URS CORP /NEW/
10-Q, 2000-09-12
ENGINEERING SERVICES
Previous: TRI CONTINENTAL CORP, N-23C-1, 2000-09-12
Next: URS CORP /NEW/, 10-Q, EX-10.1, 2000-09-12




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark one)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended July 31, 2000

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

     For the Transition Period from __________________ to __________________

                          Commission file number 1-7567

                                 URS CORPORATION
             (Exact name of registrant as specified in its charter)

                    Delaware                                     94-1381538
(State or other jurisdiction Identification No.)            (I.R.S. Employer of
                                                               incorporation)

       100 California Street, Suite 500
          San Francisco, California                              94111-4529
   (Address of principal executive offices)                      (Zip Code)

                                 (415) 774-2700
              (Registrant's telephone number, including area code)

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes [X] No [ ]

    Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

               Class                        Outstanding at August 31, 2000
               -----                        ------------------------------

   Common Stock, $.01 par value                        16,554,660


<PAGE>


                        URS CORPORATION AND SUBSIDIARIES

    This  Form  10-Q  for  the  third  quarter  ended  July  31,  2000  contains
forward-looking  statements  within  the  meaning  of the  securities  laws that
involve risks and uncertainties. We believe that our expectations are reasonable
and are  based on  reasonable  assumptions.  However,  risks  and  uncertainties
relating to future events could cause actual results to differ  materially  from
our  expectations.   These  risks  and  uncertainties  include  our  ability  to
successfully integrate Dames & Moore Group ("D-M"), following the acquisition of
D-M  in  June  1999,  the  impact  on  our  financial  condition  caused  by the
substantial  indebtedness  incurred in connection with the D-M acquisition,  our
dependence on government  programs and contracts,  competitive  practices in the
industry,   possible  changes  in  legislation  or  governmental  regulation  or
policies,  contracting  risks,  our  ability  to attract  and  retain  qualified
professionals, exposure to potential liability from legal proceedings, and other
factors  discussed more completely in the attached  Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations,  as well as in our
1999 Form 10-K and in other publicly available reports filed with the Securities
and  Exchange  Commission  from time to time.  We do not  intend  nor assume any
obligation to update any forward-looking statements.


PART I.     FINANCIAL INFORMATION:

Item 1.     Financial Statements

            Consolidated Balance Sheets
               July 31, 2000 and October 31, 1999 .......................      3

            Consolidated Statements of Operations
               Three and nine months ended July 31, 2000 and 1999 .......      4

            Consolidated Statements of Cash Flows
               Nine months ended July 31, 2000 and 1999 .................      5

Item 2.     Management's Discussion and Analysis of
               Financial Condition and Results of Operations ............     15

Item 3.     Quantitative and Qualitative Disclosures About Market Risk ..     21

PART II.    OTHER INFORMATION:

Item 1.     Legal Proceedings ...........................................     22
Item 2.     Changes in Securities and Use of Proceeds....................     22
Item 3.     Defaults Upon Senior Securities .............................     22
Item 4.     Submission of Matters to a Vote of Security Holders..........     22
Item 5.     Other Information ...........................................     22
Item 6.     Exhibits and Reports on Form 8-K ............................     22

                                       2

<PAGE>


                                                       PART I
                                                FINANCIAL INFORMATION
<TABLE>
ITEM 1.  FINANCIAL STATEMENTS

                                          URS CORPORATION AND SUBSIDIARIES
                                             CONSOLIDATED BALANCE SHEETS
                                        (In thousands, except per share data)
<CAPTION>
                                                                                   July 31, 2000   October 31, 1999
                                                                                   -------------   ----------------
                                                                                    (unaudited)
                                    ASSETS
<S>                                                                                  <C>                <C>
Current assets:
   Cash.........................................................................     $   30,572         $   45,687
   Accounts receivable..........................................................        462,134            477,731
   Costs and accrued earnings in excess of billings on contracts in process.....        242,159            228,841
   Less receivable allowances...................................................        (34,370)           (40,611)
                                                                                  --------------     --------------
         Net accounts receivable................................................        669,923            665,961
                                                                                  --------------     --------------
   Deferred income taxes........................................................          9,365             10,005
   Prepaid expenses and other assets............................................         24,678             24,111
                                                                                  --------------     --------------
          Total current assets..................................................        734,538            745,764

Property and equipment, net.....................................................         92,801             93,165
Goodwill, net...................................................................        518,301            529,697
Other assets....................................................................         53,396             68,861
                                                                                  --------------     --------------
                                                                                     $1,399,036         $1,437,487
                                                                                  ==============     ==============

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Current portion of long-term debt............................................     $   42,715         $   39,423
   Accounts payable.............................................................        148,773            130,045
   Accrued salaries and wages...................................................         74,792             89,023
   Accrued expenses and other...................................................         36,135             57,873
   Billings in excess of costs and accrued earnings on contracts in process.....         69,370             70,313
                                                                                  --------------     --------------
          Total current liabilities.............................................        371,785            386,677
Long-term debt..................................................................        612,608            648,957
Deferred income taxes...........................................................         14,695             15,267
Deferred compensation and other.................................................         53,562             76,084
                                                                                  --------------     --------------
          Total liabilities.....................................................      1,052,650          1,126,985
                                                                                  --------------     --------------

Commitments and contingencies (Note 4)

Mandatory  redeemable  Series B exchangeable  convertible  preferred  stock, par
 value $1.00; authorized 150 shares; issued 50 and 48, respectively; liquidation
 preference $108,919 and $103,333, respectively.................................        108,919            103,333
                                                                                  --------------     --------------

Stockholders' equity:
   Common shares, par value $.01; authorized 50,000 shares; issued 16,509 and
    15,925 shares, respectively.................................................            165                159
   Treasury stock...............................................................           (287)              (287)
   Additional paid-in capital...................................................        130,118            125,462
   Foreign currency translation adjustment......................................         (1,808)               197
   Retained earnings since February 21, 1990, date of quasi-reorganization......        109,279             81,638
                                                                                  --------------     --------------
          Total stockholders' equity............................................        237,467            207,169
                                                                                  --------------     --------------
                                                                                     $1,399,036         $1,437,487
                                                                                  ==============     ==============
</TABLE>

                                                          3

<PAGE>

<TABLE>
                                               URS CORPORATION AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENTS OF OPERATIONS
                                            (In thousands, except per share data)
<CAPTION>

                                                           Three months ended                 Nine months ended
                                                                 July 31,                           July 31,
                                                   -------------------------------    -------------------------------
                                                          2000            1999               2000            1999
                                                          ----            ----               ----            ----
                                                               (unaudited)                        (unaudited)

<S>                                                  <C>             <C>                <C>             <C>
Revenues............................................ $   558,534     $   428,482        $ 1,606,812     $   849,758
                                                     -----------     -----------        -----------     -----------
Expenses:
    Direct operating................................     343,660         255,531            963,045         500,889
    Indirect, general and administrative............     170,930         143,386            526,395         292,123
    Interest expense, net...........................      17,163          10,781             54,376          15,495
                                                     -----------     -----------        -----------     -----------
                                                         531,753         409,698          1,543,816         808,507
                                                     -----------     -----------        -----------     -----------
Income before taxes.................................      26,781          18,784             62,996          41,251
Income tax expense..................................      12,600           8,400             29,100          18,200
                                                     -----------     -----------        -----------     -----------
Net income..........................................      14,181          10,384             33,896     $    23,051
Preferred stock dividend............................       2,143           1,333              6,254           1,333
                                                     -----------     -----------        -----------     -----------
Net income available for common stockholders .......      12,038           9,051             27,642          21,718

Other comprehensive income, net of tax:
    Foreign currency translation adjustments........        (592)            360             (2,005)            430
                                                     ------------    -----------        -----------     -----------
Comprehensive income................................ $    11,446     $     9,411        $    25,637     $    22,148
                                                     ============    ===========        ===========     ===========
Net income per common share:
    Basic........................................... $       .73     $       .58        $      1.71     $      1.41
                                                     ============    ===========        ===========     ===========
    Diluted......................................... $       .64     $       .53        $      1.55     $      1.30
                                                     ============    ===========        ===========     ===========

</TABLE>
                                                            4

<PAGE>

<TABLE>
                                   URS CORPORATION AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (In thousands)
<CAPTION>
                                                                                  Nine Months Ended
                                                                                      July 31,
                                                                             ----------------------------
                                                                                 2000          1999
                                                                                 ----          ----
                                                                                     (unaudited)
<S>                                                                           <C>           <C>
Cash flows from operating activities:
   Net income..............................................................   $  33,896     $  23,051
                                                                              ---------     ---------
   Adjustments to reconcile net income to net cash provided (used)
    by operating activities:
      Depreciation and amortization........................................      31,722        15,842
      Amortization of financing fees.......................................       2,581           320
      Receivable allowances................................................      (6,241)        3,992
    Changes in current assets and liabilities:
      Accounts receivable and costs and accrued earnings in excess of
       billings on contracts in process....................................       2,279       (42,006)
      Prepaid expenses and other assets....................................        (567)       (5,650)
      Accounts payable, accrued salaries and wages and accrued expenses....     (17,241)      (42,779)
      Billings in excess of costs and accrued earnings on contracts in
       process.............................................................        (943)       (5,739)
      Deferred income taxes................................................          68        12,618
      Deferred compensation and other......................................     (22,522)       12,448
      Other, net...........................................................      (9,790)      (27,375)
                                                                              ---------     ---------

           Total adjustments...............................................     (20,654)      (78,329)
                                                                              ---------     ---------

   Net cash provided (used) by operating activities........................      13,242       (55,278)
                                                                              ---------     ---------

Cash flows from investing activities:

   Business acquisition, net of cash acquired..............................          --      (316,167)
   Proceeds from sale of subsidiary........................................      20,000           --
   Capital expenditures, less equipment purchased through capital
      leases of  $6,336 and $11,651........................................     (13,626)      (10,191)
                                                                              ---------     ---------

   Net cash provided (used) by investing activities........................       6,374      (326,358)
                                                                              ---------     ---------

Cash flows from financing activities:


   Proceeds from lines of credit...........................................          --        15,000

   Proceeds from issuance of debt..........................................          --       854,739

   Payments on merger fees.................................................          --       (18,738)
   Principal payments on long-term debt, bank borrowings and capital
     lease obligations, excluding capital lease obligations to purchase
     equipment of $6,336 and $11,651.......................................     (39,393)     (589,597)
   Proceeds from sale of common shares and exercise of stock options.......       4,662         4,941
   Proceeds from issuance of preferred stock...............................          --       100,000
   Payments on financing fees related to issuance of preferred stock.......          --        (1,500)
                                                                              ---------     ---------

    Net cash (used) provided by financing activities.......................     (34,731)      364,845
                                                                              ---------     ---------

Net decrease in cash.......................................................     (15,115)      (16,791)
Cash at beginning of period................................................      45,687        36,529
                                                                              ---------     ---------
Cash at end of period......................................................   $  30,572     $  19,738
                                                                              =========     =========

Supplemental Information:
   Interest paid...........................................................   $  55,648     $  12,180
                                                                              =========     =========
   Taxes paid..............................................................   $  21,657     $  15,633
                                                                              =========     =========
   Equipment subject to capital lease obligations..........................   $   6,336     $  11,651
                                                                              =========     =========
   Non-cash dividends paid in-kind.........................................   $   5,586     $   1,333
                                                                              =========     =========
   Net book value of business sold.........................................   $  20,000     $      --
                                                                              =========     =========
</TABLE>


                                                  5

<PAGE>

                        URS CORPORATION AND SUBSIDIARIES


NOTE 1.  Accounting Policies

    In the  opinion  of  management,  the  information  furnished  reflects  all
adjustments,   consisting  only  of  normal  recurring  adjustments,  which  are
necessary for a fair statement of the interim financial information.

    Certain information and footnote  disclosures normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  omitted.  These  condensed  financial  statements  should be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's Annual Report on Form 10-K for the fiscal year ended October 31, 1999.
The results of  operations  for the three and nine month  periods ended July 31,
2000 are not necessarily indicative of the operating results for the full year.

Income Per Common Share

    Basic income per common  share is computed by dividing net income  available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding  for the period.  Diluted income per common share is computed giving
effect to all dilutive  potential common shares that were outstanding during the
period.  Dilutive  potential  common shares  consist of the  incremental  common
shares  issuable upon the exercise of stock options and  conversion of preferred
stock.  Diluted income per share is computed by dividing net income available to
common  stockholders  plus the preferred stock dividend by the weighted  average
dilutive potential common shares that were outstanding during the period.

Reporting Comprehensive Income

    The Company  adopted  Statement of Financial  Accounting  Standards No. 130,
"Reporting  Comprehensive Income" ("SFAS 130"), in the fiscal year ended October
31, 1999.  SFAS 130  established  new standards  for  reporting  and  displaying
comprehensive  income and its components.  Other comprehensive  income refers to
revenues,  expenses,  gains, and losses that under generally accepted accounting
principles  are included in  comprehensive  income,  but are  excluded  from net
earnings  as  these   amounts  are  recorded   directly  as  an   adjustment  to
stockholders' equity. The Company's  comprehensive income is primarily comprised
of foreign currency translation adjustments.

Adoption of Statements of Financial Accounting Standards

    In June 1998,  the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments  and  Hedging   Activities"   ("SFAS  133").  SFAS  133  established
accounting  and  reporting  standards  for  derivative  instruments,   including
derivative  instruments  that are embedded in other  contracts,  and for hedging
activities.  While SFAS 133 was effective for all fiscal  quarters of all fiscal
years beginning after June 15, 1999, in July 1999, the FASB issued  Statement of
Financial  Accounting  Standards No. 137 "Accounting for Derivative  Instruments
and Hedging  Activities--Deferral  of the Effective  Date of SFAS  Statement No.
133"  ("SFAS  137").  SFAS 137  deferred  the  effective  date of  applying  the
provisions of SFAS 133 until the first quarter of fiscal years  beginning  after
June 15, 2000. The Company will adopt SFAS 133 in its quarter ending January 31,
2001 and  does  not  expect  such  adoption  to have a  material  effect  on its
financial position or results of operations.

Reclassifications

    Certain reclassifications have been made to the 1999 financial statements to
conform  to the 2000  presentation  with no effect on net  income as  previously
reported.


                                        6

<PAGE>

NOTE 2.  ACQUISITIONS

    During the year ended October 31, 1999, the Company  acquired  publicly held
Dames & Moore Group ("D-M") for $376.2  million.  The  acquisition was accounted
for by the purchase method of accounting and the excess of fair value of the net
assets  acquired over the purchase  price has been  allocated to goodwill and is
being amortized over 40 years. The operating  results of D-M are included in the
Company's results of operations from the date of purchase.

    During the year ended October 31, 1999, the Company acquired  privately-held
Thorburn Colquhoun  Holdings plc ("T-C") for $13.6 million.  The acquisition was
accounted for by the purchase  method of accounting and the excess of fair value
of the net  assets  acquired  over the  purchase  price  has been  allocated  to
goodwill and is being amortized over 30 years. The operating  results of T-C are
included in the Company's results of operations from the date of purchase.

NOTE 3.   SALE OF SUBSIDIARY

    In  June  2000,  the  Company  sold  its  subsidiary,  Decision  Quest,  for
$20,000,000 in cash. The proceeds received from the divestiture were used to pay
down the Company's senior debt. Results of operations of Decision Quest were not
material, and no gain or loss was realized on the sale.


NOTE 4.  COMMITMENTS AND CONTINGENCIES

    Currently,  the Company has limits of $100 million per loss and $100 million
in the annual aggregate for general liability, professional errors and omissions
liability,  and  contractor's  pollution  liability  insurance.   Excess  limits
provided for these coverages are on a "claims made" basis,  covering only claims
actually made during the policy period currently in effect. Thus, if the Company
does not continue to maintain  these excess  policies,  it will have no coverage
for claims made after its termination date even if the occurrence was during the
term of coverage.  It is the Company's  intent to maintain these  policies,  but
there can be no assurance  that the Company can maintain  existing  coverages or
that claims will not exceed the available amount of insurance.

    Various  legal   proceedings   are  pending   against  the  Company  or  its
subsidiaries alleging, among other things, breaches of contract or negligence in
connection  with the  performance  of  professional  services.  In some actions,
punitive or treble damages are sought,  which substantially exceed the Company's
insurance coverage.  The Company's  management does not believe that any of such
proceedings will have a material  adverse effect on the  consolidated  financial
position and operations of the Company.

NOTE 5.  SEGMENT AND RELATED INFORMATION

    In the fiscal year ended October 31, 1999, the Company adopted  Statement of
Financial Accounting Standards No. 131 ("SFAS 131"), "Disclosures about Segments
of an Enterprise and Related  Information."  SFAS 131 established  standards for
reporting  information  about  operating  segments  and related  disclosures  on
products, geographic information and major customers.

    Management has organized the Company by geographic divisions. The geographic
divisions  are  Parent,  Domestic  and  International.  The Parent  division  is
comprised  of the Parent  Company.  The  Domestic  division is  comprised of all
offices located in the United States. The International division is comprised of
all offices in the Americas  and in Europe and  Asia/Pacific  (e.g.,  Australia,
Indonesia, Singapore, New Zealand and the Philippines).

    Accounting  policies  for each of the  reportable  segments  are the same as
those described in Note 1, Accounting  Policies.  The Company provides  services
throughout the world.  Services to other  countries may be performed  within the
United States, and generally, revenues are classified within the geographic area
where the services were performed.
<TABLE>
    The following table shows summarized financial  information on the Company's
reportable  segments.  Included in the "Eliminations"  column are elimination of
inter-segment sales and elimination of investment in subsidiaries.
<CAPTION>
          As of July 31, 2000:              Parent        Domestic   International     Eliminations        Total
          --------------------              ------        --------   -------------     ------------        -----
<S>                                      <C>          <C>            <C>               <C>             <C>
Total accounts receivable............... $  (7,814)   $    595,318   $      84,201     $     (1,782)   $    669,923
Total assets............................ $  655,821   $  1,276,759   $     123,510     $   (657,054)   $  1,399,036


                                       7

<PAGE>

      For the Three Months Ended
            July 31, 2000:                  Parent        Domestic    International     Eliminations      Total
            --------------                  ------        --------    -------------     ------------      -----
Revenue ................................ $       --   $    498,473    $      62,308     $    (2,247)   $    558,534
Segment operating income (loss)......... $   11,680   $     30,873    $       1,422     $       (31)   $     43,944

      For the Nine Months Ended
            July 31, 2000:                  Parent        Domestic    International     Eliminations      Total
            --------------                  ------        --------    -------------     ------------      -----
Revenue ................................ $       --   $  1,442,894    $     177,503     $   (13,585)   $  1,606,812
Segment operating income (loss)......... $    2,833   $    110,270    $       4,269     $        --    $    117,372

          As of October 31, 1999:           Parent        Domestic    International     Eliminations       Total
          -----------------------           ------        --------    -------------     ------------       -----
Total accounts receivable............... $  (15,000)  $    592,159    $      90,818     $    (2,016)   $    665,961
Total assets............................ $  493,938   $  1,646,890    $     130,779     $  (834,120)   $  1,437,487

      For the Three Months Ended
            July 31, 1999:                  Parent        Domestic    International     Eliminations       Total
            --------------                  ------        --------    -------------     ------------       -----
Revenue ................................ $       --   $    385,457    $      44,518     $    (1,493)   $    428,482
Segment operating income (loss)......... $     (103)  $     23,704    $       5,964     $        --    $     29,565

      For the Nine Months Ended
            July 31, 1999:                  Parent        Domestic    International     Eliminations       Total
            --------------                  ------        --------    -------------     ------------       -----
Revenue ................................ $       --   $    765,048    $      87,267     $    (2,557)   $    849,758
Segment operating income (loss)......... $   (1,038)  $     52,109    $       5,675     $        --    $     56,746

    The Company's  reportable segments are measured based upon segment operating income.

    The next table provides a reconciliation of operating income to consolidated income before income taxes.

                                                        Three Months Ended          Nine Months Ended
                                                             July 31,                    July 31,
                                                  --------------------------- ---------------------------
                                                        2000          1999          2000          1999
                                                        ----          ----          ----          ----
             Segment operating income  ...........  $   43,944    $   29,565    $  117,372    $   56,746
             Interest expense, net................      17,163        10,781        54,376        15,495
                                                    ----------    ----------    ----------    ----------
             Income before taxes..................  $   26,781    $   18,784    $   62,996    $   41,251
                                                    ==========    ==========    ==========    ==========
</TABLE>

NOTE 6. SUPPLEMENTAL GUARANTOR INFORMATION

    In June 1999,  the Company  completed a private  placement  of $200  million
principal amount of its 12 1/4% Senior  Subordinated  Notes due 2009, which were
exchanged  in August 1999 for 12 1/4% Senior  Subordinated  Exchange  Notes (the
"Notes").  The Notes are fully  and  unconditionally  guaranteed  on a joint and
several   basis  by  certain  of  the  Company's   wholly  owned   subsidiaries.
Substantially  all of the  Company's  income and cash flow is  generated  by its
subsidiaries.  The Company has no operating  assets or operations other than its
investments  in its  subsidiaries.  As a  result,  funds  necessary  to meet the
Company's debt service  obligations are provided mainly by  distributions  to or
advances from its  subsidiaries.  Under certain  circumstances,  contractual and
legal   restrictions,   as  well  as  the  financial   condition  and  operating
requirements of the Company's subsidiaries, could limit the Company's ability to
obtain cash from its  subsidiaries  for the purpose of meeting its debt  service
obligations, including the payment of principal and interest on the Notes.

    The following  information  sets forth the condensed  consolidating  balance
sheets of the Company as of July 31, 2000 and October 31,  1999,  the  condensed
consolidating  statements of operations for the three and nine months ended July
31, 2000 and 1999 and condensed  consolidating  statements of cash flows for the
nine  months  ended July 31,  2000 and 1999.  Investments  in  subsidiaries  are
accounted  for  using the  equity  method;  accordingly,  entries  necessary  to
consolidate  the  Company  and  all of its  subsidiaries  are  reflected  in the
eliminations  column.  Separate complete financial statements of the Company and
its subsidiaries that guarantee the Notes would not provide additional  material
information that would be useful in assessing the financial  composition of such
subsidiaries.


                                       8

<PAGE>

<TABLE>
                                                        URS CORPORATION
                                             CONDENSED CONSOLIDATING BALANCE SHEET
                                                         (In thousands)
                                                          (Unaudited)
<CAPTION>

                                                                                  July 31, 2000
                                               -------------------------------------------------------------------------------
                                                                                 Subsidiary
                                                                 Subsidiary          Non-
                                                   Parent        Guarantors       Guarantors     Eliminations    Consolidated
                                                   ------        ----------       ----------     ------------    ------------
<S>                                            <C>             <C>              <C>             <C>              <C>
ASSETS
Current assets:
    Cash...................................... $       4,930   $        (349)   $      25,991   $          --    $      30,572
    Accounts receivable, net..................        (7,814)        595,318           84,201          (1,782)         669,923
    Deferred income taxes.....................            --           8,156            1,209              --            9,365
    Prepaid expenses and other assets.........         5,815          19,401             (538)             --           24,678
                                               -------------   -------------    --------------  -------------    -------------
        Total current assets..................         2,931         622,526          110,863          (1,782)         734,538
Property and equipment, net...................           454          80,923           11,424               --          92,801
Goodwill, net.................................       391,601         162,034               --         (35,334)         518,301
Investment in unconsolidated subsidiaries.....       245,127         364,543            1,198        (610,868)              --
Inter-company receivable......................            --           5,458           (4,205)         (1,253)              --
Other assets..................................        15,708          41,275            4,230          (7,817)          53,396
                                               -------------   -------------    -------------   --------------   -------------
                                               $     655,821   $   1,276,759    $     123,510   $    (657,054)   $   1,399,036
                                               =============   =============    =============   ==============   =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt......... $      25,792   $      18,948    $      10,044   $     (12,069)   $      42,715
    Accounts payable..........................        20,940         122,190           26,154         (20,511)         148,773
    Inter-company payable.....................      (173,631)        130,350           50,943          (7,662)              --
    Accrued expenses and other................         8,616          92,424           10,413            (526)         110,927
    Billings in excess of costs and accrued
      earnings on contracts in process........            --          61,666            7,704              --           69,370
                                               -------------   -------------    -------------   -------------    -------------
        Total current liabilities.............      (118,283)        425,578          105,258         (40,768)         371,785
Long-term debt................................       596,213          16,230              165              --          612,608
Other.........................................        22,562          28,698            1,585          15,412           68,257
                                               -------------   -------------    -------------   -------------    -------------
        Total liabilities.....................       500,492         470,506          107,008         (25,356)       1,052,650
                                               -------------   -------------    -------------   --------------   -------------
Total stockholders' equity....................       155,329         806,253           16,502        (631,698)         346,386
                                               -------------   -------------    -------------   --------------   -------------
                                               $     655,821   $   1,276,759    $     123,510   $    (657,054)   $   1,399,036
                                               =============   =============    =============   ==============   =============

</TABLE>
                                                               9

<PAGE>

<TABLE>
                                                    URS CORPORATION
                                    CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                    (In thousands)
                                                      (Unaudited)
<CAPTION>

                                                              Three Months Ended July 31, 2000
                                         ----------------------------------------------------------------------------
                                                                          Subsidiary
                                                                             Non-
                                           Parent        Guarantors       Guarantors     Eliminations   Consolidated
                                           ------        ----------       ----------     -----------   ------------
<S>                                      <C>             <C>             <C>             <C>             <C>
Revenues...............................  $        --     $   498,473     $    62,308     $    (2,247)   $    558,534
                                         -----------     -----------     -----------     -----------    ------------
Expenses:
   Direct operating....................           --         309,606          36,500          (2,446)        343,660
   Indirect, general and
     administrative....................      (11,680)        157,994          24,386             230         170,930
   Interest expense, net...............       17,102            (150)            211              --          17,163
                                         -----------     ------------    -----------     -----------    ------------
                                               5,422         467,450          61,097          (2,216)        531,753
                                         -----------     -----------     -----------     -----------    ------------
Income (loss) before taxes.............       (5,422)         31,023           1,211             (31)         26,781
Income tax expense.....................       11,733             657             210              --          12,600
                                         -----------     -----------     -----------     -----------    ------------
Net income (loss)......................      (17,155)         30,366           1,001             (31)         14,181
Preferred stock dividend...............        2,143              --              --              --           2,143
                                         -----------     -----------     -----------     -----------    ------------
Net income (loss) available for
   common stockholders.................      (19,298)         30,366           1,001             (31)         12,038
Other comprehensive income,
   net of tax:
   Foreign currency adjustments........           --              --            (592)             --            (592)
                                         -----------     -----------     -----------     -----------    ------------
Comprehensive income (loss)............  $   (19,298)    $    30,366     $       409     $       (31)    $    11,446
                                         ===========     ===========     ===========     ===========    ============

                                                               Nine Months Ended July 31, 2000
                                         ----------------------------------------------------------------------------
                                                                          Subsidiary
                                                                             Non-
                                           Parent        Guarantors       Guarantors     Eliminations   Consolidated
                                           ------        ----------       ----------     ------------   ------------
Revenues...............................  $        --     $ 1,442,894     $   177,503     $   (13,585)   $  1,606,812
                                         -----------     -----------     -----------     -----------    ------------
Expenses:
   Direct operating....................           --         872,884         103,944         (13,783)        963,045
   Indirect, general and
     administrative....................       (2,833)        459,740          69,290             198         526,395
   Interest expense, net...............       54,120            (396)            652              --          54,376
                                         -----------     -----------     -----------     -----------    ------------
                                              51,287       1,332,228         173,886         (13,585)      1,543,816
                                         -----------     -----------     -----------     -----------    ------------
Income (loss) before taxes.............      (51,287)        110,666           3,617              --          62,996
Income tax expense.....................       27,707           1,101             292              --          29,100
                                         -----------     -----------     -----------     -----------    ------------
Net income (loss)......................      (78,994)        109,565           3,325              --          33,896
Preferred stock dividend...............        6,254              --              --              --           6,254
                                         -----------     -----------     -----------     -----------    ------------
Net income (loss) available for
   common stockholders.................      (85,248)        109,565           3,325              --          27,642
Other comprehensive income,
   net of tax:
   Foreign currency adjustments........           --              --          (2,005)             --          (2,005)
                                         -----------     -----------     -----------     -----------    ------------
Comprehensive income (loss)............  $   (85,248)    $   109,565     $     1,320     $        --    $     25,637
                                         ===========     ===========     ===========     ===========    ============

</TABLE>
                                                          10

<PAGE>

<TABLE>
                                                    URS CORPORATION
                                    CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                    (In thousands)
                                                      (Unaudited)
<CAPTION>
                                                               Nine Months Ended July 31, 2000
                                         ----------------------------------------------------------------------------
                                                                          Subsidiary
                                                                             Non-
                                           Parent        Guarantors       Guarantors     Eliminations   Consolidated
                                           ------        ----------       ----------     ------------   ------------
<S>                                      <C>             <C>             <C>             <C>             <C>
Cash flows from operating activities:
   Net income (loss)...................  $   (78,994)    $   109,565     $     3,325      $        --    $    33,896
                                         -----------     -----------     -----------      -----------    -----------
Adjustments to reconcile net income
   to net cash provided (used) by
   operating activities:
   Depreciation and amortization.......        7,542          22,291           1,889               --         31,722
   Amortization of financing fees .....        2,581              --              --               --          2,581
   Receivable allowances...............       (7,186)          3,936          (2,211)            (780)        (6,241)
Changes in current assets and
   liabilities:
   Accounts receivable and costs and
     accrued earnings in excess of
     billings on contracts in process..           --          (7,095)          8,828              546          2,279
   Prepaid expenses and other  assets..       (4,858)          3,744            (930)           1,477           (567)
   Accounts payable, accrued salaries
     and wages and accrued expenses....      105,191        (114,807)          2,050           (9,675)       (17,241)
   Billings in excess of costs and
     accrued earnings on contracts in
     process...........................           --          (8,703)          3,424            4,336           (943)
   Deferrals and other, net............      (19,229)        (13,351)         (3,760)           4,096        (32,244)
                                         -----------     -----------     -----------      -----------    -----------

     Total adjustments.................       84,041        (113,985)          9,290               --        (20,654)
                                         -----------     -----------     -----------      -----------    -----------
    Net cash provided (used) by
     operating activities..............        5,047          (4,420)          12,615             --          13,242
                                         -----------     -----------     -----------      -----------    -----------
Cash flows from investing activities:
    Proceeds from sale of
     subsidiaries                             20,000              --              --               --         20,000
    Capital expenditures...............          (98)        (11,409)         (2,119)              --        (13,626)
                                         -----------     -----------     -----------      -----------    -----------
   Net cash provided (used) by
     investing activities..............       19,902         (11,409)         (2,119)              --          6,374
                                         -----------     -----------     -----------      -----------    -----------
Cash flows from financing activities:
   Payment on long-term debt, bank
     borrowings and capital lease
     obligations.......................      (31,403)         (1,548)         (6,442)              --        (39,393)
   Proceeds from sale of common
     shares and exercise of stock
     options...........................        4,662              --              --               --          4,662
                                         -----------     -----------     -----------      -----------    -----------
   Net cash (used) by financing
     activities........................      (26,741)         (1,548)         (6,442)              --        (34,731)
                                         -----------     -----------     -----------      -----------    -----------

Net increase (decrease) in cash........       (1,792)        (17,377)          4,054               --        (15,115)
Cash at beginning of period............        6,722          17,028          21,937               --         45,687
                                         -----------     -----------     -----------      -----------    -----------

Cash at end of period..................  $     4,930     $      (349)    $    25,991      $        --    $    30,572
                                         ===========     ===========     ===========      ===========    ===========

</TABLE>
                                                          11

<PAGE>

<TABLE>
                                                       URS CORPORATION
                                            CONDENSED CONSOLIDATING BALANCE SHEET
                                                        (In thousands)
<CAPTION>
                                                                       October 31, 1999
                                         ----------------------------------------------------------------------------
                                                                          Subsidiary
                                                                             Non-
                                           Parent        Guarantors       Guarantors     Eliminations   Consolidated
                                           ------        ----------       ----------     ------------   ------------
<S>                                      <C>             <C>             <C>              <C>            <C>
ASSETS
Current assets:
   Cash................................  $     6,722     $    17,028     $    21,937      $        --    $    45,687
   Accounts receivable, net............      (15,000)        592,159          90,818           (2,016)       665,961
   Deferred income taxes...............           --           8,681           1,324               --         10,005
   Prepaid expenses and other
     assets............................        4,640          18,624             847               --         24,111
                                         -----------     -----------     -----------      -----------    -----------
     Total current assets..............       (3,638)        636,492         114,926           (2,016)       745,764
Property and equipment, net............          445          81,526          11,194               --         93,165
Goodwill, net..........................      233,081         322,363           3,633          (29,380)       529,697
Investment in unconsolidated
   subsidiaries........................      252,025         554,834           3,231         (810,090)            --
Inter-company receivable...............           --           5,460          (4,207)          (1,253)            --
Other assets...........................       12,025          46,215           2,002            8,619         68,861
                                         -----------     -----------     -----------      -----------    -----------
                                         $   493,938     $ 1,646,890     $   130,779      $  (834,120)   $ 1,437,487
                                         ===========     ===========     ===========      ===========    ===========


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current portion of long-term
     debt..............................  $    18,392     $    16,514     $    16,250      $   (11,733)   $    39,423
   Accounts payable....................       27,381          95,277          13,686           (6,299)       130,045
   Inter-company payable...............     (471,007)        452,321          54,447          (35,761)            --
   Accrued expenses and other..........       27,132          68,613          28,185           22,966        146,896
   Billings in excess of costs and
     accrued earnings on contracts in
     process...........................           --          70,369           4,280           (4,336)        70,313
                                         -----------     -----------     -----------      -----------    -----------
     Total current liabilities.........     (398,102)        703,094         116,848          (35,163)       386,677
Long-term debt.........................      635,016          13,540             401               --        648,957
Other..................................       44,909          75,400             694          (29,652)        91,351
                                         -----------     -----------     -----------      -----------    -----------
     Total liabilities.................      281,823         792,034         117,943          (64,815)     1,126,985
Total stockholders' equity.............      212,115         854,856          12,836         (769,305)       310,502
                                         -----------     -----------     -----------      -----------    -----------
                                         $   493,938     $ 1,646,890     $   130,779      $  (834,120)   $ 1,437,487
                                         ===========     ===========     ===========      ===========    ===========

</TABLE>
                                                          12

<PAGE>

<TABLE>
                                                    URS CORPORATION
                                    CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                    (In thousands)
                                                      (Unaudited)
<CAPTION>
                                                               Three Months Ended July 31, 1999
                                         ----------------------------------------------------------------------------
                                                                          Subsidiary
                                                                             Non-
                                           Parent        Guarantors       Guarantors     Eliminations   Consolidated
                                           ------        ----------       ----------     ------------   ------------
<S>                                      <C>             <C>             <C>              <C>            <C>
Revenues...............................  $        --     $   385,457     $    44,518      $    (1,493)   $   428,482
                                         -----------     -----------     -----------      -----------    -----------
Expenses:
   Direct operating....................           --         228,817          28,207           (1,493)       255,531
   Indirect, general and
     administrative....................          103         132,936          10,347               --        143,386
   Interest expense, net...............        9,603            (292)          1,470               --         10,781
                                         -----------     -----------     -----------      -----------    -----------
                                               9,706         361,461          40,024           (1,493)       409,698
                                         -----------     -----------     -----------      -----------    -----------
Income (loss) before taxes.............       (9,706)         23,996           4,494               --         18,784
Income tax expense.....................        6,634              --           1,766               --          8,400
                                         -----------     -----------     -----------      -----------    -----------
Net income (loss)......................      (16,340)         23,996           2,728               --         10,384
Preferred stock dividend...............        1,333              --              --               --          1,333
                                         -----------     -----------     -----------      -----------    -----------
Net income (loss) available for
   common stockholders.................      (17,673)         23,996           2,728               --          9,051
Other comprehensive income,
   net of tax:
   Foreign currency adjustments........           --              --             360               --            360
                                         -----------     -----------     -----------      -----------    -----------
Comprehensive income (loss)............  $   (17,673)    $    23,996     $     3,088      $        --    $     9,411
                                         ===========     ===========     ===========      ===========    ===========


                                                               Nine Months Ended July 31, 1999
                                         ----------------------------------------------------------------------------
                                                                          Subsidiary
                                                                             Non-
                                           Parent        Guarantors       Guarantors     Eliminations   Consolidated
                                           ------        ----------       ----------     ------------   ------------
Revenues...............................  $        --     $   765,048     $    87,267      $    (2,557)   $   849,758
                                         -----------     -----------     -----------      -----------    -----------
Expenses:
   Direct operating....................           --         451,066          52,380           (2,557)       500,889
   Indirect, general and
     administrative....................        1,038         261,873          29,212               --        292,123
   Interest expense, net...............       13,762             183           1,550               --         15,495
                                         -----------     -----------     -----------      -----------    -----------
                                              14,800         713,122          83,142           (2,557)       808,507
                                         -----------     -----------     -----------      -----------    -----------
Income (loss) before taxes.............      (14,800)         51,926           4,125               --         41,251
Income tax expense.....................       16,380              --           1,820               --         18,200
                                         -----------     -----------     -----------      -----------    -----------
Net income (loss)......................      (31,180)         51,926           2,305               --         23,051
Preferred stock dividend...............        1,333              --              --               --          1,333
                                         -----------     -----------     -----------      -----------    -----------
Net income (loss) available for
   common stockholders.................      (32,513)         51,926           2,305               --         21,718
Other comprehensive income,
   net of tax:
   Foreign currency adjustments........           --              --             430               --            430
                                         -----------     -----------     -----------      -----------    -----------
Comprehensive income (loss)............  $   (32,513)    $    51,926     $     2,735      $        --    $    22,148
                                         ===========     ===========     ===========      ===========    ===========
</TABLE>

                                                          13

<PAGE>

<TABLE>
                                                    URS CORPORATION
                                    CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                    (In thousands)
                                                      (Unaudited)
<CAPTION>
                                                               Nine Months Ended July 31, 1999
                                         ----------------------------------------------------------------------------
                                                                          Subsidiary
                                                                             Non-
                                           Parent        Guarantors       Guarantors     Eliminations   Consolidated
                                           ------        ----------       ----------     ------------   ------------
<S>                                      <C>             <C>             <C>              <C>            <C>
Cash flows from operating activities:
   Net income (loss)...................  $   (31,180)    $    51,926     $     2,305      $        --    $    23,051
                                         -----------     -----------     -----------      -----------    -----------
Adjustments to reconcile net income to
   net cash provided (used) by
   operating activities:
   Depreciation and amortization.......        1,019          13,191           1,632               --         15,842
   Amortization of financing fees......          320              --              --               --            320
   Receivable allowances...............           --           3,992              --               --          3,992
Changes in current assets and
   liabilities:
   Accounts receivable and costs and
     accrued earnings in excess of
     billings on contracts in process..           --         (31,870)         10,014          (20,150)       (42,006)
   Prepaid expenses and other
     assets............................      (12,177)         22,482          (2,836)         (13,119)        (5,650)
   Accounts payable, accrued salaries
     and wages and accrued
     expenses..........................      (42,927)        (38,890)         (2,288)          41,326        (42,779)
   Billings in excess of costs and
     accrued earnings on contracts in
     process...........................           --            (447)         (3,554)          (1,738)        (5,739)
   Deferrals and other, net............       14,717         (19,084)          8,377           (6,319)        (2,309)
                                         -----------     -----------     -----------      -----------    -----------
     Total adjustments.................      (39,048)        (50,626)         11,345               --        (78,329)
                                         -----------     -----------     -----------      -----------    -----------
 Net cash provided (used) by operating
   activities..........................      (70,228)          1,300          13,650               --        (55,278)
                                         -----------     -----------     -----------      -----------    -----------
Cash flows from investing activities:
   Business acquisition, net of cash
     acquired..........................     (316,167)             --              --               --       (316,167)
   Capital expenditures................         (115)         (7,593)         (2,483)              --        (10,191)
                                         -----------     -----------     -----------      -----------    -----------
   Net cash (used) by investing
     activities........................     (316,282)         (7,593)         (2,483)              --       (326,358)
                                         -----------     -----------     -----------      -----------    -----------
Cash flows from financing activities:
   Proceeds from issuance of debt......      854,440              --             299               --        854,739
   Principal payments on long-term
     debt..............................     (589,597)             --              --               --       (589,597)
   Payments on merger fees.............      (18,738)             --              --               --        (18,738)
   Proceeds from lines of credit.......       15,000              --              --               --         15,000
   Proceeds from issuance of preferred
     stock.............................      100,000              --              --               --        100,000
   Payments on financing fees related
     to issuance of preferred stock....       (1,500)             --              --               --         (1,500)
   Proceeds from sale of common shares
     and exercise of stock options.....        4,941              --              --               --          4,941
                                         -----------     -----------     -----------      -----------    -----------
   Net cash provided by financing
     activities........................      364,546              --             299               --        364,845
                                         -----------     -----------     -----------      -----------    -----------

Net increase (decrease) in cash........      (21,964)         (6,293)         11,466               --        (16,791)
Cash at beginning of period............       26,949           6,538           3,042               --         36,529
                                         -----------     -----------     -----------      -----------    -----------

Cash at end of period..................  $     4,985     $       245     $    14,508      $        --    $    19,738
                                         ===========     ===========     ===========      ===========    ===========
</TABLE>


                                                       14

<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION  AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

    We report the  results of our  operations  on a fiscal  year,  which ends on
October 31. This Management  Discussion and Analysis  ("MD&A") should be read in
conjunction  with the  MD&A  and the  footnotes  to the  Consolidated  Financial
Statements  included in the Annual Report on Form 10-K for the fiscal year ended
October 31, 1999,  which was  previously  filed with the Securities and Exchange
Commission.

Results of Operations

   Third quarter ended July 31, 2000 vs. July 31, 1999

    Our revenues  were  $558,534,000  for the quarter  ended July 31,  2000,  an
increase of  $130,052,000  or 30%, over the amount  reported for the same period
last year. The growth in revenue is primarily attributable to the acquisition of
D-M in June 1999.

    Direct operating expenses for the quarter ended July 31, 2000, which consist
of direct  labor and  other  direct  expenses,  including  subcontractor  costs,
increased  $88,129,000,  a 34%  increase  over the amount  reported for the same
period  last year.  The  increase  is due to the  addition  of direct  operating
expenses of D-M. Indirect,  general and administrative  expenses for the quarter
ended July 31, 2000 increased $27,544,000,  or 19%, over the amount reported for
the same period last year, as a result of the addition of D-M overhead.  Direct,
indirect,  and general and administrative  expenses  generally  increased at the
same rate as revenues. Interest expense increased due to additional indebtedness
incurred in  connection  with the  acquisition  of D-M and to a lesser extent to
increased interest rates.

    Our earnings  before  income taxes were  $26,781,000  for the third  quarter
ended July 31, 2000 compared to  $18,784,000  for the same period last year. Our
effective  income tax rates for the  quarters  ended July 31, 2000 and 1999 were
approximately 47% and 45%, respectively.

    We reported net income of  $14,181,000 or $0.64 per share on a diluted basis
for the third quarter ended July 31, 2000,  compared with $10,384,000,  or $0.53
per share for the same period last year.

    Our   backlog  at  July  31,  2000  was   $1,573,000,000,   as  compared  to
$1,260,000,000 at October 31, 1999.

   Nine months ended July 31, 2000 vs. July 31, 1999

    Our revenues were $1,606,812,000 for the nine months ended July 31, 2000, an
increase of  $757,054,000  or 89%, over the amount  reported for the same period
last year. The growth in revenues is primarily  attributable  to the acquisition
of D-M in June 1999.

    Direct  operating  expenses for the nine months  ended July 31, 2000,  which
consists  of direct  labor and other  direct  expenses  including  subcontractor
costs,  increased  $462,156,000,  or 92%,  over the amount  reported in the same
period  last year.  The  increase  is due to the  addition  of direct  operating
expenses of D-M. Indirect, general and administrative expenses were $526,395,000
for the nine months ended July 31,  2000,  an increase of  $234,272,000  or 80%,
over the  amount  reported  for the same  period  last  year as a result  of the
addition of D-M  overhead.  Direct,  indirect,  and  general and  administrative
expenses  generally  increased  at the same rate as revenues.  Interest  expense
increased  due to  additional  indebtedness  incurred  in  connection  with  the
acquisition of D-M and to a lesser extent to increased interest rates.

    Our earnings before income taxes were  $62,996,000 for the nine months ended
July 31,  2000  compared  to  $41,251,000  for the same  period  last year.  Our
effective income tax rates for the nine months ended July 31, 2000 and 1999 were
approximately 46% and 44% respectively.

    We reported net income of  $33,896,000 or $1.55 per share on a diluted basis
for the nine months ended July 31, 2000,  compared with $23,051,000 or $1.30 per
share for the same period last year.


                                       15

<PAGE>


Liquidity and Capital Resources

    At July 31, 2000,  we had working  capital of  $362,753,000,  an increase of
$3,666,000  from October 31, 1999.  During the nine-month  period ended July 31,
2000, we repaid  $39,393,000 of our senior  long-term  debt, bank borrowings and
capital lease obligations.

    Substantially  all of our cash flow is generated by our  subsidiaries.  As a
result, funds necessary to meet our debt service obligations are provided mainly
from  receipts  of our  subsidiaries.  Under  certain  circumstances,  legal and
contractual   restrictions,   as  well  as  financial  condition  and  reporting
requirements,  of the subsidiaries may limit our ability to obtain cash from the
subsidiaries.

    Our liquidity and capital measurements are set forth below:

                                                           As of July 31, 2000
                                                           -------------------
        Working capital.................................   $       362,753,000
        Working capital (current) ratio.................                2 to 1
        Average days to convert billed accounts
         receivable to cash.............................                    70
        Percentage of debt to equity....................                   189%

    Our cash and cash  equivalents  amounted to  $30,572,000 at July 31, 2000, a
decrease of $15,115,000  from October 31, 1999. The decrease is primarily due to
cash used for capital  expenditures of $13,626,000 and repayment of indebtedness
of  $39,393,000,  offset  by  proceeds  received  from  sale  of  subsidiary  of
$20,000,000 and cash flows generated from operations of $13,242,000.

    During the  nine-month  period  ended July 31, 2000,  cash flow  provided by
operating  activities  totaled  $13,242,000.  We intend to satisfy  our  working
capital needs primarily through internal cash generation. Our primary sources of
liquidity  will be cash flow from  operations  and  borrowings  under the senior
collateralized credit facility,  if necessary.  Our primary uses of cash will be
to fund our working capital and capital expenditures and to service our debt. We
believe that our existing  financial  resources,  together with our planned cash
flow from operations and existing  credit  facilities,  will provide  sufficient
resources to fund our combined  operations and capital expenditure needs for the
foreseeable future.

    During the fiscal year ended October 31,1999, we paid $376.2 million for the
purchase of D-M. To fund this  transaction  and to  refinance  outstanding  bank
debt, we incurred new  borrowings of $650 million from  establishing a long-term
senior  collateralized  credit  facility  with a syndicate of banks led by Wells
Fargo  Bank,  N.A.  ("the  Bank")  and  from  the  issuance  of 12  1/4%  Senior
Subordinated Exchange Notes. In addition, we sold 46,082.95 shares of our Series
B  Preferred   Stock  to  RCBA  Strategic   Partners,   L.P.  for  an  aggregate
consideration of $100 million.

    Senior  Collateralized  Credit Facility.  The senior  collateralized  credit
facility was funded on June 9, 1999 ("Funding Date") and provides for three term
loan facilities in the aggregate  amount of $450,000,000  and a revolving credit
facility in the amount of $100,000,000. The term loan facilities consist of Term
Loan A, a $250,000,000  tranche,  Term Loan B, a $100,000,000  tranche, and Term
Loan C, another $100,000,000 tranche.

    Principal  amounts  under Term Loan A became due,  commencing on October 31,
1999, in the amount of  approximately  $3,000,000  per quarter for the following
four quarters. Thereafter and through the sixth anniversary of the Funding Date,
annual principal  payments under Term Loan A range from $25,000,000 to a maximum
of  $58,000,000  with Term Loan A expiring  and the  then-outstanding  principal
amount  becoming  due and  repayable  in full on the  sixth  anniversary  of the
Funding  Date.  Principal  amounts  under Term Loan B became due,  commencing on
October 31,  1999,  in the amount of  $1,000,000  in each year  through July 31,
2005,  with Term  Loan B  expiring  and the  then-outstanding  principal  amount
becoming due and repayable in full in four equal quarterly  installments in year
seven. Principal amounts under Term Loan C became due, commencing on October 31,
1999, in the amount of $1,000,000 in each year through July 31, 2006,  with Term
Loan C expiring  and the  then-outstanding  principal  amount  becoming  due and
repayable in full in equal quarterly  installments in year eight.  The revolving
credit facility expires, and is repayable in full, on June 9, 2005.

    The term  loans  each bear  interest  at a rate per  annum  equal to, at our
option,  either the Base Rate or LIBOR, in each


                                       16

<PAGE>

case plus an applicable  margin. The revolving credit facility bears interest at
a rate per annum  equal to, at our  option,  either the Base Rate,  LIBOR or the
Adjusted Sterling Rate, in each case plus an applicable  margin.  The applicable
margin  adjusts  according to a  performance-pricing  grid based on our ratio of
Consolidated  Total Funded Debt to  Consolidated  Earnings  Before Income Taxes,
Depreciation  and  Amortization  ("EBITDA").  The "Base  Rate" is defined as the
higher of the Bank's Prime Rate and the Federal  Funds Rate plus 0.50%.  "LIBOR"
is defined as the offered quotation by first class banks in the London interbank
market to the Bank for dollar  deposits,  as adjusted for reserve  requirements.
The  "Adjusted  Sterling  Rate" is  defined as the rate per annum  displayed  by
Reuters at which Sterling is offered to the Bank in the London  interbank market
as  determined  by the British  Bankers'  Association.  We may  determine  which
interest  rate options to use and  interest  periods will apply for such periods
for both the term loans and the revolving credit facility.

    At July 31, 2000, our revolving  credit  facility with the Bank provides for
advances up to $100,000,000.  Also at July 31, 2000, we had outstanding  letters
of credit  aggregating  $37,400,000,  which  reduced the amount  available to us
under our revolving credit facility to $62,600,000.

    The senior  collateralized  credit  facility is governed by affirmative  and
negative  covenants.   These  covenants  include   restrictions  upon  incurring
additional debt, paying dividends,  or making distributions to our stockholders,
repurchasing  or  retiring  capital  stock and making  subordinated  junior debt
payments,  and  require us to submit  quarterly  compliance  certification.  The
financial  covenants  include  maintenance of a minimum current ratio of 1.20 to
1.00, a minimum fixed charge coverage ratio of 1.10 to 1.00, a pro-forma  EBITDA
minimum of  $142,000,000  and a maximum  leverage  ratio of 4.25 to 1.00 for the
period ended July 31, 2000. We were fully  compliant with these  covenants as of
July 31, 2000.

    12 1/4% Senior Subordinated  Exchange Notes. Our Notes are due in 2009. Each
Note  bears  interest  at 12 1/4% per  annum.  Interest  on the Notes is payable
semi-annually on May 1 and November 1 of each year, commencing November 1, 1999.
The Notes are subordinate to the senior  collateralized  credit facility.  As of
July 31, 2000, we owed $200,000,000 on our Notes.

    The Notes are fully and  unconditionally  guaranteed  on a joint and several
basis by  certain  of our wholly  owned  subsidiaries.  We may redeem any of the
Notes beginning May 1, 2004. The initial  redemption  price is 106.125% of their
principal  amount,  plus accrued and unpaid interest.  The redemption price will
decline each year after 2004 and will be 100% of their  principal  amount,  plus
accrued and unpaid interest  beginning on May 1, 2007. In addition,  at any time
prior to May 1,  2002,  we may redeem up to 35% of the  principal  amount of the
Notes with net cash  proceeds  from the sale of capital  stock.  The  redemption
price will be equal to 112.25% of the principal amount of the redeemed Notes.

    Interest  Rate Swap  Agreement.  We have entered into an interest  rate swap
agreement with the Bank. This interest rate swap effectively  fixes the interest
rate on $55,000,000 of our  LIBOR-based  borrowings at 5.97% plus the applicable
margin through January 31, 2001. The actual borrowing cost to us with respect to
indebtedness  covered by this interest rate swap will depend upon the applicable
margin over LIBOR for such  indebtedness,  which will be determined by the terms
of the relevant debt instruments. Currently, it is expected that the contractual
margin will range from 2.75% to 3.50%,  which will provide for an all-in  annual
interest rate range from 8.72% to 9.47% on these $55,000,000 of our borrowings.

    Interest Rate Cap Agreement.  We entered into an interest rate cap agreement
with the Bank.  This agreement caps the interest rate at 7% for  $165,800,000 of
our  LIBOR-based  borrowings  through  July 31, 2002 and is  incremental  to the
interest rate swap agreement stated above.


                                       17

<PAGE>


Risk Factors That Could Affect Our Financial Condition and Results of Operations

    In addition to the other  information  included or incorporated by reference
in this Form 10-Q, the following factors could affect our actual results:

We may not be able to integrate D-M  successfully  and achieve  anticipated cost
savings and other benefits from the D-M acquisition.

    We will achieve the efficiencies, cost reductions and other benefits that we
expect to result from the D-M acquisition only if we can successfully  integrate
each company's administrative,  finance,  technical and marketing organizations,
and  implement  appropriate  operations,  financial and  management  systems and
controls.

    The  integration of D-M into our operations  will involve a number of risks,
including:

o       the possible diversion of our management's attention from other business
        concerns;

o       the  potential  inability  to  successfully  pursue  some  or all of the
        anticipated revenue opportunities associated with the D-M acquisition;

o       the possible loss of D-M's or our key professional employees;

o       the  potential   inability  to  successfully   replicate  our  operating
        efficiencies in D-M's operations;

o       insufficient management resources to accomplish the integration;

o       our increased  complexity and diversity compared to our operations prior
        to the D-M acquisition;

o       the possible negative reaction of clients to the D-M acquisition; and

o       unanticipated problems or legal liabilities.

    The occurrence of any of the above events, as well as any other difficulties
which may be encountered in the transition and integration process, could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

Our substantial indebtedness could adversely affect our financial condition.

    We are a highly leveraged company. As of July 31, 2000, we had approximately
$655.3 million of outstanding  indebtedness  following  consummation  of the D-M
acquisition and the related  financing  plan.  This level of indebtedness  could
have important consequences, including the following:

o       it may  limit our  ability  to borrow  money or sell  stock for  working
        capital,  capital  expenditures,  debt  service  requirements  or  other
        purposes;

o       it may limit our flexibility in planning for, or reacting to, changes in
        our business;

o       we could be more highly  leveraged than some of our  competitors,  which
        may place us at a competitive disadvantage;

o       it may make us more  vulnerable  to a downturn  in our  business  or the
        economy; and

o       a  substantial  portion  of our  cash  flow  from  operations  could  be
        dedicated  to  the  repayment  of  our  indebtedness  and  would  not be
        available for other purposes.


                                       18

<PAGE>


To service our  indebtedness  we will require a significant  amount of cash. The
ability to generate cash depends on many factors beyond our control.

    Our ability to make payments on our  indebtedness  depends on our ability to
generate cash in the future. If we do not generate  sufficient cash flow to meet
our  debt  service  and  working  capital  requirements,  we may  need  to  seek
additional financing or sell assets. This need may make it more difficult for us
to obtain  financing on terms that are acceptable to us, or at all. Without this
financing, we could be forced to sell assets to make up for any shortfall in our
payment obligations under unfavorable circumstances.

    Our senior  collateralized  credit  facility and our  obligations  under the
Notes  limit our ability to sell  assets and also  restrict  the use of proceeds
from any such sale.  Moreover,  the senior  collateralized  credit  facility  is
secured by substantially all of our assets.  Furthermore,  a substantial portion
of our assets is, and may  continue  to be,  intangible  assets.  Therefore,  we
cannot assure you that our assets could be sold quickly enough or for sufficient
amounts to enable us to meet our debt obligations.

Restrictive  covenants  in our senior  collateralized  credit  facility  and the
indenture  relating to the Notes may  restrict  our  ability to pursue  business
strategies.

    Our senior  collateralized  credit  facility and  indenture  relating to the
Notes restrict our ability, among other things, to:

o        incur additional indebtedness or contingent obligations;

o        pay dividends or make distributions to our stockholders;

o        repurchase or redeem our stock;

o        make investments;

o        grant liens;

o        make capital expenditures;

o        enter into transactions with our stockholders and affiliates;

o        sell assets; and

o        acquire the assets of, or merge or consolidate with, other companies.

    In  addition,  our senior  collateralized  credit  facility  requires  us to
maintain certain  financial ratios. We may not be able to maintain these ratios.
Additionally,  covenants in the senior  collateralized  credit  facility and the
indenture  relating  to the Notes may  impair  our  ability  to  finance  future
operations or capital needs or to engage in other favorable business activities.

    If we default under our various debt obligations,  the lenders could require
immediate  repayment of the entire  principal.  If the lenders require immediate
repayment, we will not be able to repay them, and our inability to meet our debt
obligations  could have a material  adverse  effect on our  business,  financial
condition and results of operations.

We derive  approximately  half of our revenues from  contracts  with  government
agencies. Any disruption in government funding or in our relationship with those
agencies  could  adversely  affect our business and our ability to meet our debt
obligations.

    We derive  approximately  half of our revenues from local, state and federal
government agencies. The demand for our services will be directly related to the
level of government  program funding that is allocated to rebuild and expand the
nation's infrastructure.  We believe that the success and further development of
our business depend upon the continued funding of these government  programs and
upon our ability to participate in these government  programs.  We cannot assure
you that governments  will have the available  resources to fund these programs,
that  these  programs  will


                                       19

<PAGE>

continue to be funded even if governments have available financial resources, or
that we will continue to win government contracts under these or other programs.

    Some of these  government  contracts  are  subject to  renewal or  extension
annually, so we cannot assure you of our continued work under these contracts in
the future.  Unsuccessful  bidders may protest or  challenge  the award of these
contracts.  In addition,  government  agencies can terminate  these contracts at
their  convenience.  As a result,  we may  incur  costs in  connection  with the
termination of these  contracts.  Also,  contracts with government  agencies are
subject  to  substantial  regulation  and an audit  of  actual  costs  incurred.
Consequently,  there may be a  downward  adjustment  in our  revenues  if actual
recoverable costs exceed billed recoverable costs.

    We must  maintain  our  present  responsibility  to be  eligible  to perform
government  contracts.  From time to time  allegations  of  improper  conduct in
connection with government contracting have been made against us and these could
be the subjects of suspension or debarment  consideration.  We  investigate  all
such allegations thoroughly and believe that appropriate actions have been taken
in all cases.  Additionally,  we maintain a  compliance  program in an effort to
assure  that  no  improper   conduct  occurs  in  connection   with   government
contracting.

We may be unable to estimate  accurately our cost in performing services for our
clients. This may cause us to have low profit margins or incur losses.

    We submit some  proposals on projects based an estimate of the costs we will
likely  incur.   To  the  extent  we  cannot  control   overhead,   general  and
administrative  and other costs,  or  underestimate  such costs, we may have low
profit margins or may incur losses.

We are subject to risks from changes in  environmental  legislation,  regulation
and governmental policies.

    Federal laws, such as the Resource Conservation and Recovery Act of 1976, as
amended,  and  the  Comprehensive   Environmental  Response,   Compensation  and
Liability Act of 1980, as amended, ("CERCLA"), and various state and local laws,
strictly regulate the handling,  removal,  treatment and transportation of toxic
and hazardous  substances and impose liability for  environmental  contamination
caused by such  substances.  Moreover,  so-called  "toxic tort"  litigation  has
increased  markedly in recent years as people  injured by  hazardous  substances
seek  recovery for personal  injuries or property  damages.  We handle,  remove,
treat and  transport  toxic or  hazardous  substances.  Consequently,  we may be
exposed to claims for damages caused by environmental contamination.

    Federal and state laws,  regulations,  and programs related to environmental
issues will generate,  either directly or indirectly,  much of our environmental
business.  Accordingly, a reduction of these laws and regulations, or changes in
governmental  policies  regarding the funding,  implementation or enforcement of
these  programs,  could have a material  effect on our  business.  Environmental
laws, regulations and enforcement policies remained essentially unchanged during
fiscal year 1999, including further deferral of congressional reauthorization of
CERCLA.  The outlook for  congressional  action on CERCLA  legislation in fiscal
year 2000 remains unclear.

Our  liability  for damages due to legal  proceedings  may be  significant.  Our
insurance may not be adequate to cover this risk.

    Various  legal  proceedings  are pending  against us  alleging,  among other
things, breaches of contract or negligence in connection with our performance of
professional  services.  In some actions,  punitive or treble damages are sought
which substantially exceed our insurance coverage. If we sustain damages greater
than our insurance  coverage,  there could be a material  adverse  effect on our
business, financial condition and results of operations.

    Our  engineering   practices,   including  general   engineering  and  civil
engineering  services,  involve professional  judgments about the nature of soil
conditions  and other physical  conditions,  including the extent to which toxic
and hazardous materials are present, and about the probable effect of procedures
to mitigate problems or otherwise affect those conditions.  If the judgments and
the recommendations  based upon those judgments are incorrect,  we may be liable
for resulting damages that our clients incur.


                                       20

<PAGE>


The failure to attract and retain key  professional  personnel  could  adversely
affect our business.

    The ability to attract,  retain and expand our staff of qualified  technical
professionals  will be an important factor in determining our future success.  A
shortage  of  qualified   technical   professionals   currently  exists  in  the
engineering  and  design  industry.   The  market  for  these  professionals  is
competitive,  and we cannot assure you that we will be successful in our efforts
to continue to attract and retain such professionals.  In addition, we will rely
heavily upon the  experience and ability of our senior  executive  staff and the
loss of a significant  number of such individuals  could have a material adverse
effect on our business, financial condition and results of operations.

We may be unable to compete  successfully in our industry.  This could adversely
affect our business.

    We are  engaged in highly  fragmented  and very  competitive  markets in our
service areas. We will compete with firms of various sizes, several of which are
substantially  larger than us and which  possess  greater  technical  resources.
Furthermore,  the engineering  and design industry is undergoing  consolidation,
particularly in the United States.  As a result, we will compete against several
larger companies that have the ability to offer more diverse services to a wider
client base.  These  competitive  forces could have a material adverse effect on
our business, financial condition and results of operations.

Our  international  operations  are  subject  to a number  of risks  that  could
adversely affect the results from these operations and our overall business.

    As a worldwide provider of engineering  services, we have operations in over
40 countries and derive  approximately  10% of our revenues  from  international
operations.  International business is subject to the customary risks associated
with  international  transactions,  including  political  risks,  local laws and
taxes,  the  potential  imposition of trade or currency  exchange  restrictions,
tariff increases and difficulties or delays in collecting  accounts  receivable.
Weak foreign economies and/or a weakening of foreign currencies against the U.S.
dollar could have a material adverse effect on our business, financial condition
and results of operations.

Additional acquisitions may adversely affect our ability to manage our business.

    Historically,  we have completed numerous  acquisitions and, in implementing
our business strategy,  we may continue to do so in the future. We cannot assure
you that we will identify, finance and complete additional suitable acquisitions
on acceptable terms. We may not successfully integrate future acquisitions.  Any
acquisitions may require  substantial  attention from our management,  which may
limit the amount of time that  management  can devote to day-to-day  operations.
Also, future  acquisitions  could have an adverse effect on us. Our inability to
find additional attractive  acquisition  candidates or to effectively manage the
integration of any businesses  acquired in the future could adversely affect our
business, financial condition and results of operations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    None.


                                       21

<PAGE>


                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

    None.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

    None.

ITEM 3. DEFAULTS UPON SENIOR SECURITES

    None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.

ITEM 5. OTHER INFORMATION

    None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

  (a)  Exhibits

       Exhibit Number                              Exhibit
       -------------                               -------

       10.1                     Employment Agreement, dated November 19, 1999,
                                between URS Corporation and David C. Nelson.
                                FILED HEREWITH.

       27                       Financial Data Schedule (electronic filing only)

  (b) Reports on Form 8-K
      None.


                                       22

<PAGE>


                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated September 12, 2000            URS CORPORATION

                                    /s/ Kent Ainsworth
                                    --------------------------------------------
                                    Kent P. Ainsworth
                                    Executive Vice President and Chief Financial
                                    Officer (Principal Accounting Officer)


                                       23

<PAGE>

                                INDEX TO EXHIBITS


Exhibit                                                            Sequentially
Number       Exhibit                                               Numbered Page
------       -------                                               -------------

10.1         Employment Agreement, dated November 19, 1999,             25
             between URS Corporation and David C. Nelson.
             FILED HEREWITH.


                                       24



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission