PHOENIX LIFE & ANN VAR UNIV LIFE ACCT
485BPOS, 1998-04-29
Previous: NEWRIDERS INC, 10QSB/A, 1998-04-29
Next: ACCESS ANYTIME BANCORP INC, 10QSB, 1998-04-29




   
    As filed with the Securities and Exchange Commission on April 29, 1998
    

                                                      REGISTRATION NO. 333-12989
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             ----------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 1
    
                                       TO
                                    FORM S-6

                             ----------------------

                    FOR REGISTRATION UNDER THE SECURITIES ACT
                 OF 1933 OF SECURITIES OF UNIT INVESTMENT TRUSTS
                           REGISTERED ON FORM N-8B-2

                             ----------------------

            PHOENIX LIFE AND ANNUITY VARIABLE UNIVERSAL LIFE ACCOUNT
                              (EXACT NAME OF TRUST)
                        PHOENIX LIFE AND ANNUITY COMPANY
                              (NAME OF DEPOSITOR)

                             ----------------------

   
                                ONE AMERICAN ROW
                           HARTFORD, CONNECTICUT 06115
          (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)
    

                             DONA D. YOUNG, ESQUIRE
                  EXECUTIVE VICE PRESIDENT AND GENERAL COUNSEL
                        PHOENIX LIFE AND ANNUITY COMPANY
                                ONE AMERICAN ROW
                           HARTFORD, CONNECTICUT 06115
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                             ----------------------

                                   COPIES TO:

<TABLE>
   
<S>                                                    <C>
              MICHAEL BERENSON, ESQ.                               EDWIN L. KERR, ESQ.
JORDEN BURT BOROS CICCHETTI BERENSON & JOHNSON LLP                       COUNSEL
          1025 THOMAS JEFFERSON ST. N.W.               PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                  SUITE 400 EAST                                    ONE AMERICAN ROW
           WASHINGTON, D.C. 20007-0805                        HARTFORD, CONNECTICUT 06115
</TABLE>



                    It is proposed that this filing will become effective 
                    (check appropriate box) 
                    [ ] immediately upon filing pursuant to paragraph (b) of 
                        Rule 485 
                    [X] on May 1, 1998 pursuant to paragraph (b) of Rule 485
                    [ ] 60 days after filing pursuant to paragraph (a)(1) of 
                        Rule 485 
                    [ ] on pursuant to paragraph (a)(1) of Rule 485 
                    If appropriate, check the following box:
                    [ ] this Post-Effective Amendment designates a new effective
                        date for a previously filed Post-Effective Amendment.
    

<PAGE>

<TABLE>
                        CROSS REFERENCE TO ITEMS REQUIRED
                                 BY FORM N-8B-2

<CAPTION>
N-8B-2 ITEM                     CAPTION IN PROSPECTUS
- -----------                     ---------------------

<S>    <C>                   <C>
       1                     The VUL Account
       2                     Phoenix Life and Annuity Company
       3                     Not Applicable
       4                     Sales of Policies
       5                     The VUL Account
       6                     The VUL Account
       7                     Not Applicable
       8                     Not Applicable
       9                     Legal Proceedings
      10                     The Policy
      11                     Investments of the VUL Account
      12                     Investments of the VUL Account
      13                     Charges and Deductions; Investments of the VUL Account 
      14                     Premium Payment; Allocation of Issue Premium; Right to Cancel Period 
      15                     Allocation of Issue Premium; Transfer of Policy Value 
      16                     Investments of the VUL Account 
      17                     Surrenders 
      18                     Allocation of Issue Premium; Transfer of Policy Value; Reinvestment and Redemption 
      19                     Voting Rights; Reports 
      20                     Not Applicable 
      21                     Policy Loans 
      22                     Not Applicable 
      23                     Safekeeping of the VUL Account's Assets 
      24                     Not Applicable 
      25                     Phoenix Life and Annuity Company 
      26                     Charges and Other Deductions; Investments of the VUL Account 
      27                     Phoenix Life and Annuity Company 
      28                     Phoenix Life and Annuity Company; The Directors and Executive Officers of 
                               Phoenix Life and Annuity Company
      29                     Not Applicable
      30                     Not Applicable
      31                     Not Applicable
      32                     Not Applicable
      33                     Not Applicable
      34                     Not Applicable
      35                     Phoenix Life and Annuity Company
      36                     Not Applicable
      37                     Not Applicable
      38                     Sales of Policies
      39                     Sales of Policies
      40                     Not Applicable
      41                     Sales of Policies
      42                     Not Applicable
      43                     Not Applicable
      44                     Determination of Subaccount Values
      45                     Not Applicable
      46                     Determination of Subaccount Values
      47                     Allocation of Issue Premium; Determination of Subaccount Values
      48                     Not Applicable
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
N-8B-2 ITEM                     CAPTION IN PROSPECTUS
- -----------                     ---------------------

<S>   <C>                    <C>
   
      49                     Not Applicable
      50                     Not Applicable
      51                     Phoenix Life and Annuity Company; The Policy; Charges and Deductions
      52                     Investments of the VUL Account
      53                     Federal Tax Considerations
      54                     Not Applicable
      55                     Not Applicable
      56                     Not Applicable
      57                     Not Applicable
      58                     Not Applicable
      59                     Not Applicable
</TABLE>
    

<PAGE>

<TABLE>
   
<S>                     <C>                                         <C>
HOME OFFICE:            PHOENIX LIFE AND ANNUITY COMPANY            PHOENIX VARIABLE PRODUCTS
One American Row                                                    MAIL OPERATIONS ("VPMO"):
Hartford, Connecticut                                                             PO Box 8027
                                                                       Boston, MA  02266-8027
    
</TABLE>

                         VARIABLE LIFE INSURANCE POLICY

                                   PROSPECTUS

   
                                   May 1, 1998


    This Prospectus describes Flexible Premium Variable Life Insurance Policies
(the "Policy" or "Policies"), offered by Phoenix Life and Annuity Company
("Phoenix"). An applicant chooses the amount of Issue Premium desired and it is
then shown in the Policy. Generally, the minimum Issue Premium Phoenix will
accept is 1/6 of the Planned Annual Premium. Phoenix may, in some cases, accept
less than that amount. The amount and payment frequency of Planned Annual
Premiums are as shown in the Policy. If too much is paid in premium in the early
Policy Years, the Policy could become a "modified endowment contract." This
would cause loans and other amounts received under the Policy to be subject to
tax and/or penalties. Currently, Phoenix notifies a Policyowner when a Policy
becomes a modified endowment contract.

    Premium payments are allocated to one or more of the Subaccounts of the
Phoenix Life and Annuity Variable Universal Life Account (the "VUL Account") or
to the Guaranteed Interest Account ("GIA"), as specified in the applicant's
application for insurance. The VUL Account is divided into Subaccounts, each of
which invests in a corresponding series of The Phoenix Edge Series Fund (the
"Fund"). For certain Policyowners, the Issue Premium is first allocated to the
Money Market Subaccount before being allocated according to the instructions in
the application.
    

    There is no guaranteed minimum Policy Value except for that portion of
Policy Value invested in the GIA, which has a 4% minimum interest rate
guarantee. The Policy Value not invested in the GIA will vary to reflect the
investment experience of the Subaccounts of the VUL Account to which premiums
have been allocated. A Policyowner bears the investment risk for all amounts so
allocated. The Policy will remain in effect so long as the Policy Value or Cash
Surrender Value is sufficient to pay certain monthly charges imposed in
connection with the Policy.

   
    The death benefit under the Policy equals the Policy's face amount on the
date of the Insured's death or, if greater, the Policy Value on the date of
death increased by the applicable percentage set forth in the Policy. Other
death benefit options also are available.
    

    A Policyowner may cancel the Policy within 10 days (or longer in some
states), after the Policyowner receives it or 10 days after Phoenix mails or
delivers a written notice of withdrawal right to the Policyowner, or within 45
days of completing the application, whichever is latest.

   
    It may not be advantageous to purchase a Policy as a replacement for an
existing life insurance policy or annuity contract. You should recognize that a
policy that has been in existence for a period of time might have certain
advantages to you over a new policy. On the other hand, the proposed Policy may
offer new features which are more important to you.

    It is in your best interest to have adequate information before a decision
to replace your present life insurance coverage becomes final so that you may
understand the basic features of both the proposed Policy and your existing
coverage.

    If you are replacing an annuity contract, it is important for you to
understand the fundamental differences between annuities and life
insurance and how they are treated differently under the tax laws.

    In all cases, it is important to know if the replacement will result in
current tax liability.
    

    This Prospectus is valid only if accompanied by or preceded by current
prospectuses for the Funds. This Prospectus and the prospectuses for the Funds
should be read and retained for future reference.

   
    THE POLICIES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED
BY, ANY FINANCIAL INSTITUTION OR CREDIT UNION AND ARE NOT FEDERALLY INSURED BY
THE FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC") OR ANY OTHER AGENCY.
INVESTMENTS IN THE POLICIES ARE SUBJECT TO INVESTMENT RISK INCLUDING THE
FLUCTUATION OF POLICY VALUE AND THE POSSIBLE LOSS OF PRINCIPAL INVESTED.
    

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                       1
<PAGE>

                                TABLE OF CONTENTS



Heading                                                 Page
- ------------------------------------------------------------

   
VARIABLE LIFE INSURANCE POLICY ........................    1
TABLE OF CONTENTS .....................................    2
SPECIAL TERMS .........................................    3
SUMMARY ...............................................    4
PHOENIX AND THE VUL ACCOUNT............................    5
   Phoenix ............................................    5
   The VUL Account ....................................    5
   The GIA ............................................    6
THE POLICY ............................................    6
   Introduction .......................................    6
   Eligible Purchasers ................................    6
   Premium Payment ....................................    6
   Allocation of Issue Premium ........................    7
   Right to Cancel Period .............................    7
   Temporary Insurance Coverage .......................    7
   Transfer of Policy Value ...........................    7
   Determination of Subaccount Values .................    8
   Death Benefit ......................................    8
   Surrenders .........................................    9
   Policy Loans .......................................   10
   Lapse ..............................................   10
   Payment of Premiums During Period of Disability ....   11
   Additional Insurance Options .......................   11
   Additional Rider Benefits ..........................   11
INVESTMENTS OF THE VUL ACCOUNT ........................   12
   Participating Mutual Fund...........................   12
   The Investment Advisers to The Phoenix Edge Series
      Fund.............................................   12
   Reinvestment and Redemption ........................   13
   Substitution of Investments ........................   13
CHARGES AND DEDUCTIONS ................................   13
      Monthly Deduction ...............................   13
      Premium Taxes ...................................   14
      Federal Tax Charge...............................   14
      Mortality and Expense Risk Charge ...............   14
      Investment Management Charge ....................   14
      Other Charges ...................................   14
GENERAL PROVISIONS ....................................   15
   Postponement of Payments ...........................   15
   Payment by Check ...................................   15
   The Contract .......................................   15
   Suicide ............................................   15
   Incontestability ...................................   16
   Change of Owner or Beneficiary .....................   16
   Assignment .........................................   16
   Misstatement of Age or Sex .........................   16
PAYMENT OF PROCEEDS ...................................   16
   Surrender and Death Benefit Proceeds ...............   16
   Payment Options ....................................   16
FEDERAL TAX CONSIDERATIONS ............................   17
   Introduction .......................................   17
   Phoenix's Tax Status ...............................   17
   Policy Benefits ....................................   17
   Business-Owned Policies.............................   18
   Modified Endowment Contracts .......................   18
   Limitations on Unreasonable Mortality
      and Expense Charges .............................   19
   Qualified Plans ....................................   19
   Diversification Standards ..........................   19
   Change of Ownership or Insured or Assignment .......   19
   Other Taxes ........................................   19
VOTING RIGHTS .........................................   19
THE DIRECTORS AND EXECUTIVE OFFICERS OF
PHOENIX ...............................................   20
SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS ...............   20
SALES OF POLICIES .....................................   20
STATE REGULATION ......................................   21
REPORTS ...............................................   21
LEGAL PROCEEDINGS .....................................   21
LEGAL MATTERS .........................................   21
REGISTRATION STATEMENT ................................   21
YEAR 2000 ISSUE .......................................   21
FINANCIAL STATEMENTS ..................................   21
APPENDIX A ............................................   50
APPENDIX B ............................................   51
    


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO DEALER, SALESPERSON, OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.



                                       2
<PAGE>

SPECIAL TERMS
- --------------------------------------------------------------------------------
    As used in this Prospectus, the following terms have the indicated meanings:

ATTAINED AGE: The age of the Insured on the birthday nearest the most recent
Policy Anniversary.

BENEFICIARY: The person or persons specified by the Policyowner as entitled to
receive the death benefits under a Policy.

CASH SURRENDER VALUE: The Policy Value less any surrender charge that would
apply on the date of surrender and less any Debt.

   
DEATH BENEFIT GUARANTEE: An additional benefit rider available with the Policy
that guarantees a death benefit equal to the initial face amount or the face
amount as later increased or decreased, provided that Minimum Required Premiums
are paid. See "Additional Rider Benefits."
    

DEBT: Outstanding loans against a Policy, plus accrued interest.

FUND: The Phoenix Edge Series Fund.

GENERAL ACCOUNT: The general asset account of Phoenix.

GIA (GUARANTEED INTEREST ACCOUNT): An allocation option under which amounts
deposited are guaranteed to earn a fixed rate of interest. Excess interest also
may be credited, in the sole discretion of Phoenix.

   
IN FORCE: Conditions under which the coverage under a Policy is in effect and
the Insured's life remains insured.
    

INSURED: The person upon whose life the Policy is issued.

ISSUE PREMIUM: The premium payment made in connection with the issue of the
Policy.

MINIMUM REQUIRED PREMIUM: The required premium as specified in the Policy. An
increase or decrease in the face amount of the Policy will change the Minimum
Required Premium amount.

MONTHLY CALCULATION DAY: The first Monthly Calculation Day is the same day as
the Policy Date. Subsequent Monthly Calculation Days are the same day of each
month thereafter or, if such day does not fall within a given month, the last
day of that month will be the Monthly Calculation Day.

OWNER (POLICYOWNER, YOU, YOUR): The person(s) who purchase(s) a Policy.

   
PAYMENT DATE: The Valuation Date on which a premium payment or loan repayment is
received at Phoenix, unless it is received after the close of the New York Stock
Exchange ("NYSE"), in which case it will be the next Valuation Date.
    

PHOENIX: Phoenix Life and Annuity Company, Hartford, Connecticut.

PLANNED ANNUAL PREMIUM: The premium amount that the Policyowner agrees to pay
each Policy Year. It must be at least equal to the Minimum Required Premium
required for the face amount of insurance selected and must be no greater than
the maximum premium allowed for the face amount selected.

POLICY ANNIVERSARY: Each anniversary of the Policy Date.

POLICY DATE: The Policy Date as shown on the Schedule Page of the Policy. It is
the date from which Policy Years and Policy Anniversaries are measured.

POLICY MONTH: The period from one Monthly Calculation Day up to but not
including the next Monthly Calculation Day.

POLICYOWNER (OWNER): The owner of a Policy.

   
POLICY VALUE: The sum of a Policy's share in the values of each Subaccount of
the VUL Account plus the Policy's share in the values of the GIA.
    

POLICY YEAR: The first Policy Year is the one-year period from the Policy Date
up to, but not including, the first Policy Anniversary. Each succeeding Policy
Year is the one-year period from the Policy Anniversary up to but not including
the next Policy Anniversary.

   
PROPORTIONATE (PRO RATA): Amounts allocated to Subaccounts on a proportionate
basis are allocated by increasing (or decreasing) a Policy's share in the value
of the affected Subaccounts so that such shares maintain the same ratio to each
other before and after the allocation.
    

SERIES: A separate investment portfolio of the Fund.

   
SUBACCOUNTS: Accounts within the VUL Account to which nonloaned assets under a
Policy are allocated.
    

UNIT: A standard of measurement used in determining the value of a Policy. The
value of a Unit for each Subaccount will reflect the investment performance of
that Subaccount and will vary in dollar amount.

VALUATION DATE: For any Subaccount, each date on which the net asset value of
the Fund is determined.

VALUATION PERIOD: For any Subaccount, the period in days from the end of one
Valuation Date through the next.

VPMO: Variable Products Mail Operations Division of Phoenix that receives and
processes incoming mail for VULA.

VUL ACCOUNT: Phoenix Life and Annuity Variable Universal Life Account.

VULA: Variable and Universal Life Administration Division of Phoenix.

                                       3
<PAGE>

SUMMARY
- --------------------------------------------------------------------------------
1.   WHAT IS THE DIFFERENCE BETWEEN THE POLICY AND A 
     CONVENTIONAL FIXED BENEFIT LIFE INSURANCE POLICY?
   
     Like conventional fixed benefit life insurance, so long as the Policy
 remains In Force, the Policy will provide for: (1) the payment of a death
 benefit to a Beneficiary upon the Insured's death; (2) the accumulation of cash
 value; and (3) surrender rights and Policy loan privileges.

     The Policy differs from conventional fixed benefit life insurance by
 allowing Policyowners to allocate premiums to one or more Subaccounts of the
 VUL Account or to the GIA. Each Subaccount invests exclusively in a designated
 portfolio of the Fund. Also, under the Policy, the Policy Value invested in the
 VUL Account is not guaranteed and may increase or decrease depending upon the
 investment experience of the Subaccounts of the VUL Account. Accordingly, the
 Policyowner bears the investment risk of any depreciation in value of the
 underlying assets but reaps the benefits of any appreciation in value. See
 "Policy Value."

     In addition, unlike conventional fixed benefit life insurance, a
 Policyowner has the flexibility to make additional premium payments and to
 thereby adjust the Policy Value. However, unlike conventional fixed benefit
 life insurance, the Policy does not require a Policyowner to adhere to a fixed
 premium payment schedule. Moreover, after the payment of the Issue Premium, the
 failure to make additional premium payments will not in itself cause the Policy
 to lapse. Conversely, the payment of additional premiums will not guarantee
 that the Policy will remain In Force. Generally, lapse will occur when the Cash
 Surrender Value is insufficient to pay certain charges deducted on the Monthly
 Calculation Day, and a grace period expires without payment of the additional
 amount required. See "Lapse."

     If a Whole Life Exchange Option Rider is attached to the Policy, the Policy
 may be exchanged for a fixed benefit whole life policy. See "Additional Rider
 Benefits."
    


2.   IS THERE A GUARANTEED ACCOUNT OPTION?
   
     Yes. A Policyowner may elect to have premium payments allocated to the GIA.
Amounts allocated to the GIA earn a fixed rate of interest and Phoenix also may,
in its sole discretion, credit excess interest. See Appendix A.
    


3.  WHAT IS THE DEATH BENEFIT UNDER THE POLICY?
   
    The Policy provides for the payment of benefits upon the death of the
Insured. Upon application for a Policy, an applicant designates an Issue
Premium. The Policy indicates the face amount of insurance. The death benefit
will equal the face amount on the date of the Insured's death or, if greater,
the Policy Value on the date of the Insured's death increased by the applicable
percentage set forth in the Policy. If the increased death benefit option is
selected, the death benefit will equal the face amount on the date of the
Insured's death plus the Policy Value or, if greater, the Policy Value on the
date of the Insured's death increased by the applicable percentage set forth in
the Policy. Guaranteed death benefit and living benefits riders also are
available. See "Death Benefit."
    

4.  HOW LONG WILL THE POLICY REMAIN IN FORCE?
   
    The Policy will lapse only when the Cash Surrender Value is insufficient to
pay the monthly deduction (see "Charges and Deductions--Monthly Deductions"),
and a grace period expires without payment of the additional amount required. In
this respect, the Policy differs in two important respects from a conventional
fixed benefit life insurance Policy. First, the failure to pay additional
premiums will not automatically cause the Policy to lapse. Second, the payment
of premiums of any prespecified amount does not guarantee that the Policy will
remain In Force. A rider is available to ensure that premium payments will
continue during a period of disability.
    


5.  WHAT CHARGES ARE THERE IN CONNECTION WITH THE POLICY?
    MONTHLY DEDUCTION: A deduction is made each Policy Month from the Policy
Value (excluding the value of the loaned portion of the GIA) to pay the cost of
insurance provided under the Policy; the cost of any rider benefits provided;
any unpaid balance of the Issue Expense Charge; and an administrative charge as
shown on the Schedule Page of the Policy. The administrative charge may vary but
in no event will it exceed $10 per month. Currently, the administrative charge
is $5 per month.

    OTHER CHARGES: A fee equal to the lesser of $25 or 2% of the partial
surrender amount paid is deducted from the Policy Value for each partial
surrender. A partial surrender charge equal to a pro rata portion of the
applicable surrender charge that would apply to a full surrender, determined by
applying a formula, also is assessed against the VUL Account Subaccounts or the
GIA when a partial surrender is made.

    No charges are currently made from the VUL Account or the GIA for federal or
state income taxes. If Phoenix determines that such taxes may be imposed, it may
make deductions from the VUL Account to pay these taxes.

   
    Phoenix charges each Subaccount of the VUL Account the daily equivalent of
 .80% for the first 15 years and then 0.25% on an annual basis of the current
value of the Subaccount's net assets for its assumption of certain mortality and
expense risks incurred in connection with the Policy.
    

    Premium amounts also are reduced by any applicable premium tax, a federal
tax charge of 1.50% and, for payments made during a grace period, by the amount
needed to cover any monthly deductions made during the grace period.

   
    In addition, certain charges are deducted from the assets of the Fund. For
investment advisory services, each Series of the Fund pays the adviser a
separate monthly fee calculated on the basis of its average daily net assets
during the year. See "Charges and Deductions--Other Charges."
    


6.  IS THERE A RIGHT TO CANCEL PERIOD?
    Yes. The Policyowner may cancel the Policy within 10 days after the
Policyowner receives it (or longer in some states), or 10 days after Phoenix
mails or delivers a written notice of withdrawal right to the Policyowner, or
within 45 days of completing the application, whichever is latest.

                                       4
<PAGE>

7.  HOW ARE PREMIUMS ALLOCATED?
   
    If the applicant elects the Temporary Money Market Allocation Amendment in
the application, Phoenix will allocate the entire Issue Premium, less applicable
charges, to the Money Market Subaccount of the VUL Account. Phoenix requires
this election for all applicants in certain states and for applicants in certain
states who indicate on their application that they intend the Policy to replace
existing insurance. At the expiration of the Right to Cancel Period for such
Policyowners, the Policy Value will be allocated among the Subaccounts of the
VUL Account or to the GIA in accordance with the Policyowner's allocation
instructions in the application for insurance. All other Policyowners will have
their Issue Premium, less applicable charges, allocated according to the
instructions in the application on the date it is received without first having
the premium placed in the Money Market Subaccount. The Policy Value may be
allocated among the available Subaccounts of the VUL Account, each of which
invests in shares of a designated portfolio of the Fund, or to the GIA.
    


8.  AFTER THE INITIAL ALLOCATION, MAY I CHANGE THE ALLOCATION OF POLICY VALUE?
   
    Yes. A Policyowner may transfer amounts among the Subaccounts of the VUL
Account or the GIA. Only one transfer per Policy Year is permitted from the
unloaned portion of the GIA. The amount of that transfer is limited to the
higher of $1,000 or 25% of the value of the Policy in the unloaned portion of
the GIA. Also, Phoenix reserves the right to require that transfers be made by
written request. Phoenix further reserves the right to permit transfers of less
than $500 only if the entire balance in the Subaccount of the VUL Account or the
GIA is transferred. A systematic transfer program also is available. See
"Transfer of Policy Value."
    


9.  MAY THE POLICY BE SURRENDERED?
   
    Yes. A Policyowner may totally surrender the Policy at any time and receive
the Cash Surrender Value. Subject to certain limitations, the Policyowner also
may partially surrender the Policy at any time prior to the Maturity Date. In
the future, Phoenix may set a minimum partial surrender amount, not to exceed
$500. See "Surrenders--Partial Surrenders." A partial surrender will result in a
decrease in the death benefit under the Policy. See "Death Benefit." If the
Policy is totally or partially surrendered during the first 10 Policy Years, a
Surrender Charge will apply. See "Surrender Charge." In addition, there may be
certain tax consequences as the result of a surrender. For example, a Policy may
be a "modified endowment contract" if the amount of premium paid during the
first seven Policy Years is more than the amount that would have been paid if
the Policy had provided for paid-up benefits after the payment of seven level
annual premiums. Distributions such as loans and full or partial surrenders
under a modified endowment contract may be taxable income to the extent they
exceed the premiums paid. If such income is distributed before the Policyowner
attains age 59 1/2, a 10% penalty tax may be imposed. See "Federal Tax
Considerations."


10. WHAT IS THE POLICY'S LOAN PRIVILEGE?
    A Policyowner may obtain Policy loans in an amount up to 90% of the result
of subtracting the remaining Surrender Charge from the Policy Value. The
interest rate on a loan is at an effective annual rate as stated in the Policy,
compounded daily and payable on each Policy Anniversary in arrears. The
requested loan amount is transferred from the VUL Account to the loaned portion
of the GIA and is credited with interest at an effective annual rate as stated
in the Policy. Phoenix reserves the right not to allow loans of less than $500
unless the loans are to pay premiums on another policy issued by Phoenix. See
"The Policy--Policy Loans."

     The proceeds of Policy loans may be subject to federal income tax under
certain circumstances. See "Federal Tax Considerations."
    


11. HOW ARE INSURANCE BENEFITS PAID?
   
     Surrender and death benefits under the Policy may be paid in a lump sum or
under one of the payment options set forth in the Policy. See "Payment Options."
    

PHOENIX AND THE VUL ACCOUNT
- --------------------------------------------------------------------------------
PHOENIX
   
    Phoenix is an indirect subsidiary of Phoenix Home Life Mutual Insurance
Company. Its executive office is located at One American Row, Hartford,
Connecticut 06115, and its main administrative office is located at 100 Bright
Meadow Boulevard, Enfield, Connecticut 06083-1900. Phoenix is a Connecticut
stock company formed to write life insurance and annuity contracts. Formerly, it
was Savers Life Insurance Company of America, chartered in Missouri in 1981. It
was redomesticated to Connecticut in April, 1997. Phoenix sells insurance
policies through its own field force of full time agents and through brokers.
Its operations are conducted in 24 states.
    


THE VUL ACCOUNT
   
    The VUL Account is a separate account of Phoenix, formed on July 1, 1996 and
governed under the laws of Connecticut. It is registered as a unit investment
trust under the Investment Company Act of 1940, as amended, and it meets the
definition of a "separate account" under that Act. Such registration does not
involve supervision of the management of the VUL Account or Phoenix by the
Securities and Exchange Commission.


    The VUL Account is divided into Subaccounts each of which is available for
allocation of Policy Value. If, in the future, Phoenix determines that marketing
needs and investment conditions warrant, Phoenix may establish additional
Subaccounts which will be made available to existing Policyowners to the extent
and on a basis determined by Phoenix. Each Subaccount will invest solely in
shares of the Fund allocable to one of the available Series, each having the
specified investment objective set forth under "Investments of the VUL
Account--Participating Mutual Fund."
    

    Phoenix does not guarantee the investment performance of the VUL Account or
any of its Subaccounts. The Policy Value allocated to the VUL Account depends on
the investment performance of the Fund. Thus, the Policyowner bears the full
investment risk for all monies invested in the VUL Account.

    The VUL Account is administered and accounted for as part of the general
business of Phoenix, but the income, gains, or losses of the VUL Account are
credited to or charged against the assets held in the VUL Account without regard
to other income, gains, or losses 

                                       5
<PAGE>

   
of any other business Phoenix may conduct. Under Connecticut law, the assets of
the VUL Account are not chargeable with liabilities arising out of any other
business Phoenix may conduct. Nevertheless, all obligations arising under the
Policy are general corporate obligations of Phoenix.
    


THE GIA
   
    The GIA is not part of the VUL Account. It is accounted for as part of the
General Account. Phoenix reserves the right to limit cumulative deposits,
including transfers, to the unloaned portion of the GIA to no more than $250,000
during any one-week period. Phoenix will credit interest daily on the amounts
allocated under the Policy to the GIA. The credited rate will be uniform by
class. The loaned portion of the GIA will be credited interest at an effective
annual fixed rate of 2%. Interest on the unloaned portion of the GIA will be
credited at an effective annual rate of not less than 4%.

    Biweekly, Phoenix sets the interest rate that will apply to any net premium
or transferred amounts deposited to the unloaned portion of the GIA. That rate
will remain in effect for such deposits for an initial guarantee period of one
full year from the date of deposit. Upon expiration of the initial one-year
guarantee period (and each subsequent one-year guarantee period thereafter), the
rate to be applied to any deposits whose guarantee period has just ended shall
be the same rate as is applied to new deposits allocated to the GIA at the time
that the guarantee period expired. This rate will likewise remain in effect for
a guarantee period of one full year from the date the new rate is applied. For
more complete information concerning the GIA, see Appendix A.
    

THE POLICY
- --------------------------------------------------------------------------------
INTRODUCTION
   
    The Policy is a flexible premium variable life insurance policy. The Policy
has a death benefit, Cash Surrender Value, and loan privilege such as is
associated with a traditional fixed benefit whole life policy. The Policy
differs from a fixed benefit whole life policy, however, because the Policyowner
specifies into which of several Subaccounts of the VUL Account or the GIA net
premium is to be allocated. Each Subaccount of the VUL Account, in turn, invests
its assets exclusively in a portfolio of the Fund. The Policy Value varies
according to the investment performance of the Series to which Policy Value has
been allocated.
    


ELIGIBLE PURCHASERS
    Any person up to the age of 75 is eligible to be insured under a newly
purchased Policy after providing acceptable evidence of insurability. A person
can purchase a Policy to insure the life of another person provided that the
Policyowner has an insurable interest in the life of the Insured, and the
Insured consents.


PREMIUM PAYMENT
    The minimum Issue Premium for a Policy is generally 1/6 of the Planned
Annual Premium. The Issue Premium is due on the Policy Date. The Insured must be
alive when the Issue Premium is paid. Thereafter, the amount and payment
frequency of planned premiums are as shown on the Schedule Page of the Policy.
All premiums are payable at VPMO, except that the Issue Premium may be paid to
an authorized agent of Phoenix for forwarding to the Underwriting Department of
Phoenix.

    Any premium payments will be reduced by the applicable premium tax and by a
federal tax charge of 1.50%. The Issue Premium also will be reduced by the Issue
Expense Charge on a pro rata basis in equal monthly installments over a 12-month
period. Any unpaid balance of the Issue Expense Charge will be paid to Phoenix
upon policy lapse or termination.

   
    Premium payments received during a grace period also will be reduced by the
amount needed to cover any monthly deductions during the grace period. The
remainder will be applied on the Payment Date to the various Subaccounts of the
VUL Account or to the GIA, based on the premium allocation schedule elected in
the application for the Policy or as later changed. The allocation schedule for
premium payments may be changed by calling VULA or writing to VPMO. Allocations
to the VUL Account Subaccounts or to the GIA must be expressed in terms of whole
percentages.
    

    The number of units credited to a Subaccount of the VUL Account will be
determined by dividing the portion of the net premium applied to that Subaccount
by the unit value of the Subaccount on the Payment Date.

    A Policyowner may increase or decrease the planned premium amount or payment
frequency at any time by written notice to VPMO. Phoenix reserves the right to
limit increases to such maximums as may be established from time to time.
Additional premium payments may be made at any time. Each premium payment must
at least equal $25 or, if made during a grace period, the payment must equal the
amount needed to prevent lapse of the Policy.

   
    A Policyholder also may elect a Waiver of Premium Rider. This rider provides
for the waiver of certain premium payments under the Policy under certain
conditions during a period of total disability of the Insured. Under its terms,
the specified premium will be waived upon Phoenix's receipt of proof that the
Insured is totally disabled and that the disability occurred while the rider was
In Force.
    

    The Policy contains a total premium limit as shown on the Schedule Page.
This limit is applied to the sum of all premiums paid under the Policy. If the
total premium limit is exceeded, the Policyowner will receive the excess, with
interest at an annual rate of not less than 4%, not later than 60 days after the
end of the Policy Year in which the limit was exceeded. The Policy Value will
then be adjusted to reflect the refund. The amount to be taken from each
Subaccount or the GIA will be allocated in the same manner as provided for
monthly deductions unless the Policyowner requests otherwise in writing. The
total premium limit may be exceeded if additional premium is needed to prevent
lapse or if Phoenix determines that additional premium would be permitted by
federal laws or regulations.

    A Policyowner may authorize his bank to draw $25 or more from his/her
personal checking account monthly to purchase Units in any available Subaccount.
The amount the Policyowner designates will be automatically invested in the
Subaccount of his/her choice on the date the bank draws on his account.
 

                                       6
<PAGE>

    Policies sold to officers, directors and employees of Phoenix (and their
spouses and children) will be credited with an amount equal to the first-year
commission that would apply on the amount of premium contributed. This option
also is available to career agents of Phoenix (and their spouses and children).


ALLOCATION OF ISSUE PREMIUM
   
    Phoenix will generally allocate the Issue Premium less applicable charges to
the VUL Account or to the GIA upon receipt of a completed application, in
accordance with the allocation instructions in the application for a Policy.
However, Policies issued in certain states, and Policies issued in certain
states pursuant to applications which state the Policy is intended to replace
existing insurance, are issued with a Temporary Money Market Allocation
Amendment. Under this Amendment, Phoenix temporarily allocates the entire Issue
Premium paid less applicable charges (along with any other premiums paid during
the Right to Cancel Period) to the Money Market Subaccount of the VUL Account,
and, at the expiration of the Right to Cancel Period, the Policy Value of the
Money Market Subaccount is allocated among the Subaccounts of the VUL Account or
to the GIA in accordance with the applicant's allocation instructions in the
application for insurance.
    


RIGHT TO CANCEL PERIOD
   
    A Policy may be returned by mailing or delivering it to Phoenix within 10
days after the Policyowner receives it (or longer in some states); within 10
days after Phoenix mails or delivers a written notice of withdrawal right to the
Policyowner; or within 45 days after the applicant signs the application for
insurance, whichever occurs latest (the "Right to Cancel Period"). The returned
Policy is treated as if Phoenix never issued the Policy and, except for Policies
issued with a Temporary Money Market Allocation Amendment, Phoenix will return
the sum of the following as of the date Phoenix receives the returned Policy:
(i) the then current Policy Value less any unpaid loans and loan interest; plus
(ii) any monthly deductions, partial surrender fees, and other charges made
under the Policy, including investment advisory fees, or any Fund expenses
deducted. The amount returned for Policies issued with the Amendment will equal
any premiums paid less any unrepaid loans and loan interest, and less any
partial surrender amounts paid.
    

    Phoenix reserves the right to disapprove an application for processing
within seven days of receipt at Phoenix of the completed application for
insurance, in which event Phoenix will return the premium paid. Even after
approval of the application for processing, Phoenix reserves the right to
decline issuance of the Policy, in which event Phoenix will refund the applicant
the same amount as would have been refunded under the Policy had it been issued
but returned for refund during the Right to Cancel Period.


TEMPORARY INSURANCE COVERAGE
   
    On the date the application for a Policy is signed and submitted with the
Issue Premium, Phoenix issues a Temporary Insurance Receipt (the "Receipt") in
connection with the application. Under the Receipt, the insurance protection
applied for (subject to the limits of liability and in accordance with the terms
set forth in the Policy and in the Receipt) takes effect on the date of the
application.
    


TRANSFER OF POLICY VALUE
    SYSTEMATIC TRANSFER PROGRAM
   
    A Policyowner may elect to transfer funds automatically among the
Subaccounts or the unloaned portion of the GIA on a monthly, quarterly,
semi-annual or annual basis under the Systematic Transfer Program for Dollar
Cost Averaging ("Systematic Transfer Program"). Under this Systematic Transfer
Program, the minimum initial and subsequent transfer amounts are $25 monthly,
$75 quarterly, $150 semi-annually or $300 annually. You must have an initial
value of $1,000 in the GIA or the Subaccount that funds will be transferred from
("Sending Subaccount") and if the value in that Subaccount or the GIA drops
below the elected transfer amount, the entire remaining balance will be
transferred and no more systematic transfers will be processed. Funds may be
transferred from only one Sending Subaccount or the GIA, but may be allocated to
multiple Subaccounts ("Receiving Subaccounts"). Under the Systematic Transfer
Program, Policyowners may make more than one transfer per Policy Year from the
GIA, in approximately equal amounts over a minimum 18-month period.

    Only one Systematic Transfer Program can be active per Policy. After the
completion of the Systematic Transfer Program, you can call VULA at
1-800-892-4885 to begin a new Systematic Transfer Program.

     All transfers under the Systematic Transfer Program will be executed on the
basis of the respective values as of the first of the month following receipt of
the transfer request. If the first of the month falls on a holiday or weekend,
then the transfer will be processed on the next succeeding business day.
Enrollment in the Systematic Transfer Program may or may not be in the
Policyowner's best interest.

    NONSYSTEMATIC TRANSFERS
    Transfers among available Subaccounts or the GIA and changes in premium
payment allocations may be requested in writing or by calling 1-800-892-4885,
between the hours of 8:30 a.m. and 4:00 p.m. Eastern Time. Written requests will
be executed on the date the request is received at VPMO, except as noted below.
Unless the Policyowner elects in writing not to authorize telephone transfers or
allocation changes, telephone transfer orders and allocation changes also will
be accepted on behalf of the Policyowner from his/her registered representative.
Phoenix and Phoenix Equity Planning Corporation ("PEPCO") will employ reasonable
procedures to confirm that telephone instructions are genuine. They will require
verification of account information and will record telephone instructions on
tape. All telephone transfers will be confirmed in writing to the Policyowner.
To the extent that procedures reasonably designed to prevent unauthorized
transfers are not followed, Phoenix and PEPCO may be liable for following
telephone instructions for transfers that prove to be fraudulent. However, the
Policyowner would bear the risk of loss resulting from instructions entered by
an unauthorized third party that Phoenix and PEPCO reasonably believe to be
genuine. These telephone instruction privileges may be modified or terminated at
any time and, during times of extreme market volatility, may be difficult to
exercise. In such cases, the Policyowner should submit a written request.
    

                                       7
<PAGE>

    Phoenix reserves the right to permit transfers of less than $500 only if the
entire balance in the Subaccount or the GIA is transferred or if the Systematic
Transfer Program has been elected.

   
    Phoenix reserves the right to prohibit a transfer to any Subaccount of the
VUL Account where the resultant value of the Policy's share in that Subaccount
immediately after the transfer would be less than $500. It further reserves the
right to require that the entire balance of a Subaccount or the GIA be
transferred if the share of the Policy in the value of that Subaccount would,
immediately after the transfer, be less than $500.

    Unless Phoenix agrees otherwise or the Systematic Transfer Program has been
elected, a Policyowner may make only one transfer per Policy Year from the
unloaned portion of the GIA and the amount that may be transferred cannot exceed
the greater of $1,000 or 25% of the value of the Policy in the unloaned portion
of the GIA at the time of the transfer. Nonsystematic transfers from the
unloaned portion of the GIA will be effectuated on the date of receipt by VPMO.

    Because excessive trading can hurt Fund performance and harm Policyowners,
Phoenix reserves the right to temporarily or permanently terminate exchange
privileges or reject any specific order from anyone whose transactions seem to
follow a timing pattern, including those who request more than one exchange out
of a Subaccount within any 30-day period. Phoenix will not accept batch transfer
instructions from registered representatives (acting under powers of attorney
for multiple Policyowners), unless the registered representative's broker-dealer
firm and Phoenix have entered into a third party transfer service agreement.
    

    Phoenix reserves the right to limit the number of Subaccounts you may elect
to a total of 18 at any one time and/or over the life of the Policy unless
required to be less to comply with changes in federal and/or state regulation,
including tax, securities and insurance law. As of the date of this Prospectus,
this limitation has no effect because fewer than 18 Subaccounts are offered.

    For policies issued with the Temporary Money Market Allocation Amendment,
transfers may not be made until termination of the Right to Cancel Period.


DETERMINATION OF SUBACCOUNT VALUES
    The unit value of each Subaccount of the VUL Account was set by Phoenix on
the first Valuation Date of each such Subaccount. The unit value of a Subaccount
of the VUL Account on any other Valuation Date is determined by multiplying the
unit value of that Subaccount on the just prior Valuation Date by the Net
Investment Factor for that Subaccount for the then current Valuation Period. The
unit value of each Subaccount of the VUL Account on a day other than a Valuation
Date is the unit value on the next Valuation Date. Unit values are carried to 6
decimal places. The unit value of each Subaccount of the VUL Account on a
Valuation Date is determined at the end of that day.

    The Net Investment Factor for each Subaccount of the VUL Account is
determined by the investment performance of the assets held by the Subaccount
during the Valuation Period. Each valuation will follow applicable law and
accepted procedures. The Net Investment Factor is equal to item (D) below
subtracted from the result of dividing the sum of items (A) and (B) by item (C).

    (A)  The value of the assets in the Subaccount on the current Valuation
         Date, including accrued net investment income and realized and
         unrealized capital gains and losses, but excluding the net value of any
         transactions during the current Valuation Period.

   
    (B)  The amount of any dividend (or, if applicable, any capital gain
         distribution) received by the Subaccount if the "ex-dividend" date for
         shares of the Fund occurs during the current Valuation Period.
    

    (C)  The value of the assets in the Subaccount as of the just prior
         Valuation Date, including accrued net investment income and realized
         and unrealized capital gains and losses, and including the net value of
         all transactions during the Valuation Period ending on that date.

    (D)  The sum of the following daily charges multiplied by the number of days
         in the current Valuation Period:

         1.  the mortality and expense risk charge; and

         2.  the charge, if any, for taxes and reserves for taxes on investment
             income, and realized and unrealized capital gains.


DEATH BENEFIT
    GENERAL
   
    The death benefit (under Option 1) equals the Policy's face amount on the
date of the Insured's death or, if greater, the minimum death benefit on the
date of death. Under Option 2, the death benefit equals the Policy's face amount
on the date of the Insured's death plus the Policy Value. Under either Option,
the minimum death benefit is the Policy Value on the date of death of the
Insured increased by the applicable percentage from the table contained in the
Policy, based on the Insured's attained age at the beginning of the Policy Year
in which the death occurs. If no option is elected, Option 1 will apply.
    

    GUARANTEED DEATH BENEFIT OPTION
    For Policies with a face amount of at least $50,000, a guaranteed death
benefit rider may be purchased. Under this Policy rider, if a Policyowner pays
the required premium each year as specified in the rider, the death benefit
selected will be guaranteed for a certain specified number of years, regardless
of the investment performance of the Policy, and will equal either the initial
face amount or the face amount as later changed by increases or decreases. In
order to keep this guaranteed death benefit In Force, there may be limitations
on the amount of partial surrenders or decreases in face amount permitted.

    LIVING BENEFITS OPTION
   
    In the event of a terminal illness of the Insured, an accelerated payment of
up to 75% of the Policy's death benefit (up to a maximum of $250,000) is
available if a Living Benefits Rider has been purchased. The minimum face amount
of the Policy after any such accelerated benefit payment is $10,000.
    

                                       8
<PAGE>

    REQUESTS FOR INCREASE IN FACE AMOUNT
   
    Any time after the first Policy Anniversary, a Policyowner may request an
increase in the face amount of insurance provided under the Policy. Requests for
face amount increases must be made in writing, and Phoenix requires additional
evidence of insurability. The effective date of the increase generally will be
the Policy Anniversary following approval of the increase. The increase may not
be less than $25,000 and no increase will be permitted after the Insured's age
75. The charge for the increase is $1.50 per $1,000 of face amount increase
requested subject to a maximum of $600. No additional monthly administration
charge will be assessed for face amount increases. Phoenix will deduct any
charges associated with the increase (the increases in cost of insurance
charges), from the Policy Value, whether or not the Policyowner pays an
additional premium in connection with the increase. The surrender charge
applicable to the Policy also will increase. At the time of the increase, the
Cash Surrender Value must be sufficient to pay the monthly deduction on that
date, or additional premiums will be required to be paid on or before the
effective date. Also, a new Right to Cancel Period (see "The Policy--Right to
Cancel Period") will be established for the amount of the increase. For a
discussion of possible implications of a material change in the Policy resulting
from the increase, see "Material Change Rules."
    

    PARTIAL SURRENDER AND DECREASES IN FACE AMOUNT: EFFECT ON DEATH BENEFIT
   
    A partial surrender or a decrease in face amount generally decreases the
death benefit. Upon a decrease in face amount or partial surrender, a partial
surrender charge will be deducted from Policy Value based on the amount of the
decrease or partial surrender. With a decrease in face amount, the death benefit
under a Policy would be reduced on the next Monthly Calculation Day. With a
partial surrender, the death benefit under a Policy would be reduced
immediately. A decrease in the death benefit may have certain tax consequences.
See "Federal Tax Considerations."
    

    REQUESTS FOR DECREASE IN FACE AMOUNT
    A Policyowner may request a decrease in face amount at any time after the
first Policy Year. Unless Phoenix agrees otherwise, the decrease must at least
equal $10,000 and the face amount remaining after the decrease must at least
equal $25,000. All face amount decrease requests must be in writing and will be
effective on the first Monthly Calculation Day following the date Phoenix
approves the request. A partial surrender charge will be deducted from the
Policy Value based on the amount of the decrease. The charge will equal the
applicable surrender charge that would apply to a full surrender multiplied by a
fraction (the decrease in face amount divided by the face amount of the Policy
before the decrease).


SURRENDERS
    GENERAL
    At any time during the lifetime of the Insured and while the Policy is In
Force, the Policyowner may partially or fully surrender the Policy by sending a
written release and surrender in a form satisfactory to Phoenix to VPMO, along
with the Policy if Phoenix so requires. The amount available for surrender is
the Cash Surrender Value at the end of the Valuation Period during which the
surrender request is received at VPMO.

   
    Upon partial or full surrender, Phoenix generally will pay the amount
surrendered to the Policyowner within seven days after Phoenix receives the
written request for the surrender. Under certain circumstances, the surrender
payment may be postponed. See "General Provisions--Postponement of Payments."
For the federal tax effects of partial and full surrenders, see "Federal Tax
Considerations."
    

    FULL SURRENDERS
   
    If the Policy is being fully surrendered, the Policy itself must be returned
to VPMO, along with the written release and surrender of all claims in a form
satisfactory to Phoenix. A Policyowner may elect to have the amount paid in a
lump sum or under a payment option. See "Surrender Charge" and "Payment
Options."
    

    PARTIAL SURRENDERS
   
    A Policyowner may obtain a partial surrender of the Policy by requesting
that part of the Policy's Cash Surrender Value be paid. The Policyowner may do
this at any time during the lifetime of the Insured while the Policy is In Force
with a written request to VPMO. Phoenix reserves the right to require that the
Policy be returned before payment is made. A partial surrender will be effective
on the date the written request is received or, if required, the date the Policy
is received. Surrender proceeds may be applied under any of the payment options
described under "Payment of Proceeds--Payment Options."
    

    Phoenix reserves the right not to allow partial surrenders of less than
$500. In addition, if the share of the Policy Value in any Subaccount or in the
GIA (reduced as a result of a partial surrender) would be, immediately after the
partial surrender, less than $500, Phoenix reserves the right to require that as
part of any partial surrender, the entire remaining balance in that Subaccount
or the GIA be surrendered.

    Upon a partial surrender, the Policy Value will be reduced by the sum of the
following:

   
    (i)  The Partial Surrender Amount Paid. This amount comes from a reduction
         in the Policy's share in the value of each Subaccount or the GIA based
         on the allocation requested at the time of the partial surrender. If no
         allocation request is made, the assessment to each Subaccount will be
         made in the same manner as that provided for monthly deductions.
    

    (ii) The Partial Surrender Fee. This fee is the lesser of $25 or 2% of the
         partial surrender amount paid. The assessment to each Subaccount or the
         GIA will be made in the same manner as provided for the partial
         surrender amount paid.

   (iii) A Partial Surrender Charge. This charge is equal to a pro rata portion
         of the applicable surrender charge that would apply to a full
         surrender, determined by multiplying the applicable surrender charge by
         a fraction (equal to the partial surrender amount payable divided by
         the result of subtracting the applicable surrender charge from the
         Policy Value). This amount is assessed against the Subaccount or the
         GIA in the same manner as provided for the partial surrender amount
         paid.

                                       9
<PAGE>
 
    The Cash Surrender Value will be reduced by the partial surrender amount
paid plus the partial surrender fee. The face amount of the Policy also will be
reduced by the same amount as the Policy Value is reduced as described above.


POLICY LOANS
    While the Policy is In Force, a loan may be obtained against the Policy up
to the available loan value. The loan value on any day is 90% of the result of
subtracting the then remaining surrender charge from the Policy Value. The
available loan value is the loan value on the current day less any outstanding
Debt.

   
    The amount of any loan will be added to the loaned portion of the GIA and
subtracted from the Policy's share of the Subaccounts or the unloaned portion of
the GIA, based on the allocation requested at the time of the loan. The total
reduction will equal the amount added to the loaned portion of the GIA.
Allocations generally must be expressed in terms of whole percentages. If no
allocation request is made, the amount subtracted from the share of each
Subaccount or the unloaned portion of the GIA will be determined in the same
manner as provided for monthly deductions. Interest will be credited and the
loaned portion of the GIA will increase at an effective annual rate of 2%,
compounded daily and payable in arrears. At the end of each Policy Year and at
the time of any Debt repayment, interest credited to the loaned portion of the
GIA will be transferred to the unloaned portion of the GIA.

    Debt may be repaid at any time during the lifetime of the Insured while the
Policy is In Force. Any Debt repayment received by Phoenix during a grace period
will be reduced to cover any overdue monthly deductions and only the balance
will be applied to reduce the Debt. Such balance, in excess of any outstanding
accrued loan interest, will be applied to reduce the loaned portion of the GIA
and will be transferred to the unloaned portion of the GIA to the extent that
loaned amounts taken from the GIA have not been previously repaid. Otherwise,
such balance will be transferred among the Subaccounts as the Policyowner
requests upon repayment and, if no allocation request is made, according to the
most recent premium allocation schedule on file.
    

    While there is outstanding Debt on the Policy, any payments received by
Phoenix for the Policy will be applied directly to reduce the Debt unless
specified as a premium payment by the Policyowner. Until the Debt is fully
repaid, additional Debt repayments may be made at any time during the lifetime
of the Insured while the Policy is In Force.

    Failure to repay a policy loan or to pay loan interest will not terminate
the Policy except as otherwise provided under the terms of the Policy concerning
the grace period and lapse.

   
    The proceeds of Policy loans may be subject to federal income tax under
certain circumstances. See "Federal Tax Considerations."
    

    In the future, Phoenix may not allow Policy loans of less than $500, unless
such loan is used to pay a premium on another Phoenix policy.

    The Policyowner will pay interest on the loan at an effective annual rate,
compounded daily and payable in arrears. The loan interest rates in effect are
as follows:

   
    4% for Policy Years 1 through 10 (or the Insured's
       age 65 if earlier)

    3% for Policy Years 11 through 15

    2 1/2% for Policy Years 16 and thereafter

    At the end of each Policy Year, any interest due on the Debt will be treated
as a loan and will be offset by a transfer from the Policyowner's values to the
value of the loaned portion of the GIA.

    A Policy loan, whether or not repaid, has a permanent effect on the Policy
Value because the investment results of the Subaccounts or unloaned portion of
the GIA will apply only to the amount remaining in the Subaccounts or the
unloaned portion of the GIA. The longer a loan is outstanding, the greater the
effect is likely to be. The effect could be favorable or unfavorable. If the
Subaccounts or the unloaned portion of the GIA earn more than the annual
interest rate for funds held in the loaned portion of the GIA, Policy Value does
not increase as rapidly as it would have had no loan been made. If the
Subaccounts or the unloaned portion of the GIA earn less than the annual
interest rate for funds held in the loaned portion of the GIA, Policy Value is
greater than it would have been had no loan been made. A Policy loan, whether or
not repaid, also has an effect on the Policy's Death Benefit due to any
resulting differences in Cash Surrender Value.
    


LAPSE
    Unlike conventional life insurance policies, the payment of the Issue
Premium, no matter how large, or the payment of additional premiums will not
necessarily continue the Policy In Force to its Maturity Date.

    If on any Monthly Calculation Day during the first two Policy Years, the
Policy Value is insufficient to cover the monthly deduction, a grace period of
61 days will be allowed for the payment of an amount equal to three times the
required monthly deduction. If on any Monthly Calculation Day during any
subsequent Policy Year, the Cash Surrender Value (which has become positive) is
less than the required monthly deduction, a grace period of 61 days will be
allowed for the payment of an amount equal to three times the required monthly
deduction. However, until the Cash Surrender Value becomes positive for the
first time, the Policy will not lapse as long as all premiums planned at issue
have been paid.

   
    The Policy will continue In Force during any such grace period although
Subaccount transfers, loans, partial or full surrenders will not be permitted.
Failure to pay the additional amount within the grace period will result in
lapse of the Policy, but not before 30 days have elapsed since Phoenix mailed
written notice to the Policyowner. If a premium payment for the additional
amount is received by Phoenix during the grace period, any amount of premium
over what is required to prevent lapse will be allocated among the Subaccounts
of the VUL Account or to the GIA in accordance with the then current premium
allocation schedule. In determining the amount of "excess" premium to be applied
to the Subaccounts or the GIA, Phoenix will deduct the premium tax and the
amount needed to cover any monthly deductions made during the grace period. If
the Insured dies during the grace period, the death benefit will equal the
amount of the death benefit immediately prior to the commencement of the grace
period.
    

                                       10
<PAGE>

PAYMENT OF PREMIUMS DURING PERIOD OF DISABILITY
   
    A Policyholder also may elect a Waiver of Premium Rider. This rider provides
for the waiver of certain premium payments under the Policy under certain
conditions during a period of total disability of the Insured. Under its terms,
the specified premium will be waived upon Phoenix's receipt of proof that the
Insured is totally disabled and that the disability occurred while the rider was
In Force. The terms of this rider may vary by state.
    


ADDITIONAL INSURANCE OPTIONS
   
    While the Policy is In Force and the Insured is insurable, the Policyowner
will have the option to purchase additional insurance on the same Insured with
the same guaranteed rates as the Policy without being assessed an Issue Expense
Charge. Phoenix will require evidence of insurability and charges will be
adjusted for the Insured's new attained age and any change in risk
classification. However, if elected on the application, the Policyowner may, at
predetermined future dates, purchase additional insurance protection on the same
Insured without evidence of insurability. See "Purchase Protection Plan Riders."

    In addition, once each Policy Year a Policyowner may request an increase in
face amount. This request should be made within 90 days prior to the Policy
Anniversary and is subject to an issue expense charge of $1.50 per $1,000 of
increase in face amount, up to a maximum of $600, and to Phoenix's receipt of
adequate evidence of insurability. A Right to Cancel Period as described in "The
Policy" section of this Prospectus applies to each increase in face amount.
    


ADDITIONAL RIDER BENEFITS
    A Policyowner may purchase additional benefits under a Policy. These
benefits are cancellable by the Policyowner at any time. A charge will be
deducted monthly from the Policy Value for each additional rider benefit chosen
except where noted below. More details will be included in the form of a rider
to the Policy if any of these benefits is chosen. The following benefits are
currently available; however, additional riders may be available as described in
the Policy.

   
O   DISABILITY WAIVER OF SPECIFIED PREMIUM RIDER
    Phoenix waives the specified premium if the Insured becomes totally disabled
    and the disability continues for at least six months. Premiums will be
    waived to the Policy Anniversary nearest the Insured's 65th birthday
    (provided that the disability continues), unless premiums have been waived
    continuously during the entire five years prior to such date in which case
    the waiver will continue beyond that date. The premium will be waived upon
    Phoenix's receipt of proof that the Insured is totally disabled and that the
    disability occurred while the rider was In Force.

O   ACCIDENTAL DEATH BENEFIT RIDER
    An additional death benefit will be paid if the Insured dies from bodily
    injury that results from an accident if the Insured dies no later than 90
    days after injury and before the Policy Anniversary nearest the Insured's
    75th birthday.

O   DEATH BENEFIT PROTECTION RIDER
    The purchase of this rider provides that the death benefit will be
    guaranteed. The amount of the guaranteed death benefit is equal to the
    initial face amount, or the face amount that later may be increased or
    decreased by the Policyholder, provided that certain minimum premiums are
    paid. Unless Phoenix agrees otherwise, the initial face amount and the face
    amount remaining after any decrease must at least equal $50,000 and the
    minimum issue age of the Insured is 20. Three (3) Death Benefit Guarantee
    periods are available in all states except New York. The minimum premium
    required to maintain the guaranteed death benefit is based on the length of
    the guarantee period as elected on the application. The three available
    guarantee periods are:

    
    LEVEL:   EXPIRY DATE OF DEATH BENEFIT GUARANTEED,
             THE LATER OF:

   
         1   The Policy Anniversary nearest the Insured's 70th
             birthday or the 7th Policy Year

         2   The Policy Anniversary nearest the Insured's 80th
             birthday or the 10th Policy Year

         3   The Policy Anniversary nearest the Insured's 95th birthday.

        Level 1 or 2 guarantees may be extended provided that the Policy's Cash
    Surrender Value is sufficient and the Policyowner pays the new Minimum
    Required Premium.

O   WHOLE LIFE EXCHANGE OPTION RIDER
    This rider permits the Policyowner to exchange his Policy for a fixed
    benefit whole life policy at the later of age 65 or Policy Year 15. There is
    no charge for this rider.

O   PURCHASE PROTECTION PLAN RIDER
    Under this rider a Policyowner may, at predetermined future dates, purchase
    additional insurance protection without evidence of insurability.

O   LIVING BENEFITS RIDER
    Under certain conditions, in the event of the terminal illness of the
    Insured, an accelerated payment of up to 75% of the Policy's death benefit
    (up to a maximum of $250,000) is available. The minimum face amount of the
    Policy after any such accelerated benefit payment is $10,000. There is no
    charge for this rider.

O   CASH VALUE ACCUMULATION RIDER
    This rider generally permits a Policyowner to pay more in premium than
    otherwise would be permitted. This rider must be elected before the Policy
    is issued. There is no charge for this rider.
    

                                       11
<PAGE>

INVESTMENTS OF THE VUL ACCOUNT
- --------------------------------------------------------------------------------
   
PARTICIPATING MUTUAL FUND
    

THE PHOENIX EDGE SERIES FUND
    Certain Subaccounts of the VUL Account invest in corresponding Series of The
Phoenix Edge Series Fund. The Fund currently has the following Series available
through the Policies:

    MONEY MARKET SERIES: The investment objective of the Money Market Series is
to provide maximum current income consistent with capital preservation and
liquidity.

    GROWTH SERIES: The investment objective of the Growth Series is to achieve
intermediate and long-term growth of capital, with income as a secondary
consideration.

   
    MULTI-SECTOR FIXED INCOME ("MULTI-SECTOR") SERIES: The investment objective
of the Multi-Sector Series is to seek long-term total return by investing in a
diversified portfolio of high yield (high risk) and high quality fixed income
securities. For a discussion of the risks associated with investing in high
yield bonds, please see the accompanying Fund prospectus.

    STRATEGIC ALLOCATION ("ALLOCATION") SERIES: The investment objective of the
Allocation Series is to realize as high a level of total rate of return over an
extended period of time as is considered consistent with prudent investment risk
(total rate of return consists of capital appreciation, current income,
including dividends and interest, possible premiums and short-term gains from
purchasing and selling options and financial futures).
    

    INTERNATIONAL SERIES: The investment objective of the International Series
is to seek a high total return consistent with reasonable risk. The
International Series intends to invest primarily in an internationally
diversified portfolio of equity securities. It intends to reduce its risk by
engaging in hedging transactions involving options, futures contracts and
foreign currency transactions. The International Series provides a means for
investors to invest a portion of their assets outside the United States.

    BALANCED SERIES: The investment objective of the Balanced Series is to seek
reasonable income, long-term capital growth and conservation of capital. The
Balanced Series intends to invest based on combined considerations of risk,
income, capital enhancement and protection of capital value.

   
    REAL ESTATE SECURITIES ("REAL ESTATE") SERIES: The investment objective of
the Real Estate Series is to seek capital appreciation and income with
approximately equal emphasis. It intends under normal circumstances to invest in
marketable securities of publicly traded real estate investment trusts (REITs)
and companies that operate, develop, manage and/or invest in real estate located
primarily in the United States.

    STRATEGIC THEME ("THEME") SERIES: The investment objective of the Strategic
Theme Series is to seek long-term appreciation of capital by identifying
securities benefiting from long-term trends present in the United States and
abroad. The Strategic Theme Series intends to invest primarily in common stocks
believed to have substantial potential for capital growth.

    ABERDEEN NEW ASIA ("ASIA") SERIES: The investment objective of the Asia
Series is to seek long-term capital appreciation. The Asia Series will invest
primarily in a diversified portfolio of equity securities of issuers organized
and principally operating in Asia, excluding Japan.

    RESEARCH ENHANCED INDEX ("ENHANCED INDEX") SERIES: The investment objective
of the Enhanced Index Series is to seek high total return by investing in a
broadly diversified portfolio of equity securities of large and medium
capitalization companies within market sectors reflected in the S&P 500. It is
intended that the Series will invest in a portfolio of undervalued common stocks
and other equity securities which appear to offer growth potential and an
overall volatility of return similar to that of the S&P 500.

    Each Series will be subject to the market fluctuations and risks inherent in
the ownership of any security and there can be no assurance that any Series'
stated investment objective will be realized.
    

    In addition to being sold to the VUL Account, shares of the Fund also may be
sold to other separate accounts of Phoenix or its affiliates or of other
insurance companies.

   
    It is conceivable that in the future it may be disadvantageous for variable
life insurance separate accounts and variable annuity separate accounts to
invest in the Fund simultaneously. Although neither Phoenix nor the Fund
currently foresees any such disadvantages either to variable life insurance
policyowners or to variable annuity contract owners, the Funds' Trustees intend
to monitor events in order to identify any material conflicts between variable
life insurance policyowners and variable annuity contract owners and to
determine what action, if any, should be taken in response thereto. Material
conflicts could result from, for example, (1) changes in state insurance laws,
(2) changes in federal income tax laws, (3) changes in the investment management
of any portfolio of the Fund or (4) differences in voting instructions between
those given by variable life insurance policyowners and those given by variable
annuity contract owners. Phoenix will, at its own expense, remedy such material
conflict including, if necessary, segregating the assets underlying the variable
life insurance policies and the variable annuity contracts and establishing a
new registered investment company.

THE INVESTMENT ADVISERS TO THE PHOENIX EDGE SERIES FUND
    The investment adviser to all series except the Real Estate and Asia Series
is Phoenix Investment Counsel, Inc. ("PIC"). Pursuant to a subadvisory agreement
with the Fund, PIC delegates certain investment decisions and research functions
with respect to the Enhanced Index Series to J.P. Morgan Investment Management,
Inc.

    The investment adviser to the Real Estate Series is Duff & Phelps Investment
Management Co. ("DPIM").

    The investment adviser to the Asia Series is Phoenix-Aberdeen International
Advisors LLC ("PAIA"). Pursuant to subadvisory agreements with the Fund, PAIA
delegates certain investment decisions and research functions with respect to
the Asia Series to PIC and Aberdeen Fund Managers, Inc.

    PIC and DPIM are indirect, less than wholly-owned subsidiaries 
    

                                       12
<PAGE>

   
of Phoenix Home Life. PAIA is jointly owned and managed by PM Holdings, Inc., 
a subsidiary of Phoenix Home Life, and Aberdeen Fund Managers, Inc.

    A detailed discussion of the investment advisers and subadvisers, and the
investment advisory and subadvisory agreements, is contained in the accompanying
prospectus for the Funds.
    


REINVESTMENT AND REDEMPTION
    All dividend distributions of the Fund are automatically reinvested in
shares of the Fund at their net asset value on the date of distribution; all
capital gains distributions of the Fund, if any, are likewise reinvested at the
net asset value on the record date. Phoenix redeems Fund shares at their net
asset value to the extent necessary to make payments under the Policy.


SUBSTITUTION OF INVESTMENTS
    Phoenix reserves the right, subject to compliance with the law as currently
applicable or subsequently changed, to make additions to, deletions from, or
substitutions for the investments held by the VUL Account. In the future,
Phoenix may establish additional Subaccounts within the VUL Account, each of
which will invest in shares of a designated portfolio of the Fund with a
specified investment objective. These portfolios will be established if, and
when, in the sole discretion of Phoenix, marketing needs and investment
conditions warrant, and will be made available under existing Policies to the
extent and on a basis to be determined by Phoenix.

   
    If shares of any of the portfolios of the Fund should no longer be available
for investment, or if in the judgment of Phoenix's management further investment
in shares of any of the portfolios should become inappropriate in view of the
objectives of the Policy, then Phoenix may substitute shares of another mutual
fund for shares already purchased, or to be purchased in the future, under the
Policy. No substitution of mutual fund shares held by the VUL Account may take
place without prior approval of the Securities and Exchange Commission and prior
notice to the Policyowner. In the event of a substitution, the Policyowner will
be given the option of transferring the Policy Value of the Subaccount in which
the substitution is to occur to another Subaccount.
    


CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
    Charges are deducted in connection with the Policy to compensate Phoenix
for: (1) incurring expenses in distributing the Policy; (2) issuing the Policy;
(3) state and federal tax charge incurred on premiums received; (4) providing
the insurance benefits set forth in the Policy; and (5) assuming certain risks
in connection with the Policy. The nature and amount of these charges are
described more fully below.

    1.  MONTHLY DEDUCTION
   
    A charge is deducted monthly from the Policy Value under a Policy ("monthly
deduction") to pay: the cost of insurance provided under the Policy, the cost of
any rider benefits provided, any unpaid balance of the Issue Expense Charge, and
an administrative charge. This administrative charge is currently set at $5 per
month but it is guaranteed not to exceed $10 per month. The monthly deduction is
deducted on each Monthly Calculation Day. It is allocated among the Subaccounts
of the VUL Account and the unloaned portion of the GIA based on the allocation
schedule for monthly deductions specified by the applicant in the application
for a Policy or as later changed by the Policyowner. In the event that the
Policy's share in the value of the Subaccounts or the unloaned portion of the
GIA is insufficient to permit the withdrawal of the full monthly deduction, the
remainder will be taken on a proportionate basis from the Policy's share of each
of the other Subaccounts and the unloaned portion of the GIA. The number of
units deducted will be determined by dividing the portion of the monthly
deduction allocated to each Subaccount or to the unloaned portion of the GIA by
the unit value on the Monthly Calculation Day. Because portions of the monthly
deduction, such as the cost of insurance, can vary from month to month, the
monthly deduction itself may vary in amount from month to month.

    (A) ISSUE EXPENSE CHARGE. An issue administration charge is assessed on a
        pro rata basis in equal monthly installments over a 12-month period to
        compensate Phoenix for underwriting and start-up expenses in connection
        with issuing a Policy. The issue administrative charge is $1.50 per
        $1,000 of face amount, up to a maximum charge of $600. Phoenix may
        reduce or eliminate the Issue Expense Charge for Policies issued under
        group or sponsored arrangements. Generally, administrative costs per
        Policy vary with the size of the group or sponsored arrangement, its
        stability as indicated by its term of existence and certain
        characteristics of its members, the purposes for which the Policies are
        purchased and other factors. The amounts of any reductions will be
        considered on a case-by-case basis and will reflect the reduced
        administration costs expected as a result of sales to a particular group
        or sponsored arrangement.
    

    (B) COST OF INSURANCE. In order to calculate the monthly cost of insurance
        charge, Phoenix multiplies the applicable cost of insurance rate by the
        difference between the death benefit selected (death benefit Option 1 if
        no selection is made) and the Policy Value. Generally, cost of insurance
        rates are based on the sex, issue age, duration and risk class. However,
        in certain states and for policies issued in conjunction with certain
        qualified plans, cost of insurance rates are not based on sex. The 
        actual monthly cost of insurance rates are based on Phoenix's 
        expectations of future mortality experience. They will not, however, 
        be greater than the guaranteed cost of insurance rates set forth in 
        the Policy. These guaranteed maximum rates are equal to 100% of
        the 1980 Commissioner's Standard Ordinary ("CSO") Mortality Table, with
        appropriate adjustment for the Insured's risk classification. Any change
        in the cost of insurance rates will apply to all persons of the same
        sex, issue age and risk class whose Policies have been In Force for the
        same length of time. The risk class of an Insured may affect the cost of
        insurance rate. Phoenix currently places Insureds into a preferred or
        standard risk class or a risk class involving a higher mortality risk,
        depending upon the health of the Insured as determined by medical
        information that Phoenix requests. In an otherwise identical Policy,
        Insureds in the 

                                       13
<PAGE>

   
        preferred or standard risk class will have a lower cost of insurance 
        than those in the risk class with the higher mortality risk. The 
        standard risk class also is divided into categories: smokers,
        nonsmokers and those who have never smoked. Nonsmokers will generally
        incur a lower cost of insurance than similarly situated Insureds who
        smoke.
    

    2.  PREMIUM TAXES
    Various states and subdivisions impose a tax on premiums received by
insurance companies. Premium taxes vary from state to state. Currently, such
taxes range from 0.75% to 4% of premiums paid. Moreover, certain municipalities,
in states such as Louisiana, Kentucky and South Carolina, also impose taxes on
premiums paid, in addition to the state taxes imposed. Phoenix charges an
average premium tax charge of 2.25%. The premium tax charge represents an amount
Phoenix considers necessary to pay all premium taxes imposed by such states and
any subdivisions thereof, and Phoenix does not expect to derive a profit from
this charge. These taxes are deducted from the Issue Premium, and from each
subsequent premium payment.

    3.  FEDERAL TAX CHARGE
    A charge equal to 1.50% of each premium will be deducted from each premium
payment to cover the estimated cost to Phoenix of the federal income tax
treatment of deferred acquisition costs.

    4.  MORTALITY AND EXPENSE RISK CHARGE
    Phoenix will deduct a daily charge from the VUL Account at an annual rate of
0.80% of the average daily net assets of the VUL Account to compensate for
certain risks assumed in connection with the Policy. A reduced annual rate of
 .25% will apply after the 15th Policy Year. This charge is not deducted from the
GIA.

    The mortality risk assumed by Phoenix is that Insureds may live for a
shorter time than projected because of inaccuracies in that projecting process
and, accordingly, that an aggregate amount of death benefits greater than that
projected will be payable. The expense risk assumed is that expenses incurred in
issuing the Policies may exceed the limits on administrative charges set in the
Policies. If the expenses do not increase to an amount in excess of the limits,
or if the mortality projecting process proves to be accurate, Phoenix may profit
from this charge. Phoenix also assumes risks with respect to other contingencies
including the incidence of Policy loans, which may cause Phoenix to incur
greater costs than anticipated when designing the Policies. To the extent
Phoenix profits from this charge, it may use those profits for any proper
purpose, including the payment of sales expenses or any other expenses that may
exceed income in a given year.

    5.  INVESTMENT MANAGEMENT CHARGE
   
    As compensation for investment management services to the Fund, the Advisers
are entitled to fees, payable monthly and based on an annual percentage of the
average aggregate daily net asset values of each Series.

    These Fund charges and other expenses are described more fully in the
accompanying Fund prospectus. 
    

    6.  OTHER CHARGES 
        SURRENDER CHARGE 
        During the first 10 Policy Years, there is a difference between the
amount of Policy Value and the amount of Cash Surrender Value of the Policy.
This difference is the Surrender Charge, consisting of a contingent deferred
sales charge designed to recover expenses for the distribution of Policies that
are terminated by surrender before distribution expenses have been recouped, and
a contingent deferred issue charge designed to recover expenses for the
administration of Policies that are terminated by surrender before
administrative expenses have been recouped. These are contingent charges because
they are paid only if the Policy is surrendered (or the face amount is reduced
or the Policy lapses) during this period. They are deferred charges because they
are not deducted from premiums.

   
    During the first 10 Policy Years, the full surrender charge as described
below will apply if the Policyowner either surrenders the Policy for its Cash
Surrender Value or lets the Policy lapse. The applicable surrender charge in any
Policy Month is the full surrender charge minus any surrender charges that have
been previously paid. There is no surrender charge after the 10th Policy Year.
During the first two Policy Years the maximum surrender charge that a
Policyowner could pay while he/she owns the Policy is equal to either A plus B
(as defined below) or the amount shown in the Policy's Surrender Charge
Schedule, whichever is less. After the first two Policy Years the maximum
surrender charge that a Policyowner could pay is based on the amount shown in
the Policy's Surrender Charge Schedule.
    

A (the contingent deferred sales charge) is equal to:

   
    1)   28.5% of all premiums paid (up to and including the amount stated in
         the Policy's Surrender Charge Schedule, which is calculated according
         to a formula contained in a Securities and Exchange Commission rule);
         plus
    

    2)   8.50% of all premiums paid in excess of this amount but not greater 
         than twice this amount; plus

    3)   7.5% of all premiums paid in excess of twice this amount.

B (the contingent deferred issue charge) is equal to:

         $5 per $1,000 of initial face amount.

    As an example, the following illustrates the maximum surrender charge on a
$100,000 Policy for a male age 35 who has never smoked, who has paid $3,000 in
premium payments, and who surrenders the Policy in the 70th Policy Month. The
Policy's Surrender Charge Schedule would show that the maximum surrender charge
to be paid would be equal to either A plus B (shown below) or the amount shown
in the chart in the Policy (also shown below), whichever is less:

    Example: If this Policyowner surrenders his policy in the 70th Policy month,
his surrender charge will be $1,186.78, as given in the table.

    Example: If this Policyowner surrenders his policy in the first two years,
he may be eligible to receive a refund of a portion of the 

                                       14
<PAGE>

   
surrender charge, depending on the amount of premium paid, or, in other
words, his surrender charge may be reduced. The surrender charge in the first 2
years would be equal to the lesser of the amount in the surrender charge table
and the sum of the following:
    

    1)   28.5% of premiums paid up to $1,076.72, plus

    2)   8.5% of premiums paid in excess of $1,076.72 but not greater than 
         $2,153.43, plus

    3)   7.5% of premiums paid in excess of $2,153.43, plus $500

   
    If this Policyowner surrendered his policy in the 2nd year after paying
$2,000 of premiums, his surrender charge would be the lesser of $1,307.54 from
the table, and $385.34, thus equaling $385.34. Therefore, in this case, the
Policyowner would pay less surrender charge if he surrenders his policy in the
first two Policy Years.
    

                             SURRENDER CHARGE TABLE

 POLICY     SURRENDER     POLICY   SURRENDER     POLICY     SURRENDER
  MONTH       CHARGE      MONTH     CHARGE       MONTH       CHARGE
  -----       ------      -----     ------       -----       ------
   
   1-60     $1307.54       80      $1066.03       100        $727.09
                                                       
     62      1295.46       81       1053.95       101         690.65
     63      1283.39       82       1041.88       102         654.22
     64      1271.31       83       1029.80       103         617.78
     65      1259.24       84       1017.73       104         581.35
     66      1247.16       85       1005.65       105         544.91
     67      1235.08       86        993.58       106         508.48
     68      1223.01       87        981.50       107         472.05
     69      1210.93       88        969.43       108         435.61
     70      1198.86       89        957.35       109         399.18
     71      1186.78       90        945.28       110         362.74
     72      1174.71       91        933.20       111         326.31
     73      1162.63       92        921.13       112         289.97
     74      1150.56       93        909.05       113         253.44
     75      1138.48       94        896.97       114         217.01
     76      1126.41       95        884.90       115         180.57
     77      1114.33       96        872.82       116         144.14
     78      1102.26       97        836.39       117         107.70
     79      1090.18       98        799.95       118          71.27
             1078.10       99        763.52       119          34.83
                                                  120            .00

    Phoenix may reduce the surrender charges for Policies issued under group or
sponsored arrangements. The amount of reduction will be considered on a
case-by-case basis and will reflect the reduced costs to Phoenix expected as a
result of sales to a particular group or sponsored arrangement.

    PARTIAL SURRENDER FEE
   
    A fee equal to the lesser of $25 or 2% of the amount withdrawn from the
Policy is deducted from the Policy Value upon a partial surrender of the Policy.
The assessment to each Subaccount or to the GIA will be made in the same manner
as provided for the partial surrender amount paid. That is, that the Policy's
share in the value of each Subaccount or the GIA will be reduced based on the
allocation made at the time of the partial surrender. If no allocation request
is made, the assessment to each Subaccount and to the GIA will be made in the
same manner as provided for monthly deductions.
    

    PARTIAL SURRENDER CHARGE
    A charge as described below is deducted from the Policy Value upon a partial
surrender of the Policy. The charge is equal to a pro rata portion of the
applicable surrender charge that would apply to a full surrender, determined by
multiplying the applicable surrender charge by a fraction (equal to the partial
surrender amount payable divided by the result of subtracting the applicable
surrender charge from the Policy Value). This amount is assessed against the
Subaccounts or the GIA in the same manner as provided for with respect to the
partial surrender amount paid.

   
    A partial surrender charge also is deducted from the Policy Value upon a
decrease in face amount. The charge is equal to the applicable surrender charge
multiplied by a fraction (equal to the decrease in face amount divided by the
face amount of the Policy prior to the decrease).
    

    TAXES
   
    Currently no charge is made to the VUL Account for federal income taxes that
may be attributable to the VUL Account. Phoenix may, however, make such a charge
in the future. Charges for other taxes, if any, attributable to the VUL Account
also may be made.
    


GENERAL PROVISIONS
- --------------------------------------------------------------------------------
POSTPONEMENT OF PAYMENTS
    GENERAL
   
    Payment of any amount upon complete or partial surrender, Policy loan, or
benefits payable at death (in excess of the initial face amount) or maturity may
be postponed: (i) for up to six months from the date of the request, for any
transactions dependent upon the value of the GIA; (ii) whenever the New York
Stock Exchange is closed other than for customary weekend and holiday closings,
or trading on the New York Stock Exchange is restricted as determined by the
Securities and Exchange Commission; or (iii) whenever an emergency exists, as
determined by the Commission as a result of which disposal of securities is not
reasonably practicable or it is not reasonably practicable to determine the
value of the VUL Account's net assets. Transfers also may be postponed under
these circumstances.
    


PAYMENT BY CHECK
   
    Payments under the Policy of any amounts derived from premiums paid by check
may be delayed until such time as the check has cleared the Policyowner's bank.
    


THE CONTRACT
    The Policy and the copy of the application attached thereto are the entire
contract. Only statements in the application can be used to void the Policy. The
statements are considered representations and not warranties. Only an executive
officer of Phoenix can agree to change or waive any provisions of the Policy.


SUICIDE
   
    If the Insured commits suicide within two years after the Policy's Date of
Issue, Phoenix will pay only the Policy Value adjusted by the addition of any
monthly deductions and other fees and charges made under the Policy and the
subtraction of any Debt owed to Phoenix under the Policy.
    

                                       15
<PAGE>

INCONTESTABILITY
    Phoenix cannot contest the Policy or any rider attached to it after it has
been In Force during the lifetime of the Insured for two years from the Policy
Date.


CHANGE OF OWNER OR BENEFICIARY
   
    The Beneficiary, as named in the Policy application or subsequently changed,
will receive the Policy benefits at the Insured's death. If the named
Beneficiary dies before the Insured, the contingent Beneficiary, if named,
becomes the Beneficiary. If no Beneficiary survives the Policyowner, the
benefits payable at the Insured's death will be paid to the Policyowner's
estate.
    

    As long as the Policy is In Force, the Policyowner and the Beneficiary may
be changed by written request, satisfactory to Phoenix. A change in Beneficiary
will take effect as of the date the notice is signed, whether or not the Insured
is living when the notice is received by Phoenix. Phoenix will not, however, be
liable for any payment made or action taken before receipt of the notice.


ASSIGNMENT
    The Policy may be assigned. Phoenix will not be bound by the assignment
until a written copy has been received and will not be liable with respect to
any payment made prior to receipt. Phoenix assumes no responsibility for
determining whether an assignment is valid.


MISSTATEMENT OF AGE OR SEX
    If the age or sex of the Insured has been misstated, the death benefit will
be adjusted based on what the cost of insurance charge for the most recent
monthly deduction would have purchased based on the correct age and sex.


PAYMENT OF PROCEEDS
- --------------------------------------------------------------------------------
SURRENDER AND DEATH BENEFIT PROCEEDS
   
    Death benefit proceeds and the proceeds of full or partial surrenders will
be processed at unit values next computed after Phoenix receives the request for
surrender or due proof of death, provided such request is complete and in good
order. Payment of surrender or death benefit proceeds usually will be made in
one lump-sum within seven days, unless another payment option has been elected.
Payment of the death benefit proceeds, however, may be delayed if the claim for
payment of the death benefit proceeds needs to be investigated; e.g., to ensure
payment of the proper amount to the proper payee. Any such delay will not be
beyond that reasonably necessary to investigate such claims consistent with
insurance practices customary in the life insurance industry. In addition, under
certain conditions, in the event of the terminal illness of the Insured, an
accelerated payment of up to 75% of the Policy's death benefit (up to maximum of
$250,000), is available under the Living Benefits Rider. The minimum face amount
remaining after any such accelerated benefit payment is $10,000.

    While the Insured is living, the Policyowner may elect a payment option for
payment of the death benefit proceeds to the Beneficiary. The Policyowner may
revoke or change a prior election before the Insured's death, unless such right
has been waived. The Beneficiary may make or change an election prior to payment
of the death benefit proceeds, unless the Policyowner has made an election which
does not permit such further election or changes by the Beneficiary.
    

    A written form satisfactory to Phoenix is required to elect, change, or
revoke a payment option.

    The minimum amount of surrender or death benefit proceeds that may be
applied under any income option is $1,000.

    If the Policy is assigned as collateral security, Phoenix will pay any
amount due the assignee in one lump sum. Any remaining proceeds will remain
under the option elected.


PAYMENT OPTIONS
    All or part of the surrender or death proceeds of a Policy may be applied
under one or more of the following payment options or such other payment options
or alternative versions of the options listed as Phoenix may choose to make
available in the future.

   
    OPTION 1--LUMP SUM.
    Payment in one lump sum.

    OPTION 2--LEFT TO EARN INTEREST.
    A payment of interest during the payee's lifetime on the amount payable as a
principal sum. Interest rates are guaranteed to be at least 3% per year.

    OPTION 3--PAYMENT FOR A SPECIFIC PERIOD.
    Equal income installments are paid for a specified period of years whether
the payee lives or dies. The first payment will be on the date of settlement.
The assumed interest rate on the unpaid balance is guaranteed not to be less
than 3% per year.

    OPTION 4--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN.
    Equal installments are paid until the later of: (A) The death of the payee;
(B) The end of the period certain. The first payment will be on the date of
settlement. The period certain must be chosen at the time this option is
elected. The periods certain that may be chosen are as follows: (A) Ten years;
(B) Twenty years; (C) Until the installments paid refund the amount applied
under this option; and if the payee is not living when the final payment falls
due, that payment will be limited to the amount which needs to be added to the
payments already made to equal the amount applied under this option. If, for the
age of the payee, a period certain is chosen that is shorter than another period
certain paying the same installment amount, Phoenix will deem the longer period
certain as having been elected. Any life annuity provided under Option 4 is
calculated using an interest rate guaranteed to be no less than 3% per year,
except that any life annuity providing a period certain of 20 years or more is
calculated using an interest rate guaranteed to be no less than 3% per year.

    OPTION 5--LIFE ANNUITY.
    Equal installments are paid only during the lifetime of the payee. The first
payment will be on the date of settlement. Any life annuity as may be provided
under Option 5 is calculated using an interest rate guaranteed to be no less
than 3% per year.

    OPTION 6--PAYMENTS OF A SPECIFIED AMOUNT.
    Equal installments of a specified amount, out of the principal sum and
interest on that sum, are paid until the principal sum remaining 
    

                                       16
<PAGE>

   
is less than the amount of the installment. When that happens, the principal
sum remaining with accrued interest will be paid as a final payment. The first
payment will be on the date of settlement. The payments will include interest on
the principal sum remaining at a rate guaranteed to equal at least 3% per year.
This interest will be credited at the end of each year. If the amount of
interest credited at the end of the year exceeds the income payments made in the
last 12 months, that excess will be paid in one sum on the date credited.

    OPTION 7--JOINT SURVIVORSHIP ANNUITY WITH 10 YEAR PERIOD CERTAIN.
    The first payment will be on the date of settlement. Equal income
installments are paid until the latest of: (A) The end of the 10-year period
certain; (B) The death of the Insured; (C) The death of the other named
annuitant. The other annuitant must be named at the time this option is elected
and cannot later be changed. The other annuitant must have an attained age of at
least 40. Any joint survivorship annuity as may be provided under this option is
calculated using an interest rate guaranteed to be no less than 3% per year.
    

    For additional information concerning the above payment options, see the
Policy.


FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
INTRODUCTION
   
    The ultimate effect of federal income taxes on values under the VUL Account
and on the economic benefit to the Policyowner or Beneficiary depends on
Phoenix's tax status and upon the tax status of the individual concerned. The
discussion contained herein is general in nature and is not intended as tax
advice. For complete information on federal and state tax considerations, a
qualified tax adviser should be consulted. No attempt is made to consider any
estate and inheritance taxes, or any state, local or other tax laws. Because the
discussion herein is based upon Phoenix's understanding of federal income tax
laws as they are currently interpreted, Phoenix cannot guarantee the tax status
of any Policy. No representation is made regarding the likelihood of
continuation of current federal income tax laws, Treasury regulations, or of the
current interpretations by the Internal Revenue Service. Phoenix reserves the
right to make changes to the Policy in order to assure that it will continue to
qualify as a life insurance contract for federal income tax purposes.


PHOENIX'S TAX STATUS
    Phoenix is taxed as a life insurance company under the Internal Revenue Code
of 1986, as amended (the "Code"). For federal income tax purposes, neither the
VUL Account nor the GIA is a separate entity from Phoenix and their operations
form a part of Phoenix.

    Investment income and realized capital gains on the assets of the VUL
Account are reinvested and taken into account in determining the value of the
VUL Account. Investment income of the VUL Account, including realized net
capital gains, is not taxed to Phoenix. Due to Phoenix's tax status under
current provisions of the Code, no charge currently will be made to the VUL
Account for Phoenix's federal income taxes which may be attributable to the VUL
Account. Phoenix reserves the right to make a deduction for taxes if the federal
tax treatment of Phoenix is determined to be other than what Phoenix currently
believes it to be, if changes are made affecting the tax treatment to Phoenix of
variable life insurance contracts, or if changes occur in Phoenix's tax status.
If imposed, such charge would be equal to the federal income taxes attributable
to the investment results of the VUL Account.
    


POLICY BENEFITS
   
    DEATH BENEFIT PROCEEDS. The Policy, whether or not it is a "modified
endowment contract" (see the discussion on modified endowment contracts below),
should be treated as meeting the definition of a life insurance contract for
federal income tax purposes under Section 7702 of the Code. As such, the death
benefit proceeds thereunder should be excludable from the gross income of the
Beneficiary under Code Section 101(a)(1). Also, the Policyowner should not be
deemed to be in constructive receipt of the Policy Value, including increments
thereon. See, however, the sections below on possible taxation of amounts
received under the Policy, via full surrender, partial surrender or loan. In
addition, a benefit paid under a Living Benefit Rider may be taxable as income
in the year of receipt.
    

    Code Section 7702 imposes certain conditions with respect to premiums
received under a Policy. Phoenix intends to monitor the premiums to assure
compliance with such conditions. However, in the event that the premium
limitation is exceeded during the year, Phoenix may return the excess premium,
with interest, to the Policyowner within 60 days after the end of the Policy
Year, and maintain the qualification of the Policy as life insurance for federal
income tax purposes.

   
    FULL SURRENDER. Upon full surrender of a Policy for its Cash Surrender
Value, the excess, if any, of the Policy Value (unreduced by any outstanding
indebtedness) over the premiums paid will be treated as ordinary income for
federal income tax purposes. The full surrender of a Policy which is a "modified
endowment contract" may result in the imposition of an additional 10% tax on any
income received.

    PARTIAL SURRENDER. If the Policy is a "modified endowment contract," partial
surrenders are fully taxable to the extent of income in the Policy and are
possibly subject to an additional 10% tax. See the discussion on "modified
endowment contracts" below. If the Policy is not a "modified endowment
contract," partial surrenders still may be taxable, as follows. Code Section
7702(f)(7) provides that where a reduction in death benefits occurs during the
first 15 years after a Policy is issued and there is a cash distribution
associated with that reduction, the Policyowner may be taxed on all or a part of
the amount distributed. A reduction in death benefits may result from a partial
surrender. After 15 years, the proceeds will not be subject to tax, except to
the extent such proceeds exceed the total amount of premiums paid but not
previously recovered. Phoenix suggests you consult with your tax adviser in
advance of a proposed decrease in death benefits or a partial surrender as to
the portion, if any, which would be subject to tax, and, in addition, as to the
impact such partial surrender might have under the rules affecting "modified
endowment
    

                                       17
<PAGE>

   
contracts." The benefit payment under the Living Benefits Rider is not 
considered a partial surrender.

    LOANS. Phoenix believes that any loan received under a Policy will be
treated as indebtedness of the Policyowner. If the Policy is a "modified
endowment contract," loans are fully taxable to the extent of income in the
Policy and are possibly subject to an additional 10% tax. See the discussion on
"modified endowment contracts" below. If the Policy is not a "modified endowment
contract," Phoenix believes that no part of any loan under a Policy will
constitute income to the Policyowner.

    The deductibility by the Policyowner of loan interest under a Policy may be
limited under Code Section 264, depending on the circumstances. Any Policyowner
intending to fund premium payments through borrowing should consult a tax
adviser with respect to the tax consequences thereof. Under the "personal"
interest limitation provisions of the Code, interest on Policy loans used for
personal purposes is not tax deductible. Other rules may apply to allow all or
part of the interest expense as a deduction if the loan proceeds are used for
"trade or business" or "investment" purposes. See your tax adviser for further
guidance.
    


BUSINESS-OWNED POLICIES
    If the Policy is owned by a business or a corporation, the Code may impose
additional restrictions. The Code limits the interest deduction on
business-owned Policy loans and may impose tax upon the inside build-up of
corporate-owned life insurance policies through the corporate alternative
minimum tax.


MODIFIED ENDOWMENT CONTRACTS
   
    GENERAL. Pursuant to Code Section 72(e), loans and other amounts received
under "modified endowment contracts" will, in general, be taxed to the extent of
accumulated income (generally, the excess of Policy Value over premiums paid).
Policies are "modified endowment contracts" if they meet the definition of life
insurance, but fail the "7-pay test." This test essentially provides that the
cumulative premiums paid under the Policy at any time during the Policy's first
seven years cannot exceed the sum of the net level premiums that would have been
paid on or before that time had the Policy provided for paid-up future benefits
after the payment of seven level annual premiums. In addition, a modified
endowment contract includes any life insurance contract that is received in
exchange for a modified endowment contract. Premiums paid during a Policy Year
that are returned by Phoenix (with interest) within 60 days after the end of the
Policy Year will not cause the Policy to fail the 7-pay test.
    

    REDUCTION IN BENEFITS DURING THE FIRST SEVEN YEARS. If there is a reduction
in benefits during the first seven Policy Years, the premiums are redetermined
for purposes of the 7-pay test as if the Policy had originally been issued at
the reduced death benefit level and the new limitation is applied to the
cumulative amount paid for each of the first seven Policy Years.

   
    DISTRIBUTIONS AFFECTED. If a Policy fails to meet the 7-pay test, it is
considered a modified endowment contract only as to distributions in the year in
which the death benefit reduction takes effect and all subsequent Policy Years.
However, distributions made in anticipation of such failure (there is a
presumption that distributions made within two years prior to such failure were
"made in anticipation") also are considered distributions under a modified
endowment contract. If the Policy satisfies the "7-pay test" for seven years,
distributions and loans generally will not be subject to the modified endowment
contract rules.

    PENALTY TAX. Any amounts taxable under the modified endowment contract rule
will be subject to an additional 10 percent excise tax, with certain exceptions.
This additional tax will not apply in the case of distributions: (i) made on or
after the taxpayer attains age 59 1/2; (ii) which are attributable to the
taxpayer's disability (within the meaning of Code Section 72(m)(7)); or (iii)
which are part of a series of substantially equal periodic payments (not less
frequently than annually) made for the life (or life expectancy) of the taxpayer
or the joint lives (or life expectancies) of the taxpayer and his Beneficiary.

    MATERIAL CHANGE RULES. Any determination of whether the Policy meets the
"7-pay test" will begin again any time the Policy undergoes a "material change,"
which includes any increase in death benefits or any increase in or addition of
a qualified additional benefit, with the following two exceptions. First, if an
increase is attributable to premiums paid "necessary to fund" the lowest death
benefit and qualified additional benefits payable in the first seven Policy
Years or to the crediting of interest with respect to these premiums, the
"increase" does not constitute a material change. Second, to the extent provided
in regulations, if the death benefit or qualified additional benefit increases
as a result of a cost-of-living adjustment based on an established broad-based
index specified in the Policy, this does not constitute a material change if (1)
the cost-of-living determination period does not exceed the remaining premium
payment period under the Policy, and (2) the cost-of-living increase is funded
ratably over the remaining premium payment period of the Policy. A reduction in
death benefits is not considered a material change unless accompanied by a
reduction in premium payments.

    A material change may occur at any time during the life of the Policy
(within the first seven years or thereafter), and future taxation of
distributions or loans would turn on whether the Policy satisfied the applicable
"7-pay test" from the time of the material change. An exchange of policies is
considered to be a material change for all purposes.
    

    SERIAL PURCHASE OF MODIFIED ENDOWMENT CONTRACTS. All modified endowment
contracts issued by the same insurer (or affiliated companies of the insurer) to
the same Policyowner within the same calendar year will be treated as one
modified endowment contract in determining the taxable portion of any loans or
distributions made to the Policyowner. The Treasury has been given specific
legislative authority to issue regulations to prevent the avoidance of the new
distribution rules for modified endowment contracts. A qualified tax adviser
should be consulted about the tax consequences of the purchase of more than one
modified endowment contract within any calendar year.

                                       18
<PAGE>

LIMITATIONS ON UNREASONABLE MORTALITY AND EXPENSE CHARGES
    The Code imposes limitations on unreasonable mortality and expense charges
for purposes of ensuring that a Policy qualifies as a life insurance contract
for federal income tax purposes. The mortality charges taken into account to
calculate permissible premium levels may not exceed those charges required to be
used in determining the federal income tax reserve for the Policy, unless
Treasury regulations prescribe a higher level of charge. In addition, the
expense charges taken into account under the guideline premium test are required
to be reasonable, as defined by the Treasury regulations. Phoenix intends to
comply with the limitations in calculating the premium it is permitted to
receive from the Policyowner.


QUALIFIED PLANS
    A Policy may be used in conjunction with certain qualified plans. Since the
rules governing such use are complex, a purchaser should not use the Policy in
conjunction with a qualified plan until he has consulted a competent pension
consultant or tax adviser.


DIVERSIFICATION STANDARDS
   
    To comply with the diversification regulations under Code Section 817(h),
("Diversification Regulations") each Series of the Fund is required to diversify
its investments. The Diversification Regulations generally require that on the
last day of each quarter of a calendar year no more than 55% of the value of a
Series' assets is represented by any one investment, no more than 70% is
represented by any two investments, no more than 80% is represented by any three
investments, and no more than 90% is represented by any four investments. A
"look-through" rule applies to treat a pro rata portion of each asset of a
Series' as an asset of the VUL Account; therefore, each Series of the Fund will
be tested for compliance with the percentage limitations. For purposes of these
diversification rules, all securities of the same issuer are treated as a single
investment, but each United States government agency or instrumentality is
treated as a separate issuer.

    The general diversification requirements are modified if any of the assets
of the VUL Account are direct obligations of the United States Treasury. In this
case, there is no limit on the investment that may be made in United States
Treasury securities, and for purposes of determining whether assets other than
United States Treasury securities are adequately diversified, the generally
applicable percentage limitations are increased based on the value of the VUL
Account's investment in United States Treasury securities. Notwithstanding this
modification of the general diversification requirements, the portfolios of the
Fund will be structured to comply with the general diversification standards
because they serve as an investment vehicle for certain variable annuity
contracts which must comply with these standards.
    

    In connection with the issuance of the Diversification Regulations, the
Treasury announced that such regulations do not provide guidance concerning the
extent to which Policyowners may direct their investments to particular
divisions of a separate account. It is possible that a revenue ruling or other
form of administrative pronouncement in this regard may be issued in the near
future. It is not clear, at this time, what such a revenue ruling or other
pronouncement will provide. It is possible that the Policy may need to be
modified to comply with such future Treasury announcements. For these reasons,
Phoenix reserves the right to modify the Policy, as necessary, to prevent the
Policyowner from being considered the owner of the assets of the VUL Account.

    Phoenix intends to comply with the Diversification Regulations to assure
that the Policies continue to qualify as a life insurance contract for federal
income tax purposes.


CHANGE OF OWNERSHIP OR INSURED OR ASSIGNMENT
    Changing the Policyowner or the Insured or an exchange or assignment of the
Policy may have tax consequences depending on the circumstances. Code Section
1035 provides that a life insurance contract can be exchanged for another life
insurance contract, without recognition of gain or loss, assuming that no money
or other property is received in the exchange, and that the policies relate to
the same Insured. If the surrendered policy is subject to a policy loan, this
may be treated as the receipt of money on the exchange. Phoenix recommends that
any person contemplating such actions seek the advice of a qualified tax
consultant.


OTHER TAXES
    Federal estate tax, state and local estate, inheritance and other tax
consequences of ownership, or receipt of Policy proceeds depend on the
circumstances of each Policyowner or Beneficiary. Phoenix does not make any
representations or guarantees regarding the tax consequences of any Policy with
respect to these types of taxes.


   
VOTING RIGHTS
- --------------------------------------------------------------------------------
    Phoenix will vote the Fund's shares held by the Subaccounts of the VUL
Account at any regular and special meetings of shareholders of the Fund. To the
extent required by law, such voting will be in accordance with instructions
received from the Policyowner. However, if the Investment Company Act of 1940 or
any regulation thereunder should be amended or if the present interpretation
thereof should change, and as a result Phoenix determines that it is permitted
to vote the Fund shares at its own discretion, it may elect to do so.

    The number of votes that a Policyowner has the right to cast will be
determined by applying the Policyowner's percentage interest in a Subaccount to
the total number of votes attributable to the Subaccount. In determining the
number of votes, fractional shares will be recognized.

    Fund's shares held in a Subaccount for which no timely instructions are
received, and Fund's shares which are not otherwise attributable to
Policyowners, will be voted by Phoenix in proportion to the voting instructions
that are received with respect to all Policies participating in that Subaccount.
Voting instructions to abstain on any item to be voted upon will be applied to
reduce the votes eligible to be cast by Phoenix.

    Each Policyowner will receive proxy materials, reports, and other materials
relating to the Fund.
    

                                       19
<PAGE>

   
    Phoenix may, when required by state insurance regulatory authorities,
disregard voting instructions if the instructions require that the shares be
voted so as to cause a change in the subclassification or investment objective
of one or more of the portfolios of the Fund or to approve or disapprove an
investment advisory contract for the Fund. In addition, Phoenix itself may
disregard voting instructions in favor of changes initiated by a Policyowner in
the investment policies or the Investment Adviser of the Fund if Phoenix
reasonably disapproves of such changes. A change would be disapproved only if
the proposed change is contrary to state law or prohibited by state regulatory
authorities or Phoenix determined that the change would have an adverse effect
on the General Account because the proposed investment policy for a portfolio
may result in overly speculative or unsound investments. In the event Phoenix
does disregard voting instructions, a summary of that action and the reasons for
such action will be included in the next periodic report to Policyowners.


THE DIRECTORS AND
EXECUTIVE OFFICERS OF PHOENIX
- --------------------------------------------------------------------------------

    Phoenix is managed by its Board of Directors. The following are the 
Directors and Executive Officers of Phoenix:

NAME AND TITLE                PRINCIPAL OCCUPATION
- --------------                --------------------
Robert William Fiondella,     Chairman of the Board,
Chairman and President        President and Chief Executive
                              Officer

Richard Henry Booth,          Executive Vice President,
Director and Executive        Strategic Development;
Vice President                formerly President, Traveler's
                              Insurance Company

Robert Gerald Chipkin         Senior Vice President and
Director                      Corporate Actuary

Philip Robert McLoughlin,     Executive Vice President and
Director and Executive        Chief Investment Officer
Vice President

Charles J. Paydos,            Executive Vice President
Director and Executive
Vice President

David William Searfoss,       Executive Vice President and
Director and Executive        Chief Financial Officer
Vice President and CFO

Dona Davis Young,             Executive Vice President,
Director and Executive        Individual Insurance and
Vice President                General Counsel

Joseph Edward Kelleher,       Senior Vice President
Director and Senior
Vice President

Robert George Lautensack,     Senior Vice President
Director and Senior
Vice President

Simon Yeh-Cheng Tan,          Senior Vice President,
Director and Senior           Individual Market
Vice President                Development

    The above positions listed under Principal Occupation are held in the
Company's parent, Phoenix Home Life Mutual Insurance Company (except where
otherwise indicated) and reflect the last held position in the organization
during the past five years.


SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS
- --------------------------------------------------------------------------------
    
    The assets of the VUL Account are held by Phoenix. The assets of the VUL
Account are kept physically segregated and held separate and apart from the
general account of Phoenix. Phoenix maintains records of all purchases and
redemptions of shares of the Fund.


SALES OF POLICIES
- --------------------------------------------------------------------------------
   
    Policies may be purchased from registered representatives of W.S. Griffith &
Co., Inc. ("W. S. Griffith"), a corporation formed under the laws of the state
of New York on August 7, 1970, licensed to sell Phoenix insurance policies, as
well as policies, annuity contracts and funds of companies affiliated with
Phoenix. W. S. Griffith, an indirect subsidiary of Phoenix Home Life Mutual
Insurance Company ("Phoenix Home Life"), is registered as a broker-dealer with
the Securities and Exchange Commission under the Securities Exchange Act of 1934
and is a member of the National Association of Securities Dealers, Inc. PEPCO
serves as national distributor of the policies. PEPCO is an indirect subsidiary
of Phoenix Duff & Phelps Corporation ("PD&P"). Phoenix Home Life owns a majority
interest in PD&P. Policies also may be purchased from other broker-dealers
registered under the Securities Exchange Act of 1934 whose representatives are
authorized by applicable law to sell Policies under terms of agreements provided
by PEPCO. Sales commissions will be paid to registered representatives on
purchase payments received by Phoenix under these Policies. Total sales
commission of a maximum of 50% of premiums will be paid by Phoenix to PEPCO. To
the extent that the sales charge under the Policies is less than the sales
commissions paid with respect to the Policies, Phoenix will pay the shortfall
from its general account assets, which will include any profits it may derive
under the Policies.

    The following are the Directors and Executive Officers of PEPCO:

NAME AND TITLE                PRINCIPAL OCCUPATION
- --------------                --------------------
Michael E. Haylon             Director
56 Prospect Street
P.O. Box 150480
Hartford, CT 06115-0480

Philip R. McLoughlin          Director and President
56 Prospect Street
P.O. Box 150480
Hartford, CT 06115-0480

William R. Moyer              Director, Senior Vice President,
100 Bright Meadow Blvd.       Chief Financial Officer and
P.O. Box 2200                 Treasurer
Enfield, CT 06083-2200

John F. Sharry                Executive Vice President,
100 Bright Meadow Blvd.       Retail Distribution
P.O. Box 1900
Enfield, CT 06083-1900
    

                                       20
<PAGE>

   
Paul A. Atkins                Senior Vice President and
56 Prospect Street            Sales Manager
P.O. Box 150480
Hartford, CT 06115-0480

Leonard T. Saltiel            Managing Director,
56 Prospect Street            Operations and Service
P.O. Box 150480
Hartford, CT 06115-0480

C. Jeffrey Bohne              Vice President,
100 Bright Meadow Blvd.       Mutual Fund
P.O. Box 2200                 Customer Service
Enfield, CT 06083-2200

Eugene A. Charon              Vice President and
100 Bright Meadow Blvd.       Corporate Controller
P.O. Box 2200
Enfield, CT 06083-2200

Nancy G. Curtiss              Vice President and Treasurer,
56 Prospect Street            Fund Accounting
P.O. Box 150480
Hartford, CT 06115-0480

Thomas N. Steenburg           Vice President,
56 Prospect Street            Counsel and Secretary
P.O. Box 150480
Hartford, CT 06115-0480
    


STATE REGULATION
- --------------------------------------------------------------------------------
Phoenix is subject to the provisions of the Connecticut insurance laws
applicable to stock life insurance companies and to regulation and supervision
by the Connecticut Superintendent of Insurance. Phoenix also is subject to the
applicable insurance laws of all the other states and jurisdictions in which it
does an insurance business.
       

    State regulation of Phoenix includes certain limitations on the investments
which it may make, including investments for the VUL Account and the GIA. It
does not include, however, any supervision over the investment policies of the
VUL Account.


REPORTS
- --------------------------------------------------------------------------------
    All Policyowners will be furnished with those reports required by the
Investment Company Act of 1940 and regulations promulgated thereunder, or under
any other applicable law or regulation.


LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------
    The VUL Account is not engaged in any litigation. Phoenix is not involved in
any litigation that would have a material adverse effect on the ability of
Phoenix to meet its obligations under the Policies.


LEGAL MATTERS
- --------------------------------------------------------------------------------
   
    The organization of Phoenix, its authority to issue variable life insurance
Policies, and the validity of the Policy have been passed upon by Edwin L. Kerr,
Counsel, Phoenix. Legal matters relating to the federal securities and income
tax laws have been passed upon for Phoenix by Jorden Burt Boros Cicchetti
Berenson & Johnson, LLP.
    


REGISTRATION STATEMENT
- --------------------------------------------------------------------------------
    A Registration Statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933 as amended, with respect to the
securities offered hereby. This Prospectus does not contain all the information
set forth in the Registration Statement and amendments thereto and exhibits
filed as a part thereof, to all of which reference is made for further
information concerning the VUL Account, Phoenix and the Policy. Statements
contained in this Prospectus as to the content of the Policy and other legal
instruments are summaries. For a complete statement of the terms thereof,
reference is made to such instruments as filed.


   
YEAR 2000 ISSUE
- --------------------------------------------------------------------------------
    Many existing computer programs use only two digits to identify the year in
a date field. Commonly referred to as the "Year 2000 Issue," companies must
consider the impact of the upcoming change in the century on their computer
systems. The Year 2000 Issue, if not adequately addressed, could result in
computer system failures or miscalculations causing disruptions of operations
and the possible inability of companies to process transactions. Phoenix
believes that the Year 2000 Issue is an important business priority requiring
careful analysis of every business system in order to be assured that all
information systems applications are century compliant.

    Phoenix's ultimate parent, Phoenix Home Life Mutual Insurance Company
("Phoenix Home Life"), has been addressing the Year 2000 Issue in earnest since
1995 when, with consultants, a comprehensive inventory and assessment of all
business systems, including those of its subsidiaries, was conducted. Phoenix
Home Life has identified and is now actively pursuing a number of strategies to
address the issue, including:

    --   upgrading systems with compliant versions;

    --   developing or acquiring new systems to replace those that are obsolete;

    --   and remediating existing systems by converting code or hardware.

    Based on current assessments, Phoenix Home Life expects to have its computer
systems, and those of its subsidiaries, compliant by the end of 1998, with
testing to continue through 1999. In addition, Phoenix Home Life is examining
the status of its third-party vendors, obtaining assurances that their software
and hardware products will be century compliant by 1999.
    


FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
   
    The financial statements of Phoenix contained herein should be considered
only as bearing upon Phoenix's ability to meet its obligations under the 
Policy, and they should not be considered as bearing on the investment
performance of the VUL Account.
    

                                       21
<PAGE>







PHOENIX LIFE AND
ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF
PM HOLDINGS, INC. AS OF
MARCH 29, 1996)
FINANCIAL STATEMENTS
DECEMBER 31, 1997 and 1996



                                       22
<PAGE>


PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
FINANCIAL STATEMENTS
TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                            PAGE

Report of Independent Accountants.............................................24

Balance Sheet.................................................................25

Statement of Income and Equity................................................26

Statement of Cash Flows.......................................................27

Notes to Financial Statements..............................................28-31



                                       23
<PAGE>

                               One Financial Plaza        Telephone 800 240 2000
                               Hartford, CT 06103



[LOGO] PRICE WATERHOUSE LLP                                 [LOGO]




                        REPORT OF INDEPENDENT ACCOUNTANTS


February 11, 1998

To the Board of Directors
and Stockholders of
Phoenix Life and Annuity Company

In our opinion, the accompanying balance sheet and the related statements of
income and equity and of cash flows present fairly, in all material respects,
the financial position of Phoenix Life and Annuity Company (formerly Savers Life
Insurance Company of America and a wholly-owned subsidiary of PM Holdings, Inc.
as of March 29, 1996) at December 31, 1997 and 1996, and the results of its
operations and its cash flows for the year ended December 31, 1997 and for the
periods from March 30, 1996 to December 31, 1996 and from January 1, 1996 to
March 29, 1996, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.


/s/Price Waterhouse LLP



                                       24
<PAGE>

PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
BALANCE SHEET
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                  1997              1996
                                                                                      (IN THOUSANDS)
<S>                                                                       <C>               <C>              
ASSETS
Available-for-sale debt securities, at fair value                         $           7,209 $           5,530
Short-term investments                                                                3,671             4,707
                                                                             ---------------   ---------------
                                                                                                
Total investments                                                                    10,880            10,237
Cash and cash equivalents                                                                48               155
Accrued investment income                                                               152               118
Goodwill                                                                                798               995
Other                                                                                                       6
                                                                             ---------------   ---------------

Total assets                                                              $          11,878 $          11,511
                                                                             ===============   ===============
 
LIABILITIES
Deferred income taxes                                                     $              66 $              22
Other liabilities                                                                         3                49
                                                                             ---------------   ---------------

Total liabilities                                                                        69                71
                                                                             ---------------   ---------------

EQUITY
Common stock, $100 par value, 40,000 shares
  authorized, 25,000 shares issued and outstanding                                    2,500             2,500
Additional paid-in-capital                                                            8,615             8,673
Net unrealized investment gains                                                         131                45
Retained earnings                                                                       563               222
                                                                             ---------------   ---------------

Total equity                                                                         11,809            11,440
                                                                             ---------------   ---------------

Total liabilities and equity                                              $          11,878 $          11,511
                                                                             ===============   ===============
</TABLE>





        The accompanying notes are an integral part of these statements.

                                       25
<PAGE>

PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
STATEMENT OF INCOME AND EQUITY
YEAR ENDED DECEMBER 31, 1997 AND PERIODS FROM MARCH 30, 1996 TO DECEMBER 31, 
1996 (SUCCESSOR PERIOD) AND JANUARY 1, 1996 TO MARCH 29, 1996 
(PREDECESSOR PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      1997                  1996                  1996
                                                                    SUCCESSOR            SUCCESSOR            PREDECESSOR
                                                                     PERIOD                PERIOD                PERIOD
                                                                                      (IN THOUSANDS)
<S>                                                           <C>                  <C>                   <C>                 
REVENUES
Net investment income                                         $               624  $                433  $                 95
Net realized investment losses                                                                       (1)
                                                                ------------------   -------------------   -------------------

Total revenues                                                                624                   432                    95
                                                                ------------------   -------------------   -------------------
 
EXPENSES
Amortization of goodwill                                                       90                    81
Other operating expenses                                                        4                                          (3)
                                                                ------------------   -------------------   -------------------

Total expenses                                                                 94                    81                    (3)
                                                                ------------------   -------------------   -------------------
 
INCOME BEFORE INCOME TAXES                                                    530                   351                    98

Income taxes                                                                  189                   129
                                                                ------------------   -------------------   -------------------

NET INCOME                                                                    341                   222                    98
Acquisition adjustment to record purchase price                               (58)                1,076
Capital contribution                                                                              4,000
Change in net unrealized investment gains,
  net of income taxes                                                          86                    45
                                                                ------------------   -------------------   -------------------

NET INCREASE IN EQUITY                                                        369                 5,343                    98
EQUITY, BEGINNING OF PERIOD                                                11,440                 6,097                 5,999
                                                                ------------------   -------------------   -------------------

EQUITY, END OF PERIOD                                        $             11,809  $             11,440  $              6,097
                                                               ===================   ===================   ===================
</TABLE>





        The accompanying notes are an integral part of these statements.

                                       26
<PAGE>

PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 1997 AND PERIODS FROM MARCH 30, 1996 TO DECEMBER 31, 
1996 (SUCCESSOR PERIOD) AND JANUARY 1, 1996 TO MARCH 29, 1996 
(PREDECESSOR PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     1997                 1996                 1996
                                                                  SUCCESSOR            SUCCESSOR            PREDECESSOR
                                                                    PERIOD               PERIOD               PERIOD
                                                                                     (IN THOUSANDS)
<S>                                                          <C>                 <C>                  <C>                  
CASH FLOW FROM OPERATING ACTIVITIES
Net income                                                   $              341  $               222  $                  98

ADJUSTMENTS TO RECONCILE NET INCOME
   TO NET CASH PROVIDED BY OPERATIONS
Goodwill amortization                                                        90                   81
Deferred income taxes                                                        (2)                  (2)
(Increase) in accrued investment income                                     (34)                (104)                    (9)
Decrease in receivable from affiliate                                                                                   899
Other, net                                                                  (11)                 (18)    
                                                               -----------------    -----------------   --------------------
Net cash provided by operating activities                                   384                  179                    988
                                                               -----------------    -----------------   --------------------


CASH FLOW FROM INVESTING ACTIVITIES                                                  
Purchases of available-for sale debt securities                          (1,527)              (5,167)
Change in short-term investments, net                                     1,036               (1,002)
                                                               -----------------    -----------------
Net cash used for investing activities                                     (491)              (6,169)
                                                               -----------------    -----------------

CASH FLOW FROM FINANCING ACTIVITIES
Capital contribution from parent                                                               4,000
                                                               -----------------    -----------------
Net cash provided by financing activities                                                      4,000
                                                               -----------------    -----------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                       (107)              (1,990)                   988
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                              155                2,145                  1,157
                                                               -----------------    -----------------   --------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                     $               48  $               155  $               2,145
                                                               =================    =================   ====================

SUPPLEMENTAL CASH FLOW INFORMATION
Income taxes paid                                            $              182  $               113
                                                               =================    =================
</TABLE>





        The accompanying notes are an integral part of these statements.

                                       27
<PAGE>

PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.   DESCRIPTION OF BUSINESS

     Phoenix Life and Annuity Company is a life insurance company domiciled in
     the State of Connecticut and is licensed in 35 states. On March 29, 1996,
     PM Holdings, Inc. acquired Savers Life Insurance Company of America from
     Central United Life Insurance Company, renamed the acquired company Phoenix
     Life and Annuity Company and redomiciled the company from Missouri to
     Connecticut. PM Holdings accounted for the acquisition of Phoenix Life and
     Annuity under the purchase method of accounting. The assets and liabilities
     of Phoenix Life and Annuity were recorded at their fair value as of the
     date of acquisition and intangible assets associated with the acquisition
     were recorded in the accounts of the acquired company. PM Holdings is a
     wholly-owned subsidiary of Phoenix Home Life Mutual Insurance Company.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     These financial statements have been prepared in accordance with generally
     accepted accounting principles (GAAP). The preparation of financial
     statements in conformity with GAAP requires management to make estimates
     and assumptions that affect the reported amounts of assets and liabilities
     at the date of the financial statements and the reported amounts of revenue
     and expenses during the reporting period. Actual results could differ from
     those estimates.

     The financial statements for the period subsequent to the March 29, 1996
     acquisition are sometimes referred to as the "successor period." The
     financial statements for the period prior to the acquisition are sometimes
     referred to as the "predecessor period."

     VALUATION OF INVESTMENTS

     Investments in debt securities include U.S. government and agency bonds.
     Phoenix Life and Annuity classifies its debt security investments as
     available-for-sale. These investments are presented at fair value with
     unrealized gains or losses included as a separate component of equity. Debt
     securities are considered impaired when a decline in value is considered to
     be other than temporary.

     Short-term investments are carried at amortized cost, which approximates
     fair value.

     CASH AND CASH EQUIVALENTS

     Cash and cash equivalents includes cash on hand and money market
     instruments.

     GOODWILL

     Goodwill represents the excess of the cost of the business acquired on
     March 29, 1996 over the fair value of its tangible net assets. During 1997,
     Phoenix Life and Annuity recorded a $58 thousand dollar reduction in
     goodwill, representing a refund and a subsequent adjustment of a portion of
     the purchase price. Goodwill is amortized on a straight-line method over a
     period of 10 years, the expected period of benefit from the acquisition.
     Management periodically reevaluates the propriety of the carrying value of
     long-lived assets including goodwill. Assets are considered impaired if the
     carrying value exceeds the expected future undiscounted cash flows. Such
     analyses are performed at least annually or more frequently if warranted by
     events or circumstances affecting Phoenix Life and Annuity's business. At
     this time, management believes that no impairment of goodwill has occurred
     and that no reduction of the carrying value is warranted. 

                                       28
<PAGE>

PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     INCOME TAXES

     For the year ended December 31, 1997, Phoenix Life and Annuity plans to
     file a consolidated income tax return with Phoenix.

     Deferred income taxes result from temporary differences between the tax
     basis of assets and liabilities and their recorded amounts for financial
     reporting purposes. These differences result primarily from unrealized
     gains or losses on investments and goodwill.

3.   INVESTMENTS

     Information pertaining to Phoenix Life and Annuity's investments, net
     investment income and unrealized investment gains and losses follows:

     DEBT SECURITIES

     The amortized cost and fair value of investments in debt securities as of
     December 31, 1997 were as follows:

<TABLE>
<CAPTION>
                                                                                GROSS
                                                        AMORTIZED             UNREALIZED              FAIR
                                                          COST                  GAINS                 VALUE
                                                                            (IN THOUSANDS)

AVAILABLE-FOR-SALE:

<S>                                             <C>                    <C>                    <C>                
U.S. government and agency bonds                $               6,008  $                 177  $             6,185
Corporate securities                                              999                     25                1,024
                                                    ------------------    -------------------   ------------------
 
TOTAL DEBT SECURITIES                           $               7,007  $                 202  $             7,209
                                                    ==================    ===================   ==================
</TABLE>

     The amortized cost and fair value of investments in debt securities as of
     December 31, 1996 were as follows:

<TABLE>
<CAPTION>
                                                                                GROSS
                                                        AMORTIZED             UNREALIZED              FAIR
                                                          COST                  GAINS                 VALUE
                                                                            (IN THOUSANDS)

<S>                                             <C>                    <C>                    <C>                
AVAILABLE-FOR-SALE:

U.S. government and agency bonds                $               5,460  $                  70  $             5,530
                                                    ==================    ===================   ==================
</TABLE>


                                       29
<PAGE>

PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The amortized cost and fair value of these investments, by contractual
     maturity, as of December 31, 1997 are shown below. Actual maturities may
     differ from contractual maturities because borrowers may have the right to
     call or prepay obligations with or without call or prepayment penalties, or
     Phoenix Life and Annuity may have the right to put or sell the obligations
     back to the issuers.

<TABLE>
<CAPTION>
                                                                              AMORTIZED               FAIR
                                                                                 COST                 VALUE
                                                                                        (IN THOUSANDS)

<S>                                                                   <C>                     <C>                
Due one year or less                                                  $                  891  $               894
Due after five years through ten years                                                 5,117                5,291
Due after ten years                                                                      999                1,024
                                                                          -------------------   ------------------
 
Total                                                                 $                7,007  $             7,209
                                                                          ===================   ==================
</TABLE>


     NET INVESTMENT INCOME

     The components of net investment income for the year ended December 31,
     1997 and from March 30, 1996 to December 31, 1996 (successor period) and
     January 1, 1996 to March 29, 1996 (predecessor period) were as follows:

<TABLE>
<CAPTION>
                                                  1997                 1996                  1996
                                               SUCCESSOR             SUCCESSOR           PREDECESSOR
                                                 PERIOD               PERIOD                PERIOD
                                                                  (IN THOUSANDS)

<S>                                     <C>                    <C>                   <C>
Debt security investments               $                376   $               226
Short-term investments                                   259                   214   $               95
                                            -----------------    ------------------    -----------------

                                                         635                   440                   95
Less investment expenses                                  11                     7
                                            -----------------    ------------------    -----------------

Net investment income                   $                624   $               433   $               95
                                            =================    ==================    =================
</TABLE>

                                       30
<PAGE>

PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     UNREALIZED INVESTMENT GAINS AND LOSSES

     Unrealized gains on investments carried at fair value at December 31, were
     as follows:

<TABLE>
<CAPTION>
                                                                       1997               1996
                                                                           (IN THOUSANDS)

<S>                                                           <C>                  <C>             
Unrealized investment gains                                   $               132  $             69
Deferred income taxes                                                          46                24
                                                                 -----------------    --------------
 
Net unrealized investment gains                               $                86  $             45
                                                                 =================    ==============
</TABLE>


4.   INCOME TAXES

     A summary of income taxes in the Statement of Income and Equity for the
     year ended December 31, 1997 and the period from March 30, 1996 to December
     31, 1996 (successor period) is presented below. No income taxes were
     recorded for the period from January 1, 1996 to March 29, 1996 (predecessor
     period).

<TABLE>
<CAPTION>
                                                                     1997                 1996
                                                                  SUCCESSOR            SUCCESSOR
                                                                    PERIOD               PERIOD
                                                                           (IN THOUSANDS)

<S>                                                         <C>                <C>                  
Current income taxes                                        $              191 $                 131
Deferred income taxes                                                       (2)                   (2)
                                                                ---------------     -----------------
 
Total                                                       $              189 $                 129
                                                                ===============     =================
</TABLE>


     The income taxes attributable to the successor and predecessor periods are
     different than the amounts determined by multiplying income before taxes by
     the statutory income tax rate. In the predecessor period, Savers Life was a
     consolidated subsidiary of a thrift under the control of the Resolution
     Trust Corporation. During the predecessor period, an interagency agreement
     between the Resolution Trust Corporation and the Internal Revenue Service
     stated that the Internal Revenue Service would not impose income taxes on
     consolidated subsidiaries of thrifts under Resolution Trust Corporation
     control. Accordingly, no provision for the predecessor period was recorded.
     The sources and the tax effect of the differences between the provision and
     the result of multiplying the income before taxes by


                                       31
<PAGE>

PHOENIX LIFE AND ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC. AS OF MARCH 29, 1996)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     the statutory federal income tax rate for the year ended December 31, 1997
     and periods from March 30, 1996 to December 31, 1996 (successor period) and
     January 1, 1996 to March 29, 1996 (predecessor period) were as follows:


<TABLE>
<CAPTION>
                                                   1997                          1996                        1996
                                                 SUCCESSOR                    SUCCESSOR                   PREDECESSOR
                                                  PERIOD                        PERIOD                      PERIOD
                                                                           (IN THOUSANDS)

<S>                                        <C>                  <C>    <C>                     <C>    <C>                   <C>
Income tax expense at statutory rate       $             186    35%    $                123    35%    $            34       35%
Goodwill                                                   3    1%                        7    2%
Other                                                                                    (1)   0%                 (34)     (35%)
                                               --------------              -----------------              ------------

Income taxes                               $             189    36%    $                129    37%    $                      0 %
                                               ==============              =================              ============
</TABLE>


     The deferred income tax liability represents the tax effects of temporary
     differences. The components were as follows:

<TABLE>
<CAPTION>
                                                    1997                     1996
                                                  SUCCESSOR               SUCCESSOR
                                                   PERIOD                   PERIOD
                                                           (IN THOUSANDS)

<S>                                         <C>                      <C>               
Net unrealized investment gains             $              70        $               24
Investments                                                12                         4
Goodwill                                                  (16)                       (6)
                                                --------------         -----------------

Deferred tax liability, net                 $              66        $               22
                                                --------------         -----------------
</TABLE>


5.   RELATED PARTY TRANSACTIONS

     Phoenix and its affiliates provide services and facilities to Phoenix Life
     and Annuity and are reimbursed through a cost allocation process.
     Investment related expenses are allocated to Phoenix Life and Annuity from
     PM Holdings.

     Phoenix Investment Counsel, Inc., a wholly-owned subsidiary of Phoenix Duff
     & Phelps Corporation entered into a contract to manage the general account
     investments of Phoenix Life and Annuity. PM Holdings owns approximately 60%
     of the outstanding common stock of Phoenix Duff & Phelps.

6.   STATUTORY FINANCIAL INFORMATION

     Phoenix's insurance subsidiaries are required to file annual statements
     with state regulatory authorities prepared on an accounting basis
     prescribed or permitted by such authorities. As of December 31, 1997,
     Phoenix Life and Annuity had no material practices that were not prescribed
     by the Insurance

                                       32
<PAGE>

     Department of the State of Connecticut. Statutory equity differs from
     equity reported in accordance with generally accepted accounting principles
     for life insurance companies primarily because investment reserves are
     based on different assumptions and income tax expense reflects only taxes
     paid or currently payable.

     The following reconciles the statutory equity and asset valuation reserve
     of Phoenix Life and Annuity as reported to regulatory authorities to equity
     as reported in these financial statements at December 31, 1997 (in
     thousands):

     Statutory equity and asset valuation reserve          $            10,875
     Goodwill                                                              798
     Investment valuation allowances                                       202
     Deferred income tax and other liabilities                             (66)
                                                                ---------------

     Equity, as reported                                   $            11,809
                                                                ---------------

7.    INDEMNIFICATION

     Prior to the acquisition, Savers Life had reinsurance contracts with three
     unaffiliated reinsurers which it had assumed between 1986 and 1989 and
     which it assigned to Winterthur Life Re Insurance Company in October 1995.
     Phoenix considers any liability to Phoenix Life and Annuity as a result of
     these contracts to be remote and has indemnified Phoenix Life and Annuity.
     In addition, under the terms of the stock purchase agreement, Central
     United Life has indemnified Phoenix for any liability in excess of $15,000
     resulting from these reinsurance contracts.


                                       33



<PAGE>





SAVERS LIFE INSURANCE
COMPANY OF AMERICA

REPORT AND FINANCIAL STATEMENTS
STATUTORY BASIS

DECEMBER 31, 1995 AND 1994





                                       34

<PAGE>





{LOGO] PRICE WATERHOUSE LLP                                 [LOGO]




                        REPORT OF INDEPENDENT ACCOUNTANTS





To the Stockholder and Board of Directors
of Savers Life Insurance Company of America



We have audited the accompanying statements of admitted assets, liabilities and
capital and surplus (statutory basis) of Savers Life Insurance Company of
America as of December 31, 1995 and 1994, and the related statements of income,
of changes in capital and surplus, and of cash flows (statutory basis) for the
years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. The standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 2, these financial statements were prepared in conformity
with accounting practices prescribed or permitted by the State of Missouri
Department of Insurance, which practices differ from generally accepted
accounting principles. The effects on the financial statements of the variances
between the statutory basis of accounting and generally accepted accounting
principles, although not reasonably determinable, are presumed to be material.
Although the Company prepared certain 1994 income statement information in
accordance with generally accepted accounting principles, we were not engaged to
audit, and we did not audit, the effects on the 1994 income statement of those
variances, which are described in Note 11.

In our opinion, because of the effects of the matters referred to in the
preceding paragraph, the financial statements audited by us do not present
fairly, in conformity with generally accepted accounting principles, the
financial position of Savers Life Insurance Company of America at December 31,
1995 and 1994, and the results of its operations and its cash flows for the
years then ended.

Also, in our opinion, the financial statements audited by us present fairly, in
all material respects, the admitted assets, liabilities and capital and surplus
of Savers Life Insurance Company of America at December 31, 1995 and 1994, and
the results of its operations and its cash flows for the years then ended, on
the basis of accounting described in Note 2.



/s/ Price Waterhouse LLP
Kansas City, Missouri
May 24, 1996



<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
STATEMENT OF ADMITTED ASSETS, LIABILITIES
AND CAPITAL AND SURPLUS - STATUTORY BASIS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,

                                                                                 1995                 1994

ADMITTED ASSETS
Cash and investments (Note 3):

<S>                                                                         <C>                 <C>
Bonds, at amortized cost                                                    $      877,938      $  118,487,303
  Preferred stocks, at cost                                                              -           5,365,000
  Policy loans                                                                           -          24,382,991
  Cash                                                                           1,156,846          10,931,741
  Short term investments                                                         3,119,274          17,473,957
                                                                             -------------       -------------
                                                                                 5,154,058         176,640,992

Accrued investment income                                                            5,276           3,230,993
Premiums deferred and uncollected (Note 5)                                               -           2,076,601
Receivable from affiliate (Note 8)                                                 899,598                   -
Other assets                                                                         1,501               5,883
                                                                             -------------       -------------
              Total admitted assets                                         $    6,060,443      $  181,954,469
                                                                             =============       =============

LIABILITIES AND CAPITAL AND SURPLUS
Reserves for future policy benefits (Note 4)                                $            -      $  136,737,303
Policy and contract claims                                                               -             991,667
Policyholders' dividend accumulations                                                    -             597,758
Dividends payable to policyholders                                                       -             105,395
Premium deposits and unearned premiums                                                   -             599,464
Amounts withheld or unallocated                                                          -           1,818,715
Unearned investment income                                                               -              36,258
Amounts payable on reinsurance contracts (Note 4)                                        -               1,584
Accounts payable and accrued expenses                                               61,830             891,170
Interest maintenance reserve                                                             -           6,683,233
Asset valuation reserve                                                                  -           1,121,895
                                                                             -------------
                                                                                                 -------------
              Total liabilities                                                     61,830         149,584,442
                                                                             -------------       -------------

Capital and surplus (Note 6)
  Common stock, $100 par, 40,000 shares authorized, 20,000
   shares issued and outstanding                                                 2,000,000           2,000,000
  Additional paid-in surplus                                                             -          38,994,673
Unassigned surplus                                                               3,998,603          (8,624,646)
                                                                             -------------       -------------
              Total capital and surplus                                          5,998,603          32,370,027
                                                                             -------------       -------------

Commitments and contingencies (Notes 4 and 9)
              Total liabilities and capital and surplus                     $    6,060,433      $  181,954,469
                                                                             =============       =============
</TABLE>

                 See accompanying notes to financial statements

                                       36


<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
STATEMENT OF INCOME - STATUTORY BASIS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,

                                                                                 1995                1994

Revenues:

<S>                                                                         <C>                 <C>
  Premiums and other considerations                                         $   10,074,610      $   12,578,751

  Net investment income (Note 3)                                                 7,566,078          10,470,516
  Commissions and expense allowances on
   reinsurance ceded                                                             5,848,599              87,918
  Amortization of interest maintenance reserve                                     481,218             634,924
  Adjustment for liability released from the interest
   maintenance reserve                                                           6,179,934                   -
  Other                                                                                  -               7,812
                                                                             -------------       -------------
              Total revenues                                                    30,150,439          23,779,921
                                                                             -------------       -------------

Benefits and expenses:
  Death benefits                                                                 6,071,374           6,643,367
  Accident and health benefits                                                     136,096             195,051
  Surrender and other policy benefits                                            9,066,311          10,054,134
  Increase (decrease) in reserves for future policy
   benefits (Note 4)                                                            (4,994,042)            881,488
  Increase in other policyholder funds                                             101,967              12,268
  Commissions and expense allowances on reinsurance
   assumed (Note 4)                                                                914,697           1,187,262
  General insurance expenses                                                     1,938,053           2,226,458
  Insurance taxes, licenses and fees                                                56,166             317,837
Other                                                                               68,378            (111,040)
                                                                             -------------       -------------
              Total benefits and expenses                                   $   13,359,000      $   21,406,825
                                                                             =============       =============

              Income before dividends to policyholders,
               realized losses and provision for federal
               income tax                                                       16,791,439      `    2,373,096

Dividends to policyholders                                                         134,883             111,283
Net realized capital losses                                                         (2,301)                  -
Provision for federal income tax (Note 7)                                                -          (1,142,428)
                                                                             -------------       -------------

              Net income                                                    $   16,654,255      $    3,404,241
                                                                             =============       =============
</TABLE>

                 See accompanying notes to financial statements

                                       37


<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
STATEMENT OF CHANGES IN CAPITAL AND SURPLUS - STATUTORY BASIS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,

                                                                                 1995                1994

Common stock:

<S>                                                                         <C>                 <C>
  Beginning and end of year                                                 $    2,000,000      $    2,000,000
                                                                             -------------       -------------



Additional paid-in surplus:
  Beginning of year                                                             38,994,673          35,994,673
  (Distribution) contribution of surplus                                       (38,994,673)          3,000,000
                                                                             -------------       -------------
  End of year                                                                            -          38,994,673
                                                                             -------------       -------------


Unassigned surplus:
  Beginning of year                                                             (8,624,646)        (11,643,033)
  Net income                                                                    16,654,255           3,404,241
  Increase (decrease) in surplus:
     Change in unrealized gain (loss)                                              224,296            (156,162)
     Change in nonadmitted assets                                                1,028,943             (98,684)
     Change in asset valuation reserve                                           1,121,895              18,621
     Change in reserve valuation basis                                                   -            (149,629)
     Dividends to stockholders                                                  (6,005,327)                  -
     Other                                                                        (400,813)                  -
                                                                             -------------       -------------
  End of year                                                                    3,998,603          (8,624,646)
                                                                             -------------       -------------

Total capital and surplus end of year                                       $    5,998,603      $   32,370,027
                                                                             =============       =============
</TABLE>

                 See accompanying notes to financial statements

                                       38

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
STATEMENT OF CASH FLOWS - STATUTORY BASIS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,

                                                                                 1995                1994



<S>                                                                         <C>                 <C>
Premiums and other considerations                                           $   10,807,621      $   13,170,548

Commissions and expense allowances on reinsurance
  ceded                                                                             56,479              80,459
Investment income received                                                       8,923,793          11,431,377
Other income received                                                                    -               7,812
                                                                             -------------       -------------
              Total receipts from operations                                    19,787,893          24,690,196
                                                                             -------------       -------------

Life and accident and health claims paid                                         6,052,984           7,826,266
Surrender and other benefits paid                                                9,122,209          10,014,197
Commissions, other expenses and taxes paid                                       3,662,022           3,739,107
Federal income taxes refunded                                                            -            (400,222)
Decrease in policy loans                                                       (24,866,605)         (1,929,048)
                                                                             -------------       -------------
              Total payments from operations                                    (6,029,390)         19,250,300
                                                                             -------------       -------------
              Net cash from operations                                          25,817,283           5,439,896
                                                                             -------------       -------------

Proceeds from investments sold:
   Bonds                                                                       116,944,146           8,096,094
   Preferred stocks                                                              5,733,750           8,423,055
   Other invested assets                                                                 -             266,361
Capital and surplus (distribution) contribution                                (38,994,673)          3,000,000
Other cash provided                                                                446,457             906,937
                                                                             -------------       -------------
              Total cash provided                                               84,129,680          20,692,447
                                                                             -------------       -------------

Cost of investments acquired:
   Bonds                                                                           876,753           5,509,771
   Preferred stocks                                                                      -           1,322,500
Other cash applied, net                                                        133,199,788             935,091
                                                                             -------------       -------------
              Total cash applied                                               134,076,541           7,767,362
                                                                             -------------       -------------
Net change in cash and short-term investments                                  (24,129,578)         18,364,981

   Cash and short-term investments beginning of year                            28,405,698          10,040,717
                                                                             -------------       -------------

   Cash and short-term investments end of year                              $    4,276,120      $   28,405,698
                                                                             =============       =============
</TABLE>

                 See accompanying notes to financial statements

                                       39

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

1.   ORGANIZATION

     Savers Life Insurance Company of America (the Company) was incorporated on
     November 2, 1981 as a stock life insurance company under the laws of the
     State of Missouri. Prior to October 1995, all of the outstanding stock of
     the Company was owned by Franklin Insurance Incorporated (FII) which, prior
     to July 16, 1992, was an indirect wholly-owned subsidiary of Franklin
     Savings Association (Franklin). On July 16, 1992, Franklin Federal Savings
     Association was organized as successor to Franklin. The Resolution Trust
     Corporation (RTC), an agency of the United States Government, was
     conservator and receiver of Franklin. On October 30, 1995, all of the
     common stock of the Company was sold to Central United Life Insurance
     Company (Central). At closing, the Company assigned all of its rights,
     duties and obligations under all of its existing reinsurance agreements to
     an unaffiliated company (see Note 4).

     On February 1, 1996, Central executed a stock purchase agreement to sell
     all of the common stock of the Company to an unaffiliated party. The sale
     was approved and closed in March 1996. Concurrent with the sale, all
     Central officers and directors resigned. Subsequently, the Company amended
     its corporate by-laws and articles of incorporation to change its name to
     Phoenix Life and Annuity Company.

     The Company is licensed to market life, annuity and accident and health
     products in 31 states and the District of Columbia and is subject to their
     regulatory requirements in the conduct of its business.

2.   SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

     The significant accounting practices reflected in, and the basis of
     presenting, the statutory financial statements of the Company are
     summarized below.

     The preparation of financial statements requires management to make
     estimates and assumptions that affect the reported amounts of admitted
     assets and liabilities and disclosure of contingent assets and liabilities
     at the date of the financial statements and the reported amounts and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     BASIS OF PRESENTATION
     The accompanying financial statements have been prepared in accordance with
     the accounting practices prescribed or permitted by the State of Missouri
     Department of Insurance. These accounting practices differ in some respects
     from principles used in determining financial position and results of
     operations in accordance with generally accepted accounting principles
     (GAAP). These differences include:

     A.  Commissions and other policy acquisition costs are charged to
         operations as incurred instead of being deferred and amoritized against
         the related policy premiums which are taken into income over the period
         covered by the policies.

     B.  The provision for income tax expense represents federal income taxes
         currently payable. In certain cases, items of income and expense are
         reported in different accounting periods for statutory reporting
         purposes than for federal income tax purposes. The tax effects of these
         "temporary differences" are not reported in the accompanying financial
         statements.

     C.  Debt securities are classified into three categories under GAAP; held
         to maturity, available for sale and trading. Fixed maturities held to
         maturity are stated at amortized cost; fixed maturities available for
         sale are stated at market value and the resulting unrealized gains or
         losses, net of applicable income taxes, are credited or charged to
         equity; and fixed maturities held for trading are reported at market
         value and the resulting unrealized gains or losses are reported in
         earnings. Under statutory accounting practices, all fixed maturity
         securities are stated at amoritized cost.

                                       40

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

     D.  An asset valuation reserve (AVR) is required under statutory
         accounting principles; no such reserve is required under GAAP. This
         reserve, if any, is recorded as a liability and is provided by a direct
         charge to surplus.

     E.  Pursuant to statutory accounting practices, interest-related realized
         capital gains and losses on fixed income investments, net of the
         related federal income tax, are deferred and amoritized over the
         remaining lives of the applicable investments, as if the investments
         were still owned. Net deferred realized gains and losses are recorded
         as the interest maintenance reserve (IMR). If the net IMR balance is an
         asset, the amount is recorded as a non-admitted asset. No such reserve
         is required under GAAP.

     F.  Policy reserves are based on statutory mortality and interest
         requirements and without consideration of withdrawals, which may differ
         from GAAP reserves based on more realistic estimates of mortality,
         interest and withdrawals.

     G.  The balance sheet is reported net of reinsurance; under GAAP, the
         balance sheet reflects reserve credits or reinsurance coded as assets
         under GAAP. In addition, certain transactions are accounted for as
         deposits and not as reinsurance.

     H.  Certain assets designated as nonadmitted assets are charged against
         surplus versus capitalization of these costs and depreciation over the
         assets' estimated lives.

     I.  Unrealized investment gains and losses are credited or charged directly
         to unassigned surplus without provision for deferred federal income
         taxes.

     J.  The provision for participating policy dividends is contractually
         required by the ceding company plus a provision for such dividends
         expected to be paid in the following year, rather than being provided
         for ratably over the premium-paying period in accordance with dividend
         scales contemplated at the time the policies were issued.

     REVENUE RECOGNITION AND RELATED EXPENSES
     Premium income is recorded as earned when received, adjusted for advance
     premiums and premiums deferred and uncollected. Premium income includes
     reinsurance assumed and is reduced for premiums ceded. Increases in policy
     benefit reserves and policy acquisition and other period expenses are
     charged operations as incurred. Reinsurance commissions and expense
     allowances are recognized as revenue when realized in accordance with the
     contract terms.

     INVESTMENTS
     Investments are valued as prescribed by the NAIC. Bonds and short-term
     investments are generally carried at amortized cost, preferred stocks in
     good standing at cost and policy loans at the unpaid principal amount.

     The aggregate market value of the bond portfolio is greater than amortized
     cost at December 31, 1995. No provision, other than the AVR, has been made
     for possible losses as management believes declines in market value, if
     any, are temporary. Investments with an aggregate carrying value of
     $1,845,990 were on deposit with regulatory agencies of certain states as of
     December 31, 1995.

     Realized and unrealized capital gains and losses on investments are
     determined on the basis of identified original cost for stocks and
     identified amortized cost for bonds. Bond premiums and discounts are
     amortized by the scientific (yield) method and are charged or credited to
     net investment income.

     In 1995 and 1994, amortization of IMR was determined using the group
     method.

                                       41

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

     RESERVE FOR FUTURE POLICY BENEFITS
     Policy reserves for life insurance policies are based on actuarial
     mortality and interest tables which have been approved by the State of
     Missouri Department of Insurance. The mortality tables and interest
     assumptions used vary from the 1941 CSO table with 3% interest to the 1980
     CSO table with 6% interest. The Company computes life insurance reserves
     primarily on a modified reserve basis. The effect of the use of a modified
     reserve basis is to partially offset the effect of immediately expensing
     acquisition costs by providing a policy reserve increase in the first
     policy year which is generally less than the reserve increase in renewal
     years.

     The Company waives the deduction of deferred fractional premiums upon death
     of the insured. Surrender values are not guaranteed in excess of the
     legally computed reserves. Substandard reserves are determined by computing
     the regular mean reserve for the plan of the rated age and holding an
     additional one-half of extra substandard premium.

     In response to an actuarial guideline issued in 1994, the Company recorded
     20% of the total additional reserve associated with the immediate payment
     of claims on life insurance contracts in both 1994 and 1995.

     POLICY AND CONTRACT CLAIMS
     The liability for unpaid claims is based upon estimates of payments to be
     made for individual claims reported but not settled prior to year-end. An
     additional liability is estimated on the basis of experience for incurred
     but not reported claims at year-end.

     REINSURANCE
     Premiums, expenses, policy and contract claims, and the reserve for future
     policy benefits include amounts related to reinsurance assumed and are
     stated net after deduction of amounts ceded.

     PARTICIPATING POLICIES
     Participating life insurance policies represent less than 1% of the
     ordinary life insurance inforce at December 31, 1994. The dividends paid
     and accrued are calculated in accordance with the terms of the reinsurance
     agreement (see Note 4).

     NONADMITTED ASSETS
     Certain assets designated as nonadmitted assets are excluded from the
     statutory statements in accordance with the laws and regulations of the
     State of Missouri Department of Insurance. These assets totaling
     approximately $0.1 million and $1.2 million at December 31, 1995 and 1994,
     respectively, were principally comprised of unsecured receivables and other
     assets not readily convertible to cash. Changes in nonadmitted assets are
     credited or charged directly to unassigned surplus.

     INCOME TAXES
     The provision for income tax expense represents income taxes currently
     payable.

     FAIR VALUES OF FINANCIAL INSTRUMENTS
     The following methods and assumptions were used to estimate the fair values
     of each class of financial instrument. The Company does not anticipate that
     any significant assets will be disposed at those estimated fair values.

     Bonds: Fair values are based on quoted market prices, where available.

     Preferred stocks: Fair values are based on quoted market prices.

     Policy loans: Policy loans are generally issued with coupon rates below
     market rates and are considered early payment on the life benefit. As such,
     the carrying amount of these financial instruments is a reasonable estimate
     of their fair value.

                                       42

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

     Cash and short-term investments: The carrying amounts for these instruments
     approximate fair value.

     The estimated fair values of the Company's financial instruments at
     December 31 are as follows:

<TABLE>
<CAPTION>
                                                1995                                   1994
                                  --------------------------------      ----------------------------------
                                    CARRYING             FAIR              CARRYING              FAIR
                                     AMOUNT              VALUE              AMOUNT              VALUE


Financial assets:
<S>                               <C>                <C>                 <C>                <C>
    Bonds                         $      877,938     $      891,000      $ 118,487,303      $  107,630,275
    Preferred stocks                           -                  -          5,365,000           5,492,500
    Policy loans                               -                  -         24,382,991          24,382,991
    Cash                               1,156,846          1,156,846         10,931,741          10,931,741
    Short-term investments             3,119,274          3,119,274         17,473,957          17,473,957
</TABLE>


3.   INVESTMENT SECURITIES

     The carrying value and estimated market value of investments in bonds and
     preferred stocks at December 31, are summarized below:


<TABLE>
<CAPTION>
                                                                     1995
                                  --------------------------------------------------------------------------
                                                         GROSS               GROSS             ESTIMATED
                                   CARRYING           UNREALIZED          UNREALIZED             MARKET
                                     VALUE               GAINS              LOSSES               VALUE


<S>                              <C>                 <C>                 <C>                  <C>
Government securities            $      877,938      $        13,062     $             -      $      891,000
                                  =============       ==============      ==============       =============


                                                                     1994
                                  --------------------------------------------------------------------------
                                                         GROSS               GROSS             ESTIMATED
                                   CARRYING           UNREALIZED          UNREALIZED             MARKET
                                     VALUE               GAINS              LOSSES               VALUE


Government securities            $   11,768,278      $         2,072     $       377,981      $   11,392,369

Mortgage-backed
  securities                         60,184,380                  130           6,306,570          53,877,940

Corporate securities                 46,534,645               67,973           4,242,652          42,359,966
                                  -------------       --------------      --------------       -------------
                                 $  118,487,303      $        70,175     $    10,927,203      $  107,630,275
                                  =============       ==============      ==============       =============
Preferred stocks                 $    5,365,000      $       457,500     $       330,000      $    5,492,500
                                  =============       ==============      ==============       =============
</TABLE>

     The carrying value and estimated market value of bonds at December 31,
     1995, by contractual maturity, as shown below. Actual maturities may differ
     from contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                                              ESTIMATED
                                                                          CARRYING             MARKET
                                                                            VALUE               VALUE


<S>                                                                     <C>                 <C>
Due after one year through five years                                   $      877,938      $      891,000
                                                                         =============       =============
</TABLE>

                                       43

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

     Proceeds from the sales of investments during 1995 and 1994 and the related
     realized gains and losses thereon, are as follows:

<TABLE>
<CAPTION>
                                                                     1995
                                  --------------------------------------------------------------------------
                                                       REALIZED            REALIZED
                                   PROCEEDS              GAINS              LOSSES                NET


<S>                              <C>                 <C>                 <C>                  <C>
Bonds                            $   16,726,332      $             -     $     (390,831)      $     (390,831)
Preferred stocks                      1,467,500              368,750                   -             368,750
Short-term investments                        -                    -             (2,301)              (2,301)
Less net realized
  losses transferred to
  IMR                                                                                                 22,081
                                                                                               -------------
                                                                                              $       (2,301)
                                                                                               =============


                                                                     1994
                                  --------------------------------------------------------------------------
                                                       REALIZED            REALIZED
                                   PROCEEDS              GAINS              LOSSES                NET


Bonds                            $    8,096,094      $             -     $             -      $            -
Preferred stocks                      8,423,055            2,648,680              18,750           2,629,930
Other invested assets                   266,361                    -             216,155            (216,155)
Less net realized
  gains transferred to
  IMR                                                                                             (2,413,775)
                                                                                               -------------
                                                                                              $            -
                                                                                               =============
</TABLE>

     Net investment income for years ended December 31, is comprised of the
     following:

<TABLE>
<CAPTION>
                                                                      1995                       1994


<S>                                                              <C>                        <C>
Bonds                                                            $    5,446,434             $     7,458,894
Preferred stocks                                                        281,549                     633,774
Policy loans                                                            668,269                   1,697,196
Short-term investments                                                  380,340                     429,111
Cash and other                                                          875,754                     337,247
                                                                  -------------              --------------
     Total investment income                                          7,652,346                  10,556,222

Less investment expenses                                                (86,268)                    (85,706)
                                                                  -------------              --------------
     Net investment income                                       $    7,566,078             $    10,470,516
                                                                  =============              ==============
</TABLE>

4.   RESERVES AND REINSURANCE

     The reserve for future policy benefits at December 31, is comprised of the
following:

<TABLE>
<CAPTION>
                                                                      1995                       1994


<S>                                                              <C>                        <C>
Life insurance                                                   $            -             $   139,282,494
Accident and health                                                           -                   4,414,084
Less reinsurance - Life                                                       -                  (2,680,993)
Less reinsurance - A&H                                                        -                  (4,278,282)
                                                                  -------------              --------------
                                                                 $            -             $   136,737,303
                                                                  =============              ==============
</TABLE>

                                       44

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

     Effective September 28, 1989, the Company entered into a 100% coinsurance
     agreement (the Agreement) with SunAmerica Life Insurance Company
     (SunAmerica). At December 31, 1994, reserves assumed under the Agreement
     comprise 93% of total reserves. The Company has two other 100% coinsurance
     agreements, effective in 1986, which comprise the remainder of the reserves
     assumed through indemnity reinsurance at December 31, 1994. The Company's
     indemnity reinsurance agreements are collectively referred to as the
     Coinsurance Agreements.

     In October 1995, the Company entered into a series of transactions (the
     Transfer) to assign the Coinsurance Agreements to Winterthur Life Re
     Insurance Company (Winterthur). The Company, SunAmerica and Winterthur
     entered into an agreement to assign the rights, duties and obligations
     under the Agreement. In addition, the Company and Winterthur entered into a
     separate agreement to assign the rights, duties and obligations under the
     remaining indemnity reinsurance agreements. Under the terms of the
     agreements, the Company transferred policyholder benefit reserves and other
     insurance related liabilities totaling $135,808,246. Concurrently, the
     Company transferred cash, securities and other insurance related assets
     totaling $141,013,760. In return, the Company received $11,000,000 in cash
     and recorded a $5,794,487 gain on the assignment of Coinsurance Agreements.
     The gain was recorded as commissions and expense allowances on reinsurance
     ceded in the Company's statement of income. The assignments were recorded
     as if the Coinsurance Agreements were terminated and the Company was
     released from any future duties or obligations therein. Management believes
     the Company has no further liabilities or obligations with respect to the
     Coinsurance Agreements.

     The following summarizes amounts for reinsurance assumed and ceded as of
     December 31:

<TABLE>
<CAPTION>
                                                1995                                   1994
                                  --------------------------------      ----------------------------------
                                     ASSUMED             CEDED             ASSUMED              CEDED


Premiums deferred and
<S>                               <C>                <C>                 <C>                <C>
   uncollected                    $            -     $            -      $   2,041,204      $      (35,397)
Reserves for future
   policy benefits                             -                  -        143,696,578           6,959,275
Policy and contract claim
   liability                                   -                  -          1,148,893             157,226
Premiums and other
   considerations                     12,023,147          1,611,019         14,708,939           2,130,188
Death and accident
   and health benefits                 8,826,608          2,577,616          9,216,298           2,377,880

Insurance in force subject
   to reinsurance (in 000's)                   -                  -          1,452,073             344,994

</TABLE>

     The Company is liable for reinsurance ceded to other companies in the event
     such companies are unable to pay their portion of the policy benefits.

5.   PREMIUMS DEFERRED AND UNCOLLECTED

     Below is a summary of premiums deferred and uncollected as of December 31:

<TABLE>
<CAPTION>
                                                                      1995                       1994


<S>                                                              <C>                        <C>
Gross                                                            $            -             $     2,072,432
Loading                                                                       -                       4,169
                                                                  -------------              --------------
Net                                                              $            -             $     2,076,601
                                                                  =============              ==============
</TABLE>

                                       45

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

6.   CAPITAL AND SURPLUS AND RESTRICTIONS

     Under the insurance laws of the State of Missouri Department of Insurance,
     the Company is required to maintain minimum statutory capital and surplus
     of $1,200,000. Prior to the transfer, the Company was required to maintain
     minimum capital and surplus equal to the greater of 125% of NAIC Company
     Action Level Risk Based Capital and the minimum capital and surplus
     requirements of any jurisdiction in which there were policies in force. The
     Company determined this amount to be $6.0 million (based upon Florida
     requirements) at the end of 1994. Dividend distributions to the stockholder
     exceeding the greater of statutory net gain from operations during the
     preceding year or 10% of capital and surplus of the preceding year are
     subject to the prior approval of the State of Missouri Department of
     Insurance.

     The NAIC adopted the "Risk Based Capital for Life and/or Health Insurers
     Model Act" (RBC) which became effective December 31, 1993, to evaluate the
     adequacy of statutory capital and surplus in relation to a company's
     investment and insurance risks. The RBC formula will be used by the states
     as an early warning tool to identify weakly capitalized companies for the
     purpose of initiating regulatory action. The NAIC's RBC model act provides
     for four levels of potential involvement by state regulators for
     inadequately capitalized insurance companies as follows: (1) Company Action
     Level, (2) Regulatory Action Level, (3) Authorized Control Level, and (4)
     Mandatory Control Level. Generally, action will be triggered when the ratio
     of a company's total adjusted capital (defined as the total of its
     statutory capital, surplus and AVR to its RBC) falls below 200%. Based upon
     the Company's calculations, its RBC ratio exceeded 200% at December 31,
     1995.

     The American Institute of Certified Public Accountants Statement of
     Position (SOP) 94-5. "Disclosure of Certain Matters in the Financial
     Statements of Insurance Enterprises," requires insurance enterprises to
     disclose permitted statutory accounting practices which have a material
     effect on capital and surplus or RBC. Permitted practices encompass those
     practices not prescribed by state laws, regulations and administrative
     rules or by existing NAIC authoritative literature. The Company does not
     have any statutory accounting practices which are required to be disclosed
     under SOP 94-5.

     During 1995, the Company paid $45,000,000 of extraordinary dividends to
     FII. The dividends were approved by the State of Missouri Department of
     Insurance.

7.   INCOME TAXES

     Prior to July 1, 1993, a written tax sharing agreement existed between FII
     and the Company, whereby the Company agreed to pay its parent, FII, the
     entire amount of tax liability as determined on a separate company basis.
     The tax sharing agreement was canceled effective July 1, 1993 as a result
     of an interagency agreement between the RTC and the IRS. In general, the
     interagency agreement stated that the IRS would not collect tax liabilities
     from consolidated subsidiaries of thrifts under RTC control. Uncertainty
     surrounding certain provisions of the interagency agreement led the Company
     to record its tax provision for the last two quarters of 1993 as if the tax
     allocation agreement remained in effect. In January 1995, evidence was
     obtained which mitigated the uncertainties surrounding the interagency
     agreement; accordingly, the federal income tax provision on gains from
     operations and capital gains related to the last two quarters of 1993, in
     the amount of $1.1 million was reversed into fourth quarter 1994
     operations. Accordingly, the Company recorded no federal income taxes for
     the year ended December 31, 1994 and through the date of the Transfer.

     The Company will file a separate federal income tax return in 1995.

8.   RELATED PARTIES

     Receivable from affiliate at December 31, 1995 primarily consists of
     amounts due from Central for certain processing costs incurred by the
     Company on behalf of Central. The receivable was liquidated in January
     1996.

                                       46

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

9.   COMMITMENTS AND CONTINGENCIES

     The Company has been named as defendant in lawsuits and arbitration arising
     from the normal course of business. Management does not expect that these
     actions will result in a material loss to the Company.

10.  RECONCILIATION OF ANNUAL STATEMENT

     The following is a reconciliation of statutory capital and surplus as
     reported in the Company's 1994 NAIC Annual Statement to that reported in
     the accompanying financial statements:

                                                                      1994
     Capital and surplus as reported in the
       NAIC Annual Statement                                   $     32,440,508

     Reserve related adjustment to net income                             9,145

     Policy contract claim related adjustment
       to net income                                                    200,000

     Premium suspense related adjustment
       to net income                                                    287,811

     Deferred premium related adjustment
       to net income                                                    149,930

     Nonadmitted policy overloans                                      (259,318)

     Nonadmitted due premium                                           (308,420)

     Change in valuation basis                                         (149,629)
                                                                ---------------

     Capital and surplus as reported in the
       accompanying financial statements                       $     32,370,027
                                                                ===============

                                       47

<PAGE>
SAVERS LIFE INSURANCE COMPANY OF AMERICA
NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------
11.  RECONCILIATION OF 1994 NET INCOME (UNAUDITED)

     The following is an unaudited reconciliation of net income as reported in
     these financial statements to unaudited net income in accordance with
     generally accepted accounting principles.

     Net income as reported in the accompanying
     financial statements                                      $      3,404,241

     Unaudited adjustments to conform with
     generally accepted accounting principles:

        Amortization of prepaid reinsurance commission and
         expense allowances                                          (2,561,073)

        Change in reserves for future policy benefits                 2,977,656

        Change in deferred premium accrual                              (41,295)

        Realized gain                                                 1,864,557

        Other                                                            (1,858)
                                                               -----------------

     As reported in accordance with generally accepted
     accounting principles (unaudited)                         $      5,624,228
                                                               =================

12.  SUBSEQUENT EVENTS

     On January 23, 1996, the Company declared a common stock dividend of 5,000
     shares to Central. The Company transferred $500,000 from unassigned surplus
     to common stock and issued 5,000 previously authorized shares of common
     stock. The net effect was a $500,000 decrease in unassigned surplus and a
     corresponding increase in common stock.

     On February 1, 1996, Central executed a stock purchase agreement to sell
     all of the common stock of the Company to an unaffiliated party. The sale
     was approved and closed in March 1996. Concurrent with the sale, all
     Central officers and directors resigned. Subsequently, the Company amended
     its corporate by-laws and articles of incorporation to change its name to
     Phoenix Life and Annuity Company.

                                       48

<PAGE>




PHOENIX LIFE AND ANNUITY
VARIABLE UNIVERSAL LIFE ACCOUNT



AS OF DECEMBER 31, 1997, THERE HAD BEEN NO SALES OF THE PRODUCT DESCRIBED IN
THIS PROSPECTUS AND, THEREFORE, NO DEPOSITS WERE MADE TO PHOENIX LIFE AND
ANNUITY VARIABLE UNIVERSAL LIFE ACCOUNT. ACCORDINGLY, NO FINANCIAL STATEMENTS
ARE AVAILABLE FOR THE VUL ACCOUNT.


                                       49

<PAGE>

APPENDIX A

THE GUARANTEED INTEREST ACCOUNT

   
    Contributions to the GIA under the Policy and transfers to the GIA become
part of the Phoenix General Account (the "General Account"), which supports
insurance and annuity obligations. Because of exemptive and exclusionary
provisions, interest in the General Account has not been registered under the
Securities Act of 1933 ("1933 Act") nor is the General Account registered as an
investment company under the Investment Company Act of 1940 ("1940 Act").
Accordingly, neither the General Account nor any interest therein is
specifically subject to the provisions of the 1933 or 1940 Acts and the staff of
the Securities and Exchange Commission has not reviewed the disclosures in this
Prospectus concerning the GIA. Disclosures regarding the GIA and the General
Account, however, may be subject to certain generally applicable provisions of
the federal securities laws relating to the accuracy and completeness of
statements made in prospectuses.
    

    The General Account is made up of all of the general assets of Phoenix other
than those allocated to any separate account. Premium payments will be allocated
to the GIA and, therefore, the General Account, as elected by the Policyowner at
the time of purchase or as subsequently changed. Phoenix will invest the assets
of the General Account in assets chosen by it and allowed by applicable law.
Investment income from General Account assets is allocated between Phoenix and
the contracts participating in the General Account, in accordance with the terms
of such contracts.

    Investment income from the General Account allocated to Phoenix includes
compensation for mortality and expense risks borne by it in connection with
General Account contracts.

    The amount of investment income allocated to the Policies will vary from
year to year in the sole discretion of Phoenix. However, Phoenix guarantees that
it will credit interest at a rate of not less than 4% per year, compounded
annually, to amounts allocated to the unloaned portion of the GIA. The loaned
portion of the GIA will be credited interest at an effective annual rate of 2%.
Phoenix may credit interest at a rate in excess of 4% per year; however, it is
not obligated to credit any interest in excess of 4% per year.

   
    Biweekly, Phoenix will set the excess interest rate, if any, that will apply
to amounts deposited to the GIA. That rate will remain in effect for such
deposits for an initial guarantee period of one full year from the date of
deposit. Upon expiration of the initial one-year guarantee period (and each
subsequent one-year guarantee period thereafter), the rate to be applied to any
deposits whose guaranteed period has just ended will be the same rate as is
applied to new deposits allocated at that time to the GIA. This rate will
likewise remain in effect for a guarantee period of one full year from the date
the new rate is applied.

    Excess interest, if any, will be determined by Phoenix based on information
as to expected investment yields. Some of the factors that Phoenix may consider
in determining whether to credit interest to amounts allocated to the GIA and
the amount thereof, are general economic trends, rates of return currently
available and anticipated on investments, regulatory and tax requirements and
competitive factors. ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE GIA IN
EXCESS OF 4% PER YEAR WILL BE DETERMINED IN THE SOLE DISCRETION OF PHOENIX AND
WITHOUT REGARD TO ANY SPECIFIC FORMULA. THE POLICY OWNER ASSUMES THE RISK THAT
INTEREST CREDITED TO GIA ALLOCATIONS MAY NOT EXCEED THE MINIMUM GUARANTEE OF 4%
FOR ANY GIVEN YEAR.

    Phoenix is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Board of Directors has set no limitations.
However, inherent in Phoenix's exercise of discretion in this regard is the
equitable allocation of distributable earnings and surplus among its various
Policyholders, Contract Owners and shareholders.
    

    Excess interest, if any, will be credited on the GIA Policy Value. Phoenix
guarantees that, at any time, the GIA Policy Value will not be less than the
amount of premium payments allocated to the GIA, plus interest at the rate of 4%
per year, compounded annually, plus any additional interest which Phoenix may,
in its discretion, credit to the GIA, less the sum of all annual administrative
or surrender charges, any applicable premium taxes, and less any amounts
surrendered or loaned. If the Policyowner surrenders the Policy, the amount
available from the GIA will be reduced by any applicable surrender charge and
annual administration charge. See "Deductions and Charges."


IN GENERAL, ONE TRANSFER PER CONTRACT YEAR IS ALLOWED FROM THE GIA. THE AMOUNT
WHICH CAN BE TRANSFERRED IS LIMITED TO THE GREATER OF $1,000 OR 25% OF THE
CONTRACT VALUE IN THE GIA AT THE TIME OF THE TRANSFER. UNDER THE SYSTEMATIC
TRANSFER PROGRAM, TRANSFERS OF APPROXIMATELY EQUAL AMOUNTS MAY BE MADE OVER A
MINIMUM 18-MONTH PERIOD. NON-SYSTEMATIC TRANSFERS FROM THE GIA WILL BE
EFFECTUATED ON THE DATE OF RECEIPT BY VPMO, UNLESS OTHERWISE REQUESTED BY THE
CONTRACT OWNER.


                                       50
<PAGE>


                                   APPENDIX B

                 ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES
                 ("ACCOUNT VALUES") AND CASH SURRENDER VALUES.

    The tables on the following pages illustrate how a Policy's death benefits,
account values and Cash Surrender Value could vary over time assuming constant
hypothetical gross (after tax) annual investment returns of 0%, 6% and 12%. The
Policy benefits will differ from those shown in the tables if the annual
investment returns are not absolutely constant. That is, the figures will be
different if the returns averaged 0%, 6% or 12% over a period of years but went
above or below those figures in individual Policy Years. The Policy benefits
also will differ, depending on your premium allocations to each Subaccount of
the VUL Account, if the overall actual rates of return averaged 0%, 6% or 12%,
but went above or below those figures for the individual Subaccounts. The tables
are for standard risk males and females who have never smoked. In states where
cost of insurance rates are not based on the Insured's sex, the tables
designated "male" apply to all standard risk insureds who have never smoked.
Account Values and Cash Surrender Values may be lower for smokers or former
smokers or for risk classes involving higher mortality risk. Planned premium
payments are assumed to be paid at the beginning of each Policy Year. The
difference between the Policy Value and the Cash Surrender Value in the first 10
years is the Surrender Charge.

    The death benefit, account value and Cash Surrender Value amounts reflect
the following current charges:

1.  Issue Charge of $150.

2.  Monthly Administrative Charge of $5 per month ($10 per month guaranteed
    maximum).

3.  Premium Tax Charge of 2.25%.

4.  A Federal Tax Charge of 1.5%.

   
5.  Cost of Insurance Charge. The tables illustrate cost of insurance at both
    the current rates and at the maximum rates guaranteed in the Policies. See
    "Charges and Deductions--Cost of Insurance."

6.  Mortality and Expense Risk Charge, which is a daily charge equivalent to
    .80% on an annual basis (or .25% on an annual basis after the 15th Policy
    Year), against the VUL Account for mortality and expense risks. See "Charges
    and Deductions--Mortality and Expense Risk Charge."

    These illustrations also assume an average investment advisory fee of .72%
on an annual basis, of the average daily net asset value of each of the Series
of the Funds. These illustrations also assume other ongoing average Fund
expenses of .21%. All other Fund expenses, except capital items such as
brokerage commissions, are paid by the Adviser or Phoenix. Management may decide
to limit the amount of expense reimbursement in the future. If expense
reimbursement had not been in place for the fiscal year ended December 31, 1997,
average total operating expenses for the Series would have been approximately
 .93% of the average net assets. See "Charges and Deductions--Investment 
Management Charge."

    Taking into account the Mortality and Expense Risk Charge and the investment
advisory fees and expenses, the gross annual investment return rates of 0%, 6%
and 12% on the Funds' assets are equivalent to net annual investment return
rates of approximately -1.72%, 4.23% and 10.19%, respectively (applicable for
the first 15 Policy Years and -1.18%, 4.81% and 10.79%, respectively, after the
15th Policy Year). For individual illustrations, interest rates ranging between
0% and 12% may be selected in place of the 0%, 6% and 12% rates.

    The hypothetical returns shown in the tables are without any tax charges
that may be attributable to the VUL Account in the future. If such tax charges
are imposed in the future, then in order to produce after tax returns equal to
those illustrated for 0%, 6% and 12%, a sufficiently higher amount in excess of
the hypothetical interest rates would have to be earned. See "Charges and
Deductions--Other Charges--Taxes."
    

    The second column of each table shows the amount that would accumulate if an
amount equal to the premiums paid were invested to earn interest, after taxes,
at 5% compounded annually. These tables show that if a Policy is returned in its
very early years for payment of its Cash Surrender Value, that Cash Surrender
Value may be low in comparison to the amount of the premiums accumulated with
interest. Thus, the cost of owning a Policy for a relatively short time may be
high.

    On request, we will furnish the Policyowner with a comparable illustration
based on the age and sex of the proposed insured person(s), standard risk
assumptions and the initial face amount and planned premium chosen.


                                       51
<PAGE>

<TABLE>

                                                     PHOENIX LIFE AND ANNUITY COMPANY
                                                                                                                         PAGE 1 OF 2

                                                                                                               FACE AMOUNT: $100,000
                                                                                                      INITIAL ANNUAL PREMIUM: $1,000

MALE 35 NEVERSMOKE

                        THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                                          ASSUMING CURRENT CHARGES


<CAPTION>
                                             CASH                             CASH                             CASH
          ASSUMED    PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
          PREMIUM    ACCUM.      VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT
  YEAR    PAYMENTS   @ 5.0%      @ 0%        @  0%     @  0%      @  6%       @  6%     @  6%      @ 12%       @ 12%     @ 12%
- --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>    <C>    <C>        <C>       <C>        <C>      <C>         <C>        <C>      <C>          <C>        <C>      <C>
       1      1,000      1,050       575          0    100,000       620          0    100,000        666          0    100,000
       2      1,000      2,153     1,282        397    100,000     1,414        529    100,000      1,551        666    100,000
       3      1,000      3,310     1,968        661    100,000     2,231        924    100,000      2,517      1,210    100,000
       4      1,000      4,526     2,632      1,325    100,000     3,074      1,767    100,000      3,571      2,264    100,000
       5      1,000      5,802     3,273      1,966    100,000     3,940      2,633    100,000      4,721      3,414    100,000

       6      1,000      7,142     3,890      2,727    100,000     4,830      3,668    100,000      5,976      4,814    100,000
       7      1,000      8,549     4,481      3,463    100,000     5,743      4,726    100,000      7,345      6,328    100,000
       8      1,000     10,027     5,046      4,174    100,000     6,680      5,807    100,000      8,840      7,968    100,000
       9      1,000     11,578     5,584      5,149    100,000     7,640      7,204    100,000     10,472     10,037    100,000
      10      1,000     13,207     6,096      6,096    100,000     8,624      8,624    100,000     12,256     12,256    100,000

      11      1,000     14,917     6,585      6,585    100,000     9,637      9,637    100,000     14,213     14,213    100,000
      12      1,000     16,713     7,051      7,051    100,000    10,682     10,682    100,000     16,361     16,361    100,000
      13      1,000     18,599     7,495      7,495    100,000    11,758     11,758    100,000     18,720     18,720    100,000
      14      1,000     20,579     7,916      7,916    100,000    12,868     12,868    100,000     21,314     21,314    100,000
      15      1,000     22,657     8,314      8,314    100,000    14,012     14,012    100,000     24,167     24,167    100,000

      16      1,000     24,840     8,738      8,738    100,000    15,276     15,276    100,000     27,459     27,459    100,000
      17      1,000     27,132     9,138      9,138    100,000    16,587     16,587    100,000     31,104     31,104    100,000
      18      1,000     29,539     9,510      9,510    100,000    17,944     17,944    100,000     35,141     35,141    100,000
      19      1,000     32,066     9,854      9,854    100,000    19,349     19,349    100,000     39,615     39,615    100,000
      20      1,000     34,719    10,166     10,166    100,000    20,802     20,802    100,000     44,576     44,576    100,000

    @ 65      1,000     69,761    10,629     10,629    100,000    38,040     38,040   100,000     136,375    136,375    166,378
</TABLE>

Based on 0% interest rate and guaranteed charges, the Policy will lapse in year
34.

Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no Policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.73%
(includes mortality and expense risk charge of 0.8% for 15 years, then 0.25% and
average fund operating expenses of 0.93% applicable to the investment
Subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment Subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 4% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.


                                       52

<PAGE>
<TABLE>
<CAPTION>

                                                     PHOENIX LIFE AND ANNUITY COMPANY
                                                                                                                         PAGE 2 OF 2

                                                                                                               FACE AMOUNT: $100,000
                                                                                                      INITIAL ANNUAL PREMIUM: $1,000


MALE 35 NEVERSMOKE

                        THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                                        ASSUMING GUARANTEED CHARGES



<CAPTION>
                                             CASH                             CASH                             CASH
          ASSUMED    PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
          PREMIUM    ACCUM.      VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT
  YEAR    PAYMENTS   @ 5.0%      @ 0%        @  0%     @  0%      @  6%       @  6%     @  6%      @ 12%       @ 12%     @ 12%
- --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>    <C>    <C>        <C>       <C>        <C>      <C>         <C>        <C>      <C>          <C>        <C>      <C>
       1      1,000      1,050        512          0    100,000        556          0    100,000        599          0    100,000
       2      1,000      2,153      1,157        272    100,000      1,281        396    100,000      1,410        525    100,000
       3      1,000      3,310      1,782        475    100,000      2,028        721    100,000      2,294        987    100,000
       4      1,000      4,526      2,385      1,078    100,000      2,795      1,488    100,000      3,258      1,951    100,000
       5      1,000      5,802      2,966      1,659    100,000      3,583      2,276    100,000      4,308      3,001    100,000

       6      1,000      7,142      3,524      2,362    100,000      4,392      3,230    100,000      5,452      4,290    100,000
       7      1,000      8,549      4,056      3,039    100,000      5,219      4,202    100,000      6,698      5,681    100,000
       8      1,000     10,027      4,563      3,691    100,000      6,066      5,193    100,000      8,057      7,184    100,000
       9      1,000     11,578      5,044      4,608    100,000      6,931      6,496    100,000      9,537      9,102    100,000
      10      1,000     13,207      5,497      5,497    100,000      7,816      7,816    100,000     11,154     11,154    100,000

      11      1,000     14,917      5,921      5,921    100,000      8,717      8,717    100,000     12,918     12,918    100,000
      12      1,000     16,713      6,314      6,314    100,000      9,635      9,635    100,000     14,843     14,843    100,000
      13      1,000     18,599      6,675      6,675    100,000     10,568     10,568    100,000     16,946     16,946    100,000
      14      1,000     20,579      7,003      7,003    100,000     11,517     11,517    100,000     19,246     19,246    100,000
      15      1,000     22,657      7,294      7,294    100,000     12,478     12,478    100,000     21,762     21,762    100,000

      16      1,000     24,840      7,591      7,591    100,000     13,528     13,528    100,000     24,654     24,654    100,000
      17      1,000     27,132      7,846      7,846    100,000     14,595     14,595    100,000     27,839     27,839    100,000
      18      1,000     29,539      8,052      8,052    100,000     15,675     15,675    100,000     31,349     31,349    100,000
      19      1,000     32,066      8,205      8,205    100,000     16,765     16,765    100,000     35,221     35,221    100,000
      20      1,000     34,719      8,298      8,298    100,000     17,858     17,858    100,000     39,494     39,494    100,000

    @ 65      1,000     69,761      4,144      4,144    100,000     27,807     27,807    100,000    118,357    118,357    144,396
</TABLE>

Based on 0% interest rate and guaranteed charges, the Policy will lapse in year
34.

Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no Policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.73%
(includes mortality and expense risk charge of 0.8% for 15 years, then 0.25% and
average fund operating expenses of 0.93% applicable to the investment
Subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment Subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 4% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.


                                       53

<PAGE>
<TABLE>

                                                     PHOENIX LIFE AND ANNUITY COMPANY
                                                                                                                         PAGE 1 OF 2

                                                                                                               FACE AMOUNT: $100,000
                                                                                                      INITIAL ANNUAL PREMIUM: $1,000


FEMALE 35 NEVERSMOKE

                        THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                                          ASSUMING CURRENT CHARGES



<CAPTION>
                                             CASH                             CASH                             CASH
          ASSUMED    PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
          PREMIUM    ACCUM.      VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT
  YEAR    PAYMENTS   @ 5.0%      @ 0%        @  0%     @  0%      @  6%       @  6%     @  6%      @ 12%       @ 12%     @ 12%
- --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>    <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
       1      1,000      1,050        602          0    100,000        648          0    100,000        695          0    100,000
       2      1,000      2,153      1,335        481    100,000      1,470        616    100,000      1,611        757    100,000
       3      1,000      3,310      2,046        851    100,000      2,317      1,122    100,000      2,611      1,415    100,000
       4      1,000      4,526      2,736      1,541    100,000      3,191      1,995    100,000      3,703      2,508    100,000
       5      1,000      5,802      3,402      2,207    100,000      4,090      2,894    100,000      4,895      3,700    100,000

       6      1,000      7,142      4,045      2,981    100,000      5,015      3,951    100,000      6,197      5,133    100,000
       7      1,000      8,549      4,661      3,729    100,000      5,965      5,032    100,000      7,618      6,686    100,000
       8      1,000     10,027      5,253      4,452    100,000      6,941      6,140    100,000      9,171      8,370    100,000
       9      1,000     11,578      5,820      5,420    100,000      7,944      7,545    100,000     10,870     10,470    100,000
      10      1,000     13,207      6,363      6,363    100,000      8,977      8,977    100,000     12,731     12,731    100,000

      11      1,000     14,917      6,888      6,888    100,000     10,047     10,047    100,000     14,777     14,777    100,000
      12      1,000     16,713      7,395      7,395    100,000     11,155     11,155    100,000     17,028     17,028    100,000
      13      1,000     18,599      7,884      7,884    100,000     12,303     12,303    100,000     19,505     19,505    100,000
      14      1,000     20,579      8,356      8,356    100,000     13,492     13,492    100,000     22,233     22,233    100,000
      15      1,000     22,657      8,810      8,810    100,000     14,725     14,725    100,000     25,238     25,238    100,000

      16      1,000     24,840      9,297      9,297    100,000     16,091     16,091    100,000     28,707     28,707    100,000
      17      1,000     27,132      9,767      9,767    100,000     17,516     17,516    100,000     32,554     32,554    100,000
      18      1,000     29,539     10,219     10,219    100,000     19,001     19,001    100,000     36,821     36,821    100,000
      19      1,000     32,066     10,652     10,652    100,000     20,549     20,549    100,000     41,553     41,553    100,000
      20      1,000     34,719     11,065     11,065    100,000     22,163     22,163    100,000     46,806     46,806    100,000

    @ 65      1,000     69,761     13,892     13,892    100,000     42,753     42,753    100,000    144,062    144,062    175,757
</TABLE>

Based on 0% interest rate and guaranteed charges, the Policy will lapse in year
39.

Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no Policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.73%
(includes mortality and expense risk charge of 0.8% for 15 years, then 0.25% and
average fund operating expenses of 0.93% applicable to the investment
Subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment Subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 4% also is available under
this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                       54

<PAGE>
<TABLE>

                                                     PHOENIX LIFE AND ANNUITY COMPANY
                                                                                                                         PAGE 2 OF 2

                                                                                                               FACE AMOUNT: $100,000
                                                                                                      INITIAL ANNUAL PREMIUM: $1,000


FEMALE 35 NEVERSMOKE


                       THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION  1

                                                        ASSUMING GUARANTEED CHARGES



<CAPTION>
                                             CASH                             CASH                             CASH
          ASSUMED    PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
          PREMIUM    ACCUM.      VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT
  YEAR    PAYMENTS   @ 5.0%      @ 0%        @  0%     @  0%      @  6%       @  6%     @  6%      @ 12%       @ 12%     @ 12%
- --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>    <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
       1      1,000      1,050        534          0    100,000        578          0    100,000        622          0    100,000
       2      1,000      2,153      1,199        345    100,000      1,326        472    100,000      1,457        604    100,000
       3      1,000      3,310      1,844        648    100,000      2,095        900    100,000      2,368      1,173    100,000
       4      1,000      4,526      2,466      1,271    100,000      2,887      1,691    100,000      3,361      2,165    100,000
       5      1,000      5,802      3,066      1,871    100,000      3,699      2,504    100,000      4,442      3,247    100,000

       6      1,000      7,142      3,642      2,578    100,000      4,533      3,470    100,000      5,622      4,558    100,000
       7      1,000      8,549      4,193      3,260    100,000      5,387      4,455    100,000      6,906      5,974    100,000
       8      1,000     10,027      4,718      3,917    100,000      6,262      5,461    100,000      8,307      7,506    100,000
       9      1,000     11,578      5,219      4,819    100,000      7,159      6,759    100,000      9,837      9,437    100,000
      10      1,000     13,207      5,695      5,695    100,000      8,079      8,079    100,000     11,511     11,511    100,000

      11      1,000     14,917      6,147      6,147    100,000      9,024      9,024    100,000     13,342     13,342    100,000
      12      1,000     16,713      6,574      6,574    100,000      9,992      9,992    100,000     15,349     15,349    100,000
      13      1,000     18,599      6,975      6,975    100,000     10,985     10,985    100,000     17,547     17,547    100,000
      14      1,000     20,579      7,348      7,348    100,000     12,002     12,002    100,000     19,957     19,957    100,000
      15      1,000     22,657      7,693      7,693    100,000     13,043     13,043    100,000     22,602     22,602    100,000

      16      1,000     24,840      8,053      8,053    100,000     14,187     14,187    100,000     25,646     25,646    100,000
      17      1,000     27,132      8,382      8,382    100,000     15,364     15,364    100,000     29,010     29,010    100,000
      18      1,000     29,539      8,677      8,677    100,000     16,572     16,572    100,000     32,727     32,727    100,000
      19      1,000     32,066      8,932      8,932    100,000     17,810     17,810    100,000     36,838     36,838    100,000
      20      1,000     34,719      9,149      9,149    100,000     19,080     19,080    100,000     41,390     41,390    100,000

    @ 65      1,000     69,761      8,644      8,644    100,000     33,735     33,735    100,000    125,895    125,895    153,592
</TABLE>

Based on 0% interest rate and guaranteed charges, the Policy will lapse in year
39.

Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no Policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.73%
(includes mortality and expense risk charge of 0.8% for 15 years, then 0.25% and
average fund operating expenses of 0.93% applicable to the investment
Subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment Subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 4% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.


                                       55

<PAGE>
<TABLE>

                                                     PHOENIX LIFE AND ANNUITY COMPANY
                                                                                                                         PAGE 1 OF 2

                                                                                                               FACE AMOUNT: $100,000
                                                                                                      INITIAL ANNUAL PREMIUM: $1,000


MALE 35 NEVERSMOKE

                        THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                                          ASSUMING CURRENT CHARGES



<CAPTION>
                                             CASH                             CASH                             CASH
          ASSUMED    PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
          PREMIUM    ACCUM.      VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT
  YEAR    PAYMENTS   @ 5.0%      @ 0%        @  0%     @  0%      @  6%       @  6%     @  6%      @ 12%       @ 12%     @ 12%
- --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>    <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
       1      1,000      1,050        574          0    100,574        619          0    100,620        665          0    100,665
       2      1,000      2,153      1,279        393    101,279      1,410        525    101,410      1,547        661    101,547
       3      1,000      3,310      1,961        654    101,961      2,223        916    102,223      2,507      1,200    102,508
       4      1,000      4,526      2,619      1,312    102,620      3,058      1,751    103,059      3,553      2,246    103,554
       5      1,000      5,802      3,253      1,946    103,254      3,915      2,608    103,916      4,691      3,384    104,692

       6      1,000      7,142      3,861      2,699    103,862      4,793      3,631    104,794      5,930      4,768    105,930
       7      1,000      8,549      4,442      3,424    104,442      5,691      4,673    105,691      7,276      6,259    107,276
       8      1,000     10,027      4,995      4,122    104,995      6,608      5,735    106,608      8,740      7,868    108,741
       9      1,000     11,578      5,518      5,082    105,518      7,543      7,107    107,543     10,332      9,897    110,333
      10      1,000     13,207      6,011      6,011    106,012      8,496      8,496    108,497     12,065     12,065    112,065

      11      1,000     14,917      6,480      6,480    106,481      9,473      9,473    109,474     13,957     13,957    113,957
      12      1,000     16,713      6,924      6,924    106,925     10,474     10,474    110,475     16,023     16,023    116,024
      13      1,000     18,599      7,343      7,343    107,344     11,500     11,500    111,501     18,282     18,282    118,282
      14      1,000     20,579      7,737      7,737    107,738     12,551     12,551    112,551     20,751     20,751    120,752
      15      1,000     22,657      8,105      8,105    108,106     13,626     13,626    113,626     23,452     23,452    123,453

      16      1,000     24,840      8,495      8,495    108,496     14,809     14,809    114,809     26,554     26,554    126,555
      17      1,000     27,132      8,857      8,857    108,858     16,025     16,025    116,025     29,966     29,966    129,967
      18      1,000     29,539      9,188      9,188    109,188     17,271     17,271    117,272     33,718     33,718    133,718
      19      1,000     32,066      9,486      9,486    109,487     18,548     18,548    118,549     37,844     37,844    137,844
      20      1,000     34,719      9,748      9,748    109,749     19,853     19,853    119,853     42,381     42,381    142,381

    @ 65      1,000     69,761      9,374      9,374    109,374     33,499     33,499    133,499    121,494    121,494    221,495
</TABLE>

Based on 0% interest rate and guaranteed charges, the Policy will lapse in year
33.

Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no Policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.73%
(includes mortality and expense risk charge of 0.8% for 15 years, then 0.25% and
average fund operating expenses of 0.93% applicable to the investment
Subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment Subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 4% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.


                                       56

<PAGE>
<TABLE>

                                                     PHOENIX LIFE AND ANNUITY COMPANY
                                                                                                                         PAGE 2 OF 2

                                                                                                               FACE AMOUNT: $100,000
                                                                                                      INITIAL ANNUAL PREMIUM: $1,000


MALE 35 NEVERSMOKE

                        THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                                        ASSUMING GUARANTEED CHARGES



<CAPTION>
                                             CASH                             CASH                             CASH
          ASSUMED    PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
          PREMIUM    ACCUM.      VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT
  YEAR    PAYMENTS   @ 5.0%      @ 0%        @  0%     @  0%      @  6%       @  6%     @  6%      @ 12%       @ 12%     @ 12%
- --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>    <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
       1      1,000      1,050        511          0    100,512        554          0    100,555        598          0    100,598
       2      1,000      2,153      1,154        269    101,155      1,277        392    101,278      1,406        521    101,406
       3      1,000      3,310      1,775        468    101,775      2,019        712    102,020      2,285        978    102,285
       4      1,000      4,526      2,373      1,066    102,374      2,781      1,474    102,781      3,241      1,934    103,241
       5      1,000      5,802      2,948      1,640    102,948      3,560      2,253    103,561      4,279      2,972    104,280

       6      1,000      7,142      3,497      2,335    103,498      4,357      3,195    104,358      5,408      4,246    105,408
       7      1,000      8,549      4,020      3,002    104,020      5,170      4,152    105,170      6,632      5,615    106,633
       8      1,000     10,027      4,515      3,643    104,516      5,998      5,126    105,999      7,963      7,090    107,963
       9      1,000     11,578      4,981      4,546    104,982      6,840      6,405    106,841      9,406      8,971    109,407
      10      1,000     13,207      5,419      5,419    105,419      7,696      7,696    107,697     10,975     10,975    110,975

      11      1,000     14,917      5,824      5,824    105,824      8,563      8,563    108,564     12,676     12,676    112,677
      12      1,000     16,713      6,195      6,195    106,195      9,439      9,439    109,439     14,523     14,523    114,524
      13      1,000     18,599      6,531      6,531    106,532     10,322     10,322    110,323     16,527     16,527    116,528
      14      1,000     20,579      6,831      6,831    106,831     11,211     11,211    111,212     18,703     18,703    118,704
      15      1,000     22,657      7,091      7,091    107,091     12,102     12,102    112,102     21,063     21,063    121,064

      16      1,000     24,840      7,352      7,352    107,352     13,066     13,066    113,066     23,757     23,757    123,758
      17      1,000     27,132      7,566      7,566    107,566     14,031     14,031    114,032     26,696     26,696    126,696
      18      1,000     29,539      7,726      7,726    107,727     14,991     14,991    114,991     29,897     29,897    129,898
      19      1,000     32,066      7,829      7,829    107,829     15,938     15,938    115,938     33,384     33,384    133,385
      20      1,000     34,719      7,864      7,864    107,865     16,863     16,863    116,863     37,178     37,178    137,178

    @ 65      1,000     69,761      2,894      2,894    102,894     22,504     22,504    122,504     98,872     98,872    198,872
</TABLE>

Based on 0% interest rate and guaranteed charges, the Policy will lapse in year
33.

Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no Policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.73%
(includes mortality and expense risk charge of 0.8% for 15 years, then 0.25% and
average fund operating expenses of 0.93% applicable to the investment
Subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment Subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 4% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.


                                       57

<PAGE>
<TABLE>

                                                     PHOENIX LIFE AND ANNUITY COMPANY
                                                                                                                         PAGE 1 OF 2

                                                                                                               FACE AMOUNT: $100,000
                                                                                                      INITIAL ANNUAL PREMIUM: $1,000


FEMALE 35 NEVERSMOKE

                        THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                                          ASSUMING CURRENT CHARGES



<CAPTION>
                                             CASH                             CASH                             CASH
          ASSUMED    PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
          PREMIUM    ACCUM.      VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT
  YEAR    PAYMENTS   @ 5.0%      @ 0%        @  0%     @  0%      @  6%       @  6%     @  6%      @ 12%       @ 12%     @ 12%
- --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>    <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
       1      1,000      1,050        601          0    100,601        647          0    100,648        693          0    100,694
       2      1,000      2,153      1,332        478    101,332      1,466        612    101,467      1,607        753    101,607
       3      1,000      3,310      2,040        845    102,041      2,310      1,115    102,310      2,602      1,407    102,603
       4      1,000      4,526      2,725      1,530    102,725      3,177      1,982    103,178      3,687      2,492    103,688
       5      1,000      5,802      3,385      2,189    103,385      4,068      2,873    104,069      4,869      3,673    104,869

       6      1,000      7,142      4,019      2,956    104,020      4,982      3,919    104,983      6,156      5,092    106,156
       7      1,000      8,549      4,626      3,694    104,627      5,918      4,986    105,918      7,556      6,624    107,557
       8      1,000     10,027      5,206      4,405    105,207      6,876      6,075    106,876      9,081      8,280    109,082
       9      1,000     11,578      5,759      5,360    105,760      7,857      7,457    107,857     10,744     10,344    110,744
      10      1,000     13,207      6,286      6,286    106,287      8,862      8,862    108,863     12,558     12,558    112,558

      11      1,000     14,917      6,793      6,793    106,794      9,899      9,899    109,900     14,545     14,545    114,546
      12      1,000     16,713      7,281      7,281    107,281     10,969     10,969    110,969     16,724     16,724    116,724
      13      1,000     18,599      7,748      7,748    107,749     12,072     12,072    112,072     19,112     19,112    119,113
      14      1,000     20,579      8,196      8,196    108,196     13,209     13,209    113,209     21,731     21,731    121,731
      15      1,000     22,657      8,624      8,624    108,624     14,382     14,382    114,382     24,603     24,603    124,604

      16      1,000     24,840      9,081      9,081    109,082     15,677     15,677    115,678     27,908     27,908    127,908
      17      1,000     27,132      9,519      9,519    109,520     17,021     17,021    117,021     31,554     31,554    131,555
      18      1,000     29,539      9,937      9,937    109,937     18,412     18,412    118,413     35,578     35,578    135,578
      19      1,000     32,066     10,331     10,331    110,331     19,852     19,852    119,853     40,016     40,016    140,017
      20      1,000     34,719     10,703     10,703    110,703     21,343     21,343    121,344     44,915     44,915    144,916

    @ 65      1,000     69,761     12,890     12,890    112,890     39,275     39,275    139,275    132,920    132,920    232,921
</TABLE>

Based on 0% interest rate and guaranteed charges, the Policy will lapse in year
38.

Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no Policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.73%
(includes mortality and expense risk charge of 0.8% for 15 years, then 0.25% and
average fund operating expenses of 0.93% applicable to the investment
Subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment Subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 4% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.


                                       58

<PAGE>
<TABLE>

                                                     PHOENIX LIFE AND ANNUITY COMPANY
                                                                                                                         PAGE 2 OF 2

                                                                                                               FACE AMOUNT: $100,000
                                                                                                      INITIAL ANNUAL PREMIUM: $1,000


FEMALE 35 NEVERSMOKE

                        THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                                        ASSUMING GUARANTEED CHARGES



<CAPTION>
                                             CASH                             CASH                             CASH
          ASSUMED    PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
          PREMIUM    ACCUM.      VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT     VALUE       VALUE    BENEFIT
  YEAR    PAYMENTS   @ 5.0%      @ 0%        @  0%     @  0%      @  6%       @  6%     @  6%      @ 12%       @ 12%     @ 12%
- --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>    <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>

       1      1,000      1,050        533         0     100,533        577          0    100,577        621          0    100,621
       2      1,000      2,153      1,196       342     101,197      1,322        468    101,323      1,454        600    101,454
       3      1,000      3,310      1,837       642     101,838      2,088        893    102,088      2,360      1,164    102,360
       4      1,000      4,526      2,455     1,260     102,456      2,874      1,678    102,874      3,345      2,150    103,346
       5      1,000      5,802      3,049     1,854     103,050      3,678      2,483    102,679      4,417      3,221    104,417

       6      1,000      7,142      3,618     2,554     103,618      4,502      3,483    104,502      5,581      4,517    105,582
       7      1,000      8,549      4,159     3,226     104,159      5,342      4,410    105,342      6,845      5,913    106,846
       8      1,000     10,027      4,673     3,872     104,673      6,199      5,398    106,200      8,219      7,419    108,220
       9      1,000     11,578      5,160     4,760     105,160      7,074      6,674    107,075      9,715      9,315    109,715
      10      1,000     13,207      5,621     5,621     105,622      7,968      7,968    107,968     11,343     11,343    111,343

      11      1,000     14,917      6,055     6,055     106,056      8,880      8,880    108,880     13,117     13,117    113,117
      12      1,000     16,713      6,462     6,462     106,463      9,810      9,810    109,810     15,051     15,051    115,051
      13      1,000     18,599      6,840     6,840     106,841     10,757     10,757    110,757     17,158     17,158    117,159
      14      1,000     20,579      7,188     7,188     107,189     11,719     11,719    111,720     19,455     19,455    119,456
      15      1,000     22,657      7,505     7,505     107,506     12,697     12,697    112,698     21,960     21,960    121,960

      16      1,000     24,840      7,833     7,833     107,833     13,764     13,764    113,764     24,826     24,826    124,827
      17      1,000     27,132      8,126     8,126     108,126     14,850     14,850    114,850     27,970     27,970    127,971
      18      1,000     29,539      8,380     8,380     108,380     15,952     15,952    115,953     31,416     31,416    131,416
      19      1,000     32,066      8,591     8,591     108,591     17,065     17,065    117,066     35,190     35,190    135,191
      20      1,000     34,719      8,757     8,757     108,758     18,189     18,189    118,190     39,328     39,328    139,328

    @ 65      1,000     69,761      7,497     7,497     107,497     29,438     29,438    129,439    111,012    111,012    211,012
</TABLE>

Based on 0% interest rate and guaranteed charges, the Policy will lapse in year
38.

Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no Policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.73%
(includes mortality and expense risk charge of 0.8% for 15 years, then 0.25% and
average fund operating expenses of 0.93% applicable to the investment
Subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment Subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 4% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.


                                       59

<PAGE>

                           PART II. OTHER INFORMATION

                           UNDERTAKING TO FILE REPORTS

    Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that Section.


                              RULE 484 UNDERTAKING

   
    Section 5.9 of the Connecticut Corporation Law & Practice, provides that a
corporation may indemnify any director or officer of the corporation made, or
threatened to be made, a party to an action or proceeding other than one by or
in the right of the corporation to procure a judgment in its favor, whether
civil or criminal, including an action by or in the right of any other
corporation of any type or kind, by reason of the fact that he, his testator or
intestate, served such other corporation in any capacity at the request of the
indemnifying corporation.

    Article V of the Bylaws of the Company provides that: "Each person who is or
was a director or officer of the Company (including the heirs, executors,
administrators or estate of such person) shall be indemnified by the Company as
of right to full extent permitted or authorized by the laws of the State of
Connecticut against any liability, cost or expense asserted against him and
incurred by him by reason of his capacity as a director or officer, or arising
out of his status as a director or officer."
    

    Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                 REPRESENTATION PURSUANT TO SECTION 26(E)(2)(A)
                   UNDER THE INVESTMENT COMPANY ACT OF 1940.

    Pursuant to Section 26(e)(2)(A) of the Investment Company Act of 1940, as
amended, Phoenix Life and Annuity Company represents that the fees and charges
deducted under the Policies, in the aggregate, are reasonable in relation to the
services rendered, the expenses expected to be incurred and the risks to be
assumed thereunder by Phoenix Life and Annuity Company.


                                      II-1
<PAGE>

                       CONTENTS OF REGISTRATION STATEMENT

This Form S-6 Registration Statement comprises the following papers and
documents:

    The facing sheet.

    The cross-reference sheet to Form N-8B-2.

   
    The Prospectus describing Phoenix Life and Annuity Company Policy Form V604
    and riders thereto ("Flex Edge Success"), consisting of 59 pages.
    

    The undertaking to file reports.

    The Rule 484 undertaking.

    Representation Pursuant to Section 26(e)(2)(A) under the Investment Company
Act of 1940.

    The signature page.

    The powers of attorney, filed via Edgar with the Registration Statement on
September 27, 1996 and incorporated herein by reference.

    Written consents of the following persons:

         (a)  Edwin L. Kerr, Esq.

   
         (b)  Jorden Burt Boros Cicchetti Berenson & Johnson LLP
    

         (c)  Price Waterhouse, LLP

         (d) Paul M. Fischer, FSA, CLU, ChFC

The following exhibits:

1. The following exhibits correspond to those required by paragraph A to the
instructions as to exhibits in Form N-8B-2:

    A.   (1)  Resolution of the Board of Directors of Depositor establishing
              the VUL Account, filed via Edgar with the Registration Statement
              on September 27, 1996 and incorporated herein by reference.

         (2)  Not Applicable.

         (3) Distribution of Policies:

   
              (a)  Master Service and Distribution Compliance Agreement between
                   Depositor and Phoenix Equity Planning Corporation dated
                   October 27, 1997, filed via Edgar with Pre-Effective
                   Amendment No. 2 on November 4, 1997 and incorporated herein
                   by reference.

              (b)  Form of Broker Dealer Supervisory and Service Agreement
                   between Phoenix Equity Planning Corporation and Independent
                   Brokers with respect to the sale of Policies filed via Edgar
                   with Pre-Effective Amendment No. 2 on November 4, 1997 and
                   incorporated herein by reference.
    

              (c)  Not Applicable.

         (4)  Not Applicable.

         (5)  Specimen Policies with optional riders.

              Flexible Premium Variable Universal Life Insurance Policy Form
              Number V604 of Depositor filed via Edgar with Pre-Effective
              Amendment No. 1 on March 14, 1997 and incorporated herein by
              reference.

         (6)  (a)  Charter of Phoenix Life and Annuity Company, filed via
                   Edgar with the Registration Statement on September 27, 1996
                   and incorporated herein by reference.

                   (1) Certificate of Incorporation dated November 2, 1981.

                   (2) Certificate of Amendment of its Articles of Incorporation
                       dated March 16, 1984.

                   (3) Certificate of Amendment of its Articles of Incorporation
                       dated April 18, 1985.

                   (4) Certificate of Amendment of its Articles of Incorporation
                       dated December 3, 1992.

                   (5) Certificate of Amendment of its Articles of Incorporation
                       dated May 9, 1996.

   
              (b)  Certificate of Redomestication and Amended and Restated
                   Certificate of Incorporation dated April 21, 1997 filed via
                   Edgar with Pre-Effective Amendment No. 2 on November 4, 1997
                   and incorporated herein by reference.
    

                                      II-2
<PAGE>

   
              (c)  By-Laws of Phoenix Life and Annuity Company.*
    

         (7)  Not Applicable.

         (8)  Not Applicable.

         (9)  Not Applicable.

         (10) Form of application for Flex Edge Success filed via Edgar with
              Pre-Effective Amendment No. 1 on March 14, 1997 and incorporated
              herein by reference.

         (11) Memorandum describing transfer and redemption procedures and
              method of computing adjustments in payments and cash values upon
              conversion to fixed benefit policies filed via Edgar with
              Pre-Effective Amendment No. 1 on March 14, 1997 and incorporated
              herein by reference.

2. Opinion of Edwin L. Kerr, Esq., Counsel of Depositor as to the legality of
the securities being registered. (See number 8 below.)

3. Not Applicable. No financial statement will be omitted from the Prospectus
pursuant to Instruction 1(b) or (c) of Part I.

4. Not Applicable.

5. Not Applicable.

   
6. Consent of Jorden Burt Boros Cicchetti Berenson & Johnson, LLP.*
    

7. Consent of Price Waterhouse, LLP.*

8. Opinion and Consent of Edwin L. Kerr, Esq.*

   
9. Opinion and Consent of Paul M. Fischer, FSA, CLU, ChFC.*
    

- --------------

*    Filed herewith.


                                      II-3
<PAGE>

                                   SIGNATURES

   
    Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Phoenix Life and Annuity Variable Universal Life Account certifies that it meets
all of the requirements for effectiveness of this Registration Statement
pursuant to rule 485(b) under the Securities Act of 1993 and has duly caused
this Registration Statement to be signed on its behalf by the undersigned
thereunto duly authorized, in the City of Hartford, State of Connecticut on the
29th day of April, 1998.
    

                                 PHOENIX LIFE AND ANNUITY VARIABLE 
                                 UNIVERSAL LIFE ACCOUNT
                                 --------------------------------------------
                                                (Registrant)

   
                                 By:   PHOENIX LIFE AND ANNUITY COMPANY
                                    -----------------------------------------
                                                (Depositor)


                                 By:         /s/Dona D. Young
                                    -----------------------------------------
                                    *Dona D. Young, Executive Vice President,
                                           Individual Insurance
    


ATTEST:            /s/Emily J. Poriss
        ------------------------------------
        Emily J. Poriss, Assistant Secretary

   
    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities indicated on the 29th day of April, 1998.
    

<TABLE>
<S>             <C>                           <C>
                SIGNATURE                     TITLE
                ---------                     -----
                                              Director
- ---------------------------------------- 
            *Richard H. Booth

                                              Director
- ---------------------------------------- 
           *Robert G. Chipkin

                                              Chairman of the Board, President and Chief
- ----------------------------------------      Executive Officer (Principal Executive Officer)
          *Robert W. Fiondella                

                                              Director
- ----------------------------------------
           *Joseph E. Kelleher

                                              Director
- ----------------------------------------
          *Robert G. Lautensack

                                              Director
- ----------------------------------------
          *Philip R. McLoughlin

                                              Director
- ----------------------------------------
           *Charles J. Paydos

                                              Director, Executive Vice President, Chief
- ----------------------------------------      Financial Officer and Treasurer (Principal
           *David W. Searfoss                  Accounting and Financial Officer)
                                              

                                              Director
- ----------------------------------------
              *Simon Y. Tan

                                              Director
- ----------------------------------------
             *Dona D. Young
</TABLE>


By:          /s/ Dona D. Young
   ---------------------------------------------------
*   Dona D. Young as Attorney-in-Fact pursuant to Powers of Attorney, 
    copies of which were previously filed.


                                     S-1(C)






                               EXHIBIT 1.A.(6)(c)

                   BY-LAWS OF PHOENIX LIFE AND ANNUITY COMPANY



<PAGE>

board\bylaws\plac.001
                                     BYLAWS
                                       OF
                        PHOENIX LIFE AND ANNUITY COMPANY


                                    ARTICLE I
                            MEETINGS OF SHAREHOLDERS


       SECTION 1.01 ANNUAL MEETINGS. The annual meeting of the shareholders for
the election of directors and for the transaction of such other business as
properly may come before such meetings shall be held in Hartford, Connecticut,
or in such other place as the Board of Directors may from time to time determine
on the 2nd Tuesday of March in each year, or on such other date as the directors
may from time to time determine.

       SECTION 1.02 SPECIAL MEETINGS. Special meetings of the shareholders for
any proper purpose or purposes may be called at any time by the President or the
Board of Directors, to be held on such date and at such time and place within or
without the State of Connecticut, as shall be designated by the President or the
Board of Directors, whichever shall have called the meeting.

       SECTION 1.03 NOTICE OF MEETING. Written notice, signed by (or bearing the
printed name or facsimile signature of) the President or the Secretary, of every
meeting of shareholders stating the purpose or purposes for which the meeting is
called, and the date and time when, and the place where, it is to be held shall
be delivered either personally or by mail, to each shareholder entitled to vote
at such meeting not fewer than ten nor more than fifty days before the meeting,
except as otherwise provided by statute. If mailed, such notice shall be
directed to each shareholder at the address of such shareholder appearing on the
books of the Company, unless he shall have filed with the Secretary a written
request that notices intended for him be mailed to some other address, in which
case it shall be mailed to the address designated in such request.

       SECTION 1.04 QUORUM. The presence at any meeting, in person or by proxy,
of the holders of record of a majority of the Company's voting stock interests
then issued and outstanding and entitled to vote shall be necessary and
sufficient to constitute a quorum for the transaction of business, except as
otherwise provided by statute.

       SECTION 1.05 ADJOURNMENTS. In the absence of a quorum, any officer
entitled to preside at or act as a secretary of such meeting may adjourn the
meeting from time to time until a quorum shall be present.


<PAGE>

       SECTION 1.06 VOTING. Directors shall be chosen by a plurality of the
votes cast at the election thereof, and, except as otherwise provided by
statute, all other questions shall be determined by a majority of the votes cast
thereon.

       SECTION 1.07 PROXIES. Any shareholder entitled to vote may vote by proxy,
provided that the instrument authorizing such proxy to act shall have been
executed in writing by such member or by his duly authorized attorney.


                                   ARTICLE II
                               BOARD OF DIRECTORS

       SECTION 2.01 NUMBER. The number of directors which shall constitute the
whole Board of Directors shall be fixed from time to time by resolution of the
Board of Directors but shall be no fewer than two nor more than fifteen.
Directors shall be at least eighteen years of age at the time of their election.

       SECTION 2.02 ELECTION AND TERM OF OFFICE. Directors shall be elected at
the annual meeting of the shareholders. Each director (whether elected at an
annual meeting or to fill a vacancy or otherwise) shall continue in office until
his successor shall have been elected and qualified or until his earlier death,
resignation or removal in the manner hereinafter provided.

       SECTION 2.03 VACANCIES AND ADDITIONAL DIRECTORSHIPS. If any vacancy shall
occur among the directors by reason of death, resignation or removal, or as the
result of an increase in the number of directorships, the directors then in
office shall continue to act and may fill any such vacancy by a vote of the
directors then in office, though less than a quorum.

       SECTION 2.04 MEETINGS. A meeting of the Board of Directors shall be held
for organization, election of officers and the transaction of such other
business as may properly come before the meeting, within thirty (30) days after
each annual election of directors.

       The Board of Directors may, by resolution, provide for the holding of
regular meetings and may fix the times and places at which such meetings shall
be held. Notice of regular meetings shall not be required to be given, provided
that whenever the time or place of regular meetings shall be fixed or changed,
notice of such action shall be mailed promptly to each director who shall not
have been present at the meeting at which such action was taken, addressed to
him at his residence or usual place of business.

       Special meetings of the Board of Directors may be called by the President
or any two directors. Except as otherwise required by statute, notice of such
special meeting shall be mailed to each director, addressed to him at his
residence or usual place of 

                                     - 2 -
<PAGE>

business, or shall be sent to him at such place by telegram or cable, or
telephoned or delivered to him personally, not later than two days before the
day on which the meeting is to be held. Such notice shall state the time and
place of such meeting, but unless otherwise required by statute, the Articles of
Organization or these Bylaws, need not state the purposes thereof.

       Notice of any meeting need not be given to any director who shall attend
such meeting in person or who shall waive notice thereof, before or after such
meeting, in writing or by telegram or cable.

       SECTION 2.05 QUORUM. At any meeting of the Board of Directors, a majority
of directors shall constitute a quorum. In the absence of a quorum, a majority
of those present at the time and place of any meeting may adjourn the meeting
from time to time until a quorum shall be present and the meeting may be held as
adjourned without further notice or waiver. A majority of those present at any
meeting at which a quorum is present may decide any question brought before such
meeting, except as otherwise provided by law, the Articles of Organization or
these Bylaws.

       SECTION 2.06 RESIGNATION OF DIRECTORS. Any director may resign at any
time by giving written notice of such resignation to the Board of Directors, the
President or the Secretary. Any such resignation shall take effect at the time
specified therein or, if no time is specified, then upon receipt thereof by the
Board of Directors or the officer to whom directed; and, unless specified
therein, the acceptance of such resignation shall not be necessary to make it
effective.

       SECTION 2.07 REMOVAL OF DIRECTORS. At any special meeting of the
shareholders, duly called as provided in these Bylaws, any director or directors
may, by the affirmative vote of the holders of a majority of all the Company's
voting stock interests outstanding and entitled to vote for the election of
directors, be removed from office, either with or without cause. At such
meeting, a successor or successors may be elected by plurality of the votes
cast, or if any such vacancy is not so filled, it may be filled by the directors
as provided in Section 2.03.


                                   ARTICLE III
                                   COMMITTEES

       SECTION 3.01 The Board of Directors shall be authorized to establish such
committees of the Board as it shall from time to time determine, and to appoint
such persons as members thereof as it shall from time to time determine. All
committees shall perform duties and exercise such powers as may be delegated
from time to time by the Board of Directors.

                                     - 3 -
<PAGE>

                                   ARTICLE IV
                                    OFFICERS

       SECTION 4.01 NUMBER. At the annual meeting, the Board of Directors shall
elect from its members a Chairman of the Board. The Board shall also elect a
President, a Treasurer and a Secretary, but the same person may not serve
concurrently as President and Secretary. The Board may also elect one or more
Vice Presidents.

       SECTION 4.02 ELECTION, TERM OF OFFICE AND QUALIFICATIONS. Each officer
(except such officers as may be appointed in accordance with the provisions of
Section 3.03) shall be elected by the Board of Directors. Each such officer
(whether elected at the first meeting of the Board of Directors after the annual
meeting of shareholders or to fill a vacancy or otherwise) shall hold his office
until the first meeting of the Board of Directors after the next annual meeting
of shareholders and until his successor shall have been elected, or until his
death or until he shall have resigned in the manner provided in Section 3.04 or
shall have been removed in the manner provided in Section 3.05.

       SECTION 4.03 SUBORDINATE OFFICERS AND AGENTS. The Board of Directors from
time to time may appoint other officers or agents (including one or more
Assistant Vice Presidents, Assistant Secretaries or Assistant Treasurers), to
hold office for such period, have such authority and perform such duties as are
provided in these Bylaws or as may be provided in the resolutions appointing
them. The Board of Directors may delegate to any officer the power to appoint
any such subordinate officers or agents and to prescribe their respective terms
of office, authorities and duties.

       SECTION 4.04 RESIGNATIONS. Any officer may resign at any time by giving
written notice of such resignation to the Board of Directors, the President or
the Secretary. Unless otherwise specified in such written notice, such
resignation shall take effect upon receipt thereof by the Board of Directors or
the officer to whom directed.

       SECTION 4.05 REMOVAL. Any officer specifically designated in Section 3.01
may be removed at any time, either with or without cause, at any meeting of the
Board of Directors by the vote of a majority of all the directors then in
office. Any officer or agent appointed in accordance with the provisions of
Section 3.03 may be removed, either with or without cause, by the Board of
Directors at any meeting, by the vote of a majority of the directors present at
such meeting or by any superior officer or agent upon whom such power of removal
shall have been conferred by the Board of Directors.

       SECTION 4.06 VACANCIES. A vacancy in any office by reason of death,
resignation, removal, disqualification or any other cause shall be filled for
the unexpired portion of the term in the manner prescribed by these Bylaws for
regular election or appointment of such office.

                                     - 4 -
<PAGE>

       SECTION 4.07 THE CHAIRMAN OF THE BOARD. The Chairman of the Board shall
preside at all meetings of the Board of Directors, if present, and shall, in
general, perform all duties incident to the office of Chairman of the Board and
such other duties as may be assigned to him by the Board of Directors.

       SECTION 4.08 THE PRESIDENT. Subject to the direction of the Board of
Directors, the President shall have general charge of the business, affairs and
property of the Company and general supervision over its officers and agents. If
present, he shall preside at all meetings of shareholders and he shall
effectuate or cause to be effectuated all orders and resolutions of the Board of
Directors. He may sign, with any other officer thereunto duly authorized,
certificates of stock of the Company, the issuance of which shall have been duly
authorized (his signature to which may be a facsimile signature), and may sign
and execute in the name of the Company deeds, mortgages, bonds, contracts,
agreements or other instruments duly authorized by the Board of Directors except
in cases where the signing and execution thereof shall be expressly delegated by
the Board of Directors to some other officer or agent. From time to time, he
shall report to the Board of Directors all matters within his knowledge which
the interests of the Company my require to be brought to their attention. He
shall also perform such other duties as are given to him by these Bylaws or as
from time to time may be assigned to him by the Board of Directors.

       SECTION 4.09 THE VICE PRESIDENTS. Any Vice President may sign and execute
in the name of the Company deeds, mortgages, bonds and other instruments duly
authorized by the Board of Directors, except in cases where the signing and
execution thereof shall be expressly delegated by the Board of Directors to some
other officer or agent. Each Vice President shall perform such other duties as
are given to him by these Bylaws or as from time to time may be assigned to him
by the Board of Directors or the President.

       SECTION 4.10 THE SECRETARY.  The Secretary shall:

                           a. record all proceedings of the meetings of the 
       shareholders, the Board of Directors and the actions of any committees 
       so requesting in a book or books to be kept for that purpose;

                           b. cause all notices to be duly given in accordance
       with provisions of these Bylaws and as required by statute;

                           c. be custodian of the records of the Company;

                           d. cause to be properly kept and filed the lists,
       books, reports, statements, certificates and other documents and records
       required by statute;

                                     - 5 -
<PAGE>

                           e. have charge of the books of the Company reflecting
       shareholder interests, and exhibit such books at such times and to such
       persons as shall be required by law or by the Board of Directors; and

                           f. in general, perform all duties incident to the
       office of Secretary and such other duties as are given to him by these
       Bylaws or as from time to time may be assigned to him by the Board of
       Directors or the President.

       SECTION 4.11 ASSISTANT SECRETARIES. At the request of the Secretary or in
his absence or disability, the Assistant Secretaries designated by the Board of
Directors or the President shall perform all duties of the Secretary and, when
so acting, shall have all the powers of and be subject to all restrictions upon
the Secretary. The Assistant Secretaries shall perform such other duties as from
time to time may be assigned to them respectively by the Board of Directors or
the President.

       SECTION 4.12 THE TREASURER.  The Treasurer shall:

                           a. have charge of and supervision over and be 
       responsible for the funds, securities, receipts and disbursements of 
       the Company;

                           b. cause the moneys and other valuable effects of the
       Company to be deposited in the name and to the credit of the Company in
       such banks or trust companies or with such bankers or other depositories
       as shall be selected in accordance with Section 5.03 of these Bylaws or
       to be otherwise dealt with in such manner as the Board of Directors may
       direct;

                           c. cause the funds of the Company to be disbursed by
       checks or drafts upon the authorized depositories of the Company, and
       cause to be taken and preserved proper vouchers for all moneys disbursed;

                           d. render to the Board of Directors or the President,
       when requested, a statement of the financial condition of the Company and
       of all his transactions as Treasurer;

                           e. cause to be kept at the offices of the Company
       correct books of account of all its business and transactions and such
       duplicate books of account as he shall determine and upon proper
       application cause such books or duplicates thereof to be exhibited to any
       director;

                           f. be empowered, from time to time, to require from
       the officers or agents of the Company reports or statements giving such
       information as he may desire with respect to any and all financial
       transactions of the Company; and

                                     - 6 -
<PAGE>

                           g. in general, perform all duties incident to the
       office of Treasurer and such other duties as are given to him by these
       Bylaws or as from time to time may be assigned to him by the Board of
       Directors or the President.

       SECTION 4.13 ASSISTANT TREASURERS. At the request of the Treasurer or in
his absence or disability, the Assistant Treasurers designed by him (or in the
absence of such designation, the Assistant Treasurers designated by the Board of
Directors or the President) shall perform all duties of the Treasurer; and, when
so acting, shall have all the powers of and be subject to all restrictions upon
the Treasurer. The Assistant Treasurers shall perform such other duties as from
time to time may be assigned to them respectively by the Board of Directors, the
President or the Treasurer.

       SECTION 4.14 SALARIES. The salaries of the officers of the Company shall
be fixed from time to time by the Board of Directors, except that the Board of
Directors may delegate to any person the power to fix the salaries or other
compensation of any officers or agents appointed in accordance with the
provisions of Section 3.03. No officer shall be prevented from receiving such
salary by reason of the fact that he is also a director of the Company.

       SECTION 4.15 SURETY BONDS. If the Board of Directors shall so require,
any officer or agent of the Company shall execute such bond to the Company in
such sum and with such surety or sureties, conditioned upon the faithful
discharge of his duties, and containing such other conditions, as the Board of
Directors may direct.


                                    ARTICLE V
                                 INDEMNIFICATION

       SECTION 5.01 Each person who is or was a director or officer of the
Company (including the heirs, executors, administrators or estate of such
person) shall be indemnified by the Company as of right to full extent permitted
or authorized by the laws of the State of Connecticut against any liability,
cost or expense asserted against him and incurred by him by reason of his
capacity as a director or officer, or arising out of his status as a director or
officer. The Company may, but shall not be obligated to, maintain insurance at
its expense to protect itself and any such person against any such liability,
cost or expense.


                                   ARTICLE VI
             EXECUTION OF INSTRUMENTS AND DEPOSIT OF CORPORATE FUNDS

       SECTION 6.01 EXECUTION OF INSTRUMENTS GENERALLY. The President, any Vice
President, the Secretary and the Treasurer, subject to the approval of the Board
of Directors, are each authorized to enter into any contract or execute and
deliver any instrument in the name and on behalf of the Company. The Board of
Directors may 

                                     - 7 -
<PAGE>

authorize any officer or officers, or agent or agents, to enter into any
contract or execute and deliver any instrument in the name and on behalf of the
Company, and such authorization may be general or confined to specific
instances.

       SECTION 6.02 BORROWING. No loans or advances shall be obtained or
contracted for by or on behalf of the Company and no negotiable paper shall be
issued in its name, unless and except as authorized by the Board of Directors.
Such authorization may be general or confined to specific instances. Any officer
or agent of the Company thereunto so authorized may obtain loans and advances
for the Company and, for such loans and advances, may make, execute and deliver
promissory notes, bonds or other evidences of indebtedness issued in the name of
the Company. Any officer or agent of the Company thereunto so authorized may
pledge, hypothecate or transfer as security for the payment of any and all
loans, advances, indebtedness and liabilities of the Company any and all stocks,
bonds, other securities and other personal property at any time held by the
Company and, to that end, may endorse, assign and deliver the same and do every
act and thing necessary or proper in connection therewith.

       SECTION 6.03 DEPOSITS. All funds of the Company not otherwise employed
shall be deposited from time to time to its credit in such banks or trust
companies or with such banks or other depositories as the Board of Directors may
select, or as may be selected by an officer or officers or agent or agents
authorized so to do by the Board of Directors from time to time may determine.

       SECTION 6.04 CHECKS, DRAFTS, ETC. All checks, drafts or other orders for
the payment of money and all notes or other evidences of indebtedness issued in
the name of the Company shall be signed by such officer or officers or agent or
agents of the Company and in such manner as from time to time shall be
determined by the Board of Directors.

       SECTION 6.05 PROXIES. Proxies to vote with respect to shares of stock of
other corporations owned by or standing in the name of the Company may be
executed and delivered from time to time on behalf of the Company by the
President or by any other person or persons thereunto authorized by the Board of
Directors.


                                   ARTICLE VII
                                 CORPORATE SEAL

       SECTION 7.01 The corporate seal shall be circular in form and shall bear
the name of the Corporation and words and figures denoting its organization
under the laws of the State of Connecticut and the year thereof and otherwise
shall be in such form as shall be approved from time to time by the Board of
Directors.

                                     - 8 -
<PAGE>

                                  ARTICLE VIII
                                   FISCAL YEAR

       SECTION 8.01 The fiscal year of the Company shall begin on the first day
of January in each year and end on the thirty-first day of December in each
year.


                                   ARTICLE IX
                                   AMENDMENTS

       SECTION 9.01 BY SHAREHOLDERS. New Bylaws may be adopted and Bylaws may be
amended or repealed by action of the holders of a majority of the Company's
outstanding voting stock; provided that the notice of any meeting of
shareholders at which Bylaws are adopted, amended or repealed shall include
notice of such proposed action.

       SECTION 9.02 BY BOARD OF DIRECTORS. The Board of Directors shall have the
power to amend, repeal or adopt Bylaws at any regular or special meeting;
provided, however, any Bylaw adopted by the Board of Directors may be amended or
repealed by action of the holders of a majority of the Company's issued and
outstanding voting stock of the Company.



                                     - 9 -






                                    EXHIBIT 6

         CONSENT OF JORDEN BURT BOROS CICCHETTI BERENSON & JOHNSON, LLP


<PAGE>



JordenBurt [letterhead]







                                            April 20, 1998









Phoenix Home Life Mutual Insurance Company
One American Row
Hartford, Connecticut 06115


Ladies and Gentlemen:

    We hereby consent to the reference to our name under the caption "Legal
Matters" in the Prospectus contained in Post-Effective Amendment No. 1 to the
Registration Statement on Form S-6 (File No. 333-12989) filed by Phoenix Home
Life Variable Universal Life Account with the Securities and Exchange 
Commission under the Securities Act of 1933.


                           Very truly yours,

                           Jorden Burt Boros Cicchetti Berenson & Johnson LLP


                           By /s/ Michael Berenson
                              --------------------------------









                                    EXHIBIT 7

                        CONSENT OF PRICE WATERHOUSE, LLP


<PAGE>





                       CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the use in the Prospectus constituting part of this
Post-Effective Amendment No. 1 to the Registration Statement on Form S-6 of our
reports dated February 11, 1998 and May 24, 1996, relating to the financial
statements of Phoenix Life and Annuity Company and the Statutory basis financial
statements of Savers Life Insurance Company of America, respectively, which
appear in such Prospectus.

/s/ Price Waterhouse LLP


PRICE WATERHOUSE LLP
Hartford, Connecticut
April 28, 1998








                                    EXHIBIT 8

                   OPINION AND CONSENT OF EDWIN L. KERR, ESQ.



<PAGE>

                                       April 29, 1998



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

RE:      PHOENIX LIFE AND ANNUITY VARIABLE UNIVERSAL LIFE ACCOUNT
         REGISTRATION STATEMENT NO. 33-12989

Gentlemen:

         As Counsel to the depositor, I am familiar with the flexible premium
variable life insurance policies (the "Policies") which are the subject of the
above-captioned Registration Statement on Form S-6.

         In connection with this opinion, I have reviewed the Policies, the
Registration Statement, the Charter and By-Laws of the Company, relevant
proceedings of the Board of Directors, and the provisions of Connecticut
insurance law relevant to the issuance of the Policies.

         Based upon this review, I am of the opinion that each of the Policies,
when issued, will have been validly issued, and will constitute a legal and
binding obligation of Phoenix Life and Annuity Company.

         I further consent to the use of this opinion as an exhibit to the
above-captioned Registration Statement and to my being named under "Legal
Matters" therein.

                                       Very truly yours,



                                       /s/ Edwin L. Kerr
                                       Edwin L. Kerr, Counsel
                                       Phoenix Home Life
                                       Mutual Insurance Company








                                    EXHIBIT 9

                   CONSENT OF PAUL M. FISCHER, FSA, CLU, CHFC



<PAGE>

                                       April 29, 1998





Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549


Gentlemen:

         This opinion is furnished in connection with the registration of
flexible premium variable life insurance policies ("Policies") under the
Securities Act of 1933. The prospectuses included in the Registration Statement
on Form S-6 (SEC File No. 33-12989) describes the Policies. The forms of
Policies were prepared under my direction, and I am familiar with the
Registration Statement and Exhibits thereto.

         In my opinion, the illustrations of death benefits and cash values
included in the sections entitled "Illustrations of Death Benefits, Policy
Values ("Account Values"), and Cash Surrender Values" in Appendix B of the
prospectuses, based on the assumptions stated in the illustrations, are
consistent with the provisions of the respective forms of the Policies.

         I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.


                                       Very truly yours,



                                       /s/ Paul M. Fischer
                                       Paul M. Fischer, FSA, CLU, ChFC
                                       Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission