RDO EQUIPMENT CO
10-K405, 1998-04-30
MACHINERY, EQUIPMENT & SUPPLIES
Previous: MID-ATLANTIC HOME HEALTH NETWORK INC, 10SB12G, 1998-04-30
Next: RDO EQUIPMENT CO, 8-K, 1998-04-30





================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   FOR THE FISCAL YEAR ENDED JANUARY 31, 1998
                                       OR
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
        FOR THE TRANSITION PERIOD FROM _______________ TO _______________

                           COMMISSION FILE NO. 1-12641

                                 --------------
                                RDO EQUIPMENT CO.
             (Exact name of registrant as specified in its charter)

               DELAWARE                          45-0306084
       (State of incorporation)     (I.R.S. Employer Identification No.)

                           2829 SOUTH UNIVERSITY DRIVE
                            FARGO, NORTH DAKOTA 58103
               (Address of principal executive offices) (Zip code)

       Registrant's telephone number, including area code: (701) 297-4288

     Securities registered pursuant to Section 12(b) of the Act: 
                                            CLASS A COMMON STOCK, $.01 PAR VALUE
       Securities registered pursuant to Section 12(g) of the Act:  NONE

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES __X__ NO ____

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K [x].

         As of April 3, 1998, 5,731,008 shares of Class A Common Stock of the
registrant were outstanding, and the aggregate market value of the Class A
Common Stock of the registrant as of that date (based upon the last reported
sale price of the Class A Common Stock on that date as reported by the New York
Stock Exchange), excluding outstanding shares beneficially owned by directors
and executive officers, was approximately $77 million.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Part II of this Annual Report on Form 10-K incorporates by reference
information (to the extent specific pages are referred to herein) from the
registrant's Annual Report to Shareholders for the year ended January 31, 1998
(the "1998 Annual Report"). Part III of this Annual Report on Form 10-K
incorporates by reference information (to the extent specific sections are
referred to herein) from the registrant's Proxy Statement for its 1998 Annual
Meeting to be held May 28, 1998 (the "1998 Proxy Statement").

================================================================================

<PAGE>


                         CAUTIONARY STATEMENT REGARDING
                  FUTURE RESULTS AND FORWARD-LOOKING STATEMENTS

         The future results of RDO Equipment Co. (the "Company"), including
results reflected in any forward-looking statement made by or on behalf of the
Company, will be impacted by a number of important factors. The factors
identified below in the section entitled "Certain Important Factors" are
important factors (but not necessarily all important factors) that could cause
the Company's actual future results to differ materially from those expressed in
any forward-looking statement made by or on behalf of the Company. Any
statements contained or incorporated by reference in this Annual Report on Form
10-K that are not statements of historical fact may be deemed to be
forward-looking statements. Without limiting the foregoing, words such as "may,"
"will," "expect," "believe," "anticipate," "estimate" or "continue" or
comparable terminology are intended to identify forward-looking statements.
Forward-looking statements, by their nature, involve substantial risks and
uncertainties.

                                     PART I

ITEM 1.  BUSINESS.

GENERAL

         The Company operates 50 retail stores specializing in the distribution,
sale, service, rental and finance of agricultural, construction, material
handling and transportation equipment, parts and supplies. The Company's stores
are located in eight states - Arizona, California, Minnesota, Montana, North
Dakota, South Dakota, Texas and Washington. These stores include the largest
network of Deere & Company ("Deere") construction equipment dealerships and
agricultural equipment dealerships in the United States. The Company believes
that its network of stores enables it to achieve benefits by increasing
operational synergies. The Company expects to continue to expand through future
acquisitions of agricultural, construction, material handling and transportation
dealerships and through the future opening and acquisition of equipment rental
stores.

         The equipment and parts sold by the Company are supplied primarily by
Deere, which is a leading manufacturer and supplier of construction and
agricultural equipment in the United States. Sales of new Deere equipment by the
Company accounted for approximately 71% of the Company's new equipment sales in
fiscal 1998. No other supplier accounted for more than 10% of the Company's new
equipment sales in fiscal 1998. The Company's stores also offer complementary
equipment from other suppliers, used equipment, new and used parts, equipment
servicing, equipment rental, loans and other related products and services.

         For the fiscal year ended January 31, 1998, the Company's revenues were
generated from the following areas of business:

           New equipment sales................................. 52%
           Used equipment sales................................ 19%
           Product support (parts and service revenues)........ 26%
           Equipment rental income.............................  3%

         The Company, a Delaware corporation, is the surviving entity resulting
from a merger between the Company and RDO Equipment Co., a North Dakota
corporation ("RDO-North Dakota") which was effective January 22, 1997 (the
"Merger"). RDO-North Dakota was originally incorporated in North

<PAGE>


Dakota on March 13, 1968. The Company's executive offices are located at 2829
South University Drive, Fargo, North Dakota 58103. The Company's phone number is
(701) 297-4288. References to the Company in this report include its
subsidiaries and RDO-North Dakota.

GROWTH STRATEGY

         The key elements of the Company's growth strategy are:

         INCREASING MARKET SHARE. The Company seeks to increase its market share
by enhancing customer service and generating customer loyalty. To accomplish
this, the Company offers a broad range of products, utilizes aggressive
marketing programs, trains its employees to have a strong customer orientation,
employs state-of-the-art service equipment, and maintains a computerized
real-time inventory system. Each store offers a broad array of products based on
the nature of that store's customer base. As the installed base of equipment
expands with the Company's increasing market share, the Company has the
opportunity to generate additional parts and service business. The Company
believes that each customer's experience with the Company's parts and service
departments and other value-added services can positively influence such
customer's overall satisfaction. Parts and service currently have higher profit
margins than wholegoods sales. The Company also has diversified its business
into complementary fields to serve its customers' needs, expand its customer
base, and enhance its revenues.

         PURSUING ADDITIONAL ACQUISITIONS. Acquisitions are expected to continue
to be an important element of the Company's growth strategy, particularly given
the consolidation trends among equipment retailers. Due to the Company's
leadership position and its track record in completing and integrating
acquisitions, the Company believes that attractive acquisition candidates will
continue to become available to the Company. The Company believes that its
management team has substantial experience in evaluating potential acquisition
candidates and determining whether a particular equipment retailer can be
successfully integrated into the Company's existing operations, i.e., whether
the operations of an acquisition candidate can be enhanced by utilizing the
Company's operating model and being part of the Company's network of stores.
Upon consummation of each acquisition, the Company integrates the equipment
retailer into its operations by implementing the Company's operating model and
seeks to enhance the acquired retailer's performance within its target market.
Integration of an acquisition generally is completed within the first six to 12
months, although it can take several years before the benefits of the Company's
operating model, store network, strategies and systems are fully realized.
Generally, equipment manufacturers require that their prior approval be given to
prospective acquisitions of their dealerships.

         IMPLEMENTING THE RDO OPERATING MODEL. The Company has developed a
proven operating model designed to improve the performance and profitability of
each of its stores. Components of this operating model include (i) pursuing
aggressive marketing programs, (ii) allowing store employees to focus on
customers by managing administrative functions, training and purchasing at the
corporate level, (iii) providing a full complement of parts and state-of-the-art
service functions, including a computerized real-time inventory system and quick
response, on-site repair service, (iv) motivating store level management in
accordance with corporate goals, and (v) focusing on cost structures at the
store level. The Company implements its operating model in a variety of areas.
For example, the Company is proactive in attracting new customers by sending
targeted direct mailings, hosting open houses and service clinics and
participating in trade shows. Additionally, the Company centralizes certain
functions such as accounting, marketing, purchasing and employee recruitment,
allowing its store managers and personnel more time to focus on making sales and
providing product support to customers.

<PAGE>


         CAPITALIZING ON DIVERSITY OF OPERATIONS. A major focus of the Company's
strategy has been to expand its stores into geographic areas that have a large
base of activity and that provide the Company with opportunities to continue to
develop its store network. The Company believes that its business
diversification has significantly increased its customer base, while also
mitigating the effects of industry-specific economic cycles. Similarly, the
Company's geographic diversification into regions outside its initial base in
the Midwest helps to diminish the effects of seasonality and weather, as well as
local and regional economic fluctuations.

RECENT ACQUISITIONS

         During fiscal 1998 the Company acquired a Mack truck center in North
Dakota, three Deere construction equipment stores in Texas, two Deere
construction equipment stores in Montana, four Deere agricultural equipment
stores in southwestern Arizona and southeastern California, and one Deere
agricultural equipment store in North Dakota. The acquisition of the
agricultural stores in the Southwest enabled the Company to realize operating
efficiencies by consolidating one of its construction equipment stores with its
newly acquired agricultural operations. The Company also acquired a Valmont
irrigation dealership in Central North Dakota which was combined with the
Company's store in Bismarck. In addition, the Company acquired five construction
equipment rental stores in Arizona and opened three construction equipment
rental stores in Arizona and Southern California.

         In January 1998 the Company announced a preliminary agreement to
acquire Hall GMC, Inc. and Hall Truck Center, Inc. which operate two
full-service Volvo, GMC and Isuzu truck centers in North Dakota. The combined
revenues and assets of these proposed acquisitions will represent less than ten
percent of the Company's total revenues and assets.

CONSTRUCTION EQUIPMENT OPERATIONS

         The Company estimates that United States retail sales of new
construction equipment in its target product market (light to medium
applications) in calendar 1997 totaled over $6 billion. Deere is one of the
leading suppliers of construction equipment in the United States for light to
medium applications and offers a broad array of products. Currently, Deere has
approximately 100 construction dealers which operate approximately 355 stores in
the United States. Each dealer within the Deere construction dealer system is
assigned designated geographic areas of responsibility within which it has the
right to sell new Deere construction products.

         The Company is the largest Deere construction equipment dealer in the
United States, both in number of stores and total revenues, and accounted for
approximately eight percent of Deere's United States construction equipment
sales in calendar 1997. As of the end of fiscal 1998, the Company owned and
operated 25 Deere construction equipment stores located in metropolitan areas in
Arizona, Southern California, Minnesota, Montana, North Dakota, South Dakota and
Central Texas, and one Mack truck center in North Dakota.

         Customers of the Company's construction equipment stores are diverse
and include contractors, for both residential and commercial construction,
utility companies, and federal, state and local government agencies. These
stores provide a full line of equipment for light to medium size applications
and related product support to their customers. Primary products include John
Deere backhoe loaders, hydraulic excavators, crawler dozers and four-wheel drive
loaders. While the sale of new Deere construction equipment is the main focus,
the Company's construction equipment stores also offer complementary equipment
from other suppliers, as well as used equipment taken as trade-ins.

<PAGE>


         The Company's construction equipment stores are located in areas with
significant construction activity, including Austin, Dallas-Fort Worth, southern
Los Angeles, Minneapolis-St. Paul, Phoenix, San Antonio and San Diego. Each
construction equipment store displays a broad array of new and used equipment
and has a series of fully-equipped service bays to provide on-site service and
maintenance of construction equipment. The Company believes it has a competitive
advantage over other construction equipment dealers given its ability to draw on
its network of construction stores for equipment and parts, the focus on used
equipment and the economies of scale inherent in its centralized administrative,
purchasing and inventory management functions. The Company attributes the
success of its construction equipment stores to its continuing implementation of
its operating model.

AGRICULTURAL EQUIPMENT OPERATIONS

         The Company estimates that United States retail sales of new
agricultural equipment in its target product market in calendar 1997 totaled
over $10 billion. Deere is the leading supplier of agricultural equipment in the
United States. Within the Deere agricultural dealer system, dealers are not
assigned exclusive territories, but are authorized to operate at specific store
locations. Currently, Deere has approximately 1,250 agricultural dealers which
operate approximately 1,500 stores in the United States.

         The Company is the largest Deere agricultural equipment dealer in the
United States, both in number of stores and total revenues, and accounted for
approximately one percent of Deere's United States agricultural equipment sales
in calendar 1997. As of the end of fiscal 1998, the Company owned and operated
15 Deere agricultural equipment stores located in Arizona, Southern California,
Minnesota, North Dakota, South Dakota and Washington, and one agricultural store
focused on Valmont irrigation equipment.

         The Company's agricultural equipment stores are a full-service supplier
to farmers, offering a broad range of farm equipment and related products for
the crops grown in each of their areas. As a result of the customer mix and
Deere's product offering, the core products include combines, tractors, planting
equipment and tillage equipment. The Company's agricultural equipment stores
also carry other harvesting and crop handling machinery, as well as lawn and
grounds care equipment. The sale of new Deere agricultural equipment is the
primary focus of the Company's agricultural equipment sales and accounts for a
majority of new equipment sales. A wide variety of additional agricultural
equipment lines, which complement the Deere products, is also offered according
to local market demand. The agricultural stores also sell used equipment,
generally acquired as trade-ins. The Company's store in Wadena, Minnesota sells
irrigation equipment supplied by Valmont Industries, Inc. and vegetable storage
ventilation equipment.

         The agricultural equipment stores are located in areas with significant
concentrations of farmers and typically serve customers within a 25 to 50 mile
radius. Each store displays a broad array of new and used equipment and has
fully-equipped service bays to provide on-site service and maintenance of
agricultural equipment. The Company believes it has a competitive advantage over
other agricultural dealers given its ability to draw on its network of
agricultural stores for equipment and parts, the focus on used equipment and the
economies of scale inherent in its centralized administrative, purchasing and
inventory management functions.

EQUIPMENT RENTAL OPERATIONS

         The Company estimates that the United States equipment rental industry
was over $15 billion in calendar 1997 with over 15,000 equipment rental
companies. The Company believes that no

<PAGE>


single company's revenues represented more than three percent of the total. The
growth in this industry is being driven primarily by construction and industrial
companies that are increasingly outsourcing their equipment needs to reduce
their investment in non-core assets and to convert equipment costs from fixed to
variable.

         The Company maintains a rental fleet of construction equipment,
primarily through its RDO Rental Co. equipment rental stores in Arizona and
Southern California. The Company rents the construction equipment to customers
on a short-term basis, generally for a specified number of days or weeks, at
competitive rates. The Company believes that its rental operations will continue
to benefit from the trend among businesses to outsource operations, including
equipment ownership, in order to minimize their capital investment in equipment
as well as reducing or eliminating the down-time, maintenance, repair and
storage costs associated with equipment ownership. Used rental equipment is then
sold by the Company, generally after 36 to 48 months of service. The Company
believes that the rental business will be an area of growth for it as the
Company expands its operations in Arizona and California, as well as in its
Midwest and Texas operations. The Company believes that its network of
construction equipment stores support the sale of the used equipment retired
from its rental fleet through the ability to relocate used equipment to various
geographic regions based on market demand, the access to an expanded customer
base, and the availability of trained personnel to service the used equipment to
enhance its resale value.

PARTS AND SERVICE

         The Company's stores offer a broad range of replacement parts and
fully-equipped service and repair facilities for their respective product lines.
The Company believes that product support through parts and service will be
increasingly important to its ability to attract and retain customers for its
operations. Each store includes service bays staffed by highly trained service
technicians. Technicians are also available to make on-site repairs of equipment
that cannot be brought in for service. The Company's service technicians receive
training from Deere and certain other suppliers, as well as additional on-site
training conducted by the Company. The construction equipment stores located in
Dallas, Texas; Minneapolis, Minnesota; Riverside, California; and San Antonio,
Texas also operate undercarriage shops for all makes and sizes of crawler
equipment.

FINANCIAL SERVICES

         The Company recently established a finance subsidiary, RDO Financial
Services Company, to provide equipment loans and leases to the customers of its
retail network. This subsidiary is also exploring opportunities to provide
additional products and services, such as extended warranties, credit life
insurance, disability insurance and casualty insurance.

INVENTORY AND ASSET MANAGEMENT

         The Company maintains substantial inventories of equipment and parts in
order to facilitate sales to customers on a timely basis. The Company also is
required to build its inventory in advance of its second and third fiscal
quarters, which historically have higher sales, to ensure that it will have
sufficient inventory available to meet its customer needs and to avoid shortages
or delays. Deere has an inventory warehouse that its dealers may access to
obtain equipment to facilitate inventory management. In addition, to maximize
asset productivity, the Company maintains a complete database on sales and
inventory of parts and equipment, and has a sophisticated, centralized real-time
inventory control system. This system enables each store to access the available
inventory of the Company's other stores before ordering additional parts or
equipment from the supplier. As a result, the Company minimizes its investment
in inventory while

<PAGE>


effectively and promptly satisfying its customers' parts needs. Using this
system, the Company also monitors inventory levels and mix in its network and at
each store and makes adjustments as needed in accordance with its operating
plan.

DEALERSHIP AGREEMENTS

         DEERE CONSTRUCTION DEALER AGREEMENTS. The Company has agreements with
Deere which authorize the Company to act as a dealer of Deere construction,
utility and forestry equipment (the "Construction Dealer Agreements"). The
Company's areas of responsibility for the sale of Deere construction equipment
are: (i) in the Midwest: almost all of Minnesota, Montana, North Dakota and
South Dakota, and small portions of Iowa and Wyoming; (ii) in the Southwest:
Arizona and part of Southern California; and (iii) in the South Central: Central
Texas, including the Austin, Dallas-Fort Worth and San Antonio metropolitan
areas.

         Pursuant to the Construction Dealer Agreements, the Company is
required, among other things, to maintain suitable facilities, provide competent
management, actively promote the sale of construction equipment in the
designated areas of responsibility, fulfill the warranty obligations of Deere,
maintain inventory in proportion to the sales potential in each area of
responsibility, provide service and maintain sufficient parts inventory to
service the needs of its customers, maintain adequate working capital, and
maintain stores only in authorized locations. Deere is obligated to make
available to the Company any finance plans, lease plans, floor plans, parts
return programs, sales or incentive programs or similar plans or programs it
offers to other dealers. Deere also provides the Company with promotional items
and marketing materials prepared by Deere for its construction equipment
dealers. The Construction Dealer Agreements also entitle the Company to use John
Deere trademarks and tradenames, with certain restrictions.

         DEERE AGRICULTURAL DEALER AGREEMENTS. The Company has non-exclusive
dealership agreements with Deere for each of its Deere agricultural equipment
stores, each of which authorizes the Company to act as a dealer in Deere
agricultural equipment (the "Agricultural Dealer Agreements") at a specific
authorized store location. The terms of the Agricultural Dealer Agreements are
substantially the same as the Construction Dealer Agreements. The Deere
agricultural equipment stores also offer John Deere lawn and grounds equipment,
for which the Company has entered into non-exclusive Lawn and Garden Dealer
Agreements containing substantially the same terms as the Agricultural Dealer
Agreements.

         DEERE DEALERSHIP AGREEMENTS - OTHER PROVISIONS. Under an agreement with
Deere, the Company cannot engage in discussions to acquire other Deere
dealerships without Deere's prior written consent, which Deere may withhold in
its sole discretion. In addition, Deere has the right to have input into the
selection of Company's management personnel, including managers of the Company's
Deere equipment stores, and to have input with respect to the selection of
nominees to the Company's Board of Directors and the removal of directors. The
prior consent of Deere is required for the opening of any Deere equipment store
within the Company's designated areas of responsibility and for the acquisition
of any other Deere dealership. In addition, the Company is prohibited from
making acquisitions, initiating new business activity, paying dividends,
repurchasing its capital stock, or making any other distributions to
stockholders if the Company's equity-to-assets ratio is below 30%, as calculated
by Deere under the agreement, or if such ratio would fall below 30% as a result
of such action. As of the end of fiscal 1998, the Company's equity-to-assets
ratio was 31.6%. In the event of Mr. Offutt's death, Deere has the right to
terminate the Company's dealer appointments upon the occurrence of a "change of
control."

<PAGE>


         The Company's Deere dealer appointments are not exclusive. Deere could
appoint other dealers in close proximity to the Company's existing stores. The
areas of responsibility assigned to the Company's construction equipment
dealerships can be reduced by Deere upon 120 days prior written notice. In
addition, the dealer agreements can be amended at any time without the Company's
consent, so long as the same amendment is made to the dealer agreements of all
other Deere dealers. Deere also has the right to sell directly to federal, state
or local governments, as well as national accounts. To the extent Deere appoints
other dealers in the Company's markets, reduces the areas of responsibility
relating to the Company's construction equipment stores, or amends the dealer
agreements or directly sells substantial amounts of equipment to government
entities and national accounts, the Company's results of operations and
financial condition could be adversely affected.

         OTHER SUPPLIERS. In addition to Deere, the Company is an authorized
dealer at various stores for suppliers of other equipment. The terms of such
arrangements vary, but most of the dealership agreements contain termination
provisions allowing the supplier to terminate the agreement after a specified
notice period (usually 180 days), upon a change of control, and in the event of
Mr. Offutt's death.

FLOOR PLAN FINANCING

         Having adequate wholegoods and parts inventories at each of the
Company's stores is important to meeting its customer needs and to its sales.
Accordingly, the Company attempts to maintain at each store, or have readily
available at other stores in its network, sufficient inventory to satisfy
anticipated customer needs. Inventory levels fluctuate throughout the year and
tend to increase before the primary sales seasons for agricultural equipment.
The cost of financing its inventory is an important factor affecting the
Company's results of operations.

         DEERE. Floor plan financing from Deere and Deere Credit Services, Inc.
("Deere Credit") represents the primary source of financing for wholegoods
inventories, particularly for equipment supplied by Deere. Deere and Deere
Credit offer floor plan financing to the Company and other Deere dealers for
extended periods to enable dealers to carry representative inventories of
equipment and to encourage the purchase of goods by dealers in advance of
seasonal retail demand. Deere charges variable market rates of interest based on
the prime rate on balances outstanding after any interest-free periods and
retains a security interest in the inventories, which it inspects periodically.
The interest-free periods, which Deere changes periodically, are currently six
to twelve months for agricultural equipment and one to five months for
construction equipment. Deere also provides financing for used equipment
accepted in trade, repossessed equipment, and approved equipment from other
suppliers, and receives a security interest in such equipment. After the
interest-free period from Deere, the Company generally shifts its financing to
its line of credit with Deere Credit.

         OTHER LENDERS. During fiscal 1998, the Company entered into revolving
credit agreements with Deutsche Financial Services and NationsBank for financing
rental equipment and inventory, respectively. The Company also finances
inventory through its line of credit at Ag Capital Company ("Ag Capital"), an
Offutt Entity as defined below. Financing may also be available through floor
plan financing programs for equipment from suppliers other than Deere, which may
be financed by such suppliers themselves or through third-party lenders,
depending on which alternative provides the Company with the most favorable
terms. All lenders generally receive a security interest in the rental equipment
or inventory being financed.

<PAGE>


CUSTOMER FINANCING OPTIONS

         Financing options for customer purchases support the sales activities
of the Company. Significant financing sources for purchases by the Company's
customers are through programs offered by Deere and Ag Capital. Recently, the
Company's financial services subsidiary has been coordinating arrangements for
most of the Company's customers who request financing. The Company does not
grant extended payment terms to its customers.

         DEERE. Deere's credit subsidiaries provide and administer financing for
retail purchases and leases of new and used equipment, primarily through Deere
Credit. Deere Credit retains a security interest in the equipment financed. A
portion of the customer financing provided by Deere is recourse to the Company.
Deere retains a reserve for amounts that the Company may be obligated to pay
Deere, by retaining 1% of the face amount of each contract financed until the
reserve reaches 3% of the total dollar amount of contracts outstanding. In the
event a customer defaults in paying Deere and there is a deficiency in the
amount owed to Deere, the Company has the option of paying the amount due under
its recourse obligations or using a portion of its reserve. The Company's
liability is capped at the amount of the reserve which, as of January 31, 1998,
was $986,000.

         AG CAPITAL AND OTHERS. Ag Capital, a cooperative lending institution,
provides financing to the Company's customers. Some of this financing is with
recourse to the Company. This contingent liability is capped at an amount equal
to 10% of the amount of the aggregate outstanding contracts, which contingent
liability was approximately $2.2 million as of January 31, 1998. ACL Company,
LLC and Farmers Equipment Rental, Inc., both of which are Offutt Entities, also
provided financing to customers for which the Company has some contingent
recourse liability, which contingent liability was approximately $2.1 million as
of January 31, 1998. These contingent liabilities are also capped at an amount
equal to 10% of the amount of the aggregate outstanding contracts.

         REPURCHASE CONTRACTS. The Company enters into repurchase contracts with
certain of its customers, primarily its governmental customers, pursuant to
which the Company, at the request of the customer, may be required to repurchase
the equipment at a price fixed in the contract after a specified period of time,
typically five years, subject to certain conditions. The repurchased equipment
is then sold by the Company as used equipment.

PRODUCT WARRANTIES

         Product warranties for new equipment and parts are generally provided
by the manufacturer. The term and scope of these warranties vary greatly by
manufacturer and by product. The Company does not provide additional warranties
to retail purchasers of new equipment. The manufacturer (such as Deere) pays the
Company for repairs to equipment under warranty. The Company generally sells
used equipment "as is" and without manufacturer's warranty, although
manufacturers sometimes provide limited warranties if the manufacturer's
original warranty is transferable and has not yet expired. While the Company has
not generally provided additional warranties, the Company's new finance
subsidiary is exploring opportunities to provide extended warranties.

COMPETITION

         The Company's construction equipment stores compete with distributors
of equipment produced by manufacturers other than Deere, including Case
Corporation ("Case"), Caterpillar Inc. ("Caterpillar"), and Komatsu Corporation.
The Company also faces competition from distributors of manufacturers of

<PAGE>


specific types of construction equipment, including JCB backhoes, Kobelco
excavators, Komatsu wheel loaders and crawler dozers, and Bobcat skid loaders.
The Company's agricultural equipment stores compete with distributors of
equipment from suppliers other than Deere, including Agco Corporation, Case,
Caterpillar, and New Holland N.V., a subsidiary of Fiat. The Company's
agricultural equipment stores also compete with other Deere agricultural
dealerships. Competing Deere agricultural stores may be located in close
proximity to one of the Company's agricultural equipment stores. The Company's
equipment rental stores compete with other equipment rental companies, including
equipment dealers. Equipment rental businesses generally make available for
short-term rent used equipment manufactured by the foregoing manufacturers,
including those who are suppliers to the Company.

         Competition among equipment retailers is primarily based on price,
value, reputation, quality and design of the products offered by the retailer,
the customer service and equipment servicing provided by the retailer, and the
accessibility of the retailer's stores. The Company believes that its broad
product line, product support and quality products enable it to compete
effectively.

INTELLECTUAL PROPERTY RIGHTS

         RDO Equipment Co. is a registered service mark owned by the Company.
John Deere is a registered trademark of Deere & Company, the Company's use of
which is authorized under the Deere dealership agreements. Trademarks and
tradenames with respect to new equipment obtained from manufacturers other than
Deere are licensed from their respective owners. The Company historically has
operated each of its dealerships under either the RDO Equipment Co. service mark
and tradename or, for purposes of continuity at a particular store if there was
strong local name recognition and customer loyalty, the name historically used
by the Deere dealership in that location. Each Deere store also is identified as
either an authorized John Deere construction or agricultural equipment store and
may display signs of other suppliers.

ENVIRONMENTAL AND GOVERNMENTAL REGULATIONS

         The Company's operations are subject to numerous federal, state and
local rules and regulations, including laws and regulations designed to protect
the environment and to regulate the discharge of materials into the environment,
primarily relating to its service operations. Based on current laws and
regulations, the Company believes that it is in compliance with such laws and
regulations and that its policies, practices and procedures are designed to
prevent unreasonable risk of environmental damage or violation of environmental
laws and regulations and any resulting material financial liability to the
Company. The Company is not aware of any federal, state or local laws or
regulations that have been enacted or adopted, the compliance with which would
have a material adverse effect on the Company's results of operations or would
require the Company to make any material capital expenditures. No assurance can
be given that future changes in such laws or regulations or changes in the
nature of the Company's operations or the effects of activities of prior
occupants or activities at neighboring facilities will not have an adverse
impact on the Company's operations.

EMPLOYEES

         As of January 31, 1998 the Company employed 1,214 full-time employees.
Of this number, 20 employees were located at the Company's corporate offices and
employed in corporate administration. The balance of the employees were involved
in the Company's operations: 154 were employed in administration, 246 in
equipment sales and rental operations, 195 in parts sales, 577 in servicing
equipment and 22 in financing. None of the Company's employees are covered by a
collective bargaining agreement.

<PAGE>


CERTAIN IMPORTANT FACTORS

         In addition to the matters discussed above, there are several important
factors that could cause the Company's future results to differ materially from
those anticipated by the Company or which are reflected in any forward-looking
statement which may be made by or on behalf of the Company. Many of these
important factors are identified and discussed in greater detail in the
Company's Form 8-K dated April 24, 1998, as it may be supplemented or amended
from time to time in subsequent filings with the Securities and Exchange
Commission (the "SEC"). Some of these important factors (but not necessarily all
important factors) include the following:

         (i)      The overall success of Deere and the Company's other
                  suppliers;

         (ii)     The availability and terms of floor plan, customer and other
                  financing;

         (iii)    The incentive and discount programs provided by Deere and the
                  Company's other suppliers, and their promotional and marketing
                  efforts for the Company's products;

         (iv)     The introduction of new and innovative products by the
                  Company's suppliers;

         (v)      The manufacture and delivery of competitively-priced, high
                  quality equipment and parts by the Company's suppliers in
                  quantities sufficient to meet the requirements of the
                  Company's customers on a timely basis;

         (vi)     General economic conditions worldwide and locally, including
                  agricultural industry cycles, construction spending, federal,
                  state and local government spending on highways and other
                  construction projects, new housing starts, interest rates,
                  economic recessions, customer business cycles, climatic
                  phenomena such as El Nino, and customer confidence in the
                  economy;

         (vii)    The length of the crop growing season, adverse weather, animal
                  and plant diseases, crop pests, harvest yields, real estate
                  values, government farm programs, and the confidence of the
                  Company's agricultural customers in the farm economy;

         (viii)   The positions of Deere and other equipment manufacturers with
                  respect to publicly traded dealers, dealer consolidations and
                  specific acquisition opportunities;

         (ix)     Risks associated with growth, expansion and acquisitions,
                  including the management of growth;

         (x)      Integration and successful operation of acquired businesses;

         (xi)     Operating and financial systems to manage rapidly growing
                  operations; and

         (xii)    Continued availability of key personnel.

<PAGE>


ITEM 2.  PROPERTIES.

         As of the end of fiscal 1998, the Company owned the real estate for 10
of its stores, leased its executive offices and 14 stores from an Offutt Entity
(as defined in Item 4A below), and leased 26 stores from unrelated third
parties. Lease terms range from one to 15 years and some leases include an
option to purchase the leased property. The Company believes that all of its
facilities are in good operating condition.


ITEM 3.  LEGAL PROCEEDINGS.

         There are no material pending legal, governmental, administrative or
other proceedings to which the Company is a party or of which any of its
property is the subject.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.


ITEM 4A. EXECUTIVE OFFICERS OF THE REGISTRANT.

         The executive officers of the Company, their ages and the offices held,
as of April 3, 1998, are as follows:

<TABLE>
<CAPTION>

NAME                  AGE      OFFICE
- ----                  ---      ------
<S>                   <C>      <C>
Ronald D. Offutt      55       Chairman of the Board and Chief Executive Officer

Paul T. Horn          55       President and Chief Operating Officer

Allan F. Knoll        54       Chief Financial Officer and Secretary

Richard J. Moen       50       Chief Administrative Officer and Treasurer

Gary R. Allan         49       Senior Vice President - West Agricultural Division

Charles Calhoun       45       Senior Vice President - Used Construction Equipment Division

Steven B. Dewald      37       Senior Vice President - RDO Financial Services Company

H. David Frambers     54       Senior Vice President - Midwest Construction Division

Randolph F. Goss      45       Senior Vice President - South Central Construction Division

William R. Hutton     50       President - RDO Rental Co.

Larry B. Kerkhoff     44       Senior Vice President - Midwest Agricultural Division

<PAGE>


Larry E. Scott        55       Senior Vice President - Southwest Construction Division

Mark A. Doda          35       Controller

</TABLE>

- ---------------------

         RONALD D. OFFUTT is the Company's founder, Chairman, Chief Executive
Officer and principal stockholder. Mr. Offutt was first elected President of the
Company in 1968 upon formation of the Company. Mr. Offutt also serves as Chief
Executive Officer and Chairman of the Board of R.D. Offutt Company ("Offutt
Co.") and other entities he owns, controls or manages (collectively, the "Offutt
Entities") which are engaged in a variety of businesses such as farming, food
processing, auto dealerships and agricultural financing activities, some of
which transact business with the Company. Mr. Offutt spent approximately
one-half of his time on business of the Company during fiscal 1998. He serves on
the Board of Directors of High Plains Corporation, an ethanol producer based in
Wichita, Kansas. Mr. Offutt is Chairman of the Board of Regents of Concordia
College of Moorhead and is a graduate of Concordia College of Moorhead with a
degree in Economics. Mr. Offutt is the brother-in-law of Larry E. Scott, the
Company's Senior Vice President - Southwest Construction Division.

         PAUL T. HORN has served as President of the Company since August 1996
and as Chief Operating Officer and a director of the Company since 1986. Prior
to October 1, 1996, he was an employee of Offutt Co. and spent approximately 25%
of his time on the business of the Company. Since such date, he has been an
employee of the Company and has spent substantially all of his time on the
business of the Company. Mr. Horn serves as a director and officer and is a
beneficial stockholder of many of the Offutt Entities. Mr. Horn currently serves
as Vice Chairman of the Board of Directors of Northern Grain Company, a regional
grain elevator. Mr. Horn is a graduate of Michigan State University with degrees
in Business Administration and Agronomy.

         ALLAN F. KNOLL has served as Chief Financial Officer, Secretary and a
director of the Company since 1974. Mr. Knoll also serves as Chief Financial
Officer and Secretary of Offutt Co., and serves as a director and officer and is
a beneficial stockholder of many of the Offutt Entities. Mr. Knoll spent
approximately two-thirds of his time on the business of the Company during
fiscal 1998. Mr. Knoll is a graduate of Moorhead State University with degrees
in Business Administration and Accounting.

         RICHARD J. MOEN has served as the Chief Administrative Officer and
Treasurer of the Company since October 1996. Prior to joining the Company, from
August 1993 until September 1996, Mr. Moen served as Vice President--Legal
Services of ConAgra Diversified Products Companies, a division of ConAgra, Inc.
("ConAgra"), a diversified international food company. From March 1988 until
August 1993, Mr. Moen served as Executive Vice President--Administration,
General Counsel, Secretary and a director of Golden Valley Microwave Foods,
Inc., a company specializing in food products designed for use in microwave
ovens. Mr. Moen is a graduate of Massachusetts Institute of Technology, with a
degree in Economics, and of Harvard Law School.

         GARY R. ALLAN has served as Senior Vice President - West Agricultural
Division since the Company's acquisition in May 1997 of four agricultural stores
located in southwestern Arizona and southeastern California. He joined the
Company as Senior Vice President - Northwest Agricultural Division in October
1996 in connection with the Company's acquisition of two agricultural stores
located in the State of Washington. Previously, Mr. Allan was the President of
the acquired Washington agricultural stores and had held such position since
1986. He is also a partner in Coho L.T.D., a diversified farming company located
in Pasco, Washington, and currently serves on the Board of Directors of Yakima

<PAGE>


Federal Savings and Loan in Yakima, Washington. Mr. Allan attended Columbia
Basin College and Eastern Washington University.

         CHARLES CALHOUN has served as Senior Vice President - Used Commercial
Equipment Division since March 1997. Previously, he was Vice President and an
owner of the construction dealership in Texas which was acquired by the Company
in July 1996. Subsequent to this acquisition and prior to his appointment as
Senior Vice President, Mr. Calhoun managed the Texas construction dealership and
started the Used Construction Equipment Division. He has 21 years of experience
in the construction equipment business, and is a graduate of Texas Tech
University with a degree in Marketing.

         STEVEN B. DEWALD has served as Senior Vice President - RDO Financial
Services Company since December 1997. From September 1996 through November 1997,
he served as Director of Finance of Ag Capital Company, an Offutt Entity. Prior
to joining Ag Capital, from February 1995 to August 1996, Mr. Dewald managed
personal investments, including real estate development and fast food
restaurants. From 1989 until February 1995, he held increasingly responsible
positions as a financial officer of Metropolitan Financial Corporation, a
regional thrift holding company acquired in 1995 by U.S. Bancorp (formerly First
Bank System, Inc.) at which time he was serving as Executive Vice President and
Chief Financial Officer. Mr. Dewald worked for Ernst & Young from 1983 to 1989.
He is a graduate of Concordia College of Moorhead with a degree in Accounting
and Healthcare Finance.

         H. DAVID FRAMBERS has served as Senior Vice President - Midwest
Construction Division since July 1996 and from July 1996 until March 1997 also
served as Senior Vice President - South Central Construction Division. With the
expansion of the Construction Division, he became Vice President and General
Manager of the Construction Division for the Midwest and Southwest regions and
held such position from 1991 to July 1996. Mr. Frambers served as Vice President
and General Manager of the Agricultural and Construction Divisions from 1986 to
1991. Prior to joining the Company, he was the manager of a Deere agricultural
dealership in Grand Forks, North Dakota from 1979 to 1986. From 1968 to 1979 he
was employed by Deere in sales and marketing and held positions as the territory
manager based in Denver, Colorado, the store manager at Fargo Implement, Fargo,
North Dakota, and a division sales manager for Deere in Minneapolis, Minnesota.
He is a graduate of Kansas State College with a degree in Industrial Technology.

         RANDOLPH F. GOSS has served as Senior Vice President - South Central
Construction Division since March 1997. He joined the Company in January 1997
and managed the Company's Texas construction dealership until his appointment as
Senior Vice President. Prior to joining the Company, Mr. Goss was Vice President
- - Sales and Marketing of Source, Inc., a telecommunications company, from March
1996 until January 1997. From March 1995 until March 1996, he served as Vice
President - National Accounts of American Hi-Lift Corporation, a division of
Vibroplant USA, Inc. engaged in the rental and sale of equipment. Prior thereto,
Mr. Goss was employed by Hertz Equipment Rental Corporation as Director of
National Accounts (1992 until March 1995) and as Director of Sales, Southwest
Region (1987 until 1992). Mr. Goss attended the University of Miami (Florida).

         WILLIAM R. HUTTON has served as President of RDO Rental Co., an 80%
owned subsidiary of the Company, since March 1997. He is also the President of
W.R. Hutton & Associates, Inc., a private investment firm with offices in
Arizona, which owns the remaining 20% of RDO Rental Co. From 1984 until February
1997, he was President and owner of Sun Valley Equipment Corp., the Arizona
construction equipment rental business acquired by RDO Rental Co. in February
1997. From 1977 to 1980, Mr. Hutton was Vice President and one of the founders
of Sunstate Equipment Corp. From 1971 to 1977, Mr. Hutton was a regional manager
for U.S. Rentals, Inc. He attended Glendale Community College.

<PAGE>


         LARRY B. KERKHOFF has served as Senior Vice President - Midwest
Agricultural Division since July 1996. Prior to that time, he was the manager of
the Company's agricultural equipment store in Breckenridge, Minnesota, since
1990. He has been in agri-business for over 20 years. Prior to joining the
Company, he was with Kibble Equipment, a Deere agricultural dealership, in
Montevideo, Minnesota. Mr. Kerkhoff serves on the Board of Directors of the
North Dakota Implement Dealers Association. He is a graduate of Mankato Area
Vocational Institute--Diesel Mechanics Program and Mankato State University with
a degree in Business Administration.

         LARRY E. SCOTT has served as Senior Vice President - Southwest
Construction Division since July 1996. Prior to that time, he served as a Vice
President and General Manager of the Agricultural Division since 1991. Mr. Scott
has been involved in management in the agricultural business for 26 years. He
managed the Company's agricultural stores in Casselton, North Dakota,
Breckenridge, Minnesota, and Fargo, North Dakota prior to becoming Vice
President of the Agricultural Division. He is a graduate of North Dakota State
University with a degree in Mathematics and a minor in Business Administration.
Mr. Scott is the brother-in-law of Ronald D. Offutt, the Company's founder,
Chairman, Chief Executive Officer and principal stockholder.

         MARK A. DODA has served as Controller of the Company since September
1992. Prior to joining the Company, Mr. Doda served as a Division Controller for
Graco, Inc., a manufacturer of fluid handling systems, from January 1992 to
September 1992. From 1985 through 1991, Mr. Doda worked for Deloitte & Touche
LLP. Mr. Doda is a graduate of the University of North Dakota with a degree in
Accounting.


                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS.

         The information under the captions "Common Stock Information" and
"Dividend Policy" on page 38 of the Company's 1998 Annual Report to Shareholders
is incorporated herein by reference. The Company did not have any unregistered
sales of equity securities during fiscal 1998.


ITEM 6.  SELECTED FINANCIAL DATA.

         The information under the caption "Selected Financial Data" on page 13
of the 1998 Annual Report to Shareholders is incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.

         The information under the caption "Management's Discussion and Analysis
of Financial Condition and Results of Operations" on pages 14 through 19 of the
Company's 1998 Annual Report to Shareholders is incorporated herein by
reference.

<PAGE>


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

         Not applicable.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The Company's Consolidated Financial Statements and the report of its
independent public accountants, Arthur Andersen LLP, on pages 20 through 36 of
the Company's 1998 Annual Report to Shareholders are incorporated herein by
reference and are listed in Item 14(a)(1) on page 17 of this Report. The
supplementary data required by this Item 8 appears as Note 13 entitled
"Unaudited Quarterly Financial Data" on page 35 of the 1998 Annual Report to
Shareholders.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 
         AND FINANCIAL DISCLOSURE.

         Not applicable.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The information under the captions "Election of Directors--Information
About Nominees" and "Election of Directors--Other Information About Nominees" in
the Company's 1998 Proxy Statement is incorporated herein by reference.

         The information under the caption "Section 16(a) Beneficial Ownership
Reporting Compliance" in the Company's 1998 Proxy Statement is incorporated
herein by reference.


ITEM 11. EXECUTIVE COMPENSATION.

         The information under the captions "Election of Directors--Compensation
of Directors" and "Executive Compensation and Other Benefits" in the Company's
1998 Proxy Statement is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The information under the captions "Principal Stockholders" and
"Beneficial Ownership of Management" in the Company's 1998 Proxy Statement are
incorporated herein by reference.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The information under the caption "Election of Directors - Certain
Relationships and Related Transactions" in the Company's 1998 Proxy Statement is
incorporated herein by reference.

<PAGE>


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
         FORM 8-K

         (a)(1)   FINANCIAL STATEMENTS OF REGISTRANT.

         The following are incorporated herein by reference from the pages
         indicated in the Company's 1998 Annual Report to Shareholders, copies
         of which are included as Exhibit 13.1 to this Report:

         Report of Independent Public Accountants--Arthur Andersen LLP--page 36.

         Consolidated Statements of Operations for the Years Ended January 31,
         1998, 1997 and 1996--page 20.

         Consolidated Balance Sheets as of January 31, 1998 and 1997--page 21.

         Consolidated Statements of Stockholders' Equity for the Years Ended
         January 31, 1998, 1997 and 1996--page 22.

         Consolidated Statements of Cash Flows for the Years Ended January 31,
         1998, 1997 and 1996-- page 23.

         Notes to Consolidated Financial Statements--pages 24 to 35.

         (a)(2)   FINANCIAL STATEMENT SCHEDULES OF REGISTRANT.

         Financial Statement Schedules are omitted because of the absence of the
conditions under which they are required or because the information required is
included in the consolidated financial statements or notes thereto.

         (a)(3)   EXHIBITS.

         The exhibits to this Report are listed in the Exhibit Index on pages 19
to 21 below.

         A copy of any of the exhibits listed or referred to above will be
furnished at a reasonable cost to any person who was a shareholder of the
Company as of April 3, 1998, upon receipt from any such person of a written
request for any such exhibit. Such request should be sent to RDO Equipment Co.,
Stockholder Relations, 3030 Harbor Lane, Suite 202, Plymouth, Minnesota 55447.

         The following is a list of each management contract or compensatory
plan or arrangement required to be filed as an exhibit to this Annual Report on
Form 10-K pursuant to Item 14(a)(3):

         1.       RDO Equipment Co. 1996 Stock Incentive Plan, including forms
                  of option agreements.

         2.       Form of Agreement Re: Confidentiality, Assignment of
                  Inventions and Non-Competition.

<PAGE>


         3.       Form of Indemnification Agreement between the Company and each
                  of its executive officers and directors.

                  (b)      REPORTS ON FORM 8-K.

         None.


                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  April 24, 1998
                                        RDO EQUIPMENT CO.

                                        By: /s/ Ronald D. Offutt
                                            ------------------------------------
                                            Ronald D. Offutt
                                            Chairman and Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below on April 24, 1998 by the following persons on
behalf of the registrant and in the capacities indicated.

Signature                        Title
- ---------                        -----

/s/ Ronald D. Offutt             Chairman of the Board, Chief Executive Officer
- ----------------------------     and Director (principal 
Ronald D. Offutt                 executive officer)

/s/ Paul T. Horn                 President, Chief Operating Officer and Director
- ----------------------------
Paul T. Horn

/s/ Allan F. Knoll               Chief Financial Officer, Secretary and Director
- ----------------------------     (principal financial officer)
Allan F. Knoll

/s/ Mark A. Doda                 Controller
- ----------------------------     (principal accounting officer)
Mark A. Doda

/s/ Bradford M. Freeman          Director
- ----------------------------
Bradford M. Freeman

/s/ Ray A. Goldberg              Director
- ----------------------------
Ray A. Goldberg

/s/ Norman M. Jones              Director
- ----------------------------
Norman M. Jones

/s/ James D. Watkins             Director
- ----------------------------
James D. Watkins

<PAGE>


                                RDO EQUIPMENT CO.

                   EXHIBIT INDEX TO ANNUAL REPORT ON FORM 10-K
                   FOR THE FISCAL YEAR ENDED JANUARY 31, 1998

<TABLE>
<CAPTION>

ITEM NO.    ITEM                                                                METHOD OF FILING
- --------    ----                                                                ----------------
<S>         <C>                                                                 <C>       
3.1         Certificate of Incorporation....................................... Incorporated by reference to Exhibit 3.1 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

3.2         Bylaws............................................................. Incorporated by reference to Exhibit 3.2 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

4.1         Specimen Form of the Company's Class A Common Stock Certificate.... Incorporated by reference to Exhibit 4.2 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

4.2         Specimen Form of the Company's Class B Common Stock Certificate.... Incorporated by reference to Exhibit 4.3 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267)

10.1        Agreement between Ronald D. Offutt, RDO Equipment Co., John           
            Deere Company and John Deere Construction Equipment Company........ Incorporated by reference to Exhibit 10.1 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

10.2        Form of Deere Agricultural Dealer Agreement Package................ Incorporated by reference to Exhibit 10.2 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267)

10.3        Form of Deere Construction Dealer Agreement Package................ Incorporated by reference to Exhibit 10.3 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

10.4        First Amended and Restated Credit Agreement between RDO
            Equipment Co. and Ag Capital Company dated December 18, 1997....... Filed herewith electronically.

<PAGE>


10.5        First Amended and Restated Credit Agreement between Minnesota
            Valley Irrigation, Inc. and Ag Capital Company dated February
            13, 1998........................................................... Filed herewith electronically.

10.6        Deere Agricultural Dealer Finance Agreement........................ Incorporated by reference to Exhibit 10.6 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

10.7        Deere Construction Dealer Finance Agreement........................ Incorporated by reference to Exhibit 10.7 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

10.8        RDO Equipment Co. 1996 Stock Incentive Plan, including forms of       
            option agreements.................................................. Incorporated by reference to Exhibit 10.8 to the
                                                                                Company's Annual Report on Form 10-K for the
                                                                                fiscal year ended January 31, 1997.

10.9        Form of Indemnification Agreement entered into by the Company         
            with each of its executive officers and directors.................. Incorporated by reference to Exhibit 10.9 to the
                                                                                Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

10.10       Corporate Service Agreement between RDO Equipment Co. and R.D.        
            Offutt Company, dated as of November 1, 1996....................... Incorporated by reference to Exhibit 10.10 to
                                                                                the Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

10.12       Agreement and Plan of Merger by and between RDO Equipment Co.         
            (North Dakota) and RDO Equipment Co. (Delaware).................... Incorporated by reference to Exhibit 10.13 to
                                                                                the Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

10.13       Tax Agreement Relating to S Corporation Distribution, with            
            Supplement......................................................... Incorporated by reference to Exhibit 10.14 to
                                                                                the Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

10.14       Agreement between RDO Equipment Co., John Deere Company and           
            John Deere Construction Equipment Company.......................... Incorporated by reference to Exhibit 10.15 to
                                                                                the Company's Registration Statement on Form S-1
                                                                                (File No. 333-13267).

<PAGE>


10.15       Form of Agreement re: Confidentiality, Assignment of Inventions
            and Non-Competition entered into by the Company with each of its      
            executive officers and directors................................... Incorporated by reference to Exhibit 10.15 to
                                                                                the Company's Annual Report on Form 10-K for the
                                                                                fiscal year ended January 31, 1997.

13.1        Excerpts from 1998 Annual Report to Shareholders................... Filed herewith electronically.

21.1        Subsidiaries of the Registrant..................................... Filed herewith electronically.

23.1        Consent of Independent Public Accountants.......................... Filed herewith electronically.

27.1*       Financial Data Schedule for Fiscal 1998............................ Filed herewith electronically.

27.2*       Financial Data Schedule for Fiscal 1997 (Restated in accordance
            with FAS No. 128).................................................. Filed herewith electronically.

27.3*       Financial Data Schedule for Fiscal 1996 (Restated in accordance
            with FAS No. 128).................................................. Filed herewith electronically.

27.4*       Financial Data Schedule for Quarter 3 of Fiscal 1997 (Restated
            in accordance with FAS No. 128).................................... Filed herewith electronically.

27.5*       Financial Data Schedule for Quarter 2 of Fiscal 1997 (Restated
            in accordance with FAS No. 128).................................... Filed herewith electronically.

27.6*       Financial Data Schedule for Quarter 1 of Fiscal 1997 (Restated
            in accordance with FAS No. 128).................................... Filed herewith electronically.

</TABLE>




- ------------------------------
*  Submitted only with the electronic filing of this report with the SEC.



                                                                    EXHIBIT 10.4


                               AG CAPITAL COMPANY
                   FIRST AMENDED AND RESTATED CREDIT AGREEMENT


            THIS FIRST AMENDED AND RESTATED CREDIT AGREEMENT made and entered
into as of December 18, 1997 (the "Effective Date"), by and between RDO
EQUIPMENT CO., a Delaware corporation (the "Borrower"), whose address is 2829
South University Drive, P.O. Box 7160, Fargo, North Dakota, 58109-7160, and AG
CAPITAL COMPANY, a Delaware corporation (the "Lender"), whose address is 1500
Radisson Tower, 201 North 5th Street, Fargo, North Dakota 58102, amends and
restates that certain Ag Capital Company Loan Agreement, dated as of October 31,
1997 (herein the "Prior Agreement") among the Borrower and the Lender.

                                    RECITALS

            1. The Lender and the Borrower have agreed that the terms and
conditions of the Prior Agreement should be amended and restated to clarify
certain provisions thereof for the benefit of both parties.

            2. The Lender and the Borrower hereby agree that from and after the
Effective Date, the Prior Agreement shall be deemed amended and restated in its
entirety as set forth below.

            NOW, THEREFORE, for and in consideration of the loans and advances
to be made by the Lender to the Borrower hereunder, the mutual covenants,
promises and agreements contained herein, and other good and valuable
consideration the receipt and sufficiency of which are hereby acknowledged, the
Borrower and the Lender agree as follows:

            The following terms when used in this Credit Agreement shall, except
where the context otherwise requires, have the following meanings both in the
singular and plural forms thereof:

                                 1. DEFINITIONS

            "Advance" means any advance by the Lender made under either of the
Seasonal Commitments. (The face amount of any letter of credit issued by the
Lender for the account of the Borrower shall be deemed an Advance hereunder).

            "Affiliate" means any corporation, association, partnership, joint
venture or other business entity directly or indirectly controlling or
controlled by, or under direct or indirect common control of, the Borrower or
any of its Subsidiaries.

            "Assignee" has the meaning set forth in Section 20.14.

            "Borrower" means RDO Equipment Co., a Delaware corporation.

            "Business Day" means any day on which the Lender is open for the
transaction of business of the kind contemplated by this Credit Agreement.

            "Change of Control" means the occurrence of any of the following
circumstances:

            (a)   any person or two or more persons acting in concert acquire
                  beneficial ownership (within the meaning of Rule 13d-3 of the
                  SEC under the Securities Exchange Act of 1934), directly or
                  indirectly, of securities of the Borrower (or other securities
                  convertible into such securities)


<PAGE>


                  representing 25% or more of the combined voting power of all
                  securities of the Borrower entitled to vote in the election of
                  directors; or

            (b)   during any period, whether commencing before or after the date
                  hereof, the membership of the Board of Directors of the
                  Borrower changes for any reason (other than by reason of
                  death, disability, or scheduled retirement) so that the
                  majority of the Board of Directors is made up of persons who
                  were not directors at the beginning of such period.

            "Collateral" means all of the assets of the Borrower or any other
party in which the Lender holds a security interest pursuant to any of the Loan
Documents.

            "Credit Agreement" means this First Amended and Restated Credit
Agreement, as originally executed and as may be amended, modified, supplemented,
or restated from time to time by written agreement between the Borrower and the
Lender.

            "Current Assets" means, at any date, the aggregate amount of all
assets of the Borrower that are classified as current assets, on a consolidated
basis, in accordance with GAAP.

            "Current Liabilities" means, at any time, the aggregate amount of
all liabilities of the Borrower that are classified as current liabilities, on a
consolidated basis, in accordance with GAAP (including taxes and other proper
accruals and the matured portion of any indebtedness).

            "Debt" means (i) all items of indebtedness or liability that, in
accordance with GAAP, would be included in determining total liabilities as
shown on the liabilities side of a balance sheet as at the date of which Debt is
to be determined; (ii) indebtedness secured by any mortgage, pledge, lien or
security interest existing on property owned by the Person whose Debt is being
determined, whether or not the indebtedness secured thereby shall have been
assumed; (iii) all obligations, contingent or otherwise, relative to the face
amount of all letters of credit, whether or not drawn, and banker's acceptances
issued for the account of such Person, and (iv) guaranties, endorsements (other
than for purposes of collection in the ordinary course of business) and other
contingent obligations in respect of, or to purchase or otherwise acquire
indebtedness of others.

            "Default" means any event which if continued uncured would, with
notice or lapse of time or both, constitute an Event of Default.

            "Environmental Laws" has the meaning set forth in Section 16.17.

            "ERISA" means the Employee Retirement Income Security Act of 1974,
as amended and as may be further amended from time to time, and the rules and
regulations promulgated thereunder by any governmental agency or authority, as
from time to time in effect.

            "Event of Default" means any event of default described in Section
19 hereof.

            "Fixed Rate" means such rate of interest as may be quoted to
Borrower by Lender at Lender's sole discretion upon request made by Borrower
before 11:00 a.m. (central time) at least two Business Days prior to the
beginning of the calendar month specified by Borrower in such request for
Interest Rate Periods as specified by Borrower in such request.

            "Fixed Rate Amount" means the amount of any Loan which accrues
interest at a Fixed Rate, which shall be specified in any request by the
Borrower to Lender for a Fixed Rate, and which must be in increments of
$100,000, unless otherwise agreed to by the Lender.

<PAGE>


            "GAAP" means the generally accepted accounting principles in the
United States in effect from time to time including, but not limited to,
Financial Accounting Standards Board (FASB) Standards and Interpretations,
Accounting Principles Board (APB) Opinions and Interpretations, Committee on
Accounting Procedure (CAP) Accounting Research Bulletins, and certain other
accounting principles which have substantial authoritative support.

            "Government Yield" means as of any date of determination the yield
(converted as necessary to the equivalent semi-annual compound rate) on U.S.
Treasury securities having a maturity date closest to the weighted average
maturity of the relevant Loan (to the scheduled installment dates), as published
in The Wall Street Journal (or, if not so published, as determined by the Lender
by using the average quotes obtained by the Lender from three primary dealers
that market U.S. Treasury securities in the secondary market). "U.S. Treasury
securities" means actively traded U.S. Treasury bonds, bills and notes and, if
more than one issue of U.S. Treasury securities is scheduled to mature at or
about the time of the end of the weighted average maturity of the Loan, then to
the extent possible the U.S. Treasury security issued most recently prior to the
date of determination will be chosen as the basis of the Government Yield.

            "Hazardous Substance" has the meaning set forth in Section 16.16
hereof.

            "Interest Differential" means as of the date of any full or partial
prepayment on any Loan, the Government Yield with respect to such Loan measured
on the date the rate at which interest on such Loan is accruing immediately
prior to such prepayment is set, minus the Government Yield with respect to such
Loan as of the date of such prepayment.

            "Interest Rate Period" means the period specified by the Lender in
response to a request by the Borrower that any Fixed Rate Amount of any Loan
accrue interest at a Fixed Rate. All Interest Rate Periods shall be months, but
in no event shall end later than the Maturity with respect to the Seasonal Loan,
and the final maturity date for each other Loan.

            "Issuance Spread" is the amount by which the rate per annum at which
interest accrues on any Loan as of any date such rate is set exceeded the
Government Yield as of such date.

            "Lender" means Ag Capital Company, a Delaware corporation, its
successors and assigns.

            "Letter of Credit I" shall mean the standby letter of credit issued
by the St. Paul Bank for Cooperatives for the benefit of Leonard V. Bergan in
the face amount not to exceed Three Hundred Forty-Five Thousand Dollars
($345,000) in form and substance satisfactory to the Lender and the Borrower.

            "Letter of Credit Note I" means the note No. 29220 in the stated
amount of the Letter of Credit I, or if less, in the amount of any reimbursement
obligations as they arise under the Letter of Credit I.

            "Letter of Credit II" shall mean the standby letter of credit issued
by the St. Paul Bank for Cooperatives for the benefit of Leonard V. Bergan in
the face amount not to exceed Five Hundred Fifteen Thousand Dollars ($515,000)
in form and substance satisfactory to the Lender and the Borrower.

            "Letter of Credit Note II" means the note No. 292201 in the stated
amount of the Letter of Credit II, or if less, in the amount of any
reimbursement obligations as they arise under the Letter of Credit II.

            "Leverage Ratio" means the ratio of the total liabilities (including
Debt) of the Borrower to the Tangible Net Worth of the Borrower, as determined
on a consolidated basis, in accordance with GAAP.

<PAGE>


            "LIBOR" for any day during any calendar month means the rate of
interest per annum determined by the Lender to be the arithmetic mean (rounded
upward, if necessary, to the nearest 1/100th of 1%) of the rates of interest per
annum notified to the Lender by at least two (2) major banks in the London
interbank eurodollar market as the rate of interest at which dollar deposits in
the approximate amount of the investment associated with such one month period
would be offered to major banks in the London interbank market at their request,
in each case at or about 11:00 a.m. (Fargo time) on the second Business Day
prior to the commencement of such calendar month.

            "Lien" means any lien, security interest, pledge, mortgage,
statutory or tax lien, or other encumbrance of any kind whatsoever (including
without limitation, the lien or retained security title of a conditional
vendor), whether arising under a security instrument or as a matter of law,
judicial process or otherwise or by an agreement of the Borrower to grant any
lien or security interest or to pledge, mortgage or otherwise encumber any of
its assets.

            "Loan" means any of the Seasonal Loan I, Seasonal Loan II, Term Loan
I, Term Loan II, Term Loan III, Term Loan IV, Term Loan V, Term Loan VI, Term
Loan VII, Letter of Credit I and Letter of Credit II.

            "Loan Documents" means this Credit Agreement and the Subject Notes
and such other documents as the Lender may reasonably require as security for,
or otherwise executed in connection with, any loan hereunder, all as originally
executed and as may be amended, modified or supplemented from time to time by
written agreement between the parties thereto.

            "Material Adverse Occurrence" means any occurrence which materially
adversely affects the present or prospective financial condition or operations
of the Borrower, or which impairs, or may impair, in the Lender's reasonable
judgment, the ability of the Borrower to perform its obligations under the Loan
Documents.

            "Maturity" of the Seasonal Note means the earlier of (a) the date on
which the Seasonal Note becomes due and payable upon the occurrence of an Event
of Default; or (b) the Termination Date.

            "Mortgages" means the mortgages dated January 31, 1996 expressly
securing Term Note IV, and other obligations to Lender, and mortgages dated June
16, 1992 expressly securing Term Note I, February 24, 1992 expressly securing
Term Note II and October 14, 1991, expressly securing Term Note III and as
provided in each such mortgage, other obligations to Lender.

            "Mortgage Secured Notes and Loans" has the meaning set forth in
Section 13.8.

            "Person" means any natural person, corporation, firm, association,
government, governmental agency or any other entity, whether acting in an
individual fiduciary or other capacity.

            "Premises" has the meaning set forth in Section 16.17 hereof.

            "Reference Rate" means for any day the rate of interest indicated as
the "prime rate" in the "Money Rates" section of the Wall Street Journal for
such day (or if no such rate is published for such day for the earliest
preceding day for which such rate is published). If such rate ceases to be
published, the "Reference Rate" shall mean a comparable rate determined by the
Lender as indicated in a written notice to the Borrower."

            "Regulatory Change" means any change after the date hereof in any
(or the adoption after the date hereof of any new) (a) Federal or state law or
foreign law applying to the Lender (or its successors or

<PAGE>


assigns); or (b) regulation, interpretation, directive or request (whether or
not having the force of law) applying or in the reasonable opinion of the Lender
(or its successors or assigns) applicable to, the Lender (or its successors or
assigns) of any court or governmental authority charged with the interpretation
or administration of any law referred to in clause (a) of this definition or of
any fiscal, monetary, or other authority having jurisdiction over the Lender (or
its successors or assigns).

            "Seasonal Commitment" means the Lender's obligation to extend
Advances to the Borrower under Sections 2 and 3, as the context may require.

            "Seasonal Loan I" means, at any date, the aggregate amount of all
Advances made by the Lender to the Borrower pursuant to Section 2 hereof.

            "Seasonal Note I" means the note No. 29210, dated October 31, 1997,
in the original principal amount of Fifteen Million Dollars ($15,000,000.00)
made by the Borrower payable to the order of the Lender, together with all
extensions, renewals, modifications, substitutions and changes in form thereof
effected by written agreement between the Borrower and the Lender.

            "Seasonal Loan II" means, at any date, the aggregate amount of all
Advances made by the Lender to the Borrower pursuant to Section 3 hereof.

            "Seasonal Note II" means the note No. 292101, dated October 31,
1997, in the original principal amount of Five Million Dollars ($5,000,000.00)
made by the Borrower payable to the order of the Lender, together with all
extensions, renewals, modifications, substitutions and changes in form thereof
effected by written agreement between the Borrower and the Lender.

            "Security Agreement" means the Security Agreement dated as of
January 31, 1997 executed by the Borrower in favor of the Lender, as originally
executed and as may be amended, modified or supplemented from time to time by
written agreement between the Borrower and the Lender, and various other
security agreements previously executed in favor of the Lender by Borrower.

            "Subject Note(s)" means the Seasonal Note I, the Seasonal Note II,
the Letter of Credit Note I, the Letter of Credit Note II and the Term Notes.

            "Subsidiary" means any corporation of which more than fifty percent
(50%) of the outstanding capital stock having ordinary voting power to elect a
majority of the board of directors of such corporation (irrespective of whether,
at the time, stock of any other class or classes of such corporation shall have
or might have voting power by reason of the happening of any contingency) is at
the time, directly or indirectly, owned by the Borrower and/or one or more
Subsidiary or Affiliate.

            "Tangible Net Worth" means, at any date, the excess, if any, of the
Borrower's total assets over the Borrower's total liabilities on such date,
excluding from total assets the aggregate amount carried as assets on the books
of the Borrower for goodwill, licenses, patents, trademarks, trade names
treasury stock, unamortized debt discount and expenses, leasehold improvements,
copyrights, franchises, organization costs, write-ups in the book value of the
assets of the Borrower resulting from a revaluation thereof, and any other
intangible assets, all as determined in accordance with GAAP.

            "Term Loan I" means the loan evidenced by the Term Note I (No.
4550).

            "Term Note I" means the note No. 4550, dated June 16, 1992, in the
original principal amount of Eighty Thousand Dollars ($80,000), made by the
Borrower payable to the order of the Lender, together

<PAGE>


with all extensions, renewals, modifications, substitutions and changes in form
thereof effected by written agreement between the Borrower and the Lender.

            "Term Loan II" means the loan evidenced by the Term Note II (No.
4560).

            "Term Note II" means the note No. 4560, dated February 24, 1992, in
the original principal amount of One Hundred Fifty-Eight Thousand Three Hundred
Sixty-Eight and 78/100 Dollars ($158,368.78) made by the Borrower payable to the
order of the Lender, together with all extensions, renewals, modifications,
substitutions and changes in form thereof effected by written agreement between
the Borrower and the Lender.

            "Term Loan III" means the loan evidenced by the Term Note III (No.
4910).

            "Term Note III" means the note No. 4910, dated October 14, 1991, in
the original principal amount of Three Hundred Fifty Thousand Dollars ($350,000)
made by the Borrower payable to the order of the Lender, together with all
extensions, renewals, modifications, substitutions and changes in form thereof
effected by written agreement between the Borrower and the Lender.

            "Term Loan IV" means the loan evidenced by the Term Note IV (No.
20020).

            "Term Note IV" means the note No. 20020, dated January 29, 1996 in
the original principal amount of Eight Hundred Ninety-Eight Thousand Two Hundred
Dollars ($898,200) made by the Borrower payable to the order of the Lender,
together with all extensions, renewals, modifications, substitutions and changes
in form thereof effected by written agreement between the Borrower and the
Lender.

            "Term Loan V" means the loan evidenced by the Term Note V (No.
24900).

            "Term Note V" means the note No. 24900, dated October 18, 1996 in
the original principal amount of Three Hundred Fifty-Five Thousand Dollars
($355,000) made by the Borrower payable to the order of the Lender, together
with all extensions, renewals, modifications, substitutions and changes in form
thereof effected by written agreement between the Borrower and the Lender.

            "Term Loan VI" means the loan evidenced by the Term Note VI (No.
27370).

            "Term Note VI" means the note No. 27370, dated January 31, 1997 in
the original principal amount of One Million Eight Hundred Fifty-Five Thousand
Seven Hundred and Three Dollars ($1,855,703) made by the Borrower payable to the
order of the Lender, together with all extensions, renewals, modifications,
substitutions and changes in form thereof effected by written agreement between
the Borrower and the Lender.

            "Term Loan VII" means the loan evidenced by the Term Note VII (No.
27380).

            "Term Note VII" means the note No. 27380, dated January 31, 1997 in
the original principal amount of Two Million Five Hundred Fifty-Nine Thousand
Dollars ($2,559,000) made by the Borrower payable to the order of the Lender,
together with all extensions, renewals, modifications, substitutions and changes
in form thereof effected by written agreement between the Borrower and the
Lender.

            "Term Notes" means Term Note I (No. 4550), Term Note II (No. 4560),
Term Note III (No. 4910), Term Note IV (No. 20020), Term Note V (No. 24900),
Term Note VI (No. 27370) and Term Note VII (No. 27380).

<PAGE>


            "Termination Date" means the earlier of (a) June 1, 1998; or (b) the
date upon which the obligation of the Lender to make Advances is terminated
pursuant to Section 2.7 or Section 3.7 .

            "Working Capital" means the Borrower's Current Assets minus its
Current Liabilities (other than deferred income taxes and any current portion of
liabilities otherwise included in the Current Liabilities).

                             2. THE SEASONAL LOAN I

            2.1. Commitment for Seasonal Loan I. Subject to the Conditions of
            Lending set forth in Section 15 hereof, the Lender agrees to make
            Advances under Seasonal Loan I to the Borrower from time to time
            from the date of this Credit Agreement through the Termination Date,
            provided, however, that the Lender shall not be obligated to make
            any such Advance, if after giving effect to such Advance, the
            aggregate outstanding principal amount of all such Advances would
            exceed Fifteen Million Dollars ($15,000,000). Within the limits set
            forth above, the Borrower may borrow, repay and reborrow amounts
            under the Seasonal Note I.

            2.2. The Seasonal Note I. All Advances shall be evidenced by, and
            the Borrower shall repay such Advances to the Lender in accordance
            with, the terms of the Seasonal Note I but in no event later than
            the date of Maturity; including without limitation the provision of
            the Seasonal Note I that the principal amount payable thereunder at
            any time shall not exceed the then unpaid principal amount of all
            Advances under Seasonal Loan I made by the Lender.

            2.3. Records of Advances and Payments. The aggregate amount of all
            unpaid Advances under Seasonal Loan I set forth on the records of
            the Lender shall be rebuttable presumptive evidence of the principal
            amount owing and unpaid on the Seasonal Note I.

            2.4. Payments and Interest on the Seasonal Note I.

            (a)   Except to the extent any part thereof is a Fixed Rate Amount,
                  the Borrower agrees to pay interest on the outstanding
                  principal amount of the Seasonal Note I from the date hereof
                  until paid in full at a per annum rate equal to the Reference
                  Rate, minus 0.375%.

            (b)   Interest accrued on the Seasonal Note I through Maturity shall
                  be payable for each month on the fifteenth (15th) day of the
                  following calendar month, commencing January 15, 1998, and at
                  Maturity when the entire outstanding principal amount shall be
                  due and payable. Interest accrued after Maturity shall be
                  payable upon demand.

            2.5. Manner of Borrowing. The Borrower shall give the Lender written
            or telephonic notice of each requested Advance under Seasonal Loan I
            by not later than 1:00 p.m. (Minneapolis time) on the date such
            Advance is to be made. Each Advance under Seasonal Loan I shall be
            deposited to an account designated by the Borrower or as otherwise
            indicated in the corresponding request by the Borrower.

            2.6. Payments. Any other provision of this Credit Agreement to the
            contrary notwithstanding, the Borrower shall make all payments of
            interest on and principal of the Seasonal Note I to the Lender at
            its office shown on the first page hereof (or to such other
            locations as may from time to time be specified by the Lender).

<PAGE>


            2.7. Termination. The obligation of the Lender to make Advances
            under Seasonal Loan I shall terminate:

            (a)   Upon receipt by the Lender of three (3) days' written notice
                  of termination from the Borrower given at any time when no
                  amount is outstanding under the Seasonal Note I;

            (b)   Immediately and without further action upon the occurrence of
                  an Event of Default of the nature referred to in Subsection
                  19.1((d)) or

            (c)   Immediately when any Event of Default (other than one of the
                  nature specified in Subsection 19.1((d))) shall have occurred
                  and be continuing and either (i) the Lender shall have
                  demanded payment of the Seasonal Note I or (ii) the Lender
                  shall elect by giving notice to Borrower. 

                             3. THE SEASONAL LOAN II

            3.1. Commitment for Seasonal Loan II. Subject to the Conditions of
            Lending set forth in Section 15 hereof, the Lender agrees to make
            Advances under Seasonal Loan II to the Borrower from time to time
            from the date of this Credit Agreement through the Termination Date,
            provided, however, that the Lender shall not be obligated to make
            any such Advance, if after giving effect to any such Advance, the
            aggregate outstanding principal amount of all such Advances would
            exceed Five Million Dollars ($5,000,000). Within the limits set
            forth above, the Borrower may borrow, repay and reborrow amounts
            under the Seasonal Note II.

            3.2. The Seasonal Note II. All Advances shall be evidenced by, and
            the Borrower shall repay such Advances to the Lender in accordance
            with, the terms of the Seasonal Note II but in no event later than
            the date of Maturity; including without limitation the provision of
            the Seasonal Note II that the principal amount payable thereunder at
            any time shall not exceed the then unpaid principal amount of all
            Advances under Seasonal Loan II made by the Lender.

            3.3. Records of Advances and Payments. The aggregate amount of all
            unpaid Advances set forth on the records of the Lender shall be
            rebuttable presumptive evidence of the principal amount owing and
            unpaid on the Seasonal Note II.

            3.4. Payments and Interest on the Seasonal Note II.

            (a)   Except to the extent any part thereof is a Fixed Rate Amount,
                  the Borrower agrees to pay interest on the outstanding
                  principal amount of the Seasonal Note II from the date hereof
                  until paid in full at a per annum rate equal to the Reference
                  Rate minus 0.375%.

            (b)   Interest accrued on the Seasonal Note II through Maturity
                  shall be payable for each month on the fifteenth (15th) day of
                  the following calendar month, commencing January 15, 1998, and
                  at Maturity when the entire outstanding principal amount shall
                  be due and payable. Interest accrued after Maturity shall be
                  payable upon demand. 

            3.5. Manner of Borrowing. The Borrower shall give the Lender written
            or telephonic notice of each requested Advance under Seasonal Loan
            II by not later than 1:00 p.m. (Minneapolis time) on the date such
            Advance is to be made. Each Advance under Seasonal Loan II shall be
            deposited to an account designated by the Borrower or as otherwise
            indicated in the corresponding request by the Borrower.

<PAGE>


            3.6. Payments. Any other provision of this Credit Agreement to the
            contrary notwithstanding, the Borrower shall make all payments of
            interest on and principal of the Seasonal Note II to the Lender at
            its office shown on the first page hereof (or to such other
            locations as may from time to time be specified by the Lender).

            3.7. Termination. The obligation of the Lender to make Advances
            under Seasonal Loan II shall terminate:

            (a)   Upon receipt by the Lender of three (3) days' written notice
                  of termination from the Borrower given at any time when no
                  amount is outstanding under the Seasonal Note II;

            (b)   Immediately and without further action upon the occurrence of
                  an Event of Default of the nature referred to in Subsection
                  19.1((d)) or

            (c)   Immediately when any Event of Default (other than one of the
                  nature specified in Subsection 19.1((d))) shall have occurred
                  and be continuing and either (i) the Lender shall have
                  demanded payment of the Seasonal Note II or (ii) the Lender
                  shall elect by giving notice to Borrower.

                               4. THE TERM LOAN I

            4.1. Term Loan. The Lender has previously made Term Loan I to the
            Borrower, of which the principal amount of $23,761.50 is currently
            outstanding.

            4.2. Term Note I. To evidence the Term Loan I made by the Lender to
            the Borrower hereunder, the Borrower has executed and delivered to
            the Lender the Term Note I. The Borrower agrees to pay to the Lender
            amounts outstanding under the Term Note I in installments as set
            forth in said note, with all outstanding principal and accrued
            interest due and payable October 1, 1999.

            4.3. Payments and Interest on the Term Note I.

            (a)   Except to the extent any part thereof is a Fixed Rate Amount,
                  the Borrower agrees to pay interest on the unpaid principal
                  balance of the Term Note I outstanding from time to time at a
                  rate per annum equal to the Reference Rate.

            (b)   After the date hereof, the principal and accrued interest on
                  the amount outstanding under Term Note I through the end of
                  each calendar month hereafter shall be payable on the
                  fifteenth (15th) day following the end of each such calendar
                  month in equal monthly payments of $1,200 commencing January
                  15, 1998 and continuing on the fifteenth (15th) day of each
                  calendar month thereafter until October 1, 1999, when the
                  entire amount of principal and interest shall be due and
                  payable in full. Lender shall have the right to adjust the
                  amount of such payments to maintain the original 7 year
                  amortization to the extent required by changes in the rate at
                  which interest accrues on Term Note I.

                                 5. TERM LOAN II

            5.1. Term Loan II. The Lender has previously made Term Loan II to
            the Borrower, of which the principal amount of $79,057.40 is
            currently outstanding.

            5.2. Term Note II. To evidence the Term Loan II made by the Lender
            to the Borrower hereunder, the Borrower has executed and delivered
            to the Lender the Term Note II. The Borrower

<PAGE>


            agrees to pay to the Lender amounts outstanding under the Term Note
            II in installments as set forth in said note, with all outstanding
            principal and accrued interest due and payable February 15, 2001.

            5.3. Payments and Interest on the Term Note II.

            (a)   The Borrower agrees to pay interest on the unpaid principal
                  balance of the Term Note II outstanding from time to time at a
                  rate per annum equal to 9.90% computed on the basis of a year
                  of 365 days.

            (b)   After the date hereof, the principal and accrued interest on
                  the amount outstanding under Term Note II through the end of
                  each calendar month hereafter shall be payable on the
                  fifteenth (15th) day following the end of each such calendar
                  month in equal monthly payments of $2,045 commencing January
                  15, 1998 and continuing on the fifteenth (15th) day of each
                  calendar month thereafter until February 15, 2001, when the
                  entire amount of principal and interest shall be due and
                  payable in full.

                                6. TERM LOAN III

            6.1. Term Loan III. The Lender has previously made Term Loan III to
            the Borrower, of which the principal amount of $173,258.57 is
            currently outstanding.

            6.2. Term Note III. To evidence the Term Loan III made by the Lender
            to the Borrower hereunder, the Borrower has executed and delivered
            to the Lender the Term Note III. The Borrower agrees to pay to the
            Lender amounts outstanding under the Term Note III in installments
            as set forth in said note, with all outstanding principal and
            accrued interest due and payable October 1, 2001.

            6.3. Payments and Interest on the Term Note III. 

            (a)   The Borrower agrees to pay interest on the unpaid principal
                  balance of the Term Note III outstanding from time to time at
                  a rate per annum equal to 9.70% computed on the basis of a
                  year of 365 days.

            (b)   After the date hereof, the principal and accrued interest on
                  the amount outstanding under Term Note III through the end of
                  each calendar month hereafter shall be payable on the
                  fifteenth (15th) day following the end of each such calendar
                  month in equal monthly payments of $4,567.33 commencing
                  January 15, 1998 and continuing on the fifteenth (15th) day of
                  each calendar month thereafter until October 1, 2001, when the
                  entire amount of principal and interest shall be due and
                  payable in full.

                                7. TERM LOAN IV

            7.1. Term Loan IV. The Lender has previously made Term Loan IV to
            the Borrower, of which the principal amount of $845,626.23 is
            currently outstanding.

            7.2. Term Note IV. To evidence the Term Loan IV made by the Lender
            to the Borrower hereunder, the Borrower has executed and delivered
            to the Lender the Term Note IV. The Borrower agrees to pay to the
            Lender amounts outstanding under the Term Note IV in installments as
            set forth in said note, with all outstanding principal and accrued
            interest due and payable February 1, 2006.

<PAGE>


            7.3. Payments and Interest on the Term Note IV.

            (a)   Except to the extent any part thereof is a Fixed Rate Amount,
                  the Borrower agrees to pay interest on the unpaid principal
                  balance of the Term Note IV outstanding from time to time at a
                  rate per annum equal to the Reference Rate.

            (b)   After the date hereof, the principal and accrued interest on
                  the amount outstanding under Term Note IV through the end of
                  each calendar month hereafter shall be payable on the
                  fifteenth (15th) day following the end of each such calendar
                  month in equal monthly payments of $8,370 commencing January
                  15, 1998 and continuing on the fifteenth (15th) day of each
                  calendar month thereafter until February 1, 2006, when the
                  entire amount of principal and interest shall be due and
                  payable in full. Lender shall have the right to adjust the
                  amount of such payments to maintain the original 15 year
                  amortization to the extent required by changes in the rate
                  interest accrues on Term Note IV.

                                 8. TERM LOAN V

            8.1. Term Loan V. The Lender has previously made Term Loan V to the
            Borrower, of which the principal amount of $295,000.00 is currently
            outstanding.

            8.2. Term Note V. To evidence the Term Loan V made by the Lender to
            the Borrower hereunder, the Borrower has executed and delivered to
            the Lender the Term Note V. The Borrower agrees to pay to the Lender
            amounts outstanding under the Term Note V in installments as set
            forth in said note, with all outstanding principal and accrued
            interest due and payable December 1, 2002.

            8.3. Payments and Interest on the Term Note V.

            (a)   Except to the extent any part thereof is a Fixed Rate Amount,
                  the Borrower agrees to pay interest on the unpaid principal
                  balance of the Term Note V outstanding from time to time at a
                  rate per annum equal to the Reference Rate.

            (b)   After the date hereof, the principal and accrued interest on
                  the amount outstanding under Term Note V through the end of
                  each calendar quarter hereafter shall be payable on the
                  fifteenth (15th) day following the end of each such calendar
                  quarter in equal quarterly payments of $15,000 of principal,
                  plus interest accrued through such period, commencing January
                  15, 1998 and continuing on the fifteenth (15th) day following
                  each calendar quarter thereafter until December 1, 2002, when
                  the entire amount of principal and interest shall be due and
                  payable in full.

                                9. TERM LOAN VI

            9.1. Term Loan VI. The Lender has previously made Term Loan VI to
            the Borrower, of which the principal amount of $1,762,928.00 is
            currently outstanding.

            9.2. Term Note VI. To evidence the loan made by the Lender to the
            Borrower hereunder, the Borrower has executed and delivered to the
            Lender the Term Note. The Borrower agrees to pay to the Lender
            amounts outstanding under the Term Note VI in installments as set
            forth in said note, with all outstanding principal and accrued
            interest due and payable February 1, 2002.

<PAGE>


            9.3. Payments and Interest on the Term Note VI.

            (a)   Except to the extent any part thereof is a Fixed Rate Amount,
                  the Borrower agrees to pay interest on the unpaid principal
                  balance of the Term Note VI outstanding from time to time at a
                  rate per annum equal to the Reference Rate.

            (b)   After the date hereof, the principal and accrued interest on
                  the amount outstanding under Term Note VI through the end of
                  each quarterly period ending immediately prior to the
                  following described payment dates hereafter shall be payable
                  on the fifteenth (15th) day following the end of each such
                  quarterly period in quarterly payments of $30,925 of
                  principal, plus interest accrued through such period,
                  commencing February 15, 1998 and continuing on the fifteenth
                  (15th) day of each of May, August, December and February
                  thereafter until February 1, 2002, when the entire amount of
                  principal and interest shall be due and payable in full.

                               10. TERM LOAN VII

            10.1. Term Loan VII. The Lender has previously made Term Loan VII to
            the Borrower, of which the principal amount of $2,175,150.00 is
            currently outstanding.

            10.2. Term Note VII. To evidence the loan made by the Lender to the
            Borrower hereunder, the Borrower has executed and delivered to the
            Lender the Term Note. The Borrower agrees to pay to the Lender
            amounts outstanding under the Term Note VII in installments as set
            forth in said note, with all outstanding principal and accrued
            interest due and payable February 1, 2002.

            10.3. Payments and Interest on the Term Note VII.

            (a)   Except to the extent any part thereof is a Fixed Rate Amount,
                  the Borrower agrees to pay interest on the unpaid principal
                  balance of the Term Note VII outstanding from time to time at
                  a rate per annum equal to the Reference Rate.

            (b)   After the date hereof, the principal and accrued interest on
                  the amount outstanding under Term Note VII through the end of
                  each quarterly period ending immediately prior to the
                  following described payment dates hereafter shall be payable
                  on the fifteenth (15th) day following the end of each such
                  quarterly period in quarterly payments of $127,950 of
                  principal, plus interest accrued through such period,
                  commencing February 15, 1998 and continuing on the fifteenth
                  (15th) day of each of May, August, December and February
                  thereafter until February 1, 2002, when the entire amount of
                  principal and interest shall be due and payable in full.

                             11. LETTER OF CREDIT I

            11.1. Issuance of Letter of Credit I; Letter of Credit Fee.

            (a)   The Lender shall cause the Letter of Credit I to be issued
                  upon request by the Borrower and upon issuance of the Letter
                  of Credit I, the Borrower shall make and deliver to the Lender
                  the Letter of Credit Note I.

            (b)   Upon issuance of the Letter of Credit I, the Borrower agrees
                  to pay the Lender a commission equal to a per annum rate of
                  .75% of the face amount thereof payable in full in advance in
                  quarterly installments due on the first day of each calendar
                  quarter.

<PAGE>


            11.2. Repayment of Drawings. Forthwith when a draft or other demand
            for payment under the Letter of Credit I is received by the Lender
            or the Lender receives notice thereof from any other issuer of such
            Letter of Credit I, the Lender shall give notice thereof to the
            Borrower by telecopy or telephone, which shall constitute a demand
            for payment under the Letter of Credit Note I; provided that the
            Borrower shall not be deemed to be in payment default thereunder
            until after the second Business Day after such notice.

            11.3. Payments and Interest on Letter of Credit Note I.

            (a)   The Borrower agrees to pay interest on the unpaid principal
                  balance of the Letter of Credit Note I outstanding from time
                  to time at a rate equal to the Reference Rate minus .375%.

            (b)   Payments of principal and interest on amounts outstanding
                  under the Letter of Credit Note I shall be payable on demand.

            11.4. Obligations Absolute. The Borrower's obligation to reimburse
                  the Lender for payments and disbursements made by the Lender
                  under or in connection with the Letter of Credit I and to pay
                  the Letter of Credit Note I shall be absolute and
                  unconditional under any and all circumstances and irrespective
                  of any setoff, counterclaim or defense to payment which the
                  Borrower may have or have had against the Lender, including,
                  without limitation, any defense based on the failure of the
                  demand for payment under such Letter of Credit I to conform to
                  the terms of such Letter of Credit I or the legality,
                  validity, regularity or enforceability of such Letter of
                  Credit I or any defense based on the identity of the
                  transferee of such Letter of Credit I or the sufficiency of
                  the transfer if such Letter of Credit I is transferable;
                  provided, however, that the Borrower shall not be obligated to
                  reimburse the Lender for any wrongful payment or disbursement
                  made under any Letter of Credit I as a result of acts or
                  omissions constituting gross negligence or willful misconduct
                  on the part of the Lender or any of its officers, employees or
                  agents.

                            12. LETTER OF CREDIT II

            12.1. Issuance of Letter of Credit II; Letter of Credit Fee.

            (a)   The Lender shall cause the Letter of Credit II to be issued
                  upon request by the Borrower and upon issuance of the Letter
                  of Credit II, the Borrower shall make and deliver to the
                  Lender the Letter of Credit Note II.

            (b)   Upon issuance of the Letter of Credit II, the Borrower agrees
                  to pay the Lender a commission equal to a per annum rate of
                  .75% of the face amount thereof payable in advance in
                  quarterly installments due on the first day of each calendar
                  quarter.

            12.2. Repayment of Drawings. Forthwith when a draft or other demand
            for payment under the Letter of Credit II is received by the Lender
            or the Lender receives notice thereof from any other issuer of such
            Letter of Credit II, the Lender shall give notice thereof to the
            Borrower by telecopy or telephone, which shall constitute a demand
            for payment under the Letter of Credit Note II; provided that the
            Borrower shall not be deemed to be in payment default thereunder
            until after the second Business Day after such notice.

            12.3. Payments and Interest on Letter of Credit Note II.

            (a)   The Borrower agrees to pay interest on the unpaid principal
                  balance of the Letter of Credit Note II outstanding from time
                  to time at a rate equal to the Reference Rate minus .375%.

<PAGE>


            (b)   Payments or principal and interest on amounts outstanding
                  under the Letter of Credit Note II shall be payable on demand.

            12.4. Obligations Absolute. The Borrower's obligation to reimburse
            the Lender for payments and disbursements made by the Lender under
            or in connection with the Letter of Credit II and to pay the Letter
            of Credit Note II shall be absolute and unconditional under any and
            all circumstances and irrespective of any setoff, counterclaim or
            defense to payment which the Borrower may have or have had against
            the Lender, including, without limitation, any defense based on the
            failure of the demand for payment under such Letter of Credit II to
            conform to the terms of such Letter of Credit II or the legality,
            validity, regularity or enforceability of such Letter of Credit II
            or any defense based on the identity of the transferee of such
            Letter of Credit II or the sufficiency of the transfer if such
            Letter of Credit II is transferable; provided, however, that the
            Borrower shall not be obligated to reimburse the Lender for any
            wrongful payment or disbursement made under any Letter of Credit II
            as a result of acts or omissions constituting gross negligence or
            willful misconduct on the part of the Lender or any of its officers,
            employees or agents.

                             13. GENERAL PROVISIONS

            13.1. Computation of Interest.

            (a)   All computations of interest on the outstanding principal
                  amount of each Subject Note shall be computed on the basis of
                  a year comprised of 360 days to the extent such interest is
                  computed based on LIBOR, 360 days to the extent such interest
                  is computed based on the Reference Rate, but charged for the
                  actual number of days elapsed, and such number of days as is
                  indicated in the confirmation described in Section 14.2 with
                  respect to any Fixed Rate Amount. Each change in the interest
                  rate payable on each Subject Note due to a change in the
                  Reference Rate shall take place simultaneously with the
                  corresponding change in the Reference Rate. Whenever any
                  payment to be made by or to the Lender or other holder(s) of
                  any Subject Note shall otherwise be due on a day which is not
                  a Business Day, such payment shall be made on the next
                  succeeding Business Day, and such extension of time shall be
                  included in computing the fees or interest payable on such
                  next succeeding Business Day.

            (b)   No provision of this Credit Agreement or any Subject Note
                  shall require the payment or permit the collection of interest
                  in excess of the rate permitted by applicable law.

            13.2. Default Rate; Late Payment. Notwithstanding anything to the
            contrary herein, upon the occurrence and during the continuation of
            an Event of Default, the Borrower shall pay interest on the
            outstanding principal amount of each of the Subject Notes at a rate
            per annum equal to the greater of (i) two percent (2%) in excess of
            the rate applicable to the unpaid principal amount of each such
            Subject Note immediately before the occurrence of such Event of
            Default or (ii) two percent (2%) in excess of the Reference Rate in
            effect from time to time. In addition, the Borrower shall be
            obligated to pay $25.00 with respect to any installment on any
            Subject Note paid after the date it is due, to compensate Lender for
            the administrative expenses associated with such past-due payments,
            subject to the maximum allowable late payment under North Dakota
            law.

            13.3. Security. The indebtedness, liabilities and other obligations
            of the Borrower to the Lender under each Subject Note and this
            Credit Agreement are secured by, inter alia, security interests
            granted pursuant to all security interests, liens and mortgages
            heretofore or hereafter granted by the Borrower to the Lender as
            security for the obligations to the Lender, except that the Seasonal

<PAGE>


            Notes I and II and the Letter of Credit Notes I and II are not
            secured by any such collateral or agreements, notwithstanding
            anything to the contrary therein.

            13.4. Voluntary Prepayments. The Borrower may prepay the principal
            of any of the Subject Notes, in whole or in part, only so long as
            (i) any such prepayment is in a minimum amount of $100,000 or a
            multiple thereof; (ii) any such prepayment shall be accompanied by
            the interest accrued on the amount prepaid to the date of the
            prepayment; (iii) any such prepayment shall be accompanied by the
            prepayment premium specified in, and computed in accordance with,
            the provisions of Section 13.6 set forth below and (iv) all amounts
            prepaid shall be applied in accordance with the terms of such
            Subject Note.

            13.5. Manner of Payments. Any other provision of this Credit
            Agreement to the contrary notwithstanding, the Borrower shall make
            all payments of interest on and principal of the Subject Notes to
            the Lender at its office shown on the first page hereof.

            13.6. Funding Losses; Prepayment Premiums.

            (a)   The Borrower hereby agrees that upon demand by the Lender
                  (which demand shall be accompanied by a statement setting
                  forth the basis for the calculations of the amount being
                  claimed and the Lender's calculation of the amount of such
                  demand) the Borrower will indemnify the Lender against any
                  loss or expense which the Lender may have sustained or
                  incurred (including, without limitation, any net loss or
                  expense incurred by reason of the liquidation or reemployment
                  of deposits or other funds acquired by such Bank to fund or
                  maintain such loans) or which the Lender may be deemed to have
                  sustained or incurred, as reasonably determined by the Lender,
                  (i) as a consequence of any failure by the Borrower to make
                  any payment when due of any amount due hereunder in connection
                  with any such loans, (ii) due to any failure of the Borrower
                  to borrow or convert any such Loans accruing interest based on
                  LIBOR or Fixed Rate Amounts on a date specified therefor in a
                  notice thereof or (iii) due to any payment or prepayment of
                  any such loans on a date other than the last day of the
                  applicable Interest Rate Period (if a Fixed Rate Amount).

            (b)   If at the time of any prepayment of any Subject Note
                  hereunder, the Interest Differential is greater than zero, the
                  Borrower shall pay to the Lender a prepayment premium equal to
                  the present value (discounted from the previously scheduled
                  payment dates for interest on the Loan at a rate equal to the
                  Government Yield with respect to such Loan on the date of
                  prepayment plus the Issuance Spread) of the product of (a) the
                  Interest Differential, times (b) the amount prepaid, times (c)
                  a fraction, the numerator of which is the number of days
                  scheduled to fall between the interest payment dates on the
                  Loan and the denominator of which is 365. If the portion
                  prepaid covers several installments, the Lender may, at its
                  option, either calculate such payment for each installment or
                  calculate such payment based on the weighted average maturity
                  of the portion prepaid.

            13.7. Increased Costs. If any Regulatory Change or other change in
            any existing law, rule or regulation or in the interpretation or
            administration thereof by any governmental authority, central bank
            or comparable agency shall subject the Lender or one or more of its
            sources of financing to increased costs, the Borrower shall pay to
            the Lender within fifteen (15) days of demand therefor, Borrower's
            pro rata share (based on the amount of all loans outstanding from
            the Lender) of any such amount required to compensate the Lender or
            such other Persons for such costs.

<PAGE>


            13.8. Collateral Allocation. To the extent the Lender receives
            proceeds of any Collateral after the exercise of remedies provided
            for in Section 19.2: (a) proceeds of accounts and inventory shall be
            applied first to any obligations of the Borrower relating to or
            arising under the Seasonal Notes and Loans I and II, pro rata in
            accordance with the principal amount outstanding thereunder and then
            to all the other obligations to the Lender under the Loan Documents;
            (b) proceeds of each of the Mortgages shall be applied first to any
            obligations of the Borrower relating to or arising under each of the
            Term Notes and corresponding Term Loans referenced as expressly
            secured thereby in the definition of the term "Mortgages" herein
            (the "Mortgage Secured Notes and Loans"), and then to all other
            obligations to the Lender under the Loan Documents; and (c) proceeds
            of all other Collateral shall be applied first to all the
            obligations of the Borrower to the Lender under the Loan Documents,
            other than those relating to or arising under the Seasonal Notes and
            Loans or the Mortgage Secured Notes and Loans, and then to all other
            obligations to the Lender under the Loan Documents, pro rata in
            accordance with the respective principal amounts thereof.

            13.9. Loan Agreement Reference. Any reference in any Subject Note to
            any Loan Agreement or Credit Agreement shall be deemed to be a
            reference to this Credit Agreement, as it may from time to time be
            amended, modified, supplemented or restated. Any conflict between
            the terms of any Subject Note, and the terms of this Credit
            Agreement, shall be resolved in favor of the terms of this Credit
            Agreement.

                             14. FIXED RATE AMOUNTS

            14.1. Availability. Any Fixed Rate Amount of any Loan may bear
            interest at a Fixed Rate. A Loan may accrue a different Fixed Rate
            on different Fixed Rate Amounts simultaneously. A Fixed Rate shall
            be effective to the extent the Lender responds to any request
            therefor by the Borrower prior to the date such Fixed Rate is to
            first accrue.

            14.2. Confirmation. The Lender shall confirm any Fixed Rate to the
            Borrower in writing which shall reference and confirm: 

            (a)   The applicable Subject Note number;

            (b)   The applicable Fixed Rate Amount;

            (c)   The applicable Fixed Rate;

            (d)   The applicable date such Fixed Rate becomes effective;

            (e)   The number of days which will comprise the year over which
                  such Fixed Rate is to be computed; and

            (f)   The date upon which such Fixed Rate expires.

            14.3. Rate After Interest Rate Period. Interest on any Fixed Rate
            Amount shall accrue at the rate otherwise provided for hereunder
            commencing the date following the last day of the corresponding
            Interest Rate Period, which may, if the Borrower has appropriately
            requested and the Lender has quoted, be a new Fixed Rate.

                           15. CONDITIONS OF LENDING

<PAGE>


            15.1. Conditions Precedent. This Credit Agreement and the Lender's
            obligations hereunder are subject to receipt on or prior to the date
            hereof, by the Lender of the following, each to be in form and
            substance satisfactory to the Lender, unless the Lender waives
            receipt of any of the following in writing:

            (a)   This Credit Agreement and the Subject Notes each appropriately
                  completed and duly executed by the Borrower;

            (b)   A Certificate of Good Standing for the Borrower issued by the
                  Secretary of State in all states where the Borrower is
                  qualified to do business;

            (c)   A copy of the Borrower's Bylaws, together with all amendments,
                  certified by the Secretary of the Borrower to be a true and
                  correct copy thereof;

            (d)   A copy of the Certificate of Incorporation of the Borrower,
                  together with all amendments, certified by the Secretary of
                  State of the state of the Borrower's incorporation to be a
                  true and correct copy thereof;

            (e)   A certified copy of the resolutions of the Board of Directors
                  of the Borrower authorizing or ratifying the transactions
                  contemplated hereby, and the execution, delivery and
                  performance of the Loan Documents, and designating the
                  officers authorized to execute the Loan Documents to which the
                  Borrower is a party and to perform the obligations of the
                  Borrower thereunder;

            (f)   A certificate of the Secretary of the Borrower certifying the
                  names of the officers authorized to execute the Loan
                  Documents, together with a sample of the true signature of
                  each such officer;

            (g)   A favorable opinion of counsel for the Borrower, satisfactory
                  to the Lender, as to the matters set forth in Subsections
                  16.1, 16.2, 16.3, 16.5, 16.7 and 16.9 (delivered not later
                  than January 15, 1998), and other matters as requested by the
                  Lender, satisfactory to the Lender and its counsel;

            (h)   The Security Agreement and Mortgages duly executed by the
                  Borrower;

            (i)   Policies or certificates of insurance evidencing insurance
                  coverage required under this Credit Agreement and any other of
                  the Loan Documents; and

            (j)   Such other documents, information and actions as the Lender
                  may reasonably request.

            15.2. Conditions Precedent to all Loans and Advances. The obligation
            of the Lender to make any Loan or Advance hereunder, including the
            initial Loans and Advances, is subject to the satisfaction of each
            of the following, unless waived in writing by the Lender:

            (a)   The representations and warranties set forth in Section 16 are
                  true and correct in all material respects on the date hereof
                  and on the date of any Loan or Advance (as if made on the date
                  of such Loan or Advance, except to the extent that such
                  representations and warranties expressly relate solely to an
                  earlier date).

            (b)   No Default or Event of Default shall have occurred and be
                  continuing.

<PAGE>


            (c)   No litigation, arbitration or governmental investigation or
                  proceeding shall be pending, or, to the knowledge of the
                  Borrower, threatened, against the Borrower or affecting the
                  business or operations of the Borrower which was not
                  previously disclosed to the Lender and which, if determined
                  adversely to the Borrower, would have a material adverse
                  effect on the operation or financial condition of the
                  Borrower.

            (d)   No Default or Event of Default shall result from the making of
                  any such Loan or Advance.

            (e)   No Material Adverse Occurrence shall have occurred and be
                  continuing.

            (f)   Each request for a Loan or Advance and each acceptance of the
                  proceeds of such request by the Borrower shall constitute a
                  representation and warranty by the Borrower that on the date
                  of acceptance of such proceeds (both immediately before and
                  after giving effect to such acceptance) the statements made in
                  Section 16 are true and correct with the same effect as if
                  then made, except to the extent such statements expressly
                  relate solely to an earlier date.

                       16. REPRESENTATIONS AND WARRANTIES

            The Borrower represents and warrants to the Lender as follows:

            16.1. Organization, etc. The Borrower is a corporation validly
            organized and existing and in good standing under the laws of the
            State of Delaware, has full power and authority to own its property
            and conduct its business substantially as presently conducted by it
            and is duly qualified and licensed to do business and is in good
            standing as a foreign corporation in each other jurisdiction where
            the nature of its business makes such qualification or licensing
            necessary. The Borrower has full power and authority to enter into
            and perform its obligations under the Loan Documents and to obtain
            the loans and Advances hereunder.

            16.2. Due Authorization. The execution, delivery and performance by
            the Borrower of the Loan Documents have been duly authorized by all
            necessary corporate action, do not require any approval or consent
            of, or any registration, qualification or filing with, any
            governmental agency or authority or any approval or consent of any
            other Person (including, without limitation, any stockholder, do not
            and will not conflict with, result in any violation of or constitute
            any default under, any provision of the Borrower's Articles of
            Incorporation or Bylaws, any agreement binding on or applicable to
            the Borrower or any of its property, or any law or governmental
            regulation or court decree or order, binding upon or applicable to
            the Borrower or of any of its property and will not result in the
            creation or imposition of any Lien on any of its property pursuant
            to the provisions of any agreement binding on or applicable to the
            Borrower or any of its property except pursuant to the Loan
            Documents.

            16.3. Validity of the Loan Documents. The Loan Documents to which
            the Borrower is a party are the legal, valid and binding obligations
            of the Borrower and are enforceable in accordance with their terms,
            subject only to bankruptcy, insolvency, reorganization, moratorium
            or similar laws, rulings or decisions at the time in effect
            affecting the enforceability of rights of creditors generally and to
            general equitable principles which may limit the right to obtain
            equitable remedies.

            16.4. Financial Information. The financial statements of the
            Borrower furnished to the Lender have been and will be prepared in
            accordance with GAAP consistently applied by the Borrower and
            present fairly the financial condition of the Borrower as of the
            dates thereof and for the periods covered thereby. The Borrower is
            not aware of any contingent liabilities or obligations which would,
            upon becoming non-contingent liabilities or obligations, be a
            Material Adverse Occurrence.

<PAGE>


            Since the date of the most recent such statements, neither the
            condition (financial or otherwise), the business nor the properties
            of the Borrower have been materially and adversely affected in any
            way.

            16.5. Litigation, Other Proceedings. Except as previously disclosed
            to and approved of in writing by the Lender, there is no action,
            suit or proceeding at law or equity, or before or by any
            governmental department, commission, board, bureau, agency or
            instrumentality, domestic or foreign, pending or, to the knowledge
            of the Borrower, threatened, against the Borrower or any of its
            property, which is reasonably likely to result in a Material Adverse
            Occurrence; and the Borrower is not in default with respect to any
            final judgment, writ, injunction, decree, rule or regulation of any
            court or governmental department, commission, board, bureau, agency
            or instrumentality, domestic or foreign, where such default would be
            a Material Adverse Occurrence.

            16.6. Title to Assets. Except for Liens permitted by Section 18.2,
            the Borrower has good and marketable title to all of its assets,
            real and personal.

            16.7. Lien Priority. The Liens created by the Security Agreement are
            attached and first, perfected Liens on the Collateral.

            16.8. Guarantees and Indebtedness. Except as disclosed on financial
            statements of the Borrower furnished to the Lender, the Borrower is
            not a party to any material contract of guaranty or suretyship and
            none of its assets is subject to any contract of that nature and the
            Borrower is not indebted to any other party, except the Lender.

            16.9. Margin Stock. No part of any loan or Advance hereunder shall
            be used at any time by the Borrower to purchase or carry margin
            stock (within the meaning of Regulation G, T, U or X promulgated by
            the Board of Governors of the Federal Reserve System) or to extend
            credit to others for the purpose of purchasing or carrying any
            margin stock. The Borrower is not engaged principally, or as one of
            its important activities, in the business of extending credit for
            the purposes of purchasing or carrying any such margin stock. No
            part of the proceeds of any loan or Advance hereunder will be used
            by the Borrower for any purpose which violates, or which is
            inconsistent with, any regulations promulgated by the Board of
            Governors of the Federal Reserve System.

            16.10. Taxes. The Borrower has filed all federal, state and other
            income tax returns which are required to be filed through the date
            of this Credit Agreement and has paid all taxes as shown on said
            returns, and all taxes due or payable without returns and all
            assessments received to the extent such taxes and assessments have
            become due. All tax liabilities of the Borrower are adequately
            provided for on its books, including interest and penalties. No
            income tax liability of a material nature has been asserted by
            taxing authorities for taxes in excess of those already paid. The
            Borrower has made all required withholding deposits.

            16.11. Accuracy of Information. All factual information furnished by
            or on behalf of the Borrower to the Lender for purposes of or in
            connection with this Credit Agreement or any transaction
            contemplated by this Credit Agreement is, and all other such factual
            information furnished by or on behalf of the Borrower to the Lender
            in the future, will be true and accurate in every material respect
            on the date as of which such information is dated or certified. No
            such information contains any material misstatement of fact or omits
            any material fact or any fact necessary to prevent such information
            from being misleading.

<PAGE>


            16.12. Material Agreements. The Borrower is not a party to any
            agreement or instrument or subject to any restriction that
            materially and adversely affects its business, property or assets,
            operations or condition (financial or otherwise).

            16.13. Defaults. The Borrower is not in default in the performance,
            observance or fulfillment of any of the obligations, covenants or
            conditions contained in any: (a) agreement to which such entity is a
            party, which default might have a material adverse effect on the
            business, properties or assets, operations, or condition (financial
            or otherwise) of the Borrower; or (b) instrument evidencing any
            indebtedness or under any agreement relating to such indebtedness.

            16.14. ERISA. (a) No Reportable Event has occurred and is continuing
            with respect to any Plan; (b) the Pension Benefit Guaranty
            Corporation or any successor entity has not instituted proceedings
            to terminate any Plan; and (c) each Plan of the Borrower has been
            maintained and funded in all material respects in accordance with
            its terms and with ERISA. All undefined capitalized terms used in
            this Section shall have the meanings ascribed to them in ERISA.

            16.15. Financial Status. The Borrower is not insolvent (as such term
            is defined in Section 101(32) of the United States Bankruptcy Code
            of 1978, as amended or Minnesota Statutes Section 513.42, as
            amended) and will not be rendered insolvent (as such term is defined
            in Section 101(32) of the United States Bankruptcy Code of 1978, as
            amended or Minnesota Statutes Section 513.42, as amended) by
            execution of this Credit Agreement or any other of the Loan
            Documents, or consummation of the transactions contemplated thereby.

            16.16. Survival of Representations. All representations and
            warranties contained in this Section 16 shall survive the delivery
            of the Notes and the making of the loans and Advances evidenced
            thereby and any investigation at any time made by or on behalf of
            Lender shall not diminish its rights to rely thereon.

            16.17. Environmental Matters. 

            (a)   Definitions. As used in this Credit Agreement, the following
                  terms shall have the following meanings:

                  (i)   "Environmental Law" means any federal, state, local or
                        other governmental statute, regulation, law or ordinance
                        dealing with the protection of human health and the
                        environment.

                  (ii)  "Hazardous Substances" means pollutants, contaminants,
                        hazardous substances, hazardous wastes, petroleum and
                        fractions thereof, and all other chemicals, wastes,
                        substances and materials listed in, regulated by or
                        identified in any Environmental Law.

                  (iii) "Premises" means all premises where the Borrower
                        conducts its business and has any rights of possession.

            (b)   To the Borrower's best knowledge, there are not present in, on
                  or under the Premises any Hazardous Substances in such form or
                  quantity as to create any liability or obligation for either
                  the Borrower or the Lender under common law of any
                  jurisdiction or under any Environmental Law, and no Hazardous
                  Substances have ever been stored, buried, spilled, leaked,
                  discharged, emitted or released in, on or under the Premises
                  in such a way as to create any such liability.

<PAGE>


            (c)   There are not and there never have been any requests, claims,
                  notices, investigations, demands, administrative proceedings,
                  hearings or litigation, relating in any way to the Premises or
                  the Borrower, alleging liability under, violation of, or
                  noncompliance with any Environmental Law or any license,
                  permit or other authorization issued pursuant thereto. To the
                  Borrower's best knowledge, no such matter is threatened or
                  impending.

            (d)   To the Borrower's best knowledge, the Premises are not and
                  never have been listed on the National Priorities List, the
                  Comprehensive Environmental Response, Compensation and
                  Liability Information System or any similar federal, state or
                  local list, schedule, log, inventory or database.

            16.18. Subsidiaries. The Borrower has the Subsidiaries listed on the
            financial statements previously delivered to the Lender.

                           17. AFFIRMATIVE COVENANTS

            As long as there remains any amount outstanding under the Subject
Notes or the Lender has any obligation to make Advances under the Seasonal
Commitment, the Borrower shall, unless waived in writing by the Lender:

            17.1. Financial Statements and Reports. Furnish to the Lender, at
            the times set forth below, the following financial statements,
            reports and information:

            (a)   As soon as available, but in any event within 125 days after
                  each fiscal year end, audited financial statements of the
                  Borrower, and all corporations and subsidiaries, directly or
                  indirectly controlled by the Borrower, including without
                  limitation a balance sheet, and the related statements of
                  income, retained earnings and cash flows, prepared on a
                  consolidated and consolidating basis certified by certified
                  public accountants satisfactory to the Lender to have been
                  prepared in accordance with GAAP consistently applied;

            (b)   As soon as available, but in any event within forty-five ( 45)
                  days after the last day of each quarterly fiscal period
                  unaudited financial statements of the Borrower consisting of a
                  balance sheet and the related statements of income, retained
                  earnings and cash flows prepared on a consolidated and
                  consolidating basis dated as of the last Business Day of such
                  quarterly fiscal period in form and detail as reasonably
                  required by the Lender certified by the chief financial
                  officer of the Borrower to have been prepared from the records
                  of the Borrower on the basis of accounting principles
                  consistently applied by the Borrower;

            (c)   As soon as available, but in any event within ninety (90) days
                  following each fiscal year-end, an operating budget and cash
                  flow forecast for the fiscal year immediately following such
                  fiscal year-end.

            (d)   Promptly upon obtaining knowledge thereof, notice of the
                  occurrence of any Default or Event of Default and of the
                  violation by the Borrower of any law, rule or regulation, the
                  non-compliance with which could be reasonably expected to be a
                  Material Adverse Occurrence;

            (e)   To the extent applicable, promptly after the sending or filing
                  thereof, copies of all regular and periodic financial reports
                  which the Borrower shall file with the U.S. Securities and
                  Exchange Commission, or any national securities exchange;

<PAGE>


            (f)   Such other information concerning the business, operations and
                  condition (financial or otherwise) of the Borrower as the
                  Lender may reasonably request.

            17.2. Maintenance of Corporate Existence. Maintain and preserve its
            corporate existence.

            17.3. Taxes. Pay and discharge as the same shall become due and
            payable, all taxes, assessments and other governmental charges and
            levies against or on any of its property, as well as claims of any
            kind which, if unpaid, might become a Lien upon any of its
            properties, unless such tax, levy, charge assessment or Lien is
            being contested in good faith by the Borrower and is supported by an
            adequate book reserve. The Borrower shall make all required
            withholding deposits.

            17.4. Notices. As soon as practicable, give notice to the Lender of:

            (a)   The commencement of any litigation relating to the Borrower
                  which might reasonably result in a Material Adverse Occurrence
                  or relating to the transactions contemplated by this Credit
                  Agreement;

            (b)   The commencement of any material arbitration or governmental
                  proceeding or investigation not previously disclosed to the
                  Lender which has been instituted or, to the knowledge of the
                  Borrower, is threatened against the Borrower or its property
                  which might reasonably result in a Material Adverse
                  Occurrence;

            (c)   Any Reportable Event or "prohibited transaction" or the
                  imposition of a Withdrawal Liability, within the meaning of
                  ERISA, in connection with any Plan and, when known, any action
                  taken by the Internal Revenue Service, Department of Labor or
                  Pension Benefit Guaranty Corporation with respect thereto, and
                  any adverse development which occurs in any litigation,
                  arbitration or governmental investigation or proceeding
                  previously disclosed to the Lender which if determined
                  adversely to the Borrower would constitute a Material Adverse
                  Occurrence; and

            (d)   Any Default or Event of Default under this Credit Agreement.

            17.5. Compliance with Laws. Carry on its business activities in
            substantial compliance with all applicable federal or state laws and
            all applicable rules, regulations and orders of all governmental
            bodies and offices having power to regulate or supervise its
            business activities. The Borrower shall maintain all material
            rights, liens, franchises, permits, certificates of compliance or
            grants of authority required in the conduct of its business. Without
            limiting the foregoing undertakings, the Borrower specifically
            agrees that it will comply with all applicable Environmental Laws
            and obtain and comply with all permits, licenses and similar
            approvals required by any Environmental laws, and will not generate,
            use, transport, treat, store or dispose of any Hazardous Substances
            in such a manner as to create any liability or obligation under the
            common law of any jurisdiction or any Environmental Law.

            17.6. Books and Records. Keep books and records reflecting all of
            its business affairs and transactions in accordance with GAAP
            consistently applied and permit the Lender, and its representatives,
            at reasonable times and intervals, to visit all of its offices,
            discuss its financial matters with officers of the Borrower and its
            independent public accountants (and by this provision the Borrower
            authorizes its independent public accountants to participate in such
            discussions) and examine any of its books and other corporate
            records.

<PAGE>


            17.7. Insurance. Procure and maintain insurance with financially
            sound and reputable insurers, insurance with respect to the
            Collateral and its other property against damage and loss by theft,
            fire, collision (in the case of motor vehicles) and such other risks
            as are required by the Lender in an amount equal to the fair market
            value thereof and, in any event, in an amount sufficient to avoid
            the application of any coinsurance provisions and naming the Lender
            loss payee. The Borrower shall also procure and maintain other such
            insurance including workers compensation insurance, liability and
            business interruption insurance, and other insurance as the Lender
            may require and/or that may be required under any of the Loan
            Documents, all in such amounts as may be required by the Lender.
            Policies of all such insurance shall contain an agreement by the
            insurer to provide the Lender thirty (30) days prior written notice
            of cancellation and an agreement that the Lender's interest shall
            not be impaired or invalidated by any act or neglect of the Borrower
            nor by the occupation of properties owned or leased by the Borrower
            or other properties wherein the Collateral is located for purposes
            more hazardous than those permitted by such policies. The Borrower
            shall provide evidence of such insurance and the policies of
            insurance or copies thereof to the Lender upon request.

            17.8. Maintain Property. Maintain and keep its assets, property and
            equipment in good repair, working order and condition and from time
            to time make or cause to be made all needed renewals, replacements
            and repairs.

            17.9. Conduct of Business. Continue to engage primarily in the
            business being conducted on the date of this Credit Agreement.

            17.10. Working Capital. Maintain at all times the ratio of its Net
            Working Capital to liabilities owed to parties providing floor plan
            financing to Borrower at not less than 1.0:4.0.

            17.11. Leverage Ratio. Maintain as of each fiscal quarter end a
            Leverage Ratio of not more than 4.5:1.0. 

            17.12. Further Assurances. The Borrower agrees upon reasonable
            request by the Lender to execute and deliver such further
            instruments, deeds and assurances, including financing statements
            under the Uniform Commercial Code of Minnesota and/or any other
            relevant states, and to do such further acts as may be necessary or
            proper to carry out more effectively the purposes of this Credit
            Agreement and the Loan Documents and, without limiting the
            foregoing, to make subject to the liens and security interests of
            the Security Agreement and any other of the Loan Documents any
            property agreed to be subjected, or intended to be subject, or
            covered by the granting clauses of the Security Agreement or such
            other of the Loan Documents.

            17.13. ERISA Compliance. Comply in all material respects at all
            times with all applicable provisions of ERISA and the regulations
            and published interpretations thereunder.

                             18. NEGATIVE COVENANTS

            As long as there remains any amount outstanding under the Subject
Notes or the Lender has any obligation to make Advances under the Seasonal Loan
Commitment, the Borrower shall not, unless waived in writing by the Lender:

            18.1. Consolidation; Merger; Sale of Assets; Acquisitions.
            Consolidate with or merge into or with any other entity; or sell
            (other than sales of inventory in the ordinary course of business),
            transfer, lease or otherwise dispose of all or a substantial part of
            its assets; or acquire a substantial interest in another Person
            either through the purchase of all or substantially all of the
            assets of that

<PAGE>


            Person or the purchase of a controlling equity interest in that
            Person; provided that the foregoing shall not prohibit any
            transaction immediately after which:

            (a)   The Borrower is a surviving entity;

            (b)   Borrower's Tangible Net Worth is not less than the amount
                  thereof immediately prior thereto; and

            (c)   The aggregate price paid by the Borrower in all such
                  transactions in any consecutive twelve (12) month period is
                  not greater than $100,000,000; 

            18.2. Liens. Create, incur, assume or suffer to exist any Lien or
            any of its property, real or personal, except (a) Liens in favor of
            the Lender; (b) Liens disclosed to and approved of in writing by the
            Lender; (c) Liens for current taxes and assessments which are not
            yet due and payable; and (d) purchase money security interests to
            secure the indebtedness permitted under Section 18.3 below.

            18.3. Additional Indebtedness. Create, incur, assume or suffer to
            exist any indebtedness except: (a) indebtedness in favor of the
            Lender; (b) current liabilities incurred in the ordinary course of
            business; (c) indebtedness existing on the date of this Credit
            Agreement and disclosed to and approved of in writing by the Lender;
            and (d) purchase money indebtedness incurred in connection with the
            acquisition of fixed assets not to exceed $1,000,000 in the
            aggregate during any fiscal year of the Borrower.

            18.4. Guaranties. Assume, guarantee, endorse or otherwise become
            liable in connection with the indebtedness of any other person or
            entity except endorsements of negotiable instruments for deposit or
            collection in the ordinary course of business.

            18.5. Dividends. Declare or pay any dividends, purchase, redeem,
            retire or otherwise acquire for value any of its capital stock now
            or hereafter outstanding, return any capital to its stockholders as
            such, at any time any Default or Event of Default has occurred and
            is continuing.

            18.6. Change in Ownership or Business. Permit (a) Change of control,
            or (b) the line of business presently engaged in by the Borrower.

            18.7. Investments; Subsidiaries. The Borrower will not purchase or
            hold beneficially any stock or other securities or evidences of
            indebtedness of, make or permit to exist any loans or advances to,
            or create or acquire any Subsidiary or make any investment or
            acquire any interest whatsoever in, any other Person, except:

            (a)   Investments in direct obligations of the United States of
                  America or any agency or instrumentality thereof whose
                  obligations constitute the full faith and credit obligations
                  of the United States of America having a maturity of one (1)
                  year or less, commercial paper issued by a U.S. corporation
                  rated "A-1" or "A-2" by Standard & Poor's Corporation or "P-1"
                  or "P-2" by Moody's Investor Service, investments in money
                  market mutual funds whose underlying assets are exclusively
                  investments which would otherwise be permitted investments
                  under this Section 18.7(a), or repurchase agreements,
                  certificates of deposit or bankers' acceptances having a
                  maturity of one (1) year or less issued by members of the
                  Federal Reserve System having deposits in excess of
                  $500,000,000 (which certificates of deposit or bankers'
                  acceptances are fully insured by the Federal Deposit Insurance
                  Corporation);

<PAGE>


            (b)   Travel advances or loans to officers and employees of the
                  Borrower (not including contracts made in the ordinary course
                  of business with any such officers or employees) not exceeding
                  at any one time an aggregate of $25,000;

            (c)   Advances in the form of progress payments, prepaid rent or
                  security deposits;

            (d)   Existing investments as described in the Borrower's financial
                  statements;

            (e)   Investments constituting contracts made in the ordinary course
                  of business of the Borrower;

            (f)   Investments in wholly-owned subsidiaries of the Borrower
                  existing as of the date hereof;

            (g)   Transitions and investments permitted under Section 18.1; and

            (h)   Investments not otherwise permitted in this Section 18.7 not
                  to exceed $1,000,000 in the aggregate (on a book value basis)
                  at any time outstanding.

                       19. EVENTS OF DEFAULT AND REMEDIES

            19.1. Events of Default. The term "Event of Default" shall mean any
            of the following events:

            (a)   The Borrower shall default in the payment when due, or if
                  payable on demand, upon demand, of any principal or interest
                  on any of the Subject Notes; or

            (b)   The Borrower shall default (other than a default in payment
                  under subsection (a) above) in the due performance and
                  observance of any of the covenants contained in any of the
                  Loan Documents and such default shall continue unremedied for
                  a period of thirty (30) days after notice from the Lender to
                  the Borrower thereof; or

            (c)   An event has occurred which would, at such time or with the
                  passage of time, constitute an "event of default" (however
                  legally styled) under any other loan obligation, lease, bond,
                  debenture, security agreement, note, or instrument or
                  agreement evidencing Debt and any applicable grace period
                  specified in such agreement or evidence of Debt has expired;
                  or

            (d)   The Borrower shall become insolvent or generally fail to pay
                  or admit in writing its inability to pay its debts as they
                  become due; or the Borrower shall apply for, consent to, or
                  acquiesce in the appointment of a trustee, receiver or other
                  custodian for itself or any of its property, or make a general
                  assignment for the benefit of its creditors; or trustee,
                  receiver or other custodian shall otherwise be appointed for
                  the Borrower or any of its assets; or any bankruptcy,
                  reorganization, debt arrangement, or other case or proceeding
                  under any bankruptcy or insolvency law, or any dissolution or
                  liquidation proceeding shall be commenced by or against the
                  Borrower; or the Borrower shall take any action to authorize,
                  or in furtherance of, any of the foregoing; or

            (e)   Any representation or warranty set forth in this Credit
                  Agreement or any other Loan Document shall be untrue in any
                  material respect on the date as of which the facts set forth
                  are stated or certified; or

            (f)   The occurrence of any Material Adverse Occurrence; or

            (g)   A Reportable Event (as defined under ERISA) shall have
                  occurred; or

<PAGE>


            (h)   The rendering against the Borrower of a final judgment, decree
                  or order for the payment of money in excess of $500,000
                  (unless the payment of such judgment in the amount of such
                  excess is insured), and the continuance of such judgment,
                  decree or order unsatisfied for any 30 consecutive day period
                  without a stay of execution.

            (i)   The occurrence of a Change of Control; or

            (j)   The Lender shall in good faith deem itself insecure.

            19.2. Remedies; Cumulative. If an Event of Default described in
            Section 19.1(d) shall occur, the full unpaid balance of each of the
            Subject Notes (outstanding balance plus accrued interest) and all
            other obligations of the Borrower to the Lender shall automatically
            be due and payable without declaration, notice, presentment, protest
            or demand of any kind (all of which are hereby expressly waived) and
            the obligation of the Lender to make additional Advances shall
            automatically terminate. If any other Event of Default shall occur
            and be continuing, the Lender may terminate its obligation to make
            additional Advances and may declare the outstanding balance of the
            each of the Subject Notes and all other obligations of the Borrower
            to the Lender to be due and payable without further notice,
            presentment, protest or demand of any kind (all of which are hereby
            expressly waived), whereupon the full unpaid amount of each of the
            Subject Notes and all other obligations of the Borrower to the
            Lender shall become immediately due and payable. Upon any Event of
            Default, the Lender shall be entitled to exercise any and all rights
            and remedies available under any of the Loan Documents or otherwise
            available at law or in equity to collect the Subject Notes and all
            other obligations of the Borrower to the Lender, to realize upon or
            otherwise pursue any and all Collateral and other security
            (including without limitation any and all guarantees) for the loans
            under this Credit Agreement and to, without notice to the Borrower,
            and without further action, apply any and all monies owing by Lender
            to the Borrower to the payment of the Subject Notes, and all other
            obligations of the Borrower hereunder, in such order as the Lender
            elects (subject to Section 13.8).

                               20. MISCELLANEOUS

            20.1. Waivers, Amendments. The provisions of the Loan Documents may
            from time to time be amended, modified, or waived, if such
            amendment, modification or waiver is in writing and signed by the
            Lender. No failure or delay on the part of the Lender or the
            holder(s) of the Subject Notes in exercising any power or right
            under any of the Loan Documents shall operate as a waiver thereof,
            nor shall any single or partial exercise of any such power or right
            preclude any other or further exercise thereof or the exercise of
            any other power or right. No notice to or demand on the Borrower in
            any case shall entitle it to any notice or demand in similar or
            other circumstances.

            20.2. Notices. All communications and notices provided under this
            Credit Agreement shall be in writing and addressed or delivered to
            the Borrower or the Lender at their respective addresses shown on
            the first page hereof, or to any party at such other address as may
            be designated by such party in a written notice to the other
            parties. Such notices shall be delivered by any of the following
            means: (i) mailing through the United States Postal Service, postage
            prepaid, by registered or certified mail, return receipt requested;
            (ii) delivery by reputable overnight delivery service including
            without limitation, and by way of example only: Federal Express,
            DHL, Airborne Express and Express Mail; or (iii) delivery by
            reputable private personal delivery service. Notices delivered in
            accordance with (i) above shall be deemed delivered the second
            Business Day after deposit in the mail; notices delivered in
            accordance with (ii) above shall be deemed delivered the first
            Business Day after delivery to the delivery service; and notices
            delivered in accordance with 

<PAGE>


            (iii) above shall be deemed delivered the same Business Day as that
            specified by the notifying party to the delivery service.

            20.3. Costs and Expenses. The Borrower agrees to pay all expenses
            for the preparation of this Credit Agreement, including exhibits,
            and any amendments to this Credit Agreement as may from time to time
            hereafter be required, and the reasonable attorneys fees and legal
            expenses of counsel for the Lender, from time to time incurred in
            connection with the preparation and execution of this Credit
            Agreement and any document relevant to this Credit Agreement, any
            amendments hereto or thereto, and the consideration of legal
            questions relevant hereto and thereto. The Borrower agrees to
            reimburse Lender upon demand for, all out-of-pocket expenses
            (including reasonable attorneys fees and legal expenses) in
            connection with the Lender's enforcement of the obligations of the
            Borrower hereunder or under the Note or any other of the Loan
            Documents, whether or not suit is commenced including, without
            limitation, attorneys fees, and legal expenses in connection with
            any appeal of a lower court's order or judgment. The obligations of
            the Borrower under this Section 20.3 shall survive any termination
            of this Credit Agreement.

            20.4. Interest Limitation. All agreements between the Borrower and
            the Lender are hereby expressly limited so that in no contingency or
            event whatsoever, whether by reason of acceleration of maturity of
            the indebtedness evidenced or secured thereby or otherwise, shall
            the rate of interest charged or agreed to be paid to the Lender for
            the use, forbearance, loaning or detention of such indebtedness
            exceed the maximum permissible interest rate under applicable law
            ("Maximum Rate"). If for any reason or in any circumstance
            whatsoever fulfillment of any provision of this Credit Agreement
            and/or the Subject Notes, any document securing or executed in
            connection herewith or therewith, or any other agreement between the
            Borrower and the Lender, at any time shall require or permit the
            interest rate applied thereunder to exceed the Maximum Rate, then
            the interest rate shall automatically be reduced to the Maximum
            Rate, and if the Lender should ever receive interest at a rate that
            would exceed the Maximum Rate, the amount of interest received which
            would be in excess of the amount receivable after applying the
            Maximum Rate to the balance of the outstanding obligation shall be
            applied to the reduction of the principal balance of the outstanding
            obligation for which the amount was paid and not to the payment of
            interest thereunder. This provision shall control every other
            provision of any and all agreements between the Borrower and the
            Lender and shall also be binding upon and applicable to any
            subsequent holder of any of the Subject Notes.

            20.5. Severability. Any provision of this Credit Agreement or any
            other of the Loan Documents executed pursuant hereto which is
            prohibited or unenforceable in any jurisdiction shall, as to such
            jurisdiction, be ineffective to the extent of such portion or
            unenforceability without invalidating the remaining provisions of
            this Credit Agreement or such Loan Document or affecting the
            validity or enforceability of such provisions in any other
            jurisdiction.

            20.6. Cross-References. References in this Credit Agreement or in
            any other of the Loan Documents executed pursuant hereto to any
            Section are, unless otherwise specified, to such Section of this
            Credit Agreement or such Loan Document, as the case may be.

            20.7. Headings. The various headings of this Credit Agreement or of
            any other of the Loan Documents executed pursuant hereto are
            inserted for convenience only and shall not affect the meaning or
            interpretation of this Credit Agreement or such Loan Document or any
            provisions hereof or thereof.

<PAGE>


            20.8. Governing Law; Venue; Waiver of Jury Trial. Each of the Loan
            Documents shall be deemed to be a contract made under and governed
            by the laws of the State of North Dakota (without regard to the laws
            of conflict of any jurisdiction) as to all matters, including
            without limitation, matters of validity, interpretation,
            construction, effect, performance and remedies. The Borrower hereby
            consents to the personal jurisdiction of the state and federal
            courts located in the State of North Dakota in connection with any
            controversy related to this Credit Agreement and any other of the
            Loan Documents, waives any argument that venue in such forums is not
            convenient and agrees that any litigation instigated by the Borrower
            against the Lender in connection herewith or therewith shall be
            venued in the federal or state court that has jurisdiction over
            matters arising in Fargo, North Dakota. THE BORROWER AND LENDER
            IRREVOCABLY WAIVE ALL RIGHT TO TRIAL BY JURY IN ANY ACTION,
            PROCEEDING OR COUNTERCLAIM ARISING OUT OF OR RELATING TO ANY LOAN
            DOCUMENT OR ANY INSTRUMENT OR DOCUMENT DELIVERED THEREUNDER.

            20.9. Successors and Assigns. This Credit Agreement shall be binding
            upon and shall inure to the benefit of the parities hereto and their
            respective successors and assigns, except that Borrower may not
            assign or transfer its rights hereunder without the prior written
            consent of Lender.

            20.10. Recitals Incorporated. The recitals to this Credit Agreement
            are incorporated into and constitute an integral part of this Credit
            Agreement.

            20.11. Multiple Counterparts. This Credit Agreement may be executed
            in one or more counterparts and by the different parties on separate
            counterparts, each of which shall be deemed to be an original and
            all of which shall constitute one and the same instrument.

            20.12. Indemnity. In addition to the payment of expenses pursuant to
            Section 20.3, the Borrower agreed to indemnify, defend and hold
            harmless the Lender, and any of its participants, assignees, parent
            corporations, subsidiary corporations, affiliated corporations and
            successor corporations, and all present and future officers,
            directors, employees, attorneys and agents of the foregoing (the
            "Indemnitees") from and against any of the following (collectively,
            "Indemnified Liabilities"):

            (a)   any and all transfer taxes, documentary taxes, assessments or
                  charges made by any governmental authority by reason of the
                  execution and delivery of the Loan Documents or the making of
                  the Advances or the Loans;

            (b)   any claims, loss or damage to which any Indemnitee may be
                  subjected if any representation or warranty contained in this
                  Agreement proves to be incorrect in any respect or as a result
                  of any violation of the covenant contained in this Agreement;
                  and

            (c)   any and all other liabilities, losses, damages, penalties,
                  judgments, suits, claims, costs and expenses of any kind or
                  nature whatsoever (including, without limitation, the
                  reasonable fees and disbursements of counsel) in connection
                  with the foregoing and any other investigative, administrative
                  or judicial proceedings, whether or not such Indemnitee shall
                  be designated a party thereto, which may be imposed on,
                  incurred by or asserted against any such Indemnitee, in any
                  manner related to or arising out of or in connection with the
                  making of the Advances or the Loans and the Loan Documents or
                  the use or intended use of the proceeds of the Advances or the
                  Loans.

<PAGE>


            If any investigative, judicial or administrative proceeding arising
            from any of the foregoing is brought against any Indemnitee, upon
            such Indemnitee's request, the Borrower, or counsel designated by
            the Borrower and satisfactory to the Indemnitee, will resist and
            defend such action, suit or proceeding to the extent and in the
            manner directed by the Indemnitee, at the Borrower's sole costs and
            expense. Each Indemnitee will use its best efforts to cooperate in
            the defense of any such action, suit or proceeding. If the foregoing
            undertaking to indemnify, defend and hold harmless may be held to be
            unenforceable because it violates any law or public policy, the
            Borrower shall nevertheless make the maximum contribution to the
            payment and satisfaction of each of the Indemnified Liabilities
            which is permissible under applicable law. The Borrower's obligation
            under this Section 20.12 shall survive the termination of this
            Credit Agreement and the discharge of the Borrower's other
            obligations hereunder.

            20.13. Prior Agreement Superseded; Complete Agreement. This Credit
            Agreement amends, restates, and supersedes the Prior Agreement in
            its entirety and all obligations, liabilities and indebtedness of
            the Borrower incurred or arising thereunder shall be deemed to have
            been incurred and arising hereunder. Furthermore, this Credit
            Agreement, together with the Loan Documents, comprises the complete
            and integrated agreement of the parties on the subject matter hereof
            and supersedes all prior agreements, written or oral, on the subject
            matter hereof.

            Assignments; Participants; Waiver of Claims. Lender may sell, assign
or grant a participation in the Subject Notes, in whole or in part and may
disclose information relating to the Borrower or otherwise relevant to this
Agreement, to such Persons and their financing sources ("Assignees"). No
Assignee shall be deemed a partner or agent of the Lender. The Borrower
irrevocably agrees that any claims it may have or may assert against the Lender
for breach of contract (or related tort claims) shall be personal to the Lender
and shall not be asserted by way of direct claim or offset against any Assignee
or against any Loan sold or assigned to any Assignee (and the Borrower hereby
irrevocably waives any right it otherwise may have, now or hereafter, to assert
any such claim). The Borrower acknowledges that the Assignees shall rely on the
foregoing waiver and agreement.


                  (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)

<PAGE>


            IN WITNESS WHEREOF, the parties hereto have caused this Credit
Agreement to be executed by their respective officers thereunto duly authorized
as of the day and year first above written.

                                          RDO EQUIPMENT CO.,
                                          a Delaware Corporation

                                          By:
                                              ----------------------------------

                                          Its:
                                               ---------------------------------



                                          AG CAPITAL COMPANY,
                                          a Delaware Corporation

                                          By:
                                              ----------------------------------

                                          Its:
                                               ---------------------------------



                                                                    EXHIBIT 10.5


                               AG CAPITAL COMPANY
                   FIRST AMENDED AND RESTATED CREDIT AGREEMENT

            THIS FIRST AMENDED AND RESTATED CREDIT AGREEMENT made and entered
into as of February 13, 1998 (the "Effective Date"), by and between Minnesota
Valley Irrigation, Inc., a Minnesota corporation (the "Borrower"), whose address
is P.O. Box 509, Highway 10 East, Wadena, Minnesota 56482, and AG CAPITAL
COMPANY, a Delaware corporation (the "Lender"), whose address is 1500 Radisson
Tower, 201 North 5th Street, Fargo, North Dakota 58102, amends and restates that
certain Ag Capital Company Loan Agreement, dated as of October 31, 1997 (herein
the "Prior Agreement") among the Borrower and the Lender.

                                    RECITALS

            1. The Lender and the Borrower have agreed that the terms and
conditions of the Prior Agreement should be amended and restated to clarify
certain provisions thereof for the benefit of both parties.

            2. The Lender and the Borrower hereby agree that from and after the
Effective Date, the Prior Agreement shall be deemed amended and restated in its
entirety as set forth below.

            NOW, THEREFORE, for and in consideration of the loans and advances
to be made by the Lender to the Borrower hereunder, the mutual covenants,
promises and agreements contained herein, and other good and valuable
consideration the receipt and sufficiency of which are hereby acknowledged, the
Borrower and the Lender agree as follows:

            The following terms when used in this Credit Agreement shall, except
where the context otherwise requires, have the following meanings both in the
singular and plural forms thereof:

                                 1. DEFINITIONS

            "Acceptable Accounts Receivable" means any receivable owned by the
Borrower, less than 90 days old, which is in form and subject to documentation
acceptable to Lender.

            "Advance" means any advance by the Lender made under the Seasonal
Commitment.

            "Affiliate" means any corporation, association, partnership, joint
venture or other business entity directly or indirectly controlling or
controlled by, or under direct or indirect common control of, the Borrower or
any of its Subsidiaries.

            "Assignee" has the meaning set forth in Section 9.14.

            "Borrower" means Minnesota Valley Irrigation, Inc., a Minnesota
corporation.

            "Borrowing Base Certificate" means the certificate in the form
attached hereto which sets forth the Borrowing Base as of the date indicated
thereon.

            "Borrowing Base" means, at any time, the lesser of (a) $4,000,000 or
(b) the sum of (i) eighty five percent (85%) of Acceptable Accounts Receivable;
(ii) sixty five percent (65%) of new and used wholegoods and parts inventory,
net of unpaid accounts payable on such inventories; plus (iii) twenty percent
(20%) of eligible work in process, if any, all as determined in accordance with
GAAP.

<PAGE>


            "Business Day" means any day on which the Lender is open for the
transaction of business of the kind contemplated by this Credit Agreement.

            "Change of Control" means the occurrence of any of the following
circumstances:

            (a)   any person or two or more persons acting in concert acquire
                  beneficial ownership (within the meaning of Rule 13d-3 of the
                  SEC under the Securities Exchange Act of 1934), directly or
                  indirectly, of securities of the Borrower (or other securities
                  convertible into such securities) representing 25% or more of
                  the combined voting power of all securities of the Borrower
                  entitled to vote in the election of directors; or

            (b)   during any period, whether commencing before or after the date
                  hereof, the membership of the Board of Directors of the
                  Borrower changes for any reason (other than by reason of
                  death, disability, or scheduled retirement) so that the
                  majority of the Board of Directors is made up of persons who
                  were not directors at the beginning of such period.

            "Collateral" means all of the assets of the Borrower or any other
party in which the Lender holds a security interest pursuant to any of the Loan
Documents.

            "Credit Agreement" means this First Amended and Restated Credit
Agreement, as originally executed and as may be amended, modified, supplemented,
or restated from time to time by written agreement between the Borrower and the
Lender.

            "Current Assets" means, at any date, the aggregate amount of all
assets of the Borrower that are classified as current assets, on a consolidated
basis, in accordance with GAAP.

            "Current Liabilities" means, at any time, the aggregate amount of
all liabilities of the Borrower that are classified as current liabilities, on a
consolidated basis, in accordance with GAAP (including taxes and other proper
accruals and the matured portion of any indebtedness).

            "Debt" means (i) all items of indebtedness or liability that, in
accordance with GAAP, would be included in determining total liabilities as
shown on the liabilities side of a balance sheet as at the date of which Debt is
to be determined; (ii) indebtedness secured by any mortgage, pledge, lien or
security interest existing on property owned by the Person whose Debt is being
determined, whether or not the indebtedness secured thereby shall have been
assumed; (iii) all obligations, contingent or otherwise, relative to the face
amount of all letters of credit, whether or not drawn, and banker's acceptances
issued for the account of such Person, and (iv) guaranties, endorsements (other
than for purposes of collection in the ordinary course of business) and other
contingent obligations in respect of, or to purchase or otherwise acquire
indebtedness of others.

            "Default" means any event which if continued uncured would, with
notice or lapse of time or both, constitute an Event of Default.

            "Environmental Laws" has the meaning set forth in Section 5.17

            "Equity to Asset Ratio" means the ratio of the total equity
(including minority interests and subordinate debt) of the Borrower to the total
assets of the Borrower, as determined on a combined basis, in accordance with
GAAP.

<PAGE>


            "ERISA" means the Employee Retirement Income Security Act of 1974,
as amended and as may be further amended from time to time, and the rules and
regulations promulgated thereunder by any governmental agency or authority, as
from time to time in effect.

            "Event of Default" means any event of default described in Section
88817 hereof.

            "GAAP" means the generally accepted accounting principles in the
United States in effect from time to time including, but not limited to,
Financial Accounting Standards Board (FASB) Standards and Interpretations,
Accounting Principles Board (APB) Opinions and Interpretations, Committee on
Accounting Procedure (CAP) Accounting Research Bulletins, and certain other
accounting principles which have substantial authoritative support.

            "Hazardous Substance" has the meaning set forth in Section 5.17
hereof.

            "Lender" means Ag Capital Company, a Delaware corporation, its
successors and assigns.

            "Lien" means any lien, security interest, pledge, mortgage,
statutory or tax lien, or other encumbrance of any kind whatsoever (including
without limitation, the lien or retained security title of a conditional
vendor), whether arising under a security instrument or as a matter of law,
judicial process or otherwise or by an agreement of the Borrower to grant any
lien or security interest or to pledge, mortgage or otherwise encumber any of
its assets.

            "Loan" means the Seasonal Loan.

            "Loan Documents" means this Credit Agreement, the Subject Note, the
Security Agreement, and such other documents as the Lender may reasonably
require as security for, or otherwise executed in connection with, any loan
hereunder, all as originally executed and as may be amended, modified or
supplemented from time to time by written agreement between the parties thereto.

            "Material Adverse Occurrence" means any occurrence which materially
adversely affects the present or prospective financial condition or operations
of the Borrower, or which impairs, or may impair, in the Lender's reasonable
judgment, the ability of the Borrower to perform its obligations under the Loan
Documents.

            "Maturity" of the Seasonal Note means the earlier of (a) the date on
which the Seasonal Note becomes due and payable upon the occurrence of an Event
of Default; or (b) the Termination Date.

            "Net Working Capital" means Current Assets, plus the then current
portion of the Borrower's long-term Debt, minus Current Liabilities, all as
determined on a consolidated basis, in accordance with GAAP.

            "Person" means any natural person, corporation, firm, association,
government, governmental agency or any other entity, whether acting in an
individual fiduciary or other capacity.

            "Premises" has the meaning set forth in Section 5.17 hereof.

            "Reference Rate" means for any day the rate of interest indicated as
the "prime rate" in the "Money Rates" section of the Wall Street Journal, for
such day (or if no such rate is published for such day for the earliest
preceding day for which such rate is published). If such rate ceases to be
published, the "Reference Rate" shall mean a comparable rate determined by the
Lender as indicated in a written notice to the Borrower."

<PAGE>


            "Regulatory Change" means any change after the date hereof in any
(or the adoption after the date hereof of any new) (a) Federal or state law or
foreign law applying to the Lender (or its successors or assigns); or (b)
regulation, interpretation, directive or request (whether or not having the
force of law) applying or in the reasonable opinion of the Lender (or its
successors or assigns) applicable to, the Lender (or its successors or assigns)
of any court or governmental authority charged with the interpretation or
administration of any law referred to in clause (a) of this definition or of any
fiscal, monetary, or other authority having jurisdiction over the Lender (or its
successors or assigns).

            "Seasonal Commitment" means the sum of Four Million Dollars
($4,000,000.00) or the Lender's obligation to extend Advances to the Borrower
under Section 2, as the context may require.

            "Seasonal Loan" means, at any date, the aggregate amount of all
Advances made by the Lender to the Borrower pursuant to Section 2 hereof.

            "Seasonal Note" means the Seasonal Note, dated October 31, 1997, in
the original principal amount of Four Million Dollars ($4,000,000.00) made by
the Borrower payable to the order of the Lender, together with all extensions,
renewals, modifications, substitutions and changes in form thereof effected by
written agreement between the Borrower and the Lender.

            "Security Agreement" means the Security Agreement, dated October 2,
1995, executed by the Borrower in favor of the Lender, and such other previously
executed security agreements, as originally executed and as may be amended,
modified or supplemented from time to time by written agreement between the
Borrower and the Lender.

            "Subject Note(s)" means the Seasonal Note.

            "Subsidiary" means any corporation of which more than fifty percent
(50%) of the outstanding capital stock having ordinary voting power to elect a
majority of the board of directors of such corporation (irrespective of whether,
at the time, stock of any other class or classes of such corporation shall have
or might have voting power by reason of the happening of any contingency) is at
the time, directly or indirectly, owned by the Borrower and/or one or more
Subsidiary or Affiliate.

            "Termination Date" means the earlier of (a) June 1, 1998; or (b) the
date upon which the obligation of the Lender to make Advances is terminated
pursuant to Section 2.7.

                              2. THE SEASONAL LOAN

            2.1. Commitment for Seasonal Loan. Subject to the Conditions of
            Lending set forth in Section 4 hereof, the Lender agrees to make
            Advances to the Borrower from time to time from the date of this
            Credit Agreement through the Termination Date, provided, however,
            that the Lender shall not be obligated to make any Advance, if after
            giving effect to such Advance, the aggregate outstanding principal
            amount of all Advances would exceed Four Million Dollars
            ($4,000,000.00). Within the limits set forth above, the Borrower may
            borrow, repay and reborrow amounts under the Seasonal Note.

            2.2. The Seasonal Note. All Advances shall be evidenced by, and the
            Borrower shall repay such Advances to the Lender in accordance with,
            the terms of the Seasonal Note; including without limitation the
            provision of the Seasonal Note that the principal amount payable
            thereunder at any time shall not exceed the then unpaid principal
            amount of all Advances made by the Lender.

<PAGE>


            2.3. Records of Advances and Payments. The aggregate amount of all
            unpaid Advances set forth on the records of the Lender shall be
            rebuttable presumptive evidence of the principal amount owing and
            unpaid on the Seasonal Note.

            2.4. Payments and Interest on the Seasonal Note.

            (a)   The Borrower agrees to pay interest on the outstanding
                  principal amount of the Seasonal Note from the date hereof
                  until paid in full at a rate per annum equal to Reference Rate
                  minus 0.375 percentage points.

            (b)   After the date hereof, interest accrued on the Seasonal Note
                  through Maturity shall be payable for each calendar month on
                  the fifteenth (15th) day of the following calendar month,
                  commencing March 15, 1998, and at Maturity, when the entire
                  outstanding principal amount shall be due and payable.
                  Interest accrued after Maturity shall be payable upon demand.

            2.5. Manner of Borrowing. The Borrower shall give the Lender written
            or telephonic notice of each requested Advance by not later than
            1:00 p.m. (Minneapolis time) on the date such Advance is to be made.
            Each Advance shall be deposited to an account designated by the
            Borrower or as otherwise indicated in the corresponding request by
            the Borrower.

            2.6. Payments. Any other provision of this Credit Agreement to the
            contrary notwithstanding, the Borrower shall make all payments of
            interest on and principal of the Seasonal Note to the Lender at its
            office shown on the first page hereof (or to such other locations as
            may from time to time be specified by the Lender).

            2.7. Termination. The obligation of the Lender to make Advances
            shall terminate:

            (a)   Upon receipt by the Lender of three (3) days' written notice
                  of termination from the Borrower given at any time when no
                  amount is outstanding under the Seasonal Note;

            (b)   Immediately and without further action upon the occurrence of
                  an Event of Default of the nature referred to in Subsection
                  8.1(d) or

            (c)   Immediately when any Event of Default (other than one of the
                  nature specified in Subsection 8.1(d)) shall have
                  occurred and be continuing and either (i) the Lender shall
                  have demanded payment of the Seasonal Note or (ii) the Lender
                  shall elect to terminate such obligation by giving notice to
                  Borrower.


                             3. GENERAL PROVISIONS

            3.1. Computation of Interest.

            (a)   All computations of interest on the outstanding principal
                  amount of each Subject Note shall be computed on the basis of
                  a year comprised of 360 days. Each change in the interest
                  rate payable on each Subject Note due to a change in the
                  Reference Rate shall take place simultaneously with the
                  corresponding change in the Reference Rate. Whenever any
                  payment to be made by or to the Lender or other holder(s) of
                  any Subject Note shall otherwise be due on a day which is not
                  a Business Day, such payment shall be made on the next
                  succeeding Business Day, and such extension of time shall be
                  included in computing the fees or interest payable on such
                  next succeeding Business Day.

<PAGE>


            (b)   No provision of this Credit Agreement or any Subject Note
                  shall require the payment or permit the collection of interest
                  in excess of the rate permitted by applicable law.

            3.2. Default Rate; Late Payment. Notwithstanding anything to the
            contrary herein, upon the occurrence and during the continuation of
            an Event of Default, the Borrower shall pay interest on the
            outstanding principal amount of each of the Subject Notes at a rate
            per annum equal to the greater of (i) two percent (2%) in excess of
            the rate applicable to the unpaid principal amount of each such
            Subject Note immediately before the occurrence of such Event of
            Default or (ii) two percent (2%) in excess of the Reference Rate in
            effect from time to time. In addition, the Borrower shall be
            obligated to pay $25.00 with respect to any installment on any
            Subject Note paid after the date it is due, to compensate Lender for
            the administrative expenses associated with such past-due payments,
            subject to the maximum allowable late payment under North Dakota
            law.

            3.3. Security. The indebtedness, liabilities and other obligations
            of the Borrower to the Lender under each Subject Note and this
            Credit Agreement are secured by, inter alia, security interests
            granted pursuant to all security interests, liens and mortgages
            heretofore or hereafter granted by the Borrower to the Lender as
            security for the obligations to the Lender.

            3.4 Manner of Payments. Any other provision of this Credit Agreement
            to the contrary notwithstanding, the Borrower shall make all
            payments of interest on and principal of the Subject Notes to the
            Lender at its office shown on the first page hereof.

            3.5 Increased Costs. If any Regulatory Change or other change in any
            existing law, rule or regulation or in the interpretation or
            administration thereof by any governmental authority, central bank
            or comparable agency shall subject the Lender or one or more of its
            sources of financing to increased costs, the Borrower shall pay to
            the Lender within fifteen (15) days of demand therefor, Borrower's
            pro rata share (based on the amount of all loans outstanding from
            the Lender) of any such amount required to compensate the Lender or
            such other Persons for such costs.

            3.6. Collateral Allocation. To the extent the Lender receives
            proceeds of any Collateral after the exercise of remedies provided
            for in Section 8.2: (a) proceeds of accounts and inventory shall
            be applied first to any obligations of the Borrower relating to or
            arising under the Seasonal Note and Loan, and then to all the other
            obligations to the Lender under the Loan Documents; (b) proceeds of
            all other Collateral shall be applied first to all the obligations
            of the Borrower to the Lender under the Loan Documents, other than
            those relating to or arising under the Seasonal Note and Loan , and
            then to all other obligations to the Lender under the Loan
            Documents, pro rata in accordance with the respective principal
            amounts thereof.

            3.7. Loan Agreement Reference. Any reference in any Subject Note to
            any Loan Agreement or Credit Agreement shall be deemed to be a
            reference to this Credit Agreement, as it may from time to time be
            amended, modified or restated. Any conflict between the terms of any
            Subject Note, and the terms of this Credit Agreement shall be
            resolved in favor of the terms of this Credit Agreement.

<PAGE>


                            4. CONDITIONS OF LENDING

            4.1. Conditions Precedent. This Credit Agreement and the Lender's
            obligations hereunder are subject to receipt, on or prior to the
            date hereof, by the Lender of the following, each to be in form and
            substance satisfactory to the Lender, unless the Lender waives
            receipt of any of the following in writing:

            (a)   This Credit Agreement and the Subject Notes each appropriately
                  completed and duly executed by the Borrower;

            (b)   The Security Agreement and corresponding financing
                  statement(s) appropriately completed and duly executed by the
                  Borrower;

            (c)   The Guaranty of any Person, as required by the Lender,
                  appropriately completed and duly executed by the Guarantor.

            (d)   A current UCC financing statement search, federal and state
                  tax lien search, judgment and bankruptcy search, reflecting
                  results satisfactory to the Lender, on the Borrower from the
                  appropriate filing offices as required by the Lender;

            (e)   A Certificate of Good Standing for the Borrower issued by the
                  Secretary of State in all states where the Borrower is
                  qualified to do business;

            (f)   A copy of the Borrower's Bylaws, together with all amendments,
                  certified by the Secretary of the Borrower to be a true and
                  correct copy thereof;

            (g)   A copy of the Articles of Incorporation of the Borrower,
                  together with all amendments, certified by the Secretary of
                  State of the state of the Borrower's incorporation to be a
                  true and correct copy thereof;

            (h)   A certified copy of the resolutions of the Board of Directors
                  of the Borrower authorizing or ratifying the transactions
                  contemplated hereby, and the execution, delivery and
                  performance of the Loan Documents, and designating the
                  officers authorized to execute the Loan Documents to which the
                  Borrower is a party and to perform the obligations of the
                  Borrower thereunder;

            (i)   A certificate of the Secretary of the Borrower certifying the
                  names of the officers authorized to execute the Loan
                  Documents, together with a sample of the true signature of
                  each such officer;

            (j)   A favorable opinion of counsel for the Borrower, satisfactory
                  to the Lender, as to the matters set forth in Subsections 5.1,
                  5.2, 5.3, 5.5, 5.7 and 5.9 (delivered not later than March 31,
                  1998), and other matters as requested by the Lender,
                  satisfactory to the Lender and its counsel;

            (k)   Policies or certificates of insurance evidencing insurance
                  coverage required under this Credit Agreement and any other of
                  the Loan Documents;

            (l)   A completed Borrowing Base Certificate each dated as of the
                  most recent month end.

            (m)   Such other documents, information and actions as the Lender
                  may reasonably request.

<PAGE>


            4.2. Conditions Precedent to all Loans and Advances. The obligation
            of the Lender to make any Advance hereunder, including the initial
            Advance, is subject to the satisfaction of each of the following,
            unless waived in writing by the Lender:

            (a)   The representations and warranties set forth in Section 5 are
                  true and correct in all material respects on the date hereof
                  and on the date of any Advance (as if made on the date of such
                  Advance, except to the extent that such representations and
                  warranties expressly relate solely to an earlier date).

            (b)   No Default or Event of Default shall have occurred and be
                  continuing.

            (c)   No litigation, arbitration or governmental investigation or
                  proceeding shall be pending, or, to the knowledge of the
                  Borrower, threatened, against the Borrower or affecting the
                  business or operations of the Borrower which was not
                  previously disclosed to the Lender and which, if determined
                  adversely to the Borrower, would have a material adverse
                  effect on the operation or financial condition of the
                  Borrower.

            (d)   No Default or Event of Default shall result from the making of
                  any Advance.

            (e)   No Material Adverse Occurrence shall have occurred and be
                  continuing.

            (f)   Each request for an Advance and each acceptance of the
                  proceeds of such request by the Borrower shall constitute a
                  representation and warranty by the Borrower that on the date
                  of acceptance of such proceeds (both immediately before and
                  after giving effect to such acceptance) the statements made in
                  Section 5 are true and correct with the same effect as if then
                  made, except to the extent such statements expressly relate
                  solely to an earlier date.

                       5. REPRESENTATIONS AND WARRANTIES

            The Borrower represents and warrants to the Lender as follows:

            5.1. Organization, etc. The Borrower is a corporation validly
            organized and existing and in good standing under the laws of the
            State of Minnesota, has full power and authority to own its property
            and conduct its business substantially as presently conducted by it
            and is duly qualified and licensed to do business and is in good
            standing as a foreign corporation in each other jurisdiction where
            the nature of its business makes such qualification or licensing
            necessary. The Borrower has full power and authority to enter into
            and perform its obligations under the Loan Documents and to obtain
            the Loans and Advances hereunder.

            5.2. Due Authorization. The execution, delivery and performance by
            the Borrower of the Loan Documents have been duly authorized by all
            necessary corporate action, do not require any approval or consent
            of, or any registration, qualification or filing with, any
            governmental agency or authority or any approval or consent of any
            other Person (including, without limitation, any stockholder, do not
            and will not conflict with, result in any violation of or constitute
            any default under, any provision of the Borrower's Articles of
            Incorporation or Bylaws, any agreement binding on or applicable to
            the Borrower or any of its property, or any law or governmental
            regulation or court decree or order, binding upon or applicable to
            the Borrower or of any of its property and will not result in the
            creation or imposition of any Lien on any of its property pursuant
            to the provisions of any agreement binding on or applicable to the
            Borrower or any of its property except pursuant to the Loan
            Documents.

<PAGE>


            5.3. Validity of the Loan Documents. The Loan Documents to which the
            Borrower is a party are the legal, valid and binding obligations of
            the Borrower and are enforceable in accordance with their terms,
            subject only to bankruptcy, insolvency, reorganization, moratorium
            or similar laws, rulings or decisions at the time in effect
            affecting the enforceability of rights of creditors generally and to
            general equitable principles which may limit the right to obtain
            equitable remedies.

            5.4. Financial Information. The financial statements of the Borrower
            furnished to the Lender have been and will be prepared in accordance
            with GAAP consistently applied by the Borrower and present fairly
            the financial condition of the Borrower as of the dates thereof and
            for the periods covered thereby. The Borrower is not aware of any
            contingent liabilities or obligations which would, upon becoming
            non-contingent liabilities or obligations, be a Material Adverse
            Occurrence. Since the date of the most recent such statements,
            neither the condition (financial or otherwise), the business nor the
            properties of the Borrower have been materially and adversely
            affected in any way.

            5.5. Litigation, Other Proceedings. Except as previously disclosed
            to and approved of in writing by the Lender, there is no action,
            suit or proceeding at law or equity, or before or by any
            governmental department, commission, board, bureau, agency or
            instrumentality, domestic or foreign, pending or, to the knowledge
            of the Borrower, threatened, against the Borrower or any of its
            property, which is reasonably likely to result in a Material Adverse
            Occurrence; and the Borrower is not in default with respect to any
            final judgment, writ, injunction, decree, rule or regulation of any
            court or governmental department, commission, board, bureau, agency
            or instrumentality, domestic or foreign, where such default would be
            a Material Adverse Occurrence.

            5.6. Title to Assets. Except for Liens permitted by Section 7.2, the
            Borrower has good and marketable title to all of its assets, real
            and personal.

            5.7. Lien Priority. The Liens created by the Security Agreement are
            attached and first, perfected Liens on the Collateral.

            5.8. Guarantees and Indebtedness. Except as disclosed on financial
            statements of the Borrower furnished to the Lender, the Borrower is
            not a party to any material contract of guaranty or suretyship and
            none of its assets is subject to any contract of that nature and the
            Borrower is not indebted to any other party, except the Lender.

            5.9. Margin Stock. No part of any Loan or Advance hereunder shall be
            used at any time by the Borrower to purchase or carry margin stock
            (within the meaning of Regulation G, T, U or X promulgated by the
            Board of Governors of the Federal Reserve System) or to extend
            credit to others for the purpose of purchasing or carrying any
            margin stock. The Borrower is not engaged principally, or as one of
            its important activities, in the business of extending credit for
            the purposes of purchasing or carrying any such margin stock. No
            part of the proceeds of any Loan or Advance hereunder will be used
            by the Borrower for any purpose which violates, or which is
            inconsistent with, any regulations promulgated by the Board of
            Governors of the Federal Reserve System.

            5.10. Taxes. The Borrower has filed all federal, state and other
            income tax returns which are required to be filed through the date
            of this Credit Agreement and has paid all taxes as shown on said
            returns, and all taxes due or payable without returns and all
            assessments received to the extent such taxes and assessments have
            become due. All tax liabilities of the Borrower are adequately
            provided for on its books, including interest and penalties. No
            income tax liability of a material

<PAGE>


            nature has been asserted by taxing authorities for taxes in excess
            of those already paid. The Borrower has made all required
            withholding deposits.

            5.11. Accuracy of Information. All factual information furnished by
            or on behalf of the Borrower to the Lender for purposes of or in
            connection with this Credit Agreement or any transaction
            contemplated by this Credit Agreement is, and all other such factual
            information furnished by or on behalf of the Borrower to the Lender
            in the future, will be true and accurate in every material respect
            on the date as of which such information is dated or certified. No
            such information contains any material misstatement of fact or omits
            any material fact or any fact necessary to prevent such information
            from being misleading.

            5.12. Material Agreements. The Borrower is not a party to any
            agreement or instrument or subject to any restriction that
            materially and adversely affects its business, property or assets,
            operations or condition (financial or otherwise).

            5.13. Defaults. The Borrower is not in default in the performance,
            observance or fulfillment of any of the obligations, covenants or
            conditions contained in any: (a) agreement to which such entity is a
            party, which default might have a material adverse effect on the
            business, properties or assets, operations, or condition (financial
            or otherwise) of the Borrower; or (b) instrument evidencing any
            indebtedness or under any agreement relating to such indebtedness.

            5.14. ERISA. (a) No Reportable Event has occurred and is continuing
            with respect to any Plan; (b) the Pension Benefit Guaranty
            Corporation or any successor entity has not instituted proceedings
            to terminate any Plan; and (c) each Plan of the Borrower has been
            maintained and funded in all material respects in accordance with
            its terms and with ERISA. All undefined capitalized terms used in
            this Section shall have the meanings ascribed to them in ERISA.

            5.15. Financial Status. The Borrower is not insolvent (as such term
            is defined in Section 101(32) of the United States Bankruptcy Code
            of 1978, as amended or Minnesota Statutes Section 513.42, as
            amended) and will not be rendered insolvent (as such term is defined
            in Section 101(32) of the United States Bankruptcy Code of 1978, as
            amended or Minnesota Statutes Section 513.42, as amended) by
            execution of this Credit Agreement or any other of the Loan
            Documents, or consummation of the transactions contemplated thereby.

            5.16. Survival of Representations. All representations and
            warranties contained in this Section 5 shall survive the delivery of
            the Notes and the making of the Loans and Advances evidenced thereby
            and any investigation at any time made by or on behalf of Lender
            shall not diminish its rights to rely thereon.

            5.17. Environmental Matters.

            (a)   Definitions. As used in this Credit Agreement, the following
                  terms shall have the following meanings:

                  (i)   "Environmental Law" means any federal, state, local or
                        other governmental statute, regulation, law or ordinance
                        dealing with the protection of human health and the
                        environment.

                  (ii)  "Hazardous Substances" means pollutants, contaminants,
                        hazardous substances, hazardous wastes, petroleum and
                        fractions thereof, and all other chemicals, wastes,

<PAGE>


                        substances and materials listed in, regulated by or
                        identified in any Environmental Law.

                  (iii) "Premises" means all premises where the Borrower
                        conducts its business and has any rights of possession.

            (b)   To the Borrower's best knowledge, there are not present in, on
                  or under the Premises any Hazardous Substances in such form or
                  quantity as to create any liability or obligation for either
                  the Borrower or the Lender under common law of any
                  jurisdiction or under any Environmental Law, and no Hazardous
                  Substances have ever been stored, buried, spilled, leaked,
                  discharged, emitted or released in, on or under the Premises
                  in such a way as to create any such liability.

            (c)   There are not and there never have been any requests, claims,
                  notices, investigations, demands, administrative proceedings,
                  hearings or litigation, relating in any way to the Premises or
                  the Borrower, alleging liability under, violation of, or
                  noncompliance with any Environmental Law or any license,
                  permit or other authorization issued pursuant thereto. To the
                  Borrower's best knowledge, no such matter is threatened or
                  impending.

            (d)   To the Borrower's best knowledge, the Premises are not and
                  never have been listed on the National Priorities List, the
                  Comprehensive Environmental Response, Compensation and
                  Liability Information System or any similar federal, state or
                  local list, schedule, log, inventory or database.

            5.18. Subsidiaries. The Borrower has the Subsidiaries listed on the
            financial statements previously delivered to the Lender.

                            6. AFFIRMATIVE COVENANTS

            As long as there remains any amount outstanding under the Subject
Notes or the Lender has any obligation to make Advances under the Seasonal
Commitment, the Borrower shall, unless waived in writing by the Lender:

            6.1. Financial Statements and Reports. Furnish to the Lender, at the
            times set forth below, the following financial statements, reports
            and information:

            (a)   As soon as available, but in any event within one hundred
                  twenty five (125) days after each fiscal year end, annual
                  audited financial statements of the Borrower, and Subsidiaries
                  prepared on a consolidated basis, certified by certified
                  public accountants satisfactory to the Lender to have been
                  prepared in accordance with GAAP consistently applied;

            (a)   As soon as available, but in any event within thirty (30) days
                  after the last day of each monthly fiscal period unaudited
                  financial statements of the Borrower consisting of a balance
                  sheet and the related statements of income, retained earnings
                  and cash flows prepared on a consolidated basis dated as of
                  the last Business Day of such quarterly fiscal period in form
                  and detail as reasonably required by the Lender certified by
                  the chief financial officer of the Borrower to have been
                  prepared from the records of the Borrower on the basis of
                  accounting principles consistently applied by the Borrower;

<PAGE>


            (c)   As soon as available, but in any event within ninety (90) days
                  following each fiscal year-end, an operating budget and cash
                  flow forecast for the fiscal year immediately following such
                  fiscal year-end.

            (d)   Promptly upon obtaining knowledge thereof, notice of the
                  occurrence of any Default or Event of Default and of the
                  violation by the Borrower of any law, rule or regulation, the
                  non-compliance with which could be reasonably expected to be a
                  Material Adverse Occurrence;

            (e)   To the extent applicable, promptly after the sending or filing
                  thereof, copies of all regular and periodic financial reports
                  which the Borrower shall file with the U.S. Securities and
                  Exchange Commission, or any national securities exchange;

            (f)   As soon as available, but in any event within thirty (30) days
                  after the last day of each monthly fiscal period, a Borrowing
                  Base certificate.

            (g)   Such other information concerning the business, operations and
                  condition (financial or otherwise) of the Borrower as the
                  Lender may reasonably request.

            6.2. Maintenance of Corporate Existence. Maintain and preserve its
            corporate existence.

            6.3. Taxes. Pay and discharge as the same shall become due and
            payable, all taxes, assessments and other governmental charges and
            levies against or on any of its property, as well as claims of any
            kind which, if unpaid, might become a Lien upon any of its
            properties, unless such tax, levy, charge assessment or Lien is
            being contested in good faith by the Borrower and is supported by an
            adequate book reserve. The Borrower shall make all required
            withholding deposits.

            6.4. Notices. As soon as practicable, give notice to the Lender of:

            (a)   The commencement of any litigation relating to the Borrower
                  which might reasonably result in a Material Adverse Occurrence
                  or relating to the transactions contemplated by this Credit
                  Agreement;

            (b)   The commencement of any material arbitration or governmental
                  proceeding or investigation not previously disclosed to the
                  Lender which has been instituted or, to the knowledge of the
                  Borrower, is threatened against the Borrower or its property
                  which might reasonably result in a Material Adverse
                  Occurrence;

            (c)   Any Reportable Event or "prohibited transaction" or the
                  imposition of a Withdrawal Liability, within the meaning of
                  ERISA, in connection with any Plan and, when known, any action
                  taken by the Internal Revenue Service, Department of Labor or
                  Pension Benefit Guaranty Corporation with respect thereto, and
                  any adverse development which occurs in any litigation,
                  arbitration or governmental investigation or proceeding
                  previously disclosed to the Lender which if determined
                  adversely to the Borrower would constitute a Material Adverse
                  Occurrence; and

            (d)   Any Default or Event of Default under this Credit Agreement.

            6.5. Compliance with Laws. Carry on its business activities in
            substantial compliance with all applicable federal or state laws and
            all applicable rules, regulations and orders of all governmental
            bodies and offices having power to regulate or supervise its
            business activities. The Borrower

<PAGE>


            shall maintain all material rights, liens, franchises, permits,
            certificates of compliance or grants of authority required in the
            conduct of its business. Without limiting the foregoing
            undertakings, the Borrower specifically agrees that it will comply
            with all applicable Environmental Laws and obtain and comply with
            all permits, licenses and similar approvals required by any
            Environmental laws, and will not generate, use, transport, treat,
            store or dispose of any Hazardous Substances in such a manner as to
            create any liability or obligation under the common law of any
            jurisdiction or any Environmental Law.

            6.6. Books and Records. Keep books and records reflecting all of its
            business affairs and transactions in accordance with GAAP
            consistently applied and permit the Lender, and its representatives,
            at reasonable times and intervals, to visit all of its offices,
            discuss its financial matters with officers of the Borrower and its
            independent public accountants (and by this provision the Borrower
            authorizes its independent public accountants to participate in such
            discussions) and examine any of its books and other corporate
            records.

            6.7. Insurance. Procure and maintain insurance with financially
            sound and reputable insurers, insurance with respect to the
            Collateral and its other property against damage and loss by theft,
            fire, collision (in the case of motor vehicles) and such other risks
            as are required by the Lender in an amount equal to the fair market
            value thereof and, in any event, in an amount sufficient to avoid
            the application of any coinsurance provisions and naming the Lender
            loss payee. The Borrower shall also procure and maintain other such
            insurance including workers compensation insurance, liability and
            business interruption insurance, and other insurance as the Lender
            may require and/or that may be required under any of the Loan
            Documents, all in such amounts as may be required by the Lender.
            Policies of all such insurance shall contain an agreement by the
            insurer to provide the Lender thirty (30) days prior written notice
            of cancellation and an agreement that the Lender's interest shall
            not be impaired or invalidated by any act or neglect of the Borrower
            nor by the occupation of properties owned or leased by the Borrower
            or other properties wherein the Collateral is located for purposes
            more hazardous than those permitted by such policies. The Borrower
            shall provide evidence of such insurance and the policies of
            insurance or copies thereof to the Lender upon request.

            6.8. Maintain Property. Maintain and keep its assets, property and
            equipment in good repair, working order and condition and from time
            to time make or cause to be made all needed renewals, replacements
            and repairs.

            6.9. Conduct of Business. Continue to engage primarily in the
            business being conducted on the date of this Credit Agreement.

            6.10. Net Working Capital. Maintain as of the end of each calendar
            month Net Working Capital of not less than $1,400,000.

            6.11. Equity to Asset Ratio. Maintain as of each calendar month an
            Equity to Asset Ratio of not less than .30:1.0. In the event the
            Equity to Asset Ratio falls below .30:1.0, the applicable interest
            rate to the subject note shall increase to a variable rate of
            Reference Rate. Upon the curing of the default, the interest rate on
            the subject note shall revert to the initially agreed upon interest
            rate effective on the date which the default is cured. It is further
            agreed that at no time shall the Equity to Asset Ratio fall below
            .20:1.0.

            6.12. Further Assurances. The Borrower agrees upon reasonable
            request by the Lender to execute and deliver such further
            instruments, deeds and assurances, including financing statements

<PAGE>


            under the Uniform Commercial Code of Minnesota and/or any other
            relevant states, and to do such further acts as may be necessary or
            proper to carry out more effectively the purposes of this Credit
            Agreement and the Loan Documents and, without limiting the
            foregoing, to make subject to the liens and security interests of
            the Security Agreement and any other of the Loan Documents any
            property agreed to be subjected, or intended to be subject, or
            covered by the granting clauses of the Security Agreement or such
            other of the Loan Documents.

            6.13 ERISA Compliance. Comply in all material respects at all times
            with all applicable provisions of ERISA and the regulations and
            published interpretations thereunder.

                             7. NEGATIVE COVENANTS

            As long as there remains any amount outstanding under the Subject
Notes or the Lender has any obligation to make Advances under the Seasonal Loan
Commitment, the Borrower shall not, unless waived in writing by the Lender:

            7.1. Consolidation; Merger; Sale of Assets; Acquisitions.
            Consolidate with or merge into or with any other entity; or sell
            (other than sales of inventory in the ordinary course of business),
            transfer, lease or otherwise dispose of all or a substantial part of
            its assets; or acquire a substantial interest in another Person
            either through the purchase of all or substantially all of the
            assets of that Person or the purchase of a controlling equity
            interest in that Person.

            7.2. Liens. Create, incur, assume or suffer to exist any Lien or any
            of its property, real or personal, except (a) Liens in favor of the
            Lender; (b) Liens disclosed to and approved of in writing by the
            Lender; (c) Liens for current taxes and assessments which are not
            yet due and payable; and (d) purchase money security interests to
            secure the indebtedness permitted under Section 7.3 below.

            7.3. Additional Indebtedness. Create, incur, assume or suffer to
            exist any indebtedness except: (a) indebtedness in favor of the
            Lender; (b) current liabilities incurred in the ordinary course of
            business; (c) indebtedness existing on the date of this Credit
            Agreement and disclosed to and approved of in writing by the Lender;
            and (d) purchase money indebtedness incurred in connection with the
            acquisition of fixed assets not to exceed $500,000 in the aggregate
            during any fiscal year of the Borrower.

            7.4. Guaranties. Assume, guarantee, endorse or otherwise become
            liable in connection with the indebtedness of any other person or
            entity except endorsements of negotiable instruments for deposit or
            collection in the ordinary course of business.

            7.5. Change in Ownership or Business. Permit a material change in
            (a) the ownership or management of the Borrower as in effect on the
            date of this Credit Agreement, or (b) the line of business presently
            engaged in by the Borrower.

            7.6. Dividends. Declare or pay any dividends, purchase, redeem,
            retire or otherwise acquire for value any of its capital stock now
            or hereafter outstanding, return any capital to its stockholders as
            such, or make any distribution of assets to its stockholders as
            such, at any time any Default or Event of Default has occurred and
            is continuing.

            7.7. Investments; Subsidiaries. The Borrower will not purchase or
            hold beneficially any stock or other securities or evidences of
            indebtedness of, make or permit to exist any loans or advances to,
            or create or acquire any Subsidiary or make any investment or
            acquire any interest whatsoever in, any other Person, except:

<PAGE>


            (a)   Investments in direct obligations of the United States of
                  America or any agency or instrumentality thereof whose
                  obligations constitute the full faith and credit obligations
                  of the United States of America having a maturity of one (1)
                  year or less, commercial paper issued by a U.S. corporation
                  rated "A-1" or "A-2" by Standard & Poor's Ratings Services or
                  "P-1" or "P-2" by Moody's Investors Service, investments in
                  money market mutual funds whose underlying assets are
                  exclusively investments which would otherwise be permitted
                  investments under this Section 7.6(a), or repurchase
                  agreements, certificates of deposit or bankers' acceptances
                  having a maturity of one (1) year or less issued by members of
                  the Federal Reserve System having deposits in excess of
                  $500,000,000 (which certificates of deposit or bankers'
                  acceptances are fully insured by the Federal Deposit Insurance
                  Corporation);

            (b)   Travel advances or loans to officers and employees of the
                  Borrower (not including contracts made in the ordinary course
                  of business with any such officers or employees) not exceeding
                  at any one time an aggregate of $25,000;

            (c)   Advances in the form of progress payments, prepaid rent or
                  security deposits;

            (d)   Existing investments as described in the financial statements
                  previously delivered to the Lender;

            (e)   Investments constituting transactions made in the ordinary
                  course of business of the Borrower;

            (f)   Investments in wholly-owned subsidiaries of the Borrower
                  existing as of the date hereof; and

            (g)   Investments not otherwise permitted in this Section 7.7 not to
                  exceed $5,000,000 in the aggregate (on a book value basis) at
                  any time outstanding.

                       8. EVENTS OF DEFAULT AND REMEDIES

            8.1. Events of Default. The term "Event of Default" shall mean any
            of the following events:

            (a)   The Borrower shall default in the payment when due, or if
                  payable on demand, upon demand, of any principal or interest
                  on any of the Subject Notes; or

            (b)   The Borrower shall default (other than a default in payment
                  under subsection (a) above) in the due performance and
                  observance of any of the covenants contained in any of the
                  Loan Documents and such default shall continue unremedied for
                  a period of thirty (30) days after notice from the Lender to
                  the Borrower thereof; or

            (c)   An event has occurred which would, at such time or with the
                  passage of time, constitute an "event of default" (however
                  legally styled) under any other loan obligation, lease, bond,
                  debenture, security agreement, note, or instrument or
                  agreement evidencing Debt and any applicable grace period
                  specified in such agreement or evidence of Debt has expired;
                  or

            (d)   The Borrower shall become insolvent or generally fail to pay
                  or admit in writing its inability to pay its debts as they
                  become due; or the Borrower shall apply for, consent to, or
                  acquiesce in the appointment of a trustee, receiver or other
                  custodian for itself or any of its property, or make a general
                  assignment for the benefit of its creditors; or trustee,
                  receiver or other custodian shall otherwise be appointed for
                  the Borrower or any of its assets; or any

<PAGE>


                  bankruptcy, reorganization, debt arrangement, or other case or
                  proceeding under any bankruptcy or insolvency law, or any
                  dissolution or liquidation proceeding shall be commenced by or
                  against the Borrower; or the Borrower shall take any action to
                  authorize, or in furtherance of, any of the foregoing; or

            (e)   Any representation or warranty set forth in this Credit
                  Agreement or any other Loan Document shall be untrue in any
                  material respect on the date as of which the facts set forth
                  are stated or certified; or

            (f)   The occurrence of any Material Adverse Occurrence; or

            (g)   A Reportable Event (as defined under ERISA) shall have
                  occurred; or

            (h)   The rendering against the Borrower of a final judgment, decree
                  or order for the payment of money in excess of $250,000
                  (unless the payment of such judgment in the amount of such
                  excess is insured), and the continuance of such judgment,
                  decree or order unsatisfied for any 30 consecutive day period
                  without a stay of execution.

            (i)   The occurrence of a Change of Control; or

            (j)   The Lender shall in good faith deem itself insecure.

            8.2. Remedies; Cumulative. If an Event of Default described in
            Section 8.1(d) shall occur, the full unpaid balance of each of the
            Subject Notes (outstanding balance plus accrued interest) and all
            other obligations of the Borrower to the Lender shall automatically
            be due and payable without declaration, notice, presentment, protest
            or demand of any kind (all of which are hereby expressly waived) and
            the obligation of the Lender to make additional Advances shall
            automatically terminate. If any other Event of Default shall occur
            and be continuing, the Lender may terminate its obligation to make
            additional Advances and may declare the outstanding balance of the
            each of the Subject Notes and all other obligations of the Borrower
            to the Lender to be due and payable without further notice,
            presentment, protest or demand of any kind (all of which are hereby
            expressly waived), whereupon the full unpaid amount of each of the
            Subject Notes and all other obligations of the Borrower to the
            Lender shall become immediately due and payable. Upon any Event of
            Default, the Lender shall be entitled to exercise any and all rights
            and remedies available under any of the Loan Documents or otherwise
            available at law or in equity to collect the Subject Notes and all
            other obligations of the Borrower to the Lender, to realize upon or
            otherwise pursue any and all Collateral and other security
            (including without limitation any and all guarantees) for the loans
            under this Credit Agreement and to, without notice to the Borrower,
            and without further action, apply any and all monies owing by Lender
            to the Borrower to the payment of the Subject Notes, and all other
            obligations of the Borrower hereunder, in such order as the Lender
            elects (subject to Section 3.6).

                                9. MISCELLANEOUS

            9.1. Waivers, Amendments. The provisions of the Loan Documents may
            from time to time be amended, modified, or waived, if such
            amendment, modification or waiver is in writing and signed by the
            Lender. No failure or delay on the part of the Lender or the
            holder(s) of the Subject Notes

<PAGE>


            in exercising any power or right under any of the Loan Documents
            shall operate as a waiver thereof, nor shall any single or partial
            exercise of any such power or right preclude any other or further
            exercise thereof or the exercise of any other power or right. No
            notice to or demand on the Borrower in any case shall entitle it to
            any notice or demand in similar or other circumstances.

            9.2. Notices. All communications and notices provided under this
            Credit Agreement shall be in writing and addressed or delivered to
            the Borrower or the Lender at their respective addresses shown on
            the first page hereof, or to any party at such other address as may
            be designated by such party in a written notice to the other
            parties. Such notices shall be delivered by any of the following
            means: (i) mailing through the United States Postal Service, postage
            prepaid, by registered or certified mail, return receipt requested;
            (ii) delivery by reputable overnight delivery service including
            without limitation, and by way of example only: Federal Express,
            DHL, Airborne Express and Express Mail; or (iii) delivery by
            reputable private personal delivery service. Notices delivered in
            accordance with (i) above shall be deemed delivered the second
            Business Day after deposit in the mail; notices delivered in
            accordance with (ii) above shall be deemed delivered the first
            Business Day after delivery to the delivery service; and notices
            delivered in accordance with (iii) above shall be deemed delivered
            the same Business Day as that specified by the notifying party to
            the delivery service.

            9.3. Costs and Expenses. The Borrower agrees to pay all expenses for
            the preparation of this Credit Agreement, including exhibits, and
            any amendments to this Credit Agreement as may from time to time
            hereafter be required, and the reasonable attorneys fees and legal
            expenses of counsel for the Lender, from time to time incurred in
            connection with the preparation and execution of this Credit
            Agreement and any document relevant to this Credit Agreement, any
            amendments hereto or thereto, and the consideration of legal
            questions relevant hereto and thereto. The Borrower agrees to
            reimburse Lender upon demand for, all out-of-pocket expenses
            (including reasonable attorneys fees and legal expenses) in
            connection with the Lender's enforcement of the obligations of the
            Borrower hereunder or under the Note or any other of the Loan
            Documents, whether or not suit is commenced including, without
            limitation, attorneys fees, and legal expenses in connection with
            any appeal of a lower court's order or judgment. The obligations of
            the Borrower under this Section 9.3 shall survive any termination of
            this Credit Agreement.

            9.4. Interest Limitation. All agreements between the Borrower and
            the Lender are hereby expressly limited so that in no contingency or
            event whatsoever, whether by reason of acceleration of maturity of
            the indebtedness evidenced or secured thereby or otherwise, shall
            the rate of interest charged or agreed to be paid to the Lender for
            the use, forbearance, loaning or detention of such indebtedness
            exceed the maximum permissible interest rate under applicable law
            ("Maximum Rate"). If for any reason or in any circumstance
            whatsoever fulfillment of any provision of this Credit Agreement
            and/or the Subject Notes, any document securing or executed in
            connection herewith or therewith, or any other agreement between the
            Borrower and the Lender, at any time shall require or permit the
            interest rate applied thereunder to exceed the Maximum Rate, then
            the interest rate shall automatically be reduced to the Maximum
            Rate, and if the Lender should ever receive interest at a rate that
            would exceed the Maximum Rate, the amount of interest received which
            would be in excess of the amount receivable after applying the
            Maximum Rate to the balance of the outstanding obligation shall be
            applied to the reduction of the principal balance of the outstanding
            obligation for which the amount was paid and not to the payment of
            interest thereunder. This provision shall control every other
            provision of any and all agreements between the Borrower and the
            Lender and shall also be binding upon and applicable to any
            subsequent holder of any of the Subject Notes.

<PAGE>


            9.5. Severability. Any provision of this Credit Agreement or any
            other of the Loan Documents executed pursuant hereto which is
            prohibited or unenforceable in any jurisdiction shall, as to such
            jurisdiction, be ineffective to the extent of such portion or
            unenforceability without invalidating the remaining provisions of
            this Credit Agreement or such Loan Document or affecting the
            validity or enforceability of such provisions in any other
            jurisdiction.

            9.6. Cross-References. References in this Credit Agreement or in any
            other of the Loan Documents executed pursuant hereto to any Section
            are, unless otherwise specified, to such Section of this Credit
            Agreement or such Loan Document, as the case may be.

            9.7. Headings. The various headings of this Credit Agreement or of
            any other of the Loan Documents executed pursuant hereto are
            inserted for convenience only and shall not affect the meaning or
            interpretation of this Credit Agreement or such Loan Document or any
            provisions hereof or thereof.

            9.8. Governing Law; Venue; Waiver of Jury Trial. Each of the Loan
            Documents shall be deemed to be a contract made under and governed
            by the laws of the State of North Dakota (without regard to the laws
            of conflict of any jurisdiction) as to all matters, including
            without limitation, matters of validity, interpretation,
            construction, effect, performance and remedies. The Borrower hereby
            consents to the personal jurisdiction of the state and federal
            courts located in the State of North Dakota in connection with any
            controversy related to this Credit Agreement and any other of the
            Loan Documents, waives any argument that venue in such forums is not
            convenient and agrees that any litigation instigated by the Borrower
            against the Lender in connection herewith or therewith shall be
            venued in the federal or state court that has jurisdiction over
            matters arising in Fargo, North Dakota. THE BORROWER AND LENDER
            IRREVOCABLY WAIVE ALL RIGHT TO TRIAL BY JURY IN ANY ACTION,
            PROCEEDING OR COUNTERCLAIM ARISING OUT OF OR RELATING TO ANY LOAN
            DOCUMENT OR ANY INSTRUMENT OR DOCUMENT DELIVERED THEREUNDER.

            9.9. Successors and Assigns. This Credit Agreement shall be binding
            upon and shall inure to the benefit of the parities hereto and their
            respective successors and assigns, except that Borrower may not
            assign or transfer its rights hereunder without the prior written
            consent of Lender.

            9.10. Recitals Incorporated. The recitals to this Credit Agreement
            are incorporated into and constitute an integral part of this Credit
            Agreement.

            9.11. Multiple Counterparts. This Credit Agreement may be executed
            in one or more counterparts and by the different parties on separate
            counterparts, each of which shall be deemed to be an original and
            all of which shall constitute one and the same instrument.

            9.12. Indemnity. In addition to the payment of expenses pursuant to
            Section 9.3, the Borrower agrees to indemnify, defend and hold
            harmless the Lender, and any of its participants, assignees, parent
            corporations, subsidiary corporations, affiliated corporations and
            successor corporations, and all present and future officers,
            directors, employees, attorneys and agents of the foregoing (the
            "Indemnitees"), from and against any of the following (collectively,
            "Indemnified Liabilities"):

            (a)   any and all transfer taxes, documentary taxes, assessments or
                  charges made by any governmental authority by reason of the
                  execution and delivery of the Loan Documents or the making of
                  the Advances or the Loans;

<PAGE>


            (b)   any claims, loss or damage to which any Indemnitee may be
                  subjected if any representation or warranty contained in this
                  Agreement proves to be incorrect in any respect or as a result
                  of any violation of the covenant contained in this Agreement;
                  and

            (c)   any and all other liabilities, losses, damages, penalties,
                  judgments, suits, claims, costs and expenses of any kind or
                  nature whatsoever (including, without limitation, the
                  reasonable fees and disbursements of counsel) in connection
                  with the foregoing and any other investigative, administrative
                  or judicial proceedings, whether or not such Indemnitee shall
                  be designated a party thereto, which may be imposed on,
                  incurred by or asserted against any such Indemnitee, in any
                  manner related to or arising out of or in connection with the
                  making of the Advances or the Loans and the Loan Documents or
                  the use or intended use of the proceeds of the Advances or the
                  Loans.

            If any investigative, judicial or administrative proceeding arising
            from any of the foregoing is brought against any Indemnitee, upon
            such Indemnitee's request, the Borrower, or counsel designated by
            the Borrower and satisfactory to the Indemnitee, will resist and
            defend such action, suit or proceeding to the extent and in the
            manner directed by the Indemnitee, at the Borrower's sole costs and
            expense. Each Indemnitee will use its best efforts to cooperate in
            the defense of any such action, suit or proceeding. If the foregoing
            undertaking to indemnify, defend and hold harmless may be held to be
            unenforceable because it violates any law or public policy, the
            Borrower shall nevertheless make the maximum contribution to the
            payment and satisfaction of each of the Indemnified Liabilities
            which is permissible under applicable law. The Borrower's obligation
            under this Section 9.129.129.1218.12 shall survive the termination
            of this Credit Agreement and the discharge of the Borrower's other
            obligations hereunder.

            9.13. Prior Agreement Superseded; Complete Agreement. This Credit
            Agreement amends, restates, and supersedes the Prior Agreement in
            its entirety and all obligations, liabilities and indebtedness of
            the Borrower incurred or arising thereunder shall be deemed to have
            been incurred and arising hereunder. Furthermore, this Credit
            Agreement, together with the Loan Documents, comprises the complete
            and integrated agreement of the parties on the subject matter hereof
            and supersedes all prior agreements, written or oral, on the subject
            matter hereof.

            9.14. Assignments; Participants; Waiver of Claims. The Lender may
            sell, assign or grant a participation in the Subject Notes, in whole
            or in part and may disclose information relating to the Borrower or
            otherwise relevant to this Agreement, to such Persons and their
            financing sources ("Assignees"). No Assignee shall be deemed a
            partner or agent of the Lender. The Borrower irrevocably agrees that
            any claims it may have or may assert against the Lender for breach
            of contract (or related tort claims) shall be personal to the Lender
            and shall not be asserted by way of direct claim or offset against
            any Assignee or against any Loan sold or assigned to any Assignee
            and the Assignee hereby irrevocably waives any right it otherwise
            may have, now or hereafter, to assert any such claim). The Borrower
            acknowledges that the Assignees shall rely on the foregoing waiver
            and agreement.


                  (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)

<PAGE>


            IN WITNESS WHEREOF, the parties hereto have caused this Credit
Agreement to be executed by their respective officers thereunto duly authorized
as of the day and year first above written.

                                          MINNESOTA VALLEY IRRIGATION, INC.,
                                          a Minnesota corporation

                                          By:
                                              ----------------------------------

                                          Its:
                                               ---------------------------------



                                          AG CAPITAL COMPANY,
                                          a Delaware Corporation

                                          By:
                                              ----------------------------------

                                          Its:
                                               ---------------------------------



                                                                    EXHIBIT 13.1


SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                           Fiscal Year Ended January 31,
(in thousands, except store and per share data)  1998        1997         1996         1995         1994         1993         1992
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>          <C>          <C>          <C>          <C>          <C>      
INCOME STATEMENT DATA:
Revenues:
   Wholegoods sales                          $ 301,684   $ 224,094    $ 164,054    $ 135,704    $ 106,600    $  73,516    $  49,097
   Parts and service                           113,268      75,820       58,998       48,206       37,512       31,862       22,129
   Rental                                       14,451       2,499          505         --           --           --           --
- -----------------------------------------------------------------------------------------------------------------------------------
         Total revenues                        429,403     302,413      223,557      183,910      144,112      105,378       71,226
Cost of revenues                               340,987     245,287      180,839      148,111      116,369       83,548       56,422
- -----------------------------------------------------------------------------------------------------------------------------------
Gross profit                                    88,416      57,126       42,718       35,799       27,743       21,830       14,804
Selling, general and administrative expenses    60,382      41,275       31,655       24,893       20,577       16,737       11,929
- -----------------------------------------------------------------------------------------------------------------------------------
Operating income                                28,034      15,851       11,063       10,906        7,166        5,093        2,875
Interest expense, net                           (5,538)     (5,046)      (2,994)      (1,093)      (1,334)        (908)      (1,126)
- -----------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                      22,496      10,805        8,069        9,813        5,832        4,185        1,749
Provision for income taxes (1)                   9,156       4,322        3,228        3,925        2,332        1,674          700
Minority interest                                   89        --           --           --           --           --           --
===================================================================================================================================
Net income                                   $  13,251   $   6,483    $   4,841    $   5,888    $   3,500    $   2,511    $   1,049
===================================================================================================================================
Net income per share - basic and diluted     $    1.00   $     .77    $     .58
================================================================================

SELECTED OPERATING DATA:
Comparable store revenues increase                  11%         26%          11%          25%          32%          12%        --
Stores open at beginning of period                  32          26           22           22           21           17           15
   Stores opened                                     3           1            2            0            0            0            1
   Stores acquired                                  16           5            2            0            1            4            1
   Stores consolidated                              (1)       --           --           --           --           --           --
- -----------------------------------------------------------------------------------------------------------------------------------
Stores open at end of period                        50          32           26           22           22           21           17
- -----------------------------------------------------------------------------------------------------------------------------------
Net purchases of rental equipment            $  14,185   $   1,519    $   6,342    $    --      $    --      $    --      $    --
Net purchases of property and equipment          3,766       2,137        3,651        1,208          627          681          561
Depreciation and amortization                    5,308       2,606        1,326          690          668          584          504

As of January 31,
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET:
Working capital                              $  69,265   $  72,744    $  26,596    $  26,700    $  22,019    $  15,284    $   9,846
Inventories                                    220,841     130,955      115,616       77,204       64,768       55,582       40,175
Total assets                                   319,432     181,551      148,093       98,315       83,341       68,660       46,129
Floor plan payables (2)                        163,988      64,331       91,614       53,581       46,644       45,149       28,067
Total debt                                      31,353      14,409       10,638        3,277        2,946        6,698        6,283
Stockholders' equity                           101,070      87,795       34,284       30,467       24,503       11,105        7,006
</TABLE>

(1)  Prior to January 20, 1997, the Company elected to be treated as an S
     corporation under the Internal Revenue Code. A pro forma provision for
     income taxes was computed as if the Company were subject to corporate
     income taxes based on the tax laws in effect during these fiscal years.

(2)  Includes interest-bearing and noninterest-bearing liabilities incurred in
     connection with inventory financing.

                                       13

<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

As a specialty retailer, the Company distributes, sells, services, rents and
finances equipment for agricultural, construction, material handling and
transportation customers, including units of state, local and federal government
and utility companies. The Company's primary supplier of new equipment and parts
is Deere & Company (Deere). The Company operates the largest network of John
Deere construction and agricultural equipment retail stores in the United
States. The Company's stores are located in Arizona, California, Minnesota,
Montana, North Dakota, South Dakota, Texas and Washington.

The Company's growth in recent years has been due to increases in comparable
store revenues, opening additional retail locations, acquisitions of equipment
retailers and implementation of the Company's operating model. The increase in
comparable store revenues is primarily the result of growing market shares,
adding new product offerings, and acquiring stores in high growth markets. The
acquisitions are primarily the result of consolidation trends among equipment
retailers and the ability of the Company to leverage its expertise in
acquisitions, consolidation and retail sales, service and marketing.

In January 1997, the Company completed an initial public offering of Class A
Common Stock, issuing 4,830,000 shares (Offering). The proceeds of the Offering,
$68.3 million after offering costs, were used to repay indebtedness incurred to
finance acquisitions in the aggregate amount of approximately $10.1 million, to
make an S corporation distribution of approximately $15.0 million in connection
with the termination of the Company's S corporation tax status, and to finance
acquisitions, new stores, internal growth and working capital needs.

The Company generates its revenues from sales of new and used equipment
(wholegoods), sales of parts and service, and the rental of equipment. In
addition to sales of new and used equipment, wholegoods sales include equipment
purchased under rent-to-purchase agreements. Generally under such agreements,
the customer is given a period of up to six months to exercise the option to
purchase the rented equipment and is allowed to apply a portion of the rental
payments to the purchase price. This rent-to-purchase equipment is included in
the Company's inventory until the option is exercised and the equipment is
purchased. Rental includes only rental income derived from the Company's
dedicated rental fleet and does not include rental payments made on
rent-to-purchase equipment.

The Company's highest gross margins have historically been generated from its
parts and service and rental revenues. One of the Company's operating strategies
is to increase the demand for parts and service by establishing, and then
increasing, the base of wholegoods held by its customers. Due to product
warranty time frames and usage patterns by customers, there generally is a time
lag between wholegoods sales and the generation of significant parts and service
revenues from such sales. As a result of this time lag, increases in parts and
service revenues do not necessarily coincide with increases in wholegoods sales.
In addition, due to differences in gross margins between wholegoods sales and
parts and service and rental revenues, gross margin percentages may decline as
the Company builds wholegoods market share.

The Company generally experiences lower levels of equipment sales during the
period from November through April, affecting its first and fourth fiscal
quarters, due to the crop growing season and winter weather conditions in the
Midwest. Typically, farmers purchase agricultural equipment immediately prior to
planting or harvesting crops, which occurs during the Company's second and third
fiscal quarters. Winter weather in the Midwest also limits construction activity
and, therefore, also typically results in lower sales of construction equipment
in the first and fourth fiscal quarters.

The Company requires cash primarily for financing its inventories of wholegoods
and replacement parts, acquisitions of additional retail locations, rental
equipment and capital expenditures. Historically, the Company has met these
liquidity requirements primarily through cash flow generated from operating
activities, floor plan financing, and borrowings under credit agreements with
Deere, Deere Credit Services, Inc. (Deere Credit), Ag Capital Company, an
affiliate of the Company (Ag Capital), and commercial banks. Floor plan
financing from Deere and Deere Credit represents the primary source of financing
for wholegoods inventories, particularly for equipment supplied by Deere. More
recently, the Company entered into revolving credit agreements with Deutsche
Financial Services and NationsBank for financing rental equipment and inventory,
respectively. All lenders receive a security interest in the inventory financed.

Deere and Deere Credit offer floor plan financing to the Company and other Deere
dealers for extended periods and with varying interest-free periods, depending
on the type of equipment, to enable dealers to carry representative inventories
of equipment and to encourage the purchase of goods by dealers in advance of
seasonal retail demand. Down payments are not required and interest may not be
charged for a substantial part of the period for which

                                       14

<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

inventories are financed. Variable market rates of interest based on the prime
rate are charged on balances outstanding after any interest-free periods, which
are currently six to twelve months for agricultural equipment and one to five
months for construction equipment. Deere also provides financing to dealers on
used equipment accepted in trade and approved equipment from other suppliers.
Deutsche Financial Services provides rental equipment financing and NationsBank
provides inventory financing using variable market rates of interest based on
the prime rate and LIBOR, respectively.

The Company believes its construction equipment operations have benefited from
favorable economic conditions during recent years, including low interest rates,
low inflation and moderate economic growth. Despite generally favorable grain
prices during recent years, the Company believes its agricultural equipment
operations have been adversely affected by successive years of adverse weather
and recurrent plant diseases in the Midwest. These conditions have resulted in
lower than normal farmer confidence, income and capital spending plans. Price
increases by suppliers of the Company's products have not historically had a
significant impact on the Company's results of operations.

The Company recently established a finance subsidiary, RDO Financial Services
Company, to provide equipment loans and leases to the customers of its retail
network. This subsidiary is also exploring opportunities to provide additional
products and services, such as extended warranties, credit life insurance,
disability insurance and casualty insurance.

The Company's strategic plan of internal growth along with growth through
acquisitions resulted in the Company completing a number of acquisitions during
fiscal 1998 and 1997 along with achieving comparable store revenue growth of
11.1% and 25.5% for fiscal 1998 and 1997, respectively. In fiscal 1998, the
Company purchased five equipment rental stores, five agricultural equipment
retail stores, five construction equipment retail stores, and a truck center. In
addition to these acquisitions, three equipment rental stores were opened in
fiscal 1998. In fiscal 1997, the Company purchased two agricultural equipment
retail stores and three construction equipment retail stores. In addition to
these acquisitions, the Company opened a construction equipment retail store in
fiscal 1997. The results of operations of these acquisitions are included in the
Company's results of operations only for the periods after their applicable
acquisition dates.

In January 1998, the Company preliminarily agreed to acquire Hall GMC, Inc. and
Hall Truck Center, Inc. which are engaged in the distribution, sale, service,
rental and financing of trucking equipment primarily supplied by Volvo, GMC and
Isuzu. These operations are conducted at full-service truck centers located in
Fargo and Grand Forks, North Dakota. Revenues and assets of the proposed
acquisition will represent less than 10% of the total revenues and assets of the
Company.

Beginning November 1, 1989, the Company was an S corporation and not subject to
tax on its net income. The Company's S election was terminated in January 1997.
The pro forma provision for taxes and net income reflect the impact of the tax
provision as if the Company were subject to income taxes for fiscal 1997 and
1996.


RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, certain financial
data as a percentage of total revenues:

Fiscal Year Ended January 31,         1998     1997    1996
- -----------------------------------------------------------------
Revenues
   Wholegoods sales                   70.3%    74.1%   73.4%
   Parts and service                  26.4     25.1    26.4
   Rental                              3.3      0.8     0.2
- -----------------------------------------------------------------
Total revenues                       100.0%   100.0%  100.0%
=================================================================
Gross profit                          20.6%    18.9%   19.1%
Selling, general and
   administrative expenses            14.1     13.6    14.2
- -----------------------------------------------------------------
Operating income                       6.5      5.3     4.9
Interest expense, net                  1.3      1.7     1.3
Provision for taxes (1)                2.1      1.5     1.4
- -----------------------------------------------------------------
Net income (1)                         3.1%     2.1%    2.2%
=================================================================

(1)  Prior to January 20, 1997, the Company elected to be treated as an S
     corporation under the Internal Revenue Code. A pro forma provision for
     income taxes was computed as if the Company were subject to corporate
     income taxes based on the tax laws in effect during these fiscal years.


FISCAL YEAR ENDED JANUARY 31, 1998 COMPARED
TO FISCAL YEAR ENDED JANUARY 31, 1997


REVENUES

Revenues increased approximately $127.0 million, or 42.0%, from $302.4 million
for fiscal 1997, to $429.4 million for fiscal 1998. Construction operations,
including equipment rental, contributed $258.8 million and agricultural
operations contributed $170.6 million. 76.5% of the increase in revenues, or
$97.2 million, was due to acquisitions completed during the fiscal year. Of
those revenues in fiscal 1998, $41.3 million came from acquisitions in
construction operations, as the number of retail locations

                                       15
<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

increased from 21 to 26 as a result of acquisitions in North Dakota, Texas and
Montana. Acquisitions of agricultural operations added $43.1 million in
revenues, as the number of retail locations increased from 11 to 16 as a result
of acquisitions in Arizona, California and North Dakota. An additional $12.8
million came from the acquisition of Sun Valley Equipment Corp. in February of
1997 and the subsequent opening of three more construction equipment rental
stores during the fiscal year. In all, retail store locations increased from 32
to 50 during fiscal 1998. Growth in comparable store revenues of 11.1% accounted
for the balance of the increase in revenues.

Wholegoods sales increased approximately $77.6 million in fiscal 1998, or 34.6%,
from $224.1 million for fiscal 1997 to $301.7 million for fiscal 1998.
Construction operations contributed approximately $43.5 million of this
increase, with sales increasing 32.4% to $177.6 million. Acquisitions accounted
for $29.5 million of the increase in wholegoods construction sales. Agricultural
operations contributed the remaining increase of approximately $34.1 million,
with sales increasing 37.9% to 124.1 million. Of the $34.1 million, just over
77%, or $26.3 million, was due to acquisitions.

Parts and service revenues increased approximately $37.4 million, or 49.3%, from
$75.8 million for fiscal 1997 to $113.2 million for fiscal 1998. In the most
recent fiscal year parts and service revenues grew at a faster pace than did
wholegoods sales primarily due to the acquisition of agricultural stores in
Arizona and California for which parts and service revenues represent a higher
portion of the revenue mix than the Company's other operations. Construction
operations contributed approximately $18.6 million of the increase as sales grew
37.7% to $68.0 million. Of this increase, $12.8 million was due to acquisitions.
Agricultural operations contributed the remaining increase of approximately
$18.8 million, with sales increasing 71.2% to $45.2 million. Of the increase,
$15.5 million was the result of acquisitions.

The acquisition of Sun Valley Equipment Corp. in fiscal 1998 contributed
approximately $12.0 million of rental revenues to the total of $14.5 million
reported for the fiscal year. Fiscal 1997 rental revenues were approximately
$2.5 million.


GROSS PROFIT

Gross profit increased approximately $31.3 million, or 54.8%, from $57.1 million
in fiscal 1997 to $88.4 million in fiscal 1998. Gross profit as a percentage of
total revenues for fiscal 1998 and 1997 was 20.6% and 18.9%, respectively. The
Company's highest gross margins are derived from its parts and service and
rental revenues. The increase in gross margin as a percent of total revenues is
primarily due to parts and service and rental revenues representing an increased
portion of the revenue mix in fiscal 1998.


SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative (SG&A) expenses as a percent of total
revenues increased from 13.6% for fiscal 1997 to 14.1% for fiscal 1998. Total
SG&A expenses increased approximately $19.1 million, from $41.3 million in
fiscal 1997 to $60.4 million for fiscal 1998. Approximately $14.6 million of the
increase was due to the operations of the Company's acquisitions. These
expenses, as a percentage of total revenues, increased primarily as a result of
the parts and service and rental revenues representing an increased portion of
the Company's revenue mix. SG&A expenses, as a percentage of revenues, are
greater for parts and service and rental revenues than for wholegoods sales.


INTEREST EXPENSE

Interest expense increased approximately $1.2 million, or 21.0%, from $5.7
million for fiscal 1997 to $6.9 million for fiscal 1998. The increase was due
primarily to the increase in floor plan financing associated with the
inventories and assets of the Company's acquisitions.


INTEREST INCOME

Interest income increased approximately $600,000, or 85.7%, from $700,000 for
fiscal 1997 to $1.3 million for fiscal 1998. Of this increase, approximately
$500,000 was from the operations of the Company's acquisitions. Interest income
is comprised of finance charges from trade receivables and earnings from
interest rate additions on retail installment contracts.


INCOME TAXES

The provision for taxes as a percentage of pretax income was 40.7% and 40.0% for
fiscal 1998 and 1997, respectively. During fiscal 1997, the Company was an S
corporation and, therefore, was not subject to corporate income taxes. A pro
forma income tax provision has been computed for fiscal 1997 as if the Company
were subject to corporate income taxes.

                                       16

<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

NET INCOME

Net income increased approximately $6.8 million, or 104.6%, to $13.3 million, or
$1.00 per share, for fiscal 1998, compared to pro forma $6.5 million, or pro
forma $0.77 per share, for fiscal 1997. On a per share basis, the growth in net
income was partially offset by the greater number of shares outstanding
resulting from the Company's initial public offering in January 1997.


FISCAL YEAR ENDED JANUARY 31, 1997 COMPARED
TO FISCAL YEAR ENDED JANUARY 31, 1996


REVENUES

Revenues increased approximately $78.8 million, or 35.3%, from $223.6 million
for fiscal 1996 to $302.4 million for fiscal 1997. Construction operations
contributed approximately $53.2 million of this increase, with revenues
increasing 40.1% to $186.0 million. The increase in construction revenues was
due in part to a change in the discount program offered by Deere on governmental
sales. During fiscal 1996, Deere significantly reduced the discounts it offered
for sales to the government sector. As a result, the Company's pricing on
governmental sales was less competitive and it lost market share and sales in
fiscal 1996. In fiscal 1997, Deere reversed the adjustments it had made to the
discounts, resulting in the Company being able to be more competitive and
increase sales. Also adding to the increase in construction revenues was a
substantial increase in market share and an increase in product support,
resulting from the continued implementation of the Company's operating model. In
addition, $15.0 million of the increase in revenues from construction operations
resulted from the Company's acquisition of retail stores in Texas. The opening
of a construction store in Prescott Valley, Arizona, the addition of an
undercarriage service facility at the Company's construction store in Riverside,
California, and the addition of a dedicated construction equipment rental fleet
in the Southwest region also contributed to the increase in total revenues.

Agricultural operations contributed the remaining increase in revenues of
approximately $25.6 million, with revenues in fiscal 1997 increasing 28.2% to
$116.4 million. Of this increase in agricultural revenues, $6.1 million was due
to the Company's acquisition of retail stores in Washington. A portion of the
increase in total revenues was the result of a shift in business from the fourth
quarter of the previous fiscal year due to the cold weather and farmer
uncertainty about the United States farm program. In addition, a highly positive
outlook of farmers for the agricultural economy generated increased activity in
all aspects of the Company's agricultural operations.

Wholegoods sales increased approximately $60.0 million in fiscal 1997, or 36.6%,
from $164.1 million for fiscal 1996 to $224.1 million for fiscal 1997.
Construction operations contributed approximately $39.7 million of this
increase, with sales increasing 42.1% to $134.1 million. Of this increase, $10.5
million was due to the acquisition of retail stores in Texas. Agricultural
operations contributed the remaining increase of approximately $20.3 million,
with sales increasing 29.1% to $90.0 million. Of this increase, $4.3 million was
due to the acquisition of retail stores in Washington. The increase in
wholegoods sales in fiscal 1997 for both construction and agricultural
operations was due to the factors discussed in the preceding paragraphs.
Wholegoods sales also increased as a result of the Company's marketing strategy,
which focuses on increased market share, customer relationship training of its
sales force, and utilization of software to track and manage sales calls.

Parts and service revenue increased approximately $16.8 million, or 28.5%, from
$59.0 million for fiscal 1996 to $75.8 million for fiscal 1997. Of this
increase, $6.2 million was due to acquisitions and the majority of the remaining
portion of the increase was due to the increase in the base of wholegoods owned
by the Company's customers. Parts and service revenue did not grow at the same
rate as wholegoods sales, partially due to the time lag factor discussed above
and partially due to service capacity constraints, both in facilities and
personnel. The Company has added, and continues to add, service bay facilities
and personnel to its stores to expand its service capacity. The May 1995 opening
of the undercarriage service facility at the construction store in Riverside,
California contributed approximately $1.1 million of parts and service revenue
in fiscal 1996 compared to $2.2 million in fiscal 1997.

Rental revenue of $2.5 million was generated in fiscal 1997 as the result of the
commencement of construction equipment rental operations in the Southwest region
in November 1995 compared to $505,000 in fiscal 1996.


GROSS PROFIT

Gross profit increased approximately $14.4 million, or 33.7%, from $42.7 million
for fiscal 1996 to $57.1 million for fiscal 1997. Gross profit as a percentage
of total revenues for fiscal 1997 and 1996 was 18.9% and 19.1%, respectively.
The Company's highest gross margins are derived from its parts and service
revenues. For these periods, there was a small change in the revenue mix between

                                       17

<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

wholegoods sales and parts and service revenues which contributed to the
reduction in gross margin percent.


SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative (SG&A) expenses as a percentage of total
revenues decreased from 14.2% for fiscal 1996 to 13.6% for fiscal 1997, due
primarily to relatively stable fixed costs compared to a larger base of total
revenues. Total SG&A expenses increased approximately $9.6 million, from $31.7
million for fiscal 1996 to $41.3 million for fiscal 1997. Approximately $3.7
million of the increase was due to acquisitions during fiscal 1997. The
remaining portion of the increase was primarily due to increases in variable
expenses, such as commissions and bonus incentives, incurred in connection with
generating higher total revenues and net income.


INTEREST EXPENSE

Interest expense increased approximately $1.9 million, or 50%, from $3.8 million
for fiscal 1996 to $5.7 million for fiscal 1997. The increase was due primarily
to the increased levels of floor plan payables associated with higher inventory
levels, the financing of the construction equipment rental fleet discussed
above, and the acquisition debt associated with the Company's acquisitions.


INTEREST INCOME

Interest income decreased approximately $149,000, or 18.1% from $823,000 for
fiscal 1996 to $674,000 for fiscal 1997. Interest income is comprised of finance
charges from trade receivables and earnings from interest rate additions on
retail installment contracts.


PRO FORMA PROVISION FOR TAXES

In the fourth quarter of fiscal 1997, the Company recognized a one-time income
tax benefit of $300,000 due to changing its status from an S corporation to a C
corporation during the period. This benefit is excluded from pro forma net
income and pro forma net income per share which are being reported as if the
Company had been a taxable entity for fiscal 1997 and 1996. The pro forma
provision for taxes, as a percentage of pretax income was consistent between
these two periods at an assumed rate of 40%.


PRO FORMA NET INCOME

Pro forma net income increased approximately $1.7 million, or 35.4%, to $6.5
million, or $0.77 per share, for fiscal 1997, compared to $4.8 million, or $0.58
per share, for fiscal 1996.


LIQUIDITY AND CAPITAL RESOURCES

The Company requires cash primarily for financing its inventories of wholegoods
and replacement parts, acquisitions of additional retail locations, rental
equipment and capital expenditures. Historically, the Company has met these
liquidity requirements primarily through cash flow generated from operating
activities, floor plan financing, and borrowings under credit agreements with
Deere, Deere Credit, Ag Capital and commercial banks. In addition, in January
1997, the Company completed the Offering raising net proceeds of $68.3 million
which are being used to satisfy the Company's working capital needs.

Floor plan financing from Deere and Deere Credit represents the primary source
of financing for wholegoods inventories, particularly for equipment supplied by
Deere. More recently, the Company entered into revolving credit agreements with
Deutsche Financial Services and NationsBank for financing of rental equipment
and inventory, respectively. All lenders receive a security interest in the
inventory financed.

Deere and Deere Credit offer floor plan financing to Deere dealers for extended
periods and with varying interest-free periods, depending on the type of
equipment, to enable dealers to carry representative inventories of equipment
and to encourage the purchase of goods by dealers in advance of seasonal retail
demand. Down payments are not required and interest may not be charged for a
substantial part of the period for which inventories are financed. Variable
market rates of interest based on the prime rate are charged on balances
outstanding after any interest-free periods, which are currently six to twelve
months for agricultural equipment and one to five months for construction
equipment. Deere also provides financing to dealers on used equipment accepted
in trade and approved equipment from other suppliers. Deutsche Financial
Services provides rental equipment financing and NationsBank provides inventory
financing using variable market rates of interest based on the prime rate and
LIBOR, respectively.

                                       18

<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The Company annually reviews the terms of its financing with its lenders,
including the interest rate. In fiscal 1998, 1997 and 1996 the average interest
rate under interest-bearing floor plan financing was approximately 8.20%, 8.25%,
and 8.85%, respectively. As of January 31, 1998 the Company had outstanding
floor plan payables of approximately $164.0 million, of which $79.2 million was
then interest-bearing.

During fiscal 1998, operating activities provided net cash of $38.2 million
versus using net cash of $31.9 million in fiscal 1997 and provided net cash of
$12.1 million in fiscal 1996. The changes in fiscal 1998 and 1997 were primarily
attributable to changes in floor plan payables.

Cash used for investing activities in fiscal 1998, 1997 and 1996 was $44.9
million, $14.3 million and $11.8 million, respectively. The cash used in fiscal
1998, 1997 and 1996 was primarily related to acquisitions and the purchase of
construction equipment for the Company's rental operations.

Cash provided by financing activities amounted to $6.3 million and $45.9 million
for fiscal 1998 and 1997, respectively. Cash provided by financing activities in
fiscal 1998 was primarily attributable to financing of rental equipment for the
Company's rental operations. In fiscal 1997, cash provided by financing
activities was primarily attributable to net proceeds of $68.3 million from the
Offering, partially offset by the distribution to its pre-Offering stockholders
of $25.0 million of previously undistributed accumulated S corporation earnings,
which includes $10.0 million from fiscal 1997 earnings. In fiscal 1996, the
Company utilized net cash from financing activities of $200,000.

The Company believes cash from operations, available cash and borrowing capacity
will be sufficient to fund its planned internal capital expenditures for fiscal
1999.


EFFECTS OF INFLATION

Inflation has not had a material impact upon operating results and the Company
does not expect it to have such an impact in the future. To date, in those
instances in which the Company has experienced cost increases, it has been able
to increase selling prices to offset such increases in cost. There can be no
assurance, however, that the Company's business will not be affected by
inflation or that it can continue to increase its selling prices to offset
increased costs and remain competitive.


SEASONALITY

The Company generally experiences a higher volume of wholegoods sales in the
second and third fiscal quarters of each fiscal year due to the crop growing
season and winter weather conditions in the Midwest. Typically, farmers purchase
agricultural equipment immediately prior to planting or harvesting crops, which
occurs during the Company's second and third fiscal quarters. As a result, sales
of agricultural equipment generally are lower in the first and fourth fiscal
quarters. Winter weather in the Midwest also limits construction to some degree
and, therefore, also typically results in lower sales of construction equipment
in the first and fourth fiscal quarters. If the Company acquires operations in
geographical areas other than where it currently has operations, it may be
affected by other seasonal or equipment buying trends.


YEAR 2000 COMPLIANCE

The Company uses software and related technologies throughout its business that
will be affected by the date change in the year 2000. A study is well underway
with both internal and third party resources to ensure that the Company's
systems continue to meet its needs and those of its customers. The Company
believes that any necessary modification, maintenance or replacement of existing
computer systems or software will permit the Company to address this issue
without significant operational problems. It is anticipated that these efforts
will be complete by the summer of 1999, allowing time for testing. The Company
is also requiring all of its major software and data service suppliers to be
Year 2000 compliant, as well as requiring all of its major equipment suppliers,
lending institutions and other vendors to inform the Company as to the status of
their efforts to be Year 2000 compliant. Although the Company has not yet fully
assessed the expense and related potential effect on the Company, the Company
does not anticipate that compliance with year 2000 needs will have a material
effect on the Company's financial position or results of operations.

                                       19

<PAGE>


CONSOLIDATED STATEMENTS OF OPERATIONS         RDO EQUIPMENT CO. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                  For the Years Ended January 31,
(in thousands, except per share amounts)                           1998        1997        1996
- -------------------------------------------------------------------------------------------------
<S>                                                             <C>         <C>         <C>      
REVENUES:
   Wholegoods sales                                             $ 301,684   $ 224,094   $ 164,054
   Parts and service                                              113,268      75,820      58,998
   Rental                                                          14,451       2,499         505
- -------------------------------------------------------------------------------------------------
     Total revenues                                               429,403     302,413     223,557
COST OF REVENUES                                                  340,987     245,287     180,839
- -------------------------------------------------------------------------------------------------
GROSS PROFIT                                                       88,416      57,126      42,718
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                       60,382      41,275      31,655
- -------------------------------------------------------------------------------------------------
   Operating income                                                28,034      15,851      11,063
INTEREST EXPENSE                                                   (6,864)     (5,720)     (3,817)
INTEREST INCOME                                                     1,326         674         823
- -------------------------------------------------------------------------------------------------
   Income before income taxes and minority interest                22,496      10,805       8,069
INCOME TAX PROVISION (BENEFIT)                                      9,156        (300)       --
   Income before minority interest                                 13,340      11,105       8,069
MINORITY INTEREST                                                      89        --          --
- -------------------------------------------------------------------------------------------------

NET INCOME                                                      $  13,251   $  11,105   $   8,069
=================================================================================================

ACTUAL AND PRO FORMA DATA (Note 7):
   Income before income taxes and minority interest             $  22,496   $  10,805   $   8,069
   Provision for income taxes                                       9,156       4,322       3,228
   Minority interest                                                   89        --          --
- -------------------------------------------------------------------------------------------------
   Net income                                                   $  13,251   $   6,483   $   4,841
=================================================================================================

   Basic and diluted net income per share                       $    1.00   $    0.77   $    0.58
=================================================================================================
   Supplemental net income per share (Note 2)                   $    1.00   $    0.68   $    0.51
=================================================================================================
   Weighted average shares outstanding - basic                     13,181       8,400       8,370
   Weighted average shares outstanding - diluted                   13,287       8,400       8,370
   Weighted average shares outstanding - supplemental (Note 2)     13,287       9,459       9,429
=================================================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

                                       20

<PAGE>


CONSOLIDATED BALANCE SHEETS                   RDO EQUIPMENT CO. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                                   As of January 31
(in thousands)                                                                     1998        1997
- ----------------------------------------------------------------------------------------------------
<S>                                                                               <C>       <C>     
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                                                    $     37  $    459
     Accounts receivable (less allowance for doubtful accounts of $631 and $929)    36,204    24,982
     Receivables from affiliates                                                     1,361      --
     Inventories                                                                   220,841   130,955
     Prepaid expense                                                                   704       499
     Deferred income tax benefit                                                     1,450       540
- ----------------------------------------------------------------------------------------------------
         Total current assets                                                      260,597   157,435
PROPERTY AND EQUIPMENT, net                                                         37,469    15,642
OTHER ASSETS:
     Deposits                                                                        1,765     1,360
     Goodwill and other, net of accumulated amortization of $781 and $185           19,601     7,114
- ----------------------------------------------------------------------------------------------------
         Total assets                                                             $319,432  $181,551
====================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Floor plan payables                                                          $163,988  $ 64,331
     Notes payable and current maturities of long-term debt:
       Banks and others                                                              4,423     4,933
       Affiliates                                                                    2,149       651
     Accounts payable                                                                7,376     5,153
     Accrued liabilities                                                             9,619     5,652
     Customer advance deposits                                                       3,043     3,141
     Dividends payable                                                                 734       830
- ----------------------------------------------------------------------------------------------------
         Total current liabilities                                                 191,332    84,691
LONG-TERM DEBT, net of current maturities:
       Banks and others                                                             20,410     3,522
       Affiliates                                                                    4,371     5,303
DEFERRED INCOME TAXES                                                                1,560       240
- ----------------------------------------------------------------------------------------------------
         Total liabilities                                                         217,673    93,756
- ----------------------------------------------------------------------------------------------------
COMMITMENTS AND CONTINGENCIES (Note 9)
MINORITY INTEREST                                                                      689      --
STOCKHOLDERS' EQUITY (Note 8):
     Preferred stock                                                                  --        --
     Common stocks-
       Class A                                                                          57        57
       Class B                                                                          75        75
     Additional paid-in-capital                                                     84,471    84,447
     Retained earnings                                                              16,467     3,216
- ----------------------------------------------------------------------------------------------------
         Total stockholders' equity                                                101,070    87,795
- ----------------------------------------------------------------------------------------------------
         Total liabilities and stockholders' equity                               $319,432  $181,551
====================================================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.


                                       21

<PAGE>


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                              RDO EQUIPMENT CO. AND SUBSIDIARIES

For the years ended January 31, 1998, 1997 and 1996
(in thousands, except share amounts)

<TABLE>
<CAPTION>
                                               Common Stock                  Additional
                                           --------------------      Total      Paid-In     Retained
                                           Class A     Class B      Amount      Capital     Earnings        Total
- ------------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>         <C>         <C>          <C>          <C>       
BALANCE, JANUARY 31, 1995                  891,508    7,458,492   $       84  $   16,216   $   14,167   $   30,467
   Issuance of common stock                 20,383         --           --            68         --             68
   Net income                                 --           --           --          --          8,069        8,069
   Dividends paid                             --           --           --          --         (4,320)      (4,320)
- ------------------------------------------------------------------------------------------------------------------
BALANCE, JANUARY 31, 1996                  911,891    7,458,492           84      16,284       17,916       34,284
   Issuance of common stock              4,830,000         --             48      68,231         --         68,279
   Purchase of common stock                (20,383)        --           --           (68)        --            (68)
   Net income                                 --           --           --          --         11,105       11,105
   Dividends paid and payable                 --           --           --          --        (25,805)     (25,805)
- ------------------------------------------------------------------------------------------------------------------
BALANCE, JANUARY 31, 1997                5,721,508    7,458,492   $      132  $   84,447   $    3,216   $   87,795
   Class B common stock
     converted to Class A common stock       8,000       (8,000)        --          --           --           --
   Issuance of common stock                  1,500         --           --          24           --             24
   Net income                                 --           --           --          --         13,251       13,251
- ------------------------------------------------------------------------------------------------------------------
BALANCE, JANUARY 31, 1998                5,731,008    7,450,492   $      132  $   84,471   $   16,467   $  101,070
==================================================================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

                                       22

<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS         RDO EQUIPMENT CO. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                  For the Years Ended January 31,
(in thousands)                                                       1998       1997        1996
- -------------------------------------------------------------------------------------------------
<S>                                                                <C>        <C>        <C>     
OPERATING ACTIVITIES:
   Net income                                                      $ 13,251   $ 11,105   $  8,069
   Adjustments to reconcile net income to net
     cash provided by (used for) operating activities:
       Depreciation and amortization                                  5,308      2,606      1,326
       Deferred taxes                                                   410       (300)      --
       Minority interest                                                 89       --         --
       Change in operating assets and liabilities:
         Accounts receivable                                        (10,594)    (8,959)      (432)
         Inventories                                                (72,874)    (1,330)   (29,266)
         Prepaid expenses                                              (118)      (185)       (36)
         Deposits                                                      (404)       218       (343)
         Floor plan payables                                         97,495    (37,193)    32,723
         Accounts payable and accrued liabilities                     5,712      3,085       (125)
         Customer advance deposits                                     (115)      (962)       184
- -------------------------------------------------------------------------------------------------
             Net cash provided by (used for) operating activities    38,160    (31,915)    12,100
- -------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:
   Net purchases of rental equipment                                (14,185)    (1,519)    (6,342)
   Net purchase of property and equipment                            (3,766)    (2,137)    (3,651)
   Net assets of acquisitions                                       (26,478)   (10,100)    (1,263)
   Other, net                                                          (483)      (516)      (571)
- -------------------------------------------------------------------------------------------------
             Net cash used for investing activities                 (44,912)   (14,272)   (11,827)
- -------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:
   Proceeds from issuance of long-term debt                          15,777      7,432      5,862
   Payments on long-term debt                                        (9,308)    (2,757)      (510)
   Net payments of bank lines and short-term notes payable              (67)    (2,052)    (1,269)
   Issuance of common stock, net of issuance costs                       24     68,279         68
   Purchase of common stock                                            --          (68)      --
   Payment of dividends                                                 (96)   (24,975)    (4,320)
- -------------------------------------------------------------------------------------------------
             Net cash provided by (used for) financing activities     6,330     45,859       (169)
- -------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH                                            (422)      (328)       104
CASH AND CASH EQUIVALENTS, beginning of year                            459        787        683
- -------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, end of year                             $     37   $    459   $    787
=================================================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

                                       23

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES


1. NATURE OF BUSINESS:


PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the results of RDO Equipment Co.,
a C corporation (RDO) and its wholly-owned subsidiaries, Minnesota Valley
Irrigation, Inc. (MVI), RDO Mack Sales and Service, Inc., RDO Financial Services
Company, and its 80%-owned subsidiary RDO Rental Co. RDO acquired MVI in January
1997 when both were owned and controlled by the same majority stockholder. The
acquisition was effected through the issuance of 191,725 shares of RDO common
stock. Because RDO and MVI were under common control, the acquisition was
accounted for essentially as a pooling of interests. RDO and its consolidated
subsidiaries are referred to herein as the Company.


BUSINESS

As a specialty retailer, the Company distributes, sells, services, rents and
finances equipment for agricultural, construction, material handling and
transportation customers, including units of state, local and federal government
and utility companies. The Company's stores are located in Arizona, California,
Minnesota, Montana, North Dakota, South Dakota, Texas and Washington.
Accordingly, the Company's results of operations can be significantly impacted
by the general economic health of the construction and agricultural industries.

The Company's major supplier of new equipment and parts for sale is Deere &
Company (Deere). Revenues from new Deere equipment and parts accounted for 48%,
49% and 48% of total revenues for fiscal years 1998, 1997 and 1996,
respectively. No other supplier's equipment accounted for more than 10% of total
revenues.

As discussed in Note 10, the Company has significant transactions with related
parties, primarily related to financing arrangements.


DEALERSHIP AGREEMENTS

The Company has entered into agreements with Deere which authorize the Company
to act as an authorized dealer of Deere construction and agricultural equipment.
The dealer agreements continue until terminated by Deere or the Company in
accordance with the specified provisions.

The Company is required to meet certain performance criteria and equity ratios,
maintain suitable facilities, actively promote the sale of Deere equipment,
fulfill warranty obligations and maintain stores only in the authorized
locations. The Company's principal stockholder is also required to maintain
certain voting control and ownership interests. The agreements also contain
certain provisions that must be complied with in order to retain the Company's
dealership agreements in the event of the death of the controlling stockholder
and a subsequent change in control, as defined. The Company was in compliance
with the terms of the Deere agreements at January 31, 1998.

Deere is obligated to make floor plan and other financing programs available to
the Company that it offers to other dealers, provide promotional and marketing
materials, and authorize the Company to use Deere trademarks and trade names.

                                       24

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

2. SIGNIFICANT ACCOUNTING POLICIES:


USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses during
the reporting period and disclosure of contingent assets and liabilities. The
ultimate results could differ from those estimates. Estimates are used for such
items as valuation of used equipment inventory, depreciable lives of property
and equipment, allowance for uncollectible accounts, inventory reserves and
guarantees. As better information becomes available or as actual amounts are
determinable, the recorded estimates are revised.


CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments purchased with original
maturities of three months or less to be cash equivalents.


INVENTORIES

All inventories are valued at the lower of cost or market. Cost is determined
using the first-in, first-out method for new equipment and parts inventory. The
specific identification method is used to determine cost for used equipment.

Inventories consisted of the following as of January 31 (in thousands):

                                                 1998          1997
- -----------------------------------------------------------------------
New equipment                                $  156,732    $   75,233
Used equipment                                   39,392        40,094
Parts and other                                  24,717        15,628
- -----------------------------------------------------------------------
     Total                                   $  220,841    $  130,955
=======================================================================

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Maintenance and repairs are charged
to expense as incurred. Major betterments and improvements which extend the
useful life of the related item are capitalized and depreciated. Depreciation is
provided for over the estimated useful lives of the individual assets using
accelerated and straight-line methods. In fiscal 1996, the Company began using
the straight-line method of depreciation exclusively for all new additions. The
impact on net income resulting from this change was not material.

Property and equipment consisted of the following as of January 31 (in
thousands):

                                              1998         1997      Lives
- -----------------------------------------------------------------------------
Land                                       $  619      $  850           --
Buildings and improvements                    5,151       3,919      5-31.5
Equipment, furniture and fixtures             12,392      8,064         3-7
Rental equipment                              27,541      8,624         3-7
Construction in progress                      319         198           --
- -----------------------------------------------------------------------------
     Total                                    46,022      21,655
Accumulated depreciation                      (8,553)     (6,013)
- -----------------------------------------------------------------------------
Property and equipment, net                $  37,469   $  15,642
=============================================================================

                                       25

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

REVENUE RECOGNITION

Revenue on equipment and parts sales is recognized upon delivery of product to
customers. Rental and service revenue is recognized at the time such services
are provided.


SUPPLEMENTAL NET INCOME PER SHARE

Supplemental net income per share for fiscal 1997 and 1996 is computed based on
weighted average shares outstanding, adjusted for the number of shares for which
proceeds would have been necessary to fund the $15 million distribution of
accumulated undistributed S corporation earnings discussed in Note 7.


RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In March 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings per Share" (SFAS 128), which
changes the way companies calculate their earnings per share (EPS). SFAS 128
replaces primary EPS with basic EPS. Basic EPS is computed by dividing reported
earnings by weighted average shares outstanding, excluding potentially dilutive
securities. Fully diluted EPS, termed diluted EPS under SFAS 128, is also to be
disclosed. The Company adopted SFAS 128 during fiscal 1998. Accordingly, all
prior periods presented have been restated to conform to the provisions of SFAS
No. 128. A reconciliation of these amounts for the years ended January 31 is as
follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                           1998       1997      1996
- ------------------------------------------------------------------------------------------------------
<S>                                                                    <C>         <C>          <C>  
Net income available to common shareholders                            $  13,251   $  6,483     4,841
======================================================================================================
Weighted average number of common shares outstanding - basic              13,181      8,400     8,370
Dilutive effect of option plan                                               106         --        --
- ------------------------------------------------------------------------------------------------------
Common and potential common shares outstanding - diluted                  13,287      8,400     8,370
======================================================================================================
Basic and dilutive net income per share                                $    1.00   $   0.77   $  0.58
======================================================================================================
</TABLE>

Statement of Financial Accounting Standards No. 131, "Disclosures About Segments
of an Enterprise and Related Information," effective for fiscal years beginning
after December 15, 1997, supercedes Statement of Financial Accounting Standards
No. 14, "Financial Reporting for Segments of a Business Enterprise," and
requires that companies disclose segment data based on how management makes
decisions about allocating resources to segments and measuring their
performance. The Company expects to include the required segment disclosures
beginning with its annual financial statements for fiscal year ending January
31, 1999. Adoption of the standard will require additional disclosures in the
Company's consolidated financial statements; however, it will not have an effect
on consolidated net income or stockholders' equity.


3. BUSINESS COMBINATIONS:

During fiscal 1998 and 1997, the Company made several acquisitions of
agricultural equipment, construction equipment, equipment rental and heavy truck
operations. These acquisitions have been accounted for using the purchase method
of accounting and, accordingly, the assets acquired and liabilities assumed have
been recorded at their estimated fair values as of the dates of acquisition. The
excess purchase price over the fair value of the assets acquired and liabilities
assumed has been recorded as goodwill.

                                      26

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

The following summarizes the net assets acquired, liabilities assumed and cash
purchase price of the acquisitions made during the years ended January 31 (in
thousands):

                                           1998        1997
- -------------------------------------------------------------
Assets acquired                        $  40,276   $  21,425
Less: liabilities assumed                 13,798      11,325
- -------------------------------------------------------------
Cash purchase price                    $  26,478   $  10,100
=============================================================
Number of acquisitions                         7           2
=============================================================


The accompanying unaudited pro forma results of operations for the years ended
January 31, 1998 and 1997, give effect to the acquisitions as if they were
completed at the beginning of fiscal 1997. The unaudited pro forma financial
information does not purport to represent what the Company's results of
operations would actually have been if such transactions in fact had occurred at
such date or to project the Company's results of future operations as of January
31 (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                       1998      1997
- ---------------------------------------------------------------------------------------
<S>                                                                  <C>       <C>     
Revenues                                                             $453,661  $406,860
=======================================================================================
Net income                                                           $ 13,594  $  8,107
=======================================================================================
Weighted average shares outstanding - basic                            13,181     8,400
=======================================================================================
Weighted average shares outstanding - diluted                          13,287     8,400
=======================================================================================
Basic and diluted net income per share                               $   1.02  $   0.96
=======================================================================================
</TABLE>

4. FLOOR PLAN PAYABLES:

Floor plan payables are financing arrangements for inventory. The terms of these
arrangements generally include a one- to twelve-month interest-free term
followed by a term during which interest is charged. Payoff of the floor plan
generally occurs at the earlier of sale of the equipment or in accordance with
the terms of the financing arrangements. All amounts owed to Deere are
guaranteed by the majority stockholder of the Company and are collateralized by
inventory. Floor plan payables consist of the following as of January 31 (in
thousands):

<TABLE>
<CAPTION>
                                                                                           1998      1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>         <C>
Interest-bearing:
   Deere Credit Services inventory notes, due as inventory is sold, interest at various
     rates, 5.9% to 8.75% during fiscal 1998 and 8.25% during fiscal 1997                $ 43,143  $ 10,927
   NationsBank, interest based on LIBOR, 7.34% to 7.75% during fiscal 1998                 27,000      --
   Deere & Company payables, due as inventory is sold, interest at various rates, 4.5%
     to 9.00% during fiscal 1998 and 8.75% during fiscal 1997                               7,365     3,744
   Ag Capital Company, interest based on prime 8.125% to 8.5% during fiscal
     1998 and 8.25% during fiscal 1997                                                        581       347
   Other                                                                                    1,100       325
- -----------------------------------------------------------------------------------------------------------
                                                                                           79,189    15,343
===========================================================================================================

Noninterest-bearing:
   Deere & Company                                                                         79,592    46,860
   Deere Credit Services                                                                    4,673     1,580
   Other                                                                                      534       548
- -----------------------------------------------------------------------------------------------------------
                                                                                           84,799    48,988
- -----------------------------------------------------------------------------------------------------------
   Total                                                                                 $163,988  $ 64,331
===========================================================================================================
</TABLE>

                                       27

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

5. NOTES PAYABLE AND LONG-TERM DEBT:


BANKS AND OTHERS

Notes payable and long-term debt to banks and others consisted of the following
as of January 31 (in thousands):

<TABLE>
<CAPTION>
                                                                                  1998        1997
- ---------------------------------------------------------------------------------------------------
<S>                                                                                <C>        <C>  
Deutsche Financial Services, Inc. rental equipment notes,
   due in various amounts through January 2003, interest based on prime, 8.0%,
   collateralized by rental equipment                                           $ 20,655   $   --
Deere Credit Services rental equipment notes                                        --        5,115
Bank lines of credit (see below)                                                    --        1,420
Other                                                                              4,178      1,920
- ---------------------------------------------------------------------------------------------------
Total                                                                             24,833      8,455
Less short-term notes and current maturities of long-term debt                    (4,423)    (4,933)
- ---------------------------------------------------------------------------------------------------
                                                                                $ 20,410   $  3,522
===================================================================================================
</TABLE>

The Company has a bank line of credit totaling $2,000,000 available through July
1, 1998 with interest at prime. During the fiscal years ended January 31, 1997
and 1996, the Company had operating lines of credit totaling $3,000,000. The
highest balances outstanding under these lines were $2,000,000, $3,000,000 and
$2,972,000, for fiscal years ended January 31, 1998, 1997 and 1996,
respectively. The weighted average interest rates on these lines during such
periods were 8.46%, 8.58% and 8.41%, respectively.


AFFILIATES

Notes payable and long-term debt due to affiliates consisted of the following as
of January 31 (in thousands):

<TABLE>
<CAPTION>
                                                                            1998      1997
- -------------------------------------------------------------------------------------------
<S>                                                                       <C>       <C>    
Ag Capital Company, interest (variable 8.125% to 8.5%) collateralized by
various receivables and fixed assets of the Company                       $ 6,520   $ 5,954
Less- Short-term notes and current maturities of long-term debt            (2,149)     (651)
- -------------------------------------------------------------------------------------------
                                                                          $ 4,371   $ 5,303
===========================================================================================
</TABLE>

Future maturities of all debt as of January 31, 1998 are as follows (in
thousands):

                   1999                        $  6,572
                   2000                           8,559
                   2001                           6,234
                   2002                           5,502
                   2003                           3,345
                   Thereafter                     1,141
                   ------------------------------------
                                               $ 31,353
                   ====================================

The Company's debt agreements contain various restrictive covenants which, among
other matters, require the Company to maintain minimum net worth levels, as
defined, and place limits on additional indebtedness. The Company was in
compliance with all debt covenants at January 31, 1998.

                                       28

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

6. EMPLOYEE BENEFIT PLANS:


401(k) EMPLOYEE SAVINGS PLAN

The Company's employees participate in a 401(k) employee savings plan sponsored
by an affiliate which covers substantially all employees. The Company matches a
portion of employee contributions up to an annual maximum of $900 per employee.
Contributions to the plan by the Company were $409,000, $214,000 and $194,000
for the fiscal years ended January 31, 1998, 1997 and 1996, respectively.


EMPLOYEE HEALTH BENEFIT TRUST

The Company participates in a tax-exempt voluntary employee benefit trust
sponsored by an affiliate which provides health and dental benefits for
full-time employees. In the event of a deficiency in the trust, additional
monthly premiums could be assessed to the Company; however, management
anticipates no substantial increases in premiums at the present time. The
maximum liability to the Company is limited by stop-loss insurance to the lesser
of $35,000 per employee or 120% of expected claims for the year.


STOCK-BASED COMPENSATION PLAN

The Company's 1996 Stock Incentive Plan (the Plan) provides incentives to key
employees, directors, advisors and consultants of the Company. The Plan, which
is administered by the Compensation Committee of the Board of Directors (the
Committee), provides for an authorization of shares of Class A common stock for
issuance thereunder limited to 10% of the total number of shares of Class A
common stock issued and outstanding. Under the Plan, the Company may grant
eligible recipients incentive stock options, nonqualified stock options,
restricted stock, stock appreciation rights, stock awards, or any combination
thereof. The Committee establishes the exercise price, vesting schedule and
expiration date of any stock options granted under the Plan. Options outstanding
at January 31, 1998 vest over a four- to five-year schedule and expire ten years
after the date of grant.

Information regarding the Plan as of January 31, is as follows:

<TABLE>
<CAPTION>
                                                         1998                  1997
                                                 -------------------   -------------------
                                                            Weighted              Weighted
                                                             Average               Average
                                                            Exercise              Exercise
                                                 Options      Price    Options      Price
- ------------------------------------------------------------------------------------------
<S>                                              <C>        <C>         <C>       <C>
Outstanding, beginning of the period             560,000    $  15.50         --         --
Granted                                           35,000       15.50    560,000   $  15.50
Canceled                                         (15,000)      15.50         --         --
Exercised                                         (1,500)      15.50         --         --
- ------------------------------------------------------------------------------------------
Outstanding, end of year                         578,500    $  15.50    560,000   $  15.50
==========================================================================================
Exercisable, end of year                         144,500    $  15.50     40,000   $  15.50
==========================================================================================
Weighted average fair value of options granted              $   6.71              $   6.30
                                                            ========              ========
</TABLE>

Options outstanding at January 31, 1998 have an exercise price of $15.50 and a
weighted average remaining contractual life of 9.02 years.

                                       29

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

The Company accounts for this stock option plan under APB Opinion No. 25, under
which no compensation cost has been recognized. Had compensation cost for this
plan been determined consistent with Statement of Financial Accounting Standards
No. 123, "Accounting for Stock-Based Compensation" (SFAS 123), the Company's pro
forma net income and pro forma net income per common share would have been as
follows as of January 31 (in thousands, except per share data):

                                                     1998           1997
- ---------------------------------------------------------------------------
Net income:
   As reported                                       13,251          6,483
===========================================================================
   Pro forma                                         12,445          6,349
===========================================================================
Basic and diluted net income per share:
   As reported                                    $    1.00       $   0.77
===========================================================================
   Pro forma                                      $    0.94       $   0.76
===========================================================================

In determining the compensation cost of the options granted during fiscal 1998
and 1997, as specified by SFAS 123, the fair value of each option grant has been
estimated on the date of grant using the Black-Scholes option pricing model, and
the weighted average assumptions used in these calculations are summarized
below:

                                                1998            1997
- ----------------------------------------------------------------------
Risk free interest rate                         5.95%            6.34%
Expected life of options granted                4.94             4.71
Expected volatility of options granted         31.71%           36.00%


7. INCOME TAXES:

Prior to January 20, 1997, the Company had elected to be treated as an S
corporation under the Internal Revenue Code. Under this election, the Company
was not directly subject to income taxes. Instead, corporate taxable earnings
were passed through to the stockholders, who were responsible for any taxes
which may have been due. The Company previously made distributions to its
stockholders to enable them to pay the corresponding taxes on such corporate
taxable earnings. In connection with the reorganization and Offering described
in Note 8, the Company terminated S corporation federal tax status and changed
to a C corporation and, accordingly, is subject to federal and certain state
income taxes. In conjunction with this termination, the Company distributed to
its stockholders the previously undistributed S corporation earnings accumulated
as of the termination date.

Pro forma net income and pro forma net income per share for the years ended
January 31, 1997 and 1996, have been determined assuming that the Company had
been taxed as a C corporation for federal and certain state income tax purposes
for such periods.

Unaudited pro forma income taxes represent the estimated income taxes that would
have been reported had the Company been a taxable entity for both federal and
state income tax purposes for all S corporation periods presented. The
components of the income tax provision and pro forma income tax provision are
summarized as follows as of January 31 (in thousands):

                                                           Pro Forma
                                                      --------------------
                                             1998       1997        1996
- --------------------------------------------------------------------------
Current:
   Federal                                 $ 7,528    $ 3,386     $ 2,433
   State                                     1,218        979         757
Deferred income tax provision (benefit)        410        (43)         38
- --------------------------------------------------------------------------
Provision for income taxes                 $ 9,156    $ 4,322     $ 3,228
==========================================================================

                                       30

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES


The difference between the federal statutory rate of 35%, 34% and 34% for the
fiscal years ended January 31, 1998, 1997 and 1996, respectively, and the
provision for income taxes and pro forma provision for income taxes represents
the impact of state income taxes, net of the federal benefit.

Effective with the termination of the Company's S corporation status on January
20, 1997, the Company provided for deferred income taxes for cumulative
temporary differences between the tax basis and financial reporting basis of its
assets and liabilities totaling $300,000.

The current deferred tax asset and the long-term deferred tax liability
consisted of the following temporary differences between the financial statement
carrying amounts and the tax basis of assets and liabilities at January 31(in
thousands):

                                                  1998        1997
- -------------------------------------------------------------------
Accruals and other reserves                    $    600     $  560
Inventory                                           540       (250)
Compensation accruals                               310        230
- -------------------------------------------------------------------
   Net current deferred tax asset                 1,450        540
- -------------------------------------------------------------------
Property and equipment                             (920)      (240)
Goodwill                                           (640)        --
- -------------------------------------------------------------------
   Net long-term deferred tax liability        $ (1,560)    $ (240)
- -------------------------------------------------------------------
                                               $   (110)    $  300
===================================================================


8. INITIAL PUBLIC OFFERING, REORGANIZATION AND CAPITAL STOCK:


INITIAL PUBLIC OFFERING

In January 1997, the Company completed the sale of 4,830,000 shares (including
the Underwriters' overallotment option) of Class A common stock (the Offering)
for net proceeds of $68,279,000. The Company used a portion of the net proceeds
of this Offering to fund the distribution of accumulated S corporation dividends
(see Note 7), repay certain notes issued in connection with the acquisitions,
pay down inventory floor plan financing, fund future acquisitions and for
general corporate purposes.


REORGANIZATION

In fiscal 1997, the Company's Board of Directors approved the reclassification
and split of each share of common stock into 44.5 shares of either Class A or
Class B common stock effective immediately prior to the Offering. This
reclassification and stock split has been retroactively reflected in the
accompanying consolidated financial statements.


CAPITAL STOCK

The authorized capital stock of the Company consists of 20,000,000 shares of
Class A common stock, 7,500,000 shares of Class B common stock and 500,000
shares of preferred stock, each with a par value of $0.01 per share. The
economic rights of each class of common stock are the same, but the voting
rights differ. Each share of Class A common stock is entitled to one vote per
share and each share of Class B common stock is entitled to four votes per
share. In addition, the shares of Class B common stock contain restrictions as
to transferability and are convertible into shares of Class A common stock on a
one-for-one basis.

                                       31

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

The following is a summary of the Company's issued and outstanding shares of
common stock as of January 31:

                                             1998             1997
- ---------------------------------------------------------------------
Class A shares                            5,731,008        5,721,508
Class B shares                            7,450,492        7,458,492
- ---------------------------------------------------------------------
   Total shares                          13,181,500       13,180,000
=====================================================================

9. COMMITMENTS AND CONTINGENCIES:


OPERATING LEASES

The Company leases retail space and vehicles under various noncancelable
operating leases. The leases have varying terms and expire at various dates
through 2010. Generally, the leases require the Company to pay taxes, insurance
and maintenance costs. Lease expense was $6,226,000, $2,733,000 and $2,055,000
for fiscal 1998, 1997 and 1996, respectively.

Future minimum lease payments, by year, required under leases with initial or
remaining terms of one year or more consist of the following (in thousands):

                     1999                    $   8,025
                     2000                        7,051
                     2001                        6,244
                     2002                        5,803
                     2003                        3,351
                     Thereafter                  8,441
                     ---------------------------------
                        Total                $  38,915
                     =================================


GUARANTEES

Certain credit companies provide financing to the Company's customers. A portion
of this financing is with recourse to the Company. The contingent liability is
capped at 10% of the amount of the aggregate outstanding affiliate contracts and
3% of the aggregate outstanding Deere Credit Services agricultural contracts.
The Company has made deposits with Deere Credit Services to partially fund
contingent liabilities which may come due. These customer notes are
collateralized by the customer-owned equipment. As of January 31, 1998, the
contingent liability and off-setting deposits are as follows (in thousands):



                                                                     Finance
                                                    Guaranteed      Deposits
                                                       Amounts    Receivable
- ----------------------------------------------------------------------------
Ag Capital Company (affiliate)                       $  2,201        $  --
ACL Company, LLC (affiliate)                            1,674           --
Farmers Equipment Rental, Inc.(affiliate)                 473           --
Deere Credit Services                                     986          986
- ----------------------------------------------------------------------------
Total                                                $  5,334        $ 986
============================================================================

In addition, the Company factors receivables to Deere Credit Services and
certain receivables are factored with recourse and may be charged back to the
Company. As of January 31, 1998, receivables with recourse totaled approximately
$2,414,000.

                                       32

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

MINIMUM REPURCHASE GUARANTEES

The Company has entered into various sales agreements with certain customers
which are subject to repurchase agreements. Pursuant to these agreements, the
Company, at the discretion of the customer, may be required to repurchase
equipment at specified future dates at specified repurchase prices. With respect
to these agreements, the Company believes the estimated future retail values of
the equipment exceed the guaranteed repurchase prices. The Company accounts for
significant transactions which have a guaranteed repurchase feature as leases.

The Company's existing repurchase agreements as of January 31, 1998 expire as
follows (in thousands):

                     1999                     $   1,270
                     2000                         3,113
                     2001                         4,290
                     2002                         2,678
                     2003                         2,331
                     Thereafter                      72
                     ----------------------------------
                        Total                 $  13,754
                     ==================================


10. RELATED-PARTY TRANSACTIONS:

The Company has transactions with companies which are related through common
ownership. A summary of significant related-party transactions is as follows:

a.  Ag Capital, ACL Company, LLC and Farmers Equipment Rental, Inc. provide
    financing to customers purchasing equipment, parts and repair service from
    the Company. The Company is contingently liable to these related entities on
    a portion of this customer financing as summarized in Note 9.

b.  In addition, the Company has floor plan payables, notes payable and
    long-term debt owed to Ag Capital and Farmers Equipment Rental, Inc. to
    finance inventory, various receivables and fixed assets as summarized in
    Notes 4 and 5. Interest expense paid to related entities totaled $1,121,000,
    $1,354,000 and $849,000 in fiscal 1998, 1997 and 1996, respectively.

c.  The Company had sales to related entities totaling $10,372,000, $11,198,000
    and $5,492,000 in fiscal 1998, 1997 and 1996, respectively. The Company also
    leases certain retail space and vehicles from related entities. Total lease
    expense for these leases totaled $2,944,000, $1,793,000 and $1,089,000 in
    fiscal 1998, 1997 and 1996, respectively.


11. SUPPLEMENTAL CASH FLOW DISCLOSURES:

Supplemental cash flow disclosures for the Company as of January 31 are as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                             1998       1997       1996
- --------------------------------------------------------------------------------------------------------
<S>                                                                        <C>        <C>        <C>    
Cash payments for interest                                                 $ 6,610    $ 5,640    $ 3,820
========================================================================================================
Cash payments for income taxes                                               7,725       --         --
========================================================================================================
Supplemental disclosures of noncash investing and financing activities:
   Increase in assets related to acquisitions through issuance and
     assumption of debt and issuance of common stock                       $13,798    $11,325    $ 9,991
========================================================================================================
   Dividends declared, accrued and unpaid                                  $  --      $   830    $  --
========================================================================================================
</TABLE>

                                       33

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

12. SEGMENT INFORMATION:

The Company's operations are classified into two business segments: construction
and agricultural. The construction operations include the sale, service and
rental of construction equipment to customers primarily in the construction and
utility industries and to units of government. Agricultural operations include
the sale, service and rental of agricultural equipment primarily to customers in
the agricultural industry.

Operating earnings by business segment are defined as revenues less operating
costs and expenses. Identifiable assets are those used exclusively in the
operations of each business segment or which are allocated when used jointly.
Corporate assets are principally comprised of cash, short-term investments,
certain property and equipment, deferred income taxes and goodwill.

The following table shows revenues, operating income and other financial
information by business segment for the fiscal years 1998, 1997 and 1996 (in
thousands):

                                                           Corporate
                               Construction  Agricultural  and Other    Total
- ------------------------------------------------------------------------------
1998:
   Revenues                        $258,778   $170,625     $   --     $429,403
   Operating income                  18,027     10,007         --       28,034
   Depreciation and amortization      4,042        653          613      5,308
   Identifiable assets              206,496     94,059       18,877    319,432
   Capital expenditures              15,667      1,294          990     17,951

1997:                                                     
   Revenues                        $185,984   $116,429     $   --     $302,413
   Operating income                   9,330      6,521         --       15,851
   Depreciation and amortization      2,191        372           43      2,606
   Identifiable assets              107,460     66,556        7,535    181,551
   Capital expenditures               2,723        871           62      3,656

1996:                                                     
   Revenues                         132,731     90,826         --      223,557
   Operating income (loss)            6,244      5,186         (367)    11,063
   Depreciation and amortization        979        311           36      1,326
   Identifiable assets               99,083     48,797          213    148,093
   Capital expenditures               7,855      2,001          137      9,993


                                       34

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    RDO EQUIPMENT CO. AND SUBSIDIARIES

13. UNAUDITED QUARTERLY FINANCIAL DATA (IN THOUSANDS):

<TABLE>
<CAPTION>
                                        First      Second     Third     Fourth   Total Year
- -------------------------------------------------------------------------------------------
<S>                                   <C>        <C>        <C>        <C>        <C>     
Fiscal 1998:
   Total revenues                     $ 84,798   $124,270   $111,501   $108,834   $429,403
   Gross profit                         17,039     23,575     24,849     22,953     88,416
   Net income                            2,379      3,816      4,397      2,659     13,251
   Net income per share -
       basic and diluted                  0.18       0.29       0.33       0.20       1.00

Fiscal 1997:
   Total revenues                     $ 70,886   $ 82,887   $ 75,487   $ 73,153   $302,413
   Gross profit                         12,168     14,936     15,705     14,317     57,126
   Pro forma net income                  1,597      2,262      2,041        583      6,483
   Pro forma net income per share -
       basic and diluted                  0.19       0.27       0.24       0.07       0.77
</TABLE>

                                       35

<PAGE>


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


TO RDO EQUIPMENT CO.:

We have audited the accompanying consolidated balance sheets of RDO Equipment
Co. (a Delaware corporation) and Subsidiaries as of January 31, 1998 and 1997,
and the related consolidated statements of operations, stockholders' equity and
cash flows for each of the three years in the period ended January 31, 1998.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of RDO Equipment Co. and
Subsidiaries as of January 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period ended
January 31, 1998, in conformity with generally accepted accounting principles.



ARTHUR ANDERSEN LLP

Minneapolis, Minnesota,
March 12, 1998

                                       36

<PAGE>


DIVIDEND POLICY

The Company intends to retain the earnings of the Company to support the
Company's operations and to finance expansion and growth, and it does not intend
to pay cash dividends in the foreseeable future. Payment of dividends rests
within the discretion of the Board of Directors and will depend upon, among
other factors, the Company's earnings, capital requirements, financial
condition, and any dividend restrictions under its dealership and credit
agreements.


COMMON STOCK INFORMATION

The Class A Common Stock of RDO Equipment Co. is traded on the New York Stock
Exchange under the symbol "RDO." The Company made its initial public offering on
January 23, 1997, at a price of $15.50 per share. The high and low reported
sales prices on the New York Stock Exchange during each of the Company's fiscal
quarters since the initial public offering were:

                                    High              Low
- -------------------------------------------------------------------
Fiscal 1997
  Fourth Quarter               $   19.00         $   17.13

Fiscal 1998
  First Quarter                $   18.63         $   14.88
  Second Quarter                   25.25             15.38
  Third Quarter                    23.38             21.50
  Fourth Quarter                   22.00             16.00

As of April 3, 1998, the Company had 89 record holders and approximately 3,035
beneficial holders of its Class A Common Stock, and one holder of its Class B
Common Stock.

                                       38



                                                                    EXHIBIT 21.1


                        SUBSIDIARIES OF RDO EQUIPMENT CO.


                                                            Name Under Which
Subsidiary                      State of Incorporation  Subsidiary Does Business
- ----------                      ----------------------  ------------------------

Hall GMC, Inc. (1)                   North Dakota            Corporate Name
     (85% owned)

Hall Truck Center, Inc. (1)          North Dakota            Corporate Name
     (85% owned)

Minnesota Valley Irrigation, Inc.      Minnesota             Corporate Name
     (100% owned)

RDO Financial Services Company       North Dakota            Corporate Name
     (100% owned)

RDO Mack Sales and Service,          North Dakota            Corporate Name
     Inc. (100% owned)

RDO Material Handling Co.              Minnesota             Corporate Name
     (100% owned)

RDO Rental Co.                         Minnesota             Corporate Name
     (80% owned)



- ----------------------------
(1)  Pending acquisition.



                                                                    EXHIBIT 23.1


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
report included in this Form 10-K into the Company's previously filed
Registration Statement File No. 333-31615.


                                         ARTHUR ANDERSEN LLP


Minneapolis, Minnesota,
     March 12, 1998


<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-01-1997
<PERIOD-END>                               JAN-31-1998
<CASH>                                              37
<SECURITIES>                                         0
<RECEIVABLES>                                   38,196
<ALLOWANCES>                                       631
<INVENTORY>                                    220,841
<CURRENT-ASSETS>                               260,597
<PP&E>                                          46,022
<DEPRECIATION>                                   8,553
<TOTAL-ASSETS>                                 319,432
<CURRENT-LIABILITIES>                          191,332
<BONDS>                                         24,781
                                0
                                          0
<COMMON>                                           132
<OTHER-SE>                                     100,938
<TOTAL-LIABILITY-AND-EQUITY>                   319,432
<SALES>                                        429,403
<TOTAL-REVENUES>                               429,403
<CGS>                                          340,987
<TOTAL-COSTS>                                  340,987
<OTHER-EXPENSES>                                60,382
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,864
<INCOME-PRETAX>                                 22,496
<INCOME-TAX>                                     9,156
<INCOME-CONTINUING>                             13,340
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,251
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               JAN-31-1997
<CASH>                                             459
<SECURITIES>                                         0
<RECEIVABLES>                                   25,911
<ALLOWANCES>                                       929
<INVENTORY>                                    130,955
<CURRENT-ASSETS>                               157,435
<PP&E>                                          21,655
<DEPRECIATION>                                   6,013
<TOTAL-ASSETS>                                 181,551
<CURRENT-LIABILITIES>                           84,691
<BONDS>                                          8,825
                                0
                                          0
<COMMON>                                           132
<OTHER-SE>                                      87,663
<TOTAL-LIABILITY-AND-EQUITY>                   181,551
<SALES>                                        302,413
<TOTAL-REVENUES>                               302,413
<CGS>                                          245,287
<TOTAL-COSTS>                                  245,287
<OTHER-EXPENSES>                                41,275
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,720
<INCOME-PRETAX>                                 10,805
<INCOME-TAX>                                     4,322
<INCOME-CONTINUING>                              6,483
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,483
<EPS-PRIMARY>                                      .77
<EPS-DILUTED>                                      .77
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1996
<PERIOD-START>                             FEB-01-1995
<PERIOD-END>                               JAN-31-1996
<CASH>                                             787
<SECURITIES>                                         0
<RECEIVABLES>                                   16,578
<ALLOWANCES>                                       555
<INVENTORY>                                    115,616
<CURRENT-ASSETS>                               132,738
<PP&E>                                          17,235
<DEPRECIATION>                                   4,196
<TOTAL-ASSETS>                                 148,093
<CURRENT-LIABILITIES>                          106,142
<BONDS>                                          7,667
                                0
                                          0
<COMMON>                                            84
<OTHER-SE>                                      34,200
<TOTAL-LIABILITY-AND-EQUITY>                   148,093
<SALES>                                        223,557
<TOTAL-REVENUES>                               223,557
<CGS>                                          180,839
<TOTAL-COSTS>                                  180,839
<OTHER-EXPENSES>                                31,655
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,817
<INCOME-PRETAX>                                  8,069
<INCOME-TAX>                                     3,228
<INCOME-CONTINUING>                              4,841
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,841
<EPS-PRIMARY>                                      .58
<EPS-DILUTED>                                      .58
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               OCT-31-1996
<CASH>                                              18
<SECURITIES>                                         0
<RECEIVABLES>                                   26,986
<ALLOWANCES>                                       706
<INVENTORY>                                    125,766
<CURRENT-ASSETS>                               152,376
<PP&E>                                          21,501
<DEPRECIATION>                                   5,716
<TOTAL-ASSETS>                                 176,712
<CURRENT-LIABILITIES>                          131,598
<BONDS>                                         10,830
                                0
                                          0
<COMMON>                                            84
<OTHER-SE>                                      34,200
<TOTAL-LIABILITY-AND-EQUITY>                   176,712
<SALES>                                        229,260
<TOTAL-REVENUES>                               229,260
<CGS>                                          186,451
<TOTAL-COSTS>                                  186,451
<OTHER-EXPENSES>                                29,492
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,116
<INCOME-PRETAX>                                  9,834
<INCOME-TAX>                                     3,934
<INCOME-CONTINUING>                              5,900
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,900
<EPS-PRIMARY>                                      .70
<EPS-DILUTED>                                      .70
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               JUL-31-1996
<CASH>                                             488
<SECURITIES>                                         0
<RECEIVABLES>                                   26,902
<ALLOWANCES>                                       600
<INVENTORY>                                    128,183
<CURRENT-ASSETS>                               155,542
<PP&E>                                          19,163
<DEPRECIATION>                                   5,134
<TOTAL-ASSETS>                                 175,902
<CURRENT-LIABILITIES>                          132,563
<BONDS>                                          4,381
                                0
                                          0
<COMMON>                                            84
<OTHER-SE>                                      38,874
<TOTAL-LIABILITY-AND-EQUITY>                   175,902
<SALES>                                        153,773
<TOTAL-REVENUES>                               153,773
<CGS>                                          126,669
<TOTAL-COSTS>                                  126,669
<OTHER-EXPENSES>                                18,523
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,607
<INCOME-PRETAX>                                  6,431
<INCOME-TAX>                                     2,572
<INCOME-CONTINUING>                              3,859
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,859
<EPS-PRIMARY>                                      .46
<EPS-DILUTED>                                      .46
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               APR-30-1996
<CASH>                                              37
<SECURITIES>                                         0
<RECEIVABLES>                                   22,019
<ALLOWANCES>                                       489
<INVENTORY>                                    123,415
<CURRENT-ASSETS>                               145,393
<PP&E>                                          17,079
<DEPRECIATION>                                   4,649
<TOTAL-ASSETS>                                 159,911
<CURRENT-LIABILITIES>                          119,496
<BONDS>                                          4,426
                                0
                                          0
<COMMON>                                           188
<OTHER-SE>                                      35,801
<TOTAL-LIABILITY-AND-EQUITY>                   159,911
<SALES>                                         70,886
<TOTAL-REVENUES>                                70,886
<CGS>                                           58,718
<TOTAL-COSTS>                                   58,718
<OTHER-EXPENSES>                                 8,595
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,259
<INCOME-PRETAX>                                  2,663
<INCOME-TAX>                                     1,065
<INCOME-CONTINUING>                              1,598
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,598
<EPS-PRIMARY>                                      .19
<EPS-DILUTED>                                      .19
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission