NAVIDEC INC
SB-2, 1999-02-16
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: MIAMI COMPUTER SUPPLY CORP, 4, 1999-02-16
Next: FLETCHERS FINE FOODS LTD, SC 13G/A, 1999-02-16







      As filed with the Securities and Exchange Commission, February 16, 1999
     Securities Act File No. 333-____________; Exchange Act File No. 0-29098

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              ---------------------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                              ---------------------

                                  NAVIDEC, INC.
                  ---------------------------------------------
                 (Name of small business issuer in its charter)



         Colorado                         7373                      33-0502730
      (State or other              (Primary Standard              (IRS Employer
      jurisdiction of          Industrial Classification          Identification
     incorporation or                 Code Number)                   Number)
       organization)


                         14 Inverness Drive, Suite F-116
                               Englewood, CO 80112
                                 (303) 790-7565
                          (Address and telephone number
                         of principal executive offices)
                              ---------------------

                         14 Inverness Drive, Suite F-116
                               Englewood, CO 80112
                   (Address of principal place of business or
                      intended principal place of business)


                  Patrick R. Mawhinney, Chief Financial Officer
                                  NAVIDEC, Inc.
                         14 Inverness Drive, Suite F-116
                               Englewood, CO 80112
                                 (303) 790-7565
            (Name, address and telephone number of agent for service)
                              --------------------

                          Copies of Communications to:

                             Roger V. Davidson, Esq.
                     Ballard Spahr Andrews & Ingersoll, LLP
                          1225 17th Street, Suite 2300
                             Denver, Colorado 80202
                                 (303) 292-2400
          Approximate date of commencement of proposed sale to public:
    As soon as practicable after the registration statement becomes effective
                           --------------------------

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]


     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.[ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.[ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box.[ ]




<PAGE>
<TABLE>
<CAPTION>
                                                 CALCULATION OF REGISTRATION FEE

===============================================================================================================================
                                                                   Proposed Maximum     Proposed Maximum
Title of Each Class of Securities to be       Amount to be        Offering Price Per   Aggregate Offering        Amount of
               Registered                    Registered (2)            Share(1)               Price          Registration Fee
- ---------------------------------------- ----------------------- -------------------- --------------------- -------------------
<S>                                         <C>                   <C>                  <C>                   <C>   
Common Stock, no par value held by Selling
Security Holders                             700,000 Shares            $9.96875           $6,978,125              $1,940
- ---------------------------------------- ----------------------- -------------------- --------------------- -------------------

Common Stock underlying Warrants held by
Selling Security Holders                      70,000 Shares            $9.96875           $  697,812              $  194
======================================== ======================= ==================== ===================== ===================
TOTALS                                        770,000 Shares                              $7,675,937              $2,134
======================================== ======================= ==================== ===================== ===================
</TABLE>

(1)  The proposed  maximum offering price is estimated solely for the purpose of
     determining the  registration  fee and calculated  pursuant to Rule 457(c).
     The  average of the high and low prices of the Common  Stock as reported by
     the Nasdaq SmallCap Market on February 11, 1999 were used for the estimate.

(2)  This registration  statement covers an additional  indeterminate  number of
     shares of common stock which may be issued in accordance with Rule 416.

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>

                 Subject to Completion, dated February 16, 1999



                                   PROSPECTUS


                                  NAVIDEC, Inc.

                         770,000 Shares of Common Stock

     The shares of our common stock covered by this prospectus are being sold by
the security holders listed under the heading "Selling Security  Holders." These
selling security holders previously  received the shares of common stock from us
or will receive  these shares of common stock from us by  exercising  previously
issued common stock purchase  warrants.  We will not receive any of the proceeds
from the sales of the shares of common  stock by the selling  security  holders.
The selling security holders may sell these shares from time to time on the over
the counter market in regular brokerage  transactions,  in transactions directly
with market makers or in certain privately negotiated transactions.

     Our common stock is traded on the Nasdaq  SmallCap Market under the trading
symbol  "NVDC." The closing sales price of our common stock on February 5, 1999,
as reported by the Nasdaq SmallCap Market was $10.50.

     There are certain  risks  involved  with the ownership of our common stock,
including  risks  related to our business and the markets for our common  stock.
(See "Risk Factors" beginning on page 4.)

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is accurate or  complete.  Any  representation  to the contrary is a
criminal offense.

     The information in this prospectus is not complete and may be changed.  The
selling  security  holders may not sell these  securities until the registration
statement  filed with the SEC is effective.  This  prospectus is not an offer to
sell these  securities and it is not soliciting an offer to buy these securities
in any state where the offer or sale is not permitted.






               The date of this prospectus is _____________ ,1999

                                                           

<PAGE>

                                TABLE OF CONTENTS

                                                                        Page
                                                                        ----

About this Prospectus                                                      2
Information Made Available to You                                          2
Prospectus Summary                                                         3
Risk Factors                                                               4
Use of Proceeds                                                           10
Our Business                                                              11
Management's Discussion & Analysis of Financial
  Condition and Results of Operations                                     31
Management                                                                36
Executive Compensation                                                    38
Security Ownership of Certain Owners and Management                       39
Selling Security Holders                                                  40
Plan of Distribution                                                      42
Certain Transactions                                                      43
Description of Securities                                                 45
Shares Eligible for Future Sale                                           46
Market for Common Stock and Related Shareholder Matters                   46
Legal Matters                                                             47
Experts                                                                   47
Securities And Exchange Commission Positio
  on Certain Indemnification                                              47
Index to Financial Statements                                            F-1


                              ABOUT THIS PROSPECTUS

     You should only rely on the information  contained in this  prospectus.  We
have not authorized  anyone to provide you with information  different from that
contained in this prospectus. The selling security holders are offering to sell,
and seeking offers to buy,  shares of common stock only in  jurisdictions  where
offers and sales are permitted.  The information contained in this prospectus is
accurate  only as of the  date of this  prospectus,  regardless  of the  time of
delivery of this prospectus or of any sale of common stock.



                        INFORMATION MADE AVAILABLE TO YOU


     This  prospectus is part of a  Registration  Statement on Form SB-2 that we
filed with the Securities and Exchange  Commission.  Certain  information in the
Registration  Statement has been omitted from this prospectus in accordance with
the rules of the SEC.

     We file  annual  reports,  quarterly  reports and  current  reports,  proxy
statements and other information with the SEC. Our file number is 0-29098.

     You may read and copy materials that we have filed with the SEC,  including
the registration statement, at the following SEC public reference rooms:




                                        2

<PAGE>



450 Fifth Street, N.W.     Northwest Atrium Center      7 World Trade Center
Room 1024                  500 West Madison Street      Suite 1300
Washington, D.C.  20549    Suite 1400                   New York, New York 10048
                           Chicago, Illinois 60661

     You can call the SEC at  1-800-732-0330  for further  information about the
public reference room.

     We are required to file  electronic  versions of these  documents  with the
SEC.  Those  documents  may be  accessed  through  the  SEC's  Internet  site at
http://www.sec.gov.  Our common stock is quoted on the Nasdaq  SmallCap  Market.
Reports,  proxy and information  statements and other information  concerning us
may be inspected at the Nasdaq  Stock Market at 1735 K Street,  NW,  Washington,
D.C. 20006.

     Information   about  us  is  also   available  at  our  Internet   site  at
http://www.navidec.com.







                                        3

<PAGE>



                               PROSPECTUS SUMMARY

     This is only a summary and does not contain all the information that may be
important to you.  You should read the more  detailed  information  contained in
this  prospectus,  including  but not limited to, the risk factors  beginning on
page 4.

About Us

     We are based in  Englewood,  Colorado.  We are a provider of  products  and
solutions that use Web-based  technologies  to achieve our  customers'  business
objectives.  We help customers nationwide define,  develop and deploy successful
online  solutions.  We provide our services and  distribute our products to over
700  customers.  We  also  serve  as a  distributor  of  various  high  computer
technology  and  other  computer  related   products  through   traditional  and
electronic channels.

     Our core abilities in Internet/Intranet technology and traditional computer
related product  marketing and distribution form our business model of providing
complete Internet/Intranet solutions. Those solutions include the following:

          o    commercial Web site development,
          o    design and implementation of intranet and extranet applications
               and tools,
          o    computer and network infrastructure equipment,
          o    software and services,
          o    content creation and aggregation of information located on
               the Internet or intranet,
          o    electronic commerce, and 
          o    product warehousing and delivery.

     Our principal sources of revenue are from the following:

          o    product distribution from the resale of computer equipment,  high
               computer   technology   peripherals  and  electronic   components
               manufactured by independent vendors,
          o    services related to  Internet/Intranet  solutions,  and
          o    license  fees  from  recurring  lead generation from  our  Wheels
               solution.

     Wheels primarily is a Internet  solution for an online automotive sales Web
site and is more fully described under "Our Business".

     Our  principal  business  office is located at 14  Inverness  Drive,  Suite
F-116,  Englewood,  CO 80112.  The  telephone  number at that  address  is (303)
790-7565.

Forward-Looking Statements

     This  prospectus  contains  forward-looking  statements  that  concern  our
business. All statements, other than statements of historical facts, included in
this prospectus that address activities,  events or developments that we expect,
believe or anticipate  will or may occur in the future,  including the following
matters are forward looking statements:

          o    future capital costs of research and development,
          o    the size of various markets,
          o    market share,
          o    project margins,
          o    repayment of debt, 
          o    business strategies, and
          o    expansion and growth of our operations.

                                       1

<PAGE>


These  statements  are based on certain  assumptions  and analyses made by us in
light of our experience and our perception of the following:

          o    historical trends,
          o    current conditions,
          o    expected future developments, and
          o    other factors we believe are appropriate in the circumstances.

Such statements are subject to:

o    a number of assumptions including the following,
          o    risks and uncertainties, including the risk factors in this
               prospectus,  
          o    general economic and business conditions,
          o    the business  opportunities  that may be presented to and pursued
               by us,
          o    changes in laws or regulations  and other factors,  many of which
               are beyond our control, and 
          o    availability to obtain project financing on favorable conditions.

You are  cautioned  that  any  such  statements  are not  guarantees  of  future
performance and that actual results or developments  may differ  materially from
those projected in the forward-looking statements.

The Offering

Shares of common stock outstanding prior to this offering          4,960,024

Shares of common stock offered by this prospectus, including
  common stock underlying warrants                                  770,0000

Nasdaq SmallCap Market symbol for our common stock                      NVDC






                                        2

<PAGE>



Summary Financial Information

     The following  tables set forth  summary  financial  information  and other
equity  information  about us.  You  should  read this  summary  information  in
conjunction  with the more detailed  financial  statements  and related notes in
this prospectus.  The information  provided below is in thousands,  except share
and per share data.

                                     Fiscal Year Ended        Nine Months Ended
Statement of Operations Data         December 31, 1997       September  30, 1998
- ----------------------------         -----------------       -------------------
        
  Net Revenues                         $  6,008                     $5,678
  Operating Loss                         (2,578)                    (1,551)
  Net Loss                               (4,107)                    (1,656)
  Loss Per Share                          (1.47)                      (.50)
  Weighted Average Shares
    Outstanding                       2,799,526                  3,335,000

Balance Sheet Data
- ------------------

  Cash                                     $369                       $395
  Working Capital                           678                        922
  Total Assets                            3,099                      3,907
  Long-Term Liabilities                     310                         69
  Stockholders' Equity                    1,550                      1,745




                                        3


<PAGE>



                                  RISK FACTORS

     Prior to making an investment decision, you should carefully consider,
together with the other information contained in this prospectus,  the following
factors risk factors.

We Are Subject to the Risks Associated with a New Business Enterprise

     Although we have been in business  since July 1993,  our  business has only
recently  expanded  into the following  businesses  relating to the Internet and
intranets:

          o    infrastructure equipment,
          o    software and services,
          o    content creation and aggregation of information located on the
               Internet or intranet, and
          o    electronic commerce and distribution.

As a result of this expansion, we are subject to all the risks associated with a
new business  enterprise.  The  likelihood  of our success  should be considered
relative to the problems frequently encountered in connection with the operation
and  development of a new business and the  competitive  environment in which we
operate.

We Have Incurred Operating Losses and We May Incur Continued Losses for the
Foreseeable Future

     We have only a very  limited  operating  history  in our  Internet/Intranet
solutions  business  upon which to base any  evaluation of our  performance  and
prospects in such business. Although there has been growth in annual revenue, we
incurred  losses  and  experienced  negative  cash flow  during  the year  ended
December 31, 1997 and for the nine months ended  September  30, 1998. We plan to
focus in the near future on growing our Internet/Intranet solutions business and
increasing  our  distribution  activities.  In order to do so, we must  increase
significantly our expenses for personnel, marketing, equipment and other product
purchases.  In addition,  we may  experience  fluctuations  in future  operating
results due to a variety of factors including the following:

          o    general economic conditions,
          o    specific economic conditions in the Internet industry,
          o    capital and other costs  relating to the expansion of operations,
               and
          o    the mix of services and distribution channels offered by us.

Many of those factors are out of our control. There can be no assurance that our
operations will generate sufficient revenues to become profitable.

We May Be Required to Seek Additional Financing or Curtail Our Operations

     Our capital  requirements  have been and will  continue to be  significant.
Prior to our initial public  offering,  we had been dependent  primarily on bank
loans  and  loans  from  our  affiliates  and  employees  to  fund  our  capital
requirements.  We have more recently  depended on proceeds from offerings of our
securities to fund our ongoing operations.  We anticipate that the proceeds from
those offerings, together with the projected cash flow from our operations, will
be sufficient to fund our operations during 1999.

     We however  may be  required to seek  additional  financing  or curtail our
operations and/or expansion activities if any of the following occur:

          o    in the event that our business plans change,
          o    there are any delays in expanding our business,
          o    our projections prove to be inaccurate, or
          o    the proceeds from our recent  offerings of securities prove to be
               insufficient.



                                        4

<PAGE>


     Any additional  equity  financing may involve  substantial  dilution to our
then-existing  shareholders.  We have no current  arrangements  for,  or readily
available sources of, additional financing.  There also can be no assurance that
additional financing will be available to us when needed or, if available,  that
it can be  obtained on  commercially  reasonable  terms.  Even if we are able to
expand our business,  there is no assurances  that we will be successful or that
investors will derive a profit from an investment in us.

We Operate in A Developing Market and the Market for Our Products is Unproven

     The Internet  represent  markets for our  products and services  which have
only  recently  begun to develop.  These  markets are rapidly  evolving  and are
characterized  by low  barriers  to entry  and an  increasing  number  of market
entrants  who have  introduced  or  developed  a wide  variety of  products  and
services for communication,  information and commerce. As is typical in the case
of a new and rapidly  evolving  industry,  demand and market  acceptance for new
products  and  services  are subject to a high level of  uncertainty.  Moreover,
critical issues  concerning the commercial use of the Internet remain unresolved
and may impact the growth of  Internet  and Web use.  Those  issues  include the
following:

          o    security,
          o    reliability,
          o    compatibility,
          o    cost,
          o    difficulty in obtaining user demographic information,
          o    difficulty of use and access, and
          o    quality of service

     There can be no assurance that marketing or commerce over the Internet will
become widespread, or that products and services which we are developing for use
on the Internet  will become  accepted.  In  particular,  enterprises  that have
already invested substantial resources in other means of conducting commerce and
exchanging  information may be reluctant to adopt a new strategy that could make
their existing products and infrastructure obsolete.  Because the market for our
products and services is new and evolving,  it is also difficult to predict with
any assurance the future growth rate, if any, and the size of the market for our
products. There can be no assurance of the following:

          o    that the market for our products and  services  will  continue to
               expand,
          o    that the Company's products or services will be accepted,
          o    that  individual  personal  computer users in business or at home
               will use the Internet, or
          o    that people will use our  products  and  services  for  commerce,
               information and communication.

     If a  significant  market  develops  more slowly  than  expected or becomes
saturated with competitors, or if our products do not achieve market acceptance,
our  business,  operating  results and  financial  condition  will be materially
adversely affected.

Risks Relating to Our Competition and the Dynamic Market in Which We Operate

     General Characteristics of Our Competitors

     Existing  competitors to our  Internet/Intranet  solutions business include
Online Systems Services,  Inc., Eagle River  Interactive,  Inc. and Open Market,
Inc. All of these companies are public companies traded on the NASDAQ system. We
also compete with a large number of regional firms providing  similar  services.
Potential  competitors in this business include browser software vendors, PC and
UNIX software  vendors and on-line  service  providers.  Additional  competition
comes from the following:

          o    numerous client/server  companies, 
          o    database companies,

                                       5

<PAGE>



          o    multimedia companies, 
          o    advertising agencies,
          o    document management companies,
          o    networking software companies,
          o    network management companies, and
          o    educational software companies.

     In a broader sense,  we may compete with the more  traditional  advertising
and distribution mediums, such as radio, television and mail order outlets.

     Potential  competition  also comes from our  clients,  who could  choose to
address their  Internet/Intranet  needs through in-house personnel.  Some of our
current   and   many  of  our   potential   competitors   have   the   following
characteristics:

          o    longer operating histories,
          o    greater name recognition,
          o    larger  installed  customer bases,  and 
          o    significantly greater financial,
          o    technical and marketing resources than ours.

     A large  number of  companies  act as  re-marketers  of computer  networks,
graphics  equipment and  components,  and our  competition  in the high computer
technology  product  distribution  business is therefore  also intense.  In some
instances,  we,  in acting  as a  re-marketer,  may  compete  with the  original
manufacturer.

     The  market  in which we  operate  is are  characterized  by low  financial
barriers to entry and  frequent  introductions  of new  products.  We  therefore
expect  competition  in our business to increase in the future.  There can be no
assurance that we will be able to successfully compete in our business. Although
we  believe  that we have  the  requisite  management,  technical  and  creative
abilities to  successfully  compete,  the intense  level of  competition  in our
business could  materially  adversely  affect our future  operating  results and
financial condition.

     Competition in Our Internet/Intranet Solutions Business

     There is a risk that our  competitors may out perform us in the competitive
factors  affecting  our  Internet/Intranet  solutions  business.  Those  factors
include the following:

          o    core technology,
          o    breadth of services offered,
          o    creative and artistic ability,
          o    marketing and distribution resources,
          o    customer service and support, and
          o    price.

     Competition in Our Product Distribution Business

     There is a risk that our  competitors may out perform us in the competitive
factors affecting our product distribution  business.  Those factors include the
following:

          o    technical expertise,
          o    breadth of products offered,
          o    product quality,
          o    performance and reliability,
          o    price,

                                       6

<PAGE>



          o    name recognition,
          o    customer service and support, and
          o    access to distributon channels.

         Competition in Our Automotive Solutions Business

     There are numerous online  automotive  sales Web sites on the Internet with
which  we  compete.   Other  online  auto  sales  products   include   Carpoint,
Auto-by-Tel,  AutoConnect,  and AutoVantage.  A few Internet developers are also
attempting  to sell online  sales  products  to media,  but none offer the total
sales solution that Wheels offers to ensure that dealers sell  vehicles.  Wheels
includes  important  add-ons such as  touch-screen  kiosks that maybe located in
various  public  places and  mobile  sales  laptops  that may be carried by auto
salespersons. Another important distinction is that we understand the auto sales
process  and even  train  dealers  to help them sell more  autos  from the leads
generated by Wheels.

Our Products are Affected by Rapid Obsolescence and Technological Change

     The market for our Internet/Intranet  solutions is characterized by rapidly
changing  technology,  frequent  introductions  of  new  products  and  evolving
industry  standards.  Those  factors  result in product  obsolescence  and short
product life cycles.  Accordingly,  our success is dependent upon our ability to
anticipate  technological changes in the industry. We must continually identify,
obtain and  successfully  market new products and services that satisfy evolving
technologies,  customer preferences and industry  requirements.  There can be no
assurance  that  competitors  will not market  products and services  which have
perceived  advantages over our products or which render products and services to
be offered by us obsolete or less marketable.

We Depend on Internet Infrastructure and Access

     Our  revenues  will  depend  in  large  part  upon a  robust  industry  and
infrastructure  for providing  Internet  access and carrying  Internet  traffic.
Notwithstanding  current interest and worldwide  subscriber growth, the Internet
may not  prove to be a  viable  commercial  marketplace  because  of  inadequate
development of the necessary  infrastructure or complementary  products, such as
high speed modems.  Because global commerce and on-line  exchange of information
on the  Internet  and  other  open area  networks  are new and  evolving,  it is
difficult to predict with any assurance  whether the Internet will prove to be a
viable commercial marketplace. There can be no assurance that the infrastructure
or  complementary  products  necessary to make the Internet a viable  commercial
marketplace  will be developed or, if developed,  that the Internet will in fact
become a viable  commercial  marketplace.  If the  necessary  infrastructure  or
complementary  products are not developed,  or if the Internet does not become a
viable  commercial  marketplace,  our business,  operating results and financial
condition will be materially adversely affected.

Effectively Managing Our Growth May Be Difficult

     Our rapid growth and plans for further growth have placed, and are expected
to continue to place, a significant  strain on our  administrative,  operational
and financial  resources.  Our ability to sustain growth effectively will depend
on our ability to manage growth and to train, motivate and manage our employees.
Currently,  we rely on a  limited  staff  which  is  responsible  for all of our
activities, including the following:

          o    sales and promotion,
          o    client planning,
          o    product distribution, and
          o    technical development of products for clients.

     Many of the staff members are currently  performing a combination  of these
functions.  Our  continued  growth  will  require  us to  recruit  and  hire new
technical,  sales  and  marketing  personnel  so that the  staff  can be  better
specialized  to market our services and serve client needs.  Market  competition
for the services of the limited  number of people who are capable of  performing
our technical  services is intense.  The  inability to recruit,  hire and retain
necessary personnel or unexpected expansion  difficulties could adversely affect
our business, operating results and financial condition.

                                       7

<PAGE>


We Depend on Relationships With Our Clients and Suppliers

     We maintain many  important  relationships  with our clients and suppliers.
These  relationships  often result in opportunities  for expanding the Company's
client base,  technical  capability  and revenue base.  The most  significant of
these  relationships are with Banc One, Bluestone,  Sun Micro Systems,  Netscape
and Sybase.  While we have contracts with most of these  companies,  none of the
contracts  are  exclusive  and for the most  part  these  companies  are free to
terminate  their   relationship   with  us  at  any  time.  The  termination  or
deterioration  of one or more  of  these  relationships  could  have a  material
adverse effect on our business, operating results and financial condition.

We Depend on Recurring Revenues

     A  substantial  part of our income is derived from the  recurring  revenues
associated with sales of supplies to existing  clients and periodic  maintenance
and  upgrades to Internet and  Intranet  sites.  Our clients are not required to
purchase  supplies from us and may find another  source for such  supplies.  Our
clients'  need for such  supplies may also  diminish or disappear as a result of
technological advances or changes in customer use of hardware. In addition, most
of our  Internet/Intranet  solutions  clients are not required to utilize us for
periodic maintenance and updates to their Internet and Intranet sites.  Although
many of the sites designed for our clients contain proprietary tools licensed by
us to such  clients  only so long as we maintain  such sites,  such  clients are
nonetheless  free to take the  information  content of their  sites to their own
servers or  servers  maintained  by our  competitors.  The loss of  clients  who
provide recurring revenues could have a material adverse effect on us.

We May Not Be Able to Protect Our Proprietary Rights and We May Infringe the
Proprietary Rights of Others

     We presently  have no patents with respect to our  proprietary  technology.
Instead,  we  currently  rely upon the  following  to  protect  our  proprietary
technology:

          o    copyright and trademark laws,
          o    trade secrets,
          o    confidentiality procedures, and
          o    contractual provisions.

     Those  items  afford only  limited  protection  to protect our  proprietary
technology.  There can be no assurance  that our measures to protect our current
proprietary  technology  will be  adequate to prevent  misappropriation  of such
technology.   There  is  also  no  assurance  that  our  competitors   will  not
independently  develop or patent technology that is substantially  equivalent or
superior to our technology.

     Although we believe that our products and  technology  do not infringe upon
the  proprietary  rights of any third  parties,  there can be no assurance  that
third  parties  will not  assert  infringement  claims  against  us.  Similarly,
infringement  claims could be asserted  against  products and technology that we
license,  or have the rights to use,  from third  parties.  Any such claims,  if
proved,  could  materially  and  adversely  affect our  business  and results of
operations.  Although any such claims may ultimately  prove to be without merit,
the time management spends addressing such claims and the legal costs associated
with such claims could  materially and adversely effect our business and results
of operations.

Dependence on Key Personnel

         Our success depends to a significant extent on the continued service of
certain key management  personnel.  In particular,  we rely on Ralph Armijo, our
President and Chief Executive Officer.  The loss or interruption of Mr. Armijo's
services,  for whatever  reason,  would have a material adverse effect on us. In

                                       8

<PAGE>



the event of the loss of services of Mr. Armijo,  no assurance can be given that
we will be able to obtain the services of adequate  replacement  personnel.  The
loss or  interruption  of the  services  of any of our other  senior  management
personnel  would  also have an  adverse  effect on us. We have  entered  into an
employment  agreement  dated  May 1,  1998 with Mr.  Armijo.  We also  currently
maintain a $2 million life insurance policy on his life.  However,  no assurance
can be given  that we will be able to keep  such  policy  in  effect.  We do not
maintain life insurance policies for any of our other executive officers.

Government Regulation and Legal Uncertainties

     We currently are not subject to direct regulation by any government agency,
other than regulations  applicable to businesses generally.  However, due to the
increasing  popularity and use of the Internet,  it is possible that a number of
laws and regulations  may be adopted with respect to the Internet,  covering the
following issues:

          o    user privacy,
          o    unsolicited marketing,
          o    pricing and characteristics, and
          o    quality of products and services.

     The adoption of any such laws or regulations may decrease the growth of the
Internet. Such laws could in turn cause the following:

          o    decrease the demand for our products,
          o    increase our cost of doing business, or
          o    or otherwise have an adverse effect on our business, operating
               results or financial condition.

     Moreover,  the  applicability  to the Internet of existing  laws  governing
issues such as real and  intellectual  property  ownership,  libel and  personal
privacy is  uncertain.  That  uncertainty  may affect  our  business,  operating
results and financial condition.

Elimination of Our Directors' Liability

     Our Articles of Incorporation  contain a provision eliminating a director's
liability  to us or our  shareholders  for  monetary  damages  for a  breach  of
fiduciary  duty.   However,   a  director's   liability  is  not  eliminated  in
circumstances  involving  certain  wrongful  acts,  such  as  the  breach  of  a
director's  duty of  loyalty  or acts or  omissions  which  involve  intentional
misconduct  or a knowing  violation of law. Our Articles of  Incorporation  also
obligate us to  indemnify  our  directors  and  officers  to the fullest  extent
permitted  under Colorado law.  While we believe that these  provisions are very
standard  and  necessary  to assist us in  attracting  and  retaining  qualified
individuals  to serve as  directors,  they  could  also  serve to  insulate  our
directors against liability for actions which damage us or our shareholders.

We May Be Significantly Influenced by the Stock Ownership of Our Officers and
Directors

     Based upon the  4,960,024  shares of common stock being  outstanding  as of
February 8, 1999, our officers and directors, as a group, beneficially owned and
controlled 28.0% of outstanding common stock. In addition,  cumulative voting is
not permitted with respect to our common stock.  Cumulative voting provides that
a shareholder can cast votes in the election of directors equal to the number of
shares  owned by such  shareholder  multiplied  by the number of directors to be
elected to a single candidate or among the candidates as the shareholder wishes.
As a  result,  our  officers  and  directors  acting  together,  will be able to
exercise significant  influence over all matters requiring  stockholder approval
even  though  they do not own a majority  of our  common  stock.  Those  matters
include the election of  directors  and the  approval of  significant  corporate
transactions.

                                       9

<PAGE>


No Dividends on Our Common Stock

     We have not previously paid any cash or other dividends on our common stock
and do not anticipate  payment of any dividends for the foreseeable  future.  We
anticipate  that any earnings  would be retained by us to finance our operations
and future growth and expansion.

The Price of Our Common Stock is Volatile

     The  trading   prices  of  our  common  stock  could  be  subject  to  wide
fluctuations in response to the following:

          o    quarterly  variations  in actual or  anticipated  results  of our
               operations,
          o    changes in analysts' earnings estimates,
          o    announcements  of  technological  innovations  or new products or
               services by us or our competitors,
          o    general  conditions  in  the  Internet  or  other  high  computer
               technology industries, or
          o    other factors.

     In addition, the securities markets frequently experience extreme price and
volume  fluctuation  which  affect  market  prices for  securities  of companies
generally,  and technology companies in particular.  Such fluctuations are often
unrelated to the operating  performance of the affected companies.  Broad market
fluctuations may adversely affect the market price of our common stock.

Possible Adverse Effects on Our Common Stock Due to Shares Eligible for Future
Sale

     We currently have 4,960,024 shares of common stock  outstanding.  1,948,128
shares of our common stock are freely  tradable  without  restriction or further
registration.  The remaining  3,012,076  shares of common stock are  "restricted
securities" as that term is defined under Rule 144 of the Securities Act of 1933
and may only be sold by a  registration  statement  under the  Securities Act or
under another  exemption  under the Securities Act. No prediction can be made as
to the  effect,  if any,  that  sales  of  shares  of  common  stock or even the
availability  of such shares for sale will have on the market  prices of the our
common stock  prevailing  from time to time. The  possibility  that  substantial
amounts of our  common  stock may be sold in the  public  market  may  adversely
affect  prevailing  market  prices  for our  common  stock and could  impair our
ability to raise capital through the sale of our equity securities.  See "Shares
Eligible for Future Sale."

                                 USE OF PROCEEDS

     We will not  receive  any  proceeds  from the sale of the  shares of common
stock by the selling security holders.






                                       10

<PAGE>



                                  OUR BUSINESS

Overview

     We were organized as ACI Systems, Inc. in July 1993 and changed our name to
NAVIDEC,  Inc. in July 1996. We merged with Interactive Planet, Inc., a designer
and  developer  of  Internet  World Wide Web sites,  in July 1996.  We issued an
aggregate  of 678,877  shares of common stock to the  shareholders  of IPI and a
promissory  note in the amount of $75,000 to one  shareholder of IPI in exchange
for all of the issued and  outstanding  stock of IPI. We  acquired  TouchSource,
Inc., a designer and developer of interactive Kiosks, in July 1997. We issued an
aggregate of 207,000 shares of common stock to the shareholders of TS and TS was
merged into us in exchange  for all of the issued and  outstanding  stock of TS.
The merger and  acquisition  were  consummated  in order to expand our  business
model of combined  expertise  in  traditional  marketing  and  distribution  and
Internet/  Intranet  technology.  Effective as of December 31, 1998, we acquired
Lease Source,  Inc. and Car Wizard,  Inc., two automotive  information  web site
businesses. See "Recent Developments."

     Our strategy is to increase revenue generated by our two core businesses of
Internet/Intranet  solutions and product distribution.  We have built and intend
to continue to build an infrastructure  that assumes this strategy will succeed.
Management  believes that, based on the current product mix, our Wheels solution
provided for the majority of our increased revenues in 1998 and will continue to
for years to follow.  The Wheels  solution  combines our two core  businesses of
Internet/Intranet  solutions and product  distribution.  Wheels is designed on a
state of the art platform  that allows it to distribute  electronic  information
out to consumers through the following:

          o    regional Wheels Web sites, 
          o    individual dealer Web sites,
          o    remote automotive kiosks, and 
          o    in mobile sales laptops.

     Our failure to achieve this strategy  could have a material  adverse effect
on our business, financial condition, and results of operations.

     We recognize revenue upon delivery of our  Internet/Intranet  solutions and
product  distribution  goods.  Internet/Intranet  solutions generally begin with
consulting arrangements that are billed on an hourly basis and progress to a bid
for a proposed project. Deposits are then taken upon acceptance of the bid. Most
of our customers elect to update and expand their Web sites frequently.  Clients
are billed monthly on a time and materials basis for those services.  Additional
sources of ongoing revenue include the following:

          o    revenue from advertising sold by our clients' Web sites,
          o    revenue from sales of merchandise, and services over our clients'
               Web sites, and
          o    revenue from maintenance and hosting of our clients' Web sites.

RECENT DEVELOPMENTS

     On August 5, 1998, we announced  that we signed a letter of intent to merge
with VSI  Holdings  Inc.  VSIH is  engaged  in the  business  of  providing  the
following technology and systems for relationship marketing,

o         entertainment products,
o         education and training for clients.

     On August 20, 1998, we announced that discussions relating to the potential
merger with VSIH were  suspended  and that we do not have any plans to renew the
negotiations. On August 31, 1998 in consideration for a $800,000 loan from VSIH,
we granted  options to purchase  177,165 shares of our common stock at $4.50 per
share and  354,350  shares of our common  stock at $6.50.  All of those  options
become  exercisable  on December 31, 1999.  We  determined  that the fair market
value of the options was $300,000 and  accordingly  discounted  the VSIH loan of
$800,000 to $500,000.  The $300,000  loan discount is being  amortized  over the
four month term of the loan.

                                       11

<PAGE>


     Effective as of December 31, 1998, we acquired Ohio-based LeaseSource, Inc.
and CarWizard, Inc. We believe these companies operate two of the Internet's top
automotive  information  web  sites-LeaseSource.com   and  CarWizard.com.   That
acquisition  brings certain  existing  relationships  of  LeaseSource,  Inc. and
CarWizard,  Inc. with industry  leaders into our  successful  Automotive  Group.
Those relationships are with the following companies:

          o    Excite,
          o    Netscape,
          o    Prodigy, and
          o    Motor Trend.

     We acquired the two  companies for 250,000  shares of our common stock.  In
addition,  shareholders  of  LeaseSource  and  CarWizard  will be entitled to an
earn-out  based on the  profitability  of the two  companies.  We will  continue
operating  LeaseSource.com  and  CarWizard.  com,  while  expanding  the  custom
relicensing of the content and technology  behind the sites. We believe that the
new  technology  will make us one of the  nation's  leading  providers of retail
automotive Internet solutions when combined with Navidec's existing USWheels.com
program.  There is not however any  assurance  that our beliefs will prove to be
correct.

     LeaseSource.com  offers  consumers  general leasing  information as well as
current information on leasing, specials and industry-standard  residual values.
The site was named Kiplinger's  automotive  leasing site of the year in 1997 and
is also recommended in numerous publications  including Consumer Reports,  Motor
Trent, Automobile and Money.

     Launched in early 1998 and  already  receiving  more than 4.5 million  page
views per month, CarWizard.com offers Internet users accurate research available
on new and  used  vehicles.  The site  quickly  has  become  one of the top auto
information  sites on the web and is the  automotive  research  provider for our
USWheels.com Auto Research Center.

     Founded by nationally recognized consumer leasing expert Michael Kranitz in
October  1997,  LeaseSource,  Inc. and  CarWizard,  Inc.  achieved a 275 percent
increase in monthly  revenues with expected 1998 revenues of more than $600,000.
The companies  were  profitable  from their  inception  with gross margins of 80
percent.  As divisions of ours, they are expected to generate  revenue in excess
of $1.7 million in 1999.

     As part of the acquisition,  both companies became a part of our Automotive
Group and Michael Kranitz became a vice president and board member for us.

     We are  considering a plan to establish a separate  entity for our Internet
based auto  buying  solutions  which  include  USWheels.com,  CarWizard.com  and
LeaseSource.com.  We may  decide  to  spin  off  the  automotive  group  to take
advantage of the high demand for online car buying  providing  consumers  with a
convenient method to research, find and finance new and used cars.

BUSINESS STRATEGY

     Our goal is to enhance our position as a leading  provider of comprehensive
networking  and  electronic  marketing and  distribution  solutions to regional,
national and international  clients. To achieve this objective,  we are pursuing
the following strategies:

     We Leverage Our Expertise and Core Competencies

     We leverage our expertise in two core businesses,  high computer technology
product distribution and Internet/Intranet  solutions,  into complete electronic
marketing  and  networking  solutions.  Our  solutions  span all segments of the
commercial Internet industry, including the following:

          o    networking equipment and routers,
          o    Internet software,

                                       12

<PAGE>


          o    Internet/Intranet design and implementation,
          o    Internet/Intranet content creation and aggregation, and
          o    promotion.

     We believe  that our ability to offer this full range of  Internet/Intranet
products and services as well as traditional distribution and marketing services
is unique in our industry.

     We Exploit Recurring Revenue Streams

     We emphasize ongoing services to our  Internet/Intranet  solutions clients.
Those  services are a source of recurring  revenues  often well in excess of the
fees associated with initial Web site development. Our primary focus has been on
our Wheels solution.  Wheels provides  recurring revenues from lead fees paid by
automotive  dealers,  and hosting and maintenance fees paid by our media partner
such as a regional newspaper, television or radio station. Wheels was introduced
in the fourth quarter of 1997. The Wheels solution is more thoroughly  described
under "Wheels."

     We Develop Strategic Relationships

     We have developed technology, marketing and distribution relationships with
a number of leading companies.  Important  relationships  include those with the
following companies:

          o    Banc One Credit,
          o    AT&T,
          o    Silicon Graphics,
          o    Sybase, and
          o    Netscape.

     Our  USWheels.com  regional online auto shopping network is sponsored by us
and Banc One Credit in markets  nationwide.  In December 1998, we entered into a
five year contract with Banc One to continue a national  rollout of USWheels.com
auto  shopping  web sites.  Banc One Credit has  offices in 48 states.  Banc One
Credit  Company  is a  subsidiary  of  Banc  One  Corporation  headquartered  in
Columbus,  Ohio. It is one of the largest finance companies in the United States
and is a holding  company of eight units.  Banc One chose our "Wheels"  solution
after two years of  reviewing  other  automotive  solutions.  The  choice of our
solution  was based on our  ability  to sell cars for  dealers,  and Banc  One's
belief that Wheels could increase its indirect automotive lending.

     As a result  of our  technical  expertise,  we have  been  designated  as a
Netscape Commercial  Applications Products Provider Partner. That designation is
Netscape's  top reseller  designation  and allows us to offer all of  Netscape's
high-end commercial  Internet software products to our clients.  These and other
strategic  relationships  have  fueled  much of our  recent  growth.  Management
expects  those  relationships  to continue to  generate  additional  clients and
revenue.  The  Wheels  solution  provides  us  revenue  from one  time  fees and
recurring  monthly  fees.  The one time  fees come  from  license  fees for each
region, one time setup fees from dealers, and training fees. Recurring fees come
from  customer  lead and lookup  fees,  monthly fees which come from dealers and
monthly fees charged to regional media partners.

     We Emphasize Client Return on Investment

     We furnish clients with solutions which are designed to provide a return on
their investment through the following:

          o    generation of leads,
          o    increased sales,
          o    reduced personnel expenses, and/or
          o    improved communications within their company.

                                       13

<PAGE>


     We also intend to emphasize  hardware  solutions  such as on - and off-site
free standing kiosks which include a computer  terminal linked to the Wheels Web
site of the client.  Those  kiosks are  designed to expand the  audience for the
client's electronic marketing presence.

     We Promote Intranets

     We  believe  that  many  companies  can  benefit  from  the ease of use and
familiarity of a Web-style interface for their internal networks.  Intranets can
provide an open,  non-proprietary  enterprise interface to a closed, proprietary
existing database system. Intranets thereby avoid the need to replace the entire
existing  system  when an  updated  enterprise  interface  is  desired.  We have
implemented a major Intranet  system for KN Energy and Merrick  Engineering  and
intend to promote our  expertise  in this area to other large  companies  with a
need for an easy to use internal network interface.

     We Expand Traditional Distribution Channels

     To date,  distribution  of high  computer  technology  products and related
services have accounted for the substantial  majority of our revenue.  We intend
to expand our high computer  technology  product  distribution  business through
solution  selling,  which will  combine our  software  development  and hardware
sales.  We also plan to  implement  and  promote our own  Internet  Web site for
direct sales of high computer technology products.


Internet/Intranet Industry Overview

     The Internet Generally

     The Internet is a network of computer  networks that are both  commercially
and  publicly  owned.  The  networks  all  use a  common  set of  nonproprietary
networking protocols. This commonality of protocols provides what appears to the
Internet user to be a seamless,  integrated virtual network  notwithstanding the
differences in the computer hardware and  communications  systems underlying the
Internet. Although the individual networks comprising the Internet are privately
owned, no one organization  owns or controls the Internet.  Any network may join
or remove  itself from the Internet at any time and this open access has allowed
the  Internet  to grow  exponentially  as a resource  in the  United  States and
world-wide.  Each new  network  (or  individual  connecting  through a  network)
becomes not only a consumer of information  available on the Internet but also a
potential  information  or  content  provider  to other  users of the  Internet.
Internet networks are connected in a variety of ways, including the following:

          o    regular analog phone lines,
          o    high-speed digital lines,  and
          o    fiber optic links.

The Internet permits users to do the following:

          o    communicate electronically,
          o    share or publish information,
          o    download software, and
          o    participate in commercial transactions.

Internet data packets are transferred  through flexible routing  protocols which
allow signals to reach their  destinations  even though  portions of the network
may be down or overburdened. Nonetheless, because of the rapidly growing traffic
on the Internet,  users sometimes report significant delays in data transfer and
some loss of data. There is a risk that as the Internet grows in popularity, its
infrastructure  will become  overwhelmed to the point where its functionality is
impaired,  perhaps  significantly.  Most Internet  users connect to the Internet
through one of a rapidly growing number of local and national  Internet  Service


                                       14

<PAGE>

Providers  because  connecting  directly  to  the  Internet  requires  expensive
equipment  and  considerable  technical  expertise  Those ISPs include the major
on-line services such as America Online and CompuServe. We are not an ISP.

     The World Wide Web Generally

     Much of the  recent  growth  in  Internet  use has been  attributable  to a
network of servers and  information  available via open  protocols  known as the
World  Wide Web.  The Web can be  accessed  through  software  programs  such as
Netscape Navigator and Microsoft  Explorer.  Those browsers allow  non-technical
users to exploit the  capabilities  of the  Internet.  The Web enables  users to
find,  retrieve and link to multimedia  content on the Internet with easy to use
graphical  interfaces.  Electronic  documents  are published on Web servers in a
common format called hypertext markup language,  or HTML. Web software  browsers
can retrieve these documents  across the Internet by making  requests  through a
standard communications protocol called Uniform Resource Locators, or URLs.

     The  technical  capabilities  of  the  Web  together  with  the  increasing
availability of user-friendly  navigational and utility tools and search engines
such as Yahoo, Excite,  Webcrawler,  Magellan and Alta Vista are responsible for
the rapid growth in the  popularity  of the Web as a  distribution  channel.  In
March 1997,  International  Data Corporation  estimated the number of commercial
sites on the World Wide Web is  doubling  every six months and came to more than
45,000 in 1996 and  predicted  that the number of  business  sites  would  reach
100,000 by 2000.

     The term Web site is commonly used to describe the computer  screen layouts
and the file server computer that are accessible by users of the Web. Typically,
a Web site has a collection of Web pages which may contain the following:

          o    text,
          o    graphics,
          o    pictures,
          o    sound,
          o    animation,
          o    video, or
          o    other multimedia content.

     One  important  feature of the HTML  format is that it allows a Web user to
travel to other sites simply by selecting with a mouse or other pointing  device
a text or graphic  marker on the current  Web page.  In this  manner,  users can
quickly and effortlessly connect to Web pages that are part of the same Web site
or to Web pages  located  on  servers  in  another  continent.  Web  sites  vary
significantly in their complexity and interactivity.  A simple Web site may have
only text in outline form. More complex sites may have full multimedia  content.
Web sites may also vary in their level of interactivity  with the user. Many Web
sites are for  information  only,  while others allow the user to interact with,
enter and process information.

     Commercial Uses of the Internet

     Commercial uses of the Internet include the following:

          o    business-to-business and business-to-consumer transactions,
          o    product marketing,
          o    advertising,
          o    entertainment,
          o    electronic publishing,
          o    electronic services, and
          o    Internet support.

                                       15

<PAGE>


     We view the Internet and in particular  the Web as  presenting  significant
opportunities for electronic  marketing,  sale and distribution of products.  In
our view, the Internet's benefits include:

          o    Low cost in comparison to other marketing channels.
          o    Direct marketing of products and services.
          o    Audio/visual display and demonstration of products.
          o    Ability to capture orders  electronically at significantly  lower
               personnel costs than traditional order-taking.
          o    Provision  of  client   services  such  as  order   tracking  and
               trouble-shooting.
          o    Immediate fulfillment and satisfaction of certain orders, such as
               software and information deliverable electronically.
          o    Customer convenience (24-hour, 7 days a week access).
          o    Potential for narrowly-targeted marketing.

     A number of companies  have  developed  systems to maintain the security of
transactions  on  the  Internet  and  we  have  developed  our  own  proprietary
merchandise engine which provides security for order-taking functions. There can
however be no assurance that breaches in  transaction  security will not have an
adverse effect on the growth and viability of on-line commerce.

     Intranets

     A number of companies have  implemented  internal  networks,  or Intranets,
because of the ease of use and widespread acceptance of Internet protocols, HTML
and other  scripting  languages  and tools.  The use of those  protocols  allows
employees  using  personal  computers  and Web  browser  software  to access and
interact with a broad range of  information  sources within their company on the
familiar platform of Web browser software,  independent of physical location and
underlying computer and database design.

Our Internet/Intranet Solutions Business Units

     We provide our Internet/Intranet solutions through six business units:

          o    Business Development Services,
          o    World Wide Web Services,
          o    Marketing Services,
          o    Media Services,
          o    Client Services, and
          o    Channel Services.

     Those units  function as a team in providing  solutions  for  clients.  The
Internet/Intranet  solutions  provided to clients often also involve one or more
of the traditional product distribution services offered by us.

     Business Development Services

     Business Development Services are delivered through consulting engagements,
generally billed on an hourly basis, in which our  professionals  analyze client
business  requirements  and recommend  comprehensive  solutions for the client's
Internet or Intranet requirements.  Proposed solutions offered by us include one
or more of the following components:

          o    Network solutions.
          o    Web site specifications.
          o    Private Intranets - Web distribution strategies.
          o    Traditional channel strategies.
          o    Integrated marketing.
          o    Image development.
          o    Product introduction.
          o    Project management.
          o    Graphic design.
          o    Product distribution.

                                       16

<PAGE>


     World Wide Web Services

     World Wide Web Services provide the design and implementation of a Web site
based upon  specifications  developed  by us and the client.  Our World Wide Web
Services  also  include  the design  and  implementation  of private  Intranets,
including hardware and software implementation.

     We design many of our Web sites with  database  system  integration,  which
allows the Web site to act as an interface to selected  portions of the client's
internal existing or enterprise systems. Such integration allows the Web site to
reflect continuously the most current information concerning the client.

     We have developed a set of proprietary software tools for implementation on
client Web sites.  These tools are licensed to clients for use on the particular
site for so long as the site is maintained by us.

     Marketing Services and Media Services

     Marketing  Services  and Media  Services  include  digital  image  capture,
post-processing  services  for scanned  images and graphic arts  production.  We
offer these  services to assist  clients in  developing a uniform  company image
that spans both  traditional  and  electronic  media.  We provide actual out put
services including photographic quality prints, color transparencies and printed
output in all sizes. We typically bill Marketing  Services and Media Services on
a project basis.

     Client Services

     Client Services include the following:

          o    technical support,
          o    network implementation,
          o    Web site  maintenance  and  evolution,
          o    hosting of Web sites on our Internet server,
          o    database management,
          o    product support, and
          o    electronic messaging implementation.

     We charge a variety of fees for these services, ranging from a specific one
time fee for change requests to a monthly fee for site maintenance.

     Channel Services

     Channel  Services  include all of the  functions  necessary to implement an
Internet   marketing  and  distribution   plan,   including   on-line  sales  of
merchandise,  warehousing and order fulfillment. We generate revenues from these
services  principally  through sales  commissions  which vary depending upon the
level of our involvement in the distribution plan.

     Wheels is One of Our Internet/Intranet Solutions Tools

     The Persons that use Wheels

                                       17

<PAGE>


     Wheels  provides  the  first  comprehensive  regional  automotive  Internet
solution to the television and newspaper publishing industries. Wheels addresses
the online sales needs of media organizations,  automotive dealers and consumers
in the following ways:

     Media's Use of Wheels

     With the growing  impact of online media on traditional  media,  television
stations and newspapers are looking to secure revenue from online activities and
gain a competitive advantage in their markets. Wheels offers media organizations
a new online revenue stream from their existing dealer advertiser relationships.
Wheels also  proactively  positions  media  organizations  with these  important
advertisers.

     Automotive Dealers' Use of Wheels

     Wheels offers dealers a total online  automotive  solution that allows them
to integrate their complete new and pre-owned inventory across dealer franchises
and multiple existing systems.  Wheels will automatically  update that inventory
on the  Web,  touch-screen  kiosks  and  mobile  sales  laptops.  This  solution
complements a dealer's existing traditional media advertising strategy and helps
them sell more vehicles.

     Consumers' Use of Wheels

     Consumers can use Wheels to search both new and  pre-owned car  inventories
of dealers in their  region,  view digital  photographs  and  maintain  personal
interest lists. Wheels allows consumers to search multiple dealer inventories by
the following characteristics:

          o    make,
          o    model,
          o    year,
          o    price range, and
          o    mileage.

It also allows consumers to request that dealers assist them in their search for
a specific vehicle.

     Market Opportunity for Wheels

     We believe the market  opportunity for Wheels is extremely  promising.  The
massive  automotive  market has quickly been impacted by Internet  technology as
consumers have adopted the Internet as an important  tool for making  automotive
purchase decisions. The Internet allows consumers to collect the large amount of
information necessary to choose an auto from the comfort and convenience of home
or work.  According to Toyota,  Internet  auto  shoppers buy within two to three
days of visiting a  dealership.  Prior to the  Internet,  consumers  bought only
after two to three weeks of  shopping.  Following  are  statistics  about online
buying and its potential impact on the automotive industry:

     Online Auto Buying

          o    63 percent of all  respondents  to a recent  study  would use the
               Internet  to  obtain  information  about  the  vehicles  they are
               considering for purchase. The Dohring Co.
          o    2.5 million people shopped for cars or parts over the Internet in
               the last half of 1996. CommerceNet/Nielson Media.
          o    Chrysler  believes  that 25  percent  of its  vehicle  sales will
               happen online within four years. The Economist, March 8, 1997.

     Automotive Market

          o    The  automotive  market in the U.S.  generates  in excess of $600
               billion each year.

                                       18

<PAGE>

          o    Auto dealers spend approximately $300 in advertising to sell each
               vehicle in their inventory. Reynolds & Reynolds.
          o    Wheels  significantly lowers cost of sales for each participating
               dealer.

     Growth Potential of Wheels

     We believe we are  well-positioned  to experience  significant  growth from
Wheels.    ColoradoWheels    (www.coloradowheels.com),    our    first    Wheels
implementation, has far exceeded initial expectations for the following:

          o    participating dealers,
          o    customer leads, 
          o    auto sales, and 
          o    consumer acceptance.

     In December  1997,  ColoradoWheels  included  the  inventory of 35 separate
dealer franchises in Denver and generated 84 percent more leads to those dealers
than  anticipated.  Our  resulting  revenue  was  also 97  percent  higher  than
budgeted.

     In  addition  to  ColoradoWheels,  we have  active  USWheels.com  sites  in
Dallas/Ft.  Worth  (www.metroplexwheels.com),  Phoenix  (www.arizonawheels.com),
Portland (www.northwestwheels.com),  and Salt Lake City (www.utahwheels.com). We
also are  currently  developing  additional  sites in Kansas City.  Los Angeles,
Oklahoma,  San  Francisco  and York,  Pennsylvania.  We believe that by the year
2000, the USWheels.com  network will contain active sites in at least 30 markets
nationwide.

     Competitive Positioning of Wheels

     Wheels has several  features that make it unique in the marketplace  today.
First, it is a regional solution. Traditionally consumers have shopped for autos
within  five to 10  miles of their  home.  Our  experience  has  shown  that the
Internet does not change a shopper's desire to purchase a vehicle from a near by
dealer.  Consumers  use the  Internet as a tool to make a purchase  decision and
generally  want to see and drive the vehicle  they are  interested  in.  Second,
Wheels was the first online  automotive  sales  solution to be licensed to media
partners. Wheels provides the sponsoring media partner with a method to generate
ongoing  revenue from new media and secure a  competitive  position in a market.
Media partnerships  ensure that Wheels is heavily promoted in each market. We do
not pay the  advertising  costs to draw  consumers  to the  Wheels  site in each
market--all promotion is provided by our media partner.

     Market Entry for Wheels

     We developed the software  framework of Wheels based on our  experience and
the proven  solution we created for the Burt  Automotive  Group in Denver.  Burt
sells  more  than  46,000  automobiles  each year and its 1996  sales  were $813
million.  Burt sells 100 cars each month from the Internet.  Our  development of
Burt's online solution  allowed us to use our development for Burt as a research
and  development  tool for Wheels.  Wheels has now been launched with all of the
functionality  required for future markets.  Wheels can literally be launched in
additional  markets within days,  limiting the  time-to-market  issues that have
traditionally plagued software launches.  The ability to easily roll out markets
also enables us to enter new markets quickly prior to other solutions.

     The Products of LeaseSource Will Be Integrated Into the Wheels Solution

     LeaseSource  provides  consumers,  industry  professional and media outlets
with  automobile  buying and  leasing  information,  tools and  advice  over the
internet. Its primary strengths currently lie in the quality and accuracy of its
information and functionality of its tools.  LeaseSource's  primary products are
its two internet sites, LeaseSource.com and CarWizard.com.  In addition to being
products in and of themselves,  the content and functionality of these sites are
also re-licensed to third parties. The sites content is primary directed towards
end users.

                                       19

<PAGE>


     Leasesource.com

     LeaseSource's primary customers include the following:

          o    Motor Trend,
          o    Excite,
          o    Netscape,
          o    WebCrawler, and
          o    Prodigy.

     Through these relationships,  LeaseSource's content either resides on or is
promoted and directly accessible through the following:

          o    Motor Trend Online,
          o    Excite's Auto Channel,  
          o    Netscape's Auto Channel, 
          o    Prodigy's Auto Channel,
          o    Web Crawler's Auto Channel, and
          o    our network of "Wheels" sites.

     The Lease  Source  site  provides  consumers  with the most  reliable  auto
leasing  data,  information  and advice from anywhere on or off of the Internet.
The site includes five information modules:

          o    Lease Workshop --       Decision tools, residual values, money
                                       factors and calculators.
          o    Matchmaker -            Buying, leasing, insurance and finance
                                       services.
          o    Leasing Newsroom --     News and commentary from the leasing
                                       industry.
          o    Lease Classroom --      Leasing fundamentals
          o    Essential Links --      Links to useful financial and automotive
                                       sites

     Carwizard.com

     CarWizard features the following:

          o    Professional-grade pricing information updated on a weekly basis.
          o    Fully  functional  optioning tool with automated option rules and
               pricing logic.
          o    ALG residual values and average market money factors.
          o    NHTSA crash test safety information.
          o    Full vehicle technical specifications.
          o    Manufacturer warranty information.
          o    Manufacturer to consumer incentives.
          o    Motor Trend "Quick Look"  driving  review for  virtually  all new
               model.s
          o    Compare two vehicle side by side.
          o    Search for any used vehicle  from 1990 through the present,  with
               prices adjustable for mileage, condition and regional variations.

     The Wheels Solution Will be Used to Develop CBS.carwizard.com

     Using the Wheels  solution as their  model,  CBS has  licensed  from us our
Automotive  Information  and Auto  Locator,  to  create  CBS.carwizard.com.  The
primary  function of  CBS.carwizard.com  will be to provide  visitors to CBS.com
with access to the highest quality automobile buying and leasing information and
advice available on the Internet.

                                       20

<PAGE>


     CBS.carwizard.com  will be  designed  to  distribute  leads  to  automobile
dealerships nationwide. It will be promoted by CBS using the following:

          o    national and local on-air promotion messages,
          o    network-developed on-air program content, and
          o    CBS.com web-based promotional messages.

     The  promotional  messages  will  ultimately  serve to drive  consumers  to
CBS.carwizard.com.  Bank One has an excellent opportunity to participate in this
venture on several fronts:

          o    provide exclusive financing services on the site,
          o    leverage the Bank One dealer  network to  exclusively  distribute
               leads, and
          o    to participate in a high profile promotional campaign.

     Wheels Is Part of the Automotive Solution We Provide to the Auto Industry

     We provide the total online automotive solution that include the following:

          o    regional Wheels Web sites,
          o    individual dealer Web sites,
          o    touch-screen kiosks, and
          o    mobile sales laptops.

     These  tools  use the same  vehicle  management  technology  to  present  a
dealer's  inventory  through  multiple  points of  presence.  Once the  dealer's
inventory is available on Wheels,  it can easily be channeled into unique dealer
websites,  kiosks or laptops.  The kiosks provide  dealers or Wheels partners an
avenue to reach  non-Internet users and consumers in high traffic locations such
as banks and malls. The mobile sales laptops create a portable inventory manager
for a dealer to take to fleet  sales  calls or trade  shows.  Both are  powerful
tools to leverage Wheels participation and drive more new vehicle sales.

     Potential Applications for Wheels in Other Vertical Markets

     Wheels is an inventory management system and its framework could be adapted
to manage and sell a vast array of  inventory  over the Web.  Though we have not
begun selling our technology into other vertical  markets,  we are examining its
potential applications.

Our Other Internet/Intranet Solution Tools

     We  have  developed  other   Internet/intranet   solution  tools.  A  brief
description of those tools is as follows.

     Navidex

     The Navidex  tool is a dynamic,  database  driven  table of  contents  that
allows the user to intuitively navigate the Web site.

                                       21

<PAGE>


     Navimap

     The Navimap tool is a graphical  representation  of site  information  with
links to other areas on the site.

     Merchandise Engine

     The Merchandise Engine creates an on-line catalog of products available for
sale through the Web site. The Merchandise  Engine also contains a secure method
for  transmitting  credit  card  information.  It is also  capable of  capturing
contact and marketing information from customers placing orders.

     Calendar Tool

     The Calendar  Tool  provides a visual  interface  for  searching  through a
database of date oriented activities, announcements, meetings or other events.

     E-Mail Tool

     The E-Mail Tool is an e-mail engine which allows e-mail to be sent from the
Web site to e-mail  addresses  designated  by the  client for  purposes  such as
customer feedback, customer information capture and customer service inquiries.

     Administration Tools

     Administration  Tools provide clients with the means to maintain and update
their sites themselves.


Our Major Internet/Intranet Solutions Clients

     Our major Internet/Intranet solutions clients include the following:

Account:            Regional Wheels Accounts
- --------            ------------------------

Industry:           Retail Automobile Market

Description:        We develop our regional Wheels  solutions to allow consumers
                    to search for new and pre-owned cars from the inventories of
                    multiple auto dealers in the region in which the consumer is
                    located.

                    Our vision was to develop a system that would generate sales
                    leads to enable  automobile  dealers  to sell cars using the
                    Internet as a new distribution  channel. The vision includes
                    working  with  media  partners  within  local   metropolitan
                    markets  who  create  awareness  of  the  Web  site  through
                    advertising.  Bank One is our  national  partner  to produce
                    Wheels in markets nationwide.

                    The   first   regional   Wheels   site,   Colorado   Wheels,
                    coloradowheels.com,  was  unveiled  in  late  1997,  and  is
                    promoted by The Denver Post.

                    Shoppers who access the regional Wheels sites can search for
                    autos using a variety of criteria,  including  make,  model,
                    year and price.

                    Those sites  contain an  inventory  of  thousands of new and
                    pre-owned  vehicles,  representing  virtually all automobile
                    manufacturer  makes and models.  In addition to  determining
                    which dealers have desired  vehicles in inventory,  shoppers
                    may view digital  photos of the autos.  Inventory is updated
                    on a daily basis to reflect  additions and  subtractions due
                    to sales or the arrival of additional vehicles.

                                       22

<PAGE>


                    The system provides a new incremental  distribution  channel
                    for auto dealers,  which  generates  highly  qualified sales
                    leads.  The system generates  recurring  revenues for us and
                    the regional partner.

Architecture:       The  regional  Wheels  solution  sites were written in Java,
                    using  high   performance   Java   servlets.   The   servlet
                    architecture  enables  complex query functions to be handled
                    on the server end of the  system.  Sybase is the  underlying
                    database used for those sites.

Development
Features:           o  Locate a vehicle yourself or request an assisted search.
                       Search by the following criteria:
                    o  Range according to your zip code
                    o  Year, make, model, type & price
                    o  Construct an interest list based on your search results
                    o  Search for dealers within your range based on your zip
                       code
                    o  Java development allows vendor and system independence
                    o  Shared common code baseline and database with dealer Web
                       sites and our Interactive Auto Sales Kiosks allow
                       synchronized updates across multiple systems
                    o  Highly responsive query capabilities

Account:            Denver Metro Convention and Visitor's Bureau

Industry:           Conference Marketing and Reservations

Description:        The Denver Metro Convention and Visitor's  Bureau's (DMCVB),
                    primary  responsibility is to market and promote the city of
                    Denver, Colo., as a prime convention location to businesses,
                    organizations and individuals worldwide.

                    The bureau's  vision was to develop and implement a Web site
                    that would help market  Denver to  potential  conventioneers
                    and  visitors  as  well  as  to  provide  meeting  planners,
                    visitors  and  local  members  with  information   regarding
                    Denver.  The  goal  was  to  provide  users  with  a  single
                    comprehensive resource for information.

                    Highlights of the site include  information about Denver and
                    the Rocky Mountain region. Detailed information is available
                    on the following items located in Denver:

                    o  shopping,
                    o  restaurants and menus,
                    o  accommodations,
                    o  attractions, and
                    o  other services of interest to convention groups and 
                       visitors to the city and region.

                    A database  driven  event  calendar  provides  local  events
                    listings.

Architecture:       The Web site is hosted  on a Unix  server  running  Netscape
                    Enterprise  server.  All of the software was developed using
                    HTML, CGI script, and Javascript.  Functionality was cutting
                    edge when the site was developed in 1996.

Development
Features:           The DMCVB Web site is  comprehensive  with a vast breadth of
                    information. Key features of the site include:

                                       23

<PAGE>


                    o  Database driven events calendar
                    o  Database of convention bureau membership
                    o  Searchable by type of product or service
                    o  Searchable by name
                    o  Database driven directories for the following  local
                       information:
                          o  Dining
                          o  Accommodations
                          o  Transportation
                          o  Attractions
                          o  Art & Culture
                          o  Recreation 
                          o  Services & Relocation 
                          o  Kid Stuff 
                          o  Shopping
                          o  Meeting planning assistance  
                          o  Maps for convention sites 
                          o  Online booking services
                          o  Rotating banner ads
                          o  Interactive map constrains database driven searches
                             by region

Account:            Primestar by TCI

Industry:           Broadcast/Entertainment

Description:        Primestar   by  TCI   is  a   division   of  TCI   Satellite
                    Entertainment,  Inc. Primestar markets satellite  television
                    services to  approximately  40 percent of the United States.
                    The  majority  of  its  customers   primarily  are  families
                    residing  in rural  parts of the country as opposed to major
                    metropolitan  areas.  Primestar's  current offerings include
                    160 video and audio viewing  channels,  equipment to receive
                    and  display  television  satellite  signals  which  may  be
                    purchased or rented,  high quality digital picture or sound,
                    in-home service, 24-hour customer service and support, and a
                    full line of accessory products.

                    Primestar  by TCI's vision was to build a Web site to market
                    its  products  to  new  markets,  particularly  metropolitan
                    markets.  The goal was to design a family oriented site that
                    presents  Primestar  systems and  programming as the premium
                    product on the market.

                    We used  state-of-the-art  3D rendered  graphics to design a
                    colorful,  three-dimensional  Primestar  Town.  The Web site
                    created  a  typical  small  town  setting,   including  such
                    features  as the  town  hall,  schoolhouse,  newsstand,  and
                    shopping mall.

                    Web site users are able to navigate around the town and into
                    buildings to receive up-to-date information about Primestar.
                    The site also allows users to participate in events like the
                    Virtual  Town Meeting to address  family  issues and provide
                    information   feedback  to   Primestar  on  such  issues  as
                    TVratings and current program airings.

                    After perusing the most in-depth  information  available for
                    Primestar  products,  users can initiate their purchase with
                    an online order form or request a demo.

Architecture:       The  Primestar  Web site is  hosted on a Unix  system  using
                    Netscape Enterprise server. Navigation and mouse-over events
                    were designed  using Java  applets.  The zip code search and
                    validation functions are database driven.

                                       24

<PAGE>


                    3D rendered  artwork was used to maximize  the  adaptability
                    for changes and  updates.  For  example,  a holiday  'Layer'
                    could be created  for every scene and  scheduled  during the
                    holiday season. Or, Primestar could change a light source to
                    be driven by the time the user logs on.  For  example,  if a
                    user logs on in the A.M., the sun is in the east, and if the
                    user logs on at night, the town is moonlit.  The screen shot
                    on the previous page shows an empty lot on the left side.

                    That lot is reserved  for a sports  complex  where users can
                    get the  latest  information  on  sports  programming.  When
                    ready,  we can plug the  stadium  module  into the  existing
                    artwork.

Development
Features:            o  3D rendered graphics
                     o  Java pop-up mouse events
                     o  Java content driven button bar navigation
                     o  Zip code validation database
                     o  Zip code driven marketing data collection  
                     o  Online order form 
                     o  Demo request form 
                     o  Town meeting forum

Account:            Live Entertainment

Industry:           Broadcast/Entertainment

Description:        Live Entertainment is a diversified company that specializes
                    in the marketing  and  distribution  of media  entertainment
                    both within the United  States and  internationally.  Live's
                    primary business focus is the selling of motion pictures and
                    related  movie  merchandise  used to promote  and  advertise
                    films.

                    Live  Entertainment's goal was to develop a site which would
                    enable Live to provide  information to the public as well as
                    enable users to purchase directly from the Live inventory of
                    videocassettes,    interactive    CDs   and    movie-related
                    merchandise.

                    We  designed  the  Live Web site to  appear  as a 3D  store.
                    Visitors  to the site  enter the store and are able to click
                    on a piece of  clothing  merchandise  to  determine  colors,
                    sizes and pricing  prior to ordering  online.  The site also
                    has a home theater, enabling visitors to view video clips of
                    Live  movies.  Users also have access to Club Live,  a video
                    club where site  visitors  can  register and join to get new
                    information   about   special  Live   Entertainment   movie,
                    merchandise and promotional offerings.

Architecture:       The Web site is  hosted on a  Silicon  Graphics  Challenge-S
                    running the Irix operating  system.  The Web server software
                    is  Netscape   Enterprise  Server  3.0.  The  animation  was
                    developed  using  Macromedia  Director  6.0. A Verity search
                    engine,  Quicktime  video  and an MSQL  Database  are  other
                    technologies used to develop and support the site.

Development
Features:           o    Registration   database   with  a  variety   of  client
                         reporting tools
                    o    Suite of page update tools
                    o    Career opportunities
                    o    Home page text
                    o    Financial form
                    o    International page(s)
                    o    Web site monitoring and statistics
                    o    Keyword search capability
                    o    Shockwave  animation  throughout  the  site  o  Awarded
                         Shocked Site of the Day 3/16/97
                    o    Custom secure E-Commerce engine, developed by us

                                       25

<PAGE>



Account:            Destination Hotels & Resorts

Industry:           Travel

Description:        Destination  Hotels  and  Resorts  (DH&R) is the  management
                    corporation   for   world-class   luxury  hotel  and  resort
                    properties located  throughout the country.  The distinctive
                    properties are designed to restore your spirit and stir your
                    imagination.   The  properties  also  include  spacious  and
                    well-designed conference facilities for business meetings.

                    This service enables users to shop for gift shop merchandise
                    from DH&R resorts.

                    DH&R's  vision  was to develop a unique,  comprehensive  Web
                    site which would enable  potential  customers the ability to
                    obtain  the  latest  information   regarding  DH&R's  resort
                    properties  and provide them with tools for  planning  their
                    vacations  and business  travel.  In addition to providing a
                    trip planning  tool,  DH&R also wanted to give customers who
                    had  stayed  at  their   properties  as  well  as  potential
                    customers  the  ability  to  relive  or  dream  about  their
                    vacations through online purchases of resort merchandise.

Architecture:       The DH&R  E-Commerce  system is based on AT&T's  Secure Buy.
                    This was one of the first Secure Buy systems  implemented in
                    the  country.  In addition to  providing  access to the DH&R
                    Destination  Express site via the Web, we developed  on-site
                    kiosks,   which  were  deployed   throughout  DH&R's  resort
                    properties.

Development
Features:           Key information and features of the DH&R Web site include:

                    o  Resort properties
                    o  Offer special resort value packages (coming soon)
                    o  On line access to the DH&R site via kiosks located
                       at resorts On line store for purchasing merchandise
                    o  We are also the fulfillment agent

Account:            Bryan Memorial Hospital

Industry:           Healthcare

Description:        Bryan Memorial Hospital is the largest  healthcare  provider
                    in  the  state  of   Nebraska.   In  addition  to  providing
                    healthcare  services  for its  customer  base,  the hospital
                    interfaces with numerous private and governmental  agencies.
                    Bryan Memorial processes  information and performs thousands
                    of data transactions in paper formats everyday.

                    Bryan's  vision is to  implement  a  state-of-the-art,  open
                    systems solution to provide an effective,  highly secure way
                    to perform all of its business transactions  electronically.
                    Its  goal  is  to   operate   much  more   efficiently   and
                    productively and save operating costs in the process.

                    We have  installed a 700 seat pilot  solution using Netscape
                    servers.  This  Netscape  pilot  replaced  Bryan  Memorial's
                    previous  proprietary  Novell  GroupWare  system.  The pilot
                    program  enables  Bryan  Memorial to  implement  new e-mail,
                    calendar,  and Web  capabilities  for  internal and external
                    communication. Netscape Directory Services with LDAP and the
                    Certificate  Server provide ease of  administration  and the
                    security needed to perform electronic data transfers. Annual
                    overall  savings for Bryan  Memorial  are  expected to be in
                    excess of $200,000.

                                       26

<PAGE>


Architecture:       The 700 seat pilot  program  involved  the  installation  of
                    seven Netscape  servers on a DEC Alpha server running NT 4.0
                    SP3. The server was a two processor configuration with 512MB
                    of RAM  and  RAID 5  backup.  Desktop  clients  were  TCP/IP
                    enabled.

Development
Features:           Open  TCP/IP   E-Mail  (No   gateways  to   Internet)   Open
                    Calendaring  (Unified LDAP  Directory)  Open Web  Publishing
                    (Secure, controlled access) LDAP Directory Services (Single,
                    unified    resource    directory)   Proxy   Services   (User
                    authentication   &   secure   data   transactions)   Desktop
                    Management Services  (consistent desktop user interface with
                    remote administration capabilities)

Account:            Merrick & Company

Industry:           Engineering

Description:        Merrick  & Company  is a  multi-discipline  engineering  and
                    architectural  firm  headquartered in Denver,  Colo. Merrick
                    serves a variety of clients including Advanced Technologies,
                    Government,  Light  Industry  and  Heavy  Industry.  Merrick
                    employs a  professional  base of nearly 500 and has  offices
                    throughout the United States.

                    Merrick's   vision  for  its  corporate   intranet  was  the
                    comprehensive  integration  of  all  corporate  systems  and
                    organizations.  Key corporate information is integrated from
                    the following:

                    o  HR,
                    o  Marketing,
                    o  Project Management,
                    o  Administration,
                    o  Accounting, and
                    o  Project Tracking and Information Systems organizations.

                    The goals and expected  benefits of the Merrick Intranet are
                    as follows:

                    o  Reduce operating costs
                    o  Improve the accuracy and  distribution  of critical
                       information 
                    o  Improve service to employees Automate key processes
                    o  Migrate from paper to electronic management of vital
                       corporate information
                    o  Control increasing data synchronization,  management and
                       security problems

Architecture:       We developed a completely custom intranet solution supported
                    by a data  warehouse  integrating  data from seven  existing
                    systems.  The intranet was  developed  using  Microsoft  Web
                    technology exclusively due to the client's requirements. All
                    departments and information  driven functions are integrated
                    or impacted by the intranet.

Development
Features:           The solution was  developed on the  Microsoft IIS Web server
                    on  an NT  system.  We  developed  custom  applications  for
                    complex,  state driven,  multiple user functions in Java. We
                    developed  the data  warehouse  in MS-SQL and  integrated  a
                    total of seven Oracle,  MS Access and  proprietary  database
                    systems.  The data warehouse will ultimately  replace all of
                    the minor existing  systems and provides the quality control
                    gate for synchronizing data between the primary databases.

                                       27

<PAGE>

                    That custom  application is database driven and includes the
                    following:

                    o  Online organization charts
                    o  Function and role based 'Yellow  Pages' for the online
                       help desk
                    o  Bid and proposal generation and tracking
                    o  Project creation and tracking system
                    o  Key corporate financial information
                    o  Marketing and forecast reports
                    o  Quality assurance procedure, including training and
                       tracking

     Other sites developed by us include the following:

          o    Sunstrand Fluid Handling (http://www.sfh.com),
          o    Richmond American Homes  (http://richmondamerican.com)  currently
               under development,
          o    Denver      Metro      Convention      &     Visitors      Bureau
               (http://www.denver.org),
          o    Christopher Dodge (http://www.cdodge.com),
          o    Plastiprint (http://plastiprint.com),
          o    On Sale Online (http://onsaleoneline.com),
          o    Lakewood Hospitality Association (http://denverwesthotels.com),
          o    Kloppenberg (http://kloppenber.com ),
          o    Belmar Pharmay (http://www.belmarpharmacy.com),
          o    Kimmon Electric Co., Ltd. (http://www.kimmon.com),
          o    KUSA-9 News (http://www.9news.com),
          o    Colorado Recreation (http://www.coloradorecreation.com), and
          o    American      Animal      Hospital      Association      (http://
               www.healthypet.com).

DISTRIBUTION AND RELATED SERVICES

     Generally

     We distribute high computer technology systems and components  manufactured
by third parties.  We also provide related  services such as system  integration
and installation.  Product  distribution  clients range from small businesses to
Fortune 100 companies.  Significant  product  distribution  clients  include the
following:

          o    Lockheed Martin,
          o    Johnson Controls,
          o    Hughes Aircraft, and
          o    US West.

     We serve both as a national manufacturer's  representative for the products
of certain  international  manufacturers  and as a reseller of selected computer
products in the Rocky Mountain region. We focus our distribution efforts towards
selling  specialized,  higher margin  products.  We intend to expand our product
distribution  activities  into  electronic  channels,  including  sales over the
Internet on our Web site.

     Distribution activities usually involve our receipt of orders for equipment
from  prospective  purchasers  and  our  delivery  and/or  installation  of  the
equipment.

     We purchase the  equipment  directly  from the  manufacturer  or vendor and
resell  it to the  purchaser  at a price  which  includes  the cost and a profit

                                       28

<PAGE>



margin. With the exception of graphics supplies and certain imported components,
we do not  generally  maintain  an  inventory  of  products  we  distribute.  We
specialize in the following components:

          o    lasers,
          o    graphics,
          o    supplies, and
          o    systems integration.

     Components

     We represent  and  distribute  component  products  from  several  Japanese
manufacturers.  However,  we principally  represent and distribute Hayashi Denko
and Sunmoulon.  Products include temperature  sensors,  push-button switches and
numerous other specialized components. These products are sold primarily through
phone   sales  as  well  as  through  a  national   network  of   manufacturer's
representatives.  Most  of  these  components  are  sold to  original  equipment
manufactures OEMs which incorporate these components into their product designs.
Key industries for our component products include:

          o    industrial process control,
          o     heating,
          o    ventilation and air conditioning,
          o    energy management,
          o    food processing,
          o    consumer appliances, and
          o    medical monitoring.

     Graphics

     We sell  graphics  products  focused in the areas of data capture and color
output. The area of data capture includes the following:

          o    scanning,
          o    digital cameras, and
          o    X-terminals.
The area of color output includes color printers and LCD projection devices. The
sale of many of these products is through territorial  authorizations granted to
us by the  manufacturers.  We have significant  manufacturer  alliances with the
following companies:

          o    Xerox,
          o    Tektronix,
          o    Sony,
          o    InFocus, and
          o    Hewlett Packard.

Graphics  products are sold  primarily  to end-user  customers by a direct sales
team  operating both in the field as well as through an inside sales group which
takes orders from existing customers.

     Supplies

     We sell consumable  supplies for color graphic output devices.  We stock an
inventory  of  popular  consumables  in order to  provide  prompt  response  for
customer orders. In addition,  the supplies division sells third-party  extended
warranty agreements for all hardware products.

                                       29

<PAGE>


     Systems Integration

     We offer network design and implementation  services to corporate customers
in the Rocky Mountain  region.  Those services often include the acquisition and
location of network  equipment  and servers.  Those  services are performed by a
direct sales team. The primary  manufacturers  of network  equipment and servers
distributed by us are the following:

          o    Compaq,
          o    IBM, and
          o    Hewlett Packard.

EMPLOYEES

     We currently  employ 73 full-time  employees.  These employees  include the
following:

          o    nine in Client Services,
          o    five in creative services,
          o    thirteen in World Wide Web Services,
          o    two in Marketing  Services,
          o    fourteen in sales, and
          o    eight in management and administration.

COMPETITION

     We compete with many other businesses as set forth in "RISK FACTORS - Risks
Relating to Our Competition and the Dynamic Market in Which We Operate."

PROPERTIES

     Our headquarters are located at 14 Inverness Drive,  Building F, Suite 116,
Englewood,  Colorado.  That  facility  is a 8,900  square foot  facility,  which
includes  approximately  1,500 square feet in warehouse  space.  The facility is
occupied under a lease with an  unaffiliated  party expiring in June 2001.  That
lease provides for a current  monthly lease rate of $8,150.  We also lease space
at 1300 Plaza North, Suite 101, Lafayette, Colorado.

That is a 1,500 square foot  facility.  The  facility is occupied  under a lease
with an  unaffiliated  party  expiring in June 1999.  That lease  provides for a
monthly lease rate of $2,180. We may lease additional warehouse and office space
if needed to support the growth in traditional and on-line product distribution.

LEGAL MATTERS

     We currently are not involved in any material legal proceedings.



         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

Overview

     From August through October,  1996, we raised net proceeds of approximately
$1,233,000 from the sale of 10% Unsecured  Subordinated  Convertible  Promissory
Notes (the  "Bridge  Promissory  Notes")  in a private  placement  (the  "Bridge
Private Placement"). These notes were converted by their terms into an aggregate
of 349,126 units upon  consummation of our public offering  described below. The
units were identical to the units offered in our public offering.

                                       30

<PAGE>


     On  February  14,  1997,  we  consummated  an initial  public  offering  of
1,000,000  units  consisting  of one share of common  stock and one common stock
purchase  warrant.  Each  warrant  entitles  the holder to purchase one share of
common stock at a price of $7.20 per share until February 10, 2002. The warrants
are  redeemable  at our  option,  at $.05 per  Warrant,  at any time on or after
February 10, 1998 or such earlier date as may be determined by Joseph  Charles &
Associates.  Joseph Charles & Associates was the  underwriter for that offering.
Of the 1,000,000 shares of common stock and 1,000,000  warrants included in that
offering, 755,000 shares of Common Stock and 1,000,000 Warrants were sold by us.
We received net  proceeds of  approximately  $3,436,000  after  subtracting  the
underwriting discount and other expenses of the offering.  The remaining 245,000
shares  of  common  stock  were  sold by the  investors  in the  Bridge  Private
Placement.

     From November  1997 to April 1998, we raised net proceeds of  approximately
$2,229,750 from the issuance of 594,500 shares of common stock and warrants from
a private  placement.  Each warrant entitles the holder to purchase one share of
common stock at a price of $7.20 per share until February 10, 2002. The warrants
are  redeemable  at our  option,  at $.05 per  warrant,  at any time on or after
February 10, 1998 when the our common stock on 20  consecutive  trading days has
closed above $8.40 per share and there is an effective registration statement on
file with the SEC.

     On November 24,  1998,  we  completed a private  placement  offering of our
common stock. We raised $1,305,000 from the issuance of 700,000 shares of common
stock in that offering.

Results of Operations

     The following tables set forth for the periods  indicated the percentage of
net sales  represented  by certain  line items  included  in our  statements  of
operations.

<TABLE>
<CAPTION>
                                               Year Ended                                              Nine Months Ended
                                              December 31                                                   Sept 30
                                    1997                       1996                          1998                          1997
Sales
<S>                      <C>              <C>       <C>              <C>        <C>               <C>           <C>             <C>
Net Solutions           $2,657,000        44%      $1,519,000        28%        $3,121,000        55%           $2,065,000      42%
Wheels                   232,000          4%        -0-              -0-%       806,000           14%           25,000           1%
Product                  3,113,000        52%       3,951,000        72%        1,751,000         31%           2,787,000       57%
Net Sales                6,008,000        100%      5,470,000        100%       $5,678,000        100%          $4,877,000     100%

COGS                     4,219,000        70%       4,425,000        81%        3,733,000         66%           3,234,000       66%

Gross Profit             1,789,000        30%       1,045,000        19%        1,945,000         34%           1,643,000       34%
Operating Expenses       4,367,000        73%       2,259,000        40%        3,496,000         62%           2,959,000       61%
Other Expense            (1,529,000)      (25)%     (201,000)        (3)%       (105,000)         (2)$          (254,000)      (5)%
Net Loss                $(4,107,000)      (68)%    $(1,415,000)      (24)%      $(1,656,000)      (29)%         $(1,570,000)   (32)%
</TABLE>

                                       31

<PAGE>


Nine Months Ended September 30, 1998 and 1997

     Net sales for the nine months  ended  September  30, 1998 were  $5,678,000.
That  represents an increase of $801,000 or 16% over net sales of $4,877,000 for
the first nine months of 1997. The increase is primarily attributed to increased
sales of NetSolutions (Internet/Intranet solutions).  NetSolutions accounted for
$3,121,000  or 55% of total  sales  for the  first  nine  months  in 1998.  That
represented an increase of $1,056,000 or 51% over net sales of $2,065,000 during
the first nine  months of 1997.  Sales of our Wheels  solution,  increased  from
$25,000 in 1997 to $806,000 for the nine months ended September 30, 1998.  Those
sales  accounted for 14% of the total sales in that period.  The increase in net
sales in both categories was primarily attributable to

          o    increased marketing activities,
          o    greater market acceptance, and
          o    greater market penetration.

     Net sales in the Product  Distribution  Division  were  $1,751,000  for the
first nine months of 1998. That  represented a decrease of 37% from net sales of
$2,787,000  during  the first  nine  months of 1997.  The  decrease  in sales is
attributed  to the  discontinuation  of products  that did not have strong gross
profit and or recurring sales.

     Overall ross margin for the US was 34% during nine months  ended  September
30,  1998.  That gross  margin was the same during the same period in 1997.  Our
gross margin  continues to remain  strong which is  attributed  to  management's
elimination of several  distribution  products that carried low gross margin and
the strong gross margin on NetSolutions and Wheels.

     Operating expenses for the first nine months of 1998 were $3,496,000 or 62%
of sales.  That compares with $2,959,000 or 61% for the same period in 1997. The
increase in operating  expenses was primarily the result of an increase in staff
and marketing  activities  associated  with expanding the Wheels product and our
market area.  Operating expenses are expected to remain stable as we continue to
invest in the development of high end Internet/Intranet solutions.

     Net  interest  expense  for first nine  months of 1998 was  $101,000.  That
compares  with  $255,000  for the first nine months of 1997.  The decrease was a
result of the Bridge  Promissory  Notes that were converted in February of 1997.
We expect interest  expense to increase due to the use of debt to finance growth
during the remainder of 1998.

Years Ended December 31, 1997 and 1996

     Net sales for fiscal 1997 were  $6,008,000.  That represents an increase of
10% over net sales of  $5,470,000  in fiscal  1996.  The  increase is  primarily
attributed  to  sales  of Net  Solutions.  Those  sales  were  $2,657,000  which
represents  an  increase  of 75% over net sales of  $1,519,000  in fiscal  1996.
Wheels which was  introduced in the fourth quarter of 1997 had sales of $232,000
during  the  quarter.  The  increase  in net  sales  in the two  categories  was
primarily  attributable  to increased  marketing  activities  and greater market
penetration.

     Net sales in the  Product  Disstribution  Division  were  $3,113,000.  That
represents a decrease of 21% from net sales of  $3,951,000  in fiscal 1996.  The
decrease in sales is attributed to the discontinuation of distribution  products
that did not have strong  gross profit and or  recurring  sales.  In 1997 Kimmon
Electric,  Inc.,  our supplier of laser  products,  began  marketing  its lasers
directly in the United States through Kimmon Electric USA, Inc. This resulted in
a decrease in sales of $863,000.  The decrease affected our net sales but due to
the lower margins of distribution did not materially  adversely effect the gross
margin for 1997.

     Overall gross margin for us was 30% during fiscal 1997.  That represents an
increase of 11% over a gross margin of 19% in fiscal  1996.  The increase in our
gross margin was attributed to management's  elimination of several distribution
products  that  carried  low  gross  margin  and  the  strong  gross  margin  on
Internet/Intranet solutions. The gross margin on Internet/Intranet solutions was
57%.

                                       32

<PAGE>


     Operating expenses for fiscal 1997 were $4,367,000 compared with $2,259,000
for fiscal 1996. The increase in operating  expenses was primarily the result of
an increase  in staff and  marketing  activity  and legal and  consulting  fees.
Operating expenses are expected to remain stable as we continue to invest in the
development of high end Internet/Intranet solutions.

     Net interest  expense for fiscal 1997 was $236,000  compared  with $204,000
for fiscal 1996. The increase was a result of the Bridge  Promissory  Notes.

     In 1997  we  experienced  $1,305,000  in  expense  for  the  impairment  of
goodwill.  The  goodwill was the result of the merger with  Interactive  Planet,
Inc. in 1996 and the acquisition of TouchSource in 1997.

Liquidity and Capital Resources

     Through September 30, 1998, we funded our operations  primarily through the
following:

          o    equity investments from our IPO,
          o    a subsequent  private  placement  that was  completed in April of
               1998,
          o    revenues   generated  from  operations,   lines  of  credit  made
               available by banks and other institutions, and
          o    factoring arrangements made available to us by banks.

     During 1997, we funded our operations primarily through the following:

          o    equity investments,
          o    our IPO and subsequent private placements,
          o    revenues generated from operatons,
          o    loans from our principal shareholders and employees,
          o    lines of credit and factoring arrangements made available to us
               by banks.

     On September  30, 1998 we had cash and cash  equivalents  of $395,000 and a
net working capital of $922,000.  That compares to cash and cash  equivalents of
$369,000 and a net working capital of $678,000 as of December 31, 1997.

     Cash used in our operating activities totaled $1,940,000 for the first nine
months of 1998 and  $3,224,000  for the same  period  in 1997.  Cash used in our
investing  activities  during  the  first  nine  months  of  1998  consisted  of
expenditures  for  property and  equipment.  Capital  expenditures  increased to
$432,000 in first nine months of 1998 from $403,000  during first nine months of
1997.  Capital  expenditures  increased to $475,000 in fiscal 1997 from $472,000
during fiscal 1996.

     Cash from our  financing  activities  during the first nine  months of 1998
consisted of advances from the following:

          o    factoring arrangements of $1,059,000 and repayments of
               $1,047,000, 
          o    proceeds from the issuance of common stock of $1,551,000, and
          o    proceeds from notes payable of $840,000 and repayments of 
               $342,000.

That  compares  cash from our  financing  activities  in 1997 that  included the
following:

          o    advances from factoring arrangements of $240,00 and of repayments
               of $747,000,
          o    proceeds from notes payable of $300,000 and repayments of notes 
               of $1,202,000, and
          o    proceeds from the issuance of common stock of $5,349,000.

     We have not  recorded a deferred  tax asset as we cannot  conclude  to date
that it is more likely than not that the deferred tax asset will be realized.

Impairment of Long-Lived Assets

     Effective  July 1,  1996,  we  acquired  100% of the  stock of  Interactive
Planet,  Inc. for 679,000  shares of our common stock and a $75,000 note payable
in a purchase transaction.  The acquisition was valued at approximately $750,000
and resulted in goodwill of approximately  $850,000 being recorded. The expected
future cash flows  associated  with the technology  previously  developed by IPI
declined due to rapidly  changing  technologies  and increased  competition  for
products  developed  with the IPI  technology.  In  addition,  during the fourth
quarter of 1997,  after our introduction of new Internet  solutions,  management
decided  to focus  on our  automotive  solution.  As such,  we  reevaluated  the
goodwill  related to this  acquisition  and  recorded an  impairment  expense of
$598,000.  That resulted in a remaining net balance of $20,000.  This amount was
amortized during 1998.

                                       33

<PAGE>


         Effective  July 31, 1997, we acquired 100% of the stock of  TouchSource
for  207,000  shares  of  our  common  stock  in  a  purchase  transaction.  The
acquisition  was valued at  approximately  $760,000  and resulted in goodwill of
approximately  $859,000  being  recorded.  Subsequent to the  acquisition,  Java
technologies  developed far more rapidly than expected,  causing us to replace a
large portion of the software  developed by TS. That reduced the expected future
cash flows associated the TS technology. Furthermore, we intend to integrate the
TS technology  with our other products and market it primarily to the automotive
industry.  That  automotive  industry was not a market focus of TS. As such,  we
also  reevaluated the related  goodwill,  and recorded an impairment  expense of
$707,000  resulting  in a  remaining  net  balance of  $80,000.  This amount was
amortized during 1998.

Inflation

     We do not believe that inflation will have a material  impact on our future
operations.

Year 2000

     Computer programs or other embedded technology that have been written using
two  digits  (rather  than  four) to define  the  applicable  year and that have
time-sensitive  logic may  recognize  a date using "00" as the Year 1900  rather
than the Year 2000. That mistake could result in widespread  miscalculations  or
system failures.  Both information  technology ("IT") systems and non-IT systems
using embedded technology may be affected by the Year 2000.

     We  initiated  an  enterprise-wide  program to prepare  our IT systems  and
applications for the Year 2000. We have completed our internal  assessment phase
of our Year 2000 program.  We did not incur any material costs  associated  with
that assessment.  We believe that all of our IT systems are Year 2000 compliant.
However there is no assurance such belief is correct.  We have not completed the
process of verification of whether vendors,  suppliers and significant customers
with which we have material  relationships  are Year 2000  compliant.  If we and
such third parties are unable to address Year 2000 issues in a timely manner, it
could result in material  financial risk to us. That financial risk includes the
loss of revenue and substantial  unanticipated  costs.  Accordingly,  we plan to
devote all  resources  necessary  to resolve  significant  Year 2000 issues in a
timely manner.  In addition,  we plan to develop a Year 2000 contingency plan in
the event that our IT systems and applications are not Year 2000 compliant.

     We expect that we will incur internal staff costs as well as consulting and
other expenses related to the completion of our Year 2000 program.  However,  we
currently are not able to determine the total costs for our Year 2000 program or
whether the Year 2000 will have a material  effect on our  financial  condition,
results of operations or cash flows.

New Pronouncements

     SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities,
was issued in June 1998.  This  statement  establishes  accounting and reporting
standards for derivative  instruments  and for hedging  activities.  It requires
that an entity  recognize all derivatives as either assets or liabilities in the
statement of financial  position and measure  those  instruments  at fair value.
This  statement is effective  for our  financial  statements  for the year ended
December  31, 2000 and the  adoption of this  standard is not expected to have a
material effect on our financial statements.

     SFAS  No.   132,   Employers'   Disclosures   about   Pensions   and  Other
Postretirement Benefits, was issued in February 1998. This statement revises the
disclosure  requirement  for pensions and other  postretirement  benefits.  This
statement is effective for our financial  statements for the year ended December
31, 1998 and the  adoption of this  standard is not  expected to have a material
effect on our financial statements.

                                       34

<PAGE>


     SFAS No. 131, Disclosures about Segments of an Enterprise and Related
Information,  was issued in June 1997. This statement  establishes standards for
the way public business enterprises report information about operating segments.
It  also  establishes  standards  for  related  disclosure  about  products  and
services,  geographical  areas and major customers.  This statement is effective
for our  financial  statements  for the year  ended  December  31,  1998 and the
adoption  of this  standard  is not  expected  to have a material  effect on our
financial statements.




                                       35

<PAGE>

                                   MANAGEMENT

Directors and Officers

     The  following  table sets forth the name,  age and position of each of our
officers and directors as of the date of this prospectus.
<TABLE>
<CAPTION>

                                                                                  Period from
      Name                         Age            Position                       Which Served
      ----                         ---            --------                       ------------

<S>                                 <C>     <C>                                    <C> 
Ralph Armijo                        45      President, Chief Executive               7/93
Officer and Director

Patrick R. Mawhinney                34      Chief Financial Officer,                 7/96
Treasurer and Director

Andrew Davis                        45      Director                                 4/97

Lloyd G. Chavez, Jr.                48      Director                                 4/97

Gerald A. Marroney                  46      Director                                 4/97

Harold Anderson II                  34      Vice President of Automotive             7/96

Kenneth P. Bero                     44      Vice President of Sales                 12/97

James Hosch                         45      Director                                 6/98

Michael Kranitz                     38      Director and Vice President of          12/98
                                            Strategic Development
</TABLE>

     The officers  are elected by the Board of  Directors  at the first  meeting
after each  annual  meeting of our  shareholders  and hold  office  until  their
successors are duly elected and qualified in accordance with our Bylaws.

     RALPH ARMIJO has served as our President,  Chief  Executive  Officer and as
one of our directors  since our inception in 1993. From 1981 to 1993, Mr. Armijo
was employed by  Tektronix,  Inc.,  a large  communications  company  which also
produced  testing and measuring  equipment.  Mr.  Armijo's  responsibilities  at
Tektronix  progressed from sales manager, to branch manager, to district manager
and, ultimately, to Western Regional Manager, a position he held for five years.
In that  position,  he was  responsible  for a $100  million  budget  in  sales,
graphics,  technical  support and  administration,  and he was  responsible  for
developing new distribution channels,  including reseller agreements.  From 1976
to 1981, Mr. Armijo was employed by IBM Corporation,  where he sold computerized
accounting and financial applications to small and medium-sized businesses.  Mr.
Armijo  received  his  B.A.  from  Colorado  College  and his  M.B.A.  from  the
University of California, Los Angeles.

     ANDREW DAVIS served as our Vice  President of Sales and Marketing  from May
1996 until  December  1997. He became one of our  directors in April 1997.  From
January 1994 to May 1996,  Mr. Davis was manager of  wholesale  distribution  at
InFocus  Systems,  a manufacturer of high resolution  projection  systems.  From
September  1982 to January  1994,  Mr.  Davis held various  sales and  marketing
positions in Tektronix, Inc. including Director of Marketing for the Interactive
Technologies  Division. Mr. Davis attended the University of Denver from 1971 to
1974 where he studied Business Management and Marketing.




                                       36

<PAGE>



     PATRICK R. MAWHINNEY  served as the President of Interactive  Planet,  Inc.
from its  inception  until its merger with us in July 1996.  Since that time has
served as our Chief  Financial  Officer,  Treasurer and as one of our directors.
From   May  1995   until   May   1996,   Mr.   Mawhinney   also   served   as  a
financial/accounting  consultant for MIS\Sunguard,  a provider of accounting and
investment  software.  Mr. Mawhinney was employed as an Assistant Vice President
of The Bank of Cherry Creek from November 1993 to May 1995; as a Vice  President
of Vectra Banking Corporation from June 1989 to November 1993; and as Operations
Coordinator for Zions  Bancorporation from August 1986 to June 1989. He received
his B.S. from Colorado State University.

     LLOYD G. CHAVEZ, JR. became one of our directors in April 1997. He has been
a director of the Burt group of automobile dealerships in Denver, Colorado since
1988 and Director of Automotive  Markets of the Burt group since 1994. From 1983
to 1994, Mr. Chavez was Vice President of Fort Dodge Laboratories,  a subsidiary
of American Home Products,  where he was responsible for business  acquisitions,
new  products  and   technologies,   joint   ventures,   intellectual   property
acquisitions,  strategic  planning,  market research and sale projections.  From
1982 to 1983,  Mr. Chavez was Vice  President of General  Genetics  Corporation,
where  he was  responsible  for  management  of  biological  and  pharmaceutical
research and development.  Mr. Chavez received his B.A. in Molecular,  Cellular,
Development  Biology from the University of Colorado,  his M.A. in Old Testament
Studies from Denver Seminary,  his Ph.D. in Microbiology and Immunology from the
University of Virginia,  and was a post-doctoral  Fellow in Chemistry at Cornell
University.

     GERALD A. MARRONEY became one of our directors in April 1997. He has served
as a State of Colorado  District  Court Judge in Pueblo  County,  Colorado since
1990. Prior to such time he was a practicing attorney in Pueblo,  Colorado.  Mr.
Marroney  received his B.S. in Political  Science from Southern  Colorado  State
College in 1973 and his J.D. from Oklahoma City University in 1976.

     HAROLD  ANDERSON II served as Vice  President of Business  Development  for
Interactive  Planet,  Inc. from July 1995 until its merger with us in July 1996.
He served as our Vice  President  of Business  Development  from July 1996 until
June 1997.  Since June 1997 Mr.  Anderson  has served as our Vice  President  of
Automotive.  From September 1986 to July 1995, Mr. Anderson was employed by U.S.
West Advance  Technologies  and  Communications,  where he worked in Distributed
Technology Platform Security, served as the Technical Project Manager, and later
acted as a Product  Marketing  Specialist  for the U.S. West  Internet  Services
Provider/On-line  Service  Project.  Mr.  Anderson  received his B.S.  degree in
Business  Administration  from the  University  of Arizona in 1986 and a Masters
degree in Computer Information Systems from the University of Denver in 1991.

     KENNETH P. BERO has served as our Vice  President  of Sales since  December
1997.  From July 1996 to  December  1997,  Mr. Bero was  Director of Sales,  SGI
Business  Group at  Access  Graphics,  a  wholesale  distributor  of UNIX  based
hardware and software products.  From September 1989 to June 1996, Mr. Bero held
various  sales and sales  management  positions  at  Tektronix,  Inc.  including
Business Development Manager,  Major Account Group Manager and National Reseller
Group Manager for the Display Products Division. Mr. Bero received his B.A. from
Bates College and his M.B.A. from Northeastern University.

     JAMES HOSCH has been one of our directors  since June 1998.  Since November
1998, Mr. Hosch has been an  independent  representative  for Bathgate  McColley
Capital Group LLC, an NASD registered  broker dealer.  From September 1995 until
November1998  Mr.  Hosch  was a  Senior  Vice  President  of  Joseph  Charles  &
Associates,  Inc., an NASD  registered  broker  dealer.  From January 1993 until
September 1995, he was Executive Vice President of Cohig & Associates,  Inc., an
NASD registered broker dealer. From 1989 until January 1993, he was President of
Kober Corporation, a publicly traded real estate firm.

     MICHAEL  KRANITZ has been one of our  directors  and our Vice  President of
Strategic  Development  since  December  1998.  From October 1997 until December
1998,  Mr. Kranitz was the CEO and President of  LeaseSource,  Inc. From January
1997 until October 1997, Mr. Kranitz worked with a computer company primarily on
the development of the  intellectual  property used by LeaseSource,  Inc. and in
October 1997, Mr. Kranitz acquired from that company those intellectual property
rights.  From 1994 until  December  1996, Mr. Kranitz was a partner with the law
firm of Benesch, Friedlander,  Coplan & Aronoff, LLP located in Cleveland, Ohio.
Mr.  Kranitz  is also the  author of Look  Before  You  Lease:  Secrets to Smart
Vehicle  Leasing.  Mr. Kranitz  received a BS in Economics with high honors from
the  University  of  Florida in 1982 and a JD from  Vanderbilt  School of Law in
1985.


                                       37

<PAGE>


     None of our  directors  or  executive  officers  are  related  to any other
director  or  executive  officer.  None of our  officers or  directors  hold any
directorships in any other public company.

Director Compensation

     None of our  directors  received  any  compensation  during the most recent
fiscal year for serving in their position as a director. Members of the Board of
Directors  may receive  stock  options  issued under the stock option plan voted
upon at the Annual Meeting of Shareholders held June 24, 1998.

                             EXECUTIVE COMPENSATION

     The following table sets out the annual  compensation  paid to Ralph Armijo
for the last three fiscal years and to Andrew Davis during the last fiscal year.
No other  executive  officer  has  received  annual  compensation  in  excess of
$100,000.
<TABLE>
<CAPTION>


                                        Summary Compensation Table

                                  ANNUAL             LONG TERM COMPENSATION               ALL OTHER
      NAME AND               COMPENSATION               RESTRICTED STOCK                 COMPENSATION
 PRINCIPAL POSITION        YEAR     SALARY($)        BONUS($)       AWARDS           OPTIONS         ($)
 ------------------        ----     ---------        --------       ------           -------         ---

<S>                        <C>      <C>              <C>              <C>              <C>       <C>      
Ralph Armijo, Chief        1997     $156,141         $12,869          0                0         $9,600(1)
  Executive Officer        1996     $124,384         $   -0-          0                0         $9,000(1)
                           1995     $111,444         $24,000          0                0         $9,000(1)

Andrew Davis,              1997     $100,625         $  5,250         0                0         $4,800(1)
  Director (2)
</TABLE>

- ----------------------

(1)  Consists of an automobile allowance.

(2)  We were not a reporting  company  pursuant to Section 13(a) or 15(d) of the
     Securities  Exchange  Act  of  1934  at  any  time  during  1996  or  1995.
     Information  concerning  the  compensation  for 1996 or 1995 of the  person
     indicated has not previously  been required to be reported and therefore is
     not provided in this prospectus.

     No officer or director  received any form of  compensation  other than cash
during  1997 and no long term  incentive,  bonus or option  plans were or are in
place. Our  Compensation  Committee may at its discretion,  award  discretionary
bonuses in the future.

     The current annual salaries of our executive officers are as follows: Ralph
Armijo,  President,  $150,000;  Kenneth Bero, Vice President of Sales,  $85,000;
Patrick  Mawhinney,  Chief Financial Officer,  $87,500;  and Harold Anderson II,
Vice  President  of  Automotive,  $87,500.  Total  annual  compensation  for all
executive officers is $410,000.

Employment Agreements and Termination of Employment and Change-in-Control
Arrangements

     We entered an Employment Agreement with Mr. Armijo that is effective May 1,
1998. The term of that agreement is for one year and it may renew  automatically
for two  additional  one-year  periods  provided  that neither Mr. Armijo nor we
provide the other with notice of its intent to not renew the  agreement at least

                                       38

<PAGE>


thirty days before the anniversary  date of the agreement.  Mr. Armijo's current
annual  salary  under the  agreement  is  $150,000  and his  salary is  reviewed
annually.  The  agreement  also  provides that Mr. Armijo will be paid an annual
bonus. If Mr. Armijo remains employed with us through the first anniversary date
of the agreement,  we must pay Mr. Armijo a special bonus (the "Special  Bonus")
in the event that there is a "Change in Control"  of us.  "Change in Control" is
defined in the agreement.  The Special Bonus will be equal to Mr.  Armijo's then
effective annual salary, plus the greater of

     o    the  annual  bonus  paid or payable  for the most  recently  completed
          fiscal year during the term of the agreement, and
     o    the average of the bonuses paid or payable to Mr. Armijo in respect of
          1997, 1996 and 1995.

The higher of the two numbers is referred to as the "Highest  Annual Bonus." The
agreement  provides  that if we terminate  Mr.  Armijo other than for "Cause" or
"Disability" or Mr. Armijo terminates his employment either for "Good Reason" or
without any reason during a thirty day period immediately following May 1, 1999,
we must pay Mr. Armijo a lump sum cash payment equal to

         o         his annual salary through the date of termination,
         o         the Highest Annual Bonus through the date of termination,
         o         the Special Bonus, if any, and
         o        an amount equal to the product of two times his then effective
                  annual salary, the Highest Annual Bonus and the Special Bonus,
                  if any.

We may terminate Mr. Armijo's employment for "Cause" and shall be obligated only
to pay Mr. Armijo his annual salary through the date of termination.

401(k) Plan

     We have a 401(k) profit sharing plan. Eligible employees may make voluntary
contributions  to the plan. The amount of employee  contributions  is limited as
specified in the plan. We may, at our discretion,  make additional contributions
to the plan. We made no contributions in 1997.

Stock Option Plan

     Our officers may receive stock options issued under our stock option plan.

               SECURITY OWNERSHIP OF CERTAIN OWNERS AND MANAGEMENT

     The  following  table  sets forth  information  concerning  the  beneficial
ownership  of our common  stock by each person who  beneficially  owns more than
five  percent  of the  common  stock;  by each  of our  executive  officers  and
directors; and by all executive officers and directors as a group.

                                             COMMON STOCK           PERCENT OF
 NAME AND ADDRESS OF                         BENEFICIALLY           BENEFICIAL
 BENEFICIAL OWNER(2)                             OWNED              OWNERSHIP
 -------------------                             -----              ---------

Ralph Armijo...............................     831,659 (3)            16.3%

Patrick R. Mawhinney.......................     149,357 (3)             3.0%

Harold Anderson II.........................      61,073 (3)             1.2%
 
Andrew Davis...............................      21,250 (3)              (1)

Gerald A. Marroney.........................      10,000 (3)              (1)


                                       39

<PAGE>



Lloyd G. Chavez, Jr........................     14,250 (3)(4)            (1)

Kenneth P. Bero............................          -0-                 0%

James Hosch................................      91,096 (5)              1.8%

Michael Kranitz............................     333,334 (3)(6)           6.6%
All directors and executive officers as
  a Group (Seven Persons)..................   1,512,019                 28.0%

- ------------------------

Rule 13d-3 under the Securities Exchange Act of 1934, provides the determination
of beneficial  owners of securities.  That rule includes as beneficial owners of
securities,  any person who directly or indirectly has, or shares,  voting power
and/or  investment  power  with  respect  to such  securities.  Rule  13d-3 also
includes  as a  beneficial  owner of a security  any person who has the right to
acquire  beneficial  ownership of such security within sixty days through means,
including,  the exercise of any option, warrant or conversion of a security. Any
securities  not  outstanding  which are  subject to such  options,  warrants  or
conversion  privileges are deemed to be outstanding for the purpose of computing
the  percentage  of  outstanding  securities  of the class owned by such person.
Those  securities are not deemed to be outstanding  for the purpose of computing
the percentage of the class by any other person.


(1)  Less than one percent.

(2)  Except as  indicated  herein,  the address for each person is 14  Inverness
     Drive, Building. F, Suite 116, Englewood, Colorado 80112.

(3)  The number of shares  indicated  includes shares of common stock underlying
     options that are  currently  exercisable,  which are held by the  following
     persons in the amounts  indicated:  Mr.  Armijo  (146,000);  Mr.  Mawhinney
     (57,000); Mr. Anderson (22,000); Mr. Davis (10,000); Mr. Marroney (10,000);
     Mr. Chavez (10,000); and Mr. Kranitz (83,334).

(4)  LGC Management  owns 4,250 shares of common stock.  Mr. Chavez is President
     of LGC Management and may be deemed the beneficial owner of such shares.

(5)  The number of shares  indicated  represents  91,096  shares of common stock
     underlying  options  and  warrants  held by Mr.  Hosch  that are  currently
     exercisable.

(6)  The number of shares indicated includes 61,250 shares of common stock owned
     by  Mr.  Kranitz's  wife,  Abby  L.  Kranitz.  Mr.  Kranitz  is  deemed  to
     beneficially own the shares held by Ms. Kranitz.

                            SELLING SECURITY HOLDERS

     The following table shows for the selling security  holders,  the following
information:

     o    the number  shares of common  stock  beneficially  owned by them as of
          February 3, 1999,
     o    the number of shares of common stock covered by this prospectus, and
     o    the  number  of  shares  of common  stock to be  retained  after  this
          offering, if any.




                                       40

<PAGE>
<TABLE>
<CAPTION>

                                              Number of Shares of            Number of            Number of Shares of
                                                 Common Stock                Shares of                Common Stock
                                              Beneficially Owned            Common Stock           Beneficially Owned
                  Name                      Before the Offering (1)          to be Sold          after the Offering (2)
                  ----                      -----------------------          ----------          ----------------------
<S>                                                  <C>                       <C>                         <C>
Stephen M. Bathgate                                  2,250                     2,250                      -0-
David Mehigan Family Trust                          25,000                     25,000                     -0-
Thomas Dietz                                        30,000                     30,000                     -0-
John Lewis Gardner                                  25,000                     25,000                     -0-
Gillian, Gaston & Waldon, EG                        25,000                     25,000                     -0-
Dan Hall                                             5,000                     5,000                      -0-
James M. & Jennifer L. Hall                         16,500                     16,500                     -0-
Robert D. Hall                                      16,500                     16,500                     -0-
Thomas M. Hall                                       2,500                     2,500                      -0-
Martin Hodas                                        15,000                     15,000                     -0-
James E. Hosch(3)                                   91,096                     40,500                   50,596
Eric J. Johnson                                     10,000                     10,000                     -0-
Arthur Kassoff                                      10,000                     10,000                     -0-
Charles Kirby                                       25,000                     25,000                     -0-
Eugene C. McColley                                   2,250                     2,250                      -0-
Barbara M. Mehigan IRA                              25,000                     25,000                     -0-
Louis Moringstar                                    40,000                     40,000                     -0-
Yiska Moser Trust                                   91,150                     91,150                     -0-
Donald R. Plante                                     5,000                     5,000                      -0-
Martin Rothstien                                     5,000                     5,000                      -0-
Frank H. Sell                                       10,000                     10,000                     -0-
Andrew Tobias                                       10,000                     10,000                     -0-
Edward Van Vliet                                    158,000                   158,000                     -0-
Edward Van Vliet IRA                                25,350                     25,350                     -0-
Rick Wilber                                         150,000                   150,000                     -0-

                                                         41
</TABLE>

<PAGE>

- ---------------

(1)  The  number of  shares of common  stock  indicated  includes  those  shares
     underlying warrants held by a selling security holder.

(2)  The selling  security  holder will not own in excess of one (1%) percent of
     our outstanding  common stock subsequent to the offering when combined with
     other offerings in which our common stock beneficially owned by the selling
     security holder has been registered.

(3)  James Hosch is one of our a directors.


                              PLAN OF DISTRIBUTION

     We are  registering  the  shares  of  our  common  stock  covered  by  this
prospectus.

     As used in this  prospectus,  the selling  security holder includes donees,
pledgees,  transferees or other successors in interest who will hold the selling
security  holders' shares after the date of this  prospectus.  We are paying the
costs,  expenses  and fees of  registering  the common  stock,  but the  selling
security holders will pay any underwriting or brokerage  commissions and similar
selling expenses relating to the sale of the shares of common stock.

     The selling  security  holders may sell our common  stock at market  prices
prevailing at the time of the sale, at prices related to the  prevailing  market
prices,  at  negotiated  prices or at fixed  prices,  which may be changed.  The
selling security holders may sell some or all of their common stock through:

     o    ordinary brokers' transactions which may include long or short sales;

     o    transactions  involving  cross or block  trades  or  otherwise  on the
          Nasdaq SmallCap Market;

     o    purchases by brokers,  dealers or underwriters as principal and resale
          by those purchasers for their own accounts under this prospectus;

     o    market makers or into an existing market for the common stock;

     o    other ways not involving market makers or established trading markets,
          including direct sales to purchasers or sales effected through agents;

     o    transactions in options, swaps or other derivatives; or

     o    any combination of the selling options  described in this  prospectus,
          or by any other legally available means.

     The selling  security  holders  may enter into  hedging  transactions  with
broker-dealers  who may engage in short sales of our common  stock in the course
of hedging the  positions  they assume.  The selling  security  holders also may
enter into option or other  transactions  with  broker-dealers  that require the
delivery by those broker-dealers of the common stock. Thereafter, the shares may
be resold under this prospectus.

     In its selling activities,  the selling security holders will be subject to
applicable  provisions of the Securities Exchange Act of 1934 and the Securities
Exchange Act's rules and  regulations,  including  Regulation M, which may limit
the selling security holders' timing of purchases and sales of our common stock.

     The selling security holders and any broker-dealers involved in the sale or
resale of our common stock may qualify as  "underwriters"  within the meaning of
Section 2(11) of the  Securities Act of 1933. In addition,  the  broker-dealers'

                                       42

<PAGE>



commissions,  discounts or concessions may qualify as underwriters' compensation
under the Securities Act. If any selling security  holders or any  broker-dealer
qualifies  as an  "underwriter,"  then they will be  subject  to the  prospectus
delivery  requirements  of Section 153 of the Securities  Act, which may include
delivery through the facilities of the NASD.

     In conjunction  with sales to or through  brokers,  dealers or agents,  the
selling security holders may agree to indemnify them against liabilities arising
under the  Securities  Act.  We know of no  existing  arrangements  between  the
selling security holders, any other shareholder,  broker, dealer, underwriter or
agent relating to the sale or distribution of our common stock.

     In addition, to selling its common stock under this prospectus, the selling
security holders may:

     o    Transfer its common stock in other ways not involving market makers or
          established trading markets, including by gift, distribution, or other
          transfer; or

     o    Sell its common  stock  under Rule 144 of the  Securities  Act, if the
          transaction meets the requirements of Rule 144.

     We  will  amend  or  supplement  this  prospectus  if  required  under  the
Securities Act.

     The selling  security  holders have been advised by us that during the time
each is engaged in  distribution of the securities  covered by this  prospectus,
each must comply with Rule 10b-5 and  Regulation M under the Exchange  Act. They
must do all of the following under those rules:

     o    not  engage  in any  stabilization  activity  in  connection  with our
          securities;

     o    furnish  each  broker  through  which   securities   covered  by  this
          prospectus  may be  offered  the  number of copies of this  prospectus
          which are required by each broker; and

     o    not bid for or purchase  any  securities  of ours or attempt to induce
          any person to purchase any of our  securities  other than as permitted
          under the Securities Exchange Act.

Any selling  security  holders  who may be  "affiliated  purchasers"  of ours as
defined in  Regulation  M, have been further  advised that they must  coordinate
their  sales  under  this  prospectus  with each  other and us for  purposes  of
Regulation M.

                              CERTAIN TRANSACTIONS

     In October 1993,  Arthur Armijo,  brother of our  President,  Ralph Armijo,
made a $119,199  loan to us. The loan was  evidenced by a promissory  note dated
October 1, 1993 bearing  interest at the rate of 5% per year.  The note was paid
in full in February 1997 out of the proceeds of our initial public offering.

     In November 1993, Arthur Armijo and Ralph Armijo each personally guaranteed
a line of credit in the amount of  $200,000  extended  by Vectra  Bank,  Denver,
Colorado,  to us. Such line of credit and Messrs.  Armijo's personal  guarantees
were  terminated  in  February  1996.  No  compensation  was paid by us for such
personal  guarantees.  In February  1996,  Arthur  Armijo and Ralph  Armijo each
personally guaranteed the factoring arrangement of ours with Colorado State Bank
of Denver for a maximum of  $750,000.  No  compensation  was paid by us for such
personal guarantees. The factoring arrangement was terminated in February 1997.

     In July 1996,  Littleton  Land Company made a $182,500 loan to us. The loan
was evidenced by a non-interest  bearing promissory note with a maturity date of
August 31, 1996. Such note was prepaid in full on August 22, 1996. John McKowen,
an employee of ours, is an affiliate of Littleton Land Company.  In August 1996,
we granted options to Mr. McKowen to purchase  212,500 shares of Common Stock at
an exercise price of $4.12 per share,  exercisable  from February 1999 to August
2001.

                                       43

<PAGE>


     On March 31, 1996,  Patrick  Mawhinney,  a shareholder and director of ours
and our  Chief  Financial  Officer,  made a  $45,110  loan to IPI.  The  loan is
evidenced by a promissory  note dated March 31, 1996. That note provides for the
accrual  of  interest  at a fixed  rate of 10% per year and a  maturity  date of
December 31, 1997. The loan was repaid in April 1997.

     In June 1996,  Schneider  Mawhinney & Associates,  P.C. advanced $32,500 to
Interactive  Planet, Inc. This advance was repayable on demand without interest.
Patrick  Mawhinney's spouse is a principal of Schneider  Mawhinney & Associates.
In  July  1996,  Mr.  Mawhinney  made a loan  to us in the  amount  of  $30,000,
evidenced by a promissory  note dated July 26, 1996 and bearing  interest at the
rate of 9.75 percent per year.  These loans were repaid in February  1997 out of
the proceeds of our public offering.

     In July 1996, Cindy Simmons, a principal  shareholder of ours, was issued a
promissory  note of ours in the amount of $75,000 as part of the purchase  price
for Interactive  Planet,  Inc. The promissory note provides for monthly payments
of  $6,250  due on the  first  day of each  month  beginning  August 1, 1996 and
maturing on July 1, 1997. The note was repaid in July 1997.

     In August  1996,  Ralph  Armijo made a loan to us in the amount of $70,000,
evidenced by a promissory note dated August 6, 1996 and bearing  interest at the
rate of 9.75 percent per year. Such note was prepaid in full in October 1996.

     In January 1997, Ralph Armijo and Patrick Mawhinney guaranteed a short term
promissory note of ours in the amount of $70,000.  This note was repaid from the
resale of equipment which was purchased with the borrowed funds. No compensation
was paid by us for such guarantees.

     In October 1997,  Pat Mawhinney  made a $30,000 loan to us,  evidenced by a
promissory note dated October 5, 1997, which did not bear interest. The loan was
repaid in November 1997.

     In March 1998,  Pat  Mawhinney  made a $40,000  loan to us,  evidenced by a
promissory note dated March 13, 1998, which did not bear interest.  The loan was
repaid on March 31, 1998.

     In October 1997, Ralph Armijo  guaranteed a line of credit in the amount of
$750,000 extended to us by USA Funding,  Dallas, Texas. No compensation was paid
by us for such personal guarantee.

     James  Hosch,  a former  Executive  Vice  President  of  Joseph  Charles  &
Associates, Inc., has been one of our directors since June, 1998. Joseph Charles
& Associates  received  $143,750 in  commissions  and $35,938 in expenses as the
placement agent for a private placement of an aggregate of $1,437,500  principal
amount of our10% Unsecured Subordinated  Convertible Promissory Notes. The notes
were sold from August 1996 until October 18, 1996. The notes were  automatically
converted into an aggregate of 349,126 units in our initial  public  offering of
securities.

     Joseph  Charles & Associates was the managing  underwriter  for our initial
public  offering of securities.  We offered  1,000,000  units  consisting of one
share  of our  Common  Stock  and one  common  stock  purchase  warrant.  Of the
1,000,000  shares  of  common  stock  and  1,000,000  warrants  included  in the
offering,  755,000 shares of common stock and 1,000,000 warrants were sold by us
and 245,000 shares of Common Stock were sold by certain of our shareholders. The
units  were sold on a firm  commitment  basis and  Joseph  Charles &  Associates
received a 10% discount on the public  offering price of $6.00 per unit.  Joseph
Charles & Associates  received  pursuant to the underwriting  agreement for that
offering a  non-accountable  expense allowance equal to 3% of the total proceeds
of the  offering,  or  $180,000.  We also  agreed  to  retain  Joseph  Charles &
Associates as a financial  consultant  for a period of two years,  commencing on
February  10,  1997  for  a fee  of  $3,000  per  month.  We  agreed  under  the
underwriting  agreement to sell Joseph Charles & Associates for $100, options to
purchase up to 100,000 shares of common stock. Those options are exercisable for
four years  beginning on February 10, 1998 and at an exercise price of $7.38 per
share.

                                       44

<PAGE>


     We also has  entered  into an  engagement  letter  with  Joseph  Charles  &
Associates  to assist us to complete an  offering of up to 600,000  units,  with
each unit consisting of one share of common stock and one warrant.  The offering
price of the units was $4.50 per unit, or a total  offering price of $2,700,000.
In  consideration  for its  services,  we have  agreed to pay  Joseph  Charles &
Associates a sales commission of 10% of the funds raised in the offering. Joseph
Charles & Associates also is entitled to purchase a number of units equal to 10%
of the units  sold in the  offering  for a period of five years from the date of
closing of the offering at a purchase price of $4.50 per unit.  Joseph Charles &
Associates also is entitled to receive a 3%  non-accountable  expense  allowance
based on all funds raised in the offering. That offering was closed during April
1998 with an  aggregate  of 594,500  units being sold.  On February  16, 1998 we
entered into an agreement  with Joseph  Charles & Associates  to engage it on an
exclusive  basis to complete the private  placement that was started in November
1997 and we issued a total of 250,000 options to Joseph Charles & Associates and
its  designees.  Those options are  exercisable at $3.50 per share and expire on
February 15, 2003.

     Although the foregoing  transactions  were determined  without arm's length
negotiations  and involved  conflicts of interest  between the  interests of the
related parties and us, we believe that all of these  transactions  were entered
into on terms  no less  favorable  to us than  could  have  been  obtained  from
independent  third  parties.  All  future  transactions  by  us  with  officers,
directors and 5% stockholders  and their affiliates will be entered into only if
a  majority  of  the  outside  directors   determine  that  the  terms  of  such
transactions   are  no  less  favorable  to  us  than  could  be  obtained  from
unaffiliated  parties.  There  are  currently  no  new  proposed  related  party
transactions contemplated by us.

                            DESCRIPTION OF SECURITIES

Common Stock

     We are authorized to issue 20,000,000 shares of common stock, no par value.
There are 4,960,024  shares currently  outstanding.  Holders of common stock are
entitled to dividends when declared by the Board of Directors.  Dividends on the
common stock will be subject to any priority as to dividends  for any  preferred
stock that may be outstanding.  There currently is no preferred stock authorized
or  outstanding.  Holders of common stock are entitled to cast one vote for each
share held at all stockholder  meetings for all purposes  including the election
of directors.  Cumulative voting for the election of directors is not permitted.
The holders of a majority of the common stock are entitled to vote  constitute a
quorum at  meetings  of  stockholders.  The vote of the holders of a majority of
common stock present at such a meeting will decide any question  brought  before
such  meeting,  except for the  following  matters  that require the vote of the
holders of a majority of the common stock:

     o    Amendments to our Articles of Incorporation, and

     o    mergers or dissolutions

     Upon our liquidation or dissolution,  the holder of each outstanding  share
of common  stock will be entitled to share  ratably in our net assets  after the
payment of all debts and other  liabilities.  No holder of common  stock has any
preemptive or  preferential  rights to purchase or subscribe for any part of any
unissued or any additional authorized stock or any of our securities convertible
into shares of our stock. No holder of common stock has redemption or conversion
rights. The outstanding shares of common stock are, and the common stock offered
hereby will be when issued and paid, fully paid and nonassessable.

Transfer Agent and Registrar

     The transfer agent for our common stock is American  Securities  Transfer &
Trust, Inc.

                                       45

<PAGE>


                         SHARES ELIGIBLE FOR FUTURE SALE

     We currently have 4,960,024 shares of common stock  outstanding.  1,948,128
shares of common  stock are  freely  tradable  without  restriction  or  further
registration  under the  Securities  Act.  However,  any shares  purchased by an
affiliate  of ours will be subject to the resale  limitations  of Rule 144 under
the  Securities  Act.  An  affiliate  of ours  is a  person  who  has a  control
relationship  with us.  The  remaining  3,012,076  shares  of  common  stock are
"restricted securities" as that term is defined under Rule 144 of the Securities
Act. Restricted Securities may only be sold by the following:

         o  a registration statement under the Securities Act,
         o  in compliance with the exemption provisions of Rule 144, or
         o  pursuant to another exemption under the Securities Act.

     Rule 144 provides,  in essence,  that a person and including any person who
may be  deemed  an  "affiliate"  of ours,  as that  term is  defined  under  the
Securities Act, who has satisfied a one-year  holding period for such restricted
securities  may sell  within  any  three-month  period an  amount of  restricted
securities which does not exceed the greater of:

         o  one percent of that class of our outstanding securities, or
         o  the average weekly trading volume of that class of securities during
            the four calendar weeks prior to such sale.

     Sales under Rule 144 are also subject to certain manner of sale provisions,
notice requirements and the availability of current public information about us.
In addition,  pursuant to Rule 144,  persons who are not affiliated  with us and
who have held their restricted securities for at least two years are not subject
to the quantity  limitations or the manner of sale  restrictions  of the rule. A
sale of shares by our  current  shareholders,  whether  pursuant  to Rule 144 or
otherwise,  may have a  depressing  effect  upon the market  price of our common
stock. To the extent that these shares enter the market, the value of the common
stock in the over-the-counter market may be reduced. See "Risk Factors."

             MARKET FOR COMMON STOCK AND RELATED SHAREHOLDER MATTERS

     Our common stock commenced  trading on the Nasdaq SmallCap Market under the
symbol  "NVDC" on  February  11,  1997.  We also  have a class of  common  stock
purchase warrants listed on the Nasdaq SmallCap Market under the symbol "NVDCW."
The warrants also  commenced  trading on February 11, 1997.  The  quotations set
forth below reflect  inter-dealer prices,  without retail mark-up,  mark-down or
commission and many not represent actual transactions.

                             Common Stock                    Warrants
                            ---------------           -----------------------
 Quarter Ended               High      Low             High              Low
 -------------               ----      ---             ----              ---
March 31, 1997              $5.625   $5.125           $0.750           $0.625
June 30, 1997               $6.000   $3.250           $0.875           $0.375
September 30, 1997          $7.000   $5.250           $1.031           $0.625
December 31, 1997           $7.000   $4.063           $1.031           $0.025
March 31, 1998              $7.125   $3.000           $0.891           $0.050
June 30, 1998               $6.813   $5.750           $1.250           $0.625
September 30, 1998          $7.219   $2.438           $1.250           $0.375
December 31, 1998           $6.000   $2.063           $0.938           $0.188

     The closing  price as of  February 5, 1999 was $10.50 for the common  stock
and $3.50 for the warrants.

     As of  February  8,  1999,  we have 78 common  shareholders  of record  and
believe that approximately 1,400 persons beneficial owns street named positions.

                                       46

<PAGE>


     We have not declared any cash  dividends on our common  shares for the last
two fiscal years.  We currently  intend to retain funds from  earnings,  if any,
from future growth and therefore do not intend to pay any cash  dividends in the
foreseeable  future on our common  stock.  We are not  currently  a party to any
agreement restricting the payment of dividends.

                                  LEGAL MATTERS

     Ballard  Spahr  Andrews &  Ingersoll,  LLP,  will pass upon the validity of
common stock offered by this prospectus.

                                     EXPERTS

     Our  financial  statements  for the year ended  December  31,  1997 in this
prospectus  have been audited by Hein + Associates  LLP,  independent  certified
public accountants, to the extent and for the periods set forth in their report,
and are set forth in this prospectus in reliance upon such report given upon the
authority of them as experts in auditing and accounting.

             SECURITIES AND EXCHANGE COMMISSION POSITION ON CERTAIN
                                 INDEMNIFICATION

     The Colorado  Business  Corporation Act provides for  indemnification  by a
corporation of costs incurred by directors,  employees, and agents in connection
with an action  suit,  or  proceeding  brought by reason of their  position as a
director,  employee,  or agent. The person being  indemnified must have acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation.

     Our Articles of  Incorporation  obligate us to indemnify  our directors and
officers to the fullest extent permitted under Colorado law.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers or persons  controlling  us pursuant to
the  foregoing  provisions,  we have been  informed  that, in the opinion of the
Securities  and Exchange  Commission,  such  indemnification  is against  public
policy as expressed in the Securities Act and is therefore unenforceable.





                                       47

<PAGE>


                                  NAVIDEC, INC.

                          INDEX TO FINANCIAL STATEMENTS



                                                                           PAGE


Independent Auditor's Report................................................F-2

Balance Sheets - September 30, 1998 (Unaudited) and December 31, 1997.......F-3

Statements of Operations and Comprehensive Loss - For the Nine Months Ended
        September 30, 1998 and 1997 (Unaudited), and for the Years Ended
        December 31, 1997 and 1996..........................................F-4

Statements of Changes in Stockholders' Equity (Deficit) - For the
        Nine Months Ended September 30, 1998 and 1997 (Unaudited),
        and for the Years Ended December 31, 1997 and 1996..................F-5

Statements of Cash Flows - For the Nine Months Ended September 30, 1998
        and 1997 (Unaudited), and for the Years Ended December 31,
        1997 and 1996.......................................................F-6

Notes to Financial Statements...............................................F-7



                                       F-1

<PAGE>




                          INDEPENDENT AUDITOR'S REPORT




Board of Directors
NAVIDEC, Inc.
Englewood, Colorado


We have audited the accompanying  balance sheet of NAVIDEC,  Inc. as of December
31,  1997 and the related  statements  of  operations  and  comprehensive  loss,
changes in stockholders'  equity  (deficit),  and cash flows for the years ended
December 31, 1997 and 1996. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of the Company as of December 31,
1997,  and the results of its  operations and its cash flows for the years ended
December 31, 1997 and 1996, in conformity  with  generally  accepted  accounting
principles.




HEIN + ASSOCIATES LLP

Denver, Colorado
March 5, 1998


                                       F-2

<PAGE>
<TABLE>
<CAPTION>

                                       NAVIDEC, INC.

                                      BALANCE SHEETS


                                                                   SEPTEMBER 30,  DECEMBER 31,
                                                                       1998          1997
                                                                       ----          ----
                                                                   (Unaudited)
                                     ASSETS
                                     ------

CURRENT ASSETS:
<S>                                                               <C>            <C>        
    Cash and cash equivalents                                     $   395,000    $   369,000
    Accounts receivable:
         Trade, net of $50,000 allowance for doubtful accounts      1,523,000        726,000
         Retainage                                                       --           21,000
    Costs and estimated earnings in excess of billings                325,000        106,000
    Note receivable, related party                                     23,000         60,000
    Inventories                                                       502,000        549,000
    Prepaid expenses and other current assets                         247,000         86,000
                                                                  -----------    -----------
             Total current assets                                   3,015,000      1,917,000

PROPERTY AND EQUIPMENT, net                                           808,000        713,000

OTHER ASSETS:
    Intangibles, net                                                   84,000        169,000
    Restricted certificate of deposit                                    --          300,000
                                                                  -----------    -----------

TOTAL ASSETS                                                      $ 3,907,000    $ 3,099,000
                                                                  ===========    ===========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

CURRENT LIABILITIES:
    Current portion of capital lease obligations                  $    36,000    $    37,000
    Notes payable                                                     578,000         63,000
    Accounts payable                                                1,032,000        778,000
    Accrued liabilities                                               245,000        171,000
    Payable to factor                                                 202,000        190,000
                                                                  -----------    -----------
             Total current liabilities                              2,093,000      1,239,000
                                                                  -----------    -----------

CAPITAL LEASE OBLIGATIONS, net of current portion                      69,000         95,000

NOTES PAYABLE, net of current portion                                    --          215,000

COMMITMENTS AND CONTINGENCIES (Notes 2 and 8)

STOCKHOLDERS' EQUITY:
    Common stock, no par value; 20,000,000 shares authorized;        
         3,606,000 and 3,201,000 shares issued and outstanding,
         respectively                                               8,619,000      6,768,000
    Accumulated deficit                                            (6,874,000)    (5,218,000)
                                                                  -----------    -----------
             Total stockholders' equity                             1,745,000      1,550,000
                                                                  -----------    -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $ 3,907,000    $ 3,099,000
                                                                  ===========    ===========


              See accompanying notes to these financial statements.

                                       F-3
</TABLE>

 <PAGE>
<TABLE>
<CAPTION>

                                  NAVIDEC, INC.

                 STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS


                                        FOR THE NINE
                                        MONTHS ENDED                FOR THE YEARS ENDED
                                        SEPTEMBER 30,                   DECEMBER 31,
                                        -------------                   ------------
                                     1998            1997           1997           1996
                                     ----            ----           ----           ----
                                         (Unaudited)

<S>                               <C>            <C>            <C>            <C>        
NET SALES                         $ 5,678,000    $ 4,877,000    $ 6,008,000    $ 5,470,000

    Cost of sales                   3,733,000      3,234,000      4,219,000      4,425,000
                                  -----------    -----------    -----------    -----------

GROSS MARGIN                        1,945,000      1,643,000      1,789,000      1,045,000

    Operating expense               3,496,000      2,959,000      4,367,000      2,259,000
                                  -----------    -----------    -----------    -----------

OPERATING LOSS                     (1,551,000)    (1,316,000)    (2,578,000)    (1,214,000)

OTHER INCOME (EXPENSE):
    Interest expense, net            (101,000)      (255,000)      (236,000)      (204,000)
    Other                              (4,000)         1,000         12,000          3,000
    Impairment of goodwill               --             --       (1,305,000)          --
                                  -----------    -----------    -----------    -----------
         Other, Net                  (105,000)      (254,000)    (1,529,000)      (201,000)
                                  -----------    -----------    -----------    -----------

NET LOSS AND COMPREHENSIVE LOSS   $(1,656,000)   $(1,570,000)   $(4,107,000)   $(1,415,000)
                                  ===========    ===========    ===========    ===========

NET LOSS PER SHARE
  (Basic and Diluted)             $      (.50)   $      (.60)   $     (1.47)   $      (.73)
                                  ===========    ===========    ===========    ===========

WEIGHTED AVERAGE COMMON SHARES
  AND EQUIVALENTS OUTSTANDING       3,335,000      2,610,000      2,799,526      1,948,000
                                  ===========    ===========    ===========    ===========
  

              See accompanying notes to these financial statements.

                                       F-4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                            NAVIDEC, INC.

                       STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                           FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1997
                      AND THE NINE MONTHS ENDED SEPTEMBER 30, 1998 (UNAUDITED)


                                                     COMMON STOCK 
                                              -------------------------   ACCUMULATED
                                                 SHARES        Amount       Deficit         Total
                                                 ------        ------       -------         -----

<S>                                            <C>          <C>           <C>            <C>         
BALANCES, January 1, 1996                         217,000   $    63,000   $  (118,000)   $   (55,000)

    Exercise of stock options                     805,000         2,000          --            2,000
    Compensation recognized related to             
         transfers of common stock to
         employees                                   --          83,000          --           83,000
    Shares issued in acquisition of IPI           679,000       675,000          --          675,000
    Reclassification of accumulated              
         deficit in connection with
         termination of tax status as a
         Subchapter S-Corporation                    --        (422,000)      422,000           --
    Net loss                                         --            --      (1,415,000)    (1,415,000)
                                              -----------   -----------   -----------    -----------

BALANCES, December 31, 1996                     1,701,000       401,000    (1,111,000)      (710,000)

    Conversion of unsecured promissory
         notes to common stock                    104,000     1,438,000          --        1,438,000
    Issuance of common stock and
         warrants in a public offering, net
         of offering costs                      1,000,000     3,436,000          --        3,436,000
    Issuance of common stock for
         acquisition of TouchSource               207,000       776,000          --          776,000
    Issuance of common stock and
         warrants in a private placement,
         net of offering costs                    189,000       717,000          --          717,000
    Net loss                                         --            --      (4,107,000)    (4,107,000)
                                              -----------   -----------   -----------    -----------

BALANCES, December 31, 1997                     3,201,000     6,768,000    (5,218,000)     1,550,000

    Issuance of warrants for loan
         (unaudited)                                 --         300,000          --          300,000
    Issuance of common stock and
         warrants in a private placement,
         net of offering cost (unaudited)         405,000     1,551,000          --        1,551,000
    Net loss (unaudited)                             --            --      (1,656,000)    (1,656,000)
                                              -----------   -----------   -----------    -----------

BALANCES, September 30, 1998
 (Unaudited)                                    3,606,000   $ 8,619,000   $(6,874,000)   $ 1,745,000
                                              ===========   ===========   ===========    ===========


              See accompanying notes to these financial statements.

                                       F-5
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                    NAVIDEC, INC.

                                              STATEMENTS OF CASH FLOWS

                                                                      FOR THE NINE
                                                                      MONTHS ENDED                FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,                   DECEMBER 31,
                                                                --------------------------    --------------------------
                                                                   1998           1997           1997            1996
                                                                -----------    -----------    -----------    -----------
                                                                        (Unaudited)
<S>                                                             <C>            <C>            <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                    $(1,656,000)   $(1,570,000)   $(4,107,000)   $(1,415,000)
    Adjustments to reconcile net loss to net cash used
       in operating activities:
          Depreciation and amortization                             422,000        233,000        865,000        173,000
          Impairment of goodwill                                       --             --        1,305,000           --
          Amortization of loan discount                              75,000           --             --             --
          Stock based compensation                                     --             --             --           83,000
          Provision for bad debt                                       --             --           41,000         59,000
          Changes in operating assets and liabilities:
             (Increase) decrease in:
                Accounts receivable                                (776,000)      (800,000)      (627,000)       (56,000)
                Costs and estimated earnings in excess
                   of billings                                     (219,000)      (153,000)      (106,000)          --
                Inventories                                          47,000       (105,000)      (315,000)         8,000
                Other assets                                       (161,000)       (66,000)       (52,000)       (33,000)
             Increase (decrease) in:
                Accounts payable and accrued  liabilities           254,000       (536,000)       (92,000)       352,000
                Other liabilities                                    74,000       (227,000)      (271,000)       198,000
                                                                -----------    -----------    -----------    -----------
       Net cash used in operating activities                     (1,940,000)    (3,224,000)    (3,359,000)      (631,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
    Release of restricted certificate of deposit                    300,000           --             --             --
    Decrease (increase) in notes receivable                          37,000           --             --             --
    Capital expenditures for property and
      equipment                                                    (432,000)      (403,000)      (475,000)      (472,000)
    Cash acquired in mergers                                           --            7,000          7,000          5,000
    Acquisition costs incurred                                         --             --          (32,000)       (38,000)
                                                                -----------    -----------    -----------    -----------
       Net cash used in investing activities                        (95,000)      (396,000)      (500,000)      (505,000)

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from factoring of accounts receivable                1,059,000        240,000        634,000        491,000
    Payments to factor                                           (1,047,000)      (747,000)      (444,000)          --
    Proceeds from issuance of common stock                        1,551,000      5,349,000      4,153,000          2,000
    Proceeds from issuance of notes payable                         800,000        300,000        333,000      5,887,000
    Proceeds from notes payable - related parties                    40,000           --             --             --
    Payment on notes payable - related parties                      (40,000)          --             --             --
    Payment on notes payable and capital leases                    (302,000)    (1,202,000)      (369,000)    (4,608,000)
    Payment for deferred financing and offering costs                  --          (38,000)       (10,000)      (405,000)
                                                                -----------    -----------    -----------    -----------
       Net cash provided by financing activities                  2,061,000      3,902,000      4,297,000      1,367,000

INCREASE IN CASH AND CASH EQUIVALENTS                                26,000        282,000        438,000        231,000

CASH AND CASH EQUIVALENTS, beginning of
  period                                                            369,000        231,000        231,000           --
                                                                -----------    -----------    -----------    -----------


CASH AND CASH EQUIVALENTS, end of period                        $   395,000    $   513,000    $   669,000    $   231,000
                                                                ===========    ===========    ===========    ===========

SUPPLEMENTAL SCHEDULE OF CASH FLOW
  INFORMATION:
    Cash payments for interest                                  $    18,000    $   231,000    $    79,000    $   155,000
                                                                ===========    ===========    ===========    ===========

    Net assets, net of cash assumed,
       acquired in merger of NAVIDEC with IPI and TouchSource   $      --      $      --      $   769,000    $   670,000
                                                                ===========    ===========    ===========    ===========


    Debentures converted to common stock                        $      --      $ 1,437,000    $      --      $      --
                                                                ===========    ===========    ===========    ===========

    Valued assigned to warrants attached to debt financing
                                                                $   300,000    $      --      $      --      $      --
                                                                ===========    ===========    ===========    ===========
              See accompanying notes to these financial statements.
                                       F-6
</TABLE>
<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------------------------

     Organization and Nature of Operations - The Company was incorporated in the
     State of Colorado in 1993 and distributes various high technology and other
     products through traditional and electronic channels.  Effective on July 1,
     1996,  the Company  merged with  Interactive  Planet,  Inc.  (IPI) and as a
     result,  the Company  also  provides  comprehensive  Internet  and Intranet
     solutions,  including  design  and  development  of World  Wide Web  sites,
     marketing,   database   integration,    electronic   commerce   and   order
     fulfillments.  Effective July 31, 1997, the Company  acquired  TouchSource,
     and as a result,  the Company  designs and markets  touch  screen  computer
     kiosks.  Subsequent to September 1998, the Company acquired  CarWizard.Com,
     Inc. and LeaseSource Online, Inc. (see Note 12).

     Cash Equivalents - For purposes of the statement of cash flows, the Company
     considers all highly liquid debt  instruments  with original  maturities of
     three months or less to be cash equivalents.

     Inventories  -  Inventories  are  stated  at the  lower of cost or  market,
     determined  by the  first-in,  first-out  method and consist  primarily  of
     products held for resale.

     Property  and  Equipment  -  Property  and  equipment  is  stated  at cost.
     Depreciation  is computed  over the  estimated  useful  lives of the assets
     using the 200%  declining  balance  method  generally over a three to seven
     year period.  Leasehold  improvements  are  amortized on the  straight-line
     method over the lesser of the lease term or the useful  life.  Expenditures
     for  ordinary  maintenance  and repairs are charged to expense as incurred.
     Upon   retirement  or  disposal  of  assets,   the  cost  and   accumulated
     depreciation  are  eliminated  from  the  account  and any  gain or loss is
     reflected in the statements of operations.

     Intangibles - Intangibles  represents  organization costs and the excess of
     the purchase  price paid over the net  liabilities  acquired in the IPI and
     the TouchSource acquisition, net of amortization costs and impairment loss.
     The remaining balance in intangibles will be amortized during 1998.

     Impairment  of  Long-Lived  Assets - In fiscal  1997,  the Company  adopted
     Financial  Accounting  Standards  Board  Statement No. 121,  Accounting for
     Impairment  of  Long-Lived  Assets  (FAS 121).  In the event that facts and
     circumstances  indicate  that the cost of  assets  or other  assets  may be
     impaired,  an  evaluation  of  recoverability  would  be  performed.  If an
     evaluation  is  required,  the  estimated  future  undiscounted  cash flows
     associated with the asset would be compared to the asset's  carrying amount
     to determine if a write-down to market value or discounted  cash flow value
     is  required.  Adoption of FAS 121 had no effect on the  December  31, 1997
     financial  statements other than to impair the goodwill associated with the
     IPI and  TouchSource  acquisitions to the value of the expected future cash
     flows associated with the acquired assets.

     Fair  Value of  Financial  Instruments  - The  estimated  fair  values  for
     financial  instruments  are determined at discrete  points in time based on
     relevant market  information.  These estimates  involve  uncertainties  and
     cannot be determined with precision.  The carrying  amounts of cash,  trade
     accounts receivable,  accounts payable, and accrued liabilities approximate
     fair value.

                                       F-7

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     Revenue  Recognition - The Company  recognizes revenue upon delivery of its
     Internet/Intranet  and Kiosk  Solutions  and  Product  Distribution  goods.
     Internet/Intranet  and Kiosk  Solutions  generally  begin  with  consulting
     arrangements, which are billed on an hourly basis and/or on a percentage of
     completion  method on fixed bid projects.  Most of the Company's  customers
     elect to update and  expand  their Web site  frequently,  and  clients  are
     billed monthly on a time and materials basis for these services. Additional
     sources of ongoing  revenue include  revenue from  advertising  sold by the
     Company on  clients'  Web sites,  revenue  from  sales of  merchandise  and
     services over clients' Web sites and revenue from maintenance of client Web
     sites.  The Company  receives and records a percentage of the gross revenue
     from advertising and merchandise sales immediately upon completion of these
     sales.

     Revenues    from    long-term    contracts    are    recognized    on   the
     percentage-of-completion  method for indi vidual contracts, commencing when
     progress  reaches a point where  experience is sufficient to estimate final
     results with reasonable accuracy. Revenues are recognized in the ratio that
     costs incurred bear to total estimated  costs.  Changes in job performance,
     estimated  profitability  and  final  contract  settlements  may  result in
     revisions to costs and income,  and are  recognized  in the period in which
     the revisions are determined.

     Contract  costs include all labor costs and those indirect costs related to
     contract  performance.  General  and  administrative  costs are  charged to
     expense as incurred.  Profits on  short-term  contracts  are recorded  upon
     substantial  completion of each  contract.  Revenues from time and material
     contracts are recognized currently as the work is performed.  At the time a
     loss on a  contract  becomes  known,  the  entire  amount of the  estimated
     ultimate loss on both short and long-term contracts is accrued.

     Costs  and  estimated   earnings  in  excess  of  billings  on  uncompleted
     contracts," represents revenues recognized in excess of amounts billed. The
     liability,   "billings  in  excess  of  costs  and  estimated  earnings  on
     uncompleted   contracts,"   represents   billings  in  excess  of  revenues
     recognized.

     Loss  Per  Share - Loss per  share  is  presented  in  accordance  with the
     provisions of Statement of Financial Accounting Standards No. 128, Earnings
     Per Share (FAS 128). FAS 128 replaced the presentation of primary and fully
     diluted  earnings  (loss) per share (EPS) with a presentation  of basic EPS
     and diluted  EPS.  Basic EPS is  calculated  by dividing the income or loss
     available to common  stockholders by the weighted  average number of common
     shares  outstanding  for the period.  Diluted EPS  reflects  the  potential
     dilution that could occur is securities or other  contracts to issue common
     stock were exercised or converted into common stock.  Basic and diluted EPS
     were the same for the nine months ended September 30, 1998 and 1997 and for
     the years ended  December  31, 1997 and 1996 because the Company had losses
     from  operations and therefore,  the effect of all potential  common stocks
     was anti-dilutive.

     Income Taxes - During 1996, the Company  converted to a "C Corporation" and
     adopted Statement of Financial Accounting Standards No. 109, which requires
     recognition of deferred tax assets and  liabilities for the expected future
     tax  consequences  of  events  that  have been  included  in the  financial
     statements  or tax  returns.  Under this  method,  deferred  tax assets and

                                       F-8

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     liabilities are determined,  based on the difference  between the financial
     statements and tax bases of asset and  liabilities  using enacted tax rates
     in effect for the year in which the differences are expected to reverse.

     Use of Estimates - The preparation of the Company's financial statements in
     conformity  with  generally  accepted  accounting  principles  requires the
     Company's  management  to make  estimates and  assumptions  that affect the
     amounts  reported in these  financial  statements and  accompanying  notes.
     Actual  results  could  differ  from those  estimates.  The  Company  makes
     significant  estimates,  including the allowance for doubtful  accounts and
     the  life  of the  excess  of  purchase  price  over  net  assets  acquired
     (goodwill) in both the IPI merger and the TouchSource acquisition.

     Comprehensive  Income - In June 1997,  the Financial  Accounting  Standards
     Board issued Statement of Financial Accounting Standards No. 130, Reporting
     Comprehensive  Income.  (FAS 130).  FAS 130,  which is effective for fiscal
     years beginning after December 15, 1997,  defines  comprehensive  income as
     all changes in shareholder  equity  exclusive of transactions  with owners,
     such as capital  investments.  Comprehensive  income includes net income or
     loss,  changes in certain assets and liabilities that are reported directly
     in equity such as changes in minimum  pension  liabilities.  The  Company's
     comprehensive income (loss) was equal to its net income (loss) for the nine
     months ended  September 30, 1998 and 1997 and the years ended  December 31,
     1998 and 1997.

     New  Pronouncements - SFAS No. 133,  Accounting for Derivative  Instruments
     and Hedging Activities, was issued in June 1998. This statement establishes
     accounting  and reporting  standards  for  derivative  instruments  and for
     hedging activities. It requires that an entity recognize all derivatives as
     either assets or  liabilities  in the  statement of financial  position and
     measure those  instruments  at fair value.  This statement is effective for
     the Company's financial statements for the year ended December 31, 2000 and
     the adoption of this standard is not expected to have a material  effect on
     the Company's financial statements.

     SFAS  No.   132,   Employers'   Disclosures   about   Pensions   and  Other
     Postretirement  Benefits,  was  issued in  February  1998.  This  statement
     revises the disclosure  requirement  for pensions and other  postretirement
     benefits.   This  statement  is  effective  for  the  Company's   financial
     statements  for the year ended  December  31, 1998 and the adoption of this
     standard  is not  expected  to  have a  material  effect  on the  Company's
     financial statements.

     SFAS No.  131,  Disclosures  about  Segments of an  Enterprise  and Related
     Information,  was issued in June 1997. This statement establishes standards
     for the way public business  enterprises report information about operating
     segments.  It also  establishes  standards  for  related  disclosure  about
     products  and  services,  geographical  areas  and  major  customers.  This
     statement is effective for the Company's financial  statements for the year
     ended  December 31, 1998 and the adoption of this  standard is not expected
     to have a material effect on the Company's financial  statements,  however,
     additional financial disclosures will be provided for financial segments.

     Unaudited  Information - The balance sheet as of September 30, 1998 and the
     statements of operations  for the  nine-month  periods ended  September 30,

                                       F-9

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     1998 and 1997 were  taken  from the  Company's  books and  records  without
     audit. However, in the opinion of management, such information includes all
     adjustments  (consisting only of normal  accruals),  which are necessary to
     properly reflect the Company's  financial position as of September 30, 1998
     and the results of operations for the nine months ended  September 30, 1998
     and 1997. The results of operations for the interim  periods  presented are
     not necessarily indicative of those expected for the year.


2.   LIQUIDITY:
     ----------

     The Company has  incurred net losses since  inception  and has  experienced
     negative cash flows from operations. As described in Note 9, management has
     taken the  following  actions to improve the Company's  financial  position
     through offerings of its common stock.

          *    In  February  1997,  the  Company  completed  an  initial  public
               offering  for the sale of its  common  stock and  warrants  which
               resulted in gross proceeds of approximately $4,555,000.

          *    The Company raised approximately $2,268,000 additional capital in
               a private placement from November 1997 through April 1998.

          *    The Company  raised  $1,305,000  additional  capital in a private
               placement during October and November 1998.

          *    The Company received  approximately $944,000 from the exercise of
               stock options from October 1998 through January 11, 1998.

     The Company is also  aggressively  working to increase revenues and improve
     operating   results,   which  will  be  necessary  to  ultimately   achieve
     profitability.  The  Company  most  likely  will also be  required to raise
     additional  capital to fund continuing  losses.  No assurances can be given
     that the  Company  will be  successful  in  raising  additional  capital or
     ultimately achieving profitability.


3.   ACQUISITION AND IMPAIRMENT OF IPI AND TOUCHSOURCE TECHNOLOGIES:
     ---------------------------------------------------------------

     Effective July 1, 1996,  the Company  acquired 100% of the stock of IPI for
     679,000 shares of common stock of the Company and a $75,000 note payable in
     a  purchase  transaction.  The  acquisition  was  valued  at  approximately
     $750,000 and resulted in goodwill of approximately $850,000 being recorded.
     Projected  future  cash flows  associated  with the  technology  previously
     developed  by  IPI  declined  due  to  rapidly  changing  technologies  and
     increased  competition for products  developed with the IPI technology.  In
     addition,  in 1997, after the introduction of new Internet solutions by the
     Company,  management  decided  to  focus  the  Company  on  its  automotive
     solution.  As such, the Company  reevaluated  the goodwill  related to this
     acquisition and recorded an impairment expense of $598,000,  resulting in a
     remaining  net balance of $20,000.  This  amount will be  amortized  during
     1998.


                                      F-10

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     Effective  July  31,  1997,  the  Company  acquired  100% of the  stock  of
     TouchSource for 207,000 shares of common stock of the Company in a purchase
     transaction.  The  acquisition  was valued at  approximately  $776,000  and
     resulted in goodwill of approximately  $859,000 being recorded.  Subsequent
     to the  acquisition,  technologies  developed  more rapidly than  expected,
     which has  reduced  the  expected  future  cash flows  associated  with the
     TouchSource technology.  Furthermore,  the Company intends to integrate the
     TouchSource  technology  with its other products and market it primarily to
     the automotive  industry,  which was not a market focus of TouchSource.  As
     such, the Company also  reevaluated the related  goodwill,  and recorded an
     impairment  expense of $707,000,  resulting  in a remaining  net balance of
     $80,000. This amount is being amortized during 1998.

     The unaudited  following pro forma  information  presents the effect of the
     TouchSource merger as if it occurred on January 1, 1996.

                                                   For the Years Ended
                                                       December 31,
                                                -------------------------
                                                    1997          1996
                                                    ----          ----

     Revenue                                    $ 6,362,000   $ 6,046,000
                                                ===========   ===========

     Net loss                                   $(4,377,000)  $(1,541,000)
                                                ===========   ===========

     Loss per share                             $     (1.50)  $      (.72)
                                                ===========   ===========

     Common share and equivalents outstanding     2,920,000     2,155,000
                                                ===========   ===========


     The  above pro  forma  information  is not  necessarily  indicative  of the
     financial  results which would have occurred if such  acquisition had taken
     place at the earlier date, nor of future operating results.


4.   CONCENTRATION OF CREDIT RISK:
     -----------------------------

     Credit risk  represents the accounting loss that would be recognized at the
     reporting  date  if   counterparties   failed   completely  to  perform  as
     contracted. Concentrations of credit risk (whether on or off balance sheet)
     that arise from  financial  instruments  exist for groups of  customers  or
     counterparties when they have similar economic  characteristics  that would
     cause  their  ability  to  meet  contractual  obligations  to be  similarly
     effected by changes in economic or other  conditions  described  below. The
     Company  intends to market a  significant  portion of its  products  to the
     automotive  industry  in the  forthcoming  year.  This may  create a market
     concentration  in  future  years.  Sales  to this  industry  have  not been
     significant in the past.

     A geographic concentration exists because the Company has historically sold
     approximately  40% of its  products  and  services in the State of Colorado
     with  remaining  revenue  derived from sales  throughout the United States.
     Financial  instruments  that  subject the  Company to credit  risk  consist
     
                                      F-11

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     principally of accounts  receivable.  The Company performs  periodic credit
     evaluations on its customers' financial condition to reduce its exposure to
     credit risks.

     At  December  31,  1997,  the  Company  maintained  cash  balances  with  a
     commercial  bank,  which  were  approximately  $414,000  in  excess of FDIC
     insurance limits.

     The Company is dependent on four key  suppliers.  The Company has contracts
     with these suppliers, however, they are not exclusive and can be terminated
     at any time.  Management  believes  that  while the  Company  may  suffer a
     short-term  adverse  impact,  it would be able to  replace  anyone of these
     suppliers.


5.   CONTRACTS IN PROGRESS:
     ----------------------

     The following applies to contracts in progress:

                                                      September 30, December 31,
                                                           1998         1997
                                                           ----         ----
                                                        (Unaudited)

    Costs incurred on contracts in progress              $109,000     $ 30,000
    Estimated earnings                                    216,000       76,000
                                                         --------     --------
                                                          325,000      106,000
    Less progress billings                                   --           --
                                                         --------     --------

    Costs and estimated earnings in excess of billings   $325,000     $106,000
                                                         ========     ========


6.   PROPERTY AND EQUIPMENT:
     -----------------------

     Property and equipment consists of the following:


                                           September 30,   December 31,
                                               1998            1997
                                               ----            ----
                                            (Unaudited)

        Furniture, fixtures and equipment   $ 1,369,000    $ 1,036,000
        Leasehold improvements                   43,000         41,000
                                            -----------    -----------
                                              1,412,000      1,077,000
        Less accumulated depreciation          (604,000)      (364,000)
                                            -----------    -----------

                                            $   808,000    $   713,000
                                            ===========    ===========


                                      F-12

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



7.   NOTES PAYABLE:
     -------------

     Notes payable consists of the following:

                                                      September 30, December 31,
                                                          1998         1997     
                                                          ----         ----     
                                                      (Unaudited)               
                                                                                
     Note payable, publicly held corporation,          $ 575,000     $    --   
     at 9%, with  principal  and interest due                                
     December 31, 1998, collateralized by the                                
     assets of the Company.  The Company also                                 
     issued   options  for  the  purchase  of                    
     470,000  shares of  common  stock to the                                  
     lender as consideration for the loan.(1)                    
                                                                           
     Note payable, financial institution, due               --         275,000 
     in  monthly  principal  installments  of                                 
     $5,000 plus  interest at prime plus 1/4%                               
     (8.75% at December 31,  1997),  due July                                 
     15,    2002,    collateralized    by   a                                 
     certificate   of   deposit.   The   loan                                 
     agreement  contains  covenants,   which,                         
     among other items, restricts the Company                         
     from  incurring   certain  debt.  As  of                         
     December  31,  1997,  the  Company is in                         
     compliance with these covenants.                                 
                                                                      
     Other.                                                3,000         3,000
                                                       ---------     ---------  
                                                         578,000       278,000  
                                                                              
     Less current portion                               (578,000)      (63,000)
                                                       ---------     --------- 
                                                                               
                                                       $    --       $ 215,000 
                                                       =========     ========= 
                                                   
- ------------------------

(1)  The  estimated  fair  value of the  options  of  $300,000  is  treated as a
     discount on the note payable and is being amortized over 4 months (the term
     of the loan) using the interest method.

          Note payable, due December 31, 1998                         $ 800,000
          Less unamortized discount at September 30, 1998              (225,000)
                                                                      ---------

                      Net carrying value                              $ 575,000
                                                                      =========


8.   COMMITMENTS AND CONTINGENCIES:
     ------------------------------

     Capital Lease  Obligations - The Company  leases  certain  equipment  under
     agreements  classified as capital leases.  Equipment under the leases has a
     

                                      F-13

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     cost  of   approximately   $174,000   and   accumulated   amortization   of
     approximately  $43,000. The following is a schedule of future minimum lease
     payments under capital leases at December 31, 1997.


            Future minimum lease payments                 $ 177,000
            Less amount representing interest               (45,000)
                                                          ---------

            Present value of net minimum lease payments     132,000

            Less current portion                            (37,000)
                                                          ---------

                                                          $  95,000
                                                          =========


     Office Leases - The Company leases its office space under operating  leases
     for a term expiring 2001. The lease calls for monthly  payments of $10,000.
     The aggregate minimum annual lease payments are as follows:

                                                     Operating
         Year Ending December 31,                      Leases
         ------------------------                      ------

                   1998                              $ 121,000
                   1999                                111,000
                   2000                                101,000
                   2001                                 42,000
                                                     ---------

        Total minimum lease payments                 $ 375,000
                                                     =========


     Receivables  Factored With Recourse - In 1997, the Company  entered into an
     agreement with a bank to factor,  with full  recourse,  existing and future
     accounts  receivable to a maximum of $750,000.  The Company must maintain a
     cash  reserve  account  with the bank of up to 20% of the  face  amount  of
     receivables sold to the bank. The Company's recourse  obligation is secured
     by all of the  Company's  assets and is  guaranteed by one of the Company's
     shareholders.  As of September  30, 1998 and  December  31, 1997,  the face
     amount of  receivables  factored was  $263,000 and $249,000  resulting in a
     recourse obligation of $202,000 and $190,000,  respectively.  For financial
     presentation  purposes,  the related  receivable and  outstanding  recourse
     liability  have been included as an asset and liability,  respectively,  on
     the balance sheet.

     Employment  Agreements - In July 1996, the Company  entered into employment
     agreements  with two  shareholders.  The  agreements  provide for  payments
     totaling  $165,000 per year through June 30, 1998 and include covenants not
     to compete during the term of employment and for one year thereafter.


                                      F-14

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     The Company  entered  into a service  agreement  with a  shareholder  which
     commenced on August 1, 1996, and was subsequently extended through February
     1999. The agreement provides for payments of approximately $5,000 per month
     plus options to purchase  212,500  shares of the Company's  common stock at
     $4.12 per share.  The  options are  exercisable  from April 1999 to October
     2001. The agreement also contains a covenant not to compete during the term
     of the service  agreement  and for one year  thereafter.  During 1997,  the
     Company  loaned  $60,000  to  this  shareholder  at 5.5%  interest,  due in
     semi-monthly   installments   of  $2,300   beginning   January   1,   1998,
     collateralized by the options discussed above.

     In April 1997,  the Company  entered into an additional  service  agreement
     with this shareholder.  This agreement provides for additional  payments of
     $5,000  per  month  plus 2 1/2% of any  capital  raised  as a result of the
     shareholder's efforts in the form of options and warrants for the Company's
     stock.  These  options  shall be  exercisable  at the closing  price of the
     Company's  stock on the date of  closing  of any  transaction,  exercisable
     commencing  six months after each grant and expire five years from the date
     of each grant.  The  agreement  expired on October 1, 1997.  As a result of
     this agreement,  14,862 and 4,717 options were outstanding at September 30,
     1998 and December 31, 1997, respectively.


9.   STOCKHOLDERS' EQUITY (DEFICIT):
     -------------------------------

     Termination of  S-Corporation  Status - Effective July 1, 1996, the Company
     terminated  its  S-Corporation  status  and  became a  C-Corporation.  As a
     result, the Company  reclassified its accumulated  deficit  attributable to
     the  S-Corporation  as a  reduction  in common  stock upon  termination  of
     S-Corporation status.

     Public Stock Offering - In February 1997, the Company  completed an initial
     public stock offering of 1,000,000 Units  (comprised of 1,000,000 shares of
     common stock and  warrants  for the purchase of 1,000,000  shares of common
     stock)  which  provided  gross  proceeds  to the  Company of  approximately
     $4,555,000. Included in the 1,000,000 shares were 245,000 shares offered by
     the holders of unsecured  subordinated  convertible  promissory notes. Each
     warrant  allows  the  holder to  purchase  one share of common  stock at an
     exercise price of $7.20 through  February 2002. The warrants are redeemable
     by the Company at $.05 per warrant  upon 30 days notice if the market price
     of the  common  stock for 20  consecutive  trading  days  within the 30-day
     period  preceding the date the notice is given equals or exceeds $8.40. The
     Company also sold to the  underwriter  at the close of the public  offering
     underwriters  warrants,  at a price of  $0.001  per  warrant,  to  purchase
     100,000 shares of common stock. The  underwriters  warrants are exercisable
     through February 2002 at $7.38 per share.

     Private  Placement - From November 1997 to April 1998,  the Company  raised
     additional  capital in a private  placement  offering  of 594,500  units at
     $4.50 per unit  (comprised  of 594,500  shares of common stock and warrants
     for the purchase of 594,500  shares of common stock) which  provided  gross
     proceeds to the Company of  approximately  $2,268,000.  Each warrant allows
     the holder to purchase  one share of common  stock at an exercise  price of
    
                                      F-15

<PAGE>


                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     $7.20 for a period  extending  through  February 10, 2002. The warrants are
     redeemable  by the Company at $.05 per  warrant  upon 30 days notice if the
     market price of the Company's common stock for 20 consecutive  trading days
     within the 30-day  period  preceding the date the notice is given equals or
     exceeds  $8.40.  Offering  costs  associated  with  the  private  placement
     included sales commissions and non-accountable expenses totaling 13% of the
     proceeds of the offering,  as well as placement  agent warrants to purchase
     59,450  units for 5 years  from the date of  closing  at $4.50 per unit and
     warrants for the  purchase of 250,000  shares of common stock for $3.50 per
     share.  In addition,  the Company  agreed to issue any broker or registered
     agent who placed four or more units  (consisting  of 6,000 units or $27,000
     each) one broker warrant for each $20 sold.  During the private  placement,
     the Company issued 180,369  warrants to brokers or registered  agents.  The
     warrants are exercisable at $4.50 for five years.

     From October 1998 to November 1998, the Company raised  additional  capital
     in a private  placement  offering  of 700,000  shares at $2.00 per share of
     common stock which provided gross proceeds to the Company of  approximately
     $1,305,000.  Offering costs associated with the private placement  included
     sales commissions totaling 8% of the proceeds of the offering. In addition,
     the  Company  agreed to issue any  broker or  registered  agent who  placed
     50,000 or more  shares,  one broker  warrant for each $20 sold.  During the
     private placement,  the Company issued 70,000 broker warrants to brokers or
     registered agents. The warrants are exercisable at $2.00 for five years.

     Stock Split - During  1996,  the Company  declared a 1 for 2 reverse  stock
     split and 510.2041 for 1 stock split. The Company also declared a .85 for 1
     reverse stock split to be effective immediately prior to the initial public
     offering.   Accordingly,  all  common  stock  reflected  in  the  financial
     statements  and  accompanying  notes  reflect  the  effect of the split and
     reverse splits.

     Common Stock  Transfers,  Warrants,  and Options - In June 1996, an officer
     and a shareholder transferred 83,725 shares of common stock to employees at
     no cost. The Company recognized $83,000 in compensation  expense related to
     this transfer.

     During 1994 and 1993,  the Company  issued stock  options to an officer and
     shareholder  to purchase  804,881  shares of common  stock at an  aggregate
     exercise price of $1,745. During June 1996, these options were exercised.

     During  September  1997,  the Board of  Directors  granted  options for the
     purchase of 84,500  shares of common stock under the Stock Option Plan,  at
     an exercise  price of $5.50  (quoted  market  price at grant  date).  As of
     December 31, 1998,  options for the purchase of 4,550 has been forfeited as
     a  result  of  employee  terminations.  All  remaining  options  vested  in
     September 1998 and expire in September 2002.

     The Board of  Directors  granted  options  for the  purchase of 935,300 and
     429,834  shares of common stock under the Stock Option Plan during the nine
     months ended  September  30, 1998 and  subsequent  to  September  30, 1998,
     respectively.  The  exercise  prices of those  options  range from $2.44 to
     $9.50 per share (quoted  market price at grant date).  For options  granted
     
                                      F-16

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)


     during  1998,  options for the  purchase of 142,300  shares of common stock
     have been  forfeited as a result of employee  terminations.  The  remaining
     options  expire from  February  2003 through March 2005. As of December 31,
     1998,  options  for the  purchase  of 114,500  shares of common  stock have
     vested. The remaining options vest from February 1999 through October 2001.

     During the nine months  ended  September  30,  1998,  the Company  borrowed
     $800,000 from a publicly held entity.  As  consideration  for the loan, the
     Company  issued  options for the purchase of 177,165 and 354,350  shares of
     common  stock at $4.50 and  $6.50,  respectively,  per share.  The  options
     expire in December 1999 (see Note 7).

     From October 1, 1998 through January 11, 1999,  options for the purchase of
     241,536  shares of commons stock were  exercised,  net proceeds of $943,980
     was received by the Company.

     Pro Forma  Stock-Based  Compensation  Disclosures - The Company applies APB
     Opinion 25 and related  interpretations  in  accounting  for stock  options
     granted to employees and directors.  Accordingly,  no compensation cost has
     been recorded for grants of options to employees  and  directors  where the
     exercise  price is not less  than the fair  market  value of the  Company's
     common stock on the measurement date. Had compensation cost been determined
     using the fair value method pursuant to FAS 123, the Company's net loss and
     net loss per share would have increased to the pro forma amounts  indicated
     in the following table:


                                          Years Ended December 31,
                                      ------------------------------
                                           1997              1996
                                           ----              ----
          Net loss
                   As reported        $  (4,107,000)   $  (1,415,000)
                   Pro forma             (4,219,000)      (1,415,000)

          Net loss per common share
                   As reported        $       (1.47)   $        (.73)
                   Pro forma                  (1.51)            (.73)


     The fair value of all options granted was estimated as of the date of grant
     using the Black-Scholes  option pricing model using the following  weighted
     average assumptions:


                                                   Years Ended December 31,
                                                   ------------------------
                                                       1997      1996
                                                       ----      ----

               Estimated fair value per option       $ 4.33     $  --
               Expected volatility                      104%       - %
               Risk-free interest rate                  5.5%      6.5%
               Expected dividends                        --        --
               Expected term (in years)                 4.4       3.5


                                      F-17
<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)


10.  INCOME TAXES:
     -------------

     As of  December  31,  1997,  the  Company  has a net  operating  loss (NOL)
     carryforward for tax reporting purposes of approximately  $3,750,000.  This
     NOL expires in the years 2011 through 2017.

     Deferred income taxes are provided for differences between the tax and book
     basis of assets and liabilities as a result of temporary differences in the
     recognition  of  revenues  or  expenses  for  tax and  financial  reporting
     purposes, which relates primarily to certain items not currently deductible
     for tax purposes until paid.

     Deferred tax assets (liabilities)  resulting from these differences consist
     of the following:


                 Net operating loss carryforward   $ 1,398,000
                 Other                                 (30,000)
                                                   -----------
                        Total                        1,368,000

                 Less valuation allowance           (1,368,000)
                                                   -----------

                        Net deferred tax asset     $      --
                                                   ===========

     The valuation  allowance for deferred tax assets increased from $236,000 at
     December 31, 1996 to $1,330,000  at December 31, 1997,  due primarily to an
     increase in the Company NOL carryforwards.


11.  DEFINED CONTRIBUTION PLAN:
     --------------------------

     The Company has a 401(k) profit sharing plan (the Plan). Eligible employees
     may make  voluntary  contributions  to the Plan.  The  amount  of  employee
     contributions  is limited as specified in the Plan. The Company may, at its
     discretion,  make additional contributions to the Plan. The Company made no
     contributions in 1997 and 1996.


12.  SUBSEQUENT EVENTS:
     ------------------

     Effective  December 31, 1998, the Company  acquired  LeaseSource,  Inc. and
     CarWizard,  Inc. in a purchase  transaction  for  250,000  shares of common
     stock of the Company.  In addition,  the  shareholders  of LeaseSource  and
     CarWizard will be entitled to an earn-out based on the profitability of the
     two companies.  Both acquired companies operate automotive  information Web
     sites.

     Also see Note 9 on the subsequent sale of common stock.

                                      F-18
<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.
         ------------------------------------------

     The Registrant's Articles of Incorporation eliminate the personal liability
of directors to the  Registrant  or its  stockholders  for monetary  damages for
breach  of  fiduciary  duty  to  the  extent  permitted  by  Colorado  law.  The
Registrant's  Articles of Incorporation  and By-Laws provide that the Registrant
shall  indemnify its officers and directors to the extent  permitted by Colorado
law, which authorizes a corporation to indemnify directors,  officers, employees
or agents of the corporation in non-derivative suits if such party acted in good
faith and in a manner such party reasonably  believed to be in or not opposed to
the best interest of the corporation and, with respect to any criminal action or
proceeding,  had no reasonable cause to believe his or her conduct was unlawful.
The Colorado  Business  Corporation  Act further  provides that  indemnification
shall be  provided  if the party in  question  is  successful  on the  merits or
otherwise.

     Item 25. Other Expenses of Issuance and Distribution
              ---------------------------------------------

     The estimated expenses of the offering, all of which are to be borne by the
Registrant, are as follows:


         Total Registration Fee Under Securities Act of 1933.........  $ 2,134
         Printing and Engraving .....................................   25,000 *
         Accounting Fees and Expenses................................    5,000 *
         Legal Fees and Expenses ....................................   15,000 *
         Blue Sky Fees and Expenses (including related legal fees) ..    1,000 *
         Transfer Agent Fees ........................................    2,000 *
         Miscellaneous ..............................................    1,866 *
                                                                        -------

         Total.......................................................  $52,000
                                                                       =======
*Estimated



Item 26.  Recent Sales of Unregistered Securities
          ---------------------------------------

     In July 1996, the  Registrant  issued an aggregate of 678,877 shares of its
common stock (the "Common  Stock") to the existing  shareholders  of Interactive
Planet,  Inc. ("IPI") in exchange for all of this issued and outstanding  shares
of IPI in connection  with the merger of IPI with and into the  Registrant.  The
Registrant  relied on the  statutory  exemption  provided by Section 4(2) of the
Securities  Act of 1933 in  accordance  with  the  preliminary  note of Rule 145
whereby  the  exchange  was  made  with a group  of 14  shareholders  of IPI not
involving any public offering.

     In August  1996,  the  Registrant  issued to John  McKowen,  pursuant to an
employment  agreement,  options to purchase 212,500 shares of Common Stock at an
exercise price of $4.12 per share.  Such options are exercisable  after February
1, 1999 and expire August 1, 2001. This was a privately  negotiated  transaction
with a  sophisticated  investor  not  involving  any public  offering and exempt
pursuant to Section 4(2) of the Securities Act of 1933.

     From August through October 1996, the Registrant consummated the sale of an
aggregate  of  $1,437,500   principal  amount  of  10%  Unsecured   Subordinated
Convertible  Promissory  Notes, due December 31, 1997, in a private placement to
investors.  The Notes were automatically  converted into an aggregate of 349,126
units,  with each unit  consisting  of one share of Common  Stock and one Common
Stock purchase warrant, upon the



<PAGE>



consummation  of the  Registrant's  initial  public  offering.  Joseph Charles &
Associates,  Inc.,  received  $143,750 in commissions and $35,938 in expenses as
placement  agent in such private  placement.  This offering was made pursuant to
Rule 506 of Regulation D promulgated  pursuant to the  Securities Act of 1933 as
an offering not involving any public offering solely to accredited investors.

     In June 1996, Ralph Armijo exercised  options to purchase 804,881 shares of
Common  Stock for an  aggregate  exercise  price of $1,745.  These  options were
granted during 1993 and 1994 in lieu of salary.  Mr. Armijo was and is the chief
executive  officer  of the  Registrant  and  the  transaction  was  exempt  as a
transaction  not involving any public  offering  pursuant to Section 4(2) of the
Securities Act of 1933.

     From November  1997 to April 1998,  the  Registrant  raised net proceeds of
approximately $2,229,750 from the issuance of 594,500 shares of common stock and
warrants from a private placement.  Each warrant entitles the holder to purchase
one share of Common Stock at a price of $7.20 per share until February 10, 2002.
The  warrants  are  redeemable  at the  option  of the  Registrant,  at $.05 per
warrant,  at any time on or after  February  10,  1998.  This  offering was made
pursuant to Rule 506 of Regulation D promulgated  pursuant to the Securities Act
of 1933 as an offering not  involving any public  offering  solely to accredited
and sophisticated investors.

     On November  24,  1998,  the  Registrant  completed  an offering of 700,000
shares of its Common Stock to twenty investors. The Registrant raised $1,305,000
from that offering.  That offering was made pursuant to Rule 506 of Regulation D
promulgated  pursuant to the Securities Act of 1933 as an offering not involving
any public  offering  solely to  accredited  and  sophisticated  investors.  The
Registrant  also issued  warrants to purchase  70,000  shares of Common Stock to
four persons for assisting the Registrant in the placement of those  securities.
Those warrants were issued pursuant to Rule 506 and are exercisable at $2.00 per
share during the five-year period commencing on November 24, 1998.

Item 27.  Exhibits

     The  following  Exhibits  are filed as part of this Form SB-2  Registration
Statement  pursuant to Item 601 of Regulation S-B by  incorporation by reference
to other  filings: 

3.1       Amended and Restated Articles of Incorporation  of ACI Systems, Inc.* 
3.2       Amended  and  Restated  Bylaws of ACI  Systems,  Inc.* 
3.3       Articles  of  Merger  and  Agreement  and Plan of Merger  Between  ACI
          Systems, Inc. and Interactive Planet, Inc.*
4.1       Form of Certificate for Common Stock of NAVIDEC, Inc.* 
5.1       Form of Opinion, with Consent, of Ballard  Spahr  Andrews & Ingersoll,
          LLP. Filed herewith.
10.1      Form of "Lock Up"  Letter  entered  into by the  Registrant's  current
          shareholders.*
10.2      Form of  Shareholders'  Agreement dated July 12, 1996,  among NAVIDEC,
          Inc. and its shareholders on such date.*
10.3      Form of  Confidentiality  and  Non-Disclosure  Agreement  between  the
          Registrant and its significant technical employees.*
10.4      Employment Agreement dated July 3, 1996between NAVIDEC, Inc. and Ralph
          Armijo.*
10.5      Employment Agreement between NAVIDEC, Inc. and John R. McKowen.* 
10.6      Lease Agreement dated February 23, 1996 for the premises located at 14
          Inverness Dr., Building F, Suite 116, Englewood, Colorado 80112.*
10.7      Lease  Agreement  dated  October 27, 1993 for the premises  located at
          7002  S.  Revere  Parkway,   Suite  40,   Englewood,   Colorado  80112
          [Terminated in December 1996].*
10.8      Promissory  Note as of  October 1, 1993,  in the  principal  amount of
          $119,199, from ACI Systems, Inc. payable to Arthur Armijo.*
10.9      Promissory  Note as of March  31,  1996,  in the  principal  amount of
          $45,110 from Interactive Planet, Inc. payable to Patrick Mawhinney*
10.10     Promissory Note as of July 9, 1996, in the principal amount of $75,000
          from NAVIDEC, Inc. payable to Cynthia Simmons.*



<PAGE>



10.11     Business/Manager  Agreement and Commercial  Security  Agreement,  each
          dated February 27, 1996, between NAVIDEC, Inc. and Colorado State Bank
          of Denver.*
10.12     Form of  Commercial  Guarantee  of Ralph  Armijo and Arthur  Armijo in
          favor of Colorado State Bank of Denver in connection with February 27,
          1996 Promissory Note.*
10.13     Form of  Commercial  Continuing  Guarantee  of Ralph Armijo and Arthur
          Armijo dated  November 17, 1993 in favor of Vectra Bank in  connection
          with line of credit terminated in February 1996.*
10.14     Promissory  Note as of  August 6,  1996,  in the  principal  amount of
          $70,000 from NAVIDEC, INC. payable to Ralph Armijo.*
10.15     Promissory Note as of July 26, 1996 in the principal amount of $30,000
          from NAVIDEC, INC. payable to Patrick Mawhinney.*
10.16     Promissory  Note as of July  25,  1996,  in the  principal  amount  of
          $182,500 from NAVIDEC, INC. payable to Little Land Company.*
10.17     Netscape Commercial Applications Partner Program (NCAPP) Guidelines.*
10.18     Form of Restated  Agreement Not to Sell with Bridge Financing  Selling
          Stockholders.*
10.19     Form  of  Insider's  Lock-up  Agreement  to be  entered  into  by  the
          Registrant's officers, directors and 5% shareholders.*
10.20     Form of  Promissory  Note in the  principal  amount  of  $70,000  from
          NAVIDEC,  Inc.  payable  to  Trust  Company  of  America  FBO  Michael
          Hendricks  SEP  IRA  and   guaranteed  by  Ralph  Armijo  and  Patrick
          Mawhinney.*
10.21     Wheels licence agreement with the Denver Post.**
10.22     Wheels licence agreement with KOIN TV.**
10.23     The Registrant's stock option plan.***
10.24     Agreement to provide services with John McKowen.****
10.25     Engagement  letter  dated  October  27,  1997  with  Joseph  Charles &
          Associates.****
10.26     Engagement  Agreement  dated  February 16, 1998 with Joseph  Charles &
          Associates.****
10.27     Employment Agreement between NAVIDEC,  Inc. and Ralph Armijo dated May
          1 , 1998.****
10.28     Employment Agreement between NAVIDEC,  Inc. and Hal Anderson dated May
          1, 1998.****
10.29     Employment Agreement between NAVIDEC, Inc. and Patrick Mawhinney dated
          May 1 , 1998. ****
10.30     Employment  Agreement  between  NAVIDEC,  Inc.  and Kenneth Bero dated
          December 15, 1997.****
21.1      Subsidiaries of the Registrant.*
23.1      Consent of Hein & Associates  LLP. Filed herewith.

23.2      Consent of Ballard Spahr Andrews & Ingersoll, LLP (included in Exhibit
          5.1). Filed herewith.

 ----------------

*        Incorporated  by  reference  from the  like  numbered  exhibit  to the
          Registrant's  Registration  Statement on Form SB-2 declared  effective
          February 10, 1997 (SEC File Number 333-14497).
**        Incorporated by reference from the Registrant's  Annual Report on From
          10-KSB for the year ended December 31, 1997.
***       Incorporated  by reference  from the  Registrant's  preliminary  proxy
          statement for the 1998 Annual Shareholders' Meeting.
****      Incorporated by reference from the Registrant's Registration Statement
          on Form  SB-2  declared  effective  July 22,  1998  (SEC  File  Number
          333-59019).

<PAGE>


Item 28.  Undertakings
          ------------

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     The undersigned Registrant hereby undertakes:

(1)  To  include  any  material   information   with  respect  to  the  plan  of
     distribution not previously disclosed in the registration  statement or any
     material change to such information in the registration statement.

(2)  That, for the purpose of determining any liability under the Securities Act
     of 1933,  each such  post-effective  amendment  shall be deemed to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

(3)  To remove from  registration by means of a post-effective  amendment any of
     the securities  being  registered which remain unsold at the termination of
     the offering.

(4)  To file,  during  any  period  in which it offers  or sells  securities,  a
     post-effective amendment to this Registration Statement:

     (i)  to  include  any  prospectus  required  by  Section  10(a)(3)  of  the
          Securities Act;
     (ii) to reflect in the  prospectus  any facts or events  arising  after the
          effective  date of the  Registration  Statement  (or the  most  recent
          post-effective   amendment  thereto)  that,  individually  or  in  the
          aggregate, represent a fundamental change in the information set forth
          in the Registration Statement;
     (iii)to include any additional or changed material  information on the plan
          of distribution.




<PAGE>



                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Englewood, State of Colorado on the 12th day of February, 1999.

                                           NAVIDEC, INC.



                                           By: /s/ Ralph Armijo
                                               ---------------------------------
                                               Ralph Armijo, President, Chief
                                               Executive Officer and Director


     In accordance  with the  requirements  of the Securities Act of 1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated.

Signature                            Title                       Date
- ---------                            -----                       ----

/s/ Ralph Armijo                President, Chief             February 12, 1999
- ------------------------        Executive Director
Ralph Armijo                    and Director

/s/ Andrew Davis                Director                     February 12, 1999
- ------------------------
Andrew Davis


/s/ Patrick R. Mawhinney        Chief Financial Officer,     February 12, 1999
- ------------------------        Treasurer and Director
Patrick R. Mawhinney               


/s/ Lloyd G. Chavez, Jr.        Director                     February 12, 1999
- ------------------------
Lloyd G. Chavez, Jr.


/s/ Gerald A. Marroney          Director                     February 12, 1999
- ------------------------
Gerald A. Marroney


/s/ James Hosch                 Director                     February 12, 1999
- ------------------------
James Hosch


/s/ Michael Kranitz             Director and Vice            February 12, 1999
- ------------------------        President of Strategic
Michael Kranitz                 Development

<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.






                                    EXHIBITS

                                       TO


                                    FORM SB-2

                             REGISTRATION STATEMENT

                                      UNDER

                     THE SECURITIES ACT OF 1933, AS AMENDED







                                  NAVIDEC, INC.
                     ---------------------------------------
                    (Name of Company as specified in charter)


<PAGE>





                                  NAVIDEC, INC.

                        FORM SB-2 REGISTRATION STATEMENT

     The  following  Exhibits  are filed as part of the  Registrant's  Form SB-2
Registration Statement pursuant to Item 601 of Regulation S-B.




Exhibit Number                           Description

3.1       Amended and Restated Articles of Incorporation  of ACI Systems, Inc.* 
3.2       Amended  and  Restated  Bylaws of ACI  Systems,  Inc.* 
3.3       Articles  of  Merger  and  Agreement  and Plan of Merger  Between  ACI
          Systems, Inc. and Interactive Planet, Inc.*
4.1       Form of Certificate for Common Stock of NAVIDEC, Inc.* 
5.1       Form of Opinion, with Consent, of Ballard  Spahr  Andrews & Ingersoll,
          LLP. Filed herewith.
10.1      Form of "Lock Up"  Letter  entered  into by the  Registrant's  current
          shareholders.*
10.2      Form of  Shareholders'  Agreement dated July 12, 1996,  among NAVIDEC,
          Inc. and its shareholders on such date.*
10.3      Form of  Confidentiality  and  Non-Disclosure  Agreement  between  the
          Registrant and its significant technical employees.*
10.4      Employment Agreement dated July 3, 1996between NAVIDEC, Inc. and Ralph
          Armijo.*
10.5      Employment Agreement between NAVIDEC, Inc. and John R. McKowen.* 
10.6      Lease Agreement dated February 23, 1996 for the premises located at 14
          Inverness Dr., Building F, Suite 116, Englewood, Colorado 80112.*
10.7      Lease  Agreement  dated  October 27, 1993 for the premises  located at
          7002  S.  Revere  Parkway,   Suite  40,   Englewood,   Colorado  80112
          [Terminated in December 1996].*
10.8      Promissory  Note as of  October 1, 1993,  in the  principal  amount of
          $119,199, from ACI Systems, Inc. payable to Arthur Armijo.*
10.9      Promissory  Note as of March  31,  1996,  in the  principal  amount of
          $45,110 from Interactive Planet, Inc. payable to Patrick Mawhinney*
10.10     Promissory Note as of July 9, 1996, in the principal amount of $75,000
          from NAVIDEC, Inc. payable to Cynthia Simmons.*
10.11     Business/Manager  Agreement and Commercial  Security  Agreement,  each
          dated February 27, 1996, between NAVIDEC, Inc. and Colorado State Bank
          of Denver.*
10.12     Form of  Commercial  Guarantee  of Ralph  Armijo and Arthur  Armijo in
          favor of Colorado State Bank of Denver in connection with February 27,
          1996 Promissory Note.*
10.13     Form of  Commercial  Continuing  Guarantee  of Ralph Armijo and Arthur
          Armijo dated  November 17, 1993 in favor of Vectra Bank in  connection
          with line of credit terminated in February 1996.*
10.14     Promissory  Note as of  August 6,  1996,  in the  principal  amount of
          $70,000 from NAVIDEC, INC. payable to Ralph Armijo.*
10.15     Promissory Note as of July 26, 1996 in the principal amount of $30,000
          from NAVIDEC, INC. payable to Patrick Mawhinney.*
10.16     Promissory  Note as of July  25,  1996,  in the  principal  amount  of
          $182,500 from NAVIDEC, INC. payable to Little Land Company.*
10.17     Netscape Commercial Applications Partner Program (NCAPP) Guidelines.*
10.18     Form of Restated  Agreement Not to Sell with Bridge Financing  Selling
          Stockholders.*

<PAGE>

10.19     Form  of  Insider's  Lock-up  Agreement  to be  entered  into  by  the
          Registrant's officers, directors and 5% shareholders.*
10.20     Form of  Promissory  Note in the  principal  amount  of  $70,000  from
          NAVIDEC,  Inc.  payable  to  Trust  Company  of  America  FBO  Michael
          Hendricks  SEP  IRA  and   guaranteed  by  Ralph  Armijo  and  Patrick
          Mawhinney.*
10.21     Wheels licence agreement with the Denver Post.**
10.22     Wheels licence agreement with KOIN TV.**
10.23     The Registrant's stock option plan.***
10.24     Agreement to provide services with John McKowen.****
10.25     Engagement  letter  dated  October  27,  1997  with  Joseph  Charles &
          Associates.****
10.26     Engagement  Agreement  dated  February 16, 1998 with Joseph  Charles &
          Associates.****
10.27     Employment Agreement between NAVIDEC,  Inc. and Ralph Armijo dated May
          1 , 1998.****
10.28     Employment Agreement between NAVIDEC,  Inc. and Hal Anderson dated May
          1, 1998.****
10.29     Employment Agreement between NAVIDEC, Inc. and Patrick Mawhinney dated
          May 1 , 1998. ****
10.30     Employment  Agreement  between  NAVIDEC,  Inc.  and Kenneth Bero dated
          December 15, 1997.****
21.1      Subsidiaries of the Registrant.*
23.1      Consent of Hein & Associates  LLP. Filed herewith.
23.2      Consent of Ballard Spahr Andrews & Ingersoll, LLP (included in Exhibit
          5.1). Filed herewith.

 ----------------

*         Incorporated  by  reference  from the  like  numbered  exhibit  to the
          Registrant's  Registration  Statement on Form SB-2 declared  effective
          February 10, 1997 (SEC File Number 333-14497).
**        Incorporated by reference from the Registrant's  Annual Report on From
          10-KSB for the year ended December 31, 1997.
***       Incorporated  by reference  from the  Registrant's  preliminary  proxy
          statement for the 1998 Annual Shareholders' Meeting.
****      Incorporated by reference from the Registrant's Registration Statement
          on Form  SB-2  declared  effective  July 22,  1998  (SEC  File  Number
          333-59019).



                                   Law Offices
                     Ballard Spahr Andrews & Ingersoll, LLP
                          1225 17th Street, Suite 2300
                          Denver, Colorado 80202-5596
                                 (303) 292-2400
                              FAX: (303) 296-3956
                            [email protected]



               , 1999


NAVIDEC, Inc.
14 Inverness Drive, Suite F-116
Englewood, Colorado 80112

Re:  Form SB-2 Registration Statement relating to shares of no par value Common
     Stock for Selling Security Holders

Ladies and Gentlemen:

     We have acted as counsel for NAVIDEC Inc.  (the  "Company")  in  connection
with the preparation of the Form SB-2 Registration  Statement to be filed by the
Company with the  Securities and Exchange  Commission  relating to the shares of
the  Company's no par value common stock (the "Common  Stock") being offered for
sale by certain holders of the Company's  securities.  As such counsel,  we have
examined  and  relied  upon  such  records,  documents,  certificates  and other
instruments and have made such other  investigation as we deemed  appropriate as
in our judgment are necessary or  appropriate to form the basis for the opinions
hereinafter set forth.

     Based upon the  foregoing,  we are of the opinion that the shares of Common
Stock  being  offered for resale in  accordance  with the terms set forth in the
Registration  Statement will be validly issued and  outstanding,  fully paid and
nonassessable.

     We express no opinion  concerning the laws of any  jurisdiction  other than
the federal law of the United  States of America and the State of  Colorado.  We
consent  to the  filing  of  this  opinion  as an  exhibit  to the  Registration
Statement and to the reference to this firm under the caption "Legal Matters" in
the Registration Statement and the Prospectus forming a part thereof.



                                                Very truly yours,


                         INDEPENDENT AUDITOR'S CONSENT

We consent to the use in the  Registration  Statement and Prospectus of NAVIDEC,
Inc. of our report datd March 5, 1998,  accompanying the consolidated  financial
statements of NAVIDEC, Inc. contained in such Registration Statement, and to the
use of our name and the  statements  with respect to us, as appearing  under the
heading "Experts" in the Registration Statement.

/s/  Hein + Associates LLP
- --------------------------
HEIN + ASSOCIATES LLP


Denver, Colorado
February 12, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission