MIDLAND REALTY ACCEPT CORP COM MORT PASS THR CERT SE 1996-C1
8-K, 1996-10-09
ASSET-BACKED SECURITIES
Previous: VERSATILITY INC, S-1, 1996-10-09
Next: GEOTEL COMMUNICATIONS CORP, 8-A12G, 1996-10-09



            SECURITIES AND EXCHANGE COMMISSION

                  WASHINGTON, D.C. 20549

                  ----------------------

                         FORM 8-K

                      CURRENT REPORT

          PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  September 25, 1996

TRUST CREATED BY MIDLAND REALTY ACCEPTANCE CORP. (under a
Pooling and Servicing Agreement dated as of September 1,
1996, which Trust is the Issuer of Commercial Mortgage
Pass-Through Certificates, Series 1996-C1)                                     
      (Exact name of registrant as specified in its charter)

                        New York
    (State or other jurisdiction of incorporation)


         333-3885-1                            36-4106421
  (Commission File Number)             (IRS Employer Identification No.)

135 South LaSalle Street, Suite 1740, Chicago, IL               60603
  (Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:  (800) 246-5761


                        Not applicable
(Former name or former address, if changed since last report)


ITEM 7.     FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
            INFORMATION AND EXHIBITS

Exhibit 1   Underwriting Agreement Relating to Midland Realty
            Acceptance Corp., Commercial Mortgage
            Pass-Through Certificates, Series 1996-C1

Exhibit 4   Pooling and Servicing Agreement Relating to
            Midland Realty Acceptance   Corp., Commercial Mortgage
            Pass-Through Certificates, Series 1996-C1


<PAGE>




                        SIGNATURES

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.



                       MIDLAND LOAN SERVICES, L.P., not in
its individual             capacity, but solely as duly
authorized agent of the             Registrant pursuant to
Section 3.20 of the Pooling and          Servicing
Agreement, dated as of September 1, 1996

                       By: Midland Data Systems, Inc., its General Partner

                           By:/s/ Lawrence D. Ashley
                           Lawrence D. Ashley, Director of MBS Programs

Date: October 9, 1996








<PAGE>



                       EXHIBIT INDEX

     Exhibit No.                    Description

         1                          Underwriting Agreement
                                    Relating to Midland
                                    Realty Acceptance
                                    Corp., Commercial
                                    Mortgage Pass- Through
                                    Certificates, Series
                                    1996- C1

         4                          Pooling and Servicing
                                    Agreement Relating to
                                    Midland Realty
                                    Acceptance Corp.,
                                    Commercial Mortgage
                                    Pass-Through
                                    Certificates, Series
                                    1996-C1






<PAGE>


                                                                       EXECUTION

              MIDLAND REALTY ACCEPTANCE CORP.

      COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
 SERIES 1996-C1, CLASS A-1, CLASS A-2, CLASS A-3, CLASS B,
           CLASS C, CLASS D, CLASS E AND CLASS F

                             UNDERWRITING AGREEMENT


                                         New York, New York
                                   As of September 23, 1996

Prudential Securities Incorporated
One New York Plaza, 18th Floor
New York, New York 10292-2015

Smith Barney Inc.
390 Greenwich Street, 5th Floor
New York, New York  10013



Ladies and Gentlemen:

     Midland Realty  Acceptance  Corp., a Missouri  corporation (the "Company"),
proposes to issue and sell, pursuant to the terms of this Underwriting Agreement
(this "Underwriting  Agreement") to Prudential  Securities  Incorporated ("PSI")
and to  Smith  Barney  Inc.  ("SBI"),  as  underwriters  (PSI and SBI  each,  an
"Underwriter" and together,  the "Underwriters"),  the Midland Realty Acceptance
Corp., Commercial Mortgage Pass-Through Certificates, Series 1996-C1, Class A-1,
Class  A-2,  Class  A-3,  Class  B,  Class  C,  Class  D,  Class  E and  Class F
(collectively,  the  "Publicly  Offered  Certificates").  The  Publicly  Offered
Certificates  constitute  a portion  of the  Midland  Realty  Acceptance  Corp.,
Commercial   Mortgage   Pass-Through    Certificates,    Series   1996-C1   (the
"Certificates"),  consisting of seventeen  classes,  Class A-1, Class A-2, Class
A-3, Class A-EC,  Class B, Class C, Class D, Class E, Class F, Class G, Class H,
Class J,  Class K-1,  Class K-2,  Class  R-I,  Class R-II and Class  R-III.  The
Certificates  are being issued  pursuant to that certain  Pooling and  Servicing
Agreement, dated as of September 1, 1996 (the "Pooling and Servicing Agreement";
capitalized terms used herein without  definitions shall have the meanings given
such terms in the Pooling and Servicing Agreement), by and among the Company, as
the  Depositor,  Midland Loan  Services,  L.P., a Missouri  limited  partnership
("Midland"),  as Servicer and as Special  Servicer,  LaSalle  National  Bank, as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent,  and the  Publicly  Offered
Certificates


NY1-453808

                           1

<PAGE>



have the respective initial aggregate approximate Certificate Balances set forth
on Schedule I hereto.  The Certificates  will represent,  in the aggregate,  the
entire beneficial ownership interest in a separate trust fund (the "Trust Fund")
to be created by the Depositor.  The Trust Fund will consist primarily of a pool
(the "Mortgage  Pool") of 143 "whole"  mortgage  loans (the  "Mortgage  Loans"),
secured by first liens on  commercial  and  multifamily  residential  properties
(each, a "Mortgaged Property").  The Mortgaged Properties consist of multifamily
residential  housing,   nursing  homes,   congregate  care  facilities,   retail
properties, office buildings, mini warehouse facilities,  industrial properties,
hotels, mobile home parks and mixed use properties.

     The sale of the Publicly  Offered  Certificates is to occur  simultaneously
with the separate offering of the Midland Realty  Acceptance  Corp.,  Commercial
Mortgage Pass-Through  Certificates,  Series 1996-C1, Class A-EC, Class G, Class
H, Class J, Class K-1,  Class K-2,  Class R-I,  Class R-II and Class  R-III (the
"Privately Placed Certificates"), which are being issued pursuant to the Pooling
and Servicing  Agreement  and sold to PSI and SBI, as placement  agents (PSI and
SBI each, a "Placement Agent" and together, the "Placement Agents"), pursuant to
that certain Certificate  Purchase  Agreement,  dated as of the date hereof (the
"Certificate  Purchase  Agreement")  among the Company and the Placement Agents.
The Placement  Agents will privately  offer such Privately  Placed  Certificates
pursuant to the  exemption  from  registration  provided by Section  4(2) of the
Securities Act of 1933, as amended (the "1933 Act") and Regulation D thereunder,
as  further  described  in  that  certain  Private  Placement  Memorandum  dated
September 24, 1996 (the "Private Placement Memorandum").

     The MCFC Loans will be purchased by the Company from MCFC  pursuant to that
certain Mortgage Loan Purchase and Sale Agreement, dated September 25, 1996 (the
"MCFC Mortgage Loan Purchase and Sale Agreement"),  among MCFC,  Midland and the
Company.  The Midland  Loans will be purchased  by the Company  pursuant to that
certain Mortgage Loan Purchase and Sale Agreement, dated September 25, 1996 (the
"Midland  Mortgage Loan Purchase and Sale  Agreement"),  between Midland and the
Company. The Smith Barney Loans will be purchased by Midland from SBMCG pursuant
to that certain  Mortgage Loan Purchase and Sale Agreement,  dated September 25,
1996 (the "SBMCG Mortgage Loan Purchase and Sale Agreement"),  between SBMCG and
Midland,  and  Midland  will  transfer  the Smith  Barney  Loans to the  Company
pursuant to that  certain  Mortgage  Loan  Purchase  and Sale  Agreement,  dated
September  25,  1996  (the  "Midland/SBMCG   Mortgage  Loan  Purchase  and  Sale
Agreement"),  between  Midland  and the  Company.  Pursuant  to the  Pooling and
Servicing Agreement,  the Mortgage Loans will be transferred by the Depositor to
the  Trustee,  for the benefit of the  Certificateholders,  in exchange  for the
Certificates.

     Subject to the terms and conditions and in reliance on the  representations
and warranties herein set forth, the Company agrees to sell to each Underwriter,
and each  Underwriter  agrees  to  purchase  from the  Company,  the  percentage
interests set forth by its name on Schedule I hereto in the  respective  Classes
of Publicly Offered  Certificates,  at the purchase price for each such Class as
set forth on Schedule I.


NY1-453808

                           2

<PAGE>



     1. Offering by the  Underwriters.  Upon the execution of this  Underwriting
Agreement  and the  authorization  by the  Underwriters  of the  release  of the
Publicly Offered Certificates, the Underwriters propose to offer for sale to the
public the  Publicly  Offered  Certificates  at the price and upon the terms set
forth in the Final Prospectus (as hereinafter defined).

     2.  Conditions  of the  Underwriters'  Obligations.  The  obligation of the
Underwriters  hereunder to purchase the Publicly Offered  Certificates  shall be
subject to the accuracy of the representations and warranties on the part of the
Company  contained  herein as of the date hereof and as of the Closing  Date, to
the  accuracy  of the  statements  of the  Company,  Midland  and  any of  their
Affiliates,  made in any certificate  pursuant to the provisions  hereof, to the
performance by the Company in all material respects of its obligations hereunder
and to the following additional conditions:

         (a) All actions  required  to be taken and all  filings  required to be
     made by or on behalf of the Company  under the 1933 Act and the  Securities
     Exchange Act of 1934, as amended (the "1934 Act"), prior to the sale of the
     Publicly Offered Certificates shall have been duly taken or made.

         (b)  The  Underwriters  shall  have  received  on the  Closing  Date an
     Officer's Certificate of the Company, dated the Closing Date, to the effect
     that:  (i) no stop order  suspending  the  effectiveness  of the  Company's
     registration  statement  (Registration  No.  333-3885)  (the  "Registration
     Statement") shall be in effect,  (ii) no proceedings for such purpose shall
     be pending before or threatened by the  Securities and Exchange  Commission
     (the "Commission"),  or by any authority administering any state securities
     or "Blue Sky" laws,  (iii) any requests for  additional  information on the
     part of the Commission  shall have been complied with to the  Underwriter's
     reasonable  satisfaction,  (iv)  since  the  respective  dates  as of which
     information is given in the Registration Statement,  the Prospectus,  dated
     as of September 23, 1996 (the "Prospectus") and the Prospectus  Supplement,
     dated as of September 23, 1996 (the "Prospectus Supplement";  together with
     the  Prospectus,  the "Final  Prospectus")  and except as otherwise  stated
     therein, there shall have been no material adverse change in the condition,
     financial or otherwise, earnings, affairs, regulatory situation or business
     prospects  of the  Company,  (v) there are no  material  actions,  suits or
     proceedings pending (or, to the best knowledge of the Company,  threatened)
     before any court or governmental  agency,  authority or body, affecting the
     Company or the transactions contemplated by this Underwriting Agreement and
     (vi) the Company is not in violation of its Articles of  Incorporation,  as
     amended,  or its by-laws or in default in the  performance or observance of
     any obligation, agreement, covenant or condition contained in any contract,
     pooling and servicing agreement, indenture, mortgage, loan agreement, note,
     lease  or  other  instrument  to  which it is a party or by which it or its
     properties may be bound, which violations or defaults  separately or in the
     aggregate would have a material adverse effect on the Company.


NY1-453808

                           3

<PAGE>



         (c) Subsequent to the execution of this Underwriting  Agreement,  there
     shall not have  occurred  any of the  following:  (i) if at or prior to the
     Closing Date, trading in securities on the New York Stock Exchange,  London
     Stock  Exchange or Tokyo Stock  Exchange  shall have been  suspended or any
     material  limitation  in trading in  securities  generally  shall have been
     established  on such  exchange,  or a banking  moratorium  shall  have been
     declared by New York or United States authorities or (ii) if at or prior to
     the Closing Date, there shall have been an outbreak of hostilities  between
     the United States and any foreign power,  or of any other  insurrection  or
     armed conflict involving the United States which results in the declaration
     of a national  emergency  or war,  and,  in the  reasonable  opinion of the
     Underwriters,  makes it  impracticable  or inadvisable to offer or sell the
     Publicly Offered Certificates.

         (d) The Underwriters shall have received written notification from each
     of  S&P  and  Duff &  Phelps  to  the  effect  that  the  Publicly  Offered
     Certificates  have been rated no lower than the required  ratings set forth
     in Schedule I hereto,  and as of the Closing  Date,  such rating or ratings
     shall  not  have  been   rescinded  and  there  shall  not  have  been  any
     downgrading,  or public notification of a possible  downgrading,  or public
     notification of a possible change without indication of direction.

         (e) The Publicly Offered Certificates,  the MCFC Mortgage Loan Purchase
     and Sale Agreement,  the Midland Mortgage Loan Purchase and Sale Agreement,
     the SBMCG Mortgage Loan Purchase and Sale Agreement, Midland/SBMCG Mortgage
     Loan Purchase and Sale Agreement,  the Pooling and Servicing  Agreement and
     this Underwriting  Agreement shall have been duly authorized,  executed and
     delivered by the respective  parties thereto and shall be in full force and
     effect.

         (f) The Company shall have delivered to the  Underwriters  an Officer's
     Certificate of the Company,  dated the Closing Date, to the effect that the
     signer of such certificate has carefully  examined the Final Prospectus and
     this  Underwriting   Agreement  and  that:  (i)  the   representations  and
     warranties  of the  Company  in this  Underwriting  Agreement  are true and
     correct in all  material  respects at and as of the  Closing  Date with the
     same effect as if made on the Closing  Date,  (ii) the Company has complied
     with all the  agreements and satisfied all the conditions on its part to be
     performed or  satisfied  at or prior to the Closing Date and (iii)  nothing
     has come to the  attention  of the  signer  that  would  lead the signer to
     believe  that the Final  Prospectus  contains  any  untrue  statement  of a
     material  fact or omits to state any  material  fact  required to be stated
     therein or necessary in order to make the statements  therein, in the light
     of the  circumstances  under which they were made, not  misleading,  except
     that no such  representation or warranty shall be required as to statements
     contained in or omitted from the Final  Prospectus  in reliance upon and in
     conformity  with  information  furnished in writing  (including  electronic
     media)  to the  Company  by the  Underwriters  specifically  identified  in
     writing(including  electronic  media) as being  furnished  for use in the
     Final Prospectus as set forth in that certain letter  agreement,  dated the
     date hereof (the "Letter Agreement"),


NY1-453808

                           4

<PAGE>



     from the  Underwriters  and agreed to by the Company  (except to the extent
     that any untrue  statement  or alleged  untrue  statement  or  omission  or
     alleged omission is a result of Seller Provided Information (as hereinafter
     defined) which is not accurate and complete in all material respects).

         (g)  [Reserved]

         (h) The Underwriters shall have received from Morrison & Hecker L.L.P.,
     counsel to the Company,  a favorable  opinion,  dated the Closing Date, and
     satisfactory  in form and substance to counsel for the  Underwriters.  With
     respect to such  opinion,  such  counsel (i) may express its reliance as to
     factual matters on the  representations and warranties in this Underwriting
     Agreement,  the Pooling and  Servicing  Agreement,  the MCFC  Mortgage Loan
     Purchase and Sale  Agreement,  the Midland  Mortgage Loan Purchase and Sale
     Agreement,  the SBMCG  Mortgage  Loan  Purchase and Sale  Agreement and the
     Midland/SBMCG  Mortgage  Loan Purchase and Sale  Agreement  made by, and on
     certificates  or other  documents  furnished by officers of, the parties to
     such  agreements,  (ii) may assume  the due  authorization,  execution  and
     delivery  of the  instruments  and  documents  referred  to  therein by the
     parties  thereto  other than the  Company,  Midland,  MCFC and any of their
     Affiliates,  and (iii) may render such  opinion only as to the federal laws
     of the United States of America,  the laws of the State of Missouri and the
     State of New York.

         (i) The  Underwriters  shall have received from  O'Melveny & Myers LLP,
     counsel to the  Underwriters,  such opinion,  dated the Closing Date,  with
     respect to the issuance and sale of the Publicly Offered Certificates,  the
     Final  Prospectus  and  other  related  matters  as  the  Underwriters  may
     reasonably  require,  and the Company shall have  furnished to such counsel
     such documents as they reasonably  request for the purpose of enabling them
     to pass upon such matters.

         (j) The  Underwriters  shall have  received  from  Ernst & Young,  LLP,
     certified  public  accountants,   a  letter  dated  the  Closing  Date  and
     satisfactory in form and substance to the  Underwriters and counsel for the
     Underwriters,  to the effect that such accountants  have performed  certain
     specified   procedures  as  a  result  of  which  they  confirmed   certain
     information of an accounting,  financial or statistical nature set forth in
     the Final Prospectus.

         (k) The Underwriters shall have received from Morrison & Hecker L.L.P.,
     counsel to Midland and MCFC, a favorable  opinion,  dated the Closing Date,
     in form and substance  satisfactory to the Underwriters and counsel for the
     Underwriters,  to the effect that (1) the Pooling and  Servicing  Agreement
     has been  duly  authorized,  executed  and  delivered  by  Midland,  as the
     Servicer  and the  Special  Servicer,  and  constitutes  the legal,  valid,
     binding and  enforceable  agreement  of  Midland,  and (2) each of the MCFC
     Mortgage  Loan  Purchase  and Sale  Agreement,  the Midland  Mortgage  Loan
     Purchase and


NY1-453808

                           5

<PAGE>



     Sale Agreement, the Midland/SBMCG Mortgage Loan Purchase and Sale Agreement
     and the SBMCG  Mortgage  Loan  Purchase  and Sale  Agreement  has been duly
     authorized,  executed and delivered by Midland or MCFC, as applicable,  and
     each such agreement  constitutes the legal, valid,  binding and enforceable
     agreement of Midland or MCFC, as  applicable,  in each case subject,  as to
     enforceability, to bankruptcy,  insolvency,  reorganization,  moratorium or
     other similar laws  affecting  creditors'  rights in general and by general
     principles of equity  regardless of whether  enforcement is considered in a
     proceeding  in equity or at law,  and as to such  other  matters  as may be
     agreed upon by the  Underwriters,  Midland and MCFC.  With  respect to such
     opinion, such counsel (i) may express its reliance as to factual matters on
     the  representations  and  warranties  made in such  agreements  by, and on
     certificates or other documents  furnished to the  Underwriters by officers
     of the parties to the Pooling and Servicing Agreement,  (ii) may assume the
     due authorization,  execution and delivery of the instruments and documents
     referred to therein by the parties thereto other than the Company, Midland,
     MCFC and any of their  Affiliates and (iii) may render such opinion only as
     to the federal laws of the United States of America,  the laws of the State
     of Missouri and the State of New York.

         (l) The  Underwriters  shall  have  received  from Steve  Keltz,  Esq.,
     counsel to SBMCG in  connection  with the SBMCG  Mortgage Loan Purchase and
     Sale Agreement,  a favorable  opinion,  dated the Closing Date, in form and
     substance   satisfactory   to  the   Underwriters   and   counsel  for  the
     Underwriters,  to the effect that the SBMCG Mortgage Loan Purchase and Sale
     Agreement  has been duly  authorized,  executed and  delivered by SBMCG and
     constitutes the legal, valid,  binding and enforceable  agreement of SBMCG,
     subject, as to enforceability, to bankruptcy,  insolvency,  reorganization,
     moratorium or other similar laws affecting creditors' rights in general and
     by  general  principles  of equity  regardless  of whether  enforcement  is
     considered  in a  proceeding  in  equity  or at law,  and as to such  other
     matters as may be agreed upon by the Underwriters  and SBMCG.  With respect
     to such  opinion,  such  counsel (i) may express its reliance as to factual
     matters on the  representations  and  warranties in the SBMCG Mortgage Loan
     Purchase and Sale Agreement made by, and on certificates or other documents
     furnished by officers of the parties to such agreement, (ii) may assume the
     due authorization,  execution and delivery of the instruments and documents
     referred  to  therein  by the  parties  thereto  other  than  SBMCG and its
     Affiliates,  and (iii) may render such  opinion  only as to the laws of the
     State of New York, the General Corporation Law of the State of Delaware and
     the federal laws of the United States of America.

         (m) The  Underwriters  shall have  received  from each of (i) Thomas A.
     Rosiello, Esq., Senior Counsel of the Trustee and the Fiscal Agent and (ii)
     Latham & Watkins,  counsel to the Trustee and the Fiscal Agent, a favorable
     opinion,  dated the Closing Date, in form and substance satisfactory to the
     Underwriters  and  counsel  for the  Underwriters,  to the effect  that the
     Pooling and  Servicing  Agreement  has been duly  authorized,  executed and
     delivered by each of the Trustee and the Fiscal Agent,  and constitutes the
     legal, valid, binding and enforceable agreement of each of the Trustee and


NY1-453808

                           6

<PAGE>



     the Fiscal Agent, subject, as to enforceability, to bankruptcy, insolvency,
     reorganization,  moratorium  or other  similar  laws  affecting  creditors'
     rights in general and by general principles of equity regardless of whether
     enforcement  is  considered  in a proceeding in equity or at law, and as to
     such other matters as may be agreed upon by the  Underwriters,  the Trustee
     and the Fiscal Agent.

         (n) All proceedings in connection with the transactions contemplated by
     this  Underwriting  Agreement  and all documents  incident  hereto shall be
     satisfactory in form and substance to the  Underwriters and counsel for the
     Underwriters,  and the  Underwriters  and such counsel  shall have received
     such  information,  certificates  and documents as the Underwriters or such
     counsel may have reasonably requested.

         (o) The  Underwriters  shall  have  received  a copy of the  Letter  of
     Representations of the Company to The Depository Trust Company with respect
     to the Publicly Offered Certificates.

         (p) All conditions to the obligation of the Placement  Agents  pursuant
     to  Section  4 of  the  Certificate  Purchase  Agreement  shall  have  been
     satisfied.

         (q)  The  Company  shall  have  furnished  such  further   information,
     certificates,  documents and opinions as the  Underwriters  may  reasonably
     request.

     If any of the  conditions  specified  in this Section 2 shall not have been
fulfilled in all  material  respects  when and as provided in this  Underwriting
Agreement,  if the Company is in breach of any covenants or agreements contained
herein or if any of the opinions and certificates referred to above or elsewhere
in this Underwriting  Agreement shall not be in all material respects reasonably
satisfactory  in form and  substance  to the  Underwriters  and  counsel for the
Underwriters,   this   Underwriting   Agreement  and  all   obligations  of  the
Underwriters  hereunder may be canceled at, or at any time prior to, the Closing
Date by the Underwriters.

     3.  Covenants of the Company.  In further
consideration of the agreements of the Underwriters
contained in this Underwriting Agreement, the Company
covenants as follows:

         (a) The Company shall furnish each Underwriter,  without charge, copies
     of the Registration Statement and any amendments thereto including exhibits
     and as  many  copies  of the  Final  Prospectus  and  any  supplements  and
     amendments  thereto as such  Underwriter  may from time to time  reasonably
     request.

         (b) The  Company  will  not  file  any  amendment  to the  Registration
     Statement or any  supplement to the  Prospectus  of which each  Underwriter
     shall  not  previously  have  been  advised  and  furnished  with  a copy a
     reasonable time prior to the proposed filing or to which either Underwriter
     shall have  reasonably  objected.  The Company will use its best efforts to
     cause any post-effective amendment to the Registration Statement to


NY1-453808

                           7

<PAGE>



     become effective as promptly as possible. During the time when a prospectus
     is required to be delivered  under the 1933 Act, the Company will comply so
     far as it is able with all requirements imposed upon it by the 1933 Act and
     the rules and regulations  thereunder to the extent necessary to permit the
     continuance of sales or of dealings in the Publicly Offered Certificates in
     accordance with the provisions hereof and of the Final Prospectus,  and the
     Company will prepare and file with the Commission, promptly upon request by
     either  Underwriter,  any  amendments  to  the  Registration  Statement  or
     amendments  or  supplements  to the  Prospectus  which may be  necessary or
     advisable in  connection  with the  distribution  of the  Publicly  Offered
     Certificates  by the  Underwriters,  and will use its best efforts to cause
     the same to become  effective  as promptly as  possible.  The Company  will
     advise the Underwriters,  promptly after it receives notice thereof, of the
     time  when any  amendment  to the  Registration  Statement  or any  amended
     Registration  Statement has become effective or any amendment or supplement
     to the Final  Prospectus  or any amended  Prospectus  has been  filed.  The
     Company will advise the Underwriters,  promptly after it receives notice or
     obtains  knowledge  thereof,  of the issuance by the Commission of any stop
     order suspending the  effectiveness  of the  Registration  Statement or any
     order  preventing  or  suspending  the  use of any  preliminary  prospectus
     supplement or the Final Prospectus,  or the suspension of the qualification
     of  the  Publicly  Offered   Certificates  for  offering  or  sale  in  any
     jurisdiction, or of the initiation or threatening of any proceeding for any
     such purpose,  or of any request made by the Commission for the amending or
     supplementing of the Registration  Statement or the Final Prospectus or for
     additional  information,  and the  Company  will  use its best  efforts  to
     prevent  the  issuance of any such stop order or any order  suspending  any
     such qualification,  and if any such order is issued, to obtain the lifting
     thereof as promptly as possible.

         (c) If, at any time when a prospectus  relating to the Publicly Offered
     Certificates  is required  to be  delivered  under the 1933 Act,  any event
     occurs as a result of which the Final  Prospectus  would include any untrue
     statement of a material  fact,  or omit to state any material fact required
     to be stated  therein or necessary to make the statements  therein,  in the
     light of the circumstances  under which they were made, not misleading,  or
     if it is necessary  for any other reason to amend or  supplement  the Final
     Prospectus to comply with the 1933 Act, to promptly notify the Underwriters
     thereof and upon either Underwriter's  request to prepare and file with the
     Commission,  at the Company's own expense, an amendment or supplement which
     will correct such statement or omission or any amendment  which will effect
     such compliance.

         (d)  During the  period  when a  prospectus  is  required  by law to be
     delivered in connection with the sale of the Publicly Offered  Certificates
     pursuant to this Underwriting Agreement, the Company will file, on a timely
     and  complete  basis,  all  documents  that are required to be filed by the
     Company  with the  Commission  pursuant to Sections  13, 14 or 15(d) of the
     1934 Act.


NY1-453808

                           8

<PAGE>



         (e) The Company shall  qualify the Publicly  Offered  Certificates  for
     offer  and  sale  under  the   securities   or  "Blue  Sky"  laws  of  such
     jurisdictions as the Underwriters  shall reasonably  request and to pay all
     expenses  (including fees and  disbursements of counsel) in connection with
     such qualification of the eligibility of the Publicly Offered  Certificates
     for investment under the laws of such jurisdictions as the Underwriters may
     designate;  provided that in connection  therewith the Company shall not be
     required to qualify to do business or to file a general  consent to service
     of process in any jurisdiction.

         (f) For so  long as any of the  Publicly  Offered  Certificates  remain
     outstanding,  to furnish to each Underwriter upon request in writing copies
     of such financial  statements and other periodic and special reports as the
     Company may from time to time distribute  generally to its creditors or the
     holders  of the  Publicly  Offered  Certificates  and to  furnish  to  each
     Underwriter  copies of each  annual or other  report the  Company  shall be
     required to file with the Commission.

         (g) To the extent, if any, that the rating provided with respect to the
     Publicly  Offered  Certificates  by the  rating  agency  or  agencies  that
     initially rate the Publicly  Offered  Certificates is conditional  upon the
     furnishing  of documents or the taking of any other actions by the Company,
     the Company  shall use its best efforts to furnish such  documents and take
     any such other actions.

         (h) The Company  will enter into the MCFC  Mortgage  Loan  Purchase and
     Sale Agreement,  the Midland Mortgage Loan Purchase and Sale Agreement, the
     Midland/SBMCG Mortgage Loan Purchase and Sale Agreement and the Pooling and
     Servicing Agreement on
     or prior to the Closing Date.

     4.  Representations and Warranties of the Company.
The Company represents and warrants to each Underwriter
that:

         (a) The Registration Statement on Form S-3 (No. 333-3885) including the
     Prospectus,   has  become   effective.   No  stop  order   suspending   the
     effectiveness  of  such  Registration  Statement  has  been  issued  and no
     proceeding for that purpose has been initiated or, to the best knowledge of
     the Company,  threatened by the Commission.  The Prospectus Supplement will
     be filed with the  Commission  pursuant to Rule 424 under the 1933 Act. The
     conditions  to the use of a  registration  statement  on Form S-3 under the
     1933 Act, as set forth in the  General  Instructions  on Form S-3,  and the
     conditions of Rule 415 under the 1933 Act, have been satisfied with respect
     to the Company and the  Registration  Statement.  There are no contracts or
     documents  of the Company  that are required to be filed as exhibits to the
     Registration   Statement  pursuant  to  the  1933  Act  or  the  rules  and
     regulations thereunder that have not been so filed.



NY1-453808

                           9

<PAGE>



         (b)  (i) On the  effective  date  of the  Registration  Statement,  the
     Registration  Statement  and  the  Prospectus  conformed  in  all  material
     respects to the  requirements of the 1933 Act and the rules and regulations
     thereunder,  and did not include any untrue statement of a material fact or
     omit to state any material fact required to be stated  therein or necessary
     to make the statements  therein,  in light of the circumstances under which
     they  were  made,  not  misleading;  (ii) on the date of this  Underwriting
     Agreement, the Registration Statement and the Final Prospectus conform, and
     as  of  the  Closing  Date,  the  Registration   Statement  and  the  Final
     Prospectus, as amended or supplemented,  if applicable, will conform in all
     material  respects  to the  requirements  of the 1933 Act and the rules and
     regulations  thereunder;  and  (iii)  on  the  date  of  this  Underwriting
     Agreement,  the Final  Prospectus  does not include,  and as of the Closing
     Date, the Final Prospectus, as amended or supplemented, if applicable, will
     not include any untrue  statement  of a material  fact or omit to state any
     material  fact  required  to be stated  therein  or  necessary  to make the
     statements  therein,  in light of the  circumstances  under which they were
     made, not misleading;  provided, however, that the foregoing does not apply
     to statements or omissions in any of such  documents  made in reliance upon
     and  in  conformity  with  information   furnished  in  writing  (including
     electronic   media)  to  the  Company  by  the  Underwriters   specifically
     identified in writing  (including  electronic media) as being furnished for
     use in the Final Prospectus as set forth in the Letter Agreement (except to
     the  extent  that any  untrue  statement  or alleged  untrue  statement  or
     omission  or alleged  omission is a result of Seller  Provided  Information
     which is not accurate and complete in all material respects).

         (c) Since the respective dates as of which  information is given in the
     Registration Statement and the Final Prospectus, except as otherwise stated
     therein,  there  has been no  material  adverse  change  in the  condition,
     financial or otherwise, earnings, affairs, regulatory situation or business
     prospects of the Company,  whether or not arising in the ordinary course of
     business of the Company.

         (d) The Company has been duly incorporated and is validly existing as a
     corporation in good standing  under the laws of the State of Missouri.  The
     Company has all requisite power and authority (corporate and other) and all
     requisite  authorizations,  approvals,  order,  licenses,  certificates and
     permits of and from all governmental or regulatory  officials and bodies to
     own  its   properties,   to  conduct  its  business  as  described  in  the
     Registration Statement and the Final Prospectus and to execute, deliver and
     perform this Underwriting  Agreement,  the Pooling and Servicing Agreement,
     the MCFC Mortgage Loan Purchase and Sale  Agreement,  the Midland  Mortgage
     Loan  Purchase  and Sale  Agreement  and the  Midland/SBMCG  Mortgage  Loan
     Purchase and Sale Agreement, except (i) such as may be required under state
     securities  or  Blue  Sky  laws  in   connection   with  the  purchase  and
     distribution by the Underwriters of the Publicly  Offered  Certificates and
     by the Placement Agents of the Privately  Placed  Certificates and (ii) for
     such authorizations,  approvals, orders, licenses, certificates and permits
     the failure of which to obtain would not have a material  adverse affect on
     the Company. All such


NY1-453808

                           10

<PAGE>



     authorizations,  approvals, orders, licenses,  certificates and permits are
     in full force and effect and contain no unduly  burdensome  provisions and,
     except as set forth or  contemplated in the  Registration  Statement or the
     Final Prospectus,  there are no legal or governmental  proceedings  pending
     or, to the best knowledge of the Company, threatened that would result in a
     modification,  suspension or revocation  thereof that would have a material
     adverse affect on the Company.

         (e) The Publicly Offered  Certificates  have been duly authorized,  and
     when they are issued and delivered pursuant to this Underwriting  Agreement
     in  exchange  for the  purchase  price  thereof,  they  will have been duly
     executed,  issued  and  delivered  and  will be  entitled  to the  benefits
     provided  by  the  Pooling  and  Servicing   Agreement,   subject,   as  to
     enforcement,   to  applicable   bankruptcy,   reorganization,   insolvency,
     moratorium and other laws affecting the rights of creditors generally,  and
     to general  principles  of equity  (regardless  of whether  considered in a
     proceeding  in equity or at law),  and will  conform  in  substance  to the
     description  thereof contained in the Registration  Statement and the Final
     Prospectus,  and will in all material  respects be in the form contemplated
     by the Pooling and Servicing Agreement.

         (f) This Underwriting Agreement has been duly authorized,  executed and
     delivered by the Company. Each of the Pooling and Servicing Agreement,  the
     MCFC Mortgage Loan Purchase and Sale Agreement,  the Midland  Mortgage Loan
     Purchase and Sale  Agreement and the  Midland/SBMCG  Mortgage Loan Purchase
     and Sale  Agreement,  when executed and delivered as  contemplated  hereby,
     will have been duly authorized, executed and delivered by the Company. This
     Underwriting Agreement  constitutes,  and each of the Pooling and Servicing
     Agreement,  the MCFC Mortgage Loan Purchase and Sale Agreement, the Midland
     Mortgage Loan Purchase and Sale  Agreement and the  Midland/SBMCG  Mortgage
     Loan  Purchase  and Sale  Agreement  when so executed  and  delivered  will
     constitute,  a legal,  valid,  binding  and  enforceable  agreement  of the
     Company,  subject,  as  to  enforceability,   to  bankruptcy,   insolvency,
     reorganization,  moratorium  or other  similar  laws  affecting  creditors'
     rights generally and to general  principles of equity regardless of whether
     enforcement is sought in a proceeding in equity or at law.

         (g) As of the Closing  Date,  the Publicly  Offered  Certificates,  the
     Pooling and Servicing  Agreement,  the MCFC Mortgage Loan Purchase and Sale
     Agreement, the Midland Mortgage Loan Purchase and Sale Agreement, the SBMCG
     Mortgage Loan Purchase and Sale Agreement,  the Midland/SBMCG Mortgage Loan
     Purchase  and Sale  Agreement  and each of the  Mortgage  Loans  will  each
     conform in all material  respects to the  respective  descriptions  thereof
     contained  in the  Prospectus  Supplement,  and on the  Closing  Date,  the
     Company  (pursuant to the Pooling and Servicing  Agreement)  will assign to
     the  Trustee  for the  benefit of the  Certificateholders  of the  Publicly
     Offered Certificates,  certain  representations and warranties with respect
     to the Mortgage Loans


NY1-453808

                           11

<PAGE>



     made by the related  Mortgage Loan Seller to the Company in the  applicable
     Mortgage Loan Purchase and Sale Agreement.

         (h) No filing or registration with, or notice to, or consent, approval,
     non-  disapproval,  authorization or order or other action of, any court or
     governmental  authority or agency is required for the  consummation  by the
     Company of the transactions  contemplated by this Underwriting Agreement or
     the Pooling and Servicing Agreement, except (i) such as have been obtained,
     (ii) such as may be required under the 1933 Act, the rules and  regulations
     thereunder,  or state securities or "Blue Sky" laws, in connection with the
     purchase and  distribution  of the  Publicly  Offered  Certificates  by the
     Underwriters or of the Privately Placed Certificates by the Placement Agent
     and (iii) any the  failure  of which to  obtain  would not have a  material
     adverse affect on the Company.

         (i) Other than as set forth or  contemplated  in the Final  Prospectus,
     there are no legal or governmental proceedings pending to which the Company
     is a party or of which any property of the Company is the subject which, if
     determined  adversely to the Company would individually or in the aggregate
     have a material  adverse effect on the condition  (financial or otherwise),
     earnings,  affairs,  business or business  prospects of the Company and, to
     the Company's knowledge, no such proceedings are threatened or contemplated
     by governmental authorities or threatened by others.

         (j) As of the Closing  Date,  each of the Mortgage  Loans will meet the
     criteria  for  selection  described  in the  Final  Prospectus,  and at the
     Closing Date, the representations and warranties made by the Company in the
     Pooling  and  Servicing  Agreement  will be true and correct as of the date
     made.

         (k) At the time of execution  and delivery of the Pooling and Servicing
     Agreement,  (i) the  Company  will  have good and  marketable  title to the
     Mortgage  Loans,  free and clear of any  lien,  mortgage,  pledge,  charge,
     encumbrance,   adverse  claim  or  other  security  interest  (collectively
     "Liens"),  and will not have assigned to any person any of its right, title
     or interest in the Mortgage Loans or in the Pooling and Servicing Agreement
     or the Publicly Offered Certificates,  (ii) the Company will have the power
     and  authority  to  transfer  the  Publicly  Offered  Certificates  to  the
     Underwriters  and (iii) upon  execution  and delivery to the Trustee of the
     Pooling and  Servicing  Agreement and delivery to the  Underwriters  of the
     Publicly Offered Certificates,  and delivery to the Placement Agents of the
     Privately  Placed  Certificates,  the Trustee will have good and marketable
     title  to the  Mortgage  Loans  and the  Underwriters  will  have  good and
     marketable  title to the Publicly Offered  Certificates,  in each case free
     and clear of any Liens.

         (l)  Neither  the  Company  nor the Trust Fund is, and  neither (i) the
     issuance  and  sale of the  Publicly  Offered  Certificates  in the  manner
     contemplated by the Final Prospectus,  nor (ii) the activities of the Trust
     Fund pursuant to the Pooling and Servicing


NY1-453808

                           12

<PAGE>



     Agreement  will cause the  Company  or the Trust Fund to be an  "investment
     company" or under the control of an "investment company," as such terms are
     defined in the Investment Company Act of 1940, as amended.

         (m) The Pooling and Servicing Agreement is not required to be qualified
     under the Trust  Indenture Act of 1939,  as amended,  and the Trust Fund is
     not required to be registered under the Investment  Company Act of 1940, as
     amended.

         (n) Any taxes, fees and other  governmental  charges in connection with
     the execution,  delivery and issuance of this Underwriting  Agreement,  the
     Pooling and Servicing Agreement and the Publicly Offered  Certificates have
     been or will be paid at or
     prior to the Closing.

     5.  Indemnification  and Contribution.  (a) The Company agrees to indemnify
and hold harmless each  Underwriter  and each person,  if any, who controls such
Underwriter  within  the  meaning of Section 15 of the 1933 Act or Section 20 of
the 1934 Act against any and all losses, claims,  damages or liabilities,  joint
or several, to which they may become liable under the 1933 Act, the 1934 Act, or
other federal or state law or regulation, at common law or otherwise, insofar as
such losses,  claims,  damages or  liabilities  (or actions in respect  thereof)
arise out of or are based upon any untrue  statement or alleged untrue statement
of a material  fact  contained in the Final  Prospectus  or in any  amendment or
supplement  thereto,  or arise out of or are based upon the  omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading,  and agrees to reimburse such  indemnified
party for any legal or other  expenses  reasonably  incurred by it in connection
with  investigating  or defending  any such loss,  claim,  damage,  liability or
action;  provided,  however, that (i) the Company will not be liable in any such
case to the extent that any such loss, claim,  damage or liability arises out of
or is based upon any such  untrue  statement  or  alleged  untrue  statement  or
omission or alleged  omission  made therein in reliance  upon and in  conformity
with  written  information  (including  in  electronic  media)  furnished to the
Company  by the  Underwriters  specifically  identified  in  writing  (including
electronic  media) as being furnished for use therein as set forth in the Letter
Agreement  (except to the extent  that any untrue  statement  or alleged  untrue
statement  or  omission  or  alleged  omission  is a result of  Seller  Provided
Information  which is not accurate and complete in all material  respects),  and
(ii) such indemnity with respect to the preliminary  Final  Prospectus shall not
inure  to the  benefit  of the  Underwriters  (or  any  person  controlling  the
Underwriters) with respect to any person asserting any such loss, claim,  damage
or liability  who  purchased  the  Publicly  Offered  Certificates  that are the
subject  thereof if such person did not  receive a copy of the Final  Prospectus
prior to the confirmation of the sale of such Publicly  Offered  Certificates to
such person in any case where such  delivery is required by the 1933 Act and the
untrue  statement or alleged untrue  statement of a material fact or omission or
alleged  omission to state a material fact  contained in the  preliminary  Final
Prospectus (or other written material prepared in lieu thereof) was corrected in
the Final  Prospectus.  This indemnity will be in addition to any liability that
the Company may otherwise have.


NY1-453808

                           13

<PAGE>



     (b) Each  Underwriter,  severally and not jointly,  will indemnify and hold
harmless  the Company and each person,  if any, who controls the Company  within
the  meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act, to the
same extent as the foregoing indemnity from the Company to the Underwriters, but
only with  reference  to written  information  furnished to the Company by or on
behalf  of  such  Underwriter   (including  in  electronic  media)  specifically
identified in writing (including electronic media) as being furnished for use in
the documents referred to in the foregoing  indemnity as set forth in the Letter
Agreement  (except to the extent  that any untrue  statement  or alleged  untrue
statement  or  omission  or  alleged  omission  is a result of  Seller  Provided
Information which is not accurate and complete in all material  respects).  This
indemnity  will be in  addition  to any  liability  that  such  Underwriter  may
otherwise have.

     (c) Promptly after receipt by an indemnified  party under this Section 5 of
notice of the  commencement  of any action,  such  indemnified  party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section 5, notify the indemnifying party in writing of the commencement thereof,
but  failure  to notify  the  indemnifying  party of any such  claims  shall not
relieve  the  indemnifying  party  of any  liability  that  it may  have  to any
indemnified  party  except  to  the  extent  that  the  indemnifying  party  was
prejudiced  by  such  failure.  The  indemnifying  party  will  be  entitled  to
participate at its own expense in the defense or, if it so elects, to assume the
defense  of any  suit  brought  to  enforce  any  such  liability,  but,  if the
indemnifying party elects to assume the defense, such defense shall be conducted
by legal counsel  reasonably  acceptable to the indemnified  party. In the event
the indemnifying  party elects to assume the defense of any such suit and retain
such legal counsel,  any  indemnified  party that is a defendant in the suit may
retain  additional legal counsel but shall bear the legal fees and disbursements
of such legal counsel  unless (i) the  indemnifying  party and such  indemnified
party shall have mutually  agreed to the retention of such legal counsel or (ii)
the named  parties to any such  proceeding  (including  any  impleaded  parties)
include  both  the   indemnifying   party  and  such   indemnified   party,  and
representation  of  both  such  parties  by the  same  legal  counsel  would  be
inappropriate due to actual or potential differing interests between them. It is
understood  that the  indemnifying  party  shall  not,  in  connection  with any
proceeding or related  proceedings in the same  jurisdiction,  be liable for the
legal  fees  and  disbursements  of more  than  one  legal  counsel  for all the
indemnified  parties  and that all such  legal fees and  disbursements  shall be
reimbursed  by the  indemnifying  party as they are incurred.  The  indemnifying
party  shall not be liable to  indemnify  any person for any  settlement  of any
claim effected without its prior written consent.  The indemnifying  party shall
not, without the prior written consent of any indemnified  party,  which consent
will not be  unreasonably  withheld,  effect any  settlement  of any  pending or
threatened  proceeding in respect of which such indemnified party is a party and
indemnity is or could have been sought hereunder by such indemnified party.

     (d) Not later than 10:30 a.m.  Kansas City time, on the business day before
the date on which a Current Report on Form 8-K relating to the  Certificates  is
required to be filed by the Company with the Commission pursuant to Section 3(d)
hereof,  each  Underwriter  shall  deliver to the Company one  complete  copy in
electronic format of all materials, if any, provided


NY1-453808

                           14

<PAGE>



by  such  Underwriter  to  prospective  investors  in  such  Certificates  which
constitute  "Computational Materials" within the meaning of the no-action letter
dated May 20,  1994,  issued  by the  Division  of  Corporation  Finance  of the
Commission to Kidder,  Peabody Acceptance  Corporation I, Kidder,  Peabody & Co.
Incorporated,  and Kidder  Structured  Asset  Corporation,  the no-action letter
dated May 27,  1994,  issued  by the  Division  of  Corporation  Finance  of the
Commission to the Public  Securities  Association  and the  no-action  letter of
February 17, 1995 issued by the Commission to the Public Securities  Association
(collectively,  the "Kidder/PSA Letters") and the filing of which is a condition
of the relief granted in such letters (such materials  being the  "Computational
Materials"). Each delivery of Computational Materials to the Company pursuant to
this  paragraph (d) shall be effected by delivering one copy of such material in
electronic format to counsel for the Company.

     (e) Each Underwriter severally and not jointly agrees, except to the extent
that the  Seller  Provided  Information  is not  accurate  and  complete  in all
material  respects,  to indemnify  and hold  harmless  the Company,  each of the
Company's officers and directors and each person who controls the Company within
the meaning of Section 15 of the 1933 Act and Section 12 of the 1934 Act against
any and all losses, claims,  damages or liabilities,  joint or several, to which
they may become subject under the  Securities Act or otherwise,  insofar as such
losses,   claims,  damages  or  liabilities  (or  actions  in  respect  thereof)
(including,  but not limited to, any loss,  claim,  damage,  liability or action
relating to purchases  and sales of the Offered  Certificates),  arise out of or
are  based  upon any  untrue  statement  of a  material  fact  contained  in the
Computational  Materials  provided by such  Underwriter,  or arise out of or are
based upon the  omission or alleged  omission to state  therein a material  fact
required to be stated therein or necessary to make the statements therein,  when
considered  in  conjunction  with  the  Prospectus,  and  in  the  light  of the
circumstances  under which they were made, not misleading,  except to the extent
that such  untrue  statement  or  omission  is based  upon the  Seller  Provided
Information and agrees to reimburse each such indemnified party for any legal or
other  expenses  reasonably  incurred  by  him,  her  or it in  connection  with
investigating or defending or preparing to defend any such loss, claim,  damage,
liability  or  action as such  expenses  are  incurred.  The  obligations  of an
Underwriter  under this Section 5(e) shall be in addition to any liability which
such Underwriter may otherwise have.

         The procedures set forth in Section 5(c) shall be equally applicable to
this Section 5(e).

     (f) If the  indemnification  provided  for in this  Section 5 shall for any
reason be  unavailable  to an  indemnified  party under this Section 5, then the
Company and the  Underwriters  shall contribute to the amount paid or payable by
such indemnified party as a result of the aggregate losses,  claims, damages and
liabilities  referred to in paragraph (a), (b) or (e) above,  in such proportion
as is appropriate to reflect (i) the relative  benefits  received by the Company
on the one hand and the  Underwriters  on the other  from the  placement  of the
Publicly Offered Certificates, and (ii) the relative fault of the Company on the
one hand and the  Underwriters  on the other in connection with the statement or
omission that resulted in such losses, claims,


NY1-453808

                           15

<PAGE>



damages and liabilities, as well as any other relevant equitable considerations.
The  relative  benefits  received by the Company and the  Underwriters  shall be
deemed  to be in  the  same  proportion  as  the  purchase  price  paid  by  the
Underwriters  pursuant to Schedule I hereto bears to the difference  between (i)
the total  price at which the  Publicly  Offered  Certificates  were sold by the
Underwriters  and (ii) the purchase price paid by the  Underwriters  pursuant to
Schedule I hereto. The relative fault shall be determined by reference to, among
other things,  whether the untrue or alleged untrue statement of a material fact
or the  omission  or  alleged  omission  to state a  material  fact  relates  to
information  supplied  by the  Company  or the  Underwriters  and  the  parties'
relative intent, knowledge,  access to information and opportunity to correct or
prevent  such untrue  statement or  omission.  The Company and the  Underwriters
agree that it would not be just and equitable if contributions  pursuant to this
paragraph  (f) were to be  determined  by pro rata  allocation  or by any  other
method of allocation that does not take account of the equitable  considerations
referred  to herein.  The amount  paid or payable by an  indemnified  party as a
result of the losses,  claims,  damages or liabilities  referred to in the first
sentence  of this  paragraph  (f) shall be deemed to include  any legal or other
expenses  reasonably  incurred  by such  indemnified  party in  connection  with
investigating  or defending  against any action or claim which is the subject of
this  paragraph (f).  Notwithstanding  the provisions of this paragraph (f), the
Underwriters  shall not be  required to  contribute  any amount in excess of the
amount by which  the total  price at which  the  Publicly  Offered  Certificates
placed by it  exceeds  the  amount of any  damages  that the  Underwriters  have
otherwise  been  required to pay or have become  liable to pay by reason of such
untrue or alleged untrue  statement or omission or alleged  omission.  No person
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the 1933 Act)  shall be  entitled  to  contribution  from any person who was not
guilty of such  fraudulent  misrepresentation.  For  purposes of this Section 5,
each person, if any, who controls the Underwriters  within the meaning of either
the 1933 Act or the 1934 Act shall have the same rights to  contribution  as the
Underwriters,  and each person,  if any,  who  controls  the Company  within the
meaning of either the 1933 Act or the 1934 Act,  each  director and each officer
of the Company shall have the same rights to  contribution  as the Company.  Any
party  entitled  to  contribution  will  promptly  after  receipt  of  notice of
commencement of any action,  suit or proceeding against such party in respect of
which a claim for  contribution  may be made  against  another  party or parties
under this  paragraph (f),  notify such party or parties from whom  contribution
may be sought,  but the  omission to so notify  such party or parties  shall not
relieve the party or parties from whom contribution may be sought from any other
obligation it or they may have to a party entitled to contribution except to the
extent the party  obligated to make such  contribution  was  prejudiced  by such
failure.

         "Seller Provided Information" means (a) the information appearing under
the caption "DESCRIPTION OF THE MORTGAGE POOL" in the Prospectus Supplement, (b)
Annex A to the  Prospectus  Supplement  and (c) with  respect  to  Computational
Materials only, a collateral  asset book relating to each property  securing the
Mortgage Loans.

     6.  Survival of Certain Representations and
Obligations.  The respective representations, warranties,
agreements, covenants, indemnities and other statements of
the


NY1-453808

                           16

<PAGE>



Company,  its officers and the  Underwriters  set forth in, or made pursuant to,
this Underwriting Agreement shall remain in full force and effect, regardless of
any investigation,  or statement as to the result thereof,  made by or on behalf
of any  Underwriters,  the  Company,  or any of the offices or  directors or any
controlling  person of any of the  foregoing,  and shall survive the delivery of
and payment for the Publicly Offered Certificates.

     7.  Termination. (a)  This Underwriting Agreement may
be terminated by the Company by notice to the Underwriters
in the event that a stop order suspending the
effectiveness of the Registration Statement shall have
been issued or proceedings for that purpose shall have
been instituted or threatened.

     (b) This Underwriting  Agreement may be terminated by either Underwriter by
notice to the Company and the other Underwriter in the event that the Company or
the  Servicer  shall  have  failed,  refused  or  been  unable  to  perform  all
obligations and satisfy all conditions to be performed or satisfied hereunder by
the Company or the Servicer, respectively, at or prior to the Closing Date.

     (c) Termination of this Underwriting  Agreement  pursuant to this Section 7
shall be  without  liability  of any  party to any  other  party  other  than as
provided in Section 8 hereof.

     8.  Default  of the  Underwriters.  If the  Underwriters  default  in their
obligation  to purchase the Publicly  Offered  Certificates  as provided in this
Underwriting  Agreement  and the  aggregate  principal  amount  of the  Publicly
Offered  Certificates with respect to which such default occurs is more than ten
percent of the aggregate  principal amount or notional amount as applicable,  of
such  Publicly  Offered  Certificates,  as the  case  may be,  and  arrangements
satisfactory  to the  Underwriters  and the  Company  for the  purchase  of such
Publicly  Offered  Certificates  by other  persons  are not made within 36 hours
after any such default,  this  Underwriting  Agreement  will  terminate  without
liability  on the part of the  Company  except  for the  expenses  to be paid or
reimbursed  by the  Company  pursuant  to  Section  9  hereof.  As  used in this
Underwriting  Agreement,  the term "Underwriter" includes any person substituted
for an Underwriter under this Section 8.

     9. Expenses.  The Company agrees with the Underwriters that: (a) whether or
not the transactions contemplated in this Underwriting Agreement are consummated
or this Underwriting Agreement is terminated,  the Company will pay all fees and
expenses  incident to the performance of its obligations under this Underwriting
Agreement,  including but not limited to, (i) the Commission's registration fee,
(ii) the expenses of printing and distributing the Registration  Statement,  any
preliminary prospectus, the Prospectus Supplement, any amendments or supplements
to the  Registration  Statement or the Prospectus  Supplement,  and any Blue Sky
memorandum or legal investment  survey and any supplements  thereto,  (iii) fees
and expenses of rating agencies,  accountants and counsel for the Company,  (iv)
the  expenses  referred to in Section  3(e)  hereof,  and (v) all  miscellaneous
expenses  referred  to in  Item  14  of  the  Registration  Statement;  (b)  all
out-of-pocket expenses, including counsel fees, disbursements and expenses,


NY1-453808

                           17

<PAGE>



reasonably  incurred  by the  Underwriters  in  connection  with  investigating,
preparing  to  market  and  marketing  the  Publicly  Offered  Certificates  and
proposing to purchase and purchasing  the Publicly  Offered  Certificates  under
this  Underwriting  Agreement  will be  borne  and paid by the  Company  if this
Underwriting Agreement is terminated by the Company pursuant to Section 8 hereof
or by the  Underwriters  on account of the failure,  refusal or inability on the
part of the Company to perform all obligations and satisfy all conditions on the
part of the Company to be performed or satisfied hereunder;  and (c) the Company
will  pay the  cost of  preparing  the  certificates  for the  Publicly  Offered
Certificates.

     Except as otherwise provided in this Section 9, the Underwriters  agrees to
pay all of its expenses in connection  with  investigating,  preparing to market
and marketing the Publicly  Offered  Certificates  and proposing to purchase and
purchasing the Publicly Offered Certificates under this Underwriting  Agreement,
including  the fees and expenses of their counsel and any  advertising  expenses
incurred by it in making offers and sales of the Publicly Offered Certificates.

     10. Notices. All communications  hereunder will be in writing and effective
only on receipt,  and, if sent to PSI,  will be mailed,  delivered or telecopied
and  confirmed  to it at One New York  Plaza,  18th  Floor,  New York,  New York
10292-2015,  attention: Peter Riemenschneider,  facsimile number (212) 778-5099,
if sent to SBI, will be mailed,  delivered or telecopied  and confirmed to it at
390 Greenwich  Street,  5th Floor, New York, New York, 10013,  attention:  Clive
Bull,  facsimile  number  (212)  723-8822  or, if sent to the  Company,  will be
mailed, delivered or telecopied and confirmed to it at 210 West 10th Street, 6th
Floor,  Kansas City,  Missouri 64105,  attention:  Alan L. Atterbury,  facsimile
number (816) 435-2327.

     11. Successors.  This Underwriting  Agreement shall inure to the benefit of
and shall be binding  upon each  Underwriter,  the Company and their  respective
successors and legal representatives, and nothing expressed or mentioned in this
Underwriting  Agreement  is  intended  or shall be  construed  to give any other
person any legal or equitable right, remedy or claim under or in respect of this
Underwriting  Agreement,  or any provisions herein  contained;  the Underwriting
Agreement and all  conditions  and  provisions  hereof being  intended to be and
being for the sole and exclusive  benefit of such persons and for the benefit of
no other  person,  except that (i) the  representations  and  warranties  of the
Company contained in this  Underwriting  Agreement shall also be for the benefit
of any person or persons  who  controls or control  any  Underwriter  within the
meaning  of  Section  15 of the  1933  Act,  and  (ii)  the  indemnities  by the
Underwriters shall also be for the benefit of the directors of the Company,  the
officers  of the  Company who have  signed the  Registration  Statement  and any
person or persons who  controls  or control  the  Company  within the meaning of
Section 15 of the 1933 Act. No purchaser of the  Publicly  Offered  Certificates
from the Underwriters shall be deemed a successor because of such purchase.

     12. Applicable Law; Counterparts.  This Underwriting
Agreement will be governed by and construed in accordance
with the laws of the State of New York (without regard to


NY1-453808

                           18

<PAGE>



conflict of laws principles). This Underwriting Agreement may be executed in any
number of counterparts,  each of which shall for all purposes be deemed to be an
original  and all of  which  shall  together  constitute  but  one and the  same
instrument.

     13. Time of the Essence.  Time shall be of the
essence of this Underwriting Agreement.

       [Remainder of Page Intentionally Left Blank]



NY1-453808

                           19

<PAGE>



     If the foregoing is in accordance with your understanding,  please sign and
return two counterparts hereof.

                  Very truly yours,

                  MIDLAND REALTY ACCEPTANCE CORP.



                  By:  /s/ Clarence Krantz
                       Clarence Krantz
                       Executive Vice President


AGREED AND ACCEPTED AS OF THE
DATE FIRST WRITTEN ABOVE


PRUDENTIAL SECURITIES
 INCORPORATED



By:  /s/ Peter Riemenschneider
     Peter Riemenschneider
     Director



SMITH BARNEY INC.



By:  /s/ Clive Bull
     Clive Bull
     Director

PJRES0DW.KCM


NY1-453808

                           S-1

<PAGE>


                                   SCHEDULE I


[UNDERWRITERS TO DELIVER BREAKDOWN OF PURCHASE PRICE]

Title of Publicly Offered Certificates:

Midland Realty Acceptance Corp., Commercial Mortgage Pass-Through  Certificates,
Series  1996-C1,  Class A-1,  Class A-2,  Class A-3,  Class B, Class C, Class D,
Class E and Class F

Terms and Conditions:

Specified funds for payment of purchase price:

     Wire transfer of immediately available Federal Funds.

Certificate Balances and Required Ratings:

     As described in the Prospectus Supplement.

Time of Delivery:

     September 25, 1996 at 10:00 a.m. Kansas City time

Closing Location:

     Offices of:
     Morrison & Hecker L.L.P.
     800 Grand Avenue
     Kansas City, Missouri 64108-4606

Names and address of Underwriters:

     Address for Notices, etc: Prudential Securities
                                 Incorporated
                               One New York Plaza,
                               18th Floor
                               New York, New York 10292-2015
                               Attention: Peter Riemenschneider
                               Fax: (212) 778-5099

                               Smith Barney Inc.
                               390 Greenwich Street
                               5th Floor
                               New York, New York  10013
                               Attention:  Clive Bull
                               Fax:  212-723-8822


NY1-453808

<PAGE>

                                                                  EXECUTION COPY






             MIDLAND REALTY ACCEPTANCE CORP.,
                                    DEPOSITOR


                          MIDLAND LOAN SERVICES, L.P.,
                                    SERVICER


                          MIDLAND LOAN SERVICES, L.P.,
                                SPECIAL SERVICER

                             LASALLE NATIONAL BANK,
                                     TRUSTEE

                                       and

                               ABN AMRO BANK N.V.,
                                  FISCAL AGENT





              POOLING AND SERVICING AGREEMENT

               Dated as of September 1, 1996




       Commercial Mortgage Pass-Through Certificates

                                 Series 1996-C1







<PAGE>



                                TABLE OF CONTENTS

                                                                            PAGE

                                    ARTICLE I

                                   DEFINITIONS
         SECTION 1.1. Defined Terms.....................  3
         SECTION 1.2  Certain Calculations.............. 42
         SECTION 1.3. Certain Constructions............. 42

                                   ARTICLE II

               CONVEYANCE OF MORTGAGE LOANS;
             ORIGINAL ISSUANCE OF CERTIFICATES

         SECTION 2.1. Conveyance and Assignment of
                      Mortgage Loans.................... 43
         SECTION 2.2. Acceptance by the Custodian and
                      the Trustee....................... 47
         SECTION 2.3. Representations and Warranties
                      of the Depositor.................. 48
         SECTION 2.4. Representations, Warranties and
                      Covenants of the Servicer and the
                      Special Servicer.................. 52
         SECTION 2.5. Execution and Delivery of
                      Certificates; Issuance of REMIC I
                      Regular Interests and REMIC II
                      Regular Interests................. 56
         SECTION 2.6. Miscellaneous REMIC Provisions.... 56
         SECTION 2.7. Documents Not Delivered to Custodian.. 57

                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                              OF THE MORTGAGE LOANS

         SECTION 3.1. Servicer to Act as Servicer;
                      Special Servicer to Act as Special
                      Servicer; Administration of the
                      Mortgage Loans........................ 57
         SECTION 3.2. Liability of the Servicer............. 60
         SECTION 3.3. Collection of Certain Mortgage Loan
                      Payments.............................. 60
         SECTION 3.4. Collection of Taxes, Assessments
                      and Similar Items..................... 61
         SECTION 3.5. Collection Account; Distribution
                      Account............................... 62
         SECTION 3.6. Permitted Withdrawals from the
                      Collection Account.................... 64
         SECTION 3.7. Investment of Funds in the
                      Collection Account, the
                      Distribution Account and the
                      Reserve Accounts...................... 66
         SECTION 3.8. Maintenance of Insurance Policies
                      and Errors and Omissions and
                      Fidelity Coverage..................... 67
         SECTION 3.9. Enforcement of Due-On-Sale Clauses;
                      Assumption Agreements................. 70
         SECTION 3.10.Realization Upon Mortgage Loans....... 72


                                        i

<PAGE>



                                                                            PAGE

         SECTION 3.11. Trustee to Cooperate; Release of
                       Mortgage Files........................ 76
         SECTION 3.12. Servicing Compensation and Trustee
                       Fees.................................. 77
         SECTION 3.13. Reports to the Trustee; Collection
                       Account Statements.................... 80
         SECTION 3.14. Annual Statement as to Compliance..... 80
         SECTION 3.15. Annual Independent Public
                       Accountants' Servicing Report......... 81
         SECTION 3.16. Access to Certain Documentation....... 81
         SECTION 3.17. Title and Management of REO
                       Properties............................ 82
         SECTION 3.18. Sale of Specially Serviced Mortgage
                       Loans and REO Properties.............. 85
         SECTION 3.19. Inspections........................... 87
         SECTION 3.20. Available Information and Notices..... 87
         SECTION 3.21. Reserve Accounts...................... 89
         SECTION 3.22. Property Advances..................... 89
         SECTION 3.23. Appointment of Special Servicer....... 90
         SECTION 3.24. Transfer of Servicing Between
                       Servicer and Special Servicer;
                       Record Keeping........................ 90
         SECTION 3.25. Adjustment of Servicing
                       Compensation in Respect of
                       Prepayment Interest Shortfalls........ 92
         SECTION 3.26. Extension Advisor..................... 93
         SECTION 3.27. Consulting Certificateholder.......... 93

                                   ARTICLE IV

                   DISTRIBUTIONS TO CERTIFICATEHOLDERS

         SECTION 4.1   Distributions......................... 94
         SECTION 4.2.  Statements to Rating Agencies and
                       Certificateholders; Available
                       Information; Information Furnished
                       to Financial Market Publisher.........116
         SECTION 4.3.  Compliance with Withholding
                       Requirements..........................119
         SECTION 4.4.  REMIC Compliance......................119
         SECTION 4.5.  Imposition of Tax on the Trust Fund...121
         SECTION 4.6.  Remittances; P&I Advances.............122

                                    ARTICLE V

                                THE CERTIFICATES

         SECTION 5.1.  The Certificates......................124
         SECTION 5.2.  Registration, Transfer and Exchange
                       of Certificates.......................126
         SECTION 5.3.  Book-Entry Certificates...............131
         SECTION 5.4.  Mutilated, Destroyed, Lost or
                       Stolen Certificates...................132


                                       ii

<PAGE>



                                                                            PAGE

         SECTION 5.5   Appointment of Paying Agent...............132
         SECTION 5.6.  Access to Certificateholders' Names
                       and Addresses.........................133
         SECTION 5.7.  Actions of Certificateholders.........133

                                   ARTICLE VI

               THE DEPOSITOR, THE SERVICER AND THE SPECIAL SERVICER

         SECTION 6.1. Liability of the Depositor, the
                      Servicer and the Special Servicer.....134
         SECTION 6.2. Merger or Consolidation of the
                      Servicer and Special Servicer.........134
         SECTION 6.3. Limitation on Liability of the
                      Depositor, the Servicer and Others....134
         SECTION 6.4. Limitation on Resignation of the
                      Servicer and of the Special Servicer..135
         SECTION 6.5. Rights of the Depositor and the
                      Trustee in Respect of the Servicer
                      and the Special Servicer..............136

                                   ARTICLE VII

                                     DEFAULT

         SECTION 7.1. Events of Default.................137
         SECTION 7.2. Trustee to Act; Appointment of
                      Successor.............................139
         SECTION 7.3. Notification to Certificateholders....140
         SECTION 7.4. Other Remedies of Trustee.............141
         SECTION 7.5. Waiver of Past Events of Default;
                      Termination...........................141

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

         SECTION 8.1. Duties of Trustee.....................141
         SECTION 8.2. Certain Matters Affecting the
                      Trustee...............................144
         SECTION 8.3. Trustee Not Liable for Certificates
                      or Mortgage Loans.....................145
         SECTION 8.4. Trustee May Own Certificates..........147
         SECTION 8.5. Payment of Trustee's Fees and
                      Expenses; Indemnification.............147
         SECTION 8.6. Eligibility Requirements for Trustee..149
         SECTION 8.7. Resignation and Removal of the
                      Trustee...............................149
         SECTION 8.8. Successor Trustee.....................150
         SECTION 8.9. Merger or Consolidation of Trustee....151


                                       iii

<PAGE>



         SECTION 8.10. Appointment of Co-Trustee or
                       Separate Trustee......................151
         SECTION 8.11. Authenticating Agent..................153
         SECTION 8.12. Appointment of Custodians.............153
         SECTION 8.13. Fiscal Agent Appointed; Concerning
                       the Fiscal Agent......................154

                                   ARTICLE IX

                                   TERMINATION

         SECTION 9.1   Termination...........................154
         SECTION 9.2.  Additional Termination Requirements...159

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

         SECTION 10.1. Counterparts..........................160
         SECTION 10.2. Limitation on Rights of
                       Certificateholders....................160
         SECTION 10.3. Governing Law.........................161
         SECTION 10.4. Notices...............................161
         SECTION 10.5. Severability of Provisions............163
         SECTION 10.6. Notice to the Depositor and Each
                       Rating Agency.........................163
         SECTION 10.7. Amendment.............................164
         SECTION 10.8. Confirmation of Intent................166



                                       iv

<PAGE>



                                    EXHIBITS

Exhibit A-1       Form of Class A-1 Certificate
Exhibit A-2       Form of Class A-2 Certificate
Exhibit A-3       Form of Class A-3 Certificate
Exhibit A-4       Form of Class A-EC Certificate
Exhibit A-5       Form of Class B Certificate
Exhibit A-6       Form of Class C Certificate
Exhibit A-7       Form of Class D Certificate
Exhibit A-8       Form of Class E Certificate
Exhibit A-9       Form of Class F Certificate
Exhibit A-10      Form of Class G Certificate
Exhibit A-11      Form of Class H Certificate
Exhibit A-12      Form of Class J Certificate
Exhibit A-13      Form of Class K-1 Certificate
Exhibit A-14      Form of Class K-2 Certificate
Exhibit A-15      Form of Class R-I Certificate
Exhibit A-16      Form of Class R-II Certificate
Exhibit A-17      Form of Class R-III Certificate
Exhibit B         Mortgage Loan Schedule
Exhibit C-1       Form of Transferee Affidavit
Exhibit C-2       Form of Transferor Letter
Exhibit D-1       Form of Investment Representation Letter
Exhibit D-2       Form of ERISA Representation Letter
Exhibit E         Form of Request for Release
Exhibit F         Form of Custodial Agreement
Exhibit G         Form of MCFC Mortgage Loan Purchase and
                  Sale Agreement
Exhibit H         Form of Midland Mortgage Loan Purchase
                   and Sale Agreement
Exhibit I         Form of SBMCG Mortgage Loan Purchase and
                  Sale Agreement
Exhibit J         Privately Placed Securities Legend



                                        v

<PAGE>




         Pooling and  Servicing  Agreement,  dated as of September 1, 1996 among
Midland Realty Acceptance Corp., as Depositor,  Midland Loan Services,  L.P., as
Servicer and Special Servicer,  LaSalle National Bank, as Trustee and Custodian,
and ABN AMRO Bank N.V., as Fiscal Agent of the Trustee.

                             PRELIMINARY STATEMENT:

(Terms  used  but not  defined  in this  Preliminary  Statement  shall  have the
meanings specified in Article I)

         The Depositor  intends to sell  pass-through  certificates to be issued
hereunder in multiple  classes which in the  aggregate  will evidence the entire
beneficial  ownership  interest in the Trust Fund  consisting  primarily  of the
Mortgage Loans. As provided  herein,  the Trustee will elect that the Trust Fund
be treated  for  federal  income tax  purposes  as three  separate  real  estate
mortgage investment conduits (each a "REMIC" or, in the alternative,  "REMIC I,"
"REMIC II" and "REMIC III," respectively).

         As provided herein, the Trustee will elect to treat the segregated pool
of assets  consisting of the Mortgage  Loans and certain  other  related  assets
subject to this Agreement as a REMIC for federal  income tax purposes,  and such
segregated  pool of  assets  will be  designated  as  "REMIC  I".  The Class R-I
Certificates  will  represent the sole class of "residual  interests" in REMIC I
for purposes of the REMIC  Provisions  under federal income tax law. Each of the
REMIC I Regular  Interests will relate to a specific Mortgage Loan. Each REMIC I
Regular Interest will have a REMIC I Remittance Rate equal to the Unmodified Net
Mortgage  Rate of the  Mortgage  Loan to which  such  REMIC I  Regular  Interest
relates, an initial  Uncertificated  Principal Balance equal to the Cut-off Date
Balance of the Mortgage Loan to which such REMIC I Regular Interest relates and,
solely   for    purposes   of    satisfying    Treasury    regulation    Section
1.860G-1(a)(4)(iii),  a "latest  possible  maturity  date" equal to the Maturity
Date of the Mortgage Loan to which such REMIC I Regular Interest  relates.  None
of the REMIC I Regular Interests will be certified.

         As provided herein, the Trustee will elect to treat the segregated pool
of assets  consisting  of the REMIC I Regular  Interests  as a REMIC for federal
income tax purposes,  and such  segregated  pool of assets will be designated as
"REMIC  II".  The Class  R-II  Certificates  will  represent  the sole  class of
"residual interests" in REMIC II for purposes of the REMIC Provisions. There are
12  classes  of  uncertificated  REMIC II Regular  Interests  issued  under this
Agreement  (the Class A-L-1,  Class A-L-2,  Class A-L-3,  Class B-L,  Class C-L,
Class D-L,  Class E-L,  Class F-L, Class G-L, Class H-L, Class J-L and Class K-L
Interests),  each of which will  constitute a regular  interest in REMIC II. All
such REMIC II Regular  Interests  will be held by the Trustee as assets of REMIC
III.

         As provided herein, the Trustee will elect to treat the segregated pool
of assets  consisting  of the REMIC II Regular  Interests as a REMIC for federal
income tax purposes and such  segregated  pool of assets will be  designated  as
"REMIC  III".  The Class  R-III  Certificates  will  evidence  the sole class of
"residual interests" in REMIC III for purposes of the REMIC


                           1

<PAGE>



Provisions.  The Class A-1, Class A-2, Class A-3, Class A-EC,  Class B, Class C,
Class D,  Class E,  Class F,  Class G, Class H, Class J, Class K-1 and Class K-2
Certificates constitute "regular interests" in REMIC III.

         The following table sets forth the  designation  and aggregate  initial
Certificate  Balance  (or,  with  respect  to  the  Class  A-EC  and  Class  K-2
Certificates,  the Class  A-EC  Notional  Balance  and the  Class  K-2  Notional
Balance,  respectively) for each Class of Certificates  comprising  interests in
REMIC III.



                     Certificate Balance
Class                or Notional Balance

Class A-1             $89,941,000.00
Class A-2             $68,712,000.00
Class A-3             $91,844,000.00
Class A-EC           $317,315,000.00     (1)
Class B               $20,417,000.00
Class C               $25,985,000.00
Class D               $14,848,000.00
Class E                $5,568,000.00
Class F                $7,424,000.00
Class G               $18,561,000.00
Class H                $5,568,000.00
Class J               $11,136,000.00
Class K-1             $11,139,879.82
Class K-2             $11,139,879.82     (1)



(1)  The  Class  A-EC  and  Class  K-2   Certificates  are  not  denominated  in
     Certificate   Balance   and   accordingly   will  not   receive   principal
     distributions.  The Class A-EC and Class K-2  Certificates  have an initial
     Class A-EC  Notional  Balance and an initial  Class K-2  Notional  Balance,
     respectively, in the amounts shown in the above table.

         The initial  Certificate  Balance of each of the Class R-I,  Class R-II
and Class R-III Certificates will be zero. The Certificate  Balance of any Class
of  Certificates  outstanding  at any time  represents  the maximum amount which
holders thereof are entitled to receive as distributions  allocable to principal
from the cash flow on the Mortgage Loans and the other assets in the Trust Fund.

         As of the Cut-off Date, the Mortgage Loans have an aggregate  Scheduled
Principal Balance equal to approximately $324,739,000.

         In  consideration  of  the  mutual  agreements  herein  contained,  the
Depositor,  the Servicer, the Special Servicer, the Trustee and the Fiscal Agent
agree as follows:




                           2

<PAGE>



                                    ARTICLE I

                                   DEFINITIONS

         SECTION 1.1. Defined Terms.

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

         "Advance":  Any P&I Advance or Property Advance.

         "Advance Interest  Amount":  The sum for all Mortgage Loans as to which
any Advance remains  unreimbursed of interest at the related Advance Rate on the
amount of any P&I  Advances and Property  Advances for which the  Servicer,  the
Trustee or the Fiscal Agent, as applicable,  has not been paid or reimbursed for
the number of days from the date on which such  Advance was made or, if interest
has been  previously  paid on such Advance,  from the date on which interest was
last paid,  through the date of payment or  reimbursement of the related Advance
(which in no event shall be later than the Determination Date following the date
on which funds are available to reimburse such Advance with interest  thereon at
the Advance Rate).

         "Advance  Rate": A per annum rate equal to the Prime Rate (as published
in The  Wall  Street  Journal,  or,  if The Wall  Street  Journal  is no  longer
published, The New York Times, from time to time).

         "Affiliate":  With respect to any  specified  Person,  any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.  The Trustee may obtain
and rely on an Officer's  Certificate of the Servicer,  the Special  Servicer or
the Depositor to determine whether any Person is an Affiliate of such party.

         "Agreement":  This Pooling and Servicing
Agreement and all amendments hereof and supplements hereto.

         "Anticipated Loss":  As defined in Section 4.6(c).

         "Anticipated Termination Date": Any Distribution
Date on which it is anticipated that the Trust Fund will
be terminated pursuant to Section 9.1(c), Section 9.1(d)
or Section 9.1(e).

         "Applicable Monthly Payment":  As defined in
Section 4.6(a).

         "Applicant":  As defined in Section 5.6(a).


                           3

<PAGE>



         "Assignment  of  Leases,  Rents  and  Profits":  With  respect  to  any
Mortgaged  Property,  any  assignment  of leases,  rents and  profits or similar
agreement  executed  by the  Borrower,  assigning  to the  mortgagee  all of the
income,  rents and profits  derived from the  ownership,  operation,  leasing or
disposition  of all or a portion of such Mortgaged  Property,  in the form which
was duly  executed,  acknowledged  and  delivered by the  Borrower,  as amended,
modified,  renewed or  extended  through  the date  hereof and from time to time
hereafter.

         "Assignment of Mortgage":  An assignment of mortgage without  recourse,
notice of  transfer or  equivalent  instrument,  in  recordable  form,  which is
sufficient  under the laws of the  jurisdiction  in which the related  Mortgaged
Property is located to reflect of record the sale of the related Mortgage, which
assignment,  notice of transfer or equivalent  instrument  may be in the form of
one  or  more  blanket  assignments  covering  Mortgages  encumbering  Mortgaged
Properties located in the same jurisdiction,  if permitted by law and acceptable
for recording;  provided,  however,  that none of the Trustee, the Fiscal Agent,
the Custodian,  the Special  Servicer or the Servicer  shall be responsible  for
determining whether any assignment is legally sufficient or in recordable form.

         "Assumed Scheduled Payment": An amount deemed due in respect of (i) any
Mortgage Loan that is delinquent in respect of its Balloon  Payment and (ii) any
REO Mortgage Loan,  which shall be equal to the Monthly  Payment that would have
been due on the Mortgage Loan in  accordance  with the terms of the related Note
if (a) the  maturity  date for such  Mortgage  Loan  had not  occurred,  (b) the
related  Mortgaged  Property had not become an REO Property,  such Mortgage Loan
was still  outstanding and no acceleration of the Mortgage Loan had occurred and
(c) in the case of any Mortgage Loan that provided for amortization of principal
prior  to its  maturity  date,  principal  continued  to  amortize  on the  same
amortization schedule.

         "Assumption  Fees":  Any fees  collected by the Servicer or the Special
Servicer in connection  with an assumption or modification of a Mortgage Loan or
substitution  of a  Borrower  thereunder  permitted  to be  executed  under  the
provisions of Section 3.1, Section 3.9 or Section 3.10.

         "Auction  Agent":  An  Independent  financial  advisory  or  investment
banking or investment brokerage firm nationally  recognized in the field of real
estate  financial  analysis  and  auction  procedures  appointed  by the Trustee
pursuant to Section 9.1(d)(i).

         "Auction Fees":  As defined in Section 9.1(d)(v).

         "Auction Procedures":  As defined in Section
9.1(d)(vi).

         "Auction  Proceeds  Distribution  Date":  The third  Distribution  Date
following an Auction Valuation Date, or such later  Distribution Date determined
by the Auction Agent,  but, in either event, no later than the Distribution Date
which  immediately  precedes  the date  which is 90 days  following  the date of
adoption of the plan of complete liquidation under Section 9.1(b).



                           4

<PAGE>



         "Auction  Valuation Date":  Each of (i) the Distribution Date occurring
in June of each year from and  including  June 2007,  and (ii) any  Business Day
after the Distribution Date occurring in June 2007 on which the Trustee receives
an  unsolicited  bona fide offer to purchase  all (but not less than all) of the
Mortgage Loans.

         "Authenticating Agent":  Any authenticating agent
appointed by the Trustee pursuant to Section 8.11.

         "Balloon  Payment":  With respect to each Mortgage  Loan, the scheduled
payment of principal and interest due on the Maturity Date of such Mortgage Loan
which,  pursuant to the related Note, is equal to the entire remaining principal
balance of such Mortgage Loan, plus accrued interest thereon.

         "Base Interest Fraction":  With respect to any Principal  Prepayment on
any  Mortgage   Loan  and  with  respect  to  any  Class  of  Publicly   Offered
Certificates,  a fraction (A) the  numerator of which is the greater of (x) zero
and (y) the difference  between the Pass-Through  Rate on such Class of Publicly
Offered  Certificates  and the  discount  rate  used in  calculating  the  Yield
Maintenance  Charge  with  respect  to  such  Principal  Prepayment  and (B) the
denominator of which is the difference between the related Mortgage Rate and the
discount rate used in calculating the Yield  Maintenance  Charge with respect to
such Principal Prepayment;  provided, however, that under no circumstances shall
the Base Interest Fraction be greater than one; provided,  further,  that if the
discount rate used in calculating the Yield  Maintenance  Charge with respect to
any Principal  Prepayment is greater than the related  Mortgage  Rate,  then the
Base Interest Fraction shall equal zero.

         "Borrower":  With respect to each Mortgage Loan,
any obligor on any related Note.

         "Book-Entry Certificate":  Any Certificate
registered in the name of the Securities Depository or its
nominee.

         "Business Day":  Any day other than a Saturday, a
Sunday or a day on which banking institutions in the
States of New York, Illinois or Missouri are authorized or
obligated by law, executive order or governmental decree
to be closed.

         "Cash  Deposit":  An amount equal to all cash payments of principal and
interest  received by the Mortgage Loan Seller in respect of the Mortgage  Loans
prior to or on the  Closing  Date which are due after the  Cut-off  Date,  which
amount is to be deposited with the Trustee by the Depositor  pursuant to Section
2.1.

         "Certificate":  Any Class A-1, Class A-2, Class A-3, Class A-EC,  Class
B,  Class C,  Class D,  Class E,  Class F, Class G, Class H, Class J, Class K-1,
Class  K-2,   Class  R-I,  Class  R-II  or  Class  R-III   Certificate   issued,
authenticated and delivered hereunder.

         "Certificate Balance":  With respect to any Class
of Regular Certificates (other than the Class A-EC and
Class K-2 Certificates) (a) on or prior to the first
Distribution Date,


                           5

<PAGE>



an amount equal to the aggregate initial  Certificate  Balance of such Class, as
specified  in the  Preliminary  Statement  hereto,  and  (b) as of any  date  of
determination after the first Distribution Date, the Certificate Balance of such
Class of Certificates on the Distribution Date immediately prior to such date of
determination,  after  application of the distributions and Realized Losses made
thereon  on such  prior  Distribution  Date;  and with  respect  to any REMIC II
Regular  Interest,  (a) on or prior to the first  Distribution  Date,  an amount
equal to the Certificate Balance of the Related Certificates,  and (b) as of any
date of determination after the first Distribution Date, the Certificate Balance
of such REMIC II Regular Interest on the Distribution  Date immediately prior to
such date of  determination,  after  application of  distributions in respect of
principal and Realized Losses made thereon on such prior  Distribution Date. The
Class A-EC and Class K-2 Certificates have no Certificate Balances.

         "Certificate  Owner":  With  respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Certificate as reflected on the books
of  the  Securities  Depository  or on  the  books  of a  Securities  Depository
Participant  or on the books of an  indirect  participating  brokerage  firm for
which a Securities Depository Participant acts as agent.

         "Certificate Register" and "Certificate
Registrar":  The register maintained and the registrar
appointed pursuant to Section 5.2(a).

         "Certificateholder":   A  Person  whose  name  is   registered  in  the
Certificate   Register;   provided,   however,  that  any  Certificate  held  or
beneficially  owned by the Depositor,  the Servicer,  the Special Servicer,  the
Trustee, a Manager or a Borrower or any Person known to a Responsible Officer of
the Certificate  Registrar to be an Affiliate of any thereof shall be deemed not
to be  outstanding  and the Voting  Rights to which it is entitled  shall not be
taken into account in  determining  whether the  requisite  percentage of Voting
Rights  necessary to effect any consent,  approval or waiver which  specifically
relates to such  Person has been  obtained  (unless  such  consent,  approval or
waiver is to an action which would materially and adversely affect the interests
of the  Certificateholders  of any Class, while any such Person is the holder of
Certificates aggregating not less than 66-2/3% of the Percentage Interest of any
such Class).  All references herein to "Holders" or  "Certificateholders"  shall
reflect the rights of Certificate  Owners as they may  indirectly  exercise such
rights  through  the  Securities   Depository  and  the  Securities   Depository
Participants, except as otherwise specified herein.

         "Class":  With respect to Certificates or REMIC
II Regular Interests, all of the Certificates or REMIC II
Regular Interests bearing the same alphabetical and
numerical class designation.

         "Class A-1 Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-1 hereto.

         "Class A-1 Pass-Through Rate":  A per annum rate
equal to 7.315%.



                           6

<PAGE>



         "Class A-2 Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-2 hereto.

         "Class A-2 Pass-Through Rate":  A per annum rate
equal to 7.475%.

         "Class A-3 Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-3 hereto.

         "Class A-3 Pass-Through Rate":  A per annum rate
equal to 7.635%.

         "Class A-EC Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-4 hereto.

         "Class A-EC Excess Interest": With respect to any Distribution Date, an
amount equal to the Class A-EC  Pass-Through  Rate  multiplied by the Class A-EC
Notional  Balance.  Class  A-EC  Excess  Interest  represents  a portion  of the
interest  payments on the Class A-L-1 Interest,  the Class A-L-2  Interest,  the
Class A-L-3 Interest,  the Class B-L Interest, the Class C-L Interest, the Class
D-L Interest and the Class E-L Interest.

         "Class A-EC  Notional  Balance":  As of any date of  determination,  an
amount equal to the sum of (i) the Class A-EC Notional  Component A and (ii) the
Certificate Balances of the Class B Certificates,  the Class C Certificates, the
Class D Certificates and the Class E Certificates.

         "Class A-EC Notional Component A": As of any date of determination,  an
amount  equal  to  the  sum  of  the  Certificate  Balances  of  the  Class  A-1
Certificates, the Class A-2 Certificates and the Class A-3 Certificates.

         "Class A-EC  Pass-Through  Rate":  With respect to any Interest Accrual
Period, a per annum rate equal to a fraction,  the numerator of which is the sum
of: (i) the excess of the  Weighted  Average  REMIC I  Remittance  Rate over the
weighted  averages  of the  Pass-Through  Rates of the Class A-1,  Class A-2 and
Class A-3  Certificates  (weighted in each case on the basis of a fraction equal
to the  Certificate  Balance of each such Class of  Certificates  divided by the
Class  A-EC  Notional  Component  A as the  first day of such  Interest  Accrual
Period)  multiplied  by the Class A-EC  Notional  Component  A; (ii) the Class B
Strip multiplied by the Class B Certificate  Balance as of the first day of such
Interest  Accrual  Period;  (iii)  the Class C Strip  multiplied  by the Class C
Certificate  Balance as of the first day of such Interest  Accrual Period;  (iv)
the Class D Strip multiplied by the Class D Certificate  Balance as of the first
day of such Interest Accrual Period; and (v) the Class E Strip multiplied by the
Class E Certificate Balance as of the first day of such Interest Accrual Period.

         "Class A-L-1 Interest":  A regular interest in
REMIC II entitled to monthly distributions payable thereto
pursuant to Section 4.1.


                           7

<PAGE>



         "Class A-L-2 Interest":  A regular interest in
REMIC II entitled to monthly distributions payable thereto
pursuant to Section 4.1.

         "Class A-L-3 Interest":  A regular interest in
REMIC II entitled to monthly distributions payable thereto
pursuant to Section 4.1.

         "Class B Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-5 hereto.

         "Class B  Pass-Through  Rate":  With  respect to any  Interest  Accrual
Period,  a per annum rate equal to the Weighted  Average REMIC I Remittance Rate
less the Class B Strip.

         "Class B-L Interest":  A regular interest in
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class B Strip":  1.151%.

         "Class C Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-6 hereto.

         "Class C  Pass-Through  Rate":  With  respect to any  Interest  Accrual
Period,  a per annum rate equal to the Weighted  Average REMIC I Remittance Rate
less the Class C Strip.

         "Class C-L Interest":  A regular interest in
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class C Strip":  1.086%.

         "Class D Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-7 hereto.

         "Class D  Pass-Through  Rate":  With  respect to any  Interest  Accrual
Period,  a per annum rate equal to the Weighted  Average REMIC I Remittance Rate
less the Class D Strip.

         "Class D Strip":  0.881%.

         "Class D-L Interest":  A regular interest in
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class E Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-8 hereto.


                           8

<PAGE>



         "Class E  Pass-Through  Rate":  With  respect to any  Interest  Accrual
Period,  a per annum rate equal to the Weighted  Average REMIC I Remittance Rate
less the Class E Strip.

         "Class E Strip":  0.701%.

         "Class E-L Interest":  A regular interest in
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class F Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-9 hereto.

         "Class F Pass-Through Rate":  With respect to any
Interest Accrual Period, a per annum rate equal to the
Weighted Average REMIC I Remittance Rate.

         "Class F-L Interest":  A regular interest in the
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class G Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-10 hereto.

         "Class G Pass-Through Rate":  With respect to any
Interest Accrual Period, a per annum rate equal to the
Weighted Average REMIC I Remittance Rate.

         "Class G-L Interest":  A regular interest in
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class H Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-11 hereto.

         "Class H Pass-Through Rate":  With respect to any
Interest Accrual Period, a per annum rate equal to the
Weighted Average REMIC I Remittance Rate.

         "Class H-L Interest":  A regular interest in
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class J Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-12 hereto.

         "Class J Pass-Through Rate":  With respect to any
Interest Accrual Period, a per annum rate equal to the
Weighted Average REMIC I Remittance Rate.


                           9

<PAGE>



         "Class J-L Interest":  A regular interest in
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class K-1 Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-13 hereto.

         "Class K-2 Certificate":  Any one of the
Certificates executed and authenticated by the Trustee or
the Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-14 hereto.

         "Class K-2 Notional Balance":  As of any date of
determination, an amount equal to the Certificate
Principal Balance of the Class K-1 Certificates.

         "Class K-2 Pass-Through Rate":  With respect to
any Interest Accrual Period, a per annum rate equal to the
Weighted Average REMIC I Remittance Rate.

         "Class K-L Interest":  A regular interest in
REMIC II entitled to the monthly distributions payable
thereto pursuant to Section 4.1.

         "Class Interest  Distribution Amount": With respect to any Distribution
Date and any of the Class A-1,  Class A-2, Class A-3, Class B, Class C, Class D,
Class E, Class F, Class G, Class H and Class J  Certificates,  interest  for the
related  Interest  Accrual Period at the applicable  Pass-Through  Rate for such
Class of  Certificates  for such  Interest  Accrual  Period  on the  Certificate
Balance of such Class.  With respect to any Distribution Date and the Class A-EC
Certificates,  the Class A-EC  Excess  Interest.  With  respect to the Class K-1
Certificates,  zero.  With  respect to any  Distribution  Date and the Class K-2
Certificates,  an amount equal to the product of the Class K-2 Pass-Through Rate
and the Class K-2 Notional Balance.  The Class Interest  Distribution  Amount of
the Class K-2 Certificates  represents a specified  portion equal to 100% of the
interest  payments on the Class K-L Interest.  For purposes of  determining  any
Class  Interest   Distribution   Amount,   any  distributions  in  reduction  of
Certificate  Balance,  any reductions of Certificate  Balance (and any resulting
reductions in Notional Balance) as a result of allocations of Realized Losses on
the Distribution  Date occurring in such Interest Accrual Period shall be deemed
to  have  been  made  as of the  first  day of  such  Interest  Accrual  Period.
Notwithstanding the foregoing,  the Class Interest  Distribution Amount for each
Class of Certificates  otherwise  calculated as described above shall be reduced
by such Class' pro rata share of any Uncovered Prepayment Interest Shortfall for
such  Distribution  Date (pro rata according to each  respective  Class Interest
Distribution Amount determined without regard to this sentence).

         "Class Interest  Shortfall":  On any Distribution Date for any Class of
Certificates,  the excess, if any, of the Class Interest Distribution Amount for
such Class over the amount of interest  actually  distributed in respect of such
Class Interest  Distribution Amount to the Holders of such Certificates pursuant
to Section 4.1(b) on such Distribution Date.


                           10

<PAGE>



         "Class R-I Certificate":  Any Certificate
executed and authenticated by the Trustee or the
Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-15 hereto.
The Class R-I Certificates have no Pass-Through Rate or
Certificate Balance.

         "Class R-II Certificate":  Any Certificate
executed and authenticated by the Trustee or the
Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-16 hereto.
The Class R-II Certificates have no Pass-Through Rate or
Certificate Balance.

         "Class R-II  Distribution  Amount":  With  respect to any  Distribution
Date,  the  excess,  if any, of the  aggregate  of all deemed  distributions  in
respect of the REMIC I Regular  Interests on such  Distribution Date pursuant to
Section 4.1(h), over the aggregate of all deemed distributions in respect of the
REMIC II Regular Interests on such Distribution Date pursuant to Section 4.1(a).

         "Class R-III Certificate":  Any Certificate
executed and authenticated by the Trustee or the
Authenticating Agent on behalf of the Depositor in
substantially the form set forth in Exhibit A-17 hereto.
The Class R-III Certificates have no Pass-Through Rate or
Certificate Balance.

         "Class R-III  Distribution  Amount":  With respect to any  Distribution
Date,  the  excess,  if any, of the  aggregate  of all deemed  distributions  in
respect of the REMIC II Regular  Interests on such Distribution Date pursuant to
Section 4.1(a),  over the aggregate of all distributions  made in respect of the
Regular  Certificates on such  Distribution Date pursuant to Sections 4.1(b) and
4.1(c).

         "Closing Date":  September 25, 1996.

         "Code":  The Internal Revenue Code of 1986, as
amended from time to time, any successor statute thereto,
and any temporary or final regulations of the United
States Department of the Treasury promulgated pursuant
thereto.

         "Collection  Account":  The segregated  account or accounts created and
maintained by the Servicer  pursuant to Section 3.5(a),  which shall be entitled
"LaSalle  National  Bank,  as Trustee,  in trust for  Holders of Midland  Realty
Acceptance Corp., Commercial Mortgage Pass-Through Certificates, Series 1996-C1,
Collection Account" and which shall be an Eligible Account.

         "Collection  Period":  With  respect to any  Distribution  Date and any
Mortgage Loan, the period beginning on the first day following the Determination
Date in the month  preceding  the month in which such  Distribution  Date occurs
(or, in the case of the Distribution Date occurring in October, 1996, on the day
after the  Cut-off  Date) and ending on the  Determination  Date in the month in
which such Distribution Date occurs.


                           11

<PAGE>



         "Commission":  The Securities and Exchange
Commission of the United States of America.

         "Condemnation Proceeds":  Any amount (other than
Insurance Proceeds) received in connection with the taking
of a Mortgaged Property by exercise of the power of
eminent domain or condemnation.

         "Consulting Certificateholder":  As defined in
Section 3.27.

         "Corrected  Mortgage  Loan":  Any  Mortgage  Loan  which is no longer a
Specially Serviced Mortgage Loan pursuant to the first proviso to the definition
of the term "Specially  Serviced Mortgage Loan" as a result of the curing of any
event  of  default  under  such  Specially  Serviced  Mortgage  Loan  through  a
modification, restructuring or workout entered into by the Special Servicer.

         "Corporate Trust Office":  The principal office
of the Trustee located at 135 S. LaSalle Street,  Suite 1740, Chicago,  Illinois
60603, Attention:  Asset-Backed Securities Trust Services Dept.-MRAC 1996-C1, or
the  principal  trust office of any  successor  trustee  qualified and appointed
pursuant to Section 8.8.

         "Custodial Agreement":  The Custodial Agreement, if any, in effect from
time to time between the Custodian named therein,  the Servicer and the Trustee,
substantially  in the form of  Exhibit F hereto,  as the same may be  amended or
modified from time to time in accordance with the terms thereof.

         "Custodian":  Any  Custodian  appointed  pursuant to Section  8.12 and,
unless the Trustee is Custodian,  named pursuant to any Custodial Agreement. The
Custodian  may (but need not) be the Trustee or the Servicer or any Affiliate of
the Trustee or the  Servicer,  but may not be the  Depositor or any Affiliate of
the Depositor.

         "Cut-off Date":  September 1, 1996, except with
respect to Loan Numbers 72 and 137, which shall have a
Cut-off Date of September 10, 1996.

         "Default Interest":  With respect to any Mortgage
Loan, interest accrued on such Mortgage Loan at the excess
of the Default Rate over the Mortgage Rate.

         "Default Rate":  With respect to each Mortgage Loan, the annual rate at
which  interest  accrues on such Mortgage Loan following any event of default on
such Mortgage Loan, including a default in the payment of a Monthly Payment or a
Balloon Payment, as such rate is set forth in the Mortgage Loan Schedule.

         "Deficient Auction Bid":  As defined in Section
9.1(d)(iii).

         "Definitive Certificate":  As defined in Section
5.3(a).


                           12

<PAGE>



         "Depositor": Midland Realty Acceptance Corp., a
Missouri corporation and its successors and assigns.

         "Determination Date":  The 17th day of any month,
or if such 17th day is not a Business Day, the Business
Day immediately preceding such 17th day, commencing on
October 17, 1996.

         "Directly Operate": With respect to any REO Property, the furnishing or
rendering of services to the tenants thereof that are not  customarily  provided
to tenants in connection  with the rental of space for occupancy only within the
meaning of Treasury  Regulations  Section  1.512(h)-1(c)(5),  the  management or
operation of such REO Property,  the holding of such REO Property  primarily for
sale to  customers  or any use of  such  REO  Property  in a trade  or  business
conducted  by the Trust  Fund  other than  through  an  Independent  Contractor;
provided, however, that the Special Servicer, on behalf of the Trust Fund, shall
not be considered to Directly Operate an REO Property solely because the Special
Servicer,  on  behalf of the  Trust  Fund,  establishes  rental  terms,  chooses
tenants,  enters into or renews leases, deals with taxes and insurance, or makes
decisions  as to  repairs  or  capital  expenditures  with  respect  to such REO
Property.

         "Disposition Fee": With respect to any Specially Serviced Mortgage Loan
or REO Property which is sold or transferred or otherwise  liquidated (except in
connection with a repurchase  under Section 2.3), an amount equal to the product
of (I) the excess,  if any of (a) the  Liquidation  Proceeds  of such  Specially
Serviced  Mortgage  Loan or REO Property  over (b) any broker's  commission  and
related brokerage  referral fees, and (II) (a) 1.5%, if such sale or liquidation
occurs prior to 12 months  following the date on which the related Mortgage Loan
initially became a Specially  Serviced  Mortgage Loan, or (b) 1.0%, if such sale
or liquidation occurs upon or after the expiration of such 12-month period.

         "Disqualified Non-U.S. Person": With respect to a Class R-I, Class R-II
or Class R-III Certificate,  any Non-U.S. Person or agent thereof other than (i)
a  Non-U.S.  Person  that  holds  the  Class  R-I,  Class  R-II or  Class  R-III
Certificate  in  connection  with the conduct of a trade or business  within the
United States and has furnished the  transferor  and the  Certificate  Registrar
with an effective IRS Form 4224 or (ii) a Non-U.S.  Person that has delivered to
both the transferor and the  Certificate  Registrar an Opinion of Counsel to the
effect that the transfer of the Class R-I, Class R-II or Class R-III Certificate
to it is in accordance  with the  requirements  of the Code and the  regulations
promulgated  thereunder  and that such transfer of the Class R-I,  Class R-II or
Class R-III Certificate will not be disregarded for federal income tax purposes.

         "Disqualified  Organization":  Either (a) the United States, a State or
any political  subdivision  thereof, any possession of the United States, or any
agency or instrumentality of any of the foregoing (other than an instrumentality
that is a corporation if all of its activities are subject to tax and a majority
of its board of directors is not selected by any such governmental  unit), (b) a
foreign government,  International  Organization or agency or instrumentality of
either of the foregoing,  (c) an organization that is exempt from tax imposed by
Chapter  1 of the  Code  (including  the  tax  imposed  by Code  Section  511 on
unrelated  business taxable income) on any excess inclusions (as defined in Code
Section 860E(c)(1)) with respect to the Class R-I, Class


                           13

<PAGE>



R-II or Class R-III Certificates (except certain farmers' cooperatives described
in Code Section 521), (d) rural electric and telephone cooperatives described in
Code  Section  1381(a)(2),  or  (e)  any  other  Person  so  designated  by  the
Certificate  Registrar  based upon an Opinion of Counsel to the effect  that any
Transfer  to such  Person  may cause  REMIC I,  REMIC II or REMIC III to fail to
qualify as a REMIC at any time that the Certificates are outstanding.  The terms
"United  States,"  "State"  and  "International  Organization"  shall  have  the
meanings set forth in Code Section 7701 or successor provisions.

         "Distribution  Account": The segregated account or accounts created and
maintained as a separate  trust  account or accounts by the Trustee  pursuant to
Section 3.5(b),  which shall be entitled "LaSalle National Bank, as Trustee,  in
trust for  Holders  of  Midland  Realty  Acceptance  Corp.  Commercial  Mortgage
Pass-Through Certificates, Series 1996-C1, Distribution Account" and which shall
be an Eligible Account.

         "Distribution Date":  The 25th day of any month,
or if such 25th day is not a Business Day, the Business
Day immediately following such 25th day, commencing on
October 25, 1996.

         "Due Date":  With  respect to any  Collection  Period and any  Mortgage
Loan,  the  date on  which  scheduled  payments  are due on such  Mortgage  Loan
(without regard to grace periods), such date being for all Mortgage Loans (other
than Loan Numbers 127 and 143) the first day of each month, and for Loan Numbers
127 and 143 the 15th day of the month.

         "Duff & Phelps":  Duff & Phelps Credit Rating
Co., or its successor in interest.

         "Early  Termination  Notice  Date":  Any date as of which the aggregate
Scheduled Principal Balance of the Mortgage Loans remaining in the Trust Fund is
less than 10% of the aggregate Scheduled Principal Balance of the Mortgage Loans
as of the Cut-off Date.

         "Eligible  Account":  Either  (i)  a  segregated  account  or  accounts
maintained with a federally or state-chartered  depository  institution or trust
company,  the short term unsecured debt obligations of which are rated "A-1+" by
S&P  and  the  long  term  unsecured  debt  obligations  of  which  (or of  such
institution's  parent  holding  company)  are  assigned a rating by each  Rating
Agency that is greater than or equal to the rating then assigned to the Class of
Certificates  outstanding  at the  time of any  deposit  therein  which  has the
highest rating then assigned of any such outstanding Class, but in no event less
than "A" or (ii) a  segregated  trust  account  or  accounts  maintained  with a
federally or state-chartered  depository  institution or trust company acting in
its fiduciary  capacity,  having, in either case, a combined capital and surplus
of at least  $50,000,000 and subject to supervision or examination by federal or
state authority and subject to regulations  regarding fiduciary funds on deposit
substantially similar to 12 C.F.R. 9.10(b), or otherwise confirmed in writing by
each of the Rating Agencies that the  maintenance of such account,  which may be
an account  maintained  with the Trustee or the  Servicer,  shall not, in and of
itself, result in a downgrading,  withdrawal or qualification of the rating then
assigned by such Rating Agency to any Class of Certificates.  Eligible  Accounts
may bear interest.


                           14

<PAGE>



         "Eligible  Investor":  (i) A  Qualified  Institutional  Buyer  that  is
purchasing  Privately Placed Certificates for its own account or for the account
of a Qualified  Institutional Buyer to whom notice is given that the offer, sale
or transfer is being made in  reliance on Rule 144A  promulgated  under the 1933
Act or (ii) with  respect to Privately  Placed  Certificates,  an  Institutional
Accredited Investor.

         "Environmental  Report":  With respect to each Mortgaged Property,  the
environmental  audit report or reports  delivered to the Mortgage Loan Seller in
connection with the purchase of the related Mortgage Loan from the Originator of
such Mortgage Loan.

         "ERISA":  The Employee Retirement Income Security
Act of 1974, as it may be amended from time to time.

         "Escrow Account":  As defined in Section 3.4(b).

         "Escrow Payment":  Any payment made by any Borrower to the Servicer for
the  account of such  Borrower  for  application  toward  the  payment of taxes,
insurance  premiums,  assessments  and  similar  items in respect of the related
Mortgaged Property and the payment of the Financial and Lease Reporting Fee.

         "Event of Default":  As defined in Section 7.1.

         "Extension Advisor":  The Person who has the
right to approve the actions of the Special Servicer in
granting extensions as set forth in Section 3.26.

         "FDIC":  The Federal Deposit Insurance
Corporation, or any successor thereto.

         "FHA":  The Federal Housing Administration.

         "FHLMC":  The Federal Home Loan Mortgage
Corporation, or any successor thereto.

         "Final Recovery Determination":  With respect to any REO Mortgage Loan,
Specially  Serviced  Mortgage Loan or Mortgage Loan subject to repurchase by the
Mortgage Loan Seller  pursuant to Section 2.3(d) or 2.3(e),  the recovery of all
Insurance Proceeds,  Condemnation  Proceeds,  Liquidation Proceeds,  the related
Repurchase  Price and other  payments or recoveries  (including  proceeds of the
final sale of any related REO Property)  which the Servicer,  in its  reasonable
judgment as evidenced by a certificate of a Servicing  Officer  delivered to the
Trustee and the Custodian, expects to be finally recoverable. The Servicer shall
maintain  records,  prepared  by a  Servicing  Officer,  of each Final  Recovery
Determination until the earlier of (i) its termination as Servicer hereunder and
the  transfer  of such  records  to a  successor  servicer  and (ii) five  years
following the termination of the Trust Fund.

         "Financial and Lease Reporting Fee":  Any payment
made by any Borrower under the related Note as a deposit
to ensure that such Borrower furnishes to the mortgagee the


                           15

<PAGE>



required financial and leasing  information on a timely basis during the term of
the related Mortgage Loan.

         "Financial Market Publisher":  Bloomberg
Financial Service.

         "Fiscal Agent":  ABN AMRO Bank N.V., in its
capacity as fiscal agent of the Trustee, or its successor
in interest, or any successor fiscal agent appointed as
herein provided.

         "FNMA":  The Federal National Mortgage
Association, or any successor thereto.

         "Hazardous  Materials":  Any dangerous,  toxic or hazardous pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to the Comprehensive  Environmental  Response,  Compensation
and Liability  Act, 42 U.S.C.  Section 9601 et seq., or any other  environmental
laws now existing, and specifically including, without limitation,  asbestos and
asbestos-containing  materials,  polychlorinated biphenyls, radon gas, petroleum
and petroleum products, urea formaldehyde and any substances classified as being
"in inventory",  "usable work in process" or similar classification which would,
if classified as unusable, be included in the foregoing definition.

         "Holder":  With respect to any Certificate, a
Certificateholder; with respect to any REMIC II Regular
Interest, the Trustee.

         "Indemnified Party":  As defined in Section
8.5(c).

         "Independent":  When used with  respect to any  specified  Person,  any
other  Person  who (i)  does  not have any  direct  financial  interest,  or any
material indirect financial interest, in any of the Manager, the Depositor,  the
Servicer,  the Special Servicer, any Borrower or any Affiliate thereof, and (ii)
is not  connected  with any  such  specified  Person  as an  officer,  employee,
promoter,  underwriter,  trustee, partner, director or Person performing similar
functions.

         "Independent  Contractor":  Either  (i) any  Person  that  would  be an
"independent  contractor"  with  respect to the Trust Fund within the meaning of
Section  856(d)(3)  of the Code if the Trust Fund were a real estate  investment
trust  (except  that the  ownership  tests  set forth in that  section  shall be
considered  to be met by any Person that owns,  directly or  indirectly,  35% or
more of any  Class  or 35% or more of the  aggregate  value  of all  Classes  of
Certificates),  provided  that the Trust  Fund does not  receive  or derive  any
income from such Person and the  relationship  between such Person and the Trust
Fund is at arm's length, all within the meaning of Treasury  Regulations Section
1.856-4(b)(5) (except that the Special Servicer shall not be considered to be an
Independent Contractor under the definition in this clause (i) unless an Opinion
of Counsel  (obtained at the expense of the Special  Servicer)  addressed to the
Special Servicer and the Trustee has been delivered to the Trustee to the effect
that the Special Servicer meets the requirements of such definition) or (ii) any
other Person (including the Special Servicer) if the Special Servicer, on behalf
of itself and the Trustee,  has received an Opinion of Counsel  (obtained at the
expense of the party  seeking  to be deemed an  Independent  Contractor)  to the
effect  that the taking of any action in  respect  of any REO  Property  by such
Person,


                           16

<PAGE>



subject  to  any  conditions  therein   specified,   that  is  otherwise  herein
contemplated  to be taken by an Independent  Contractor  will not cause such REO
Property  to cease to qualify as  "foreclosure  property"  within the meaning of
Section  860G(a)(8)  of the Code  (determined  without  regard to the  exception
applicable  for  purposes  of  Section  860D(a) of the Code) or cause any income
realized with respect of such REO Property to fail to qualify as Rents from Real
Property (provided that such income would otherwise so qualify).

         "Individual Certificate":  Any Certificate in
definitive, fully registered form without interest coupons.

         "Institutional Accredited Investor":  An entity
meeting the requirements of Rule 501(a)(1), (2), (3) or
(7) of Regulation D promulgated under the 1933 Act and
which is not otherwise a Qualified Institutional Buyer.

         "Insurance Proceeds": Proceeds of any fire and hazard insurance policy,
title policy or other  insurance  policy  relating to a Mortgage Loan and/or the
Mortgaged Property securing any Mortgage Loan (including any amounts paid by the
Servicer or the Special  Servicer  pursuant to Section  3.8), to the extent such
proceeds  are not to be  applied to the  restoration  of the  related  Mortgaged
Property or released to the Borrower in accordance with the express requirements
of the related  Mortgage  or Note or other  documents  including  in the related
Mortgage File or in accordance with prudent and customary servicing practices.

         "Interest Accrual Period":  With respect to any Distribution  Date, the
calendar  month  preceding  the month in which such  Distribution  Date  occurs.
Interest for each Interest Accrual Period shall be calculated based on a 360-day
year consisting of twelve 30-day months.

         "Interest  Distribution  Amount":  With respect to any REMIC II Regular
Interest and any  Distribution  Date,  interest for the related Interest Accrual
Period at the REMIC II Pass-Through Rate for such Interest Accrual Period on the
Certificate  Balance of such REMIC II Regular Interest,  provided that, for such
purpose,   any  distributions  in  reduction  of  the  Certificate  Balance  and
reductions of the  Certificate  Balance as a result of  allocations  of Realized
Losses on the Distribution  Date occurring in such Interest Accrual Period shall
be deemed to have been made as of the first day of such Interest Accrual Period.

         "Interest  Shortfall":  With respect to any  Distribution  Date for any
REMIC II Regular  Interest,  the excess,  if any, of the  Interest  Distribution
Amount of such  REMIC II Regular  Interest  on such  Distribution  Date over the
amount actually  distributed to such REMIC II Regular Interest in respect of its
Interest Distribution Amount on such Distribution Date.

         "Interested  Person":  As of any date of determination,  the Depositor,
the Servicer,  the Special Servicer, the Trustee, any Borrower, any Manager of a
Mortgaged Property,  any Independent  Contractor engaged by the Special Servicer
pursuant to Section 3.17,  or any Person known to a  Responsible  Officer of the
Trustee to be an Affiliate of any of them.

         "Investment Account":  As defined in Section
3.7(a).


                           17

<PAGE>



         "Investment Representation Letter":  As defined
in Section 5.2(c)(i).

         "IRS":  The Internal Revenue Service.

         "Liquidation  Expenses":  Expenses incurred by the Special Servicer and
the  Trustee  in  connection  with the  liquidation  of any  Specially  Serviced
Mortgage  Loan or  property  acquired  in respect  thereof  (including,  without
limitation,  legal  fees and  expenses,  committee  or  referee  fees,  and,  if
applicable,  brokerage  commissions,  and  conveyance  taxes)  and any  Property
Advances,  with interest  thereon at the Advance Rate,  incurred with respect to
such Specially Serviced Mortgage Loan or such property not previously reimbursed
from collections or other proceeds therefrom.

         "Liquidation  Proceeds":  The amount  (other than  Insurance  Proceeds)
received in connection  with (i) the taking of a Mortgaged  Property by exercise
of the  power of  eminent  domain or  condemnation,  (ii) the  liquidation  of a
Specially  Serviced Mortgage Loan through a trustee's sale,  foreclosure sale or
otherwise,  (iii)  the  sale of a  Specially  Serviced  Mortgage  Loan or an REO
Property in accordance with Section 3.18 or (iv) the sale of all of the Mortgage
Loans in accordance with Section 9.1.

         "Loan Agreement":  With respect to any Mortgage
Loan, the loan agreement, if any, between the Originator
and the Borrower, pursuant to which such Mortgage Loan was
made.

         "Loan Number":  With respect to any Mortgage
Loan, the loan number by which such Mortgage Loan was
identified on the books and records of the Servicer or any
subservicer for the Servicer, as set forth in the Mortgage
Loan Schedule.

         "Loss  Reimbursement  Amount":  With  respect  to any  REMIC I  Regular
Interest, for any Distribution Date subsequent to the initial Distribution Date,
an amount equal to (1)(a) the Loss Reimbursement Amount in respect of such REMIC
I Regular Interest for the immediately preceding Distribution Date, plus (b) any
reduction  in the  Uncertificated  Principal  Balance  of such  REMIC I  Regular
Interest made on the immediately preceding Distribution Date pursuant to Section
4.1(d)  and  deemed to be an  allocation  to such  REMIC I Regular  Interest  of
Realized Losses minus (c) any deemed  distributions made on such REMIC I Regular
Interest on the  immediately  preceding  Distribution  Date  pursuant to Section
4.1(h)(iii) as  reimbursement  (with simple interest thereon at 10.00% per annum
from  the date on which  such  unreimbursed  Realized  Loss  was  allocated)  of
Realized  Losses that were previously  deemed  allocated to such REMIC I Regular
Interest,  provided that any  distribution  pursuant to this definition shall be
deemed to be  distributed  first in  respect  of any such  interest  and then in
respect of any such  unreimbursed  Realized  Loss.  With  respect to any REMIC I
Regular Interest for the initial Distribution Date, zero.

         "MAI":  Member of the Appraisal Institute.


                           18

<PAGE>



         "Management Agreement":  With respect to any
Mortgage Loan, the Management Agreement, if any, by and
between the Manager and the related Borrower, or any
successor Management Agreement between such parties.

         "Manager":  With respect to any Mortgage Loan,
any property manager for the related Mortgaged Property.

         "Maturity Date":  With respect to each Mortgage
Loan, the maturity date as set forth in the Mortgage Loan
Schedule.

         "MCFC":  Midland Commercial Financing Corp.

         "MCFC Mortgage Loan Purchase and Sale
Agreement":  The Mortgage Loan Purchase and Sale
Agreement, dated as of the Cut-off Date, by and among the
Depositor, Midland Commercial Financing Corp., and Midland
Loan Services, L.P., substantially in the form attached
hereto as Exhibit G.

         "MCFC Loans":  The Mortgage Loans transferred and
assigned by Midland Commercial Financing Corp. to the
Depositor pursuant to the MCFC Mortgage Loan Purchase and
Sale Agreement.

         "Midland Mortgage Loan Purchase and Sale Agreement":  The Mortgage Loan
Purchase  and Sale  Agreement,  dated as of the Cut-off  Date,  by and among the
Depositor and Midland Loan Services,  L.P.,  substantially  in the form attached
hereto as Exhibit H.

         "Midland Loans":  The Mortgage Loans transferred
and assigned by Midland Loan Services, L.P. to the
Depositor pursuant to the Midland Mortgage Loan Purchase
and Sale Agreement.

         "Minimum Auction Price":  As defined in Section
9.1(d)(iii).

         "Monthly  Payment":  With respect to any Mortgage  Loan (other than any
REO Mortgage Loan or the Quarterly Payment Loan) and any Due Date, the scheduled
monthly  payment of principal and interest,  excluding any Balloon  Payment,  on
such  Mortgage  Loan which is payable by the  related  Borrower on such Due Date
under the related Note (after  giving  effect to any  extension or  modification
permitted hereunder). With respect to any REO Mortgage Loan, the monthly payment
which would  otherwise  have been  payable on such Due Date had the related Note
not  been   discharged   (after   giving   effect  to  any  extension  or  other
modification),  determined  as set forth in the  preceding  sentence  and on the
assumption  that all other  amounts,  if any, due  thereunder are paid when due.
With respect to the Quarterly  Payment Loan,  one of the three monthly  payments
which  shall  be  deemed  to be due in  respect  of each  quarterly  payment  of
principal and interest due (one of which, consisting of the principal portion of
such quarterly  payment and interest in respect of the Quarterly Payment Loan at
the related  Mortgage  Rate for the  one-month  period  commencing  on the prior
actual  Due Date for the  Quarterly  Payment  Loan will be deemed due on the Due
Date in the current  month,  and each of the other two of which,  consisting  of
substantially equal payments of interest only


                           19

<PAGE>



(notwithstanding the related Mortgage Rate), will be
deemed due on the same day in the two subsequent months).

         "Mortgage":  The mortgage, deed of trust or other
instrument creating a first lien on or first priority
ownership interest in a Mortgaged Property securing the
related Note.

         "Mortgage File":  With respect to any Mortgage
Loan, the mortgage documents required to be maintained in
either the Trustee Mortgage File or the Servicer Mortgage
File.

         "Mortgage Loan": Each of the mortgage loans transferred and assigned to
the  Trustee  pursuant  to  Section  2.1 and from time to time held in the Trust
Fund,  such mortgage loans  originally so  transferred,  assigned and held being
identified on the Mortgage Loan Schedule as of the Cut-off Date. Such term shall
include any REO Mortgage Loan.

         "Mortgage Loan Documents":  Any and all documents
contained in the Trustee Mortgage File and the Servicer
Mortgage File.

         "Mortgage Loan Purchase and Sale Agreement":
With respect to the MCFC Loans, the MCFC Mortgage Loan
Purchase and Sale Agreement.  With respect to the Midland
Loans, the Midland Mortgage Loan Purchase and Sale
Agreement.  With respect to the SBMCG Loans, the SBMCG
Mortgage Loan Purchase and Sale Agreement.

         "Mortgage Loan Schedule":  As of any date, the
list of Mortgage Loans included in the Trust Fund on such
date, such list as of the Closing Date being attached
hereto as Exhibit B.

         "Mortgage Loan Seller":  With respect to the Smith Barney Loans, SBMCG;
with respect to the MCFC Loans,  MCFC;  and with  respect to the Midland  Loans,
Midland Loan Services,  L.P.; provided,  however,  that references herein to the
Mortgage Loan Seller shall also include Midland Loan Services, L.P. with respect
to any  obligation  of  the  Mortgage  Loan  Seller  to  cure  a  breach  of any
representation  and warranty or repurchase  the related  Mortgage Loan under the
MCFC Mortgage Loan Purchase and Sale Agreement.

         "Mortgage Rate":  With respect to each Mortgage
Loan, the annual rate at which interest accrues on such
Mortgage Loan (in the absence of a default), as set forth
in the Mortgage Loan Schedule.

         "Mortgaged Property": The underlying property securing a Mortgage Loan,
including any REO Property,  consisting of a fee simple or leasehold estate in a
parcel of land  improved by a commercial  property,  together  with any personal
property, fixtures, leases and other property or rights pertaining thereto.

         "Net  Aggregate  Prepayment  Interest  Shortfall":  With respect to any
Distribution  Date,  the  amount,  if any,  by which  (a) the  aggregate  of all
Prepayment  Interest  Shortfalls  incurred  in  connection  with the  receipt of
Principal  Prepayments  on the  Mortgage  Loans  during the  related  Collection
Period, exceeds (b) the aggregate amount of the Prepayment Interest


                           20

<PAGE>



Surplus,  Servicing  Fees and if the Special  Servicer  and the Servicer are the
same Person,  the Special  Servicing Fees for such  Distribution  Date which are
offset against such Prepayment Interest Shortfalls pursuant to Section
3.25.

         "Net Collections":  With respect to any Corrected
Mortgage Loan, an amount equal to all payments on account
of interest and principal on such Mortgage Loan and all
Prepayment Premiums.

         "Net Liquidation Proceeds":  The excess of
Liquidation Proceeds received with respect to any Mortgage
Loan over the amount of Liquidation Expenses incurred with
respect thereto.

         "Net Mortgage Rate":  With respect to any
Mortgage  Loan, the Mortgage Rate for such Mortgage Loan minus the Servicing Fee
Rate.

         "Net REO  Proceeds":  With respect to each REO  Property,  REO Proceeds
with  respect  to  such  REO  Property  net of any  insurance  premiums,  taxes,
assessments and other costs and expenses permitted to be paid therefrom pursuant
to Section 3.17(b).

         "New Lease":  Any lease of REO  Property  entered into on behalf of the
Trust Fund,  including any lease renewed or extended on behalf of the Trust Fund
if the Trust Fund has the right to renegotiate the terms of such lease.

         "1933 Act": The Securities Act of 1933, as it may
be amended from time to time.

         "1934 Act": The Securities Exchange Act of 1934,
as it may be amended from time to time.

         "Non-Premium Prepayment":  Any Principal
Prepayment received that is not required to be accompanied
by a Prepayment Premium.

         "Nonrecoverable  Advance ": Any  portion of an Advance  proposed  to be
made  or  previously  made  which  has not  been  previously  reimbursed  to the
Servicer,  the  Trustee  or the  Fiscal  Agent,  as  applicable,  and  which the
Servicer,  the Trustee or the Fiscal Agent has determined (based on, among other
things,  an Updated  Appraisal) in its good faith business judgment will not or,
in the case of a proposed Advance,  would not, be ultimately  recoverable by the
Servicer,  the Trustee or the Fiscal Agent,  as applicable,  from late payments,
Insurance  Proceeds,  Condemnation  Proceeds,  Liquidation  Proceeds  and  other
collections  on or in respect of the related  Mortgage  Loan. To the extent that
any Borrower is not obligated  under the related  Mortgage Loan Documents to pay
or reimburse  any portion of any Advances that are  outstanding  with respect to
the related Mortgage Loan as a result of a modification of such Mortgage Loan by
the Special  Servicer  which forgives  unpaid Monthly  Payments or other amounts
which the Servicer, the Trustee or the Fiscal Agent had previously advanced, and
the Servicer, the Trustee or the Fiscal Agent determines that no other source of
payment or  reimbursement  for such  advances is available to it, such  Advances
shall be deemed to be nonrecoverable; provided, however, that in connection with
the foregoing the Servicer, the Trustee or the Fiscal Agent,


                           21

<PAGE>



shall provide an Officer's  Certificate as described below. The determination by
the Servicer, the Trustee or the Fiscal Agent, as applicable, that it has made a
Nonrecoverable Advance or that any proposed Advance, if made, would constitute a
Nonrecoverable  Advance  shall be  evidenced  by a  certificate  of a  Servicing
Officer,  Responsible  Officer or Vice President or equivalent or senior officer
of the Fiscal  Agent,  as  appropriate,  delivered to the  Trustee,  the Special
Servicer and the Depositor  setting forth such  determination and the procedures
and considerations of the Servicer,  the Trustee or Fiscal Agent, as applicable,
forming  the  basis of such  determination,  which  shall  include a copy of the
Updated Appraisal and any other information or reports obtained by the Servicer,
the Trustee or the Fiscal Agent,  such as property  operating  statements,  rent
rolls,  property inspection reports and engineering  reports,  which may support
such determinations. Notwithstanding the above, the Trustee and the Fiscal Agent
shall be  entitled  to rely  upon any  determination  by the  Servicer  that any
Advance  previously  made  is a  Nonrecoverable  Advance  or that  any  proposed
Advance, if made, would constitute a Nonrecoverable Advance.

         "Non-U.S. Person":  A person that is not a
citizen or resident of the United States; a corporation,
partnership, or other entity created or organized in or
under the laws of the United States or any political
subdivision thereof; or an estate or trust whose income is
subject to United States federal income tax regardless of
its source.

         "Note":   With  respect  to  any  Mortgage  Loan  as  of  any  date  of
determination,  the note or other  evidence of  indebtedness  and/or  agreements
evidencing  the  indebtedness  of the  related  Borrower  or obligor  under such
Mortgage Loan, in each case,  including any amendments or modifications,  or any
renewal or substitution notes, as of such date.

         "Notice of Termination": Any of (i) the notices given to the Trustee by
the Servicer, the Depositor or any Holder of a Class R-I Certificate pursuant to
Section 9.1(c) and (ii) the notice given by the Trustee to each Holder  pursuant
to Section 9.1(d)(iv).

         "Officer's  Certificate":  A certificate  signed by the Chairman of the
Board, the Vice Chairman of the Board, the President,  a Vice President (however
denominated),  the Treasurer,  the Secretary, one of the Assistant Treasurers or
Assistant  Secretaries  or any  other  officer  of the  general  partner  of the
Servicer, Special Servicer or the Auction Agent customarily performing functions
similar to those performed by any of the above designated officers and also with
respect  to a  particular  matter,  any other  officer  to whom  such  matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular subject, or an authorized officer of the Depositor,  and delivered to
the Depositor,  the Trustee,  the Special Servicer or the Servicer,  as the case
may be.

         "Opinion of Counsel":  A written opinion of counsel,  who may,  without
limitation,  be counsel for the Depositor, the Special Servicer or the Servicer,
as the case may be,  acceptable  to the  Trustee,  except  that any  opinion  of
counsel  relating  to (a)  qualification  of REMIC I, REMIC II or REMIC III as a
REMIC or the  imposition  of tax  under the REMIC  Provisions  on any  income or
property of either REMIC,  (b) compliance with the REMIC  Provisions  (including
application of the definition of "Independent Contractor") or (c) a


                           22

<PAGE>



resignation  of the  Servicer or the Special  Servicer  pursuant to Section 6.4,
must be an opinion of counsel who is Independent  of the Depositor,  the Special
Servicer and the Servicer.

         "Originator":  With respect to a Mortgage Loan,
the originator of such Mortgage Loan, as identified in the
Mortgage Loan Schedule.

         "Ownership Interest":  As to any Certificate, any
ownership or security interest in such Certificate as the
Holder thereof and any other interest therein, whether
direct or indirect, legal or beneficial, as owner or as
pledgee.

         "P&I Advance":  As to any Mortgage Loan, any
advance made by the Servicer, the Trustee, or the Fiscal
Agent pursuant to Section 4.6(b)(iii).

         "P&I Certificates": The Class A-1, Class A-2, Class A-3, Class B, Class
C, Class D, Class E, Class F, Class G, Class H and Class J Certificates.

         "Pass-Through  Rate":  Any one of the Class A-1,  Class A-2, Class A-3,
Class A-EC, Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class
J or Class K-2 Pass-Through Rates.

         "Paying Agent":  The paying agent appointed
pursuant to Section 5.5.

         "Percentage Interest":  As to any Certificate,  the percentage interest
evidenced  thereby  in  distributions  required  to be made with  respect to the
related Class. With respect to any Certificate (except the Class R-I, Class R-II
and Class R-III  Certificates),  the percentage  interest is derived by dividing
the  denomination  of such  Certificate  by the initial  Certificate  Balance or
notional  amount of such Class of  Certificates.  With respect to any Class R-I,
Class R-II or Class R-III Certificate,  the percentage  interest is set forth on
the face thereof.

         "Permitted  Investments":  Any one or more of the following obligations
or securities  payable on demand or having a scheduled maturity on or before the
Business  Day  preceding  the date on which such funds are required to be drawn,
regardless  of  whether  issued by the  Depositor,  the  Servicer,  the  Special
Servicer, the Trustee or any of their respective  Affiliates,  and having at all
times the required ratings,  if any,  provided for in this definition  (provided
that no Permitted Investment,  if downgraded,  shall be required to be sold at a
loss,  except if the remaining term to maturity at the time of such  downgrading
is greater  than 30 days),  unless each Rating  Agency  shall have  confirmed in
writing to the Servicer or the Special  Servicer,  as  applicable,  that a lower
rating will not result in the withdrawal,  downgrading or  qualification  of the
ratings then assigned to the Certificates:

         (i)    direct obligations of, or obligations
                guaranteed as to full and timely payment
                of principal and interest by, the United
                States or any agency or instrumentality
                thereof, provided that such obligations
                are backed by the full faith and credit of
                the United States of America, including,
                without limitation, U.S. Treasury
                Obligations, Farmers Home Administration
                certificates of beneficial interest,
                General Services


                           23

<PAGE>



                Administration  participation  certificates  and Small  Business
                Administration   guaranteed   participation    certificates   or
                guaranteed pool certificates;

         (ii)   Federal Housing Administration debentures;

         (iii)  direct obligations of FHLMC (debt
                obligations only), FNMA (debt obligations
                only), the Federal Farm Credit System
                (consolidated systemwide bonds and notes
                only), the Federal Home Loan Banks
                (consolidated debt obligations only), the
                Student Loan Marketing Association (debt
                obligations only), the Financing Corp.
                (consolidated debt obligations only), and
                the Resolution Funding Corp. (debt
                obligations only);

         (iv)   Federal funds time deposits in, or
                uncertificated certificates of deposit of,
                or bankers' acceptances, or repurchase
                obligations, all having maturities of not
                more than 365 days issued by, any bank or
                trust company, savings and loan
                association or savings bank, depository
                institution or trust company having a
                short term debt obligation rating from S&P
                of "A-1+" and that is in the highest
                short-term rating category of Duff &
                Phelps unless each of the Rating Agencies
                has confirmed in writing that a lower
                rating shall not result, in and of itself,
                in a downgrading, withdrawal or
                qualification of the rating then assigned
                by such Rating Agency to any Class of the
                Certificates;

         (v)    commercial paper having a maturity of 365
                days or less (including (A) both
                non-interest-bearing discount obligations
                and interest-bearing obligations payable
                on demand or on a specified date not more
                than one year after the date of issuance
                thereof and (B) demand notes that
                constitute vehicles for investment in
                commercial paper) that is rated by each
                Rating Agency in its highest short-term
                unsecured rating category;

         (vi)   units of taxable money market funds rated
                "AAAm" or "AAAg" by S&P and in the highest
                rating category by Duff & Phelps or mutual
                funds, which funds seek to maintain a
                constant asset value and have been rated
                by each Rating Agency in its highest
                rating category or which have been
                designated in writing by each Rating
                Agency as Permitted Investments with
                respect to this definition;

         (vii)  any other demand, money market or time
                deposit, demand obligation or any other
                obligation, security or investment, as may
                be acceptable to each Rating Agency as a
                permitted investment of funds backing
                securities having ratings equivalent to
                its initial rating of the Class A-1, Class
                A-2 and Class A-3 Certificates if each of
                the Rating Agencies has previously
                confirmed in writing that the holding of
                such demand, money market or time deposit,
                demand obligation or any other


                           24

<PAGE>



                obligation,  security or investment shall not result,  in and of
                itself,  in a downgrading,  withdrawal or  qualification  of the
                rating  then  assigned  by such  Rating  Agency  to any Class of
                Certificates; and

         (viii) such  other  obligations  confirmed  in  writing  by each of the
                Rating   Agencies  that  such   obligations  are  acceptable  as
                Permitted Investments and the holding of such obligations by the
                Servicer  or the  Special  Servicer,  as  applicable,  shall not
                result,  in and  of  itself,  in a  downgrading,  withdrawal  or
                qualification  of the rating then assigned by such Rating Agency
                to any Class of Certificates;

provided,  however, that (a) none of such obligations or securities listed above
shall have an "r" highlighter  affixed to its rating if rated by S&P; (b) except
with respect to units of money market funds pursuant to clause (vi) above,  each
such obligation or security shall have a fixed dollar amount of principal due at
maturity which cannot vary or change;  (c) except with respect to units of money
market funds pursuant to clause (vi) above,  if any such  obligation or security
provides  for a variable  rate of interest,  interest  shall be tied to a single
interest rate index plus a single fixed spread (if any) and move proportionately
with that  index;  and (d) if any of the  obligations  or  securities  listed in
paragraphs  (iv) - (vi)  above  are  not  rated  by  each  Rating  Agency,  such
investment shall nonetheless qualify as a Permitted Investment if it is rated by
S&P and one other nationally  recognized  statistical rating  organization;  and
provided, further, however, that such instrument continues to qualify as a "cash
flow investment" pursuant to Code Section 860G(a)(6) earning a passive return in
the nature of interest and that no instrument  or security  shall be a Permitted
Investment if (i) such instrument or security  evidences a right to receive only
interest  payments or (ii) the right to receive  principal and interest payments
derived from the underlying investment provides a yield to maturity in excess of
120% of the yield to maturity at par of such underlying investment.

         "Permitted Transferee":  With respect to a Class
R-I, Class R-II or Class R-III Certificate, any Person or
agent thereof that is a Qualified Institutional Buyer,
Institutional Accredited Investor or any other Person
designated by the Certificate Registrar based upon an
Opinion of Counsel (provided at the expense of such Person
or the Person requesting the Transfer) to the effect that
the Transfer of an Ownership Interest in any Class R-1,
Class R-II or Class R-III Certificate to such Person will
not cause REMIC I, REMIC II or REMIC III to fail to
qualify as a REMIC at any time that the Certificates are
outstanding other than (a) a Disqualified Organization or
(b) a Person that is a Disqualified Non-U.S. Person.

         "Person":  Any individual, corporation, limited
liability company, partnership, joint venture,
association, joint-stock company, trust, estate,
unincorporated organization or government or any agency or
political subdivision thereof.

         "Placement Agents":  Prudential Securities
Incorporated and Smith Barney Inc.

         "Plan":  As defined in Section 5.2(i).


                           25

<PAGE>



         "Pooled  Available Funds":  For each Distribution  Date, the sum of all
previously  undistributed  Monthly  Payments  or other  receipts  on  account of
principal and interest (including  Unscheduled Payments and any Net REO Proceeds
transferred  from an REO Account to the Collection  Account  pursuant to Section
3.17(b)) on or in respect of the Mortgage  Loans received by the Servicer in the
Collection  Period  relating to such  Distribution  Date, plus all other amounts
received by the Servicer during such Collection Period and required to be placed
in the Collection  Account by the Servicer  pursuant to Section 3.5(a) allocable
to such Mortgage Loans, and including all P&I Advances made by the Servicer, the
Trustee or the Fiscal  Agent in respect of such  Distribution  Date and deposits
made by the Servicer  pursuant to Section 3.25 with respect to such Distribution
Date, but excluding the following:

         (a)  amounts  permitted  to be  used to  reimburse  the  Servicer,  the
              Trustee or the Fiscal Agent for previously  unreimbursed  Advances
              and interest thereon as described in Section 3.6(ii) and (iii);

         (b)  those portions of each payment of interest
              which represent the applicable Servicing
              Compensation;

         (c)  all amounts in the nature of late fees,  late  charges,  NSF check
              charges and similar fees, loan modification fees,  extension fees,
              loan service transaction fees, demand fees,  beneficiary statement
              charges, Assumption Fees and similar fees;

         (d)  all amounts representing  scheduled Monthly Payments due after the
              Due Date in the  related  Collection  Period  (such  amounts to be
              treated as received on the Due Date when due);

         (e)  that portion of  Liquidation  Proceeds,  Condemnation  Proceeds or
              Insurance   Proceeds   with  respect  to  a  Mortgage  Loan  which
              represents any unpaid Servicing Compensation to which the Servicer
              is entitled;

         (f)  all amounts representing certain expenses
              reimbursable to the Servicer, the Special
              Servicer, the Trustee or the Fiscal Agent
              and other amounts permitted to be retained
              by the Servicer or the Special Servicer or
              withdrawn by the Servicer from the
              Collection Account (including, without
              limitation, as provided in Section 3.6)
              pursuant to the terms hereof;

         (g)  Prepayment Premiums received in the related
              Collection Period;

         (h)  any interest or investment income on funds
              on deposit in the Collection Account or in
              Permitted Investments in which such fund may
              be invested; and

         (i)  Default Interest  received in the related  Collection  Period with
              respect to a Mortgage  Loan that is in default with respect to its
              Balloon Payment.


                           26

<PAGE>



         "Pooled Principal Distribution Amount":  For any
Distribution Date, an amount equal to the sum of:

         (i)    the principal component of all scheduled Monthly Payments (other
                than Balloon  Payments)  which become due (regardless of whether
                received)  on the Mortgage  Loans during the related  Collection
                Period;

         (ii)   to the extent not included elsewhere in
                this definition, the principal component
                of all Assumed Scheduled Payments, as
                applicable, deemed to become due
                (regardless of whether received) during
                the related Collection Period with respect
                to any Mortgage Loan that is delinquent in
                respect of its Balloon Payment;

         (iii)  to the extent not included elsewhere in
                this definition, the Scheduled Principal
                Balance of each Mortgage Loan that was
                repurchased from the Trust Fund in
                connection with the breach of a
                representation or warranty or purchased
                from the Trust Fund pursuant to Section
                9.1, in either case, during the related
                Collection Period;

         (iv)   to the extent not  included  elsewhere in this  definition,  the
                portion of  Unscheduled  Payments  allocable to principal of any
                Mortgage Loan that was liquidated during the related Collection
                Period;

         (v)    to the extent not  included  elsewhere in this  definition,  the
                principal  component of all Balloon Payments received during the
                related Collection Period;

         (vi)   to the extent not included elsewhere in
                this definition, all other Principal
                Prepayments received in the related
                Collection Period; and

         (vii)  to the extent not  included  elsewhere in this  definition,  any
                other  full or  partial  recoveries  in  respect  of  principal,
                including Insurance Proceeds, Condemnation Proceeds, Liquidation
                Proceeds and Net REO
                Proceeds.

         "Prepayment  Assumption":  The assumption identified as "Scenario 2" in
the Private  Placement  Memorandum  dated  September  23, 1996,  relating to the
Privately  Placed  Certificates and identified as "Scenario 2" in the Prospectus
Supplement,   dated  September  23,  1996,  relating  to  the  Publicly  Offered
Certificates.

         "Prepayment Interest Shortfall":  With respect to any Distribution Date
and any Mortgage Loan as to which a Principal Prepayment was made by the related
Borrower  during  the  related  Collection  Period  but  prior  to the Due  Date
occurring  in such  Collection  Period,  the amount by which (i) 30 full days of
interest at the related Net Mortgage Rate on the Scheduled  Principal Balance of
such  Mortgage  Loan in  respect  of which  interest  would have been due in the
absence of such Principal Prepayment on the Due Date next succeeding the date of
such


                           27

<PAGE>



Principal  Prepayment  exceeds  (ii) the amount of  interest  received  from the
related Borrower in respect of such Mortgage Loan during such Collection Period.

         "Prepayment  Interest  Surplus":  With respect to any Distribution Date
and any Mortgage Loan as to which a Principal Prepayment was made by the related
Borrower  during  the  related  Collection  Period  but  following  the Due Date
occurring  in such  Collection  Period,  the  amount by which (i) the  amount of
interest  received  from the related  Borrower in respect of such  Mortgage Loan
during  such  Collection  Period  exceeds  (ii) 30 full days of  interest at the
related Net Mortgage  Rate on the Scheduled  Principal  Balance of such Mortgage
Loan in respect  of which  interest  would have been due in the  absence of such
Principal  Prepayment on the Due Date next succeeding the date of such Principal
Prepayment.

         "Prepayment Premium":  Payments received on a
Mortgage Loan as the result of a Principal Prepayment
thereon, not otherwise due thereon in respect of principal
or interest, which are intended to be a disincentive to
prepayment.

         "Principal Prepayment":  With respect to any Mortgage Loan, any payment
of principal  made by the related  Borrower  which is received in advance of its
scheduled  Due Date and  which  is not  accompanied  by an  amount  of  interest
representing  the full amount of scheduled  interest due on any date or dates in
any month or months subsequent to the month of prepayment.

         "Privately Placed Certificates":  The Class A-EC
Certificates, the Class G Certificates, Class H
Certificates, the Class J Certificates, the Class K-1
Certificates, the Class K-2 Certificates, the Class R-I
Certificates, the Class R-II Certificates and the Class
R-III Certificates.

         "Property  Advance":  As to any Mortgage  Loan, any advance made by the
Servicer,  the  Trustee  or the Fiscal  Agent in  respect of costs and  expenses
incurred  pursuant  to  Sections  3.10(b),  3.10(f),  3.10(i) and 3.17(b) or any
expenses incurred to protect and preserve the security for such Mortgage Loan or
taxes and  assessments  or insurance  premiums,  pursuant to Section 3.4, 3.8 or
Section 3.22, as applicable.

         "Publicly Offered Certificates":  The Class A-1
Certificates, the Class A-2 Certificates, the Class A-3
Certificates, the Class B Certificates, the Class C
Certificates, the Class D Certificates, the Class E
Certificates and the Class F Certificates.

         "Qualified Institutional Buyer":  A qualified
institutional buyer within the meaning of Rule 144A.

         "Qualified  Insurer":  An  insurance  company  or  security  or bonding
company  qualified  to  write  the  related  insurance  policy  in the  relevant
jurisdiction, which (i) except as provided in clauses (ii) or (iii) below, shall
have a claims  paying  ability of "AA" or better by each  Rating  Agency (or, if
such  company  is not  rated by Duff & Phelps,  by S&P and one other  nationally
recognized  statistical  rating  organization),  (ii)  in  the  case  of  public
liability  insurance  policies  required to be  maintained  with  respect to REO
Properties in accordance with Section


                           28

<PAGE>



3.8(a),  shall  have a claims  paying  ability  of "A" or better by each  Rating
Agency (or, if such company is not rated by Duff & Phelps,  by S&P and one other
nationally  recognized  statistical rating organization) or (iii) in the case of
the fidelity bond and errors and omissions  insurance  required to be maintained
pursuant to Section  3.8(c),  shall have a claims  paying  ability rated by each
Rating Agency (or if such company is not rated by Duff & Phelps,  by S&P and one
other nationally  recognized  statistical rating organization) no lower than two
ratings  categories  lower than the highest rating of any  outstanding  Class of
Certificates from time to time, but in no event lower than "BBB",  unless in any
such case each of the Rating Agencies has confirmed in writing that an insurance
company with a lower claims paying  ability shall not result,  in and of itself,
in a  downgrading,  withdrawal or  qualification  of the rating then assigned by
such Rating Agency to any Class of Certificates.

         "Qualified  Mortgage":  A Mortgage Loan that is a "qualified  mortgage"
within the meaning of Section  860G(a)(3) of the Code (but without regard to the
rule in Treasury  Regulations  1.860G-2(f)(2) that treats a defective obligation
as a qualified mortgage), or any substantially similar successor provision.

         "Qualified Bidder": A prospective purchaser of the Mortgage Loans in an
auction  pursuant  to  Section  9.1(d)  whom the  Auction  Agent has  reasonably
determined  possesses  the  financial  ability  and is  otherwise  qualified  to
purchase all of the Mortgage Loans, which may include the Servicer,  the Special
Servicer or the Depositor, but may not include the Trustee or the Fiscal Agent.

         "Quarterly Payment Loan":  Loan Number 14.

         "Rating Agency":  Each of S&P and Duff & Phelps.
References herein to the highest long-term unsecured debt
rating category of each Rating Agency shall mean "AAA."

         "Real  Property":  Land or  improvements  thereon  such as buildings or
other  inherently  permanent  structures  (including  items that are  structural
components of such buildings or structures), in each such case as such terms are
used in the REMIC Provisions.

         "Realized Loss": With respect to any Distribution Date and with respect
to each REMIC I Regular  Interest  the amount by which the  Scheduled  Principal
Balance of a Mortgage Loan exceeds the  Uncertificated  Principal Balance of its
REMIC  I  Regular   Interest  and  with  respect  to  REMIC  II  or  REMIC  III,
respectively,  the amount,  if any, by which the  aggregate  of the  Certificate
Balances of the REMIC II Regular Interests or the aggregate Certificate Balances
of the Regular Certificates,  respectively, after giving effect to distributions
made on such Distribution Date, exceeds the aggregate of the Scheduled Principal
Balances  of the  Mortgage  Loans as of the Due Date in the month in which  such
Distribution Date occurs.

         "Record Date":  With respect to each Distribution
Date, the last Business Day of the month preceding the
month in which such Distribution Date occurs.


                           29

<PAGE>



         "Regular  Certificates":  The Class A-1,  Class A-2,  Class A-3,  Class
A-EC,  Class B,  Class C,  Class D, Class E, Class F, Class G, Class H, Class J,
Class K-1 and Class K-2 Certificates.

         "Regular Servicing Period":  Any Interest Accrual
Period other than a Special Servicing Period.

         "Regulation D":  Regulation D under the Act.

         "Related Certificates" and "Related REMIC II Regular Interest": For any
REMIC II Regular Interest,  the related Certificates set forth below and for any
Certificates, the related REMIC II Regular Interest set forth below:

                                Related REMIC II
         Related Certificates   Regular Interest

         Class A-1              Class A-L-1
         Class A-2              Class A-L-2
         Class A-3              Class A-L-3
         Class A-EC             N/A
         Class B                Class B-L
         Class C                Class C-L
         Class D                Class D-L
         Class E                Class E-L
         Class F                Class F-L
         Class G                Class G-L
         Class H                Class H-L
         Class J                Class J-L
         Class K-1              Class K-L
         Class K-2              N/A

         "REMIC":  A "real estate mortgage investment
conduit" within the meaning of Section 860D of the Code.

         "REMIC I": A segregated  asset pool within the Trust Fund consisting of
the Mortgage Loans,  collections  thereon,  any REO Property acquired in respect
thereof  and  amounts  held from  time to time in the  Collection  Account,  the
Distribution Account and the REO Account, if established.

         "REMIC  I  Regular  Interest":  Any  of the  separate  non-certificated
beneficial  ownership  interests in REMIC I issued hereunder and designated as a
"regular  interest"  in REMIC I, each of which  shall  correspond  to a separate
Mortgage  Loan.  Each REMIC I Regular  Interest  shall  accrue  interest  at the
related  REMIC I  Remittance  Rate in  effect  from  time to time,  and shall be
entitled to  distributions  of  principal,  subject to the terms and  conditions
hereof,  in an aggregate  amount equal to its initial  Uncertificated  Principal
Balance.  The designation  for each REMIC I Regular  Interest is the Loan Number
for the related Mortgage Loan.


                           30

<PAGE>



         "REMIC I Remittance Rate": With respect to any REMIC I Regular Interest
for any  Distribution  Date,  the  Unmodified  Net Mortgage Rate for the related
Mortgage Loan.

         "REMIC II":  The  segregated  pool of assets  consisting  of all of the
REMIC I Regular  Interests  conveyed  in trust to the Trustee for the benefit of
REMIC II, as holder of the REMIC I Regular  Interests,  and the  Holders  of the
Class R-II Certificates with respect to which a separate REMIC election is to be
made.

         "REMIC II  Pass-Through  Rate":  With respect to any  Interest  Accrual
Period  and any Class of REMIC II Regular  Interests,  a per annum rate equal to
the Weighted Average REMIC I Rate.

         "REMIC II Regular  Interests":  The Class  A-L-1,  Class  A-L-2,  Class
A-L-3,  Class B-L,  Class C-L, Class D-L, Class E-L, Class F-L, Class G-L, Class
H-L, Class J-L and Class K-L Interests.

         "REMIC III":  The  segregated  pool of assets  consisting of all of the
REMIC II Regular  Interests  conveyed in trust to the Trustee for the benefit of
the Holders of the Regular  Certificates  with respect to which a separate REMIC
election is to be made.

         "REMIC  Provisions":  Provisions of the federal income tax law relating
to real  estate  mortgage  investment  conduits,  which  appear at Section  860A
through 860G of Subchapter M of Chapter 1 of the Code,  and related  provisions,
and  regulations  (including any applicable  proposed  regulations)  and rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

         "Remittance Date":  The Business Day preceding
each Distribution Date.

         "Rents from Real  Property":  With respect to any REO  Property,  gross
income of the character  described in Section 856(d) of the Code,  which income,
subject to the terms and  conditions  of that Section of the Code in its present
form, does not include:

         (i)    except as provided in Section 856(d)(4) or
                (6) of the Code, any amount received or
                accrued, directly or indirectly, with
                respect to such REO Property, if the
                determination of such amount depends in
                whole or in part on the income of profits
                derived by any Person from such property
                (unless such amount is a fixed percentage
                or percentages of receipts or sales and
                otherwise constitutes Rents from Real
                Property);

         (ii)   any amount received or accrued, directly or indirectly, from any
                Person if the Trust Fund owns directly or indirectly  (including
                by  attribution)  a 10%  or  greater  interest  in  such  Person
                determined in accordance with Sections  856(d)(2)(B)  and (d)(5)
                of the Code;


                           31

<PAGE>



         (iii)  any amount  received or accrued,  directly or  indirectly,  with
                respect to such REO  Property  if any Person  Directly  Operates
                such REO Property;

         (iv)   any amount charged for services that are
                not customarily furnished in connection
                with the rental of property to tenants in
                buildings of a similar class in the same
                geographic market as such REO Property
                within the meaning of Treasury Regulations
                Section 1.856-4(b)(1) (whether or not such
                charges are separately stated); and

         (v)    rent attributable to personal property
                unless such personal property is leased
                under, or in connection with, the lease of
                such REO Property and, for any taxable
                year of the Trust Fund, such rent is no
                greater than 15% of the total rent
                received or accrued under, or in
                connection with, the lease.

         "REO Account":  As defined in Section 3.17(b).

         "REO Mortgage Loan":  Any Mortgage Loan as to
which the related Mortgaged Property has become an REO
Property.

         "REO  Proceeds":  With  respect to any REO Property and the related REO
Mortgage  Loan,  all revenues  received by the Servicer with respect to such REO
Property or REO Mortgage Loan that do not constitute Liquidation Proceeds.

         "REO Property":  A Mortgaged  Property title to which has been acquired
by the Servicer on behalf of the Trust Fund through foreclosure, deed in lieu of
foreclosure or otherwise.

         "Repurchase Price": With respect to any Mortgage Loan to be repurchased
pursuant to Section 2.3(d) or 2.3(e) or any Specially  Serviced Mortgage Loan or
any REO Property to be sold or repurchased  pursuant to Section 3.18, an amount,
calculated by the Servicer, equal to:

         (i)    the unpaid principal balance of such
                Mortgage Loan, Specially Serviced Mortgage
                Loan or REO Mortgage Loan related to any
                REO Property as of the Due Date as to
                which a payment was last made by the
                related Borrower or was advanced by the
                Servicer (less any Advances previously
                made on account of principal); plus
                                               ----

         (ii)   unpaid accrued interest from the Due Date
                as to which interest was last paid by such
                Borrower or was advanced by the Servicer
                up to the Due Date in the month following
                the month in which the purchase or
                repurchase occurred at a rate equal to the
                related Mortgage Rate on the unpaid
                principal balance of such Mortgage Loan,
                Specially Serviced


                           32

<PAGE>



                Mortgage  Loan or REO Mortgage  Loan related to any REO Property
                (less any Advances previously made on account of interest); plus

         (iii)  any unreimbursed Advances, together with interest thereon at the
                Advance Rate, and any unpaid  Servicing  Compensation  and Trust
                Fund expenses allocable to such Mortgage Loan; and plus

         (iv)   in the event that such Mortgage Loan is
                required to be repurchased pursuant to
                Section 2.3(d) or 2.3(e), expenses
                reasonably incurred or to be incurred by
                the Servicer, the Special Servicer or the
                Trustee in respect of the breach or defect
                giving rise to the repurchase obligation,
                including any expenses arising out of the
                enforcement of the repurchase obligation.

         "Request for Release":  A request for release
signed by a Servicing Officer, substantially in the form
of Exhibit E hereto.

         "Reserve  Accounts":  With  respect to any  Mortgage  Loan,  reserve or
escrow  accounts,  if any,  established  pursuant to the related  Mortgage  Loan
Documents  and any Escrow  Account.  Each Reserve  Account  shall be an Eligible
Account  except  to the  extent  precluded  by  applicable  law and the  related
Mortgage Loan Documents.  Any Reserve  Account shall be  beneficially  owned for
federal  income  tax  purposes  by the  Person who is  entitled  to receive  the
reinvestment income or gain thereon in accordance with the related Mortgage Loan
Documents and Section 3.7.

         "Responsible  Officer":  Any officer of the Asset-Backed Trust Services
Department of the Trustee (and, in the event that the Trustee is the Certificate
Registrar or the Paying Agent,  an officer of the  Certificate  Registrar or the
Paying Agent, as applicable)  assigned to the Corporate Trust Office with direct
responsibility  for the  administration of this Agreement and also, with respect
to a particular matter, any other officer or any employee with  responsibilities
similar to those of an officer of the Asset-Backed Trust Services  Department of
the  Trustee  to whom such  matter is  referred  because  of such  officer's  or
employee's knowledge of and familiarity with the particular subject, and, in the
case of any certification  required to be signed by a Responsible Officer,  such
an officer or employee  whose name and specimen  signature  appears on a list of
corporate trust officers and employees furnished to the Servicer by the Trustee,
as such list may from time to time be amended.

         "Rule 144A":  Rule 144A, under the 1933 Act.

         "S&P":  Standard & Poor's Ratings Services, or
its successor in interest.

         "SBMCG":  Smith Barney Mortgage Capital Group,
Inc.

         "SBMCG Mortgage Loan Purchase and Sale
Agreement":  The Mortgage Loan Purchase and Sale
Agreement, dated as of the Cut-off Date, by and among
Smith Barney


                           33

<PAGE>



Mortgage Capital Group, Inc. and Midland Loan Services,
L.P., substantially in the form attached hereto as Exhibit
I.

         "Scheduled Final Distribution Date":   With
respect to any Class of Certificates, the Distribution
Date on which the aggregate Certificate Balance or
aggregate Notional Balance, as the case may be, of such
Class of Certificates would be reduced to zero based on
the assumptions set forth below.  Such Distribution Date
shall in each case be as follows:


                               Scheduled
Class Designation        Final Distribution Date


Class A-1                April 25, 2003
Class A-2                December 27, 2005
Class A-3                July 25, 2006
Class A-EC               July 25, 2008
Class B                  July 25, 2006
Class C                  April 25, 2008
Class D                  July 25, 2008
Class E                  July 25, 2008
Class F                  August 25, 2008
Class G                  January 25, 2011
Class H                  April 25, 2011
Class J                  July 25, 2011
Class K-1                July 25, 2012
Class K-2                July 25, 2012


         The Scheduled Final  Distribution Dates set forth above were calculated
without  regard to any delays in the  collection  of Balloon  Payments,  without
regard to a reasonable  liquidation time with respect to any Mortgage Loans that
may be delinquent and using the  assumptions  identified as "Scenario 1" in each
of the Private  Placement  Memorandum dated September 24, 1996,  relating to the
Privately Placed Certificates and the Prospectus  Supplement dated September 23,
1996, relating to the Publicly Offered Certificates.

         "Scheduled Principal Balance": With respect to any Mortgage Loan, as of
any Due Date,  the principal  balance of such Mortgage Loan as of such Due Date,
after giving effect to (a) any Principal Prepayments, Non-Premium Prepayments or
other  unscheduled  recoveries  of principal and any Balloon  Payments  received
during  the  related  Collection  Period,  and (b) any  payment  in  respect  of
principal, if any, due on or before such Due Date (other than a Balloon Payment,
but  including  the  principal  portion of any  Assumed  Scheduled  Payment,  if
applicable),  irrespective  of any  delinquency in payment by the Borrower.  The
Scheduled Principal Balance of any REO Mortgage Loan as of any Due Date is equal
to the  principal  balance  thereof  outstanding  on the date  that the  related
Mortgaged  Property became an REO Property minus any Net REO Proceeds  allocated
to principal on such REO Mortgage Loan and reduced by the principal component of
Monthly Payments due thereon on or before such Due Date. With


                           34

<PAGE>



respect  to any  Mortgage  Loan,  from and after the date on which the  Servicer
makes a Final Recovery  Determination,  the Scheduled  Principal Balance thereof
shall be zero.

         "Securities Depository": The Depository Trust Company, or any successor
Securities  Depository  hereafter named.  The nominee of the initial  Securities
Depository,  for  purposes  of  registering  those  Certificates  that are to be
Book-Entry  Certificates,  is Cede & Co. The Securities  Depository shall at all
times be a "clearing corporation" as defined in Section 8- 102(3) of the Uniform
Commercial  Code of the  State of New York and a  "clearing  agency"  registered
pursuant to the  provisions  of Section 17A of the  Securities  Exchange  Act of
1934, as amended.

         "Securities  Depository  Participant":  A broker, dealer, bank or other
financial  institution or other Person for whom from time to time the Securities
Depository  effects book- entry  transfers  and pledges of securities  deposited
with the Securities Depository.

         "Securities Legend":  With respect to each
Residual Certificate and any Individual Certificate (other
than a Residual Certificate) that is a Privately Placed
Certificate the legend set forth in, and substantially in
the form of, Exhibit J hereto.

         "Senior Principal Distribution Cross-Over Date": The first Distribution
Date  as  of  which  the  aggregate   Certificate   Balance  of  the  Class  A-1
Certificates,  the  Class  A-2  Certificates  and  the  Class  A-3  Certificates
outstanding  immediately  prior  thereto  exceeds  the sum of (a) the  aggregate
Scheduled  Principal  Balance of the  Mortgage  Loans  that will be  outstanding
immediately  following  such  Distribution  Date  and  (b)  the  portion  of the
Available  Distribution Amount for such Distribution Date that will remain after
the  distribution  of interest has been made on the Class A-1, Class A-2 and the
Class A-3 Certificates on such Distribution Date.

         "Seriously  Delinquent Loan": As defined in Section 3.10(a). A Mortgage
Loan shall cease to be a Seriously  Delinquent  Loan in the event such  Mortgage
Loan is no longer a  Specially  Serviced  Mortgage  Loan  pursuant  to the first
proviso to the definition of the term "Specially  Serviced Mortgage Loan" and as
to which the related Borrower has made 24 consecutive Monthly Payments since the
date on which such Mortgage Loan became a Seriously Delinquent Loan.

         "Servicer":  Midland Loan Services, L.P., a
Missouri limited partnership, or its successor in
interest, or any successor Servicer appointed as herein
provided.

         "Servicer  Mortgage  File":  With  respect to any  Mortgage  Loan,  all
documents related to such Mortgage Loan that are not required to be delivered to
the Custodian pursuant to Section 2.1 or to be maintained as part of the Trustee
Mortgage File, including without limitation:

         (i)  a copy of the Management Agreement, if any,
              for the related Mortgaged Property;


                           35

<PAGE>



         (ii) a copy of the related ground lease, as
              amended, if any, for such Mortgaged Property;

         (iii)any and all amendments, modifications and
              supplements to, and waivers related to, any
              of the foregoing;

         (iv) copies of the related appraisals, surveys,
              environmental reports and other similar
              documents; and

         (v)  any other written agreements related to such
              Mortgage Loan.

         "Servicer Remittance Report": A report prepared by the Servicer in such
media as may be agreed  upon by the  Servicer  and the Trustee  containing  such
information regarding the Mortgage Loans as will permit the Trustee to calculate
the amounts to be distributed  pursuant to Section 4.1 and to furnish statements
to  Certificateholders  pursuant to Section 4.2 and containing  such  additional
information as the Servicer and the Trustee may from time to time agree.

         "Servicing  Compensation":  With  respect to each  Mortgage  Loan,  the
Servicing  Fee and the Special  Servicing Fee which shall be due to the Servicer
and the Special  Servicer,  as applicable,  and such other  compensation  of the
Servicer and Special Servicer specified in Section 3.12, as adjusted pursuant to
Section 3.25.

         "Servicing  Fee":  With  respect  to  each  Mortgage  Loan  and for any
Distribution  Date,  an amount per  calendar  month  equal to the product of (i)
one-twelfth of the related  Servicing Fee Rate and (ii) the Scheduled  Principal
Balance  of such  Mortgage  Loan as of the Due Date in the month  preceding  the
month in which such Distribution Date occurs.

         "Servicing Fee Rate":  With respect to each
Midland Loan and each MCFC Loan, 0.17675%, except that the
Servicing Fee Rate for the Quarterly Payment Loan shall be
equal to 1.03%. With respect to each Smith Barney Loan,
0.0735%.

         "Servicing  Officer":  Any officer or  employee of the  Servicer or the
Special  Servicer  involved  in, or  responsible  for,  the  administration  and
servicing of the Mortgage  Loans or this  Agreement and also,  with respect to a
particular matter, any other officer or employee to whom such matter is referred
because of such officer's or employee's  knowledge of and  familiarity  with the
particular subject, and, in the case of any certification  required to be signed
by a  Servicing  Officer,  such an officer or employee  whose name and  specimen
signature  appears on a list of servicing  officers  furnished to the Trustee by
the Servicer or the Special Servicer, as applicable,  as such list may from time
to time be amended, together with, in the case of a certificate or other writing
executed by an employee  who  constitutes  a Servicing  Officer  because of such
employee's   knowledge   and   familiarity   with  a   particular   subject,   a
countersignature  of an officer of the general  partner of the Servicer or of an
officer of the Special Servicer, as appropriate.


                           36

<PAGE>



         "Servicing Standard":  The standards for the
conduct of the Servicer and the Special Servicer in the
performance of their respective obligations under this
Agreement as set forth in Section 3.1(a).

         "Similar Law":  As defined in Section 5.2(i).

         "Smith Barney Loans":  The Mortgage Loans
transferred and assigned by SBMCG to Midland Loan
Services, L.P. pursuant to the SBMCG Mortgage Loan
Purchase and Sale Agreement.

         "Special Servicer":  Midland Loan Services, L.P.,
a Missouri limited partnership, or its successor in
interest, or any successor Special Servicer appointed as
herein provided.

         "Special  Servicing  Fee":  With  respect  to  any  Specially  Serviced
Mortgage Loan or REO Mortgage Loan and for any Distribution  Date, an amount per
calendar month equal to the product of (i) one-twelfth of the Special  Servicing
Fee Rate and (ii) the Scheduled  Principal  Balance of such  Specially  Serviced
Mortgage  Loan or REO Mortgage  Loan, as  applicable,  as of the Due Date in the
month preceding the month in which such Distribution Date occurs.

         "Special Servicing Fee Rate":  A rate equal to
0.35%.

         "Special Servicing Period":  Any Interest Accrual
Period during which a Mortgage Loan is at any time a
Specially Serviced Mortgage Loan.

         "Specially Serviced Mortgage Loan":  Subject to
Section 3.24, any Mortgage Loan with respect to which:

         (i)    the  related  Borrower  is 60 or more days  delinquent  (without
                giving effect to any grace period permitted by the related Note)
                in the payment of a Monthly Payment  (regardless of whether,  in
                respect thereof, P&I Advances have been reimbursed);

         (ii)   such  Borrower has expressed to the Servicer an inability to pay
                or a hardship in paying such Mortgage  Loan in  accordance  with
                its terms;

         (iii)  the Servicer has received  notice that such  Borrower has become
                the subject of any bankruptcy, insolvency or similar proceeding,
                admitted in writing the  inability to pay its debts as they come
                due or made an assignment for the benefit of creditors;

         (iv)   the Servicer has received notice of a
                foreclosure or threatened foreclosure of
                any lien on the related Mortgaged Property;

         (v)    a default of which the Servicer has notice (other than a failure
                by  such  Borrower  to pay  principal  or  interest)  and  which
                materially   and   adversely   affects  the   interests  of  the
                Certificateholders has occurred and


                           37

<PAGE>



                remained unremedied for the applicable grace period specified in
                such  Mortgage  Loan (or, if no grace  period is  specified,  60
                days);  provided,  however,  that a default requiring a Property
                Advance shall be deemed to materially  and adversely  affect the
                interests of the Certificateholders;

         (vi)   such  Borrower has failed to make a Balloon  Payment as and when
                due  (except  in the case  where  the  Master  Servicer  and the
                Special  Servicer  agree in writing that such  Mortgage  Loan is
                likely to be paid in full within 30 days after such default); or

         (vii)  the Servicer proposes to commence
                foreclosure or other workout arrangements;

provided,  however,  that a Mortgage Loan will cease to be a Specially  Serviced
Mortgage Loan:

              (a) with respect to the circumstances  described in clause (i) and
                  (vi)  above,  when  the  related  Borrower  has  brought  such
                  Mortgage  Loan  current  (with  respect  to the  circumstances
                  described in clause (vi),  pursuant to any workout implemented
                  by the Special Servicer) and thereafter made three consecutive
                  full and timely Monthly Payments;

              (b) with  respect to the  circumstances  described in clauses (ii)
                  and (iv) above, when such circumstances  cease to exist in the
                  good faith judgment of the Special Servicer,  and with respect
                  to the  circumstances  described  in clauses  (iii) and (vii),
                  when such circumstances cease to exist; or

              (c) with respect to the circumstances
                  described in clause (v) above, when such
                  default is cured;

provided,  however,  that at the time no circumstance  identified in clauses (i)
through  (vii) above exists that would cause the Mortgage Loan to continue to be
characterized as a Specially Serviced Mortgage Loan.

         "Startup Day":  The day designated as such
pursuant to Section 2.6(a).

         "Subordinate  Certificates":  Any one or more of the Class B,  Class C,
Class D, Class E,  Class F,  Class G,  Class H,  Class J, Class K-1,  Class K-2,
Class R-I, Class R-II and Class R-III Certificates.

         "Tax  Returns":  The federal  income tax return on IRS Form 1066,  U.S.
Real Estate Mortgage Investment Conduit Income Tax Return,  including Schedule Q
thereto,  Quarterly Notice to Residual  Interest Holders of REMIC Taxable Income
or Net Loss Allocation, or any successor forms, to be filed on behalf of each of
REMIC I, REMIC II and REMIC III under the REMIC  Provisions,  together  with any
and all other information, reports


                           38

<PAGE>



or returns  that may be required to be furnished  to the  Certificateholders  or
filed  with  the  IRS or any  other  governmental  taxing  authority  under  any
applicable provisions of federal, state or local tax laws.

         "Termination Date":  The Distribution Date on
which the Trust Fund is terminated pursuant to Section 9.1.

         "Transfer":  Any direct or indirect transfer or
other form of assignment of any Ownership Interest in a
Class R-I, R-II or Class R-III Certificate.

         "Transferee Affidavit":  As defined in Section
5.2(j)(ii).

         "Transferor Letter":  As defined in Section
5.2(j)(ii).

         "Trust  Fund":  The  corpus  of  the  trust  created  hereby  and to be
administered  hereunder,  consisting of: (i) such Mortgage Loans as from time to
time are subject to this  Agreement,  together with the Mortgage  Files relating
thereto;  (ii) all payments on or  collections in respect of such Mortgage Loans
due after the Cut-off Date; (iii) any REO Property;  (iv) all revenues  received
in respect of REO Property;  (v) the Servicer's,  the Special Servicer's and the
Trustee's  rights under the  insurance  policies  with respect to such  Mortgage
Loans  required to be  maintained  pursuant to this  Agreement  and any proceeds
thereof;  (vi) any  Assignments  of Leases,  Rents and Profits and any  security
agreements; (vii) any indemnities or guaranties given as additional security for
such Mortgage Loans;  (viii) the Trustee's  right,  title and interest in and to
the Reserve Accounts;  (ix) the Collection Account; (x) the Distribution Account
and the REO Account,  including  reinvestment income, if any, thereon;  (xi) any
environmental indemnity agreements relating to such Mortgaged Properties;  (xii)
the rights and remedies under the Mortgage Loan Purchase and Sale Agreement; and
(xiii) the proceeds of any of the foregoing  (other than any interest  earned on
deposits in any Reserve  Account,  to the extent  such  interest  belongs to the
related Borrower).

         "Trust REMICs":  REMIC I, REMIC II and REMIC III.

         "Trustee":  LaSalle National Bank, in its
capacity as trustee, or its successor in interest, or any
successor trustee appointed as herein provided.

         "Trustee  Fee":  With  respect  to  each  Mortgage  Loan  and  for  any
Distribution  Date,  an amount per  calendar  month  equal to the product of (i)
one-twelfth of the Trustee Fee Rate and (ii) the Scheduled  Principal Balance of
such Mortgage Loan as of the Due Date in the month  preceding the month in which
such Distribution Date occurs.  The Trustee Fee shall be paid by the Servicer on
each Distribution Date.

         "Trustee Fee Rate":  A rate equal to 0.0085%.

         "Trustee Mortgage File":  With respect to any
Mortgage Loan, the mortgage documents listed in Section
2.1(i) through (xiii) pertaining to such Mortgage Loan, the


                           39

<PAGE>



documents  listed in the  third  paragraph  of  Section  2.1 and any  additional
documents  required to be  deposited  with the  Trustee  pursuant to the express
provisions of this Agreement.

         "Uncertificated Accrued Interest":  With respect to any REMIC I Regular
Interest,  for any  Distribution  Date,  one  month's  interest  at the  REMIC I
Remittance  Rate   applicable  to  such  REMIC  I  Regular   Interest  for  such
Distribution Date, accrued on the Uncertificated Principal Balance of such REMIC
I Regular Interest outstanding immediately prior to such Distribution Date.

         "Uncertificated  Distributable  Interest":  With respect to any REMIC I
Regular Interest for any Distribution Date, the Uncertificated  Accrued Interest
in respect of such REMIC I Regular Interest for such Distribution  Date, reduced
(to not less  than  zero) by the  product  of (i) any Net  Aggregate  Prepayment
Interest  Shortfall for such Distribution  Date,  multiplied by (ii) a fraction,
the numerator of which is the Uncertificated Accrued Interest in respect of such
REMIC I Regular  Interest for such  Distribution  Date,  and the  denominator of
which is an amount equal to one month's  interest  (calculated on the basis of a
360-day  year  consisting  of twelve  30-day  months)  at the  Weighted  Average
Unmodified Net Mortgage Rate for such Distribution Date accrued on the aggregate
Scheduled  Principal Balance of the Mortgage Pool outstanding  immediately prior
to such Distribution Date.

         "Uncertificated Principal Balance": The principal amount of any REMIC I
Regular Interest outstanding as of any date of determination.  As of the Closing
Date,  the  Uncertificated  Principal  Balance of each REMIC I Regular  Interest
shall  equal the Cut-off  Date  balance of the related  Mortgage  Loan.  On each
Distribution Date, the Uncertificated  Principal Balance of each REMIC I Regular
Interest shall be reduced by all  distributions of principal deemed to have been
made in respect  of such  REMIC I Regular  Interest  on such  Distribution  Date
pursuant to Section 4.1(h), and, if and to the extent necessary and appropriate,
shall be  further  reduced  on such  Distribution  Date as  provided  in Section
4.1(d).

         "Uncovered Prepayment Interest Shortfall":  For
any Distribution Date, any Prepayment Interest Shortfall
not covered by Prepayment Interest Surplus, the Servicing
Fee and the Special Servicing Fee pursuant to Section 3.25.

         "Unmodified Net Mortgage  Rate":  With respect to any Mortgage Loan (or
successor REO Mortgage Loan),  the Net Mortgage Rate in effect for such Mortgage
Loan as of the Cut-off  Date,  except that with  respect to Loan Number 142, the
Unmodified Net Mortgage Rate for such Mortgage Loan will be adjusted on the date
such  Mortgage  Loan's  interest  rate  resets  under the  terms of the  related
Mortgage  Loan  Documents to the Net Mortgage  Rate for such Mortgage Loan after
giving effect to the interest rate reset

         "Unscheduled  Payments":   With  respect  to  a  Mortgage  Loan  and  a
Collection Period, all Liquidation Proceeds, Condemnation Proceeds and Insurance
Proceeds payable under such Mortgage Loan, the Repurchase Price of such Mortgage
Loan if it is repurchased or purchased pursuant to Sections 2.3(d) or 2.3(e) and
the price  specified  in  Section  9.1 if such  Mortgage  Loan is  purchased  or
repurchased pursuant thereto, draws on any letters of credit issued with respect
to such Mortgage Loan and any other payments under or with respect to such


                           40

<PAGE>



Mortgage Loan not scheduled to be made,  including  Principal  Prepayments  (but
excluding Prepayment Premiums) received during such Collection Period.

         "Updated  Appraisal":  With  respect  to  any  Mortgage  Loan  with  an
outstanding  principal  balance in excess of  $3,000,000,  an  appraisal  of the
related Mortgaged Property from an independent  appraiser who is a member of the
Appraisal  Institute,  which appraisal shall be conducted in accordance with MAI
standards.  With  respect to any  Mortgage  Loan with an  outstanding  principal
balance  equal  to or less  than  $3,000,000,  an  internal  property  valuation
performed by the Special  Servicer in accordance with the Servicing  Standard or
an appraisal performed by an independent appraiser.

         "Voting  Right":  The  portion  of  the  voting  rights  of  all of the
Certificates  that is allocated to any Certificate or Class of Certificates.  At
all times during the term of this Agreement, the percentage of the Voting Rights
assigned to each Class shall be (a) 0%, in the case of the Class R-I, Class R-II
and Class  R-III  Certificates,  (b) in the case of any of the Class A-1,  Class
A-2,  Class  A-3,  Class B, Class C, Class D, Class E, Class F, Class G, Class H
and Class J Certificates,  a percentage  equal to the product of (x) 95% so long
as the Class A-EC Notional  Balance is greater than zero and 97%  thereafter and
(y) a fraction,  the  numerator of which is equal to the  aggregate  outstanding
Certificate  Balance of such Class of Certificates  and the denominator of which
is equal to the  aggregate  outstanding  Certificate  Balances of all Classes of
Certificates,  (c) in the case of the Class A-EC Certificates, 2% so long as the
Class A-EC Notional  Balance is greater than zero and 0% thereafter,  (d) in the
case of the Class K-1  Certificates,  0.10% and (e) in the case of the Class K-2
Certificates,  2.90%.  The Voting Rights of any Class of  Certificates  shall be
allocated  among  Holders of  Certificates  of such Class in proportion to their
respective Percentage Interests.  The aggregate Voting Rights of Holders of more
than one Class of Certificates shall be equal to the sum of the products of each
such Holder's Voting Rights and the percentage of Voting Rights allocated to the
related Class of Certificates.

         "Weighted  Average Net  Mortgage  Rate":  With  respect to any Interest
Accrual  Period,  a per annum  rate  equal to the  weighted  average  of the Net
Mortgage  Rates,  as of the  related  Due  Date  (weighted  on the  basis of the
Scheduled Principal Balance of each Mortgage Loan).

         "Weighted  Average  REMIC  I  Remittance  Rate":  With  respect  to any
Distribution  Date, the rate per annum equal to the weighted average,  expressed
as a percentage and rounded to four decimal  places,  of the respective  REMIC I
Remittance  Rates  in  respect  of  the  REMIC  I  Regular  Interests  for  such
Distribution  Date,  weighted  on the  basis  of the  respective  Uncertificated
Principal  Balances  of the REMIC I Regular  Interests  outstanding  immediately
prior to such Distribution Date.

         "Weighted  Average  Unmodified Net Mortgage Rate":  With respect to any
Distribution  Date, the rate per annum equal to the weighted average,  expressed
as a percentage and rounded to four decimal places, of the respective Unmodified
Net Mortgage  Rates in respect of the Mortgage  Loans and any REO Mortgage Loans
constituting the Mortgage Pool as of the  commencement of the Collection  Period
for such Distribution Date, weighted on the basis of the


                           41

<PAGE>



respective  Scheduled  Principal  Balances of such Mortgage  Loans and REO Loans
outstanding immediately prior to such Distribution Date.

         "Workout Fee":  As defined in Section 3.12(b).

         "Yield Maintenance Charges":  As defined in
Section 4.1(c).

         SECTION 1.3.  Certain Calculations.

         Unless  otherwise  specified  herein,  the following  provisions  shall
apply:

         (a) All  calculations of interest  (excluding  interest on the Mortgage
Loans,  which  shall  be  calculated  pursuant  to  the  related  Mortgage  Loan
Documents)  provided  for  herein  shall be made on the basis of a 360-day  year
consisting of twelve 30-day months.

         (b) The  portion  of any  Insurance  Proceeds,  Condemnation  Proceeds,
Liquidation Proceeds or Net REO Proceeds in respect of a Mortgage Loan allocable
to  principal  and  Prepayment  Premiums  shall  equal the total  amount of such
proceeds  minus (a) first any  portion  thereof  payable  to the  Servicer,  the
Special Servicer,  the Trustee or the Fiscal Agent pursuant to the provisions of
this  Agreement  and (b) second any  portion  thereof  equal to  interest on the
unpaid principal  balance of such Mortgage Loan at the related Net Mortgage Rate
from the Due Date as to which interest was last paid by the related  Borrower up
to but not  including  the Due  Date in the  Collection  Period  in  which  such
proceeds  are  received.   Allocation  of  such  amount  between  principal  and
Prepayment  Premium  shall be made first to principal  and second to  Prepayment
Premium.

         (c) Any Mortgage Loan payment is deemed to be received on the date such
payment is  actually  received  by the  Servicer,  the  Special  Servicer or the
Trustee;  provided,  however, that for purposes of calculating  distributions on
the  Certificates,  Principal  Prepayments with respect to any Mortgage Loan are
deemed to be received on the date they are applied in  accordance  with  Section
3.1(b) to reduce the  outstanding  principal  balance of such  Mortgage  Loan on
which interest accrues.

         SECTION 1.3. Certain Constructions.

         Unless the context clearly indicates  otherwise,  references to section
numbers are to sections of this Agreement.


                           42

<PAGE>



                         ARTICLE II

               CONVEYANCE OF MORTGAGE LOANS;
             ORIGINAL ISSUANCE OF CERTIFICATES

         SECTION 2.1. Conveyance and Assignment of
Mortgage Loans.

         The  Depositor,  concurrently  with the execution and delivery  hereof,
does hereby sell, transfer, assign, set over and otherwise convey to the Trustee
without recourse (except to the extent herein provided) all the right, title and
interest of the Depositor in and to the Mortgage Loans,  including all rights to
payment in respect thereof, except as set forth below, and any security interest
thereunder  (whether  in real or  personal  property  and  whether  tangible  or
intangible)  in favor of the Depositor,  and all Reserve  Accounts and all other
assets  included  or to be  included  in the Trust  Fund for the  benefit of the
Certificateholders. Such transfer and assignment includes all scheduled payments
of interest and  principal  due after the Cut-off Date (whether or not received)
and all  payments of interest  and  principal  received by the  Depositor or the
Servicer on or with respect to the  Mortgage  Loans after the Cut-off  Date.  In
connection  with such transfer and  assignment of all interest and principal due
with respect to the Mortgage Loans after the Cut-off Date,  the Depositor  shall
make a cash deposit to the  Collection  Account on the Closing Date in an amount
equal to the Cash Deposit.  The Depositor,  concurrently  with the execution and
delivery hereof, does also hereby sell, transfer, assign, set over and otherwise
convey to the Trustee without  recourse  (except to the extent provided  herein)
all the right,  title and  interest of the  Depositor  in, to and under the MCFC
Mortgage Loan Purchase and Sale  Agreement,  the Midland  Mortgage Loan Purchase
and Sale  Agreement  and the SBMCG  Mortgage  Loan  Purchase and Sale  Agreement
(other than (i) the right to recovery of certain transaction expenses, including
certain  estimated  expenses,  and the right to receive certain  indemnification
payments as set forth in Sections 1 and 5,  respectively,  of each such Mortgage
Loan Purchase and Sale Agreement, and (ii) the representations and warranties of
SBMCG  under  Section  2(c)  of  the  SBMCG  Mortgage  Loan  Purchase  and  Sale
Agreement).  The Depositor shall cause the Reserve Accounts to be transferred to
and held in the name of the  Servicer on behalf of the Trustee as  successor  to
the applicable Mortgage Loan Seller.

         In connection with the transfer and assignment of Mortgage  Loans,  the
Depositor does hereby deliver to, and deposit with, the Trustee,  with a copy to
the  Servicer,  the  following  documents  or  instruments  with respect to each
Mortgage Loan so assigned:

         (i)    the original of the related Note, endorsed
                by the applicable Mortgage Loan Seller in
                blank in the following form:  "Pay to the
                order of ________________, without
                recourse" which the Trustee or its
                designee is authorized to complete and
                which Note and all endorsements thereof
                shall show a complete chain of endorsement
                from the Originator to the applicable
                Mortgage Loan Seller, except with respect
                to Loan Number 58, as to which a Mortgage
                Consolidation, Modification and Extension
                Agreement has been assigned in blank by
                the applicable Mortgage Loan Seller, and
                which the Trustee or its designee is
                authorized to complete;


                           43

<PAGE>



         (ii)   the related original recorded Mortgage or
                a copy thereof certified by the related
                title insurance company, public recording
                office or closing agent to be in the form
                in which executed or submitted for
                recording, the related original recorded
                Assignment of Mortgage to the applicable
                Mortgage Loan Seller or a copy thereof
                certified by the related title insurance
                company, public recording office or
                closing agent to be in the form in which
                executed or submitted for recording and
                the related original Assignment of
                Mortgage executed by the applicable
                Mortgage Loan Seller in blank which the
                Trustee or its designee is authorized to
                complete (and but for the insertion of the
                name of the assignee and any related
                recording information which is not yet
                available to the applicable Mortgage Loan
                Seller, is in suitable form for
                recordation in the jurisdiction in which
                the related Mortgaged Property is located);

         (iii)  if the related security agreement is
                separate from the Mortgage, the original
                security agreement or a counterpart
                thereof, and if the security agreement is
                not assigned under the Assignments of
                Mortgage described in clause (ii) above,
                the related original assignment of such
                security agreement to the applicable
                Mortgage Loan Seller or a counterpart
                thereof and the related original
                assignment of such security agreement
                executed by the applicable Mortgage Loan
                Seller in blank which the Trustee or its
                designee is authorized to complete;

         (iv)   a copy of each Form UCC-1 financing
                statement, if any, filed with respect to
                personal property constituting a part of
                the related Mortgaged Property, together
                with a copy of each Form UCC-2 or UCC-3
                assignment, if any, of such financing
                statement to the applicable Mortgage Loan
                Seller and a copy of each Form UCC-2 or
                UCC-3 assignment, if any, of such
                financing statement executed by the
                applicable Mortgage Loan Seller in blank
                which the Trustee or its designee is
                authorized to complete (and but for the
                insertion of the name of the assignee and
                any related filing information which is
                not yet available to the applicable
                Mortgage Loan Seller, is in suitable form
                for filing in the filing office in which
                such financing statement was filed);

         (v)    the related original of the Loan
                Agreement, if any, relating to such
                Mortgage Loan or a counterpart thereof;

         (vi)   the related  original  lender's title  insurance  policy (or the
                original pro forma title  insurance  policy),  together with any
                endorsements thereto;

         (vii)  if any related Assignment of Leases, Rents
                and Profits is separate from the Mortgage,
                the original recorded Assignment of
                Leases, Rents and Profits or a copy
                thereof certified by the related title
                insurance company, public recording office
                or closing agent to be in the form in
                which executed or submitted for recording,
                the related original


                           44

<PAGE>



                recorded  reassignment  of  such  instrument,  if  any,  to  the
                applicable  Mortgage Loan Seller or a copy thereof  certified by
                the related title insurance company,  public recording office or
                closing  agent to be in the form in which  executed or submitted
                for  recording  and the related  original  reassignment  of such
                instrument,  if any,  executed by the  applicable  Mortgage Loan
                Seller in blank which the Trustee or its designee is  authorized
                to  complete  (and  but for  the  insertion  of the  name of the
                assignee and any related recording  information which is not yet
                available to the applicable Mortgage Loan Seller, is in suitable
                form for  recordation in the  jurisdiction  in which the related
                Mortgaged  Property  is  located)  (any of which  reassignments,
                however, may be included in a related Assignment of Mortgage and
                need not be a separate instrument);

         (viii) copies of the original Environmental Reports with respect to the
                Mortgaged  Property made in connection  with the  origination of
                such Mortgage Loan;

         (ix)   if any related assignment of contracts is
                separate from the Mortgage, the original
                assignment of contracts or a counterpart
                thereof, and if the assignment of
                contracts is not assigned under the
                Assignments of Mortgage described in
                clause (ii) above, the related original
                reassignment of such instrument to the
                applicable Mortgage Loan Seller or a
                counterpart thereof and the related
                original reassignment of such instrument
                executed by the applicable Mortgage Loan
                Seller in blank which the Trustee or its
                designee is authorized to complete;

         (x)    with respect to the related Reserve Accounts,  if any, a copy of
                the original of any  separate  agreement  with  respect  thereto
                between the related Borrower and the Originator;

         (xi)   the original of any other written
                agreement, instrument or document securing
                such Mortgage Loan, including, without
                limitation, originals of any guaranties
                with respect to such Mortgage Loan or the
                original letter of credit, if any, with
                respect thereto, together with any and all
                amendments thereto, including, without
                limitation, any amendment which entitles
                the Servicer to draw upon such letter of
                credit on behalf of the Trustee for the
                benefit of the Certificateholders, and the
                original of each instrument or other item
                of personal property given as security for
                a Mortgage Loan possession of which by a
                secured party is necessary to a secured
                party's valid, perfected, first priority
                security interest therein, together with
                all assignments or endorsements thereof
                necessary to entitle the Servicer to
                enforce a valid, perfected, first priority
                security interest therein on behalf of the
                Trustee for the benefit of the
                Certificateholders;


                           45

<PAGE>



         (xii)  with respect to the related Reserve
                Accounts, if any, a copy of the UCC-1
                financing statements, if any, submitted
                for filing with respect to the security
                interest of the applicable Originator in
                such Reserve Accounts and all funds
                contained therein, together with a copy of
                each Form UCC-2 or UCC-3 assignment, if
                any, of such financing statement to the
                applicable Mortgage Loan Seller and a copy
                of each Form UCC- 2 or UCC-3 assignment,
                if any, of such financing statement
                executed by the applicable Mortgage Loan
                Seller in blank which the Trustee or its
                designee is authorized to complete (and
                but for the insertion of the name of the
                assignee and any related filing
                information which is not yet available to
                the applicable Mortgage Loan Seller is in
                suitable form for filing in the filing
                office in which such financing statement
                was filed); and

         (xiii) copies of any and all amendments,
                modifications and supplements to, and
                waivers related to, any of the foregoing.

         On or promptly following the Closing Date, the Trustee or Custodian, as
applicable,  shall, to the extent  possession  thereof has been delivered to it,
complete any Assignment of Mortgage delivered pursuant to clause (ii) above, any
assignment of security  agreement  delivered pursuant to clause (iii) above, any
Form  UCC-2 or UCC-3  assignment  delivered  pursuant  to clause  (iv) and (xii)
above,  any  reassignment of Assignment of Leases,  Rents and Profits  delivered
pursuant to clause (vii) above and any  reassignment  of assignment of contracts
delivered  pursuant to clause (ix) above, in each case, by inserting the name of
the Trustee as assignee and delivering to the Servicer (1) for recordation,  (a)
each  Assignment  of Mortgage  referred to in Section  2.1(ii) which has not yet
been  submitted  for  recordation  and (b) each  reassignment  of  Assignment of
Leases,  Rents and Profits  referred to in Section  2.1(vii)  (if not  otherwise
included in the related Assignment of Mortgage) which has not yet been submitted
for  recordation;  and (2) for filing,  each UCC-2 or UCC-3 financing  statement
assignment  referred  to in  Section  2.1(iv)  and (xii)  which has not yet been
submitted for filing. On or promptly  following the Closing Date, the Trustee or
Custodian,  as  applicable,  shall,  to the extent  possession  thereof has been
delivered to it,  complete the  endorsement of the Note by inserting the name of
the Trustee as endorsee.  The Servicer shall, upon receipt,  promptly submit for
recording or filing, as the case may be, in the appropriate  public recording or
filing office,  each such document.  In the event that any such document is lost
or returned  unrecorded because of a defect therein,  the Servicer shall use its
best  efforts to promptly  prepare a substitute  document  for  signature by the
Depositor or the applicable Mortgage Loan Seller, as applicable,  and thereafter
the Servicer  shall cause each such document to be duly  recorded.  The Servicer
shall,  promptly  upon receipt of the original of each such  recorded  document,
deliver such original to the Custodian. Notwithstanding anything to the contrary
contained  in this Section 2.1, in those  instances  where the public  recording
office retains the original Assignment of Mortgage or reassignment of Assignment
of Leases,  Rents and Profits,  if applicable,  after any such document has been
recorded,  the  obligations  hereunder of the Depositor  shall be deemed to have
been  satisfied  upon delivery to the Custodian of a copy of such  Assignment of
Mortgage  or  reassignment  of  Assignment  of  Leases,  Rents and  Profits,  if
applicable,  certified by the public  recording office to be a true and complete
copy of the recorded original thereof. If a pro forma


                           46

<PAGE>



title  insurance  policy  has  been  delivered  to the  Custodian  in lieu of an
original  title  insurance  policy,  the Depositor or the Servicer will promptly
deliver to the  Custodian  the  related  original  title  insurance  policy upon
receipt  thereof.  The Depositor  shall  promptly  cause the UCC-1s,  UCC-2s and
UCC-3s  referred to in Section  2.1(iv) and (xii) to be filed in the  applicable
public  recording or filing office and upon filing will promptly  deliver to the
Custodian the related UCC-1, UCC-2 or UCC-3 with evidence of filing thereon.

         All original  documents  relating to the  Mortgage  Loans which are not
delivered to the Custodian are and shall be held by the Trustee or the Servicer,
as the case may be, in trust for the benefit of the  Certificateholders.  In the
event that any such original  document is required pursuant to the terms of this
Section  to be a part  of a  Trustee  Mortgage  File,  such  document  shall  be
delivered promptly to the Custodian.

         If the  Depositor  cannot  deliver any original or  certified  recorded
document  described in this Section 2.1 on the Closing Date, the Depositor shall
use its best efforts,  promptly  upon receipt  thereof and in any case not later
than 45 days from the Closing  Date,  to deliver or cause to be  delivered  such
original or certified  recorded documents to the Custodian (unless the Depositor
is delayed in making  such  delivery  by reason of the fact that such  documents
shall not have been returned by the appropriate  recording office, in which case
the  Depositor or the Servicer  shall  notify the  Custodian  and the Trustee in
writing of such delay and shall deliver such documents to the Custodian promptly
upon the Depositor's or the Servicer's receipt thereof).

         SECTION 2.2. Acceptance by the Custodian and the
Trustee.

         By  its  execution  and  delivery  of  this   Agreement,   the  Trustee
acknowledges  the  assignment to it of the Mortgage  Loans in good faith without
notice of adverse  claims and declares  that the  Custodian  holds and will hold
such documents and all others  delivered to it constituting the Trustee Mortgage
File (to the extent the  documents  constituting  the Trustee  Mortgage File are
actually  delivered  to the  Custodian)  for any Mortgage  Loan  assigned to the
Trustee  hereunder in trust,  upon the conditions  herein set forth, for the use
and benefit of all present and future Certificateholders.  The Trustee agrees to
review  each  Trustee  Mortgage  File  within 45 days after the later of (a) the
Trustee's receipt of such Trustee Mortgage File or (b) execution and delivery of
this Agreement, to ascertain that all documents referred to in Section 2.1 above
(as  identified  to it in  writing by the  Depositor  or the  Servicer)  and any
original recorded  documents  referred to in the last sentence of Section 2.1 to
be included in the delivery of a Trustee Mortgage File, have been received, have
been executed, appear on their face to be what they purport to be, purport to be
recorded or filed (as applicable) and have not been torn, mutilated or otherwise
defaced,  and that such documents relate to the Mortgage Loans identified in the
Mortgage Loan Schedule.  In so doing,  the Trustee may rely on the purported due
execution and genuineness of any such document and on the purported  genuineness
of any signature thereon.  If, at the conclusion of such review, any document or
documents  constituting a part of a Trustee Mortgage File have not been executed
or received, have not been recorded or filed (if required), are unrelated to the
Mortgage Loans  identified in the Mortgage Loan  Schedule,  appear on their face
not to be what they  purport to be or have been  torn,  mutilated  or  otherwise
defaced, the Trustee shall promptly so notify the Depositor and the applicable


                           47

<PAGE>



Mortgage  Loan Seller by providing a written  report,  setting  forth,  for each
affected  Mortgage  Loan,  with  particularity,  the nature of the  defective or
missing  document.  Neither the Servicer,  the Special  Servicer nor the Trustee
shall be  responsible  for any loss,  cost,  damage or expense to the Trust Fund
resulting  from any failure to receive any document  constituting a portion of a
Trustee Mortgage File noted on such a report or for any failure by the Depositor
to use its best efforts to deliver any such document,  subject to Section 2.3(i)
with respect to the Servicer and the Special Servicer.

         In  reviewing  any Trustee  Mortgage  File  pursuant  to the  preceding
paragraph or Section 2.1, the Trustee will have no  responsibility  to determine
whether any document or opinion is legal, valid, binding or enforceable, whether
the text of any  assignment  or  endorsement  is in  proper or  recordable  form
(except,  if  applicable,  to  determine  whether the Trustee is the assignee or
endorsee),  whether  any  document  has been  recorded  in  accordance  with the
requirements  of any applicable  jurisdiction,  whether a blanket  assignment is
permitted in any applicable  jurisdiction,  or whether any Person  executing any
document  or  rendering  any  opinion  is  authorized  to do so or  whether  any
signature thereon is genuine.

         The Trustee shall hold that portion of the Trust Fund  delivered to the
Trustee consisting of "instruments"(as  such term is defined in Section 9-105(i)
of the Uniform  Commercial  Code as in effect in Illinois on the date hereof) in
Illinois and,  except as set forth in Section 3.11 or as otherwise  specifically
provided in this  Agreement,  shall not remove such  instruments  from  Illinois
unless it receives an Opinion of Counsel  (obtained and delivered at the expense
of the Person  requesting the removal of such instruments from Illinois) that in
the event the transfer of the Mortgage  Loans to the Trustee is deemed not to be
a sale, after such removal,  the Trustee will possess a first priority perfected
security interest in such instruments.

         SECTION 2.3. Representations and Warranties of
the Depositor.

         (a)    The Depositor hereby represents and
warrants as of the Closing Date that:

         (i)    The Depositor is a corporation duly
                organized validly existing and in good
                standing under the laws of the State of
                Missouri;

         (ii)   The Depositor has taken all necessary
                action to authorize the execution,
                delivery and performance of this Agreement
                by it, and has the power and authority to
                execute, deliver and perform this
                Agreement and all the transactions
                contemplated hereby, including, but not
                limited to, the power and authority to
                sell, assign and transfer the Mortgage
                Loans in accordance with this Agreement;

         (iii)  This Agreement has been duly and validly
                authorized, executed and delivered by the
                Depositor and assuming the due
                authorization, execution and delivery of
                this Agreement by each other party hereto,
                this Agreement and all of the obligations
                of the Depositor hereunder are the legal,
                valid and binding obligations of the
                Depositor,


                           48

<PAGE>



                enforceable  in  accordance  with the  terms of this  Agreement,
                except  as  such  enforcement  may  be  limited  by  bankruptcy,
                insolvency,    reorganization,     liquidation,    receivership,
                moratorium  or other laws  relating to or  affecting  creditors'
                rights generally, or by general principles of equity (regardless
                of whether such  enforceability is considered in a proceeding in
                equity or at law);

         (iv)   The execution and delivery of this
                Agreement and the performance of its
                obligations hereunder by the Depositor
                will not conflict with any provision of
                its certificate of incorporation or
                bylaws, or any law or regulation to which
                the Depositor is subject, or conflict
                with, result in a breach of or constitute
                a default under (or an event which, with
                notice or lapse of time or both, would
                constitute a default under) any of the
                terms, conditions or provisions of any
                agreement or instrument to which the
                Depositor is a party or by which it is
                bound, or any order or decree applicable
                to the Depositor, or result in the
                creation or imposition of any lien on any
                of the Depositor's assets or property
                which, with respect to any of the above
                events, would materially and adversely
                affect the ability of the Depositor to
                carry out the transactions contemplated by
                this Agreement.  The Depositor has
                obtained any consent, approval,
                authorization or order of any court or
                governmental agency or body required for
                the execution, delivery and performance by
                the Depositor of this Agreement;

         (v)    The certificate of incorporation of the Depositor  provides that
                the  Depositor  is  permitted  to engage  in only the  following
                activities:

               (A)To  acquire,  own,  hold,  sell,  transfer,   assign,  pledge,
                  finance,  refinance and otherwise  deal with (i) loans secured
                  by (x) first or second  mortgages,  deeds of trust or  similar
                  liens  on  multi-  family  residential,  commercial  or  mixed
                  commercial and multi- family residential  properties,  and (y)
                  related  assets,  and  (ii)  any  participation  interest  in,
                  security (in bond or pass-through  form) or funding  agreement
                  based on, backed or collateralized by, directly or indirectly,
                  any of the foregoing (the loans and related  assets  described
                  in clause (A)(i) and the participation  interests,  securities
                  and   funding   agreements   described   in  clause   (A)(ii),
                  collectively, "Mortgage Loans");

               (B)To establish and fund one or more trusts (the "Trusts") and to
                  authorize  such  Trusts  to  engage  in  one  or  more  of the
                  activities  described in immediately  preceding clause (A) and
                  to  issue  certificates  (the  "Certificates")  in one or more
                  classes pursuant to pooling and servicing  agreements (each, a
                  "Pooling and Servicing Agreement"), with each class having the
                  characteristics specified in the related Pooling and Servicing


                           49

<PAGE>



                    Agreement, representing ownership
                    interests in the Mortgage Loans;

               (C)To acquire,  own,  hold,  invest in,  offer,  sell,  transfer,
                  assign,  pledge, finance and deal in and with any Certificates
                  issued by a Trust  established by the corporation  pursuant to
                  immediately preceding clause (B); and

               (D)To engage in any other acts and activities and to exercise any
                  powers  permitted to corporations  under the laws of the State
                  of Missouri  which are  incidental  to, or connected  with the
                  foregoing, and necessary, suitable or convenient to accomplish
                  any of the foregoing.

         (vi)   There is no action, suit or proceeding
                pending or, to the best knowledge of the
                Depositor, threatened against the
                Depositor in any court or by or before any
                other governmental agency or
                instrumentality which would materially and
                adversely affect the ability of the
                Depositor to carry out its obligations
                under this Agreement; and

         (vii)  The Trustee, if not the owner of the Mortgage Loans, will have a
                valid and perfected  security interest of first priority in each
                of the Mortgage Loans and any proceeds thereof.

         (b) The Depositor  hereby  represents and warrants with respect to each
Mortgage Loan that:

         (i)    Immediately prior to the transfer and
                assignment to the Trustee, the related
                Note and the related Mortgage were not
                subject to an assignment or pledge, and
                the Depositor had good title to, and was
                the sole owner of, such Mortgage Loan and
                had full right to transfer and sell such
                Mortgage Loan to the Trustee free and
                clear of any encumbrance, lien, pledge,
                charge, claim or security interest;

         (ii)   The Depositor is transferring  such Mortgage Loan free and clear
                of any and all liens, pledges,  charges or security interests of
                any nature encumbering such Mortgage Loan ;

         (iii)  The related Assignment of Mortgage
                constitutes the legal, valid and binding
                assignment of the related Mortgage from
                the Depositor to the Trustee, and any
                related reassignment of Assignment of
                Leases, Rents and Profits constitutes the
                legal, valid and binding assignment of any
                related Assignment of Leases, Rents and
                Profits from the Depositor to the Trustee;
                and


                           50

<PAGE>



         (iv)   No  claims  have been made by the  Depositor  under the  related
                lender's title insurance policy, and the Depositor has not done,
                by act or omission,  anything which would impair the coverage of
                such lender's title insurance policy.

         (c) It is understood and agreed that the representations and warranties
set forth in this Section 2.3 shall survive  delivery of the respective  Trustee
Mortgage Files to the Trustee until the termination of this Agreement, and shall
inure to the benefit of the  Certificateholders,  the  Servicer  and the Special
Servicer.

         (d) Upon discovery by the Custodian, the Servicer, the Special Servicer
or the  Trustee  of a breach of the  representation  and  warranty  set forth in
Section  2(b)(xxx) of the MCFC Mortgage Loan  Purchase and Sale  Agreement,  the
Midland  Mortgage Loan Purchase and Sale  Agreement or the SBMCG  Mortgage Loans
Purchase and Sale Agreement, as applicable,  or that any Mortgage Loan otherwise
fails to constitute a Qualified  Mortgage,  such Person shall give prompt notice
thereof to the  applicable  Mortgage  Loan Seller and such  Mortgage Loan Seller
shall,  to the extent such  Mortgage  Loan Seller is  obligated  to correct such
condition  or  repurchase  the  related  Mortgage  Loan  under  the terms of the
applicable Mortgage Loan Purchase and Sale Agreement,  correct such condition or
repurchase  such  Mortgage  Loan  at the  Repurchase  Price  within  85  days of
discovery of such failure, all pursuant to and as more particularly described in
the applicable  Mortgage Loan Purchase and Sale Agreement;  it being  understood
and  agreed  that  none  of  such  Persons  has an  obligation  to  conduct  any
investigation with respect to such matters.

         (e) Upon discovery by the Custodian, the Servicer, the Special Servicer
or the  Trustee  of a breach  of any  representation  or  warranty  of MCFC with
respect to the MCFC  Mortgage  Loan  Purchase and Sale  Agreement,  Midland Loan
Services,  L.P.  with  respect to the Midland  Mortgage  Loan  Purchase and Sale
Agreement or SBMCG with  respect to the SBMCG  Mortgage  Loan  Purchase and Sale
Agreement (other than the representation set forth in Section 2(a) and 2(b)(xxx)
of each such  agreement  and Section 2(c) of the MCFC Mortgage Loan Purchase and
Sale  Agreement and the SBMCG Mortgage Loan Purchase and Sale  Agreement),  with
respect to any Mortgage  Loan,  or that any document  required to be included in
the Trustee  Mortgage  File with respect to a Mortgage  Loan does not conform to
the requirements of Section 2.1, such Person shall give prompt notice thereof to
the applicable  Mortgage Loan Seller and such Mortgage Loan Seller shall, to the
extent such  Mortgage Loan Seller is obligated to cure such breach or repurchase
the  related  Mortgage  Loan  under the terms of the  applicable  Mortgage  Loan
Purchase and Sale Agreement, either cure such breach or repurchase such Mortgage
Loan at the  Repurchase  Price  within 85 days of the  receipt of notice of such
breach,  as the same may be extended,  all pursuant to and as more  particularly
described in the applicable Mortgage Loan Purchase and Sale Agreement;  it being
understood  and agreed that none of the  Custodian,  the  Servicer,  the Special
Servicer and the Trustee has an  obligation  to conduct any  investigation  with
respect to such matters  (except,  in the case of the Trustee Mortgage Files, to
the extent provided in Sections 2.1 and 2.2).

         (f) Upon receipt by the Servicer from the  Depositor or the  applicable
Mortgage Loan Seller of the  Repurchase  Price for a repurchased  Mortgage Loan,
the Servicer


                           51

<PAGE>



shall deposit such amount in the Collection Account,  and the Trustee,  pursuant
to Section 3.11,  shall,  upon receipt of a certificate  of a Servicing  Officer
certifying  as to the receipt by the  Servicer of the  Repurchase  Price and the
deposit of the  Repurchase  Price into the Collection  Account  pursuant to this
Section 2.3(f),  release or cause to be released to the applicable Mortgage Loan
Seller the related  Trustee  Mortgage  File and shall  execute and deliver  such
instruments  of  transfer  or  assignment,   in  each  case  without   recourse,
representation or warranty,  as shall be prepared by the Servicer to vest in the
applicable  Mortgage Loan Seller any Mortgage Loan released pursuant hereto, and
any  rights of the  Depositor  in, to and under  the  applicable  Mortgage  Loan
Purchase and Sale  Agreement,  as such  agreement  related to such Mortgage Loan
that were  initially  transferred  to the Trust Fund under  Section 2.1, and the
Trustee,  Special Servicer and the Servicer shall have no further responsibility
with regard to such Trustee Mortgage File or the related Mortgage Loan.

         (g) In the event that the  applicable  Mortgage  Loan Seller incurs any
expense in  connection  with  curing a breach of a  representation  or  warranty
pursuant to Section  2.3(d) and (e) which also  constitutes  a default under the
related  Mortgage Loan, the applicable  Mortgage Loan Seller shall have a right,
and the applicable Mortgage Loan Seller shall be subrogated to the rights of the
Trustee,  as successor to the mortgagee,  to recover the amount of such expenses
from the related  Borrower.  The Servicer or Special  Servicer,  as  applicable,
shall use reasonable efforts in recovering, or assisting the applicable Mortgage
Loan Seller in recovering, from such Borrower the amount of any such expenses.

         (h) In the event that any  litigation is commenced  which alleges facts
which, in the judgment of the Depositor, could constitute a breach of any of the
Depositor's  representations  and warranties relating to the Mortgage Loans, the
Depositor hereby reserves the right to conduct the defense of such litigation at
its expense,  except to the extent such action would  materially  and  adversely
affect the interests of the Certificateholders.

         (i) The Servicer or the Special Servicer, as applicable,  shall use its
best  efforts,  in  accordance  with the  Servicing  Standard,  to  enforce  the
obligations of each Mortgage Loan Seller to cure or repurchase any Mortgage Loan
which is discovered to be a "Defective  Mortgage  Loan" (as such term is defined
in the applicable  Mortgage Loan Purchase and Sale Agreement) under the terms of
the applicable Mortgage Loan Purchase and Sale Agreement.

         SECTION 2.4. Representations, Warranties and Covenants of the Servicer 
                      and the Special Servicer.

         (a)    The Servicer hereby represents, warrants
and covenants that as of the Closing Date:

         (i)    The Servicer is a limited partnership,
                duly organized, validly existing and in
                good standing under the laws of the State
                of Missouri and has all licenses necessary
                to carry on its business as now being
                conducted or is in compliance with the
                laws of each state in which any Mortgaged
                Property is located to the extent
                necessary to ensure the enforceability


                           52

<PAGE>



                of each Mortgage Loan in accordance with
                the terms of this Agreement;

         (ii)   The Servicer has the full partnership
                power, authority and legal right to
                execute and deliver this Agreement and to
                perform in accordance herewith; the
                execution and delivery of this Agreement
                by the Servicer and its performance and
                compliance with the terms of this
                Agreement do not violate the Servicer's
                certificate of limited partnership or
                constitute a default (or an event which,
                with notice or lapse of time, or both,
                would constitute a default) under, or
                result in the breach of, any material
                contract, agreement or other instrument to
                which the Servicer is a party or which may
                be applicable to the Servicer or any of
                its assets, which default or breach would
                have consequences that would materially
                and adversely affect the financial
                condition or operations of the Servicer or
                its properties taken as a whole or impair
                the ability of the Trust Fund to realize
                on the Mortgage Loans;

         (iii)  This Agreement has been duly and validly
                authorized, executed and delivered by the
                Servicer and, assuming due authorization,
                execution and delivery by the other
                parties hereto, constitutes a legal, valid
                and binding obligation of the Servicer,
                enforceable against it in accordance with
                the terms of this Agreement, except as
                such enforcement may be limited by
                bankruptcy, insolvency, reorganization,
                liquidation, receivership, moratorium or
                other laws relating to or affecting
                creditors' rights generally, or by general
                principles of equity (regardless of
                whether such enforceability is considered
                in a proceeding in equity or at law);

         (iv)   The Servicer is not in violation of, and
                the execution and delivery of this
                Agreement by the Servicer and its
                performance and compliance with the terms
                of this Agreement will not constitute a
                violation with respect to, any order or
                decree of any court or any order or
                regulation of any federal, state,
                municipal or governmental agency having
                jurisdiction, or result in the creation or
                imposition of any lien, charge or
                encumbrance which, in any such event,
                would have consequences that would
                materially and adversely affect the
                financial condition or operations of the
                Servicer or its properties taken as a
                whole or impair the ability of the Trust
                Fund to realize on the Mortgage Loans;

         (v)    There is no action, suit or proceeding
                pending or, to the knowledge of the
                Servicer, threatened, against the Servicer
                which, either in any one instance or in
                the aggregate, would result in any
                material adverse change in the business,
                operations or financial condition of the
                Servicer or would, if adversely
                determined, materially impair the ability
                of the Servicer to perform under the terms
                of this Agreement or which would draw into
                question the validity of this Agreement or
                the Mortgage


                           53

<PAGE>



                Loans or of any action taken or to be
                taken in connection with the obligations
                of the Servicer contemplated herein; and

         (vi)   No consent, approval, authorization or
                order of, or registration or filing with,
                or notice to any court or governmental
                agency or body is required for the
                execution, delivery and performance by the
                Servicer of, or compliance by the Servicer
                with, this Agreement or, if required, such
                approval has been obtained prior to the
                Cut-off Date, except to the extent that
                the failure of the Servicer to be
                qualified as a foreign limited partnership
                or licensed in one or more states is not
                necessary for the enforcement of the
                Mortgage Loans.

         (b) The Special Servicer hereby represents, warrants and covenants that
as of the Closing Date:

         (i)    The Special Servicer is a limited
                partnership, duly organized, validly
                existing and in good standing under the
                laws of the State of Missouri and has all
                licenses necessary to carry on its
                business as now being conducted or is in
                compliance with the laws of each state in
                which any Mortgaged Property is located to
                the extent necessary to ensure the
                enforceability of each Specially Serviced
                Mortgage Loan in accordance with the terms
                of this Agreement;

         (ii)   The Special Servicer has the full
                partnership power, authority and legal
                right to execute and deliver this
                Agreement and to perform in accordance
                herewith; the execution and delivery of
                this Agreement by the Special Servicer and
                its performance and compliance with the
                terms of this Agreement do not violate the
                Special Servicer's certificate of limited
                partnership or constitute a default (or an
                event which, with notice or lapse of time,
                or both, would constitute a default)
                under, or result in the breach of, any
                material contract, agreement or other
                instrument to which the Special Servicer
                is a party or which may be applicable to
                the Special Servicer or any of its assets,
                which default or breach would have
                consequences that would materially and
                adversely affect the condition (financial
                or otherwise) or operations of the Special
                Servicer or its properties, taken as a
                whole, or impair the ability of the Trust
                Fund to realize on the Specially Serviced
                Mortgage Loans;

         (iii)  This Agreement has been duly and validly
                authorized, executed and delivered by the
                Special Servicer and, assuming due
                authorization, execution and delivery by
                the other parties hereto, constitutes a
                legal, valid and binding obligation of the
                Special Servicer, enforceable against it
                in accordance with the terms of this
                Agreement, except as such enforcement may
                be limited by bankruptcy, insolvency,
                reorganization, liquidation, receivership,
                moratorium or other laws relating to or
                affecting creditors' rights generally, or
                by general principles of equity


                           54

<PAGE>



                (regardless of whether such enforceability
                is considered in a proceeding in equity or
                at law);

         (iv)   The Special Servicer is not in violation
                of, and the execution and delivery of this
                Agreement by the Special Servicer and its
                performance and compliance with the terms
                of this Agreement will not constitute a
                violation with respect to, any order or
                decree of any court or any order or
                regulation of any federal, state,
                municipal or governmental agency having
                jurisdiction, or result in the creation or
                imposition of any lien, charge or
                encumbrance which, in any such event,
                would have consequences that would
                materially and adversely affect the
                condition (financial or otherwise) or
                operations of the Special Servicer or its
                properties taken as a whole or impair the
                ability of the Trust Fund to realize on
                the Specially Serviced Mortgage Loans;

         (v)    There is no action, suit or proceeding
                pending or, to the knowledge of the
                Special Servicer, threatened, against the
                Special Servicer which, either in any one
                instance or in the aggregate, would result
                in any material adverse change in the
                business, operations or financial
                condition of the Special Servicer or
                would, if adversely determined, materially
                impair the ability of the Special Servicer
                to perform under the terms of this
                Agreement or which would draw into
                question the validity of this Agreement or
                the Specially Serviced Mortgage Loans or
                of any action taken or to be taken in
                connection with the obligations of the
                Special Servicer contemplated herein; and

         (vi)   No consent, approval, authorization or
                order of, or registration or filing with,
                or notice to any court or governmental
                agency or body is required for the
                execution, delivery and performance by the
                Special Servicer of, or compliance by the
                Special Servicer with, this Agreement or,
                if required, such approval has been
                obtained prior to the Cut-off Date, except
                to the extent that the failure of the
                Special Servicer to be qualified as a
                foreign limited partnership or licensed in
                one or more states is not necessary for
                the enforcement of the Specially Serviced
                Mortgage Loans.

         (c) It is understood and agreed that the representations and warranties
set forth in this Section shall survive  delivery of the Trustee  Mortgage Files
to the Trustee or the Custodian on behalf of the Trustee  until the  termination
of this  Agreement,  and  shall  inure to the  benefit  of the  Trustee  and the
Depositor.  Upon discovery by the Depositor,  the Servicer, the Special Servicer
or a Responsible Officer of the Trustee (or upon written notice thereof from any
Certificateholder)  of a breach of any of the representations and warranties set
forth in this Section which  materially  and adversely  affects the interests of
the  Certificateholders,  the Servicer, the Special Servicer or the Trustee with
respect to any  Mortgage  Loan,  the party  discovering  such breach  shall give
prompt written notice to the other parties hereto.


                           55

<PAGE>



         SECTION 2.5. Execution and Delivery of Certificates; Issuance of REMIC 
                      I Regular Interests and REMIC II Regular Interests.

         The Trustee acknowledges the assignment to it of the Mortgage Loans and
the delivery to it of the Trustee Mortgage Files to the Custodian (to the extent
the documents  constituting the Trustee Mortgage Files are actually delivered to
the  Custodian),  subject to the  provisions of Section 2.1 and Section 2.2 and,
concurrently  with such delivery,  (i)  acknowledges  the issuance of and hereby
declares  that it holds the REMIC I Regular  Interests on behalf of REMIC II and
the Holders of the Regular  Certificates and the Class R-II  Certificates;  (ii)
acknowledges  the  issuance  of and hereby  declares  that it holds the REMIC II
Regular  Interests  on  behalf  of  REMIC  III and the  Holders  of the  Regular
Certificates  and the Class  R-III  Certificates;  and  (iii)  has  caused to be
executed and caused to be  authenticated  and  delivered to or upon the order of
the Depositor,  or as directed by the terms of this Agreement,  Class A-1, Class
A-2, Class A-3,  Class A-EC,  Class B, Class C, Class D, Class E, Class F, Class
G, Class H, Class J, Class K-1, Class K-2, Class R-I, Class R-II and Class R-III
Certificates in authorized  denominations,  in each case registered in the names
set forth in such order of the Depositor or as so directed in this Agreement and
duly authenticated by the Authenticating Agent, which Certificates (described in
the preceding clause (ii)) evidence ownership of the entire Trust Fund.

         SECTION 2.6. Miscellaneous REMIC Provisions.

         (a) Each of the  Mortgage  Loans  are  hereby  designated  as  "regular
interests" in REMIC I within the meaning of Section  860G(a)(1) of the Code, and
the Class R-I Certificates are hereby  designated as the sole class of "residual
interests" in REMIC I within the meaning of Section  8606(a)(2) of the Code. The
Class A-L-1,  Class A-L-2,  Class A-L-3,  Class B-L, Class C-L, Class D-L, Class
E-L,  Class F-L,  Class G-L,  Class H-L,  Class J-L and Class K-L  Interests are
hereby  designated  as  "regular  interests"  in REMIC II within the  meaning of
Section  860G(a)(1)  of the Code,  and the Class  R-II  Certificates  are hereby
designated  as the sole  class of  "residual  interests"  in REMIC II within the
meaning of Section  860G(a)(2) of the Code. The Class A-1, Class A-2, Class A-3,
Class A-EC, Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class
J,  Class K-1 and Class K-2  Certificates  are  hereby  designated  as  "regular
interests" in REMIC III within the meaning of Section 860G(a)(1) of the Code and
the  Class  R-III  Certificates  are  hereby  designated  as the  sole  class of
"residual  interests" in the REMIC III within the meaning of Section  860G(a)(2)
of the Code. The Closing Date is hereby designated as the "Startup Day" of REMIC
I, REMIC II and REMIC III within the meaning of Section  860G(a)(9) of the Code.
The "latest  possible  maturity  date" of the REMIC I Regular  Interests and the
REMIC II Regular  Interests  and the Regular  Certificates  for purposes of Code
Section  860G(a)(1)  is the  Scheduled  Final  Distribution  Date.  The  initial
Certificate  Balance of each Class of REMIC II Regular Interests is equal to the
Certificate Balance of the Related Class of Certificates.  The pass-through rate
of each  Class of REMIC II  Regular  Interests  is a per annum rate equal to the
REMIC II Pass-Through Rate.

         (b) None of the Depositor,  Trustee,  Fiscal Agent, Special Servicer or
Servicer shall enter into any arrangement by which the Trust Fund will receive a
fee or other  compensation for services other than as specifically  contemplated
herein.


                           56

<PAGE>



         SECTION 2.7. Documents Not Delivered to Custodian.

         All original documents relating to the Mortgage Loans which are part of
the Servicer  Mortgage File are and shall be held by the Servicer,  in trust for
the  benefit  of the  Trustee  on  behalf of the  Certificateholders.  The legal
ownership  of all records  and  documents  with  respect to each  Mortgage  Loan
prepared by or which come into the possession of the Servicer shall  immediately
vest in the Trustee, in trust for the benefit of the Certificateholders.


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                              OF THE MORTGAGE LOANS

         SECTION 3.1. Servicer to Act as Servicer; Special Servicer to Act as
                      Special Servicer; Administration of the Mortgage Loans.

         (a) The  Servicer  and the  Special  Servicer,  each as an  independent
contractor,  shall service and  administer the Mortgage Loans (or in the case of
the  Special  Servicer,  the  Specially  Serviced  Mortgaged  Loans  and the REO
Mortgage Loans) on behalf of the Trust Fund solely in the best interests of, and
for the  benefit of, all of the  Certificateholders  and the Trustee (as trustee
for the  Certificateholders)  in accordance with the terms of this Agreement and
the respective  Mortgage Loans. In furtherance of, and to the extent  consistent
with, the foregoing, and except to the extent that this Agreement provides for a
contrary  specific  course  of  action,  each of the  Servicer  and the  Special
Servicer shall service and administer  each Mortgage Loan (x) in the same manner
in which, and with the same care,  skill,  prudence and diligence with which, it
services  and  administers   similar   mortgage  loans  for  other   third-party
portfolios,  giving  due  consideration  to  customary  and usual  standards  of
practice of prudent  institutional  commercial mortgage loan servicers used with
respect to loans  comparable to the Mortgage Loans, or (y) in the same manner in
which,  and with the same care,  skill,  prudence and diligence  with which,  it
services  and  administers  similar  mortgage  loans  which it  owns,  whichever
standard  of care is  higher,  and taking  into  account  its other  obligations
hereunder, but without regard to:

         (i)    any other relationship that the Servicer,  the Special Servicer,
                any sub- servicer or any Affiliate of the Servicer,  the Special
                Servicer or any subservicer  may have with the related  Borrower
                or any Affiliate of such Borrower;

         (ii)   the ownership of any Certificate by the
                Servicer, the Special Servicer or any
                Affiliate of either;

         (iii)  the Servicer's,  the Trustee's or the Fiscal Agent's  obligation
                to make P&I Advances or Property  Advances or to incur servicing
                expenses with respect to such Mortgage Loan;


                           57

<PAGE>



         (iv)   the  Servicer's,  the Special  Servicer's or any  sub-servicer's
                right to receive compensation for its services hereunder or with
                respect to any particular transaction; or

         (v)    the  ownership  or  servicing  or  management  for others by the
                Servicer, the Special Servicer or any sub-servicer, of any other
                mortgage loans or property.

         The  standards  set forth  above  with  respect  to the  conduct of the
Servicer  and the  Special  Servicer  in the  performance  of  their  respective
obligations  under  this  Agreement  is  herein  referred  to as the  "Servicing
Standard."

         The  Servicer's  or the Special  Servicer's  liability  for actions and
omissions in its capacity as Servicer or Special  Servicer,  as the case may be,
hereunder is limited as provided herein (including, without limitation, pursuant
to Section 6.3). To the extent  consistent with the foregoing and subject to any
express  limitations set forth in this  Agreement,  the Servicer and the Special
Servicer  shall seek to maximize the timely and  complete  recovery of principal
and interest on the Notes;  provided,  however,  that nothing  herein  contained
shall be  construed  as an express or implied  guarantee  by the Servicer or the
Special Servicer of the  collectability  of the Mortgage Loans.  Subject only to
the  above-described  Servicing  Standard and the terms of this Agreement and of
the respective  Mortgage Loans, the Servicer and the Special Servicer shall have
full power and  authority,  acting  alone or through  sub-servicers  (subject to
paragraph (d) of this Section 3.1 and to Section 3.2), to do or cause to be done
any and all things in connection  with such servicing and  administration  which
they may deem  necessary or desirable.  Without  limiting the  generality of the
foregoing,  the  Servicer  and the Special  Servicer  shall,  and each is hereby
authorized  and  empowered by the Trustee to, with respect to each Mortgage Loan
and the related Mortgaged Property,  prepare,  execute and deliver, on behalf of
the  Certificateholders  and the Trustee or any of them,  any and all  financing
statements, continuation statements and other documents or instruments necessary
to maintain the lien on the related Mortgaged  Property and related  collateral;
any  modifications,  waivers,  consents or  amendments to or with respect to any
Mortgage Loan or any documents  contained in the related  Mortgage File; and any
and all  instruments  of  satisfaction  or  cancellation,  or of partial or full
release  or  discharge,  and  all  other  comparable  instruments,  if,  in  its
reasonable   judgment,   such   action   is  in  the  best   interests   of  the
Certificateholders and is in accordance with, or is required by, this Agreement.
Notwithstanding  the  foregoing,  neither the Servicer nor the Special  Servicer
shall  modify,  amend,  waive or  otherwise  consent to the change of the stated
Maturity Date of any Mortgage  Loan, the payment of principal of, or interest or
Default  Interest on, any Mortgage  Loan, or any other term of a Mortgage  Loan,
unless (a) such modification, amendment, waiver or consent is not a "significant
modification" under Section 1001 of the Code,  including proposed,  temporary or
final  Treasury   regulations   thereunder,   or  Treasury  Regulations  Section
1.860G-2(b)(3)  (other  than  clause  (i)  thereof),  (b)  to  the  extent  such
modification,  amendment,  waiver or consent  would  constitute  a  "significant
modification"  under the preceding  clause (a), such Mortgage Loan is in default
or a default with respect thereto is reasonably  foreseeable or (c) permitted by
Section  3.10;  provided,  however,  that  neither the Master  Servicer  nor the
Special Servicer may agree to any retroactive modification, amendment, waiver or
consent.  The Servicer and the Special Servicer shall service and administer the
Mortgage Loans in accordance


                           58

<PAGE>



with  applicable  state and federal law and shall  provide to the  Borrowers any
reports  required to be provided to them thereby.  Subject to Section 3.11,  the
Trustee  shall,  upon the receipt of a written  request of a Servicing  Officer,
execute  and deliver to the  Servicer  and the  Special  Servicer  any powers of
attorney and other  documents  prepared by the Servicer or the Special  Servicer
and necessary or  appropriate  (as certified in such written  request) to enable
the  Servicer  and the  Special  Servicer  to  carry  out  their  servicing  and
administrative duties hereunder;  provided,  however, that the Trustee shall not
be liable for any  actions of the  Servicer or Special  Servicer  under any such
powers of attorney.

         (b) Unless  otherwise  provided in the related Note, the Servicer shall
apply any partial  Principal  Prepayment  received on a Mortgage  Loan on a date
other than a Due Date to the  principal  balance of such Mortgage Loan as of the
Due Date  immediately  following  the date of receipt of such partial  Principal
Prepayment.

         (c)    [Reserved].

         (d) The Servicer or the Special  Servicer may enter into  sub-servicing
agreements with third parties with respect to any of its respective  obligations
hereunder,  provided that (1) any such  agreement  shall be consistent  with the
provisions of this Agreement and (2) no sub-servicer retained by the Servicer or
the Special  Servicer shall grant any  modification,  waiver or amendment to any
Mortgage Loan without the approval of the Servicer or the Special  Servicer,  as
applicable,  and (3) such agreement  shall be consistent  with the standards set
forth in  Section  3.1(a).  Any such  sub-servicing  agreement  may  permit  the
sub-servicer to delegate its duties to agents or  subcontractors  so long as the
related  agreements  or  arrangements  with such  agents or  subcontractors  are
consistent with the provisions of this Section 3.1(d).

         Any sub-servicing agreement entered into by the Servicer or the Special
Servicer,  shall  provide that it may be assumed or terminated by the Trustee if
the Trustee or a successor  Servicer or Special  Servicer has assumed the duties
of the  Servicer  or the  Special  Servicer,  as  applicable,  without  cost  or
obligation  to the  assuming or  terminating  party or the Trust Fund,  upon the
assumption  by the  Trustee or a successor  Servicer or Special  Servicer of the
obligations of the Servicer or the Special Servicer, as applicable,  pursuant to
Section 7.2.

         Any  sub-servicing  agreement,  and any other  transactions or services
relating to the Mortgage Loans involving a  sub-servicer,  shall be deemed to be
between  the  Servicer  or  the  Special  Servicer,  as  applicable,   and  such
sub-servicer  alone,  and the  Trustee and the  Certificateholders  shall not be
deemed parties thereto and shall have no claims, rights, obligations,  duties or
liabilities with respect to the sub-servicer,  including the Depositor acting in
such capacity, except as set forth in Section 3.1(e).

         (e) If the  Trustee  or any  successor  Servicer  or  Special  Servicer
assumes the obligations of the Servicer or the Special Servicer,  as applicable,
in  accordance  with  Section  7.2,  the Trustee or such  successor  Servicer or
Special  Servicer,  to the  extent  necessary  to  permit  the  Trustee  or such
successor  Servicer or Special  Servicer to carry out the  provisions of Section
7.2,  shall,  without act or deed on the part of the  Trustee or such  successor
Servicer or Special


                           59

<PAGE>



Servicer,  succeed to all of the  rights  and  obligations  of the  Servicer  or
Special Servicer under any sub-servicing  agreement entered into by the Servicer
or  Special  Servicer  pursuant  to  Section  3.1(d),  subject  to the  right of
termination  by the Trustee  set forth in Section  3.1(d).  In such  event,  the
Trustee or such successor  Servicer or Special  Servicer shall be deemed to have
assumed all of the Servicer's or Special  Servicer's  interest  therein (but not
any  liabilities  or obligations in respect of acts or omissions of the Servicer
or Special  Servicer prior to such deemed  assumption)  and to have replaced the
Servicer  or  the  Special  Servicer,   as  applicable,   as  a  party  to  such
sub-servicing  agreement to the same extent as if such  sub-servicing  agreement
had been  assigned to the Trustee or such  successor  Servicer,  except that the
Servicer or the Special  Servicer shall not thereby be relieved of any liability
or  obligations  under such  sub-servicing  agreement  that accrued prior to the
assumption  of duties  hereunder  by the Trustee or such  successor  Servicer or
Special Servicer.

         In the event that the  Trustee  or any  successor  Servicer  or Special
Servicer  assumes  the  servicing  obligations  of the  Servicer  or the Special
Servicer,  as the case may be,  upon  request of the  Trustee or such  successor
Servicer  or  Special  Servicer,  as the case may be,  the  Servicer  or Special
Servicer  shall,  at its own expense,  deliver to the Trustee or such  successor
Servicer  or Special  Servicer  (as the case may be) all  documents  and records
relating  to any  sub-servicing  agreement  and the  Mortgage  Loans  then being
serviced  thereunder  and an accounting of amounts  collected and held by it, if
any, and the Servicer will  otherwise use its best efforts to effect the orderly
and  efficient  transfer of any  sub-servicing  agreement to the Trustee or such
successor Servicer.

         SECTION 3.2. Liability of the Servicer.

         Notwithstanding any sub-servicing  agreement,  any of the provisions of
this Agreement  relating to agreements or  arrangements  between the Servicer or
Special  Servicer  and any  Person  acting  as  sub-servicer  (or its  agents or
subcontractors)  or any  reference to actions taken through any Person acting as
sub-servicer or otherwise,  the Servicer or the Special Servicer, as applicable,
shall remain obligated and liable to the Trustee and  Certificateholders for the
servicing  and  administering  of the  Mortgage  Loans  in  accordance  with the
provisions of this Agreement without  diminution of such obligation or liability
by virtue  of such  sub-servicing  agreements  or  arrangements  or by virtue of
indemnification  from the Depositor or any Person acting as sub-servicer (or its
agents or  subcontractors)  to the same  extent  and  under  the same  terms and
conditions as if the Servicer or Special Servicer, as applicable, were servicing
and  administering  the  Mortgage  Loans  alone.  The  Servicer  or the  Special
Servicer,  as applicable,  shall be entitled to enter into an agreement with any
sub-servicer  providing  for  indemnification  of the  Servicer  or the  Special
Servicer,  as applicable,  by such  sub-servicer,  and nothing contained in this
Agreement shall be deemed to limit or modify such  indemnification,  but no such
agreement for indemnification shall be deemed to limit or modify this Agreement.

         SECTION 3.3. Collection of Certain Mortgage Loan Payments.

         The Servicer and the Special Servicer shall make reasonable  efforts to
collect all payments  called for under the terms and  provisions of the Mortgage
Loans when the same shall be due and payable,  and shall follow such  collection
procedures as are consistent with the


                           60

<PAGE>



Servicing  Standard,  including  using its best efforts in  accordance  with the
Servicing  Standard to collect income statements and rent rolls from the related
Borrowers as required by the related  Mortgage Loan  Documents and providing (in
the case of the Servicer  only)  reasonable  advance notice to such Borrowers of
Balloon  Payments due with respect to such Mortgage  Loans.  Consistent with the
foregoing,  the  Servicer or the Special  Servicer,  as  applicable,  may in its
discretion  waive any late payment charge or penalty fees in connection with any
delinquent Monthly Payment or Balloon Payment with respect to any Mortgage Loan.

         SECTION 3.4. Collection of Taxes, Assessments and Similar Items.

         (a) With respect to each Mortgage Loan (other than REO Mortgage Loans),
the  Servicer  shall  maintain  accurate  records  with  respect to each related
Mortgaged Property reflecting the status of taxes, assessments and other similar
items  that are or may become a lien on such  related  Mortgaged  Property,  the
status of insurance  premiums  payable  with respect  thereto and the amounts of
Escrow Payments,  if any,  required in respect  thereof.  From time to time, the
Servicer  shall (i)  obtain all bills for the  payment of such items  (including
renewal  premiums),  and (ii) effect  payment of all such bills with  respect to
each such  Mortgaged  Property  prior to the  applicable  penalty or termination
date, in each case employing for such purpose  Escrow  Payments as allowed under
the terms of such  Mortgage  Loan.  If a Borrower  fails to make any such Escrow
Payment on a timely basis or collections  from such Borrower are insufficient to
pay any such item  before  the  applicable  penalty  or  termination  date,  the
Servicer  shall (in  accordance  with Section 3.8 with respect to the payment of
insurance  premiums)  advance the amount necessary to effect payment of any such
item, unless the Servicer, in its good faith business judgment,  determines that
such Advance  would be a  Nonrecoverable  Advance.  With respect to any Mortgage
Loan as to which the related  Borrower is not required to make Escrow  Payments,
if such Borrower  fails to effect  payment of any such bill,  then, the Servicer
shall (in  accordance  with Section 3.8 with respect to the payment of insurance
premiums)  advance the amount necessary to effect payment of any such bill on or
before the applicable penalty or termination date; provided,  that, with respect
to the payment of taxes and  assessments,  the Servicer  shall make such advance
within five Business Days after the Servicer has received confirmation that such
item has not been paid.  The  Servicer  shall be  entitled to  reimbursement  of
Property  Advances  that it  makes  pursuant  to the  preceding  sentence,  with
interest  thereon at the Advance Rate, from amounts received on or in respect of
the Mortgage Loan  respecting  which such  Property  Advance was made or if such
Property Advance has become a Nonrecoverable Advance, to the extent permitted by
Section 3.6 of this  Agreement.  No costs  incurred by the Servicer in effecting
the payment of taxes and assessments on the Mortgaged  Properties shall, for the
purpose of  calculating  distributions  to  Certificateholders,  be added to the
amount owing under the related Mortgage Loans, notwithstanding that the terms of
such Mortgage Loans so permit.

         (b) The  Servicer  shall  segregate  and hold all funds  collected  and
received pursuant to any Mortgage Loan constituting Escrow Payments separate and
apart  from any of its own funds and  general  assets  and shall  establish  and
maintain one or more segregated  custodial  accounts (each, an "Escrow Account")
into which all Escrow  Payments  shall be deposited  within one (1) Business Day
after  receipt.  The Servicer  shall also  deposit into each Escrow  Account any
amounts representing losses on Permitted Investments in which amounts


                           61

<PAGE>



on deposit in such Escrow Account have been invested  pursuant to Section 3.7(b)
and any Insurance Proceeds,  Condemnation Proceeds or Liquidation Proceeds which
are required to be applied to the restoration or repair of the related Mortgaged
Property  pursuant  to the  related  Mortgage  Loan.  Escrow  Accounts  shall be
entitled,  "Midland  Loan  Services,  L.P.,  as  Servicer,  in trust for LaSalle
National  Bank,  as Trustee in trust for  Holders of Midland  Realty  Acceptance
Corp. Commercial Mortgage Pass-Through Certificates, Series 1996-C1, and Various
Borrowers." Withdrawals from an Escrow Account may be made by the Servicer only:

         (i)    to effect timely payments of items with
                respect to which Escrow Payments are
                required pursuant to the related Mortgage;

         (ii)   to transfer funds to the Collection
                Account to reimburse the Servicer, the
                Trustee or the Fiscal Agent, as
                applicable, for any Advance relating to
                Escrow Payments, but only from amounts
                received with respect to the related
                Mortgage Loan which represent late
                collections of Escrow Payments thereunder;

         (iii)  for  application  to the  restoration  or repair of the  related
                Mortgaged  Property in accordance with the related Mortgage Loan
                and the Servicing Standard;

         (iv)   to clear and terminate such Escrow Account
                upon the termination of this Agreement;

         (v)    to pay from time to time to the Servicer
                any interest or investment income earned
                on funds deposited in such Escrow Account
                pursuant to Section 3.7(b) to the extent
                (a) permitted by law and (b) not required
                to be paid to the related Borrower under
                the terms of the related Mortgage Loan or
                by law, or to pay such interest or income
                to the related Borrower if such income is
                required to paid to the related Borrower
                under law or by the terms of the related
                Mortgage Loan;

         (vi)   to remit to the related Borrower the
                Financial and Lease Reporting Fee as and
                when required pursuant to the related
                Mortgage; and

         (vii)  to remove any funds  deposited in such Escrow  Account that were
                not required to be deposited therein.

         SECTION 3.5. Collection Account; Distribution Account.

         (a) The Servicer shall establish and maintain the Collection Account in
the Trustee's  name, for the benefit of the  Certificateholders.  The Collection
Account shall be established and maintained as an Eligible Account. The Servicer
shall  deposit or cause to be deposited  in the  Collection  Account  within one
Business Day following receipt the following  payments and collections  received
or made by it on or with respect to the Mortgage Loans:


                           62

<PAGE>



         (i)    all payments on account of principal on
                the Mortgage Loans, including the
                principal component of Unscheduled
                Payments on the Mortgage Loans;

         (ii)   all payments on account of interest and Default  Interest on the
                Mortgage  Loans  and the  interest  portion  of all  Unscheduled
                Payments and all Prepayment Premiums;

         (iii)  any amounts required to be deposited  pursuant to Section 3.7(b)
                in connection with losses realized on Permitted Investments with
                respect to funds held in the Collection  Account and pursuant to
                Section 3.25 in connection with Prepayment Interest Shortfalls;

         (iv)   (x)  all  Net  REO  Proceeds  transferred  from  an REO  Account
                pursuant to Section 3.17(b) and (y) all  Condemnation  Proceeds,
                Insurance Proceeds and Net Liquidation  Proceeds not required to
                be applied to the restoration or repair of the related Mortgaged
                Property;

         (v)    any amounts received from Borrowers which
                represent recoveries of Property Advances
                made pursuant to Section 3.4; and

         (vi)   any other amounts required by the
                provisions of this Agreement to be
                deposited into the Collection Account by
                the Servicer or the Special Servicer,
                including, without limitation, proceeds of
                any purchase or repurchase of a Mortgage
                Loan pursuant to Section 2.3(d) or (e),
                Section 3.18 or Section 9.1.

         The foregoing requirements for deposits in the Collection Account shall
be  exclusive,  it being  understood  and  agreed  that,  without  limiting  the
generality  of the  foregoing,  payments in the nature of late payment  charges,
late fees, NSF check charges,  Assumption  Fees,  loan  modification  fees, loan
service  transaction fees,  extension fees, demand fees,  beneficiary  statement
charges and similar fees need not be deposited in the Collection  Account by the
Servicer  and, to the extent  permitted by  applicable  law, the Servicer or the
Special  Servicer,  as applicable,  shall be entitled to retain any such charges
and fees  received  with  respect to the Mortgage  Loans.  In the event that the
Servicer  deposits  in the  Collection  Account  any amount not  required  to be
deposited  therein,  the Servicer may at any time  withdraw such amount from the
Collection Account, any provision herein to the contrary notwithstanding.

         (b) The Trustee shall establish and maintain the  Distribution  Account
in the name of the Trustee,  in trust for the benefit of the  Certificateholders
and the Trustee as the Holder of the REMIC I Regular Interests. The Distribution
Account shall be established and maintained as an Eligible Account.

         (c)    Funds in the Collection Account and the
Distribution Account may be invested in Permitted
Investments in accordance with the provisions of Section
3.7. The Servicer


                           63

<PAGE>



shall give written  notice to the Trustee of the location and account  number of
the  Collection  Account and shall  notify the  Trustee in writing  prior to any
subsequent change thereof.

         SECTION 3.6. Permitted Withdrawals from the Collection Account.

         The Servicer may make withdrawals  from the Collection  Account only as
described below (the order set forth below not constituting an order of priority
for such withdrawals):

         (i)    to remit to the Trustee, for deposit in
                the Distribution Account, the amounts
                required to be deposited in the
                Distribution Account pursuant to Section
                4.6;

         (ii)   to pay or reimburse the Servicer, the
                Trustee or the Fiscal Agent for Advances,
                the right of the Servicer, the Trustee or
                the Fiscal Agent to reimburse itself
                pursuant to this clause (ii) being limited
                to either (x) any collections on or in
                respect of the particular Mortgage Loan or
                REO Property respecting which each such
                Advance was made, or (y) any other amounts
                in the Collection Account in the event
                that such Advances have been deemed to be
                Nonrecoverable Advances or are not
                recovered from recoveries in respect of
                the related Mortgage Loan or REO Property
                after a Final Recovery Determination;

         (iii)  to pay to the Servicer, the Trustee or the
                Fiscal Agent the Advance Interest Amount;

         (iv)   to pay on or before each Remittance Date
                to the Servicer and the Special Servicer,
                as applicable, as compensation, the unpaid
                Servicing Fee and Special Servicing Fee,
                respectively, in respect of the related
                Distribution Date (in each case, reduced
                up to the amount of any Prepayment
                Interest Shortfalls with respect to such
                Distribution Date, in accordance with
                Section 3.25), to be paid, in the case of
                the Servicing Fee, from interest received
                on the related Mortgage Loans, and to pay
                from time to time, to the Servicer any
                interest or investment income earned on
                funds deposited in the Collection Account,
                and to pay to the Servicer as additional
                Servicing Compensation any Prepayment
                Interest Surplus received in the preceding
                Collection Period and to pay to the
                Servicer or the Special Servicer, as
                applicable, any other amounts constituting
                Servicing Compensation;

         (v)    to pay on or before each Distribution Date
                to the Depositor, the Mortgage Loan Seller
                or the purchaser of any Specially Serviced
                Mortgage Loan or REO Property, as the case
                may be, with respect to each Mortgage Loan
                or REO Property that has previously been
                purchased or repurchased by it pursuant to
                Section 2.3(d), 2.3(e), Section 3.18 or
                Section 9.1, all amounts received thereon
                during the


                           64

<PAGE>



                related Collection Period and subsequent
                to the date as of which the amount
                required to effect such purchase or
                repurchase was determined;

         (vi)   to the extent not reimbursed or paid
                pursuant to any other clause of this
                Section 3.6, to reimburse or pay the
                Servicer, the Special Servicer, the
                Trustee, the Depositor and/or the Fiscal
                Agent for unpaid items incurred by or on
                behalf of such Person pursuant to Section
                3.7(c), Section 3.10, Section 3.12(d),
                Section 3.17(a), (b) and (c), Section
                3.18(a), 6.3, 7.4, 8.5(d), 9.1(d) or
                Section 10.7, or any other provision of
                this Agreement pursuant to which such
                Person is entitled to reimbursement or
                payment from the Trust Fund, in each case
                only to the extent reimbursable under such
                Section, it being acknowledged that this
                clause (vi) shall not be deemed to modify
                the substance of any such Section,
                including the provisions of such Section
                that set forth the extent to which one of
                the foregoing Persons is or is not
                entitled to payment or reimbursement;

         (vii)  to deposit in one or more separate,
                non-interest bearing accounts any amount
                reasonably determined by the Trustee to be
                necessary to pay any applicable federal,
                state or local taxes imposed on REMIC I,
                REMIC II and REMIC III under the
                circumstances and to the extent described
                in Section 4.5;

         (viii) to withdraw any amount deposited into the
                Collection Account that was not required
                to be deposited therein; and

         (ix)   to clear and terminate the Collection
                Account pursuant to Section 9.1.

         The Servicer shall keep and maintain separate accounting, on a Mortgage
Loan-  by-Mortgage Loan basis, for the purpose of justifying any withdrawal from
the Collection Account pursuant to subclauses (ii) - (viii) above.

         The Servicer shall pay to the Trustee,  the Fiscal Agent or the Special
Servicer  from the  Collection  Account  (to the  extent  permitted  by  clauses
(i)-(viii) above) amounts permitted to be paid to the Trustee,  the Fiscal Agent
or the Special Servicer  therefrom,  promptly upon receipt of a certificate of a
Responsible  Officer  of the  Trustee,  an  officer  of the  Fiscal  Agent  or a
Servicing  Officer of the Special Servicer,  as applicable,  describing the item
and amount to which the  Trustee,  the Fiscal  Agent or the Special  Servicer is
entitled.  The Servicer may rely  conclusively on any such certificate and shall
have no duty to recalculate the amounts stated therein.

         The Trustee,  the Fiscal Agent,  the Special  Servicer and the Servicer
shall in all cases have a right prior to the  Certificateholders to any funds on
deposit in the  Collection  Account from time to time for the  reimbursement  or
payment of Servicing Compensation, Advances (subject to the limitation set forth
in Section 3.6(ii)) and their respective  expenses  (including  Advance Interest
Amounts) hereunder to the extent such expenses are to be


                           65

<PAGE>



reimbursed or paid from amounts on deposit in the Collection Account pursuant to
this Agreement.

         SECTION 3.7. Investment of Funds in the Collection Account, the 
                      Distribution Account and the Reserve Accounts.

         (a) The  Servicer  (or with  respect to any REO  Account,  the  Special
Servicer) may direct (or, with respect to the  Distribution  Account,  cause the
Trustee  to  direct)  any  depository  institution  maintaining  the  Collection
Account,  the  Distribution  Account,  any REO Account or (subject to applicable
laws and the related  Mortgage Loan Documents) any Reserve  Accounts (each,  for
purposes of this  Section 3.7, an  "Investment  Account") to invest the funds in
such Investment Account in one or more Permitted  Investments that bear interest
or are sold at a discount,  and that mature,  unless payable on demand, no later
than the Business Day  preceding the date on which such funds are required to be
withdrawn from such Investment  Account  pursuant to this  Agreement;  provided,
however,  that all  investments in the  Distribution  Account,  including  those
payable on demand, shall mature no later than the Business Day prior to the next
Distribution  Date.  Any  direction  by the  Servicer (or with respect to an REO
Account,  the  Special  Servicer)  to invest  funds on deposit in an  Investment
Account shall be in writing and shall certify that the requested investment is a
Permitted Investment which matures at or prior to the time required hereby or is
payable on demand.  In the case of any Reserve  Account,  the Servicer shall act
upon the written  request of the  related  Borrower or Manager to the extent the
Servicer  is required  to do so under the terms of the  related  Mortgage  Loan,
provided  that in the  absence of  appropriate  written  instructions  from such
Borrower or Manager  meeting the  requirements of this Section 3.7, the Servicer
shall have no obligation  to, but will be entitled to, direct the  investment of
funds in such Reserve Accounts.  All such Permitted Investments shall be held to
maturity,  unless  payable on demand.  Any  investment of funds in an Investment
Account shall be made in the name of the Trustee (in its capacity as such) or in
the name of a nominee  of the  Trustee.  The  Trustee  shall  have sole  control
(except with respect to investment  direction which shall be in the sole control
of the  Servicer or the  Special  Servicer,  as  applicable,  as an  independent
contractor to the Trust Fund) over each such  investment and any  certificate or
other instrument  evidencing any such investment shall be delivered  directly to
the Trustee or its agent (which shall initially be the Servicer),  together with
any document of transfer, if any, necessary to transfer title to such investment
to the Trustee or its  nominee.  The  Trustee  shall have no  responsibility  or
liability  with  respect to the  investment  directions  of the  Servicer or the
Special  Servicer or any losses  resulting  therefrom,  whether  from  Permitted
Investments  or  otherwise.  In the event  amounts on  deposit in an  Investment
Account are at any time  invested in a Permitted  Investment  payable on demand,
the Servicer or the Special Servicer, as applicable, shall:

               (x)consistent  with any notice  required to be given thereunder,
                  demand  that  payment  thereon  be made on the  last  day such
                  Permitted  Investment  may  otherwise  mature  hereunder in an
                  amount  equal to the lesser of (1) all  amounts  then  payable
                  thereunder and (2) the amount required to be withdrawn on such
                  date; and


                           66

<PAGE>



                (y) demand payment of all amounts due  thereunder  promptly upon
                    determination  by the Servicer or the Special  Servicer,  as
                    applicable,   that  such  Permitted   Investment  would  not
                    constitute  a  Permitted  Investment  in  respect  of  funds
                    thereafter on deposit in the related Investment Account.

         (b) All income and gain realized from  investment of funds deposited in
the Collection Account,  the Distribution  Account and any Reserve Account as to
which the related  Borrower is not entitled to interest thereon shall be for the
benefit of the Servicer  (other than income or gain realized from  investment of
funds on deposit in the Distribution Account made by the Trustee on the Business
Day prior to any Distribution Date that matures on such  Distribution  Date) and
all income and gain  realized  from  investment  of funds  deposited  in any REO
Account shall be for the benefit of the Special  Servicer  and,  other than with
respect to the  Distribution  Account,  may be  withdrawn by the Servicer or the
Special  Servicer,  as applicable,  from time to time in accordance with Section
3.6 and Section  3.17(b),  as  applicable.  The  Servicer  may request  that the
Trustee withdraw and remit to the Servicer all amounts due to it with respect to
the Distribution Account pursuant to the preceding sentence.  The Servicer shall
deposit  from  its own  funds in the  Collection  Account  and the  Distribution
Account,  as the case may be, the amount of any loss  incurred in respect of any
such  Permitted  Investment  immediately  upon  realization of such loss and the
Special  Servicer shall deposit from its own funds in any REO Account the amount
of any loss  incurred in respect of any such  Permitted  Investment  immediately
upon realization of such loss. The Servicer shall also deposit into each Reserve
Account any amounts  representing losses on Permitted  Investments in which such
Reserve  Accounts  have been  invested,  except to the extent  that  amounts are
invested for the benefit of the Borrower  under  applicable  law or the terms of
the related Mortgage Loan. The income and gain realized from investment of funds
deposited in any Reserve  Account shall be paid from time to time to the related
Borrower to the extent required under the Mortgage Loan or applicable law.

         (c) Except as otherwise  expressly  provided in this Agreement,  if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment,  the Trustee  may,  and upon the request of Holders of  Certificates
representing a majority of the aggregate Voting Rights of any Class shall,  take
such  action as may be  appropriate  to enforce  such  payment  or  performance,
including the  institution and  prosecution of appropriate  proceedings.  In the
event the Trustee  takes any such action,  the Trust Fund shall pay or reimburse
the  Trustee  for  all  reasonable  out-of-pocket  expenses,  disbursements  and
advances incurred or made by the Trustee in connection  therewith.  In the event
that the  Trustee  does not take any such  action,  the  Servicer  may take such
action at its own cost and expense.

         SECTION 3.8. Maintenance of Insurance Policies and Errors and Omissions
                      and Fidelity Coverage.

         (a) The Servicer on behalf of the Trustee, as mortgagee,  shall use its
reasonable  efforts  in  accordance  with the  Servicing  Standard  to cause the
related  Borrower to maintain  for each  Mortgage  Loan (other than REO Mortgage
Loans), and if the Borrower does


                           67

<PAGE>



not so  maintain,  shall  itself  maintain  (subject to the  provisions  of this
Agreement  concerning  Nonrecoverable  Advances)  to the extent  the  Trustee as
mortgagee has an insurable  interest and to the extent available at commercially
reasonable  rates, (A) fire and hazard  insurance with extended  coverage on the
related Mortgaged Property in an amount which is at least equal to the lesser of
(i) 100% of the then "full  replacement  cost" of the improvements and equipment
(excluding  foundations,  footings and excavation costs),  without deduction for
physical depreciation, and (ii) the outstanding principal balance of the related
Mortgage  Loan or such other amount as is necessary to prevent any  reduction in
such  policy by reason of the  application  of  co-insurance  and to prevent the
Trustee  thereunder  from being deemed to be a  co-insurer,  in each case with a
replacement  cost rider, (B) insurance  providing  coverage against 12 months of
rent  interruptions  and (C) such other insurance  (including  public  liability
insurance) as provided in the related  Mortgage Loan. The Special Servicer shall
maintain,  to the extent available at commercially  reasonable  rates,  fire and
hazard  insurance  from a Qualified  Insurer with extended  coverage on each REO
Property  in an  amount  which  is at  least  equal  to 100% of the  then  "full
replacement  cost" of the  improvements  and equipment  (excluding  foundations,
footings and excavation costs), without deduction for physical depreciation. The
Special  Servicer  shall  maintain,  to the  extent  available  at  commercially
reasonable  rates, from a Qualified  Insurer,  with respect to each REO Property
(A) public liability insurance providing such coverage against such risks as the
Servicer or the Special Servicer, as applicable, determines, consistent with the
related Mortgage and the Servicing Standard,  to be in the best interests of the
Trust Fund,  and shall cause to be maintained  with respect to each REO Property
(B) insurance  providing coverage against 12 months of rent  interruptions,  and
(C) such other  insurance as provided in the related  Mortgage Loan. In the case
of any insurance  otherwise  required to be maintained  pursuant to this section
that is not being so maintained because the Servicer or the Special Servicer, as
applicable,  has deemed  that it is not  available  at  commercially  reasonable
rates,  the Servicer or the Special  Servicer,  as applicable,  shall deliver an
Officer's  Certificate  to the Trustee  detailing the steps that the Servicer or
the Special  Servicer,  as  applicable,  took in seeking such  insurance and the
factors which led to its determination  that such insurance is not so available.
Any amounts  collected by the Servicer or the Special  Servicer,  as applicable,
under any such policies  (other than amounts to be applied to the restoration or
repair of the  related  Mortgaged  Property  or  amounts to be  released  to the
Borrower  in  accordance  with  the  terms  of the  related  Mortgage)  shall be
deposited  into the  Collection  Account  pursuant  to Section  3.5,  subject to
withdrawal  pursuant  to Section  3.6.  Any cost  incurred  by the  Servicer  in
maintaining  any such  insurance  shall  not,  for the  purpose  of  calculating
distributions to Certificateholders, be added to the unpaid principal balance of
the related Mortgage Loan,  notwithstanding that the terms of such Mortgage Loan
so permit.  It is understood  and agreed that no earthquake or other  additional
insurance  other than flood insurance is to be required of any Borrower or to be
maintained  by the Servicer or the Special  Servicer  other than pursuant to the
terms of the related  Mortgage Loan  Documents  and pursuant to such  applicable
laws and  regulations as shall at any time be in force and as shall require such
additional  insurance.  If the  Mortgaged  Property  is located  in a  federally
designated  special  flood hazard area,  the  Servicer  will use its  reasonable
efforts in accordance with the Servicing  Standard to cause the related Borrower
to maintain or will itself obtain  (subject to the  provisions of this Agreement
concerning  Nonrecoverable  Advances)  flood insurance in respect thereof to the
extent available at commercially reasonable rates. Such flood insurance shall be
in an amount  equal to the  lesser of (i) the  unpaid  principal  balance of the
related Mortgage Loan and (ii) the maximum amount


                           68

<PAGE>



of such  insurance  required  by the  terms of the  related  Mortgage  and as is
available for the related  property under the national flood  insurance  program
(assuming  that the area in which such property is located is  participating  in
such program).  If an REO Property is located in a federally  designated special
flood hazard area, the Special  Servicer will obtain flood  insurance in respect
thereof providing  substantially the same coverage as described in the preceding
sentences.  If at any time during the term of this  Agreement a recovery under a
flood or fire and hazard  insurance  policy in respect of an REO Property is not
available  but would  have been  available  if such  insurance  were  maintained
thereon  in  accordance  with the  standards  applied  to  Mortgaged  Properties
described herein, the Special Servicer shall either (i) immediately deposit into
the  Collection  Account  from its own funds the  amount  that  would  have been
recovered or (ii) apply to the  restoration  and repair of the property from its
own funds the amount that would have been recovered,  if such application  would
be consistent with the servicing standard set forth in Section 3.1(a); provided,
however, that the Special Servicer shall not be responsible for any shortfall in
insurance  proceeds  resulting  from an insurer's  refusal or inability to pay a
claim. Costs to the Servicer of maintaining  insurance policies pursuant to this
Section  3.8 shall be paid by the  Servicer  as a Property  Advance and shall be
reimbursable to the Servicer with interest at the Advance Rate, and costs to the
Special Servicer of maintaining  insurance policies pursuant to this Section 3.8
shall be paid and reimbursed in accordance with Section 3.17(b).

         The Servicer and the Special Servicer agree to prepare and present,  on
behalf of itself,  the Trustee  and the  Certificateholders,  claims  under each
related insurance policy maintained  pursuant to this Section 3.8(a) in a timely
fashion in accordance  with the terms of such policy and to take such reasonable
steps as are necessary to receive payment or to permit recovery thereunder.

         The  Servicer  (or  with  respect  to any  REO  Property,  the  Special
Servicer)  shall require that all insurance  policies  required  hereunder shall
name the  Trustee or the  Servicer  (or with  respect to any REO  Property,  the
Special Servicer),  on behalf of the Trustee as the mortgagee, as loss payee and
that all such  insurance  policies  require that 30 days' notice be given to the
Servicer before  termination to the extent required by the related Mortgage Loan
Documents.

         (b) (I) If the Servicer or Special Servicer, as applicable, obtains and
maintains a blanket insurance policy with a Qualified Insurer at its own expense
insuring  against fire and hazard losses,  12-month rent  interruptions or other
required insurance on all of the Mortgage Loans, it shall conclusively be deemed
to have satisfied its  obligations  concerning the maintenance of such insurance
coverage set forth in Section 3.8(a),  it being  understood and agreed that such
policy may contain a  deductible  clause,  in which case the Servicer or Special
Servicer, as applicable,  shall, in the event that (i) there shall not have been
maintained on one or more of the related Mortgaged Properties a policy otherwise
complying with the provisions of Section 3.8(a),  and (ii) there shall have been
one or more losses  which  would have been  covered by such a policy had it been
maintained,  immediately  deposit into the Collection Account from its own funds
the  amount not  otherwise  payable  under the  blanket  policy  because of such
deductible clause to the extent that any such deductible  exceeds the deductible
limitation  that  pertained to the related  Mortgage Loan, or, in the absence of
such deductible  limitation,  the deductible limitation which is consistent with
the Servicing Standard. In connection with its


                           69

<PAGE>



activities  as  Servicer  or Special  Servicer  hereunder,  as  applicable,  the
Servicer and the Special Servicer each agrees to prepare and present,  on behalf
of itself,  the Trustee and  Certificateholders,  claims  under any such blanket
policy which it maintains in a timely  fashion in  accordance  with the terms of
such  policy  and to take such  reasonable  steps as are  necessary  to  receive
payment or permit recovery thereunder.

                (II) If the  Servicer or the Special  Servicer,  as  applicable,
causes any  Mortgaged  Property or REO  Property to be covered by a master force
placed  insurance  policy,  which  policy is issued by a  Qualified  Insurer and
provides no less coverage in scope and amount for such Mortgaged Property or REO
Property  than the  insurance  required  to be  maintained  pursuant  to Section
3.8(a),  the Servicer or Special  Servicer shall  conclusively be deemed to have
satisfied its obligations to maintain insurance pursuant to Section 3.8(a). Such
policy may contain a  deductible  clause,  in which case the Servicer or Special
Servicer, as applicable,  shall, in the event that (i) there shall not have been
maintained on the related Mortgaged  Property or REO Property a policy otherwise
complying with the provisions of Section 3.8(a),  and (ii) there shall have been
one or more losses  which  would have been  covered by such a policy had it been
maintained,  immediately  deposit into the Collection Account from its own funds
the amount not otherwise payable under such policy because of such deductible to
the extent that any such  deductible  exceeds  the  deductible  limitation  that
pertained  to the  related  Mortgage  Loan,  or,  in  the  absence  of any  such
deductible  limitation,  the deductible  limitation which is consistent with the
Servicing Standard.

         (c) Each of the  Servicer  and the Special  Servicer  shall  maintain a
fidelity bond in the form and amount that would meet the servicing  requirements
of prudent institutional commercial mortgage loan servicers. The Servicer or the
Special  Servicer,  as  applicable,  shall be deemed to have  complied with this
provision if one of its  respective  Affiliates  has such fidelity bond coverage
and,  by the terms of such  fidelity  bond,  the  coverage  afforded  thereunder
extends to the Servicer or the Special  Servicer,  as  applicable.  In addition,
each of the  Servicer  and the Special  Servicer  shall keep in force during the
term of  this  Agreement  a  policy  or  policies  of  insurance  covering  loss
occasioned  by the  errors  and  omissions  of its  officers  and  employees  in
connection  with its  obligations to service the Mortgage Loans hereunder in the
form  and  amount  that  would  meet  the  servicing   requirements  of  prudent
institutional  commercial mortgage loan servicers.  Each of the Servicer and the
Special Servicer shall cause each and every sub-servicer for it to maintain,  or
cause to be maintained by any agent or contractor servicing any Mortgage Loan on
behalf  of such  subservicer,  a  fidelity  bond  and an  errors  and  omissions
insurance  policy which satisfy the  requirements  for the fidelity bond and the
errors and  omissions  policy to be  maintained  by the  Servicer or the Special
Servicer  pursuant to this Section  3.8(c).  All fidelity  bonds and policies of
errors and  omissions  insurance  obtained  under this  Section  3.8(c) shall be
issued by a Qualified Insurer.

         SECTION 3.9. Enforcement of Due-On-Sale
                      Clauses; Assumption Agreements.

         (a) If any  Mortgage  Loan  contains  a  provision  in the  nature of a
"due-on- sale" clause, which, by its terms:


                           70

<PAGE>



         (i)    provides  that such  Mortgage  Loan shall (or may at the related
                mortgagee's  option)  become  due and  payable  upon the sale or
                other transfer of an interest in the related Mortgaged Property,
                or

         (ii)   provides that such Mortgage Loan may not be assumed  without the
                consent of the related  mortgagee  in  connection  with any such
                sale or other transfer,

then,  for so long as such  Mortgage  Loan is included  in the Trust  Fund,  the
Servicer or the Special  Servicer,  as applicable,  on behalf of the Trust Fund,
shall  enforce such  provision to the extent  permitted  under the terms of such
Mortgage  Loan,  applicable  law  and  governmental  regulations,   unless  such
provision  is not  enforceable  under  applicable  law or  such  enforcement  is
reasonably  likely to result in meritorious legal action by the related Borrower
or  except  to the  extent  that  the  Servicer  or  the  Special  Servicer,  as
applicable,  acting in accordance with the Servicing  Standard,  determines that
such enforcement  would not be in the best interests of the Trust Fund.  Subject
to the  foregoing,  the  Servicer or the Special  Servicer,  as  applicable,  is
authorized to take or enter into an assumption agreement from or with the Person
to whom  such  Mortgaged  Property  has been or is about to be  conveyed,  or to
release the original related Borrower from liability upon such Mortgage Loan and
substitute the new Borrower as obligor thereon.  To the extent permitted by law,
the  Servicer  or the  Special  Servicer,  as  applicable,  shall  enter into an
assumption  or  substitution   agreement  only  if  the  credit  status  of  the
prospective  new Borrower is in  compliance  with the  Servicer's or the Special
Servicer's, as applicable,  regular commercial mortgage origination or servicing
standards and criteria and the terms of the related  Mortgage Loan. The Servicer
or the Special Servicer,  as applicable,  shall notify the Trustee that any such
assumption or  substitution  agreement  has been  completed by forwarding to the
Trustee the original of such  agreement,  which  document  shall be added to the
related Mortgage File and shall, for all purposes,  be considered a part of such
Mortgage  File  to the  same  extent  as all  other  documents  and  instruments
constituting  a  part  thereof.  In  connection  with  any  such  assumption  or
substitution  agreement,  the Mortgage Rate, principal amount and other material
payment  terms   (including  any   cross-collateralization   and   cross-default
provisions)  of such  Mortgage  Loan  pursuant to the related  Note and Mortgage
shall not be  changed,  other than in  connection  with a default or  reasonably
foreseeable default with respect to the Mortgage Loan. Assumption Fees collected
by the Servicer or the Special  Servicer,  as  applicable,  for entering into an
assumption  or  substitution  agreement  will be retained by the Servicer or the
Special  Servicer,   as  applicable,   as  additional  servicing   compensation.
Notwithstanding  the foregoing,  the Servicer or Special Servicer may consent to
the assumption of a Mortgage Loan by a prospective  new Borrower in a bankruptcy
proceeding involving the related Mortgaged Property.

         (b) If any  Mortgage  Loan  contains  a  provision  in the  nature of a
"due-on-encumbrance" clause, which, by its terms:

         (i)    provides  that such  Mortgage  Loan shall (or may at the related
                mortgagee's  option) become due and payable upon the creation of
                any lien or other encumbrance on such Mortgaged Property, or


                           71

<PAGE>



         (ii)   requires the consent of the related
                mortgagee to the creation of any such lien
                or other encumbrance on such Mortgaged
                Property,

then,  for so long as such  Mortgage  Loan is included  in the Trust  Fund,  the
Servicer or the Special  Servicer,  as applicable,  on behalf of the Trust Fund,
shall enforce such  provision and in connection  therewith  shall (x) accelerate
the  payments  due on such  Mortgage  Loan,  or (y)  withhold its consent to the
creation of any such lien or other encumbrance,  as applicable,  except, in each
case, to the extent that the Servicer or the Special  Servicer,  as  applicable,
acting  in  accordance  with  the  Servicing  Standard,   determines  that  such
enforcement  would not be in the best  interests  of the Trust Fund and receives
written  confirmation  from S&P that forbearance to enforce such provision shall
not result, in and of itself,  in a downgrading,  withdrawal or qualification of
the rating then  assigned by S&P to any Class of  Certificates.  Notwithstanding
the foregoing, the Servicer or the Special Servicer, as applicable,  may forbear
from enforcing any due-on-encumbrance provision in connection with any junior or
senior lien on the Mortgaged  Property imposed in connection with any bankruptcy
proceeding involving the Mortgaged Property.

         (c)  Nothing  in this  Section  3.9  shall  constitute  a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any lien or other  encumbrance with respect to such Mortgaged
Property.

         (d) In  connection  with the  taking of, or the  failure  to take,  any
action  pursuant to this Section 3.9, the Servicer or the Special  Servicer,  as
applicable,  shall not agree to modify,  waive or amend,  and no  assumption  or
substitution agreement entered into pursuant to Section 3.9(a) shall contain any
terms that are different from, any term of any Mortgage Loan or the related Note
or Mortgage.

         SECTION 3.10. Realization Upon Mortgage Loans.

         (a) With respect to any Specially  Serviced  Mortgage Loan, the Special
Servicer shall determine, in accordance with the Servicing Standard,  whether to
grant a  modification,  waiver  or  amendment  of the  terms  of such  Specially
Serviced Mortgage Loan, commence foreclosure proceedings or attempt to sell such
Specially  Serviced  Mortgage  Loan with  reference to which course of action is
reasonably  likely to produce a greater  recovery on a present  value basis with
respect to such Specially  Serviced  Mortgage Loan.  Contemporaneously  with the
earliest  to occur of (i) the  effective  date of any  modification,  amendment,
waiver or consent to a change of the stated maturity,  Mortgage Rate,  principal
balance or amortization  terms of any Specially  Serviced  Mortgage Loan, or any
other term of a Mortgage Loan to the extent such modification, amendment, waiver
or consent would constitute a "significant"  modification  under Section 1001 of
the  Code,  including  proposed  Treasury  regulations  thereunder,  as to which
Mortgage Loan a default has occurred or is reasonably foreseeable,  (ii) 90 days
after the occurrence of any uncured payment delinquency, (iii) the date 180 days
after a receiver is  appointed in respect of a Mortgaged  Property,  or (iv) the
date a Mortgaged Property securing a Mortgage Loan becomes an REO Property (each
such Mortgage Loan, a "Seriously  Delinquent  Loan"), the Special Servicer shall
promptly order an


                           72

<PAGE>



Updated Appraisal of the Mortgaged  Property securing such Mortgage Loan, except
to the extent such appraisal had been  previously  obtained  within the prior 12
months.  In addition,  the Special  Servicer  shall promptly order a new Updated
Appraisal or an update of the prior Updated  Appraisal in the event any Mortgage
Loan is a Seriously  Delinquent  Loan and such prior  Updated  Appraisal is more
than 12 months old. The Special  Servicer shall provide the Servicer with a copy
of the Updated Appraisal promptly after the Special Servicer's receipt thereof.

         Following a default by a Borrower in the payment of a Balloon  Payment,
the Special Servicer may grant successive  extensions of up to 12 months each of
the related Specially Serviced Mortgage Loan; provided that the Special Servicer
shall not grant any such successive  extension if, during the previous  12-month
period (or the  period  since the  beginning  of the first  such  extension,  if
shorter),  such  Borrower was 60 days or more  delinquent  in the payment of any
principal or interest  required to be paid in any month; and provided,  further,
that if any extension is requested after the third successive extension has been
granted,  such further  extension shall only be granted with the approval of the
Extension Advisor, subject to Section 3.26. The Special Servicer shall consider,
among all  relevant  factors,  any  appraisal  obtained in  accordance  with the
preceding  paragraph in  determining  whether to grant any such  extension.  The
Special  Servicer  shall not grant any  extension  that permits such Borrower to
make payments of interest only for a period,  in the aggregate,  of greater than
12 months.
 Notwithstanding  the  foregoing,   the  Special  Servicer  may  not  grant  any
extensions  which would extend the Maturity  Date (as  previously  extended,  if
applicable) beyond the date occurring on or after August 25, 2025.

         (b) In  connection  with  any  foreclosure  or other  acquisition,  the
Servicer  shall,  at the  direction of the Special  Servicer,  pay the costs and
expenses in any such  proceedings as an Advance unless the Servicer  determines,
in its good faith judgment,  that such Advance would constitute a Nonrecoverable
Advance.  The  Servicer  shall be entitled to  reimbursement  of Advances  (with
interest at the Advance  Rate) made  pursuant to the  preceding  sentence to the
extent  permitted  by  Section  3.6(ii)  (or  Section  3.6(iii),  in the case of
interest at the Advance Rate).

         If  the  Special   Servicer  elects  to  proceed  with  a  non-judicial
foreclosure in accordance with the laws of the state where the related Mortgaged
Property is  located,  the  Special  Servicer  shall not be required to pursue a
deficiency  judgment  against the related  Borrower or any other liable party if
the  laws of  such  state  do not  permit  such a  deficiency  judgment  after a
non-judicial  foreclosure  or if the Special  Servicer  determines,  in its best
judgment, that the likely recovery if a deficiency judgment is obtained will not
be sufficient to warrant the cost,  time,  expense  and/or  exposure of pursuing
such a deficiency  judgment and such  determination is evidenced by an Officer's
Certificate delivered to the Trustee.

         In the event  that  title to any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall be issued to the Trustee,  or to its nominee  (which shall not include the
Servicer or the Special  Servicer) or a separate trustee or co-trustee on behalf
of  the   Trustee   as   holder   of  the   REMIC  I   Regular   Interests   and
Certificateholders.   Notwithstanding   any  such   acquisition   of  title  and
cancellation of the related  Mortgage Loan, such Mortgage Loan shall (except for
purposes of Section 9.1) be considered


                           73

<PAGE>



to be a Mortgage  Loan held in the Trust Fund until such time as the related REO
Property shall be sold by the Trust Fund and the Scheduled  Principal Balance of
each REO  Mortgage  Loan shall be reduced by any Net REO  Proceeds  allocated to
principal.  Consistent  with the  foregoing,  for  purposes of all  calculations
hereunder,  so  long  as  such  Mortgage  Loan  shall  be  considered  to  be an
outstanding Mortgage Loan:

         (i)    it shall be assumed that, notwithstanding
                that the indebtedness evidenced by the
                related Note shall have been discharged,
                such Note and, for purposes of determining
                the Scheduled Principal Balance thereof,
                the related amortization schedule in
                effect at the time of any such acquisition
                of title, remain in effect; and

         (ii)   Net REO Proceeds received in any month
                shall be applied to amounts that would
                have been payable under the related Note
                in accordance with the terms of such
                Note.  In the absence of such terms, Net
                REO Proceeds shall be deemed to have been
                received first in payment of the accrued
                         -----
                interest that remained unpaid on the date
                that the related REO Property was acquired
                by the Trust Fund; second in respect of
                                   ------
                the delinquent principal installments that
                remained unpaid on such date; and
                thereafter, Net REO Proceeds received in
                any month shall be applied to the payment
                of installments of principal and accrued
                interest on such Mortgage Loan deemed to
                be due and payable in accordance with the
                terms of such Note and such amortization
                schedule.  If such Net REO Proceeds exceed
                the Monthly Payment then payable, the
                excess shall be treated as a Principal
                Prepayment received in respect of such
                Mortgage Loan.

         (c) Notwithstanding any provision to the contrary, the Special Servicer
shall not  acquire  for the  benefit  of the Trust  Fund any  personal  property
pursuant to this Section 3.10 unless either:

         (i)    such personal  property is incident to real property (within the
                meaning of Section  856(e)(1)  of the Code) so  acquired  by the
                Special Servicer for the benefit of the Trust Fund; or

         (ii)   the Special Servicer shall have requested
                and received an Opinion of Counsel (which
                opinion shall be an expense of the Trust
                Fund) to the effect that the holding of
                such personal property by REMIC I will not
                cause the imposition of a tax on REMIC I,
                REMIC II or REMIC III under the REMIC
                Provisions or cause REMIC I, REMIC II or
                REMIC III to fail to qualify as a REMIC at
                any time that any Certificate is
                outstanding.

         (d)  Notwithstanding  any provision to the contrary in this  Agreement,
the Special Servicer shall not, on behalf of the Trust Fund, obtain title to any
direct or indirect partnership interest or other equity interest in any Borrower
pledged pursuant to any pledge


                           74

<PAGE>



agreement  unless the Special  Servicer  shall have  requested  and  received an
Opinion of Counsel  (which opinion shall be an expense of the Trust Fund) to the
effect  that the holding of such  partnership  or other  equity  interest by the
Trust Fund will not cause the  imposition of a tax on REMIC I, REMIC II or REMIC
III under the REMIC  Provisions  or cause REMIC I, REMIC II or REMIC III to fail
to qualify as a REMIC at any time that any Certificate is outstanding.

         (e)  Notwithstanding  any  provision to the contrary  contained in this
Agreement,  the Special Servicer shall not, on behalf of the Trust Fund,  obtain
title to a  Mortgaged  Property  as a  result  of or in lieu of  foreclosure  or
otherwise obtain title to any direct or indirect  partnership  interest or other
equity  interest in any  Borrower  pledged  pursuant to a pledge  agreement  and
thereby be the beneficial owner of a Mortgaged Property, and shall not otherwise
acquire  possession  of, or take any other action with respect to, any Mortgaged
Property if, as a result of any such action, the Trustee,  for the Trust Fund or
the  Certificateholders,  would  be  considered  to  hold  title  to,  to  be  a
"mortgagee-in-possession"  of,  or  to be  an  "owner"  or  "operator"  of  such
Mortgaged  Property  within  the  meaning  of  the  Comprehensive  Environmental
Response,  Compensation and Liability Act of 1980, as amended from time to time,
or any comparable law, unless the Special Servicer has previously  determined in
accordance  with  the  Servicing  Standard,  based on an  updated  environmental
assessment  report  prepared by an  Independent  Person who  regularly  conducts
environmental audits, that:

                (A) such  Mortgaged  Property is in compliance  with  applicable
     environmental  laws or, if not, after  consultation  with an  environmental
     consultant,  that it would be in the best  economic  interest  of the Trust
     Fund to take such actions as are necessary to bring such Mortgaged Property
     in compliance therewith, and

                (B)  there  are  no  circumstances  present  at  such  Mortgaged
     Property  relating to the use,  management  or  disposal  of any  Hazardous
     Materials  for  which  investigation,   testing,  monitoring,  containment,
     clean-up or  remediation  could be required  under any currently  effective
     federal,  state or local law or regulation,  or that, if any such Hazardous
     Materials  are  present  for which such  action  could be  required,  after
     consultation  with an  environmental  consultant,  it  would be in the best
     economic  interest of the Trust Fund to take such  actions  with respect to
     such Mortgaged Property.

         In the  event  that the  environmental  assessment  first  obtained  or
updated by the Special Servicer with respect to a Mortgaged  Property  indicates
that  such  Mortgaged   Property  may  not  be  in  compliance  with  applicable
environmental  laws or that  Hazardous  Materials  may be  present  but does not
definitively  establish such fact, the Special Servicer shall cause such further
environmental  tests as the Special  Servicer  shall deem prudent to protect the
interests of  Certificateholders  to be conducted by an  Independent  Person who
regularly  conducts  such  tests.  Any such  tests  shall be deemed  part of the
environmental  assessment  obtained by the Special Servicer for purposes of this
Section 3.10.

         (f) The environmental  assessment contemplated by Section 3.10(f) shall
be prepared  by any  Independent  Person who  regularly  conducts  environmental
audits for purchasers of commercial  properties located in the same general area
as the Mortgaged Property with respect to which the Special Servicer is ordering
such environmental assessment, as determined


                           75

<PAGE>



by the Special Servicer in a manner consistent with the Servicing Standard.  The
Servicer  shall at the  direction  of the Special  Servicer  advance the cost of
preparation of such environmental assessments unless the Servicer determines, in
its good faith judgment,  that such Advance would be a  Nonrecoverable  Advance.
The Servicer  shall be entitled to  reimbursement  of Advances (with interest at
the  Advance  Rate)  made  pursuant  to the  preceding  sentence  to the  extent
permitted pursuant to Section 3.6.

         (g) If the Special Servicer  determines  pursuant to Section 3.10(f)(A)
that a Mortgaged  Property is not in compliance  with  applicable  environmental
laws but that it is in the best economic interest of the Trust Fund to take such
actions  as are  necessary  to bring such  Mortgaged  Property  into  compliance
therewith,  or if the Special Servicer determines pursuant to Section 3.10(f)(B)
that the circumstances  referred to therein relating to Hazardous  Materials are
present but that it is in the best  economic  interest of the Trust Fund to take
such  action  with  respect  to the  containment,  clean-up  or  remediation  of
Hazardous  Materials  affecting such Mortgaged Property as is required by law or
regulation, the Special Servicer shall take such action as it deems to be in the
best  economic  interest  of the  Trust  Fund  (with  due  consideration  to the
avoidance of  "mortgagee-in-possession,"  "owner" or "operator"  status,  as set
forth in Section  3.10(f)),  but only if the  Trustee  has mailed  notice to the
Holders of the Regular  Certificates of such proposed action, which notice shall
be prepared by the Special  Servicer,  and only if the Trustee does not receive,
within 30 days of such notification, instructions from the Holders of a majority
of the aggregate  Voting Rights of such Classes  directing the Special  Servicer
not to take such  action.  None of the  Trustee,  the  Servicer  or the  Special
Servicer  shall be obligated to take any action or not take any action  pursuant
to this Section  3.10(h) at the direction of the  Certificateholders  unless the
Certificateholders  agree to indemnify the Trustee, the Servicer and the Special
Servicer with respect to such action or inaction.  None of the Special Servicer,
Servicer  or the  Trustee  shall be  required  to  advance  the cost of any such
compliance,  containment,  clean-up or remediation  and such expense shall be an
expense of the Trust Fund.

         (h) The  Special  Servicer  shall  report to the IRS and to the related
Borrower,  in the manner required by applicable law, the information required to
be reported  regarding any Mortgaged  Property which is abandoned or foreclosed.
The Special Servicer shall deliver a copy of any such report to the Trustee.

         (i) The costs of any appraisal  obtained  pursuant to this Section 3.10
shall be paid by the  Servicer  as an Advance  and shall be  reimbursable  (with
interest  thereon at the Advance Rate) from the Collection  Account  pursuant to
Section 3.6.

         SECTION  3.11. Trustee to Cooperate; Release of Mortgage Files.

         Upon the payment in full of any  Mortgage  Loan,  or the receipt by the
Servicer of a  notification  that payment in full has been  escrowed in a manner
customary for such purposes,  the Servicer shall immediately  notify the Trustee
and the  Custodian  by a  certification  (which  certification  shall  include a
statement  to  the  effect  that  all  amounts  received  or to be  received  in
connection  with  such  payment  which  are  required  to be  deposited  in  the
Collection Account pursuant to Section 3.5(a) have been or will be so deposited)
of a Servicing Officer and


                           76

<PAGE>



shall  request  delivery to it of the  Mortgage  File.  No expenses  incurred in
connection with any instrument of satisfaction or deed of reconveyance  shall be
chargeable to the Trust Fund.

         From time to time upon request of the Servicer or the Special Servicer,
and  delivery to the Trustee and the  Custodian  of a Request for  Release,  the
Trustee shall  promptly cause the Custodian to release the Mortgage File (or any
portion  thereof)  designated in such Request for Release to the Servicer or the
Special  Servicer,  as  applicable.  Upon receipt of (a) such  Mortgage File (or
portion thereof) by the Custodian from the Servicer or the Special Servicer,  as
applicable,  or (b) in the event of a  liquidation  or conversion of the related
Mortgage Loan into an REO Property, a certificate of a Servicing Officer stating
that such Mortgage Loan was  liquidated  and that all amounts  received or to be
received in connection with such liquidation  which are required to be deposited
into the Collection Account or Distribution  Account have been so deposited,  or
that such Mortgage Loan has become an REO Property,  the Custodian  shall return
the Request for Release to the Servicer or the Special Servicer, as applicable.

         Upon written  certification of a Servicing  Officer,  the Trustee shall
execute and deliver to the Special  Servicer any court  pleadings,  requests for
trustee's sale or other documents  prepared by the Special Servicer,  its agents
or attorneys,  necessary to the  foreclosure or trustee's sale in respect of the
Mortgaged Property or to any legal action brought to obtain judgment against any
Borrower on the related Note or Mortgage or to obtain a deficiency judgment,  or
to enforce  any other  remedies  or rights  provided by such Note or Mortgage or
otherwise available at law or in equity. Each such certification shall include a
request  that such  pleadings  or  documents  be  executed  by the Trustee and a
statement as to the reason such documents or pleadings are required and that the
execution and delivery  thereof by the Trustee will not  invalidate or otherwise
affect the lien of the related  Mortgage,  except for the  termination of such a
lien upon completion of the foreclosure or trustee's sale.

         SECTION 3.12. Servicing Compensation and Trustee Fees.

         (a) As compensation for its activities hereunder, the Servicer shall be
entitled to the Servicing  Fee,  which shall be payable  solely from receipts on
the related  Mortgage  Loans,  and may be withheld  from  payments on account of
interest  prior to deposit in the Collection  Account,  or may be withdrawn from
amounts on deposit in the  Collection  Account as set forth in Section  3.6(iv).
The Servicer's rights to the Servicing Fee may not be transferred in whole or in
part  except  in  connection   with  the  transfer  of  all  of  the  Servicer's
responsibilities and obligations under this Agreement. In addition, the Servicer
shall  be  entitled  to  receive,  as  additional  servicing  compensation,  any
Prepayment  Interest  Surplus  (subject  to  Section  3.25)  and,  to the extent
permitted  by  applicable  law and the  related  Notes and  Mortgages,  any late
payment  charges,  late  fees,  NSF check  charges  (including  with  respect to
Specially  Serviced  Mortgage  Loans),   demand  fees,   Assumption  Fees,  loan
modification  fees,  extension fees,  Financial and Lease Reporting Fees (to the
extent  such  fees are not  required  to be  remitted  to the  related  Borrower
pursuant  to the related  Note),  loan  service  transaction  fees,  beneficiary
statement  charges,  or similar items (but not including any Default Interest or
Prepayment  Premiums,  except to the extent permitted under Section 4.1(c)),  in
each case to the extent received,  with respect to any Mortgage Loan that is not
a Specially Serviced Mortgage


                           77

<PAGE>



Loan and not  required to be  deposited  or retained in the  Collection  Account
pursuant to Section 3.5. The Servicer shall also be entitled pursuant to, and to
the extent  provided in, Section 3.7(b) to withdraw from the Collection  Account
and to receive from the Reserve  Accounts (to the extent not required to be paid
to the related  Borrower  pursuant to the related  Mortgage  Loan  Documents  or
applicable law) any interest or other income earned on deposits therein.

         As  compensation  for its  activities  hereunder,  the Trustee shall be
entitled to the Trustee Fee with respect to each Mortgage  Loan,  which shall be
paid by the  Servicer  from its own  funds  on each  Distribution  Date  without
reimbursement  therefor.  The Trustee shall pay the routine fees and expenses of
the   Certificate   Registrar,   the  Paying   Agent,   the  Custodian  and  the
Authenticating  Agent.  The  Trustee's  rights  to the  Trustee  Fee  may not be
transferred in whole or in part except in connection with the transfer of all of
the Trustee's responsibilities and obligations under this Agreement.

         Except  as  otherwise  provided  herein,  the  Servicer  shall  pay all
expenses  incurred by it in connection with its servicing  activities  hereunder
and the Trustee  shall pay all expenses  incurred by it in  connection  with its
activities hereunder.

         (b) As compensation for its activities hereunder,  the Special Servicer
shall be entitled to the Special  Servicing  Fee with respect to each  Specially
Serviced  Mortgage  Loan,  which shall be payable from amounts on deposit in the
Collection  Account  as set forth in Section  3.6(iv).  The  Special  Servicer's
rights to the Special  Servicing Fee may not be  transferred in whole or in part
except  in  connection  with  the  transfer  of all of  the  Special  Servicer's
responsibilities  and  obligations  under this Agreement.  The Special  Servicer
shall also be  entitled  pursuant  to, and to the extent  provided  in,  Section
3.7(b) to withdraw  from any REO Account any interest or other income  earned on
deposits therein.

         In  addition,  the Special  Servicer  shall be entitled to receive,  as
additional Servicing Compensation, to the extent permitted by applicable law and
the related Notes and Mortgages,  any late payment  charges,  late fees,  demand
fees,  Assumption Fees, loan modification  fees,  extension fees,  Financial and
Lease Reporting Fees (to the extent such fees are not required to be remitted to
the related  Borrower  pursuant to the related Note),  loan service  transaction
fees,  beneficiary  statement  charges,  or similar items (but not including any
Default  Interest or Prepayment  Premiums),  in each case to the extent received
with  respect to any  Specially  Serviced  Mortgage  Loan and not required to be
deposited or retained in the Collection Account pursuant to Section 3.5.

     Furthermore,  the  Special  Servicer  shall  be  entitled  to  receive,  as
additional  Servicing  Compensation,  a workout fee (the "Workout Fee") equal to
the product of 1.0% and the amount of Net  Collections  received by the Servicer
or the Special  Servicer with respect to each  Corrected  Mortgage  Loan. If any
Corrected  Mortgaged Loan again becomes a Specially  Serviced Mortgage Loan, any
right  to the  Workout  Fee  with  respect  to such  Mortgaged  Loan  earned  in
connection with the initial modification, restructuring or workout thereof shall
terminate,  and the Special  Servicer shall be entitled to a new Workout Fee for
such Mortgage Loan upon resolution or workout of the subsequent event of default
under such Mortgage  Loan. If the Special  Servicer is terminated for any reason
hereunder it shall retain the right to receive


                           78

<PAGE>



any Workout Fees payable in respect of any Mortgage Loans which became Corrected
Mortgage  Loans  during the period  that it acted as Special  Servicer  (and the
successor  Special Servicer shall not be entitled to any portion of such Workout
Fees),  in each case until the Workout Fees for any such Mortgage Loan ceases to
be payable in accordance with this paragraph.

         Except as otherwise provided herein, the Special Servicer shall pay all
expenses incurred by it in connection with its servicing activities hereunder.

         (c) In addition to other Special Servicer  compensation provided for in
this Agreement,  and not in lieu thereof, the Special Servicer shall be entitled
to the  Disposition  Fee payable out of the  Liquidation  Proceeds  prior to the
deposit of the related Net Liquidation Proceeds in the Collection Account.

         (d) The  Servicer,  the  Special  Servicer  and the  Trustee  shall  be
entitled  to  reimbursement  from the  Trust  Fund  for the  cost  and  expenses
specifically  set forth  herein as  reimbursable  by the Trust  Fund and for the
unanticipated  costs and expenses  incurred by them in the  performance of their
duties under this Agreement which are  "unanticipated  expenses  incurred by the
REMIC" within the meaning of Treasury  Regulations  Section  1.860G-1(b)(3)(ii).
Such expenses  shall  include,  by way of example and not by way of  limitation,
environmental assessments,  appraisals in connection with foreclosure,  the fees
and expenses of any administrative or judicial proceeding and expenses expressly
identified as reimbursable in Section 3.6(vi).

         (e) No provision of this Agreement or of the Certificates shall require
the Servicer, the Special Servicer, the Trustee or the Fiscal Agent to expend or
risk  their  own  funds  or  otherwise  incur  any  financial  liability  in the
performance of any of their duties  hereunder or thereunder,  or in the exercise
of any of their rights or powers, if, in the good faith business judgment of the
Servicer,  Special  Servicer,  Trustee or the Fiscal Agent,  as the case may be,
repayment of such funds would not be ultimately  recoverable from late payments,
Insurance Proceeds,  Condemnation  Proceeds,  Net Liquidation Proceeds and other
collections on or in respect of the Mortgage Loans,  or from adequate  indemnity
from other assets comprising the Trust Fund against such risk or liability.

         If the Servicer, the Special Servicer or the Trustee receives a request
or  inquiry  from a  Borrower,  any  Certificateholder  or any other  Person the
response  to which  would,  in the  Servicer's,  the Special  Servicer's  or the
Trustee's  good faith business  judgment,  require the assistance of Independent
legal counsel or other  consultant to the Servicer,  the Special Servicer or the
Trustee,  the cost of which would not be an expense of the Trust Fund hereunder,
then the  Servicer,  the Special  Servicer or the  Trustee,  as the case may be,
shall not be required to take any action in response to such  request or inquiry
unless  such  Borrower  or such  Certificateholder  or  such  other  Person,  as
applicable,  makes  arrangements for the payment of the Servicer's,  the Special
Servicer's  or  Trustee's  expenses   associated  with  such  counsel  or  other
consultant (including,  without limitation,  posting an advance payment for such
expenses)  satisfactory to the Servicer, the Special Servicer or the Trustee, as
the case may be, in its sole  discretion.  Unless  such  arrangements  have been
made, the Servicer, the Special Servicer or the Trustee, as the case


                           79

<PAGE>



may be, shall have no liability to any Person for the
failure to respond to such request or inquiry.

         SECTION 3.13. Reports to the Trustee; Collection Account Statements.

         (a) The Servicer shall deliver to the Paying Agent,  with a copy to the
Trustee,  the  Fiscal  Agent and each  Rating  Agency,  no later  than the third
Business Day following each  Determination  Date, but in any event no later than
the third Business Day prior to the related  Distribution Date, (i) the Servicer
Remittance Report with respect to such  Determination Date (which shall include,
without  limitation,  the  amount of  Pooled  Available  Funds  for the  related
Distribution Date) and (ii) a written statement of required P&I Advances for the
related  Determination  Date together  with the  certificate  and  documentation
required  by  the   definition  of   Nonrecoverable   Advance   related  to  any
determination  that any such  P&I  Advance  would  constitute  a  Nonrecoverable
Advance made as of such Determination Date.

         (b) For so long as the Servicer  makes  deposits  into and  withdrawals
from the Collection Account, not later than fifteen days after each Distribution
Date,  the  Servicer  shall  forward to the Trustee a statement  prepared by the
Servicer  setting forth the status of the Collection  Account as of the close of
business on the last Business Day of the related  Collection  Period showing the
aggregate  amount of deposits into and withdrawals  from the Collection  Account
for each  category  of deposit  specified  in Section  3.5 and each  category of
withdrawal specified in Section 3.6 for such Collection Period.

         (c) The Trustee shall be entitled to rely conclusively on and shall not
be responsible for the content or accuracy of any information  provided to it by
the Servicer or the Special Servicer pursuant to this Agreement.

         SECTION 3.14. Annual Statement as to Compliance.

         The Servicer and the Special  Servicer shall deliver to the Trustee and
to the  Depositor on or before March 31 of each year,  beginning  with March 31,
1997, an Officer's Certificate stating, as to each signatory thereof, (i) that a
review of the activities of the Servicer or the Special Servicer, as applicable,
during the preceding calendar year (or such shorter period from the Closing Date
to the end of the  related  calendar  year) and of its  performance  under  this
Agreement has been made under such officer's supervision, (ii) that, to the best
of such officer's  knowledge,  based on such review, it has fulfilled all of its
obligations under this Agreement  throughout such year (or such shorter period),
or, if there  has been a  default  in the  fulfillment  of any such  obligation,
specifying  each such  default  known to such  officer,  the  nature  and status
thereof and what action it proposes to take with respect thereto, (iii) that, to
the best of such  officer's  knowledge,  each  sub-servicer  has  fulfilled  its
obligations under its sub-servicing  agreement in all material respects,  or, if
there  has been a  material  default  in the  fulfillment  of such  obligations,
specifying  each such  default  known to such  officer and the nature and status
thereof, and (iv) whether it has received any notice regarding qualification, or
challenging  the  status,  of REMIC I, REMIC II or REMIC III as a REMIC from the
IRS or any other governmental agency or body.


                           80

<PAGE>



         SECTION 3.15. Annual Independent Public Accountants' Servicing Report.

         On or before March 31 of each year,  beginning with March 31, 1997, the
Servicer  and the  Special  Servicer at its  expense  shall  cause a  nationally
recognized  firm of Independent  public  accountants  (who may also render other
services to the Servicer or the Special  Servicer,  as applicable) to furnish to
the Trustee, the Depositor and each Rating Agency a statement to the effect that
such firm has examined  certain  documents and records relating to the servicing
of the Mortgage Loans under this Agreement for the preceding  twelve (12) months
and that their  examination,  conducted  substantially  in  compliance  with the
Uniform Single Attestation Program for Mortgage Bankers or the Audit Program for
Mortgages  serviced  for FHLMC,  disclosed  no  exceptions  or errors in records
relating to the servicing of the Mortgage Loans in accordance  with the terms of
this Agreement that in their opinion are material, except for such exceptions as
set forth in their statement.

         SECTION 3.16. Access to Certain Documentation.

         (a)  The  Servicer  and  the  Special  Servicer  shall  provide  to any
Certificateholders  that  are  federally  insured  financial  institutions,  the
Federal  Reserve  Board,  the FDIC and the OTS and the  supervisory  agents  and
examiners of such boards and such  corporations,  and any other  governmental or
regulatory body to the jurisdiction of which any  Certificateholder  is subject,
access to the documentation  regarding the Mortgage Loans required by applicable
regulations of the Federal Reserve Board,  FDIC, OTS or any such governmental or
regulatory  body,  such  access  being  afforded  without  charge  but only upon
reasonable  request  and  during  normal  business  hours at the  offices of the
Servicer or the Special Servicer, as applicable.

         (b) In  connection  with  the  solicitation  of  bids to  purchase  the
Mortgage Loans pursuant to Section 9.1(d), the Servicer and the Special Servicer
shall, in accordance with the Auction Procedures,  provide each Qualified Bidder
who has paid the non-refundable  deposit required pursuant to Section 9.1(d)(vi)
with  access to all  documents  that the  Auction  Agent  considers  material to
prospective  purchasers in connection  with their  evaluation of the purchase of
the  Mortgage  Loans  and shall  cooperate  with the  Auction  Agent in order to
facilitate prospective  purchasers' due diligence in accordance with the Auction
Procedures,  including  without  limitation the provision of facilities in which
copies of each  Mortgage File may be reviewed,  provision of facilities  for the
photocopying  of  documents  relating  to  Mortgages  in return  for  payment of
expenses of such  photocopying,  cooperation  in  arranging  access to Mortgaged
Properties and such other matters as the Auction Agent may  reasonably  request;
provided,  however,  that the Servicer or the Special  Servicer,  as applicable,
shall be  entitled  to be  compensated  by  Qualified  Bidders  for its costs of
providing such access, cooperation and facilities.

         (c) Nothing in this Section 3.16 shall  detract from the  obligation of
the  Servicer or the  Special  Servicer  to observe  any  applicable  law or any
provisions of the Mortgage Loan Documents prohibiting  disclosure of information
with  respect to the  Borrowers or the  Mortgage  Loans,  and the failure of the
Servicer or the Special Servicer, as applicable, to provide


                           81

<PAGE>



access as provided in this Section 3.16 as a result of such obligation shall not
constitute a breach of this Section 3.16.

         SECTION 3.17. Title and Management of REO Properties.

         (a) In the event that title to any  Mortgaged  Property is acquired for
the  benefit  of  Certificateholders  in  foreclosure  or by  deed  in  lieu  of
foreclosure,  the deed or  certificate of sale shall be taken in the name of the
Trustee,  or its nominee  (which  shall not include the  Servicer or the Special
Servicer), or a separate trustee or co-trustee, on behalf of the Trust Fund. The
Special  Servicer shall maintain  accurate  records with respect to each related
REO Property reflecting the status of taxes, assessments and other similar items
that are or may become a lien on such REO  Property  and the status of insurance
premiums payable with respect thereto.  The Special  Servicer,  on behalf of the
Trust Fund,  shall dispose of any REO Property  within two years after the Trust
Fund acquires  ownership of such REO Property for purposes of Section 860G(a)(8)
of the Code, unless (i) the Special Servicer,  on behalf of REMIC I, has applied
for and  received an  extension  of such  two-year  period  pursuant to Sections
856(e)(3)  and  860G(a)(8)(A)  of the Code,  in which case the Special  Servicer
shall sell such REO Property within the applicable  extension period or (ii) the
Special  Servicer seeks and  subsequently  receives an Opinion of Counsel (which
opinion  shall be an  expense  of the  Trust  Fund),  addressed  to the  Special
Servicer  and the  Trustee,  to the effect that the holding by the Trust Fund of
such REO Property  for an  additional  specified  period will not cause such REO
Property  to fail to qualify as  "foreclosure  property"  within the  meaning of
Section  860G(a)(8)  of the Code  (determined  without  regard to the  exception
applicable  for  purposes  of Section  860D(a) of the Code) at any time that any
Certificate is outstanding,  in which case the Special  Servicer shall sell such
REO  Property  within  such  two-year  period  as  extended  by such  additional
specified period subject to any conditions set forth in such Opinion of Counsel.
The  Special  Servicer,  on behalf of the Trust Fund,  shall  dispose of any REO
Property held by the Trust Fund prior to the last day of the period (taking into
account extensions) within which such REO Property is required to be disposed of
pursuant to the  provisions of the  immediately  preceding  sentence in a manner
provided  under  Section 3.18.  The Special  Servicer  shall  manage,  conserve,
protect and operate each REO Property for the Certificateholders  solely for the
purpose of its  disposition  and sale in a manner  which does not cause such REO
Property  to fail to qualify as  "foreclosure  property"  within the  meaning of
Section  860G(a)(8)  of the Code  (determined  without  regard to the  exception
applicable for purposes of Section 860D(a)) of the Code.

         (b) The Special  Servicer shall have full power and authority,  subject
only to the specific requirements and prohibitions of this Agreement,  to do any
and all things in connection  with any REO Property as are  consistent  with the
manner in which the Special Servicer manages and operates similar property owned
or managed by the Special  Servicer or any of its Affiliates,  all on such terms
and for such period as the Special Servicer deems to be in the best interests of
Certificateholders,  and, in connection  therewith,  the Special  Servicer shall
agree to the payment of management  fees that are consistent with general market
standards.  The Special Servicer shall segregate and hold all revenues  received
by it with respect to any REO Property separate and apart from its own funds and
general assets and shall establish and maintain with respect to any REO Property
a segregated custodial account (each, an "REO Account"),  each of which shall be
an Eligible Account and shall be entitled "LaSalle National


                           82

<PAGE>



Bank,  as Trustee,  in trust for  Holders of Midland  Realty  Acceptance  Corp.,
Commercial Mortgage Pass-Through Certificates, Series 1996-C1, REO Account." The
Special  Servicer shall be entitled to any interest or investment  income earned
on funds  deposited in an REO Account to the extent  provided in Section 3.7(b).
The Special  Servicer  shall deposit or cause to be deposited in the related REO
Account  within one Business Day after  receipt all REO Proceeds  received by it
with respect to any REO Property (other than  Liquidation  Proceeds),  and shall
withdraw  therefrom  funds  necessary for the proper  operation,  management and
maintenance of such REO Property, including:

         (i)    all insurance premiums due and payable in
                respect of such REO Property;

         (ii)   all real  estate  taxes and  assessments  in respect of such REO
                Property  that may result in the  imposition  of a lien thereon;
                and

         (iii)  all costs and  expenses  reasonable  and  necessary  to protect,
                maintain, manage, operate, repair and restore such REO Property,
                including any property management fees.

         To the extent that such REO Proceeds are  insufficient for the purposes
set forth in clauses (i) through (iii) above, the Servicer shall make an Advance
equal to the amount of such  shortfall  unless the Servicer  determines,  in its
good faith judgment,  that such Advance would be a Nonrecoverable  Advance.  The
Servicer shall be entitled to  reimbursement  of such Advances (with interest at
the  Advance  Rate)  made  pursuant  to the  preceding  sentence,  to the extent
permitted  pursuant  to Section  3.6.  The Special  Servicer  shall remit to the
Servicer  from each REO  Account  for  deposit  in the  Collection  Account on a
monthly basis prior to the related Remittance Date the Net REO Proceeds received
or  collected  from the related REO  Property,  except that in  determining  the
amount of such Net REO  Proceeds,  the Special  Servicer  may retain in such REO
Account  reasonable  reserves for repairs,  replacements  and necessary  capital
improvements and other related expenses.

         Notwithstanding the foregoing, the Special Servicer shall not:

         (i)    permit  the Trust  Fund to enter  into,  renew or extend any New
                Lease if the New  Lease,  by its  terms,  will  give rise to any
                income that does not constitute Rents from Real Property;

         (ii)   permit any amount to be received or accrued  under any New Lease
                other  than  amounts  that  will  constitute   Rents  from  Real
                Property;

         (iii)  authorize or permit any construction on
                any REO Property, other than the repair or
                maintenance thereof or the completion of a
                building or other improvement thereon, and
                then only if more than 10% of the
                construction of such building or other
                improvement was completed before default
                on the related Mortgage Loan became
                imminent, all within the meaning of
                Section 856(e)(4)(B) of the Code; or


                           83

<PAGE>



         (iv)   Directly Operate or perform any  construction  work on, or allow
                any Person (other than an  Independent  Contractor)  to Directly
                Operate or perform any  construction  work on, any REO  Property
                on, any date more than 90 days after its date of  acquisition by
                the Trust Fund;

unless,  in any such case,  the Special  Servicer has  requested and received an
Opinion of Counsel  addressed  to the Special  Servicer  and the Trustee  (which
opinion  shall be an expense of the Trust  Fund) to the effect  that such action
will not cause such REO  Property to fail to qualify as  "foreclosure  property"
within the meaning of Section 860G(a)(8) of the Code (determined  without regard
to the exception  applicable for purposes of Section 860D(a) of the Code) at any
time that it is held by the Trust Fund,  in which case the Special  Servicer may
take such actions as are specified in such Opinion of Counsel.

         The Special  Servicer shall be required to contract with an Independent
Contractor for the operation and  management of any REO Property  within 90 days
of the Trust Fund's acquisition  thereof (unless the Special Servicer shall have
provided  the  Trustee  with an  Opinion  of  Counsel  that  the  operation  and
management  of such REO Property  other than through an  Independent  Contractor
shall not cause such REO Property to fail to qualify as  "foreclosure  property"
within the  meaning  of Code  Section  860G(a)(8))  (which  opinion  shall be an
expense of the Trust Fund), provided that:

         (i)    the terms and conditions of any such
                contract shall be reasonable and customary
                for the area and type of property and
                shall not be inconsistent herewith;

         (ii)   any such contract shall require, or shall
                be administered to require, that the
                Independent Contractor pay all costs and
                expenses incurred in connection with the
                operation and management of such REO
                Property, including those listed above,
                and remit all related revenues (net of
                such costs and expenses) to the Special
                Servicer as soon as practicable, but in no
                event later than thirty days following the
                receipt thereof by such Independent
                Contractor;

         (iii)  none of the provisions of this Section
                3.17(b) relating to any such contract or
                to actions taken through any such
                Independent Contractor shall be deemed to
                relieve the Special Servicer of any of its
                duties and obligations to the Trust Fund
                or the Trustee on behalf of the
                Certificateholders with respect to the
                operation and management of any such REO
                Property; and

         (iv)   the Special  Servicer shall be obligated with respect thereto to
                the same  extent as if it alone were  performing  all duties and
                obligations  in connection  with the operation and management of
                such REO Property.

         The Special Servicer shall be entitled to enter into any agreement with
any Independent  Contractor performing services for it related to its duties and
obligations hereunder


                           84

<PAGE>



for indemnification of the Special Servicer by such Independent Contractor,  and
nothing   in  this   Agreement   shall  be  deemed  to  limit  or  modify   such
indemnification.

         (c)  Promptly  following  any  acquisition  by the Trust Fund of an REO
Property,  the  Special  Servicer  shall  obtain (i) an update of any  appraisal
performed  pursuant to Section 3.10 which is more than 12 months old, or (ii) to
the extent that an appraisal has not been obtained pursuant to such Section,  an
appraisal of such REO Property by an  Independent  appraiser  familiar  with the
area in which such REO Property is located in order to determine the fair market
value of such REO Property and shall notify the Depositor and the Trustee of the
results of such  appraisal.  Any such appraisal shall be conducted in accordance
with MAI standards and the cost thereof shall be an expense of the Trust Fund.

         (d) When and as  necessary,  the  Special  Servicer  shall  send to the
Trustee a statement prepared by the Special Servicer setting forth the amount of
net income or net loss, as determined for federal income tax purposes, resulting
from the operation and  management of a trade or business on, the  furnishing or
rendering  of a  non-customary  service to the tenants of, or the receipt of any
other amount not  constituting  Rents from Real  Property in respect of, any REO
Property in accordance with Section 3.17(b).

         SECTION 3.18. Sale of Specially Serviced Mortgage Loans and REO
                       Properties.

         (a)  With  respect  to any  Specially  Serviced  Mortgage  Loan  or REO
Property which the Special  Servicer has  determined to sell in accordance  with
Section 3.10 or otherwise,  the Special Servicer shall deliver to the Trustee an
Officer's  Certificate to the effect that the Special Servicer has determined to
sell such Specially  Serviced  Mortgage Loan or REO Property in accordance  with
this  Section  3.18.  The Special  Servicer may then offer to sell to any Person
such  Specially  Serviced  Mortgage Loan or such REO Property but shall,  in any
event,  so offer to sell such REO Property no later than the time  determined by
the Special Servicer to be sufficient to result in the sale of such REO Property
within the period  specified  in Section  3.17(a).  The Special  Servicer  shall
deliver  such  Officer's  Certificate  and give the  Trustee  not less  than ten
Business  Days prior  written  notice of its  intention  to sell such  Specially
Serviced Mortgage Loan or REO Property, in which case the Special Servicer shall
accept any offer  received  from any Person  that is  determined  by the Special
Servicer to be a fair price, as determined in accordance  with Section  3.18(b),
for such  Specially  Serviced  Mortgage Loan or REO Property if the offeror is a
Person other than an Interested  Person,  or is determined to be such a price by
the Trustee if the offeror is an Interested Person; provided,  however, that the
Trustee  shall be  entitled  to engage at the  expense  of the  Trust  Fund,  an
Independent  appraiser  to  determine  whether  the offer is a fair  price;  and
provided,  further,  that any offer by an Interested Person in the amount of the
Repurchase Price shall be deemed to be a fair price. Notwithstanding anything to
the contrary herein,  neither the Trustee in its individual  capacity nor any of
its Affiliates,  may make an offer or purchase any Specially  Serviced  Mortgage
Loan or any REO Property pursuant hereto.

         In addition,  in the event that the Special Servicer receives more than
one fair  offer with  respect to any  Specially  Serviced  Mortgage  Loan or REO
Property, the Special Servicer


                           85

<PAGE>



may accept an offer that is not the  highest  fair  offer if it  determines,  in
accordance with the Servicing  Standard,  that acceptance of such offer would be
in the best interests of the Certificateholders (for example, if the prospective
buyer making the lower offer is more likely to perform its  obligations,  or the
terms  offered  by the  prospective  buyer  making  the  lower  offer  are  more
favorable).  In the event that the Special  Servicer  determines with respect to
any REO Property that the offers being made with respect  thereto are not in the
best interests of the Certificateholders and that the end of the two-year period
referred to in Section 3.17(a) with respect to such REO Property is approaching,
the Special  Servicer  shall seek an  extension of such  two-year  period in the
manner  described  in  Section  3.17(a);  provided,  however,  that the  Special
Servicer shall use its best efforts in accordance  with the Servicing  Standard,
to sell any REO Property no later than the day prior to the  Determination  Date
immediately prior to the Scheduled Final Distribution Date.

         (b) In determining  whether any offer received  represents a fair price
for any  Specially  Serviced  Mortgage  Loan or any REO  Property,  the  Special
Servicer or the Trustee may  conclusively  rely on the opinion of an Independent
appraiser  or other  expert  in real  estate  matters  retained  by the  Special
Servicer or the Trustee at the expense of the Trust Fund. In determining whether
any offer  constitutes a fair price for any Specially  Serviced Mortgage Loan or
any REO Property,  the Special Servicer or the Trustee (or, if applicable,  such
appraiser)  shall take into  account,  and any appraiser or other expert in real
estate matters shall be instructed to take into account,  the appraisal obtained
pursuant to Section 3.10(a) and, as applicable,  among other factors, the period
and amount of any  delinquency  on such  Specially  Serviced  Mortgage Loan, the
physical (including  environmental)  condition of the related Mortgaged Property
or such REO  Property,  the state of the  local  economy  and the  Trust  Fund's
obligation  to dispose of any REO Property  within the time period  specified in
Section 3.17(a).

         (c) Subject to the  provisions  of Section 3.17,  the Special  Servicer
shall act on behalf of the Trust Fund in negotiating and taking any other action
necessary or appropriate in connection  with the sale of any Specially  Serviced
Mortgage Loan or REO Property,  including the collection of all amounts  payable
in connection  therewith.  Any sale of a Specially Serviced Mortgage Loan or any
REO Property shall be without recourse to, or representation or warranty by, the
Trustee,  the Depositor,  the Servicer,  the Special  Servicer or the Trust Fund
(except that any contract of sale and assignment  and  conveyance  documents may
contain  customary  warranties  of  title  and  condition,  so long as the  only
recourse  for  breach  thereof  is to the  Trust  Fund),  and,  if such  sale is
consummated in accordance with the duties of the Special Servicer, the Servicer,
the Depositor and the Trustee  pursuant to the terms of this Agreement,  no such
Person  who so  performed  shall  have any  liability  to the Trust  Fund or any
Certificateholder  with respect to the purchase price  therefor  accepted by the
Special Servicer or the Trustee.

         (d)  Net  Liquidation  Proceeds  related  to any  such  sale  shall  be
promptly,  and in any event within one Business Day following  receipt  thereof,
deposited in the Collection Account in accordance with Section 3.5(a)(iv).


                           86

<PAGE>



         SECTION 3.19. Inspections.

         The Servicer (or, with respect to Specially Serviced Mortgage Loans and
REO Properties, the Special Servicer) shall inspect or cause to be inspected (at
its own expense) each Mortgaged Property at such times and in such manner as are
consistent with the Servicing Standard,  but shall in any event (i) inspect each
Mortgaged  Property at least once every 12 months with the first such inspection
being  completed  on or prior to January  31,  1998,  unless  each of the Rating
Agencies  has  confirmed  in writing that a longer  period  between  inspections
(which may not  exceed 24  months)  shall not  result,  in and of  itself,  in a
downgrading,  withdrawal  or  qualification  of the rating then assigned by such
Rating  Agency to any Class of the  Certificates;  (ii) if the  Servicer  or the
Special  Servicer  retains any  Financial and Lease  Reporting  Fees pursuant to
Section  3.12,  inspect the related  Mortgaged  Property as soon as  practicable
thereafter,  except to the extent such Mortgaged  Property has been inspected by
the Servicer or the Special Servicer within the immediately  preceding 120 days;
and (iii) if any Monthly Payment  becomes more than 60 days delinquent  (without
giving effect to any grace period  permitted under the related Note or Mortgage)
on any  Mortgage  Loan,  inspect  each  related  Mortgaged  Property  as soon as
practicable thereafter.

         SECTION 3.20. Available Information and Notices.

         The Servicer or the Special  Servicer,  if  applicable,  shall promptly
give notice to the Trustee,  who will copy each  Certificateholder,  each Rating
Agency, the Depositor,  the Placement Agents and the Mortgage Loan Seller of (a)
any notice from a Borrower or insurance company regarding an upcoming  voluntary
or  involuntary   prepayment  (including  that  resulting  from  a  casualty  or
condemnation)  of all or part of the  related  Mortgage  Loan  (provided  that a
request by a Borrower or other party for a quotation of the amount  necessary to
satisfy all  obligations  with  respect to a Mortgage  Loan shall not, in and of
itself,  be deemed to be such notice);  and (b) of any other occurrence known to
it with  respect to a Mortgage  Loan or REO  Property  that the  Servicer or the
Special Servicer  determines,  in accordance with the Servicing Standard,  would
have a material effect on such Mortgage Loan or REO Property, which notice shall
include an explanation as to the reason for such material effect  (provided that
any  extension  of the  term of any  Mortgage  Loan  shall be  deemed  to have a
material effect).

         None of the  Trustee,  the Fiscal  Agent,  the Servicer and the Special
Servicer  shall  be  responsible   for  the  accuracy  or  completeness  of  any
information  supplied to it by a Borrower or a third party for  inclusion in any
such notice or in any other report or  information  furnished or provided by the
Servicer,  the Special Servicer or the Trustee hereunder,  and the Servicer, the
Special Servicer, the Fiscal Agent and the Trustee shall be indemnified and held
harmless by the Trust Fund against any loss,  liability  or expense  incurred in
connection  with any legal  action  relating  to any  statement  or  omission or
alleged  statement or omission  therein,  including any liability related to the
inclusion of such information in any report filed with the Commission.

         In addition to the other  reports and  information  made  available and
distributed  to  the  Depositor,  the  Placement  Agents,  the  Trustee  or  the
Certificateholders  pursuant to other provisions of this Agreement, the Servicer
and the Special  Servicer shall,  in accordance  with such reasonable  rules and
procedures as it may adopt (which may include the requirement that


                           87

<PAGE>



an agreement governing the availability, use and disclosure of such information,
and which may provide indemnification to the Servicer or the Special Servicer as
applicable, for any liability or damage that may arise therefrom, be executed to
the extent the  Servicer  or the Special  Servicer,  as  applicable,  deems such
action to be necessary or  appropriate),  also make  available  any  information
relating to the Mortgage  Loans,  the Mortgaged  Properties or the Borrowers for
review   by  the   Depositor,   the   Placement   Agents,   the   Trustee,   the
Certificateholders  and any other  Persons to whom the  Servicer  or the Special
Servicer,  as the case may be, believes such disclosure is appropriate,  in each
case except to the extent doing so is  prohibited  by  applicable  law or by any
documents related to a Mortgage Loan.

         The  Trustee  shall  also  make  available  at  its  offices  primarily
responsible for  administration of the Trust Fund, during normal business hours,
for review by the Depositor,  the Rating Agencies,  any  Certificateholder,  the
Placement Agents, any Person identified to the Trustee by a Certificateholder as
a  prospective  transferee  of a  Certificate  and any other Persons to whom the
Trustee  believes such disclosure is appropriate,  the following items: (i) this
Agreement, (ii) all monthly statements to Certificateholders delivered since the
Closing  Date  pursuant to Section  4.2(a),  (iii) all annual  statements  as to
compliance  delivered to the Trustee and the Depositor pursuant to Section 3.14,
(iv) all annual  Independent  accountants'  reports delivered to the Trustee and
the  Depositor  pursuant to Section  3.15,  and (v) any  reports or  information
relating to the Mortgage Loans, the Mortgaged  Properties or the Borrowers which
the Trustee has received from the Servicer or the Special Servicer. The Servicer
or the Special  Servicer,  as  appropriate,  shall make available at its offices
during normal business hours, for review by the Depositor, the Placement Agents,
the Trustee, the Rating Agencies, any  Certificateholder,  any Person identified
to the Servicer or the Special Servicer,  as applicable,  by a Certificateholder
as a prospective  transferee of a Certificate  and any other Persons to whom the
Servicer or the Special  Servicer,  as applicable,  believes such  disclosure is
appropriate,  the following items: (i) the inspection  reports prepared by or on
behalf of the Servicer or the Special  Servicer,  as  applicable,  in connection
with the property inspections conducted by the Servicer or the Special Servicer,
as applicable, pursuant to Section 3.19, (ii) any and all modifications, waivers
and  amendments  of the terms of a Mortgage Loan entered into by the Servicer or
the Special  Servicer  and (iii) any and all  Officer's  Certificates  and other
evidence  delivered to the Trustee and the  Depositor to support the  Servicer's
determination  that any  Advance  was,  or if made  would  be, a  Nonrecoverable
Advance,  in each case except to the extent doing so is prohibited by applicable
laws or by any documents  related to a Mortgage  Loan.  Copies of any and all of
the foregoing items shall be available from the Servicer,  the Special  Servicer
or the Trustee,  as  applicable,  upon request  (subject to the exception in the
preceding sentence). The Servicer, the Special Servicer and the Trustee shall be
permitted  to  require  payment  (other  than from any  Rating  Agency) of a sum
sufficient  to  cover  the  reasonable  costs  and  expenses  incurred  by it in
providing  copies of or access to any  information  requested in accordance with
the previous sentence.

         The Servicer shall, on behalf of the Trust Fund, prepare, sign and file
with the Commission any and all reports,  statements and information  respecting
the Trust Fund which the Servicer or the Trustee  determines  are required to be
filed with the  Commission  pursuant to Sections 13(a) or 15(d) of the 1934 Act,
each  such  report,  statement  and  information  to be filed on or prior to the
required filing date for such report, statement or information.


                           88

<PAGE>



Notwithstanding  the foregoing,  the Depositor  shall file with the  Commission,
within  fifteen days of the Closing Date, a Current  Report on Form 8-K together
with this Agreement.

         SECTION 3.21. Reserve Accounts.

         The Servicer shall  administer  each Reserve Account in accordance with
the related Mortgage Loan Documents.

         SECTION 3.22. Property Advances.

         (a) The Servicer (or, to the extent  provided in Section  3.22(b),  the
Trustee or the Fiscal  Agent)  shall make any  Property  Advances  as and to the
extent  otherwise  required  pursuant  to  the  terms  hereof.  For  purpose  of
calculating distributions to the Certificateholders, Property Advances shall not
be  considered  to  increase  the  principal   balance  of  any  Mortgage  Loan,
notwithstanding that the terms of such Mortgage Loan so provide.

         (b) The  Servicer  shall  notify the  Trustee  and the Fiscal  Agent in
writing promptly upon, and in any event within one Business Day after,  becoming
aware that it will be financially  unable to make any Property  Advance required
to be made pursuant to the terms hereof, and in connection therewith,  shall set
forth in such notice the amount of such Property Advance,  the Person to whom it
should be paid, and the circumstances and purpose of such Property Advance,  and
shall set forth therein  information  and  instructions  for the payment of such
Property  Advance,  and, on the date specified in such notice for the payment of
such Property Advance, or, if no such date is specified or such date has already
occurred,  then within one Business Day following such notice, the Trustee shall
pay the amount of such Property  Advance in accordance with such information and
instructions.  If the Trustee fails to make any Property  Advance required to be
made under this  Section  3.22,  the Fiscal Agent shall make such Advance on the
same day the Trustee was required to make such  Property  Advance and,  thereby,
the Trustee shall not be in default under this Agreement.

         (c)  Notwithstanding  anything  herein  to the  contrary,  none  of the
Servicer,  the Trustee or the Fiscal Agent shall be obligated to make a Property
Advance as to any Mortgage Loan or REO Property if the Servicer,  the Trustee or
the Fiscal Agent as applicable,  determines that such Property Advance, if made,
would be a  Nonrecoverable  Advance.  The Trustee and the Fiscal  Agent shall be
entitled to rely,  conclusively,  on any  determination  by the Servicer  that a
Property Advance,  if made, would be a Nonrecoverable  Advance.  The Trustee and
the Fiscal Agent, in determining  whether or not a Property  Advance  previously
made is, or a proposed  Property  Advance,  if made,  would be, a Nonrecoverable
Advance shall be subject to the standards applicable to the Servicer hereunder.

         (d) The Servicer,  the Trustee and/or the Fiscal Agent,  as applicable,
shall be entitled to, and the Servicer  hereby  covenants and agrees to promptly
seek and effect,  the reimbursement of Property Advances to the extent permitted
pursuant to Section 3.6(ii) of this Agreement, together with any related Advance
Interest Amount in respect of such Property Advances.


                           89

<PAGE>



         (e) The  Servicer,  the  Trustee  and/or the Fiscal  Agent shall not be
required to make a Property Advance for any amounts required to cure any failure
of any Mortgaged  Property to comply with the Americans with Disabilities Act of
1990, as amended, and all rules and regulations promulgated pursuant thereto, or
any applicable  environmental  law, and such amounts shall be paid as an expense
of the Trust Fund.

         SECTION 3.23. Appointment of Special Servicer.

         Midland Loan Services, L.P. is hereby appointed
as the initial Special Servicer hereunder.

         The  Special  Servicer  may be removed  without  cause and a  successor
Special  Servicer  appointed  (i) first,  by the Holders of the  majority of the
aggregate  Voting Rights of the Class H and Class J Certificates at such time as
Realized Losses allocated to the Class K-1 Certificate  equals or exceeds 75% of
the  initial  Certificate  Balance  of such  Class,  but only until such time as
Realized Losses allocated to the Class H and the Class J Certificates  equals or
exceeds 50% of the aggregate initial Certificate Balances of such Classes;  (ii)
second,  by the Holders of the majority of the  aggregate  Voting  Rights of the
Class G Certificate,  but only until such time as Realized  Losses  allocated to
the Class G Certificate equals or exceeds 50% of the initial Certificate Balance
of such  Class;  and (iii)  thereafter,  by the  Holders of the  majority of the
aggregate  Voting Rights of the second most  subordinate  Class of  Certificates
then  outstanding,  but only until such time as Realized Losses allocated to the
most subordinate Class of Certificates then outstanding equals or exceeds 50% of
the initial Certificate Balance of such Class.

         Notwithstanding the foregoing,  the removal of the Special Servicer and
the appointment of a successor Special Servicer shall not be effective until (i)
the   successor   Special   Servicer   has   assumed  in  writing   all  of  the
responsibilities,  duties and  liabilities  of the  Special  Servicer  hereunder
pursuant  to an  agreement  satisfactory  to the  Trustee,  and (ii) each of the
Rating  Agencies  confirms to the Trustee in writing that such  appointment  and
assumption shall not result, in and of itself,  in a downgrading,  withdrawal or
qualification  of the rating then assigned by such Rating Agency to any Class of
Certificates.

         SECTION 3.24. Transfer of Servicing Between Servicer
                       and Special Servicer; Record Keeping.

         (a) Upon  determining  that any  Mortgage  Loan has become a  Specially
Serviced  Mortgage  Loan, the Servicer shall  immediately  give notice  thereof,
together with a copy of the related  Mortgage File, to the Special  Servicer and
shall use its best efforts to provide the Special Servicer with all information,
documents (but excluding the original documents constituting such Mortgage File)
and records (including records stored electronically on computer tapes, magnetic
discs and the like) relating to such Mortgage Loan and  reasonably  requested by
the Special  Servicer to enable it to assume its duties  hereunder  with respect
thereto without acting through a  sub-servicer.  The Servicer shall use its best
efforts to comply with the preceding  sentence  within five Business Days of the
date such  Mortgage  Loan became a Specially  Serviced  Mortgage Loan and in any
event shall continue to act as Servicer and


                           90

<PAGE>



administrator of such Mortgage Loan until the Special Servicer has commenced the
servicing  of such  Mortgage  Loan,  which  shall  occur upon the receipt by the
Special  Servicer of the  information,  documents and records referred to in the
preceding sentence.  With respect to each Mortgage Loan that becomes a Specially
Serviced  Mortgage Loan,  the Servicer  shall  instruct the related  Borrower to
continue to remit all payments in respect of such Mortgage Loan to the Servicer.
If  Midland  Loan  Services,  L.P.  ceases  to be the  Servicer  or the  Special
Servicer,  Midland Loan  Services,  L.P. and the  successor  Servicer or Special
Servicer, as applicable, may agree that, notwithstanding the preceding sentence,
with respect to each  Mortgage  Loan that became a Specially  Serviced  Mortgage
Loan, the Servicer shall instruct the related  Borrower to remit all payments in
respect of such Mortgage Loan to the Special  Servicer,  provided that the payee
in respect of such payments shall remain the Servicer.

         Upon  determining  that no event has  occurred and is  continuing  with
respect to a Mortgage  Loan that  causes  such  Mortgage  Loan to be a Specially
Serviced  Mortgage Loan,  the Special  Servicer  shall  immediately  give notice
thereof to the Servicer and upon giving such notice,  such  Mortgage  Loan shall
cease to be a Specially  Serviced Mortgage Loan pursuant to the first proviso to
the  definition of Specially  Serviced  Mortgage  Loan,  the Special  Servicer's
obligation to service such Mortgage Loan shall  terminate and the obligations of
the Servicer to service and  administer  such  Mortgage  Loan as a Mortgage Loan
that is not a Specially Serviced Mortgage Loan shall resume. In addition, if the
related  Borrower  has been  instructed,  pursuant  to the last  sentence of the
preceding  paragraph,  to make  payments  to the  Special  Servicer,  upon  such
determination,  the Special  Servicer  shall instruct such Borrower to remit all
payments in respect of such Mortgage Loan that is no longer a Specially Serviced
Mortgage Loan directly to the Servicer.

         (b) In servicing  any Specially  Serviced  Mortgage  Loan,  the Special
Servicer shall provide to the Trustee originals of documents included within the
definition of "Mortgage File" for inclusion in the related Mortgage File (to the
extent such documents are in the possession of the Special  Servicer) and copies
of any additional  related Mortgage Loan information,  including  correspondence
with the related Borrower,  and the Special Servicer shall provide copies of the
foregoing to the Servicer.

         (c) Not later than the  Business Day  preceding  each date on which the
Servicer is required to furnish a report under Section 3.13 to the Trustee,  the
Special Servicer shall deliver to the Servicer a written  statement  describing,
on a Mortgage Loan-by-Mortgage Loan basis, the amount of all payments on account
of interest received on each Specially Serviced Mortgage Loan; the amount of all
payments  on account of  principal,  including  Principal  Prepayments,  on each
Specially   Serviced  Mortgage  Loan;  the  amount  of  Insurance  Proceeds  and
Liquidation  Proceeds received with respect to each Specially  Serviced Mortgage
Loan;  and the amount of net income or net loss, as determined for management of
a trade or  business  on, or the  furnishing  or  rendering  of a  non-customary
service to the tenants of, each REO Property that previously secured a Specially
Serviced Mortgage Loan, in each case in accordance with Section 3.17.

         (d) Notwithstanding the provisions of the preceding subsection (c), the
Servicer  shall  maintain  ongoing  payment  records with respect to each of the
Specially Serviced


                           91

<PAGE>



Mortgage  Loans and shall  provide the  Special  Servicer  with any  information
reasonably  required  by the Special  Servicer to perform its duties  under this
Agreement.  The Special Servicer shall provide the Servicer with any information
reasonably required by the Servicer to perform its duties under this Agreement.

         SECTION 3.25. Adjustment of Servicing Compensation in
                       Respect of Prepayment Interest Shortfalls.

         (a)  The  aggregate  amount  of the  Prepayment  Interest  Surplus  and
Servicing  Fees (in that order) that the  Servicer  shall be entitled to receive
with respect to all of the  Mortgage  Loans on each  Distribution  Date shall be
offset on such  Distribution  Date by an amount  equal to the  aggregate  of the
Prepayment  Interest  Shortfalls for such  Distribution Date with respect to all
Mortgage  Loans.  The Servicer  shall  include the amount by which the aggregate
Servicing  Fees and  Prepayment  Interest  Surplus  is offset  pursuant  to this
Section 3.25 as part of the Pooled  Available Funds on such  Distribution  Date.
The amount of any offset  against the aggregate  Servicing  Fees and  Prepayment
Interest Surplus with respect to any  Distribution  Date under this Section 3.25
shall be limited to the aggregate  amount of the Servicing  Fees and  Prepayment
Interest Surplus  otherwise  payable to the Servicer on such  Distribution  Date
(without adjustment on account of Prepayment Interest Shortfalls) and the rights
of the  Certificateholders  to  offset  of  the  aggregate  Prepayment  Interest
Shortfalls  shall not be  cumulative.  To the extent the Servicer  shall already
have  withdrawn or withheld  Servicing  Compensation  required to pay Prepayment
Interest  Shortfalls,  the Servicer  shall  promptly  deposit in the  Collection
Amount such amounts to the extent required to pay Prepayment Interest Shortfalls
hereunder.

         (b) To the extent that the  Servicer  and the Special  Servicer are the
same Person, the aggregate amount of the Special Servicing Fees that the Special
Servicer  shall be  entitled  to receive  with  respect to all of the  Specially
Serviced  Mortgage  Loans on each  Distribution  Date  shall be  offset  on such
Distribution  Date by an amount equal to the excess of (X) the  aggregate of the
Prepayment  Interest  Shortfalls for such  Distribution Date with respect to all
Mortgage  Loans over (Y) the amount of Servicing  Fees and  Prepayment  Interest
Surplus offset against such  Prepayment  Interest  Shortfalls in accordance with
Section  3.25(a).  The Servicer  shall include the amount by which the aggregate
Special  Servicing  Fee is offset  pursuant to this  Section 3.25 as part of the
Pooled  Available  Funds on such  Distribution  Date.  The  amount of any offset
against the aggregate  Special  Servicing  Fee with respect to any  Distribution
Date under this  Section  3.25 shall be limited to the  aggregate  amount of the
Special  Servicing  Fees  otherwise  payable  to the  Special  Servicer  on such
Distribution  Date  (without   adjustment  on  account  of  Prepayment  Interest
Shortfalls) and the rights of the  Certificateholders to offset of the aggregate
Prepayment Interest Shortfalls shall not be cumulative.


                           92

<PAGE>



         SECTION 3.26. Extension Advisor.

         The Special  Servicer  shall obtain the prior  written  approval of the
Extension  Advisor in  respect  of any  proposed  extension  of a Mortgage  Loan
pursuant to Section  3.10(a) with respect to which three  successive  extensions
shall have already been granted. The Special Servicer shall advise the Extension
Advisor in a written  report (in  reasonable  detail) if any such  extension  is
proposed  and the  Special  Servicer  shall  grant  such  extension  only if the
Extension Advisor approves such extension in writing.

         The  Extension  Advisor  will be paid a fee of 0.04%  of the  Scheduled
Principal  Balance of any  Mortgage  Loan as to which an  extension is requested
that requires the Extension Advisor's approval pursuant to Section 3.10(a). Such
fee shall be payable first from loan  modification  fees from the Borrower under
the related Mortgage Loan and, to the extent such amounts are insufficient, from
Servicing  Compensation  otherwise  payable  to the  Servicer  and  the  Special
Servicer (allocated equally between the Servicer and the Special Servicer).

         The Holders of 66-2/3% of the aggregate Voting Rights of all Classes of
Regular  Certificates,  other  than the most  subordinate  such Class of Regular
Certificates,  shall be  entitled  to appoint an  initial  Extension  Advisor or
remove and replace the current  Extension  Advisor by providing  written  notice
thereof to the Trustee and the Special  Servicer.  The Trustee  shall notify the
Certificateholders  and the Rating  Agencies in the event the  Trustee  receives
written notice from the Holders of 66-2/3% of the aggregate Voting Rights of all
Classes of Regular  Certificates,  other than the most subordinate such Class of
Regular  Certificates,  or,  in the  case of  resignation,  from  the  Extension
Advisor,  which  notice  provides  that an initial  Extension  Advisor  has been
appointed  or that  the  current  Extension  Advisor  has  been  removed  or has
resigned. Notwithstanding anything to the contrary described herein, the Special
Servicer will not have any right or obligation to consult with,  seek and obtain
the approval or  direction  from an  Extension  Advisor  during the time that no
Person is acting in such capacity.

         SECTION 3.27. Consulting Certificateholder.

         The Special  Servicer  shall make its Servicing  Officers  available to
representatives of a Consulting  Certificateholder  during normal business hours
upon  reasonable  notice in order to discuss  matters  relating to any Specially
Serviced  Mortgage  Loan and REO  Property,  except  to the  extent  doing so is
prohibited by  applicable  law or by any Mortgage  Loan  Documents.  The Special
Servicer may, in its sole  discretion,  require that an agreement  governing the
availability,  use and disclosure of any  information  derived  pursuant to such
discussions,  and which may provide  indemnification to the Special Servicer for
any liability or damage that may arise therefrom,  be executed by the Consulting
Certificateholder.

         A "Consulting Certificateholder" shall be any Holder of Certificates of
the most subordinate  Class or the next most subordinate Class then outstanding,
which Certificates have a Certificate Balance of at least $3,000,000.


                           93

<PAGE>



                                   ARTICLE IV

                         DISTRIBUTIONS TO CERTIFICATEHOLDERS

         SECTION 4.1. Distributions.

         (a) (I) On each  Remittance  Date,  to the  extent of Pooled  Available
Funds, amounts held in the Collection Account shall be withdrawn and remitted to
the Trustee for deposit in the Distribution Account in the following amounts:

                (i)    First, pro rata (A) to the Class
                       A-L-1 Interest in respect of
                       interest, (1) the Interest
                       Distribution Amount therefor, and
                       (2) the aggregate unpaid Interest
                       Shortfalls allocated to the Class
                       A-L-1 Interest on any prior
                       Distribution Date; (B) to the Class
                       A-L-2 Interest in respect of
                       interest, (1) the Interest
                       Distribution Amount therefor, and
                       (2) the aggregate unpaid Interest
                       Shortfalls allocated to the Class
                       A-L-2 Interest on any prior
                       Distribution Date; (C) to the Class
                       A- L-3 Interest in respect of
                       interest, (1) the Interest
                       Distribution Amount therefor, and
                       (2) the aggregate unpaid Interest
                       Shortfalls allocated to the Class
                       A-L-3 Interest on any prior
                       Distribution Date; (D) to the Class
                       B-L Interest in respect of
                       interest, (1) the portion of the
                       Interest Distribution Amount
                       therefor that is in excess of
                       interest thereon at the Class B
                       Pass-Through Rate and (2) a
                       proportionate amount of any unpaid
                       Interest Shortfalls allocated to
                       the Class B-L Interest on any prior
                       Distribution Date; (E) to the Class
                       C-L Interest in respect of
                       interest, (1) the portion of the
                       Interest Distribution Amount
                       therefor that is in excess of
                       interest thereon at the Class C
                       Pass-Through Rate and (2) a
                       proportionate amount of any unpaid
                       Interest Shortfalls allocated to
                       the Class C-L Interest on any prior
                       Distribution Date; (F) to the Class
                       D-L Interest in respect of
                       interest, (1) the portion of the
                       Interest Distribution Amount
                       therefor that is in excess of
                       interest thereon at the Class D
                       Pass-Through Rate and (2) a
                       proportionate amount of any unpaid
                       Interest Shortfalls allocated to
                       the Class D-L Interest on any prior
                       Distribution Date; and (G) to the
                       Class E-L Interest in respect of
                       interest, (1) the portion of the
                       Interest Distribution Amount
                       therefor that is in excess of
                       interest thereon at the Class E
                       Pass-Through Rate and (2) a
                       proportionate amount of any unpaid
                       Interest Shortfalls allocated to
                       the Class E-L Interest on any prior
                       Distribution Date;


                           94

<PAGE>



                (ii)   Second, to the Class A-L-1 Interest,  in reduction of the
                       Certificate   Balance   thereof,   the  Pooled  Principal
                       Distribution Amount for such Distribution Date, until the
                       Certificate Balance thereof is reduced to zero;

                (iii)  Third, to the Class A-L-1 Interest,
                       for the unreimbursed amounts of
                       Realized Losses, if any, together
                       with simple interest thereon at a
                       rate equal to 10.00% per annum from
                       the date on which such unreimbursed
                       Realized Loss was allocated (or the
                       date on which interest was last
                       paid) to, but not including, the
                       Distribution Date following the
                       Remittance Date on which
                       distributions in respect of such
                       unreimbursed Realized Loss are made
                       pursuant to this subparagraph, up
                       to an amount equal to the aggregate
                       of such unreimbursed Realized
                       Losses previously allocated to such
                       REMIC II Regular Interest and
                       interest thereon, provided that any
                       distribution pursuant to this
                       subparagraph shall be deemed to be
                       distributed first in respect of any
                       such interest and then in respect
                       of any such unreimbursed Realized
                       Loss;

                (iv)   Fourth, to the Class A-L-2 Interest,  in reduction of the
                       Certificate   Balance   thereof,   the  Pooled  Principal
                       Distribution Amount for such Distribution Date, until the
                       Certificate Balance thereof is reduced to zero;

                (v)    Fifth, to the Class A-L-2 Interest,
                       for the unreimbursed amounts of
                       Realized Losses, if any, together
                       with simple interest thereon at a
                       rate equal to 10.00% per annum from
                       the date on which such unreimbursed
                       Realized Loss was allocated (or the
                       date on which interest was last
                       paid) to, but not including, the
                       Distribution Date following the
                       Remittance Date on which
                       distributions in respect of such
                       unreimbursed Realized Loss are made
                       pursuant to this subparagraph, up
                       to an amount equal to the aggregate
                       of such unreimbursed Realized
                       Losses previously allocated to such
                       REMIC II Regular Interest and
                       interest thereon, provided that any
                       distribution pursuant to this
                       subparagraph shall be deemed to be
                       distributed first in respect of any
                       such interest and then in respect
                       of any such unreimbursed Realized
                       Loss;

                (vi)   Sixth, to the Class A-L-3  Interest,  in reduction of the
                       Certificate   Balance   thereof,   the  Pooled  Principal
                       Distribution Amount for such Distribution Date, until the
                       Certificate Balance thereof is reduced to zero;


                           95

<PAGE>



                (vii)  Seventh, to the Class A-L-3
                       Interest, for the unreimbursed
                       amounts of Realized Losses, if any,
                       together with simple interest
                       thereon at a rate equal to 10.00%
                       per annum from the date on which
                       such unreimbursed Realized Loss was
                       allocated (or the date on which
                       interest was last paid) to, but not
                       including, the Distribution Date
                       following the Remittance Date on
                       which distributions in respect of
                       such unreimbursed Realized Loss are
                       made pursuant to this subparagraph,
                       up to an amount equal to the
                       aggregate of such unreimbursed
                       Realized Losses previously
                       allocated to such REMIC II Regular
                       Interest and interest thereon,
                       provided that any distribution
                       pursuant to this subparagraph shall
                       be deemed to be distributed first
                       in respect of any such interest and
                       then in respect of any such
                       unreimbursed Realized Loss;

                (viii) Eighth,  to  the  Class  B-L  Interest,   in  respect  of
                       interest,  (A) the portion of the  Interest  Distribution
                       Amount therefor that is equal to interest  thereon at the
                       Class B Pass-Through Rate and (B) a proportionate  amount
                       of the aggregate unpaid Interest Shortfalls  allocated to
                       the Class B-L Interest on any prior Distribution Date;

                (ix)   Ninth, after the Certificate
                       Balance of the Class A-L Interest
                       has been reduced to zero, to the
                       Class B-L Interest, in reduction of
                       the Certificate Balance thereof,
                       the Pooled Principal Distribution
                       Amount less the portion thereof
                       distributed on such Distribution
                       Date pursuant to any preceding
                       clause, until the Certificate
                       Balance of the Class B-L Interest
                       is reduced to zero;

                (x)    Tenth, to the Class B-L Interest,
                       for the unreimbursed amounts of
                       Realized Losses, if any, together
                       with simple interest thereon at a
                       rate equal to 10.00% per annum from
                       the date on which such unreimbursed
                       Realized Loss was allocated (or the
                       date on which interest was last
                       paid) to, but not including, the
                       Distribution Date following the
                       Remittance Date on which
                       distributions in respect of such
                       unreimbursed Realized Loss are made
                       pursuant to this subparagraph, up
                       to an amount equal to the aggregate
                       of such unreimbursed Realized
                       Losses previously allocated to such
                       REMIC II Regular Interest and
                       interest thereon, provided that any
                       distribution pursuant to this
                       subparagraph shall be deemed to be
                       distributed first in respect of any
                       such interest and then in respect
                       of any such unreimbursed Realized
                       Loss;


                           96

<PAGE>



                (xi)   Eleventh, to the Class C-L
                       Interest, in respect of interest,
                       (A) the portion of the Interest
                       Distribution Amount therefor that
                       is equal to interest thereon at the
                       Class C Pass-Through Rate and (B) a
                       proportionate amount of the
                       aggregate unpaid Interest
                       Shortfalls allocated to the Class
                       C-L Interest on any prior
                       Distribution Date;

                (xii)  Twelfth, after the Certificate
                       Balance of the Class B-L Interest
                       has been reduced to zero, to the
                       Class C-L Interest, in reduction of
                       the Certificate Balance thereof,
                       the Pooled Principal Distribution
                       Amount less the portion thereof
                       distributed on such Distribution
                       Date pursuant to any preceding
                       clause, until the Certificate
                       Balance of the Class C-L Interest
                       is reduced to zero;

                (xiii) Thirteenth,   to  the   Class  C-L   Interest,   for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date following the Remittance Date on which
                       distributions  in respect of such  unreimbursed  Realized
                       Loss are made  pursuant  to this  subparagraph,  up to an
                       amount  equal  to  the  aggregate  of  such  unreimbursed
                       Realized  Losses  previously  allocated  to such REMIC II
                       Regular Interest and interest thereon,  provided that any
                       distribution  pursuant  to  this  subparagraph  shall  be
                       deemed to be  distributed  first in  respect  of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xiv)  Fourteenth, to the Class D-L
                       Interest, in respect of interest,
                       (A) the portion of the Interest
                       Distribution Amount therefor that
                       is equal to interest thereon at the
                       Class D Pass-Through Rate and (B) a
                       proportionate amount of the
                       aggregate unpaid Interest
                       Shortfalls allocated to the Class
                       D-L Interest on any prior
                       Distribution Date;

                (xv)   Fifteenth, after the Certificate
                       Balance of the Class C-L Interest
                       has been reduced to zero, to the
                       Class D-L Interest, in reduction of
                       the Certificate Balance thereof,
                       the Pooled Principal Distribution
                       Amount less the portion thereof
                       distributed on such Distribution
                       Date pursuant to any preceding
                       clause, until the Certificate
                       Balance of the Class D-L Interest
                       is reduced to zero;


                           97

<PAGE>



                (xvi)  Sixteenth, to the Class D-L
                       Interest, for the unreimbursed
                       amounts of Realized Losses, if any,
                       together with simple interest
                       thereon at a rate equal to 10.00%
                       per annum from the date on which
                       such unreimbursed Realized Loss was
                       allocated (or the date on which
                       interest was last paid) to, but not
                       including, the Distribution Date
                       following the Remittance Date on
                       which distributions in respect of
                       such unreimbursed Realized Loss are
                       made pursuant to this subparagraph,
                       up to an amount equal to the
                       aggregate of such unreimbursed
                       Realized Losses previously
                       allocated to such REMIC II Regular
                       Interest and interest thereon,
                       provided that any distribution
                       pursuant to this subparagraph shall
                       be deemed to be distributed first
                       in respect of any such interest and
                       then in respect of any such
                       unreimbursed Realized Loss;

                (xvii) Seventeenth,  to the Class E-L  Interest,  in  respect of
                       interest,  (A) the portion of the  Interest  Distribution
                       Amount therefor that is equal to interest  thereon at the
                       Class E Pass-Through Rate and (B) a proportionate  amount
                       of the aggregate unpaid Interest Shortfalls  allocated to
                       the Class E-L Interest on any prior Distribution Date;

                (xviii)Eighteenth,  after the  Certificate  Balance of the Class
                       D-L Interest  has been reduced to zero,  to the Class E-L
                       Interest,   in  reduction  of  the  Certificate   Balance
                       thereof,  the Pooled Principal  Distribution  Amount less
                       the portion thereof distributed on such Distribution Date
                       pursuant to any preceding  clause,  until the Certificate
                       Balance of the Class E-L Interest is reduced to zero;

                (xix)  Nineteenth, to the Class E-L
                       Interest, for the unreimbursed
                       amounts of Realized Losses, if any,
                       together with simple interest
                       thereon at a rate equal to 10.00%
                       per annum from the date on which
                       such unreimbursed Realized Loss was
                       allocated (or the date on which
                       interest was last paid) to, but not
                       including, the Distribution Date
                       following the Remittance Date on
                       which distributions in respect of
                       such unreimbursed Realized Loss are
                       made pursuant to this subparagraph,
                       up to an amount equal to the
                       aggregate of such unreimbursed
                       Realized Losses previously
                       allocated to such REMIC II Regular
                       Interest and interest thereon,
                       provided that any distribution
                       pursuant to this subparagraph shall
                       be deemed to be distributed first
                       in respect of any such interest and
                       then in respect of any such
                       unreimbursed Realized Loss;


                           98

<PAGE>



                (xx)   Twentieth, to the Class F-L
                       Interest, in respect of interest,
                       (A) the Interest Distribution
                       Amount therefor and (B) the
                       aggregate unpaid Interest
                       Shortfalls allocated to the Class
                       F-L Interest on any prior
                       Distribution Date;

                (xxi)  Twenty-First, after the Certificate
                       Balance of the Class E-L Interest
                       has been reduced to zero, to the
                       Class F-L Interest, in reduction of
                       the Certificate Balance thereof,
                       the Pooled Principal Distribution
                       Amount less the portion thereof
                       distributed on such Distribution
                       Date pursuant to any preceding
                       clause, until the Certificate
                       Balance of the Class F-L Interest
                       is reduced to zero;

                (xxii) Twenty-Second,   to  the  Class  F-L  Interest,  for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date following the Remittance Date on which
                       distributions  in respect of such  unreimbursed  Realized
                       Loss are made  pursuant  to this  subparagraph,  up to an
                       amount  equal  to  the  aggregate  of  such  unreimbursed
                       Realized  Losses  previously  allocated  to such REMIC II
                       Regular Interest and interest thereon,  provided that any
                       distribution  pursuant  to  this  subparagraph  shall  be
                       deemed to be  distributed  first in  respect  of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xxiii)Twenty-Third,  to the Class G-L  Interest,  in respect of
                       interest,  (A) the Interest  Distribution Amount therefor
                       and  (B)  the  aggregate   unpaid   Interest   Shortfalls
                       allocated   to  the  Class  G-L  Interest  on  any  prior
                       Distribution Date;

                (xxiv) Twenty-Fourth, after the Certificate Balance of the Class
                       F-L Interest  has been reduced to zero,  to the Class G-L
                       Interest,   in  reduction  of  the  Certificate   Balance
                       thereof,  the Pooled Principal  Distribution  Amount less
                       the portion thereof distributed on such Distribution Date
                       pursuant to any preceding  clause,  until the Certificate
                       Balance of the Class G-L Interest is reduced to zero;

                (xxv)  Twenty-Fifth,   to  the  Class  G-L  Interest,   for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized


                           99

<PAGE>



                       Loss was  allocated  (or the date on which  interest  was
                       last paid) to, but not including,  the Distribution  Date
                       following the Remittance Date on which  distributions  in
                       respect  of such  unreimbursed  Realized  Loss  are  made
                       pursuant to this  subparagraph,  up to an amount equal to
                       the  aggregate  of  such  unreimbursed   Realized  Losses
                       previously  allocated  to such REMIC II Regular  Interest
                       and  interest  thereon,  provided  that any  distribution
                       pursuant  to this  subparagraph  shall  be  deemed  to be
                       distributed  first in  respect of any such  interest  and
                       then in respect of any such unreimbursed Realized Loss;

                (xxvi) Twenty-Sixth,  to the Class H-L  Interest,  in respect of
                       interest,  (A) the Interest  Distribution Amount therefor
                       and  (B)  the  aggregate   unpaid   Interest   Shortfalls
                       allocated   to  the  Class  H-L  Interest  on  any  prior
                       Distribution Date;

                (xxvii)Twenty-Seventh,  after  the  Certificate  Balance  of the
                       Class G-L Interest has been reduced to zero, to the Class
                       H-L  Interest,  in reduction of the  Certificate  Balance
                       thereof,  the Pooled Principal  Distribution  Amount less
                       the portion thereof distributed on such Distribution Date
                       pursuant to any preceding  clause,  until the Certificate
                       Balance of the Class H-L Interest is reduced to zero;

               (xxviii)Twenty-Eighth,  to  the  Class  H-L  Interest,  for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date following the Remittance Date on which
                       distributions  in respect of such  unreimbursed  Realized
                       Loss are made  pursuant  to this  subparagraph,  up to an
                       amount  equal  to  the  aggregate  of  such  unreimbursed
                       Realized  Losses  previously  allocated  to such REMIC II
                       Regular Interest and interest thereon,  provided that any
                       distribution  pursuant  to  this  subparagraph  shall  be
                       deemed to be  distributed  first in  respect  of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xxix) Twenty-Nine,  to the Class J-L  Interest,  in  respect of
                       interest,  (A) the Interest  Distribution Amount therefor
                       and  (B)  the  aggregate   unpaid   Interest   Shortfalls
                       allocated   to  the  Class  J-L  Interest  on  any  prior
                       Distribution Date;


                           100

<PAGE>



                (xxx)  Thirty, after the Certificate
                       Balance of the Class H-L Interest
                       has been reduced to zero, to the
                       Class J-L Interest, in reduction of
                       the Certificate Balance thereof,
                       the Pooled Principal Distribution
                       Amount less the portion thereof
                       distributed on such Distribution
                       Date pursuant to any preceding
                       clause, until the Certificate
                       Balance of the Class J-L Interest
                       is reduced to zero;

                (xxxi) Thirty-First,   to  the  Class  J-L  Interest,   for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date following the Remittance Date on which
                       distributions  in respect of such  unreimbursed  Realized
                       Loss are made  pursuant  to this  subparagraph,  up to an
                       amount  equal  to  the  aggregate  of  such  unreimbursed
                       Realized  Losses  previously  allocated  to such REMIC II
                       Regular Interest and interest thereon,  provided that any
                       distribution  pursuant  to  this  subparagraph  shall  be
                       deemed to be  distributed  first in  respect  of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xxxii)Thirty-Second,  to the Class K-L Interest,  in respect of
                       interest,  (A) the Interest  Distribution Amount therefor
                       and  (B)  the  aggregate   unpaid   Interest   Shortfalls
                       allocated   to  the  Class  K-L  Interest  on  any  prior
                       Distribution Date;

               (xxxiii)Thirty-Third,after  the Certificate  Balance of the Class
                       J-L Interest  has been reduced to zero,  to the Class K-L
                       Interest,   in  reduction  of  the  Certificate   Balance
                       thereof,  the Pooled Principal  Distribution  Amount less
                       the portion thereof distributed on such Distribution Date
                       pursuant to any preceding  clause,  until the Certificate
                       Balance of the Class K-L Interest is reduced to zero; and

                (xxxiv)Thirty-Fourth,   to  the  Class  K-L  Interest,  for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date following the Remittance Date on which
                       distributions  in respect of such  unreimbursed  Realized
                       Loss are made  pursuant  to this  subparagraph,  up to an
                       amount equal to the aggregate of


                           101

<PAGE>



                       such unreimbursed Realized Losses previously allocated to
                       such  REMIC II Regular  Interest  and  interest  thereon,
                       provided   that  any   distribution   pursuant   to  this
                       subparagraph  shall be deemed to be distributed  first in
                       respect of any such  interest  and then in respect of any
                       such unreimbursed Realized Loss;

         Notwithstanding  anything to the  contrary in this  Agreement,  on each
Distribution Date prior to the earlier of (i) the Senior Principal  Distribution
Cross-Over  Date and (ii) the final  Distribution  Date in  connection  with the
termination of the Trust Fund, all distributions of principal to the Class A-L-1
Interest,  the Class A-L-2  Interest and the Class A-L-3  Interest will be paid,
first,  to the Class A-L-1 Interest  until the  Certificate  Balance  thereof is
reduced  to zero,  and  thereafter,  to the  Class  A-L-2  Interest,  until  the
Certificate  Balance  thereof is reduced to zero, and  thereafter,  to the Class
A-L-3  Interest,  until the  Certificate  Balance thereof is reduced to zero. On
each Distribution Date on and after the Senior Principal Distribution Cross-Over
Date,  and in any event on the final  Distribution  Date in connection  with the
termination  of the Trust Fund,  distributions  of  principal on the Class A-L-1
Interest, the Class A-L-2 Interest and the Class A-L-3 Interest will be paid pro
rata in  accordance  with  their  respective  Certificate  Balances  outstanding
immediately prior to such Distribution Date, until each such Certificate Balance
is reduced to zero.

         (II) On each  Remittance  Date,  the Trustee  shall receive for deposit
into the  Distribution  Account in  respect  of each REMIC II Regular  Interest,
distributions  from amounts on deposit in the  Collection  Account in respect of
Prepayment Premiums,  if any,  distributable to its Related Certificate pursuant
to  Section  4.1(c);  provided  that  amounts  distributable  to the Class  A-EC
Certificates  pursuant  to such  Section  shall be  received  by the Trustee for
deposit in the Distribution Account in respect of the Class A-L-1 Interest,  the
Class A-L-2 Interest,  the Class A-L-3 Interest,  the Class B-L Interest,  Class
C-L  Interest,  Class  D-L  Interest  and the Class  E-L  Interest,  pro rata in
accordance with their respective Certificate Balances.

         (III) On each  Remittance  Date,  the Trustee shall receive for deposit
into the  Distribution  Account in  respect  of each REMIC II Regular  Interest,
distributions  from amounts on deposit in the  Collection  Account in respect of
Default  Interest  received in the related  Collection  Period with respect to a
Mortgage  Loan that is in default with respect to its Balloon  Payment,  if any,
distributable  to its  Related  Certificate  pursuant to the last  paragraph  of
Section 4.1(b)(I).

         (b) (I) On each Distribution Date, to the extent of amounts remitted to
the Distribution Account pursuant to Section 4.1(a)(I), Holders of each Class of
Certificates (other than the Residual  Certificates) shall receive distributions
from amounts on deposit in the Distribution  Account, up to the Pooled Available
Funds for such  Distribution  Date,  in the amounts and in the order of priority
set forth below:

                (i)    First,   to  the  Class  A-1   Certificates,   Class  A-2
                       Certificates,  Class A-3  Certificates,  and  Class  A-EC
                       Certificates,  pro  rata in  accordance  with  the  Class
                       Interest Distribution


                           102

<PAGE>



                       Amount  of  each,  up to an  amount  equal  to the  Class
                       Interest  Distribution Amount of each such Class for such
                       Distribution Date;

                (ii)   Second, to the Class A-1
                       Certificates, Class A-2
                       Certificates, the Class A-3
                       Certificates and Class A-EC
                       Certificates, pro rata in
                       accordance with the Class Interest
                       Shortfall of each, up to an amount
                       equal to the aggregate unpaid Class
                       Interest Shortfalls previously
                       allocated to such Class on any
                       previous Distribution Dates and not
                       paid;

                (iii)  Third, to the Class A-1 Certificates, in reduction of the
                       Certificate   Balance   thereof,   the  Pooled  Principal
                       Distribution Amount for such Distribution Date, until the
                       Certificate Balance thereof is reduced to zero;

                (iv)   Fourth, after the Certificate
                       Balance of the Class A-1
                       Certificates has been reduced to
                       zero, to the Class A-2
                       Certificates, in reduction of the
                       Certificate Balance thereof, the
                       Pooled Principal Distribution
                       Amount for such Distribution Date,
                       until the Certificate Balance
                       thereof is reduced to zero;

                (v)    Fifth, after the Certificate
                       Balance of the Class A-2
                       Certificates has been reduced to
                       zero, to the Class A-3
                       Certificates, in reduction of the
                       Certificate Balance thereof, the
                       Pooled Principal Distribution
                       Amount for such Distribution Date,
                       until the Certificate Balance
                       thereof is reduced to zero;

                (vi)   Sixth, to the Class A-1
                       Certificates, Class A-2
                       Certificates, and the Class A-3
                       Certificates, pro rata, for the
                       unreimbursed amounts of Realized
                       Losses, if any, together with
                       simple interest thereon at a rate
                       equal to 10.00% per annum from the
                       date on which such unreimbursed
                       Realized Loss was allocated (or the
                       date on which interest was last
                       paid) to, but not including, the
                       Distribution Date on which
                       distributions in respect of such
                       unreimbursed Realized Loss are made
                       pursuant to this subparagraph, up
                       to an amount equal to the aggregate
                       of such unreimbursed Realized
                       Losses previously allocated to the
                       Class A-1 Certificates, Class A-2
                       Certificates and Class A-3
                       Certificates and interest thereon,
                       provided that any distribution
                       pursuant to this subparagraph shall
                       be deemed to be distributed first
                       in respect of any such interest and
                       then in respect of any such
                       unreimbursed Realized Loss;


                           103

<PAGE>



                (vii)  Seventh,  to the  Class B  Certificates,  up to an amount
                       equal to the Class Interest  Distribution  Amount of such
                       Class for such Distribution Date;

                (viii) Eighth,  to the  Class B  Certificates,  up to an  amount
                       equal to the aggregate  unpaid Class Interest  Shortfalls
                       previously  allocated  to  such  Class  on  any  previous
                       Distribution Dates and not paid;

                (ix)   Ninth, after the Certificate
                       Balance of the Class A-3
                       Certificates has been reduced to
                       zero, to the Class B Certificates,
                       in reduction of the Certificate
                       Balance thereof, the Pooled
                       Principal Distribution Amount for
                       such Distribution Date less the
                       portion thereof distributed on such
                       Distribution Date pursuant to any
                       preceding clause, until the
                       Certificate Balance thereof is
                       reduced to zero;

                (x)    Tenth, to the Class B Certificates,
                       for the unreimbursed amounts of
                       Realized Losses, if any, together
                       with simple interest thereon at a
                       rate equal to 10.00% per annum from
                       the date on which such unreimbursed
                       Realized Loss was allocated (or the
                       date on which interest was last
                       paid) to, but not including, the
                       Distribution Date on which
                       distributions in respect of such
                       unreimbursed Realized Loss are made
                       pursuant to this subparagraph, up
                       to an amount equal to the aggregate
                       of such unreimbursed Realized
                       Losses previously allocated to the
                       Class B Certificates and interest
                       thereon, provided that any
                       distribution pursuant to this
                       subparagraph shall be deemed to be
                       distributed first in respect of any
                       such interest and then in respect
                       of any such unreimbursed Realized
                       Loss;

                (xi)   Eleventh,  to the Class C  Certificates,  up to an amount
                       equal to the Class Interest  Distribution  Amount of such
                       Class for such Distribution Date;

                (xii)  Twelfth,  to the  Class C  Certificates,  up to an amount
                       equal to the aggregate  unpaid Class Interest  Shortfalls
                       previously  allocated  to  such  Class  on  any  previous
                       Distribution Dates and not paid;

                (xiii) Thirteenth,  after the Certificate Balance of the Class B
                       Certificates  has been  reduced  to zero,  to the Class C
                       Certificates,  in  reduction of the  Certificate  Balance
                       thereof,  the Pooled  Principal  Distribution  Amount for
                       such   Distribution   Date  less  the   portion   thereof
                       distributed on


                           104

<PAGE>



                       such Distribution Date pursuant to
                       any preceding clause, until the
                       Certificate Balance thereof is
                       reduced to zero;

                (xiv)  Fourteenth, to the Class C
                       Certificates, for the unreimbursed
                       amounts of Realized Losses, if any,
                       together with simple interest
                       thereon at a rate equal to 10.00%
                       per annum from the date on which
                       such unreimbursed Realized Loss was
                       allocated (or the date on which
                       interest was last paid) to, but not
                       including, the Distribution Date on
                       which distributions in respect of
                       such unreimbursed Realized Loss are
                       made pursuant to this subparagraph,
                       up to an amount equal to the
                       aggregate of such unreimbursed
                       Realized Losses previously
                       allocated to the Class C
                       Certificates and interest thereon,
                       provided that any distribution
                       pursuant to this subparagraph shall
                       be deemed to be distributed first
                       in respect of any such interest and
                       then in respect of any such
                       unreimbursed Realized Loss;

                (xv)   Fifteenth,  to the Class D Certificates,  up to an amount
                       equal to the Class Interest  Distribution  Amount of such
                       Class for such Distribution Date;

                (xvi)  Sixteenth,  to the Class D Certificates,  up to an amount
                       equal to the aggregate  unpaid Class Interest  Shortfalls
                       previously  allocated  to  such  Class  on  any  previous
                       Distribution Dates and not paid;

                (xvii) Seventeenth, after the Certificate Balance of the Class C
                       Certificates  has been  reduced  to zero,  to the Class D
                       Certificates,  in  reduction of the  Certificate  Balance
                       thereof,  the Pooled  Principal  Distribution  Amount for
                       such   Distribution   Date  less  the   portion   thereof
                       distributed  on such  Distribution  Date  pursuant to any
                       preceding clause,  until the Certificate  Balance thereof
                       is reduced to zero;

                (xviii)Eighteenth,   to  the  Class  D  Certificates,   for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date on which  distributions  in respect of
                       such unreimbursed Realized Loss are made pursuant to this
                       subparagraph,  up to an amount equal to the  aggregate of
                       such unreimbursed Realized Losses previously allocated to
                       the Class D Certificates and interest  thereon,  provided
                       that any distribution pursuant to


                           105

<PAGE>



                       this subparagraph shall be deemed to be distributed first
                       in  respect of any such  interest  and then in respect of
                       any such unreimbursed Realized Loss;

                (xix)  Nineteenth, to the Class E Certificates,  up to an amount
                       equal to the Class Interest  Distribution  Amount of such
                       Class for such Distribution Date;

                (xx)   Twentieth,  to the Class E Certificates,  up to an amount
                       equal to the aggregate  unpaid Class Interest  Shortfalls
                       previously  allocated  to  such  Class  on  any  previous
                       Distribution Dates and not paid;

                (xxi)  Twenty-First, after the Certificate
                       Balance of the Class D Certificates
                       has been reduced to zero, to the
                       Class E Certificates, in reduction
                       of the Certificate Balance thereof,
                       the Pooled Principal Distribution
                       Amount for such Distribution Date
                       less the portion thereof
                       distributed on such Distribution
                       Date pursuant to any preceding
                       clause, until the Certificate
                       Balance thereof is reduced to zero;

                (xxii) Twenty-Second,  to the  Class  E  Certificates,  for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date on which  distributions  in respect of
                       such unreimbursed Realized Loss are made pursuant to this
                       subparagraph,  up to an amount equal to the  aggregate of
                       such unreimbursed Realized Losses previously allocated to
                       the Class E Certificates and interest  thereon,  provided
                       that any distribution pursuant to this subparagraph shall
                       be deemed to be distributed  first in respect of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xxiii)Twenty-Third,  to  the  Class  F  Certificates,  up to an
                       amount equal to the Class Interest Distribution Amount of
                       such Class for such Distribution Date;

                (xxiv) Twenty-Fourth,  to the  Class  F  Certificates,  up to an
                       amount  equal  to the  aggregate  unpaid  Class  Interest
                       Shortfalls  previously  allocated  to such  Class  on any
                       previous Distribution Dates and not paid;


                           106

<PAGE>



                (xxv)  Twenty-Fifth, after the Certificate
                       Balance of the Class E Certificates
                       has been reduced to zero, to the
                       Class F Certificates, in reduction
                       of the Certificate Balance thereof,
                       the Pooled Principal Distribution
                       Amount for such Distribution Date
                       less the portion thereof
                       distributed on such Distribution
                       Date pursuant to any preceding
                       clause, until the Certificate
                       Balance thereof is reduced to zero;

                (xxvi) Twenty-Sixth,  to  the  Class  F  Certificates,  for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date on which  distributions  in respect of
                       such unreimbursed Realized Loss are made pursuant to this
                       subparagraph,  up to an amount equal to the  aggregate of
                       such unreimbursed Realized Losses previously allocated to
                       the Class F Certificates and interest  thereon,  provided
                       that any distribution pursuant to this subparagraph shall
                       be deemed to be distributed  first in respect of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xxvii)Twenty-Seventh,  to the  Class G  Certificates,  up to an
                       amount equal to the Class Interest Distribution Amount of
                       such Class for such Distribution Date;

               (xxviii)Twenty-Eighth,  to the  Class  G  Certificates,  up to an
                       amount  equal  to the  aggregate  unpaid  Class  Interest
                       Shortfalls  previously  allocated  to such  Class  on any
                       previous Distribution Dates and not paid;

                (xxix) Twenty-Ninth,  after the Certificate Balance of the Class
                       F  Certificates  has been reduced to zero, to the Class G
                       Certificates,  in  reduction of the  Certificate  Balance
                       thereof,  the Pooled  Principal  Distribution  Amount for
                       such   Distribution   Date  less  the   portion   thereof
                       distributed  on such  Distribution  Date  pursuant to any
                       preceding clause,  until the Certificate  Balance thereof
                       is reduced to zero;

                (xxx)  Thirtieth, to the Class G
                       Certificates, for the unreimbursed
                       amounts of Realized Losses, if any,
                       together with simple interest
                       thereon at a rate equal to 10.00%
                       per annum from the date on which
                       such unreimbursed Realized Loss was
                       allocated (or the date on which
                       interest was last paid) to, but not
                       including, the Distribution Date on
                       which


                           107

<PAGE>



                       distributions  in respect of such  unreimbursed  Realized
                       Loss are made  pursuant  to this  subparagraph,  up to an
                       amount  equal  to  the  aggregate  of  such  unreimbursed
                       Realized  Losses  previously  allocated  to the  Class  G
                       Certificates  and  interest  thereon,  provided  that any
                       distribution  pursuant  to  this  subparagraph  shall  be
                       deemed to be  distributed  first in  respect  of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xxxi) Thirty-First,  to  the  Class  H  Certificates,  up to an
                       amount equal to the Class Interest Distribution Amount of
                       such Class for such Distribution Date;

                (xxxii)Thirty-Second,  to the  Class  H  Certificates,  up to an
                       amount  equal  to the  aggregate  unpaid  Class  Interest
                       Shortfalls  previously  allocated  to such  Class  on any
                       previous Distribution Dates and not paid;

               (xxxiii)Thirty-Third,  after the Certificate Balance of the Class
                       G  Certificates  has been reduced to zero, to the Class H
                       Certificates,  in  reduction of the  Certificate  Balance
                       thereof,  the Pooled  Principal  Distribution  Amount for
                       such   Distribution   Date  less  the   portion   thereof
                       distributed  on such  Distribution  Date  pursuant to any
                       preceding clause,  until the Certificate  Balance thereof
                       is reduced to zero;

                (xxxiv)Thirty-Fourth,  to the  Class  H  Certificates,  for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date on which  distributions  in respect of
                       such unreimbursed Realized Loss are made pursuant to this
                       subparagraph,  up to an amount equal to the  aggregate of
                       such unreimbursed Realized Losses previously allocated to
                       the Class H Certificates and interest  thereon,  provided
                       that any distribution pursuant to this subparagraph shall
                       be deemed to be distributed  first in respect of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xxxv) Thirty-Fifth,  to  the  Class  J  Certificates,  up to an
                       amount equal to the Class Interest Distribution Amount of
                       such Class for such Distribution Date;


                           108

<PAGE>



                (xxxvi)Thirty-Sixth,  to  the  Class  J  Certificates,  up to an
                       amount  equal  to the  aggregate  unpaid  Class  Interest
                       Shortfalls  previously  allocated  to such  Class  on any
                       previous Distribution Dates and not paid;

               (xxxvii)Thirty-Seventh,  after  the  Certificate  Balance  of the
                       Class H  Certificates  has been  reduced to zero,  to the
                       Class J  Certificates,  in reduction  of the  Certificate
                       Balance thereof, the Pooled Principal Distribution Amount
                       for  such  Distribution  Date  less the  portion  thereof
                       distributed  on such  Distribution  Date  pursuant to any
                       preceding clause,  until the Certificate  Balance thereof
                       is reduced to zero;

              (xxxviii)Thirty-Eighth,  to the  Class  J  Certificates,  for  the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date on which  distributions  in respect of
                       such unreimbursed Realized Loss are made pursuant to this
                       subparagraph,  up to an amount equal to the  aggregate of
                       such unreimbursed Realized Losses previously allocated to
                       the Class J Certificates and interest  thereon,  provided
                       that any distribution pursuant to this subparagraph shall
                       be deemed to be distributed  first in respect of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss;

                (xxxix)Thirty-Ninth,  to the  Class K-2  Certificates,  up to an
                       amount equal to the Class Interest Distribution Amount of
                       such Class for such Distribution Date;

                (xl)   Fortieth, to the Class K-2 Certificates,  up to an amount
                       equal to the aggregate  unpaid Class Interest  Shortfalls
                       previously  allocated  to  such  Class  on  any  previous
                       Distribution Dates and not paid;

                (xli)  Forty-First, after the Certificate
                       Balance of the Class J Certificates
                       has been reduced to zero, to the
                       Class K-1 Certificates, in
                       reduction of the Certificate
                       Balance thereof, the Pooled
                       Principal Distribution Amount for
                       such Distribution Date less the
                       portion thereof distributed on such
                       Distribution Date pursuant to any
                       preceding clause, until the
                       Certificate Balance thereof is
                       reduced to zero; and


                           109

<PAGE>



                (xlii) Forty-Second,  to the  Class  K-1  Certificates,  for the
                       unreimbursed amounts of Realized Losses, if any, together
                       with  simple  interest  thereon at a rate equal to 10.00%
                       per  annum  from  the  date on  which  such  unreimbursed
                       Realized  Loss  was  allocated  (or  the  date  on  which
                       interest  was  last  paid)  to,  but not  including,  the
                       Distribution  Date on which  distributions  in respect of
                       such unreimbursed Realized Loss are made pursuant to this
                       subparagraph,  up to an amount equal to the  aggregate of
                       such unreimbursed Realized Losses previously allocated to
                       the Class K-1 Certificates and interest thereon, provided
                       that any distribution pursuant to this subparagraph shall
                       be deemed to be distributed  first in respect of any such
                       interest  and then in  respect  of any such  unreimbursed
                       Realized Loss.

All references to pro rata in the preceding clauses shall mean pro rata based on
the amount distributable pursuant to such clause.

         Notwithstanding  anything to the  contrary in this  Agreement,  on each
Distribution Date prior to the earlier of (i) the Senior Principal  Distribution
Cross-Over  Date and (ii) the final  Distribution  Date in  connection  with the
termination of the Trust Fund, all  distributions  of principal to the Class A-1
Certificates,  the Class A-2  Certificates  and Class A-3  Certificates  will be
paid,  first,  to Holders of the Class A-1  Certificates  until the  Certificate
Balance of such Certificates is reduced to zero, second, to Holders of the Class
A-2 Certificates,  until the Certificate Balance of such Certificates is reduced
to zero, and  thereafter,  to holders of the Class A-3  Certificates,  until the
Certificate   Balance  of  such   Certificates  is  reduced  to  zero.  On  each
Distribution  Date on and after the  Senior  Principal  Distribution  Cross-Over
Date,  and in any event on the final  Distribution  Date in connection  with the
termination  of the Trust  Fund,  distributions  of  principal  on the Class A-1
Certificates, the Class A-2 Certificates and Class A-3 Certificates will be paid
to Holders  of such Class of  Certificates,  pro rata in  accordance  with their
respective   Certificate   Balances   outstanding   immediately  prior  to  such
Distribution  Date,  until  the  Certificate  Balance  of  each  such  Class  of
Certificates is reduced to zero.

         On  each  Distribution  Date,   following  the  distribution  from  the
Collection Account to the Distribution  Account pursuant to Section 4.1(a)(III),
Default  Interest  received in the related  Collection  Period with respect to a
Mortgage  Loan that is in default with respect to its Balloon  Payment  shall be
distributed  from amounts  deposited  in the  Distribution  Account  pursuant to
Section  4.6(b)(iv)  on each  Distribution  Date to the  Holders of the Class of
Certificates  that is entitled to  distributions in respect of principal on such
Distribution  Date;  provided  that if more  than one Class of  Certificates  is
entitled to distributions in respect of principal on such Distribution Date, the
amount of such Default Interest will be allocated among such Classes pro rata in
accordance with their respective  Certificate Balances immediately prior to such
Distribution Date.


                           110

<PAGE>



         (II) On each Distribution  Date,  amounts remaining in the Distribution
Account  following the  distributions  to the  Certificates  pursuant to Section
4.1(b)(I) and (c) shall be distributed as follows:

                (i)    First, to the Class R-III
                       Certificates, in an amount equal to
                       the Class R-III Distribution Amount
                       for such Distribution Date;

                (ii)   Second,  to the  Class  R-II  Certificates,  in an amount
                       equal to the  Class  R-II  Distribution  Amount  for such
                       Distribution Date; and

                (iii)  Third, to the Class R-I Certificates,  in an amount equal
                       to any remaining funds in the Distribution Account.

         (c) On each  Distribution  Date,  following the  distribution  from the
Collection Account to the Distribution  Account pursuant to Section  4.1(a)(II),
the Paying Agent shall make distributions of Prepayment Premiums with respect to
any Principal Prepayments received in the related Collection Period from amounts
deposited in the Distribution Account pursuant to Section 4.6(b)(i) as follows:

         (I)  Any  Prepayment  Premiums  calculated  with  reference  to a yield
maintenance  formula  ("Yield  Maintenance  Charges")  received  in the  related
Collection Period shall be distributed as follows:

                (a) Until the later to occur of (i)  September 25, 2007 and (ii)
the date on which the Class A-EC Notional  Balance is reduced to zero, the Yield
Maintenance  Charges shall be distributed to the Publicly  Offered  Certificates
outstanding  on such  Distribution  Date, in the following  amounts and order of
priority:

                (i)    to each of the Class A-1, Class
                       A-2, Class A-3, Class B, Class C,
                       Class D, Class E and Class F
                       Certificates, an amount equal to
                       the product of (A) a fraction, the
                       numerator of which is the amount
                       distributed as principal to such
                       Class on such Distribution Date,
                       and the denominator of which is the
                       total amount distributed as
                       principal to all Classes of
                       Certificates on such Distribution
                       Date, (B) the Base Interest
                       Fraction for the related principal
                       payment and such Class of
                       Certificates and (C) the aggregate
                       amount of Yield Maintenance Charges
                       collected on such Principal
                       Prepayment during the related
                       Collection Period; and

                (ii)   any remaining Prepayment Premiums
                       following the distribution in
                       Clause (i) above, to the Class A-EC
                       Certificates; and


                           111

<PAGE>



                (b) Second,  after the last to occur of (i)  September  25, 2007
and (ii) the date on which the Class A-EC  Notional  Balance is reduced to zero,
and for so long as the Class F  Certificates  are still  outstanding,  the Yield
Maintenance Charges shall be distributed as follows:

                (i)    to the Class F Certificates, an
                       amount equal to the product of (A)
                       the Base Interest Fraction for the
                       related principal payment and the
                       Class F Certificates and (B) the
                       aggregate amount of Yield
                       Maintenance Charges collected on
                       such principal prepayment during
                       the related Collection Period; and

                (ii)   any   remaining   Prepayment   Premiums   following   the
                       distribution  in Clause (i) above,  shall be  retained by
                       the Servicer as additional Servicing Compensation; and

                (c)    thereafter, Yield Maintenance
Charges shall be retained by the Servicer as additional
Servicing Compensation.

         (II) Any  Prepayment  Premiums that are not Yield  Maintenance  Charges
received in the related Collection Period shall be distributed as follows:

                (a) Until the last to occur of (i)  September  25, 2007 and (ii)
the date on which the Class  A-EC  Notional  Balance  is  reduced  to zero,  the
Prepayment  Premiums that are not Yield Maintenance Charges shall be distributed
to the Class A-EC Certificates; and

                (b)  thereafter,  the  Prepayment  Premiums  that are not  Yield
Maintenance  Charges shall be retained by the Servicer as  additional  Servicing
Compensation.

         (III)  Notwithstanding  the  foregoing,  Prepayment  Premiums  shall be
distributed  on any  Distribution  Date only to the extent they are  received in
respect of the Mortgage Loans in the related Collection Period.

         (IV)  Notwithstanding  anything to the contrary  contained herein,  the
Servicer shall be entitled to retain, as additional Servicing Compensation,  the
amount of any  Prepayment  Premiums  collected  with  respect  to the  Quarterly
Payment Loan equal to the present  value of the  Servicing  Fees that would have
otherwise  been paid to the  Servicer  over the  remaining  term of the  related
Mortgage  Loan  (assuming  that all  Monthly  Payments  were made as  scheduled)
discounted at the rate used to determine the related  Yield  Maintenance  Charge
with respect to such Mortgage Loan.

         (d)  The  Uncertificated  Principal  Balance  of each  REMIC I  Regular
Interest will be reduced  without  distribution  on any  Distribution  Date as a
write-off  to the  extent of any  Realized  Loss with  respect  to such  REMIC I
Regular Interest and date.


                           112

<PAGE>



         The  Certificate  Balances  of the REMIC II Regular  Interests  will be
reduced  without  distribution  on any  Distribution  Date as a write-off to the
extent of any  Realized  Losses with respect to such date.  Any such  write-offs
will be  applied  to the REMIC II  Regular  Interests:  first,  to the Class K-L
Interest;  second, to the Class J-L Interest,  third, to the Class H-L Interest,
fourth, to the Class G-L Interest;  fifth, to the Class F-L Interest;  sixth, to
the Class E-L Interest; seventh, to the Class D-L Interest; eighth, to the Class
C-L Interest;  ninth,  to the Class B-L Interest;  and tenth, to the Class A-L-1
Interest  and the Class A-L-2  Interest  and Class A-L-3  Interest,  pro rata in
accordance with their respective  Certificate Balances  outstanding  immediately
prior to such Distribution Date.

The Certificate  Balances of the Regular Certificates (other than the Class A-EC
and  Class  K-2  Certificates)  will  be  reduced  without  distribution  on any
Distribution  Date,  as a write-off,  to the extent that,  after  allocation  of
Realized  Losses in accordance  with the  preceding  sentence,  the  Certificate
Balance of any Class of  Certificates  exceeds  the  Certificate  Balance of its
Related REMIC II Regular Interest.

         (e) All amounts  distributable  to a Class of Certificates  pursuant to
this Section 4.1 on each Distribution Date shall be allocated pro rata among the
outstanding Certificates in each such Class based on their respective Percentage
Interests. Such distributions shall be made on each Distribution Date other than
the Termination Date to each  Certificateholder  of record on the related Record
Date by check  mailed by first class mail to the  address set forth  therefor in
the Certificate Register or, provided that such Certificateholder  either (i) is
DTC or its  nominee  or  (ii)  holds  Certificates  with  an  aggregate  initial
Certificate  Balance,  Class A-EC Notional Balance or Class K-2 Notional Balance
in excess of  $5,000,000,  and shall have  provided  the Paying  Agent with wire
instructions  in writing at least five Business Days prior to the related Record
Date, by wire  transfer of  immediately  available  funds to the account of such
Certificateholder  at a bank or other  entity  located in the United  States and
having  appropriate   facilities  therefor.   The  final  distribution  on  each
Certificate  shall  be  made in like  manner,  but  only  upon  presentment  and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the  Paying  Agent or the  Certificate  Registrar  acting as such  agent)
maintained  in the  Borough  of  Manhattan  that is  specified  in the notice to
Certificateholders of such final distribution.

         (f) Except as  otherwise  provided  in Section  9.1 with  respect to an
Anticipated Termination Date, the Trustee shall, no later than the fifteenth day
of the month in the month  preceding  the  Distribution  Date on which the final
distribution with respect to any Class of Certificates is expected to be made or
such later day as the Trustee  becomes  aware that the final  distribution  with
respect to any Class of  Certificates  is expected to be made on the  succeeding
Distribution  Date, mail to each Holder of such Class of  Certificates,  on such
day a notice to the effect that:

         (A)    the Trustee reasonably expects, based upon
                information previously provided to it,
                that the final distribution with respect
                to such Class of Certificates will be made
                on such Distribution Date, but only upon
                presentation and surrender of such
                Certificates at the office of the Trustee
                therein specified; and


                           113

<PAGE>



         (B)    if such final distribution is made on such Distribution Date, no
                interest shall accrue on such  Certificates  from and after such
                Distribution Date;

provided,  however,  that the Class R-I, Class R-II and Class R-III Certificates
shall remain outstanding until there is no other Class of Certificates, REMIC II
Regular Interests or REMIC I Regular Interests outstanding.

         Any funds not  distributed to any Holder or Holders of  Certificates of
such Class on such  Distribution  Date  because of the failure of such Holder or
Holders to tender their  Certificates  shall, on such Distribution  Date, be set
aside and held in trust for the benefit of the appropriate  non-tendering Holder
or Holders.  If any  Certificates  as to which notice has been given pursuant to
this Section 4.1(f) shall not have been surrendered for cancellation  within six
months after the time specified in such notice,  the Trustee shall mail a second
notice  to  the  remaining  non-tendering  Certificateholders,   at  their  last
addresses shown in the Certificate Register, to surrender their Certificates for
cancellation  in order to receive  from such  funds held the final  distribution
with respect thereto.  If, within one year after the second notice,  any of such
Certificates shall not have been surrendered for cancellation,  the Trustee may,
directly or through an agent,  take  appropriate  steps to contact the remaining
non-tendering Certificateholders concerning surrender of their Certificates. The
costs and expenses of  maintaining  such funds in trust and of  contacting  such
Certificateholders  shall be paid out of such funds.  If, within two years after
the second notice,  any such  Certificates  shall not have been  surrendered for
cancellation,  the Paying Agent shall pay to the Class R-III  Certificateholders
all amounts distributable to the Holders thereof. No interest shall accrue or be
payable to any Certificateholder on any amount held in trust hereunder or by the
Trustee  as a  result  of such  Certificateholder's  failure  to  surrender  its
Certificate(s) for final payment thereof in accordance with this Section 4.1(f).
Any such  amounts  transferred  to the  Trustee  may be  invested  in  Permitted
Investments and all income and gain realized from investment of such funds shall
be for the  benefit of the  Trustee.  In the event the Trustee is  permitted  or
required to invest any amounts in Permitted  Investments  under this  Agreement,
whether in its  capacity  as Trustee  or in the event of its  assumption  of the
duties of, or becoming the  successor  to, the Servicer in  accordance  with the
terms of this Agreement, it shall invest such amounts in the following Permitted
Investments  and priority,  in each case only for so long as any such investment
shall continue to be a Permitted  Investment:  (1) Federated  Money Market Fund,
and (2) if (1) above is not available, Permitted Investments under clause (i) of
the  definition  of Permitted  Investments.  The Trustee  shall deposit into the
applicable  account  funds in the amount of any loss  incurred in respect of any
such Permitted Investment immediately upon realization of such loss.

         (g)  Notwithstanding  any provision in this  Agreement to the contrary,
the aggregate  amount  distributable  to each Class pursuant to this Section 4.1
shall be reduced by the aggregate  amount paid to any Person pursuant to Section
6.3 or Section  8.5(d),  such  reduction to be allocated  among such Classes pro
rata,  based upon the respective  amounts so  distributable  without taking into
account  the  provision  of this  Section  4.1(g).  Such  reduction  of  amounts
otherwise  distributable  to a Class  shall be  allocated  first in  respect  of
interest and second in respect of principal.  For purposes of determining  Class
Interest Shortfalls and Certificate


                           114

<PAGE>



Balances,  the amount of any such  reduction  so  allocated  to a Class shall be
deemed to have been distributed to such Class.

         (h) On each Remittance  Date, the portion of the Pooled Available Funds
for such date  distributed  in respect of the Class  R-II  Certificates  and the
REMIC II Regular Interests  pursuant to Section 4.1(a) or 9.1 shall be deemed to
have first been  distributed  from REMIC I to REMIC II in respect of the REMIC I
Regular  Interests,  for the following  purposes and in the  following  order of
priority, in each case to the extent of the remaining portion of such funds:

                (i) to pay interest in respect of the REMIC I Regular Interests,
     in an amount equal to, and pro rata in accordance with, all  Uncertificated
     Distributable Interest in respect of each REMIC I Regular Interest for such
     Distribution Date and, to the extent not previously deemed distributed, for
     all prior Distribution Dates;

                (ii)  to pay  principal  in  respect  of  the  REMIC  I  Regular
     Interests,  in an amount equal to, and pro rata in  accordance  with, as to
     each REMIC I Regular Interest,  the excess,  if any, of the  Uncertificated
     Principal Balance of such REMIC I Regular Interest outstanding  immediately
     prior to such  Distribution  Date, over the Scheduled  Principal Balance of
     the related  Mortgage Loan (or  successor  REO Mortgage  Loan) that will be
     outstanding immediately following such Distribution Date; and

               (iii) to reimburse  the REMIC I Regular  Interests  for any 
     Realized Losses previously deemed allocated thereto (with simple interest 
     thereon at 10.00% per annum from the date on which such unreimbursed 
     Realized Loss was allocated), in an amount equal to, and pro rata in  
     accordance with, the Loss Reimbursement Amount for each REMIC I Regular 
     Interest, provided that any distribution  pursuant to this subparagraph 
     shall be deemed distributed first in  respect  to any such  interest  and 
     then in  respect  of any such unreimbursed Realized Loss.

         Any   Prepayment   Premium   distributed  in  respect  of  the  Regular
Certificates on any Distribution Date pursuant to Section 4.1(c) shall be deemed
to have  first  been  distributed  from REMIC I to REMIC II, in the case of each
such Prepayment Premium, in respect of the REMIC I Regular Interest created with
respect to the Mortgage Loan as to which such Prepayment Premium was received.

         Any Default Interest  distributed in respect of a Class of Certificates
pursuant  to Section  4.1(b)(I)  shall be deemed to have first been  distributed
from REMIC I to REMIC II, in the case of such  Default  Interest,  in respect of
the REMIC I Regular  Interest  created with  respect to the Mortgage  Loan as to
which such Default Interest was received.


                           115

<PAGE>



         SECTION 4.2. Statements to Rating Agencies and
                      Certificateholders; Available Information;
                      Information Furnished to Financial Market Publisher.

         (a) On each Distribution Date, the Trustee shall prepare and forward by
mail to each Rating Agency and each Holder of a Certificate,  with copies to the
Depositor,  Paying Agent, the Placement Agents, Servicer and Special Servicer, a
statement as to such distribution setting forth for each Class, as applicable:

         (i)    Pooled Principal Distribution Amount and
                the amount allocable to principal included
                in Pooled Available Funds;

         (ii)   The Class Interest  Distribution  Amount  distributable  to such
                Class  and  the  amount  of  Pooled  Available  Funds  allocable
                thereto, together with any Class Interest Shortfall allocable to
                such Class;

         (iii)  The amount of any P&I Advances by the
                Servicer, the Trustee or the Fiscal Agent
                included in the amounts distributed to the
                Certificateholders;

         (iv)   The  Certificate  Balance  of each Class of  Certificates  after
                giving effect to the  distribution  of amounts in respect of the
                Pooled Principal Distribution Amount on such Distribution Date;

         (v)    Realized Losses and their allocation to
                the Certificate Balance of any Class of
                Certificates;

         (vi)   The Scheduled Principal Balance of the
                Mortgage Loans as of the Due Date
                preceding such Distribution Date;

         (vii)  The number and aggregate principal balance
                of Mortgage Loans (A) delinquent one
                month, (B) delinquent two months, (C)
                delinquent three or more months, (D) as to
                which foreclosure proceedings have been
                commenced and (E) that otherwise
                constitute Specially Serviced Mortgage
                Loans, and, with respect to each Specially
                Serviced Mortgage Loan, the amount of
                Property Advances made during the related
                Collection Period, the amount of the P&I
                Advance made on such Distribution Date,
                the aggregate amount of Property Advances
                theretofore made that remain unreimbursed
                and the aggregate amount of P&I Advances
                theretofore made that remain unreimbursed;

         (viii) With  respect to any  Mortgage  Loan that became an REO Mortgage
                Loan during the preceding  calendar month, the principal balance
                of such  Mortgage  Loan as of the date it became an REO Mortgage
                Loan;


                           116

<PAGE>



         (ix)   As of the Due Date preceding such
                Distribution Date, as to any REO Property
                sold during the related Collection Period,
                the date on which the Special Servicer
                made a Final Recovery Determination and
                the amount of the proceeds of such sale
                deposited into the Collection Account, and
                the aggregate amount of REO Proceeds and
                Net REO Proceeds (in each case other than
                Liquidation Proceeds) and other revenues
                collected by the Special Servicer with
                respect to each REO Property during the
                related Collection Period and credited to
                the Collection Account, in each case
                identifying such REO Property by name;

         (x)    The outstanding  principal  balance of each REO Mortgage Loan as
                of the close of business on the  immediately  preceding Due Date
                and the appraised value of the related REO Property per the most
                recent Updated Appraisal obtained;

         (xi)   The amount of the  Servicing  Compensation  paid to the Servicer
                with respect to such  Distribution  Date,  and the amount of the
                additional servicing  compensation  described in Section 3.12(a)
                that was paid to the Servicer with respect to such  Distribution
                Date;

         (xii)  The amount of any  Special  Servicing  Fee,  Disposition  Fee or
                Workout Fee paid to the Special  Servicer  with  respect to such
                Distribution Date;

         (xiii) (A) The amount of Prepayment  Premiums,  if any, received during
                the  related  Collection  Period,  and (B) the amount of Default
                Interest received during the related Collection Period; and

         (xiv)  Any additional  information  regarding the Mortgage Loans, which
                the Servicer or the Special  Servicer,  in its sole  discretion,
                delivers   to   the   Trustee    for    distribution    to   the
                Certificateholders.

         In the case of information  furnished pursuant to subclauses (i), (ii),
(iii) and (xiii)(A)  above, the amounts shall be expressed as a dollar amount in
the aggregate for all  Certificates of each applicable  Class and for each Class
of  Certificates  for a denomination  of $1,000 initial  Certificate  Balance or
Notional Balance.

         Within a reasonable period of time after the end of each calendar year,
the Trustee  shall  furnish to each  Person who at any time during the  calendar
year was a Holder of a Certificate  (except for a Class R-I, Class R-II or Class
R-III  Certificate)  and to  each  Rating  Agency  a  statement  containing  the
information  set forth in  subclauses  (i) and (ii) above,  aggregated  for such
calendar  year or  applicable  portion  thereof  during  which such Person was a
Certificateholder.  Such  obligation of the Trustee shall be deemed to have been
satisfied to the extent that it provided  substantially  comparable  information
pursuant to any requirements of the Code as from time to time in force.


                           117

<PAGE>



         On each Distribution  Date, the Trustee shall forward to each Holder of
a Class  R-I,  Class  R-II or  Class  R-III  Certificate  a copy of the  reports
forwarded  to the  other  Certificateholders  on such  Distribution  Date  and a
statement setting forth the amounts,  if any, actually  distributed with respect
to the Class R-I, Class R-II or Class R-III  Certificates  on such  Distribution
Date.

         Within a reasonable period of time after the end of each calendar year,
the Trustee  shall  furnish to each  Person who at any time during the  calendar
year was a Holder  of a Class  R-I,  Class  R-II or Class  R-III  Certificate  a
statement containing the information provided pursuant to the previous paragraph
aggregated  for such calendar year or applicable  portion  thereof  during which
such Person was a  Certificateholder.  Such  obligation  of the Trustee shall be
deemed to have been  satisfied  to the  extent  that it  provided  substantially
comparable  information pursuant to any requirements of the Code as from time to
time in force.

         In addition to the reports  required to be  delivered  pursuant to this
Section  4.2(a),  the Trustee shall make available upon request to each proposed
transferee of a Privately  Placed  Certificate such additional  information,  if
any,  required to be delivered under Rule 144A(d)(4) and in its possession so as
to permit the proposed transfer to be effected pursuant to Rule 144A.

         (b) On or within two Business Days  following each  Distribution  Date,
the Trustee shall prepare and furnish to the Financial  Market Publisher and the
Placement  Agents,  using the  format  and  media  mutually  agreed  upon by the
Trustee,  the Financial Market Publisher and the Placement Agents, the following
information  regarding each Mortgage Loan and any other  information  reasonably
requested by the Placement Agents and available to the Trustee:

         (i)    an identifying loan number;

         (ii)   the Mortgage Rate; and

         (iii)  the principal balance as of such
                Distribution Date.

The  Trustee  shall only be  obligated  to deliver the  statements,  reports and
information  contemplated by Section 4.2(a) and 4.2(b) to the extent it receives
the necessary underlying  information from the Servicer and the Special Servicer
and shall not be liable for any failure to deliver any thereof on the prescribed
Due Dates, to the extent such failure is caused by the Servicer's or the Special
Servicer's  failure to deliver such  underlying  information in a timely manner.
Absent manifest error, the Trustee may conclusively rely on any such information
forwarded  to it by the  Servicer  and the  Special  Servicer  and shall have no
obligation to verify the same.  Nothing herein shall  obligate the Trustee,  the
Servicer or the Special  Servicer to violate (in the reasonable  judgment of the
Servicer,  the Special  Servicer or the Trustee,  as appropriate) any applicable
law or  provision  of any  Mortgage  Loan  document  prohibiting  disclosure  of
information  with respect to any  Borrower  and the failure of the Trustee,  the
Servicer or the  Special  Servicer to  disseminate  information  for such reason
shall not be a breach hereof.


                           118

<PAGE>



         SECTION 4.3. Compliance with Withholding Requirements.

         Notwithstanding any other provision of this Agreement, the Paying Agent
shall comply with all federal withholding  requirements with respect to payments
to  Certificateholders  of interest or original  issue  discount that the Paying
Agent  reasonably  believes  are  applicable  under the  Code.  The  consent  of
Certificateholders  shall not be required for any such  withholding.  The Paying
Agent agrees that it will not  withhold  with respect to payments of interest or
original  issue discount in the case of a  Certificateholder  that is a non-U.S.
Person that has furnished or caused to be furnished (i) an effective Form W-8 or
Form  W-9 or an  acceptable  substitute  form or a  successor  form  and who has
informed the Trustee in writing that it is not a "10-percent shareholder" within
the meaning of Code Section  871(h)(3)(B) or a "controlled foreign  corporation"
described  in Code  Section  881(c)(3)(C)  with respect to the Trust Fund or the
Depositor,  or (ii) an effective Form 4224 or an acceptable substitute form or a
successor  form. In the event the Paying Agent or its agent withholds any amount
from interest or original  issue  discount  payments or advances  thereof to any
Certificateholder pursuant to federal withholding requirements, the Paying Agent
shall  indicate  the amount  withheld to such  Certificateholder.  Any amount so
withheld shall be treated as having been  distributed to such  Certificateholder
for all purposes of this Agreement.

         SECTION 4.4. REMIC Compliance.

         (a) The  parties  intend  that each of REMIC I,  REMIC II and REMIC III
shall  constitute,  and that the  affairs of each of REMIC I, REMIC II and REMIC
III  shall  be  conducted  so as to  qualify  it as,  a  "real  estate  mortgage
investment conduit" as defined in, and in accordance with, the REMIC Provisions,
and the provisions hereof shall be interpreted consistently with this intention.
In furtherance of such intention,  the Trustee shall, to the extent permitted by
applicable law, act as agent,  and is hereby  appointed to act as agent, of each
of REMIC I, REMIC II and REMIC III and shall on behalf of each of REMIC I, REMIC
II and REMIC III: (i) prepare, sign and file, or cause to be prepared and filed,
all  required  Tax Returns for each of REMIC I, REMIC II and REMIC III,  using a
calendar  year as the taxable  year for each of REMIC I, REMIC II and REMIC III,
when and as required by the REMIC Provisions and other applicable federal, state
or local income tax laws;  (ii) make an election,  on behalf of each of REMIC I,
REMIC II and  REMIC  III to be  treated  as a REMIC on Form  1066 for its  first
taxable  year,  in  accordance  with the REMIC  Provisions;  (iii)  prepare  and
forward, or cause to be prepared and forwarded,  to the  Certificateholders  and
the Internal  Revenue Service and applicable state and local tax authorities all
information  reports as and when  required to be provided to them in  accordance
with the REMIC  Provisions;  (iv) if the filing or distribution of any documents
of an  administrative  nature not addressed in clauses (i) through (iii) of this
Section 4.4 is then  required by the REMIC  Provisions  in order to maintain the
status of REMIC I, REMIC II or REMIC III as a REMIC or is otherwise  required by
the Code,  prepare,  sign and file or  distribute,  or cause to be prepared  and
signed and filed or distributed, such documents with or to such Persons when and
as required by the REMIC  Provisions  or the Code or  comparable  provisions  of
state and local law;  (v) within  thirty  days of the Closing  Date,  furnish or
cause to be  furnished  to the  Internal  Revenue  Service,  on Form  8811 or as
otherwise may be required by the Code, the name, title and address of the Person
that the holders of the  Certificates  may contact for tax information  relating
thereto (and the Trustee shall act as the


                           119

<PAGE>



representative  of each of REMIC I,  REMIC II and REMIC  III for this  purpose),
together with such  additional  information as may be required by such Form, and
shall update such information at the time or times and in the manner required by
the Code (and the Depositor  agrees within 10 Business Days of the Closing Date,
to provide any information  reasonably requested by the Trustee and necessary to
make such filing);  and (vi) maintain such records  relating to each of REMIC I,
REMIC II and REMIC III as may be  necessary  to prepare the  foregoing  returns,
schedules,  statements  or  information,  such records,  for federal  income tax
purposes,  to be  maintained  on a calendar  year and on an accrual  basis.  The
Holder of the largest Percentage  Interest in the Class R-I, Class R-II or Class
R-III Certificates shall be the tax matters person of REMIC I, REMIC II or REMIC
III, respectively, pursuant to Treasury Regulations Section 1.860F-4(d). If more
than one Holder should hold an equal Percentage Interest in the Class R-I, Class
R-II or Class R-III Certificates  larger than that held by any other Holder, the
first such  Holder to have  acquired  such Class R-I,  Class R-II or Class R-III
Certificates  shall  be such  tax  matters  person.  The  Trustee  shall  act as
attorney-in-fact  and agent for the tax matters person of each of REMIC I, REMIC
II and REMIC III,  and each  Holder of a  Percentage  Interest in the Class R-I,
Class R-II or Class R-III Certificates, by acceptance thereof, is deemed to have
consented to the  Trustee's  appointment  in such capacity and agrees to execute
any  documents  required  to give  effect  thereto,  and any fees  and  expenses
incurred  by the  Trustee  in  connection  with any audit or  administrative  or
judicial  proceeding  shall be paid by the Trust  Fund.  The  Trustee  shall not
intentionally  take any action or  intentionally  omit to take any action if, in
taking or omitting to take such  action,  the Trustee  knows that such action or
omission (as the case may be) would cause the termination of the REMIC status of
REMIC I, REMIC II or REMIC III or the  imposition of tax on REMIC I, REMIC II or
REMIC III (other than a tax on income expressly  permitted or contemplated to be
received by the terms of this Agreement).  Notwithstanding any provision of this
paragraph to the contrary,  the Trustee shall not be required to take any action
that the  Trustee  in good  faith  believes  to be  inconsistent  with any other
provision  of this  Agreement,  nor shall the Trustee be deemed in  violation of
this  paragraph if it takes any action  expressly  required or authorized by any
other provision of this Agreement,  and the Trustee shall have no responsibility
or  liability  with  respect  to any act or  omission  of the  Depositor  or the
Servicer or the Special Servicer which causes the Trustee to be unable to comply
with any of clauses (i) through  (vi) of the fifth  preceding  sentence or which
results in any action contemplated by clauses (i) or (ii) of the next succeeding
sentence.  In this regard the Trustee shall (i) exercise  reasonable care not to
allow the occurrence of any "prohibited  transactions"  with the meaning of Code
Section  860F(a),  unless the party seeking such action shall have  delivered to
the Trustee an Opinion of Counsel (at such party's expense) that such occurrence
would not (A) result in a taxable gain, (B) otherwise  subject REMIC I, REMIC II
or REMIC III to tax (other than a tax at the highest marginal corporate tax rate
on net income from foreclosure property),  or (C) cause either REMIC I, REMIC II
or REMIC III to fail to qualify as a REMIC;  and (ii) exercise  reasonable  care
not to allow the Trust Fund to receive  income from the  performance of services
or from assets not  permitted  under the REMIC  Provisions to be held by a REMIC
(provided,  however,  that the  receipt of any  income  expressly  permitted  or
contemplated  by the terms of this Agreement shall not be deemed to violate this
clause).  None of the Servicer,  the Special Servicer and the Depositor shall be
responsible or liable (except in connection with any act or omission referred to
in the two  preceding  sentences)  for any failure by the Trustee to comply with
the provisions of this Section 4.4. The Depositor,  the Special Servicer and the
Servicer shall cooperate in a timely manner with the Trustee in


                           120

<PAGE>



supplying any information within the Depositor's,  the Special Servicer's or the
Servicer's control (other than any confidential  information) that is reasonably
necessary to enable the Trustee to perform its duties under this Section 4.4.

         (b)  The  following   assumptions  are  to  be  used  for  purposes  of
determining the  anticipated  payments of principal and interest for calculating
the original  yield to maturity and original  issue discount with respect to the
Regular Certificates:  (i) each Mortgage Loan will pay principal and interest in
accordance  with its terms and  scheduled  payments  will be timely  received on
their Due Dates,  provided that the Mortgage  Loans in the aggregate will prepay
in  accordance  with the  Prepayment  Assumption;  and (ii) no Mortgage  Loan is
repurchased by the Depositor.

         SECTION 4.5. Imposition of Tax on the Trust Fund.

         In  the  event  that  any  tax,   including   interest,   penalties  or
assessments,  additional  amounts or  additions  to tax,  is imposed on REMIC I,
REMIC II or REMIC  III,  such tax shall be  charged  against  amounts  otherwise
distributable  to the  Holders  of the  Certificates;  provided,  that any taxes
imposed on any net income from  foreclosure  property  pursuant to Code  Section
860G(d)  or any  similar  tax  imposed  by a state or local  jurisdiction  shall
instead be treated as an expense of the related REO Property in determining  Net
REO Proceeds  with respect to such REO Property  (and until such taxes are paid,
the  Servicer  from time to time  shall  withdraw  from the  Collection  Account
amounts  reasonably  determined  by the Special  Servicer to be necessary to pay
such   taxes,    which   the   Servicer    shall   maintain   in   a   separate,
non-interest-bearing  account,  and the Servicer shall deposit in the Collection
Account the excess determined by the Servicer from time to time of the amount in
such  account  over the amount  necessary  to pay such  taxes) and shall be paid
therefrom.  Except as provided in the preceding sentence,  the Trustee is hereby
authorized  to and shall  retain or cause to be retained  from Pooled  Available
Funds  sufficient  funds to pay or provide  for the  payment of, and to actually
pay,  such tax as is  legally  owed by REMIC I, REMIC II and REMIC III (but such
authorization  shall not prevent the Trustee from contesting,  at the expense of
the Trust Fund, any such tax in appropriate proceedings, and withholding payment
of such tax, if permitted by law, pending the outcome of such proceedings).  The
Trustee is hereby  authorized to and shall  segregate or cause to be segregated,
in a  separate  non-interest  bearing  account,  (i) the  net  income  from  any
"prohibited  transaction"  under Code Section  860F(a) or (ii) the amount of any
contribution  to REMIC I,  REMIC II or REMIC III after the  Startup  Day that is
subject to tax under Code Section 860G(d) and use such income or amount,  to the
extent  necessary,  to pay such tax,  such  amounts  to be  segregated  from the
Collection  Account  with respect to any such net income of or  contribution  to
REMIC I or REMIC II and from the  Distribution  Account with respect to any such
net income of or contribution to REMIC III (and return the balance  thereof,  if
any, to the Collection Account or the Distribution Account, as the case may be).
To the extent that any such tax is paid to the  Internal  Revenue  Service,  the
Trustee shall retain an equal amount from future amounts otherwise distributable
to the Holders of the Class R-I, Class R-II or the Class R-III  Certificates  as
the case may be, and shall  distribute  such retained  amounts to the Holders of
REMIC I Regular Interests,  REMIC II Regular Interests or Regular  Certificates,
as  applicable,  until they are fully  reimbursed and then to the Holders of the
Class  R-I  Certificates,  the  Class  R-II  Certificates  or  the  Class  R-III
Certificates, as applicable. None of the Servicer, the Special


                           121

<PAGE>



Servicer and the Trustee shall be responsible  for any taxes imposed on REMIC I,
REMIC  II or  REMIC  III,  in  any  case,  except  to  the  extent  such  tax is
attributable to a breach of a representation  or warranty of the Servicer or the
Special Servicer or an act or omission of the Servicer,  the Special Servicer or
the Trustee in contravention  of this Agreement,  provided,  further,  that such
breach,  act or omission could result in liability under Section 6.3 in the case
of the Servicer or Special  Servicer or Section 8.5, in the case of the Trustee.
Notwithstanding  anything in this Agreement to the contrary,  in each such case,
the Servicer and the Special Servicer shall not be responsible for the Trustee's
breaches,  acts or omissions,  and the Trustee shall not be responsible  for the
breaches, acts or omissions of the Servicer or the Special Servicer.

         SECTION 4.6.  Remittances; P&I Advances.

         (a) For  purposes of this  Section 4.6,  "Applicable  Monthly  Payment"
shall  mean,  for any  Mortgage  Loan with  respect  to any  month,  (A) if such
Mortgage Loan is delinquent as to its Balloon  Payment  (including  any Mortgage
Loan as to which the related  Mortgaged  Property has become an REO Property and
for any month  after the  related  Balloon  Payment  would have been  due),  the
related Assumed Scheduled Payment and (B) if such Mortgage Loan is not described
by the  preceding  clause  (including  any such  Mortgage  Loan as to which  the
related Mortgaged Property has become an REO Property), the Monthly Payment.

         (b) On the Remittance  Date  immediately  preceding  each  Distribution
Date, the Servicer shall:

                (i) remit to the Trustee from the Collection Account for deposit
         in the Distribution  Account an amount equal to the Prepayment Premiums
         received  by the  Servicer  in the  Collection  Period  preceding  such
         Remittance Date;

                (ii)  remit to the  Trustee  from  the  Collection  Account  for
         deposit  in the  Distribution  Account  an amount  equal to the  Pooled
         Available Funds for such Distribution Date (excluding P&I Advances);

                (iii) make an advance (each, a "P&I  Advance"),  by deposit into
         the  Collection  Account,  and remit  such  amount to the  Distribution
         Account,  in an  amount  equal  to the  sum of the  Applicable  Monthly
         Payment for each  Mortgage  Loan,  to the extent such  amounts were not
         received  on such  Mortgage  Loans as of the close of  business  on the
         Business Day immediately preceding the Remittance Date; and

                (iv)  remit to the  Trustee  from  the  Collection  Account  for
         deposit  in the  Distribution  Account an amount  equal to the  Default
         Interest  with  respect to any  Mortgage  Loan that is in default  with
         respect  to  its  Balloon  Payment  received  by  the  Servicer  in the
         Collection Period preceding such Remittance Date.

         (c) Upon the Servicer's  receipt of the Updated  Appraisal  relating to
each Seriously  Delinquent  Loan,  the Servicer shall  determine the amount (the
"Anticipated Loss")


                           122

<PAGE>



equal  to the  excess,  if any,  of (i) the sum of (w) the  Scheduled  Principal
Balance of such  Mortgage  Loan as of the  immediately  preceding  Determination
Date,  (x) to the extent not  previously  advanced by the  Servicer,  Trustee or
Fiscal  Agent,  all accrued and unpaid  interest on such  Mortgage Loan at a per
annum rate equal to the related  Mortgage  Rate, (y) all  unreimbursed  Advances
with respect to such Mortgage  Loan with  interest  thereon at the Advance Rate,
and (z) to the extent not previously advanced by the Servicer, Trustee or Fiscal
Agent, all currently due but unpaid real estate taxes and assessments, insurance
premiums,  and, if applicable,  ground rents in respect of the related Mortgaged
Property  and a good faith  estimate of any  expenses  relating  to  uncontested
foreclosure,  realization and liquidation of such Mortgaged Property,  over (ii)
an amount equal to 90% of the appraised value of the related Mortgaged  Property
as reflected in the Updated Appraisal thereof;  provided,  however,  that in the
event the  Updated  Appraisal  has not been  received  within 60 days  after the
Special  Servicer has ordered such appraisal  pursuant to Section  3.10(a),  the
Anticipated Loss shall be equal to 30% of the Scheduled Principal Balance of the
Seriously Delinquent Loan;  provided,  further that promptly upon its receipt of
such  appraisal,   the  Servicer  shall   recalculate   the  Anticipated   Loss.
Notwithstanding Section 4.6(b)(iii),  upon determination of the Anticipated Loss
with respect to any  Seriously  Delinquent  Loan,  the amount of any P&I Advance
required to be made with respect to such  Mortgage Loan shall be an amount equal
to the product of (A) the amount of the P&I Advance that would be required to be
made in respect of such Mortgage Loan without regard to the  application of this
sentence,  multiplied by (B) a fraction,  the numerator of which is equal to the
Scheduled  Principal  Balance  of  such  Mortgage  Loan  as of  the  immediately
preceding  Determination  Date less the Anticipated  Loss and the denominator of
which is such Scheduled Principal Balance.

         (d)    [Reserved]

         (e) If, as of 5:00 p.m., New York City time, on any Remittance Date the
Servicer  shall not (i) have made the P&I Advance  required to have been made on
such date pursuant to Section  4.6(b)(iii) or (ii) delivered the certificate and
documentation related to a determination of nonrecoverability, the Trustee shall
immediately  notify the Fiscal Agent by telephone promptly confirmed in writing,
and the  Trustee  shall no later than 10:00  a.m.,  New York City time,  on such
Distribution Date deposit into the Distribution Account in immediately available
funds an amount equal to the P&I Advances  otherwise  required to have been made
by the  Servicer.  If the Trustee  fails to make any P&I Advance  required to be
made under this  Section  4.6,  the Fiscal Agent shall make such P&I Advance not
later  than  12:00  p.m.,  New York City time,  on such  Distribution  Date and,
thereby, the Trustee shall not be in default under this Agreement.

         (f) Anything to the contrary in this Agreement notwithstanding, none of
the  Servicer,  the Trustee or the Fiscal Agent shall be obligated to make a P&I
Advance on any date on which a P&I Advance is  otherwise  required to be made by
this  Section  4.6  if  the  Servicer,  the  Trustee  or the  Fiscal  Agent,  as
applicable,  determines that such Advance will be a Nonrecoverable  Advance. The
Trustee and the Fiscal  Agent shall be  entitled to rely,  conclusively,  on any
determination  by  the  Servicer  that  a  P&I  Advance,  if  made,  would  be a
Nonrecoverable Advance. The Trustee and the Fiscal Agent, in determining whether
or not a


                           123

<PAGE>



P&I Advance previously made is, or a proposed P&I Advance,  if made, would be, a
Nonrecoverable  Advance  shall be subject  to the  standards  applicable  to the
Servicer hereunder.

         (g) The Servicer, the Trustee or the Fiscal Agent, as applicable, shall
be entitled to, and the Servicer  hereby  covenants  and agrees to promptly seek
and effect,  the  reimbursement of P&I Advances it makes to the extent permitted
pursuant to Section 3.6(ii) of this Agreement  together with any related Advance
Interest Amount in respect of such P&I Advances to the extent permitted pursuant
to Section 3.6(iii).

                                    ARTICLE V

                                THE CERTIFICATES

         SECTION 5.1.  The Certificates.

         The Certificates  consist of the Class A-1 Certificates,  the Class A-2
Certificates, the Class A-3 Certificates, the Class A-EC Certificates, the Class
B Certificates,  the Class C Certificates, the Class D Certificates, the Class E
Certificates,  the Class F Certificates,  the Class G Certificates,  the Class H
Certificates, the Class J Certificates, the Class K-1 Certificates and the Class
K-2 Certificates,  the Class R-I  Certificates,  Class R-II Certificates and the
Class R-III Certificates.

         The Class A-1,  Class A-2,  Class A-3,  Class  A-EC,  Class B, Class C,
Class D, Class E,  Class F,  Class G,  Class H,  Class J, Class K-1,  Class K-2,
Class R-I, Class R-II and Class R-III  Certificates will be substantially in the
forms  annexed  hereto as Exhibits  A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9,
A-10, A-11, A-12, A-13, A-14, A-15, A-16 and A-17 respectively. The Certificates
of each Class will be issuable in definitive  physical form only,  registered in
the name of the holders  thereof;  provided,  however,  that in accordance  with
Section 5.3  beneficial  ownership  interests in the Class A-1, Class A-2, Class
A-3, Class B, Class C, Class D, Class E and Class F Certificates shall initially
be  represented  by Book-Entry  Certificates  held and  transferred  through the
book-entry facilities of the Securities Depository,  in minimum denominations of
authorized initial  Certificate  Balance or notional amount, as described in the
succeeding table. The Book-Entry  Certificates shall be in minimum denominations
of $100,000 and multiples of $1,000 in excess thereof and the Certificates other
than Book-Entry  Certificates shall be in minimum  denominations of $100,000 and
multiples of $1 in excess thereof, except one Certificate of each such Class may
be issued which represents a different initial  Certificate  Balance or Notional
Balance to  accommodate  the  remainder  of the initial  Certificate  Balance or
related  Notional  amount.  Each Certificate will share ratably in all rights of
the related Class. The Class R-I, Class R-II and Class R-III  Certificates shall
each be issuable in one or more registered,  definitive physical certificates in
minimum  denominations of 5% Percentage Interests and integral multiples of a 1%
Percentage  Interest in excess thereof and together  aggregating the entire 100%
Percentage Interest in each such Class.


                           124

<PAGE>



                                    Aggregate Denominations
                                  of all Certificates of Class
                  Minimum       (in initial Certificate Balance or
        Class   Denomination        initial Notional Balance)
         A-1      $100,000             $89,941,000.00
         A-2      $100,000             $68,712,000.00
         A-3      $100,000             $91,844,000.00
        A-EC      $100,000            $317,315,000.00
          B       $100,000             $20,417,000.00
          C       $100,000             $25,985,000.00
          D       $100,000             $14,848,000.00
          E       $100,000              $5,568,000.00
          F       $100,000              $7,424,000.00
          G       $100,000             $18,561,000.00
          H       $100,000              $5,568,000.00
          J       $100,000             $11,136,000.00
         K-1      $100,000             $11,139,879.82
         K-2      $100,000             $11,139,879.82

         Any of the  Certificates  may be issued  with  appropriate  insertions,
omissions,  substitutions  and  variations,  and may have imprinted or otherwise
reproduced thereon such legend or legends,  not inconsistent with the provisions
of this  Agreement,  as may be  required to comply with any law or with rules or
regulations  pursuant  thereto,  or with the rules of any  securities  market in
which the Certificates are admitted to trading, or to conform to general usage.

         Each  Certificate may be printed or in typewritten or similar form, and
each  Certificate  shall,  upon original  issue,  be executed by the Trustee and
authenticated  by the Trustee or the  Authenticating  Agent and delivered to the
Depositor.  All Certificates shall be executed by manual or facsimile  signature
on behalf of the Trustee or  Authenticating  Agent by an  authorized  officer or
signatory.  Certificates  bearing the signature of an individual  who was at any
time the proper  officer or  signatory  of the Trustee or  Authenticating  Agent
shall  bind the  Trustee  or  Authenticating  Agent,  notwithstanding  that such
individual  has ceased to hold such office or position  prior to the delivery of
such  Certificates  or did not hold such  office or position at the date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate  of  authentication  in the form set forth in Exhibits A-1 through
A-17  executed  by the  Authenticating  Agent  by  manual  signature,  and  such
certificate of authentication upon any Certificate shall be conclusive evidence,
and the only evidence,  that such  Certificate has been duly  authenticated  and
delivered  hereunder.  All  Certificates  shall  be  dated  the  date  of  their
authentication.


                           125

<PAGE>



         SECTION  5.2.  Registration, Transfer and Exchange of Certificates.

         (a) The Trustee shall keep or cause to be kept at the  Corporate  Trust
Office books (the  "Certificate  Register") for the  registration,  transfer and
exchange of Certificates (the Trustee, in such capacity,  being the "Certificate
Registrar"). The names and addresses of all Certificateholders and the names and
addresses of the  transferees  of any  Certificates  shall be  registered in the
Certificate Register.  The Person in whose name any Certificate is so registered
shall be deemed  and  treated  as the sole  owner  and  Holder  thereof  for all
purposes of this  Agreement and the  Certificate  Registrar,  the Servicer,  the
Special Servicer,  the Trustee, the Fiscal Agent, any Paying Agent and any agent
of any of them shall not be affected by any notice or knowledge to the contrary.
An  Individual  Certificate  is  transferable  or  exchangeable  only  upon  the
surrender of such  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney),  subject to the requirements of this Section 5.2.
Upon request of the Trustee, the Certificate Registrar shall provide the Trustee
with the names, addresses and Percentage Interests of the Holders.

         (b) Upon  surrender  for  registration  of transfer  of any  Individual
Certificate,  subject to the requirements of this Section 5.2, the Trustee shall
execute and the Authenticating  Agent shall duly authenticate in the name of the
designated transferee or transferees, one or more new Certificates in authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the  Certificate  Registrar in accordance with this Section 5.2.
Each Certificate surrendered for registration of transfer shall be cancelled and
subsequently destroyed by the Certificate Registrar. Each new Certificate issued
pursuant to this  Section 5.2 shall be  registered  in the name of any Person as
the transferring  Holder may request,  subject to the provisions of this Section
5.2.

         (c) The exchange,  transfer and  registration of transfer of Individual
Certificates  that are  Privately  Placed  Certificates  shall be subject to the
restrictions  set forth  below (in  addition  to the  other  provisions  of this
Section 5.2:

         (i)  The Certificate Registrar shall register the
              transfer of an Individual Certificate that
              is a Privately Placed Certificate if the
              requested transfer is being made to a
              transferee who has provided the Certificate
              Registrar with an Investment Representation
              Letter substantially in the form of Exhibit
              D-1 hereto (an "Investment Representation
                              -------------------------
              Letter"), to the effect that the transfer is
              ------
              being made to a Qualified Institutional
              Buyer in accordance with Rule 144A; or

         (ii) The  Certificate  Registrar  shall  register  the  transfer  of an
              Individual Certificate that is a Privately Placed Certificate,  if
              prior to the transfer, the transferee furnishes to the Certificate
              Registrar  (1) an Investment  Representation  Letter to the effect
              that the  transfer  is being made to an  Institutional  Accredited
              Investor in accordance with an applicable exemption under the Act,
              (2) an Opinion of Counsel acceptable to the Certificate  Registrar
              that such transfer is in compliance with the Act, and


                           126

<PAGE>



              (3) a written undertaking by the transferor to reimburse the Trust
              for any  costs  incurred  by it in  connection  with the  proposed
              transfer.  In  addition,  the  Certificate  Registrar  may,  as  a
              condition of the  registration  of any such transfer,  require the
              transferor to furnish such other  certificates,  legal opinions or
              other information (at the transferor's expense) as the Certificate
              Registrar  may  reasonably  require to confirm  that the  proposed
              transfer is being made  pursuant  to an  exemption  from,  or in a
              transaction not subject to, the  registration  requirements of the
              Act and other applicable laws.

         (d) Subject to the  restrictions  on transfer and exchange set forth in
this  Section  5.2,  the  Holder of one or more  Certificates  may  transfer  or
exchange the same in whole or in part (with a  Certificate  Balance equal to any
authorized denomination) by surrendering such Certificate at the Corporate Trust
Office or at the office of any transfer  agent  appointed as provided under this
Agreement,  together with an  instrument of assignment or transfer  (executed by
the Holder or its duly  authorized  attorney),  in the case of  transfer,  and a
written  request  for  exchange  in  the  case  of  exchange.   Subject  to  the
restrictions  on  transfer  set forth in this  Section  5.2,  following a proper
request for transfer or exchange,  the Certificate  Registrar shall, within five
Business Days of such request if made at the Corporate  Trust Office,  or within
ten  Business  Days if made at the office of a transfer  agent  (other  than the
Certificate Registrar),  execute and deliver at the Corporate Trust Office or at
the office of such transfer agent, as the case may be, to the transferee (in the
case of transfer) or the Holder (in the case of exchange) or send by first class
mail (at the risk of the transferee in the case of transfer or the Holder in the
case  of  exchange)  to  such  address  as  the  transferee  or the  Holder,  as
applicable, may request, an Individual Certificate or Certificates,  as the case
may require,  for a like aggregate  Certificate  Balance and in such  authorized
denomination or denominations as may be requested. The presentation for transfer
or exchange of any Individual  Certificate shall not be valid unless made at the
Corporate  Trust Office or at the office of a transfer  agent by the  registered
Holder in person,  or by a duly  authorized  attorney-in-fact.  The  Certificate
Registrar may decline to accept any request for an exchange or  registration  of
transfer  of  any  Certificate  during  the  period  of 15  days  preceding  any
Distribution Date.

         (e)  Individual  Certificates  may  only  be  transferred  to  Eligible
Investors as described  herein.  In the event the  Certificate  Registrar  shall
determine that an Individual  Certificate is being held by or for the benefit of
a Person who is not an Eligible Investor, or that such holding is unlawful under
the laws of a relevant  jurisdiction,  then the Certificate Registrar shall void
such transfer, if permitted under applicable law.

         (f) No fee or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange   referred  to  in  this  Section  5.2  other  than  for  transfers  to
Institutional  Accredited Investors,  as provided herein. In connection with any
transfer to an Institutional Accredited Investor, the transferor shall reimburse
the Trust  for any  costs  (including  the cost of the  Certificate  Registrar's
counsel's  review of the  documents  and any  legal  opinions  submitted  by the
transferor  or  transferee  to the  Certificate  Registrar  as provided  herein)
incurred by the Certificate Registrar in connection with such transfer. The


                           127

<PAGE>



Certificate Registrar may require payment by each transferor of a sum sufficient
to cover any tax,  expense or other  governmental  charge  payable in connection
with any such transfer.

         (g) Subject to the other  provisions of this Section 5.2,  transfers of
the Class  R-I,  Class  R-II and Class  R-III  Certificates  may be made only in
accordance  with this Section 5.2(g).  The Certificate  Registrar shall register
the transfer of a Class R-I,  Class R-II or Class R-III  Certificate  if (x) the
transferor has advised the Certificate Registrar in writing that the Certificate
is being  transferred  to a Qualified  Institutional  Buyer or an  Institutional
Accredited  Investor;  and (y) prior to transfer the transferor furnishes to the
Certificate  Registrar an Investment  Representation  Letter.  In addition,  the
Certificate  Registrar  may,  as a  condition  of the  registration  of any such
transfer,  require the  transferor to furnish such other  certifications,  legal
opinions  or  other  information  (at the  transferor's  expense)  as  they  may
reasonably  be  required  to confirm  that the  proposed  transfer is being made
pursuant  to an  exemption  from,  or  in a  transaction  not  subject  to,  the
registration requirements of the Act and other applicable laws.

         (h) Neither the  Depositor,  the Servicer,  the Special  Servicer,  the
Trustee nor the  Certificate  Registrar  is obligated to register or qualify any
Class of Certificates  under the Act or any other  securities law or to take any
action not  otherwise  required  under this  Agreement to permit the transfer of
such Certificates without registration or qualification.  Any  Certificateholder
desiring to effect such transfer shall,  and does hereby agree to, indemnify the
Depositor, the Servicer, the Special Servicer, the Trustee, the Fiscal Agent and
the  Certificate  Registrar,  against any loss,  liability  or expense  that may
result if the transfer is not exempt from the  registration  requirements of the
Act or is not made in accordance with such federal and state laws.

         (i) No transfer of any Ownership Interest in a Subordinate  Certificate
shall  be  made  to  (i) an  employee  benefit  plan  subject  to the  fiduciary
responsibility  provisions  of  ERISA,  or  Section  4975  of  the  Code,  or  a
governmental  plan subject to any federal,  state or local law ("Similar  Law"),
which is to a material extent,  similar to the foregoing  provisions of ERISA or
the Code (collectively, a "Plan") or (ii) an insurance company that is using the
assets of any insurance company separate account or general account in which the
assets of any such Plan are invested  (or which are deemed  pursuant to ERISA or
any  Similar  Law to include  assets of Plans) to acquire  any such  Subordinate
Certificates,  other than using assets of its general  account in  circumstances
whereby such transfer and the subsequent  holding of the  Certificate  would not
constitute or result in a prohibited  transaction  within the meaning of Section
406 or 407 of  ERISA,  Section  4975  of the  Code,  or any  Similar  Law.  Each
prospective  transferee  of a  Subordinate  Certificate  shall  deliver  to  the
Depositor,  the  Certificate  Registrar  and  the  Trustee,  (a) a  transfer  or
representation letter,  substantially in the form of Exhibit D-2 hereto, stating
that  the  prospective  transferee  is not a Person  referred  to in (i) or (ii)
above, or (b) an Opinion of Counsel which establishes to the satisfaction of the
Depositor,  the  Trustee  and the  Certificate  Registrar  that the  purchase or
holding  of the  Subordinate  Certificate  will not  result in the assets of the
Trust  Fund  being  deemed to be "plan  assets"  and  subject  to the  fiduciary
responsibility or prohibited  transaction  provisions of ERISA, the Code, or any
Similar Law will not constitute or result in a prohibited transaction within the
meaning of Section 406 or Section 407 of ERISA or Section 4975 of the Code,  and
will not subject the Servicer, the Special Servicer, the Depositor,  the Trustee
or the Certificate Registrar to any obligation or liability (including


                           128

<PAGE>



obligations  or  liabilities  under  ERISA or Section  4975 of the Code),  which
Opinion of Counsel shall not be an expense of the Trustee, the Fiscal Agent, the
Trust Fund, the Servicer,  the Special  Servicer,  Certificate  Registrar or the
Depositor.  None of the Trustee,  the Fiscal Agent,  the  Servicer,  the Special
Servicer, and the Certificate Registrar will register a Class R-I, Class R-II or
Class R-III Certificate in any Person's name unless such Person has provided the
letter  referred  to  in  clause  (a)  above.  Any  transfer  of  a  Subordinate
Certificate  that would violate,  or result in a prohibited  transaction  under,
ERISA or Section  4975 of the Code shall be deemed  absolutely  null and void ab
initio.

         (j) Each Person who has or acquires any  Ownership  Interest in a Class
R-I, Class R-II or a Class R-III  Certificate  shall be deemed by the acceptance
or  acquisition  of such  Ownership  Interest  to have agreed to be bound by the
following  provisions,  and the rights of each Person  acquiring  any  Ownership
Interest in a Class R-I  Certificate,  Class R-II  Certificate  or a Class R-III
Certificate are expressly subject to the following provisions:

         (i)  Each Person acquiring or holding any
              Ownership Interest in a Class R-I
              Certificate, Class R-II Certificate or a
              Class R-III Certificate shall be a Permitted
              Transferee and shall not acquire or hold
              such Ownership Interest as agent (including
              as a broker, nominee or other middleman) on
              behalf of any Person that is not a Permitted
              Transferee.  Any such Person shall promptly
              notify the Certificate Registrar of any
              change or impending change in its status (or
              the status of the beneficial owner of such
              Ownership Interest) as a Permitted
              Transferee.  Any acquisition described in
              the first sentence of this Section 5.2(j)(i)
              by a Person who is not a Permitted
              Transferee or by a Person who is acting as
              an agent of a Person who is not a Permitted
              Transferee shall be void and of no effect,
              and the immediately preceding owner who was
              a Permitted Transferee shall be restored to
              registered and beneficial ownership of the
              Ownership Interest as fully as possible.

         (ii) No Ownership  Interest in a Class R-I, Class R-II or a Class R-III
              Certificate  may be  transferred,  and no such  Transfer  shall be
              registered  in  the  Certificate  Register,  without  the  express
              written consent of the Certificate Registrar,  and the Certificate
              Registrar  shall  not  recognize  a  proposed  Transfer,  and such
              proposed  Transfer  shall not be  effective,  without such consent
              with respect thereto.  In connection with any proposed Transfer of
              any Ownership Interest in a Class R-I, Class R-II or a Class R-III
              Certificate,  the Certificate  Registrar  shall, as a condition to
              such  consent,  (x) require  delivery to it in form and  substance
              satisfactory to it, and the proposed  transferee  shall deliver to
              the  Certificate  Registrar  and to the  proposed  transferor,  an
              affidavit  in  substantially  the form  attached as Exhibit C-1 (a
              "Transferee  Affidavit")  (A) that such  proposed  transferee is a
              Permitted  Transferee  and  (B)  stating  that  (i)  the  proposed
              transferee  historically  has paid its debts as they have come due
              and intends to do so in the future,  (ii) the proposed  transferee
              understands  that,  as the holder of an  Ownership  Interest  in a
              Class R-I, Class R-II or a Class R-III


                           129

<PAGE>



              Certificate, as applicable , it may incur liabilities in excess of
              cash flows generated by the residual interest,  (iii) the proposed
              transferee  intends  to pay  taxes  associated  with  holding  the
              Ownership   Interest  as  they  become  due,   (iv)  the  proposed
              transferee will not transfer the Ownership  Interest to any Person
              that does not provide a  Transferee  Affidavit  or as to which the
              proposed transferee has actual knowledge that such Person is not a
              Permitted  Transferee  or is  acting as an agent  (including  as a
              broker,  nominee or other  middleman)  for a Person  that is not a
              Permitted  Transferee,  and (v) the proposed transferee  expressly
              agrees  to be  bound by and to  abide  by the  provisions  of this
              Section  5.2(j) and (y) other than in connection  with the initial
              issuance   of  the  Class  R-I,   Class   R-II  and  Class   R-III
              Certificates,  require a statement  from the  proposed  transferor
              substantially in the form attached as Exhibit C-2 (the "Transferor
              Letter"),  that the proposed  transferor  has no actual  knowledge
              that the proposed transferee is not a Permitted Transferee and has
              no  actual   knowledge   or  reason  to  know  that  the  proposed
              transferee's  statements  in the  preceding  clauses  (x)(B)(i) or
              (iii) are false.

         (iii)Notwithstanding  the  delivery  of  a  Transferee  Affidavit  by a
              proposed  transferee  under  clause (ii) above,  if a  Responsible
              Officer of the Certificate Registrar has actual knowledge that the
              proposed transferee is not a Permitted Transferee,  no Transfer to
              such  proposed  transferee  shall be  effected  and such  proposed
              Transfer  shall not be  registered  on the  Certificate  Register;
              provided,  however,  that the  Certificate  Registrar shall not be
              required to conduct any  independent  investigation  to  determine
              whether a proposed transferee is a Permitted Transferee.

         Upon  notice to the  Certificate  Registrar  that there has  occurred a
Transfer to any Person that is a Disqualified  Organization  or an agent thereof
(including a broker,  nominee,  or middleman) in  contravention of the foregoing
restrictions,  and in any  event  not later  than 60 days  after a  request  for
information from the transferor of such Ownership Interest in a Class R-I, Class
R-II or a Class  R-III  Certificate,  or such  agent  thereof,  the  Certificate
Registrar and the Trustee agree to furnish to the IRS and the transferor of such
Ownership  Interest or such agent  thereof  such  information  necessary  to the
application  of  Section  860E(e)  of the Code as may be  required  by the Code,
including, but not limited to, the present value of the total anticipated excess
inclusions with respect to such Class R-I, Class R-II or Class R-III Certificate
(or portion  thereof) for periods  after such  Transfer.  At the election of the
Certificate Registrar and the Trustee, the Certificate Registrar and the Trustee
may charge a reasonable fee for computing and furnishing such information to the
transferor or to such agent thereof referred to above;  provided,  however, that
such Persons shall in no event be excused from furnishing such information.


                           130

<PAGE>



         SECTION 5.3. Book-Entry Certificates.

         (a) The Class A-1 Certificates,  the Class A-2 Certificates,  the Class
A-3 Certificates,  the Class B Certificates, the Class C Certificates, the Class
D Certificates,  the Class E Certificates and the Class F Certificates shall, in
the case of each such  Class,  initially  be  issued  as one or more  Book-Entry
Certificates registered in the name of the Securities Depository or its nominees
and, except as provided in subsection (c) below,  transfer of such  Certificates
may not be registered by the Certificate  Registrar unless such transfer is to a
successor  Securities  Depository that agrees to hold such  Certificates for the
respective Certificate Owners with Ownership Interests therein. Such Certificate
Owners shall hold and transfer  their  respective  Ownership  Interest in and to
such Certificates through the book-entry facilities of the Securities Depository
and,  except as  provided  in  subsection  (c) below,  shall not be  entitled to
definitive, fully registered Certificates ("Definitive Certificates") in respect
of such  Ownership  Interests.  All  transfers  by  Certificate  Owners of their
respective  Ownership Interests in the Book-Entry  Certificates shall be made in
accordance  with  the  procedures   established  by  the  Securities  Depository
Participant or brokerage firm  representing  each such Certificate  Owner.  Each
Securities Depository Participant shall only transfer the Ownership Interests in
the Book-Entry  Certificates of Certificate Owners it represents or of brokerage
firms for which it acts as agent in accordance with the Securities  Depository's
normal procedures.  Neither the Certificate Registrar nor the Trustee shall have
any responsibility to monitor or restrict the transfer of Ownership Interests in
Book-Entry  Certificates  through the  book-entry  facilities of the  Securities
Depository.

         (b) The Trustee, the Servicer,  the Special Servicer,  the Fiscal Agent
and the  Certificate  Registrar  may for all  purposes,  including the making of
payments  due  on  the  Book-  Entry  Certificates,  deal  with  the  Securities
Depository  as the  authorized  representative  of the  Certificate  Owners with
respect  to such  Certificates  for the  purposes  of  exercising  the rights of
Certificateholders  hereunder.  The rights of Certificate Owners with respect to
the  Book-Entry  Certificates  shall be limited to those  established by law and
agreements  between  such  Certificate  Owners  and  the  Securities  Depository
Participants and brokerage firms representing such Certificate Owners.  Multiple
requests and directions from, and votes of, the Securities  Depository as Holder
of the Book-Entry  Certificates  with respect to any particular matter shall not
be deemed  inconsistent  if they are made with respect to different  Certificate
Owners.  The Trustee may establish a reasonable  record date in connection  with
solicitations  of consents from or voting by  Certificateholders  and shall give
notice to the Securities Depository of such record date.

         (c) If (i)(A) the  Depositor  advises the  Trustee and the  Certificate
Registrar in writing that the Securities Depository is no longer willing or able
to properly  discharge  its  responsibilities  with  respect to any Class of the
Book-Entry  Certificates,  and (B) the Depositor is unable to locate a qualified
successor,  or (ii) the  Depositor  at its option  advises  the  Trustee and the
Certificate  Registrar  in writing that it elects to  terminate  the  book-entry
system  through  the  Securities  Depository  with  respect  to any Class of the
Book-Entry  Certificates,  the  Certificate  Registrar shall notify all affected
Certificate Owners, through the Securities Depository,  of the occurrence of any
such  event  and  of  the  availability  of  Definitive   Certificates  to  such
Certificate  Owners  requesting  the same.  Upon  surrender  to the  Certificate
Registrar of any Class of the


                           131

<PAGE>



Book-Entry   Certificates   by  the   Securities   Depository,   accompanied  by
registration  instructions  from the Securities  Depository for  registration of
transfer,  the  Trustee  shall  execute,  and the  Certificate  Registrar  shall
authenticate and deliver, the Definitive  Certificates to the Certificate Owners
identified  in such  instructions.  None of the  Depositor,  the  Servicer,  the
Special  Servicer,  the Trustee,  the Fiscal Agent or the Certificate  Registrar
shall  be  liable  for  any  delay  in  delivery  of such  instructions  and may
conclusively  rely on, and shall be protected in relying on, such  instructions.
Upon  the  issuance  of  Definitive  Certificates  for  purposes  of  evidencing
ownership of any of the Class A-1 Certificates,  the Class A-2 Certificates, the
Class A-3 Certificates,  the Class B Certificates, the Class C Certificates, the
Class D Certificates, the Class E Certificates and the Class F Certificates, the
registered  holders  of such  Definitive  Certificates  shall be  recognized  as
Certificateholders  hereunder and,  accordingly,  shall be entitled  directly to
receive  payments on, to exercise Voting Rights with respect to, and to transfer
and exchange such Definitive Certificates.

         SECTION 5.4.  Mutilated, Destroyed, Lost or Stolen Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Certificate Registrar such security or indemnity as may be required by it
to save it, the Trustee, the Fiscal Agent, the Special Servicer and the Servicer
harmless,  then, in the absence of actual knowledge by a Responsible  Officer of
the Certificate Registrar that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute and the Trustee or the Authenticating Agent
shall authenticate and the Certificate  Registrar shall deliver, in exchange for
or in lieu of any such mutilated,  destroyed, lost or stolen Certificate,  a new
Certificate  of the same Class and of like tenor and Percentage  Interest.  Upon
the issuance of any new  Certificate  under this  Section  5.4, the  Certificate
Registrar may require the payment of a sum  sufficient to cover any tax or other
governmental  charge  that may be  imposed  in  relation  thereto  and any other
expenses  (including  the  fees  and  expenses  of  the  Certificate  Registrar)
connected therewith. Any replacement Certificate issued pursuant to this Section
5.4 shall  constitute  complete  and  indefeasible  evidence of ownership of the
corresponding  interest in the Trust Fund, as if originally  issued,  whether or
not the lost, stolen or destroyed Certificate shall be found at any time.

         SECTION 5.5.  Appointment of Paying Agent.

         The  Trustee  may  appoint  a paying  agent for the  purpose  of making
distributions to  Certificateholders  pursuant to Section 4.1. The Trustee shall
cause such Paying Agent,  if other than the Trustee or the Servicer,  to execute
and deliver to the Servicer and the Trustee an  instrument  in which such Paying
Agent shall agree with the  Servicer and the Trustee that such Paying Agent will
hold all sums  held by it for  payment  to  Certificateholders  in trust for the
benefit of the  Certificateholders  entitled  thereto  until such sums have been
paid to such Certificateholders or disposed of as otherwise provided herein. The
initial  Paying Agent shall be the Trustee.  The Paying Agent shall at all times
be an entity having a long-term  unsecured debt rating of at least "BBB" by each
Rating Agency,  unless each of the Rating Agencies has confirmed in writing that
a lower rating shall not result, in and of itself, in a downgrading,


                           132

<PAGE>



withdrawal or qualification of the rating then assigned by such Rating Agency to
any Class of the Certificates.

         SECTION 5.6.  Access to Certificateholders' Names and Addresses.

         (a) If any  Certificateholder  (for  purposes of this  Section  5.6, an
"Applicant")  applies  in  writing  to  the  Certificate  Registrar,   and  such
application  states  that  the  Applicant  desires  to  communicate  with  other
Certificateholders  with respect to their  rights under this  Agreement or under
the  Certificates and is accompanied by a copy of the  communication  which such
Applicant  proposes to transmit,  then the Certificate  Registrar  shall, at the
expense of such  Applicant,  within ten Business  Days after the receipt of such
application,  transmit such  communication to the  Certificateholders  as of the
most recent Record Date;  provided,  however,  if such communication  relates to
performance by the Servicer,  the Special  Servicer or the Trustee of its duties
hereunder,  the Certificate  Registrar shall furnish or cause to be furnished to
such Applicant a list of the names and addresses of the Certificateholders as of
the most recent Record Date.

         (b) Every Certificateholder,  by receiving and holding its Certificate,
agrees with the Trustee that the Trustee and the Certificate Registrar shall not
be held accountable in any way by reason of the disclosure of any information as
to the names and addresses of the  Certificateholders  hereunder,  regardless of
the source from which such information was derived.

         SECTION 5.7.  Actions of Certificateholders.

         (a) Any request,  demand,  authorization,  direction,  notice, consent,
waiver  or  other  action  provided  by this  Agreement  to be given or taken by
Certificateholders  may be embodied in and evidenced by one or more  instruments
of substantially similar tenor signed by such Certificateholders in person or by
an agent duly  appointed in writing;  and except as herein  otherwise  expressly
provided, such action shall become effective when such instrument or instruments
are delivered to the Trustee and, when required,  to the Depositor,  the Special
Servicer or the  Servicer.  Proof of  execution of any such  instrument  or of a
writing  appointing  any such agent shall be sufficient  for any purpose of this
Agreement and  conclusive in favor of the Trustee,  the  Depositor,  the Special
Servicer and the Servicer, if made in the manner provided in this Section.

         (b) The fact and date of the execution by any  Certificateholder of any
such  instrument  or writing may be proved in any  reasonable  manner  which the
Trustee deems sufficient.

         (c) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other act by a  Certificateholder  shall  bind  every  Holder of every
Certificate  issued upon the  registration  of  transfer  thereof or in exchange
therefor or in lieu thereof, in respect of anything done, or omitted to be done,
by the Trustee, the Depositor,  the Special Servicer or the Servicer in reliance
thereon, whether or not notation of such action is made upon such Certificate.


                           133

<PAGE>



         (d) The Trustee or  Certificate  Registrar may require such  additional
proof of any matter referred to in this Section 5.7 as it shall deem necessary.


                                   ARTICLE VI

               THE DEPOSITOR, THE SERVICER AND THE SPECIAL SERVICER

         SECTION  6.1. Liability  of the Depositor, the Servicer and the Special
                       Servicer.

         The  Depositor,  the  Servicer and the Special  Servicer  each shall be
liable in accordance herewith only to the extent of the obligations specifically
imposed by this Agreement.

         SECTION  6.2. Merger or Consolidation of the Servicer and Special 
                       Servicer.

         Subject to the third  paragraph of this Section 6.2, the Servicer  will
keep in full  effect  its  existence,  rights  and good  standing  as a  limited
partnership  under the laws of the State of Missouri and will not jeopardize its
ability  to do  business  in  each  jurisdiction  in  which  one or  more of the
Mortgaged  Properties are located or to protect the validity and  enforceability
of this Agreement,  the Certificates or any of the Mortgage Loans and to perform
its respective duties under this Agreement.

         Subject to the following  paragraph,  the Special Servicer will keep in
full effect its  existence,  rights and good  standing as a limited  partnership
under the laws of the State of Missouri and will not  jeopardize  its ability to
do  business  in  each  jurisdiction  in  which  one or  more  of the  Mortgaged
Properties  are located or to protect the  validity and  enforceability  of this
Agreement,  the Certificates or any of the Specially Serviced Mortgage Loans and
to perform its respective duties under this Agreement.

         Each  of the  Servicer  and  the  Special  Servicer  may be  merged  or
consolidated  with or into any Person,  or transfer all or substantially  all of
its assets to any Person,  in which case any Person resulting from any merger or
consolidation  to which it shall be a party,  or any  Person  succeeding  to its
business,  shall be the  successor of the Servicer or the Special  Servicer,  as
applicable hereunder, and shall be deemed to have assumed all of the liabilities
of the Servicer or the Special Servicer, as applicable hereunder, if each of the
Rating  Agencies has  confirmed in writing  that such merger,  consolidation  or
transfer and succession  shall not result,  in and of itself,  in a downgrading,
withdrawal or qualification of the rating then assigned by such Rating Agency to
any Class of Certificates.

         SECTION 6.3.  Limitation on Liability of the
                       Depositor, the Servicer and Others.

         Neither  the  Depositor,   the  Servicer,  the  Special  Servicer,  the
Extension Advisor,  nor any of the directors,  officers,  employees or agents of
the Depositor or the Servicer or the Special Servicer (or any general partner of
the Servicer or, if applicable, the Special Servicer)


                           134

<PAGE>



or the  Extension  Advisor shall be under any liability to the Trust Fund or the
Certificateholders  for any action taken,  or for refraining  from the taking of
any action, in good faith pursuant to this Agreement, or for errors in judgment;
provided,  however,  that this provision  shall not protect the Depositor or the
Servicer or the Special  Servicer  or the  Extension  Advisor or any such Person
against any breach of warranties or representations  made herein, or against any
specific  liability imposed on the Servicer or the Special Servicer for a breach
of the Servicing  Standard,  or against any liability  which would  otherwise be
imposed by reason of its respective  willful  misfeasance,  bad faith,  fraud or
negligence in the performance of its duties or by reason of negligent  disregard
of its respective obligations or duties hereunder.  The Depositor, the Servicer,
the Special Servicer, the Extension Advisor and any director,  officer, employee
or agent of the Depositor,  the Servicer,  the Special  Servicer (or the general
partner  of the  Servicer  or,  if  applicable,  the  Special  Servicer)  or the
Extension  Advisor  may rely in good faith on any  document  of any kind  which,
prima facie, is properly  executed and submitted by any appropriate  Person with
respect to any matters  arising  hereunder.  The  Depositor,  the Servicer,  the
Special Servicer, the Extension Advisor and any director,  officer,  employee or
agent of the  Depositor,  the  Servicer or the Special  Servicer (or the general
partner  of the  Servicer  or,  if  applicable,  the  Special  Servicer)  or the
Extension  Advisor  shall be  indemnified  and held  harmless  by the Trust Fund
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to this  Agreement  or the  Certificates,  other than any loss,
liability or expense incurred by reason of its respective  willful  misfeasance,
bad  faith,  fraud or  negligence  or (in the case of the  Servicer  or  Special
Servicer)  a  breach  of  the  Servicing  Standard  in  the  performance  of its
respective  duties  or by  reason  of  negligent  disregard  of  its  respective
obligations or duties hereunder.  Neither the Depositor nor the Servicer nor the
Special Servicer shall be under any obligation to appear in, prosecute or defend
any legal action  unless such action is related to its  respective  duties under
this  Agreement  and in its  opinion  does  not  expose  it to  any  expense  or
liability;  provided, however, that the Depositor or the Servicer or the Special
Servicer may in its discretion  undertake any action related to its  obligations
hereunder  which  it may  deem  necessary  or  desirable  with  respect  to this
Agreement  and the rights and duties of the parties  hereto and the interests of
the Certificateholders hereunder. In such event, the legal expenses and costs of
such action and any liability  resulting therefrom (except any liability related
to the Servicer's or the Special  Servicer's  obligations  under Section 3.1(a))
shall be expenses,  costs and  liabilities of the Trust Fund, and the Depositor,
the  Servicer  and the  Special  Servicer  shall be  entitled  to be  reimbursed
therefor  from the  Collection  Account as provided  in Section  3.6(vi) of this
Agreement.

         SECTION 6.4. Limitation  on Resignation of the Servicer and of the 
                      Special Servicer.

         Each of the Servicer and the Special Servicer may assign its respective
rights and delegate its respective  duties and obligations  under this Agreement
in connection with the sale or transfer of a substantial portion of its mortgage
servicing or asset  management  portfolio,  provided  that: (i) the purchaser or
transferee accepting such assignment and delegation (A) shall be satisfactory to
the Trustee, (B) shall be (I) an established mortgage finance institution,  bank
or mortgage servicing  institution,  organized and doing business under the laws
of any state of the United States or the District of Columbia,  authorized under
such laws to perform the duties of a servicer of mortgage loans or (II) a Person
resulting from a merger, consolidation or


                           135

<PAGE>



succession  that is  permitted  under  Section  6.2,  and (C) shall  execute and
deliver  to  the  Trustee  an  agreement,   in  form  and  substance  reasonably
satisfactory to the Trustee,  which contains an assumption by such Person of the
due and punctual performance and observance of each covenant and condition to be
performed or observed by the Servicer or the Special  Servicer,  as  applicable,
under  this  Agreement  from  and  after  the  date of such  agreement;  (ii) as
evidenced by a letter from each Rating  Agency  delivered  to the Trustee,  each
Rating  Agency's  rating  or  ratings  of the  Regular  Certificates  in  effect
immediately  prior to such  assignment  and  delegation  will not be  qualified,
downgraded or withdrawn as a result of such assignment and delegation; (iii) the
Servicer or the Special Servicer, as applicable,  shall not be released from its
obligations  under this Agreement that arose prior to the effective date of such
assignment and delegation under this Section 6.4; and (iv) the rate at which the
Servicing Fee (or any component thereof) is calculated shall not exceed the rate
in effect prior to such  assignment  and  delegation.  Upon  acceptance  of such
assignment and  delegation,  the purchaser or transferee  shall be the successor
Servicer or Special Servicer hereunder, as applicable.

         Except as provided in this  Section  6.4,  neither the Servicer nor the
Special  Servicer shall resign from the obligations and duties hereby imposed on
it except upon determination that its duties hereunder are no longer permissible
under applicable law. Any such  determination  permitting the resignation of the
Servicer  or the Special  Servicer,  as  applicable,  shall be  evidenced  by an
Opinion of Counsel (obtained at the resigning Servicer's expense) to such effect
delivered to the Trustee.

         No resignation or removal of the Servicer or the Special  Servicer,  as
applicable,  as contemplated by the preceding  paragraphs shall become effective
until  the  Trustee  or  a  successor  Servicer  or  the  Special  Servicer,  as
applicable,  shall  have  assumed  the  Servicer's  or  the  Special  Servicer's
responsibilities, duties, liabilities and obligations hereunder.

         SECTION 6.5. Rights of the Depositor and the Trustee
                      in Respect of the Servicer and the Special Servicer.

         Each  of the  Servicer  and  the  Special  Servicer  shall  afford  the
Depositor,  the Rating Agencies, and the Trustee, upon reasonable notice, during
normal  business hours access to all records  maintained by it in respect of its
rights and obligations hereunder and access to its officers responsible for such
obligations.  Upon request,  each of the Servicer and the Special Servicer shall
furnish to the  Depositor,  the Rating  Agencies and the Trustee its most recent
financial  statements and such other information in its possession regarding its
business, affairs, property and condition,  financial or otherwise, as the party
requesting  such  information,  in its  reasonable  judgment,  determines  to be
relevant to the performance of the obligations  hereunder of the Servicer or the
Special  Servicer.  Neither  the  Depositor  nor  the  Trustee  shall  have  any
responsibility  or liability for any action or failure to act by the Servicer or
the Special  Servicer and neither  such Person is  obligated  to  supervise  the
performance  of the  Servicer or the Special  Servicer  under this  Agreement or
otherwise.


                           136

<PAGE>



                                   ARTICLE VII

                                     DEFAULT

         SECTION 7.1. Events of Default.

         "Event of Default",  wherever used herein, with respect to the Servicer
and the Special  Servicer,  as applicable  (except with respect to item (vii) in
the case of the Special Servicer) means any one of the following events:

         (i)    any failure by the Servicer or the Special
                Servicer, as applicable, to remit to the
                Collection Account or any failure by the
                Servicer to remit to the Trustee for
                deposit into the Distribution Account any
                amount required to be so remitted by the
                Servicer or the Special Servicer, as
                applicable, pursuant to and in accordance
                with the terms of this Agreement; or

         (ii)   any failure on the part of the Servicer or
                Special Servicer, as applicable, duly to
                observe or perform in any material respect
                any other of the covenants or agreements,
                or the breach of any representations or
                warranties provided herein on the part of
                the Servicer or the Special Servicer,
                which, in either event, materially and
                adversely affects the interests of the
                Certificateholders, the Servicer, the
                Special Servicer or the Trustee with
                respect to any Mortgage Loan and which, in
                either event, continues unremedied for a
                period of 30 days after the date on which
                written notice of such failure or breach,
                requiring the same to be remedied, shall
                have been given to the Servicer or Special
                Servicer by the Depositor or the Trustee,
                or to the Servicer or Special Servicer,
                the Depositor and the Trustee by the
                Holders of Certificates entitled to at
                least 25% of the aggregate Voting Rights
                of any Class affected thereby; or

         (iii)  confirmation  in writing by any of the Rating  Agencies that the
                then- current rating assigned to any Class of Certificates  will
                be withdrawn, downgraded or qualified if the Servicer or Special
                Servicer,  as applicable,  is not removed as Servicer or Special
                Servicer hereunder; or

         (iv)   a decree or order of a court or agency or
                supervisory authority having jurisdiction
                in the premises in an involuntary case
                under any present or future federal or
                state bankruptcy, insolvency or similar
                law for the appointment of a conservator
                or receiver or liquidator in any
                insolvency, readjustment of debt,
                marshalling of assets and liabilities or
                similar proceedings, or for the winding-up
                or liquidation of its affairs, shall have
                been entered against the Servicer or
                Special Servicer,


                           137

<PAGE>



                as applicable, and such decree or order
                shall have remained in force, undischarged
                or unstayed, for a period of 60 days; or

         (v)    the Servicer or Special Servicer, as
                applicable, shall consent to the
                appointment of a conservator or receiver
                or liquidator in any insolvency,
                readjustment of debt, marshalling of
                assets and liabilities or similar
                proceedings of or relating to the Servicer
                or the Special Servicer, or of or relating
                to all or substantially all of the
                property of either the Servicer or the
                Special Servicer; or

         (vi)   the Servicer or Special Servicer, as
                applicable, shall admit in writing its
                inability to pay its debts generally as
                they become due, file a petition to take
                advantage of any applicable insolvency or
                reorganization statute, make an assignment
                for the benefit of its creditors, or
                voluntarily suspend payment of its
                obligations; or

         (vii)  the Servicer shall fail to make any Advance  required to be made
                by the  Servicer  hereunder  (whether  or not the Trustee or the
                Fiscal Agent makes such Advance);

then,  and in each and every such case, so long as an Event of Default shall not
have been remedied, the Trustee may, and at the written direction of the Holders
of 25% of the aggregate Voting Rights of all Certificates, the Trustee shall, by
notice in writing to the Servicer or the Special  Servicer,  as the case may be,
terminate all of its respective  rights and obligations under this Agreement and
in and to the Mortgage Loans and the proceeds thereof,  other than any rights it
may have hereunder as a  Certificateholder  and any rights or  obligations  that
accrued prior to the date of such  termination  (including  the right to receive
all amounts  accrued or owing to it under this  Agreement,  plus interest at the
Advance  Rate on such  amounts  until  received to the extent such  amounts bear
interest as provided in this  Agreement,  with  respect to periods  prior to the
date  of  such  termination,  and the  right  to the  benefits  of  Section  6.3
notwithstanding any such termination);  provided, however, that in the event the
Servicer and the Special  Servicer are the same Person,  the Trustee may, and at
the written  direction of the Holders of 25% of the  aggregate  Voting Rights of
all Certificates, the Trustee shall require that any termination of the Servicer
shall  constitute a termination  of the Special  Servicer and vice versa.  On or
after the receipt by the Servicer or the Special  Servicer,  as the case may be,
of such written  notice,  all of its authority  and power under this  Agreement,
whether with respect to the  Certificates  or the Mortgage  Loans or  otherwise,
shall pass to and be vested in the Trustee  pursuant  to and under this  Section
(notwithstanding  any failure of the Trustee to satisfy the  criterion set forth
in Section 6.4) and, without  limitation,  the Trustee is hereby  authorized and
empowered  to  execute  and  deliver,  on  behalf of and at the  expense  of the
defaulting Servicer or Special Servicer, as the case may be, as attorney-in-fact
or  otherwise,  any  and  all  documents  and  other  instruments,  and to do or
accomplish  all other  acts or things  necessary  or  appropriate  to effect the
purposes of such notice of  termination,  whether to complete  the  transfer and
endorsement  or  assignment  of the  Mortgage  Loans and related  documents,  or
otherwise.  Each of the Servicer and the Special Servicer,  on behalf of itself,
agrees in the event it is terminated  pursuant to this Section 7.1 promptly (and
in any event no later than ten Business Days subsequent to such notice) to


                           138

<PAGE>



provide,  at its own expense,  the Trustee or the successor  Servicer or Special
Servicer (if other than the Trustee) with all documents and records requested by
the Trustee or the  successor  Servicer or Special  Servicer  (if other than the
Trustee) to enable the Trustee or the successor Servicer or Special Servicer (if
other than the Trustee) to assume its functions hereunder, and to cooperate with
the Trustee and the successor to its responsibilities hereunder in effecting the
termination of its  responsibilities  and rights hereunder,  including,  without
limitation,  the transfer to the successor  Servicer or Special  Servicer or the
Trustee, as applicable, for administration by it of all cash amounts which shall
at the time be or should  have been  credited  by the  Servicer  or the  Special
Servicer to the  Collection  Account  and any REO Account or Reserve  Account or
thereafter be received with respect to the Mortgage  Loans,  and shall  promptly
provide the Trustee or such successor  Servicer or Special  Servicer  (which may
include the  Trustee),  as  applicable,  all  documents  and records  reasonably
requested by it, such  documents  and records to be provided in such form as the
Trustee or such successor  Servicer or Special Servicer shall reasonably request
(including  electromagnetic  form),  to enable it to assume  the  Servicer's  or
Special Servicer's function hereunder.  All reasonable costs and expenses of the
successor  Servicer or successor  Special  Servicer  incurred in connection with
transferring  the  Mortgage  Files to the  successor  Servicer (or copies of the
Mortgage  Files relating to Specially  Serviced  Mortgage Loans to the Successor
Special  Servicer)  and amending  this  Agreement to reflect such  succession as
Servicer or  successor  Special  Servicer  pursuant to this Section 7.1 shall be
paid by the  predecessor  Servicer  or Special  Servicer  upon  presentation  of
reasonable documentation of such costs and expenses;  provided, however, that if
any such costs and expenses remain unpaid by the predecessor Servicer or Special
Servicer within a reasonable time after presentation of such documentation,  the
Trustee  or the  successor  Servicer  or  Special  Servicer  (if other  than the
Trustee) may be reimbursed from the Collection Account for such unpaid costs and
expenses, which shall be deemed to be expenses of the Trust Fund.

         SECTION 7.2.  Trustee to Act; Appointment of Successor.

         On and after the time the Servicer or the Special  Servicer  receives a
notice  of  termination  pursuant  to  Section  7.1,  the  Trustee  shall be its
successor  in  such  capacity  in all  respects  under  this  Agreement  and the
transactions  set forth or provided for herein and,  except as provided  herein,
shall be subject to all the responsibilities,  duties,  limitations on liability
and liabilities  relating thereto and arising  thereafter placed on the Servicer
or Special Servicer by the terms and provisions hereof; provided,  however, that
(i)  the  Trustee  shall  have  no  responsibilities,   duties,  liabilities  or
obligations  with  respect  to any act or  omission  of the  Servicer  or of the
Special Servicer and (ii) any failure to perform,  or delay in performing,  such
duties or responsibilities  caused by the terminated party's failure to provide,
or delay in providing, records, tapes, disks, information or monies shall not be
considered a default by any successor hereunder.  The appointment of a successor
Servicer or Special  Servicer shall not affect any liability of the  predecessor
Servicer or Special Servicer, as applicable,  which may have arisen prior to its
termination as Servicer or Special Servicer. The Trustee shall not be liable for
any of the  representations  and  warranties  of the  Servicer or of the Special
Servicer  herein  or in any  related  document  or  agreement,  for any  acts or
omissions of the predecessor Servicer or Special Servicer, as applicable, or for
any losses  incurred  in respect of any  Permitted  Investment  by the  Servicer
pursuant to Section 3.7  hereunder nor shall the Trustee be required to purchase
any Mortgage Loan hereunder. As compensation therefor, the Trustee as successor


                           139

<PAGE>



Servicer or Special  Servicer  shall be entitled to all  Servicing  Compensation
relating  to the  Mortgage  Loans that  accrue  after the date of the  Trustee's
succession to which the Servicer or Special Servicer would have been entitled if
the Servicer or Special Servicer, as applicable, had continued to act hereunder.
Unless  otherwise  agreed to in writing by the Servicer and the Trustee,  in the
event any Advances made by the  Servicer,  the Fiscal Agent or the Trustee shall
at any time be outstanding,  or any amounts of interest thereon shall be accrued
and unpaid, all amounts available to repay Advances and interest hereunder shall
be applied  entirely to the  Advances  made by the Trustee and the Fiscal  Agent
(and the accrued and unpaid interest  thereon),  until such Advances made by the
Trustee and the Fiscal Agent (and  accrued and unpaid  interest  thereon)  shall
have been repaid in full. In addition to the foregoing,  any successor  Servicer
(which, for the purposes of this sentence,  shall not include the Trustee) shall
be required to allocate funds available for the payment of unreimbursed Advances
(with  interest  thereon at the  Advance  Rate) on a first in,  first out basis,
which results in the payment of unreimbursed  Advances (with interest thereon at
the Advance Rate) first to the predecessor Servicer.  Notwithstanding the above,
the Trustee may, if it shall be  unwilling to so act, or shall,  if it is unable
to so act,  or if the  Holders of  Certificates  entitled  to a majority  of the
aggregate Voting Rights so request in writing to the Trustee,  or if (x) neither
the  Trustee nor the Fiscal  Agent is rated by each Rating  Agency in one of its
two highest long-term debt rating categories or (y) the Trustee is not listed on
S&P's list of  approved  servicers,  promptly  appoint,  or  petition a court of
competent  jurisdiction  to appoint,  any  established  mortgage loan  servicing
institution,  the  appointment  of which  will not  result  in the  downgrading,
withdrawal or  qualification of the rating or ratings then assigned to any Class
of Certificates as evidenced in writing by each Rating Agency,  as the successor
to the Servicer or Special  Servicer  hereunder in the  assumption of all or any
part of the  responsibilities,  duties or liabilities of the Servicer or Special
Servicer  hereunder.  No  appointment  of a successor to the Servicer or Special
Servicer  hereunder shall be effective until the assumption by such successor of
all  the  Servicer's  or  Special   Servicer's   responsibilities,   duties  and
liabilities  hereunder.  Pending  appointment  of a successor to the Servicer or
Special Servicer  hereunder,  unless the Trustee shall be prohibited by law from
so acting,  the Trustee shall act in such capacity as herein above provided.  In
connection with such appointment and assumption  described  herein,  the Trustee
may  make  such  arrangements  for the  compensation  of such  successor  out of
payments on  Mortgage  Loans as it and such  successor  shall  agree;  provided,
however,  that no such  compensation  shall be in excess of that  permitted  the
terminated party hereunder.  The Depositor, the Trustee, the Servicer or Special
Servicer  and such  successor  shall  take  such  action,  consistent  with this
Agreement, as shall be necessary to effectuate any such succession.

         SECTION 7.3.  Notification to Certificateholders.

         (a) Upon any  termination  pursuant to Section 7.1 above or appointment
of a successor to the Servicer or the Special  Servicer,  the Trustee shall give
prompt  written  notice  thereof  to   Certificateholders  at  their  respective
addresses appearing in the Certificate Register and to each Rating Agency.

         (b)  Within 60 days  after the  occurrence  of any Event of  Default of
which a  Responsible  Officer of the Trustee has actual  knowledge,  the Trustee
shall transmit by mail


                           140

<PAGE>



to all Holders of Certificates and to each Rating Agency notice of such Event of
Default, unless such Event of Default shall have been cured or waived.

         SECTION 7.4.  Other Remedies of Trustee.

         During the  continuance of any Event of Default,  so long as such Event
of Default shall not have been remedied,  the Trustee, in addition to the rights
specified in Section 7.1, shall have the right, in its own name as trustee of an
express trust,  to take all actions now or hereafter  existing at law, in equity
or by statute to enforce its rights and remedies  and to protect the  interests,
and enforce the rights and remedies,  of the  Certificateholders  (including the
institution   and  prosecution  of  all  judicial,   administrative   and  other
proceedings and the filing of proofs of claim and debt in connection therewith).
In such  event,  the  legal  fees,  expenses  and costs of such  action  and any
liability  resulting  therefrom shall be expenses,  costs and liabilities of the
Trust Fund, and the Trustee shall be entitled to be reimbursed therefor from the
Collection Account as provided in Section 3.6(vi). Except as otherwise expressly
provided in this  Agreement,  no remedy  provided for by this Agreement shall be
exclusive of any other remedy, and each and every remedy shall be cumulative and
in addition to any other  remedy and no delay or omission to exercise  any right
or  remedy  shall  impair  any such  right or  remedy or shall be deemed to be a
waiver of any Event of Default.

         SECTION 7.5. Waiver of Past Events of Default; Termination.

         The Holders of  Certificates  evidencing  not less than  66-2/3% of the
aggregate  Voting  Rights of the  Certificates  may, on behalf of all Holders of
Certificates,  waive any  default by the  Servicer  or Special  Servicer  in the
performance of its obligations hereunder and its consequences,  except a default
in making any required deposits to (including P&I Advances) or payments from the
Collection  Account or the  Distribution  Account or in  remitting  payments  as
received,  in each case in accordance with this Agreement.  Upon any such waiver
of a past default,  such default shall cease to exist,  and any Event of Default
arising  therefrom  shall be deemed to have been  remedied for every  purpose of
this  Agreement.  No such waiver shall extend to any subsequent or other default
or impair any right consequent thereon.

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

         SECTION 8.1.   Duties of Trustee.

         (a) The  Trustee,  prior to the  occurrence  of an Event of  Default of
which a  Responsible  Officer of the Trustee has actual  knowledge and after the
curing or waiver of all Events of Default which may have occurred, undertakes to
perform such duties and only such duties as are  specifically  set forth in this
Agreement and no  permissive  right of the Trustee shall be construed as a duty.
During the continuance of an Event of Default of which a Responsible  Officer of
the Trustee has actual knowledge,  the Trustee shall exercise such of the rights
and powers vested in it by this  Agreement,  and use the same degree of care and
skill in their


                           141

<PAGE>



exercise,  as a prudent person would exercise or use under the  circumstances in
the conduct of such person's own affairs.

         (b)  The  Trustee,  upon  receipt  of  any  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform on their face to the requirements of this Agreement;  provided, however,
that,  the Trustee shall not be  responsible  for the accuracy or content of any
such resolution,  certificate,  statement,  opinion,  report, document, order or
other instrument provided to it hereunder by the Servicer, the Special Servicer,
the Depositor,  the Paying Agent or the Auction Agent. If any such instrument is
found not to  conform on its face to the  requirements  of this  Agreement  in a
material  manner,  the Trustee shall report such finding to the presenting party
and request a correction of such instrument.

         (c) No  provision of this  Agreement  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful  misconduct;  provided,  however,  that the  foregoing
shall be subject to Section 8.2; and provided, further, that:

         (i)    Prior to the occurrence of an Event of
                Default of which a Responsible Officer of
                the Trustee has actual knowledge, and
                after the curing or waiver of all such
                Events of Default which may have occurred,
                the duties and obligations of the Trustee
                shall be determined solely by the express
                provisions of this Agreement, the Trustee
                shall not be liable except for the
                performance of such duties and obligations
                as are specifically set forth in this
                Agreement, no implied covenants or
                obligations shall be read into this
                Agreement against the Trustee and, in the
                absence of bad faith on the part of the
                Trustee, the Trustee may conclusively
                rely, as to the truth of the statements
                and the correctness of the opinions
                expressed therein, upon any resolutions,
                certificates, statements, reports,
                opinions, documents, orders or other
                instruments furnished to the Trustee that
                conform on their face to the requirements
                of this Agreement without responsibility
                for investigating the contents thereof;

         (ii)   The  Trustee  shall  not be  personally  liable  for an error of
                judgment  made  in  good  faith  by  a  Responsible  Officer  or
                Responsible Officers, unless it shall be proven that the Trustee
                was negligent in ascertaining the pertinent facts;

         (iii)  The Trustee shall not be personally liable
                with respect to any action taken, suffered
                or omitted to be taken by it in good faith
                in accordance with the direction of
                Holders of Certificates entitled to a
                majority of the aggregate Voting Rights
                (or such other percentage as is specified
                herein) of each affected Class, or of the
                aggregate Voting Rights of the
                Certificates, relating to the time, method
                and place of conducting any


                           142

<PAGE>



                proceeding  for  any  remedy   available  to  the  Trustee,   or
                exercising or omitting to exercise any trust or power  conferred
                upon the Trustee, under this Agreement; and

         (iv)   Except as provided in the succeeding
                sentence, the Trustee shall not be charged
                with knowledge of any failure by the
                Depositor to comply with the obligations
                of the Depositor hereunder or any failure
                of the Servicer or the Special Servicer to
                comply with the obligations of the
                Servicer or the Special Servicer referred
                to in clause (i) or (ii) of Section 7.1,
                or of any breach or occurrence referred to
                in clause (iii) through (vi) of Section
                7.1, as the case may be, unless a
                Responsible Officer of the Trustee obtains
                actual knowledge of such failure, breach
                or occurrence.  The Trustee shall be
                deemed to have actual knowledge of the
                Servicer's or the Special Servicer's
                failure to comply with its obligations
                listed in clause (i) (except with respect
                to remittances to the Collection Account)
                and (vii) of Section 7.1 or to provide
                scheduled reports, certificates and
                statements when and as required to be
                delivered to the Trustee pursuant to this
                Agreement.

         (v)    The Trustee and the Fiscal Agent shall not
                be under any obligation to appear in
                prosecute or defend any legal action which
                is not incidental to their respective
                duties as Trustee and Fiscal Agent in
                accordance with this Agreement (and, if
                either does, all legal expenses and costs
                of such action shall be expenses and costs
                of the Trust Fund, and the Trustee and the
                Fiscal Agent shall be entitled to be
                reimbursed therefor from the Collection
                Account, unless such legal action arises
                out of the negligence or bad faith of the
                Trustee or the Fiscal Agent, as the case
                may be, or any breach of a representation,
                warranty or covenant of the Trustee or the
                Fiscal Agent, as the case may be,
                contained herein.

         (vi)   The   execution  by  the  Trustee  of  any  forms  or  plans  of
                liquidation  in  connection  with REMIC I, REMIC II or REMIC III
                shall not constitute a  representation  by the Trustee as to the
                adequacy of such form or plan of liquidation.

         The  Trustee,  in its  capacity  as  Trustee,  shall not be required to
expend or risk its own  funds or  otherwise  incur  financial  liability  in the
performance  of any of its duties  hereunder,  or in the  exercise of any of its
rights or powers,  if in the  Trustee's  opinion the  repayment of such funds or
adequate  indemnity against such risk or liability is not reasonably  assured to
it, and none of the provisions  contained in this  Agreement  shall in any event
require the Trustee to perform,  or be responsible for the manner of performance
of, any of the  obligations  of the Servicer or the Special  Servicer under this
Agreement,  except pursuant to Sections 3.22 or 4.6 or during such time, if any,
as the Trustee shall be the successor to, and be vested with the rights, duties,
powers and  privileges  of, the Servicer or the Special  Servicer in  accordance
with the terms of this Agreement.  The Trustee shall not be required to post any
surety or bond of any kind in connection with its performance of its obligations
under this Agreement.


                           143

<PAGE>



         SECTION 8.2.  Certain Matters Affecting the Trustee.

         (a)    Except as otherwise provided in Section
8.1:

         (i)    The Trustee may request and/or rely upon
                and shall be protected in acting or
                refraining from acting upon any
                resolution, Officer's Certificate,
                certificate of auditors or any other
                certificate, statement, instrument,
                opinion, report, notice, request, consent,
                order, appraisal, bond or other paper or
                document reasonably believed by it to be
                genuine and to have been signed or
                presented by the proper party or parties
                and the Trustee shall have no
                responsibility to ascertain or confirm the
                genuineness of any such party or parties;

         (ii)   The Trustee may consult  with counsel and any Opinion of Counsel
                shall be full  and  complete  authorization  and  protection  in
                respect  of any  action  taken  or  suffered  or  omitted  by it
                hereunder in good faith and in  accordance  with such Opinion of
                Counsel;

         (iii)  (A)  The Trustee shall be under no
                obligation to institute, conduct or defend
                any litigation hereunder or in relation
                hereto at the request, order or direction
                of any of the Certificateholders, pursuant
                to the provisions of this Agreement,
                unless such Certificateholders shall have
                offered to the Trustee reasonable security
                or indemnity against the costs, expenses
                and liabilities which may be incurred
                therein or thereby; (B) the right of the
                Trustee to perform any discretionary act
                enumerated in this Agreement shall not be
                construed as a duty, and the Trustee shall
                not be answerable for other than its
                negligence or willful misconduct in the
                performance of any such act; provided,
                                             --------
                however, that subject to the foregoing
                -------
                clause (A), nothing contained herein shall
                relieve the Trustee of the obligations,
                upon the occurrence of an Event of Default
                (which has not been cured or waived) of
                which a Responsible Officer of the Trustee
                has actual knowledge, to exercise such of
                the rights and powers vested in it by this
                Agreement, and to use the same degree of
                care and skill in their exercise, as a
                prudent person would exercise or use under
                the circumstances in the conduct of such
                person's own affairs;

         (iv)   The Trustee shall not be personally liable for any action taken,
                suffered or omitted by it in good faith and reasonably  believed
                by it to be  authorized  or within the  discretion  or rights or
                powers conferred upon it by this Agreement;

         (v)    The Trustee  shall not be bound to make any  investigation  into
                the  facts or  matters  stated in any  resolution,  certificate,
                statement,   instrument,   opinion,   report,  notice,  request,
                consent, order, approval bond or other paper or document, unless
                requested in writing to do so by Holders of


                           144

<PAGE>



                Certificates entitled to a majority (or such other percentage as
                is  specified  herein)  of the  aggregate  Voting  Rights of any
                affected Class; provided,  however, that if the payment within a
                reasonable  time  to the  Trustee  of  the  costs,  expenses  or
                liabilities  likely to be  incurred  by it in the making of such
                investigation is, in the opinion of the Trustee,  not reasonably
                assured to the  Trustee by the  security  afforded  to it by the
                terms of this  Agreement,  the Trustee  may  require  reasonable
                indemnity  against  such  expense or liability as a condition to
                taking any such  action.  The  reasonable  expense of every such
                investigation  shall  be paid  by the  Servicer  or the  Special
                Servicer  if an Event of  Default  shall  have  occurred  and be
                continuing  relating to the Servicer,  or the Special  Servicer,
                respectively, and otherwise by the Certificateholders requesting
                the investigation; and

         (vi)   The Trustee may execute any of the trusts or powers hereunder or
                perform any duties  hereunder  either  directly or by or through
                agents  or  attorneys,  provided  that  the  Trustee  shall  not
                otherwise be relieved of its duties and obligations hereunder.

         (b)  Following  the  Start-up  Day,  the Trustee  shall not,  except as
expressly  required by any provision of this Agreement,  accept any contribution
of assets to the Trust Fund unless the Trustee shall have received an Opinion of
Counsel  (the  costs  of  obtaining  such  opinion  to be  borne  by the  Person
requesting such contribution) to the effect that the inclusion of such assets in
the Trust Fund will not cause  REMIC I, REMIC II or REMIC III to fail to qualify
as a REMIC at any time that any Certificates are outstanding or subject REMIC I,
REMIC II or REMIC III to any tax under the REMIC  Provisions or other applicable
provisions of federal, state and local law or ordinances.

         (c) All  rights  of action  under  this  Agreement  or under any of the
Certificates,  enforceable  by the  Trustee,  may be  enforced by it without the
possession of any of the Certificates, or the production thereof at the trial or
other  proceeding  relating  thereto,  and any such suit,  action or  proceeding
instituted  by the  Trustee  shall be brought in its name for the benefit of all
the Holders of such Certificates, subject to the provisions of this Agreement.

         The Trustee shall have no duty to conduct any affirmative investigation
as to the  occurrence of any condition  requiring the repurchase of any Mortgage
Loan by the  Depositor  pursuant to this  Agreement  or the  eligibility  of any
Mortgage Loan for purposes of this Agreement.

         SECTION 8.3. Trustee Not Liable for Certificates or Mortgage Loans.

         The  recitals  contained  herein and in the  Certificates  shall not be
taken as the  statements of the Trustee,  the Fiscal Agent,  the Servicer or the
Special Servicer and the Trustee, the Fiscal Agent, the Special Servicer and the
Servicer assume no responsibility for their correctness. The Trustee, the Fiscal
Agent,  the  Servicer  and  the  Special  Servicer  make no  representations  or
warranties as to the validity or sufficiency of this Agreement, of the


                           145

<PAGE>



Certificates,  or any private  placement  memorandum or prospectus used to offer
the Certificates for sale or the validity,  enforceability or sufficiency of any
Mortgage Loan or related document.  The Trustee and the Fiscal Agent shall at no
time have any  responsibility  or liability for or with respect to the legality,
validity  and  enforceability  of any  Mortgage  or any  Mortgage  Loan,  or the
perfection  and  priority  of any  Mortgage  or  the  maintenance  of  any  such
perfection and priority,  or for or with respect to the sufficiency of the Trust
Fund  or  its  ability  to  generate   the   payments  to  be   distributed   to
Certificateholders under this Agreement. Without limiting the foregoing, neither
the  Trustee  nor the  Fiscal  Agent  shall be liable or  responsible  for:  the
existence,  condition and ownership of any Mortgaged Property;  the existence of
any hazard or other  insurance  thereon (other than, with respect to the Trustee
only, if the Trustee shall assume the duties of the Servicer pursuant to Section
7.2) or the  enforceability  thereof;  the existence of any Mortgage Loan or the
contents of the related  Mortgage  File on any computer or other record  thereof
(other than,  with respect to the Trustee  only, if the Trustee shall assume the
duties of the Servicer or the Special  Servicer  pursuant to Section  7.2);  the
validity  of the  assignment  of any  Mortgage  Loan to the Trust Fund or of any
intervening  assignment;  the completeness of any Mortgage File; the performance
or  enforcement  of any Mortgage  Loan (other than,  with respect to the Trustee
only,  if the  Trustee  shall  assume the duties of the  Servicer or the Special
Servicer pursuant to Section 7.2); the compliance by the Depositor, the Servicer
or the Special  Servicer  with any  warranty or  representation  made under this
Agreement  or in any related  document or the  accuracy of any such  warranty or
representation  prior to the Trustee's  receipt of notice or other  discovery of
any non-compliance  therewith or any breach thereof; any investment of monies by
or at the  direction  of  the  Servicer  or the  Special  Servicer  or any  loss
resulting  therefrom,  it being  understood  that the Trustee  only shall remain
responsible  for any  Trust  Fund  property  that it may hold in its  individual
capacity;  the acts or  omissions of any of the  Depositor,  the Servicer or the
Special  Servicer  (other than, with respect to the Trustee only, if the Trustee
shall  assume the duties of the  Servicer  or the Special  Servicer  pursuant to
Section 7.2) or any  subservicer or any Borrower;  any action of the Servicer or
the Special  Servicer  (other  than,  with respect to the Trustee  only,  if the
Trustee shall assume the duties of the Servicer or the Special Servicer pursuant
to Section 7.2) or any subservicer taken in the name of the Trustee, except with
respect  to the  Trustee,  to the  extent  such  action is taken at the  express
written  direction  of the  Trustee;  the failure of the Servicer or the Special
Servicer  or any  subservicer  to act or perform  any duties  required  of it on
behalf of the Trust Fund or the Trustee hereunder;  or any action by or omission
of the Trustee taken at the instruction of the Servicer or the Special  Servicer
(other than in each case, with respect to the Trustee only, if the Trustee shall
assume the duties of the  Servicer or the Special  Servicer  pursuant to Section
7.2) unless the taking of such action is not  permitted by the express  terms of
this  Agreement;  provided,  however,  that the foregoing  shall not relieve the
Trustee  or the  Fiscal  Agent  of its  obligation  to  perform  its  duties  as
specifically  set  forth in this  Agreement.  Under no  circumstances  shall the
Fiscal Agent be liable under any of the circumstances described in the preceding
sentence.  The Trustee and the Fiscal Agent shall not be accountable for the use
or application by the Depositor,  the Servicer or the Special Servicer of any of
the  Certificates  or of the  proceeds of such  Certificates,  or for the use or
application  of any funds paid to the  Depositor,  the  Servicer  or the Special
Servicer in respect of the Mortgage  Loans or deposited in or withdrawn from the
Collection Account, or the Distribution  Account by the Depositor,  the Servicer
or the Special  Servicer,  other than in each case,  with respect to the Trustee
only, any funds held by the Trustee.  The Trustee (unless the Trustee shall have
become the successor Servicer) or the Fiscal


                           146

<PAGE>



Agent shall have no responsibility  for (A) filing any financing or continuation
statement in any public  office at any time or to otherwise  perfect or maintain
the  perfection  of any security  interest or lien granted to it hereunder or to
record this Agreement, (B) seeing to any insurance, (C) seeing to the payment or
discharge of any tax,  assessment,  or other governmental  charge or any lien or
encumbrance  of any kind owing with respect to,  assessed or levied  against any
part of the Trust Fund,  or (D)  confirming  or  verifying  the  contents of any
reports or  certificates  of the Servicer  delivered to the Trustee  pursuant to
this Agreement  believed by the Trustee to be genuine and to have been signed or
presented by the proper party or parties.  In making any  calculation  hereunder
which includes as a component  thereof the payment or  distribution  of interest
for a stated  period at a stated  rate "to the extent  permitted  by  applicable
law," the  Trustee  shall  assume  that such  payment is so  permitted  unless a
Responsible Officer of the Trustee has actual knowledge,  or receives an Opinion
of Counsel (at the expense of the Person asserting the  impermissibility) to the
effect, that such payment is not permitted by applicable law.

         SECTION 8.4.  Trustee May Own Certificates.

         The Trustee and the Fiscal Agent in their individual  capacities or any
other  capacity  may become the owner or pledgee of  Certificates,  and may deal
with  the  Depositor,   the  Servicer  and  the  Special   Servicer  in  banking
transactions,  with the same  rights  each would have if it were not  Trustee or
Fiscal Agent.

         SECTION 8.5.  Payment of Trustee's Fees and Expenses; Indemnification.

         (a) The  Servicer  covenants  and  agrees to pay to the  Trustee or any
successor  Trustee from time to time,  and the Trustee or any successor  Trustee
shall be entitled to receive  from the  Servicer on each  Distribution  Date the
Trustee Fee (which shall not be limited by any provision of law in regard to the
compensation of a trustee of an express trust) for all services  rendered by the
Trustee in the  execution of the trusts  hereby  created and in the exercise and
performance of any of the powers and duties hereunder of the Trustee.

         (b) To the  extent  specifically  permitted  by  Section  3.12(d),  the
Trustee  shall be paid or  reimbursed  from the Trust Fund upon its  request for
expenses, disbursements and advances incurred or made by the Trustee pursuant to
and in accordance  with any of the provisions of this Agreement  except any such
expense, disbursement or advance as may arise from its negligence or bad faith.

         The  Servicer  and the Special  Servicer  covenant  and agree to pay or
reimburse the Trustee for the reasonable  expenses,  disbursements  and advances
incurred or made by the Trustee in connection with any transfer of the servicing
responsibilities  of  the  Servicer  or  the  Special  Servicer,  as  applicable
hereunder,  pursuant to or otherwise  arising from the resignation or removal of
the Servicer or the Special Servicer,  as applicable,  in accordance with any of
the provisions of this Agreement (and including the reasonable fees and expenses
and  disbursements  of its counsel and all other  persons not  regularly  in its
employ), except any such expense,  disbursement or advance as may arise from the
negligence or bad faith of the Trustee.


                           147

<PAGE>



         (c) Each of the Paying Agent, the Certificate Registrar, the Custodian,
the Servicer and the Special Servicer shall indemnify the Trustee and the Fiscal
Agent and  their  respective  Affiliates  and each of the  directors,  officers,
employees  and  agents of the  Trustee,  the Fiscal  Agent and their  respective
Affiliates  (each,  an  "Indemnified  Party"),  and hold  each of them  harmless
against any, and all claims, losses,  damages,  penalties,  fines,  forfeitures,
reasonable and necessary legal fees and related costs, judgments,  and any other
costs,  fees and expenses that the  Indemnified  Party may sustain in connection
with this Agreement related to each such party's respective willful  misconduct,
bad faith,  fraud and/or  negligence in the performance of its respective duties
hereunder or by reason of reckless  disregard of its respective  obligations and
duties hereunder (including in the case of the Servicer or the Special Servicer,
any agent of the Servicer or the Special Servicer).

         (d) The Trust Fund shall  indemnify  each  Indemnified  Party from, and
hold it harmless against, any and all losses,  liabilities,  damages,  claims or
expenses  (including  reasonable  attorneys'  fees)  arising  in respect of this
Agreement  or the  Certificates,  in each  case to the  extent,  and only to the
extent,  such payments are expressly  reimbursable  under this  Agreement or are
"unanticipated  expenses  incurred by the REMIC"  within the meaning of Treasury
Regulations Section 1.860G-1(b)(3)(ii),  other than (i) those resulting from the
negligence, fraud, bad faith or willful misconduct of the Trustee and (ii) those
as to which such Indemnified  Party is entitled to  indemnification  pursuant to
Section  8.5(c).  The term  "unanticipated  expenses  incurred by a REMIC" shall
include  any  fees,  expenses  and  disbursements  of any  separate  trustee  or
co-trustee  appointed  hereunder,  only to the extent  such fees,  expenses  and
disbursements  were not  reasonably  anticipated  as of the Closing Date and the
losses,   liabilities,   damages,   claims  or  expenses  (including  reasonable
attorneys' fees) incurred or advanced by an Indemnified Party in connection with
any litigation  arising out of this Agreement,  including,  without  limitation,
under Section 2.3,  Section 3.10, the third  paragraph of Section 3.11,  Section
8.11,  Section 4.5,  Section 5.1, and Section 7.1. The right of reimbursement of
the Indemnified  Parties under this Section 8.5(d) shall be senior to the rights
of all Certificateholders.

         (e) Notwithstanding  anything herein to the contrary,  this Section 8.5
shall survive the  termination or maturity of this Agreement or the  resignation
or removal of the Trustee and the Fiscal Agent as regards  rights  accrued prior
to such resignation or removal and (with respect to any acts or omissions during
their  respective  tenures)  the  resignation,  removal  or  termination  of the
Servicer,  the Special Servicer,  the Paying Agent, the Certificate Registrar or
the Custodian.

         (f) This Section 8.5 shall be expressly  construed to include,  but not
be  limited  to,  such  indemnities,   compensation,   expenses,  disbursements,
advances, losses, liabilities, damages and the like, as may pertain or relate to
any environmental law or environmental matter.


                           148

<PAGE>



         SECTION 8.6.  Eligibility Requirements for Trustee.

         The  Trustee   hereunder  shall  at  all  times  be  a  corporation  or
association  organized  and  doing  business  under the laws of any state or the
United States of America, authorized under such laws to exercise corporate trust
powers and to accept the trust conferred under this Agreement, having a combined
capital  and  surplus  of at least  $50,000,000  and a rating  on its  unsecured
long-term  debt of at least  "BBB" (or "AA" at any time when  there is no Fiscal
Agent appointed and acting hereunder or any such Fiscal Agent so appointed has a
rating on its long-term  unsecured debt that is lower than "AA" (without  regard
to any plus or minus),  unless  each of the Rating  Agencies  has  confirmed  in
writing  that  a  lower  rating  shall  not  result,  in  and  of  itself,  in a
downgrading,  withdrawal  or  qualification  of the rating then assigned by such
Rating Agency to any Class of the  Certificates  and subject to  supervision  or
examination  by federal or state  authority and shall not be an Affiliate of the
Servicer or the Special  Servicer (except during any period when the Trustee has
assumed  the duties of the  Servicer  or the Special  Servicer,  as  applicable,
pursuant to Section 7.2). If a corporation or association  publishes  reports of
condition  at least  annually,  pursuant  to law or to the  requirements  of the
aforesaid supervising or examining authority,  then for purposes of this Section
the combined capital and surplus of such  corporation  shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  In the event that the place of  business  from which the Trustee
administers the Trust Fund is a state or local  jurisdiction  that imposes a tax
on the Trust Fund or the net income of a REMIC  (other than a tax  corresponding
to a tax imposed under the REMIC  Provisions)  the Trustee  shall elect,  at its
sole  discretion,  either to (i) resign  immediately  in the manner and with the
effect  specified in Section  8.7,  (ii) pay such tax and continue as Trustee or
(iii)  administer the Trust Fund from a state and local  jurisdiction  that does
not  impose  such a tax.  In case at any  time  the  Trustee  shall  cease to be
eligible in accordance  with the  provisions of this Section,  the Trustee shall
resign immediately in the manner and with the effect specified in Section 8.7.

         SECTION 8.7.  Resignation and Removal of the Trustee.

         The Trustee may at any time  resign and be  discharged  from the trusts
hereby created by giving written notice thereof to the Depositor,  the Servicer,
the Special  Servicer and each Rating Agency.  Upon such notice of  resignation,
the Fiscal Agent shall also be deemed to have been removed and, accordingly, the
Servicer  shall  promptly  appoint a successor  Trustee,  which  appointment  of
successor  Trustee  shall  not  result,  in and  of  itself,  in a  downgrading,
withdrawal or  qualification  of the rating then assigned by the Rating Agencies
to any Class of the  Certificates  as confirmed in writing by each of the Rating
Agencies,  and a successor Fiscal Agent,  which, if the successor Trustee is not
rated by each  Rating  Agency in one of its two  highest  long-term  debt rating
categories,  shall be confirmed in writing by each of the Rating  Agencies  that
such appointment of successor  Fiscal Agent shall not result,  in and of itself,
in a  downgrading,  withdrawal or  qualification  of the rating then assigned by
such Rating Agency to any Class of the  Certificates by written  instrument,  in
triplicate, which instrument shall be delivered to the resigning Trustee, with a
copy to the fiscal agent deemed removed, and the successor Trustee and successor
Fiscal Agent.  Notwithstanding the foregoing, if no successor Trustee and Fiscal
Agent shall have been so appointed and have accepted  appointment within 30 days
after the  giving of such  notice of  resignation,  the  resigning  Trustee  and
departing Fiscal


                           149

<PAGE>



Agent may petition any court of competent  jurisdiction for the appointment of a
successor Trustee and successor Fiscal Agent.

         If at any time the Trustee  shall  cease to be  eligible in  accordance
with the  provisions  of  Section  8.6 and shall  fail to resign  after  written
request therefor by the Depositor or Servicer,  or if at any time the Trustee or
the Fiscal Agent shall become incapable of acting, or shall be adjudged bankrupt
or  insolvent,  or a  receiver  of the  Trustee  or the  Fiscal  Agent or of its
property shall be appointed,  or any public officer shall take charge or control
of the Trustee or the Fiscal Agent or of its property or affairs for the purpose
of  rehabilitation,  conservation  or  liquidation,  then the  Depositor  or the
Servicer may remove the Trustee and the Fiscal Agent and shall promptly  appoint
a successor  Trustee and  successor  Fiscal Agent by written  instrument,  which
shall be  delivered  to the Trustee  and the Fiscal  Agent so removed and to the
successor Trustee and successor Fiscal Agent.

         The Holders of Certificates entitled to a majority of the Voting Rights
may at any time remove the Trustee and the Fiscal  Agent (and any removal of the
Trustee  shall be deemed to be a removal also of the Fiscal Agent) and appoint a
successor  Trustee and successor  Fiscal Agent (each meeting the requirements of
Section 8.8) by written instrument or instruments, in eight originals, signed by
such Holders or their  attorneys-in-fact  duly  authorized,  one complete set of
which instruments  shall be delivered to the Depositor,  one complete set to the
Servicer,  one  complete  set to the Special  Servicer,  one complete set to the
Trustee so removed,  one complete set to the Fiscal  Agent deemed  removed,  one
complete set to the  successor  Trustee so appointed and one complete set to the
successor Fiscal Agent so appointed.

         In the event of the  resignation or removal of the Trustee,  the Fiscal
Agent shall be entitled to resign,  it being  understood that the initial Fiscal
Agent shall not be obligated to act in such capacity  hereunder at any time that
LaSalle National Bank is not the Trustee.

         Any  resignation  or  removal  of the  Trustee  and  Fiscal  Agent  and
appointment  of a successor  Trustee  and, if such  trustee is not rated by each
Rating  Agency in one of its two highest  long-term  debt rating  categories,  a
successor  Fiscal Agent  pursuant to any of the  provisions  of this Section 8.7
shall not become  effective  until  acceptance of  appointment  by the successor
Trustee and, if necessary, Fiscal Agent as provided in Section 8.8.

         SECTION 8.8.  Successor Trustee.

         Any  successor  Trustee and any  successor  Fiscal  Agent  appointed as
provided in Section 8.7 shall execute,  acknowledge and deliver to the Depositor
and to the predecessor Trustee and predecessor Fiscal Agent, as the case may be,
instruments accepting their appointment hereunder, and thereupon the resignation
or removal of the predecessor  Trustee and predecessor Fiscal Agent shall become
effective and such  successor  Trustee and successor  Fiscal Agent,  without any
further act, deed or conveyance,  shall become fully vested with all the rights,
powers,  duties and  obligations  of its  predecessor  hereunder,  with the like
effect as if  originally  named as Trustee  herein,  provided  that each  Rating
Agency shall have  confirmed in writing that the  appointment  of such successor
Trustee and  successor  Fiscal  Agent shall not result,  in and of itself,  in a
downgrading, withdrawal or qualification of the rating then assigned


                           150

<PAGE>



by such Rating Agency to any Class of the Certificates.  The predecessor Trustee
shall deliver to the successor  Trustee all Mortgage Files and related documents
and statements held by it hereunder,  and the Depositor, the predecessor Trustee
and predecessor  Fiscal Agent shall execute and deliver such  instruments and do
such other things as may  reasonably  be required  for more fully and  certainly
vesting and confirming in the successor  Trustee and successor  Fiscal Agent all
such rights,  powers, duties and obligations.  No successor Trustee or successor
Fiscal Agent shall accept  appointment as provided in this Section 8.8 unless at
the time of such  acceptance  such successor  Trustee or successor  Fiscal Agent
shall be eligible under the provisions of Section 8.6.

         Upon  acceptance  of  appointment  by a successor  Trustee or successor
Fiscal Agent as provided in this Section 8.8, the  successor  Trustee shall mail
notice of the  succession  of such  Trustee and Fiscal  Agent  hereunder  to all
Holders of Certificates at their addresses as shown in the Certificate Register.

         SECTION 8.9.  Merger or Consolidation of Trustee.

         Any  corporation  into which the Trustee may be merged or  converted or
with which it may be consolidated or any corporation  resulting from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
provided that such corporation shall be eligible under the provisions of Section
8.6, without the execution or filing of any paper or any further act on the part
of any of the parties hereto,  anything herein to the contrary  notwithstanding.
Any Person into which the Fiscal  Agent may be merged or converted or with which
it may be  consolidated  or any  corporation  or bank resulting from any merger,
conversion or  consolidation  to which the Fiscal Agent shall be a party, or any
corporation or banking association succeeding to all or substantially all of the
corporate  trust  business  of the Fiscal  Agent shall be the  successor  of the
Fiscal Agent hereunder, provided that such corporation or bank shall be eligible
under the provisions of Section 8.6 without the execution or filing of any paper
or any  farther act on the part of any of the  parties  hereto,  anything to the
contrary notwithstanding.

         SECTION  8.10.  Appointment of Co-Trustee or Separate Trustee.

         Notwithstanding  any other  provisions  hereof,  at any  time,  for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Depositor and the Trustee  acting jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee to act (at the expense of the  Trustee) as  co-trustee  or  co-trustees,
jointly with the Trustee,  or separate trustee or separate  trustees,  of all or
any part of the  Trust  Fund,  and to vest in such  Person or  Persons,  in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties, obligations,  rights
and trusts as the Depositor and the Trustee may consider necessary or desirable.
If the  Depositor  shall no longer be in  existence  or shall not have joined in
such  appointment  within 15 days after the receipt by it of a request so to do,
or in case an Event of  Default  shall  have  occurred  and be  continuing,  the
Trustee alone shall have the power to make


                           151

<PAGE>



such  appointment.  Except as required by applicable  law, the  appointment of a
co-trustee   or  separate   trustee   shall  not  relieve  the  Trustee  of  its
responsibilities hereunder. No co-trustee or separate trustee hereunder shall be
required to meet the terms of eligibility  as a successor  Trustee under Section
8.6 hereunder and no notice to Holders of  Certificates  of the  appointment  of
co-trustee(s) or separate trustee(s) shall be required under Section 8.8.

         In the case of any  appointment  of a  co-trustee  or separate  trustee
pursuant to this  Section  8.10,  all  rights,  powers,  duties and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly (it being  understood  that such  separate  trustee or co-trustee is not
authorized to act separately without the Trustee joining in such act), except to
the extent that under any law of any jurisdiction in which any particular act or
acts are to be  performed  (whether as Trustee  hereunder or as successor to the
Servicer hereunder),  the Trustee shall be incompetent or unqualified to perform
such act or acts,  in which event such rights,  powers,  duties and  obligations
(including the holding of title to the Trust Fund or any portion  thereof in any
such jurisdiction)  shall be exercised and performed by such separate trustee or
co-trustee solely at the direction of the Trustee.

         No trustee under this Agreement shall be personally liable by reason of
any act or omission of any other trustee under this Agreement. The Depositor and
the Trustee acting  jointly may at any time accept the  resignation of or remove
any separate trustee or co-trustee, except that if the Depositor is no longer in
existence,  or if the  separate  trustee or  co-trustee  is an  employee  of the
Trustee,  the Trustee  acting alone may accept the  resignation of or remove any
separate trustee or co-trustee.

         Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article  VIII.  Every such  instrument  shall be filed with the Trustee.
Each  separate  trustee  and  co-trustee,  upon  its  acceptance  of the  trusts
conferred,  shall be  vested  with the  estates  or  property  specified  in its
instrument of appointment, either jointly with the Trustee or separately, as may
be  provided  therein,   subject  to  all  the  provisions  of  this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  In no
event shall any such separate trustee or co-trustee be entitled to any provision
relating to the conduct of, affecting the liability of, or affording  protection
to such separate  trustee or co-trustee  that imposes a standard of conduct less
stringent  than  that  imposed  on  the  Trustee  hereunder,  affording  greater
protection  than that  afforded to the Trustee  hereunder or providing a greater
limit on liability than that provided to the Trustee hereunder.

         Any separate  trustee or co-trustee  may, at any time,  constitute  the
Trustee its agent or  attorney-in-fact,  with full power and  authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts hereunder shall vest in and be exercised
by


                           152

<PAGE>



the Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

         SECTION 8.11.  Authenticating Agent.

         The  Trustee  may  appoint an  Authenticating  Agent to execute  and to
authenticate  Certificates.  The Authenticating  Agent must be acceptable to the
Depositor  and the  Servicer  and  must be a  corporation  organized  and  doing
business  under the laws of the United States of America or any state,  having a
principal  office and place of  business in a state and city  acceptable  to the
Depositor  and the Servicer,  having a combined  capital and surplus of at least
$15,000,000,  authorized  under such laws to do a trust  business and subject to
supervision or examination  by federal or state  authorities.  The Trustee shall
serve as the initial  Authenticating  Agent and the Trustee  hereby accepts such
appointment.

         Any corporation  into which the  Authenticating  Agent may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which the Authenticating  Agent
shall be party, or any corporation  succeeding to the corporate  agency business
of the  Authenticating  Agent,  shall be the  Authenticating  Agent  without the
execution  or filing of any paper or any  further act on the part of the Trustee
or the Authenticating Agent.

         The  Authenticating  Agent may at any time resign by giving at least 30
days' advance written notice of resignation to the Trustee,  the Depositor,  the
Special  Servicer and the  Servicer.  The Trustee may at any time  terminate the
agency of the  Authenticating  Agent by giving  written notice of termination to
the Authenticating Agent, the Depositor,  the Special Servicer and the Servicer.
Upon receiving a notice of resignation or upon such a termination, or in case at
any time the Authenticating  Agent shall cease to be eligible in accordance with
the  provisions  of this Section  8.11,  the Trustee  promptly  shall  appoint a
successor  Authenticating  Agent,  which shall be acceptable to the Servicer and
the   Depositor,   and   shall   mail   notice  of  such   appointment   to  all
Certificateholders.  Any successor  Authenticating  Agent upon acceptance of its
appointment  hereunder shall become vested with all the rights,  powers,  duties
and  responsibilities  of its  predecessor  hereunder,  with  like  effect as if
originally named as  Authenticating  Agent herein.  No successor  Authenticating
Agent shall be appointed  unless  eligible  under the provisions of this Section
8.11.

         The Authenticating  Agent shall have no responsibility or liability for
any action  taken by it as such at the  direction  of the  Trustee.  The Trustee
shall pay the Authenticating Agent reasonable compensation from its own funds.

         SECTION 8.12.  Appointment of Custodians.

         The Trustee may appoint one or more Custodians to hold all or a portion
of the  Mortgage  Files as agent for the Trustee,  by entering  into a Custodial
Agreement.  The  Trustee  agrees  to  comply  with the  terms of each  Custodial
Agreement and to enforce the terms and provisions  thereof against the Custodian
for the benefit of the Certificateholders.  Each Custodian shall be a depository
institution subject to supervision by federal or state authority,


                           153

<PAGE>



shall have a combined capital and surplus of at least $10,000,000,  shall have a
long-term debt rating of at least "BBB" from each Rating Agency,  unless each of
the Rating  Agencies  has  confirmed  in writing  that a lower  rating shall not
result, in and of itself,  in a downgrading,  withdrawal or qualification of the
rating then assigned by such Rating Agency to any Class of the Certificates, and
shall be  qualified  to do  business in the  jurisdiction  in which it holds any
Mortgage  File.  Each  Custodial  Agreement  may be amended  only as provided in
Section 10.7. The Trustee shall pay the Custodian  reasonable  compensation from
its own funds. The Trustee shall serve as the initial Custodian.

         SECTION 8.13. Fiscal Agent Appointed; Concerning the Fiscal Agent.

         (a) The  Trustee  hereby  appoints  ABN AMRO Bank N.V.  as the  initial
Fiscal  Agent  hereunder  for the  purposes of  exercising  and  performing  the
obligations and duties imposed upon the Fiscal Agent by Sections 3.22 and 4.6.

         (b) The Fiscal  Agent  undertakes  to perform such duties and only such
duties as are specifically set forth in Sections 3.22 and 4.6.

         (c) No  provision of this  Agreement  shall be construed to relieve the
Fiscal Agent from  liability for its own negligent  failure to act, bad faith or
its  own  willful  misfeasance;  provided,  however,  that  (i) the  duties  and
obligations  of the  Fiscal  Agent  shall be  determined  solely by the  express
provisions of Sections 3.22 and 4.6, the Fiscal Agent shall not be liable except
for the  performance  of such duties and  obligations,  no implied  covenants or
obligations  shall be read into this Agreement  against the Fiscal Agent and, in
the absence of bad faith on the part of the Fiscal  Agent,  the Fiscal Agent may
conclusively  rely,  as to  the  truth  and  correctness  of the  statements  or
conclusions expressed therein, upon any resolutions,  certificates,  statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Fiscal  Agent  by any  Person  and  which on their  face do not  contradict  the
requirements of this Agreement, and (ii) the provisions of clauses (ii) and (iv)
of Section 8.1(c) shall apply to the Fiscal Agent.

         (d) Except as otherwise  provided in Section  8.1(c),  the Fiscal Agent
also shall have the benefit of  provisions  of clauses (i),  (ii),  (iii) (other
than the proviso  thereto),  (iv), (v) (other than the proviso thereto) and (vi)
of Section 8.2(a).

                                   ARTICLE IX

                                   TERMINATION

         SECTION 9.1.  Termination.

         (a) The respective  obligations and  responsibilities  of the Servicer,
the Special  Servicer,  the Depositor,  the Trustee and the Fiscal Agent created
hereby  with  respect to the  Certificates  (other than the  obligation  to make
certain  payments  and  to  send  certain  notices  to   Certificateholders   as
hereinafter set forth) shall terminate  immediately  following the occurrence of
the last action required to be taken by the Trustee  pursuant to this Article IX
on


                           154

<PAGE>



the  Termination  Date;  provided,  however,  that in no event  shall  the trust
created hereby continue beyond the expiration of twenty-one years from the death
of the survivor of the descendants of Joseph P. Kennedy,  the late ambassador of
the United States to the United Kingdom, living on the date hereof.

         (b) The Trust Fund, REMIC I, REMIC II and REMIC III shall be terminated
and the  assets of the Trust  Fund  shall be sold or  otherwise  disposed  of in
connection  therewith,  only pursuant to a "plan of complete liquidation" within
the meaning of Code Section 860F(a)(4)(A) providing for the actions contemplated
by the provisions  hereof pursuant to which the applicable Notice of Termination
is given and  requiring  that the Trust  Fund,  REMIC I,  REMIC II and REMIC III
shall terminate on a Distribution Date occurring not more than 90 days following
the date of adoption of the plan of complete  liquidation.  For purposes of this
Section 9.1(b),  the Notice of Termination  given pursuant to Sections 9.1(c) or
9.1(d)(iv) shall constitute the adoption of the plan of complete  liquidation as
of the date such notice is given,  which date shall be  specified by the Trustee
in the final  federal  income  tax  returns  of REMIC I,  REMIC II and REMIC III
pursuant to Treasury Regulations Section 1.860F-1.

         (c) If the Trust Fund has not been  previously  terminated  pursuant to
subsection  (d) of this  Section  9.1,  any  Holder of a Class  R-I  Certificate
representing  greater than a 50% Percentage Interest in such Class may effect an
early termination of the Trust Fund, upon not less than 30 days' prior Notice of
Termination given to the Trustee and the Servicer any time on or after the Early
Termination  Notice  Date  specifying  the  Anticipated   Termination  Date,  by
purchasing  on such date all, but not less than all, of the Mortgage  Loans then
included in the Trust Fund, and all property acquired in respect of any Mortgage
Loan, at a purchase price,  payable in cash,  equal to not less than the greater
of:

         (i)    the sum of

               (A)100% of the unpaid  principal  balance of each  Mortgage  Loan
                  included  in the  Trust  Fund as of the last day of the  month
                  preceding such Distribution Date (less any Advances previously
                  made on account of principal);

               (B)the fair market  value of all other  property  included in the
                  Trust  Fund as of the last  day of the  month  preceding  such
                  Distribution  Date, as determined by an Independent  appraiser
                  acceptable  to the  Servicer  as of the date not more  than 30
                  days  prior  to  the  last  day of the  month  preceding  such
                  Distribution Date;

               (C)all unpaid interest accrued on such principal  balance of each
                  such  Mortgage Loan  (including  for this purpose any Mortgage
                  Loan as to which title to the related  Mortgaged  Property has
                  been  acquired)  at the  Mortgage  Rate to the last day of the
                  month  preceding  such  Distribution  Date (less any  Advances
                  previously made on account of interest);


                           155

<PAGE>



               (D)the aggregate  amount of unreimbursed  Advances (with interest
                  thereon at the Advance Rate),  unpaid  Servicing  Compensation
                  and unpaid Trust Fund expenses; or

         (ii)   the aggregate fair market value of the
                Mortgage Loans, and all other property
                acquired in respect of any Mortgage Loan
                in the Trust Fund, on the last day of the
                month preceding such Distribution Date, as
                determined by an Independent appraiser
                acceptable to the Servicer as of a date
                not more than 30 days prior to the last
                day of the month preceding such
                Distribution Date, together with one
                month's interest thereon at the related
                Mortgage Rate and disposition expenses.

         The  Servicer or the  Depositor  may also effect  such  termination  as
provided  above if it first  notifies  each  Holder of a Class  R-I  Certificate
representing  greater than a 50%  Percentage  Interest in such Class through the
Trustee of its intention to do so in writing at least 30 days prior to the Early
Termination  Notice  Date and no Class R-I Holder  terminates  the Trust Fund as
described  above within such 30 day period.  All costs and expenses  incurred by
any party to this Agreement or by the Trust Fund in connection with the purchase
of the  Mortgage  Loans and other  assets of the  Trust  Fund  pursuant  to this
Section  9.1(c)  shall be borne by the  party  exercising  its  purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination made by an Independent appraiser pursuant to this subsection (c).

         (d) If the Trust Fund has not been  previously  terminated  pursuant to
subsection (c) of this Section 9.1, on or after the Auction  Valuation Date, the
Trustee  shall conduct an auction of the Mortgage  Loans in accordance  with the
following principles:

         (i)    The Trustee shall request that four
                Independent financial advisory or
                investment banking or investment brokerage
                firms nationally recognized in the field
                of real estate analysis and reasonably
                acceptable to the Servicer provide the
                Trustee with an estimated value at which
                the Mortgage Loans and all other property
                in respect of any Mortgage Loan in the
                Trust Fund could be sold at an auction.
                If the aggregate value of the Mortgage
                Loans and such property, as determined by
                the average of the three highest such
                estimates, equals or exceeds the aggregate
                amount of the Certificate Balances of all
                Certificates outstanding as of the close
                of business on the Auction Valuation Date,
                plus unpaid interest thereon, the
                anticipated Auction Fees, unpaid Servicing
                Compensation, unreimbursed Advances
                (together with interest thereon at the
                Advance Rate), and unpaid Trust Fund
                expenses, the Trustee shall appoint an
                Auction Agent to solicit offers from
                Qualified Bidders to purchase all (but not
                less than all) of the Mortgage Loans and
                such property in accordance with the
                Auction Procedures for a price that is not
                less than the Minimum Auction Price.  In
                the event that there is an auction of the
                Mortgage Loans and such property the
                Auction Agent shall be authorized to
                employ Independent attorneys and other
                Independent professional consultants
                (including, without


                           156

<PAGE>



                limitation, appraisers and environmental
                consultants) as reasonably required to
                conduct such sale.

         (ii)   In determining the aggregate amount of the
                Certificate Balances pursuant to this
                Section 9.1(d), there shall be included
                all Certificates owned by or on behalf of
                the Depositor, the Servicer, the Special
                Servicer, the Trustee, a Manager or a
                Borrower or any Affiliate thereof,
                notwithstanding the proviso in the first
                sentence of the definition of the term
                "Certificateholder."

         (iii)  The Trustee shall reject every bid that
                the Auction Agent advises the Trustee in
                writing (a) is from a Person other than a
                Qualified Bidder, (b) provides for a
                purchase price that is less than an amount
                equal to the aggregate amount of the
                Certificate Balances of all Certificates
                outstanding as of the close of business on
                the closing date, plus unpaid interest
                thereon, the Auction Fees, unpaid
                Servicing Compensation, unreimbursed
                Advances (together with interest thereon
                at the Advance Rate), and unpaid Trust
                Fund expenses (the "Minimum Auction
                                    ---------------
                Price"), (c) provides for purchase on
                terms other than all-cash or (d) is
                contingent on the occurrence or
                non-occurrence of any event, except with
                respect to any contingency relating to the
                due diligence which may be performed by
                the Qualified Bidder pursuant to the
                Auction Procedures (each, a "Deficient
                                             ---------
                Auction Bid").  If all bids received by
                -----------
                the Trustee are Deficient Auction Bids, as
                advised by the Auction Agent, the Mortgage
                Loans and such property shall not be sold
                and there shall be no termination of the
                Trust Fund pursuant to this Section 9.1(d).

         (iv)   In the event the Trustee receives any bids
                that are not Deficient Auction Bids, the
                Trustee shall accept the highest bid that
                is not a Deficient Auction Bid, and shall
                deliver a Notice of Termination to the
                Servicer, the Special Servicer and the
                Certificateholders specifying the
                Anticipated Termination Date (which shall
                be first Distribution Date following the
                date of closing of the sale of the
                Mortgage Loans and such property).  The
                Trustee shall sell the Mortgage Loans and
                such property to the successful bidder at
                a closing to be held no later than the
                Remittance Date immediately preceding the
                Auction Proceeds Distribution Date.

         (v)    The Trustee shall be entitled to be
                reimbursed from the Collection Account for
                expenses (which shall be deemed to be
                expenses of the Trust Fund) that it or the
                Auction Agent on its behalf incurs
                pursuant to this Section 9.1(d) in
                connection with the valuation and sale of
                the Mortgage Loans and such property
                (collectively, the "Auction Fees"),
                                    ------------
                including all fees and reasonable expenses
                of legal counsel and other professional
                consultants retained by either of the
                Trustee or the Auction


                           157

<PAGE>



                Agent. The Trustee shall not be personally liable for any act or
                omission  of the  Auction  Agent  hereunder  or any  Independent
                attorneys  and  other   Independent   professional   consultants
                appointed by the Auction Agent.

         (vi)   Any auction shall be conducted in
                accordance with auction procedures to be
                developed by the auction agent in
                connection with such auction (the "Auction
                                                   -------
                Procedures"), provided that such
                ----------
                procedures shall include at a minimum
                provisions substantially to the effect
                that: (i) no due diligence of the
                Servicer's, the Special Servicer's or the
                Trustee's records with respect to the
                Mortgage Loans may be conducted by any
                bidder prior to being notified that it has
                submitted the highest bid; (ii) the
                Auction Agent is entitled to require that
                the highest bidder provide a
                non-refundable good faith deposit
                sufficient to reimburse the Trustee and
                the Auction Agent for all expenses in
                connection with the evaluation of such bid
                and in connection with such highest
                bidder's due diligence, (iii) each bidder
                may be required to enter into a
                confidentiality agreement with the
                Servicer, the Special Servicer, the
                Auction Agent and the Trustee prior to
                being permitted to conduct due diligence,
                (iv) Borrowers on any of the Mortgage
                Loans shall be prohibited from submitting
                bids, and (v) in the event that the
                highest bidder withdraws, the next highest
                bidder shall be permitted to conduct due
                diligence as if it were the highest bidder.

         (e) If the Trust Fund has not been  previously  terminated  pursuant to
subsection  (c) or (d) of this Section 9.1, the Trustee shall  determine as soon
as  practicable  the   Distribution   Date  on  which  the  Trustee   reasonably
anticipates,  based on information with respect to the Mortgage Loans previously
provided to it, that the final  distribution  will be made (i) to the Holders of
outstanding Regular Certificates,  and to the Trustee in respect of the REMIC II
Regular  Interests and the REMIC I Regular Interests  notwithstanding  that such
distribution  may be insufficient to distribute in full the Certificate  Balance
of each Certificate or REMIC II Regular Interest or the Uncertificated Principal
Balance of each REMIC I Regular  Interest,  together with amounts required to be
distributed on such Distribution Date pursuant to Section 4.1(a), 4.1(b), 4.1(c)
or 4.1(h),  as applicable,  or (ii) if no such Classes of Certificates  are then
outstanding,  to the Holders of the Residual  Certificates  in  accordance  with
Section  4.1(b)(II),  in either  case,  following  the later to occur of (A) the
receipt or  collection  of the last payment due on any Mortgage Loan included in
the Trust Fund or (B) the liquidation or disposition pursuant to Section 3.18 of
the last asset held by the Trust Fund.

         (f)  Notice of any  termination  of the  Trust  Fund  pursuant  to this
Section 9.1 shall be mailed by the Trustee to affected Certificateholders with a
copy to the  Servicer and the Special  Servicer and each Rating  Agency at their
addresses  shown in the Certificate  Registrar as soon as practicable  after the
Trustee shall have  received,  given or been deemed to have received a Notice of
Termination  but in any event not more than thirty  days,  and not less than ten
days,  prior to the  Anticipated  Termination  Date.  The  notice  mailed by the
Trustee to affected Certificateholders shall:


                           158

<PAGE>



         (i)    specify  the  Anticipated  Termination  Date on which  the final
                distribution   is   anticipated   to  be  made  to   Holders  of
                Certificates of the Classes specified therein;

         (ii)   specify the amount of any such final
                           distribution, if known; and

         (iii)  state that the final distribution to Certificateholders  will be
                made only upon presentation and surrender of Certificates at the
                office of the Paying Agent therein specified.

If the Trust Fund is not terminated on any Anticipated  Termination Date for any
reason,  the  Trustee  shall  promptly  mail  notice  thereof  to each  affected
Certificateholder.

         (g) Any funds not  distributed on the  Termination  Date because of the
failure of any  Certificateholders  to tender  their  Certificates  shall be set
aside  and  held in  trust  for the  account  of the  appropriate  non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates as to which notice of the Termination  Date has been given pursuant
to this Section 9.1 shall not have been surrendered for cancellation  within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds in trust and of  contacting  Certificateholders  shall be paid out of such
funds. If within two years after the second notice,  any such Certificates shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R-III Certificateholders all amounts distributable to the Holders thereof.
No interest  shall accrue or be payable to any  Certificateholder  on any amount
held  as  a  result  of  such  Certificateholder's   failure  to  surrender  its
Certificate(s) for final payment thereof in accordance with this Section 9.1.

         SECTION 9.2.  Additional Termination Requirements.

         In  the  event  that  (a)  the  holder  of  a  Class  R-I   Certificate
representing  greater than a 50% Percentage Interest in such Class, the Servicer
or the Depositor  exercises its purchase option as provided in Section 9.1(c) or
(b) the  procedures for sale of all Mortgage Loans as provided in Section 9.1(d)
are  initiated,  the Trust  Fund  shall be  terminated  in  accordance  with the
following additional  requirements:  provided that the Trustee has received from
the Class R-I  Certificateholders,  the Servicer, the Depositor or the purchaser
of the Mortgage Loans,  as appropriate,  an Opinion of Counsel or other evidence
to the  effect  that the  termination  of the Trust Fund (i) will  constitute  a
"qualified  liquidation"  of each of REMIC I,  REMIC II and REMIC III within the
meaning of Code Section 860F(a)(4)(A-3) and (ii) will not subject REMIC I, REMIC
II or REMIC III to tax or cause either REMIC I, REMIC II or REMIC III to fail to
qualify as a REMIC at any time that any Certificates are outstanding.


                           159

<PAGE>



                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

         SECTION 10.1.  Counterparts.

         This  Agreement  may  be  executed  simultaneously  in  any  number  of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

         SECTION 10.2.  Limitation on Rights of Certificateholders.

         The death or incapacity of any  Certificateholder  shall not operate to
terminate this Agreement or the Trust Fund, nor entitle such Certificateholder's
legal  representatives  or heirs to claim an accounting or to take any action or
proceeding  in any court for a partition  or winding up of the Trust  Fund,  nor
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them.

         No Certificateholder  shall have any right to vote (except as expressly
provided  for  herein) or in any manner  otherwise  control  the  operation  and
management  of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

         No Certificateholder shall have any right to institute any suit, action
or  proceeding  in  equity  or at law  upon or  under  or with  respect  to this
Agreement or the Mortgage Loans,  unless,  with respect to this Agreement,  such
Holder  previously  shall have given to the Trustee a written  notice of default
and of the continuance  thereof, as hereinbefore  provided,  and unless also the
Holders of Certificates  representing a majority of the aggregate  Voting Rights
allocated to each affected Class of Certificates shall have made written request
upon the Trustee to institute such action, suit or proceeding in its own name as
Trustee  hereunder  and  shall  have  offered  to the  Trustee  such  reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 30 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action,  suit or  proceeding.  It is understood and intended,
and   expressly   covenanted   by  each   Certificateholder   with  every  other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
of any  Class  shall  have any  right in any  manner  whatever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders  of any  other of such  Certificates,  or to  obtain  or seek to  obtain
priority over or  preference  to any other such Holder,  or to enforce any right
under this  Agreement,  except in the manner herein  provided and for the equal,
ratable and common benefit of all Holders of Certificates of such Class. For the
protection and  enforcement  of the  provisions of this Section,  each and every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.


                           160

<PAGE>



         SECTION 10.3.  Governing Law.

         THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE OF NEW YORK  (WITHOUT  REGARD TO  CONFLICTS  OF LAWS  PRINCIPLES)  AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

         SECTION 10.4.  Notices.

         All demands,  notices and communications hereunder shall be in writing,
shall be deemed to have been given upon  receipt  (or,  in the case of notice by
telecopy, upon confirmation of receipt) as follows:

              If to the Trustee or the Fiscal Agent, to:

                  LaSalle National Bank or ABN AMRO Bank N.V.
                            135 South LaSalle Street
                  Suite 1740
                             Chicago, Illinois 60603
                  AttentionAsset - Backed Securities Trust
                           Services, MRAC 1996-C1
                          Telecopy No.: (312) 904-2084

              With copies to:

                  Latham & Watkins
                  885 Third Avenue
                            New York, New York 10022
                  Attention: Mark Michigan, Esq.
                          Telecopy No.: (212) 751-4864

              If to the Depositor, to:

                  Midland Realty Acceptance Corp.
                  210 West 10th Street
                  6th Floor
                  Kansas City, Missouri 64105
                  Attention:  Alan L. Atterbury
                  Telecopy No.:  (816) 435-2326


                           161

<PAGE>



              With copies to:

                            Morrison & Hecker L.L.P.
                  2600 Grand Avenue
                  Kansas City, Missouri 64108-4606
                  Attention: William A. Hirsch, Esq.
                          Telecopy No.: (816) 474-4208

              If to the Servicer or the Special Servicer, to:

                           Midland Loan Services, L.P.
                              210 West 10th Street
                  6th Floor
                           Kansas City, Missouri 64105
                          Attention: Alan L. Atterbury
                          Telecopy No.: (816) 435-2326

              With copies to:

                            Morrison & Hecker L.L.P.
                  2600 Grand Avenue
                  Kansas City, Missouri 64108-4606
                  Attention: William A. Hirsch, Esq.
                          Telecopy No.: (816) 474-4208

              If to the Mortgage Loan Seller (for the
              Smith Barney Loans), to:

                  Smith Barney Mortgage Capital Group, Inc.
                  390 Greenwich Street
                  5th Floor
                  New York, New York 10013
                  Attention: Clive Bull
                  Telecopy No.: (212) 723-8822

              With copies to:

                  Smith Barney Mortgage Capital Group, Inc.
                  390 Greenwich Street
                  4th Floor
                  New York, New York 10013
                  Attention: General Counsel
                  Telecopy No.: (212) 723-8768


                           162

<PAGE>



              If to the Mortgage Loan Seller (for the
              Midland Loans), to:

                  Midland Commercial Financing Corp.
                              210 West 10th Street
                           Kansas City, Missouri 64105
                          Attention: Alan L. Atterbury
                          Telecopy No.: (816) 435-2326

              With copies to:

                            Morrison & Hecker L.L.P.
                  2600 Grand Avenue
                  Kansas City, Missouri 64108-4606
                  Attention: William A. Hirsch, Esq.
                          Telecopy No.: (816) 474-4208

              If to any Certificateholder, to:

                          the address set forth in the
                              Certificate Register,

or, in the case of the parties to this Agreement,  to such other address as such
party shall specify by written notice to the other parties hereto.

         SECTION 10.5.  Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this Agreement  shall be for any reason  whatsoever  held invalid,  then, to the
extent  permitted by applicable law, such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

         SECTION 10.6.  Notice to the Depositor and Each Rating Agency.

         (a) The Trustee shall use its best efforts to promptly  provide written
notice to the  Depositor  and each  Rating  Agency  with  respect to each of the
following of which a Responsible Officer of the Trustee has actual knowledge:

         (i)  any material change or amendment to this
              Agreement;

         (ii) the occurrence of any Event of Default that
              has not been cured;

         (iii)the merger, consolidation, resignation or
              termination of the Servicer, Special
              Servicer, Trustee or Fiscal Agent;


                           163

<PAGE>



         (iv) the repurchase of Mortgage Loans pursuant to
              Section 2.3(d) or 2.3(e);

         (v)  the final payment to any Class of
              Certificateholders;

         (vi) each report to Certificateholders described
              in Section 4.2;

         (b) The Servicer and the Special  Servicer  shall  promptly  furnish to
each Rating Agency copies of the following:

         (i)  each of its annual statements as to
              compliance described in Section 3.14;

         (ii) each  of its  annual  independent  public  accountants'  servicing
              reports described in Section 3.15.

         (iii)annual  reports of each Borrower with respect to the net operating
              income and occupancy rates required to be delivered by the related
              Mortgage  and  actually  received  by the  Servicer or the Special
              Servicer, if applicable, pursuant thereto to the extent consistent
              with applicable law and the related Mortgage Loan Documents.

         (c) The Special  Servicer,  shall  furnish each Rating Agency with such
information with respect to any Specially  Serviced Mortgage Loan as such Rating
Agency  shall  request and which the Special  Servicer  can obtain to the extent
consistent with applicable law and the related
Mortgage Loan Documents.

         (d)  Notices to each Rating Agency shall be
              addressed as follows:

              Standard & Poor's Ratings Services
              25 Broadway
              New York, New York  10004
              Attention:  Commercial Mortgage Surveillance

              Duff & Phelps Credit Rating Co.
              55 East Monroe Street
              Chicago, Illinois  60603
              Attention:  Commercial Real Estate
              Monitoring Group

or in each case to such  other  address as any Rating  Agency  shall  specify by
written notice to the parties hereto.

         SECTION 10.7.  Amendment.

         This  Agreement or any Custodial  Agreement may be amended from time to
time by the Depositor,  the Servicer,  the Special Servicer, the Trustee and the
Fiscal Agent, without the consent of any of the Certificateholders,  (i) to cure
any ambiguity,  (ii) to correct or supplement  any provisions  herein or therein
that may be inconsistent with any other provisions


                           164

<PAGE>



herein or therein,  (iii) to amend any provision  hereof to the extent necessary
or desirable  to maintain the rating or ratings  assigned to each of the Classes
of  Regular  Certificates  by each  Rating  Agency,  or (iv) to make  any  other
provisions  with respect to matters or questions  arising  under this  Agreement
which shall not be  inconsistent  with the provisions of this Agreement and will
not result in the  downgrading,  withdrawal  or  qualification  of the rating or
ratings then assigned to any outstanding Class of Certificates,  as confirmed by
each Rating  Agency in writing  and, in all cases,  which,  as  evidenced  by an
Opinion of Counsel at the expense of the party (other than the  Trustee,  unless
such amendment  modifies or otherwise relates solely to the obligations,  duties
or rights of the Trustee) requesting such amendment,  shall not adversely affect
in any material respect the interests of any Certificateholder.

         This Agreement or any Custodial Agreement may also be amended from time
to time by the Depositor,  the Servicer,  the Special Servicer,  the Trustee and
the Fiscal  Agent  with the  consent  of the  Holders of each of the  Classes of
Regular  Certificates  representing not less than 662/3% of the aggregate Voting
Rights  allocated to all Classes of  Certificates  affected by the amendment for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the rights
of the Certificateholders; provided, however, that no such amendment shall:

         (i)    reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without  the  consent  of each
                affected Certificateholder;

         (ii)   change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction  under  this  Agreement,  without  the  consent  of the
                Holders of all Certificates then outstanding; or

         (iii)  alter the obligations of the Servicer, the Trustee or the Fiscal
                Agent to make a P&I  Advance or  Property  Advance  without  the
                consent of the Holders of all  Certificates  representing all of
                the Voting Rights of the Class or Classes affected thereby.

         Further, the Depositor, the Servicer, the Special Servicer, the Trustee
and the Fiscal Agent, at any time and from time to time,  without the consent of
the  Certificateholders,  may amend this Agreement or any Custodial Agreement to
modify,  eliminate  or add to any of its  provisions  to such extent as shall be
necessary to maintain the  qualification  of the Trust REMICs as three  separate
REMICs,  or to prevent the imposition of any additional  material state or local
taxes, at all times that any Certificates are  outstanding;  provided,  however,
that such action, as evidenced by an Opinion of Counsel (obtained at the expense
of the Trust Fund), is necessary or helpful to maintain such qualification or to
prevent the imposition of any such taxes,  and would not adversely affect in any
material respect the interest of any Certificateholder.

         In the event that neither the Depositor nor the successor  thereto,  if
any, is in existence,  any amendment  under this Section 10.7 shall be effective
with the consent in writing


                           165

<PAGE>



of the Trustee,  the Fiscal Agent, the Servicer,  the Special Servicer,  and, to
the extent  required by this  Section,  the  Certificateholders  and each Rating
Agency.

         Promptly  after the  execution  of any  amendment,  the  Trustee  shall
furnish  written  notification  of the  substance  of  such  amendment  to  each
Certificateholder  and each Rating Agency (with a copy of such amendment to each
Rating Agency).

         It shall not be necessary for the consent of  Certificateholders  under
this Section 10.7 to approve the particular form of any proposed amendment,  but
it shall be sufficient if such consent shall approve the substance thereof.  The
method of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trustee may prescribe;  provided,  however,  that such method
shall always be by affirmation and in writing.

         Notwithstanding any contrary provision of this Agreement,  no amendment
shall be made to this Agreement or any Custodial  Agreement  unless the Servicer
and the Trustee shall have received an Opinion of Counsel, at the expense of the
party requesting such amendment (or, if such amendment is required by any Rating
Agency to maintain  the rating  issued by it or requested by the Trustee for any
purpose  described in clause (i) or (ii) of the first  sentence of this Section,
then at the expense of the Trust Fund),  to the effect that such  amendment will
not cause  REMIC I,  REMIC II or REMIC III to fail to  qualify as a REMIC at any
time that any  Certificates  are outstanding or cause a tax to be imposed on the
Trust Fund under the REMIC Provisions  (other than a tax at the highest marginal
corporate tax rate on net income from foreclosure property).

         Prior  to the  execution  of any  amendment  to this  Agreement  or any
Custodial Agreement, the Trustee, the Fiscal Agent, the Special Servicer and the
Servicer shall be entitled to receive and rely  conclusively  upon an Opinion of
Counsel,  at the expense of the party  requesting  such  amendment  (or, if such
amendment is required by any Rating  Agency to maintain the rating  issued by it
or  requested by the Trustee for any purpose  described  in clause (i),  (ii) or
(iv) (which do not modify or otherwise relate solely to the obligations,  duties
or rights of the  Trustee) of the first  sentence of this  Section,  then at the
expense of the Trust Fund)  stating  that the  execution  of such  amendment  is
authorized  or  permitted by this  Agreement.  The Trustee may, but shall not be
obligated  to, enter into any such  amendment  which  affects the  Trustee's own
rights, duties or immunities under this Agreement.

         SECTION 10.8.  Confirmation of Intent.

         It is the express  intent of the parties  hereto that the conveyance of
the Trust Fund (including the Mortgage Loans) by the Depositor to the Trustee on
behalf of  Certificateholders  as contemplated by this Agreement and the sale by
the Depositor of the Certificates be, and be treated for all purposes as, a sale
by the  Depositor of the  undivided  portion of the  beneficial  interest in the
Trust Fund represented by the Certificates. It is, further, not the intention of
the  parties  that such  conveyance  be deemed a pledge of the Trust Fund by the
Depositor to the Trustee to secure a debt or other  obligation of the Depositor.
However, in the event that, notwithstanding the intent of the parties, the Trust
Fund is held to continue to be property of the


                           166

<PAGE>



Depositor  then  (a)  this  Agreement  shall  also be  deemed  to be a  security
agreement under  applicable law; (b) the transfer of the Trust Fund provided for
herein  shall be deemed to be a grant by the  Depositor to the Trustee on behalf
of  Certificateholders  of a  first  priority  security  interest  in all of the
Depositor's  right,  title and interest in and to the Trust Fund and all amounts
payable  to the  holders  of the  Mortgage  Loans in  accordance  with the terms
thereof and all proceeds of the  conversion,  voluntary or  involuntary,  of the
foregoing  into cash,  instruments,  securities  or other  property,  including,
without  limitation,  all  amounts  from  time to time held or  invested  in the
Collection  Account and the Distribution  Account,  whether in the form of cash,
instruments, securities or other property; (c) the possession by the Trustee (or
the Custodian or any other agent on its behalf) of Notes and such other items of
property as constitute instruments, money, negotiable documents or chattel paper
shall be  deemed  to be  "possession  by the  secured  party"  for  purposes  of
perfecting the security  interest  pursuant to Section 9-305 of the Missouri and
Illinois Uniform Commercial Codes; and (d) notifications to Persons holding such
property,  and  acknowledgments,  receipts or confirmations from Persons holding
such property, shall be deemed notifications to, or acknowledgments, receipts or
confirmations from, financial intermediaries,  bailees or agents (as applicable)
of the  Trustee for the  purpose of  perfecting  such  security  interest  under
applicable  law. Any  assignment of the interest of the Trustee  pursuant to any
provision  hereof  shall  also be deemed  to be an  assignment  of any  security
interest  created  hereby.  The  Depositor  shall,  and upon the  request of the
Servicer,  the Trustee shall, to the extent  consistent with this Agreement (and
at the expense of the Trust  Fund),  take such  actions as may be  necessary  to
ensure that, if this Agreement were deemed to create a security  interest in the
Mortgage  Loans,  such  security  interest  would be  deemed  to be a  perfected
security  interest of first priority under applicable law and will be maintained
as such throughout the term of this  Agreement.  It is the intent of the parties
that such a security interest would be effective whether any of the Certificates
are sold, pledged or assigned.

                            [SIGNATURE PAGE FOLLOWS]


<PAGE>



         IN WITNESS WHEREOF, the Depositor,  the Servicer, the Special Servicer,
the Trustee and the Fiscal Agent have caused their names to be signed  hereto by
their respective officers thereunto duly authorized as of the day and year first
above written.


Signed and acknowledged
in the presence of: /s/ Greg A. Nickell


Print Name:  Greg A. Nickell


Print Name:
MIDLAND REALTY ACCEPTANCE CORP., as Depositor



By:  /s/ Clarence A. Krantz
     Name:  Clarence A. Krantz
     Title: Executive Vice President


Signed and acknowledged
in the presence of:  /s/ James Donley



Print Name:  James Donley




Print Name:
MIDLAND LOAN SERVICES, L.P.,
as Servicer and Special Servicer


By:  MIDLAND DATA SYSTEMS, INC.,
     its General Partner


By:  /s/ Leon E. Bergman
     Name:  Leon E. Bergman
     Title: Senior Vice President

Signed and acknowledged
in the presence of:  /s/ Brian D. Ames     /s/ Amy Bulger


Print Name:  Brian D. Ames


Print Name:  Amy Bulger
LASALLE NATIONAL BANK,               as Trustee,
Custodian, Certificate Registrar and Paying Agent



By:  /s/ Cynthia Reis
     Name:  Cynthia Reis
     Title:  Vice President

Signed and acknowledged
in the presence of:  /s/ Mary C. Casey     /s/ Timothy M. Fiselim


Print Name:  Mary C. Casey



Print Name:  Timothy M. Fiselim
ABN AMRO BANK N.V.,                    as Fiscal Agent of
the Trustee





By:  /s/ Irene Pazik                     /s/ Robert C. Smolka
     Name:   Irene Pazik                     Robert C. Smolka
     Title:  Vice President                  Group Vice President



<PAGE>





STATE OF MISSOURI)
                 ) ss.:
COUNTY OF JACKSON)


         On this 24th day of September, before me appeared Clarence Krantz to
me personally known, who being by me duly sworn did say that he is a Vice 
President of MIDLAND REALTY ACCEPTANCE  CORP.,  a Missouri corporation and
that he signed his name thereto under authority of the board of directors of
said corporation and on behalf of such corporation.

         WITNESS my hand and seal hereto affixed the day and year first above
written.




                           /s/ Rhonda K. Snyder
                           NOTARY PUBLIC in and for said
                           County and State

                           My Commission expires:  5/12/99

                                     (stamp)

                                     (seal)



<PAGE>





STATE OF MISSOURI)
                 ) ss.:
COUNTY OF JACKSON)


         On this 25th day of September, before me appeared Leon E. Bergman, to
me personally known, who being by me duly sworn did say that he is a Senior 
Vice President of Midland Data Systems, Inc., a Missouri  corporation, the
general  partner of MIDLAND  LOAN  SERVICES, L.P., a Missouri limited
partnership, and that the seal affixed to the foregoing instrument is the
corporate seal of said corporation, and that said instrument was signed and
sealed on behalf of said corporation by authority of its board of directors
as the general partner  of  said  limited  partnership,  and  said
acknowledged  said instrument to be the free act and deed of said corporation
as the general  partner of said  limited  partnership  and the free act and
deed of said limited partnership.

         WITNESS my hand and seal hereto affixed the day and year first above
written.




                           /S/ Patti K. Wagner
                           NOTARY PUBLIC in and for said
                           County and State

                           My Commission expires: 7/15/99

                                     (stamp)

                                     (seal)



<PAGE>





STATE OF ILLINOIS)
                 ) ss.:
COUNTY OF COOK   )


         On this 25th day of September, before me
appeared Cynthia Reis, to me personally known, who
being by me duly sworn did say that she is an Asst. 
Vice President of
                                                           ,
a corporation, and that the seal affixed to the foregoing instrument 
is the corporate  seal of said  corporation, and that said instrument 
was signed and sealed on behalf of said corporation by authority of its
board of directors, and said Asst. Vice President acknowledged said instrument
to be the free act and deed of said corporation and the free act and deed of
said corporation.

         WITNESS my hand and seal hereto affixed the day and year first above
written.




                           /s/ Barbara L. Marik
                           NOTARY PUBLIC in and for said
                           County and State

                           My Commission expires:  6/29/99

                                     (stamp)

                                     (seal)



<PAGE>





STATE OF ILLINOIS)
                 ) ss.:
COUNTY OF COOK   )


         On this 24th day of September, before me, the undersigned, a Notary 
Public in and for the State of Illinos, duly commissioned and sworn, 
personally appeared Irene Pazik, to me known who, by me duly sworn, did
depose and acknowledge  before me and say that he resides at
135 S. LaSalle St., Chicago, Illinois; that he is the Vice President
of ABN AMRO, as fiscal agent, of the corporation  described in and that
executed the foregoing instrument; and that he signed his name  thereto
under authority  of the board of directors of said corporation and on
behalf of such corporation.

         WITNESS my hand and seal  hereto  affixed  the day and year first above
written.




                           /s/ Barbara Marik
                           NOTARY PUBLIC in and for the
                           State of                  .
                           My Commission expires: 6/29/99

                                     (stamp)

                                     (seal)


This instrument prepared by:



Name:
Address:



<PAGE>




STATE OF ILLINOIS)
                 ) ss.:
COUNTY OF COOK   )



         On the 24th day of September, before
me, Barbara Marik, a Notary Public in and
for said State, personally appeared Robert C. Smolka
                                    ,
                                       and
                                     , personally known to
me or proved to me on the basis of satisfactory evidence to be the persons
whose names are subscribed to the within instrument and acknowledged to me
that they executed the same in their authorized capacity, and that by their
signatures on the instrument the  corporation upon behalf of which the person
acted executed the within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.




                                     /S/ Barbara L. Marik
                                     NOTARY PUBLIC


My commission expires   6/29/99







<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission