NAVIDEC INC
SB-2MEF, 1999-02-04
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: NAVIDEC INC, 10QSB/A, 1999-02-04
Next: CHASE ARNOLD L, SC 13G/A, 1999-02-04




   
         As filed with the Securities and Exchange Commission, February 4, 1999.
                    Securities Act File No. 333- ; Exchange Act File No. 0-29098
    
================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              ---------------------
   
                                   FORM SB-2/A
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
    
                              ---------------------

                                  NAVIDEC, INC.
                  --------------------------------------------
                 (Name of small business issuer in its charter)


         Colorado                          7373                  33-0502730
 ---------------------------    -------------------------      --------------
(State or other jurisdiction        (Primary Standard           (IRS Employer
     of incorporation or        Industrial Classification      Identification
        organization)                 Code Number)                  Number)


                         14 Inverness Drive, Suite F-116
                               Englewood, CO 80112
                                 (303) 790-7565
                          (Address and telephone number
                         of principal executive offices)

                              ---------------------

                         14 Inverness Drive, Suite F-116
                               Englewood, CO 80112
                   (Address of principal place of business or
                      intended principal place of business)

                              ---------------------

                  Patrick R. Mawhinney, Chief Financial Officer
                                  NAVIDEC, Inc.
                         14 Inverness Drive, Suite F-116
                               Englewood, CO 80112
                                 (303) 790-7565
            (Name, address and telephone number of agent for service)

                              --------------------

                          Copies of Communications to:

   
                             Roger V. Davidson, Esq.
                     Ballard Spahr Andrews & Ingersoll, LLP
                          1225 17th Street, Suite 2300
                             Denver, Colorado 80202
                                 (303) 292-2400
          Approximate date of commencement of proposed sale to public:
    As soon as practicable after the registration statement becomes effective
    
                           --------------------------
   
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.[X] 333-59091
    

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.[ ]___

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.[ ]___

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box.[ ]
<PAGE>
<TABLE>
<CAPTION>
                                           CALCULATION OF REGISTRATION FEE

================================================================================================================================
Title of Each Class of Securities            Amount to be          Proposed Maximum       Proposed Maximum           Amount
              to be                         Registered(5)           Offering Price       Aggregate Offering            of
            Registered                                               Per Share                 Price             Registration Fee
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                       <C>                    <C>                     <C>
   
Common Stock, no par value
held by Selling Security Holders            558,700 Shares            $5.875(1)(2)           $3,282,362               $  968

Common Stock underlying Warrants
held by Selling Security Holders            568,000 Shares            $5.875(1)(2)           $3,337,000               $  984
    

Common Stock to be issued upon exercise      59,450 Shares            $5.875(1)(2)           $  349,269               $  103
of Placement Agent Warrants   

Common Stock underlying Warrants to
be issued upon exercise of Placement
Agent Warrants                               59,450 Shares            $5.875(1)(2)           $  349,269               $  103

Common Stock to be issued upon
Exercise of Warrants sold in initial
public offering                           1,000,000 Shares               (3)                    (3)                    (3)

Common Stock to be issued upon 
Exercise of Representative's Options          100,000                    (3)                    (3)                    (3)

   
Common Stock to be issued upon
Exercise Rehire Warrants                      168,000                 $5.875(1)(2)           $  987,000               $  291

Warrants to purchase Common Stock             623,950                    (4)                    (4)                    (4)

Common Stock to be issued upon exercise        53,464                 $5.875                 $  314,101               $   93
of McKowen Options

Additional Common Stock to be issued upon      14,862                 $5.875                 $   87,314               $   25
Exercise of other McKowen Options

Common Stock to be issued upon exercise
of Broker Warrants                            121,613                 $10.3125(6)            $ 1,254,134               $  349

=============================================================================================================================
                                                                                       Total . . . . . . . . . . .  $2,916(7)
=============================================================================================================================

(1)  Closing price on the Nasdaq SmallCap Market on July 9, 1998 as set forth in
     the previously filed registration statement of Form SB-2, SEC No. 333-59019
    
(2)  Estimated  solely for the purpose of determining the  registration  fee and
     calculated pursuant to Rule 457(c).

(3)  Registration fee previously paid with registration  statement on Form SB-2,
     SEC No. 333-14497.

(4)  No separate  registration fee is required for the warrants pursuant to Rule
     457(g).

(5)  This registration  statement covers an additional  indeterminate  number of
     shares of common stock which may be issued in accordance with Rule 416.
   
(6)  The  average of the high and low prices of the Common  Stock as reported by
     the Nasdaq SmallCap Market on February 1, 1999.

(7)  A registration  fee was previously  paid with respect to $2,567 of this fee
     with  the  Registrant's  registration  statement  on  Form  SB-2,  SEC  No.
     333-59019
    
</TABLE>
                              ---------------------
   
     Pursuant to Rule  462(b),  this  Registration  Statement  is being filed to
register  shares of the  Registrant's  Common  Stock in  addition  to the shares
registered in the Registrant's Form SB-2, File No. 333-59019
    
     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
                                       2
<PAGE>

                                   PROSPECTUS


                                  NAVIDEC, Inc.

                            No Par Value Common Stock
                                       and
                         Common Stock Purchase Warrants

   
     NAVIDEC,  Inc. (the  "Company" or "Navidec")  has  registered for offer and
sale, on behalf of certain of its security holders,  a total of 623,950 warrants
to purchase  shares of Common Stock (the  "Warrants"),  and a total of 1,603,539
shares  of the  Company's  no par  value  common  stock  (the  "Common  Stock"),
including  568,000  shares of Common  Stock  underlying  the Warrants and 68,326
shares of Common Stock  underlying  certain  Options,  168,000  shares of Common
Stock  underlying  rehire  warrants  ("Rehire  Warrants")  and 121,613 shares of
Common Stock underlying  broker warrants ("Broker  Warrants").  The Common Stock
and Warrants  offered  hereby are being sold for the  accounts of these  certain
security  holders  (the  "Selling  Security  Holders")  and the Company will not
receive any  proceeds  from the sale of Common Stock and Warrants by the Selling
Security Holders. The offering by the Selling Security Holders is referred to as
the "Selling Security Holders Offering".
    

     This  Prospectus  also  relates  to Common  Stock that may be issued by the
Company  upon the  exercise  of  1,000,000  Warrants,  and upon the  exercise of
Representative's  Options  that were  issued  in the  Company's  initial  public
offering on February  10,  1997.  The  Representative's  Options  entitle  their
holders to purchase 100,000 shares of Common Stock at a price of $7.38 per share
until February 14, 2002.

   
     The Common  Stock and  Warrants  are traded on the Nasdaq  SmallCap  Market
("Nasdaq")  under the trading  symbols  "NVDC" and  "NVDCW,"  respectively.  The
reported  closing bid prices on Nasdaq on January 26, 1999 for the Common  Stock
and Warrants were $9.25 and $2.50, respectively.
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THERE ARE CERTAIN RISKS INVOLVED WITH THE OWNERSHIP OF THE COMPANY'S SECURITIES,
INCLUDING RISKS RELATED TO ITS BUSINESS AND THE MARKETS FOR ITS SECURITIES. (SEE
"RISK FACTORS".)

     The Company will pay  substantially all of the expenses of any offering and
sale  hereunder  (not  including  commissions  and  discounts  of  underwriters,
dealers, or agents), estimated to be $55,000.

     The  Common  Stock and  Warrants  will be sold  directly,  through  agents,
underwriters,  or  dealers  as  designated  from  time to  time,  or  through  a
combination  of such methods on terms to be  determined  at the time of sale, at
market  prices  obtainable  at the  time  of  sale  or  otherwise  in  privately
negotiated transactions at prices determined by negotiation.




   
                 The date of this Prospectus is February 4, 1999
    


                              AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of  1934,  as  amended  (the  "Exchange  Act")  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  concerning  the Company may be inspected and
copied at the public reference  facilities  maintained by the Commission at Room
1024,  450 Fifth Street,  N.W.,  Washington,  D.C.  20549;  at the  Commission's
Regional Office at 500 West Madison Street, Suite 1400, Chicago, Illinois 60661,
and Seven World Trade Center, Thirteenth Floor, New York, New York 10048. Copies

                                       3
<PAGE>


of such  material  can also be obtained  upon written  request  addressed to the
Commission,  Public Reference Section, 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates. In addition,  such materials filed electronically by
the Company with the Commission are available at the Commission's World Wide Web
site at http://www.sec.gov.

     The Company has filed with the Commission a registration  statement on Form
SB-2 (herein,  together  with all  amendments  and exhibits,  referred to as the
"Registration  Statement")  under the  Securities  Act of 1933,  as amended (the
"Securities  Act").  This Prospectus does not contain all of the information set
forth in the  Registration  Statement,  certain  parts of which are  omitted  in
accordance  with the  rules  and  regulations  of the  Commission.  For  further
information, reference is hereby made to the Registration Statement which may be
inspected  and copied in the manner and at the  sources  described  above.  With
respect  to each  such  agreement,  instrument,  or other  document  filed as an
exhibit to the  Registration  Statement,  reference is made to the exhibit for a
more complete description of the matter involved,  and each such statement shall
be deemed qualified in its entirety by such reference.




                                       4

<PAGE>
                               PROSPECTUS SUMMARY



     The following  information is qualified in its entirety by reference to the
more detailed information and financial statements, including the notes thereto,
appearing  elsewhere in this Prospectus.  Each prospective  investor is urged to
carefully read this Prospectus in its entirety, including but not limited to the
Risk Factors. As used in this Prospectus,  the "Company" and "Navidec" refers to
NAVIDEC, Inc., unless otherwise stated or indicated by the context.


The Company
- -----------

     The  Company,  based in  Englewood,  Colorado,  is a  leading  provider  of
products and solutions that use Web-based technologies to achieve its customers'
business  objectives.  From  commercial  Web site  development to the design and
implementation  of intranet and  extranet  applications  and tools,  the Company
helps  customers  nationwide  define,   develop  and  deploy  successful  online
solutions.  The Company  provides its services and  distributes  its products to
over 700 customers as of the date of this Prospectus. The Company also serves as
a distributor of various high technology and other products through  traditional
and electronic channels.

     The  Company's  core  competencies  in  Internet/Intranet   technology  and
traditional  product  marketing  and  distribution  form its  business  model of
providing complete Internet/Intranet solutions. These solutions include computer
and  network  infrastructure  equipment,  software  and  services,  content  and
aggregation,   electronic   commerce  and   fulfillment  of  orders   (together,
"Internet/Intranet  Solutions").  The Company was organized as ACI Systems, Inc.
in July 1993 and changed its name to NAVIDEC,  Inc. in July 1996.  The Company's
principal  sources of revenue  are from the resale of computer  equipment,  high
technology  peripherals  and electronic  components  manufactured by independent
vendors  ("Product  Distribution")  and  services  related to  Internet/Intranet
Solutions and license fees from recurring lead revenue from the Company's Wheels
solution.  The Company merged with Interactive  Planet, Inc. ("IPI"), a designer
and developer of Internet World Wide Web sites, in July 1996. The Company issued
an aggregate of 678,877 shares of Common Stock to the  shareholders of IPI and a
promissory  note in the amount of $75,000 to one  shareholder of IPI in exchange
for all of the  issued  and  outstanding  stock  of IPI.  The  Company  acquired
TouchSource,  Inc.  ("TS"), a designer and developer of interactive  kiosks,  in
July 1997.  The Company issued an aggregate of 207,000 shares of Common Stock to
the shareholders of TS and TS was merged into the Company in exchange for all of
the  issued  and  outstanding  stock of TS.  The  merger  and  acquisition  were
consummated  in  order to  expand  the  Company's  business  model  of  combined
expertise  in  traditional  marketing  and  distribution  and  Internet/Intranet
technology.

   
     The  Company's  strategy is to increase  revenue  generated by its two core
competencies:  (1) Internet/Intranet  Solutions, which are focused in five major
market areas, including computer and network infrastructure equipment,  software
and services,  content  aggregation,  electronic commerce and order fulfillment,
and (2) Product  Distribution.  The Company has built and intends to continue to
build an  infrastructure  that assumes this strategy  will  succeed.  Management
believes  that,  based on the current  product  mix,  the  Company's  new Wheels
solution  will provide for a substantial  portion of its  increased  revenues in
1998 and years to follow.  The Wheels  solution  combines the Company's two core
competencies of Internet/Intranet Solutions and Product Distribution.  Wheels is
designed on a state of the art platform that allows it to distribute  electronic
information  out to  consumers  through  regional  Wheels Web sites,  individual
dealer Web sites, remote automotive kiosks and also in mobile sales laptops. The
failure of the Company to achieve this  strategy  could have a material  adverse
effect on the Company's business, financial condition and results of operations.
    

     The Company  recognizes  revenue  upon  delivery  of its  Internet/Intranet
Solutions and Product Distribution goods.  Internet/Intranet Solutions generally
begin  with  consulting  arrangements  that are  billed on an  hourly  basis and
progress  to a bid  for  a  proposed  project.  Deposits  are  then  taken  upon
acceptance  of the bid.  Most of the  Company's  customers  elect to update  and
expand their Web sites frequently,  and clients are billed monthly on a time and
materials  basis for these  services.  Additional  sources  of  ongoing  revenue
include  revenue  from  advertising  sold by the  Company on clients  Web sites,
revenue  from sales of  merchandise  and  services  over  clients  Web sites and
revenue from maintenance and hosting of client Web sites.

     The Company's  principal  business office is located at 14 Inverness Drive,
Suite F-116,  Englewood, CO 80112. The telephone number at that address is (303)
790-7565.

                                       5

<PAGE>

The Offering
- ------------

   
Shares of Common Stock Outstanding Prior to this Offering              4,960,024

Warrants, Consultant Options, and Representative's Options
Outstanding Prior to this Offering                                     2,587,420

Shares of Common Stock Offered Hereby, Including
Shares of Common Stock Underlying Warrants and Options                 3,006,875
    

Warrants Offered Hereby                                                  653,950

Nasdaq SmallCap Market Symbols: Common Stock (NVDC) and Warrants (NVDCW)


Summary Financial Information

     The following  tables set forth  summary  financial  information  and other
equity  information  of the Company.  The summary  financial  information in the
tables is derived from the financial  statements  of the Company,  and should be
read in  conjunction  with and is qualified in its entirety by the more detailed
financial statements and related notes thereto, and other financial  information
included therein. The information  provided below is in thousands,  except share
and per share data.

   
                                        Fiscal Year Ended     Nine Months Ended
   Statement of Operations Data         December 31, 1997     September 30, 1998
   ----------------------------         -----------------     ------------------

   Net Revenues                               $6,008               $5,678
   Operating Loss                             (2,578)              (1,551)
   Net Loss                                   (4,107)              (1,656)
   Loss Per Share                              (1.47)                (.50)
   Weighted Average Shares
     Outstanding                           2,799,526            3,335,000
    


   Balance Sheet Data
   ------------------

   
   Cash                                         $369                 $395
   Working Capital                               678                  922
   Total Assets                                3,099                3,907
   Long-Term Liabilities                         310                   69
   Stockholders' Equity                        1,550                1,745
    


                                       6

<PAGE>
                                  RISK FACTORS

     Prior to  making  an  investment  decision,  prospective  investors  should
carefully  consider,  together  with the  other  information  contained  in this
Prospectus, the following factors:

     This  Prospectus  includes  certain  statements  that may be  deemed  to be
"forward-looking statements" within the meaning of Section 27A of the Securities
Act, and Section 21E of the Exchange Act. All statements,  other than statements
of historical facts, included in this Prospectus that address activities, events
or developments  that the Company  expects,  believes or anticipates will or may
occur in the future,  including such matters as future capital costs of research
and  development,  the size of various markets,  market share,  project margins,
repayment of debt,  business  strategies,  expansion and growth of the Company's
operations  and  other  such  matters  are  forward-looking  statements.   These
statements are based on certain  assumptions and analyses made by the Company in
light  of its  experience  and its  perception  of  historical  trends,  current
conditions,  expected  future  developments  and other  factors it believes  are
appropriate  in the  circumstances.  Such  statements are subject to a number of
assumptions,  risks and  uncertainties,  including  the risk  factors  discussed
below, general economic and business conditions,  the business opportunities (or
lack  thereof)  that may be presented to and pursued by the Company,  changes in
laws or regulations  and other factors,  many of which are beyond the control of
the Company.  Prospective  investors are cautioned that any such  statements are
not guarantees of future performance and that actual results or developments may
differ materially from those projected in the forward-looking statements.

Risk Factors Relating to the Company

1. History of Operating Losses.
   ----------------------------

     Although the Company has been in business since July 1993, its business has
only  recently  expanded into  Internet and Intranet  infrastructure  equipment,
software  and  services,   content  creation  and   aggregation,   commerce  and
distribution.  As a result of this expansion,  the Company is subject to all the
risks inherent in a new business enterprise. The Company has only a very limited
operating history in the Internet/Intranet Solutions business upon which to base
any  evaluation of the  Company's  performance  and prospects in such  business.
Although there has been growth in annual  revenue,  the Company  incurred losses
and  experienced  negative cash flow during the year ended December 31, 1997 and
for the three  months ended March 31,  1998.  The Company  plans to focus in the
near future on growing its  Internet/Intranet  Solutions business and increasing
its distribution  activities.  In order to do so, it must increase significantly
its expenses for personnel, marketing, equipment and other product purchases. In
addition,  the Company may experience  fluctuations in future operating  results
due to a variety of factors  (many of which are out of the  Company's  control),
including  general  economic  conditions,  specific  economic  conditions in the
Internet  industry,  capital  and  other  costs  relating  to the  expansion  of
operations  and the mix of services  and  distribution  channels  offered by the
Company.  There can be no assurance that the Company's  operations will generate
sufficient  revenues  to become  profitable.  The  likelihood  of the  Company's
success   should  be   considered   relative  to  the   problems,   experiences,
difficulties, complications and delays frequently encountered in connection with
the operation and development of a new business and the competitive  environment
in which the Company operates.

2. Significant Capital Requirements.
   ---------------------------------

     The  Company's  capital  requirements  have  been and will  continue  to be
significant.  Prior to the Company's  initial public  offering,  the Company had
been dependent  primarily on bank loans and loans from the Company's  affiliates
and employees to fund its capital requirements.  The Company is dependent on and
intends to use a significant portion of the proceeds of a recent offering of the
Company's securities to fund the ongoing operations of TouchSource as well as to
implement  its  proposed  expansion  plans.  See  "Management's  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations."  The  Company
anticipates  that the proceeds to the Company from that offering,  together with
projected  cash flow from  operations,  will be sufficient to fund the Company's
operations during the twelve months following the consummation of that offering.
In the  event  that  the  Company's  plans  change,  there  are  any  delays  in
implementing  the proposed  expansion,  the  Company's  projections  prove to be
inaccurate  or the  proceeds  of that  offering  prove to be  insufficient,  the
Company may be required to seek  additional  financing or curtail its operations
and/or  expansion  activities.  In such case,  the  Company  will  generally  be
required to seek additional debt or equity  financing to fund the costs of daily

                                       7
<PAGE>


operation and of  continuing to expand its  operations.  Any  additional  equity
financing  may  involve  substantial  dilution  to the  Company's  then-existing
shareholders.  The  Company  has no current  commitments  or  arrangements  with
respect to, or readily available sources of, additional  financing and there can
be no assurance  that the current  shareholders  of the Company will provide any
portion  of  the  Company's  future  financing  requirements.  There  can  be no
assurance that additional financing will be available to the Company when needed
or, if available,  that it can be obtained on commercially reasonable terms. Any
inability  to obtain  additional  financing  when  needed  would have a material
adverse  effect on the Company  including  requiring  the Company to curtail the
expansion  of its  operations  and  possibly  causing  the  Company to cease its
operations.  Even if the  Company  is  successful  in its  expansion  plans,  no
assurances  can be given that the Company will be successful  or that  investors
will derive a profit from an investment in the Company.

3. Developing Market; Unproven Market for the Company's Product.
   -------------------------------------------------------------

     The Internet, and particularly the Web, represent markets for the Company's
products and services  which have only  recently  begun to develop,  are rapidly
evolving and are characterized by low barriers to entry and an increasing number
of market  entrants who have  introduced or developed a wide variety of products
and services for communication,  information and commerce.  As is typical in the
case of a new and rapidly evolving  industry,  demand and market  acceptance for
new products and services are subject to a high level of uncertainty.  Moreover,
critical  issues  concerning  the  commercial  use  of the  Internet  (including
security,  reliability,   compatibility,  cost,  difficulty  in  obtaining  user
demographic  information,  difficulty of use and access, and quality of service)
remain  unresolved  and may impact the growth of Internet and Web use. There can
be no  assurance  that  marketing  or  commerce  over the  Internet  will become
widespread,  or that  products  and  services  which are being  developed by the
Company for use on the Internet will become accepted. In particular, enterprises
that have already  invested  substantial  resources in other means of conducting
commerce  and  exchanging  information  may be reluctant to adopt a new strategy
that  could  make  their  existing  products  and  infrastructure  obsolete.  In
addition,  there can be no assurance that individual  personal computer users in
business or at home will adopt the Web for on-line  commerce and  communication.
Because the market for the Company's  products and services is new and evolving,
it is also  difficult to predict with any  assurance  the future growth rate, if
any, and the size of the market.  There can be no assurance  that the market for
the Company's products and services will continue to expand,  that the Company's
products or services  will be accepted,  or that  individual  personal  computer
users in business or at home will use the Internet or the Company's products and
services for commerce,  information and  communication.  If a significant market
develops more slowly than expected or becomes saturated with competitors,  or if
the Company's products do not achieve market acceptance, the Company's business,
operating results and financial condition will be materially adversely affected.

4. Risks Relating to Competition; Dynamic Market.
   ----------------------------------------------

     Existing competitors to the  Internet/Intranet.  Solutions business include
Online Systems Services,  Inc., Eagle River  Interactive,  Inc. and Open Market,
Inc.,  all  public  companies  traded on the NASDAQ  system,  as well as a large
number of regional  firms  providing  similar  services to those of the Company.
Potential  competitors in this business include browser software vendors, PC and
UNIX software  vendors and on-line  service  providers.  Additional  competition
comes from numerous  client/server  companies,  database  companies,  multimedia
companies,  advertising  agencies,  document  management  companies,  networking
software  companies,  network  management  companies  and  educational  software
companies. In a broader sense, the Company may compete with the more traditional
advertising and distribution mediums,  such as radio,  television and mail order
outlets.

     Potential  competition  also comes from the  Company's  clients,  who could
choose to address their Internet/Intranet needs through in-house personnel. Some
of the Company's  current and many of the Company's  potential  competitors have
longer operating histories, greater name recognition,  larger installed customer
bases and significantly  greater  financial,  technical and marketing  resources
than  those  of  the  Company.  Competitive  factors  in  the  Internet/Intranet
Solutions  business  include  core  technology,  breadth  of  services  offered,
creative and artistic ability,  marketing and distribution  resources,  customer
service and support and price.

     A large  number of  companies  act as  re-marketers  of computer  networks,
graphics  equipment and  components,  and the Company's  competition in the high
technology  product  distribution  business is therefore  also intense.  In some
instances,  the  Company,  in  acting as a  re-marketer,  may  compete  with the
original  manufacturer.  In  addition,  a large  number of  companies  offer the
reprographic  services  offered by the Company and  competition  in this area is
also intense.  Many of the Company's  competitors in the high technology product
distribution business have longer operating histories, greater name recognition,

                                       8
<PAGE>


larger installed customer bases,  larger sales staffs and substantially  greater
financial,  technical  and  marketing  resources  than  those  of  the  Company.
Competitive  factors in the distribution  business include technical  expertise,
breadth of products  offered,  product  quality,  performance  and  reliability,
price, name recognition, customer service and support and access to distribution
channels.

     There are numerous online automotive sales Web sites on the Internet today,
but none that employ the same total solution  strategy as the Company's  Wheels.
Other online auto sales products include Carpoint, Auto-by-Tel, AutoConnect, and
AutoVantage.  A few Internet developers are also attempting to sell online sales
products to media, but none offer the total sales solution that Wheels offers to
ensure  that  dealers  sell  vehicles,   including  important  add-ons  such  as
touch-screen kiosks and mobile sales laptops.  Another important  distinction is
that the Company  understands  the auto sales process and even trains dealers to
help them sell more  autos  from the leads  generated  by  Wheels.  The  Company
employees have over 40 years of experience in the  automotive  industry and have
expended over 190,000 hours into the development of the Wheels solution.

     The  Company  has hired a team of  experts  well  versed in the  automotive
business,  and  has  the  president  of  Denver's  largest  independently  owned
dealership  group (Burt  Automotive)  on its board of  directors.  These experts
enable  the  Company's  access to the  latest  industry  information  and a deep
understanding  of the  automotive  business  and its  processes.  This  team has
enabled the Company to develop a solution which  primarily  focus is on enabling
automotive dealers the ability to sell more cars.

     Both the  Internet/Intranet  Solutions  business  and the  high  technology
product  distribution  business are  characterized by low financial  barriers to
entry and frequent  introductions of new products. The Company therefore expects
competition in each of its businesses to increase in the future. There can be no
assurance  that  the  Company  will  be  able  to  successfully  compete  in its
businesses.  Although the Company believes that it has the requisite management,
technical and creative abilities to successfully  compete,  the intense level of
competition  in each of the  Company's  businesses  could  materially  adversely
affect the Company's future operating results and financial condition.

5. Rapid Obsolescence and Technological Change
   -------------------------------------------

     The market for  Internet/Intranet  Solutions  is  characterized  by rapidly
changing  technology,  frequent  introductions  of  new  products  and  evolving
industry  standards which result in product  obsolescence and short product life
cycles.  Accordingly,  the  Company's  success is dependent  upon its ability to
anticipate  technological  changes in the industry and to continually  identify,
obtain and  successfully  market new products and services that satisfy evolving
technologies,  customer preferences and industry  requirements.  There can be no
assurance  that  competitors  will not market  products and services  which have
perceived  advantages  over those of the Company or which  render  products  and
services to be offered by the Company obsolete or less marketable.

6. Dependence on Internet Infrastructure and Access
   ------------------------------------------------

     The Company's revenues will depend in large part upon a robust industry and
infrastructure  for providing  Internet  access and carrying  Internet  traffic.
Notwithstanding  current interest and worldwide  subscriber growth, the Internet
may not  prove to be a  viable  commercial  marketplace  because  of  inadequate
development of the necessary  infrastructure or complementary  products, such as
high speed modems.  Because global commerce and on-line  exchange of information
on the  Internet  and  other  open area  networks  are new and  evolving,  it is
difficult to predict with any assurance  whether the Internet will prove to be a
viable commercial marketplace. There can be no assurance that the infrastructure
or  complementary  products  necessary to make the Internet a viable  commercial
marketplace  will be developed or, if developed,  that the Internet will in fact
become a viable  commercial  marketplace.  If the  necessary  infrastructure  or
complementary  products are not developed,  or if the Internet does not become a
viable commercial  marketplace,  the Company's  business,  operating results and
financial condition will be materially adversely affected.

                                       9
<PAGE>

7. Need for Management of Growth
   -----------------------------

     The Company's  rapid growth and plans for further  growth have placed,  and
are expected to continue to place, a significant  strain on its  administrative,
operational  and financial  resources.  The Company's  ability to sustain growth
effectively will depend,  in part, on its ability to manage growth and to train,
motivate and manage its  employees.  Currently,  the Company relies on a limited
staff which is responsible for all of the Company's activities,  including sales
and promotion,  client planning,  product distribution and technical development
of products for clients.  Many of the staff members are  currently  performing a
combination of these functions.  The Company's  continued growth will require it
to recruit and hire new  technical,  sales and  marketing  personnel so that the
staff can be better  specialized to market the services of the Company and serve
client  needs.  The  Company  plans to use a portion of the net  proceeds of its
recent  offering of securities to increase its sales force and technical  staff,
although  no  assurances  can be given that  qualified  personnel  can be hired.
Market  competition  for the  services of the  limited  number of people who are
capable of  performing  the  technical  services of the Company is intense.  The
inability to recruit,  hire and retain  necessary  personnel or the emergence of
unexpected expansion difficulties could adversely affect the Company's business,
operating results and financial condition.

8. Dependence on Relationships
   ---------------------------

     The Company  maintains  many  important  relationships  with it clients and
suppliers.  These  relationships often result in opportunities for expanding the
Company's  client  base,   technical  capability  and  revenue  base.  The  most
significant  of these  relationships  are with  Banc One,  Bluestone,  Sun Micro
Systems, Netscape and Sybase. While the Company has contracts with most of these
companies,  none of the  contracts  are  exclusive  and for the most part  these
companies are free to terminate their relationship with the Company at any time.
The termination or  deterioration  of one or more of these  relationships  could
have a material adverse effect on the Company's business,  operating results and
financial condition.

9. Dependence on Recurring Revenues
   --------------------------------

     A substantial  part of the  Company's  income is derived from the recurring
revenues  associated  with sales of supplies to  existing  clients and  periodic
maintenance and upgrades to Internet and Intranet sites.  Clients of the Company
are not  required to  purchase  supplies  from the Company and may find  another
source  for such  supplies,  or their need for such  supplies  may  diminish  or
disappear  as  a  result  of  technological  advances  or  changes  in  customer
utilization of hardware.  In addition,  most of the Company's  Internet/Intranet
Solutions  clients  are  not  required  to  utilize  the  Company  for  periodic
maintenance and updates to their Internet and Intranet  sites.  Although many of
the sites designed for the Company's clients contain  proprietary tools licensed
by the Company to such clients only so long as the Company maintains such sites,
such clients are nonetheless free to take the information content of their sites
to their own servers or servers  maintained by competitors  of the Company.  The
loss of clients who provide  recurring  revenues  could have a material  adverse
effect on the Company.

10.  Dependence  on  Proprietary  Technology;  Lack of Patents  and  Proprietary
     Protection; Risks of Third Party Infringement Claims
     ---------------------------------------------------------------------------

     The  Company  presently  has no patents  with  respect  to its  proprietary
technology.  Instead,  the Company currently relies upon copyright and trademark
laws, trade secrets,  confidentiality procedures and contractual provisions, all
of which afford only limited  protection,  to protect its proprietary  products.
Accordingly,  there can be no assurance  that the Company's  measures to protect
its current  proprietary rights will be adequate to prevent  misappropriation of
such rights or that the Company's  competitors will not independently develop or
patent  technologies  that  are  substantially  equivalent  or  superior  to the
Company's  technologies.  Additionally,  although the Company  believes that its
products and  technologies  do not infringe upon the  proprietary  rights of any
third  parties,  there can be no  assurance  that third  parties will not assert
infringement claims against the Company. Similarly, infringement claims could be
asserted against products and technologies  which the Company  licenses,  or has
the rights to use,  from  third  parties.  Any such  claims,  if  proved,  could
materially  and  adversely   affect  the  Company's   business  and  results  of
operations.  In addition,  although any such claims may  ultimately  prove to be
without merit, the necessary management attention to, and legal costs associated
with,  litigation  or other  resolution  of such  claims  could  materially  and
adversely affect the Company's business and results of operations.

                                       10
<PAGE>



11. Dependence on Key Personnel
    ---------------------------

     The  Company's  success  depends to a  significant  extent on the continued
service of certain key management  personnel,  in particular  Ralph Armijo,  the
Company's President and Chief Executive Officer. The loss or interruption of Mr.
Armijo's services,  for whatever reason, would have a material adverse effect on
the Company.  In the event of the loss of services of Mr.  Armijo,  no assurance
can be given that the  Company  will be able to obtain the  services of adequate
replacement  personnel.  The loss or  interruption of the services of any of the
Company's other senior management personnel would also have an adverse effect on
the Company.  The Company has entered  into an agreement  dated May 1, 1998 with
Mr.  Armijo and the  Company  currently  maintains a $2 million  life  insurance
policy on his life;  however, no assurance can be given that the Company will be
able to keep such policy in effect. The Company does not maintain life insurance
policies for any of its other executive officers.

12. Government Regulation and Legal Uncertainties
    ---------------------------------------------

     The Company currently is not subject to direct regulation by any government
agency, other than regulations applicable to businesses generally.  However, due
to the  increasing  popularity  and use of the  Internet,  it is possible that a
number of laws and  regulations  may be adopted  with  respect to the  Internet,
covering  issues  such as  user  privacy,  unsolicited  marketing,  pricing  and
characteristics  and quality of products and services.  The adoption of any such
laws or regulations may decrease the growth of the Internet, which could in turn
decrease the demand for the Company's  products,  increase the Company's cost of
doing business or otherwise  have an adverse  effect on the Company's  business,
operating  results or financial  condition.  Moreover,  the applicability to the
Internet  of  existing  laws  governing  issues  such as real  and  intellectual
property ownership, libel and personal privacy is uncertain.

13. Elimination of Director Liability
    ---------------------------------

     The Company's Articles of Incorporation  contain a provision  eliminating a
director's liability to the Company or its shareholders for monetary damages for
a breach of fiduciary duty,  except in circumstances  involving certain wrongful
acts,  such as the breach of a  director's  duty of loyalty or acts or omissions
which  involve  intentional  misconduct  or a  knowing  violation  of  law.  The
Company's  Articles of Incorporation  also obligate the Company to indemnify its
directors and officers to the fullest extent permitted under Colorado law. While
the Company  believes that these  provisions  are very standard and necessary to
assist the Company in attracting and retaining qualified individuals to serve as
directors,  they could also serve to insulate  directors of the Company  against
liability for actions which damage the Company or its shareholders.

Risk Factors Relating to this Offering

1. Dilution.
   ---------

     To the extent that any Warrants,  options or other  securities  convertible
into shares of Common Stock  currently  outstanding or  subsequently  granted to
purchase the Company's Common Stock are exercisable at a price less than the net
tangible book value per share of the Common Stock, there will be dilution to the
Company's then current shareholders upon the exercise of such securities.

2. Control by Principal Stockholders
   ---------------------------------

   
     Based upon the  4,960,024  shares of Common Stock being  outstanding  as of
January 11,  1999,  the  Company's  officers  and  directors,  as a group,  will
beneficially own and control 26.9% of the Company's outstanding Common Stock. In
addition, cumulative voting (which provides that a shareholder can cast votes in
the  election  of  directors  equal  to the  number  of  shares  owned  by  such
shareholder  multiplied  by the  number of  directors  to be elected to a single
candidate or among the  candidates as the  shareholder  wishes) is not permitted
with respect to the Company's  Common Stock.  As a result,  these persons acting
together,  although not controlling a majority of the Common Stock, will be able
to  exercise  significant  influence  over  all  matters  requiring  stockholder
approval,  including the election of directors  and the approval of  significant
corporate transactions. See "Security Ownership of Certain Beneficial Owners and
Management."
    

                                       11
<PAGE>


3. No Dividends on Common Stock
   ----------------------------

     The  Company has not  previously  paid any cash or other  dividends  on its
Common  Stock  and  does  not  anticipate  payment  of  any  dividends  for  the
foreseeable  future, it being anticipated that any earnings would be retained by
the Company to finance  its  operations  and future  growth and  expansion.  See
"Market for Common Stock and Related Shareholder Matters."

4. No Assurance of Continued Public Trading Market; Risks Associated with "Penny
   Stocks"
   -----------------------------------------------------------------------------

     The Company's Common Stock and Warrants are listed on Nasdaq.  There can be
no assurance that this trading  market will be sustained.  If the Company should
experience  losses from  operations,  it may be unable to maintain the standards
for continued quotation on Nasdaq. If, for any reason, the Company's  securities
are not eligible for continued listing,  purchasers of the Company's  securities
may have difficulty selling their securities should they desire to do so. If the
Company's  securities are not eligible for continued listing on Nasdaq, they may
become  subject to rules of the Securities  and Exchange  Commission  concerning
penny  stocks,  which could  materially,  adversely  affect the liquidity of the
Company's  securities.  The  regulations  define  a penny  stock  as any  equity
security  not listed on a regional  or  national  exchange  or Nasdaq that has a
market price of less than $5.00 per share,  subject to certain  exceptions.  The
material, adverse effects of such designation could include, among other things,
impaired  liquidity  with respect to the  Company's  securities  and  burdensome
transactional   requirements  associated  with  transactions  in  the  Company's
securities, including, but not limited to, waiting periods, account and activity
reviews, disclosure of additional personal financial information and substantial
written  documentation.  These  requirements  could lead to a refusal of certain
broker-dealers to trade or make a market in the Company's securities.

5. Possible Volatility of Stock Price
   ----------------------------------

     The trading  prices of the  Company's  securities  could be subject to wide
fluctuations  in  response  to  quarterly  variations  in actual or  anticipated
results of operations of the Company,  changes in analysts' earnings  estimates,
announcements  of  technological  innovations or new products or services by the
Company or its  competitors,  general  conditions  in the Internet or other high
technology  industries or other factors.  In addition,  the  securities  markets
frequently  experience  extreme price and volume fluctuation which affect market
prices for  securities  of  companies  generally,  and  technology  companies in
particular.  Such fluctuations are often unrelated to the operating  performance
of the affected  companies.  Broad market  fluctuations may adversely affect the
market price of the Company's securities.

6. Possible Adverse Effects Due to Shares Eligible for Future Sale
   ---------------------------------------------------------------

   
     The Company currently has 4,960,024 shares of Common Stock outstanding,  of
which 1,948,128 shares of Common Stock are freely tradable  without  restriction
or further registration under the Securities Act. The remaining 3,012,076 shares
of Common Stock are  "restricted  securities" as that term is defined under Rule
144  promulgated  under the  Securities  Act and may only be sold  pursuant to a
registration  statement  under  the  Securities  Act,  in  compliance  with  the
exemption  provisions  of Rule 144, or pursuant to another  exemption  under the
Securities  Act. No prediction can be made as to the effect,  if any, that sales
of shares of Common Stock or even the  availability of such shares for sale will
have on the market prices of the Company's  securities  prevailing  from time to
time. The possibility that substantial  amounts of the Company's  securities may
be sold in the public market may adversely affect  prevailing  market prices for
the Company's securities and could impair the Company's ability to raise capital
through the sale of its equity  securities.  See "Description of Securities" and
"Shares Eligible for Future Sale."
    

                                       12
<PAGE>

7. Future Issuances of Stock by the Company Without Shareholder Approval
   ---------------------------------------------------------------------

     The Company's  authorized but unissued  shares of Common Stock not reserved
for  specific  purposes  may be issued  without  any action or  approval  of the
Company's  shareholders.  Any  such  issuances  could  be  used as a  method  of
discouraging, delaying or preventing a change in control of the Company or could
significantly dilute the public ownership of the Company,  which could adversely
affect the market. There can be no assurance that the Company will not undertake
to issue  such  shares  if it deems it  appropriate  to do so.  The  holders  of
options,  Warrants and other securities  convertible into shares of Common Stock
have the  opportunity  to profit  from a rise in the market  price of the Common
Stock, if any, without assuming the risk of ownership, with a resulting dilution
in the  interest of other  shareholders.  The  existence  of the  aforementioned
options and  Warrants and any other  options or warrants  that may be granted in
the  future  may prove to be a  hindrance  to  future  equity  financing  by the
Company.  Further, the holders of such warrants and options may exercise them at
a time when the Company  would  otherwise  be able to obtain  additional  equity
capital on terms more favorable to the Company. See "Description of Securities."

8.  Current  Prospectus  and State Blue Sky  Registration  Required  to Exercise
    Warrants
    ----------------------------------------------------------------------------

     The  Company  will be able to issue  shares of its  Common  Stock  upon the
exercise  of  Warrants  only if there is a current  prospectus  relating  to the
Common  Stock  issuable  upon the  exercise of the  Warrants  under an effective
registration  statement  filed with the Securities  and Exchange  Commission and
such  Common  Stock  is then  qualified  for  sale  or  exempt  therefrom  under
applicable  state  securities  laws of the  jurisdictions  in which the  various
holders of Warrants reside.  Although the Company has undertaken to maintain the
effectiveness of a current  Prospectus  covering the Common Stock underlying the
Warrants,  there can be no  assurance  that the Company  will be  successful  in
maintaining a current registration statement.  The Warrants,  therefore,  may be
deprived of any value if for any reason a current prospectus covering the Common
Stock issuable upon exercise of the Warrants is not kept  effective,  or if such
Common  Stock is not  qualified  or exempt from  qualification  in the states in
which the Warrant holders reside.

9. Warrants Subject to Redemption
   ------------------------------

     Each  Warrant will entitle the holder to purchase one share of Common Stock
at an exercise  price equal to $7.20 until  February 10, 2002.  The Warrants are
redeemable  by the  Company  for $.05 per  Warrant  at any  time  commencing  on
February  10,  1998 (which  period may be reduced or waived by Joseph  Charles &
Associates,  Inc.("JCA"),  the managing  underwriter  of the  Company's  initial
public  offering,  in its sole  discretion)  upon at least  thirty  days'  prior
written  notice  provided  the  closing  price of the  Common  Stock for  twenty
consecutive  trading days within the thirty-day period preceding the date of the
notice of redemption equals or exceeds $8.40. In the event the Company exercises
the right to redeem the  Warrants,  a holder would be forced  either to exercise
the Warrant within the period of the notice of redemption  (which could occur at
a time when it may be  disadvantageous  to do so),  to sell the  Warrants at the
then current market price when the holder might  otherwise wish to hold them, or
to accept  the  redemption.  The  Company  presently  expects to call all of the
Warrants  for  redemption  if the  trading  price of its Common  Stock meets the
minimum  amount for the specified  number of days provided a current  prospectus
relating to the Common Stock  underlying  such  Warrants is then in effect.  See
"Description of Securities -- Warrants."

                                 USE OF PROCEEDS
   
     All of the  proceeds  to be  realized  from the  Selling  Security  Holders
Offering  will be paid to the Selling  Security  Holders.  The Company  will not
receive  any  portion of the  proceeds  of the  securities  sold by the  Selling
Security Holders, but will receive amounts upon exercise of any Warrants, Broker
Warrants or Rehire  Warrants or upon  exercise of certain  Options,  which funds
will be used for working capital.
    
                                   THE COMPANY
Overview

     The  Company,  based in  Englewood,  Colorado,  is a  leading  provider  of
products and solutions that use Web-based technologies to achieve its customers'
business  objectives.  From  commercial  Web site  development to the design and
implementation  of intranet and  extranet  applications  and tools,  the Company
helps  customers  nationwide  define,   develop  and  deploy  successful  online
solutions.  The Company  provides its services and  distributes  its products to
over 700 customers as of the date of this Prospectus. The Company also serves as
a distributor of various high technology and other products through  traditional
and electronic  channels.  The Company's core competencies in  Internet/Intranet
technology and traditional  product marketing and distribution form its business
model of providing complete Internet/Intranet solutions. These solutions include
computer and network infrastructure  equipment,  software and services,  content
and aggregation, electronic commerce and fulfillment of orders.
                                       13
<PAGE>


     The Company was organized as ACI Systems, Inc. in July 1993 and changed its
name to NAVIDEC,  Inc. in July 1996. The Company's  principal sources of revenue
are from the resale of  computer  equipment,  high  technology  peripherals  and
electronic  components  manufactured by independent vendors and services related
to Internet/Intranet solutions and license fees from recurring lead revenue from
the Company's Wheels solution. The Company merged with Interactive Planet, Inc.,
a designer and  developer of Internet  World Wide Web sites,  in July 1996.  The
Company   issued  an  aggregate  of  678,877  shares  of  Common  Stock  to  the
shareholders  of IPI and a  promissory  note in the  amount  of  $75,000  to one
shareholder  of IPI in exchange for all of the issued and  outstanding  stock of
IPI.  The Company  acquired  TouchSource,  Inc.,  a designer  and  developer  of
interactive  Kiosks,  in July 1997.  The Company  issued an aggregate of 207,000
shares of Common  Stock to the  shareholders  of TS and TS was  merged  into the
Company  in  exchange  for all of the issued  and  outstanding  stock of TS. The
merger  and  acquisition  were  consummated  in order to  expand  the  Company's
business model of combined  expertise in traditional  marketing and distribution
and Internet/Intranet technology.

   
     Effective as of December 31, 1998, the Company acquired Lease Source,  Inc.
and Car Wizard,  Inc.,  two  automotive  information  web site  businesses.  See
"Recent Developments."
    

Business Strategy

     The  Company's  goal is to enhance its  position  as a leading  provider of
comprehensive  networking and electronic marketing and distribution solutions to
regional,  national and international  clients.  To achieve this objective,  the
Company is pursuing the following strategies.

Leverage Expertise and Core Competencies

     The Company leverages its expertise in two core businesses, high technology
product distribution and Internet/Intranet  Solutions,  into complete electronic
marketing and networking solutions. The Company's solutions span all segments of
the commercial Internet industry,  including  networking  equipment and routers,
Internet software, Internet/Intranet design and implementation, content creation
and aggregation,  and promotion.  Management believes that the Company's ability
to offer this full range of  Internet/Intranet  products and services as well as
traditional distribution and marketing services is unique in its industry.

Exploit Recurring Revenue Streams

     The Company emphasizes ongoing services to its Internet/Intranet  Solutions
clients,  which services are a source of recurring revenues often well in excess
of the fees associated with initial Web site development.  The Company's primary
focus has been on its Wheels  solution.  Wheels which was  introduced in the 4th
quarter of 1997,  provides  recurring revenues from lead fees paid by automotive
dealers,  and hosting and maintenance fees paid by its media partner (a regional
newspaper, television or radio station).

Develop Strategic Relationships

     The  Company  has  developed   technology,   marketing   and   distribution
relationships  with a  number  of  leading  companies.  Important  relationships
include  those with Banc One,  AT&T,  Silicon  Graphics,  Sybase,  and Netscape.
Wheels is currently  under contract in Denver  Colorado and in Portland  Oregon.
The  Company is  currently  deploying  its Wheels  solution  through a strategic
relationship  with Banc One Credit Company which has committed to launching four
additional regional Wheels sites. Banc One Credit has offices in 48 states. Banc
One Credit  Company is a subsidiary  of Banc One  Corporation  headquartered  in
Columbus,  Ohio. It is one of the largest finance companies in the United States
and is a holding company of eight units.

                                       14
<PAGE>


   
     Banc One chose the Company's "Wheels" solution after two years of reviewing
other automotive  solutions.  The choice of the Company's  solution was based on
its abilities to sell cars for dealers,  and Banc One's belief that Wheels could
increase its indirect automotive lending. As a result of the Company's technical
expertise, it has been designated as a Netscape Commercial Applications Products
Provider Partner (NCAPP), which is Netscape's top reseller designation and which
allows  the  Company to offer all of  Netscape's  high-end  commercial  Internet
software products to its clients.  These and other strategic  relationships have
fueled much of the recent growth of the Company,  and management expects them to
continue  to  generate  additional  clients  and  revenue.  The Wheels  solution
provides the Company revenue from one times fees and recurring monthly fees. The
one time fees come from license  fees for each region,  one time setup fees from
dealers,  and training  fees.  Recurring fees come from customer lead and lookup
fees,  monthly fees which come from dealers and monthly fees charged to regional
media partners.
    

Emphasize Client Return on Investment

     The Company  furnishes clients with solutions which are designed to provide
a return on their  investment  through  generation  of leads,  increased  sales,
reduced personnel expenses and/or improved  communications within their company.
The  Company  also  intends to  emphasize  hardware  solutions  such as on - and
off-site free standing  kiosks which include a computer  terminal  linked to the
Wheels Web site of the client.  These kiosks are designed to expand the audience
for the client's electronic marketing presence.

Promote Intranets

     The Company  believes that many  companies can benefit from the ease of use
and familiarity of a Web-style interface for their internal networks.  Intranets
can  provide  an  open,   non-proprietary  enterprise  interface  to  a  closed,
proprietary  legacy database  system,  thereby  avoiding the need to replace the
entire  legacy  system when an updated  enterprise  interface  is  desired.  The
Company  has  implemented  a major  Intranet  system for KN Energy  and  Merrick
Engineering  and  intends to promote its  expertise  in this area to other large
companies with a need for an easy to use internal network interface.

Expand Traditional Distribution Channels

     To date,  distribution of high technology products and related services has
accounted for the  substantial  majority of the Company's  revenue.  The Company
intends to expand its high  technology  product  distribution  business  through
solution  selling,  which will combine the Company's  software  development  and
hardware sales. The Company also plans to implement and promote its own Internet
Web site for direct sales of high technology products.

INTERNET/INTRANET SOLUTIONS

Internet/Intranet Industry Overview

     The Internet is a network of computer  networks that are both  commercially
and  publicly  owned.  The  networks  all  use a  common  set of  nonproprietary
networking protocols. This commonality of protocols provides what appears to the
Internet user to be a seamless,  integrated virtual network  notwithstanding the
heterogeneity of the computer hardware and communications systems underlying the
Internet. Although the individual networks comprising the Internet are privately
owned, no one organization  owns or controls the Internet.  Any network may join
or remove  itself from the Internet at any time and this open access has allowed
the  Internet  to grow  exponentially  as a resource  in the  United  States and
world-wide.  Each new  network  (or  individual  connecting  through a  network)
becomes not only a consumer of information  available on the Internet but also a
potential  information  or  content  provider  to other  users of the  Internet.
Internet  networks are connected in a variety of ways,  including regular analog
phone  lines,  high-speed  digital  lines and fiber optic  links.  The  Internet
permits  users to  communicate  electronically,  share or  publish  information,
download  software and  participate  in commercial  transactions.  Internet data

                                       15
<PAGE>


packets are transferred  through flexible routing  protocols which allow signals
to reach their  destinations  even though portions of the network may be down or
overburdened.  Nonetheless,  because  of  the  rapidly  growing  traffic  on the
Internet,  users sometimes report  significant  delays in data transfer and some
loss of data.  There is a risk that as the  Internet  grows in  popularity,  its
infrastructure  will become  overwhelmed to the point where its functionality is
impaired,  perhaps  significantly.  Because connecting  directly to the Internet
requires expensive equipment and considerable technical expertise, most Internet
users connect to the Internet  through one of a rapidly  growing number of local
and national  Internet  Service  Providers  (ISPs),  including the major on-line
services such as America Online and CompuServe.  The Company is not one of these
ISPs.

The World Wide Web

     Much of the  recent  growth  in  Internet  use has been  attributable  to a
network of servers and  information  available via open  protocols  known as the
World  Wide Web.  The Web can be  accessed  through  software  programs  such as
Netscape Navigator and Microsoft  Explorer,  which allow  non-technical users to
exploit  the  capabilities  of the  Internet.  The Web  enables  users  to find,
retrieve  and  link to  multimedia  content  on the  Internet  with  easy to use
graphical  interfaces.  Electronic  documents  are published on Web servers in a
common format called hypertext markup language (HTML). Web software browsers can
retrieve  these  documents  across the  Internet  by making  requests  through a
standard communications protocol called Uniform Resource Locators, or URLs.

     The  technical  capabilities  of  the  Web  together  with  the  increasing
availability of user-friendly  navigational and utility tools and search engines
such as Yahoo, Excite,  Webcrawler,  Magellan and Alta Vista are responsible for
the rapid growth in the  popularity  of the Web as a  distribution  channel.  In
March 1997,  International  Data Corporation  estimated the number of commercial
sites on the World Wide Web is  doubling  every six months and came to more than
45,000 in 1996 and  predicted  that the number of  business  sties  would  reach
100,000 by 2000.

     The term Web site is commonly used to describe the computer  screen layouts
and the file server computer that are accessible by users of the Web. Typically,
a Web site has a  collection  of Web pages  which may  contain  text,  graphics,
pictures,  sound,  animation,  video or other multimedia content.  One important
feature of the HTML format is that it allows a Web user to travel to other sites
simply by  selecting  with a mouse or other  pointing  device a text or  graphic
marker  on the  current  Web  page.  In  this  manner,  users  can  quickly  and
effortlessly  connect  to Web pages that are part of the same Web site or to Web
pages located on servers in another  continent.  Web sites vary significantly in
their  complexity  and  interactivity.  A simple  Web site may have only text in
outline form. More complex sites may have full multimedia content. Web sites may
also vary in their level of interactivity  with the user. Many Web sites are for
inquiry only  (informational),  while  others  allow the user to interact  with,
enter and process information (interactive).

Commercial Uses of the Internet

     Commercial   uses  of  the  Internet   include   business-to-business   and
business-to-consumer     transactions,     product    marketing,    advertising,
entertainment,  electronic publishing, electronic services and Internet support.
The  Company  views  the  Internet  and in  particular  the  Web  as  presenting
significant  opportunities  for electronic  marketing,  sale and distribution of
products. In the Company's view, the Internet's benefits include:

- - - Low cost in comparison to other marketing channels
- - - Direct marketing of products and services
- - - Audio/visual display and demonstration of products
- - - Ability to capture orders  electronically at significantly lower personnel
    costs than traditional order-taking
- - - Provision of client services such as order tracking and trouble-shooting
- - - Immediate fulfillment and satisfaction of certain orders, such as software
    and information deliverable electronically
- - - Customer convenience (24-hour, 7 days a week access)
- - - Potential for narrowly-targeted marketing

                                       16
<PAGE>


     A number of companies  have  developed  systems to maintain the security of
transactions  on the Internet and the Company has developed its own  proprietary
merchandise engine which provides security for order-taking functions. There can
however be no assurance that breaches in  transaction  security will not have an
adverse effect on the growth and viability of on-line commerce.

Intranets

     Because of the ease of use and widespread acceptance of Internet protocols,
HTML and  other  scripting  languages  and  tools,  a number of  companies  have
implemented internal networks, or Intranets, based on such protocols. The use of
these  protocols  allows  employees  using  personal  computers  and Web browser
software to access and interact with a broad range of information sources within
their  company,  independent of physical  location and  underlying  computer and
database design, on the familiar platform of Web browser software.

The Company's Internet/Intranet Solutions

     The Company provides its  Internet/Intranet  Solutions through six business
units:  Business  Development  Services,  World  Wide  Web  Services,  Marketing
Services,  Media  Services,  Client Services and Channel  Services.  These units
function as a team in providing  solutions  for clients.  The  Internet/Intranet
Solutions  provided to clients often also involve one or more of the traditional
distribution services offered by the Company.

     Business Development Services are delivered through consulting engagements,
generally  billed on an hourly  basis,  in which Company  professionals  analyze
client  business  requirements  and  recommend  comprehensive  solutions for the
client's Internet or Intranet  requirements.  Proposed  solutions offered by the
Company include one or more of the following components:

- - -  Network solutions
- - -  Web site specifications
- - -  Private Intranets - Web distribution strategies 
- - -  Traditional  channel strategies  
- - -  Integrated  marketing
- - -  Image development  
- - -  Product introduction 
- - -  Project management 
- - -  Graphic design 
- - -  Product distribution

     World Wide Web Services provide the design and implementation of a Web site
based upon specifications developed by the Company and the client. The Company's
World Wide Web Services  also include the design and  implementation  of private
Intranets, including hardware and software implementation.

     The Company designs many of its Web sites with database system integration,
which  allows the Web site to act as an  interface  to selected  portions of the
client's internal legacy or enterprise systems.  Such integration allows the Web
site to reflect continuously the most current information concerning the client.

     The  Company  has  developed  a  set  of  proprietary  software  tools  for
implementation on client Web sites.  These tools are licensed to clients for use
on the particular  site for so long as the site is maintained by the Company.  A
brief description of each of the Company's proprietary tools follows.

                                       17
<PAGE>


Wheels

Wheels: Navidec's Online Automotive Solution

     Wheels  provides  the  first  comprehensive  regional  automotive  Internet
solution to the television and newspaper publishing industries. Wheels addresses
the online sales needs of media organizations,  automotive dealers and consumers
in the following ways:

Media

     With the growing  impact of online media on traditional  media,  television
stations and newspapers are looking to secure revenue from online activities and
gain a competitive advantage in their markets. Wheels offers media organizations
a new online revenue stream from their existing dealer advertiser relationships,
and proactively positions media organizations with these important advertisers.

Automotive Dealers

     Wheels offers dealers a total online  automotive  solution that allows them
to integrate their complete new and pre-owned inventory across dealer franchises
and multiple  legacy systems  automatically  updating that inventory on the Web,
touch-screen  kiosks and mobile  sales  laptops.  This  solution  complements  a
dealer's existing  traditional media advertising  strategy and is proven to help
them sell more vehicles.

Consumers

     Consumers can use Wheels to search both new and  pre-owned car  inventories
of dealers in their  region,  view digital  photographs  and  maintain  personal
interest lists. Wheels allows consumers to search multiple dealer inventories by
make, model, year, price range and mileage.  It also allows consumers to request
that dealers assist them in their search for a specific vehicle.

Market opportunity

     Navidec believes the market opportunity for Wheels is extremely  promising.
The massive  automotive market has quickly been impacted by Internet  technology
as  consumers  have  adopted  the  Internet  as an  important  tool  for  making
automotive  purchase  decisions.  The Internet  allows  consumers to collect the
large  amount of  information  necessary  to choose an auto from the comfort and
convenience  of home or work.  According to Toyota,  Internet  auto shoppers buy
within  two to three  days of  visiting  a  dealership.  Prior to the  Internet,
consumers  bought  only  after two to three  weeks of  shopping.  Following  are
statistics  about  online  buying  and its  potential  impact on the  automotive
industry:

Online Auto Buying

- - - 63 percent of all respondents to a recent study would use the Internet to
    obtain information about the vehicles they are considering for purchase.
    The Dohring Co.

- - - 2.5 million people shopped for cars or parts over the Internet in the last
    half of 1996. CommerceNet/Nielson Media

- - - Chrysler believes that 25 percent of its vehicle sales will happen online
    within four years. The Economist, March 8, 1997.

Automotive Market

- - - The automotive market in the U.S. generates  in excess of $600 billion each
    year.

- - - Auto dealers spend approximately $300 in advertising to sell each vehicle in
    their inventory. Reynolds & Reynolds

- - - Wheels significantly lowers cost of sales for each participating dealer.

Growth potential of Wheels

     Navidec is  well-positioned  to experience  significant growth from Wheels.
Colorado Wheels,  Navidec's first Wheels implementation has far exceeded initial
expectations for participating  dealers,  customer leads and auto sales, as well
as for  consumer  acceptance.  In December  1997,  ColoradoWheels  included  the
inventory of 35 separate  dealer  franchises  in Denver and generated 84 percent
more leads to those dealers than  anticipated.  Navidec's  resulting revenue was
also 97 percent higher than budgeted.

     Navidec  continues to license  Wheels to media  partners in the top markets
nationwide and is currently  negotiating  final contracts in five major markets.
Navidec  currently  expects to license Wheels in 12 markets in 1998, and expects
to license up to 65 markets within 36 months.

                                       18
<PAGE>


Competitive positioning

     Navidec's   Wheels  has  several  features  that  make  it  unique  in  the
marketplace  today.  First, it is a regional solution.  Traditionally  consumers
have  shopped for autos  within five to 10 miles of their  home,  and  Navidec's
experience  has shown that the  Internet  does not change a shopper's  desire to
purchase a vehicle from a near by dealer.  Consumers  use the Internet as a tool
to make a purchase decision and generally want to see and drive the vehicle they
are interested in. Second, Wheels was the first online automotive sales solution
to be licensed to media partners.  Wheels  provides the sponsoring  media with a
method to  generate  ongoing  revenue  from new media and  secure a  competitive
position in a market.  Media partnerships ensure that Wheels is heavily promoted
in each market.  Navidec does not pay the advertising costs to draw consumers to
the Wheels site in each market--all promotion is provided by its media partner.

Market Entry

     Navidec developed the software  framework of Wheels based on its experience
and the proven solution it created for the Burt Automotive Group in Denver. Burt
sells  more  than  46,000  automobiles  each year and its 1996  sales  were $813
million. Burt sells 100 cars each month from the Internet. Navidec's development
of Burt's online  solution  allowed Navidec to use its development for Burt as a
research  and  development  tool for  Wheels.  Wheels has now been  launched  in
Colorado with all of the functionality  required for future markets.  Wheels can
literally  be  launched  in  additional   markets  within  days,   limiting  the
time-to-market  issues that have traditionally  plagued software  launches.  The
ability to easily  roll out  markets  also  ensures  that  Navidec can enter new
markets quickly prior to other  solutions.

   
LeaseSource.com

LeaseSource  provides  consumers,  industry  professional and media outlets with
automobile buying and leasing  information,  tools and advice over the internet.
Its  primary  strengths  currently  lie  in  the  quality  and  accuracy  of its
information and functionality of its tools. LeaseSource primary products are its
two internet sites,  LeaseSource.com  and CarWizard.com.  In additional to being
products in and of themselves,  the content and  functionality of these sites is
also re-licensed to third parties. The sites content is primary directed towards
end users.

LeaseSource's  primary  customers  include,   Motor  Trend,  Excite,   Netscape,
WebCrawler  and Prodigy.  Through  these  relationships,  LeaseSource's  content
either  resides on or is promoted and directly  accessible  through  Motor Trend
Online, Excite's Auto Channel,  Netscape's Auto Channel, Prodigy's Auto Channel,
Web Crawler's Auto Channel and Navidec's network of "Wheels" sites.

The  LeaseSource  site  provides  consumers  with the most reliable auto leasing
data,  information and advice from anywhere on or off of the Internet.  The site
includes four information modules:

   Lease Workshop         Decision  tools,  residual  values,  money factors and
                          calculators.
   Matchmaker             Buying, leasing, insurance and finance services.
   Leasing Newsroom       News and commentary from the leasing industry.
   Lease Classroom        Leasing fundamentals
   Essential Links        Links to useful financial and automotive sites

CarWizard.com


CarWizard features the following:

*    Professional-grade pricing information updated on a weekly basis
*    Fully  functional  optioning tool with  automated  option rules and pricing
     logic
*    ALG residual  values and average market money factors
*    NHTSA crash test safety information  
*    Full vehicle technical specifications    
*    Manufacturer warranty information  
*    Manufacturer  to  consumer  incentives  
*    Motor Trend "Quick Look" driving review for  virtually all new models  
*    Compare two vehicle side by side.  
*    Search for any used  vehicle  from 1990  through the  present,  with prices
     adjustable for mileage, condition and regional variations.

                                       19
<PAGE>


CBS.CARWIZARD.COM

Using the Wheels Auto  Research  Center as their model,  CBS has  licensed  from
Navidec   its   automotive    information   and   auto   locator,    to   create
cbs.carwizard.com.   CBS.carwizard.com  primary  function  will  be  to  provide
visitors to CBS.com  with access to the highest  quality  automobile  buying and
leasing information and advice available on the Internet.

CBS.carwizard.com will be designed to distribute leads to automobile dealerships
nationwide. It will be promoted by CBS using national and local on-air promotion
messages,  network-developed  on-air  program  content,  and  CBS.com  web-based
promotional  messages,  which  will  ultimately  serve  to  drive  consumers  to
CBS.carwizard.com.  Bank One has an excellent opportunity to participate in this
venture on several fronts:  provide  exclusive  financing  services on the site,
leverage the Bank One dealer network to exclusively  distribute leads to, and to
participate in a high profile promotional campaign.
    

Products  provided by Navidec to the auto industry

     Navidec  provides  the  total  online  automotive  solution  that  includes
regional Wheels Web sites, individual dealer Web sites, touch-screen kiosks, and
mobile sales laptops.  These tools use the same vehicle management technology to
present a dealer's  inventory  through  multiple  points of  presence.  Once the
dealer's  inventory  is available  on Wheels,  it can easily be  channeled  into
unique dealer websites,  kiosks or laptops. The kiosks provide dealers or Wheels
partners an avenue to reach  non-Internet  users and  consumers  in high traffic
locations  such as banks and malls.  The mobile sales laptops  create a portable
inventory manager for a dealer to take to fleet sales calls or trade shows. Both
are powerful tools to leverage Wheels  participation  and drive more new vehicle
sales.

Potential applications in other vertical markets

     Wheels is an inventory management system and its framework could be adapted
to manage and sell a vast array of inventory  over the Web.  Though  Navidec has
not begun selling its technology  into other vertical  markets,  it is examining
its potential applications.

Navidex

     The Navidex  tool is a dynamic,  database  driven  table of  contents  that
allows the user to intuitively navigate the Web site.

Navimap

     The Navimap tool is a graphical  representation  of site  information  with
links to other areas on the site.

Merchandise Engine

     The Merchandise Engine creates an on-line catalog of products available for
sale  through  the Web site.  The  Merchandise  Engine  also  contains  a secure
algorithm for  transmitting  credit card information and is capable of capturing
contact and marketing information from customers placing orders.

Calendar Tool

     The Calendar  Tool  provides a visual  interface  for  searching  through a
database of date oriented activities, announcements, meetings or other events.

                                       20
<PAGE>


E-Mail Tool

     The E-Mail Tool is an e-mail engine which allows e-mail to be sent from the
Web site to e-mail  addresses  designated  by the  client for  purposes  such as
customer feedback, customer information capture and customer service inquiries.

Administration Tools

     Administration  Tools provide clients with the means to maintain and update
their sites themselves.

Creative Services

     Creative Services include digital image capture,  post-processing  services
for scanned  images and  graphic  arts  production.  The  Company  offers  these
services to assist clients in developing a uniform company image that spans both
traditional and electronic media. Actual output services provided by the Company
include  photographic quality prints, color transparencies and printed output in
all sizes. The Company typically bills Creative Services on a project basis.

Client Services

     Client Services include technical support, network implementation, Web site
maintenance and evolution,  hosting of Web sites on a Company  Internet  server,
database management,  product support and electronic  messaging  implementation.
The  Company  charges  a  variety  of fees for these  services,  ranging  from a
specific one time fee for change requests to a monthly fee for site maintenance.

Channel Services

     Channel  Services  include all of the  functions  necessary to implement an
Internet   marketing  and  distribution   plan,   including   on-line  sales  of
merchandise,  warehousing and order fulfillment.  The Company generates revenues
from these services  principally  through sales commissions which vary depending
upon the level of Company involvement in the distribution plan.

Significant Clients

     The  Company's  major  Internet/Intranet   Solutions  clients  include  the
following:

Account:            Colorado Wheels by The Denver Post / Navidec

Industry:           Retail Automobile Market

Description:        Navidec  developed  Colorado  Wheels to allow  consumers  to
                    search for new and pre-owned  cars from the  inventories  of
                    multiple auto dealers in the local Denver metropolitan area.

                    Navidec's vision was to develop a system that would generate
                    sales leads to enable automobile  dealers to sell cars using
                    the  Internet  as a new  distribution  channel.  The  vision
                    includes   working   with  media   partners   within   local
                    metropolitan  markets who create  awareness  of the Web site
                    through advertising.  Bank One is Navidec's national partner
                    to produce Wheels in markets nationwide.

                    The   first   regional   Wheels   site,   Colorado   Wheels,
                    coloradowheels.com,  was  unveiled  in  late  1997,  and  is
                    promoted by The Denver Post.  Northwest Wheels was announced
                    in February 1998, and will be promoted by  KOIN-Channel 6, a
                    CBS  affiliate,   to  consumers  in  Portland  and  southern
                    Washington.

                    Shoppers  who access  the site can search for autos  using a
                    variety of criteria, including make, model, year and price.

                    The site  contains  an  inventory  of  thousands  of new and
                    pre-owned  vehicles,  representing  virtually all automobile
                    manufacturer  makes and models.  In addition to  determining
                    which dealers have desired  vehicles in inventory,  shoppers
                    may view digital  photos of the autos.  Inventory is updated
                    on a daily basis to reflect  additions and  subtractions due
                    to sales or the arrival of additional vehicles.

                    For auto  dealers,  the system  provides  a new  incremental
                    distribution channel, which generates highly qualified sales
                    leads.  The system  generates  recurring  revenues  for both
                    Navidec and The Denver Post.

  
                                     21
<PAGE>


Architecture:       The  Colorado  Wheels site was  written in Java,  using high
                    performance Java servlets.  The servlet architecture enables
                    complex  query  functions to be handled on the server end of
                    the system.  Sybase is the underlying  database used for the
                    site.

Development
Features:           - Locate a vehicle  yourself or request an assisted  search.
                      Search by the following criteria:
                    - Range according to your zip code
                    - Year, make, model, type & price
                    - Construct an interest list based on your search results
                    - Search for  dealers  within  your range  based on your zip
                      code
                    - Java development allows vendor and system independence
                    - Shared  common code  baseline and database with dealer Web
                      sites and Navidec's Interactive  Auto Sales  Kiosks  allow
                      synchronized updates across multiple systems
                    - Highly responsive query capabilities

Account:            Denver Metro Convention and Visitor's Bureau

Industry:           Conference Marketing and Reservations

Description:       The Denver Metro Convention and Visitor's  Bureau's (DMCVB),
                    primary  responsibility is to market and promote the city of
                    Denver, Colo., as a prime convention location to businesses,
                    organizations and individuals worldwide.

                    The bureau's  vision was to develop and implement a Web site
                    that would help market  Denver to  potential  conventioneers
                    and  visitors  as  well  as  to  provide  meeting  planners,
                    visitors  and  local  members  with  information   regarding
                    activities, restaurants,  accommodations, shopping and other
                    services  available  once  they  arrived.  The  goal  was to
                    provide  users  with a  single  comprehensive  resource  for
                    information.

                    Highlights of the site include  information about Denver and
                    the Rocky Mountain region. Detailed information is available
                    on Denver  shopping,  restaurants and menus,  accommodation,
                    attractions  and other  services of  interest to  convention
                    groups  and  visitors  to the city and  region.  A  database
                    driven event calendar provides local events listings.

Architecture:       The Web site is hosted  on a Unix  server  running  Netscape
                    Enterprise  server.  All of the software was developed using
                    HTML, CGI script, and Javascript.  Functionality was cutting
                    edge when the site was developed in 1996.

Development
Features:           The DMCVB Web site is  comprehensive  with a vast breadth of
                    information. Key features of the site include:

                    - Database driven events calendar
                    - Database of convention bureau membership 
                    -  Searchable by type of product or service 
                    -  Searchable by name
                    -  Database  driven  directories  for  the  following  local
                       information:
                    -  Dining 
                    -  Accommodations  
                    -  Transportation  
                    -  Attractions  
                    -  Art & Culture  
                    -  Recreation  
                    -  Services & Relocation   
                    -  Kid  Stuff  
                    -  Shopping  
                    -  Meeting planning assistance  
                    -  Maps for convention sites  
                    -  Online booking services 
                    -  Rotating banner ads 
                    -  Interactive map constrains database driven searches by
                       region

                                       22
<PAGE>


Account:            Primestar by TCI

Industry:           Broadcast/Entertainment

Description:        Primestar   by  TCI   is  a   division   of  TCI   Satellite
                    Entertainment,  Inc. Primestar markets satellite  television
                    services to  approximately  40 percent of the United States.
                    The  majority  of  its  customers   primarily  are  families
                    residing  in rural  parts of the country as opposed to major
                    metropolitan  areas.  Primestar's  current offerings include
                    160 video and audio viewing  channels,  equipment to receive
                    and  display  television  satellite  signals  which  may  be
                    purchased or rented,  high quality digital picture or sound,
                    in-home service, 24-hour customer service and support, and a
                    full line of accessory products.

                    Primestar  by TCI's vision was to build a Web site to market
                    its  products  to  new  markets,  particularly  metropolitan
                    markets.  The goal was to design a family oriented site that
                    presents  Primestar  systems and  programming as the premium
                    product on the market.

                    Navidec used state-of-the-art 3D rendered graphics to design
                    a colorful,  three-dimensional  Primestar Town. The Web site
                    created  a  typical  small  town  setting,   including  such
                    features  as the  town  hall,  schoolhouse,  newsstand,  and
                    shopping mall.

                    Web site users are able to navigate around the town and into
                    buildings to receive up-to-date information about Primestar.

                    The site also allows users to participate in events like the
                    Virtual  Town Meeting to address  family  issues and provide
                    information   feedback  to   Primestar  on  such  issues  as
                    TVratings and current program airings.

                    After perusing the most in-depth  information  available for
                    Primestar  products,  users can initiate their purchase with
                    an online order form or request a demo.

Architecture:       The  Primestar  Web site is  hosted on a Unix  system  using
                    Netscape Enterprise server. Navigation and mouse-over events
                    were designed  using Java  applets.  The zip code search and
                    validation functions are database driven.

                    3D rendered  artwork was used to maximize  the  adaptability
                    for changes and  updates.  For  example,  a holiday  'Layer'
                    could be created  for every scene and  scheduled  during the
                    holiday season. Or, Primestar could change a light source to
                    be driven by the time the user logs on.  For  example,  if a
                    user logs on in the A.M., the sun is in the east, and if the
                    user logs on at night, the town is moonlit.  The screen shot
                    on the previous page shows an empty lot on the left side.

                    That lot is reserved  for a sports  complex  where users can
                    get the  latest  information  on  sports  programming.  When
                    ready, Navidec can plug the stadium module into the existing
                    artwork.

Development
Features:           3D rendered graphics
                    Java pop-up mouse events
                    Java  content   driven  button  bar   navigation   Zip  code
                    validation   database   Zip  code  driven   marketing   data
                    collection  Online order form Demo request form Town meeting
                    forum

Account:            Live Entertainment

Industry:           Broadcast/Entertainment

Description:        Live Entertainment is a diversified company that specializes
                    in the marketing  and  distribution  of media  entertainment
                    both within the United  States and  internationally.  Live's
                    primary business focus is the selling of motion pictures and
                    related  movie  merchandise  used to promote  and  advertise
                    films.

                                       23
<PAGE>


                    Live  Entertainment's goal was to develop a site which would
                    enable Live to provide  information to the public as well as
                    enable users to purchase directly from the Live inventory of
                    videocassettes,    interactive    CDs   and    movie-related
                    merchandise.

                    Navidec  designed the Live Web site to appear as a 3D store.
                    Visitors  to the site  enter the store and are able to click
                    on a piece of  clothing  merchandise  to  determine  colors,
                    sizes and pricing  prior to ordering  online.  The site also
                    has a home theater, enabling visitors to view video clips of
                    Live  movies.  Users also have access to Club Live,  a video
                    club where site  visitors  can  register and join to get new
                    information   about   special  Live   Entertainment   movie,
                    merchandise and promotional offerings.

Architecture:       The Web site is  hosted on a  Silicon  Graphics  Challenge-S
                    running the Irix operating  system.  The Web server software
                    is  Netscape   Enterprise  Server  3.0.  The  animation  was
                    developed  using  Macromedia  Director  6.0. A Verity search
                    engine,  Quicktime  video  and an MSQL  Database  are  other
                    technologies used to develop and support the site.

Development
 Features:          - Registration database with a variety of client reporting
                      tools
                    - Suite of page update tools 
                    - Career opportunities  
                    - Home page text 
                    - Financial form
                    - International  page(s) 
                    - Web site monitoring and statistics  
                    - Keyword  search  capability  
                    - Shockwave animation throughout the site
                    - Awarded Shocked Site of the Day 3/16/97
                    - Custom secure E-Commerce engine, developed by Navidec

Account:            Destination Hotels & Resorts

Industry:           Travel

Description:        Destination  Hotels  and  Resorts  (DH&R) is the  management
                    corporation   for   world-class   luxury  hotel  and  resort
                    properties located  throughout the country.  The distinctive
                    properties are designed to restore your spirit and stir your
                    imagination.   The  properties  also  include  spacious  and
                    well-designed conference facilities for business meetings.

                    This service enables users to shop for gift shop merchandise
                    from DH&R resorts.

                    DH&R's  vision  was to develop a unique,  comprehensive  Web
                    site which would enable  potential  customers the ability to
                    obtain  the  latest  information   regarding  DH&R's  resort
                    properties  and provide them with tools for  planning  their
                    vacations  and business  travel.  In addition to providing a
                    trip planning  tool,  DH&R also wanted to give customers who
                    had  stayed  at  their   properties  as  well  as  potential
                    customers  the  ability  to  relive  or  dream  about  their
                    vacations through online purchases of resort merchandise.

Architecture:       The DH&R  E-Commerce  system is based on AT&T's  Secure Buy.
                    This was one of the first Secure Buy systems  implemented in
                    the  country.  In addition to  providing  access to the DH&R
                    Destination  Express  site  via the Web,  Navidec  developed
                    on-site kiosks, which were deployed throughout DH&R's resort
                    properties.

                                       24
<PAGE>


Development         Key information and features of the DH&R Web site include:
Features:
                    - Resort properties
                    - Offer special resort value packages (coming soon)
                    - On line access  to the DH&R  site via  kiosks located  at
                      resorts On line store for purchasing  merchandise 
                      - Navidec is also the fulfillment agent

Account:            Bryan Memorial Hospital

Industry:           Healthcare

Description:        Bryan Memorial Hospital is the largest  healthcare  provider
                    in  the  state  of   Nebraska.   In  addition  to  providing
                    healthcare  services  for its  customer  base,  the hospital
                    interfaces with numerous private and governmental  agencies.
                    Bryan Memorial processes  information and performs thousands
                    of data transactions in paper formats everyday.

                    Bryan's  vision is to  implement  a  state-of-the-art,  open
                    systems solution to provide an effective,  highly secure way
                    to perform all of its business transactions  electronically.
                    Its  goal  is  to   operate   much  more   efficiently   and
                    productively and save operating costs in the process.

                    Navidec  has  installed  a 700  seat  pilot  solution  using
                    Netscape   servers.   This  Netscape  pilot  replaced  Bryan
                    Memorial's previous proprietary Novell GroupWare system. The
                    pilot  program  enables  Bryan  Memorial  to  implement  new
                    e-mail,  calendar,  and Web  capabilities  for  internal and
                    external  communication.  Netscape  Directory  Services with
                    LDAP   and   the   Certificate   Server   provide   ease  of
                    administration and the security needed to perform electronic
                    data  transfers.  Annual overall  savings for Bryan Memorial
                    are expected to be in excess of $200,000.

Architecture:       The 700 seat pilot  program  involved  the  installation  of
                    seven Netscape  servers on a DEC Alpha server running NT 4.0
                    SP3. The server was a two processor configuration with 512MB
                    of RAM  and  RAID 5  backup.  Desktop  clients  were  TCP/IP
                    enabled.

Development
Features:           Open  TCP/IP   E-Mail  (No   gateways  to   Internet)   Open
                    Calendaring  (Unified LDAP  Directory)  Open Web  Publishing
                    (Secure, controlled access) LDAP Directory Services (Single,
                    unified    resource    directory)   Proxy   Services   (User
                    authentication   &   secure   data   transactions)   Desktop
                    Management Services  (consistent desktop user interface with
                    remote administration capabilities)

Account:            Merrick & Company

Industry:           Engineering

Description:        Merrick  & Company  is a  multi-discipline  engineering  and
                    architectural  firm  headquartered in Denver,  Colo. Merrick
                    serves a variety of clients including Advanced Technologies,
                    Government,  Light  Industry  and  Heavy  Industry.  Merrick
                    employs a  professional  base of nearly 500 and has  offices
                    throughout the United States.

                    Merrick's   vision  for  its  corporate   intranet  was  the
                    comprehensive  integration  of  all  corporate  systems  and
                    organizations.  Key corporate information is integrated from
                    HR,   Marketing,    Project   Management,    Administration,
                    Accounting  and Project  Tracking  and  Information  Systems
                    organizations.

                    The goals and expected  benefits of the Merrick Intranet are
                    as follows:

                    -  Reduce operating costs
                    -  Improve the  accuracy and   distribution   of  critical
                       information  
                    -  Improve service to employees Automate key processes
                    -  Migrate from paper to electronic management of vital
                       corporate information  
                    -  Control increasing data synchronization, management and
                       security problems

                                       25
<PAGE>


Architecture:       Navidec  developed a  completely  custom  intranet  solution
                    supported by a data  warehouse  integrating  data from seven
                    legacy  systems.  The intranet was developed using Microsoft
                    Web technology exclusively due to the client's requirements.
                    All  departments  and  information   driven   functions  are
                    integrated or impacted by the intranet.

Development
Features:           Developed on the  Microsoft  IIS Web server on an NT system.
                    Custom applications for complex, state driven, multiple user
                    functions  were  developed in Java.  The data  warehouse was
                    developed in MS-SQL and  integrates a total of seven Oracle,
                    MS  Access  and  proprietary   database  systems.  The  data
                    warehouse  will  ultimately  replace all of the minor legacy
                    systems  and   provides   the  quality   control   gate  for
                    synchronizing data between the primary databases.

                    Database driven, custom applications include:

                    - Online organization charts
                    - Function and role based 'Yellow  Pages' for the online
                      help desk
                    - Bid and proposal generation and tracking  
                    - Project creation and tracking system  
                    -  Key corporate financial information  
                    -  Marketing and forecast reports  
                    -  Quality assurance procedure, including training and
                        tracking

     Other sites  developed  by the Company  include  Sunstrand  Fluid  Handling
(http://www.sfh.com)   Richmond  American  Homes   (http://richmondamerican.com)
currently  under   development,   Denver  Metro  Convention  &  Visitors  Bureau
(http://www.denver.org),  Christopher Dodge (http://www.cdodge.com), Plastiprint
(http://plastiprint.com),  On Sale Online  (http://onsaleoneline.com),  Lakewood
Hospitality  Association  (http://denverwesthotels.com),  Cohen Brame & Smith PC
(http://www.cbspc.com),  Kloppenberg  (http://kloppenber.com  ), Belmar Pharmacy
(http://www.belmarpharmacy.com),       Kimmon       Electric      Co.,      Ltd.
(http://www.kimmon.com),   KUSA-9   News   (http://www.9news.com),   ,  Colorado
Recreation  (http://www.coloradorecreation.com) and the American Animal Hospital
Association (http:// www.healthypet.com).

DISTRIBUTION AND RELATED SERVICES

     The Company distributes high technology systems and components manufactured
by third parties and provides  related  services such as system  integration and
installation.  Product  distribution  clients  range  from small  businesses  to
Fortune 100 companies. Significant product distribution clients include Lockheed
Martin,  Johnson Controls,  Hughes Aircraft and US West. The Company serves both
as  a  national  manufacturer's  representative  for  the  products  of  certain
international  manufacturers  and as a reseller of selected computer products in
the Rocky Mountain region. The Company focuses its distribution  efforts towards
selling specialized,  higher margin products.  The Company intends to expand its
product distribution  activities into electronic channels,  including sales over
the Internet on the Company's Web site.

     Distribution  activities  usually  involve  the  receipt by the  Company of
orders  for  equipment  from  prospective  purchasers  and the  delivery  and/or
installation of the equipment by the Company.

     The Company  purchases the  equipment  directly  from the  manufacturer  or
vendor and resells it to the  purchaser at a price which  includes the Company's
cost and a profit  margin.  With the exception of graphics  supplies and certain
imported  components,  the Company does not  generally  maintain an inventory of
products  it  distributes.  The  Company  specializes  in  components,   lasers,
graphics, supplies, and systems integration.

Components

     The Company  represents  and  distributes  component  products from several
Japanese  manufacturers,  principally  Hayashi  Denko  and  Sunmoulon.  Products
include temperature sensors, push-button switches and numerous other specialized
components.  These  products are sold  primarily  through phone sales as well as
through a national  network  of  manufacturer's  representatives.  Most of these
components  are  sold  to  original   equipment   manufactures   ("OEMs")  which
incorporate these components into their product designs.  Key industries for the
Company's  component  products  include:  industrial  process control,  heating,
ventilation and air conditioning  (HVAC),  energy  management,  food processing,
consumer appliances and medical monitoring.

                                       26
<PAGE>


Graphics

     The Company sells  graphics  products  focused in the areas of data capture
(scanning, digital cameras and X-terminals) and color output (color printers and
LCD  projection  devices).  The  sale of  many  of  these  products  is  through
territorial  authorizations  granted to the  Company by the  manufacturers.  The
Company has  significant  manufacturer  alliances with Xerox,  Tektronix,  Sony,
InFocus and Hewlett  Packard.  Graphics  products are sold primarily to end-user
customers by a direct sales team  operating both in the field as well as through
an inside sales group which takes orders from existing customers.

Supplies

     The Company sells consumable supplies for color graphic output devices. The
Company  stocks an inventory of popular  consumables  in order to provide prompt
response  for  customer  orders.  In  addition,   the  supplies  division  sells
third-party extended warranty agreements for all hardware products.

Systems Integration

     The Company offers network design and implementation  services to corporate
customers  in the Rocky  Mountain  region,  which  services  often  include  the
acquisition  and location of network  equipment and servers.  These services are
performed by a direct sales team. The primary manufacturers of network equipment
and servers distributed by the Company are Compaq, IBM and Hewlett Packard.

EMPLOYEES

     There are  currently 51 full-time  employees of the Company.  These include
nine in Client Services,  five in creative services,  thirteen in World Wide Web
Services, two in Marketing Services,  fourteen in sales, and eight in management
and administration.

       

COMPETITION

     Existing  competitors to the  Internet/Internet  Solutions business include
Online Systems Services,  Inc., Eagle River  Interactive,  Inc. and Open Market,
Inc.,  all  public  companies  traded on  NASDAQ,  as well as a large  number of
regional firms  providing  similar  services to those of the Company.  Potential
competitors  in this business  include  browser  software  vendors,  PC and UNIX
software vendors and on-line service  providers.  Additional  competition  comes
from numerous client/server companies, database companies, multimedia companies,
advertising  agencies,   document  management  companies,   networking  software
companies, network management companies and educational software companies. In a
broader sense, the Company may compete with the more traditional advertising and
distribution mediums, such as radio, television and mail order outlets.

     Potential  competition  also comes from the  Company's  clients,  who could
choose to address their Internet/Intranet needs through in-house personnel. Some
of the Company's  current and many of the Company's  potential  competitors have
longer operating histories, greater name recognition,  larger installed customer
bases and significantly  greater  financial,  technical and marketing  resources
than  those  of  the  Company.  Competitive  factors  in  the  Internet/Intranet
Solutions  business  include  core  technology,  breadth  of  services  offered,
creative and artistic ability,  marketing and distribution  resources,  customer
service and support and price.

     A large  number of  companies  act as  re-marketers  of computer  networks,
graphics  equipment and  components,  and the Company's  competition in the high
technology  product  distribution  business is therefore  also intense.  In some
instances,  the  Company,  in  acting as a  re-marketer,  may  compete  with the
original  manufacturer.  In  addition,  a large  number of  companies  offer the
reprographic  services  offered by the Company and  competition  in this area is
also intense.  Many of the Company's  competitors in the high technology product
distribution business have longer operating histories, greater name recognition,
larger installed customer bases,  larger sales staffs and substantially  greater
financial, technical and marketing resources than those of the Company.

     Competitive   factors  in  the  distribution   business  include  technical
expertise,  breadth  of  products  offered,  product  quality,  performance  and
reliability, price, name recognition, customer service and support and access to
distribution channels.


                                       27
<PAGE>

Competitors in the automotive market

     There are numerous online automotive sales Web sites on the Internet today,
but none that employ the same total  solution  strategy as Wheels.  Other online
auto sales products include Carpoint, Auto-by-Tel, AutoConnect, and AutoVantage.
A few Internet  developers are also  attempting to sell online sales products to
media, but none offer the total sales solution that Wheels offers to ensure that
dealers sell vehicles,  including  important add-ons such as touch-screen kiosks
and  mobile  sales  laptops.  Another  important  distinction  is  that  Navidec
understands  the auto sales  process and even  trains  dealers to help them sell
more autos from the leads  generated by Wheels.  Navidec  employees have over 40
years of  experience in the  automotive  industry and have expended over 190,000
hours into the development of the Wheels solution.

     Navidec has hired a team of experts well versed in the automotive business,
and has the president of Denver's largest  independently  owned dealership group
(Burt  Automotive)  on its board of directors.  These experts  enable  Navidec's
access  to the  latest  industry  information  and a deep  understanding  of the
automotive business and its processes.  This team has enabled Navidec to develop
a solution which primary focus is on enabling  automotive dealers the ability to
sell more cars.

     Both the  Internet/Intranet  Solutions  business  and the  high  technology
product  distribution  business are  characterized by low financial  barriers to
entry and frequent  introductions of new products. The Company therefore expects
competition in each of its businesses to increase in the future. There can be no
assurance  that  the  Company  will  be  able  to  successfully  compete  in its
businesses.  Although the Company believes that it has the requisite management,
technical and creative abilities to successfully  compete,  the intense level of
competition  in each of the  Company's  businesses  could  materially  adversely
affect the Company's future operating results and financial condition.

PROPERTIES

     The Company's  headquarters are located at 14 Inverness Drive,  Building F,
Suite 116, Englewood,  Colorado, in a 8,900 square foot facility, which includes
approximately  1,500  square feet in warehouse  space.  The facility is occupied
under a lease with an unaffiliated party expiring in June 2001 and providing for
a current  monthly  lease rate of $8,150.  The Company also leases space at 1300
Plaza North, Suite 101, Lafayette, CO, this is a 1,500 square foot facility. The
facility is occupied under a lease with an  unaffiliated  party expiring in June
1999 and  providing  for a monthly  lease rate of $2,180.  The Company may lease
additional  warehouse  and  office  space if needed  to  support  the  growth in
traditional and on-line product distribution.

LEGAL MATTERS

     The Company currently is not involved in any material legal proceedings.

   
RECENT DEVELOPMENTS

     On August 5, 1998 the Company  announced  that it signed a letter of intent
to merge with VSI  Holdings  Inc.  ("VSIH").  VSIH is engaged in the business of
providing  technology  and systems  for  relationship  marketing,  entertainment
products,  education and training for clients.  On August 20, 1998,  the Company
announced  that  discussions  relating  to the  potential  merger with VSIH were
suspended   and  that  the  Company  does  not  have  any  plans  to  renew  the
negotiations.  On August 31, 1998 in consideration for a $800,000 loan from VSIH
the Company  granted 177,165 options to purchase shares of Common Stock at $4.50
and 354,350 shares of Common Stock at $6.50. Both options mature on December 31,
1999.  The  Company  determined  that the fair  market  value of the options was
$300,000 and accordingly  discounted the VSIH loan of $800,000 to $500,000.  The
$300,000 loan discount is being amortized over the four month term of the loan.

     Effective  as  of  December  31,  1998,  the  Company  acquired  Ohio-based
LeaseSource,  Inc. and  CarWizard,  Inc. The Company  believes  these  companies
operate   two   of   the    Internet's   top    automotive    information    web
sites-LeaseSource.com  and  CarWizard.com.  That acquisition brings the existing
relationships  of LeaseSource,  Inc. and CarWizard,  Inc. with industry  leaders
including Excite,  Netscape,  Prodigy and Motor Trend into Navidec's  successful
Automotive Group.

     Navidec  acquired the two companies for 250,000 shares of Common Stock.  In
addition,  shareholders  of  LeaseSource  and  CarWizard  will be entitled to an
earn-out  based on the  profitability  of the two  companies.  The Company  will
continue  operating  LeaseSource.com  and CarWizard.  com,  while  expanding the
custom  relicensing of the content and technology  behind the sites. The Company
believes that when combined with Navidec's existing  USWheels.com  program,  the
new technology will make Navidec one of the nation's leading providers of retail
automotive  Internet  solutions.  There is not  however any  assurance  that the
Company's beliefs will prove to be correct.

     LeaseSource.com  offers  consumers  general leasing  information as well as
current information on leasing, specials and industry-standard  residual values.
    
                                       28
<PAGE>

   
The site was named Kiplinger's  automotive  leasing site of the year in 1997 and
is also recommended in numerous publications  including Consumer Reports,  Motor
Trent, Automobile and Money.

     Launched in early 1998 and  already  receiving  more than 4.5 million  page
views per month, CarWizard.com offers Internet users accurate research available
on new and  used  vehicles.  The site  quickly  has  become  one of the top auto
information  sites  on the  web  and is the  automotive  research  provider  for
Navidec's USWheels.com Auto Research Center.

     Founded by nationally recognized consumer leasing expert Michael Kranitz in
October  1997,  LeaseSource,  Inc. and  CarWizard,  Inc.  achieved a 275 percent
increase in monthly  revenues with expected 1998 revenues of more than $600,000.
The companies  were  profitable  from their  inception  with gross margins of 80
percent.  As newly  incorporated  divisions  of  Navidec,  they are  expected to
generate revenue in excess of $1.7 million in 1999.

     As part of the  acquisition,  both  companies  became  a part of  Navidec's
Automotive  Group and Michael  Kranitz  became a vice president and board member
for the Company.
    


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OFOPERATIONS

     Cautionary  Statement  Regarding  Forward Looking  Statements.  The matters
discussed here and elsewhere in this  Prospectus,  when not historical  matters,
are forward looking  statements that involve a number of risks and uncertainties
that could cause actual results to differ  materially  from  projected  results.
Such  factors  include,   among  other  things,   the  rapidly   developing  and
unpredictable  nature  of  the  Internet,  intense  competition  in  all  of the
Company's markets,  obsolescence of products and technological changes, the need
for management of growth and the dependence on relationships of the Company with
its customers and suppliers,  as well as other risk factors described  elsewhere
in this Prospectus.

Overview

     The Company was organized as ACI Systems, Inc. in July 1993 and changed its
name to  NAVIDEC,  Inc.  in July 1996  when it  acquired  IPI,  a  designer  and
developer of Internet World Wide Web sites. The Company's  principal  sources of
revenue are from the resale of computer equipment,  high technology  peripherals
and  electronic   components   manufactured  by  independent   vendors  (Product
Distribution) and services related to Internet/Intranet  Solutions, license fees
from  recurring  lead revenue from the Wheels  solution.  The Company  issued an
aggregate  of 678,877  shares of Common Stock to the  shareholders  of IPI and a
promissory  note in the amount of $75,000 to one  shareholder of IPI in exchange
for all of the  issued  and  outstanding  stock  of IPI.  The  Company  acquired
TouchSource, Inc., a designer and developer of interactive Kiosks, in July 1997.
The  Company  issued an  aggregate  of  207,000  shares  of Common  Stock to the
shareholders of TS and TS was merged into the Company in exchange for all of the
issued and outstanding  stock of TS. The merger and acquisition were consummated
in order to  expand  the  Company's  business  model of  combined  expertise  in
traditional marketing and distribution and Internet/ Intranet technology.

                                       29
<PAGE>


     The  Company's  strategy is to increase  revenue  generated by its two core
competencies:  (1) Internet/Intranet  Solutions, which are focused in five major
market areas, including computer and network infrastructure equipment,  software
and services,  content  aggregation,  electronic commerce and order fulfillment,
and (2) Product  Distribution.  The Company has built and intends to continue to
build an  infrastructure  that assumes this strategy  will  succeed.  Management
believes  that,  based on the current  product  mix,  the  Company's  new Wheels
solution will  provided for the majority of its  increased  revenues in 1998 and
years  to  follows.   The  Wheels  solution  combines  the  companies  two  core
competencies of Internet/Intranet solutions and product distribution.  Wheels is
designed on a state of the art platform that allows it to distribute  electronic
information  out to  consumers  through  regional  wheels web sites,  individual
dealer web sites, remote automotive kiosks and also in mobile sales laptops. The
failure of the Company to achieve this  strategy  could have a material  adverse
effect on the Company's business, financial condition and results of operations.

     The Company  recognizes  revenue  upon  delivery  of its  Internet/Intranet
Solutions and Product Distribution goods.  Internet/Intranet Solutions generally
begin  with  consulting  arrangements  that are  billed on an  hourly  basis and
progress  to a bid  for  a  proposed  project.  Deposits  are  then  taken  upon
acceptance  of the bid.  Most of the  Company's  customers  elect to update  and
expand their Web sites frequently,  and clients are billed monthly on a time and
materials  basis for these  services.  Additional  sources  of  ongoing  revenue
include  revenue  from  advertising  sold by the  Company on clients  Web sites,
revenue  from sales of  merchandise  and  services  over  clients  Web sites and
revenue from maintenance and hosting of client Web sites.

     From August  through  October,  1996,  the Company  raised net  proceeds of
approximately $1,233,000 from the sale of 10% Unsecured Subordinated Convertible
Promissory  Notes (the "Bridge  Promissory  Notes") in a private  placement (the
"Bridge Private  Placement").  These notes were converted by their terms into an
aggregate of 349,126 Units upon  consummation  of the Company's  public offering
described  below.  The Units were  identical to the Units  offered in the public
offering.

     On  February  14,  1997,  the  Company  consummated  a public  offering  of
1,000,000  Units  consisting  of one share of Common  Stock and one Common Stock
purchase warrant  ("Warrant").  Each Warrant entitles the holder to purchase one
share of Common Stock at a price of $7.20 per share until February 10, 2002. The
Warrants are  redeemable at the option of the Company,  at $.05 per Warrant,  at
any time on or after February 10, 1998 or such earlier date as may be determined
by JCA. Of the 1,000,000 shares of Common Stock and 1,000,000  Warrants included
in the offering, 755,000 shares of Common Stock and 1,000,000 Warrants were sold
by the Company, for net proceeds of approximately  $3,436,000 (after subtracting
the  underwriting  discount and other expenses of the  offering).  The remaining
255,000  shares of Common Stock were sold by the investors in the Bridge Private
Placement.

     From  November  1997 to April  1998,  the  Company  raised net  proceeds of
approximately  $2,229,750  from the issuance of 594,500  shares of commons stock
and  warrants  from a private  placement.  Each  Warrant  entitles the holder to
purchase one share of Common Stock at a price of $7.20 per share until  February
10, 2002. The Warrants are redeemable at the option of the Company,  at $.05 per
Warrant,  at any time on or after  February 10, 1998 when the  Company's  Common
Stock on 20 consecutive  trading days has closed above $8.40 per share and there
is an effective  registration statement on file with the Securities and Exchange
Commission.

   
     On  November  24,  1998,  the Company  completed  an offering of its Common
Stock.  The Company  raised  $1,305,000  from the issuance of 700,000  shares of
Common Stock in that offering.
    
                                       30
<PAGE>

Results of Operations

     The following tables set forth for the periods  indicated the percentage of
net sales represented by certain line items included in the Company's statements
of operations.

<TABLE>
<CAPTION>
   
                               Year Ended                                Nine Months Ended
                               December 31                                    Sept 30
                ------------------------------------------    ------------------------------------------
                        1997                   1996                  1998                   1997
                -------------------    -------------------    -------------------    -------------------
<S>             <C>             <C>    <C>             <C>    <C>             <C>    <C>             <C>
Sales
Net Solutions     2,657,000     44%      1,519,000     28%    $ 3,121,000     55%    $ 2,065,000     42%

Wheels              232,000      4%              0      0         806,000     14          25,000      1

Product           3,113,000     52%      3,951,000     72%      1,751,000     31       2,787,000     57

Net Sales         6,008,000    100%      5,470,000    100%    $ 5,678,000    100%    $ 4,877,000    100%

COGS              4,219,000     70       4,425,000     81       3,733,000     66       3,234,000     66

Gross Profit      1,789,000     30       1,045,000     19       1,945,000     34       1,643,000     34

Operating
  Expenses        4,367,000     73       2,259,000     40       3,496,000     62       2,959,000     61
Other Expense    (1,529,000)   (25)       (201,000)    (3)       (105,000)    (2)       (254,000)    (5)
Net Loss         (4,107,000)   (68)     (1,415,000)   (24)    $(1,656,000)   (29)%   $(1,570,000)   (32)%
    

</TABLE>

   
Nine Months Ended September 30, 1998 and 1997
    

     Net sales for the nine months  ended  September  30,  1998 were  $5,678,000
which represents an increase of $801,000 or 16% over net sales of $4,877,000 for
the first nine months of 1997. The increase is primarily attributed to increased
sales  of  NetSolutions   (Internet/Intranet  solutions),  which  accounted  for
$3,121,000  or 55% of total  sales for the first  nine  months  an  increase  of
$1,056,000 or 51% over net sales of  $2,065,000  during the first nine months of
1997. Sales of the Company's Wheels solution,  increased from $25,000 in 1997 to
$806,000 for the nine months ended  September  30, 1998 and accounted for 14% of
the total sales same period.  The increase in net sales in both  categories  was
primarily  attributable  to  increased  marketing  activities,   greater  market
acceptance and greater market penetration.

     Net sales in Product  division were $1,751,000 for the first nine months of
1998 a decrease of 37% from net sales of $2,787,000 during the first nine months
of 1997. The decrease in sales is attributed to the  discontinuation of products
that did not have strong gross profit and or recurring sales.

   
     Gross margin was 34% during nine months ended September 30, 1998,  which is
the same as the 34% during the same period in 1997.  The Company's  gross margin
continues to remain strong which is attributed to  management's  elimination  of
several distribution products that carried low gross margin and the strong gross
margin on NetSolutions and Wheels.

     Operating expenses for the first nine months of 1998 were $3,496,000 or 62%
of sales  compared  with  $2,959,000  or 61% for the same  period  in 1997.  The
increase in operating  expenses was primarily the result of an increase in staff
and marketing  activities  associated  with expanding the Wheels product and its
market area.  Operating  expenses  are expected to remain  stable as the Company
continues to invest in the development of high end Internet/Intranet Solutions.

     Net interest  expense for first nine months of 1998 was  $101,000  compared
with  $255,000  for the first nine months of 1997.  The decrease was a result of
the Bridge Promissory Notes that were converted in February of 1997. The Company
expects  interest  expense to increase due to the use of debt to finance  growth
during the remainder of 1998.
    

                                       31
<PAGE>

Years Ended December 31, 1997 and 1996

     Net sales for fiscal 1997 were $6,008,000  which  represents an increase of
10% over net sales of  $5,470,000  in fiscal  1996.  The  increase is  primarily
attributed to sales of  Internet/Intranet  Solutions,  which were  $1,519,000 an
increase  of 290% over net sales of $389,000 in fiscal  1996.  Wheels  which was
introduced  in the fourth  quarter of 1997  accounted for $232,000 or 56% of the
$413,000 in Internet  revenue  during the  quarter.  In  addition,  net sales of
Computer  Infrastructure  were  $1,819,000  an increase of 49% over net sales of
$1,221,000.  The  increase  in net  sales in all two  categories  was  primarily
attributable to increased marketing activities and greater market penetration.

     Net sales in product  distribution  were  $2,662,000 a decrease of 31% from
net sales of $3,860,000  in fiscal 1996.  The decrease in sales is attributed to
the  discontinuation  of  distribution  products  that didn't have strong  gross
profit and or recurring  sales.  In 1997 Kimmon  Electric,  Inc.,  the Company's
supplier of laser  products,  began  marketing its lasers directly in the United
States through Kimmon Electric USA, Inc. This resulted in a decrease in sales of
$863,000.  The decrease  affected the  Company's  net sales but due to the lower
margins of distribution did not materially adversely effect the gross margin for
1997. 

   
     Overall  gross  margin for the  Company  was 30%  during  fiscal  1997,  an
increase of 11% over a gross margin of 19% in fiscal  1996.  The increase in the
Company's  gross margin was  attributed to  management's  elimination of several
distribution  products that carried low gross margin and the strong gross margin
on Internet/Intranet Solutions which were at 57%.
    

     Operating expenses for fiscal 1997 were $4,367,000 compared with $2,259,000
for fiscal 1996. The increase in operating  expenses was primarily the result of
an increase  in staff and  marketing  activity  and legal and  consulting  fees.
Operating  expenses  are expected to remain  stable as the Company  continues to
invest in the development of high end Internet/Intranet Solutions.

     Net interest  expense for fiscal 1997 was $236,000  compared  with $204,000
for fiscal 1996. The increase was a result of the Bridge  Promissory  Notes. The
Company expects interest expense to decrease in 1998.

     In 1997 the Company experienced $1,305,000 in expense for the impairment of
goodwill.  The  goodwill  was the result of the merger  with IPI in 1996 and the
acquisition of TS (see  additional  discussion on impairment,  which follows) in
1997.

Liquidity and Capital Resources

   
     Through  September 30, 1998, the Company  funded its  operations  primarily
through  equity  investments,  from the Company's  IPO and a subsequent  Private
Placement  that was  completed  in April of 1998,  and revenues  generated  from
operations,  lines of credit made available by banks and other  institutions and
factoring  arrangements made available to it by banks. On September 30, 1998 the
Company had cash and cash  equivalents of $395,000 and a net working  capital of
$922,000  compared to cash and cash  equivalents  of $369,000  and a net working
capital of $678,000 as of December 31, 1997.

     Cash used in operating  activities for the Company  totaled  $1,940,000 and
$3,224,000 for the first nine months of 1998 and 1997,  respectively.  Cash used
in investing  activities  consisted of expenditures  for property and equipment.
Capital expenditures increased to $432,000 in the first nine months of 1998 from
$403,000 during the first nine months of 1997.

     Cash  from  financing  activities  during  the  first  nine  months of 1998
consisted  of  advances  from  factoring   arrangements  of  $1,059,000  net  of
repayments  of  $1,047,000,  proceeds  from  the  issuance  of  common  stock of
$1,551,000.  This  compares to 1997  advances  from  factoring  arrangements  of
$240,000 net of  repayments of $747,000  repayments of Notes of $1,014,000  from
the Bridge Private Placement, $226,000 in loans from shareholders and employees.
    

     The Company has not recorded a deferred tax asset as it cannot  conclude to
date  that it is more  likely  than not  that the  deferred  tax  asset  will be
realized.

                                       32
<PAGE>

Impairment of Long-Lived Assets

     Effective  July 1, 1996 the Company  acquired  100% of the stock of IPI for
679,000  shares of common  stock of the Company and a $75,000  note payable in a
purchase transaction.  The acquisition was valued at approximately  $750,000 and
resulted in goodwill of  approximately  $850,000  being  recorded.  The expected
future cash flows  associated  with the technology  previously  developed by IPI
declined due to rapidly  changing  technologies  and increased  competition  for
products  developed  with the IPI  technology.  In  addition,  during the fourth
quarter  of 1997,  after  the  introduction  of new  Internet  solutions  by the
Company,  management decided to focus the Company on its automotive solution. As
such,  the Company  reevaluated  the goodwill  related to this  acquisition  and
recorded an impairment expense of $598,000, resulting in a remaining net balance
of $20,000. This amount will be amortized during 1998.

     Effective July 31, 1997,  the Company  acquired 100% of the stock of TS for
207,000  shares of Common  Stock of the Company in a purchase  transaction.  The
acquisition  was valued at  approximately  $760,000  and resulted in goodwill of
approximately  $859,000  being  recorded.  Subsequent to the  acquisition,  Java
technologies  developed far more rapidly than  expected,  causing the Company to
replace a large  portion of the  software  developed by TS which has reduced the
expected  future  cash flows  associated  the TS  technology.  Furthermore,  the
Company  intends to  integrate  the TS  technology  with its other  products and
market it primarily to the automotive industry,  which was not a market focus of
TS. As such, the Company also reevaluated the related goodwill,  and recorded an
impairment  expense of $707,000 resulting in a remaining net balance of $80,000.
This amount is being amortized during 1998.

Inflation

     The Company does not believe that inflation will have a material  impact on
the Company's future operations.

Year 2000
   
     Computer programs or other embedded technology that have been written using
two  digits  (rather  than  four) to define  the  applicable  year and that have
time-sensitive  logic may  recognize  a date using "00" as the Year 1900  rather
than the Year 2000, which could result in widespread  miscalculations  or system
failures.  Both information  technology  ("IT") systems and non-IT systems using
embedded technology may be affected by the Year 2000.

     The Company initiated an  enterprise-wide  program to prepare the Company's
IT systems and  applications  for the Year 2000.  The Company has  completed its
internal  assessment  phase of its Year 2000  program and has not  incurred  any
material costs associated with that assessment. The Company believes that all of
its IT systems  are Year 2000  compliant;  however  there is no  assurance  such
belief is correct.  The Company has not completed the process of verification of
whether vendors,  suppliers and significant customers with which the Company has
material  relationships  are Year 2000 compliant.  If the Company and such third
parties  are unable to address  Year 2000  issues in a timely  manner,  it could
result in material financial risk to the Company,  including the loss of revenue
and substantial  unanticipated costs.  Accordingly,  the Company plans to devote
all  resources  necessary  to resolve  significant  Year 2000 issues in a timely
manner.  In addition,  the Company plans to develop a Year 2000 contingency plan
in the event that its IT systems and applications are not Year 2000 compliant.

     The  Company  expects  that it will incur  internal  staff costs as well as
consulting  and  other  expenses  related  to the  completion  of its Year  2000
program. However, the Company currently is not able to determine the total costs
for its Year 2000  program or whether the Year 2000 will have a material  effect
on the Company's financial condition, results of operations or cash flows.
    
                                       33
<PAGE>
   

New Pronouncements

     SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities,
was issued in June 1998.  This  statement  establishes  accounting and reporting
standards for derivative  instruments  and for hedging  activities.  It requires
that an entity  recognize all derivatives as either assets or liabilities in the
statement of financial  position and measure  those  instruments  at fair value.
This statement is effective for the Company's financial  statements for the year
ended  December  31, 2000 and the  adoption of this  standard is not expected to
have a material effect on the Company's financial statements.

     SFAS  No.   132,   Employers'   Disclosures   about   Pensions   and  Other
Postretirement Benefits, was issued in February 1998. This statement revises the
disclosure  requirement  for pensions and other  postretirement  benefits.  This
statement is effective for the Company's financial statements for the year ended
December  31, 1998 and the  adoption of this  standard is not expected to have a
material effect on the Company's financial statements.

     SFAS No.  131,  Disclosures  about  Segments of an  Enterprise  and Related
Information,  was issued in June 1997. This statement  establishes standards for
the way public business enterprises report information about operating segments.
It  also  establishes  standards  for  related  disclosure  about  products  and
services,  geographical  areas and major customers.  This statement is effective
for the Company's financial  statements for the year ended December 31, 1998 and
the adoption of this  standard is not expected to have a material  effect on the
Company's financial statements.

    
                                   MANAGEMENT

Directors and Officers

     The following  table sets forth the name, age and position with the Company
of each  officer,  director  and  nominees for director of the Company as of the
date of this Prospectus.

                                                                Period from
Name                   Age           Position                   Which Served
- ----                   ---           --------                   ------------

Ralph Armijo            45      President, Chief Executive          7/93
                                Officer and Director

Patrick R.
 Mawhinney              34      Chief Financial Officer,            7/96
                                Treasurer and Director

Andrew Davis            45      Director                            4/97

Lloyd G.
 Chavez, Jr.            48      Director                            4/97

Gerald A.
 Marroney               46      Director                            4/97

Harold
 Anderson II            34      Vice President of                   7/96
                                Automotive

Kenneth P. Bero         44      Vice President of Sales            12/97

James
 Hosch                  45      Director                            6/98

   
Michael Kranitz         38      Director and Vice President of     12/98
                                Strategic Development
    


     The officers  are elected by the Board of  Directors  at the first  meeting
after each annual  meeting of the  Company  shareholders  and hold office  until
their successors are duly elected and qualified in accordance with the Bylaws of
the Company.

                                       34
<PAGE>

     RALPH ARMIJO has served as the Pres ident,  Chief  Executive  Officer and a
director of the Company  since its  inception  in 1993.  From 1981 to 1993,  Mr.
Armijo was employed by  Tektronix,  Inc., a large  communications  company which
also produced testing and measuring equipment. Mr. Armijo's  responsibilities at
Tektronix  progressed from sales manager, to branch manager, to district manager
and, ultimately, to Western Regional Manager, a position he held for five years.
In that  position,  he was  responsible  for a $100  million  budget  in  sales,
graphics,  technical  support and  administration,  and he was  responsible  for
developing new distribution channels,  including reseller agreements.  From 1976
to 1981, Mr. Armijo was employed by IBM Corporation,  where he sold computerized
accounting and financial applications to small and medium-sized businesses.  Mr.
Armijo  received  his  B.A.  from  Colorado  College  and his  M.B.A.  from  the
University of California, Los Angeles.

     ANDREW DAVIS served as Vice President of Sales and Marketing of the Company
from May 1996 until  December 1997. He became a director of the Company in April
1997.  From  January  1994 to May 1996,  Mr.  Davis  was  manager  of  wholesale
distribution at InFocus  Systems,  a manufacturer of high resolution  projection
systems.  From  September 1982 to January 1994, Mr. Davis held various sales and
marketing  positions in Tektronix,  Inc. including Director of Marketing for the
Interactive  Technologies  Division. Mr. Davis attended the University of Denver
from 1971 to 1974 where he studied Business Management and Marketing.

     PATRICK R. MAWHINNEY  served as the President of Interactive  Planet,  Inc.
("IPI")  from its  inception  until its merger with the Company in July 1996 and
since that time has served as Chief Financial Officer,  Treasurer and a director
of the Company.  From May 1995 until May 1996,  Mr.  Mawhinney  also served as a
financial/accounting  consultant for MIS\Sunguard,  a provider of accounting and
investment  software.  Mr. Mawhinney was employed as an Assistant Vice President
of The Bank of Cherry Creek from November 1993 to May 1995; as a Vice  President
of Vectra Banking Corporation from June 1989 to November 1993; and as Operations
Coordinator for Zions  Bancorporation from August 1986 to June 1989. He received
his B.S. from Colorado State University.

     LLOYD G. CHAVEZ, JR. became a director of the Company in April 1997. He has
been a director of the Burt group of automobile dealerships in Denver,  Colorado
since 1988 and Director of Automotive Markets of the Burt group since 1994. From
1983 to 1994,  Mr.  Chavez  was Vice  President  of Fort Dodge  Laboratories,  a
subsidiary  of American Home  Products,  where he was  responsible  for business
acquisitions,  new  products  and  technologies,  joint  ventures,  intellectual
property acquisitions, strategic planning, market research and sale projections.
From  1982  to  1983,  Mr.  Chavez  was  Vice  President  of  General   Genetics
Corporation,   where  he  was  responsible  for  management  of  biological  and
pharmaceutical  research  and  development.  Mr.  Chavez  received  his B.A.  in
Molecular,  Cellular,  Development Biology from the University of Colorado,  his
M.A. in Old Testament  Studies from Denver  Seminary,  his Ph.D. in Microbiology
and Immunology from the University of Virginia,  and was a post-doctoral  Fellow
in Chemistry at Cornell University.

     GERALD A.  MARRONEY  became a director of the Company in April 1997. He has
served as a State of Colorado  District Court Judge in Pueblo  County,  Colorado
since 1990. Prior to such time he was a practicing attorney in Pueblo, Colorado.
Mr. Marroney received his B.S. in Political Science from Southern Colorado State
College in 1973 and his J.D. from Oklahoma City University in 1976.

     HAROLD ANDERSON II served as Vice President of Business Development for IPI
from July 1995 until its merger with the Company in July 1996.  He has served as
Vice President of Business  Development of the Company  commencing in July 1996,
and from June 1997 as Vice President of Automotive.  From September 1986 to July
1995,  Mr.  Anderson  was  employed  by  U.S.  West  Advance   Technologies  and
Communications,  where he worked in Distributed  Technology  Platform  Security,
served as the Technical Project Manager,  and later acted as a Product Marketing
Specialist for the U.S. West Internet Services Provider/On-line Service Project.
Mr.  Anderson  received  his B.S.  degree in  Business  Administration  from the
University  of  Arizona  in 1986 and a Masters  degree in  Computer  Information
Systems from the University of Denver in 1991.

                                       35
<PAGE>

     KENNETH P. BERO has served as Vice  President of Sales of the Company since
December 1997.  From July 1996 to December 1997, Mr. Bero was Director of Sales,
SGI Business  Group at Access  Graphics,  a wholesale  distributor of UNIX based
hardware and software products.  From September 1989 to June 1996, Mr. Bero held
various  sales and sales  management  positions  at  Tektronix,  Inc.  including
Business Development Manager,  Major Account Group Manager and National Reseller
Group Manager for the Display Products Division. Mr. Bero received his B.A. from
Bates College and his M.B.A. from Northeastern University.

   
     JAMES  HOSCH has been a director  of the  Company  since  June 1998.  Since
November  1998, Mr. Hosch has been an  independent  representative  for Bathgate
McColley  Capital Group LLC, an NASD  registered  broker dealer.  From September
1995 until November 1998 Mr. Hosch was a Senior Vice President of Joseph Charles
& Associates,  Inc., an NASD registered  broker dealer.  From January 1993 until
September 1995, he was Executive Vice President of Cohig & Associates,  Inc., an
NASD registered broker dealer. From 1989 until January 1993, he was President of
Kober Corporation, a publicly traded real estate firm.

     MICHAEL  KRANITZ  has been a  director  and  Vice  President  of  Strategic
Development of the Company since December 1998. From October 1997 until December
1998, Mr.  Kranitz was the CEO and President of Lease Source,  Inc. From January
1997 until October 1997, Mr. Kranitz worked with a computer company primarily on
the development of the  intellectual  property used by LeaseSource,  Inc. and in
October  f1997,  Mr.  Kranitz  acquired  from that  company  those  intellectual
property  rights.  From 1994 until December 1996, Mr. Kranitz was a partner with
the  law  firm of  Benesch,  Friedlander,  Coplan  &  Aronoff,  LLP  located  in
Cleveland,  Ohio.  Mr.  Kranitz  is also the  author of "Look  Before You Lease:
Secrets to Smart Vehicle  Leasing," Mr. Kranitz received a BS in Economices with
high  honors  from the  University  of Florida in 1982 and a JD from  Vanderbilt
School of Law in 1985.
    

     No  director  or  executive  officer of the Company is related to any other
director or executive officer.  None of the Company's officers or directors hold
any directorships in any other public company.

Director Compensation

   
     None of the Company's  directors received any compensation  during the most
recent fiscal year for serving in their  position as a director.  Members of the
Board of Directors may receive stock options  issued under the stock option plan
voted upon at the Annual Meeting of Shareholders held June 24, 1998.
    

                             EXECUTIVE COMPENSATION

     The following table sets out the annual  compensation  paid to Ralph Armijo
for the last three fiscal years and to Andrew Davis during the last fiscal year.
No other  executive  officer  has  received  annual  compensation  in  excess of
$100,000.
<TABLE>
<CAPTION>
                                                Summary Compensation Table

                                 ANNUAL               LONG TERM COMPENSATION                             ALL OTHER
NAME AND                      COMPENSATION                                      RESTRICTED STOCK       COMPENSATION
PRINCIPAL POSITION          YEAR    SALARY($)         BONUS($)       AWARDS         OPTIONS                ($)
- ------------------          ----    ---------         --------       ------         -------            ------------

<S>                         <C>      <C>              <C>              <C>            <C>                <C>      
Ralph Armijo, Chief         1997     $156,141         $12,869          0              0                  $9,600(1)
 Executive Officer          1996     $124,384         $   -0-          0              0                  $9,000(1)
                            1995     $111,444         $24,000          0              0                  $9,000(1)

Andrew Davis,               1997     $100,625         $ 5,250          0              0                  $4,800(1)
 Director (2)

- ----------

(1)  Consists of an automobile allowance.

(2)  The Company was not a reporting  company pursuant to Section 13(a) or 15(d)
     of the  Securities  Exchange  Act of 1934 at any time  during 1996 or 1995.
     Information  concerning  the  compensation  for 1996 or 1995 of the  person
     indicated has not previously  been required to be reported and therefore is
     not provided herein.
</TABLE>
                                       36
<PAGE>

     No officer or director  received any form of  compensation  other than cash
during  1997 and no long term  incentive,  bonus or option  plans were or are in
place. The  Compensation  Committee may at its discretion,  award  discretionary
bonuses in the future.

     The current annual salaries of the executive officers of the Company are as
follows:  Ralph Armijo,  President,  $150,000;  Kenneth Bero,  Vice President of
Sales, $85,000; Patrick Mawhinney,  Chief Financial Officer, $87,500; and Harold
Anderson II, Vice President of Automotive,  $87,500.  Total annual  compensation
for all executive officers is $410,000.

Employment  Agreements  and  Termination  of  Employment  and  Change-in-Control
Arrangements
- --------------------------------------------------------------------------------

     The  Company  entered  an  Employment  Agreement  with Mr.  Armijo  that is
effective  May 1, 1998.  The term of that  agreement  is for one year and it may
renew  automatically  for two additional  one-year periods provided that neither
Mr.  Armijo nor the Company  provides the other with notice of its intent to not
renew the  agreement  at least  thirty days before the  anniversary  date of the
agreement.  Mr.  Armijo's  current annual salary under the agreement is $150,000
and his salary is reviewed annually. The agreement also provides that Mr. Armijo
will be paid an annual bonus.  If Mr. Armijo  remains  employed with the Company
through the first  anniversary  date of the agreement,  the Company must pay Mr.
Armijo a special  bonus  (the  "Special  Bonus")  in the event  that  there is a
"Change in Control" of the  Company (as defined in the  agreement).  The Special
Bonus will be equal to Mr.  Armijo's  then  effective  annual  salary,  plus the
greater of (i) the annual bonus paid or payable for the most recently  completed
fiscal  year  during  the term of the  agreement,  and (ii) the  average  of the
bonuses  paid or  payable to Mr.  Armijo in respect of 1997,  1996 and 1995 (the
higher of the two numbers is referred to as the  "Highest  Annual  Bonus").  The
agreement  provides  that if the Company  terminates  Mr.  Armijo other than for
"Cause" or  "Disability"  (as such terms are  defined in the  agreement)  or Mr.
Armijo  terminates  his  employment  either for "Good  Reason"  (as such term is
defined  in the  agreement)  or without  any  reason  during a thirty day period
immediately  following  May 1, 1999,  the Company must pay Mr. Armijo a lump sum
cash payment  equal to (i) his annual  salary  through the date of  termination,
(ii) the Highest Annual Bonus through the date of termination, (iii) the Special
Bonus,  if any,  (iv) an  amount  equal to the  product  of two  times  his then
effective annual salary, the Highest Annual Bonus and the Special Bonus, if any.
The Company  may  terminate  Mr.  Armijo's  employment  for "Cause" and shall be
obligated  only  to pay  Mr.  Armijo  his  annual  salary  through  the  date of
termination.

401(k) Plan.
- ------------

     The  Company  has a 401(k)  profit  sharing  plan  (the  "Plan").  Eligible
employees may make voluntary  contributions  to the Plan. The amount of employee
contributions  is limited as  specified  in the Plan.  The  Company  may, at its
discretion,  make  additional  contributions  to the Plan.  The Company  made no
contributions in 1997.


Stock Option Plan.
- ------------------

     The  officers of the Company may receive  stock  options  issued  under the
Company's stock option plan.

                                       37
<PAGE>

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

   
     The  following  table sets forth,  as of the date of this  Prospectus,  the
Common Stock  ownership of each person known by the Company to be the beneficial
owner of five  percent or more of the  Company's  Common  Stock,  all  directors
individually, each executive officer and all directors and executive officers of
the  Company as a group.  Except as  otherwise  indicated,  each person has sole
voting and investment  power, as well as record and beneficial  ownership,  with
respect  to the  shares  shown.  As of the date of this  Prospectus,  there were
4,960,024 shares of Common Stock outstanding.
    


                                              COMMON STOCK          PERCENT OF
   NAME AND ADDRESS OF                        BENEFICIALLY          BENEFICIAL
   BENEFICIAL OWNER(1)                           OWNED              OWNERSHIP
   -------------------                        ------------          ---------

   
   Ralph Armijo...........................      831,659               16.8%

   Patrick R. Mawhinney...................      149,357                3.0%

   Harold Anderson II.....................       61,073                1.2%
    

   Andrew Davis...........................       21,250                 (3)

   Gerald A. Marroney.....................          -0-                  0%

   Lloyd G. Chavez, Jr....................        4,250 (2)             (3)

   Kenneth P. Bero........................          -0-                  0%

   James Hosch............................       18,000 (4)             (3)

   
   Michael Kranitz........................      250,000 (5)            5.0%
  
   All directors and executive officers as
      a Group (Seven Persons).............    1,335,589                26.9%
    
 
- ------------------------

Rule  13d-3  under  the   Securities   Exchange  Act  of  1934,   involving  the
determination of beneficial owners of securities,  includes as beneficial owners
of securities, among others, any person who directly or indirectly,  through any
contract, arrangement, understanding,  relationship or otherwise has, or shares,
voting power and/or  investment power with respect to such securities;  and, any
person who has the right to acquire beneficial ownership of such security within
sixty days  through  means,  including,  but not limited to, the exercise of any
option, warrant or conversion of a security. In making this calculation, options
and warrants which are significantly  "out-of-the-money"  and therefore unlikely
to be  exercised  within  sixty  days are not  included  in the  calculation  of
beneficial  ownership.  For this purpose, the Company deems options and warrants
with an exercise  price above $7.00 as unlikely to be exercised  within the next
sixty days. Any securities  not  outstanding  which are subject to such options,
warrants or conversion  privileges are deemed to be outstanding  for the purpose
of computing the percentage of outstanding securities of the class owned by such
person,  but are not deemed to be  outstanding  for the purpose of computing the
percentage of the class by any other person.

(1)  Except as  indicated  herein,  the address for each person is 14  Inverness
     Drive, Building. F, Suite 116, Englewood, Colorado 80112.

(2)  LGC Management  owns 4,250 shares of Common Stock.  Mr. Chavez is President
     of LGC Management and may be deemed the beneficial owner of such shares.

(3)  Less than one percent.

(4)  The number  indicated  represents  18,000 shares of Common Stock underlying
     certain options currently exercisable.

   
(5)  The number  indicated  includes  61,250 shares of Common Stock owned by Mr.
     Kranitz's wife, Abby L. Kranitz.  Mr. Kranitz is deemed to beneficially own
     the shares held by Ms. Kranitz.
    

                                       38
<PAGE>

                            SELLING SECURITY HOLDERS

     The following table shows for the Selling Security Holders,  (i) the number
of Warrants and shares of Common Stock  beneficially owned by them as of July 2,
1998,  (ii) the number of Warrants  and shares of Common  Stock  covered by this
Prospectus,  and (iii) the number of Warrants  and shares of Common  Stock to be
retained after this offering, if any.

<TABLE>
<CAPTION>
                                                    Number of                                        Number of      Number of
                                   Number of        Shares of                                        Warrants       Shares of
                                   Warrants         Common Stock                     Number of       Beneficially   Common Stock
                                   Beneficially     Beneficially      Number of      Shares of       Owned          Beneficially
                                   Owned Before     Owned Before      Warrants       Common Stock    After the      Owned After
         Name                      the Offering     the Offering(1)   to be Sold     to be Sold      Offering(2)    the Offering(2)
         ----                      ------------     ---------------   ----------     ----------      -----------    ---------------
<S>                                   <C>               <C>             <C>             <C>               <C>              <C>
   
Abbott, David & Linda                 9,000            18,000           9,000          18,000            -0-              -0-
Abott, David                          3,000             6,000           3,000           6,000            -0-              -0-
Almeida, Donald,                      3,000             6,000           3,000           6,000            -0-              -0-
Amico, Guy                              869            22,926             869          22,926            -0-              -0-
Amico, Roy                            5,506            31,537           5,506          31,537            -0-              -0-
Anderson, Evan                          -0-               800             -0-             800            -0-              -0-
Andersen, Sherry                        -0-             4,000             -0-           4,000            -0-              -0-
Anesthesia Pension Plan              12,000            24,000          12,000          24,000            -0-              -0-
Apera, Luca                           3,000             6,000           3,000           6,000            -0-              -0-
Balog, John or Cecilia                3,000             6,000           3,000           6,000            -0-              -0-
Bausch, Eric                          6,000            12,000           6,000          12,000            -0-              -0-
Boehler, Jeffrey or Barbara             -0-             3,000             -0-           3,000            -0-              -0-
Buckman, Jim                            -0-               250             -0-             250            -0-              -0-
Buddie, Gina                            869             5,638             869           5,638            -0-              -0-
Burgin, Mark or Tammy                 3,000             6,000           3,000           6,000            -0-              -0-
Burton, Robert                       10,000            18,000          10,000          18,000            -0-              -0-
Campbell, Michael                     3,000             6,000           3,000           6,000            -0-              -0-
Castro, William                       9,000            18,000           9,000          18,000            -0-              -0-
Cissel, Vincent                       6,000            12,000           6,000          12,000            -0-              -0-
Comcor Holding Inc.                   8,000            16,000           8,000          16,000            -0-              -0-
Cooley, John                          9,000            18,000           9,000          18,000            -0-              -0-
Crane Rental Service                  3,000             6,000           3,000           6,000            -0-              -0-
Crowe, Robert                           -0-             3,000             -0-           3,000            -0-              -0-
Daly, Ken                               -0-             1,500             -0-           1,500            -0-              -0-
Daroga, Norrie                       14,000            28,000          14,000          28,000            -0-              -0-
D Alessio, Robert                     3,000             6,000           3,000           6,000            -0-              -0-
Derescher, Eddie or Linda             3,000             6,000           3,000           6,000            -0-              -0-
Dietz, Thomas                        14,000            28,000          14,000          28,000            -0-              -0-
Esposito, Chris                         -0-             1,000             -0-           1,000            -0-              -0-
Evans, Kathyleen                      3,000             6,000           3,000           6,000            -0-              -0-
Friend, Doug                            -0-               250             -0-             250            -0-              -0-
Gardener, John                       12,000            24,000          12,000          24,000            -0-              -0-
Gardener, John Lewis                 12,000            24,000          12,000          24,000            -0-              -0-
Garry, John                           3,000             6,000           3,000           6,000            -0-              -0-
Goldstein, Scott                        869            22,925             869          22,925            -0-              -0-
Hall, Robert & Pat                    6,000            12,000           6,000          12,000            -0-              -0-
Harmon, Homer                        12,000            24,000          12,000          24,000            -0-              -0-
Harmon, Homer or Kathy                6,000            12,000           6,000          12,000            -0-              -0-
Hartley, Douglas                      6,000            12,000           6,000          12,000            -0-              -0-
Helen S. Nagel Trustee                  -0-            27,500             -0-          27,500            -0-              -0-
Herdina, Bob                            -0-             1,550             -0-           1,550            -0-              -0-
Hill, Anthony                         3,000             6,000           3,000           6,000            -0-              -0-
Homburger, John or Susan              6,000            12,000           6,000          12,000            -0-              -0-
Hosch, James(3)                      11,298            58,596          11,298          58,596            -0-              -0-
Houston, Kia                            -0-               250             -0-             250            -0-              -0-
Itokazu, John or Sheila               3,000             6,000           3,000           6,000            -0-              -0-
Kaiser, Doug                          5,506            40,037           5,506          40,037            -0-              -0-
Kent, David & Priscilla               6,000            12,000           6,000          12,000            -0-              -0-
Koller, Paul or Betsy                 6,000            12,000           6,000          12,000            -0-              -0-
Krenek, Lenny                           -0-               250             -0-             250            -0-              -0-
Landis, David J.                      9,000            18,000           9,000          18,000            -0-              -0-
Leiberman, Norman                       -0-               250             -0-             250            -0-              -0-
Levenrich, David                     33,000            66,000          33,000          66,000            -0-              -0-


                                       39
<PAGE>

Lorber, David                           -0-             1,000             -0-           1,000            -0-              -0-
Lorge, Robert                         6,000             6,000           6,000           6,000            -0-              -0-
Lundell, Don & Gail                   6,000             6,000           6,000           6,000            -0-              -0-
Marks, Randy                            -0-               250             -0-             250            -0-              -0- 
Marron, Thomas D.                       -0-            24,575             -0-          24,575            -0-              -0-
McCarter, Larry or Kristy             6,000            12,000           6,000          12,000            -0-              -0-
McClintock, Catherine                 6,000            12,000           6,000          12,000            -0-              -0-
McCollaum, Dixie                      3,000             6,000           3,000           6,000            -0-              -0-
McCoy, Greg or Betty                  3,000             6,000           3,000           6,000            -0-              -0-
McGuire, Rich                           -0-               250             -0-             250            -0-              -0-
McKowen, John                           -0-            68,326             -0-          68,326            -0-              -0-
McNamara, Steven                      9,000            18,000           9,000          18,000            -0-              -0-
McWilliams, Michael                   8,000            16,000           8,000          16,000            -0-              -0-
Mehigan, Patrick & Ann                6,000            12,000           6,000          12,000            -0-              -0-
Miller, Timothy K.                      -0-             6,750             -0-           6,750            -0-              -0-
Montanarella, Paul                    9,000            18,000           9,000          18,000            -0-              -0-
Morano, Christopher                   7,500            15,000           7,500          15,000            -0-              -0-
Morrison, Roger                      12,000            24,000          12,000          24,000            -0-              -0-
Mortensen, Michael V.                   -0-            10,775             -0-          10,775            -0-              -0-
Moser Holdings                       24,000            48,000          24,000          48,000            -0-              -0-
Murphy, Brett                           -0-             2,000             -0-           2,000            -0-              -0-
Newman, Guy J.                          -0-            60,575             -0-          60,575            -0-              -0-
Nosel, Rob                              -0-               250             -0-             250            -0-              -0-
O'Sullivan, Patrick                   3,000             6,000           3,000           6,000            -0-              -0-
Parker, Bradley or Brooke             3,000             6,000           3,000           6,000            -0-              -0-
Patel, Kaushik or Parul               6,000               -0-           6,000             -0-            -0-              -0-
Peck, Edgar                           6,000            12,000           6,000          12,000            -0-              -0-
Penic, Michael & Madeline             6,000            12,000           6,000          12,000            -0-              -0-
Phelps, Steven                          -0-             3,000             -0-           3,000            -0-              -0-
Phelps, Steven K. & Kimberly J.         -0-            17,100             -0-          17,100            -0-              -0-
Pintsopoulos, Tony                      -0-             2,000             -0-           2,000            -0-              -0-
Pirozzi, Tony                           -0-               500             -0-             500            -0-              -0-
Powers, Larry                         3,000             6,000           3,000           6,000            -0-              -0-
Prestidge, Tom & Valerie             12,000            24,000          12,000          24,000            -0-              -0-
Pudelko, Michael                     21,000            42,000          21,000          42,000            -0-              -0-
Quinn, Sean                             -0-               250             -0-             250            -0-              -0-
Rappaport, Dave                         -0-               250             -0-             250            -0-              -0- 
Rappaport, Rick                      19,174            72,048          19,174          72,048            -0-              -0-
Richter, Scott                          -0-             1,000             -0-           1,000            -0-              -0-
Roberts, Jody Lynn                      -0-             6,919             -0-           6,919            -0-              -0-
Ruggiere, Pete                          -0-               250             -0-             250            -0-              -0-
Ryan, Robert & Jamie                  3,000             6,000           3,000           6,000            -0-              -0-
Salvatore, Angela                       -0-             1,000             -0-           1,000            -0-              -0-
Salvatore, Frank                      5,506            31,537           5,506          31,537            -0-              -0-
Sceurman, Joe                           -0-               500             -0-             500            -0-              -0-
Schmidt, Ara                            -0-               250             -0-             250            -0-              -0- 
Sciarra, Joseph                         -0-             2,000             -0-           2,000            -0-              -0-
Shulter, Paul                         6,000            12,000           6,000          12,000            -0-              -0-
Shults, Stanley                       4,000             8,000           4,000           8,000            -0-              -0-
Shults, Stan or Diane                 6,000            12,000           6,000          12,000            -0-              -0-
Sibilla, Vic                            -0-             5,000             -0-           5,000            -0-              -0- 
Sibilla, Vic & Geri                     -0-             6,919             -0-           6,919            -0-              -0- 
Sims, George                          6,000            12,000           6,000          12,000            -0-              -0-
Sirota, Brian                           -0-             1,700             -0-           1,700            -0-              -0- 
Small, Leonard                        3,000             6,000           3,000           6,000            -0-              -0-
Stone, Douglas                        3,000             6,000           3,000           6,000            -0-              -0-
Stone, Todd                             -0-             1,000             -0-           1,000            -0-              -0-
Struharik, Paul                       3,000             6,000           3,000           6,000            -0-              -0-
Texas Cardiovascular Institute       12,000            14,200          12,000          14,200            -0-              -0-
Van Vliet, Edward                    42,000            84,000          42,000          84,000            -0-              -0-
Van Zudan, David L.                   6,000            12,000           6,000          12,000            -0-              -0-
    


                                       40
<PAGE>


   
Vanzuidam, David & Deborah            4,000             8,000           4,000           8,000            -0-              -0-
Visconti, Joseph                      9,853            55,856           9,853          55,856            -0-              -0-
Wagner, David                         3,000             6,000           3,000           6,000            -0-              -0-
War, William                          6,000            12,000           6,000          12,000            -0-              -0-
Wechaler, Mike                          -0-               250             -0-             250            -0-              -0-
Weinstein, Dave                         -0-               250             -0-             250            -0-              -0-
White, Jimmy                          6,000            12,000           6,000          12,000            -0-              -0-
White, Marsha                         6,000            12,000           6,000          12,000            -0-              -0-
Wilbur, Rick                         24,000            48,000          24,000          48,000            -0-              -0-
Wyman, Jeff                             -0-               250             -0-             250            -0-              -0-
Wyman, Steve                            -0-               250             -0-             250            -0-              -0- 
Yapp, Ronald                          6,000            12,000           6,000          12,000            -0-              -0-
Zadrozny, Greg                          -0-               250             -0-             250            -0-              -0-

Totals                              623,950         1,703,539         623,950       1,703,539            -0-              -0-
    

- ----------

(1)  The  number of  shares of Common  Stock  indicated  includes  those  shares
     underlying Warrants and certain Options held by a Selling Security Holder.

(2)  The Selling  Security  Holder will not own in excess of one (1%) percent of
     the  Company's  outstanding  securities  subsequent  to the  offering  when
     combined  with  other  offerings  in which  other  securities  owned by the
     Selling Security Holder have been registered.

   
(3)  James Hosch is a director of the Company.
    

     Information set forth in the tables  regarding the securities owned by each
     Selling  Security  Holder is provided to the best  knowledge of the Company
     based on  information  furnished to the Company by the  respective  Selling
     Security Holder and/or  available to the Company through its stock transfer
     records.

</TABLE>

                              PLAN OF DISTRIBUTION

     The Warrants and shares of Common Stock  offered  hereby may be sold by the
Selling  Security  Holders  or  by  pledgees,   donees,   transferees  or  other
successors-in-interest  (including  sales after exercise of the Warrants).  Such
sales may be made in the  over-the-counter  market through Nasdaq,  in privately
negotiated  transactions,  or otherwise, at prices and at terms then prevailing,
at prices related to the then current market prices or at negotiated prices. The
Warrants and shares of Common Stock may be sold by one or more of the  following
methods: (a) a block trade in which the broker or dealer so engaged will attempt
to sell the stock as agent but may position and resell a portion of the block as
principal in order to consummate the transaction;  (b) a purchase by a broker or
dealer as  principal,  and the resale by such  broker or dealer for its  account
pursuant to this Prospectus,  including  resale to another broker or dealer;  or
(c)  ordinary  brokerage  transactions  and  transactions  in which  the  broker
solicits purchasers. In effecting sales, brokers or dealers engaged by a Selling
Security  Holder may arrange for other  brokers or dealers to  participate.  Any
such  brokers or dealers will receive  commissions  or discounts  from a Selling
Security Holder in amounts to be negotiated  immediately prior to the sale. Such
brokers or dealers and any other participating  brokers or dealers may be deemed
to be "underwriters" within the meaning of the Securities Act. Any gain realized
by such a broker  or  dealer  on the sale of  shares  which  it  purchases  as a
principal may be deemed to be  compensation  to the broker or dealer in addition
to any commission paid to the broker by a Selling Security Holder.

                                       41
<PAGE>


     The  securities  covered by this  Prospectus may in the future also be sold
under Rule 144 instead of under this Prospectus.  Rule 144 provides an exemption
from  registration for the resale of securities by persons other than the issuer
after the  securities  have been held by persons  for at least one (1) year from
original  issuance,  and such securities are sold in strict compliance with Rule
144 requirements and maximum number of shares requirements. The Company will not
receive  any  portion of the  proceeds  of the  securities  sold by the  Selling
Security  Holders,  but will receive  amounts upon  exercise of Warrants,  which
funds will be used for working  capital.  There is no assurance that the Selling
Security Holders will sell any or all of the securities offered hereby.

     The Selling  Security  Holders have been advised by the Company that during
the time each is  engaged  in  distribution  of the  securities  covered by this
Prospectus, each must comply with Rule 10b-5 and Regulation M under the Exchange
Act,  and  pursuant  thereto:  (i) each  must not  engage  in any  stabilization
activity in  connection  with the Company's  securities;  (ii) each must furnish
each broker through which  securities  covered by this Prospectus may be offered
the number of copies of this Prospectus  which are required by each broker;  and
(iii) each must not bid for or purchase any securities of the Company or attempt
to induce any person to purchase any of the Company's  securities  other than as
permitted  under the  Exchange  Act.  Any  Selling  Security  Holders who may be
"affiliated  purchasers"  of the Company as defined in  Regulation  M, have been
further  advised  that  pursuant to  Securities  Exchange  Act Release  34-38067
(December 20, 1996), they must coordinate their sales under this Prospectus with
each other and the Company for purposes of Regulation M.

                              CERTAIN TRANSACTIONS

     In October 1993, Arthur Armijo,  brother of the Company's President,  Ralph
Armijo,  made a  $119,199  loan to the  Company.  The  loan was  evidenced  by a
promissory  note dated  October 1, 1993  bearing  interest at the rate of 5% per
year.  The note was paid in full in  February  1997 out of the  proceeds  of the
Company's public offering.

     In November 1993, Arthur Armijo and Ralph Armijo each personally guaranteed
a line of credit in the amount of  $200,000  extended  by Vectra  Bank,  Denver,
Colorado,  to the  Company.  Such line of credit and Messrs.  Armijo's  personal
guarantees  were  terminated in February 1996. No  compensation  was paid by the
Company for such personal guarantees.  In February 1996, Arthur Armijo and Ralph
Armijo each personally  guaranteed the factoring arrangement of the Company with
Colorado  State Bank of Denver for a maximum of $750,000.  No  compensation  was
paid by the Company for such personal guarantees.  The factoring arrangement was
terminated in February 1997.

     In July 1996,  Littleton  Land Company made a $182,500 loan to the Company.
The loan was evidenced by a non-interest bearing promissory note with a maturity
date of August 31, 1996.  Such note was prepaid in full on August 22, 1996. John
McKowen,  an employee of the Company, is an affiliate of Littleton Land Company.
In August 1996, the Company granted  options to Mr. McKowen to purchase  212,500
shares of Common Stock at an exercise price of $4.12 per share, exercisable from
February 1999 to August 2001.

     On March 31, 1996,  Patrick  Mawhinney,  a shareholder,  director and Chief
Financial  Officer  of the  Company,  made a  $45,110  loan to IPI.  The loan is
evidenced by a  promissory  note dated March 31,  1996,  which  provides for the
accrual  of  interest  at a fixed  rate of 10% per year and a  maturity  date of
December 31, 1997. The loan was repaid in April 1997.

     In June 1996,  Schneider  Mawhinney & Associates,  P.C. advanced $32,500 to
IPI. This advance was repayable on demand without interest.  Patrick Mawhinney's
spouse is a principal of Schneider  Mawhinney &  Associates.  In July 1996,  Mr.
Mawhinney  made a loan to the Company in the amount of $30,000,  evidenced  by a
promissory  note dated July 26,  1996 and  bearing  interest at the rate of 9.75
percent per year.  These loans were repaid in February  1997 out of the proceeds
of the Company's public offering.

     In July 1996, Cindy Simmons,  a principal  shareholder of the Company,  was
issued a promissory  note of the Company in the amount of $75,000 as part of the
purchase  price for IPI. The  promissory  note provides for monthly  payments of
$6,250 due on the first day of each month beginning  August 1, 1996 and maturing
on July 1, 1997. The note was repaid in July 1997.

     In August  1996,  Ralph  Armijo made a loan to the Company in the amount of
$70,000,  evidenced  by a  promissory  note  dated  August 6,  1996 and  bearing
interest at the rate of 9.75 percent per year.  Such note was prepaid in full in
October 1996.

     In January 1997, Ralph Armijo and Patrick Mawhinney guaranteed a short term
promissory  note of the Company in the amount of  $70,000.  This note was repaid
from the resale of equipment  which was purchased  with the borrowed  funds.  No
compensation was paid by the Company for such guarantees.

                                       42
<PAGE>


     In  October  1997,  Pat  Mawhinney  made a  $30,000  loan  to the  Company,
evidenced  by a  promissory  note  dated  October  5,  1997,  which did not bear
interest. The loan was repaid in November 1997.

   
     In March 1998, Pat Mawhinney made a $40,000 loan to the Company,  evidenced
by a promissory note dated March 13, 1998, which did not bear interest. The loan
was repaid on March 31, 1998.
    

     In October 1997, Ralph Armijo  guaranteed a line of credit in the amount of
$750,000 extended to the Company by USA Funding,  Dallas, Texas. No compensation
was paid by the Company for such personal guarantee.

   
     James  Hosch,  a former  Executive  Vice  President  of  Joseph  Charles  &
Associates,  Inc.,  has been a director of the Company  since  June,  1998.  JCA
received  $143,750 in commissions and $35,938 in expenses as the placement agent
for a private  placement of an aggregate of $1,437,500  principal  amount of the
Company's 10% Unsecured  Subordinated  Convertible  Promissory  Notes. The notes
were sold from  August  1996 until  October  18,  1996,  and were  automatically
converted  into an aggregate of 349,126  units in the Company's  initial  public
offering of securities.
    

     JCA was the managing  underwriter for the Company's initial public offering
of securities.  The Company offered  1,000,000 units  consisting of one share of
the Company's Common Stock and one common stock purchase warrant ("Warrant"). Of
the  1,000,000  shares of Common Stock and  1,000,000  Warrants  included in the
offering, 755,000 shares of Common Stock and 1,000,000 Warrants were sold by the
Company and 245,000 shares of Common Stock were sold by certain  shareholders as
the Company.  The units were sold on a firm commitment  basis and JCA received a
10%  discount  on the  public  offering  price of $6.00 per unit.  JCA  received
pursuant  to the  underwriting  agreement  for that  offering a  non-accountable
expense  allowance  equal  to 3% of  the  total  proceeds  of the  offering,  or
$180,000.  The Company also agreed to retain JCA as a financial consultant for a
period of two years,  commencing  on  February  10, 1997 for a fee of $3,000 per
month.  The Company agreed pursuant to the  underwriting  agreement to sell JCA,
for an aggregate purchase price of $100 as additional compensation in connection
with the  offering,  options to purchase up to 100,000  shares of the  Company's
Common Stock. Those options are exercisable for four years beginning on February
10, 1998 and at an exercise price of $7.38 per share.

   
     The Company also has entered into an  engagement  letter with JCA to assist
the  Company to complete  an  offering  of up to 600,000  units,  with each unit
consisting of one share of Common Stock and one Warrant,  for an offering  price
of  $4.50  per  unit,  or  an  aggregate   offering  price  of  $2,700,000.   In
consideration  for its  services,  the  Company  has  agreed  to pay JCA a sales
commission of 10% of the funds raised in the  offering.  JCA also is entitled to
purchase a number of units equal to 10% of the units sold in the  offering for a
period of five  years from the date of  closing  of the  offering  at a purchase
price of $4.50 per unit.  JCA also is entitled  to receive a 3%  non-accountable
expense allowance based on all funds raised in the offering.  The Company issued
358,476 in that  offering.  That  offering was closed  during April 1998 with an
aggregate of 594,500 Units being sold. On February 16, 1998 the Company  entered
into an agreement  with JCA to engage it on an  exclusive  basis to complete the
private placement that was started in November 1997.
    

     Although the foregoing  transactions  were determined  without arm's length
negotiations  and  necessarily   involved  conflicts  of  interest  between  the
interests of the related parties and the Company,  the Company believes that all
of the foregoing  transactions  were entered into on terms no less  favorable to
the Company than could have been obtained from  independent  third parties.  All
future transactions by the Company with officers,  directors and 5% stockholders
and their  affiliates  will be entered  into only if a majority  of the  outside
directors determine that the terms of such transactions are no less favorable to
the  Company  than  could be  obtained  from  unaffiliated  parties.  There  are
currently  no  new  proposed  related  party  transactions  contemplated  by the
Company.

                                       43
<PAGE>


                            DESCRIPTION OF SECURITIES

Common Stock

   
     The Company is authorized to issue  20,000,000  shares of Common Stock,  no
par value,  of which  4,718,721  shares are  currently  outstanding.  Holders of
Common Stock are entitled to dividends  when, as and if declared by the Board of
Directors  out of  funds  available  therefor,  subject  to any  priority  as to
dividends for any preferred stock that may be outstanding. There currently is no
preferred stock authorized or outstanding.  Holders of Common Stock are entitled
to cast one  vote  for  each  share  held at all  stockholder  meetings  for all
purposes including the election of directors. Cumulative voting for the election
of  directors  is not  permitted.  The holders of a majority of the Common Stock
issued and outstanding and entitled to vote, in person or by proxy, constitute a
quorum at meetings of stockholders  and the vote of the holders of a majority of
Common Stock present at such a meeting will decide any question  brought  before
such  meeting,  except for certain  actions such as  amendments to the Company's
Articles of  Incorporation,  mergers or  dissolutions,  all of which require the
vote  of the  holders  of a  majority  of the  outstanding  Common  Stock.  Upon
liquidation or dissolution, the holder of each outstanding share of Common Stock
will be  entitled  to share  ratably  in the net assets of the  Company  legally
available for  distribution to such  stockholder  after the payment of all debts
and other liabilities and after distributions to preferred stockholders, if any,
legally  entitled  thereto.  No  holder of Common  Stock has any  preemptive  or
preferential rights to purchase or subscribe for any part of any unissued or any
additional  authorized  stock or any securities of the Company  convertible into
shares of its stock,  nor does any holder of Common  Stock  have  redemption  or
conversion  rights.  The outstanding  shares of Common Stock are, and the Common
Stock offered hereby will be when issued and paid, fully paid and nonassessable.
    

Stock Purchase Warrants

   
     The Company  currently has  2,043,626  Warrants  outstanding.  Each Warrant
entitles the holder to purchase  one share of Common Stock at an exercise  price
equal to $7.20, subject to adjustment,  for a period of five years commencing on
February 10, 1997. No holder of Warrants,  as such,  will be entitled to vote or
receive  dividends  or be deemed  the  holder of shares of Common  Stock for any
purpose whatsoever until such Warrants have been duly exercised and the purchase
price has been paid in full.  Each Warrant will be redeemable by the Company for
$.05 per Warrant at any time  commencing  on February 10, 1998 (which period may
be reduced or waived by JCA in its sole  discretion),  upon  thirty  days' prior
written notice, at any time when the closing price per share of Common Stock for
twenty  consecutive  trading days within the thirty-day period prior to the date
notice of  redemption is given equals or exceeds $8.40 and at such time there is
a current effective  registration  statement covering the shares of Common Stock
underlying  the  Warrants.  The  Company  presently  expects  to call all of the
Warrants for redemption as soon as permitted  provided that a current prospectus
relating to the Common Stock underlying such Warrants is effective at that time.
In the event the Company gives notice of its  intention to redeem,  a holder may
exercise his Warrants within the period set forth in the notice of redemption or
they will be redeemed upon payment of the redemption price. The Warrants will be
entitled to the benefit of  adjustments  in the exercise price and in the number
of  shares  of  Common  Stock  delivered  upon  the  exercise  thereof  upon the
occurrence  of  certain  events,   such  as  stock   dividends,   stock  splits,
recapitalizations, consolidations or mergers.
    

     The Warrants  will be  exercisable  only when there is a current  effective
registration  statement  covering  the  shares of Common  Stock  underlying  the
Warrants.  If the Company does not or is unable to maintain a current  effective
registration  statement,  the Warrant  holders  will be unable to  exercise  the
Warrants  and the  Warrants  may become  valueless.  Because the Warrants may be
transferred,  it is  possible  that the  Warrants  may be  acquired  by  persons
residing in states where the Company has not  registered  them, or is not exempt
from registration,  such that the shares of Common Stock underlying the Warrants
may not be sold or transferred  upon exercise of the Warrants.  Warrant  holders
residing  in those  states  would  have no choice  but to  attempt to sell their
Warrants or let them expire unexercised.

     Each Warrant will be exercisable by surrendering  the Warrant  certificate,
with the formal subscription form on the reverse side of the Warrant certificate
properly completed and executed,  together with payment of the exercise price to
the Warrant Agent.  Prior to their expiration or redemption by the Company,  the
Warrants will be exercisable from time to time in whole or in part. If less than
all of the Warrants  evidenced by a Warrant  certificate  are  exercised,  a new
Warrant certificate will be issued for the remaining number of Warrants.

                                       44
<PAGE>


     The Company has agreed with JCA not to solicit Warrant exercises other than
through the JCA. Upon  exercise of any Warrants,  the Company will pay JCA a fee
of three percent of the aggregate exercise price, if (i) the market price of the
Common  Stock on the date the  Warrant is  exercised  is  greater  than the then
exercise price of the Warrant; (ii) the exercise of the Warrant was solicited by
a member  of the  National  Association  of  Securities  Dealers,  Inc.,  who is
designated in writing by the holder exercising the Warrant; (iii) the Warrant is
not held in a discretionary account except where prior specific written approval
for the exercise has been received; (iv) disclosure of compensation arrangements
was made both at the time of the  offering  and at the time of  exercise  of the
Warrants;  (v)  the  solicitation  of the  exercise  of the  Warrant  was not in
violation of  Regulation  M  promulgated  under the  Exchange  Act; and (vi) JCA
provides bona fide services in connection with the  solicitation of the Warrant.
No solicitation fee will be paid to JCA on Warrants voluntarily exercised at any
time  without  solicitation.  In  addition,  unless  granted an exemption by the
Commission from Regulation M under the Exchange Act, JCA will be prohibited from
engaging in any market making activities or solicited brokerage activities until
the later of the termination of such  solicitations  activity or the termination
by  waiver  or  otherwise  of any  right  JCA may have to  receive a fee for the
exercise of the Warrants following such solicitation.  Such a prohibition, while
in effect, could impair the liquidity and market price of the Securities.


Representative's Options

   
     Subject to the terms and condition of the  Underwriting  Agreement  between
the Company and JCA,  the Company has sold for an  aggregate  purchase  price of
$100, as additional compensation in connection with the initial public offering,
options (the  "Representative's  Options")  to purchase up to 100,000  shares of
Common  Stock.  The  Representative's  Options are  exercisable  for a four-year
period  commencing on February 10, 1998 and entitle their holders to purchase up
to 100,000  shares of Common Stock at $7.38 per share  subject to  adjustment in
certain events. The Representative's  Options contain  anti-dilution  provisions
providing for adjustment of the exercise  prices as well as the number of shares
issuable upon the occurrence of certain events, including the issuance of shares
of Common  Stock or Warrants  at a price per share or per Warrant  less than the
exercise  price or the  market  price of the  security,  or in the  event of any
recapitalization,   reclassification,   stock  dividend,   stock  split,   stock
combination or similar transaction.  The  Representative's  Options grant to the
holders thereof certain  piggyback and demand  registration  rights as described
below.
    

     If the  holders of at least a majority of the  Representative's  Options or
the securities underlying them wish to register the Representative's  Options or
any of the securities  underlying them during the period commencing February 10,
1998 and ending February 10, 2002, the Company has agreed to register or qualify
such  securities,  one time only,  upon the request of the holders of at least a
majority of such  Representative's  Options or the  securities  underlying  them
("Demand  Registration  Right").  The Company will bear the full expense of such
registration  which may be  substantial.  If the  Demand  Registration  Right is
exercised,   the  Company  at  such  time  at  its  option  may   purchase   the
Representative's  Options for the  difference  between their  exercise price and
fair market value of the shares issuable upon exercise. In addition, the Company
has also agreed for a period of five years commencing  February 10, 1997 to give
notice to the holder or holders of the  Representative's  Options, or the Common
Stock  underlying  the  Representative's  Options,  of its  intention  to file a
registration  statement  under the Securities Act, and in that event the holders
of the Representative's  Options or the securities underlying such options shall
have the right to request the Company to include  the  Representative's  Options
and the underlying common stock in such Registration Statement.

     The holders of the  Representative's  Options  have no voting,  dividend or
other rights as shareholders of the Company with respect to the shares of Common
Stock underlying the Representative's Options until the Representative's Options
have been exercised. The Company is obligated at all times to set aside and have
available sufficient number of authorized but unissued shares of Common Stock to
be issued upon exercise of the Representative's Options.

McKowen Options

   
     John McKowen,  an employee of the Company,  was granted options to purchase
212,500 shares of the Company's  Common Stock in August 1996.  These options are
exercisable  at $4.12 per share  commencing  February  1999 until  August  2001.
Management is registering the common shares  underlying these options as part of
this registration statement. On April 13, 1998 Mr. McKowen was issued additional
options to acquire  14,862 shares of the  Company's  Common Stock at an exercise
price of $4.50  per share  commencing  September  13,  1998 for a period of five
years from the date of the grant. The exercise price was the closing sales price
of the Company's stock on the date of the grant.
    
                                       45
<PAGE>

   
Broker Warrants

     Each Broker Warrant entitles its holder to purchase shares of the Company's
Common Stock at a price of $4.50 per share.  All Broker Warrants expire on April
13, 2003. If the closing bid price of the Company's  Common Stock is equal to or
above $8.40 per share for twenty  consecutive  trading days at any time prior to
the  expiration  date,  the  Company  may call the Broker  Warrants.  The Broker
Warrants will be entitled to the benefit of  adjustments  in the exercise  price
and in the number of shares of Common Stock delivered upon the exercise  thereof
upon the occurrence of certain events,  such as stock  dividends,  stock splits,
recapitalizations, consolidations or mergers.

Rehire Warrants

     Each Rehire Warrant entitles its holder to purchase shares of the Company's
Common  Stock at a price of $3.50  per  share.  All  Rehire  Warrants  expire on
February 15,  2003.  If the closing bid price of the  Company's  Common Stock is
equal to or above  $8.40 per share for twenty  consecutive  trading  days at any
time prior to the expiration date, the Company may call the Rehire Warrants. The
Rehire  Warrants will be entitled to the benefit of  adjustments in the exercise
price and in the number of shares of Common  Stock  delivered  upon the exercise
thereof upon the occurrence of certain events,  such as stock  dividends,  stock
splits, recapitalizations, consolidations or mergers.
    

                                       46
<PAGE>


Transfer Agent and Registrar

     The transfer agent for the Company's Common Stock and the Warrant Agent for
the Company's Warrants is American Securities Transfer & Trust, Inc.


                         SHARES ELIGIBLE FOR FUTURE SALE

   
     The Company currently has 4,960,024 shares of Common Stock outstanding,  of
which 1,948,128 shares of Common Stock are freely tradable  without  restriction
or  further  registration  under  the  Securities  Act,  except  for any  shares
purchased by an affiliate of the Company (in general, a person who has a control
relationship  with the  Company),  which  shares  will be  subject to the resale
limitations of Rule 144 under the Securities Act. The remaining 3,012,076 shares
of Common Stock are  "restricted  securities" as that term is defined under Rule
144  promulgated  under the  Securities  Act and may only be sold  pursuant to a
registration  statement  under  the  Securities  Act,  in  compliance  with  the
exemption  provisions  of Rule 144, or pursuant to another  exemption  under the
Securities Act. Rule 144 provides,  in essence, that a person (including a group
of persons  whose shares are  aggregated)  and  including  any person who may be
deemed  an  "affiliate"  of the  Company,  as that  term is  defined  under  the
Securities Act, who has satisfied a one-year  holding period for such restricted
securities may sell within any three-month period, under certain  circumstances,
an amount of  restricted  securities  which does not  exceed the  greater of one
percent of that class of the  Company's  outstanding  securities  or the average
weekly trading volume of that class of securities during the four calendar weeks
prior to such sale.  Sales under Rule 144 are also subject to certain  manner of
sale  provisions,  notice  requirements  and the  availability of current public
information  about the Company.  In addition,  pursuant to Rule 144, persons who
are  not  affiliated  with  the  Company  and who  have  held  their  restricted
securities for at least two years are not subject to the quantity limitations or
the manner of sale  restrictions  of the rule. A sale of shares by the Company's
current  shareholders,  whether  pursuant to Rule 144 or  otherwise,  may have a
depressing  effect  upon the  market  price of the  Company's  Common  Stock and
Warrants  in any market  for them that may  develop.  To the  extent  that these
shares enter the market,  the value of the Common Stock in the  over-the-counter
market may be reduced. See "Risk Factors."
    

             MARKET FOR COMMON STOCK AND RELATED SHAREHOLDER MATTERS

     The Company's Common Stock commenced  trading on the Nasdaq SmallCap Market
under the symbol  "NVDC" on February 11,  1997.  The Company also has a class of
common stock purchase warrants ("Warrants") listed on the Nasdaq SmallCap Market
under the symbol  "NVDCW." The Warrants also  commenced  trading on February 11,
1997. The quotations set forth below reflect inter-dealer prices, without retail
mark-up, mark-down or commission and many not represent actual transactions.

   
                            Common Stock                  Warrants
                        --------------------        --------------------- 
Quarter Ended            High         Low            High          Low
March 31, 1997          $5.625        $5.125        $0.750         $0.625
June 30, 1997           $6.000        $3.250        $0.875         $0.375
September 30, 1997      $7.000        $5.250        $1.031         $0.625
December 31, 1997       $7.000        $4.063        $1.031         $0.025
March 31, 1998          $7.125        $3.000        $0.891         $0.050
June 30, 1998           $6.813        $5.750        $1.250         $0.625
September 30, 1998      $7.219        $2.438        $1.250         $0.375
December 31, 1998       $6.000        $2.063        $0.938         $0.188

     The closing price as of January 26, 1999 was $9.25 and $2.50 for the Common
Stock and Warrants respectively.

     As of January 8, 1999, the Company had 78 common shareholders of record and
believes  that   approximately   1,400  persons  beneficial  owns  street  named
positions.
    

     The Company has not  declared any cash  dividends on its common  shares for
the last two fiscal years.  The Company  currently  intends to retain funds from
earnings, if any, from future grow and therefore does not intend to pay any cash
dividends  in the  foreseeable  future on its Common  Stock.  The Company is not
currently a party to any agreement restricting the payment of dividends.

                                       47
<PAGE>

                                  LEGAL MATTERS

   
     Certain legal matters with respect to the shares  offered  hereby have been
passed upon for the Company by Ballard Spahr Andrews & Ingersoll,  LLP,  Denver,
Colorado.
    

                                     EXPERTS

     The Company's financial  statements for the year ended December 31, 1997 in
this  Prospectus  have  been  audited  by  Hein +  Associates  LLP,  independent
certified  public  accountants,  to the extent and for the  periods set forth in
their  report,  and are set forth herein in reliance upon such report given upon
the authority of said firm as experts in auditing and accounting.


     SECURITIES AND EXCHANGE COMMISSION POSITION ON CERTAIN INDEMNIFICATION

     The Colorado  Business  Corporation Act provides for  indemnification  by a
corporation of costs incurred by directors,  employees, and agents in connection
with an action  suit,  or  proceeding  brought by reason of their  position as a
director,  employee,  or agent. The person being  indemnified must have acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation.

     The Company's  Articles of Incorporation  obligate the Company to indemnify
its directors and officers to the fullest extent permitted under Colorado law.

     Insofar as indemnification for liabilities arising under the Securities Act
may be  permitted  to  directors,  officers or persons  controlling  the Company
pursuant to the foregoing provisions, the Company has been informed that, in the
opinion of the  Securities  and Exchange  Commission,  such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act and is  therefore
unenforceable.

                                       48

<PAGE>


                                  NAVIDEC, INC.

                          INDEX TO FINANCIAL STATEMENTS



                                                                           PAGE


Independent Auditor's Report................................................F-2

Balance Sheets - September 30, 1998 (Unaudited) and December 31, 1997.......F-3

Statements of Operations and Comprehensive Loss - For the Nine Months Ended
        September 30, 1998 and 1997 (Unaudited), and for the Years Ended
        December 31, 1997 and 1996..........................................F-4

Statements of Changes in Stockholders' Equity (Deficit) - For the
        Nine Months Ended September 30, 1998 and 1997 (Unaudited),
        and for the Years Ended December 31, 1997 and 1996..................F-5

Statements of Cash Flows - For the Nine Months Ended September 30, 1998
        and 1997 (Unaudited), and for the Years Ended December 31,
        1997 and 1996.......................................................F-6

Notes to Financial Statements...............................................F-7



                                       F-1

<PAGE>




                          INDEPENDENT AUDITOR'S REPORT




Board of Directors
NAVIDEC, Inc.
Englewood, Colorado


We have audited the accompanying  balance sheet of NAVIDEC,  Inc. as of December
31,  1997 and the related  statements  of  operations  and  comprehensive  loss,
changes in stockholders'  equity  (deficit),  and cash flows for the years ended
December 31, 1997 and 1996. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of the Company as of December 31,
1997,  and the results of its  operations and its cash flows for the years ended
December 31, 1997 and 1996, in conformity  with  generally  accepted  accounting
principles.




HEIN + ASSOCIATES LLP

Denver, Colorado
March 5, 1998


                                       F-2

<PAGE>
<TABLE>
<CAPTION>

                                       NAVIDEC, INC.

                                      BALANCE SHEETS


                                                                   SEPTEMBER 30,  DECEMBER 31,
                                                                       1998          1997
                                                                       ----          ----
                                                                   (Unaudited)
                                     ASSETS
                                     ------

CURRENT ASSETS:
<S>                                                               <C>            <C>        
    Cash and cash equivalents                                     $   395,000    $   369,000
    Accounts receivable:
         Trade, net of $50,000 allowance for doubtful accounts      1,523,000        726,000
         Retainage                                                       --           21,000
    Costs and estimated earnings in excess of billings                325,000        106,000
    Note receivable, related party                                     23,000         60,000
    Inventories                                                       502,000        549,000
    Prepaid expenses and other current assets                         247,000         86,000
                                                                  -----------    -----------
             Total current assets                                   3,015,000      1,917,000

PROPERTY AND EQUIPMENT, net                                           808,000        713,000

OTHER ASSETS:
    Intangibles, net                                                   84,000        169,000
    Restricted certificate of deposit                                    --          300,000
                                                                  -----------    -----------

TOTAL ASSETS                                                      $ 3,907,000    $ 3,099,000
                                                                  ===========    ===========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

CURRENT LIABILITIES:
    Current portion of capital lease obligations                  $    36,000    $    37,000
    Notes payable                                                     578,000         63,000
    Accounts payable                                                1,032,000        778,000
    Accrued liabilities                                               245,000        171,000
    Payable to factor                                                 202,000        190,000
                                                                  -----------    -----------
             Total current liabilities                              2,093,000      1,239,000
                                                                  -----------    -----------

CAPITAL LEASE OBLIGATIONS, net of current portion                      69,000         95,000

NOTES PAYABLE, net of current portion                                    --          215,000

COMMITMENTS AND CONTINGENCIES (Notes 2 and 8)

STOCKHOLDERS' EQUITY:
    Common stock, no par value; 20,000,000 shares authorized;        
         3,606,000 and 3,201,000 shares issued and outstanding,
         respectively                                               8,619,000      6,768,000
    Accumulated deficit                                            (6,874,000)    (5,218,000)
                                                                  -----------    -----------
             Total stockholders' equity                             1,745,000      1,550,000
                                                                  -----------    -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $ 3,907,000    $ 3,099,000
                                                                  ===========    ===========


              See accompanying notes to these financial statements.

                                       F-3
</TABLE>

 <PAGE>
<TABLE>
<CAPTION>

                                  NAVIDEC, INC.

                 STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS


                                        FOR THE NINE
                                        MONTHS ENDED                FOR THE YEARS ENDED
                                        SEPTEMBER 30,                   DECEMBER 31,
                                        -------------                   ------------
                                     1998            1997           1997           1996
                                     ----            ----           ----           ----
                                         (Unaudited)

<S>                               <C>            <C>            <C>            <C>        
NET SALES                         $ 5,678,000    $ 4,877,000    $ 6,008,000    $ 5,470,000

    Cost of sales                   3,733,000      3,234,000      4,219,000      4,425,000
                                  -----------    -----------    -----------    -----------

GROSS MARGIN                        1,945,000      1,643,000      1,789,000      1,045,000

    Operating expense               3,496,000      2,959,000      4,367,000      2,259,000
                                  -----------    -----------    -----------    -----------

OPERATING LOSS                     (1,551,000)    (1,316,000)    (2,578,000)    (1,214,000)

OTHER INCOME (EXPENSE):
    Interest expense, net            (101,000)      (255,000)      (236,000)      (204,000)
    Other                              (4,000)         1,000         12,000          3,000
    Impairment of goodwill               --             --       (1,305,000)          --
                                  -----------    -----------    -----------    -----------
         Other, Net                  (105,000)      (254,000)    (1,529,000)      (201,000)
                                  -----------    -----------    -----------    -----------

NET LOSS AND COMPREHENSIVE LOSS   $(1,656,000)   $(1,570,000)   $(4,107,000)   $(1,415,000)
                                  ===========    ===========    ===========    ===========

NET LOSS PER SHARE
  (Basic and Diluted)             $      (.50)   $      (.60)   $     (1.47)   $      (.73)
                                  ===========    ===========    ===========    ===========

WEIGHTED AVERAGE COMMON SHARES
  AND EQUIVALENTS OUTSTANDING       3,335,000      2,610,000      2,799,526      1,948,000
                                  ===========    ===========    ===========    ===========
  

              See accompanying notes to these financial statements.

                                       F-4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                            NAVIDEC, INC.

                       STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                           FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1997
                      AND THE NINE MONTHS ENDED SEPTEMBER 30, 1998 (UNAUDITED)


                                                     COMMON STOCK 
                                              -------------------------   ACCUMULATED
                                                 SHARES        Amount       Deficit         Total
                                                 ------        ------       -------         -----

<S>                                            <C>          <C>           <C>            <C>         
BALANCES, January 1, 1996                         217,000   $    63,000   $  (118,000)   $   (55,000)

    Exercise of stock options                     805,000         2,000          --            2,000
    Compensation recognized related to             
         transfers of common stock to
         employees                                   --          83,000          --           83,000
    Shares issued in acquisition of IPI           679,000       675,000          --          675,000
    Reclassification of accumulated              
         deficit in connection with
         termination of tax status as a
         Subchapter S-Corporation                    --        (422,000)      422,000           --
    Net loss                                         --            --      (1,415,000)    (1,415,000)
                                              -----------   -----------   -----------    -----------

BALANCES, December 31, 1996                     1,701,000       401,000    (1,111,000)      (710,000)

    Conversion of unsecured promissory
         notes to common stock                    104,000     1,438,000          --        1,438,000
    Issuance of common stock and
         warrants in a public offering, net
         of offering costs                      1,000,000     3,436,000          --        3,436,000
    Issuance of common stock for
         acquisition of TouchSource               207,000       776,000          --          776,000
    Issuance of common stock and
         warrants in a private placement,
         net of offering costs                    189,000       717,000          --          717,000
    Net loss                                         --            --      (4,107,000)    (4,107,000)
                                              -----------   -----------   -----------    -----------

BALANCES, December 31, 1997                     3,201,000     6,768,000    (5,218,000)     1,550,000

    Issuance of warrants for loan
         (unaudited)                                 --         300,000          --          300,000
    Issuance of common stock and
         warrants in a private placement,
         net of offering cost (unaudited)         405,000     1,551,000          --        1,551,000
    Net loss (unaudited)                             --            --      (1,656,000)    (1,656,000)
                                              -----------   -----------   -----------    -----------

BALANCES, September 30, 1998
 (Unaudited)                                    3,606,000   $ 8,619,000   $(6,874,000)   $ 1,745,000
                                              ===========   ===========   ===========    ===========


              See accompanying notes to these financial statements.

                                       F-5
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                    NAVIDEC, INC.

                                              STATEMENTS OF CASH FLOWS

                                                                      FOR THE NINE
                                                                      MONTHS ENDED                FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,                   DECEMBER 31,
                                                                --------------------------    --------------------------
                                                                   1998           1997           1997            1996
                                                                -----------    -----------    -----------    -----------
                                                                        (Unaudited)
<S>                                                             <C>            <C>            <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                    $(1,656,000)   $(1,570,000)   $(4,107,000)   $(1,415,000)
    Adjustments to reconcile net loss to net cash used
       in operating activities:
          Depreciation and amortization                             422,000        233,000        865,000        173,000
          Impairment of goodwill                                       --             --        1,305,000           --
          Amortization of loan discount                              75,000           --             --             --
          Stock based compensation                                     --             --             --           83,000
          Provision for bad debt                                       --             --           41,000         59,000
          Changes in operating assets and liabilities:
             (Increase) decrease in:
                Accounts receivable                                (776,000)      (800,000)      (627,000)       (56,000)
                Costs and estimated earnings in excess
                   of billings                                     (219,000)      (153,000)      (106,000)          --
                Inventories                                          47,000       (105,000)      (315,000)         8,000
                Other assets                                       (161,000)       (66,000)       (52,000)       (33,000)
             Increase (decrease) in:
                Accounts payable and accrued  liabilities           254,000       (536,000)       (92,000)       352,000
                Other liabilities                                    74,000       (227,000)      (271,000)       198,000
                                                                -----------    -----------    -----------    -----------
       Net cash used in operating activities                     (1,940,000)    (3,224,000)    (3,359,000)      (631,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
    Release of restricted certificate of deposit                    300,000           --             --             --
    Decrease (increase) in notes receivable                          37,000           --             --             --
    Capital expenditures for property and
      equipment                                                    (432,000)      (403,000)      (475,000)      (472,000)
    Cash acquired in mergers                                           --            7,000          7,000          5,000
    Acquisition costs incurred                                         --             --          (32,000)       (38,000)
                                                                -----------    -----------    -----------    -----------
       Net cash used in investing activities                        (95,000)      (396,000)      (500,000)      (505,000)

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from factoring of accounts receivable                1,059,000        240,000        634,000        491,000
    Payments to factor                                           (1,047,000)      (747,000)      (444,000)          --
    Proceeds from issuance of common stock                        1,551,000      5,349,000      4,153,000          2,000
    Proceeds from issuance of notes payable                         800,000        300,000        333,000      5,887,000
    Proceeds from notes payable - related parties                    40,000           --             --             --
    Payment on notes payable - related parties                      (40,000)          --             --             --
    Payment on notes payable and capital leases                    (302,000)    (1,202,000)      (369,000)    (4,608,000)
    Payment for deferred financing and offering costs                  --          (38,000)       (10,000)      (405,000)
                                                                -----------    -----------    -----------    -----------
       Net cash provided by financing activities                  2,061,000      3,902,000      4,297,000      1,367,000

INCREASE IN CASH AND CASH EQUIVALENTS                                26,000        282,000        438,000        231,000

CASH AND CASH EQUIVALENTS, beginning of
  period                                                            369,000        231,000        231,000           --
                                                                -----------    -----------    -----------    -----------


CASH AND CASH EQUIVALENTS, end of period                        $   395,000    $   513,000    $   669,000    $   231,000
                                                                ===========    ===========    ===========    ===========

SUPPLEMENTAL SCHEDULE OF CASH FLOW
  INFORMATION:
    Cash payments for interest                                  $    18,000    $   231,000    $    79,000    $   155,000
                                                                ===========    ===========    ===========    ===========

    Net assets, net of cash assumed,
       acquired in merger of NAVIDEC with IPI and TouchSource   $      --      $      --      $   769,000    $   670,000
                                                                ===========    ===========    ===========    ===========


    Debentures converted to common stock                        $      --      $ 1,437,000    $      --      $      --
                                                                ===========    ===========    ===========    ===========

    Valued assigned to warrants attached to debt financing
                                                                $   300,000    $      --      $      --      $      --
                                                                ===========    ===========    ===========    ===========
              See accompanying notes to these financial statements.
                                       F-6
</TABLE>
<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------------------------

     Organization and Nature of Operations - The Company was incorporated in the
     State of Colorado in 1993 and distributes various high technology and other
     products through traditional and electronic channels.  Effective on July 1,
     1996,  the Company  merged with  Interactive  Planet,  Inc.  (IPI) and as a
     result,  the Company  also  provides  comprehensive  Internet  and Intranet
     solutions,  including  design  and  development  of World  Wide Web  sites,
     marketing,   database   integration,    electronic   commerce   and   order
     fulfillments.  Effective July 31, 1997, the Company  acquired  TouchSource,
     and as a result,  the Company  designs and markets  touch  screen  computer
     kiosks.  Subsequent to September 1998, the Company acquired  CarWizard.Com,
     Inc. and LeaseSource Online, Inc. (see Note 12).

     Cash Equivalents - For purposes of the statement of cash flows, the Company
     considers all highly liquid debt  instruments  with original  maturities of
     three months or less to be cash equivalents.

     Inventories  -  Inventories  are  stated  at the  lower of cost or  market,
     determined  by the  first-in,  first-out  method and consist  primarily  of
     products held for resale.

     Property  and  Equipment  -  Property  and  equipment  is  stated  at cost.
     Depreciation  is computed  over the  estimated  useful  lives of the assets
     using the 200%  declining  balance  method  generally over a three to seven
     year period.  Leasehold  improvements  are  amortized on the  straight-line
     method over the lesser of the lease term or the useful  life.  Expenditures
     for  ordinary  maintenance  and repairs are charged to expense as incurred.
     Upon   retirement  or  disposal  of  assets,   the  cost  and   accumulated
     depreciation  are  eliminated  from  the  account  and any  gain or loss is
     reflected in the statements of operations.

     Intangibles - Intangibles  represents  organization costs and the excess of
     the purchase  price paid over the net  liabilities  acquired in the IPI and
     the TouchSource acquisition, net of amortization costs and impairment loss.
     The remaining balance in intangibles will be amortized during 1998.

     Impairment  of  Long-Lived  Assets - In fiscal  1997,  the Company  adopted
     Financial  Accounting  Standards  Board  Statement No. 121,  Accounting for
     Impairment  of  Long-Lived  Assets  (FAS 121).  In the event that facts and
     circumstances  indicate  that the cost of  assets  or other  assets  may be
     impaired,  an  evaluation  of  recoverability  would  be  performed.  If an
     evaluation  is  required,  the  estimated  future  undiscounted  cash flows
     associated with the asset would be compared to the asset's  carrying amount
     to determine if a write-down to market value or discounted  cash flow value
     is  required.  Adoption of FAS 121 had no effect on the  December  31, 1997
     financial  statements other than to impair the goodwill associated with the
     IPI and  TouchSource  acquisitions to the value of the expected future cash
     flows associated with the acquired assets.

     Fair  Value of  Financial  Instruments  - The  estimated  fair  values  for
     financial  instruments  are determined at discrete  points in time based on
     relevant market  information.  These estimates  involve  uncertainties  and
     cannot be determined with precision.  The carrying  amounts of cash,  trade
     accounts receivable,  accounts payable, and accrued liabilities approximate
     fair value.

                                       F-7

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     Revenue  Recognition - The Company  recognizes revenue upon delivery of its
     Internet/Intranet  and Kiosk  Solutions  and  Product  Distribution  goods.
     Internet/Intranet  and Kiosk  Solutions  generally  begin  with  consulting
     arrangements, which are billed on an hourly basis and/or on a percentage of
     completion  method on fixed bid projects.  Most of the Company's  customers
     elect to update and  expand  their Web site  frequently,  and  clients  are
     billed monthly on a time and materials basis for these services. Additional
     sources of ongoing  revenue include  revenue from  advertising  sold by the
     Company on  clients'  Web sites,  revenue  from  sales of  merchandise  and
     services over clients' Web sites and revenue from maintenance of client Web
     sites.  The Company  receives and records a percentage of the gross revenue
     from advertising and merchandise sales immediately upon completion of these
     sales.

     Revenues    from    long-term    contracts    are    recognized    on   the
     percentage-of-completion  method for indi vidual contracts, commencing when
     progress  reaches a point where  experience is sufficient to estimate final
     results with reasonable accuracy. Revenues are recognized in the ratio that
     costs incurred bear to total estimated  costs.  Changes in job performance,
     estimated  profitability  and  final  contract  settlements  may  result in
     revisions to costs and income,  and are  recognized  in the period in which
     the revisions are determined.

     Contract  costs include all labor costs and those indirect costs related to
     contract  performance.  General  and  administrative  costs are  charged to
     expense as incurred.  Profits on  short-term  contracts  are recorded  upon
     substantial  completion of each  contract.  Revenues from time and material
     contracts are recognized currently as the work is performed.  At the time a
     loss on a  contract  becomes  known,  the  entire  amount of the  estimated
     ultimate loss on both short and long-term contracts is accrued.

     Costs  and  estimated   earnings  in  excess  of  billings  on  uncompleted
     contracts," represents revenues recognized in excess of amounts billed. The
     liability,   "billings  in  excess  of  costs  and  estimated  earnings  on
     uncompleted   contracts,"   represents   billings  in  excess  of  revenues
     recognized.

     Loss  Per  Share - Loss per  share  is  presented  in  accordance  with the
     provisions of Statement of Financial Accounting Standards No. 128, Earnings
     Per Share (FAS 128). FAS 128 replaced the presentation of primary and fully
     diluted  earnings  (loss) per share (EPS) with a presentation  of basic EPS
     and diluted  EPS.  Basic EPS is  calculated  by dividing the income or loss
     available to common  stockholders by the weighted  average number of common
     shares  outstanding  for the period.  Diluted EPS  reflects  the  potential
     dilution that could occur is securities or other  contracts to issue common
     stock were exercised or converted into common stock.  Basic and diluted EPS
     were the same for the nine months ended September 30, 1998 and 1997 and for
     the years ended  December  31, 1997 and 1996 because the Company had losses
     from  operations and therefore,  the effect of all potential  common stocks
     was anti-dilutive.

     Income Taxes - During 1996, the Company  converted to a "C Corporation" and
     adopted Statement of Financial Accounting Standards No. 109, which requires
     recognition of deferred tax assets and  liabilities for the expected future
     tax  consequences  of  events  that  have been  included  in the  financial
     statements  or tax  returns.  Under this  method,  deferred  tax assets and

                                       F-8

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     liabilities are determined,  based on the difference  between the financial
     statements and tax bases of asset and  liabilities  using enacted tax rates
     in effect for the year in which the differences are expected to reverse.

     Use of Estimates - The preparation of the Company's financial statements in
     conformity  with  generally  accepted  accounting  principles  requires the
     Company's  management  to make  estimates and  assumptions  that affect the
     amounts  reported in these  financial  statements and  accompanying  notes.
     Actual  results  could  differ  from those  estimates.  The  Company  makes
     significant  estimates,  including the allowance for doubtful  accounts and
     the  life  of the  excess  of  purchase  price  over  net  assets  acquired
     (goodwill) in both the IPI merger and the TouchSource acquisition.

     Comprehensive  Income - In June 1997,  the Financial  Accounting  Standards
     Board issued Statement of Financial Accounting Standards No. 130, Reporting
     Comprehensive  Income.  (FAS 130).  FAS 130,  which is effective for fiscal
     years beginning after December 15, 1997,  defines  comprehensive  income as
     all changes in shareholder  equity  exclusive of transactions  with owners,
     such as capital  investments.  Comprehensive  income includes net income or
     loss,  changes in certain assets and liabilities that are reported directly
     in equity such as changes in minimum  pension  liabilities.  The  Company's
     comprehensive income (loss) was equal to its net income (loss) for the nine
     months ended  September 30, 1998 and 1997 and the years ended  December 31,
     1998 and 1997.

     New  Pronouncements - SFAS No. 133,  Accounting for Derivative  Instruments
     and Hedging Activities, was issued in June 1998. This statement establishes
     accounting  and reporting  standards  for  derivative  instruments  and for
     hedging activities. It requires that an entity recognize all derivatives as
     either assets or  liabilities  in the  statement of financial  position and
     measure those  instruments  at fair value.  This statement is effective for
     the Company's financial statements for the year ended December 31, 2000 and
     the adoption of this standard is not expected to have a material  effect on
     the Company's financial statements.

     SFAS  No.   132,   Employers'   Disclosures   about   Pensions   and  Other
     Postretirement  Benefits,  was  issued in  February  1998.  This  statement
     revises the disclosure  requirement  for pensions and other  postretirement
     benefits.   This  statement  is  effective  for  the  Company's   financial
     statements  for the year ended  December  31, 1998 and the adoption of this
     standard  is not  expected  to  have a  material  effect  on the  Company's
     financial statements.

     SFAS No.  131,  Disclosures  about  Segments of an  Enterprise  and Related
     Information,  was issued in June 1997. This statement establishes standards
     for the way public business  enterprises report information about operating
     segments.  It also  establishes  standards  for  related  disclosure  about
     products  and  services,  geographical  areas  and  major  customers.  This
     statement is effective for the Company's financial  statements for the year
     ended  December 31, 1998 and the adoption of this  standard is not expected
     to have a material effect on the Company's financial  statements,  however,
     additional financial disclosures will be provided for financial segments.

     Unaudited  Information - The balance sheet as of September 30, 1998 and the
     statements of operations  for the  nine-month  periods ended  September 30,

                                       F-9

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     1998 and 1997 were  taken  from the  Company's  books and  records  without
     audit. However, in the opinion of management, such information includes all
     adjustments  (consisting only of normal  accruals),  which are necessary to
     properly reflect the Company's  financial position as of September 30, 1998
     and the results of operations for the nine months ended  September 30, 1998
     and 1997. The results of operations for the interim  periods  presented are
     not necessarily indicative of those expected for the year.


2.   LIQUIDITY:
     ----------

     The Company has  incurred net losses since  inception  and has  experienced
     negative cash flows from operations. As described in Note 9, management has
     taken the  following  actions to improve the Company's  financial  position
     through offerings of its common stock.

          *    In  February  1997,  the  Company  completed  an  initial  public
               offering  for the sale of its  common  stock and  warrants  which
               resulted in gross proceeds of approximately $4,555,000.

          *    The Company raised approximately $2,268,000 additional capital in
               a private placement from November 1997 through April 1998.

          *    The Company  raised  $1,305,000  additional  capital in a private
               placement during October and November 1998.

          *    The Company received  approximately $944,000 from the exercise of
               stock options from October 1998 through January 11, 1998.

     The Company is also  aggressively  working to increase revenues and improve
     operating   results,   which  will  be  necessary  to  ultimately   achieve
     profitability.  The  Company  most  likely  will also be  required to raise
     additional  capital to fund continuing  losses.  No assurances can be given
     that the  Company  will be  successful  in  raising  additional  capital or
     ultimately achieving profitability.


3.   ACQUISITION AND IMPAIRMENT OF IPI AND TOUCHSOURCE TECHNOLOGIES:
     ---------------------------------------------------------------

     Effective July 1, 1996,  the Company  acquired 100% of the stock of IPI for
     679,000 shares of common stock of the Company and a $75,000 note payable in
     a  purchase  transaction.  The  acquisition  was  valued  at  approximately
     $750,000 and resulted in goodwill of approximately $850,000 being recorded.
     Projected  future  cash flows  associated  with the  technology  previously
     developed  by  IPI  declined  due  to  rapidly  changing  technologies  and
     increased  competition for products  developed with the IPI technology.  In
     addition,  in 1997, after the introduction of new Internet solutions by the
     Company,  management  decided  to  focus  the  Company  on  its  automotive
     solution.  As such, the Company  reevaluated  the goodwill  related to this
     acquisition and recorded an impairment expense of $598,000,  resulting in a
     remaining  net balance of $20,000.  This  amount will be  amortized  during
     1998.


                                      F-10

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     Effective  July  31,  1997,  the  Company  acquired  100% of the  stock  of
     TouchSource for 207,000 shares of common stock of the Company in a purchase
     transaction.  The  acquisition  was valued at  approximately  $776,000  and
     resulted in goodwill of approximately  $859,000 being recorded.  Subsequent
     to the  acquisition,  technologies  developed  more rapidly than  expected,
     which has  reduced  the  expected  future  cash flows  associated  with the
     TouchSource technology.  Furthermore,  the Company intends to integrate the
     TouchSource  technology  with its other products and market it primarily to
     the automotive  industry,  which was not a market focus of TouchSource.  As
     such, the Company also  reevaluated the related  goodwill,  and recorded an
     impairment  expense of $707,000,  resulting  in a remaining  net balance of
     $80,000. This amount is being amortized during 1998.

     The unaudited  following pro forma  information  presents the effect of the
     TouchSource merger as if it occurred on January 1, 1996.

                                                   For the Years Ended
                                                       December 31,
                                                -------------------------
                                                    1997          1996
                                                    ----          ----

     Revenue                                    $ 6,362,000   $ 6,046,000
                                                ===========   ===========

     Net loss                                   $(4,377,000)  $(1,541,000)
                                                ===========   ===========

     Loss per share                             $     (1.50)  $      (.72)
                                                ===========   ===========

     Common share and equivalents outstanding     2,920,000     2,155,000
                                                ===========   ===========


     The  above pro  forma  information  is not  necessarily  indicative  of the
     financial  results which would have occurred if such  acquisition had taken
     place at the earlier date, nor of future operating results.


4.   CONCENTRATION OF CREDIT RISK:
     -----------------------------

     Credit risk  represents the accounting loss that would be recognized at the
     reporting  date  if   counterparties   failed   completely  to  perform  as
     contracted. Concentrations of credit risk (whether on or off balance sheet)
     that arise from  financial  instruments  exist for groups of  customers  or
     counterparties when they have similar economic  characteristics  that would
     cause  their  ability  to  meet  contractual  obligations  to be  similarly
     effected by changes in economic or other  conditions  described  below. The
     Company  intends to market a  significant  portion of its  products  to the
     automotive  industry  in the  forthcoming  year.  This may  create a market
     concentration  in  future  years.  Sales  to this  industry  have  not been
     significant in the past.

     A geographic concentration exists because the Company has historically sold
     approximately  40% of its  products  and  services in the State of Colorado
     with  remaining  revenue  derived from sales  throughout the United States.
     Financial  instruments  that  subject the  Company to credit  risk  consist
     
                                      F-11

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     principally of accounts  receivable.  The Company performs  periodic credit
     evaluations on its customers' financial condition to reduce its exposure to
     credit risks.

     At  December  31,  1997,  the  Company  maintained  cash  balances  with  a
     commercial  bank,  which  were  approximately  $414,000  in  excess of FDIC
     insurance limits.

     The Company is dependent on four key  suppliers.  The Company has contracts
     with these suppliers, however, they are not exclusive and can be terminated
     at any time.  Management  believes  that  while the  Company  may  suffer a
     short-term  adverse  impact,  it would be able to  replace  anyone of these
     suppliers.


5.   CONTRACTS IN PROGRESS:
     ----------------------

     The following applies to contracts in progress:

                                                      September 30, December 31,
                                                           1998         1997
                                                           ----         ----
                                                        (Unaudited)

    Costs incurred on contracts in progress              $109,000     $ 30,000
    Estimated earnings                                    216,000       76,000
                                                         --------     --------
                                                          325,000      106,000
    Less progress billings                                   --           --
                                                         --------     --------

    Costs and estimated earnings in excess of billings   $325,000     $106,000
                                                         ========     ========


6.   PROPERTY AND EQUIPMENT:
     -----------------------

     Property and equipment consists of the following:


                                           September 30,   December 31,
                                               1998            1997
                                               ----            ----
                                            (Unaudited)

        Furniture, fixtures and equipment   $ 1,369,000    $ 1,036,000
        Leasehold improvements                   43,000         41,000
                                            -----------    -----------
                                              1,412,000      1,077,000
        Less accumulated depreciation          (604,000)      (364,000)
                                            -----------    -----------

                                            $   808,000    $   713,000
                                            ===========    ===========


                                      F-12

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



7.   NOTES PAYABLE:
     -------------

     Notes payable consists of the following:

                                                      September 30, December 31,
                                                          1998         1997     
                                                          ----         ----     
                                                      (Unaudited)               
                                                                                
     Note payable, publicly held corporation,          $ 575,000     $    --   
     at 9%, with  principal  and interest due                                
     December 31, 1998, collateralized by the                                
     assets of the Company.  The Company also                                 
     issued   options  for  the  purchase  of                    
     470,000  shares of  common  stock to the                                  
     lender as consideration for the loan.(1)                    
                                                                           
     Note payable, financial institution, due               --         275,000 
     in  monthly  principal  installments  of                                 
     $5,000 plus  interest at prime plus 1/4%                               
     (8.75% at December 31,  1997),  due July                                 
     15,    2002,    collateralized    by   a                                 
     certificate   of   deposit.   The   loan                                 
     agreement  contains  covenants,   which,                         
     among other items, restricts the Company                         
     from  incurring   certain  debt.  As  of                         
     December  31,  1997,  the  Company is in                         
     compliance with these covenants.                                 
                                                                      
     Other.                                                3,000         3,000
                                                       ---------     ---------  
                                                         578,000       278,000  
                                                                              
     Less current portion                               (578,000)      (63,000)
                                                       ---------     --------- 
                                                                               
                                                       $    --       $ 215,000 
                                                       =========     ========= 
                                                   
- ------------------------

(1)  The  estimated  fair  value of the  options  of  $300,000  is  treated as a
     discount on the note payable and is being amortized over 4 months (the term
     of the loan) using the interest method.

          Note payable, due December 31, 1998                         $ 800,000
          Less unamortized discount at September 30, 1998              (225,000)
                                                                      ---------

                      Net carrying value                              $ 575,000
                                                                      =========


8.   COMMITMENTS AND CONTINGENCIES:
     ------------------------------

     Capital Lease  Obligations - The Company  leases  certain  equipment  under
     agreements  classified as capital leases.  Equipment under the leases has a
     

                                      F-13

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     cost  of   approximately   $174,000   and   accumulated   amortization   of
     approximately  $43,000. The following is a schedule of future minimum lease
     payments under capital leases at December 31, 1997.


            Future minimum lease payments                 $ 177,000
            Less amount representing interest               (45,000)
                                                          ---------

            Present value of net minimum lease payments     132,000

            Less current portion                            (37,000)
                                                          ---------

                                                          $  95,000
                                                          =========


     Office Leases - The Company leases its office space under operating  leases
     for a term expiring 2001. The lease calls for monthly  payments of $10,000.
     The aggregate minimum annual lease payments are as follows:

                                                     Operating
         Year Ending December 31,                      Leases
         ------------------------                      ------

                   1998                              $ 121,000
                   1999                                111,000
                   2000                                101,000
                   2001                                 42,000
                                                     ---------

        Total minimum lease payments                 $ 375,000
                                                     =========


     Receivables  Factored With Recourse - In 1997, the Company  entered into an
     agreement with a bank to factor,  with full  recourse,  existing and future
     accounts  receivable to a maximum of $750,000.  The Company must maintain a
     cash  reserve  account  with the bank of up to 20% of the  face  amount  of
     receivables sold to the bank. The Company's recourse  obligation is secured
     by all of the  Company's  assets and is  guaranteed by one of the Company's
     shareholders.  As of September  30, 1998 and  December  31, 1997,  the face
     amount of  receivables  factored was  $263,000 and $249,000  resulting in a
     recourse obligation of $202,000 and $190,000,  respectively.  For financial
     presentation  purposes,  the related  receivable and  outstanding  recourse
     liability  have been included as an asset and liability,  respectively,  on
     the balance sheet.

     Employment  Agreements - In July 1996, the Company  entered into employment
     agreements  with two  shareholders.  The  agreements  provide for  payments
     totaling  $165,000 per year through June 30, 1998 and include covenants not
     to compete during the term of employment and for one year thereafter.


                                      F-14

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     The Company  entered  into a service  agreement  with a  shareholder  which
     commenced on August 1, 1996, and was subsequently extended through February
     1999. The agreement provides for payments of approximately $5,000 per month
     plus options to purchase  212,500  shares of the Company's  common stock at
     $4.12 per share.  The  options are  exercisable  from April 1999 to October
     2001. The agreement also contains a covenant not to compete during the term
     of the service  agreement  and for one year  thereafter.  During 1997,  the
     Company  loaned  $60,000  to  this  shareholder  at 5.5%  interest,  due in
     semi-monthly   installments   of  $2,300   beginning   January   1,   1998,
     collateralized by the options discussed above.

     In April 1997,  the Company  entered into an additional  service  agreement
     with this shareholder.  This agreement provides for additional  payments of
     $5,000  per  month  plus 2 1/2% of any  capital  raised  as a result of the
     shareholder's efforts in the form of options and warrants for the Company's
     stock.  These  options  shall be  exercisable  at the closing  price of the
     Company's  stock on the date of  closing  of any  transaction,  exercisable
     commencing  six months after each grant and expire five years from the date
     of each grant.  The  agreement  expired on October 1, 1997.  As a result of
     this agreement,  14,862 and 4,717 options were outstanding at September 30,
     1998 and December 31, 1997, respectively.


9.   STOCKHOLDERS' EQUITY (DEFICIT):
     -------------------------------

     Termination of  S-Corporation  Status - Effective July 1, 1996, the Company
     terminated  its  S-Corporation  status  and  became a  C-Corporation.  As a
     result, the Company  reclassified its accumulated  deficit  attributable to
     the  S-Corporation  as a  reduction  in common  stock upon  termination  of
     S-Corporation status.

     Public Stock Offering - In February 1997, the Company  completed an initial
     public stock offering of 1,000,000 Units  (comprised of 1,000,000 shares of
     common stock and  warrants  for the purchase of 1,000,000  shares of common
     stock)  which  provided  gross  proceeds  to the  Company of  approximately
     $4,555,000. Included in the 1,000,000 shares were 245,000 shares offered by
     the holders of unsecured  subordinated  convertible  promissory notes. Each
     warrant  allows  the  holder to  purchase  one share of common  stock at an
     exercise price of $7.20 through  February 2002. The warrants are redeemable
     by the Company at $.05 per warrant  upon 30 days notice if the market price
     of the  common  stock for 20  consecutive  trading  days  within the 30-day
     period  preceding the date the notice is given equals or exceeds $8.40. The
     Company also sold to the  underwriter  at the close of the public  offering
     underwriters  warrants,  at a price of  $0.001  per  warrant,  to  purchase
     100,000 shares of common stock. The  underwriters  warrants are exercisable
     through February 2002 at $7.38 per share.

     Private  Placement - From November 1997 to April 1998,  the Company  raised
     additional  capital in a private  placement  offering  of 594,500  units at
     $4.50 per unit  (comprised  of 594,500  shares of common stock and warrants
     for the purchase of 594,500  shares of common stock) which  provided  gross
     proceeds to the Company of  approximately  $2,268,000.  Each warrant allows
     the holder to purchase  one share of common  stock at an exercise  price of
    
                                      F-15

<PAGE>


                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)



     $7.20 for a period  extending  through  February 10, 2002. The warrants are
     redeemable  by the Company at $.05 per  warrant  upon 30 days notice if the
     market price of the Company's common stock for 20 consecutive  trading days
     within the 30-day  period  preceding the date the notice is given equals or
     exceeds  $8.40.  Offering  costs  associated  with  the  private  placement
     included sales commissions and non-accountable expenses totaling 13% of the
     proceeds of the offering,  as well as placement  agent warrants to purchase
     59,450  units for 5 years  from the date of  closing  at $4.50 per unit and
     warrants for the  purchase of 250,000  shares of common stock for $3.50 per
     share.  In addition,  the Company  agreed to issue any broker or registered
     agent who placed four or more units  (consisting  of 6,000 units or $27,000
     each) one broker warrant for each $20 sold.  During the private  placement,
     the Company issued 180,369  warrants to brokers or registered  agents.  The
     warrants are exercisable at $4.50 for five years.

     From October 1998 to November 1998, the Company raised  additional  capital
     in a private  placement  offering  of 700,000  shares at $2.00 per share of
     common stock which provided gross proceeds to the Company of  approximately
     $1,305,000.  Offering costs associated with the private placement  included
     sales commissions totaling 8% of the proceeds of the offering. In addition,
     the  Company  agreed to issue any  broker or  registered  agent who  placed
     50,000 or more  shares,  one broker  warrant for each $20 sold.  During the
     private placement,  the Company issued 48,000 broker warrants to brokers or
     registered agents. The warrants are exercisable at $2.00 for five years.

     Stock Split - During  1996,  the Company  declared a 1 for 2 reverse  stock
     split and 510.2041 for 1 stock split. The Company also declared a .85 for 1
     reverse stock split to be effective immediately prior to the initial public
     offering.   Accordingly,  all  common  stock  reflected  in  the  financial
     statements  and  accompanying  notes  reflect  the  effect of the split and
     reverse splits.

     Common Stock  Transfers,  Warrants,  and Options - In June 1996, an officer
     and a shareholder transferred 83,725 shares of common stock to employees at
     no cost. The Company recognized $83,000 in compensation  expense related to
     this transfer.

     During 1994 and 1993,  the Company  issued stock  options to an officer and
     shareholder  to purchase  804,881  shares of common  stock at an  aggregate
     exercise price of $1,745. During June 1996, these options were exercised.

     During  September  1997,  the Board of  Directors  granted  options for the
     purchase of 84,500  shares of common stock under the Stock Option Plan,  at
     an exercise  price of $5.50  (quoted  market  price at grant  date).  As of
     December 31, 1998,  options for the purchase of 4,550 has been forfeited as
     a  result  of  employee  terminations.  All  remaining  options  vested  in
     September 1998 and expire in September 2002.

     The Board of  Directors  granted  options  for the  purchase of 935,300 and
     429,834  shares of common stock under the Stock Option Plan during the nine
     months ended  September  30, 1998 and  subsequent  to  September  30, 1998,
     respectively.  The  exercise  prices of those  options  range from $2.44 to
     $9.50 per share (quoted  market price at grant date).  For options  granted
     
                                      F-16

<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)


     during  1998,  options for the  purchase of 142,300  shares of common stock
     have been  forfeited as a result of employee  terminations.  The  remaining
     options  expire from  February  2003 through March 2005. As of December 31,
     1998,  options  for the  purchase  of 114,500  shares of common  stock have
     vested. The remaining options vest from February 1999 through October 2001.

     During the nine months  ended  September  30,  1998,  the Company  borrowed
     $800,000 from a publicly held entity.  As  consideration  for the loan, the
     Company  issued  options for the purchase of 177,165 and 354,350  shares of
     common  stock at $4.50 and  $6.50,  respectively,  per share.  The  options
     expire in December 1999 (see Note 7).

     From October 1, 1998 through January 11, 1999,  options for the purchase of
     241,536  shares of commons stock were  exercised,  net proceeds of $943,980
     was received by the Company.

     Pro Forma  Stock-Based  Compensation  Disclosures - The Company applies APB
     Opinion 25 and related  interpretations  in  accounting  for stock  options
     granted to employees and directors.  Accordingly,  no compensation cost has
     been recorded for grants of options to employees  and  directors  where the
     exercise  price is not less  than the fair  market  value of the  Company's
     common stock on the measurement date. Had compensation cost been determined
     using the fair value method pursuant to FAS 123, the Company's net loss and
     net loss per share would have increased to the pro forma amounts  indicated
     in the following table:


                                          Years Ended December 31,
                                      ------------------------------
                                           1997              1996
                                           ----              ----
          Net loss
                   As reported        $  (4,107,000)   $  (1,415,000)
                   Pro forma             (4,219,000)      (1,415,000)

          Net loss per common share
                   As reported        $       (1.47)   $        (.73)
                   Pro forma                  (1.51)            (.73)


     The fair value of all options granted was estimated as of the date of grant
     using the Black-Scholes  option pricing model using the following  weighted
     average assumptions:


                                                   Years Ended December 31,
                                                   ------------------------
                                                       1997      1996
                                                       ----      ----

               Estimated fair value per option       $ 4.33     $  --
               Expected volatility                      104%       - %
               Risk-free interest rate                  5.5%      6.5%
               Expected dividends                        --        --
               Expected term (in years)                 4.4       3.5


                                      F-17
<PAGE>

                                  NAVIDEC, INC.

                          NOTES TO FINANCIAL STATEMENTS
           (Information Subsequent to December 31, 1997 is Unaudited)


10.  INCOME TAXES:
     -------------

     As of  December  31,  1997,  the  Company  has a net  operating  loss (NOL)
     carryforward for tax reporting purposes of approximately  $3,750,000.  This
     NOL expires in the years 2011 through 2017.

     Deferred income taxes are provided for differences between the tax and book
     basis of assets and liabilities as a result of temporary differences in the
     recognition  of  revenues  or  expenses  for  tax and  financial  reporting
     purposes, which relates primarily to certain items not currently deductible
     for tax purposes until paid.

     Deferred tax assets (liabilities)  resulting from these differences consist
     of the following:


                 Net operating loss carryforward   $ 1,398,000
                 Other                                 (30,000)
                                                   -----------
                        Total                        1,368,000

                 Less valuation allowance           (1,368,000)
                                                   -----------

                        Net deferred tax asset     $      --
                                                   ===========

     The valuation  allowance for deferred tax assets increased from $236,000 at
     December 31, 1996 to $1,330,000  at December 31, 1997,  due primarily to an
     increase in the Company NOL carryforwards.


11.  DEFINED CONTRIBUTION PLAN:
     --------------------------

     The Company has a 401(k) profit sharing plan (the Plan). Eligible employees
     may make  voluntary  contributions  to the Plan.  The  amount  of  employee
     contributions  is limited as specified in the Plan. The Company may, at its
     discretion,  make additional contributions to the Plan. The Company made no
     contributions in 1997 and 1996.


12.  SUBSEQUENT EVENTS:
     ------------------

     Effective  December 31, 1998, the Company  acquired  LeaseSource,  Inc. and
     CarWizard,  Inc. in a purchase  transaction  for  250,000  shares of common
     stock of the Company.  In addition,  the  shareholders  of LeaseSource  and
     CarWizard will be entitled to an earn-out based on the profitability of the
     two companies.  Both acquired companies operate automotive  information Web
     sites.

     Also see Note 9 on the subsequent sale of common stock.

                                      F-18

<PAGE>


                          INDEPENDENT AUDITOR'S CONSENT



We consent to the use in the  Registration  Statement and Prospectus of NAVIDEC,
Inc. of our report dated March 5, 1998,  accompanying the consolidated financial
statements of NAVIDEC, Inc. contained in such Registration Statement, and to the
use of our name and the  statements  with respect to us, as appearing  under the
heading "Experts" in the Registration Statement.




HEIN + ASSOCIATES LLP

Denver, Colorado
January 26, 1999


<PAGE>

============================================   =================================

No dealer,  salesperson  or any other person
has been  authorized to give any information
or to make any representations in connection
with  this   offering   other   than   those
contained    in   this    Prospectus.    Any
information  or  representation  not  herein
contained,  if given  or  made,  must not be
relied upon as having been authorized by the
Company. This Prospectus does not constitute
an  offer  to sell or a  solicitation  of an              NAVIDEC, INC.         
offer  to buy any  security  other  than the                                    
securities  offered by this Prospectus,  nor                                    
does it  constitute  an  offer  to sell or a                                    
solicitation   of  an   offer   to  buy  the                                    
securities by any person in any jurisdiction    
where  such  offer  or  solicitation  is not    
authorized,  or in which the  person  making    
such offer is not  qualified to do so, or to    
any  person to whom it is  unlawful  to make              Common Stock       
such offer or solicitation.  The delivery of                              
this   Prospectus   shall  not,   under  any                  and            
circumstances,  create any implication  that                                 
there has been no change in the  affairs  of     Common Stock Purchase Warrants
the Company since the date hereof.              
                                                
                                                
             TABLE OF CONTENTS                  
                                        Page    
                                        ----                                   
                                                                              
   
Available Information                     2                                    
Prospectus Summary                        3                                    
Risk Factors                              5                ----------    
Use of Proceeds                          11                        
The Company                              11                PROSPECTUS   
Management's Discussion &                                                      
 Analysis of Financial                                     ----------     
 Condition and Results of Operations     22                                    
Management                               25                                    
Executive Compensation                   27                     
Security Ownership of Certain                                                  
 Beneficial Owners                                
 and Management                          28
Selling Security Holders                 29       
Plan of Distribution                     31
Certain Transactions                     32
Description of Securities                33
Shares Eligible for Future Sale          35
Market for Common Stock and
 Related Shareholder Matters             36            February 4, 1999
Legal Matters                            36
Experts                                  36
Securities And Exchange
 Commission Position
 on Certain Indemnification              36
Index to Financial Statements           F-1      
    
                                  
===========================================   ==================================
<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.
         ------------------------------------------

The Company's  Articles of  Incorporation  eliminate  the personal  liability of
directors to the Company or its  stockholders for monetary damages for breach of
fiduciary duty to the extent  permitted by Colorado law. The Company's  Articles
of  Incorporation  and By-Laws  provide  that the Company  shall  indemnify  its
officers and directors to the extent permitted by Colorado law, which authorizes
a  corporation  to  indemnify  directors,  officers,  employees or agents of the
corporation in  non-derivative  suits if such party acted in good faith and in a
manner  such  party  reasonably  believed  to be in or not  opposed  to the best
interest  of the  corporation  and,  with  respect  to any  criminal  action  or
proceeding,  had no reasonable cause to believe his or her conduct was unlawful.
The Colorado  Business  Corporation  Act further  provides that  indemnification
shall be  provided  if the party in  question  is  successful  on the  merits or
otherwise.

Item 25. Other Expenses of Issuance and Distribution
         -------------------------------------------

The  estimated  expenses  of the  offering,  all of which are to be borne by the
Company, are as follows:


   
Total Registration Fee Under Securities Act of 1933                 $ 3,441(1)
Printing and Engraving..........................................     15,000 *
Accounting Fees and Expenses....................................      5,000 *
Legal Fees and Expenses.........................................     25,000 *
Blue Sky Fees and Expenses (including related legal fees).......      3,000 *
Transfer Agent Fees.............................................      2,000 *
Miscellaneous...................................................      1,559 *
                                                                    -------
    

         Total..................................................    $55,000

*Estimated

   
(1)  Includes  a   registration   fee  of  $3,092  paid  with  the   Registrants
     registration statement on Form SB-2, SEC No. 333-59019.
    

Item 26. Recent Sales of Unregistered Securities
         ---------------------------------------

     In July 1996,  the Company  issued an aggregate of 678,877 shares of Common
Stock to the  existing  shareholders  of  Interactive  Planet,  Inc.  ("IPI") in
exchange for all of this issued and outstanding shares of IPI in connection with
the merger of IPI with and into the Company. The Company relied on the statutory
exemption  provided by Section 4(2) of the  Securities Act of 1933 in accordance
with the preliminary note of Rule 145 whereby the exchange was made with a group
of 14 shareholders of IPI not involving any public offering.

     In  August  1996,  the  Company  issued  to John  McKowen,  pursuant  to an
employment  agreement,  options to purchase 212,500 shares of Common Stock at an
exercise price of $4.12 per share.  Such options are exercisable  after February
1, 1999 and expire August 1, 2001. This was a privately  negotiated  transaction
with a  sophisticated  investor  not  involving  any public  offering and exempt
pursuant to Section 4(2) of the Securities Act of 1933.

     From August through  October 1996, the Company  consummated  the sale of an
aggregate  of  $1,437,500   principal  amount  of  10%  Unsecured   Subordinated
Convertible  Promissory  Notes, due December 31, 1997, in a private placement to
investors.  The Notes were automatically  converted into an aggregate of 349,126
units,  with each unit  consisting  of one share of Common  Stock and one Common
Stock purchase  warrant,  upon the consummation of the Company's  initial public
offering.  Joseph Charles & Associates,  Inc.,  received $143,750 in commissions
and $35,938 in expenses  as  placement  agent in such  private  placement.  This
offering was made pursuant to Rule 506 of  Regulation D promulgated  pursuant to
the  Securities  Act of 1933 as an offering not  involving  any public  offering
solely to accredited investors.

     In June 1996, Ralph Armijo exercised  options to purchase 804,881 shares of
Common  Stock for an  aggregate  exercise  price of $1,745.  These  options were
granted during 1993 and 1994 in lieu of salary.  Mr. Armijo was and is the chief
executive officer of the Company and the transaction was exempt as a transaction
not involving any public offering pursuant to Section 4(2) of the Securities Act
of 1933.

                                      II-1
<PAGE>

     From  November  1997 to April  1998,  the  Company  raised net  proceeds of
approximately $2,229,750 from the issuance of 594,500 shares of common stock and
warrants from a private placement.  Each warrant entitles the holder to purchase
one share of Common Stock at a price of $7.20 per share until February 10, 2002.
The warrants are  redeemable at the option of the Company,  at $.05 per warrant,
at any time on or after  February 10, 1998.  This  offering was made pursuant to
Rule 506 of Regulation D promulgated  pursuant to the  Securities Act of 1933 as
an  offering  not  involving  any  public  offering  solely  to  accredited  and
sophisticated investors.
   
     On November 24, 1998,  the Company  completed an offering of 700,000 shares
of its Common Stock to seven investors.  The Company raised $1,305,000 from that
offering.  That  offering  was  made  pursuant  to  Rule  506  of  Regulation  D
promulgated  pursuant to the Securities Act of 1933 as an offering not involving
any public offering solely to accredited and sophisticated investors.
    
Item 27. Exhibits
         --------

     The  following  Exhibits  are filed as part of this Form SB-2  Registration
Statement  pursuant to Item 601 of Regulation S-B by  incorporation by reference
to other filings:
   
3.1       Amended and Restated Articles of Incorporation of ACI Systems, Inc.*
3.2       Amended and Restated Bylaws of ACI  Systems,  Inc.*
3.3       Articles  of  Merger  and  Agreement  and Plan of Merger  Between  ACI
          Systems, Inc. and Interactive Planet, Inc.*
4.1       Form of Certificate for Common Stock of NAVIDEC, Inc.*
4.2       Form of Warrant*
4.3       Form of Warrant  Agreement*  
4.4       Form of Option.**** 
4.5       Form of Broker Warrant. Filed herewith.
4.6       Form of Rehire Warrant. Filed herewith
5.1       Opinion,  with Consent,  of Ballard  Spahr  Andrews & Ingersoll,  LLP.
          Filed herewith.
10.1      Form  of  "Lock  Up"  Letter  entered  into by the  Company's  current
          shareholders.*
10.2      Form of  Shareholders'  Agreement dated July 12, 1996,  among NAVIDEC,
          Inc. and its shareholders on such date.*
10.3      Form of  Confidentiality  and  Non-Disclosure  Agreement  between  the
          Company and its significant technical employees.*
10.4      Employment  Agreement  dated July 3, 1996  between  NAVIDEC,  Inc. and
          Ralph Armijo.*
10.5      Employment Agreement between NAVIDEC, Inc. and John R. McKowen.*
10.6      Lease Agreement dated February 23, 1996 for the premises located at 14
          Inverness Dr., Building F, Suite 116, Englewood, Colorado 80112.*
10.7      Lease  Agreement  dated  October 27, 1993 for the premises  located at
          7002  S.  Revere  Parkway,   Suite  40,   Englewood,   Colorado  80112
          [Terminated in December 1996].*
10.8      Promissory  Note as of  October 1, 1993,  in the  principal  amount of
          $119,199, from ACI Systems, Inc. payable to Arthur Armijo.*
10.9      Promissory  Note as of March  31,  1996,  in the  principal  amount of
          $45,110 from Interactive Planet, Inc. payable to Patrick Mawhinney*
10.10     Promissory Note as of July 9, 1996, in the principal amount of $75,000
          from NAVIDEC, Inc. payable to Cynthia Simmons.*
10.11     Business/Manager  Agreement and Commercial  Security  Agreement,  each
          dated February 27, 1996, between NAVIDEC, Inc. and Colorado State Bank
          of Denver.*
10.12     Form of  Commercial  Guarantee  of Ralph  Armijo and Arthur  Armijo in
          favor of Colorado State Bank of Denver in connection with February 27,
          1996 Promissory Note.*
10.13     Form of  Commercial  Continuing  Guarantee  of Ralph Armijo and Arthur
          Armijo dated  November 17, 1993 in favor of Vectra Bank in  connection
          with line of credit terminated in February 1996.*
10.14     Promissory  Note as of  August 6,  1996,  in the  principal  amount of
          $70,000 from NAVIDEC, INC. payable to Ralph Armijo.*
10.15     Promissory Note as of July 26, 1996 in the principal amount of $30,000
          from NAVIDEC, INC. payable to Patrick Mawhinney.*
10.16     Promissory  Note as of July  25,  1996,  in the  principal  amount  of
          $182,500 from NAVIDEC, INC. payable to Little Land Company.*
10.17     Netscape Commercial Applications Partner Program (NCAPP) Guidelines.*
10.18     Form of Restated  Agreement Not to Sell with Bridge Financing  Selling
          Stockholders.*
10.19     Form  of  Insider's  Lock-up  Agreement  to be  entered  into  by  the
          Company's officers, directors and 5% shareholders.*
10.20     Form of  Promissory  Note in the  principal  amount  of  $70,000  from
          NAVIDEC,  Inc.  payable  to  Trust  Company  of  America  FBO  Michael
          Hendricks  SEP  IRA  and   guaranteed  by  Ralph  Armijo  and  Patrick
          Mawhinney.*
10.21     Wheels licence agreement with the Denver Post.**
10.22     Wheels  licence  agreement  with KOIN TV.** 
10.23     The Company's stock option plan.***
10.24     Agreement to provide services with John McKowen.****
    
                                      II-2
<PAGE>

   
10.25     Engagement  Letter  dated  October  27,  1997  with  Joseph  Charles &
          Associates.**** 
10.26     Engagement  Agreement  dated  February  16, 1998 with  Joseph  Charles
          Assoicates.****
10.27     Employment  Agreement  between  NAVIDEC,  Inc.  and Ralph Armijo dated
          May 1, 1998.****
10.28     Employment  Agreement  between  NAVIDEC,  Inc. and Hal Anderson  dated
          May 1, 1998.****
10.29     Employment Agreement between NAVIDEC, Inc. and Patrick Mawhinney dated
          May 1, 1998.****
10.30     Employment  Agreement  between  NAVIDEC,  Inc.  and Kenneth Bero dated
          December 15, 1997. ****
21.1      Subsidiaries of the Company.*
23.1      Consent of Hein & Associates LLP.  Filed herewith.
23.2      Consent of Ballard Spahr Andrews & Ingersoll, LLP (included in Exhibit
          5.1). Filed herewith.
    
- ----------------
   
*         Incorporated  by  reference  from the  like  numbered  exhibit  to the
          Company's  Registration  Statement  on Form  SB-2  declared  effective
          February 10, 1997 (SEC File Number 333-14497).
**        Incorporated  by reference  from the  Company's  Annual Report on From
          10-KSB for the year ended December 31, 1997.
***       Incorporated  by  reference  from  the  Company's   preliminary  proxy
          statement for the 1998 Annual Shareholders' Meeting.
****      Incorporated by reference from the Company's Registration Statement on
          Form  SB-2  declared   effective   July  22,  1998  (SEC  File  Number
          333-59019).
    

Item 28. Undertakings
         ------------

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
Company pursuant to the foregoing provisions, or otherwise, the Company has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Company of expenses incurred or
paid  by a  director,  officer  or  controlling  person  of the  Company  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     The undersigned Company hereby undertakes:

(1)  To  include  any  material   information   with  respect  to  the  plan  of
     distribution not previously disclosed in the registration  statement or any
     material change to such information in the registration statement.

(2)  That, for the purpose of determining any liability under the Securities Act
     of 1933,  each such  post-effective  amendment  shall be deemed to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

(3)  To remove from  registration by means of a post-effective  amendment any of
     the securities  being  registered which remain unsold at the termination of
     the offering.

(4)  To file,  during  any  period  in which it offers  or sells  securities,  a
     post-effective amendment to this Registration Statement:

         (i)      to include any prospectus required by Section 10(a)(3) of the
                  Securities Act;
         (ii)     to reflect in the prospectus any facts or events arising after
                  the effective date of the Registration Statement (or the mos
                  recent post-effective amendment thereto) that, individually 
                  or in the aggregate, represent a fundamental change in the 
                  information set forth in the Registration Statement;
         (iii)    to include any additional or changed material information on 
                  the plan of distribution.

                                      II-3

<PAGE>



                                   SIGNATURES

   
     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Englewood, State of Colorado on the 3rd day of February, 1999.
    

                             NAVIDEC, INC.



                             By: /s/ Ralph Armijo
                                 -----------------------------------------------
                             Ralph Armijo, President, Chief Executive Officer
                             and Director


     In accordance  with the  requirements  of the Securities Act of 1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated.

Signature                          Title                              Date
- ---------                          -----                              ----


   
/s/ Ralph Armijo                   President, Chief             February 3, 1999
- ---------------------------        Executive Officer
Ralph Armijo                       and Director

/s/ Andrew Davis                   Director                     February 3, 1999
- ---------------------------
Andrew Davis

/s/ Patrick R. Mawhinney           Chief Financial Officer,     February 3, 1999
- ---------------------------        Treasurer and Director
Patrick R. Mawhinney               

/s/ Lloyd G. Chavez, Jr.           Director                     February 3, 1999
- ---------------------------
Lloyd G. Chavez, Jr.

/s/ Gerald A. Marroney             Director                     February 3, 1999
- ---------------------------
Gerald A. Marroney

/s/ James Hosch                    Director                     February 3, 1999
- ---------------------------        
James Hosch          

/s/ Michael Kranitz                Director and Vice President  February 3, 1999
- ---------------------------        of Strategic Development
Michael Kranitz                    
    

<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.

                               -----------------



                                    EXHIBITS

                                       TO


                                    FORM SB-2

                             REGISTRATION STATEMENT

                                      UNDER

                     THE SECURITIES ACT OF 1933, AS AMENDED




                                  NAVIDEC, INC.
                                  -------------
                    (Name of Company as specified in charter)


<PAGE>


                                  NAVIDEC, INC.

                        FORM SB-2 REGISTRATION STATEMENT

     The  following  Exhibits  are  filed  as part of the  Company's  Form  SB-2
Registration Statement pursuant to Item 601 of Regulation S-B.

<TABLE>
<CAPTION>

Exhibit Number                                   Description
- --------------                                   -----------
    <S>        <C>   

   
    3.1       Amended and Restated Articles of Incorporation of ACI Systems, Inc.*
    3.2       Amended and Restated Bylaws of ACI Systems, Inc.*
    3.3       Articles of Merger and Agreement and Plan of Merger Between ACI Systems, Inc. and Interactive Planet, Inc.*
    4.1       Form of Certificate for Common Stock of NAVIDEC, Inc.*
    4.2       Form of Warrant*
    4.3       Form of Warrant Agreement*
    4.4       Form of Option.****
    4.5       Form of Broker Warrant. Filed herewith.
    4.6       Form of Rehire Warrant. Filed herewith
    5.1       Opinion, with Consent, of Ballard Spahr Andrews & Ingersoll, LLP.  Filed herewith.
    10.1      Form of "Lock Up" Letter entered into by the Company's current shareholders.*
    10.2      Form of Shareholders' Agreement dated July 12, 1996, among NAVIDEC, Inc. and its shareholders on such date.*
    10.3      Form of Confidentiality and Non-Disclosure Agreement between the Company and its significant technical employees.*
    10.4      Employment Agreement dated July 3, 1996 between NAVIDEC, Inc. and Ralph Armijo.*
    10.5      Employment Agreement between NAVIDEC, Inc. and John R. McKowen.*
    10.6      Lease Agreement dated February 23, 1996 for the premises located at 14 Inverness Dr., Building F, Suite 116, 
                 Englewood, Colorado  80112.*
    10.7      Lease Agreement dated October 27, 1993 for the premises  located at 7002 S. Revere Parkway, Suite 40, Englewood,
                Colorado  80112 [Terminated in December 1996].*
    10.8      Promissory Note as of October 1, 1993, in the principal amount of $119,199, from ACI Systems, Inc. payable
                to Arthur Armijo.*
    10.9      Promissory Note as of March 31, 1996, in the principal amount of $45,110 from Interactive Planet, Inc. payable to
                Patrick Mawhinney*
    10.10     Promissory Note as of July 9, 1996, in the principal amount of $75,000 from NAVIDEC, Inc. payable to Cynthia Simmons.*
    10.11     Business/Manager Agreement and Commercial Security Agreement, each dated February 27, 1996, between NAVIDEC, Inc.
                and Colorado State Bank of Denver.*
    10.12     Form of Commercial Guarantee of Ralph Armijo and Arthur Armijo in favor of Colorado State Bank of Denver in connection
                with February 27, 1996 Promissory Note.*
    10.13     Form of Commercial Continuing Guarantee of Ralph Armijo and Arthur Armijo dated November 17, 1993 in favor of Vectra
                Bank in connection with line of credit terminated in February 1996.*
    10.14     Promissory Note as of August 6, 1996, in the principal  amount of $70,000 from NAVIDEC, INC. payable to Ralph Armijo.*
    10.15     Promissory Note as of July 26, 1996 in the principal amount of $30,000 from NAVIDEC, INC. payable to Patrick
                Mawhinney.*
    10.16     Promissory Note as of July 25, 1996, in the principal amount of $182,500 from NAVIDEC, INC. payable to Little Land 
                Company.*
    10.17     Netscape Commercial Applications Partner Program (NCAPP) Guidelines.*
    10.18     Form of Restated Agreement Not to Sell with Bridge Financing Selling Stockholders.*
    10.19     Form of Insider's Lock-up Agreement to be entered into by the Company's officers, directors and 5% shareholders.*
    10.20     Form of Promissory Note in the principal amount of $70,000 from NAVIDEC, Inc. payable to Trust Company of America FBO
                Michael Hendricks SEP IRA and guaranteed by Ralph Armijo and Patrick Mawhinney.*
    10.21     Wheels licence agreement with the Denver Post.**
    10.22     Wheels licence agreement with KOIN TV.**
    10.23     The Company's stock option plan.***
    10.24     Agreement to provide services with John McKowen.****
    10.25     Engagement Letter dated October 27, 1997 with Joseph Charles & Associates.****
    10.26     Engagement Agreement dated February 16, 1998 with Joseph Charles & Associates.****
    10.27     Employment Agreement between NAVIDEC, Inc. and Ralph Armijo dated May 1, 1998.****
    10.28     Employment Agreement between NAVIDEC, Inc. and Hal Anderson dated May 1, 1998.****
    10.29     Employment Agreement between NAVIDEC, Inc. and Patrick Mawhinney dated May 1, 1998.****
    10.30     Employment Agreement between NAVIDEC, Inc. and Kenneth Bero dated December 15, 1997.****
    21.1      Subsidiaries of the Company.*
    23.1      Consent of Hein & Associates LLP.  Filed herewith.
    23.2      Consent of Ballard Spahr Andrews & Ingersoll, LLP (included in Exhibit 5.1).  Filed herewith.
    

- -----------------

   
*        Incorporated by reference from the like numbered exhibit to the Company's Registration Statement on Form SB-2 declared
         effective February 10, 1997 (SEC File Number 333-14497).
**       Incorporated by reference from the Company's Annual Report on From 10-KSB for the year ended December 31, 1997.
***      Incorporated by reference from the Company's preliminary proxy statement for the 1998 Annual Shareholders' Meeting.
****     Incorporated by reference from the Company's Registration Statement on Form SB-2 declared effective July 22, 1998 (SEC File
         Number 333-59019).
    

</TABLE>





                                  NAVIDEC, INC.

                                     BROKER

                        WARRANT TO PURCHASE COMMON STOCK

Certificate No.                                                         Warrants
                -----------                                ------------

                                 April 13, 1998

     Navidec,  Inc.  ("Company")  certifies  that,  for valuable  consideration,
receipt of which is hereby acknowledged,  that _____________________  ("Holder")
is entitled to purchase from the Company  _________  (the "Shares") at the price
of $4.50 per Share ("Purchase Price").

     1. Exercise.
        --------

               a. Time of Exercise. This Warrant may be exercised in whole or in
     part (but not as to fractional shares) at the office of the Company, at any
     time or from time to time on or after April 13,  1998,  provided,  however,
     that this Warrant shall expire and be null and void if not exercised in the
     manner  herein  provided,  by  5:00  p.m.  EST,  on  April  13,  2003,  the
     "Expiration Date."

               b.  Manner  of  Exercise.  This  Warrant  is  exercisable  at the
     Purchase  Price,  payable in cash or by check,  payable to the order of the
     Company,  subject to  adjustment  as  provided  in  Section 3 hereof.  Upon
     surrender of this Warrant with the annexed Subscription Form duly executed,
     together with payment of the Purchase  Price for the Units  purchased  (and
     any  applicable  transfer  taxes) at the offices of the Company's  Transfer
     Agent,  American  Securities  Transfer and Trust,  Inc.,  938 Quail Street,
     Suite 101,  Lakewood,  Colorado  80215,  the Holder  shall be  entitled  to
     receive a certificate or certificates for the Shares so purchased.

               c. Delivery of Stock  Certificates.  As soon as practicable,  but
     not exceeding 10 days,  after complete or partial exercise of this Warrant,
     the Company,  at its  expense,  shall cause to be issued in the name of the
     Holder (or upon payment by the Holder of any applicable transfer taxes, the
     Holder's assigns)  certificate or certificates for the number of fully paid
     and  non-assessable  Shares to which the Holder shall be entitled upon such
     exercise,  to which  the  Holder  shall be  entitled  upon  such  exercise,
     determined in accordance with Section 2 hereof.

               d. Record Date of Issuance of Shares. Irrespective of the date of
     issuance and delivery of certificates for any stock or securities  issuable
     upon the exercise of this Warrant,  each person (including a corporation or
     partnership)  in whose name any such  certificate is to be issued shall for
     all  purposes be deemed to have become the holder of record of the stock or
     other  securities  represented  thereby  immediately  prior to the close of
     business on the date on which a duly executed  Subscription Form containing
     notice of exercise of this  Warrant  and payment of the  Purchase  Price is
     received by the Company's Transfer Agent.

<PAGE>


     2.  Adjustment of Purchase  Price.  The Purchase  Price shall be subject to
adjustment as follows:

               a. In case the Company  shall (1) pay a dividend in shares of its
     capital stock (other than an issuance of shares of capital stock to holders
     of Common Stock who have elected to receive a dividend in shares in lieu of
     cash), (ii) subdivide its outstanding shares of Common Stock, (iii) reduce,
     consolidate  or  combine  its  outstanding  shares of Common  Stock  into a
     smaller number of shares, or (iv) Issue by  reclassification  of its shares
     of Common  Stock any shares of the Company,  the  Purchase  Price in effect
     immediately  prior thereto  shall be adjusted to that amount  determined by
     multiplying the Purchase Price in effect  immediately prior to such date by
     a fraction,  of which the numerator shall be the number of shares of Common
     Stock  outstanding  on such date before  giving  effect to such  divisions,
     subdivision,  reduction, combination or consolidation or stock dividend and
     of which the  denominator  shall be the  number  of shares of Common  Stock
     after giving affect  thereto.  The number of shares  issuable shall also be
     adjusted  upward  or  downward  determined  by  multiplying  the  number of
     warrants owned by the Holder by a fraction of which the  denominator  shall
     be the number of shares of Common  Stock  outstanding  on such date  before
     giving effect to such  divisions,  subdivision,  reduction,  combination or
     consolidation  or stock  dividend and of which the  numerator  shall be the
     number  of shares  of  Common  Stock  after  giving  affect  thereto.  Such
     adjustment shall be made  successively  whenever any such effective date or
     record date shall occur. An adjustment made pursuant to this subsection (a)
     shall become  effective  retroactively  to the Effective  Date  immediately
     after the record date in the case of a dividend and shall become  effective
     immediately  after  the  effective  date  In  the  case  of a  subdivision,
     reduction, consolidation, combination or reclassification.

               b. If the  Common  Stock  issuable  upon  the  conversion  of the
     Warrant  shall be changed into the same or a different  number of shares of
     any  class  or  classes  of  stock,  whether  by  capital   reorganization,
     reclassification  or otherwise  (other than a subdivision or combination of
     shares or stock dividend provided for above, or a  reorganization,  merger,
     consolidation  or sale of assets provided for in this Section 2), then, and
     in each  such  event,  the  Holder  of this  Warrant  shall  have the right
     thereafter  to convert  such  Warrant into the kind and amount of shares of
     Common  Stock  and  other  securities  and  property  receivable  upon such
     reorganization,  reclassification,  or other  change by the  Holders of the
     number of shares of Common  Stock into which such  Warrant  might have been
     converted,  as reasonably  determined by the Company's  board of directors,
     immediately prior to such reorganization,  reclassification, or change, all
     subject to further adjustment as provided herein.

               c. If at any time or from time to time  there  shall be a capital
     reorganization of the Common Stock (other than  a subdivision, combination,

   
                                        2

<PAGE>
         
     reclassification  or  exchange of shares  provided  for  elsewhere  in this
     Section 2) or a merger or consolidation of the Company with or into another
     corporation,  or the  sale  of all or  substantially  all of the  Company's
     properties  and  assets  to any  other  person,  then,  as a part  of  such
     reorganization,  merger,  consolidation or sale, provision shall be made as
     reasonably  determined  by the  Company's  board of  directors  so that the
     Holder  of the  Warrant  shall  thereafter  be  entitled  to  receive  upon
     conversion  of such  Warrant,  the  number  of  shares  of  stock  or other
     securities  or  property  of the  Company or of the  successor  corporation
     resulting from such merger or  consolidation  or sale, to which a holder of
     Common Stock  deliverable  upon conversion would have been entitled on such
     capital reorganization, merger, consolidation or sale.

               d. The adjustments  provided for in this Section 2 are cumulative
     and  shall  apply  to  successive  divisions,   subdivisions,   reductions,
     combinations,   consolidations,   issues,  distributions  or  other  events
     contemplated  herein  resulting in any  adjustment  under the provisions or
     this section,  provided that,  notwithstanding  any other provision of this
     section,  no adjustment of the Purchase Price shall be required unless such
     adjustment  would  require an  increase  or  decrease of at least 1% in the
     Purchase Price then In effect; provided, however, that any adjustment which
     by reason  of this  subsection  (a) are not  required  to be made  shall be
     carried forward and taken into account in any subsequent adjustment.

               e. Upon each adjustment of the Purchase Price,  the Company shall
     give prompt written  notice thereof  addressed to the Holder at the address
     of such Holder as shown on the records of the  Company,  which notice shall
     state the Purchase Price resulting from such adjustment and the increase or
     decrease,  if any, in the number of shares  issuable upon the conversion of
     the Holder's  warrants,  setting forth in  reasonable  detail the method of
     calculation and the facts upon which such calculations is based.

               f. In the  event of any  question  arising  with  respect  to the
     adjustments  provided  for In  this  Section  2,  such  question  shall  be
     conclusively  determined  by an opinion  of  independent  certified  public
     accountants  appointed  by the  Company  (who  may be the  auditors  of the
     Company) and  acceptable  to the Holder of this Warrant.  Such  accountants
     shall  have  access  to all  necessary  records  of the  Company,  and such
     determination shall be binding upon the Company and the Holder.

               g.  The  Company  may in its  sole  discretion  and  without  any
     obligation  to do so reduce the Purchase  Price then in effect by giving 15
     days' written  notice to the Holders.  The Company may limit such reduction
     as to its temporal  duration or may impose other conditions  thereto in its
     sole discretion.

     3. Call Provision.  If the closing bid price of the Company's  Common Stock
is equal to or above $8.40 per share for 20 consecutive trading days at any time
prior to the  Expiration  Date the Company may call this Warrant.  Notice of the
call will be mailed at least thirty (30) days before the date fixed by the board
of directors of the Company as the date of  the  call (the "Call Date"). If the

                                        3

<PAGE>


Holder fails to exercise the Warrant prior to the Call Date, it will expire. For
purposes  of this  Section  the  closing  bid price of the  Common  Stock on any
particular  date means (i) if the shares are listed on any  national  securities
exchange or reported in the Nasdaq System, the closing bid price as reported for
transactions  on the exchange or Nasdaq for the period in  question,  or (ii) if
the Common Stock is publicly  traded on the OTC bulletin board ("OTCBB") but not
listed on any exchange or reported on Nasdaq,  the average of the means  between
bona fide bid and  asked  prices  on the  dates in  question  as quoted by three
independent  market  makers.  This right of call shall not restrict the right of
the Holder to Exercise the Warrants prior to the Call Date.

     4.  Restriction  on  Transfer.   The  Holder,  by  its  acceptance  hereof,
represents,  warrants, covenants and agrees that (i) the Holder has knowledge of
the business  and affairs of the  Company,  and (ii) this Warrant and the Shares
issuable upon the exercise of this Warrant are being acquired for investment and
not  with a view  to the  distribution  hereof  and  that  absent  an  effective
registration  statement  under the Securities Act of 1933 as amended (the "Act")
covering the  disposition  of this Warrant or the Shares issued or issuable upon
exercise  of  this  Warrant,  they  will  not be  sold,  transferred,  assigned,
hypothecated  or otherwise  disposed of without first providing the Company with
an opinion of counsel (which may be counsel for the Company) or other  evidence,
reasonably  acceptable to the Company,  to the effect that such sale,  transfer,
assignment, hypothecation or other disposal will be exempt from the registration
and  prospectus  delivery  requirements  of the  Act  and  the  registration  or
qualification  requirements of any applicable  state securities laws. The Holder
consents to the making of a notation in the  Company's  records or giving to any
transfer  agent  of the  Warrant  or the  Shares  an  order  to  implement  such
restriction on transferability.

     This Warrant shall beer the following legend or a legend of similar import,
provided,  however,  that such  legend  shall be removed or not placed  upon the
Warrant if such  legend Is no longer  necessary  to assure  compliance  with the
Securities Act of 1933, as amended:

     THESE  WARRANTS AND THE SHARES  ISSUABLE UPON THEIR  EXERCISE HAVE NOT BEEN
REGISTERED  WITH THE UNITED  STATES  SECURITIES  AND EXCHANGE  COMMISSION OR THE
SECURITIES  COMMISSION  OF ANY STATE BECAUSE THEY ARE BELIEVED TO BE EXEMPT FROM
REGISTRATION UNDER REGULATION S PROMULGATED PURSUANT TO THE ACT. THIS WARRANT IS
"RESTRICTED"  AND MAY NOT BE  RESOLD  OR  TRANSFERRED  NOR  MAY THE  WARRANT  BE
EXERCISED BY OR ON BEHALF OF ANY U. S. PERSON EXCEPT AS PERMITTED  UNDER THE ACT
PURSUANT TO THE REGISTRATION OF THE SECURITIES OR EXEMPTION THEREFROM.

     5.  Payment of Taxes.  All Shares  issued upon the exercise of this Warrant
shall be validly issued, fully paid and non-assessable and the Company shall pay
all taxes and other  governmental  charges  (other  than income tax) that may be
imposed in respect of the issue or delivery  thereof.  The Company  shall not be
required, however, to pay any tax or other charge imposed In connection with any
transfer involved in the issue of any  certificate for Shares in  any name other



                                        4

<PAGE>



than that of the Holder  surrendered  in  connection  with the  purchase of such
Shares,  and In such case the Company  shall not be required to issue or deliver
any stock  certificate  until  such tax or other  charge has been paid or it has
been  established to the Company's  satisfaction  that no tax or other charge is
due.

     6.  Reservation of Common Stock. The Company shall at all times reserve and
keep available out of its authorized but unissued shares of Common Stock, solely
for the purpose of issuance  upon the exercise of this  Warrant,  such number of
shares  of Common  Stock as shall be  issuable  upon the  exercise  hereof.  The
Company  covenants and agrees that, upon exercise of this Warrant and payment of
the  Purchase  Price  thereof,  all Shares of Common  Stock  issuable  upon such
exercise shall be duly and validly issued, fully paid and non-assessable.

     7. Notices to Holder.  Nothing contained in this Warrant shall be construed
as  conferring  upon the  Holder  hereof  the right to vote or to  consent or to
receive notice as a shareholder in respect of any meetings of  shareholders  for
the election of directors or any other matter or as having any rights whatsoever
as a  shareholder  of the  Company.  All notices,  requests,  consents and other
communications  hereunder  shall be in writing  and shall be deemed to have been
duly made when  delivered or mailed by  registered  or certified  mail,  postage
prepaid, return receipt requested:

               a. If to the  Holder,  to the  address of such Holder as shown on
     the books of the Company, or

               b. If to the  Company,  to the address set forth in Section  2(b)
     hereof or to any other  address  notice of which is delivered to the Holder
     by regular mail.

     8. Replacement of Warrant. Upon receipt of evidence reasonably satisfactory
to the  Company  of the  ownership  of  and  the  loss,  theft,  destruction  or
mutilation  of this  Warrant and (in case of loss,  theft or  destruction)  upon
delivery of an indemnity  agreement in an amount reasonably  satisfactory to the
Company,  or (in the case of mutilation)  upon surrender and cancellation of the
mutilated Warrant,  the Company will execute and deliver, in lieu thereof, a new
Warrant of like tenor.

     9.  Successors.   All  the  covenants,   agreements,   representations  and
warranties  contained  in this Warrant  shall bind the parties  hereto and their
respective  heirs,  executors,  administrators,   distributees,  successors  and
assigns.

     10.  Changes or Waiver.  Neither  this  Warrant  nor any term hereof may be
changed,  waived,  discharged or terminated  orally but only by an instrument in
writing  signed by the party against which  enforcement  of the change,  waiver,
discharge or termination is sought.

                                       5


<PAGE>

     11.  Headings.  The section  headings  in this  Warrant  are  inserted  for
purposes of convenience only and shall have no substantive effect.

     12.  Governing  Law.  This Warrant  shall for all purposes be construed and
enforced in  accordance  with,  and governed by, the internal laws of the United
States  and the  State of  Colorado,  without  giving  effect to  principles  of
conflict of laws.






                                        6

<PAGE>



     IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by its
duly authorized  officer and this Warrant to be dated as of the date first above
written.


                                  NAVIDEC, INC.



                                  By:
                                     -------------------------------------------
                                      Ralph Armijo, President



                                  Countersigned:



                                  By:
                                      ------------------------------------------
                                      Secretary






                                        7

<PAGE>

                                    EXHIBIT A
                                    ---------

                                SUBSCRIPTION FORM


   (To be Executed by the Registered Holder in order to Exercise the Warrant)


     The undersigned hereby irrevocably elects to exercise the right to purchase
of the Shares  covered by this Warrant  according to the  conditions  hereof and
herewith makes payment of the Purchase Price of such Shares in full.

                 No. of Warrants Exercised _______________________

                 Amount of exercise price delivered $______________

                 Dated _________________, 199___.




                            ----------------------------------------------------
                            Signature (must be as listed on Warrant Certificate)

                            Name Shares to be issued to:

                            ----------------------------------------------------



                            Address for delivery:


                            ----------------------------------------------------

                            ----------------------------------------------------

                            ----------------------------------------------------



                                        8

                                  


                                 NAVIDEC, INC.

                                     REHIRE

                        WARRANT TO PURCHASE COMMON STOCK

Certificate No.                                                         Warrants
                ----------                                      -------

                                February 16, 1998

     Navidec,  Inc.  ("Company")  certifies  that,  for valuable  consideration,
receipt  of  which  is  hereby  acknowledged,  that  ___________________________
("Holder") is entitled to purchase from the Company  ________ (the  "Shares") at
the price of $3.50 per Share ("Purchase Price").

          1.  Exercise.
              --------  

               a. Time of Exercise. This Warrant may be exercised in whole or in
     part (but not as to fractional shares) at the office of the Company, at any
     time or from time to time on or after February 16, 1998, provided, however,
     that this Warrant shall expire and be null and void if not exercised in the
     manner  herein  provided,  by 5:00 p.m.  EST, on  February  15,  2003,  the
     "Expiration Date."

               b.  Manner  of  Exercise.  This  Warrant  is  exercisable  at the
     Purchase  Price,  payable in cash or by check,  payable to the order of the
     Company,  subject to  adjustment  as  provided  in  Section 3 hereof.  Upon
     surrender of this Warrant with the annexed Subscription Form duly executed,
     together with payment of the Purchase  Price for the Units  purchased  (and
     any  applicable  transfer  taxes) at the offices of the Company's  Transfer
     Agent,  American  Securities  Transfer and Trust,  Inc.,  938 Quail Street,
     Suite 101,  Lakewood,  Colorado  80215,  the Holder  shall be  entitled  to
     receive a certificate or certificates for the Shares so purchased.

               c. Delivery of Stock  Certificates.  As soon as practicable,  but
     not exceeding 10 days,  after complete or partial exercise of this Warrant,
     the Company,  at its  expense,  shall cause to be issued in the name of the
     Holder (or upon payment by the Holder of any applicable transfer taxes, the
     Holder's assigns)  certificate or certificates for the number of fully paid
     and  non-assessable  Shares to which the Holder shall be entitled upon such
     exercise,  to which  the  Holder  shall be  entitled  upon  such  exercise,
     determined in accordance with Section 2 hereof.

               d. Record Date of Issuance of Shares. Irrespective of the date of
     issuance and delivery of certificates for any stock or securities  issuable
     upon the exercise of this Warrant,  each person (including a corporation or
     partnership)  in whose name any such  certificate is to be issued shall for
     all  purposes be deemed to have become the holder of record of the stock or
     other  securities  represented  thereby  immediately  prior to the close of
     business on the date on which a duly executed  Subscription Form containing
     notice of exercise of this  Warrant  and payment of the  Purchase  Price is
     received by the Company's Transfer Agent.

<PAGE>


     2.  Adjustment of Purchase  Price.  The Purchase  Price shall be subject to
adjustment as follows:

               a. In case the Company  shall (1) pay a dividend in shares of its
     capital stock (other than an issuance of shares of capital stock to holders
     of Common Stock who have elected to receive a dividend in shares in lieu of
     cash), (ii) subdivide its outstanding shares of Common Stock, (iii) reduce,
     consolidate  or  combine  its  outstanding  shares of Common  Stock  into a
     smaller number of shares, or (iv) Issue by  reclassification  of its shares
     of Common  Stock any shares of the Company,  the  Purchase  Price in effect
     immediately  prior thereto  shall be adjusted to that amount  determined by
     multiplying the Purchase Price in effect  immediately prior to such date by
     a fraction,  of which the numerator shall be the number of shares of Common
     Stock  outstanding  on such date before  giving  effect to such  divisions,
     subdivision,  reduction, combination or consolidation or stock dividend and
     of which the  denominator  shall be the  number  of shares of Common  Stock
     after giving affect  thereto.  The number of shares  issuable shall also be
     adjusted  upward  or  downward  determined  by  multiplying  the  number of
     warrants owned by the Holder by a fraction of which the  denominator  shall
     be the number of shares of Common  Stock  outstanding  on such date  before
     giving effect to such  divisions,  subdivision,  reduction,  combination or
     consolidation  or stock  dividend and of which the  numerator  shall be the
     number  of shares  of  Common  Stock  after  giving  affect  thereto.  Such
     adjustment shall be made  successively  whenever any such effective date or
     record date shall occur. An adjustment made pursuant to this subsection (a)
     shall become  effective  retroactively  to the Effective  Date  immediately
     after the record date in the case of a dividend and shall become  effective
     immediately  after  the  effective  date  In  the  case  of a  subdivision,
     reduction, consolidation, combination or reclassification.

               b. If the  Common  Stock  issuable  upon  the  conversion  of the
     Warrant  shall be changed into the same or a different  number of shares of
     any  class  or  classes  of  stock,  whether  by  capital   reorganization,
     reclassification  or otherwise  (other than a subdivision or combination of
     shares or stock dividend provided for above, or a  reorganization,  merger,
     consolidation  or sale of assets provided for in this Section 2), then, and
     in each  such  event,  the  Holder  of this  Warrant  shall  have the right
     thereafter  to convert  such  Warrant into the kind and amount of shares of
     Common  Stock  and  other  securities  and  property  receivable  upon such
     reorganization,  reclassification,  or other  change by the  Holders of the
     number of shares of Common  Stock into which such  Warrant  might have been
     converted,  as reasonably  determined by the Company's  board of directors,
     immediately prior to such reorganization,  reclassification, or change, all
     subject to further adjustment as provided herein.

               c. If at any time or from time to time  there  shall be a capital
     reorganization of the Common Stock (other than  a subdivision, combination,




                                        2

<PAGE>
           
     reclassification  or  exchange of shares  provided  for  elsewhere  in this
     Section 2) or a merger or consolidation of the Company with or into another
     corporation,  or the  sale  of all or  substantially  all of the  Company's
     properties  and  assets  to any  other  person,  then,  as a part  of  such
     reorganization,  merger,  consolidation or sale, provision shall be made as
     reasonably  determined  by the  Company's  board of  directors  so that the
     Holder  of the  Warrant  shall  thereafter  be  entitled  to  receive  upon
     conversion  of such  Warrant,  the  number  of  shares  of  stock  or other
     securities  or  property  of the  Company or of the  successor  corporation
     resulting from such merger or  consolidation  or sale, to which a holder of
     Common Stock  deliverable  upon conversion would have been entitled on such
     capital reorganization, merger, consolidation or sale.

               d. The adjustments  provided for in this Section 2 are cumulative
     and  shall  apply  to  successive  divisions,   subdivisions,   reductions,
     combinations,   consolidations,   issues,  distributions  or  other  events
     contemplated  herein  resulting in any  adjustment  under the provisions or
     this section,  provided that,  notwithstanding  any other provision of this
     section,  no adjustment of the Purchase Price shall be required unless such
     adjustment  would  require an  increase  or  decrease of at least 1% in the
     Purchase Price then In effect; provided, however, that any adjustment which
     by reason  of this  subsection  (a) are not  required  to be made  shall be
     carried forward and taken into account in any subsequent adjustment.

               e. Upon each adjustment of the Purchase Price,  the Company shall
     give prompt written  notice thereof  addressed to the Holder at the address
     of such Holder as shown on the records of the  Company,  which notice shall
     state the Purchase Price resulting from such adjustment and the increase or
     decrease,  if any, in the number of shares  issuable upon the conversion of
     the Holder's  warrants,  setting forth in  reasonable  detail the method of
     calculation and the facts upon which such calculations is based.

               f. In the  event of any  question  arising  with  respect  to the
     adjustments  provided  for In  this  Section  2,  such  question  shall  be
     conclusively  determined  by an opinion  of  independent  certified  public
     accountants  appointed  by the  Company  (who  may be the  auditors  of the
     Company) and  acceptable  to the Holder of this Warrant.  Such  accountants
     shall  have  access  to all  necessary  records  of the  Company,  and such
     determination shall be binding upon the Company and the Holder.

               g.  The  Company  may in its  sole  discretion  and  without  any
     obligation  to do so reduce the Purchase  Price then in effect by giving 15
     days' written  notice to the Holders.  The Company may limit such reduction
     as to its temporal  duration or may impose other conditions  thereto in its
     sole discretion.

     3. Call Provision.  If the closing bid price of the Company's  Common Stock
is equal to or above $8.40 per share for 20 consecutive trading days at any time
prior to the  Expiration  Date the Company may call this Warrant.  Notice of the
call will be mailed at least thirty (30) days before the date fixed by the board
of  directors of the Company as the date of the call (the "Call  Date").  If the


                                        3

<PAGE>


Holder fails to exercise the Warrant prior to the Call Date, it will expire. For
purposes  of this  Section  the  closing  bid price of the  Common  Stock on any
particular  date means (i) if the shares are listed on any  national  securities
exchange or reported in the Nasdaq System, the closing bid price as reported for
transactions  on the exchange or Nasdaq for the period in  question,  or (ii) if
the Common Stock is publicly  traded on the OTC bulletin board ("OTCBB") but not
listed on any exchange or reported on Nasdaq,  the average of the means  between
bona fide bid and  asked  prices  on the  dates in  question  as quoted by three
independent  market  makers.  This right of call shall not restrict the right of
the Holder to Exercise the Warrants prior to the Call Date.

     4.  Restriction  on  Transfer.   The  Holder,  by  its  acceptance  hereof,
represents,  warrants, covenants and agrees that (i) the Holder has knowledge of
the business  and affairs of the  Company,  and (ii) this Warrant and the Shares
issuable upon the exercise of this Warrant are being acquired for investment and
not  with a view  to the  distribution  hereof  and  that  absent  an  effective
registration  statement  under the Securities Act of 1933 as amended (the "Act")
covering the  disposition  of this Warrant or the Shares issued or issuable upon
exercise  of  this  Warrant,  they  will  not be  sold,  transferred,  assigned,
hypothecated  or otherwise  disposed of without first providing the Company with
an opinion of counsel (which may be counsel for the Company) or other  evidence,
reasonably  acceptable to the Company,  to the effect that such sale,  transfer,
assignment, hypothecation or other disposal will be exempt from the registration
and  prospectus  delivery  requirements  of the  Act  and  the  registration  or
qualification  requirements of any applicable  state securities laws. The Holder
consents to the making of a notation in the  Company's  records or giving to any
transfer  agent  of the  Warrant  or the  Shares  an  order  to  implement  such
restriction on transferability.

     This Warrant shall beer the following legend or a legend of similar import,
provided,  however,  that such  legend  shall be removed or not placed  upon the
Warrant if such  legend Is no longer  necessary  to assure  compliance  with the
Securities Act of 1933, as amended:

     THESE  WARRANTS AND THE SHARES  ISSUABLE UPON THEIR  EXERCISE HAVE NOT BEEN
REGISTERED  WITH THE UNITED  STATES  SECURITIES  AND EXCHANGE  COMMISSION OR THE
SECURITIES  COMMISSION  OF ANY STATE BECAUSE THEY ARE BELIEVED TO BE EXEMPT FROM
REGISTRATION UNDER REGULATION S PROMULGATED PURSUANT TO THE ACT. THIS WARRANT IS
"RESTRICTED"  AND MAY NOT BE  RESOLD  OR  TRANSFERRED  NOR  MAY THE  WARRANT  BE
EXERCISED BY OR ON BEHALF OF ANY U. S. PERSON EXCEPT AS PERMITTED  UNDER THE ACT
PURSUANT TO THE REGISTRATION OF THE SECURITIES OR EXEMPTION THEREFROM.

     5.  Payment of Taxes.  All Shares  issued upon the exercise of this Warrant
shall be validly issued, fully paid and non-assessable and the Company shall pay
all taxes and other  governmental  charges  (other  than income tax) that may be
imposed in respect of the issue or delivery  thereof.  The Company  shall not be
required, however, to pay any tax or other charge imposed In connection with any
transfer  involved in the  issue of any certificate for Shares in any name other


                                        4

<PAGE>

than that of the Holder  surrendered  in  connection  with the  purchase of such
Shares,  and In such case the Company  shall not be required to issue or deliver
any stock  certificate  until  such tax or other  charge has been paid or it has
been  established to the Company's  satisfaction  that no tax or other charge is
due.

     6.  Reservation of Common Stock. The Company shall at all times reserve and
keep available out of its authorized but unissued shares of Common Stock, solely
for the purpose of issuance  upon the exercise of this  Warrant,  such number of
shares  of Common  Stock as shall be  issuable  upon the  exercise  hereof.  The
Company  covenants and agrees that, upon exercise of this Warrant and payment of
the  Purchase  Price  thereof,  all Shares of Common  Stock  issuable  upon such
exercise shall be duly and validly issued, fully paid and non-assessable.

     7. Notices to Holder.  Nothing contained in this Warrant shall be construed
as  conferring  upon the  Holder  hereof  the right to vote or to  consent or to
receive notice as a shareholder in respect of any meetings of  shareholders  for
the election of directors or any other matter or as having any rights whatsoever
as a  shareholder  of the  Company.  All notices,  requests,  consents and other
communications  hereunder  shall be in writing  and shall be deemed to have been
duly made when  delivered or mailed by  registered  or certified  mail,  postage
prepaid, return receipt requested:

               a. If to the  Holder,  to the  address of such Holder as shown on
     the books of the Company, or

               b. If to the  Company,  to the address set forth in Section  2(b)
     hereof or to any other  address  notice of which is delivered to the Holder
     by regular mail.

     8. Replacement of Warrant. Upon receipt of evidence reasonably satisfactory
to the  Company  of the  ownership  of  and  the  loss,  theft,  destruction  or
mutilation  of this  Warrant and (in case of loss,  theft or  destruction)  upon
delivery of an indemnity  agreement in an amount reasonably  satisfactory to the
Company,  or (in the case of mutilation)  upon surrender and cancellation of the
mutilated Warrant,  the Company will execute and deliver, in lieu thereof, a new
Warrant of like tenor.

     9.  Successors.   All  the  covenants,   agreements,   representations  and
warranties  contained  in this Warrant  shall bind the parties  hereto and their
respective  heirs,  executors,  administrators,   distributees,  successors  and
assigns.

     10.  Changes or Waiver.  Neither  this  Warrant  nor any term hereof may be
changed,  waived,  discharged or terminated  orally but only by an instrument in
writing  signed by the party against which  enforcement  of the change,  waiver,
discharge or termination is sought.

                                       5

<PAGE>


     11.  Headings.  The section  headings  in this  Warrant  are  inserted  for
purposes of convenience only and shall have no substantive effect.

     12.  Governing  Law.  This Warrant  shall for all purposes be construed and
enforced in  accordance  with,  and governed by, the internal laws of the United
States  and the  State of  Colorado,  without  giving  effect to  principles  of
conflict of laws.

     IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by its
duly authorized  officer and this Warrant to be dated as of the date first above
written.


                                   NAVIDEC, INC.



                                   By:
                                       -----------------------------------------
                                        Ralph Armijo, President



                                   Countersigned:



                                    By:
                                       -----------------------------------------
                                        Secretary





                                        6

<PAGE>


                                    EXHIBIT A

                                SUBSCRIPTION FORM


   (To be Executed by the Registered Holder in order to Exercise the Warrant)


     The undersigned hereby irrevocably elects to exercise the right to purchase
of the Shares  covered by this Warrant  according to the  conditions  hereof and
herewith makes payment of the Purchase Price of such Shares in full.


              No. of Warrants Exercised _______________________

              Amount of exercise price delivered $______________

              Dated _________________, 199___.




                            ----------------------------------------------------
                            Signature (must be as listed on Warrant Certificate)

                            Name Shares to be issued to:


                            ----------------------------------------------------



                            Address for delivery:


                            ----------------------------------------------------

                            ----------------------------------------------------

                            ----------------------------------------------------


                                        7


                                  Law Offices
                     Ballard Spahr Andrews & Ingersoll, LLP
                          1225 17th Street, Suite 2300
                             Denver, Colorado 80202
                                 (303) 292-2400
                               Fax: 303-296-3956


                                January 26, 1999


NAVIDEC, Inc.
14 Inverness Drive, Suite F-116
Englewood, Colorado 80112

Re:  Form SB-2 Registration  Statement relating to shares of no par value Common
     Stock and Warrants for Selling Security Holders

Ladies and Gentlemen:

     We have acted as counsel for NAVIDEC,  Inc.  (the  "Company") in connection
with the preparation of the Form SB-2 Registration  Statement to be filed by the
Company with the  Securities and Exchange  Commission  relating to the shares of
the  Company's no par value common stock (the "Common  Stock") and the resale of
outstanding  warrants of the Company  that may be  exercised at a price of $7.20
per share (the  "Warrants")  being  offered  for sale by certain  holders of the
Company's  securities.  As such  counsel,  we have examined and relied upon such
records, documents,  certificates and other instruments and have made such other
investigation  as we deemed  appropriate  as in our  judgment  are  necessary or
appropriate to form the basis for the opinions hereinafter set forth.

     Based upon the  foregoing,  we are of the opinion that the shares of Common
Stock being  offered,  including  those  shares of Common Stock  underlying  the
Warrants,  when sold in accordance with the terms set forth in the  Registration
Statement will be validly issued and outstanding, fully paid and nonassessable.

     We express no opinion  concerning the laws of any  jurisdiction  other than
the federal law of the United  States of America and the State of  Colorado.  We
consent  to the  filing  of  this  opinion  as an  exhibit  to the  Registration
Statement and to the reference to this firm under the caption "Legal Matters" in
the Registration Statement and the Prospectus forming a part thereof.


                                      Very truly yours,


                                      /s/ Ballard Spahr Andrews & Ingersoll, LLP
                                      ------------------------------------------



                                                                    Exhibit 23.1


                         INDEPENDENT AUDITOR'S CONSENT

We consent to the use in the  Registration  Statement and Prospectus of NAVIDEC,
Inc. of our report dated March 5, 1998,  accompanying the consolidated financial
statements of NAVIDEC, Inc. contained in such Registration Statement, and to the
use of our name and the  statements  with respect to us, as appearing  under the
heading "Experts" in the Registration Statement.





/s/  Hein + Associates LLP
- --------------------------
HEIN + ASSOCIATES LLP

Denver, Colorado
January 26, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission