URS CORP /NEW/
10-Q, 2000-03-16
ENGINEERING SERVICES
Previous: COMPETITIVE TECHNOLOGIES INC, 10-Q, 2000-03-16
Next: VALUE LINE FUND INC, PRES14A, 2000-03-16





                                    FORM 10-Q
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark one)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                 For the quarterly period ended January 31, 2000
                                       or

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 or  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

           For the Transition Period from ____________ to ____________

                          Commission file number 1-7567

                                 URS CORPORATION
             (Exact name of registrant as specified in its charter)


           Delaware                                       94-1381538
(State or other jurisdiction of                        (I.R.S. Employer
         incorporation)                                Identification No.)

     100 California Street, Suite 500,                      94111-4529
       San Francisco, California                            (Zip Code)
(Address of principal executive offices)

                                 (415) 774-2700
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No ___

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest paracticable date.

                        Class                 Outstanding at March 3, 2000
                        -----                 ----------------------------
             Common Stock, $.01 par value              15,982,487


<PAGE>


                        URS CORPORATION AND SUBSIDIARIES

         This Form 10-Q for the first  quarter  ended  January 31, 2000 contains
forward-looking  statements  within  the  meaning  of the  securities  laws that
involve risks and uncertainties. We believe that our expectations are reasonable
and are  based on  reasonable  assumptions.  However,  risks  and  uncertainties
relating to future events that could cause actual  results to differ  materially
from our  expectations  include our ability to  successfully  integrate  Dames &
Moore Group ("D-M") following the acquisition of D-M in June 1999, the impact on
our  financial  condition  caused by the  substantial  indebtedness  incurred in
connection with the D-M acquisition,  our dependence on government  programs and
contracts,   competitive   practices  in  the  industry,   possible  changes  in
legislation  or  governmental  regulation or policies,  contracting  risks,  our
ability to attract and retain  qualified  professionals,  exposure to  potential
liability from legal  proceedings,  and other factors  discussed more completely
below in Management's Discussion and Analysis of Financial Condition and Results
of Operations,  in the Company's 1999 Form 10-K and in other publicly  available
reports filed with the Securities and Exchange  Commission from time to time. We
do not intend and assume no obligation to update any forward-looking statements.

PART I. FINANCIAL INFORMATION:

         In the opinion of management,  the information  furnished  reflects all
adjustments,   consisting  only  of  normal  recurring  adjustments,  which  are
necessary for a fair statement of the interim financial  information.  Basic net
earnings per share  computations  are based upon the weighted  average number of
common shares outstanding during the period while diluted net earnings per share
also include shares issuable under stock options and convertible preferred stock
that have a dilutive effect.

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been omitted.  These condensed  financial  statements  should be
read in conjunction with the financial  statements and notes thereto included in
our Annual Report on Form 10-K for the fiscal year ended  October 31, 1999.  The
results of operations  for the  quarterly  period ended January 31, 2000 are not
necessarily indicative of the operating results for the full year.


Item 1.    Financial Statements
           Consolidated Balance Sheets
             January 31, 2000 and October 31, 1999 ........................   2

           Consolidated Statements of Operations
             Three months ended January 31, 2000 and 1999 .................   3

           Consolidated Statements of Cash Flows
             Three months ended January 31, 2000 and 1999 .................   4

           Notes to Consolidated Financial Statements .....................   5

Item 2.    Management's Discussion and Analysis of
             Financial Condition and Results of Operations ................  14


PART II.   OTHER INFORMATION:

Item 6.    Exhibits and Reports on Form 8-K ...............................  22

                                        1

<PAGE>


<TABLE>
                                                  URS CORPORATION AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS
                                                (In thousands, except per share data)

<CAPTION>
                                                                                                     January 31,        October 31,
                                                                                                        2000               1999
                                                                                                     -----------        -----------
                                                                                                     (unaudited)
<S>                                                                                                  <C>                <C>
                                            ASSETS

Current assets:
   Cash and cash equivalents .................................................................       $    28,775        $    45,687
   Accounts receivable, less allowance for doubtful accounts of
     $24,640 and $23,771 .....................................................................           457,396            453,960
   Costs and accrued earnings in excess of billings on contracts in process,
    less allowance for losses of $16,057 and $16,840 .........................................           220,108            212,001
   Deferred income taxes .....................................................................             8,614             10,005
   Prepaid expenses and other assets .........................................................            24,328             24,111
                                                                                                     -----------        -----------
     Total current assets ....................................................................           739,221            745,764
Property and equipment at cost, net ..........................................................            91,686             93,165
Goodwill, net ................................................................................           525,985            529,697
Other assets .................................................................................            57,549             68,861
                                                                                                     -----------        -----------
                                                                                                     $ 1,414,441        $ 1,437,487
                                                                                                     ===========        ===========
                             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Long-term debt, current portion ...........................................................       $    17,625        $    17,625
   Notes payable .............................................................................            19,153             17,040
   Obligations under capital leases ..........................................................             7,822              4,758
   Accounts payable ..........................................................................           139,338            130,045
   Accrued salaries and wages ................................................................            55,322             89,023
   Accrued expenses and other ................................................................            45,137             57,873
   Billings in excess of costs and accrued earnings on contracts
    in process ...............................................................................            74,988             70,313
                                                                                                     -----------        -----------
     Total current liabilities ...............................................................           359,385            386,677
Long-term debt ...............................................................................           635,277            635,286
Obligations under capital leases .............................................................            13,436             13,671
Deferred income taxes ........................................................................            15,420             15,267
Deferred compensation and other ..............................................................            71,274             76,084
                                                                                                     -----------        -----------
     Total liabilities .......................................................................         1,094,792          1,126,985
                                                                                                     -----------        -----------
Mandatorily  redeemable Series B exchangeable  convertible  preferred stock, par
 value $1.00; authorized 150 shares; issued 49 and 48, respectively; liquidation
 preference $105,386 and $103,333, respectively ..............................................           105,386            103,333
                                                                                                     -----------        -----------
Stockholders' equity:
   Common stock, par value $.01; authorized 50,000 shares; issued 15,979 and
    15,925 shares, respectively ..............................................................               160                159
   Treasury stock ............................................................................              (287)              (287)
   Additional paid-in capital ................................................................           125,890            125,462
   Foreign currency translation adjustment ...................................................               280                197
   Retained earnings since February 21, 1990, date of quasi-reorganization ...................            88,220             81,638
                                                                                                     -----------        -----------
     Total stockholders' equity ..............................................................           214,263            207,169
                                                                                                     -----------        -----------
                                                                                                     $ 1,414,441        $ 1,437,487
                                                                                                     ===========        ===========
</TABLE>

                                                                  2

<PAGE>


                        URS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)


                                                            Three months ended
                                                                January 31,
                                                           ---------------------
                                                             2000         1999
                                                           --------     --------
                                                              (unaudited)

Revenues .............................................     $512,877     $199,057
                                                           --------     --------
Expenses:
   Direct operating ..................................      310,176      118,878
   Indirect, general and administrative ..............      169,034       68,187
   Interest expense, net .............................       17,983        2,020
                                                           --------     --------
                                                            497,193      189,085
                                                           --------     --------
Income before taxes ..................................       15,684        9,972
Income tax expense ...................................        7,050        4,300
                                                           --------     --------
Net income ...........................................        8,634        5,672
Preferred stock dividend .............................        2,052         --
                                                           --------     --------
Net income available for common stockholders .........        6,582        5,672
Other comprehensive income, net of tax:
   Foreign currency translation adjustments ..........           83          697
                                                           --------     --------
Comprehensive income .................................     $  6,665     $  6,369
                                                           ========     ========
Net income per common share:

   Basic .............................................     $    .41     $    .37
                                                           ========     ========
   Diluted ...........................................     $    .40     $    .35
                                                           ========     ========

                                        3

<PAGE>


<TABLE>
                                                  URS CORPORATION AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (In thousands)

<CAPTION>

                                                                                                          Three months ended
                                                                                                              January 31,
                                                                                                     ------------------------------
                                                                                                       2000                  1999
                                                                                                     --------              --------
                                                                                                              (unaudited)
<S>                                                                                                  <C>                   <C>
Cash flows from operating activities:
   Net income ..........................................................................             $  8,634              $  5,672
                                                                                                     --------              --------

Adjustments to reconcile net income to net cash provided (used)
  by operating activities:
   Depreciation and amortization .......................................................               10,714                 3,480
   Allowance for doubtful accounts and losses ..........................................                   86                   349
Changes in current assets and liabilities:
   Accounts receivable and costs and accrued earnings in
    excess of billings on contracts in process .........................................              (11,629)              (28,350)
   Prepaid expenses and other assets ...................................................               10,901                (2,137)
   Accounts payable, accrued salaries and wages and accrued
    expenses ...........................................................................              (42,369)               (5,842)
   Billings in excess of costs and accrued earnings on
    contracts in process ...............................................................                4,675                 4,527
   Deferred income taxes and other, net ................................................                1,958                 3,150
                                                                                                     --------              --------
      Total adjustments ................................................................              (25,664)              (24,823)
                                                                                                     --------              --------
   Net cash (used) by operating activities .............................................              (17,030)              (19,151)
                                                                                                     --------              --------
Cash flows from investing activities:

   Capital expenditures ................................................................               (2,075)               (1,301)
                                                                                                     --------              --------
   Net cash (used) by investing activities .............................................               (2,075)               (1,301)
                                                                                                     --------              --------
Cash flows from financing activities:

   Proceeds from issuance of debt ......................................................                1,852                 1,491
   Proceeds from exercise of stock options .............................................                  341                   748
                                                                                                     --------              --------
   Net cash provided by financing activities ...........................................                2,193                 2,239
                                                                                                     --------              --------
Net decrease in cash ...................................................................              (16,912)              (18,213)
Cash at beginning of period ............................................................               45,687                36,529
                                                                                                     --------              --------
Cash at end of period ..................................................................             $ 28,775              $ 18,316
                                                                                                     ========              ========
Supplemental Information:
   Interest paid .......................................................................             $ 20,199              $  2,466
                                                                                                     ========              ========
   Taxes paid ..........................................................................             $  8,609              $  5,294
                                                                                                     ========              ========
   Equipment purchased through capital lease obligations ...............................             $  2,829              $     60
                                                                                                     ========              ========
</TABLE>

                                                                  4

<PAGE>


                        URS CORPORATION AND SUBSIDIARIES

NOTE 1. Accounting Policies

         In the opinion of management,  the information  furnished  reflects all
adjustments,   consisting  only  of  normal  recurring  adjustments,  which  are
necessary for a fair statement of the interim financial information.

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been omitted.  These condensed  financial  statements  should be
read in conjunction with the financial  statements and notes thereto included in
the  Company's  Annual Report on Form 10-K for the fiscal year ended October 31,
1999.  The results of  operations  for the three month periods ended January 31,
2000 are not necessarily indicative of the operating results for the full year.

Income Per Common Share

         Basic  income per  common  share is  computed  by  dividing  net income
available to common stockholders by the weighted-average number of common shares
outstanding  for the period.  Diluted income per common share is computed giving
effect to all dilutive  potential common shares that were outstanding during the
period.  Dilutive  potential  common shares  consist of the  incremental  common
shares  issuable upon the exercise of stock options and  conversion of preferred
stock.  Diluted income per share is computed by dividing net income available to
common  stockholders  plus the preferred stock dividend by the  weighted-average
dilutive potential common shares that were outstanding during the period.

Reporting Comprehensive Income

         The Company adopted Statement of Financial Accounting Standards No. 130
"Reporting  of  Comprehensive  Income"  ("SFAS 130"),  in fiscal 1999.  SFAS 130
establishes new standards for reporting and displaying of  comprehensive  income
and its components.  Other  comprehensive  income refers to revenues,  expenses,
gains,  and losses  that under  generally  accepted  accounting  principles  are
included in  comprehensive  income but are  excluded  from net earnings as these
amounts are recorded  directly as an adjustment  to  stockholders'  equity.  The
Company's  comprehensive  income is  primarily  comprised  of  foreign  currency
translation adjustments.

Adoption of Statements of Financial Accounting Standards

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging  Activities"  ("SFAS 133").  SFAS 133 which  established
accounting  and  reporting  standards  for  derivative  instruments,   including
derivative  instruments  that are embedded in other  contracts,  and for hedging
activities.  While SFAS 133 was effective for all fiscal  quarters of all fiscal
years beginning after June 15, 1999, in July 1999, the FASB issued  Statement of
Financial  Accounting  Standards No. 137 "Accounting for Derivative  Instruments
and Hedging  Activities--Deferral  of the Effective  Date of SFAS  Statement No.
133" ("SFAS 137").  SFAS 137 deferred the effective date until the first quarter
of fiscal years  beginning  after June 15, 2000. The Company will adopt SFAS 133
in its quarter ending January 31, 2001 and does not expect such adoption to have
a material adverse effect on its financial position or results of operations.

Reclassifications

         Certain   reclassifications  have  been  made  to  the  1999  financial
statements to conform to the 2000  presentation  with no effect on net income as
previously reported.


NOTE 2. ACQUISITIONS

         During  the  year  ended  October  31,  1999,   the  Company   acquired
publicly-held  Dames & Moore Group ("D-M") in the amount of $376.2 million.  The
acquisition  has been accounted for by the purchase method of accounting and the
excess of the fair value of the net assets acquired over the purchase price

                                        5

<PAGE>


in the amount of $388.3  million has been  allocated  to  goodwill  and is being
amortized  over 40 years.  The  operating  results  of D-M are  included  in the
Company's results of operations from the date of purchase.

         During  the  year  ended  October  31,  1999,   the  Company   acquired
privately-held Thorburn Colquhoun Holdings plc ("T-C") for an aggregate purchase
price of  $13.6  million  including  assumption  of $2.4  million  of debt.  The
acquisition  has been accounted for by the purchase method of accounting and the
excess of the fair value of the net assets  acquired over the purchase  price in
the  amount  of  $10.0  million  has been  allocated  to  goodwill  and is being
amortized  over 30 years.  The  operating  results  of T-C are  included  in the
Company's results of operations from the date of purchase.


NOTE 3. COMMITMENTS AND CONTINGENCIES

         Currently,  the  Company  has limits of $100  million per loss and $100
million in the annual aggregate for general liability,  professional  errors and
omissions  liability,  and contractor's  pollution liability  insurance.  Excess
limits provided for these coverages are on a "claims made" basis,  covering only
claims actually made during the policy period currently in effect.  Thus, if the
Company does not continue to maintain  these  excess  policies,  it will have no
coverage for claims made after its  termination  date even if the occurrence was
during  the term of  coverage.  It is the  Company's  intent to  maintain  these
policies,  but there can be no assurance that the Company can maintain  existing
coverages or that claims will not exceed the available amount of insurance.

         Various  legal  proceedings  are  pending  against  the  Company or its
subsidiaries  alleging among other things  breaches of contract or negligence in
connection  with the  performance  of  professional  services.  In some  actions
punitive or treble damages are sought which  substantially  exceed the Company's
insurance coverage.  The Company's  management does not believe that any of such
proceedings will have a material  adverse effect on the  consolidated  financial
position and operations of the Company.


NOTE 4. SEGMENT AND RELATED INFORMATION

         In fiscal 1999, the Company adopted  Statement of Financial  Accounting
Standards No. 131, ("SFAS 131") "Disclosures about Segments of an Enterprise and
Related  Information." SFAS 131 established  standards for reporting information
about operating  segments and related  disclosures  about  products,  geographic
information and major customers.

         Management  has  organized  the Company by  geographic  divisions.  The
geographic  divisions  are Domestic  and  International.  The Domestic  division
comprises all offices located in North Amercica.  The International  division is
comprised  of all  offices in Europe  and  Asia/Pacific  (Australia,  Indonesia,
Singapore, New Zealand and the Phillippines).

         Accounting policies for each of the reportable segments are the same as
those described in Note 1, Accounting  Policies.  The Company provides  services
throughout the world.  Services to other  countries may be performed  within the
United  States,  generally  revenues are classified  within the geographic  area
where the services were performed.

<TABLE>
         The  following  table shows  summarized  financial  information  on the
Company's  reportable  segments.  Included in the "Other"  column are  corporate
related  items  and  the  elimination  of  inter-segment  sales  which  are  not
significant.


<CAPTION>
As of and for the Three Months Ended January 31, 2000:     Domestic             Non-U.S.              Other                 Total
- ------------------------------------------------------    ----------           ----------           ----------            ----------
<S>                                                       <C>                  <C>                  <C>                   <C>
Revenue .......................................           $  458,884           $   56,804           $   (2,811)           $  512,877
Segment operating income ......................           $   37,017           $      850           $   (4,200)           $   33,667
Total accounts receivable .....................           $  395,892           $   62,308           $     (804)           $  457,396
Total assets ..................................           $2,012,965           $  120,724           $ (719,248)           $1,414,441

                                                                  6

<PAGE>


As of October 31, 1999:                                    Domestic             Non-U.S.              Other                 Total
- -----------------------                                   ----------           ----------           ----------            ----------
Total accounts receivable .....................           $  389,488           $   66,169           $   (1,697)           $  453,960
Total assets ..................................           $2,142,028           $  130,779           $ (834,120)           $1,437,487



For the Three Months Ended January 31, 1999:                  Domestic            Non-U.S.               Other               Total
- --------------------------------------------                  --------            --------             --------             --------
Revenue ..........................................            $184,012            $ 15,045             $   --               $199,057
Segment operating (loss) .........................            $ 13,958            $   (351)              (1,615)            $ 11,992
</TABLE>


         The  Company's  reportable  segments  are  measured  based upon segment
operating income.

         The next  table  provides  a  reconciliation  of  operating  income  to
consolidated income before income taxes.


                                                              January 31,
                                                       -------------------------
                                                         2000             1999
                                                       -------           -------
Segment operating income ...................           $33,667           $11,992
Interest expense, net ......................            17,983             2,020
Income before taxes ........................           $15,684           $ 9,972


NOTE 5. SUPPLEMENTAL GUARANTOR INFORMATION

         In June 1999, the Company completed a private placement of $200 million
principal  amount of its senior  subordinated  Notes due 2009,  which Notes were
exchanged  in August 1999 for 12 1/4%  senior  subordinated  exchange  Notes due
2009. The Notes are fully and unconditionally  guaranteed on a joint and several
basis by certain of the Company's wholly-owned  subsidiaries.  Substantially all
of the  Company's  income and cash flow is  generated by its  subsidiaries.  The
Company has no operating  assets or operations other than its investments in its
subsidiaries.  As a result,  funds  necessary to meet the Company's debt service
obligations are provided in large part by  distributions to or advances from its
subsidiaries. Under certain circumstances,  contractural and legal restrictions,
as well as the financial  condition and operating  requirements of the Company's
subsidiaries,  could  limit  the  Company's  ability  to  obtain  cash  from its
subsidiaries for the purpose of meeting its debt service obligations,  including
the payment of principal and interest on the Notes.

         The  following  information  sets  forth  the  condensed  consolidating
balance  sheets of the Company as of January 31, 2000 and October 31, 1999,  and
the condensed  consolidating  statements  of  operations  and cash flows for the
three months ended January 31, 2000 and 1999.  Investments in  subsidiaries  are
accounted  for  on  the  equity  method;   accordingly,   entries  necessary  to
consolidate  the  Company  and  all of its  subsidiaries  are  reflected  in the
eliminations  column.  Separate complete financial statements of the Company and
its subsidiaries that guarantee the Notes would not provide additional  material
information that would be useful in assessing the financial  composition of such
subsidiaries.

                                        7

<PAGE>


<TABLE>
                                                           URS CORPORATION
                                                CONDENSED CONSOLIDATING BALANCE SHEET
                                                           (In thousands)
                                                             (unaudited)

<CAPTION>
                                                                                   January 31, 2000
                                                      ------------------------------------------------------------------------------
                                                                                       Subsidiary
                                                                       Subsidiary         Non-
                                                         Parent        Guarantors      Guarantors       Eliminations    Consolidated
                                                      -----------      -----------     -----------      ------------    ------------
<S>                                                   <C>              <C>             <C>              <C>              <C>
ASSETS
Current assets:
 Cash ...........................................     $    (1,186)     $     7,183     $    22,778      $      --        $    28,775
 Accounts receivable, net .......................            --            395,892          62,308             (804)         457,396
 Costs and accrued earnings in excess of
   billings on contracts in process, net ........            --            199,056          24,460           (3,408)         220,108
 Prepaid expenses and other assets ..............           6,723           28,599             426           (2,806)          32,942
                                                      -----------      -----------     -----------      -----------      -----------
   Total current assets .........................           5,537          630,730         109,972           (7,018)         739,221
Property and equipment, net .....................             459           79,359          11,868             --             91,686
Goodwill, net ...................................         396,970          160,410            (522)         (30,873)         525,985
Investment in unconsolidated subsidiaries .......         252,025          420,268           1,032         (673,325)            --
Accounts receivable, intercompany ...............            --              5,459          (4,206)          (1,253)            --
Other assets ....................................          17,165           44,583           2,580           (6,779)          57,549
                                                      -----------      -----------     -----------      -----------      -----------
                                                      $   672,156      $ 1,340,809     $   120,724      $  (719,248)     $ 1,414,441
                                                      ===========      ===========     ===========      ===========      ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Long-term debt, current portion ................     $    17,625      $      --       $      --        $      --        $    17,625
 Notes payable ..................................             767               71          18,315             --             19,153
 Obligations under capital leases ...............            --              7,727              95             --              7,822
 Trade payables .................................          29,199          113,745          14,409          (18,015)         139,338
 Intercompany payable ...........................        (267,675)         275,699          44,785          (52,809)            --
 Accruals .......................................          10,544           97,755          20,425          (28,265)         100,459
 Billings in excess of costs and accrued
   earnings on contracts in process .............            --             73,897           7,141           (6,050)          74,988
                                                      -----------      -----------     -----------      -----------      -----------
   Total current liabilities ....................        (209,540)         568,894         105,170         (105,139)         359,385
Long-term debt ..................................         635,010              160             107             --            635,277
Obligations under capital leases ................            --             13,172             264             --             13,436
Other ...........................................          39,312           31,198             906           15,278           86,694
                                                      -----------      -----------     -----------      -----------      -----------
   Total liabilities ............................         464,782          613,424         106,447          (89,861)       1,094,792
Total stockholders' equity ......................         207,374          727,385          14,277         (629,387)         319,649
                                                      -----------      -----------     -----------      -----------      -----------
                                                      $   672,156      $ 1,340,809     $   120,724      $  (719,248)     $ 1,414,441
                                                      ===========      ===========     ===========      ===========      ===========
</TABLE>

                                                                  8

<PAGE>


<TABLE>
                                                           URS CORPORATION
                                           CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                           (In thousands)
                                                             (Unaudited)

<CAPTION>
                                                                      Three Months Ended January 31, 2000
                                                   ---------------------------------------------------------------------------------
                                                                                    Subsidiary
                                                                    Subsidiary          Non-
                                                    Parent          Guarantors       Guarantors       Eliminations      Consolidated
                                                   ---------        ----------       ----------       ------------      ------------
<S>                                                <C>               <C>              <C>               <C>               <C>
Revenues ...................................       $    --           $ 458,884        $  56,804         $  (2,811)        $ 512,877
                                                   ---------         ---------        ---------         ---------         ---------
Expenses:
 Direct operating ..........................            --             282,075           33,172            (5,071)          310,176
 Indirect, general and
   administrative ..........................           3,716           139,792           22,782             2,744           169,034
 Interest expense, net .....................          17,590               165              228              --              17,983
                                                   ---------         ---------        ---------         ---------         ---------
                                                      21,306           422,032           56,182            (2,327)          497,193
                                                   ---------         ---------        ---------         ---------         ---------
Income (loss) before taxes .................         (21,306)           36,852              622              (484)           15,684
                                                   ---------         ---------        ---------         ---------         ---------
Income tax expense .........................           6,856               161               33              --               7,050
                                                   ---------         ---------        ---------         ---------         ---------
Net income (loss) ..........................         (28,162)           36,691              589              (484)            8,634
Preferred stock dividend ...................           2,052              --               --                --               2,052
                                                   ---------         ---------        ---------         ---------         ---------
Net income (loss) available for
 common stockholders .......................         (30,214)           36,691              589              (484)            6,582
Other comprehensive income,
 net of tax:
 Foreign currency adjustments ..............            --                                    83             --                  83
                                                   ---------         ---------        ---------         ---------         ---------
Comprehensive income .......................       $ (30,214)        $  36,691        $     672         $    (484)        $   6,665
                                                   =========         =========        =========         =========         =========
</TABLE>

                                                                  9

<PAGE>


<TABLE>
                                                          URS CORPORATION
                                          CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                          (In thousands)
                                                            (Unaudited)

<CAPTION>
                                                                                Three Months Ended January 31, 2000
                                                                      --------------------------------------------------------------
                                                                                               Subsidiary
                                                                                 Subsidiary       Non-
                                                                      Parent     Guarantors    Guarantors  Eliminations Consolidated
                                                                      ------     ----------    ----------  ------------ ------------
<S>                                                                  <C>          <C>          <C>          <C>          <C>
Cash flows from operating activities:
 Net income (loss) ..............................................    $(28,162)    $ 36,691     $    589     $   (484)    $  8,634
                                                                     --------     --------     --------     --------     --------

Adjustments to reconcile net income to net cash provided
 (used) by operating activities:

 Depreciation and amortization ..................................       2,424        7,672          618         --         10,714
 Allowance for doubtful accounts and
   losses .......................................................        --          2,542       (3,548)       1,092           86
Changes in current assets and liabilities:
 Accounts receivable and costs and
   accrued earnings in excess of billings
   on contracts in process ......................................        --        (54,403)       7,598       35,176      (11,629)
 Prepaid expenses and other assets ..............................      (7,221)         338        1,167       16,617       10,901
 Accounts payable, accrued salaries and
   wages and accrued expenses ...................................      24,363        3,408       (6,825)     (63,315)     (42,369)
 Billings in excess of costs and accrued
   earnings on contracts in process .............................        --          3,528        2,861       (1,714)       4,675
 Deferrals and other, net .......................................        --           --         (2,387)       4,345        1,958
                                                                     --------     --------     --------     --------     --------
   Total adjustments ............................................      19,566      (36,915)        (516)      (7,799)     (25,664)
                                                                     --------     --------     --------     --------     --------
 Net cash (used) provided by operating
   activities ...................................................      (8,596)        (224)          73       (8,283)     (17,030)
                                                                     --------     --------     --------     --------     --------
Cash flows from investing activities:

 Capital expenditures ...........................................         (16)        (697)      (1,362)        --         (2,075)
                                                                     --------     --------     --------     --------     --------
 Net cash (used) by investing activities ........................         (16)        (697)      (1,362)        --         (2,075)
                                                                     --------     --------     --------     --------     --------
Cash flows from financing activities:
 Proceeds from issuance (payment) of
   debt .........................................................         363       (8,924)       2,130        8,283        1,852
 Proceeds from exercise of stock
   options ......................................................         341         --           --           --            341
                                                                     --------     --------     --------     --------     --------
 Net cash provided (used) by financing
   activities ...................................................         704       (8,924)       2,130        8,283        2,193
                                                                     --------     --------     --------     --------     --------
Net increase (decrease) in cash .................................      (7,908)      (9,845)         841         --        (16,912)
Cash at beginning of period .....................................       6,722       17,028       21,937         --         45,687
                                                                     --------     --------     --------     --------     --------
Cash at end of period ...........................................    $ (1,186)    $  7,183     $ 22,778     $   --       $ 28,775
                                                                     ========     ========     ========     ========     ========
</TABLE>

                                                                10

<PAGE>


<TABLE>
                                                          URS CORPORATION
                                               CONDENSED CONSOLIDATING BALANCE SHEET
                                                          (In thousands)

<CAPTION>
                                                                                  October 31, 1999
                                                        --------------------------------------------------------------------------
                                                                                       Subsidiary
                                                                        Subsidiary        Non-
                                                          Parent        Guarantors     Guarantors      Eliminations   Consolidated
                                                        -----------     -----------    -----------     ------------    -----------
<S>                                                     <C>             <C>            <C>             <C>             <C>
ASSETS
Current assets:
 Cash ..............................................    $     6,722     $    17,028    $    21,937     $      --       $    45,687
 Accounts receivable, net ..........................           --           389,488         66,169          (1,697)        453,960
 Costs and accrued earnings in excess of
   billings on contracts in process, net ...........        (15,000)        202,671         24,649            (319)        212,001
 Deferred income taxes .............................           --             8,681          1,324            --            10,005
 Prepaid expenses and other assets .................          4,640          18,624            847            --            24,111
                                                        -----------     -----------    -----------     -----------     -----------
   Total current assets ............................         (3,638)        636,492        114,926          (2,016)        745,764
Property and equipment, net ........................            445          81,526         11,194            --            93,165
Goodwill, net ......................................        233,081         322,363          3,633         (29,380)        529,697
Investment in unconsolidated subsidiaries ..........        252,025         554,834          3,231        (810,090)           --
Accounts receivable, intercompany ..................           --             5,460         (4,207)         (1,253)           --
Other assets .......................................         12,025          46,215          2,002           8,619          68,861
                                                        -----------     -----------    -----------     -----------     -----------
                                                        $   493,938     $ 1,646,890    $   130,779     $  (834,120)    $ 1,437,487
                                                        ===========     ===========    ===========     ===========     ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Long-term debt, current portion ...................    $    17,625     $    11,733    $      --       $   (11,733)    $    17,625
 Notes payable .....................................            767             119         16,154            --            17,040
 Obligations under capital leases ..................           --             4,662             96            --             4,758
 Trade payables ....................................         27,381          95,277         13,686          (6,299)        130,045
 Intercompany payable ..............................       (471,007)        452,321         54,447         (35,761)           --
 Billings in excess of costs and accrued
   earnings on contracts in process ................           --            70,369          4,280          (4,336)         70,313
 Accruals ..........................................           --            68,613         28,185          50,098         146,896
                                                        -----------     -----------    -----------     -----------     -----------
   Total current liabilities .......................       (425,234)        703,094        116,848          (8,031)        386,677
Long-term debt .....................................        635,016             168            102            --           635,286
Obligations under capital leases ...................           --            13,372            299            --            13,671
Other ..............................................         72,041          75,400            694         (56,784)         91,351
                                                        -----------     -----------    -----------     -----------     -----------
   Total liabilities ...............................        281,823         792,034        117,943         (64,815)      1,126,985
Total stockholders' equity .........................        212,115         854,856         12,836        (769,305)        310,502
                                                        -----------     -----------    -----------     -----------     -----------
                                                        $   493,938     $ 1,646,890    $   130,779     $  (834,120)    $ 1,437,487
                                                        ===========     ===========    ===========     ===========     ===========
</TABLE>

                                                                11

<PAGE>


<TABLE>
                                                          URS CORPORATION
                                          CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                          (In thousands)
                                                            (Unaudited)

<CAPTION>
                                                                       Three Months Ended January 31, 1999
                                                  --------------------------------------------------------------------------------
                                                                                    Subsidiary
                                                                    Subsidiary         Non-
                                                    Parent          Guarantors      Guarantors        Eliminations     Consolidated
                                                  ---------         ----------      ----------        ------------     ------------
<S>                                               <C>               <C>              <C>               <C>               <C>
Revenues .................................        $    --           $ 184,012        $  15,045         $    --           $ 199,057
                                                  ---------         ---------        ---------         ---------         ---------
Expenses:
 Direct operating ........................             --             110,854            8,024              --             118,878
 Indirect, general and
   administrative ........................            1,504            59,200            7,442                41            68,187
 Interest expense, net ...................            1,938               117              (35)             --               2,020
                                                  ---------         ---------        ---------         ---------         ---------
                                                      3,442           170,171           15,431                41           189,085
                                                  ---------         ---------        ---------         ---------         ---------
Income (loss) before taxes ...............           (3,442)           13,841             (386)              (41)            9,972
Income tax expense .......................            4,300              --                 41               (41)            4,300
                                                  ---------         ---------        ---------         ---------         ---------
Net income (loss) ........................           (7,742)           13,841             (427)             --               5,672
Preferred stock dividend .................             --                --               --                --                --
                                                  ---------         ---------        ---------         ---------         ---------
Net income (loss) available for
 common stockholders .....................           (7,742)           13,841             (427)             --               5,672
Other comprehensive income,
 net of tax:
 Foreign currency translation
   adjustments ...........................             --                --                697              --                 697
                                                  ---------         ---------        ---------         ---------         ---------
Comprehensive income (loss) ..............        $  (7,742)        $  13,841        $     270         $    --           $   6,369
                                                  =========         =========        =========         =========         =========
</TABLE>

                                                                12

<PAGE>


<TABLE>
                                                          URS CORPORATION
                                          CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                          (In thousands)
                                                            (Unaudited)

<CAPTION>

                                                                                 Three Months Ended January 31, 1999
                                                                          ----------------------------------------------------------
                                                                                                Subsidiary
                                                                                    Subsidiary     Non-
                                                                          Parent    Guarantors  Guarantors Eliminations Consolidated
                                                                          ------    ----------  ---------- ------------ ------------
<S>                                                                      <C>         <C>         <C>         <C>         <C>
Cash flows from operating activities:
 Net income (loss) ...................................................   $ (7,742)   $ 13,841    $   (427)   $   --      $  5,672
                                                                         --------    --------    --------    --------    --------
Adjustments  to reconcile  net income to net cash  provided
 (used) by operating activities:

 Depreciation and amortization .......................................         28       3,129         323        --         3,480
 Allowance for doubtful accounts and
   losses ............................................................       --          (288)        524         113         349
Changes in current assets and liabilities:
 Accounts receivable and costs and
   accrued earnings in excess of billings
   on contracts in process ...........................................       --       (27,904)       (750)        304     (28,350)
 Prepaid expenses and other assets ...................................       (248)      4,097      (1,180)     (4,806)     (2,137)
 Accounts payable, accrued salaries and
   wages and accrued expenses ........................................     (8,112)     (2,503)        742       4,031      (5,842)
 Billings in excess of costs and accrued
   earnings on contracts in process ..................................       --         5,540      (1,013)       --         4,527
 Deferrals and other, net ............................................      1,965      (3,309)      1,721       2,773       3,150
                                                                         --------    --------    --------    --------    --------
   Total adjustments .................................................     (6,367)    (21,238)        367       2,415     (24,823)
                                                                         --------    --------    --------    --------    --------
 Net cash (used) provided by operating
   activities ........................................................    (14,109)     (7,397)        (60)      2,415     (19,151)
                                                                         --------    --------    --------    --------    --------
Cash flows from investing activities:

 Capital expenditures ................................................        (48)     (1,146)       (107)       --        (1,301)
                                                                         --------    --------    --------    --------    --------
 Net cash (used) by investing activities .............................        (48)     (1,146)       (107)       --        (1,301)
                                                                         --------    --------    --------    --------    --------
Cash flows from financing activities:

 Proceeds from issuance of debt ......................................         85       1,281       2,540      (2,415)      1,491
 Proceeds from exercise of stock
   options ...........................................................        748        --          --          --           748
                                                                         --------    --------    --------    --------    --------
 Net cash provided (used) by financing
   activities ........................................................        833       1,281       2,540      (2,415)      2,239
                                                                         --------    --------    --------    --------    --------
Net increase (decrease) in cash ......................................    (13,324)     (7,262)      2,373        --       (18,213)
Cash at beginning of period ..........................................     26,949       6,538       3,042        --        36,529
                                                                         --------    --------    --------    --------    --------
Cash at end of period ................................................   $ 13,625    $   (724)   $  5,415    $   --      $ 18,316
                                                                         ========    ========    ========    ========    ========
</TABLE>

                                                                13

<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Results of Operations

         First quarter ended January 31, 2000 vs. January 31, 1999.

         Our revenues were  $512,877,000 for the first quarter ended January 31,
2000, an increase of  $313,820,000 or 158% over the amount reported for the same
period  last  year.  The  growth in revenue  is  primarily  attributable  to the
acquisition of D-M, in June,  1999, and to a lesser extent due to an increase in
demand for our on-going services on infrastructure projects.

         Direct operating expenses for the quarter ended January 31, 2000, which
consist  of direct  labor and other  direct  expenses,  including  subcontractor
costs, increased $191,298,000,  a 161% increase over the amount reported for the
same  period  last  year.  The  increase  is due to the  addition  of the direct
operating expenses of D-M. Indirect, general and administrative expenses for the
quarter ended January 31, 2000 increased  $100,847,000,  or 148% over the amount
reported  for the same period  last year as a result of the  addition of the D-M
overhead.  Direct,  indirect and general and  administrative  expenses generally
increased at the same rate of revenues.  Interest expenses  increased due to the
additional indebtedness incurred in connection with the acquisition of D-M.

         We earned  $15,684,000  before income taxes for the first quarter ended
January  31,  2000  compared to  $9,972,000  for the same period last year.  Our
effective   income  tax  rate  for  the  quarter  ended  January  31,  2000  was
approximately 45% and approximately 43% for the quarter ended January 31, 1999.

         We reported net income available for common stockholders of $6,582,000,
or $.40 per share for the first quarter  ended  January 31, 2000,  compared with
$5,672,000, or $.35 per share for the same period last year on a diluted basis.

         Our  backlog at January  31,  2000 was  $1,414,000,000,  as compared to
$1,260,000,000 at October 31, 1999.

Liquidity and Capital Resources

         At  January  31,  2000,  we had  working  capital of  $379,836,000,  an
increase of $20,749,000 from October 31, 1999.

         Substantially all of our cash flow is generated by our subsidiaries. As
a result,  funds necessary to meet our debt service  obligations are provided in
large part by distributions to or advances from our subsidiaries.  Under certain
circumstances,  legal  and  contractual  restrictions  as well as the  financial
condition and reporting  requirements of the  subsidiaries may limit our ability
to obtain cash from the subsidiaries.

         Our liquidity and capital measurements are set forth below:


                                                 As of January 31, 2000
                                                ------------------------
Working capital ....................................   $379,836,000
Working capital ratio ..............................     2.1 to 1
Average days to convert billed accounts
  receivable to cash ...............................        82
Percentage of debt to equity .......................       217%

                                       14

<PAGE>


         Our  cash and cash  equivalents  amounted  to  $28,775,000  million  at
January 31, 2000, a decrease of $16,912,000  from October 31, 1999,  principally
as a result of funding operating requirements.

         During the quarter ended January 31, 2000,  cash flow used by operating
activities totaled $17,030,000.  This represented an increase of $2,121,000 from
the quarter ended January 31, 1999,  primarily  due to funding  working  capital
required to support the expansion of our business. The majority of the operating
cash  flow was  generated  by  domestic  operations.  Our  working  capital  has
increased  primarily due to the  acquisitions of D-M and  Woodward-Clyde  Group,
Inc.  ("W-C").  We intend to satisfy our working capital needs primarily through
internal cash  generation.  Our primary  sources of liquidity  will be cash flow
from operations and borrowings under the senior  collateralized credit facility,
if necessary.  Our primary uses of cash will be to fund our working  capital and
capital expenditures and to service our debt.

         During fiscal 1999, we paid $376.2 million for the purchase of D-M, and
incurred new  borrowings of $650 million from  establishing  a long-term  senior
collateralized  credit  facility  with a  syndicate  of banks led by Wells Fargo
Bank,  N.A.  ("the Bank") and from the  issuance of 12 1/4% senior  subordinated
notes. We also issued  46,082.95  shares of our Series B Preferred Stock to RCBA
Strategic Partners, L.P. for an aggregate consideration of $100,000,000. The net
proceeds of the debt were incurred to fund a portion of the D-M  acquisition and
refinance  outstanding  bank debt.  The 12 1/4% senior  subordinated  notes were
exchange  in August  1999 for 12 1/4% senior  subordinated  exchange  notes (the
"Notes"}.  The  Series A and  Series C  Preferred  Stock was also  exchanged  in
October 1999 for Series B Exchangeable Convertible Preferred Stock.

         Senior collateralized credit facility. The senior collateralized credit
facility  was funded June 9, 1999  ("Funding  Date") and provides for three term
loan facilities in the aggregate  amount of $450,000,000  and a revolving credit
facility in the amount of $100,000,000. The term loan facilities consist of Term
Loan A, a $250,000,000  tranche,  Term Loan B, a $100,000,000  tranche, and Term
Loan C, another $100,000,000 tranche.

         Principal  amounts under Term Loan A became due,  commencing on October
31,  1999,  in the  amount  of  approximately  $3,000,000  per  quarter  for the
following  four quarters.  Thereafter  and through the sixth  anniversary of the
Funding Date, annual principal payments under Term Loan A range from $25,000,000
to a maximum of $62,500,000  with Term Loan A expiring and the  then-outstanding
principal amount becoming due and repayable in full on the sixth  anniversary of
the Funding Date.  Principal amounts under Term Loan B become due, commencing on
October 31,  1999,  in the amount of  $1,000,000  in each year  through July 31,
2005,  with Term  Loan B  expiring  and the  then-outstanding  principal  amount
becoming due and repayable in full in four equal quarterly  installments in year
seven. Principal amounts under Term Loan C become due, commencing on October 31,
1999, in the amount of $1,000,000 in each year through July 31, 2006,  with Term
Loan C expiring  and the  then-outstanding  principal  amount  becoming  due and
repayable in full in equal quarterly  installments in year eight.  The revolving
credit facility  expires,  and is repayable in full, on the sixth anniversary of
the Funding Date.

         The term loans each bear  interest at a rate per annum equal to, at our
option,  either the Base Rate or LIBOR, in each case plus an applicable  margin.
The revolving  credit  facility  bears interest at a rate per annum equal to, at
our option,  either the Base Rate, LIBOR or the Adjusted  Sterling Rate, in each
case plus an applicable  margin.  The applicable  margin adjusts  according to a
performance pricing grid based on our ratio of Consolidated Total Funded Debt to
Consolidated  Earnings  Before  Income  Taxes,   Depreciation  and  Amortization
("EBITDA").  The "Base  Rate" is defined as the higher of the Bank's  Prime Rate
and the  Federal  Funds Rate plus  0.50%.  "LIBOR"  is  defined  as the  offered
quotation  by first class banks in the London  interbank  market to the Bank for
dollar deposits,  as adjusted for reserve  requirements.  The "Adjusted Sterling
Rate" is defined as the rate per annum displayed by Reuters at which Sterling is
offered to the Bank in the London  interbank market as determined by the British
Bankers'  Association.  We may determine  which interest rate options to use and
interest  periods  will apply for such  periods  for both the term loans and the
revolving credit facility.

         At January  31,  2000,  our  revolving  credit  facility  with the Bank
provides  for  advances up to  $100,000,000.  Also at January 31,  2000,  we had
outstanding letters of credit aggregating $40,000,000,  which reduced the amount
available to us under our revolving credit facility to $60,000,000.

                                       15

<PAGE>


         The senior  collateralized  credit  facility is governed by affirmative
and negative  covenants.  These covenants  include  restrictions  upon incurring
additional debt, paying dividends,  or making distributions to our stockholders,
repurchasing  or  retiring  capital  stock and making  subordinated  junior debt
payments,  and  require us to submit  quarterly  compliance  certification.  The
financial  covenants  include  maintenance of a minimum current ratio of 1.20 to
1.00, a minimum fixed charge  coverage ratio of 1.10 to 1.00, a proforma  EBITDA
minimum of  $160,000,000  and a maximum  leverage  ratio of 4.50 to 1.00 for the
period ended January 31, 2000. We were fully  compliant with these  covenants as
of January 31, 2000.

         We believe that our existing  financial  resources,  together  with our
planned cash flow from operations and existing credit  facilities,  will provide
sufficient  resources to fund our combined  operations  and capital  expenditure
needs for the foreseeable future.

         12 1/4% senior subordinated notes. Our Notes are due in 2009. Each Note
bears  interest  at 12  1/4%  per  annum.  Interest  on  the  Notes  is  payable
semiannually on May 1 and November 1 of each year,  commencing November 1, 1999.
The Notes are subordinate to the senior  collateralized  credit facility.  As of
January 31, 2000, we owed $200,000,000 on our Notes.

         The  Notes  are fully  and  unconditionally  guaranteed  on a joint and
several basis by certain of our wholly owned subsidiaries.  We may redeem any of
the Notes  beginning May 1, 2004.  The initial  redemption  price is 106.125% of
their principal amount,  plus accrued and unpaid interest.  The redemption price
will  decline each year after 2004 and will be 100% of their  principal  amount,
plus accrued and unpaid interest  beginning on May 1, 2007. In addition,  at any
time prior to May 1, 2002,  we may redeem up to 35% of the  principal  amount of
the Notes with net cash proceeds from the sale of capital stock.  The redemption
price will be equal to 112.25% of the principal amount of the redeemed Notes.

         Interest  Rate  Swaps.  We have  entered  into two  interest  rate swap
agreements with the Bank. One interest rate swap effectively  fixes the interest
rate on  $8,500,000 of our LIBOR based  borrowings at 6.92% plus the  applicable
margin through April 30, 2000.  The actual  borrowing cost to us with respect to
indebtedness  covered by this interest rate swap will depend upon the applicable
margin over LIBOR for such  indebtedness,  which will be determined by the terms
of the relevant debt instruments. Currently, it is expected that the contractual
margin will range from 2.75% to 3.50%,  which will provide for an all-in  annual
interest rate range from 9.67% to 10.42%.

         The second  interest rate swap  effectively  fixes the interest rate on
$45,800,000 of our LIBOR based  borrowings at 5.97% plus the  applicable  margin
through  January  31,  2001.  The actual  borrowing  cost to us with  respect to
indebtedness  covered by this interest rate swap will depend upon the applicable
margin over LIBOR for such  indebtedness,  which will be determined by the terms
of the relevant debt instruments. Currently, it is expected that the contractual
margin will range from 2.75% to 3.50%,  which will provide for an all-in  annual
interest rate range from 8.72% to 9.47%.

         Interest  Rate Cap  Agreements.  We entered into two interest  rate cap
agreements  with the Bank.  These  agreements  cap our  interest  rate at 7% for
$161,500,000 and $9,200,000 of our LIBOR based borrowings through July 31, 2002,
and April 30, 2000, respectively.

                                       16

<PAGE>


Risk Factors That Could Affect Our Financial Condition and Results of Operations

         In  addition  to the other  information  included  or  incorporated  by
reference  in this Form 10-Q,  the  following  factors  could  affect our actual
results:

We may not be able to integrate D-M  successfully  and achieve  anticipated cost
savings and other benefits from the D-M acquisition.

         We will achieve the  efficiencies,  cost  reductions and other benefits
that we expect to result from the D-M  acquisition  only if we can  successfully
integrate  each  company's  administrative,  finance,  technical  and  marketing
organizations,  and implement appropriate  operations,  financial and management
systems and controls.

         The  integration  of D-M into our  operations  will involve a number of
risks, including:

         o   the possible  diversion of our  management's  attention  from other
             business concerns;

         o   the potential  inability to successfully  pursue some or all of the
             anticipated   revenue   opportunities   associated   with  the  D-M
             acquisition;

         o   the possible loss of D-M's or our key professional employees;

         o   the  potential  inability to  successfully  replicate our operating
             efficiencies in D-M's operations;

         o   insufficient management resources to accomplish the integration;

         o   our increased  complexity and diversity  compared to our operations
             prior to the D-M acquisition;

         o   the possible  negative  reaction of clients to the D-M acquisition;
             and

         o   unanticipated problems or legal liabilities.

         The  occurrence  of any of the  above  events,  as  well  as any  other
difficulties which may be encountered in the transition and integration process,
could have a material  adverse effect on our business,  financial  condition and
results of operations.

Our substantial indebtedness could adversely affect our financial condition.

         We are a highly  leveraged  company.  As of January  31,  2000,  we had
approximately $693.3 million of outstanding  indebtedness following consummation
of  the  D-M  acquisition  and  the  related   financing  plan.  This  level  of
indebtedness could have important consequences, including the following:

         o   it may limit our ability to borrow  money or sell stock for working
             capital,  capital expenditures,  debt service requirements or other
             purposes;

         o   it may limit our  flexibility  in planning  for,  or  reacting  to,
             changes in our business;

         o   we could be more  highly  leveraged  than some of our  competitors,
             which may place us at a competitive disadvantage;

         o   it may make us more vulnerable to a downturn in our business or the
             economy; and

         o   a  substantial  portion of our cash flow from  operations  could be
             dedicated  to the  repayment of our  indebtedness  and would not be
             available for other purposes.

To service our  indebtedness  we will require a significant  amount of cash. The
ability to generate cash depends on many factors beyond our control.

         Our ability to make payments on our indebtedness depends on our ability
to generate cash in the future.  If we do not generate  sufficient  cash flow to
meet our debt  service and  working  capital  requirements,  we may need to seek
additional financing or sell assets. This need may make it more difficult for us
to obtain  financing on terms that are acceptable to us, or at all. Without this
financing, we could be forced to sell assets to make up for any shortfall in our
payment obligations under unfavorable circumstances.

                                       17

<PAGE>


     Our senior  collateralized  credit facility and our  obligations  under the
Notes  limit our ability to sell  assets and also  restrict  the use of proceeds
from any such sale.  Moreover,  the senior  collateralized  credit  facility  is
secured by substantially all of our assets.  Furthermore,  a substantial portion
of our assets are,  and may continue to be,  intangible  assets.  Therefore,  we
cannot assure you that our assets could be sold quickly enough or for sufficient
amounts to enable us to meet our debt obligations.

Restrictive  covenants  in our senior  collateralized  credit  facility  and the
indenture  relating to the Notes may  restrict  our  ability to pursue  business
strategies.

         Our senior collateralized credit facility and indenture relating to the
Notes restrict our ability, among other things, to:

         o   incur additional indebtedness or contingent obligations;

         o   pay dividends or make distributions to our stockholders;

         o   repurchase or redeem our stock;

         o   make investments;

         o   grant liens;

         o   make capital expenditures;

         o   enter into transactions with our stockholders and affiliates;

         o   sell assets; and

         o   acquire  the  assets  of,  or  merge  or  consolidate  with,  other
             companies.

         In addition,  our senior  collateralized credit facility requires us to
maintain certain  financial ratios. We may not be able to maintain these ratios.
Additionally,  covenants in the senior  collateralized  credit  facility and the
indenture  relating  to the Notes may  impair  our  ability  to  finance  future
operations or capital needs or to engage in other favorable business activities.

         If we default  under our various debt  obligations,  the lenders  could
require  immediate  repayment of the entire  principal.  If the lenders  require
immediate  repayment,  we will not be able to repay them,  and our  inability to
meet our debt obligations  could have a material adverse effect on our business,
financial condition and results of operations.

We derive  approximately  half of our revenues from  contracts  with  government
agencies. Any disruption in government funding or in our relationship with those
agencies  could  adversely  affect our business and our ability to meet our debt
obligations.

         We derive  approximately  half of our  revenues  from local,  state and
Federal  government  agencies.  The demand  for our  services  will be  directly
related to the level of government  program funding that is allocated to rebuild
and expand the nation's infrastructure.  We believe that the success and further
development  of  our  business  depend  upon  the  continued  funding  of  these
government  programs  and upon our ability to  participate  in these  government
programs.  We  cannot  assure  you that  governments  will  have  the  available
resources to fund these programs, that these programs will continue to be funded
even if governments have available financial resources, or that we will continue
to win government contracts under these or other programs.

         Some of these government  contracts are subject to renewal or extension
annually, so we cannot assure you of our continued work under these contracts in
the future.  Unsuccessful  bidders may protest or  challenge  the award of these
contracts.  In addition,  government  agencies can terminate  these contracts at
their  convenience.  Consequently,  we may incur  costs in  connection  with the
termination of these  contracts.  Also,  contracts with government  agencies are
subject  to  substantial  regulation  and an audit  of  actual  costs  incurred.
Consequently,  there may be a  downward  adjustment  in our  revenues  if actual
recoverable costs exceed billed recoverable costs.

         We must maintain our present  responsibility  to be eligible to perform
government  contracts.  From time to time  allegations  of  improper  conduct in
connection with government contracting have been made

                                       18

<PAGE>


against  us  and  these  could  be  the  subject  of   suspension  or  debarment
consideration.  We investigate all such allegations  thoroughly and believe that
appropriate  actions have been taken in all cases.  Additionally,  we maintain a
compliance  program in an effort to assure  that no improper  conduct  occurs in
connection with government contracting.

We may be unable to estimate  accurately our cost in performing services for our
clients. This may cause us to have low profit margins or incur losses.

         We submit  proposals on projects  with an estimate of the costs we will
likely  incur.   To  the  extent  we  cannot  control   overhead,   general  and
administrative  and other costs,  or  underestimate  such costs, we may have low
profit margins or may incur losses.

We are subject to risks from changes in  environmental  legislation,  regulation
and governmental policies.

         Federal  laws,  such as the Resource  Conservation  and Recovery Act of
1976, as amended, and the Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended, ("CERCLA"), and various state and local laws,
strictly regulate the handling,  removal,  treatment and transportation of toxic
and hazardous  substances and impose liability for  environmental  contamination
caused by such  substances.  Moreover,  so-called  "toxic tort"  litigation  has
increased  markedly in recent years as people  injured by  hazardous  substances
seek  recovery for personal  injuries or property  damage.  We directly  handle,
remove, treat and transport toxic or hazardous substances.  Consequently, we may
be exposed to claims for damages caused by environmental contamination.

         Federal  and  state  laws,   regulations,   and  programs   related  to
environmental issues will generate,  either directly or indirectly,  much of our
environmental business.  Accordingly, a reduction of these laws and regulations,
or changes in governmental  policies  regarding the funding,  implementation  or
enforcement  of these  programs,  could have a material  effect on our business.
Environmental laws,  regulations and enforcement  policies remained  essentially
unchanged during fiscal year 1999,  including  further deferral of congressional
reauthorization  of  CERCLA.  The  outlook  for  congressional  action on CERCLA
legislation in fiscal year 2000 remains unclear.

Our  liability  for damages due to legal  proceedings  may be  significant.  Our
insurance may not be adequate to cover this risk.

         Various legal proceedings are pending against us alleging,  among other
things, breaches of contract or negligence in connection with our performance of
professional  services.  In some actions  punitive or treble  damages are sought
which substantially exceed our insurance coverage. If we sustain damages greater
than our insurance  coverage,  there could be a material  adverse  effect on our
business, financial condition and results of operations.

         Our  engineering  practices,  including  general  engineering and civil
engineering  services,  involve professional  judgments about the nature of soil
conditions  and other physical  conditions,  including the extent to which toxic
and hazardous materials are present, and about the probable effect of procedures
to mitigate problems or otherwise affect those conditions.  If the judgments and
the recommendations  based upon those judgments are incorrect,  we may be liable
for resulting damages that our clients incur.

The failure to attract and retain key  professional  personnel  could  adversely
affect our business.

         The  ability to  attract,  retain  and  expand  our staff of  qualified
technical  professionals  will be an important  factor in determining our future
success. A shortage of qualified technical professionals currently exists in the
engineering  and  design  industry.   The  market  for  these  professionals  is
competitive,  and we cannot assure you that we will be successful in our efforts
to continue to attract and retain such professionals.  In addition, we will rely
heavily upon the  experience and ability of our senior  executive  staff and the
loss of a significant  number of such individuals  could have a material adverse
effect on our business, financial condition and results of operations.

We may be unable to compete  successfully in our industry.  This could adversely
affect our business.

         We are engaged in highly fragmented and very competitive markets in our
service areas. We will compete with firms of various sizes, several of which are
substantially larger than us and which possess

                                       19

<PAGE>


greater technical resources. Furthermore, the engineering and design industry is
undergoing  consolidation,  particularly in the United States.  As a result,  we
will compete  against  several larger  companies which have the ability to offer
more diverse  services to a wider client base.  These  competitive  forces could
have a material adverse effect on our business,  financial condition and results
of operations.

Our  international  operations  are  subject  to a number  of risks  that  could
adversely affect the results from these operations and our overall business.

         As a worldwide provider of engineering  services, we have operations in
over  40  countries   and  derive   approximately   10%  of  our  revenues  from
international  operations.  International  business is subject to the  customary
risks associated with  international  transactions,  including  political risks,
local laws and taxes,  the potential  imposition  of trade or currency  exchange
restrictions, tariff increases and difficulties or delays in collecting accounts
receivable.  Weak foreign  economies  and/or a weakening  of foreign  currencies
against the U.S.  dollar could have a material  adverse  effect on our business,
financial condition and results of operations.

Additional acquisitions may adversely affect our ability to manage our business.

         Historically,   we  have  completed   numerous   acquisitions  and,  in
implementing our business  strategy,  we may continue to do so in the future. We
cannot  assure  you  that we will  identify,  finance  and  complete  additional
suitable  acquisitions on acceptable  terms. We may not  successfully  integrate
future acquisitions. Any acquisitions may require substantial attention from our
management,  which may limit the  amount of time that  management  can devote to
day-to-day operations. Also, future acquisitions could have an adverse effect on
us. Our inability to find  additional  attractive  acquisition  candidates or to
effectively  manage the  integration  of any  businesses  acquired in the future
could  adversely  affect  our  business,  financial  condition  and  results  of
operations.

                                       20

<PAGE>


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         None.

                                       21

<PAGE>


                                     PART II

                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

         None.


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

         None.


ITEM 3. DEFAULTS UPON SENIOR SECURITES

         None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.


ITEM 5. OTHER INFORMATION

         None.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

                  (a) Exhibits

                      27  Financial Data Schedule (electronic filing only)

                  (b) Reports on From 8-K

                      None.

                                       22

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated March 16, 2000                    URS CORPORATION


                                        /s/ Kent Ainsworth
                                        ----------------------------------------
                                        Kent P. Ainsworth
                                        Executive Vice President and
                                        Chief Financial Officer
                                        (Principal Accounting Officer)

                                       23



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                       1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                             OCT-31-1999
<PERIOD-START>                                NOV-01-1999
<PERIOD-END>                                  JAN-31-2000
<CASH>                                            28,775
<SECURITIES>                                           0
<RECEIVABLES>                                    482,036
<ALLOWANCES>                                     (24,640)
<INVENTORY>                                            0
<CURRENT-ASSETS>                                 739,221
<PP&E>                                           163,034
<DEPRECIATION>                                   (71,348)
<TOTAL-ASSETS>                                 1,414,441
<CURRENT-LIABILITIES>                            359,385
<BONDS>                                          693,313
                            105,386
                                            0
<COMMON>                                             160
<OTHER-SE>                                       214,103
<TOTAL-LIABILITY-AND-EQUITY>                   1,414,441
<SALES>                                                0
<TOTAL-REVENUES>                                 512,877
<CGS>                                                  0
<TOTAL-COSTS>                                    310,176
<OTHER-EXPENSES>                                 168,274
<LOSS-PROVISION>                                     760
<INTEREST-EXPENSE>                                17,983
<INCOME-PRETAX>                                   15,684
<INCOME-TAX>                                       7,050
<INCOME-CONTINUING>                                8,634
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       6,582
<EPS-BASIC>                                         0.41
<EPS-DILUTED>                                       0.40


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission