URS CORP /NEW/
10-Q, 2000-06-14
ENGINEERING SERVICES
Previous: COMPETITIVE TECHNOLOGIES INC, 10-Q, EX-27.1, 2000-06-14
Next: WALLACE COMPUTER SERVICES INC, 10-Q, 2000-06-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark one)

[X]      QUARTERLY  REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES [ ]
         EXCHANGE ACT OF 1934

                  For the quarterly period ended April 30, 2000
                                       OR

[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 or 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

     For the Transition Period from __________________ to __________________

                          Commission file number 1-7567


                                 URS CORPORATION
             (Exact name of registrant as specified in its charter)


          Delaware                                           94-1381538
(State  or other jurisdiction                             (I.R.S. Employer
       of incorporation)                                 Identification No.)

100 California Street, Suite 500                             94111-4529
   San Francisco, California                                 (Zip Code)
(Address of principal executive offices)


                                 (415) 774-2700
              (Registrant's telephone number, including area code)



     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   X   No
                                                ---      ---

     Indicate  the  number of shares outstanding of each of the issuer's classes
of common stock, as of the latest paracticable date.


                      Class                  Outstanding at June 4, 2000
          --------------------------------   ----------------------------
            Common Stock, $.01 par value              16,312,344

<PAGE>

                       URS CORPORATION AND SUBSIDIARIES

     This  Form  10-Q  for  the  second  quarter  ended  April 30, 2000 contains
forward-looking  statements  within  the  meaning  of  the  securities laws that
involve   risks   and  uncertainties.  We  believe  that  our  expectations  are
reasonable   and   are  based  on  reasonable  assumptions  However,  risks  and
uncertainties  relating  to  future  events  that  could cause actual results to
differ  materially  from  our  expectations  include our ability to successfully
integrate  Dames  & Moore Group ("D-M") following the acquisition of D-M in June
1999,   the  impact  on  our  financial  condition  caused  by  the  substantial
indebtedness  incurred  in connection with the D-M acquistion, our dependence on
government  programs  and  contracts,  competitive  practices  in  the industry,
possible   changes  in  legislation  or  governmental  regulation  or  policies,
contracting  risks,  our  ability to attract and retain qualified professionals,
exposure  to  potential  liability  from  legal  proceedings,  and other factors
discussed  more  completely  below  in  Management's  Discussion and Analysis of
Financial  Condition  and Results of Operations, in the Company's 1999 Form 10-K
and  in  other publicly available reports filed with the Securities and Exchange
Commission  from  time  to  time.  We  do not intend and assume no obligation to
update any forward-looking statements.


PART I. FINANCIAL INFORMATION:


Item 1.    Financial Statements
           Consolidated Balance Sheets
           April 30, 2000 and October 31, 1999 ............................   3
           Consolidated Statements of Operations
           Three and six months ended April 30, 2000 and 1999 .............   4
           Consolidated Statements of Cash Flows
           Six months ended April 30, 2000 and 1999 .......................   5
Item 2.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations ..................  15
Item 3.    Ouantitative and Qualitative Disclosures About Market Risk .....  21
PART II.   OTHER INFORMATION:
Item 4.    Submission of Matters to a Vote of Security Holders ............  22
Item 6.    Exhibits and Reports on Form 8-K ...............................  22

                                       2


<PAGE>

                                    PART I
                             FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS



                       URS CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                     (In thousands, except per share data)


                                                      April 30,      October 31,
                                                        2000           1999
                                                     -----------    -----------
                                                     (unaudited)
                                     ASSETS
Current assets:
   Cash ..........................................   $    32,036    $    45,687
   Accounts receivable ...........................       472,879        477,731
   Costs and accrued earnings in excess of
     billings on contracts in process ............       226,037        228,841
   Less allowances ...............................       (34,177)       (40,611)
                                                     -----------    -----------
     Net accounts receivable .....................       664,739        665,961
                                                     -----------    -----------
Deferred income taxes ............................         9,750         10,005
Prepaid expenses and other assets ................        23,211         24,111
                                                     -----------    -----------
     Total current assets ........................       729,736        745,764
Property and equipment, net ......................        85,953         93,165
Goodwill, net ....................................       521,367        529,697
Other assets .....................................        55,340         68,861
                                                     -----------    -----------
                                                     $ 1,392,396    $ 1,437,487
                                                     ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Current portion of long-term debt .............   $    38,799    $    39,423
   Accounts payable ..............................       132,220        130,045
   Accrued salaries and wages ....................        74,452         89,023
   Accrued expenses and other ....................        40,667         57,873
   Billings in excess of costs and accrued
     earnings on contracts in process ............        66,301         70,313
                                                     -----------    -----------
     Total current liabilities ...................       352,439        386,677
Long-term debt ...................................       635,747        648,957
Deferred income taxes ............................        15,431         15,267
Deferred compensation and other ..................        56,612         76,084
                                                     -----------    -----------
     Total liabilities ...........................     1,060,229      1,126,985
                                                     -----------    -----------
Commitments and contingencies (Note 3)
Mandatorily redeemable Series B exchangeable
 convertible preferred stock, par
 value $1.00; authorized 150 shares; issued
 49 and 48, respectively; liquidation
 preference $106,789 and $103,333, respectively ..       106,789        103,333
                                                     -----------    -----------
Stockholders' equity:
   Common shares, par value $.01; authorized
    50,000 shares; issued 16,174 and
    15,925 shares, respectively ..................           162            159
   Treasury stock ................................          (287)          (287)
   Additional paid-in capital ....................       129,477        125,462
   Foreign currency translation adjustment .......        (1,216)           197
   Retained earnings since February 21, 1990,
     date of quasi-reorganization ................        97,242         81,638
                                                     -----------    -----------
     Total stockholders' equity ..................       225,378        207,169
                                                     -----------    -----------
                                                     $ 1,392,396    $ 1,437,487
                                                     ===========    ===========

                                       3
<PAGE>

<TABLE>

                       URS CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (In thousands, except per share data)


<CAPTION>
                                                          Three months ended             Six months ended
                                                               April 30,                     April 30,
                                                       -------------------------   -----------------------------
                                                           2000          1999           2000            1999
                                                       -----------   -----------   -------------   -------------
                                                              (unaudited)                   (unaudited)
<S>                                                    <C>           <C>           <C>             <C>
Revenues .............................................  $535,401      $222,219      $1,048,278       $ 421,276
                                                        --------      --------      ----------       ---------
Expenses:
   Direct operating ..................................   309,209       126,481         619,385         245,358
   Indirect, general and administrative ..............   186,431        80,549         355,465         148,737
   Interest expense, net .............................    19,230         2,694          37,213           4,714
                                                        --------      --------      ----------       ---------
                                                         514,870       209,724       1,012,063         398,809
                                                        --------      --------      ----------       ---------
Income before taxes ..................................    20,531        12,495          36,215          22,467
Income tax expense ...................................     9,450         5,500          16,500           9,800
                                                        --------      --------      ----------       ---------
Net income ...........................................    11,081         6,995          19,715       $  12,667
Preferred stock dividend .............................     2,059           --            4,111             --
                                                        --------      --------      ----------       ---------
Net income available for common stockholders .........     9,022         6,995          15,604          12,667
Other comprehensive income, net of tax:
   Foreign currency translation adjustments ..........    (1,496)         (627)         (1,413)             70
                                                        --------      --------      ----------       ---------
Comprehensive income .................................  $  7,526      $  6,368      $   14,191       $  12,737
                                                        ========      ========      ==========       =========
Net income per common share:
   Basic .............................................  $    .56      $    .46      $      .97       $     .83
                                                        ========      ========      ==========       =========
   Diluted ...........................................  $    .51      $    .42      $      .91       $     .77
                                                        ========      ========      ==========       =========
</TABLE>


                                       4


<PAGE>

                       URS CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)



<TABLE>
<CAPTION>
                                                                       Six Months Ended
                                                                           April 30,
                                                                  ---------------------------
                                                                      2000           1999
                                                                  ------------   ------------
                                                                          (unaudited)
<S>                                                               <C>            <C>
Cash flows from operating activities:
   Net income .................................................    $  19,715      $  12,667
                                                                   ---------      ---------
Adjustments to reconcile net income to net cash provided (used)
 by operating activities:
   Depreciation and amortization ..............................       22,513          7,731
   Receivable allowances ......................................       (6,434)           451
Changes in current assets and liabilities:
   Accounts receivable and costs and accrued earnings in
    excess of billings on contracts in process ................        7,656        (43,912)
   Prepaid expenses and other assets ..........................          900         (2,590)
   Accounts payable, accrued salaries and wages and accrued
    expenses ..................................................      (31,903)       (15,125)
   Billings in excess of costs and accrued earnings on
    contracts in process ......................................       (4,012)         8,269
   Deferred income taxes ......................................          419          1,970
   Other, net .................................................       (6,301)         3,093
                                                                   ---------      ---------
      Total adjustments .......................................      (17,162)       (40,113)
                                                                   ---------      ---------
   Net cash provided (used) by operating activities ...........        2,553        (27,446)
                                                                   ---------      ---------
Cash flows from investing activities:
   Business acquisition, net of cash acquired .................          --         (12,530)
   Capital expenditures .......................................       (6,251)        (3,560)
                                                                   ---------      ---------
   Net cash (used) by investing activities ....................       (6,251)       (16,090)
                                                                   ---------      ---------
Cash flows from financing activities:
   Proceeds from issuance of debt .............................          --          10,096
   Principal payments on long-term debt .......................       (7,305)        (9,700)
   Principal payments on bank borrowings ......................       (6,343)           --
   Proceeds from bank borrowings ..............................          --          12,795
   Proceeds from sale of common shares ........................        3,212          2,714
   Proceeds from exercise of stock options ....................          483          1,138
                                                                   ---------      ---------
   Net cash (used) provided by financing activities ...........       (9,953)        17,043
                                                                   ---------      ---------

Net decrease in cash ..........................................      (13,651)       (26,493)
Cash at beginning of period ...................................       45,687         36,529
                                                                   ---------      ---------
Cash at end of period .........................................    $  32,036      $  10,036
                                                                   =========      =========
Supplemental Information:
   Interest paid ..............................................    $  32,392      $   5,338
                                                                   =========      =========
   Taxes paid .................................................    $  13,321      $   9,485
                                                                   =========      =========
   Equipment subject to capital lease obligations .............    $   3,655      $   4,296
                                                                   =========      =========
   Non-cash dividends paid in-kind ............................    $   4,111      $     --
                                                                   =========      =========
</TABLE>



                                       5
<PAGE>

                       URS CORPORATION AND SUBSIDIARIES


NOTE 1. Accounting Policies

     In the  opinion of  management,  the  information  furnished  reflects  all
adjustments,   consisting  only  of  normal  recurring  adjustments,  which  are
necessary for a fair statement of the interim financial information.

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  omitted.  These  condensed  financial  statements  should be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's Annual Report on Form 10-K for the fiscal year ended October 31, 1999.
The results of  operations  for the three and six month  periods ended April 30,
2000 are not necessarily indicative of the operating results for the full year.


Income Per Common Share

     Basic income per common share is computed by dividing net income  available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding  for the period.  Diluted income per common share is computed giving
effect to all dilutive  potential common shares that were outstanding during the
period.  Dilutive  potential  common shares  consist of the  incremental  common
shares  issuable upon the exercise of stock options and  conversion of preferred
stock.  Diluted income per share is computed by dividing net income available to
common  stockholders  plus the preferred stock dividend by the weighted  average
dilutive potential common shares that were outstanding during the period.


Reporting Comprehensive Income

     The Company  adopted  Statement of Financial  Accounting  Standards No. 130
"Reporting  Comprehensive  Income"  ("SFAS  130"),  in  fiscal  1999.  SFAS  130
establishes new standards for reporting and displaying  comprehensive income and
its components.  Other comprehensive income refers to revenues, expenses, gains,
and losses that under generally accepted  accounting  principles are included in
comprehensive  income but are excluded  from net  earnings as these  amounts are
recorded  directly as an  adjustment  to  stockholders'  equity.  The  Company's
comprehensive  income is  primarily  comprised of foreign  currency  translation
adjustments.


Adoption of Statements of Financial Accounting Standards

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging  Activities"  ("SFAS 133").  SFAS 133 which  established
accounting  and  reporting  standards  for  derivative  instruments,   including
derivative  instruments  that are embedded in other  contracts,  and for hedging
activities.  While SFAS 133 was effective for all fiscal  quarters of all fiscal
years beginning after June 15, 1999, in July 1999, the FASB issued  Statement of
Financial  Accounting  Standards No. 137 "Accounting for Derivative  Instruments
and Hedging  Activities--Deferral  of the Effective  Date of SFAS  Statement No.
133" ("SFAS 137").  SFAS 137 deferred the effective date until the first quarter
of fiscal years  beginning  after June 15, 2000. The Company will adopt SFAS 133
in its quarter ending January 31, 2001 and does not expect such adoption to have
a material adverse effect on its financial position or results of operations.


Reclassifications

     Certain  reclassifications  have been made to the 1999 financial statements
to conform to the 2000  presentation  with no effect on net income as previously
reported.


NOTE 2. ACQUISITIONS

     During  the year ended October 31, 1999, the Company acquired publicly-held
Dames  &  Moore  Group ("D-M") for the amount of $376.2 million. The acquisition
has been accounted for by the purchase


                                       6
<PAGE>

method  of  accounting  and  the  excess  of  the  fair  value of the net assets
acquired  over  the  purchase  price has been allocated to goodwill and is being
amortized  over  40  years.  The  operating  results  of D-M are included in the
Company's results of operations from the date of purchase.

     During the year ended October 31, 1999, the Company acquired privately-held
Thorburn Colquhoun Holdings plc ("T-C") for an aggregate purchase price of $13.6
million  including  assumption of $2.4 million of debt. The acquisition has been
accounted for by the purchase  method of  accounting  and the excess of the fair
value of the net assets  acquired over the purchase  price has been allocated to
goodwill and is being amortized over 30 years. The operating  results of T-C are
included in the Company's results of operations from the date of purchase.


NOTE 3. COMMITMENTS AND CONTINGENCIES

     Currently, the Company has limits of $100 million per loss and $100 million
in the annual aggregate for general liability, professional errors and omissions
liability,  and  contractor's  pollution  liability  insurance.   Excess  limits
provided for these coverages are on a "claims made" basis,  covering only claims
actually made during the policy period currently in effect. Thus, if the Company
does not continue to maintain  these excess  policies,  it will have no coverage
for claims made after its termination date even if the occurrence was during the
term of coverage.  It is the Company's  intent to maintain these  policies,  but
there can be no assurance  that the Company can maintain  existing  coverages or
that claims will not exceed the available amount of insurance.

     Various  legal   proceedings   are  pending  against  the  Company  or  its
subsidiaries  alleging among other things  breaches of contract or negligence in
connection  with the  performance  of  professional  services.  In some  actions
punitive or treble damages are sought which  substantially  exceed the Company's
insurance coverage.  The Company's  management does not believe that any of such
proceedings will have a material  adverse effect on the  consolidated  financial
position and operations of the Company.


NOTE 4. SEGMENT AND RELATED INFORMATION

     In fiscal 1999,  the Company  adopted  Statement  of  Financial  Accounting
Standards No. 131, ("SFAS 131") "Disclosures about Segments of an Enterprise and
Related  Information." SFAS 131 established  standards for reporting information
about operating  segments and related  disclosures  about  products,  geographic
information and major customers.

     Management  has  organized  the  Company  by  geographic   divisions.   The
geographic  divisions  are Domestic  and  International.  The Domestic  division
comprises all offices located in North Amercica.  The International  division is
comprised  of all  offices in Europe  and  Asia/Pacific  (Australia,  Indonesia,
Singapore, New Zealand and the Phillippines).

     Accounting  policies  for each of the  reportable  segments are the same as
those described in Note 1, Accounting  Policies.  The Company provides  services
throughout the world.  Services to other  countries may be performed  within the
United  States,  generally  revenues are classified  within the geographic  area
where the services were performed.
<TABLE>

     The following table shows summarized financial information on the Company's
reportable segments.  Included in the "Other" column are corporate related items
and the elimination of inter-segment sales which are not significant.

<CAPTION>
As of April 30, 2000:                            Parent         Domestic      International     Eliminations        Total
-------------------------------------------- -------------   ------------   ---------------   --------------   ------------
<S>                                          <C>             <C>             <C>               <C>              <C>
Total Accounts receivable ..................   $ (20,091)     $  588,114         $ 80,264        $   16,452      $  664,739
Total Assets ...............................   $ 649,708      $1,330,304         $119,786        $ (707,402)     $1,392,396
</TABLE>


<TABLE>
<CAPTION>
For the Three Months Ended April 30, 2000:       Parent        Domestic      International     Eliminations        Total
-------------------------------------------- -------------   ------------   ---------------   --------------   ------------
<S>                                          <C>             <C>            <C>               <C>              <C>
Revenue ....................................   $     --       $ 485,537         $ 58,391        $   (8,527)     $ 535,401
Segment operating income (loss) ............   $  (5,131)     $  42,380         $  1,997        $      515      $  39,761
</TABLE>


<TABLE>
<CAPTION>
For the six Months Ended April 30, 2000:         Parent       Domestic     International     Eliminations        Total
-------------------------------------------- -------------   ----------   ---------------   --------------   -------------
<S>                                          <C>             <C>          <C>               <C>              <C>
Revenue ....................................   $     --       $944,421        $115,195        $  (11,338)     $1,048,278
Segment operating income (loss) ............   $  (8,847)     $ 79,397        $  2,847        $       31      $   73,428
</TABLE>

                                       7
<PAGE>


<TABLE>
<CAPTION>
As of October 31, 1999:                 Parent         Domestic      International     Eliminations        Total
----------------------------------- -------------   -------------   ---------------   --------------   -------------
<S>                                 <C>             <C>             <C>               <C>              <C>
Total accounts receivable .........   $ (15,000)     $  592,159         $ 90,818        $   (2,016)     $  665,961
Total assets ......................   $ 493,938      $1,646,890         $130,779        $ (834,120)     $1,437,487
</TABLE>


<TABLE>
<CAPTION>
For the Three Months Ended April 30, 1999:    Parent     Domestic     International     Eliminations       Total
-------------------------------------------- --------   ----------   ---------------   --------------   -----------
<S>                                          <C>        <C>          <C>               <C>              <C>
Revenue ....................................  $  --      $195,579        $27,704          $ (1,064)      $222,219
Segment operating income ...................  $  569     $ 14,447        $   132          $     41       $ 15,189
</TABLE>


<TABLE>
<CAPTION>
For the Six Months Ended April 30, 1999:      Parent      Domestic     International     Eliminations       Total
------------------------------------------ -----------   ----------   ---------------   --------------   -----------
<S>                                        <C>           <C>          <C>               <C>              <C>
Revenue ..................................   $   --       $379,591        $42,749          $ (1,064)      $421,276
Segment operating income (loss) ..........   $  (935)     $ 28,405        $  (289)         $    --        $ 27,181
</TABLE>

     The Company's reportable segments are measured based upon segment operating
income.

     The  next  table  provides  a   reconciliation   of  operating   income  to
consolidated income before income taxes.


                                 Three Months Ended         Six Months Ended
                                      April 30,                 April 30,
                               -----------------------   -----------------------
                                  2000         1999         2000         1999
                               ----------   ----------   ----------   ----------
Segment operating income ...    $39,761      $15,189      $73,428      $27,181
Interest expense, net ......     19,230        2,694       37,213        4,714
                                -------      -------      -------      -------
Income before taxes ........    $20,531      $12,495      $36,215      $22,467
                                =======      =======      =======      =======


NOTE 5. SUPPLEMENTAL GUARANTOR INFORMATION

     In June 1999,  the Company  completed a private  placement  of $200 million
principal  amount of its senior  subordinated  Notes due 2009,  which Notes were
exchanged  in August 1999 for 12 1/4%  senior  subordinated  exchange  Notes due
2009. The Notes are fully and unconditionally  guaranteed on a joint and several
basis by certain of the Company's wholly-owned  subsidiaries.  Substantially all
of the  Company's  income and cash flow is  generated by its  subsidiaries.  The
Company has no operating  assets or operations other than its investments in its
subsidiaries.  As a result,  funds  necessary to meet the Company's debt service
obligations are provided in large part by  distributions to or advances from its
subsidiaries. Under certain circumstances,  contractural and legal restrictions,
as well as the financial  condition and operating  requirements of the Company's
subsidiaries,  could  limit  the  Company's  ability  to  obtain  cash  from its
subsidiaries for the purpose of meeting its debt service obligations,  including
the payment of principal and interest on the Notes.

     The following  information sets forth the condensed  consolidating  balance
sheets of the Company as of April 30, 2000 and October 31, 1999,  the  condensed
consolidating  statements of operations for the three and six months ended April
30, 2000 and 1999, and condensed consolidating  statements of cash flows for the
six months  ended  April 30,  2000 and 1999.  Investments  in  subsidiaries  are
accounted  for  on  the  equity  method;   accordingly,   entries  necessary  to
consolidate  the  Company  and  all of its  subsidiaries  are  reflected  in the
eliminations  column.  Separate complete financial statements of the Company and
its subsidiaries that guarantee the Notes would not provide additional  material
information that would be useful in assessing the financial  composition of such
subsidiaries.


                                       8

<PAGE>

<TABLE>

                                URS CORPORATION
                     CONDENSED CONSOLIDATING BALANCE SHEET
                                 (In thousands)
                                  (unaudited)

<CAPTION>
                                                                                 April 30, 2000
                                                  -----------------------------------------------------------------------------
                                                                                   Subsidiary
                                                                   Subsidiary         Non-
                                                     Parent        Guarantors      Guarantors     Eliminations     Consolidated
                                                  ------------   --------------   ------------   --------------   -------------
<S>                                               <C>            <C>              <C>            <C>              <C>
ASSETS
Current assets:
 Cash .........................................    $    4,056      $     (809)      $ 28,789       $      --       $   32,036
 Accounts receivable, net .....................       (20,091)        588,114         80,264           16,452         664,739
 Deferred income taxes ........................           --            8,542          1,208              --            9,750
 Prepaid expenses and other assets ............         4,652          19,627         (1,068)             --           23,211
                                                   ----------      ----------       --------       ----------      ----------
   Total current assets .......................       (11,383)        615,474        109,193           16,452         729,736
Property and equipment, net ...................           463          74,202         11,288              --           85,953
Goodwill, net .................................       399,093         157,857            --           (35,583)        521,367
Investment in unconsolidated subsidiaries .....       245,127         434,406            849         (680,382)            --
Accounts receivable, intercompany .............           --            5,458         (4,203)          (1,255)            --
Other assets ..................................        16,408          42,907          2,659           (6,634)         55,340
                                                   ----------      ----------       --------       ----------      ----------
                                                   $  649,708      $1,330,304       $119,786       $ (707,402)     $1,392,396
                                                   ==========      ==========       ========       ==========      ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Current portion of long-term debt ............    $   24,692      $   17,908       $  8,090       $  (11,891)     $   38,799
 Accounts payable .............................        25,596          85,777         22,221           (1,374)        132,220
 Intercompany payable .........................      (219,616)        238,833         48,619          (67,836)            --
 Accrued expenses and other ...................         9,594         102,255         15,666          (12,396)        115,119
 Billings in excess of costs and accrued
   earnings on contracts in process ...........           --           66,850          8,676           (9,225)         66,301
                                                   ----------      ----------       --------       ----------      ----------
   Total current liabilities ..................      (159,734)        511,623        103,272         (102,722)        352,439
Long-term debt ................................       620,814          14,825            108              --          635,747
Other .........................................        16,774          30,346            840           24,083          72,043
                                                   ----------      ----------       --------       ----------      ----------
   Total liabilities ..........................       477,854         556,794        104,220          (78,639)      1,060,229
                                                   ----------      ----------       --------       ----------      ----------
Total stockholders' equity ....................       171,854         773,510         15,566         (628,763)        332,167
                                                   ----------      ----------       --------       ----------      ----------
                                                   $  649,708      $1,330,304       $119,786       $ (707,402)     $1,392,396
                                                   ==========      ==========       ========       ==========      ==========
</TABLE>


                                       9

<PAGE>
<TABLE>

                                URS CORPORATION
                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                (In thousands)
                                  (Unaudited)

<CAPTION>
                                                       Three Months Ended April 30, 2000
                                    -----------------------------------------------------------------------
                                                                 Subsidiary
                                                   Subsidiary       Non-
                                       Parent      Guarantors    Guarantors    Eliminations    Consolidated
                                    ------------  ------------  ------------  --------------  -------------
<S>                                 <C>           <C>           <C>           <C>             <C>
Revenues ..........................  $     --       $485,537      $ 58,391       $ (8,527)      $535,401
                                     ---------      --------      --------       --------       --------
Expenses:
 Direct operating .................        --        281,203        34,272         (6,266)       309,209
 Indirect, general and
   administrative .................      5,131       161,954        22,122         (2,776)       186,431
 Interest expense, net ............     19,428          (411)          213            --          19,230
                                     ---------      --------      --------       --------       --------
                                        24,559       442,746        56,607         (9,042)       514,870
                                     ---------      --------      --------       --------       --------
Income (loss) before taxes ........    (24,559)       42,791         1,784            515         20,531
Income tax expense ................      9,118           283            49            --           9,450
                                     ---------      --------      --------       --------       --------
Net income (loss) .................    (33,677)       42,508         1,735            515         11,081
Preferred stock dividend ..........      2,059           --            --             --           2,059
                                     ---------      --------      --------       --------       --------
Net income (loss) available for
 common stockholders ..............    (35,736)       42,508         1,735            515          9,022
Other comprehensive income,
 net of tax:
 Foreign currency adjustments .....        --            --         (1,496)           --          (1,496)
                                     ---------      --------      --------       --------       --------
Comprehensive income ..............  $ (35,736)     $ 42,508      $    239       $    515       $  7,526
                                     =========      ========      ========       ========       ========
</TABLE>


<TABLE>
<CAPTION>
                                                        Six Months Ended April 30, 2000
                                    -----------------------------------------------------------------------
                                                                 Subsidiary
                                                   Subsidiary       Non-
                                       Parent      Guarantors    Guarantors    Eliminations    Consolidated
                                    ------------  ------------  ------------  --------------  -------------
<S>                                 <C>           <C>           <C>           <C>             <C>
Revenues ..........................  $     --       $944,421      $115,195      $ (11,338)     $1,048,278
                                     ---------      --------      --------      ---------      ----------
Expenses:
 Direct operating .................        --        563,278        67,444        (11,337)        619,385
 Indirect, general and
   administrative .................      8,847       301,746        44,904            (32)        355,465
 Interest expense, net ............     37,018          (246)          441            --           37,213
                                     ---------      --------      --------      ---------      ----------
                                        45,865       864,778       112,789        (11,369)      1,012,063
                                     ---------      --------      --------      ---------      ----------
Income (loss) before taxes ........    (45,865)       79,643         2,406             31          36,215
Income tax expense ................     15,974           444            82            --           16,500
                                     ---------      --------      --------      ---------      ----------
Net income (loss) .................    (61,839)       79,199         2,324             31          19,715
                                     ---------      --------      --------      ---------      ----------
Preferred stock dividend ..........      4,111           --            --             --            4,111
                                     ---------      --------      --------      ---------      ----------
Net income (loss) available for
 common stockholders ..............    (65,950)       79,199         2,324             31          15,604
Other comprehensive income,
 net of tax:
 Foreign currency adjustments .....        --            --         (1,413)           --           (1,413)
                                     ---------      --------      --------      ---------      ----------
Comprehensive income ..............  $ (65,950)     $ 79,199      $    911      $      31      $   14,191
                                     =========      ========      ========      =========      ==========
</TABLE>


                                       10

<PAGE>

<TABLE>

                                URS CORPORATION
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                 (In thousands)
                                  (Unaudited)

<CAPTION>
                                                                         Six Months Ended April 30, 2000
                                                   ----------------------------------------------------------------------------
                                                                                   Subsidiary
                                                                    Subsidiary        Non-
                                                       Parent       Guarantors     Guarantors     Eliminations     Consolidated
                                                   -------------   ------------   ------------   --------------   -------------
<S>                                                <C>             <C>            <C>            <C>              <C>
Cash flows from operating activities:
 Net income (loss) ...............................   $ (61,839)     $  79,199       $  2,324       $      31        $  19,715
                                                     ---------      ---------       --------       ---------        ---------
Adjustments to reconcile net income to net
 cash provided (used) by operating activities:
 Depreciation and amortization ...................       6,124         15,207          1,207             (25)          22,513
 Receivable allowances ...........................        (909)        (6,371)        (3,376)          4,222           (6,434)
Changes in current assets and liabilities:
 Accounts receivable and costs and accrued
   earnings in excess of billings on contracts
   in process ....................................         --          10,416         13,930         (16,690)           7,656
 Prepaid expenses and other assets ...............      (4,745)       (38,646)         3,903          40,388              900
 Accounts payable, accrued salaries and wages
   and accrued expenses ..........................      83,321        (76,721)        (1,708)        (36,795)         (31,903)
 Billings in excess of costs and accrued
   earnings on contracts in process ..............         --             821          4,396          (9,229)          (4,012)
 Deferrals and other, net ........................     (20,088)          (742)        (1,109)         16,057           (5,882)
                                                     ---------      ---------       --------       ---------        ---------
   Total adjustments .............................      63,703        (96,036)        17,243          (2,072)         (17,162)
                                                     ---------      ---------       --------       ---------        ---------
 Net cash (used) provided by operating
   activities ....................................       1,864        (16,837)        19,567          (2,041)           2,553
                                                     ---------      ---------       --------       ---------        ---------
Cash flows from investing activities:
 Capital expenditures ............................        (102)        (1,887)        (4,262)            --            (6,251)
                                                     ---------      ---------       --------       ---------        ---------
 Net cash (used) by investing activities .........        (102)        (1,887)        (4,262)            --            (6,251)
                                                     ---------      ---------       --------       ---------        ---------
Cash flows from financing activities:
 Proceeds from issuance (payment) on
   long-term debt ................................      (7,250)            51             72            (178)          (7,305)
 Proceeds from issuance (payment) on bank
   borrowings ....................................        (873)           836         (8,525)          2,219           (6,343)
 Proceeds from sale of common shares .............       3,212            --             --              --             3,212
 Proceeds from exercise of stock options .........         483            --             --              --               483
                                                     ---------      ---------       --------       ---------        ---------
 Net cash provided (used) by financing
   activities ....................................      (4,428)           887         (8,453)          2,041           (9,953)
                                                     ---------      ---------       --------       ---------        ---------
Net increase (decrease) in cash ..................      (2,666)       (17,837)         6,852             --           (13,651)
Cash at beginning of period ......................       6,722         17,028         21,937             --            45,687
                                                     ---------      ---------       --------       ---------        ---------
Cash at end of period ............................   $   4,056      $    (809)      $ 28,789       $     --         $  32,036
                                                     =========      =========       ========       =========        =========
</TABLE>



                                       11
<PAGE>


<TABLE>
                                URS CORPORATION
                     CONDENSED CONSOLIDATING BALANCE SHEET
                                 (In thousands)

<CAPTION>
                                                                                 October 31, 1999
                                                    ---------------------------------------------------------------------------
                                                                                   Subsidiary
                                                                    Subsidiary        Non-
                                                       Parent       Guarantors     Guarantors     Eliminations     Consolidated
                                                    ------------   ------------   ------------   --------------   -------------
<S>                                                 <C>            <C>            <C>            <C>              <C>
ASSETS
Current assets:
 Cash .............................................  $    6,722     $   17,028      $ 21,937       $      --       $   45,687
 Accounts receivable, net .........................     (15,000)       592,159        90,818           (2,016)        665,961
 Deferred income taxes ............................         --           8,681         1,324              --           10,005
 Prepaid expenses and other assets ................       4,640         18,624           847              --           24,111
                                                     ----------     ----------      --------       ----------      ----------
   Total current assets ...........................      (3,638)       636,492       114,926           (2,016)        745,764
Property and equipment, net .......................         445         81,526        11,194              --           93,165
Goodwill, net .....................................     233,081        322,363         3,633          (29,380)        529,697
Investment in unconsolidated subsidiaries .........     252,025        554,834         3,231         (810,090)            --
Accounts receivable, intercompany .................         --           5,460        (4,207)          (1,253)            --
Other assets ......................................      12,025         46,215         2,002            8,619          68,861
                                                     ----------     ----------      --------       ----------      ----------
                                                     $  493,938     $1,646,890      $130,779       $ (834,120)     $1,437,487
                                                     ==========     ==========      ========       ==========      ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Current portion of long-term debt ................  $   18,392     $   16,514      $ 16,250       $  (11,733)     $   39,423
 Accounts payable .................................      27,381         95,277        13,686           (6,299)        130,045
 Intercompany payable .............................    (471,007)       452,321        54,447          (35,761)            --
 Accrued expenses and other .......................      27,132         68,613        28,185           22,966         146,896
 Billings in excess of costs and accrued
   earnings on contracts in process ...............         --          70,369         4,280           (4,336)         70,313
                                                     ----------     ----------      --------       ----------      ----------
   Total current liabilities ......................    (398,102)       703,094       116,848          (35,163)        386,677
Long-term debt ....................................     635,016         13,540           401              --          648,957
Other .............................................      44,909         75,400           694          (29,652)         91,351
                                                     ----------     ----------      --------       ----------      ----------
   Total liabilities ..............................     281,823        792,034       117,943          (64,815)      1,126,985
Total stockholders' equity ........................     212,115        854,856        12,836         (769,305)        310,502
                                                     ----------     ----------      --------       ----------      ----------
                                                     $  493,938     $1,646,890      $130,779       $ (834,120)     $1,437,487
                                                     ==========     ==========      ========       ==========      ==========
</TABLE>



                                       12
<PAGE>

<TABLE>

                                URS CORPORATION
                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                (In thousands)
                                  (Unaudited)

<CAPTION>
                                                              Three Months Ended April 30, 1999
                                          --------------------------------------------------------------------------
                                                                        Subsidiary
                                                         Subsidiary        Non-
                                             Parent      Guarantors     Guarantors     Eliminations     Consolidated
                                          -----------   ------------   ------------   --------------   -------------
<S>                                       <C>           <C>            <C>            <C>              <C>
Revenues ..............................    $    --        $195,579       $27,704         $ (1,064)       $222,219
                                           --------       --------       -------         --------        --------
Expenses:
 Direct operating .....................         --         111,396        16,149           (1,064)        126,481
 Indirect, general and
   administrative .....................        (569)        69,736        11,423              (41)         80,549
 Interest expense, net ................       2,221            358           115              --            2,694
                                           --------       --------       -------         --------        --------
                                              1,652        181,490        27,687           (1,105)        209,724
                                           --------       --------       -------         --------        --------
Income (loss) before taxes ............      (1,652)        14,089            17               41          12,495
Income tax expense ....................       5,446            --             13               41           5,500
                                           --------       --------       -------         --------        --------
Net income (loss) .....................      (7,098)        14,089             4              --            6,995
Preferred stock dividend ..............         --             --            --               --              --
                                           --------       --------       -------         --------        --------
Net income (loss) available for
 common stockholders ..................      (7,098)        14,089             4              --            6,995
Other comprehensive income,
 net of tax:
 Foreign currency adjustments .........         --             --           (627)             --             (627)
                                           --------       --------       -------         --------        --------
Comprehensive income ..................    $ (7,098)      $ 14,089       $  (623)        $    --         $  6,368
                                           ========       ========       =======         ========        ========
</TABLE>



<TABLE>
<CAPTION>
                                                        Six Months Ended April 30, 1999
                                    ------------------------------------------------------------------------
                                                                  Subsidiary
                                                    Subsidiary       Non-
                                        Parent      Guarantors    Guarantors    Eliminations    Consolidated
                                    -------------  ------------  ------------  --------------  -------------
<S>                                 <C>            <C>           <C>           <C>             <C>
Revenues ..........................   $     --       $379,591      $42,749        $ (1,064)       $421,276
                                      ---------      --------      -------        --------        --------
Expenses:
 Direct operating .................         --        222,249       24,173          (1,064)        245,358
 Indirect, general and
   administrative .................         935       128,937       18,865             --          148,737
 Interest expense, net ............       4,159           475           80             --            4,714
                                      ---------      --------      -------        --------        --------
                                          5,094       351,661       43,118          (1,064)        398,809
                                      ---------      --------      -------        --------        --------
Income (loss) before taxes ........      (5,094)       27,930         (369)            --           22,467
Income tax expense ................       9,746           --            54             --            9,800
                                      ---------      --------      -------        --------        --------
Net income (loss) .................     (14,840)       27,930         (423)            --           12,667
Preferred stock dividend ..........         --            --           --              --              --
                                      ---------      --------      -------        --------        --------
Net income (loss) available for
 common stockholders ..............     (14,840)       27,930         (423)            --           12,667
Other comprehensive income,
 net of tax:
 Foreign currency adjustments .....         --            --            70             --               70
                                      ---------      --------      -------        --------        --------
Comprehensive income ..............   $ (14,840)     $ 27,930      $  (353)       $    --         $ 12,737
                                      =========      ========      =======        ========        ========
</TABLE>



                                       13
<PAGE>

<TABLE>

                                URS CORPORATION
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                 (In thousands)
                                  (Unaudited)


<CAPTION>
                                                                         Six Months Ended April 30, 1999
                                                   ----------------------------------------------------------------------------
                                                                                Subsidiary
                                                                 Subsidiary        Non-
                                                    Parent       Guarantors     Guarantors     Eliminations     Consolidated
                                                   --------        -------        -------        -------          -------
<S>                                                <C>             <C>            <C>            <C>              <C>
Cash flows from operating activities:
 Net income (loss) .............................   $(14,840)       $27,930        $  (423)       $   --           $12,667
                                                   --------        -------        -------        -------          -------
Adjustments to reconcile net income to
 net cash provided (used) by operating
 activities:
 Depreciation and amortization .................        495          6,531            705            --             7,731
 Receivable allowances .........................        --           2,420           (482)        (1,487)             451
Changes in current assets and liabilities:
 Accounts receivable and costs and
   accrued earnings in excess of billings
   on contracts in process .....................        --         (33,319)        10,473        (21,066)         (43,912)
 Prepaid expenses and other assets .............        425          4,299         (1,300)        (6,014)          (2,590)
 Accounts payable, accrued salaries and
   wages and accrued expenses ..................    (21,328)        (7,967)          (835)        15,005          (15,125)
 Billings in excess of costs and accrued
   earnings on contracts in process ............        --             645          5,121          2,503            8,269
 Deferrals and other, net ......................     15,296         (5,720)       (15,572)        11,059            5,063
                                                   --------        -------        -------        -------          -------
   Total adjustments ...........................     (5,112)       (33,111)        (1,890)           --           (40,113)
                                                   --------        -------        -------        -------          -------
 Net cash used by operating activities .........    (19,952)        (5,181)        (2,313)           --           (27,446)
                                                   --------        -------        -------        -------          -------
Cash flows from investing activities:
 Business acquisition, net of cash
   acquired ....................................    (12,530)           --             --             --           (12,530)
 Capital expenditures ..........................        (88)        (2,268)        (1,204)           --            (3,560)
                                                   --------        -------        -------        -------          -------
 Net cash used by investing activities .........    (12,618)        (2,268)        (1,204)           --           (16,090)
                                                   --------        -------        -------        -------          -------
Cash flows from financing activities:
 Proceeds from issuance of debt ................     10,096            --             --             --            10,096
 Principal payments on long-term debt ..........     (9,700)           --             --             --            (9,700)
 Proceeds from bank borrowings .................      7,775            --           5,020            --            12,795
 Proceeds from sale of common shares ...........      2,714            --             --             --             2,714
 Proceeds from exercise of stock
   options .....................................      1,138            --             --             --             1,138
                                                   --------        -------        -------        -------          -------
 Net cash provided by financing
   activities ..................................     12,023            --           5,020            --            17,043
                                                   --------        -------        -------        -------          -------
Net increase (decrease) in cash ................    (20,547)        (7,449)         1,503            --           (26,493)
Cash at beginning of period ....................     26,949          6,538          3,042            --            36,529
                                                   --------        -------        -------        -------          -------
Cash at end of period ..........................   $  6,402        $  (911)       $ 4,545        $   --           $10,036
                                                   ========        =======        =======        =======          =======
</TABLE>



                                       14
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The Company  reports the results of its  operations  on a fiscal year which
ends on October 31. This Management  Discussion and Analysis  ("MD&A") should be
read in  conjunction  with  the  MD&A  and  the  footnotes  to the  Consolidated
Financial  Statements  included in the Annual Report on Form 10-K for the fiscal
year ended October 31, 1999 which was  previously  filed with the Securities and
Exchange Commission.


Results of Operations

   Second quarter ended April 30, 2000 vs. April 30, 1999.

     Our revenues  were  $535,401,000  for the quarter  ended April 30, 2000, an
increase of  $313,182,000  or 141%, over the amount reported for the same period
last year. The growth in revenue is primarily attributable to the acquisition of
D-M in June, 1999.

     Direct  operating  expenses  for the quarter  ended April 30,  2000,  which
consist  of direct  labor and other  direct  expenses,  including  subcontractor
costs, increased $182,728,000,  a 144% increase over the amount reported for the
same  period  last  year.  The  increase  is due to the  addition  of the direct
operating expenses of D-M. Indirect, general and administrative expenses for the
quarter ended April 30, 2000 increased  $105,882,000,  or 131%,  over the amount
reported  for the same period  last year as a result of the  addition of the D-M
overhead.  Direct,  indirect, and general and administrative  expenses generally
increased  at the same  rate as  revenues.  Interest  expense  increased  due to
additional  indebtedness  incurred in connection with the acquisition of D-M and
to a lesser extent to increased interest rates.

     We earned  $20,531,000  before  income taxes for the second  quarter  ended
April 30, 2000  compared  to  $12,495,000  for the same  period  last year.  Our
effective  income tax rates for the quarters  ended April 30, 2000 and 1999 were
approximately 46% and 44%, respectively.

     We reported net income available for common  stockholders of $11,081,000 or
$.51 per share,  for the second  quarter  ended April 30,  2000,  compared  with
$6,995,000, or $.42 per share for the same period last year, on a diluted basis.

     Our  backlog  at  April  30,  2000  was  $1,576,000,000,   as  compared  to
$1,260,000,000 at October 31, 1999.

   Six months ended April 30, 2000 vs. April 30, 1999

     Our revenues were  $1,048,278,000  for the six months ended April 30, 2000,
an increase  of  $627,002,000  or 149%,  over the amount  reported  for the same
period  last year.  The growth in  revenues  is  primarily  attributable  to the
acquisition of D-M in June, 1999.

     Direct  operating  expenses for the six months ended April 30, 2000,  which
consists  of direct  labor and other  direct  expenses  including  subcontractor
costs,  increased  $374,027,000,  or 152%,  over the amount reported in the same
period last year.  The increase is due to the  addition of the direct  operating
expenses of D-M. Indirect, general and administrative expenses were $355,465,000
for the six months ended April 30, 2000,  an increase of  $206,728,000  or 139%,
over the  amount  reported  for the same  period  last  year as a result  of the
addition of the D-M overhead.  Direct,  indirect, and general and administrative
expenses  generally  increased  at the same rate as revenues.  Interest  expense
increased due to the  additional  indebtedness  incurred in connection  with the
acquisition of D-M.

     We earned  $36,215,000  before  income taxes for the six months ended April
30, 2000 compared to  $22,467,000  for the same period last year.  The Company's
effective income tax rates for the six months ended April 30, 2000 and 1999 were
approximately 46% and 44% respectively.

     We reported net income available for common  stockholders of $19,715,000 or
$.91  per  share,  for the six  months  ended  April  30,  2000,  compared  with
$12,667,000 or $.77 per share for the same period last year, on a diluted basis.


                                       15
<PAGE>

Liquidity and Capital Resources

     At April 30, 2000, we had working capital of  $377,297,000,  an increase of
$18,210,000  from  October  31,  1999.  During  the  second  quarter,  we repaid
$7,305,000 of our senior long term debt and $6,343 of other indebtedness.

     Substantially all of our cash flow is generated by our  subsidiaries.  As a
result,  funds  necessary to meet our debt service  obligations  are provided in
large part by distributions from our subsidiaries.  Under certain circumstances,
legal  and  contractual  restrictions  as well as the  financial  condition  and
reporting  requirements of the subsidiaries may limit our ability to obtain cash
from the subsidiaries.

     Our liquidity and capital measurements are set forth below:

                                                       As of April 30, 2000
                                                      ---------------------
  Working capital .................................       $377,297,000
  Working capital ratio ...........................         2.1 to 1
  Average days to convert billed accounts
  receivable to cash ..............................            75
  Percentage of debt to equity ....................           203%

     Our cash and cash equivalents  amounted to $32,036,000 at April 30, 2000, a
decrease of  $13,651,000  from  October  31,  1999,  principally  as a result of
capital expenditures of $6,251,000 and repayment of indebtedness of $13,648,000.

     During the six month  period ended April 30,  2000,  cash flow  provided by
operating  activities  totaled  $2,553,000.  We intend to  satisfy  our  working
capital needs primarily through internal cash generation. Our primary sources of
liquidity  will be cash flow from  operations  and  borrowings  under the senior
collateralized credit facility,  if necessary.  Our primary uses of cash will be
to fund our working capital and capital expenditures and to service our debt.

     During  fiscal  1999,  we paid $376.2  million for the purchase of D-M, and
incurred new  borrowings of $650 million from  establishing  a long-term  senior
collateralized  credit  facility  with a  syndicate  of banks led by Wells Fargo
Bank,  N.A. ("the Bank") and from the issuance of 12 1/4%   senior  subordinated
notes . We also issued  46,082.95 shares of our Series B Preferred Stock to RCBA
Strategic Partners, L.P. for an aggregate consideration of $100,000,000. The net
proceeds of the debt were incurred to fund a portion of the D-M  acquisition and
refinance  outstanding  bank debt. The 12 1/4%  senior  subordinated  notes were
exchange in August 1999 for 12 1/4%  senior  subordinated  exchange  notes  (the
"Notes").

     Senior  collateralized  credit facility.  The senior  collateralized credit
facility  was funded June 9, 1999  ("Funding  Date") and provides for three term
loan facilities in the aggregate  amount of $450,000,000  and a revolving credit
facility in the amount of $100,000,000. The term loan facilities consist of Term
Loan A, a $250,000,000  tranche,  Term Loan B, a $100,000,000  tranche, and Term
Loan C, another $100,000,000 tranche.

     Principal  amounts under Term Loan A became due,  commencing on October 31,
1999, in the amount of  approximately  $3,000,000  per quarter for the following
four quarters. Thereafter and through the sixth anniversary of the Funding Date,
annual principal  payments under Term Loan A range from $25,000,000 to a maximum
of  $62,500,000  with Term Loan A expiring  and the  then-outstanding  principal
amount  becoming  due and  repayable  in full on the  sixth  anniversary  of the
Funding  Date.  Principal  amounts  under Term Loan B become due,  commencing on
October 31,  1999,  in the amount of  $1,000,000  in each year  through July 31,
2005,  with Term  Loan B  expiring  and the  then-outstanding  principal  amount
becoming due and repayable in full in four equal quarterly  installments in year
seven. Principal amounts under Term Loan C become due, commencing on October 31,
1999, in the amount of $1,000,000 in each year through July 31, 2006,  with Term
Loan C expiring  and the  then-outstanding  principal  amount  becoming  due and
repayable in full in equal quarterly  installments in year eight.  The revolving
credit facility  expires,  and is repayable in full, on the sixth anniversary of
the Funding Date.


                                       16
<PAGE>

     The term  loans  each bear  interest  at a rate per annum  equal to, at our
option,  either the Base Rate or LIBOR, in each case plus an applicable  margin.
The revolving  credit  facility  bears interest at a rate per annum equal to, at
our option,  either the Base Rate, LIBOR or the Adjusted  Sterling Rate, in each
case plus an applicable  margin.  The applicable  margin adjusts  according to a
performance pricing grid based on our ratio of Consolidated Total Funded Debt to
Consolidated  Earnings  Before  Income  Taxes,   Depreciation  and  Amortization
("EBITDA").  The "Base  Rate" is defined as the higher of the Bank's  Prime Rate
and the  Federal  Funds Rate plus  0.50%.  "LIBOR"  is  defined  as the  offered
quotation  by first class banks in the London  interbank  market to the Bank for
dollar deposits,  as adjusted for reserve  requirements.  The "Adjusted Sterling
Rate" is defined as the rate per annum displayed by Reuters at which Sterling is
offered to the Bank in the London  interbank market as determined by the British
Bankers'  Association.  We may determine  which interest rate options to use and
interest  periods  will apply for such  periods  for both the term loans and the
revolving credit facility.

     At April 30, 2000, our revolving credit facility with the Bank provides for
advances up to $100,000,000.  Also at April 30, 2000, we had outstanding letters
of credit  aggregating  $46,900,000,  which  reduced the amount  available to us
under our revolving credit facility to $53,100,000.

     The senior  collateralized  credit  facility is governed by affirmative and
negative  covenants.   These  covenants  include   restrictions  upon  incurring
additional debt, paying dividends,  or making distributions to our stockholders,
repurchasing  or  retiring  capital  stock and making  subordinated  junior debt
payments,  and  require us to submit  quarterly  compliance  certification.  The
financial  covenants  include  maintenance of a minimum current ratio of 1.20 to
1.00, a minimum fixed charge  coverage ratio of 1.10 to 1.00, a proforma  EBITDA
minimum of  $142,000,000  and a maximum  leverage  ratio of 4.50 to 1.00 for the
period ended April 30, 2000. We were fully  compliant with these covenants as of
April 30, 2000.

     We believe that our existing financial resources, together with our planned
cash  flow  from  operations  and  existing  credit  facilities,   will  provide
sufficient  resources to fund our combined  operations  and capital  expenditure
needs for the foreseeable future.

     12 1/4% senior  subordinated  notes.  Our Notes are due in 2009.  Each Note
bears  interest  at  12 1/4%   per  annum.  Interest  on the  Notes  is  payable
semiannually on May 1 and November 1 of each year,  commencing November 1, 1999.
The Notes are subordinate to the senior  collateralized  credit facility.  As of
April 30, 2000, we owed $200,000,000 on our Notes.

     The Notes are fully and  unconditionally  guaranteed on a joint and several
basis by  certain  of our wholly  owned  subsidiaries.  We may redeem any of the
Notes beginning May 1, 2004. The initial  redemption  price is 106.125% of their
principal  amount,  plus accrued and unpaid interest.  The redemption price will
decline each year after 2004 and will be 100% of their  principal  amount,  plus
accrued and unpaid interest  beginning on May 1, 2007. In addition,  at any time
prior to May 1,  2002,  we may redeem up to 35% of the  principal  amount of the
Notes with net cash  proceeds  from the sale of capital  stock.  The  redemption
price will be equal to 112.25% of the principal amount of the redeemed Notes.

     Interest Rate Swaps. We have entered into two interest rate swap agreements
with the Bank.  One interest  rate swap  effectively  fixes the interest rate on
$8,500,000  of our LIBOR based  borrowings at 6.92% plus the  applicable  margin
through  April  30,  2000.  The  actual  borrowing  cost to us with  respect  to
indebtedness  covered by this interest rate swap will depend upon the applicable
margin over LIBOR for such  indebtedness,  which will be determined by the terms
of the relevant debt instruments. Currently, it is expected that the contractual
margin will range from 2.75% to 3.50%,  which will provide for an all-in  annual
interest rate range from 9.67% to 10.42%.

     The  second  interest  rate swap  effectively  fixes the  interest  rate on
$45,800,000 of our LIBOR based  borrowings at 5.97% plus the  applicable  margin
through  January  31,  2001.  The actual  borrowing  cost to us with  respect to
indebtedness  covered by this interest rate swap will depend upon the applicable
margin over LIBOR for such  indebtedness,  which will be determined by the terms
of the relevant debt instruments. Currently, it is expected that the contractual
margin will range from 2.75% to 3.50%,  which will provide for an all-in  annual
interest rate range from 8.72% to 9.47%.

     Interest  Rate  Cap  Agreements.  We  entered  into two  interest  rate cap
agreements  with the Bank.  These  agreements  cap our  interest  rate at 7% for
$161,500,000 and $9,200,000 of our LIBOR based borrowings through July 31, 2002,
and April 30, 2000, respectively.


                                       17
<PAGE>

                  Risk Factors That Could Affect Our Financial
                      Condition and Results of Operations

     In addition to the other information  included or incorporated by reference
in this Form 10-Q, the following factors could affect our actual results:


We may not be able to integrate D-M  successfully  and achieve  anticipated cost
savings and other benefits from the D-M acquisition.

     We will achieve the  efficiencies,  cost reductions and other benefits that
we  expect  to  result  from  the D-M  acquisition  only if we can  successfully
integrate  each  company's  administrative,  finance,  technical  and  marketing
organizations,  and implement appropriate  operations,  financial and management
systems and controls.

     The  integration of D-M into our operations will involve a number of risks,
including:

     *   the  possible  diversion  of  our  management's  attention  from  other
         business concerns;

     *   the  potential  inability  to  successfully  pursue  some or all of the
         anticipated revenue opportunities associated with the D-M acquisition;

     *   the possible loss of D-M's or our key professional employees;

     *   the  potential  inability  to  successfully   replicate  our  operating
         efficiencies in D-M's operations;

     *   insufficient management resources to accomplish the integration;

     *   our increased complexity and diversity compared to our operations prior
         to the D-M acquisition;

     *   the possible negative reaction of clients to the D-M acquisition; and

     *   unanticipated problems or legal liabilities.

     The  occurrence  of  any  of  the  above  events,  as  well  as  any  other
difficulties  which  may  be  encountered  in  the  transition  and  integration
process,  could  have  a  material  adverse  effect  on  our business, financial
condition and results of operations.


Our substantial indebtedness could adversely affect our financial condition.

     We  are  a  highly  leveraged  company.  As  of  April  30,  2000,  we  had
approximately $674.5 million of outstanding  indebtedness following consummation
of  the  D-M  acquisition  and  the  related   financing  plan.  This  level  of
indebtedness could have important consequences, including the following:

     *   it may limit our  ability  to borrow  money or sell  stock for  working
         capital,  capital  expenditures,  debt  service  requirements  or other
         purposes;

     *   it may limit our  flexibility  in planning for, or reacting to, changes
         in our business;

     *   we could be more highly leveraged than some of our  competitors,  which
         may place us at a competitive disadvantage;

     *   it may make us more  vulnerable  to a downturn  in our  business or the
         economy; and

     *   a  substantial  portion  of our  cash  flow  from  operations  could be
         dedicated  to  the  repayment  of our  indebtedness  and  would  not be
         available for other purposes.


To  service  our  indebtedness we will require a significant amount of cash. The
ability to generate cash
depends on many factors beyond our control.

     Our ability to make payments on our indebtedness  depends on our ability to
generate cash in the future. If we do not generate  sufficient cash flow to meet
our  debt  service  and  working  capital  requirements,  we may  need  to  seek
additional financing or sell assets. This need may make it more difficult for us
to obtain  financing on terms that are acceptable to us, or at all. Without this
financing, we could be forced to sell assets to make up for any shortfall in our
payment obligations under unfavorable circumstances.


                                       18

<PAGE>

     Our senior  collateralized  credit facility and our  obligations  under the
Notes  limit our ability to sell  assets and also  restrict  the use of proceeds
from any such sale.  Moreover,  the senior  collateralized  credit  facility  is
secured by substantially all of our assets.  Furthermore,  a substantial portion
of our assets are,  and may continue to be,  intangible  assets.  Therefore,  we
cannot assure you that our assets could be sold quickly enough or for sufficient
amounts to enable us to meet our debt obligations.


Restrictive  covenants  in  our  senior  collateralized  credit facility and the
indenture  relating  to  the  Notes  may restrict our ability to pursue business
strategies.

     Our senior  collateralized  credit  facility and indenture  relating to the
Notes restrict our ability, among other things, to:

     *   incur additional indebtedness or contingent obligations;

     *   pay dividends or make distributions to our stockholders;

     *   repurchase or redeem our stock;

     *   make investments;

     *   grant liens;

     *   make capital expenditures;

     *   enter into transactions with our stockholders and affiliates;

     *   sell assets; and

     *   acquire the assets of, or merge or consolidate with, other companies.

     In  addition,  our  senior  collateralized  credit  facility requires us to
maintain  certain financial ratios. We may not be able to maintain these ratios.
Additionally,  covenants  in  the  senior collateralized credit facility and the
indenture  relating  to  the  Notes  may  impair  our  ability to finance future
operations   or   capital  needs  or  to  engage  in  other  favorable  business
activities.

     If we default under our various debt obligations, the lenders could require
immediate  repayment of the entire  principal.  If the lenders require immediate
repayment, we will not be able to repay them, and our inability to meet our debt
obligations  could have a material  adverse  effect on our  business,  financial
condition and results of operations.


We  derive  approximately  half  of  our revenues from contracts with government
agencies.  Any  disruption  in  government  funding  or in our relationship with
those  agencies  could adversely affect our business and our ability to meet our
debt obligations.

     We derive  approximately half of our revenues from local, state and Federal
government agencies. The demand for our services will be directly related to the
level of government  program funding that is allocated to rebuild and expand the
nation's infrastructure.  We believe that the success and further development of
our business depend upon the continued funding of these government  programs and
upon our ability to participate in these government  programs.  We cannot assure
you that governments  will have the available  resources to fund these programs,
that  these  programs  will  continue  to be  funded  even if  governments  have
available  financial  resources,  or  that we will  continue  to win  government
contracts under these or other programs.

     Some of these  government  contracts  are  subject to renewal or  extension
annually, so we cannot assure you of our continued work under these contracts in
the future.  Unsuccessful  bidders may protest or  challenge  the award of these
contracts.  In addition,  government  agencies can terminate  these contracts at
their  convenience.  Consequently,  we may incur  costs in  connection  with the
termination of these  contracts.  Also,  contracts with government  agencies are
subject  to  substantial  regulation  and an audit  of  actual  costs  incurred.
Consequently,  there may be a  downward  adjustment  in our  revenues  if actual
recoverable costs exceed billed recoverable costs.

     We must  maintain  our  present  responsibility  to be  eligible to perform
government  contracts.  From time to time  allegations  of  improper  conduct in
connection with government contracting have been made


                                       19
<PAGE>

against   us  and  these  could  be  the  subject  of  suspension  or  debarment
consideration.  We  investigate all such allegations thoroughly and believe that
appropriate  actions  have  been taken in all cases. Additionally, we maintain a
compliance  program  in  an  effort to assure that no improper conduct occurs in
connection with government contracting.


We  may be unable to estimate accurately our cost in performing services for our
clients. This may cause us to have low profit margins or incur losses.

     We submit  proposals  on  projects  with an  estimate  of the costs we will
likely  incur.   To  the  extent  we  cannot  control   overhead,   general  and
administrative  and other costs,  or  underestimate  such costs, we may have low
profit margins or may incur losses.


We are subject to risks from changes in  environmental  legislation,  regulation
and governmental policies.

     Federal laws, such as the Resource  Conservation  and Recovery Act of 1976,
as amended,  and the  Comprehensive  Environmental  Response,  Compensation  and
Liability Act of 1980, as amended, ("CERCLA"), and various state and local laws,
strictly regulate the handling,  removal,  treatment and transportation of toxic
and hazardous  substances and impose liability for  environmental  contamination
caused by such  substances.  Moreover,  so-called  "toxic tort"  litigation  has
increased  markedly in recent years as people  injured by  hazardous  substances
seek  recovery for personal  injuries or property  damage.  We directly  handle,
remove, treat and transport toxic or hazardous substances.  Consequently, we may
be exposed to claims for damages caused by environmental contamination.

     Federal and state laws, regulations,  and programs related to environmental
issues will generate,  either directly or indirectly,  much of our environmental
business.  Accordingly, a reduction of these laws and regulations, or changes in
governmental  policies  regarding the funding,  implementation or enforcement of
these  programs,  could have a material  effect on our  business.  Environmental
laws, regulations and enforcement policies remained essentially unchanged during
fiscal year 1999, including further deferral of congressional reauthorization of
CERCLA.  The outlook for  congressional  action on CERCLA  legislation in fiscal
year 2000 remains unclear.


Our  liability  for  damages  due  to  legal proceedings may be significant. Our
insurance may not be adequate to cover this risk.

     Various  legal  proceedings  are pending  against us alleging,  among other
things, breaches of contract or negligence in connection with our performance of
professional  services.  In some actions  punitive or treble  damages are sought
which substantially exceed our insurance coverage. If we sustain damages greater
than our insurance  coverage,  there could be a material  adverse  effect on our
business, financial condition and results of operations.

     Our  engineering   practices,   including  general  engineering  and  civil
engineering  services,  involve professional  judgments about the nature of soil
conditions  and other physical  conditions,  including the extent to which toxic
and hazardous materials are present, and about the probable effect of procedures
to mitigate problems or otherwise affect those conditions.  If the judgments and
the recommendations  based upon those judgments are incorrect,  we may be liable
for resulting damages that our clients incur.


The  failure  to  attract  and retain key professional personnel could adversely
affect our business.

     The ability to attract,  retain and expand our staff of qualified technical
professionals  will be an important factor in determining our future success.  A
shortage  of  qualified   technical   professionals   currently  exists  in  the
engineering  and  design  industry.   The  market  for  these  professionals  is
competitive,  and we cannot assure you that we will be successful in our efforts
to continue to attract and retain such professionals.  In addition, we will rely
heavily upon the  experience and ability of our senior  executive  staff and the
loss of a significant  number of such individuals  could have a material adverse
effect on our business, financial condition and results of operations.


We  may  be unable to compete successfully in our industry. This could adversely
affect our business.

     We are engaged in highly  fragmented  and very  competitive  markets in our
service areas. We will compete with firms of various sizes, several of which are
substantially larger than us and which possess


                                       20
<PAGE>

greater  technical  resources.  Furthermore, the engineering and design industry
is  undergoing consolidation, particularly in the United States. As a result, we
will  compete  against  several larger companies which have the ability to offer
more  diverse  services  to  a wider client base. These competitive forces could
have  a material adverse effect on our business, financial condition and results
of operations.


Our  international  operations  are  subject  to  a  number  of risks that could
adversely affect the results from these operations and our overall business.

     As a worldwide provider of engineering services, we have operations in over
40 countries and derive  approximately  10% of our revenues  from  international
operations.  International business is subject to the customary risks associated
with  international  transactions,  including  political  risks,  local laws and
taxes,  the  potential  imposition of trade or currency  exchange  restrictions,
tariff increases and difficulties or delays in collecting  accounts  receivable.
Weak foreign economies and/or a weakening of foreign currencies against the U.S.
dollar could have a material adverse effect on our business, financial condition
and results of operations.


Additional   acquisitions  may  adversely  affect  our  ability  to  manage  our
business.

     Historically,  we have completed numerous acquisitions and, in implementing
our business strategy,  we may continue to do so in the future. We cannot assure
you that we will identify, finance and complete additional suitable acquisitions
on acceptable terms. We may not successfully integrate future acquisitions.  Any
acquisitions may require  substantial  attention from our management,  which may
limit the amount of time that  management  can devote to day-to-day  operations.
Also, future  acquisitions  could have an adverse effect on us. Our inability to
find additional attractive  acquisition  candidates or to effectively manage the
integration of any businesses  acquired in the future could adversely affect our
business, financial condition and results of operations.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     None.

                                       21
<PAGE>

                                    PART II

                               OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS
     None.


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
     None.


ITEM 3. DEFAULTS UPON SENIOR SECURITES
     None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At  the  Company's  regularly scheduled annual meeting of shareholders held
on  March  21,  2000,  the  following  proposals  were  adopted  by  the margins
indicated:

   1. To  elect  a  Board  of  Directors  to  hold  office until the next annual
     meeting  of  shareholders  and  until  their  successors  are  elected  and
     qualified, or until their earlier death or resignation.

                                                           Number of Shares
                                                           For       Withheld
                                                       ------------ ----------
  Richard C. Blum ..................................   10,862,077   2,485,950
  Armen Der Marderosian ............................   13,217,855     130,172
  Admiral S. Robert Foley, Jr., USN (Ret.) .........   13,211,249     136,778
  Martin M. Koffel .................................   13,192,275     155,752
  Richard B. Madden ................................   13,200,049     147,978
  Jean-Yves Perez ..................................   13,201,383     146,644
  Richard Q. Praeger ...............................   13,218,495     129,532
  Irwin L. Rosenstein ..............................   13,186,252     161,775
  William D. Walsh .................................   13,208,927     139,100
  Marie L. Knowles .................................   13,200,823     147,204

   No  shareholders  abstained  from  voting  in  this election of directors and
     there were no broker non-votes.

   2. To   ratify   the   selection  of  PricewaterhouseCoopers  L.L.P.  as  the
     Company's independent auditors for the fiscal year 2000.


                                       Number of Shares
                                      -----------------
                   For ..............    13,323,222
                   Against ..........        19,815
                   Abstain ..........         4,990

ITEM 5. OTHER INFORMATION

     None.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a) Exhibits

              27  Financial Data Schedule (electronic filing only)

        (b) Reports on From 8-K

              None.


                                       22
<PAGE>

                                  SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned thereunto duly authorized.




Dated June 14, 2000                     URS CORPORATION




                                        /s/ Kent Ainsworth
                                      ----------------------------------------
                                        Kent P. Ainsworth

                                        Executive Vice President and
                                        Chief Financial Officer
                                        (Principal Accounting Officer)

                                       23




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission