MIAMI COMPUTER SUPPLY CORP
S-1/A, 1996-10-29
PROFESSIONAL & COMMERCIAL EQUIPMENT & SUPPLIES
Previous: POWERWAVE TECHNOLOGIES INC, S-1/A, 1996-10-29
Next: NEW ROCKWELL INTERNATIONAL CORP, 424B3, 1996-10-29




    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 29, 1996
                                                          SEC FILE NO. 333-12689
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                AMENDMENT NO. 1
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
 
                       MIAMI COMPUTER SUPPLY CORPORATION
    (Exact name of registrant as specified in its articles of incorporation)
 
             Ohio                           5110                 31-1001529
(State or other jurisdiction of (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)   Classification Code Number) Identification No.)
 
                             3884 INDIAN RIPPLE ROAD
                               DAYTON, OHIO 45440
                                 (937) 429-5211
   (Address, including zip code, and telephone number, including area code, of
                    registrant's principal executive offices)
 
                                ALBERT L. SCHWARZ
                                    PRESIDENT
                        MIAMI COMPUTER SUPPLY CORPORATION
                             3884 INDIAN RIPPLE ROAD
                               DAYTON, OHIO 45440
                                 (937) 429-5211
 (Name, address, including zip code, and telephone number, including area code,
                              of agent for service)
 
                                 With a copy to:
 
   
         Timothy B. Matz, Esq.                     George O'Sullivan, Esq.
       Jeffrey A. Koeppel, Esq.               O'Sullivan Graev & Karabell, LLP
    
 Elias, Matz, Tiernan & Herrick L.L.P.              30 Rockefeller Plaza
   734 15th Street, N.W., 12th Floor              New York, New York 10112
        Washington, D.C. 20005
 
                            ________________________
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
                            ________________________
 
     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Securities and Exchange Commission, acting
pursuant to said Section 8(a), may determine.
 
================================================================================
<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
     CROSS REFERENCE SHEET SHOWING LOCATION IN THE PROSPECTUS OF INFORMATION
                          REQUIRED BY ITEMS OF FORM S-1
 
REGISTRATION STATEMENT ITEM AND CAPTION              PROSPECTUS HEADINGS
- --------------------------------------------------------------------------------
 
1.   Forepart of the Registration
       Statement and Outside Front Cover
       Page of Prospectus............ ...    Outside Front Cover Page; Cross
                                             Reference Sheet
 
2.   Inside Front and Outside Back Cover
       Page of the Prospectus............    Inside Front and Outside Back Cover
                                             Pages of the Prospectus
 
3.   Summary Information, Risk Factors
       and Ratio of Earnings to Fixed
       Charges...........................    Prospectus Summary; Risk Factors
 
4.   Use of Proceeds.....................    Use of Proceeds
 
5.   Determination of Offering Price.....    Underwriting
 
6.   Dilution............................    Dilution
 
7.   Selling Security Holders ...........    Not applicable
 
8.   Plan of Distribution................    Outside Front Cover Page of the
                                             Prospectus; Underwriting
 
9.   Description of Securities to be
       Registered........................    Description of Capital Stock
 
10.  Interests of Named Experts and
       Counsel...........................    Legal Matters
 
11.  Information with Respect to the
       Registrant........................    Outside Front Cover Page; Summary;
                                             Risk Factors; Dividend Policy;
                                             Capitalization; Selected
                                             Consolidated Financial and
                                             Operating Data; Management's
                                             Discussion and Analysis of
                                             Financial Condition and Results of
                                             Operations; Business; Management;
                                             Certain Transactions; Principal
                                             Stockholders; Description of
                                             Capital Stock; Restrictions on
                                             Acquisition of the Company;
                                             Consolidated Financial Statements
 
12.  Disclosure of Commission Position on
       Indemnification for Securities
       Act Liabilities...................    Certain Transactions

<PAGE>

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This Prospectus supplement and the accompanying prospectus shall not
constitute an offer to sell or the solicitation of an offer to buy nor shall
there be any sale of these securities in any state in which such offer,
solicitation or sale would be unlawful prior to registration or qualification
under the securities laws of any such state.


   
                 SUBJECT TO COMPLETION, DATED OCTOBER 29, 1996
    
PROSPECTUS
 
                                1,000,000 SHARES
 
[LOGO]                 MIAMI COMPUTER SUPPLY CORPORATION
 
                                  COMMON STOCK
 
     All of the shares of Common Stock, without par value (the 'Common Stock'),
offered hereby are being offered by Miami Computer Supply Corporation (the
'Company'). Prior to this offering (the 'Offering'), there has been no public
market for the Common Stock. It is currently estimated that the initial public
offering price will be between $7.00 and $9.00 per share. See 'Underwriting' for
a discussion of the factors to be considered in determining the initial public
offering price. The Company has submitted an application for the Common Stock to
be quoted and traded on the Nasdaq National Market under the symbol 'MCSC.'
 
     THIS OFFERING INVOLVES A HIGH DEGREE OF RISK. SEE 'RISK FACTORS' BEGINNING
ON PAGE 8.
 
                            ________________________
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
       COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
        PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                                               CRIMINAL OFFENSE.
 
================================================================================
                      PRICE
                       TO                  UNDERWRITING              PROCEEDS TO
                     PUBLIC                DISCOUNTS (1)             COMPANY (2)
- --------------------------------------------------------------------------------
Per Share....        $                     $                        $
- --------------------------------------------------------------------------------
Total(3).....        $                     $                        $
================================================================================

(1) The Company has agreed to indemnify the Underwriter against certain
    liabilities. See 'Underwriting.'
 
(2) Before deducting estimated expenses of $360,000.00 payable by the Company.
 
(3) The Company has granted the Underwriter a 30-day over-allotment option to
    purchase up to 150,000 additional shares of Common Stock on the same terms
    and conditions as set forth above. If all such shares are purchased by the
    Underwriter, the total Price to Public, Underwriting Discounts and Proceeds
    to Company will be $________, $________ and $________, respectively. See
    'Underwriting.'
                            ________________________
 
     The shares of Common Stock are offered by the Underwriter, subject to prior
sale, when, as and if delivered to and accepted by the Underwriter, and subject
to its right to withdraw, modify, correct and reject orders in whole or in part.
It is expected that delivery of the certificates representing the shares of
Common Stock will be made against payment therefor at the offices of Friedman,
Billings, Ramsey & Co., Inc., Arlington, Virginia or in book entry form through
the book entry facilities of the Depository Trust Company on or about
______________, 1996.

                            ________________________

                     FRIEDMAN, BILLINGS, RAMSEY & CO., INC.
 
              THE DATE OF THIS PROSPECTUS IS _______________, 1996
<PAGE>

                     [Photo of products the Company sells.]
 
  MIAMI COMPUTER SUPPLY CORPORATION SELLS MORE THAN 12,900 PRODUCTS FROM OVER
 500 ORIGINAL EQUIPMENT MANUFACTURERS TO ITS CUSTOMERS IN THE UNITED STATES AND
                                   OVERSEAS.
                            ________________________
 
     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH
TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL MARKET, IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.
                            ________________________
 
     The Company claims a service mark in, and has filed an application for,
federal registration of the name 'Miami Computer Supply InternationalSM,' the
logo design, the slogan 'Computer Supplies. Right. Now.SM' and the symbol
'MCSISM' on October 23, 1996 and of the name 'Miami Computer Supply
CorporationSM' on October 24, 1996. The service mark applications are currently
pending at the U.S. Patent and Trademark Office. All other trademarks or
registered trademarks or service marks appearing herein are trademarks or
registered trademarks or service marks of the respective companies that utilize
them.
                            ________________________
 
     The Company intends to furnish its stockholders with annual reports
containing consolidated financial statements audited by its independent
accountants, together with an opinion thereon expressed by such accountants, and
quarterly reports containing unaudited interim consolidated financial statements
for each of the first three quarters of each fiscal year.


                                        2

<PAGE>

                               PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and consolidated financial
statements and the notes thereto appearing elsewhere in this Prospectus. Except
as otherwise indicated herein, the information in this Prospectus: (i) has been
adjusted to reflect the recapitalization (the 'Recapitalization') of the
Company's common equity from no par voting and no par non-voting common stock to
a single class of Common Stock; (ii) has been adjusted to reflect the increase
in the number of shares of authorized capital stock, from 12,000 shares of
voting and non-voting common stock to 30,000,000 shares of Common Stock and
5,000,000 shares of preferred stock, without par value (the 'Preferred Stock');
(iii) has been adjusted to reflect a 200-for-1 stock split (the 'Stock Split');
(iv) assumes an initial public offering price of $8.00 per share, the mid- point
of the range set forth on the cover page of this Prospectus; and (v) assumes no
exercise of the Underwriter's overallotment option. The Recapitalization and the
Stock Split were effected on September 25, 1996. See 'Description of Capital
Stock.' Unless the context otherwise requires, references to Miami Computer
Supply Corporation include its wholly owned subsidiaries.
 
                                   THE COMPANY
 
   
     Miami Computer Supply Corporation (the 'Company'), which was incorporated
in September 1980 and commenced its business operations in 1981, is a
distributor of computer and office automation supplies and accessories,
including a line of computer projection presentation products, principally in
the midwest and northeast regions of the United States and in certain foreign
countries. The Company distributes over 1,800 different core products primarily
to middle market and smaller companies and to governmental, educational and
institutional customers, including federal, state and local governmental
agencies, universities and hospitals and, to a lesser extent, to computer supply
dealers. The Company's net sales increased from $19.6 million in fiscal year
1991 to $43.3 million in fiscal year 1995, a compound annual growth rate of
22.0%, while operating income has increased from $.5 million to $1.6 million
over the same period, a compound annual growth rate of 34.0%.
    
 
     The Company's growth in sales is due primarily to the acquisition of four
computer and office automation supply companies over the past five years as well
as the high level of customer satisfaction which the Company attributes to the
following factors: personal service using a highly knowledgeable and motivated
sales force; fulfillment of customer orders on an overnight basis; use of the
most economic and expeditious shipping routes; and automated procedures for
inventory control, order picking and billing which are supported by the
Company's proprietary computer software applications. The Company plans to
continue to focus on achieving a high level of customer satisfaction and intends
to emphasize the acquisition of other end-user computer and office automation
supply companies to increase its sales growth and expand its presence in other
markets.
 
     The Company believes that it has a lower selling and administrative expense
structure due to its ability to sell without the use of retail locations and its
ability to limit its product line solely to computer and office automation
supplies and projection presentation products. The Company believes that its
lower selling and expense structure afford it a competitive advantage over
traditional contract stationers and large office suppliers. Based upon annual
revenues, management believes that the Company is the largest independent
end-user computer and office automation supply distributor in the country.
 
     The Company sells primarily nationally known, name-brand products
manufactured by approximately 500 original equipment manufacturers, including
Hewlett-Packard Company ('Hewlett-Packard'), Lexmark International, Inc.
('Lexmark') and Imation Corp. ('Imation') (formerly a division of 3M
Corporation) for computer supplies, and by Proxima Corporation ('Proxima'),
Epson America, Inc. ('Epson') and LightWare, Inc. ('LightWare') for projection
presentation products. The Company's products include consumable supplies such
as laser toner, copier toner, facsimile machine supplies, ink jet cartridges,
printer ribbons, diskettes, computer tape cartridges and accessories, including
cleaning kits and media storage files, as well as computer projection
presentation hardware which permits the large-scale, high resolution projection
of computer
 

                                        3
<PAGE>
generated slides for presentation at meetings, seminars, lectures, training
rooms and other similar multiple person gatherings. The Company's products are
used in, or in conjunction with, a broad range of computer and office automation
products such as mainframes, intranets, mini, personal, laptop and notebook
computers, laser and ink jet printers, photocopiers, fax machines and data
storage products.
 
   
     The Company operates one centralized distribution center in Dayton, Ohio
and four smaller regional distribution centers in Rochester, New York,
Louisville, Kentucky, Ann Arbor, Michigan and Leeds, England. Each of the
Company's other 15 sales offices also maintain a limited inventory of frequently
ordered products in order to facilitate same day delivery.
    

     The Company estimates that the U.S. computer and office automation supply
market totaled approximately $25.1 billion (at retail) in 1995 and that the U.S.
market for projection presentation products totaled approximately $3.0 billion
in 1995. Industry sources indicate that the U.S. computer supply market will
grow at a compound annual rate of approximately 6.8% over the next three years.
The Company believes that the current size of the industry and its potential for
future growth can be attributed, in part, to the increasing automation of the
workplace and the corresponding increase in the demand for computer and office
automation supplies. In addition, newer laser and ink jet printing technologies,
particularly color printers, require significantly more consumable supplies than
older, impact printing technologies.
 
     Unlike the computer hardware or office equipment industry, the Company
believes that the computer and office automation supplies industry is not
generally subject to the risk of rapid technological advances and subsequent
product obsolescence. The demand for consumable goods is not dependent on the
level or type of computer hardware or office equipment sales in any particular
year, but rather reflects the amount and type of equipment already in use. As a
result, the consumable needs for any particular computer or item of office
equipment will often continue for an extended period of time, even after the
manufacture of such computer or office equipment is discontinued. Moreover,
computer hardware is relatively homogeneous, except for different power sources;
computer printers sold in the U.S. are substantially similar to, and use the
same supplies as, printers sold elsewhere in the world. Thus, the Company's
products typically may be sold transnationally without modification.
 
     The Company's business strategy is to increase sales and earnings growth
by:

   
           o Acquiring other computer supply companies in the U.S. and
internationally. With more than 15 years of experience serving the large and
expanding niche computer and office automation supply market, the Company has
garnered specific knowledge regarding the customer base, its competitors and its
suppliers. Accordingly, the Company believes that the domestic and certain
foreign computer supply markets are highly fragmented and consist primarily of
relatively smaller companies which typically sell within limited geographical
areas. The Company has acquired four smaller regional computer and office
automation supply companies including Diversified Data Products, Inc. ('DDP'),
since 1991, which companies accounted for $8.1 million of the Company's $43.3
million in revenues for the year ended December 31, 1995 and for $6.5 million of
the Company's $26.2 million in revenues for the six months ended June 30, 1996.
The Company believes that there is a significant consolidation opportunity
within the industry and, thus, intends to aggressively pursue acquisitions of
other end-user computer and office automation supply companies in the future.
The Company has identified potential acquisition candidates and has had
preliminary discussions with several of such candidates. There are, however, as
of the date of this Prospectus, no understandings, agreements or arrangements
between the Company and any other entity with respect to such an acquisition.
    
 
   
     Although other larger, better financed companies are currently engaged in a
rapid consolidation of the office supply industry, and to a lesser extent,
computer supply distributors, the Company believes that it can effectively
compete for acquisitions due to its niche market strategy, its knowledge of, and
existing relationships with, many of the potential acquisition targets and its
ability to offer such targets growth potential and a management philosophy which
is clearly different from the large contract stationer consolidators. The
Company believes that it is currently the only company focusing strictly on
acquiring computer and office automation supply distribution companies and that
such focus offers it the ability to increase revenues through such acquisitions
at a faster rate than that of the large
    
 

                                        4
<PAGE>

   
consolidators. In addition, the Company believes that it will be able to
integrate acquired companies into its business by, among other things, retaining
existing senior management whenever possible while expanding the Company's
revenue base and centralizing administrative functions, purchasing and
information systems to achieve economies of scale. See 'Risk Factors --
Integration of Acquisitions,' 'Risk Factors -- Ability to Manage Growth' and
'Business -- Business Strategy -- Acquisition Strategy.'
    
 
           o Increasing revenues by initiating relationships with new customers,
increasing international sales, emphasizing sales of additional products to
existing customers and selling higher margin, state-of-the-art liquid crystal
display ('LCD') projection presentation products.
 
           o Improving operating efficiencies with its in-house computer
programming staff through the use of its advanced computerized inventory system,
electronic data interchange ('EDI') and continued management information system
('MIS') enhancements to its order processing and financial management systems.
 
   
           o Adding value to its customer relationships by providing personal
customer contact with its direct sales force and customer service
representatives, special priority and customized service to its very important
customers (those who purchase $40,000 or more of the Company's products in any
year), precise picking and packaging of customer orders, prompt next-day
delivery with reputable couriers at the most economical price, EDI, order
tracking and free technical advice from its highly trained and knowledgeable
sales force and customer service representatives.
    
 
           o Strengthening its relationships with manufacturers by increasing
sales and related product offerings which, to date, has resulted, and is
expected to result, in larger discounts and rebates and more cooperative
advertising support.
 
   
     To enhance the ability of the Company to obtain additional capital to
finance future growth, the stockholders of the Company sold 70.0% of the issued
and outstanding common stock of the Company to an investor group, which includes
three directors and one officer of the Company, a general partnership composed
of certain members of the Company's special counsel and an affiliate of the
Underwriter, on May 30, 1996. See 'Business -- Overview.'
    
 
     The Company's principal executive offices are currently located at 3884
Indian Ripple Road, Dayton, Ohio 45440, and its telephone number is (937)
429-5211. The Company anticipates that it will complete the relocation of its
principal executive offices in the fourth quarter of 1996 to 4750 Hempstead
Station, Dayton, Ohio, 45429 and its new telephone number will be (937)
291-8282.
 
                                  THE OFFERING
 
Common Stock offered..................  1,000,000 shares
Common Stock to be outstanding 
  after the Offering(1)(2)............  3,388,000 shares
Use of proceeds.......................  To repay indebtedness, for working
                                        capital and general corporate purposes
                                        and to finance the expansion of the
                                        Company's business, including
                                        acquisitions.
Nasdaq National Market symbol.........  'MCSC'
 
- ----------
(1) Excludes 150,000 shares of Common Stock that may be issued pursuant to the
    Underwriter's over-allotment option. See 'Underwriting.'
 
(2) Based on shares outstanding as of June 30, 1996. Excludes 350,000 shares of
    Common Stock reserved for future issuance under the Company's stock option
    plans. See 'Management -- Executive Compensation -- Employee Benefit Plans
    -- Stock Plans.'
 

                                        5
<PAGE>

                      SUMMARY FINANCIAL AND OPERATING DATA
 
     The summary historical consolidated financial and operating data set forth
below for the years ended December 31, 1993, 1994 and 1995 and for the six
months ended June 30, 1996 have been derived from consolidated financial
statements of the Company which have been audited by Price Waterhouse LLP,
independent accountants whose report is included elsewhere in this Prospectus.
The summary historical consolidated financial and operating data set forth for
the years ended December 31, 1991 and 1992 and the six months ended June 30,
1995 have been derived from the unaudited consolidated financial statements of
the Company, which, in the opinion of the Company, reflect all adjustments
(consisting only of normal recurring adjustments) necessary for a fair
presentation. The results of operations for the six months ended June 30, 1996
are not necessarily indicative of the results to be obtained for the full fiscal
year. The summary historical consolidated and unaudited pro forma financial data
set forth below should be read in conjunction with 'Selected Consolidated
Financial and Operating Data,' 'Unaudited Pro Forma Financial Data,'
'Management's Discussion and Analysis of Financial Condition and Results of
Operations' and the Consolidated Financial Statements of the Company and
accompanying notes thereto included elsewhere in this Prospectus.
   
<TABLE>
<CAPTION>
                                                                                                                 SIX
                                                                                                               MONTHS
                                                                                                                ENDED
                                                      YEAR ENDED DECEMBER 31,                                 JUNE 30,
                          -------------------------------------------------------------------------------     ---------
<S>                       <C>           <C>           <C>           <C>           <C>           <C>           <C>
                                                                                                PRO FORMA
                            1991          1992          1993          1994          1995         1995(1)        1995
                          ---------     ---------     ---------     ---------     ---------     ---------     ---------
                          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
STATEMENT OF
  OPERATIONS DATA:
Net sales.............    $  19,567     $  23,982     $  29,045     $  35,690     $  43,321     $ 56,678      $  21,735
Cost of sales.........       15,401        19,128        23,308        28,250        34,642       46,781         17,505
                          ---------     ---------     ---------     ---------     ---------     ---------     ---------
Gross profit..........        4,166         4,854         5,737         7,440         8,679        9,897          4,230
Selling, general and
  administrative
  expenses............        3,716         4,199         5,221         6,219         7,125        8,141          3,530
Non-cash compensation
  expense.............           --            --            --            --            --          280             --
                          ---------     ---------     ---------     ---------     ---------     ---------     ---------
Operating income......          450           655           516         1,221         1,554        1,476            700
Interest expense......          138           101           142           204           274           --            142
Other income..........           11             6            12            11            22           27              5
                          ---------     ---------     ---------     ---------     ---------     ---------     ---------
Income before income
  taxes...............          323           560           387         1,028         1,302        1,503            563
Provision for income
  taxes...............          145           243           165           418           509          594            220
                          ---------     ---------     ---------     ---------     ---------     ---------     ---------
Net income............    $     178     $     317     $     222     $     610     $     793     $    909      $     343
                          =========     =========     =========     =========     =========     =========     =========
Earnings per share of
  common stock........    $    0.07     $    0.13     $    0.09     $    0.26     $    0.33                   $    0.14
Weighted average
  number of common
  shares
  outstanding.........    2,400,000     2,400,000     2,356,000     2,320,000     2,388,000                   2,388,000
Pro forma earnings per
  share of common
  stock(4)............                                                                          $   0.29
Pro forma weighted
  average number of
  shares of common
  stock
  outstanding(4)......                                                                          3,146,465
 
OPERATING DATA:
Sales per
  employee(5).........    $   264.4     $   307.5     $   299.4     $   336.7     $   401.1     $  480.3      $   201.3
Selling, general and
  administrative
  expenses as a
  percentage of net
  sales...............         19.0%         17.5%         18.0%         17.4%         16.4%        14.4 %         16.3%
 
<CAPTION>
 
<S>                       <C>         <C>
                                      PRO FORMA
                         1996(2)       1996(3)
                        ---------     ---------
 
STATEMENT OF
  OPERATIONS DATA:
Net sales.............  $  26,247     $ 31,465
Cost of sales.........     21,162       25,978
                        ---------     ---------
Gross profit..........      5,085        5,487
Selling, general and
  administrative
  expenses............      4,033        4,368
Non-cash compensation
  expense.............         --           --
                        ---------     ---------
Operating income......      1,052        1,119
Interest expense......        142           --
Other income..........         11           11
                        ---------     ---------
Income before income
  taxes...............        921        1,130
Provision for income
  taxes...............        382          473
                        ---------     ---------
Net income............  $     539     $    657
                        ---------     ---------
                        ---------     ---------
Earnings per share of
  common stock........  $    0.23
Weighted average
  number of common
  shares
  outstanding.........  2,388,000
Pro forma earnings per
  share of common
  stock(4)............                $   0.21
Pro forma weighted
  average number of
  shares of common
  stock
  outstanding(4)......                3,146,465
OPERATING DATA:
Sales per
  employee(5).........  $   222.4     $  266.7
Selling, general and
  administrative
  expenses as a
  percentage of net
  sales...............       15.4%        13.9 %
</TABLE>
    
   
<TABLE>
<CAPTION>
                                                                                                                JUNE
                                                                          DECEMBER 31,                         30,1996
                                                       --------------------------------------------------     ---------
<S>                                                    <C>        <C>        <C>        <C>        <C>        <C>
                                                        1991       1992       1993       1994       1995      ACTUAL(2)
                                                       ------     ------     ------     ------     ------     ---------
                                                       (DOLLARS IN THOUSANDS)
BALANCE SHEET DATA (at end of period):
Working capital....................................    $  405     $  660     $  621     $  944     $1,510      $ 1,904
Total assets.......................................     4,232      4,975      6,033      8,782      9,544       13,021
Long-term debt.....................................        --        124         72          6         --           --
Total debt.........................................     1,761      1,828      2,831      3,005      3,537        5,309
Stockholders'
  equity...........................................       705      1,023      1,174      1,839      2,632        3,170
 
<CAPTION>
 
<S>                                                    <C>
                                                         AS
                                                     ADJUSTED(6)
                                                     -----------
 
BALANCE SHEET DATA (at end of period):
Working capital....................................    $ 7,214
Total assets.......................................     13,021
Long-term debt.....................................         --
Total debt.........................................         --
Stockholders'
  equity...........................................      8,480
</TABLE>
    
 
   
                                                        (Footnotes on next page)
    
 

                                        6
<PAGE>

   
- ----------
    
   
(1) Gives pro forma effect to (i) the acquisition of DDP by the Company, and
    (ii) the Offering and the application of the net proceeds from the sale of
    shares of Common Stock sold the proceeds of which would be necessary to
    repay the Company's outstanding indebtedness as if such events had occurred
    on January 1, 1995. The pro forma data do not purport to represent what the
    Company's results of operations actually would have been if the foregoing
    transactions had actually occurred as of such date or what such results will
    be for any future periods. See 'Unaudited Pro Forma Financial Data.'
    
 
(2) Gives effect to the acquisition of DDP by the Company on May 30, 1996.
 
   
(3) Gives pro forma effect to (i) the acquisition of DDP by the Company, and
    (ii) the Offering and the application of the net proceeds from the sale of
    shares of Common Stock sold the proceeds of which would be necessary to
    repay the Company's outstanding indebtedness as if such transactions had
    occurred on January 1, 1995. See 'Unaudited Pro Forma Financial Data.'
    
 
   
(4) Gives pro forma effect to the sale by the Company of 758,465 shares of
    Common Stock pursuant to the Offering as if such transaction had occurred at
    the beginning of the fiscal period. The number of shares of Common Stock
    sold represents the number of shares the proceeds of which would be
    necessary to repay the Company's outstanding indebtedness at June 30, 1996.
    
 
(5) Sales per employee are based on 74, 78, 97, 106, 108, 118, 108, 118 and 118
    employees for the years ending 1991, 1992, 1993, 1994, 1995, pro forma 1995,
    for the six months ended June 30, 1995 and 1996, and for the pro forma six
    months ended June 30, 1996, respectively.
 
   
(6) Gives pro forma effect to the sale by the Company of 758,465 shares of
    Common Stock pursuant to the Offering and the application of the net
    proceeds therefrom as described under 'Use of Proceeds' as if such
    transactions had occurred on such date. The number of shares of Common Stock
    sold represents the number of shares the proceeds of which would be
    necessary to repay the Company's outstanding indebtedness at June 30, 1996.
    See 'Unaudited Pro Forma Financial Data.'
    
 
   
                               RECENT DEVELOPMENTS
    
 
   
     The following table summarizes certain financial information of the Company
for the three months and nine months ended September 30, 1995 and 1996. The data
for such periods has been derived from unaudited information which, in the
opinion of management, reflect all adjustments, consisting only of normally
recurring adjustments, necessary for a fair presentation of results for the
periods covered.
    
 
   
                                                                NINE MONTHS
                                        THREE MONTHS ENDED         ENDED
                                          SEPTEMBER 30,         SEPTEMBER 30,
                                        ------------------    ------------------
                                         1995       1996       1995       1996
                                        -------    -------    -------    -------
                                         (DOLLARS IN THOUSANDS EXCEPT PER SHARE
                                                         DATA)
Net sales............................   $10,442    $17,823    $32,178    $44,070
Operating income.....................       363        733      1,062      1,785
Income before income taxes...........       299        639        861      1,560
Provision for income taxes...........       117        265        337        647
                                        -------    -------    -------    -------
Net income...........................   $   182    $   374    $   524    $   913
                                        =======    =======    =======    =======
Earnings per share of common stock...   $  0.08    $  0.16    $  0.22    $  0.38
                                        =======    =======    =======    =======
    
 
   
     Net sales increased by $7.4 million, or 70.7%, and $11.9 million, or 37.0%,
for the three months and nine months ended September 30, 1996, respectively,
compared to net sales for the corresponding 1995 periods. Approximately 78.0%
and 59.8% of the increases for the three and nine month periods were due to the
DDP acquisition and the remainder was due to increased sales to existing
customers as the Company's sales force continued to strengthen relationships
with the Company's customer base. During the third quarter of 1996, DDP's sales
were higher than normal due to several sales transactions that are not expected
to recur in the fourth quarter.
    
 
   
     Net income increased by $192,000, or 105.5%, and $389,000, or 74.2%, for
the three months and nine months ended September 30, 1996, respectively,
compared to net income for the corresponding 1995 periods. These increases were
the result of higher operating income which was due to increased sales and the
Company's ability to support increased sales volumes without significant
increases in its overhead structure.
    
 

                                        7

<PAGE>

                                  RISK FACTORS
 
     In addition to other information in this Prospectus, the following factors
should be considered carefully by prospective investors before purchasing any of
the Common Stock offered by this Prospectus.
 
FINANCING FOR ACQUISITIONS; ADDITIONAL DILUTION
 
     If acquisitions are funded by the issuance of additional Common Stock, such
issuance will be without stockholder approval and will dilute current
stockholders and stockholders who purchase shares of Common Stock in this
Offering. Stockholders have no preemptive rights and, therefore, no stockholder
has the right to acquire additional Common Stock in such a circumstance in order
to prevent such dilution. The Company presently intends to register an
additional 6,000,000 shares of its Common Stock with the Securities and Exchange
Commission (the 'Commission') under Rule 415 of the Securities Act of 1933, as
amended (the 'Securities Act'), as soon as possible after the completion of this
Offering for use by the Company as all or a portion of the consideration to be
paid in future acquisitions. These shares will generally be freely tradeable
after their issuance, unless the sale thereof is contractually restricted. There
can be no assurance that holders of the Common Stock will not be significantly
diluted by future issuances of Common Stock as a result of the Company's
acquisition strategy. Moreover, the issuance of additional shares of Common
Stock may have a negative impact on earnings per share and may negatively impact
the market price of the Common Stock.
 
FINANCING FOR ACQUISITIONS; LEVERAGE
 
     If acquisitions are consummated for cash, it is likely that the Company
will borrow the necessary funds and, accordingly, the Company may become highly
leveraged as a result thereof. If it becomes highly leveraged, the Company may
be more vulnerable to extended economic downturns and its flexibility in
responding to changing economic and industry conditions may be limited. The
degree to which the Company is leveraged could have important consequences to
purchasers of the Common Stock, including the impairment of the Company's
ability to obtain additional financing for working capital, capital
expenditures, acquisitions and general corporate purposes. The Company's ability
to make principal and interest payments on its current and future indebtedness
and to repay its current and future indebtedness at maturity will be dependent
on the Company's future operating performance, which is itself dependent on a
number of factors, many of which are beyond the Company's control, and may be
dependent on the availability of borrowings under the Credit Facility (defined
below) or other financings. A substantial portion of the Company's current
borrowing capacity under the Credit Facility could be consumed by increased
working capital needs, including future acquisitions.
 
POSSIBLE NEED FOR ADDITIONAL FINANCING TO IMPLEMENT ACQUISITION STRATEGY
 
     A substantial portion of the net proceeds of the Offering will be used by
the Company to repay its indebtedness under the Credit Facility, leaving
approximately $1.7 million for working capital to finance inventory and
receivables and for general corporate purposes. See 'Use of Proceeds.' No
portion of this amount has been set aside for the specific purpose of funding
future acquisitions and, therefore, the Company may require additional funds to
implement its acquisition strategy. While the Company's Credit Facility may be
utilized to finance acquisitions, the amount which may be drawn upon by the
Company may be limited. See 'Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Credit Facility.' Accordingly, the
Company may require additional debt or equity financing for future acquisitions.
There can be no assurance that the Company will be able to obtain additional
debt or equity financing on terms favorable to the Company, or at all, or if
obtained, there can be no assurance that such debt or equity financing will be
sufficient for the financing needs of the Company.
 

                                        8
<PAGE>
RESTRICTIONS IMPOSED BY DEBT ARRANGEMENTS
 
     The Company's outstanding indebtedness consists primarily of borrowings
under the $15.0 million secured revolving credit facility (the 'Credit
Facility') provided by National City Bank of Dayton (the 'Bank'). The Credit
Facility contains restrictive covenants which may have an adverse effect on the
Company's operations in the future. These covenants include, among other
restrictions: (i) the maintenance of certain financial ratios; (ii) prior notice
to the Bank with respect to (a) the purchase or sale of assets; (b) any merger,
sale or consolidation activity; (c) the creation or acquisition of any
subsidiary or the investment in any equity securities; (d) the entering into any
partnership or joint venture; or (e) the issuance of any equity securities; and
(iii) certain limitations on the incurrence of other indebtedness. See
'Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Credit Facility.' These provisions may constrain the Company's
acquisition strategy, may delay, deter, or prevent a takeover attempt that a
shareholder might consider in its best interests and may have an adverse effect
on the market price of the Company's Common Stock. In addition, the Credit
Facility restricts the payment of dividends to no more than 50.0% of the net
income of the Company in the year that the dividend is to be paid. See 'Dividend
Policy.'
 
FAILURE TO IMPLEMENT ACQUISITION STRATEGY
 
     Competition for desirable new acquisitions in attractive major metropolitan
markets is expected to increase. No assurance can be given that the Company will
be able to find attractive acquisition candidates or that such acquisitions can
be effected at reasonable prices or in a timely manner, or that once acquired,
the Company will be able to profitably manage such companies. The failure to
complete acquisitions and continue the Company's expansion could have a material
adverse effect on its financial performance.
 
RISKS RELATING TO INTERNATIONAL ACQUISITIONS
 
     Expansion into international markets may involve additional risks relating
to such things as currency exchange rates, new and different legal and
regulatory requirements, political and economic risks relating to the stability
of foreign governments and their trading relationship with the United States,
difficulties in staffing and managing foreign operations, differences in
financial reporting, differences in the manner in which different cultures do
business, operating difficulties and other factors.
 
INTEGRATION OF ACQUISITIONS
 
     The Company has acquired four computer and office automation supply
businesses in the past five years and intends to actively pursue additional
acquisitions. No assurance can be given that the Company will be able to
successfully integrate its future acquisitions with the Company's existing
systems and operations. The integration of acquired businesses may also lead to
the resignation of key employees of the acquired companies and diversion of
management attention from other ongoing business concerns. The costs of
integration could have an adverse effect on short-term operating results. Any or
all of these factors could have a material adverse effect on the Company's
operations in the future.
 
ABILITY TO MANAGE GROWTH
 
     The Company expects to experience rapid growth that will likely result in
new and increased responsibilities for management personnel and which will
challenge the Company's management, operating and financial systems and
resources. To compete effectively and manage future growth, if any, the Company
will be required to continue to implement and improve its operational, financial
and management information systems, procedures and internal controls on a timely
basis and to expand, train, motivate and manage its work force. There can be no
assurance that the Company's personnel, systems, procedures and controls will be
adequate to support the Company's future operations. Any failure to implement
and improve the Company's operational, financial and management systems or to
 

                                        9
<PAGE>
expand, train motivate or manage employees could have a material adverse effect
on the Company's operating results and financial condition. See 'Business.'
 
DEPENDENCE ON KEY PERSONNEL
 
   
     The Company relies on certain key executives, including its President and
other senior management, with whom it has entered into employment agreements
which expire on December 31, 1999, subject to renewal (except for three
executives whose agreements expire on December 31, 1996) and which contain
non-competition provisions which expire 12 months after such executive's
employment is terminated. The agreements with the President and Chief Financial
Officer entitles such individuals to receive a cash bonus based on the Company's
annual income before taxes, limited, however, beginning in 1997, to no more than
100.0% of their respective base salaries, assuming that pre-tax profit goals are
met. The loss of services of one or more of the Company's key executives could
disrupt and have a material adverse effect on the operations of the Company. As
the Company continues to grow, it will continue to hire, appoint or otherwise
retain and/or change senior managers and other key executives. There can be no
assurance that the Company will be able to retain its executive officers and key
personnel or attract additional qualified management in the future. In addition,
the success of certain of the Company's acquisitions may depend, in part, on the
Company's ability to retain management personnel of the acquired companies. The
loss of services of senior executive officers could have a material adverse
effect upon the Company's business.
    
 
EXCHANGE RATE FLUCTUATIONS
 
   
     Although the Company's operations are not currently subject to material
operational risks associated with fluctuations in exchange rates, because the
Company intends to expand the size and scope of its international operations,
its exposure to fluctuations in exchange rates will be increased. Accordingly,
no assurance can be given that the Company's results of operations will not be
adversely affected in the future by fluctuations in foreign currency exchange
rates. The Company has, at times, entered into forward foreign currency exchange
contracts in order to hedge the Company's accounts receivable and accounts
payable. At June 30, 1996, the Company had no foreign currency exchange
contracts outstanding. In the future, the Company may, from time to time,
consider entering into other forward foreign currency exchange contracts,
although no assurances can be given that the Company will do so, or will be able
to do so, or that such arrangements will adequately protect the Company from
fluctuations in foreign currency exchange rates.
    
 
DEPENDENCE ON CERTAIN KEY SUPPLIERS
 
   
     Although the Company regularly carries products and accessories
manufactured by approximately 500 original equipment manufacturers, 58.6% of the
Company's net sales in fiscal year 1995 were derived from products supplied by
the Company's ten largest suppliers, with the sale of products supplied by
Hewlett-Packard, Lexmark and Imation accounting for approximately 18.9%, 10.9%
and 7.2% of total net sales, respectively, for the year ended December 31, 1995.
In addition, the Company's business is dependent upon terms provided by its key
suppliers, including pricing and related provisions, product availability and
dealer authorizations. While the Company considers its relationships with its
key suppliers, including Hewlett-Packard, Lexmark and Imation to be good, there
can be no assurance that these relationships will not be terminated or that such
relationships will continue as presently in effect. In addition, changes by one
or more of such key suppliers of their policies regarding distributors or volume
discount schedules or other marketing programs applicable to the Company may
have a material adverse effect on the Company's business. Certain distribution
agreements require the Company to make minimum annual purchases. Under its
distribution agreements with Hewlett-Packard, Lexmark and Imation, the Company
is required to make minimum annual purchases of $5.0 million, $250,000 and
$50,000, respectively. See 'Business -- Suppliers.'
    
 

                                       10
<PAGE>
HIGHLY COMPETITIVE INDUSTRY
 
     The computer and office automation product supply industry is highly
competitive. The Company competes with major full-service office products
distributors, other national and regional computer supply distributors, office
products superstores, direct mail order companies, and, to a lesser extent,
non-specialized retailers. Certain of the Company's competitors, such as office
products superstores and major full-service office products distributors, are
larger and have substantially greater financial and other resources and
purchasing power than the Company. The Company believes that the computer supply
industry will become more consolidated in the future and consequently more
competitive. Increasing competition will result in greater price discounting
which will continue to have a negative impact on the industry's gross margins.
There can be no assurance that the Company will not encounter increased
competition in the future, which could have a material adverse effect on the
Company's business. See 'Management's Discussion and Analysis of Financial
Condition and Results of Operations' and 'Business -- Competition.'
 
CONTROL OF EXISTING MANAGEMENT AND CERTAIN STOCKHOLDERS
 
     Upon completion of the Offering, management of the Company will own 672,520
shares of Common Stock representing approximately 19.9% of the outstanding
shares of Common Stock and Pittsburgh Investment Group LLC ('LLC') will own
1,613,480 shares of Common Stock representing approximately 47.6% of the
outstanding shares of Common Stock. Consequently, management or LLC, acting
together or independently, will be in a position to exert significant influence
over all matters relating to the Company's business, including decisions
regarding the election of the Company's Board of Directors, the acquisition or
disposition of assets (in the ordinary course of the Company's business or
otherwise), future issuances of Common Stock or other securities of the Company,
and the declaration and payment of dividends on the Common Stock. Management or
LLC, acting together or independently, also may be able to delay, make more
difficult or prevent any business combination involving the Company not approved
by them. See 'Principal Stockholders' and 'Restrictions on Acquisition of the
Company.'
 
DEPENDENCE ON COMPUTER SYSTEMS
 
     The Company's operations are generally dependent on its proprietary
software applications. Modifications to the Company's computer systems and
applications software will be necessary as the Company executes its expansion
plans and responds to customer needs, technological developments, electronic
commerce requirements and other factors. Such modifications may cause
disruptions in the operations of the Company, delay the schedule for
implementing the integration of newly acquired companies, or cost more to
design, implement or operate than currently budgeted. Such disruptions, delays
or costs could have a material adverse effect on the Company's operations and
financial performance.
 
   
     The Company does not currently have redundant computer systems or redundant
dedicated communication lines linking its computers to its warehouses, although
all data is stored on two separate hard drives on a continual basis. The Company
has taken precautions to protect itself from events that could interrupt its
operations, including back-up power supplies that allow the Company's computer
system to function in the event of a power outage, off-site storage of back-up
data, fire protection, physical security systems and an early warning detection
and fire extinguishing system. The occurrence of any of these events could have
a material adverse effect on the Company's operations and financial performance.
See 'Business -- Management Information System.'
    
 
POTENTIAL VOLATILITY OF STOCK PRICE
 
     Stock prices of many growth companies fluctuate widely, often for reasons
that are unrelated to their actual operating performance. Announcement of new
acquisitions by the Company or its competitors, variations in quarterly
operating results, litigation involving the Company, general conditions
affecting all participants in the computer supply industry, regulatory
developments, and
 

                                       11
<PAGE>
economic or other external factors, may have a significant impact on the market
price and liquidity of the Common Stock. See 'Underwriting.'
 
IMMEDIATE AND SUBSTANTIAL DILUTION TO NEW INVESTORS
 
     New investors in the Common Stock in this Offering will experience
immediate dilution in the net tangible book value of their shares. At the
initial public offering price of $8.00 per share, dilution to new investors will
be $5.06 per share. In the Offering, new investors will purchase 29.5% of the
total outstanding shares and will contribute 99.7% of the total consideration
therefore. See 'Dilution.' Additional dilution will occur as a result of future
acquisitions by the Company of other computer supply businesses in exchange for
the Common Stock. See '-- Financing for Acquisitions; Additional Dilution.'
 
NO DIVIDENDS
 
     The Company has never paid a dividend on its capital stock and currently
expects to retain its future earnings, if any, for use in the operation and
expansion of its business and does not anticipate paying any such cash dividends
in the foreseeable future. See 'Dividend Policy.'
 
AVAILABILITY OF COMMON STOCK AND PREFERRED STOCK FOR ISSUANCE
 
     The Company's Board of Directors has the authority to issue up to 5,000,000
shares of the Preferred Stock and to determine the price, rights, preferences,
privileges and restrictions thereof, including voting rights of the Preferred
Stock, without any further vote or action by the Company's stockholders. The
voting and other rights of the holders of Common Stock will be subject to, and
may be adversely affected by, the rights of the holders of any Preferred Stock
that may be issued in the future. The Company's Board may similarly issue
additional shares of Common Stock without any further vote or action by
stockholders. Such an issuance could occur in the context of another public or
private offering of shares of Common Stock or Preferred Stock or in a situation
where the Common Stock or Preferred Stock is used to acquire the assets or stock
of another company. The issuance of Common Stock or Preferred Stock, while
providing desirable flexibility in connection with possible acquisitions and
other corporate purposes, could have the effect of delaying, deferring or
preventing a change in control of the Company. The Company has no current plans
to issue any shares of Common Stock or Preferred Stock other than as described
herein. See 'Description of Capital Stock.'
 
ANTITAKEOVER PROVISIONS
 
     The Amended and Restated Articles of Incorporation ('Articles') and Amended
and Restated Code of Regulations ('Code of Regulations') of the Company contain
certain provisions which, among other things, permit the establishment of a
'staggered' Board of Directors, limit the personal liability of, and provide
indemnification for, the directors of the Company, require that stockholders
comply with certain requirements before they can nominate someone for director
or submit a proposal before a meeting of stockholders, limit the ability of
stockholders to act by written consent and require a supermajority vote of
stockholders in the event that a 'related person' (as defined) attempts to
engage in a business combination with the Company. The Ohio General Corporation
Law, which is applicable to the Company, has certain other provisions which may
be deemed to have antitakeover effects, including statutes which deal with
control share acquisitions, transactions involving interested stockholders,
control bids and the disgorgement of trading profits. See 'Restrictions on
Acquisition of the Company.'
 
IMPACT OF SHARES ELIGIBLE FOR FUTURE SALE
 
     Future sales by existing stockholders could adversely affect the prevailing
market price of the Common Stock. Upon completion of the Offering, the Company
will have 3,388,000 shares of Common Stock outstanding. All of the 1,000,000
shares offered hereby will be freely tradeable by persons other than
'affiliates' of the Company, as that term is defined in the Securities Act. Upon
 

                                       12
<PAGE>

expiration of a lock-up agreement between the Company, its officers, directors
and stockholders, and the Underwriter, beginning 270 days after the date of this
Prospectus, or earlier if the Underwriter consents, approximately 716,000 of
additional shares will be eligible for immediate sale in the public market,
subject to compliance with Rule 144.
 
NO PRIOR TRADING MARKET FOR COMMON STOCK
 
     Prior to this Offering, there has been no public market for the Common
Stock of the Company, and there can be no assurance that an active trading
market will develop or be sustained after this Offering. The initial public
offering price will be determined through negotiations between the Company and
the Underwriter based on several factors and may not be indicative of the market
price of the Common Stock after this Offering. The Company has submitted an
application for the Common Stock to be quoted and traded on the Nasdaq National
Market. The approval of such application is conditioned upon the Company's
demonstration of full compliance with all Nasdaq criteria for initial listing at
the closing of the Offering. See 'Underwriting.'
 
                                 USE OF PROCEEDS
 
   
     The net proceeds to the Company from the Offering after deducting estimated
Offering expenses and underwriting discounts are estimated to be approximately
$7.0 million, (or approximately $8.1 million if the Underwriter's over-allotment
option is exercised in full). The Company intends to use the net proceeds to
repay its outstanding indebtedness under the Company's Credit Facility with the
Bank which, at June 30, 1996, approximated $5.3 million, and for working
capital, in the amount of approximately $1.7 million, to finance inventory and
receivables and for general corporate purposes. The proceeds held for general
corporate purposes may be used, in whole or in part, to finance the expansion of
the Company's business, including possible future acquisitions. Pending such
uses, the net proceeds will be invested in short-term, interest-bearing
investment grade securities.
    
 
     The Company continues to evaluate potential acquisitions and to identify
and have preliminary discussions with potential acquisition candidates, although
there are, as of the date of this Prospectus, no agreements, arrangements or
understandings between the Company and any other party relating thereto. There
can be no assurance that any acquisition can or will be consummated on terms
favorable to the Company, or at all.
 
                                 DIVIDEND POLICY
 
     The Company has never paid a cash dividend on its Common Stock. The Company
does not anticipate paying any cash dividends on its Common Stock in the
foreseeable future because it intends to retain its earnings to finance the
expansion of its business and for general corporate purposes. Any payment of
future dividends will be at the discretion of the Board of Directors and will
depend upon, among other things, the Company's earnings, financial condition,
capital requirements, level of indebtedness, general business conditions,
contractual restrictions with respect to the payment of dividends and other
relevant factors. The Credit Facility provides that the payment of dividends is
an event of default unless the dividend is payable solely in cash, no other
event of default is existing and, after giving effect to the proposed dividend,
the aggregate of all dividends paid during any fiscal year of the Company would
not exceed 50.0% of the net income (as defined in the Credit Facility) of the
Company for that fiscal year to the date of such dividend.
 

                                       13
<PAGE>

                                    DILUTION
 
     At June 30, 1996, the net tangible book value of the Company was $2.9
million or $1.23 per share of Common Stock outstanding. The net tangible book
value per share represents the amount of total assets (excluding intangible
assets) less total liabilities, divided by the total number of shares of Common
Stock outstanding. At June 30, 1996, after giving effect to the sale of the
1,000,000 shares of the Common Stock in the Offering at an assumed initial
public offering price of $8.00 per share and after deduction of estimated
underwriting discounts and Offering expenses payable by the Company and the
application of the net proceeds therefrom as described under 'Use of Proceeds,'
the Company would have had 3,388,000 shares of Common Stock outstanding
(3,538,000 shares if the Underwriter's over-allotment option is exercised in
full), and the pro forma net tangible book value would have been $9.9 million
($11.0 million if the Underwriter's over-allotment option is exercised in full)
or $2.94 per share ($3.12 per share if the Underwriter's over-allotment option
is exercised in full). This represents an immediate increase in net tangible
book value of $1.71 per share to existing stockholders and an immediate dilution
in net tangible book value of $5.06 per share to the new investors purchasing
shares of Common Stock in this Offering. The following table illustrates this
per share dilution:
 
Assumed initial public offering price per share...........             $8.00
Net tangible book value per share before Offering(1)......   $1.23
Increase in net tangible book value per share 
  attributable to new investors...........................    1.71
                                                            ------
Pro forma net tangible book value per share after 
  the Offering............................................              2.94
                                                                      ------
Dilution per share to new investors.......................             $5.06
                                                                       ======
 
- ----------
(1) Based upon 2,388,000 shares of Common Stock outstanding as of June 30, 1996.
    Does not include 350,000 shares of Common Stock reserved for future issuance
    under the Company's Stock Option Plans. See 'Management -- Executive
    Compensation -- Employee Benefit Plans -- Stock Plans.'
 
     The following table summarizes, on a pro forma basis as of June 30, 1996,
the number of shares of Common Stock purchased by existing stockholders, the
total consideration paid for such shares and the average price per share paid
for such shares by such persons and by the new investors purchasing shares of
Common Stock in this Offering (based on an assumed initial public offering price
of $8.00 per share and before deduction of estimated underwriting discounts and
Offering expenses payable by the Company):
 
<TABLE>
<CAPTION>
                              SHARES PURCHASED       TOTAL CONSIDERATION
                            --------------------    ---------------------    AVERAGE PRICE
                             NUMBER      PERCENT(1)   AMOUNT      PERCENT      PER SHARE
                            ---------    -------    ----------    -------    -------------
<S>                         <C>          <C>        <C>           <C>        <C>
Existing stockholders....   2,388,000      70.5%    $   25,225      00.3%        $0.01
New investors............   1,000,000      29.5      8,000,000      99.7         $8.00
                            ---------    -------    ----------    -------
Total....................   3,388,000     100.0%    $8,025,225     100.0%
                            =========    =======    ==========    =======

</TABLE>
 
- ----------
(1) Assumes no exercise of stock options after June 30, 1996. As of the date of
    the consummation of this Offering, there will be outstanding options to
    purchase 111,000 shares of Common Stock with an exercise price equal to the
    initial public offering price, which options will vest at the rate of 37,000
    shares upon the closing of this Offering and 37,000 shares per year in 1997
    and 1998. It is also anticipated that options to purchase 45,000 shares will
    be issued to non-employee directors immediately after the Company's 1997
    annual meeting of stockholders. To the extent that any shares reserved for
    future issuance under the Company's stock option plans are issued, there
    will be further dilution to new investors. See 'Management -- Executive
    Compensation -- Employee Benefit Plans -- Stock Plans.'
 

                                       14
<PAGE>

                                 CAPITALIZATION
 
     The following table sets forth the capitalization of the Company, at June
30, 1996, on an actual basis (after giving effect to the Recapitalization and
the Stock Split) and as adjusted to give effect to the Offering (assuming an
initial public offering price of $8.00 per share, the mid-point of the price
range as set forth on the cover page of this Prospectus) and the application of
the estimated net proceeds therefrom. See 'Use of Proceeds.' This table should
be read in conjunction with the Consolidated Financial Statements of the Company
and the notes related thereto included elsewhere in this Prospectus.
 
                                                            JUNE 30, 1996
                                                      -------------------------
                                                        ACTUAL      AS ADJUSTED
                                                      ----------    -----------
Short-term debt:
 
  Credit Facility...................................  $5,300,000    $        --
 
  Current portion of long-term debt.................       9,252             --
                                                      ----------    -----------
 
  Total short-term debt.............................   5,309,252             --
                                                      ----------    -----------
 
Stockholders' equity:
 
  Preferred Stock, no par value, 5,000,000 shares 
     authorized; none outstanding actual; 5,000,000 
     shares authorized; none outstanding as adjusted          --             --
 
  Common stock, no par value, 30,000,000 shares 
     authorized; 2,388,000 shares issued and 
     outstanding actual; 30,000,000 shares 
     authorized; 3,388,000 shares issued and 
     outstanding as adjusted(1).....................          --             --
 
  Additional paid-in capital........................     304,951      7,304,951
 
  Retained earnings.................................   3,160,196      2,880,470
 
  Unearned compensation.............................    (279,726)            --
 
  Less: Treasury stock..............................     (15,000)       (15,000)
                                                      ----------    -----------
 
     Total stockholders' equity.....................   3,170,421     10,170,421
                                                      ----------    -----------
 
        Total capitalization........................  $8,479,673    $10,170,421
                                                      ==========    ===========
- ----------
(1) Excludes 350,000 shares of Common Stock reserved for future issuance under
    the Company's stock option plans. See 'Management -- Executive Compensation
    -- Employee Benefit Plans -- Stock Option Plans.'
 

                                       15
<PAGE>

               SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA
 
     The selected historical consolidated financial and operating data set forth
below for the years ended December 31, 1993, 1994 and 1995 and for the six
months ended June 30, 1996 have been derived from consolidated financial
statements of the Company which have been audited by Price Waterhouse LLP,
independent accountants whose report is included elsewhere in this Prospectus.
The selected historical consolidated financial and operating data set forth for
the years ended December 31, 1991 and 1992 and the six months ended June 30,
1995 have been derived from the unaudited consolidated financial statements of
the Company, which, in the opinion of the Company, reflect all adjustments
(consisting only of normal recurring adjustments) necessary for a fair
presentation. The results of operations for the six months ended June 30, 1996
are not necessarily indicative of the results to be obtained for the full fiscal
year. The selected consolidated and unaudited pro forma financial data set forth
below should be read in conjunction with 'Unaudited Pro Forma Financial Data,'
'Management's Discussion and Analysis of Financial Condition and Results of
Operations' and the Consolidated Financial Statements of the Company, and
accompanying notes thereto included elsewhere in this Prospectus.
   
<TABLE>
<CAPTION>
                                                                                                              SIX MONTHS ENDED JUNE
                                                        YEAR ENDED DECEMBER 31,                                        30,
                             -----------------------------------------------------------------------------    ----------------------
                                                                                               PRO FORMA
                               1991         1992         1993         1994         1995         1995(1)         1995        1996(2)
                             ---------    ---------    ---------    ---------    ---------    ------------    ---------    ---------
                                                          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                          <C>          <C>          <C>          <C>          <C>          <C>             <C>          <C>
STATEMENT OF OPERATIONS
  DATA:
  Net sales...............   $  19,567    $  23,982    $  29,045    $  35,690    $  43,321     $   56,678     $  21,735    $  26,247
  Cost of sales...........      15,401       19,128       23,308       28,250       34,642         46,781        17,505       21,162
                             ---------    ---------    ---------    ---------    ---------    ------------    ---------    ---------
    Gross profit..........       4,166        4,854        5,737        7,440        8,679          9,897         4,230        5,085
  Selling, general and
    administrative
    expenses..............       3,716        4,199        5,221        6,219        7,125          8,141         3,530        4,033
  Non-cash compensation
    expense...............          --           --           --           --           --            280            --           --
                             ---------    ---------    ---------    ---------    ---------    ------------    ---------    ---------
    Operating income......         450          655          516        1,221        1,554          1,476           700        1,052
  Interest expense........         138          101          141          204          274             --           142          142
  Other income............          11            6           12           11           22             27             5           11
                             ---------    ---------    ---------    ---------    ---------    ------------    ---------    ---------
    Income before income
      taxes...............         323          560          387        1,028        1,302          1,503           563          921
  Provision for income
    taxes.................         145          243          165          418          509            594           220          382
                             ---------    ---------    ---------    ---------    ---------    ------------    ---------    ---------
    Net income............   $     178    $     317    $     222    $     610    $     793     $      909     $     343    $     539
                             =========    =========    =========    =========    =========    ============    =========    =========
  Earnings per share of
    common stock..........   $    0.07    $    0.13    $    0.09    $    0.26    $    0.33                    $    0.14    $    0.23
  Weighted average number
    of shares of common
    stock outstanding.....   2,400,000    2,400,000    2,356,000    2,320,000    2,388,000                    2,388,000    2,388,000
  Pro forma earnings per
    share of common
    stock(4)..............                                                                     $     0.29
  Pro forma weighted
    average number of
    shares of common stock
    outstanding(4)........                                                                      3,146,465
OPERATING DATA:
  Sales per employee(5)...   $   264.4    $   307.5    $   299.4    $   336.7    $   401.1     $    480.3     $   201.3    $   222.4
  Selling, general and
    administrative
    expenses as a
    percentage of net
    sales.................       19.0%        17.5%        18.0%        17.4%        16.4%          14.4%         16.3%        15.4%
 
<CAPTION>
 
                             PRO FORMA
                              1996(3)
                            ------------
 
<S>                          <C>
STATEMENT OF OPERATIONS
  DATA:
  Net sales...............   $   31,465
  Cost of sales...........       25,978
                            ------------
    Gross profit..........        5,487
  Selling, general and
    administrative
    expenses..............        4,368
  Non-cash compensation
    expense...............           --
                            ------------
    Operating income......        1,119
  Interest expense........           --
  Other income............           11
                            ------------
    Income before income
      taxes...............        1,130
  Provision for income
    taxes.................          473
                            ------------
    Net income............   $      657
                            ============
  Earnings per share of
    common stock..........
  Weighted average number
    of shares of common
    stock outstanding.....
  Pro forma earnings per
    share of common
    stock(4)..............   $     0.21
  Pro forma weighted
    average number of
    shares of common stock
    outstanding(4)........    3,146,465
OPERATING DATA:
  Sales per employee(5)...   $    266.7
  Selling, general and
    administrative
    expenses as a
    percentage of net
    sales.................        13.9%
</TABLE>
    
   
<TABLE>
<CAPTION>
                                                                                                      JUNE 30,
                                                                                                        1996
                                                                     DECEMBER 31,                     ---------
                                                    ----------------------------------------------
                                                     1991      1992      1993      1994      1995     ACTUAL(2)
                                                    ------    ------    ------    ------    ------    ---------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                                 <C>       <C>       <C>       <C>       <C>       <C>
Balance Sheet Data (at end of period):
  Working capital................................   $  405    $  660    $  621    $  944    $1,510     $ 1,904
  Total assets...................................    4,232     4,975     6,033     8,782     9,544      13,021
  Long-term debt.................................       --       124        72         6        --          --
  Total debt.....................................    1,761     1,828     2,831     3,005     3,537       5,309
  Stockholders' equity...........................      705     1,023     1,174     1,839     2,632       3,170
 
<CAPTION>
 
                                                                     AS
                                                                 ADJUSTED(6)
                                                                 -----------
 
<S>                                                               <C>
Balance Sheet Data (at end of period):
  Working capital..............................................    $ 7,214
  Total assets.................................................     13,021
  Long-term debt...............................................         --
  Total debt...................................................         --
  Stockholders' equity.........................................      8,480
</TABLE>
    
 
   
                                                   (Footnotes on following page)
    
 

                                       16
<PAGE>
   
- ----------
    
   
(1) Gives pro forma effect to (i) the acquisition of DDP by the Company, and
    (ii) the Offering and the application of the net proceeds from the sale of
    shares of Common Stock sold the proceeds of which would be necessary to
    repay the Company's outstanding indebtedness as if such events had occurred
    on January 1, 1995. The pro forma data do not purport to represent what the
    Company's results of operations actually would have been if the foregoing
    transactions had actually occurred as of such date or what such results will
    be for any future periods. See 'Unaudited Pro Forma Financial Data.'
    
 
(2) Gives effect to the acquisition of DDP by the Company on May 30, 1996.
 
   
(3) Gives pro forma effect to (i) the acquisition of DDP by the Company, and
    (ii) the Offering and the application of the net proceeds from the sale of
    shares of Common Stock sold the proceeds of which would be necessary to
    repay the Company's outstanding indebtedness as if such transactions had
    occurred on January 1, 1995. See 'Unaudited Pro Forma Financial Data.'
    
 
   
(4) Gives pro forma effect to the sale by the Company of 758,465 shares of
    Common Stock pursuant to the Offering as if such transaction had occurred at
    the beginning of the fiscal period. The number of shares of Common Stock
    sold represents the number of shares the proceeds of which would be
    necessary to repay the Company's outstanding indebtedness at June 30, 1996.
    
 
(5) Sales per employee are based on 74, 78, 97, 106, 108, 118, 108, 118 and 118
    employees for the years ending 1991, 1992, 1993, 1994, 1995, pro forma 1995,
    for the six months ended June 30, 1995 and 1996, and for the pro forma six
    months ended June 30, 1996, respectively.
 
   
(6) Gives pro forma effect to the sale by the Company of 758,465 shares of
    Common Stock pursuant to the Offering and the application of the net
    proceeds therefrom as described under 'Use of Proceeds' as if such
    transactions had occurred on such date. The number of shares of Common Stock
    sold represents the number of shares the proceeds of which would be
    necessary to repay the Company's outstanding indebtedness at June 30, 1996.
    See 'Unaudited Pro Forma Financial Data.'
    
 

                                       17
<PAGE>

                       UNAUDITED PRO FORMA FINANCIAL DATA
 
   
     The Unaudited Pro Forma Consolidated Statement of Operations for the year
ended December 31, 1995 gives effect to (i) the acquisition of DDP by the
Company, and (ii) the Offering and the application of the net proceeds from the
sale of shares of Common Stock sold the proceeds of which would be necessary to
repay the Company's outstanding indebtedness at June 30, 1996 as if such
transactions had occurred on January 1, 1995. The Unaudited Pro Forma
Consolidated Statement of Operations for the six months ended June 30, 1996
gives effect to (i) the acquisition of DDP by the Company, and (ii) the Offering
and the application of the net proceeds from the sale of shares of Common Stock
sold the proceeds of which would be necessary to repay the Company's outstanding
indebtedness at June 30, 1996. as if such transactions had occurred on January
1, 1995. The unaudited pro forma financial data are based on the historical
financial statements of the Company and DDP and the assumptions and adjustments
described in the accompanying notes. The Unaudited Pro Forma Consolidated
Statements of Operations do not purport to represent what the Company's results
of operations actually would have been if the foregoing transactions occurred as
of the dates indicated or what such results will be for any future periods.
    
 
     The Unaudited Pro Forma Consolidated Balance Sheet at June 30, 1996 gives
effect to the Offering and the application of the net proceeds therefrom as
described under 'Use of Proceeds' as if it had occurred on June 30, 1996.
 
     The unaudited pro forma financial statements are based upon assumptions
that the Company believes are reasonable and should be read in conjunction with
the Consolidated Financial Statements of the Company and the accompanying notes
thereto included elsewhere in this Prospectus.
 
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1995
   
                                                                  TRANSACTIONS  
                                           THE      HISTORICAL     AND OTHER    
                                         COMPANY       DDP        ADJUSTMENTS   
                                         -------    ----------    ------------  
                                           (DOLLARS IN THOUSANDS, EXCEPT PER
                                                    SHARE AMOUNTS)
Net sales..............................  $43,321     $ 13,357         $ --      
Cost of sales..........................  34,642        12,139           --      
                                         -------    ----------       -----      
  Gross profit.........................   8,679         1,218
Selling, general and administrative 
  expenses..                              7,125         1,016           --      
Non-cash compensation expense..........      --            --          280(1)   
                                         -------    ----------       -----      
Operating income.......................   1,554           202          280      
Interest expense.......................     274           167         (441)(2)  
Other income...........................      22             5           --      
                                         -------    ----------       -----      
Income before income taxes.............   1,302            40          161      
Provision for income taxes.............     509            21           64(3)   
                                         -------    ----------       -----      
  Net income...........................  $  793      $     19         $ 97      
                                         =======    ==========       =====      
Pro forma net earnings per
  share of common stock(4).............                                         
Pro forma weighted average
  number of shares of
  common stock outstanding(4)..........                                         
 


                                                                        THE
                                                                      COMPANY
                                                                     PRO FORMA
                                                                     ---------
 
Net sales..........................................................  $ 56,678
Cost of sales......................................................    46,781
                                                                     ---------
  Gross profit.....................................................     9,897
Selling, general and administrative expenses.......................     8,141
Non-cash compensation expense......................................       280
                                                                     ---------
Operating income...................................................     1,476
Interest expense...................................................        --
Other income.......................................................        27
                                                                     ---------
Income before income taxes.........................................     1,503
Provision for income taxes.........................................       594
                                                                     ---------
  Net income.......................................................  $    909
                                                                     =========
Pro forma net earnings per
  share of common stock(4).........................................  $   0.29
                                                                     =========
Pro forma weighted average
  number of shares of
  common stock outstanding(4)......................................  3,146,465
                                                                     =========
    
 
   
- ----------
    
   
(1) Represents the non-cash compensation expense related to the stock awards
    granted by LLC to certain employees which vest immediately upon the
    Offering. See 'Business -- Overview.'
    
   
(2) Represents the elimination of interest expense due to the use of the
    proceeds from the Offering to repay the Company's indebtedness.
    
   
(3) Represents the increase in the provision for income taxes required as a
    result of increased pro forma income before taxes as a result of the above
    adjustment. The effective tax rate applied to the pro forma adjustments
    approximates 39.8%.
    
   
(4) Pro forma net earnings per share has been computed using the weighted
    average number of common shares outstanding during the period presented,
    adjusted for the number of shares of Common Stock the proceeds of which
    would be necessary to repay the Company's outstanding indebtedness at June
    30, 1996.
    
 

                                       18
<PAGE>

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1996
 
   
<TABLE>
<CAPTION>
                                                  HISTORICAL DDP
                                                  FOR THE PERIOD
                                                    JANUARY 1,      TRANSACTIONS       THE
                                       THE         1996 TO MAY       AND OTHER       COMPANY
                                    COMPANY(1)       30, 1996       ADJUSTMENTS     PRO FORMA
                                    ----------    --------------    ------------    ---------
                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                 <C>           <C>               <C>             <C>
Net sales........................    $ 26,247         $5,363           $ (145)(2)   $  31,465
Cost of sales....................      21,162          4,934             (118)(2)      25,978
                                    ----------    --------------    ------------    ---------
  Gross profit...................       5,085            429              (27)          5,487
Selling, general and 
  administrative expenses........       4,033            335               --           4,368
                                    ----------    --------------    ------------    ---------
Operating income.................       1,052             94              (27)          1,119
Interest expense.................         142             63             (205)(3)          --
Other income.....................          11             --               --              11
                                    ----------    --------------    ------------    ---------
Income before income taxes.......         921             31              178           1,130
Provision for income taxes.......         382             16               75(4)          473
                                    ----------    --------------    ------------    ---------
Net income.......................    $    539         $   15           $  103       $     657
                                    ==========    ==============    ============    =========
Pro forma net earnings per
  share of common stock(5).......                                                   $    0.21
                                                                                    =========
Pro forma weighted average
  number of shares of common
  stock outstanding(5)...........                                                   3,146,465
                                                                                    =========
</TABLE>
    
 
   
- ----------
    
 
   
(1) Includes the results of operations of DDP from the date of acquisition, May
    30, 1996.
    
 
   
(2) Represents the elimination of net sales and cost of sales activity between
    the Company and DDP for the period January 1, 1996 to May 30, 1996.
    
 
   
(3) Represents the elimination of interest expense due to the use of the
    proceeds from the Offering to repay the Company's indebtedness.
    
 
   
(4) Represents the increase in the provision for income taxes required as a
    result of increased pro forma income before taxes as a result of the above
    adjustments. The effective tax rate applied to the pro forma adjustments
    approximates 42.1%.
    
 
   
(5) Pro forma net earnings per share has been computed using the weighted
    average number of common shares outstanding during the period presented,
    adjusted for the the number of shares of Common Stock the proceeds of which
    would be necessary to repay the Company's outstanding indebtedness at June
    30, 1996.
    


                                       19

<PAGE>

                  UNAUDITED PRO FORMA AS ADJUSTED BALANCE SHEET
 
   
                                                   JUNE 30, 1996
                                    --------------------------------------------
                                                   TRANSACTIONS      THE COMPANY
                                    THE COMPANY    ADJUSTMENTS        PRO FORMA
                                    -----------    ------------      -----------
Assets
Current assets:
  Cash............................  $    17,074    $        --      $    17,074
  Accounts receivable--net........    7,403,110             --        7,403,110
  Inventories.....................    4,004,950             --        4,004,950
  Prepaid expenses................       91,067             --           91,067
  Deferred tax assets.............       70,752             --           70,752
                                    -----------    -----------      -----------
     Total current assets.........   11,586,953             --       11,586,953
Property and equipment -- net of 
  accumulated depreciation........      577,890                         577,890
Other assets:
  Deposits........................      204,181             --          204,181
  Cash surrender value officers' 
    life insurance................      426,582             --          426,582
  Intangible assets...............      225,280             --          225,280
                                    -----------    -----------      -----------
     Total........................  $13,020,886    $        --      $13,020,886
                                    ===========    ===========      ===========
 
Liabilities And Stockholders' Equity
Current liabilities:
  Line of credit..................  $ 5,300,000    $(5,300,000)(1)  $        --
  Accounts payable -- trade.......    3,522,609             --        3,522,609
  Accrued expenses, payroll taxes
    and withholdings..............      850,815             --          850,815
  Accrued income taxes............           --             --               --
  Current portion of long-term debt       9,252         (9,252)(1)           --
                                    -----------    -----------      -----------
     Total current liabilities....    9,682,676     (5,309,252)       4,373,424
Long-term debt....................           --             --               --
Other long-term liabilities.......      103,400             --          103,400
Deferred taxes....................       64,389             --           64,389
                                    -----------    -----------      -----------
     Total liabilities............    9,850,465     (5,309,252)       4,541,213
Stockholders' equity:
  Common stock....................           --             --               --
  Additional paid-in capital......      304,951      5,309,252(2)     5,614,203
  Retained earnings...............    3,160,196       (279,726)(3)    2,880,470
  Unearned compensation...........     (279,726)       279,726(3)            --
                                    -----------    -----------      -----------
Treasury common stock.............      (15,000)            --          (15,000)
                                    -----------    -----------      -----------
  Total stockholders' equity......    3,170,421      5,309,252        8,479,673
                                    -----------    -----------      -----------
  Total liabilities and 
    stockholders' equity..........  $13,020,886    $        --      $13,020,886
                                    ===========    ===========      ===========
    
 
   
- ----------
    
 
   
(1) Represents the repayment of the Company's indebtedness resulting from the
    use of the proceeds from the Offering.
    
 
   
(2) Represents the estimated net proceeds from the Offering to the Company to be
    used to repay the Company's indebtedness. See 'Use of Proceeds.'
    
 
(3) Represents the non-cash compensation expense related to the stock awards
    granted by LLC to certain employees which vest immediately upon the
    Offering. See 'Business -- Overview.'


                                       20

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
GENERAL
 
     The following discussion and analysis should be read in conjunction with
the Consolidated Financial Statements of the Company and the notes thereto,
included elsewhere in this Prospectus.
 
OVERVIEW
 
     The Company's past sales growth has been due, in part, to the acquisition
of four computer and office automation supply companies over the past five
years. The acquisition of DDP in May 1996 is expected to contribute to an
increase in the Company's net sales for the second half of 1996. The Company
intends to significantly increase the scope of its operations through additional
acquisitions. The Company continues to evaluate potential acquisitions and to
identify and have preliminary discussions with potential acquisition candidates,
although there are, as of the date of this Prospectus, no agreements,
arrangements or understandings between the Company and any other party relating
thereto. There can be no assurance that any acquisition can or will be
consummated on terms favorable to the Company, or at all.
 
   
     Further competition in the non-impact printing supplies and projection
presentation products markets is expected to continue to have a negative effect
on the Company's gross profit percentage. While overall gross profit is expected
to increase as a result of the DDP acquisition, the Company's gross profit
percentage is expected to be lower as a result of increased competition and the
fact that DDP's profit margins are anticipated to be lower than that of the
Company's other core products.
    
 
     LLC agreed to provide the three selling stockholders of DDP a stock
incentive so long as such stockholders remain employees of the Company. However,
all shares of Common Stock of the Company to be issued by LLC in connection with
this incentive will become immediately vested upon an initial public offering of
the Company's Common Stock. Accordingly, operating income will be negatively
affected by a non-cash compensation charge of $.3 million associated with such
awards at the closing of the Offering.
 
     In the second half of 1996, the Company's interest expense is expected to
be reduced as a result of the reduction in outstanding debt from the use of the
proceeds of the Offering. However, the Company's debt levels are expected to
increase to the extent the Company borrows funds to finance future growth,
particularly through acquisitions.
 
RESULTS OF OPERATIONS
 
     As an aid to understanding the Company's operations on a comparative basis,
the following table has been prepared to set forth certain statement of
operations and other data for 1993, 1994 and 1995 and for the six months ended
June 30, 1995 and June 30, 1996.
 
<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                          --------------------------------------------------------------
                                                                 1993                  1994                  1995
                                                          ------------------    ------------------    ------------------
                                                          AMOUNT     PERCENT    AMOUNT     PERCENT    AMOUNT     PERCENT
                                                          -------    -------    -------    -------    -------    -------
                                                          (DOLLARS IN THOUSANDS)
<S>                                                       <C>        <C>        <C>        <C>        <C>        <C>
Net sales..............................................   $29,045     100.0%    $35,690     100.0%    $43,321     100.0%
Cost of sales..........................................    23,308      80.2      28,250      79.2      34,642      80.0
                                                          -------    -------    -------    -------    -------    -------
  Gross profit.........................................     5,737      19.8       7,440      20.8       8,679      20.0
Selling, general and administrative expenses...........     5,221      18.0       6,219      17.4       7,125      16.4
                                                          -------    -------    -------    -------    -------    -------
  Operating income.....................................       516       1.8       1,221       3.4       1,554       3.6
Interest expense.......................................       141        .5         204        .5         274        .6
Other income...........................................        12        --          11        --          22        --
                                                          -------    -------    -------    -------    -------    -------
  Income before income taxes...........................       387       1.3       1,028       2.9       1,302       3.0
Provision for income taxes.............................       165        .5         418       1.2         509       1.2
                                                          -------    -------    -------    -------    -------    -------
  Net income...........................................   $   222        .8%    $   610       1.7%    $   793       1.8%
                                                          =======    =======    =======    =======    =======    =======
</TABLE>


                                       21

<PAGE>
 
   
<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED JUNE 30,
                                                                      -------------------------------------------
                                                                             1995                   1996(1)
                                                                      -------------------     -------------------
                                                                      AMOUNT      PERCENT     AMOUNT      PERCENT
                                                                      -------     -------     -------     -------
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                                   <C>         <C>         <C>         <C>
Net sales.........................................................    $21,735      100.0%     $26,247      100.0%
Cost of sales.....................................................     17,505       80.5       21,162       80.6
                                                                      -------     -------     -------     -------
  Gross profit....................................................      4,230       19.5        5,085       19.4
Selling, general and administrative expenses......................      3,530       16.3        4,033       15.4
                                                                      -------     -------     -------     -------
  Operating income................................................        700        3.2        1,052        4.0
Interest expense..................................................        142         .6          142         .5
Other income......................................................          5         --           11         --
                                                                      -------     -------     -------     -------
  Income before income taxes......................................        563        2.6          921        3.5
Provision for income taxes........................................        220        1.0          382        1.4
                                                                      -------     -------     -------     -------
  Net income......................................................    $   343        1.6%     $   539        2.1%
                                                                      =======     =======     =======     =======
</TABLE>
    
 
   
- ----------
    
   
(1) Includes the results of operations of DDP from the date of acquisition, May
    30, 1996.
    
 
   
SIX MONTHS ENDED JUNE 30, 1996 AND 1995
    

   
     Net sales. Net sales for the six months ended June 30, 1996 increased by
$4.5 million, or 20.8%, to $26.2 million from $21.7 million for the six months
ended June 30, 1995. Approximately 59.8% of this increase resulted from
increased sales to existing customers as the Company's sales force continued to
strengthen relationships with the Company's customers, while 29.9% resulted from
to the acquisition of DDP on May 30, 1996. The remainder of the increase was due
to sales of presentation products.
    
 
   
     Gross profit. Gross profit for the six months ended June 30, 1996 increased
by $0.9 million, or 20.2%, to $5.1 million from $4.2 million for the six months
ended June 30, 1995. Gross profit as a percentage of net sales for the six
months ended June 30, 1996 was 19.4% compared to 19.5% for the six months ended
June 30, 1995. The decrease in the gross profit percentage was due primarily to
increased sales of lower margin non-impact supplies (laser and ink jet supplies)
and increased price competition for presentation products.
    
 
   
     Selling, general and administrative expenses. Selling, general and
administrative expenses for the six months ended June 30, 1996 increased by $0.5
million, or 14.2%, to $4.0 million from $3.5 million for the six months ended
June 30, 1995. Approximately 43.1% of the increase resulted from higher
commission expense relating to the increased sales activity. As a percentage of
net sales, selling, general and administrative expenses was 15.4% for the six
months ended June 30, 1996 compared to 16.3% for the six months ended June 30,
1995. This decrease as a percentage of sales reflects the Company's ability to
support increased sales volumes without a significant increase in its overhead
structure.
    
 
   
     Operating income. Operating income for the six months ended June 30, 1996
increased by $0.4 million to $1.1 million from $0.7 million for the six months
ended June 30, 1995 for the reasons stated above.
    
 
     Other income. Other income for the six months ended June 30, 1996 increased
by $5,628 to $11,114 from $5,486 for the six months ended June 30, 1995. This
increase was due primarily to a gain on the disposal of a fixed asset.
 
     Interest Expense. Interest expense for the six months ended June 30, 1996
increased by $785 or .6% to $142,587 from $141,802 for the six months ended June
30, 1995.
 
   
     Provision for income taxes. The provision for income taxes for the six
months ended June 30, 1996 increased $0.2 million to $0.4 million from $0.2
million for the six months ended June 30, 1995.
    

 
                                       22
<PAGE>
   
The Company's effective tax rate was 41.5% for the six months ended June 30,
1996 as compared to 39.1% for the corresponding period of the prior year.
    
 
YEARS ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994
 
     Net sales. Net sales for the year ended December 31, 1995 increased by $7.6
million, or 21.4%, to $43.3 million from $35.7 million for the year ended
December 31, 1994. Of this net sales increase, 31.6% of the increase was
attributable to the Company's acquisition of Paper Rolls in June 1994, while
19.0% was attributable to increased sales of presentation products. The
remaining increase was primarily a result of increased sales penetration and
product offerings to existing customers.
 
     Gross profit. Gross profit for the year ended December 31, 1995 increased
by $1.2 million, or 16.7%, to $8.7 million from $7.4 million for the year ended
December 31, 1994. Gross profit as a percentage of net sales for the year ended
December 31, 1995 was 20.0% compared to 20.8% for the year ended December 31,
1994. The decrease in the gross profit percentage was due primarily to increased
sales of non-impact printer supplies (laser and ink jet supplies) which have
lower gross margins.
 
   
     Selling, general and administrative expenses. Selling, general and
administrative expenses for the year ended December 31, 1995 increased by $0.9
million, or 14.6%, to $7.1 million from $6.2 million for the year ended December
31, 1994. Approximately 37.0% of this increase was do to increased commissions
resulting from the Company's increased sales volume while approximately 14.3%
was due to increased salary and profit sharing expenses. As a percentage of net
sales, selling, general and administrative expenses was 16.4% for the year ended
December 31, 1995 compared to 17.4% for the year ended December 31, 1994. This
decrease as a percentage of sales reflects the Company's ability to support
increased sales volumes without a significant increase in its overhead
structure.
    
 
     Operating income. Operating income for the year ended December 31, 1995
increased by $0.3 million to $1.6 million from $1.2 million for the year ended
December 31, 1994 for the reasons stated above.
 
     Other income. Other income for the year ended December 31, 1995 increased
to $21,722 from $10,767 in 1994. This increase was due primarily to interest
income.
 
     Interest expense. Interest expense for the year ended December 31, 1995
increased by $0.1 million, or 34.3%, to $0.3 million from $0.2 million for the
year ended December 31, 1994. This increase was due primarily to an increase in
the interest rate associated with the Company's short-term line of credit and to
a lesser extent an increase in amounts outstanding under the line of credit.
 
     Provision for income taxes. The provision for income taxes for the year
ended December 31, 1995 increased $0.1 million to $0.5 million from $0.4 million
for the year ended December 31, 1994. The Company's effective tax rate was 39.1%
for the year ended December 31, 1995 compared to 40.7% for the year ended
December 31, 1994.
 
YEARS ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993
 
     Net sales. Net sales for the year ended December 31, 1994 increased by $6.6
million, or 22.9%, to $35.7 million from $29.0 million for the year ended
December 31, 1993. Of this net sales increase, $1.6 million or 24.2% of this
increase was attributable to the acquisition of Paper Rolls and Computer
Supplies, Inc. ('Paper Rolls') in June 1994 and $1.1 million or 16.7% of this
increase was related to the acquisition of Datron Computer Products, Inc.,
Rochester, New York ('Datron') in May 1993. The remaining increase was related
primarily to increased sales to the Company's current customer base for both
existing products and new product offerings.
 
     Gross profit. Gross profit for the year ended December 31, 1994 increased
by $1.7 million, or 29.7%, to $7.4 million from $5.7 million for the year ended
December 31, 1993. Gross profit as a percentage of net sales for the year ended
December 31, 1994 was 20.8% compared to 19.8% for the


                                       23

<PAGE>

year ended December 31, 1993. The increase in gross profit was attributable
primarily to the acquisitions of Paper Rolls and Datron and the additional
products that the Company was able to offer, as well as an increase in the sale
of presentation products.
 
   
     Selling, general and administrative expenses. Selling, general and
administrative expenses for the year ended December 31, 1994 increased by $1.0
million, or 19.1%, to $6.2 million from $5.2 million for the year ended December
31, 1993. Approximately 88.0% of this increase was due to increased sales
commissions and higher salaries related to the increased number of employees
resulting from the acquisition of Paper Rolls and Datron. As a percentage of net
sales, selling, general and administrative expenses were 17.4% for the year
ended December 31, 1994 compared to 18.0% for the year ended December 31, 1993.
This decrease as a percentage of net sales was due primarily to improvements
made to the Company's information systems which allowed the Company to support
its increased sales activity with existing staffing levels.
    
 
     Operating income. Operating income for the year ended December 31, 1994
increased by $0.7 million to $1.2 million from $0.5 million for the year ended
December 31, 1993.
 
     Other income. Other income for the year ended December 31, 1994 decreased
$973 or 8.3% to $10,767 from $11,740 for the year ended December 31, 1993.
 
     Interest expense. Interest expense for the year ended December 31, 1995
increased 44.7% to $0.2 million from $0.1 million in 1993. The increase was
attributable primarily to increased amounts outstanding under the Company's
short-term line of credit and to a lesser extent to an increase in the related
interest rate.
 
     Provision for income taxes. Income tax expense for the year ended December
31, 1994 increased $0.3 million to $0.4 million from $0.2 million for the year
ended December 31, 1993. The Company's effective tax rate was 40.7% for the year
ended December 31, 1994 compared to 42.6% for the year ended December 31, 1993.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     Net cash used in operating activities for the six months ended June 30,
1996 was $0.2 million and was primarily due to an increase in accounts
receivable, partially offset by a decrease in inventories and an increase in
accounts payable excluding the effects of the DDP acquisition.
 
   
     Net cash used in operating activities for the year ended December 31, 1995
was $0.1 million compared to cash provided by operating activities for the year
ended December 31, 1994 of $0.7 million. The net cash used in operating
activities for the year ended December 31, 1995 resulted primarily from an
increase in inventories of $0.6 million and accounts receivable of $0.1 million
as a result of increased working capital requirements resulting from increased
sales activity. Additionally, a decrease of $0.4 million in accounts payable was
due primarily to greater utilization of favorable discounts provided by the
Company's vendors. The net cash provided by operating activities for the year
ended December 31, 1994 resulted primarily from an increase of $0.1 million in
accounts payable, offset by an increase of $0.1 million in accounts receivable
and of $0.7 million in inventories due to increased sales activity. The use of
cash in operating activities for the year ended December 31, 1993 resulted from
an increase of $0.5 million in accounts receivable and a decrease of $0.3
million in accounts payable.
    
 
     Cash provided by investing activities for the six months ended June 30,
1996 was $.04 million due primarily to cash obtained in connection with the
acquisition of DDP. Cash used in investing activities for the years ended
December 31, 1993, 1994 and 1995 was $0.3 million, $0.7 million and $0.4
million, respectively. The use of cash for the years December 31, 1993 and 1994
was due primarily to the acquisition of Datron and Paper Rolls, respectively.
The use of cash for the year ended December 31, 1995 was due to capital
expenditures and investments in officer life insurance policies.
 
     Cash provided by financing activities for the six months ended June 30,
1996 was $0.2 million and was $0.7 million, $0.1 million and $0.4 million for
the years ended December 31, 1993, 1994 and


                                       24

<PAGE>

1995, respectively. Cash provided by financing activities for such periods
resulted primarily from borrowings under the Company's line of credit.
 
     For fiscal 1996, the Company expects capital expenditures of approximately
$0.3 million (comprised of approximately $0.1 million to be used for upgrading
and enhancing the Company's MIS and approximately $0.2 million for maintenance
capital items). Actual capital expenditures for fiscal 1996 may be greater than
budgeted amounts depending on the level of acquisition activity and other
factors.
 
     The Company believes that its cash on hand, borrowing capacity under the
Credit Facility, capital resources, cash flows and the proceeds from the
Offering will be sufficient to fund its ongoing operations and budgeted capital
expenditures for the remainder of 1996 and 1997, although actual capital needs
may change, particularly in connection with acquisitions which the Company may
make in the future. The Company's long-term requirements including capital
expenditures and acquisitions, are expected to be financed by a combination of
internally generated funds, additional borrowings and other sources of external
financing as needed.
 
CREDIT FACILITY
 
     In September 1996, the Company increased its line of credit with the Bank
from $6.5 million to $15.0 million in order to facilitate the planned expansion
of the Company's business activities, including acquisitions. The Credit
Facility matures on September 11, 1998.
 
     The amount of the Credit Facility that will be available to the Company may
not exceed the lesser of $15.0 million or an amount equal to the sum of: (i)
85.0% of the net book value of all eligible receivables (i.e., those receivables
less than 90 days old, except that all receivables from any particular customer
will be ineligible if more than 15.0% of the total due from such customer are
aged 90 days or more) plus (ii) an amount equal to the lesser of either 50.0% of
the then value of all inventory, not to exceed 45.0% of the aggregate unpaid
principal balance less the amount secured by inventory acquired by the Company
from Hewlett-Packard and not yet paid for, or if advances are made against
foreign account receivables, not to exceed $2.0 million (the 'Borrowing Base').
 
     The Borrowing Base may be changed by the Bank, in its sole discretion, from
time to time. Borrowings under the Credit Facility bear interest, at the
Company's option, (i) on amounts in excess of $500,000, at the applicable London
Interbank Offered Rate ('LIBOR') per annum determined by the Bank plus 2.0%,
adjustable at the end of each contract period (one, two, three, four or six
months), as defined in the Credit Facility, or (ii) at the Bank's applicable
prime rate (as defined in the Credit Facility). Interest on the Credit Facility
is payable in arrears on the last day of each month and at maturity, except that
interest on loans bearing interest utilizing the LIBOR option is payable on the
last day of the contract period and at maturity, unless the contract period is
longer than 90 days in which case interest is payable every three months.
 
     The Company's ability to utilize the LIBOR option is subject to certain
conditions set forth in the Credit Facility, including the condition that the
LIBOR option must adequately compensate the Bank for making such loan. If the
interest option selected by the Company is deemed ineffective by the Bank, the
Company will be required to pay the Bank interest at the prime rate until an
effective LIBOR election is made. Amounts under the Credit Facility are
available for borrowings and stand-by letters of credit to finance the Company's
working capital requirements and acquisitions. The Company believes that the
amount currently available for borrowing by the Company is $10.2 million, which
the Company believes to be sufficient to fund its current operations. Under the
terms of the Credit Facility, the Company must pay the Bank a quarterly
commitment fee of .25% of the daily difference between $15.0 million and the
aggregate unpaid principal outstanding balance under the Credit Facility.
 
     The principal amount of the Credit Facility may be prepaid without premium
or penalty unless the amount prepaid is subject to the LIBOR option, in which
event the Company would be obligated to pay to the Bank accrued interest, if
any, and a premium based on the principal amount paid and computed for the
period from the date of the last day of the contract period for the amount
subject to the LIBOR


                                       25

<PAGE>

option at a rate equal to the excess, if any, of the LIBOR rate over the bond
equivalent yield for U.S. Treasury debt securities for a term similar to the
contract period. Moreover, if, in the Bank's opinion, any event has occurred
which increases the cost of funding or maintaining the LIBOR option or reduces
the amount of any payment to be made to the Bank in respect thereof, the Company
will be obligated to pay to the Bank an amount equal to such cost increase or
reduced payment, as the case may be, and the Company must also pay to the Bank
any amount which reduces the Bank's rate of return and requires the Bank to
increase its capital.

     The indebtedness under the Credit Facility is secured by substantially all
of the assets of the Company, including accounts receivable, equipment and
inventory. In addition, the Credit Facility requires that the Company maintain a
tangible net worth of $2.7 million until December 31, 1996, increasing to $3.2
million and thereafter increasing by an amount equal to 50.0% of the Company's
net income annually thereafter, maintain a debt to tangible net worth ratio of
450.0% and annual pre-tax interest coverage (net income plus interest expense
plus income tax) of 150.0% or more of the Company's annual interest expense. The
Company was, at June 30, 1996, and is as of the date hereof, in compliance with
these financial covenants.
 
     Events of default under the Credit Facility include, among other things,
the failure to pay interest and/or principal when due, the failure of the
representations or warranties of the Company to be true and correct, the failure
or repudiation of the performance of the Credit Facility by the Company, any
default of the Company on any other indebtedness where such creditor has the
right to accelerate the maturity of such indebtedness, the entry of any judgment
against the Company, the failure of the Company to provide information to the
Bank, the use of the proceeds of the Credit Facility for any purpose not in the
ordinary course of the Company's business or the occurrence of any event which,
in the Bank's judgment, is likely to have a material adverse effect on the
financial condition, properties or business operations of the Company, or if the
Bank believes that the prospect of payment or the performance of any obligation
evidenced by the Credit Facility is impaired. The occurrence of an event of
default will give the Bank the right to immediately terminate the Credit
Facility and declare any indebtedness outstanding thereunder immediately due and
payable.
 
     The Credit Facility further states that it will be an event of default if
the Company, without first providing to the Bank prior written notice: (i) uses
advances under the Credit Facility to acquire less than a majority interest in
any company or venture; (ii) becomes a party to any merger or consolidation,
purchases all of the assets or business of any corporation or business
enterprise, creates or acquires any subsidiary or makes any investment in any
stock or other equity securities of any kind; or (iii) becomes a party to any
joint venture or partnership, sells or transfers any equity interest in any
subsidiary, or issues any equity interest. Moreover, the Company may not, except
in connection with certain acquisition transactions, without the Bank's prior
consent, make loans or advances to others or borrow any money unless it is
subordinated to borrowings under the Credit Facility, or become a guarantor of
any kind.

INFLATION

     Certain of the Company's product offerings, particularly paper products,
have been and are expected to continue to be subject to significant price
fluctuations due to inflationary and other market conditions. The Company is
generally able to pass such increased costs on to its customers through price
increases, although the Company may not be able to adjust its prices
immediately. In general, the Company does not believe that inflation has had a
material effect on its results of operations in recent years, and the Company
believes that technological advances have caused its prices on certain products
to decrease.


                                       26

<PAGE>
   

INVENTORY MANAGEMENT

     The Company manages its inventory by maintaining sufficient quantities of
the most frequently ordered products to achieve high order fill rates while at
the same time attempting to maximize inventory turnover rates. The Company does
not maintain any inventory of certain items, which items, when ordered from the
Company are drop-shipped (i.e., shipped from the manufacturer's loading dock)
directly to the Company's customers. While the Company sells more than 12,900
stock keeping units ('SKUs') or items of merchandise, approximately 1,800 SKUs
account for approximately 70.0% of the Company's revenues. Consequently, the
Company is continually attempting to identify slow moving inventory by use of
its computer software applications and delete those SKUs whenever possible in
order to maximize inventory turns. Inventory balances will fluctuate as the
Company adds new product lines, when it makes large purchases from suppliers to
take advantage of attractive terms and when certain inventory items are deleted.
Inventory turnover on an annual basis has declined from 14.7 times for the year
ended December 31, 1994 to 12.2 times for the six months ended June 30, 1996.
This decrease reflects the Company's purchases during such periods in larger
quantities in order to take advantage of volume purchasing pricing structures
from its vendors. The Company's purchasing decisions are made from time to time
based upon prices offered by its vendors.
    
 
     The Company permits its customers to return defective products (most of
which are then returned by the Company to the manufacturer) and incorrect
shipments for credit against other purchases. During the last three years and
for the six months ended June 30, 1996, the Company's net expense for returns of
the Company's consumable supply products has not been material. To reduce the
risk of loss to the Company due to manufacturer price reductions and slow moving
or obsolete inventory, the Company's agreements with certain manufacturers,
including most of its major suppliers, contain provisions which permit 'stock
balancing' (the return of certain products) and price protection, subject to
certain restrictions, pursuant to which the Company obtains credit against
future purchases if the inventory is not sold or if the manufacturer lowers
prices on previously purchased inventory. See 'Business -- Suppliers.'
 
RECENT ACCOUNTING CHANGES
 
     In October 1995, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 123, 'Accounting for Stock-Based
Compensation' ('SFAS No. 123'). SFAS No. 123 established standards for
accounting for stock-based compensation but also allows companies to continue to
account for stock-based compensation under the provisions of Accounting
Principles Board ('APB') Opinion No. 25 'Accounting for Stock Issued to
Employees' and make certain additional disclosures in the notes to their
financial statements. The new standard is effective for fiscal years beginning
after December 15, 1995. It is the Company's intention to continue to account
for stock-based compensation in accordance with APB Opinion No. 25 and provide
the additional required disclosure in the notes to the consolidated financial
statements.
 
   
     In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121, 'Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of.' ('SFAS No. 121')
This standard requires that long-lived assets and certain intangibles be
reviewed for impairment when events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. If the aggregate
estimated future cash flows to be derived from an asset are less than its
carrying amount, an impairment must be recognized. SFAS No. 121 is effective for
fiscal years beginning after December 15, 1995. The adoption of SFAS No. 121 by
the Company did not have any effect on the Company's financial position, results
of operations or cash flows.
    

                                       27

<PAGE>

                                    BUSINESS

OVERVIEW
 
     The Company is a distributor of computer and office automation supplies and
accessories, including a line of computer projection presentation products,
principally in the midwest and northeast regions of the United States and in
certain foreign countries. The Company distributes over 1,800 different core
products to middle market and smaller companies and to governmental, educational
and institutional end-user customers, including federal, state and local
governmental agencies, universities and hospitals and, to a lesser extent, to
computer supply dealers. An end-user is the final customer in the chain of
distribution who will utilize the product sold by the Company.
 
     The Company's growth in sales is due primarily to the acquisition of four
computer and office automation supply companies over the past five years as well
as the high level of customer satisfaction which the Company attributes to the
following factors: personal service using a highly knowledgeable and motivated
sales force; fulfillment of customer orders on an overnight basis; use of the
most economic and expeditious shipping routes; and automated procedures for
inventory control, order picking and billing which are supported by the
Company's proprietary computer software applications. The Company plans to
continue to focus on achieving a high level of customer satisfaction and intends
to emphasize the acquisition of other computer and office automation supply
companies to increase its sales growth and expand its presence in other markets.
 
   
     The Company believes that it has a lower selling and administrative expense
structure due to its ability to sell without the use of retail locations and its
ability to limit its products line solely to computer supplies. The Company
believes that its lower selling and expense structure afford it a competitive
advantage over traditional contract stationers and large office suppliers. Based
upon annual revenues, management believes that the Company is the largest
independent end-user computer and office automation supply distributor in the
country.
    
 
     The Company sells primarily nationally known, name-branded products
manufactured by approximately 500 original equipment manufacturers, including
Hewlett-Packard, Lexmark and Imation for computer supplies and by Proxima, Epson
and LightWare for projection presentation products. The Company's products
include consumable supplies such as laser toner, copier toner, facsimile machine
supplies, ink jet cartridges, printer ribbons, diskettes, computer tape
cartridges and accessories, including cleaning kits and media storage files, and
computer projection presentation hardware which permits the large-scale, high
resolution projection of computer generated slides for presentation at meetings,
seminars, lectures and other similar multiple person gatherings. The Company's
products are used in, or in conjunction with, a broad range of computer and
office automation products such as mainframe, mini, personal, laptop and
notebook computers, laser and ink jet printers, photocopiers, fax machines and
data storage products.
 
     The Company's customers place orders directly with one of the Company's
sales representatives, by telephone, facsimile or by EDI, utilizing the
Company's customized facsimile order forms or its comprehensive catalog. Very
Important Customers ('VICs') are given priority treatment by the Company.
 
   
     The Company operates one centralized distribution center in Dayton, Ohio
and four smaller regional distribution centers in Rochester, New York,
Louisville, Kentucky, Ann Arbor, Michigan and Leeds, England. Each of the
Company's other 15 sales offices also maintain a limited inventory of frequently
ordered products in order to facilitate same day delivery. Most of the Company's
U.S. shipments are shipped via either United Parcel Service ('UPS') or Roadway
Package System ('RPS'), both of which provide a discounted rate to the Company
which enables the Company to offer to its customers next business day or second
business day delivery. The Company charges its customers delivery rates based on
the customer's purchase and on competition on a local and national level.
    
 
                                       28

<PAGE>

     The Company was incorporated in September 1980 and commenced business
operations in March 1981. The Company was founded by Thomas C. Winstel and
Richard A. Newkold, both of whom were previously employed as computer supply
salesmen with another company. Net sales in 1981 were $187,000. By 1987, annual
sales had reached approximately $3.5 million and the Company hired Albert L.
Schwarz to provide the Company with professional executive guidance. The
Company's first acquisition was an asset purchase in 1991. In April 1993, the
Company acquired for cash 100.0% of the outstanding shares of Datron. At that
time, Datron's annual net sales were approximately $2.5 million. In June 1994,
the Company acquired for cash the assets and assumed certain liabilities of
Paper Rolls. At that time, Paper Rolls' annual net sales were approximately $3.2
million. For continuity and local name recognition purposes, each of Datron and
Paper Rolls is represented to the public to be a 'division' of the Company,
although there are no internal consequences of such nomenclature. In both
acquisitions, the Company was able to retain existing senior management by
entering into non-competition and employment agreements, although in the Datron
acquisition, the chief executive officer and sole stockholder of Datron did not
remain. In May 1996, the Company acquired DDP, a computer and office automation
supply company, which purchases and sells products in the domestic and
international wholesale marketplace. The Company intends to implement an
aggressive acquisition program after the Offering. See '-- Business Strategy --
Acquisition Strategy.'
 
     Prior to May 30, 1996, the Company was closely held by ten stockholders,
including Messrs. Albert L. Schwarz, Thomas C. Winstel, Richard A. Newkold,
Roger E. Turvy, and John C. Huffman, III, all of whom are officers of the
Company, and by five other individuals, four of whom were employees of the
Company and one of whom was the Company's corporate counsel. On April 25, 1996,
the Company, the above-named officers and the corporate counsel entered into a
Stock Purchase Agreement (the 'Agreement') with LLC to sell 70.0% of the
Company's issued and outstanding common stock to LLC for $8.0 million,
consisting of cash in the amount of $4.0 million to be paid at the closing of
the Agreement and two year, 8.0% senior promissory notes of LLC (the 'LLC
Notes') aggregating $4.0 million, secured by the common stock of the Company.
The LLC Notes provide that they will become immediately due and payable on the
date that the Company consummates an initial public offering of its Common
Stock. The Agreement was closed on May 30, 1996, and, at that time, three
nominees of LLC became members the Board of Directors of the Company.

     LLC is a Maryland limited liability company whose members include Anthony
W. Liberati, the Manager -- President and Chief Executive Officer of LLC and the
Chairman of the Board of the Company, Robert G. Hecht, Vice Chairman of the
Board and a director of the Company, Harry F. Radcliffe, the Manager --
Secretary of LLC and a director of the Company, Michael E. Peppel, the Manager
- -- Treasurer of LLC, the Chief Financial Officer of the Company and a former
stockholder and officer of DDP, the FBR Private Equity Fund, L.P., an affiliate
of the Underwriter, and the EMTH Partner Investment Fund I, a general
partnership composed of certain members of the Company's special counsel.
 
     On May 20, 1996, LLC executed a Stock Purchase Agreement (the 'DDP
Agreement') with DDP and its three stockholders, Messrs. Joseph R. Hollenshead,
III, David J. White and Peppel (who also were the directors and executive
officers of DDP) to acquire 100.0% of the issued and outstanding shares of DDP
common stock. The DDP Agreement provided that LLC would acquire the business of
DDP and that at the time of such acquisition the assets of DDP would be equal to
its liabilities. In consideration therefor, LLC agreed to loan to each of
Messrs. Hollenshead and White $125,000 for a term of one year with interest at
5.0%, the principal and interest to be due at maturity. Pursuant to the DDP
Agreement, if DDP generates pre-tax income of $250,000 during the year ended
December 31, 1996, LLC will cancel such loans.
 
     It was the intent of LLC to combine the businesses of DDP and the Company.
Accordingly, LLC provided the DDP stockholders an opportunity to invest in LLC
on the same terms as other LLC investors and negotiated with the management of
the Company to hire the officers of DDP as officers of the Company. In addition,
LLC agreed to provide the three officers of DDP with a stock incentive in the
Company so long as such officers remain employees of the Company (or of DDP, as
a subsidiary


                                       29

<PAGE>

of the Company, as applicable), for the years ended December 31, 1996, 1997 and
1998. Under the DDP Agreement, LLC agreed to transfer to each of the officers of
DDP 4,180 shares of Common Stock of the Company at December 31, 1996, 6,855
shares of Common Stock at December 31, 1997, and 5,685 shares of Common Stock to
each of Messrs. Hollenshead and White, and 14,045 shares of Common Stock to Mr.
Peppel, at December 31, 1998. Upon the consummation of this Offering, all of
such shares will become immediately vested in such individuals. The DDP
Agreement was also consummated on May 30, 1996. On that date, LLC contributed
100.0% of the common stock of DDP to the Company, resulting in DDP becoming a
wholly owned subsidiary of the Company.
 
THE COMPUTER SUPPLY INDUSTRY
 
     The Company estimates that the U.S. computer and office automation supply
market totaled approximately $25.1 billion (at retail) in 1995 and that the U.S.
market for projection presentation products totaled approximately $3.0 billion
in 1995. Industry sources indicate that the U.S. market for computer and office
automation supplies will grow at a compound annual rate of approximately 6.8%
over the next three years. The Company believes that the current size of the
industry and its potential for future growth can be attributed to: (i) the
increasing automation of the workplace as evidenced by the widespread use of
personal computers ('PCs'), printers and computer network systems, (ii) the
decline in unit prices of computer hardware and peripherals, making them more
affordable to small and medium sized business and individuals, and (iii) the
growth in business presentation and graphic software, which results in more
frequent and repeated use of printers, which typically require a greater amount
of consumable products, and in the use of projection presentation hardware.
 
     The Company believes that advances in printing technologies will further
increase the demand for consumable computer supplies. Printer manufacturers have
lowered the prices of their printers in order to establish a large installed
base. Such companies have come to view the sale of the printer as the
commencement of a relationship with the customer who typically must spend, over
the life of the printer, twice as much on consumable goods as the cost of the
printer itself. Further, color printing, which is expected to grow by
approximately 27.0% per year over the next five years, will further drive the
consumption of supplies. The page coverage or amount of ink used on a
traditional black and white printed page of text is approximately 5.0% of the
page. In contrast, color printing typically covers at least 40.0% of the page,
using significantly more color toner or ink jet supplies which are approximately
25.0% more expensive than black toner or inkjet cartridges.
 
     Industry sources estimate that the market for projection presentation
products was approximately $3.0 billion in 1995 and was growing at a rate of
approximately 30.0% per year. While advances in technology continue to exert
downward pricing pressure on the manufacturers who compete in this market, the
projection presentation products are priced at retail in the range of $2,000 to
$8,000 and currently provide for gross margins higher than other products sold
by the Company.
 
     The Company believes that the role of distributors in the computer and
office automation supply industry has increased in importance in recent years as
an increasing number of end-users find that their need for computer supplies
have increased dramatically and the number of products to choose from and issues
of compatibility of products have proliferated. The Company is able to serve
such users by maintaining a knowledgeable and skilled direct and telephone
marketing sales force and by maintaining the capability of filling most orders
on the same or next business day with delivery on the next business day.
 
THE COMPANY'S MARKET
 
     The Company believes that its primary market consists of small and medium
size businesses and, to a lesser extent, large businesses, governments and
institutions. The small business segment consists of small businesses having 20
or fewer white-collar employees which has traditionally been served by small
independent retailers located in close proximity to these customers and who
generally sell at the manufacturer's suggested list prices. More recently, this
segment has been targeted by the retail office products superstores and direct
mail order companies, seeking to increase market share by offering


                                       30

<PAGE>

lower prices and a wider product selection. The medium size business segment of
this market consists of a broad range of business and other office automation
product users having 20 to 100 white collar employees. This segment has been
historically serviced by traditional contract stationers and full-service office
products distributors, and to a lesser extent by small local retailers and
direct mail order companies. The Company believes that such companies do not
provide all of the services that these small and medium size businesses need or
desire, such as customized account histories which can tell customers about
their order histories, customized billing and customized packing and shipping to
achieve the most economical and efficient mode of transport and processing
prioritization for the Company's VICs, all of which are offered by the Company.
See '-- Products' and '-- Management Information Systems.'
 
     The large business segment of the market consists of businesses,
governments and institutions having more than 100 white-collar employees which
have historically been served primarily by traditional contract stationers and
full service office products distributors. These customers, many of which
operate at multiple locations, seek competitively priced products, a high level
of value-added service including next day delivery and account relationship
management, credit terms and other information services. Although many of these
organizations have a centralized purchasing function for office and computer
supplies, the Company has found through experience, that such function does not
always serve all departments of these organizations and that certain purchasing
authority has become decentralized. As a result, the Company's sales force
attempts to visit the central purchasing manager as well as the computer network
manager at the subject organization, the PC coordinator, the facilities manager
and the office manager at the subject organization, each of whom may have
different computer supply needs and may have a budget to fulfill such needs.
 
   
     The Company operates in all business segments of the computer and office
automation supply distribution industry, which the Company believes will
generate approximately $26.8 billion in total U.S. annual sales in 1996.
Historically, the corporate computer supply and office automation distribution
segment has been populated by numerous contract stationers and computer supply
companies, most of which operate in only one metropolitan area and have annual
sales of less than $15.0 million. However, as the computer and office automation
supply distribution industry continues to rapidly consolidate, in large measure
as a result of the consolidation of the office products industry, the Company
believes that many smaller companies will be unable to effectively compete and
will stagnate, be acquired by larger companies or will be closed. Based upon
annual revenues, the Company believes that it is the largest independent
computer and office automation supply company in the United States. See '--
Competition.'
    
 
     Unlike the computer hardware or office equipment industry, the Company
believes that the computer and office automation supply industry is not
generally subject to the risk of rapid technological advances and subsequent
product obsolescence. In general, the demand for computer supplies is not
dependent on the level or type of computer hardware or office equipment sales in
any particular year, but rather reflects the amount and type of equipment
already in use (the 'installed base'). As a result, the consumable needs for any
particular computer or office equipment will often continue for an extended
period of time, even after the manufacture of such computer or office equipment
is discontinued. For example, the Company expects that sales of all-in-one toner
cartridges for the Hewlett-Packard Series II laser printer engine are projected
to continue through 1997 even though this particular laser printer engine was
discontinued by the manufacturer in late 1992. Nevertheless, the Company
attempts to insulate itself from the risk of technological obsolescence faced by
manufacturers by: (i) distributing a wide range of brand-name products so that
the Company is not dependent upon the success of any particular computer or
office equipment manufacturer, (ii) carrying primarily consumable supplies for
computer or office equipment which the Company believes has a substantial
installed base, and (iii) entering into agreements with major suppliers under
which the Company can return slow-moving inventory.


                                       31

<PAGE>

BUSINESS STRATEGY

     The Company believes that its growth has been primarily attributable to the
Company's acquisition strategy as well as the efforts of its highly trained and
highly motivated direct sales force which engages, on a daily basis, in
face-to-face sales calls with the Company's customers, and to a lesser extent,
in telephone direct marketing. Using the Company's sophisticated, on-line data
base, the Company's salespeople are able to access their customer's sales
history (which includes quantity, price and margin information) and provide the
customer with individualized price and quantity quotations at the time of the
call. This system allows the salesperson maximum flexibility when responding to
customer inquiries and concerns, especially those relating to pricing and
delivery. The Company believes that this ability to be immediately responsive to
the customer's needs provides the Company with a competitive advantage. The
Company also attributes its growth to its wide selection of popular products at
competitive prices, its precise, double-checked picking and packing ability,
same day order processing and shipment, same or next business day delivery and
the quality and breadth of its value-added customer services, such as its VIC
priority treatment, customized billing, customer-dedicated account
representatives, and automated order tracking.
 
     The Company business strategy seeks to build on its strengths as a sales
and service oriented business to increase its market share and achieve continued
sales and earnings growth. In particular, the Company intends to implement its
strategy by: (i) expanding the scope of its operations, primarily through
strategic acquisitions of computer and office automation supply distribution
companies in metropolitan markets in the United States and overseas; (ii)
increasing its revenues from its existing and new customer base; and (iii)
decreasing its expenses by utilizing technology to enhance the efficiency of its
operations.
 
   
     Acquisition Strategy.  Since 1991, the Company has acquired three operating
computer and office automation supply companies and the assets of a fourth such
business. In August 1991, the Company purchased for $125,000 the inventory of
Datawares Computer and Word Processing Supplies, Inc., Pittsburgh, Pennsylvania
('Datawares') from Datawares' lender. In that transaction, the Company acquired
Datawares' right to distribute products for Hewlett-Packard and obtained
Westinghouse Electric Corporation as a customer. On May 1, 1993, the Company
purchased the stock of Datron for cash in the amount of $133,917 and assumed
liabilities of $394,268 plus payments totaling $512,400 over a five year period
ending on May 1, 1999 for an agreement with the former owner not to compete. If
the Datron gross margin exceeds $931,636 on an annual basis through June 15,
1999, the Company is obligated to make additional annual payments equal to 11.0%
of such excess, not to exceed $17,520 in any one year. No additional payments
were made in 1994 or 1995. In addition, the Company entered into a one year
employment agreement with Datron's sole stockholder for a salary of $121,000.
Datron's revenues for the 12 months ended April 30, 1993 were approximately $2.7
million. The Company purchased the assets of Paper Rolls on July 1, 1994 for
cash of $505,986 and agreed to pay $72,000 over a four year period beginning
July 1, 1994 for agreements with the former owners not to compete and for
goodwill. In addition, the Company entered into four year employment agreements
with the owners of Paper Roll, including, John Schwarz, Jr. and Robert Schwarz,
requiring annual payments, beginning July 1, 1994, of $112,000. Revenues for
Paper Rolls for the twelve months ended June 30, 1994 totaled approximately $3.3
million. In May 1996, LLC acquired DDP from its stockholders and contributed
100.0% of the stock of DDP to the Company. The Company received assets of DDP
totaling $2.7 million and assumed liabilities of DDP totaling $2.7 million.
Revenues for DDP for the 12 months ended May 30, 1996 were $12.6 million. See
'Certain Transactions -- Related Party Transactions -- Other Transactions.'
    
 
     The Company intends to implement an aggressive acquisition strategy of
entering new markets domestically and internationally on an opportunistic basis
and to acquire end-user computer supply and office automation supply companies.
The typical target company profile for the Company's acquisition strategy is a
computer and office automation supply distributor with a large middle-market
corporate end-user business in a major metropolitan area with sales of between
$5.0 to $50.0 million. Such companies are attractive acquisition candidates
because: (i) the Company believes that such companies have limited growth
potential at their current revenue size in such markets; (ii) of the Company's


                                       32
<PAGE>

knowledge of, and existing personal or business relationships with, many of the
potential acquisition targets; (iii) the Company's strategy differs
significantly from the strategy of the large office products consolidators in
that the Company does not plan major employee terminations upon acquisition but
expects to maintain the target company's sales force while integrating the
acquired company's operating and financial systems; (iv) of the Company's
ability to provide such target company's sales force with expanded product lines
to increase their commission income due to the Company's in-house technical
support, broad supplier relationships and the breadth of its product line; (v)
of the Company's intention to utilize the target company's niche markets and
expertise in areas not focused on by the Company to cross-sell to existing
customers; and (vi) of the Company's management style which provides its sales
representatives with significant autonomy. The Company believes that it is
currently the only company focusing strictly on acquiring end-user computer
supply and office automation distribution companies.
 
   
     The Company intends to utilize its Common Stock to fund acquisitions
because it believes that such shares will be valued by the market to reflect the
Company's sales and earnings growth potential, the use of Common Stock is
tax-advantaged to the seller because no income tax is due until such shares are
sold and the public market should provide sellers with sufficient liquidity for
their personal and estate planning purposes. As soon as practical after the
closing of this Offering, the Company intends to register up to 6,000,000 shares
of its Common Stock under the Securities Act for use by the Company in
connection with future acquisitions. These shares will generally be freely
tradeable after their issuance, unless the sale thereof is contractually
restricted. The Company may also use cash for some or all of the purchase
consideration. Such cash will be borrowed by the Company under the Credit
Facility, or, to a lesser extent, generated from operations. See 'Risk Factors
Financing for Acquisitions; Additional Dilution,' '-- Financing for
Acquisitions; Leverage' and '-- Possible Need for Additional Financing to
Implement Acquisition Strategy' for additional information relating to the
considerations concerning the financing of such acquisitions.
    
 
     Revenue Strategy.  Another element of the Company's strategy to increase
sales revenues is the initiation of relationships with new customers. This
strategy involves the expansion of the Company's direct sales force through the
acquisition of businesses in different markets and by providing greater
training, support and sales leads to its existing sales force to permit them to
work more efficiently and obtain new customers. Sales growth will also depend
upon the Company having its sales force emphasize vertical marketing,
cross-selling and add-on sales in order to increase its current average order
size. This will be accomplished by learning more about the customer's needs and
purchase habits and making such information available to the sales force at the
time of the sales call through the Company's information management system. The
Company will also emphasize the sales of the higher margin, state-of-the-art LCD
projection presentation products, which have transformed the art of presentation
graphics from transparencies and 35mm slides to highly complex, multi-colored
computer generated presentations. The Company typically does not sell such
products at the lowest price, but offers substantial post-sale technical support
to its customers, free of charge. Such support includes, for the LCD projection
presentation products, set-up and personal operating instruction demonstrations,
telephone technical support and the maintenance of an inventory of hard to find
but commonly needed parts, such as cables and bulbs. The Company believes that
its post-sale service distinguishes it from its competitors who market such
products as commodities and fail to assist the customer if complications arise
after the sale.
 
     The Company further intends to continue to emphasize cost savings by
strengthening its relationship with manufacturers by increasing sales of such
manufacturer's products, which is expected to result in better discounts and
rebates and more cooperative advertising support and purchasing computer
supplies from foreign and domestic sources when the price offered makes it
attractive to do so. Prices on products carried by the Company may vary from
market to market based on the supply and demand for such products on a global
basis. Management of the Company has been able to take advantage of temporary
over-supply situations in one market by purchasing inventory at what might be
considered 'below market' prices in another country. The Company utilizes these
market inefficiencies in order to increase its operating income.


                                       33

<PAGE>
   

     Technology Strategy.  The Company also intends to improve its operating
efficiencies, cost control and profit margin monitoring through continuous
enhancements to its customized computer system which provides a link between
management, the sales force and the warehouses. The Company's current MIS and
telephone system have significant upgrade and growth potential. It has been the
Company's practice to increase MIS and telecommunication capacity as the
Company's sales increase. In 1995, the Company invested $206,000 in hardware (a
portion of which was financed by the vendor) in order to upgrade the MIS and
telecommunications systems in contemplation of the Company's expansion plans.
The upgrade was designed to enhance the Company's ability to improve efficiency,
monitor its operations, manage its inventory and offer faster and increased
levels of service to its customers. This emphasis on technology has contributed
to a decline in selling, general and administrative expense as a percentage of
net sales from 19.0% in 1991 to 16.4% in 1995 and 15.4% for the six months ended
June 30, 1996.
    
 
     The Company utilizes its MIS and distribution efficiency to identify its
VICs. The Company awards a VIC designation to customers who purchase $40,000 or
more product in any year. If a VIC calls the Company to ask a question or to
order products, that customer is directed to a customer service representative
who can immediately obtain on the representative's computer screen the
customer's past purchase history with the Company. If the customer desires to
order a product, the customer service representative has computer access to
information on, among other things, all prior purchases made by that customer
and the items and quantities ordered and prices paid, the customer's payment
history, and special billing or delivery instructions. If the item desired is
not in stock, the representative's computer screen will display a list of other
products which may be substituted for the specific out-of-stock item. Once the
order is taken, the computer will display complementary items which the customer
may need or which the customer has forgotten about or may want to acquire in
addition to the ordered product. All VICs are given priority service by the
Company whereby the order is processed in accordance with the specific
instructions of the customer as to billing, packaging and shipping and before
non-VIC orders are processed.
 
PRODUCTS
 
     The Company distributes an aggregate of over 12,940 different computer and
office automation supplies and related products and regularly updates its
product line to reflect advances in technology and to avoid product
obsolescence. The Company's major product categories can generally be classified
as follows:

   
          Non-Impact Printer Supplies.  Non-impact printer supplies include
     toner cartridges, ink jet cartridges, optical photo conductor kits, copier
     supplies and fax supplies. Non-impact printers, such as laser printers,
     copiers and fax machines, are rapidly growing in popularity and have a wide
     range of applications. Sales of non-impact printer supplies accounted for
     approximately 35.1% of the Company's total net sales in 1995 and 32.1% of
     the Company's total net sales for the six months ended June 30, 1996. The
     Company also sells specialized all-in-one toner cartridges for laser
     printers produced by manufacturers such as Hewlett-Packard and Lexmark.
    
 
   
          Impact Printer Supplies.  Impact printer supplies include printwheels,
     ribbons, elements, fonts and other consumable supplies used in impact
     printers ranging from electronic typewriters to high speed dot matrix
     printers. While new technology is moving toward non-impact printing, the
     Company believes that a substantial installed base of impact printers, such
     as dot matrix printers, is still in use and requires a continuing amount of
     consumable computer supplies. Sales of impact printer supplies accounted
     for approximately 11.9% of the Company's total net sales in 1995 and 10.4%
     of the Company's total net sales for the six months ended June 30, 1996.
    
 
          Magnetic Media Products.  Magnetic media products include computer
     tapes, data cartridges, diskettes, optical disks, recordable compact disks
     and other products which store or record computer information and are used
     in a variety of computers ranging from notebook and personal computers to
     large mainframe computer systems. Sales of magnetic media products


                                       34

<PAGE>
   
     accounted for approximately 13.2% of the Company's total net sales in 1995
     and 14.6% for the six months ended June 30, 1996.
    
 
   
          Projection Presentation Products.  Projection presentation products
     sold by the Company include overhead projectors, LCD projection panels, LCD
     portable projectors, laser pointers, projection screens and other
     projection presentation accessories. Sales of projection presentation
     products accounted for approximately 9.2% of the Company's total net sales
     in 1995 and 9.9% of the Company's total net sales for the six months ended
     June 30, 1996.
    
 
   
          Accessories and Other Products.  Accessories sold by the Company
     include cleaning supplies, disk storage boxes, data cartridge storage,
     point of sale and bar code supplies, racks, surge protection devices,
     workstation accessories and anti-glare screens. The Company also sells a
     limited number of other products such as transparencies, banking supplies
     and selected business machines. Sales of accessories and other products
     accounted for approximately 30.6% of the Company's total net sales in 1995
     and 33.0% of the Company's total net sales for the six months ended June
     30, 1996.
    
 
SUPPLIERS
 
   
     The Company's computer supply and office automation products are
manufactured by approximately 500 original equipment manufacturers, including
Hewlett-Packard, Lexmark, Imation, Proxima and Epson. During 1995, and for the
six months ended June 30, 1996, approximately 58.6% and 55.2%, respectively, of
the Company's total net sales were derived from products supplied by the
Company's ten largest suppliers. The sale of products supplied by
Hewlett-Packard, Lexmark and Imation accounted for approximately 18.9%, 10.9%
and 7.2%, respectively, of total net sales for 1995 and 20.1%, 8.6% and 6.4%,
respectively, of total net sales for the six months ended June 30, 1996. The
Company's projection presentation products are manufactured by five original
equipment manufacturers, including Proxima, Epson and LightWare. The Company is
obligated to purchase products from Hewlett-Packard, Lexmark and Imation based
on its distribution agreements with such suppliers in the annual amounts of $5.0
million, $250,000 and $50,000, respectively.
    
 
     The Company has entered into written distribution agreements with
Hewlett-Packard, Lexmark, Imation and Proxima and a majority of the other major
suppliers of the products it distributes. As is customary in the industry, these
agreements generally provide non-exclusive distribution rights, have one year
renewable terms, are terminable by either party at any time, with or without
cause, and require notice of certain events such as a change in control of the
Company. In May 1996, LLC acquired 70.0% of the Company from its then current
stockholders. The Company has notified its major suppliers of such change with
no resulting adverse consequences. The Company considers its relationships with
its major suppliers, including Hewlett-Packard, Lexmark and Imation, to be good
and has recently renewed its direct purchasing agreements with Hewlett-Packard
and several other suppliers. The Company is also discussing with several major
suppliers expanded direct purchasing arrangements in order to provide the
Company with a broader product line and increased customer base. There can be no
assurance, however, that a material change in the Company's relationship with
one or more of its major suppliers will not occur and if it does occur, that it
will not have a material adverse effect on the Company's business. See 'Risk
Factors -- Dependence on Certain Key Suppliers.'
 
   
     Although the Company purchases most of its products directly from
authorized U.S. manufacturers, the Company also purchases products from foreign
and domestic sources. Depending upon product pricing and availability, the
Company also purchases products from secondary sources, such as wholesalers and
selected dealers, other than from the direct manufacturer. During 1995 and for
the six months ended June 30, 1996, approximately 8.2% and 10.1%, respectively,
of the Company's total net sales were derived from the sale of products
purchased from sources other than the direct manufacturer. The Company utilizes
its ability to purchase imported and secondary source products in order to
increase its operating income and provide its customers with competitive prices.
In order to ensure that such imported and secondary source products are not
produced by unauthorized
    

 
                                       35

<PAGE>

manufacturers, the Company has established various steps and procedures which it
believes enable it to identify unauthorized products and the Company does not
purchase from such sources. There can be no assurance, however, that the Company
will be completely successful in such efforts or that such imported and
secondary source products will continue to be available.
 
     Certain of the Company's major suppliers offer rebate programs under which,
subject to the Company purchasing certain predetermined amounts of product, the
Company receives rebates of the dollar volume of total rebate program purchases.
The Company also takes advantage of several other programs offered by
substantially all of its suppliers. These programs include price protection
plans under which the Company receives credits against future purchases if the
supplier lowers prices on previously purchased inventory and stock rotation or
stock balancing privileges under which the Company can return slow moving
inventory in exchange for other products.
 
SALES AND MARKETING
 
     The Company sells its products to approximately 9,000 middle-market and
smaller companies and to governmental, educational, wholesale and retail
customers, including federal, state and local governmental agencies,
universities and hospitals and, to a lesser extent, to computer supply dealers.
The Company's typical customer is a small to medium sized corporate end-user who
relies on distributors like the Company, that provide high levels of value-added
service. No single customer accounts for more than 5.0% of the Company's sales.
On a pro forma basis, the Company's international sales accounted for
approximately 6.5% of the Company's total net sales for the six months ended
June 30, 1996.
 
     The Company's sales force, as of June 30, 1996, consisted of 51 full-time
sales representatives that work out of the Company's headquarters in Dayton,
Ohio and from its seven sales offices in Ohio, located in Akron/Canton,
Cincinnati, Cleveland, Columbus, Toledo, Zanesville and Youngstown, its four
sales offices in Pennsylvania, located in Erie/Meadville, Davidsville,
Pittsburgh and Philadelphia, its two offices in New York, located in Buffalo and
Rochester and its offices in Indianapolis, Indiana, Louisville, Kentucky and Ann
Arbor and Detroit, Michigan in the United States, and its sales offices in
Leeds, England and Dubai, United Arab Emirates. The Company relies on its direct
sales force to initiate sales contacts, follow up on leads provided by
manufacturers and to engage in face-to-face contact with its customers to
solicit orders and provide service.
 
     The Company's direct sales force markets the Company's products and
services utilizing the Company's full-color catalog and the sales
representative's ability to quote a price to the customer within a range which
maintains the Company's margins but gives the sales representative the
flexibility to price products competitively. The sales force works with the
Company's customers to simplify and reduce the cost of the computer supply
product procurement process by providing customized facsimile order forms, EDI
processing and customized billing and shipping, and product technical expertise.
Outbound telemarketing sales are primarily directed to federal government and
other corporate customers which have the authority to make their own purchases
or are purchasing specific products under master contracts with specific
manufacturers and which, in part, represent sales in markets in which the
Company does not have an office. The Company ships products to every state in
the United States.
 
     The Company believes that its ability to maintain and grow its customer and
revenue base will depend, in part, on its ability to maintain a high level of
customer satisfaction, as well as competitive prices. The Company believes that
its customers typically purchase computer supply and office automation products
based on an established long-term business relationship with one primary
supplier. The Company establishes and maintains its relationships with customers
by assigning a sales and an in-house customer service representative to most
customers. Sales representatives are compensated almost exclusively on a
commission basis based on the gross margin of sales consummated (which may be
augmented by sales bonus programs offered by certain of the Company's suppliers
in connection with a specific product sales campaign) and receive Company
benefits such as incentive recognition trips if quotas are met. Sales
representatives have frequent contact with their

 
                                       36

<PAGE>

customers and share responsibility for increasing account penetration and
providing customer service. Sales representatives also are responsible for
marketing efforts directed to prospective customers and for responding to all
bid and/or contract requests for their existing and prospective customers. The
Company believes that its personalized marketing strategy offers it a
competitive advantage in responding to the needs of each customer.
 
     The Company also has an in-house marketing department which assists its
sales representatives by generating leads and sales from existing accounts
resulting from direct mail advertisements and questionnaires and from direct
telephone solicitations.
 
     The Company intends to focus its marketing efforts on the small- and
middle-market segments of the computer supply and office automation products
industry. The Company believes that a significant opportunity exists in these
segments and that the larger office products companies have focused more on the
large corporate segment. The Company sells primarily through direct contact with
customers and does not conduct significant mass market advertising. The Company
utilizes manufacturer cooperative advertising support for direct mail
solicitations, product exhibitions and product gifts.
 
     The Company provides extensive training for new sales personnel with
special emphasis on the need for regular customer contact, response to
customers' demands for product information and the need to inform customers of
technological advancements by the Company's suppliers. The Company's Vice
President -- Training and Development provides the Company's sales personnel
with ongoing product-specific training and education emphasizing computer
supplies as well as new technologies, new products and new product applications.
The Vice President -- Training and Development trains new employees, provides
sales training at Company sales meetings which are held approximately three
times a year, conducts 'ride alongs' where he accompanies sales representatives
on sales calls and provides a post-meeting critique, and coordinates sales
training with the Company's major suppliers. Prior to employment, all job
applicants take an 'employment test' which was specifically designed by a human
resources consulting company to determine whether the prospective employee has
the personality which will be conducive to maintaining a successful career as a
salesperson for the Company. The results of this test is considered as one of
many factors in determining whether to hire the applicant.
 
     In order to ensure that the sales force is performing to its potential, the
Company and each individual salesperson annually reviews and sets sales goals.
The Company regularly monitors the performance of its sales staff by reviewing
sales and margin profitability. The average length of service by the Company's
sales personnel is approximately seven years due, in part, to the fact that the
Company pre-screens qualified applicants, emphasizes continuing training, sets
realistic sales goals and maintains a consistent uniform commission structure.
 
MANAGEMENT INFORMATION SYSTEM
 
   
     Since 1992, the Company has invested approximately $0.5 million in
hardware, software and programming upgrades to its MIS, which is run from an IBM
AS/400 computer located at its Dayton, Ohio headquarters, and has automated a
large number of key business functions using on-line, real time systems. These
on-line systems provide management with information concerning sales, inventory
levels, customer payments and other operations which are essential for the
Company to operate as a low cost, high efficiency distributor. Nine of the
Company's offices, which represented 80.5% of the Company's sales volume for
1995 and 81.0% of the Company's sales volume for the six months ended June 30,
1996, have a direct, full-time dedicated link to the Company's in-house computer
system. Non-linked offices dial in daily. The Company maintains two full-time
computer programmers who work on a continual basis to upgrade the Company's
software capability. The 'down time' for the Company's computer system has been
negligible to date.
    
 
     The implementation of these systems has allowed the Company to offer an
advanced EDI program to its customers so that the Company can communicate
directly with their computer systems and automatically process, send and receive
purchase orders, invoices and acknowledgements. The Company is also able to
offer 'customer links' to provide customers with direct access to a
 

                                       37

<PAGE>

specialized Company database to examine pricing, credit information, product
description and availability and promotions information. This link also allows
customers to place orders directly into the Company's order processing system.
 
     The Company has also invested in advanced telecommunications, voice
response equipment, electronic mail and messaging, automated fax technology,
scanning, bar coding, and automated inventory management.
 
DISTRIBUTION
 
   
     The Company distributes its products from its five warehouse facilities,
located in Dayton, Ohio, Louisville, Kentucky, Rochester, New York, Ann Arbor,
Michigan and Leeds, England, although most products are shipped from the primary
warehouse located in Dayton, Ohio. Once an order is input into the Company's
computer system, a picking ticket is printed in the appropriate warehouse where
the inventory is located. This significantly decreases 'stock-outs' and
backorders since products may be shipped from more than one warehouse location
to arrive at the customer's office on the next business day. The picking ticket
tells the warehouse personnel where the merchandise is located. The stock is
then picked and sent to the packing department where the items are
double-checked against the picking ticket, packaged and assigned the most
economical and efficient mode of transport, based upon the customer's desires.
    
 
     The Company believes that the automation brought about by advances in its
MIS have resulted in: (i) more efficient management of its inventory which, in
turn, has reduced the Company's working capital borrowings; (ii) a consistent
picking accuracy rate of approximately 99.5%, thereby reducing shipping errors
and the associated costs of returned merchandise; (iii) significant savings to
its customers as a result of customizing packaging which takes advantage of
weight discounts and provides for less frequent deliveries; and (iv) improved
customer service through later order acceptance times (currently 6:00 p.m.
Eastern Time) and next business day delivery.
 
     When the Company ships packages with UPS or RPS, it will label the package
with the UPS or RPS bar code for tracking purposes. The Company is then able to
track a customer's package from the time it is put on the courier's vehicle
until delivery. The Company's arrangements with UPS and RPS enable the Company
to offer to its customers a discounted shipping rate and next business day
delivery to most U.S. geographic areas. The Company charges its customers
delivery rates based upon the customer's purchase and competition on a local and
national level offered to the Company by UPS on RPS or, if that rate is
unavailable, the local ground delivery rates for this service. However, in
certain markets where the cost of delivery is highly competitive or free to the
customer, the Company will match its delivery charges with those of its direct
competitors. The Company ships virtually all orders for products in stock on the
same day.
 
     The Company's principal executive offices are currently located in Dayton,
Ohio. The Company leases all of its office and warehouse space for use in the
ordinary course of business. The leases expire at various times through 2004 and
some of the Company's leases contain options to renew. The Company expects that
it will be able to renew leases expiring in 1996 at rents which are
substantially similar to current rent payments on a square footage basis.
 

                                       38

<PAGE>

     The Company's sales and warehouse locations are described in the table
below:
 
                                                                     LEASE
                LOCATION                        SQUARE FEET     EXPIRATION DATE
- --------------------------------------------    -----------     ---------------
Ann Arbor, Michigan*........................        5,500             1998
Akron, Ohio.................................          500             1997
Buffalo, New York...........................          500             1997
Cincinnati, Ohio............................        2,400             1999
Cleveland, Ohio.............................          120             1997
Cleveland, Ohio.............................           95             1997
Columbus, Ohio..............................        1,478             1999
Dayton, Ohio*...............................        7,000             1996
Dayton, Ohio................................        6,500             1996
Detroit, Michigan...........................        1,075             1997
Indianapolis, Indiana.......................          800             1997
Louisville, Kentucky*.......................        7,500             2004
Pittsburgh, Pennsylvania....................        1,725             1996
Rochester, New York*........................       12,032             1997
Toledo, Ohio................................          256             1998
Leeds, England*.............................          500             1996
Dubai, United Arab Emirates.................          600             1996
 
- ----------
* All locations listed above are sales offices except those designated with an
  asterisk, which locations include Company warehouses.
 
     The Company has entered into a lease with a partnership composed of certain
executive officers of the Company (the 'Draft Partnership') to move its Dayton,
Ohio offices and warehouse to a newly constructed site also located in Dayton,
Ohio. The lease will commence on November 1, 1996 and expire on October 31,
2006, unless renewed, at the Company's option, for up to two successive five
year periods. See 'Certain Transactions -- Related Party Transactions.' The new
facility will provide the Company a total of 30,000 square feet of space,
expandable by build-out to 62,000 square feet, of which 15,000 square feet will
be used as warehouse space and the remainder of which will be used for offices
and other business purposes. The Company expects that the Company's operations
will not be unduly interrupted by the move to the new Dayton location. The
Company anticipates that it will invest approximately $250,000 for furniture and
fixtures for the new facility. The cost of the relocation is estimated to be
approximately $30,000.
 
   
     The Company's trade name is 'Miami Computer Supply International.' The
Company has applied for a Federal service mark registration of 'Miami Computer
Supply Corporation,' 'Miami Computer Supply International,' 'MCSI,' the
associated Company logo and the Company's slogan 'Computer Supplies. Right.
Now.' No assurance can be given that any such registration will be granted or
that if granted, such registration will be effective to prevent others from: (i)
using the service mark concurrently; or (ii) preventing the Company from using
the service mark in certain locations.
    
 
SUBSIDIARIES
 
     The Company has one wholly owned subsidiary, DDP, which has two
subsidiaries, Diversified Data Products (U.K.) Limited ('DDP-UK') and CEM
(Overseas) Limited ('CEM'). DDP-UK is a United Kingdom private limited company
and CEM is a British Virgin Islands International Business Company. Both DDP-UK,
whose sales office is located in Leeds, England, and CEM, whose sales office is
located in Dubai, United Arab Emirates, engage in the computer supply and office
automation supply distribution business and purchase and sell computer and
office automation supplies internationally. DDP-UK operates in England and DDP
and DDP-UK sell in Germany, France,


                                       39

<PAGE>

Australia, New Zealand, Hong Kong, Indonesia and Singapore, while CEM operates
in the United Arab Emirates and sells product in Kuwait and Saudi Arabia. See
'Risk Factors -- Risks Relating to International Acquisitions' and '-- Exchange
Rate Fluctuations.' All financial results of the subsidiaries are reflected in
DDP's Consolidated Financial Statements.
 
EMPLOYEES
 
     As of June 30, 1996, the Company had 115 full-time employees and three
part-time employees, of which 48 were in executive and administrative positions,
including accounting, purchasing, credit and management information systems, 53
were in sales and marketing and 14 were in warehousing and related functions.
None of the Company's employees are represented by a labor union, and the
Company has never suffered an interruption of business as a result of a labor
dispute. The Company considers its relations with its employees to be excellent.
 
COMPETITION
 
     The Company believes that most, if not all, of its customers maintain
several sources of supply for their product requirements. Accordingly, the
Company competes with major full-service office products distributors, other
national and regional computer supply distributors, office products superstores,
direct mail order companies, and, to a lesser extent, non-specialized retailers.
Certain of the Company's competitors, such as office products superstores and
major full-service office products distributors, are larger and have
substantially greater financial and other resources and purchasing power than
the Company. Competition in the Company's industry is generally based on price,
breadth of product lines, product and credit availability, a knowledgeable sales
force, delivery time and the level and quality of customer services. The Company
believes that the computer supply industry will become more consolidated in the
future and thereby more competitive. Increasing competition will result in
greater price discounting which will continue to have a negative impact on the
industry's gross margins. The Company has experienced relatively consistent
gross profit margins while experiencing continuing price competition. The effect
of such competition has been offset primarily by increased gross profit margins
from new product offerings.
 
     The Company believes its competitive advantage over other distributors
includes its ability to efficiently maintain a wide selection of name brand
products in stock ready to be shipped on a same day basis and delivered
overnight, to efficiently distribute its products, to provide innovative and
high quality value-added customer service programs and to respond to changing
customer demand and product development. However, there can be no assurance that
the Company will not encounter increased competition in the future, which could
have a material adverse effect on the Company's business.
 
ENVIRONMENTAL MATTERS
 
     The Company is subject to federal, state and local laws, regulations and
ordinances that: (i) govern activities or operations that may have adverse
environmental effects, such as discharges to air and water as well as handling
and disposal practices for solid and hazardous wastes, or (ii) impose liability
for the costs of cleaning up, and certain damages resulting from, sites of past
spills, disposals or other releases of hazardous substances.
 
     The Company currently is not aware of any environmental conditions relating
to present or past waste generation at or from its facilities or operations,
that would be likely to have a material adverse effect on the financial
condition or results of operations of the Company. However, there can be no
assurance that environmental liabilities in the future will not have a material
adverse effect on the financial condition or results of operations of the
Company.
 
LEGAL PROCEEDINGS
 
     The Company is not involved in any legal proceedings incidental to the
conduct of its business as of the date hereof. The Company maintains general
liability and business interruption insurance coverage in amounts which it
believes to be adequate.


                                       40

<PAGE>

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS
 
     The following table sets forth the name, age and position of the directors
and executive officers of the Company.
 
   
<TABLE>
<CAPTION>
                NAME                    AGE     POSITION
- ------------------------------------    ---     -------------------------------------------------------
<S>                                     <C>     <C>
Anthony W. Liberati.................    64      Chairman of the Board and Director
 
Albert L. Schwarz...................    56      President and Director
 
Robert G. Hecht.....................    55      Vice Chairman of the Board and Director
 
Harry F. Radcliffe..................    46      Treasurer and Director
 
Thomas C. Winstel...................    50      Director, Secretary and Vice President -- Presentation
                                                Products
 
Richard A. Newkold..................    62      Vice President -- Training and Development
 
Roger E. Turvy......................    56      Vice President -- Product Sales and Development
 
Michael E. Peppel...................    29      Vice President -- Chief Financial Officer
 
John C. Huffman, III................    38      Vice President -- National Sales Manager
 
Mary A. Stewart.....................    39      Vice President -- Operations
 
Joseph R. Hollenshead, III..........    26      President of DDP
 
David J. White......................    33      Vice President of International Operations of DDP
</TABLE>
    
 
     Anthony W. Liberati.  Mr. Liberati has been Chairman of the Board since May
1996, when LLC, of which he is the Manager -- President and Chief Executive
Officer and a member, acquired a majority interest in the Company. Commencing in
1982 and until his retirement in August 1995, Mr. Liberati was employed by the
Edward J. DeBartolo Corporation, Youngstown, Ohio (the 'DeBartolo Corporation'),
the nation's largest shopping center developer and the owner of the San
Francisco 49ers professional football team. At the time of his retirement, Mr.
Liberati was the Chief Operating Officer of the DeBartolo Corporation. Prior to
his appointment as the Chief Operating Officer, he was the DeBartolo
Corporation's Chief Financial Officer for ten years. Mr. Liberati is a director
of Hawthorne Financial Corporation, Los Angeles, California, a savings
institution holding company which is traded on the Nasdaq National Market, and
is a former member of the Board of Directors of DeBartolo Realty Corporation,
Youngstown, Ohio, a New York Stock Exchange-traded real estate investment trust.
He is a current member of the Board of Directors of Imperial Land Company,
Pittsburgh, Pennsylvania, a privately held land-bank company and Pennsylvania
Capital Bank, Pittsburgh, Pennsylvania, a privately held Pennsylvania commercial
bank. He attended Duquesne University, Pittsburgh, Pennsylvania.
 
     Albert L. Schwarz.  Mr. Schwarz joined the Company in 1987 as President and
a Director. He is the Chairman of the Company's Executive Management Committee,
a committee composed of management which deals with Company operating issues.
Mr. Schwarz was a division controller of Amcast Industries Corp., a New York
Stock Exchange-traded Company which manufactures metal castings located in
Dayton, Ohio from 1984 to 1987. Mr. Schwarz received his MBA from the University
of Dayton, Dayton, Ohio, and his undergraduate degree in accounting from Wright
State University, Fairborn, Ohio. Mr. Schwarz is the brother-in-law of Mr.
Turvy.
 
     Robert G. Hecht.  Mr. Hecht became a Director of the Company in May 1996
and is also a member of LLC. Mr. Hecht is the Chief Executive Officer of
Trumbull Corporation, a privately held highway construction company, the
President of Allegheny Asphalt Manufacturing, Inc., a privately held material
supply company and is the Executive Vice President for P.J. Dick Incorporated, a

 
                                       41

<PAGE>

privately held construction company, all of which are located in Pittsburgh,
Pennsylvania. Mr. Hecht is also a director of Essex Bancorp, Virginia Beach,
Virginia, a savings institution holding company which is traded on the Nasdaq
National Market and of First Home Bancorp, Inc. and First Home Savings Bank,
FSB, a privately held savings institution holding company and federally
chartered savings bank located in Pittsburgh, Pennsylvania. Mr. Hecht received
his Juris Doctor degree from the University of Pittsburgh, Pittsburgh,
Pennsylvania and his undergraduate degree in engineering from the U.S. Naval
Academy. Mr. Hecht is the Co-Chairman of the Washington County Southwestern
Pennsylvania Growth Alliance and a member of the Board of Directors of the
Children's Home of Pittsburgh.
 
     Harry F. Radcliffe.  Mr. Radcliffe, an officer and member of LLC, was
elected as a Director in May 1996. Mr. Radcliffe is the President and Chief
Executive Officer of First Home Bancorp, Inc., a privately held savings
institution holding company, and First Home Savings Bank, FSB, a federally
chartered savings bank headquartered in Pittsburgh, Pennsylvania. He is a
director of Essex Bancorp, Virginia Beach, Virginia, a savings institution
holding company which is traded on the Nasdaq National Market and of Hawthorne
Financial Corporation, Los Angeles, California, a savings institution holding
company which is also traded on the Nasdaq National Market. From 1989 to 1993,
Mr. Radcliffe was the President and Chief Executive Officer of First South
Savings Association, a Pennsylvania-chartered stock savings association located
in Pittsburgh, Pennsylvania. Mr. Radcliffe received his degree in economics from
Ohio Wesleyan University.
 
     Thomas C. Winstel.  Mr. Winstel co-founded the Company in 1981 and has been
a Director and Vice President of the Company since that time. Mr. Winstel is a
member of the Company's Executive Management Committee. Mr. Winstel received his
marketing degree from the University of Dayton, Ohio.
 
     Richard A. Newkold.  Mr. Newkold co-founded the Company in 1981 and has
been a Vice President -- Training and Development of the Company since that
time. Mr. Newkold now acts as the Company's full-time sales trainer. He is a
member of the Company's Executive Management Committee.
 
     Roger E. Turvy.  Mr. Turvy joined the Company in 1981 and has been the Vice
President -- Product Sales and Development since that time. Mr. Turvy is a
member of the Company's Executive Management Committee. Mr. Turvy received his
degree in mathematics and business from Miami University, Oxford, Ohio and his
MBA from Ohio State University. Mr. Turvy is the brother-in-law of Mr. Schwarz.
 
     Michael E. Peppel.  Mr. Peppel joined the Company in May 1996 and is an
officer and member of LLC. Mr. Peppel is also a member of the Company's
Executive Management Committee. Prior thereto, from November 1990 to May 1996,
he was a director and Chief Financial Officer of Diversified Data Products, Inc.
which was acquired by LLC and contributed to the Company. From April 1987 to
October 1990, he was the money desk manager for the DeBartolo Corporation,
Youngstown, Ohio. Mr. Peppel received his degree in economics and finance from
the University of Notre Dame.
 
     John C. Huffman, III.  Mr. Huffman joined the Company in 1981 and is the
Company's National Sales Manager and is a member of the Company's Executive
Management Committee. Mr. Huffman was the General Manager of the Company from
1985 to 1987, the Dayton Sales Manager from 1987 to 1989 and has been the
National Sales Manager since 1989. Mr. Huffman received his degree in business
management from Wright State University, Fairborn, Ohio.
 
   
     Mary A. Stewart.  Ms. Stewart joined the Company in 1989 as a staff
accountant and is currently the Company's Vice President -- Operations. From
1991 to May 1996, Ms. Stewart served the Company as Controller.
    
 
     Joseph R. Hollenshead, III.  Mr. Hollenshead joined the Company in May 1996
and is a member of LLC. He founded DDP in 1988 and has been a director and the
President of DDP since that time. Mr. Hollenshead attended Eastern Michigan
University in Ypsilanti, Michigan.
 

                                       42

<PAGE>

     David J. White.  Mr. White joined the Company in May 1996 and is a member
of LLC. He is currently based in Leeds, England as DDP's Vice President of
International Operations. Mr. White was previously a director of DDP from March
1993 to May 1996. Prior thereto, in September 1991 he founded and was the Chief
Operating Officer of CEM (Overseas), Ltd. in Leeds, England and Dubai, United
Arab Emirates, which was acquired by DDP in March 1993. Mr. White was the Export
General Manager of ISA International PLC, a large European computer supply
company, from March 1989 to September 1991 after spending seven years in the
Middle East in the freight forwarding business. Mr. White attended Nunthorpe
College in York, England.
 
     The Board of Directors is elected annually. However, the Articles and Code
of Regulations of the Company provide that the Board may, by resolution of a
majority of the Continuing Directors then in office, divide the Board into two
or three classes as nearly equal in number as possible, each class having not
less than three directors, with one class to be elected annually for a term of
two or three years, respectively. Such 'staggering' of the terms of the members
of the Board of Directors could make it easier for incumbent Board members to
retain their status and make it more difficult for stockholders to replace the
entire Board of Directors at one meeting of stockholders. For certain other
terms and conditions in the Articles and the Code of Regulations which also may
have an antitakeover effect, see 'Restrictions on Acquisition of the Company.'
Officers are elected annually by the Board of Directors and serve at the
discretion of the Board. The Company anticipates that it will continue to hire,
appoint or otherwise change senior managers and other key executives as it
continues to grow.
 
     The Board of Directors has an Executive Committee, Compensation Committee
and Audit Committee. The Executive Committee is composed of all members of the
Board of Directors and has the authority to act as the Board of Directors when
the Board is not in session. Actions of the Executive Committee may be taken
upon the affirmative vote of any three of the five directors provided that of
the three directors who are so acting, one must be a non-employee director.
Executive Committee decisions must be ratified by the Board of Directors at its
next regularly scheduled meeting. The Compensation Committee, currently
comprised of Messrs. Liberati, Hecht and Radcliffe, has the authority to approve
salaries and bonuses and other compensation matters for executive officers of
the Company and reviews and approves employee health and benefit plans. The
Audit Committee, currently comprised of Messrs. Liberati, Hecht and Radcliffe
has the authority to recommend the appointment of the Company's independent
auditors and review the results and scope of audits, internal accounting
controls and tax and other accounting-related matters.
 
     The Board of Directors currently meets monthly and is required to meet not
less than quarterly. Non-employee directors currently receive a retainer of
$2,500 per quarter, $1,000 per Board meeting attended and $250 per committee
meeting attended for serving on the Board or any committee of the Board, and are
reimbursed for their out-of-pocket expenses arising from attendance at Board or
committee meetings. They will also participate in the Non-employee Directors
Stock Option Plan. See '-- Executive Compensation -- Employee Benefit Plans --
Stock Plans -- Non-employee Directors Stock Option Plan.' Directors who are also
employees receive no compensation for attending such meetings other than their
base salary.


                                       43

<PAGE>

EXECUTIVE COMPENSATION
 
     Summary Compensation Table.  The following table sets forth individual
compensation paid or accrued by the Company to the President and to each of the
four most highly compensated executive officers (other than the President) of
the Company (the 'Named Executive Officers') for all services rendered in all
capacities to the Company and its subsidiaries for the year ended December 31,
1995.
 
   
<TABLE>
<CAPTION>
                                                                                ANNUAL
                                                                             COMPENSATION
                                                                         --------------------       ALL OTHER
NAME AND POSITION                                                         SALARY     BONUS(1)    COMPENSATION(2)
- -----------------                                                        --------    --------    ---------------
<S>                                                                      <C>         <C>         <C>
Albert L. Schwarz.....................................................   $102,000    $164,149        $17,400
  President
 
Thomas C. Winstel.....................................................    176,586      52,920         14,400
  Vice President -- Presentation Products
 
Richard A. Newkold....................................................     93,600      40,320         14,400
  Vice President -- Training and Development
 
Roger E. Turvy........................................................     73,577      33,860         14,400
  Vice President -- Product Sales and Development
 
John C. Huffman, III..................................................     90,000       5,000         14,400
  Vice President -- National Sales Manager
</TABLE>
    
 
- ----------
   
(1) Bonuses shown for 1994 were paid during 1995. Mr. Schwarz's bonus was based
    upon an agreement with the Company pursuant to which he received 10.0% of
    the total sum of (i) the pre-tax net income, before taxes, (ii) other
    officers' bonus expenses, and (iii) the accrued profit sharing expense.
    Messrs. Winstel's, Newkold's and Turvy's bonuses were determined by the
    President of the Company. Mr. Huffman's bonus was based upon attaining
    business plan margin goals. Mr. Schwarz's and Mr. Huffman's previous
    employment agreements were terminated on May 30, 1996.
    
 
(2) All Other Compensation includes director's fees and expense reimbursement,
    car allowance, premiums for split dollar life insurance coverage, sporting
    event tickets, annual medical examination expenses, taxable relocation,
    temporary housing and/or other executive or employee benefits. There was no
    stock option plan in effect during 1995 or the years prior thereto.
 
     Effective May 30, 1996, the annual base salary for each of Messrs. Schwarz,
Winstel, Newkold, Turvy and Huffman was increased. See '-- Employment
Contracts.' Mr. Peppel became the Company's Vice President -- Chief Financial
Officer on May 30, 1996.
 
EMPLOYMENT CONTRACTS
 
     On May 30, 1996, in conjunction with the acquisition of the controlling
interest in the Company by LLC, the Company entered into employment contracts
with Messrs. Schwarz, Winstel, Newkold, Turvy, Peppel, Huffman, Hollenshead and
White (the 'Executives'), which agreements are substantially similar except for
compensation provisions. Each such agreement terminates on December 31, 1999,
except for the agreements of Messrs. Newkold, Hollenshead and White which
terminate on December 31, 1996, unless sooner terminated for death, physical or
mental incapacity or cause (which is defined as the uncured refusal to perform,
or substantial neglect of, or an intentional failure to perform, a material
portion of the Executive's duties, willful misconduct, breach of a fiduciary
duty involving personal gain, a material breach of the employment agreement, or
a felony conviction), or terminated by the Executive for the failure of the
Company to provide the resources necessary to the fulfillment of the Executive's
responsibilities, the express direction by the Board of Directors to have the
Executive perform any illegal action, the threatened or actual insolvency of the


                                       44

<PAGE>

Company or the failure of the Company to perform its obligations to the
Executive under the employment agreement.
 
     Each Executive's monthly base salary is as set forth in the table below:
 
<TABLE>
<CAPTION>
                                                                                MONTHLY BASE SALARY
                                                                          FOR THE YEAR ENDED DECEMBER 31,
                                                                      ----------------------------------------
                                                                       1996       1997       1998       1999
                                                                      -------    -------    -------    -------
<S>                                                                   <C>        <C>        <C>        <C>
Albert L. Schwarz*.................................................   $ 9,200    $15,000    $15,900    $16,854
Thomas C. Winstel..................................................     9,000      9,800     10,300     10,800
Richard A. Newkold.................................................     8,200         --         --         --
Roger E. Turvy.....................................................     7,000      7,800      8,600      9,500
Michael E. Peppel*.................................................     6,667     10,871     11,523     12,214
John C. Huffman, III...............................................    10,100     10,700     11,300     12,000
Joseph R. Hollenshead, III.........................................     6,667         --         --         --
David J. White.....................................................     6,667         --         --         --
</TABLE>
 
- ----------
* The increases in the base salary shown in the table will occur if targeted
  pre-tax profit goals are not achieved in every prior year. If such goals are
  achieved, the base salaries will be $15,000 in 1997, $19,950 in 1998 and
  $24,938 in 1999 for Mr. Schwarz, and $10,871 in 1997, $14,428 in 1998 and
  $18,072 in 1999 for Mr. Peppel, assuming that targeted pre-tax profit goals
  are attained in each prior year.
 
   
     In addition to, or in lieu of, a base salary, each such Executive is
entitled to a bonus, or commission, as follows: (i) Mr. Schwarz will receive a
bonus of 10.0% of pre-tax profits before employee profit sharing or any other
bonuses, which, beginning in 1997, will not exceed the amount of his base salary
in any year; (ii) Mr. Winstel will receive a monthly commission in the amount of
40.0% of the Gross Margin (as defined below) of all sales to certain accounts
set forth in Mr. Winstel's agreement plus the sum of $3,000 plus 5% of the Gross
Margin on sales of all presentation products, which commission will be paid only
when the amount of commission exceeds his monthly base salary and will be paid
in lieu of a monthly base salary; (iii) Mr. Newkold will receive a bonus as
determined by the Board of Directors in good faith in consideration of his work
on acquisitions during the year and the performance of his other duties; (iv)
Mr. Turvy will receive a commission in the amount of 40.0% of the Gross Margin
of the sales to accounts assigned to him, as maintained in the Company's
records, which commission will be paid only when the amount of commission
exceeds his base salary and will be paid in lieu of a base salary; (v) Mr.
Peppel will receive a bonus equal to 9.0% of the pre-tax profits of the Company
before employee profit sharing or any other bonuses, 60.0% of which shall be
paid quarterly, which cash bonus, beginning in 1997, will not exceed the amount
of his base salary in any year; (vi) Mr. Huffman will be paid a bonus of 0.5% of
Gross Margin over $9.0 million in any calendar year; (vii) Mr. Hollenshead will
receive a bonus equal to 15.0% of the pre-tax income of DDP in excess of
$250,000; and (viii) Mr. White will receive a bonus equal to 15.0% of the
pre-tax income of DDP in excess of $250,000. 'Gross Margin' is defined by the
employment agreements to mean the difference of the unit sales price of the
product and the actual cost of the product to the Company. Messrs. Peppel,
Hollenshead and White will also receive certain stock compensation from LLC. See
'Certain Transactions -- Related Party Transactions -- Other Transactions.'
    
 
     In addition, each of the Executives (except Messrs. Peppel, Hollenshead and
White) utilizes a Company automobile for Company business having a retail value
of up to $35,000, for which the Company pays rent, insurance, repairs, gas, oil
and fees, of up to $1,200 per month.
 
     The Executives are granted up to six weeks vacation annually and are
entitled to participate in and receive the benefits of any pension or other
retirement benefit plan, profit sharing, stock options, employee stock
ownership, or other plans, benefits and privileges given to employees and
executives of the Company, to the extent commensurate with his then duties and
responsibilities, as fixed by the Board of Directors. Moreover, the Executive
will be eligible to participate in and be covered by all plans effective
generally for executives of the Company with respect to life, accident or health


                                       45

<PAGE>

insurance, hospitalization, disability and other benefits. If Mr. Newkold is
terminated other than for cause, the Company has agreed to continue to pay for
health insurance for him and his spouse until he reaches age 65 and thereafter
to pay premiums for Medicare Supplemental Insurance for him and his spouse on a
policy selected by Mr. Newkold until he becomes 70 years old. The Company will
pay or reimburse the Executive for all reasonable out-of-pocket expenses
incurred or paid by him in connection with the performance of his duties under
the agreement. The contracts also provide for the indemnification of the
Executives to the extent permitted by the Company's Articles, Code of
Regulations and applicable law, and the valuation and purchase of the
Executive's shares of Common Stock of the Company if he is terminated for cause
prior to December 31, 1999 (or December 31, 1996 in the case of Messrs. Newkold,
White and Hollenshead) and the Common Stock is not, at the time of termination,
publicly traded.
 
     In consideration of the above, the Executive also has agreed, during the
term of the agreement and for 12 months after the termination of the agreement,
not to compete with the Company in any area which is within a 100-mile radius of
any existing office of the Company. All disputes are to be resolved using
alternative dispute resolution procedures (such as arbitration) rather than
litigation.
 
     The Company has, in the past, entered into employment and non-competition
agreements with the senior management of the companies it has acquired and may
do so in the future.
 
EMPLOYEE BENEFIT PLANS
 
  Stock Plans.
 
   
     1996 Stock Option Plan.  Effective September 19, 1996, the Board of
Directors of the Company adopted the 1996 Stock Option Plan (the 'Stock Option
Plan') which was approved by the stockholders of the Company by the unanimous
written consent of the stockholders as of October 25, 1996. Options will be
awarded under the Stock Option Plan after the Offering is completed.
    
 
     The Stock Option Plan is designed to attract and retain qualified personnel
in key positions, provide officers and key employees with a proprietary interest
in the Company as an incentive to contribute to the success of the Company and
to reward key employees for outstanding performance and the attainment of
targeted goals. The Stock Option Plan provides for the grant of incentive stock
options intended to comply with the requirements of Section 422 of the Internal
Revenue Code, as amended (the 'Code'). The Company has reserved 250,000 shares
of Common Stock for issuance pursuant to the exercise of Options granted under
the Stock Option Plan, subject to adjustment. In the event of a stock split,
reverse stock split or stock dividend, the number of shares of Common Stock
under the Stock Option Plan, the number of shares to which any Option relates
and the exercise price per share under any option will be adjusted to reflect
such increase or decrease in the total number of shares of the Common Stock
outstanding.
 
     The Stock Option Plan will be administered and interpreted by a committee
of the Board of Directors ('Option Committee') composed of non-employee
directors. Unless sooner terminated, the Stock Option Plan will be in effect
until September 19, 2006, ten years from the date of the adoption of the Stock
Option Plan by the Board of Directors.
 
     Under the Stock Option Plan, the Option Committee will determine, among
other things, which officers and key employees will be granted Options, the
performance goals which must be met to receive Options, the number of shares
subject to each Option, the exercise price of the Option, whether such Options
may be exercised by delivering other shares of Common Stock or other
consideration and when such Options become exercisable. The per share exercise
price of all Options is required by the Code to be at least equal to the fair
market value of a share of Common Stock on the date the Option is granted. The
Code also requires that the aggregate fair market value of the Common Stock with
respect to which the Options are exercisable for the first time by the Optionee
during any calendar year cannot exceed $100,000. Moreover, any person who owns
10.0% or more of the voting power of the Common Stock may not receive Options
whose exercise price is less than 110.0% of the fair market value of a share of
Common Stock of the Company on the date of grant.


                                       46

<PAGE>

     Options will become vested and exercisable in the manner specified by the
Option Committee and all Options will become fully vested and exercisable in the
event of a change in control of the Company, as defined in the Stock Option
Plan. Each Option or portion thereof will be exercisable at any time on or after
it vests and is exercisable until ten years after its date of grant or three
months after the date on which the optionee's employment terminates, unless
extended by the Option Committee to a period not to exceed five years from such
termination. However, failure to exercise Options within three months after the
date on which the optionee's employment terminates may result in adverse tax
consequences to the optionee. Options are non-transferable except by will or the
laws of descent and distribution.
 
     Under current provisions of the Code, the federal income tax treatment of
incentive stock options is as follows. An optionee who meets certain holding
period requirements will not recognize income at the time the option is granted
or at the time the option is exercised, and a federal income tax deduction
generally will not be available to the Company at any time as a result of such
grant or exercise.
 
     Immediately after the closing of this Offering, the following number of
Options will be granted to the following executive officers of the Company with
an exercise price equal to the initial public offering price: 51,000 to Mr.
Schwarz, 45,000 to Mr. Peppel and 15,000 to Mr. Winstel. These Options are
subject to a three year vesting schedule which provides that one-third of such
Options will vest annually.
 
     Non-employee Directors Stock Option Plan.  The Company's Non-employee
Directors Stock Option Plan (the 'Directors Plan') will provide for automatic
grants of non-qualified stock options on the date of each annual meeting of
stockholders, commencing with the 1997 annual stockholders meeting, to each
non-employee director of the Company, so long as shares of Common Stock remain
available under the Directors Plan. The Directors Plan calls for the grant of
options covering 15,000 shares of Common Stock to each person who is then a
non-employee director at the first annual meeting of shareholders following the
closing of this Offering, which options will vest in 5,000 share increments. The
first increment will vest immediately, the second will vest on the date of the
second annual meeting of shareholders following the closing of this Offering and
the last increment will vest on the date of the third annual meeting of
shareholders following this Offering, except that all such options shall become
immediately vested if the Company engages in a Business Combination, as defined
by the Articles. See 'Restrictions or Acquisition of the Company -- Amended and
Restated Articles of Incorporation, Code of Regulations and Other Provisions.'
Commencing on the date of the second annual meeting of shareholders held
following the closing of this Offering, and on the date of each such meeting
thereafter, each person who is a non-employee director, other than the non-
employee directors who received the 15,000 share grants at the first such
meeting, will be automatically granted a non-qualified stock option to purchase
5,000 shares of the Common Stock, not to exceed 15,000 shares for any director.
All of the options granted hereunder, except for the options granted on the date
of the first annual meeting, shall become immediately exercisable in full on the
date of grant. The exercise price of each option is the fair market value of the
Common Stock on the date of grant. These options are also subject to a three
year vesting schedule which provides that one-third of such options will vest
annually. Each option expires upon the earlier of ten years after grant or one
year after the death of the recipient director. A total of 100,000 shares of
Common Stock has been reserved for future grants of options under the Directors
Plan. No options have yet been granted under the Directors Plan.
 
     401(k) Plan.  The Company has a 401(k) plan for all employees (the '401(k)
Plan'), age 21 or older, with one year of service. The 401(k) Plan is a
contributory defined contribution plan which is intended to qualify under
Section 401(k) of the Code. Participants may contribute to the 401(k) Plan by
salary reduction up to 20.0% of annual compensation for the year. Such
contribution defers the employee's earnings up to a maximum of $9,500 in each
plan year, indexed annually. The Company may, in its discretion, determine each
year to make a matching contribution out of current or accumulated pre-tax
profit equal to up to 50.0% of the amount deferred by the employee, with a
maximum contribution of 1.5% of the employee's compensation. An employee's
contributions to the 401(k) Plan as well as all employer matching contributions
are vested immediately. All funds


                                       47

<PAGE>
   
contributed to the 401(k) Plan are held in a trust fund, which are invested at
the direction of the employee in any one or more of five separate mutual funds:
a stock growth fund, an aggressive stock growth fund, a growth and income equity
fund, an income fund and a money market fund. Contributions by the Company to
the 401(k) Plan were $55,083 and $33,573, respectively, for the year ended
December 31, 1995 and the six months ended June 30, 1996.
    
 
   
     Section 125 C Cafeteria Plan.  All Company employees are eligible to
participate in the Company's Section 125 C Cafeteria Plan which permits
employees to deduct all or a portion of their gross wages prior to the
calculation of federal income tax, FICA and Medicare deductions and state income
tax, to be used to pay for the following permissible benefits: group health
insurance, long and/or short-term disability insurance, child care or dental
insurance.
    
 
     Profit Sharing Plan.  All Company employees (excluding sales personnel and
officers) who have been employed for the calendar year and through the date of
distribution (March 15 of the following year) are eligible to participate in the
Company's profit sharing plan (the 'Profit Sharing Plan') which was inaugurated
in 1995. Assuming that the Company achieves projected pre-tax income for the
year, 3.0% of the Company's pre-tax income is set aside for distribution (the
'Profit Sharing Pool') under the Profit Sharing Plan. Employees are entitled to
a portion of the Profit Sharing Pool based on the employee's number of years of
service as of the end of the Profit Sharing Plan year (a 'Unit'). Managers of
the Company, who are designated annually, have their Units multiplied times
three, and part-time employees who work an average of 30 hours per week earn
fractions of Units based on the number of hours worked in a 2,080 hour year.
Under the Profit Sharing Plan, one-third of the Profit Sharing Pool is awarded
based on Units and two-thirds is awarded based on the employee's individual
performance as determined by the employee's immediate supervisor. The Company
recorded an expense of $44,852 for the Profit Sharing Plan in 1995.
 
   
     Split Dollar Life Insurance Agreements.  In December 1995, the Company
entered into 'split dollar' life insurance agreements, which were amended on May
30, 1996 in conjunction with the acquisition of control of the Company by LLC
(the 'Split Dollar Agreements'), with Messrs. Schwarz, Winstel, Newkold and
Turvy (the 'Insureds') pursuant to which the Company purchased, and currently
pays the premiums on, and the income tax gross-up at a 40.0% tax rate for, term
life insurance policies in the face amounts of $1,550,000, $2,300,000,
$1,600,000 and $1,050,000, respectively. While the Company is the owner of the
policies, the Split Dollar Agreements state that the beneficiaries of the
Insureds will be entitled to receive the face value of the policies upon the
death of the Insureds, less the policies' cash value, which, at June 30, 1996,
approximated $112,810, $76,725, $117,864 and $80,316, respectively. The Insureds
have the right to purchase the policies from the Company when they reach age 65
for their then cash surrender values. The cost to the Company for the premiums
for 1995 (the tax gross-up amount was not paid during 1995 for any of the
Insureds) was $40,000 for Mr. Schwarz, $30,000 for Mr. Winstel, $30,000 for Mr.
Newkold and $30,000 for Mr. Turvy and in 1996 will be $44,415 for Mr. Schwarz,
$33,560 for Mr. Winstel, $36,235 for Mr. Newkold and $32,979 for Mr. Turvy. The
Split Dollar Agreements will terminate during the Insureds' lifetimes upon: (i)
the total cessation of the Company's business, or (ii) the bankruptcy,
receivership or dissolution of the Company, and (iii) the Insureds may terminate
the Split Dollar Agreements at any time upon written notice.
    
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     The Board established a Compensation Committee on August 13, 1996. The
Compensation Committee is currently comprised of Messrs. Liberati, Hecht and
Radcliffe. None of the executive officers of the Company currently serves on the
compensation committee of another entity or on any other committee of the board
of directors of another entity performing similar functions. The only
transaction which effected the members of the Compensation Committee, or their
affiliates, during 1996 (there were none in 1995) was the Stock Split of the
Company's Common Stock effected on September 25, 1996.


                                       48

<PAGE>

                              CERTAIN TRANSACTIONS

RELATED PARTY TRANSACTIONS

   
     Lease Agreements.  The Company has entered into a lease with Draft
Partnership ('Lessor') for a 30,000 square foot office and warehouse building in
Dayton, Ohio. The general partners of Draft Partnership are James F. Rowland,
the lessor of the Company's current Dayton executive office and warehouse
location and the builder of the new facility (owning a 50% partnership
interest), and Messrs. Schwarz, Winstel, Newkold and Turvy, each of whom own a
12.5% partnership interest. The lease is for a term of ten years commencing on
November 1,1996 for a base monthly rental of $20,000 plus the difference between
$1.5 million and the total cost of construction, subject to a proportionate
increase each year after July 1999 based on the increase in the Consumer Price
Index ('CPI'). The Company is responsible for paying all taxes, public liability
insurance but not fire and property damage insurance, and all utilities on the
leased premises. Provided that the Company is not in default under the lease, it
has the option to renew the term of the lease for two successive terms of five
years each, commencing on the expiration of the initial term. The Lessor has
agreed to maintain the exterior of the building, all structural components and
the parking lot, while the Company has agreed to maintain the interior,
including glass, mechanical, electrical, plumbing, heating and air conditioning,
as well as grounds maintenance. In addition, the Company has indemnified the
Lessor against any claims which may arise out of the Company's occupancy of the
leased premises or any act of the Company or its employees, agents, invitees or
licensees.
    
 
     Management of the Company believes that the terms and conditions of such
lease are no less favorable than those that could be obtained from a
non-affiliated third party in the local real estate market for similar
office/warehouse structures and, although the Company has not obtained a third
party opinion regarding the fairness of the above-described transaction, the
Company believes that the rental and other payments under the lease are at or
below current comparable rates in the local market.
 
     John Schwarz and Robert Schwarz, two employees and stockholders of the
Company who are brothers (but not related to Albert L. Schwarz) and who were
stockholders of Paper Rolls at the time of the acquisition by the Company of the
assets of Paper Rolls in June 1994, and their parents are among the lessors of
the Company's 7,500 square foot office/warehouse facility in Louisville,
Kentucky. This lease is for a ten year term, expiring in June 2004, at a rental
of $2,000 per month, plus an annual increase based on the CPI with the base
month being July 1994. Rent adjusts annually on the first day of July. The
Company, as lessee, is obligated to pay the taxes, insurance and utilities for
the property and has indemnified the lessors against all liability arising from
injury or damage during the term of the lease to any person or property
occasioned wholly or in part by any act or omission of the Company or any guest,
servant, assign or sub-tenant of the Company.
 
     Management of the Company believes that the terms and conditions of such
lease are no less favorable than those that could be obtained from a
non-affiliated third party in the local real estate market for similar
office/warehouse structures and, although the Company has not obtained a third
party opinion regarding the fairness of the above-described transaction, the
Company believes that the rental and other payments under the lease are at or
below current comparable rates in the local market.
 
     Other Transactions.  In connection with the acquisition of control of the
Company in May 1996, LLC purchased 70.0% of the issued and outstanding shares of
voting and non-voting common stock of the Company for $8.0 million in cash and
notes (which notes are due and payable on the effective date of such offering)
or $4.78 per share. Messrs. Liberati, Hecht, Radcliffe, Peppel, Hollenshead and
White (and an investment fund of the Underwriter and of the special counsel to
the Company) are members of LLC. The stockholders of the Company who sold shares
to LLC included Messrs. Schwarz, Winstel, Newkold, Turvy, Huffman and a family
limited partnership affiliated with Mr. Schwarz.
 
     In addition, at the same time, LLC purchased 100.0% of the issued and
outstanding common stock of DDP for a $250,000 loan to Messrs. Hollenshead and
White, stockholders of DDP, which loan is completely cancelable if DDP generates
pre-tax income of $250,000 for the year ended December 31, 1996 and partially
cancelable based upon the amount of pre-tax income generated by DDP which is


                                       49

<PAGE>

less than $250,000. Mr. Peppel was a director and the Chief Financial Officer
and a selling stockholder of DDP, but received no cash consideration in the
transaction. LLC contributed all of the shares of common stock of DDP to the
Company on May 30, 1996. See 'Summary -- Recent Change of Control of the
Company,' 'Risk Factors -- Control of Existing Management and Certain
Stockholders' and 'Dilution.'
 
   
     In conjunction with the purchase of DDP by LLC, LLC agreed to provide the
three selling stockholders of DDP a stock incentive so long as such stockholders
remain employees of the Company or DDP, as a subsidiary of the Company, for the
years ended December 31, 1996, 1997 and 1998. Under the Stock Purchase Agreement
by and among LLC, DDP and the selling stockholders of DDP (Messrs. Hollenshead,
Peppel and White), LLC has agreed to transfer to each of the selling
stockholders 4,180 shares of Common Stock of the Company at December 31, 1996,
6,855 shares of Common Stock at December 31, 1997, and 5,685 shares to two of
the selling stockholders, and 14,045 shares of Company Common Stock to Mr.
Peppel, at December 31, 1998. If this Offering is consummated, all of such
shares will become immediately vested in the DDP selling stockholders as of the
date of such consummation. See 'Business -- Overview' and 'Principal
Stockholders.'
    
 
   
     Limitations on Liability and Indemnification Matters.  The Company has
adopted provisions in its Articles that eliminate to the fullest extent
permissible under Ohio law the liability of its directors to the Company or its
stockholders for monetary damages except to the extent that it is proved by
clear and convincing evidence that the director took or failed to take action,
and that such action or failure to act involved an act or omission undertaken
with the deliberate intent to cause injury to the Company or was undertaken with
reckless disregard for the best interests of the Company. The Articles do not,
however, affect the liability of directors for the granting of unlawful loans,
dividends or distributions of assets. Under Ohio law, directors will not be
found to have violated their duties to the corporation unless it is proved by
clear and convincing evidence that the director has not acted in good faith, in
a manner he reasonably believes to be in, or not opposed to, the best interests
of the corporation, or with the care that an ordinarily prudent person in a like
position would use under similar circumstances, in any action brought against
the director. However, a director will not be considered to be acting in good
faith if he has knowledge concerning the matter in question that would cause
reliance on information, opinions or reports prepared by counsel or the
Company's auditors to be unwarranted. A director, in determining what he
reasonably believes to be in the best interests of the Company, is allowed by
the General Corporation Law of the State of Ohio ('OGCL') to consider the
interests of the Company's stockholders, and may, in his discretion, consider:
(i) the interests of the Company's employees, suppliers, creditors and
customers; (ii) the local and national economy; (iii) community and societal
considerations; and (iv) the long-term as well as the short-term interests of
the Company and its stockholders, including the possibility that these interests
may be best served by the continued independence of the Company. This limitation
of liability provision is designed to ensure that the ability of the Company's
directors to exercise their best business judgment in managing the Company's
affairs, subject to their continuing fiduciary duties to the Company and its
stockholders, is not unreasonably impeded by exposure to potentially high
personal costs or other uncertainties of litigation.
    
 
     The Articles also provide that the Company shall indemnify any person who
was or is a party or is threatened to be made a party to any threatened, pending
or completed action, suit or proceeding, whether civil, criminal, administrative
or investigative, because such person is or was a director, officer, employee or
agent of the Company. Under the terms of the Company's Articles, such
indemnification also will be provided to any person who is or was serving at the
request of the Company as a director, officer, employee, agent or in certain
other capacities of another corporation, partnership, joint venture, trust or
certain other enterprises. Such indemnification is furnished to the full extent
provided by law against expenses (including attorneys' fees), judgments, fines,
excise taxes and amounts paid in settlement actually and reasonably incurred in
connection with such action, suit or proceeding; if such person acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests of the Company, and with respect to a criminal action, if he had no
reasonable cause to believe his conduct was unlawful. However, in an action by
or in the right of the


                                       50

<PAGE>

Company, no indemnification will be made if such person is adjudged liable for
negligence or misconduct in the performance of his duty to the Company unless
the court determines that despite such liability, but in view of all of the
circumstances, such person is fairly and reasonably entitled to indemnity for
expenses as determined by the court, or unless such action is for an unlawful
loan, dividend or distribution of assets. The indemnification provisions also
permit the Company to pay reasonable expenses in advance of the final
disposition of any action, suit or proceeding as authorized by the Company's
Board of Directors, provided that the indemnified person provides an undertaking
to repay the Company if it is ultimately proved by clear and convincing evidence
in court that his action or failure to act involved an act or omission
undertaken with the deliberate intent to cause injury to the Company or
undertaken with reckless disregard for the best interests of the Company and to
reasonably cooperate with the Company concerning the action, suit or proceeding.
 
     The rights of indemnification provided in the Company's Articles are not
exclusive of any other rights which may be available under the Articles or Code
of Regulations of the Company, any insurance or other agreement, by vote of
stockholders or disinterested directors or otherwise. In addition, the Articles
authorize the Company to maintain insurance on behalf of any person who is or
was a director, officer, employee or agent of the Company or with another entity
at the request of the Company, whether or not the Company would have the power
to provide indemnification to such person. The Company intends to obtain
director and officer liability insurance coverage.
 
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers or persons controlling the Company
pursuant to the foregoing provisions, it is the published opinion of the
Commission that such indemnification is against public policy as expressed in
the Securities Act and is therefore unenforceable.
 
     At the present time, there is no pending litigation or proceedings
involving a director, officer, employee or other agent of the Company in which
indemnification would be required or permitted. The Company is not presently
aware of any other threatened litigation or proceeding which may result in a
claim for such indemnification.


                                       51

<PAGE>

                             PRINCIPAL STOCKHOLDERS

   
     At October 29, 1996, the Company had 2,388,000 shares of its Common Stock
outstanding which were held by 11 stockholders of record.
    
 
   
     The following table sets forth as of October 29, 1996 certain information
with respect to the beneficial ownership of the Common Stock, and as adjusted to
reflect the sale of the shares offered hereby, for (i) each person or entity
(including any 'group' as defined by Section 13(d)(3) of the Securities Exchange
Act of 1934) known to the Company to be the beneficial owner of more than 5.0%
of the issued and outstanding shares of Common Stock of the Company, (ii) each
director and each Named Executive Officer (See 'Management -- Executive
Compensation'), and (iii) all current directors and executive officers as a
group. The address for all directors and executive officers of the Company is
3884 Indian Ripple Road, Dayton, Ohio 45440.
    
 
   
<TABLE>
<CAPTION>
                                                   NUMBER OF
                                              SHARES BENEFICIALLY       NUMBER OF SHARES
                                                OWNED BEFORE THE       BENEFICIALLY OWNED
                                                  OFFERING(1)            AFTER OFFERING
                                              --------------------    ---------------------
<S>                                           <C>          <C>        <C>          <C>
NAME                                           AMOUNT      PERCENT     AMOUNT      PERCENT
- -------------------------------------------   ---------    -------    ---------    --------
Pittsburgh Investment Group LLC(2).........   1,672,000      70.0%    1,613,480       47.6%
Anthony W. Liberati(3).....................          --         --           --          --
Albert L. Schwarz(4).......................      17,600          *       17,600           *
Robert G. Hecht(5).........................          --         --           --          --
Harry F. Radcliffe(6)......................          --         --           --          --
Thomas C. Winstel..........................     176,000        7.4      176,000         5.2
Richard A. Newkold.........................     106,000        4.4      106,000         3.1
Roger E. Turvy(7)..........................     136,000        5.7      136,000         4.0
Michael E. Peppel(8).......................          --         --       25,080           *
John C. Huffman, III.......................      20,000          *       20,000           *
Mary A. Stewart............................          --         --           --          --
Joseph R. Hollenshead, III(9)..............          --         --       16,720           *
David J. White(10).........................          --         --       16,720           *
The Schwarz Family Limited                      
Partnership(11)............................     158,400        6.6      158,400         4.7
All directors and executive officers           
as a group (12 persons)(12)................     614,000       25.7      672,520        19.9
</TABLE>
    
 
- ------------------
* Less than 1.0%.
 
(1)  A person is deemed to be the beneficial owner of securities that can be
     acquired by such person within 60 days from the date of this Prospectus
     upon the exercise of options or warrants. Each beneficial owner's
     percentage ownership is determined by assuming that options or warrants
     that are held by such person (but not those held by any other person) and
     that are exercisable within 60 days from the date of this Prospectus have
     been exercised. Unless otherwise noted, the Company believes that all
     persons named in the table have sole voting and investment power with
     respect to all shares of Common Stock beneficially owned by them.
 
   
(2)  The business address of LLC is Birmingham Towers, Suite 701, 2100 Wharton
     Street, Pittsburgh, Pennsylvania 15203. An investment fund sponsored by the
     Underwriter and an investment fund composed of certain of the members of
     the Company's special counsel are members of LLC. The decrease in the
     number of shares after the Offering results from the granting of such
     shares to Messrs. Peppel, Hollenshead and White pursuant to the Stock
     Purchase Agreement by and between DDP, the selling stockholders of DDP and
     LLC, which grants are effective upon the consummation of the Offering.
    
 
(3)  Does not include the shares of Common Stock owned by LLC. Mr. Liberati is
     the Manager -- President and Chief Executive Officer of LLC and, as such,
     may be deemed to have the power to


                                       52

<PAGE>

     vote or direct the voting of, and to dispose and direct the disposition of,
     the shares of Company Common Stock owned by LLC.
 
(4)  Does not include the shares owned by the Schwarz Family Limited
     Partnership. The general partner of the Schwarz Family Partnership is the
     Albert L. Schwarz Family Trust, of which Mr. Schwarz is the sole trustee
     and members of his immediate family are the beneficiaries. See footnote
     (11), below. Mr. Schwarz disclaims beneficial ownership of the shares owned
     by the Schwarz Family Limited Partnership.
 
(5)  Does not include the shares of Common Stock owned by LLC. Mr. Hecht is a
     member, but not an officer of, LLC.
 
(6)  Does not include the shares of Common Stock owned by LLC. Mr. Radcliffe is
     the Manager -- Secretary of LLC and, as such, may be deemed to have the
     power to vote or direct the voting of, and to dispose and direct the
     disposition of, the shares of the Common Stock owned by LLC.
 
(7)  Includes 24,000 shares of Common Stock owned by Mr. Turvy's spouse who is
     an employee of the Company.
 
(8)  Includes the 25,080 shares which will be vested in Mr. Peppel pursuant to
     the Stock Purchase Agreement by and between DDP, the selling stockholders
     of DDP (including Mr. Peppel) and LLC upon the consummation of this
     Offering. See 'Certain Transactions -- Related Party Transactions -- Other
     Agreements.' Does not include the shares of Common Stock owned by LLC. Mr.
     Peppel is the Manager -- Treasurer of LLC and, as such, may be deemed to
     have the power to vote or direct the voting of, and to dispose or direct
     the disposition of, the shares of Company Common Stock owned by LLC.
 
(9)  Does not include the shares of Common Stock owned by LLC. Mr. Hollenshead
     is a member, but not an officer of LLC. Includes the 16,720 shares which
     will be vested in Mr. Hollenshead pursuant to the Stock Purchase Agreement
     by and between DDP, the selling stockholders of DDP (including Mr.
     Hollenshead) and LLC upon the Consummation of this Offering. See 'Certain
     Transactions -- Related Party Transactions -- Other Agreements.'
 
(10) Does not include the shares of Common Stock owned by LLC. Mr. White is a
     member, but not an officer of LLC. Includes the 16,720 shares which will be
     vested in Mr. White pursuant to the Stock Purchase Agreement by and between
     DDP, the selling stockholders of DDP (including Mr. White) and LLC upon the
     consummation of this Offering. See 'Certain Transactions -- Related Party
     Transactions -- Other Agreements.'
 
(11) Does not include shares of Common Stock owned individually by Albert L.
     Schwarz, who is the trustee of the Schwarz Family Trust, an inter vivos
     revocable Ohio trust, which is the general partner of the Schwarz Family
     Limited Partnership, an Ohio limited partnership. The address for the
     Schwarz Family Limited Partnership is 453 Rolling Timber Trail, Kettering,
     Ohio 45429.
 
(12) Does not include shares of Common Stock owned by LLC. Includes shares held
     by the Schwarz Family Limited Partnership.


                                       53

<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

GENERAL

     The Company is authorized to issue 30,000,000 shares of Common Stock, and
5,000,000 shares of Preferred Stock. The amount of authorized shares of Common
Stock and Preferred Stock reflects the Recapitalization of the Company's equity
from two classes of common stock (voting common stock, without par value, and
non-voting common stock, without par value) to a single class of Common Stock,
without par value, and the Preferred Stock, without par value, as well as the
Stock Split which increased the number of authorized shares from 12,000 shares
of common stock to the number of authorized shares of Common Stock and Preferred
Stock set forth above. The Recapitalization resulted from the filing by the
Company of the Amended and Restated Articles of Incorporation on September 25,
1996. Both the Recapitalization and the Stock Split were effective as of
September 25, 1996. All outstanding shares of Common Stock are fully paid and
nonassessable. Upon the consummation of the Offering, there will be 3,388,000
shares of Common Stock outstanding and no shares of Preferred Stock outstanding.
The Board of Directors may issue additional shares of Common Stock or Preferred
Stock from time to time without the approval of the stockholders.
 
     The following summary description of the Company's capital stock does not
purport to be complete and is subject to, and qualified in its entirety by, the
description of the Company's capital stock contained in the Company's Articles,
a copy of which has been filed with the Commission. Reference is made to the
Articles for a detailed description of the provisions summarized below.
 
COMMON STOCK
 
     Dividends.  Subject to the prior rights of the holders of any shares of
preferred stock that may be outstanding, the Company may pay dividends as
declared from time to time by the Board of Directors out of funds legally
available therefor. The holders of Common Stock will be entitled to receive and
share equally in such dividends as may be declared by the Board of Directors.
 
   
     Voting Rights.  Except as provided in any resolution or resolutions adopted
by the Board of Directors establishing any series of preferred stock, the
holders of Common Stock possess exclusive voting rights in the Company. Each
holder of shares of Common Stock is entitled to one vote for each share held on
all matters voted upon by stockholders. No holder of the capital stock of the
Company shall be permitted to cumulate his votes in the election of directors.
    
 
     Liquidation.  Subject to the prior rights of the holders of any shares of
Company Preferred Stock that may be outstanding, in the event of any
liquidation, dissolution or winding up of the Company, whether voluntary or
involuntary, the holders of the Common Stock would generally be entitled to
receive pro rata, after payment of all debts and liabilities of the Company, all
remaining assets of the Company available for distribution.
 
     Preemptive Rights; Redemption.  Holders of the Common Stock do not have any
preemptive rights with respect to any shares of capital stock of the Company. In
addition, the Common Stock is not subject to any redemption provisions.
 
PREFERRED STOCK
 
     None of the Company's authorized Preferred Stock is issued or outstanding.
 
     The Company is authorized to issue 5,000,000 shares of Preferred Stock. The
Board of Directors has the authority to issue the Preferred Stock in one or more
series and to fix the price, rights, preferences, privileges and restrictions
thereof, including dividend rights, dividend rates, conversion rights, voting
rights, terms of redemption, redemption prices, liquidation preferences and the
number of shares constituting a series or the designation of such series,
without any further vote or action by the Company's stockholders. The Preferred
Stock may be issued in distinctly designated series, may be convertible into
Common Stock and may rank prior to the Common Stock as to dividend rights,

 
                                       54

<PAGE>

liquidation preferences, or both, and may have full or limited voting rights.
Accordingly, the issuance of Preferred Stock could adversely affect the voting
and other rights of holders of Common Stock.
 
   
     The authorized but unissued shares of Preferred Stock and the authorized
but unissued and unreserved shares of Common Stock are available for issuance in
future mergers or acquisitions, in a future underwritten public offering or
private placement or for other general corporate purposes. Except as otherwise
required to approve a transaction in which the additional authorized shares of
Preferred Stock would be issued or as may be required by the National
Association of Securities Dealers, Inc. (the 'NASD') to maintain the quotation
of the Common Stock on the Nasdaq National Market, no stockholder approval would
be required for the issuance of these shares. The issuance of Common or
Preferred Stock, while providing desirable flexibility in connection with
possible acquisitions and other corporate purposes, could have the effect of
delaying, deferring or preventing a change in control of the Company without
further action by the stockholders and may adversely affect the market price of,
and the voting and other rights of, the holders of Common Stock. Except as
described herein, the Company has no current plans to issue any shares of Common
or Preferred Stock.
    
 
TRANSFER AGENT
 
     The transfer agent for the Common Stock is the Registrar and Transfer
Company, Cranford, New Jersey.
 
                   RESTRICTIONS ON ACQUISITION OF THE COMPANY
 
AMENDED AND RESTATED ARTICLES OF INCORPORATION, CODE OF REGULATIONS AND OTHER
PROVISIONS
 
     General.  The following discussion is a general summary of certain
provisions of the Articles and Code of Regulations relating to nominations and
stockholder proposals, special meetings of stockholders, business combinations
and amendments to the Articles and Code of Regulations, which may be deemed to
have an anti-takeover effect. The following description of certain of the
provisions of the Articles and Code of Regulations of the Company is necessarily
general and reference should be made in each case to such Articles and Code of
Regulations, each of which is set forth as an exhibit to the Company's
Registration Statement filed with the Commission. See 'Additional Information.'
Capitalized terms not otherwise defined shall have the meanings set forth in the
Articles and Code of Regulations.
 
   
     Nominations and Stockholder Proposals.  Article VII.D. of the Articles
governs nominations for election to the Board of Directors, and requires all
nominations for election to the Board of Directors other than those made by the
Board to be made by a stockholder who has complied with the notice provisions in
that section. Article IX.C. of the Articles provides that only such business as
shall have been properly brought before an annual meeting of stockholders shall
be conducted at the annual meeting. Business may be brought before the meeting
by or at the direction of the Board of Directors or otherwise must be properly
brought before the meeting by a stockholder. For business to be properly brought
before an annual meeting by a stockholder, the stockholder must have given
timely notice thereof in writing to the Secretary of the Company. In both
instances, written notice of a stockholder nomination or stockholder proposal
must be communicated to the attention of the Company's Secretary and either
delivered to, or mailed and received at, the principal executive offices of the
Company for the first such annual meeting after the filing of the Articles, at
the close of business on the tenth day following the date on which notice of
such meeting is first given to stockholders and, thereafter, not less than 60
days prior to the anniversary date of the mailing of proxy materials by the
Company in connection with the immediately preceding annual meeting of
stockholders of the Company. Each such notice shall include specified matters
set forth in the Articles, including information relating to the proposal or the
nominee or nominees and to the stockholder who has made the nomination or
proposal and any stockholder known to be supporting such nomination or proposal.
    
 
     The procedures regarding stockholder nominations and stockholder proposals
will provide the Board of Directors with the information which will be necessary
to evaluate a stockholder nominee to


                                       55

<PAGE>

the Board and stockholder proposals and other relevant information, such as
existing stockholder support for the nominee or business proposal, as well as
the time necessary to consider and evaluate such information in advance of the
applicable meeting. The proposed procedures, however, will provide incumbent
directors advance notice of a dissident slate of nominees for director or of a
business proposal not favored by the Board, and will make it easier for the
Board to solicit proxies resisting such nominees or business proposal. This may
make it easier for the incumbent directors to retain their status as directors
or to defeat a stockholder proposal, even when certain stockholders view the
dissident nominations or business proposal as in the best interests of the
Company or its stockholders. In this sense, this provision can be seen as
advantageous to incumbent management and may discourage takeover attempts.
 
   
     Special Meetings of Stockholders.  Article IX.A. of the Company's Articles
provides that special meetings of the Company's stockholders, for any purpose or
purposes, may only be called by the Chairman of the Board, the President or a
majority of the Whole Board of Directors and a majority of the Continuing
Directors, as defined below, or by holders of not less than 50.0% of all votes
entitled to be cast on any issue proposed to be considered at such special
meeting. The provisions in the Articles accordingly effectively require a
majority vote of the stockholders or enable the Chairman of the Board, the
President or a majority of the Whole Board of Directors and a majority of the
Continuing Directors to determine if it is appropriate for the Company to incur
the expense of a special meeting in order to present a proposal to stockholders.
    
 
     Business Combinations.  Article X of the Articles governs any proposed
'Business Combination' (defined generally to include certain sales, purchases,
exchanges, leases, transfers, dispositions or acquisitions of assets, mergers or
consolidations, or certain reclassifications of securities of the Company)
between the Company, on the one hand, and a Related Person, on the other hand. A
'Related Person' is defined generally to include any person, partnership,
corporation, group or other entity (other than the Company or LLC) which is the
Beneficial Owner (as defined) of 10.0% or more of the shares of the Company
entitled to vote ('Voting Shares') generally in an election of directors (i.e.,
control).
 
     Under Article X.B., if certain specified conditions (discussed in the
following four paragraphs) are not met, the Company may not become a party to
any Business Combination without the prior affirmative vote at a meeting of the
Company's stockholders by the holders of at least 80.0% of the Voting Shares,
voting separately as a class, and by an Independent Majority of Stockholders,
which is defined to mean the holders of a majority of the outstanding Voting
Shares that are not Beneficially Owned (as defined), directly or indirectly, by
a Related Person. If such approval were obtained, the specified conditions would
not have to be met. Such conditions also would not have to be met if the Board
of Directors approved the Business Combination at times and by votes specified
in the Articles.
 
     The conditions necessary to avoid the vote of 80.0% of the Company's
outstanding Voting Shares and of an Independent Majority of Stockholders include
conditions providing that, upon consummation of the Business Combination, all of
the Company's stockholders would receive at least a certain minimum price per
share for their shares. The ratio of the price to be received by the
stockholders (other than the Related Person) in the Business Combination to the
market price of the Company's shares immediately before the announcement of the
Business Combination would have to be at least as great as the ratio of (i) the
highest per share price paid by the Related Person in acquiring any of the
Company Common Stock prior to the Business Combination to (ii) the market price
per share of the Company Common Stock immediately before the initial acquisition
of any shares by the Related Person. A similar condition would apply in the case
of the price to be paid for any outstanding shares of the Company's Preferred
Stock. These requirements generally are designed to ensure that the stockholders
receive the benefit of any premium paid by the Related Person in acquiring any
of its holdings. The price to be received by stockholders in the Business
Combination also would have to be not less than the highest per share price paid
by the Related Person in acquiring any of its holdings.
 
     Another condition necessary to avoid the increased vote requirements is
that the consideration to be received in the Business Combination by holders of
stock must be in the same form and of the same


                                       56

<PAGE>

kind as the consideration paid by the Related Person in acquiring stock already
owned by it (except to the extent that each individual stockholder might agree
to accept consideration of a different form or kind in exchange for all or part
of the shares which he or she owns). Thus, for example, if the Related Person
had acquired his or her initial share interest for cash, the remaining
stockholders would have to be offered cash in the Business Combination and would
not have to accept stock or debt of another corporation or institution.
 
     In order to avoid the supermajority voting requirements of Article X.B.,
the Related Person also would have to comply with certain other conditions after
he or she acquired his or her 10.0% interest in the Company. These conditions
include the following: (i) the Related Person must ensure that the Company's
Board of Directors included representation by 'Continuing Directors' (generally,
those directors at the time of effectiveness of the Articles, whether or not a
Related Person or Associate or Affiliate (as defined) of a Related Person, and
those directors who are not affiliated with the Related Person and who are
elected as directors prior to the time the Related Person became such or with
the recommendation of a majority of other Continuing Directors) in proportion to
the holdings of the other stockholders; (ii) the Related Person must have
refrained from acquiring additional capital stock of the Company with certain
limited exceptions, and must have refrained from acquiring additional Voting
Shares, or securities convertible into or exchangeable for Voting Shares, after
he or she became a Related Person; (iii) the Related Person must not have
received certain specified benefits from the Company, such as loans or
guarantees, and, except with the approval of a majority of the directors and a
majority of the Continuing Directors, must not have made any major change in the
Company's business or equity capital structure or entered into any contract with
the Company; and (iv) except as approved by a majority of the directors and a
majority of the Continuing Directors, there must have been no failure to pay
dividends on any outstanding Company Preferred Stock, no reduction in annual
dividends paid on the Company Common Stock, and increases in annual dividends as
necessary to reflect any reclassification, recapitalization, reorganization or
similar transaction which has the effect of reducing the number of outstanding
shares of stock. Finally, a proxy statement must have been sent to stockholders
in connection with the Business Combination. Such proxy statement must contain
the recommendations, if any, of the Continuing Directors, and of any investment
banking firm selected by a majority of the Continuing Directors, as to the
fairness of the Business Combination from the point of view of the stockholders.
 
     If all of the foregoing conditions are met, the increased voting
requirements described above would be dispensed with and the Business
Combination would require only such approval, if any, as would otherwise be
required by Ohio law.
 
     Article X is intended to provide minimum safeguards for stockholders who do
not accept a takeover attempt and continue to hold their shares after the
attempt succeeds and the control of the Company is acquired by a Related Person.
The requirement of an 80.0% stockholder vote probably means that a Business
Combination which fails to meet the minimum price and other conditions might not
be accomplished against the opposition of the incumbent Board of Directors,
members of which, along with the executive officers of the Company and LLC, will
beneficially own 2,286,000 shares or 67.4% of the Common Stock after the
Offering, which amount does not include shares of Common Stock which may be
immediately acquired upon the vesting of outstanding stock rights. See
'Principal Stockholders.'
 
     The provisions would not restrict another company which merely desired to
exercise control over the Company and did not intend to effect a subsequent
Business Combination. Moreover, these provisions may not apply to an attempted
combination with a person not a Related Person. On the other hand, if another
company obtaining control over the Company were not willing to meet the price
and other conditions of Articles X.B., the holders of just over one-fifth of the
outstanding Voting Shares could block a Business Combination supported by the
remaining stockholders. The result is that Business Combinations favored by a
majority of stockholders might not be approved. Article X.B. might also
discourage a tender offer for the Company's stock because of the resulting need
either to observe the minimum price requirements or to obtain an 80.0%
stockholder vote as a precondition to any subsequent Business Combination. This
might have the effect of preventing temporary fluctuations


                                       57

<PAGE>

in the market price of the stock of the Company which could result from actual
or rumored takeover attempts.
 
     Amendment of Articles and Code of Regulations. Article XI of the Company's
Articles provides that any amendment of the Articles must be first approved by a
majority of the Board of Directors and thereafter by the holders of two-thirds
of the shares of the Company entitled to vote in an election of directors, but
the approval of 75.0% of the shares of the Company entitled to vote in an
election of directors is required for any amendment to Articles VI (pre-emptive
rights), VII (directors), VIII (indemnification), IX (relating to meetings of
stockholders), and XI (amendments). In addition, Article X.E. of the Company's
Articles provides that Article X may not be changed, amended or repealed without
the affirmative vote of the holders of at least 80.0% of the Voting Shares and
by an Independent Majority of Stockholders (as such terms are defined, see '--
Business Combinations'). However, any such change, amendment or repeal to
Article X of the Company's Articles approved by two-thirds of the Whole Board of
Directors and a majority of the Continuing Directors, as defined, is not subject
to the approval requirements of Article X.E.
 
     Article XI of the Articles provides that the Code of Regulations of the
Company may be adopted, altered, amended or repealed by the affirmative vote of
a majority of the stockholders of the Company at any regular or special meeting
of the stockholders called for that purpose.
 
     Ohio General Corporation Law. The General Corporation Law of the State of
Ohio, the state in which the Company is incorporated and maintains its principal
executive office, contains certain provisions that may have the effect of
delaying, deterring or preventing a change in control of the Company. All
information set forth below regarding the OGCL is necessarily general in nature
and reference should be made to the OGCL for more specific, detailed
information.
 
   
     Control Share Acquisition. Because the Articles are silent on this matter,
Section 1701.831 of the OGCL regarding shareholder review of control share
acquisitions will apply to the Company. A 'control share acquisition' is defined
as the acquisition, directly or indirectly, by any person of shares of an Ohio
corporation having fifty or more stockholders (an 'Ohio Public Company') that,
when added to all other shares of the corporation in respect of which such
person may exercise or direct the exercise of voting power, would entitle such
person, immediately after such acquisition, directly or indirectly, alone or
with others, to exercise or direct the exercise of the voting power of the
corporation in the election of directors within any of the following ranges of
voting power: (i) one fifth or more, but less than one third; (ii) one third or
more, but less than a majority; or (iii) a majority or more. No person may make
a control share acquisition unless: (i) the shareholders of the corporation by a
majority vote (excluding the shares held by the person proposing the control
share acquisition), at a special meeting held for such purpose, authorize such
acquisition, and (ii) such acquisition is consummated no later than 360 days
following such shareholder authorization. The special meeting of shareholders
must be preceded by the filing by the person proposing the control share
acquisition of a statement which details the proposed acquisition and notice of
the special meeting.
    
 
     Transactions Involving Interested Shareholders. Chapter 1704 of the OGCL
regulates certain transactions by Ohio Public Companies and a person who,
directly or indirectly, alone or with others, can exercise or direct the
exercise of 10.0% of the voting power of the Ohio Public Company in an election
of directors (the 'Interested Shareholder'). Although the Articles of the
Company have been amended to make Chapter 1704 inapplicable to the Company,
Section 1704.05(F)(2) requires that the Company be precluded from engaging in a
Chapter 1704 transaction until September 25, 1997. A 'Chapter 1704 transaction'
is a merger, consolidation, combination or majority share acquisition between
the Ohio Public Company and the Interested Shareholder, a purchase, lease, sale,
distribution, dividend, mortgage, pledge or other disposition of at least 5.0%
of the assets, or 5.0% of the outstanding shares or 10.0% of the earnings power
or income of the Ohio Public Company by, to or with an Interested Shareholder,
the issuance or transfer to an Interested Shareholder of any shares, or rights
to acquire shares, of the Ohio Public Company if the shares or rights have an
aggregate fair market value equal to 5.0% of all outstanding shares of the Ohio
Public Company, the adoption of a plan for the dissolution or liquidation of the
Ohio Public Company by or on behalf of an Interested


                                       58

<PAGE>

Shareholder, or a reclassification, recapitalization, merger or consolidation of
the Company, the effect of which is to increase the proportionate shares of the
Ohio Public Company's outstanding shares owned by the Interested Shareholder.
After September 25, 1997, any such transactions will be governed by Article X of
the Company's Articles. See '-- Business Combinations.'
 
     Control Bids. No person may make a control bid for the Common Stock of the
Company pursuant to a tender offer or a request or invitation for tenders until
such person has filed with the Ohio Division of Securities (the 'Division') and
the Company a control bid information statement. A 'control bid' is defined by
Section 1707.01 of the OGCL as the purchase or offer to purchase any equity
security of a company located in Ohio, which has more than 10.0% of its record
equity security holders who are residents of such state, from a resident of Ohio
where, after such purchase, the offeror would own more than 10.0% of any class
of the issued and outstanding equity securities of such issuer. Within three
calendar days of the filing of the control bid information statement, the
Division may summarily suspend the continuation of the control bid if the
Division determines that the information given in the information statement does
not provide full disclosure to offerees of all material information relating to
the control bid. A hearing will be scheduled on such suspension. In addition, no
offeror may make a control bid that is not made to all holders residing in Ohio,
or that is not made to such holders on the same terms as the control bid made to
holders residing outside of the state of Ohio. Further, no offeror may acquire
from any resident of Ohio any equity security within two years following the
last acquisition of any security of the same class pursuant to a control bid by
such offeror unless the resident is afforded, at the time of the later
acquisition, a reasonable opportunity to dispose of the security to the offeror
upon substantially the same terms as those provided in the earlier control bid.
 
     Disgorgement. For the purpose of preventing manipulative practices by a
person who makes a proposal, or publicly discloses the intention or possibility
of making a proposal, to acquire control of the Company, Section 1707.043 of the
OGCL states that any profit in excess of $250,000 realized, directly or
indirectly, from the disposition of any equity securities of the Company by a
person who, within 18 months before the disposition, directly or indirectly,
alone or in concert with others, made a proposal, or publicly disclosed the
intention or possibility of making a proposal, to acquire control of the
Company, inures to the Company and is recoverable by the Company by an action
brought within two years after the date of the disposition of such securities.
 
     Anti-Takeover Effects. The Board of Directors believes that the foregoing
provisions in the Articles of the Company are prudent and, together with
applicable state law, will reduce vulnerability to takeover attempts and certain
other transactions that are not negotiated with and approved by the Board of
Directors of the Company. The Board of Directors believes that these provisions
are in the best interests of the Company and its current and future
stockholders. In the Board of Directors' judgment, the Board of Directors is in
the best position to determine the true value of the Company and to negotiate
more effectively for what may be in the best interests of its stockholders.
Accordingly, the Board of Directors believes that it is in the best interests of
the Company and its current and future stockholders to encourage potential
acquirors to negotiate directly with the Board of Directors and that these
provisions will encourage such negotiations and discourage hostile takeover
attempts. It is also the Board of Directors' view that these provisions should
not discourage persons from proposing a merger or other transaction at prices
reflective of the true value of the Company and where the transaction is in the
best interests of all stockholders.
 
     Despite the Board of Directors' belief as to the benefits to the Company's
stockholders of the foregoing provisions, these provisions also may have the
effect of discouraging a future takeover attempt in which stockholders might
receive a substantial premium for their shares over then current market prices.
As a result, stockholders who might desire to participate in such a transaction
may not have an opportunity to do so. The Board of Directors, however, has
concluded that the potential benefits of these provisions outweigh their
possible disadvantages. The Board of Directors of the Company is not aware of
any present effort that might be made to acquire control of the Company.


                                       59

<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

     Prior to this Offering, there has been no market for the Common Stock of
the Company. Sales of substantial shares of Common Stock in the public market
following this Offering could adversely affect the market price of the Common
Stock prevailing from time to time.
 
   
     Upon completion of this Offering, the Company will have 3,388,000 shares of
Common Stock outstanding. Of these shares, all of the shares sold in this
Offering will be freely transferable without restriction or registration under
the Securities Act, except for any shares purchased by an existing 'affiliate'
of the Company as that term is defined in the Securities Act (an 'Affiliate'),
which shares will be subject to the resale limitations of Rule 144 adopted under
the Securities Act ('Rule 144'). On the date of this Prospectus, 2,388,000
'restricted shares' as defined in Rule 144 will be outstanding. Of such shares,
and without consideration of the contractual restrictions described below,
680,000 shares would be available for immediate sale in the public market
without restriction pursuant to Rule 144(k). Beginning 90 days after the date of
this Prospectus, and without consideration of the contractual restrictions
described below, 36,000 additional shares would be eligible for sale in reliance
upon Rules 144 or Rule 701 promulgated under the Securities Act. An additional
1,672,000 shares will become available for sale in reliance upon Rule 144 at
various dates after May 30, 1998.
    
 
     All stockholders of the Company have agreed not to directly or indirectly,
offer, sell, agree to sell, grant any option for the sale of, or otherwise
dispose (or announce any offer, sale, grant of an option for sale or other
disposition) of any shares of Common Stock or any securities convertible into or
exercisable or exchangeable for Common Stock, or enter into any swap or similar
agreement that transfers, in whole or in part, the economic risk of ownership of
the Common Stock, for a period of 270 days after the consummation of the
Offering, without the prior written consent of the Underwriter. The Underwriter
may, in its sole discretion and at any time without notice, release all or any
portion of the securities subject to these lock-up agreements. As a result of
these contractual restrictions and the provisions of Rules 144 and 701, all of
the restricted shares will be available for sale in the public market after
November   , 1998.
 
     In general, under Rule 144 as currently in effect, beginning 90 days after
the date of this Prospectus, a person (or persons whose shares are aggregated)
who has beneficially owned restricted securities for at least two years
(including the holding period of any prior owner except an Affiliate of the
Company) would be entitled to sell within any three-month period a number of
shares that does not exceed the greater of: (i) one percent of the number of
shares of Common Stock then outstanding; or (ii) the average weekly trading
volume of the Common Stock during the four calendar weeks preceding the filing
of a Form 144 with respect to such sale. Sales under Rule 144 are also subject
to certain manner of sale provisions and notice requirements and to the
availability of current public information about the Company. Under Rule 144(k),
a person who is not deemed to have been an Affiliate at any time during the 90
days preceding a sale, and who has beneficially owned the shares proposed to be
sold for at least three years (including the holding period of any prior owner
except an Affiliate), is entitled to sell such shares without complying with the
manner of sale, public information, volume limitation or notice provisions of
Rule 144. Subject to the contractual restrictions described above, '144(k)
shares' may therefore be sold immediately upon the completion of this Offering.
 
     The Commission has published a notice of proposed rulemaking that, if
adopted as proposed, would shorten the applicable holding periods under Rule
144(d) and Rule 144(k) to one and two years, respectively (from the current two-
and three-year periods). The Company cannot predict whether such amendments will
be adopted or the effect thereof on the trading market for its Common Stock.
 
     Subject to certain limitations on the aggregate offering price of a
transaction and other conditions, Rule 701 may be relied upon with respect to
the resale of securities originally purchased from the Company by its employees,
directors, officers, consultants or advisors prior to the date the issuer
becomes subject to the reporting requirements of the Exchange Act, pursuant to
written compensatory benefit plans or written contracts relating to the
compensation of such persons. In addition, the Commission has indicated that
Rule 701 will apply to typical stock options granted by an issuer before it
becomes subject to the reporting requirements of the Exchange Act, along with
the shares acquired


                                       60

<PAGE>
   
upon exercise of such options (including exercises after the date of this
Prospectus). Securities issued in reliance on Rule 701 are restricted securities
and, subject to the contractual restrictions described above, beginning 90 days
after the date of this Prospectus, may be sold by persons other than Affiliates
subject only to the manner of sale provisions of Rule 144 and by Affiliates
under Rule 144 without compliance with its two-year minimum holding period
requirements. As soon as practical after the closing of the Offering, the
Company intends to register under Rule 415 of the Securities Act up to 6,000,000
shares of its Common Stock under the Securities Act for use by the Company in
connection with future acquisitions. These shares will generally be freely
tradeable after their issuance, unless the sale thereof is contractually
restricted.
    
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the Underwriting Agreement
between the Company and Friedman, Billings, Ramsey & Co., Inc. (the
'Underwriter'), the Underwriter has agreed to purchase, and the Company has
agreed to sell, all of the shares of Common Stock offered hereby.
 
     The Underwriting Agreement provides that the obligations of the Underwriter
are subject to certain conditions precedent and that the Underwriter will be
obligated to purchase all of the shares of Common Stock if any are purchased.
 
     The Underwriter proposes initially to offer the shares of Common Stock to
the public at the public offering price set forth on the cover page of this
Prospectus and to certain dealers at such price less a concession not in excess
of $        per share of Common Stock. After the initial public offering, the
offering price and concession may be changed.
 
     The Company has granted the Underwriter an option, exercisable for 30 days
after the date of this Prospectus, to purchase up to an aggregate of 150,000
additional shares of Common Stock to cover over-allotments, if any, at the
initial public offering price less the underwriting discount. If the Underwriter
exercises such over-allotment option, then the Underwriter will have a firm
commitment, subject to certain conditions, to purchase such of the additional
shares as it may require.
 
     At the request of the Company, up to 100,000 shares of Common Stock in the
Offering have been reserved for sale at the initial public offering price to the
Company's officers, directors, employees and customers. The number of shares of
Common Stock available for sale to the general public will be reduced to the
extent such persons purchase such shares. Any reserved shares not purchased will
be offered by the Underwriter to the general public on the same basis as the
other shares available in the Offering.
 
     The Company, its directors, executive officers and stockholders, including
LLC, have agreed that they will not, directly or indirectly, offer, sell, agree
to sell, grant any option for the sale of, or otherwise dispose (or announce any
offer, sale, grant of an option for sale or other disposition) of any shares of
Common Stock or any securities convertible into or exchangeable or exercisable
for Common Stock for a period of 270 days after the consummation of the Offering
without the prior written consent of the Underwriter except that the Company may
issue shares of Common Stock in connection with acquisitions.
 
     The Company has agreed to indemnify the Underwriter against certain
liabilities, including liabilities under the Securities Act, or to contribute to
payments that the Underwriter may be required to make in respect thereof.
 
     The Underwriter has informed the Company that the Underwriter does not
intend to confirm sales to accounts over which it exercises discretionary
authority.
 
     Prior to this Offering, there has been no public market for the Common
Stock. There can be no assurance that any active trading market will develop for
the Common Stock or as to the price at which the Common Stock may trade in the
public market from time to time subsequent to the Offering. The initial offering
price will be determined through negotiations between the Company and the


                                       61

<PAGE>

Underwriter. Among the factors to be considered in making such determination
will be prevailing market conditions, the Company's financial and operating
history and condition, its prospects and the prospects for its industry in
general, the management of the Company and recent market prices of securities of
companies in industries similar to that of the Company.
 
     The Company has applied to have the Common Stock quoted and traded on the
Nasdaq National Market under the symbol 'MCSC.'
 
   
     The Company has agreed to pay the Underwriter a non-accountable expense
allowance equal to 100.0% of the Underwriter's out-of-pocket expenses in excess
of $75,000 up to a maximum of $75,000, 100.0% of such expenses in excess of
$187,500 up to a maximum of $37,500, and 50.0% of such expenses in excess of
$225,000. The Company has also granted the Underwriter the right to act as a
financial advisor and participate as a co-manager in connection with certain
financings, sales, transfers, mergers, consolidations, or other similar
transactions involving the Company during the period ending 24 months after the
closing of the Offering. In connection with such engagement, the Company has
paid the Underwriter a retainer fee of $25,000 which will be credited against
the underwriting discount paid to the Underwriter upon the closing of the
Offering.
    
 
     As of the date of this Prospectus, FBR Private Equity Fund, L.P., a
Delaware limited partnership and an affiliate of the Underwriter, beneficially
owned 11.5% of LLC, the controlling stockholder of the Company.
 
                                 LEGAL MATTERS
 
     The validity of the Common Stock offered hereby will be passed upon for the
Company by Elias, Matz, Tiernan & Herrick L.L.P., Washington, D.C. Certain legal
matters will be passed upon for the Underwriter by O'Sullivan Graev & Karabell,
LLP, New York, New York. As of the date of this Prospectus, a general
partnership composed of certain members of Elias, Matz, Tiernan & Herrick L.L.P.
beneficially owned 12.6% of LLC.
 
                                    EXPERTS
 
     The consolidated financial statements of the Company as of December 31,
1995 and 1994 and June 30, 1996 and for each of the three years in the period
ended December 31, 1995 and for the six months ended June 30, 1996 included in
this Prospectus have been so included and in reliance on the report of Price
Waterhouse LLP, independent accountants, given on the authority of said firm as
experts in auditing and accounting.
 
     The consolidated financial statements of DDP, as of December 31, 1995 and
1994 and May 30, 1996 and for each of the two years in the period ended December
31, 1995 and for the period January 1, 1996 through May 30, 1996 included in
this Prospectus have been so included and in reliance on the report of Price
Waterhouse LLP, independent accountants, given on the authority of said firm as
experts in auditing and accounting.
 
                             ADDITIONAL INFORMATION
 
     The Company has filed with the Commission a Registration Statement on Form
S-1 (which includes all amendments thereto) under the Securities Act with
respect to the Common Stock offered hereby. This Prospectus, which constitutes a
part of the Registration Statement, does not contain all of the information set
forth in the Registration Statement and the exhibits and schedules thereto,
certain items of which are omitted from the Prospectus as permitted by the rules
and regulations promulgated by the Commission. For further information
pertaining to the Company and the Common Stock, reference is made to the
Registration Statement and the exhibits and schedules thereto, which may be
inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549. Copies
of such material can also be obtained at prescribed rates from the Public
Reference Section of the Commission, Washington, D.C. 20549.


                                       62

<PAGE>

Statements contained in this Prospectus as to the contents of any contract or
other document are not necessarily complete and, in each instance, reference is
made to the copy of such contract or document filed as an exhibit to the
Registration Statement, each such statement being qualified in all respects by
such reference.
 
     Upon consummation of this Offering, the Company will become subject to the
informational requirements of the Securities Exchange Act of 1934, as amended
(the 'Exchange Act') and in accordance therewith will file reports and other
information with the Commission. Such reports and other information (including
proxy and information statements) filed by the Company can be inspected and
copied at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at the following
Regional Offices of the Commission: New York Regional Office, 7 World Trade
Center, 13th Floor, New York, New York 10007; and Chicago Regional Office, 500
West Madison Street, 14th Floor, Chicago, Illinois 60661. Copies of such
material can be obtained from the Public Reference Section of the Commission at
450 Fifth Street, N.W., Washington, D.C. 20549, upon payment of prescribed
rates. In addition, the Commission maintains a Web site at http://www.sec.gov
containing reports, proxy and information statements and other information
regarding registrants that file electronically with the Commission, including
the Company. If the Company is listed on the National Association of Securities
Dealers, Inc. Automated Quotation ('Nasdaq') National Market System after the
Offering, such information may also be inspected at the offices of the National
Association of Securities Dealers, Inc., 1735 K Street, N.W., Washington, D.C.,
20006.


                                       63

<PAGE>

                          INDEX TO FINANCIAL STATEMENTS
                        MIAMI COMPUTER SUPPLY CORPORATION

<TABLE>
<S>                                                                                                          <C>
Report of Independent Accountants.........................................................................    F-2
 
Consolidated Balance Sheets as of December 31, 1994 and 1995 and June 30, 1996............................    F-3
 
Consolidated Statements of Operations for the years ended December 31, 1993, 1994 and 1995 and for the six
  months ended June 30, 1996..............................................................................    F-4
 
Consolidated Statements of Cash Flows for the years ended December 31, 1993, 1994 and 1995 and for the six
  months ended June 30, 1996..............................................................................    F-5
 
Notes to Consolidated Financial Statements................................................................    F-6
 
DIVERSIFIED DATA PRODUCTS, INC.
 
Report of Independent Accountants.........................................................................   F-15
 
Consolidated Balance Sheets as of December 31, 1994 and 1995 and May 30, 1996.............................   F-16
 
Consolidated Statements of Operations for the years ended December 31, 1994 and 1995 and for the period
  from January 1, 1996 to May 30, 1996....................................................................   F-17
 
Consolidated Statements of Cash Flows for the years ended December 31, 1994 and 1995 and for the period
  from January 1, 1996 to May 30, 1996....................................................................   F-18
 
Notes to Consolidated Financial Statements................................................................   F-19
</TABLE>


                                       F-1

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Stockholders of
Miami Computer Supply Corporation
 
     In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of operations and of cash flows present fairly,
in all material respects, the financial position of Miami Computer Supply
Corporation and its subsidiaries (the Company) at June 30, 1996, December 31,
1995 and 1994, and the results of their operations and their cash flows for the
six months ended June 30, 1996, and for each of the three years in the period
ended December 31, 1995, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.
 
PRICE WATERHOUSE LLP
Pittsburgh, Pennsylvania
August 21, 1996,
except for Note 17
which is as of September 25, 1996.


                                       F-2

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
                           CONSOLIDATED BALANCE SHEET
                  DECEMBER 31, 1994 AND 1995, AND JUNE 30, 1996
 
   
<TABLE>
<CAPTION>
                                                                            DECEMBER 31,           JUNE 30,
                                                                      ------------------------    -----------
                                                                         1994          1995          1996
                                                                      ----------    ----------    -----------
<S>                                                                   <C>           <C>           <C>
                                     ASSETS
Current assets
  Cash.............................................................   $   97,081    $    1,900    $    17,074
  Accounts receivable (Note 4).....................................    5,008,301     5,155,236      7,403,110
  Inventories......................................................    2,332,005     2,943,504      4,004,950
  Prepaid expenses.................................................       30,094        37,155         91,067
  Deferred tax assets (Note 10)....................................       70,184        69,052         70,752
                                                                      ----------    ----------    -----------
     Total current assets..........................................    7,537,665     8,206,847     11,586,953
                                                                      ----------    ----------    -----------
Property and equipment -- net of accumulated depreciation (Note
  6)...............................................................      477,506       535,241        577,890
                                                                      ----------    ----------    -----------
Other assets:
  Deposits.........................................................      101,663        96,749        204,181
  Cash surrender value officers' life insurance....................      258,880       419,779        426,582
  Intangible assets................................................      406,600       285,520        225,280
                                                                      ----------    ----------    -----------
                                                                         767,143       802,048        856,043
                                                                      ----------    ----------    -----------
     Total assets..................................................   $8,782,314    $9,544,136    $13,020,886
                                                                      ==========    ==========    ===========
 
                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Line-of-credit (Note 5)..........................................   $2,932,661    $3,531,467    $ 5,300,000
  Accounts payable -- trade........................................    2,503,839     2,132,480      3,522,609
  Accrued expenses, payroll taxes and withholdings.................      806,725       805,796        850,815
  Accrued income taxes.............................................      283,910       221,414             --
  Current portion of long-term debt (Note 5).......................       66,585         5,413          9,252
                                                                      ----------    ----------    -----------
     Total current liabilities.....................................    6,593,720     6,696,570      9,682,676
Long-term debt (Note 5)............................................        5,890           477             --
Other long-term liabilities........................................      284,120       163,640        103,400
Deferred taxes (Note 10)...........................................       59,669        51,661         64,389
                                                                      ----------    ----------    -----------
     Total liabilities.............................................    6,943,399     6,912,348      9,850,465
Stockholders' equity (Note 12):
  Common stock, no par value; 30,000,000 shares authorized,
     2,388,000 shares outstanding at December 31, 1994, 2,388,000
     shares outstanding at December 31, 1995, and June 30, 1996,
     respectively..................................................           --            --             --
  Additional paid-in capital.......................................       25,225        25,225        304,951
  Retained earnings................................................    1,828,690     2,621,563      3,160,196
  Unearned compensation (Note 12)..................................           --            --       (279,726)
                                                                      ----------    ----------    -----------
                                                                       1,853,915     2,646,788      3,185,421
     Less -- Treasury common stock, at cost (shares 1994 -- 1,200;
        1995 -- 1,200; 1996 -- 1,200)..............................       15,000        15,000         15,000
                                                                      ----------    ----------    -----------
        Total stockholders' equity.................................    1,838,915     2,631,788      3,170,421
                                                                      ----------    ----------    -----------
        Total liabilities and stockholders' equity.................   $8,782,314    $9,544,136    $13,020,886
                                                                      ==========    ==========    ===========
</TABLE>
    

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-3

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS
                  YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995,
                     AND THE SIX MONTHS ENDED JUNE 30, 1996

<TABLE>
<CAPTION>
                                                                                               SIX MONTHS
                                                           YEAR ENDED DECEMBER 31,                ENDED
                                                  -----------------------------------------     JUNE 30,
                                                     1993           1994           1995           1996
                                                  -----------    -----------    -----------    -----------
<S>                                               <C>            <C>            <C>            <C>
Net sales......................................   $29,044,731    $35,690,105    $43,320,922    $26,247,459
Operating costs:
  Cost of sales................................    23,307,988     28,249,947     34,641,904     21,161,836
  Selling, general and administrative
     expenses..................................     5,221,024      6,219,104      7,124,661      4,033,438
                                                  -----------    -----------    -----------    -----------
     Total operating costs.....................    28,529,012     34,469,051     41,766,565     25,195,274
                                                  -----------    -----------    -----------    -----------
Operating income...............................       515,719      1,221,054      1,554,357      1,052,185
Interest expense...............................      (141,081)      (204,406)      (274,077)      (142,587)
Other income...................................        11,740         10,767         21,722         11,114
                                                  -----------    -----------    -----------    -----------
Income before income taxes.....................       386,378      1,027,415      1,302,002        920,712
Provision for income taxes (Note 10)...........       164,743        417,680        509,129        382,079
                                                  -----------    -----------    -----------    -----------
Net income.....................................   $   221,635    $   609,735    $   792,873    $   538,633
                                                  ===========    ===========    ===========    ===========
Earnings per share of common stock.............   $       .09    $       .26    $       .33    $       .23
                                                  ===========    ===========    ===========    ===========
Weighted average number of common shares
  outstanding..................................     2,356,000      2,320,000      2,388,000      2,388,000
                                                  ===========    ===========    ===========    ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-4

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995,
                       AND SIX MONTHS ENDED JUNE 30, 1996
 
   
<TABLE>
<CAPTION>
                                                                                                            SIX
                                                                     YEAR ENDED DECEMBER 31,            MONTHS ENDED
                                                              --------------------------------------      JUNE 30,
                                                                1993         1994           1995            1996
                                                              --------    -----------    -----------    ------------
<S>                                                           <C>         <C>            <C>            <C>
Cash flows (used in) provided by operating activities:
  Net income...............................................   $221,635    $   609,735    $   792,873     $  538,633
  Adjustments to reconcile net income to cash (used in)
    provided by operating activities:
    Depreciation and amortization..........................    179,691        244,439        292,211        144,679
    Provision for obsolete inventory.......................     91,651         24,491         11,791             --
    Deferred income taxes..................................    (36,780)         2,097         (6,876)            --
    Changes in assets and liabilities net of effects of
      acquisitions of businesses:
      Accounts receivable..................................   (523,495)      (975,350)      (146,935)    (1,363,445)
    Inventories............................................     53,131       (696,691)      (623,290)       262,765
    Prepaid expenses.......................................     (8,737)        23,201         (7,061)       (35,953)
    Deposits...............................................     (2,782)       (23,543)         4,914       (107,432)
    Accounts payable -- trade..............................   (349,415)     1,021,975       (371,359)       563,953
    Accrued expenses.......................................    153,466        176,526           (929)       (17,752)
    Accrued income taxes...................................    (92,110)       278,019        (62,496)      (215,064)
                                                              --------    -----------    -----------    ------------
      Cash (used in) provided by operating activities......   (313,745)       684,899       (117,157)      (229,616)
                                                              --------    -----------    -----------    ------------
Cash flows from investing activities:
  Capital expenditures.....................................   (122,269)      (125,769)      (228,866)       (62,530)
  Investment in cash surrender value officers' life
    insurance..............................................    (84,239)       (75,871)      (160,899)        (6,803)
  Purchase of Datron Products, Inc.........................   (130,611)            --             --             --
  Purchase of Paper Rolls & Computer Supplies, Inc.........         --       (505,986)            --             --
  Cash included in the acquisition of Diversified Data
    Products, Inc..........................................         --             --             --        109,467
                                                              --------    -----------    -----------    ------------
    Cash (used in) provided by investing activities........   (337,119)      (707,626)      (389,765)        40,134
                                                              --------    -----------    -----------    ------------
Cash flows from financing activities:
  Borrowings under line-of-credit..........................    850,942      9,682,562     12,707,419      6,041,274
  Payments under line-of-credit............................         --     (9,441,469)   (12,108,613)    (5,772,741)
  Principal payments on long-term debt.....................    (60,858)       (66,905)       (66,585)        (3,637)
  Payments under non-competition agreements................    (68,320)      (111,480)      (120,480)       (60,240)
  Purchase of treasury stock...............................    (70,000)       (95,000)            --             --
  Proceeds from sale of treasury stock.....................         --        150,000             --             --
                                                              --------    -----------    -----------    ------------
    Cash provided by financing activities..................    651,764        117,708        411,741        204,656
                                                              --------    -----------    -----------    ------------
Net increase (decrease) in cash............................        900         94,981        (95,181)        15,174
Cash -- Beginning of year..................................      1,200          2,100         97,081          1,900
                                                              --------    -----------    -----------    ------------
Cash -- End of year........................................   $  2,100    $    97,081    $     1,900     $   17,074
                                                              ========    ===========    ===========    ============
</TABLE>
    
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       F-5

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1. ORGANIZATION AND OPERATIONS
 
     Miami Computer Supply Corporation (the 'Company') sells a wide variety of
computer supplies to corporate customers, governmental agencies, universities,
hospitals and, to a lesser extent, computer supply dealers. Its primary sales
products include laser printer supplies, printer cartridges, ribbons,
presentation products and paper. The Company operates one centralized
distribution center in Dayton, Ohio and three smaller distribution centers in
Rochester, New York, Louisville, Kentucky and Ann Arbor, Michigan. The Company
also maintains 15 sales offices primarily in the midwest and northeast regions
of the United States. The Company provides next-day delivery of ordered items.
 
   
     Effective May 30, 1996, Pittsburgh Investment Group LLC (LLC) acquired 70
percent of the outstanding shares of the Company for $4.0 million in cash and
$4.0 million in promissory notes. Concurrent with this acquisition, LLC also
acquired from third parties 100 percent of the outstanding common stock of
Diversified Data Products, Inc., a Michigan corporation (DDP) and contributed
its stock in DDP to the Company. As a result, DDP, a computer supply and office
automation distributor, became a wholly-owned subsidiary of the Company on May
30, 1996. DDP maintains two wholly-owned subsidiaries, Diversified Data
Products, U.K., Ltd., located in the United Kingdom and Compass Export Marketing
(CEM) Overseas Limited, located in Dubai, United Arab Emirates.
    
 
     The operating results and cash flows of DDP have been included in the
consolidated statement of operations and the consolidated statement of cash
flows for the six months ended June 30, 1996 from the date of acquisition.
 
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
USE OF ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
CONSOLIDATION
 
     All subsidiaries which are wholly-owned are included in the consolidated
financial statements. Intercompany accounts and transactions are eliminated.
 
REVENUE RECOGNITION
 
     Revenues from the sale of products are recognized upon passage of title to
the customer which coincides with shipment.
 
INVENTORIES
 
     Inventories are stated at lower of cost or market. Cost is determined using
a weighted average method. Inventories consist primarily of products held for
resale.
 
FOREIGN CURRENCY TRANSACTIONS
 
     For the Company's subsidiaries located in the United Kingdom and the United
Arab Emirates, the functional currency is the U.S. dollar.


                                      F-6

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

DERIVATIVE INSTRUMENTS
 
     Forward foreign currency contracts are used to manage currency risks
relating to existing assets or liabilities denominated in a foreign currency.
Gains or losses are recognized in income in the current period. Net contract
values are included in receivables or payables as appropriate.
 
FAIR VALUE OF FINANCIAL INSTRUCTIONS
 
     The following methods and assumptions were used by the Company in
estimating its fair value disclosures for financial instruments:
 
          Cash and deposits -- The carrying amount reported in the balance sheet
     approximates fair value.
 
          Foreign currency exchange contracts -- The fair value of the Company's
     foreign exchange contracts is estimated based on quoted market prices of
     comparable contracts.
 
          Short- and long-term debt -- The carrying amounts of the Company's
     borrowings approximate their fair value.
 
PROPERTY AND EQUIPMENT
 
     Property and equipment are recorded at cost. Depreciation and amortization
are provided using the straight-line method over the estimated useful lives of
the assets. Depreciation and amortization periods are as follows:
 
                                                 ESTIMATED
                                                USEFUL LIVES
                                                ------------
      Furniture and fixtures..................  5 to 7 years
      Equipment...............................  3 to 7 years
      Leasehold improvements..................  3 to 5 years
      Vehicles................................       5 years
 
RETIREMENT AND DISPOSAL OF PROPERTIES
 
     The cost of properties retired or otherwise disposed of, together with the
accumulated depreciation provided thereon, is eliminated from the accounts. This
net gain or loss is recognized in other income and expense.
 
LONG-LIVED ASSETS
 
     The Company assesses impairment of assets on an annual basis using a
discounted cash flow approach.
 
INCOME TAXES
 
     Income taxes are recognized during the year in which transactions enter
into the determination of financial statement income. Deferred tax assets and
liabilities are recognized for the future tax consequences of temporary
differences between the book carrying amounts and the tax basis of assets and
liabilities.


                                      F-7

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

INSURANCE
 
     The Company maintains life insurance policies on its key employees which
are recorded at the net cash surrender value.
 
EARNINGS PER SHARE
 
     Earnings per common share is calculated based on the weighted average
number of shares of common stock and common stock equivalents outstanding during
each period. See also Notes 12 and 17.
 
ADVERTISING COSTS
 
     Costs of advertising are expensed as incurred.
 
NOTE 3. ACQUISITIONS
 
     Effective May 30, 1996, LLC contributed its stock in DDP to the Company.
See also discussion in Note 1. The acquisition of DDP by the Company has been
accounted for using the purchase method of accounting; and accordingly, the
purchase price has been allocated to the assets based upon the fair value of the
liabilities assumed as of May 30, 1996.
 
     The purchase price was allocated as follows:
 
      Cash..........................................    $  109,467
      Accounts receivable -- net....................     1,152,626
      Inventories...................................     1,327,685
      Other assets..................................        79,484
                                                       -----------
           Purchase price...........................    $2,669,262
                                                       ===========
 
     The operating results of DDP have been included in the statement of
operations from the date of acquisition. The following unaudited pro forma
information has been prepared assuming that this acquisition had taken place at
the beginning of the respective periods. This pro forma financial information is
presented for information purposes only and may not be indicative of what the
actual results of operations might have been if the acquisition had been
effective at the beginning of 1995.
 
                                                              SIX MONTHS
                                               YEAR ENDED        ENDED
                                              DECEMBER 31,     JUNE 30,
                                                  1995           1996
                                              ------------    -----------
         (Unaudited)
           Net sales.......................   $ 56,677,622    $31,466,073
           Net income......................   $    811,969    $   537,339
           Earnings per share..............           $.34           $.23
 
     Effective June 30, 1994, the Company acquired the assets and the ongoing
business of Paper Rolls & Computer Supplies, Inc. ('Paper Rolls'), a computer
supply distributor located in Louisville, Kentucky for cash of $505,986. In
addition, the Company agreed to pay $72,000 over a 4-year period beginning July
1, 1994, for agreements with the former owners not to compete and for goodwill.
 
     The acquisition has been accounted for using the purchase method of
accounting; and accordingly, the purchase price has been allocated to the assets
purchased based upon the fair values at the date of acquisition.
 

                                       F-8

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 3. ACQUISITIONS -- (CONTINUED)

     The purchase price was allocated as follows:
 
Accounts receivable -- net...............................    $295,530
Inventories..............................................     155,185
Property and equipment...................................      55,271
Intangible asset -- Noncompetition agreement.............      32,000
Goodwill.................................................      40,000
                                                            ---------
     Purchase price......................................    $577,986
                                                            =========

     The operating results of Paper Rolls have been included in the statement of
operations from the date of acquisition. The following unaudited pro forma
information has been prepared assuming that this acquisition had taken place at
the beginning of the respective periods. This pro forma financial information is
presented for information purposes only and may not be indicative of what the
actual results of operations might have been if the acquisition had been
effective at the beginning of 1993.
 
                                                YEAR ENDED
                                               DECEMBER 31,
                                        --------------------------
                                           1993           1994
                                        -----------    -----------
(Unaudited)
  Net sales..........................   $32,580,767    $37,362,867
  Net income.........................   $   238,212    $   610,601
  Earnings per share.................          $.10           $.26
 
     In connection with the acquisition, employment agreements were entered into
with certain of the former owners. As part of the employment agreement, two of
these officers were granted an option to purchase up to 30 shares of the
Company's stock for a period of four years from the acquisition date at book
value as determined by the Company's Board of Directors on an annual basis. The
exercise price of the options was equivalent to the determined book value. These
options were exercised in 1994.
 
     On May 3, 1993, the Company acquired all of the outstanding shares of
Datron Computer Products, Inc. ('Datron'), a computer supply distributor located
in Rochester, New York, for a cash payment of $133,917 and assumption of
$394,268 in liabilities. In addition, the Company agreed to pay $512,400 over a
5-year period beginning on May 1, 1994, for an agreement with the former owner
not to compete.
 
     The acquisition has been accounted for using the purchase method of
accounting; and accordingly, the purchase price has been allocated to the assets
purchased based upon the fair value at the date of acquisition.
 
     The purchase price was allocated as follows:
 
Accounts receivable -- net.............................      $302,371
Inventories............................................       110,658
Property and equipment.................................        57,065
Intangible asset -- Noncompetition agreement...........       512,400
Other assets...........................................        58,091
                                                          -----------
     Purchase price....................................    $1,040,585
                                                          ===========
 
     The Company's obligations under the purchase agreement with Datron are
guaranteed by certain officers of the Company (see Note 5).


                                       F-9

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 3. ACQUISITIONS -- (CONTINUED)

     The operating results of Datron have been included in the statement of
operations from the date of acquisition. On the basis of a pro forma
consolidation of the results of operations as if the acquisition had taken place
at the beginning of the fiscal 1993 rather than at April 30, 1993, net sales
would have been $29,248,282 for the year ended December 31, 1993. Net income
would have been $219,229 and earnings per share would have been $.09,
respectively, for the year ended December 31, 1993. Such pro forma amounts are
unaudited and are not necessarily indicative of what the actual results of
operations might have been if the acquisition had been effective at the
beginning of 1993.
 
NOTE 4. ACCOUNTS RECEIVABLE
 
<TABLE>
<CAPTION>
                                                       DECEMBER 31,           JUNE 30,
                                                 ------------------------    ----------
                                                    1994          1995          1996
                                                 ----------    ----------    ----------
<S>                                              <C>           <C>           <C>
Trade customers...............................   $4,763,109    $5,071,100    $7,187,569
Other.........................................      251,192        90,136       226,541
                                                 ----------    ----------    ----------
                                                  5,014,301     5,161,236     7,414,110
  Less -- Allowance for doubtful accounts.....       (6,000)       (6,000)      (11,000)
                                                 ----------    ----------    ----------
                                                 $5,008,301    $5,155,236    $7,403,110
                                                 ==========    ==========    ==========
</TABLE>
 
NOTE 5. BORROWING ARRANGEMENTS
 
     The following is a summary of the Company's borrowings:
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31,          JUNE 30,
                                                   ----------------------    ----------
                                                     1994         1995          1996
                                                   --------    ----------    ----------
<S>                                                <C>         <C>           <C>
Short-term debt:
  Line-of-credit................................   $932,661    $3,531,467    $5,300,000
                                                   --------    ----------    ----------
Long-term debt:
  Agreement dated January 27, 1993, maturing on
     January 26, 1997; interest rate 10.25%.....   $ 10,777    $    5,890    $    3,252
  Agreement dated November 10, 1992, maturing on
     November 10, 1995; interest rate 6.75%.....     61,698            --            --
  Agreement dated November 30, 1993, maturing on
     November 30, 1996; interest rate at prime
     rate plus 2%...............................         --            --         6,000
           Less -- Current portion..............    (66,585)       (5,413)       (9,252)
                                                   --------    ----------    ----------
             Total long-term debt...............   $  5,890    $      477    $       --
                                                   ========    ==========    ==========
</TABLE>
 
     The Company's line-of-credit agreements allow borrowings up to $6,500,000.
The line-of-credit agreements bear interest at either the LIBOR rate plus 2
percent (7.5 percent at June 30, 1996) or the prime rate (8.25 percent at June
30, 1996). These agreements are collateralized by all assets of the Company, and
guaranteed by certain officer shareholders. $4,500,000 of the line-of-credit
matures on May 30, 1997, while $1,500,000 matures on April 30, 1997. See Note 15
regarding an increase to its line-of-credit agreement.
 
     An irrevocable letter of credit in the amount of $390,000 was delivered by
the Company to the former owner of Datron Computer Products, Inc., on May 3,
1993, as security for the performance of


                                      F-10

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 5. BORROWING ARRANGEMENTS -- (CONTINUED)

all of the Company's obligations under the purchase agreement (see Note 3). The
letter of credit expires on April 30, 1999, and may be drawn upon if the Company
fails to make any payment under the purchase agreement. The face amount of the
letter of credit is reduced $78,000 annually beginning on May 1, 1995. A one
percent annual commitment fee is payable on the letter of credit. No amounts
have been drawn against the letter of credit.
 
NOTE 6. PROPERTY AND EQUIPMENT
 
     Property and equipment is stated at cost and consists of the following:
 
<TABLE>
<CAPTION>
                                                       DECEMBER 31,           JUNE 30,
                                                 ------------------------    ----------
                                                    1994          1995          1996
                                                 ----------    ----------    ----------
<S>                                              <C>           <C>           <C>
Furniture and fixtures.........................  $  245,460    $  252,894    $  393,134
Equipment......................................     740,962       952,173     1,012,828
Leasehold improvements.........................      48,059        48,059        48,059
Vehicles.......................................      98,717        98,113       110,681
                                                 ----------    ----------    ----------
                                                  1,133,198     1,351,239     1,564,702
     Less -- Accumulated depreciation..........     655,692       815,998       986,812
                                                 ----------    ----------    ----------
                                                 $  477,506    $  535,241    $  577,890
                                                 ==========    ==========    ==========
</TABLE>
 
NOTE 7. RETIREMENT PLAN
 
     The Company has an employee savings plan (the Savings Plan) that qualifies
as a deferred salary arrangement under Section 401(k) of the Internal Revenue
Code. All employees 21 years of age with one year or more of service are
eligible to participate in the Savings Plan. The Company matches 50 percent of
the employee contributions, with a maximum contribution of 1.5 percent of the
employee's compensation. Contributions to the Savings Plan were $30,118, $41,940
and $55,083 for the years ended December 31, 1993, 1994 and 1995, respectively,
and $33,573 for the six months ended June 30, 1996.
 
NOTE 8. PROFIT SHARING PLAN
 
     The Company established a profit sharing plan (Profit Plan) January 1,
1995, that covers administrative employees. Contributions to the Profit Plan are
based on three percent of the Company's pre-tax profit and are distributed to
the employees according to the provisions of the agreement. Contributions to the
Profit Plan by the Company were $44,852 for the year ended December 31, 1995,
and $26,878 for the six months ended June 30, 1996.
 
NOTE 9. INTANGIBLE ASSETS
 
     Intangible assets include noncompetitive agreements with the former owners
of Datron Computer Products, Inc., and Paper Rolls & Computer Supplies, Inc. The
agreements have terms of 4 to 5 years. The gross value assigned is $544,400.
Accumulated amortization was $174,800 and $285,280 at December 31, 1994 and
1995, respectively, and $340,520 at June 30, 1996. Amortization expense
approximated $106,480 and $110,480 for the years ended December 31, 1994 and
1995, respectively, and $55,240 for the six months ended June 30, 1996.
 
NOTE 10. INCOME TAXES
 
     The provision (benefit) for taxes on income consists of the following:


                                      F-11

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 10. INCOME TAXES -- (CONTINUED)
 
                                                1993        1994        1995
                                              --------    --------    --------
Current:
  Federal...................................  $139,315    $322,000    $395,085
  State.....................................    62,208      93,583     120,920
                                              --------    --------    --------
                                               201,523     415,583     516,005
Deferred:
  Federal...................................   (36,773)       (363)     (6,296)
  State.....................................        (7)      2,460        (580)
                                              --------    --------    --------
                                               (36,780)      2,097      (6,876)
                                              --------    --------    --------
        Total tax provision.................  $164,743    $417,680    $509,129
                                              ========    ========    ========

     Deferred tax assets and liabilities comprise the following:
 
                                                            1994        1995
                                                          --------    --------
Deferred tax assets:
  Inventory............................................   $ 46,387    $ 40,951
  State tax accrual....................................     21,401      25,704
  Other................................................      5,032      10,305
                                                          --------    --------
        Total deferred tax assets......................     72,820      76,960
Deferred taxes:
  Depreciation.........................................    (62,305)    (59,569)
                                                          --------    --------
        Total deferred taxes...........................    (62,305)    (59,569)
                                                          --------    --------
        Net deferred tax asset.........................   $ 10,515    $ 17,391
                                                          ========    ========
 
     A reconciliation of the federal statutory tax rate to the Company's
effective tax rate is as follows:
 
                                                 1993        1994        1995
                                               --------    --------    --------
U.S. federal statutory rate
  applied to income before tax..............   $131,369    $349,321    $442,681
State income taxes,
  net of federal income tax effect..........     41,053      63,388      79,424
Permanent differences.......................      5,114      10,617      14,860
Adjustment to prior year tax accruals.......    (12,793)     (5,941)    (27,869)
Other.......................................         --         295          33
                                               --------    --------    --------
                                               $164,743    $417,680    $509,129
                                               ========    ========    ========
 
     The effective tax rates for the six months approximates the federal and
state statutory rate of 35 percent and 6 percent, respectively.
 
NOTE 11. OPERATING LEASES
 
     The Company leases certain office space and automobiles under various
operating leases. Lease terms range from 1 to 5 years. Leases which expire are
generally renewed or replaced by similar leases and renewal options.
 
     At December 31, 1995, the Company's future minimum rental payments with
respect to noncancelable operating leases with terms in excess of one year were
as follows:


                                      F-12

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 11. OPERATING LEASES -- (CONTINUED)
 
         1996...........................................    $239,215
         1997...........................................     192,663
         1998...........................................      84,646
         1999...........................................      47,006
         2000...........................................      24,000
         Later years....................................      84,000
                                                           ---------
              Total future minimum lease payments.......    $671,530
                                                           =========

NOTE 12. COMMON STOCKHOLDERS' EQUITY
 
   
<TABLE>
<CAPTION>
                                                                 ADDITIONAL
                                    SHARES         UNEARNED       PAID-IN       RETAINED     TREASURY
                                  OUTSTANDING    COMPENSATION     CAPITAL       EARNINGS      STOCK
                                  -----------    ------------    ----------    ----------    --------
<S>                               <C>            <C>             <C>           <C>           <C>
Balance, January 1, 1993.......         1,200     $       --      $  25,225    $  997,320    $     --
Stock dividend.................        10,746             --             --            --          --
200-for-1 stock split (Note
  17)..........................     2,377,254             --             --            --          --
Purchase of treasury stock.....        (5,600)            --             --            --     (70,000)
Net income.....................            --             --             --       221,635          --
                                  -----------    ------------    ----------    ----------    --------
Balance, December 31, 1993.....     2,383,600             --         25,225     1,218,955     (70,000)
Net income.....................            --             --             --       609,735          --
Purchase of treasury stock.....        (7,600)            --             --            --     (95,000)
Sale of treasury stock.........        12,000             --             --            --     150,000
                                  -----------    ------------    ----------    ----------    --------
Balance, December 31, 1994.....     2,388,000             --         25,225     1,828,690     (15,000)
Net income.....................            --             --             --       792,873          --
                                  -----------    ------------    ----------    ----------    --------
Balance, December 31, 1995.....     2,388,000             --         25,225     2,621,563     (15,000)
Stock awards issued............            --       (279,726)       279,726            --          --
Net income.....................            --             --             --       538,633          --
                                  -----------    ------------    ----------    ----------    --------
Balance, June 30, 1996.........     2,388,000     $ (279,726)     $ 304,951    $3,160,196    $(15,000)
                                  ===========    ============    ==========    ==========    ========
</TABLE>
    
 
     On December 1, 1995, the Articles of Incorporation of the Company were
amended and restated to provide for voting and nonvoting shares. As of the same
date, the Board of Directors approved a stock dividend of nine nonvoting shares
for each voting share outstanding as of that date. All applicable share and per
share data have been adjusted for the stock dividend.
 
     In conjunction with the purchase of DDP by LLC, LLC agreed to provide the
three selling stockholders of DDP a stock incentive so long as such stockholders
remain employees of the Company. LCC agreed to transfer a total of 58,520 shares
of the Company's common stock owned by LLC to the employees over a three year
period ending December 31, 1998. However, upon an initial public offering of the
Company's common stock, all such shares will become immediately vested. The
market value of the stock award is recognized as compensation expense over the
vesting period. The value of the awards not yet recognized as compensation
expense is reflected as unearned compensation in stockholders' equity.


                                      F-13

<PAGE>

                        MIAMI COMPUTER SUPPLY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 13. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
 
     Cash payments for the following items amounted to:
 
                                            DECEMBER 31,              JUNE 30,
                                  --------------------------------    --------
                                    1993        1994        1995        1996
                                  --------    --------    --------    --------
Interest.......................   $141,249    $204,377    $263,846    $133,458
Income taxes...................   $295,567    $140,733    $578,501    $648,189
 
NOTE 14. COMMITMENTS AND CONTINGENCIES
 
     The Company sells its products to corporate customers, governmental
agencies, universities, hospitals and, to a lesser extent, computer supply
dealers primarily in the Midwest and Northeast regions of the United States.
Credit risk with respect to trade accounts receivable is generally diversified
due to the large number of entities comprising the Company's customer base.
 
     In connection with the Datron acquisition, the Company is obligated to make
income participation payments to the former owner based on the Company's gross
profits for the five years ending April 30, 1999. The annual payment under this
provision shall not exceed $17,520 in any one year. For 1995 and 1994, no
payments were made. Under purchase accounting principles, purchase consideration
that is payable upon the outcome of a contingency is not recorded at the
acquisition date unless the outcome of the contingency is determinable beyond
reasonable doubt. At such time, as the payments of amounts under the provision
becomes finally determined, the additional liability will be recorded, and the
value of the assets acquired will be increased in like amount.
 
     In connection with the acquisition of DDP, LLC issued a loan to certain of
the former stockholders in an amount of $250,000. This amount is subject to
repayment based upon DDP generating specified income levels. To the extent such
levels are achieved, the loan will be forgiven. However, if such levels are not
achieved, partial repayment of the loans is required. When repayment of the loan
becomes finally determined, if any, the value of the assets acquired will be
increased in like amount.
 
NOTE 15. INSURANCE
 
     The Company has a self-insurance medical plan which covers $37,000 per
individual insured per year for the policy year ended March 1, 1997. Medical
claims in excess of this amount are insured with a commercial insurance carrier.
In connection with this plan, the Company maintains cash and short term U.S.
treasury notes on deposit totaling $84,526 and $79,409 at December 31, 1994 and
1995, respectively, and $38,788 at June 30, 1996, to fund claims.
 
     The Company recorded expenses under the self-insurance medical plan of
$235,328, $193,771 and $176,850 for the years ended December 31, 1993, 1994 and
1995, respectively, and $137,589 for the six-months ended June 30, 1996.
 
NOTE 16. SUBSEQUENT EVENT
 
     On September 11, 1996, Miami increased its line-of-credit from $6,500,000
to $15,000,000. The credit agreement matures on September 11, 1998. This
agreement provides borrowings up to an amount determined pursuant to a borrowing
base formula which includes various categories of collateral. The interest rate
on the credit facility is selected by the Company and can fluctuate between the
prime rate and LIBOR plus 2 percent. The facility also contains covenants to
maintain a minimum tangible net worth (as defined by the agreement) and certain
interest coverage rates.
 
NOTE 17. COMMON STOCK SPLIT
 
     On September 25, 1996, the Stockholders approved a recapitalization of the
Company's common equity and 200-for-1 stock split as of that date. All
applicable share and per share data have been adjusted to reflect the stock
split.


                                      F-14

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholder of
Diversified Data Products, Inc.
 
     In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of operations and of cash flows present fairly,
in all material respects, the financial position of Diversified Data Products,
Inc. and its subsidiaries (the Company), at May 30, 1996, and December 31, 1995
and 1994, and the results of their operations and their cash flows for the
period January 1, 1996 through May 30, 1996, and for each of the two years in
the period ended December 31, 1995, in conformity with generally accepted
accounting principles. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.
 
     As discussed in Note 12 to the consolidated financial statements, all of
the Company's outstanding common stock was acquired by a third party on May 30,
1996.
 
PRICE WATERHOUSE LLP
Pittsburgh, Pennsylvania
July 31, 1996


                                      F-15

<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.
 
                           CONSOLIDATED BALANCE SHEET
                  DECEMBER 31, 1994 AND 1995, AND MAY 30, 1996
 
<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                                       ------------------------     MAY 30,
                                                                          1994          1995          1996
                                                                       ----------    ----------    ----------
<S>                                                                    <C>           <C>           <C>
                                     ASSETS
Current assets
  Cash and cash equivalents.........................................   $    9,389    $   11,760    $  109,467
  Accounts receivable, less allowance for doubtful accounts of
     $2,038, $5,000 and $5,000......................................    1,601,559     1,125,958     1,152,626
  Inventories.......................................................    1,463,223     2,212,249     1,327,685
  Prepaid expenses..................................................        8,453        23,271        17,959
  Deferred tax asset................................................          693         1,700         1,700
                                                                       ----------    ----------    ----------
           Total current assets.....................................    3,083,317     3,374,938     2,609,437
Property and equipment -- Net of accumulated depreciation (Note
  4)................................................................      137,217        95,512        81,512
Goodwill -- net of accumulated amortization (Note 3)................      128,171       124,820       123,424
                                                                       ----------    ----------    ----------
           Total assets.............................................   $3,348,705    $3,595,270    $2,814,373
                                                                       ==========    ==========    ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Bank overdraft....................................................   $  171,819    $   39,084    $  256,398
  Line-of-credit (Note 5)...........................................    1,500,000     1,500,000     1,500,000
  Accounts payable..................................................    1,023,730     1,369,544       839,860
  Accrued income taxes..............................................       26,234         6,868            --
  Accrued liabilities...............................................        3,711        50,984        53,274
  Current portion of long-term debt.................................       12,000        12,000         7,000
                                                                       ----------    ----------    ----------
           Total current liabilities................................    2,737,494     2,978,480     2,656,532
Deferred taxes (Note 7).............................................       14,247        12,730        12,730
Long-term debt (Note 5).............................................       12,000            --            --
                                                                       ----------    ----------    ----------
           Total liabilities........................................    2,763,741     2,991,210     2,669,262
Stockholders' equity (Note 8 and Note 12):
  Common stock, $1 par value, 50,000 shares authorized, 8,250 shares
     issued and outstanding at December 31, 1994, December 31, 1995,
     and May 30, 1996...............................................        8,250         8,250         8,250
Additional paid-in capital..........................................      139,095       139,095       136,861
  Retained earnings.................................................      437,619       456,715            --
                                                                       ----------    ----------    ----------
           Total stockholders' equity...............................      584,964       604,060       145,111
                                                                       ----------    ----------    ----------
           Total liabilities and stockholders' equity...............   $3,348,705    $3,595,270    $2,814,373
                                                                       ==========    ==========    ==========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-16

<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.
 
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1994 AND 1995,
               AND THE PERIOD JANUARY 1, 1996 THROUGH MAY 30, 1996
 
<TABLE>
<CAPTION>
                                                                             YEAR ENDED            PERIOD ENDED
                                                                            DECEMBER 31,              MAY 30,
                                                                     --------------------------    -------------
<S>                                                                  <C>            <C>            <C>
                                                                        1994           1995            1996
                                                                     -----------    -----------    -------------
Net sales.........................................................   $18,068,615    $13,356,700     $ 5,363,269
Operating costs:
  Cost of sales...................................................    16,388,187     12,138,992       4,933,563
  Selling, general and administrative expenses....................     1,469,235      1,015,270         335,420
                                                                     -----------    -----------    -------------
        Total operating costs.....................................    17,857,422     13,154,262       5,268,983
                                                                     -----------    -----------    -------------
 
Operating income..................................................       211,193        202,438          94,286
Interest expense..................................................       142,508        167,150          63,384
Other income (expense) -- net.....................................         2,003          4,918               5
                                                                     -----------    -----------    -------------
Income before income taxes........................................        70,688         40,206          30,907
 
Provision for income taxes (Note 7)...............................        35,757         21,110          16,150
                                                                     -----------    -----------    -------------
Net income........................................................   $    34,931    $    19,096     $    14,757
                                                                     ===========    ===========    =============
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-17
<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1994 AND 1995,
               AND THE PERIOD JANUARY 1, 1996 THROUGH MAY 30, 1996
 
   
<TABLE>
<CAPTION>
                                                                               YEAR ENDED          PERIOD ENDED
                                                                              DECEMBER 31,            MAY 30,
                                                                         ----------------------    -------------
<S>                                                                      <C>         <C>           <C>
                                                                           1994         1995           1996
                                                                         --------    ----------    -------------
Cash flows (used in) provided by operating activities:
  Net income..........................................................   $ 34,931    $   19,096     $    14,757
  Adjustments to reconcile net income to cash (used in) provided by
     operating activities:
     Depreciation and amortization....................................     29,238        36,076          15,396
     Gain on disposition of furniture, fixtures and
        equipment.....................................................         --          (335)             --
     Deferred taxes...................................................     13,554        (2,524)             --
     Changes in assets and liabilities:
        Accounts receivable...........................................   (575,318)      427,060         (26,668)
        Inventories...................................................   (145,844)     (700,495)        884,564
        Prepaid expenses..............................................     (8,453)      (14,818)          5,312
        Other assets..................................................      5,300            --              --
        Accounts payable..............................................    338,862       345,814        (529,684)
        Accrued liabilities...........................................      2,460        47,273           2,290
        Accrued income taxes..........................................    (46,766)      (19,366)         (6,868)
                                                                         --------    ----------    -------------
           Cash (used in) provided by operating activities............   (352,036)      137,781         359,099
                                                                         --------    ----------    -------------
 
Cash flows from investing activities:
  Proceeds from sale of property and equipment........................         --         9,315              --
  Purchases of furniture, fixtures and equipment......................    (86,277)           --              --
                                                                         --------    ----------    -------------
           Cash (used in) provided by investing activities............    (86,277)        9,315              --
                                                                         --------    ----------    -------------
 
Cash flows from financing activities:
  Dividend payment....................................................         --            --        (473,706)
  Proceeds from line of credit........................................    766,807     1,500,000         450,000
  Payments under line of credit.......................................   (500,000)   (1,500,000)       (450,000)
  Payments of notes payable...........................................    (12,000)      (12,000)         (5,000)
  Proceeds (payments) of bank overdraft...............................    171,819      (132,725)        217,314
                                                                         --------    ----------    -------------
           Cash provided by (used in) financing activities............    426,626      (144,725)       (261,392)
                                                                         --------    ----------    -------------
 
(Decrease) increase in cash and cash equivalents......................    (11,687)        2,371          97,707
Cash and cash equivalents at beginning of period......................     21,076         9,389          11,760
                                                                         --------    ----------    -------------
Cash and cash equivalents at end of period............................   $  9,389    $   11,760     $   109,467
                                                                         ========    ==========    =============
</TABLE>
    
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 

                                      F-18

<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1. ORGANIZATION AND OPERATIONS
 
     The accompanying consolidated financial statements include the accounts of
Diversified Data Products, Inc. (the 'Company'), its wholly owned subsidiaries,
Diversified Data Products U.K., Ltd., located in the United Kingdom and Compass
Export Marketing (CEM) Overseas, Limited located in Dubai, United Arab Emirates.
The Company is engaged in the purchase and distribution of computer supplies on
a domestic and international basis. Substantially all of the Company's sales are
to companies engaged in the retail distribution of computer supplies.
 
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
 
     The period ended May 30, 1996, as referred to throughout the consolidated
financial statements comprises January 1, 1996 through May 30, 1996 ('period
ended May 30, 1996').
 
USE OF ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.
 
CONSOLIDATION
 
     All subsidiaries which are wholly owned and under common control are
included in the consolidated financial statements. Intercompany accounts and
transactions are eliminated.
 
REVENUE RECOGNITION
 
     Revenues from the sale of products are recognized upon passage of title to
the customer, which coincides with shipment.
 
CASH AND CASH EQUIVALENTS
 
     Cash and cash equivalents consist of cash on deposit and highly liquid
investments with original maturities of 3 months or less.
 
INVENTORIES
 
     Inventories are stated at lower of cost or market. Cost is determined using
a weighted average method. Inventories consist primarily of purchased goods held
for resale.
 
PROPERTY AND EQUIPMENT
 
     Property and equipment are recorded at cost. Depreciation and amortization
are provided using the straight-line method over the estimated useful lives of
the assets. Depreciation and amortization periods are as follows:
 
                                                              ESTIMATED
                                                             USEFUL LIVES
                                                             ------------
Furniture and fixtures....................................    5 to 7
Equipment.................................................       5
Vehicles..................................................       5

 
                                      F-19

<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

RETIREMENT AND DISPOSAL OF PROPERTIES
 
     The cost of properties retired or otherwise disposed of, together with the
accumulated depreciation provided thereon, is eliminated from the accounts. The
net gain or loss is recognized in other income and expense.
 
LONG-LIVED ASSETS
 
     The Company assesses impairment of assets on an annual basis using a
discounted cash flow approach.
 
INCOME TAXES
 
     Income taxes are recognized in the year in which transactions enter into
the determination of financial statement income. Deferred tax assets and
liabilities are recognized for the future tax consequences of temporary
differences between the book carrying amounts and the tax basis of assets and
liabilities.
 
FOREIGN CURRENCY TRANSACTIONS
 
     For the Company's subsidiaries located in the United Kingdom and the United
Arab Emirates, the functional currency is the U.S. dollar.
 
DERIVATIVE INSTRUMENTS
 
     Forward foreign currency contracts are used to manage currency risks
relating to existing assets or liabilities denominated in a foreign currency.
Gains or losses are recognized in income in the current period. Net contract
values are included in receivables or payables as appropriate.
 
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The following methods and assumptions were used by the Company in
estimating its fair value disclosures for financial instruments:
 
          Cash and cash equivalents -- The carrying amount reported in the
     balance sheet approximates fair value.
 
          Foreign currency exchange contracts -- The fair value of the Company's
     foreign exchange contracts is estimated based on quoted market prices of
     comparable contracts.
 
          Short- and long-term debt -- The carrying amounts of the Company's
     borrowings approximate their fair value.
 
NOTE 3. PURCHASE OF COMPASS EXPORT MARKETING
 
     On March 31, 1993, the Company purchased Compass Export Marketing U.K. (CEM
U.K.) and a company under common control of CEM U.K., CEM-Overseas. The
transaction was accounted for as a purchase in accordance with Accounting
Principles Board (APB) Opinion No. 16. CEM U.K. became a wholly owned subsidiary
of the Company and changed its name to Diversified Data Products U.K., Ltd. The
purchase price for CEM U.K. and CEM--Overseas totaled approximately $710,000,
including the assumption of liabilities. DDP issued 2,750 shares of DDP common
stock to the shareholder of CEM in exchange for 100 percent ownership of CEM
U.K. and CEM--Overseas. Goodwill of approximately $134,000 was recorded in
connection with this acquisition and is being amortized on a straight-line basis
over 40 years.


                                      F-20

<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 3. PURCHASE OF COMPASS EXPORT MARKETING -- (CONTINUED)

     Accumulated amortization was $5,864, $9,215 and $10,611 at December 31,
1994, December 31, 1995 and May 30, 1996, respectively. The amortization life
chosen was based upon the long-term business plan of the Company to expand
operations internationally.
 
NOTE 4. PROPERTY AND EQUIPMENT
 
     Property and equipment consist of the following:
 
                                              DECEMBER 31,          MAY 30,
                                         ----------------------    ----------
                                           1994         1995          1996
                                         --------    ----------    ----------
Furniture and fixtures.................  $153,122    $  153,122    $  153,122
Vehicles...............................    44,130        35,150        35,150
                                         --------    ----------    ----------
                                          197,252       188,272       188,272
  Less -- Accumulated depreciation.....   (60,035)      (92,760)     (106,760)
                                         --------    ----------    ----------
                                         $137,217    $   95,512    $   81,512
                                         ========    ==========    ==========
 
NOTE 5. BORROWING ARRANGEMENTS
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31,           MAY 30,
                                                            ------------------------    ----------
                                                               1994          1995          1996
                                                            ----------    ----------    ----------
<S>                                                         <C>           <C>           <C>
Short-term debt:
  Line-of-credit, due on demand..........................   $1,500,000    $1,500,000    $1,500,000
                                                            ----------    ----------    ----------
  Long-term debt: Agreement dated October 6, 1993,
     maturing on November 30, 1996.......................   $   24,000    $   12,000    $    7,000
        Less -- Current portion..........................      (12,000)      (12,000)       (7,000)
                                                            ----------    ----------    ----------
           Total long-term debt..........................   $   12,000    $       --    $       --
                                                            ==========    ==========    ==========
</TABLE>
 
     The Company's line-of-credit allows borrowings up to $1,500,000. The
line-of-credit bears interest at the prime rate plus 1.75 to 2.0 percent (10.0
percent at May 30, 1996, and 9.75 percent at December 31, 1995, payable
monthly). This line-of-credit is collateralized by all the assets of the
Company, and is guaranteed by the officer shareholders. The line-of-credit
expired on April 30, 1996, and was extended on substantially similar terms
through July 31, 1996. See also Note 12 regarding repayment of the
line-of-credit.
 
     The note payable bears interest at the prime rate plus 2.5 percent (10.75
percent at May 30, 1996). Payments are due in monthly installments of $1,000
plus interest. The note is collateralized by certain assets of the Company and
is due November 30, 1996.
 
     In connection with the line-of-credit agreement, the Company has agreed to
certain covenants including, but not limited to, maintenance of specified levels
of current assets in excess of current liabilities and maintenance of specified
levels of debt-to-equity ratios. At December 31, 1995, the Company was not in
compliance with certain covenants. A waiver of covenant compliance was received
for the related violations at December 31, 1995, extending through December 31,
1996.
 
NOTE 6. OPERATING LEASES
 
     The Company leases office space and vehicles under various operating
leases. Leases which expire are generally renewed or replaced by similar leases
and renewal options.


                                      F-21

<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 6. OPERATING LEASES -- (CONTINUED)

     The approximate minimum annual lease payments for noncancelable lease
agreements with terms in excess of one year are approximately as follows:
 
               1996.................................     $74,000
               1997.................................      51,000
               1998.................................      39,000
                                                        --------
                                                        $164,000
                                                        ========

NOTE 7. INCOME TAXES
 
     The provision for income taxes consists of the following:
 
                                                           1994       1995
                                                          -------    -------
      Current federal..................................   $22,203    $11,134
      Current foreign..................................        --     12,500
      Deferred federal (benefit) expense...............    13,554     (2,524)
                                                          -------    -------
           Total tax expense...........................   $35,757    $21,110
                                                          =======    =======
 
     Deferred tax assets and liabilities include the following:
 
                                                              DECEMBER 31,
                                                          --------------------
                                                            1994        1995
                                                          --------    --------
         Deferred tax assets:
           Receivables.................................   $    693    $  1,700
         Deferred taxes:
           Property, plant and equipment...............    (14,247)    (12,730)
                                                          --------    --------

         Net deferred taxes............................   $(13,554)   $(11,030)
                                                          ========    ========

     The difference between the U.S. federal income tax statutory rate and the
Company's effective income tax rate is as follows:
 
                                                            1994        1995
                                                          --------    --------
      U.S. federal statutory rate
        applied to income before tax...................   $ 24,035    $ 13,670
      Graduated tax rates..............................    (11,527)    (10,809)
      Permanent differences............................      8,388       8,056
      Foreign tax rates................................     10,405      10,039
      Adjustment to prior year tax accrual.............      3,518          --
      Other............................................        938         154
                                                          --------    --------
      Provision for income taxes.......................   $ 35,757    $ 21,110
                                                          ========    ========
 
     The 1996 provision for income taxes was recorded using an estimated
effective tax rate of approximately 50 percent.
 
NOTE 8. STOCKHOLDERS' EQUITY
 
     The authorized capital stock of the Company consists of 50,000 shares of
common stock, $1.00 par value, of which 8,250 shares were outstanding as of
December 31, 1994, December 31, 1995, and May 30, 1996. A liquidating dividend
was paid to the shareholders prior to the close of business on May 30, 1996. See
Note 12.


                                      F-22

<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 8. STOCKHOLDERS' EQUITY -- (CONTINUED)

     Changes in stockholders' equity are as follows:

<TABLE>
<CAPTION>
                                                                               ADDITIONAL
                                                        SHARES       COMMON     PAID-IN       RETAINED
                                                      OUTSTANDING    STOCK      CAPITAL       EARNINGS
                                                      -----------    ------    ----------    ----------
<S>                                                   <C>            <C>       <C>           <C>
Balance, January 1, 1994...........................       8,250      $8,250     $ 139,095    $  402,688
Net income.........................................          --         --             --        34,931
                                                      -----------    ------    ----------    ----------
Balance, December 31, 1994.........................       8,250      $8,250     $ 139,095    $  437,619
Net income.........................................          --         --             --        19,096
                                                      -----------    ------    ----------    ----------
Balance, December 31, 1995.........................       8,250      $8,250     $ 139,095    $  456,715
Net income.........................................          --         --             --        14,757
Dividend payment...................................          --         --         (2,234)     (471,472)
                                                      -----------    ------    ----------    ----------
Balance, May 30, 1996..............................       8,250      $8,250     $ 136,861    $       --
                                                      ===========    ======    ==========    ==========
</TABLE>
 
NOTE 9. CASH FLOWS
 
     Cash paid during 1994, 1995 and for the period ended May 30, 1996, for
interest and income taxes was as follows:
 
                                              DECEMBER 31,        MAY 30,
                                          --------------------    --------
                                            1994        1995        1996
                                          --------    --------    --------
Interest................................  $133,509    $152,590    $ 63,384
Income taxes............................  $ 68,976    $ 43,000    $ 25,000

     During the year ended December 31, 1995, the Company accepted $48,531 of
inventory in satisfaction of an account receivable of the same amount. The value
of the inventory accepted was based upon negotiated terms between the parties.
 
NOTE 10. DERIVATIVE INSTRUMENTS -- FORWARD FOREIGN CURRENCY CONTRACTS
 
     The Company remains at risk for possible changes in the market value of the
derivative instrument; however, such risk should be mitigated by changes in the
underlying hedged item. The Company is also exposed to credit risk in the event
of nonperformance by counter parties. The creditworthiness of counter parties is
subject to continuing review and full performance is anticipated.
 
     The following table sets forth quantitative information of the derivative
instruments:
 
<TABLE>
<CAPTION>
                                                              FAIR VALUE       CARRYING AMOUNT       RECORDED       AGGREGATE
                                                                ASSETS             ASSETS            DEFERRED       CONTRACT
                                                           (LIABILITIES)(A)     (LIABILITIES)     GAIN OR (LOSS)    VALUES(B)
                                                           ----------------    ---------------    --------------    ---------
                                                                                        (IN THOUSANDS)
<S>                                                        <C>                 <C>                <C>               <C>
December 31, 1995:
Forward foreign currency contracts (c)
Payables................................................        $ (203)             $  (1)            $   --          $ 202
                                                                ------              -----             ------          -----
        Total...........................................        $ (203)             $  (1)            $   --          $ 202
                                                                ======              =====             ======          =====
May 30, 1996:
Forward foreign currency contracts (c)
Payables................................................        $ (403)             $  (4)            $   --          $ 399
Receivables.............................................           110                 (2)                --            112
                                                                ------              -----             ------          -----
        Total...........................................        $ (293)             $  (6)            $   --          $ 511
                                                                ======              =====             ======          =====
</TABLE>
 
- ----------


                                      F-23
<PAGE>

                         DIVERSIFIED DATA PRODUCTS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 10. DERIVATIVE INSTRUMENTS -- FORWARD FOREIGN CURRENCY
         CONTRACTS -- (CONTINUED)

(a) The fair value amounts for currency contracts are based on dealer quotes of
    forward prices covering the remaining duration of the foreign exchange
    contract.
(b) Contract or notional amounts do not quantify risk exposure, but are used in
    the calculation of cash settlements under the contracts. The contract or
    notional amounts do not reflect the extent to which positions may offset one
    another.
(c) The forward foreign currency contracts mature in 1996.
 
     The Company had no outstanding forward foreign currency contracts at
December 31, 1994.
 
NOTE 11. BUSINESS SEGMENT INFORMATION -- RESULTS OF FOREIGN OPERATIONS
 
     The Company operates in one business segment that sells computer and office
automation supplies. Included in the segment information are U.S. operations and
two non-U.S. operations which are wholly owned subsidiaries located in Leeds,
United Kingdom and Dubai, United Arab Emirates.
 
<TABLE>
<CAPTION>
                                                        U.S.         NON-U.S.
               1994                       TOTAL       OPERATIONS     OPERATIONS
- -----------------------------------   -----------    -----------    ----------
<S>                                   <C>            <C>            <C>
Net sales..........................   $18,068,615    $13,041,663    $5,026,952
Identifiable assets................   $ 3,348,705    $ 2,098,227    $1,250,478
Income before taxes................   $    70,688    $   101,292    $  (30,604)
</TABLE>
 
<TABLE>
<CAPTION>
                                                        U.S.         NON-U.S.
               1995                      TOTAL       OPERATIONS     OPERATIONS
- -----------------------------------   -----------    -----------    ----------
<S>                                   <C>            <C>            <C>
Net sales..........................   $13,356,700    $ 8,382,644    $4,974,056
Identifiable assets................   $ 3,595,270    $ 2,106,760    $1,488,510
Income before taxes................   $    40,206    $    38,061    $    2,145
</TABLE>
 
<TABLE>
<CAPTION>
                                                        U.S.         NON-U.S.
     PERIOD ENDED MAY 30, 1996           TOTAL       OPERATIONS     OPERATIONS
- -----------------------------------   -----------    -----------    ----------
<S>                                   <C>            <C>            <C>
Net sales..........................   $ 5,363,269    $ 3,812,154    $1,551,115
Identifiable assets................   $ 2,814,373    $ 1,718,828    $1,095,545
Income before taxes................   $    30,907    $    56,662    $  (25,755)
</TABLE>
 
   
     Export sales from the U.S. approximated 16% of the total consolidated net
sales for the year ended December 31, 1995. Such sales were made primarily to
customers in Asia. Export sales for the year ended December 31, 1994 and the
period January 1, 1996 through May 30, 1996 were not significant.
    
 
NOTE 12. CHANGE IN OWNERSHIP
 
     May 30, 1996, the Company's stockholders sold their interest in the Company
to Pittsburgh Investment Group (LLC). Immediately thereafter, LLC contributed
all of such shares of DDP to Miami Computer Supply Corporation, an Ohio
corporation (MCSC), resulting in DDP becoming a wholly owned subsidiary of MCSC.
 
     Prior to the stockholders of DDP selling their investment in the Company, a
liquidating dividend totaling $473,706 was distributed.
 
     In June 1996, MCSC advanced the Company the funds necessary to repay the
line-of-credit balance.


                                      F-24

<PAGE>

                    [Company corporate headquarters drawing.]

   MIAMI COMPUTER SUPPLY CORPORATION'S NEW CORPORATE HEADQUARTERS LOCATED IN
                                 DAYTON, OHIO.


<PAGE>
================================================================================

    NO PERSON IS AUTHORIZED IN CONNECTION WITH ANY OFFERING MADE HEREBY TO GIVE
ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS, AND IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST
NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY, OR THE UNDERWRITER.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF ANY
OFFER TO BUY ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT RELATES OR AN
OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY SUCH SECURITIES BY ANY
PERSON IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL FOR SUCH PERSON TO MAKE SUCH
OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL UNDER ANY CIRCUMSTANCES IMPLY THAT THE INFORMATION CONTAINED
HEREIN IS CORRECT AS OF ANY DATE SUBSEQUENT TO THE DATE HEREOF.
 
                               ------------------
 
                                TABLE OF CONTENTS
 
                                                                           PAGE
                                                                           ----
Prospectus Summary ......................................................    3
Risk Factors ............................................................    8
Use of Proceeds .........................................................   13
Dividend Policy .........................................................   13
Dilution ................................................................   14
Capitalization ..........................................................   15
Selected Consolidated Financial and Operating
  Data ..................................................................   16
Unaudited Pro Forma Financial Data ......................................   18
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations ............................................................   21
Business ................................................................   28
Management ..............................................................   41
Certain Transactions ....................................................   49
Principal Stockholders ..................................................   52
Description of Capital Stock ............................................   54
Restrictions on Acquisition of the Company ..............................   55
Shares Eligible for Future Sale .........................................   60
Underwriting ............................................................   61
Legal Matters ...........................................................   62
Experts .................................................................   62
Additional Information ..................................................   62
Index to Financial Statements ...........................................   F-1

                               ------------------
 
    UNTIL           , 1996 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL
DEALERS EFFECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT PARTICIPATING
IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS DELIVERY
REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS
WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.
 
================================================================================


================================================================================


                                1,000,000 SHARES

                                     [LOGO]

                              MIAMI COMPUTER SUPPLY
                                   CORPORATION

                                  COMMON STOCK


                              ---------------------
                                   PROSPECTUS
                                            , 1996
                              ---------------------


                           FRIEDMAN, BILLINGS, RAMSEY
                                  & CO., INC.


================================================================================

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     The following statement sets forth the estimated amount of expenses (other
than underwriting discounts and commissions) to be borne by the Registrant in
connection with the Offering.
 
      SEC filing fees....................................   $  3,569.00
      NASD filing fees...................................      1,535.00
      Nasdaq filing fees.................................      5,000.00
      Printing, postage and mailing......................     20,000.00
      Legal fees and expenses............................    120,000.00
      Blue Sky fees and expenses.........................     19,896.00
      Accounting fees and expenses.......................    190,000.00
                                                            -----------
                 Total...................................   $360,000.00
                                                            ===========
 
- ----------
* To be filed by amendment.
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     The Company is an Ohio corporation. Section 1701.59 of the Ohio General
Corporation law (the 'OGCL') states:
 
          '(B) A director shall perform his duties as a director, including his
     duties as a member of any committee of the directors upon which he may
     serve, in good faith, in a manner he reasonably believes to be in or not
     opposed to the best interests of the corporation, and with the care that an
     ordinarily prudent person in a like position would use under similar
     circumstances. In performing his duties, a director is entitled to rely on
     information, opinions, reports, or statements, including financial
     statements and other financial data, that are prepared or presented by:
 
             (1) One or more directors, officers, or employees of the
        corporation who the director reasonably believes are reliable and
        competent in the matters prepared or presented;
 
             (2) Counsel, public accountants, or other persons as to matters
        that the director reasonably believes are within the person's
        professional or expert competence;
 
             (3) A committee of the directors upon which he does not serve, duly
        established in accordance with a provision of the articles or the
        regulations, as to matters within its designated authority, which
        committee the director reasonably believes to merit confidence.
 
          (C) For purposes of division (B) of this section:
 
             (1) A director shall not be found to have violated his duties under
        division (B) of this section unless it is proved by clear and convincing
        evidence that the director has not acted in good faith, in a manner he
        reasonably believes to be in or not opposed to the best interests of the
        corporation, or with the care that an ordinarily prudent person in a
        like position would use under similar circumstances in any action
        brought against a director, including actions involving or affecting any
        of the following:
 
                 (a) A change or potential change in control of the corporation,
            including a determination to resist a change or potential change in
            control made pursuant to division (F)(7) of section 1701.13 of the
            Revised Code.
 
                 (b) A termination or potential termination of his service to
            the corporation as a director;
 
                 (c) His service in any other position or relationship with the
            corporation.

 
                                      II-1

<PAGE>

             (2) A director shall not be considered to be acting in good faith
        if he has knowledge concerning the matter in question that would cause
        reliance on information, opinions, reports, or statements that are
        prepared or presented by the persons described in divisions (B)(1) to
        (3) of this section to be unwarranted.
 
             (3) Nothing contained in this division limits relief available
        under section 1701.60 of the Revised Code.
 
          (D) A director shall be liable in damages for any action he takes or
     fails to take as a director only if it is proved by clear and convincing
     evidence in a court of competent jurisdiction that his action or failure to
     act involved an act or omission undertaken with deliberate intent to cause
     injury to the corporation or undertaken with reckless disregard for the
     best interests of the corporation. Nothing contained in this division
     affects the liability of directors under section 1701.95 of the Revised
     Code or limits relief available under section 1701.60 of the Revised Code.
     This division does not apply if, and only to the extent that, at the time
     of a director's act or omission that is the subject of complaint, the
     articles for the regulations of the corporation state by specific reference
     to this division that the provisions of this division do not apply to the
     corporation.
 
          (E) For purposes of this section, a director, in determining what he
     reasonably believes to be in the best interests of the corporation, shall
     consider the interests of the corporation's shareholders and, in his
     discretion, may consider any of the following:
 
             (1) The interests of the corporation's employees, suppliers,
        creditors, and customers;
 
             (2) The economy of the state and nation;
 
             (3) Community and societal considerations;
 
             (4) The long-term as well as short-term interests of the
        corporation and its shareholders, including the possibility that these
        interests may be best served by the continued independence of the
        corporation.
 
          (F) Nothing contained in division (C) or (D) of this section affects
     the duties of either of the following:
 
             (1) A director who acts in any capacity other than his capacity as
        a director;
 
             (2) A director of a corporation that does not have issued and
        outstanding shares that are listed on a national securities exchange or
        are regularly quoted in an over-the-counter market by one or more
        members of a national or affiliated securities association, who votes
        for or assents to any action taken by the directors of the corporation
        that, in connection with a change in control of the corporation,
        directly results in the holder or holders or a majority of the
        outstanding shares of the corporation receiving a greater consideration
        for their shares than other shareholders.'
 
     Section 1701.13(E) of the OGCL states:
 
          '(E)(1) A corporation may indemnify or agree to indemnify any person
     who was or is a party, or is threatened to be made a party, to any
     threatened, pending, or completed action, suit or proceeding, whether
     civil, criminal, administrative, or investigative, other than an action by
     or in the right of the corporation, by reason of the fact that he is or was
     a director, officer, employee, or agent of the corporation, or is or was
     serving at the request of the corporation as a director, trustee, officer,
     employee, member, manager, or agent of another corporation, domestic or
     foreign, nonprofit or for profit, a limited liability company, or a
     partnership, joint venture, trust, or other enterprise, against expenses,
     including attorney's fees, judgments, fines, and amounts paid in settlement
     actually and reasonably incurred by him in connection with such action,
     suit or proceeding, if he acted in good faith and in a manner he reasonably
     believed to be in or not opposed to the best interests of the corporation,
     and, with respect to any criminal action or proceeding, if he had no
     reasonable cause to believe his conduct was unlawful. The termination of

 
                                      II-2

<PAGE>

     any action, suit, or proceeding by judgment, order, settlement, or
     conviction, or upon a plea of nolo contendere or its equivalent, shall not,
     of it self, create a presumption that the person did not act in good faith
     and in a manner he reasonably believed to be in or not opposed to the best
     interests of the corporation, and, with respect to any criminal action or
     proceeding, he had reasonable cause to believe that his conduct was
     unlawful.
 
          (2) A corporation may indemnify or agree to indemnify any person who
     was or is a party, or is threatened to be made a party to any threatened,
     pending, or completed action or suit by or in the right of the corporation
     to procure a judgment in its favor, by reason of the fact that he is or was
     a director, officer, employee, or agent of the corporation, or is or was
     serving at the request of the corporation, as a director, trustee, officer,
     employee, member, manager, or agent of another corporation, domestic or
     foreign, nonprofit or for profit, a limited liability company, or a
     partnership, joint venture, trust, or other enterprise, against expenses,
     including attorney's fees, actually and reasonably incurred by him in
     connection with the defense or settlement of such action or suit, if he
     acted in good faith and in a manner he reasonably believed to be in or not
     opposed to the best interests of the corporation, except that no
     indemnification shall be made in respect of any of the following:
 
             (a) Any claim, issue, or matter as to which such person is adjudged
        to be liable for negligence or misconduct in the performance of his duty
        to the corporation unless, and only to the extent that, the court of
        common pleas of the court in which such action or suit was brought
        determines, upon application, that, despite the adjudication of
        liability, but in view of all the circumstances of the case, such person
        is fairly and reasonably entitled to indemnity for such expenses as the
        court of common pleas or such other court shall deem proper;
 
             (b) Any action or suit in which the only liability asserted against
        a director is pursuant to section 1701.95 of the Revised Code.
 
          (3) To the extent that a director, trustee officer, employee, member,
     manager, or agent has been successful on the merits or otherwise in defense
     of any action, suit, or proceeding referred to in division (E)(1) or (2) of
     this section, or in defense of any claim, issue, or matter therein, he
     shall be indemnified against expenses, including attorney's fees, actually
     and reasonably incurred by him in connection with the action, suit, or
     proceeding.
 
          (4) Any indemnification under division (E)(1) or (2) of this section,
     unless ordered by a court, shall be made by the corporation only as
     authorized in the specific case, upon a determination that indemnification
     of the director, trustee, officer, employee, member, manager or agent is
     proper in the circumstances because he has met the applicable standard of
     conduct set forth in division (E)(1) or (2) of this section. Such
     determination shall be made as follows:
 
             (a) By a majority vote of a quorum consisting of directors of the
        indemnifying corporation who were not and are to parties to or
        threatened with the action, suit, or proceeding referred to in division
        (E)(1) or (2) of this section;
 
             (b) If the quorum described in division (E)(4)(a) of this section
        is not obtainable or if a majority vote of a quorum of disinterested
        directors so directs, in a written opinion by independent legal counsel
        other than an attorney, or a firm having associated with it an attorney,
        who has been retained by or who has performed services for the
        corporation or any person to be indemnified within the past five years;
 
             (c) By the shareholders;
 
             (d) By the court of common pleas or the court in which the action,
        suit, or proceeding referred to in division (E)(1) or (2) of this
        section was brought.
 
     Any determination made by the disinterested directors under division
(E)(4)(a) or by independent legal counsel under division (E)(4)(b) of this
section shall be promptly communicated to the person who threatened or brought
the action or suit by or in the right of the corporation under division (E)(2)
of this section, and, within ten days after receipt of such notification, such
person shall have the right to


                                      II-3

<PAGE>

petition the court of common pleas or the court in which such action or suit was
brought to review the reasonableness of such determination.
 
          (5)(a) Unless at the time of a director's act or omission that is the
     subject of an action, suit, or proceeding referred to in division (E)(1) or
     (2) of this section, the articles or the regulations of a corporation
     state, byspecific reference to this division, that the provisions of this
     division do not apply to the corporation and unless the only liability
     asserted against a director in an action, suit, or proceeding referred to
     in division (E)(1) or (2) of this section, the articles or the regulations
     of a corporation state, by specific reference to this division, that the
     provisions of this division do not apply to the corporation and unless the
     only liability asserted against a director in an action, suit, or
     proceeding referred to in division (E)(1) or (2) of this section is
     pursuant to section 1701.95 of the Revised Code, expenses, including
     attorney's fees, incurred by a director in defending the action, suit, or
     proceeding shall be paid by the corporation as they are incurred, in
     advance of the final disposition of the action, suit, or proceeding, upon
     receipt of an undertaking by or on behalf of the director in which he
     agrees to do both of the following:
 
             (i) Repay such amount if it is provided by clear and convincing
        evidence in a court of competent jurisdiction that his action or failure
        to act involved an act or omission undertaken with deliberate intent to
        cause injury to the corporation or undertaken with reckless disregard
        for the best interests of the corporation;
 
             (ii) Reasonably cooperate with the corporation concerning the
        action, suit, or proceeding.
 
          (b) Expenses, including attorney's fees, incurred by a director,
     trustee, officer, employee, member, manager, or agent in defending any
     action, suit, or proceeding referred to in division (E)(1) or (2) of this
     section, may be paid by the corporation as they are incurred, in advance of
     the final disposition of the action, suit, or proceeding, as authorized by
     the directors in the specific case, upon the receipt of an undertaking by
     or on behalf of the director, trustee, officer, employee, member, manager,
     or agent to repay such amount, if it ultimately is determined that he is
     not entitled to be indemnified by the corporation.
 
          (6) The indemnification authorized by this section shall not be
     exclusive of, and shall be in addition to, any other rights granted to
     those seeking indemnification under the articles, the regulations, any
     agreement, a vote of shareholders or disinterested directors, or otherwise,
     both as to action in their official capacities and as to action in another
     capacity while holding their offices or positions, and shall continue as to
     a person who has ceased to be a director, trustee, officer, employee,
     member, manager, or agent and shall inure to the benefit of the heirs,
     executors, and administrators of such a person.
 
          (7) A corporation may purchase and maintain insurance or furnish
     similar protection, including, but not limited to, trust funds, letters of
     credit, or self-insurance, on behalf of or for any person who is or was a
     director, officer, employee, or agent of the corporation, or is or was
     serving at the request of the corporation as a director, trustee, officer,
     employee, member, manager, or agent of another corporation, domestic or
     foreign, nonprofit or for profit, a limited liability company, or a
     partnership, joint venture, trust, or other enterprise, against any
     liability asserted against him and incurred by him in any such capacity, or
     arising out of his status as such, whether or not the corporation would
     have the power to indemnify him against such liability under this section.
     Insurance may be purchased from or maintained with a person in which the
     corporation has a financial interest.
 
          (8) The authority of a corporation to indemnify persons pursuant to
     division (E)(1) or (2) of this section does not limit the payment of
     expenses as they are incurred, indemnification, insurance, or other
     protection that may be provided pursuant to divisions (E)(5), (6), and (7)
     of this section. Divisions (E)(1) and (2) of this section do not create any
     obligation to repay or return payments made by the corporation pursuant to
     division (E)(5)(6), or (7).


                                      II-4

<PAGE>

          (9) As used in division (E) of this section, 'corporation' includes
     all constituent entities in a consolidation or merger and the new or
     surviving corporation, so that any person who is or was a director,
     officer, employee, trustee, member, manager, or agent of such a constituent
     entity, or is or was serving at the request of such constituent entity as a
     director, trustee, officer, employee, member, manager, or agent or another
     corporation, domestic or foreign, nonprofit or for profit, a limited
     liability company, or a partnership, joint venture, trust or other
     enterprise, shall stand in the same position under this section with
     respect to the new or surviving corporation as he would if he had served
     the new or surviving corporation in the same capacity.'
 
     The Amended and Restated Articles of Incorporation ('Articles') of the
Company also limit the liability of, and provide indemnification to, directors
and officers of the Company. Article VIII of the Company's Articles states:
 
          'A. Limitation of Liability.  No director shall be personally liable
     to the Corporation or its stockholders for monetary damages for any act or
     omission by such director as a director; provided that a director's
     liability shall not be limited or eliminated to the extent that it is
     proved by clear and convincing evidence in a court of competent
     jurisdiction that his action or failure to act involved an act or omission
     undertaken with deliberate intent to cause injury to the Corporation, or
     was undertaken with reckless disregard for the best interests of the
     Corporation. No amendment to or repeal of this Article VIII.A. shall apply
     to or have any effect on the liability or alleged liability of any director
     of the Corporation for or with respect to any acts or omissions of such
     director occurring prior to such amendment.
 
          B. Indemnification.  The Corporation shall indemnify any person who
     was or is a party or is threatened to be made a party to any threatened,
     pending or completed action, suit or proceeding, whether civil, criminal,
     administrative, arbitrative or investigative, by reason of the fact that
     such person is or was a director, trustee, officer, employee or agent of
     the Corporation, or is or was serving at the request of the Corporation as
     a director, trustee, officer, employee, member, manager or agent of another
     corporation, domestic or foreign, nonprofit or for profit, a limited
     liability company, partnership, joint venture, trust or other enterprise or
     employee benefit plan, against liability and expenses (including court
     costs and attorney's fees), judgments, fines, excise taxes and amounts paid
     in satisfaction, settlement or compromise actually and reasonably incurred
     by such person in connection with such action, suit or proceeding to the
     full extent authorized by Section 1701.13 of the OGCL or any successor
     provision thereto.
 
          C. Advancement of Expenses.  Reasonable expenses incurred by a
     director, officer, employee or agent of the Corporation in defending an
     action, suit or proceeding described in Article VIII.B. shall be paid by
     the Corporation as they are incurred, in advance of the final disposition
     of such action, suit or proceeding, as authorized by the Board of Directors
     only upon receipt of written affirmation by or on behalf of such person in
     which he agrees to do both of the following: (i) repay such amount if it is
     proved by clear and convincing evidence in a court of competent
     jurisdiction that his action or failure to act involved an act or omission
     undertaken with the deliberate intent to cause injury to the Corporation or
     undertaken with reckless disregard for the best interests of the
     Corporation, and (ii) reasonably cooperate with the Corporation concerning
     the action, suit or proceeding.
 
          D. Other Rights and Remedies.  The indemnification provided by this
     Article VIII shall not be deemed to exclude any other rights to which those
     seeking indemnification or advancement of expenses may be entitled under
     the Corporation's Articles of Amendment, any insurance or other agreement,
     trust fund, letter of credit, surety bond, vote of stockholders or
     disinterested directors or otherwise, both as to actions in their official
     capacity and as to actions in another capacity while holding such office,
     and shall continue as to a person who has ceased to be a director, officer,
     employee, member, manager or agent and shall inure to the benefit of the
     heirs, executors and administrators of such person; provided that no
     indemnification shall be made to or on behalf of an individual in respect
     of any of the following: (i) any claim, issue, or matter as to which such
     person is adjudged to be liable for negligence or misconduct in the
     performance of his duty to the


                                      II-5

<PAGE>

     Corporation unless, and only to the extent that, a court of competent
     jurisdiction determines that, despite the adjudication of liability, but in
     view of all the circumstances of the case, such person is fairly and
     reasonably entitled to indemnity for such expenses as the court shall deem
     proper; or (ii) any action or suit in which the only liability asserted
     against a director is pursuant to Section 1701.95 of the OGCL or any
     successor thereto.
 
          E. Insurance.  Upon resolution passed by the Board of Directors, the
     Corporation may purchase and maintain insurance on behalf of any person who
     is or was a director, officer, employee, or agent of the Corporation, or
     was serving at the request of the Corporation as a director, officer,
     employee, member, manager or agent of another corporation, domestic or
     foreign, nonprofit or for profit, a limited liability company, partnership,
     joint venture, trust or another enterprise or employee benefit plan,
     against any liability asserted against him or incurred by him in any such
     capacity, or arising out of his status, whether or not the Corporation
     would have the power to indemnify him against such liability under the
     provisions of this Article or the OGCL.
 
          F. Modification.  The duties of the Corporation to indemnify and to
     advance expenses to a director, officer, employee or agent provided in this
     Article VIII shall be in the nature of a contract between the Corporation
     and each such director, officer, employee or agent and no amendment or
     repeal of any provision of this Article VIII shall alter, to the detriment
     of such director, officer, employee or agent, the right of such person to
     the advance of expenses or indemnification related to a claim based on an
     act or failure to act which took place prior to such amendment or repeal.'
 
     Article X of the Company's Code of Regulations states:
 
          '(a) A director of the Corporation shall not be personally liable for
     monetary damages for action taken, or any failure to take action, as a
     director, to the extent set forth in the Corporation's Amended and Restated
     Articles of Incorporation, which provisions are incorporated herein with
     the same affect as if they were set forth herein.
 
          (b) The Corporation shall indemnify any person who is a director,
     officer, employee or agent of the Corporation to the extent set forth in
     the Corporation's Amended and Restated Articles of Incorporation, which
     provisions are incorporated herein with the same affect as if they were set
     forth herein.'
 
     In addition, the Company intends to obtain a directors and officers
liability insurance policy relating to certain actions or omissions which may be
taken, or omitted to be taken, by the directors and officers of the Company, as
well as a policy which insures against errors and omissions in the offering
documents relating to the offer and sale of the Common Stock to the public.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
Not Applicable.

 
                                      II-6

<PAGE>

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
     The exhibits and financial statement schedules are filed as a part of this
Registration Statement are as follows:
 
(a) LIST OF EXHIBITS
 
1.0        Form of Underwriting Agreement.
3.1        Amended and Restated Articles of Incorporation of Miami Computer
           Supply Corporation.
3.2        Amended and Restated Code of Regulations of Miami Computer Supply
           Corporation.*
4.0        Form of Stock Certificate of Miami Computer Supply Corporation.*
5.0        Opinion of Elias, Matz, Tiernan & Herrick L.L.P. re: legality.
10.1       Lease by and between Rowland Investments and Miami Computer Supply,
           Inc. dated January 16, 1991.*
10.2       Lease by and between Draft Partnership and Miami Computer Supply,
           Inc. dated October 26, 1995.*
10.3       Lease by and between John Schwarz, Sr., Marcella Schwarz, John
           Schwarz, Jr. and Robert T. Schwarz and Miami Computer Supply, Inc.
           dated June 30, 1994.*
10.4       Miami Computer Supply, Inc. Profit Sharing Plan.
10.5       Miami Computer Supply, Inc. Section 125C Cafeteria Plan.
10.6       Commercial Note: Revolving Credit Line by and between Miami Computer
           Supply, Inc. and National City Bank of Dayton dated September 11,
           1996.*
10.7       Epson Authorized Reseller Agreement dated June 28, 1995.*
10.8       Proxima Reseller Agreement dated May 29, 1996.*
10.9       Hewlett Packard U.S. Reseller Channel Agreement as amended January 1,
           1996.*
10.10      Lexmark Dealer Agreement dated November 1986.*
10.11      3M Authorized Distributor Agreement dated January 27, 1987, as
           amended on March 4, 1992 and August 24, 1992.
10.12      Employment Agreement by and between Miami Computer Supply, Inc. and
           Albert L. Schwarz dated May 30, 1996.*
10.12(a)   Amendment to Employment Agreement dated as of September 23, 1996.
10.13      Employment Agreement by and between Miami Computer Supply, Inc. and
           Thomas C. Winstel dated May 30, 1996.*
10.13(a)   Amendment to Employment Agreement dated as of September 23, 1996.
10.14      Employment Agreement by and between Miami Computer Supply, Inc. and
           Richard A. Newkold dated May 30, 1996.*
10.14(a)   Amendment to Employment Agreement dated October 22, 1996.
10.15      Employment Agreement by and between Miami Computer Supply, Inc. and
           Roger E. Turvy dated May 30, 1996.*
10.16      Employment Agreement by and between Miami Computer Supply, Inc. and
           Michael E. Peppel dated May 30, 1996.*
10.16(a)   Amendment to Employment Agreement dated as of September 23, 1996.
10.17      Employment Agreement by and between Miami Computer Supply, Inc. and
           John Huffman, III dated May 30, 1996.*
10.18      Split Dollar Agreement by and between Miami Computer Supply, Inc. and
           Albert L. Schwarz dated December 1, 1995.*
10.19      Split Dollar Agreement by and between Miami Computer Supply, Inc. and
           Thomas C. Winstel dated December 1, 1995.*
10.20      Split Dollar Agreement by and between Miami Computer Supply, Inc. and
           Richard A. Newkold dated December 1, 1995.*


                                      II-7

<PAGE>

(a) LIST OF EXHIBITS--(CONTINUED)

10.21      Split Dollar Agreement by and between Miami Computer Supply, Inc. and
           Roger E. Turvy dated December 1, 1995.*
10.22      Letter from Pittsburgh Investment Group LLC to Albert L. Schwarz
           dated May 30, 1995 regarding the split dollar agreements.*
10.23      Miami Computer Supply Corporation 1996 Stock Option Plan.*
10.24      Miami Computer Supply Corporation Non-employee Director Stock Option
           Plan.*
21.0       Subsidiaries of the registrant.*
23.1       Consent of Elias, Matz, Tiernan & Herrick L.L.P. (included in Exhibit
           5.0)
23.2       Consent of Price Waterhouse LLP.
24.0       Power of Attorney.*
27.0       Financial Data Schedule.*

- ----------
* Previously filed.
 
(b) Financial Statement Schedules
 
All schedules have been omitted as not applicable or not required under the
rules of Regulation S-X.
 
ITEM 17. UNDERTAKINGS.
 
     The undersigned Registrant hereby undertakes that:
 
          (a) For purposes of determining any liability under the Securities
     Act, the information omitted from the form of prospectus filed as part of
     this registration statement in reliance upon Rule 430A and contained in a
     form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or
     (4) or 497(h) under the Securities Act shall be deemed to be part of this
     registration statement as of the time it was declared effective.
 
          (b) For the purpose of determining any liability under the Securities
     Act, each post-effective amendment that contains a form of prospectus shall
     be deemed to be a new registration statement relating to the securities
     offered therein, and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof.
 
     The undersigned Registrant hereby undertakes to provide to the underwriter
at the closing specified in the underwriting agreement, certificates in such
denominations and registered in such names as required by the underwriter to
permit prompt delivery to each purchaser.
 
     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question of whether such indemnification by it is against
public policy as expressed in the Act and will be governed by the final
adjudication of such issue.


                                      II-8

<PAGE>

                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Amendment No. 1 to its Form S-1 Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Dayton, Ohio on October 28, 1996.
    
 
                                          MIAMI COMPUTER SUPPLY CORPORATION
 
                                          By: /s/ ALBERT L. SCHWARZ
                                             ------------------------------
                                          Albert L. Schwarz
                                          President

 
          NAME                        TITLE                       DATE
- -------------------------    -----------------------------    ------------------
/s/ ANTHONY W. LIBERATI                                       October 28, 1996
  Anthony W. Liberati*       Chairman of the Board
 
/s/ ALBERT L. SCHWARZ        Director and President           October 28, 1996
  Albert L. Schwarz          (Principal executive officer)
 
/s/ ROBERT G. HECHT          Director and Vice Chairman       October 28, 1996
  Robert G. Hecht*           of the Board
 
/s/ HARRY F. RADCLIFFE                                        October 28, 1996
  Harry F. Radcliffe*        Director and Treasurer
 
/s/ THOMAS C. WINSTEL        Director, Secretary and Vice     October 28, 1996
  Thomas C. Winstel          President
 
/s/ MICHAEL E. PEPPEL        Vice President -- Chief          October 28, 1996
  Michael E. Peppel          Financial Officer
                             (Principal financial officer
                             and principal accounting
                             officer)
- ----------
  *By Albert L. Schwarz, Attorney-in-Fact


                                      II-9


                                                                     Exhibit 1.0



                        MIAMI COMPUTER SUPPLY CORPORATION
                              (an Ohio corporation)


                        1,000,000 Shares of Common Stock
                            (No Par Value Per Share)




                             UNDERWRITING AGREEMENT



                                November __, 1996


FRIEDMAN, BILLINGS, RAMSEY & COMPANY, INC.
Potomac Tower
1001 Nineteenth Street North
Arlington, Virginia  22209


Dear Sirs:
                  Miami Computer Supply Corporation, a corporation organized and
existing under the laws of Ohio (the "Company"),  proposes, subject to the terms
and conditions stated herein, to issue and sell to Friedman,  Billings, Ramsey &
Company,  Inc. (the  "Underwriter")  an aggregate of 1,000,000 shares (the "Firm
Shares") of its common stock, no par value per share (the "Common Stock"),  and,
for the sole purpose of covering  over-allotments in connection with the sale of
the Firm Shares, at the option of the Underwriter,  up to an additional  150,000
shares  (the  "Additional  Shares")  of Common  Stock.  The Firm  Shares and any
Additional  Shares  purchased by the  Underwriter  are referred to herein as the
"Shares".  The Shares are more fully  described  in the  Registration  Statement
referred to below.

 I.               Representations and Warranties of the Company.

                  The Company  represents  and warrants to, and agrees with, the
Underwriter that:

                  (a) The Company  has filed with the  Securities  and  Exchange
Commission (the  "Commission") a registration  statement,  and may have filed an
amendment  or  amendments  thereto,  on  Form  S-1  (No.  333-12689),   for  the
registration  of the Shares under the  Securities  Act of 1933,  as amended (the
"Act").  Such  registration  statement,  including  the  prospectus,   financial
statements  a d  schedules,  exhibits  and all other  documents  filed as a part
thereof, as amended at the time of effectiveness of the registration  statement,
including  any  information  deemed  to be a  part  thereof  as of the  time  of
effectiveness  pursuant  to  paragraph  (b)  of  Rule  430A  of  the  Rules  and
Regulations  of the  Commission  under  the Act (the  "Regulations"),  is herein
called the "Registration Statement" and the prospectus,  in the form first filed
with the Commission


<PAGE>


pursuant to Rule 424(b) of the Regulations or filed as part of the  Registration
Statement at the time of effectiveness if no Rule 424(b) filing is required,  is
herein called the "Prospectus". The term "preliminary prospectus" as used herein
means a preliminary  prospectus as described in Rule 430 of the Regulations.  If
the  Company  has  filed  an  abbreviated  registration  statement  to  register
additional  securities  pursuant  to Rule  462(b)  under the Act (the  "Rule 462
Registration  Statement") then any reference herein to "Registration  Statement"
shall be deemed to include such Rule 462 Registration Statement.

                  (b)  At the  time  of the  effectiveness  of the  Registration
Statement  or  the  effectiveness  of  any   post-effective   amendment  to  the
Registration  Statement,  when the Prospectus is first filed with the Commission
pursuant to Rule 424(b) of the Regulations,  when any supplement to or amendment
of the  Prospectus is filed with the  Commission and at the Closing Date and the
Additional  Closing  Date, if any (as  hereinafter  respectively  defined),  the
Registration  Statement  and the  Prospectus  and  any  amendments  thereof  and
supplements  thereto  complied or will comply in all material  respects with the
applicable  provisions of the Act and the  Regulations  and does not or will not
contain an untrue  statement of a material fact and does not or will not omit to
state any material fact  required to be stated  therein or necessary in order to
make the statements therein (i) in the case of the Registration  Statement,  not
misleading and (ii) in the case of the Prospectus, in light of the circumstances
under  which  they were  made,  not  misleading.  When any  related  preliminary
prospectus  was first filed with the  Commission  (whether  filed as part of the
Registration  Statement  for the  registration  of the  Shares or any  amendment
thereto or pursuant to Rule 424(a) of the  Regulations)  and when any  amendment
thereof  or  supplement  thereto  was  first  filed  with the  Commission,  such
preliminary  prospectus  and any  amendments  thereof  and  supplements  thereto
complied in all material respects with the applicable  provisions of the Act and
the Regulations  and did not contain an untrue  statement of a material fact and
did not omit to state  any  material  fact  required  to be  stated  therein  or
necessary in order to make the statements  therein in light of the circumstances
under which they were made not  misleading.  No  representation  and warranty is
made in this subsection (b), however,  with respect to any information contained
in or omitted from the  Registration  Statement or the Prospectus or any related
preliminary  prospectus  or any  amendment  thereof  or  supplement  thereto  in
reliance upon and in  conformity  with  information  furnished in writing to the
Company  by you as  herein  stated  expressly  for use in  connection  with  the
preparation thereof.

                  (c) Price  Waterhouse  L.L.P, who have certified the financial
statements and supporting schedules included in the Registration Statement,  are
independent public accountants as required by the Act and the Regulations.


                  (d)  Since the  respective  dates as of which  information  is
given in the Registration  Statement and the Prospectus,  except as set forth in
the  Registration  Statement  and the  Prospectus,  there  has not  been (A) any
material  adverse  change or any  development  involving a prospective  material
adverse change in the business,  prospects,  properties,  operations,  condition
(financial   or  other)  or  results  of  operations  of  the  Company  and  its
Subsidiaries (as defined below) taken as a whole (a "Material  Adverse Change"),
whether or not arising from transactions in the ordinary course of business,  or
(B) any  dividend  or  distribution  of any kind  declared,  paid or made by the
Company  on any class of its  capital  stock;  and since the date of the  latest
balance  sheet  presented  in the  Registration  Statement  and the  Prospectus,
neither the Company nor any of its  Subsidiaries  has incurred or undertaken any
liabilities  or


                                      -2-

<PAGE>



obligations,  direct or  contingent,  which are  material to the Company and its
Subsidiaries  taken as a whole,  except for liabilities or obligations which are
reflected in the Registration Statement and the Prospectus.

                  (e) This Agreement and the  transactions  contemplated  herein
have been duly and validly authorized by the Company and this Agreement has been
duly and  validly  executed  and  delivered  by the  Company  and is a valid and
binding agreement of the Company,  enforceable against the Company in accordance
with its terms.

                  (f) The Execution, delivery, and performance of this Agreement
and the consummation of the transactions contemplated hereby do not and will not
(i) conflict  with or result in a breach or  violation,  of any of the terms and
provisions  of, or  constitute a default (or an event which with notice or lapse
of time, or both,  would  constitute a default) under, or result in the creation
or imposition of any lien,  charge or encumbrance upon any property or assets of
the Company or any of its  Subsidiaries  pursuant to, any  indenture,  mortgage,
deed of trust,  loan or credit  agreement or other  agreement or  instrument  to
which the Company or any of its  Subsidiaries is a party or by which the Company
or any of its Subsidiaries or their respective properties or assets may be bound
or (ii)  violate or conflict  with any  provision  of the  Amended and  Restated
Articles of  Incorporation  (the "Articles") or the Amended and Restated Code of
Regulations   (the  "Code  of  Regulations")  of  the  Company  or  any  of  its
Subsidiaries or any judgment,  decree, order, statute, rule or regulation of any
court  or  any  public,   governmental  or  regulatory  agency  or  body  having
jurisdiction  over  the  Company  or  any of its  Subsidiaries  or any of  their
respective  properties or assets. No consent,  approval,  authorization,  order,
registration,  filing, qualification,  license or permit of or with any court or
any public,  governmental or regulatory agency or body having  jurisdiction over
the Company or any of its Subsidiaries or any of their respective  properties or
assets is required for the execution, delivery and performance of this Agreement
or the  consummation  of the  transactions  contemplated  hereby,  including the
issuance,  sale and delivery of the Shares to be issued,  sold and  delivered by
the Company  hereunder,  except the registration under the Act of the Shares and
such  consents,  approvals,  authorizations,   orders,  registrations,  filings,
qualifications,  licenses and permits as may be required under state  securities
or Blue Sky laws in connection with the purchase and  distribution of the Shares
by the Underwriter and the listing of the Common Stock to be sold by the Company
on the Nasdaq Stock Market.

                  (g) All of the  outstanding  shares  of  capital  stock of the
Company  have been duly and validly  authorized  and issued,  are fully paid and
nonassessable  and were not issued and are not now in violation of or subject to
any preemptive or other similar rights of any stockholder of the Company arising
by operation of law, under the Articles or Code of Regulations of the Company or
under any agreement to which the Company or any of its  Subsidiaries is a party.
The Shares,  when issued,  delivered and sold in accordance with this Agreement,
will be duly and validly issued and outstanding,  fully paid and  nonassessable,
and will not have been issued in violation of or be subject to any preemptive or
other similar rights of any  stockholder of the Company  arising by operation of
law,  under the  Articles  or Code of  Regulations  of the  Company or under any
agreement  to which  the  Company  or any of its  Subsidiaries  is a party.  The
Company had, at June 30, 1996, an authorized and outstanding  capitalization  as
set forth in the Registration  Statement and the Prospectus.  The Shares conform
to the description  thereof contained under the caption  "Description of Capital
Stock" in the Prospectus.

                                      -3-

<PAGE>


                  (h) The Company's only  subsidiaries  are listed on Schedule I
hereto  (collectively,  the  "Subsidiaries").   Each  of  the  Company  and  its
Subsidiaries has been duly organized and is validly existing as a corporation in
good standing under the laws of its jurisdiction of  incorporation.  Each of the
Company and its Subsidiaries is duly qualified and in good standing as a foreign
corporation  in each  jurisdiction  in which the  character  or  location of its
properties (owned,  leased or licensed) or the nature or conduct of its business
makes such qualification necessary,  except where the failure to be so qualified
or in good standing  would not have a material  adverse  effect on the business,
prospects, properties,  operations, condition (financial or other) or results of
operations  of the Company and its  Subsidiaries  taken as a whole (a  "Material
Adverse Effect").

                  (i) The Company owns 100% of the outstanding shares of capital
stock of its  Subsidiaries  and all of such  shares  of  capital  stock are duly
authorized and validly issued and are fully paid and  nonassessable.  All of the
shares of capital stock of the Company's  Subsidiaries  are owned by the Company
free and clear of any security interest, claim, lien or encumbrance.

                  (j) There is no action,  suit or  proceeding  before or by any
government, governmental instrumentality or court, domestic or foreign, to which
the Company or any of its  Subsidiaries  is a party or to which any  property of
the Company or any of its Subsidiaries is subject or which is pending or, to the
knowledge  of  the  Company,  threatened  against  the  Company  or  any  of its
Subsidiaries which might result in a Material Adverse Change.

                  (k) Neither the Company nor any of its Subsidiaries nor any of
their respective  directors,  officers or controlling  persons has taken or will
take,  directly  or  indirectly,  any action  designed to cause or result in, or
which  constitutes  or which might  reasonably  be expected to  constitute,  the
stabilization  or  manipulation  of the price of the  shares of Common  Stock to
facilitate the sale or resale of the Shares;  and neither the Company nor any of
its affiliates has  distributed or will  distribute any prospectus (as such term
is defined in the Act and the  Regulations)  in connection with the offering and
sale of the  Shares  other  than  any  preliminary  prospectus  filed  with  the
Commission  or the  Prospectus  or other  material  permitted  by the Act or the
Regulations.

                  (l) The  consolidated  financial  statements  included  in the
Registration  Statement and the Prospectus,  together with the related schedules
and  notes,  present  fairly  the  financial  position  of the  Company  and its
Subsidiaries  as  of  the  dates  indicated  and  the  consolidated  results  of
operations,  stockholders'  equity  and  cash  flows  of  the  Company  and  its
Subsidiaries  for the periods  specified.  Such financial  statements  have been
prepared in conformity with generally accepted  accounting  principles  ("GAAP")
applied on a consistent  basis  throughout the periods  involved.  The financial
statement  schedules,  if any,  included in the Registration  Statement  present
fairly the  information  required to be stated therein.  The selected  financial
data included in the Prospectus present fairly the information shown therein and
have been compiled on a basis  consistent with that of the audited  consolidated
financial  statements  included  in the  Registration  Statement.  The pro forma
financial  statements and other pro forma financial  information included in the
Prospectus  present fairly the information shown therein,  have been prepared in
all material  respects in accordance with the Commission's  rules and guidelines
with respect to pro forma financial  statements,  have been properly compiled on
the pro forma bases described therein,  and, in the opinion of the Company,  the
assumptions  used in the preparation  thereof are

                                      -4-

<PAGE>


reasonable and the  adjustments  used therein are  appropriate to give effect to
the transactions or circumstances referred to therein.

                  (m)  There  are no  contracts,  agreements  or  understandings
between  the Company or any of its  Subsidiaries  and any person  granting  such
person the right to require  the  Company or any of its  Subsidiaries  to file a
registration  statement under the Act with respect to any securities owned or to
be owned by such person or to require the Company or any of its  Subsidiaries to
include such  securities  in any  securities  being  registered  pursuant to any
registration statement filed by the Company or any of its Subsidiaries under the
Act.

                  (n)  Neither the  Company  nor any of its  Subsidiaries  is in
breach  or  violation  of any of  the  terms  or  provisions  of any  indenture,
mortgage,  deed of trust,  loan  agreement or other  agreement or  instrument to
which the Company or any of its  Subsidiaries is a party or by which the Company
or any of its  Subsidiaries is bound or to which any of the properties or assets
of the Company or any of its Subsidiaries are subject, nor is the Company or any
of its  Subsidiaries  in violation of the provisions of its respective  charter,
articles  of   incorporation,   by-laws  or  code  of   regulations  or  similar
organizational  documents  or  any  statute  or any  judgment,  order,  rule  or
regulation of any court or governmental  agency or body having jurisdiction over
the  Company,  any of its  Subsidiaries  or any of their  properties  or  assets
(except to the extent any such conflict,  breach,  violation or default is cured
at or prior to the Closing Date and within the grace period  applicable  thereto
or would not have a Material Adverse Effect).

                  (o) Except as described in the Registration  Statement and the
Prospectus,  there are no outstanding options,  warrants or other rights calling
for the issuance of, and no commitments,  plans or  arrangements  to issue,  any
shares  of  capital  stock  of the  Company  or any of its  Subsidiaries  or any
security  convertible  into or exchangeable  for capital stock of the Company or
any of its Subsidiaries.

                  (p) The  Company  and  each of its  Subsidiaries  has good and
marketable  title in fee  simple  to all  real  property  and good  title to all
personal  property  owned by each of them,  in each  case  free and clear of all
liens,  encumbrances  and  defects  except  (i)  such  as are  described  in the
Registration  Statement  or (ii) such as do not  materially  affect the value of
such property and do not materially  interfere with the use made and proposed to
be made of such  property  by the  Company  and its  Subsidiaries;  and all real
property and buildings held under lease by the Company and its  Subsidiaries are
held  by  them  under  valid,  subsisting  and  enforceable  leases,  with  such
exceptions  as are not  material  and do not  interfere  with  the use  made and
proposed  to be made of such  property  and  buildings  by the  Company  and its
Subsidiaries.  The Company and its  Subsidiaries  enjoy peaceful and undisturbed
possession under all leases to which they are parties as lessee, except for such
leases  that,  singly or in the  aggregate,  would not have a  Material  Adverse
Effect. The Company and each of its Subsidiaries maintains such insurance as may
be required  by law and such other  insurance,  to such extent and against  such
hazards and  liabilities,  as is customarily  maintained by companies  similarly
situated  (which may include  self-insurance  in the same form as is customarily
maintained by companies similarly situated).

                  (q)  There  are  no  contracts  or  documents  of a  character
required to be described in the  Registration  Statement or the Prospectus or to
be filed as exhibits to the Registration  Statement that are not so described or
filed.


                                      -5-

<PAGE>


                  (r) The  Company and each of its  Subsidiaries  own or possess
all foreign and domestic governmental licenses, permits, certificates, consents,
orders,   approvals  and  other  authorizations   (collectively,   "Governmental
Licenses")  necessary  to own or lease,  as the case may be, and to operate  its
properties and to carry on its business as presently conducted, except where the
failure  to own or  possess  such  Governmental  Licenses  could  reasonably  be
expected to not have a Material Adverse Effect; all of the Governmental Licenses
are valid and in full force and  effect,  except  where the  invalidity  of such
Governmental Licenses or the failure of such Governmental Licenses to be in full
force and effect  would not have a Material  Adverse  Effect;  and  neither  the
Company nor any Subsidiary  has received any notice of  proceedings  relating to
revocation or modification of any such Governmental  Licenses that, singly or in
the aggregate, would have a Material Adverse Effect.

                  (s) The Company and each of its  Subsidiaries  own or possess,
or can acquire on  reasonable  terms,  adequate  foreign and  domestic  patents,
patent rights,  licenses,  trademarks,  service marks, trade names,  inventions,
copyrights and know-how  (including  trade secrets and other  unpatented  and/or
unpatentable  proprietary or  confidential  information,  systems or procedures)
(collectively,  "intellectual property") necessary to carry on their business as
presently  conducted,  and neither the Company nor any of its  Subsidiaries  has
received any notice of any  infringement  of or conflict with asserted rights of
others  with  respect  to any  intellectual  property  which  would  render  any
intellectual  property  invalid or  inadequate  to protect  the  interest of the
Company or any Subsidiaries  therein and which infringement or conflict,  singly
or in the aggregate, would have a Material Adverse Effect.

                  (t) The  Company  and each of its  Subsidiaries  comply in all
material respects with all  Environmental  Laws (as defined below) except to the
extent  that  failure to comply  with such  Environmental  Laws would not have a
Material Adverse Effect.  Neither the Company nor any of its Subsidiaries (i) is
the subject of any  pending  or, to the  knowledge  of the  Company,  threatened
federal, state or local investigation  evaluating whether any remedial action by
the Company or any Subsidiary is needed to respond to a release of any Hazardous
Materials (as defined below) into the environment,  resulting from the Company's
or any of its  Subsidiaries'  business  operations or ownership or possession of
any  of  their  properties  or  assets  or  (ii)  is  in  contravention  of  any
Environmental  Laws  that in the  case of (i) or  (ii),  would  have a  Material
Adverse  Effect.  Neither the Company nor any Subsidiary has received any notice
or claim, nor are there pending or, to the knowledge of the Company,  threatened
lawsuits against them, with respect to violations of any Environmental Law or in
connection with any release of any Hazardous Material into the environment that,
in the aggregate, if the subject of any unfavorable decision, ruling or finding,
would have a Material Adverse Effect. As used herein, "Environmental Laws" means
any  foreign,  federal,  state  or local  law or  regulation  applicable  to the
Company's  or any of its  Subsidiaries'  business  operations  or  ownership  or
possession  of any of their  properties  or  assets  relating  to  environmental
matters, and "Hazardous  Materials" means those substances that are regulated by
or form the basis of liability under any Environmental Laws.

                  (u) No labor dispute  exists with the  Company's  employees or
with  employees of its  Subsidiaries  or, to the  knowledge  of the Company,  is
imminent that might reasonably be expected to have a Material Adverse Effect.

                                      -6-
<PAGE>


                  (v) All  United  States  federal  income  tax  returns  of the
Company and its Subsidiaries required by law to be filed have been filed and all
taxes shown by such  returns or otherwise  assessed,  which are due and payable,
have been paid,  except for such taxes or tax assessments,  if any, as are being
contested  in good  faith  and as to  which  adequate  reserves,  to the  extent
required by GAAP, have been provided. All other franchise and income tax returns
of the Company and its Subsidiaries  required to be filed pursuant to applicable
foreign,  state or local law have been filed,  except  insofar as the failure to
file such returns would not have a Material Adverse Effect,  and all taxes shown
on such returns or otherwise  assessed which are due and payable have been paid,
except for such taxes or tax assessments, if any, as are being contested in good
faith and as to which adequate  reserves,  to the extent  required by GAAP, have
been provided.

                  (w) The Company has  obtained  the written  agreements  of the
holders of all of its  outstanding  securities on the date hereof,  in the forms
previously  furnished  to you,  that,  for a period  of 270  days  from the date
hereof,  such  parties  will not,  without  the  prior  written  consent  of the
Underwriter,  directly or  indirectly,  offer,  sell,  agree to sell,  grant any
option for the sale of, or otherwise dispose (or announce any offer, sale, grant
of an option for sale or other disposition) of any shares of Common Stock or any
securities  convertible into or exercisable or exchangeable for shares of Common
Stock.

                  (x) The  Company  and its  Subsidiaries  maintain  a system of
internal accounting controls sufficient to provide reasonable assurance that (i)
transactions are executed in accordance with  management's  general and specific
authorizations;   (ii)   transactions   are  recorded  as  necessary  to  permit
preparations  of financial  statements in  conformity  with GAAP and to maintain
accountability  for  assets;  (iii)  access  to  assets  is  permitted  only  in
accordance with management's  general or specific  authorizations;  and (iv) the
recorded  accountability  for assets is  compared  with the  existing  assets at
reasonable  intervals  and  appropriate  action  is taken  with  respect  to any
differences.

                  (y) There  are no  business  relationships  or  related  party
transactions of the nature described in Item 404 of Regulation S-K involving the
Company  or its  Subsidiaries  and any  person  described  in such Item that are
required to be disclosed in the Prospectus that have not been so disclosed.

                  (z) The Company and its  Subsidiaries are in compliance in all
material  respects  with all  presently  applicable  provisions  of the Employee
Retirement  Income  Security Act of 1974, as amended,  including the regulations
and published  interpretations  thereunder ("ERISA");  no "reportable event" (as
defined in ERISA) has occurred with respect to any "pension plan" (as defined in
ERISA)  for  which  the  Company  or any  of its  Subsidiaries  would  have  any
liability;  neither  the  Company nor any of its  Subsidiaries  has  incurred or
expects to incur  liability under (i) Title IV ERISA with respect to termination
of, or withdrawal  from,  any "pension  plan" or (ii) Section 412 or 4971 of the
Internal  Revenue  Code of 1986,  as  amended,  including  the  regulations  and
published  interpretations  thereunder (the "Code"); and each "pension plan" for
which the Company and its Subsidiaries would have any liability that is intended
to be qualified under Section 401(a) of the Code is so qualified in all material
respects and nothing has occurred, whether by action or by failure to act, which
would cause the loss of such qualification.

                                      -7-

<PAGE>

                  (aa) Neither the Company nor any of its Subsidiaries,  nor, to
the  Company's or any  Subsidiary's  knowledge,  any director,  officer,  agent,
employee or other person  associated  with or acting on behalf of the Company or
any of its Subsidiaries, has used any corporate funds during the last five years
for any unlawful  contribution,  gift,  entertainment  or other unlawful expense
relating to  political  activity;  made any  unlawful  payment to any foreign or
domestic government official or employee from corporate funds; violated or is in
violation of any provision of the Foreign Corrupt Practices Act of 1977; or made
any  bribe,  rebate,  payoff,  influence  payment,  kickback  or other  unlawful
payment.

                  (ab) Neither the Company nor any of its Subsidiaries is (i) an
"investment  company" within the meaning of the Investment  Company Act of 1940,
as  amended,  or  (ii) a  "holding  company"  or a  "subsidiary  company"  or an
"affiliate"  of a holding  company  within the  meaning  of the  Public  Utility
Holding Company Act of 1935, as amended.

                  (ac) The Company  and each of its  Subsidiaries  has  complied
with all provisions of Section 517.075,  Florida Statutes (Chapter 92-198,  Laws
of Florida).

               2. Purchase, Sale and Delivery of the Shares.

                  (a) On the basis of the representations, warranties, covenants
and agreements  herein contained, but subject to the terms and conditions herein
set forth,  the Company agrees to sell to the  Underwriter,  and the Underwriter
agrees to purchase  from the Company,  at a purchase  price per share of $_____,
the Firm Shares.

                  (b)  Payment  of the  purchase  price  for,  and  delivery  of
certificates  for,  the Shares shall be made at a closing held at the offices of
Friedman,  Billings,  Ramsey & Company,  Inc.,  Potomac Tower,  1001 19th Street
North, 18th Floor, Arlington, Virginia 22209, or at such other place as shall be
agreed  upon by you and the  Company,  at 10:00 A.M. on the third  business  day
following the date of the  effectiveness of the  Registration  Statement (or, if
the  Company has  elected to rely upon Rule 430A of the  Regulations,  the third
business day after the determination of the initial public offering price of the
Shares),  or such other time not later than ten business days after such date as
shall be agreed upon by you and the  Company  (such time and date of payment and
delivery being herein called the "Closing  Date").  Payment shall be made to the
Company by wire transfer in federal (same-day) funds, against delivery to you of
certificates for the Shares to be purchased by them. Certificates for the Shares
shall be registered in such name or names and in such  authorized  denominations
as you may  request  in  writing  at least two full  business  days prior to the
Closing  Date.  The  Company  will  permit  you  to  examine  and  package  such
certificates  for  delivery at least one full  business day prior to the Closing
Date.

                  (c) In addition,  the Company hereby grants to the Underwriter
the option to  purchase  up to 150,000  Additional  Shares at the same  purchase
price per share to be paid by the Underwriter to the Company for the Firm Shares
as set forth in this Section 2, for the sole purpose of covering over-allotments
in the sale of Firm Shares by the  Underwriter.  This option may be exercised at
any ime, in whole or in part,  on or before the thirtieth day following the date
of the  Prospectus,  by written notice by you to the Company.  Such notice shall
set forth the aggregate  number of  Additional  Shares as to which the option is
being exercised and the date and time, as reasonably determined by you, when the
Additional Shares are to be delivered (such date and time being herein sometimes
referred to as the  "Additional  Closing  Date");  provided,


                                       -8-

<PAGE>


however,  that the Additional Closing Date shall not be earlier than the Closing
Date or earlier  than the second full  business  day after the date on which the
option  shall have been  exercised  nor later than the eighth full  business day
after the date on which the option shall have been exercised.  Certificates  for
the  Additional  Shares  shall be  registered  in such name or names and in such
authorized  denominations  as you may  request  in  writing  at  least  two full
business days prior to the Additional  Closing Date. The Company will permit you
to examine and package such certificates for delivery at least one full business
day prior to the Additional Closing Date.

                  Payment  for  the  Additional  Shares  shall  be  made by wire
transfer  of  federal  (same-day)  funds at a  closing  held at the  offices  of
Friedman,  Billings,  Ramsey & Company,  Inc.,  Potomac Tower,  1001 19th Street
North,  18th Floor,  Arlington,  Virginia 22209 or such other location as may be
mutually  acceptable,  upon  delivery  of the  certificates  for the  Additional
Shares.

               3. Offering.

                  The  Company  understands  that you  propose  to make a public
offering of the Shares,  upon the terms and conditions set forth herein, as soon
as you deem advisable after the Registration Statement becomes effective.

                  The  Company and the  Underwriter  agree that up to 100,000 of
the Shares to be purchased by the Underwriter  (the "Reserved  Shares") shall be
reserved  for  sale by the  Underwriter  to  directors,  officers,  employees  ,
customers  and  suppliers of the  Company,  as part of the  distribution  of the
Shares by the Underwriter,  in accordance with the terms of this Agreement,  the
applicable rules, regulations and interpretations of the National Association of
Securities  Dealers,  Inc. and all other applicable laws, rules and regulations.
To the extent that such  Reserved  Shares are not so purchased by such  eligible
purchasers,  such  Reserved  Shares  may be offered to the public as part of the
public offering contemplated hereby.

               4. Covenants of the Company.

                  The Company covenants and agrees with the Underwriter that:

                  (a) If the  Registration  Statement  has not yet been declared
effective,  the  Company  will use its best  efforts  to cause the  Registration
Statement  and any  amendments  thereto  to  become effective   as  promptly  as
possible,  and if Rule 430A is used or the filing of the Prospectus is otherwise
required  under Rule  424(b),  the Company  will file the  Prospectus  (properly
completed  if Rule  430A has been  used)  pursuant  to Rule  424(b)  within  the
prescribed  time period and will provide  evidence  satisfactory  to you of such
timely filing.

                  The Company  will  promptly  notify you (and,  if requested by
you,  will confirm such notice in writing) (i) when the  Registration  Statement
and  any  amendments  thereto  become  effective,  (ii)  of any  request  by the
Commission for any amendment of or supplement to the  Registration  Statement or
the  Prospectus or for any additional  information,  (iii) of the mailing or the
delivery to the  Commission  for filing of any amendment of or supplement to the
Registration Statement or the Prospectus, (iv) of the issuance by the Commission
of any stop order suspending the effectiveness of the Registration  Statement or
any post-effective  amendment thereto or of the initiation or, when known by the
Company, the threatening, of any proceedings 

                                      -9-


<PAGE>

therefor,  (v) of the receipt of any comments from the  Commission,  and (vi) of
the receipt by the Company of any notification with respect to the suspension of
the  qualification  of the Shares for sale in any jurisdiction or the initiation
or,  when known by the  Company,  the  threatening  of any  proceeding  for that
purpose.  If the Commission shall propose or enter a stop order at any time, the
Company  will make every  reasonable  effort to prevent the issuance of any such
stop  order  and,  if  issued,  to obtain  the  lifting of such order as soon as
possible.  The Company will not file any amendment to the Registration Statement
or any amendment of or supplement to the  Prospectus  (including  the prospectus
required to be filed  pursuant to Rule 424(b)) that differs from the  prospectus
on file at the time of the effectiveness of the Registration Statement after the
effective  date of the  Registration  Statement  to which you  shall  reasonably
object in writing after being timely furnished in advance a copy thereof.

                  (b) The Company  will  comply to the best of its ability  with
the Act and the  Regulations,  and the  Securities  and Exchange Act of 1934, as
amended  (the  "1934  Act"),  and the rules and  regulations  of the  Commission
thereunder  (the "1934 Act  Regulations")  so as to permit he  completion of the
distribution of the Shares as contemplated in this Agreement and the Prospectus.
If at any time when a  prospectus  is  required  by the Act to be  delivered  in
connection  with sales of the Shares any event shall occur or condition exist as
a  result  of  which  it is  necessary,  in  the  opinion  of  counsel  for  the
Underwriter,  to amend the  Registration  Statement or amend or  supplement  the
Prospectus in order that the Prospectus will not include an untrue  statement of
a material fact or omit to state a material fact  necessary in order to make the
statements therein not misleading in the light of the circumstances  existing at
the time it is  delivered to a purchaser,  or if it shall be  necessary,  in the
opinion of such counsel, at any such time to amend the Registration Statement or
amend or supplement the Prospectus in order to comply with the  requirements  of
the Act or the Regulations,  the Company will promptly prepare and file with the
Commission,  subject to Section  4(c),  such  amendment or  supplement as may be
necessary  to  correct  such  untrue  statement  or  omission  or  to  make  the
Registration Statement or the Prospectus comply with such requirements.

                  (c)  The  Company  will  not at any  time  file  or  make  any
amendment to the Registration  Statement,  or any amendment or supplement (i) if
the Company has not elected to rely upon Rule 430A, to the Prospectus or (ii) if
the Company has elected to rely upon Rule 430A, to either the prospectus  includ
d in the  Registration  Statement  at the time it  becomes  effective  or to the
Prospectus,  of which you shall not have previously been advised and furnished a
copy or to which you or  counsel to the  Underwriter  shall  have  promptly  and
reasonably objected in writing.

                  (d) The Company will promptly deliver to you two signed copies
of the Registration  Statement,  including exhibits and all amendments  thereto,
and the  Company  will  promptly  deliver  to you such number  of  copies of any
preliminary  prospectus,  the Prospectus,  the Registration  Statement,  and all
amendments of and supplements to such  documents,  if any, as you may reasonably
request.

                  (e) The Company will  endeavor in good faith,  in  cooperation
with  you or your  counsel,  at or prior  to the  time of  effectiveness  of the
Registration  Statement,  to qualify the Shares for  offering and sale under the
securities  laws  relating  to the  offering  or  sale  of the  Shares  of  such
jurisdictions as you may designate and to maintain such  qualification in effect
for so long 


                                      -10-
<PAGE>




as required for the  distribution  thereof;  except that in no event
shall the Company be obligated in  connection  therewith to qualify as a foreign
corporation or to execute a general consent to service of process.

    
                  (f) The Company  will make  generally  available  (within  the
meaning of Section 11(a) of the Act) to its security  holders and to you as soon
as  practicable,  but not later than 45 days after the end of its fiscal quarter
in which the first  anniversary  date of the effective date of the  Registration
Statement occurs,  an earnings  statement (in form complying with the provisions
of Rule 158 of the Regulations) covering a period of at least twelve consecutive
months beginning after the effective date of the Registration Statement.

                  (g)  During  the  period  of 270  days  from  the  date of the
Prospectus,  the Company will not,  without your prior written  consent,  issue,
offer, sell, grant any option for the sale of, or otherwise dispose of, directly
or  indirectly,  any  Common  Stock  (or  any  securities  convertible  into  or
exercisable or exchangeable  for Common Stock),  and the Company will obtain the
undertaking of each of its officers, directors and stockholders not to engage in
any of the  aforementioned  transactions  on their own  behalf,  other  than the
Company's sale of Shares  hereunder and except that the Company may issue shares
of Common Stock as consideration for acquisitions and pursuant to its 1996 Stock
Option  Plan and the  Non-employee  Directors  Stock  Option Plan  without  such
consent.

                  (h) During a period of five years from the  effective  date of
the  Registration  Statement,  the Company will furnish to you copies of (i) all
reports to its shareholders and (ii) all reports, financial statements and proxy
or  information  statements  f led by the  Company  with the  Commission  or any
national securities exchange.

                  (i) The Company will apply the  proceeds  from the sale of the
Shares as set forth under "Use of Proceeds" in the Prospectus.

                  (j) The Company  will use its best efforts to cause the Shares
to be authorized for quotation on the Nasdaq  National  Market. 

                  (k) The Company will file with the Commission  such reports on
Form SR as may be required pursuant to Rule 463 of the Regulations.

                  (l) If the Company has elected to rely upon Rule 430A, it will
take such steps as it deems necessary to ascertain promptly whether the forms of
prospectus  transmitted  for filing under Rule 424(b) was received for filing by
the  Commission  and, in the event that it was not, it will  promptly  file such
prospectus.

                  (m) The  Company,  during the period  when the  Prospectus  is
required  to be  delivered  under  the 1933 Act or the 1934  Act,  will file all
documents  required to be filed with the Commission  pursuant to Sections 13, 14
or 15 of the 1934 Act within the time  periods  required by the 1934 Act and the
1934 Act Regulations.


                                      -11-

<PAGE>


               5. Payment of Expenses.

                  Whether or not the transactions contemplated in this Agreement
are  consummated or this  Agreement is terminated,  the Company hereby agrees to
pay all costs and expenses incident to the performance of the obligations of the
Company hereunder,  including those in connection with (i) preparing,  printing,
duplicating,  filing and distributing the Registration  Statement, as originally
filed  and  all  amendments  thereto  (including  all  exhibits  thereto),   any
preliminary prospectus, the Prospectus and any amendments or supplements thereto
(including,  without limitation,  fees and expenses of the Company's accountants
and counsel),  the  underwriting  documents  (including  this Agreement) and all
other documents  related to the public offering of the Shares  (including  those
supplied to the Underwriter in quantities  stated in Section 4 above),  (ii) the
issuance, transfer and delivery of the Shares to the Underwriter,  including any
transfer or other taxes payable thereon,  (iii) the  qualification of the Shares
under  state or  foreign  securities  or Blue Sky laws,  including  the costs of
printing and mailing a  preliminary  and final "Blue Sky Survey" and the fees of
counsel  for the  Underwriter  and  such  counsel's  disbursements  in  relation
thereto,  (iv) quotation of the Shares on the Nasdaq National Market, (v) filing
fees of the Commission and the National Association of Securities Dealers, Inc.,
(vi) the cost of printing  certificates  representing the Shares, (vii) the cost
and charges of any  transfer  agent or  registrar  and (viii) upon  demand,  the
reasonable documented  out-of-pocket expenses of the Underwriter,  including but
not limited to,  costs such as  printing,  facsimile,  courier  service,  direct
computer  expenses,  accommodations,  travel  and the fees and  expenses  of the
Underwriter's counsel, consultants and accountants; provided, that the aggregate
amount of  out-of-pocket  expenses of the Underwriter  that the Company shall be
obligated to reimburse  pursuant to this clause (viii) shall be equal to the sum
of (A) 100% of the  out-of-pocket  expenses in excess of $75,000 up to a maximum
of $75,000, (B) 100% of the out-of-pocket expenses in excess of $187,500 up to a
maximum  of  $37,500  and (C) 50% of the  out-of-pocket  expenses  in  excess of
$225,000.

               6. Conditions of Underwriter's Obligations.

                  The obligations of the Underwriter to purchase and pay for the
Firm Shares and the Additional  Shares, as provided hereto,  shall be subject to
the  accuracy  of the  representations  and  warranties  of the  Company  herein
contained,  as of the date  hereof and as of the Closing  Date (for  purposes of
this  Section 6 "Closing  Date"  shall  refer to the  Closing  Date for the Firm
Shares and the "Additional Closing Date" shall refer to the closing date for the
Additional  Shares),  to the absence from any  certificates,  opinions,  written
statements or letters  furnished to you or to O'Sullivan  Graev & Karabell,  LLP
("Underwriter's  Counsel")  pursuant to this Section 6 of any  misstatement of a
material fact or omission to state a material  fact, to the  performance  by the
Company  of  its  obligations   hereunder,   and  to  the  following  additional
conditions:

                  (a) The Registration Statement shall have become effective not
later than 5:30 P.M., New York time, on the date of this  Agreement,  or at such
later time and date as shall have been  consented  to in writing by you;  if the
Company  shall  have  elected  to rely upon Rule  430A of the  Regulations,  the
Prospectus  shall  have been filed with the  Commission  in a timely  fashion in
accordance with Section 4(a) hereof; and, at or rior to the Closing Date no stop
order  suspending  the  effectiveness  of  the  Registration  Statement  or  any
post-effective  amendment  thereof  shall have been  issued  and no  proceedings
therefor shall have been initiated or, to the Company's knowledge, threatened by
the Commission.


                                      -12-

<PAGE>



                  (b) At the Closing Date you shall have received the opinion of
Elias,  Matz,  Tiernan & Herrick,  L.L.P.,  counsel for the  Company,  dated the
Closing Date, made pursuant to the BA Accord on Legal Opinions, addressed to the
Underwriter and in form and substance  satisfactory to Underwriter's Counsel, to
the effect that:

                        (i) Each of the  Company and its  Subsidiaries  has been
           duly  incorporated  and is validly  existing as a corporation in good
           standing under the laws of its jurisdiction of incorporation. Each of
           the  Company  and  its  Subsidiaries  is duly  qualified  and in good
           standing as a foreign  corporation in eac  jurisdiction  in which the
           character or location of its properties  (owned,  leased or licensed)
           or the  nature or conduct of its  business  makes such  qualification
           necessary,  except for those  failures to be so  qualified or in good
           standing  which will not in the  aggregate  have a  Material  Adverse
           Effect.  Each of the Company and its  Subsidiaries  has all requisite
           corporate  authority  to own,  lease and license its  properties  and
           conduct its business as now being  conducted  and as described in the
           Registration Statement and the Prospectus.

                        (ii) All of the  outstanding  shares of capital stock of
           the Company  have been duly and validly  authorized  and issued,  are
           fully paid and  nonassessable  and were not issued and are not now in
           violation of or subject to any  preemptive or other similar rights of
           any stockholder of the Company arising by operation of law, under the
           Amended and  Restated  Articles of  Incorporation  or the Amended and
           Restated Code of  Regulations o the Company or under any agreement to
           which the Company or any of its  Subsidiaries is a party. The Shares,
           when issued,  delivered and sold in accordance  with this  Agreement,
           will be validly issued and outstanding, fully paid and nonassessable,
           and will not have been  issued in  violation  of or be subject to any
           preemptive or other similar rights of any  stockholder of the Company
           arising by operation of law, under the Articles of  Incorporation  or
           Code of  Regulations  of the Company or under any  agreement to which
           the Company or any of its  Subsidiaries is a party.  The Company had,
           at June 30, 1996, an authorized and outstanding capitalization as set
           forth  under  the  caption   "Capitalization"   in  the  Registration
           Statement and the  Prospectus.  The Shares conform to the description
           thereof contained under the caption "Description of Capital Stock" in
           the Prospectus.

                        (iii) All of the issued and outstanding capital stock of
           each  Subsidiary of the Company has been duly  authorized and validly
           issued  and is fully  paid and  nonassessable  and was not  issued in
           violation of preemptive or similar  rights of any  stockholder of the
           Company   arising  by  operation  of  law,   under  the  Articles  of
           Incorporation  or Code of  Regulations  of the  Company  or under any
           agreement to which the Company or any of its Subsidiaries is a party,
           and is owned directly or indirectly by the Company, free and clear of
           any lien,  encumbrance,  claim,  security  interest,  restriction  on
           transfer,  shareholders'  agreement,  voting trust or other defect of
           title whatsoever.

                        (iv) The Shares to be sold under this  Agreement  to the
           Underwriters  have been approved for quotation on the Nasdaq National
           Market.

                        (v) This  Agreement  and the  transactions  contemplated
           hereby have been duly and validly  authorized by the Company and this
           Agreement has been duly and validly executed and delivered by the Com
           any and is a valid and binding agreement

                                      -13-

<PAGE>

           of the Company,  enforceable  against the Company in accordance  with
           its terms,  except that (i) enforcement  hereof may be subject to (A)
           bankruptcy,   insolvency,   fraudulent  conveyance,   reorganization,
           moratorium  and other  similar  laws,  regulations  or  procedures of
           general  applicability  now or  hereafter  in effect  relating  to or
           affecting  creditors'  or other  obligees'  rights  generally and (B)
           general  principles  of  equity  and  the  discretion  of  the  court
           (regardless of whether  enforceability  is considered in a proceeding
           in   equity   or  at  law)  and  (ii)  the   enforceability   of  any
           indemnification  or  contribution  provisions  hereof  may be limited
           under  applicable  securities laws or the public policies  underlying
           such laws.

                        (vi) To such  counsel's  actual  knowledge,  there is no
           action, suit or proceeding before or by any government,  governmental
           instrumentality or court,  domestic or foreign,  to which the Company
           or any of it  Subsidiaries  is a party or which any  property  of the
           Company or any of its Subsidiaries is subject or which is pending or,
           to the  actual  knowledge  of the  Company,  threatened  against  the
           Company or any of its  Subsidiaries  which might result in a Material
           Adverse  Change  or any  development  involving  a  Material  Adverse
           Change.

                        (vii) The execution,  delivery,  and performance of this
           Agreement and the consummation of the transactions contemplated here-
           by do not and will not (i)  conflict  with or  result  in a breach or
           violation,  of any of the terms and  provisions  of, or  constitute a
           default  (or an event  which with  notice or lapse of time,  or both,
           would  constitute  a default)  under,  or result in the  creation  or
           imposition of any lien,  charge or  encumbrance  upon any property or
           assets of the  Company or any of its  Subsidiaries  pursuant  to, any
           indenture, mortgage, deed of trust, loan or credit agreement or other
           agreement  or   instrument  to  which  the  Company  or  any  of  its
           Subsidiaries  is a  party  or by  which  the  Company  or  any of its
           Subsidiaries  or their  respective  properties or assets may be bound
           and which is set forth as an exhibit to the Registration Statement or
           (ii)  violate or  conflict  with any  provision  of the  Articles  of
           Incorporation  or Code of  Regulations  of the  Company or any of its
           Subsidiaries  or  any  judgment,  decree,  order,  statute,  rule  or
           regulation  of any court or any public,  governmental  or  regulatory
           agency or body  having  jurisdiction  over the  Company or any of its
           Subsidiaries or any of their respective  properties or assets, except
           where any such violation,  conflict, breach or default would not have
           a Material  Adverse  Effect.  No  consent,  approval,  authorization,
           order, registration,  filing, qualification,  license or permit of or
           with any court or any public,  governmental  or regulatory  agency or
           body having  jurisdiction over the Company or any of its Subsidiaries
           or any of their  respective  properties or assets is required for the
           execution,   delivery  and  performance  of  this  Agreement  or  the
           consummation of the transactions  contemplated hereby,  including the
           issuance,  sale and  delivery  of the Shares to be  issued,  sold and
           delivered by the Company hereunder, except the registration under the
           Act of the  Shares  and  such  consents,  approvals,  authorizations,
           orders, registrations, filings, qualifications,  licenses and permits
           as may be  required  under  state  securities  or  Blue  Sky  laws in
           connection  with the purchase and  distribution  of the Shares by the
           Underwriter  and the  listing of the  Shares on the  Nasdaq  National
           Market.

                        (viii) The Registration Statement and the Prospectus and
           any  amendments  thereof  or  supplements  thereto  (other  than  the
           financial statements, the notes

                                      -14-

<PAGE>



           thereto  and  schedules  and other  financial  and  statistical  data
           included or incorporated by reference therein, as to which no opinion
           need to be rendered) comply as to form in all material  respects with
           the requirements of the Act and the Regulations.

                        (ix) The statements  under the captions "Risk  Factors,"
           "Management's  Discussion  and  Analysis of Financial  Condition  and
           Results of Operations  -- Credit  Facility,"  "Management,"  "Certain
           Transactions,"  "Description  of  Capital  Stock,"  "Restrictions  on
           Acquisition  of the Company,"  "Shares  Eligible for Future Sale" and
           "Underwriting"  in the  Prospectus,  and  Item  14 of  Part II of the
           Registration   Statement,   insofar  as  such  statements   onstitute
           summaries  of legal  matters,  documents or  proceedings  referred to
           therein,  fairly present the  information  called for with respect to
           such legal matters, documents and proceedings.

                        (x) The  Registration  Statement is effective  under the
           Act  and  no  stop  order   suspending  the   effectiveness   of  the
           Registration  Statement or any  post-effective  amendment thereof has
           been issued and no  proceedings  therefor have been  initiated or, to
           such counsel's actual knowledge, threatened by the Commission and all
           filings required by Rule 424(b) of the Regulations have been made.

                        (xi)  Delivery of  certificates  for the Shares  against
           payment  therefor will transfer valid and marketable title thereto to
           the  Underwriter,  assuming that the  Underwriter  has purchased such
           Shares in good faith and without  knowledge of an adverse claim,  and
           to counsel's actual knowledge,  such Shares are free and clear of all
           lien , encumbrances and claims.

                        (xii) To such counsel's actual  knowledge,  there are no
           contracts,  agreements  or other  documents of a type  required to be
           described  or  referred  to in  the  Registration  Statement  or  the
           Prospectus or to be filed as exhibits to the  Registration  Statement
           other  than  those  described  or  referred  to  therein  or filed as
           exhibits  thereto,  and the  description  in the  Prospectus  of such
           contracts,  agreements or other documents  therein fairly presents in
           all material respects the information shown.

                        (xiii) To the actual  knowledge of such  counsel,  after
           due inquiry,  there are no contracts,  agreements  or  understandings
           between  the  Company  or any  of its  Subsidiaries  and  any  person
           granting  such  person the right to require the Company or any of its
           Subsidiaries  to file a  registration  statement  under  the Act with
           respect to any  securities  owned or to be owned by such person or to
           requir  the  Company  or any  of its  Subsidiaries  to  include  such
           securities  in  any  securities  being  registered  pursuant  to  any
           registration   statement   filed  by  the   Company  or  any  of  its
           Subsidiaries under the Act.

                        (xiv) To the actual knowledge of such counsel, after due
           inquiry,  there are no outstanding options,  warrants or other rights
           calling for issuance of, and no commitments, plans or arrangements to
           issue,  any  shares  of  capital  stock of the  Company or any of its
           Subsidiaries or any security  convertible  into or  exchangeable  for
           capital  stock of the Company or any of its  Subsidiaries,  except as
           described in the Registration Statement and the Prospectus.

                                      -15-

<PAGE>

                        (xv) To the actual knowledge of such counsel,  after due
           inquiry,  there  are  no  business  relationships  or  related  party
           transactions  of the nature  described in Item 404 of Regulation  S-K
           involving the Company or its Subsidiaries and any person described in
           such Item that are required to be disclosed  in the  Prospectus  that
           have not been so disclosed,  except as described in the  Registration
           Statement and Prospectus.

                        (xvi) Neither the Company nor any of its Subsidiaries is
           (i) an  "investment  company"  within the  meaning of the  Investment
           Company  Act of 1940,  as amended,  or (ii) a "holding  company" or a
           "subsidiary  company" or an "affiliate"  of a holding  company within
           the  meaning of the Public Utility Holding  Company  Act of 1935,  as
           amended.

                  In rendering such opinion, such counsel may rely solely (A) as
to matters  involving the  application of laws other than the laws of the United
States and jurisdictions in which they are admitted,  to the extent such counsel
deems proper and to the extent  specified in such  opinion,  if at all,  upon an
opinion  or  opinions  (in  form  and  substance   reasonably   satisfactory  to
Underwriter's  Counsel) of other counsel reasonably  acceptable to Underwriter's
Counsel,  familiar with the  applicable  laws; (B) as to matters of fact, to the
extent they deem proper, on certificates of responsible  officers of the Company
and  Subsidiaries  and  certificates or other written  statements of officers of
departments of various  jurisdictions  having  custody of documents  respecting,
among other things, the corporate  existence or good standing of the Company and
its  Subsidiaries,  provided that copies of any such  statements or certificates
shall be delivered to Underwriter's Counsel. The opinion of such counsel for the
Company  shall  state  that the  opinion  of any such  other  counsel is in form
satisfactory  to such counsel and, in their opinion,  you and they are justified
in relying thereon.  Such counsel's opinion shall be limited to matters governed
by federal securities laws and, where specifically  noted, the laws of the State
of  Ohio.  In  rendering  such  opinions,  counsel  may rely on the  opinion  of
__________,  special Ohio counsel to the  Company,  and such counsel  state that
they are not licensed to practice in, and are not to be  considered  experts on,
the law of the State of Ohio and that  since  they have  acted  only as  special
counsel to the  Company and the  Subsidiaries,  and that in the  preparation  of
their  letter to you,  they have made no  independent  investigation  or special
inquiry or review concerning any facts except as necessary for their opinion nor
have they reviewed compliance with governmental or corporate requirements by the
Company or the  Subsidiaries  except as necessary  for their  opinion.  Whenever
counsel  renders their opinion with respect to the existence or absence of facts
to their actual  knowledge,  such language  shall  indicate  that:  (i) they are
referring  to the actual  present  knowledge of those  attorneys  who have given
substantive  attention to the representation of the Company or the Subsidiaries;
(ii) they have not undertaken any independent investigation with respect to such
matter other than as set forth in their  opinion;  and (iii) no  inference  that
they have actual knowledge concerning such matter beyond that set forth in their
opinion should be drawn from the fact of their  representation of the Company as
special counsel or from their expression of such opinion.

                  Such  counsel  shall also state in a separate  letter  that no
facts have come to such  counsel's  attention  that  would lead such  counsel to
believe that the Registration  Statement,  at the time it was declared effective
by  the  Commission  (including  the  information  deemed  to  be  part  of  the
Registration Statement at the time of effectiveness pursuant to Rule 430A(b), if
applicable)  contained  any untrue  statement  of a material  fact or omitted to
state a material  fact  required to be stated  therein or  necessary to make the
statements therein not misleading,  or that the Prospectus as of its date and as
of the Closing  Date,  contained or contains any untrue  statement of a material
fact or  omitted  to state a  material  fact  required  to be 


                                      -16-

<PAGE>


stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances  under which they are made, not  misleading,  it being  understood
that such counsel need make no comment with respect to the financial statements,
the notes thereto,  financial  tables or any other financial or statistical data
included in the  Registration  Statement or Prospectus,  and provided,  further,
that such  counsel may state that (i) they have not  independently  verified the
accuracy,  completeness  or fairness of the financial  statements  and the notes
thereto  contained in the  Registration  Statement and the  Prospectus or in any
amendments or supplements  thereto,  and (ii) the limitations  inherent in their
participation  in  the  preparation  of  the  Registration   Statement  and  the
Prospectus and the knowledge  available to them are such that they are unable to
assume, and do not assume, any responsibility for the accuracy,  completeness or
fairness of the  statements  contained  in the  Registration  Statement  and the
Prospectus or any amendment or supplement thereof.

                  (c) All  proceedings  taken in connection with the sale of the
Firm  Shares  and  the  Additional  Shares  as  herein   contemplated  shall  be
satisfactory in form and substance to you and to Underwriter's  Counsel, and the
Underwriter  shall have  received  from said  Underwriter's  Counsel a favorable
opinion,  dated as of the Closing  Date wit respect to the  issuance and sale of
the Shares, the Registration Statement and the Prospectus and such other related
matters as you may reasonably  require,  and the Company shall have furnished to
Underwriters'  Counsel such documents as they reasonably request for the purpose
of enabling them to pass upon such matters.

                  (d) At the Closing Date you shall have  received a certificate
of the Chief Executive Officer and Chief Financial Officer of the ompany,  dated
the Closing Date to the effect that (i) the  condition  set forth in  subsection
(a) of this Section 6 has been  satisfied,  (ii) as of the date hereof and as of
the Closing Date the  representations and warranties of the Company set forth in
Section 1 hereof are true and correct in all material respects (disregarding any
materiality qualifiers in such representations and warranties),  (iii) as of the
Closing Date,  the  obligations  of the Company to be performed  hereunder on or
prior  thereto have been duly  performed and (iv)  subsequent to the  respective
dates as of which  information  is given in the  Registration  Statement and the
Prospectus,  the Company and its  Subsidiaries  have not  sustained any material
loss or interference  with their respective  businesses or properties from fire,
flood,  hurricane,  accident  or  other  calamity,  whether  or not  covered  by
insurance,  or from any labor dispute or any legal or  governmental  proceeding,
and  there  has not been any  Material  Adverse  Change,  except in each case as
described in or contemplated by the Prospectus.

                  (e) At the time this  Agreement  is  executed  and the Closing
Date,  you  shall  have  received  a  letter,   from  Price  Waterhouse  L.L.P.,
independent public accountants for the Company, dated,  respectively,  as of the
date of this Agreement and as of the Closing Date  addressed to the  Underwriter
and in form and substance  satisfactory to you, to the effect that: (i) they are
independent  certified public accoun ants with respect to the Company within the
meaning of the Act and the Regulations and stating that the answer to Item 10 of
the  Registration  Statement  is correct  insofar  as it  relates to them;  (ii)
stating that, in their opinion,  the  consolidated  financial  statements of the
Company, and schedules and notes thereto, included in the Registration Statement
and the Prospectus and covered by their opinion therein comply as to


                                      -17-

<PAGE>



form in all material respects with the applicable accounting requirements of the
Act and  the  applicable  published  rules  and  regulations  of the  Commission
thereunder;  (iii) on the basis of  procedures  consisting  of a reading  of the
latest available  unaudited  interim  consolidated  financial  statements of the
Company and its Subsidiaries,  a reading of the minutes of meetings and consents
of the  shareholders and boards of directors of the Company and its Subsidiaries
and the  committees  of such boards  subsequent  to June 30, 1996,  inquiries of
officers  and other  employees  of the  Company  and its  Subsidiaries  who have
responsibility  for  financial  and  accounting  matters of the  Company and its
Subsidiaries with respect to transactions and events subsequent to June 30, 1996
and other  specified  procedures and inquiries to a date not more than five days
prior to the date of such letter, nothing has come to their attention that would
cause them to believe that: (A) the unaudited  consolidated financial statements
and  schedules of the Company  presented in the  Registration  Statement and the
Prospectus do not comply as to form in all material respects with the applicable
accounting  requirements  of the Act  and the  applicable  published  rules  and
regulations  of the  Commission  thereunder  or that  such  unaudited  financial
statements are not fairly  presented in conformity  with GAAP applied on a basis
substantially  consistent with that of the audited financial statements included
in the Registration Statement and the Prospectus; (B) with respect to the period
subsequent  to June 30,  1996,  there  were,  as of the date of the most  recent
available  monthly  consolidated  financial  statements  of the  Company and its
Subsidiaries,  if any, and as of a specified  date not more than five days prior
to the date of such  letter,  any  changes  in the  capital  stock or  long-term
indebtedness  of the  Company  or any  decrease  in the net  current  assets  or
stockholders'  equity of the Company,  in each case as compared with the amounts
shown in the most recent balance sheet presented in the  Registration  Statement
and the  Prospectus,  except for  changes or  decreases  which the  Registration
Statement  and the  Prospectus  disclose have occurred or may occur or which are
set forth in such  letter;  or (C) that  during the period from June 30, 1996 to
the date of the most recent available monthly consolidated  financial statements
of the Company and its  Subsidiaries,  if any, and to a specified  date not more
than five days  prior to the date of such  letter,  there was any  decrease,  as
compared  with the  corresponding  period in the  prior  fiscal  year,  in total
revenues,  or total or per share net  income,  except  for  decreases  which the
Registration Statement and the Prospectus disclose have occurred or may occur or
which are set  forth in such  letter;  (iv)  stating  that  they  have  compared
specific  dollar  amounts,  numbers  of  shares,  percentages  of  revenues  and
earnings,  and other  financial  information  pertaining  to the Company and its
Subsidiaries set forth in the Registration  Statement and the Prospectus,  which
have been  specified by you prior to the date of this  Agreement,  to the extent
that such amounts, numbers, percentages, and information may be derived from the
general  accounting and financial records of the Company and its Subsidiaries or
from schedules  furnished by the Company,  and excluding any questions requiring
an  interpretation  by  legal  counsel,  with  the  results  obtained  from  the
application of specified readings,  inquiries,  and other appropriate procedures
specified  by you set forth in such letter,  and found them to be in  agreement;
and  (v) on  the  basis  of a  reading  of  the  pro  forma  combined  financial
information included in the Registration Statement and the Prospectus,  carrying
out certain  specified  procedures that would not necessarily  reveal matters of
significance  with  respect  to the  comments  set  forth  in this  clause  (v),
inquiries  of certain  officials  of the  Company  who have  responsibility  for
financial  and  accounting  matters and proving the  arithmetic  accuracy of the
application of the pro forma  adjustments  to the historical  amounts in the pro
forma  combined  financial  information,  nothing came to their  attention  that
caused them to believe that the pro forma combined  financial  information  does
not  comply in form in all  material  respects  with the  applicable  accounting
requirements of Rule 11-02 of Regulation S-X or that the pro


                                      -18-

<PAGE>


forma  adjustments have not been properly  applied to the historical  amounts in
the compilation of such statements.

                  (f) Prior to the Closing Date the Company shall have furnished
to yo such further information, certificates and documents as you may reasonably
request.

                  (g)  You  shall  have  received  from  each  person  who  is a
director,  officer or stockholder of the Company an agreement to the effect that
such  person  will not,  directly  or  indirectly,  without  your prior  written
consent,  offer,  sell,  agree to sell,  grant  any  option  for the sale of, or
otherwise  dispose (or announce any offer,  sale, grant of an option for sale or
othe  disposition) of any shares of Common Stock (or any securities  convertible
into or exercisable or exchangeable  for shares of Common Stock) for a period of
270 days from the date hereof.

                  (h) At the Closing  Date,  the Shares shall have been approved
for quotation on the Nasdaq National Market.

                  If any of the conditions specified in this Section 6 shall not
have been  fulfilled  when and as required by this  Agreement,  or if any of the
certificates,  opinions,  written  statements or letters  furnished to you or to
Underwriter's  Counsel  pursuant to this  Section 6 shall not be in all material
respects   reasonably   satisfactory  in  form  and  substance  to  you  and  to
Underwriter's  Counsel, all of your obligations hereunder may be canceled by you
at, or at any time prior to, the Closing  Date and your  obligation  to purchase
the  Additional  Shares may be  canceled by you at, or at any time prior to, the
Additional  Closing  Date.  Notice  of such  cancellation  shall be given to the
Company in writing, or by telephone, telex or telegraph, confirmed in writing.

               7. Indemnification.

                  (a) The Company  agrees to  indemnify  and hold  harmless  the
Underwrite  and each person,  if any, who  controls the  Underwriter  within the
meaning of Section 15 of the Act or Section  20(a) of the 1934 Act  against  any
and all losses, liabilities,  claims, damage and expenses whatsoever as incurred
(including  but not  limited  to  attorneys'  fees  and  any  and  all  expenses
whatsoever  incurred  in  investigating,  preparing  or  defending  against  any
litigation,  commenced or threatened,  or any claim whatsoever,  and any and all
amounts paid in settlement  of any claim or  litigation),  joint or several,  to
which  they or any of them may  become  subject  under the Act,  the 1934 Act or
otherwise, insofar as such losses, liabilities,  claims, damages or expenses (or
actions in respect  thereof) arise out of or are based upon any untrue statement
or alleged  untrue  statement of a material fact  contained in the  Registration
Statement  for the  registration  of the  Shares,  as  originally  filed  or any
amendment thereof, or any related preliminary  prospectus or the Prospectus,  or
in any  supplement  thereto or amendment  thereof,  or arise out of or are based
upon the omission or alleged  omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading;
provided,  however,  that the Company will not be liable in any such case to the
extent but only to the extent that any such loss,  liability,  claim,  damage or
expense  arises out of or is based  upon any such  untrue  statement  or alleged
untrue  statement or omission or alleged  omission made therein in reliance upon
and in  conformity  with  written  information  furnished  to the Company by the
Underwriter  expressly  for use therein.  This  indemnity  agreement  will be in
addition to any liability  which the Company may otherwise have including  under
this Agreement.


                                      -19-

   
<PAGE>

                  (b) The Underwriter  agrees to indemnify and hold harmless the
Company,  each of the  directors  of the  Company,  each of the  officers of the
Company who shall have signed the Registration Stat ment, and each other person,
if any, who controls the Company  within the meaning of Section 15 of the Act or
Section 20(a) of the 1934 Act, against any losses, liabilities,  claims, damages
and expenses  whatsoever  as incurred  (including  but not limited to attorneys'
fees and any and all expenses whatsoever incurred in investigating, preparing or
defending  against  any  litigation,  commenced  or  threatened,  or  any  claim
whatsoever,  and  any  and  all  amounts  paid in  settlement  of any  claim  or
litigation), jointly or several, to which they or any of them may become subject
under the Act, the 1934 Act or otherwise,  insofar as such losses,  liabilities,
claims,  damages or expenses (or actions in respect thereof) arise out of or are
based upon any untrue  statement or alleged untrue  statement of a material fact
contained in the Registration  Statement for the registration of the Shares,  as
originally filed or any amendment thereof, or any related preliminary prospectus
or the Prospectus,  or in any amendment thereof or supplement  thereto, or arise
out of or are based upon the  omission or alleged  omission  to state  therein a
material fact required to be stated  therein or necessary to make the statements
therein not misleading,  in each case to the extent but only to the extent, that
any such loss,  liability,  claim,  damage or expense  arises out of or is based
upon any such  untrue  statement  or alleged  untrue  statement  or  omission or
alleged  omission made therein in reliance  upon and in conformity  with written
information  furnished  to the  Company  by the  Underwriter  expressly  for use
therein; provided, however, that in no such case shall the Underwriter be liable
or responsible for any amount in excess of the underwriting  discount applicable
to the Shares purchased by the Underwriter hereunder.  This indemnity will be in
addition to any liability  which the  Underwriter  may otherwise  have including
under this Agreement.  The Company acknowledges that the statements set forth in
the last paragraph of the cover page, the stabilization  legend on the inside of
the front  cover page and in the third and eighth  paragraphs  under the caption
"Underwriting"  in the Prospectus  constitute the only information  furnished in
writing  by the  Underwriter  expressly  for use in the  registration  statement
relating to the Shares as  originally  filed or in any  amendment  thereof,  any
related preliminary  prospectus or the Prospectus or in any amendment thereof or
supplement thereto, as the case may be.

                  (c)  Promptly  after  receipt by an  indemnified  party  under
subsection (a) or (b) above of notice of the  commencement  of any action,  such
indemnified party shall, if a claim in respect thereof is to be made against the
indemnifying  party  under  such  subsection,  notify  each party  against  whom
indemnification is to be sought in writing of the commencement  thereof (but the
failure  so to notify  an  indemnifying  party  shall  not  relieve  it from any
liability  which it may have under  this  Section 7 [except to the extent it was
unaware of such action and has been  prejudiced in any material  respect by such
failure or otherwise  forfeits  substantive rights or defenses by reason of such
failure or from any liability which it may have to any indemnified  party.]). In
case any such action is brought against any indemnified  party,  and it notifies
an indemnifying party of the commencement  thereof,  the indemnifying party will
be entitled to  participate  therein,  and to the extent it may elect by written
notice delivered to the indemnified party promptly after receiving the aforesaid
notice from such  indemnified  party, to assume the defense thereof with counsel
satisfactory  to such  indemnified  party.  Notwithstanding  the foregoing,  the
indemnified  party or  parties  shall  have the right to employ its or their own
counsel in any such case,  but the fees and expenses of such counsel shall be at
the expense of such  indemnified  party or parties  unless (i) the employment of
such counsel shall have been  authorized  in writing by one of the  indemnifying
parties in  connection  with the defense of such 



                                      -20-



<PAGE>

action,  (ii) the  indemnifying  parties shall not have employed counsel to have
charge of the defense of such action  within a  reasonable  time after notice of
commencement of the action or (iii) such indemnified party or parties shall have
been advised by counsel that there may be defenses available to it or them which
are  different  from  or  additional  to  those  available  to one or all of the
indemnifying  parties (in which case the indemnifying parties shall not have the
right to direct the defense of such action on behalf of the indemnified party or
parties),  in any of which events such fees and  expenses  shall be borne by the
indemnifying  parties, it being understood that the indemnifying party shall not
be liable for the expenses of more than one  separate  counsel in any one action
or in any separate but substantially  similar actions arising out of the same or
similar general allegations or circumstances. Anything in this subsection to the
contrary  notwithstanding,  an  indemnifying  party  shall not be liable for any
settlement of any claim or action effected without its written consent.

               8. Contribution.

                  In order to provide for contribution in circumstances in which
the indemnification provided for in  Section 7 hereof is  for any reason held to
be unavailable from any indemnifying party or is insufficient to hold harmless a
party indemnified  thereunder,  the Company and the Underwriter shall contribute
to the aggregate losses, claims, damages, liabilities and expenses of the nature
contemplated by such  indemnification  provision  (including any  investigation,
legal and other  expenses  incurred in connection  with,  and any amount paid in
settlement of, any action, suit or proceeding or any claims asserted,  but after
deducting  in the case of losses,  claims,  damages,  liabilities  and  expenses
suffered by the Company any  contribution  received by the Company from persons,
other than the Underwriter,  who may also be liable for contribution,  including
persons who  control the Company  within the meaning of Section 15 of the Act or
Section  20(a)  of  the  1934  Act,  officers  of the  Company  who  signed  the
Registration  Statement  and  directors of the Company) as incurred to which the
Company  and  the  Underwriter  may  be  subject,  in  such  proportions  as  is
appropriate  to reflect the  relative  benefits  received by the Company and the
Underwriter  from the  offering  of the  Shares  or, if such  allocation  is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative  benefits referred to above but also the relative fault of the
Company and the Underwriter in connection with the statements or omissions which
resulted in such losses,  claims,  damages,  liabilities or expenses, as well as
any other relevant equitable  considerations.  The relative benefits received by
the Company and the Underwriter  shall be deemed to be in the same proportion as
(x) the total  proceeds  from the offering  (net of  underwriting  discounts and
commissions but before deducting  expenses) actually received by the Company and
(y) the total  underwriting  discounts and commissions  actually received by the
Underwriter,  respectively,  in each case as set forth in the table on the cover
page of the Prospectus. The relative fault of the Company and of the Underwriter
shall be determined  by reference to, among other things,  whether the untrue or
alleged untrue  statement of a material fact or the omission or alleged omission
to state a material fact relates to  information  supplied by the Company or the
Underwriter and the parties' relative intent,  knowledge,  access to information
and  opportunity to correct or prevent such  statement or omission.  The Company
and  the  Underwriter  agree  that  it  would  not  be  just  and  equitable  if
contribution  pursuant to this Section 8 were  determined by pro rata allocation
or by any  other  method  of  allocation  which  does  not take  account  of the
equitable  considerations  referred to above.  Notwithstanding the provisions of
this Section 8, (i) in no case shall the  Underwriter  be liable or  responsible
for any amount in excess of the underwriting

                                      -21-

<PAGE>


discount  applicable to the Shares  purchased by the  Underwriter  hereunder and
(ii) no person  guilty of  fraudulent  misrepresentation  (within the meaning of
Section 11(f) of the Act) shall be entitled to contribution  from any person who
was  not  guilty  of  such  fraudulent  misrepresentation.  Notwithstanding  the
provisions  of  this  Section  8,  the  Underwriter  shall  not be  required  to
contribute  any amount in excess of the amount by which the total price at which
the Shares  underwritten by it and distributed to the public were offered to the
public exceeds the amount of any damages that the Underwriter has otherwise been
required to pay by reason of such untrue or alleged untrue statement or omission
or alleged  omission.  For purposes of this Section 8, each person,  if any, who
controls the Underwriter  within the meaning of Section 15 of the Act or Section
20(a)  of the 1934  Act  shall  have the  same  rights  to  contribution  as the
Underwriter,  and each  person,  if any,  who  controls  the Company  within the
meaning of Section 15 of the Act or Section  20(a) of the 1934 Act, each officer
of the  Company  who shall  have  signed  the  Registration  Statement  and each
director  of the  Company  shall  have the same  rights to  contribution  as the
Company,  subject  in each case to clauses  (i) and (ii) of this  Section 8. Any
party  entitled  to  contribution  will,  promptly  after  receipt  of notice of
commencement of any action,  suit or proceeding against such party in respect of
which a claim for  contribution  maybe made  against  another  party or parties,
notify  each  party or parties  from whom  contribution  may be sought,  but the
omission  to so notify  such party or  parties  shall not  relieve  the party or
parties from whom  contribution may be sought from any obligation it or they may
have under this Section 8 or  otherwise  [except to the extent it was unaware of
such action and has been  prejudiced in any material  respect by such failure or
otherwise  forfeits  substantive rights or defenses by reason of such failure or
from any liability which it may have to any party entitled to contribution].  No
party  shall be liable  for  contribution  with  respect  to any action or claim
settled without its consent.

               9. Survival of Representations and Agreements.

                  All representations  and warranties,  covenants and agreements
of the  Underwriter and the Company  contained in this Agreement,  including the
agreements contained in Section 5, the indemnity agreements contained in Section
7 and the contribution agree ents contained in Section 8, shall remain operative
and in full  force and  effect  regardless  of any  investigation  made by or on
behalf of the Underwriter or any  controlling  person thereof or by or on behalf
of the  Company,  any of its officers and  directors or any  controlling  person
thereof,  and shall survive delivery of and payment for the Shares to and by the
Underwriter.  The  representations  contained  in  Section 1 and the  agreements
contained in Sections 5, 7, 8 and 10(d) hereof shall survive the  termination of
this Agreement, including termination pursuant to Section 10 hereof.

               10. Effective Date of Agreement; Termination.

                  (a) This Agreement shall become  effective,  upon the later of
when  (i)  you  and  the  Company  shall  have   received  notification  of  the
effectiveness  of the  Registration  Statement  or (ii)  the  execution  of this
Agreement.  If either the initial  public  offering price) or the purchase price
per Share has not been  agreed  upon prior to 5:00 P.M.,  Eastern  time,  on the
[third] full  business day after the  Registration  Statement  shall have become
effective,  this Agreement shall thereupon  terminate  without  liability to the
Company  or the  Underwriter  except as herein  expressly  provided.  Until this
Agreement becomes effective as aforesaid, it may be terminated by the Company by
notifying you or by you by notifying the Company. Notwithstanding the

                                      -22-

<PAGE>


foregoing,  the  provisions  of this  Section 10 and of  Sections  1, 5, 7 and 8
hereof shall at all times be in full force and effect.

                  (b) After this Agreement has become effective,  you shall have
the right to terminate  this  Agreement at any time prior to the Closing Date or
the  obligations  to  purchase  the  Additional  Shares at any time prior to the
Additional   Closing  Date,  as  the  case  may  be;  if  (A)  any  domestic  or
international  event or act or occurrence has materially  disrupted,  or in your
opinion will in the  immediate  future  materially  disrupt,  the market for the
Company's securities or securities in general; or (B) if trading on the New York
or American Stock  Exchanges  shall have been  suspended,  or minimum or maximum
prices for  trading  shall  have been  fixed,  or maximum  ranges for prices for
securities shall have been required, on the New York or American Stock Exchanges
by the New York or American Stock  Exchanges or the Nasdaq National Market or by
order of the Commission or any other governmental authority having jurisdiction;
or (C) a banking moratorium has been declared by a state or federal authority or
if any new restriction  materially  adversely  affecting the distribution of the
Firm  Shares or the  Additional  Shares,  as the case may be,  shall have become
effective;  or (D) (i) if the United States  becomes  engaged in  hostilities or
there is an escalation of hostilities  involving the United States or there is a
declaration of a national emergency or war by the United States or (ii) if there
shall have been such change in  political,  financial or economic  conditions if
the  effect  of any such  event in clause  (b)(D)(i)  or  (b)(D)(ii)  as in your
judgment  makes it  impracticable  or  inadvisable to proceed with the offering,
sale and delivery of the Firm Shares or the Additional  Shares,  as the case may
be, on the terms contemplated by the Prospectus.

                  (c) Any  notice of  termination  pursuant  to this  Section 10
shall be by telephone,  telex,  facsimile or telegraph,  confirmed in writing by
letter.

                  (d) If this Agreement  shall be terminated  pursuant to any of
the provisions  hereof  (otherwise  than pursuant to (i)  notification by you as
provided in Section 10(a) hereof or (ii) Section 10(b)  hereof),  or if the sale
of the Shares  provided for herein is not  consummated  because any condition to
the  obligations of the Underwriter set forth herein is not satisfied or because
of any  refusal,  inability or failure on the part of the Company to perform any
agreement herein or comply with any provision hereof,  the Company will, subject
to  demand  by you,  reimburse  you for all  documented  out-of-pocket  expenses
(including  the  fees  and  expenses  of  their  counsel),  incurred  by  you in
connection herewith, as set forth in Section 5 hereof.

             11. Notice.

                  All  communications  hereunder,  except  as may  be  otherwise
specifically  provided  herein,  shall  be  in  writing  and,  if  sent  to  the
Underwriter,  shall be mailed,  delivered,  facsimiled or telexed or telegraphed
and confirmed in writing, to Friedman,  Billings, Ramsey & Company Inc., Potomac
Tower, 1001 19th Street North, 18th Floor, Arlington, Virginia 22209, Attention:
Joseph  R.  Nardini,  with a copy  to  O'Sullivan  Graev  &  Karabell,  LLP,  30
Rockefeller Plaza, New York, New York 10112,  Attention:  Michael J. W. Rennock,
Esq., if sent to the Company,  shall be mailed,  delivered,  or telegraphed  and
confirmed in writing to the Company, 3884 Indian Ripple Road, Dayton, Ohio 45440
(or, if after  October  31,  1996,  to: 4750  Hempstead  Station,  Dayton,  Ohio
45429,),  Attention:  Albert L. Schwarz,  with a copy to Elias,  Matz, Tiernan &
Herrick  L.L.P.,  734 15th Street,  N.W.,  12th Floor,  Washington,  D.C. 20005,
Attention: Timothy B. Matz, Esq.


                                      -23-

<PAGE>


             12.  Parties.

                  This Agreement shall inure solely to the benefit of, and shall
be binding upon, the Underwriter  and the Company and the  controlling  persons,
directors,  officers,  employees and agents  referred to in Section 7 and 8, and
their  respective  successors and assigns,  and no other person shall have or be
construed  to have any legal or  equitable  right,  remedy or claim  under or in
respect of or by virtue of this Agreement or any provision herein contained. The
term "successors and assigns" shall not include a purchaser,  in its capacity as
such, of Shares from the Underwriter.

             13.  Governing Law.

                  This   Agreement   shall  be  governed  by  and  construed  in
accordance  with the laws of the State of New York without  regard to principles
of conflicts of law.

             14.  General.

                  This Agreement may be executed in several  counterparts,  each
one of which shall be an original,  and all of which constitute one and the same
document.  The section headings in this Agreement are for the convenience of the
parties  only and will not effect the  construction  or  interpretation  of this
Agreement.  This Agreement may be amended or modified, and the observance of any
term of this  Agreement may be waived,  only by a writing  signed by the Company
and the Underwriter.

                  If  the  foregoing  correctly  sets  forth  the  understanding
between you and the Company,  please so indicate in the space provided below for
that purpose,  whereupon this letter shall constitute a binding  agreement among
us.

                                        Very truly yours,

                                        MIAMI COMPUTER SUPPLY
                                        CORPORATION


                                        By:_____________________________________
                                            Name:  Albert L. Schwartz
                                            Title: President


Accepted as of the date first above written

FRIEDMAN, BILLINGS, RAMSEY & CO., INC.


By:_______________________________________
     Name:
     Title:





                                      -24-



<PAGE>


                                   SCHEDULE I

                                  Subsidiaries




Name of Subsidiary                                Jurisdiction of Incorporation
- ------------------                                -----------------------------
Diversified Data Products, Inc.                   Michigan, USA
Diversified Data Products (U.K.), Ltd.            United Kingdom
CEM (Overseas) Limited                            British Virgin Islands




                                      -25-

                                                                     Exhibit 3.1

                                    ARTICLES
                                       OF
                            AMENDMENT AND RESTATEMENT
                                     OF THE
                            ARTICLES OF INCORPORATION
                                       OF
                           MIAMI COMPUTER SUPPLY, INC.



        The undersigned,  Albert L. Schwarz,  President,  and Thomas C. Winstel,
Secretary,  of Miami Computer Supply,  Inc., an Ohio corporation for profit,  do
hereby certify to the Secretary of State of the State of Ohio (the  "Secretary")
as follows that:

        The  following  Articles of  Amendment  and  Restatement  ("Articles  of
Amendment")  hereby  amend and  completely  restate  the  Amended  and  Restated
Articles  of  Incorporation  ("Articles  of  Incorporation")  of Miami  Computer
Supply,  Inc.  (the  "Corporation"),  as filed with the Secretary on December 8,
1995.

        Upon the filing (the  "Effective  Time") of these  Articles of Amendment
pursuant to the Ohio General Corporation Law (the "OGCL"),  (i) the 1,194 shares
of the  Corporation's  Voting  Common  Shares  without  par  value,  issued  and
outstanding  immediately  prior to the  Effective  Time (the "Old Voting  Common
Stock") shall be reclassified as and changed into 238,800 validly issued,  fully
paid and  non-assessable  shares of Common Stock authorized by Article V hereof,
and (ii) the 10,746 shares of the Corporation's  Nonvoting Common Shares without
par value,  issued and outstanding  immediately prior to the Effective Time (the
"Old  Nonvoting  Common  Stock")  shall  be  reclassified  as and  changed  into
2,149,200 validly issued,  fully paid and non-assessable  shares of Common Stock
authorized by Article V hereof. This recapitalization  shall represent a 200 for
1 stock split. Each certificate that heretofore represented a share or shares of
Old Voting Common Stock or Old Nonvoting Common Stock shall,  immediately  after
the  Effective  Time,  represent the number of shares of Common Stock into which
the shares of Old Voting Common Stock and Old Nonvoting Common Stock represented
by such certificates shall have been reclassified.

        The Articles of Amendment  were  unanimously  adopted by a resolution of
the Board of Directors of the Corporation on August 13, 1996,  which  resolution
set forth the proposed  amendment and  restatement and declared it advisable and
directed  that  the  proposed   amendment  and   restatement  be  submitted  for
consideration by the stockholders of the Corporation.  The Articles of Amendment
were  approved  by all of the  stockholders  of the  Corporation  who  would  be
entitled  to notice of a meeting  held for that  purpose  by  unanimous  written
consent on September 18, 1996.

        The  Corporation  desires to restate its  Articles of  Incorporation  as
currently  in effect and the  provisions  set forth in the Articles of Amendment
include each and every  charter  provision  currently in effect.  The  following
Articles of Amendment hereby amend and


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 2

restate the  Articles  of  Incorporation  in its  entirety  and were  adopted to
supersede and take the place of the Articles of Incorporation and all amendments
thereto, as follows:


                                    ARTICLE I

                   NAME; PURPOSE OF AMENDMENT AND RESTATEMENT

         A.  Name.  The  name  of  the  corporation  is  Miami  Computer  Supply
Corporation (hereinafter referred to as the "Corporation").

         B. Purpose of Amendment  and  Restatement.  These  amended and restated
Articles  of  Incorporation  take the  place  and  supersede  the  Corporation's
existing Articles of Incorporation as heretofore amended.

                                   ARTICLE II

                                    DURATION

         Duration. The period of duration of the existence of the Corporation is
perpetual.

                                   ARTICLE III

                             PURPOSE; EFFECTIVE DATE

        Purpose and Effective  Date.  The purpose of the  Corporation is to sell
computer equipment, accessories and supplies in the United States of America and
in other  countries  at such  times  and  places  and in such  manner  as may be
permitted under the applicable laws of the United States,  the State of Ohio and
the several  states and to engage in any other  lawful  activity or business for
which a corporation  may be incorporated  under the OGCL. The Corporation  shall
have all of the general powers of a corporation  as provided by the OGCL.  These
Articles  of  Amendment  shall  become  effective  upon the date  that  they are
accepted by the Secretary for record.

                                   ARTICLE IV

                                PRINCIPAL OFFICE

   

        Principal Office. The address of the principal office of the Corporation
in the State of Ohio, Dayton,  Ohio,  Montgomery County,  until such time as the
Board of  Directors  shall  direct the  establishment  of a different  principal
office  in  compliance  with  the   Corporation's   Code  of  Regulations   (the
"Regulations") and applicable Ohio law.
    

<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 3

                                    ARTICLE V

                                  CAPITAL STOCK

        Capital  Stock.  Immediately  before  the  filing of these  Articles  of
Amendment,  the  Corporation  had the  authority to issue up to twelve  thousand
(12,000)  common  shares  without par value,  of which one  thousand two hundred
(1,200) were Voting Common Shares and ten thousand  eight hundred  (10,800) were
Nonvoting  Common  Shares.  Pursuant to these  Articles of Amendment,  the total
number of shares of capital stock which the  Corporation  has authority to issue
is thirty five million (35,000,000),  of which thirty million (30,000,000) shall
be common stock, no par value per share  (hereinafter the "Common Stock") and of
which five million  (5,000,000) shall be preferred stock, no par value per share
(hereinafter  the  "Preferred  Stock").  The Board of  Directors  shall have the
authority to establish  series of unissued  shares of any class of capital stock
by fixing and determining the number, designations, preferences, limitations and
relative  rights,  including  voting  rights,  of the  shares  of any  series so
established  to the same extent  that such  number,  designations,  preferences,
limitations  and  relative  rights  could be  stated if fully set forth in these
Articles of  Amendment.  Except to the extent  required by  governing  law,  the
shares of capital  stock may be issued  from time to time by  resolution  of the
Board of Directors  without further  approval of  stockholders.  The Corporation
shall have the  authority  to purchase its capital  stock out of funds  lawfully
available  therefor,  which capital stock,  unless otherwise stated herein or in
any resolution relating to the Preferred Stock, shall constitute  authorized but
unissued shares and may then be issued by the Corporation as set forth herein.

        A  description  of the  different  classes  and  series  (if any) of the
Corporation's  capital  stock  and a  statement  of the  designations,  and  the
relative rights,  preferences and limitations of the shares of each class of and
series (if any) of capital stock are as follows:

        A.  Common  Stock.  Except  as  provided  in this  Article  V (or in any
resolution or resolutions  adopted by the Board of Directors  pursuant  hereto),
the  exclusive  voting  power shall be vested in the Common  Stock,  the holders
thereof being  entitled to one vote for each share of such Common Stock standing
in the holder's name on the books of the Corporation.  Subject to any rights and
preferences  of any class of stock  having  preference  over the  Common  Stock,
holders of Common  Stock shall be entitled to such  dividends as may be declared
by the Board of Directors out of funds  lawfully  available  therefor.  Upon any
liquidation,  dissolution  or  winding  up of the  affairs  of the  Corporation,
whether  voluntary or involuntary,  holders of Common Stock shall be entitled to
receive pro rata the remaining  assets of the  Corporation  after the payment or
provision for payment of the  Corporation's  debts and liabilities and after the
holders of any class of stock having  preference over the Common Stock have been
paid in full any sums to which they may be entitled.



<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 4

         B.  Preferred  Stock.  The  Board  of  Directors  is  hereby  expressly
authorized to provide, by resolution or resolutions,  out of the unissued shares
of Preferred Stock, for series of Preferred Stock. Before any shares of any such
series are issued,  the Board of  Directors  shall fix,  and hereby is expressly
empowered to fix, by resolution or resolutions,  the following provisions of the
shares thereof:

               (a) The  designation  of such  series,  the  number  of shares to
constitute such series and the stated value thereof;

               (b) Whether the shares of such series  shall have voting  rights,
in addition to any voting rights  provided by law, and, if so, the terms of such
voting rights, which may be general or limited;

               (c) The dividends,  if any,  payable on such series,  whether any
such dividends shall be cumulative,  and, if so, from what dates, the conditions
and dates upon which such dividends shall be payable, the preference or relation
which such dividends shall bear to the dividends  payable on any shares of stock
of any other class or any other series of this class;

               (d)  Whether  the  shares  of such  series  shall be  subject  to
redemption  by the  Corporation,  and,  if  so,  the  times,  prices  and  other
conditions of such redemption;

               (e) The  amount or amounts  payable  upon  shares of such  series
upon,  and the  rights of the  holders  of such  series  in,  the  voluntary  or
involuntary liquidation,  dissolution or winding up, or upon any distribution of
the assets, of the Corporation;

               (f)  Whether  the shares of such  series  shall be subject to the
operation of a  retirement  or sinking fund and, if so, the extent to and manner
in which any such retirement or sinking fund shall be applied to the purchase or
redemption  of the  shares of such  series  for  retirement  or other  corporate
purposes and the terms and provisions relative to the operation thereof;

               (g) Whether the shares of such series shall be convertible  into,
or  exchangeable  for, shares of stock of any other class or any other series of
this class or any other securities,  and, if so, the price or prices or the rate
or rates of  conversion  or exchange and the method,  if any, of  adjusting  the
same, and any other terms and conditions of conversion or exchange;

               (h) The price or other consideration for which the shares of such
series shall be issued;



<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 5

               (i)  Whether  the shares of such  series  which are  redeemed  or
converted  shall have the status of authorized but unissued  shares of preferred
stock and whether such shares may be reissued as shares of the same or any other
series of preferred stock;

               (j) The  limitations  and  restrictions,  if any, to be effective
while any shares of such series are outstanding upon the payment of dividends or
the making of other distributions on, and upon the purchase, redemption or other
acquisition  by the  Corporation  of, the Common Stock or shares of stock of any
other class or any other series of this class;

               (k) The conditions or restrictions,  if any, upon the creation of
indebtedness  of the  Corporation  or upon the  issue of any  additional  stock,
including  additional shares of such series or of any other series of this class
or of any other class; and

               (l) Any other powers,  preferences  and relative,  participating,
optional and other  special  rights,  and any  qualifications,  limitations  and
restrictions thereof.

        The powers, preferences and relative, participating,  optional and other
special  rights  of each  series of  Preferred  Stock,  and the  qualifications,
limitations or  restrictions  thereof,  if any, shall be identical,  except that
there may be variations in respect of: the dividend or  distribution  rate;  the
dates from which dividends thereon shall accrue and/or be cumulative;  the dates
of the payment of dividends;  redemption  rights and price;  liquidation  price;
sinking fund  requirements;  conversion rights; and restrictions on the issuance
of shares of the same series or of any other class or series.

        Prior to the  issuance  of any  shares  of a  series  of  capital  stock
established by resolution adopted by the Board of Directors, if such issuance is
the first  issuance of shares of such series since the  resolution  was adopted,
the  Corporation  shall file with the Secretary for record articles of amendment
as required by the OGCL.  Upon the filing of such articles of amendment with the
Secretary, the resolution establishing and designating the series and fixing and
determining  the  preferences,  limitations  and relative  rights  thereof shall
become an amendment of these Articles of Amendment.

                                   ARTICLE VI

                              NO PREEMPTIVE RIGHTS

        No Preemptive  Rights. No holder of the capital stock of the Corporation
shall be entitled as such, as a matter of right or  otherwise,  to subscribe for
or  purchase  any part of any new or  additional  issue of equity or debt of any
class or series  whatsoever,  of the Corporation,  or of securities  convertible
into  equity  or  debt  of  any  class  whatsoever,  whether  now  or  hereafter
authorized,  or whether  issued for cash or other  consideration  or by way of a
dividend.


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 6


                                   ARTICLE VII

                               BOARD OF DIRECTORS

         Directors. The business and affairs of the Corporation shall be managed
by or under  the  direction  of a Board of  Directors.  The  current  number  of
directors of the  Corporation  is five (5). The names of the current  members of
the Board of  Directors  of the  Corporation  are:  Robert G. Hecht,  Anthony W.
Liberati,  Harry F.  Radcliffe,  Albert L.  Schwarz and Thomas C.  Winstel.  The
business  address of each member of the Board of Directors of the Corporation is
3884 Indian Ripple Road, Dayton, Ohio 45440.

        Except as otherwise fixed pursuant to the provisions of Article V hereof
relating to the rights of the  holders of any class or series of stock  having a
preference  over the Common Stock as to dividends or upon  liquidation  to elect
additional directors,  the number of directors shall be determined by resolution
of  the   majority  of  the  entire  Board  of  Directors  as  provided  in  the
Corporation's  Regulations,  as may be  amended  from  time to  time,  provided,
however,  that the number of directors  shall not be less than three nor greater
than twenty-one.  Directors shall be elected by a plurality of the votes cast by
the holders of shares entitled to vote in the election of directors at a meeting
of stockholders at which a quorum is present.  No holder of the capital stock of
the  Corporation  shall be  permitted  to cumulate  his votes in the election of
directors.

        A.  Classification  and Term.  The Board of Directors,  other than those
directors  who may be  elected  by the  holders  of any class or series of stock
having  preference  over the Common Stock as to  dividends or upon  liquidation,
may,  by  resolution  of the  majority  of the Whole  Board of  Directors  and a
majority of the Continuing Directors then in office (as defined by Article X) be
divided into two or three  classes as nearly  equal in number as possible,  each
class  having  not less  than  three  directors,  with one  class to be  elected
annually,  as set forth in the Regulations of the Corporation.  The terms of all
of the current  directors  shall expire at the annual meeting of stockholders to
be held in 1997 and,  unless the Board is  divided  into  classes  as  permitted
hereby, all Directors shall be elected annually.

        B.  Vacancies.  Except as otherwise  fixed pursuant to the provisions of
Article V hereof relating to the rights of the holders of any class or series of
stock  having  a  preference  over the  Common  Stock  as to  dividends  or upon
liquidation to elect directors, any vacancy occurring in the Board of Directors,
whether due to an increase in the number of  directors  or  otherwise,  shall be
filled by a majority  vote of the Whole Board of Directors and a majority of the
Continuing Directors then in office (as defined by Article X) though less than a
quorum of the  Board of  Directors,  or by a sole  remaining  director,  and any
director so chosen shall be elected until the  expiration of such unexpired term
and until such  director's  successor  shall have been  elected  and  qualified.
Whenever  the  holders  of any class or series of shares or group of  classes or
series of shares are entitled to elect one or


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 7

more directors by the  provisions of these Articles of Amendment,  any vacancies
in such  directorships  and any newly  created  directorships  of such  class or
series to be filled by reason of increase in the number of such directors  shall
be filled  by the  affirmative  vote of a  majority  vote of the Whole  Board of
Directors and a majority of the Continuing  Directors then in office (as defined
by Article X), though less than a quorum of the Board of Directors, or by a sole
remaining  director,  and any  director  so chosen  shall be  elected  until the
expiration of such unexpired term and until such director's successor shall have
been elected and qualified.  When the number of directors is changed,  the Board
of  Directors  shall  determine  the class or classes to which the  increased or
decreased number of directors shall be apportioned; provided that no decrease in
the number of directors shall shorten the term of any incumbent director.

        C. Removal. Subject to the rights of any class or series of stock having
preference  over the Common Stock as to dividends or upon  liquidation  to elect
directors,  any  director  (including  persons  elected  by  directors  to  fill
vacancies in the Board of Directors) may be removed from office (i) by the Board
of  Directors,  if by order of court he has been found to be of unsound mind, or
if he is  adjudicated  bankrupt,  or if, within sixty (60) days from the date of
his  election  he does not  qualify as a director  by  accepting  in writing his
election or by acting at a meeting of  directors,  or (ii) with or without cause
by an affirmative  vote of not less than  two-thirds of the votes eligible to be
cast by  stockholders  at a duly  constituted  meeting  of  stockholders  called
expressly  for such  purpose.  Whenever  the  holders  of any class or series of
capital stock of the  Corporation are entitled to elect one or more directors by
the  provisions  of these  Articles of Amendment or any  amendment or supplement
thereto,  only the  holders of shares of that  class or series of capital  stock
shall be entitled to vote for or against the removal of any director  elected by
the  holders of the shares of that class or series.  At least  thirty  (30) days
prior to such  meeting  of  stockholders,  written  notice  shall be sent to the
director whose removal will be considered at the meeting.

        D.  Nominations of Directors.  Nominations of candidates for election as
directors of the Corporation at any annual meeting of  stockholders  may be made
(i) by, or at the direction of, a majority of the Board of Directors, or (ii) by
any stockholder entitled to vote at such annual meeting.  Only persons nominated
in accordance  with the  procedures  set forth in this Article  VII.D.  shall be
eligible for election as directors  at an annual  meeting.  Ballots  bearing the
names of all the persons who have been nominated for election as directors at an
annual  meeting in  accordance  with the  procedures  set forth in this  Article
VII.D. shall be provided for use at the annual meeting.

        Subject  to the  rights of the  holders  of any class or series of stock
having a preference  over the Common Stock as to dividends or upon  liquidation,
nominations,  other  than  those  made by or at the  direction  of the  Board of
Directors,  shall be made  pursuant to timely notice in writing to the Secretary
of the  Corporation  as set  forth  in  this  Article  VII.D.  To be  timely,  a
stockholder's notice shall be delivered to, or mailed and received at, the


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 8

principal  office  of the  Corporation  not less  than (i)  with  respect  to an
election to be held at any annual meeting of  stockholders  of the  Corporation,
(a) for the first such  annual  meeting  after the filing of these  Articles  of
Amendment,  the close of business on the tenth day  following  the date on which
notice of such meeting is first given to stockholders, and (b) thereafter, sixty
(60) days prior to the anniversary date of the mailing of proxy materials by the
Corporation  in connection  with the  immediately  preceding  annual  meeting of
stockholders of the  Corporation;  and (ii) with respect to a special meeting of
stockholders  for the election of directors,  the close of business on the tenth
day  following  the date on  which  notice  of such  meeting  is first  given to
stockholders.  Such  stockholder's  notice shall set forth (a) as to each person
whom the  stockholder  proposes to nominate  for  election or  re-election  as a
director and as to the stockholder giving the notice (i) the name, age, business
address and residence address of such person,  (ii) the principal  occupation or
employment of such person,  (iii) the class and number of shares of  Corporation
stock  which  are  beneficially  owned  by  such  person  on the  date  of  such
stockholder notice, and (iv) any other information  relating to such person that
is required to be disclosed in solicitations of proxies with respect to nominees
for  election as  directors  pursuant  to  Regulation  14A under the  Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  including,  but not
limited  to,  information  required  to be  disclosed  by Items 4, 5, 6 and 7 of
Schedule 14A (or any  successors of such items);  and (b) as to the  stockholder
giving the notice (i) the name and address,  as they appear on the Corporation's
books, of such stockholder and any other  stockholders known by such stockholder
to be  supporting  such  nominees  and (ii) the  class  and  number of shares of
Corporation  stock which are beneficially  owned by such stockholder on the date
of such stockholder  notice and, to the extent known, by any other  stockholders
known by such  stockholder  to be  supporting  such nominees on the date of such
stockholder  notice.  At the  request  of the  Board of  Directors,  any  person
nominated by, or at the direction of, the Board for election as a director at an
annual or special meeting of stockholders  shall furnish to the Secretary of the
Corporation that information  required to be set forth in a stockholder's notice
of nomination which pertains to the nominee.

        The Board of Directors may reject any  nomination  by a stockholder  not
timely made in accordance  with the  requirements  of this Article VII.D. If the
Board of  Directors,  or a designated  committee  thereof,  determines  that the
information   provided   in  a   stockholder's   notice  does  not  satisfy  the
informational  requirements of this Article VII.D. in any material respect,  the
Secretary of the  Corporation  shall  promptly  notify such  stockholder  of the
deficiency in the notice.  The stockholder shall have an opportunity to cure the
deficiency by providing  additional  information  to the  Secretary  within such
period of time, not to exceed five (5) days from the date such deficiency notice
is given to the stockholder, as the Board of Directors or such committee thereof
shall reasonably  determine.  If the deficiency is not cured within such period,
or if the Board of Directors or such  committee  thereof  reasonably  determines
that the  additional  information  provided by the  stockholder,  together  with
information  previously  provided,  does not  satisfy the  requirements  of this
Article VII.D. in any material  respect,  then the Board of Directors may reject
such stockholder's


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 9

nomination.  The  Secretary of the  Corporation  shall notify a  stockholder  in
writing  whether his  nomination  has been made in accordance  with the time and
informational requirements of this Article VII.D. Notwithstanding the procedures
set  forth  in this  paragraph,  if  neither  the  Board of  Directors  nor such
committee thereof makes a determination as to the validity of any nominations by
a stockholder,  the presiding  officer of the annual meeting shall determine and
declare at the annual meeting whether the nomination was made in accordance with
the terms of this Article  VII.D.  If the presiding  officer  determines  that a
nomination  was made in  accordance  with the terms of this Article  VII.D.,  he
shall so declare at the annual  meeting and ballots shall be provided for use at
the meeting with respect to such nominee.  If the presiding  officer  determines
that a  nomination  was not made in  accordance  with the terms of this  Article
VII.D.,  he shall so declare at the annual meeting and the defective  nomination
shall be disregarded.

        Notwithstanding  the foregoing,  and except as otherwise required by law
or by further articles of amendment of these Articles of Amendment, whenever the
holders  of any one or more  series of  Preferred  Stock  shall  have the right,
voting separately as a class, to elect one or more directors of the Corporation,
the  provisions  of this  Article  VII.D.  shall not apply  with  respect to the
director or directors elected by such holders of Preferred Stock.

        E. Discharge of Duties.  In discharging  the duties of their  respective
positions,  the Board of  Directors,  committees  of the  Board  and  individual
directors shall, in considering the best interests of the Corporation,  consider
the  effects  of any  action  upon the  Corporation's  stockholders,  employees,
suppliers,  creditors,  customers,  the  economy of the State of Ohio and of the
United  States  of  America,   the   communities   in  which  offices  or  other
establishments  of the Corporation or any subsidiary are located,  the long-term
as well  the  short-term  interests  of the  Corporation  and its  stockholders,
including  the  possibility  that  these  interests  may be best  served  by the
continued independence of the Corporation, and all other pertinent factors.

                                  ARTICLE VIII

           INDEMNIFICATION, ETC. OF OFFICERS, DIRECTORS, EMPLOYEES AND
                                     AGENTS

         A. Limitation of Liability.  No director shall be personally  liable to
the Corporation or its stockholders for monetary damages for any act or omission
by such director as a director;  provided that a director's  liability shall not
be limited or eliminated to the extent that it is proved by clear and convincing
evidence in a court of competent  jurisdiction that his action or failure to act
involved an act or omission undertaken with deliberate intent to cause injury to
the  Corporation,  or was  undertaken  with  reckless  disregard  for  the  best
interests of the Corporation.  No amendment to or repeal of this Article VIII.A.
shall apply to or have any effect on the  liability or alleged  liability of any
director of the Corporation


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 10

for or with respect to any acts or omissions of such director occurring prior to
such amendment.

         B. Indemnification.  The Corporation shall indemnify any person who was
or is a party or is threatened to be made a party to any threatened,  pending or
completed action, suit or proceeding,  whether civil, criminal,  administrative,
arbitrative or investigative, by reason of the fact that such person is or was a
director,  trustee, officer, employee or agent of the Corporation,  or is or was
serving at the  request of the  Corporation  as a  director,  trustee,  officer,
employee, member, manager or agent of another corporation,  domestic or foreign,
nonprofit  or for  profit,  a  limited  liability  company,  partnership,  joint
venture,  trust or other enterprise or employee benefit plan,  against liability
and expenses  (including  court costs and attorney's  fees),  judgments,  fines,
excise taxes and amounts paid in satisfaction, settlement or compromise actually
and reasonably  incurred by such person in connection with such action,  suit or
proceeding to the full extent  authorized by Section  1701.13 of the OGCL or any
successor provision thereto.

        C. Advancement of Expenses.  Reasonable expenses incurred by a director,
officer,  employee or agent of the  Corporation in defending an action,  suit or
proceeding described in Article VIII.B. shall be paid by the Corporation as they
are  incurred,  in  advance of the final  disposition  of such  action,  suit or
proceeding, as authorized by the Board of Directors only upon receipt of written
affirmation  by or on behalf of such person in which he agrees to do both of the
following:  (i) repay  such  amount  if it is  proved  by clear  and  convincing
evidence in a court of competent  jurisdiction that his action or failure to act
involved  an act or  omission  undertaken  with the  deliberate  intent to cause
injury to the  Corporation  or undertaken  with reckless  disregard for the best
interests of the Corporation, and (ii) reasonably cooperate with the Corporation
concerning the action, suit or proceeding.

        D. Other  Rights and  Remedies.  The  indemnification  provided  by this
Article  VIII shall not be deemed to  exclude  any other  rights to which  those
seeking  indemnification  or  advancement  of expenses may be entitled under the
Corporation's  Articles of Amendment,  any insurance or other  agreement,  trust
fund,  letter of credit,  surety bond,  vote of  stockholders  or  disinterested
directors or otherwise,  both as to actions in their official capacity and as to
actions in another capacity while holding such office,  and shall continue as to
a person who has ceased to be a director,  officer, employee, member, manager or
agent and shall inure to the benefit of the heirs,  executors and administrators
of such person;  provided that no indemnification  shall be made to or on behalf
of an individual in respect of any of the following:  (i) any claim,  issue,  or
matter as to which  such  person is  adjudged  to be liable  for  negligence  or
misconduct in the performance of his duty to the Corporation unless, and only to
the extent that, a court of competent jurisdiction  determines that, despite the
adjudication  of liability,  but in view of all the  circumstances  of the case,
such person is fairly and reasonably  entitled to indemnity for such expenses as
the court


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 11

shall  deem  proper;  or (ii) any  action  or suit in which  the only  liability
asserted  against a director is  pursuant to Section  1701.95 of the OGCL or any
successor thereto.

         E.  Insurance.  Upon resolution  passed by the Board of Directors,  the
Corporation  may purchase and maintain  insurance on behalf of any person who is
or was a  director,  officer,  employee,  or  agent of the  Corporation,  or was
serving at the  request of the  Corporation  as a director,  officer,  employee,
member, manager or agent of another corporation,  domestic or foreign, nonprofit
or for profit, a limited liability company, partnership, joint venture, trust or
another  enterprise  or employee  benefit plan,  against any liability  asserted
against  him or  incurred  by him in any such  capacity,  or arising  out of his
status,  whether or not the  Corporation  would have the power to indemnify  him
against such liability under the provisions of this Article or the OGCL.

         F.  Modification.  The duties of the  Corporation  to indemnify  and to
advance  expenses to a  director,  officer,  employee or agent  provided in this
Article VIII shall be in the nature of a contract  between the  Corporation  and
each such director, officer, employee or agent and no amendment or repeal of any
provision of this Article VIII shall alter,  to the detriment of such  director,
officer,  employee or agent, the right of such person to the advance of expenses
or  indemnification  related to a claim  based on an act or failure to act which
took place prior to such amendment or repeal.


                                   ARTICLE IX

               MEETINGS OF STOCKHOLDERS AND STOCKHOLDER PROPOSALS

        A. Special Meetings of Stockholders. Except as otherwise required by law
and  subject  to the rights of the  holders of any class or series of  Preferred
Stock,  special  meetings of the  stockholders  of the Corporation may be called
only by (i) the Board of  Directors  pursuant  to a  resolution  approved by the
affirmative vote of a majority of the Whole Board of Directors and a majority of
the  Continuing  Directors  then in office (as  defined by Article  X), (ii) the
Chairman of the Board, (iii) the President, or (iv) the holders of not less than
50  percent  of all  votes  outstanding  and  entitled  to be cast on any  issue
proposed  to be  considered  at such  special  meeting.  A request for a special
meeting of  stockholders  by  stockholders  of the  Corporation  shall state the
purpose of the meeting and the matters proposed to be acted on. The Secretary of
the  Corporation  shall  inform the  stockholders  who make the  request for the
special  meeting of the  reasonably  estimated  cost of preparing  and mailing a
notice of the  meeting  and on  payment of such  costs to the  Corporation,  the
Secretary  shall  notify  each  stockholder  entitled  to notice of the  special
meeting.

         B. Action  Without a Meeting.  Any action  permitted to be taken by the
stockholders  at a meeting may be taken  without a meeting if consent in writing
setting forth the action


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 12

so taken  shall be signed by all of the  stockholders  who would be  entitled to
vote at a meeting for such purpose and a written  waiver of any right to dissent
signed by each stockholder entitled to notice of the meeting but not entitled to
vote at it, and both are filed with the Secretary of the  Corporation as part of
the corporate records.

         C. Stockholder  Proposals.  At an annual meeting of stockholders,  only
such business shall be conducted,  and only such proposals  shall be acted upon,
as shall have been brought before the annual meeting by, or at the direction of,
(a) the  Board  of  Directors  or (b) any  stockholder  of the  Corporation  who
complies with all the requirements set forth in this Article IX.C.

        Proposals,  other than those made by or at the direction of the Board of
Directors,  shall be made  pursuant to timely notice in writing to the Secretary
of the Corporation as set forth in this Article IX.C. For stockholder  proposals
to be included in the Corporation's proxy materials, the stockholder must comply
with all the timing and informational requirements of Rule 14a-8 of the Exchange
Act (or any successor  regulation).  With respect to stockholder proposals to be
considered  at the  annual  meeting  of  stockholders  but not  included  in the
Corporation's proxy materials,  the stockholder's  notice shall be delivered to,
or mailed and received at, the principal  office of the  Corporation (a) for the
first such annual  meeting after the filing of these  Articles of Amendment,  at
the close of business  on the tenth day  following  the date on which  notice of
such meeting is first given to  stockholders,  and (b)  thereafter not less than
sixty (60) days prior to the anniversary  date of the mailing of proxy materials
by the Corporation in connection with the immediately  preceding  annual meeting
of stockholders of the Corporation. Such stockholder's notice shall set forth as
to each matter the stockholder proposes to bring before the annual meeting (a) a
brief  description  of the  proposal  desired  to be  brought  before the annual
meeting and the reasons for conducting such business at the annual meeting,  (b)
the  name  and  address,  as they  appear  on the  Corporation's  books,  of the
stockholder  proposing  such  business  and,  to the  extent  known,  any  other
stockholders  known by such stockholder to be supporting such proposal,  (c) the
class and number of shares of the Corporation stock which are beneficially owned
by the  stockholder  on the date of such  stockholder  notice and, to the extent
known, by any other stockholders known by such stockholder to be supporting such
proposal on the date of such stockholder  notice, and (d) any financial interest
of the stockholder in such proposal (other than interests which all stockholders
would have).

        The Board of Directors  may reject any  stockholder  proposal not timely
made in  accordance  with  the  terms  of this  Article  IX.C.  If the  Board of
Directors,  or a designated  committee thereof,  determines that the information
provided  in  a  stockholder's   notice  does  not  satisfy  the   informational
requirements of this Article IX.C. in any material respect, the Secretary of the
Corporation  shall  promptly  notify such  stockholder  of the deficiency in the
notice.  The  stockholder  shall have an  opportunity  to cure the deficiency by
providing  additional  information to the Secretary  within such period of time,
not to exceed five (5)


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 13

days from the date such deficiency  notice is given to the  stockholder,  as the
Board of Directors or such committee thereof shall reasonably determine.  If the
deficiency is not cured within such period, or if the Board of Directors or such
committee  thereof  determines that the additional  information  provided by the
stockholder, together with information previously provided, does not satisfy the
requirements  of this Article IX.C. in any material  respect,  then the Board of
Directors  may  reject  such  stockholder's   proposal.  The  Secretary  of  the
Corporation  shall notify a stockholder in writing whether his proposal has been
made in accordance with the time and informational  requirements of this Article
IX.C. Notwithstanding the procedures set forth in this paragraph, if neither the
Board of Directors nor such committee  thereof makes a  determination  as to the
validity  of any  stockholder  proposal,  the  presiding  officer  of the annual
meeting  shall   determine  and  declare  at  the  annual  meeting  whether  the
stockholder proposal was made in accordance with the terms of this Article IX.C.
If the presiding  officer  determines  that a  stockholder  proposal was made in
accordance  with the terms of this  Article  IX.C.,  he shall so  declare at the
annual meeting and ballots shall be provided for use at the meeting with respect
to any such proposal.  If the presiding  officer  determines  that a stockholder
proposal was not made in  accordance  with the terms of this Article  IX.C.,  he
shall so declare at the annual  meeting and any such proposal shall not be acted
upon at the annual meeting.

        This  provision  shall not prevent  the  consideration  and  approval or
disapproval  at the  annual  meeting  of  reports  of  officers,  directors  and
committees of the Board of Directors,  but in connection  with such reports,  no
new business shall be acted upon at such annual meeting unless stated, filed and
received as herein provided.

                                    ARTICLE X

             CERTAIN BUSINESS COMBINATIONS AND ACQUISITIONS OF STOCK

        A.     Definitions and Related Matters.

               (a) Affiliate.  An "Affiliate" of, or a Person "affiliated with,"
a specified  Person means a Person that directly,  or indirectly  through one or
more intermediaries,  controls,  or is controlled by, or is under common control
with, the Person specified.

               (b)  Associate.  The term  "Associate"  when used to  indicate  a
relationship with any Person means:

                           (i) Any corporation or  organization  (other than the
                  Corporation or a Subsidiary of the  Corporation) of which such
                  Person is an officer or partner or is, directly or indirectly,
                  the  beneficial  owner of 10  percent  or more of any class of
                  equity securities;



<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 14

                           (ii) Any trust or other  estate in which such  Person
                  has a 10 percent or greater beneficial interest or as to which
                  such  Person  serves  as  trustee  or in a  similar  fiduciary
                  capacity;

                           (iii) Any relative or spouse of such  Person,  or any
                  relative of such spouse who has the same home as such  Person;
                  or

                           (iv) Any  investment  company  registered  under  the
                  Investment  Company  Act of 1940 for which such  Person or any
                  Affiliate  or Associate  of such Person  serves as  investment
                  advisor.

                  (c)  Beneficial  Owner.  A  Person  shall  be  considered  the
"Beneficial Owner" of any shares of stock (whether or not owned of record):

                           (i)  With   respect  to  which  such  Person  or  any
                  Affiliate or Associate of such Person  directly or  indirectly
                  has or shares (1) voting power, including the power to vote or
                  to direct  the  voting  of such  shares  of stock  and/or  (2)
                  investment  power,  including  the power to  dispose  of or to
                  direct the disposition of such shares of stock;

                           (ii) Which such Person or any  Affiliate or Associate
                  of such  Person  has (1) the right to  acquire  (whether  such
                  right is exercisable  immediately or only after the passage of
                  time) pursuant to any agreement,  arrangement or understanding
                  or upon the exercise of conversion  rights,  exchange  rights,
                  warrants or  options,  or  otherwise,  and/or (2) the right to
                  vote pursuant to any agreement,  arrangement or  understanding
                  (whether such right is  exercisable  immediately or only after
                  the passage of time); or

                           (iii) Which are Beneficially Owned within the meaning
                  of (i) or (ii) of this  Article  X.A.(c)  by any other  Person
                  with  which  such   first-mentioned   Person  or  any  of  its
                  Affiliates or Associates  has any  agreement,  arrangement  or
                  understanding,  written or oral,  with  respect to  acquiring,
                  holding,  voting or  disposing  of any  shares of stock of the
                  Corporation or any Subsidiary of the Corporation or acquiring,
                  holding  or  disposing  of all or  substantially  all,  or any
                  Substantial   Part,   of  the  assets  or  businesses  of  the
                  Corporation or a Subsidiary of the Corporation.

         For the purpose only of determining  whether a Person is the Beneficial
Owner of a  percentage  specified in this  Article X of the  outstanding  Voting
Shares,  such shares  shall be deemed to include any Voting  Shares which may be
issuable  pursuant to any agreement,  arrangement or  understanding  or upon the
exercise of conversion rights, exchange rights,


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 15

warrants,  options or otherwise and which are deemed to be Beneficially Owned by
such Person pursuant to the foregoing provisions of this Article X.A.(c).


                  (d)      Business Combination.  A "Business Combination"
                           means:

                           (i) The  sale,  exchange,  lease,  transfer  or other
                  disposition  to or with a Related  Person or any  Affiliate or
                  Associate of such Related Person by the  Corporation or any of
                  its  Subsidiaries  (in a single  transaction  or a  series  of
                  related  transactions)  of all or  substantially  all,  or any
                  Substantial  Part,  of  its  or  their  assets  or  businesses
                  (including,  without  limitation,  any securities  issued by a
                  Subsidiary);

                           (ii)   The   purchase,   exchange,   lease  or  other
                  acquisition by the Corporation or any of its  Subsidiaries (in
                  a single  transaction or a series of related  transactions) of
                  all or  substantially  all, or any  Substantial  Part,  of the
                  assets or business  of a Related  Person or any  Affiliate  or
                  Associate of such Related Person;

                           (iii) Any merger or  consolidation of the Corporation
                  or any Subsidiary thereof into or with a Related Person or any
                  Affiliate or Associate of such Related  Person or into or with
                  another  Person  which,  after such  merger or  consolidation,
                  would be an Affiliate or an Associate of a Related Person,  in
                  each case irrespective of which Person is the surviving entity
                  in such merger or consolidation;

                           (iv)    Any     reclassification    of    securities,
                  recapitalization or other transaction (other than a redemption
                  in accordance  with the terms of the security  redeemed) which
                  has the effect,  directly or  indirectly,  of  increasing  the
                  proportionate  amount of Voting Shares of the  Corporation  or
                  any  Subsidiary  thereof  which  are  Beneficially  Owned by a
                  Related  Person,  or  any  partial  or  complete  liquidation,
                  spinoff  or  splitup  of the  Corporation  or  any  Subsidiary
                  thereof;  provided,  however,  that this  Article  X.A.(d)(iv)
                  shall not  relate to any  transaction  of the types  specified
                  herein that have been approved by the  affirmative  vote of at
                  least  two-thirds  of  the  Whole  Board  of  Directors  and a
                  majority of the Continuing Directors; or

                           (v) The  acquisition  upon the  issuance  thereof  of
                  Beneficial  Ownership by a Related  Person of Voting Shares or
                  securities  convertible  into  Voting  Shares  or  any  voting
                  securities or securities convertible into voting securities of
                  any Subsidiary of the Corporation, or the acquisition upon the
                  issuance  thereof of Beneficial  Ownership by a Related Person
                  of any rights,


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 16

                  warrants  or options to acquire  any of the  foregoing  or any
                  combination   of  the   foregoing   Voting  Shares  or  voting
                  securities of a Subsidiary.

         As used in this definition, a "series of related transactions" shall be
deemed to include not only a series of transactions with the same Related Person
but  also a  series  of  separate  transactions  with a  Related  Person  or any
Affiliate or Associate of such Related Person.

         Anything  in this  definition  to the  contrary  notwithstanding,  this
definition  shall not be deemed to include any transaction of the type set forth
in  Article  X.A.(d)(i)  through  X.A.(d)(iii)  between or among any two or more
Subsidiaries of the Corporation or the Corporation and one or more  Subsidiaries
of the Corporation if such transaction has been approved by the affirmative vote
of at least  two-thirds  of the Whole Board of  Directors  and a majority of the
Continuing Directors on or prior to the Date of Determination.

                  (e) Continuing Director. A "Continuing Director" shall mean:

                           (i) Each of the present  directors of the Corporation
                  as set forth in Article  VII,  whether or not such person is a
                  Related  Person  or an  Affiliate  or  Associate  of a Related
                  Person, except that such designation shall in no way be deemed
                  to affect or change or diminish the  fiduciary  duties of such
                  person to the Corporation;

                           (ii) An individual who is unaffiliated with a Related
                  Person and who was a member of the Board of Directors prior to
                  the time that a  Related  Person  acquired  10% or more of the
                  Voting Shares; or,

                           (iii)  An  individual  who  is  unaffiliated  with  a
                  Related Person and who is designated before his or her initial
                  election  as a  Continuing  Director by a majority of the then
                  Continuing Directors.

                  (f) Date of  Determination.  The term "Date of  Determination"
                      means:

                           (i) The date on which a binding agreement (except for
                  the fulfillment of conditions  precedent,  including,  without
                  limitation, votes of stockholders to approve such transaction)
                  is entered into by the Corporation, as authorized by its Board
                  of Directors,  and another  Person  providing for any Business
                  Combination; or,

                           (ii) If such an  agreement  as referred to in Article
                  X.A.(f)(i) above is amended so as to make it less favorable to
                  the Corporation and its  stockholders,  the date on which such
                  amendment  is  approved  by  the  Board  of  Directors  of the
                  Corporation; or,


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 17


                           (iii) In cases where neither  Article  X.A.(f)(i) nor
                  (ii)   shall  be   applicable,   the   record   date  for  the
                  determination  of stockholders of the Corporation  entitled to
                  notice of and to vote upon the transaction in question.

         A majority of the Continuing Directors shall have the power and duty to
determine the Date of Determination as to any transaction  under this Article X.
Any such determination  shall be conclusive and binding for all purposes of this
Article X.

                  (g) Fair Market  Value.  The term "Fair  Market  Value"  shall
                      mean:

                           (i) In the case of stock,  the highest  closing  sale
                  price during the 30-day period immediately  preceding the date
                  in question of a share of such stock on the Composite Tape for
                  New York Stock Exchange - Listed Stocks,  or, if such stock is
                  not  quoted  on the  Composite  Tape,  on the New  York  Stock
                  Exchange or the American Stock Exchange,  or, if such stock is
                  not listed on such exchanges,  on the principal  United States
                  securities exchange registered under the Exchange Act on which
                  such shares are  listed,  or, if such shares are not listed on
                  any such exchange, the highest closing price with respect to a
                  share of such stock  during the 30-day  period  preceding  the
                  date in question on the National Market System of the National
                  Association  of  Securities   Dealers   Automated   Quotations
                  ("NASDAQ")  System,  or, if not listed on the National  Market
                  System,  the  highest  mean  of  the  closing  bid  and  asked
                  quotations  on the NASDAQ  System during such 30-day period or
                  any  system  then  in  use,  or,  if no  such  quotations  are
                  available,  the fair market value on the date in question of a
                  share as determined by a majority of the Continuing  Directors
                  in good faith; and

                           (ii)  In the  case of  property  other  than  cash or
                  stock,  the fair market value of such  property on the date in
                  question  as  determined  by  a  majority  of  the  Continuing
                  Directors in good faith.

                  (h)   Independent   Majority   of   Stockholders.   The   term
"Independent  Majority of Stockholders"  shall mean the holders of a majority of
the  outstanding  Voting Shares that are not  Beneficially  Owned or controlled,
directly or indirectly, by a Related Person.

                  (i) Offer.  The term "Offer"  shall mean every offer to buy or
otherwise  acquire,  solicitation  of an offer to sell,  tender  offer  for,  or
request or  invitation  for tenders of, a security or interest in a security for
value;  provided that the term "Offer" shall not include: (a) inquiries directed
solely to the management of the  Corporation and not intended to be communicated
to  stockholders  which are  designed to elicit an  indication  of  management's
receptivity to the basic  structure of a potential  acquisition  with respect to
the amount of cash  and/or  securities,  manner of  acquisition  and formula for
determining price,


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 18

or (b) non-binding  expressions of  understanding  or letters of intent with the
management  of the  Corporation  regarding  the basic  structure  of a potential
acquisition  with  respect to the amount of cash  and/or  securities,  manner of
acquisition and formula for determining price.

                  (j)  Person.   The  term  "Person"   shall  mean  any  person,
partnership,  corporation, or group or other entity (other than the Corporation,
any Subsidiary of the  Corporation or a trustee holding stock for the benefit of
employees of the Corporation or its Subsidiaries,  or any one of them,  pursuant
to one or more employee benefit plans or arrangements). When two or more Persons
act as a partnership, limited partnership, syndicate, association or other group
for the purpose of  acquiring,  holding or  disposing  of shares of stock,  such
partnership, syndicate, association or group shall be deemed a "Person."

                  (k) Related Person.  The term "Related  Person" shall mean any
Person  who  or  which  is  (a)  the  Beneficial   Owner,  as  of  the  Date  of
Determination,   or  immediately   prior  to  the  consummation  of  a  Business
Combination,  of 10% or more of the Voting  Shares;  or (b) an  Affiliate of the
Corporation and at any time within the two-year period  immediately prior to the
announcement  of a Business  Combination was the Beneficial  Owner,  directly or
indirectly,  of 10% or more of the then  outstanding  Voting  Shares;  or (c) an
assignee of or has  otherwise  succeeded to any Voting  Shares which were at any
time within the  two-year  period  immediately  prior to the  announcement  of a
Business  Combination   Beneficially  Owned  by  any  Related  Person,  if  such
assignment or succession  shall have occurred in the course of a transaction  or
series of transactions not involving a public offering within the meaning of the
Securities Act of 1933, but shall not include Pittsburgh Investment Group LLC or
any successor thereto.

                  (l) Substantial Part. The term "Substantial Part" as used with
reference to the assets of the Corporation,  of any Subsidiary or of any Related
Person  means assets  having a value of more than 10% of the total  consolidated
assets  of  the  Corporation  and  its   Subsidiaries  as  of  the  end  of  the
Corporation's most recent fiscal year ending prior to the time the determination
is being made.

                  (m)  Subsidiary.   The  term   "Subsidiary"   shall  mean  any
corporation  or other entity of which the Person in question  owns not less than
50 percent of any class of equity securities, directly or indirectly.

                  (n) Voting Shares.  The term "Voting Shares" shall mean shares
of the Corporation entitled to vote generally in the election of directors.

                  (o)  Whole  Board  of  Directors.  The  term  "Whole  Board of
Directors" shall mean the total number of directors which the Corporation  would
have if there were no vacancies.


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 19


                  (p)      Certain Determinations with Respect to Article X.

                           (i) A majority of the Continuing Directors shall have
                  the power to determine  for the purposes of this Article X, on
                  the  basis of  information  known to them:  (1) the  number of
                  Voting Shares of which any Person is the Beneficial Owner, (2)
                  whether a Person is an Affiliate or Associate of another,  (3)
                  whether   a   Person   has  an   agreement,   arrangement   or
                  understanding  with  another as to the matters  referred to in
                  the definition of "Beneficial  Owner" as hereinabove  defined,
                  (4) whether  the assets  subject to any  Business  Combination
                  constitute a "Substantial  Part" as hereinabove  defined,  (5)
                  whether  two or more  transactions  constitute  a  "series  of
                  related  transactions" as hereinabove defined, (6) any matters
                  referred to in Article  X.A.(p)(ii)  below, and (7) such other
                  matters  with  respect to which a  determination  is  required
                  under this Article X.

                           (ii)  A  Related  Person  shall  be  deemed  to  have
                  acquired  a share of the  Corporation  at the time  when  such
                  Related Person became a Beneficial Owner thereof. With respect
                  to shares owned by  Affiliates,  Associates  or other  Persons
                  whose  ownership is attributable to a Related Person under the
                  foregoing definition of Beneficial Owner, if the price paid by
                  such Related Person for such shares is not  determinable,  the
                  price so paid  shall be  deemed  to be the  higher  of (1) the
                  price  paid  upon   acquisition   thereof  by  the  Affiliate,
                  Associate  or  other  Person  or (2) the  market  price of the
                  shares  in  question  (as  determined  by a  majority  of  the
                  Continuing  Directors)  at the time  when the  Related  Person
                  became the Beneficial Owner thereof.

                  (q) Fiduciary Obligations. Nothing contained in this Article X
shall be construed to relieve any Related  Person from any fiduciary  obligation
imposed by law.

         B.       Approval of Business Combination.

                  (a)  Except  as  provided  in  Article  X.B.(b),  neither  the
Corporation  nor any of its  Subsidiaries  shall  become  party to any  Business
Combination without the prior affirmative vote at a meeting of the Corporation's
stockholders of:

                           (i) The  holders  of not less than 80  percent of the
                  outstanding Voting Shares, voting separately as a class, and

                           (ii) An Independent Majority of Stockholders.

         Such favorable votes shall be in addition to any stockholder vote which
would be  required  without  reference  to this  Article  X.B.(a)  and  shall be
required notwithstanding the


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 20

fact  that no vote  may be  required,  or that  some  lesser  percentage  may be
specified by law or otherwise.

                  (b) The  provisions  of Article  X.B.(a)  shall not apply to a
particular  Business  Combination,  and such Business  Combination shall require
only such stockholder  vote (if any) as would be required  without  reference to
this Article  X.B.,  if all of the  conditions  set forth in  subparagraphs  (i)
through (vii) below are satisfied:

                           (i) The ratio of (1) the aggregate amount of the cash
                  and the Fair  Market  Value of the other  consideration  to be
                  received  per share of Common  Stock (as defined in Article V)
                  of the Corporation in such Business  Combination by holders of
                  Common  Stock other than the Related  Person  involved in such
                  Business Combination, to (2) the market price per share of the
                  Common  Stock  immediately  prior to the  announcement  of the
                  proposed  Business  Combination,  is at  least as great as the
                  ratio of (x) the highest per share price (including  brokerage
                  commissions,  transfer  taxes and  soliciting  dealers'  fees)
                  which such Related  Person has  theretofore  paid in acquiring
                  any Common Stock prior to such  Business  Combination,  to (y)
                  the market price per share of Common Stock  immediately  prior
                  to the  initial  acquisition  by such  Related  Person  of any
                  shares of Common Stock; and

                           (ii) The  aggregate  amount  of the cash and the Fair
                  Market Value of other  consideration  to be received per share
                  of Common  Stock in such  Business  Combination  by holders of
                  Common Stock,  other than the Related Person  involved in such
                  Business  Combination,  is not less than the highest per share
                  price  (including  brokerage  commissions,  transfer taxes and
                  soliciting  dealers'  fees)  paid by such  Related  Person  in
                  acquiring any of its holdings of Common Stock; and

                           (iii) If  applicable,  the ratio of (1) the aggregate
                  amount  of the  cash  and  the  Fair  Market  Value  of  other
                  consideration  to be received per share of Preferred Stock (as
                  defined  in  Article V) of the  Corporation  in such  Business
                  Combination  by  holders  of  Preferred  Stock  other than the
                  Related Person involved in such Business  Combination,  to (2)
                  the market price per share of the Preferred Stock  immediately
                  prior   to  the   announcement   of  the   proposed   Business
                  Combination,  is at least  as  great  as the  ratio of (x) the
                  highest  per share  price  (including  brokerage  commissions,
                  transfer  taxes  and  soliciting  dealers'  fees)  which  such
                  Related Person has theretofore paid in acquiring any Preferred
                  Stock  prior to such  Business  Combination  to (y) the market
                  price per share of Preferred  Stock  immediately  prior to the
                  initial  acquisition  by such Related  Person of any shares of
                  Preferred Stock; and



<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 21

                           (iv) If applicable,  the aggregate amount of the cash
                  and  the  Fair  Market  Value  of  other  consideration  to be
                  received  per  share  of  Preferred  Stock  in  such  Business
                  Combination  by holders  of  Preferred  Stock,  other than the
                  Related Person involved in such Business  Combination,  is not
                  less than the  highest per share  price  (including  brokerage
                  commissions, transfer taxes and soliciting dealers' fees) paid
                  by such  Related  Person in  acquiring  any of its holdings of
                  Preferred Stock; and

                           (v) The consideration (if any) to be received in such
                  Business  Combination  by  holders  of  stock  other  than the
                  Related  Person  (whether  Common  Stock or  Preferred  Stock)
                  involved shall, except to the extent that a stockholder agrees
                  otherwise as to all or part of the shares which he owns, be in
                  the same form and of the same kind as the  consideration  paid
                  by the Related Person in acquiring  Common Stock already owned
                  by it; and

                           (vi)  After  such  Related  Person  became a  Related
                  Person  and  prior  to  the   consummation  of  such  Business
                  Combination:

                                       (1) such  Related  Person  shall vote his
                           shares in such a manner as to  cause,  to the  extent
                           necessary and within his power as a stockholder,  the
                           Board of Directors of the  Corporation  to include at
                           all  times  representation  by  Continuing  Directors
                           proportionate  to the ratio that the number of Voting
                           Shares of the Corporation  from time to time owned by
                           stockholders who are not Related Persons bears to all
                           Voting Shares of the  Corporation  outstanding at the
                           time in  question  (with  a  Continuing  Director  to
                           occupy any resulting  fractional  position  among the
                           directors);

                                       (2) such  Related  Person  shall not have
                           acquired   from   the   Corporation,    directly   or
                           indirectly, any shares of the Corporation (except (x)
                           upon conversion of convertible securities acquired by
                           it prior to  becoming  a  Related  Person or (y) as a
                           result of a pro rata stock  dividend,  stock split or
                           division  of  shares  or (z) in a  transaction  which
                           satisfied all applicable requirements of this Article
                           X);

                                       (3) such  Related  Person  shall not have
                           acquired  any   additional   Voting   Shares  of  the
                           Corporation   or  securities   convertible   into  or
                           exchangeable  for Voting  Shares  except as a part of
                           the transaction which resulted in such Related Person
                           becoming a Related Person;



<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 22

                                       (4) such  Related  Person  shall not have
                           (x)  received  the  benefit,  directly or  indirectly
                           (except  proportionately  as a  stockholder),  of any
                           loans,   advances,   guarantees,   pledges  or  other
                           financial  assistance or tax credits  provided by the
                           Corporation or any Subsidiary,  or (y) made any major
                           change  in  the  Corporation's   business  or  equity
                           capital  structure  or  entered  into  any  contract,
                           arrangement  or  understanding  with the  Corporation
                           except  any such  change,  contract,  arrangement  or
                           understanding  as  may  have  been  approved  by  the
                           favorable  vote of not less  than a  majority  of the
                           Whole  Board  of  Directors  and a  majority  of  the
                           Continuing Directors of the Corporation; and

                                       (5) except as  approved  by a majority of
                           the Whole  Board of  Directors  and a majority of the
                           Continuing  Directors,  there shall have been: (x) no
                           failure  to  declare  and  pay  at the  regular  date
                           therefor any dividends (whether or not cumulative) on
                           any outstanding  Preferred Stock; (y) no reduction in
                           the annual rate of dividends paid on the Common Stock
                           (except as  necessary to reflect any  subdivision  of
                           the Common Stock); and (z) an increase in such annual
                           rate  of   dividends  as  necessary  to  reflect  any
                           reclassification (including any reverse stock split),
                           recapitalization,   reorganization   or  any  similar
                           transaction  which  has the  effect of  reducing  the
                           number of outstanding shares of the stock; and

                           (vii)   A  proxy   statement   complying   with   the
                  requirements  under the Exchange Act shall have been mailed to
                  all  holders of Voting  Shares for the  purpose of  soliciting
                  stockholder approval of such Business Combination.  Such proxy
                  statement  is not required to be filed with or approved by the
                  Securities and Exchange  Commission unless otherwise  required
                  by law.  Such  proxy  statement  shall  contain  at the  front
                  thereof,  in a prominent place, any  recommendations as to the
                  advisability (or  inadvisability) of the Business  Combination
                  which  the  Continuing  Directors,  or any of  them,  may have
                  furnished in writing and, if deemed advisable by a majority of
                  the Continuing Directors, an opinion of a reputable investment
                  banking  firm as to the  fairness (or lack of fairness) of the
                  terms of such Business  Combination  from the point of view of
                  the holders of Voting  Shares  other than any  Related  Person
                  (such investment  banking firm to be selected by a majority of
                  the Continuing Directors, to be furnished with all information
                  it reasonably  requests,  and to be paid a reasonable  fee for
                  its services upon receipt by the Corporation of such opinion).

                  (c) For  purposes of Article  X.B.(b)(i)  through  X.B.(b)(iv)
hereof,  in the event of a Business  Combination upon  consummation of which the
Corporation would be


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 23

the surviving  corporation  or company or would  continue to exist (unless it is
provided,  contemplated or intended that as part of such Business Combination or
within one year after consummation  thereof a plan of liquidation or dissolution
of the  Corporation  will be  effected),  the term  "other  consideration  to be
received"  shall  include  (without  limitation)  Common  Stock  retained by the
stockholders  of the  Corporation  other than Related Persons who are parties to
such Business Combination.

                  (d) The provisions of this Article X.B. shall not apply to (i)
any Business  Combination approved by two-thirds of the Whole Board of Directors
of the  Corporation at a time prior to the  acquisition of 10 percent or more of
the outstanding  Voting Shares of the Corporation by the Related Person, or (ii)
any Business  Combination approved by two-thirds of the Whole Board of Directors
and a majority of the Continuing Directors after such acquisition.

         C.  Evaluation of Business  Combinations,  Etc. In connection  with the
exercise of its  judgment  in  determining  what is in the best  interest of the
Corporation and its  stockholders  when  evaluating a Business  Combination or a
proposal by another Person or Persons to make a Business Combination or a tender
or exchange offer, the Board of Directors of the Corporation  shall, in addition
to considering the adequacy of the amount to be paid in connection with any such
transaction,  consider all of the following  factors and any other factors which
it deems relevant: (i) the social and economic effects of the transaction on the
Corporation and its  Subsidiaries  and their  respective  employees,  customers,
creditors and other elements of the communities in which the Corporation and its
Subsidiaries  operate or are located;  (ii) the business and financial condition
and earnings  prospects of the acquiring Person or Persons,  including,  but not
limited to, debt service and other existing or likely  financial  obligations of
the acquiring Person or Persons, and the possible effect of such conditions upon
the  Corporation  and its  Subsidiaries  and the elements of the  communities in
which the Corporation and its Subsidiaries operate or are located; and (iii) the
competence,  experience and integrity of the acquiring Person or Persons and its
or their management.

         D. Voting Rights of Certain  Control Shares.  The Corporation  shall be
governed by Section 1701.831 of the OGCL "Shareholder Review of Proposed Control
Share  Acquisitions,"  or its  successor,  and hereby  adopts such  language and
provisions  and  incorporates  the same  herein by  reference  as though it were
written out herein in full.

         E.  Amendments,  Etc.  of this  Article  X.  Notwithstanding  any other
provisions  of these  Amended  and  Restated  Articles of  Incorporation  or the
Regulations of the Corporation  (and  notwithstanding  the fact that some lesser
percentage  may be specified  by law,  these  Amended and  Restated  Articles of
Incorporation or the Regulations of the  Corporation),  this Article X shall not
be amended,  altered,  changed,  or repealed without the affirmative vote of (i)
the holders of 80% or more of the outstanding Voting Shares, voting


<PAGE>


Miami Computer Supply, Inc.
Articles of Amendment
Page 24

separately  as a  class,  and  (ii) an  Independent  Majority  of  Stockholders;
provided,  however,  that this  Article  X.E.  shall not apply to, and such vote
shall not be required for, any such amendment,  change or repeal  recommended to
stockholders  by the  favorable  vote of not less than  two-thirds  of the Whole
Board of Directors,  including a majority of the Continuing  Directors,  and any
such amendment,  change or repeal so recommended shall require only the vote, if
any,  required  under the  applicable  provisions of the Act,  these Amended and
Restated Articles of Incorporation and the Regulations of the Corporation.

         F.  Election   Under  Chapter  1704  the  OGCL.   Pursuant  to  Section
1704.05(F)(1)(a),  the Corporation  has expressly  elected not to be governed by
the provisions of Chapter 1704 of the OGCL.


                                   ARTICLE XI

             AMENDMENT OF ARTICLES OF INCORPORATION AND REGULATIONS

         A. Articles of  Incorporation.  The  Corporation  reserves the right to
amend,  alter,  change or repeal any  provision  contained in these  Articles of
Amendment,  in the manner now or  hereafter  prescribed  by law,  and all rights
conferred upon stockholders  herein are granted subject to this reservation.  No
amendment, addition, alteration, change or repeal of these Articles of Amendment
shall be made  unless  it is first  approved  by the Board of  Directors  of the
Corporation  pursuant to a  resolution  adopted and  declared  advisable  by the
affirmative  vote of a majority of the directors then in office,  and thereafter
is approved,  at an annual or special  meeting,  by the holders of two-thirds of
the shares of the  Corporation  entitled  to vote  generally  in an  election of
directors,  voting  together  as a single  class,  unless any class or series of
shares is  entitled  to vote  thereon as a class,  in which  event the  proposed
amendment shall be adopted upon receiving the affirmative vote of the holders of
a majority  of the shares  within  each  class or series of  outstanding  shares
entitled  to vote  thereon  as a class and of at least  two-thirds  of the total
outstanding  shares  entitled to vote thereon,  provided  that,  notwithstanding
anything  contained  in these  Articles of Amendment  to the  contrary,  (i) the
affirmative  vote of the  holders  of at least 75  percent  of the shares of the
Corporation  entitled to vote  generally  in an election  of  directors,  voting
together as a single class,  unless any class or series of shares is entitled to
vote thereon as a class, in which event the proposed  amendment shall be adopted
upon receiving the  affirmative  vote of the holders of 75 percent of the shares
within each class or series of outstanding  shares entitled to vote thereon as a
class and of at least 75 percent of the total  outstanding  shares  entitled  to
vote thereon,  shall be required to amend,  adopt,  alter,  change or repeal any
provision  inconsistent  with Articles VI (relating to preemptive  rights),  VII
(relating to the Board of  Directors),  VIII (relating to  indemnification),  IX
(relating to meetings of stockholders),  and this Article XI, and (ii) Article X
shall be amended in the manner specified in Article X.E.


<PAGE>


         Miami Computer  Supply,  Inc.  Articles of Amendment Page 25 B. Code of
Regulations.  The stockholders may adopt, alter, amend or repeal the Regulations
of the  Corporation  pursuant  to Section  1701.11 of the OGCL or any  successor
thereto.

         WE, THE UNDERSIGNED,  being the duly authorized President and Secretary
of Miami  Computer  Supply,  Inc. for the purpose of amending and  restating the
Articles  of  Incorporation  of the  Corporation  pursuant  to the Ohio  General
Corporation  Law, do make these  Articles of Amendment  and  Restatement  of the
Articles of Incorporation of Miami Computer Supply,  Inc., hereby  acknowledging
and certifying, under the penalties of perjury, that this is the act and deed of
Miami Computer Supply, Inc. and that, to the best of our knowledge,  information
and belief,  the matters and the facts  herein  stated are true in all  material
respects,  and  accordingly,  we have  hereunto  set our hands  this 24th day of
September, 1996.

                                                     MIAMI COMPUTER SUPPLY, INC.



WITNESSED:    /s/Thomas C. Winstel                   By:   /s/Albert L. Schwarz
              --------------------                         ---------------------
              Thomas C. Winstel                            Albert L. Schwarz
              Secretary                                    President




                                                                     Exhibit 5.0
                                                                        

                                   Law Offices
                      ELIAS, MATZ, TIERNAN & HERRICK L.L.P.
                                   12th Floor
                              734 15th Street, N.W.
                             Washington, D.C. 20005
                                      -----
TIMOTHY B. MATZ             Telephone:  (202) 347-0300       JEFFREY D. HAAS
STEPHEN M. EGE              Facsimile:   (202) 347-2172      KEVIN M. HOULIHAN  
RAYMOND A. TIERNAN                                           KENNETH B. TABACH  
W. MICHAEL HERRICK                                           PATRICIA J. WOHL   
GERARD L. HAWKINS                                            JEFFREY R. HOULE   
NORMAN B. ANTIN                                              SCOTT H. RICHTER   
JOHN P. SOUKENIK*                                                               
GERALD F. HEUPEL, JR.                                        ____________       
JEFFREY A. KOEPPEL                                                              
DANIEL P. WEITZEL                                            OF COUNSEL         
PHILIP ROSS BEVAN                                                               
HUGH T. WILKINSON                                            ALLIN P. BAXTER    
                                                             JACK I. ELIAS      
                              October 25, 1996               SHERYL JONES ALU   
                                                             JACQUELINE R. SCOTT
*NOT ADMITTED IN D.C.            VIA EDGAR                   



    
Board of Directors
Miami Computer Supply Corporation
3884 Indian Ripple Road
Dayton, Ohio  45440

Gentlemen:

   
        We have acted as special  counsel to Miami Computer  Supply  Corporation
(the  "Company") in connection  with the  preparation  and filing by the Company
with the Securities and Exchange Commission ("SEC") of a Registration  Statement
on Form S-1, as amended (the "Form S-1") under the  Securities  Act of 1933,  as
amended (the "Act"), relating to the issuance of up to an aggregate of 1,150,000
shares of common  stock,  no par value per share (the  "Common  Stock"),  of the
Company,  of which (a)  1,000,000  shares  will be sold in a public  offering by
Friedman,  Billings,  Ramsey & Co., Inc., Arlington,  Virginia,  the underwriter
(the  "Underwriter")  named in the form of the  underwriting  agreement filed in
Amendment No. 1 to the Registration Statement (the "Underwriting Agreement"), on
a firm  commitment  basis,  and (b)  150,000  shares  will be  purchased  by the
Underwriter  from  the  Company  solely  to  cover   over-allotments,   if  any.
Capitalized  terms defined in the Form S-1 and not otherwise  defined herein are
used herein with the meanings as so defined.
    

        In so  acting,  we have  examined  originals  or  copies,  certified  or
otherwise  identified to our  satisfaction,  of the Form S-1 and such  corporate
records, agreements, documents and other instruments, including the Underwriting
Agreement, and such certificates or comparable documents of public officials and
of officers and representatives of the Company,  and have made such inquiries of
such officers and representatives,  as we have deemed relevant or necessary as a
basis for the opinions hereinafter set forth.



<PAGE>


Miami Computer Supply Corporation
October 25, 1996
Page 2

        In such examination,  we have assumed without  independent  verification
the genuineness of all signatures,  the authenticity of all documents  submitted
to us as originals,  the conformity to original documents of documents submitted
to us as certified or photostatic  copies and the  authenticity of the originals
of such latter  documents.  As to all questions of fact material to this opinion
that have not been independently  established,  we have relied upon certificates
or comparable documents of officers of the Company, and we have also relied upon
the  representations and warranties of the Company contained in the Underwriting
Agreement  and have relied upon the accuracy and  completeness  thereof  without
independent  verification.  Certain  partners  of this  firm are  members  of an
investment  partnership  which owns  12.6% of  Pittsburgh  Investment  Group LLC
("LLC").  LLC  owns,  as of the  date of this  letter  70.0% of the  issued  and
outstanding Common Stock of the Company.

        Based on the foregoing, and subject to the qualifications stated herein,
as of the date hereof, we are of the opinion that:

        i. The 1,000,000  shares of Common Stock of the Company to be issued and
sold by the  Company  have been duly  authorized  and,  when  issued and sold as
contemplated in the Form S-1 and the Underwriting  Agreement upon receipt of the
required  consideration  therefor,  will  be  validly  issued,  fully  paid  and
non-assessable.

        ii. The 150,000  shares of Common Stock of the Company to be sold by the
Company upon exercise of the Underwriter's  over-allotment option have been duly
authorized  and,  when issued and sold as  contemplated  in the Form S-1 and the
Underwriting Agreement upon receipt of the required consideration therefor, will
be validly issued, fully paid and non-assessable.

        We hereby  consent to the use of this  opinion as an exhibit to the Form
S-1 and to the  reference to our firm under the caption  "Legal  Matters" in the
Prospectus included therein.


                                           Very truly yours,

                                           ELIAS, MATZ, TIERNAN & HERRICK L.L.P.


   
                                           By:   /s/Timothy B. Matz
                                                --------------------------------
                                                Timothy B. Matz, a Partner
    



                                                                    EXHIBIT 10.5


                             


                          MIAMI COMPUTER SUPPLY, INC.
                                SECTION 125 PLAN

                                   ARTICLE I
                              PURPOSE OF THE PLAN

1.01           The purpose of this Plan is to provide eligible Employees of
               Miami Computer Supply, Inc., with a choice of receiving certain
               tax-free welfare benefits provided by the Employer in lieu of
               taxable Compensation. This Plan is intended to qualify as a
               "cafeteria plan" within the meaning of Section 125 of the
               Internal Revenue Code of 1954, as amended. The Plan is to be read
               in a manner consistent with the terms of Code Section 125.

                                   ARTICLE II
                                  DEFINITIONS

2.01           "ADMINISTRATOR" means the Employer or such other person or
               committee as may be appointed from time to time by the Employer
               to supervise the administration of the Plan.

2.02           "ANNIVERSARY DATE" means the first day of each Plan Year.

2.03           "CODE" means the Internal Revenue Code of 1954, as amended from
               time to time. Reference to any section or subsection includes
               reference to any comparable or succeeding provisions of any
               legislation which amends, supplements or replaces such section or
               subsection.

2.04           "COMPENSATION" means the total wages and salary, including
               overtime payments and bonus payments, which are paid by the
               Employer to a Participant during the Plan Year.

2.05           "EFFECTIVE DATE" means January 1, 1991.

2.06           "EMPLOYEE" means any person employed by the Employer on a full
               time basis.

2.07           "EMPLOYER" means Miami Computer Supply, Inc. (MCSI).

2.08           "KEY EMPLOYEE" means any person who is a key employee as defined
               in Section 416(i)(1) of the Code.

2.09           "PARTICIPANT" means any Employee who participates in the Plan in
               accordance with Article III.


                                        1

<PAGE>



2.10           "PLAN" means the cafeteria plan as set forth herein, together
               with any amendments and supplements thereto.

2.11           "PLAN YEAR" means the twelve consecutive month period commencing
               on each Plan Anniversary Date, except that the first Plan Year
               shall be the period commencing on the Plan Effective Date and
               ending on the day preceding the first Plan Anniversary Date.

A pronoun or adjective in the masculine gender includes the feminine gender, and
the singular includes the plural, unless the context clearly indicates
otherwise.

   
                                  ARTICLE III
                                 PARTICIPATIONS

3.01           ELIGIBILITY AND DATE OF PARTICIPATION.
               Each Employee of the Employer shall become eligible to become a
               Participant hereunder on the date the Employee becomes a
               participant under one or more of the Employer's welfare benefit
               plans providing the benefits described in Article IV. 

               Each  eligible  Employee of the  Employer on the  Effective  Date
               shall become a Participant on the Effective Date.

               Employees who become  eligible  after the  Effective  Date of the
               Plan  shall  become  participants  on the Plan  Anniversary  Date
               coincident with or next following the date of their eligibility.

               Any re-employed  eligible  Employee shall become a Participant on
               the Plan  Anniversary  Date coincident with or next following his
               or her date of re-employment.
    

3.02           TERMINATION OF PARTICIPANT.
               Participation will automatically terminate on the earlier to
               occur of the following dates:
               (a) the date the Plan is terminated; or
               (b) the date the Participant is no longer a participant in one of
               the Employer's welfare benefit plans providing benefits described
               in Article IV.

ARTICLE IV
PLAN BENEFITS

   
4.01           AVAILABLE PLAN BENEFITS.
               A Participant may choose to receive his or her full Compensation
               for any Plan Year in cash or have the Employer apply a part of
               such Compensation to the cost of the following benefits:
               --- (EMPLOYEE DEDUCTION) 
               --- LONG TERM DISABILITY BENEFITS (EMPLOYEE DEDUCTION)
               --- SHORT TERM DISABILITY BENEFITS (EMPLOYEE DEDUCTION)
    

                                        2

<PAGE>


   
4.02           SOURCES OF WELFARE BENEFITS.
               While the Participant may choose under this Plan to have the
               Employer apply a part of his or her Compensation to the cost of
               the benefits listed in Section 4.01, the welfare plan benefits
               will not be provided by this Plan but by the applicable 
               plans themselves. The applicable welfare benefit plan as amended
               from time to time will govern the terms and conditions of
               coverage and benefits available. The Employer's welfare benefit
               plans, as amended from time to time, are hereby incorporated by
               reference into this Plan.
    

   
4.03           LIMITATION ON BENEFITS.
               If the Administrator determines at any time that the Plan may
               fail to satisfy any nondiscrimination requirement imposed by the
               Code or any limitation on benefits provided to highly compensated
               or Key Employees, the Administrator shall take such
               action as the Administrator deems appropriate, under the rules
               uniformly applicable to similarly situated Participants, to
               assure compliance with such requirement or limitation. Such
               action may include without limitation, a modification of
               elections by highly compensated Participants or Key Employees
               with or without the consent of such Participants or Key
               Employees.
    

                                    ARTICLE V
                             COMPENSATION REDUCTION

   
5.01           ELECTION OF OPTIONAL BENEFITS IN LIEU OF CASH.
               A Participant may elect under this Plan to receive 
               the optional benefits described in Section 4.01 in accordance
               with the procedure described in Section 5.02. If a Participant
               elects any such optional benefit under this Plan, the
               Participant's cash Compensation will be reduced, and an amount
               equal to the reduction will be contributed by the Employer under
               the appropriate welfare benefit plan to cover the Participant's
               share of such benefit as determined by the Employer. The balance
               of the cost of each such benefit shall be paid by the Employer.
    
   
5.02           ELECTION PROCEDURE.
               Approximately 30 days prior to the commencement of each Plan
               Year, the Administrator shall provide a written election form
               (which shall include a Compensation reduction agreement) to each
               Participant and to each other Employee who is expected to become
               a Participant at the beginning of the Plan Year. The election
               form shall be effective as of the first day of the Plan year.
               Each Participant who desires the optional benefit coverage
               described in Section 4.01 for the Plan Year shall so
               specify on the election form and shall agree to a reduction in
               his or her Compensation. The amount of the reduction in the
               Participant's Compensation for the Plan Year shall equal the
               Participant's share of the cost of each optional benefit elected
               by the Participant, and shall
    
                                        3

<PAGE>



               be adjusted automatically in the event of a charge in such
               cost. Each election form must be completed and returned to the
               Administrator on or before such date as the Administrator shall
               specify which date shall be no later than the beginning of the
               first pay period for which the Participant's Compensation
               reduction agreement will apply.

5.03           FAILURE TO ELECT.
               A Participant failing to return a completed election form to the
               Administrator on or before the specified due date for the initial
               Plan Year of the Plan, or the Plan Year in which he or she
               becomes a Participant, shall be deemed to have elected to receive
               his or her full Compensation in cash. A Participant failing to
               return a completed election form to the Administrator on or
               before the specified due date for any subsequent Plan Year shall
               be deemed to have made the same election as was in effect just
               prior to the end of the preceding Plan Year.

   
5.04           IRREVOCABILITY OF PARTICIPANT ELECTIONS.
               Elections made under the Plan (or deemed to be made under Section
               5.03) shall be irrevocable by the Participant during the Plan
               Year, subject to change in family status. A Participant may
               revoke a benefit election for the balance of a Plan Year and
               file a new election only if both the revocation and the new
               election are on account of and consistent with a change in family
               status. A change of family status for this purpose includes
               marriage, divorce, death of a spouse or child, birth or adoption
               of a child, termination of employment of a spouse and other such
               events the Administrator determines will permit a change or
               revocation of an election during a Plan Year under Rules and
               Regulations of the Internal Revenue Service. Any new election
               under this Section 5.04 shall be effective at such time as the
               Administrator shall prescribe, but not earlier than the first pay
               period beginning after the election form is completed and
               returned to the Administrator.
    

   
5.05           AUTOMATIC TERMINATION OF ELECTION.
               Elections made under this Plan (or deemed to be made under
               Section 5.03) shall automatically terminate on the date on which
               the Participant ceases to be a Participant in the Plan, although
               coverage of benefits under the Employer's welfare benefit plans
               shall continue if and to the extent provided by such plans.
    

                                   ARTICLE VI
                                 ADMINISTRATION

6.01           The Plan shall be administered by the Administrator in accordance
               with its terms, for the exclusive benefit of persons entitled to
               participate in the Plan without discriminating among them. The
               Administrator will have full power to administer the Plan in
               accordance of its details, subject to applicable

                                        4

<PAGE>



               requirements of law. For this purpose, the Administrator's power
               will include, but will not be limited to, the following powers,
               in addition to all other powers provided by law and this Plan:


               (a)  To make and enforce such rules and regulations as it deems
                    necessary or proper for the efficient administration of the
                    Plan;
               (b)  To interpret the Plan, its interpretation thereof in good
                    faith to be final and conclusive on all persons claiming
                    benefits under the Plan;
               (c)  To decide all questions concerning the Plan and the
                    eligibility of any person to participate in the Plan;
               (d)  To appoint such agents, counsel, accountants, consultants
                    and other persons as may be required to assist in
                    administering the Plan; and
               (e)  To allocate and delegate its responsibilities under the Plan
                    and to designate other persons to carry out any of its
                    responsibilities under the Plan, any such allocation,
                    delegation or designation to be in writing.
   
               Notwithstanding the foregoing any claim which arises under the
               Employer's welfare benefit plan will not be subject to review
               under this Plan, and the Administrator's authority under this
               Section shall not exceed to any matter as to which an
               administrator under such plans is empowered to make
               determinations under such plans.
    

6.02           The Administrator will make available to each Participant such
               Plan records, as pertain to the Participant, for examination at
               reasonable times during normal business hours.

6.03           Whenever, in the administration of the Plan, any discretionary
               action by the Administrator is required, the Administrator shall
               exercise its authority in a nondiscriminatory manner so that
               persons similarly situated will receive substantially the same
               treatment.

   
6.04           The Employer agrees to indemnify and to defend to the fullest
               extent permitted by law any Employee serving as the Administrator
               or as a member of a committee designated as Administrator
               (including any Employee or former Employee who formerly served as
               Administrator or as a member of such committee) against all
               liabilities, damages, costs and expenses (including attorneys'
               fees and amounts paid in settlement of any claims approved by the
               Employer) occasioned by an act or omission to act in connection
               with the Plan, if such act or omission is in good faith.
    

                                        5


<PAGE>



               
                                  ARTICLE VII
                     AMENDMENT AND TERMINATION OF THE PLAN

7.01           AMENDMENTS.
               The Employer may amend the Plan at any time from time to time.
               Any Plan amendment shall be filed with the Plan documents.
    

   
7.02           TERMINATION.
               The Employer intends the Plan to be permanent, but reserves the
               right to terminate the Plan at any time. In the event of a Plan
               termination, Compensation reduction will cease. Thereafter
               neither the Employer or any of its Employees shall have any
               further financial obligations hereunder except such that have
               accrued up to the date of termination and have not been
               satisfied.
    

                                  ARTICLES VIII
                                  MISCELLANEOUS

   
8.01           NO GUARANTEE OF EMPLOYMENT.
               The adoption and maintenance of the Plan shall not be deemed to
               be a contract of employment between the Employer and any
               Employee. Nothing contained herein shall give any Employee the
               right to be retained in the employ of the Employer or to
               interfere with the right of the Employer to discharge any
               Employee at any time. Nor shall it give the Employer the right to
               require any Employee to remain in its employ or to interfere with
               the Employee's right to terminate his or her employment at any
               time.
    

   
8.02           NON-ALIENATION.
               To the extent permitted by law, no benefit payable at any time
               under this Plan shall be subject to any manner to alienation,
               sale, transfer, assignment, pledge, attachment, or encumbrance of
               any kind.
    

   
8.03           APPLICABLE LAW.
               The Plan and all rights hereunder shall be governed by and
               construed according to the laws of the State of Ohio, except to
               the extent such laws are preempted by the laws of the United
               States of America.
    
                                       6

<PAGE>


                           MIAMI COMPUTER SUPPLY, INC

                          BOARD OF DIRECTORS RESOLUTION
   
The undersigned, being all of the members of the Board of Directors of Miami
Computer Supply, Inc., an Ohio Corporation, do hereby consent to the adoption of
the following resolutions without a meeting pursuant to the Bylaws of the
Corporation.
    

RESOLVED, that the Corporation establish a Cafeteria Plan, qualified under
Section 125 of the Internal Revenue Code, to be known as the Miami Computer
Supply, Inc., Section 125 C Plan and that the provisions of the Plan shall read,
and they hereby are adopted to read, as set forth in the form examined by each
of the undersigned.

FURTHER RESOLVED, that the President or any Vice President and the Secretary of
the Corporation be and they hereby are authorized and directed to execute, in
the name and on behalf of the Corporation, the Plan in the form examined by each
of the undersigned.

   
FURTHER RESOLVED, that the officers of the Corporation be and they hereby are
authorized and directed to execute and deliver all such contracts, agreements,
certificates, documents and other instructions, to do such other acts or
things, as may be necessary or advisable, to give effect to the foregoing
resolutions and the matters provided herein.
    

   
DATE 2-28-90

                                        -------------------------------------
                                        AL SCHWARZ - PRESIDENT


                                        --------------------------------------
                                        TOM WINSTEL - VICE PRESIDENT


                                        --------------------------------------
                                        RICHARD NEWKOLD - VICE PRESIDENT

                                        --------------------------------------
                                        ROGER TURVY - VICE PRESIDENT

                                        --------------------------------------
                                        DAVID PECK - SECRETARY
    


                                        7




                         

                                                                    Exhibit 10.4


                         [MIAMI COMPUTER SUPPLY, INC.]







                                 March 12, 1996



Support Employees



Re:     Profit Sharing



MCSI  recorded  record  sales and profits in 1995.  We thank  everyone for their
efforts and look forward to a solid performance in 1996.

[Redacted  sentence.]  We are counting on each of you to make the move as smooth
as possible.  Target move in date is Labor Day Weekend,  August 31st,  September
1st, and September 2nd.

We also are  anticipating  one or more  acquisitions in 1996.  There will be one
change in 1996 regarding  profit  sharing.  One third will be based on longevity
and two thirds on performance instead of the other way around.

Results will be tracked as they were last year.

Let's all pull together again for a prosperous 1996.



                                                            /s/Al

                                                            Al Schwarz
                                                            President




                                                                   Exhibit 10.11

   
Magnetic Media Division                                                       3M
    

                        Authorized Distributor Agreement

THIS AGREEMENT is between MINNESOTA MINING AND MANUFACTURING COMPANY, a Delaware
corporation,  acting through its Magnet Media Division with its principal  place
of  business  at the 3M Center,  St.  Paul,  Minnesota  56144-1000  (hereinafter
referred to as "3M"), and

   
- --------------------------------------
Account Name

Miami Computer Sply
- --------------------------------------
Business Headquarters Address

3884 Indian Ripple Rd.
- --------------------------------------
City, State - Zip

Dayton, OH  45440
- --------------------------------------
Key Contact Name

John Huffman - Gen. Mgr.
- --------------------------------------
Telephone Number

(513) 429-5211
- --------------------------------------
    

(hereinafter referred to as "DISTRIBUTOR").  (3M and DISTRIBUTOR are hereinafter
referred to jointly as the "Parties" and Individually as "Party").

1.      Scope of Appointment.

   
        (A) 3M appoints the  DISTRIBUTOR,  on a nonexclusive  basis, to sell and
promote  the sale of 3M  computer  products  and  accessories  set  forth on the
current 3M published price pages listed in Exhibit A (hereinafter referred to as
"Products") to commercial and consumer end-users.
    

        (B)  DISTRIBUTOR  recognizes  that 3M may sell Products to any customer,
including direct sales to dealers or sales to distributors for resale.

2.       Acceptance.  This  Agreement  is not  binding  on 3M  until it has been
accepted in writing by the signature of an authorized  3M  representative  at 3M
Center,  St.  Paul,  Minnesota.  This  is  the  sole  and  exclusive  manner  of
acceptance.  Any other promise or act, including a promise to ship or the prompt
shipment of Product, shall not constitute acceptance by 3M of this Agreement.

3.      3M's Obligations to Distributor.  3M agrees to:

        (A) Use its best efforts to promptly  fill  DISTRIBUTOR's  proper orders
for Products.

        (B) Make available the services of a 3M sales  representative to provide
Product information, merchandising and general sales support.

        (C) Provide DISTRIBUTOR with Product  information,  literature and sales
materials  (in  quantities  agreed  to by 3M and  DISTRIBUTOR)  designed  to aid
DISTRIBUTOR in the introduction and sale of Products.

4.      Distributor's Obligations to 3M.  DISTRIBUTOR agrees to:

        (A) Vigorously and enthusiastically promote the sale of the full line of
Products and will maintain a well-trained and  well-managed  sales force capable
of and  committed to  maximizing  the demand for Products  through  every proper
means.  DISTRIBUTOR  promises to devote at least the same vigor and resources in
promoting Products as it devotes to other suppliers' product lines.

        (B) Not  misrepresent  either directly or by omission the  capabilities,
qualities,  or  characteristics  of the Products.  Neither  DISTRIBUTOR  nor its
representatives  will  disparage  the  Products  or cast  the  Production  in an
unfavorable light.



<PAGE>



        (C)  Purchase a minimum  of  $50,000.00  of  assorted  Products,  net of
discounts and returns, during the term of this Agreement.  Every sixty (60) days
3M and  DISTRIBUTOR  agree to review  DISTRIBUTOR's  performance in reaching its
minimum purchase requirements and other obligations under this Agreement.

        (D) Maintain an adequate  inventory of the full line of Products so that
DISTRIBUTOR can promptly fill orders from stock.

        (E) Supply  promptly all financial  information  required by 3M's Credit
Department to assess  DISTRIBUTOR's  credit  worthiness.  DISTRIBUTOR  will make
prompt  payment of all 3M invoices in  accordance  with current  payment  terms.
DISTRIBUTOR  agrees  not to make any  deductions  of any kind  from 3M  invoices
unless   DISTRIBUTOR  has  received  an  official  credit   memorandum  from  3M
authorizing such deduction.

        (F) Hold in confidence and not disclose to others 3M's marketing  plans,
promotional programs and other 3M confidential information.

        (G) Use the name "3M," "Scotch", or any other trademark,  trade name, or
service mark owned by 3M, in strict accordance with the guidelines  furnished by
3M.

        The parties have signed this Agreement on the day indicated below.

<TABLE>
<CAPTION>
   
- -----------------------------------------------------------------------------------------
<S>                                         <C>    

     Distributor                            Minnesota Mining and Manufacturing Company
                                                       Magnetic Media Division
- -----------------------------------------------------------------------------------------
By  /s/Thomas C. Winstel                    By  R.D. Zinke     /s/R.D. Zinke
- -----------------------------------------------------------------------------------------
Title  PRESIDENT         Date   1/27/87    Title  National Sales Manager    Date  4-13-87
- -----------------------------------------------------------------------------------------
</TABLE>
    

5.      Prices and Terms and Conditions of Sale.

        (A) Prices. The price of Products and other terms and conditions of sale
(including  payment terms,  F.O.B.  point,  minimum order  requirements)  are as
stated in 3M's  published  price  pages.  DISTRIBUTOR  acknowledges  that it has
received a copy of those price pages  current as of the date  DISTRIBUTOR  signs
this Agreement.

        (B)  Price  Changes.  Prices  may  be  increased  and  other  terms  and
conditions  of sale may be changed by 3M at any time with thirty (30) days prior
written notice to DISTRIBUTOR, but the change will not affect any order properly
placed with 3M and ready for immediate shipment before the effective date of the
change.  Prices  may be  decreased  without  prior  notice  to  DISTRIBUTOR  and
DISTRIBUTOR  will be invoiced at the new lower price on all orders scheduled for
shipment  after  the  effective  date  of the  price  decrease.  If the  regular
(non-promotion)  price  of any  Product  decreases,  3M will  credit  the  price
difference for those Products shipped to DISTRIBUTOR  within thirty (30) days of
the effective date of the price decrease upon request to the  appropriate  sales
branch  made within  fifteen  (15) days of the  announced  price  decrease.  The
foregoing  does not apply to  periodic  promotions  that may be offered by 3M in
which prices of Products may be directly or indirectly reduced for fixed periods
of time.

        (C) Taxes.  Prices listed on 3M's price pages do not include sales, use,
excise,  or similar  taxes.  The amount of any present,  retroactive,  or future
sales,  use,  excise or similar  tax  applicable  to  DISTRIBUTOR's  purchase of
Products  shall be  added  to the 3M  invoice  and  paid by  DISTRIBUTOR  unless
DISTRIBUTOR  provides  3M with  tax  exemption  certificates  acceptable  to the
appropriate taxing authorities.

        (D) Purchase Orders. Products may be ordered pursuant to purchase orders
submitted to 3M by  DISTRIBUTOR.  Acceptance  of any purchase  orders  placed by
DISTRIBUTOR, either by written acknowledgement or by shipment of Products, shall
NOT  constitute  acceptance  by 3M of any of the  terms and  conditions  of such
purchase  orders  except  as to  identification  and  quantity  of the  Products
involved.  All such purchase  orders shall be governed by the provisions of this
Agreement.



                                                   - Continued on reverse side -

   
SEE  REVERSE  SIDE FOR  IMPORTANT  ADDITIONAL  TERMS  AND  CONDITIONS  INCLUDING
DISCLAIMER OF WARRANTIES AND LIABILITIES.
    

<PAGE>

   
        (E) Allocation.  If any Product is in short supply,  3M may allocate the
available  supply of Product among its customers in the manner that 3M considers
most equitable.
    

   
        (F)  Credit.  3M may change or limit the amount or duration of credit to
be allowed  DISTRIBUTOR.  3M may cancel any purchase orders accepted by 3M or to
delay the shipment  thereof,  if DISTRIBUTOR  fails to meet payment schedules or
other credit or financial requirements established by 3M.
    

   
        (G) Security Interest.  For the purpose of securing payment to 3M of the
purchase price of the Products, DISTRIBUTOR hereby grants to 3M a purchase money
security  interest  under the Uniform  Commercial  Code in any and all  Products
purchased  by  DISTRIBUTOR  under  this  Agreement  and  the  proceeds  thereof,
including all insurance  proceeds.  DISTRIBUTOR shall execute,  and 3M is hereby
authorized as attorney-in-fact to execute and delivery on behalf of DISTRIBUTOR,
any and all  financing  statements  and  other  instruments  which  3M may  deem
necessary or desirable to protect or perfect any such security interest.
    

   
         (H) Product  Discontinuance.  3M may discontinue the production or sale
of any Product at any time during the term of this Agreement.

    

   
        (I) Resale Prices.  DISTRIBUTOR shall be free to unilaterally  establish
its own resale  prices and terms with respect to the resale of Products.  3M and
its  employees  have no  authority to instruct  the  DISTRIBUTOR  as to what its
resale  prices  must be, nor to  interfere  with the  DISTRIBUTOR's  independent
establishment of resale prices.
    

   
6.      Warranty and Limitation of Remedies and Disclaimer.

        (A) 3M warrants  that its  Products  are free of defects in material and
manufacture at the time of shipment.  Individual Products may have additional or
different  warranties as stated on Product  packaging,  package inserts,  prices
pages,  or  literature.  If any Product is found to be defective in material and
manufacture  during the applicable  warranty  period,  3M's entire liability and
DISTRIBUTOR's  exclusive  remedy,  shall be at 3M's option either (a) repair, or
(b)  replacement  of the Product,  or (c) refund of the  purchase  price paid by
DISTRIBUTOR for each defective  Product,  within a reasonable time after written
notification thereof and return of the defective Product to 3M.
    

   
        (B) THIS  WARRANTY IS MADE IN LIEU OF ALL OTHER  WARRANTIES,  EXPRESS OR
IMPLIED,  INCLUDING BUT NOT LIMITED TO THE IMPLIED WARRANTY OF  MERCHANTABILITY,
THE IMPLIED WARRANTY OF FITNESS FOR A PARTICULAR  PURPOSE,  ANY IMPLIED WARRANTY
ARISING OUT OF A COURSE OF DEALING OR OF  PERFORMANCE,  CUSTOM OR USAGE OF TRADE
EXCEPT OF TITLE AND AGAINST PATENT INFRINGEMENT.
    

   
        (C) If  DISTRIBUTOR  offers  express or implied  warranties  and limited
remedies which differ from those set forth above,  DISTRIBUTOR  agrees to assume
full  responsibility for all liability,  loss, cost, and expense arising out of,
or in connection with the different  warranties and limited  remedies offered by
DISTRIBUTOR.
    

   
        (D) 3M shall have no  obligations  under this  warranty  with respect to
Products  that have been modified or damaged  through  misuse,  abuse  accident,
neglect, or mishandling by DISTRIBUTOR.
    

   
7. Exclusion of  Consequential  and Incidental  Damages.  3M SHALL NOT UNDER ANY
CIRCUMSTANCES  BE LIABLE FOR AN INDIRECT,  INCIDENTAL,  SPECIAL OR CONSEQUENTIAL
DAMAGES (INCLUDING, BUT NOT LIMITED TO, LOSS OF PROFITS, REVENUE OR BUSINESS) IN
ANYWAY  RELATED TO THE PRODUCTS,  ANY OF  DISTRIBUTOR'S  PURCHASE  ORDERS,  THIS
AGREEMENT,  OR THE TERMINATION OF NONRENEWAL OF THIS  AGREEMENT.  This exclusion
applies  regardless  of  whether  such  damages  are  sought  based on breach of
warranty, breach of contract, negligence, strict liability in tort, or any other
legal theory.  This exclusion does not apply to claims for personal  injury by a
third party.
    


   
8.      Term and Termination.

        (A) This Agreement has an initial Term of one year beginning on the date
3M  signs  this  Agreement.  After  the  initial  Term,  the  Agreement  will be
automatically  renewed for one year  periods,  provided  DISTRIBUTOR  has met or
exceeded the minimum  purchase  requirement  set forth in Paragraph 4(C) for the
then current  annual term and has  performed  all other  obligations  under this
Agreement.  Either Party may elect not to renew this Agreement for any reason by
sending the other Party  written  notice of its  intention not to renew at least
thirty (30) days prior to the expiration of the then current annual term.
    

   
        (B) Any  order  placed  by  DISTRIBUTOR  and  accepted  by 3M after  the
expiration or  termination  of this  Agreement is governed by the  provisions of
this Agreement,  but this place or acceptance of post-expiration orders does NOT
otherwise extend the term of this Agreement.
    

   
        (C) This  Agreement  may be  terminated  by either  Party,  upon written
notice to the other  Party,  in the event the other  Party  fails to fulfill any
provisions of this Agreement.  The Party receiving such notice shall have thirty
(30) days, or in the case of late invoice payments,  ten (10) days from the date
of receipt  thereof,  to cure the failure,  at which time this  Agreement  shall
terminate if such failure has not been cured.
    


<PAGE>

   
        (D) The  termination or nonrenewal of this  Agreement  shall not release
DISTRIBUTOR  from the  obligation to pay any sum that my be owing to 3M (whether
then or thereafter  due 3M) or operate to discharge any liability  that had been
incurred by DISTRIBUTOR prior to any such termination or nonrenewal.
    

   
9.      Obligations  Upon Termination or Nonrenewal,  Upon or in connection with
any termination or nonrenewal of this Agreement,  the following provisions shall
apply:
    

   
        (A)  DISTRIBUTOR  shall  immediately  cease to  represent  itself  as an
authorized  distributor  of 3M with  respect to the Products and cease using any
trade name or trademark of 3M.  DISTRIBUTOR  shall take all appropriate steps to
remove and cancel its  listings in telephone  books,  and other  directories  or
elsewhere containing any 3M trade name or trademark.

    
        (B) During the period between the giving of the notice of termination or
nonrenewal in paragraph 8(A) or (C) and the effective date of the termination as
set forth in such notice,  all Products shall be delivered to DISTRIBUTOR upon a
cash with order basis.

        (C) 3M has the option for thirty (30) days after the  effective  date of
termination or nonrenewal to repurchase  from the DISTRIBUTOR all or any part of
the  DISTRIBUTOR's  inventory  of Products  at 3M's  current  published  prices.
DISTRIBUTOR may sell, in accordance with the provisions of this Agreement, those
Products in its  inventory on the date of such  termination  or  nonrenewal  for
which 3M has not exercised its option to repurchase.

10.     Excused Performance.  3M shall not be liable for nor  be deemed to be in
default on account of any  failure to perform or deliver  Products if due to any
cause or condition beyond 3M's reasonable control.

11.  Relationship of the Parties.  The relationship  established  between 3M and
DISTRIBUTOR by this Agreement is that of a vendor to its vendee.  DISTRIBUTOR is
not an agent of 3M and has no  authority  to bind 3M,  transact  any business in
3M's  name  or  on  its  behalf  in  any  manner,   or  make  any   promises  or
representations  on behalf of 3M. DISTRIBUTOR agrees to represent itself only as
an independent business who is an "authorized 3M DISTRIBUTOR." The employees and
agents of DISTRIBUTOR are NOT for any purpose the employee or agents of 3M.

   
12.     No Assignment.  DISTRIBUTOR shall  not assign its rights or delegate its
duties under this Agreement without 3M's prior written approval.
    

13.     No  Waiver. Any failure or delay by either Party in exercising any right
or remedy in one or many instances will not prohibit a Party from  exercising it
at a later time or from exercising any other right or remedy.

14.     Governing Law. This  Agreement and any questions,  claims,  disputes, or
litigation  concerning or arising from this  Agreement  shall be governed by the
laws of Minnesota.

   
15.  Entire  Agreement.  This  Agreement  and the  Exhibits  referred to in this
Agreement, which Exhibits are incorporated herein and made a part hereof by this
reference, supersede and terminate any and all prior agreements, if any, whether
written  or oral,  between  the  Parties  with  respect  to the  subject  matter
contained   herein.   Each  Party   agrees   that  it  has  not  relied  on  any
representation,  warranty,  or provision not explicitly stated in this Agreement
and that no oral  statement  has been made to either Party that in any way tends
to waive  any of the  terms or  conditions  of this  Agreement.  This  Agreement
constitutes the final written  expression of all terms of the Agreement,  and it
is a complete and exclusive  statement of those terms. No part of this Agreement
may be waived,  modified,  or supplemented in any manner whatsoever (including a
course of  dealing  or of  performance  or usage of  trade)  except by a written
instrument signed by duly authorized officers of the Parties.
    

<PAGE>



               AMENDMENT NO. 1 TO AUTHORIZED DISTRIBUTOR AGREEMENT


This Amendment is between  MINNESOTA MINING AND  MANUFACTURING  COMPANY,  acting
through its Data Storage Products Division, with its principal place of business
at the 3M  Center,  St.  Paul,  Minnesota  55144-1000  (3M) and the  undersigned
distributor of 3M's DATA STORAGE PRODUCTS DIVISION (DISTRIBUTOR).

1.      SCOPE AND PURPOSE.

        (A)  3M and  International  Business  Machines  Corporation  (IBM)  have
entered into an agreement for the  distribution  by 3M of certain media products
containing the IBM trademark within the United States.

        (B) 3M and  DISTRIBUTOR  desire  to  amend  the  Authorized  Distributor
Agreement (Agreement) as set forth in this Amendment No. 1 to the Agreement.

2.      IBM PRODUCTS.

        (A) 3M will make  available to  DISTRIBUTOR  the IBM  Enhanced  Capacity
Cartridge System Tape (IBM Product), subject to the conditions set forth in this
Amendment No. 1. 3M may from time to time make other media products with the IBM
trademark  available  to  DISTRIBUTOR.  The  availability  of  additional  media
products  containing  the  IBM  trademark,  if  any,  will  be  communicated  to
DISTRIBUTOR through product  announcements  and/or additions to 3M's price pages
that are periodically sent to DISTRIBUTOR (IBM Products).  The inclusion of such
additional IBM Products in 3M's price pages and the ordering of such products by
DISTRIBUTOR  will make such products  subject to this Amendment No. 1 and to the
Agreement.

        (B)  DISTRIBUTOR  agrees to devote at least the same vigor and resources
to the  promotion  and  sale  of IBM  Products  as  DISTRIBUTOR  devotes  to the
promotion and sale of Products.

3.      TERRITORY.

        (A) 3M agrees to make IBM Product(s) available to DISTRIBUTOR for resale
to commercial, consumer and governmental end-users located in the United States.
DISTRIBUTOR  agrees not to sell, ship or distribute in any manner,  IBM Products
to any customer located outside of the United States.

        (B)  DISTRIBUTOR  agrees that any resale,  shipment or  distribution  by
DISTRIBUTOR  or its agents or employees to any customer  located  outside of the
United  States may result in  discontinuance  of the sale of the IBM  Product to
DISTRIBUTOR in addition to other remedies available to 3M or IBM.

         (C) DISTRIBUTOR  understands  that IBM is a third party  beneficiary of
this Amendment No. 1 and may enforce adherence to its terms.

4.      IBM  PRODUCT  DISCONTINUANCE.  3M may  discontinue  the sale of  any IBM
Product to  DISTRIBUTOR  at any time during the term of the Agreement upon sixty
(60) days notice to DISTRIBUTOR.

5.      ENTIRE AGREEMENT.  This  Amendment contains the entire  understanding of
the parties  with respect to the changes to the  Agreement.  Except as expressly
modified by this Amendment,  all other terms and conditions of the Agreement are
unchanged by this Amendment.

The Parties  have  signed  this  Amendment  No. 1 to the  Agreement  on the date
indicated below.

DISTRIBUTOR                               MINNESOTA MINING AND MANUFACTURING CO.

   
By /s/John C. Huffman, III                By ___________________________________
   ____________________________

Name (print) John C. Huffman, III         Name (print)__________________________
     ____________________________

Title National Sales Manager              Title ________________________________
      ___________________________

Date 3/4/92                               Date _________________________________
     ____________________________         

MENDIST.GL1       Miami Computer Supply
    


<PAGE>

   
               AMENDMENT NO. 2 TO AUTHORIZED DISTRIBUTOR AGREEMENT



This Amendment is between  MINNESOTA MINING AND  MANUFACTURING  COMPANY,  acting
through its Data Storage Products
Division,  with its  principal  place of  business at the 3M Center,  St.  Paul,
Minnesota  55144-1000 (3M) and the undersigned  distributor of 3M's Data Storage
Products Division (DISTRIBUTOR).
    

   
1.      SCOPE AND PURPOSE

        (A)    3M has made available to  DISTRIBUTOR  special  pricing  programs
               which provide additional  discounts (in the form of rebates) from
               those prices in 3M's  distributor  price pages or special  prices
               under a drop ship  arrangement  to a customer  location.  Current
               examples of these special  pricing  programs  include  Commercial
               Account Bid (CAB) Program, MAPP and GSA.
    

   
        (B)    In order to help  ensure  that the  terms and  conditions  of the
               special pricing programs are followed and that 3M and DISTRIBUTOR
               comply  with the law,  3M and  DISTRIBUTOR  desire  to amend  the
               Authorized Distributor Agreement (Agreement) as set forth in this
               Amendment No.2 to the Agreement.
    

   
2.      SPECIAL PRICING PROGRAMS.

        (A)    The terms and  conditions  of 3M's special  pricing  programs are
               contained in (i) 3M's "Operating Handbook for Sales and Marketing
               Programs," copies and periodic updates of which have been sent to
               DISTRIBUTOR;  (ii) 3M's applicable  Rebate Summary form submitted
               by  DISTRIBUTOR  to 3M in order to obtain the  rebate;  and (iii)
               this Amendment No.2.  SALES,  SHIPMENT OR DISTRIBUTION OF 3M DATA
               STORAGE  PRODUCTS  BY  DISTRIBUTOR  OR ITS  CUSTOMER  OR AGENT IN
               VIOLATION OF THE TERMS AND  CONDITIONS  OF 3M'S  SPECIAL  PRICING
               PROGRAMS  DO NOT QUALIFY  FOR  SPECIAL  PRICES  UNDER ANY SPECIAL
               PRICING PROGRAM.
    


   
        (B)    3M's special pricing  programs are available to DISTRIBUTOR  only
               for resale of  certain 3M data  storage  products  to  commercial
               end-users;  federal, state and local governments; and educational
               institutions,   which  commercial   end-users,   governments  and
               educational  institutions  must be located in the United  States.
               SALES,  SHIPMENT OR DISTRIBUTION  OF 3M DATA STORAGE  PRODUCTS BY
               DISTRIBUTOR  OR ITS  CUSTOMER  OR AGENT TO ANY  ACCOUNTS  LOCATED
               OUTSIDE OF THE UNITED STATES DO NOT QUALIFY FOR SPECIAL
               PRICES UNDER ANY SPECIAL PRICING PROGRAM.
    

   
3. AUDIT.  DISTRIBUTOR  agrees to  maintain  accurate  records for all  products
shipped under any of 3M's special pricing programs.  DISTRIBUTOR  agrees that 3M
may  confirm  adherence  to the terms and  conditions  of 3M's  special  pricing
programs  and the accuracy of the  information  supplied by  DISTRIBUTOR  on the
applicable  Rebate Summary form or other  documents  submitted to 3M in order to
obtain a special  price,  by  auditing  DISTRIBUTOR'S  records at  DISTRIBUTOR'S
office during normal business hours after giving DISTRIBUTOR  reasonable notice.
DISTRIBUTOR agrees to cooperate with 3M in any such audit.
    

   
4. REMEDIES AVAILABLE TO 3M. In the event that (i) 3M finds any violation of the
terms and  conditions  of any  special  pricing  program by  DISTRIBUTOR  or its
customer  or  (ii)  DISTRIBUTOR  fails  to  cooperate  with 3M in any  audit  to
determine  compliance  with the terms and  conditions  of 3M's  special  pricing
programs,  DISTRIBUTOR  agrees  that 3M may pursue  any or all of the  following
remedies, in addition to other remedies available to 3M:
    


   
        (A)    Charge  the  DISTRIBUTOR  the  reasonable  costs  of 3M's  audit.
               DISTRIBUTOR  agrees  that 3M may  offset  the costs of 3M's audit
               against the monies otherwise  available to DISTRIBUTOR  under any
               promotional allowance fund from 3M;
    


   
        (B)    Immediately withdraw the availability of the special price;
    

   
        (C)    Disqualify  sales by DISTRIBUTOR  under any  promotional  payment
               program  (e.g.,  Performance  Allowance  Fund  -  PAF  or  Profit
               Enhancement  Program - PEP) for those sales in  violation  of the
               terms of any special pricing program;
    

   
        (D)    Invoice  DISTRIBUTOR  any  monies  received  from  3M  under  any
               promotional payment program (e.g.,  Performance  Allowance Fund -
               PAF or  Profit  Enhancement  Program  - PEP)  for  any  sales  in
               violation   of  the  terms  of  any  special   pricing   program.
               DISTRIBUTOR  agrees to pay all such  invoices  within thirty (30)
               days after the invoice date;





                                                 (continued on the reverse side)
    

<PAGE>


   
        (E)    Disqualify   DISTRIBUTOR  from  participation  under  any  future
               special pricing programs;
    

   
        (F)    Invoice  DISTRIBUTOR  the  difference  between any special  price
               received by DISTRIBUTOR and the normal  distributor  price stated
               in 3M's DISTRIBUTOR  price pages.  DISTRIBUTOR  agrees to pay all
               such  invoices  within  thirty (30) days after the invoice  date;
               and/or
    

   
        (G)    Terminate the Agreement.
    

   
5.      ENTIRE AGREEMENT.  This  Amendment contains the entire  understanding of
the parties  with respect to the changes to the  Agreement.  Except as expressly
modified by this Amendment,  all other terms and conditions of the Agreement are
unchanged by this Amendment.
    

   
The Parties  have  signed  this  Amendment  No. 2 to the  Agreement  on the date
indicated below.
    


   
DISTRIBUTOR                               MINNESOTA MINING AND MANUFACTURING CO.
    

Company Name  Miami Computer Supply, Inc. (MCSI)
              __________________________________

By  /s/John C. Huffman, III                By  /s/Larry D. Bode
   ___________________________                __________________________________
Name (print)  John C. Huffman, III         Name (print)
     _____________________________              ________________________________

Title National Sales Manager               Title
      ____________________________              ________________________________

Date August 24, 1992                       Date
     _____________________________             _________________________________






                                                                EXHIBIT 10.12(a)




                               September 23, 1996


                                                     Miami Computer Supply, Inc.
                                                     3884 Indian Ripple Road
                                                     Dayton, Ohio  45440



                               VIA CERTIFIED MAIL
                            RETURN RECEIPT REQUESTED



Albert L. Schwarz
453 Rolling Timber Trail
Dayton, Ohio  45429

        Re:    Employment Agreement

Dear Al:

         Pursuant to Section VI of the Employment  Agreement  dated May 30, 1996
("Agreement") by and between Miami Computer Supply,  Inc. and Albert L. Schwarz,
we hereby propose to amend the Agreement as follows:

         Section III.A. shall be deleted in its entirety and replaced with:

         "A. A business  plan dated  September  3, 1996  ("Plan") for the fiscal
         years 1996  through 1999 has been  approved by the Board of  Directors.
         Executive  shall be paid a base salary  ("Base  Salary")  which will be
         increased  based on whether,  beginning in 1998,  the Company meets the
         targeted  pretax  income for the prior  fiscal year as set forth in the
         Plan, as follows:  In fiscal 1997, the Base Salary shall be $15,000; in
         fiscal  1998,  (i) if the  Company  does not meet the  targeted  pretax
         income for 1997 under the Plan,  Executive's Base Salary for 1998 shall
         be the product of his Base Salary for 1997  multiplied by 1.06; or (ii)
         if the  Company  meets the  targeted  pretax  income for 1997 under the
         Plan, Executive's Base Salary for 1998 shall be the product of his Base
         Salary for 1997  multiplied by 1.33; in fiscal 1999, (i) if the Company
         does not meet the  targeted  pretax  income  for 1998  under  the Plan,
         Executive's  Base  Salary  for 1999  shall be the  product  of his Base
         Salary for 1998  multiplied  by 1.06;  or (ii) if the Company meets the
         targeted pretax income for 1998 under the Plan, Executive's Base Salary
         for 1999 shall be the product of his Base Salary for 1998 multiplied by
         1.25."

<PAGE>

Albert L. Schwarz
September 23, 1996
Page 2




        Section III.B. shall be deleted in its entirety and be replaced with:

         "B. In addition  to the Base  Salary,  an annual  bonus will be paid to
         Executive  of ten  percent  (10%) of  pretax  profits  before  employee
         profitsharing or any other bonuses,  which amount shall not,  beginning
         in year  1997,  exceed  in any year  the  amount  of his  Base  Salary.
         Executive will be furnished an automobile  (up to $35,000,  1996 value)
         and insurance,  repairs,  gas, oil, fees, etc., and such other per diem
         allowances,  as  approved by the Board of  Directors,  equaling no more
         than $1,200 per month for his use for Company business.  Executive will
         control the use and  distribution,  for Company  purposes,  of sporting
         event tickets with a 1996 value of $3,000 per year."

         If you agree to the above  amendment,  please so signify  by  executing
this letter in the space  provided  below and returning the copy of the executed
letter to me as soon as possible.

                                                    Sincerely,

                                                    /s/Anthony W. Liberati

                                                    Anthony W. Liberati
                                                    Chairman of the Board


Accepted and Agreed this 25th day of October, 1996.


/s/Albert L. Schwarz
Albert L. Schwarz




                                                                     EX-10.13(a)


                               September 23, 1996


                                                     Miami Computer Supply, Inc.
                                                     3884 Indian Ripple Road
                                                     Dayton, Ohio  45440



                               VIA CERTIFIED MAIL
                            RETURN RECEIPT REQUESTED



Thomas C. Winstel
368 Lincoln Circle
Beavercreek, Ohio  45385

        Re:    Employment Agreement

Dear Tom:

         Pursuant to Section VI of the Employment  Agreement  dated May 30, 1996
("Agreement") by and between Miami Computer Supply,  Inc. and Thomas C. Winstel,
we hereby propose to amend the Agreement as follows:

         Section III.A. shall be deleted in its entirety and replaced with:

         "A. Executive shall be paid a base salary of $9,000.00 per month during
         fiscal 1996,  $9,800.00  per month during fiscal 1997,  $10,300.00  per
         month during  fiscal 1998 and  $10,800.00  per month during fiscal 1999
         ("Base  Salary").  Executive  shall  also  be  entitled  to  receive  a
         commission  comprised of the following:  (i) 40% of the Gross Margin of
         computer  supply sales to current  assigned "key accounts" as set forth
         in the list  attached  hereto as  Exhibit  A, plus (ii) a  Presentation
         Products commission  comprised of $3,000 plus 5% of the Gross Margin on
         sales of all products in the  Presentation  Products  Division.  (Gross
         Margin is defined herein to mean the difference  between the unit sales
         invoice  price  and  the  actual  dollar  cost  of the  product  to the
         Company.) The  commission  described  above shall be paid only when the
         amount of the commission exceeds  Executive's Base Salary for any month
         and will be paid in lieu of such monthly Base Salary."


<PAGE>



Thomas C. Winstel
September 23, 1996
Page 2



         If you agree to the above  amendment,  please so signify  by  executing
this letter in the space  provided  below and returning the copy of the executed
letter to me as soon as possible.

                                                    Sincerely,

                                                    /s/Albert L. Schwarz

                                                    Albert L. Schwarz
                                                    President


Accepted and Agreed this 25th day of October, 1996.


/s/Thomas C. Winstel
Thomas C. Winstel




                                                                Exhibit 10.14(a)


                                                    Miami Computer Supply, Inc.
                                                    3884 Indian Ripple Road
                                                    Dayton, Ohio  45440


                               VIA CERTIFIED MAIL
                            RETURN RECEIPT REQUESTED


Richard A. Newkold
10970 Mudlick Road
Dayton, Ohio  45440

        Re:    Employment Agreement

Dear Richard:

         Pursuant to Section VI of the Employment  Agreement  dated May 30, 1996
(Agreement) by and between Miami Computer  Supply,  Inc. and Richard A. Newkold,
we hereby propose to amend the Agreement as follows:

        Section II.A.1. shall be deleted in its entirety and be replaced with:

               "1.  December 31, 1996";

        In Section III.A., the line: "Year 1997 8,528" shall be deleted in its
        entirety.

        In Section IV.A "December 31, 1997" shall be deleted and be replaced
        with:

               "December 31, 1996";

        In Section IV.B "December 31, 1997" shall be deleted and be replaced
        with:

               "December 31, 1996"; and

        In Section IV.C "December 31, 1997" shall be deleted and be replaced
        with:

               "December 31, 1996".


<PAGE>


Richard A. Newkold
Page 2


         If you agree to the above amendment, please so signify by executing
this letter in the space provided  below and returning the copy of the executed
letter to me as soon as possible.



                                                    Sincerely,

                                                    /s/Albert L. Schwarz

                                                    Albert L. Schwarz
                                                    President


Accepted and Agreed this 22nd day of October, 1996.


/s/Richard A. Newkold
Richard A. Newkold


                               

                                                                    Exhibit 23.2

                                 
                       CONSENT OF INDEPENDENT ACCOUNTANTS



        We hereby consent to the use in the Prospectus constituting part of this
Registration  Statement on Form S-1 of our report dated August 21, 1996,  except
as to the  recapitalization  and stock split described in Note 17 which is as of
September 25, 1996, relating to the consolidated  financial  statements of Miami
Computer Supply Corporation,  which appears in such Prospectus and of our report
dated  July 31,  1996  relating  to the  consolidated  financial  statements  of
Diversified  Data  Products,  Inc.,  which appears in such  Prospectus.  We also
consent to the references to us under the heading "Experts",  "Summary Financial
and Operating Data" and "Selected  Consolidated Financial and Operating Data" in
such Prospectus.  However,  it should be noted that Price Waterhouse LLP has not
prepared or certified such "Summary  Financial and Operating  Data" or "Selected
Consolidated Financial and Operating Data."


   
PRICE WATERHOUSE LLP
Pittsburgh, Pennsylvania
October 29, 1996
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission