<PAGE>
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------
FORM 10-QSB
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended September 30, 1998
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transaction period from ______________ to ______________
COMMISSION FILE NO. 1-12677
------------------------
PREFERRED EMPLOYERS HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
<TABLE>
<S> <C>
DELAWARE 65-0698779
(State or other jurisdiction (I.R.S. Employer
of Identification No.)
incorporation or
organization)
</TABLE>
10800 BISCAYNE BOULEVARD, MIAMI, FLORIDA 33161
(Address of principal executive offices)
(305) 893-4040
(Registrant's telephone number, including area code)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. YES
/X/ NO ____
APPLICABLE ONLY TO CORPORATE ISSUERS
The number of shares outstanding of each of the issuer's classes of common
equity, as of September 30, 1998 was:
Common Stock 5,242,085 shares
(Par value $.01 per share)
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC.
FORM 10-QSB
INDEX
<TABLE>
<CAPTION>
PAGE
---------
<S> <C> <C> <C>
PART I -- FINANCIAL INFORMATION
Item 1 -- Quarterly Financial Statements......................................................... 3
Consolidated Balance Sheets............................................................ 3
Consolidated Statements of Operations.................................................. 4
Consolidated Statements of Cash Flows.................................................. 6
Notes to Consolidated Financial Statements............................................. 8
Item 2 -- Management's Discussion and Analysis of Financial
Condition and Results of Operations.................................................... 19
PART II -- FINANCIAL INFORMATION
Item 1 -- Legal Proceedings...................................................................... 27
Item 2 -- Changes in Securities and Use of Proceeds.............................................. 27
Item 3 -- Defaults Upon Senior Securities........................................................ 27
Item 4 -- Submission of Matters to a Vote of Security Holders.................................... 27
Item 5 -- Other Information...................................................................... 28
Item 6 -- Exhibits and Reports on Form 8-K....................................................... 28
SIGNATURE..................................................................................................... 29
</TABLE>
2
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1998 (UNAUDITED) AND DECEMBER 31, 1997 (RESTATED)
<TABLE>
<CAPTION>
RESTATED
SEPTEMBER DECEMBER 31,
30, 1998 1997
------------ ------------
<S> <C> <C>
ASSETS
Investments:
Held-to-maturity securities, at amortized cost
(fair value of $14,183,395 in 1998 and
$8,237,669 in 1997)........................... $13,893,979 8,015,105
Held-to-maturity securities, at amortized
cost--restricted (fair value of $8,403,360 in
1998 and $7,947,981 in 1997).................. 8,231,564 7,877,444
Short-term investments.......................... 7,445,249 7,090,550
------------ ------------
Total investments............................. 29,570,792 22,983,099
Cash.............................................. 4,436,391 4,125,271
Accrued investment and interest income............ 301,496 311,934
Accounts, commissions and premiums receivable,
net............................................. 9,491,612 2,699,657
Deferred acquisition costs........................ 1,775,668 903,880
Property and equipment, net....................... 698,670 709,800
Deferred tax assets............................... -- 252,837
Goodwill and other intangible assets, net......... 4,863,892 --
Deposits.......................................... 316,684 154,787
Other assets...................................... 2,710,216 102,556
------------ ------------
Total assets.................................. $54,165,421 32,243,821
------------ ------------
------------ ------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Notes payable................................... $12,580,000 2,440,000
Unpaid losses and loss adjustment expenses...... 12,125,200 6,107,613
Unearned premiums............................... 5,248,797 2,671,831
Premiums payable................................ 2,416,030 3,064,103
Commissions payable............................. 318,998 330,055
Other liabilities............................... 4,518,849 5,215,387
Accounts payable and accrued expenses........... 4,322,877 1,360,613
Deferred reinsurance income..................... 279,980 279,980
Deferred tax liability.......................... 33,134 --
------------ ------------
Total liabilities............................. 41,843,865 21,469,582
------------ ------------
Shareholder's equity:
Common stock, $0.01 par value; authorized
20,000,000 shares; issued 5,771,497 shares.... 57,715 57,715
Additional paid-in capital...................... 9,891,562 9,147,730
Retained earnings............................... 2,877,836 2,074,351
------------ ------------
Total shareholders' equity.................... 12,827,113 11,279,796
Treasury stock, at cost, 529,412 shares......... (505,557 ) (505,557 )
------------ ------------
Net shareholders' equity...................... 12,321,556 10,774,239
------------ ------------
Total liabilities and shareholders' equity.... $54,165,421 32,243,821
------------ ------------
------------ ------------
</TABLE>
See accompanying notes to consolidated financial statements.
3
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 RESTATED (UNAUDITED)
<TABLE>
<CAPTION>
RESTATED
1998 1997
------------ ------------
<S> <C> <C>
Revenues:
Premiums earned................................. $ 4,264,153 3,368,045
Net investment income........................... 444,766 383,885
Net commission income........................... 452,747 648,522
Staffing income................................. 9,420,005 3,190,693
Other income.................................... 120,582 138,538
------------ ------------
Total revenues................................ 14,702,253 7,729,683
------------ ------------
Expenses:
Losses and loss adjustment expenses incurred.... 2,196,591 1,831,305
Amortization of deferred acquisition costs...... 1,373,824 1,227,047
Staffing costs.................................. 7,392,163 2,522,458
Other operating expenses........................ 2,579,587 1,777,599
------------ ------------
Total operating expenses...................... 13,542,165 7,358,409
------------ ------------
Operating income before income taxes.............. 1,160,088 371,274
------------ ------------
Interest expense.................................. 324,763 177,692
Amortization of intangible assets and other
non-operating expenses.......................... 206,605 --
------------ ------------
Total non-operating expenses.................. 531,368 177,692
------------ ------------
Income before income taxes........................ 628,720 193,582
Income taxes...................................... 180,705 41,719
------------ ------------
Net income...................................... $ 448,015 151,863
------------ ------------
------------ ------------
Net income--basic................................. $ 448,015 151,863
Impact of potential common shares--convertible
notes........................................... 155,169 --
------------ ------------
Net income--diluted............................... $ 603,184 151,863
------------ ------------
------------ ------------
Weighted average outstanding shares--basic........ 5,242,085 5,242,085
Impact of potential common shares--convertible
notes........................................... 1,175,000 --
------------ ------------
Common shares and common shares equivalents used
in computing
net earnings per share--diluted................. 6,417,085 5,242,085
------------ ------------
------------ ------------
Net basic earnings per share...................... $ .09 .03
------------ ------------
------------ ------------
Net diluted earnings per share.................... $ .09 .03
------------ ------------
------------ ------------
PRO FORMA INFORMATION (UNAUDITED) (Note 5):
Historical income before income taxes............. $ 628,720 193,582
Pro forma income tax provision (benefit).......... 239,882 (67,104)
------------ ------------
Pro forma net income.............................. $ 388,838 260,686
------------ ------------
------------ ------------
Pro forma net income--basic....................... $ 388,838 260,686
Impact of potential common shares--convertible
notes........................................... 155,169 --
------------ ------------
Pro forma net income--diluted..................... $ 544,007 260,686
------------ ------------
------------ ------------
Weighted average shares outstanding--basic........ 5,242,085 5,242,085
Impact of potential common shares--convertible
notes........................................... 1,175,000 --
------------ ------------
Weighted average shares outstanding--diluted...... 6,417,085 5,242,085
------------ ------------
------------ ------------
Pro forma net basic earnings per share............ $ .07 .05
------------ ------------
------------ ------------
Pro forma net diluted earnings per share.......... $ .07 .05
------------ ------------
------------ ------------
</TABLE>
See accompanying notes to consolidated financial statements.
4
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 RESTATED (UNAUDITED)
<TABLE>
<CAPTION>
RESTATED
1998 1997
------------ ------------
<S> <C> <C>
Revenues:
Premiums earned................................. $ 11,680,679 8,037,839
Net investment income........................... 1,336,311 1,103,531
Net commission income........................... 1,522,462 1,779,908
Staffing income................................. 24,283,415 7,854,896
Other income.................................... 384,913 426,599
------------ ------------
Total revenues................................ 39,207,780 19,202,773
------------ ------------
Expenses:
Losses and loss adjustment expenses incurred.... 6,201,515 4,357,452
Amortization of deferred acquisition costs...... 3,819,177 2,916,611
Staffing costs.................................. 18,989,081 6,382,069
Other operating expenses........................ 7,099,442 4,605,080
------------ ------------
Total operating expenses...................... 36,109,215 18,261,212
------------ ------------
Operating income before income taxes.............. 3,098,565 941,561
------------ ------------
Interest expense.................................. 783,348 457,652
Amortization of intangible assets and other
non-operating expenses.......................... 445,226 --
------------ ------------
Total non-operating expenses.................. 1,228,574 457,652
------------ ------------
Income before income taxes........................ 1,869,991 483,909
Income taxes...................................... 322,673 212,542
------------ ------------
Net income...................................... $ 1,547,318 271,367
------------ ------------
------------ ------------
Net income--basic................................. $ 1,547,318 271,367
Impact of potential common shares--convertible
notes........................................... 75,378 --
------------ ------------
Net income--diluted............................... $ 1,622,696 271,367
------------ ------------
------------ ------------
Weighted average outstanding shares--basic........ 5,242,085 4,959,393
Impact of potential common shares--convertible
notes........................................... 589,652 --
------------ ------------
Common shares and common shares equivalents used
in computing
net earnings per share--diluted................. 5,831,737 4,959,393
------------ ------------
------------ ------------
Net basic earnings per share...................... $ .30 $ .05
------------ ------------
------------ ------------
Net diluted earnings per share.................... $ .28 $ .05
------------ ------------
------------ ------------
PRO FORMA INFORMATION (UNAUDITED) (Note 5):
Historical income before income taxes............. $ 1,869,991 483,909
Pro forma income tax provision (benefit).......... 647,134 (174,861)
------------ ------------
Pro forma net income.............................. $ 1,222,857 658,770
------------ ------------
------------ ------------
Pro forma net income--basic....................... $ 1,222,857 658,770
Impact of potential common shares--convertible
notes........................................... 75,378 --
------------ ------------
Pro forma net income--diluted..................... $ 1,298,235 658,770
------------ ------------
------------ ------------
Weighted average shares outstanding--basic........ 5,242,085 4,959,393
Impact of potential common shares--convertible
notes........................................... 589,652 --
------------ ------------
Weighted average shares outstanding--diluted...... 5,831,737 4,959,393
------------ ------------
------------ ------------
Pro forma net basic earnings per share............ $ .23 .13
------------ ------------
------------ ------------
Pro forma net diluted earnings per share.......... $ .22 .13
------------ ------------
------------ ------------
</TABLE>
See accompanying notes to consolidated financial statements.
5
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 RESTATED (UNAUDITED)
<TABLE>
<CAPTION>
RESTATED
1998 1997
------------ ------------
<S> <C> <C>
Cash flow from operating activities:
Net income...................................... $ 448,015 151,863
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization................. 331,616 9,325
Amortization of deferred acquisition costs.... 1,373,824 1,227,047
Deferred income taxes......................... (1,115,372) --
Provision for uncollectible accounts.......... (23,345) 36,075
Change in:
Accrued investment and interest income........ (44,083) (60,815)
Accounts, commissions and premiums
receivable.................................. 502,707 (474,315)
Deferred acquisition costs.................... (750,636) (1,227,047)
Unpaid losses and loss adjustment expenses.... 2,205,983 1,744,071
Unearned premiums............................. (1,842,116) (937,081)
Premiums payable.............................. (671,923) 362,434
Commissions payable........................... 69,782 (107,424)
Accounts payable and accrued expenses......... 1,464,845 1,321,252
Deferred reinsurance income................... -- (360,164)
Other, net.................................... (564,094) 111,924
------------ ------------
Net cash provided by operating activities... 1,385,203 1,797,145
------------ ------------
Cash flow from investing activities:
Sale of short-term investments, net............. 1,883,884 --
Purchase of property and equipment.............. (98,951) (51,354)
------------ ------------
Net cash provided by (used in) investing
activities................................ 1,784,933 (51,354)
------------ ------------
Cash flow from financing activities:
Repayment of shareholder loan................... -- (75,000)
Borrowings from revolving line of credit, net... -- 172,116
Repayment of lines of credit.................... (2,440,000) --
Other, net...................................... 5,660 93,430
------------ ------------
Net cash provided by (used in) financing
activities................................ (2,434,340) 190,546
------------ ------------
Net increase in cash.............................. 735,796 1,936,337
Cash at beginning of period....................... 3,700,595 23,750,794
------------ ------------
Cash at end of period............................. $ 4,436,391 $ 25,687,131
------------ ------------
------------ ------------
Supplemental disclosure of cash flow information:
Income taxes paid............................... -- --
------------ ------------
------------ ------------
Interest paid................................... $ 240,683 171,425
------------ ------------
------------ ------------
</TABLE>
See accompanying notes to consolidated financial statements.
6
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 RESTATED (UNAUDITED)
<TABLE>
<CAPTION>
RESTATED
1998 1997
------------ ------------
<S> <C> <C>
Cash flow from operating activities:
Net income...................................... $ 1,547,318 271,367
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization................. 702,260 114,297
Amortization of deferred acquisition costs.... 3,819,177 2,916,611
Deferred income taxes......................... (285,971) --
Provision for uncollectible accounts.......... (45,765) 80,503
Change in:
Accrued investment and interest income........ 10,438 (234,756)
Accounts, commissions and premiums
receivable.................................. (6,746,190) 2,611,460
Deferred acquisition costs.................... (4,690,965) (2,916,611)
Unpaid losses and loss adjustment expenses.... 6,017,588 4,095,750
Unearned premiums............................. 2,576,966 (1,888,977)
Premiums payable.............................. (648,073) 186,713
Commissions payable........................... (11,057) (190,698)
Accounts payable and accrued expenses......... 3,000,591 2,689,093
Deferred reinsurance income................... -- (1,054,421)
Other, net.................................... (2,337,243) 2,156,421
------------ ------------
Net cash provided by operating activities... 2,909,074 8,836,752
------------ ------------
Cash flow from investing activities:
Purchase of subsidiary.......................... (5,000,000) --
Purchase of short-term investments, net......... (6,587,693) --
Purchase of property and equipment.............. (153,848) (223,806)
------------ ------------
Net cash used in investing activities....... (11,741,541) (223,806)
------------ ------------
Cash flow from financing activities:
Proceeds from sale of common stock.............. -- 10,384,324
Repayment of shareholder loan................... -- (225,000)
Proceeds from subordinated convertible notes
payable....................................... 9,621,914 --
Borrowings from revolving line of credit, net... 2,000,000 1,182,324
Repayment of lines of credit.................... (2,440,000) --
Other, net...................................... (38,327) 87,770
------------ ------------
Net cash provided by financing activities... 9,143,587 11,429,418
------------ ------------
Net increase in cash.............................. 311,120 20,042,364
Cash at beginning of period....................... 4,125,271 5,644,767
------------ ------------
Cash at end of period............................. $ 4,436,391 $ 25,687,131
------------ ------------
------------ ------------
Supplemental disclosure of cash flow information:
Income taxes paid............................... $ 950,000 --
------------ ------------
------------ ------------
Interest paid................................... $ 584,666 439,301
------------ ------------
------------ ------------
</TABLE>
See accompanying notes to consolidated financial statements.
7
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1998
(UNAUDITED)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(A) BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information. Accordingly, they do not include all of the information
and notes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments, consisting
of normal recurring accruals, considered necessary for a fair presentation have
been included. Operating results for the nine month period ended September 30,
1998 are not necessarily indicative of the results that may be expected for the
year ended December 31, 1998. These unaudited consolidated financial statements
and notes should be read in conjunction with the financial statements and notes
included in the audited consolidated financial statements of the Company for the
year ended December 31, 1997, as restated.
The accompanying unaudited consolidated financial statements of the Company
and its subsidiaries are prepared in accordance with generally accepted
accounting principles. These principles vary in certain respects from statutory
accounting practices prescribed or permitted by regulatory authorities. The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates, based on
information available, in recording transactions resulting from business
operations. The balance sheet amounts that involve a greater extent of
accounting estimates and actuarial determinations subject to future changes are
the Company's liabilities for unpaid losses and loss adjustment expenses. As
additional information becomes available (or actual amounts are determinable),
the recorded estimates may be revised and reflected in operating results. While
management believes that the liability for unpaid losses and loss adjustment
expenses is adequate to cover the ultimate liability, such estimates may be more
or less than the amounts actually paid when claims are settled.
(B) ORGANIZATION
Preferred Employers Holdings, Inc. (the "Company") is the successor company
to Preferred Employers Group, Inc. ("PEGI"). In February 1997, the Company
completed an initial public offering of 1,725,000 shares of common stock
(including the underwriter's over-allotment option) at a price of $7.25 per
share. Immediately prior to the Company's initial public offering, the Company
and the stockholders of PEGI (the "Exchanging Stockholders") effected a
recapitalization whereby the Company exchanged 17,647.06 shares of common stock
for each share of common stock of PEGI held by the Exchanging Stockholders (the
"Exchange"). As a result of the Exchange, PEGI became a wholly-owned subsidiary
of the Company. Except as otherwise specified or when the context otherwise
requires, references to the Company herein include Preferred Employers Holdings,
Inc. and PEGI, through which the Company conducts certain of its business.
In March 1998, the Company, through a wholly-owned subsidiary, consummated
the purchase of substantially all the assets of HSSI Travel Nurse Operations,
Inc. ("Travel Nurse"), a wholly-owned subsidiary of Hospital Staffing Services,
Inc., for $5.0 million in cash. Based in Ft. Lauderdale, Florida since 1981,
Travel Nurse has provided registered nurses and other professional medical
personnel, often referred to as "Travelers," primarily to client hospitals in
the United States and the Caribbean on a contractual basis for periods generally
ranging from 8 to 52 weeks. During 1997, Travel Nurse placed in excess of 700
nurses.
8
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
In August 1998, the Company issued 517,085 shares of its common stock in
exchange for all the outstanding common stock of National Explorers and
Travelers Healthcare, Inc. ("NET Healthcare"), an employee staffing company and
provider of temporary registered nurses and other professional medical
personnel, primarily to client hospitals. This business combination was
accounted for as a pooling-of-interests combination and, accordingly, the
Company's consolidated financial statements for applicable periods prior to the
combination have been restated to include the accounts and results of operations
of NET Healthcare.
The Company was appointed as a general agent ("GA") by the American
International Group of Companies ("AIG"), a major group of international
insurance carriers, on January 1, 1993. In this regard, the Company is
authorized to write workers' compensation as well as other forms of "property
and casualty" business (such other forms of insurance being hereinafter referred
to as "Package") on behalf of AIG. In addition, the Company was appointed as a
GA by General Accident Insurance Company of America ("GAIC") on September 1,
1994, with the authority to write all forms of commercial property and casualty
business for family style and fast-food restaurants. On June 11, 1996, GAIC
advised the Company that it would no longer write Package insurance for
fast-food restaurants; however, on March 20, 1997, the Company was appointed as
a GA by the Kemper Group of Insurance Companies with the authority to write
workers' compensation and other forms of commercial property and casualty
business for family style and fast-food restaurants and convenience stores.
(C) INSURANCE OPERATIONS
In 1996, the Company formed a Bermuda licensed reinsurance subsidiary (the
"Reinsurer") and entered into a reinsurance agreement (the "Agreement") with AIG
during the fourth quarter of 1996. The Agreement provides that the Reinsurer
assume certain workers' compensation and employer's liability insurance policies
from AIG with policy inception dates as of January 1, 1996 and subsequent.
Although the Reinsurer assumes the risks associated with being a reinsurer, the
Agreement limits the liability of the Reinsurer for losses and certain defined
expenses to the first $300,000 per occurrence. In addition, the Agreement limits
the aggregate liability of the Reinsurer for all coverage to an amount not to
exceed 70 percent of the gross written premium for each individual underwriting
year.
Because the Agreement is effective for all business written on or after
January 1, 1996, the policies written prior to the execution of the Agreement
and formation of the Reinsurer are accounted for as retroactive reinsurance. The
principal difference between the accounting for retroactive and prospective
reinsurance is that revenue and costs of retroactive reinsurance are deferred
and accreted into income over the claim-settlement period rather than over the
period for which contractual coverage is provided, as would be the case under
prospective reinsurance. Retroactive insurance accounting does not change the
amount of income to be recognized, but rather extends the period of recognition
from one year--the period of coverage, to six years--the period over which
claims liabilities from the business are expected to be settled. Cash flows from
the reinsurance transactions are not affected by the accounting treatment.
The accompanying financial statements reflect a composite
retroactive/prospective accounting treatment with business written prior to
October 1, 1996 being accounted for as retroactive and business written
subsequent thereto accounted for as prospective.
9
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
The effects of prospective and retroactive insurance accounting treatment
are illustrated below. The prospective method assumes that the Agreement
incepted on January 1, 1996, and provides for a loss ratio of 51.5%, acquisition
costs of 33.83%, aggregate net premiums written of approximately $15 million
($12,600,000 relating to the period from January 1 through September 30, 1996)
and an investment yield of 6.5% on net cash flows. The retroactive (deposit)
method uses the same assumptions except that since the Agreement was not
executed until October 1996, any investment income on net cash flows earned for
the period from January through September 1996 are deferred and recognized as
"other income" over the payment period of the remaining claim liabilities.
Income before income taxes recognized, and estimated to be recognized in the
calendar year indicated below, is as follows:
<TABLE>
<CAPTION>
COMPOSITE
PROSPECTIVE RETROACTIVE/
METHOD (PRO PROSPECTIVE
YEARS FORMA) (ACTUAL)
- - ------------------------------------------------------------------- ------------ -----------
<S> <C> <C>
1996............................................................... $ 1,658,000 324,000
1997............................................................... 1,288,000 1,372,000
1998-2001.......................................................... 1,314,000 2,564,000
------------ -----------
$ 4,260,000 4,260,000
------------ -----------
------------ -----------
</TABLE>
It should be noted that the table presented above is for illustrative
purposes only to highlight that the basis of accounting used only impacts the
timing of the net revenue recognition and not the aggregate economic results.
Further, it should be noted that the above table is based on estimates as to the
amount and timing of aggregate loss and loss expense payments, available
investment yields and acquisition and other costs associated with the provision
of insurance protection. Actual results may vary, perhaps materially, from those
illustrated above. No assurance is given or may be taken that subsequent
revisions of estimates will not have a material impact on the illustration
above.
Prospective reinsurance premiums are earned on a pro-rata basis over the
term of the related coverage. The reserve for unearned premiums represents the
portion of the net premiums written relating to the unexpired term of coverage.
Acquisition costs are deferred and amortized over the period in which the
related prospective reinsurance premiums are earned.
Losses and loss adjustment expenses are charged to income as incurred. The
reserve for unpaid claims represents the accumulation of estimates for reported
losses and includes provisions for losses incurred but not reported. The methods
of determining such estimates and establishing resulting reserves are
continually reviewed and updated. Adjustments, if any, resulting therefrom are
reflected in income currently. The Company does not discount its loss reserves.
(D) STAFFING OPERATIONS
In March 1998, the Company purchased substantially all of the assets of
Travel Nurse for $5.0 million in cash. Based in Fort Lauderdale, Florida since
1981, Travel Nurse has provided registered nurses and other professional medical
personnel, often referred to as "Travelers," primarily to client hospitals in
the
10
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
United States and the Caribbean on a contractual basis for periods generally
ranging from 8 to 52 weeks. During 1997, Travel Nurse placed in excess of 700
nurses.
In August 1998, the Company issued 517,085 shares of its common stock in
exchange for all the outstanding common stock of NET Healthcare, an employee
staffing company and provider of temporary registered nurses and other
professional medical personnel, primarily to client hospitals. This business
combination was accounted for as a pooling-of-interest combination.
Staffing income is recognized at the time the staffing services are
provided. In most instances, the staffing company's temporary healthcare
professionals are considered employees of the staffing company while under
assignment and costs of employment are the responsibility of the staffing
company and are included in the accompanying statements of operations.
Receivables include amounts due from healthcare organizations for services
provided by Travel Nurse and NET Healthcare through the placement of healthcare
professionals. These receivables are presented net of an estimated allowance for
uncollectible accounts based on an evaluation of expected collections resulting
from an analysis of current and past due accounts, past collection experience in
relation to amounts billed and other relevant information. Concentration of
credit risk relating to accounts receivable is limited by number, diversity and
geographic dispersion of the healthcare organizations serviced by Travel Nurse
and NET Healthcare.
During 1995, NET Healthcare entered into a line of credit with a shareholder
to provide a total of $190,000 to fund the working capital requirements of NET
Healthcare. The line of credit bore interest at the rate of 5% per annum. In
March 1996, NET Healthcare entered into an additional line of credit with a
shareholder collateralized by outstanding accounts receivable. Interest was
payable at the rate of 2% per month on average outstanding balances. In May
1996, the agreement was amended to allow for additional funding. In May 1997,
the agreement was further amended to increase the interest rate by .5% per month
on approximately $600,000 of the balance of the line of credit. The amended line
of credit, effective April 1, 1998, established a rate of interest of 10% per
annum and eliminated restrictive covenants included in the original agreement.
The line of credit described above had an aggregate outstanding balance of
$2,440,000 at December 31, 1997. Interest expense related to the line of credit
amounted to $240,884 and $608,300 for the nine months ended September 30, 1998
and for the year ended December 31, 1997, respectively. The aggregate
outstanding balance together with its related accrued interest expense was paid
in full subsequent to the merger of NET Healthcare and the Company.
The goodwill associated with the Company's acquisition of substantially all
of the assets of Travel Nurse is amortized over 30 years.
The former shareholders of NET Healthcare previously elected to have the
company treated as an "S Corporation" under the Internal Revenue Code and,
therefore, net income or loss was attributable directly to the former
shareholders. Accordingly, no pre-merger benefit for the federal or state income
taxes has been reflected in the accompanying combined financial statements. In
addition, an adjustment has been made to the restated stockholders' equity of
the Company as of September 30, 1998 and December 31, 1997 to eliminate the
untaxed effects of including NET Healthcare's results of operations in the
combined financial statements of the Company.
11
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(E) INVESTMENTS
Fixed maturity securities which the Company has the positive intent and
ability to hold to maturity are classified as "held to maturity" and are
reported at amortized cost. Fixed maturity and equity securities that are bought
and held principally for the purpose of selling them in the near term are
classified as "trading" and are reported at fair value, with unrealized gains
and losses included in income. Fixed maturity and equity securities not
classified as either held to maturity or trading are classified as "available
for sale" and are reported at fair value, with unrealized gains and losses (net
of deferred taxes) charged or credited as a separate component of shareholders'
equity.
Investment income is recorded as earned on the accrual basis and includes
amortization of premiums and accretion of discounts relating to investments
acquired at other than par value. Realized gains or losses on disposal of
investments are determined on a specific identification basis and are included
in revenues.
The Company does not own any on-balance sheet or off-balance sheet
derivative instruments.
(F) PROPERTY AND EQUIPMENT, NET
Property and equipment is stated at cost less accumulated depreciation.
Depreciation is computed using an accelerated method of depreciation over the
estimated useful lives of the related assets, which range from five to seven
years. Leasehold improvements are carried at cost less accumulated amortization
provided on the straight-line basis over the shorter of the lease term or the
estimated useful lives of the improvements.
(G) PREMIUMS PAYABLE
Premiums which are collected from insureds are reported as assets of the
Company and as corresponding liabilities to the insurance carriers. Premiums
received from insureds but not yet remitted to the carriers are held as invested
cash in a fiduciary capacity.
(H) COMMISSION INCOME
Commission income is recognized when premiums are received. Any subsequent
commission adjustments, including policy cancellations, are recognized upon
notification from the insurance carrier or broker.
(I) INCOME TAXES
Prior to the formation of the Company, PEGI had elected to be taxed as an "S
corporation" under the provisions of the Internal Revenue Code. PEGI's
stockholders included in their tax returns the Company's income or loss.
However, subsequent to the formation of the Company, PEGI is taxed as a "C
corporation" under the provisions of the Internal Revenue Code. As such,
deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
basis. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
12
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.
(J) NET EARNINGS PER SHARE
Net earnings per common share is based upon the weighted average number of
common shares outstanding during each period. In February 1997, SFAS No. 128,
"Earnings per Share" was issued. This statement requires specific computations,
presentation and disclosures for earnings per share (EPS) amounts in order to
make EPS amounts more compatible with international accounting standards. The
Company adopted SFAS No. 128 for the period ended December 31, 1997. This
statement requires that any prior period EPS amounts be restated. Stock options
outstanding at September 30, 1998 and 1997 of 916,500 and 250,000, respectively,
had no effect on diluted earnings per share amounts.
In May 1998, the Company concluded a private placement of 7% convertible
subordinated notes due May 12, 2003 in the aggregate principal amount of
$10,580,000. The effect on diluted earnings per share amounts is presented in
the accompanying unaudited statements of operations.
(K) RECLASSIFICATIONS
Certain items in the 1997 financial statements have been reclassified to
conform with the 1998 presentation.
(2) INVESTMENTS
At September 30, 1998 and December 31, 1997, the Company did not hold
fixed-maturity securities which individually exceeded 10% of shareholders'
equity except U.S. government and government agency securities.
Bonds with an amortized cost of $8,231,564 and $7,877,444 were held in a
restricted account for the benefit of the ceding company (AIG) as unauthorized
reinsurance at September 30, 1998 and December 31, 1997, respectively, in
accordance with statutory requirements.
The amortized cost and estimated fair values of investments at September 30,
1998 and December 31, 1997 are as follows:
<TABLE>
<CAPTION>
AMOUNT AT
GROSS GROSS WHICH SHOWN
UNREALIZED UNREALIZED ESTIMATED IN THE
AMORTIZED COST GAINS LOSSES FAIR VALUE BALANCE SHEET
-------------- ----------- ----------- ------------ -------------
<S> <C> <C> <C> <C> <C>
Securities held to maturity:
September 30, 1998:
Fixed maturities:
Obligations of states and political
subdivisions......................... $ 13,893,979 289,416 -- 14,183,395 13,893,979
Obligations of states and political
subdivisions--restricted............. 8,231,564 171,796 -- 8,403,360 8,231,564
-------------- ----------- ----------- ------------ -------------
Total fixed maturities..................... $ 22,125,543 461,212 -- 22,586,755 22,125,543
-------------- ----------- ----------- ------------ -------------
-------------- ----------- ----------- ------------ -------------
</TABLE>
13
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(2) INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
AMOUNT AT
GROSS GROSS WHICH SHOWN
UNREALIZED UNREALIZED ESTIMATED IN THE
AMORTIZED COST GAINS LOSSES FAIR VALUE BALANCE SHEET
-------------- ----------- ----------- ------------ -------------
<S> <C> <C> <C> <C> <C>
December 31, 1997:
Fixed maturities:
Obligations of states and political
subdivisions......................... $ 8,015,105 222,564 -- 8,237,669 8,015,105
Obligations of states and political
subdivisions--restricted............. 7,877,444 70,537 -- 7,947,981 7,877,744
-------------- ----------- ----------- ------------ -------------
Total fixed maturities..................... $ 15,892,549 293,101 -- 16,185,650 15,892,549
-------------- ----------- ----------- ------------ -------------
-------------- ----------- ----------- ------------ -------------
</TABLE>
The amortized cost and fair value of securities at September 30, 1998 and
December 31, 1997, by contractual maturity date, are presented below:
<TABLE>
<CAPTION>
SEPTEMBER 30, 1998 DECEMBER 31, 1997
--------------------------- --------------------------
AMORTIZED FAIR AMORTIZED FAIR
COST VALUE COST VALUE
------------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
Fixed maturities held-to-maturity:
Due in one year or less............................ -- -- -- --
Due after one year through five years.............. $ 12,830,608 13,088,075 6,941,072 7,139,209
Due after one year through five years--
restricted....................................... 7,168,193 7,308,040 6,803,411 6,849,521
Due after five years through ten years............. -- -- -- --
Due after ten years................................ 1,063,371 1,095,320 1,074,033 1,098,460
Due after ten years--restricted.................... 1,063,371 1,095,320 1,074,033 1,098,460
------------- ------------ ------------ ------------
22,125,543 22,586,755 15,892,549 16,185,650
Short-term investments............................. 7,445,249 7,445,249 7,090,550 7,090,550
------------- ------------ ------------ ------------
Total............................................ $ 29,570,792 30,032,004 22,983,099 23,276,200
------------- ------------ ------------ ------------
------------- ------------ ------------ ------------
</TABLE>
(3) FINANCIAL INSTRUMENTS
The carrying amounts for short-term investments, cash, accounts, commissions
and premiums receivable, accrued investment and interest income, notes payable,
premiums payable, commissions payable and accounts payable and accrued expenses
approximate their fair values due to the short-term nature of these instruments.
Estimated fair values for fixed maturities were provided by outside
consultants using market quotations, prices provided by market makers or
estimates of fair values obtained from yield data relating to investment
securities with similar characteristics. The carrying amount for the 7%
convertible subordinated notes is $10,580,000 and the related estimated fair
value is $9,965,069 which was determined by management based on available market
information and appropriate valuation methodologies.
14
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(4) STOCKHOLDERS LOAN
In May 1995, the Company entered into a repurchase agreement with
stockholders (the "Agreement") whereby the Company agreed to repurchase from
them an aggregate of 30 shares of common stock (529,412 shares as adjusted to
give effect to the Exchange) (the "Shares") of the Company. The aggregate
purchase price for the Shares was $600,000 (including interest) to be paid in 24
installments of $25,000. The closing of the Agreement was subject to the
Company's completion of a $600,000 distribution to the stockholders of the
Company, pro rata based on the number of shares of common stock of the Company
outstanding and paid to the stockholders of record on the Agreement date,
without giving effect to the repurchase. The $600,000 distribution was made by
the Company on May 26, 1995.
Pursuant to a subsequent agreement made with the stockholders, the
outstanding loan balance at December 31, 1995 was to be repaid in 23 monthly
installments of $25,000 (including interest) commencing in February 1996. The
outstanding balance of the above-referenced stockholder loan was paid in full
during 1997.
(5) INCOME TAXES
U.S. Federal and state income tax expense (benefit) consists of the
following components:
<TABLE>
<CAPTION>
FOR THE THREE MONTHS ENDED CURRENT DEFERRED TOTAL
- - --------------------------------------------------------- ----------- ---------- ---------
<S> <C> <C> <C>
September 30, 1998....................................... $ (934,667) 1,115,372 180,705
September 30, 1997....................................... $ 41,719 -- 41,719
<CAPTION>
FOR THE NINE MONTHS ENDED
- - ---------------------------------------------------------
<S> <C> <C> <C>
September 30, 1998....................................... $ 36,702 285,971 322,673
September 30, 1997....................................... $ 212,543 -- 212,543
</TABLE>
Income tax expense for the three and nine months ended September 30, 1998
and 1997 differed from the amount computed by applying the U.S. Federal income
tax rate of 34% to income before Federal income taxes as a result of the
following:
<TABLE>
<CAPTION>
FOR THE THREE MONTHS FOR THE NINE MONTHS
ENDED SEPTEMBER 30, ENDED SEPTEMBER 30,
--------------------- ----------------------
1998 1997 1998 1997
---------- --------- ---------- ----------
<S> <C> <C> <C> <C>
Expected income tax expense........................... $ 213,764 65,818 635,797 164,529
State income tax, net................................. 16,158 4,975 48,059 12,436
Tax-exempt interest................................... (76,578) (72,038) (227,064) (174,313)
Travel and entertainment.............................. 37,299 -- 37,299 --
S Corporation income.................................. (52,679) 44,557 (252,903) 205,093
Other, net............................................ 42,741 (1,593) 81,485 4,798
---------- --------- ---------- ----------
Total income tax expense............................ $ 180,705 41,719 322,673 212,543
---------- --------- ---------- ----------
---------- --------- ---------- ----------
</TABLE>
As a result of the business combination of NET Healthcare, an "S
corporation," with the Company, a "C corporation," NET Healthcare's "S
corporation" status ceased to exist. The unaudited pro forma
15
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(5) INCOME TAXES (CONTINUED)
information in the Company's consolidated statements of operations reflect
income tax expense (benefit) had NET Healthcare been taxed as a "C corporation,"
of $647,134 and ($174,861) for the nine months ended September 30, 1998 and
1997, respectively, and $239,882 and ($67,104) for the three months ended
September 30, 1998 and 1997, respectively.
Deferred income taxes are based upon temporary differences between the
financial statement and tax bases of assets and liabilities. The following
deferred taxes are recorded for September 30, 1998 and December 31, 1997:
<TABLE>
<CAPTION>
1998 1997
------------- ----------
<S> <C> <C>
Deferred tax assets:
Unearned premiums................................................ $ 451,955 --
Reserve for unpaid claims........................................ 782,904 427,414
Other, net....................................................... -- 44,348
------------- ----------
Gross deferred tax assets...................................... 1,234,859 471,762
------------- ----------
Deferred tax liabilities:
Cash to accrual change........................................... (436,555) --
Commissions receivable........................................... -- (151,454)
Commissions payable.............................................. -- (67,471)
Deferred acquisition costs....................................... (764,482) --
Other, net....................................................... (66,956) --
------------- ----------
Gross deferred tax liabilities................................... (1,267,993) (218,925)
------------- ----------
Net deferred (liability) asset................................. $ (33,134) 252,837
------------- ----------
------------- ----------
</TABLE>
A valuation allowance has not been established as the Company believes it is
more likely than not that the deferred tax asset will be realized.
The Company's reinsurance subsidiary is a Bermuda domiciled corporation. The
reinsurance subsidiary is a "controlled foreign corporation" ("CFC") for United
States federal income tax purposes. As a result, the Company includes in its
gross income for United States federal income tax purposes its pro-rata share of
the CFC's "subpart F income" even if such subpart F income is not distributed.
Substantially all of the income of the Company's reinsurance subsidiary is
subpart F income.
The Company has elected under section 953(d) of the Internal Revenue Code to
tax its reinsurance subsidiary as a domestic corporation for U.S. Income Tax
purposes. The Company does not believe this election has a material effect on
its income tax expense.
(6) ANNUAL STATUTORY SOLVENCY REQUIREMENTS
The Bermuda Insurance Act of 1978 and related regulations (the "Act")
requires the Company to meet a minimum solvency margin. Statutory capital and
surplus as of December 31, 1997 was $7,309,143 and the amount required to be
maintained by the Company was $3,300,000. In addition, a minimum liquidity ratio
must be maintained whereby relevant assets, as defined by the Act, must exceed
75% of
16
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(6) ANNUAL STATUTORY SOLVENCY REQUIREMENTS (CONTINUED)
relevant liabilities. Once these requirements have been met, there is no
restriction on the retained earnings available for distribution. At September
30, 1998 and December 31, 1997, the Company was in compliance with this
requirement.
(7) LIABILITY FOR UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
Activity in the liability for unpaid losses and loss adjustment expenses is
summarized as follows for the nine months ended September 30, 1998 and 1997:
<TABLE>
<CAPTION>
1998 1997
------------- ----------
<S> <C> <C>
Unpaid losses and loss adjustment expenses at beginning of
period.......................................................... $ 6,107,613 199,390
------------- ----------
Incurred related to:
Current year.................................................... 6,201,515 4,357,452
Prior year...................................................... -- --
------------- ----------
Total incurred................................................ 6,201,515 4,357,452
------------- ----------
Paid related to:
Current year.................................................... 183,928 261,702
Prior year...................................................... -- --
------------- ----------
Total paid.................................................... 183,928 261,702
------------- ----------
Unpaid losses and loss adjustment expenses at end of period....... $ 12,125,200 4,295,140
------------- ----------
------------- ----------
</TABLE>
(8) UNSECURED REVOLVING LINE OF CREDIT
In May 1998, the Company obtained a $3 million unsecured revolving line of
credit from a bank. The terms of the loan provide for monthly interest payments
at the bank's prime lending rate (currently 8 1/4% per annum). The loan is
renewable on an annual basis. As of September 30, 1998, the aggregate amount
outstanding under the line of credit was $2 million.
(9) SUBORDINATED CONVERTIBLE NOTES
In May 1998, the Company concluded a private placement of $10,580,000 of 7%
convertible subordinated notes (the "Notes") due May 2003. The principal amount
of the Notes is convertible at any time upon the earlier of the maturity date
(May 12, 2003) or 10 business days after receipt of a termination notice at the
option of the holders into shares of the Company's common stock at a conversion
price of $9.00 (the "Conversion Price"). In the event (i) the closing bid price
of the Company's common stock equals or exceeds $13.50 per share for twenty
consecutive trading days during any period commencing upon satisfaction of one
of the conditions contained in clause (ii) described herein and (ii) either a
registration statement covering the shares of common stock issuable upon
conversion of the Notes has been declared effective by the Securities and
Exchange Commission and remains effective or at least two years has elapsed
since the issuance date of the Notes and the shares of common stock issuable
upon
17
<PAGE>
PREFERRED EMPLOYERS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30, 1998
(UNAUDITED)
(9) SUBORDINATED CONVERTIBLE NOTES (CONTINUED)
conversion of the Notes are saleable, without restriction, under Rule 144(k)
promulgated under the Securities Act of 1933, as amended, then the holders'
right to convert the outstanding principal amount of the Notes shall be
terminated by the Company by delivering to the holders a notice of termination
(the "Termination Notice"), in which event (a) the holders will have the right
at any time during 10 business days after receipt of the Termination Notice, in
their sole discretion, to convert the outstanding principal amount of the Notes
into shares of common stock of the Company at the Conversion Price, and (b)
thereafter, the holders' option to convert shall terminate and the Notes may be
prepaid by the Company, at any time prior to the Maturity Date, in whole or in
part for the face amount thereof, together with all accrued and unpaid interest
through the date of prepayment.
(10) LITIGATION
The Company is a defendant in various litigation matters considered to be in
the normal course of business. While the outcome of these matters cannot be
estimated with certainty, it is the opinion of management (after consultation
with legal counsel) that the resolution of such litigation will not have a
material adverse effect on the Company's financial statements.
(11) YEAR 2000
Year 2000 issues are the result of computer programs being written using two
digits rather than four to define the applicable year. The Company has developed
a plan to address Year 2000 issues. The plan is based on the Company's primary
software vendor having advised the Company that the necessary programming
changes related to Year 2000 issues have been made and tested and that the
software used by the Company can be upgraded to be Year 2000 compliant. The
Company has recently begun to implement this upgrade and expects to be fully
compliant with Year 2000 issues by December 31, 1998. As an integral component
of such plan, the Company will determine if they are Year 2000 compliant. It is
management's belief that for any suppliers who may not be Year 2000 compliant,
such non-compliance will not have a material adverse effect on the Company's
business. However, each major supplier's compliance will be assessed in light of
their response. The costs associated with the implementation of the above
project are not expected to be material.
18
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following discussion and analysis should be read in conjunction with the
consolidated financial statements and notes related thereto contained elsewhere
in this Form 10-QSB. On August 10, 1998, the Company issued 517,085 shares of
common stock in exchange for all the outstanding common stock of National
Explorers and Travelers Healthcare, Inc. ("NET Healthcare"). This business
combination was accounted for as a pooling-of-interests combination and,
accordingly, the Company's consolidated financial statements for applicable
periods prior to the combination have been restated to include the accounts and
results of operations of NET Healthcare.
GENERAL
We have a property and casualty insurance business and act as a general
agent on behalf of the American International Group of Companies ("AIG"),
General Accident Insurance Company and the Kemper Insurance Companies and as a
reinsurer for certain workers' compensation insurance policies written by us on
behalf of affiliates of AIG. Pursuant to general agency agreements, we are
authorized to solicit and bind insurance contracts on behalf of the insurers,
collect and account for premiums on business we write, and request cancellation
or nonrenewal of any policy placed by us. We receive, as compensation pursuant
to the terms of these general agency agreements, gross commissions on business
at rates which range from approximately 5% to 20%. We have written workers'
compensation insurance since our inception in 1988 and in late 1995 began
writing other forms of property and casualty insurance (such other forms of
insurance being hereinafter referred to as "Package") for family style and fast
food restaurants as a general agent for General Accident. In June 1996, General
Accident advised us that they would no longer accept Package insurance risks for
fast food restaurants, but would continue to do so for family style restaurants.
As a result, we became a general agent for Kemper during March 1997 through
which we write package as well as other forms of property and casualty insurance
and workers' compensation insurance.
In December 1996, we formed a reinsurance subsidiary ("Preferred
Reinsurance") under the laws of Bermuda and entered into a reinsurance agreement
with AIG affiliates pursuant to which Preferred Reinsurance acts as the
reinsurer with respect to certain workers' compensation and employer's liability
insurance policies in force with policy inception dates as of January 1, 1996
and subsequent which are written by us on behalf of AIG affiliates. Preferred
Reinsurance is required to provide the AIG affiliates, as security for the
payment of losses, a combination of cash, United States government securities
and/or an irrevocable letter of credit in an aggregate amount equal to 51.5% of
the net written premiums ceded to Preferred Reinsurance pursuant to the
insurance agreement less the amount of losses paid. Preferred Reinsurance
receives, as compensation pursuant to the terms of the reinsurance agreement,
the related net written premiums less certain program expenses and commissions
and the losses paid associated with the business. Although Preferred Reinsurance
assumes the risks associated with being a reinsurer, the reinsurance agreement
limits the liability of Preferred Reinsurance for losses and certain defined
expenses to the first $300,000 per occurrence. In addition, the reinsurance
agreement limits the aggregate liability of Preferred Reinsurance for all
coverage to an amount not to exceed 70% of the gross written premium for each
individual underwriting year. Because the reinsurance agreement is effective for
all business written on or after January 1, 1996, the policies written prior to
the execution of the contract and formation of Preferred Reinsurance were
accounted for as retroactive reinsurance. Refer to Note 1(c) to our consolidated
financial statements for a more detailed explanation of the accounting
treatment. The reinsurance agreement with Preferred Reinsurance is terminable by
either party upon the occurrence of certain events.
We collect workers' compensation premiums from the insureds and remit the
ceding commission (net of our commission) and reinsurance charge to AIG
affiliates and remit the net premium to Preferred Reinsurance. Commission income
on workers' compensation business is recognized as income when premiums are
collected. Package insurance premiums are principally collected by the insurance
carrier. The Package insurance carrier remits commissions on Package premiums it
collects to us monthly. Commission income on Package business is recognized as
income when premiums are due. Reinsurance
19
<PAGE>
premiums received by Preferred Insurance are earned on a pro-rata basis over the
term of the related coverage.
In March 1998, our wholly-owned subsidiary, Preferred Healthcare Staffing,
Inc. ("Preferred Staffing"), consummated the purchase of substantially all of
the assets of HSSI Travel Nurse Operations, Inc. ("Travel Nurse"), a
wholly-owned subsidiary of Hospital Staffing Services, Inc., for $5.0 million in
cash. Preferred Staffing provides registered nurses and other professional
medical personnel to client hospitals in the United States and the Caribbean on
a contractual basis for periods ranging from 8 to 52 weeks.
In August 1998, we acquired through a "pooling of interests" all of the
outstanding capital stock of NET Healthcare for 517,085 shares of our common
stock. The exchange ratio was based upon a multiple of NET Healthcare's after
tax net income on an annualized basis, based upon the first four months of 1998,
less outstanding debt. NET Healthcare provides registered nurses and other
professional medical personnel, often referred to as "travel nurses," primarily
to client hospitals in the United States and the Caribbean on a contractual
basis, for periods generally ranging from 8 to 52 weeks.
Preferred Staffing negotiates billing rates with its client hospitals to
provide for the recovery of its cost of payroll, housing, utilities, travel and
insurance for its professional medical personnel, plus a profit margin and bills
its client hospitals its negotiated rate. Preferred Staffing records revenue at
the time staffing services are provided.
RESULTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
TOTAL REVENUES. Total revenues for the three months ended September 30,
1998 were $14,702,000 compared to $7,730,000 for the 1997 comparable period,
representing a net increase of $6,972,000 or 90.2%. The following table provides
a comparison of revenues for the three months ended September 30, 1998 and 1997
by category:
<TABLE>
<CAPTION>
PERCENTAGE
1998 1997 NET CHANGE CHANGE
------------- ---------- ----------- -----------
<S> <C> <C> <C> <C>
Net commission income:
Workers' compensation..................................... $ 261,000 330,000 (69,000) (20.9%)
Package................................................... 151,000 208,000 (57,000) (27.4%)
Other, net................................................ 41,000 111,000 (70,000) (63.1%)
------------- ---------- ----------- -----------
Total net commission income............................. 453,000 649,000 (196,000) (30.2%)
Premiums earned............................................. 4,264,000 3,368,000 896,000 26.6%
Net investment income....................................... 445,000 384,000 61,000 15.9%
Staffing income............................................. 9,420,000 3,191,000 6,229,000 *
Other income................................................ 120,000 138,000 (18,000) (13.0%)
------------- ---------- ----------- -----------
Total revenues.......................................... $ 14,702,000 7,730,000 6,972,000 90.2%
------------- ---------- ----------- -----------
------------- ---------- ----------- -----------
Workers' compensation:
Premiums collected........................................ $ 3,361,000 3,548,000
------------- ----------
------------- ----------
Ratio of net commission income/
Premiums collected.................................... 7.8% 9.3%
------------- ----------
------------- ----------
</TABLE>
- - ------------------------
* The percentage change is insignificant or not meaningful for comparative
purposes.
Workers' compensation commission income decreased $69,000 or 20.9% for the
quarter ended September 30, 1998 as compared to the prior year as a result of an
increase in commission expense related to the mix of business produced by
brokers. Package commission income decreased $57,000 or 27.4% for
20
<PAGE>
the quarter ended September 30, 1998 as compared to the prior year as a result
of a reduction in the business that was written for Kemper for fast food
restaurants. Other net commission income decreased $70,000 or 63.1% for the
quarter ended September 30, 1998 as compared to the prior year as a result of
the reduction in volume of audit and small business plan premiums collected.
Premiums earned increased $896,000 or 26.6% for the quarter ended September 30,
1998 as compared to the prior year as a result of new business and renewals of
prior year business. Net investment income increased $61,000 or 15.9% as a
result of premiums received and invested by Preferred Insurance. Staffing income
increased $6,229,000 for the quarter ended September 30, 1998 as a result of the
acquisition of Travel Nurse and the increase in business related to NET
Healthcare. Other income decreased $18,000 or 13.0% for the quarter ended
September 30, 1998 as a result of the effects of the retroactive insurance
accounting treatment of Preferred Reinsurance as discussed more fully in Note
1(c) to the consolidated financial statements.
TOTAL OPERATING EXPENSES. Total operating expenses for the quarter ended
September 30, 1998 were $13,542,000 compared to $7,358,000 for the 1997
comparable period, representing an increase of $6,184,000 or 84.0%. The
following table provides a comparison of total operating expenses for the
quarters ended September 30, 1998 and 1997 by category:
<TABLE>
<CAPTION>
PERCENTAGE
1998 1997 NET CHANGE CHANGE
------------- ---------- ----------- -----------
<S> <C> <C> <C> <C>
Losses and loss adjustment expenses incurred................ $ 2,197,000 1,831,000 366,000 20.0%
Amortization of deferred acquisition costs.................. 1,374,000 1,227,000 147,000 12.0%
Staffing costs.............................................. 7,392,000 2,522,000 4,870,000 *
Other operating expenses.................................... 2,579,000 1,778,000 801,000 45.1%
------------- ---------- ----------- -----------
Total operating expenses.................................. $ 13,542,000 7,358,000 6,184,000 84.0%
------------- ---------- ----------- -----------
------------- ---------- ----------- -----------
</TABLE>
- - ------------------------
* The percentage change is insignificant or not meaningful for comparative
purposes.
Losses and loss adjustment expenses increased $366,000 or 20.0% for the
quarter ended September 30, 1998 as compared to the previous year. This increase
is consistent with the increase in premiums earned in 1998 as discussed above.
For the quarter ended September 30, 1998, the Company's ratio of losses incurred
to premiums earned was approximately 52%. Amortization of deferred acquisition
costs increased $147,000 or 12.0% for the quarter ended September 30, 1998 as
compared to the previous year. This increase is consistent with the increase in
premiums earned in 1998 as discussed above. For the quarter ended September 30,
1998, the Company's ratio of amortization of deferred acquisition costs to
premiums earned was approximately 32%. Staffing costs increased $4,870,000 for
the quarter ended September 30, 1998 consistent with the staffing income as
discussed above. Other operating expenses increased $801,000 or 45.1% for the
quarter ended September 30, 1998 as compared to the previous year. The following
table provides a comparison of other operating expenses for quarters ended
September 30, 1998 and 1997 by category:
<TABLE>
<CAPTION>
PERCENTAGE
1998 1997 NET CHANGE CHANGE
------------ ---------- ----------- -----------
<S> <C> <C> <C> <C>
Personnel expenses............................................ $ 1,641,000 964,000 677,000 70.2%
Occupancy expenses............................................ 181,000 131,000 50,000 38.2%
Professional fees............................................. 169,000 147,000 22,000 15.0%
Other operating expenses...................................... 588,000 536,000 52,000 9.7%
------------ ---------- ----------- -----------
Total other operating expenses.............................. 2,579,000 1,778,000 801,000 45.1%
------------ ---------- ----------- -----------
------------ ---------- ----------- -----------
</TABLE>
Personnel expenses increased $677,000 or 70.2% for the quarter ended
September 30, 1998 as compared to the previous year as a result of the hiring of
four marketing employees, one marketing executive, and a controller, with
aggregate annual compensation of $537,000 together with the increased
21
<PAGE>
staff related to the acquisition of the assets of Travel Nurse and the building
of staff related to NET Healthcare. Occupancy expenses increased $50,000 or
38.2% for the quarter ended September 30, 1998, principally as a result of the
acquisition of the assets of Travel Nurse. Professional fees increased $22,000
or 15.0% for the quarter ended September 30, 1998, principally as a result of
increased legal fees associated with various corporate and acquisition matters.
Other operating expenses increased $52,000 or 9.7% for the quarter ended
September 30, 1998 as compared to the previous year, primarily related to the
following: (i) increased corporate, investment and service fees of $42,000 and
(ii) increased travel expenses of $15,000. Corporate, investment and service
fees and travel expenses increased as a result of the acquisition of the assets
of Travel Nurse and the expansion of the business of NET Healthcare.
TOTAL NON-OPERATING EXPENSES. Total non-operating expenses for the quarter
ended September 30, 1998 were $531,000 compared to $178,000 for the 1997
comparable period. Interest expense increased $147,000 as a result of the
consummation of the Company's private placement of 7% convertible subordinated
notes due 2003 and borrowings under a revolving line of credit. Amortization of
intangible assets and other non-operating expenses increased $206,000 for the
quarter ended September 30, 1998 consistent with the acquisitions as discussed
above.
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
TOTAL REVENUES. Total revenues for the nine months ended September 30, 1998
were $39,208,000 compared to $19,203,000 for the 1997 comparable period,
representing a net increase of $20,005,000 or 104.2%. The following table
provides a comparison of revenues for the nine months ended September 30, 1998
and 1997 by category:
<TABLE>
<CAPTION>
PERCENTAGE
1998 1997 NET CHANGE CHANGE
------------- ------------ ------------ -----------
<S> <C> <C> <C> <C>
Net commission income:
Workers' compensation................................... $ 1,035,000 1,121,000 (86,000) (7.7%)
Package................................................. 360,000 378,000 (18,000) (4.8%)
Other, net.............................................. 128,000 281,000 (153,000) (54.5%)
------------- ------------ ------------ -----------
Total net commission income........................... 1,523,000 1,780,000 (257,000) (14.4%)
Premiums earned........................................... 11,681,000 8,038,000 3,643,000 45.3%
Net investment income..................................... 1,336,000 1,104,000 232,000 21.0%
Staffing income........................................... 24,283,000 7,855,000 16,428,000 *
Other income.............................................. 385,000 426,000 (41,000) (9.6%)
------------- ------------ ------------ -----------
Total revenues........................................ $ 39,208,000 19,203,000 20,005,000 104.2%
------------- ------------ ------------ -----------
------------- ------------ ------------ -----------
Workers' compensation:
Premiums collected...................................... $ 11,343,000 11,515,000
------------- ------------
------------- ------------
Ratio of net commission income/ Premiums collected...... 9.1% 9.7%
------------- ------------
------------- ------------
</TABLE>
- - ------------------------
* The percentage change is insignificant or not meaningful for comparative
purposes.
Workers' compensation commission income decreased $86,000 or 7.7% as a
result of an increase in commission expense related to the mix of business
produced by brokers. Package commission income decreased $18,000 or 4.8% as a
result of a reduction in the business written for Kemper for fast food
restaurants. Other net commission income decreased $153,000 or 54.5% as a result
of the reduction in volume of audit and small business plan premiums collected.
Premiums earned increased $3,643,000 or 45.3% as a result of new business and
renewals of prior year business. Net investment income increased $232,000 or
21.0% as a result of premiums received and invested by Preferred Reinsurance and
the proceeds received from the sale of the Company's convertible subordinated
notes. Staffing income
22
<PAGE>
increased $16,428,000 as a result of the acquisition of the assets of Travel
Nurse and the increase in business related to NET Healthcare. Other income
decreased $41,000, or 9.6% as a result of the effects of the retroactive
insurance accounting treatment of Preferred Reinsurance as discussed more fully
in Note 1(c) to the consolidated financial statements.
TOTAL OPERATING EXPENSES. Total operating expenses for the nine months
ended September 30, 1998 were $36,109,000 compared to $18,261,000 for the 1997
comparable period, representing an increase of $17,848,000 or 97.7%. The
following table provides a comparison of total operating expenses for the nine
months ended September 30, 1998 and 1997 by category:
<TABLE>
<CAPTION>
PERCENTAGE
1998 1997 NET CHANGE CHANGE
------------- ------------ ------------ -----------
<S> <C> <C> <C> <C>
Losses and loss adjustment expenses incurred.............. $ 6,202,000 4,357,000 1,845,000 42.4%
Amortization of deferred acquisition costs................ 3,819,000 2,917,000 902,000 30.9%
Staffing costs............................................ 18,989,000 6,382,000 12,607,000 *
Other operating expenses.................................. 7,099,000 4,605,000 2,494,000 54.2%
------------- ------------ ------------ -----------
Total operating expenses................................ $ 36,109,000 18,261,000 17,848,000 97.7%
------------- ------------ ------------ -----------
------------- ------------ ------------ -----------
</TABLE>
- - ------------------------
* The percentage change is insignificant or not meaningful for comparative
purposes.
Losses and loss adjustment expenses increased $1,845,000 or 42.4% which is
consistent with the increase in premiums earned in 1998 as discussed above. For
the nine months ended September 30, 1998, the Company's ratio of losses incurred
to premiums earned was approximately 53%. Amortization of deferred acquisition
costs increased $902,000 or 30.9% which is also consistent with the increase in
premiums earned in 1998 as discussed above. For the nine months ended September
30, 1998, the Company's ratio of amortization of deferred acquisition costs to
premiums earned was approximately 33%. Staffing costs increased $12,607,000,
consistent with the staffing income as discussed above. Other operating expenses
increased $2,494,000 or 54.2%. The following table provides a comparison of
other operating expenses for the nine months ended September 30, 1998 and 1997
by category:
<TABLE>
<CAPTION>
PERCENTAGE
1998 1997 NET CHANGE CHANGE
------------ ---------- ----------- -----------
<S> <C> <C> <C> <C>
Personnel Costs............................................... $ 4,314,000 2,582,000 1,732,000 67.1%
Occupancy Costs............................................... 525,000 336,000 189,000 56.3%
Professional Fees............................................. 501,000 242,000 259,000 *
Other operating expenses...................................... 1,759,000 1,445,000 314,000 21.7%
------------ ---------- ----------- -----------
Total operating expenses.................................... $ 7,099,000 4,605,000 2,494,000 54.2%
------------ ---------- ----------- -----------
------------ ---------- ----------- -----------
</TABLE>
- - ------------------------
* The percentage change is insignificant or not meaningful for comparative
purposes.
Personnel expenses increased $1,732,000 or 67.1% as a result of the hiring
of four marketing employees, one marketing executive, and a controller with
aggregate annual compensation of $537,000 together with the increased staff
related to the acquisition of the assets of Travel Nurse and the growth in the
business of NET Healthcare. Occupancy expenses increased $189,000 or 56.3%
principally as a result of the acquisition of Travel Nurse. Professional fees
increased $259,000, principally as a result of increased legal and accounting
fees associated with various corporate and acquisition matters. Other operating
expenses increased $314,000 or 21.7% primarily related to the following: (i)
increased insurance expense of $118,000, (ii) increased corporate fees and
services of $142,000, and (iii) increased investment and service fees of
$105,000. Insurance expense increased as a result of the purchase of additional
coverage (i.e., directors and officers liability insurance) and increased
premiums due to increased limits. Corporate fees and services and investment and
service fees increased as a result of the expansion of the business of NET
Healthcare and the acquisition of the assets of Travel Nurse.
23
<PAGE>
TOTAL NON-OPERATING EXPENSES. Total non-operating expenses for the nine
months ended September 30, 1998 were $1,229,000 compared to $458,000 for the
1997 comparable period. Interest expense increased $326,000 as a result of a
private placement of 7% convertible subordinated notes and borrowings under a
revolving line of credit. Amortization of intangible assets and other
non-operating expenses increased $445,000, consistent with the acquisitions as
discussed above.
LIQUIDITY AND CAPITAL RESOURCES
GENERAL. Historically, our principal source of cash has been the collection
of workers' compensation insurance premiums from our insureds. In February 1997,
we consummated an initial public offering of 1,725,000 shares of Common Stock
(including the underwriters' over-allotment option) and received gross cash
proceeds of approximately $12,506,000. In May 1998, we consummated a $10,580,000
private placement of 7% convertible subordinated notes due May 2003.
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998. Net cash provided by
operating activities was $1,385,000 during the three months ended September 30,
1998, a decrease of $412,000. This decrease resulted primarily from a decrease
in unearned premiums of $905,000 and an increase in unpaid losses of $462,000.
The decrease in unearned premiums is consistent with a decrease in reinsurance
premiums receivable of $229,000. The increase in unpaid losses is consistent
with the increase in premiums earned during the quarter.
Cash flows provided by investing activities increased to $1,785,000 for the
three months ended September 30, 1998 from $51,000 of cash used for the three
months ended September 30, 1997, an increase of $1,836,000. This increase
resulted primarily from the sale of short-term investments.
Cash flows from financing activities for the three months ended September
30, 1998 reflects the repayment of lines of credit of $2,440,000 related to NET
Healthcare as discussed in Note 1(d) to our unaudited consolidated financial
statements included herein.
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998. Net cash and investments were
$31,591,000 at September 30, 1998 (net of premiums payable of $2,416,000). Net
cash provided by operating activities decreased to $2,909,000 in 1998 from
$8,837,000 in 1997, a decrease of $5,928,000. This decrease resulted primarily
from increases in accounts receivable, deferred acquisition costs and unearned
premiums of $9,358,000, $1,774,000 and $4,466,000, respectively. The increase in
accounts receivable is primarily associated with the acquisition of the assets
of Travel Nurse and the increase in billings by NET Healthcare during the first
nine months of 1998 of $2,327,000, an increase of $6,795,000 related to
reinsurance premiums receivable, and increase of $236,000 related to commissions
receivable. The increase in unearned premiums is consistent with the increase in
reinsurance premiums receivable as discussed above.
Cash flows used in investing activities increased to $11,742,000 for the
nine months ended September 30, 1998 from $224,000 for the nine months ended
September 30, 1997, an increase of $11,518,000. This increase resulted primarily
from the purchase of short-term investments of $6,588,000 and the acquisition of
the assets of Travel Nurse for $5 million cash as discussed i n the note 1(b) to
our unaudited consolidated financial statements included herein.
Cash flows from financing activities for the nine months ended September 30,
1998 reflects the net proceeds received from the Company's private placement of
convertible subordinated notes of $9,600,000, borrowings under a revolving line
of credit of $2 million and repayment of lines of credit related to NET
Healthcare of $2,440,000, compared to the net proceeds received from the
Company's initial public offering of $10,384,000 and borrowings under a
revolving line of credit of $1,182,000 related to NET Healthcare for the
comparable period in 1997.
24
<PAGE>
FINANCINGS. In May 1998, our wholly-owned subsidiary, Preferred Healthcare
Staffing, Inc., obtained a $3 million unsecured revolving line of credit from a
bank (the "Credit Facility"). Outstanding borrowings under the Credit Facility
bear interest at the bank's base rate of interest. Interest under the Credit
Facility is due and payable monthly commencing June 2, 1998 and all unpaid
principal and interest is due on May 2, 1999. Outstanding borrowings under the
Credit Facility are secured by our guarantee. As of September 30, 1998,
approximately $2 million was outstanding under borrowings from the Credit
Facility, which borrowings bore interest at the rate of 8 1/4% per annum.
In May 1998, we also consummated a $10,580,000 private placement of 7%
convertible subordinated notes due May 2003. The principal amount of the notes
is convertible into shares of our common stock, at a conversion price of $9.00
per share, at any time prior to the earlier of May 12, 2003 or ten business days
after the receipt of a termination notice (as defined in the notes). The notes
generally prohibit or restrict, among other things, our ability to incur liens
and indebtedness, make certain fundamental corporate changes and specified
investments and conduct certain transactions with affiliates.
We believe that our existing cash balances and cash flows from activities
will be adequate to meet our current operations, including expected capital
expenditures, for at least the next twelve months. In connection with our
current business strategy, we may seek additional funds through equity and/or
debt financings. There can be no assurance that any such additional debt or
equity financings will be available to us, or if available, will be on favorable
terms to us.
YEAR 2000
The Year 2000 presents potential concerns for business and consumer
computing. The consequences of this issue may include systems failures and
business process interruption. It may also include additional business and
competitive differentiation. In addition to the well-known calculation problems
with the use of 2-digit date formats as the year changes from 1999 to 2000, the
Year 2000 is a special case leap year which may cause similar problems in many
systems unless remediated.
We have developed a plan with respect to evaluating and upgrading our core
information technology systems so that they are Year 2000 compliant. Two vendors
primarily supply software to us for use in our operations. One vendor supplies
the software used by our insurance operations and one vendor supplies the
software used by our staffing operations. The vendors have each advised us that
the latest upgrades of the software are Year 2000 compliant. By the end of 1998,
we intend to implement these software upgrades, and test the upgraded software
for Year 2000 compliancy during the first quarter of 1999. The historical and
currently projected costs relating to these upgrades and Year 2000 compliance
are not material.
We are in the process of developing a plan with respect to evaluating and
upgrading our non-core information technology systems and other systems using
embedded technology so that they will be Year 2000 compliant. We expect to
complete that plan by the end of 1998 and implement the plan during the first
quarter of 1999.
We also intend to make inquiries of other third parties supplying us with
products and services to receive assurances that they are Year 2000 compliant.
We believe that we will complete that review by the end of the second quarter of
1999.
We have not developed a "worst case" scenario with respect to Year 2000
issues. Although we have not done a cost analysis, we believe that no material
adverse effect on our business will occur if our non-core technology systems are
not Year 2000 compliant. We anticipate that the costs related to such
non-compliance, if any, will not be material.
25
<PAGE>
Although we do not have a Year 2000 contingency plan, we are developing such
a plan, which we expect to complete by the end of 1998.
If we or third parties with which we have relationships were to cease or not
successfully complete Year 2000 remediation efforts, we could encounter
disruptions to our business. We believe that such disruptions would not have a
material adverse effect on our business, financial position and results of
operations. However, we could be materially and adversely impacted by widespread
economic or financial market disruption, or by Year 2000 computer system
failures of third parties, that may generally occur as a result of the Year 2000
problem.
Certain statements relating to the Year 2000 issue are forward-looking
statements and have been made pursuant to the safe harbor provision of the
Private Securities Litigation Reform Act of 1995. Forward-looking statements
involve known and unknown risks and uncertainties which may cause the actual
results in the future periods or plans for future periods to differ materially
from those described herein as anticipated, believed or estimated.
26
<PAGE>
PART II
ITEM 1. LEGAL PROCEEDINGS.
Not Applicable
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.
Not Applicable
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not Applicable
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
The Company held its Annual Meeting of Stockholders on September 16, 1998.
The number of shares of common stock with voting rights as of the record date
represented at the meeting either in person or by proxy was 4,114,485 shares or
78% of the eligible outstanding Common Stock of the Company. Four proposals were
voted upon by the stockholders. The proposals and the voting results follow:
PROPOSAL 1
Each of the four persons listed below were elected as directors to serve
until the next Annual Meeting or until his successor is elected or appointed.
The number of votes for and withheld for each individual is listed next to his
name.
<TABLE>
<CAPTION>
BROKER
------------------------
NAME FOR WITHHELD NON-VOTES ABSTAINS
- - -------------------- ---------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Jack D. Burstein 4,114,485 None None None
Stuart J. Gordon 4,114,485 None None None
Mel Harris 4,114,485 None None None
Maxwell M. Rabb 4,114,485 None None None
</TABLE>
PROPOSAL 2
It was resolved to amend the Company's Certificate of Incorporation to
increase the number of authorized shares of the Company's Common Stock, par
value $.01, from 10,000,000 to 20,000,000 and Preferred Stock, par value $.01,
from 1,000,000 to 2,000,000. The number of votes for, against and abstaining on
this proposal was as follows:
<TABLE>
<CAPTION>
BROKER
------------------------
FOR AGAINST ABSTAIN NON-VOTES ABSTAINS
- - ---------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
4,112,485 2,000 None None None
</TABLE>
PROPOSAL 3
It was resolved to amend the Company's 1996 Stock Option Plan to increase
the number of shares of Common Stock reserved thereunder from 300,000 to
1,000,000. The number of votes for, against and abstaining on this proposal was
as follows:
<TABLE>
<CAPTION>
BROKER
------------------------
FOR AGAINST ABSTAIN NON-VOTES ABSTAINS
- - ---------- --------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
3,774,685 337,800 2,000 None None
</TABLE>
27
<PAGE>
PROPOSAL 4
It was resolved to ratify the appointment of KPMG Peat Marwick LLP as
independent accountants of the Company for the year ending December 31, 1998.
The number of votes for, against and abstaining on this proposal was as follows:
<TABLE>
<CAPTION>
BROKER
------------------------
FOR AGAINST ABSTAIN NON-VOTES ABSTAINS
- - ---------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
4,114,485 None None None None
</TABLE>
ITEM 5. OTHER INFORMATION.
Not Applicable
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) The following exhibits are included unless otherwise indicated:
27.1 Financial Data Schedule
(b) Reports on Form 8-K. (i) The Company's Current Report on Form 8-K dated
July 10, 1998 (filed on July 28, 1998), and (ii) The Company's Current
Report on Form 8-K, dated August 10, 1998, as amended on October 23, 1998
(filed on August 20, 1998 and on October 23, 1998, respectively).
28
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
<TABLE>
<S> <C> <C>
PREFERRED EMPLOYERS HOLDINGS, INC.
(Registrant)
Date: November 16, 1998 By: /s/ WILLIAM R. DRESBACK
-----------------------------------------
William R. Dresback
Senior Vice President, Chief Financial
Officer and Secretary (duly authorized to
sign on behalf of the Registrant)
</TABLE>
29
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY AS OF SEPTEMBER 30,
1998, AND FOR THE NINE MONTHS THEN ENDED AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> SEP-30-1998
<CASH> 4,436,391
<SECURITIES> 29,570,792
<RECEIVABLES> 9,491,612
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 43,800,291
<PP&E> 698,670
<DEPRECIATION> 0
<TOTAL-ASSETS> 54,165,421
<CURRENT-LIABILITIES> 0
<BONDS> 0
0
0
<COMMON> 57,715
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 54,165,421
<SALES> 0
<TOTAL-REVENUES> 39,207,780
<CGS> 0
<TOTAL-COSTS> 36,109,215
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 783,348
<INCOME-PRETAX> 1,869,991
<INCOME-TAX> 322,673
<INCOME-CONTINUING> 1,869,991
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,547,318
<EPS-PRIMARY> .30
<EPS-DILUTED> .28
</TABLE>