MANCHESTER EQUIPMENT CO INC
10-K, 1997-10-28
COMPUTER PROGRAMMING SERVICES
Previous: BURRIDGE FUNDS, 497, 1997-10-28
Next: IFB HOLDINGS INC, DEF 14A, 1997-10-28



<PAGE> 1
==============================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                            ------------------------

                                    FORM 10-K

x        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
- -        
         EXCHANGE ACT OF 1934
For the fiscal year ended July 31, 1997

                                      OR

- -        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934           
                                                                                
For the transition period from _______________ to _______________


                         Commission File Number 0-21695

                         MANCHESTER EQUIPMENT CO., INC.
             (Exact name of Registrant as specified in its charter)

              New York                                   11-2312854
 (State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                            I. D. Number)

            160 Oser Avenue                                  11788
           Hauppauge, New York                              (Zip Code)
    Address of principal executive offices)

       Registrant's telephone number, including area code: (516) 435-1199

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $.01 par value
                               ------------------

Indicate by check mark  whether the  Registrant  (1) has filed all reports to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days: YES __X__ NO _____

Indicate by check mark if the disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant as of October 21, 1997 was $15,194,231 (3,241,436 shares at a closing
sale price of $4.6875).

As of October 21, 1997, 8,525,000 shares of Common Stock ($.01 par value) of the
Registrant were issued and outstanding.

                              --------------------

                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None
================================================================================
<PAGE>
                         MANCHESTER EQUIPMENT CO., INC.

                                    FORM 10-K
                            YEAR ENDED JULY 31, 1997
                                TABLE OF CONTENTS


                                                                          Page
                                                                          ----
  Part I    

Item 1.    Business                                                           3
Item 2.    Properties                                                        10
Item 3.    Legal Proceedings                                                 11
Item 4.    Submission of Matters to a Vote of Security Holders               11

   Part II

Item 5     Market for the  Registrant's  Common Stock and Related  Stockholder
           Matters                                                           11
Item 6.    Selected  Financial  Data                                         12
Item 7.    Management's  Discussion  and  Analysis of  Financial
           Condition and Results of Operations                               13
Item 8.    Financial Statements and Supplementary Data                       16
Item 9.    Disagreements on Accounting and Financial Disclosures             16 

  Part III

Item 10.   Directors and Executive Officers of the Registrant                17
Item 11.   Executive Compensation                                            18
Item 12.   Security Ownership of Certain Beneficial Owners and Management    20
Item 13.   Certain Relationships and Transactions                            20
         
  Part IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K   22
                                                                        
Signatures Chief Executive Officer, Chief Financial Officer, and Directors   40
         








   
















                                                       

                                                                                
<PAGE>


                                     PART I

This  Report  contains  certain  forward-looking  statements  that are  based on
current expectations.  The actual results of Manchester Equipment Co., Inc. (the
"Company") may differ  materially from the results  discussed herein as a result
of a number of unknown factors.  Such factors include,  but are not limited to ,
there being no assurance that the acquisition of Electrograph Systems, Inc. will
continue to add to the Company's  profitability,  the Company will be successful
in its efforts to focus on value-added services,  the Company will be successful
in  attracting  and  retaining  highly  skilled  technical  personnel  and sales
representatives  necessary to implement the  Company's  growth  strategies,  the
Company  will be  adversely  affected by continued  intense  competition  in the
computer  industry,   a  lack  of  product   availability  or  deterioration  in
relationships  with  manufacturers,  or a loss or decline in sales to any of its
major  customers.  See  "Products"  and  "Competition"  in  Part  I,  Item 1 and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  in Part II, Item 7 of this  report for a  discussion  of  important
factors that could affect the validity of any forward looking statements.

ITEM 1. Business


General

         Manchester  Equipment  Co., Inc.  ("Manchester"  or the "Company") is a
systems  integrator and reseller of computer  hardware,  software and networking
products,  primarily for commercial customers.  The Company offers its customers
single-source  solutions  customized  to  their  information  systems  needs  by
combining value-added services with hardware, software,  networking products and
peripherals from leading vendors. Over the past 20 years, the Company has forged
long-standing relationships with both customers and suppliers and capitalized on
the rapid  developments  in the computer  industry,  including  the shift toward
client/server-based platforms.

         Manchester's marketing focus is on mid- to large-sized companies, which
have become increasingly dependent upon complex information systems in an effort
to gain competitive advantages. While many of these companies have the financial
resources to make the required capital investments in information systems, often
they do not have the  necessary  information  technology  personnel  to  design,
install or maintain complex systems or to incorporate the continuously  evolving
technologies.  As a result,  these  companies are turning to  independent  third
parties to procure,  design,  install,  maintain and upgrade  their  information
systems.

         The Company  offers its  customers a variety of  value-added  services,
such as  consulting,  integration  and support  services,  together with a broad
range of computer  and  networking  products  from leading  vendors.  Consulting
services include systems design,  performance analysis,  and migration planning.
Integration  services include product  procurement,  configuration,  testing and
systems  installation  and  implementation.  Support  services  include  network
management,  "help-desk"  support,  and  enhancement,  maintenance and repair of
computer  systems.  Most of the  Company's  revenues  are derived  from sales to
customers located in the New York Metropolitan  area, with  approximately 90% of
the Company's  revenues  being  generated from its Long Island and New York City
offices.

         The Company was  incorporated  in New York in 1973 and has three active
wholly-owned   subsidiaries;   Manchester   International,   Ltd.,  a  New  York
corporation which sells computer hardware,  software and networking  products to
resellers  domestically and internationally;  Mantech Computer Services,  Inc. a
New  York  corporation  which  identifies  and  provides  temporary  information
technology  positions and solutions for commercial  customers;  and Electrograph
Systems, Inc. a New York corporation which distributes microcomputer peripherals
throughout the United States.

Industry

         Businesses have become increasingly  dependent upon complex information
systems in an effort to gain competitive  advantages or to maintain  competitive
positions.  Computer technology and related products are continuously  evolving,
making  predecessor  technologies or products obsolete within a few years or, in
some cases, within months. The constant changes in hardware and software and the
competitive pressure to upgrade existing products create significant  challenges
to companies.

         Over the last several  years,  the increase in  performance of personal
computers,  the  development  of a variety of  effective  business  productivity
software  programs and the ability to  interconnect  personal  computers in high
speed  networks  have led to an  industry  shift  away from  mainframe  computer
systems to client/server systems based on personal computer technology.  In such
systems, the client computer,  in addition to its stand-alone  capabilities,  is
able to obtain resources from a central server or servers. Accordingly, personal
computers may share everything from data files to printers.  Recently, networked
applications  such as  electronic  mail and work  group  productivity  software,
                                       3
<PAGE> 
coupled with widespread acceptance of Internet technologies,  have led companies
to  implement   corporate  intranets  (networks  that  enable  end-users  (e.g.,
employees)  to share  information).  The use of a  corporate  intranet  allows a
company to warehouse valuable  information,  which may be "mined" or accessed by
employees or other  authorized  users through readily  available  Internet tools
such as Web browsers and other graphical user interfaces.

         With  these  advances  in  information  systems  and  networking,  many
companies are reengineering their businesses using these technologies to enhance
their revenues and productivity.  However,  as the design of information systems
has become more complex to accommodate the proliferating  network  applications,
the  configuration,  selection and  integration  of the  necessary  hardware and
software products have become increasingly more difficult and complicated. While
many  companies  have  the  financial  resources  to make the  required  capital
investments,  they  often  do not  have  the  necessary  information  technology
personnel to design,  install or maintain complex systems and may not be able to
provide  appropriate  or  sufficient  funding  or  internal  management  for the
maintenance  of their  information  systems.  As a result,  such  companies  are
increasingly turning to independent third parties to procure,  design,  install,
maintain and upgrade  their  information  systems.  By utilizing the services of
such third parties, companies are able to acquire state-of-the-art equipment and
expertise on a cost-effective basis.

The Manchester Solution

         Manchester offers its customers  single-source  solutions customized to
their information  systems needs. The Manchester  solution includes a variety of
value-added  services,  including consulting,  integration,  network management,
"help-desk"  support,  and  enhancement,  maintenance  and  repair  of  computer
systems,  together with a broad range of computer and  networking  products from
leading   vendors.    Manchester   believes   it   provides    state-of-the-art,
cost-effective  information  systems designed to meet its customers'  particular
needs.

         As a result of the Company's  long-standing  relationships with certain
suppliers  and its large volume  purchases,  the Company is often able to obtain
significant  purchase  discounts  which  can  result  in  cost-savings  for  its
customers.   Manchester's   relationships  with  its  suppliers,  its  inventory
management system and industry knowledge  generally enable it to procure desired
products on a timely basis and therefore to offer its customers  timely  product
delivery.

Strategy

         The key elements of the Company's strategy include:

         Emphasizing   Value-added  Services.   Value-added  services,  such  as
consulting,  integration and support  services,  generally provide higher profit
margins than  computer  hardware  sales.  The Company has increased its focus on
providing these services through a number of key strategies. The Company has and
continues to recruit additional  technical personnel with broad-based  knowledge
in systems  design  and  specialized  knowledge  in  different  areas of systems
integration,   including  application  software,   inter-networking   (including
bridges,  routers and switches),  database  design and  management.  The Company
actively  promotes  the  benefits  of  corporate  intranets  and has  introduced
additional services,  including remote network management services and fee-based
"help desk" services. The remote network management system consists of dedicated
servers and software  located at the Company's  Long Island  headquarters.  This
system  allows  the  Company's   specially  trained  engineers  to  solve  their
customers' network systems problems from the Company's facilities. The fee-based
"help desk"  services are  available for  end-users,  regardless of whether they
purchase products or other services from the Company.

         Increasing  Marketing  Focus on  Companies  Outside  the  Fortune  500.
Manchester  has  decided to  increase  its  marketing  focus on those  companies
outside the Fortune 500 in order to increase its value-added  services  revenue.
Manchester's  experience  is that  companies are  increasingly  looking to third
parties to provide a complete solution to their  information  systems needs from
both a service  and product  standpoint.  Such  companies  often do not have the
necessary  information  technology  personnel  to  procure,  design,  install or
maintain complex systems or to incorporate  continuously evolving  technologies.
Manchester  believes that it can provide these companies with solutions to their
information systems  requirements by providing a variety of value-added services
together with a broad range of computer and networking products.

         Introducing an Electronic  Ordering System.  Manchester has implemented
an electronic  ordering  system.  This  ordering  system  enables  participating
customers  to access the  Company via the  Internet,  review  various  products,
systems and  services  offered by the Company  and place their  orders  on-line.
Customers will also be able to obtain immediate customized information regarding
products,  systems  and  services  that meet their  specific  requirements.  The
ordering  system  produces a matrix of alternative  fully  compatible  packages,
together  with  their  availability  and  related  costs,  based  on  parameters
indicated by the customer.  Customers  are not be granted  access to this system
without prior credit clearance.

         Increasing Sales Force Productivity. Manchester is addressing a variety
of strategies to increase sales force productivity.  The Company is implementing
an electronic  sales  information  system  utilizing  similar  technology to the
electronic  ordering system described  above.  The electronic sales  information
system  will  allow the  Company's  sales  representatives  to obtain  immediate
                                       4

<PAGE>
customized  information  regarding  products and services that meet the specific
system  requirements of customers and the availability and related costs of such
products and services.  The Company  believes that this system will increase the
productivity  of its sales  representatives  by enabling them to offer rapid and
comprehensive solutions to their customers' needs while reducing the possibility
of returns based on incompatible products.

         Manchester  also has upgraded its internal  telecommunications  system.
Through this enhanced system,  installed in August, 1997, the Company intends to
institute a system  whereby  telephone  calls can be  automatically  placed to a
targeted list of existing or potential  customers and, upon  connection,  routed
automatically  to available  sales  representatives  with on-screen  information
containing product and service data for current customers and market demographic
data for  potential  customers.  The  system  also has the  capability  to route
automatically  in-coming calls to available sales representatives in response to
a caller's answers to automated queries.

         The Company provides training of its sales  representatives  in matters
relating to value-added  services,  such as consulting and integration services.
To  facilitate  such  training,  the Company  constructed  a dedicated  training
facility located in one of its existing offices in Long Island.

         Expanding New York  Metropolitan  Area Presence.  The Company  believes
that it has a  strong  presence  and  wide  name  recognition  in the  New  York
Metropolitan  area,  where  there is a growing  corporate  demand  for  computer
products and services. Manchester is seeking to expand its presence in this area
by  enlarging  its New York City  office and  increasing  the sales and  service
capabilities  of such  office,  and  expanding  its sales,  service and training
capabilities at its Long Island  headquarters.  The Company  believes that these
steps  will  enable  it  to  capture  a  greater  percentage  of  the  New  York
Metropolitan  area market.  In fiscal 1997, the Company entered into a lease for
new office space in New York City which is approximately  double the size of the
existing space.
Occupancy of the new space is anticipated in November 1997.

         Expanding into Additional  Business  Centers.  The Company has regional
offices in Newton,  Massachusetts and Boca Raton and Tampa,  Florida, from which
it derived  approximately 10% of its revenues for the fiscal year ended July 31,
1997.  The Company  intends to continue to expand  geographically  into  growing
business  centers in the eastern half of the United  States.  It is  anticipated
that each office would have the  capability to perform a broad array of services
as well as engage in product sales.

Services and Products

         The Company offers customized single-source solutions to its customers'
information systems requirements,  including consulting, integration and support
services, together with a broad range of computer and networking products from a
variety of leading vendors.  The Company provides its services through a skilled
staff of  engineers  who are  trained  and  certified  in leading  products  and
technology,  including  Microsoft  Windows NT, Novell  NetWare and Cisco Systems
routers and switches.

         Services.  The Company's services include consulting, integration and 
support services.

         Consulting.  The Company's staff of senior systems  engineers  provides
consulting  services  consisting  of systems  design,  performance  and security
analysis and migration planning services.

         Systems design services include network,  communications,  applications
and custom  solutions  design.  Network design  services  involve  analysis of a
customer's   overall   network   needs,   including   access  to  the  Internet;
communications  design services involve analysis and creation of enterprise-wide
networks,  including corporate  intranets;  applications design services include
creation  of  relational   databases   meeting   customers'   specific  business
requirements;  and custom  solutions  design services  include design of storage
systems,   remote  access  systems  and  document   retention  through  scanning
technology.

         Performance  analysis  involves  analyzing  a  customer's   information
systems to assess  potential points of failure,  to determine where  performance
could be increased and to prepare for change and growth.  This service  includes
the evaluation of applications  and their  interaction with the network in order
to maximize existing computer resources.  Through this evaluation process, which
includes a detailed report to the end-user,  a plan for the  optimization of the
customer's   existing  system  is  created,   as  well  as  recommendations  for
enhancements and future systems.

         Security  analysis  involves working with customers to develop security
policies covering network security, as well as risk analysis.  After a policy is
developed, a security strategy is planned and deployed using a variety of tools,
including   physical   firewalls,   packet   filtering,   encryption   and  user
authentication.

         Migration planning involves the performance of a detailed assessment of
existing  mission  critical  systems,  followed by an analysis of the end-user's
future requirements. Working closely with the customer, Manchester's consultants
develop a  migration  strategy  using a defined  project  plan that  encompasses
skills transfer and training,  checking for data integrity,  project  management
and consolidation  and reallocation of resources.  The primary objective of this
service is to rapidly  move the customer  from a slow or  expensive  system to a
newer, more efficient and cost-effective solution.
                                       5
<PAGE>
     Integration.    Integration    services   include   product    procurement,
configuration, testing, installation and implementation.

         The Company  maintains  a  sophisticated  systems  build and test area,
adjacent to its warehousing  facilities,  where computer  systems are configured
and  tested  through  the  use of  automated  systems.  Manchester  manages  the
installation  and  implementation  of its customers'  information  systems,  and
provides  critical path  analysis,  vendor  management  and facility  management
services. Critical path analysis involves the management and coordination of the
various hardware and software networking components of a systems design project.
The Company's  engineers  prepare reports setting forth  coordinated  timetables
with respect to installing and integrating the customer's  information  systems.
Vendor management  includes  interfacing with the suppliers of computer products
in installing a project;  facility  management  involves management of the labor
aspects of a project, including supervision of electricians and other tradesmen.

         Support.  The  Company  offers  support  services  for  its  customers'
existing   information  systems,   including  network  management,   "help-desk"
services, and enhancement, maintenance and repair.

         Network  management  consists of  managing  the  compatibility  of, and
communication   between,   the  various   components   comprising  a  customer's
information  system.  The  increased  expense  associated  with the ownership of
information  systems has  encouraged  customers to outsource  the  management of
computer networks, including local area networks ("LANs") and wide area networks
("WANs"). Currently, the Company's engineers provide network management services
on site at customers' facilities.

         "Help-desk"  services  consist of providing  customers  with  telephone
support.  In addition,  the Company's service call management system,  which the
Company is in the process of enhancing,  will enable the  Company's  "help-desk"
technicians  to access an  archive of prior  service  calls  concerning  similar
problems  and  their  solutions,  resulting  in a  more  efficient  response  to
customers' calls.

         Enhancement,  maintenance  and repair services range from broad on-site
coverage to less expensive, basic maintenance and repair of itemized hardware or
software,  as well as enhancements such as upgrades of existing  systems.  Field
representatives  are equipped with notebook computers to facilitate the exchange
of information with both the information  systems at the Company's  headquarters
and with technical databases available on the Internet.  The Company maintains a
laboratory at its Long Island facilities where the Company  prototypes  customer
problems  for quicker  solutions  without  jeopardizing  customers'  information
systems.

     Products.  Manchester  offers  a wide  variety  of  personal  computer  and
networking products and peripherals, including:

         Bridges and Routers                        Servers
         Desktop Computers                          Software
         Internet Access Products                   Storage Subsystems
         Modems                                     Switches
         Monitors                                   Supplies and Accessories
         Network Equipment                          Teleconferencing Equipment
         Notebook Computers                         Terminals
         Printers                                   Wireless Products
         Scanners                                   Workstations

         The Company has long-standing  relationships  with many  manufacturers,
which the Company believes assists it in procuring  desired products on a timely
basis and on desirable  financial  terms.  The Company sells  products from most
major manufacturers, including:

      AST Research, Inc.                   Motorola, Inc..
      Bay Networks, Inc.                   NEC Technologies, Inc.
      Cisco Systems, Inc.                  Novell, Inc.
      Compaq Computer Corporation          Philips Electronics N.V.
      Epson America, Inc.                  Seagate Technology, Inc.
      Hayes Microcomputer Products, Inc.   Standard Microsystems Corporation
      Hewlett-Packard Company              Texas Instruments Inc.
      Intel Corporation                    3Com Corp.
      Microsoft Corporation                Toshiba America Information Systems,
                                           Inc.


     For the fiscal  years  ended  July 31,  1997,  1996 and 1995,  sales by the
Company of products  manufactured  by Toshiba,  Hewlett-Packard,  NEC and Compaq
collectively  comprised  approximately  56%, 53% and 52%,  respectively,  of the
Company's  revenues.  In these fiscal years,  sales of products  manufactured by
Toshiba  accounted  for  approximately  26%, 23% and 24%,  respectively,  of the
Company's revenues,  substantially all of which were sales of notebook computers
and related accessories.  The total dollar volume of products purchased directly
from manufacturers,  as opposed to distributors or resellers,  was approximately
$103 million,  $117 million and $118 million for the fiscal years ended July 31,
1997, 1996 and 1995, respectively, and as a percentage of total cost of products
sold was approximately 64%, 72% and 82%, respectively.
                                        6
<PAGE>
     The Company has entered into agreements  with its principal  suppliers that
include provisions providing for periodic renewals and permitting termination by
the vendor without cause, generally upon 30 to 90 days written notice, depending
upon the vendor. Toshiba, Hewlett-Packard, NEC and Compaq have regularly renewed
their respective agreements with the Company, although there can be no assurance
that the regular renewal of the Company's dealer  agreements will continue.  The
termination,  or  non-renewal,  of any or all of these dealer  agreements  would
materially adversely affect the Company's business. The Company, however, is not
aware of any reason for the termination,  or non-renewal, of any of those dealer
agreements and believes that its  relationships  with Toshiba,  Hewlett-Packard,
NEC and Compaq are satisfactory.

         The Company is dependent upon the continued supply of products from its
suppliers, particularly Toshiba,  Hewlett-Packard,  NEC and Compaq. Historically
certain  suppliers  occasionally  experience  shortages  of select  product that
render  components   unavailable  or  necessitate   product   allocations  among
resellers.  While certain shortages existed  throughout fiscal 1997, the Company
believes  that  product  availability  issues  are as a  result  of the  present
dynamics of the  personal  computer  industry  as a whole,  which  include  high
customer product demand,  shortened product life cycles and increased  frequency
of new  product  introductions  into  the  marketplace.  While  there  can be no
assurance that product  unavailability or product allocation,  or both, will not
increase in fiscal 1998, the impact of such an  interruption  is not expected to
be unduly troublesome due to the breadth of alternative  product lines available
to the Company.

         The Company seeks to obtain volume  discounts for large customer orders
directly from manufacturers and through aggregators and distributors.

Customers

         The  Company   believes  that  it  benefits   from  its   long-standing
relationships with many of its customers,  providing opportunities for continued
sales and services.  Manchester  believes  that its broad range of  capabilities
with respect to both  products and  services is  attractive  to companies of all
sizes.  Although  Manchester is planning to target companies outside the Fortune
500 as one part of its  strategy,  it has  sold,  and  anticipates  that it will
continue to sell, to some of the largest companies in the United States. For the
fiscal years ended July 31, 1997, 1996 and 1995,  approximately 15%, 16% and 22%
of the Company's total revenues,  respectively,  were derived from United Parcel
Service of America,  Inc. Some of the  Company's  other  significant  commercial
customers  currently  include Barnes & Noble Inc.,  Cabletron  Systems Inc., J&R
Music World,  National Broadcasting Company Inc., Sterling Doubleday Enterprises
(New York Mets),  Pfizer Inc., Reuters America Inc., SONY Theaters,  Time Warner
Inc.,  United  Nations  International  Children's  Emergency Fund and the United
States Merchant Marine Academy.

         The  Company's  return  policy  generally  allows  customers  to return
hardware and unopened software,  without restocking  charges,  within 30 days of
the  original  invoice  date,  subject to advance  approval  and  certain  other
conditions.

         The Company grants credit to customers meeting  specified  criteria and
maintains a centralized  credit  department  that reviews  credit  applications.
Accounts are regularly  monitored for  collectibility  and appropriate action is
taken upon indication of risk.

Sales and Marketing

         The  Company's  sales are  generated  primarily  by its 65 person sales
force. These sales representatives  generally are responsible for meeting all of
their customers'  product and service needs and are supervised by sales managers
with  significant  industry  experience.  The sales managers are responsible for
overseeing  sales  representative  training,  establishing  sales objectives and
monitoring account management  principles and procedures.  Sales representatives
attend seminars  conducted by  manufacturers'  representatives  at the Company's
facilities,  at  which  the  Company's  new and  existing  product  and  service
offerings are discussed.

         The Company's sales representatives are assisted by technical personnel
who support and supplement the sales efforts.  The responsibilities of technical
support  personnel  include  answering   preliminary  inquiries  from  customers
regarding  systems  design,  and on-site  visits to  customers'  facilities.  At
customers'  facilities,  the technical personnel gather information necessary to
assist  customers  in making  informed  decisions  regarding  their  information
systems.  Such data  include the nature of the  customer's  current  information
systems, the existing hardware and networking environment,  the customer's level
of expertise and its applications needs.

         Manchester  believes  that  its  name is  widely  recognized  for  high
quality,  competitively priced products and services.  The Company promotes name
recognition and the sale of its products and services through regional  business
directories,  trade  magazine  advertisements,   radio  advertisements,   direct
mailings to  customers  and  participation  in computer  trade shows and special
events.  The  Company  advertises  at numerous  sporting  events in the New York
metropolitan region, including full page four-color  advertisements in yearbooks
and/or  program  guides for sports teams such as the New York Mets, the New York
Knicks and the New York  Rangers.  The  Company  also  promotes  interest in its
products and services through its website on the Internet,  and has expanded its
website  information  to  provide an  electronic  catalog  of its  products  and
services.  Several  manufacturers  offer market development  funds,  cooperative
advertising and other promotional programs, on which the Company relies for many
of its advertising and promotional campaigns.
                                       7
<PAGE>
        Sales force  training is an integral part of the Company's  strategy to
increase its focus on providing  value-added  services.  As  client/server-based
systems,  applications and network capabilities grow in complexity, the need for
technically  knowledgeable  sales  personnel  becomes  critical  to the  sale of
value-added  services.  Accordingly,  the  Company  has  expanded  its  training
capabilities at one of its Long Island  facilities to conduct seminars for sales
representatives. The seminars address such topics as general developments in the
computer industry,  systems  integration  services and the Company's  management
information  systems.  The Company  utilizes its technical  personnel to conduct
such seminars and may hire additional dedicated trainers as needed.

Management Information Systems

         The  Company  currently  uses  an  IBM  AS/400  integrated   management
information system,  which is an on-line system enabling  instantaneous  access.
The Company maintains a proprietary  inventory management system on its computer
system pursuant to which product purchases and sales are continually tracked and
analyzed. The Company's computer system is also used for accounting, billing and
invoicing.

         The Company's  information  system  assists  management in  maintaining
controls over the  Company's  inventory and  receivables.  Manchester's  average
inventory  turnover  was 17, 18 and 16 times for the fiscal years ended July 31,
1997, 1996 and 1995,  respectively,  and Manchester experienced bad debt expense
of less than .3% of revenues in each of these years.

         During the fiscal year ended July 31, 1997, the Company invested in its
management information systems, including upgrading and expanding the IBM AS/400
system,  implementing a client/server-based  management system to track services
rendered for customers,  and upgrading servers and network  infrastructures  for
its headquarters. The Company utilizes experienced in-house technical personnel,
assisted by the Company's senior engineers,  to upgrade and integrate additional
functions into the Company's management information systems.

Competition

         The computer industry is characterized by intense competition primarily
in the area of price,  product  availability  and breadth of product  line.  The
Company directly competes with local, regional and national systems integrators,
value-added  resellers  and  distributors  as  well  as  with  certain  computer
manufacturers  that market  through  direct sales  forces.  While the  Company's
competitors vary depending upon the particular market,  some of the national and
regional  competitors of the Company include Alphanet Solutions,  Inc., CompuCom
Systems, Inc., Dataflex Corporation,  Entex Information Services,  Inc., Pomeroy
Computer  Resources,  Inc., and Vanstar  Corporation.  The computer industry has
recently  experienced a significant amount of consolidation  through mergers and
acquisitions,  and manufacturers of personal computers may increase  competition
by offering a range of services in addition to their current product and service
offerings.  In the future,  the Company may face  further  competition  from new
market entrants and possible alliances between existing competitors. Some of the
Company's competitors have, or may have, greater financial,  marketing and other
resources,  and may offer a broader  range of products  and  services,  than the
Company.  As a  result,  they  may be able to  respond  more  quickly  to new or
emerging technologies or changes in customer requirements,  benefit from greater
purchasing  economies,  offer more  aggressive  hardware and service  pricing or
devote greater resources to the promotion of their products and services.

     The  Company's  ability  to  compete  successfully  depends  on a number of
factors such as breadth of product and service  offerings,  sales and  marketing
efforts,  product and service pricing,  and quality and reliability of services.
In addition,  product margins may decline due to pricing to win new business and
increasing  pricing pressures from competition.  The Company believes that gross
margins  will  continue  to  be  reactive  to  industry-wide   changes.   Future
profitability  will  depend  on the  Company's  ability  to  increase  focus  on
providing technical service and support to customers, competition,  manufacturer
pricing  strategies,  as well as the  Company's  control of operating  expenses,
product availability, and effective utilization of vendor programs. It will also
depend on the ability to attract and retain quality service  personnel and sales
representatives while effectively managing the utilization of such personnel and
representatives.  There can be no  assurance  that the  Company  will be able to
attract and retain such skilled  personnel  and  representatives.  The loss of a
significant  number  of the  Company's  existing  technical  personnel  or sales
representatives  or  difficulty  in hiring  or  retaining  additional  technical
personnel or sales  representatives or  reclassification  of the Company's sales
representatives  as  employees  could  have a  material  adverse  effect  on the
Company's business, results of operations and financial condition.

Recent Acquisition

         On April 25,  1997,  the Company,  through a newly formed  wholly-owned
subsidiary,  acquired  substantially  all  of the  assets  and  assumed  certain
liabilities of Electrograph  Systems, Inc.  ("Electrograph").  Electrograph is a
specialized  distributor  of  microcomputer  peripherals,  throughout the United
States.  The purchase price and transaction costs aggregated  approximately $2.6
million. The major categories of products presently  distributed by Electrograph
include printers and monitors.  Electrograph does not stock significant  amounts
of  inventory  relative to the number of  different  products  it carries.  Most
products are stocked to provide a 30-day supply.

        
                                       8
<PAGE>
     Electrograph   provides  technical  assistance  to  customers  through  its
Hauppauge, New York office. Electrograph will ship returns of defective products
to the manufacturer or to an authorized repair center. Returns have historically
been  approximately  3% of  revenue.  The Company  does not believe  that such a
breakdown  or the dollar  amounts of product  returns is material,  however,  as
substantially  all  of  these  costs  are  reimbursed  to  Electrograph  by  its
suppliersthrough  credits and replacements,  and also through restocking charges
and resale.  As a result,  Electrograph's  costs charged to operations  for such
returns have been  minimal. 

     Products  are  selected  by  Electrograph  to  minimize  competition  among
suppliers' products while maintaining some overlap to provide protection against
product shortages and discontinuations and to provide different price points for
certain  items.  Management  believes  Electrograph's   relationships  with  its
suppliers are enhanced by providing feedback to suppliers on products,  advising
suppliers of customer  preferences,  working with suppliers to develop marketing
programs,  and  offering  suppliers  the  opportunity  to provide  seminars  for
Electrograph's customers.

         Like most of its  competitors,  Electrograph  distributes  products for
manufacturers  throughout  the United  States on a  non-exclusive  basis without
geographic  restrictions.  Electrograph has supplier agreements with many of its
suppliers which it believes are in a form customarily used by each manufacturer.
These  agreements  usually contain  provisions which allow  termination  without
cause, by the supplier generally upon 30 to 60 days notice.

         None of Electrograph's material supplier agreements require the sale of
specified  quantities of products or restrict  Electrograph from selling similar
products manufactured by competitors.  Electrograph,  therefore, has the ability
to  terminate or curtail  sales of one product line in favor of another  product
line as a result  of  technological  change,  pricing  considerations,  customer
demand or supplier distribution policy.
Electrograph has never been terminated by any of its suppliers.

         Most of Electrograph's major suppliers provide price protection, by way
of credits,  against price  reductions  by the supplier  between the time of the
initial sale to  Electrograph  and the subsequent  sale by  Electrograph  to its
customer.  Additionally,  most  of  Electrograph's  suppliers  accept  defective
merchandise returned within 12 to 15 months after shipment to Electrograph. Some
suppliers  permit  Electrograph to rotate its inventory by returning slow moving
inventory  for other  inventory.  Credits,  refunds or other  payments  to which
Electrograph was entitled by reason of price protection, advertising allowances,
stock rotations and refunds for defective  merchandise totaled  approximately 1%
of revenue for fiscal 1997.

         While  Electrograph  distributes  products  of more than 15  suppliers,
approximately  48% of  Electrograph's  revenue in fiscal 1997 was  derived  from
products manufactured by Mitsubishi, Electrograph's largest supplier.

         Electrograph's distribution operations are currently conducted from two
distribution  centers  in  Hauppauge,  New  York  and  Long  Beach,  California.
Electrograph  also maintains sales offices in Baltimore,  Maryland,  Northville,
New York and Long Beach, California.

         Credit is extended in most  circumstances,  and is generally limited to
30-day payment terms.

Employees

         At August 31, 1997, the Company had 263 full-time employees  consisting
of 23 sales representatives, 26 management personnel, 50 technical personnel and
123 distribution and clerical  personnel.  In addition,  at August 31, 1997, the
Company had 36 independent sales representatives.  The Company is not a party to
any  collective  bargaining  agreements  and  believes  its  relations  with its
employees are good.

Intellectual Property

         The Company owns one federally  registered service mark with respect to
its name and logo. Most of the Company's  various dealer  agreements  permit the
Company to refer to itself as an  "authorized  dealer" of the  products of those
manufacturers  and to  use  their  trademarks  and  trade  names  for  marketing
purposes.  The Company  considers the use of these trademarks and trade names in
its marketing to be important to its business.
                                       9

<PAGE>
ITEM 2. Properties

Properties

         The  Company  and  Electrograph  currently  have  nine  sales  branches
nationwide including the corporate headquarters located in Hauppauge,  New York.
The following table identifies the principal leased facilities.
<TABLE>
<CAPTION>
                                                    Approximate
                                                  Square Footage             Lease
Facility          Location                     Office      Warehouse      Expiration Date
- --------          --------                     ------      ---------        ---------------
<S>               <C>                          <C>         <C>           <C>
Corporate         160 Oser Avenue(1)
Headquarters      Hauppauge, NY                30,000           -        July 2000

Warehouse and     40 and 50 Marcus Blvd.(1)                              October 2005 - 40
Service Center    Hauppauge, NY                20,000      43,000        January 1998 - 50


Warehouse         125 Marcus Blvd.                  -      5,000         June 1998
                  Hauppauge, NY

Office            684 Broadway(1)
                  Massapequa, NY                  500         -           Month to month

New York City     469 Seventh Avenue(2)
Sales office      New York, NY                 13,000                     January 1999

                  352 Seventh Avenue Fl 12A     7,000          -          July 1999
                  New York, NY

Boca Raton        902 Clint Moore Road
Sales Office      Boca Raton, FL               2,500          -           July 1998

Boston            25-27 Christina Street(2)    3,000          -           October 2002
Sales office      Newton, MA

Tampa             6304 Benjamin Road
Sales office      Tampa, FL                    1,200          -           December 1997

Electrograph      175 Commerce Drive
Corporate HQ      Hauppauge, NY                5,000      5,000           June 2002

Baltimore         57 W. Timonium Rd.             650         -            Month to month
Sales Office      Timonium, MD
</TABLE>

(1)  Leased  from  entities  controlled  by or  affiliated  with  certain of the
Company's executive officers,  directors and principal  shareholders.  Effective
with the consummation of the Company's initial public offering in November 1996,
the leases with  related  parties were amended to provide  terms  comparable  to
those that could be obtained from independent third parties.

(2) Lease signed during fiscal 1997,  occupancy expected in the first quarter of
fiscal 1998.

10
<PAGE>

ITEM 3. Legal Proceedings

On March 28, 1997 a complaint  was filed by  plaintiff  Vincent  Manngard in the
United States  District  Court for the Eastern  District of New York against the
Company, its President and Chief Executive Officer, its Executive Vice President
and Secretary,  and its Chief Financial  Officer.  The plaintiff  claims to have
purchased shares in the Company's Offering and purports to sue on his own behalf
and on behalf of a class of persons who  purchased  the  Company's  common stock
either  pursuant to the Offering or in the period from November 26, 1996 through
February 13, 1997.  The  Complaint  asserts that the Company and the  individual
defendants made false or misleading  statements and omissions in connection with
the  Offering  in  violation  of  Section  11,  12(a)(2)  and 15 of the  federal
Securities  Act of 1933, and seeks damages on behalf of the putative class in an
unspecified  amount  and/or  rescission,  together  with costs and  expenses  of
litigation.  The Company  believes  that the  allegations  in the  complaint are
entirely without merit and intends vigorously to defend this matter.

         The Company is involved in various claims and legal actions  arising in
the ordinary course of business.  In the opinion of management,  based on advice
from its legal counsel,  the ultimate disposition of these matters will not have
a material adverse effect.

ITEM 4.  Submission of Matters to a Vote of Security Holders

No matters were  submitted to a vote of the security  holders  during the fourth
quarter of the fiscal year ended July 31, 1997.

                                                     PART II

ITEM 5.  Market for the Registrant's Common Equity and Related Stockholder 
Matters

The Company's Common Stock commenced  trading on November 26, 1996 at $10.00 and
is traded on the Nasdaq  National  Market under the symbol MANC.  The  following
table sets forth the quarterly  high and low sale prices for the Common Stock as
reported by the Nasdaq National Market.
<TABLE>
<CAPTION>                                               
          Fiscal Year 1997                                 High        Low
                                                           ----        ---
          <S>                                              <C>       <C>          
          Second Quarter (starting November 26, 1996)      10-1/2     6-1/4
          Third Quarter                                     7         3-1/4
          Fourth Quarter                                    4-1/2     3-3/8
</TABLE>
On October 21, 1997 the closing  sale price for the  Company's  Common Stock was
$4.6875 per share.  As of October 21, 1997 there were 28  shareholders of record
of the Company's Common Stock.

Manchester  has never  declared or paid any dividends to  shareholders.  At this
time the Company  intends to continue its policy of  retaining  earnings for the
continued development and expansion of its business.

Report on Sale of Securities and Uses of Proceeds Therefrom

         Subsequent to the Company's initial public offering, effective November
25, 1996 (Registration No.  333-13345),  and pursuant to the requirements of the
Securities  Act of 1993,  as amended and then in effect,  the  Company  filed an
initial report on Form SR with the  Securities and Exchange  Commission on March
6, 1997.

         The  following  table  sets  forth the  amount  of  direct or  indirect
payments to others from such  effective  date  through  July 31, 1997 which have
changed since the most recently filed report on Form SR.
<TABLE>
<CAPTION>
USE OF PROCEEDS                         DIRECT OR INDIRECT  PAYMENTS TO OTHERS 
<S>                                     <C>
Construction  of plant, building 
 and  facilities                         $ 250,000 
Purchase and installation 
 of machinery and equipment              $ 500,000
Acquisition of other business(es)       $2,600,000
Working capital                         $9,361,493
</TABLE>
                                       11


<PAGE>
ITEM 6.  Selected Financial Data

                      SELECTED CONSOLIDATED FINANCIAL DATA
               (in thousands, except share and per share amounts)

         The selected  consolidated  financial data presented  below are derived
from  the  audited  consolidated   financial  statements  of  the  Company.  The
Consolidated  Financial  Statements as of July 31, 1997 and 1996 and for each of
the years in the three-year period ended July 31, 1997 and the report thereon of
KPMG Peat  Marwick LLP,  independent  auditors,  are included  elsewhere in this
Report.  The data should be read in conjunction with the Consolidated  Financial
Statements  and Notes  thereto  and  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results of  Operations"  included  elsewhere  in this
Report.
<TABLE>
<CAPTION>

                                                 Fiscal Year Ended July 31,
                                                --------------------------
                                  1997          1996           1995           1994        1993
                                  ----          ----           ----           ----        ----
<S>                            <C>            <C>           <C>           <C>          <C>   
Income Statement Data:        
  Revenue                      $187,801      $ 189,659    $ 170,818      $ 137,361     $ 118,898
  Cost of revenue               161,186        163,128      146,323        117,377       101,046
                                -------      ---------    ---------      ---------     ---------
  Gross profit                   26,615         26,531       24,495         19,984        17,852
  Selling, general and
    administrative expenses      21,023         22,598       21,280         17,380        16,065
                                 ------      ---------    ---------      ---------     ---------
Income from operations            5,592          3,933        3,215          2,604         1,787
Interest and other income
  (expenses), net                   395           (365)        (392)          (172)           34
Provision for income taxes        2,450          1,430(1)     1,160          1,042           689
Cumulative effect of change in
  accounting for income taxes         -              -            -            386        _____-
                                -------       --------     --------      ---------             -
Net income                       $3,537      $   2,138(1) $   1,663      $   1,776     $   1,132
                                  =====      =========    =========      =========     =========
Net income per share              $0.45        $   .34(1)  $    .27      $     .28    $     .18
                                  ====       =========       =========    ========    =========
Weighted average shares of
  common stock outstanding    7,779,484      6,246,970    6,262,626      6,262,626     6,262,626
                              =========      =========    =========      =========     =========



                                                    July 31,
                                   1997      1996           1995            1994            1993
                                   ----      ----           ----            ----            ----

Balance Sheet Data:
  Working capital               $30,578      $ 9,841        $ 9,189        $ 7,701       $ 6,274
  Total assets                   58,208       37,761         31,635         25,879        22,002
  Short-term debt, including
    current maturities of
    capital lease obligation      1,637        6,952          5,600          5,400         2,200
  Capital lease obligation,
   excluding current maturities      77          175              -              -             -
  Redeemable common stock(2)          -        4,739          5,210          5,210         5,210
  Shareholders' equity           36,877        8,175          6,037          4,374         2,598
</TABLE>

- ---------------------

(1)      Pro forma  provision  for  income  taxes,  pro forma net income and pro
         forma net  income per share for the  fiscal  year  ended July 31,  1996
         would have been $2,835, $4,246 and $.68 per share, respectively,  after
         giving  effect to the  assumed  reduction  of (i)  $3,209 in  officers'
         compensation   payable  to  the  Company's  Chief  Executive   Officer,
         Executive Vice President and Chief Financial Officer to an aggregate of
         $1,125,  exclusive  of  fringe  benefits,  to  reflect  (A) the  annual
         compensation  that the Company's Chief Executive  Officer and Executive
         Vice President have agreed to receive without any diminished  duties or
         responsibilities,  and (B) the  reduction  from the  amount  of  annual
         compensation  paid to the former Chief Financial  Officer to the annual
         compensation  currently payable to the present Chief Financial Officer,
         net of applicable  income taxes,  and (ii) $304 in rent paid to related
         parties to amounts  stipulated  in current  leases,  net of  applicable
         income taxes. See "Management" and "Certain Transactions."

(2)      Represents  the  aggregate  amounts  payable  by the  Company to redeem
         shares  of  common   stock   under  the   shareholder   put  right  and
         shareholders'  agreements between the Company and certain shareholders.
         See Note 12 of notes to the consolidated financial statements.

                                       12

<PAGE>

ITEM 7.  Management's Discussion And Analysis Of Financial Condition And Results
         Of Operations

         The  following  discussion  and  analysis of  financial  condition  and
results of  operations  of the Company  should be read in  conjunction  with the
Consolidated  Financial  Statements of the Company and Notes  thereto  appearing
elsewhere  in  this  Report.   The   following   discussion   contains   certain
forward-looking  statements  within  the  meaning of  Securities  Act of 1933 as
amended, and Section 21E of the Securities and Exchange Act of 1934, as amended,
which are not historical  facts and involve risks and  uncertainties  that could
cause actual results to differ materially from the results  anticipated in those
forward-looking  statements.  These risks and uncertainties include, but are not
limited to those set forth below and the risk factors described in the Company's
prospectus dated November 25, 1996.

General

         Manchester is a systems  integrator and reseller of computer  hardware,
software and  networking  products,  primarily  for  commercial  customers.  The
Company  offers  its  customers  single-source  solutions  customized  to  their
information  systems  needs by combining  value-added  services  with  hardware,
software,  networking  products and peripherals from leading  vendors.  To date,
most of the Company's revenues have been derived from product sales. The Company
generally does not develop or sell software products.  However, certain computer
hardware  products  sold by the Company are loaded  with  pre-packaged  software
products.

         As a result of intense price  competition  within the computer industry
as well as other industry  conditions,  the Company has  experienced  increasing
pressure on per unit prices as well as on its gross profit and operating margins
with respect to the sale of products.  Manchester's strategy includes increasing
its focus on providing  value-added  services  with  operating  margins that are
higher than those  obtained with respect to the sale of products.  The Company's
future  performance will depend in part on its ability to manage  successfully a
continuing shift in its operations towards value-added services.

         The Company directly competes with local, regional and national systems
integrators,  value-added  resellers  ("VARs") and  distributors as well as with
certain computer  manufacturers  that market through direct sales forces. In the
future,  the Company may face further  competition  from new market entrants and
possible alliances between existing competitors.  In addition, certain suppliers
and  manufacturers may choose to market products directly to end users through a
direct sales force rather than or in addition to channel  distribution.  Some of
the Company's  competitors have, or may have,  greater  financial  marketing and
other  resources,  and may offer a broader range of products and services,  than
the  Company.  As a result,  they may be able to respond  more quickly to new or
emerging technologies or changes in customer requirements,  benefit from greater
purchasing  economies,  offer more  aggressive  hardware and service  pricing or
devote greater resources to the promotion of their products and services.  There
can be no assurance that the Company will be able to compete successfully in the
future with these or other current or potential future competitors.

         The Company's  business is dependent upon its relationships  with major
manufacturers  in the  computer  industry.  There can be no  assurance  that the
pricing and related  terms  offered by major  manufacturers  will not  adversely
change in the future. The failure to obtain an adequate supply of products,  the
loss of a major  manufacturer,  the deterioration of the Company's  relationship
with a major  manufacturer  or the Company's  inability in the future to develop
new relationships with other  manufacturers could have a material adverse effect
on the Company's business, results of operations and financial condition.

         The Company's largest customer accounted for approximately 15%, 16% and
22% of the Company's revenues for the fiscal years ended July 31, 1997, 1996 and
1995,  respectively,  substantially  all of which revenues were derived from the
sale of hardware  products.  There can be no  assurance  that the  Company  will
continue to derive substantial revenues from this customer.

         The Company's  profitability has been enhanced by its ability to obtain
volume discounts from certain manufacturers,  which has been dependent, in part,
upon  Manchester's  ability to sell large  quantities  of  products  to computer
resellers,  including  VARs.  There can be no assurance that the Company will be
able to continue to sell  products to resellers  and thereby  obtain the desired
discounts from  manufacturers or that the Company will be able to increase sales
to end-users to offset the need to rely upon sales to resellers.

         The markets for the Company's  products and services are  characterized
by rapidly  changing  technology and frequent  introductions of new hardware and
software   products  and   services,   which  render  many   existing   products
noncompetitive,  less  profitable  or obsolete.  The Company  believes  that its
inventory  controls have  contributed  to its ability to respond  effectively to
these  technological  changes.  As of July 31, 1997, 1996 and 1995,  inventories
represented  17%, 24% and 30% of total assets,  respectively.  During these same
fiscal years, the Company's average inventory  turnover was 17, 18 and 16 times,
respectively.  The failure of the Company to anticipate  technology trends or to
continue  to  effectively  manage its  inventory  could have a material  adverse
effect on the Company's business, results of operations and financial condition.

         The  Company   believes  its  controls  on  accounts   receivable  have
contributed  to its  profitability.  The Company's bad debt expense  represented
 .2%,  .1% and .1% of total  revenues  for the fiscal  years ended July 31, 1997,
1996 and 1995, respectively.
                                       13
<PAGE>
         The  Company's  quarterly  revenue and  operating  results  have varied
significantly  in the past and are  expected to continue to do so in the future.
Quarterly revenues and operating results generally  fluctuate as a result of the
demand for the Company's products and services, the introduction of new hardware
and software  technologies  with  improved  features,  the  introduction  of new
services  by the  Company  and its  competitors,  changes  in the  level  of the
Company's operating expenses, competitive conditions and economic conditions. In
particular,  the Company currently is increasing  certain of its fixed operating
expenses, including a significant increase in personnel, as part of its strategy
to  increase  its  focus  on  providing  higher  margin,  value-added  services.
Accordingly,  the Company  believes  that  period-to-period  comparisons  of its
operating  results  should  not  be  relied  upon  as an  indication  of  future
performance. In addition, the results of any quarterly period are not indicative
of results to be expected for a full fiscal year.

         As a result of the rapid changes which are taking place in computer and
networking  technologies,  product  life  cycles  are  short.  Accordingly,  the
Company's  product offerings change  constantly.  Prices of products change with
generally  higher prices early in the life cycle of the product and lower prices
near the end of the product's life cycle.  The Company  believes that the impact
of price or volume changes of any particular product or products is not material
to the Company's Consolidated Financial Statements.

         The Company's  Chief  Executive  Officer has entered into an employment
agreement with the Company under which he will receive $550,000 in compensation,
exclusive of fringe benefits,  for each of the fiscal years ending July 31, 1997
and 1998. In addition,  the  Company's  Executive  Vice  President has agreed to
receive base  compensation,  exclusive of fringe  benefits,  of $450,000 for the
fiscal years ending July 31, 1997 and 1998. These officers have agreed that they
will not be entitled  to any bonuses for fiscal 1997 and that any bonus  payable
to either of these  officers  in fiscal  1998 will  require  the  approval  of a
majority of the independent directors of the Company. The Company leases certain
warehouses  and  offices  from  entities  that are  owned or  controlled  by the
Company's majority shareholder. Each of the leases with related parties has been
amended  effective with the closing of the Company's  initial public offering to
reduce the rent payable under that lease to then current market rates.

Recent Acquisition

         On April 25,  1997,  the Company,  through a newly formed  wholly-owned
subsidiary,  acquired  substantially  all  of the  assets  and  assumed  certain
liabilities of Electrograph Systems,  Inc., a wholly owned subsidiary of Bitwise
Designs,  Inc.  Electrograph  is  a  specialized  distributor  of  microcomputer
peripherals,  primarily in the eastern  United  States.  The purchase  price and
transaction costs aggregated approximately $2.6 million. Included in the assumed
liabilities  of  Electrograph  was debt with  balances  of  $1,274,000  in notes
payable - bank and $264,000 in notes payable - other as of July 31, 1997.

         The  acquisition has been accounted for as a purchase and the operating
results of Electrograph  are included in the  consolidated  statements of income
from  the  date  of  acquisition.   The  acquisition  resulted  in  goodwill  of
approximately  $1,500,000  which is being amortized on the  straight-line  basis
over 20 years.

Results of Operations

         The following table sets forth, for the periods indicated,  information
derived from the  Company's  consolidated  statements  of income  expressed as a
percentage of revenues.
<TABLE>
<CAPTION>

                                                         Percentage of
                                                         Revenue for
                                                     the Year Ended July 31,
                                                 1997         1996       1995
                                                 ----         ----       ----
<S>                                              <C>           <C>       <C> 

Revenue                                           100.0%       100.0%    100.0%
Cost of revenue                                    85.8         86.0      85.7
                                                   ----         ----     -----
Gross profit                                       14.2         14.0      14.3
Selling, general and administrative expenses       11.2         11.9      12.4
                                                   ----         ----     -----
Income from operations                              3.0          2.1       1.9
Interest and other income (expenses), net          .2          ( 0.2)    ( 0.2)
                                                   ----         -----     -----
Income before income taxes                          3.2          1.9       1.7
Provision for income taxes                          1.3          0.8       0.7
                                                    ---          ---       ---
Net income                                          1.9%         1.1%      1.0%
                                                    ===          ====      ====
</TABLE>

Year Ended July 31, 1997 Compared to Year Ended July 31, 1996

         Revenue.  The  Company's  revenue  decreased  $1.9 million or 1.0% from
$189.7  million in fiscal 1996 to $187.8 in fiscal  1997.  This  decrease is due
primarily  to  lower  shipments  to the  Company's  major  customer  as  well as
generally lower prices for personal computers,  partially offset by increases in
units  shipped  and $5.1  million of  revenue  from the  Company's  Electrograph
subsidiary which was acquired on April 25, 1997.

         Gross Profit.  Cost of revenues includes direct costs of products sold,
freight and the personnel costs  associated with providing  technical  services,
                                       14
<PAGE>
offset in part by certain market  development  funds provided by  manufacturers.
All other  operating costs are included in selling,  general and  administrative
expenses. Gross profit increased by $84,000 or 0.3% from $26.5 million in fiscal
1996 to $26.6  million in fiscal 1997.  Gross profit as a percentage of revenues
increased from 14.0% in fiscal 1996 to 14.2% in fiscal 1997. The  improvement in
gross profit as a percentage of revenue  reflects a more favorable  product mix.
Competitive  pressures,  changes in the types of products  or services  sold and
product  availability  result in  fluctuations  in gross  profit  from period to
period.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  decreased  $1.6 million or 7.0% from $22.6  million in
fiscal 1996 to $21.0  million in the most recent  fiscal year.  This decrease is
primarily due to lower officer salaries and rents paid to related parties due to
agreements  that were  entered into in  connection  with the  Company's  initial
public offering,  partially offset by higher salaries, legal expenses, bad debts
and depreciation  costs as well as additional  operating  expenses incurred as a
result of the  acquisition  of  Electrograph  Systems,  Inc. on April 25,  1997.
Giving pro forma  effect to the changes in officers'  compensation  and rents to
related  parties,  described  below and under  General,  the pro forma  selling,
general and administrative  expenses would have been approximately $19.1 million
or 10.1% of revenues for the year ended July 31, 1996.

         Interest Income. Interest income increased significantly in 1997 due to
earnings on short term  investments  made with certain of the proceeds  from the
Company's initial public offering.

         Provision  For Income  Taxes.  The  effective  tax rate  increased 
 slightly from 40.1% in fiscal 1996 to 40.9% in fiscal 1997.


Year Ended July 31, 1996 Compared to Year Ended July 31, 1995

         Revenue.  The Company's  revenue  increased $18.8 million or 11.0% from
$170.8  million in fiscal 1995 to $189.7 million in fiscal 1996 due to increased
revenues from both new and existing customers.  Many factors contributed to this
increase,  including new product  introductions,  special product  purchases and
volume and price  changes  with no one factor  having a material  effect on this
increase.

         Gross Profit.  Gross profit  increased  $2.0 million or 8.3% from $24.5
million in fiscal 1995 to $26.5 million in fiscal 1996  primarily as a result of
the increase in revenue.  Gross profit as a percentage of revenue decreased from
14.3% to 14.0%.  The decrease in the gross profit  percentage was due to changes
in product  mix as well as  increased  pricing  pressures  prevalent  within the
industry.  Competitive  pressures,  changes in the types of products or services
sold and product availability result in fluctuations in gross profit from period
to period.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  increased  $1.3 million or 6.2% from $21.3  million in
fiscal  1995 to $22.6  million in fiscal  1996.  Approximately  $261,000 of this
increase related to higher payroll and related costs due primarily to a $917,000
increase  associated with the hiring of additional  technical and administrative
staff in support of the Company's strategy to increase its value-added  services
revenue partially offset by a $656,000 reduction in officers'  compensation from
approximately  $5.0  million in fiscal  1995 to  approximately  $4.3  million in
fiscal 1996. Rent and occupancy costs  increased by  approximately  $408,000 due
primarily  to higher  rent  principally  paid to related  parties as well as the
leasing of an  additional  facility  to meet the  Company's  current  and future
needs.  In addition,  commissions  paid to the Company's  sales force  increased
approximately $328,000 due to the increase in revenues in fiscal 1996.

         The Company's  Chief  Executive  Officer has entered into an employment
agreement with the Company under which he will receive $550,000 in compensation,
exclusive of fringe benefits,  for each of the fiscal years ending July 31, 1997
and 1998. In addition,  the  Company's  Executive  Vice  President has agreed to
receive base  compensation,  exclusive of fringe  benefits,  of $450,000 for the
fiscal years ending July 31, 1997 and 1998. These officers have agreed that they
will not be entitled  to any bonuses for fiscal 1997 and that any bonus  payable
to either of these  officers  in fiscal  1998 will  require  the  approval  of a
majority of the  independent  directors of the Company.  The  compensation to be
paid to the Company's  President and Executive Vice President in fiscal 1999 and
thereafter  will be based upon  agreements to be negotiated at the expiration of
their current respective employment  agreements,  which compensation the Company
believes  will reflect the then fair value of the services to be rendered to the
Company  by such  individuals.  If the  revised  compensation  terms had been in
effect for the entire  fiscal 1996 period,  and had the  Company's  former Chief
Financial  Officer been  compensated at the annual  compensation  payable to the
current Chief Financial Officer,  officers' compensation would have been reduced
by approximately $3.2 million. See "Management." Each of the leases with related
parties has been amended effective with the closing of this offering,  to reduce
the rent payable under that lease to current market rates. If the revised leases
had been in effect for the entire  fiscal 1996 period,  rent expense  would have
been reduced by $304,000  from the reported  amount.  Giving pro forma effect to
the foregoing reductions in officers' compensation and rents to related parties,
the pro forma  selling,  general  and  administrative  expenses  would have been
approximately $19.1 million or 10.1% of revenues in fiscal 1996.

         Interest  Expense,  Net.  Interest  expense,  net  increased  from
 $346,000 in fiscal 1995 to $374,000 in fiscal 1996 primarily due to increased
 borrowings.
                                       15
<PAGE>
      Provision  for Income  Taxes.  The  effective  income tax rate  decreased
slightly from  approximately  41% in fiscal 1995 to approximately  40% in fiscal
1996.

Liquidity and Capital Resources

       The Company's primary sources of financing have been internally generated
working capital from profitable operations and a line of credit from a financial
institution.

       For the year ended July 31, 1997,  cash provided by operating  activities
was $4.6 million consisting primarily of net income and a decrease in inventory,
offset by  increases  in  accounts  receivable  net of an  increase  in accounts
payable and accrued  expenses.  The Company's  accounts  receivable and accounts
payable and accrued expenses balances as well as its investment in inventory can
fluctuate  significantly from one period to the next due to the receipt of large
customer  orders or payments or  variations in product  availability  and vendor
shipping patterns at any particular date. Generally, the Company's experience is
that  increases  in accounts  receivable,  inventory  and  accounts  payable and
accrued  expenses will  coincide with growth in revenue and increased  operating
levels.  In  addition,  during  the year ended July 31,  1997 the  Company  used
approximately $2.4 million for capital  expenditures,  $1.9 million (net of cash
acquired) for the purchase of  Electrograph  Systems,  Inc. and $4.4 million for
the purchase of marketable  securities and generated  $13.4 million in cash from
financing  activities  primarily from the net proceeds of the Company's  initial
public offering (IPO) ($20.4 million)  partially offset by the net repayments of
$7.0 million of debt.

       The  Company  and a  subsidiary  have  available  lines of credit  with a
financial  institution  in the aggregate  amount of $10.0  million.  All amounts
outstanding  under  this line at the  completion  of the IPO were  repaid by the
Company  with the proceeds  from the IPO  described  below.  At July 31, 1997, a
subsidiary of the Company had $1.3 million outstanding under its line of credit.
This outstanding balance was repaid in full in August 1997.

       On December 2, 1996, the Company completed the IPO of 2,325,000 shares of
its common  stock  resulting in net  proceeds to the  Company,  after  deducting
underwriting  discount and expenses, of approximately $20.4 million. The Company
utilized  $7.7  million  of the  proceeds  from  the IPO to  repay  the  balance
outstanding at that date under its line of credit with a financial  institution.
In addition, the Company utilized $2.4 million for capital improvements and $1.9
million (net of cash acquired) for the purchase of  Electrograph  Systems,  Inc.
The remaining net proceeds have been invested in short-term,  interest  bearing,
investment grade securities.

       The  Company  believes  that  its  current  balances  in  cash  and  cash
equivalents and marketable  securities,  expected cash flows from operations and
available  borrowings  under the lines of credit  will be  adequate  to  support
current  operating levels for the foreseeable  future,  specifically  through at
least the end of fiscal 1998. The Company has entered into  commitments  for the
renovation and expansion of certain of its sales and service facilities which is
currently  underway and  expected to be  completed in the next fiscal year.  The
aggregate commitment for these projects is approximately $1.0 million which will
be paid out of the Company's available cash balances.  The Company currently has
no  other  material  commitments  for  capital   expenditures.   Future  capital
requirements  of the  Company  include  those for the growth of working  capital
items such as accounts  receivable  and  inventory and the purchase of equipment
and expansion of  facilities as well as the possible  opening of new offices and
potential acquisitions.

Inflation

       The Company does not believe that inflation has had a material  effect on
the Company's operations.

New Accounting Standard

       Net income per share is based on the weighted average number of shares of
Common Stock and dilutive common stock equivalents  (stock options and warrants)
outstanding during the period.

       Statement  of  Financial  Accounting  Standards  No. 128,  "Earnings  Per
Share",  is required to be adopted for interim and annual  periods  ending after
December  15,  1997.  At that time,  the Company  will be required to change the
method  currently  used to  compute  earnings  per share and  restate  all prior
periods.  Basic and diluted  earnings per share will  replace  primary and fully
diluted  earnings  per share.  The  dilutive  effect of stock  options and other
common stock equivalents will be excluded from the calculation of basic earnings
per  share,   but  will  be  reflected  in  diluted   earnings  per  share.  The
implementation  of SFAS No. 128 would not have had an impact on fiscal  1997 net
income per share.

ITEM 8.  Financial Statements and Supplementary Data

See Item 14.

ITEM 9.  Changes and Disagreements with Accountants and Accounting and Financial
Disclosure

None.

                                       16

<PAGE>



                                    PART III

ITEM 10.  Directors and Executive Officers of the Registrant

         The  following  table sets  forth  information  concerning  each of the
directors and executive officers of the Company:

Name                                Age       Position

Barry R. Steinberg                  55      Chairman of the Board, President, 
Executive                                   Chief Officer and Director

Joel G. Stemple, Ph.D               55      Executive Vice President, Secretary
                                            and Director

Joseph Looney                       40      Chief Financial Officer

William F. Scheibel, Jr.            42      Chief Technology Officer

Joel Rothlein, Esq.                 68      Director

George Bagetakos                    51      Director

Julian Sandler                      53      Director

     Barry R. Steinberg,  the founder of the Company, has served as its Chairman
of the Board,  President  and Chief  Executive  Officer and as a director  since
Manchester's  formation in 1973. Mr.  Steinberg  previously  served as a systems
analyst for Sleepwater,  Inc. and Henry Glass and Co.

     Joel G.  Stemple,  Ph.D.  has  served as  Executive  Vice  President  since
September  1996 and as Vice  President and as a director  since August 1982. Dr.
Stemple previously  performed consulting services for the Company and, from 1966
to 1982,  served as Assistant and Associate  Professor of  Mathematics at Queens
College,  City University of New York. 

     Joseph Looney has served as the Company's Chief Financial Officer since May
1996.  Prior to joining the Company,  from 1984 to 1996,  Mr.  Looney  served in
various positions with KPMG Peat Marwick LLP,  including Senior Audit Manager at
the end of his tenure at such firm. Mr. Looney is a Certified Public Accountant,
a  member  of the  AICPA,  the  New  York  State  Society  of  Certified  Public
Accountants and the Institute of Internal Auditors.

         William F. Scheibel,  Jr. has served as the Company's Chief  Technology
Officer  since  September  1996 and served as Manager of Technical  Services and
Support from  September  1995 through  August 1996.  Before joining the Company,
from 1990 to 1995, Mr. Scheibel  served in various  positions with Bay Networks,
Inc., a manufacturer of computer  networking  equipment,  including  Director of
Field Support for North and South America at the end of his tenure at such firm.

     Joel Rothlein,  Esq. has been a director of the Company since October 1996.
Mr.  Rothlein  is a partner in the law firm of Kressel  Rothlein & Roth,  Esqs.,
Massapequa,  New York, where he has practiced law since 1955. Kressel Rothlein &
Roth,  Esqs. and its predecessor  firms have acted as outside general counsel to
the Company since the Company's inception.

         George  Bagetakos  became a director on December 2, 1996. Mr. Bagetakos
has been the Director of Sales,  Major  Accounts for Northern  Telecom,  Inc., a
supplier of telecommunications  equipment products,  since July 1995, and served
as Manager, National Accounts for Northern Telecom, Inc. from 1984 to June 1995.
Prior to joining Northern  Telecom,  Mr. Bagetakos was Corporate Vice President,
Telecommunications for American Express Company from 1979 to 1983.
                                       17
<PAGE>

         Julian  Sandler  became a director on December 2, 1996.  Mr. Sandler is
Chief  Executive  Officer  of  Rent-a-PC,   Inc.,  a  full-service  provider  of
short-term  computer rentals,  which Mr. Sandler founded in 1984. Mr. Sandler is
also  the  founder  and  was the  President  from  1974  to  1993  of  Brookvale
Associates, a national organization  specializing in the remarketing of hardware
manufactured by Digital Equipment  Corporation.  Mr. Sandler also co-founded and
from 1970 to 1973 was Vice President of Periphonics Corporation, a developer and
manufacturer of voice response systems.

Section 16(a) Beneficial Reporting Compliance

     Section 16 of the  Securities  Exchange Act of 1934,  as amended,  requires
that  officers,  directors  and  holders  of more than 10% of the  Common  Stock
(collectively,  "Reporting  Persons")  file  reports  of  their  trading  in the
Company's equity securities with the Securities and Exchange  Commission.  Based
on a review of Section 16 forms filed by the Reporting  Persons  during the last
fiscal year,  (a) the Reporting  Persons filed Form 3 two days late; b) Barry R.
Steinberg,  a Reporting  Person,  filed his Form 4 reporting the  acquisition of
additional  shares of the Common Stock  approximately  two and  one-half  months
late;  and (c) Julian  Sandler,  a  Director  of the  Company,  filed his Form 4
reporting the acquisition of shares of the Common Stock approximately ten months
late.  Except as noted, the Company  believes that the Reporting  Persons timely
complied with all applicable Section 16 filing requirements.

ITEM 11.      Summary Compensation.

         The following  table sets forth a summary of the  compensation  paid or
accrued by the Company  during the fiscal  years ended July 31, 1997 and 1996 to
the Company's  Chief Executive  Officer and the other  executive  officers whose
compensation exceeded $100,000:
<TABLE>
<CAPTION>

                                            Summary Compensation Table

                                                            Annual Compensation
                                                            -------------------
                                                                                   Other Annual
Name and Principal Position                      Year        Salary     Bonus     Compensation(5)
- ---------------------------                      ----        ------     -----     ---------------
<S>                                               <C>    <C>        <C>        <C>  


Barry R. Steinberg, Chief Executive Officer       1997   $550,000     -         $59,252(1)
                                                  1996   $271,800   $1,816,439  $59,210(1)

Joel G. Stemple, Executive Vice President         1997    50,000      -         $33,050(2)
                                                  1996   $251,800   $1,669,193  $29,000(2)

Joseph Looney, Chief Financial Officer(3)         1997   $125,489    $  47,500  $ 7,610
                                                  1996   $ 31,250    $  10,000                                         $1,275

William F. Scheibel, Jr., Chief Technology
 Officer(4)                                       1997   $128,956    $  22,500  $ 8,266
                                                  1996   $ 96,157    $  17,500 $  4,250
- ---------------------
</TABLE>


(1)   Includes  $50,000  of  premiums  paid  by the  Company  for a  whole  life
      insurance  policy  in the name of Mr.  Steinberg  having  a face  value of
      $2,600,000  and  under  which  his  daughters,  on the one  hand,  and the
      Company,  on the other hand,  are  beneficiaries  and share equally in the
      death benefits payable under the policy.

(2)   Includes  $25,000  of  premiums  paid  by the  Company  for a  whole  life
      insurance policy in the name of the executive  officer having a face value
      of $1,300,000 and under which his spouse and the Company are beneficiaries
      and are  entitled to $600,000  and  $700,000,  respectively,  of the death
      benefits payable under the policy.

(3) Began employment with the Company on May 2, 1996.

(4) Began employment with the Company on September 7, 1995.

(5)   Includes in fiscal 1997 employer  matching  contributions to the Company's
      defined  contribution  plan of  $6,252,  $6,675,  $2,510,  and  $3,166 for
      Messrs. Steinberg, Stemple, Looney and Scheibel, respectively.

                                       18
<PAGE>
         No restricted  stock  awards,  stock  appreciation  rights or long-term
incentive  plan awards (all as defined in the proxy  regulations  promulgated by
the Securities and Exchange  Commission)  were awarded to, earned by, or paid to
the Named Executive Officers during the fiscal year ended July 31, 1997.

         Barry R.  Steinberg  has agreed with the  Company  that his annual base
salary  for  services  rendered  to the  Company  in his  current  positions  as
President  and Chief  Executive  Officer shall be $550,000 in each of the fiscal
years ending July 31, 1997 and 1998.  Mr.  Steinberg has agreed that he will not
be eligible  to receive any bonus in fiscal 1997 and that any bonus  payable for
fiscal 1998 will require the approval of a majority of the independent directors
of the  Company.  The Company  will  continue to make  available  to him the car
allowance and deferred compensation benefits that he is currently receiving. Mr.
Steinberg  will also be able to  participate  in other benefits that the Company
makes generally available to its employees, such as medical and other insurance,
and Mr.  Steinberg will be able to participate  under the Company's stock option
plan. In the event Mr. Steinberg's  employment with the Company were terminated,
he would not be precluded from competing with the Company.

         The Company has an employment  agreement  with Joel G. Stemple,  Ph.D.,
under which Dr. Stemple receives a base salary of $450,000 in each of the fiscal
years ending July 31, 1997 and 1998. Under the employment agreement, Dr. Stemple
is not eligible to receive any bonus in fiscal 1997 and any bonus payable to Dr.
Stemple  for  fiscal  1998 must be  approved  by a majority  of the  independent
directors of the Company.  Under the employment agreement,  the Company provides
Dr. Stemple with an automobile and certain  deferred  compensation  benefits and
provides Dr.  Stemple with medical and other benefits  generally  offered by the
Company  to its  employees.  Dr.  Stemple  also is able  to  participate  in the
Company's  stock option plan. The  employment  agreement is terminable by either
party on 90 days'  prior  notice.  In the event the  Company so  terminates  Dr.
Stemple's  employment,  or the  Company  elects  not  to  renew  his  employment
agreement,  he is entitled to  severance  equal to 12 months of his then current
base salary.  This  severance  will be payable in accordance  with the Company's
customary  payroll  practices.  Under the employment  agreement,  if Dr. Stemple
terminates his employment,  or the Company  terminates his employment for cause,
Dr. Stemple is prohibited,  for a two-year  period from such  termination,  from
competing with the Company in the eastern half of the United States.

Option Grants in the Last Fiscal Year

     The following  table sets forth the  information  with respect to grants of
stock options to purchase the Company's  common stock, par value $0.01 per share
(the  "Common  Stock"),  pursuant to the  Company's  Amended and  Restated  1996
Incentive and Non-Incentive  Stock Option Plan (the "Plan") granted to the Named
Executive  Officers  during the fiscal  year ended July 31, 1997 and all options
outstanding to the named Executive Officers as of July 31, 1997.
<TABLE>
<CAPTION>

                                                Individual Grants
                                                -----------------
                        Number of      Percent of                                 Potential Realizable
                        Securities     Total Options                              Value at Assumed
                        Underlying     Granted to                                 Annual Rates of Stock
                        Options        Employees in    Exercise      Expiration   Price Appreciation
                        Granted        Fiscal year     Price         Date         For Option Term
                        -------        -----------     -----         ----         ---------------

         Name                (#)                        ($/sh)                          5%          10%
         ----               ----                       -------                        ----        -----
<S>                       <C>            <C>           <C>           <C>            <C>          <C>

Joseph Looney              50,000(1)     6.3%          $10.00        2/03/2007       $29,000     $343,000
                           20,000(2)     2.5%          $ 5.00        3/26/2007             -      $20,000

William F. Scheibel, Jr.   50,000(1)     6.3%          $10.00        2/03/2007       $29,000     $343,000
                           20,000(2)     2.5%          $  5.00       3/26/2007             -      $20,000
</TABLE>

         No options  outstanding were exercised or exercisable during the fiscal
year  ended July 31,  1997 or as of July 31,  1997.  There were no  in-the-money
exercisable or unexercisable options at July 31, 1997.
- --------------

(1) Exercisable cumulatively at the rate of 20% per annum commencing February 3,
    1999.
(2) Exercisable cumulatively at the rate of 25% per annum commencing May 5,
    1999.


                                       19

<PAGE>



ITEM 12.  Security Ownership of Certain Beneficial Owners and Management

         The following  table sets forth certain  information  as of October 21,
1997 (except as otherwise indicated) with respect to the number of shares of the
Company's  common  stock  beneficially  owned by each person who is known to the
Company  to  beneficially  own more than 5% of the common  stock,  the number of
shares of common stock  beneficially  owned by each  director of the Company and
each executive officer of the Company,  and the number of shares of common stock
beneficially  owned by all executive  officers and directors of the Company as a
group. Except as otherwise indicated,  each such shareholder has sole voting and
investment  power  with  respect  to  the  shares  beneficially  owned  by  such
shareholder.



                                                 Shares          Percent
                                                 Beneficially    of Shares
      Name and Address                           Owned           Outstanding
      ----------------                           -----           -----------

      Barry R. Steinberg(1)(3)                  4,630,101          54.3%
      Joel G. Stemple(1)                          626,263           7.3
      Joseph Looney(1)                              4,700           *
      William F. Scheibel, Jr.(1)                       -
      Joel Rothlein(2)                             16,500           *
      George Bagetakos(1)(4)                        2,500           *
      Julian Sandler(1)(5)                          3,500           *
      All executive officers and
        directors as a group
        (6 persons)                             5,283,564

(1)   Address is 160 Oser Avenue, Hauppauge, New York 11788.
(2)   Address is 684  Broadway,  Massapequa,  New York 11758;  consists of 3,300
      shares held by Kressel,  Rothlein & Roth, Esqs., in which Mr. Rothlein is
      a partner,  and 13,200 shares held by the Kressel,  Rothlein & Roth Profit
      Sharing Plan. Mr. Rothlein  disclaims  beneficial  ownership of the Common
      Stock owned by Kressel Rothlein & Roth, Esq.,  except to the extent of his
      equitable  interest  in the firm,  and of the  Common  Stock  owned by the
      Kressel  Rothlein & Roth Profit Sharing Plan,  except to the extent of his
      beneficial interest in such plan.
(3)   Excludes 29,000 shares owned by Ilene Steinberg and 29,000 shares owned by
      Sheryl Steinberg,  daughters of Mr. Steinberg, which shares were purchased
      with the  proceeds of a loan from Mr.  Steinberg.  As reported on Schedule
      13D filed on March 24, 1997, as amended,  Mr. Steinberg,  Ilene Steinberg,
      and Sheryl  Steinberg  each  disclaim  beneficial  ownership of the common
      stock owned by the others.
(4)   Consists of option exercisable on December 18, 1997.
(5)   Includes option to purchase 2,500 shares exercisable on December 18, 1997.
*     Represents less than one tenth of one percent of outstanding shares.

ITEM 13.  Certain  Relationships and Related Transactions

         Until  August  1994,  the  Company  was  affiliated  with  Electrograph
Systems, Inc. ("Electrograph").  Barry R. Steinberg, the Company's President and
Chief Executive Officer and its majority  shareholder,  served as Electrograph's
Chairman of the Board and Chief Financial  Officer and had beneficial  ownership
(directly and through shares held by his spouse and certain trusts, of which his
children are  beneficiaries) of 35.5% of the outstanding  shares of common stock
of  Electrograph.  During the fiscal  years  ended July 31,  1993 and 1994,  the
Company paid approximately $322,000 and $385,000,  respectively, to Electrograph
for the purchase of products. In August 1994, Bitwise Designs, Inc. ("Bitwise"),
a  publicly-traded  company  engaged  in the  manufacture  and  distribution  of
document  imaging  systems,   personal  and  industrial  computers  and  related
peripherals,   acquired  Electrograph  through  a  stock-for-stock  merger;  Mr.
Steinberg  acquired  beneficial  ownership  of less  than 1% of the  outstanding
capital stock of Bitwise for the common stock of  Electrograph in which he had a
direct or indirect beneficial  interest.  Mr. Steinberg served as a director of,
and provided  consulting services to, Bitwise from August 1994 through September
17, 1996.  On April 25, 1997,  the Company  purchased  substantially  all of the
assets of Electrograph Systems, Inc. See Item 1 - Business "Recent Acquisition".
                                       20
<PAGE>
         Three of the Company's four  Hauppauge,  New York facilities are leased
from  entities  affiliated  with certain of the  Company's  executive  officers,
directors  or  principal  shareholders.   The  property  located  at  40  Marcus
Boulevard,  Hauppauge, New York is leased from a limited liability company owned
70% by Mr.  Steinberg  and his  relatives,  20% by Joel G. Stemple,  Ph.D.,  the
Company's  Executive  Vice  President  and a principal  shareholder,  and 10% by
Michael  Bivona,  a principal  shareholder of the Company.  For the fiscal years
ended July 31, 1997 and 1996,  the Company  made lease  payments of $174,000 and
$216,000,  respectfully,  to such  entity.  The  Company's  offices  at 160 Oser
Avenue,  Hauppauge,  New York are leased from a limited  liability company owned
65% by Mr.  Steinberg,  17.5% by Dr.  Stemple and 17.5% by Mr.  Bivona.  For the
fiscal years ended July 31, 1997, 1996 and 1995, the Company made lease payments
of $259,000, $360,000 and $255,000,  respectively,  to such entity. The property
located at 50 Marcus Boulevard, Hauppauge, New York is leased from Mr. Steinberg
doing business in the name of Marcus Realty. For the fiscal years ended July 31,
1997,  1996 and 1995, the Company made lease payments of $329,000,  $435,000 and
$417,000,  respectively, to such entity. The Company leases an additional office
in Massapequa, New York at $300 per month ($881 per month through May 1997) on a
month-to-month basis from an entity of which Messrs. Rothlein and Bivona own 25%
and 50%, respectively. See "Business--Properties."

         Joel Rothlein, Esq., a director of the Company, is a partner of Kressel
Rothlein & Roth, Esqs.,  which, with its predecessor firms, has acted as outside
general counsel to the Company since the Company's inception. Kressel Rothlein &
Roth, Esqs. was paid approximately $89,000 (exclusive of disbursements) from the
Company for legal fees in the fiscal year ended July 31, 1996 and received  fees
of  approximately  $655,000  from the  Company in the fiscal year ended July 31,
1997,  which sum  includes  fees paid to  special  counsel  ($286,000).

         During the year ended July 31, 1997,  the Company  recorded  revenue of
$130,000  in  connection  with  the  sale of  computer  equipment  to a  company
controlled by Julian Sandler.

                                       21

<PAGE>




                                     PART IV

ITEM 14.  Exhibits, Financial Statements, Schedules, and Reports on Form 8-K

(a)      (1)      Financial Statements
                  The financial  statements  included herein are filed as a part
of this Report.

                         Manchester Equipment Co., Inc.
                          INDEX TO FINANCIAL STATEMENTS


                                                                        Page
Independent Auditors' Report                                             23
Consolidated Financial Statements:
         Balance Sheets as of July 31, 1997 and 1996                     24
         Statements of Income for the years ended July 31, 1997,
          1996 and 1995                                                  25
         Statements of Shareholders' Equity for the years
         ended July 31, 1997, 1996 and 1995                              26
         Statements of Cash Flows for the years ended
          July 31, 1997, 1996 and 1995                                   27
         Notes to Consolidated Financial Statements                      28

                                       22
<PAGE>

                          Independent Auditors' Report

The Board of Directors and Shareholders
Manchester Equipment Co., Inc.:

We have  audited the  accompanying  consolidated  balance  sheets of  Manchester
Equipment  Co.,  Inc.  and  subsidiaries  as of July  31,  1997 and 1996 and the
related consolidated  statements of income,  shareholders' equity and cash flows
for  each of the  years  in the  three-year  period  ended  July  31,  1997.  In
connection with our audits of the  consolidated  financial  statements,  we have
also  audited the  financial  statement  schedule as listed in the  accompanying
index. These consolidated  financial statements and financial statement schedule
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these  consolidated  financial  statements  and  financial
statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Manchester Equipment
Co., Inc. and  subsidiaries  at July 31, 1997 and 1996, and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  July  31,  1997,  in  conformity  with  generally   accepted   accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly,  in all material  respects,  the information set forth
therein.



                                                          KPMG PEAT MARWICK LLP


Jericho, New York
September 24, 1997

                                       23

<PAGE>



               Manchester Equipment Company, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                             July 31, 1997 and 1996
<TABLE>
<CAPTION>
                                         Assets               1997         1996
                                         ------               ----         ----
                                                           (in thousands, except 
                                                              share amounts)
<S>                                                           <C>       <C>   

Current assets:
     Cash and cash equivalents                                $15,049   $ 5,774
     Investments                                                4,408         -
     Accounts receivable, net of allowance 
        for doubtful accounts
        of $1,051 and $800, respectively                       21,473    19,068
     Inventory                                                 10,127     8,957
     Deferred income taxes                                        440       334
     Prepaid expenses and other current assets                    248       197
                                                                  ---       ---

                             Total current assets              51,745    34,330

Property and equipment, net  4,073                              2,244
Goodwill, net                                                   1,524         -
Deferred income taxes                                             379       395
Other assets                                                      487       792
                                                                  ---   -------
                                                              $58,208   $37,761
                                                              =======    ======

           Liabilities and Shareholders' Equity
           ------------------------------------

Current liabilities:
     Current maturities of long-term debt                    $     99   $    99
     Notes payable-bank                                         1,274     6,500
     Notes payable-shareholder                                      -       353
     Notes payable - other                                        264         -
     Accounts payable and accrued expenses                     19,283    17,113
     Deferred service contract revenue                            247       129
     Income taxes payable                                           -       295
                                                                -----       ---
                                                                          
                             Total  current liabilities        21,167    24,489
                                                               
Long-term debt, less current maturities                            77       175
Deferred compensation payable                                      87       183

Commitments and contingencies (note 8)
Redeemable common stock                                             -     4,739
Shareholders' equity:
     Preferred stock, $.01 par value, 5,000,000 shares
        authorized, none issued                                     -         -
     Common stock, $.01 par value; 25,000,000 shares
        authorized, 8,525,000 and 6,200,000 shares issued
        and outstanding                                            85        62
     Additional paid-in capital                                20,403         -
     Retained earnings                                         16,389     8,113
                                                               ------     -----

                             Total shareholders' equity        36,877     8,175
                                                               ------     -----

                                                              $58,208   $37,761
                                                               ======    ======
</TABLE>

See accompanying notes to consolidated financial statements.

                                       24

<PAGE>




               Manchester Equipment Company, Inc. and Subsidiaries
                        Consolidated Statements of Income
                    Years ended July 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                                                1997          1996          1995
                                                  (in thousands except share and per share amounts)
<S>                                                            <C>          <C>           <C>            

         Revenue                                               $187,801     $189,659     $170,818
         Cost of revenue                                        161,186      163,128      146,323
                                                                -------      -------      -------

              Gross profit                                       26,615       26,531       24,495
         Selling, general and administrative expenses            21,023       22,598       21,280
                                                                 ------       ------       ------

              Income from operations                              5,592        3,933        3,215

         Other income (expense):
              Interest expense                                     (225)        (399)       (360)
              Interest income                                       560           25          14
              Other                                                  60            9         (46)
                                                                  -----      -------          ---

              Income before provision for income taxes            5,987        3,568        2,823
         Provision for income taxes                               2,450        1,430        1,160
                                                                  -----        -----        -----

              Net income                                         $3,537       $2,138       $1,663
                                                                 ======        =====        =====

              Net income per share                                $0.45        $0.34        $0.27
                                                                  =====        =====        =====

         Weighted average shares of common
            stock outstanding                                 7,779,484    6,246,970    6,262,626
                                                              =========    =========    =========

</TABLE>

See accompanying notes to consolidated financial statements.
                                       25

<PAGE>

               Manchester Equipment Company, Inc. and Subsidiaries
                 Consolidated Statements of Shareholders' Equity
                    Years ended July 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

                                                                      Additional
                                          Common          Par         Paid-in     Retained
                                          Shares          Value       Capital     earnings     Total                           
                                                    (in thousands except share amounts)

     <S>                                 <C>                 <C>        <C>       <C>          <C>  

     Balance July 31, 1994                6,262,626          $63        $  -       $4,311       $4,374

     Net income                                   -            -           -        1,663        1,663
                                           --------          ---           -        -----        -----

     Balance July 31, 1995                6,262,626           63           -        5,974        6,037

     Net income                                   -            -           -        2,138        2,138
     Purchase and retirement of
           stock                            (62,626)          (1)          -            1            -
                                            -------       -------        ---       ------         ----

     Balance July 31, 1996                6,200,000           62           -        8,113        8,175

     Issuance of common stock             2,325,000           23      20,391            -       20,414
     Stock option commission expense              -            -          12            -           12
     Transfer  of redeemable common stock         -            -           -        4,739        4,739
     Net income                                   -            -           -        3,537        3,537
                                          ---------          ---      ------        -----        -----        
                                                  -            -           -               
     Balance July 31, 1997                8,525,000          $85     $20,403      $16,389      $36,877
                                          =========           ==      ======       ======       ======

</TABLE>




     See accompanying notes to consolidated financial statements.



<PAGE>



               Manchester Equipment Company, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                    Years ended July 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>
<S>                                                                  <C>           <C>         <C>
                                                                     1997          1996       1995
                                                                     ----          ----       ----
                                                                              (in thousands)
     Cash flows from operating activities:
     Net income                                                      $3,537       $2,138      $1,663
     Adjustments to reconcile net income to net cash from
           operating activities:
           Depreciation and amortization                                720          473         395
           Allowance for doubtful accounts                              210          132         161
           Stock options commission expense                              12            -           -
           Deferred income taxes                                        (90)         (86)        (71)
           (Gain) Loss on disposition of assets                         (37)          (9)         71
           Change in assets and liabilities;  net of the 
            effects of the purchase of Electrograph:
              Increase in accounts receivable                          (545)      (1,700)     (1,954)
              (Increase) decrease  in inventory                         515          548      (2,382)
              (Increase) decrease in prepaid expenses and
                 other current assets                                   (44)          41         (24)
              (Increase) decrease in other assets                       342         (307)       (113)
              Increase in accounts payable and
                 accrued expenses                                       221        2,715       4,371
              (Decrease) increase in deferred service
                 contract revenue                                       118           27         (79)
              Increase (decrease) in income taxes payable              (295)         205        (468)
              Decrease in deferred compensation payable                 (96)         (15)          -
                                                                        ---          ----     ------

                Net cash provided by operating activities             4,568        4,162       1,570
                                                                      -----        -----       -----

     Cash flows from investing activities:
         Capital expenditures                                        (2,439)      (1,028)       (545)
         Proceeds from the sale of assets                                 -           55         105
         Purchase of marketable securities                           (4,408)           -           -
         Payment for purchase of Electrograph, net of
           cash acquired                                             (1,886)           -           -
                                                                     -------         ---         ---
            Net cash used in investing activities                    (8,733)        (973)       (440)
                                                                      ------        ----        ----

     Cash flows from financing activities:
         Net repayments of borrowings                                (6,490)         900         200
         Payments on note payable shareholder                          (353)        (118)          -
         Payments on capitalized lease obligation                       (98)         (31)          -
         Payments on note payable - other                               (33)           -           -
         Net  proceeds from initial public offering                  20,414            -           -
                                                                     ------        -----       -----

                      Net cash provided by financing activities      13,440          751         200
                                                                     ------         ----         ---

     Net increase in cash                                             9,275        3,940       1,330

         Cash at beginning of year                                    5,774        1,834         504
                                                                      -----        -----         ---

     Cash at end of year                                            $15,049       $5,774      $1,834
                                                                     ======        =====       =====

     Cash paid during the year for:
          Interest                                                     $225         $399        $378
                                                                       ====          ===        ====
          Income taxes                                               $2,868       $1,290      $1,729
                                                                      =====        =====       =====

     Other noncash transactions:
         Capitalized lease obligation                                   $ -         $305      $    -
                                                                        ===         ====       =====
         Purchase of stock for notes payable-shareholder                $ -         $471      $    -
                                                                        ===          ===       =====

</TABLE>

     See accompanying notes to consolidated financial statements.
                                       27



<PAGE>




               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)


(1)  Operations and Summary of Significant Accounting Policies

      (a)  The Company

         Manchester   Equipment  Company,   Inc.  (the  Company)  is  a  systems
      integrator  and reseller of computer  hardware,  software  and  networking
      products,  primarily  for  commercial  customers.  The Company  offers its
      customers  single-source solutions customized to their information systems
      needs  by  combining   value-added   services  with  hardware,   software,
      networking products and peripherals from leading vendors.

         Sales of hardware,  software and networking  products  comprise most of
      the Company's revenues.  Service revenues have not comprised a significant
      part of revenues to date.  The Company has entered  into  agreements  with
      certain  suppliers and  manufacturers  which provide the Company favorable
      pricing and price protection in the event the vendor reduces its prices.

      (b)  Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
      Company  and its  wholly-owned  subsidiaries.  All  material  intercompany
      transactions and balances are eliminated in consolidation.

      (c)  Cash Equivalents

         The Company  considers  all highly  liquid  investments  with  original
      maturities  at the date of  purchase  of three  months  or less to be cash
      equivalents.

      (d)  Investments

         The Company classifies its marketable debt and equity securities in one
      of three  categories:  trading,  available  for sale, or held to maturity.
      Trading  securities  are bought and held  principally  for the  purpose of
      selling  them in the near  term.  Held-to-maturity  securities  are  those
      securities  in which the  Company  has the  ability and intent to hold the
      security until maturity.  All other  securities not included in trading or
      held-to-maturity are classified as available-for-sale.

         Trading and  available-for-sale  securities are recorded at fair value.
      Held-to-maturity  securities are recorded at amortized cost,  adjusted for
      the amortization or accretion of premiums or discounts. Unrealized holding
      gains  and  losses  on  trading   securities  are  included  in  earnings.
      Unrealized  holding  gains and losses,  net of the related tax effect,  on
      available-for-sale  securities are excluded from earnings and are reported
      as a separate component of shareholders' equity until realized.  Transfers
      of securities between categories are recorded at fair value at the date of
      transfer.  Unrealized  holding gains and losses are recognized in earnings
      for transfers into trading securities.

         Dividend  and  interest  income are  recognized  when  earned.  Cost is
      maintained on a specific  identification basis for purposes of determining
      realized gains and losses on sales of investments.

      (e)  Revenue Recognition

         Revenue from product sales is recognized at the time of shipment to the
      customer. Revenue for services is recognized when the related services are
      performed.  When  product  sales and  services  are  bundled,  revenue  is
      recognized upon completion of the installation.  Service contract fees are
      recognized as revenue  ratably over the period of the applicable  contract
      or as the services are provided. Deferred service contract
                                       28
<PAGE>

               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)

      revenue  represents  the unearned  portion of service  contract  fees. The
      Company  generally  does not develop or sell software  products.  However,
      certain  computer  hardware  products  sold by the Company are loaded with
      prepackaged  software products.  The net impact on the Company's financial
      statements of product returns,  primarily for defective  products has been
      insignificant.

      (f) Market Development  Funds

         The  Company  receives  various  market   development  funds  including
      cooperative  advertising funds from certain vendors,  principally based on
      volume purchases of products.  The Company records such amounts related to
      volume  purchases as purchase  discounts  which reduce cost of revenue and
      other incentives that require specific  incremental  action on the part of
      the Company,  such as training,  advertising or other pre-approved  market
      development  activities  as an offset to the  related  costs  included  in
      selling  general and  administrative  expenses.  Total market  development
      funds  amounted to $521,  $943 and $906 for the years ended July 31, 1997,
      1996 and 1995, respectively.

      (g) Inventory

         Inventory,  consisting  of  computer  hardware,  software  and  related
      supplies,  is valued at the lower of cost  (first-in  first-out) or market
      value.

      (h) Property and Equipment

         Property and  equipment  are stated at cost.  Depreciation  is provided
      using the straight-line and accelerated methods over the economic lives of
      the assets, generally from five to seven years. Leasehold improvements are
      amortized over the shorter of the underlying lease term or asset life.

      (i)  Goodwill

         Goodwill  related to the  acquisition  of  Electrograph  Systems,  Inc.
      represents the excess of cost over the fair value of net assets  acquired.
      Goodwill is  amortized on a  straight-line  basis over twenty  years.  The
      Company reviews the significant  assumptions that underlie the twenty-year
      amortization period on a quarterly basis and will shorten the amortization
      period if considered necessary. The Company assesses the recoverability of
      this  intangible  asset by  determining  whether the  amortization  of the
      goodwill  balance  over  its  remaining  life  can  be  recovered  through
      projected  undiscounted  future cash flows.  Accumulated  amortization was
      approximately  $19 at July 31, 1997.  Amortization  expense of $19 for the
      year ended July 31, 1997 is included in selling general and administrative
      expenses in the consolidated statement of income.

      (j)  Income Taxes

         Deferred  taxes  are   recognized  for  the  future  tax   consequences
      attributable  to temporary  differences  between the  carrying  amounts of
      assets and  liabilities  for financial  statement  purposes and income tax
      purposes  using enacted  rates  expected to be in effect when such amounts
      are realized or settled.  The effect on deferred  taxes of a change in tax
      rates is  recognized  in income in the period that  includes the enactment
      date.

      (k)  Net Income Per Share

         Net income per share is based on the weighted  average number of shares
      of Common Stock and dilutive common stock  equivalents  (stock options and
      warrants) outstanding during the period. Statement of Financial Accounting
      Standards  No. 128,  "Earnings  Per Share",  is required to be adopted for
      interim and annual  periods  ending after December 15, 1997. At that time,
      the Company will be required to change the

                                       29

<PAGE>

               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)

      method  currently used to compute earnings per share and restate all prior
      periods.  Basic and diluted  earnings per share will  replace  primary and
      fully diluted earnings per share. The dilutive effect of stock options and
      other common stock  equivalents  will be excluded from the  calculation of
      basic  earnings per share,  but will be reflected in diluted  earnings per
      share. The  implementation of SFAS No. 128 would not have had an impact on
      fiscal 1997 net income per share.

      (l)  Impairment of Long-Lived Assets

         In March 1995, the Financial Accounting Standards Board issued SFAS No.
      121  (Statement  121)  that  established   accounting  standards  for  the
      impairment of long-lived assets, certain intangibles, and goodwill related
      to those assets to be held and used, and for long-lived assets and certain
      identifiable  intangibles to be disposed of. In conformity  with Statement
      121, it is the Company's policy to evaluate and recognize an impairment if
      it is probable  that the  recorded  amounts  are in excess of  anticipated
      undiscounted  future cash flows.  If the sum of the  expected  cash flows,
      undiscounted and without interest, is less than the carrying amount of the
      assets,  an  impairment  loss is  recognized  as the  amount  by which the
      carrying amount of the asset exceeds the fair value.

      (m)  Accounting for Stock-Based Compensation

         The Company records  compensation expense for employee stock options if
      the current  market  price of the  underlying  stock  exceeds the exercise
      price on the date of the grant.  On August 1, 1996,  the  Company  adopted
      SFAS No. 123,  "Accounting for Stock-Based  Compensation." The Company has
      elected  not to  implement  the fair  value  based  accounting  method for
      employee  stock  options,  but has elected to  disclose  the pro forma net
      income per share for employee stock option grants made beginning in fiscal
      1996  as  if  such  method  had  been  used  to  account  for  stock-based
      compensation cost as described in SFAS No. 123.

      (n)  Use of Estimates

         Management   of  the  Company  has  made  a  number  of  estimates  and
      assumptions  relating to the reporting of assets and  liabilities  and the
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during the  reporting  period to prepare  these  financial  statements  in
      conformity with generally accepted accounting  principles.  Actual results
      could differ from those estimates.

      (o)  Fair Value of Financial Instruments

         The fair  values  of cash and cash  equivalents,  accounts  receivable,
      prepaid expenses,  accounts payable and accrued  expenses,  long-term debt
      and notes payable - other are estimated to be the carrying  values at July
      31, 1997 due to the short maturity of such instruments.  The book value of
      notes payable - bank approximated fair value since those instruments carry
      prime or LIBOR  based  interest  rates that are  adjusted  for market rate
      fluctuations.

       (p)  Reclassifications

         Certain  reclassifications  were made to prior year  amounts to conform
      with the fiscal 1997 presentation format.

(2)  Investments

         The Company  classified all its investments at July 31, 1997 as trading
securities.  Fair value of U.S. government  obligations and other securities are
based on quoted  market  prices.  The gross  unrealized  holding  gains and fair
values of investments by major type at July 31, 1997 were as follows:

                                       30
<PAGE>

               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)

                                             Gross Unrealized      Fair Value
                                             Holding Gain          of Investment
         U.S. government obligation                $  2                  $1,007
         Corporate  commercial instruments            -                   3,401
                                                      -                   -----
                                                   $  2                  $4,408
                                                   ====                   =====

         At July 31, 1997 all investments had maturities of less than one year.

(3)  Property and Equipment
     ----------------------

         Property and equipment at July 31, consist of the following:
                                                          1997         1996
                                                          ----         ----

      Furniture and fixtures                              $2,096       $1,824
      Machinery and equipment                              3,401        1,668
      Transportation equipment                               281          361
      Leasehold improvements                               2,168        1,656
                                                           -----        -----
                                                           7,946        5,509

      Less accumulated depreciation and amortization       3,873        3,265
                                                           -----        -----

                                                          $4,073       $2,244
                                                           =====        =====

      Depreciation and amortization expense amounted to $701, $473, and $395 for
      the years ended July 31, 1997, 1996 and 1995, respectively.

(4)  Acquisition of Electrograph Systems, Inc.

         On April 25,  1997,  the Company,  through a newly formed  wholly-owned
subsidiary,  acquired  substantially  all  of the  assets  and  assumed  certain
liabilities of Electrograph Systems,  Inc., a wholly owned subsidiary of Bitwise
Designs,  Inc.  Electrograph  is  a  specialized  distributor  of  microcomputer
peripherals,  primarily in the eastern  United  States.  The purchase  price and
transaction costs aggregated  approximately $2,600.  Included in the liabilities
assumed were notes payable-bank and notes  payable-other with balances of $1,274
and $264, respectively, at July 31, 1997.

         The  acquisition has been accounted for as a purchase and the operating
results of Electrograph  are included in the  consolidated  statements of income
from the date of  acquisition.  The  acquisition  resulted in goodwill of $1,543
which is being amortized on the straight-line basis over 20 years.

         The following  unaudited pro forma  consolidated  results of operations
for the  years  ended  July  31,  1997  and 1996  assume  that the  Electrograph
acquisition occurred on August 1, 1995 and reflect the historical  operations of
the purchased  business adjusted for lower interest on investments and increased
amortization, net of applicable income taxes resulting from the acquisition:

                                                  1997                1996
                                                  ----                ----
                  Revenues                    $203,368            $205,786
                  Net income                 $   3,557           $   2,231
                  Net  income per share          $0.46               $0.36

          The pro forma results of operations are not necessarily  indicative of
the actual results that would have occurred had the acquisition been made at the
beginning of the period, or of results which may occur in the future.

                                       31
<PAGE>



               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)

(5)  Accounts Payable and Accrued Expenses

     Accounts payable and accrued expenses consist of the following:

                                                           July 31,
                                                     1997           1996
                                                     -------------------

                  Accounts payable, trade            $15,783        $12,973
                  Accrued salaries and wages           1,630          2,552
                  Customer deposits                      740            629
                  Other accrued expenses               1,130            959
                                                       -----            ---
                                                     $19,283        $17,113
                                                     -------        -------

                  The Company  has entered  into  financing  agreements  for the
     purchase  of  inventory.  These  agreements  are  secured  by  the  related
     inventory  and/or  accounts  receivables.  In  each  of  the  years  in the
     three-year  period ended July 31, 1997, the Company has repaid all balances
     outstanding under these agreements  within the 30 day non-interest  bearing
     payment period.  Accordingly,  amounts outstanding under such agreements of
     $5,184 and $1,450 at July 31, 1997 and 1996, respectively,  are included in
     accounts payable and accrued expenses.  Prior to December 1996, pursuant to
     certain   intercreditor   agreements,   these  financing   agreements  were
     subordinated  to the  Company's  line  of  credit  agreement  except  as to
     specific inventory  purchased under these financing  agreements.  In August
     1997, the Company  entered into a new financing  agreement for the purchase
     of  inventory.  The  agreement  provides a maximum of $10,000 in credit for
     purchases  of  inventory  from  certain  specified  manufacturers.  The new
     agreement is unsecured,  allows for a 30 day  non-interest  bearing payment
     period and requires the Company to maintain,  among other things, a certain
     minimum  tangible  net  worth.  As of  July  31,  1997,  retained  earnings
     available for dividends amounts to approximately $14,500.

(6)  Long-Term Debt

         In  January  1996,  the  Company  entered  into  a  capitalized   lease
     obligation for certain computer equipment. Future minimum payments required
     under such lease are as follows:

                                      Year ending July 31,
                                                      1998    $109
                                                      1999      74
                                                             -----
     Total minimum lease payments                              183
     Less: amounts representing interest                         7
                                                             -----
     Present value of minimum lease payments                   176
     Less: Current portion                                      99
                                                               ---
                                                               $77
                                                               ---

(7)  Employee Benefit Plans

         The  Company  maintains a qualified  defined  contribution  plan with a
     salary  deferral  provision,  commonly  referred to as a 401(k)  plan.  The
     Company  matches 50% of employee  contributions  up to three percent of the
     employees' compensation.  The Company's contribution amounted to $161, $124
     and $125 for the years ended July 31, 1997, 1996 and 1995, respectively.

         The Company also has a deferred compensation plan which is available to
     certain  eligible  key  employees.  The  plan  consists  of life  insurance
     policies purchased by the Company for the participants. Upon vesting, which
     occurs at various times from three to ten years,  the  participant  becomes
     entitled  to have  ownership  of the  policy  transferred  to him or her at
     termination of employment  with the Company.  As of July 31, 1997 and 1996,
     the Company has recorded an asset  (included  with other assets) of $87 and
     $183, respectively, representing the cash surrender value of policies owned
     by the Company and a liability of the same amount  relating to the unvested
                                       32
<PAGE>
               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)

     portion of benefits due under this plan. For the years ended July 31, 1997,
     1996 and 1995, the Company recorded an expense of $110, $72 and $97 in
     connection with this plan.

(8)  Commitments and Contingencies

     Leases

         The  Company  leases  most  of  its  executive  offices  and  warehouse
     facilities  primarily  from related  parties  (Note 11). In  addition,  the
     Company  is  obligated  under  lease   agreements  for  sales  offices  and
     additional  warehouse space.  Aggregate rent expense under all these leases
     amounted to $1,073, $1,212 and $849 for the years ended July 31, 1997, 1996
     and 1995.

         The following  represents  the  Company's  commitment  under  operating
     leases for the next five years ended July 31:

                                1998                    $1,209
                                1999                     1,184
                                2000                     1,169
                                2001                       900
                                2002                       917

     Litigation

         The Company is involved in various claims and legal actions  arising in
     the ordinary  course of business.  In the opinion of  management,  based on
     advice from its legal  counsel,  the ultimate  disposition of these matters
     will not have a material adverse effect.

         On March 28, 1997 a complaint was filed in the United  States  District
     Court  for the  Eastern  District  of New York  against  the  Company,  its
     President and Chief  Executive  Officer,  its Executive  Vice President and
     Secretary,  and its Chief Financial  Officer.  The plaintiff claims to have
     purchased  common  shares in the  Company's  initial  public  offering  and
     purports  to sue on his own behalf and on behalf of a class of persons  who
     purchased the Company's  common stock either pursuant to the initial public
     offering or in the period from November 26, 1996 through February 13, 1997.
     The complaint  asserts that the Company and the individual  defendants made
     false or misleading statements and omissions in connection with the initial
     public  offering in violation of Section 11, 12(a)(2) and 15 of the federal
     Securities  Act of 1933,  and seeks damages on behalf of the putative class
     in an  unspecified  amount  and/or  rescission,  together  with  costs  and
     expenses of litigation.  The Company  believes that the  allegations in the
     complaint are entirely without merit and intends  vigorously to defend this
     matter.

(9)  Line of Credit

         The Company has unsecured  lines of credit  agreements with a bank that
     provide  for a maximum  of  $10,000  of  borrowings  and is due on  demand.
     Interest on  borrowings  is computed at the  Company's  option based on the
     bank's prime rate (8.50% at July 31, 1997) or LIBOR plus 2%. (7.63% at July
     31,  1997).  At July 31,  1997  and  1996  amounts  outstanding  under  the
     agreements   totaled  $1,274,   and  $6,500,   respectively.   The  balance
     outstanding at July 31, 1997 was repaid in August 1997.

                                       33

<PAGE>



               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)

 (10)  Income Taxes

      The provision for income taxes for the years ended July 31, 1997, 1996 and
1995 consists of the following:

                                                1997        1996      1995
                                                ----        ----      ----
              Current
                  Federal                     $1,938      $1,166     $   997
                  State                          602         350         302
                                                 ---         ---         ---
                                               2,540       1,516      $1,299
                                               -----       -----       -----

              Deferred
                  Federal                        (68)        (73)       (113)
                  State                          (22)        (13)        (26)
                                                ----        ----        ----
                                                 (90)        (86)       (139)
                                                 ---         ----       -----

                                              $2,450       $1,430      $1,160
                                              ======        =====       =====

      The  difference  between the Company's  effective  income tax rate and the
      statutory rate is as follows,  for the years ended July 31, 1997, 1996 and
      1995:

                                                1997         1996          1995
                                                ----         ----          ----

              Income taxes at statutory rate   $2,036       $1,213      $   960
              State taxes, net of
                  federal benefit                 383          222          182
              Other                                31           (5)          18
                                                   --           ---          --

                                               $2,450       $1,430       $1,160
                                                =====        =====        =====

      The tax effects of  temporary  differences  that give rise to  significant
      portions of the net  deferred  tax asset at July 31, 1997 and 1996 were as
      follows:

                                                        1997       1996
                                                        ----       ----

              Deferred tax assets:
                 Allowance for doubtful accounts        $410       $321
                 Deferred compensation                   270        317
                 Other                                   139         91
                                                         ---         --

                  Deferred tax asset                    $819       $729
                                                        ====        ===


              A valuation allowance has not been provided in connection with the
      deferred tax assets since the Company believes that it is more likely than
      not that such  deferred tax assets will be recovered as an offset to taxes
      due on future taxable income.

                                       34

<PAGE>




               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)


 (11)  Related Party Transactions

         The Company leases its warehouse and distribution center as well as its
      corporate  offices and certain sales  facilities  from  entities  owned or
      controlled by  shareholders,  officers,  or directors of the Company.  The
      leases  generally  cover a period of ten years and expire at various times
      from 1998 through 2005. Lease terms generally  include annual increases of
      five percent.  Rent expense for these facilities  aggregated $771, $1,022,
      and $683 for the years ended July 31, 1997, 1996 and 1995, respectively.

         The  Company  paid legal fees to a law firm in which a director  of the
      Company is a partner. Such fees amounted to $655, $383, and $66, including
      disbursements,  in the fiscal  years ended July 31, 1997,  1996,  and 1995
      respectively.

         During fiscal 1997, the Company received  approximately $130 in revenue
      from a company controlled by a director of the Company.

 (12)  Shareholders' Equity

      Initial Public Offering

         On December 2, 1996, the Company  completed an initial public  offering
      (IPO)  of  2,325,000  shares  of its  common  stock at an  initial  public
      offering price of $10 per share.  Net proceeds to the Company were $20,414
      after deducting the underwriting discounts and commissions and other costs
      associated with the IPO. In connection with the IPO, the Company issued to
      the  underwriter  warrants to purchase an aggregate  of 250,000  shares of
      common stock. The warrants expire five years from the date of issuance and
      are  exercisable  commencing one year after issuance at a price of $12 per
      share.

      Redeemable Common Stock

         Prior to the IPO,  the  Company was a party to an  agreement  among its
      shareholders  whereby each of the Company's two minority  shareholders had
      the  right to demand  that upon  termination,  retirement,  or death,  the
      Company  redeem his interest at differing  values stated in the agreement.
      The Company  maintains  term life insurance with a face value of $1,500 to
      be used  towards  the  purchase of the shares in the event of the death of
      each shareholder.  One of the minority shareholders retired in fiscal 1996
      and  based  upon the terms of the  agreement  and a  subsequent  agreement
      entered   into  in  May  1996,   payment  was  fixed  at  $4,710  for  the
      shareholder's  interest in the Company  (626,263 shares at the time of the
      agreement).  The shareholder  had an annual option to redeem  one-tenth of
      his shares  commencing  in fiscal  1996,  at an annual price of $471 to be
      paid  in  equal  quarterly   installments  over  the  following  year.  In
      connection with such agreements,  in May 1996 the Company purchased 62,626
      shares of common stock from the retired minority shareholder. The purchase
      price  was  $471,  which  was  paid in  four  non-interest  bearing  equal
      quarterly  installments  beginning on May 1, 1996.  At July 31, 1996 notes
      payable- shareholder of $353 related to this acquisition. Such shares were
      subsequently retired.

      The aggregate amounts payable by the Company to redeem  outstanding shares
      of common  stock  under these  agreements,  $4,739 at July 31,  1996,  was
      classified as redeemable common stock.

      In September  1996,  among other  provisions,  the  shareholder  agreed to
      terminate his put options to sell his remaining shares to the Company upon
      the effective  date of the Company's IPO. In addition,  the  shareholders'
      agreement  terminated  upon the effective  date of the Company's IPO. As a
      result of the  successful  completion  of the IPO, the amounts which would
      have been due under the agreements have been  reclassified from redeemable
      common stock to retained earnings.

                                       35

<PAGE>

               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)

     Stock Option Plan

         Under  the   Company's   Amended  and  Restated   1996   Incentive  and
     Non-Incentive  Stock  Option Plan (the  "Plan"),  which was approved by the
     Company's shareholders in October 1996, an aggregate of 1,100,000 shares of
     common stock are reserved for issuance upon exercise of options thereunder.
     Under the Plan,  incentive stock options,  as defined in section 422 of the
     Internal Revenue Code of 1986, as amended,  may be granted to employees and
     non-incentive stock options may be granted to employees, directors and such
     other persons as the Board of Directors may determine,  at exercise  prices
     equal to at least 100% (with  respect to  incentive  stock  options) and at
     least 85% (with respect to non-incentive stock options ) of the fair market
     value of the Common  Stock on the date of grant.  In addition to  selecting
     the  optionees,  the Board of Directors will determine the number of shares
     of Common Stock subject to each option, the term of each stock option up to
     a maximum of ten years  (five  years for certain  employees  for  incentive
     stock   options),   the  time  or  times  when  the  stock  option  becomes
     exercisable,  and otherwise  administer the Plan.  Incentive  stock options
     expire three months from the date of the holder's termination of employment
     with the Co.  other than by reason of death or  disability.  Options may be
     exercised with cash or common stock  previously  owned for in excess of six
     months. During fiscal 1997, 742,350 and 60,000 options have been granted at
     $10 and $5, respectively, per share. Such exercise prices were greater than
     or equal to the market value on the date of grant. Vesting commences one or
     two years from the date of grant and  ranges  from one to seven  years.  At
     July 31, 1997, no options were  exercisable  and all options granted expire
     ten years from the date of grant.

     The Company has adopted the pro forma disclosure provision of SFAS No. 123,
     "Accounting for Stock Based  Compensation".  Accordingly,  the Company does
     not record  compensation  cost in the  financial  statements  for its stock
     options  which have an  exercise  price  equal to or greater  than the fair
     value of the stock on the date of grant. The Company has recognized $108 in
     deferred commission expense representing the value of stock options granted
     to non  employee  sales  representatives.  Such cost is  expensed  over the
     vesting period,  amounting to $12 in fiscal 1997. Had compensation cost for
     the Company's stock option grants been  determined  based on the fair value
     at the grant date  under SFAS No.  123,  the  Company's  net income and net
     income per share for the year ended July 31, 1997 would approximate the pro
     forma amounts below:

                      Net Income:
                        As reported                     $3,537
                        Pro forma                        3,464

                      Net income per share:
                        As reported                      $0.45
                        Pro forma                        $0.45

     The pro forma  effects  on net income and net income per share for 1997 may
     not be representative of the pro forma effect in future years.

     The fair value of options  granted was  estimated  using the  Black-Scholes
     option pricing model with the following weighted average assumptions:

                      Expected dividend yield                             0%
                      Expected stock volatility                          29%
                      Risk free interest rate                             5%
                      Expected option term until exercise (years)      4.27

     The per share weighted  average fair value of stock options  granted during
fiscal 1997 was $1.05.

                                       36

<PAGE>

               Manchester Equipment Company, Inc. and Subsidiaries
                          Notes to Financial Statements
                          July 31, 1997, 1996 and 1995
                 (in thousands, except share and per share data)


(13)  Major Customer and Vendor and Concentration of Credit Risk

         The Company sells and services  customers that are located primarily in
      the eastern United States.  One customer  accounted for approximately 15%,
      16% and 22% of total revenues for the years ended July 31, 1997,  1996 and
      1995, respectively.

         The Company's top two vendors accounted for approximately  17%, and 15%
      of total  purchases  for the year ended July 31, 1997.  The  Company's top
      four  vendors  accounted  for  20%,  12%,  11%  and 10% of  total  product
      purchases for the year ended July 31, 1996.  The Company's top two vendors
      accounted  for 22% and 16% of total  product  purchases for the year ended
      July 31, 1995.

         One customer accounted for 10% of the Company's accounts  receivable at
July 31, 1997.











                                       37

<PAGE>



ITEM 14.  Exhibits, Financial Statements, Schedules, and Reports 
               on Form 8-K (Continued)

         (2)      Financial Statement Schedules
                  Schedule II - Valuation and Qualifying Accounts and Reserves

                  All  other   schedules  are  omitted   because  they  are  not
                  applicable  or  the  required  information  is  shown  in  the
                  financial statements or notes thereto.

         (3)      Exhibits:

 3.1.a(1)  Certificate of Incorporation of Registrant, filed August 21, 1973.

 3.1.b(1)  Certificate of Amendment of Certificate of Incorporation  filed 
            January 29, 1985.

 3.1.c(1)  Restated Certificate of Incorporation filed October 1, 1996.

 3.2(1)    Bylaws of Registrant.

 4.2(1)    Form of Representative's Warrants.

10.1(1)    1996 Incentive and Non-Incentive Stock Option Plan of Registrant.

10.2(1)    Agreement dated September 24, 1996 between Registrant and Michael
           Bivona.

10.3(1)*   Compensation Agreement dated November 6, 1996 between Registrant
            and. Joel G. Stemple.

10.4(1)*   Agreement of Employment dated September 30, 1996 between Registrant
            and Barry Steinberg

10.4.a(1)* Amendment dated November 6, 1996 to Agreement of Employment dated
            September 30, 1996  between Registrant and Joel G. Stemple.

10.5.a(1)  Lease dated October 1995 between  Registrant and 40 Marcus Realty,
            LLC - f/k/a 40 Marcus Realty Associates, as amended.

10.5.b(1)  Lease dated  January  1988 between  Registrant  and Marcus  Realty, 
            as amended.

10.5.c(1)  Lease dated June 1995 between Registrant and Facilities Management.

10.5.d(1)  Lease dated July 31, 1995 between Registrant and Boatman's Equities,
            LLC - f/k/a 160 Oser Avenue Associates, as amended.

10.5.e(1)  Lease dated January 15, 1992 between Registrant and  352 Seventh
            Avenue Associates.

10.5.f(1)  Lease dated  April 16, 1990  between  Registrant  and Regent  Holding
           Corporation,  as  successor  to  Crow-Childress-Donner,  Limited,  as
           amended.

10.5.g(1)  Business  Lease  dated  December  4, 1992 between Registrant and TRA
            Limited, as amended.

10.5.h     Lease dated June 23, 1997 between Registrant and First Willow, LLC

10.5.i     Lease dated June 30, 1997 between Registrant and Angela C. Maffeo,
           Trustee Under the Will of John Capobianco.

10.6.(2)   Promissory Note dated October 15, 1996 between Registrant and The
           Bank of New York

10.7.a(1)  Letter Agreement Regarding Inventory Financing dated December 7,
            1993 between ITT Commercial Finance Corp. and Registrant.
                                       38
<PAGE>
10.7.b(1)  Agreement for Wholesale Financing dated November 11, 1993 between ITT
           Commercial Finance Corp. and Registrant.

10.7.c(1)  Intercreditor Agreement dated May 18, 1994 between ITT Commercial 
           Finance Corp. and The Bank of New York.

10.8.a(1)  Letter Agreement  Regarding  Inventory Financing dated April 22, 1996
           between AT&T Capital Corporation and Registrant.

10.8.b(1)  Intercreditor  Agreement  dated May 18, 1994 between AT&T  Commercial
           Finance Corporation and The Bank of New York.

10.9(1)    Reseller Agreement dated May 1, 1990 between Toshiba America
           Information Systems, Inc. and Registrant.

10.10(1)   Agreement for Authorized Resellers dated March 1, 1996 between
            Hewlett-Packard Company and Registrant.

10.11(3)   Asset Purchase Agreement among Electrograph Systems, Inc., Bitwise
           Designs, Inc., Electrograph Acquisition, Inc. and Manchester
           Equipment Co., Inc., April 15, 1997.

27         Financial Data Schedule.


(b)      Reports on Form 8-K
         The  Registrant  did not file any  reports  on Form 8-K during the last
         quarter of the period covered by this report, and none were required.









- -----------------------
*  Denotes management  contract or compensatory plan or arrangement  required to
   be filed as an Exhibit to this Annual Report on Form 10-K.

1  Filed as the same  numbered Exhibit to the Company's  Registration  Statement
    on Form S-1 (File No. 333- 13345)
    and incorporated herein by reference thereto.
2   Filed as the same numbered Exhibit to the Company's Quarterly Report on Form
    10-Q for the quarter ended October 31, 1996  (Commission  File No.  0-21695)
    and incorporated herein by reference thereto.
3   Filed as the same numbered Exhibit to the Company's Quarterly Report on Form
    10-Q for the quarter ended April 30, 1997  (Commission File No. 0-21695) and
    incorporated herein by reference thereto.



                                       39

<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunder duly authorized.

                                                 Manchester Equipment Co., Inc.

Date:         October 23, 1997                   By:  ss: Barry R. Steinberg
                                                         ----------------------
                                                         Barry R. Steinberg
                                              President, Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of this Registrant and
in the capacities and on the dates indicated.


ss: Barry Steinberg                               Date:      October 23, 1997
- --------------------
Barry R. Steinberg
President, Chief Executive Officer,
 Chairman of the Board and Director
(Principal Executive Officer)


ss: Joel G. Stemple                               Date:      October 23, 1997
- -------------------
Joel G. Stemple
Executive Vice President and Director


ss: Joseph Looney                                 Date:       October 23, 1997
- ------------------
Joseph Looney
Chief Financial Officer (Principal Accounting Officer)


ss: Joel Rothlein                                  Date:      October 23, 1997
- -----------------                                          
Joel Rothlein
Director


ss: Julian Sandler                                 Date:      October 23, 1997
- -------------------
Julian Sandler
Director


ss: George Bagetakos                                Date:     October 25, 1997
- ---------------------
George Bagetakos
Director

                                       40
<PAGE>




                         Manchester Equipment Co., Inc.

                 Schedule II - Valuation and Qualifying Accounts
                 -----------------------------------------------
                             (dollars in thousands)

<TABLE>
<CAPTION>

                                         Column C-Additions
                                         ------------------
                         Column B-           (1)-         (2)-        Column D-       Column E-
Column A -               Balance at     Charged to    Charged to      Deductions-     Balance at
Description              beginning of   costs and     other              (a)         end of period
- -----------              period         expenses      accounts (b)    -----------    -------------
                         ------         --------      ------------
                         
                         
Allowance for doubtful
accounts

Year ended:
     <S>                     <C>            <C>          <C>              <C>            <C>   

     July 31, 1995           $598           $161                          $ 41             $718

    July 31, 1996            $718           $132                          $ 50             $800

    July 31, 1997            $800           $339           $40            $128           $1,051
</TABLE>

(a) Write-of amounts against allowance provided.
(b) Recorded in connection with the acquisition of Electrograph Systems, Inc.

                                       41




                          <PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697


                       - - - - - - - - - - - - - - - - - -

                                      LEASE

                       - - - - - - - - - - - - - - - - - -




                               FIRST WILLOW, LLC,

                                      Landlord,

                                       And

                       MANCHESTER EQUIPMENT COMPANY, INC.,

                                     Tenant







                                    Premises

                              The Fifth (5th) Floor
                                       At
                               469 Seventh Avenue
                            New York, New York 10018






                       - - - - - - - - - - - - - - - - - -





I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





                      TABLE OF CONTENTS TO PRINTED PORTION

                          STANDARD FORM OF OFFICE LEASE


  ARTICLE                                   CAPTION                       PAGE



         1.                Rent..............................................1

         2.                Occupancy.........................................1

         3.                Tenant Alterations................................1

         4.                Maintenance and Repairs...........................1

         5.                Window Cleaning...................................1

         6.                Requirements of Law, Fire Insurance,
                           Floor Loads.......................................1

         7.                Subordination.....................................2

         8.                Property Loss, Damage Reimbursement
                           Indemnity.........................................2

         9.                Destruction, Fire and Other Casualty..............2

         10.               Eminent Domain....................................2

         11.               Assignment, Mortgage, Etc.........................2

         12.               Electric Current..................................2

         13.               Access to Premises................................2

         14.               Vault, Vault Space, Area..........................3

         15.               Occupancy.........................................3

         16.               Bankruptcy........................................3

         17.               Default...........................................3

         18.               Remedies of Owner and Waiver of
                           Redemption........................................3

         19.               Fees and Expenses.................................3

         20.               Building Alterations and Management...............3

         21.               No Representations by Owner.......................3


                                       -i-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622
                                        i

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




         22.               End of Term......................................4

         23.               Quiet Enjoyment..................................4


         24.               Failure to give Possession.......................4

         25.               No Waiver........................................4

         26.               Waiver of Trial by Jury..........................4

         27.               Inability to Perform.............................4

         28.               Bills and Notices................................4

         29.               Deleted prior to execution.......................4

         30.               Captions         ................................4

         31.               Definitions......................................4

         32.               Adjacent Excavation-Shoring......................4

         33.               Rules and Regulations............................4

         34.               Deleted prior to execution.......................5

         35.               Estoppel Certificate.............................5

         36.               Successors and Assigns...........................5

                  Testimonium and Signatures................................5

                  Acknowledgments...........................................6



                                      -ii-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>

                         - - - - - - - - - - - - - - - -

                           TABLE OF CONTENTS TO RIDER

                         - - - - - - - - - - - - - - - -


   ARTICLE                                           CAPTION                PAGE


         37.               TERM; RENTAL..................................  1

         38.               ADJUSTMENTS OF RENT...........................  4

         39.               USE........................................... 10

         40.               LANDLORD'S WORK............................... 10

         41.               CONSTRUCTION, GOVERNING LAW; CONSENTS......... 11

         42.               SUBORDINATION................................. 12

         43.               LEASE NOT BINDING UNLESS EXECUTED............. 14

         44.               CONFLICTS..................................... 15

         45.               ELECTRICITY................................... 15

         46.               FURTHER PROVISIONS AS TO DEFAULT.............. 17

         47.               HEAT AND AIR-CONDITIONING..................... 18

         48.               LANDLORD'S OTHER SERVICES..................... 19

         49.               SECURITY DEPOSIT.............................. 20

         50.               PARTIES BOUND................................. 23

         51.               BROKER........................................ 23

         52.               HAZARDOUS MATERIALS........................... 24

         53.               ARBITRATION................................... 24

         54.               ASSIGNMENT AND SUBLETTING..................... 25

         55.               INSURANCE..................................... 29

         56.               TENANT'S CHANGES.............................. 33

         57.               HOLDING OVER.................................. 36

         58.               CERTAIN DEFINITIONS AND CONSTRUCTION.......... 36


                                      -iii-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622


<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





         59.               ADDENDUM TO ARTICLE 17.......................... 37

         60.               NOTICES......................................... 38

         EXHIBIT A-FLOOR PLAN OF DEMISED PREMISES.......................... 39

         EXHIBIT B-DEFINITIONS............................................. 40

         EXHIBIT C-LANDLORD'S WORK......................................... 43

         EXHIBIT D-CERTIFICATE OF OCCUPANCY................................ 47




I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622


<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697

         AGREEMENT OF LEASE made as of this 23rd day of June 1997, between FIRST
WILLOW,  LLC, a New York  limited  liability  company,  having an office at 1110
Second Avenue,  New York, New York 10022,  party of the first part,  hereinafter
referred to as "OWNER" or "LANDLORD" and MANCHESTER  EQUIPMENT COMPANY,  INC., a
New York corporation  having an address at 50 Marcus Boulevard,  Hauppauge,  New
York, 11788, party of the second party, hereinafter referred to as "TENANT".

         WITNESSETH:  Owner hereby leases to Tenant and Tenant hereby hires from
Owner the fifth (5th) floor  (hereinafter  referred to as the "Demised Premises"
or "demised premises" or "Premises"),  as shown on the floor plan annexed hereto
as Exhibit A annexed in the building known as 469 Seventh Avenue,  New York, New
York  10018  (hereinafter  referred  to as the  "Building"),  for the term at an
annual rate as set forth in Article 37 hereof.

         In the event that, at the  commencement  of the term of this lease,  or
thereafter,  Tenant shall be in default in the payment of rent to Owner pursuant
to the  terms of  another  lease  with  Owner  or with  Owner's  predecessor  in
interest,  Owner may at  Owner's  option  and  without  notice to Tenant add the
amount of such arrears to any monthly  installment of rent payable hereunder and
the same shall be payable to Owner as additional rent.

     The parties hereto, for themselves,  their heirs, distributees,  executors,
administrators,  legal representatives,  successors and assigns, hereby covenant
as follows:
Rent:            1.   Tenant shall pay the rent as above and as hereinafter
                      provided.
Occupancy:       2.   Tenant shall use and occupy demised premises for the
                      purposes set forth in Article 39 and for no other purpose.

TENANT ALTERATION: 3. Tenant shall make no changes in or to the demised premises
of any  nature  without  Owner's  prior  written  consent.  Subject to the prior
written  consent of Owner,  and to the  provisions of this article,  Tenant,  at
tenant's expense, may make alterations, installations, additions or improvements
which are  non-structural  and which do not affect utility  services or plumbing
and  electrical  lines,  in or to the interior of the demised  premises by using
contractors or mechanics first approved in each instance by Owner. Tenant shall,
before making any alterations,  additions, installations or improvements, at its
expense,  obtain  all  permits,  approvals  and  certificates  required  by  any
governmental or quasi-governmental  bodies and (upon completion) certificates of
final  approval  thereof  and  shall  deliver  promptly  duplicates  of all such
permits, approvals and certificates to Owner and Tenant agrees to carry and will
cause  Tenant's   contractors  and   sub-contractors  to  carry  such  workman's
compensation, general liability, personal and property damage insurance as Owner
may require.  If any mechanic's lien is filed against the demised  premises,  or
the  building of which the same forms a part for work  claimed to have been done
for, or materials  furnished  to,  Tenant,  whether or not done pursuant to this
article,  the same shall be discharged by Tenant within thirty days  thereafter,
at Tenant's expense, by payment or filing the bond required by law. All fixtures
and all paneling, partitions, railings and like installations,  installed in the
premises  at any time,  either by Tenant or by Owner on Tenant's  behalf,  shall
upon  installation,  become the  property of Owner and shall  remain upon and be
surrendered  with the demised premises unless Owner by notice to Tenant no later
than  twenty  days prior to the date  fixed as the  termination  of this  lease,
elects to  relinquish  Owner's right thereto and to have them removed by Tenant,
in which event the same shall be removed  from the  premises by Tenant  prior to
the expiration of the lease, at Tenant's expense.  Nothing in this Article shall
be  construed  to give Owner  title to or to prevent  Tenant's  removal of trade
fixtures, moveable office furniture and equipment, but upon removal of such from
the premises or upon removal of other installations as may be required by Owner,
Tenant shall immediately and at its expense,  repair and restore the premises to
the  condition  existing  prior to  installation  and  repair  any damage to the
demised premises or the building due to such removal.  All property permitted or
required  to be  removed,  by  Tenant  at the end of the term  remaining  in the
premises  after  Tenant's  removal  shall be deemed  abandoned  and may,  at the
election of Owner, either be retained as Owner's property or may be removed from
the premises by Owner, at tenant's expense. See Article 56.

Maintenance and Repairs: 4. Tenant shall, throughout the term of this lease take
good care of the demised  premises and the fixtures and  appurtenances  therein.
Tenant shall be responsible for all damage or injury to the demised  premises or
any other part of the building and the systems and  equipment  thereof,  whether
<PAGE> requiring structural or nonstructural repairs caused by or resulting from
carelessness,   omission,  neglect  or  improper  conduct  of  Tenant,  Tenant's
subtenants,  agents, employees, invitees or licensees, or which arise out of any
work,  labor,  service  or  equipment  done for or  supplied  to  Tenant  or any
subtenant or arising out of the  installation,  use or operation of the property
or equipment of Tenant or any subtenant.  Tenant shall also repair all damage to
the building and the demised premises caused by the moving of Tenant's fixtures,
furniture and equipment.  Tenant shall promptly make, at Tenant's  expense,  all
repairs in and to the demised  premises for which Tenant is  responsible,  using
only the contractor for the trade or trades in question, selected from a list of
at least two contractors  per trade submitted by Owner.  Any other repairs in or
to the  building  or the  facilities  and systems  thereof  for which  Tenant is
responsible  shall be performed by Owner at the  Tenant's  expense.  Owner shall
maintain  in good  working  order and repair  the  exterior  and the  structural
portions  of the  building,  including  the  structural  portions of its demised
premises,  and the public  portions of the  building  interior  and the building
plumbing,  electrical,  heating  and  ventilating  systems  (to the extent  such
systems  presently  exist) serving the demised  premises.  Tenant agrees to give
prompt notice of any defective  condition in the premises for which Owner may be
responsible  hereunder.  There shall be no allowance to Tenant for diminution of
rental value and no  liability on the part of Owner by reason of  inconvenience,
annoyance  or injury to business  arising from Owner or others  making  repairs,
alterations,  additions or  improvements in or to any portion of the building or
the  demised  premises or in and to the  fixtures,  appurtenances  or  equipment
thereof.  It is  specifically  agreed that  Tenant  shall not be entitled to any
setoff or reduction of rent by reason of any failure of Owner to comply with the
covenants  of this or any  other  article  of this  Lease.  Tenant  agrees  that
Tenant's  sole  remedy at law in such  instance  will be by way of an action for
damages for breach of contract. The provisions of this Article 4 shall not apply
in the case of fire or other casualty which are dealt with in Article 9 hereof.,

Window Cleaning:  5. Tenant will not clean nor require,  permit, suffer or allow
any window in the demised  premises to be cleaned  from the outside in violation
of Section 202 of the Labor Law or any other  applicable  law or of the Rules of
the Board of  Standards  and  Appeals,  or of any other  Board or body having or
asserting jurisdiction.

Requirements of Law, Fire Insurance,  Floor Loads: 6. Prior to the  commencement
of the lease term, if Tenant is then in possession, and at all times thereafter,
Tenant,  at  Tenant's  sole cost and  expense,  shall  promptly  comply with all
present and future laws, orders and regulations of all state, federal, municipal
and local governments,  departments, commissions and boards and any direction of
any public officer pursuant to law, and all orders, rules and regulations of the
New York Board of Fire  Underwriters,  Insurance Services Office, or any similar
body which shall impose any  violation,  order or duty upon Owner or Tenant with
respect to the demised  premises,  whether or not arising out of Tenant's use or
manner of use thereof,  (including  Tenant's permitted use), or, with respect to
the  building if arising out of Tenant's use or manner of use of the premises or
the building (including the use permitted under the lease). Nothing herein shall
require Tenant to make structural  repairs or alterations  unless Tenant has, by
its  manner of use of the  demised  premises  or method  of  operation  therein,
violated any such laws, ordinances,  orders, rules,  regulations or requirements
with respect thereto.  Tenant may, after securing Owner to Owner's  satisfaction
against all  damages,  interest,  penalties  and  expenses,  including,  but not
limited to, reasonable  attorney's fees, by cash deposit or by surety bond in an
amount and in a company satisfactory to owner, contest and appeal any such laws,
ordinances,  orders,  rules,  regulations or requirements  provided same is done
with all reasonable  promptness and provided such appeal shall not subject Owner
to prosecution for a criminal offense or constitute a default under any lease or
mortgage  under which Owner may be obligated,  or cause the demised  premises or
any part thereof to be  condemned or vacated.  Tenant shall not do or permit any
act or thing to be done in or to the demised  premises which is contrary to law,
or which will invalidate or be in conflict with public liability,  fire or other
policies of  insurance  at any time  carried by or for the benefit of Owner with
respect to the demised  premises or the  building of which the demised  premises
form a part,  or  which  shall  or  might  subject  Owner  to any  liability  or
responsibility  to any  person or for  property  damage.  Tenant  shall not keep
anything in the demised  premises  except as now or  hereafter  permitted by the
Fire Department, Board of Fire underwriters,  Fire Insurance rating Organization
or other authority  having  jurisdiction,  and then only in such manner and such
quantity so as not to increase  the rate for fire  insurance  applicable  to the
building,  nor use the  premises in a manner which will  increase the  insurance
rate for the building or any property  located therein over that in effect prior
to the commencement of Tenant's occupancy. Tenant shall pay all costs, expenses,
<PAGE> fine, penalties, or damages, which may be imposed upon Owner by reason of
tenant's  failure to comply with the provisions of this article and if by reason
of such failure the fire insurance rate shall, at the beginning of this lease or
any time  thereafter,  be higher than it  otherwise  would be, then Tenant shall
reimburse  Owner,  as additional  rent  hereunder,  for that portion of all fire
insurance  premiums  thereafter  paid by Owner  which  shall  have been  charged
because of such failure by Tenant. In any action or proceeding wherein owner and
Tenant are parties,  a schedule or "make-up" of rate for the building or demised
premises  issued by the New York Fire  Insurance  exchange  or other body making
fire insurance rates applicable to said premises shall be conclusive evidence of
the facts  therein  stated  and of the  several  items and  charges  in the fire
insurance rates then applicable to said premises.  Tenant shall not place a load
upon any floor of the demised premises  exceeding the floor load per square foot
area which it was designed to carry and which is allowed by law.  Owner reserves
the right to prescribe the weight and position of all safes,  business  machines
and mechanical  equipment.  Such installations shall be placed and maintained by
Tenant, at Tenant's  expense,  in settings  sufficient in Owner's  judgment,  to
absorb and prevent vibration, noise and annoyance. See Article 55.

Subordination:  7.  This  lease is  subject  and  subordinate  to all  ground or
underlying  leases and to all mortgages  which may now or hereafter  affect such
leases or the real  property  of which  demised  premises  are a part and to all
renewals, modifications, consolidations, replacements and extensions of any such
underlying  leases and  mortgages.  This clause shall be  self-operative  and no
further  instrument  of  subordination  shall  be  required  by  any  ground  or
underlying lessor or by any mortgagee,  affecting any lease or the real property
of which the demised premises are a part. In confirmation of such subordination,
Tenant shall from time to time execute  promptly any certificate  that Owner may
request. See Article 42.

Property Loss, Damage Reimbursement  Indemnity: 8. Owner or its agents shall not
be liable  for any  damage to  property  of  Tenant  or of others  entrusted  to
employees of the  building,  nor for loss of or damage to any property of tenant
by theft or  otherwise  , nor for any injury or damage to  persons  or  property
resulting from any clause of whatsoever  nature,  unless caused by or due to the
negligence of Owner, its agents, servants or employees. Owner or its agents will
not be liable for any such damage caused by other tenants or persons in, upon or
about said  building or caused by  operations  in  construction  of any private,
public or quasi public work. If any time any windows of the demised premises are
temporarily closed,  darkened or bricked up (or permanently closed,  darkened or
bricked  up, if required by law) for any reason  whatsoever  including,  but not
limited to Owner's own acts, Owner shall not be liable for any damage Tenant may
sustain  thereby and Tenant shall not be entitled to any  compensation  therefor
nor abatement or  diminution of rent nor shall the same release  Tenant from its
obligations  hereunder nor  constitute an eviction.  Tenant shall  indemnify and
save  harmless  Owner  against and from all  liabilities,  obligations  damages,
penalties, claims, costs and expenses for which owner shall not be reimbursed by
insurance,  including reasonable attorneys fees, paid, suffered or incurred as a
result  of any  breach  by  Tenant,  Tenant's  agents,  contractors,  employees,
invitees,  or  licensees,  of any covenant or  condition  of this lease,  or the
carelessness,  negligence or improper  conduct of the Tenant,  Tenant's  agents,
contractors,  employees,  invitees or licensees.  Tenant's  liability under this
lease  extends  to the acts  and  omissions  of any  subtenant,  and any  agent,
contractor,  employee,  invitee or licensee of any subtenant. In case any action
or proceeding is brought against Owner by reason of any such claim, Tenant, upon
written  notice from  Owner,  will at  Tenant's  expense,  resist or defend such
action or proceeding by counsel approved by Owner in writing,  such approval not
to be unreasonably withheld.

Destruction,  Fire and Other Casualty: 9. (a)If the demised premises or any part
thereof shall be damaged by fire or other casualty,  Tenant shall give immediate
notice  thereof to Owner and this lease shall  continue in full force and effect
except as  hereinafter  set forth.  (b) If the demised  premises  are  partially
damaged or rendered  partially  unusable by fire or other casualty,  the damages
thereto  shall be repaired by and at the expense of Owner and the rent and other
items of additional rent,  until such repair shall be  substantially  completed,
shall be apportioned  from the day following the casualty  according to the part
of the premises which is usable. (c) If the demised premises are totally damaged
or rendered wholly  unusable by fire or other casualty,  then the rent and other
items  of  additional   rent  as   hereinafter   expressly   provided  shall  be
proportionately  paid up to the time of the casualty and thenceforth shall cease
until the date when the premises  shall have been repaired and restored by Owner
(or  sooner  reoccupied  in part by Tenant  then rent  shall be  apportioned  as
provided  in  subsection  (b) above),  subject to Owner's  right to elect not to
<PAGE> restore the same as hereinafter provided. (d) If the demised premises are
rendered wholly unusable or (whether or not the demised  premises are damaged in
whole or in part) if the building shall be so damaged that Owner shall decide to
demolish  it or to rebuild  it,  then,  in any such  events,  Owner may elect to
terminate  this lease by written  notice to Tenant,  given  within 90 days after
such fire or casualty,  or 30 days after  adjustment of the insurance  claim for
such fire or casualty, whichever is sooner, specifying a date for the expiration
of the lease, which date shall not be more than 60 days after the giving of such
notice,  and upon the date specified in such notice the term of this lease shall
expire  as  fully  and  completely  as if such  date  set  forth  above  for the
termination of this lease and Tenant shall forthwith quit,  surrender and vacate
the  premises  without  prejudice  however,  to  Landlord's  rights and remedies
against Tenant under the lease  provisions in effect prior to such  termination,
and any rent owing  shall be paid up to such date and any  payments of rent made
by Tenant which were on account of any period  subsequent  to such date shall be
returned to Tenant.  Unless Owner shall serve a  termination  notice as provided
for herein,  Owner shall make the repairs and restorations  under the conditions
of (b) and (c) hereof, with all reasonable expedition,  subject to delays due to
adjustment  of  insurance  claims,  labor  troubles  and causes  beyond  Owner's
control.   After  any  such  casualty,   Tenant  shall  cooperate  with  Owner's
restoration  by removing from the premises as promptly as  reasonably  possible,
all of Tenant's  salvageable  inventory and moveable equipment,  furniture,  and
other  property.  Tenant's  liability  for rent shall resume five (5) days after
written notice from Owner that the premises are substantially ready for Tenant's
occupancy. (e) Nothing contained hereinabove shall relieve Tenant from liability
that  may  exist  as  a  result  of   damage   from  fire  or  other   casualty.
Notwithstanding  the foregoing,  including  Owner's  obligation to restore under
subparagraph  (b) above,  each party  shall look first to any  insurance  in its
favor before  making any claim  against the other party for recovery for loss or
damage  resulting  form  fire or other  casualty  and to the  extent  that  such
insurance is in force and collectible and to the extent  permitted by law, Owner
and Tenant each hereby releases and waives all right of recovery with respect to
subparagraphs  (b),  (d),  and (e) above,  against the other or any one claiming
through or under each of them by way of  subrogation  or otherwise.  The release
and waiver  herein  referred to shall be deemed to include any loss or damage to
the  demised  premises  and/  or to  any  personal  property,  equipment,  trade
fixtures,  goods and  merchandise  located  therein.  The foregoing  release and
waiver shall be in force only if both releasors'  insurance  policies  contain a
clause  providing  that  such a  release  or waiver  shall  not  invalidate  the
insurance.  If, and to the extent , that such waiver can be obtained only by the
payment of additional premiums,  then the party benefiting from the waiver shall
pay such premium within ten days after written demand or shall be deemed to have
agreed that the party obtaining  insurance coverage shall be free of any further
obligations  under the provisions  hereof with respect to waiver of subrogation.
Tenant  acknowledges  that Owner will not carry insurance on Tenant's  furniture
and/or furnishings or any fixtures or equipment,  improvements, or appurtenances
removable  by Tenant and agrees that Owner will not be  obligated  to repair any
damage  thereto or replace the same.  (f) Tenant hereby waives the provisions of
Section  227 of the Real  Property  Law and agrees that the  provisions  of this
article shall govern and control in lieu thereof.

Eminent  Domain:  10. If the whole or any part of the demised  premises shall be
acquired or  condemned  by Eminent  Domain for any public or quasi public use or
purpose,  then  and in that  event,  the  term of this  lease  shall  cease  and
terminate  from the date of title  vesting in such  proceeding  and Tenant shall
have no claim for the value of any  unexpired  term of said lease and assigns to
Owner,  Tenant's entire interest in any such award.  Tenant shall have the right
to make an  independent  claim  to the  condemning  authority  for the  value of
Tenant's  moving expenses and personal  property,  trade fixtures and equipment,
provided  Tenant is  entitled  pursuant to the terms of the lease to remove such
property,  trade  fixture  and  equipment  at the end of the term  and  provided
further such claim does not reduce Owner's award.

Assignment,  Mortgage,  Etc.: 11. Tenant, for itself,  its heirs,  distributees,
executors,   administrators,   legal  representative,   successor  and  assigns,
expressly  covenants  that is  shall  not  assign,  mortgage  or  encumber  this
agreement,  nor underlet,  or suffer or permit the demised  premises or any part
thereof to be used by others, without the prior written consent of Owner in each
instance.  Transfer of the  majority  of the stock of a corporate  Tenant or the
majority  partnership  interest  of a  partnership  Tenant  shall be  deemed  an
assignment.  If this lease be assigned,  or if the demised  premises or any part
thereof be underlet or occupied by anybody other than Tenant,  Owner may,  after
default by Tenant, collect rent from the assignee, under-tenant or occupant, and
apply the net amount collected to the rent herein  reserved,  but no such <PAGE>
assignment,  underletting,  occupancy or collection  shall be deemed a waiver of
this  covenant,  or the  acceptance of the assignee,  undertenant or occupant as
tenant,  or a  release  of  Tenant  from the  further  performance  by Tenant of
covenants  on the part of Tenant  herein  contained.  The consent by Owner to an
assignment or underletting  shall not in any wise be construed to relieve Tenant
from obtaining the express consent in writing of Owner to any further assignment
or underletting. See Article 54.

Electric  Current:  12. Rates and  conditions in respect to  submetering or rent
inclusion,  as the case may be,  to be added in RIDER  attached  hereto.  Tenant
covenants  and agrees  that at all times its use of electric  current  shall not
exceed the capacity of existing  feeders to the building or the risers or wiring
installation  and Tenant may not use any electrical  equipment  which in Owner's
opinion,  reasonably  exercised,  will overload such  installations or interfere
with the use thereof by other tenants of the building. The change at any time of
the  character  of  electric  service  shall in no wise  make  Owner  liable  or
responsible  to Tenant,  for any loss,  damages  or  expenses  which  Tenant may
sustain.

Access to Premises:  13. Owner or Owner's agents shall have the right (but shall
not be  obligated)  to enter the demised  premises in any emergency at any time,
and,  at other  reasonable  times,  to  examine  the same to make such  repairs,
replacements  and  improvements  as Owner  may  deem  necessary  and  reasonably
desirable  to the demised  premises or to any other  portion of the  building or
which Owner may elect to perform.  Tenant shall permit Owner to use and maintain
and replace pipes and conduits in and through the demised  premises and to erect
new pipes and conduits  therein  provided they are  concealed  within the walls,
floor,  or ceiling.  Owner may,  during the  progress of any work in the demised
premises,  take all necessary materials and equipment into said premises without
the same  constituting  an  eviction  nor shall the  Tenant be  entitled  to any
abatement of rent while such work is in progress nor to any damages by reason of
loss or interruption of business or otherwise.  Throughout the term hereof Owner
shall have the right to enter the demised  premises at reasonable  hours for the
purpose of showing  the same to  prospective  purchasers  or  mortgagees  of the
building,  and during the last six months of the term for the purpose of showing
the same to prospective  tenants. if Tenant is not present to open and permit an
entry into the  demised  premises,  Owner or  Owner's  agents may enter the same
whenever  such entry may be necessary or  permissible  by master key or forcibly
and provided  reasonable care is exercised to safeguard Tenant's property,  such
entry shall not render  Owner or its agents  liable  therefor,  nor in any event
shall the  obligations of Tenant  hereunder be affected If during the last month
of the term  Tenant  shall have  removed  all or  substantially  all of Tenant's
property  therefrom Owner may immediately enter,  alter,  renovate or redecorate
the demised  premises  without  limitation  or  abatement of rent , or incurring
liability  to Tenant for any  compensation  and such act shall have no effect on
this lease or Tenant's obligations hereunder.

Vault,  Vault Space,  Area: 14. No Vaults,  vault space or area,  whether or not
enclosed  or covered,  not within the  property  line of the  building is leased
hereunder, anything contained in or indicated on any sketch, blue print or plan,
or anything contained  elsewhere in this lease to the contrary  notwithstanding.
Owner makes no  representation  as to the location of the  property  line of the
building.  All vaults and vault space and all such areas not within the property
line of the building,  which Tenant may be permitted to use and/or occupy, is to
be used and/or  occupied under a revocable  license,  and if any such license be
revoked, or if the amount of such space or area be diminished or required by any
federal,  state or  municipal  authority or public  utility,  Owner shall not be
subject to any  liability  nor shall Tenant be entitled to any  compensation  or
diminution  or  abatement  of rent,  nor shall such  revocation,  diminution  or
requisition be deemed constructive or actual eviction. Any tax, fee or charge of
municipal authorities for such vault or area shall be paid by Tenant.

Occupancy: 15. Tenant will not at any time use or occupy the demised premises in
violation of the  certificate of occupancy  issued for the building of which the
demised premises are a part.  Tenant has inspected the premises and accepts them
as is,  subject to the riders  annexed  hereto with respect to Owner's  work, if
any. In any event,  Owner makes no  representation  as to the  condition  of the
premises and Tenant agrees to accept the same subject to violations,  whether or
not of record.

Bankruptcy:   16.  (a)  Anything   elsewhere  in  this  lease  to  the  contrary
notwithstanding, this lease may be canceled by Owner by the sending of a written
notice to Tenant within a reasonable time after the happening of any one or more
<PAGE> of the following events:  (1) the commencement of a case in bankruptcy or
under the laws of any state  naming  Tenant as the debtor;  or (2) the making by
Tenant of an  assignment or any other  arrangement  for the benefit of creditors
under any state statute. Neither Tenant nor any person claiming through or under
Tenant,  or by reason of any  statute  or order of court,  shall  thereafter  be
entitled to  possession  of the premises  demised but shall  forthwith  quit and
surrender the premises.  If this lease shall be assigned in accordance  with its
terms,  the provisions of the Article 16 shall b e applicable  only to the party
then owning Tenant's interest in this lease.
              (b)  it is  stipulated  and  agreed  that  in  the  event  of  the
termination  of this  lease  pursuant  to (a)  hereof,  Owner  shall  forthwith,
notwithstanding any other provisions of this lease to the contrary,  be entitled
to recover  from  Tenant as and for  liquidated  damages an amount  equal to the
difference  between the rent reserved hereunder for the unexpired portion of the
term demised and the fair and  reasonable  rental value of the demised  premises
for the same period.  In the computation of such damages the difference  between
any installment of rent becoming due hereunder after the date of termination and
the fair and reasonable  rental value of the demised premises for the period for
which  such  installment  was  payable  shall  be  discounted  to  the  date  of
termination at the rate of four percent (4%) per annum.  If such premises or any
part thereof be re-let by the Owner for the unexpired term of said lease, or any
part thereof,  before  presentation of proof of such  liquidated  damages to any
court,  commission or tribunal, the amount of rent reserved upon such re-letting
shall be deemed to be the fair and  reasonable  rental value for the part or the
whole of the  premises  so re-let  during  the term of the  re-letting.  Nothing
herein  contained  shall limit or prejudice  the right of the Owner to prove for
and obtain as liquidated damages by reason of such termination,  an amount equal
to the maximum allowed by any statute or rule of law in effect at the time when,
and governing the proceedings in which,  such damages are to be proved,  whether
or not such  amount  be  greater,  equal  to,  or less  than the  amount  of the
difference referred to above.

Default:                             17.  (1)  (Not used).

                 (2) If the notice  provided  for in (1) hereof  shall have been
given,  and the term shall expire as  aforesaid;  then and in any of such events
Owner may  without  notice,  re-enter  the demised  premises  either by force or
otherwise,  and dispossess Tenant by summary  proceedings or otherwise,  and the
legal  representative of Tenant or other occupant of demised premises and remove
their  effects  and hold the  premises  as if this lease had not been made,  and
Tenant  hereby  waives the  service of notice of  intention  for  re-enter or to
institute legal  proceedings to that end. If Tenant shall make default hereunder
prior to the date fixed as the  commencement of any renewal or extension of this
lease,  Owner may cancel and  terminate  such renewal or extension  agreement by
written notice. See Article 59.

Remedies  of Owner and Waiver of  Redemption:  18. In case of any such  default,
re-entry,  expiration and/or dispossess by summary proceedings or otherwise, (a)
the rent shall become due thereupon and be paid up to the time of such re-entry,
dispossess and/or  expiration.  (b) Owner may re-let the premises or any part or
parts  thereof,  either in the name of Owner or otherwise,  for a term or terms,
which  may at  Owner's  option be less than or exceed  the  period  which  would
otherwise have  constituted  the balance of the term of this lease and may grant
concessions  or free rent or  charge a higher  rental  than that in this  lease,
and/or (c) Tenant or the legal representatives of Tenant shall also pay Owner as
liquidated  damages  for the  failure  of Tenant to  observe  and  perform  said
Tenant's  covenants  herein  contained,  any deficiency  between the rent hereby
reserved and/or  covenanted to be paid and the net amount,  if any, of the rents
collected  on account of the lease or leases of the  demised  premises  for each
month of the period which would  otherwise have  constituted  the balance of the
term of this lease.  The failure of Owner to re-let the  premises or any part or
parts thereof  shall not release or affect  Tenant's  liability for damages.  In
computing such  liquidated  damages there shall be added to the said  deficiency
such expenses a Owner may incur in  connection  with  re-letting,  such as legal
expenses, reasonable attorneys' fees, brokerage, advertising and for keeping the
demised  premises in good order or for  preparing the same for  re-letting.  Any
such liquidated  damages shall be paid in monthly  installments by Tenant on the
rent day  specified  in this lease and any suit brought to collect the amount of
the  deficiency for any month shall not prejudice in any way the rights of Owner
to collect the  deficiency  for any  subsequent  month by a similar  proceeding.
owner,  in putting the demised  premises in good order or preparing the same for
re-rental may, at Owner's option, make such alterations,  repairs, replacements,
and/or  decorations in the demised  premises a Owner,  in Owner's sole judgment,
considers  advisable and  necessary  for the purpose of  re-letting  the demised
premises,  and the making of such  alterations,  repairs,  replacements,  and/or
<PAGE>  decorations  shall not operate or be  construed  to release  Tenant from
liability  hereunder as  aforesaid.  owner hall in no event be liable in any way
whatsoever  for failure to re-let the demised  premises or in the event that the
demised premises are re-let,  for failure to collect the rent thereof under such
re-letting,  and in no event shall Tenant be entitled to receive any excess,  if
any,  of such net  rents  collected  over the sums  payable  by  Tenant to Owner
hereunder.  In the vent of a breach or threatened breach by Tenant of any of the
covenants or provisions hereof, Owner shall have the right of injunction and the
right o invoke any remedy  allowed at law or in equity as if  re-entry,  summary
proceedings  and other  remedies were not herein  provided for.  Mention in this
lease of any particular remedy,  shall not preclude Owner from any other remedy,
in law or in  equity.  Tenant  hereby  expressly  waives  any and all  rights of
redemption granted by or under any present or future laws in the event of Tenant
being evicted or dispossessed  for any cause, or in the event of Owner obtaining
possession of demised  premises,  by reason of the violation by Tenant of any of
the covenants and conditions of this lease, or otherwise.

Fees and Expenses:  19. If Tenant shall default in the observance or performance
of any term or covenant on Tenant's part to be observed or performed under or by
virtue of any of the terms or  provisions  in any article of this  lease,  after
notice if required and upon  expiration of any  applicable  grace period if any,
(except in an emergency),  then,  unless  otherwise  provided  elsewhere in this
lease,  Owner may  immediately  or at any time  thereafter  and  without  notice
perform the obligation of Tenant  thereunder.  if Owner,  in connection with the
foregoing  or in  connection  with any default by Tenant in the  covenant to pay
rent hereunder, makes any expenditures or incurs any obligations for the payment
of  money,   including  but  not  limited  to  reasonable  attorneys'  fees,  in
instituting,  prosecuting or defending any action or proceeding, and prevails in
any such action or proceeding  then Tenant will reimburse owner for such sums so
paid or  obligations  incurred with interest and costs.  The foregoing  expenses
incurred by reason of Tenant's  default  shall be deemed to be  additional  rent
hereunder and shall be paid by Tenant to Owner within  ten(10) days of rendition
of any bill or statement to Tenant  therefor.  if Tenant's lease term shall have
expired  at the  time  of  making  of such  expenditures  or  incurring  of such
obligations, such sums shall be recoverable by Owner as damages.

Building Alterations and Management:  20. Owner shall have the right at any time
without the same  constituting  an eviction and without  incurring  liability to
Tenant therefor to change the arrangement  and/or location of public  entrances,
passageways,  doors, doorways , corridors,  elevators,  stairs, toilets or other
public parts of the building and to change the name,  number or  designation  by
which the  building  may be known.  There  shall be no  allowance  to Tenant for
diminution  of rental  value and no  liability on the part of Owner by reason of
inconvenience,  annoyance  or injury to  business  arising  from  owner or other
Tenants  making any repairs in the building or any such  alterations,  additions
and improvements.  Furthermore, Tenant shall not have any claim against Owner by
reason of Owner's  imposition  of such  controls  of the manner of access to the
building by Tenant's social or business visitors as the Owner may deem necessary
for the security of the building and its occupants.

No  Representations by Owner: 21. Neither Owner nor Owner's agents have made any
representations  or  promises  with  respect to the  physical  condition  of the
building,  the land upon which it is erected or the demised premises,  the rent,
leases,  expenses of operation or any other matter or thing affecting or related
to the premises except as herein expressly set forth and no rights, easements or
licenses are acquired by Tenant by implication or otherwise  except as expressly
set forth in the provisions of this lease. Tenant has inspected the building and
the demised  premises and is  thoroughly  acquainted  with their  condition  and
agrees to take the same "as is" and  acknowledges  that the taking of possession
of the demised  premises by Tenant shall be  conclusive  evidence  that the said
premises  and the  building  of  which  the  same  form a part  were in good and
satisfactory  condition at the time such  possession was so taken,  except as to
latent defects.  All understandings  and agreements  heretofore made between the
parties  hereto are merged in this  contract,  which alone fully and  completely
expresses  the agreement  between  Owner and Tenant and any executory  agreement
hereafter made shall be ineffective  to change,  modify,  discharge or effect an
abandonment  of it in whole or in part,  unless such  executory  agreement is in
writing  and  signed  by the  part  against  whom  enforcement  of  the  change,
modification,  discharge or abandonment is sought.  <PAGE> End of Term: 22. Upon
the expiration or other termination of the term of this lease, Tenant shall quit
and  surrender to Owner the demised  premises,  broom  clean,  in good order and
condition,  ordinary  wear and damages which Tenant is not required to repair as
provided  elsewhere  in this lease  excepted,  and Tenant  shall  remove all its
property.  Tenant's obligation to observe or perform this covenant shall survive
the expiration or other  termination of this lease.  If the last day of the term
of this Lease or any renewal thereof,  falls on Sunday,  this lease shall expire
at noon on the preceding  Saturday unless it be a legal holiday in which case it
shall expire at noon on the preceding business day.

Quiet  Enjoyment:  23. Owner  covenants  and agrees with Tenant that upon Tenant
paying the rent and additional  rent and observing and performing all the terms,
covenants, and conditions, on Tenant's part to be observed and performed, Tenant
may  peaceably  and  quietly  enjoy  the  premises  hereby   demised,   subject,
nevertheless,  to the terms and conditions of this lease including,  but limited
to, Article 31 hereof and to the ground leases,  underlying leases and mortgages
hereinbefore mentioned.

Failure to Give  Possession:  24. If Owner is unable to give  possession  of the
demised premises on the date of the commencement of the term hereof,  because of
the  holding-over  or retention of  possession  of any tenant,  undertenant,  or
occupants  or  if  the  demised   premises  are  located  in  a  building  being
constructed,  because such building has not been  sufficiently  complete to make
the premises  ready for occupancy or because of the fact that a  certificate  of
occupancy has not been  procured,  or for any other  reason,  Owner shall not be
subject to any  liability  for failure to give  possession  on said date and the
validity of the lease shall not be impaired under such circumstances,  nor shall
the same be construed in any wise to extend the term of this lease, but the rent
payable  hereunder  shall be  abated  (provided  Tenant is not  responsible  for
Owner's  inability to obtain  possession or complete  construction)  until after
Owner shall have given Tenant  written  notice that the Owner is able to deliver
possession on condition required by this lease. If permission is given to Tenant
to enter into the possession of the demises premises or to occupy premises other
than the demised premises prior to the date specified as the commencement of the
term of this lease,  Tenant  covenants  and agrees that such  possession  and/or
occupancy shall be deemed to be under all the terms,  covenants,  conditions and
provisions of this lease except the  obligation to pay the fixed annual rent set
forth in the preamble to this lease. The provisions of this article are intended
to  constitute  "an express  provision  to the  contrary"  within the meaning of
Section 223-a of the New York Real Property Law.

No Waiver:  25. The  failure of Owner to seek  redress for  violation  of, or to
insist upon the strict performance of any covenant or condition of this lease or
of any of the Rules or  Regulations,  set forth or  hereafter  adopted by Owner,
shall not prevent a subsequent  act which would have  originally  constituted  a
violation  from  having all the force and effect of an original  violation.  The
receipt by Owner of rent and/or  additional rent with knowledge of the breach of
any  covenant  of this lease  shall not be deemed a waiver of such breach and no
provision of this lease shall be deemed to have been waived by Owner unless such
waiver be in writing  signed by Owner.  No payment by Tenant or receipt by Owner
of a lesser amount than the monthly rent herein stipulated shall be deemed to be
other than on account of the earliest stipulated rent, nor shall any endorsement
or  statement  of any check or any letter  accompanying  any check or payment as
rent be deemed an accord and  satisfaction,  and Owner may accept  such check or
payment  without  prejudice to Owner's right to recover the balance of such rent
or pursue any other remedy in this lease provided. No act or thing done by Owner
or Owner's  agents during the term hereby  demised shall be deemed an acceptance
of a surrender of said premises, and no agreement to accept such surrender shall
be valid  unless in writing  signed by Owner.  No  employee  of Owner or Owner's
agent  shall  have any power to accept  the keys of said  premises  prior to the
termination  of the lease and the delivery of keys to any such agent or employee
shall not operate as a termination of the lease or a surrender of the premises.

Waiver of Trial by Jury:  26. It is  mutually  agreed by and  between  Owner and
tenant that the  respective  parties hereto shall and they hereby do waive trial
by jury in any  action  proceeding  or  counterclaim  brought  by  either of the
parties hereto against the other (except for personal injury or property damage)
on any matter whatsoever arising out of or in any way connected with this lease,
the  relationship  of Owner and Tenant,  Tenant's  use of or  occupancy  of said
<PAGE> premises,  and any emergency  statutory or any other statutory remedy. It
is further  mutually  agreed that in the event Owner commences any proceeding or
action for  possession  including a summary  proceeding  for  possession  of the
premises,  Tenant will not  interpose  any  counterclaim  of whatever  nature or
description  in any such  proceeding  including a  counterclaim  under Article 4
except for statutory mandatory counterclaims.

Inability to Perform:  27. This Lease and the  obligation  of Tenant to pay rent
hereunder  and perform all of the other  covenants and  agreements  hereunder on
part of Tenant to be performed shall in no wise be affected, impaired or excused
because Owner is unable to fulfill any of its obligations under this lease or to
supply or is delayed in  supplying  any service  expressly  or  impliedly  to be
supplied or is unable to make,  or is delayed in making any  repair,  additions,
alterations or decorations or is unable to supply or is delayed in supplying any
equipment, fixtures, or other materials if Owner is prevented or delayed from so
doing by reason of strike or labor troubles or any cause  whatsoever  including,
but limited to, government  preemption or restrictions or by reason of any rule,
order or regulations of any department or subdivision  thereof of any government
agency or by reason of the  conditions  which have been or are affected,  either
directly or indirectly, by war or other emergency.

Bills and Notices:                 28.  See Article 60

Services Provided by Owner:        29.  See Articles 47 and 48.

Captions:                          30.  The Captions are inserted only as a
matter of convenience and for reference and in no way define, limit or describe
 the scope of this lease nor the intent of any provisions thereof.

Definitions:  31. The term "office", or "offices",  wherever used in this lease,
shall not be construed to mean premises used as a store or stores,  for the sale
or display,  at any time, of goods,  wares or merchandise,  of any kind, or as a
restaurant,  shop,  booth,  bootblack or other stand,  barber shop, or for other
similar  purposes or for  manufacturing.  The term  "Owner"  means a landlord or
lessor,  and as used in this lease  means only the owner,  or the  mortgagee  in
possession, for the time being of the land and building (or the owner of a lease
of the building or of the land and building) of which the demised  premises form
a part,  so that in the event of any sale or sales of said land and building and
of said lease,  or in the event of a lease of said building,  or of the land and
building,  the said Owner shall b e and hereby is entirely freed and relieved of
all covenants and  obligations  of Owner  hereunder,  and it shall be deemed and
construed  without further  agreement between the parties or their successors in
interest,  or between the parties and the  purchaser,  at any such sale,  or the
said lessee of the building, or of the land and building,  that the purchaser or
the  lessee of the  building  has  assumed  and  agreed to carry out any and all
covenants  and  obligations  of  Owner,  hereunder.  The  words  "re-enter"  and
"re-entry"  as used in this lease are not  restricted to their  technical  legal
meaning. The term "business days" as used in this lease shall exclude Saturdays,
Sundays  and all days as observed  by the State or Federal  Government  as legal
holidays and those  designated as holidays by the  applicable  building  service
union  employees  service  contract  or by the  applicable  Operating  Engineers
contract with respect to HVAC service. Wherever it is expressly provided in this
lease that consent shall not be unreasonably  withheld such consent shall not be
unreasonably delayed.

Adjacent  Excavation-Shoring:  32.  If an  excavation  shall be made  upon  land
adjacent to the demised  premises,  or shall be authorized to made, Tenant shall
afford to the person causing or authorized to cause such excavation,  license to
enter  upon the  demised  premises  for the  purpose  of doing such work as said
person  shall deem  necessary  to  preserve  the wall or the  building  of which
demised  premises  form a part from  injury or damage and to support the same by
proper foundations  without any claim for damages or indemnity against owner, or
diminution or abatement of rent.

Rules and  Regulations:  33. Tenant and tenant's  servants,  employees,  agents,
visitors, and licensees shall observe faithfully,  and comply strictly with, the
Rules  and  Regulations  and  such  other  and  further   reasonable  Rules  and
Regulations  as Owner or Owner's  agents may from time to time adopt.  Notice of
any additional  rules or regulations  shall be given in such manner as Owner may
<PAGE> elect. In case Tenant disputes the  reasonableness of any additional Rule
or Regulations hereafter made or adopted by Owner or Owner's agents, the parties
hereto  agree to  submit  the  question  of the  reasonableness  of such Rule or
Regulation  for  decision  to the New York  office of the  American  Arbitration
Association,  whose determination shall be final and conclusive upon the parties
hereto.  The right to  dispute  the  reasonableness  of any  additional  Rule or
Regulation  upon  Tenant's  part shall be deemed waived unless the same shall be
asserted by service of a notice,  in writing upon Owner within fifteen (15) days
after the giving of notice  thereof,  Nothing in this lease  contained  shall be
construed to impose upon Owner any duty or  obligation  to enforce the Rules and
Regulations or terms, covenants or conditions in any other lease, as against any
other  tenant and Owner shall not be liable to Tenant for  violation of the same
by any other tenant, its servants, employees, agents, visitors or licensees.

Security:               34.    See Article 49.

Estoppel  Certificate:  35. Tenant,  at any time, and from time to time, upon at
least 10 days' prior notice by Owner, shall execute,  acknowledge and deliver to
Owner,  and/or to any other person,  firm or  corporation  specified by Owner, a
statement  certifying that this Lease is unmodified and in full force and effect
(or, if there have been modifications, that the same is in full force and effect
as modified and stating the modifications),  stating the dates to which the rent
and additional  rent have been paid, and stating whether or not there exists any
default by owner under this Lease, and, if so, specifying each such default.

Successors and Assigns:  36. The covenants,  conditions and agreements contained
in this lease  shall bind and inure to the benefit of Owner and Tenant and their
respective  heirs,  distributees,  executors,  administrators,  successors,  and
except as otherwise  provided in this lease,  their  assigns.  Tenant shall look
only  in  Owner's  estate  and  interest  in the  land  and  building,  for  the
satisfaction  of tenant's  remedies for the  collection  of a judgment (or other
judicial  process) against Owner in the event of any default by Owner hereunder,
and no other property or assets of such Owner (or any partner,  member,  officer
or  director  thereof,  disclosed  or  undisclosed),  shall be  subject to levy,
execution  or other  enforcement  procedure  for the  satisfaction  of  Tenant's
remedies  under or with  respect to this lease,  the  relationship  of Owner and
Tenant hereunder, or Tenant's use and occupancy of the demised premises.

A Rider  consisting of Articles 37 to 60 and Exhibits A-D is annexed  hereto and
made a part hereof.

              IN WITNESS WHEREOF,  Owner and Tenant have respectively signed and
sealed this lease as of the day and year first above written.

                                 LANDLORD:

                                 FIRST WILLOW, LLC
                                 By:  Flatiron Property Corp.
                                        a member


                                  By:  ss: Bruce McLean
                                  ---------------------


                                  TENANT:

                                  MANCHESTER EQUIPMENT COMPANY, INC.

                                  By:  ss: Barry Steinberg
                                  ------------------------

                                  Tenant's Employer Identification No.

                                          11-2312854
                                          ----------

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697



STATE OF NEW YORK                   )
                                    )ss.:
COUNTY OF NEW YORK)                 )

     On this 26th day of June, 1997,  before me personally came Bruce McLean, to
me  known,  and  known  to  me  to be a  V.P.  of  FLATIRON  PROPERTY  CORP.,  a
corporation,  a managing member in the firm of First Willow, LLC, and the person
described  in and who  executed  the  foregoing  instrument  on  behalf of First
Willow,  LLC in the name of FLATIRON  PROPERTY CORP. and he duly acknowledged to
me that he executed the same on behalf of FLATIRON PROPERTY CORP. for and as the
act and deed of First Willow LLC.

                                ss: Lisa A. Ross
                                                        -----------------
                                                             Notary Public

                                   (Notarized)





STATE OF NEW YORK                   )
                                    )ss.:
COUNTY OF NEW YORK                  )

     On this  20th  day of  June,  1997,  before  me  personally  came  Barry R.
Steinberg,  to me known, who, being by me duly sworn, did depose and say that he
resides  in  Suffolk  County,  State of New York;  that he is the  President  of
MANCHESTER  EQUIPMENT  COMPANY,  INC.,  the  corporation  described in and which
executed  the  foregoing  instrument;  as  TENANT;  and that he signed  his name
thereto by order of the board of directors of said corporation, by like order.

                                ss: Joel Rothlein
                                                         -----------------
                                                               Notary Public

                                   (Notarized)



I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622
<PAGE>

                         - - - - - - - - - - - - - - - -

                           TABLE OF CONTENTS TO RIDER

                         - - - - - - - - - - - - - - - -


   ARTICLE                                           CAPTION               PAGE


         37.               TERM; RENTAL..................................  1

         38.               ADJUSTMENTS OF RENT...........................  4

         39.               USE........................................... 10

         40.               LANDLORD'S WORK............................... 10

         41.               CONSTRUCTION, GOVERNING LAW; CONSENTS......... 11

         42.               SUBORDINATION................................. 12

         43.               LEASE NOT BINDING UNLESS EXECUTED............. 14

         44.               CONFLICTS..................................... 15

         45.               ELECTRICITY................................... 15

         46.               FURTHER PROVISIONS AS TO DEFAULT.............. 17

         47.               HEAT AND AIR-CONDITIONING..................... 18

         48.               LANDLORD'S OTHER SERVICES..................... 19

         49.               SECURITY DEPOSIT.............................. 20

         50.               PARTIES BOUND................................. 23

         51.               BROKER........................................ 23

         52.               HAZARDOUS MATERIALS........................... 24

         53.               ARBITRATION................................... 24

         54.               ASSIGNMENT AND SUBLETTING..................... 25

         55.               INSURANCE..................................... 29

         56.               TENANT'S CHANGES.............................. 33

         57.               HOLDING OVER.................................. 36

         58.               CERTAIN DEFINITIONS AND CONSTRUCTION.......... 36


                                      -iii-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622
                                       iii

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





         59.               ADDENDUM TO ARTICLE 17.......................... 37

         60.               NOTICES......................................... 38

         EXHIBIT A-FLOOR PLAN OF DEMISED PREMISES.......................... 39

         EXHIBIT B-DEFINITIONS............................................. 40

         EXHIBIT C-LANDLORD'S WORK......................................... 43

         EXHIBIT D-CERTIFICATE OF OCCUPANCY................................ 47




I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622



<PAGE>

1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697

              - - - - - - - - - - - - - - - - - - - - - - - - - - -

                              RIDER ATTACHED LEASE
                            DATED AS OF JUNE 23, 1997
                                 BY AND BETWEEN
                         FIRST WILLOW, LLC, AS LANDLORD
                                       AND
                  MANCHESTER EQUIPMENT COMPANY, INC., AS TENANT

              - - - - - - - - - - - - - - - - - - - - - - - - - - -



37.      TERM; RENTAL

                           A.      The term of this lease, for which the Demised
Premises  are hereby  leased,  shall  commence on the date on which  "Landlord's
Work" (as defined in Article 40 hereof)  has been  substantially  completed  and
Landlord has given Tenant notice thereof which notice,  notwithstanding anything
in this lease to the contrary,  may be hand delivered to Tenant (herein referred
to as the  "Commencement  Date"),  and  shall end at noon of the last day of the
calendar month in which occurs the day preceding the tenth (10th) anniversary of
the  Commencement  Date,  which  ending date is  hereinafter  referred to as the
"Expiration  Date",  or shall end on such  earlier date upon which said term may
expire or be  cancelled  or  terminated  pursuant  to any of the  conditions  or
covenants of this lease or pursuant to law. Promptly  following the Commencement
Date the parties  hereto  (hereinafter  sometimes  referred to as the "parties")
shall enter into a recordable  supplementary  agreement  fixing the dates of the
Commencement  Date and the  Expiration  Date and if they  cannot  agree  thereon
within fifteen (15) days after Landlord's request therefor,  such dates shall be
determined by arbitration in the manner provided in Article 53.

                           B.     The "rents" reserved under this lease, for the
term thereof, shall be and consist of:

                                                       (i)      "fixed rent" of:

                                     (a)      $292,000.00 per annum ($24,333.33
per month) from the  Commencement  Date through the day next preceding the fifth
(5th) anniversary of the Commencement Date, both dates inclusive; and


                                                      -1-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                                  (b)      $321,200.00 per annum ($26,766.67 per
month) from the fifth (5th)  anniversary of the Commencement Date and continuing
thereafter throughout the remainder of the term of this lease,

all of which shall be payable in equal  monthly  installments  in advance on the
first day of each and every calendar month during the term of this lease (except
that Tenant shall pay,  upon the execution and delivery of this lease by Tenant,
the sum of $27,679.17,  to be applied against the first rents becoming due under
this lease), and

                                                 (ii)     "additional rent" con-
sisting of all such other sums of money as shall  become due from and payable by
Tenant to Landlord  hereunder  (for default in payment of which  Landlord  shall
have the same remedies as for a default in payment of fixed rent),

all to be paid to Landlord at its office,  or such other place, or to such agent
and at such place,  as Landlord  may  designate  by notice to Tenant,  in lawful
money of the United States of America.

                           C.     Tenant shall pay the fixed rent and additional
rent herein reserved promptly as and when the same shall become due and payable,
without  demand  therefor  and  without  any  abatement,   deduction  or  setoff
whatsoever except as expressly provided in this lease.

                           D.     If the Commencement Date occurs on a day other
than the first day of a calendar  month or the  Expiration  Date occurs on a day
other than the last day of a calendar  month,  the fixed rent for such  calendar
month shall be prorated and with respect to the first month,  the balance of the
first month's  fixed rent  theretofore  paid shall be credited  against the next
monthly installment of fixed rent.

                           E.      Notwithstanding anything in this lease to the
contrary,  provided Tenant is not then in default under this lease which default
continues after notice and the expiration of any applicable cure period,  Tenant
shall have no obligation to pay the first five (5) full monthly  installments of
the fixed rent due after the Commencement Date.

                           F.     If, at any time during the term of this lease,
any requirement of public  authority shall have the effect of limiting,  for any
period of time,  the amount of the rents  payable by Tenant,  or  receivable  by
Landlord,  under this lease,  and the maximum  rents so  permitted to be paid by
Tenant,  or received by Landlord,  hereunder shall be less than the rents herein
reserved, then:

                                               (i)      throughout the period of
limitation, Tenant shall remain liable for the maximum amount of
rents that is lawfully payable; and


                                                      -2-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                                              (ii)     if and when the period of
limitation ends, the requirement of public authority imposing such limitation is
repealed,  or such  limitation is restrained  or rendered  unenforceable  by any
order or ruling of a court of appropriate jurisdiction:

                                     (a)      to the extent that the same is not
prohibited by any requirement of public authority, Tenant shall pay to Landlord,
on demand,  all amounts that would have been due from Tenant to Landlord  during
the period of limitation,  but that were not paid because of the requirements of
public authorities; and

                                       (b)      thereafter, Tenant shall pay to
Landlord  all of the rents  reserved  under this  lease,  all of which  shall be
calculated as if there had been no intervening period of limitation.

                           G.       Tenant acknowledges that it has no rights to
any development  rights,  "air rights" or comparable  rights  appurtenant to the
Land  and  Building,  and  consents,  without  further  consideration,   to  any
utilization  of such  rights by  Landlord  and agrees to  promptly  execute  and
deliver  any  instruments   which  may  be  requested  by  Landlord,   including
instruments merging zoning lots, evidencing such acknowledgment and consent. The
provisions  of this Section G shall be deemed to be and shall be construed as an
express  waiver  by  Tenant  of any  interest  Tenant  may have as a  "party  in
interest"  (as such  quoted term is defined in Section  12-10  Zoning Lot of the
Zoning Resolution of the City of New York) in the Land and Building.

                           H.    Notwithstanding anything hereinabove or in this
lease to the contrary,  in the event  Landlord fails to  substantially  complete
Landlord's  Work and  notify  Tenant  thereof  by the date that shall be six (6)
months  from the date of this lease  (hereinafter  referred  to as the  "Outside
Date") for any reason  other than (i) a "Tenant's  Delay" (as defined in Exhibit
C, Part D hereof) or (ii) one of the occurrences set forth in Article 27, Tenant
shall be entitled to terminate this Lease by notice (hereinafter  referred to as
the  "Termination  Notice") to Landlord sent within five (5) business days after
the Outside Date  (hereinafter  referred to as the "Termination  Date").  In the
event Tenant sends the Termination  Notice as set forth above,  this lease shall
terminate  and  neither  party  shall  have any  further  rights or  obligations
hereunder  and said  right of  termination  shall be  Tenant's  sole  remedy for
Landlord's failure to substantially  complete  Landlord's Work and notify Tenant
thereof by the Outside  Date.  In the event of such  termination,  Landlord will
return to Tenant the first  months' rent paid to Landlord upon the execution and
delivery  of this  lease  together  with the cash  security  or Letter of Credit
delivered to Landlord  pursuant to the  provisions of Article 6. If the security
is in the form of Letter of Credit,  Landlord  will  cooperate  with Tenant,  at
Tenant's expense, to have same cancelled.


                                                      -3-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





38.      ADJUSTMENTS OF RENT

                           A.       Tax Escalation.  For the purpose of Sections
A-F of this Article 38:

                                            (i)      "Taxes" shall mean the real
estate taxes and assessments and special  assessments  imposed upon the Building
and the land upon which same is located  (hereinafter  referred to as the "Land"
or "land") including, without limitation, any assessments for public improvement
or benefit to the  Building  or Land or the  locality  in which the  Building is
situated,  such as a Business Improvement District taxes and assessments.  If at
any time during the term of this lease the methods of taxation prevailing at the
commencement  of the term  hereof  shall be  altered so that in lieu of or as an
addition  to or as a  substitute  for  the  whole  or any  part  of  the  taxes,
assessments,  levies,  impositions or charges now levied, assessed or imposed on
real estate and the  improvements  thereon,  there shall be levied,  assessed or
imposed (a) a tax, assessment, levy, imposition or charge wholly or partially as
capital  levy  or  otherwise  on the  rents  received  therefrom,  or (b) a tax,
assessment,  levy, imposition or charge measured by or based in whole or in part
upon the  Demised  Premises  and  imposed  upon  Landlord,  or (c) a license fee
measured  by the  rents  payable  by Tenant to  Landlord,  then all such  taxes,
assessments,  levies, impositions or charges, or the part thereof so measured or
based,  shall be deemed to be included  within the term "Taxes" for the purposes
hereof.

                       The term "Taxes" shall not include
any income, franchise, excise, profit, transfer,  inheritance,  capital stock or
other  similar  tax imposed on Landlord  unless,  due to a future  change in the
method of taxation, an income, franchise, excise, profit, transfer, inheritance,
capital stock or other tax shall be levied against  Landlord in substitution for
any tax or increase therein which would otherwise constitute "Taxes", as defined
in the first sentence of paragraph  (i), in which event such income,  franchise,
excise,  profit,  transfer,  inheritance,  capital  stock or other  tax shall be
deemed to be  included  in the term  "Taxes"  but any such income or similar tax
shall be  computed  as if the  Building  and the Land were the only  property of
Landlord.

                                            (ii)     "Base Tax Year" shall mean
fiscal year July 1, 1997-June 30, 1998;

                        (iii) "Base Tax Rate" shall mean
the Taxes, as finally determined, for the Base Tax Year.

                                            (iv)     "Tax Year" shall mean the
fiscal year for which Taxes are levied by the governmental
authority.

                                             (v)      "Tenant's Proportionate
Share" shall mean for purposes of this lease and all  calculations in connection
herewith,  6.37%,  which  has been  computed  on the  basis of a  fraction,  the
numerator of which is the agreed rentable square

                                                      -4-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




foot area of the Demised Premises as set forth below (which rentable square foot
area is hereinafter  sometimes referred to as the  "Multiplication  Factor") and
the denominator of which is the agreed rentable square foot area of the Building
above grade level as set forth below. The parties agree that the rentable square
foot area of the Demised  Premises  shall be deemed to be 14,600 square feet and
that the agreed  rentable square foot area of the Building shall be deemed to be
229,079 square feet (hereinafter referred to as the "Building Area").

                                              (vi)     "Tenant's Projected Share
of Taxes" shall mean the Tax Payment (as hereinafter  defined),  if any, made by
Tenant for the prior Tax Year  divided  by twelve  (12) and  payable  monthly by
Tenant to Landlord as additional rent.

                           B.       If the Taxes for any Tax Year shall be more
than the Base Tax Rate,  Tenant shall pay, as additional rent for such Tax Year,
an amount equal to Tenant's Proportionate Share of the amount by which the Taxes
for such Tax Year are greater  than the Base Tax Rate.  (The  amount  payable by
Tenant is hereinafter referred to as the "Tax Payment"). The Tax Payment and the
Base Tax Rate shall be appropriately  prorated, if necessary, to correspond with
that  portion of a Tax Year  occurring  within the Term of this  lease.  The Tax
Payment  shall be  payable by Tenant  within  ten (10) days  after  receipt of a
demand from Landlord  therefor,  which demand shall be  accompanied by a copy of
the tax bill together with  Landlord's  computation  of the Tax Payment.  If the
Taxes for any Tax Year are  payable to the taxing  authority  on an  installment
basis,  Landlord may serve such demands  upon,  and the Tax Payment for such Tax
Year shall be payable by Tenant, on a corresponding installment basis.

                           C.     Notwithstanding the fact that the increase in
rent is measured by an increase in taxes,  such increase is additional  rent and
shall be paid by Tenant as provided  herein  regardless  of the fact that Tenant
may be exempt,  in whole or in part,  from the payment of any taxes by reason of
Tenant's  diplomatic  or  other  tax  exempt  status  or for  any  other  reason
whatsoever.

                           D.       Only Landlord shall be eligible to institute
tax reduction or other proceedings to reduce the assessed  valuation of the Land
and Building.  Should  Landlord be successful in any such reduction  proceedings
and obtain a rebate or a reduction in assessment for periods during which Tenant
has paid or is  obligated to pay  Tenant's  Proportionate  Share of increases in
Taxes then either (i) Landlord shall, in the event a rebate is obtained,  return
Tenant's Proportionate Share of such rebate to Tenant after deducting Landlord's
expenses,  including  without  limitation,  attorneys' fees and disbursements in
connection with such rebate (such expenses  incurred with respect to a rebate or
reduction in assessment being  hereinafter  referred to as "Tax Expenses"),  or,
(ii) if a reduction in assessment is obtained  prior to the date Tenant would be
required to pay Tenant's Proportionate Share of

                                                      -5-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




such  increase in Taxes,  Tenant  shall pay to Landlord,  upon written  request,
Tenant's Proportionate Share of such Tax Expenses.

                           E.       Commencing with the first Tax Year after
Landlord  shall be entitled to receive a Tax Payment,  at  Landlord's  election,
Tenant shall pay to Landlord, as additional rent for the then Tax Year, Tenant's
Projected Share of Taxes. Upon each date that a Tax Payment or an installment on
account  thereof  shall be due from  Tenant  pursuant  to the terms of Section B
hereof,  Landlord  shall apply the  aggregate  of the  installments  of Tenant's
Projected  Share of Taxes then on account with Landlord  against the Tax Payment
or  installment  thereof then due from Tenant.  In the event that such aggregate
amount  shall be  insufficient  to  discharge  such Tax Payment or  installment,
Landlord  shall so notify Tenant in a demand served upon Tenant  pursuant to the
terms of Section B, and the amount of Tenant's  payment  obligation with respect
to such Tax Payment or  installment  pursuant to Section B shall be equal to the
amount of the insufficiency. If, however, such aggregate amount shall be greater
than the Tax Payment or installment, Landlord shall forthwith either (i) pay the
amount of excess directly to Tenant  concurrently with the notice or (ii) permit
Tenant to credit the amount of such excess  against the next payment of Tenant's
Projected Share of Taxes due hereunder and, if the credit of such payment is not
sufficient to liquidate the entire  amount of such excess,  Landlord  shall then
pay the amount of any difference to Tenant.

                           F.            (i)      Anything in this Article
38 to the contrary notwithstanding, in the event that the holder of any mortgage
or the lessor of any superior  lease (as such terms are defined in Section A. of
Article  42) shall  require  advance  payments  from the  Landlord on account of
Taxes, then Tenant will pay Tenant's Proportionate Share of any amounts required
to be paid in advance  (but not more often than  monthly) by  Landlord  with the
holder of the  superior  mortgage  or the  lessor of the  superior  lease to the
extent  that such  payments  made by  Landlord  exceed  the Base Tax  Rate.  Any
payments to be made by Tenant  under this Section 38 F(i) shall be made ten (l0)
days prior to the date  Landlord is required to make such payments to the holder
of the superior mortgage or the lessor of the superior lease;

                                          (ii)     Anything in Sections A
through F to the  contrary  notwithstanding,  in no event  whatsoever  shall the
fixed rent be reduced  below the fixed  rent  initially  set forth in Article 37
hereof as same may be increased by  provisions of this lease other than Sections
38A-F.

                           G.        Expense Escalation.  For purposes of
Sections G-L of this Article 38:

     (i)  "Operating  Expenses"  shall  mean  any or all  expenses  incurred  by
Landlord in connection with the operation of the Building including all expenses
incurred  as a result  of  Landlord's  compliance  with  any of its  obligations
hereunder and such expenses shall include: (a) salaries, wages,
                                                      -6-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




medical, surgical and general welfare benefits (including group life insurance),
pension  payments and other fringe benefits of employees of Landlord  engaged in
the operation and  maintenance  of the Building (The salaries and other benefits
aforesaid of such employees  servicing the Building shall be comparable to those
of employees servicing buildings similar to the Building, located in the Borough
of  Manhattan.);  (b) payroll  taxes,  worker's  compensation,  uniforms and dry
cleaning for the employees  referred to in subdivision  (a); (c) the cost of all
charges for steam,  heat,  ventilation,  air  conditioning  and water (including
sewer rental)  furnished to the Building  and/or used in the operation of all of
the  service  facilities  of the  Building  and  the  cost  of all  charges  for
electricity  furnished to the public and service  areas of the  Building  and/or
used in the operation of all of the service facilities of the Building including
any  taxes on any of such  utilities;  (d) the  cost of all  charges  for  rent,
casualty,  war risk insurance (if obtainable from the United States  government)
and of liability insurance for the Building to the extent that such insurance is
required to be carried by Landlord under any superior lease or superior mortgage
or if not required  under any superior  lease or superior  mortgage  then to the
extent  such  insurance  is carried  by owners of  Buildings  comparable  to the
Building;  (e) the cost of all  building  and  cleaning  supplies for the common
areas of the Building and charges for telephone  for the Building;  (f) the cost
of all charges for management,  security, cleaning and service contracts for the
Building (if no managing agent is employed by Landlord,  there shall be included
in  Operating  Expenses  a sum  equal to 2.5% of all  rents  and  other  charges
collected from tenants or other  permitted  occupants of the Building);  (g) the
cost of rentals of capital equipment designed to result in savings or reductions
in  Operating  Expenses;  and (h) the  cost  incurred  in  connection  with  the
maintenance and repair of the Building. Operating Expenses shall not include (1)
administrative  wages and salaries;  (2) renting  commissions;  (3) franchise or
income  taxes of  Landlord;  (4)  Taxes on the Land and  Building;  (5) costs of
painting and decorating for any occupant's  space; (6) interest and amortization
under mortgages;  and (7) expenditures for capital improvements except (A) those
which under  generally  applied real estate practice are expensed or regarded as
deferred  expenses,  (B)  capital  improvements  required  by law or (C) capital
improvements  that are designed to result in a saving in the amount of Operating
Expenses,  in any of such cases the cost thereof  shall be included in Operating
Expenses for the Operational Year in which the costs are incurred and subsequent
Operational  Years,  amortized  on a straight  line  basis over the useful  life
thereof as determined by generally accepted accounting  principles  consistently
applied (except that, with respect to a capital improvement which is of the type
specified in clause (C),  such cost shall be amortized  over such period of time
as Landlord  reasonably  estimates such savings in Operating Expenses will equal
Landlord's cost for such capital improvement), with an interest factor in any of
such cases equal to two (2%) percent above the prime rate (hereinafter  referred
to as the "Base Rate") of The Chase  Manhattan  Bank (or  Citibank,  N.A. if The
Chase Manhattan Bank shall not then have an established prime rate; or the prime
rate of any major banking institution doing

                                                      -7-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




business  in  New  York  City,   as  selected  by  Landlord,   if  none  of  the
aforementioned banks shall be in existence or have an established prime rate) at
the time of Landlord's having incurred said expenditure;

                                               (ii)     "Operational Year" shall
mean each calendar year during the Term hereof.

                          (iii) "Base Operational Year"
shall be calendar year 1998;

                                               (iv)     "Operating Expense Base"
shall mean Operating Expenses for the Base Operational Year;

                                               (v)     "Tenant's Projected Share
of Operating  Expenses" shall mean Tenant's  Operating Expense Payment,  if any,
for the prior  Operational  Year  divided by twelve (12) and payable  monthly by
Tenant to Landlord as additional rent.

                  If  during  all or part of the  Base  Operational  Year or any
other  Operational  Year,  Landlord shall not furnish any particular  item(s) of
work  or  service  (which  would  otherwise   constitute  an  Operating  Expense
hereunder)  to office  portions  of the  Building  due to the fact that (A) such
portions  are not  occupied  or leased,  (B) such item of work or service is not
required or desired by the tenant of such portion,  or (C) such tenant is itself
obtaining and providing such item of work or service,  then, for the purposes of
computing Operating Expenses, the amount for such item and for such period shall
be  deemed  to be  increased  by an  amount  equal to the  additional  costs and
expenses  which  would  reasonably  have been  incurred  during  such  period by
Landlord if it had at its own expense furnished such item of work or services to
such portion of the Building or to such tenant.

                           H.       After the expiration of the Base Operational
Year,  Landlord  shall  furnish  Tenant a statement  setting forth the aggregate
amount  of the  Operating  Expenses  for the Base  Operational  Year.  After the
expiration of each Operational Year, after the Base Operational  Year,  Landlord
shall  furnish  Tenant a statement  setting  forth the  aggregate  amount of the
Operating Expenses for such Operational Year. The statement furnished under this
Section H is hereinafter referred to as an "Operating Statement".

                           I.     If the Operating Expenses for any Operational
Year,  including the Operational Year in effect on the Commencement  Date, shall
be more than the Operating  Expense Base,  Tenant shall pay, as additional  rent
for such Operational  Year, an amount equal to Tenant's  Proportionate  Share of
the amount by which the Operating Expenses for such Operational Year are greater
than the Operating  Expense Base.  (The amount  payable by Tenant is hereinafter
referred to as the "Operating  Expense  Payment".) The Operating Expense Payment
shall  be  prorated,  if  necessary,  to  correspond  with  that  portion  of an
Operational Year occurring within the Term of this lease. The Operating  Expense
Payment shall

                                                      -8-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




be payable by Tenant within ten (10) days after receipt of the Operating
Statement.

                           J.       Commencing with the first Operational Year
after Landlord shall be entitled to receive an Operating Expense Payment, Tenant
shall pay to Landlord as additional rent for the then Operational Year, Tenant's
Projected Share of Operating  Expenses.  If the Operating Statement furnished by
Landlord  to Tenant at the end of then  Operational  Year  shall  indicate  that
Tenant's  Projected Share of Operating  Expenses  exceeded the Operating Expense
Payment,  Landlord shall forthwith  either (i) pay the amount of excess directly
to Tenant  concurrently  with the  notice or (ii)  permit  Tenant to credit  the
amount of such excess against the subsequent  payment of rent due hereunder;  if
such  Operating  Statement  furnished  by  Landlord  to Tenant  hereunder  shall
indicate that the Operating Expense Payment exceeded Tenant's Projected Share of
Operating Expenses for the then Operational Year, Tenant shall forthwith pay the
amount of such excess to Landlord.

                           K.       Every Operating Statement given by Landlord
pursuant to Section H shall be  conclusive  and binding  upon Tenant  unless (i)
within 30 days after the receipt of such Operating Statement Tenant shall notify
Landlord that it disputes the correctness of the Operating Statement, specifying
the  particular  respects  in which the  Operating  Statement  is  claimed to be
incorrect,  and (ii) if such dispute  shall not have been settled by  agreement,
shall  submit the  dispute to  arbitration  within 90 days after  receipt of the
Operating  Statement.  Pending the determination of such dispute by agreement or
arbitration as aforesaid,  Tenant shall within thirty (30) days after receipt of
such Operating  Statement,  pay additional  rent, if due, in accordance with the
Operating  Statement  and such  payment  shall be without  prejudice to Tenant's
position.  If the dispute shall be determined in Tenant's favor, Landlord shall,
on  demand,  pay Tenant the amount of  Tenant's  overpayment  of rents,  if any,
resulting from compliance with the Operating Statement. Landlord agrees to grant
Tenant  reasonable  access to  Landlord's  books and  records for the purpose of
verifying Operating Expenses incurred by Landlord and to have and make copies of
any and all bills and vouchers  relating thereto and subject to reimbursement by
Tenant as herein provided.

                           L.       Landlord's failure during the lease term to
prepare and deliver any of the tax bills, statements,  notice or bills set forth
in this Article 38, or Landlord's failure to make a demand, shall not in any way
cause  Landlord  to  forfeit  or  surrender  its  rights to  collect  any of the
foregoing  items of additional rent which may have become due during the term of
this lease.  Tenant's  liability  for the amounts due under this  Article 38 and
Landlord's  obligation  to make any payments due to Tenant under this Article 38
shall survive the expiration of the Term.


                                                      -9-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





39.      USE

                           A.       Tenant shall use and occupy the demised
premises  for  executive  and  general  offices,   and  for  no  other  purpose.
Notwithstanding  the foregoing and subject to the provisions of Sections B and C
of  this  Article  39,  the  demised  premises  may be used  for  the  following
additional  uses: a conference  facility,  sales,  training  facility,  computer
related  service and  maintenance  facility,  showroom  and  demonstration  room
facility.

                           B.     If any governmental license or permit shall be
required for the proper and lawful  conduct of Tenant's  business in the demised
premises,  or any part thereof,  Tenant, at its expense,  shall duly procure and
thereafter maintain such license or permit and submit the same for inspection by
Landlord. Tenant shall at all times comply with the terms and conditions of each
such license or permit.

                           C.     Tenant shall not at any time use or occupy, or
suffer or permit anyone to use or occupy, the demised premises,  or do or permit
anything to be done in the demised premises,  in violation of the Certificate of
Occupancy  for the demised  premises or for the  Building or in violation of any
superior  mortgage  or superior  lease.  A copy of the  current  Certificate  of
Occupancy for the Building is annexed hereto as Exhibit D.

                           D.     Landlord hereby represents to Tenant that the
existing  leases for the fourth  (4th) and sixth (6th) floors of the Building do
not permit such spaces to be used as a factory and  Landlord  agrees that during
the term of this lease, it will not permit such floors to be used as a factory.

40.      LANDLORD'S WORK

                           A.     Landlord agrees to perform, at Landlord's sole
cost and expense,  the work (hereinafter  referred to as "Landlord's  Work") set
forth on, and in accordance with, the provisions of Exhibit C.

                           B.       Tenant has fully inspected the demised
premises,  is fully  familiar  with the  condition  thereof  and (except for the
performance  of the  Landlord's  Work) agrees to take  possession of the demised
premises in their  present  "as-is"  condition.  Tenant shall  perform all other
necessary or desirable work in connection  with  preparing the demised  premises
for its initial  occupancy  (hereinafter  referred to as "Tenant's Work") at its
sole cost and expense  pursuant  to the terms of Articles 3 and 56 hereof,  as a
Tenant's Change (as defined in Article 56 below).

                           C.       Except as set forth on Exhibit C, Tenant may
not perform any Tenant's  Work (or any other work) until after the  Commencement
Date has occurred,  unless Landlord,  in its sole judgment,  determines that the
performance of the Tenant's Work will

                                                      -10-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




not interfere with or delay the completion of the Landlord's Work,
and so notifies Tenant.

                           D.      Landlord's Work shall be deemed substantially
complete  notwithstanding  the fact  that  minor  or  insubstantial  details  of
construction,  mechanical adjustment, or decoration remain to the performed, the
noncompletion  of which does not materially  interfere  with the  performance of
Tenant's Work or with Tenant's use of the Demised  Premises after the completion
of Tenant's  Work.  Landlord's  Work shall be performed in a workmanlike  manner
and,  subject to the  provisions  of Exhibit C, in  accordance  with laws and/or
requirements of governmental authorities having jurisdiction.


41.      CONSTRUCTION, GOVERNING LAW; CONSENTS

                           A.     If any of the provisions of this lease, or the
application  thereof to any person or  circumstances,  shall, to any extent,  be
invalid or  unenforceable,  the remainder of this lease,  or the  application of
such provision or provisions to persons or circumstances  other than those as to
whom or  which  it is held  invalid  or  unenforceable,  shall  not be  affected
thereby, and every provision of this lease shall be valid and enforceable to the
fullest extent permitted by law.

                           B.       This lease shall be governed in all respects
by the laws of the State of New York.

                           C.      If Tenant shall request Landlord's consent or
approval  pursuant  to any of the  provisions  of this lease or  otherwise,  and
Landlord shall fail or refuse to give, or shall delay in giving, such consent or
approval,  Tenant shall in no event make, or be entitled to make,  any claim for
damages (nor shall Tenant  assert,  or be entitled to assert,  any such claim by
way of defense,  set-off,  or counterclaim) based upon any claim or assertion by
Tenant that Landlord  unreasonably  withheld or delayed its consent or approval,
and Tenant  hereby  waives any and all rights  that it may have,  from  whatever
source derived,  to make or assert any such claim.  Tenant's sole remedy for any
such failure,  refusal, or delay shall be an action for a declaratory  judgment,
specific  performance,  or  injunction,  or for a  determination  as to  whether
Landlord  reasonably  withheld its consent pursuant to either (i) the Simplified
Procedure For Court  Determination  of Disputes as set forth in the CPLR ss.3031
et seq. (or any  successor  thereto),  or (ii)  arbitration  under the Expedited
Procedures  provisions  (presently  Rules 53 through  57, as same may be amended
from  time to  time)  of the  American  Arbitration  Association  (or  successor
thereto) in the City of New York (and the fees and expenses of such  arbitration
shall be borne by the unsuccessful  party),  and, if Tenant elects either (i) or
(ii) above,  the decision  shall be final and  conclusive  on the parties.  Such
remedies shall be available only in those instances where Landlord has expressly
agreed in writing not to unreasonably withhold or delay its consent or

                                                      -11-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




approval or where, as a matter of law, Landlord may not unreasonably withhold
or delay the same.

42.      SUBORDINATION

                           A.      For the purposes of this lease, the mortgages
referred  to in  Article  7 of  this  lease  are  herein  defined  as  "superior
mortgages"  and the leases  referred to in said Article 7 are herein  defined as
"superior  leases." In the event of any act or  omission of Landlord  that would
give Tenant the right, immediately or after lapse of a period of time, to cancel
or terminate this lease, or to claim a partial or total  eviction,  Tenant shall
not  exercise  such right (i) until it has given  written  notice of such act or
omission to the holder of each superior mortgage and the lessor of each superior
lease whose name and address shall  previously  have been furnished to Tenant in
writing and (ii) unless such act or omission shall be one that is not capable of
being  remedied by Landlord or such holder or lessor within a reasonable  period
of time, until a reasonable period for remedying such act or omission shall have
elapsed  following  the giving of such notice and  following  the time when such
holder or lessor  shall have become  entitled  under such  superior  mortgage or
superior lease, as the case may be, to remedy the same (which  reasonable period
shall in no event be less than the period to which  Landlord  would be  entitled
under this lease or  otherwise,  after similar  notice,  to effect such remedy),
provided  that such  holder or lessor  shall give Tenant  written  notice of its
intention to remedy such act or omission and shall, with due diligence, commence
and continue to do so.

                           B.    If the lessor of a superior lease or the holder
of a superior mortgage shall succeed to the rights of Landlord under this lease,
whether through  possession or foreclosure  action or delivery of a new lease or
deed,  then,  at the request of the party so  succeeding  to  Landlord's  rights
(herein  sometimes  referred  to as the  "successor  landlord")  and  upon  such
successor  landlord's  written agreement to accept Tenant's  attornment,  Tenant
shall attorn to and recognize such successor landlord as Tenant's landlord under
this lease,  and shall  promptly  execute and deliver any  instrument  that such
successor landlord may reasonably request to evidence such attornment. Upon such
attornment,  this lease shall  continue in full force and effect as, or as if it
were, a direct lease between the successor landlord and Tenant,  upon all of the
terms,  conditions  and  covenants  as are set forth in this  lease and shall be
applicable after such attornment,  except that the successor  landlord shall not
be:

                                           (i)      liable for any previous act
or omission of Landlord (or its  predecessor  in interest)  under this lease but
should such act or omission continue after such successor landlord shall acquire
title  to the  Building,  successor  landlord  shall be  liable  for such act or
omission from and after the date it acquires title to the Building;


                                                      -12-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                                                 (ii)     bound by any previous
modification of this lease, not expressly  provided for in this lease, or by any
previous   prepayment  of  more  than  one  month's  fixed  rent,   unless  such
modification or prepayment shall have been expressly  approved in writing by the
lessor of the superior lease or the holder of the superior  mortgage  through or
by reason of which the successor  landlord shall have succeeded to the rights of
Landlord under this lease;

                        (iii) responsible for any monies
owing by Landlord to the credit of Tenant;

                                                (iv)     subject to any credits,
offsets, claims, counterclaims, demands or defenses which Tenant
may have against Landlord (or its predecessors in interest);

                                                 (v)    bound by any covenant to
undertake or complete any  construction  of the Demised  Premises or any portion
thereof or pay for or reimburse Tenant for any costs incurred in connection with
such construction;

                        (vi) required to account for any
security deposit other than any security deposit actually delivered to the
successor landlord;

                        (vii) bound by any obligation to
make any  payment  to  Tenant  or grant or be  subject  to any  credits  (except
pursuant  to  Section  37E),  except  for  services,  repairs,  maintenance  and
restoration  provided  for under  this lease to be  performed  after the date of
attornment, it being expressly understood,  however, that the successor landlord
shall not be bound by an  obligation  to make  payment to Tenant with respect to
construction performed by or on behalf of Tenant at the Demised Premises.

                           C.     If, in connection with obtaining financing or
refinancing  for the  Building of which the  Demised  Premises  form a part,  or
Landlord's  estate and  interest  therein,  a lender  shall  request  reasonable
modifications  to this lease as a condition to such  financing  or  refinancing,
Tenant will not withhold, delay or defer its consent thereto, provided that such
modifications  do not  increase the  obligations  of Tenant  hereunder  (except,
perhaps,  to the extent  that  Tenant  may be  required  to give  notices of any
defaults by Landlord to such lender and/or permit the curing of such defaults by
such lender  together with the granting of such  additional time for such curing
as may be  required  for  such  lender  to get  possession  of the  Building  or
Landlord's  interest  therein)  or  materially  adversely  affect the  leasehold
interest hereby created. In no event shall a requirement that the consent of any
such  lender be given for any  modification  of this  lease or,  subject  to the
provisions of this lease for any assignment or sublease, be deemed to materially
adversely affect the leasehold interest hereby created.


                                                      -13-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                           D.       Notwithstanding anything to the contrary set
forth in  Article  7 or this  Article  42,,  this  lease  shall be  subject  and
subordinate  to (i) any  superior  mortgages  now  existing  or made by Landlord
subsequent  to the date  hereof and (ii) any  superior  leases now  existing  or
entered into by Landlord  subsequent  to the date hereof  provided that Landlord
shall  obtain  a  Subordination,   Non-Disturbance   and  Attornment   Agreement
(hereinafter referred to as an "SNDA") for the benefit of Tenant from the holder
of such  superior  mortgage or from the lessor under such  superior  lease which
SNDA shall be in form and content then utilized by such holder or lessor,  shall
not increase  Tenant's  obligations or reduce  Tenant's rights under this lease,
and  which  shall  contain,  in  substance,  the  provisions  set  forth  in the
subsections (a) and (b) below:

                                       (a)      From the lessor under a superior
lease:An agreement,  for the benefit of Tenant, to the effect,  inter alia, that
as long as Tenant is not in default in the  payment of fixed rent or  additional
rent or any other term,  covenant or condition of this lease and provided Tenant
attorns to such lessor  under the terms and  provisions  of this lease,  (1) its
rights  as  Tenant  hereunder  shall  not be  affected  or  terminated,  (2) its
possession  of the Demised  Premises  shall not be  disturbed,  (3) no action or
proceeding  shall be  commenced  to remove or evict  Tenant,  and (4) this lease
shall at all  times  continue  in full  force  and  effect  notwithstanding  the
termination  or expiration  of the superior  lease,  prior to the  expiration or
termination of this lease.

                                          (b)      From the holders of superior
mortgages:An  agreement,  for the benefit of Tenant, to the effect,  inter alia,
that as long as  Tenant  is not in  default  in the  payment  of  fixed  rent or
additional rent or any other term,  covenant or condition of this lease, (1) its
rights as Tenant  hereunder  shall not be terminated  and (2) the  possession of
Tenant shall not be disturbed by the mortgagee or by any proceedings on the debt
which  any such  superior  mortgage  secures  or by  virtue  of a right or power
contained in any such superior  mortgage or the bond or note secured thereby and
(3) that any sale at foreclosure will be subject to this lease.

                           E.       Landlord represents that as of the date of
execution  hereof,  (i) there are no existing  superior  mortgages  other than a
mortgage held by Credit Suisse First Boston Mortgage  Capital LLC and (ii) there
are no existing superior leases.

43.      LEASE NOT BINDING UNLESS EXECUTED

         Submission  by Landlord  of this lease for  execution  by Tenant  shall
confer no rights nor impose any  obligations  on either  party  unless and until
both Landlord and Tenant shall have executed this lease and duplicate  originals
thereof shall have been delivered to the respective parties.


                                                      -14-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





44.      CONFLICTS

         In the event of any conflict  between the  provisions of this Rider and
the printed portion of this lease, the provisions of this Rider shall control.

45.      ELECTRICITY

                           A.                 (i)      The Building is equipped
with  risers,  feeders  and wiring to furnish  electric  service to the  Demised
Premises.  Additionally  a meter  system  will be  furnished  and  installed  by
Landlord,  as part of  Landlord's  Work,  to measure  the amount of "Usage"  (as
defined in Section  B(i))  solely to the Demised  Premises.  Where more than one
meter  measures the amount of Usage,  Usage through each meter shall be computed
and billed separately in accordance with the provisions of this Article 45;

                                               (ii)     Any additional risers,
feeders or other  equipment or service  proper or  necessary to supply  Tenant's
electrical  requirements,  will, upon written request of Tenant, be installed by
Landlord,  at the  sole  cost and  expense  of  Tenant,  if in  Landlord's  sole
judgment,  the same are necessary and will not cause permanent  damage or injury
to the  Building  or the  Demised  Premises  or cause or create a  dangerous  or
hazardous condition or entail excessive or unreasonable alterations,  repairs or
expense or interfere with or disturb other tenants or occupants.
Rigid conduit only will be allowed.

                           B. For purposes of Sections B and C:

                         (i) "Usage" shall mean Tenant's
actual usage of electricity in the Demised Premises as measured by the aforesaid
metering  system for each calendar  month or such other period as Landlord shall
determine  during the term of this lease and shall include the quantity and peak
demand  (kilowatt  hours and kilowatts) and all  applicable  taxes,  surcharges,
demand charges, energy charges, fuel adjustment charges, time of day charges and
other adjustments made from time to time by the public utility company supplying
electric  current  to  the  Building  or  any   governmental   authority  having
jurisdiction;

                                               (ii)     "Landlord's Rate" shall
mean the service  classification  (including all applicable  taxes,  surcharges,
demand charges, energy charges, fuel adjustment charges, time of day charges and
other sums  payable in respect  thereof)  pursuant to which  Landlord  purchases
electric  current for the Building  from the public  utility  company  supplying
electric current to the Building;

                          (iii) "Basic Cost" shall mean
the product of (a) Usage multiplied by (b) Landlord's Rate.

                                            (iv)     "Tenant's Cost" shall mean
an amount equal to the sum of (a) the Basic Cost plus (b) ten (10%)percent

                                      -15-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




of the Basic Cost for Landlord's overhead and expenses in connection with
submetering.

                           C.     Landlord shall, from time to time but not more
often than monthly,  furnish Tenant with an invoice indicating the period during
which the Usage was measured  and the amount of Tenant's  Cost payable by Tenant
to Landlord  for such  period.  Within five (5) days after  receipt of each such
invoice,  Tenant  shall pay the  amount of  Tenant's  Cost set forth  thereon to
Landlord as additional rent. In addition, if any tax is imposed upon Landlord by
any  municipal,  state or  federal  agency or  subdivision  with  respect to the
purchase  or sale of  electrical  energy  supplied to Tenant  hereunder,  Tenant
covenants and agrees that, where permitted by law, Tenant's  Proportionate Share
of such taxes shall be passed on to, included in the bill to and paid by, Tenant
to Landlord, as additional rent.

                           D.       Landlord shall not in anywise be liable or
responsible to Tenant for any loss or damage or expense which Tenant may sustain
or incur if either the quantity or  character of electric  service is changed or
is no longer available or suitable for Tenant's requirements.

                           E.       In no event shall Tenant use or install any
fixtures,  equipment  or  machines  the use of which in  conjunction  with other
fixtures,  equipment  and  machines in the Demised  Premises  would result in an
overload of the electrical circuits servicing the Demised Premises.

                           F.      Tenant covenants and agrees that at all times
its use of electric current shall never exceed the capacity of the then existing
feeders to the Building or the risers or wiring installation. After the original
installation thereof by Landlord,  Tenant shall furnish, install and replace, as
required,  all lighting tubes, lamps, bulbs and ballasts required in the Demised
Premises,  at Tenant's sole cost and expense.  All lighting tubes,  lamps, bulbs
and ballasts so installed shall become  Landlord's  property upon the expiration
or sooner termination of this lease.

                          G.       In the event the metering system installed in
the Demised  Premises for the  measurement  of  electricity  consumption  in the
Demised Premises or any alternative  submetering system installed by Landlord at
a later date,  becomes prohibited from use, then Landlord,  at its expense,  may
cause an  independent  electrical  engineer  chosen by Landlord or an electrical
consulting firm selected by Landlord (hereinafter referred to as the "Electrical
Consultant")  to survey and determine  Usage in, and Basic Cost for, the Demised
Premises from time to time, at least once per twelve (12) month period,  and the
Electrical  Consultant shall make such  determination  using criteria  generally
accepted in the Metropolitan New York City area and Landlord's Rate in effect at
the time,  and shall include the quantity and peak demand,  for all  electricity
consumed  by Tenant,  plus ten (l0%)  percent  of the Basic Cost for  Landlord's
expenses and administration  fees. Subject to the provisions of Section H below,
the determination

                                      -16-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




made by the Electrical  Consultant  shall be binding on both Landlord and Tenant
and such amount shall be deemed Tenant's Cost.

                           H.       Notwithstanding anything in Section G to the
contrary,  Tenant shall have the right as hereinafter  provided,  to contest any
amounts determined by the Electrical  Consultant  pursuant to Section G as shall
be due to  Landlord  as a result of any such  survey.  In the event that  Tenant
fails  to  send a  written  notice  (hereinafter  referred  to as an  "Objection
Notice") to Landlord  within  thirty (30) days after the date of the  Electrical
Consultant's  notice  containing  said Usage and Basic Cost,  such notice  shall
become conclusive and binding upon Tenant. If Tenant disputes any such notice by
sending an  Objection  Notice  within  the time and in the  manner  hereinbefore
provided,  then Tenant  shall,  at its sole cost and expense,  have the right to
engage  an  electrical  engineer  or  electrical  consulting  firm  (hereinafter
referred  to  as  "Tenant's  Consultant")  who  shall  promptly  make  a  survey
(hereinafter   referred  to  as  the  "Disputing  Survey")  indicating  Tenant's
electrical usage in the Demised Premises.  In the event that Landlord and Tenant
are  unable to agree on the amount of Usage and Basic Cost  within  thirty  (30)
days  after the date  Tenant  furnishes  Landlord  with a copy of the  Disputing
Survey,  then the Electrical  Consultant and Tenant's  Consultant shall select a
mutually   acceptable   electrical   engineer  or  electrical   consulting  firm
(hereinafter  referred to as the "Third  Consultant") within ten (l0) days after
the  expiration of such thirty (30) day period.  The  Electrical  Consultant and
Tenant's  Consultant  shall submit the dispute to the Third  Consultant  and the
determination  by the Third  Consultant  shall be  conclusive  and binding  upon
Landlord and Tenant.  During the pendency of any such dispute,  Tenant shall pay
to Landlord the amount set forth in the Electrical Consultant's notice until the
dispute is finally  determined in accordance with the provisions of this Section
and,  in the event  that such  final  determination  is less than the amount set
forth  in the  Electrical  Consultant's  notice,  Landlord  shall,  at  Tenant's
election,  refund to Tenant the amount of such excess payment or credit any such
excess  against any  amounts  then due or  becoming  due to Landlord  under this
lease.  The cost of the Third  Consultant shall be borne equally by Landlord and
Tenant.

46.      FURTHER PROVISIONS AS TO DEFAULT

                         A.       If Tenant is late in making any payment due to
Landlord  from Tenant under this lease for ten (10) or more days,  then interest
shall  become due and owing to Landlord on such payment from the date upon which
it was due, which interest shall be computed at the following rates:

(i)  for an individual or  partnership  tenant,  computed at the maximum  lawful
     rate of interest;

(ii) for a  corporate  tenant,  computed  at the  greater  of (a) one and 25/100
     (1.25%) percent per month or (b) two (2%) percent per annum over the Base

                                      -17-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




Rate as  defined in Section  38(G)(i)  but in no event in excess of the  maximum
lawful rate of interest chargeable to corporations in the State of New York.

                        B.       Bills for any expenses incurred by Landlord in
connection with any  performance by it for the account of Tenant,  and bills for
all costs,  expenses  and  disbursements  of every  kind and nature  whatsoever,
including  reasonable  counsel fees,  involved in collecting or  endeavoring  to
collect the fixed rent or  additional  rent or any part  thereof or enforcing or
endeavoring to enforce any rights against  Tenant,  under or in connection  with
this  lease,  or  pursuant  to  law,   including  any  such  cost,  expense  and
disbursement  involved in instituting and prosecuting  summary  proceedings,  as
well  as  bills  for  any  property,  material,  labor,  or  services  provided,
furnished,  or rendered,  by Landlord to Tenant at Tenant's request, may be sent
by Landlord to Tenant monthly,  or immediately,  at Landlord's option, and shall
be due and payable in accordance with the terms of such bills.

47.      HEAT AND AIR-CONDITIONING

                           A.       Any use of the demised premises, or any part
thereof,  or  rearrangement  of  partitioning  in a manner that  interferes with
normal  operation  of  the  heat,   ventilation  or   air-conditioning   systems
(hereinafter  referred  to as the  "systems")  servicing  the same,  may require
changes in such systems.  Such changes, so occasioned,  shall be made by Tenant,
at its expense,  subject to Landlord's  prior written  approval of such changes,
which approval may be withheld for any reason. Tenant shall not make any change,
alteration,   addition  or  substitution  to  the  system   providing   heating,
ventilating and  air-conditioning  without  Landlord's  prior written  approval,
which may be withheld for any reason.

                           B.       Landlord, at its expense, shall maintain and
operate the systems (inclusive of the package  air-conditioning unit serving the
Demised   Premises)  and  subject  to  energy   conservation   requirements   of
governmental  authorities,  shall  furnish  heat  and  ventilating  (hereinafter
collectively  referred  to as the  "service")  in the  demised  premises  during
"regular  hours"  (that is  between  the  hours of 8:00 A.M.  and 6:00  P.M.) of
"business  days"  (which term is used herein to mean all days except  Saturdays,
Sundays  and days now or  hereafter  observed  by the  Federal or New York State
government  as legal  holidays  and those  now or  hereafter  designated  by the
applicable   building  service  union  employees  service  contract  or  by  the
applicable  Operating  Engineers  contract) as may be required  for  comfortable
occupancy  of  the  demised  premises.   If  Tenant  shall  require  heating  or
ventilating  service  at any  other  time  (hereinafter  referred  to as  "after
hours"), Landlord shall furnish such after hours service upon reasonable advance
notice  from  Tenant,   and  Tenant  shall  pay  on  demand   Landlord's   cost.
Air-conditioning  shall be  provided  to the  Demised  Premises  by means of the
packaged  air-conditioning  units  servicing the Demised  Premises  which may be
operated by Tenant,  at Tenant's  option,  at any time, seven (7) days per week,
twenty-four (24) hours per day. All

                                      -18-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




electricity used in connection with such packaged  air-conditioning  units shall
be  supplied  in  accordance  with,  and shall be subject  to, all of the terms,
covenants and conditions in Article 45 hereof.

48.      LANDLORD'S OTHER SERVICES

                           A.     Landlord, at its expense, shall provide public
elevator  service by elevators  serving the floor on which the demised  premises
are situated  during regular hours of business days, and shall have at least one
passenger elevator operating at all other times.

                           B.     Notwithstanding anything in this lease to the
contrary, Tenant shall, at its sole cost and expense, cause the Demised Premises
to be cleaned in a manner  reasonably  satisfactory  to  Landlord,  utilizing  a
cleaning  contractor   approved  by  Landlord,   which  approval  shall  not  be
unreasonably  withheld or delayed.  Tenant shall,  at its sole cost and expense,
store, receive and transport all refuse and rubbish from the Demised Premises in
compliance  with all present and future laws,  orders,  rules and regulations of
any governmental or quasi-governmental authority having jurisdiction thereof and
shall  deposit  such  refuse and  rubbish on a daily  basis in a location in the
Building designated by Landlord.

                           C.       Landlord, at its expense, and on Tenant's
request,  shall maintain the original listings on the Building  directory of the
names of Tenant,  Tenant's  subsidiaries  and the names of any of their officers
and employees, provided that the names so listed shall not take up more than six
(6)  lines  on  the  Building  directory.  In the  event  Tenant  shall  require
additional or substitute listings on the Building directory,  Landlord shall, to
the  extent  space for such  additional  or  substitute  listing  is  available,
maintain  such  listings  and Tenant  shall pay to Landlord  an amount  equal to
Landlord's reasonable charge for such listings.

                           D.       Landlord reserves the right, without any
liability to Tenant (except as otherwise  expressly  provided in this lease), to
stop  operating any of the heating,  ventilating,  air  conditioning,  electric,
sanitary,  elevator, or other building systems serving the demised premises, and
to stop the rendition of any of the other  services  required of Landlord  under
this lease, whenever and for so long as may be necessary by reason of accidents,
emergencies,  strikes,  or the making of repairs or  changes  that  Landlord  is
required  by this lease or by law to make or in good faith deems  necessary,  by
reason  of  difficulty  in  securing  proper  supplies  of fuel,  steam,  water,
electricity,  labor,  or  supplies,  or by  reason  of any  other  cause  beyond
Landlord's reasonable control.

                           E.       Landlord shall furnish hot and cold water to
the Demised Premises through the presently existing facilities.


                                      -19-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                           F.       Except as provided in Articles 47 and 48,
Landlord  shall have no  responsibility  or obligation  for the rendition of any
services or utilities to Tenant or to the Demised Premises.

                           G.       Landlord agrees that the Building will be
maintained in its present  condition,  normal wear and tear  excepted.  Landlord
further  agrees that it shall continue to provide the services it is responsible
to provide to Tenant  pursuant to the provisions of this lease at the same level
as presently provided.

49.      SECURITY DEPOSIT

                           A.      Tenant has deposited with Landlord the sum of
$140.000.0,  either in cash or by Letter of  Credit  as  provided  in  Section C
hereof, as security for the faithful performance, observance and compliance with
all of the terms,  covenants  and  conditions  of this lease on Tenant's part to
perform,  observe or comply with.  Tenant  agrees that, in the event that Tenant
defaults in respect of any of such terms,  covenants or conditions of this lease
(including,  without limitation, the payment of any installment of fixed rent or
any amount of additional rent),  Landlord may use, apply, or retain the whole or
any part of the cash  security so  deposited  or may notify the Issuing Bank (as
such term is defined  in  Section C hereof)  and  thereupon  receive  all of the
monies  represented by the said Letter of Credit and use,  apply,  or retain the
whole or any part of such  proceeds,  or both, as the case may be, to the extent
required for the payment of any fixed rent,  additional  rent, or any other sums
as to which Tenant is in default, or for any sum that Landlord may expend or may
be required to expend by reason of any such  default  (including  any damages or
deficiency  accrued  before or after summary  proceedings  or other  re-entry by
Landlord).  In the event that Landlord  applies or retains any portion or all of
such cash  security or proceeds of such Letter of Credit,  or both,  as the case
may be, the amount not so used, applied or retained shall continue to be treated
as Tenant's security deposit,  and Tenant shall restore the amount so applied or
retained within five (5) days after Landlord's demand therefor, so that, subject
to the  provisions  of Section F, at all times,  the amount  deposited  shall be
$140,000.00. In the event that Tenant shall fully and faithfully comply with all
of the terms, provisions,  covenants and conditions of this lease, that portion,
if any, of the cash  security or Letter of Credit,  or both, as the case may be,
not used,  applied or retained  shall be returned to Tenant after the Expiration
Date and  after  delivery  of  possession  of the  entire  demised  premises  to
Landlord,  in accordance with, and subject to, the applicable provisions of this
lease.

                           B.       To the extent Tenant has deposited with
Landlord  a cash  security,  Landlord  agrees to deposit  same into an  interest
bearing account in a bank or savings and loan  association to be selected,  from
time to time, by Landlord in its sole discretion.  Landlord  agrees,  further to
hold  said  security  in such an  account  for the  entire  term of this  lease,
subject,  however,  to the terms of  Section A above  with  respect  to the use,
application

                                      -20-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




or retention of such  security.  To the extent  permitted by law,  Tenant agrees
that  Landlord  shall be entitled to receive  and retain,  as an  administrative
expense,  a sum equal to one (1%)  percent  per annum  upon such  security,  and
Landlord shall have the right to withdraw such sum from time to time as Landlord
shall  determine in is sole  discretion.  The balance of the interest  earned on
such security  shall,  provided  Tenant is not then in default under this lease,
and to the extent that same shall not be used,  applied or retained  pursuant to
the terms of Section A above, be paid to Tenant upon the request of Tenant,  but
not more than once during any  calendar  year of the term of this lease.  Unless
and until such interest shall be paid to Landlord and Tenant as herein provided,
the same shall be held as a part of the security  deposited  by Tenant,  subject
to, and in accordance with, the terms of Section A above.  Landlord shall not be
required to credit any security  with the  interest for any period  during which
Landlord does not receive interest thereon.

                           C.      In lieu of a cash deposit, Tenant may deliver
to Landlord as such security, a clean,  irrevocable,  transferable (without cost
to Landlord)  and  unconditional  Letter of Credit  issued by and drawn upon any
commercial bank reasonably  acceptable to Landlord  (hereinafter  referred to as
the "Issuing  Bank") with  offices for banking  purposes in the City of New York
and  having  a net  worth  of not  less  than One  Hundred  Million  and  00/100
($100,000,000.00)  Dollars, which Letter of Credit shall have a term of not less
than one year,  be in form and  content  satisfactory  to  Landlord,  be for the
account  of  Landlord  and,  subject to the  provisions  of Section F, be in the
amount of $140,000.00. The Letter of Credit shall provide that:

                                  (a)      The Issuing Bank shall pay to
Landlord or its duly authorized  representative  an amount up to the face amount
of the  Letter of Credit  upon  presentation  of only the Letter of Credit and a
sight draft in the amount to be drawn;

                                   (b)      The Letter of Credit shall be deemed
to be automatically renewed,  without amendment,  for consecutive periods of one
year each, unless the Issuing Bank sends written notice (hereinafter referred to
as the "Non-Renewal Notice") to Landlord by certified or registered mail, return
receipt  requested,  not less than  thirty  (30) days  next  preceding  the then
expiration date of the Letter of Credit,  that it elects not to have such Letter
of Credit renewed;

                                   (c)      Landlord, after its receipt of the
Non-Renewal Notice, shall have the right,  exercisable by a sight draft only, to
receive the moneys  represented  by the Letter of Credit  (which moneys shall be
held by Landlord as a cash deposit pursuant to the terms of this Article pending
the  replacement  of such Letter of Credit) (and Landlord  shall have such right
regardless of whether the Letter of Credit expressly gives Landlord such right);
and


                                      -21-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                                          (d)      In the event of a sale or the
transfer  of the Land or the  Building,  or  Landlord's  interest  in any of the
foregoing,  or a leasing  by  Landlord  or any of the  foregoing  or  Landlord's
interest  therein,  the Letter of Credit  shall be  transferable  by Landlord as
provided in Section D below,  at no cost or expense to Landlord and Tenant shall
be notified of any such transfer.

                         .       In the event of a sale or transfer of the land
or the Building, or the then Landlord's interest in the land or the Building, or
a leasing by the then  Landlord  of the land or the  Building  or of  Landlord's
interest  therein,  Landlord  shall  have the  right,  at no cost or  expense to
Landlord, to transfer or assign such cash security or Letter of Credit, or both,
as the case may be, to the vendee,  transferee  or lessee,  and  Landlord  shall
notify  Tenant,  by certified  mail,  return  receipt  requested,  of such sale,
transfer or lease, together with the name and address of such vendee, transferee
or lessee who shall  acknowledge,  in  writing,  receipt of such  security,  and
Landlord shall thereupon be released by Tenant from all liability for the return
of such cash security or Letter of Credit. In such event,  Tenant agrees to look
solely to the new  landlord  for the return of said cash  security  or Letter of
Credit. It is agreed that the provisions hereof shall apply to every transfer or
assignment made of said cash security or Letter of Credit to a new Landlord.

                           E.       Tenant covenants that it will not assign or
encumber,  or attempt to assign or  encumber,  such cash  security  or Letter of
Credit,  and that neither  Landlord nor its successors or assigns shall be bound
by  any  such  assignment,   encumbrance,  attempted  assignment,  or  attempted
encumbrance.

                           F.              (i)      Notwithstanding anything in
this  Article 49 to the  contrary,  if, on the fifth  (5th)  anniversary  of the
Commencement  Date,  Tenant is not in default  under this lease,  which  default
continues after notice and the expiration of any applicable cure period,  Tenant
may upon notice to Landlord  (hereinafter referred to as the "Security Reduction
Notice") request that Landlord return to Tenant  $40,000.00 of the cash security
deposited by Tenant  pursuant to Section 49A or, if Tenant has provided a letter
of  credit,  exchange  the then  existing  Letter of Credit  for a new Letter of
Credit in the amount of $100,000.00  and otherwise  meeting the  requirements of
Section 49B.

                                             (ii)     Provided Tenant is not in
default under the lease, which default continues after notice and the expiration
of any  applicable  cure  period,  on the date  Landlord  receives  the Security
Reduction Notice and on the date payment is to be made to Tenant or the existing
Letter of Credit is to be  exchanged,  Landlord will return to Tenant the sum of
$40,000.00  out of the cash  security or exchange  the then  existing  Letter of
Credit for the new Letter of Credit as set forth in Section 49F(i).

                           G.          Notwithstanding anything in this Article
49 to the contrary, the security required to be deposited hereunder

                                      -22-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




may be a  combination  of cash  security and Letter of Credit  provided that the
total amount thereof  aggregates  the total security to be maintained  hereunder
and  such  components  of  the  combined  security  otherwise  comply  with  the
requirements of this Article 49.

50.      PARTIES BOUND

                           A.       If Landlord shall be an individual, joint
venture, tenancy in common,  partnership,  unincorporated  association, or other
unincorporated aggregate of individuals and/or entities or a corporation, Tenant
shall look only to such  Landlord's  estate and property in the building (or the
proceeds  thereof)  and,  where  expressly so provided in this lease,  to offset
against the rents payable  under this lease,  for the  satisfaction  of Tenant's
remedies for the collection of a judgment (or other judicial process)  requiring
the  payment  of money by  Landlord  in the  event of any  default  by  Landlord
hereunder,  and no other  property or assets of such  Landlord  or any  partner,
member, officer, or director thereof, disclosed or undisclosed, shall be subject
to levy,  execution,  or other  enforcement  procedure for the  satisfaction  of
Tenant's  remedies  under or with  respect to this lease,  the  relationship  of
Landlord  and Tenant  hereunder,  or Tenant's  use or  occupancy  of the demised
premises.

                           B.       If there shall be more than one person named
as tenant  herein,  then all such persons shall be deemed to be joint tenants in
the leasehold estate demised hereby, with joint and several liability hereunder.

                           C.     Landlord hereby represents that it is the fee
owner of the Land and Building.

51.      BROKER

                           A.     Tenant covenants, warrants and represents that
there  were no  brokers  or  finders  except  Edward  S.  Gordon  Company,  Inc.
(hereinafter  referred to as "Broker")  instrumental in consummating this lease,
and that no conversations or negotiations were had by Tenant with any brokers or
finders except the Broker concerning the renting of the demised premises. Tenant
agrees to hold Landlord  harmless against any claims for a brokerage  commission
or consultation  fees arising out of any  conversations  or negotiations  had by
Tenant with any brokers or finders except for the Broker.

                           B.       Based upon the foregoing representation,
Landlord  has  agreed to pay,  pursuant  to  separate  agreements,  a  brokerage
commission to the Broker.

                           C.       Landlord covenants, warrants and represents
that  there  were no brokers  or  finders  except  the  Broker  instrumental  in
consummating  this lease, and that no conversations or negotiations  were had by
Landlord with any brokers or finders except the Broker concerning the renting of
the demised premises. Landlord agrees to hold Tenant harmless against any claims
for a

                                      -23-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




brokerage  commission or consultation  fees arising out of any  conversations or
negotiations had by Landlord with any brokers or finders including the Broker.

52.      HAZARDOUS MATERIALS

         Tenant  shall not cause or permit  "Hazardous  Materials"  (as  defined
below) to be used, transported, stored, released, handled, produced or installed
in,  on or from the  Demised  Premises  or the  Building.  The  term  "Hazardous
Materials"  shall,  for the purposes  hereof,  mean any flammable,  explosive or
radioactive  materials,  hazardous  wastes,  hazardous  and toxic  substances or
related materials,  asbestos or any material containing  asbestos,  or any other
substance or material,  as now or hereafter defined as a hazardous material or a
hazardous  substance  by any  federal,  state or local law,  ordinance,  rule or
regulation,  now  or  at  any  time  hereafter  in  effect,  including,  without
limitation, the Comprehensive  Environmental Response Compensation and Liability
Act of 1980, as amended, the Hazardous Materials Transportation Act, as amended,
the Resource  Conservation and Recovery Act, as amended,  and in the regulations
adopted and publications  promulgated pursuant to each of the foregoing.  In the
event of a breach of the provisions of this Article, Landlord shall, in addition
to all of its rights and remedies under this lease and pursuant to law,  require
Tenant  to  remove  any or all of such  Hazardous  Materials  from  the  Demised
Premises  or the  Building  in the  manner  prescribed  for such  removal by all
requirements   of  law.   Tenant   acknowledges   that   Landlord  has  made  no
representation,  warranty,  covenant or agreement with respect to the existence,
removal, encapsulation or other treatment or remediation of Hazardous Materials,
and that  Landlord  shall  not in any way be  liable  for the  existence  of any
Hazardous Materials or be obligated to remove, encapsulate or otherwise treat or
remediate  same.  The provisions of this Article shall survive the expiration or
sooner termination of this lease.

53.      ARBITRATION

                           A.       Either party may request arbitration of any
matter in dispute with  respect to which  arbitration  is expressly  provided in
this lease as the appropriate remedy. The party requesting  arbitration shall do
so by giving  notice to that effect to the other party,  and both parties  shall
promptly  thereafter jointly apply to the American  Arbitration  Association (or
any organization  successor  thereto) in the City and County of New York for the
appointment of a single arbitrator.

                           B.       The arbitration shall be conducted in
accordance  with  the  then  prevailing   rules  of  the  American   Arbitration
Association (or any  organization  successor  thereto) in the City and County of
New York and,  subject  to the  terms of the  immediately  succeeding  sentence,
judgment on the award rendered by the arbitrator may entered in any court having
jurisdiction thereof. In rendering such decision and award, the arbitrator shall
not add to, subtract from, or otherwise modify the provisions of this lease.

                                      -24-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





                           C.       If, for any reason whatsoever, a written
decision  and award of the  arbitrator  shall not be rendered  within sixty (60)
days after the  appointment  of such  arbitrator,  then, at any time  thereafter
before such decision and award shall have been rendered,  either party may apply
to the  Supreme  Court of the  State of New York or to any  other  court  having
jurisdiction and exercising the functions similar to those now exercised by such
court,  by  action,  proceeding,  or  otherwise  (but  not by a new  arbitration
proceeding)  as may be proper to determine the question in dispute  consistently
with the provisions of this lease.

                           D.       All the expenses of the arbitration shall be
borne by the parties equally.

54.      ASSIGNMENT AND SUBLETTING

                           A.       If Tenant shall, at any time or times during
the term of this lease, desire to assign this lease or sublet all or part of the
demised  premises,  Tenant shall give notice  thereof to Landlord,  which notice
shall be  accompanied  by: (i) a conformed or  photostatic  copy of the proposed
assignment or sublease, the effective or commencement date of which shall be not
less than  sixty  (60) nor more than  ninety  (90) days after the giving of such
notice;  (ii) a statement setting forth, in reasonable  detail,  the identity of
the proposed assignee or subtenant,  the nature of its business and its proposed
use of the  demised  premises;  and (iii)  current  financial  information  with
respect  to the  proposed  assignee  or  subtenant,  including  its most  recent
financial report.

                           B.       In the event that Tenant complies with the
provisions  of Section A of this Article 54 and  provided  that Tenant is not in
default of any of Tenant's  obligations  under this lease  after  notice and the
expiration of any applicable grace period,  Landlord's consent (which must be in
writing  and in  form  reasonably  satisfactory  to  Landlord)  to the  proposed
assignment or sublease shall not be  unreasonably  withheld or delayed  provided
that Tenant has complied with the following conditions:

                                               (i)      in Landlord's reasonable
judgment,  the proposed assignee or subtenant is engaged in such a business, and
the demised  premises,  or the  relevant  part  thereof,  will be used in such a
manner,  that: (x) is limited to the use expressly permitted under this lease or
a similar use;  and (y) such similar use will not violate any negative  covenant
as to use  contained  in any other  lease of space in the  Building  about which
Tenant has been informed following its request to Landlord for such information.
Landlord  represents  that the use of the  demised  Premises  by Tenant  for the
purposes set forth in Section 39A does not violate any  negative  covenant as to
use contained in any other lease for space in the Building;

                                             (ii)     the proposed assignee or
subtenant is a reputable person of good character and with sufficient  financial
worth considering the responsibility  involved,  and Landlord has been furnished
with reasonable proof thereof;

                                      -25-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





                                           (iii)     neither (i) the proposed
assignee  or  sublessee  nor (ii)  any  person  that,  directly  or  indirectly,
controls,  is  controlled  by, or is under  common  control  with,  the proposed
assignee  or  sublessee  or any person who  controls  the  proposed  assignee or
sublessee, is then an occupant or tenant of any part of the building;

                                            (iv)    the proposed assignee or
sublessee is not a person with whom  Landlord is then, or shall have been during
the previous six (6) month period, negotiating to lease space in the building;

                                            (v)      the proposed sublease shall
be in form reasonably satisfactory to Landlord and shall comply
with the applicable provisions of this Article;

                                            (vi)     there shall not be more
than three (3) entities (excluding entities controlled by Tenant),
including Tenant, occupying the demised premises;

                                            (vii)    the rental and other terms
and conditions of the sublease are the same as those contained in
the proposed sublease furnished to Landlord pursuant to Section A;

                                           (viii)     Tenant shall reimburse
Landlord on demand for any reasonable  costs that may be incurred by Landlord in
connection with said assignment or sublease,  including, without limitation, the
reasonable  costs  of  making  investigations  as to  the  acceptability  of the
proposed assignee or subtenant and reasonable legal costs incurred in connection
with the  review of any term  sheet,  proposed  assignment  or  sublease  or any
documentation   in  connection   therewith  and  in  the   preparation   of  any
documentation  in  connection  with any  request  for  consent,  whether  or not
granted;

                                             (ix)     Tenant shall not have: (a)
advertised  or publicized in any way the  availability  of the demised  premises
without  prior notice to, and approval by,  Landlord,  which  approval  Landlord
agrees not to  unreasonably  withhold,  nor shall any  listing or  advertisement
advertise the demised premises for subletting at a proposed rental less than the
fixed rent and additional rent at which Landlord is then offering to lease other
space in the building;

                                             (x)      the sublease shall not
allow use of the demised  premises  or any part  thereof:  (a) as a  restaurant,
luncheonette, or otherwise for the preparation and/or sale of food for on or off
premises consumption;  (b) as a discount store; (c) as a multiple tenancy store;
(d) by a foreign or domestic  governmental  agency;  (e) as a betting  parlor or
gambling casino; or (f) by a utility company; and

                                             (xi)     the sublease shall not
provide for an option on behalf of the  subtenant  thereunder to extend or renew
the term of such sublease.

                                      -26-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





                           C.       Each subletting pursuant to this Article 54
shall be subject to all of the  covenants,  agreements,  terms,  provisions  and
conditions  contained in this lease.  Notwithstanding any such subletting and/or
acceptance of rent or additional  rent by Landlord  from any  subtenant,  Tenant
shall and will  remain  fully  liable  for the  payment  of the  fixed  rent and
additional rent due, and to become due, hereunder, for the performance of all of
the covenants,  agreements,  terms,  provisions and conditions contained in this
lease on the part of Tenant to be  performed  and for all acts and  omissions of
any  licensee,  subtenant,  or any other  person  claiming  under or through any
subtenant  that shall be in violation of any of the  obligations  of this lease,
and any such  violation  shall be deemed to be a  violation  by  Tenant.  Tenant
further agrees that,  notwithstanding any such subletting,  no other and further
subletting of the demised premises by Tenant,  or any person claiming through or
under Tenant  (except as provided in Section K of this Article  54),  shall,  or
will be, made,  except upon  compliance  with, and subject to, the provisions of
this  Article.  If Landlord  shall  decline to give its consent to any  proposed
assignment or sublease,  or if Landlord  shall exercise any of its options under
Section B, Tenant shall  indemnify,  defend and hold Landlord  harmless from and
against any and all losses, liabilities,  damages, costs and expenses (including
reasonable  counsel  fees)  resulting  from any claims that may be made  against
Landlord  by the  proposed  assignee  or  subtenant  or by any  brokers or other
persons  claiming a commission or similar  compensation  in connection  with the
proposed assignment or sublease.

                           D.       With respect to each and every sublease or
subletting, it is agreed that:

                                             (i)      no subletting shall be for
a term ending later than one day prior to the expiration date of this lease;

                                            (ii)     no sublease shall be valid,
and no  subtenant  shall take  possession  of the  demised  premises or any part
thereof,  until an executed  counterpart  of such sublease has been delivered to
Landlord; and

                                            (iii)     each sublease shall
provide that it is subject and  subordinate  to this lease and to the matters to
which  this  lease  is or  shall  be  subordinate,  and  that,  in the  event of
termination, re-entry, or dispossess by Landlord under this lease, Landlord may,
at its  option,  take over all of the  right,  title and  interest  of Tenant as
sublandlord under such sublease, and such subtenant shall, at Landlord's option,
attorn to Landlord  pursuant to the then executory  provisions of such sublease,
except that Landlord shall not (x) be liable for any previous act or omission of
Tenant under such sublease, (y) be subject to any offset, not expressly provided
in such sublease,  that theretofore  accrued to such subtenant against Tenant or
(z) be bound by any previous  modification  of such  sublease or by any previous
prepayment of more than one month's fixed rent or any additional rent then due.

                                      -27-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





                           E.      Any assignment or transfer shall be made only
if, and shall not be effective  until,  the assignee shall execute,  acknowledge
and deliver to Landlord an  agreement,  in form and  substance  satisfactory  to
Landlord, whereby the assignee shall assume all of the obligations of this lease
on the part of Tenant to be performed or observed and whereby the assignee shall
agree that the  provisions  contained in Section A shall,  notwithstanding  such
assignment or transfer,  continue to be binding upon it in respect of all future
assignments   and  transfers.   The  original  named  Tenant   covenants   that,
notwithstanding  any assignment or transfer,  whether or not in violation of the
provisions  of this lease,  and  notwithstanding  the  acceptance  of fixed rent
and/or  additional rent by Landlord from an assignee,  transferee,  or any other
party,  the  original  named Tenant shall remain fully liable for the payment of
the fixed rent and additional  rent and for the other  obligations of this lease
on the part of Tenant to be performed or observed.

                           F.       If Landlord shall give its consent to any
assignment of this lease or to any  sublease,  Tenant  shall,  in  consideration
therefor, pay to Landlord, as additional rent:

                                                      (i)      in the case of an
assignment,  an amount equal to 50% of all sums and other considerations paid to
Tenant by the assignee for or by reason of such assignment  (including,  but not
limited to, sums paid for the sale of Tenant's fixtures, leasehold improvements,
equipment  (excluding  any equipment  intended for sale to the general public in
Tenant's business), furniture,  furnishings or other personal property, less, in
the case of a sale  thereof,  the then net  unamortized  or  undepreciated  cost
thereof determined on the basis of Tenant's federal income tax returns) and less
the reasonable costs (hereinafter referred to as the "Assignment Expenses") paid
by Tenant for alteration costs (or contributions in lieu thereof),  advertising,
brokerage or consulting  fees or commissions  and legal fees in connection  with
such assignment; and

                                            (ii)     in the case of a sublease,
an amount equal to 50% of any rents,  additional  charge or other  consideration
payable under the sublease to Tenant by the subtenant  which is in excess of the
fixed rent and  additional  rent  accruing  during the term of the  sublease  in
respect of the  subleased  space (at the rate per square foot  payable by Tenant
hereunder)  pursuant to the terms  hereof  (including,  but not limited to, sums
paid  for the sale or  rental  of  Tenant's  fixtures,  leasehold  improvements,
equipment  (excluding  any equipment  intended for sale to the general public in
Tenant's business),  furniture or other personal property,  less, in the case of
the sale  thereof,  the then  net  unamortized  or  undepreciated  cost  thereof
determined  on the basis of Tenant's  federal  income tax  returns) and less the
reasonable costs (hereinafter referred to as the "Subletting  Expenses") paid by
Tenant for alteration  costs (or  contributions  in lieu thereof),  advertising,
brokerage or consulting  fees or commissions  and legal fees in connection  with
such subletting. The sums payable under Sections 54(F)(i) and (ii) shall be paid
to Landlord as and when

                                      -28-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




paid by the  assignee or  subtenant,  as the case may be, to Tenant and upon the
execution  and  delivery of such  assignment  or  sublease,  as the case may be,
Tenant  shall  provide to Landlord a  statement  of the  Assignment  Expenses or
Subletting  Expenses,  as the case may be, certified as correct by an officer or
principal of Tenant.

                           G.      If Tenant is a corporation, the provisions of
Article 11 shall apply to a transfer (by one or more transfers) of a majority of
the stock of Tenant,  as if such  transfer  of a majority of the stock of Tenant
were an  assignment of this lease;  but said  provisions  and the  provisions of
Section F above shall not apply to, and Landlord's consent shall not be required
in connection  with,  transactions  with a corporation  (i) into, or with which,
Tenant is merged or consolidated,  (ii) to which  substantially  all of Tenant's
assets are  transferred;  or (iii) that controls,  is controlled by, or is under
common control with Tenant  ("control" having the meaning set forth in Paragraph
(p) of Exhibit B),  provided  that, in the events of a transaction  set forth in
(i) or (ii): (x) the successor to Tenant has a net worth, computed in accordance
with generally accepted accounting principles,  at least equal to the greater of
(1) the net worth of Tenant immediately prior to such merger, consolidation,  or
transfer or (2) the net worth of Tenant  herein named on the date of this lease;
and (y)  proof  satisfactory  to  Landlord  of such net  worth  shall  have been
delivered to Landlord at least ten (l0) days prior to the effective  date of any
such transaction.

                           H.     The joint and several liability of Tenant and
any immediate or remote successor in interest to Tenant, and the due performance
of the  obligations  of this lease on Tenant's part to be performed or observed,
shall not be discharged,  released,  or impaired in any respect by any agreement
or stipulation  made by Landlord  extending the time of, or modifying any of the
obligations  of, this lease,  or by any waiver or failure of Landlord to enforce
any of the obligations of this lease.

                           I.       The listing of any name other than that of
Tenant, whether on the doors of the demised premises, on the building directory,
if any,  or  otherwise,  shall not operate to vest any right or interest in this
lease or in the  demised  premises,  nor shall it be deemed to be the consent of
Landlord to any  assignment  or transfer of this lease,  to any  sublease of the
demised premises, or to the use or occupancy thereof by others.

55.      INSURANCE

                           A.       Tenant shall not violate, or permit the
violation of, any condition  imposed by the standard fire insurance  policy then
issued for office  buildings in the Borough of Manhattan,  City of New York, and
shall not do, permit  anything to be done,  keep, or permit anything to be kept,
in the demised  premises  that would:  (i) subject  Landlord to any liability or
responsibility for personal injury, death, or property damage; (ii) increase the
fire or other casualty  insurance  rate on the building or the property  therein
over the rate that would otherwise then be

                                      -29-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




in effect (unless Tenant pays the resulting  premium as provided in Section F of
this  Article  55); or (iii)  result in  insurance  companies  of good  standing
refusing to insure the  building or any of such  property in amounts  reasonably
satisfactory to Landlord.

                           B.       Tenant covenants to provide on or before the
Commencement  Date and to keep in force  during the term  hereof  the  following
insurance coverage:

                                             (i)      A comprehensive policy of
liability  insurance  containing  an  omnibus  named  insured  provision  naming
Landlord as an additional  insured  protecting  Landlord and Tenant  against any
liability whatsoever  occasioned by accident on or about the Demised Premises or
any appurtenances  thereto.  The limits of liability of such policy shall not be
less than Five Million ($5,000,000.00) Dollars combined single limit coverage on
a per occurrence basis,  including property damage.  Such policy shall contain a
contractual   liability   coverage   endorsement   with   respect  to   Tenant's
indemnification  obligations  under this lease.  Such  insurance  may be carried
under a blanket  policy  covering the Demised  Premises  and other  locations of
Tenant, if any, provided such policy contains an endorsement (a) naming Landlord
as an additional insured, (b) specifically  referencing the Demised Premises and
(c) guaranteeing a minimum limit available for the Demised Premises equal to the
limits of liability required under this lease.

                                            (ii)     Fire and Extended coverage
in an amount adequate to cover the cost of replacement of all personal property,
fixtures,  furnishing  and  equipment,  including  Tenant's  Work located in the
Demised Premises.

     All such policies shall be issued by companies of recognized responsibility
licensed to do business in New York State and rated by Best's Insurance  Reports
or any successor  publication of comparable standing and carrying a rating of A+
VIII or better or the then  equivalent  of such  rating,  and all such  policies
shall  contain a  provision  whereby the same  cannot be  cancelled  or modified
unless Landlord and any additional  insureds are given at least thirty (30) days
prior written notice of such cancellation or modification.

     Prior to the time such  insurance is first required to be carried by Tenant
and  thereafter,  at least fifteen (15) days prior to the expiration of any such
policies,  Tenant shall deliver to Landlord  either  duplicate  originals of the
aforesaid  policies or certificates  evidencing  such insurance  together with a
certified  copy of the  endorsement  naming  Landlord as an additional  insured,
together  with  evidence  of  payment  for  the  policy.   If  Tenant   delivers
certificates as aforesaid,  Tenant,  upon reasonable prior notice from Landlord,
shall make available to Landlord at the Demised Premises duplicate  originals of
such policies from which Landlord may make copies thereof,  at Landlord's  cost.
Tenant's failure to provide and keep in force the aforementioned insurance

                                      -30-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




shall be  regarded  as a  material  default  hereunder,  entitling  Landlord  to
exercise  any or all of the  remedies  as provided in this lease in the event of
Tenant's default. In addition,  in the event Tenant fails to provide and keep in
force the insurance  required by this lease,  at the times and for the durations
specified in this lease,  Landlord shall have the right, but not the obligation,
at any time and from time to time, and without notice, to procure such insurance
and or pay the  premiums  for such  insurance  in which event Tenant shall repay
Landlord within five (5) days after demand by Landlord,  as additional rent, all
sums so paid by  Landlord  together  with any  costs  or  expenses  incurred  by
Landlord in  connection  therewith  without  prejudice  to any other  rights and
remedies of Landlord under this lease.

                           C.       Landlord and Tenant shall each endeavor to
secure an appropriate  clause in, or an endorsement  upon, each fire or extended
coverage policy obtained by it and covering the Building,  the Demised  Premises
or the personal  property,  fixtures and equipment  located  therein or thereon,
pursuant to which the respective insurance companies waive subrogation or permit
the insured,  prior to any loss,  to agree with a third party to waive any claim
it might have against said third party.  The waiver of subrogation or permission
for waiver of any claim  hereinbefore  referred to shall extend to the agents of
each party and its  employees  and, in the case of Tenant,  shall also extend to
all other  persons  and  entities  occupying  or using the  Demised  Premises in
accordance  with the terms of this lease.  If and to the extent that such waiver
or permission  can be obtained  only upon payment of an additional  charge then,
except as provided in the following two  paragraphs,  the party  benefiting from
the waiver or permission  shall pay such charge upon demand,  or shall be deemed
to have agreed that the party obtaining the insurance coverage in question shall
be free of any further  obligations under the provisions hereof relating to such
waiver or permission.

                  In the  event  that  Landlord  shall be  unable at any time to
obtain one of the provisions referred to above in any of its insurance policies,
at Tenant's  option  Landlord  shall cause  Tenant to be named in such policy or
policies as one of the assureds,  but if any additional premium shall be imposed
for the inclusion of Tenant as such as assured, Tenant shall pay such additional
premium  upon  demand.  In the event that Tenant shall have been named as one of
the assureds in any of  Landlord's  policies in accordance  with the  foregoing,
Tenant shall endorse promptly to the order of Landlord,  without  recourse,  any
check,  draft or order for the payment of money representing the proceeds of any
such policy or any other  payment  growing out of or connected  with said policy
and Tenant hereby  irrevocably waives any and all rights in and to such proceeds
and payments.

                           In the event that Tenant shall be unable at any time
to  obtain  one of the  provisions  referred  to above  in any of its  insurance
policies,  Tenant shall cause Landlord to be named in such policy or policies as
one of the  assureds,  but if any  additional  premium  shall be imposed for the
inclusion of Landlord as such an

                                      -31-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




assured,  Landlord shall pay such additional premium upon demand or Tenant shall
be  excused  from its  obligations  under  this  paragraph  with  respect to the
insurance  policy  or  policies  for which  such  additional  premiums  would be
imposed. In the event that Landlord shall have been named as one of the assureds
in any of Tenant's  policies in accordance  with the  foregoing,  Landlord shall
endorse promptly to the order of Tenant,  without recourse,  any check, draft or
order for the payment of money  representing  the proceeds of any such policy or
any other  payment  growing out of or  connected  with said policy and  Landlord
hereby  irrevocably  waives  any and all  rights  in and to  such  proceeds  and
payments.

                           Subject to the foregoing provisions of this Section
C of Article 55, and insofar as may be permitted  by the terms of the  insurance
policies carried by it, each party hereby releases the other with respect to any
claim  (including a claim for negligence)  which it might otherwise have against
the other party for loss, damages or destruction with respect to its property by
fire or other casualty (including rental value or business interruption,  as the
case may be) occurring during the term of this lease.

                           D.    If, by reason of a failure of Tenant to comply
with the  provisions  of Article 6 or Section A of Article  55, the rate of fire
insurance with extended  coverage on the Building or equipment or other property
of Landlord shall be higher than it otherwise  would be, Tenant shall  reimburse
Landlord,  on  demand,  for that part of the  premiums  for fire  insurance  and
extended  coverage  paid by  Landlord  because  of such  failure  on the part of
Tenant.

                           E.      Landlord may, from time to time, require that
the amount of the  insurance  to be  provided  and  maintained  by Tenant  under
Section  B of  Article  55  hereof  be  increased  so that  the  amount  thereof
adequately  protects Landlord's interest but in no event in excess of the amount
that would be required by other tenants  conducting  similar business in similar
sized space in first-class office buildings in the borough of Manhattan.

                           F.   If any dispute shall arise between Landlord and
Tenant with  respect to the  incurrence  or amount of any  additional  insurance
premium  referred to in Section C of Article 55, the dispute shall be determined
by arbitration.

                           G.    A schedule or make up of rates for the Building
or the  Demised  Premises,  as the case  may be,  issued  by the New  York  Fire
Insurance  Rating  Organization  or other  similar  body  making  rates for fire
insurance and extended coverage for the premises concerned,  shall be conclusive
evidence of the facts therein stated and of the several items and charges in the
fire insurance rate with extended coverage then applicable to such premises.

                           H.    Each policy evidencing the liability insurance
to be carried by Tenant under this lease shall contain a clause that such policy
and the coverage evidenced thereby shall be

                                      -32-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




primary with respect to any policies carried by Landlord,  and that any coverage
carried by Landlord shall be excess insurance.

                           (I)   It is acknowledged that solely for purposes of
insurance  required to be procured by Tenant under this lease, that Landlord and
Tenant each have  insurable  interests in and to betterments  and  improvements,
including Landlord's Work as defined in Exhibit C. Moreover, Landlord has agreed
and  undertaken  to  perform  the  improvements  referred  to  in  Exhibit  C as
Landlord's Work at Landlord's  expense and Landlord's costs will, in effect,  be
recouped  through the rents to be paid by Tenant  hereunder.  As such,  Tenant's
interest in the betterments and improvements  shall be a leasehold interest only
and shall be insurable as such, and Landlord's  interests in the betterments and
improvements shall be a fee interest and insurable as such.  Landlord and Tenant
agree to  cooperate  with each  other in  adjusting  any claim made by the other
under  any  policy  of  insurance   providing   insurance  for  betterments  and
improvements  including,  but not limited to,  acknowledging the interest of the
other  and  providing  access  to the  Demised  Premises  for  claims  adjusting
purposes.  In addition,  Tenant shall retain an insurable  leasehold interest in
any additional  betterments an improvements directly purchased by Tenant and not
provided as part of  Landlord's  Work.  Notwithstanding  anything  herein to the
contrary,  nothing  herein  shall be  construed  to give Tenant the right to any
abatement,  setoff,  or other reduction in rent or additional  rent, of any kind
whatsoever,  as a  result  of any  change,  modification,  destruction,  damage,
deterioration,   wear  and  tear  or  obsolescence   of  such   betterments  and
improvements.


56.      TENANT'S CHANGES

                           A.     (a)      Tenant may, from time to time during
the  term  of  this  lease  and at its  sole  expense,  make  such  alterations,
additions,   installations,    substitutions,   improvements   and   decorations
(hereinafter  collectively  referred to as "changes"  and, as applied to changes
provided  for in this  Article  56,  "Tenant's  Changes"  in and to the  demised
premises  (excluding  structural  changes  and  changes  that  affect any of the
Building's  systems or services,  for which  Landlord's  prior written  approval
shall be required in all  instances,  which approval may be withheld by Landlord
in its  sole  and  absolute  discretion),  as  Tenant  may  reasonably  consider
necessary for the conduct of its business therein, on the following conditions:

                                             (i)      the outside appearance or
strength of the Building, or of any of its structural parts, shall
not be affected;

                                            (ii)     no part of the Building
outside of the demised premises shall be physically affected;

                                           i)             the proper functioning
of any of the mechanical, electrical, sanitary and other

                                      -33-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




service systems of the Building shall not be adversely affected, and the usage
of such systems by Tenant shall not be increased;

                                              (iv)   in performing the work
involved in making such changes,  Tenant shall observe,  and be bound by, all of
the conditions and covenants contained in this Article 56;

                                               (v)    before proceeding with any
change (except for decorations  that do not affect the  mechanical,  electrical,
sanitary  and/or other service  systems),  Tenant shall submit to Landlord,  for
Landlord's  approval,  not to be  unreasonably  withheld or  delayed,  plans and
specifications  for the work to be done and the name of the  contractor or major
sub-contractors  performing  such work.  Landlord  may,  as a  condition  of its
consent, require Tenant to make revisions in and to the plans and specifications
and to post a bond or other  security  reasonably  satisfactory  to  Landlord to
insure the completion of such change; and

                                              (vi)     Tenant shall not make any
change,  alteration,  addition or  substitution to the  air-conditioning  system
without Landlord's prior written approval, which may be withheld for any reason.

                           B.       Tenant shall, at its expense, obtain all
necessary  governmental  permits  and  certificates  for  the  commencement  and
prosecution  of Tenant's  Changes,  and,  upon  completion,  for final  approval
thereof,  and  shall  cause  Tenant's  Changes  to be  performed  in  compliance
therewith,  as well as with all  applicable  laws  and  requirements  of  public
authorities and all applicable  requirements of insurance  bodies, in a good and
workmanlike manner,  using new materials and equipment of a quality and class at
least equal to the original  installations  in the  Building.  Tenant's  Changes
shall be performed  in such a manner as not to  unreasonably  interfere  with or
delay,  and (unless  Tenant shall  indemnify  Landlord  therefor to the latter's
reasonable  satisfaction) as not to impose any additional  expense upon Landlord
in, the maintenance or operation of the Building.  Throughout the performance of
Tenant's Changes, Tenant shall, at its expense, carry, or cause to be carried by
Tenant's  contractor,  worker's  compensation  insurance in statutory limits and
general  liability  insurance for any occurrence in or about the Building as set
forth in Article 55 hereof.  All such insurance policies shall name Landlord and
its agents as parties  insured,  be in such  limits as Landlord  may  reasonably
prescribe  and be placed with  insurers  reasonably  satisfactory  to  Landlord.
Tenant shall furnish Landlord with satisfactory  evidence that such insurance is
in effect at or before the commencement of Tenant's Changes and, on request,  at
reasonable  intervals  thereafter during the continuance of Tenant's Changes. If
any of Tenant's Changes shall involve the removal of any fixtures, equipment, or
other  property in the demised  premises,  such  fixtures,  equipment,  or other
property shall be promptly  replaced,  at Tenant's  expense,  with new fixtures,
equipment, or other property (as the case may be) of like utility and at least

                                      -34-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




equal value unless Landlord shall otherwise  expressly  consent in writing,  and
Tenant shall, upon Landlord's request, store and preserve, at Tenant's sole cost
and  expense,  any such  fixtures,  equipment,  or property so removed and shall
return same to Landlord upon the expiration or sooner termination of this lease.
All Tenant's  Changes  shall be performed by  contractors  approved by Landlord,
which approval shall not be unreasonably withheld or delayed. Landlord will upon
request of Tenant  furnish to Tenant a list of approved  contractors  containing
not less than four (4) approved contractors.

                           C.    Tenant shall, at its expense and with diligence
and dispatch,  procure the cancellation or discharge of all notices of violation
arising from, or otherwise connected with, Tenant's Changes that shall be issued
by the  Department  of Buildings or any other public or  quasi-public  authority
having or  asserting  jurisdiction.  Tenant  shall  defend,  indemnify  and save
Landlord  harmless from and against any and all mechanic's and other liens filed
in  connection  with  Tenant's  Changes,  including  the  liens of any  security
interest in,  conditional  sales of, or chattel  mortgages  upon, any materials,
fixtures,  or  articles so  installed  in and  constituting  part of the demised
premises,  and against all costs, expense and liabilities incurred in connection
with any such lien, security interest,  conditional sale, or chattel mortgage or
any action or proceeding brought thereon.  Tenant, at its expense, shall procure
the  satisfaction  or discharge of all such liens within fifteen (15) days after
Landlord makes written demand therefor.  However, nothing herein contained shall
prevent Tenant from contesting,  in good faith and at its own expense,  any such
notice of violation,  provided  that Tenant shall comply with the  provisions of
Article 6 hereof.

                           D.      Tenant agrees that the exercise of its rights
pursuant to the provisions of this Article 56 shall not be done in a manner that
would: (i) create any work stoppage,  picketing,  labor disruption,  or dispute;
(ii) violate Landlord's union contracts  affecting the land and/or Building;  or
(iii)  interfere  with the business of Landlord or any Tenant or occupant of the
Building.  In the  event of the  occurrence  of any  condition  described  above
arising from Tenant's  exercise of any of its rights  pursuant to the provisions
of this Article 56, Tenant shall,  immediately upon notice from Landlord,  cease
the manner of exercise of such right giving rise to such condition. In the event
that Tenant  fails to cease such manner of exercise of its rights as  aforesaid,
Landlord,  in  addition  to any  rights  available  to it under  this  lease and
pursuant to law, shall have the right to injunction without notice. With respect
to  Tenant's  Changes,  Tenant  shall  make all  arrangements  for,  and pay all
expenses incurred in connection with, use of the freight elevators servicing the
demised  premises  which use shall be on an after hours  basis.  Tenant shall be
charged  for use of the  freight  elevators  for after  hours use of the freight
elevator at the then standard Building charge therefor which presently is $75.00
per hour (with a minimum of four (4) hours if requested  on other than  business
days or for a period commencing after 6:00 p.m. on business days) which amount

                                      -35-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




shall be increased as Landlord's actual out-of-pocket costs for such after hours
freight elevator service  increase.  All amounts due from Tenant hereunder shall
be paid as  additional  rent  within  fifteen  (15) days from  receipt  of bills
therefor.

                           E.       Notwithstanding anything in Article 3 to the
contrary,   Landlord  will  not   unreasonably   withhold  its  consent  to  (a)
alterations,  installations,  additions or  improvements  to the interior of the
Demised Premises by Tenant which are  non-structural and which do not affect any
of the Building systems or plumbing or electrical lines.

57.      HOLDING OVER

         Tenant  acknowledges  that  possession of the demised  premises must be
surrendered to Landlord at the  expiration or sooner  termination of the term of
this lease.  Tenant agrees to indemnify and save Landlord  harmless  against all
liabilities, costs, suits, demands, charges, and expenses of any kind or nature,
including attorneys' fees and disbursements, resulting from a delay by Tenant in
so surrendering the demised premises,  including, without limitation, any claims
made by any succeeding  tenant founded on such delay. The parties  recognize and
agree that the damage to Landlord resulting from any failure by Tenant to timely
surrender  possession  of the demised  premises as  aforesaid  will be extremely
substantial,   will  exceed  the  amount  of  fixed  rent  and  additional  rent
theretofore  payable  hereunder and will be impossible of accurate  measurement.
Tenant,  therefore,  agrees that if  possession  of the demised  premises is not
surrendered  to  Landlord  within  twenty-four  (24) hours after the date of the
expiration or sooner  termination  of the term of this lease,  then Tenant shall
pay to Landlord,  as  liquidated  damages,  a sum equal to two (2) times the per
diem fixed rent and additional  rent which was payable during the calendar month
preceding  the calendar  month in which the term ended for each day Tenant holds
over and fails to deliver  possession of the demised  premises.  Nothing  herein
contained  shall be deemed to permit Tenant to retain  possession of the demised
premises after the  expiration or sooner  termination of the term of this lease.
Landlord,  by  availing  itself of the  rights  and  privileges  granted by this
provision and the acceptance of the liquidated  damages,  shall not be deemed to
have waived any of its rights and privileges granted in other provisions of this
lease,  and the rights  granted in this Article shall be considered in any event
as in addition to and not in exclusion of such other rights and privileges.  The
aforesaid  provisions  of this Article  shall  survive the  expiration or sooner
termination of the term of this lease.

58.      CERTAIN DEFINITIONS AND CONSTRUCTION

                           A.       For the purposes of this lease and all
agreements supplemental to this lease, unless the context otherwise requires the
definitions set forth in Exhibit B annexed hereto shall be utilized.


                                      -36-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                           B.       The various terms which are italicized and
defined in other  Articles  of this lease or are  defined  in  Exhibits  annexed
hereto,  shall  have the  meanings  specified  in such other  Articles  and such
Exhibits for all purposes of this lease and all agreements supplemental thereto,
unless the context shall otherwise require.

59.      ADDENDUM TO ARTICLE 17

         The following is added to the Lease as Section 17.1:

                  "This lease and the term and estate hereby granted are
subject to the limitation that:

                                   (a)      whenever Tenant shall default in the
payment of any  installment  of fixed rent, or in the payment of any  additional
rent or any other charge  payable by Tenant to  Landlord,  on any day upon which
the same ought to be paid,  and such  default  shall  continue for ten (10) days
after  Landlord  shall have given Tenant a notice in accordance  with Article 60
specifying such default; or

                                    (b)      whenever Tenant shall do or permit
anything to be done, whether by action or inaction,  contrary to any of Tenant's
obligations  hereunder,  and if such  situation  shall continue and shall not be
remedied by Tenant  within thirty (30) days after  Landlord  shall have given to
Tenant a notice in accordance  with Article 60 specifying  the same,  or, in the
case of a happening or default which cannot with due diligence be cured within a
period of thirty (30) days and the  continuance of which for the period required
for  cure  will  not  subject  Landlord  to the risk of  criminal  liability  or
termination of any superior lease or  foreclosure of any superior  mortgage,  if
Tenant  shall not,  (i) within said thirty  (30) day period  advise  Landlord of
Tenant's  intention  to duly  institute  all  steps  necessary  to  remedy  such
situation,  (ii)  duly  institute  within  said  thirty  (30)  day  period,  and
thereafter  diligently prosecute to completion all steps necessary to remedy the
same and (iii)  complete  such  remedy  within  such time  after the date of the
giving of said notice of Landlord as shall reasonably be necessary; or

                                  (c)      whenever any event shall occur or any
contingency  shall arise whereby this lease or the estate hereby  granted or the
unexpired  balance of the term hereof  would,  by operation of law or otherwise,
devolve  upon or pass to any  person,  firm or  corporation  other than  Tenant,
except as expressly permitted by Articles 11 and 54; or

                                   (d)      whenever Tenant shall abandon the
Demised Premises (unless as a result of a casualty),

then in any of said cases set forth in the foregoing  Subsections  (a), (b), (c)
and (d),  Landlord  may give to Tenant a notice of  intention to end the term of
this lease at the  expiration  of five (5) days from the date of the  service of
such notice of intention,

                                      -37-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




and upon the expiration of said five (5) days this lease and the term and estate
hereby granted, whether or not the term shall theretofore have commenced,  shall
terminate  with the same  effect as if that day were the  Expiration  Date,  but
Tenant shall remain liable for damages as provided in Article 18."

60.      NOTICES

                           A.       Except for rent bills and emergency repair
notices (which may be  hand-delivered or sent via facsimile machine and shall be
deemed given upon receipt) any notice, statement,  demand or other communication
required  or  permitted  to be given,  rendered  or made by either  party to the
other,  pursuant to this lease or pursuant to any  applicable law or requirement
of public authority,  shall be in writing (whether or not so stated elsewhere in
this lease) and shall be deemed to have been properly  given,  rendered or made,
if sent by registered or certified mail, return receipt requested,  addressed to
the other  party at the address  hereinabove  set forth  (except  that after the
Commencement  Date,  Tenant's  address,  unless  Tenant shall give notice to the
contrary,  shall be the Building),  or sent via nationally  recognized overnight
courier providing for receipted delivery and shall be deemed to have been given,
rendered or made (a) if so mailed,  on the day so mailed,  unless mailed outside
of the State of New York,  in which case it shall be deemed to have been  given,
rendered or made on the  expiration of the normal period of time for delivery of
mail from the post-office of origin to the post-office of destination and (b) if
sent via nationally recognized overnight courier, on the date of receipt. Either
party may, by notice as  aforesaid,  designate a different  address or addresses
for notices, statements, demands or other communications intended for it.


                                      -38-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697





                                   - - - - - - - - - - - - - - - - - - - - - - -

                                    EXHIBIT A
                         FLOOR PLAN OF DEMISED PREMISES

                                   - - - - - - - - - - - - - - - - - - - - - - -

                               Follows Immediately



(Floor plan attached)
                                      -39-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                  - - - - - - - - - - - - - - - - - - - - - - -

                                    EXHIBIT B
                                   DEFINITIONS

                  - - - - - - - - - - - - - - - - - - - - - - -

                                 (a)      The term "mortgage" shall include an
indenture  of  mortgage  and deed of trust to a  trustee  to  secure an issue of
bonds, and the term "mortgagee" shall include such a trustee.

                                 (b)      The terms "include", "including" and
"such as" shall each be  construed as if followed by the phrase  "without  being
limited to".

                                  (c)      The term "obligations of this lease",
and words of like import,  shall mean the  covenants to pay rent and  additional
rent under this lease and all of the other covenants and conditions contained in
this  lease.  Any  provision  in this  lease that one party or the other or both
shall do or not do or shall cause or permit or not cause or permit a  particular
act,  condition,  or  circumstance  shall be deemed  to mean that such  party so
covenants or both parties so covenant, as the case may be.

                                  (d)      The term "Tenant's obligations
hereunder",  and  words  of like  import,  and the term  Landlord's  obligations
hereunder,  and words of like import,  shall mean the  obligations of this lease
which are to be performed or observed by Tenant, or by Landlord, as the case may
be.  Reference to  performance of either  party's  obligations  under this lease
shall be construed as "performance and observance".

                                   (e)      Reference to Tenant being or not
being "in default hereunder", or words of like import, shall mean that Tenant is
in default in the performance of one or more of Tenant's obligations  hereunder,
or  that  Tenant  is  not  in  default  in the  performance  of any of  Tenant's
obligations hereunder, or that a condition of the character described in Section
25.01 has occurred and  continues or has not occurred or does not  continue,  as
the case may be.

     (f)  References  to Landlord as having "no  liability  to Tenant" or "being
without  liability  to  Tenant",  shall  mean  that  Tenant is not  entitled  to
terminate this lease,  or to claim actual or constructive  eviction,  partial or
total,  or to receive any  abatement or diminution of rent, or to be relieved in
any manner of any of its other obligations  hereunder,  or to be compensated for
loss or injury  suffered  or to enforce any other kind of  liability  whatsoever
against Landlord under or with respect to this lease or with respect to Tenant's
use or occupancy of the Demised Premises.

     (g) The term laws and/or  requirements  of public  authorities and words of
like import shall mean laws and
                                      -40-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




ordinances  of any  or all of the  Federal,  state,  city,  county  and  borough
governments  and rules,  regulations,  orders  and/or  directives  of any or all
departments, subdivisions, bureaus, agencies or offices thereof, or of any other
governmental,  public or quasi-public  authorities,  having  jurisdiction in the
premises, and/or the direction of any public officer pursuant to law.

                                     (h)    The term "requirements of insurance"
bodies and words of like import shall mean rules, regulations,  orders and other
requirements of the New York Board of Fire Underwriters and/or the New York Fire
Insurance Rating  Organization and/or any other similar body performing the same
or similar  functions  and having  jurisdiction  or  cognizance  of the Building
and/or the Demised Premises.

                                    (i)     The term "repair" shall be deemed to
include  restoration  and  replacement  as may be  necessary  to achieve  and/or
maintain good working order and condition.

                                    (j)      Reference to "termination of this
lease" includes  expiration or earlier  termination of the term of this lease or
cancellation of this lease pursuant to any of the provisions of this lease or to
law. Upon a termination of this lease, the term and estate granted by this lease
shall  end at noon of the date of  termination  as if such date were the date of
expiration  of the term of this lease and  neither  party shall have any further
obligation or liability to the other after such  termination (i) except as shall
be expressly  provided for in this lease,  or (ii) except for such obligation as
by its nature or under the  circumstances  can only be, or by the  provisions of
this lease, may be, performed after such termination,  and, in any event, unless
expressly  otherwise  provided in this lease,  any liability for a payment which
shall  have  accrued  to or with  respect  to any  period  ending at the time of
termination shall survive the termination of this lease.

                                  (k)      The term "in full force and effect"
when herein used in reference  to this lease as a condition to the  existence or
exercise of a right on the part of Tenant shall be construed in each instance as
including the further  condition  that at the time in question no default on the
part of Tenant  exists,  and no event has occurred  which has continued to exist
for such period of time (after the notice,  if any,  required by this lease), as
would entitle Landlord to terminate this lease or to dispossess Tenant.

                                   (l)      The term "Tenant" shall mean Tenant
herein  named or any  assignee  or other  successor  in interest  (immediate  or
remote) of Tenant  herein  named,  while such  Tenant or such  assignee or other
successor  in  interest,  as the case may be, is in  possession  of the  Demised
Premises as owner of the Tenant's estate and interest  granted by this lease and
also, if Tenant is not an individual or a corporation, all of the persons, firms
and corporations then comprising Tenant.


                                      -41-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                                 (m)      Words and phrases used in the
singular  shall be deemed to include  the plural and vice  versa,  and nouns and
pronouns  used in any  particular  gender  shall be deemed to include  any other
gender.

                                  (n)    The rule of "ejusdem generis" shall not
be  applicable  to  limit a  general  statement  following  or  referable  to an
enumeration of specific  matters to matters similar to the matters  specifically
mentioned.

                                  (o)      All references in this lease to
numbered  Articles,  numbered  Sections and lettered  Exhibits are references to
Articles and Sections of this lease,  and Exhibits  annexed to (and thereby made
part of) this lease, as the case may be, unless expressly  otherwise  designated
in the context.

                                  (p)      The terms "control" shall mean (i)
ownership  of more  than  fifty  (50%)  percent  of all the  voting  stock  of a
non-publically  traded  corporation  or more than fifty (50%) percent of all the
legal and equitable interest in any other non-publically  traded entity and (ii)
with respect to a publically traded corporation or entity, the possession of the
power to direct or cause the  direction of the  management  and policies of such
corporation or entity through the ownership of voting securities or interests or
by contract or otherwise.

                                      -42-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                  - - - - - - - - - - - - - - - - - - - - - - -

                                    EXHIBIT C
                                 LANDLORD'S WORK

                  - - - - - - - - - - - - - - - - - - - - - - -


PART A: 1. Tenant has  submitted to Landlord and  Landlord  hereby  approves the
detailed  architectural  working drawings and specifications for Landlord's Work
sealed by Tenant's licensed architect, and the electrical, mechanical, plumbing,
sprinkler and engineering plans based upon such detailed  architectural  working
drawings  and  specifications   set  forth  in  Part  E  hereof(such   drawings,
specifications and plans are hereinafter  collectively  referred to as the "Work
Plans").

                  2. The Work Plans  shall  comply with and conform to the plans
of the Building  filed with the Department of Buildings of the City of New York,
and with all rules,  regulations  and/or other  requirements of any governmental
department  having  jurisdiction  over the preparation of the Demised  Premises.
Landlord  shall  file  all  necessary  architectural  plans,  together  with any
mechanical plans and specifications,  in such form (building notice, alteration,
or other form) as may be necessary,  with the appropriate governmental agencies.
Any changes required by any governmental  department affecting the completion of
the Demised  Premises  shall be  described  in detail to Tenant  (prior to their
implementation)   and   provided   (i)   Tenant   agrees  in  writing  to  their
implementation  (which agreement shall not be unreasonably withheld or delayed),
or (ii) such governmental  department  requires such changes be implemented in a
particular  manner designated by such  governmental  department,  Landlord shall
notify  Tenant  thereof and the same shall be  complied  with by Landlord in the
completion of the Demised  Premises and shall not be deemed to be a violation of
the Work Plans or any provisions of this Exhibit C. In the event Tenant does not
agree to the  implementation  of any such change (which  agreement  shall not be
unreasonably  withheld or delayed)  where such  governmental  department has not
required that such change be  implemented in a particular  manner  designated by
such  governmental  department,  Landlord and Tenant shall cooperate in revising
the  Work  Plans in a  manner  acceptable  to both  parties  and the  applicable
governmental  agency. The granting by Landlord of its approval to the Work Plans
shall  in no  manner  constitute  or be  deemed  to  constitute  a  judgment  or
acknowledgment by Landlord as to their legality or compliance with governmental,
quasi-governmental or other requirements.

                  3. Tenant  shall have the right to make  changes  from time to
time in the Work Plans  subsequent  to the  approval  thereof by  submitting  to
Landlord   revised  plans  and   specifications   (herein  referred  to  as  the
"Revisions").  All  Revisions  shall be  subject  to  Landlord's  prior  written
approval,  which shall not be unreasonably withheld or delayed. In the event any
Revisions  increase the cost of the Landlord's Work above the cost of performing
same in

                                      -43-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




accordance with the approved Work Plans,  provided  Landlord gave written notice
of the estimated  amount of such increase to Tenant prior to  implementing  such
Revisions  and Tenant gave  written  approval of such amount to Landlord  within
four (4) business  days of receipt of such notice,  or failed to respond  within
such  period,  Tenant  shall be deemed to have  approved  such  amount  and such
increase shall be paid by Tenant.  If Tenant  disapproves  the estimated cost of
any  Revision  within  four (4) days of  receipt  of such  estimated  cost  from
Landlord,   Landlord   shall  have  no  obligation  to  perform  such  Revision.
Additionally,  in the event any Revisions  delay the  substantial  completion of
Landlord's  Work,  (provided  Landlord  notified  Tenant in writing prior to the
implementation of such Revisions as to the estimated delay to be caused thereby)
Landlord's  Work shall be deemed  substantially  completed  as the date it would
otherwise have been completed but for such Revisions.

                  4. All amounts  payable by Tenant  pursuant to this  Exhibit C
shall be paid by Tenant within ten (10)  business  days after the  submission to
Tenant of statements,  bills or invoices and reasonable  back-up  materials with
respect  thereto.  Such  statements,  bills or invoices  shall be conclusive and
binding on Tenant  unless  Tenant  shall  notify  Landlord  within such ten (10)
business day period that it disputes the  correctness  thereof,  specifying  the
particular  respects  in which the  statement,  bill or invoice is claimed to be
incorrect.  Pending the  resolution  of such  dispute by  agreement  between the
parties or otherwise,  Tenant shall pay all amounts due in  accordance  with the
statement,  bill or invoice,  but such  payment  shall be without  prejudice  to
Tenant's  right to dispute  same.  If the dispute  shall be resolved in Tenant's
favor,  Landlord shall,  within ten (10) business days, pay Tenant the amount of
the overpayment, if any, resulting from Tenant's compliance with such statement,
bill or invoice.

PART B: 1.  Landlord  shall  provide the materials and install and complete same
and prepare the Demised Premises for Tenant's occupancy (hereinafter referred to
as "Landlord's  Work") in accordance  with the approved Work Plans at Landlord's
sole cost and expense except as set forth in Part A,  Paragraph 3 above.  Tenant
shall be entitled  to the  benefit of any  warranties  and  guaranties  given to
Landlord in connection with Landlord's Work.  Notwithstanding anything herein to
the  contrary,  as  part of  Landlord's  Work,  Landlord  shall,  to the  extent
required,  make all repairs to the air-conditioning system servicing the Demised
Premises so that same is in good working order on the Commencement Date.

PART C:           Tenant's Performance of Items of Tenant's Work:
- -------           -----------------------------------------------

                  1.  Landlord  shall permit Tenant and its agents to enter upon
the Demised Premises prior to the Commencement Date so that Tenant or its agents
or  architect  may examine  Landlord's  Work and may perform  Tenant's  Work (as
defined in Article 40) utilizing its own  contractors,  (to be first approved in
writing  by  Landlord  which  approval  shall not be  unreasonably  withheld  or
delayed) and in

                                                      -44-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




accordance  with plans and  specifications  as  approved  in writing by Landlord
(which  approval shall not be  unreasonably  withheld or delayed).  The approved
contractors  performing Tenant's Work may perform Tenant's Work at the same time
that  Landlord's  contractors  are  working in the Demised  Premises,  provided,
however,  that (a)  Landlord's  Work  shall  have  reached a point at which,  in
Landlord's reasonable judgment,  the performance of Tenant's Work will not delay
or  hamper  Landlord  in the  completion  of the  same  and (b)  Tenant  and its
contractors  shall work in harmony  and shall not  interfere  with  Landlord  or
Landlord's  contractors.  Landlord may, at any time,  deny access to the Demised
Premises to Tenant and/or to any of its  contractors  in the event that Landlord
shall, in its reasonable discretion, determine that the performance or manner of
performance  of Tenant's Work  interferes  with,  delays,  hampers,  or prevents
Landlord from  proceeding with the completion of Landlord's Work at the earliest
possible time. In connection  with the foregoing  sentence,  within  twenty-four
(24) hours after  Landlord's  direction  (which need not be given in writing and
may be given by Landlord or its agents or contractors to Tenant or its agents or
contractors),  Tenant shall,  and cause its  contractors  to,  withdraw from the
Building and the Demised Premises and cease all work being performed by it or on
its behalf by any person,  firm, or corporation  (other than  Landlord).  Tenant
shall pay to Landlord, as additional rent, within ten (10) days after submission
to Tenant of a  statement  therefor,  an amount  equal to all costs  incurred by
Landlord in connection with such early entry by Tenant.

                  2.  In the  event  that  Tenant  or its  contractor  shall  be
permitted  to enter upon the Demised  Premises  prior to the  Commencement  Date
pursuant  to the terms of  paragraph  1 above,  such entry shall be deemed to be
upon all of the terms,  provisions and conditions of the Lease, except as to the
covenant to pay fixed rent and additional rent. In connection therewith,  Tenant
and/or its  contractors  shall  provide to Landlord,  and shall  maintain at all
times during the  performance of any Tenant's  Work,  Builder's  Risk,  worker's
compensation,  public liability and property damage insurance  policies,  all of
which  shall  contain  limits,  be with  companies  and be in  form as  required
pursuant to Article 55 of the Lease. Certificates of the same shall be furnished
to Landlord before Tenant or its contractors  commence to perform Tenant's Work.
Landlord shall not be liable in any way for any injury,  loss or damage that may
occur  to  any of  Tenant's  or  Tenant's  contractors'  decorations,  fixtures,
installations,  supplies, materials, or equipment prior to the Commencement Date
unless due to the  negligence or wilful  misconduct of Landlord or its agents or
contractors  (it being  understood and agreed that Landlord has no obligation to
secure same or take any action with respect thereto). Except as set forth in the
preceding  sentence,  any such entry by Tenant and/or its  contractors  being at
their sole risk.

PART D:           Delays Caused By Tenant; Additional Expenses:
- -------           ---------------------------------------------

         Tenant has been  advised of the  importance  to Landlord of  completing
Landlord's  Work in an expeditious  manner and of the financial loss to Landlord
that would result from a delay in such

                                                      -45-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




completion. If Tenant, or persons within Tenant's control, cause an actual delay
in the progress or completion of Landlord's  Work by (i)  submitting one or more
Revisions to Landlord  (provided  Landlord  gives Tenant  notice as to the delay
such  Revisions  would cause  pursuant  to Part A  Paragraph  5 above);  or (ii)
otherwise  interfering  with, or delaying,  Landlord's  completion of Landlord's
Work (any such delay set forth in (i) or (ii) above being herein  referred to as
a "Tenant's Delay"), then the date of substantial  completion of Landlord's Work
shall be  deemed to be the date  upon  which  Landlord's  Work  would  have been
substantially completed but for Tenant's Delay.

PART E:           Work Plans:
- -------           -----------

                  Follows immediately.

(Site plans and project plans attached)

                                      -46-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622

<PAGE>


1525500015
BES:PAL
FIRST WILLOW, LLC
OFFICE LEASE
MANCHESTER
040297
052197
060497
061697




                  - - - - - - - - - - - - - - - - - - - - - - -

                                    EXHIBIT D
                            CERTIFICATE OF OCCUPANCY

                  - - - - - - - - - - - - - - - - - - - - - - -

                              (Follows immediately)

(Certificate attached)

                                      -47-


I:\DATA\WPDOCS\15255_00.015\RES_LEAL\97021622





BOS2: 63298_2.28256.3











                                      LEASE


                                     BETWEEN


                            ANGELA C. MAFFEO, TRUSTEE
                                UNDER THE WILL OF
                                JOHN CAPOBIANCO,
                                   as Landlord


                                       AND


                         MANCHESTER EQUIPMENT CO., INC.,
                                    as Tenant






                           Dated: as of June 30, 1997




<PAGE>



                                       -i-
                                   LEASE INDEX

                                                                         Page

SCHEDULE..................................................................1
1. DEMISE AND TERM........................................................1
2. RENT...................................................................1
3. USE....................................................................1
4. CONDITION OF PREMISES..................................................1
5. BUILDING SERVICES......................................................1
6. RULES AND REGULATIONS..................................................1
7. CERTAIN RIGHTS RESERVED TO LANDLORD....................................1
8. MAINTENANCE AND REPAIRS................................................1
9. ALTERATIONS.............................................................1
10. INSURANCE..............................................................1
11. WAIVER AND INDEMNITY...................................................1
12. FIRE AND CASUALTY......................................................1
13. CONDEMNATION...........................................................1
14. ASSIGNMENT AND SUBLETTING..............................................1
15. SURRENDER..............................................................1
16. DEFAULTS AND REMEDIES..................................................1
17. HOLDING OVER...........................................................1
18. SECURITY DEPOSIT.......................................................1
19. [INTENTIONALLY OMITTED]................................................1
20. ESTOPPEL CERTIFICATES..................................................1
21. SUBORDINATION..........................................................1
22. QUIET ENJOYMENT........................................................1
23. BROKER.................................................................1
24. NOTICES................................................................1
25. DIRECTORY; SIGNS.......................................................1
26. PARKING................................................................1
27. MISCELLANEOUS..........................................................1
EXHIBIT "A" - FLOOR PLAN...................................................1
EXHIBIT "A-1" - LEGAL DESCRIPTION OF LAND..................................1
EXHIBIT "B" - RULES AND REGULATIONS........................................1
EXHIBIT "C" - TENANT IMPROVEMENT WORK......................................1



<PAGE>



                                                       -18-
                                      LEASE


         THIS LEASE (this "Lease") is made as of the ______ day of June, 1997 by
and between Angela C. Maffeo, Trustee under the Will of John Capobianco,  having
an address at 801 Three Islands Boulevard,  No. 206,  Hallendale,  Florida 33009
("Landlord"),  and Manchester Equipment Co., Inc., a New York corporation having
an address at 161 Highland Avenue, Needham,  Massachusetts 02194 ("Tenant"), for
space in the building  known as or located at 25-27  Christina  Street,  Newton,
Massachusetts (such building,  together with the land (the "Land") upon which it
is  situated,  being  herein  referred to as the  "Building").  The Land is more
particularly  described in Exhibit "A-1" attached hereto and incorporated herein
by this reference.  The following  schedule (the  "Schedule") sets forth certain
basic terms of this Lease:

SCHEDULE

         1. Premises: A portion of the first floor of the Building consisting of
approximately 3,008 rentable square feet of floor area as shown cross-hatched on
the  floor  plan  (the  "Floor  Plan")   attached  hereto  as  Exhibit  "A"  and
incorporated herein by this reference.

         2. Annual  Minimum Rent:  $48,128.00  per year for the first Lease Year
(as defined  below);  $48,128.00 per year for the second Lease Year;  $48,128.00
per year for the third  Lease  Year;  $51,136.00  per year for the fourth  Lease
Year; and $51,136.00 per year for the fifth Lease Year.

         3. Monthly Minimum Rent:  $4,010.67 per month for each month during the
first Lease Year;  $4,010.67  per month for each month  during the second  Lease
Year;  $4,010.67 per month for each month during the third Lease Year; $4,261.33
per month for each month during the fourth Lease Year;  and  $4,261.33 per month
for each month during the fifth Lease Year.

         4. Tenant's Operating Expenses  Proportionate  Share: Eleven and 38/100
percent (11.38%).

         5. Tenant's Taxes Proportionate Share: Five and 69/100 percent (5.69%).

         6. Base Expense Year:  Calendar Year 1996 (i.e., January 1, 1996 -
                                 December 31, 1996).


         7. Base Tax Year:Fiscal Year 1997 (i.e., July 1, 1996 - June 30, 1997).


         8. Security Deposit:  $8,522.66.

         9. Brokers: Rose Associates, Inc., Casler & Company and Nealon Company.

         10.  Commencement  Date:  The earlier of (i) the date on which  Tenant,
pursuant to  permission  therefor  duly given by Landlord,  commences use of the
Premises or any portion  thereof,  or (ii) the  Substantial  Completion Date (as
defined  in  Exhibit  "C"  attached  hereto  and  incorporated  herein  by  this
reference).

         11.  Expiration  Date:  The day prior to the fifth  anniversary  of the
Commencement Date.

         12.    Notice  Address of Landlord:   Angela C. Maffeo, Trustee
                                         under  the Will of John    Capobianco
                                         801 Three  Islands Boulevard, No. 206
                                         Hallendale, Florida 33009

                                         with a copy in like manner to:

                                         Rose Associates, Inc.
                                         One Financial Center
                                         Boston, Massachusetts 02111
                                         Attention:  Philip Rogers

         13. Notice Address of Tenant:
                                         Manchester Equipment Co., Inc.
                                         161 Highland Avenue
                                         Needham, Massachusetts 02194
                                         Attention:  Steven Reibstein

                                         with a copy in like manner to:

                                         David Roth, Esquire
                                         Kressel Rothtein & Roth
                                         684 Broadway
                                         Massapequa, New York 11758

                                         with a copy in like manner to:

                                         Manchester Equipment Co., Inc.
                                         50 Marcus Boulevard
                                         Hauppauge, New York 11788
                                         Attention:  Joseph Looney

         1. DEMISE AND TERM.  Landlord hereby leases to Tenant and Tenant hereby
leases from  Landlord the premises (the  "Premises")  described in Item 1 of the
Schedule and shown on the Floor Plan,  subject to the covenants  and  conditions
set forth in this Lease,  for a term (the  "Term")  commencing  on the date (the
"Commencement  Date")  described  in Item 10 of the Schedule and expiring on the
date  (the  "Expiration  Date")  described  in Item 11 of the  Schedule,  unless
terminated  earlier as otherwise  provided in this Lease. Upon the determination
of the Commencement Date, Landlord and Tenant shall memorialize the Commencement
Date and the Expiration Date in a written instrument.

         2.        RENT.

         (a) Definitions.  For purposes of this Lease, the following terms shall
         have the following meanings:

          (i) "Base Expense Year" shall mean the year set forth in Item 6 of the
Schedule.

          (ii)  "Base Tax Year"  shall  mean the year set forth in Item 7 of the
Schedule.

          (iii) "Base  Expenses"  shall mean the amount of Expenses  (as defined
below) for the Base Expense Year.

          (iv) "Base  Taxes"  shall mean the amount of Taxes (as defined  below)
for the Base Tax Year.

          (v) "Expenses" shall mean all expenses, costs and disbursements (other
than Taxes) paid or incurred  by  Landlord  in  connection  with the  ownership,
management,  maintenance,  operation,  replacement  and repair of the  Building.
Expenses  shall  not  include:  (a) costs of  tenant  alterations;  (b) costs of
capital  improvements  (except  for costs of any  capital  improvements  made or
installed for the purpose of reducing Expenses or made or installed  pursuant to
governmental  requirement  or  insurance  requirement,   which  costs  shall  be
amortized  by  Landlord  in  accordance  with sound  accounting  and  management
principles);  (c) interest and principal  payments on mortgages (except interest
on the cost of any capital  improvements for which  amortization may be included
in the  definition  of  Expenses)  or any rental  payments on any ground  leases
(except  for  rental  payments  which  constitute  reimbursement  for  Taxes and
Expenses);  (d) advertising  expenses and leasing  commissions;  (e) any cost or
expenditure for which Landlord is reimbursed,  whether by insurance  proceeds or
otherwise,  except through  Adjustment Rent (as defined below);  (f) the cost of
any kind of service furnished to any other tenant in the Building which Landlord
does not generally make available to all tenants in the Building;  and (g) legal
expenses  of  negotiating  leases.  Expenses  shall be  determined  on a cash or
accrual basis, as Landlord may elect.

          (vi) "Lease Year" shall mean a one (1) year period  commencing  on the
Commencement Date or any anniversary thereof and expiring at midnight on the day
prior to the next anniversary thereof.

          (vii) "Rent" shall mean  Minimum Rent (as defined  below),  Adjustment
Rent and any other sums or charges due by Tenant hereunder.

          (viii) "Taxes" shall mean all taxes,  assessments and fees levied upon
the Building,  the property of Landlord  located  therein or the rents collected
therefrom, by any governmental entity based upon the ownership, leasing, renting
or operation of the Building, including all costs and expenses of protesting any
such taxes, assessments or fees. Taxes shall not include any net income, capital
stock,  succession,  transfer,  franchise,  gift,  estate or inheritance  taxes;
provided,  however, if at any time during the Term, a tax or excise on income is
levied or assessed by any  governmental  entity,  in lieu of or as a  substitute
for, in whole or in part, real estate taxes or other ad valorem taxes,  such tax
shall constitute and be included in Taxes. For the purposes of determining Taxes
for any given  year,  the amount to be included  for such year (a) from  special
assessments payable in installments shall be the amount of the installments (and
any  interest)  due and payable  during such year,  and (b) from all other Taxes
shall at Landlord's election either be the amount accrued, assessed or otherwise
imposed for such year or the amount due and payable in such year.

          (ix) "Tenant's Operating Expenses  Proportionate Share" shall mean the
percentage set forth in Item 4 of the Schedule.

          (x) Tenant's Taxes Proportionate  Share" shall mean the percentage set
forth in Item 5 of the Schedule.

         (b) Components of Rent.  Tenant agrees to pay the following  amounts to
Landlord  at the  office of the  Building  or at such  other  place as  Landlord
designates:

          (i) Minimum rent ("Minimum  Rent") to be paid in monthly  installments
in the  amount set forth in Item 3 of the  Schedule  in advance on or before the
first day of each  month of the Term,  except  that  Tenant  shall pay the first
month's Minimum Rent upon execution of this Lease.

          (ii)  Adjustment  rent  ("Adjustment  Rent")  in an  amount  equal  to
Tenant's  Proportionate  Share of (a) the  increase in Expenses for any calendar
year over the Base  Expenses and (b) the increase in Taxes for any calendar year
over the Base Taxes.  Prior to each calendar  year,  Landlord shall estimate the
amount of  Adjustment  Rent due for such  year,  and Tenant  shall pay  Landlord
one-twelfth  of such  estimate on the first day of each month  during such year.
Such  estimate  may be  revised by  Landlord  whenever  it  obtains  information
relevant to making such estimate more  accurate.  After the end of each calendar
year,  Landlord  shall  deliver  to Tenant a report  setting  forth  the  actual
Expenses  and Taxes for such  calendar  year and a  statement  of the  amount of
Adjustment Rent that Tenant has paid and is payable for such year. Within thirty
(30) days  after  receipt  of such  report and  statement,  Tenant  shall pay to
Landlord  the amount of  Adjustment  Rent due for such  calendar  year minus any
payments of Adjustment Rent made by Tenant for such year. If Tenant's  estimated
payments of  Adjustment  Rent exceed the amount due Landlord  for such  calendar
year,  Landlord  shall  apply such  excess as a credit  against  Tenant's  other
obligations  under this Lease or  promptly  refund  such excess to Tenant if the
Term has already expired,  provided Tenant is not then in default hereunder,  in
either case without interest to Tenant.

         (c) Payment of Rent. The following  provisions shall govern the payment
of Rent:  (i) if this Lease  commences or ends on a day other than the first day
or last day of a  calendar  year,  respectively,  the Rent for the year in which
this  Lease so begins or ends shall be  prorated  and the  monthly  installments
shall be adjusted  accordingly;  (ii) all Rent shall be paid to Landlord without
offset or deduction,  and the covenant to pay Rent shall be independent of every
other covenant in this Lease; (iii) if during all or any portion of any year the
Building  is not  fully  rented  and  occupied,  Landlord  may  elect to make an
appropriate  adjustment of Expenses for such year to determine the Expenses that
would have been paid or incurred by Landlord had the Building  been fully rented
and occupied for the entire year and the amount so determined shall be deemed to
have been the  Expenses  Taxes for such  year;  (iv) any sum due from  Tenant to
Landlord  which is not paid  within  ten (10)  days  after the due date for such
payment  shall bear interest from the date due until the date paid at the annual
rate of  eighteen  percent  (18%) per  annum,  but in no event  higher  than the
maximum rate  permitted by law (the "Default  Rate");  and, in addition,  Tenant
shall pay Landlord a late charge for any Rent  payment  which is not paid within
ten (10) days after its due date equal to five percent (5%) of such payment; (v)
if changes are made to this Lease or the Building  changing the number of square
feet  contained  in the  Premises  or in the  Building,  Landlord  shall make an
appropriate  adjustment to Tenant's  Proportionate Share; (vi) Tenant shall have
the right to inspect  Landlord's  accounting  records  relative to Expenses  and
Taxes during normal business hours at any time within thirty (30) days following
the furnishing to Tenant of the annual statement of Adjustment Rent; and, unless
Tenant shall take written  exception  to any item in any such  statement  within
such thirty (30) day period,  such  statement  shall be  considered as final and
accepted by Tenant; (vii) in the event of the termination of this Lease prior to
the  determination  of any Adjustment Rent,  Tenant's  agreement to pay any such
sums and Landlord's  obligation to refund any such sums (provided  Tenant is not
in default  hereunder)  shall survive the  termination of this Lease;  (viii) no
adjustment  to the  Rent by  virtue  of the  operation  of the  rent  adjustment
provisions  in this Lease  shall  result in the payment by Tenant in any year of
less than the Minimum Rent shown on the Schedule;  (ix) Landlord may at any time
change the fiscal year of the Building;  (x) each amount owed to Landlord  under
this Lease for which the date of payment is not expressly  fixed shall be due on
the same date as the Rent listed on the  statement  showing  such amount is due;
(xi) if Landlord  fails to give Tenant an estimate of  Adjustment  Rent prior to
the beginning of any calendar year, Tenant shall continue to pay Adjustment Rent
at the  rate  for the  previous  calendar  year  until  Landlord  delivers  such
estimate;  and (xii) if, after Tenant shall have made any payment of  Adjustment
Rent to Landlord  pursuant to Section 2(b),  Landlord  shall receive a refund of
any  portion of Taxes paid by Tenant with  respect to any tax period  during the
Term of this Lease as a result of abatement of such Taxes by legal  proceedings,
settlement or otherwise,  Landlord shall credit to Tenant Tenant's Proportionate
Share of such  refund  (less  the  proportional  pro rata  reasonable  expenses,
including  reasonable  attorneys' fees and appraisers' fees incurred by Landlord
in connection with obtaining such refund), as it relates to Taxes paid by Tenant
to Landlord with respect to any such period for which a refund is obtained.

         3. USE. Tenant agrees that it shall occupy and use the Premises only as
business  offices  and for no  other  purposes.  Tenant  shall  comply  with all
federal, state and municipal laws, ordinances and regulations and all covenants,
conditions and restrictions of record applicable to Tenant's use or occupancy of
the  Premises.  Without  limiting the  foregoing,  Tenant  shall not cause,  nor
permit, any hazardous or toxic substances to be brought upon, produced,  stored,
used,  discharged or disposed of in, on or about the Premises  without the prior
written  consent of Landlord  and then only in  compliance  with all  applicable
environmental laws.

         4. CONDITION OF PREMISES.  Tenant's  taking  possession of the Premises
shall  be  conclusive  evidence  that  the  Premises  were  in  good  order  and
satisfactory condition when Tenant took possession.  No agreement of Landlord to
alter, remodel,  decorate,  clean or improve the Premises or the Building (or to
provide Tenant with any credit or allowance for the same), and no representation
regarding  the condition of the Premises or the Building or the  suitability  of
the Premises for Tenant's  proposed use thereof,  have been made by or on behalf
of Landlord or relied upon by Tenant, except as provided in Exhibit "C" attached
hereto and incorporated herein by this reference.

         5.        BUILDING SERVICES.

         (a) Basic Services.  Landlord shall furnish the following services: (i)
heating and air  conditioning to provide a temperature  condition  required,  in
Landlord's reasonable judgment,  for comfortable occupancy of the Premises under
normal  business  operations,  daily from 8:00 A.M. to 6:00 P.M.  (Saturday from
8:00  A.M.  to 12:00  P.M.),  Sundays  and  holidays  excepted;  (ii)  water for
drinking, and, subject to Landlord's approval, water at Tenant's expense for any
private  restrooms  and office  kitchen  requested  by Tenant;  (iii)  men's and
women's  restrooms at locations  designated by Landlord and in common with other
tenants of the  Building;  (iv) daily  janitorial  service in the  Premises  and
common areas of the Building, weekends and holidays excepted; and (v) electrical
current other than for special  lighting,  equipment that requires more than 110
volts or other  equipment whose  electrical  energy  consumption  exceeds normal
office usage.

         (b)  Telephones.  Tenant shall arrange for telephone  service  directly
with one (1) or more of the public  telephone  companies  servicing the Building
and shall be solely  responsible  for  paying  for such  telephone  service.  If
Landlord acquires ownership of the telephone cables in the Building at any time,
Landlord  shall  permit  Tenant to  connect  to such  cables  on such  terms and
conditions  as  Landlord  may  prescribe.  In no event  does  Landlord  make any
representation  or warranty  with respect to telephone  service in the Building,
and Landlord shall have no liability with respect thereto.

         (c) Additional Services. Landlord shall not be obligated to furnish any
services other than those stated above. If Landlord  elects to furnish  services
requested  by Tenant in addition to those stated  above  (including  services at
times  other  than  those  stated  above),  Tenant  shall  pay  Landlord's  then
prevailing  charges for such additional  services.  If Tenant shall fail to make
any such payment,  Landlord may, without notice to Tenant and in addition to all
other remedies available to Landlord,  discontinue any such additional services.
No discontinuance  of any such additional  service shall result in any liability
of  Landlord to Tenant or be  considered  as an  eviction  or a  disturbance  of
Tenant's  use of  the  Premises.  In  addition,  if  Tenant's  concentration  of
personnel  or equipment  adversely  affects the  temperature  or humidity in the
Premises or the Building,  Landlord may install  supplementary  air conditioning
units in the  Premises;  and Tenant shall pay for the cost of  installation  and
maintenance thereof.

         (d)  Failure  or Delay  in  Furnishing  Services.  Tenant  agrees  that
Landlord  shall not be liable for damages for failure or delay in furnishing any
service stated above if such failure or delay is caused, in whole or in part, by
any one or more of the events stated in Section 27(j) below,  nor shall any such
failure or delay be considered to be an eviction or  disturbance of Tenant's use
of the Premises, or relieve Tenant from its obligation to pay any Rent when due,
or from any other obligations of Tenant under this Lease.

         6. RULES AND  REGULATIONS.  Tenant  shall  observe and comply and shall
cause its subtenants,  assignees, invitees, employees, contractors and agents to
observe  and  comply,  with the rules and  regulations  listed  on  Exhibit  "B"
attached  hereto  and  incorporated  herein  by this  reference  and  with  such
reasonable modifications and additions thereto as Landlord may make from time to
time.  Landlord shall not be liable for failure of any person to obey such rules
and  regulations.  Landlord  shall not be  obligated  to enforce  such rules and
regulations  against any person, and the failure of Landlord to enforce any such
rules and  regulations  shall not  constitute a waiver thereof or relieve Tenant
from compliance therewith.

         7. CERTAIN RIGHTS RESERVED TO LANDLORD. Landlord reserves the following
rights, each of which Landlord may exercise without notice to Tenant and without
liability to Tenant,  and the exercise of any such rights shall not be deemed to
constitute  an eviction or  disturbance  of Tenant's  use or  possession  of the
Premises  and shall not give rise to any claim for set-off or  abatement of rent
or any other claim:  (a) to change the name or street address of the Building or
the suite number of the Premises; (b) to install, affix and maintain any and all
signs  on the  exterior  or  interior  of the  Building;  (c) to  make  repairs,
decorations,  alterations,  additions,  or improvements,  whether  structural or
otherwise,  in and about the  Building,  and for such purposes to enter upon the
Premises, temporarily close doors, corridors and other areas in the Building and
interrupt or  temporarily  suspend  services or use of common areas,  and Tenant
agrees to pay Landlord for overtime and similar  expenses  incurred if such work
is done other than during ordinary  business hours at Tenant's  request;  (d) to
retain at all  times,  and to use in  appropriate  instances,  keys to all doors
within and into the  Premises;  (e) to grant to any  person or to  reserve  unto
itself the exclusive  right to conduct any business or render any service in the
Building;  (f) to show or inspect  the  Premises  at  reasonable  times and,  if
vacated or abandoned,  to prepare the Premises for reoccupancy;  (g) to install,
use and maintain in and through the Premises,  pipes, conduits,  wires and ducts
serving the Building, provided that such installation,  use and maintenance does
not  unreasonably  interfere with Tenant's use of the Premises;  and (h) to take
any  other  action  which  Landlord  deems  reasonable  in  connection  with the
operation, maintenance or preservation of the Building.

         8. MAINTENANCE AND REPAIRS.  Tenant, at its expense, shall maintain and
keep the  Premises  in good  order and repair at all times  during the Term.  In
addition,  Tenant  shall  reimburse  Landlord for the cost of any repairs to the
Building  necessitated  by the acts or  omissions  of  Tenant,  its  subtenants,
assignees,  invitees, employees,  contractors and agents, to the extent Landlord
is not  reimbursed for such costs under its insurance  policies.  Subject to the
preceding  sentence,  Landlord shall perform any maintenance or make any repairs
to the  Building  as Landlord  shall  desire or deem  necessary  for the safety,
operation or  preservation  of the  Building,  or as Landlord may be required or
requested to do by any  governmental  authority or by the order or decree of any
court or by any other proper authority.

          Landlord,  throughout the Term, shall keep and maintain or cause to be
kept and  maintained in good order and repair the  structural  components of the
Building (including,  without limitation,  the roof and the roof membranes,  the
exterior  walls and the  windows),  all common  areas of the  Building,  and all
Building  systems  (excluding only those  non-standard  portions of the Building
systems  which are (a) located  within the  Premises  and (b)  service  only the
Premises,  which  systems shall be maintained by Tenant in good order and repair
at all times during the Term).

         9.        ALTERATIONS.

         (a)  Requirements.  Tenant shall not make any replacement,  alteration,
improvement  or  addition  to or  removal  from the  Premises  (collectively  an
"alteration") without the prior written consent of Landlord, which consent shall
not  be  unreasonably  withheld.  In the  event  Tenant  proposes  to  make  any
alteration,  Tenant  shall,  prior to  commencing  such  alteration,  submit  to
Landlord for prior written approval: (i) detailed plans and specifications; (ii)
sworn statements, including the names, addresses and copies of contracts for all
contractors;   (iii)  all  necessary  permits  evidencing  compliance  with  all
applicable governmental rules,  regulations and requirements;  (iv) certificates
of insurance in form and amounts  required by Landlord,  naming Landlord and any
other parties designated by Landlord as additional  insureds;  and (v) all other
documents and information as Landlord may reasonably  request in connection with
such alteration.  Tenant agrees to pay Landlord's  reasonable charges for review
of all such items and  supervision of any  alteration.  Neither  approval of the
plans and  specifications  nor  supervision  of the alteration by Landlord shall
constitute  a  representation  or  warranty  by  Landlord  as to  the  accuracy,
adequacy,  sufficiency  or  propriety  of such plans and  specifications  or the
quality of workmanship or the compliance of such alteration with applicable law.
Tenant  shall  pay the  entire  cost of the  alteration  and,  if  requested  by
Landlord,  shall  deposit  with  Landlord  prior  to  the  commencement  of  the
alteration,  security for the payment and  completion of the  alteration in form
and amount required by Landlord.  Each  alteration  shall be performed in a good
and workmanlike manner, in accordance with the plans and specifications approved
by Landlord, and shall meet or exceed the standards for construction and quality
of  materials  established  by Landlord  for the  Building.  In  addition,  each
alteration shall be performed in compliance with all applicable governmental and
insurance company laws,  regulations and requirements.  Each alteration shall be
performed  by union  contractors  if required by  Landlord  and in harmony  with
Landlord's employees,  contractors and other tenants.  Each alteration,  whether
temporary or permanent in  character,  made by Landlord or Tenant in or upon the
Premises (excepting only Tenant's furniture, equipment and trade fixtures) shall
become Landlord's  property and shall remain upon the Premises at the expiration
or termination of this Lease without compensation to Tenant; provided,  however,
that Landlord shall have the right to require  Tenant to remove such  alteration
at Tenant's sole cost and expense in accordance  with the  provisions of Section
15 of this Lease.

         (b) Liens.  Upon  completion of any  alteration,  Tenant shall promptly
furnish  Landlord with sworn  owner's and  contractors  statements  and full and
final  waivers  of lien  covering  all  labor  and  materials  included  in such
alteration.  Tenant shall not permit any mechanic's lien to be filed against the
Building,  or any part  thereof,  arising out of any  alteration  performed,  or
alleged to have been performed,  by or on behalf of Tenant.  If any such lien is
filed,  Tenant shall within ten (10) days  thereafter have such lien released of
record or deliver to  Landlord  a bond in form,  amount,  and issued by a surety
satisfactory  to  Landlord,   indemnifying   Landlord   against  all  costs  and
liabilities   resulting  from  such  lien  and  the   foreclosure  or  attempted
foreclosure thereof. If Tenant fails to have such lien so released or to deliver
such bond to  Landlord,  Landlord,  without  investigating  the validity of such
lien,  may pay or discharge the same; and Tenant shall  reimburse  Landlord upon
demand for the amount so paid by  Landlord,  including  Landlord's  expenses and
attorneys' fees.

         10.  INSURANCE.  Tenant,  at its expense,  shall  maintain at all times
during the Term the following insurance policies: (a) fire insurance,  including
extended coverage,  vandalism,  malicious mischief,  sprinkler leakage and water
damage coverage and demolition and debris removal, insuring the full replacement
cost of all  improvements,  alterations  or additions  to the  Premises  made at
Tenant's expense,  and all other property owned or used by Tenant and located in
the Premises; (b) Commercial General Liability insurance,  contractual liability
insurance  and property  damage  insurance  with respect to the Building and the
Premises,  with limits to be set by Landlord  from time to time but in any event
not less than $3,000,000.00 combined single limit for personal injury,  sickness
or death or for damage to or destruction of property for any one occurrence; and
(c) insurance against such other risks and in such other amounts as Landlord may
from  time  to time  reasonably  require.  The  form of all  such  policies  and
deductibles thereunder shall be subject to Landlord's reasonable prior approval.
All such  policies  shall be issued  by  insurers  acceptable  to  Landlord  and
licensed to do business in the State in which the Premises are located and shall
contain a waiver of any  rights of  subrogation  thereunder.  In  addition,  the
policies  shall name  Landlord and any other  parties  designated by Landlord as
additional  insureds,  shall  require at least  thirty (30) days' prior  written
notice to Landlord of termination or  modification  and shall be primary and not
contributory.  Tenant  shall,  at least ten (10) days prior to the  Commencement
Date,  and  within ten (10) days prior to the  expiration  of each such  policy,
deliver to Landlord  certificates  evidencing the foregoing insurance or renewal
thereof, as the case may be.

         11.       WAIVER AND INDEMNITY.

         (a) Waiver.  Tenant releases  Landlord,  its property manager and their
respective  agents and  employees  from,  and waives all claims  for,  damage or
injury  to person or  property  and loss of  business  sustained  by Tenant  and
resulting from the Building or the Premises or any part thereof or any equipment
therein  becoming in disrepair,  or resulting  from any accident in or about the
Building.  This paragraph  shall apply  particularly,  but not  exclusively,  to
flooding, damage caused by Building equipment and apparatus, water, snow, frost,
steam, excessive heat or cold, broken glass, sewage, gas, odors, excessive noise
or vibration or the bursting or leaking of pipes, plumbing fixtures or sprinkler
devices.  Without  limiting the generality of the  foregoing,  Tenant waives all
claims and rights of recovery against  Landlord,  its property manager and their
respective  agents  and  employees  for any loss or  damage to any  property  of
Tenant,  which  loss or damage is insured  against,  or  required  to be insured
against,  by Tenant  pursuant  to Section 10 above,  whether or not such loss or
damage is due to the fault or  negligence of Landlord,  its property  manager or
their respective agents or employees,  and regardless of the amount of insurance
proceeds collected or collectible under any insurance policies in effect.

         (b)  Indemnity.  Tenant agrees to  indemnify,  defend and hold harmless
Landlord,  its property manager and their respective agents and employees,  from
and against any and all claims, demands,  actions,  liabilities,  damages, costs
and expenses (including attorneys' fees), for injuries to any persons and damage
to or theft or  misappropriation  or loss of property  occurring in or about the
Building  and arising  from the use and  occupancy  of the  Premises or from any
activity,  work, or thing done,  permitted or suffered by Tenant in or about the
Premises (including,  without limitation,  any alteration by Tenant) or from any
breach or default on the part of Tenant in the  performance  of any  covenant or
agreement on the part of Tenant to be  performed  under this Lease or due to any
other act or omission of Tenant, its subtenants, assignees, invitees, employees,
contractors and agents. Without limiting the foregoing,  Tenant shall indemnify,
defend and hold Landlord harmless from any claims,  liabilities,  damages, costs
and expenses  arising out of the use or storage of hazardous or toxic  materials
in the Building by Tenant.  If any such proceeding is filed against  Landlord or
any such  indemnified  party,  Tenant agrees to defend Landlord or such party in
such proceeding at Tenant's sole cost by legal counsel  reasonably  satisfactory
to Landlord, if requested by Landlord.

         12. FIRE AND CASUALTY.  If all or a substantial part of the Premises or
the  Building  is  rendered  untenantable  by reason of fire or other  casualty,
Landlord may, at its option,  either  restore the Premises and the Building,  or
terminate  this Lease  effective as of the date of such fire or other  casualty.
Landlord  agrees to give Tenant  written notice within sixty (60) days after the
occurrence  of any such  fire or other  casualty  designating  whether  Landlord
elects to so restore or terminate  this Lease.  If Landlord  elects to terminate
this Lease,  Rent shall be paid through and  apportioned  as of the date of such
fire or other casualty. If Landlord elects to restore,  Landlord's obligation to
restore the Premises  shall be limited to restoring  those  improvements  in the
Premises  existing as of the date of such fire or other casualty which were made
at Landlord's  expense and shall  exclude any  furniture,  equipment,  fixtures,
additions,  alterations or improvements in or to the Premises which were made at
Tenant's expense. If Landlord elects to restore,  Rent shall abate for that part
of the Premises which is  untenantable on a per diem basis from the date of such
fire or other casualty until Landlord has substantially completed its repair and
restoration work, provided that Tenant does not occupy such part of the Premises
during said period.

         13.  CONDEMNATION.   If  the  Premises  or  the  Building  is  rendered
untenantable  by reason of a condemnation  (or by a deed given in lieu thereof),
then  either  party  may  terminate  this  Lease by  giving  written  notice  of
termination to the other party within thirty (30) days after such  condemnation,
in which  event  this Lease  shall  terminate  effective  as of the date of such
condemnation.  If this  Lease so  terminates,  Rent  shall be paid  through  and
apportioned as of the date of such  condemnation.  If such condemnation does not
render the Premises or the Building  untenantable,  this Lease shall continue in
effect and  Landlord  shall  promptly  restore the portion not  condemned to the
extent reasonably  possible to the condition existing prior to the condemnation.
In such event,  however,  Landlord  shall not be required to expend an amount in
excess of the  proceeds  received by  Landlord  from the  condemning  authority.
Landlord reserves all rights to compensation for any condemnation. Tenant hereby
assigns to Landlord any right Tenant may have to such  compensation,  and Tenant
shall  make  no  claim  against   Landlord  or  the  condemning   authority  for
compensation for termination of Tenant's  leasehold interest under this Lease or
interference with Tenant's business.

         14.       ASSIGNMENT AND SUBLETTING.

         (a)  Landlord's  Consent.  Tenant shall not,  without the prior written
consent of Landlord:  (i) assign,  convey,  mortgage or otherwise  transfer this
Lease or any interest hereunder,  or sublease the Premises, or any part thereof,
whether  voluntarily  or by  operation  of law;  or (ii)  permit  the use of the
Premises by any person other than Tenant and its employees or any  subsidiary of
Tenant and its employees.  Any such  transfer,  sublease or use described in the
preceding sentence (a "Transfer") occurring without the prior written consent of
Landlord  shall be void and of no effect.  Landlord's  consent  to any  Transfer
shall not constitute a waiver of Landlord's right to withhold its consent to any
future Transfer.  Landlord's  consent to any Transfer or acceptance of rent from
any party  other than  Tenant  shall not  release  Tenant  from any  covenant or
obligation under this Lease.  Landlord may require as a condition to its consent
to any assignment of this Lease that the assignee execute an instrument in which
such assignee assumes the obligations of Tenant  hereunder.  For the purposes of
this paragraph,  the transfer  (whether direct or indirect) of all or a majority
of the capital stock in a corporate Tenant (other than the shares of the capital
stock of a  corporate  Tenant  whose  stock is  publicly  traded) or the merger,
consolidation  or  reorganization  of such Tenant and the transfer of all or any
general  partnership  interest in any  partnership  Tenant shall be considered a
Transfer.  As used herein,  the phrase "any subsidiary of Tenant" shall mean any
corporation or partnership that is wholly owned by Tenant.

         (b) Standards for Consent. If Tenant desires the consent of Landlord to
a Transfer,  Tenant shall submit to Landlord,  at least sixty (60) days prior to
the proposed  effective  date of the Transfer,  a written  notice which includes
such  information  as Landlord may require  about the proposed  Transfer and the
transferee.  If Landlord  does not  terminate  this Lease,  in whole or in part,
pursuant to Section 14.C below,  Landlord  shall not  unreasonably  withhold its
consent to any  assignment  or  sublease.  Landlord  shall not be deemed to have
unreasonably  withheld  its consent if, in the  judgment  of  Landlord:  (i) the
transferee  is of a character  or engaged in a business  which is not in keeping
with the standards or criteria  used by Landlord in leasing the  Building;  (ii)
the  financial  condition of the  transferee  is such that it may not be able to
perform its  obligations  in connection  with this Lease;  (iii) the purpose for
which the  transferee  intends  to use the  Premises  or  portion  thereof is in
violation  of the terms of this  Lease or the  lease of any other  tenant in the
Building;  (iv) the  transferee  is a tenant of the  Building;  or (v) any other
bases which  Landlord  reasonably  deems  appropriate.  If  Landlord  wrongfully
withholds  its  consent to any  Transfer,  Tenant's  sole and  exclusive  remedy
therefor,  shall be to seek specific  performance  of  Landlord's  obligation to
consent to such Transfer. If Landlord consents to any Transfer, Tenant shall pay
to Landlord all rent and other consideration received by Tenant in excess of the
Rent paid by Tenant  hereunder  for the portion of the Premises so  transferred.
Such rent shall be paid as and when  received  by Tenant.  In  addition,  Tenant
shall pay to Landlord any reasonable  attorneys'  fees and expenses  incurred by
Landlord in  connection  with any  proposed  Transfer,  whether or not  Landlord
consents to such Transfer.

         (c) Recapture. Landlord shall have the right to terminate this Lease as
to that portion of the Premises covered by a Transfer,  except for a Transfer to
an Affiliate or to a Successor  Entity,  for which  Landlord  shall have no such
right to  terminate.  Landlord  may  exercise  such right to terminate by giving
notice to Tenant at any time  within  thirty  (30) days  after the date on which
Tenant has  furnished to Landlord all of the items  required  under Section 14.B
above. If Landlord exercises such right to terminate, Landlord shall be entitled
to recover  possession  of, and Tenant  shall  surrender  such  portion  of, the
Premises (with appropriate demising partitions erected at the expense of Tenant)
on the later of (i) the effective date of the proposed  Transfer,  or (ii) sixty
(60) days  after the date of  Landlord's  notice  of  termination.  In the event
Landlord  exercises  such right to terminate,  Landlord  shall have the right to
enter into a lease with the proposed  transferee without incurring any liability
to Tenant on account thereof. As used herein, the term "Affiliate shall mean any
entity which  controls,  is controlled by or is under common control with Tenant
and the phrase  "Successor  Entity" shall mean any entity which purchases all or
substantially  all of the  assets of  Tenant or any  entity  which  succeeds  to
Tenant's   business  by  merger,   consolidation  or  other  form  of  corporate
reorganization.

         15. SURRENDER.  Upon the expiration or earlier  termination of the Term
or  Tenant's  right to  possession  of the  Premises,  Tenant  shall  return the
Premises to Landlord in good order and  condition,  ordinary  wear and damage by
fire or other  casualty  excepted.  If  Landlord  requires  Tenant to remove any
alterations pursuant to Section 9, then such removal shall be done in a good and
workmanlike  manner;  and upon such removal Tenant shall restore the Premises to
its condition prior to the installation of such alterations.  If Tenant does not
remove such alterations after request to do so by Landlord,  Landlord may remove
the same and restore the Premises; and Tenant shall pay the cost of such removal
and restoration to Landlord upon demand. Tenant shall also remove its furniture,
equipment,  trade  fixtures  and all other items of personal  property  from the
Premises prior to the termination of the Term or Tenant's right to possession of
the Premises. If Tenant does not remove such items, Tenant shall be conclusively
presumed to have conveyed the same to Landlord without further payment or credit
by Landlord to Tenant;  or at Landlord's  sole option such items shall be deemed
abandoned,  in which  event  Landlord  may cause such  items to be  removed  and
disposed of at Tenant's expense, without notice to Tenant and without obligation
to compensate Tenant.

         16.       DEFAULTS AND REMEDIES.

         (a) Default.  The occurrence of any of the following shall constitute a
default (a  "Default")  by Tenant under this Lease:  (i) Tenant fails to pay any
Rent when due and such failure is not cured within five (5) business  days after
notice from Landlord;  (ii) Tenant fails to perform any other  provision of this
Lease and such failure is not cured within thirty (30) days (or  immediately  if
the failure involves a hazardous  condition)  after notice from Landlord;  (iii)
the  leasehold  interest of Tenant is levied upon or attached  under  process of
law; (iv) Tenant or any guarantor of this Lease dissolves;  (v) any voluntary or
involuntary  proceedings are filed by or against Tenant or any guarantor of this
Lease under any  bankruptcy,  insolvency or similar laws and, in the case of any
involuntary proceedings, are not dismissed within thirty (30) days after filing.

         (b) Right of Re-Entry.  Upon the occurrence of a Default,  Landlord may
elect to terminate this Lease,  or, without  terminating  this Lease,  terminate
Tenant's  right to possession of the Premises,  in either case by written notice
thereof to Tenant. Upon any such termination, Tenant shall immediately surrender
and vacate the  Premises  and deliver  possession  thereof to  Landlord.  Tenant
grants to Landlord the right,  without notice to Tenant,  to enter and repossess
the  Premises  and to expel  Tenant  and any  others  who may be  occupying  the
Premises and to remove any and all property  therefrom,  without being deemed in
any manner  guilty of trespass and without  relinquishing  Landlord's  rights to
Rent or any other right given to Landlord hereunder or by operation of law.

         (c) Reletting.  If Landlord  terminates Tenant's right to possession of
the Premises without terminating this Lease,  Landlord may relet the Premises or
any part thereof.  In such case,  Landlord shall use reasonable efforts to relet
the  Premises  on such terms as  Landlord  shall  reasonably  deem  appropriate;
provided, however, Landlord may first lease Landlord's other available space and
shall not be required  to accept any tenant  offered by Tenant or to observe any
instructions  given by Tenant  about  such  reletting.  Tenant  shall  reimburse
Landlord for the costs and expenses of reletting the Premises including, but not
limited to, all  brokerage,  advertising,  legal,  alteration and other expenses
incurred  to  secure  a new  tenant  for  the  Premises.  In  addition,  if  the
consideration  collected by Landlord upon any such  reletting,  after payment of
the expenses of reletting the Premises which have not been reimbursed by Tenant,
is insufficient to pay monthly the full amount of the Rent,  Tenant shall pay to
Landlord  the  amount of each  monthly  deficiency  as it becomes  due.  If such
consideration is greater than the amount necessary to pay the full amount of the
Rent,  the full amount of such excess shall be retained by Landlord and shall in
no event be payable to Tenant.

         (d) Termination of Lease. If Landlord terminates this Lease pursuant to
Section  16.B above,  Landlord  may recover  from Tenant and Tenant shall pay to
Landlord,  on demand,  as and for liquidated  and final damages,  an accelerated
lump  sum  amount  equal  to the  amount  by which  Landlord's  estimate  of the
aggregate  amount of Rent owing from the date of such  termination  through  the
Expiration Date plus Landlord's reasonable estimate of the aggregate expenses of
reletting  the  Premises,  exceeds  Landlord's  reasonable  estimate of the fair
rental value of the Premises for the same period (after deducting from such fair
rental value the time needed to relet the Premises and the amount of concessions
which would normally be given to a new tenant), both discounted to present value
at the rate of five percent (5%) per annum.

         (e) Other Remedies.  Landlord may but shall not be obligated to perform
any obligation of Tenant under this Lease; and, if Landlord so elects, all costs
and expenses  paid by Landlord in  performing  such  obligation,  together  with
interest  at the  Default  Rate,  shall be  reimbursed  by Tenant to Landlord on
demand.  Any and all remedies set forth in this Lease:  (i) shall be in addition
to any and all other remedies Landlord may have at law or in equity,  (ii) shall
be cumulative, and (iii) may be pursued successively or concurrently as Landlord
may  elect.  The  exercise  of any  remedy  by  Landlord  shall not be deemed an
election of remedies or preclude  Landlord from exercising any other remedies in
the future.

         (f)  Bankruptcy.  If Tenant becomes  bankrupt,  the bankruptcy  trustee
shall  not have the right to assume or assign  this  Lease  unless  the  trustee
complies  with all  requirements  of the  United  States  Bankruptcy  Code;  and
Landlord expressly reserves all of its rights, claims, and remedies thereunder.

         (g) Waiver of Trial by Jury. Landlord and Tenant waive trial by jury in
the event of any action,  proceeding or counterclaim  brought by either Landlord
or Tenant against the other in connection with this Lease.

         17.  HOLDING OVER. If Tenant  retains  possession of the Premises after
the  expiration  or  earlier  termination  of the  Term  or  Tenant's  right  to
possession  of the  Premises,  Tenant shall pay Rent during such holding over at
double the rate in effect immediately  preceding such holding over computed on a
monthly basis for each month or partial month that Tenant remains in possession.
Tenant shall also pay, indemnify and defend Landlord from and against all claims
and damages,  consequential  as well as direct,  sustained by reason of Tenant's
holding over.  The provisions of this Section do not waive  Landlord's  right of
re-entry  or right to regain  possession  by  actions at law or in equity or any
other  rights  hereunder,  and any receipt of payment by  Landlord  shall not be
deemed a consent by Landlord to Tenant's remaining in possession or be construed
as creating  or  renewing  any lease or right of tenancy  between  Landlord  and
Tenant.

         18.  SECURITY  DEPOSIT.  Upon  execution  of this Lease,  Tenant  shall
deposit the security  deposit set forth in Item 8 of the Schedule (the "Security
Deposit") with Landlord as security for the performance of Tenant's  obligations
under this Lease.  Landlord may use all or any part of the Security  Deposit (i)
for the  payment  of any Rent not paid  when due if such  failure  to pay is not
cured within five (5) business days after notice from Landlord,  or (ii) for the
payment of any  amount  which  Landlord  may pay or become  obligated  to pay by
reason of a  Default,  or (iii) to  compensate  Landlord  for any loss or damage
which Landlord may suffer by reason of a Default, or (iv) to compensate Landlord
for any loss or damage which Landlord may suffer or cost or expense Landlord may
incur by reason of Tenant's failure to perform its obligations  under Section 15
of this Lease upon the  expiration  or earlier  termination  of the Term of this
Lease. If any portion of the Security Deposit is used,  Tenant shall within five
(5) business days after written demand therefor deposit cash with Landlord in an
amount  sufficient  to restore  the  Security  Deposit to its  original  amount.
Landlord  shall not be required to keep the Security  Deposit  separate from its
general  funds,  and Tenant  shall not be entitled  to interest on the  Security
Deposit.  In no event  shall the  Security  Deposit be  considered  an  advanced
payment of Rent,  and in no event shall  Tenant be entitled to use the  Security
Deposit for the payment of Rent. If no default by Tenant exists  hereunder,  the
Security  Deposit or any balance  thereof  shall be  returned  to Tenant  within
thirty (30) days after the  expiration  of the Term and vacation of the Premises
by Tenant. Landlord shall have the right to transfer the Security Deposit to any
purchaser of the Building.  Upon such transfer of the Security  Deposit,  Tenant
shall look solely to such  purchaser  for return of the  Security  Deposit;  and
Landlord  shall be  relieved  of any  liability  with  respect  to the  Security
Deposit.

         19.       [INTENTIONALLY OMITTED].

         20. ESTOPPEL  CERTIFICATES.  Tenant agrees that, from time to time upon
not less than ten (10) days' prior request by Landlord, Tenant shall execute and
deliver to  Landlord a written  certificate  certifying:  (i) that this Lease is
unmodified and in full force and effect (or if there have been modifications,  a
description  of such  modifications  and that this Lease as  modified is in full
force and effect); (ii) the dates to which Rent has been paid; (iii) that Tenant
is in possession of the Premises, if that is the case; (iv) that Landlord is not
in default under this Lease, or, if Tenant believes Landlord is in default,  the
nature  thereof in detail;  (v) that  Tenant has no  off-sets or defenses to the
performance of its obligations under this Lease (or if Tenant believes there are
any off-sets or defenses,  a full and complete  explanation  thereof);  and (vi)
such  additional  matters as may be requested by Landlord,  it being agreed that
such certificate may be relied upon by any prospective  purchaser,  mortgagee or
other person having or acquiring an interest in the Building. If Tenant fails to
execute  and deliver any such  certificate  within ten (10) days after  request,
Tenant  shall be deemed  to have  irrevocably  appointed  Landlord  as  Tenant's
attorney-in-fact to execute and deliver such certificate in Tenant's name.

         21.  SUBORDINATION.  This Lease is and shall be  expressly  subject and
subordinate  at all times to (a) any  present or future  ground,  underlying  or
operating lease of the Building, and all amendments,  renewals and modifications
to any such lease, and (b) the lien of any present or future mortgage or deed of
trust  encumbering fee title to the Building  and/or the leasehold  estate under
any such lease.  If any such mortgage or deed of trust be foreclosed,  or if any
such lease be terminated, upon request of the mortgagee,  beneficiary or lessor,
as the case may be, Tenant will attorn to the purchaser at the foreclosure  sale
or to the lessor under such lease, as the case may be. The foregoing  provisions
are declared to be self-operative  and no further  instruments shall be required
to effect such subordination and/or attornment;  provided,  however, that Tenant
agrees upon request by any such mortgagee,  beneficiary,  lessor or purchaser at
foreclosure, as the case may be, to execute such subordination and/or attornment
instruments  as may be  required by such  person to confirm  such  subordination
and/or  attornment on the form customarily  used by such party.  Notwithstanding
the foregoing to the contrary,  any such  mortgagee,  beneficiary  or lessor may
elect to give the rights and  interests  of Tenant  under this Lease  (excluding
rights in and to insurance  proceeds and condemnation  awards) priority over the
lien of its  mortgage  or deed of trust or the estate of its lease,  as the case
may be. In the event of such  election and upon the  mortgagee,  beneficiary  or
lessor  notifying  Tenant of such  election,  the rights and interests of Tenant
shall be deemed  superior to and to have priority over the lien of said mortgage
or deed of trust or the estate of such lease,  as the case may be,  whether this
Lease is dated  prior to or  subsequent  to the date of such  mortgage,  deed of
trust or lease.  In such  event,  Tenant  shall  execute  and  deliver  whatever
instruments may be required by such mortgagee,  beneficiary or lessor to confirm
such  superiority on the form customarily used by such party. If Tenant fails to
execute any  instrument  required to be executed by Tenant under this Section 21
within ten (10) days after request,  Tenant irrevocably appoints Landlord as its
attorney-in-fact, in Tenant's name, to execute such instrument.

         22.  QUIET  ENJOYMENT.  As  long as no  Default  exists,  Tenant  shall
peacefully  and  quietly  have and enjoy the  Premises  for the Term,  free from
interference by Landlord, subject, however, to the provisions of this Lease. The
loss  or  reduction  of  Tenant's  light,  air or  view  will  not be  deemed  a
disturbance  of Tenant's  occupancy of the Premises nor will it affect  Tenant's
obligations under this Lease or create any liability of Landlord to Tenant.

         23.  BROKER.  Tenant  represents to Landlord that Tenant has dealt only
with  the  brokers  set  forth  in Item 9 of the  Schedule  (the  "Brokers")  in
connection  with this Lease and that,  insofar as Tenant knows,  no other broker
negotiated  this Lease or is entitled to any commission in connection  herewith.
Tenant agrees to indemnify,  defend and hold Landlord,  its property manager and
their  respective  employees  harmless  from and against any claims for a fee or
commission made by any broker, other than the Brokers, claiming to have acted by
or on behalf of Tenant in connection with this Lease.

         24.  NOTICES.  All  notices and demands to be given by one party to the
other party under this Lease shall be given in writing,  mailed or  delivered to
Landlord or Tenant,  as the case may be, at the address or  addresses  set forth
above or at such other address as either party may hereafter designate.  Notices
shall be delivered by hand or by United  States  certified or  registered  mail,
postage  prepaid,  return  receipt  requested,  or  by a  nationally  recognized
overnight  air courier  service.  Notices shall be considered to have been given
upon the  earlier  to occur of actual  receipt  or two (2)  business  days after
posting in the United States mail.

         25. DIRECTORY; SIGNS. Landlord will place Tenant's name on the Building
standard  directory.  Except  for signs  which are  located  wholly  within  the
interior  of the  Premises  and which are not visible  from the  exterior of the
Premises,  and  except  for  signs on office  doors,  no sign  shall be  placed,
erected,  maintained  or painted by Tenant at any place upon the Premises or the
Building.

         26. PARKING.  Tenant shall have the right to use, in common with others
entitled thereto, the parking area associated with the Building, subject to such
terms,  conditions and  regulations as are from time to time applicable to users
of such parking  area.  Notwithstanding  any of the  foregoing to the  contrary,
Tenant  may not use any  parking  spaces in such  parking  area  which have been
designated  for exclusive use by other Building  tenants.  Tenant's right to use
the parking spaces in such parking area shall be on an unassigned,  non-reserved
basis.

         27.       MISCELLANEOUS.

         (a) Successors and Assigns.  Subject to Section 14 of this Lease,  each
provision  of this  Lease  shall  extend  to,  bind and inure to the  benefit of
Landlord and Tenant and their respective legal  representatives,  successors and
assigns;  and all  references  herein to Landlord  and Tenant shall be deemed to
include all such parties.

         (b) Entire Agreement.  This Lease, and the riders and exhibits, if any,
attached  hereto  which are  hereby  made a part of this  Lease,  represent  the
complete  agreement  between  Landlord  and  Tenant;  and  Landlord  has made no
representations  or warranties  except as expressly set forth in this Lease.  No
modification  or  amendment  of or waiver under this Lease shall be binding upon
Landlord or Tenant unless in writing signed by Landlord and Tenant.

         (c) Time of Essence.  Time is of the essence of this Lease and each and
all of its provisions.

         (d)  Execution  and  Delivery.   Submission  of  this   instrument  for
examination or signature by Tenant does not constitute a reservation of space or
an option for lease,  and it is not  effective  until  execution and delivery by
both  Landlord  and Tenant.  Execution  and  delivery of this Lease by Tenant to
Landlord shall  constitute an irrevocable  offer by Tenant to lease the Premises
on the terms and conditions set forth herein, which offer may not be revoked for
fifteen (15) days after such delivery.

         (e) Severability.  The invalidity or  unenforceability of any provision
of this Lease shall not affect or impair any other provisions.

         (f)  Governing  Law.  This Lease shall be governed by and  construed in
accordance with the laws of the State in which the Premises are located.

         (g)  Attorneys'  Fees.  Tenant  shall  pay to  Landlord  all  costs and
expenses, including reasonable attorneys fees, incurred by Landlord in enforcing
this  Lease or  incurred  by  Landlord  as a result of any  litigation  to which
Landlord becomes a party as a result of this Lease.

         (h) Delay in Possession. In no event shall Landlord be liable to Tenant
if Landlord  is unable to deliver  possession  of the  Premises to Tenant on the
Commencement Date for causes outside Landlord's  reasonable control. If Landlord
is unable to deliver  possession  of the Premises to Tenant by the  Commencement
Date,  the  Commencement  Date shall be  deferred  until  Landlord  can  deliver
possession  to Tenant,  and the  Expiration  Date shall be deferred for an equal
number of days.

         (i) Joint and Several  Liability.  If Tenant is  comprised of more than
one party,  each such party shall be jointly and  severally  liable for Tenant's
obligations under this Lease.

         (j) Force  Majeure.  Landlord  shall not be in  default  hereunder  and
Tenant shall not be excused from performing any of its obligations  hereunder if
Landlord is prevented from  performing any of its  obligations  hereunder due to
any accident,  breakage,  strike,  shortage of  materials,  acts of God or other
causes beyond Landlord's reasonable control.

         (k)       [Intentionally Omitted]

         (l) Captions. The headings and titles in this Lease are for convenience
only and shall have no effect upon the  construction or  interpretation  of this
Lease.

         (m) No Waiver.  No  receipt  of money by  Landlord  from  Tenant  after
termination  of this  Lease or after  the  service  of any  notice  or after the
commencing  of any suit or after final  judgment for  possession of the Premises
shall renew, reinstate, continue or extend the Term or affect any such notice or
suit.  No waiver of any default of Tenant  shall be implied from any omission by
Landlord to take any action on account of such default if such default  persists
or be repeated,  and no express  waiver shall affect any default  other than the
default  specified  in the express  waiver and then only for the time and to the
extent therein stated.

         (n) No  Recording.  Tenant  shall not record this Lease in any official
records.  Landlord and Tenant shall, upon request of either, execute and deliver
a notice of this Lease in such recordable form as may be permitted by applicable
law.

         (o) Definition of Landlord;  Landlord's Liability.  The term "Landlord"
is used herein to include the Landlord named above as well as its successors and
assigns, each of whom shall have the same rights, remedies,  powers, authorities
and  privileges  as it would  have had if it  originally  signed  this  Lease as
Landlord.  Any such person, whether or not named herein, shall have no liability
hereunder  after it ceases to hold title to the Premises  except for obligations
which  may  have  theretofore  accrued.   Neither  Landlord,  nor  any  trustee,
beneficiary,  principal,  employee or partner of Landlord,  nor any owner of the
Building,  whether disclosed or undisclosed,  shall have any personal  liability
with respect to any of the provisions of this Lease or the Premises, and neither
Landlord,  nor any  trustee,  beneficiary,  principal,  employee  or  partner of
Landlord  shall have any personal  liability  to Tenant for any  liability of or
claim  against  Landlord  under this Lease  beyond the equity of Landlord in the
Building  nor  shall any  recourse  be had to any  other  property  or assets of
Landlord.

         (p) No Presumption  Against Preparer;  Freely Negotiated.  Landlord and
Tenant hereby  understand,  agree and  acknowledge  that (i) this Lease has been
freely  negotiated  by both parties  hereto and (ii) that,  in any  controversy,
dispute or contest  with  regard to the  meaning,  interpretation,  validity  or
enforceability  of this Lease or any of the terms and provisions  hereof,  there
shall be no inference, presumption or conclusion drawn whatsoever against either
party  hereto by virtue of that  party  (or its  professional  advisers)  having
drafted this Lease or any portion thereof.

         IN WITNESS  WHEREOF,  Landlord and Tenant have executed this Lease as a
sealed instrument as of the day and year first above written.

                                      LANDLORD:


                                      ss: Angela C. Maffeo
                                      --------------------
                                      Angela C. Maffeo, Trustee under the Wil
                                      of John Capobianco and not individually


                                      TENANT:

                                      MANCHESTER EQUIPMENT CO., INC.,
                                      a New York corporation



                                      By:_ss: Barry Steinberg
                                            -----------------
                                              Barry Steinberg
                                              President



<PAGE>



                                   EXHIBIT "A"

                                   FLOOR PLAN
(Floor plan attached)



<PAGE>




                                  EXHIBIT "A-1"

                            LEGAL DESCRIPTION OF LAND


A certain  parcel of land together with the buildings  thereon  situated in that
part of Newton, Massachusetts,  called Newton Upper Falls and being shown as Lot
B on a plan  entitled  "Plan of Land in  Newton,  Mass.",  prepared  by Henry F.
Bryant and Son, Inc.,  dated May 29, 1962 duly recorded with the Middlesex South
District Registry of Deeds and bounded and described as follows:

         NORTHEASTERLY                by  Christina  Street by five  lines,  one
                                      hundred  and  88/100  (100.88)  feet,  one
                                      hundred  eighty-two  and  58/100  (182.58)
                                      feet,   two  hundred   ninety  and  57/100
                                      (290.57)   feet,  one  hundred  forty  and
                                      20/100  (140.20) feet, and sixty-seven and
                                      95/100 (67.95) feet, respectively;

         NORTHWESTERLY                by Lot A on said plan, two hundred and
                                      sixty-four (264) feet;
         -------------

         SOUTHERLY                    by the thread of the Charles River, eight
         ---------                    hundred forty-three (843) feet

                                      more or less; and

         EASTERLY                     by land of Patrick and Eileen Mulhern,  as
                                      indicated  on said plan,  by three  lines,
                                      sixty    and    82/100    (60.82)    feet,
                                      eighty-eight  and 20/100  (88.20) feet and
                                      seven and 3/10 (7.3) feet, respectively.



<PAGE>



                                   EXHIBIT "B"

                              RULES AND REGULATIONS


         1. Tenant shall not make any  room-to-room  canvas to solicit  business
from other tenants in the Building and shall not exhibit, sell or offer to sell,
use,  rent or  exchange  any item or  services  in or from the  Premises  unless
ordinarily  included  within  Tenant's  use of the  Premises as specified in the
Lease.

         2. Tenant shall not make any use of the Premises which may be dangerous
to person or property or which shall  increase  the cost of insurance or require
additional insurance coverage.

         3.  Tenant  shall  not  paint,  display,  inscribe  or affix  any sign,
picture, advertisement,  notice, lettering or direction or install any lights on
any part of the outside or inside of the Building,  other than the Premises, and
then  not on any part of the  inside  of the  Premises  which  can be seen  from
outside the Premises, except as approved by Landlord in writing.

         4.  Tenant  shall not use the name of the  Building in  advertising  or
other publicity,  except as the address of its business, and, without Landlord's
prior written approval, which approval shall not be unreasonably withheld, shall
not use pictures of the Building in advertising or publicity.

         5.  Tenant  shall not  obstruct  or place  objects on or in  sidewalks,
entrances,  passages,  courts,  corridors,   vestibules,  halls,  elevators  and
stairways  in and about the  Building.  Tenant shall not place  objects  against
glass  partitions or doors or windows or adjacent to any open common space which
would be  unsightly  from the  Building  corridors  or from the  exterior of the
Building.

         6.  Bicycles  shall not be  permitted  in the  Building  other  than in
locations designated by Landlord.

         7. Tenant shall not allow any animals,  other than seeing eye dogs,  in
the Premises or the Building.

         8. Tenant shall not disturb  other  tenants or make  excessive  noises,
cause disturbances,  create excessive vibrations,  odors or noxious fumes or use
or operate any  electrical  or  electronic  devices or other  devices  that emit
excessive  sound waves or are dangerous to other tenants of the Building or that
would  interfere  with the  operation  of any  device or  equipment  or radio or
television  broadcasting  or reception from or within the Building or elsewhere,
and shall not place or install  any  projections,  antennae,  aerials or similar
devices outside of the Building or the Premises.

         9.  Tenant  shall not waste  electricity  or water and shall  cooperate
fully with  Landlord to assure the most  effective  operation of the  Building's
heating and air  conditioning,  and shall refrain from  attempting to adjust any
controls except for the thermostats  within the Premises.  Tenant shall keep all
doors to the Premises closed.

         10. Unless Tenant  installs new doors to the Premises,  Landlord  shall
furnish two (2) sets of keys for all doors to the  Premises at the  commencement
of the Term.  Tenant shall furnish  Landlord with  duplicate keys for any new or
additional  locks on doors  installed by Tenant.  When the Lease is  terminated,
Tenant shall deliver all keys to Landlord and will provide to Landlord the means
of opening any safes, cabinets or vaults left in the Premises.

         11. Except as otherwise provided in the Lease, Tenant shall not install
in the Premises or Building any signal, communication, alarm or other utility or
service system or equipment without the prior written consent of Landlord, which
consent shall not be unreasonably withheld.

         12.  Tenant  shall  not use any  draperies  or other  window  coverings
instead of or in addition to the Building  standard window coverings  designated
and approved by Landlord for exclusive use throughout the Building.

         13.  Landlord  may  require  that all  persons  who  enter or leave the
Building  identify  themselves  to  watchmen,   by  registration  or  otherwise.
Landlord,  however,  shall have no  responsibility  or liability  for any theft,
robbery or other crime in the Building.  Tenant shall assume full responsibility
for protecting the Premises,  including keeping all doors to the Premises locked
after the close of business.

         14.  Tenant  shall  not  overload  floors;   and  Tenant  shall  obtain
Landlord's  prior  written  approval  as to size,  maximum  weight,  routing and
location  of business  machines,  safes,  and heavy  objects.  Tenant  shall not
install or operate machinery or any mechanical  devices of a nature not directly
related to Tenant's ordinary use of the Premises.

         15. In no event shall Tenant bring into the Building  inflammables such
as gasoline,  kerosene,  naphtha and benzene,  or  explosives or firearms or any
other articles of an intrinsically dangerous nature.

         16.  Furniture,  equipment and other large articles may be brought into
the Building only at the time and in the manner  designated by Landlord.  Tenant
shall  furnish  Landlord  with a list of  furniture,  equipment  and other large
articles  which are to be removed  from the  Building,  and Landlord may require
permits  before  allowing  anything  to be  moved  in or out  of  the  Building.
Movements  of  Tenant's  property  into or out of the  Building  and  within the
Building are entirely at the risk and responsibility of Tenant.

         17. No person or  contractor,  unless  approved  in advance by Landlord
(which  appraisal shall not be unreasonably  withheld),  shall be employed to do
janitorial  work,  interior  window  washing,  cleaning,  decorating  or similar
services in the Premises.

         18. Tenant shall not use the Premises for lodging,  cooking (except for
microwave reheating and coffee makers) or manufacturing or selling any alcoholic
beverages or for any illegal purposes.

         19. Tenant shall comply with all safety, fire protection and evacuation
procedures and regulations established by Landlord or any governmental agency.

         20. Tenant shall cooperate and  participate in all reasonable  security
programs affecting the Building.

         21.  Tenant shall not loiter,  eat,  drink,  sit or lie in the lobby or
other  public  areas in the  Building.  Tenant shall not go onto the roof of the
Building or any other  non-public  areas of the Building  (except the Premises),
and Landlord  reserves all rights to control the public and non-public  areas of
the Building. In no event shall Tenant have access to any electrical, telephone,
plumbing or other mechanical closets without Landlord's prior written consent.

         22.  Tenant shall not use the freight or passenger  elevators,  loading
docks or receiving areas of the Building  except in accordance with  regulations
for their use established by Landlord.

         23. Tenant shall not dispose of any foreign  substances in the toilets,
urinals, sinks or other washroom facilities,  nor shall Tenant permit such items
to be used other than for their  intended  purposes;  and Tenant shall be liable
for all damage as a result of a violation of this rule.

         24. If Tenant  designates  non-smoking  areas in the  Premises,  Tenant
shall also designate sufficient smoking areas in the Premises for its employees,
and in no event shall Tenant allow its  employees to use the public areas of the
Building as smoking areas.


<PAGE>



                                   EXHIBIT "C"

                             TENANT IMPROVEMENT WORK


         1. On or before June 13, 1997, Tenant shall provide to Landlord for its
approval final working drawings  ("final working  drawings" shall mean the plans
prepared by David  Saltzman,  dated  6/9/97,  subject to the agreed to revisions
evidenced  by the  diagram  annexed  hereto.)  prepared by David  Saltzman  (the
"Architect") of all  improvements  that Tenant proposes to have installed in the
Premises;  such working  drawings  shall include the partition  layout,  ceiling
plan,  electrical  outlets and  switches,  telephone  outlets,  drawings for any
modifications  to the  mechanical  and  plumbing  systems of the  Building,  and
detailed  plans and  specifications  for the  construction  of the  improvements
called for in this Exhibit "C", in accordance  with all applicable  governmental
laws,  codes,  rules and  regulations.  Landlord  shall  reasonably  approve  or
disapprove  such working  drawings  within ten (10) days after their  receipt by
Landlord. If Landlord disapproves such working drawings,  Landlord shall specify
the reasons for such disapproval in reasonable  particularity,  and Tenant shall
cause the  Architect to make  conforming  revisions  thereto and  resubmit  such
working drawings to Landlord for re-review in accordance with the same procedure
set forth above, except that Landlord must complete its review and notify Tenant
of its approval or disapproval of such revised working drawings within seven (7)
days after their  receipt by Landlord.  Landlord  and Tenant  shall  initial the
working  drawings  after  the same  have  been  finally  approved  by  Landlord.
Landlord's  approval  of Tenant's  working  drawings  shall not be  unreasonably
withheld,  provided that (a) they comply with all applicable  governmental laws,
codes,  rules and  regulations,  and (b) such working  drawings are sufficiently
detailed to allow  construction of the improvements  specified therein in a good
and workmanlike  manner. As used herein,  the phrase "Tenant's Plans" shall mean
the final working drawings approved by Landlord pursuant to this Paragraph 1, as
amended from time to time by any changes thereto  approved by Landlord,  and the
phrase  "Landlord's  Work" shall mean the work specified in Tenant's Plans.  All
changes in Tenant's  Plans must receive the prior written  approval of Landlord.
The total cost of preparation of Tenant's Plans shall be paid by Landlord within
thirty (30) days after  receipt by Landlord  of a detailed  itemization  of such
costs.

         2. Promptly after Landlord's approval of Tenant's Plans, Landlord shall
in good faith solicit bids for the  performance of Landlord's  Work.  Based upon
such bids, Landlord and Tenant shall select a contractor to construct Landlord's
Work. Promptly after the selection of such contractor, Landlord shall cause such
contractor  to  commence  construction  of  Landlord's  Work  and to  diligently
prosecute to completion the construction of Landlord's Work so as to prepare the
Premises for Tenant's occupancy on or prior to August 15, 1997, but Tenant shall
have no claim  against  Landlord for failure so to complete  Landlord's  Work by
such date, nor shall such failure affect the validity of this Lease.  Landlord's
Work shall be performed in a good and workmanlike manner.

         3. The "Substantial Completion Date" shall be the first business day as
of which Landlord's Work has been completed except for minor items of work (and,
if  applicable,  adjustment of equipment and fixtures)  which do not  materially
interfere  with  Tenant's  use of the  Premises  for the  purposes  set forth in
Section 3 of the Lease  and can be  completed  after  occupancy  has been  taken
without  causing undue  interference  with  Tenant's use of the Premises  (i.e.,
so-called "punch-list" items).  Landlord shall complete as conditions permit all
"punch-list"  items, and Tenant shall afford Landlord access to the Premises for
such purposes.

         4.  Except to the extent to which  Tenant  shall  have  given  Landlord
notice not later than three (3) months from the Commencement Date of respects in
which  Landlord has not performed  Landlord's  Work,  Tenant shall have no claim
that Landlord has failed to perform any of Landlord's Work.

         5. The total cost of  construction  of Landlord's Work shall be paid by
Landlord.  Upon final completion of Landlord's  Work,  Landlord shall certify to
Tenant the total cost of  construction  of Landlord's Work and the total cost of
preparation of Tenant's Plans (such total cost of  construction  and preparation
being  hereinafter  referred to as the "Total Cost").  Landlord shall provide to
Tenant an  allowance  in the  amount of  $39,300.00  (the  "Allowance")  for the
construction of Landlord's  Work, for the preparation of Tenant's Plans, and for
the  preparation  of the  preliminary  plan that was prepared by or on behalf of
Landlord with respect to the initial improvements to the Premises.  If the Total
Cost exceeds the Allowance,  Tenant shall  reimburse  Landlord for the amount of
such excess  within ten (10) days after  receipt by Tenant of the  certification
referred to in the second sentence of this Paragraph 5, and such excess shall be
deemed to be additional Rent under this Lease.

         6. Tenant shall pay to Landlord a  construction  management  fee in the
amount of the lesser of (i)  $3,000.00  and (ii) five  percent (5%) of the total
cost of construction of Landlord's Work. Such construction  management fee shall
be due and payable within thirty (30) days after the Substantial Completion Date
and shall be deemed to be additional Rent under the Lease.

         7. With the prior  consent of  Landlord,  Tenant may enter the Premises
prior to the  Substantial  Completion  Date to undertake such work as Tenant may
choose to perform  (subject  to the  provisions  of Section 9 of this  Lease) in
order to prepare the Premises for Tenant's occupancy. Such entry shall be at the
sole risk of Tenant.  In no event shall  Tenant use any  contractor  if Landlord
reasonably  determines  that such  contractor  will cause a labor dispute at the
Building,  or otherwise  materially  interfere with any construction  work being
performed  by or on  behalf  of  Landlord  in or around  the  Building.  Without
limiting  the  generality  of  the  foregoing,  Tenant  shall  comply  with  all
reasonable  instructions issued by Landlord's contractors relative to the moving
of Tenant's  equipment  and other  property  into the Premises and shall pay any
actual  fees  or  costs  incurred  by  Landlord  in  connection  therewith.   If
noncompliance by Tenant with any instructions  issued by Landlord's  contractors
results  in a work  stoppage  or  other  job  action  by any  employees  of such
contractors or subcontractors  thereof  performing work at the Building,  Tenant
and its contractors shall cease performance of such work.


<TABLE> <S> <C>

<ARTICLE>                                                            5
<MULTIPLIER>                                                      1,000
       
<S>                                                                 <C>
<PERIOD-TYPE>                                                      YEAR
<FISCAL-YEAR-END>                                           JUL-31-1997
<PERIOD-END>                                                JUL-31-1997
<CASH>                                                           15,049
<SECURITIES>                                                      4,408
<RECEIVABLES>                                                    22,524
<ALLOWANCES>                                                      1,051
<INVENTORY>                                                      10,127
<CURRENT-ASSETS>                                                 51,745
<PP&E>                                                            7,946
<DEPRECIATION>                                                    3,873
<TOTAL-ASSETS>                                                   58,208
<CURRENT-LIABILITIES>                                            21,167
<BONDS>                                                               0
                                                 0
                                                           0
<COMMON>                                                             85
<OTHER-SE>                                                       36,792
<TOTAL-LIABILITY-AND-EQUITY>                                     58,208
<SALES>                                                         187,801
<TOTAL-REVENUES>                                                187,801
<CGS>                                                           161,186
<TOTAL-COSTS>                                                   161,186
<OTHER-EXPENSES>                                                 21,023
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                                  225
<INCOME-PRETAX>                                                   5,987
<INCOME-TAX>                                                      2,450
<INCOME-CONTINUING>                                               3,537
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                      3,537
<EPS-PRIMARY>                                                       .45
<EPS-DILUTED>                                                       .45
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission