URS CORP /NEW/
10-K, 2001-01-18
ENGINEERING SERVICES
Previous: SPRINT CORP, S-3MEF, EX-23.1.2, 2001-01-18
Next: URS CORP /NEW/, 10-K, EX-10.11, 2001-01-18




<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark one)

/X/   ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

                   For the Fiscal Year Ended October 31, 2000

                                       or

/ /   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the Transition Period from _____ to _____

                          Commission file number 1-7567


                                 URS CORPORATION
             (Exact name of registrant as specified in its charter)

         Delaware                                            94-1381538
(State or other jurisdiction                              (I.R.S. Employer
     of incorporation)                                   Identification No.)

   100 California Street, Suite 500,                         94111-4529
        San Francisco, California                            (Zip Code)
(Address of principal executive offices)

                                 (415) 774-2700
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of each exchange on
              Title of each class:                           which registered:
              --------------------                           -----------------
Common Shares, par value $.01 per share                 New York Stock Exchange
                                                        Pacific Exchange

8 5/8% Senior Subordinated Debentures due 2004          New York Stock Exchange

6 1/2% Convertible Subordinated Debentures due 2012     New York Stock Exchange
                                                        Pacific Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                   12 1/4% Senior Subordinated Notes due 2009.

       Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/  No / /

       Indicate by check mark if  disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-K,  or any
amendment to this Form 10-K. /X/

     On  January  2,  2001,  there  were  16,879,336   shares  of  Common  Stock
outstanding, and the aggregate market value of the shares of Common Stock of URS
Corporation held by non-affiliates was approximately $222.2 million based on the
closing  sales  price as  reported  in the  consolidated  transaction  reporting
system.

                       Documents Incorporated by Reference

Items 10, 11, and 12 of Part III  incorporate  information by reference from the
Registrant's  definitive  Proxy Statement for the Annual Meeting of Stockholders
to be held on March 20, 2001.

<PAGE>


     This Annual Report on Form 10-K contains  forward-looking  statements  that
involve risks and uncertainties. Our actual results could differ materially from
those discussed here.  Factors that might cause such a difference  include,  but
are not limited to,  those  discussed  elsewhere  in this Annual  Report on Form
10-K.  We  do  not  intend,   and  undertake  no   obligation,   to  update  any
forward-looking statements.

ITEM 1.  BUSINESS

     We are an  engineering  services  firm  that  provides  a  broad  range  of
planning,  design and program and construction  management services.  We provide
these services in seven markets:  surface  transportation,  air  transportation,
railroads/mass transit, industrial  process/petrochemical,  general building and
facilities,  water/wastewater and hazardous waste. We provide services to state,
local and  Federal  government  agencies,  as well as to private  clients in the
chemical,  pharmaceutical,  manufacturing,  forest products,  energy,  oil, gas,
mining,   healthcare,   water  supply,   retail  and   commercial   development,
telecommunications  and  utilities  industries.   We  conduct  business  through
approximately  319 principal  offices and have  approximately  15,900  employees
located  throughout  the  world,  including  the United  States,  Europe and the
Asia/Pacific region.

Acquisitions

     In November 1997, we acquired privately held Woodward-Clyde  Group, Inc. of
Denver,   Colorado,  a  firm  specializing  in  geotechnical  and  environmental
engineering  ("W-C"). For a discussion of the effect of the W-C acquisition upon
our  operations,   see  Management's  Discussion  and  Analysis  of  Results  of
Operations and Financial Condition.

     In February 1999, we acquired  privately held Thorburn  Colquhoun  Holdings
plc,  a civil and  structural  engineering  consulting  firm based in the United
Kingdom ("T-C").  For a discussion of the effect of the T-C acquisition upon our
operations see Management's Discussion and Analysis of Results of Operations and
Financial Condition.

     In June  1999,  we  acquired  publicly  held  Dames  and  Moore  Group,  an
engineering  and  construction  services firm  ("D-M").  For a discussion of the
effect of the D-M acquisition upon our operations,  see Management's  Discussion
and Analysis of Results of Operations and Financial Condition.

Services

     We provide  professional  services  in  planning,  design and  program  and
construction management.  Each of our offices is responsible for obtaining local
or regional contracts,  and multiple offices often work together to pursue large
national  or  multi-national  contracts.  Because we can draw from our large and
diverse network of professional and technical resources,  we have the capability
to market and perform large multi-disciplinary projects throughout the world.

     Planning.  Planning  covers a broad range of  assignments  from  conceptual
design and technical and economic  feasibility studies to community  involvement
programs  and  archaeological  investigations.  In  many  instances,  we use the
planning process to develop the blueprint,  or overall scheme,  for the project.
We use planning  analyses  and reports to identify  and  evaluate  alternatives,
estimate  usage  levels,  determine  financial  feasibility,   assess  available
technology,  ascertain economic and environmental  impacts and recommend optimal
courses of action.  Projects can include  master  planning,  land use  planning,
feasibility studies,  transportation planning, zoning, permitting and compliance
with applicable regulations.

     Design.   Our   professionals   provide  a  broad   range  of  design   and
design-related  services.  Representative  services  include  architectural  and
interior  design  and  civil,  structural,   mechanical,  electrical,  sanitary,
environmental,  water  resources,  geotechnical/underground,   dam,  mining  and
seismic   engineering   design.  For  each  project,  we  identify  the  project
requirements and then integrate and coordinate the various design elements.  The
result is a set of contract documents that may include plans, specifications and
cost estimates that are used to build a project.  These documents  detail design
characteristics  and set forth for the contractor the material it should use and
the schedule for  construction.  Other  critical tasks in the design process may
include  value  analysis and the  assessment  of  construction  and  maintenance
requirements.

                                       1
<PAGE>


     Program  and   Construction   Management.   Our  program  and  construction
management   services   include  master   scheduling  of  both  the  design  and
construction  phases,  construction  and life-cycle cost  estimating,  cash flow
analyses,  value  engineering,   constructability  reviews,   environmental  and
specialized  engineering and construction and bid management.  Once construction
has begun, we oversee and coordinate the activities of construction contractors.
This  frequently  involves  acting as the  owner's  representative  for  on-site
supervision and inspection of the contractor's work. In this role, our objective
is to monitor a project's schedule, cost and quality. In addition, we act as the
general  contractor or sub-contractor on demolition and environmental  contracts
wherein  we  take  responsibility  for  contractor's  risk  and  methods.  These
construction projects account for approximately 10% of our revenues.

Markets

     Our strategy is to focus on the infrastructure  market,  including surface,
air  and  rail  transportation  systems,  industrial  process/petrochemical  and
facilities projects and environmental  programs involving  water/wastewater  and
hazardous  waste  management.  We perform  our  business  development  and sales
activities primarily at our network of offices around the world. In addition, we
coordinate  national  and global  marketing  efforts on large  projects  and for
multi-national  clients on a company-wide basis. For financial information about
our segment reporting, see Note 9 to the Financial Statements.

     Surface  Transportation.  We provide a full range of services for all types
of  surface   transportation   systems   and   networks,   including   highways,
interchanges,  bridges,  tunnels,  toll facilities,  intelligent  transportation
systems,  parking facilities and ports and marine structures.  Historically,  we
have emphasized the design of new transportation systems, but in recent years we
have focused on the rehabilitation of existing systems.

     Air Transportation.  We provide comprehensive  services for the development
of new  airports and the  modernization  and  expansion of existing  facilities.
Assignments have included  terminals,  hangars,  air cargo  buildings,  runways,
taxiways,  aprons,  air  traffic  control  towers and  baggage,  communications,
security  and fueling  systems,  as well as  supporting  infrastructure  such as
people mover systems, roadways, parking garages and utilities. We have completed
projects at both general aviation and large-hub  international airports. We have
played a major role in the expansion and  modernization of existing  airports as
well  as  the  development  of  new  facilities  worldwide.  We  have  completed
assignments at more than 250 airports worldwide.

     Rail. In this market,  we serve  freight and passenger  railroads and urban
mass transit agencies. We have planned, designed and managed the construction of
commuter  rail  systems,  freight  rail  systems,  heavy and light rail  transit
systems  and high  speed  rail.  Our  specialized  expertise  in  transportation
structures, including terminals, stations, parking facilities, bridges, tunnels,
power, signals and communications systems complements these capabilities.

     Industrial  Process.  We provide  full-service  capabilities for industrial
process  markets.  We provide  expertise  in  facility  siting  and  permitting,
environmental management and pollution control, waste management and remediation
engineering, process engineering and design and property redevelopment.

     Facilities.  Our architects  and engineers  specialize in the design of new
buildings  and the  rehabilitation  and  expansion of existing  facilities.  The
facility  design  practice  covers a broad  range of building  types,  including
facilities for education,  criminal  justice,  healthcare,  commerce,  industry,
government, military, transportation,  sports and recreation. With the increased
interest  in  historic  preservation,  adaptive  reuse  and  seismic  safety,  a
significant  portion of our practice focuses on facility  assessments,  code and
structural  evaluations  and  renovation  projects  to maintain  aging  building
infrastructure.

     Water/Wastewater.   We  provide  services  for  the  planning,  design  and
construction of all types of water and wastewater  facilities to ensure that the
quality and quantity of the world's water supply is maintained. Services include
water quality studies, new and expanded water supply, storage, distribution, and
treatment  systems,  municipal  wastewater  treatment  plants and sewer systems,
watershed and stormwater  management and flood control.  We also respond to this
market with  specialized  expertise in the design and seismic retrofit of earth,
rockfill  and  roller-compacted   concrete  dams,  as  well  as  the  design  of
reservoirs,  impoundments,  including  mine tailings  disposal and large outfall
structures.

                                       2
<PAGE>


     Hazardous  Waste  Management.  In this  market,  we  conduct  initial  site
investigations,   design   remedial   actions  for  site  clean-up  and  provide
construction  management  services  during site clean-up.  This market  involves
identifying  and  developing  measures to dispose of  hazardous  and toxic waste
effectively at contaminated  sites.  We also provide air quality  monitoring and
design modifications  required to meet national and local air quality standards.
This work  requires  specialized  knowledge  of, and  compliance  with,  complex
applicable regulations, as well as the permitting and approval processes.

Clients

     We provide our services to a broad range of clients, including state, local
and municipal  agencies,  the Federal  government and private sector businesses.
Our  state  and  local  government   clients  include   approximately  40  state
departments  of  transportation,   water  utilities,   local  power  generators,
wastewater treatment agencies,  environmental  protection agencies,  schools and
colleges,  law enforcement,  judiciary,  hospitals and healthcare providers.  We
provide  services  to  Federal  agencies,   including  the  Army,  Environmental
Protection Agency,  Navy, Air Force,  Coast Guard,  United States Postal Service
and  Department  of  Energy.  Our  private  sector  clients  include  retail and
commercial,  petro-chemical,  food,  telecommunications,  oil  and  gas,  power,
semi-conductor,  transportation,  technology,  public utility, mining and forest
products entities.

     For the five years ended October 31, 2000, our revenues were  attributed to
the following categories:

<TABLE>
<CAPTION>
                                      2000                1999                1998                 1997               1996
                                      ----                ----                ----                 ----               ----
                                                               (Dollars in thousands)
<S>                         <C>             <C>     <C>          <C>     <C>        <C>     <C>          <C>    <C>          <C>
Domestic:

Local and state
agencies..............      $  728,861      33%    $  470,958     33%    $346,072    43%    $ 255,423     63%   $ 198,472     65%

Federal agencies........       354,581      16        235,039     17      116,340    14        67,042     17       64,226     21

Private businesses......       886,453      40        558,314     39      288,067    36        83,986     20       42,772     14

International.............     235,683      11        154,211     11       55,467     7            --     --           --     --
                            ----------     ----    ----------    ---     --------    ----   ---------    ---    ---------   ----
  Total...................  $2,205,578     100%    $1,418,522    100%    $805,946    100%   $ 406,451    100%   $ 305,470   100%
                            ==========     ===     ==========    ===     ========    ===    =========    ===    =========   ====
</TABLE>

International Business

     We currently derive  approximately  11% of our revenues from  international
operations.  Our focus is to provide a range of services  to local and  national
governmental   units  and  private   sector   businesses,   both   domestic  and
multi-national.    The    markets    we   serve   are    primarily    industrial
process/petrochemical,  facilities,  hazardous waste and surface transportation.
Our international  business is located in the United Kingdom and Western Europe,
the Asia/Pacific  region,  including Australia,  New Zealand,  Singapore and the
Philippines,  and the Americas,  including Canada,  Mexico and Central and South
America.

Contract Pricing and Terms of Engagement

     We earn our revenues  from  cost-plus,  fixed price and  time-and-materials
contracts.

     Cost-Plus  Contracts.  Under our  cost-plus  contracts,  we charge  clients
negotiated  rates  based on our  direct  and  indirect  costs.  Labor  costs and
subcontractor services are the principal components of our direct costs. Federal
Acquisition  Regulations,   which  are  applicable  to  all  Federal  government
contracts  and which are partially  incorporated  in many local and state agency
contracts,  limit the recovery of certain specified  indirect costs on contracts
subject to such regulations.  In negotiating a cost-plus  contract,  we estimate
all recoverable direct and indirect costs and then add a profit component, which
is either a percentage of total  recoverable costs or a fixed negotiated fee, to
arrive at a total dollar  estimate for the project.  We receive payment based on
the total actual number of labor hours  expended.  If the total actual number of
labor hours is lower than  estimated,  the  revenues  from that  project will be
lower than  estimated.  If the actual  labor hours  expended  exceed the initial
negotiated amount, we must obtain a contract modification to receive payment for
such overage. Cost-plus contracts covered by Federal Acquisition Regulations and
certain state and local agencies require an audit of actual costs and

                                       3
<PAGE>


provide for upward or downward  adjustments if actual  recoverable  costs differ
from billed recoverable costs.

     Fixed-Price Contracts.  Under our fixed-price contracts,  clients pay us an
agreed  sum  negotiated  in  advance  for the  specified  scope of  work.  Under
fixed-price  contracts,  we make no revenue  adjustments if we  over-estimate or
under-estimate  the costs  required to complete the  project,  unless there is a
change of scope in the work to be performed. Accordingly, our profit margin will
increase to the extent that costs are below the contracted  amounts.  The profit
margin  will  decrease  and we may  realize a loss on the  project  if the costs
exceed the estimates.

     Time-and-Materials  Contracts.  Under our time-and-materials  contracts, we
negotiate  hourly  billing  rates and charge our  clients  based on actual  time
expended.  In addition,  clients reimburse us for the actual out-of-pocket costs
of materials  and other direct  incidental  expenditures  incurred in connection
with performing the contract. Our profit margins on time-and-materials contracts
fluctuate based on actual labor and overhead costs directly charged or allocated
to contracts compared with negotiated billing rates.

Backlog, Project Designations and Indefinite Delivery Contracts

     Our contract backlog was $1.7 billion at October 31, 2000, compared to $1.3
billion at  October  31,  1999.  Our  contract  backlog  consists  of the amount
billable at a  particular  point in time for future  services  under  signed and
funded contracts.  We include indefinite delivery contracts,  which are executed
contracts requiring the issuance of task orders, in contract backlog only to the
extent the task orders are actually issued and funded.  Of the contract  backlog
of $1.7 billion at October 31,  2000,  we expect to fill  approximately  70%, or
approximately $1.2 billion, within the next fiscal year ending October 31, 2001.

     Customers  also have  designated us as the  recipient of future  contracts.
These  "designations"  are projects  that  customers  have awarded to us but for
which we do not have signed  contracts.  We include in designations  task orders
under  executed  indefinite  delivery  contracts that we expect clients to issue
over the next twelve months. We estimate total contract  designations to be $817
million at October 31,  2000,  as compared to $775  million at October 31, 1999.
Typically,  a significant  portion of  designations  are  converted  into signed
contracts.  However,  we cannot provide any assurance that this  experience will
continue to occur in the future.

     Indefinite  delivery  contracts are signed  contracts  pursuant to which we
perform work only when the client issues  specific task orders.  Generally these
contracts exceed one year and often indicate a maximum term and potential value.
Certain  indefinite  delivery  contracts  are for a definite  time  period  with
renewal option periods at the client's discretion. While we believe that we will
continue to get work under these  contracts  over their entire term,  because of
renewals and the necessity for issuance of individual task orders,  we cannot be
assured of continued  work by us and the  realization  of the potential  maximum
values under these contracts.  However, because of the increasing frequency with
which our government and private sector clients use this contracting  method, we
believe  the  potential  value  should  be  disclosed  along  with  backlog  and
designations as an indicator of our future business. When the client notifies us
of the scope and pricing of task orders, we add the estimated value of such task
orders to  designations.  When such task  orders are signed and  funded,  we put
their value into backlog.  As of October 31, 2000,  our five largest  indefinite
delivery contracts were as follows:

<TABLE>
<CAPTION>
                                             Total                                                      Estimated
                                           Potential                                    Estimated       Remaining
         Contract              Term         Values         Revenue        Backlog      Designations      Values
         --------              ----         ------         -------        -------      ------------      ----
                                                            (In millions)
<S>                          <C>          <C>            <C>            <C>              <C>           <C>
USAF-AFCEE(1)............    1997-2005    $ 190.0        $  62.4        $  32.6          $ 15.8        $  79.2
MRS OAMS(2)..............    1997-2003      150.0            1.0            7.9              --          141.1

METRIC(3)................    1997-2004      190.0            6.8            9.3              --          173.9
EPA RAC 9(4).............    1998-2008      140.0            4.6            3.0            17.7          114.7
EPA RAC 10(5)............    1998-2008      101.0           21.8            4.7             8.6           65.9
                                          -------        -------        -------          ------        -------
    Total................                 $ 771.0        $  96.6        $  57.5          $ 42.1        $ 574.8
                                          =======        =======        =======          ======        =======
</TABLE>

                                       4
<PAGE>


The names of the clients and the complete titles of the contracts  listed in the
table above are:

(1)   Department of the Air Force, Remedial Design.
(2)   Department of the Air Force, McClellan Remedial Systems Operations and
      Maintenance Services.
(3)   Department of the Air Force, McClellan Environmental Remedial
      Implementation Contract.
(4)   United States Environmental Protection Agency, Response Action Contract,
      Region 9.
(5)   United States Environmental Protection Agency, Response Action Contract,
      Region 10.

Competition

     Our industry is highly  fragmented and very  competitive.  As a result,  in
each  specific  market area,  we compete with many  engineering  and  consulting
firms,  some of which  are  substantially  larger  than us and  possess  greater
financial resources.  No firm currently dominates any significant portion of our
market  areas.  Competition  is based on quality of service,  expertise,  price,
reputation and local presence,  or the ability to provide services globally.  We
believe that we compete  favorably  with respect to each of these factors in the
market areas we serve.

Regulation

     Our  professional  services  include  the  planning,  design,  program  and
construction management and, under limited circumstances,  construction of waste
management and pollution control  facilities.  Federal laws, such as CERCLA, the
Clean Water Act, the Toxic  Substances  Control Act, and various state and local
laws strictly regulate the handling, removal, storage, treatment, transportation
and  disposal  of toxic  and  hazardous  substances  and  impose  liability  for
environmental   contamination  caused  by  these  substances.   These  laws  and
regulations  are  directly  related to the demand  for many of the  services  we
offer.  While  generally  we do  not  directly  handle,  remove,  store,  treat,
transport or dispose of toxic or  hazardous  substances,  some of our  contracts
require  us to design  systems  for those  functions  or to  subcontract  for or
supervise  this type of work.  Consequently,  we may be  exposed  to claims  for
damages or penalties caused by environmental contamination arising from projects
on which we have worked.

     In the  ordinary  course of  business,  we and members of our  professional
staff are subject to a variety of state,  local and foreign licensing and permit
requirements.  We  believe  that we are in  substantial  compliance  with  these
regulations.

Insurance

     Currently,  we have limits of $125.0 million per loss and $125.0 million in
the annual aggregate for general  liability,  professional  errors and omissions
liability and contractor's  pollution liability  insurance.  These programs each
have a self-insured  claim  retention of $0.1 million,  $1.0 million,  and $0.25
million,  respectively.  With respect to D-M claims  arising  from  professional
errors and omissions prior to the acquisition, we have maintained a self-insured
retention of $5.0 million per claim.  Excess limits provided for these coverages
are on a "claims  made" basis,  covering  only claims  actually  made during the
policy period currently in effect. Thus, if we do not continue to maintain these
excess policies,  we will have no coverage for claims made after its termination
date even if the occurrence was during the term of coverage. It is our intent to
maintain  these  policies,  but there can be no  assurance  that we can maintain
existing  coverage  or that  claims  will not  exceed  the  available  amount of
insurance.  We  believe  that our claim  reserves  combined  with our  insurance
coverage  will be adequate  for our present and  reasonably  foreseeable  future
operations.  We have  maintained  insurance  without  lapse for many  years with
limits in excess of losses sustained.

Employees

     As of October 31, 2000, we had approximately  15,900 employees in total. We
employ,  at various  times on a  temporary  or  part-time  basis,  up to several
thousand  persons to meet  contractual  requirements.  Approximately  320 of our
employees  are  covered  by  collective  bargaining  agreements.  We have  never
experienced a strike or work  stoppage.  We believe that employee  relations are
good.


                                       5
<PAGE>


ITEM 2.  PROPERTIES

     We lease office space in 319 principal locations throughout the world. Most
of the leases are  written for a minimum  term of three  years with  options for
renewal, sublease rights and allowances for improvements.  Our significant lease
agreements  expire at various  dates  through the year 2010. We believe that our
current  facilities  are  sufficient  for the operation of our business and that
suitable  additional  space in various local markets is available to accommodate
any needs that may arise.

ITEM 3. LEGAL PROCEEDINGS

     Various  legal  proceedings  are  pending  against  us or our  subsidiaries
alleging,  among other things,  breaches of contract or negligence in connection
with our  performance of  professional  services.  In some actions,  parties are
seeking damages,  including punitive or treble damages that substantially exceed
our insurance coverage.  Based on our previous experience with claims settlement
and the nature of the pending legal  proceedings,  we do not believe that any of
the legal proceedings are likely to result in a judgment against,  or settlement
by, us that would  materially  exceed our insurance  coverage or have a material
adverse effect on our consolidated financial position and operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

              None



                                       6
<PAGE>







ITEM 4A.      EXECUTIVE OFFICERS OF THE REGISTRANT

<TABLE>
<CAPTION>
             Name                                                    Position Held                                      Age
             ----                                                    -------------                                      ---
<S>                                     <C>                                                                             <C>
Martin M. Koffel....................    Chief Executive Officer,  President and Director from May 1989; Chairman        61
                                        of the Board from June 1989; Director of McKesson HBOC, Inc.

Kent P. Ainsworth...................    Executive  Vice  President  from April 1996;  Vice  President  and Chief        54
                                        Financial Officer from January 1991; Secretary from May 1994.

Joseph Masters......................    Vice  President  and General  Counsel since July 1997;  Vice  President,        44
                                        Legal,  from April  1994 to June  1997;  Vice  President  and  Associate
                                        General  Counsel of URS  Consultants,  Inc. from May 1992 to April 1994;
                                        outside counsel to URS from January 1990 to May 1992.

Irwin L. Rosenstein.................    President of General  Engineering Group ("GEG"),  a principal  operating        64
                                        group of URS since  November  1999;  President  of URS Greiner  Woodward
                                        Clyde Group, Inc.  ("URSGWC"),  the Company's former principal operating
                                        division,  from November 1998 to October 1999;  President of URS Greiner
                                        ("URSG"),  URS's former principal operating division, from November 1997
                                        to October 1998;  President of URS  Consultants,  Inc.  ("URSC"),  URS's
                                        former  principal  operating  division,  from  February 1989 to November
                                        1997; Director  since February 1989; Vice President since 1987.

Jean-Yves Perez.....................    Director  and  Executive  Vice  President  of GEG since  November  1999;        55
                                        Executive Vice  President of URSGWC,  URS's former  principal  operating
                                        division,   from   November   1998  to  October   1999;   President   of
                                        Woodward-Clyde  Group,  Inc.  ("W-C"),  a division of URS from  November
                                        1997 to October 1998;  Director of URS since  November  1997;  President
                                        and Chief Executive Officer of W-C from 1987 to October 1997.

Susan B. Kilgannon..................    Vice President,  Communications, of the Company since October 1999; Vice        41
                                        President of URSGWC,  URS's former principal  operating  division,  from
                                        November  1998 to October  1999;  Vice  President of URSG,  URS's former
                                        principal operating  division,  from November 1997 to October 1998; Vice
                                        President  of URSC,  URS's former  principal  operating  division,  from
                                        March 1992 to November 1997.

David C. Nelson.....................    Vice President and Treasurer  since December 1999;  Assistant  Treasurer        47
                                        of  Seagate  Technology,  Inc.  from  February  1996 to  December  1999;
                                        Assistant  Treasurer  of  Conner  Peripherals,  Inc.  from  May  1995 to
                                        February 1996; Director of International  Finance of Conner Peripherals,
                                        Inc. from October 1994 to May 1995.

</TABLE>

                                       7
<PAGE>


                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

     The  shares of our Common  Stock are listed on the New York Stock  Exchange
and the Pacific  Exchange  (under the symbol "URS").  At January 2, 2001, we had
approximately  4,591  stockholders of record. The following table sets forth the
high and low closing  sale prices of our Common  Stock,  as reported by The Wall
Street Journal for the periods indicated.

                                                     Market Price
                                          ------------------------------------
                                               Low                  High
                                          --------------        --------------
Fiscal Period:
1999:
   First Quarter.......................      $  17.94              $  24.00
   Second Quarter......................      $  15.75              $  23.44
   Third Quarter.......................      $  22.06              $  29.31
   Fourth Quarter......................      $  18.00              $  25.88
2000:
   First Quarter.......................      $  17.25              $  21.75
   Second Quarter......................      $  11.13              $  17.38
   Third Quarter.......................      $  12.69              $  15.94
   Fourth Quarter......................      $  11.38              $  15.50
2001:
   First Quarter.......................      $  12.19              $  14.88
   (through January 2, 2001)

     We have not paid cash  dividends  since 1986 and, at the present time,  our
management does not anticipate paying dividends on our outstanding  Common Stock
in the near  future.  Further,  we are  precluded  from paying  dividends on our
outstanding Common Stock pursuant to our senior  collateralized  credit facility
with our lender and the  indentures  governing  the 8 5/8%  senior  subordinated
debentures and the 12 1/4% senior  subordinated  notes. See Item 8, Consolidated
Financial Statements and Supplementary Data, Note 7, Notes Payable and Long-Term
Debt and Note 12, Stockholders' Equity.





                                       8
<PAGE>




ITEM 6.  SUMMARY OF SELECTED FINANCIAL INFORMATION

     The  following  table sets forth our selected  financial  data for the five
years  ended  October  31,  2000.  The data  presented  below  should be read in
conjunction  with our  Consolidated  Financial  Statements  including  the Notes
thereto.


                    SUMMARY OF SELECTED FINANCIAL INFORMATION
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                           Years Ended October 31,
                                                       -----------------------------------------------------------------
                                                          2000          1999         1998         1997         1996
                                                          ----          ----         ----         ----         ----
<S>                                                    <C>           <C>           <C>          <C>          <C>
Income Statement Data:
Revenues...........................................    $ 2,205,578   $ 1,418,522   $  805,946   $  406,451   $  305,470
                                                       -----------   -----------   ----------   ----------   ----------
Expenses:
   Direct operating................................      1,345,068       854,520      478,640      241,002      187,129
   Indirect, general and  administrative...........        697,051       463,132      277,065      141,442      102,389
   Interest expense, net...........................         71,861        34,589        8,774        4,802        3,897
                                                       -----------  ------------  -----------  -----------  -----------
                                                         2,113,980     1,352,241      764,479      387,246      293,415
                                                       -----------  ------------  -----------  -----------  -----------
Income before taxes................................         91,598        66,281       41,467       19,205       12,055
Income tax expense.................................         41,700        29,700       18,800        7,700        4,700
                                                       -----------  ------------  -----------  -----------  -----------
Net income.........................................         49,898        36,581       22,667       11,505        7,355
Preferred stock dividend...........................          8,337         3,333           --           --           --
                                                       -----------  ------------  -----------  -----------  -----------
Net income available for common stockholders.......         41,561        33,248       22,667       11,505        7,355
Other comprehensive income, net of tax:
Foreign currency translation adjustments...........         (2,609)          197           --           --           --
                                                       ------------ ------------  -----------  -----------  -----------
Comprehensive income...............................    $    38,952   $    33,445   $   22,667   $   11,505   $    7,355
                                                       ===========   ===========   ==========   ==========   ==========
Net income per common share:
   Basic...........................................    $       2.55  $      2.14   $      1.51  $      1.15  $       .92
                                                       ============  ===========   ===========  ===========  ===========
   Diluted.........................................    $       2.27  $      1.98   $      1.43  $      1.08  $       .81
                                                       ============  ===========   ===========  ===========  ===========

<CAPTION>
                                                                               As of October 31,
                                                       -----------------------------------------------------------------
                                                           2000          1999          1998         1997         1996
                                                           ----          ----          ----         ----         ----
<S>                                                    <C>           <C>           <C>          <C>          <C>
Balance Sheet Data:
Working capital....................................    $   394,560   $   366,125   $  130,969   $   63,236   $   57,570
Total assets.......................................    $ 1,427,134   $ 1,444,525   $  451,704   $  210,091   $  194,932
Total debt.........................................    $   648,351   $   688,380   $  116,016   $   48,049   $   61,263
Mandatorily redeemable Series B exchangeable
   convertible preferred stock.....................    $   111,013   $   103,333   $       --   $       --   $       --
Stockholders' equity...............................    $   257,794   $   207,169   $  166,360   $   77,151   $   56,694
</TABLE>


                                       9
<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

                                    Overview

     We are an engineering services firm with domestic and international clients
that include local, state and Federal government agencies and private clients in
a broad array of industries. Revenues are earned from fixed-price, cost-plus and
time-and-materials contracts. We recognize revenues by the percentage completion
method,  based  primarily on contract costs incurred to date compared with total
estimated contract costs. The principal components of our direct operating costs
are labor costs for employees who are directly involved in providing services to
clients and subcontractor  costs.  Other direct operating expenses include those
expenses  associated with specific projects  including  materials and incidental
expenditures. Indirect, general and administrative expenses include salaries and
benefits for management, administrative,  marketing and sales personnel, bid and
proposal cost, occupancy and related overhead costs.

     Substantially all of our cash flow is generated by our  subsidiaries.  As a
result,  funds  necessary to meet our debt service  obligations  are provided in
large part by distributions to or advances from our subsidiaries.  Under certain
circumstances,  legal  and  contractual  restrictions  as well as the  financial
condition and operating  requirements of the  subsidiaries may limit our ability
to obtain cash from the subsidiaries.

                              Results of Operations

Fiscal 2000 Compared with Fiscal 1999

     Revenues in fiscal 2000 were $2.2 billion,  or 55% over the amount reported
in fiscal  1999.  The  growth  in  revenues  is  primarily  attributable  to the
acquisition  of D-M in June 1999.  In fiscal 1999,  the results of operations of
D-M were  included for only five months  versus a full year in fiscal 2000.  Our
internal growth rate in fiscal 2000 was approximately 5%.

     Direct operating expenses increased $490.5 million,  or 57% over the amount
reported  in fiscal  1999.  The  increase  is due to full year  rather than five
months of direct  operating  expenses  of D-M in  fiscal  2000 and,  to a lesser
extent,  to increases in subcontractor  costs and direct labor costs.  Indirect,
general and  administrative  ("IG&A")  expenses  increased to $697.1  million in
fiscal  2000 from $463.1  million in fiscal 1999 as a result of the  addition of
the D-M  overhead  as well as an  increase  in  business  activity.  Included in
indirect  expenses in fiscal 1999 was a $6.0 million fee incurred in  connection
with the acquisition of D-M. In addition, there was a $4.0 million reversal of a
previously  established  reserve related to the settlement of a lawsuit in 1999.
Expressed as a percentage of revenues, IG&A expenses decreased slightly from 33%
in fiscal  1999 to 32% in fiscal  2000.  We  attribute  this  stability  to cost
control.  Net interest  expense  increased to $71.9  million in fiscal 2000 from
$34.6  million in fiscal 1999 as a result of  increased  borrowings  incurred in
connection with the acquisition of D-M in June 1999.

     With an  effective  income tax rate of 45.5% in 2000,  we earned net income
available for common  stockholders of $41.6 million compared to $33.2 million in
1999.  The effective  income tax rate in fiscal 1999 was 45.0%.  We earned $2.27
per  share on a  diluted  basis in fiscal  2000  compared  to $1.98 per share in
fiscal 1999.

     Our backlog of signed and funded  contracts at October 31,  2000,  was $1.7
billion  as  compared  to $1.3  billion at October  31,  1999.  The value of our
designations  was $817 million at October 31, 2000,  as compared to $775 million
at October 31, 1999.



                                       10
<PAGE>


Fiscal 1999 Compared with Fiscal 1998

     Revenues in fiscal 1999 were $1.4 billion,  or 76% over the amount reported
in fiscal  1998.  The  growth  in  revenues  is  primarily  attributable  to the
acquisition  of D-M,  the results of which are  included  commencing  June 1999.
Accordingly,  in fiscal 1999, the results of operations of D-M were included for
only five months.

     Direct operating  expenses  increased $375.9 million to $854.5 million,  or
79% over the amount reported in fiscal 1998. The increase is due to the addition
of the direct operating expenses of D-M and to increases in subcontractor  costs
and direct labor costs. IG&A expenses increased to $463.1 million in fiscal 1999
from  $277.1  million  in  fiscal  1998 as a result of the  addition  of the D-M
overhead as well as an increase in business activity. IG&A expenses in 1999 also
include $6.0 million in fees incurred in connection with the acquisition of D-M.
Finally,  IG&A  included a $4.0  million  reversal of a  previously  established
reserve  related to a settlement  of a lawsuit.  Expressed  as a  percentage  of
revenues,  IG&A  expenses  decreased  slightly from 34% in fiscal 1998 to 33% in
fiscal 1999. We attribute this stability to cost control.  Net interest  expense
increased to $34.6  million in fiscal 1999 from $8.8 million in fiscal 1998 as a
result of increased  borrowings  incurred in connection  with the acquisition of
D-M.

     With an  effective  income  tax rate of 45% in 1999,  we earned  net income
available  for common  stockholders  of $33.2  million  while in 1998 net income
available for common  stockholders  was $22.7 million after an effective  income
tax rate of 45%.  We earned  $1.98 per share on a diluted  basis in fiscal  1999
compared to $1.43 per share in fiscal 1998.

     Our backlog of signed and funded  contracts at October 31,  1999,  was $1.3
billion  as  compared  to $675  million at October  31,  1998.  The value of our
designations  was $775 million at October 31, 1999,  as compared to $504 million
at October 31, 1998.

Income Taxes

     We currently  have $3.1 million net operating  loss ("NOL")  carryforwards,
the  utilization  of which is limited to $750,000 per year,  pursuant to Section
382  of   the   Internal   Revenue   Code,   related   to   our   October   1989
quasi-reorganization. This NOL will expire in the fiscal year beginning 2004. We
also have available $11.4 million of foreign NOLs. These NOLs are available only
to offset income earned in foreign jurisdictions and expire at various dates.

     We have  recorded  deferred  tax assets and  liabilities.  The deferred tax
liability   increased   primarily   because   of  the   tax   deductibility   of
post-acquisition  charges to the acquisition reserves related to the acquisition
of D-M. The net change in the total valuation  allowance related to deferred tax
assets for the year ended October 31, 2000,  was  a decrease of $0.3 million due
to the  utilization  of domestic net operating  losses,  and an increase of $0.8
million due to current year foreign losses not benefited.

Liquidity and Capital Resources

     At October 31, 2000, we had working capital of $394.6 million,  an increase
of $28.4 million from October 31, 1999. As a professional services organization,
we are not capital intensive.  Capital  expenditures  historically have been for
computer-aided design and general-purpose  computer equipment to accommodate our
growth. Capital expenditures during fiscal years 2000, 1999, and 1998 were $15.9
million, $20.2 million and $12.2 million, respectively. We expect to continue to
have capital outlays consistent with our resulting relative growth.

     Substantially all of our cash flow is generated by our  subsidiaries.  As a
result,  funds  necessary to meet our debt service  obligations  are provided in
large part by distributions to or advances from our subsidiaries.  Under certain
circumstances,  legal  and  contractual  restrictions  as well as the  financial
condition and reporting  requirements of the  subsidiaries may limit our ability
to obtain cash from the subsidiaries.



                                       11
<PAGE>



     Our liquidity and capital measurements are set forth below:

<TABLE>
<CAPTION>
                                                                                   Years Ended October 31,
                                                                        ----------------------------------------------
                                                                             2000           1999            1998
                                                                             ----           ----            ----
                                                                                   (Dollars in thousands)
<S>                                                                     <C>             <C>            <C>
Working capital.....................................................    $  394,560      $  366,125     $  130,969
Working capital ratio...............................................        2 to 1        1.9 to 1       1.8 to 1
Average days to convert billed accounts receivable to cash..........            68              75             72
Percentage of debt to equity........................................         175.8%          221.7%          69.7%
</TABLE>

     During fiscal year 2000, cash flow provided by operating activities totaled
$11.0 million.  We intend to satisfy our working capital needs primarily through
internal cash  generation.  Our primary  sources of liquidity are cash flow from
operations and borrowings under the senior  collateralized  credit facility,  if
necessary.  Our primary uses of cash are to fund our working  capital  needs and
capital  expenditures  and to service  our debt.  We believe  that our  existing
financial  resources,  together with our planned cash flow from  operations  and
existing  credit  facilities,  will  provide  sufficient  resources  to fund our
operations and capital expenditure needs for the foreseeable future.

     During fiscal 1999, we paid $376.2 million for the purchase of D-M. To fund
this  transaction  and to  refinance  outstanding  bank debt,  we  incurred  new
borrowings of $650.0 million from establishing a long-term senior collateralized
credit  facility with a syndicate of banks led by Wells Fargo Bank,  N.A.  ("the
Bank") and from the issuance of the 12 1/4% Senior Subordinated  Exchange Notes.
We also issued 46,083 shares of our Series B Exchangeable, Convertible Preferred
Stock to RCBA Strategic Partners,  L.P. for an aggregate consideration of $100.0
million. The net proceeds of the debt were incurred to fund a portion of the D-M
acquisition and to refinance bank debt previously incurred in the acquisition of
W-C.

     Senior  Collateralized  Credit Facility.  The senior  collateralized credit
facility was funded on June 9, 1999 ("Funding Date") and provides for three term
loan facilities in the aggregate amount of $450.0 million and a revolving credit
facility in the amount of $100.0 million.  The term loan  facilities  consist of
Term Loan A, a $250.0 million tranche, Term Loan B, a $100.0 million tranche and
Term Loan C, another $100.0 million tranche.

     Principal  amounts under Term Loan A became due,  commencing on October 31,
1999, in the amount of approximately $3.0 million per quarter for the subsequent
four quarters. Thereafter and through the sixth anniversary of the Funding Date,
annual  principal  payments  under  Term Loan A range  from  $23.0  million to a
maximum  of $58.0  million  with Term Loan A expiring  and the  then-outstanding
principal  amount becoming due and repayable in full on June 9, 2005.  Principal
amounts  under Term Loan B became due,  commencing  on October 31, 1999,  in the
amount of $1.0  million in each year  through  July 31,  2005,  with Term Loan B
expiring and the then-outstanding principal amount becoming due and repayable in
full in equal quarterly installments in year seven. Principal amounts under Term
Loan C became due, commencing on October 31, 1999, in the amount of $1.0 million
in  each  year  through  July  31,  2006,  with  Term  Loan C  expiring  and the
then-outstanding  principal  amount  becoming due and repayable in full in equal
quarterly  installments in year eight. The revolving credit facility expires and
is repayable in full on June 9, 2005.

     The term  loans  each bear  interest  at a rate per annum  equal to, at our
option,  either the Base Rate or LIBOR, in each case plus an applicable  margin.
The revolving  credit  facility  bears interest at a rate per annum equal to, at
our  option,  the  Base  Rate, LIBOR or  the Adjusted  Sterling  Rate,  in  each
case plus an applicable  margin.  The applicable  margin adjusts  according to a
performance-pricing grid based on our ratio of Consolidated Total Funded Debt to
Consolidated  Earnings  Before  Income  Taxes,   Depreciation  and  Amortization
("EBITDA").  The "Base  Rate" is defined as the higher of the Bank's  Prime Rate
and the Federal Funds Rate plus 0.50%.


                                       12
<PAGE>


"LIBOR" is defined as the offered  quotation  by first class banks in the London
interbank  market to the Bank for  dollar  deposits,  as  adjusted  for  reserve
requirements.  The  "Adjusted  Sterling  Rate" is  defined as the rate per annum
displayed  by  Reuters  at which  Sterling  is offered to the Bank in the London
interbank  market as  determined  by the British  Bankers'  Association.  We may
determine which interest rate options to use and interest periods will apply for
such periods for both term loans and the revolving credit facility.

     At October 31, 2000, our revolving  credit  facility with the Bank provided
for advances up to $100.0 million.  Also at October 31, 2000, we had outstanding
letters of credit in the aggregate  amount of $36.5  million,  which reduced the
amount available to us under our revolving credit facility to $63.5 million.

     The senior  collateralized  credit  facility is governed by affirmative and
negative  covenants.  These covenants  include a requirement to submit quarterly
compliance  certifications  and  restrictions  upon incurring  additional  debt,
paying dividends,  or making distributions to our stockholders,  repurchasing or
retiring  capital  stock,  and making  subordinated  junior debt  payments.  The
financial  covenants  include  maintenance of a minimum current ratio of 1.20 to
1.00, a minimum  fixed  charge  coverage  ratio of 1.10 to 1.00, a  four-quarter
EBITDA (as defined)  minimum of $142.0  million and a maximum  leverage ratio of
4.25 to 1.00 for the year ended October 31, 2000. We were fully  compliant  with
these covenants as of October 31, 2000.

     12 1/4% Senior  Subordinated  Notes.  Our notes were  originally  issued as
exchange notes and were exchanged in August 1999 for 12 1/4% Senior Subordinated
Notes due 2009.  Each note bears interest at 12 1/4% per annum.  Interest on the
notes  will be  payable  semi-annually  on May 1 and  November  1 of each  year,
commencing   November  1,  1999.  The  notes  are   subordinate  to  the  senior
collateralized  credit facility.  As of October 31, 2000, we owed $200.0 million
on our notes.

     Certain  of  our  wholly  owned  subsidiaries  fully  and   unconditionally
guarantee the notes on joint and several  bases.  We may redeem any of the notes
beginning  May 1,  2004.  The  initial  redemption  price is  106.125%  of their
principal  amount,  plus accrued and unpaid interest.  The redemption price will
decline each year after 2004 and will be 100% of their  principal  amount,  plus
accrued and unpaid interest  beginning on May 1, 2007. In addition,  at any time
prior to May 1,  2002,  we may redeem up to 35% of the  principal  amount of the
notes with net cash  proceeds  from the sale of capital  stock.  The  redemption
price will be equal to 112.25% of the principal amount of the redeemed notes.

     Interest  Rate Swap  Agreement.  We have entered into an interest rate swap
agreement with the Bank. This agreement  effectively  fixes the interest rate on
$48.8 million of our LIBOR-based  borrowings at 5.97% plus the applicable margin
through  November  30,  2000.  The actual  borrowing  cost to us with respect to
indebtedness  covered by the interest rate swap will depend upon the  applicable
margin over LIBOR for such  indebtedness,  which will be determined by the terms
of the relevant debt instruments. Currently, it is expected that the contractual
margin will range from 2.25% to 3.50%,  which will provide for an all-in  annual
interest rate range from 8.22% to 9.47%.

     Interest Rate Cap Agreement. We entered into an interest rate cap agreement
with the Bank. This agreement caps our interest rate at 7% for $165.5 million of
our  LIBOR-based  borrowings  through July 31,  2002,  and is in addition to the
interest rate swap agreement stated above.

     Other  Related  Party  Transaction.  Mr.  Koffel,  Mr.  Ainsworth  and  Mr.
Rosenstein  have  disposed  of  shares of our  Common  Stock,  both in  cashless
transactions  with the Company and in market  transactions,  in connection  with
exercises of stock options,  the vesting of restricted  stock and the payment of
withholding  taxes due with respect to such  exercises and vesting.  Mr. Koffel,
Mr. Ainsworth, Mr. Rosenstein,  other Named Executives and other officers of the
Company may continue to dispose of shares of our Common Stock in this manner and
for similar purposes.



                                       13
<PAGE>


Acquisitions

     In November 1997, we acquired W-C for Common Stock, cash and debt of $132.4
million.

<TABLE>
<CAPTION>
                                                                                              (In thousands)
<S>                                                                                           <C>
Purchase price of W-C (net of prepaid loan fees of $4.0 million)..................             $   128,366
Fair value of assets acquired.....................................................                 (36,194)
                                                                                              ------------
Excess purchase price over net assets acquired....................................             $    92,172
                                                                                               ===========
</TABLE>

         On February 1, 1999, we acquired  privately  held T-C, for an aggregate
purchase price of $13.6 million including assumption of its debt.

         In June 1999, we acquired D-M for cash and debt of $376.2 million.

<TABLE>
<CAPTION>
                                                                                              (In thousands)
<S>                                                                                            <C>
Purchase price of D-M (net of debt)...............................................             $   357,429
Acquisition costs (net of financing fees).........................................                  18,738
Fair value of assets acquired.....................................................                (148,154)
                                                                                                  --------
Incremental additional excess purchase price over net assets acquired.............                 228,013
                                                                                                   -------
D-M historical goodwill, net......................................................                 160,378
                                                                                                   -------
Aggregate goodwill................................................................             $   388,391
                                                                                                ==========
</TABLE>

     During the year ended  October 31, 1999,  we provided for $37.0  million of
costs in connection with the acquisition of D-M and our reorganization  plans to
integrate  D-M's  operations.  These  costs  consist of project  claims and cost
over-runs, lease fees, severance and miscellaneous items.

     The following table summarizes the activity in the merger-related  accruals
during the year ended October 31, 2000 relating to the D-M acquisition.

<TABLE>
<CAPTION>
                                                                     Balance                              Balance
                                                                October 31, 1999      Payments       October 31, 2000
                                                               -----------------     ----------      -----------------
                                                                                     (In millions)
<S>                                                                  <C>                <C>               <C>
Project claims..............................................         $ 10.0             $ (10.0)          $   --
Severance and related costs.................................            4.9                (4.9)              --
Lease termination fees and project cost over-runs...........           14.5               (14.5)              --
Miscellaneous expenses......................................            3.6                (3.6)              --
                                                                     ------             --------          ------
Total.......................................................         $ 33.0             $ (33.0)          $   --
                                                                     ======             ========          ======
</TABLE>

     During the year ended  October 31, 1998,  we provided for $10.8  million of
costs  related  to the  acquisition  of W-C  and  our  reorganization  plans  to
integrate W-C's operations.  These costs consist of project claims,  lease fees,
severance and miscellaneous items.

     The following table summarizes the activity in the merger-related  accruals
during the year ended October 31, 2000 relating to the W-C acquisition.


<TABLE>
<CAPTION>
                                                                 Balance                                Balance
                                                             October 31, 1999       Payments       October 31, 2000
                                                              -----------------     ----------     -----------------
                                                                                  (In millions)
<S>                                                                  <C>             <C>                  <C>
Project claims..............................................         $ 2.2           $  (2.2)             $  --
Lease termination fees......................................           0.9              (0.9)                --
                                                                     -----          --------              -----
Total.......................................................         $ 3.1           $  (3.1)             $  --
                                                                      ====          ========              =====

</TABLE>

                                       14
<PAGE>


Risk Factors That Could Affect Our Financial Condition and Results of Operations

     In addition to the other information  included or incorporated by reference
in this Form 10-K, the following factors could affect our actual results:

Our substantial indebtedness could adversely affect our financial condition.

     We  are a  highly  leveraged  company.  As of  October  31,  2000,  we  had
approximately $648.4 million of outstanding  indebtedness following consummation
of  the  D-M  acquisition  and  the  related   financing  plan.  This  level  of
indebtedness could have important consequences, including the following:

     o    it may limit our  ability to borrow  money or sell  stock for  working
          capital,  capital  expenditures,  debt service  requirements  or other
          purposes;

     o    it may limit our flexibility in planning for, or reacting to,  changes
          in our business;

     o    we could be more highly leveraged than some of our competitors,  which
          may  place  us at a  competitive  disadvantage;

     o    it may make us more vulnerable to a downturn  in our  business  or the
          economy; and

     o    a  substantial  portion  of our cash  flow  from  operations  could be
          dedicated  to the  repayment  of our  indebtedness  and  would  not be
          available for other purposes.

To service our  indebtedness  we will require a significant  amount of cash. The
ability to generate cash depends on many factors beyond our control.

     Our ability to make payments on our indebtedness  depends on our ability to
generate cash in the future. If we do not generate  sufficient cash flow to meet
our  debt  service  and  working  capital  requirements,  we may  need  to  seek
additional financing or sell assets. This need may make it more difficult for us
to obtain  financing on terms that are acceptable to us, or at all. Without this
financing, we could be forced to sell assets to make up for any shortfall in our
payment obligations under unfavorable circumstances.

     Our senior  collateralized  credit facility and our  obligations  under the
notes  limit our ability to sell  assets and also  restrict  the use of proceeds
from any such sale.  Moreover,  the senior  collateralized  credit  facility  is
secured by substantially all of our assets. Furthermore, substantial portions of
our assets are, and may continue to be, intangible assets.  Therefore, we cannot
assure  you that our  assets  could be sold  quickly  enough  or for  sufficient
amounts to enable us to meet our debt obligations.

     Restrictive  covenants in our senior collateralized credit facility and the
indenture  relating to the notes may  restrict  our  ability to pursue  business
strategies.

         Our senior collateralized credit facility and indenture relating to the
notes restrict our ability, among other things, to:

     o    incur additional indebtedness or contingent obligations;

     o    pay dividends or make distributions to our stockholders;

     o    repurchase or redeem our stock;

     o    make investments;

     o    grant liens;

     o    make capital expenditures;

     o    enter into transactions with our stockholders and affiliates;

     o    sell assets; and

     o    acquire the assets of, or merge or consolidate with, other companies.


                                       15
<PAGE>


     In  addition,  our senior  collateralized  credit  facility  requires us to
maintain certain  financial ratios. We may not be able to maintain these ratios.
Additionally,  covenants in the senior  collateralized  credit  facility and the
indenture  relating  to the notes may  impair  our  ability  to  finance  future
operations or capital needs or to engage in other favorable business activities.

     If we default under our various debt obligations, the lenders could require
immediate  repayment of the entire  principal.  If the lenders require immediate
repayment, we will not be able to repay them, and our inability to meet our debt
obligations  could have a material  adverse  effect on our  business,  financial
condition and results of operations.

We derive  approximately  55% of our revenues  from  contracts  with  government
agencies. Any disruption in government funding or in our relationship with those
agencies  could  adversely  affect our business and our ability to meet our debt
obligations.

     We derive  approximately 55% of our revenues from local,  state and Federal
government agencies. The demand for our services will be directly related to the
level of government  program funding that is allocated to rebuild and expand the
nation's infrastructure.  We believe that the success and further development of
our business depend upon the continued funding of these government  programs and
upon our ability to participate in these government  programs.  We cannot assure
you that governments  will have the available  resources to fund these programs,
that  these  programs  will  continue  to be  funded  even if  governments  have
available  financial  resources,  or  that we will  continue  to win  government
contracts under these or other programs.

     Some of these  government  contracts  are  subject to renewal or  extension
annually, so we cannot assure you of our continued work under these contracts in
the future.  Unsuccessful  bidders may protest or  challenge  the award of these
contracts.  In addition,  government  agencies can terminate  these contracts at
their  convenience.  Consequently,  we may incur  costs in  connection  with the
termination of these  contracts.  Also,  contracts with government  agencies are
subject  to  substantial  regulation  and an audit  of  actual  costs  incurred.
Consequently,  there may be a  downward  adjustment  in our  revenues  if actual
recoverable costs exceed billed recoverable costs.

     We must  maintain  our  present  responsibility  to be  eligible to perform
government  contracts.  From time to time  allegations  of  improper  conduct in
connection with government contracting have been made against us and these could
be the subject of suspension or debarment consideration. We investigate all such
allegations  thoroughly and believe that appropriate  actions have been taken in
all cases. Additionally, we maintain a compliance program in an effort to assure
that no improper conduct occurs in connection with government contracting.

We may be unable to estimate  accurately our cost in performing services for our
clients. This may cause us to have low profit margins or incur losses.

     We submit  proposals on projects with an estimate of the costs that we will
likely  incur.   To  the  extent  we  cannot  control   overhead,   general  and
administrative  and other costs, or if we underestimate  such costs, we may have
low profit margins or may incur losses.

We are subject to risks from changes in  environmental  legislation,  regulation
and governmental policies.

     Federal laws, such as the Resource  Conservation  and Recovery Act of 1976,
as amended,  and the  Comprehensive  Environmental  Response,  Compensation  and
Liability Act of 1980, as amended,  ("CERCLA"), and various state and local laws
strictly regulate the handling,  removal,  treatment and transportation of toxic
and hazardous  substances and impose liability for  environmental  contamination
caused by such  substances.  Moreover,  so-called  "toxic tort"  litigation  has
increased  markedly in recent years as people  injured by  hazardous  substances
seek recovery for personal injuries or property damage. We handle, remove, treat
and transport toxic or hazardous substances.  Consequently, we may be exposed to
claims for damages caused by environmental contamination.

     Federal and state laws, regulations,  and programs related to environmental
issues will generate,  either directly or indirectly,  much of our environmental
business.  Accordingly, a reduction of these laws and


                                       16
<PAGE>

regulations,   or  changes  in  governmental  policies  regarding  the  funding,
implementation or enforcement of these programs, could have a material effect on
our business.  Environmental laws, regulations and enforcement policies remained
essentially  unchanged  during fiscal year 2000,  including  further deferral of
congressional reauthorization of CERCLA. The outlook for congressional action on
CERCLA legislation in fiscal year 2001 remains unclear.

Our  liability  for damages due to legal  proceedings  may be  significant.  Our
insurance may not be adequate to cover this risk.

     Various  legal  proceedings  are pending  against us alleging,  among other
things, breaches of contract or negligence in connection with our performance of
professional  services.  In some actions  punitive or treble  damages are sought
that substantially exceed our insurance coverage.  If we sustain damages greater
than our insurance  coverage,  there could be a material  adverse  effect on our
business, financial condition and results of operations.

     Our  engineering   practices,   including  general  engineering  and  civil
engineering  services,  involve professional  judgments about the nature of soil
conditions  and other physical  conditions,  including the extent to which toxic
and  hazardous  materials  are present and the probable  effect of procedures to
mitigate problems or otherwise affect those conditions. If the judgments and the
recommendations  based upon those judgments are incorrect,  we may be liable for
resulting damages that our clients incur.

The failure to attract and retain key  professional  personnel  could  adversely
affect our business.

     The ability to attract,  retain and expand our staff of qualified technical
professionals  will be an important factor in determining our future success.  A
shortage  of  qualified   technical   professionals   currently  exists  in  the
engineering  and  design  industry.   The  market  for  these  professionals  is
competitive,  and we cannot assure you that we will be successful in our efforts
to continue to attract and retain such professionals.  In addition, we will rely
heavily upon the  experience and ability of our senior  executive  staff and the
loss of a significant  number of these individuals could have a material adverse
effect on our business, financial condition and results of operations.

We may be unable to compete successfully in our industry.

     We are engaged in highly  fragmented  and very  competitive  markets in our
service areas. We will compete with firms of various sizes, several of which are
substantially   larger  than  us  and  possess  greater   technical   resources.
Furthermore,  the engineering  and design industry is undergoing  consolidation,
particularly in the United States.  As a result, we will compete against several
larger companies that have the ability to offer more diverse services to a wider
client base.  These  competitive  forces could have a material adverse effect on
our business, financial condition and results of operations.

Our  international  operations  are  subject  to a number  of risks  that  could
adversely affect the results from these operations and our overall business.

     As a worldwide provider of engineering services, we have operations in over
30 countries and derive  approximately  11% of our revenues  from  international
operations.  International business is subject to the customary risks associated
with  international  transactions,  including  political  risks,  local laws and
taxes,  the  potential  imposition of trade or currency  exchange  restrictions,
tariff increases and difficulties or delays in collecting  accounts  receivable.
Weak foreign economies and/or a weakening of foreign currencies against the U.S.
dollar could have a material adverse effect on our business, financial condition
and results of operations.

Additional acquisitions may adversely affect our ability to manage our business.

     Historically,  we have completed numerous acquisitions and, in implementing
our business strategy,  we may continue to do so in the future. We cannot assure
you that we will identify, finance and complete additional suitable acquisitions
on acceptable terms. We may not successfully integrate future acquisitions.  Any
acquisitions may require  substantial  attention from our management,  which may
limit the amount of time that  management  can devote to daily  operations.  Our
inability to find additional attractive acquisition candidates or to effectively
manage the integration of any businesses  acquired in the future could adversely
affect our business, financial condition and results of operations.

                                       17
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are exposed to changes in interest  rates as a result of our  borrowings
under our senior collateralized credit facility. If market rates average 1% more
in fiscal year 2001 than in fiscal year 2000,  our net of tax interest  expense,
after considering the effect of the interest rate cap agreement,  would increase
by approximately  $1.6 million.  Conversely,  if market rates average 1% less in
fiscal year 2001 than in fiscal year 2000, our net of tax interest expense would
decrease by approximately $2.2 million.

     The final interest rate settlement for our interest rate swap agreement had
been determined  prior to the close of fiscal year 2000.  Therefore,  changes in
interest  rates will not be impacted  by our  then-existing  interest  rate swap
agreement, which expired on November 30, 2000.




                                       18
<PAGE>


ITEM 8.  CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                        REPORT OF INDEPENDENT ACCOUNTANTS

The Board of Directors and Stockholders of URS Corporation:

         In our opinion,  the accompanying  consolidated  balance sheets and the
related consolidated  statements of operations,  changes in stockholders' equity
and cash flows present fairly, in all material respects,  the financial position
of URS  Corporation  and its  subsidiaries at October 31, 2000 and 1999, and the
results of their  operations and their cash flows for each of the three years in
the period  ended  October 31, 2000 in  conformity  with  accounting  principles
generally  accepted in the United  States.  These  financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements in  accordance  with  auditing  standards  generally
accepted in the United  States which  require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.





                                            /s/    PricewaterhouseCoopers LLP
                                            ---------------------------------
                                            PRICEWATERHOUSECOOPERS LLP

San Francisco, California
December 20, 2000



                                       19
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                              October 31,
                                                                                  -----------------------------------
                                                                                      2000                 1999
                                                                                  --------------       --------------
<S>                                                                               <C>                  <C>
                                     ASSETS
Current assets:
   Cash and cash equivalents................................................      $      23,693        $      45,687
   Accounts receivable, including retainage amounts of $43,029 and $41,724..            464,074              477,731
   Costs and accrued earnings in excess of billings on contracts in process.            281,757              228,841
   Less receivable allowances...............................................            (36,826)             (40,611)
                                                                                  --------------       --------------
       Net accounts receivable..............................................            709,005              665,961
                                                                                  -------------        -------------
   Income taxes recoverable.................................................             16,668                   --
   Deferred income taxes....................................................              4,859               17,043
   Prepaid expenses and other assets........................................             22,325               24,111
                                                                                  -------------        -------------
       Total current assets.................................................            776,550              752,802
Property and equipment at cost, net.........................................             88,661               93,165
Goodwill, net...............................................................            514,611              529,697
Other assets................................................................             47,312               68,861
                                                                                  -------------        -------------

                                                                                  $   1,427,134        $   1,444,525
                                                                                  =============        =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current portion of  long-term debt.......................................      $      45,223        $      39,423
   Accounts payable.........................................................            125,165              130,045
   Accrued salaries and wages...............................................             92,212               89,023
   Accrued expenses and other...............................................             28,915               57,873
   Billings in excess of costs and accrued earnings on contracts in process.             90,475               70,313
                                                                                  -------------        -------------
       Total current liabilities............................................            381,990              386,677
Long-term debt..............................................................            603,128              648,957
Deferred income taxes.......................................................             33,157               22,305
Deferred compensation and other.............................................             40,052               76,084
                                                                                  -------------        -------------
       Total liabilities....................................................          1,058,327            1,134,023
                                                                                  -------------        -------------
Commitments and contingencies (Note 10)
Mandatorily redeemable Series B exchangeable convertible preferred stock, par
  value $1.00, authorized 150 shares, issued 51 and 48, respectively;
  liquidation preference $111,013 and $103,333, respectively                            111,013              103,333
                                                                                  -------------        -------------
Stockholders' equity:
   Common stock, par value $.01; authorized 50,000 shares; issued 16,834 and
    15,925 shares, respectively.............................................                168                  159
   Treasury stock...........................................................               (287)                (287)
   Additional paid-in capital...............................................            137,389              125,462
   Foreign currency translation adjustment..................................             (2,412)                 197
   Retained earnings........................................................            122,936               81,638
                                                                                  -------------        -------------
       Total stockholders' equity...........................................            257,794              207,169
                                                                                  -------------        -------------

                                                                                  $   1,427,134        $   1,444,525
                                                                                  =============        =============
</TABLE>

                 See Notes to Consolidated Financial Statements

                                       20
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                    Years Ended October 31,
                                                                         ----------------------------------------------
                                                                              2000           1999            1998
                                                                              ----           ----            ----
<S>                                                                      <C>             <C>            <C>
Revenues.............................................................    $   2,205,578   $   1,418,522  $     805,946
                                                                         -------------   -------------  -------------
Expenses:
   Direct operating..................................................        1,345,068         854,520        478,640
   Indirect, general and administrative..............................          697,051         463,132        277,065
   Interest expense, net.............................................           71,861          34,589          8,774
                                                                         -------------   -------------  -------------
                                                                             2,113,980       1,352,241        764,479
                                                                         -------------   -------------  -------------
Income before taxes..................................................           91,598          66,281         41,467
Income tax expense...................................................           41,700          29,700         18,800
                                                                         -------------   -------------  -------------
Net income...........................................................           49,898          36,581         22,667
Preferred stock dividend.............................................            8,337           3,333             --
                                                                         -------------   -------------  -------------
Net income available for common stockholders.........................           41,561          33,248         22,667
Other comprehensive income, net of tax:
Foreign currency translation adjustments.............................           (2,609)            197             --
                                                                         --------------  -------------  -------------
Comprehensive income.................................................    $      38,952   $      33,445  $      22,667
                                                                         =============   =============  =============
Net income per common share:
   Basic.............................................................    $        2.55   $        2.14  $        1.51
                                                                         =============   =============  =============
   Diluted...........................................................    $        2.27   $        1.98  $        1.43
                                                                         =============   =============  =============
</TABLE>




                 See Notes to Consolidated Financial Statements



                                       21
<PAGE>



                        URS CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                      (In thousands, except per share data)


<TABLE>
<CAPTION>

                                                  Common Stock                                Accumulated
                                              ---------------------              Additional     Other                       Total
                                                                     Treasury     Paid-in    Comprehensive   Retained  Stockholders'
                                                Shares     Amount      Stock      Capital       Income       Earnings     Equity
                                                -------   -------   ----------  ----------   ------------    --------  ------------
<S>                                             <C>       <C>       <C>         <C>          <C>            <C>         <C>


Balances, October 31, 1997.....................  10,741   $    107  $    (287)  $  51,085    $       --     $  26,246   $   77,151
Employee stock purchases.......................     420          4         --       4,601            --            --        4,605
Issuance of 4,044,804 shares in connection
  with the Woodward-Clyde Group, Inc
  acquisition..................................   4,045         41         --      61,896            --            --       61,937
Quasi-reorganization NOL carryforward..........      --         --         --         260            --          (260)          --
Net income.....................................      --         --         --          --            --        22,667       22,667
                                               --------   --------  ---------   ---------   -----------     ---------  -----------

Balances, October 31, 1998.....................  15,206        152       (287)    117,842            --        48,653      166,360
Employee stock purchases.......................     719          7         --       8,857            --            --        8,864
Preferred stock issuance costs.................      --         --         --      (1,500)           --            --       (1,500)
Quasi-reorganization NOL carryforward..........      --         --         --         263            --          (263)          --
Total comprehensive income:
Foreign currency translation before and
  after tax....................................      --         --         --          --           197            --          197
Net income.....................................      --         --         --          --            --        36,581       36,581
Preferred stock dividends......................      --         --         --          --            --        (3,333)      (3,333)
                                               --------   --------  ---------   ---------   -----------     ---------- ------------

Balances, October 31, 1999.....................  15,925        159       (287)    125,462           197        81,638      207,169
Employee stock purchases.......................     909          9         --       9,209            --            --        9,218
Tax benefit of stock options...................      --         --         --       2,455            --            --        2,455
Quasi-reorganization NOL carryforward..........      --         --         --         263            --          (263)          --
Total comprehensive income:
Foreign currency translation before and
  after tax....................................      --         --         --          --        (2,609)           --       (2,609)
Net income.....................................      --         --         --          --            --        49,898       49,898
Preferred stock dividends......................      --         --         --          --            --        (8,337)      (8,337)
                                               --------   --------  ---------   ---------   -----------     ---------- ------------

Balances, October 31, 2000.....................  16,834   $    168  $    (287)  $ 137,389    $   (2,412)    $ 122,936   $  257,794
                                               ========   ========  ==========  =========   ============    =========   ==========
</TABLE>

               See Notes to Consolidated Financial Statements



                                       22
<PAGE>
                        URS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                   Years Ended October 31,
                                                                        -----------------------------------------------
                                                                             2000            1999           1998
                                                                             ----            ----           ----
<S>                                                                      <C>               <C>            <C>
Cash flows from operating activities:
  Net income.........................................................    $    49,898       $  36,581      $  22,667
                                                                         -----------       ---------      ---------
  Adjustments to reconcile net income to net cash provided (used) by
   operating activities:
   Depreciation and amortization.....................................         41,829          32,177         17,914
   Amortization of financing fees....................................          3,467           1,587            642
   Receivable allowances.............................................         (3,785)           (285)        (2,351)
   Stock compensation................................................          1,179           1,726             --
   Tax benefit of stock options......................................          2,455              --             --
  Changes in current assets and liabilities, net of business acquired:
   Accounts receivable and costs and accrued earnings in excess
    of billings on contracts in process..............................        (39,259)        (86,266)       (12,961)
   Income taxes recoverable..........................................        (16,668)             --             --
   Prepaid expenses and other assets.................................         (1,224)         (1,737)           (25)
   Accounts payable, accrued salaries and wages and accrued
    expenses.........................................................        (27,620)        (15,215)         2,186
   Billings in excess of costs and accrued earnings on
    contracts in process.............................................         20,162          33,307             23
   Deferred income taxes.............................................         23,036           5,831         12,695
   Deferred compensation and other...................................        (36,032)             --             --
   Other, net........................................................         (6,414)          1,047             --
                                                                        -------------   ------------   ------------
   Total adjustments.................................................        (38,874)        (27,828)        18,123
                                                                        ------------    -------------  ------------
       Net cash provided by operating activities.....................         11,024           8,753         40,790
                                                                        ------------    ------------   ------------
Cash flows from investing activities:
  Payment for business acquisition, net of cash acquired.............             --        (316,167)       (36,937)
  Proceeds from sale of subsidiaries.................................         25,354              --             --
  Capital expenditures, less equipment purchased through capital
    leases of $10,040, $11,651 and $12,200, respectively.............        (15,885)        (20,248)       (12,201)
                                                                        -------------   -------------  -------------
       Net cash provided (used) by investing activities..............          9,469        (336,415)       (49,138)
                                                                        ------------    ------------   ------------
Cash flows from financing activities:
  Payments of merger fees............................................             --         (18,738)        (4,705)
  Proceeds from issuance of debt.....................................             --         854,739        110,000
  Principal payments on long-term debt, bank borrowings and capital
    lease obligations, excluding capital lease obligations to purchase
    equipment of $10,040, $11,651 and $12,200, respectively..........        (50,526)       (593,222)       (83,157)
  Proceeds from sale of common shares and exercise of stock options..          8,039           7,138          4,605
  Proceeds from issuance of preferred stock..........................             --         100,000             --
  Payment of financing fees..........................................             --         (11,597)        (4,000)
  Payment of financing fees related to issuance of preferred stock...             --          (1,500)            --
                                                                        ------------    -------------  ------------
       Net cash (used) provided by financing activities..............        (42,487)        336,820         22,743
                                                                        -------------   ------------   ------------
       Net (decrease) increase in cash...............................        (21,994)          9,158         14,395
Cash at beginning of year............................................         45,687          36,529         22,134
                                                                        ------------    ------------   ------------
Cash at end of year..................................................    $    23,693       $  45,687      $  36,529
                                                                         ===========       =========      =========

Supplemental information:
       Interest paid.................................................    $    66,774     $    24,903    $     7,857
                                                                         ===========     ===========    ===========
       Taxes paid....................................................    $    34,726     $    22,562    $    18,398
                                                                         ===========     ===========    ===========
       Equipment subject to capital lease obligations................    $    10,040     $    11,651    $    12,200
                                                                         ===========     ===========    ===========
       Non-cash dividends paid in-kind...............................    $     7,680     $     3,333    $        --
                                                                         ===========     ===========    ===========
       Net book value of business sold...............................    $    25,354     $        --    $        --
                                                                         ===========     ===========    ===========
</TABLE>

                 See Notes to Consolidated Financial Statements

                                       23
<PAGE>


                        URS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. ACCOUNTING POLICIES

Business

     URS Corporation (the "Company")  offers a broad range of planning,  design,
and program and construction  management services for transportation,  hazardous
waste,   industrial   processing  and   petrochemical,   general   building  and
water/wastewater projects.  Headquartered in San Francisco, the Company operates
in  more  than  30 countries  with  approximately   15,900  employees  providing
engineering services to Federal,  state and local governmental  agencies as well
as to private  clients in the chemical,  manufacturing,  pharmaceutical,  forest
products, mining, oil and gas, and utilities industries.

Principles of Consolidation and Basis of Presentation

     The  consolidated   financial   statements  include  the  accounts  of  URS
Corporation and its subsidiaries, all of which are wholly owned. All significant
intercompany  accounts and transactions  have been eliminated in  consolidation.
The Company  includes in current assets and liabilities  amounts  realizable and
payable under  engineering  and  construction  contracts  that extend beyond one
year. The  consolidated  financial  statements  account for the  acquisitions of
Woodward-Clyde   Group,  Inc.  ("W-C")  in  November  1997,  Thorburn  Colquhoun
Holdings,  plc ("T-C") in February 1999, and Dames & Moore Group ("D-M") in June
1999, as purchases. See Note 2, Acquisitions.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  effect  the  reported  amount of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Revenue Recognition

     Revenue    from     contract     services    is     recognized    by    the
percentage-of-completion  method  and  includes  a  proportion  of the  earnings
expected to be realized on a contract in the ratio that costs  incurred  bear to
estimated  total costs.  Revenue on cost  reimbursable  contracts is recorded as
related  contract costs are incurred and includes  estimated  earned fees in the
proportion that costs incurred to date bear to total estimated  costs.  The fees
under certain  government  contracts may be increased or decreased in accordance
with cost or performance  incentive  provisions which measure actual performance
against  established  targets or other  criteria.  Such  incentive fee awards or
penalties  are  included in revenue at the time the  amounts  can be  reasonably
determined.  Revenue for additional  contract  compensation  related to unpriced
change orders is recorded when  realization is probable.  Revenue from claims by
the Company for additional  contract  compensation is recorded when agreed to by
the  customer.  If estimated  total costs on any contract  indicate a loss,  the
Company provides currently for the total loss anticipated on the contract.

     Costs under contracts with the Federal, state and local government agencies
are  subject  to  government  audit upon  contract  completion.  Therefore,  all
contract  costs,  including  direct and  indirect,  general  and  administrative
expenses,  are potentially  subject to adjustment prior to final  reimbursement.
Management  believes that adequate  provision for such adjustments,  if any, has
been made in the accompanying  consolidated  financial statements.  All overhead
and general and  administrative  expense  recovery rates for fiscal 1997 through
fiscal 2000 are  subject to review by the  Federal,  state and local  government
agencies.

                                       24
<PAGE>



                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

Concentrations of Credit Risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations  of  credit  risk  consist   principally  of  trade  receivables.
Concentrations  of credit risk with respect to trade receivables are limited due
to the large numbers of customers  comprising  the  Company's  customer base and
their dispersion  across different  business and geographic areas. As of October
31, 2000 and 1999, the Company had no significant concentrations of credit risk.
The Company maintains  reserves for potential credit losses and such losses have
been within  management's  expectations.  Cash  balances  are held in  financial
institutions in concentrations that may exceed insured limits.

Cash and Cash Equivalents

     The  Company   considers  all  highly  liquid   investments  with  original
maturities of three months or less to be cash equivalents.

Fair Value of Financial Instruments

     Carrying  amounts  of  certain  of  the  Company's  financial   instruments
including cash,  accounts  receivable,  accounts  payable and other  liabilities
approximate fair value due to their short  maturities.  Based on borrowing rates
currently  available to the Company for loans with similar  terms,  the carrying
values of long-term debt approximate fair value.

Income Taxes

     The Company uses an asset and liability  approach for financial  accounting
and reporting for income taxes.  Deferred  income tax assets and liabilities are
computed annually for differences  between the financial statement and tax bases
of assets and liabilities  that will result in taxable or deductible  amounts in
the future  based on enacted  tax laws and rates  applicable  to the  periods in
which  the  differences  are  expected  to  affect  taxable  income.   Valuation
allowances are  established  when necessary to reduce deferred tax assets to the
amount  expected to be  realized.  Income tax expense is the tax payable for the
period plus or minus the change in deferred  tax assets and  liabilities  during
the period.

Interest Rate Risk Management

     The Company has entered into various  interest rate  protection  agreements
(swap and cap) on $214.3 million of the Company's London Interbank  Offered Rate
("LIBOR")  bank term loan  borrowings.  The related cost of these  agreements is
amortized over the life of the bank term loan  borrowings and such  amortization
is recorded to interest  expense.  The Company  enters into  interest  rate risk
management  arrangements  with financial  institutions  meeting  certain minimum
financial   criteria,   and  the  related  credit  risk  of  non-performance  by
counter-parties is not deemed to be significant.

Property and Equipment

     Property and  equipment  are stated at cost. In the year assets are retired
or otherwise  disposed of, the costs and related  accumulated  depreciation  are
removed  from the  accounts  and any gain or loss on  disposal  is  included  in
income.  Depreciation  is provided on the  straight-line  method using estimated
lives  ranging  from  5 to  10  years  for  property  and  equipment.  Leasehold
improvements  are  amortized  over the length of the lease or  estimated  useful
life, whichever is less.



                                       25
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

Income Per Common Share

     The Company has adopted the provisions of Statement of Financial Accounting
Standards No. 128 ("SFAS 128"), Earnings Per Share,  effective November 1, 1997.
SFAS 128 requires the presentation of basic and diluted income per common share.
Basic income per common  share is computed by dividing  net income  available to
common stockholders by the weighted-average  number of common shares outstanding
for the period. Diluted income per common share is computed giving effect to all
dilutive  potential  common  shares  that were  outstanding  during the  period.
Dilutive  potential  common  shares  consist of the  incremental  common  shares
issuable  upon the  exercise of stock  options  for all periods and  convertible
preferred stock for the years ended October 31, 1999 and 2000.

     In accordance with the disclosure requirement of SFAS 128, a reconciliation
of the numerator and denominator of basic and diluted income per common share is
provided as follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                     Years ended October 31,
                                                            -----------------------------------------
                                                                2000          1999          1998
                                                            ------------- ------------- -------------
                                                             (in thousands, except per share amounts)
<S>                                                          <C>           <C>           <C>
Numerator--Basic
Net income available for common stockholders...........      $  41,561     $  33,248     $  22,667
                                                             =========     =========     =========
Denominator--Basic
  Weighted-average common stock outstanding............         16,272        15,499        14,963
                                                            ==========    ==========    ==========
  Basic income per share...............................      $    2.55     $    2.14     $    1.51
                                                             =========     =========     =========
Numerator--Diluted
  Net income available for common stockholders.........      $  41,561     $  33,248     $  22,667
  Preferred stock dividend.............................          8,337         3,333            --
                                                            ----------    ----------    ----------
Net income.............................................      $  49,898     $  36,581     $  22,667
                                                             =========     =========     =========
Denominator--Diluted
Weighted-average common stock outstanding..............         16,272        15,499        14,963
Effect of dilutive securities:
Stock options..........................................            943         1,180           845
Convertible preferred stock............................          4,805         1,805            --
                                                            ----------    ----------    ----------
                                                                22,020        18,484        15,808
                                                            ==========    ==========    ==========
Diluted income per share...............................      $    2.27     $    1.98     $    1.43
                                                             =========     =========     =========
</TABLE>

     Stock  options  to  purchase  2,088,819  shares of  Common  Stock at prices
ranging  from $15.75 to $28.00 per share were  outstanding  at October 31, 2000,
but were not included in the computation of diluted income per share because the
exercise  price was greater than the average  market value of the common shares.
Convertible  subordinated  debt was not included in the  computation  of diluted
income per share because it would be anti-dilutive.

     Stock  options to  purchase  60,000  shares of Common  Stock at $28.00 were
outstanding  at October 31, 1999,  but were not included in the  computation  of
diluted income per share because the exercise price was greater than the average
market  value  of the  common  shares.  Convertible  subordinated  debt  was not
included  in the  computation  of diluted  income per share  because it would be
anti-dilutive.

     Stock  options to purchase  7,000 shares of Common Stock at prices  ranging
from $16.13 to $31.25 per share were  outstanding  at October 31, 1998, but were
not included in the computation of diluted income per share because the exercise
price  was  greater  than  the  average  market  value  of  the  common  shares.
Convertible  subordinated  debt was not included in the  computation  of diluted
income per share because it would be anti-dilutive.

                                       26
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

Segment and Related Information

     In fiscal 1999,  the Company  adopted  Statement  of  Financial  Accounting
Standards No. 131 ("SFAS 131"), "Disclosures about Segments of an Enterprise and
Related   Information."  SFAS  No.  131  establishes   standards  for  reporting
information  about operating  segments and related  disclosures  about products,
geographic information and major customers.

Reporting Comprehensive Income

     The Company  adopted  Statement of Financial  Accounting  Standards No. 130
"Reporting  of  Comprehensive  Income"  ("SFAS 130"),  in fiscal 1999.  SFAS 130
establishes new standards for reporting and displaying  comprehensive income and
its components.  Other comprehensive income refers to revenues, expenses, gains,
and losses that under generally accepted  accounting  principles are included in
comprehensive  income but are excluded  from net  earnings as these  amounts are
recorded  directly as an  adjustment  to  stockholders'  equity.  The  Company's
comprehensive   income  primarily   comprises   foreign   currency   translation
adjustments.

Adoption of Statements of Financial Accounting Standards

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments  and  Hedging   Activities"   ("SFAS  133").  SFAS  133  establishes
accounting  and  reporting  standards  for  derivative  instruments,   including
derivative  instruments  that are embedded in other  contracts,  and for hedging
activities.  SFAS 133 was effective for all fiscal  quarters of all fiscal years
beginning after June 15, 1999;  however, in June 1999, the FASB issued Statement
of Financial Accounting Standards No. 137 "Accounting for Derivative Instruments
and Hedging  Activities--Deferral  of the Effective  Date of SFAS  Statement No.
133" ("SFAS  137").  SFAS 137  deferred  the  effective  date until fiscal years
beginning after June 15, 2000. The Company adopted SFAS 133 on November 1, 2000.
As of this date, contracts held by the Company that would meet the definition of
a derivative  contained in SFAS 133 include the interest  rate cap, and interest
rate swap  agreements.  The Company intends to elect in accordance with SFAS 133
to account for both of these derivatives at fair market value. As of October 31,
2000, the fair market values of these  derivatives are immaterial.  The interest
rate swap  agreement  expired on November 30, 2000.  The Company does not expect
the adoption of SFAS 133 will have a material impact on the financial statements
taken as a whole.

Reclassifications

     Certain  reclassifications  have been  made to the 1998 and 1999  financial
statements to conform to the 2000  presentation  with no effect on net income as
previously reported.

NOTE 2. ACQUISITIONS

     During the year ended October 31, 1999, the Company acquired  publicly held
D-M for cash in the amount of $376.2 million. The acquisition has been accounted
for by the purchase method of accounting and the excess of the fair value of the
net assets  acquired over the purchase price in the amount of $388.3 million has
been allocated to goodwill and is being  amortized over 40 years.  The operating
results of D-M are included in the Company's results of operations from the date
of purchase.

     The following unaudited proforma summary presents the consolidated  results
of operations as if the D-M acquisition had occurred at the beginning of periods
presented  and does not purport to  indicate  what would have  occurred  had the
acquisition  been  made as of that  date or of  results  which  may occur in the
future.

                                       27
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

                                              Fiscal Years Ended October 31:
                                              1999                   1998
                                              ----                   ----
                                        (In thousands, except per share amounts)
                                                       Unaudited
 Revenues.........................    $   2,089,701         $   1,895,184
 Net income.......................    $      31,101         $      11,071
 Net income per share.............    $        1.46         $         .70

     During the year ended October 31, 1999, the Company acquired privately held
T-C for an aggregate purchase price of $13.6 million including assumption of its
debt.  The total  purchase  price  was paid in cash.  The  acquisition  has been
accounted for by the purchase  method of  accounting  and the excess of the fair
value of the net assets  acquired over the purchase price in the amount of $10.0
million has been allocated to goodwill and is being amortized over 30 years. The
operating  results of T-C are included in the  Company's  results of  operations
from the date of purchase.  Pro forma  operating  results for the twelve  months
ended October 31, 1999 and 1998, as if the acquisition had been made on November
1, 1997, are not presented  because they would not be materially  different from
the Company's reported results.

     During the year ended  October 31,  1998,  the Company  acquired W-C for an
aggregate  purchase price of $132.4  million,  comprising cash of $39.2 million,
assumption  of debt of $31.3  million,  and 4.0 million  shares of the Company's
Common Stock valued at $61.9 million.  The acquisition has been accounted for by
the purchase  method of  accounting  and the excess of the fair value of the net
assets  acquired over the purchase price in the amount of $92.1 million has been
allocated  to  goodwill  and is being  amortized  over 30 years.  The  operating
results of W-C are included in the Company's results of operations from the date
of purchase.

     During the year ended  October 31,  1999,  the Company  provided  for $37.0
million of costs in  connection  with the  acquisition  of D-M and the Company's
reorganization plans to integrate D-M's operations into the Company. These costs
consist  of  project  claims  and cost  over-runs,  lease  fees,  severance  and
miscellaneous items.

     The following table summarizes the activity in the merger-related  accruals
during the year ended October 31, 2000 relating to the D-M acquisition.

<TABLE>
<CAPTION>
                                       Balance                                Balance
                                   October 31, 1999      Payments        October 31, 2000
                                   ----------------      --------        ----------------
                                                        (In millions)
<S>                                     <C>               <C>                 <C>
 Project claims................         $  10.0           $ (10.0)            $    --
 Severance and related costs...             4.9              (4.9)                 --
 Lease termination fees and
 project cost over-runs........            14.5             (14.5)                 --
 Miscellaneous expenses........             3.6              (3.6)                 --
                                        -------           --------            -------
 Total.........................         $  33.0           $ (33.0)            $    --
                                        =======           ========            =======
</TABLE>

     During the year ended  October 31,  1998,  the Company  provided  for $10.8
million  of  costs  related  to  the   acquisition  of  W-C  and  the  Company's
reorganization plans to integrate W-C's operations into the Company. These costs
consist of project claims, lease fees, severance and miscellaneous items.

                                       28
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

         The  following  table  summarizes  the  activity in the  merger-related
accruals during the year ended October 31, 2000 relating to the W-C acquisition.

<TABLE>
<CAPTION>
                                      Balance                                Balance
                                  October 31, 1999      Payments        October 31, 2000
                                  ----------------      --------        ----------------
                                                        (In millions)
<S>                                    <C>               <C>                 <C>
Project claims................         $   2.2           $  (2.2)            $    --
Lease termination fees........             0.9              (0.9)                 --
                                       -------           --------            -------
Total.........................         $   3.1           $  (3.1)            $    --
                                       =======           ========            =======
</TABLE>

NOTE 3.  PROPERTY AND EQUIPMENT

         Property and equipment consists of the following:

                                                          October 31,
                                                  ----------------------------
                                                      2000           1999
                                                      ----           ----
                                                        (In thousands)
Equipment....................................     $   124,557    $   124,061
Furniture and fixtures.......................          24,926         22,581
Leasehold improvements.......................          13,710         14,400
Building.....................................             487            487
Land.........................................             117            117
                                                  -----------    -----------
                                                      163,797        161,646
Less: accumulated depreciation and
  amortization...............................         (75,136)       (68,481)
                                                  -----------    -----------
Net property and equipment...................     $    88,661    $    93,165
                                                  ===========    ===========

         Depreciation  expense for the years ended 2000, 1999 and 1998 was $26.6
million, $17.3 million and $9.7 million, respectively.

NOTE 4.  GOODWILL

         Goodwill  represents  the  excess of the  purchase  price over the fair
value of the net tangible assets of various operations  acquired by the Company.
Accumulated  amortization  at October 31, 2000 and 1999,  was $39.2  million and
$26.9 million,  respectively.  Goodwill is amortized on the straight-line method
over periods ranging from 30 to 40 years.

NOTE 5.  INCOME TAXES

         The components of income tax expense  applicable to the operations each
year are as follows:

                                            Years Ended October 31,
                                            -----------------------
                                       2000            1999          1998
                                       ----            ----          ----
                                                 (In thousands)
Current:
   Federal.......................   $  18,550      $  17,820       $  11,170
   State and local...............       4,040          3,380           1,920
   Foreign.......................       4,110            450             220
                                    ---------      ---------       ---------
       Subtotal..................      26,700         21,650          13,310
                                    ---------      ---------       ---------
Deferred:
   Federal.......................      13,940          7,687           5,320
   State and local...............       1,550            583             170
   Foreign.......................        (490)          (220)             --
                                    ---------      ----------      ---------
       Subtotal..................      15,000          8,050           5,490
                                    ---------      ---------       ---------
        Total tax provision......   $  41,700      $  29,700       $  18,800
                                    =========      =========       =========


                                       29
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

     As of October 31,  2000,  the  Company has  available  net  operating  loss
("NOL") carryforwards for Federal income tax and financial statement purposes of
$3.1 million, which will expire in fiscal year beginning 2004. The Company's NOL
utilization  is limited to  $750,000  per year  pursuant  to Section  382 of the
Internal    Revenue   Code,    related   to   the    Company's    October   1989
quasi-reorganization.  The Company also has  available  $11.4 million of foreign
NOLs.  These  NOLs  are  available  only to  offset  income  earned  in  foreign
jurisdictions and these NOLs expire at various dates.

     While the Company had available NOL  carryforwards  which partially  offset
otherwise taxable income for Federal income tax purposes, for state tax purposes
such amounts are not necessarily available to offset income subject to tax.

     The  significant  components  of the  Company's  deferred  tax  assets  and
liabilities are as follows:

Deferred tax assets/(liabilities)--due to:

<TABLE>
<CAPTION>
                                                                          October 31,
                                                              ---------------------------------
                                                                  2000                1999
                                                                  -----               ----
                                                                         (In thousands)
<S>                                                            <C>                <C>
  Current:
    Allowance for doubtful accounts.......................     $     4,686        $     3,645
    Payroll related accruals..............................           9,164              9,956
    Other accruals........................................              47              7,228
                                                               -----------        -----------
    Current deferred tax asset............................          13,897             20,829
                                                               -----------        -----------
    Revenue retentions....................................          (1,492)            (1,548)
    Unbilled fees.........................................          (7,546)            (2,238)
                                                               -----------        -----------
  Current deferred tax liability...........................         (9,038)            (3,786)
                                                               -----------        -----------
        Net current deferred tax asset....................     $     4,859        $    17,043
                                                               ===========        ===========
  Non-Current:
    Deferred compensation and pension.....................     $      (931)       $     1,725
    Self-insurance contingency accrual....................           2,184              1,971
    Depreciation and amortization.........................             380              1,251
    Foreign tax credit....................................           2,837              1,583
    Net operating loss....................................          11,550              6,888
                                                               -----------        -----------
    Gross non-current deferred tax asset..................          16,020             13,418
    Valuation allowance...................................          (7,406)            (6,888)
                                                               ------------       ------------
        Net non-current deferred tax asset................           8,614              6,530
                                                               -----------        -----------
    Cash to accrual.......................................          (1,256)            (3,252)
    Acquisition liabilities...............................         (31,214)           (12,988)
    Other deferred gain and unamortized bond premium......            (941)            (1,099)
    Mark to market........................................            (154)            (1,731)
    Depreciation and amortization.........................          (8,556)            (5,802)
    Other accruals........................................             350             (3,963)
                                                               -----------        ------------
  Non-current deferred tax liability......................         (41,771)           (28,835)
                                                               ------------       ------------
        Net non-current deferred tax liability............     $   (33,157)       $   (22,305)
                                                               ============       ============
</TABLE>

     The net change in the total  valuation  allowance  related to deferred  tax
assets for the year ended  October 31, 2000,  was a decrease of $0.3 million due
to the  utilization  of domestic net operating  losses,  and an increase of $0.8
million due to current year foreign losses not benefited.

                                       30
<PAGE>


                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


         The  difference  between  total tax expense and the amount  computed by
applying  the  statutory  Federal  income tax rate to income  before taxes is as
follows:

<TABLE>
<CAPTION>
                                                                             Years Ended October 31,
                                                                   --------------------------------------------
                                                                       2000           1999           1998
                                                                       ----           ----           ----
                                                                                 (In thousands)
<S>                                                                <C>            <C>            <C>
Federal income tax expense based upon Federal statutory tax
    rate of 35%................................................    $   32,059     $   23,140     $   14,520
Nondeductible goodwill amortization............................         4,388          3,080          1,460
Meals and entertainment........................................           885            988            777
Non-deductible expenses........................................           461            925             53
NOL carryforwards utilized.....................................          (269)          (263)          (260)
Unbenefited foreign losses.....................................           939            900             --
Foreign tax credit utilized....................................            --           (250)            --
Foreign earnings taxed at rates higher (lower) than U S
statutory rate.................................................            53           (410)            --
State taxes, net of Federal benefit............................         4,158          2,700          1,890
Adjustment due to change in Federal and state rates............            52             --           (420)
Utilization of deferred tax allowance and other adjustments....        (1,026)        (1,110)           780
                                                                   -----------    -----------    ----------
Total taxes provided...........................................    $   41,700     $   29,700     $   18,800
                                                                   ==========     ==========     ==========
</TABLE>

NOTE 6.  RELATED PARTY TRANSACTIONS

     The Company had agreements for business  consulting services to be provided
by BLUM Capital Partners, L.P. ("BLUM"),  (formerly Richard C. Blum & Associates
L.P.) and Richard C. Blum,  a Director of the Company.  Under these  agreements,
the Company paid $60,000 and $90,000; $40,000 and $60,000 to BLUM and Richard C.
Blum,  respectively,  during each of fiscal 1999 and 1998. These agreements were
terminated effective June 1999. Richard C. Blum also received an additional cash
amount of $19,000,  $21,000  and  $21,500 for his  services as a Director of the
Company in fiscal 2000, 1999 and 1998, respectively.

     See Note 11, Preferred Stock, for a discussion of preferred stock issued to
RCBA Strategic Partners, L.P. ("RCBA Strategic Partners").



                                       31
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

NOTE 7. NOTES PAYABLE AND LONG-TERM DEBT

         Notes payable and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                 October 31,
                                                                        ---------------------------
                                                                            2000          1999
                                                                            ----          ----
                                                                              (In thousands)

<S>                                                                     <C>             <C>
Bank term loans, payable in quarterly installments..................    $    415,925    $  446,756

12 1/4% Senior Subordinated Notes due 2009...........................        200,000       200,000

6 1/2% Convertible Subordinated Debentures due 2012 (net of bond
    issue costs of $29 and $31)......................................          1,810         1,904

8 5/8% Senior Subordinated Debentures due 2004 (net of discount and
    bond issue costs of $2,375 and $2,815) (effective interest rate
    on date of restructuring was 25%)................................          4,080         3,640

10.95% note payable, due in annual installments through 2001 (net of
    issue costs of $0 and $26).......................................            738         1,377

Obligations under capital leases....................................          21,664        18,429
Foreign collateralized lines of credit..............................           4,134        16,274
                                                                        ------------  ------------
                                                                             648,351       688,380
Less:
    Current maturities of long-term debt.............................         28,094        17,625
    Current maturities of notes payable..............................         10,658        17,040
    Current maturities of capital leases.............................          6,471         4,758
                                                                        ------------  ------------
                                                                        $    603,128    $  648,957
                                                                        ============    ==========
</TABLE>

     During fiscal 1999, the Company  incurred new borrowings by  establishing a
long-term senior collateralized credit facility with a syndicate of banks led by
the Bank.

     Senior  collateralized  credit facility.  The senior  collateralized credit
facility  was funded on June 9, 1999,  ("Funding  Date") and  provides for three
term loan  facilities in the aggregate  amount of $450.0 million and a revolving
credit  facility  in the  amount of  $100.0  million.  The term loan  facilities
consist of Term Loan A, a $250.0 million tranche,  Term Loan B, a $100.0 million
tranche and Term Loan C, another $100.0 million tranche.

         Principal  amounts under Term Loan A became due,  commencing on October
31,  1999,  in the amount of  approximately  $3.0  million  per  quarter for the
following four quarters.  Thereafter and through June 9, 2005,  annual principal
payments  under  Term Loan A range  from  $23.0  million  to a maximum  of $58.0
million  with Term Loan A expiring  and the  then-outstanding  principal  amount
becoming due and repayable in full on June 9, 2005. Principal amounts under Term
Loan B became due, commencing on October 31, 1999, in the amount of $1.0 million
in  each  year  through  July  31,  2005,  with  Term  Loan B  expiring  and the
then-outstanding  principal  amount  becoming due and repayable in full in equal
quarterly installments in year seven. Principal amounts under Term Loan C became
due,  commencing on October 31, 1999, in the amount of $1.0 million in each year
through  July 31,  2006,  with Term  Loan C  expiring  and the  then-outstanding
principal  amount  becoming  due  and  repayable  in  full  in  equal  quarterly
installments  in year eight.  The  revolving  credit  facility  expires,  and is
repayable in full, on June 9, 2005.

                                       32
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


     The term  loans  each bear  interest  at a rate per annum  equal to, at the
Company's option, either the Base Rate or LIBOR, in each case plus an applicable
margin.  The revolving  credit facility bears interest at a rate per annum equal
to, at the Company's option, the Base Rate, LIBOR or the Adjusted Sterling Rate,
in each case plus an applicable  margin. The applicable margin adjusts according
to a performance pricing grid based on the Company's ratio of Consolidated Total
Funded Debt to  Consolidated  Earnings  Before  Income Taxes,  Depreciation  and
Amortization ("EBITDA").  The "Base Rate" is defined as the higher of the Bank's
Prime  Rate and the  Federal  Funds Rate plus  0.50%.  "LIBOR" is defined as the
offered  quotation  by first class banks in the London  interbank  market to the
Bank for dollar deposits,  as adjusted for reserve  requirements.  The "Adjusted
Sterling  Rate" is defined as the rate per annum  displayed  by Reuters at which
Sterling is offered to the Bank in the London  interbank market as determined by
the British Bankers' Association.  The Company may determine which interest rate
options to use and  interest  periods  will apply for such periods for both term
loans and the revolving credit facility.

     At October 31, 2000, our revolving  credit facility  with the Bank provided
for advances up to $100.0 million.  Also at October 31, 2000, we had outstanding
letters of credit aggregating $36.5 million,  which reduced the amount available
to us under our revolving credit facility to $63.5 million.

     The senior  collateralized  credit  facility is governed by affirmative and
negative  covenants.  These covenants  include a requirement to submit quarterly
compliance  certifications  and  restrictions  upon incurring  additional  debt,
paying dividends,  or making distributions to its stockholders,  repurchasing or
retiring  capital  stock,  and making  subordinated  junior debt  payments.  The
financial  covenants  include  maintenance of a minimum current ratio of 1.20 to
1.00, a minimum  fixed  charge  coverage  ratio of 1.10 to 1.00, a  four-quarter
EBITDA (as defined)  minimum of $142.0  million and a maximum  leverage ratio of
4.25 to 1.00  for the year  ended  October  31,  2000.  The  Company  was  fully
compliant with these covenants as of October 31, 2000.

Notes

     12 1/4% senior  subordinated  notes.  The Company's  notes are due in 2009.
Each note will  initially  bear  interest at 12 1/4% per annum.  Interest on the
notes  will be  payable  semiannually  on May 1 and  November  1 of  each  year,
commencing   November  1,  1999.  The  notes  are   subordinate  to  the  senior
collateralized  credit facility. As of October 31, 2000, the Company owed $200.0
million on its notes.

     Certain   of  the   Company's   wholly   owned   subsidiaries   fully   and
unconditionally  guarantee the notes on joint and several bases. The Company may
redeem any of the notes beginning May 1, 2004. The initial  redemption  price is
106.125%  of their  principal  amount,  plus  accrued and unpaid  interest.  The
redemption  price  will  decline  each year after 2004 and will be 100% of their
principal amount,  plus accrued and unpaid interest beginning on May 1, 2007. In
addition,  at any time prior to May 1, 2002, the Company may redeem up to 35% of
the  principal  amount  of the  notes  with net cash  proceeds  from the sale of
capital stock.  The  redemption  price will be equal to 112.25% of the principal
amount of the redeemed notes.

Debentures

     8 5/8% senior subordinated debentures ("8 5/8% Debentures").  The Company's
8 5/8% Debentures are due in 2004.  Interest is payable  semiannually in January
and July.  The 8 5/8%  Debentures are  subordinate to the senior  collateralized
credit  facility.  As of October 31, 2000, the Company owed  approximately  $6.5
million on its 8 5/8% Debentures.

                                       33
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


         6 1/2% convertible  subordinated debentures ("6 1/2% Debentures").  The
Company's 6 1/2% Debentures are due in 2012 and are convertible  into its common
shares at the rate of $206.30  per share.  Interest is payable  semiannually  in
February and August.  Sinking fund  payments  calculated  to retire 70% of the 6
1/2% Debentures  prior to maturity began in February 1998. The 6 1/2% Debentures
are subordinate to the senior  collateralized credit facility. As of October 31,
2000, the Company owed approximately $1.8 million on its 6 1/2% Debentures.

Promissory Note

         As part of the W-C acquisition,  the Company assumed the responsibility
for a 10.95% promissory note payable to Weyerhaeuser  Company.  The note is paid
in four annual  installments  of $0.8  million each January 31 beginning in 1998
and ending in 2001.

Foreign Credit Lines

         The Company maintains foreign lines of credit which are  collateralized
by assets of foreign  subsidiaries  at October 31, 2000.  The interest rates for
the foreign lines of credit were 7.25% plus applicable  margins  consistent with
market  conditions in the  respective  countries at October 31, 2000. At October
31,  2000  these  foreign  lines of credit  provided  for  advances  up to $19.0
million.  Also at October 31, 2000, we had $12.7 million of outstanding  foreign
lines of credit,  which reduced the amount  available to the Company under these
foreign lines of credit to $6.3 million.

Interest Rate Swap

         The Company entered into an interest rate swap agreement with the Bank.
This interest rate swap effectively  fixes the interest rate on $48.8 million of
the Company's LIBOR-based borrowings at 5.97% plus the applicable margin through
November  30,  2000.  The actual  borrowing  cost to the Company with respect to
indebtedness  covered by the interest rate swap will depend upon the  applicable
margin over LIBOR for such  indebtedness,  which will be determined by the terms
of the relevant debt instruments. Currently, it is expected that the contractual
margin will range from 2.25% to 3.50%,  which will provide for an all-in  annual
interest rate range from 8.22% to 9.47%.

Interest Rate Cap Agreement

         The Company  entered into an interest rate cap agreement with the Bank.
This agreement caps the Company's  interest rate at 7% for $165.5 million of the
Company's LIBOR-based borrowings through July 31, 2002 and is in addition to the
interest rate swap agreement stated above.


                                       34
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)


Maturities

         The  amounts  of  long-term   debt   outstanding   (excluding   foreign
collateralized lines of credit and capital leases) at October 31, 2000, maturing
in the next five years are as follows:

                                       (In thousands)

2001..................................                         $    34,618
2002..................................                              40,048
2003..................................                              51,452
2004..................................                              66,611
2005..................................                              68,553
Thereafter............................                             361,271
                                                             -------------
                                                               $   622,553

NOTE 8.  OBLIGATIONS UNDER LEASES

     Total rental expense  included in operations  for operating  leases for the
fiscal years ended October 31, 2000,  1999 and 1998,  amounted to $70.2 million,
$50.1 million and $30.6 million, respectively.  Certain of the lease rentals are
subject  to  renewal  options  and  escalation  based  upon  property  taxes and
operating  expenses.  These operating lease  agreements  expire at varying dates
through 2013.  Obligations  under  capital  leases  include  leases on vehicles,
office equipment and other equipment. Obligations under operating leases include
building, office, and other equipment rentals.

Obligations under non-cancelable lease agreements are as follows:

                                                       Capital     Operating
                                                       Leases        Leases
                                                      --------     ----------
                                                         (In thousands)

2001..........................................     $    7,867    $    48,580
2002..........................................          7,018         39,808
2003..........................................          5,389         31,107
2004..........................................          3,479         24,829
2005..........................................          1,332         17,892
Thereafter....................................             --         39,252
                                                   ----------    -----------
Total minimum lease payments..................         25,085    $   201,468
                                                                 ===========
Less: amounts representing interest...........          3,421
                                                     --------
Present value of net minimum lease payments...     $   21,664
                                                   ==========

NOTE 9.  SEGMENT AND RELATED INFORMATION

     In fiscal 1999, we adopted SFAS No. 131. SFAS No. 131 establishes standards
for reporting information about operating segments and related disclosures about
products, geographic information and major customers.

     Management  has  organized  the  Company  by  geographic   divisions.   The
geographic divisions are Parent, Domestic and International. The Parent division
comprises  the Parent  Company.  The  Domestic  division  comprises  all offices
located in United States.  The International  division  comprises all offices in
the  Americas  and in  Europe  and  Asia/Pacific  (e.g.,  Australia,  Indonesia,
Singapore, New Zealand and the Philippines).

                                       35
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

         Accounting policies for each of the reportable segments are the same as
those described in Note 1, Accounting  Policies.  The Company provides  services
throughout the world.  Services to other  countries may be performed  within the
United States, and generally, revenues are classified within the geographic area
where the services were performed.

         The  following  table shows  summarized  financial  information  on the
Company's  reportable  segments.  Included  in  the  "Eliminations"  column  are
elimination   of   inter-segment   sales  and   elimination   of  investment  in
subsidiaries.

     As of and for the year ended October 31, 2000:

<TABLE>
<CAPTION>
                                       Parent           Domestic       International     Eliminations         Total
                                     ----------       ------------     -------------     ------------      ------------
<S>                                  <C>              <C>               <C>              <C>               <C>
Revenue...........................   $       800      $  1,989,259      $    235,683     $    (20,164)     $  2,205,578
Segment operating income..........   $    39,160      $    116,630      $      7,669     $         --      $    163,459
Total accounts receivable.........   $    (7,814)     $    637,564      $     82,469     $     (3,214)     $    709,005
Total assets......................   $   664,156      $  1,310,171      $    112,105     $   (659,298)     $  1,427,134

<CAPTION>
     As of and for the year ended October 31, 1999:

                                       Parent           Domestic       International     Eliminations         Total
                                     ----------       ------------      ------------     ------------      ------------
<S>                                  <C>              <C>               <C>              <C>               <C>
Revenue...........................   $       --       $  1,270,517      $    154,211     $     (6,206)     $  1,418,522

Segment operating income (loss)...   $  (14,541)      $    115,834      $        778     $     (1,201)     $    100,870
Total accounts receivable.........   $  (15,000)      $    592,159      $     90,818     $     (2,016)     $    665,961
Total assets......................   $  493,938       $  1,653,928      $    130,779     $   (834,120)     $  1,444,525

<CAPTION>
     As of and for the year ended October 31, 1998:

                                       Parent           Domestic       International     Eliminations         Total
                                     ----------       ------------      ------------     ------------      ------------
<S>                                  <C>              <C>               <C>              <C>               <C>
Revenue...........................   $       --       $   752,196       $    55,467      $    (1,717)      $   805,946
Segment operating income (loss)...   $   (7,137)      $    55,406       $     1,972      $        --       $    50,241
Total accounts receivable.........   $       --       $   223,747       $    15,876      $        --       $   239,623
Total assets......................   $  237,056       $   328,854       $    32,117      $  (146,323)      $   451,704
</TABLE>

     The Company's reportable segments are measured based upon segment operating
income.

     The  next  table  provides  a   reconciliation   of  operating   income  to
consolidated income before income taxes.

                                                     October 31,
                                   ---------------------------------------------
                                         2000           1999             1998
                                         ----           ----             ----
 Segment operating income........    $  163,459     $  100,870        $   50,241
 Interest expense, net...........        71,861         34,589             8,774
                                     ----------     ------------      ----------
 Income before taxes.............    $   91,598     $   66,281        $   41,467
                                     ==========     ==========        ==========

                                       36
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

         The Company provides  services to local,  state and Federal  government
agencies,  private  businesses  and  internationally.  For the three years ended
October 31, 2000, our revenues were attributed to the following categories:

<TABLE>
<CAPTION>
                                                                     October 31,
                                 -------------------------------------------------------------------------------------
                                            2000                         1999                         1998
                                            ----                         ----                         ----
                                                                (Dollars in thousands)
<S>                              <C>                <C>          <C>              <C>      <C>                <C>
Domestic:
  Local and state agencies.....  $    728,861        33%         $  470,958        33%     $    346,072        43%
  Federal agencies.............       354,581        16             235,039        17           116,340        14
  Private businesses...........       886,453        40             558,314        39           288,067        36
  International................       235,683        11             154,211        11            55,467         7
                                 ------------       ---          ----------       ---      ------------       ---
        Total..................  $  2,205,578       100%         $1,418,522       100%     $    805,946       100%
                                 ============       ===          ==========       ===      ============       ===
</TABLE>

NOTE 10. COMMITMENTS AND CONTINGENCIES

     Currently,  the  Company  has limits of $125.0  million per loss and $125.0
million in the annual aggregate for general liability,  professional  errors and
omissions  liability,  and contractor's  pollution  liability  insurance.  These
programs each have a self-insured claim retention of $0.1 million, $1.0 million,
and $0.25  million,  respectively.  With  respect  to D-M  claims  arising  from
professional  errors  and  omissions  prior  to  acquisition,  the  Company  has
maintained a  self-insured  retention of $5.0 million per claim.  Excess  limits
provided for these coverages are on a "claims made" basis,  covering only claims
actually made during the policy period currently in effect. Thus, if the Company
does not continue to maintain  these excess  policies,  it will have no coverage
for claims made after its termination date even if the occurrence was during the
term of coverage.  It is the Company's  intent to maintain these  policies,  but
there can be no assurance  that the Company can maintain  existing  coverages or
that claims will not exceed the available amount of insurance.

     Various  legal   proceedings   are  pending  against  the  Company  or  its
subsidiaries alleging, among other things, breaches of contract or negligence in
connection  with the  performance  of  professional  services.  In some actions,
parties  are  seeking  damages,   including  punitive  or  treble  damages  that
substantially  exceed the Company's insurance  coverage.  Based on the Company's
previous  experience with claims  settlement and the nature of the pending legal
proceedings,  the Company does not believe that any of the legal proceedings are
likely  to  result in a  judgment  against,  or  settlement  by,  it that  would
materially  exceed its insurance  coverage or have a material  adverse effect on
its consolidated financial position and operations.

NOTE 11. PREFERRED STOCK

     In June 1999, the Company issued 46,082.95 shares of its Series A Preferred
Stock and  450,000  shares of its  Series C  Preferred  Stock to RCBA  Strategic
Partners, L.P. for an aggregate consideration of $100.0 million. The proceeds of
this issuance were used in connection with the D-M acquisition. The Company paid
a transaction fee of $1.5 million to RCBA Strategic Partners, L.P. in connection
with this  placement.  In October 1999,  the Company issued 46,083 shares of its
Series B  Exchangeable  Convertible  Preferred  Stock ("Series B Stock") to RCBA
Strategic  Partners,  L.P. in  exchange  for the shares of Series A and Series C
Preferred Stock.

     The Company has authorized for issuance 3,000,000 shares of Preferred Stock
with a $1.00 par value.  Of these  3,000,000  shares,  150,000  shares have been
designated  Series B Stock. At October 31, 2000 and 1999, the Company had 51,159
and 47,618 shares,  respectively,  of Series B Stock  outstanding.  The Series B
Stock has a liquidation  preference  equal to its original  purchase  price plus
certain formulaic adjustments calculated at the time of liquidation.  The Series
B Stock is senior to the Common Stock and has voting rights equal to that number
of shares of Common Stock into which it can be converted.  Cumulative  dividends
are payable in-kind in additional shares of Series B Stock each calendar quarter
at a dividend rate of 8%. Each share of the Series B Stock may be

                                       37
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

converted  into  shares of Common  Stock at the option of the holder at any time
(approximately  5,116,000  shares in the aggregate as of October 31,  2000).  In
addition,  the Company  will have the right,  on or after June 2002,  to convert
all,  but not less than all,  of the  outstanding  shares of Series B Stock into
Common Stock if the price of the  Company's  Common Stock on the relevant  stock
exchanges reaches certain  levels for certain  minimum  periods of time. In June
2011,  the Company is  obligated  to redeem any  outstanding  shares of Series B
Stock for cash. If the Company fails to repurchase all of the outstanding shares
of Series B Stock,  the  dividend  rate will  increase to 12%,  and three months
after that the rate will increase to 15%.

NOTE 12. STOCKHOLDERS' EQUITY

     Declaration of dividends,  except Preferred Stock dividends,  is restricted
by the senior  collateralized  credit  facility with the Bank and the indentures
governing the 8 5/8% Debentures and the Notes. Further, declaration of dividends
may be precluded by existing Delaware law.

     During fiscal year 1995,  the Company  repurchased a total of 42,000 shares
of its  Common  Stock at an average  repurchase  price of $5.43,  pursuant  to a
systematic  repurchase  plan  approved by the  Company's  Board of  Directors on
September  13, 1994.  The  systematic  repurchase  plan expired on September 13,
1995. The Company,  as of that date, had repurchased a total of 52,000 shares of
its Common Stock at an average repurchase price of $5.49.

     On October 12, 1999, the  stockholders  approved the 1999 Equity  Incentive
Plan ("1999 Plan").  An aggregate of 1,500,000  shares of Common Stock initially
has been reserved for issuance  under the 1999 Plan. In July 2000, an additional
1,076,000  shares were reserved for issuance  under the 1999 Plan. As of October
31, 2000,  the Company  issued  options and  restricted  stock in the  aggregate
amount of 1,933,017 shares under the 1999 Plan.

     On March 26, 1991, the stockholders  approved the 1991 Stock Incentive Plan
("1991  Plan").  The 1991 Plan  provides  for the grant not to exceed  3,310,000
Restricted Shares,  Stock Units and Options. As of October 31, 1999, the Company
issued options and restricted  stock in the aggregate amount of 1,041,700 shares
under the 1991 Plan.

     Stock  options  expire in ten  years  from the date  granted  and vest over
service periods that range from three to five years.

     Under  the  Employee  Stock  Purchase  Plan  ("ESP  Plan")  implemented  in
September  1985,  employees may purchase  shares of Common Stock through payroll
deductions of up to 10% of the employee's base pay.  Contributions  are credited
to each  participant's  account on the last day of each six-month  participation
period of the ESP Plan (which  commences  on January 1 and July 1 of each year).
The  purchase  price for each share of Common Stock shall be the lower of 85% of
the  fair  market  value  of such  share  on the last  trading  day  before  the
participation  period commences or 85% of the fair market value of such share on
the last trading day in the participation  period.  Employees  purchased 495,017
shares under the ESP Plan in fiscal 2000 and 282,505 shares in fiscal 1999.

     The Company  applies APB Opinion No. 25,  "Accounting  for Stock  Issued to
Employees," and related interpretations in accounting for its 1991 Plan and 1999
Plan.  Accordingly,  no  compensation  cost has been recognized for its 1991 and
1999 Plans.  Had  compensation  cost for the Company's  1991 and 1999 Plans been
determined  consistent with Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based

                                       38
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


Compensation,"  the  Company's net income and earnings per share would have been
reduced to the proforma amounts indicated below:

<TABLE>
<CAPTION>
                                                                       Years Ended October 31,
                                                       ---------------------------------------------------------
                                                             2000               1999                1998
                                                             ----               ----                ----
                                                                (In thousands, except per share data)
<S>                                                        <C>                <C>                <C>
Net income available for common stockholders:
   As reported......................................       $   41,561         $   33,248         $   22,667
   Proforma.........................................       $   38,171         $   32,367         $   22,343
Basic earnings per share:
   As reported......................................       $     2.55         $     2.14         $     1.51
   Proforma.........................................       $     2.35         $     2.09         $     1.49
Dilutive earnings per share:
   As reported......................................       $     2.27         $     1.98         $     1.43
   Proforma.........................................       $     2.11         $     1.93         $     1.41
</TABLE>

     A summary of the status of the stock  options  granted  under the Company's
1991 and 1999 Plans for the years ended  October 31, 2000,  1999,  and 1998,  is
presented below:

<TABLE>
<CAPTION>

                                                  2000                         1999                        1998
                                       ---------------------------   -------------------------   -------------------------
                                                      Weighted-                    Weighted-                    Weighted-
                                                       Average                      Average                      Average
                                                      Exercise                     Exercise                     Exercise
                                          Shares        Price          Shares       Price           Shares       Price
                                         ---------   ----------      ----------    ---------       -------     -----------
<S>                                      <C>         <C>             <C>           <C>            <C>          <C>
Outstanding at beginning of year....     2,394,709   $  11.97        2,031,094     $ 11.12        1,508,280    $   7.70
  Granted...........................     1,613,017   $  18.51          835,500     $ 16.81          644,500    $  14.63
  Exercised.........................       (80,716)  $   8.11         (350,099)    $  6.67          (98,356)   $   7.07
  Forfeited.........................       (97,926)  $  18.87         (121,786)    $ 15.22          (23,330)   $  14.40
                                       -----------                   ---------                    ---------
Outstanding at end of year..........     3,829,084   $  14.64        2,394,709     $ 11.97        2,031,094    $  11.12
                                       ===========                   =========                    =========
Options exercisable at year-end.....     1,554,426   $  10.04        1,133,788     $  7.72        1,154,388    $   6.96
Weighted-average fair value of
 options granted during the year....                 $   5.30                      $  6.53                     $   3.55

</TABLE>

                                       39
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


     The following table summarizes  information about stock options outstanding
at October 31, 2000, under the 1991 and 1999 Plans:

<TABLE>
<CAPTION>
                                          Outstanding                                  Exercisable
                      ---------------------------------------------------    ----------------------------------
                                       Weighted-Average
      Range of            Number          Remaining      Weighted-Average        Number       Weighted-Average
  Exercise Prices       Outstanding    Contractual Life  Exercise Price        Exercisable     Exercise Price
  ---------------       -----------    ----------------  --------------        -----------     --------------
<S>                     <C>            <C>               <C>                   <C>             <C>

$ 2.85 - $ 5.70             246,000           0.2           $   3.15               246,000        $   3.15
$ 5.70 - $ 8.55             473,500           3.4           $   6.80               473,500        $   6.80
$ 8.55 - $11.40             261,673           5.4           $  10.32               261,673        $  10.32
$11.40 - $14.25             352,100           9.1           $  13.81                36,666        $  13.95
$14.25 - $17.10           1,568,811           8.4           $  15.47               511,917        $  15.15
$19.95 - $22.80             877,000           9.0           $  21.44                 8,000        $  21.81
$25.65 - $28.50              50,000           8.6           $  28.10                16,670        $  28.10
                        -----------                                             ----------
                          3,829,084                                              1,554,426
                        ===========                                             ==========
</TABLE>

         The fair value of each option  grant was  estimated  on the date of the
grant  using  the   Black-Scholes   option-pricing   model  with  the  following
assumptions:

<TABLE>
<CAPTION>
                                                    2000              1999             1998
                                                    ----              ----             ----
<S>                                             <C>               <C>               <C>
Risk-free interest rates...................     5.72%-6.36%       4.70%-5.97%       4.43%-5.79%
Expected life..............................       4 years           4 years           4 years
Volatility.................................       42.54%            41.06%            28.30%
Expected dividends.........................       None              None              None
</TABLE>

NOTE 13. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

     Cash paid during the period for:

<TABLE>
<CAPTION>
                                                   Years Ended October 31,
                                      ---------------------------------------------------
                                           2000              1999             1998
                                           ----              ----             ----
                                                        (In thousands)
<S>                                      <C>              <C>               <C>
Interest..........................       $ 66,774         $ 24,903          $  7,857
Income taxes......................       $ 34,726         $ 22,562          $ 18,398
</TABLE>

     The Company's  operating cash flow and working  capital  requirements  have
grown substantially due to its acquisition growth strategy.  The Company intends
to satisfy its working capital needs primarily through internal cash generation.
As a professional services  organization,  the Company is not capital intensive.
Capital  expenditures,  historically,  have been for  computer-aided  design and
general  purpose   computer   equipment  to  accommodate  its  growth.   Capital
expenditures  during fiscal years 2000, 1999 and 1998 were $15.4 million,  $20.2
million and $12.2 million, respectively. The Company expects to continue to have
capital outlays consistent with the resulting relative growth of the Company.

                                       40
<PAGE>
                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)

NOTE 14. EMPLOYEE RETIREMENT PLANS

     The Company  has  defined  contribution  retirement  plans  under  Internal
Revenue Code Section 401(k). The plans cover all full-time  employees who are at
least 18 years of age.  Contributions  by the Company are made at the discretion
of the Board of  Directors.  The Company  made  contributions  in the amounts of
$10.4 million,  $7.7 million and $4.9 million to the plans in fiscal 2000,  1999
and 1998, respectively.

     In July 1999, the Company entered into a Supplemental  Executive Retirement
Agreement (the "Agreement") with Martin M. Koffel, the Company's Chief Executive
Officer (the  "Executive").  The Executive will be eligible to receive a benefit
under this agreement  following his  termination of employment  with the Company
(the "Benefit").  The Benefit shall be an annual amount, payable for the life of
the Executive  with a guarantee of payments for at least ten years.  The Benefit
is equal to a percentage of the Executive's final average compensation,  reduced
by the annual social  security  benefit to which the Executive is entitled based
on his age at the  termination  of employment.  The Benefits  payable under this
Agreement  shall  be  "unfunded,"  as that  term is  used  in  Sections  201(2),
301(a)(3), 401(a)(10) and 4021(a)(6) of ERISA.

     Management's  estimate of accumulated benefits for the Executive SERP as of
October 31, 2000, was as follows:

     Actuarial present value of accumulated benefits:

                                                            (In thousands)
    Vested.................................................    $   1,319
    Non-vested.............................................           --
                                                               ---------
    Total..................................................    $   1,319
                                                               =========

The weighted-average  discount  rate used to determine the above amounts for the
    period was 6.0%.

 Change in projected benefit obligation (PBO):
    PBO as of October 31, 1999.............................    $     745
    Service cost...........................................          794
    Interest cost..........................................           48
    Amortization of unrecognized service cost..............           --
                                                               ---------
          Net period cost..................................          842
                                                               ---------
    Actuarial loss.........................................        1,187
    Benefit payments.......................................           --
                                                               ---------
    Benefit obligation at October 31, 2000.................    $   2,774
                                                               =========

The weighted-average  discount  rate used to determine the above amounts for the
    period was 6.5%.

 The funded status of the plans at October 31, 2000:
    Projected benefit obligation...........................    $   2,774
    Plan assets available for benefits.....................           --
                                                               ---------
    Deficiency of assets over projected benefit
       obligations.........................................        2,774
    Unrecognized actuarial loss............................       (1,263)
    Unrecognized prior service costs.......................           --
                                                               ---------
    Accrued pension liability..............................    $   1,511
                                                               =========

The weighted-average discount rate used in determining the above amounts for the
    period was 6.0%.

                                       41
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


     Certain of the Company's foreign subsidiaries have trustee retirement plans
covering  substantially  all of their  employees.  These  pension  plans are not
required to report to government agencies pursuant to ERISA and do not otherwise
determine the actuarial  value of accumulated  benefits or net assets  available
for benefits. The aggregate pension expense for these plans for the fiscal years
ended October 31, 2000 and 1999 were $825,972 and $963,000, respectively.

     The Company,  upon acquiring D-M,  assumed certain of Radian  International
LLC  defined  benefit  pension  plans  ("Radian  pension  plans"),  and  several
post-retirement  benefit  plans.  These  plans  cover a select  group of  Radian
employees and former  employees who will continue to be eligible to  participate
in the plans.

     The Radian pension plans include a Supplemental  Executive  Retirement Plan
("SERP")  and  Salary  Continuation  Agreement  ("SCA")  which are  intended  to
supplement  retirement  benefits  provided  by  other  benefit  plans  upon  the
participant's meeting minimum age and years of service  requirements.  The plans
are unfunded.  However, at October 31, 2000 and 1999, the Company had designated
and deposited  $7.2 million in a trust  account for the SERP.  Radian also has a
post-retirement benefit program that provides certain medical insurance benefits
to participants upon meeting minimum age and years of service requirements. This
plan is also unfunded.

Management's  estimate of accumulated benefits for the Radian SERP and SCA as of
October 31, 2000, was as follows:

     Actuarial present value of accumulated benefits:

                                                                  (In thousands)

   Vested.......................................................       $ 10,295
   Non-vested...................................................            657
                                                                      ----------
   Total........................................................      $  10,952
                                                                      =========

Change in projected benefit obligation (PBO):
   PBO as of October 31, 1999...................................      $  11,542
   Service cost.................................................             62
   Interest cost................................................            784
   Amortization of unrecognized service cost....................             --
                                                                      ---------
         Net period cost........................................         12,388
                                                                      ---------
   Actuarial loss...............................................           (631)
   Benefit payments.............................................           (805)
                                                                      ----------
   Benefit obligation at October 31, 2000.......................      $  10,952
                                                                      =========

The funded status of the plans at October 31, 2000:
   Projected benefit obligation.................................      $  10,952
   Plan assets available for benefits...........................             --
                                                                      ---------
   Deficiency of assets over projected benefit obligations......         10,952
   Unrecognized actuarial gain..................................            631
   Unrecognized prior service costs.............................             --
                                                                      ---------
   Accrued pension liability....................................      $  11,583
                                                                      =========

The weighted-average discount rate used in determining the above amounts for the
    period was 7.75%.

                                       42
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


     Management's  estimate of the funded  status of the Radian  post-retirement
program at October 31, 2000, was as follows:

 Accumulated post-retirement benefit obligation ("APBO"):
      Retirees...............................................       $     191
      Active plan participants, fully eligible...............             131
      Active plan participants, not yet fully eligible.......             608
                                                                    ---------
Total APBO...................................................             930
Unrecognized net loss from past experience different
     from that assumed and from changes in assumptions.......              --
                                                                    ---------
 Accrued post-retirement benefits............................       $     930
                                                                    =========

     The weighted-average discount rate used in determining the APBO was 7.75%.

NOTE 15. VALUATION AND ALLOWANCE ACCOUNTS

<TABLE>
<CAPTION>
                                                                         Additions
                                                                         Charged to       Deductions
                                                        Beginning        Costs and           from             Ending
                                                         Balance          Expenses         Reserves          Balance
                                                        ---------       ----------        -----------        --------
                                                                                (In thousands)
<S>                                                      <C>              <C>               <C>              <C>
October 31, 2000
 Allowances for losses and doubtful accounts             $  40,611        $  25,306         $  29,091        $  36,826
October 31, 1999
 Allowances for losses and doubtful accounts             $  14,102        $  40,772         $  14,263        $  40,611
October 31, 1998
 Allowances for losses and doubtful accounts             $   3,326        $  11,721         $     945        $  14,102
</TABLE>

     The allowances for losses and doubtful accounts increased  significantly in
fiscal 1999 and 1998 due to the acquisitions of D-M and W-C.




                                       43
<PAGE>

                        URS CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(Continued)


NOTE 16. SELECTED QUARTERLY FINANCIAL DATA (unaudited)

     Selected quarterly financial data for fiscal 2000 and 1999 is summarized as
follows:

<TABLE>
<CAPTION>
                                                                        Fiscal 2000 Quarters Ended
                                                       --------------------------------------------------------------
                                                          Jan. 31         Apr. 30         July 31         Oct. 31
                                                          -------         -------         -------         -------
                                                                   (In thousands, except per share data)
<S>                                                       <C>             <C>             <C>             <C>
Revenues                                                  $ 512,877       $ 535,401       $ 558,534       $ 598,766
Operating income                                          $  33,667       $  39,761       $  43,944       $  46,087
Net income available for common stockholders              $   6,582       $   9,022       $  12,038       $  13,919
Income per share:
 Basic                                                    $     .41       $     .56       $     .73       $     .85
                                                          =========       =========       =========       =========
 Diluted                                                  $     .40       $     .51       $     .64       $     .72
                                                          =========       =========       =========       =========
Weighted-average number of shares                            21,784          21,549          22,328          22,492
<CAPTION>
                                                                        Fiscal 1999 Quarters Ended
                                                       --------------------------------------------------------------
                                                          Jan. 31         Apr. 30         July 31         Oct. 31
                                                          -------         -------         -------         -------
                                                                   (In thousands, except per share data)
<S>                                                       <C>             <C>             <C>             <C>
Revenues                                                  $ 199,057       $ 222,219       $ 428,482       $ 568,764
Operating income                                          $  11,992       $  15,189       $  29,565       $  44,124
Net income available for common stockholders              $   5,672       $   6,995       $   9,051       $  11,530
Income per share:
 Basic                                                    $     .37       $     .46       $     .58       $     .73
                                                          =========       =========       =========       =========
 Diluted                                                  $     .35       $     .42       $     .53       $     .68
                                                          =========       =========       =========       =========
Weighted-average number of shares                            16,371          16,532          19,578          21,513
</TABLE>

         Operating  income  represents  income from  operations  before interest
income and expense.

NOTE 17. SUPPLEMENTAL GUARANTOR INFORMATION

     In June 1999, the Company  completed a private  placement of $200.0 million
principal amount of its Senior Subordinated Exchange Notes due 2009, which notes
were  exchanged in August 1999 for 12 1/4% Senior  Subordinated  Notes due 2009.
The notes are fully and unconditionally  guaranteed on a joint and several basis
by certain of the Company's wholly-owned subsidiaries.  Substantially all of the
Company's income and cash flow is generated by its subsidiaries. The Company has
no  operating   assets  or  operations   other  than  its   investments  in  its
subsidiaries.  As a result,  funds  necessary to meet the Company's debt service
obligations are provided in large part by  distributions to or advances from its
subsidiaries. Under certain circumstances,  contractural and legal restrictions,
as well as the financial  condition and operating  requirements of the Company's
subsidiaries,  could  limit  the  Company's  ability  to  obtain  cash  from its
subsidiaries for the purpose of meeting its debt service obligations,  including
the payment of principal and interest on the notes.

     The following  information sets forth the condensed  consolidating  balance
sheets  of  the  Company  as of  October 31, 2000 and  1999,  and  the condensed
consolidating  statements of operations and cash flows for the three years ended
October 31, 2000.  Investments in  subsidiaries  are accounted for on the equity
method; accordingly, entries necessary to consolidate the Company and all of its
subsidiaries  are  reflected  in  the  eliminations  column.  Separate  complete
financial  statements  of the Company and its  subsidiaries  that  guarantee the
notes would not provide additional material  information that would be useful in
assessing the financial composition of such subsidiaries.

                                       44
<PAGE>

                                 URS CORPORATION
                      CONDENSED CONSOLIDATING BALANCE SHEET
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                  October 31, 2000
                                                                                     Subsidiary
                                                                    Subsidiary          Non-
                                                    Parent          Guarantors       Guarantors       Eliminations     Consolidated
                                                    ------          ----------    ----------------    ------------     -------------
<S>                                            <C>               <C>               <C>                <C>              <C>

 ASSETS
 Current assets:
      Cash...................................  $      10,901     $      (5,820)    $      18,612      $        --     $      23,693
      Accounts receivable, net...............         (7,814)          637,564            82,469           (3,214)          709,005
      Prepaid expenses and other assets......          5,418            37,971               463               --            43,852
                                               -------------     -------------     -------------      -----------     -------------
         Total current assets................          8,505           669,715           101,544           (3,214)          776,550
 Property and equipment, net.................            442            77,184            11,035               --            88,661
 Goodwill, net...............................        395,063           154,631                --          (35,083)          514,611
 Investment in unconsolidated subsidiaries...
                                                     245,127           361,210               920         (607,257)               --
 Inter-company receivable....................             --             5,458            (4,205)          (1,253)               --
 Other assets................................         15,019            41,973             2,811          (12,491)           47,312
                                               -------------     -------------     -------------      ------------    -------------
                                               $     664,156     $   1,310,171     $     112,105      $  (659,298)    $   1,427,134
                                               =============     =============      ============      ===========      ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current portion of long-term debt.......  $      28,924     $      18,824     $       9,723      $   (12,248)    $      45,223
     Accounts payable........................         (1,061)          119,776            10,345           (3,895)          125,165
     Inter-company payable...................       (173,328)          150,096            31,895           (8,663)               --
     Accrued expenses and other..............         33,291            59,875            32,358           (4,397)          121,127
     Billings in excess of costs and
       accrued earnings on contracts in
       process...............................             --            84,169             6,306               --            90,475
                                               -------------     -------------     -------------      -----------     -------------
         Total current liabilities...........       (112,174)          432,740            90,627          (29,203)          381,990
Long-term debt...............................        587,135            15,892               101               --           603,128
Other........................................         19,902            51,562             1,594              151            73,209
                                               -------------     -------------     -------------      -----------     -------------
         Total liabilities...................        494,863           500,194            92,322          (29,052)        1,058,327
Mandatorily redeemable Series B exchangeable
   convertible preferred stock...............
                                                     111,013                --                --               --           111,013
Total stockholders' equity...................         58,280           809,977            19,783         (630,246)          257,794
                                               -------------     -------------     -------------      -----------     -------------
                                               $     664,156     $   1,310,171     $     112,105      $  (659,298)    $   1,427,134
                                               =============     =============      ============      ===========      ============
</TABLE>

                                       45
<PAGE>


                                 URS CORPORATION
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                       Year Ended October 31, 2000
                                                                              Subsidiary
                                                                Subsidiary       Non-
                                                    Parent      Guarantors    Guarantors    Eliminations  Consolidated
                                                    ------      ----------    ----------    ------------  -------------
<S>                                               <C>          <C>           <C>            <C>           <C>

Revenues......................................    $      800   $ 1,989,259    $ 235,683      $  (20,164)   $ 2,205,578
                                                  ----------   -----------    ---------      ----------    -----------
Expenses:
   Direct operating...........................            --     1,226,077      139,155         (20,164)     1,345,068
   Indirect, general and administrative.......       (38,360)      646,552       88,859              --        697,051
   Interest expense, net......................        71,800          (316)         377              --         71,861
                                                  ----------   -----------    ---------      ----------    -----------
                                                      33,440     1,872,313      228,391         (20,164)     2,113,980
                                                  ----------   -----------    ---------      ----------    -----------
Income (loss) before taxes....................       (32,640)      116,946        7,292              --         91,598
Income tax expense............................        40,246         1,201          253              --         41,700
                                                  ----------   -----------    ---------      ----------    -----------
Net income....................................       (72,886)      115,745        7,039              --         49,898
Preferred stock dividend......................         8,337            --           --              --          8,337
                                                  ----------   -----------    ---------      ----------    -----------
Net income (loss) available for common
   stockholders...............................       (81,223)      115,745        7,039              --         41,561
Other comprehensive income, net of tax:
   Foreign currency translation adjustments...            --            --       (2,609)             --         (2,609)
                                                  ----------   -----------    ---------      ----------    -----------
Comprehensive income (loss)...................    $  (81,223)  $   115,745    $   4,430      $       --    $    38,952
                                                  ===========  ===========    =========      ==========    ===========
</TABLE>

                                       46
<PAGE>

                                 URS CORPORATION
                 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                                Year Ended October 31, 2000
                                                                                ----------------------------
                                                                                          Subsidiary
                                                                            Subsidiary       Non-
                                                                 Parent     Guarantors    Guarantors    Eliminations   Consolidated
                                                                --------   ------------   -----------   ------------   ------------
<S>                                                             <C>        <C>            <C>             <C>          <C>
Cash flows from operating activities:
     Net income (loss)........................................  $(72,886)  $    115,745    $    7,039     $     --     $     49,898
                                                                --------   ------------    ----------     --------     ------------
Adjustments to reconcile net income to net cash provided
   (used) by operating activities:
     Depreciation and amortization............................    10,130         28,908         2,791           --           41,829
     Amortization of financing fees...........................     3,467             --            --           --            3,467
     Receivable allowances....................................    (7,186)         6,097        (2,801)         105           (3,785)
     Stock compensation.......................................     1,179             --            --           --            1,179
     Tax benefit of stock options.............................     2,455             --            --           --            2,455
Changes in current assets and liabilities:
     Accounts receivable and costs and accrued earnings
        in excess of billings on contracts in process.........        --        (51,502)       11,150        1,093          (39,259)
     Income taxes recoverable.................................        --        (16,668)           --           --          (16,668)
     Prepaid expenses and other assets........................    (3,788)         1,111         1,453           --           (1,224)
     Accounts payable, accrued salaries and wages and accrued
        expenses..............................................    88,206        (59,584)      (28,139)     (28,103)         (27,620)
     Billings in excess of costs and accrued earnings on
        contracts in process..................................        --         13,800         2,026        4,336           20,162
     Deferrals and other, net.................................   (12,868)       (42,242)       12,615       23,085          (19,410)
                                                                ---------  ------------    ----------     --------     ------------
        Total adjustments.....................................    81,595       (120,080)         (905)         516          (38,874)
                                                                --------   ------------    ----------     --------     ------------
     Net cash provided (used) by operating activities.........     8,709         (4,335)        6,134          516           11,024
                                                                --------   ------------    ----------     --------     ------------
Cash flows from investing activities:
     Proceeds from sale of subsidiaries.......................    25,354             --            --           --           25,354
     Capital expenditures.....................................      (118)       (14,404)       (1,363)          --          (15,885)
                                                                --------   ------------    ----------     --------     ------------
     Net cash provided (used) by investing activities.........    25,236        (14,404)       (1,363)          --            9,469
                                                                --------   ------------    ----------     --------     ------------
Cash flows from financing activities:
     Principal payments on long-term debt, bank borrowings
        and capital lease obligations.........................   (37,805)        (4,109)       (8,096)        (516)         (50,526)
     Proceeds from sale of common shares and exercise of
        stock options.........................................     8,039             --            --           --            8,039
                                                                --------   ------------    ----------     --------     ------------
     Net cash used by financing activities....................   (29,766)        (4,109)       (8,096)        (516)         (42,487)
                                                                ---------  ------------    ----------     --------     ------------
Net increase (decrease) in cash...............................     4,179        (22,848)       (3,325)          --          (21,994)
Cash at beginning of year.....................................     6,722         17,028        21,937           --           45,687
                                                                --------   ------------    ----------     --------     ------------
Cash at end of year...........................................  $ 10,901   $     (5,820)   $   18,612     $     --     $     23,693
                                                                ========   ============    ==========     ========     ============
</TABLE>


                                       47
<PAGE>


                                 URS CORPORATION
                      CONDENSED CONSOLIDATING BALANCE SHEET
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                                   October 31, 1999
                                                                                      Subsidiary
                                                                     Subsidiary          Non-
                                                     Parent          Guarantors       Guarantors       Eliminations     Consolidated
                                                -------------     -------------     -------------    -------------     -------------
<S>                                             <C>               <C>               <C>              <C>               <C>
ASSETS
 Current assets:
      Cash....................................  $       6,722     $      17,028     $      21,937    $          --     $      45,687
      Accounts receivable, net................        (15,000)          592,159            90,818           (2,016)          665,961
      Deferred income taxes...................             --            15,719             1,324               --            17,043
      Prepaid expenses and other assets.......          4,640            18,624               847               --            24,111
                                                -------------     -------------     -------------    -------------     -------------
          Total current assets................         (3,638)          643,530           114,926           (2,016)          752,802
      Property and equipment, net.............            445            81,526            11,194               --            93,165
      Goodwill, net...........................        233,081           322,363             3,633          (29,380)          529,697
      Investment in unconsolidated
        subsidiaries..........................        252,025           554,834             3,231         (810,090)               --
      Inter-company receivable................             --             5,460            (4,207)          (1,253)               --
      Other assets............................         12,025            46,215             2,002            8,619            68,861
                                                -------------     -------------     -------------    -------------     -------------
                                                $     493,938     $   1,653,928     $     130,779    $    (834,120)    $   1,444,525
                                                =============     =============     =============    =============      ============

LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
      Current portion of long-term debt.......  $      18,392     $      16,514     $      16,250    $     (11,733)    $      39,423
      Accounts payable........................         27,381            95,277            13,686           (6,299)          130,045
      Inter-company payable...................       (471,007)          452,321            54,447          (35,761)               --
      Accrued expenses and other..............            --             68,613            28,185           50,098           146,896
      Billings in excess of costs and
        accrued earnings on contracts in
        process...............................            --             70,369             4,280           (4,336)           70,313
                                                -------------      -------------    -------------    --------------    ------------
          Total current liabilities...........       (425,234)          703,094           116,848           (8,031)          386,677
 Long-term debt...............................        635,016            13,540               401               --           648,957
 Other........................................         72,041            82,438               694          (56,784)           98,389
                                                -------------     -------------     -------------    --------------    -------------
          Total liabilities...................        281,823           799,072           117,943          (64,815)        1,134,023
 Mandatorily redeemable Series B exchangeable
   convertible preferred stock................        103,333                --                --               --           103,333

 Total stockholders' equity................           108,782           854,856            12,836         (769,305)          207,169
                                                -------------     -------------     -------------    --------------    -------------
                                                $     493,938     $   1,653,928     $     130,779    $    (834,120)    $   1,444,525
                                                =============     =============     =============    =============     =============
</TABLE>


                                       48
<PAGE>


                                 URS CORPORATION
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                        Year Ended October 31, 1999
                                                                        ---------------------------
                                                                               Subsidiary
                                                                 Subsidiary       Non-
                                                     Parent      Guarantors    Guarantors    Eliminations    Consolidated
                                                  -----------   -----------    ---------     ------------    ------------
<S>                                               <C>           <C>            <C>           <C>            <C>
Revenues......................................    $        --   $ 1,270,517    $ 154,211      $  (6,206)     $  1,418,522
                                                  -----------   -----------    ---------      ----------     ------------
Expenses:
    Direct operating..........................             --       765,527       93,607         (4,614)          854,520
    Indirect, general and administrative......         14,541       389,156       59,826           (391)          463,132
    Interest expense, net.....................         34,069            --          520             --            34,589
                                                  -----------   -----------    ---------      ---------      ------------
                                                       48,610     1,154,683      153,953         (5,005)        1,352,241
                                                  -----------   -----------    ---------      ---------      ------------
Income (loss) before taxes....................        (48,610)      115,834          258         (1,201)           66,281
Income tax expense............................         29,130            --          562              8            29,700
                                                  -----------   -----------    ---------      ---------      ------------
Net income....................................        (77,740)      115,834         (304)        (1,209)           36,581
Preferred stock dividend......................          3,333            --           --             --             3,333
                                                  -----------   -----------    ---------      ---------      ------------
Net income (loss) available for common
    stockholders..............................        (81,073)      115,834         (304)        (1,209)           33,248
Other comprehensive income, net of tax:
    Foreign currency translation adjustments..             --            --          197             --               197
                                                  -----------   -----------    ---------      ---------      ------------
Comprehensive income (loss)...................    $   (81,073)  $   115,834    $    (107)     $  (1,209)     $     33,445
                                                  ===========   ===========    =========      =========      ============
</TABLE>



                                       49
<PAGE>

                                 URS CORPORATION
                 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                     Year Ended October 31, 1999
                                                                                     ---------------------------
                                                                                              Subsidiary
                                                                               Subsidiary        Non-
                                                                    Parent     Guarantors     Guarantors  Eliminations  Consolidated
                                                                    ------     ----------     ----------  ------------  ------------
<S>                                                               <C>          <C>            <C>          <C>          <C>
Cash flows from operating activities:
    Net income (loss)...........................................  $ (77,740)   $  115,834     $    (304)   $   (1,209)  $  36,581
                                                                  ----------   ----------     ---------    ----------   ----------
Adjustments to reconcile net income to net cash provided
    (used) by operating activities:
    Depreciation and amortization...............................      7,075        23,162         1,940            --      32,177
    Amortization of financing fees..............................      1,587            --            --            --       1,587
    Receivable allowances.......................................         --          (231)          (51)           (3)       (285)
    Stock compensation..........................................      1,726            --            --            --       1,726
Changes in current assets and liabilities:
   Accounts receivable and costs and accrued earnings in
     excess of billings on contracts in process.................         --      (221,410)      (30,211)      165,355     (86,266)
   Prepaid expenses and other assets............................     (3,376)       (6,768)        1,236         7,171      (1,737)
   Accounts payable, accrued salaries and wages and accrued
     expenses...................................................     63,181       120,758        38,084      (237,238)    (15,215)
   Billings in excess of costs and accrued earnings on
     contracts in process.......................................         --        35,931         3,263        (5,887)     33,307
   Deferrals and other, net.....................................    (10,033)      (30,015)       (1,875)       48,801       6,878
                                                                  ---------    ----------     ---------    ----------    --------
            Total adjustments...................................     60,160       (78,573)       12,386       (21,801)    (27,828)
                                                                  ---------    ----------     ---------    ----------    --------
   Net cash provided (used) by operating activities.............    (17,580)       37,261        12,082       (23,010)      8,753
                                                                  ---------    ----------     ---------    ----------    --------
Cash flows from investing activities:
   Payment for business acquisition, net of cash acquired.......   (316,167)           --            --            --    (316,167)
   Capital expenditures.........................................        (41)      (39,770)       (3,447)       23,010     (20,248)
                                                                  ---------    ----------     ---------    ----------    --------
   Net cash (used) by investing activities......................   (316,208)      (39,770)       (3,447)       23,010    (336,415)
                                                                  ---------    ----------     ---------    ----------    --------
Cash flows from financing activities:
   Payments on merger fees......................................    (18,738)           --            --            --     (18,738)
   Proceeds from issuance of debt...............................    817,162        24,335        13,242            --     854,739
   Principal payments on long-term debt, bank borrowings and
     capital lease obligations..................................   (578,904)      (11,336)       (2,982)           --    (593,222)
   Proceeds from sale of common shares and exercise of stock
     options....................................................      7,138            --            --            --       7,138
   Proceeds from issuance of preferred stock....................    100,000            --            --            --     100,000
   Payments on financing fees...................................    (11,597)           --            --            --     (11,597)
   Payments on financing fees related to issuance of
     preferred stock............................................     (1,500)           --            --            --      (1,500)
                                                                  ---------    ----------     ---------    ----------    --------
   Net cash provided by financing activities....................    313,561        12,999        10,260            --     336,820
                                                                  ---------    ----------     ---------    ----------    --------
Net increase (decrease) in cash.................................    (20,227)       10,490        18,895            --       9,158
Cash at beginning of year.......................................     26,949         6,538         3,042            --      36,529
                                                                  ---------    ----------     ---------    ----------    --------
Cash at end of year...........................................    $   6,722    $   17,028     $  21,937    $       --    $ 45,687
                                                                  =========    ==========     =========    ==========    ========
</TABLE>

                                       50
<PAGE>

                                 URS CORPORATION
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                          Year Ended October 31, 1998
                                                          ---------------------------
                                                                Subsidiary
                                                 Subsidiary        Non-
                                      Parent     Guarantors     Guarantors   Eliminations    Consolidated
                                    -----------  -----------    ----------    ------------    -----------
<S>                                 <C>          <C>            <C>           <C>             <C>
Revenues........................    $        --  $   752,196    $   55,467    $    (1,717)    $   805,946
                                    -----------  -----------    ----------    ------------    -----------
Expenses:
      Direct operating..........             --      446,963        33,394         (1,717)        478,640
      Indirect, general and
        administrative..........          7,137      249,827        20,101             --         277,065
      Interest expense, net.....          8,274           --           500             --           8,774
                                    -----------  -----------    ----------    -----------     -----------
                                         15,411      696,790        53,995        (1,717)         764,479
                                    -----------  -----------    ----------    -----------     -----------
Income (loss) before taxes......        (15,411)      55,406         1,472             --          41,467
Income tax expense..............         18,447           --           353             --          18,800
                                    -----------  -----------    ----------    -----------     -----------
Net income (loss)...............    $   (33,858) $    55,406    $    1,119    $        --     $    22,667
                                    ============ ===========    ==========    ===========     ===========
</TABLE>


                                       51
<PAGE>

                                 URS CORPORATION
                 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                   Year Ended October 31, 1998
                                                                                   ---------------------------
                                                                                            Subsidiary
                                                                             Subsidiary       Non-
                                                               Parent        Guarantors    Guarantors    Eliminations   Consolidated
                                                               ------        ----------    ----------    ------------   ------------
<S>                                                           <C>           <C>           <C>            <C>            <C>

Cash flows from operating activities:
     Net income (loss)....................................... $   (33,858)  $    55,406   $    1,119     $       --     $    22,667
                                                              -----------   -----------   ----------     ----------     -----------
Adjustments to reconcile net income to net cash provided
   (used) by operating activities:
     Depreciation and amortization...........................       5,964        11,041          909             --          17,914
     Amortization of financing fees..........................         642            --           --             --             642
     Receivable allowances...................................          --        (2,259)         (92)            --          (2,351)
Changes in current assets and liabilities:
     Accounts receivable and costs and accrued earnings in
         excess of billings on contracts in process..........          --       (16,528)      (1,314)         4,881         (12,961)
     Prepaid expenses and other assets.......................       4,043        (4,597)         600            (71)            (25)
     Accounts payable, accrued salaries and wages and
         accrued expenses....................................       1,117         8,625         (362)        (7,194)          2,186
     Billings in excess of costs and accrued earnings on
         contracts in process................................          --          (994)       1,017             --              23
     Deferrals and other, net................................       9,272            --          133          3,290          12,695
                                                                ---------   -----------   ----------     ----------     -----------
         Total adjustments...................................      21,038        (4,712)         891            906          18,123
                                                                ---------   ------------  ----------     ----------     -----------
     Net cash provided (used) by operating activities........     (12,820)       50,694        2,010            906          40,790
                                                                ---------   -----------   ----------     ----------     -----------
Cash flows from investing activities:
     Payment for business acquisition, net of cash acquired..
                                                                  (36,937)           --           --             --         (36,937)
     Capital expenditures....................................        (180)     (11,516)         (505)            --         (12,201)
                                                                ---------   -----------   -----------    ----------     -----------
     Net cash (used) by investing activities.................     (37,117)     (11,516)         (505)            --         (49,138)
                                                                ---------   -----------   -----------    ----------     -----------
Cash flows from financing activities:
     Payments of merger fees.................................      (4,705)           --           --             --          (4,705)
     Proceeds from issuance of debt..........................     110,000            --          920           (920)        110,000
     Principal payments on long-term debt, bank borrowings
         and capital lease obligations.......................     (83,149)           --          (22)            14         (83,157)
     Proceeds from sale of common shares and exercise of
         stock options.......................................       4,605            --           --             --           4,605
     Payment on financing fees...............................      (4,000)           --           --             --          (4,000)
                                                                ---------   -----------   ----------     ----------     -----------
     Net cash provided by financing activities...............      22,751            --          898           (906)         22,743
                                                                ---------   -----------   ----------     -----------    -----------
Net increase (decrease) in cash..............................     (27,186)       39,178        2,403             --          14,395
Cash at beginning of year....................................      54,135       (32,640)         639             --          22,134
                                                                ---------   ------------  ----------     ----------     -----------
Cash at end of year..........................................   $. 26,949   $     6,538   $    3,042     $       --     $    36,529
                                                                ==========  ===========   ==========     ==========     ===========
</TABLE>


                                       52
<PAGE>


ITEM 9.  CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
         DISCLOSURE

None.

                                    PART III


ITEM 10. EXECUTIVE OFFICERS AND DIRECTORS

Incorporated by reference from the information  under the captions  "Election of
Directors" and "Compliance with Section 16(a) of Securities Exchange Act" in our
definitive  proxy statement for the Annual Meeting of Stockholders to be held on
March 20, 2001 and from Item 4A--"Executive  Officers of the Registrant" in Part
I.

ITEM 11. EXECUTIVE COMPENSATION

Incorporated  by reference  from the  information  under the caption  "Executive
Compensation"  in our  definitive  proxy  statement  for the  Annual  Meeting of
Stockholders to be held on March 20, 2001.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Incorporated  by  reference  from the  information  under the caption  "Security
Ownership of Certain  Beneficial  Owners and Management" in our definitive proxy
statement for the Annual Meeting of Stockholders to be held on March 20, 2001.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Incorporated  by reference from Item 8,  Consolidated  Financial  Statements and
Supplementary Data, Note 7, Notes Payable and Long-Term Debt and Note 6, Related
Party Transactions.







                                       53
<PAGE>

                                     PART IV

ITEM 14.      EXHIBITS. FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1)   Item 8.  Consolidated Financial Statements and Supplementary Data

Report of Independent Accountants
Consolidated Balance Sheets October 31, 2000 and October 31, 1999
Consolidated Statements of Operations For the years ended October 31, 2000,
   1999 and 1998
Consolidated Statements of Changes in Stockholders' Equity For the years ended
   October 31, 2000, 1999 and 1998
Consolidated Statements of Cash Flows For the years ended October 31, 2000,
   1999 and 1998
Notes to Consolidated Financial Statements

(a)(2)   Financial Statement Schedules

Schedules are omitted because they are not  applicable,  not required or because
the required information is included in the Consolidated Financial Statements or
Notes thereto.

(a)(3)   Exhibits

2.1          Agreement and Plan of Merger, dated May 5, 1999, by and among Dames
             & Moore Group, URS Corporation and Demeter Acquisition Corporation,
             filed as Exhibit 2.1 to our Current  Report on Form 8-K,  dated May
             7, 1999, and incorporated herein by reference.

3(i)         Certificate of Incorporation  of URS Corporation,  filed as Exhibit
             3.1 to our  Annual  Report on Form 10-K for the  fiscal  year ended
             October 31, 1991 (the "1991 Form 10-K"), and incorporated herein by
             reference.

3(ii)        Bylaws of URS Corporation,  filed as Exhibit 3(ii) to the Form 10-Q
             for the quarter  ended July 31, 1999,  and  incorporated  herein by
             reference.

4.1          Indenture,  dated as of February 15, 1987,  between URS Corporation
             and First Interstate Bank of California, Trustee, relating to $57.5
             million of our 6 1/2% Convertible Subordinated Debentures Due 2012,
             filed as Exhibit  4.10 to our  Registration  Statement  on Form S-2
             (Commission  File  No.  33-11668),   and  incorporated   herein  by
             reference.

4.2          Amendment  Number  1  to  Indenture  governing  6 1/2%  Convertible
             Subordinated  Debentures due 2012, dated February 21, 1990, between
             URS Corporation and First  Interstate Bank of California,  Trustee,
             filed as  Exhibit  4.9 to our  Registration  Statement  on Form S-1
             (Commission   File  No.   33-56296)  (the  "1990  Form  S-1"),  and
             incorporated herein by reference.

4.3          Indenture,  dated  as of March 16,  1989,  between URS  Corporation
             and MTrust Corp., National  Association,  Trustee relating to our 8
             5/8% Senior Subordinated  Debentures due 2004, filed as Exhibit 13C
             to our Form T-3 under the Trust  Indenture Act of 1939  (Commission
             File No. 22-19189), and incorporated herein by reference.

4.4          Amendment   Number  1   to   Indenture   governing  8 5/8%   Senior
             Subordinated  Debentures due 2004, dated as of April 7, 1989, filed
             as  Exhibit  4.11 to the 1990 Form S-1 and  incorporated  herein by
             reference.

4.5          Amendment   Number  2  to   Indenture   governing   8  5/8%  Senior
             Subordinated  Debentures due 2004, dated February 21, 1990, between
             URS Corporation  and MTrust Corp.  National  Association,  Trustee,
             filed as Exhibit 4.12 to the 1990 Form S-1 and incorporated  herein
             by reference.

                                       54
<PAGE>

4.6          Credit  Agreement,  dated  as of June 9,  1999,  by and  among  URS
             Corporation,  the lenders named therein, Wells Fargo Bank, N.A., as
             Co-Lead  Arranger  and  Administrative  Agent,  and Morgan  Stanley
             Senior Funding,  Inc. as Co-Lead  Arranger and  Syndication  Agent,
             filed as Exhibit 2.2 to our Current  Report on Form 8-K, dated June
             11, 1999, and incorporated herein by reference.

4.7          Note  Purchase  Agreement, dated as of June 9, 1999, by and between
             Morgan Stanley Senior Funding,  Inc. and URS Corporation,  filed as
             Exhibit 2.3 to our Current Report on Form 8-K, dated June 11, 1999,
             and incorporated herein by reference.

4.8          Securities  Purchase  Agreement,  dated as of May 5, 1999,  by  and
             between RCBA Strategic Partners, L.P. and URS Corporation, filed as
             Exhibit 2.4 to our Current Report on Form 8-K, dated June 11, 1999,
             and incorporated herein by reference.

4.9          Indenture,  dated as of June 23, 1999, by and among  Firststar Bank
             of Minnesota,  N.A.,  URS  Corporation  and  Subsidiary  Guarantors
             defined therein relating to our 12 1/4% Senior  Subordinated  Notes
             due 2009,  filed as Exhibit 2.5 to our Current  Report on Form 8-K,
             dated July 1, 1999, and incorporated herein by reference.

4.10         Registration  Rights  Agreement,  dated June 23,  1999 by and among
             Morgan  Stanley  &  Co.  Incorporated,   URS  Corporation  and  the
             Guarantors  listed  therein,  filed as Exhibit  2.6 to our  Current
             Report on Form 8-K, dated July 1, 1999, and incorporated  herein by
             reference.

4.11         Placement  Agreement,  dated  June 18,  1999,  by and among  Morgan
             Stanley & Co.  Incorporated,  URS  Corporation  and the  Guarantors
             named  therein,  filed as Exhibit 2.7 to our Current Report on Form
             8-K, dated July 1, 1999, and incorporated herein by reference.

4.12         Form of URS Corporation 12 1/4% Senior Subordinated Notes due 2009,
             included as an exhibit to Exhibit 4.9,  filed as Exhibit 2.5 to our
             Current Report on Form 8-K,  dated July 1, 1999,  and  incorporated
             herein by reference.

4.13         Form of URS Corporation 12 1/4% Senior Subordinated  Exchange Notes
             due 2009,  included as an exhibit to Exhibit 4.9,  filed as Exhibit
             2.5 to our  Current  Report on Form 8-K,  dated July 1,  1999,  and
             incorporated herein by reference.

4.14         Certificate  of  Designation  of  Series A  Preferred  Stock of URS
             Corporation,  included  as an  exhibit  to  Exhibit  4.8,  filed as
             Exhibit 2.4 to our Current Report on Form 8-K, dated June 11, 1999,
             and incorporated herein by reference.

4.15         Certificate  of  Designation  of  Series B  Preferred  Stock of URS
             Corporation,  included  as an  exhibit  to  Exhibit  4.8,  filed as
             Exhibit 2.4 to our Current Report on Form 8-K, dated June 11, 1999,
             and incorporated herein by reference.

4.16         Certificate  of  Designation  of  Series C  Preferred  Stock of URS
             Corporation,  included  as an  exhibit  to  Exhibit  4.8,  filed as
             Exhibit 2.4 to our Current Report on Form 8-K, dated June 11, 1999,
             and incorporated herein by reference.

10.1         1991 Stock Incentive Plan of URS Corporation,  as amended effective
             December  17,  1996,  filed as Appendix A to our  definitive  proxy
             statement for the 1997 Annual Meeting of  Stockholders,  filed with
             the SEC on February 13, 1997, and incorporated herein by reference.

10.2         Employee  Stock  Purchase  Plan  of  URS  Corporation,  as  amended
             effective  October 12, 1999,  filed as Exhibit A to our  definitive
             proxy statement for the 1999 Special Meeting of Stockholders, filed
             with the SEC on  September  7,  1999,  and  incorporated  herein by
             reference.

10.3         1999 Equity  Incentive Plan of URS Corporation,  effective  October
             12, 1999,  filed as Exhibit B to our definitive proxy statement for
             the 1999  Special  Meeting of  Stockholders,  filed with the SEC on
             September 7, 1999, and incorporated herein by reference.

10.4         Non-Executive  Directors  Stock  Grant  Plan  of  URS  Corporation,
             adopted  December 17, 1996,  filed as Exhibit 10.5 to our 1996 Form
             10-K filed  with the SEC on  January  14,  1997,  and  incorporated
             herein by reference.

10.5         Selected Executive Deferred  Compensation Plan of URS  Corporation,
             filed as Exhibit 10.3 to the 1990 Form S-1, and incorporated herein
             by reference.

                                       55
<PAGE>

10.6         1999  Incentive  Compensation  Plan of URS  Corporation,  filed  as
             Appendix A to our  definitive  proxy  statement for the 1999 Annual
             Meeting of  Shareholders,  filed with the SEC on February 17, 1999,
             and incorporated herein by reference.

10.7         Non-Executive  Directors  Stock  Grant Plan,  as amended,  filed as
             Exhibit  10.1 to the Form 10-Q for the  quarter  ended  January 31,
             1998, and incorporated herein by reference.

10.8         Contingent  Restricted  Stock Award  Agreement dated as of December
             16, 1997,  between URS Corporation  and Martin M. Koffel,  filed as
             Exhibit 10.12 to our Annual Report on Form 10-K for the fiscal year
             ended  October 31, 1998 (the "1998 Form 10-K"),  filed with the SEC
             on January 29, 1999, and incorporated herein by reference.

10.9         Contingent  Restricted  Stock Award  Agreement dated as of December
             16, 1997,  between URS Corporation and Kent P. Ainsworth,  filed as
             Exhibit  10.13 to our 1998 Form 10-K  filed with the SEC on January
             29, 1999, and incorporated herein by reference.

10.10        Employment   Agreement,   dated  December  16,  1991,  between  URS
             Corporation  and Martin M.  Koffel,  filed as Exhibit  10.13 to our
             1991 Form 10-K and incorporated herein by reference.

10.11        Employment   Agreement,  dated   September  8, 2000,  between   URS
             Corporation and Kent P. Ainsworth. FILED HEREWITH.

10.12        Employment   Agreement,  dated   October   12, 2000,  between   URS
             Corporation and Irwin L. Rosenstein. FILED HEREWITH.

10.13        Employment    Agreement,    dated   November   1,   1997,   between
             Woodward-Clyde  Group,  Inc. and Jean-Yves Perez,  filed as Exhibit
             10.1 to our Form 10-Q for the  quarter  ended April 30,  1998,  and
             incorporated herein by reference.

10.14        Employment  Agreement,  dated  as of  September  8,  2000,  between
             URS Corporation and Joseph Masters. FILED HEREWITH.

10.15        Amendment  to  Employment  Agreement  dated as of October  13, 1998
             between URS Corporation and Martin M. Koffel filed as Exhibit 10.21
             to our 1998 Form 10-K and incorporated herein by reference.

10.16        Form of Amendment to Employment  Agreement  dated as of October 13,
             1998   between  URS   Corporation,   URS   Greiner   Woodward-Clyde
             Consultants, Inc., or URS Greiner Woodward-Clyde,  Inc. and each of
             Martin  Tanzer,  and Jean-Yves  Perez filed as Exhibit 10.22 to our
             1998 Form 10-K and incorporated herein by reference.

10.17        Employment   Agreement,  dated  November  19,  1999,  between   URS
             Corporation and David C. Nelson, filed as  Exhibit 10.1 to our Form
             10-Q for the quarter ended July 31, 2000,  and  incorporated herein
             by reference.

10.18        Registration  Rights  Agreement,  dated  February 21, 1990,  by and
             among URS  Corporation,  Wells Fargo Bank,  N.A. and the  Purchaser
             Holders named therein,  filed as Exhibit 10.33 to our 1990 Form S-1
             and incorporated herein by reference.

10.19        Form of  Indemnification  Agreement  filed as Exhibit  10.34 to URS
             Corporation's  Annual Report on Form 10-K for the fiscal year ended
             October 31, 1992 and incorporated herein by reference;  dated as of
             May 1, 1992 between URS Corporation and each of Messrs.  Ainsworth,
             Blum, Koffel,  Madden,  Praeger,  Rosenstein and Walsh; dated as of
             March 22, 1994 between URS  Corporation  and each of Admiral  Foley
             and Mr. Der Marderosian; and dated as of August 5, 1999 between URS
             Corporation  and Marie L.  Knowles;  dated as of January  20,  1997
             between URS Corporation  and Mr. Masters;  and dated as of November
             17, 1997 between URS Corporation and Mr. Perez.

10.20        Agreement  and Plan of Merger dated  August 18, 1997,  by and among
             URS  Corporation,  Woodward-Clyde  Group,  Inc. and W-C Acquisition
             Corporation,  filed as  Exhibit  2.1 to URS  Corporation's  Current
             Report on Form 8-K filed on August 21, 1997 and incorporated herein
             by reference.

                                       56
<PAGE>


10.21        Credit  Agreement,  dated as of  November  14,  1997,  between  URS
             Corporation,  the Financial  Institutions listed therein as Lenders
             and Wells Fargo Bank, National Association, as Administrative Agent
             for the Lenders,  filed as Exhibit 2.2 to URS Corporation's Current
             Report on Form 8-K filed on November  26,  1997,  and  incorporated
             herein by reference.

10.22        URS Corporation Supplemental Executive Retirement Agreement,  dated
             as of July 13, 1999,  between Martin M. Koffel and URS Corporation,
             filed as Exhibit  10.1 to our Form 10-Q for the quarter  ended July
             31, 1999, and incorporated herein by reference.

10.23        URS Corporation 1991 Stock Incentive Plan Nonstatutory Stock Option
             Agreement,  dated as of March 23, 1999, between URS Corporation and
             Martin M.  Koffel,  filed as Exhibit  10.2 to our Form 10-Q for the
             quarter ended July 31, 1999, and incorporated herein by reference.

10.24        Stock  Option  Agreement,  dated as of  November  5,  1999,  by and
             between  URS  Corporation  and Martin M.  Koffel.  Filed as Exhibit
             10.24 to our Form 10-K for the fiscal  year ended  October 31, 1999
             (the "1999 Form 10-K"), and incorporated herein by reference.

10.25        Stock  Option  Agreement,  dated  as  of  November 5, 1999,  by and
             between URS  Corporation  and Kent P.  Ainsworth.  Filed as Exhibit
             10.25 to our 1999 Form 10-K and incorporated herein by reference.

10.26        Stock  Option  Agreement,  dated as of  November  5,  1999,  by and
             between URS Corporation and Joseph Masters.  Filed as Exhibit 10.26
             to our 1999 Form 10-K and incorporated herein by reference.

21.1         Subsidiaries of URS Corporation. FILED HEREWITH.

23.1         Consent of PricewaterhouseCoopers LLP. FILED HEREWITH.

24.1         Powers of Attorney of URS Corporation's directors and officers.
             FILED HEREWITH.


(b)   Reports on Form 8-K. We filed the following reports on Form 8-K during the
      quarter ended October 31, 2000:

      None


                                       57
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 19(d) of the Securities  Exchange
Act of 1934, URS Corporation,  the Registrant, has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                         URS Corporation
                                         (Registrant)
                                         By /s/ Kent P. Ainsworth
                                           ------------------------------------
                                            Kent P. Ainsworth
                                            Executive Vice President and
                                            Chief Financial Officer
                                            Dated: January 18, 2001

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons on behalf of the  Registrant in
the capacities and on the date indicated.

<TABLE>
<CAPTION>
                  Signature                                   Title                           Date
                  ---------                                   -----                           ----
<S>                                                <C>                                        <C>
         /s/ MARTIN M. KOFFEL                      Chairman of the Board of Directors         January 18, 2001
-----------------------------------------          and Chief Executive Officer
           (Martin M. Koffel)


         /s/ KENT P. AINSWORTH                     Executive Vice President, Chief            January 18, 2001
-----------------------------------------          Financial Officer, Principal
             (Kent P. Ainsworth)                   Accounting Officer and Secretary



         /s/ IRWIN L. ROSENSTEIN*                  Director                                   January 18, 2001
-----------------------------------------
          (Irwin L. Rosenstein)


         /s/ RICHARD C. BLUM*                      Director                                   January 18, 2001
-----------------------------------------
           (Richard C. Blum)


         /s/ RICHARD Q. PRAEGER*                   Director                                   January 18, 2001
-----------------------------------------
          (Richard Q. Praeger)


         /s/ WILLIAM D. WALSH*                     Director                                   January 18, 2001
-----------------------------------------
           (William D. Walsh)


         /s/ RICHARD B. MADDEN*                    Director                                   January 18, 2001
-----------------------------------------
             (Richard B. Madden)

          /s/ ARMEN DER MARDEROSIAN*               Director                                   January 18, 2001
-----------------------------------------
           (Armen Der Marderosian)
</TABLE>

                                       58

<PAGE>

<TABLE>
<CAPTION>
                  Signature                             Title                                      Date
                  ---------                             -----                                      ----
<S>                                                <C>                                        <C>

      /s/ ADM. S. ROBERT FOLEY, JR.,
               USN (RET)*                          Director                                   January 18, 2001
----------------------------------------
(Adm. S. Robert Foley, Jr., USN (Ret.))


             /s/ JEAN YVES PEREZ*                  Director                                   January 18, 2001
----------------------------------------
              (Jean Yves Perez)


              MARIE L. KNOWLES*                    Director                                   January 18, 2001
----------------------------------------
             (Marie L. Knowles)


          *By /s/ Kent P. Ainsworth
----------------------------------------
  (Kent P. Ainsworth, Attorney-in-fact)

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission