COTTON VALLEY RESOURCES CORP
SB-2/A, 1997-02-03
OIL & GAS FIELD EXPLORATION SERVICES
Previous: ERGOBILT INC, 424B4, 1997-02-03
Next: OMNIQUIP INTERNATIONAL INC, RW, 1997-02-03



    As filed with the Securities and Exchange Commission on February 3, 1997
                                                      Registration No. 333-16893

- - -------------------------------------------------------------------------------

<TABLE>
<S>                                       <C>                                              <C>

                                                 SECURITIES AND EXCHANGE COMMISSION
                                                        Washington, DC 20549
                                                   ------------------------------
                                                             FORM SB-2/A
                                                          AMENDMENT No. 2
                                                       Registration Statement
                                                               Under
                                                     The Securities Act of 1933
                                                COTTON VALLEY RESOURCES CORPORATION
                                             (Name of Small Business Issuer in Its Charter)

               Ontario, Canada                                    1381                                      98-0164357
                                                                                             (I.R.S. Employer Identification Number)
(State or Other Jurisdiction of Incorporation (Primary Standard Industrial Classification
              or Organization)                                Code Number)
       8350 North Central Expressway                 8350 North Central Expressway                         Peter Lucas
                Suite M2030                                   Suite M2030                         8350 North Central Expressway
            Dallas, Texas 75206                           Dallas, Texas 75206                              Suite M2030
               (214) 363-1968                                                                          Dallas, Texas 75206
                                               (Address of Principal Place of Business or                 (214) 363-1968
 (Address and Telephone Number of Principal      Intended Principal Place of Business)
             Executive Offices)                                                               (Name, Address and Telephone Number of
                                                                                                        Agent for Service)
                                                     ------------------------------

           Norman R. Miller, Esq.                              Copies to:                            Maurice J. Bates, L.L.C.
         Alexandra Christian, Esq.                                                                 8214 Westchester, Suite 500
     Wolin, Fuller, Ridley & Miller LLP                                                                Dallas, Texas 75225
        1717 Main Street, Suite 3100                                                                 Telephone: (214) 692-3566
            Dallas, Texas 75201                                                                         Fax: (214) 987-2091
         Telephone: (214) 939-4906
            Fax: (214) 939-4949
                                                   ------------------------------
</TABLE>

                Approximate Date of Proposed Sale to the Public:
   As soon as practicable after this registration statement becomes effective.

      If any of the securities  being  registered on this form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, please check the following box. |X|

      If this form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

      If this form is a post-effective  amendment filed pursuant to Rule 462 (c)
under the Securities Act, please check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same  offering.  |_| If delivery of the prospectus is expected
to be made pursuant to Rule 434, please check the following box. |_|

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<S>                             <C>               <C>                         <C>                           <C>   


     Title of Each Class of         Amount to be         Proposed Maximum            Proposed Maximum            Amount of
  Securities to be Registered      Registered(1)    Offering Price per Unit(1)  Aggregate Offering Price(1)   Registration Fee
- - -------------------------------- ----------------- --------------------------------------------------------- ------------------
Units for public sale(2)            1,437,000(3)             $6.20(3)                 $ 8,912,500(3)            $1,782.50(3)
- - -------------------------------- ----------------- --------------------------------------------------------- ------------------
Common Stock, no par value(4)        2,875,000                  -                            -                       -
- - -------------------------------- ----------------- --------------------------------------------------------- ------------------
Redeemable Common Stock
Purchase Warrants(5)                3,125,000(6)             $3.75(6)                  $11,718,750(6)           $2,343.75(6)
- - -------------------------------- ----------------- --------------------------------------------------------- ------------------
Units subject to Underwriters'
Warrants(7)                           125,000                 $7.44                      $ 930,000                $ 186.00
- - -------------------------------- ----------------- --------------------------------------------------------- ------------------
Common stock, no par value(8)        6,250,000                  -                            -                       -
- - -------------------------------- ----------------- --------------------------------------------------------- ------------------
Total                                    -                      -                       $21,561,250              $4,312.25
================================ ================= ========================================================= ==================
</TABLE>



(1)  Estimated solely for the purpose of calculating the registration fee.
     
(2)  Includes  1,250,000 Units proposed for sale to the public and 187,500 Units
     underlying the Underwriters' over-allotment option.

(3)  Includes the Common Stock and the Redeemable Common Stock Purchase Warrants
     for which no additional consideration will be received.

(4)  Represents  2,875,000  shares  underlying  Units  proposed  for sale to the
     public and subject to the Underwriters'  over-allotment  option and 250,000
     shares underlying Units subject to Underwriters' warrants.

(5)  Includes  2,875,000  warrants  underlying  Units  proposed  for sale to the
     public and subject to the Underwriters'  over-allotment  option and 250,000
     warrants underlying Units subject to Underwriters' warrants.

(6)  Pursuant to Rule 457(g), represents additional consideration to be received
     upon  exercise of, and includes  common stock  underlying,  the  Redeemable
     Common Stock Purchase Warrants.


<PAGE>



(7)  Represents  125,000 Units that the  Underwriters  have the right to acquire
     upon exercise of Underwriters' Warrants.
      
(8)  Includes  3,125,000  shares included in the Units for which no separate fee
     is required  pursuant to Rule 457(I);  and 3,125,000 shares  underlying the
     Redeemable  Common Stock Purchase  Warrants,  the fee for which is included
     under Redeemable Common Stock Purchase Warrants.



      The registrant hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant files
a further amendment  specifically stating that this registration  statement will
thereafter  become  effective in accordance  with Section 8(a) of the Securities
Act of 1933 or until the registration  statement  becomes effective on such date
as the Securities and Exchange Commission,  acting pursuant to Section 8(a), may
determine.






<PAGE>



                              CROSS REFERENCE SHEET
                   (Between Items of SB-2 and the Prospectus)

<TABLE>
<S>       <C>                                                                    <C>

  Item
   No.                                    Caption                                          Location in Prospectus
   1.      Front of Registration Statement and Outside Front Cover of
           Prospectus.........................................................    Outside Front Cover Page
   2.      Inside Front and Outside Back Cover Pages of Prospectus..........      Inside Front and Outside Back Cover
                                                                                  Pages
   3.      Summary Information and Risk Factors.............................      Prospectus Summary; Risk Factors
   4.      Use of Proceeds..................................................      Use of Proceeds
   5.      Determination of Offering Price..................................      Outside Front Cover Page;
                                                                                  Underwriting
   6.      Dilution.........................................................      Dilution
   7.      Selling Security Holders.........................................      Inapplicable
   8.      Plan of Distribution.............................................      Outside Front Cover Page;
                                                                                  Underwriting
   9.      Legal Proceedings................................................      Business and Properties--Legal
                                                                                  Proceedings
   10.     Directors, Executive Officers, Promoters and Control Persons.....      Management
   11.     Security Ownership of Certain Beneficial Owners and
           Management.........................................................    Principal Shareholders
   12.     Description of Securities........................................      Description of Securities; Shares
                                                                                  Eligible for Future Sale
   13.     Interest of Named Experts and Counsel............................      Inapplicable
   14.     Disclosure of SEC Position on Indemnification for Securities Act
           Liabilities........................................................    Inapplicable
   15.     Organization Within Last 5 Years.................................      Prospectus Summary; Business and
                                                                                  Properties
   16.     Description of Business..........................................      Business and Properties
   17.     Managements's Discussion and Analysis or Plan of Operation.......      Management's Discussion and
                                                                                  Analysis or Plan of Operation
   18.     Description of Property..........................................      Business and Properties
   19.     Certain Relationships and Related Transactions...................      Certain Relationships and Related
                                                                                  Transactions
   20.     Market for Common Equity and Related Shareholder Matters.........      Description of Securities
   21.     Executive Compensation...........................................      Management
   22.     Financial Statements.............................................      Financial Statements
   23.     Changes in and Disagreements with Accountants on Accounting            Inapplicable
           and Financial Disclosure...........................................
</TABLE>



<PAGE>



                                [GRAPHIC OMITTED]

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  Securities  has been filed with the
Securities  and Exchange  Commission.  These  Securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  Securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.

Subject to  Completion,  Dated  ______________,  1997  COTTON  VALLEY  RESOURCES
CORPORATION  1,250,000  Units  Consisting  of 2,500,000  Shares of Common Stock,
Without Par Value, and 2,500,000 Redeemable Common Stock Purchase Warrants

                  --------------------------------------------



      Cotton  Valley  Resources   Corporation   ("Cotton  Valley")  is  offering
1,250,000  units  ("Unit(s)") by this  prospectus at an initial public  offering
price estimated to be $6.20 per Unit. Each Unit consists of two shares of Common
Stock  ("Common  Stock")  and two  Redeemable  Common  Stock  Purchase  Warrants
("Warrants").  Cotton Valley  intends to apply for listing of the Units,  Common
Stock, and Warrants  (collectively,  the  "Securities") on the ___________ Stock
Exchange under the symbols ___, ___, ___ and ___, respectively. The Common Stock
and the  Warrants  will be  traded  together  in  Units  until  the  earlier  of
_________,  1997, or the third day after Cotton Valley  receives  written notice
that they may be traded  separately from National  Securities  Corporation,  the
representative  ("Representative")  of the  underwriters  ("Underwriters").  See
"Underwriting."
      Each  Warrant  represents  the right to purchase one share of common stock
for $____  (subject to  adjustment)  at any time after the Common  Stock and the
Warrants become tradable separately until ____________,  1998. After __________,
1997,  Cotton  Valley may redeem the  Warrants at $.01 per Warrant  upon certain
conditions.   See  "Description  of  Securities--Other  Options  and  Warrants--
Canadian Financings."
      Before this  offering,  no United States public market has existed for any
of the  Securities,  and no  assurance  can be given that an active  market will
develop.  Cotton  Valley's  common stock is traded through The Canadian  Dealing
Network  under the symbol  "CVZC"and on NASD's  bulletin  board under the symbol
"CTVYF".

      PROSPECTIVE  INVESTORS SHOULD CONSIDER CAREFULLY THE INFORMATION  INCLUDED
IN "RISK FACTORS" BEGINNING ON PAGE __ OF THIS PROSPECTUS.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION ("SEC") NOR HAS THE SEC OR ANY STATE SECURITIES  COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<S>                  <C>                                       <C>                               <C>

                      Price to Public                           Underwriting Discount (1)         Proceeds to Cotton Valley (2)
- - --------------------  ----------------------------------------- --------------------------------- -------------------------------

Per Unit                                  $                                     $                                   $
- - --------------------  ----------------------------------------- ---------------------------------  ------------------------------
Total (3)                                 $                                     $                                   $
====================  ========================================= =================================  ==============================
</TABLE>

(1)  Does  not   include   additional   compensation   to  be  received  by  the
     Representative in the form of (i) a 2.5% nonaccountable  expense allowance,
     (ii)  warrants to  purchase  125,000  Units at 120% of the public  offering
     price exercisable  between the first and fifth anniversaries of the date of
     this prospectus ("Underwriters' Warrants"), and (iii) consulting agreements
     for the Representative to act as financial  consultant to Cotton Valley for
     two years for a fee of $________. In addition,  Cotton Valley has agreed to
     indemnify  the   Underwriters   against  certain   liabilities,   including
     liabilities  under the  Securities  Act of 1933,  as  amended  ("Securities
     Act"). See "Underwriting."

(2)  Before deducting  estimated  offering  expenses of $425,000,  including the
     Representative's 2.5% nonaccountable expense allowance.

(3)  Cotton Valley has granted the Underwriters an option, exercisable within 45
     days  after  the  date  of  this  prospectus,  to  purchase  up to  187,500
     additional  Units to cover  over-allotments,  if any.  If the  Underwriters
     exercise this option in full, then the total Price to Public,  Underwriting
     Discount and Proceeds to Cotton Valley will be $ , $ and $ ,  respectively.
     See "Underwriting."


                  --------------------------------------------



      The  Units are being  offered,  subject  to prior  sale,  when,  as and if
delivered  to and accepted by the  Underwriters,  subject to approval of certain
legal  matters by counsel and other  conditions.  The  Underwriters  reserve the
right to withdraw,  cancel or modify this offering  without notice and to reject
any order, in whole or in part.  Delivery of certificates  representing Units is
expected  to  be  made  upon   payment  at   _____________________________,   on
____________, 1997.

National Securities Corporation

                  --------------------------------------------


              The date of this prospectus is ______________, 1997.


<PAGE>



      IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITERS  MAY  OVER-ALLOT OR
EFFECT  TRANSACTIONS  THAT  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF  THE
SECURITIES  AT A LEVEL  ABOVE THAT  WHICH  MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET.  STABILIZING  TRANSACTIONS  MAY BE EFFECTED ON THE  _____________  STOCK
EXCHANGE. STABILIZING ACTIVITIES, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

      Certificates  representing  Units will be delivered  against payment on or
about a date that is longer than the third  business day  following  the date of
this prospectus ("T+3").  Prospective  investors should note that the ability to
settle secondary market trades of Units will be affected by a settlement  period
longer than T+3.

      The enforcement by investors of civil liabilities under securities laws of
the United  States may be affected  adversely by the fact that Cotton  Valley is
incorporated under the laws of the Province of Ontario, Canada, that some or all
of its officers and directors may be residents of Canada and that some or all of
the  Underwriters  or the experts  named in the  registration  statement  may be
residents of Canada.



                             ADDITIONAL INFORMATION

      Cotton Valley has filed with the SEC a registration statement on Form SB-2
under the Securities Act with respect to the Securities. This prospectus,  which
forms  a  part  of the  registration  statement,  does  not  contain  all of the
information set forth in the  registration  statement as permitted by applicable
SEC rules and  regulations.  Statements in this  prospectus  about any contract,
agreement or other document are not necessarily  complete.  With respect to each
such  contract,  agreement or document  filed as an exhibit to the  registration
statement,  reference is made to the exhibit for a more complete  description of
the matter  involved,  and each such  statement  is qualified in its entirety by
this reference.

      The registration  statement may be inspected without charge and copies may
be obtained at  prescribed  rates at the SEC's public  reference  facilities  at
Judiciary Plaza, 450 Fifth Street,  NW, Room 1024,  Washington,  DC 20549, or on
the Internet at  http://www.sec.gov.  Copies of the  registration  statement may
also be inspected  without charge at the SEC's regional offices at 7 World Trade
Center, Suite 1300, New York, New York 10048, and 500 West Madison Street, Suite
1400, Chicago, Illinois 60661. In addition, copies of the registration statement
may be obtained by mail, at prescribed  rates,  from the SEC's Public  Reference
Branch at 450 Fifth Street, NW, Washington, DC 20549.

      Cotton Valley is currently a foreign  private  issuer as defined under the
Securities  Exchange  Act.  Upon filing a  registration  statement on Form SB-2,
Cotton  Valley  entered  the  reporting  system  for  small  business   issuers.
Consequently,  Cotton Valley files periodic reports,  proxy statements and other
information  with the SEC  under  the  small  business  disclosure  system.  The
periodic  reports,  proxy statements and other information will be available for
inspection  and copying at the SEC's  public  reference  facility  and  regional
offices referred to above.

      Cotton Valley will furnish to its shareholders  annual reports  containing
audited financial  statements  reported on by independent public accountants for
each fiscal  year and make  available  quarterly  reports  containing  unaudited
financial information for the first three quarters of each fiscal year.

      Cotton Valley  intends to submit an  application to list its Securities on
the  American  Stock  Exchange  ("AMEX").  If  Cotton  Valley's  application  is
accepted, then reports, proxy statements and other information concerning Cotton
Valley will be available for inspection at AMEX's principal office at 86 Trinity
Place, New York, New York 10006-1881.

                                        1

<PAGE>



                                     SUMMARY

      The  following  summary is qualified in its entirety by the more  detailed
information  and  financial  statements  and notes  appearing  elsewhere in this
prospectus.  Unless the context indicates otherwise, (I) all information in this
prospectus  assumes  that the  Underwriters'  over-allotment  option will not be
exercised,   and  (ii)  "Cotton  Valley"  refers  to  Cotton  Valley   Resources
Corporation and all of its subsidiaries.

                                   The Company

      Cotton Valley is a development stage oil and gas exploration,  development
and  production  company,  with no operating  history.  It was  incorporated  in
Ontario,  Canada,  originally as Cotton Valley Energy  Limited,  on February 15,
1995.  Through its wholly owned subsidiary Cotton Valley Energy  Corporation,  a
Nevada  corporation,  Cotton  Valley  owns  (i)  approximately  6,000  acres  of
primarily  non-producing  oil and gas leases in the Cheneyboro  Field of Navarro
County,  Texas, (ii) a 25% working interest in 1,145 acres of oil and gas leases
in the Movico Field of Mobile County,  Alabama, and (iii) an option to acquire a
51.8% working  interest in the Sword Unit,  offshore Santa Barbara,  California.
Cotton Valley recently  acquired an interest in the Alden Field of Oklahoma.  At
June 30, 1996,  Cotton  Valley's  proved oil  reserves  were  approximately  4.8
million Bbl, and its proved gas reserves were approximately 13.5 million Mcf.

      Cotton Valley intends to  reincorporate in Canada's Yukon Territory during
1997.  Under Yukon Territory law, Cotton Valley's board of directors need not be
comprised  of a majority of  Canadian  residents  as  currently  required  under
Ontario law. Since Cotton Valley's principal offices,  management and properties
are located in the United States,  Cotton Valley  believes it is advantageous to
have a majority of US directors.  Cotton Valley may in the future  continue from
the Yukon  Territory to the State of Wyoming.  Management  believes there are no
significant  differences in corporate law concerning material shareholder rights
between the Province of Ontario, Yukon Territory and the State of Wyoming.

      Cotton  Valley's  principal  executive  offices  are located at 8350 North
Central Expressway,  Suite M2030,  Dallas,  Texas 75206. Its telephone number is
(214) 363-1968.

                                Business Strategy

      Cotton  Valley  intends  to drill up to 10  horizontal  wells on its Texas
acreage within 24 months after this offering. Cotton Valley intends to drill two
vertical wells on its Alabama property within 12 months after this offering.  No
assurance  can be given that any wells will be drilled or  completed  or produce
oil or gas in  commercial  quantities.  Cotton  Valley  plans in the  future  to
exercise its option in the Sword Unit, to retain an 11.8%  working  interest and
to sell the  remainder.  See  "Management's  Discussion  and Analysis or Plan of
Operation--12-Month  Operating Plan",  and "Business and  Properties--Cheneyboro
Field--Horizontal  Drilling",  "--Movico  Field",  "--Sword  Unit," and "--Alden
Field."

      Cotton Valley's  business strategy is to continue to increase reserves and
commence and increase production and cash flows by concentrating on:

          o    Acquiring   properties,   or  companies  with  properties,   with
               development and exploration opportunities and/or significant cost
               reduction potential;

          o    Developing   existing   reserves  through  low-risk   development
               drilling or recompletion  programs  capitalizing on reserves left
               in existing wells by major oil companies;

          o    Exploring for new reserves utilizing state-of-the-art  technology
               to reduce exploration risk;

          o    Concentrating on focused  geographic  areas to achieve  operating
               and technical efficiencies; and

          o    Maintaining financial flexibility to take advantage of additional
               development and acquisition opportunities as they develop.

                                        2

<PAGE>



                                  The Offering

<TABLE>
<S>                                                 <C>

Securities offered by Cotton Valley ...........       1,250,000 Units, each Unit consisting of two shares of
                                                      Common Stock and two Warrants.  See "Description of
                                                      Securities."
Description of Warrants .......................       Each Warrant entitles the holder to purchase one share of
                                                      common stock for $____ per share until ___________, 1998.
                                                      The Warrants are not immediately exercisable.  Cotton Valley
                                                      may redeem the Warrants at $0.01 per Warrant under certain
                                                      conditions.  See "Description of Securities--Warrants."
Units to be outstanding after this offering ...       1,250,000 (1)
Warrants to be outstanding after this offering        2,500,000 Warrants (1)
Common stock to be outstanding after this
offering ......................................       12,904,901 shares (2)
Use of Proceeds ...............................       For development drilling, to acquire acreage, to reduce debt
                                                      and for working capital.  See "Use of Proceeds."
__________ Stock Exchange Symbols(3):
   Units ......................................       ______
   Warrants ...................................       ______
   Common stock ...............................       ______
- - ---------------------
</TABLE>

(1)  Excludes   Securities   underlying  the  Underwriters'   Warrants  and  the
     Underwriters' over-allotment option. See "Underwriting."

(2)  Excludes 2,500,000 shares issuable upon exercise of the Warrants underlying
     Units  offered  by  this   prospectus,   750,000   shares   underlying  the
     Underwriters'   over-allotment   option,   250,000  shares  underlying  the
     Underwriters'  Warrants,  980,000 shares subject to employee stock options,
     1,999,220  shares  subject  to  options  and  warrants  issued in  Canadian
     financings,  and  1,990,000  shares to be issued  pursuant  to a  financial
     consulting    agreement.    See   "Principal    Shareholders-    Liviakis",
     "Underwriting--Underwriters'      Warrants"     and     "Description     of
     Securities--Other Options and Warrants."

(3)  Cotton  Valley  intends  to apply  for  listing  of the  Securities  on the
     _________ Stock Exchange.  Such listing, if approved, does not imply that a
     meaningful, sustained market for the Securities will develop.



                                  Risk Factors

      The Units offered by this  prospectus are  speculative  and involve a high
degree of risk.  They should not be purchased by investors  who cannot afford to
lose their entire investment. See "Risk Factors."



                                        3

<PAGE>



                                              Summary Financial Data

<TABLE>
<S>                                  <C>                <C>                           <C>

                                                         From February 15, 1995               (Unaudited)
                                      For the year ended            (inception)          Six months ended
Statement of operations data:               June 30,1996       to June 30, 1995         December 31, 1996
                                       -----------------    -------------------           ---------------
Net loss                                        $712,360                $49,917                  $602,116
Net loss per common share                          $0.06                      -                     $0.05
Weighted average shares outstanding           11,403,000             10,655,000                13,390,524
</TABLE>






                                                                 (Unaudited)
                                             (Unaudited)      December 31, 1996
Balance sheet data:        June 30,1996   December 31, 1996      Adjusted(1)
                           ------------    --------------        ------------
Total assets                $11,979,330      $12,115,820         $17,694,771
Long-term obligations          757,758           171,709             171,709
Working capital                 286,381      (1,078,321)           5,316,679
Shareholders' equity         $9,116,883       $9,332,885         $15,727,885
         ----------------

(1)  Adjusted to reflect the sale of the Units offered by this prospectus.





                      Summary Oil and Gas Reserve Data (1)


                                    Alabama        Texas                Total
                                    -------     --------           ----------
Proved producing
    Oil (Bbl)...................          0       93,327               93,327
    Gas (Mcf)...................          0      279,979              279,979
Proved undeveloped
    Oil (Bbl)...................    481,843    4,200,812            4,682,655
    Gas (Mcf)...................    573,440   12,602,434           13,175,874
         -------------------------

         (1)  Estimated.  See "Business and Properties--Oil and Gas Reserves."


         TO CALIFORNIA RESIDENTS ONLY:

         California  residents can only  purchase the  Securities if they have a
minimum  gross  income of $65,000  during the last tax year and have (based on a
good faith  estimate) a minimum  gross income of $65,000  during the current tax
year and have a net worth (at fair market value but excluding home equity,  home
furnishings and automobile) of $100,000, or have a net worth of $250,000.




                                        4

<PAGE>



                                  RISK FACTORS

     INVESTING  IN  THE  UNITS  INVOLVES  A HIGH  DEGREE  OF  RISK.  PROSPECTIVE
INVESTORS  SHOULD  CONSIDER  CAREFULLY THE FOLLOWING  FACTORS IN ADDITION TO THE
OTHER INFORMATION SET FORTH IN THIS PROSPECTUS.

Development Stage Company

      Cotton  Valley  was  incorporated  in  February  1995  and is still in its
development  stage.  Cotton Valley's  operations are subject to all of the risks
inherent in establishing a new business  enterprise.  Cotton Valley's  potential
for success must be considered in light of the problems, expenses, difficulties,
complications  and  delays  frequently  encountered  in  connection  with  a new
business.  No assurance can be given that Cotton Valley will be successful.  See
"Business and Properties."

History of Losses

      Cotton Valley  incurred  operating  losses of $712,360 for the fiscal year
ended  June  30,  1996,  and  $49,917  from  inception  to June  30,  1995.  The
accumulated  deficit as of June 30, 1996 was $762,277.  The Company  incurred an
operating loss of $602,116  (unaudited)  for the six month period ended December
31, 1996. No assurance can be given that Cotton Valley will be profitable in the
future. See "Management's Discussion and Analysis or Plan of Operation."

Going Concern Risk

      Cotton  Valley's  financial  statements for the fiscal year ended June 30,
1996,  and the period  from  inception  to June 30,  1995,  were  audited by its
independent  certified public accountants,  whose report includes an explanatory
paragraph  stating that the financial  statements  have been  prepared  assuming
Cotton  Valley  will  continue as a going  concern  and that  Cotton  Valley has
incurred  significant  operating  losses  to  date  and  has a  working  capital
deficiency  that  raises  substantial  doubt  about its ability to continue as a
going concern. See "Independent Auditor's Report" and "Financial Statements."

No Substantial Producing Properties

      Almost all of Cotton  Valley's  proved  reserves are  classified as proved
undeveloped,  meaning no production  currently exists. No assurance can be given
that  any  wells  will  be  drilled  or  completed  or  produce  oil  or  gas in
commercially profitable quantities. See "Business and Properties."

Capital Expenditures for Undeveloped Properties

      Recovery of Cotton  Valley's  proved  undeveloped  reserves  will  require
significant capital expenditures and successful drilling operations.  Management
estimates that aggregate  capital  expenditures of  approximately  $13.5 million
will be  required  to develop  these  reserves,  of which $3.5  million and $5.0
million are expected to be incurred during the remainder of the year ending June
30, 1997, and during the year ending June 30, 1998, respectively.  Cotton Valley
intends to finance  development  with the proceeds  from this  offering and cash
from  operations.  No assurance can be given that Cotton  Valley's  estimates of
capital  expenditures  will prove accurate,  that its financing  sources will be
sufficient to fund its planned development  activities fully or that development
activities  will be either  successful  or in  accordance  with Cotton  Valley's
schedule.  Additionally,  any significant  decrease in oil and gas prices or any
significant  increase in the costs of development  could result in a significant
reduction  in the number of wells  drilled.  See  "Management's  Discussion  and
Analysis or Plan of Operation."

Limited Capital; Need for Significant Additional Financing

      Cotton  Valley  anticipates  that the net proceeds of this  offering  will
satisfy  its  operating  cash  requirements  for at least 12 months  after  this
offering is consummated.  However,  no assurance can be given that Cotton Valley
will not require additional financing sooner than currently anticipated.

                                        5

<PAGE>



      The net proceeds of this  offering will not be sufficient to develop fully
the  properties.  Development of the properties  may require  capital  resources
substantially  greater  than the net  proceeds  of this  offering  or  resources
otherwise  currently  available to Cotton  Valley.  Cotton Valley has no current
arrangements  with respect to or sources of additional  financing.  No assurance
can be given that  additional  financing  will be available to Cotton  Valley on
acceptable terms or at all. The inability to obtain  additional  financing would
have a material  adverse effect on Cotton  Valley,  including  requiring  Cotton
Valley to curtail  significantly or farm-out development of the properties.  Any
additional financing may involve substantial dilution to the interests of Cotton
Valley's shareholders at that time. See "Management's Discussion and Analysis or
Plan of Operation."

Operating Hazards and Other Uncertainties

      The   acquisition,    development,   exploration   for   and   production,
transportation  and storage of,  crude oil,  gas liquids and gas involves a high
degree of risk,  which even a combination of  experience,  knowledge and careful
evaluation may not be able to overcome.  Cotton Valley's  operations are subject
to all of the risks normally  incident to drilling oil and gas wells,  operating
and developing oil and gas  properties,  transporting,  processing,  and storing
gas,  including  encountering  unexpected  formations  or  pressures,  premature
reservoir   declines,   blow-outs,   equipment  failures  and  other  accidents,
craterings, sour gas releases,  uncontrollable flows of oil, gas or well fluids,
adverse weather  conditions,  pollution,  other  environmental  risks, fires and
spills.  Oil  production  requires high levels of investment  and has particular
economic  risks,  such as retaining  well failure,  fires,  explosions,  gaseous
leaks,  spills  and  migration  of  harmful  substances,  any of which can cause
personal injury, damage to property,  equipment and the environment and severely
interrupt   operations.   Cotton  Valley  is  also  subject  to   deliverability
uncertainties  related  to  the  proximity  of  its  reserves  to  pipeline  and
processing  facilities  and the  inability  to secure  space on  pipelines  that
deliver oil and gas to commercial  markets.  Although  Cotton  Valley  maintains
insurance  in  accordance  with  customary  industry  practice,  it is not fully
insured  against all of these risks,  nor are all such risks  insurable.  Losses
resulting  from the  occurrence  of these  risks  could have a material  adverse
impact on Cotton Valley. See "Business and Properties."

Competition

The oil and gas  business is highly  competitive  and has few barriers to entry.
Cotton Valley will be competing  with other oil and gas companies and investment
partnerships  for desirable  prospects,  contracts with third parties to develop
oil and gas properties and purchase equipment  necessary to complete wells. Many
of  Cotton  Valley's   competitors  are  larger  than  Cotton  Valley  and  have
substantially greater access to capital and technical resources than does Cotton
Valley and may  therefore  have a  significant  competitive  advantage.  Many of
Cotton  Valley's  competitors  are capable of making a greater  investment  in a
given area than is Cotton Valley,  although large and small  companies alike are
subject  to  the   economics   of  cost   effectiveness.   See   "Business   and
Properties--Competition." California Option

The  Company has an option to acquire a 51.8%  working  interest in an oil field
offshore California. In addition to geophysical,  environmental,  and regulatory
factors,   management  perceives  that  an  anti-drilling  sentiment  exists  in
California.  This may make it  difficult  for the  Company  to sell  part of its
option as it intends or to obtain  financing to participate in the project.  The
Company has recorded the option at $438,247, and it is possible that the Company
may have to record an impairment  of this value at some time in the future.  See
"Description of Property-Sword Unit"

Volatility of Oil and Gas Prices

Oil and gas prices  fluctuated  from  $33.00  per Bbl of oil in January  1991 to
$13.52 per Bbl in  December  1993 and $1.10 per Mcf of gas in  February  1992 to
$3.72 per Mcf in February 1996. At the end of December 1996,  prices were $23.37
per Bbl and $3.43 per Mcf.  Prices for oil and gas  probably  will  continue  to
fluctuate, depending upon a number of conditions over which Cotton Valley has no
control.  These conditions include, but are not limited to, actions taken by the
Organization of Petroleum Exporting  Countries,  turmoil in the Middle East, the
price of alternative  fuels,  weather and general economic  conditions.  A major
decline in oil or gas prices  could  have a  material  adverse  effect on Cotton
Valley's  operations,  financial  condition,  proved  reserves  and the costs of
developing its oil and gas reserves.

                                        6

<PAGE>



In addition, Cotton Valley assesses the carrying value of its assets annually in
accordance with generally  accepted  accounting  principles  under the full cost
method.  If oil and gas prices  decline,  the carrying value of Cotton  Valley's
assets could be subject to downward revision.

Uncertainty of Reserve Estimates

The reserve estimates included in this prospectus could be materially  different
from the quantities and values  ultimately  realized.  Reserve data set forth in
this  prospectus  are only  estimates.  In general,  estimates  of  economically
recoverable  oil and gas  reserves and future net cash flows from them are based
upon a number of variable factors and assumptions, such as historical production
from the properties,  the assumed effects of governmental  regulation and future
operating costs,  all of which may vary  considerably  from actual results.  All
such estimates are to some degree  speculative,  and classifications of reserves
are only  attempts  to define  the  degree of  speculation  involved.  For those
reasons,  estimates  of  the  economically  recoverable  oil  and  gas  reserves
attributable  to any  particular  group of  properties,  classification  of such
reserves based on risk of recovery and estimates of future net revenues expected
from them, prepared by different engineers or by the same engineers at different
times,  may vary  substantially.  Cotton Valley's actual  production,  revenues,
taxes and  development and operating  expenditures  with respect to its reserves
will vary from such estimates,  and such variances  could be material.  Numerous
uncertainties are inherent in estimating proved reserves, including many factors
beyond Cotton Valley's control.

Estimates with respect to proved  reserves that may be developed and produced in
the future are often  based upon  volumetric  calculations  and upon  analogy to
similar types of reserves rather than actual production history. Estimates based
on these  methods  are  generally  less  reliable  than  those  based on  actual
production  history.  Subsequent  evaluation  of the same  reserves  based  upon
production  history  will result in  variation,  which may be  material,  in the
estimated reserves.

Estimated  discounted  future net cash flows from estimated  proved reserves are
based on prices and costs as of the date of the estimate  unless prices or costs
are contractually determined at that date. Actual future prices and costs may be
materially  higher or lower.  Actual future net cash flows also will be affected
by  factors  such as  actual  production,  supply  and  demand  for oil and gas,
curtailments  or  increases  in  consumption  by  gas  purchasers,   changes  in
governmental  regulation  or taxation and the impact of inflation on costs.  See
"Business and Properties--Oil and Gas Reserves."

Need to Replace Reserves

Cotton Valley's  future oil and gas reserves and  production,  and therefore its
cash flows,  are highly dependent upon Cotton Valley's success in exploiting its
current reserve base and acquiring or discovering  additional reserves.  Without
the  addition  of  reserves  through  exploration,  acquisition  or  development
activities,  Cotton  Valley's  reserves and production will decline over time as
reserves are exploited.  The business of exploring for,  developing or acquiring
reserves  is capital  intensive.  To the extent cash flows from  operations  are
insufficient  and external  sources of capital  become  limited or  unavailable,
Cotton Valley's  ability to make the necessary  capital  investments to maintain
and expand its oil and gas reserves will be impaired.  In addition, no assurance
can be given  that  Cotton  Valley  will be able to find and  develop or acquire
additional reserves to replace production at acceptable costs.

Environmental Risks

All phases of the oil and gas business present  environmental  risks and hazards
and  are  subject  to  environmental   regulation   pursuant  to  a  variety  of
international  conventions and United States and Canadian  federal,  provincial,
state and municipal laws and  regulations.  Environmental  legislation  provides
for, among other things,  restrictions and  prohibitions on spills,  releases or
emissions of various  substances  produced in association  with Cotton  Valley's
past and current  operations.  The  legislation  also requires that  refineries,
wells and facility sites be operated, maintained, abandoned and reclaimed to the
satisfaction  of  applicable  regulatory   authorities.   Compliance  with  such
legislation can require significant  expenditures and a breach may result in the
imposition of fines and  penalties.  Environmental  legislation is evolving in a
manner expected to result in stricter  standards and  enforcement,  larger fines
and liability  and  potentially  increased  capital  expenditures  and operating
costs. Although Cotton Valley believes that it is currently in

                                        7

<PAGE>



substantial compliance with all existing material environmental regulations,  no
assurance can be given that future  environmental costs will not have a material
adverse effect on Cotton Valley's financial condition or results of operations.

Use of Proceeds

As of the date of this prospectus,  management has not  specifically  determined
the use of a portion of the estimated net proceeds.  Management  will decide how
to apply this portion of the net proceeds in its discretion without  shareholder
input.  Accordingly,  investors in this offering will be entrusting this portion
of their funds to management  without any  determination as to its use. See "Use
of Proceeds."

Dependence on Key Personnel

Cotton  Valley  depends to a large  extent on the  services of Messrs.  Soltero,
Hogue and  Burden.  The loss of the  services  of any one of them  could  have a
material  adverse effect on Cotton  Valley's  operations.  Cotton Valley has not
entered into any employment  contracts with any of its executive  officers,  nor
has it obtained key personnel life  insurance.  Cotton Valley  believes that its
success  is also  dependent  on its  ability  to  continue  to employ and retain
skilled technical personnel. See "Management."

Limited Public Market and Possible Volatility of Securities

Prior  to  this   offering,   Cotton   Valley's   common   shares   have  traded
"over-the-counter"  on NASD's  bulletin board. No assurance can be given that an
active  public  market will  develop or be  sustained  after the  offering.  The
initial public  offering price of the Units has been  determined by negotiations
between  Cotton Valley and the  Underwriters.  See  "Underwriting."  The trading
price of the  Securities  could be subject to wide  fluctuations  in response to
quarter-to-  quarter variations in operating results,  announcements of drilling
results by Cotton  Valley and other events or factors.  In  addition,  the stock
market has from time to time experienced  extreme price and volume  fluctuations
which have  particularly  affected the market price for many companies and which
often have been unrelated to the operating performance of these companies. These
broad  market  fluctuations  may  adversely  affect  the  market  price  of  the
Securities.

The Company intends to apply to have its common stock and Warrants listed on the
American  Stock  Exchange,  effective  upon the completion of the initial public
offering.  The Company has not currently applied to have its securities  listed.
The Company  does not meet the general  listing  requirements  for the  American
Stock Exchange.  Furthermore,  the Company does not meet the following alternate
numerical criteria for listing on the American Exchange:

     -the market value of public float is not  $15,000,000  -the price per share
     of common stock is less than $3.00,  and -the Company does not have a three
     year history of operations.

In addition to numerical  criteria,  the American Stock Exchange considers other
factors,  such as the nature and scope of a  company's  operations,  a company's
financial  condition and accounting  practices,  the  composition of a company's
assets  including its reserves,  the  experience and reputation of a company and
its management,  the nature and effect of  governmental  policies on a company's
properties,  and the extent of  competition  and  economic  conditions  within a
particular industry.

There is no assurance  the Company will meet or receive an exemption  from these
requirements.

Immediate Substantial Dilution

This offering involves  immediate  substantial  dilution to investors in the net
tangible  book  value per share of common  stock  underlying  each Unit from the
public offering price. See "Dilution."



                                        8

<PAGE>



Securities Eligible for Future Sale

Upon  completion  of this  offering,  1,250,000  Units,  consisting of 2,500,000
shares of Common Stock and 2,500,000  Warrants,  and 10,404,901 shares of common
stock  will  be  outstanding.  The  Units  will be  eligible  for  sale  without
restriction  immediately  after completion of the offering.  9,204,318 shares of
common  stock  were  registered  on Form 20-F are  currently  eligible  for sale
without  restriction.  The sale of significant  quantities of these shares could
have an  adverse  effect  on the  market  price of Cotton  Valley's  Securities.
Furthermore,  the  10,404,901  shares of  common  stock  are  eligible  for sale
(subject to control  block  issues)  under  Canadian and Ontario  rules.  Cotton
Valley's common stock trades over the Canadian  over-the-counter system known as
The Canadian Dealing Network. See "Securities Eligible for Future Sale."

Risk of Redemption of Warrants

Cotton  Valley may redeem the  Warrants  for $0.01 per Warrant at any time after
___________,  19__, on 30 days prior written notice under certain circumstances.
Notice of redemption  could force the holders to exercise their Warrants and pay
the exercise price at a time when it might be  disadvantageous  or difficult for
the holder to do so, sell the  Warrants at the  current  market  price when they
might otherwise wish to hold the Warrants, or accept the redemption price, which
is  likely  to be less  than the  market  price of the  Warrants  at the time of
redemption. See "Description of Securities-- Warrants".

Underwriters' Warrants; Risk of Further Dilution

Cotton Valley has agreed to sell to the Underwriters, for nominal consideration,
warrants to purchase  125,000 Units at an exercise price of 120% of the price at
which the Units are initially  offered to the public.  Cotton Valley has granted
the  Underwriters  certain  registration  rights with respect to the  Securities
issuable upon exercise of the Underwriters' Warrants. The Underwriters' Warrants
and any  profits  realized  by the  Underwriters  on the sale of the  Securities
underlying   the   Underwriters'   Warrants   could  be  considered   additional
underwriting  compensation.  For the  term of the  Underwriters'  Warrants,  the
holders  are  given,  at  nominal  cost,  the  opportunity  to  profit  from the
difference, if any, between the exercise price of the Underwriters' Warrants and
the value of or market  price,  if any,  for the  Securities,  with a  resulting
dilution in the interest of existing  shareholders.  The Underwriters'  Warrants
may be exercised at a time when, in all likelihood,  Cotton Valley would be able
to obtain any needed  capital by a new  placement  of  Securities  on terms more
favorable  than  those  provided  for  or by  the  Underwriters'  Warrants.  See
"Underwriting."

Regulation

Cotton  Valley's  business  is subject to  federal,  state and local  regulation
relating to the development, production and transmission of oil and gas, as well
as environmental  and safety matters.  No assurance can be given that current or
future regulation will not adversely affect Cotton Valley's exploration for, and
production  and  transmission  of, oil and gas or its  financial  condition  and
results of operations. See "Business and Properties--Regulation."

No Dividends

Cotton  Valley's  board of directors  presently  intends to retain all of Cotton
Valley's  earnings for the  expansion of its business.  Cotton Valley  therefore
does not  anticipate  the  distribution  of cash  dividends  in the  foreseeable
future.  Any future  decision of Cotton  Valley's board of directors to pay cash
dividends  will depend,  among other  factors,  upon Cotton  Valley's  earnings,
financial position and cash requirements. See "Dividend Policy."

Availability of Preferred Stock

Cotton Valley's board of directors is authorized,  without  further  shareholder
action,  to issue  preferred  stock in one or more series and may  designate the
dividend rate,  voting rights and other rights,  preferences and restrictions of
each series.  No preferred  stock currently is outstanding and Cotton Valley has
no plans to issue any preferred  stock.  Any future  preferred  stock  issuances
could  have  the  effect  of,  among  other  things,  restricting  common  stock
dividends,

                                        9

<PAGE>



diluting common stock voting power,  impairing common stock  liquidation  rights
and delaying or preventing a change in control of Cotton Valley without  further
action by the shareholders.

Exchange Rate Fluctuations

Cotton  Valley is exposed to foreign  exchange  risks since it has granted stock
options, warrants and agent's options denominated in Canadian currency while the
majority of its expenditures  will be in United States dollars.  Any significant
reduction in the value of the Canadian dollar may decrease the value of funds in
United  States  dollars  Cotton  Valley  receives  upon exercise of warrants and
options.

Income Tax Considerations

The purchase of Securities by United States  residents may have tax consequences
in both the United States and Canada. Prospective investors should consult their
own tax advisors regarding the particular tax consequences applicable to them.
See "Certain Income Tax Considerations."

                                 USE OF PROCEEDS

The net proceeds to Cotton Valley from the sale of 1,250,000  Units  pursuant to
this  prospectus  at an  assumed  public  offering  price of $6.20  per Unit are
estimated to be approximately  $6,395,000 after deducting estimated underwriting
discounts and offering expenses ($7,412,000 if the Underwriters'  over-allotment
option is exercised in full).

Cotton  Valley  intends to use  approximately  $5.0 million of the estimated net
proceeds  of this  offering  for  development  drilling on its Texas and Alabama
properties.  Seven wells are scheduled to be drilled within 12 months after this
offering.  No assurance can be given that any wells will be drilled or completed
or produce oil or gas in commercial quantities.  Cotton Valley may use a portion
of the $5.0  million to  acquire  additional  acreage in these  fields if Cotton
Valley  determines this is advisable to facilitate its drilling  program.  As of
the  date of this  prospectus,  management  has no  specific  plans  to  acquire
additional acreage. See  "Business--Properties--Cheneyboro  Field" and "--Movico
Field."

Approximately  $816,000 of the estimated net proceeds will be used to repay debt
that Cotton  Valley  incurred to acquire its Texas and Alabama  properties.  The
original principal amount of the debt on the Texas properties was $1,086,050, of
which approximately  $586,000 was outstanding as of December 31, 1996. This debt
bears  interest at 12.0% and matures on July 17, 1997.  The  remaining  $230,000
does not bear interest and is payable upon transfer of title. See  "Management's
Discussion  and  Analysis  or  Plan  of  Operation"  and  note  3  of  Notes  to
Consolidated Financial Statements.

The  remaining  $579,000 of the  estimated  net  proceeds  will be  allocated to
working  capital.  Management  intends to use this  portion of the  proceeds for
general  corporate  purposes  and to acquire  interests  in  unrelated  drilling
prospects if appropriate opportunities arise. As of the date of this prospectus,
management has not  specifically  determined any of these uses or identified any
unrelated  drilling  prospects for  acquisition.  Management  will decide how to
apply this portion of the net  proceeds in its  discretion  without  shareholder
input.  Accordingly,  investors in this offering will be entrusting this portion
of their funds to management without any determination as to its use. Management
does not  currently  intend to use proceeds  from this  offering to exercise its
option on the Sword Unit.

Cotton Valley intends to invest the net proceeds of this offering in short-term,
investment  grade  obligations  or bank  certificates  of deposit until they are
used.

                                 CAPITALIZATION

The following table sets forth Cotton Valley's total consolidated capitalization
as of June 30,  1996,  as  reflected in the audited  financial  statements,  the
capitalization  of Cotton  Valley as of December  31, 1996 as  reflected  in the
unaudited financial statements, the pro forma capitalization of Cotton Valley as
of December 31, 1996 giving  effect to the sale of 1,250,000  Units at $6.20 per
Unit in this offering and application of the estimated net proceeds as described
in this

                                       10

<PAGE>



prospectus.  See "Use of Proceeds." The table should be read in conjunction with
the  consolidated  financial  statements  and  notes  and  the  other  financial
information included elsewhere in this prospectus.


<TABLE> 
<S>                                                      <C>             <C>              <C>

                                                                            (Unaudited)        (Unaudited)
                                                          June 30, 1996   December 31, 1996  December 31, 1996
                                                              Actual          Actual           As Adjusted
                                                          -------------   -----------------  -----------------

Total debt, including current maturities:
    Accounts payable on oil and gas interests(1) .......   $    230,000    $    230,000    $       --
    Notes payable on oil and gas interests(2) ..........   $    586,049    $    586,049    $       --
    Advances from related parties(3) ...................   $    171,709    $    171,709    $    171,709
                                                                                           ------------
                                                           $    987,758    $    987,758    $    171,709
                                                                           ------------    ------------
Shareholders' equity:
    Common stock  without  par value,  unlimited
     shares  authorized, ...............................      9,191,596
         shares outstanding on June 30, 1996,
         10,404,901 outstanding on December
         31, 1996 and 12,904,901 on December 31, 1996 as
         adjusted(4) ...................................   $  9,879,160    $ 10,697,279    $ 17,092,279
    Accumulated deficit ................................       (762,277)     (1,364,394)     (1,364,394)

Total shareholders' equity .............................   $  9,116,883    $  9,332,885    $ 15,727,885
                                                           ------------    ------------    ------------
    Total capitalization ...............................   $ 10,104,641    $ 10,320,643    $ 16,674,594
                                                           ============    ============    ============
</TABLE>

          


(1)  See note 3 of Notes to Consolidated Financial Statements.

(2)  See note 4 of Notes to Consolidated Financial Statements.

(3)  See "Certain Relationships and Related Transactions" and note 6 of Notes to
     Financial Statements.

(4)  Excludes 2,500,000 shares issuable upon exercise of the Warrants underlying
     Units  offered  by  this   prospectus,   750,000   shares   underlying  the
     Underwriters'   over-allotment   option,   250,000  shares  underlying  the
     Underwriters'  Warrants,  980,000 shares subject to employee stock options,
     1,999,220  shares  subject  to  options  and  warrants  issued in  Canadian
     financings,  and  1,990,000  shares to be issued  pursuant  to a  financial
     consulting    agreement.     See    "Principal     Shareholders--Liviakis",
     "Underwriting--Underwriters'      Warrants"     and     "Description     of
     Securities--Other Options and Warrants."

                                    DILUTION

      As of December 31, 1996, Cotton Valley's unaudited net tangible book value
was  $9,332,885 or $0.90 per share of common  stock.  Net tangible book value is
the  aggregate  amount  of  Cotton  Valley's  tangible  assets  less  its  total
liabilities.  Net tangible book value per share represents Cotton Valley's total
tangible assets less its total  liabilities,  divided by the number of shares of
common stock  outstanding.  After giving  effect to the sale of 1,250,000  Units
(consisting  of 2,500,000  shares of Common Stock and 2,500,000  Warrants) at an
offering  price per Unit of $6.20,  or $3.10 per share of Common Stock (no value
assigned to Warrants, which are not immediately exercisable), application of the
estimated net sale proceeds (after  deducting  underwriting  discounts and other
offering  expenses)  Cotton  Valley's net tangible book value as of December 31,
1996 would increase from  $9,332,885 to  $15,727,885,  and the net tangible book
value per share would increase from $0.90 to $1.22. This represents an immediate
increase in net tangible book value of $0.32 per share to current  shareholders,
and  immediate  dilution  of  $1.88  per  share  to new  investors  or  61%,  as
illustrated in the following table:

<TABLE>
<S>                                                                           <C>         <C>

Public offering price per share of common stock                                            $3.10
     Net tangible book value per share before this offering................     $0.90
     Increase per share attributable to new investors......................     $0.32
Adjusted net tangible book value per share after this offering.............                $1.22
Dilution per share to new investors........................................                $1.88
Percentage dilution........................................................                  61%
</TABLE>


                                       11

<PAGE>






<TABLE>
<S>                                  <C>        <C>      <C>           <C>       <C>

                                     Shares Purchased       Total Consideration
                                     Number   Percent       Amount      Percent   Average 
                                                                                  per Share
Current Common Stockholders          10,404,901  80.6%    $11,627,664    60.0%    $1.12
New Investors                         2,500,000  19.4%      7,750,000    40.0%    $3.10
                                     12,904,901 100.0%    $19,377,664   100.0%
                                     ==========  =====   ============   ======
</TABLE>


                                 DIVIDEND POLICY

      Cotton  Valley has never paid  dividends  on its common stock and does not
plan to pay dividends in the foreseeable future.  Whether dividends will be paid
in the future will be in the  discretion of Cotton  Valley's  board of directors
and will  depend on  various  factors,  including  its  earnings  and  financial
condition and such other factors as Cotton Valley's board of directors considers
relevant.  Cotton  Valley  currently  intends to retain  earnings to develop and
expand Cotton Valley's  business.  See "Management's  Discussion and Analysis or
Plan of Operation."

            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

First Six Months Fiscal 1997 and First Six Months Fiscal 1996

      During the six months ended  December 31, 1996,  Cotton Valley  incurred a
net loss of $602,116. From February 15, 1995 (inception),  to December 31, 1996,
Cotton Valley accumulated a deficit of $1,364,394.

      The loss of $602,116  for the first six months of 1997  compares to a loss
of  $426,203  during the first six months of 1996.  There was  greater  business
activity  during the first six  months of fiscal  1997 and  during  this  period
Cotton  Valley  issued  400,000  shares of common  stock to  Liviakis  Financial
Communications, Inc. for services. The stock was valued at $.73 per share, based
on trading  on the  Canadian  over-the-counter  market,  for a total  expense of
$292,000.

      During the first six months of fiscal 1996,  Cotton Valley issued  300,000
shares for services which was recorded at $446,950.  Other expenses  during this
period  were  $209,253.  The loss  before  income tax  benefit of  $230,000  was
$656,203.

      Rehabilitation  work on two wells in the  Cheneyboro  Field in the  fourth
quarter of fiscal 1996 resulted in oil and gas sales of $41,365 during the first
six months of 1997.

      Cotton  Valley  acquired its interest in the Alden Field in December  1996
for  $390,000 of which  $35,000 was paid and  $355,000 is payable  upon  closing
which is expected to be in February or March 1997.

      During the six months ended December 31, 1996, Cotton Valley issued 36,888
shares of common  stock to  individuals  for  services  which  was  recorded  at
$30,932, issued 73,750 shares of common stock to settle debts which was recorded
at  $53,838,  issued  400,000  shares  of  common  stock to  Liviakis  Financial
Communications, Inc. (See "Principal Shareholders--Liviakis") which was recorded
at $292,000,  issued 302,667 shares of common stock to former Arjon shareholders
on exercise of warrants for $145,524,  issued  300,000 shares of common stock in
Canadian private  placements for proceeds of $235,425 (before deducting costs of
$14,600),  and  issued  100,000  shares of common  stock to  Liviakis  Financial
Services, Inc. for cash of $75,000.



                                       12

<PAGE>



Fiscal Year 1996 and Fiscal Period 1995

      From  February  15, 1995  (inception),  to June 30,  1996,  Cotton  Valley
accumulated  a deficit  of  $762,277  after an income tax  benefit of  $412,000.
During this period,  Cotton Valley  acquired its  properties,  merged with Arjon
Enterprises, Inc., issued debentures and notes and sold stock for cash.

      Legal,  audit and accounting fees were $190,053,  which  represents 17% of
the net loss before tax through June 30, 1996.

      Management  fees of  $82,840  and  salaries  of  $163,309,  for a total of
$246,149, represent 22% of the net loss before tax through June 30, 1996. Cotton
Valley paid management fees of $10,000 per month from  incorporation to July 31,
1995,  and  $20,000  per month from  August 1, 1995 to March 31,  1996,  for the
full-time  services of two of its  officers.  Effective  April 1, 1996,  each of
these  officers  received a salary of $10,000 per month.  A third officer earned
$10,000 per month from August 1, 1995. A fourth officer earned $10,000 per month
from May 1, 1996.

      Management  fees and salaries  totaling $194,  951 from inception  through
June 30, 1996,  were  capitalized  into oil and gas  properties and are thus not
included in the accumulated  deficit as of that date.  These costs represent the
estimated  portion of the compensation  directly  attributable to acquisition of
the properties in the Cheneyboro Field and related development activities.

      Cotton  Valley  acquired  its  interest  in the  Cheneyboro  Field from 18
different  property  owners in March 1995 in exchange  for  3,252,533  shares of
common stock, 406,567 Class A Warrants,  and $1,086,050,  of which approximately
$500,000  has been paid.  See  "Description  of  Securities--Other  Options  and
Warrants--Canadian Financings."

      Cotton Valley also  acquired a one-quarter  interest in 1,145 acres of oil
and gas leases in the Movico Field of Mobile County,  Alabama. It issued 623,424
Common  Shares,  granted  77,928  Class A Warrants and agreed to pay $230,000 as
consideration.

      Cotton Valley  purchased an option to acquire a 51.8% working  interest in
the Sword Unit,  offshore Santa Barbara,  California,  through an interest in an
Option  Agreement held by PetroGreen  Company to purchase all of Conoco,  Inc.'s
interest in the Sword Unit (the "Option Agreement"). All leases and the unit are
held under a current Minerals  Management  Service of the Department of Interior
("MMS")  Suspension  of Operations  Order  ("SOO") with no  short-term  drilling
obligations.  The Option  Agreement  remains  effective  through the  California
Offshore Oil and Gas Energy Resources  ("COOGER") regional data collection study
or  until  30  days  after  the SOO is  terminated.  COOGER  is a joint  venture
involving  federal,  state  and  local  agencies  and all of the  Pacific  outer
continental shelf and California State Tidelands lease owners organized to study
the  environmental  implications  and  methods of  producing  from the area.  In
connection with its  participation  in the COOGER study, MMS has stated that its
SOO  would  not be  terminated  until  after  the  COOGER  study  is  completed.
Completion of the COOGER study is scheduled for the fourth  quarter of 1997, but
it appears to be behind  schedule.  On November 5, 1996 the MMS extended its SOO
until December 31, 1998.  Cotton Valley is responsible for paying Conoco's share
of the cost of the COOGER study,  which portion is expected to be  approximately
$60,000.

      Cotton Valley  intends to exercise its option,  to retain an 11.8% working
interest in the Sword Unit and to sell the remainder of its interest to industry
participants.  No assurance  can be given,  however,  that Cotton Valley will be
successful  in selling all or any part of the remainder of its interest on terms
and  conditions  satisfactory  to Cotton  Valley.  Upon  purchase  of the Conoco
interest  in the  Sword  Unit,  the  original  option  owner is  entitled  to an
overriding  royalty  interest  of 31/3%  proportionally  reduced as to  Conoco's
interest,  on all the  leasehold  interests  being  acquired.  The  net  revenue
interest remaining to Cotton Valley will be 80% of its working interest.  Cotton
Valley cannot exercise its option under the Option  Agreement unless it, and its
syndicate of co-owners, are acceptable to the MMS.

      Cotton  Valley  intended to have its shares of Common  Stock listed on The
Toronto Stock Exchange and therefore acquired Arjon Enterprises Inc.,which was a
Canadian  public company.  In the future,  Cotton Valley intends to re-apply for
listing on The Toronto  Stock  Exchange.  There is however,  no  assurance  that
Cotton Valley will be successful.

                                       13

<PAGE>



      During the year ended June 30, 1996, Cotton Valley issued 1,272,500 shares
of Common Stock in Canadian private placements for cash of $2,089,872 and issued
288,529 shares of Common Stock upon  conversion of debentures sold in Canada for
$426,474.  Share issuance costs associated with these  transactions  amounted to
$915,785; the net amount was $1,174,087.

      Cotton Valley has not sold any working interests in its properties at this
time.

12-Month Operating Plan

      As of December 31, 1996, Cotton Valley had a working capital deficiency of
$1,078,321,  calculated  by  subtracting  accounts  payable of $732,177  and the
current portion of long-term debt of $586,049 from cash of $239,905.  Management
estimates that aggregate  capital  expenditures of  approximately  $13.5 million
will be required to develop its reserves, of which $3.5 million and $5.0 million
are  expected to be incurred  during the  remainder  of the year ending June 30,
1997,  and during the year ending June 30,  1998,  respectively.  Cotton  Valley
intends to finance  development  with the proceeds  from this  offering and cash
from operations.

      Cotton  Valley  does not intend to  significantly  increase  the number of
employees during the 12 months following the offering.

      Cotton Valley intends to drill and complete five horizontal  wells with an
average depth of 9,500 feet laterally in the  Cheneyboro  Field within 12 months
after  this  offering.   The  estimated  cost  of  each  well  is  approximately
$1,000,000.  Depending  upon the  results,  Cotton  Valley  plans  to drill  and
complete ten more horizontal wells in two groups of five. Assuming  commercially
profitable  production,  cash  generated  from the first  five  wells  should be
sufficient to fund the drilling and completion of subsequent wells.

      Cotton  Valley  intends  to  drill  two  vertical  wells  to  a  depth  of
approximately  17,000  feet in the  Movico  Field  within 12 months  after  this
offering.

      Cotton  Valley  intends to exercise its option on the offshore  California
property,  retain  an 11.8%  working  interest  and sell  the  remainder  of its
interest to industry  participants.  Management  does not expect to exercise the
option until the end of 1998 at the earliest.  See "Management's  Discussion and
Analysis or Plan of Operation--Fiscal Year 1996 and Fiscal Period 1995."

Liquidity and Capital Resources

      As of December 31, 1996, Cotton Valley had a working capital deficiency of
$1,078,321  calculated  by  subtracting  accounts  payable of  $732,177  and the
current portion of long-term debt of $586,049 from cash of $239,905. Included in
accounts  payable is $230,000  representing an unpaid part of the purchase price
of the Movico  Filed  which is not due until  others who hold an interest in the
property decide to commence  drilling.  The current portion of long-term debt is
described in the following paragraph.

      Cotton  Valley has  promissory  notes  payable  totaling  $586,049 for the
unpaid  purchase price of the Cheneyboro oil and gas  properties.  The notes are
collateralized  by the properties and are due July 17,1997.  Interest is payable
quarterly  at 12%.  Management  believes  the notes will be  extended  if Cotton
Valley is unsuccessful in its initial public offering.

      During the first six months of fiscal 1997,  Cotton  Valley  purchased oil
and gas  interests  in the Alden Field,  Caddo  County,  Oklahoma for  $390,000.
Cotton  Valley paid $35,000 and $355,000 is due on closing  which is expected to
happen during the third quarter of fiscal 1997.

      In  the  first  part  of  1995,   Cotton   Valley   investigated   raising
approximately  $4,000,000 by way of equity financing.  Advisors to Cotton Valley
suggested this amount was too small for US equity markets and further  suggested
that the funds be raised in Canada.

                                       14

<PAGE>



      Cotton  Valley  arranged  with  Majendie   Securities   Ltd.,  a  Canadian
investment banker, to raise  approximately  $4,000,000 in the Canadian market by
way of a private placement of Cotton Valley's securities.  An agreement was made
to merge Cotton Valley with Arjon  Enterprises  Inc., a Canadian public company,
so that after the  merger  Cotton  Valley's  securities  could  trade in Canada,
providing private placement investors with liquidity. Cotton Valley also applied
to have its shares listed on The Toronto Stock Exchange.  Cotton Valley intended
to use the  $4,000,000 to reduce debt on its  properties and to provide funds to
drill wells in the Cheneyboro Field. Future drilling would have been funded from
operations.

      The private  placement,  which  occurred  during April  through June 1996,
raised only  $2,089,872.  This amount was  insufficient to qualify for a Toronto
Stock  Exchange   listing  or  to  commence   exploitation  of  Cotton  Valley's
properties.

      Cotton  Valley  will  require   additional  cash  between  the  date  this
Registration  Statement  is filed and the date net  proceeds of its offering are
received. Management is currently taking the following steps:

- - -    it has encouraged warrant holders to exercise warrants,
                  
- - -    it is actively  seeking  participation  from other oil and gas companies to
     fund part of the Cheneyboro Field development,
                  
- - -    it is in negotiation  with three parties for debt financing,  in the nature
     of a "bridge  loan" to be repaid  with net  proceeds of its  intended  U.S.
     offering, and
                 
- - -    it has entered into an agreement  with Liviakis  Financial  Communications,
     Inc. Of  Sacramento,  California  ("Liviakis")  which  includes a provision
     whereby Liviakis has agreed to purchase 500,000 of the Company's shares for
     $375,000.

         Management  believes a  combination  of the above  steps  will  provide
liquidity  until this  offering is completed.  There is no assurance  management
will be successful.

      Management  expects  to pay the  outstanding  amount  of the  Alden  Field
purchase of $355,000  from  proceeds  of a loan it is  negotiating.  There is no
assurance  management will be successful.  In the event management cannot obtain
financing  to complete  the  purchase  and  management  cannot  find  acceptable
alternative financing, Cotton Valley may not be able to close on the Alden Field
purchase.

      Cotton Valley currently anticipates that the net proceeds of this offering
will be sufficient to satisfy its operating  cash  requirements  for at least 12
months following the  consummation of this offering.  No assurance can be given,
however,  that Cotton Valley will not require  additional  financing sooner than
currently anticipated.

      The net proceeds of this offering and the anticipated  sale of an interest
in the offshore  California property will not be sufficient to develop fully the
properties.  If the cash flow  generated  from the first five wells is less than
expected,  the development of properties may require capital  resources  greater
than  the net  proceeds  of  this  offering  or  resources  otherwise  currently
available  to Cotton  Valley.  Cotton  Valley has no current  arrangements  with
respect to, or sources of, additional financing.  No assurance can be given that
any additional  financing will be available to Cotton Valley on acceptable terms
or at all. The inability to obtain  additional  financing  would have a material
adverse effect on Cotton Valley,  including  requiring  Cotton Valley to curtail
significantly  its deployment of the  properties.  Any additional  financing may
involve  substantial  dilution to the interests of Cotton Valley's then existing
shareholders.

Estimated Reserves

      The carrying value of Cotton  Valley's oil and gas properties is supported
almost entirely by proved  undeveloped  reserves.  Cotton Valley emphasizes that
reserve  estimates  of  new  discoveries  or  undeveloped  properties  are  more
imprecise  than those of producing oil and gas  properties.  Accordingly,  these
estimates  are  expected  to change  materially  as future  information  becomes
available.

                                       15

<PAGE>



                                   THE COMPANY

      Cotton Valley is a development stage, independent oil and gas exploration,
production and development  company.  It was  incorporated  in Ontario,  Canada,
originally as Cotton Valley Energy Limited,  on February 15, 1995. Cotton Valley
was formed,  and its present name adopted,  on June 14, 1996, as a result of the
merger of Cotton Valley Energy Limited and Arjon  Enterprises Inc., both Ontario
corporations.  Arjon  Enterprises Inc. was a Canadian public company formed more
than 50 years  ago to  operate a gold  mine.  At the time of the  merger,  Arjon
Enterprises  Inc. had not engaged in business for more than 25 years,  it had no
material  liabilities,  and its only asset was a Cotton  Valley  Energy  Limited
debenture in the amount of $146,300.  The shareholders of Arjon Enterprises Inc.
received   686,551   shares  of  Cotton  Valley  common  stock  in  the  merger,
representing  7.5% of Cotton  Valley's then  outstanding  common  stock.  Cotton
Valley accounted for the merger as a purchase.  See "Certain  Relationships  and
Related Transactions."

      Cotton  Valley has three wholly owned  subsidiaries,  Cotton Valley Energy
Corporation ("CV Energy"),  Cotton Valley Operating Company ("CV Operating"),  a
Texas corporation,  and CV Trading Company ("CV Trading"), a Nevada corporation,
all of which were recently  incorporated.  CV Energy holds non-producing oil and
gas  properties  in Texas and  agreements  and  options to  acquire  oil and gas
properties in Texas, Alabama and offshore California. Cotton Valley acquired all
of the shares of CV Energy on June 30, 1995, in a one-for-one  share and warrant
exchange.  Because  Cotton  Valley  had  no  substantive  activity  before  this
transaction,  the acquisition was accounted for as a recapitalization  of Cotton
Valley  with CV  Energy's  net  assets.  CV Trading  was formed to engage in gas
trading and transportation  projects. CV Operating was formed to operate oil and
gas wells.  Neither CV Operating nor CV Trading has commenced operations at this
time.

      Cotton Valley intends to  reincorporate in Canada's Yukon Territory during
1997.  Under Yukon Territory law, Cotton Valley's board of directors need not be
comprised  of a majority of  Canadian  residents  as  currently  required  under
Ontario law. Since Cotton Valley's principal offices,  management and properties
are located in the United States,  Cotton Valley  believes it is advantageous to
have a majority of US directors.  Cotton Valley may in the future  continue from
the Yukon  Territory to the State of Wyoming.  Management  believes there are no
significant  differences in corporate law concerning material shareholder rights
between the Province of Ontario, Yukon Territory and the State of Wyoming.

                             BUSINESS AND PROPERTIES

Business Strategy

      Cotton Valley's  business strategy is to continue to increase reserves and
commence and increase production and cash flows by concentrating on:

o    Acquiring  properties,  or companies with properties,  with development and
     exploration opportunities and/or significant cost reduction potential, none
     of which has been identified as of the date of this prospectus;
        
o    Developing  existing  reserves through low-risk  developmental  drilling or
     recompletion programs capitalizing on reserves left behind pipe in existing
     well bores by major oil companies;
        
o    Exploring for new reserves utilizing state-of-the-art technology, including
     horizontal drilling, to reduce exploration risk;
       
o    Concentrating  on  focused   geographic  areas  to  achieve  operating  and
     technical efficiencies; and
        
o    Maintaining  financial  flexibility to take  advantage of  development  and
     acquisition opportunities as they develop.

Properties

      Cheneyboro Field

      Cotton Valley owns or has options to acquire approximately 6,000 net acres
of producing  and  non-producing  oil and gas leases (with options and rights of
first refusal to acquire additional leases) in the Cheneyboro Field of Navarro

                                       16

<PAGE>



County, Texas. Cotton Valley has entered into an Area of Mutual Interest ("AMI")
Agreement with a number of unaffiliated  parties covering  approximately  33,000
acres in and around the Cheneyboro Field. Cotton Valley has the right to acquire
up to a 75%  working  interest  in any new  lease  acquired  by any of the other
parties to the AMI Agreement.

      The Company has acquired its interest in the Cheneyboro  Field through the
issuance of 3,252,533  common shares and 460,567  Class A Warrants  (hereinafter
described),  and by agreement to pay $1,086,049, of which approximately $500,000
has been paid. The remaining $586,049 is collateralized by the properties, bears
interest at 12% per annum payable quarterly, and is due July 17, 1997.

      The Cheneyboro Field is located 17 miles southeast of Corsicana, Texas, in
Navarro  County.  This  field  is  productive  in the  Cotton  Valley  Limestone
formation  (also  called  the  "Cotton  Valley  Lime")  at a  vertical  depth of
approximately  9,500 feet.  Field  development  continued  following the initial
discovery in 1978 into the early 1980s, eventually encompassing an area 12 miles
long and 5 miles wide (approximately  30,000 acres).  Between 1978 and 1987, the
Cheneyboro Field produced  approximately 3.0 million Bbl of oil from 69 vertical
wells, representing an average of approximately 45,000 Bbl per well. Some of the
vertical wells have produced over 100,000 Bbl,  indicating better drainage where
the wells  penetrated  the fracture  system.  In 1987,  the Tarrant County Water
Authority expropriated approximately 20,000 acres of this field. Producing wells
were plugged and abandoned to permit construction of the Richland/Chambers Creek
Reservoir, a water supply project for Tarrant County and the City of Fort Worth,
Texas.

      The Cotton Valley Lime  reservoir at Cheneyboro is highly  fractured.  The
primary objective reservoir rock is an oolitic carbonate  grainstone of Jurassic
age that was  deposited on a Paleozoic  shelf break.  Subsequent  pullout of the
deeper Louann Salt caused  extensive  fracturing.  The salt  withdrawal left the
residual field structure as simple regional dip.  Hydrocarbon trapping occurs as
a  result  of  the  high  degree  of  fracture   density  bounded  by  areas  of
non-permeability. Core and log analyses indicate the presence of 2.5 to 4.5% oil
saturated matrix porosity in the field.
Vertical wells in this reservoir produce 42(degree) API oil.

      Cotton Valley  believes that horizontal  drilling  techniques will lead to
higher initial rates and better recovery  efficiencies than those experienced in
the original vertical well completions. Since the majority of the field is under
water, directional drilling from the shoreline is anticipated.  Based on analogy
to  horizontal  drilling  in  fractured  limestone  reservoirs  in other  areas,
increased  productive capacity and ultimate reserves are anticipated relative to
historical, vertical per well averages.

      The Company is unaware of any regulatory restrictions on drilling near the
reservoir. The Company will build the normal retaining walls around its drilling
and  storage  sites to prevent oil spills from  spreading.  The Company  intends
drilling to a depth of  approximately  9,500 feet while the deepest point in the
Richland/Chambers Creek Reservoir is approximately 100 feet.  Consequently,  the
Company does not  anticipate any special risks  associated  with drilling near a
reservoir.

      When the  field  was  first  developed,  several  shallower  zones  tested
hydrocarbons at commercial rates. Due to the  expropriation of the field,  these
zones were not developed.  The Cretaceous Rodessa,  Glen Rose, Pettit and Travis
Peak intervals may also prove productive in the field area.

      Gas from  these  wells  is  expected  to be  connected  to one of  several
pipelines in the area.

      Horizontal  Drilling.  Horizontal  drilling  begins  with  drilling in the
normal manner (vertically) to a point above the objective  formation.  From that
point,  the hole is directionally  deviated until the bit is drilling  generally
horizontally in the producing zone. Directional drilling technology has advanced
to the point that the drill-bit can be kept in one  geological  horizon for many
hundreds of feet away from the vertical well bore. It is no longer  necessary to
strike a localized  fracture zone  accurately with a vertical well.  Instead,  a
well can be drilled horizontally through an area where fractured zones are known
to exist with a greater chance of encountering the vertical fractures.  A single
horizontal well can encounter several localized fracture zones.

                                       17

<PAGE>



      Horizontal  drilling was first  developed  over 20 years ago, and has been
used  successfully  in oil and gas fields as  diverse  as those  located in West
Virginia, the North Sea, Saskatchewan,  Argentina,  Prudhoe Bay and South Texas,
to extract oil and gas where  vertical  drilling is impossible or  uneconomical.
Horizontal  drilling has also  increased  production  of oil and gas from fields
with thin pay zones,  low permeability  sands,  vertical  fractured  reservoirs,
discontinuous formations and reservoirs with gas and water coning problems. High
angle directional drilling has been performed  extensively onshore in California
to reach bottom holes in congested  cities or harbors  where  vertical  drilling
would not be feasible. Horizontal drilling has been used extensively offshore to
drill many wells from one platform.

      Movico Field

      Cotton  Valley  owns a 25%  interest  in 1,145 acres of oil and gas leases
(with an AMI covering an  additional  6,000 acres of leases) in the Movico Field
of Mobile County, Alabama.

      The Company acquired its interest in the Movico Field through the issuance
of 623,424  common  shares and 77,928  Class A Warrants  and by agreement to pay
$230,000.  The cash is  payable  at a final  closing  date  dependent  upon when
unrelated third parties, who also hold an interest in the Movico Field decide to
commence drilling.

      Movico Field was  discovered  in 1982 when The Superior Oil A.M. Hill Unit
39 #3 was completed at 16,909 feet.  This well is  productive  from two zones in
the  Smackover for a total of 4,488 Bbl per day of sweet crude and 3,200 Mcf per
day of gas.  During its first 12 months,  this well  produced  over 485,000 Bbl.
Commercial  production from October 1983 through December 1992 was 1,584,514 Bbl
of oil and 1,500,000 Mcf of gas, and the well is still producing. Subsurface and
geophysical  data suggest that the fault block that the discovery  well occupies
has  been  largely  unexploited  and  that two to four  locations  remain  to be
drilled.  Seismic data indicates that the productive  wells are located  downdip
and that  200-300  feet of structure  can be gained to the  discovery  well by a
properly located offset well.

      Movico Field is located on a salt anticline on the west side of the Mobile
Graben (Jackson-Mobile fault system). The structure at the Smackover level traps
on an upthrown fault closure  against  Haynesville,  evaporates on regional west
dip and is bounded by a large down to the east  regional  fault that trends in a
north-south  direction.  This large fault and  regional  dip are  documented  by
subsurface,  seismic and gravity data. Subsurface mapping demonstrates the fault
to have a displacement of more than 2,400 feet. The seismic data show this fault
on each of the dip lines and each dip line also shows strong west dip.  Regional
gravity data also delineate this fault and the eastern boundary of the field.

      Regionally,  the Smackover is a dolomitic  limestone  facies and at Movico
Field has porosities and  permeabilities  that average 16% and 55  millidarcies,
respectively.  Porosities as high as 25% and over 200 millidarcies  permeability
have been found in a well located 700 feet downdip of the proposed location. All
wells  surrounding the proposed  location have reservoir grade porosity  ranging
from 42 feet to over 70 feet thick.

      More  production can occur in the Smackover  formation  where the porosity
intervals found in the offsetting  wells increase in quality and thickness updip
on the crest of the  structure.  Reservoir  porosity  within  the  Smackover  is
generally best developed and enhanced on the crest of structures  that have been
formed by swelling salt pillows. In Smackover fields that surround Movico Field,
namely Hatter's Pond (203,000 Mcf + 49 million Bbl), Chunchula (207,000 Mcf + 52
million Bbl), Chatom (135,000 Mcf + 15 million Bbl) and Jay Field (491,000 Mcf +
380 million Bbl), porosity and permeability reach maximum development at or near
their structural  crests and typically  decrease on the flanks. At Movico Field,
management expects the best developed reservoir rock to occur 200-300 feet updip
to the offsetting wells based on results in the neighboring fields.  Development
of this  porosity  could  create a  Smackover  net pay section of over 100 feet.
Thick pay sections of over 80 feet occur in Chunchula,  Hatter's Pond and Chatom
Fields.

      The primary force of hydrocarbon  flow at Movico Field is water drive. The
water drive systems in the Smackover are slow-acting and are usually  recognized
after several years of  production.  Water drive systems  usually  maintain near
original  bottom hole  pressures and show an increasing  proportion of water and
consistent gas/oil ratios.  The Movico Smackover  reservoirs act differently due
to variations in porosity and  permeability.  Migrating  fluids follow  pathways
that are often  indirect  and  tortuous,  slowing  down the  migration  process.
Porosity logs, micrologs and conventional

                                       18

<PAGE>



cores from wells within  Smackover  producing  fields always show differences in
Smackover reservoir porosity and quality with some correlative zones of porosity
and other inconsistent zones.

      In the case of a  newly-discovered  Smackover  oil  reservoir,  an initial
period of relatively high production occurs due to original  reservoir  pressure
and some gas coming out of solution.  After several months, the flush production
begins a sloping decline as reservoir  pressure around the well decreases.  This
decline in pressure is caused because fluids cannot be replaced near the well as
quickly  as they  are  extracted  (as a  result  of the  tortuous  pathways)  by
migrating oil and water that lie at an increasing  distance from the well. After
several years,  production will decline to a rate equal to the slow encroachment
of the water drive.  Reservoir  pressure and  production  will  stabilize as the
water drive takes effect.  The well will then produce at a fairly  constant rate
for 5-15  years.  Bottom  hole  pressures  at the well bore  (not in the  entire
reservoir)  will drop to 20%-50% of their original  pressure and then level off.
The proportion of water will increase and the gas/oil ratio will remain slightly
above or below its initial ratio.  Reservoir pressure at Movico was 8,900 pounds
per square inch initially and currently is calculated at 8,000 pounds per square
inch.

      Reservoir  performance  of this  kind can only be  understood  after  long
periods of  production.  The  sloping  decline  in  production  and bottom  hole
pressure  can be mistaken  for a solution  gas or  depletion  drive in the early
stages of production.  Reserve estimates  commonly are made early in the life of
the well  before  decline  curves  flatten  out.  As a result,  reserves  may be
underestimated  initially and revised  frequently over time as the wells produce
more and last longer than predicted.

      Porosity in the Movico Field averages 16% with an average water saturation
of 28% in the Unit 39 #3 well.  Better  reservoir  rock is found at Movico Field
than at Hatter's  Pond,  and the rock in the Unit 39 #3 is capable of  producing
substantially  more fluid than a typical well at Hatter's Pond Field.  This data
also allows a more accurate  estimation of recoverable  reserves at Movico based
on volumetrics.

      Cotton Valley plans to drill the first well from the surface location used
for the Superior Oil Hill Unit #9 well.  This well was plugged  after  producing
166,209 Bbl of oil from a bottom hole location very near the oil/water  contact.
The location will be approximately  4,500 feet north of the Hill Unit 39 #3 well
that has produced  more than 1.6 million Bbl of oil and is still  producing.  By
using the existing  location and the nearby  pipeline  used for the plugged Hill
Unit #9 well, cost is expected to be substantially reduced and the pipeline will
feed the entire well production into the Movico  processing  plant 3,500 feet to
the north. Proximity to the existing pipeline and the processing plant minimizes
downtime loss and expense for constructing  surface production  facilities.  The
plant can  process  15,000 Bbls of oil per day and 20,000 Mcf of gas per day. It
currently handles less than 400 Bbls of oil per day.

      Cotton Valley's second drilling target is the Norphlet Formation at 17,000
feet,  which lies directly below the Smackover  Formation.  The highest Norphlet
penetration is in the Superior Unit 16 well (8,500 feet south) that  encountered
the sands  approximately 200 feet downdip of the crest. A mudlog show of oil was
recorded  in this  well from the  Norphlet  sands  but  production  has not been
established from this interval in the field. Several  Smackover-Norphlet  fields
in Alabama and Mississippi  have Norphlet pay located at the highest  structural
crest of the field. In addition, Norphlet discoveries have been made years after
the initial Smackover  discovery and full development of the field. Womack Hill,
Nancy and  Goodwater  are fields that have deeper pay in the  Norphlet  but were
discovered  years later as deeper  drilling on the  crestal  structure  occurred
within these Smackover  Fields.  Many Norphlet field wells recover 1 million Bbl
per well.  Norphlet  production  is found at Hatter's  Pond Field and  Chunchula
Field located south and southwest of Movico Field. Cotton Valley estimates that,
based  upon such  production,  potential  reserves  for the  Norphlet  under its
acreage are 3.2 million Bbl of oil and 3,200 Mcf of gas.

      Sword Unit

      The  Company  has  entered  into  option  agreements  to acquire a working
interest in the Sword Unit, Offshore Santa Barbara,  California. The Company has
paid $400,00 as of June 30, 1996. To complete the option and acquire the working
interest,  the Company must pay  $8,000,000 in cash and $4,000,000 in marketable
securities  ( which may  consist  of the  Company's  common  shares)  on closing
sometime in 1998 or later,  and participate in a $4,000,000  letter of credit to
fund development.  The option has been recorded at a cost of $400,000,  plus the
Company's share of environmental  studies and other costs of $38,247 for a total
of $38,247.

                                       19

<PAGE>



      There is no assurance  that the Company will have the financial  resources
to acquire any part of the working interest.

      The  Company  plans to sell part of its  option to  purchase  51.8% of the
Sword Unit working interest and retain 11.8%. The remaining 40% working interest
will be sold to  industry  participants.  No  assurance  can be  given  that the
Company will be  successful  in selling all or part of the 40% for  satisfactory
terms or conditions. The Company will also evaluate equity trades and production
sharing agreements to reduce or eliminate direct development cost. Upon purchase
of the Conoco  interest in the Sword Unit, the original option owner is entitled
to an  overriding  royalty  interest  of 3  1/3%  proportionally  reduced  as to
Conoco's interest,  on all leasehold  interests being acquired.  The net revenue
remaining to the Company will be 80% of its working interest. The Company cannot
exercise its option under the Option  Agreement  unless it, and its syndicate of
co-owners, are acceptable to the Minerals Management Service.

      In  addition  to  factors  discussed  below,  the  Company  is aware of an
anti-drilling  sentiment  in  California.  This  may make it  difficult  for the
Company  to sell  part of its  option  or to find  the  necessary  financing  to
participate  in the project.  It is possible that the Company may need to record
an impairment in value of its option at some time.

      The Sword  Unit is located 10 miles off Point  Conception,  Santa  Barbara
County,  California,  800 to 1,800 feet underwater, at the juncture of the Santa
Barbara  Channel and the offshore Santa Maria Basin.  It is on a large anticline
covering  approximately  7,800 acres of area and lies  immediately  south of the
Point Arguello oil field operated by Texaco and Chevron.

      Two successful  wells have been drilled and tested on the  structure.  The
discovery  well,  the P-0322 #1, was drilled to a depth of 9,343 feet and tested
in 1983.  The P-0320 #2, which was drilled to determine  the size of field,  was
drilled to a depth of 8,478 feet and tested in 1985.  Both of these wells tested
Monterey zones at high rates.  A 3-D seismic  survey has been shot,  delineating
the structure in great detail.  The Upper Miocene fractured  Monterey pay is 800
feet thick at the crest and 1,200 feet thick on the flanks and is encountered at
approximately  7,000  feet.  Proved  recoverable  reserves in the Sword Unit are
estimated to be 314 million Bbl of oil and 397 million Mcf of gas.

      The Sword Unit lies almost wholly within the Sword Field,  which  consists
of all or portions of each of four adjacent federal leases.

      The Santa  Barbara  Channel  and the  offshore  Santa  Maria Basin are the
seaward portions of geologically well-known onshore basins with over 90 years of
production  history.  These  offshore  areas  were first  explored  in the Santa
Barbara Channel along the nearshore  3-mile strip  controlled by the state.  New
field discoveries in Pliocene and Miocene age reservoir sands led to exploration
into the federally  controlled  waters of the outer  continental  shelf ("OCS").
Eight OCS lease  sales  conducted  between  1966 and 1984 have  resulted  in the
discovery of an estimated two billion Bbl of oil and three  trillion  cubic feet
of gas. Of these totals,  some 600 million Bbl of oil and 600 billion cubic feet
of gas have been produced and sold. OCS production is approximately  200,000 Bbl
of oil and 200 million cubic feet of gas per day.

      Most of the early  offshore  production  was from  Pliocene age  sandstone
reservoirs.  The more recent developments are from the highly fractured zones of
the Miocene age Monterey Formation. The Monterey is productive in both the Santa
Barbara  Channel  and  the  offshore  Santa  Maria  Basin.  It is the  principal
producing  horizon in the Point  Arguello  and Hondo  (Santa Ynez Unit)  fields.
Because the Monterey is capable of relatively high productive  rates,  the Hondo
field,  which has been on production since late 1981, has already  surpassed 100
million Bbl.
      California's  active tectonic  history over the last few million years has
formed the large linear  anticlinal  features which trap the oil and gas. Marine
seismic surveys have been used to locate and define these  structures  offshore.
Recent seismic surveying utilizing modern 3-D seismic  technology,  coupled with
exploratory  well data,  has greatly  improved  knowledge of the size of planned
reserves in development and in fields for which development is planned.

      Currently,  17  platforms  are  producing  from  nine  fields in the Santa
Barbara  Channel and  offshore  Santa  Maria  Basin OCS. At least 10  additional
fields  may be  brought  into  production  during  this  decade.  The  number of
platforms needed to develop these fields will be less than required in the past.
Implementation of extended high-angle to horizontal drilling methods will result
not only in the  reduction of  platforms,  but also in the total number of wells
drilled.

                                       20

<PAGE>



Use of  these  new  drilling  methods  and  seismic  technologies  will  enhance
environmental  protection and improve development  economics.  At present,  four
major Sword area  facilities  are producing  significant  volumes of oil and gas
from seven  platforms,  making this area one of the more significant oil and gas
producing provinces in the United States.

         The  northeast-southwest  trend of the Sword  structure lies at a right
angle  to  the  general   trend  of  the  other   structural   features  in  the
Arguello-Conception  area.  Sword Field is on a large regional  feature known as
the Amberjack  Ridge.  The Monterey  formation is draped across this  cretaceous
feature  and is thicker  on its  flanks  than on its  crest.  This  draping,  in
conjunction with the extremely strong tectonic  activity of the California area,
have resulted in the very brittle Monterey formation being highly fractured.

      Because the Sword anticline is structurally  less complicated than many of
the nearby  features,  it can be mapped with  greater  confidence.  The existing
conventional  and 3-D seismic data sets provide an excellent base for definitive
mapping.

      Most offshore California Monterey wells average 1,500-2,000 Bbl of oil per
day of  sustained  production  for many  years.  This is unusual  for  fractured
reservoirs,  which often have high initial rates that decline very rapidly. Some
Monterey  wells at the offshore  Hondo and South Ellwood fields have produced as
much as nine  million Bbl of oil in less than ten years and are still  producing
substantial daily volumes.

      The  Company  is aware  of  publicly  reported  information  that  Chevron
Corporation  recently  announced  its  intention to end all offshore  California
crude oil  production  between  1999 and 2001.  The Company  notes that  Chevron
included  information in its September 30, 1996 quarterly  report that crude oil
production from the Point Arguello project,  offshore California,  had continued
to decline  rapidly,  and that  Chevron was  reviewing  options for the project,
including  unitization  with an adjoining  field and  development  of an overall
abandonment strategy.

      Chevron's  announcement may make it more difficult for the Company to find
industry  participants  willing to purchase part of the Company's option and may
make future financing of the project more difficult.

      The Sword  Unit  lease  owners as well as the  other  non-producing  lease
owners in the area are  presently  under a voluntary  suspension  of  operations
agreement with the Minerals  Management  Service.  This  agreement  suspends any
leasing,  exploratory drilling and/or new platform  installation permits through
1998 while the California Offshore Oil and Gas Energy Resources ("COOGER") study
is being  completed  and  evaluated.  This  study  will  evaluate  the impact of
different  levels of offshore oil and gas  development  on the adjacent  onshore
communities.  While the  suspension  of operations  agreement is in effect,  the
Minerals  Management  Service has waived rental payments on the affected leases.
When the suspension agreement expires, permitting will begin and normal offshore
exploration drilling and platform installation plans will be started. The COOGER
study will be used in the  permitting  process and has been designed as a common
"database" for use by the Minerals Management Service, Oil and Gas Operators and
County Governmental  agencies. The COOGER study results may make permitting more
difficult,  and compliance  with COOGER study findings may make  production more
expensive.  The Company's option expires 30 days after either the termination of
the suspension of operation  agreement  (recently extended to December 31, 1998)
or the end of the COOGER study, whichever is later.

      The regulatory  framework  within which the Company will develop the Sword
Field  consists of: (a) Federal  Offshore  Lease and  Administration,  including
approvals of the  development  plan of the property;  (b) a Federally-  mandated
environmental impact statement; (c) State of California regulations with respect
of transport  of oil and gas through  state  waters and the air  emissions  from
offshore and onshore  facilities;  (d) Santa  Barbara  County  regulations  with
respect to the  construction  and operation of onshore  facilities.  Permits and
approvals  from all three  government  levels will be  required to complete  the
development of the field and bring it into operation.

      The first three miles off the shore of the coastline are  administered  by
each state and are known as "State  Waters".  Within State Waters offshore Santa
Barbara County, the State of California regulates oil and gas leases,  drilling,
and the installation of permanent and temporary production  facilities.  Because
the Sword Field is located  outside and beyond the State  Waters in the OCS, the
offshore area beyond the three-mile limit, leasing and drilling at Sword are not
regulated by the State of California. However, to the extent that the production
from Sword would be transported to

                                       21

<PAGE>



a shore side facility  from the field  through the State  Waters,  the Company's
pipeline (or other  transportation  facilities)  would be subject to  California
State  regulations.  Construction  and  operation of the pipeline  would require
permits  from the State.  State  regulations  also govern the  construction  and
operations of shore side facilities such as terminals,  pumping stations,  water
separation facilities,  and water disposal, all of which require a comprehensive
permitting process.

      Santa  Barbara  County,  through  its  Board  of  Supervisors,  also has a
significant  impact on the method and timing of any offshore  field  development
through its  concurrent  regulation of the  construction  and operation of shore
side facilities.

      Leasing,  lease administration,  development,  and production with the OCS
all fall  under  Federal  regulation  administered  by the  Minerals  Management
Service of the Department of the Interior ("MMS"). Due to political  opposition,
the Federal  Government  has not issued new OCS leases in the Santa Barbara area
within  the past ten years and is  unlikely  to do so in the near  future.  This
means  that any  infrastructure  for common use by the  different  operators  of
existing  leases in the Santa  Barbara  OCS will have to rely  solely on what is
already in place and what would be built to  accommodate a limited number of now
known,  but  undeveloped,  properties  and cannot  take into  account the future
growth of  infrastructure  from new  discoveries and a high level of exploratory
activity.  For these reasons,  the  development of any existing  property in the
OCS,  including Sword, would be much more expensive and take longer than similar
projects located in a mature and still growing offshore  province such as the US
Gulf Coast.

      Thus,  the value of the proved  undeveloped  reserves,  if acquired by the
Company upon  exercise of the option,  will be  significantly  lower than if the
same reserves were located onshore in a less  environmentally  sensitive area of
the  United  States  that could be  developed  sooner.  Although  prices are not
currently  regulated,  they have been in the past and could be  regulated in the
future.  Also the rate of  production  could be affected by Minerals  Management
Service regulations, which could also lower the value of the property.

      Cotton Valley currently does not have the capital,  manpower, or technical
resources to exploit the Sword  leases  successfully,  assuming  exercise of the
option.  In order to  effectively  develop the Sword leases at the 51.8% working
interest  level,  the Company would  require  significant  recapitalization  and
reorganization or would have to seek a merger with, or become a subsidiary of, a
much larger oil and gas  company  having  significantly  larger  resources.  The
Company's  current  strategy  for  development  of Sword is to retain  only that
portion  of the 51.8% it feels it will be able to  financially  and  technically
support over the next five years  (currently  estimated at 11.8%) and seek joint
venture partners to participate in and operate the remainder. Due to the factors
discussed above relating to regulation and environmental  compliance,  the Santa
Barbara OCS is an area that many large  independent  oil and gas producers  have
avoided,  and the task of locating  appropriate  joint venture  partners will be
difficult.  If unsuccessful in financing the project or finding  partners by the
time the option  expires at the end of 1998,  the  Company may be forced to drop
its option and take a write-off of up to $500,000.

      Alden Field

      On December 10, 1996,  Cotton Valley  entered into  agreements to purchase
all of the interests held by the Homestake  Company and certain other parties in
the NE Alden Field,  Caddo County,  Oklahoma for an aggregate  purchase price of
$390,000.  The properties,  consisting of approximately 550 net acres of oil and
gas leases,  seven  producing oil and gas wells,  three injection wells and four
shut in  wells,  contain  proved  developed  and  undeveloped  net  reserves  of
approximately  300,000 Bbl of oil and 2,000 Mcf of gas, and significant probable
reserves which have not been  quantified.  Working  interest in the wells ranges
from 50% to 100% and the net  revenue  interest  is at least 75% of the  working
interest.

      Located  approximately 65 miles southwest of Oklahoma City, Oklahoma,  the
field was discovered in 1956 and initially tested for 771 barrels of oil and 608
Mcf of gas per day from the Bromide formation at a depth of approximately  8,900
feet. Since the discovery,  the Bromide has been developed and is now a unitized
water flood  consisting of four producing wells and three water injection wells.
The  remaining  wells have been  completed  in other  zones  above and below the
Bromide. Gas from the field is transported through a one- mile gathering system,
an 82% interest in which

                                       22

<PAGE>



is included in the  purchase  price.  The  gathering  system is  connected  to a
pipeline, access to which is available to Cotton Valley.

      Gross  production  for August 1996 from this property was 1,834 barrels of
oil and 13.7 million  cubic feet of gas. Net  production  to the interest  being
acquired was 1,408 barrels of oil and 7.01 million cubic feet of gas.

      In addition  to the current  production,  there are also  potential  zones
either behind  existing  wells,  or reachable by deepening  existing well bores.
During  1997,  Cotton  Valley  expects to complete a number of  workovers of the
existing wells to improve  production  from existing zones and to open new zones
for additional production and reserves.  Closing of the acquisition is scheduled
to take place in stages during February and March 1997, subject to completion of
title  documentation.  Cotton Valley intends to complete the purchase with funds
derived from  working  capital on hand,  proceeds  from the exercise of existing
options or warrants, and/or project financing from commercial sources.

      Title  to  Properties.   Cotton  Valley  follows  industry  practice  when
acquiring undeveloped properties on minimal title investigation. A title opinion
is obtained  before  drilling  begins on the  properties.  Title  opinions cover
approximately  36%  of  Cotton  Valley's  Texas   properties.   Cotton  Valley's
properties  are  subject to  royalty  interests,  liens  incident  to  operating
agreements,  liens for  current  taxes  and other  burdens  that  Cotton  Valley
believes do not materially  interfere with their use or value. Cotton Valley may
incur  additional  expenses in obtaining  titles or doing  remedial  work on the
titles, but in the opinion of management these expenses would not be material.

Oil and Gas Reserves

      Cotton Valley's reserves consist primarily of proved undeveloped  reserves
located   in  Texas   and   Alabama.   Reserve   estimates   were   made   using
industry-accepted  methodology  including  extrapolation of performance  trends,
volumetrics,   material  balance  and  statistical   analysis  of  analogs.  The
evaluator's  professional  judgment and experience  were used to select the most
appropriate  method and to determine  the  reasonableness  of the  results.  The
estimates  were  made  in  accordance  with  oil  and  gas  reserve  definitions
promulgated by the SEC.

The following table summarizes Cotton Valley's  estimated net proved oil and gas
reserves as of June 30, 1996. The  Cheneyboro  Field was evaluated by K&A Energy
Consultants, Inc. and the Movico Field was evaluated by Wendell & Associates.

                                Reserves by State

Item                                       Texas(1)     Alabama(2)        Total
Reserves                                  ---------    -----------      --------
    Proved producing
       Oil (Bbl)                              93,327           0          93,327
       Gas (Mcf)                             279,979           0         279,979
    Proved undeveloped
       Oil (Bbl)                           4,200,812     481,843       4,682,655
       Gas (Mcf)                          12,602,434     573,440      13,175,874
Estimated future net revenues before 
     income taxes
    Proved producing                     $ 1,618,891      $    0     $ 1,618,891
    Proved undeveloped                   $88,924,623  $9,119,922     $98,044,615
       Total                             $90,543,514  $9,119,922     $99,663,506
                                         ===========
Estimated future net revenues before 
     income taxes discounted at 10%
    Proved producing                     $ 1,129,799      $0         $ 1,129,799
    Proved non-producing                 $60,149,064  $5,982,903     $66,131,967
       Total                             $61,278,863  $5,982,903     $67,261,766
                                         ===========  ==========     ===========
      ---------------------

(1)  Prices based on $21.21 per Bbl of oil and $2.09 per Mcf of gas.
     
(2)  Prices based on $21.46 per Bbl of oil and $2.66 per Mcf of gas.

                                       23

<PAGE>



      The reserve data set forth in this prospectus are only estimates. Numerous
uncertainties  are inherent in estimating oil and gas reserves and their values,
including many factors beyond the control of the producer.  Reserve  engineering
is a subjective process of estimating  underground  accumulations of oil and gas
that cannot be measured in an exact manner. The accuracy of any reserve estimate
is a function of the quality of available data and of engineering and geological
interpretation and judgment. As a result, estimates of different engineers often
vary. In addition,  estimates of reserves are subject to revision by the results
of later drilling, testing and production.  Accordingly, reserve estimates often
differ  from  the   quantities  of  oil  and  gas  ultimately   recovered.   The
meaningfulness  of  estimates  is  highly  dependent  upon the  accuracy  of the
assumptions upon which they are based.

      In general,  oil and gas  production  declines as reserves  are  depleted.
Except to the extent that Cotton Valley  acquires proven reserves or succeeds in
exploring and  developing  its own reserves,  or both,  Cotton  Valley's  proven
reserves will decline as they are produced.  Cotton  Valley's future oil and gas
production  is,  therefore,  highly  dependent  upon its  ability  to acquire or
develop additional reserves.

Acreage

      The  following  table  provides  information   regarding  Cotton  Valley's
undeveloped  leasehold  acreage as of June 30,  1996.  Acreage  in which  Cotton
Valley's  interest  is  limited  to  royalty,  overriding  royalty  and  similar
interests is excluded.


                   Developed Acreage               Undeveloped Acreage
                    Gross      Net                  Gross          Net

Cheneyboro Field       820      820                 4,660          4,180
Movico Field            0        0                  1,145            286


      In December  1996,  Cotton  Valley  acquired  proved  developed and proved
undeveloped  reserves in Alden Field in Caddo County,  Oklahoma.  These reserves
are not included in the above table.

Competition

      Competition  in the oil and gas  industry  is  intense  generally.  Cotton
Valley  believes  that  price is the  determinative  factor in  competition  for
drilling  prospects,  equipment  and labor.  Major and  independent  oil and gas
companies and  syndicates  actively bid for desirable oil and gas properties and
equipment  and labor  required  to  operate  and  develop  them.  Many of Cotton
Valley's   competitors  have  substantially   greater  financial  resources  and
exploration and development  budgets than those of Cotton Valley.  Cotton Valley
expects difficulty in competing for future drilling prospects.

Markets

      General.  Oil and gas operating  revenues are highly dependent upon prices
and demand for oil and  production.  Numerous  factors  beyond  Cotton  Valley's
control  can  impact  the  prices of its oil and gas.  Decreases  in oil and gas
prices  would  have an  adverse  effect  on  Cotton  Valley's  proved  reserves,
revenues, profitability and cash flow.

      Cotton  Valley  has not  engaged  in any crude oil and gas price  swaps or
other hedging transactions to reduce its exposure to price fluctuations. It may,
however,  engage  in such  transactions  from time to time as  management  deems
advisable.

      Gas Sales.  Cotton Valley has not produced or sold any significant  volume
of gas. It has arranged to sell gas produced in the Cheneyboro  Field through an
existing gathering system and pipeline. Management believes that gas produced in
the Movico Field can be sold through an existing pipeline.

                                       24

<PAGE>



      Oil  Sales.  Cotton  Valley  expects  to  sell  its oil  production  under
short-term arrangements at prices no less than the purchaser's posted prices for
the respective areas less standard  deductions.  Numerous buyers are expected to
be available for Cotton Valley's oil.

Regulation

      Oil and gas  exploration,  production  and related  operations are heavily
regulated by federal and state  authorities.  Failure to comply with  applicable
law can result in substantial penalties. The cost of regulatory authorities will
increase  Cotton  Valley's cost of doing business and affect its  profitability.
Regulation  of oil and gas  activities  has changed  many  times.  Consequently,
Cotton  Valley is unable to predict the future cost or impact of complying  with
such laws.  Texas and Alabama require  drilling  permits and bonds and operating
reports  and  impose  other  burdens  relating  to oil and gas  exploration  and
production. Both states also require conservation measures, including pooling of
oil and gas properties,  establishing  maximum production rates from oil and gas
wells, and spacing,  plugging and abandoning wells. These laws limit the rate at
which oil and gas can be produced from Cotton Valley's properties.

      The transportation and sale of gas in interstate  commerce is regulated by
United States law and the Federal Energy Regulatory Commission.

Environmental

      Cotton Valley's operations will be subject to extensive federal, state and
local environmental  regulation.  Permits are required for various operations to
be undertaken  by Cotton  Valley,  and these permits are subject to  revocation,
modification   and   renewal  by  issuing   authorities.   Increasingly   strict
requirements  may be imposed by  environmental  laws and  enforcement  policies.
Cotton Valley does not anticipate  material capital  expenditures to comply with
environmental laws.

Operating Hazards and Uninsured Risks

      The   acquisition,   development,   exploration   for,   and   production,
transportation  and storage of,  crude oil,  gas liquids and gas involves a high
degree of risk,  which even a combination of  experience,  knowledge and careful
evaluation may not be able to overcome.  Cotton Valley's  operations are subject
to all of the risks normally  incident to drilling gas and oil wells,  operating
and developing gas and oil  properties,  transporting,  processing,  and storing
gas,  including  encountering  unexpected  formations  or  pressures,  premature
reservoir   declines,   blow-outs,   equipment  failures  and  other  accidents,
craterings, sour gas releases,  uncontrollable flows of oil, gas or well fluids,
adverse weather  conditions,  pollution,  other  environmental  risks, fires and
spills.  Oil  production  requires high levels of investment  and has particular
economic  risks,  such as retaining  well failure,  fires,  explosions,  gaseous
leaks,  spills  and  migration  of  harmful  substances,  any of which can cause
personal injury, damage to property,  equipment and the environment,  and result
in  the   interruption   of  operations.   Cotton  Valley  is  also  subject  to
deliverability  uncertainties  related  to  the  proximity  of its  reserves  to
pipeline  and  processing  facilities  and the  inability  to  secure  space  on
pipelines that deliver oil and gas to commercial markets. Although Cotton Valley
maintains  insurance in accordance with customary industry  practice,  it is not
fully  insured  against all of these  risks,  nor are all such risks  insurable.
Losses  resulting  from the  occurrence  of these  risks  could  have a material
adverse impact on Cotton Valley. See "Business and Properties."

Facilities

      Cotton  Valley leases  approximately  1,900 square feet of office space at
8350 North Central Expressway,  Suite M2030,  Dallas,  Texas 75206, at an annual
base rental of approximately  $44,500.  Management believes that Cotton Valley's
offices will satisfy its needs for the foreseeable future.

Employees

      As of December 31, 1996,  Cotton Valley had six employees.  Four employees
are officers,  one is administrative  and one works in the field.  Cotton Valley
uses contract services in its oil and gas field  operations.  Cotton Valley also
uses  consultants to evaluate company  projects,  reserves and other oil and gas
assets for potential acquisitions.

                                       25

<PAGE>



Legal Proceedings

      As of the date of this  prospectus,  Cotton  Valley  is not a party to any
legal proceedings.

                                   MANAGEMENT

Directors and Executive Officers

      Cotton Valley's directors and executive officers are:


Name                              Age     Position
Eugene A. Soltero                  53     Chairman of the Board and Chief 
                                          Executive Officer

James E. Hogue                     60     Director, President and Chief 
                                          Operating Officer
Peter Lucas                        42     Senior Vice President and Chief
                                          Financial Officer
C. Ronald Burden                   54     Senior Vice President of Exploration
Wayne T. Egan(1)                   32     Director
Michael Kamis                      44     Director
Richard J. Lachcik(2)              38     Director
- - --------------------
(1)  Member, Audit Committee
(2)  Member, Compensation Committee


      Eugene A. Soltero has served  Cotton Valley as a director  since  February
1995. He was President from February 1995 to July 1996 and has been Chairman and
Chief  Executive  Officer  since  January  1996.  He has been Chairman and Chief
Executive  Officer of CV  Trading  since May 1995.  From March 1994 to  February
1995,  Mr.  Soltero  was  President  and Chief  Executive  Officer  of  Cimarron
Resources,  Inc., an  independent  gas production  company.  From August 1991 to
March 1994, he was Chairman of the Board,  President and Chief Executive Officer
of Aztec Energy Corporation,  a publicly-held independent oil and gas production
company.  In  June  1994,  Aztec  Energy  Corporation  entered  into  bankruptcy
proceedings.  Mr.  Soltero has served as Chief  Operating  Officer  and/or Chief
Executive  Officer for private and public oil and gas companies for more than 20
years, including directing the formation and growth of start-up companies. Early
in his career,  he was trained at Sinclair Oil  Corporation in  exploration  and
production  management,  served as Manager of Planning  for Texas  International
Petroleum  Corporation,  and Petroleum  Economist for DeGolyer and  MacNaughton,
petroleum exploration and production consultants. Mr. Soltero is a member of the
Society of Petroleum Engineers,  a member and former director of the Independent
Petroleum Association of America and the Texas Independent Producers and Royalty
Owners.  He has  also  served,  on two  separate  terms,  as a  director  of the
Independent Petroleum Refiners Association of America. He is a master's graduate
of the  Massachusetts  Institute of Technology in business (where he was awarded
the  Sinclair   Fellowship  in  Petroleum   Economics)  with  an   undergraduate
engineering   degree  from  The  Cooper  Union.  Mr.  Soltero  is  a  registered
professional engineer in the State of Texas.

      James E. Hogue became President, Chief Operating Officer and a director of
Cotton  Valley in July 1996 and he served as Chairman of CV Energy from February
1995 to January 1996 and  Chairman of CV Trading from May 1995 to January  1996.
He became  President of CV Energy and CV Operating  in January  1996.  Mr. Hogue
also has been director,  President and major shareholder of Third Coast Capital,
Inc., a venture capital company, since 1988. Since 1991, Mr. Hogue has served as
President of Martex Oil and Gas, Inc. In 1983, Mr. Hogue formed Mayco Petroleum,
Inc.,  for which he served as  President  until 1988.  Early in his career,  Mr.
Hogue  served as a driller for  Leatherwood  Company and as a core  engineer for
Sargent  Diamond Bit, Inc.  Subsequently,  Mr. Hogue became  President and major
shareholder of a diamond bit manufacturing company. In the late 1970s, Mr. Hogue
served for four years as President of Union Crude Oil  Company,  an  exploration
and  drilling  company,  and for two  years  as Vice  President  of  Independent
Producers Marketing Company, a crude oil supply and transportation  company. Mr.
Hogue has  participated in drilling or furnishing  services for over 3,000 wells
in Texas, Oklahoma, New Mexico, Louisiana and Colorado.

                                       26

<PAGE>



      Peter Lucas became Senior Vice  President and Chief  Financial  Officer of
Cotton Valley and all of its  subsidiaries in August 1995. From May 1992 to July
1995, Mr. Lucas served as Chief  Financial  Officer to Canmax,  Inc., a publicly
traded company that developed software for oil and gas retailers. Mr. Lucas is a
member of the Canadian  Institute of Chartered  Accountants.  Mr. Lucas received
his tax and accounting  training at Coopers & Lybrand,  which he left in 1984 to
form his own tax practice.  Six years later, Mr. Lucas' practice was merged into
Coopers &  Lybrand,  with whom he was a partner  until  April  1992.  He holds a
bachelor of commerce degree from the University of Alberta.

      C. Ronald Burden joined Cotton Valley in April 1996.  From July 1994 until
he joined Cotton Valley,  Mr. Burden served as Petroleum  Geologist for Texakoma
Oil and Gas in Dallas,  Texas. He was an independent oil and gas consultant from
September  1993 to July 1994.  From November 1990 to September  1993, Mr. Burden
was  Exploration  Manager for Enron Oil and Gas Corp.  at Tyler,  Texas.  He has
spent the past 25 years developing and managing oil and gas exploration projects
in West Texas,  Alaska,  offshore  Texas,  offshore  Louisiana,  South Texas and
particularly specializing in recent years in the East Texas Basin. Mr. Burden is
a member of the American  Association of Petroleum Geologists and the East Texas
Geological  Society.  He is a graduate of Texas Tech  University with a master's
degree in Petroleum Geology.

      Wayne T.  Egan is a  partner  with  Weir & Foulds  in the  securities  law
section  for more than the past five  years.  He holds an  L.L.B.  from  Queen's
University and a Bachelor of Commerce from the  University of Toronto,  and is a
member of the Canadian Bar Association.  Weir & Foulds serves as Cotton Valley's
corporate counsel. See "Legal Matters."

      Michael Kamis has served Cotton Valley as a director  since November 1996.
Mr.  Kamis has a Bachelor of Science  degree in Petroleum  Engineering  from the
University of Wyoming. He has held increasingly responsible positions throughout
the world  with oil and gas  producers  and  service  companies.  Currently  and
continuously   since  1985,  Mr.  Kamis  serves  as  president  of  Apex  Energy
Consultants,  Inc., of Calgary,  Alberta,  which  provides  reserve and economic
evaluations  to the  petroleum  industry  and  financial  institutions.  In this
capacity,  Mr. Kamis has managed  reservoir  and  production  studies in Canada,
Southeast Asia, Europe, North Africa, Central America, Australia, and the U.S.

      Richard J. Lachcik has  practiced  law with the Toronto law firm of Weir &
Foulds  since  1988.  He  currently  serves  as the  partner  in  charge  of the
securities law section.  Mr. Lachcik is a graduate of Queen's University with an
L.L.B.,  holds a B.A.  from the  University  of Toronto,  and is a member of the
Ontario Bar.  Weir & Foulds serves as Cotton  Valley's  corporate  counsel.  See
"Legal Matters."

Audit Committee

      Cotton  Valley's board of directors has  established an Audit Committee to
be  comprised  entirely of  independent  directors.  The  functions of the Audit
Committee are to make  recommendations  to the board of directors  regarding the
engagement  of  Cotton  Valley's  independent  accountants  and to  review  with
management and the independent accountants Cotton Valley's financial statements,
basic  accounting  and  financial  policies  and  practices,   audit  scope  and
competency of accounting personnel. Members of the Audit Committee are appointed
annually by the board of directors  and serve at the  discretion of the board of
directors until their  successors are appointed or their earlier  resignation or
removal.

Compensation Committee

      Cotton   Valley's  board  of  directors  has  established  a  Compensation
Committee to be comprised  entirely of independent  directors.  The functions of
the Compensation Committee are to review and recommend to the board of directors
the  compensation,  stock  options and  employment  benefits of all  officers of
Cotton Valley,  to administer Cotton Valley's employee stock option plan, to fix
the terms of other employee  benefit  arrangements and to make awards under such
arrangements.  Members of the Compensation  Committee are appointed  annually by
the board of  directors  and serve at the  discretion  of the board of directors
until their successors are appointed or their earlier resignation or removal.

                                       27

<PAGE>



Director Compensation

      Directors who are not Cotton Valley employees  receive $500 per meeting of
the board and $500 per  committee  meeting  not held on the same date as a board
meeting.  Directors  are  permitted  to accept  stock in lieu of cash.  Employee
directors receive no extra compensation for service on the board.

Executive Compensation

      The  following  table  sets forth the  compensation  paid or to be paid to
Cotton  Valley's  executive  officers,  directly  or  indirectly,  for  services
rendered in all  capacities  for the period from inception to June 30, 1995, and
fiscal 1996:




                           SUMMARY COMPENSATION TABLE

                                       Annual Compensation(1)
      Name and Principal Position       Year            Salary     Other Annual
                                                                   Compensation
Eugene A. Soltero, Chairman of the      1996       $115,000                $0
   Board and Chief Executive Officer    1995        $25,000                $0

James E. Hogue, President and Chief     1996       $115,000                $0
   Operating Officer                    1995        $25,000                $0

Peter Lucas, Senior Vice President      1996       $101,500                $0
   and Chief Financial Officer          1995             $0                $0

C. Ronald Burden, Senior Vice           1996        $22,000                $0
   President of Exploration             1995             $0                $0
- - --------------------------
(1)  Certain of Cotton Valley's  executive officers receive personal benefits in
     addition to salary.  The aggregate amounts of these benefits,  however,  do
     not exceed the lesser of $50,000 or 10% of the total annual salary reported
     for the executives.

      Cotton Valley does not have employment contracts with any of its executive
officers.

      The following table sets forth  information  regarding  options granted to
executive  officers under Cotton  Valley's  employee stock option plan in fiscal
1996:


                        Option Grants in Last Fiscal Year
                              (Individual Grants)
<TABLE>
<S>                    <C>                     <C>                             <C>            <C>

                             Number of               Percent of Total
         Name          Securities(1) Underlying      Options Granted to         Exercise or      Expiration
                          Options Granted        Employees in Fiscal Year       Base Price         Date
Eugene A. Soltero             200,000                      25.0%                  $1.83        July 1, 2000
James E. Hogue                200,000                      25.0%                  $1.83        July 1, 2000
Peter Lucas                   200,000                      25.0%                  $1.83        July 1, 2000
C. Ronald Burden              200,000                      25.0%                  $1.83        July 1, 2000
</TABLE>

    ----------------------

(1)  Shares of common stock


      The  following  table  sets  forth  information  regarding  the  value  of
unexercised  options held by executive  officers as of June 30, 1996. No options
were exercised during fiscal 1996.

                                       28

<PAGE>



<TABLE>
<S>                       <C>                                               <C>

                           Aggregated Option Exercises in Last Fiscal Year
                                  and Fiscal Year-End Option Values   
                           Number of Securities(1) Underlying                  Value of Unexercised In-the-Money
                                Unexercised Options at FY-End                           Options at FY-End
Name                                Exercisable/Unexercisable                     Exercisable/Unexercisable
Eugene A. Soltero                    200,000/0                                              $0/$0
James E. Hogue                       200,000/0                                              $0/$0
Peter Lucas                          200,000/0                                              $0/$0
C. Ronald Burden                     200,000/0                                              $0/$0
</TABLE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      In February  1995,  Cotton  Valley  issued a total of 1,840,001  shares to
Eugene A.  Soltero and James E. Hogue for  pre-incorporation  services to Cotton
Valley.  In December 1995,  Cotton Valley issued an additional  80,000 shares of
common stock each to Eugene A. Soltero and James E. Hogue for  pre-incorporation
services.  In December 1995, Cotton Valley issued 150,000 shares of common stock
each to Peter  Lucas and C.  Ronald  Burden for  post-incorporation  services to
Cotton Valley.

      During the year  ended  June 30,  1996,  Cotton  Valley  granted to senior
employees options that enable the employees to purchase 800,000 common shares of
Cotton Valley for $1.83 per share until July 1, 2000.

      During  the  years  ended  June 30,  1996 and  1995,  Cotton  Valley  paid
management  fees to two  corporations  controlled  by senior  officers of Cotton
Valley,  aggregating  $160,000 and $50,000,  respectively.  In addition,  Cotton
Valley has received  advances from these two companies  which total  $171,709 at
June 30, 1996.  The advances are unsecured and without  interest and are payable
after June 30, 1997.

      The foregoing transactions were on no less favorable terms than could have
been obtained from unaffiliated third parties.  Any future transactions  between
Cotton Valley and its affiliates will be approved by a majority of disinterested
directors  and will be on terms no less  favorable  to Cotton  Valley than those
which could be obtained from unrelated third parties.

                             PRINCIPAL SHAREHOLDERS

      The following table sets forth certain  information  regarding  beneficial
ownership  of Cotton  Valley's  common  stock as of December  31,  1996,  and as
adjusted to reflect the sale of Units in this  offering,  by (i) each person who
"beneficially" owns more than 5% of all outstanding shares of common stock, (ii)
each Cotton Valley director and executive  officer,  and (iii) all directors and
executive officers of Cotton Valley as a group.  Except as otherwise  indicated,
all persons  listed below have (i) sole voting power and  investment  power with
respect to their common  stock except to the extent that  authority is shared by
spouses under applicable law, and (ii) record and beneficial  ownership of their
shares. Percentages in the table "After This Offering" do not assume exercise of
Warrants.



                                       29

<PAGE>




                                  Amount and Nature of   Percentage of Outst-
 Name                             Beneficial Ownership   anding Common Stock
                                                         Currently  After 
                                                                  This
                                                                Offering
Eugene A. Soltero (1) ..............   2,955,199(4)      27.8%   22.5%
James E. Hogue (1) .................   2,985,199(5)      27.9%   22.6%
Peter Lucas (1) ....................     350,000(6)       3.3%    2.7%
C. Ronald Burden (1) ...............     390,000(7)       3.7%    3.0%
Wayne T. Egan (2) ..................      50,000(8)       0.5%    0.4%
Michael Kamis (3) ..................      50,000(8)       0.5%    0.4%
Richard J. Lachcik (2) .............      50,000(8)       0.5%    0.4%
All directors and executive officers
   as a group (seven persons) ......   6,830,398(9)      69.1%   48.8%

Royal Trust Corporation (10) .......   1,600,000(10)     14.7%   11.9%
Liviakis Financial Communications, .   1,666,666(11)     14.4%   11.8%
   Inc.(11)
                  ---------------------------


(1)  The  address  of  Messrs.  Soltero,  Hogue,  Lucas and Burden is 8350 North
     Central Expressway, Suite M2030, Dallas, Texas 75206.

(2)  The address of Messrs.  Egan and Lachcik is Suite  1600,  2 First  Canadian
     Place, Toronto, Ontario, Canada M5X 1J5

(3)  The address of Mr. Kamis is Suite 700, 816-8 Avenue SW,  Calgary,  Alberta,
     Canada T2P 3P2.

(4)  Includes 200,000 shares of common stock subject to an employee stock option
     and the  following  shares,  beneficial  ownership of which is  disclaimed:
     710,000  shares  of  common  stock  owned  by the  Soltero  Family  Limited
     Partnership,  256,000  shares of common stock and 83,333  warrants owned by
     Mr.  Soltero's  wife and  1,640,866  held as attorney  under a voting trust
     agreement. See "Principal Shareholders--Voting Trust Agreement."

(5)  Includes 200,000 shares of common stock subject to an employee stock option
     and the  following  shares,  beneficial  ownership of which is  disclaimed:
     740,000   shares  of  common  stock  owned  by  the  Hogue  Family  Limited
     Partnership, 241,000 shares of common stock and 83,333 warrants held by Mr.
     Hogue's wife and 1,640,866 held as attorney under a voting trust agreement.
     See "Principal Shareholders--Voting Trust Agreement."

(6)  Includes 200,000 shares of common stock subject to an employee stock option
     and 75,000 shares owned by Mr. Lucas' wife,  beneficial  ownership of which
     is disclaimed.

(7)  Includes  200,000  shares of common  stock  subject  to an  employee  stock
     option.

(8)  Includes 50,000 shares of common stock subject to an employee stock option.

(9)  Includes 1,116,666 shares subject to options or warrants and 3,281,732 held
     as attorney under a voting trust agreement.

(10) Includes  500,000  shares  subject to warrants.  The address of Royal Trust
     Corporation  Inc. is Royal Bank Plaza,  200 Bay Street,  Toronto,  Ontario,
     Canada M5J 2J5.

(11) Includes  900,000 shares to be issued for services,  200,000 shares subject
     to a warrant,  and the following shares,  beneficial  ownership of which is
     disclaimed:  25,000  shares  and  66,666  warrants  owned by an  officer of
     Liviakis.  The address of Liviakis Financial  Communications,  Inc. is 2420
     'K' Street, Sacramento, CA 95816.


Liviakis

      Cotton  Valley  entered into an agreement  effective  November 7, 1996 and
ending  January  2,  1998  with  Liviakis  Financial  Communications,   Inc.  of
Sacramento,  California  ("Liviakis").  Liviakis  will  advise and assist in the
development and  implementation  of materials to inform the financial  community
about Cotton Valley, introduce Cotton Valley to the financial community,  assist
in dissemination of news releases and investor  relations  materials,  assist in
presentations to stockholders,  brokers,  dealers and others,  respond to public
inquiries,  conduct meetings, review corporate strategy and identify acquisition
candidates.  In consideration of Liviakis'  services,  Cotton Valley will sell a
total of  500,000  shares of its  common  stock to  Liviakis  and an  officer of
Liviakis for $.75 per share and issue  1,490,000  shares of its common stock, of
which 400,000 shares have been issued, to Liviakis. Cotton Valley also

                                       30

<PAGE>



granted Liviakis and an officer of Liviakis  warrants to purchase 500,000 shares
of its common stock from January 2, 1998,  until  November 8, 2001,  at $.80 per
share. Liviakis will receive no cash compensation or reimbursement. Based on the
value of Cotton  Valley's stock on The Canadian  Dealing Network at the time the
contract  was  negotiated,  Cotton  Valley will record an expense of  $1,087,700
during the year ended June 30, 1997.

Voting Trust Agreement

      Unaffiliated  parties that  transferred  their  interests in the Texas and
Alabama properties to Cotton Valley in exchange for securities  provided a Power
of Attorney to Eugene A. Soltero and James E. Hogue to vote 3,281,732  shares of
common stock held by such property  contributors  in the  attorneys'  discretion
between  January 1, 1996,  and January 1, 2001.  Each property  contributor  may
transfer to unrelated third parties the common stock subject to the Voting Trust
Agreement  at any time.  The Power of Attorney  provided by each of the property
contributors  to Messrs.  Soltero and Hogue  expires  with respect to the common
stock transferred by any property contributor.


                            DESCRIPTION OF SECURITIES

General

      Cotton  Valley is  authorized  to issue an  unlimited  number of shares of
common stock,  without par value, and an unlimited number of shares of preferred
stock, without par value, issuable in series. As of the date of this prospectus,
Cotton Valley's issued and outstanding  capital securities consist of 10,404,901
shares of common  stock and  4,969,220  options and  warrants to acquire  common
stock  (including  1,990,000  shares  of common  stock to be issued to  Liviakis
Financial  Communications,  Inc.  for  services).  After  giving  effect to this
offering, the issued and outstanding capital stock of Cotton Valley will consist
of  10,404,901  shares of common stock,  1,250,000  Units,  2,500,000  shares of
Common Stock and 2,500,000 Warrants underlying the Units, 980,000 employee stock
options and 1,999,220 options and warrants issued in Canadian financings. Cotton
Valley has also agreed to issue  1,990,000  shares of common stock in connection
with a financial  consulting  contract.  In addition,  the Underwriters  will be
issued  warrants  to  purchase  125,000  Units  at a price  equal to 120% of the
initial  public   offering   price  per  Unit.  See  "Principal   Shareholders",
"Description of Securities--Other Options and Warrants," "Underwriting" and note
5 of Notes to Financial Statements.

      Cotton Valley's common shares trade  "over-the-counter" on NASD's bulletin
board under the symbol CTVYF.  Cotton Valley intends to apply for listing of the
Securities on the_________ Stock Exchange.

Units

      Each Unit  consists of two shares of Common  Stock and two  Warrants.  The
Common Stock and the Warrants may not be traded  separately  until  ___________,
unless separated  earlier upon three days' prior written notice to Cotton Valley
from the Representative.

Common Stock

      Holders of common  stock are entitled to one vote per share on all matters
submitted to a vote of shareholders. They are entitled to receive dividends when
and as declared by the board of directors out of legally  available funds and to
share ratably in the assets of Cotton Valley legally  available for distribution
upon liquidation, dissolution or winding up.

      Holders of common stock do not have subscription, redemption or conversion
rights,  nor do they have any preemptive rights. The common stock underlying the
Units offered by this  prospectus  will be, when issued and paid for, fully paid
and nonassessable.

     Holders of common stock do not have cumulative  voting rights,  which means
that the holders of more than half of all voting  rights with  respect to common
stock and Preferred Stock can elect all of Cotton Valley's directors. The

                                       31

<PAGE>



board of directors is empowered to fill any  vacancies on the board of directors
created by resignations, subject to quorum requirements.

      All shareholder  action is taken by vote of a majority of voting shares of
the capital stock of Cotton Valley present at a meeting of shareholders at which
a quorum (a majority of the issued and outstanding  shares of the voting capital
stock) is present in person or by proxy.  Directors  are  elected by a plurality
vote.

      For certain  fundamental  changes,  the corporate  legislation under which
Cotton  Valley was formed may require  each class of  outstanding  stock to vote
separately.

      Cotton Valley's  common stock began trading  through The Canadian  Dealing
Network on June 24, 1996,  under the symbol "CVZC." From June 24, 1996,  through
December  31,  1996,  the  following  table  sets  forth  the  high  and low bid
information for Cotton Valley's common stock in Canadian  Dollars as reported on
The Canadian Dealing Network. The information in the table reflects inter-dealer
prices, without retail mark-up, mark-down or commission, and may not necessarily
represent actual transactions.


      1996                          High              Low

June 24-30                          $2.80            $2.50
July 1-September 30                 $2.60            $1.20
October 1-December 31               $1.90            $1.00
  
     As of December 31,  1996,  Cotton  Valley had 1,114  record  holders of its
common stock, 214 of whom have United States addresses.

Preferred Stock

      Cotton Valley's articles of amalgamation  authorize its board of directors
to issue an unlimited  number of  preferred  shares in one or more series and to
fix  the  rights,  priorities,  preferences,  qualifications,   limitations  and
restrictions,  including the dividend rates,  conversion  rates,  voting rights,
terms  of  redemption,   liquidation   preferences  and  the  number  of  shares
constituting  any terms of the  designation of such series,  without any further
vote or action by the shareholders.  Issuing preferred shares could decrease the
amount of earnings and assets  available for  distribution  to holders of common
stock or adversely affect the rights and powers, including voting rights, of the
holders of the common stock.

      Cotton Valley has no present plans to issue any preferred stock.  Pursuant
to Policy 5.2 issued by the Ontario Securities Commission, Cotton Valley may not
issue any  preferred  stock without the advance  written  consent of the Ontario
Securities Commission.

Warrants

      Each Warrant entitles the holder to purchase one share of common stock for
$____ per share  until  ___________,  1998.  The  Warrants  are not  immediately
exercisable  and are not  transferable  separately  from the Common  Stock until
________________.

      The  Warrants do not confer upon the holder any voting,  dividend or other
rights of a stockholder of Cotton Valley.

      The Warrants are subject to redemption by Cotton Valley after _______ from
the date hereof,  upon 30 days written  notice,  at a price of $0.01 per Warrant
provided  that the closing sale or bid price per share of Cotton  Valley  common
stock equals or exceeds $______ per share for 20 of 30 consecutive  trading days
ending within 15 days of the date notice of redemption is given.

                                       32

<PAGE>



      Cotton Valley must have a currently  effective  registration  statement on
file with the Securities  and Exchange  Commission in order for a Warrant holder
to be able to exercise his  Warrants.  Cotton  Valley will  endeavor to maintain
such current effective registration.  Necessarily there can be no assurance that
Cotton  Valley will,  at all times during the life of the  Warrants,  be able to
maintain such registration, and in the event it is unable to do so, the Warrants
will not then be  exercisable.  Additionally,  the  exercise of the  warrants is
subject to the  requirement  that the Common  Stock  issuable  upon  exercise be
registered or qualified for sale under  applicable  state securities laws in the
states where  Warrant  holders  reside.  There can be no  assurance  that Cotton
Valley  will be able to comply  with  applicable  state laws  where all  Warrant
holders reside.

Other Options and Warrants

      Employee  Stock  Options.  Cotton  Valley is authorized to issue shares of
common  stock  under its  employee  stock  option plan to  employees,  officers,
directors,  consultants and other service providers, provided that insiders must
not in aggregate hold options exceeding 10% of the outstanding shares. As of the
date of this prospectus, options have been granted to acquire a total of 980,000
shares for $1.83 per share. These options expire in 1999 and 2000.

      Canadian Financings.  In connection with financing activities completed in
Canada and the acquisition of Arjon,  Cotton Valley granted options and warrants
as  reflected in the table below.  At December  31, 1996,  1,999,220  options or
warrants  were  outstanding.  Each  option or  warrant  entitles  the  holder to
purchase one share of common stock at the prices set forth in the table.


Number          Exercise Price Cdn $     Exercise Price US $   Expiration Date
- - -----------     --------------------     -------------------   ----------------
  1,340,724           $2.75                     $2.00          December 31, 1997
    125,000           $2.25                     $1.64          April 30, 1998
     98,421           $2.25                     $1.64          December 31, 1997
     37,741           $2.02                     $1.48          August 31, 1998
     30,668           $0.66                     $0.48          December 31, 1998
    366,666           $1.00                     $0.73          December 31, 1999


Liviakis

      In connection with a financial consulting  agreement,  the Company granted
warrants to Liviakis Financial Communications, Inc. of Sacramento, California to
purchase  500,000 shares of common stock for $.80 per share from January 2, 1998
until November 7, 2001.

Transfer Agent and Registrar

      The  transfer  agent and  registrar  for Cotton  Valley's  common stock is
Equity Transfer Services Inc., Toronto,  Ontario,  Canada. Cotton Valley intends
to appoint  Continental  Stock  Transfer and Trust  Company of Jersey City,  New
Jersey, as United States transfer agent.


                       SECURITIES ELIGIBLE FOR FUTURE SALE

      Upon  completion  of this  offering,  12,904,901  shares of common  stock,
including the 2,500,000  shares of common stock  underlying  the Units,  will be
outstanding.  All  shares  sold in this  offering  will be  freely  transferable
without  restriction or further  registration under the Securities Act. However,
shares  purchased  by an  affiliate  (in  general,  a person who is in a control
relationship  with Cotton Valley) will be subject to the limitations of Rule 144
promulgated  under the  Securities  Act.  9,204,318  shares of common  stock are
registered  on Form 20-F and  currently  eligible for sale without  restriction.
This does not include shares held by affiliates.  Subject to the  limitations of
Rule 144, restricted

                                       33

<PAGE>



securities  will  be  freely  transferable  upon  expiration  of the  applicable
two-year  holding period and other  provisions.  In addition,  Cotton Valley has
granted   3,479,220   warrants  or  options  to  purchase   common  stock.   See
"Capitalization," "Management" and "Principal Shareholders."

      Under Rule 144 as currently in effect,  a person (or persons  whose shares
are  aggregated  with those of others) whose  restricted  shares have been fully
paid for and meet the rule's two-year holding provisions,  including persons who
may be deemed  affiliates of Cotton Valley,  may sell  restricted  securities in
brokers'  transactions  or directly  to market  makers,  provided  the number of
shares sold in any three-month  period is not more than the greater of 1% of the
total shares of common stock then outstanding  (approximately  100,000 shares of
common stock  immediately  after this  offering) or the average  weekly  trading
volume for the four  calendar week period  immediately  prior to each such sale.
After  restricted  securities have been fully paid for and held for three years,
restricted  securities  may be sold by persons who are not  affiliates of Cotton
Valley  without  regard to volume  limitations.  Restricted  securities  held by
affiliates must continue,  even after the three-year  holding period, to be sold
in brokers'  transactions  or directly to market  makers,  subject to the volume
limitations described above.

      Prior to this  offering,  no  public  market  has  existed  for any of the
Securities in the United States. No predictions can be made as to the effect, if
any,  that market  sales of shares or the  availability  of shares for sale will
have on the market price prevailing from time to time. The sale, or availability
for sale,  of  substantial  amounts of common  stock in the public  market could
adversely affect prevailing market prices.

      Cotton  Valley  intends  to  file  a  registration   statement  under  the
Securities Act covering  shares of common stock available for issuance under the
employee stock option plan. See  "Description of  Securities--Other  Options and
Warrants--Employee  Stock Options." Such registration  statement relating to the
employee  stock  option plan is expected to be filed soon after the date of this
prospectus and will  automatically  become effective upon filing. As of the date
of this prospectus,  980,000 shares are subject to outstanding options under the
employee stock option plan.



                        CERTAIN INCOME TAX CONSIDERATIONS

Canadian Federal Income Tax Considerations for United States Residents

      The following is a summary of certain of the Canadian  federal  income tax
considerations  which will  generally be  applicable  to holders of common stock
("U.S.  residents")  who are  residents of the United States for the purposes of
the Canada-United States Income Tax Convention (1980) ("the Convention") and are
not  residents of Canada for the  purposes of the Income Tax Act (Canada)  ("the
Canadian Tax Act"), who deal at arm's length with Cotton Valley for the purposes
of the  Canadian Tax Act and who do not use or hold and are not deemed to use or
hold such  common  stock in, or in the course  of,  carrying  on a  business  in
Canada.  This summary is based upon the current  provisions  of the Canadian Tax
Act  and  the  regulations  thereunder,  proposed  amendments  thereto  publicly
announced by the Minister of Finance,  Canada, prior to the date hereof, and the
provisions of the Convention as in effect on the date hereof.

     This  summary is of general  nature only and is not intended to be legal or
tax advice to any particular U.S. resident.  Accordingly,  U.S. residents should
consult  with  their own tax  advisors  for  advice  with  respect  to their own
particular circumstances.

      A U.S.  resident  will not be subject to tax in Canada on any capital gain
realized on a disposition of the  Securities  unless the value of the Securities
constitutes  "taxable  Canadian  property" of the U.S. resident and the value of
the Securities is derived principally from real property situated in Canada. The
value of these Securities is not derived principally from real property situated
in Canada.

      Dividends  paid or  credited  or deemed to be paid or  credited  to a U.S.
resident in respect of the common  stock will  generally  be subject to Canadian
withholding  tax. The Income Tax Act (Canada)  requires 25% tax withholding from
any dividends paid or deemed to be paid to non-Canadian  shareholders.  However,
under the Convention,  the rate of Canadian withholding tax which would apply on
dividends paid by Cotton Valley to a resident of the United States is

                                       34

<PAGE>



(i) 6%  with  respect  to  dividends  paid  in  1996  and 5%  thereafter  if the
beneficial  owner of the  dividends is a company  which owns at least 10% of the
voting stock of Cotton Valley, and (ii) 15% in all other cases.

United States Federal Income Tax Considerations

      The  following  is a general  description  of the material  United  States
federal income tax  consequences  applicable to U.S.  holders of the Securities.
The following  discussion  deals only with Securities held as a capital asset by
U.S. holders. It does not deal with special situations, such as those of foreign
persons,   dealers  in  securities,   financial  institutions,   life  insurance
companies,  holders whose "functional currency" is not the United States dollar,
or certain "straddle" or hedging transactions.  A "U.S. holder" is (i) a citizen
(not resident in Canada  pursuant to the  convention)  or resident of the United
States,  (ii) a  corporation  created or organized  under the laws of the United
States or any state  thereof  (including  the  District of  Columbia) or (iii) a
person  otherwise  subject to United States  federal income tax on its worldwide
income. Prospective purchasers are urged to consult their tax advisors regarding
the particular tax consequences arising under any state or local law.

      The gross  amount of a  distribution  with  respect  to common  stock will
include  the amount of any  Canadian  federal  income tax  withheld  and will be
includible  in gross  income  as a  taxable  dividend  to the  extent  of Cotton
Valley's current and accumulated  earnings and profits  (calculated under United
States tax  principles),  as a return of capital to the extent in excess of such
earnings  and profits and not in excess of the  holder's tax basis in the common
stock,  and as capital gain to the extent of any balance.  Dividends will not be
eligible  for  the  dividends-received  deduction.  Holders  generally  will  be
entitled,  subject to certain  limitations,  to a credit  against  their  United
States federal  income tax for Canadian  federal income taxes withheld from such
dividends.  Holders may claim a deduction for such taxes if they do not elect to
claim such foreign tax credit.

      If a  dividend  distribution  is  paid in  Canadian  dollars,  the  amount
includible  in income will be the United  States  dollar  value,  on the date of
receipt, of the Canadian dollar amount distributed.  Any subsequent gain or loss
in respect of such Canadian dollars arising from exchange rate fluctuations will
be ordinary income or loss.

      The sale of common stock will generally  result in the recognition of gain
or loss in an amount equal to the difference  between the amount realized on the
sale and the holder's adjusted basis in such common stock. Gain or loss upon the
sale of the common stock will be long-term or  short-term  capital gain or loss,
depending on whether the common stock has been held for more than one year.

      Special rules are applicable to United States  persons  holding stock in a
"passive foreign investment company" (PFIC), any foreign corporation of which at
least 75% of its gross  income  for the  taxable  year is  passive  income  (the
"Income  Test")  or at least  50% by value of the  assets  it holds  during  the
taxable  year  produce or are held for the  production  of passive  income  (the
"Asset Test").  For that purpose,  "passive income" includes the excess of gains
over  losses  from   certain   commodities   transactions,   including   certain
transactions  involving  oil  and  gas.  Gains  from  commodities  transactions,
however,  are  generally  excluded  from the  definition  of  passive  income if
"substantially  all" of a merchant's,  producer's or handler's business is as an
active merchant, producer or handler of such commodities.

      Cotton  Valley  believes it is not  currently  and will not become a PFIC.
However,  the application of the PFIC provisions of the Internal Revenue Code of
1986,  as amended (the "Code"),  to oil and gas  producers is somewhat  unclear.
Therefore, no assurance can be made regarding the PFIC status of Cotton Valley.

      If Cotton  Valley  were a PFIC,  a U.S.  holder of common  stock  would be
subject to a special  tax regime  with  respect  to certain  dividends  and with
respect to gain on a disposition  of such shares  (including a gift or pledge of
shares). Such income would be allocated ratably over the holder's holding period
for the  shares,  would be taxed,  in the year of dividend  or  disposition,  at
ordinary  income tax rates (using the highest tax rate in effect for each period
to which the income is  allocated),  and would be subject to an interest  charge
reflecting  the deferral of tax from the year to which the income was  allocated
to the year of dividend or disposition.

      Purchasers of Units are urged to consult their tax advisors  regarding the
potential application of the matters described above.

                                       35

<PAGE>



                                  UNDERWRITING

      Pursuant  to the terms and  subject  to the  conditions  contained  in the
Underwriting  Agreement,  Cotton  Valley has agreed to sell to the  Underwriters
named  below  (the  "Underwriters"),  and  each of the  Underwriters,  for  whom
National  Securities  Corporation  is acting as  Representative,  have agreed to
purchase the number of Units set forth  opposite their  respective  names in the
following table.


      Underwriters                                                  Number of
                                                                      Units
      National Securities Corporation...............
                                                                    --------
        Total.......................................                1,250,000
                                                                    =========


      The Representative has advised Cotton Valley that the Underwriters propose
to offer the Units to the public at the initial  public  offering price per Unit
set forth on the cover page of this  prospectus  and to certain  dealers at such
price less a  concession  of not more than $___ per Unit,  none of which will be
reallowed  to other  dealers.  After the  initial  public  offering,  the public
offering  price,  concession  and  reallowance  to dealers may be reduced by the
Representative.  No such  reduction  shall  change the amount of  proceeds to be
received by Cotton Valley as set forth on the cover page of this prospectus.

      Cotton  Valley has  granted  to the  Underwriters  an option,  exercisable
during the 45-day  period after the date of this  prospectus,  to purchase up to
187,500 additional Units to cover over-allotments, if any, at the same price per
Unit as Cotton Valley will receive for the 1,250,000 Units that the Underwriters
have agreed to  purchase.  To the extent  that the  Underwriters  exercise  such
option,  the Underwriters will have a firm commitment to purchase  approximately
the same  percentage  of such  additional  Units  that the number of Units to be
purchased  by it shown in the above  table  represents  as a  percentage  of the
1,250,000 Units offered hereby. If purchased, such additional Units will be sold
by the  Underwriters on the same terms as those on which the 1,250,000 Units are
being sold.

      The  holders  of  _____  shares  of  common  stock  have  agreed  with the
Representative  that, for at least two years after the date of this  prospectus,
subject to certain  limited  exceptions,  they will not  directly or  indirectly
sell, offer to sell,  contract to sell,  pledge,  make gifts of, grant an option
for the sale of or  otherwise  dispose of any shares of common  stock,  or other
securities  convertible  into,  exercisable  for or  exchangeable  for shares of
common stock,  owned directly by such holders or with respect to which they have
the  power  of   disposition,   without  the  prior   written   consent  of  the
Representative.  All of such shares will be eligible for  immediate  public sale
following  expiration of the lock-up periods,  subject to the provisions of Rule
144. See "Shares Eligible for Future Sale."

      The  Underwriters  have the right to offer the  Securities  offered hereby
only through licensed securities dealers in the United States who are members of
the National Association of Securities Dealers,  Inc.("NASD") and may allow such
dealers such portion of its ___ percent (__%) commission as each Underwriter may
determine.

      The Underwriters will not confirm sales to any discretionary accounts.

      Cotton  Valley  has  agreed  to pay the  Representative  a  nonaccountable
expense  allowance of 2.5% of the gross amount of the Units sold  (_______  upon
the sale of the Units offered,  _____ if the over-allotment  option is exercised
in full) at the closing of the offering.  The  Underwriters'  expenses in excess
thereof will be paid by the  Representative.  to the extent that the expenses of
the  underwriting  are less than that amount,  such excess shall be deemed to be
additional  compensation  to the  Underwriters.  In the  event the  offering  is
terminated before its successful  completion,  Cotton Valley may be obligated to
pay the Representative a maximum of $______ on an accountable basis for expenses
incurred by the Representative in connection with the offering.

                                       36

<PAGE>



Underwriters' Warrants

      Upon the closing of this offering, Cotton Valley has agreed to sell to the
Underwriters,  for nominal  consideration,  125,000 warrants (the "Underwriters'
Warrants").  The  Underwriters'  Warrants are  exercisable at 120% of the public
offering price per Unit for a four-year period commencing one year from the date
of this  offering.  The  Underwriters'  Warrants  may not be sold,  transferred,
assigned or hypothecated for a period of one year from the date of this offering
except to the  officers of the  Underwriters  and their  successors  and dealers
participating   in  the  offering   and/or  their  partners  or  officers.   The
Underwriters'  Warrants  will  contain  antidilution  provisions  providing  for
appropriate  adjustment  of the number of shares  subject to the Warrants  under
certain circumstances. The holders of the Underwriters' Warrants have no voting,
dividend or other rights as shareholders of Cotton Valley with respect to shares
underlying the Underwriters' Warrants until the Underwriters' Warrants have been
exercised.

      For the term of the  Underwriters'  Warrants,  the holders thereof will be
given  the  opportunity  to  profit  from a rise in the  market  value of Cotton
Valley's   shares,   with  a  resulting   dilution  in  the  interest  of  other
shareholders.  The  holders of the  Underwriters'  Warrants  can be  expected to
exercise the  Underwriters'  Warrants at a time when Cotton Valley would, in all
likelihood,  be able to obtain  needed  capital by an offering  of its  unissued
shares on terms more  favorable  to Cotton  Valley  than those  provided  by the
Underwriters'  Warrants.  Such  facts may  adversely  affect  the terms on which
Cotton  Valley can obtain  additional  financing.  Any  profit  realized  by the
Underwriters on the sale of the  Underwriters'  Warrants or shares issuable upon
exercise of the  Underwriters'  Warrants may be deemed  additional  underwriting
compensation.

Indemnification

      The Underwriting  Agreement  provides for  indemnification  between Cotton
Valley  and  the  Underwriters  against  certain  civil  liabilities,  including
liabilities under the Securities Act. In addition,  the  Underwriters'  Warrants
provide  for  indemnification  among  Cotton  Valley  and  the  holders  of  the
Underwriters'  Warrants and underlying shares against certain civil liabilities,
including  liabilities under the Securities Act and the Securities  Exchange Act
of 1934.

Determination of Offering Price

      The initial public  offering  price was determined by negotiation  between
Cotton Valley and the Representative.  The factors considered in determining the
public  offering price include Cotton Valley's  business  potential and earnings
prospects,  the oil and gas industry and the general condition of the securities
markets  at the  time of the  offering.  The  offering  price  does not bear any
relationship to Cotton Valley's assets,  revenue, book value, net worth or other
recognized  objective  criteria of value.  The number of shares of common  stock
into which  Preferred  Stock may be  converted,  and the  exercise  price of the
Warrants,   was  determined  by  negotiation   between  Cotton  Valley  and  the
Representative.

American Stock Exchange

      Cotton  Valley  intends to apply to list the  Securities  on the  American
Stock  Exchange.  No assurance can be given that the Securities  will be listed,
that a market for the  Securities  will develop or, if it does develop,  that it
will be maintained.

                        LIMITATIONS ON DIRECTOR LIABILITY

      Under the securities law of the Province of Ontario,  a right of action is
given for damages for a  "misrepresentation"  contained in a  prospectus  at the
time of purchase against every director of the issuer at the time the prospectus
or its later  amendment  was filed.  A  misrepresentation  is defined to mean an
untrue  statement of material  fact or an omission to state a material fact that
is required to be stated or that is necessary to make a statement not misleading
in the  light of the  circumstances  in  which it was  made.  Every  person  who
purchases  the  security  offered  by  the  prospectus   during  the  period  of
distribution  is deemed to have  relied upon the  misrepresentation  if it was a
misrepresentation at the time of purchase.

                                       37

<PAGE>



      The general defense  available for directors to such an action is proof by
the director that the purchaser  purchased the securities  with knowledge of the
misrepresentation.  In addition,  specific  defenses are  available to directors
provided a director can  demonstrate  that the  prospectus was filed without the
director's  knowledge  and consent and  reasonable  general  notice was given on
becoming aware of the filing.  In addition,  a director may also avoid liability
for a  misrepresentation  in a prospectus if the director did not believe, as to
the non-expertised portion of the prospectus,  that a representation is false or
misleading,  and if the director  conducted a reasonable  investigation so as to
provide reasonable  grounds for belief that there had been no  misrepresentation
(the due diligence defense).

      A director of Cotton Valley is also subject to potential  liability  under
the Ontario Business Corporations Act ("OBCA"). The OBCA requires every director
of a  corporation  in  exercising  the  director's  power  and  discharging  the
director's  duties to act  honestly  and in good  faith  with a view to the best
interests of the  corporation.  In addition,  every director of a corporation is
required in exercising  his or her powers and  discharging  his or her duties to
exercise the care,  diligence and skill that a reasonably  prudent  person would
exercise in comparable  circumstances.  Failure to meet these duties will result
in a director becoming liable for actions taken on behalf of the corporation.  A
director may be  indemnified  by a  corporation  against all costs,  charges and
expenses,  including  an amount  paid to settle an action or satisfy a judgment,
reasonably  incurred  by the  director  in  respect of any  civil,  criminal  or
administrative  action or  proceeding  to which the  director is made a party by
reason of being or having been a director of the  corporation,  if the  director
acted  honestly  and in good  faith  with a view to the  best  interests  of the
corporation.

                                  LEGAL MATTERS

      The  validity of the  issuance of the  Securities  offered  hereby will be
passed upon for Cotton Valley by Weir & Foulds, 2 First Canadian Place, Toronto,
Ontario,  Canada M5X 1J5.  Certain  legal  matters  will be passed  upon for the
Underwriters by Maurice J. Bates, L.L.C.

                                     EXPERTS

      The financial  statements  of Cotton Valley at June 30, 1996,  and for the
period  then ended  appearing  in this  prospectus  have been  audited by Hein +
Associates, LLP, independent certified public accountants, as set forth in their
report appearing elsewhere in this prospectus, and are included in reliance upon
such report given upon the authority of such firm as experts in  accounting  and
auditing.

      The reserve report of K&A Energy Consultants,  Inc. of the proved reserves
and  future net  revenues  attributable  to Cotton  Valley's  properties  in the
Cheneyboro  Field and the reserve  report of Wendell & Associates  of the proved
reserves and projected  estimated  future  production and revenue for the Movico
Field   included  in  this   Prospectus   as  Appendix  A-1  and  Appendix  A-2,
respectively, have been so included in reliance upon the authority of such firms
as experts in petroleum engineering.



                                       38

<PAGE>



                                    GLOSSARY

In this prospectus, the following terms have the meanings indicated:

API - The density  (weight  per  volume) of crude oil on a scale  adopted by the
American  Petroleum  Institute.  On the API scale,  the higher the  density  the
lighter the oil.

3-D  Seismic - The  method  by which a  three-dimensional  image of the  earth's
subsurface is created through the  interpretation of collected seismic data. 3-D
seismic surveys allow for a more detailed  understanding  of the subsurface than
do conventional seismic surveys and contribute significantly to field appraisal,
development and production.

Bbl - Barrels of oil.

Commercial  Quantities  Well - A well that  will make a profit  over the cost of
operating the well.

Completion - The casing, perforation,  stimulation and installation of permanent
equipment  for the  production  of oil and gas.  Completion  costs are the costs
incurred for the services, equipment and labor required therefor.

Development  Well - A well  drilled  within  the  proved  area  of an oil or gas
reservoir to the depth of a stratigraphic horizon known to be productive.

Exploratory  Well - A well drilled to find a new reservoir in a field previously
found to be productive of oil and gas in another reservoir, or to extend a known
reservoir.  Generally, an exploratory well is any well that is not a development
well, a service well or a stratigraphic test well as defined below.

Gas Well - A well capable of producing gas as its primary product.

Gross  Acres or Gross  Wells - The total  acres or well,  as the case may be, in
which a working interest is owned.

Injection  Well - A well used to inject a gas or liquid into a reservoir  with a
view to enhance or replace the natural  reservoir  drive to increase or maintain
production from nearby productive wells.

Mcf - One thousand cubic feet of gas.

Net Acres - Calculated by multiplying the number of gross acres in which a party
has an interest by the fractional interest of the party in each such acre.

Net Revenue  Interest - The share of revenues from oil an/or gas  production net
of all other interest  burdening the gross revenues such as landowner's  royalty
and overriding royalties, etc.

Oil and Gas  Lease -  Contractual  right to enter  onto  lands to  explore  for,
develop and produce oil and gas. An oil and gas lease is real property.

Oil Well - well capable of producing oil as its primary product.

Producer or  Productive  Well - A well that is  producing  oil or gas or that is
capable of production.

Proved Reserves - The estimated  quantities of crude oil and gas, condensate and
gas liquids  recoverable  in future years from known  reservoirs  under existing
economic and  operating  conditions,  i.e.,  prices and costs as of the date the
estimate is made.  Prices include  consideration  of changes in existing  prices
provided only by contractual  arrangements,  but not on  escalations  based upon
future conditions.

(I)        Reservoirs  are  considered  proved  if  economic  produceability  is
           supported by either actual  production or conclusive  formation test.
           The area of a reservoir  considered  proved includes (A) that portion
           delineated

                                       39

<PAGE>



           by drilling and defined by gas-oil and/or oil-water contacts, if any;
           and (B) the immediately adjoining portions not yet drilled, but which
           can be reasonably  judged as economically  productive on the basis of
           available   geological  and  engineering  data.  In  the  absence  of
           information on fluid contacts, the lowest known structural occurrence
           of hydrocarbons controls the lower proved limit of the reservoir.

(ii)       Reserves which can be produced  economically  through  application of
           improved recovery  techniques such as fluid injection are included in
           the  "proved"  classification  when  successful  testing  by a  pilot
           project,  or the operation of an installed  program in the reservoir,
           provides support for the engineering analysis on which the project or
           program was based.

(iii)      Estimates  of proved  reserves do not include (A) oil that may become
           available  from known  reservoirs  but is  classified  separately  as
           "indicated additional reserves",  (B) crude oil, gas and gas liquids,
           the  recovery  of which is subject  to  reasonable  doubt  because of
           uncertainty  as to  geology,  reservoir  characteristics  or economic
           factors,  (C)  crude  oil,  gas and gas  liquids  that  may  occur in
           undrilled prospects or (D) crude oil, gas and gas liquids that may be
           recovered from oil shales, coal, gilsonite and other such sources.

Proved  Developed  Reserves  - Reserves  that can be  expected  to be  recovered
through existing wells with existing equipment and operating methods. Additional
oil and gas expected to be obtained  through the  application of fluid injection
or other improved  recovery  techniques for supplementing the natural forces and
mechanisms of primary recovery are included as "proved developed  reserves" only
after testing by a pilot project or after the operation of an installed  program
has  confirmed  through  production  response  that  increased  recovery will be
achieved.

Proved  Undeveloped  Reserves - Reserves that are expected to be recovered  from
new wells on undrilled  acreage or from existing wells where a relatively  major
expenditure  is required for  recompletion.  Reserves on  undrilled  acreage are
limited to those drilling units offsetting  productive units that are reasonably
certain of production  when drilled.  Proved  reserves for other undrilled units
are  claimed  only where it can be  demonstrated  with  certainty  that there is
continuity of production from the existing productive  formation.  Estimates for
proved  undeveloped  reserves are not  attributable  to any acreage for which an
application  of  fluid  injection  or  other  improved  recovery   technique  is
contemplated,  unless such techniques have been proved effective by actual tests
in the area and in the same reservoir.

Undeveloped Acreage - Oil and gas acreage (including,  in applicable  instances,
rights in one or more  horizons  which may be penetrated by existing well bores,
but which have not been tested) to which Proved  Reserves have not been assigned
by petroleum engineers.

Water Flood - A method of injecting water into a reservoir to enhance or replace
the natural reservoir drive.

Working  Interest - The  operating  interest in an Oil and Gas Lease which gives
the owner the right to drill,  produce and conduct  operating  activities on the
property  and a  share  of  production,  subject  to all  royalties,  overriding
royalties and other  burdens and to all costs of  exploration,  development  and
operations and all risks in connection therewith.



                                       40

<PAGE>
                          INDEPENDENT AUDITOR'S REPORT



Board of Directors
Cotton Valley Resources Corporation
(Formerly Cotton Valley Energy Limited)
Dallas, Texas


We have  audited the  consolidated  balance  sheets of Cotton  Valley  Resources
Corporation  (formerly  Cotton  Valley  Energy  Limited)  (a  development  stage
company) as of June 30, 1996,  and the  consolidated  statements of  operations,
stockholders' equity and cash flows for the year ended June 30, 1996, the period
from February 15, 1995 (date of  incorporation)  to June 30, 1995 and the period
from  February 15, 1995 to June 30, 1996.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
June 30,  1996,  and the results of its  operations  and cash flows for the year
ended June 30, 1996,  the period from February 15, 1995 to June 30, 1995 and the
period from  February  15, 1995 to June 30, 1996 in  accordance  with  generally
accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial  statements,  the Company is in the  development  stage and has had no
significant  revenues from operations,  which raises substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are  described in Note 2. The  financial  statements  do not include any
adjustments that might result from the outcome of this uncertainty.



HEIN + ASSOCIATES LLP

Dallas, Texas
November 1, 1996








<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                           CONSOLIDATED BALANCE SHEETS
                          (Expressed in U. S. Dollars)

                                  June 30, 1996


                                     ASSETS


CURRENT ASSET - Cash ............................................    $   803,070

PROVED OIL AND GAS PROPERTIES  (full cost method) ...............     11,140,724

OFFICE EQUIPMENT, net of accumulated depreciation of $1,684 .....         35,536
                                                                     -----------

            Total Assets ........................................    $11,979,330
                                                                  ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITY - Accounts payable ................................$   516,689

LONG-TERM DEBT ......................................................    586,049

ADVANCES FROM RELATED PARTIES .......................................    171,709

DEFERRED INCOME TAXES ...............................................  1,588,000

STOCKHOLDERS' EQUITY:
   Preferred stock, no par value, authorized-unlimited, issued - none       --
   Common stock, no par value, authorized-unlimited, issued -
9,191,596 shares ....................................................  9,879,160

   Deficit accumulated in development stage .........................  (762,277)

            Total Stockholders' Equity ..............................  9,116,883

            Total Liabilities and Stockholders' Equity ..............$11,979,330
                                                                     ===========










              See accompanying notes to these financial statements


                                      F-1
<PAGE>







                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)


                      CONSOLIDATED STATEMENTS OF OPERATIONS
                          (Expressed in U. S. Dollars)




                                                PERIOD FROM       PERIOD FROM
                                                FEBRUARY 15,      FEBRUARY 15,
                                YEAR ENDED        1995 TO           1995 TO
                               JUNE 30, 1996   JUNE 30, 1995     JUNE 30, 1996
                               -------------   -------------     -------------


REVENUE - Interest income ...   $      5,386      $     --      $      5,386

EXPENSES:
   General and administrative        965,776          74,917       1,040,693
   Interest .................        138,970            --           138,970
                                ------------    ------------    ------------
          Total Expenses ....      1,104,746          74,917       1,179,663
                                ------------    ------------    ------------

LOSS BEFORE INCOME TAXES ....     (1,099,360)        (74,917)     (1,174,277)

INCOME TAX BENEFIT ..........        387,000          25,000         412,000
                                ------------    ------------    ------------

NET LOSS ....................   $   (712,360)   $    (49,917)   $   (762,277)
                                ============    ============    ============

NET LOSS PER SHARE ..........   $       (.06)   $       --    
                                ============    ============  

WEIGHTED AVERAGE SHARES .....     11,403,000      10,655,000  
                                ============    ============  

















              See accompanying notes to these financial statements


                                      F-2
<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
             FOR THE PERIOD FROM FEBRUARY 15, 1995 TO JUNE 30, 1996
                          (Expressed in U. S. Dollars)
<TABLE>
<S>                                      <C>         <C>              <C>          <C>            <C>            <C>

                                                                                                     DEFICIT
                                                                                                   ACCUMULATED
                                                COMMON STOCK                SPECIAL SHARES        IN DEVELOPMENT
                                           SHARES         AMOUNT        SHARES         AMOUNT          STAGE          TOTAL
Issued upon incorporation to               ------         ------        ------         ------     --------------      -----
     officers ($.003 per share) .....       560,001   $     1,401      2,100,000    $         8    $      --      $     1,409
Issued March 10, 1995 for
     the potential acquisition of
     subsequently abandoned oil and
     gas properties (621,600 shares
     issued and 310,800 shares
     canceled - $.003 per share)
     (Note 5) .......................       310,800           777           --             --             --              777
Issued March 10, 1995 for the
     acquisition of oil and gas
     properties ($1.82 per share) ...     3,875,957     7,072,914           --             --             --        7,072,914
Issued June 1, 1995 for cash
     ($1.00 per share) ..............        10,000        10,000           --             --             --           10,000
Net loss ............................          --            --             --             --          (49,917)       (49,917)
                                                                                    -----------    -----------    -----------
BALANCES,  June 30, 1995 ............     4,756,758     7,085,092      2,100,000              8        (49,917)     7,035,183

Issued July - December 1995 in
     connection with notes
     payable ($1.49 per share) ......       107,258       160,008           --             --             --          160,008
Repayment and conversion to equity
     of notes payable,
     net of amortized discount ......          --         (72,000)          --             --             --          (72,000)
Issued December 29, 1995 to
     officers upon conversion
     of special shares ($.04
     per share) .....................     1,440,000         5,840     (2,100,000)            (8)          --            5,832
Issued December 29, 1995 as advance
     for stock offering
     costs ($1.49 per share) ........       340,000       506,409           --             --             --          506,409
Issued December 29, 1995 to officers
     for services ($1.49 per share) .       300,000       446,950           --             --             --          446,950
Sale of shares for cash during April-
     June 1996 ($1.64 per share) ....     1,272,500     2,089,872           --             --             --        2,089,872
Issued June 14, 1996 upon conversion
     of debentures ($1.48 per share)        288,529       426,474           --             --             --          426,474
Issued June 14, 1996 to former Arjon
     shareholders ($.21 per share) ..       686,551       146,300           --             --             --          146,300
Share issuance costs ................          --        (915,785)          --             --             --         (915,785)
Net loss ............................          --            --             --             --         (712,360)      (712,360)
                                        ----------    -----------    -----------    -----------    -----------    -----------
BALANCES, June 30, 1996 .............     9,191,596   $ 9,879,160           --               $-    $  (762,277)   $ 9,116,883
                                        ===========   ===========    ===========    ===========    ===========    ===========
</TABLE>

              See accompanying notes to these financial statements


                                      F-3
<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Expressed in U. S. Dollars)
<TABLE>
<S>                                                               <C>            <C>            <C>

                                                                                   PERIOD FROM    PERIOD FROM
                                                                                   FEBRUARY 15,   FEBRUARY 15,
                                                                     YEAR ENDED      1995 TO       1995 TO
                                                                   JUNE 30, 1996  JUNE 30, 1995  JUNE 30, 1996
                                                                   -------------  -------------  -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss ....................................................   $  (712,360)   $   (49,917)   $  (762,277)
   Adjustments to reconcile net loss to net cash used by
     operating activities:
         Deferred income tax benefit ...........................      (387,000)       (25,000)      (412,000)
         Amortization of debt discount .........................        88,000           --           88,000
         Depreciation ..........................................         1,683           --            1,683
         Common stock issued for services ......................       446,950          2,181        449,131

         Change in accounts payable ............................       286,689           --          286,689
         Other .................................................         5,843           --            5,843
                                                                   -----------    -----------    -----------
              Net cash used by operating activities ............      (270,195)       (72,736)      (342,931)

 CASH FLOWS FROM FINANCING ACTIVITIES:
   Advances from related parties ...............................       107,974         63,736        171,710
   Sale of common stock ........................................     2,089,872         10,000      2,099,872
   Issuance of convertible debentures ..........................       426,474           --          426,474
   Issuance of note payable subsequently converted into
     convertible debentures ....................................       146,300           --          146,300
   Costs related to sale of stock and debentures ...............      (409,376)          --         (409,376)
   Issuance of note payable ....................................       250,000           --          250,000
   Repayment of note payable ...................................      (250,000)          --         (250,000)
                                                                   -----------    -----------    -----------
              Net cash provided by financing activities ........     2,361,244         73,736      2,434,980

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to oil and gas properties .........................      (751,759)          --         (751,759)
   Payment of liability related to oil and gas property ........      (500,000)          --         (500,000)
   Acquisition of office equipment .............................       (37,220)          --          (37,220)
                                                                   -----------    -----------    -----------
             Net cash used by investing activities .............    (1,288,979)          --       (1,288,979)
                                                                   -----------    -----------    -----------

INCREASE IN CASH ...............................................       802,070          1,000        803,070

CASH - beginning of period .....................................         1,000           --             --
                                                                   -----------    -----------    -----------

CASH - end of year period ......................................   $   803,070    $     1,000    $   803,070
                                                                   -----------    -----------    -----------

SUPPLEMENTAL INFORMATION
   Cash paid for interest ......................................   $    37,010    $      --      $    37,010
   Liabilities incurred in acquisition of oil and gas properties       586,049        500,000      1,086,049
   Conversion of debentures to common stock ....................       426,474           --          426,474
   Retirement of debenture upon merger with Arjon ..............       146,300           --          146,300
   Oil and gas property option acquired with payable ...........          --          230,000        230,000
   Oil and gas properties acquired with common stock ...........          --        7,072,914      7,072,914
   Issuance of common stock for stock offering costs ...........       506,409           --          506,409
</TABLE>

              See accompanying notes to these financial statements


                                      F-4
<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

1.       NATURE OF OPERATIONS

         The Company was incorporated under the laws of Ontario as Cotton Valley
         Energy  Limited  (CVEL) on February  15,  1995.  It acquired all of the
         shares  of  Cotton  Valley   Energy   Corporation   (CVEC),   a  Nevada
         corporation,  on June  30,  1995 in a  one-for-one  share  and  warrant
         exchange.  CVEC was also  incorporated  in February  1995.  CVEL had no
         substantive activity, so the acquisition of CVEC was accounted for as a
         recapitalization   of  CVEL  with  the  net   assets  of  CVEC.   These
         consolidated  financial statements have been prepared as if the Company
         had acquired CVEC at the Company's inception.

         The Company also owns 100% of the outstanding shares of CV Trading Co.,
         a Nevada  corporation  that was formed to conduct  oil and gas  trading
         activities,  and Cotton Valley Operating  Company,  a Texas corporation
         formed  to  operate  oil and gas  wells.  Neither  of the  subsidiaries
         commenced operations prior to July 1, 1996.
         Intercompany accounts and transactions are eliminated in consolidation.

         On June 14,  1996,  the  Company  merged with Arjon  Enterprises,  Inc.
         (Arjon),  an Ontario  corporation and reporting issuer in Ontario. As a
         result of that merger the  company's  name was changed to Cotton Valley
         Resources  Corporation  and a new capital  structure  was  established.
         Transactions in the accompanying  financial statements are reflected as
         if the resulting  capital  structure was in existence since  inception.
         Arjon  had no  business  activities  and its only  asset  consisted  of
         convertible  debentures  of the  Company  in the  principal  amount  of
         $146,300.  The Company  accounted for the transaction as an issuance of
         stock  for  the  net  monetary   assets  of  Arjon   accompanied  by  a
         recapitalization.  Former Arjon  shareholders  received  686,551 common
         shares (representing  approximately 7.5% of the then outstanding common
         shares) of the Company.

         The  Company  is in the  development  stage  and had no  revenues  from
         operations  through  June 30, 1996.  The  Company's  planned  principal
         business  activity  is to  acquire,  explore,  and  develop oil and gas
         properties.   The  Company   also   intends  to  develop   natural  gas
         transportation and marketing projects.

         The recoverability of amounts capitalized for oil and gas properties is
         dependent upon the identification of economically recoverable reserves,
         together  with  obtaining  the  necessary  financing  to  exploit  such
         reserves and the achievement of profitable operations.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Oil and Gas Properties

         The Company follows the full-cost  method of accounting for oil and gas
         properties.   Accordingly,   all  costs  associated  with  acquisition,
         exploration and development of oil and gas reserves, including directly
         related overhead costs, are capitalized into a "full-cost pool."

         All  capitalized  costs  of  oil  and  gas  properties,  including  the
         estimated future costs to develop proved reserves, are amortized on the
         unit-of-production  method using  estimates of proved  reserves.  Costs
         directly  associated  with the  acquisition  and evaluation of unproved
         properties  are excluded from the  amortization  base until the related
         properties  are  evaluated.   Such  unproved  properties  are  assessed
         periodically  and a provision  for  impairment is made to the full-cost
         amortization base when appropriate. Sales of oil and gas properties are
         credited to the full-cost pool unless the sale would have a significant
         effect  on  the  amortization  rate.  Abandonments  of  properties  are
         accounted  for  as  adjustments  to  capitalized  costs  with  no  loss
         recognized.



                                      F-5
<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

         The net capitalized costs are subject to a "ceiling test," which limits
         such costs to the aggregate of the estimated preset value of future net
         revenues  from  proved  reserves  discounted  at ten  percent  based on
         current economic and operating conditions.

         Revenue Recognition

         Revenue from oil and gas  production is recognized in the month the oil
or gas is sold.

         Office Equipment

         Office equipment is recorded at cost and depreciated on a straight-line
         basis over the estimated  useful lives of the assets,  which range from
         three to five years.

         Foreign Currency Translation

          The company's assets and principal  activities are in the U.S. and its
          functional  currency is the U.S. dollar.  The effects of exchange rate
          changes  on  transactions  denominated  in  Canadian  dollars or other
          currencies are charged to operations. Foreign exchange gains or losses
          were insignificant for all periods presented.

         Income Taxes

         The Company  applies  Statement of  Accounting  Standards No. 109 (SFAS
         109).  As required by SFAS 109,  income taxes  provided are for the tax
         effects  of  transactions  reported  in the  financial  statements  and
         consist of taxes currently due, if any, plus net deferred taxes related
         primarily to  differences  between the basis of assets and  liabilities
         for  financial  and  income  tax  reporting.  Deferred  tax  assets and
         liabilities  represent  the  future tax  return  consequences  of those
         differences, which will either be taxable or deductible when the assets
         and liabilities  are recovered or settled.  Deferred tax assets include
         recognition  of operating  losses that are  available to offset  future
         taxable  income and tax credits  that are  available  to offset  future
         income taxes.  Valuation allowances are recognized to limit recognition
         of  deferred  tax assets  where  appropriate.  Such  allowances  may be
         reversed  when  circumstances  provide  evidence  that the deferred tax
         assets will more likely than not be realized.

         Deferred Site Restoration

         A  provision  is  established  for  estimated   future  costs  of  site
         restoration of oil and gas production interests,  including the removal
         of  production  facilities  at the end of their useful life.  Costs are
         based on management's estimates of the anticipated method and extent of
         site restoration.  The annual charge is determined on the same basis as
         the depletion and amortization of the underlying asset.

         Net Loss Per Share

         Per share information is based on the weighted average number of common
         stock and common stock equivalent  shares  outstanding.  As required by
         the Securities and Exchange  Commission  rules, all warrants,  options,
         and  shares  issued  within a year  prior to the  initial  filing  of a
         registration  statement  are  assumed to be  outstanding  for each year
         presented for purposes of the loss per share calculation.




                                      F-6
<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)


         Cash Flow Statement

         For purposes of the statement of cash flows, the Company  considers all
         highly liquid debt instruments  purchased with an original  maturity of
         three months or less to be cash equivalents.

         Stock-Based Compensation

         In October  1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting  Standards No. 123 - Accounting  for
         Stock-Based  Compensation  (SFAS 123),  which is effective  for periods
         beginning  after  December 15, 1995.  SFAS 123 requires that  companies
         recognize  compensation expense for grants of stock, stock options, and
         other  equity  instruments  based on fair  value.  If the grants are to
         employees, companies may elect to disclose only the pro forma effect of
         such  grants  on net  income  and  earnings  per  share in the notes to
         financial  statements.  The Company  expects to adopt the provisions of
         SFAS  123  in  its  1997  fiscal  year  and  to  elect  the  disclosure
         alternative for employee grants.

         Continuation as a Going Concern

         The accompanying  financial statements have been prepared assuming that
         the Company will continue as a going concern.  However,  the Company is
         in the  development  stage  and has had no  significant  revenues  from
         operations,  which  raises  substantial  doubt  about  its  ability  to
         continue as a going concern. Management is seeking additional financing
         as described  in Note 9. The  financial  statements  do not include any
         adjustments that might result from the outcome of this uncertainty.

         Use of Estimates

         The preparation of the Company's  consolidated  financial statements in
         conformity with generally accepted  accounting  principles requires the
         Company to make  estimates  and  assumptions  that  affect the  amounts
         reported in these financial  statements and accompanying  notes. Actual
         results could differ from those estimates.  Significant assumptions are
         required  in the  valuation  of proved oil and gas  reserves,  which as
         described  above may affect the amount at which oil and gas  properties
         are recorded.  It is at least reasonably possible those estimates could
         be revised in the near term and those revisions could be material.

3.       OIL AND GAS PROPERTIES

         Cheneyboro Field

         The Company acquired approximately 5,000 acres of oil and gas leases in
         the Cheneyboro Field of Navarro County,  Texas during fiscal years 1995
         and 1996. The Company issued 3,252,533  common shares,  granted 406,567
         Class A  warrants  (see  Note  5),  and  paid  $500,000  in cash  and a
         promissory note of $586,049 as consideration. The stock was recorded at
         $5,935,281,  based on the estimated fair value of the  properties.  The
         Company   determined   fair  value  by  reference  to  an   independent
         engineering firm's reserve report. During the year ended June 30, 1996,
         the  Company  capitalized  management  fees and  salaries  of  $195,476
         directly  related to the  acquisition  and proposed  development of the
         property, and incurred other development costs of $127,278.




                                      F-7
<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

          Movico Field, Mobile County, Alabama

         The  Company  acquired an option to acquire a  one-quarter  interest in
         1,280 acres of oil and gas leases in the Movico Field of Mobile County,
         Alabama in fiscal year 1995.  The Company issued 623,424 common shares,
         granted  77,928  Class A  warrants  (see  Note 5),  and  agreed  to pay
         $230,000 as consideration.  The stock was recorded at $1,137,635, based
         on the estimated fair value of the properties.  The Company  determined
         fair value by reference to an  independent  engineering  firm's reserve
         report.  The  interest  in the leases is to be  assigned to the Company
         upon  payment of the  $230,000  which  amount is  included  in accounts
         payable in the accompanying balance sheet.

         Sword Unit, Offshore Santa Barbara, California

         The  Company has entered  into option  agreements  to acquire a working
         interest in the Sword Unit,  Offshore  Santa Barbara,  California.  The
         Company has paid  $400,000 as of June 30, 1996.  To complete the option
         and acquire the working  interest,  the Company must pay  $8,000,000 in
         cash and $4,000,000 in marketable  securities (which may consist of the
         Company's  common shares) on closing  sometime in 1997, and participate
         in a $4,000,000  letter of credit to fund  development.  The option has
         been  recorded  at  cost of  $400,000,  plus  the  Company's  share  of
         environmental studies of $29,005, for a total of $429,005.

         The economic value of the option is dependent upon, among other things,
         the  Company's  ability to raise  money to develop  the  property,  the
         Company's  ability  to  sell a  portion  of its  interest  to  industry
         participants  in the  property,  and the  completion  of  environmental
         studies.  In  addition,  the  Company  is  aware  of  an  anti-drilling
         sentiment in  California , which may  increase  the  difficulty  of the
         Company achieving these objectives.

4.       LONG-TERM DEBT

         The Company has promissory notes payable totaling  $586,049 at June 30,
         1996  for the  unpaid  purchase  price  of the  Cheneyboro  oil and gas
         properties (see Note 3). The notes are collateralized by the properties
         and are due July 17, 1997. Interest is payable quarterly at 12%.

5.       STOCKHOLDERS' EQUITY

         The Company has an  unlimited  number of preferred  shares  authorized,
         which may be issued in series and include  such rights and  preferences
         as authorized by the board of directors.  No shares were outstanding as
         of June 30, 1996.

         Shortly  after  incorporation,  the Company  issued  2,100,000  special
         shares for total cash  consideration  of $2.00 to officers,  which were
         subsequently  exchanged for 1,440,000 common shares of the Company. The
         special  shares were issued in exchange for  preferred  stock which had
         been issued upon incorporation of CVEC and subsequently cancelled.

         In March 1995,  the Company  entered  into an agreement to acquire 1310
         net acres of oil and gas  leases in Leon  County,  Texas.  The  Company
         issued 621,600  common shares (of which 310,800 were  cancelable by the
         Company  if it did not  complete  the  transaction)  and  agreed to pay
         $100,000 cash upon the transfer of title to the leases. Due to concerns
         that   developed    during   due   diligence    procedures    regarding
         transferability  of title,  the Company did not complete the  purchase,
         canceled 310,800 common shares and did not pay the $100,000.



                                      F-8
<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

         In connection with the acquisition of oil and gas properties, including
         the abandoned  property  referred to above, the Company granted 518,345
         Class A warrants.  In connection with the issuance of notes payable and
         debentures,  the Company granted 112,390 Class A warrants.  The Company
         also  issued  636,250  Class A warrants in  conjunction  with a private
         placement of common shares. Each Class A warrant is a right to purchase
         one common share for $2.00 until December 31, 1997.

         Effective  January  31,  1996,  each  2.5  outstanding  shares  of  the
         Company's  common  stock  were  consolidated  into  one  share  and the
         previously   authorized   unlimited   number  of  special  shares  were
         cancelled. The financial statements reflect the consolidation of common
         shares as if it occurred on inception of the Company.

         In  December  1995,  the  Company  issued a total of 300,000  shares of
         common stock to two officers in exchange  for services  performed  from
         June 1995 through  December 1995. The shares were recorded at $446,950,
         which represented the esimated value of the shares.

         During the year  ended June 30,  1996,  the  Company  granted to senior
         employees  options that enable the employees to purchase 800,000 common
         shares of the  Company  for $1.83 per share  until  July 1,  2000.  The
         Company has granted to the placement agent of the debenture and private
         placement  offerings  three-year  options to  purchase up to 10% of the
         common shares issued upon conversion of the debentures at a price equal
         to the conversion  price.  As a result,  the agent has the right to buy
         37,741 common  shares at $1.48 per share until August 31, 1998;  73,739
         common shares at $2.00 per share until  December 31, 1997;  and 125,000
         common shares at $1.64 per share until April 30, 1998.

         In  conjunction  with the merger with Arjon,  a total of 431,755 common
         shares are issuable to former Arjon  shareholders for Arjon warrants in
         existence  prior to the merger.  These  shares are issuable as follows:
         333,334  common shares until  December 31, 1998 at an exercise price of
         $0.48 per share and 98,421 common shares at an exercise  price of $1.64
         per share until December 31, 1997.

6.       RELATED PARTY TRANSACTIONS

         During  the years  ended  June 30,  1996 and  1995,  the  Company  paid
         management  fees to two  corporations  controlled by senior officers of
         the  Company,  aggregating  $160,000  and  $50,000,   respectively.  In
         addition,  the Company has received  advances  from these two companies
         which total  $171,709 at June 30, 1996.  The advances are unsecured and
         without interest and are payable after June 30, 1997.

7.       INCOME TAXES

         The  Company's  deferred  tax  assets  (liabilities)   consist  of  the
following:
<TABLE>
<S>                                                        <C>            <C>

                                                                      JUNE 30,
                                                                1996          1995
Deferred tax liabilities:
   Difference in bases of oil and gas properties acquired   $(2,000,000)   $(2,000,000)
   Costs capitalized for books and deducted for tax .....       (65,000)          --
                                                            -----------    -----------
           Total deferred tax liabilities ...............    (2,065,000)    (2,000,000)
                                                            -----------    -----------
Deferred tax asset (net operating loss carryforwards) ...       477,000         25,000
                                                            -----------    -----------
           Net deferred tax liability ...................   $(1,588,000)   $(1,975,000)
                                                            ===========    ===========
</TABLE>




                                      F-9
<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)


         At June  30,  1996,  the  Company  has  available  net  operating  loss
         carryforwards  of  approximately  $1,366,000 to reduce  future  taxable
         income. These carryforwards expire from 2002 to 2003.

8.       CONCENTRATION OF CREDIT RISK AND  FAIR VALUE OF FINANCIAL INSTRUMENTS

         At June 30, 1996, the Company had deposits in one financial institution
         that were approximately $700,000 in excess of FDIC insurance limits.

         The Company's financial instruments at June 30, 1996 are cash, accounts
         payable,  long-term  debt,  advances  from  related  parties  and stock
         warrants and  options.  Management  believes the fair market  values of
         cash  and  accounts  payable  approximate  carrying  values  due to the
         short-term  nature of these  instruments.  Management has estimated the
         fair values of long-term  debt and advances from related  parties based
         on expected  discounted cash flows and believes the fair values are not
         materially different than carrying values.  Management does not believe
         it is  practicable  to estimate the fair values of options and warrants
         due to the  relatively  limited  trading  activity  that  occurs in the
         Company's stock.

9.       SUBSEQUENT EVENTS

         The Company and an underwriter have an engagement letter for a proposed
         firm  commitment  underwritten  public offering of  approximately  $7.5
         million of securities  of the Company.  The  underwriter  would receive
         compensation of 10% of the public offering price plus an approximate 3%
         non-accountable  expense  allowance and a Securities  Purchase Warrant,
         equal to 10% of the number of securities purchased by the underwriters.
         The engagement  letter also provided the underwriter  with an option to
         purchase up to an additional 10% of the aggregate  number of securities
         offered in  connection  with the  offering.  The  engagement  letter is
         subject  to a  comprehensive  review  of  the  Company's  business  and
         prospects by the underwriter.

         The Company issued a private  placement  memorandum on July 1, 1996 for
         Units of Working  Interest to  participate in the drilling of a well on
         the Cheneyboro property.  In this offering the Company is attempting to
         raise approximately $425,000 to $850,000.

10.      SUPPLEMENTAL INFORMATION (UNAUDITED)

         Costs incurred by the Company with respect to its oil and gas producing
         activities were set forth below. No significant  costs were incurred in
         exploration activities or in the acquisition of unproved properties.


                                            FOR THE PERIODS ENDED
                                                   JUNE 30,
                                            1996              1995
                                        -----------       -----------
Proved property acquisition cost        $ 1,110,054       $ 7,802,914
Development costs                           227,754         -
                                        -----------       -----------
              Total                     $ 1,337,808       $ 7,802,914
                                        ===========       ===========






                                      F-10
<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. dollars)

11.      OIL AND GAS RESERVE INFORMATION (UNAUDITED)

         Proved oil and gas reserves are the estimated  quantities of crude oil,
         condensate  and  natural  gas which  geological  and  engineering  data
         demonstrate with reasonable certainty to be recoverable in future years
         from known reservoirs under existing economic and operating conditions.
         Proved developed oil and gas reserves are reserves that can be expected
         to be recovered  through  existing  wells with  existing  equipment and
         operating

         methods.  The following  estimated net interests in proved reserves are
         based upon subjective  engineering judgments and may be affected by the
         limitations  inherent in such  estimation.  The  process of  estimating
         reserves is subject to  continual  revision as  additional  information
         becomes available as a result of drilling,  testing,  reservoir studies
         and production  history.  There can be no assurance that such estimates
         will not be materially revised in subsequent periods.

         The Company  emphasizes  that reserve  estimates of new  discoveries or
         undeveloped  properties  are more imprecise than those of producing oil
         and gas  properties.  The  Company's  reserves are  substantially  from
         undeveloped  properties.  Accordingly,  these estimates are expected to
         change  materially  as  future  information   becomes  available.   The
         Company's reserves were estimated by independent  petroleum  engineers.
         All of the Company's  reserves are located  onshore in the  continental
         United States.

         The following unaudited table sets forth proved oil and gas reserves at
         June 30, 1996 and 1995, together with changes therein:



                                      OIL AND         NATURAL
                                    CONDENSATE          GAS
                                      (BBLS)           (MCF)
                                   -----------      ----------
Balance at February 15, 1995 ....         --              --
    Purchase of minerals in place    4,294,000      12,882,000
                                    ----------      ----------
Balance at June 30, 1995 ........    4,294,000      12,882,000
                                    ----------      ----------
Balance at June 30, 1996 ........    4,294,000(1)   12,882,000(1)
                                    ==========      ==========

Proved developed reserves at June 30:
     1995                                 --              --
                                    ==========      ==========
     1996                               93,000         280,000
                                    ==========      ==========


         (1)      Excludes  proved reserve  quantities of 482,000 barrels of oil
                  and 573,000 mcf of natural gas subject to an option agreement.
                  The property interests had not been assigned to the Company as
                  of June 30, 1996.

         The  standardized  measure of discounted  future net cash flows at June
         30, 1996 and 1995  relating to proved oil and gas reserves is set forth
         below.  The assumptions  used to compute the  standardized  measure are
         those  prescribed by the Financial  Accounting  Standards  Board and as
         such, do not necessarily reflect the Company's





                                      F-11
<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

         expectations  of actual  revenues to be derived from those reserves nor
         their present worth.  The limitations  inherent in the reserve quantity
         estimation  process  described  above  are  equally  applicable  to the
         standardized  measure  computations since these estimates are the basis
         for the valuation  process.  Standardized  measure of discounted future
         net cash flows relating to proved reserves:

<TABLE>
<S>                                               <C>                 <C>

                                                               AT JUNE 30,
                                                         1996              1995
                                                    -------------      -------------
Future cash inflows ............................   $ 118,003,000       $  98,023,000
Future production costs ........................     (15,013,000)        (13,249,000)
Future development costs .......................     (12,446,000)        (12,361,000)
                                                   -------------       -------------
Future net cash flows, before income tax .......      90,544,000          72,413,000
Future income tax expenses .....................     (30,785,000)        (24,723,000)
                                                   -------------       -------------
Future net cash flows ..........................      57,759,000          47,690,000
10% discount to reflect timing of net cash flows     (19,315,000)        (17,890,000)
                                                   -------------       -------------
Standardized measure of discounted future net
   cash flows ..................................   $  40,444,000(1)    $  29,800,000(1)
                                                   =============       =============
</TABLE>

         (1)      Excludes  approximately  $4,000,000 of standardized measure of
                  discounted  future  net cash flows  attributable  to an option
                  agreement.   The  related  property  interests  had  not  been
                  assigned to the Company as of June 30, 1996.

         Changes in  standardized  measure of  discounted  future net cash flows
relating to proved reserves:


                                                         FOR THE PERIOD ENDED
                                                               JUNE 30,
                                                         1996           1995
                                                     ------------    -----------
<TABLE>
<S>                                                <C>             <C>

Standardized measure, beginning of period ........   $ 29,800,000    $       --
Net change in sales price, net of production costs     11,762,000            --
Accretion of discount ............................      2,980,000            --
Purchases of reserves in-place ...................           --        45,249,000
Net changes in income taxes ......................     (4,098,000)    (15,449,000)
                                                     ------------    ------------
Standardized measure, end of period ..............   $ 40,444,000    $ 29,800,000
                                                     ============    ============
</TABLE>

















                                      F-12
<PAGE>


                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                      CONSOLIDATED CONDENSED BALANCE SHEET
                           (Expressed in U.S. Dollars)
                                December 31, 1996
                                   (Unaudited)

                                     ASSETS
<TABLE>
<S>                                                                       <C>

CURRENT ASSET - Cash ...................................................   $    239,905

PROVED OIL AND GAS PROPERTIES (full cost method) .......................     11,798,858

OFFICE EQUIPMENT, net of accumulated depreciation of $7,256 ............         33,226

OTHER ASSETS ...........................................................         43,831

         Total Assets ..................................................   $ 12,115,820
                                                                           ============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

         Accounts payable ..............................................   $    732,177

         Current portion of long-term debt .............................        586,049

         Total Current Liabilities .....................................      1,318,226

ADVANCES FROM RELATED PARTIES ..........................................        171,709

DEFERRED INCOME TAXES ..................................................      1,293,000

STOCKHOLDERS' EQUITY:

  Preferred  stock, no par value, authorized-unlimited, issued - none
  Common Stock, no par value, authorized- unlimited, issued - 10,404,901     10,697,279
  Deficit accumulated in development stage .............................     (1,364,394)
                                                                           ------------
         Total Stockholders' Equity ....................................      9,332,885

         Total Liabilities and Stockholders' Equity ....................   $ 12,115,820
                                                                           ============
</TABLE>













                                    

               See accompanying note to these financial statements

                                      F-13
<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           (Expressed in U.S. Dollars)
                                   (Unaudited)

                                                                Period from
                             Period from      Period from       February 15,
                             July 1, 1996     July 1, 1995      1995 to
                             to December 31.  to December 31,   December 31,
                             1996             1996              1996
                             ---------------  ---------------   -------------

REVENUE- Oil and gas sales .   $     41,865              $-    $     41,365

EXPENSES:
  General and Administrative        903,319         634,572       1,938,626
  Interest .................         35,162          21,631         174,133
                               ------------    ------------    ------------
         Total Expenses ....        938,481         656,203       2,112,759
                               ------------    ------------    ------------

LOSS BEFORE INCOME TAXES ...       (897,116)       (656,203)     (2,071,394)

INCOME TAX BENEFIT .........        295,000         230,000         707,000
                               ------------    ------------    ------------

NET LOSS ...................   $   (602,116)   $   (426,203)   $ (1,364,394)
                               ============    ============    ============

NET LOSS PER SHARE .........   $      (0.05)   $      (0.04)  
                               ============    ============   

WEIGHTED AVERAGE SHARES ....     13,390,524       9,923,236   
                               ============    ============   



























               See accompanying note to these financial statements

                                      F-14
<PAGE>

                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                           (Expressed in U.S. Dollars)
                                   (Unaudited)
<TABLE>
<S>                                              <C>              <C>             <C>

                                            Period From           Period From       Period From
                                            July 1, 1996 To       July 1, 1995 To   February 15, 1995 To
                                            December 31, 1996     December 31, 1995 June 30, 1996
                                            ------------------    ----------------  -------------
CASH FLOWS FROM OPERATING
 ACTIVITES:
         Net loss ................................   $  (602,116)   $  (426,203)   $(1,364,394)
         Adjustments to reconcile net
         loss to net cash used by
         operating activities:
            Deferred income tax benefit ..........      (295,000)      (230,000)      (707,000)
            Amortization of debt discount ........          --             --           88,000
            Depreciation .........................         5,572           --            7,256
            Common stock issued for services .....       322,932        446,950        772,063
            Change in accounts payable ...........       (85,674)          --          201,016
            Other ................................        (3,263)          --            2,580
                                                                    -----------    -----------
            Net cash used by operating activities       (657,549)      (209,253)    (1,000,479)

CASH FLOWS FROM FINANCING
ACTIVITIES:
         Advances from related parties ...........          --          112,500        171,709
         Sale of common stock ....................       455,949           --        2,555,821
         Issuance of convertible debentures ......          --          426,474        426,474
         Issuance of note payable subsequently
         converted into convertible debentures ...          --             --          146,300
                                                                                       146,300
         Costs related to sale of stock
         and debentures ..........................       (14,600)          --         (423,976)
         Issuance of note payable ................          --             --          250,000
         Repayment of note payable ...............          --             --         (250,000)
                                                                    -----------    -----------

         Net cash provided by financing activities       441,349        685,274      2,876,328

CASH FLOWS FROM INVESTING
ACTIVITIES:
         Acquisition of oil and gas properties ...      (303,134)      (477,021)    (1,554,893)
         Purchase of other assets ................       (43,831)          --          (81,051)
                                                     -----------    -----------    -----------
         Net cash used by investing activities ...      (346,965)      (477,021)    (1,635,944)
                                                                    -----------    -----------

INCREASE (DECREASE) IN CASH ......................      (563,165)        (1,000)       239,905

CASH - beginning of period .......................       803,070          1,000           --

CASH - end of period .............................   $   239,905           $nil    $   239,905
                                                                                   ===========
SUPPLEMENTAL INFORMATION
         Cash paid for interest ..................   $    17,581             $-    $    54,591
         Debt incurred in acquisition
         of oil and gas properties ...............          --             --        1,086,049
         Conversion of debentures to
         common stock ............................          --             --          426,474
         Retirement of debenture upon
         merger with Arjon .......................       146,300           --          146,300
         Oil and gas property acquired
         with payable ............................       355,000           --          585,000
         Oil and gas properties acquired
         with common stock .......................          --             --        7,072,914
         Issuance of common stock for stock
         offering costs ..........................          --             --          506,409
</TABLE>


               See accompanying note to these statements financial

                                      F-15
<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                     NOTE TO CONDENSED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)
                                   (Unaudited)

(1)          Nature of Business and Basis of Preparation and Presentation

         The Company's  primary  business focus is the  acquisition of ownership
         interests in, and the production of oil and gas from,  existing oil and
         gas fields that indicate a potential for increased  production  through
         rehabilitation.

          The  consolidated  condensed  financial  statements  of Cotton  Valley
          Resources  Corporation and subsidiaries  (collectively  the "Company")
          included  herein have been  prepared by the  Company,  without  audit.
          Certain information and footnote  disclosures normally included in the
          financial  statements  prepared in accordance with generally  accepted
          accounting  principles  have  been  condensed  or  omitted,  since the
          Company  believes that the  disclosures  included are adequate to make
          the  information   presented  not   misleading.   In  the  opinion  of
          management,  the consolidated  condensed financial  statements include
          all adjustments  consisting of normal recurring  adjustments necessary
          to present fairly the financial position,  results of operations,  and
          cash  flows  as of the  dates  and for the  periods  presented.  These
          consolidated   condensed  financial   statements  should  be  read  in
          conjunction with the consolidated  financial  statements and the notes
          thereto included herein for the fiscal year ended June 30, 1996.

(2)      Common Stock

         During the six months  ended  December  31,  1996,  the Company  issued
         36,888  shares of common stock to  individuals  for services  which was
         recorded at $30,932,  issued  73,750  shares of common  stock to settle
         debts which was recorded at $53,838,  issued  400,000  shares of common
         stock to Liviakis Financial Communications,  Inc. which was recorded at
         $292,000,  issued  302,667  shares  of  common  stock to  former  Arjon
         shareholders  on exercise  of warrants  for  $145,524,  issued  300,000
         shares of common stock in Canadian  private  placements for proceeds of
         $235,425 (before deducting costs of $14,600), and issued 100,000 shares
         of common stock to Liviakis Financial Communications,  Inc. for cash of
         $75,000.

(3)      Liviakis Financial Communications, Inc.

         During the period,  the Company entered into an agreement with Liviakis
         Financial Communications,  Inc. of Sacramento,  California ("Liviakis")
         to assist and consult with the Company in matters concerning  corporate
         finance and to provide  investor  communications  and public  relations
         services. In consideration of Liviakis' services, the Company will sell
         a total of  500,000  shares  of its  common  stock to  Liviakis  and an
         officer of Liviakis  for $.75 per share and issue  1,490,000  shares of
         its common  stock to Liviakis  for  services.  The Company also granted
         Liviakis and an officer of Liviakis warrants to purchase 500,000 shares
         of its common stock from January 2, 1998,  until  November 8, 2001,  at
         $.80 per share.












                                      F-16

<PAGE>




No dealer, salesperson, or other person has
been authorized to give any information or to
make any representations other than those
contained in this prospectus and, if given or
made, such information or representations               
must not be relied upon as having been
authorized by Cotton Valley or the
Underwriters.  This prospectus does not                 
constitute an offer to sell or the solicitation of      
an offer to buy any of the securities to which it
relates in any state to any person to whom it is        
unlawful to make such offer or solicitation in
such state.  Neither the delivery of this               
prospectus nor any sale hereunder shall,
under any circumstances, create any
implication that there has been no change in
Cotton Valley's affairs since the date hereof or
that the information contained herein is
correct as of any time subsequent to its date.

          ---------------------------

1,250,000 Units
                                                                
                                                                
COTTON VALLEY RESOURCES
CORPORATION
                                                                
Consisting of
                                                                
2,500,000 Shares of Common Stock
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
and
                                                                
2,500,000 Redeemable Warrants to Purchase
Common Stock
                                                                
                               P R O S P E C T U S
        
                                                                
<PAGE>
                                                                              
                                                                
                                                        
                                                        
               TABLE OF CONTENTS
                                           Page
Prospectus Summary
Risk Factors
Use of Proceeds
Capitalization
Dilution
Dividend Policy                                         
Management's Discussion and Analysis or
   Plan of Operation
Business and Properties
Management
Certain Relationships and Related
Transactions
Principal Shareholders
Description of Securities
Securities Eligible for Future Sale
Certain Income Tax Considerations
Underwriting
Limitations on Director Liability
Legal Matters .................................
Experts .......................................                            
Glossary ......................................




NATIONAL SECURITIES CORPORATION

          ---------------------------

Until , 1997 (25 days after the date of this prospectus),  all dealers effecting
transactions in the Units,  whether or not  participating in this  distribution,
may be required to deliver a prospectus.  This is in addition to the  obligation
of dealers to deliver a prospectus when acting as Underwriters  and with respect
to their unsold allotments or subscriptions.



<PAGE>

                                                                        , 1997
              -----------------------------------------------------
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.      Indemnification of Directors and Officers.

      Cotton Valley has no contract or arrangement that insures or indemnifies a
controlling  person,  director or officer of Cotton  Valley which affects his or
her  liability  in that  capacity.  Cotton  Valley's  bylaws  provide  for  such
indemnification, subject to applicable law.

      If  available  at  reasonable  cost,  Cotton  Valley  intends to  maintain
insurance  against any  liability  incurred by its  officers  and  directors  in
defense  of any  actions  to which  they are made  parties  by  reason  of their
positions as officers and directors.

Item 25.      Other Expenses of Issuance and Distribution.

      Expenses in  connection  with the public  offering of Securities by Cotton
Valley pursuant to this prospectus are as follows:


Securities and Exchange Commission Filing Fee              $   4,312
American Stock Exchange Listing Fee                          20,000*
Accounting Fees and Expenses                                 60,000*
Legal Fees and Expenses                                      80,000*
Printing and Engraving                                       25,000*
Fees of Transfer Agent and Registrar                         20,000*
Listing, Blue Sky Fees and Expenses                          40,000*
Underwriter's Nonaccountable Expense Allowance              193,750*
Miscellaneous                                               136,938*
Total                                                      $580,000*
                                                           =========
- - ---------------------
         *Estimated

Item 26.      Recent Sales of Unregistered Securities.

                                      II-1

<PAGE>



      The following is a summary of transactions by Cotton Valley since February
15, 1995 (date of incorporation)  involving securities which were not registered
under the  Securities  Act.  With regard to all of the  following  transactions,
which occurred in the United States,  Cotton Valley relied on the exemption from
registration under Section 4(2) of the Securities Act afforded on the basis that
such transactions do not involve any public offering. The transactions in Canada
took  place in  accordance  with  documents  filed with the  Ontario  Securities
Commission.  Management believes that Cotton Valley has complied in all material
respects with applicable Canadian securities regulation with respect to all such
transactions.

      a) Shares of Common Stock
<TABLE>
<S>              <C>                                                                   <C>            <C>

      Date                                 Transaction                                    Number       Consideration
      02/95       To Eugene A. Soltero and James E. Hogue for                            1,840,001       $        1,401
                      pre-incorporation services
      03/95       To unaffiliated parties, for Cheneyboro Property                       3,252,533            5,935,279
      04/95       To various entities, for subsequently abandoned oil and
                      gas interests                                                        310,800                  777
      06/95       To two corporations, for Movico Property                                 623,424            1,137,635
      06/95       To an individual for cash                                                 10,000               10,000
      12/95       To Dalcun Investments Ltd. and Arjon Enterprises Inc. for
                      a $250,000 note and a $146,000 note, net                             107,258               88,008
      12/95       To Eugene A. Soltero in exchange for pre-incorporation                    80,000                2,920
                      services
                  To James E. Hogue, for pre-incorporation services                         80,000                2,920
                  To Peter Lucas, for post-incorporation services                          150,000              223,475
                  To C. Ronald Burden, for post-incorporation services                     150,000              223,475
                  To Robert Harris, for services                                           100,000              148,944
                  To other individuals, for services                                       240,000              357,465
      04/96       To Royal Trust, for cash (1)                                           1,000,000            1,642,291
                  To Majendie Securities, Ltd., for cash (1)                                22,500               36,956
                  To Cramer & Cie, for cash (1)                                            150,000              246,375
                  To Tewson Ltd., for cash                                                 100,000              164,250
      06/96       To debenture holders, on conversion of debenture (2)                     288,529              426,474
                  To former Arjon shareholders on merger                                   686,551              146,300
      07/96       To individuals, for services                                               4,388                7,207
                  To former Arjon shareholders on exercise of warrants                       8,344                4,015
      11/96       To former Arjon shareholders on exercise of warrants                     166,667               80,000
      12/96       To individuals for services                                               32,500               23,725
                  To settle debts                                                           73,750               53,838
                  To Liviakis Financial Communications, Inc. for services                  400,000              292,000
                  Private Placements                                                       400,000              310,425
                  To former Arjon shareholders on exercise of warrants                     127,656               61,509
                  Share issuance costs(3)                                                                     (930,385)
                                                                                       -----------            ---------

TOTAL ISSUED AND OUTSTANDING                                                           10,404,901           $10,697,279
                                                                                       ==========           ===========
</TABLE>


- - ---------------------------

(1)  Cotton  Valley sold in Canada  units,  consisting  of one common  share and
     one-half a warrant to purchase a common share until  December 31, 1997,  at
     Cdn $2.75 ($2.00) per share, for Cdn $2.25 ($1.64) each.

(2)  Cotton Valley sold in Canada convertible debentures which were converted to
     shares of common  stock at the rate Cdn $2.02  ($1.48)  per share of common
     stock.

(3)  Costs relate to the sale of common shares and units in Canada,  the sale of
     debentures in Canada and the merger with Arjon.


                                      II-2

<PAGE>



      b) Reserved Shares

      In addition to the shares of common stock issued by Cotton Valley,  Cotton
Valley has reserved for issuance 4,969,220 shares of common stock pursuant to:

            (I)   1,266,985  Class  A  Warrants,  where  each  Class  A  Warrant
                  entitles  the holder to purchase one share in the common stock
                  of Cotton Valley until  December 31, 1997, at the price of Cdn
                  $2.75 ($2.00).
                  These Class A Warrants were issued:

                    (a)  636,250 in connection with a sale of units in Canada;

                    (b)  112,390 in connection with conversion of debenture; and

                    (c)  518,345 in connection  with the  acquisition of oil and
                         gas interests.

               (ii) 236,480  Agent's  Options  in  connection  with  the sale of
                    debentures and units. The terms are:

                    (a)  37,741 at Cdn $2.02 ($1.48) until August 31, 1998;

                                      II-3

<PAGE>



                    (b)  73,739 at Cdn $2.75  ($2.00)  until  December 31, 1997;
                         and

                    (c)  125,000 at Cdn $2.25 ($1.64) until April 30, 1998.

               (iii)980,000  stock options  issued to directors  and  employees.
                    These  options  are  exercisable  at Cdn $2.50  ($1.83)  and
                    expire August 6, 1999  (130,000),  November 7, 1999 (50,000)
                    and July 1, 2000 (800,000).

               (iv) 30,668 warrants granted to former Arjon  shareholders.  Each
                    warrant is  exercisable  at Cdn $0.66 ($0.48) until December
                    31, 1998.

               (v)  98,421   Series  B   Warrants   granted   to  former   Arjon
                    shareholders.  Each Series B Warrant is  exercisable  at Cdn
                    $2.25 ($1.64) until December 31, 1997.

               (vi) 200,000 warrants issued in connection with private placement
                    of shares in December  1996.  Each warrant is exercisable at
                    Cdn $1.00 ($.73) until December 31, 1999.

               (vii)500,000    warrants    issued    to    Liviakis    Financial
                    Communications,   Inc.  in   connection   with  a  financial
                    consulting  contract.  Each  warrant is  exercisable  at Cdn
                    $1.10 ($.80) from January 2, 1998 until November 7, 2001.

               (vii)400,000  shares  of common  stock to be  issued to  Liviakis
                    Financial  Communications,  Inc.  at $.75 per share  between
                    January and March 1997.

               (ix) 1,090,000  shares of common  stock to be issued to  Liviakis
                    Financial  Communications,  Inc. for services to be rendered
                    during 1997.

               (x)  166,666  warrants issued to the spouses of Eugene A. Soltero
                    and James E.  Hogue to  replace  warrants  exercised  at the
                    request of Cotton Valley. Each warrant is exercisable at Cdn
                    $1.00 ($.73) until December 31, 1999.

Item 27.      Exhibits

      The  following  documents  are  filed  as  exhibits  to this  registration
statement:

<TABLE>
<S>              <C>                                                                                     <C>

Exhibit Number    Description                                                                              Sequentially
                                                                                                           Numbered Page

        1.1*      Underwriting Agreement
        1.2*      Form of Warrant Agreement
        1.3*      Selected Dealer Agreement
        1.4*      Agreement Among Underwriters
        1.5*      Form of Warrant Agreement
        3**       Articles of Amalgamation
        3**       Bylaws
        4(a)*     Text and Description of Graphics and Images Appearing on Certificate for Common
                  Stock
        4(b)*     Text and Description of Graphics and Images Appearing on Certificate for Units
        4(c)*     Text and Description of Graphics and Images Appearing on Certificate for Warrants
        5*        Opinion of Weir & Foulds
        9**       Voting Trust Agreement, as amended
       10(a)**    Property Option Purchase Agreement (Movico)
       10(b)**    Letter Agreement with Decker Exploration, Inc. (Movico)
       10(c)*     Consulting Agreement with Liviakis Financial Communications, Inc.
       11*        Statement regarding computation of per share loss
       21**       Subsidiaries
       23(a)*     Consent of Weir & Foulds
       23(b)*     Consent of Hein + Associates, LLP
       23(c)*     Consent of K&A Energy Consultants, Inc.
       23(d)*     Consent of Wendell & Associates
       27         Financial Data Schedule
</TABLE>

                                      II-4

<PAGE>




 
- - -----------------------
  *    Filed herewith.
 **    Previously filed and incorporated by reference herein.

Item 28.      Undertakings.

The undersigned registrant hereby undertakes:

(1)  To file,  during  any  period  in which it offers  or sells  securities,  a
     post-effective amendment to this registration statement to: (i) include any
     prospectus required by Section 10(a)(3) of the Securities Act; (ii) reflect
     in the  prospectus  any facts or events  which,  individually  or together,
     represent  a  fundamental  change in the  information  in the  registration
     statement; and (iii) include any additional or changed material information
     on the plan of distribution. Notwithstanding the foregoing, any increase or
     decrease in the volume of securities  offered (if the total dollar value of
     securities  offered  would not exceed  that which was  registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be reflected in the form of  prospectus  filed with the SEC pursuant to
     Rule 424(b) if, in the aggregate, the changes in volume and price represent
     no more than a 20% change in the maximum aggregate offering price set forth
     in  the   "Calculation  of   Registration   Fee"  table  in  the  effective
     registration statement.

(2)  For  determining   liability  under  the  Securities  Act,  to  treat  each
     post-effective  amendment as a new registration statement of the securities
     offered,  and the offering of the securities at that time to be the initial
     bona fide offering.

(3)  To file a post-effective  amendment to remove from  registration any of the
     securities that remain unsold at the end of the offering.

(4)  To provide to the Underwriters at the closing specified in the Underwriting
     Agreement  certificates in such  denominations and registered in such names
     as  required  by  the  Underwriters  to  permit  prompt  delivery  to  each
     purchaser.

(5)  Insofar as indemnification for liabilities arising under the Securities Act
     may  be  permitted  to  directors,  officers  or  persons  controlling  the
     registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
     registrant  has  been  advised  that,  in  the  opinion  of the  SEC,  such
     indemnification  is against public  policy,  as expressed in the Securities
     Act  and is,  therefore,  unenforceable.  In the  event  that a  claim  for
     indemnification  against  such  liabilities  (other than the payment by the
     registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
     controlling  person of the  registrant  in the  successful  defense  of any
     action,  suit or  proceeding)  is  asserted  by such  director,  officer or
     controlling  person in  connection  with the shares of common  stock  being
     registered,  the registrant will,  unless in the opinion of its counsel the
     matter has been  settled  by  controlling  precedent,  submit to a court of
     appropriate jurisdiction the question whether such indemnification by it is
     against  public  policy  as  expressed  in the  Securities  Act and will be
     governed by the final adjudication of such issue.

(6)  For  determining  any  liability  under the  Securities  Act,  to treat the
     information  omitted  from  the  form of  prospectus  filed as part of this
     registration statement in reliance upon Rule 430A and contained in the form
     of prospectus filed by the registrant  pursuant to Rule 424(b)(1) or (4) or
     497(h) under the Securities Act as part of this  registration  statement as
     of the time the SEC declared it effective.

(7)  For  determining  any  liability  under the  Securities  Act, to treat each
     post-effective  amendment  that  contains  a form  of  prospectus  as a new
     registration statement for the securities offered in the registration

                                      II-5

<PAGE>


     statement,  and that offering of the securities at that time as the initial
     bona fide offering of those securities.

                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Dallas, State of Texas, on _____________, 1997.

<TABLE>
<S>                                                       <C>

COTTON VALLEY RESOURCES CORPORATION
         (Registrant)
By:      ___________________________________                 By:      ___________________________________
         Eugene A. Soltero                                            Peter Lucas
         Chairman of the Board and Chief Executive                    Senior Vice President and Chief Financial
         Officer                                                      Officer
         (Principal Executive Officer)                                (Principal Financial and Accounting
                                                                      Officer)
</TABLE>


      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:

<TABLE>
<S>                                           <C>                                     <C>

Signature                                     Title                                    Date
                                              Chairman of the Board and Chief          _______________, 1997
                                              Executive Officer
- - -----------------------------------------
Eugene A. Soltero
                                              President, Chief Operating Officer and
                                              Director
- - -----------------------------------------
James E. Hogue                                                                         _______________, 1997
                                              Senior Vice President and Chief
                                              Financial Officer
- - -----------------------------------------
Peter Lucas                                                                            _______________, 1997
                                              Senior Vice President of Exploration
- - -----------------------------------------
C. Ron Burden                                                                          _______________, 1997
                                              Director
- - -----------------------------------------
Wayne T. Egan                                                                          _______________, 1997


                                              Director
- - -----------------------------------------
Michael Kamis                                                                           _______________, 1997


                                              Director
- - -----------------------------------------
Richard J. Lachcik                                                                     _______________, 1997

</TABLE>


                                      II-6

<PAGE>



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                          5
<CIK>                                                       0001023947
<NAME>                                             COTTON VALLEY RESOURCES
       
<S>                                                <C>                 <C>
<PERIOD-TYPE>                                      YEAR                6-MOS
<FISCAL-YEAR-END>                                  JUN-30-1996         JUN-30-1996
<PERIOD-START>                                     JUL-01-1995         JUL-01-1996
<PERIOD-END>                                       JUN-30-1996         DEC-31-1996
<EXCHANGE-RATE>                                                      1                    1
<CASH>                                                         803,070              239,905
<SECURITIES>                                                         0                    0
<RECEIVABLES>                                                        0                    0
<ALLOWANCES>                                                         0                    0
<INVENTORY>                                                          0                    0
<CURRENT-ASSETS>                                               803,070              239,905
<PP&E>                                                      11,177,944           11,883,171
<DEPRECIATION>                                                   1,684                7,256
<TOTAL-ASSETS>                                              11,979,330           12,115,820
<CURRENT-LIABILITIES>                                          516,689            1,318,226
<BONDS>                                                              0                    0
                                                0                    0
                                                          0                    0
<COMMON>                                                     9,879,160           10,697,279
<OTHER-SE>                                                    (762,277)          (1,364,394)
<TOTAL-LIABILITY-AND-EQUITY>                               (11,979,330)         (12,115,820)
<SALES>                                                          5,386               41,365
<TOTAL-REVENUES>                                                 5,386               41,365
<CGS>                                                                0                    0
<TOTAL-COSTS>                                                        0                    0
<OTHER-EXPENSES>                                               965,776              302,788
<LOSS-PROVISION>                                                     0                    0
<INTEREST-EXPENSE>                                             138,970               35,162
<INCOME-PRETAX>                                              1,099,360              897,116
<INCOME-TAX>                                                   387,000              295,000
<INCOME-CONTINUING>                                            712,360              602,116
<DISCONTINUED>                                                       0                    0
<EXTRAORDINARY>                                                      0                    0
<CHANGES>                                                            0                    0
<NET-INCOME>                                                  (712,360)            (602,116)
<EPS-PRIMARY>                                                       (0.06)               (0.05)
<EPS-DILUTED>                                                       (0.06)               (0.05)
        


</TABLE>

                                                         
                                 1,250,000 Units

                       COTTON VALLEY RESOURCESCORPORATION

                             Each Unit Consisting of
                         Two Shares of Common Stock and
                  Two Redeemable Common Stock Purchase Warrants

                                                                         , 1997

                             UNDERWRITING AGREEMENT

NATIONAL SECURITIES CORPORATION
                  As Representative of the Several Underwriters
c/o National Securities Corporation
8214 Westchester
Suite 500
Dallas, Texas 75225

Dear Sirs:

         Cotton Valley Resources Corporation,  a corporation organized under the
laws of Ontario,  Canada (the "Company"),  proposes to issue and sell to you and
the  other   underwriters  named  in  Schedule  I  hereto   (collectively,   the
"Underwriters"),  for whom  National  Securities  Corporation  is  acting as the
managing   underwriter  and  Representative  (the   "Representative"),   in  the
respective amount set forth opposite the Underwriter's name in Schedule I hereto
an aggregate of 1,250,000  Units  (individually  a "Unit" and  collectively  the
"Units"), each Unit consisting of two shares of Common Stock, without par value,
of the Company (the "Common  Stock") and two  Redeemable  Common Stock  Purchase
Warrants  (individually,  a  "Warrant"),  which  entitles the holder  thereof to
purchase  one share of Common  Stock at a price of $____ per  share,  subject to
certain conditions. Such Units, together with (a) the shares of Common Stock and
the Warrants  comprising  such Units and (b) the shares of Common Stock issuable
upon  exercise  of such  Warrants,  are  collectively  referred to herein as the
"Underwritten Securities." In addition, (i) the Company proposes to grant to the
Underwriters  an  option  (the  "Underwriters'  Option")  to  purchase  up to an
aggregate of 187,500  additional  Units solely to cover  over-allotments  in the
sale of the Underwritten  Securities (such additional  Units,  together with (a)
the shares of Common Stock and Warrants comprising such additional Units and (b)
the  shares of  Common  Stock  issuable  upon  exercise  of such  Warrants,  are
collectively referred to herein as the "Option Securities") and (ii) the Company
proposes to sell to the Underwriters the  Underwriters'  Warrants  (described in
Section 7 hereof) to purchase 125,000  additional Units,  which additional Units
are  identical to the Units  described  above (such  Underwriters'  Warrants and
additional  Units,  together  with (a) the shares of Common  Stock and  Warrants
comprising  such  additional  Units and (b) the shares of Common Stock  issuable
upon  exercise  of such  Warrants,  are  collectively  referred to herein as the
"Underwriters' Securities").  The Underwritten Securities, the Option Securities
and the  Underwriters'  Securities  are  collectively  referred to herein as the
"Securities."

         The terms which  follow,  when used in this  Agreement,  shall have the
meanings indicated.  "Effective Date" shall mean each date that the Registration
Statement  (as defined  below) and any  post-effective  amendment or  amendments
thereto  became or become  effective.  "Execution  Time" shall mean the date and
time that this  Agreement  is executed  and  delivered  by the  parties  hereto.
"Preliminary  Prospectus" shall mean any preliminary  prospectus  referred to in
Section  1(a) below with  respect to the  offering  of the  Securities,  and any
preliminary  prospectus included in the Registration  Statement at the Effective
Date that omits Rule 430A Information (as defined below).  Capitalized terms not
otherwise  defined  herein shall have the meanings  ascribed to them in the most
recent  Preliminary  Prospectus  which  predates or coincides with the Execution
Time.  "Prospectus" shall mean the final prospectus with respect to the offering
of the Securities  that contains the Rule 430A  Information  (as defined below).
"Registration  Statement" shall mean the registration  statement  referred to in
Section 1(a) below, including exhibits and financial statements,  in the form in
which it has or shall  become  effective  and,  in the event any  post-effective
amendment  thereto  becomes  effective prior to the Closing Date (as hereinafter
defined) or any settlement date pursuant to Section 3(b) hereof, shall also mean
such registration  statement as so amended on such date. Such term shall include
Rule 430A  Information  (as defined below) deemed to be included  therein at the
Effective Date as provided by Rule 430A. "Rule 424"and "Rule 430A" refer to such
rules under the  Securities  Act of 1933,  as amended  (the  "Act").  "Rule 430A
Information"  means  information with respect to the Securities and the offering
thereof permitted to be omitted from the Registration  Statement when it becomes
effective pursuant to Rule 430A.
<PAGE>

1.   Representations  and Warranties of the Company.  The Company represents and
     warrants to, and agrees with, each Underwriter that:

               (a) The Company meets the  requirements  for the use of Form SB-2
          under  the  Act  and  has  filed  with  the  Securities  and  Exchange
          Commission (the  "Commission") a registration  statement,  including a
          related preliminary  prospectus  ("Preliminary  Prospectus"),  on Form
          SB-2 (Commission File No.333-16893) (the "Registration Statement") for
          the registration under the Act of the Securities. The Company may have
          filed one or more amendments  thereto,  including related  Preliminary
          Prospectuses,  each of which has previously been furnished to you. The
          Company  will  next  file  with  the  Commission   either,   prior  to
          effectiveness  of such  Registration  Statement,  a further  amendment
          thereto (including the form of Prospectus) or, after  effectiveness of
          such  Registration  Statement,  a Prospectus in accordance  with Rules
          430A and  424(b)(1)  or (4).  As  filed,  such  amendment  and form of
          Prospectus,   or  such   Prospectus,   shall  include  all  Rule  430A
          Information and, except to the extent the  Representative  shall agree
          in writing to a modification,  shall be in all substantive respects in
          the form  furnished  to you  prior to the  Execution  Time or,  to the
          extent not  completed at the Execution  Time,  shall contain only such
          specific  additional   information  and  other  changes  (beyond  that
          contained  in the latest  Preliminary  Prospectus)  as the Company has
          advised you in writing,  prior to the Execution Time, will be included
          or made therein.

               (b) Each Preliminary  Prospectus,  at the time of filing thereof,
          conformed in all material respects with the applicable requirements of
          the Act and the rules and  regulations  thereunder and did not include
          any untrue  statement of a material fact or omit to state any material
          fact  required to be stated  therein or necessary in order to make the
          statements  therein not misleading.  If the Effective Date is prior to
          or  simultaneous  with the Execution  Time, (i) on the Effective Date,
          the Registration  Statement  conformed in all material respects to the
          requirements of the Act and the rules and  regulations  thereunder and
          did not contain  any untrue  statement  of a material  fact or omit to
          state any material fact required to be stated  therein or necessary in
          order to make the  statements  therein not  misleading and (ii) at the
          Execution Time, the Registration  Statement conforms,  and at the time
          of filing of the Prospectus  pursuant to Rule 424(b), the Registration
          Statement and the Prospectus will conform, in all material respects to
          the requirements of the Act and the rules and regulations  thereunder,
          and neither of such documents  includes,  or will include,  any untrue
          statement  of a  material  fact or  omits,  or will  omit,  to state a
          material fact  required to be stated  therein or necessary in order to
          make the statements  therein (and, in the case of the  Prospectus,  in
          the  light of the  circumstances  under  which  they  were  made)  not
          misleading. If the Effective Date is subsequent to the Execution Time,
          on the Effective Date, the  Registration  Statement and the Prospectus
          will conform in all material  respects to the  requirements of the Act
          and  the  rules  and  regulations  thereunder,  and  neither  of  such
          documents  will contain any untrue  statement of any material  fact or
          will omit to state any material fact required to be stated  therein or
          necessary  to make the  statements  therein  (and,  in the case of the
          Prospectus,  in the light of the  circumstances  under which they were
          made) not  misleading.  The two  preceding  sentences  do not apply to
          statements  in or  omissions  from the  Registration  Statement or the
          Prospectus (or any  supplements  thereto) based upon and in conformity
          with  information  furnished in writing to the Company by or on behalf
          of any Underwriter through the Representative  specifically for use in
          connection with the preparation of the  Registration  Statement or the
          Prospectus (or any supplements thereto).

               (c) Except as set forth in the  Prospectus,  the  Company  has no
          subsidiaries, and as of the Effective Date, will have no subsidiaries.

               (d) The Company has been duly  organized and is validly  existing
          as a corporation  in good  standing  under the laws of the Province of
          Ontario,  Canada with full corporate power and corporate  authority to
          own its  properties  and conduct  its  business  as  described  in the
          Prospectus,  and  is  duly  qualified  to  do  business  as a  foreign
          corporation   and  is  in  good  standing   under  the  laws  of  each
          jurisdiction in which it conducts its business or owns property and in
          which  the  failure,  individually  or  in  the  aggregate,  to  be so
          qualified  would have a  material  adverse  effect on the  properties,
          assets, operations,  business or condition (financial or otherwise) of
          the Company ("Material Adverse Effect").
<PAGE>

               (e) The Company  does not own any shares of capital  stock or any
          other  securities  of any  corporation  or any equity  interest in any
          firm, partnership, association or other entity other than as described
          in the Registration Statement.

               (f) The Company's pro forma  authorized and  outstanding  capital
          stock and short-term and long-term indebtedness is as set forth in the
          Prospectus under the caption  "Capitalization" as of the dates therein
          indicated and giving effect to the statements and assumptions  therein
          stated.  The Company's  equity  capitalization  is as set forth in the
          Prospectus;  the capital stock of the Company conforms in all material
          respects to the description  thereof contained in the Prospectus;  all
          outstanding  shares  of  Common  Stock  have  been  duly  and  validly
          authorized  and issued and are fully paid and  nonassessable,  and the
          certificates  therefor are in valid and sufficient  form in accordance
          with the laws of the  Province  of Ontario and the  Company's  Bylaws;
          and, on the Closing  Date (as defined in Section  3(a) hereof) and any
          settlement  date  pursuant to Section 3(b)  hereof,  there will be, no
          other  classes  of stock  outstanding  except the  Common  Stock;  all
          outstanding  options to purchase shares of Common Stock have been duly
          and  validly  authorized  and  issued;  except  as  described  in  the
          Prospectus,  there are,  and, on the Closing  Date and any  settlement
          date  pursuant  to Section  3(b)  hereof,  there will be, no  options,
          warrants or rights to acquire, or debt instruments convertible into or
          exchangeable  for, or other agreements or  understandings to which the
          Company is a party, outstanding or in existence,  entitling any person
          to  purchase  or  otherwise  acquire  shares of  capital  stock of the
          Company;  the issuance and sale of the  Securities  have been duly and
          validly  authorized  and,  when  issued,  delivered  and  paid  for in
          accordance  with the terms hereof,  the Securities  will be fully paid
          and nonassessable and free from preemptive rights, and will conform in
          all respects to the description  thereof  contained in the Prospectus;
          the Warrants and Underwriters' Warrants will, when issued,  constitute
          valid and binding obligations of the Company enforceable in accordance
          with their terms and the Company has reserved a  sufficient  number of
          shares of Common Stock for issuance upon exercise  thereof  (including
          the Warrants included in the Underwriters' Warrants); the Warrants and
          Underwriters'   Warrants  will,  when  issued,   possess  the  rights,
          privileges and  characteristics  as represented in the exhibits to the
          Registration  Statement  and as described in the  Prospectus;  and the
          Securities (other than the Underwriters'  Warrants) have been approved
          for listing on the  American  Stock  Exchange  upon notice of issuance
          thereof.  Each offer and sale of securities of the Company referred to
          in Item 26 of Part II of the  Registration  Statement  was effected in
          compliance with the Act and the rules and regulations thereunder,  and
          with all applicable state securities and blue sky ("Blue Sky") laws.

               (g)  Other  than as  described  in the  Prospectus,  there  is no
          pending or, to the best knowledge of the Company,  threatened  action,
          suit or proceeding before any court or governmental agency,  authority
          or body, domestic or foreign, or any arbitrator  involving the Company
          of a character required to be disclosed in the Registration  Statement
          or the  Prospectus.  There  is no  contract  or  other  document  of a
          character  required to be described in the  Registration  Statement or
          Prospectus or to be filed as an exhibit that is not described or filed
          as required.

               (h)  This  Agreement  has  been  duly  authorized,  executed  and
          delivered by the Company and constitutes the legal,  valid and binding
          agreement  of  the  Company,   enforceable   against  the  Company  in
          accordance  with  its  terms,   except  as  rights  of  indemnity  and
          contribution  hereunder  may be limited by public policy and except as
          the  enforceability  hereof may be limited by bankruptcy,  insolvency,
          reorganization, moratorium or similar laws affecting creditors' rights
          generally and general principles of equity.

               (i) The Company has full  corporate  power and authority to enter
          into and perform its  obligations  under this  Agreement and to issue,
          sell  and  deliver  the  Securities  in the  manner  provided  in this
          Agreement.  The Company has taken all  necessary  corporate  action to
          authorize the execution  and delivery of, and the  performance  of its
          obligations under, this Agreement.
<PAGE>

               (j) Neither  the  execution,  delivery  and  performance  of this
          Agreement  by  the  Company,  the  offering,  issue  and  sale  of the
          Securities,  nor the  consummation  of any  other of the  transactions
          contemplated  herein,  nor the  fulfillment of the terms hereof,  will
          conflict  with or result in a breach or violation  of, or constitute a
          default (or an event that with notice or lapse of time, or both, would
          constitute a default)  under, or result in the imposition of a lien on
          any  properties  of the  Company or an  acceleration  of  indebtedness
          pursuant to, the Articles of  Incorporation  or bylaws of the Company,
          or any of the terms of any indenture or other  agreement or instrument
          to which the  Company is a party or by which the Company or any of its
          properties  are  bound,  or any  federal,  state or local  law,  rule,
          regulation  of any  court,  governmental  or  regulatory  body,  stock
          exchange or arbitrator having  jurisdiction over the Company or any of
          its assets.  The Company is not (A) in  violation  of its  Articles of
          Incorporation  or bylaws or (B) in breach of or  default  under any of
          the terms of any  indenture or other  agreement or instrument to which
          it is a party or by which it or its properties are bound, which breach
          or default described in this clause (B) would,  individually or in the
          aggregate, have a Material Adverse Effect.

               (k)  Except as  disclosed  in the  Prospectus,  no person has the
          right,  contractual or otherwise,  to cause the Company to issue to it
          any shares of capital  stock in  consequence  of the issue and sale of
          the Securities,  nor does any person have preemptive rights, or rights
          of first  refusal or other rights to purchase  any of the  Securities.
          Except as referred to in the  Prospectus,  no person  holds a right to
          require or participate in a registration under the Act of Common Stock
          or any other equity securities of the Company.

               (l) The Company has not (i) taken and will not take,  directly or
          indirectly,  any action  designed  to cause or result in, or which has
          constituted  or which might  reasonably be expected to cause or result
          in,  under  the  Securities  Exchange  Act of 1934,  as  amended  (the
          "Exchange  Act"), or otherwise,  stabilization  or manipulation of the
          price of any security of the Company to facilitate  the sale or resale
          or the  Securities  or (ii) effected any sales of shares or securities
          that are required to be disclosed in response to Item 26 of Part II of
          the  Registration  Statement  (other than  transactions  disclosed  in
          response to Item 26 of Part II of the  Registration  Statement  or the
          Prospectus).

               (m)  No  consent,   approval,   authorization  or  order  of,  or
          declaration or filing with, any court or  governmental  agency or body
          is  required to be obtained or filed by or on behalf of the Company in
          connection with the transactions  contemplated herein,  except such as
          may have been  obtained  or made and  registration  of the  Securities
          under the Act, and such as may be required  under the Blue Sky laws of
          any  jurisdiction in connection with the purchase and  distribution of
          the Securities by the Underwriters.

               (n) The accountants  who have certified the financial  statements
          filed or to be filed with the  Commission as part of the  Registration
          Statement are independent accountants as required by the Act.

               (o)  No  stop  order  preventing  or  suspending  the  use of any
          Preliminary  Prospectus has been issued,  and no proceedings  for that
          purpose  are  pending  or,  to the  best  knowledge  of  the  Company,
          threatened or contemplated by the Commission; no stop order suspending
          the sale of the Securities in any  jurisdiction has been issued and no
          proceedings  for that  purpose  have been  instituted  or, to the best
          knowledge  of the Company,  threatened  or are  contemplated;  and any
          request of the Commission for additional  information  (to be included
          in the Registration Statement or the Prospectus or otherwise) has been
          complied with.
<PAGE>

               (p) The  Company  has not  sustained  since  June 30,  1996,  any
          material loss or interference with its business from fire,  explosion,
          flood or other calamity,  whether or not covered by insurance, or from
          any labor dispute or court or  governmental  action,  order or decree,
          and,  since the respective  dates as of which  information is given in
          the Registration Statement and the Prospectus, there have not been any
          material  changes in the capital stock or short-or  long-term  debt of
          the Company, or any material adverse change, or a development known to
          the Company that could  reasonably be expected to cause or result in a
          material adverse change, in the general affairs, management, financial
          position,  stockholders' equity, results of operations or prospects of
          the Company, other than as set forth in the Prospectus.  Except as set
          forth in the Prospectus, there exists no present condition or state of
          facts or circumstances known to the Company (A) affecting its reserves
          or (B)  involving  its business  which the Company can now  reasonably
          foresee  would have a Material  Adverse  Effect on the business of the
          Company,  or which  would  prevent  the Company  from  conducting  its
          business as described in the Prospectus in essentially the same manner
          in which it has heretofore been conducted.

               (q) The financial statements and the related notes of the Company
          included in the  Registration  Statement  and the  Prospectus  present
          fairly the financial  position,  results of operations,  cash flow and
          changes in  stockholders'  equity of the  Company at the dates and for
          the periods indicated, subject in the case of the financial statements
          for interim periods, to normal and recurring year-end adjustments. The
          financial statement  schedules included in the Registration  Statement
          present fairly the  information  required to be stated  therein.  Such
          financial  statements and schedules  were prepared in conformity  with
          the  Commission's   rules  and  regulations  and  in  accordance  with
          generally accepted accounting principles applied on a consistent basis
          throughout  the  periods  involved,  except  as  stated  therein.  The
          financial information of the Company set forth in the Prospectus under
          the  captions   "Capitalization"  and  "Management's   Discussion  and
          Analysis or Plan of Operations" fairly present, on the basis stated in
          the Prospectus, the information included therein.

               (r) The  Company  owns or  possesses,  or has  the  right  to use
          pursuant  to  licenses,   sublicenses,   agreements,   permissions  or
          otherwise,  adequate  patents,  copyrights,  trade names,  trademarks,
          service  marks,   licenses  and  other  intellectual  property  rights
          necessary to carry on its  business as  described  in the  Prospectus,
          and,  except  as set  forth in the  Prospectus,  the  Company  has not
          received any notice of either (i) default  under any of the  foregoing
          or (ii)  infringement  of or conflict with  asserted  rights of others
          with respect to, or challenge to the validity of, any of the foregoing
          which,  in the aggregate,  if the subject of an unfavorable  decision,
          ruling or  finding,  could have a  Material  Adverse  Effect,  and the
          Company  knows  of  no  fact  or  existing  circumstance  which  could
          reasonably be anticipated to serve as the basis for any such notice or
          any such default, infringement or conflict.

               (s) The Company has filed all  applications  and has obtained all
          permits,   approvals,   licenses,    franchises,    certificates   and
          authorizations of all Federal,  state,  local or foreign  governmental
          authorities  ("Permits")  as  are  necessary  to  own  its  respective
          property and to conduct its business in the manner now being conducted
          and as described in the Prospectus,  subject to such qualifications as
          may be set forth in the Prospectus, except where the lack of ownership
          or  possession  of such  Permits  would  not,  individually  or in the
          aggregate,  have a Material Adverse Effect on the Company; the Company
          has  fulfilled  and  performed  all of its material  obligations  with
          respect to such Permits and no event has  occurred  which  allows,  or
          after notice or lapse of time would allow,  revocation or  termination
          thereof or would result in any other material impairment of the rights
          of the  holder  of any  such  Permit,  subject  in  each  case to such
          qualification as may be set forth in the Prospectus, except where such
          revocations,  terminations  or other  impairments  thereof  would not,
          individually  or in the aggregate,  have a Material  Adverse Effect on
          the Company; and, except as described in the Prospectus,  none of such
          Permits contains any restriction that is materially  burdensome to the
          Company.
<PAGE>

               (t)  Subject  to  such  exceptions  as are not  material  (A) the
          Company owns all properties and assets  described in the  Registration
          Statement and the  Prospectus as being owned by it and (B) the Company
          has good  title to all  properties  and assets  owned by it,  free and
          clear of all liens, charges, encumbrances and restrictions,  except as
          otherwise  disclosed in the  Prospectus,  and except for (i) liens for
          taxes not yet due, (ii) mortgages and liens securing debt reflected on
          the   financial   statements   included  in  the   Prospectus,   (iii)
          materialmen's, workmen's, vendor's and other similar liens incurred in
          the  ordinary   course  of  business  that  are  not  delinquent  and,
          individually  or in the  aggregate,  do not  have a  material  adverse
          effect on the value of such properties or assets to the Company, or on
          the use of such properties or assets by the Company, in its respective
          businesses,  and (iv) any other  liens  that,  individually  or in the
          aggregate,  are not likely to result in a Material Adverse Effect. All
          leases to which the  Company is a party and which are  material to the
          conduct of the  business  of the  Company are valid and binding and no
          material  default  by the  Company  has  occurred  and  is  continuing
          thereunder; and the Company enjoys peaceful and undisturbed possession
          under all such material leases to which it is a party as lessee.

               (u) The books, records and accounts of the Company accurately and
          fairly  reflect,   in  reasonable  detail,  the  transactions  in  and
          dispositions  of the assets of the  Company.  The  system of  internal
          accounting controls maintained by the Company is sufficient to provide
          reasonable assurances that (i) transactions are executed in accordance
          with management's general or specific authorization; (ii) transactions
          are  recorded  as  necessary  to  permit   preparation   of  financial
          statements in conformity with generally accepted accounting principles
          and to maintain  accountability for assets;  (iii) access to assets is
          permitted  only in accordance  with  management's  general or specific
          authorization;  and (iv) the  recorded  accountability  for  assets is
          compared  with  the  existing  assets  at  reasonable   intervals  and
          appropriate action is taken with respect to any differences.

               (v)  Except as set  forth in the  Prospectus,  subsequent  to the
          respective dates as of which  information is given in the Registration
          Statement  and  the  Prospectus,  the  Company  has not  incurred  any
          liabilities or obligations,  direct or contingent, or entered into any
          transactions,  in each case,  which are likely to result in a Material
          Adverse  Effect,  and there has not been any payment of or declaration
          to pay any  dividends  or any other  distribution  with respect to the
          shares of the capital stock of the Company.

               (w) The Company has obtained and delivered to the  Representative
          the  written  agreements,  in  substantially  the  form of  Exhibit  A
          attached  hereto,  of each  of the  persons  listed  in  Schedule  III
          attached hereto,  restricting  dispositions of shares of capital stock
          of the Company in accordance  with the  provisions of Section 6 hereof
          and the terms contained in the Exhibit A form applicable thereto.

               (x) The Company is in  compliance  in all material  respects with
          all  applicable  laws,  rules  and  regulations,   including,  without
          limitation,  employment and employment practices,  immigration,  terms
          and  conditions of employment,  health and safety of workers,  customs
          and wages and hours,  and is not engaged in any unfair labor practice.
          No property of the Company has been seized by any governmental  agency
          or  authority  as a result  of any  violation  by the  Company  or any
          independent  contractor of the Company of any provision of law.  There
          is no pending unfair labor practice complaint or charge filed with any
          governmental  agency  against the Company.  There is no labor  strike,
          material  dispute,  slow down or work stoppage actually pending or, to
          the best knowledge of the Company, threatened against or affecting the
          Company;  no  grievance  or  arbitration  arising  out of or under any
          collective  bargaining  agreement is pending  against the Company;  no
          collective  bargaining  agreement  which  is  binding  on the  Company
          restricts   the  Company  from   relocating  or  closing  any  of  its
          operations;  and the Company has not  experienced any work stoppage or
          other labor dispute at any time.
<PAGE>

               (y) The  Company  has  accurately,  properly  and timely  (giving
          effect to any valid  extensions  of time)  filed all  federal,  state,
          local and foreign tax returns  (including all schedules  thereto) that
          are required to be filed, and has paid all taxes and assessments shown
          thereon. All tax deficiencies asserted or assessed against the Company
          by the  Internal  Revenue  Service  ("IRS")  or any other  foreign  or
          domestic  taxing  authority have been paid or finally  settled with no
          remaining  amounts  owed.  Neither  the IRS nor any other  foreign  or
          domestic taxing authority has examined any tax returns of the Company.
          The charges,  accruals and reserves shown in the financial  statements
          included in the  Prospectus in respect of taxes for all fiscal periods
          to date are adequate,  and nothing has occurred subsequent to the date
          of such  financial  statements  that makes such  charges,  accruals or
          reserves inadequate. The Company is not aware of any proposal (whether
          oral or  written)  by any  taxing  authority  to adjust any tax return
          filed by the Company.

               (z)  Except  as  set  forth  in  the  Prospectus,  there  are  no
          outstanding  loans,  advances or  guaranties  of  indebtedness  by the
          Company  to or  for  the  benefit  of  its  affiliates,  or any of its
          officers or directors, or any of the members of the families of any of
          them, which are required to be disclosed in the Registration Statement
          or the Prospectus.

               (aa)  The  Company  is  not  an  investment  company  subject  to
          registration under the Investment Company Act of 1940, as amended.

               (bb)  Except  as set forth in the  Prospectus,  the  Company  has
          insurance of the types and in the amounts that it reasonably  believes
          is adequate for its business,  including, but not limited to, casualty
          and  general  liability  insurance  covering  all  real  and  personal
          property owned or leased by the Company, as applicable, against theft,
          damage, destruction, acts of vandalism and all other risks customarily
          insured against.

               (cc) The Company  has not at any time (i) made any  contributions
          to any candidate for political office, or failed to disclose fully any
          such  contribution,  in violation of law; (ii) made any payment to any
          state, federal or foreign  governmental officer or official,  or other
          person charged with similar public or quasi-public  duties, other than
          payments  required  or  allowed  by  all  applicable  laws;  or  (iii)
          violated,  nor is it in  violation  of, any  provision  of the Foreign
          Corrupt Practices Act of 1977.

               (dd) The preparation and the filing of the Registration Statement
          with the Commission  have been duly authorized by and on behalf of the
          Company,  and  the  Registration  Statement  has  been  duly  executed
          pursuant to such authorization by and on behalf of the Company.

               (ee) All documents delivered or to be delivered by the Company or
          any of its directors or officers to the  Underwriters,  the Commission
          or any state  securities  law  administrator  in  connection  with the
          issuance and sale of the  Securities  were, on the dates on which they
          were  delivered,  and will be,  on the  dates on which  they are to be
          delivered, true, complete and correct in all material respects.

               (ff)  With  such  exceptions  as are not  likely  to  result in a
          Material  Adverse  Effect,  the  Company  is in  compliance  with  all
          Federal,  state,  foreign and local laws and  regulations  relating to
          pollution  or   protection   of  human   health  or  the   environment
          ("Environmental Laws"), and the Company has not received any notice or
          other  communication  alleging a currently  pending  violation  of any
          Environmental  Laws.  With such exceptions as are not likely to result
          in a  Material  Adverse  Effect,  other  than  as  set  forth  in  the
          Prospectus,  to the  Company's  best  knowledge,  there are no past or
          present  actions,  activities,  circumstances,  conditions,  events or
          incidents,  including,  without  limitation,  the  release,  emission,
          discharge  or disposal  of any  chemicals,  pollutants,  contaminants,
          wastes, toxic substances,  petroleum and petroleum products,  that may
          result in the  imposition  of  liability  on the  Company or any claim
          against the Company or, to the Company's best  knowledge,  against any
          person or entity whose  liability for any claim the Company has or may
          have  assumed  either  contractually  or by  operation of law, and the
          Company has not received any notice or other communication  concerning
          any such claim against the Company or such person or entity.
<PAGE>

               (gg) Except as described in the Prospectus,  the Company does not
          maintain, nor does any other person maintain on behalf of the Company,
          any retirement,  pension (whether  deferred or  non-deferred,  defined
          contribution  or defined  benefit)  or money  purchase  plan or trust.
          There are no unfunded  liabilities  of the Company with respect to any
          such plans or trusts that are not accrued or otherwise reserved for on
          the  Company's  financial  statements  included  in  the  Registration
          Statement and the Prospectus.

               (hh) Any  certificates  signed by an officer of the  Company  and
          delivered  to the  Representative  or the  Underwriters  shall also be
          deemed  a   representation   and   warranty  of  the  Company  to  the
          Underwriters as to the matters covered thereby.

2.       Purchase and Sale.

                  (a) Subject to the terms and  conditions  and in reliance upon
         the representations and warranties herein set forth, the Company agrees
         to issue and sell to the  Underwriters an aggregate of 1,250,000 Units,
         with  each  Unit  consisting  of two  shares  of  Common  Stock and two
         Warrants.  Each of the Underwriters agrees,  severally and not jointly,
         to purchase from the Company the number of Units set forth opposite its
         name in Schedule I hereto.  The  purchase  price per Unit to be paid by
         the  several  Underwriters  to the Company  shall be $____ per Unit.  A
         value of $.10 shall be  attributable  to each Warrant which comprises a
         part of each Unit.

                  (b) Subject to the terms and  conditions  and in reliance upon
         the representations and warranties herein set forth, the Company hereby
         grants  an  option   (the   "Underwriters'   Option")  to  the  several
         Underwriters to purchase, severally and not jointly, up to an aggregate
         of 187,500 Units at the purchase price of $____ per Unit for use solely
         in covering  any  over-allotments  made by the  Representative  for the
         account  of  the  Underwriters  in the  sale  and  distribution  of the
         Underwritten  Securities.  The Underwriters' Option may be exercised in
         whole  or in part at any time on or  before  the  45th  day  after  the
         Effective Date upon written or telegraphic notice by the Representative
         to the  Company  setting  forth the number of Units  which the  several
         Underwriters  are  electing to purchase  pursuant to the  Underwriters'
         Option and the  settlement  date and  instructions  as to the names and
         denominations  in which the  Securities  to be issued  pursuant  to the
         Underwriters' Option are to be registered. Delivery of certificates for
         such Units by the Company,  and payment therefor to the Company,  shall
         be made as provided  in Section 3 hereof.  The number of Units to be so
         purchased  by each  Underwriter  pursuant to the  Underwriters'  Option
         shall be  determined by  multiplying  the number of Units to be sold by
         the Company pursuant to the Underwriters'  Option,  as exercised,  by a
         fraction, the numerator of which is the number of Units to be purchased
         by such  Underwriter  as set forth  opposite its name in Schedule I and
         the  denominator  of which is the total number of Units to be purchased
         by all of the  Underwriters as set forth on Schedule I (subject to such
         adjustments  to  eliminate  any   fractional   Unit  purchases  as  the
         Representative in their discretion may make).

3.       Delivery and Payment.

                  (a) Delivery of the  certificates  for the Units  described in
         Sections  2(a) and, if the  Underwriters'  Option  described in Section
         2(b) hereof is exercised  on or before the third  business day prior to
         the Closing Date (as defined  below),  2(b) hereof shall be made by the
         Company through the facilities of the Depository Trust Company ("DTC"),
         and  payment  therefor,  shall be made at the office of the  Company at
         11:00 a.m.  Dallas,  Texas time,  on such date,  not  earlier  than the
         fourth  full  business  day   following  the  Effective   Date  of  the
         Registration  Statement,  but not later than twelve business days after
         such Effective Date, as you shall designate by at least 48 hours' prior
         notice to the Company (such date, time of delivery and payment for such
         Securities  being  herein  called the  Closing  Date.  Delivery  of the
         certificates  for such  Securities  to be purchased on the Closing Date
         shall be made as provided in the preceding  sentence for the respective
         accounts of the  several  Underwriters  against  payment by the several
         Underwriters through the Representative of the aggregate purchase price
         of such Securities  being sold by the Company,  to or upon the order of
         the Company,  by certified or official bank check or checks drawn on or
         by a New York  Clearing  House  bank  and  payable  in next day  funds.
         Certificates  for such Securities shall be registered in such names and
         in such  denominations as the  Representative may request not less than
         three full business  days in advance of the Closing  Date.  The Company
         agrees to have the  certificates  for the Securities to be purchased on
         the Closing  Date  available  at the office of the DTC,  not later than
         9:00 a.m.  Dallas,  Texas time at least one  business  day prior to the
         Closing Date.
<PAGE>

                  (b) If the  Underwriters'  Option is exercised after the third
         business  day prior to the Closing  Date,  the Company will deliver (at
         the expense of the Company) on the date specified by the Representative
         (which shall not be less than three business days after exercise of the
         Underwriters'  Option),  certificates  for the Securities  described in
         Section   2(b)   hereof  in  such  names  and   denominations   as  the
         Representative  shall have requested  against  payment at the office of
         the Company of the purchase  price  therefor,  by certified or official
         bank check or checks drawn on or by a New York Clearing  House bank and
         payable in next day funds.  If settlement  for such  Securities  occurs
         after the Closing Date, the Company will deliver to the  Representative
         on the settlement date for such  Securities,  and the obligation of the
         Underwriters  to purchase such  Securities  shall be  conditioned  upon
         receipt of, supplemental opinions,  certificates and letters confirming
         as of such date the opinions, certificates and letters delivered on the
         Closing Date pursuant to Section 6 hereof.  The Company  agrees to have
         the  certificates  for the Securities to be purchased after the Closing
         Date  available  at the  office of the DTC,  not  later  than 9:00 a.m.
         Dallas,  Texas time at least one business  day prior to the  settlement
         date.

4.   Offering by  Underwriters.  It is understood that the several  Underwriters
     propose to offer the  Securities for sale to the public as set forth in the
     Prospectus.

5.   Agreements of the Company. The Company agrees with the several Underwriters
     that:

                  (a) The  Company  will  use its  best  efforts  to  cause  the
         Registration Statement,  and any amendment thereof, if not effective at
         the Execution Time, to become effective as promptly as possible. If the
         Registration Statement has become or becomes effective pursuant to Rule
         430A,  or filing of the  Prospectus  is otherwise  required  under Rule
         424(b),  the  Company  will file the  Prospectus,  properly  completed,
         pursuant to Rule  424(b)  within the time  period  prescribed  and will
         provide  evidence  satisfactory  to the  Representative  of such timely
         filing.  The Company will promptly advise the  Representative  (i) when
         the Registration  Statement shall have become effective,  (ii) when any
         post-effective amendment thereto shall have become effective,  (iii) of
         any request by the  Commission  for any  amendment or supplement of the
         Registration   Statement  or  the  Prospectus  or  for  any  additional
         information  with  respect  thereto,   (iv)  of  the  issuance  by  the
         Commission  of any  stop  order  suspending  the  effectiveness  of the
         Registration  Statement  or of  the  receipt  by  the  Company  of  any
         notification  with respect to the  institution  or  threatening  of any
         proceeding  for that purpose,  and (v) of the receipt by the Company of
         any notification with respect to the suspension of the qualification of
         the  Securities  for  sale in any  jurisdiction  or the  initiation  or
         threatening of any  proceeding  for such purpose.  The Company will use
         its best  efforts to  prevent  the  issuance  of any such stop order or
         suspension and, if issued, to obtain as soon as possible the withdrawal
         thereof.  The Company will not file any  amendment to the  Registration
         Statement or supplement to the Prospectus  without the prior consent of
         the  Representative.  The  Company  will  prepare  and  file  with  the
         Commission,   promptly  upon  your   request,   any  amendment  to  the
         Registration  Statement  or  supplement  to  the  Prospectus  that  you
         reasonably  determine to be necessary or advisable in  connection  with
         the  distribution  of the  Securities  by you,  and  will  use its best
         efforts to cause the same to become  effective as promptly as possible.
         The Company,  at the  Company's  expense,  shall keep the  Registration
         Statement  effective and the information  contained therein  (including
         information contained in the Prospectus) current during the term of the
         Warrants  in  accordance  with the Act and the  rules  and  regulations
         thereunder.  Without limiting the effect of the preceding sentence,  in
         the event any  Underwriter  is  required  to  deliver a  Prospectus  in
         connection  with sales of any of the Securities at any time nine months
         or more  after the  Effective  Date,  upon the  written  request of the
         Representative  and at the expense of the  Company,  the  Company  will
         prepare,  file with the Commission  and deliver to such  Underwriter as
         many  copies  as  the  Representative  may  request  of an  amended  or
         supplemented Prospectus complying with Section 10(a)(3) of the Act.
<PAGE>

                   (b)  If,  at any  time  when  a  prospectus  relating  to the
         Securities is required to be delivered  under the Act, any event occurs
         as a result of which the Prospectus as then supplemented  would include
         any untrue  statement of a material  fact or omit to state any material
         fact  necessary  to make the  statements  therein,  in the light of the
         circumstances  under  which they were made,  not  misleading,  or if it
         otherwise  shall be necessary to  supplement  the  Prospectus to comply
         with the Act or the rules or regulations  thereunder,  the Company will
         promptly  notify  the  Representative  and  prepare  and file  with the
         Commission,  subject to Section  5(a) hereof,  a  supplement  that will
         correct such  statement  or omission or a  supplement  that will effect
         such compliance.

                  (c) As soon as practicable (but not later than ____1998),  the
         Company will make  generally  available to its security  holders and to
         the  Representative an earnings statement or statements (which need not
         be audited) of the Company  covering a period of at least twelve months
         after the Effective Date (but in no event commencing later than 90 days
         after such date), which will satisfy the provisions of Section 11(a) of
         the Act and Rule 158 promulgated thereunder.

                  (d) The  Company  will  furnish to each of you and counsel for
         the   Underwriters,   without  charge,   three  signed  copies  of  the
         Registration  Statement and any amendments thereto (including  exhibits
         thereto)  and  to  each  other  Underwriter  a  conformed  copy  of the
         Registration  Statement and any amendments  thereto  (without  exhibits
         thereto) and, so long as delivery of a prospectus by an  Underwriter or
         dealer may be required by the Act, as many copies of the Prospectus and
         each  Preliminary   Prospectus  and  any  supplements  thereto  as  the
         Representative  may  reasonably  request.  The Company  will furnish or
         cause to be  furnished to the  Representative  copies of all reports on
         Form SR required by Rule 463 under the Act.

                  (e) The  Company  will  take  all  actions  necessary  for the
         registration or qualification of the Securities for sale under the laws
         of such  jurisdictions  within the United States and its territories as
         the Representative may designate,  will maintain such qualifications in
         effect so long as required for the  distribution  of the Securities and
         will pay the fee of the National  Association  of  Securities  Dealers,
         Inc.  (the  "NASD")  in  connection  with its  review of the  offering,
         provided that the Company shall not be required to qualify as a foreign
         corporation  or to consent to service of process  under the laws of any
         such  jurisdiction  (except  service  of  process  with  respect to the
         offering and sale of the Securities).

                  (f) The Company will apply the net proceeds  from the offering
         received  by it in the  manner  set  forth  under the  caption  "Use of
         Proceeds" in the Prospectus.

                  (g) The Company will (i) cause the Securities  (other than the
         Underwriters'  Warrants) to be listed on the American  Stock  Exchange,
         (ii) comply with all registration, filing and reporting requirements of
         the Exchange Act and the American Stock Exchange which may from time to
         time be applicable to the Company, and (iii) file a report of sales and
         use of proceeds on Form SR as required to be filed pursuant to Rule 463
         under the Act from time to time.

                  (h) The Company will file promptly all  documents  required to
         be filed with the  Commission  pursuant to Sections  13, 14 or 15(d) of
         the Exchange Act subsequent to the Effective Date and during any period
         in which the Prospectus is required to be delivered.
<PAGE>

                  (i) During the five year period commencing on the date hereof,
         the Company will furnish to its  stockholders,  as soon as  practicable
         after the end of each  respective  period,  annual  reports  (including
         financial   statements   audited  by   independent   certified   public
         accountants)  and  unaudited  quarterly  reports of  earnings  and will
         furnish to you and, upon request,  to the other Underwriters  hereunder
         (i) concurrent with furnishing such annual and quarterly reports to its
         stockholders,  copies  of such  reports;  (ii)  as  soon  as  they  are
         available,  copies of all reports and financial statements furnished to
         or filed with the Commission, the NASD, the American Stock Exchange, or
         any other  securities  exchange;  (iii) every  press  release and every
         material  news item or article in respect of the Company or its affairs
         which was released or prepared by the Company;  and (iv) any additional
         information  of a public nature  concerning the Company or its business
         that you may reasonably  request.  During such five year period, if the
         Company  shall  have  active  subsidiaries,   the  foregoing  financial
         statements  shall be on a  consolidated  basis to the  extent  that the
         accounts of the  Company and its  subsidiaries  are  consolidated,  and
         shall  be   accompanied  by  similar   financial   statements  for  any
         significant subsidiary that is not so consolidated.

                  (j) The  Company  will  maintain  a  transfer  agent  and,  if
         necessary under the  jurisdiction of  incorporation  of the Company,  a
         registrar  (which may be the same entity as the transfer agent) for the
         Securities.

                  (k) The Company will not,  for a period of one year  following
         the  Effective   Date,   without  the  prior  written  consent  of  the
         Representative,  issue,  sell,  contract  to sell  (including,  without
         limitation,  any  short  sale),  transfer,  assign,  pledge,  encumber,
         hypothecate  or grant any option to purchase or  otherwise  dispose of,
         any capital stock,  or any options,  rights or warrants to purchase any
         capital  stock  of the  Company,  or  any  securities  or  indebtedness
         convertible  into or  exchangeable  for shares of capital  stock of the
         Company, except for (i) sales of the Securities as contemplated by this
         Agreement, and (ii) sales of Common Stock upon the exercise of Warrants
         or outstanding options described in the Prospectus.

                  (l) The Company has reserved  and shall  continue to reserve a
         sufficient  number of shares of Common Stock for issuance upon exercise
         of the  Underwriters'  Warrants  and Warrants  (including  the Warrants
         included in the Underwriters' Warrants).

                  (m) The Company  will not take,  directly or  indirectly,  any
         action  designed  to or that might  reasonably  be expected to cause or
         result in  stabilization  or  manipulation  of the price of the  Units,
         Common  Stock or  Warrants  to  facilitate  the sale or  resale of such
         Securities or that  otherwise  might  reasonably be expected to violate
         the  provisions  of Rule  10b-6,  Rule 10b-7 or Rule  10b-18  under the
         Exchange Act.

6.   Conditions to the Obligations of the  Underwriters.  The obligations of the
     Underwriters  to purchase  the Units  described  in Sections  2(a) and 2(b)
     hereof shall be subject to (i) the accuracy in all material respects of the
     representations  and warranties on the part of the Company contained herein
     as of the  Execution  Time,  the  Closing  Date  (except  that  each of the
     representations  and warranties of the Company,  the breach or violation of
     which is not  qualified as to  materiality,  shall be true in all respects)
     and (in the  case of any  Units  delivered  after  the  Closing  Date)  any
     settlement  date pursuant to Section 3(b) hereof,  (ii) the accuracy of the
     statements of the Company made in any  certificates  delivered  pursuant to
     the provisions  hereof,  (iii) the performance in all material  respects by
     the Company of their respective  obligations hereunder (except that each of
     the obligations of the Company,  the violation of which is not qualified as
     to materiality, shall be performed in all respects), and (iv) the following
     additional conditions:

               (a) The  Registration  Statement shall have become effective (or,
          if a post-effective amendment is required to be filed pursuant to Rule
          430A  under  the  Act,  such  post-effective  amendment  shall  become
          effective)  not later  than  5:00  p.m.  Dallas,  Texas  time,  on the
          execution  date  hereof  or at such  later  date  and  time as you may
          approve in writing and, at the Closing Date (and any  settlement  date
          pursuant  to  Section  3(b)  hereof),  no stop  order  suspending  the
          effectiveness  of the Registration  Statement or any  qualification in
          any  jurisdiction  shall have been issued and no proceedings  for that
          purpose shall have been instituted or, to the knowledge of the Company
          or any Underwriter,  threatened by the Commission,  and any request of
          the  Commission  for  additional  information  (to be  included in the
          Registration  Statement or Prospectus  or  otherwise)  shall have been
          complied with to the Representative's reasonable satisfaction.
<PAGE>

               (b) The Company shall have  furnished to the  Representative  the
          opinion of Wolin, Fuller, Ridley & Miller, counsel for the Company, or
          other  counsel  acceptable  to  the  Underwriters   addressed  to  the
          Underwriters  and dated the  Closing  Date  (and any  settlement  date
          pursuant to Section 3(b) hereof), to the effect that:

                    (i) The  Registration  Statement has become  effective under
               the Act; any required filing of the Prospectus or any supplements
               thereto  pursuant  to Rule 424(b) has been made in the manner and
               within  the time  period  required  by Rule  424(b);  to the best
               knowledge  of  such  counsel,   no  stop  order   suspending  the
               effectiveness of the Registration  Statement or any qualification
               in any  jurisdiction  has been issued and no proceedings for that
               purpose have been  instituted  or  threatened;  the  Registration
               Statement and the  Prospectus  (and any amendments or supplements
               thereto)  comply  as to form in all  material  respects  with the
               applicable  requirements of the Act and the rules and regulations
               thereunder  (other  than the  financial  statements  and  related
               schedules, as to which such counsel need make no statement).

                    (ii) Except as set for in the Prospectus, the Company has no
               subsidiaries.

                    (iii) The Company has been duly  incorporated and is validly
               existing as a corporation  in good standing under the laws of the
               Province of Ontario, with requisite corporate power and authority
               to own its  properties  and conduct its  business as described in
               the Prospectus, and is duly qualified to do business as a foreign
               corporation  and is in  good  standing  under  the  laws  of each
               jurisdiction  in which it conducts its business or owns  property
               and in which the failure, individually or in the aggregate, to be
               so qualified would have a Material  Adverse  Effect.  The Company
               has all necessary and material authorizations, approvals, orders,
               licenses,  certificates  and  permits of and from all  government
               regulatory  officials  and  bodies,  to own  its  properties  and
               conduct its business as described in the Prospectus, except where
               failure  to  obtain  such  authorizations,   approvals,   orders,
               licenses,  certificates  or  permits  would  not have a  Material
               Adverse Effect.

                    (iv) The Company does not own any shares of capital stock or
               any other  equity  securities  of any  corporation  or any equity
               interest in any firm,  partnership,  association or other entity,
               other than as described in the Prospectus.

                    (v)  The  Company  has  authorized  and  outstanding   share
               capitalization as set forth in the Prospectus;  the capital stock
               of  the  Company  conforms  in  all  material   respects  to  the
               description thereof contained in the Prospectus;  all outstanding
               shares of Common Stock have been duly and validly  authorized and
               issued and are fully paid and  nonassessable and the certificates
               therefor are in valid and sufficient  form in accordance with the
               laws of the Province of Ontario and the Company's  Bylaws;  there
               are no other classes of stock outstanding  except Common Stock as
               described in the Prospectus;  all outstanding options to purchase
               shares of Common Stock have been duly and validly  authorized and
               issued;  except  as  described  in the  Prospectus,  there are no
               options,  warrants  or rights  to  acquire,  or debt  instruments
               convertible  into or  exchangeable  for, or other  agreements  or
               understandings to which the Company is a party, outstanding or in
               existence,  entitling any person to purchase or otherwise acquire
               any shares of capital stock of the Company; the issuance and sale
               of the Securities have been duly and validly authorized and, when
               issued and delivered and paid for in accordance with the terms of
               this   Agreement,   the   Securities   will  be  fully  paid  and
               nonassessable and free from preemptive  rights,  and will conform
               in all  respects  to the  description  thereof  contained  in the
               Prospectus;  the Warrants and Underwriters'  Warrants  constitute
               valid and  binding  obligations  of the  Company  enforceable  in
               accordance with their terms (subject to customary  bankruptcy and
               equitable  remedy  exceptions)  and the  Company  has  reserved a
               sufficient  number of shares of Common  Stock for  issuance  upon
               exercise  thereof   (including  the  Warrants   included  in  the
               Underwriters'  Warrants); the Warrants and Underwriters' Warrants
               possess the rights, privileges and characteristics as represented
               in the forms filed as exhibits to the Registration  Statement and
               as described in the  Prospectus;  and the Securities  (other than
               the Underwriters' Warrants) have been approved for listing on the
               American  Stock  Exchange upon notice of issuance  thereof.  Each
               offer and sale of securities  of the Company  referred to in Item
               26 of Part  II of the  Registration  Statement  was  effected  in
               compliance with the Act and the rules and regulations thereunder,
               and with all  applicable  state  securities  and blue sky  ("Blue
               Sky") laws.
<PAGE>

                    (vi) Other than as described in the Prospectus,  there is no
               pending or, to the best  knowledge  of such  counsel,  threatened
               action,  suit or  proceeding  before  any  court or  governmental
               agency, authority or body, domestic or foreign, or any arbitrator
               involving the Company of a character  required to be disclosed in
               the  Registration   Statement  or  the  Prospectus  that  is  not
               adequately  disclosed  in  the  Prospectus,   and,  to  the  best
               knowledge of such counsel, there is no contract or other document
               of a  character  required  to be  described  in the  Registration
               Statement or the Prospectus,  or to be filed as an exhibit, which
               is not described or filed as required.

                    (vii) This Agreement has been duly authorized,  executed and
               delivered  by the Company and  constitutes  the legal,  valid and
               binding  agreement  and  obligation  of the  Company  enforceable
               against it in  accordance  with its terms  (subject to  customary
               bankruptcy and equitable remedy exceptions, and limitations under
               the Act as to the enforceability of indemnification provisions).

                    (viii)  The  Company  has  requisite   corporate  power  and
               authority  to enter into and perform its  obligations  under this
               Agreement  and to issue,  sell and deliver the  Securities  to be
               sold by it in the manner provided in this Agreement.  The Company
               has  taken  all  necessary  corporate  action  to  authorize  the
               execution and delivery of, and the performance of its obligations
               under, this Agreement.

                    (ix) Neither the execution, delivery and performance of this
               Agreement by the  Company,  the  offering,  issue and sale of the
               Securities, nor the consummation of any other of the transactions
               contemplated  herein,  nor the  fulfillment  of the terms hereof,
               will  conflict  with or result in a breach  or  violation  of, or
               constitute  a default  (or an event that with  notice or lapse of
               time, or both,  would  constitute a default)  under, or result in
               the  imposition of a lien on any  properties of the Company or an
               acceleration  of  indebtedness   pursuant  to,  the  Articles  of
               Incorporation  or bylaws of the  Company,  or any of the terms of
               any  indenture  or other  agreement  or  instrument  to which the
               Company  is a  party  or by  which  the  Company  or  any  of its
               properties are bound,  or any federal,  state or local law, rule,
               regulation of any court,  governmental or regulatory  body, stock
               exchange or arbitrator  having  jurisdiction  over the Company or
               any of its  assets.  The Company is not (A) in  violation  of its
               Articles  of  Incorporation  or  bylaws  or (B) in  breach  of or
               default  under  any  of  the  terms  of any  indenture  or  other
               agreement or  instrument to which it is a party or by which it or
               its  properties are bound,  which breach or default  described in
               this clause (B) would,  individually or in the aggregate,  have a
               Material Adverse Effect. Neither the offering,  issue and sale of
               the  Securities  nor  the   consummation  of  any  other  of  the
               transactions  contemplated  herein,  nor the  fulfillment  of the
               terms  hereof,  will  conflict  with or  result  in a  breach  or
               violation  of, or  constitute  a default  (or an event  that with
               notice or lapse of time,  or both,  would  constitute  a default)
               under, or result in the imposition of a lien on any properties of
               the Company, or an acceleration of indebtedness  pursuant to, the
               Articles of Incorporation or bylaws of the Company, or any of the
               terms of any indenture or other  agreement or instrument to which
               the  Company  is a party  or by  which  any of  their  respective
               properties are bound, or any law, rule, regulation, court decree,
               judgment or other order of any court,  governmental or regulatory
               body, stock exchange or arbitrator  having  jurisdiction over the
               Company or any of its assets. The Company is not (A) in violation
               of its Articles of Incorporation or bylaws or (B) in breach of or
               default  under  any  of  the  terms  of any  indenture  or  other
               agreement or  instrument to which it is a party or by which it or
               its  properties are bound,  which breach or default  described in
               this clause (B) would,  individually or in the aggregate,  have a
               Material Adverse Effect.

                    (x) Except as disclosed in the Prospectus, no person has the
               right, contractual or otherwise, to cause the Company to issue to
               it any shares of capital  stock in  consequence  of the issue and
               sale of the  Securities  to be sold by the Company  hereunder nor
               does any  person  have  preemptive  rights,  or  rights  of first
               refusal or other rights to purchase any of the Securities. Except
               as  referred  to in the  Prospectus,  no person  holds a right to
               require or participate in a registration  under the Act of Common
               Stock or any other equity securities of the Company.
<PAGE>

                    (xi) No  consent,  approval,  authorization  or order of, or
               declaration or filing with, any court or  governmental  agency or
               body is  required  to be obtained or filed by or on behalf of the
               Company in connection with the transactions  contemplated herein,
               except such as may have been obtained or made and registration of
               the  Securities  under the Act, and such as may be required under
               the Blue Sky laws of any jurisdiction.

                    (xii) The Company is not in  violation  of or default  under
               any  judgment,  ruling,  decree or order or any statute,  rule or
               regulation  of any  court or  other  United  States  governmental
               agency  or  body,   including  any  applicable   laws  respecting
               employment,  immigration and wages and hours, in each case, where
               such violation or default could have a Material  Adverse  Effect.
               The Company is not involved in any labor dispute nor, to the best
               knowledge of such counsel, is any labor dispute threatened.

                    (xiii) The Company is not an investment  company  subject to
               registration  under  the  Investment  Company  Act  of  1940,  as
               amended.

                    (xiv) The  preparation  and the  filing of the  Registration
               Statement with the Commission have been duly authorized by and on
               behalf of the Company  and the  Registration  Statement  has been
               duly executed pursuant to such  authorization by and on behalf of
               the Company.

                    (xv) The Company owns or possesses,  or has the right to use
               pursuant to licenses,  sublicenses,  agreements,  permissions  or
               otherwise, adequate patents, copyrights, trade names, trademarks,
               service marks,  licenses and other  intellectual  property rights
               necessary   to  carry  on  its   business  as  described  in  the
               Prospectus,  and,  except  as set  forth in the  Prospectus,  the
               Company has not received  any notice of either (i) default  under
               any of the foregoing,  or (ii)  infringement  of or conflict with
               asserted  rights of others with  respect to, or  challenge to the
               validity of, any of the foregoing which, in the aggregate, if the
               subject of an unfavorable decision, ruling or finding, could have
               a Material Adverse Effect.

                  In addition,  such  counsel  shall state that such counsel has
         participated in conferences with officers and other  representatives of
         the Company,  representatives  of the independent public accountants of
         the  Company  and  representatives  of the  Underwriters  at which  the
         contents of the  Registration  Statement and Prospectus  were discussed
         and,  although  such  counsel is not  passing  upon and does not assume
         responsibility  for  the  accuracy,  completeness  or  fairness  of the
         statements  contained  in  the  Registration  Statement  or  Prospectus
         (except  as and to the  extent  stated in the first  three  clauses  of
         subparagraph  (v)  above),  on the basis of the  foregoing  and on such
         counsel's   participation   in  the  preparation  of  the  Registration
         Statement and the Prospectus, nothing has come to the attention of such
         counsel  that  causes  such  counsel to believe  that the  Registration
         Statement,  at the  Effective  Date and at the  Closing  Date  (and any
         settlement date pursuant to Section 3(b) hereof), contained or contains
         any untrue  statement of a material fact or omitted or omits to state a
         material  fact  required to be stated  therein or necessary to make the
         statements therein, in light of the circumstances under which they were
         made,  not  misleading,  or that  the  Prospectus,  at the date of such
         Prospectus or at the Closing Date (or any  settlement  date pursuant to
         Section 3(b) hereof), or any amendment or supplement to the Prospectus,
         as of its respective  date or as of the Closing Date (or any settlement
         date pursuant to Section 3(b) hereof)  contained or contains any untrue
         statement  of a  material  fact or omitted or omits to state a material
         fact required to be stated  therein or necessary to make the statements
         therein,  in light of the circumstances under which they were made, not
         misleading  (it being  understood  that such  counsel  need  express no
         comment with respect to the  financial  statements  and  schedules  and
         other  financial  or  statistical  data  included  in the  Registration
         Statement or Prospectus).

          Counsel  may rely on the  opinion  of Weir & Foulds as to  matters  of
          Canadian law.

                  References  to the  Prospectus  in  this  Section  7(b)  shall
         include any amendments or supplements thereto.
<PAGE>

                  (c) The  Representative  shall have  received  from Maurice J.
         Bates,  L.L.C.,  counsel  for the  Underwriters,  an opinion  dated the
         Closing Date (and any settlement date pursuant to Section 3(b) hereof),
         with  respect  to the  issuance  and sale of the  Securities,  and with
         respect to the Registration Statement, the Prospectus and other related
         matters as the Representative may reasonably  require,  and the Company
         shall  have  furnished  to such  counsel  such  documents  as they  may
         reasonably  request for the purpose of enabling  them to pass upon such
         matters.

                  (d) The Company shall have furnished to the  Representative  a
         certificate of the Company, signed by its President and Chief Executive
         Officer,  dated the Closing Date (and any  settlement  date pursuant to
         Section 3(b) hereof),  to the effect that each has  carefully  examined
         the  Registration  Statement,   the  Prospectus  (and  any  supplements
         thereto) and this Agreement, and, after due inquiry, that:

                           (i) As of the Closing Date (and any  settlement  date
                  pursuant to Section 3(b) hereof),  the statements  made in the
                  Registration Statement and the Prospectus are true and correct
                  and  the  Registration  Statement  and the  Prospectus  do not
                  contain  any untrue  statement  of a material  fact or omit to
                  state any  material  fact  required  to be stated  therein  or
                  necessary  to make  the  statements  therein,  in light of the
                  circumstances under which they were made, not misleading.

                           (ii) No order  suspending  the  effectiveness  of the
                  Registration Statement or the qualification or registration of
                  the  Securities  under the  securities or Blue Sky laws of any
                  jurisdiction  is in effect and no proceeding  for such purpose
                  is  pending  before  or, to the  knowledge  of such  officers,
                  threatened   or   contemplated   by  the   Commission  or  the
                  authorities  of any such  jurisdiction;  and any  request  for
                  additional   information  with  respect  to  the  Registration
                  Statement  or the  Prospectus  on the part of the staff of the
                  Commission or any such authorities brought to the attention of
                  such officers has been complied  with to the  satisfaction  of
                  the staff of the Commission or such authorities.

                           (iii)  Since  the   respective   dates  as  of  which
                  information  is given in the  Registration  Statement  and the
                  Prospectus,  (x) there has not been any change in the  capital
                  stock or short- or long-term  debt of the  Company,  except as
                  set forth in or contemplated by the Registration Statement and
                  the  Prospectus,  (y) there has not been any material  adverse
                  change in the  business,  prospects,  properties,  management,
                  results of operations or condition (financial or otherwise) of
                  the Company,  whether or not arising from  transactions in the
                  ordinary course of business,  in each case,  other than as set
                  forth in or contemplated by the Registration Statement and the
                  Prospectus, and (z) the Company has not sustained any material
                  interference  with  its  business  or  properties  from  fire,
                  explosion,  flood or other casualty, whether or not covered by
                  insurance,   or  from  any  labor  dispute  or  any  court  or
                  legislative  or other  governmental  action,  order or decree,
                  which is not set forth in the  Registration  Statement and the
                  Prospectus.

                           (iv)   Since  the   respective   dates  as  of  which
                  information  is given in the  Registration  Statement  and the
                  Prospectus,  there has been no litigation  instituted  against
                  the Company or any of its  respective  officers or  directors,
                  and since such dates there has been no  proceeding  instituted
                  or, to the best knowledge of such officers, threatened against
                  the  Company or any of its  officers or  directors  before any
                  federal, state or county court,  commission,  regulatory body,
                  administrative  agency or other governmental body, domestic or
                  foreign,  in which  litigation or  proceeding  an  unfavorable
                  ruling,  decision  or finding  could  have a Material  Adverse
                  Effect.

                           (v) Each of the representations and warranties of the
                  Company in this  Agreement is true and correct in all material
                  respects on and as of the Execution  Time and the Closing Date
                  (and any settlement date pursuant to Section 3(b) hereof) with
                  the same effect as if made on and as of the Closing  Date (and
                  any settlement date pursuant to Section 3(b) hereof).
<PAGE>

                           (vi) Each of the covenants required in this Agreement
                  to be performed by the Company on or prior to the Closing Date
                  (and any settlement  date pursuant to Section 3(b) hereof) has
                  been  duly,   timely  and  fully  performed  in  all  material
                  respects,  and each condition  required  herein to be complied
                  with by the Company on or prior to the  Closing  Date (and any
                  settlement  date  pursuant  to Section  3(b)  hereof) has been
                  duly, timely and fully complied with in all material respects.

                  (e) At the  Execution  Time and on the  Closing  Date (and any
         settlement  date  pursuant to Section 3(b)  hereof).Hein  + Associates,
         LLP. shall have furnished to the  Representative  letters,  dated as of
         such dates, in form and substance  satisfactory to the  Representative,
         confirming that they are independent  accountants within the meaning of
         the Act and the applicable rules and regulations thereunder and stating
         in effect that:

                           (i)  In  their   opinion,   the   audited   financial
                  statements  of the  Company for the fiscal year ended June 30,
                  1996,  and the  unaided  statements  for the six months  ended
                  December 31, 1996 compiled by the Company and the notes to the
                  financial  statements  and financial  statement  schedules for
                  those periods included in the  Registration  Statement and the
                  Prospectus,  comply in form in all material  respects with the
                  applicable   accounting   requirements  of  the  Act  and  the
                  applicable rules and regulations thereunder.

                           (ii)  On  the  basis  of  a  reading  of  the  latest
                  unaudited financial  statements made available by the Company,
                  carrying  out  certain   specified   procedures  (but  not  an
                  examination  in accordance  with generally  accepted  auditing
                  standards),  a reading of the  minutes of the  meetings of the
                  stockholders,  directors and  committees  of the Company,  and
                  inquiries  of  certain  officials  of  the  Company  who  have
                  responsibility  for  financial and  accounting  matters of the
                  Company,  nothing came to their  attention that caused them to
                  believe that with respect to the period subsequent to June 30,
                  1996,  at a specified  date not more than five  business  days
                  prior to the date of the letter, (y) there were any changes in
                  the short- or long-term  debt or capital stock of the Company,
                  or   decreases   in  net   current   assets,   net  assets  or
                  stockholders'  equity  of the  Company  as  compared  with the
                  amounts shown on the June 30, 1996 balance  sheet  included in
                  the  Registration  Statement and the Prospectus,  or (z) there
                  were any  decreases in reserves,  sales,  net income or income
                  from  operations,   of  the  Company,  as  compared  with  the
                  corresponding period in the preceding year, except for changes
                  or decreases which the Registration  Statement  discloses have
                  occurred or may occur and except for changes or decreases, set
                  forth in such  letter,  in which case (A) the letter  shall be
                  accompanied  by an  explanation  by  the  Company  as  to  the
                  significance  thereof  unless said  explanation  is not deemed
                  necessary  by the  Representative  and  (B)  such  changes  or
                  decreases and the  explanation  thereof shall be acceptable to
                  the Representative, in its sole discretion.

                           (iii) They have  performed  certain  other  specified
                  procedures  as a result  of  which  they  determined  that all
                  information of an accounting,  financial or statistical nature
                  (which is  limited to  accounting,  financial  or  statistical
                  information derived from the general accounting records of the
                  Company  ) set  forth in the  Registration  Statement  and the
                  Prospectus  and specified by you prior to the Execution  Time,
                  agrees with the accounting records of the Company.

                           (iv)  On the  basis  of a  reading  of the  unaudited
                  balance  sheet  as  of  December  31,  1996  and  the  related
                  unaudited  statements of  operations  for the six months ended
                  December 31, 1996, and the  procedures  specified by you prior
                  to the Execution  Time,  nothing came to their  attention that
                  caused them to believe that the above described  balance sheet
                  and statements of operations had not been properly compiled on
                  the bases described in the notes thereto.

                           References  to the  Prospectus  in this  Section 6(e)
         shall include any amendments or supplements thereto.
<PAGE>

                           The Representative shall have also received from Hein
         + Associates a letter to the Company stating that the Company's  system
         of internal accounting controls taken as a whole are sufficient to meet
         the broad  objectives of internal  accounting  control insofar as those
         objectives  pertain  to  the  prevention  or  detection  of  errors  or
         irregularities  in amounts  that  would be  material  to the  financial
         statements of the Company.

                  (f) Subsequent to the respective dates as of which information
         is given in the Registration Statement and the Prospectus,  there shall
         not have been (i) any changes or decreases from those  specified in the
         letters  referred to in Section 6(e) hereof which have been accepted by
         the  Representative   pursuant  thereto  or  (ii)  any  change  in  the
         properties,  assets, results of operations,  business,  capitalization,
         net worth,  prospects,  general  affairs  or  condition  (financial  or
         otherwise)  of the Company the effect of which is, in the sole judgment
         of  the  Representative,   so  material  and  adverse  as  to  make  it
         impractical  or  inadvisable  to proceed  with the public  offering  or
         delivery  of  the  Securities  as  contemplated  by  the   Registration
         Statement and the Prospectus.

                  (g) On or prior to the Effective  Date, the  Securities  shall
         have been approved for listing on the American Stock Exchange.

                  (h)  The  Company  shall  not  have  sustained  any  uninsured
         substantial  loss  as a  result  of  fire,  flood,  accident  or  other
         calamity.

                  (i) The Company shall have furnished to the  Representative  a
         certificate  of the  Secretary of the Company  certifying as to certain
         information  and other  matters as the  Representative  may  reasonably
         request.

                  (j) The Company  shall have  furnished  to the  Representative
         such   further   information,   certificates   and   documents  as  the
         Representative may reasonably request.

                  If any of the conditions specified in this Section 6 shall not
         have  been  fulfilled  in any  respect  when  and as  provided  in this
         Agreement,  or if any of the opinions and certificates  mentioned above
         or elsewhere in this Agreement shall not be in all respects  reasonably
         satisfactory  in  form  and  substance  to the  Representative  and its
         counsel,  this  Agreement  and  all  obligations  of  the  Underwriters
         hereunder may be canceled at, or at any time prior to, the Closing Date
         (or any  settlement  date,  pursuant to Section  3(b)  hereof),  by the
         Representative.  Notice  of such  cancellation  shall  be  given to the
         Company in writing or by telephone, facsimile or telegraph confirmed in
         writing.

7.   Fees and Expenses and Underwriters'  Warrants. The Company agrees to pay or
     cause to be paid the following:

          (a) The  fees,  disbursements  and  expenses  of its own  counsel  and
     accountants in connection with the registration of the Securities under the
     Act and all other expenses in connection with the preparation, printing and
     filing of the  Registration  Statement,  any  Preliminary  Prospectus,  any
     Prospectus, and any drafts thereof, and amendments and supplements thereto,
     and the mailing  and  delivery of copies  thereof to the  Underwriters  and
     dealers;

          (b)  All  expenses  in  connection  with  the   qualification  of  the
     Securities for offering under state securities laws, including the fees and
     disbursements  of counsel  for the  Underwriters  in  connection  with such
     qualification and in connection with the Blue Sky Memorandum;

          (c) All filing and other fees in connection with filing with the NASD,
     and complying with applicable review requirements thereof;

          (d)  The  cost  of  preparing  and  printing   certificates   for  the
     Securities;

          (e) All expenses,  taxes,  fees and  commissions,  including,  without
     limitation,  any and all fixed transfer duties,  sellers' and buyers' stamp
     taxes or  duties  on the  purchase  and sale of the  Securities  and  stock
     exchange brokerage and transaction levies with respect to the purchase and,
     if applicable,  the sale of the  Securities  (the latter to the extent paid
     and not reimbursed) (i) incident to the sale and delivery by the Company of
     the  Securities  to the  Underwriters,  and (ii)  incident  to the sale and
     delivery of the Securities by the  Underwriters  to the initial  purchasers
     thereof;
<PAGE>

          (f) The costs and charges of any transfer agent and registrar;

          (g) The fees and expenses in connection  with the  registration of the
     Securities under the Securities  Exchange Act and the  qualification of the
     Securities for listing on the American Stock Exchange;

          (h) The cost of printing,  producing and distributing  this Agreement,
     the Agreement  among  Underwriters,  the Selected  Dealers  Agreement,  the
     related  syndication  materials  and the  Preliminary  and  Final  Blue Sky
     Memoranda;

          (i) All travel  expenses  (including  without  limitation  airfare and
     hotel) of the Company's  officers,  directors and other  representatives in
     connection with the road show;

          (j) A nonaccountable  expense  allowance of 2.5% of the gross proceeds
     from the offering  (including  the Units  described in Section 2(b) hereof)
     payable to the  Representative,  provided,  however,  in the event that the
     offering is not consummated, the Representative will be reimbursed only for
     its actual out of pocket expenses; and

          (k) All other costs and expenses  incident to the  performance  of the
     Company's obligations hereunder.

                  In  addition  to the sums  payable  to the  Representative  as
         provided elsewhere herein and in addition to the Underwriters'  Option,
         the Underwriters shall be entitled to receive, as partial  compensation
         for their services, unit purchase warrants for the purchase of up to an
         additional   125,000   Units  (the   "Underwriters'   Warrants").   The
         Underwriters'  Warrants  shall be issued  pursuant  to the  Warrant and
         Registration Rights Agreement (the  "Underwriters'  Warrant Agreement")
         in the form of Exhibit B attached hereto and shall be  exercisable,  in
         whole or in part,  for a period of four years  commencing one year from
         the date of the Prospectus, at 120% of the public offering price of the
         Units set forth on the cover page of the Prospectus.  The Underwriters'
         Warrants,  including the Warrants issuable upon exercise thereof, shall
         be  non-transferable  for one year  from the  date of  issuance  of the
         Underwriters' Warrants, except as provided in the Underwriters' Warrant
         Agreement. The terms of the Units subject to the Underwriters' Warrants
         shall be the same as the Units sold to the public.

                  Without  limiting in any respect the foregoing  obligations of
         the Company,  which  obligations  shall survive any termination of this
         Agreement,  if the sale of the  Securities  provided  for herein is not
         consummated   because  any   condition  to  the   obligations   of  the
         Underwriters set forth in Section 6 hereof is not satisfied, because of
         any  termination  pursuant  to  Section  10  hereof,  or because of any
         refusal, inability or failure on the part of the Company to perform any
         agreement herein or comply in all material  respects with any provision
         hereof  other than by reason of a default  by any of the  Underwriters,
         the Company agrees to reimburse the Underwriters,  upon demand, for all
         out-of-pocket  expenses (including reasonable fees and disbursements of
         counsel) that shall have been  incurred by them in connection  with the
         proposed  purchase and sale of the Securities to the extent the amounts
         paid pursuant to Section 7(j) hereof are insufficient therefor.
<PAGE>

8.       Indemnification and Contribution.

          (a) The Company agrees to indemnify and hold harmless each Underwriter
     and each person who controls any Underwriter  within the meaning of the Act
     or the  Exchange  Act  against  any  and all  losses,  claims,  damages  or
     liabilities,  joint or  several,  to which  they or any of them may  become
     subject under the Act, the Exchange Act or other federal or state statutory
     law or  regulation,  at common law or  otherwise,  insofar as such  losses,
     claims, damages or liabilities (or actions in respect thereof) arise out of
     or are based upon any untrue  statement  or alleged  untrue  statement of a
     material  fact  contained  in  (i)  Section  1  of  this   Agreement,   the
     Registration Statement, any Preliminary Prospectus or the Prospectus, or in
     any amendment  thereof or supplement  thereto,  or (ii) any  application or
     other  document,  or any amendment or supplement  thereto,  executed by the
     Company or based upon written information  furnished by or on behalf of the
     Company filed in any  jurisdiction in order to qualify the Securities under
     the securities or Blue Sky laws thereof or filed with the Commission or any
     securities association or securities exchange, or arise out of or are based
     upon the  omission  or alleged  omission to state  therein a material  fact
     required to be stated therein or necessary to make the  statements  therein
     not  misleading,  and agrees to reimburse each such  indemnified  party, as
     incurred,  for any legal or other  expenses  reasonably  incurred  by it in
     connection with  investigating or defending any such loss,  claim,  damage,
     liability or action; provided, however, that the Company will not be liable
     in any such  case to the  extent  that  any such  loss,  claim,  damage  or
     liability  arises  out of or is based  upon any such  untrue  statement  or
     alleged  untrue  statement or omission or alleged  omission made therein in
     reliance upon and in conformity with written  information  furnished to the
     Company  by or on  behalf of any  Underwriter  through  the  Representative
     specifically for use in the Registration Statement or Prospectus;  provided
     further,  that with respect to any untrue  statement  or  omission,  or any
     alleged untrue statement or omission,  made in any Preliminary  Prospectus,
     the indemnity  agreement contained in this Section 8 shall not inure to the
     benefit of any Underwriter (or to the benefit of any person controlling any
     such Underwriter)  from whom the person asserting any such losses,  claims,
     damages,  liabilities or expenses purchased the Securities concerned to the
     extent that such untrue statement or omission,  or alleged untrue statement
     or  omission,  has been  corrected  in the  Prospectus  and the  failure to
     deliver the Prospectus was not a result of the Company's  failure to comply
     with its  obligations  under  Sections 5(b) and 5(d) hereof.  The indemnity
     agreement  contained in this section 8 will be in addition to any liability
     which the Company may  otherwise  have.  The Company will not,  without the
     prior written consent of each Underwriter,  settle or compromise or consent
     to the entry of any judgment in any pending or  threatened  claim,  action,
     suit or  proceeding  in  respect  of which  indemnification  may be  sought
     hereunder  (whether or not such Underwriter or any person who controls such
     Underwriter  within  the  meaning of Section 15 of the Act or Section 20 of
     the Exchange  Act is a party to such claim,  action,  suit or  proceeding),
     unless the  settlement or compromise or consent  includes an  unconditional
     release  of such  Underwriter  and each such  controlling  person  from all
     liability  arising  out  of  such  claim,   action,   suit  or  proceeding,
     satisfactory in form and substance to the Representative.

          (b) Each  Underwriter  severally agrees to indemnify and hold harmless
     the  Company,  each of its  directors,  each of its  officers who signs the
     Registration Statement, and each person who controls the Company within the
     meaning of the Act or the Exchange Act to the same extent as the  foregoing
     indemnity from the Company to each Underwriter,  but only with reference to
     written information  relating to such Underwriter  furnished to the Company
     by or on behalf of such Underwriter through the Representative specifically
     for  use  in  the  Registration   Statement  or  Prospectus.   The  Company
     acknowledges   that  the  corporate  names  of  the  Underwriters  and  the
     information  under the heading  "Underwriting" in the Prospectus and in any
     Preliminary Prospectus constitute the only information furnished in writing
     by or on  behalf  of the  several  Underwriters.  The  obligations  of each
     Underwriter under this subsection (b) shall be in addition to any liability
     which the Underwriters may otherwise have.
<PAGE>

          (c) Promptly after receipt by an indemnified  party under this Section
     8 of notice of the  commencement  of any action,  suit or proceeding,  such
     indemnified party will, if a claim in respect thereof is to be made against
     the indemnifying  party under this Section 8, notify the indemnifying party
     in writing of the  commencement  thereof and the  indemnifying  party shall
     assume the defense thereof,  including the employment of counsel reasonably
     satisfactory to the indemnified party and the payment of all expenses;  but
     the omission so to notify the  indemnifying  party will not relieve it from
     any  liability  which it may have to any  indemnified  party,  unless  such
     omission results in the forfeiture of substantive rights or defenses by the
     indemnifying  party.  All such expenses  shall be paid by the  indemnifying
     party as incurred by an indemnified party. Any such indemnified party shall
     have the  right to  employ  separate  counsel  in any  such  action  and to
     participate  in the  defense  thereof,  but the fees and  expenses  of such
     counsel  shall be at the expense of such  indemnified  party unless (i) the
     indemnifying  party has  agreed to pay such fees and  expenses  or (ii) the
     indemnifying  party  shall  have  failed  promptly  after  notice  by  such
     indemnified  party to assume the defense of such action or  proceeding  and
     employ counsel reasonably satisfactory to the indemnified party in any such
     action, suit or proceeding or (iii) the named parties in any such action or
     proceeding  (including any impleaded parties) include both such indemnified
     party and the indemnifying  party,  and such  indemnified  party shall have
     been advised by counsel that there is a conflict of interest on the part of
     counsel  employed by the  indemnifying  party to represent such indemnified
     party  or  there  may be one or  more  legal  defenses  available  to  such
     indemnified party which are different from or additional to those available
     to the  indemnifying  party  (in  which  case,  if such  indemnified  party
     notifies  the  indemnifying  party in  writing  that it  elects  to  employ
     separate counsel at the expense of the indemnifying party, the indemnifying
     party  shall not have the right to assume  the  defense  of such  action or
     proceeding  on  behalf  of the  indemnified  party  or  parties,  it  being
     understood,  however,  that the indemnifying party shall not, in connection
     with any one such  action  or  proceeding  or  separate  but  substantially
     similar or related actions or proceedings in the same jurisdiction  arising
     out of the same general  allegations  or  circumstances,  be liable for the
     reasonable  fees and expenses of more than one  separate  firm of attorneys
     (together  with  appropriate  local  counsel)  at any  time  for  all  such
     indemnified  parties,  which  firm  shall be  designated  in writing to the
     indemnifying party). Any such fees and expenses payable by the indemnifying
     party  shall be paid to or on  behalf  of the  indemnified  party  entitled
     thereto as  incurred.  An  indemnifying  party  shall not be liable for any
     settlement of any action or claim effected without its consent, which shall
     not be unreasonably withheld.
<PAGE>

          (d) In  order  to  provide  for just  and  equitable  contribution  in
     circumstances in which the indemnification  provided for in Section 8(a) or
     8(b) is applicable in accordance  with its terms but is for any reason held
     by a court to be  unavailable  from the  indemnifying  party on  grounds of
     policy or otherwise,  the Company and the Underwriters  shall contribute to
     the aggregate losses,  claims,  damages and liabilities (including legal or
     other expenses  reasonably  incurred in connection  with  investigating  or
     defending  same) to which the Company  and one or more of the  Underwriters
     may be subject  (i) in such  proportion  as is  appropriate  to reflect the
     relative  benefits  received  by  the  Company  on the  one  hand  and  the
     Underwriters  on the other hand from the  offering  of the Units or (ii) if
     the allocation  provided by clause (i) above is not permitted by applicable
     law, in such  proportion as is appropriate to reflect not only the relative
     benefits  referred to in clause (i) above,  but also the relative  fault of
     the Company on the one hand and the Underwriters on the other in connection
     with the  statements  or omissions  that  resulted in such losses,  claims,
     damages  and  liabilities,   as  well  as  any  other  relevant   equitable
     considerations;   provided,   however,  that  (x)  in  no  case  shall  any
     Underwriter  (except as may be provided in the Agreement Among Underwriters
     relating to the offering of the  Securities) be responsible  for any amount
     in  excess  of the  underwriting  discount  applicable  to the  Units to be
     purchased by such Underwriter  hereunder pursuant to this Section 8 and (y)
     no person  guilty of  fraudulent  misrepresentation  (within the meaning of
     Section 11(f) of the Act) shall be entitled to contribution from any person
     who was not  guilty  of such  fraudulent  misrepresentation.  The  relative
     benefits  received by the Company on the one hand and the  Underwriters  on
     the other  shall be deemed  to be in the same  proportion  as the total net
     proceeds  from  the  offering  of the  Units  (before  deducting  expenses)
     received  by the  Company  bear to the  total  underwriting  discounts  and
     commission  received by the  Underwriters by reason of the sale of Units by
     the  Company,  in each case as set forth in the table on the cover  page of
     the  Prospectus.  The relative fault of the Company on the one hand and the
     Underwriters  on the other hand shall be  determined by reference to, among
     other things,  whether the untrue or alleged  untrue  statement of material
     fact or the omission or alleged  omission to state a material  fact relates
     to  information  supplied  by  the  Company  on  the  one  hand  or by  the
     Underwriters on the other hand and the parties' relative intent, knowledge,
     access to information  and opportunity to correct or prevent such statement
     or  omission.  For  purposes of this Section 8, each person who controls an
     Underwriter  within the  meaning  of the Act shall have the same  rights to
     contribution as such Underwriter,  and each person who controls the Company
     within the meaning of the Act,  each  officer of the Company who shall have
     signed the  Registration  Statement  and each director of the Company shall
     have the same rights to contribution  as the Company,  subject in each case
     to clause (y) of this  Section  8(d).  Any party  entitled to  contribution
     will,  promptly after receipt of notice of commencement of any action, suit
     or  proceeding  against  such  party  in  respect  of  which  a  claim  for
     contribution  may be made  against  another  party or  parties  under  this
     Section  8,  notify  such party or parties  from whom  contribution  may be
     sought,  but the  omission  so to notify  such party or  parties  shall not
     relieve the party or parties from whom  contribution may be sought from any
     other obligation it or they may have hereunder or otherwise.

9.   Default by an Underwriter.  If any one or more  Underwriters  shall fail to
     purchase  and pay for  any of the  Units  agreed  to be  purchased  by such
     Underwriter  or  Underwriters  hereunder and such failure to purchase shall
     constitute a default in the performance of its or their  obligations  under
     this Agreement,  the remaining Underwriters shall be obligated severally to
     take up and pay for (in the  respective  proportions  which  the  number of
     Units set forth  opposite  their  names in  Schedule I hereto  bears to the
     aggregate number of Units set forth opposite the names of all the remaining
     Underwriters)  the Units which the defaulting  Underwriter or  Underwriters
     agreed but failed to purchase;  provided,  however,  that if the  aggregate
     number of Units which the defaulting Underwriter or Underwriters agreed but
     failed to purchase  shall exceed 10% of the  aggregate  number of Units set
     forth in Schedule I hereto, the remaining Underwriters shall have the right
     to purchase all, but shall not be under any  obligation to purchase any, of
     such Units, and if such  nondefaulting  Underwriters do not purchase all of
     such  Units,  this  Agreement  will  terminate  without  liability  to  any
     non-defaulting  Underwriter or the Company except as otherwise  provided in
     Section  7. In the event of a default  by any  Underwriter  as set forth in
     this Section 9, the Closing Date shall be  postponed  for such period,  not
     exceeding seven days, as the  Representative  shall determine in order that
     the required changes in the Registration Statement and the Prospectus or in
     any other documents or arrangements may be effected.  Nothing  contained in
     this Agreement  shall relieve any defaulting  Underwriter of its liability,
     if  any,  to the  Company  or any  nondefaulting  Underwriter  for  damages
     occasioned by its default hereunder.
<PAGE>

10.  Termination. This Agreement shall be subject to termination in the absolute
     discretion of the  Representative,  by notice given to the Company prior to
     delivery  of and payment  for the  Securities,  if prior to such time (a) a
     suspension or material limitation in trading in securities generally on the
     New York or American Stock Exchange,  the Nasdaq National Market, or a fall
     in the Dow Jones  Industrial  Average of either ten percent  (10%) or more,
     (b) a banking  moratorium shall have been declared by federal,  New York or
     Texas state  authorities,  or (c) the United  States  shall have engaged in
     hostilities  which shall have resulted in the declaration,  on or after the
     date hereof, of a national emergency or war, or (d) a change in national or
     international  political,  financial or economic  conditions or national or
     international  equity  markets  shall have  occurred,  and with  respect to
     events  specified  in clause (c) or (d)  hereof,  if the effect of any such
     event is, in the reasonable judgment of the Representative, so material and
     adverse to the issuer as to make it  impractical  or inadvisable to proceed
     with  the  public  offering  or  delivery  of  the  Securities  due  to the
     materially impaired investment quality of the Securities as contemplated by
     the Registration Statement and the Prospectus.

11.  Representations  and  Indemnities to Survive.  The  respective  agreements,
     representations,  warranties,  indemnities  and  other  statements  of  the
     Company,  its officers,  and the Underwriters set forth in, referred to in,
     or made  pursuant to this  Agreement  will remain in full force and effect,
     regardless of any  investigation  made by or on behalf of any  Underwriter,
     the  Company,  or any of the  officers,  directors or  controlling  persons
     referred to in Section 8 hereof,  and will survive  delivery of and payment
     for the Securities. The provisions of Sections 7 and 8 hereof shall survive
     the termination or cancellation of this Agreement.

12.  Notices. All communications hereunder will be in writing and effective only
     on receipt, and will be mailed, delivered, telegraphed or sent by facsimile
     transmission and confirmed:

         to the Representative at:

         National Securities Corporation
         8214 Westchester
         Suite 500
         Dallas, Texas 75225
         Attention:  Robert A. Shuey, III
         Facsimile No. (214) 987-2091


<PAGE>



         to the Company at:
         8350 North Central Expressway
         Suite M2030
         Dallas, Texas 75206
         Attention: Eugene A. Soltero
         Facsimile No. (214) 363-4294

13.  Successors. This Agreement will inure to the benefit of and be binding upon
     the  parties  hereto  and their  respective  successors  and the  officers,
     directors and controlling  persons referred to in Section 8 hereof,  and no
     other person will have any right or obligation hereunder.

14.  Counterparts.  This  Agreement  may be signed in one or more  counterparts,
     each of  which  shall  be an  original,  with  the  same  effect  as if the
     signatures thereon and hereon were on the same instrument.

15.  Applicable  Law.  This  Agreement  will be  governed  by and  construed  in
     accordance  with  the laws of the  State of  Texas,  without  reference  to
     conflict of laws or principles  thereunder.  All disputes  relating to this
     Underwriting  Agreement  shall be tried before a court of Texas  located in
     Dallas  County,  Texas to the exclusion of all other courts that might have
     jurisdiction.
<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please  sign and return to us the  enclosed  duplicate  hereof,  whereupon  this
letter and your acceptance shall represent a binding agreement among the Company
and the several Underwriters.

Very truly yours,
Cotton Valley Resources Corporation


By:
Eugene A. Soltero, Chairman of the Board
The  foregoing  Agreement is hereby  confirmed and accepted as of the date first
above written.


National Securities Corporation


         By:
         Name:
         Title:

For themselves and the other several Underwriters in Schedule I to the foregoing
Agreement.



<PAGE>



                                   SCHEDULE I


                                  Underwriters

 National Securities Corporation


<PAGE>


                                   SCHEDULE II





<PAGE>


                                  SCHEDULE III




<PAGE>


                                    EXHIBIT A


                            Form of Lock-Up Agreement





                                                                       , 1997

National SECURITIES CORPORATION
8214 Westchester, Suite 500
Dallas, Texas  75225

         Re:    Agreement Not to Sell

Gentlemen:

         Reference is made to the proposed public offering of 1,250,000 Units by
Cotton Valley Resources Corporation.  (the "Company"),  to be made pursuant to a
Registration Statement (the "Registration  Statement") filed with the Securities
and  Exchange   Commission  and  to  be  underwritten  by  National   Securities
Corporation ("National") as representative (the "Representative") of the several
underwriters (the "Underwriters") to be named in an underwriting agreement.

         In consideration of the offer and sale of such Units by the Company and
the  Underwriters  and of other good and valuable  consideration  the receipt of
which is hereby  acknowledged,  the undersigned agrees that, without the express
prior written consent of National  acting alone,  he will not offer,  sell, make
any short sale of,  loan,  encumber,  grant any option for the  purchase  of, or
otherwise dispose of (the "Resale Restrictions"),  any securities of the Company
beneficially  owned or otherwise held by the  undersigned as of the date of this
letter or hereafter  acquired by the  undersigned  (other than those  securities
included in the registration  statement,  if any)  (collectively,  the "Shares")
until            (the "Lock-up Period").  The foregoing Resale  Restrictions are
expressly  agreed to  preclude  the holder of the Shares  from  engaging  in any
hedging  or other  transaction  which  may lead to or result in a sale of Shares
during the Lock-up  Period even if such  Shares  would be sold by someone  other
than the  undersigned.  Such  prohibited  hedging  or other  transactions  would
include without  limitation any short sale (whether or not against the box), any
pledge or any purchase, sale or grant of any right (including without limitation
any put or call option) with respect to any of the Shares.

         The  undersigned  agrees  and  consents  to the entry of stop  transfer
instructions  with the transfer agent for the Company's Common Stock against any
transfer of shares of Common Stock by the  undersigned in  contravention  of the
Resale  Restrictions.  In addition,  the  undersigned  agrees to be bound by the
Resale  Restrictions  whether or not the undersigned  participates in the public
offering. The undersigned understands that the Underwriters and the Company will
rely upon the  representations  set forth in this letter in proceeding  with the
public  offering.  The  undersigned  understands  that  the  agreements  of  the
undersigned are irrevocable and shall be binding upon the  undersigned's  heirs,
legal representatives, successors and assigns.


<PAGE>



         Notwithstanding the foregoing,  the undersigned may transfer any or all
of the Shares either during his lifetime or on death by will or intestacy to his
immediate  family or to a trust the  beneficiaries  of which are exclusively the
undersigned  and/or a member  or  members  of his  immediate  family;  provided,
however,  that in any such case it shall be a condition to the transfer that the
transferee  execute an agreement  stating that the  transferee  is receiving and
holding  the  Shares  except in  accordance  with this  Lock-up  Agreement.  For
purposes  of this  paragraph,  "immediate  family"  shall  mean  spouse,  lineal
descendant, father, mother, brother or sister of the transferor.

Very truly yours,


By:
Signature



Accepted and Agreed to:


NATIONAL SECURITIES CORPORATION
As Representative of the
 Several Underwriters


By:
Title:

PLEASE COMPLETE AND RETURN TO:

National Securities Corporation
8214 Westchester
Suite 500
Dallas, Texas  75225


<PAGE>


                                    EXHIBIT B

                         Underwriters' Warrant Agreement









                       COTTON VALLEY RESOURCES CORPORATION



                                       and

                                 ---------------

                                  Warrant Agent


                                WARRANT AGREEMENT

                          Dated as of        , 1997













<PAGE>











WARRANT AGREEMENT - Page 1
                                TABLE OF CONTENTS
<TABLE>
<S>       <C>                                                                                                     <C>

Section                                                                                                            Page

ss.1.      Appointment of Warrant Agent...........................................................................  2

ss.2.      Form of Warrant........................................................................................  2

ss.3.      Countersignature and Registration......................................................................  2

ss.4.      Transfers and Exchanges................................................................................  2

ss.5.      Exercise of Warrants...................................................................................  3

ss.6.      Mutilated or Missing Warrants..........................................................................  3

ss.7.      Reservation and Registration of Common Stock...........................................................  4

ss.8.      Warrant Price; Adjustments.............................................................................  4

ss.9.      No Fractional Interests................................................................................  8

ss.10.     Notice to Warrantholders...............................................................................  9

ss.11.     Disposition of Proceeds on Exercise of Warrants........................................................ 10

ss.12.     Redemption of Warrants................................................................................. 10

ss.13.     Merger or Consolidation or Change of Name of Warrant Agent............................................. 11

ss.14.     Duties of Warrant Agent................................................................................ 11

ss.15.     Change of Warrant Agent................................................................................ 13

ss.16.     Identity of Transfer Agent............................................................................. 13

ss.17.     Notices................................................................................................ 13

ss.18.     Supplements and Amendments............................................................................. 14

ss.19.     Successors............................................................................................. 14

ss.20.     Merger or Consolidation of the Company................................................................. 14

ss.21.     Texas Contract......................................................................................... 14

ss.22.     Benefits of This Agreement............................................................................. 14

ss.23.     Counterparts........................................................................................... 14

</TABLE>


<PAGE>






WARRANT AGREEMENT - Page 15


<PAGE>


         WARRANT AGREEMENT, dated as of __________,  1997, between Cotton Valley
Resources Corporation, a corporation organized under the laws of the Province of
Ontario,     Canada     (hereinafter     called     the     "Company"),      and
_______________________.,as  warrant  agent  (hereinafter  called  the  "Warrant
Agent");

         WHEREAS,  the Company  proposes to issue  2,500,000  Redeemable  Common
Stock  Purchase  Warrants  (hereinafter  called the " Warrants"),  entitling the
holders thereof to purchase one share of Common Stock, no par value (hereinafter
called the "Common  Stock") for each Warrant,  in  connection  with the proposed
issuance by the Company of 1,250,000  Units,  each Unit consisting of two shares
of Common Stock and two  Warrants,  and the Company also proposes to issue up to
187,500 Warrants underlying the Underwriters'  over-allotment option and 125,000
Warrants   underlying  a  warrant  to  purchase  Units  to  be  granted  to  the
Representative of the Underwriters; and

         WHEREAS,  the Company desires the Warrant Agent to act on behalf of the
Company,  and the  Warrant  Agent is willing so to act, in  connection  with the
registration, transfer, exchange and exercise of Warrants;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements herein set forth, the parties hereto agree as follows:

     ss.1.  Appointment of Warrant  Agent.1.  Appointment of Warrant Agent.  The
Company  hereby  appoints  the Warrant  Agent to act as agent for the Company in
accordance with the  instructions  hereinafter in this Agreement set forth,  and
the Warrant Agent hereby accepts such appointment.

     ss.2.  Form of Warrant.2.  Form of Warrant.  The text of the Warrant and of
the form of  election to  purchase  shares to be printed on the reverse  thereof
shall be substantially  as set forth in Exhibit A attached  hereto.  The Warrant
Price to purchase  one share of Common Stock shall be as provided and defined in
ss.8.  The Warrants  shall be executed on behalf of the Company by the manual or
facsimile  signature  of the  present  or any  future  Chairman  of the Board or
President or Vice President of the Company, under its corporate seal, affixed or
in  facsimile,  attested by the manual or facsimile  signature of the present or
any future Secretary or Assistant Secretary of the Company.

         Warrants  shall  be dated as of the  date of  issuance  thereof  by the
Warrant Agent either upon initial issuance or upon transfer or exchange.

     ss.3.    Countersignature   and   Registration.3.    Countersignature   and
Registration.  The  Warrant  Agent shall  maintain  books for the  transfer  and
registration of the Warrants. The Warrants shall be countersigned by the Warrant
Agent (or by any  successor  to the Warrant  Agent then acting as warrant  agent
under  this  Agreement)  and  shall  not be  valid  for any  purpose  unless  so
countersigned.  Warrants may be so countersigned,  however, by the Warrant Agent
(or by its  successor as warrant  agent) and be delivered by the Warrant  Agent,
notwithstanding  that the persons  whose manual or facsimile  signatures  appear
thereon as proper  officers of the Company shall have ceased to be such officers
at the time of such countersignature or delivery.

         ss.4. Transfers and  Exchanges.4.Transfers  and Exchanges.  The Warrant
Agent  shall  transfer,  from  time to time  after  the sale of the  Units,  any
outstanding  Warrants  upon the books to be  maintained by the Warrant Agent for
that  purpose,   upon  surrender  thereof  for  transfer  properly  endorsed  or
accompanied by appropriate  instructions for transfer. Upon any such transfer, a
new Warrant shall be issued to the transferee and the surrendered  Warrant shall
be canceled by the Warrant Agent. Warrants so canceled shall be delivered by the
Warrant Agent to the Company from time to time. The Warrants may be exchanged at
the option of the holder thereof,  when surrendered at the office of the Warrant
Agent, for another  Warrant,  or other Warrants of different  denominations,  of
like tenor and representing in the aggregate the right to purchase a like number
of shares of Common Stock. The Warrant Agent is hereby irrevocably authorized to
countersign in accordance with ss.3 of this Agreement the new Warrants  required
pursuant to the provisions of this Section,  and the Company,  whenever required
by the Warrant Agent,  will supply the Warrant Agent with Warrants duly executed
on behalf of the Company for such purpose.
<PAGE>

         ss.5.  Exercise of  Warrants.5.  Exercise of  Warrants.  Subject to the
provisions of this Agreement,  each registered holder of Warrants shall have the
right,  which may be exercised as in such Warrants  expressed,  to purchase from
the Company (and the Company shall issue and sell to such  registered  holder of
Warrants)  the number of fully  paid and  nonassessable  shares of Common  Stock
specified in such  Warrants,  upon  surrender of such Warrants to the Company at
the office of the  Warrant  Agent,  with the form of election to purchase on the
reverse thereof duly filled in and signed, and upon payment to the Warrant Agent
for the account of the Company of the Warrant  Price for the number of shares of
Common Stock in respect of which such  Warrants are then  exercised.  Payment of
such Warrant  Price may be made in cash, or by certified or official bank check,
payable  in  United  States  dollars,  to the  order of the  Warrant  Agent.  No
adjustment  shall  be made for any  dividends  on any  shares  of  Common  Stock
issuable  upon  exercise of a Warrant.  Upon such  surrender  of  Warrants,  and
payment of the Warrant Price as aforesaid,  the Company shall issue and cause to
be delivered  with all  reasonable  dispatch to or upon the written order of the
registered  holder of such Warrants and in such name or names as such registered
holder may  designate,  a  certificate  or  certificates  for the number of full
shares of Common Stock so purchased  upon the  exercise of such  Warrants.  Such
certificate or  certificates  shall be deemed to have been issued and any person
so  designated  to be named  therein  shall be deemed to have become a holder of
record  of such  shares as of the date of the  surrender  of such  Warrants  and
payment of the Warrant Price as aforesaid;  provided,  however,  that if, at the
date of  surrender  of such  Warrants  and  payment of the  Warrant  Price,  the
transfer books for the Common Stock or other class of stock purchasable upon the
exercise of such Warrants shall be closed,  the  certificates  for the shares in
respect of which such  Warrants are then  exercised  shall be issuable as of the
date on which  such books  shall next be opened and until such date the  Company
shall be under no duty to deliver  any  certificate  for such  shares;  provided
further,  however, that the transfer books aforesaid,  unless otherwise required
by law,  shall not be closed at any one time for a period  longer  than 20 days.
The rights of purchase represented by the Warrants shall be exercisable,  at the
election of the registered  holders thereof,  either as an entirety or from time
to time for part only of the shares specified therein, and in the event that any
Warrant  is  exercised  in  respect  of less  than all of the  shares  specified
therein,  a new Warrant or Warrants will be issued for the  remaining  number of
shares specified in the Warrant so surrendered,  and the Warrant Agent is hereby
irrevocably  authorized to countersign  and to deliver the required new Warrants
pursuant to the provisions of this Section and of ss.3 of this Agreement and the
Company,  whenever  required by the Warrant Agent, will supply the Warrant Agent
with Warrants duly executed on behalf of the Company for such purpose.

     ss.6.  Mutilated or Missing Warrants.6.  Mutilated or Missing Warrants.  In
case any of the Warrants  shall be mutilated,  lost,  stolen or  destroyed,  the
Company  will  issue and the  Warrant  Agent  will  countersign  and  deliver in
exchange and substitution for and upon cancellation of the mutilated Warrant, or
in lieu of and  substitution  for the Warrant lost,  stolen or destroyed,  a new
Warrant of like tenor and representing an equivalent right or interest; but only
upon receipt of evidence  satisfactory  to the Company and the Warrant  Agent of
such loss,  theft or destruction  of such Warrant and  indemnity,  if requested,
also  satisfactory to them.  Applicants for such substitute  Warrants shall also
comply  with such other  reasonable  regulations  and pay such other  reasonable
charges as the Company or the Warrant Agent may prescribe.

     ss.7.  Reservation  and  Registration  of Common  Stock.7.  Reservation and
Registration of Common Stock.

         A. There have been  reserved,  and the Company  shall at all times keep
reserved, out of the authorized and unissued shares of Common Stock, a number of
shares  sufficient  to  provide  for the  exercise  of the  rights  of  purchase
represented  by the  Warrants,  and the Transfer  Agent for the Common Stock and
every  subsequent  Transfer Agent for any shares of the Company's  capital stock
issuable upon the exercise of any of the rights of purchase aforesaid are hereby
irrevocably  authorized  and  directed  at all times to reserve  such  number of
authorized  and unissued  shares as shall be  requisite  for such  purpose.  The
Company will keep a copy of this  Agreement on file with the Transfer  Agent for
the Common Stock and with every subsequent  Transfer Agent for any shares of the
Company's  capital  stock  issuable  upon the exercise of the rights of purchase
represented by the Warrants.  The Warrant Agent is hereby irrevocably authorized
to  requisition  from time to time such  Transfer  Agent for stock  certificates
required to honor  outstanding  Warrants.  The Company will supply such Transfer
Agents with duly executed  stock  certificates  for such purpose and will itself
provide or otherwise  make  available any cash which may be issuable as provided
in ss.9 of this  Agreement.  All  Warrants  surrendered  in the  exercise of the
rights  thereby  evidenced  shall be  canceled  by the  Warrant  Agent and shall
thereafter  be  delivered  to the  Company,  and such  canceled  Warrants  shall
constitute  sufficient evidence of the number of shares of stock which have been
issued upon the exercise of such Warrants.
<PAGE>

         B. The Company  represents that it has registered  under the Securities
Act of 1933 the shares of Common Stock  issuable  upon  exercise of the Warrants
and will use its best efforts to maintain the effectiveness of such registration
by  post-effective  amendment during the entire period in which the Warrants are
exercisable,  and that it will use its best efforts to qualify such Common Stock
for sale under the securities laws of such states of the United States as may be
necessary  to permit the  exercise  of the  Warrants  in the states in which the
Units are initially  qualified and to maintain  such  qualifications  during the
entire period in which the Warrants are exercisable.

     ss.8. Warrant Price; Adjustments.8. Warrant Price; Adjustments.

          A. The price at which Common Stock shall be purchasable  upon exercise
     of  Warrants  at any time  after  the  Common  Stock  and  Warrants  become
     separately tradable until __________, 1998 (hereinafter called the "Warrant
     Price")  shall be  $_____  per share of Common  Stock  or, if  adjusted  as
     provided in this Section, shall be such price as so adjusted.

          B. The Warrant Price shall be subject to adjustment  from time to time
     as follows:

                    (1)  Except as  hereinafter  provided,  in case the  Company
               shall  at any time or from  time to time  after  the date  hereof
               issue any additional  shares of Common Stock for a  consideration
               per share less than the Warrant Price in effect immediately prior
               to  the   issuance  of  such   additional   shares,   or  without
               consideration,  then, upon each such issuance,  the Warrant Price
               in effect  immediately  prior to the issuance of such  additional
               shares shall  forthwith be reduced to a price  (calculated to the
               nearest full cent) determined by dividing:

                           (a) An amount equal to (i) the total number of shares
                  of Common Stock outstanding immediately prior to such issuance
                  multiplied by the Warrant Price in effect immediately prior to
                  such issuance,  plus (ii) the consideration,  if any, received
                  by the Company upon such issuance, by

                           (b) The  total  number  of  shares  of  Common  Stock
                  outstanding  immediately after the issuance of such additional
                  shares.

                    (2) The  Company  shall  not be  required  to make  any such
               adjustment of the Warrant Price in accordance  with the foregoing
               if the  amount  of  such  adjustment  shall  be  less  than  $.25
               (adjustment  will be made when  cumulative  adjustment  equals or
               exceeds  $0.25)  but in such case the  Company  shall  maintain a
               cumulative  record of the Warrant  Price as it would have been in
               the absence of this provision (the "Constructive Warrant Price"),
               and for the purpose of  computing  a new Warrant  Price after the
               next  subsequent  issuance of additional  shares (but not for the
               purpose of determining  whether an adjustment thereof is required
               under the terms of this paragraph) the constructive Warrant Price
               shall be deemed  to be the  Warrant  Price in effect  immediately
               prior to such issuance.

                    (3) For the  purpose of this ss.8 the  following  provisions
               shall also be applicable:

                           (a) In the case of the issuance of additional  shares
                  of Common Stock for cash,  the  consideration  received by the
                  Company  therefor  shall be deemed to be the net cash proceeds
                  received by the Company for such shares  before  deducting any
                  commissions  or other expenses paid or incurred by the Company
                  for any  underwriting of, or otherwise in connection with, the
                  issuance of such shares.

                           (b) In  case of the  issuance  (otherwise  than  upon
                  conversion   or  exchange  of  shares  of  Common   Stock)  of
                  additional  shares of Common Stock for a  consideration  other
                  than cash or a  consideration  a part of which  shall be other
                  than  cash,  the amount of the  consideration  other than cash
                  received by the Company for such shares  shall be deemed to be
                  the value of such consideration as determined in good faith by
                  the Board of Directors  of the Company,  as of the date of the
                  adoption of the  resolution  of said Board,  providing for the
                  issuance of such shares for  consideration  other than cash or
                  for  consideration  a part of which  shall be other than cash,
                  such fair value to include  goodwill and other  intangibles to
                  the extent determined in good faith by the Board.
<PAGE>

                           (c) In case of the issuance by the Company  after the
                  date hereof of any security  (other than the Warrants) that is
                  convertible  into shares of Common  Stock or of any  warrants,
                  rights or options to purchase  shares of Common Stock  (except
                  the options and warrants  referred to in  subsection H of this
                  ss.8),  (i) the  Company  shall  be  deemed  (as  provided  in
                  subparagraph  (e) below) to have issued the maximum  number of
                  shares of Common Stock  deliverable  upon the exercise of such
                  conversion privileges or warrants, rights or options, and (ii)
                  the   consideration   therefor  shall  be  deemed  to  be  the
                  consideration  received by the  Company  for such  convertible
                  securities  or for such  warrants,  rights or options,  as the
                  case  may be,  before  deducting  therefrom  any  expenses  or
                  commissions   incurred   or  paid  by  the   Company  for  any
                  underwriting of, or otherwise in connection with, the issuance
                  of such convertible  security or warrants,  rights or options,
                  plus (A) the minimum consideration or adjustment payment to be
                  received by the Company in connection with such conversion, or
                  (B) the minimum  price at which  shares of Common Stock are to
                  be delivered upon exercise of such warrants, rights or options
                  or, if no minimum price is specified and such shares are to be
                  delivered  at an option  price  related to the market value of
                  the subject shares,  an option price bearing the same relation
                  to the  market  value of the  subject  shares at the time such
                  warrants,  rights or options were granted; provided that as to
                  such options such further  adjustment as shall be necessary on
                  the basis of the actual  option  price at the time of exercise
                  shall be made at such time if the actual  option price is less
                  than the aforesaid assumed option price. No further adjustment
                  of the  Warrant  Price shall be made as a result of the actual
                  issuance  of the shares of Common  Stock  referred  to in this
                  subparagraph  (c). On the expiration of such warrants,  rights
                  or options,  or the termination of such right to convert,  the
                  Warrant  Price shall be  readjusted  to such Warrant  Price as
                  would  have  pertained  had  the  adjustments  made  upon  the
                  issuance  of such  warrants,  rights,  options or  convertible
                  securities  been made upon the basis of the  delivery  of only
                  the number of shares of Common Stock  actually  delivered upon
                  the exercise of such  warrants,  rights or options or upon the
                  conversion of such securities.

                           (d) For the purposes hereof, any additional shares of
                  Common  Stock  issued as a stock  dividend  shall be deemed to
                  have been issued for no consideration.

                           (e) The number of shares of Common  Stock at any time
                  outstanding  shall  include  the  aggregate  number  of shares
                  deliverable in respect of the convertible  securities,  rights
                  and options referred to in subparagraph (c) of this paragraph;
                  provided that with respect to shares referred to in clause (i)
                  of  subparagraph  (c),  to  the  extent  that  such  warrants,
                  options,  rights or conversion  privileges  are not exercised,
                  such shares shall be deemed to be  outstanding  only until the
                  expiration   dates  of  the  warrants,   rights,   options  or
                  conversion privileges or the prior cancellation thereof.

         C. In case the  Company  shall at any time  subdivide  its  outstanding
shares of Common  Stock into a greater  number of shares,  the Warrant  Price in
effect  immediately prior to such subdivision shall be  proportionately  reduced
and, in case the outstanding  shares of the Common Stock of the Company shall be
combined  into  a  smaller  number  of  shares,  the  Warrant  Price  in  effect
immediately prior to such combination shall be proportionately increased.

         D. Upon each adjustment of the Warrant Price pursuant to the provisions
of this ss.8,  the number of shares  issuable  upon the exercise of each Warrant
shall be  adjusted  by  multiplying  the  Warrant  Price in effect  prior to the
adjustment  by the number of shares of Common  Stock  covered by the Warrant and
dividing the product so obtained by the adjusted Warrant Price.

         E.  Except  upon  consolidation  or  reclassification  of the shares of
Common Stock of the Company as provided for in subsection  (C) hereof and except
for  readjustment  of the Warrant Price upon  expiration of warrants,  rights or
options as provided for in  subparagraph  (c) of paragraph 3 of  subsection  (B)
hereof,  the Warrant  Price in effect at any time may not be adjusted  upward or
increased in any manner whatsoever.
<PAGE>

         F. Irrespective of any adjustment or change in the Warrant Price or the
number of  shares  of  Common  Stock  actually  purchasable  under  the  several
Warrants, the Warrants theretofore and thereafter issued may continue to express
the Warrant Price per share and the number of shares  purchasable  thereunder as
the Warrant Price per share and the number of shares  purchasable were expressed
in the Warrants when initially issued.

         G. If any capital  reorganization  or  reclassification  of the capital
stock of the Company  (other than a  distribution  of stock in  accordance  with
ss.10(B)) or consolidation or merger of the Company with another  corporation or
the sale of all or substantially all of its assets to another  corporation shall
be  effected,  then,  as a condition of such  reorganization,  reclassification,
consolidation,  merger or sale,  lawful  and  adequate  provision  shall be made
whereby the holder of each Warrant then  outstanding  shall  thereafter have the
right to purchase and receive  upon the basis and upon the terms and  conditions
specified  herein  and in the  Warrants  and in lieu of the shares of the Common
Stock of the Company immediately theretofore purchasable and receivable upon the
exercise of the rights  represented by each such Warrant,  such shares of stock,
securities  or assets as may be issued or payable with respect to or in exchange
for a number of  outstanding  shares of such Common Stock equal to the number of
shares of such Common stock immediately  theretofore  purchasable and receivable
upon the  exercise  of the  rights  represented  by each such  Warrant  had such
reorganization, reclassification, consolidation, merger or sale not taken place,
and in any such case  appropriate  provisions  shall be made with respect to the
rights and interest of the holder of each Warrant  then  outstanding  to the end
that  the  provisions  thereof  (including  without  limitation  provisions  for
adjustment of the Warrant Price and of the number of shares purchasable upon the
exercise of each Warrant then  outstanding)  shall  thereafter  be applicable as
nearly  as may be in  relation  to any  shares of  stock,  securities  or assets
thereafter deliverable upon the exercise of each Warrant.

         H. No adjustment of the Warrant Price shall be made in connection  with
the  issuance or sale of shares of Common Stock  issuable  pursuant to currently
outstanding  options and  warrants  granted to officers,  directors,  employees,
advisory directors, or affiliates of the Company.

         I.  Whenever  the Warrant  Price is adjusted  as herein  provided,  the
Company shall (a) forthwith file with the Warrant Agent a certificate  signed by
the Chairman of the Board or the  President  or a Vice  President of the Company
and by the Treasurer or an Assistant  Treasurer or the Secretary or an Assistant
Secretary of the Company,  showing in detail the facts requiring such adjustment
and the Warrant Price and the number of shares of Common Stock  purchasable upon
exercise of the Warrants  after such  adjustment  and (b) cause a notice stating
that such  adjustment  has been effected and stating the adjusted  Warrant Price
and the  number of  shares of Common  Stock  purchasable  upon  exercise  of the
Warrants to be  published  at least once a week for ___  consecutive  weeks in a
newspaper of general circulation in Dallas, Texas and in New York, New York. The
Company,  at its  option,  may  cause a copy of such  notice to be sent by first
class  mail,  postage  prepaid,  to each  registered  holder of  Warrants at his
address appearing on the Warrant register.  The Warrant Agent shall have no duty
with  respect to any such  certificate  filed with it except to keep the same on
file and  available  for  inspection  by holders of Warrants  during  reasonable
business  hours.  The  Warrant  Agent shall not at any time be under any duty or
responsibility  to any holder of a Warrant to determine  whether any facts exist
which may require any  adjustment of the Warrant  Price,  or with respect to the
nature or extent of any  adjustment  of the  Warrant  Price when  made,  or with
respect to the method employed in making such adjustment.

         J. The  Company  may  retain  a firm of  independent  certified  public
accountants  of  recognized  standing  (which  may be the  firm  that  regularly
examines  the  financial  statements  of the  Company)  selected by the Board of
Directors of the Company or the  Executive  Committee of said Board and approved
by the Warrant Agent,  to make any  computation  required under this ss.8, and a
certificate signed by such firm shall be conclusive  evidence of the correctness
of any computation made under this ss.8.

         K. In case at any time conditions shall arise by reason of action taken
by the Company  which,  in the opinion of the Board of Directors of the Company,
are not adequately  covered by the other  provisions of this Agreement and which
might materially and adversely affect the rights of the holders of the Warrants,
or in case at any time any such  conditions  are  expected to arise by reason of
any action  contemplated  by the Company,  the Board of Directors of the Company
shall appoint a firm of independent  certified public  accountants of recognized
standing (which may be the firm that regularly examines the financial statements
of the Company), who shall give their opinion as to the adjustment,  if any (not
inconsistent with the standards  established in this ss.8), of the Warrant Price
and the number of shares of Common Stock purchasable pursuant hereto (including,
if necessary, any adjustment as to the property which may be purchasable in lieu
thereof  upon  exercise  of the  Warrants)  which is, or would be,  required  to
preserve without  dilution the rights of the holders of the Warrants.  The Board
of Directors of the Company shall make the adjustment recommended forthwith upon
the receipt of such  opinion or the taking of any such action  contemplated,  as
the case may be;  provided,  however,  that no  adjustment  of the Warrant Price
shall be made which in the  opinion  of the  accountant  or firm of  accountants
giving the aforesaid opinion would result in an increase of the Warrant Price to
more than the  Warrant  Price then in effect  except as  otherwise  provided  in
subsection E of this ss.8.
<PAGE>

         ss.9. No Fractional  Interests.9.No  Fractional Interests.  The Company
shall not be  required  to issue  fractions  of  shares  of Common  Stock on the
exercise of Warrants.  If any fraction of a share of Common Stock would,  except
for the  provisions of this Section,  be issuable on the exercise of any Warrant
(or specified portions thereof), the Company shall purchase such fraction for an
amount in cash equal to the current value of such fraction (a) computed,  if the
Common Stock shall be listed or admitted to unlisted  trading  privileges on any
national or regional securities exchange, on the basis of the last reported sale
price of the Common Stock on such exchange on the last business day prior to the
date of  exercise  upon which such a sale shall have been  effected  (or, if the
Common Stock shall be listed or admitted to unlisted trading  privileges on more
than one such  exchange,  on the basis of such price on the exchange  designated
from time to time for such  purpose by the Board of Directors of the Company) or
(b)  computed,  if the Common  Stock shall not be listed or admitted to unlisted
trading  privileges,  on the basis of the average of the high and low bid prices
of the Common Stock in the _______ Market, on the last business day prior to the
date of exercise.

         ss.10.     Notice to Warrantholders.10.       Notice to Warrantholders.

         A. Nothing  contained in this Agreement or in any of the Warrants shall
be  construed  as  conferring  upon the holders  thereof the right to vote or to
consent or to receive  notice as  stockholders  in  respect of the  meetings  of
stockholders  for the election of directors of the Company or any other matters,
or any rights whatsoever as stockholders of the Company; provided, however, that
in the event that a meeting of stockholders shall be called to consider and take
action on a proposal for the voluntary dissolution of the Company, other than in
connection with a consolidation, merger or sale of all, or substantially all, of
its  property,  assets,  business and goodwill as an entirety,  then and in that
event the Company  shall cause a notice  thereof to be published at least once a
week for 20 of 30  consecutive  weeks in a newspaper of general  circulation  in
Dallas,  Texas and New York, New York, such publication to be completed at least
20 days  prior to the date  fixed as a record  date or the date of  closing  the
transfer books for the  determination  of the stock holders  entitled to vote at
such  meeting.  The Company shall also cause a copy of such notice to be sent by
first class mail, postage prepaid,  at least 20 days prior to said date fixed as
a record date or said date of closing the  transfer  books,  to each  registered
holder of Warrants at his address appearing on the Warrant register; but failure
to mail or receive such notice or any defect  therein or in the mailing  thereof
shall not  affect  the  validity  of any action  taken in  connection  with such
voluntary  dissolution.  If such  notice  shall have been so given and if such a
voluntary  dissolution  shall be authorized  at such meeting or any  adjournment
thereof,  then for and after the date on which such voluntary  dissolution shall
have been duly authorized by the stockholders,  the purchase rights  represented
by the Warrants and other rights with respect thereto shall cease and terminate.

         B. If the Company shall make any distribution on, or to holders of, its
Common Stock (or other  property  which may be  purchasable in lieu thereof upon
the  exercise of Warrants) of any  property  (other than a cash  dividend),  the
Company  shall cause a notice of its intention to make such  distribution  to be
published  at least  once a week for ___  consecutive  weeks in a  newspaper  of
general circulation in Dallas, Texas and New York, New York, such publication to
be  completed  at least 20 days prior to the date fixed as a record  date or the
date of closing the transfer  books for the  determination  of the  stockholders
entitled to receive such  distribution.  The Company  shall also cause a copy of
such notice to be sent by first class mail,  postage  prepaid,  at least 20 days
prior to said date fixed as a record date or said date of closing  the  transfer
books,  to each  registered  holder of Warrants at his address  appearing on the
Warrant  register;  but failure to mail or to receive  such notice or any defect
therein or in the mailing  thereof  shall not affect the  validity of any action
taken in connection with such distribution.


<PAGE>


     ss.11.  Disposition of Proceeds on Exercise of Warrants.11.  Disposition of
Proceeds on Exercise of Warrants.

          A. The Warrant  Agent  shall  account  promptly  to the  Company  with
     respect to  Warrants  exercised  and  concurrently  pay to the  Company all
     monies  received  by the  Warrant  Agent for the  purchase of shares of the
     Company's stock through the exercise of such Warrants.

          B. The Warrant Agent shall keep copies of this Agreement available for
     inspection  by holders of  Warrants  during  normal  business  hours at its
     principal office.

         ss.12.     Redemption of Warrants.12.Redemption of Warrants.

          A. At any time on or after  __________,  1997, the Company may, at its
     option,  redeem  some  or all of the  outstanding  Warrants  at  $0.01  per
     Warrant,  upon thirty (30) days prior written  notice,  if the closing sale
     price  of the  Common  Stock on any  national  securities  exchange  or the
     closing  bid  quotation  on the  American  Stock  Exchange  has  equaled or
     exceeded $_____ for twenty (20) consecutive  trading days within the 30 day
     period  immediately  preceding  the date notice of redemption is given (the
     "Redemption  Price").  In the event of an  adjustment  in the Warrant Price
     pursuant  to  ss.8,  the  Redemption  Price  shall  also  be  automatically
     adjusted.

          B. The  election of the Company to redeem some or all of the  Warrants
     shall  be  evidenced  by a  resolution  of the  Board of  Directors  of the
     Company.


          C.  Warrants  may be exercised at any time on or before the date fixed
     for redemption (the "Redemption Date").

          D. Notice of  redemption  shall be given by first class mail,  postage
     prepaid,  mailed  not  less  than 30 nor  more  than 60 days  prior  to the
     Redemption  Date, to each holder of Warrants,  at his address  appearing in
     the Warrant register.

         All notices of redemption shall state:

               (1)  The Redemption Date;

               (2)  That on the Redemption Date the Redemption Price will become
                    due and payable upon each Warrant;

               (3)  The place  where such  Warrants  are to be  surrendered  for
                    redemption and payment of the Redemption Price; and

               (4)  The  current  Warrant  Price of the  Warrants,  the place or
                    places where such Warrants may be surrendered  for exercise,
                    and the time at which the  right to  exercise  the  Warrants
                    will terminate in accordance with this Agreement.

          E. Notice of  redemption  of  Warrants at the  election of the Company
     shall be given by the Company or, at the Company's request,  by the Warrant
     Agent in the name and at the expense of the Company.

          F. Prior to any  Redemption  Date,  the Company shall deposit with the
     Warrant Agent an amount of money  sufficient to pay the Redemption Price of
     all the Warrants  which are to be redeemed on that date.  If any Warrant is
     exercised  pursuant to ss.5,  any money so deposited with the Warrant Agent
     for the redemption of such Warrant shall be paid to the Company.

          G. Notice of redemption  having been given as aforesaid,  the Warrants
     so to be redeemed shall, on the Redemption Date,  become  redeemable at the
     Redemption  Price  therein  specified  and on such date (unless the Company
     shall default in the payment of the Redemption Price),  such Warrants shall
     cease to be exercisable and thereafter  represent only the right to receive
     the  Redemption  Price.  Upon  surrender of such Warrants for redemption in
     accordance with said notice, such Warrants shall be redeemed by the Company
     for the Redemption Price.

         ss.13.  Merger or Consolidation or Change of Name of Warrant  Agent.13.
Merger or Consolidation or Change of Name of Warrant Agent. Any corporation into
which the Warrant Agent may be merged or with which it may be  consolidated,  or
any corporation  resulting from any merger or consolidation to which the Warrant
Agent shall be a party,  or any  corporation  succeeding to the corporate  trust
business of the  Warrant  Agent,  shall be the  successor  to the Warrant  Agent
hereunder without the execution or filing of any paper or any further act on the
part of any of the  parties  hereto,  provided  that such  corporation  would be
eligible for  appointment  as a successor  warrant agent under the provisions of
ss.15 of this Agreement. In case at the time such successor to the Warrant Agent
shall  succeed to the agency  created by this  Agreement and at such time any of
the Warrants shall have been countersigned but not delivered, any such successor
to the Warrant  Agent may adopt the  countersignature  of the Warrant  Agent and
deliver  such  Warrants  so  countersigned;  and in case at the  time any of the
Warrants shall not have been  countersigned,  any successor to the Warrant Agent
may  countersign  such Warrants  either in the name of the  predecessor  Warrant
Agent or in the name of the successor  warrant agent; and in all such cases such
Warrants  shall  have  the  full  force  provided  in the  Warrant  and in  this
Agreement.
<PAGE>

         In case at any time the name of the Warrant  Agent shall be changed and
at  such  time  any of the  Warrants  shall  have  been  countersigned  but  not
delivered, the Warrant Agent may adopt the countersignature under its prior name
and  deliver  Warrants  so  countersigned;  and in case at that  time any of the
Warrants shall not have been  countersigned,  the Warrant Agent may  countersign
such Warrants  whether in its prior name or in its changed name; and in all such
cases such  Warrants  shall have the full force  provided in the Warrants and in
this Agreement.

     ss.14.  Duties of Warrant  Agent.14.  Duties of Warrant Agent.  The Warrant
Agent  undertakes the duties and obligations  imposed by this Agreement upon the
following terms and  conditions,  by all of which the Company and the holders of
Warrants, by their acceptance thereof, shall be bound:

          A. The statements  contained herein and in the Warrants shall be taken
     as   statements   of  the  Company,   and  the  Warrant  Agent  assumes  no
     responsibility  for  the  correctness  of any of the  same  except  such as
     describe  the  Warrant  Agent or  action  taken  or to be taken by it.  The
     Warrant Agent assumes no responsibility with respect to the distribution of
     the Warrants except as herein otherwise provided.

          B. The Warrant Agent shall not be  responsible  for any failure of the
     Company to comply with any of the covenants  contained in this Agreement or
     in the Warrants to be complied with by the Company.

          C. The Warrant  Agent may execute  and  exercise  any of the rights or
     powers hereby vested in it to perform any duty  hereunder  either itself or
     by or through its attorneys, agents or employees.

          D. The Warrant Agent may consult at any time with counsel satisfactory
     to it (who may be counsel  for the  Company)  and the  Warrant  Agent shall
     incur no liability or responsibility to the Company or to any holder of any
     Warrant in respect of any action taken, suffered or omitted by it hereunder
     in good  faith and in  accordance  with the  opinion  or the advice of such
     counsel, provided the Warrant Agent shall have exercised reasonable care in
     the selection and continued employment of such counsel.

          E. The Warrant Agent shall incur no liability or responsibility to the
     Company or to any holder of any Warrant for any action taken in reliance on
     any notice,  resolution,  waiver,  consent,  order,  certificate,  or other
     paper, document or instrument believed by it to be genuine and to have been
     signed, sent or presented by the proper party or parties.

          F.  The  Company  agrees  to  pay  to  the  Warrant  Agent  reasonable
     compensation  for  all  services  rendered  by  the  Warrant  Agent  in the
     execution  of this  Agreement,  to  reimburse  the  Warrant  Agent  for all
     expenses,  taxes and governmental charges and other charges of any kind and
     nature incurred by the Warrant Agent in the execution of this Agreement and
     to  indemnify  the Warrant  Agent and save it harmless  against any and all
     liabilities,  including  judgments,  costs and reasonable counsel fees, for
     anything  done or omitted by the  Warrant  Agent in the  execution  of this
     Agreement  except  as a result of the  Warrant  Agent's  negligence  or bad
     faith.

          G. The Warrant  Agent shall be under no  obligation  to institute  any
     action,  suit or legal  proceeding  or to take any other  action  likely to
     involve  expense  unless the Company or one or more  registered  holders of
     Warrants  shall  furnish the Warrant  Agent with  reasonable  security  and
     indemnity  for any  cost  and  expense  which  may be  incurred,  but  this
     provision  shall not  affect  the power of the  Warrant  Agent to take such
     action as the Warrant  Agent may consider  proper,  whether with or without
     any such security or indemnity.  All rights of action under this  Agreement
     or under any of the Warrants may be enforced by the Warrant  Agent  without
     the  possession  of any of the  Warrants or the  production  thereof at any
     trial or other proceeding  relative thereto,  and any such action,  suit or
     proceeding  instituted by the Warrant Agent shall be brought in its name as
     Warrant  Agent,  and any  recovery  of  judgment  shall be for the  ratable
     benefit of the  registered  holders of the  Warrants,  as their  respective
     rights or interests may appear.

          H.  The  Warrant  Agent  and any  stockholder,  director,  officer  or
     employee of the Warrant  Agent may buy, sell or deal in any of the Warrants
     or other securities of the Company or become  peculiarly  interested in any
     transaction  in which the Company may be  interested,  or contract  with or
     lend  money to or  otherwise  act as fully and freely as though it were not
     Warrant  Agent under this  Agreement.  Nothing  herein  shall  preclude the
     Warrant Agent from acting in any other  capacity for the Company or for any
     other legal entity.
<PAGE>

         I. The Warrant Agent shall act  hereunder  solely as agent and not in a
ministerial  capacity,  and  its  duties  shall  be  determined  solely  by  the
provisions  hereof.  The Warrant Agent shall not be liable for anything which it
may do or refrain from doing in connection  with this  Agreement  except for its
own negligence or bad faith.

         ss.15.  Change of Warrant  Agent15.Change of Warrant Agent. The Warrant
Agent may  resign and be  discharged  from its duties  under this  Agreement  by
giving to the  Company  notice in writing,  and to the  holders of the  Warrants
notice  by  publication,  of  such  resignation,  specifying  a date  when  such
resignation  shall take effect,  which notice shall be published at least once a
week for ___ consecutive weeks in a newspaper of general  circulation in Dallas,
Texas and New York, New York, prior to the date so specified.  The Warrant Agent
may be removed by like notice to the Warrant  Agent from the Company and by like
publication.  If the Warrant Agent shall resign or be removed or shall otherwise
become incapable of acting, the Company shall appoint a successor to the Warrant
Agent. If the Company shall fail to make such appointment  within a period of 30
days  after  such  removal  or after it has been  notified  in  writing  of such
resignation or incapacity by the resigning or incapacitated  Warrant Agent or by
the  registered  holder of a Warrant (who shall,  with such  notice,  submit his
Warrant for inspection by the Company),  then the registered holder of a Warrant
may  apply to any  court of  competent  jurisdiction  for the  appointment  of a
successor to the Warrant Agent. Any successor  warrant agent,  whether appointed
by the Company or by such a court,  shall be a bank or trust company  having its
principal office,  and having capital and surplus as shown by its last published
report to its  stockholders,  of at least  $1,000,000.  After  appointment,  the
successor warrant agent shall be vested with the same powers, rights, duties and
responsibilities  as if it had been  originally  named as Warrant  Agent without
further act or deed;  but the former Warrant Agent shall deliver and transfer to
the successor  warrant agent any property at the time held by it hereunder,  and
execute and deliver any further assurance, conveyance, act or deed necessary for
the purpose. Failure to file or publish any notice provided for in this Section,
however, or any defect therein, shall not affect the legality or validity of the
resignation or removal of the Warrant Agent or the  appointment of the successor
warrant agent, as the case may be.

     ss.16. Identity of Transfer Agent.16. Identify of Transfer Agent. Forthwith
upon the  appointment  of any  Transfer  Agent  for the  Common  Stock or of any
subsequent  Transfer Agent for shares of the Common Stock or other shares of the
Company's  capital  stock  issuable  upon the exercise of the rights of purchase
represented  by the  Warrants,  the Company  will file with the Warrant  Agent a
statement setting forth the name and address of such Transfer Agent.

     ss.17.  Notices.17.  Notices.  Any notice  pursuant to this Agreement to be
given or made by the Warrant Agent or the registered holder of any Warrant to or
on the Company shall be sufficiently  given or made if sent by first-class mail,
postage  prepaid,  addressed  (until another  address is filed in writing by the
Company with the Warrant Agent) as follows:

                  Cotton Valley Resources Corporation
                  8350 North Central Expressway
                   Suite M2030
                  Dallas, Texas 75206
                  Attention: Eugene A. Soltero, Chairman

Any notice  pursuant to this Agreement to be given or made by the Company or the
registered  holder  of  any  Warrant  to  or  on  the  Warrant  Agent  shall  be
sufficiently  given  or  made  if sent by  first-class  mail,  postage  prepaid,
addressed  (until another  address is filed in writing by the Warrant Agent with
the Company) as follows:

                   -----------------------



     ss.18.  Supplements and  Amendments.18.  Supplements  and  Amendments.  The
Company  and the  Warrant  Agent  may from  time to  supplement  or  amend  this
Agreement  without the  approval of any holders of Warrants in order to cure any
ambiguity or to correct or supplement any provision  contained  herein which may
be defective or  inconsistent  with any other provision  herein,  or to make any
other provisions in regard to matters or questions  arising  hereunder which the
Company and the Warrant  Agent may deem  necessary or desirable  and which shall
not be  inconsistent  with the  provisions  of the  Warrants and which shall not
adversely affect the interests of the holders of Warrants.

     ss.19. Successors.19.  Successors. All the covenants and provisions of this
Agreement  by or for the benefit of the Company or the Warrant  Agent shall bind
and inure to the benefit of their respective successors and assigns hereunder.
<PAGE>

     ss.20.  Merger or Consolidation of the Company.20.  Merger or Consolidation
of the Company.  The Company shall not effect any  consolidation or merger with,
or sale of substantially all its property to, any other  corporation  unless the
corporation  resulting from such merger (if not the Company) or consolidation or
the corporation purchasing such property shall expressly assume, by supplemental
agreement  satisfactory  in form to the Warrant Agent and executed and delivered
to the Warrant Agent,  the due and punctual  performance  and observance of each
and every  covenant and condition of this Agreement to be performed and observed
by the Company.

     ss.21. Texas Contract.21.  Texas Contract.  This Agreement and each Warrant
issued  hereunder  shall be deemed to be a  contract  made under the laws of the
State of Texas and for all purposes  shall be construed in  accordance  with the
laws of said State.

     ss.22. Benefits of This Agreement.22.  Benefits of This Agreement.  Nothing
in this Agreement shall be construed to give to any person or corporation  other
than the Company,  the Warrant Agent and the registered  holders of the Warrants
any legal or equitable  right,  remedy or claim under this  Agreement;  but this
Agreement  shall be for the sole  and  exclusive  benefit  of the  Company,  the
Warrant Agent and the registered holders of the Warrants.

     ss.23. Counterparts.23. Counterparts. This Agreement may be executed in any
number of counterparts and each of such  counterparts  shall for all purposes by
deemed to be an original,  and all such counterparts  shall together  constitute
but one and the same instrument.


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed, all as of the day and year first above written.

Cotton Valley Resources Corporation


By:
Eugene A. Soltero. Chairman of the Board


(Warrant Agent)



By:



<PAGE>


                                    EXHIBIT A


                                [FORM OF WARRANT]

     No.                 For the Purchase of ___ Shares
                                 of Common Stock

                                                                    , 1997

                       COTTON VALLEY RESOURCES CORPORATION


                    REDEEMABLE COMMON STOCK PURCHASE WARRANT

                        Void After _______________, 1998

         THIS  CERTIFIES that  _________________________________  is entitled to
purchase  from COTTON VALLEY  RESOURCES  CORPORATION.,  a corporation  organized
under the laws of the  Province  of  Ontario,  Canada  (hereinafter  called  the
"Company"),  upon the  surrender of this Warrant to the Company at the principal
office of the  Warrant  Agent  hereinafter  mentioned  (or of its  successor  as
Warrant Agent),  provided, and only if, this Warrant shall be surrendered at any
time on and  after  __________,  199__  and  before  the  close of  business  on
__________,  1998, the number of fully paid and  nonassessable  shares of Common
Stock,  no  par  value  ("Common  Stock"),  set  forth  above,  evidenced  by  a
certificate therefor, upon payment of the Warrant Price for the number of shares
in respect of which this Warrant is  exercised;  provided,  however,  that under
certain conditions set forth in the Warrant Agreement hereinafter mentioned, the
number of shares of Common Stock which may become  purchasable  pursuant to this
Warrant  may be  adjusted,  or property  other than  shares of Common  Stock may
become  purchasable  pursuant to this  Warrant.  The Warrant  Price at which the
Common  Stock  shall be  purchasable  upon the  exercise  of  Warrants  shall be
$_______ per share, payable upon the exercise of this Warrant, either in cash or
by certified or official bank check, in United States  dollars,  to the order of
the Warrant Agent.  No adjustment  shall be made for any dividends on any shares
of stock  issuable upon exercise of this Warrant and no fractional  shares shall
be issued. The right of purchase represented by this Warrant is exercisable,  at
the election of the registered holder hereof, either as an entirety or from time
to time in part only of the shares  specified herein and, in the event that this
Warrant is exercised in respect of fewer than all of such shares,  a new Warrant
for the remaining number of such shares will be issued on such surrender.

         The  Warrant is issued  under,  and the rights  represented  hereby are
subject to the terms and provisions contained in a Warrant Agreement dated as of
__________,  1997,  between the Company  and  _____________________,  as Warrant
Agent,  to all the terms and provisions of which the  registered  holder of this
Warrant, by acceptance hereof, assents. Reference is hereby made to said Warrant
Agreement for a more complete  statement of the rights and limitations of rights
of the registered holder hereof,  the rights and duties of the Warrant Agent and
the rights and  obligations  of the Company  thereunder.  Copies of said Warrant
Agreement are on file at the office of said Warrant Agent. The Company shall not
be required upon the exercise of this Warrant to issue fractions of shares,  but
shall make adjustment therefor in cash as provided in said Warrant Agreement.

         This Warrant may be redeemed by the Company, at its option, at any time
on or after__________,  1997, on thirty days' prior written notice, at $0.01 per
Warrant,  if  the  closing  sale  price  of the  Common  Stock  on any  national
securities  exchange  or the closing bid  quotation  of the Common  Stock on the
American  Stock Exchange has equaled or exceeded  $_____ for twenty  consecutive
trading days during the thirty day period immediately preceding such notice. The
redemption  price is subject to adjustment  based on  adjustments to the Warrant
Price.  This Warrant nay not be exercised after the close of business on the day
preceding the redemption date.

         The Warrant is  transferable at the office of the Warrant Agent (or its
successor  as warrant  agent) by the  registered  holder  hereof in person or by
attorney duly  authorized in writing,  but only in the manner and subject to the
limitations  provided  in the  Warrant  Agreement,  and upon  surrender  of this
Warrant.  Upon any such  transfer,  a new Warrant,  or new Warrants of different
denominations,  of like tenor and  representing  in the  aggregate  the right to
purchase  a like  number  of  shares  of  Common  Stock  will be  issued  to the
transferee in exchange for this Warrant.

         This Warrant and similar Warrants when surrendered at the office of the
Warrant Agent (or its successor as warrant  agent) by the  registered  holder in
person or by attorney duly authorized in writing may be exchanged, in the manner
and subject to the limitations  provided in the Warrant  Agreement,  for another
Warrant,  or other  Warrants  of  different  denominations,  of like  tenor  and
representing  in the  aggregate the right to purchase a like number of shares of
Common Stock.
<PAGE>

         This Warrant may be exercised only if a current prospectus  relating to
the Common  Stock is then in effect  and only if the shares of Common  Stock are
qualified for sale under the  securities law of the state or states in which the
Warrant holder resides.

         If this Warrant  shall be  surrendered  for exercise  within any period
during  which the  transfer  books for the Common  Stock or other class of stock
purchasable  upon the exercise of this  Warrant are closed for any purpose,  the
Company  shall not be  required  to make  delivery  of  certificates  for shares
purchasable  upon such exercise until the date of the reopening of said transfer
books.

         This  Warrant  shall not be valid unless  countersigned  by the Warrant
Agent.

         IN WITNESS WHEREOF, Cotton Valley Resources Corporation . has caused to
be printed herein the facsimile  signature of its duly authorized  officer as of
the date written above.

COTTON VALLEY RESOURCES CORPORATION



By:
Eugene A. Soltero, Chairman of the Board



- - -----------------------.
As Warrant Agent


By:
Authorized Signature


<PAGE>


                                   [ FORM OF ]

                              ELECTION TO PURCHASE



Cotton Valley Resources Corporation
         c/o _______________________




         The  undersigned  hereby  irrevocably  elects to exercise  the right of
purchase  represented  by the within  Warrant for,  and to purchase  thereunder,
shares of the stock  provided for therein,  and requests that  certificates  for
such shares shall be issued in the name of
                                ( Please Print )


and be delivered to

at

and,  if said  number  of  shares  shall  not be all of the  shares  purchasable
thereunder,  that  a new  Warrant  for  the  balance  remaining  of  the  shares
purchasable under the within Warrant be registered in the name of, and delivered
to, the undersigned at the address stated below.

         Dated:                               ,

         Name of Warrant holder:
                                                     ( Please Print )
         Address:

         Signature:
                           Note:    The above signature must correspond with the
                                    name  as  written  upon  the  face  of  this
                                    Warrant   in   every   particular,   without
                                    alteration  or  enlargement  or  any  change
                                    whatsoever.


<PAGE>


                                   [ FORM OF ]

                                   ASSIGNMENT

         For value received

does hereby sell, assign and transfer unto
the within Warrant,  together with all right,  title and interest  therein,  and
does hereby  irrevocably  constitute  and  appoint  attorney,  to transfer  said
Warrant  on the  books  of the  within-named  Corporation,  with  full  power of
substitution in the premises.

         Date:                                ,

         Signature:
                           Note:    The above signature must correspond with the
                                    name  as  written  upon  the  face  of  this
                                    Warrant   in   every   particular,   without
                                    alteration  or  enlargement  or  any  change
                                    whatsoever.


<PAGE>







                                 1,250,000 Units

                       COTTON VALLEY RESOURCES CORPORATION

                             Each Unit Consisting of
                         Two Shares of Common Stock and
                  Two Redeemable Common Stock Purchase Warrants


                                                                        ,1997


                            SELECTED DEALER AGREEMENT


Dear Sirs:

         NATIONAL   SECURITIES   CORPORATION   ("National")   and  the   several
underwriters  (collectively,  the  "Underwriters"),  on whose behalf National is
acting as managing underwriters and Representative (the "Representative"),  have
severally  agreed to  purchase  from  COTTON  VALLEY  RESOURCES  CORPORATION,  a
corporation  organized  under the laws of the  Province of Ontario,  Canada (the
"Company"),  (a) an aggregate of 1,250,000  Units,  each Unit  consisting of two
shares of Common Stock,  without par value, of the Company ("Common Stock"), and
two redeemable common stock purchase warrants (individually,  a "Warrant"), each
of which  entitles the holder thereof to purchase one share of Common Stock at a
price of $___ (such  Units,  together  with (A) the  shares of Common  Stock and
Warrants  comprising  the Units and (B) the shares of Common Stock issuable upon
exercise  of  such  Warrants,   are  collectively  referred  to  herein  as  the
"Underwritten Securities"),  plus (b) up to 187,500 additional Units pursuant to
an option for the purpose of covering  over-allotments  (such additional  Units,
together  with (A) the  shares of  Common  Stock and  Warrants  comprising  such
additional  Units and (B) the shares of Common Stock  issuable  upon exercise of
such Warrants,  are collectively  referred to herein as the "Option Securities";
the Underwritten  Securities and the Option Securities are collectively referred
to herein as the  "Securities";  and the Units  included in the  Securities  are
collectively  referred to herein as the "Registered Units"), all as set forth in
the Preliminary  Prospectus dated ______, 1996, as amended and supplemented from
time to time, and subject to the terms of the Underwriting Agreement referred to
therein.  The  Registered  Units and the terms upon which they are to be offered
for sale by the several  Underwriters  are more  particularly  described  in the
Preliminary  Prospectus,   additional  copies  of  which  will  be  supplied  in
reasonable quantities upon request to the Underwriters.

         1. Offering to Dealers.  The Registered  Units are to be offered to the
public by the  Underwriters at the price per unit set forth on the cover page of
the  Preliminary   Prospectus  (the  "Public  Offering   Price").   The  several
Underwriters,  acting through the  Representative,  and subject to the terms and
conditions  hereof,  are severally offering a portion of the Registered Units to
certain dealers (the  "Dealers") as principals,  at the Public Offering Price of
$_____  per Unit,  less a  selling  concession  of $____ per Unit (the  "Selling
Concession").  Dealers  must be actually  engaged in the  investment  banking or
securities  business and be either (i) a member in good standing of the National
Association of Securities  Dealers,  Inc. (the "NASD") who agrees that in making
sales of the  Registered  Units it will comply with the Rules of Fair  Practice,
including  Sections  8, 24 and 36 of  Article m, and the  Interpretation  of the
Board of Governors of the NASD with respect to Free-Riding and  Withholding,  or
(ii) dealers with their principal  place of business  located outside the United
States, its territories and possessions and not registered as brokers or dealers
under the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), who
have agreed not to make any sales within the United States,  its  territories or
its  possessions or to persons who are nationals  thereof or residents  therein,
and who agree that in making sales of the  Registered  Units  outside the United
States,  they will comply with the requirements of the Rules of Fair Practice of
the  NASD,  including  Sections  8, 24 and 36 of  Article m of such  Rules,  and
Section  25 of such  Article  as that  Section  applies  to  non-member  foreign
dealers,  and the  Interpretation  of the  Board of  Governors  of the NASD with
respect to Free-Riding and Withholding.

         Under this Agreements the  Representative  shall have full authority to
take such action as they may deem advisable in respect to all matters pertaining
to the public offering of the Registered Units.

         If  you  desire  to  purchase  any  of  the  Registered   Units,   your
confirmation  should  reach the  Representative  promptly  by mail or  facsimile
transmission  at  the  office  of  the   Representative,   NATIONAL   SECURITIES
CORPORATON, 8214 Westchester, Suite 500, Dallas, TX, 75225, attention: Robert A.
Shuey, III facsimile number (214) 987-2091. The Representative reserve the right
to reject subscriptions in whole or in part, to make allotments and to close the
subscription  books at any time without notice. The Registered Units allotted to
you and the method and terms of the  offering  of the  Registered  Units will be
confirmed to you.
<PAGE>

         2. Offering by Dealers. Any Registered Units purchased by you under the
terms of this Agreement may be  immediately  offered to the public in conformity
with  the  terms  of the  offering  set  forth  herein  and  in the  Preliminary
Prospectus,  subject to the securities or blue sky laws of the various states or
other jurisdictions.

         Neither  you nor any other  person is, or has been,  authorized  by the
Company or the Representative to give any information or make any representation
in connection  with the sale of the Registered  Units other than those contained
in the Preliminary Prospectus.

         It is assumed that the Registered Units will be effectively  placed for
investment.  If during  the term of this  Agreement,  the  Representative  shall
purchase  or  contract  to  purchase  any  Registered  Units  purchased  by  you
hereunder, the Representative may, at their election,  either (a) require you to
repurchase  such  Registered  Units at a price  equal to the total costs of such
purchase by the  Representative,  including brokerage  commissions,  if any, and
transfer taxes on the redelivery, or (b) charge you with and collect from you an
amount equal to the Selling  Concession  originally  allowed you with respect to
the Registered Units so purchased by you.

         3. Payment and Delivery. Payment for the Registered Units that you have
agreed to purchase  hereunder shall be made by you through the Depository  Trust
Company  ("DTC"),  payable in same-day  funds to the order of ________,  at such
time  and on such  date as  _______  may  designate,  against  delivery  of such
Registered  Units to you through the  facilities  of the DTC. The above  payment
shall be made by you at $___ per Unit.

         4. Blue Sky  Matters.  Upon  request,  you will be  informed  as to the
states and other  jurisdictions in which the Underwriters have been advised that
the Registered  Units are qualified for sale under the respective  securities or
blue  sky  laws  of  such  states  or   jurisdictions.   However,   neither  the
Representative  nor any of the other  Underwriters  shall have any obligation or
responsibility  with  respect to the right of any Dealer to sell the  Registered
Units  in any  jurisdiction  and you  shall  indemnify  and  hold  harmless  the
Representative  and the  other  Underwriters  and  any  person  controlling  the
Representative  and the other  Underwriters from and against any and all losses,
claims, damages, expenses or liabilities to which any of them may become subject
as a result of your  failure  to  comply  with the laws of any  jurisdiction  in
connection  with the offer and the sale of Registered  Units. In compliance with
the General  Business law of the State of New York,  it may be necessary for you
to file a Further State Notice  respecting  the  Registered  Units,  in the form
required by said Law,  prior to  offering  any of the  Registered  Units in such
state.

         5. Termination.  This Agreement shall terminate when the Representative
shall have determined that the public offering of the Registered  Units has been
completed  and upon  facsimile  notice  to you of such  termination,  or, if not
theretofore  terminated,  it shall  terminate  45 days after the initial  public
offering of the Registered Units;  provided,  however,  that the  Representative
shall have the right to extend  this  Agreement  for a period or periods  not to
exceed an additional 45 days in the aggregate upon facsimile  notice to you. The
Representative  may terminate this Agreement at any time without prior notice to
you. Notwithstanding  termination of this Agreement, you shall remain liable for
your  portion of any  transfer  tax or other  liability  that may be asserted or
assessed against the Representative, any of the other Underwriters or any of the
Dealers  based  upon the claim  that the  Dealers  or any of them  constitute  a
partnership,  an  association,  an  unincorporated  business  or other  separate
entity.

         6. Obligations and Positions of Dealers.  Notwithstanding any provision
herein,  your confirmation  hereof will constitute a binding  obligation on your
part to purchase,  upon the terms and conditions hereof, the aggregate amount of
the  Registered  Units  reserved  for you and accepted by you and to perform and
observe all the terms and  conditions  hereof.  You are not authorized to act as
agent of the Representative or the other Underwriters in offering the Registered
Units to the public or otherwise.  Nothing contained herein shall constitute the
Dealers  an  association  or  other  separate  entity,   or  partners  with  the
Representative or the other  Underwriters,  but you will be responsible for your
share of any liability or expense  based on any claim to the  contrary.  Neither
the  Representative  nor the other  Underwriters shall be under any liability to
you for or in respect of the value, validity or form of the Registered Units, or
the  delivery  of the  Registered  Units,  or the  performance  by anyone of any
agreement on its part, or the  qualification  of the  Registered  Units for sale
under the laws of any  jurisdiction,  or for or in respect  of any other  matter
relating to this Agreement,  except for lack of good faith and matters expressly
assumed by the Representative and the other Underwriters in this Agreement,  and
no obligation on the part of the  Representative or the other Underwriters shall
be implied therefrom.  The foregoing  provisions shall not be deemed a waiver of
any liability  imposed under the Securities Act of 1933, as amended (the "Act"),
or the Exchange Act.
<PAGE>

         You agree  that at any time or times  prior to the  termination  of the
Agreement  you  will,  upon the  request  of the  Representative,  report to the
Representative  the  number of  Registered  Units  purchased  by you under  this
Agreement  that then  remain  unsold by you and will,  upon the  request  of the
Representative  at  such  time or  times,  sell to the  Underwriters  for  their
account,  such  number  of unsold  Registered  Units as the  Representative  may
designate,  at the Public  Offering Price,  less the Selling  Concession or such
part thereof as the Representative may determine.

         The  Representative  shall have full  authority to take such actions as
they may deem advisable in respect of all matters  pertaining to the offering of
the Registered Units or arising  hereunder.  No obligation not expressly assumed
by the  Representative  in this  Agreement  shall be implied  hereby or inferred
herefrom.

         7.  Compliance  with  Securities  Laws.  On  becoming a Dealer,  and in
offering and selling the Registered  Units,  you agree to comply with all of the
applicable  requirements  of the Act and the Exchange  Act. You confirm that you
are  familiar   with  Rule  15c2-8  under  the  Exchange  Act  relating  to  the
distribution of preliminary and final  prospectuses  for securities of an issuer
and confirm that you have complied and will comply therewith with respect to the
offering of the Registered Units.

         8.  Stabilization and  Over-Allotment.  Each Underwriter has authorized
the Representative,  in the discretion of the Representative,  to make purchases
and sales of Registered  Units, for long or short account,  on such terms and at
such prices as the Representative deem advisable, to cover any short position so
incurred and to over-allot in arranging sales.

         Each  Underwriter  has agreed  that,  during the term of the  Agreement
Among Underwriters,  or such shorter period as the Representative may determine,
it will  not buy or sell  any  Securities  of the  Company  except  as a  broker
pursuant to unsolicited orders and as otherwise provided in said Agreement.

         Your  attention  is  directed  to Rule 10b-6 of the  General  Rules and
Regulations  under the 1934 Act, which  contains  certain  prohibitions  against
trading by a person interested in a distribution until such person has completed
its participation in such distribution.

         9. Notices. Any notice from you to the Representative  should be mailed
or sent by facsimile  transmission  to the  Representative  at the addresses and
facsimile  numbers  set  forth  in  Section  1  hereof.   Any  notice  from  the
Representative  to you shall be mailed or sent by facsimile  transmission to you
at the address and facsimile  number set forth on the  confirmation  executed by
you in the form  attached  hereto as Exhibit A. Mailed  notices shall be sent by
registered  mail,  return  receipt  requested.  Notices shall be effective  upon
receipt.


<PAGE>



     10.  Governing  Law. This  Agreement  shall be governed by and construed in
accordance  with the laws of the  State of Texas  without  giving  effect to the
choice of law or conflicts of law or principles thereof.

         If you desire to purchase any  Registered  Units,  please  confirm your
agreement by signing and  returning to the  Representative  by mail or facsimile
transmission  your  confirmation  in the form attached  hereto as Exhibit A even
though you may have previously advised the Representative thereof.


Very truly yours,

NATIONAL SECURITIES CORPORATION

By:
     Robert A. Shuey, III





For itself and the other several Underwriters
in Schedule I to the Underwriting Agreement


<PAGE>


                                    EXHIBIT A

                                  Confirmation

NATIONAL SECURITIES CORPORATION 8214 Westchester,  Suite 500 Dallas, Texas 75225
Facsimile Number (214) 987-2091 Dear Sirs:

         The  undersigned  hereby  confirms its  agreement to purchase  Units of
COTTON VALLEY RESOURCES  CORPORATION,  a corporation organized under the laws of
the Province of Ontario,  Canada (the "Registered Units"),  each Registered Unit
consisting of two shares of Common Stock,  without par value, and two Redeemable
Common Stock  Purchase  Warrants,  each of which  entitles the holder thereof to
purchase one share of Common Stock at a price of $___.  The purchase price shall
be $____per  Registered  Unit, less a selling  concession of $___ per Registered
Unit,  subject to the terms and  conditions  of the  foregoing  Selected  Dealer
Agreement,  and the  undersigned  agrees to take up and pay for such  Registered
Units on the terms and conditions set forth in such  Agreement.  The undersigned
hereby  acknowledges  receipt  of the  Preliminary  Prospectus  relating  to the
Securities  (as defined in the Selected  Dealer  Agreement) and confirms that in
agreeing  to purchase  the  Registered  Units it has relied on said  Preliminary
Prospectus  and  on  no  other  statement  whatsoever,   written  or  oral.  The
undersigned   represents   that  it  has  complied  and  will  comply  with  the
requirements  of Rule  15c2-8  under the  Securities  Exchange  Act of 1934,  as
amended, with respect to the offering of the Registered Units.

         The  undersigned  confirms  that it is a member in good standing of the
National  Association  of Securities  Dealers,  Inc. (the "NASD") and represents
that in making  sales of the  Registered  Units it will comply with the Rules of
Fair  Practice  (including  Sections  8,  24  and  36  of  Article  m)  and  the
Interpretation of the Board of Governors of the NASD with respect to Free-Riding
and Withholding;  alternatively, the undersigned represents that it is a foreign
dealer that is not eligible for  membership  in the NASD and agrees not to offer
or sell the  Registered  Units in the  United  States,  its  territories  or its
possessions  or to persons it has reason to  believe  are  nationals  thereof or
residents  therein,  and further  agrees that in making sales of the  Registered
Units outside the United  States,  it will comply with the  requirements  of the
Rules  of Fair  Practice  (including  Sections  8, 24 and 36 of  Article  m, and
Section  25 of such  Article  as that  Section  applies  to  non-member  foreign
dealers)  and the  Interpretation  of the  Board of  Governors  of the NASD with
respect to Free-Riding and Withholding.





By:
Name:
Title:
Address:



Facsimile
Number:

Dated , 1997




<PAGE>




                                                         

                                 1,250,000 Units


                       COTTON VALLEY RESOURCES CORPORATION

                             Each Unit Consisting of
                         Two Shares of Common Stock and
                  Two Redeemable Common Stock Purchase Warrants


                                                                   , 1997


                          AGREEMENT AMONG UNDERWRITERS



National Securities Corporation
as Representative of the Underwriters
c/o National Securities Corporation
8214 Westchester
Suite 500
Dallas, Texas 75225

Dear Sirs:

               1.  Underwriting  Agreement.  We  understand  that COTTON  VALLEY
RESOURCES CORPORATION, a corporation organized under the laws of the Province of
Ontario,  Canada  (the  "Company"),  proposes  to  enter  into  an  underwriting
agreement  (the  "Underwriting  Agreement"),  with you as managing  underwriters
("Managing   Underwriters")  and  other  prospective   underwriters,   including
ourselves,  acting severally and not jointly,  providing for (a) the purchase by
the Underwriters (as defined in Section 3 hereof) of 1,250,000 Units,  each Unit
consisting  of two shares of Common  Stock,  without  par value,  of the Company
("Preferred   Stock"),   and  two  redeemable  common  stock  purchase  warrants
(individually,  a  "Warrant"),  each of which  entitles  the  holder  thereof to
purchase one share of Common Stock at a price of $___ (such Units, together with
(A) the shares of Common  Stock and Warrants  comprising  such Units and (B) the
shares of Common Stock issuable upon exercise of such Warrants, are collectively
referred to herein as the  "Underwritten  Securities")  and (b) the grant by the
Company to the  Underwriters,  as provided in Section  2(b) of the  Underwriting
Agreement,  of an option to  purchase  from the  Company up to an  aggregate  of
187,500 additional Units (such additional Units, together with (A) the shares of
Common Stock and Warrants comprising such additional Units and (B) the shares of
Common Stock issuable upon exercise of such Warrants,  are collectively referred
to herein  as the  "Option  Securities")  solely  for the  purpose  of  covering
over-allotments  in the sale of the  Underwritten  Securities in each case, upon
the  conditions  stated in the  Underwriting  Agreement,  in which we agree,  in
accordance with the terms thereof and subject to adjustment  pursuant to Section
9 thereof,  to purchase  the number of Units  included  within the  Underwritten
Securities  set forth  opposite our names in Schedule I thereof and our pro rata
portion of the number of Units included within the Option Securities, determined
in accordance with Section 2(b) of the Underwriting  Agreement,  with respect to
which the over-allotment  option is exercised.  The Underwritten  Securities and
the Option  Securities are hereinafter  referred to as the  "Securities" and the
Units included therein are hereinafter referred to as the "Registered Units".

        2.  Registration  Statement  and  Prospectus.  The  Securities  are more
particularly described in the registration statement relating thereto filed with
the  Securities  and Exchange  Commission  under the  Securities Act of 1933, as
amended (the "Act").  Amendments to such registration statement have been or may
be filed, in which, with our consent hereby  confirmed,  we have been or will be
named as one of the  Underwriters of the Securities.  Copies of the registration
statement and the related preliminary  prospectus have heretofore been delivered
to us, and we confirm  that they are  correct  insofar as they relate to us. You
are authorized to approve on our behalf any amendments or any supplements to the
registration statement,  any preliminary prospectus and the prospectus which you
consider  necessary  or  appropriate.  The  registration  statement  and related
prospectus,  as amended  and  supplemented  from time to time,  are  hereinafter
respectively  referred to as the "Registration  Statement" and "Prospectus".  We
agree,  if  you so  request,  to  furnish  a copy  of  any  revised  preliminary
prospectus  to each  person  to whom we have  delivered  a copy of any  previous
preliminary  prospectus.  We  further  represent  that  we  have  delivered  all
preliminary  prospectuses and agree that we will deliver all final  prospectuses
required for compliance  with the provisions of Rule l5c2-8 of the General Rules
and  Regulations  under the  Securities  Exchange  Act of 1934,  as amended (the
"Exchange Act").

        3.  Authority of Managing  Underwriters.  We authorize  you, as Managing
Underwriters,  (a) to  execute  and  deliver  on  our  behalf  the  Underwriting
Agreement in the form annexed hereto as Exhibit A, with such changes  therein as
in your discretion may be necessary or advisable, including changes in those who
are to be Underwriters  and in the respective  number of Registered  Units to be
purchased  by them (but not any change in the number of  Registered  Units to be
purchased  by us except  with our  consent or as  provided  in the  Underwriting
Agreement),  (b) to take such action as in your  discretion  may be necessary or
advisable  to carry  out the  Underwriting  Agreement,  this  Agreement  and the
transactions for the accounts of the several  Underwriters  contemplated thereby
and hereby, including, in your discretion, whether to purchase any or all of the
Registered  Units included within the Option  Securities for the accounts of the
several  Underwriters,  and (c) to take such action as in your discretion may be
necessary  or  advisable  to  carry  out  the  purchase,   carrying,   sale  and
distribution  of the Registered  Units.  The parties on whose behalf you execute
the Underwriting  Agreement,  including yourself as Managing  Underwriters,  are
herein called the "Underwriters."
<PAGE>

        4. Public  Offering.  We  authorize  you to supply the Company  with the
information to be included in the  Registration  Statement and  Prospectus  with
respect  to the terms of the  offering,  to  determine  the time of the  initial
public offering after the Registration Statement becomes effective,  to vary the
public offering price of the Registered  Units and the concessions and discounts
to dealers  after the initial  public  offering,  and to  determine  all matters
relating to the advertisement of the Securities and  communication  with dealers
or others.

        We authorize you, with respect to any Registered Units which we so agree
to purchase,  to reserve for sale and to sell for our account such number of our
Registered  Units as you shall  determine,  to securities  dealers  ("Dealers"),
including  any of the  Underwriters.  We authorize you to determine the form and
manner of any  communications or agreements with Dealers.  If there shall be any
such agreements with Dealers,  you are authorized to act as managers thereunder,
and we agree,  in such event, to be governed by the terms and conditions of such
agreements  to the  extent  we act as a  Dealer.  The  form of  Selected  Dealer
Agreement attached hereto as Exhibit B is satisfactory to us. If there shall not
be any written agreements with Dealers, we agree to be governed by the terms and
conditions of such Selected Dealer Agreement to the extent we act as a Dealer.

        After the Registration  Statement becomes effective,  you will advise us
of the number of our  Registered  Units not so reserved  but  retained by us for
direct sale. Any of our Registered Units reserved but not sold may, from time to
time, on our request and in your  discretion,  be released to us, and Registered
Units so released will not thereafter be deemed to be reserved,  except that any
time  prior to  termination  of the  provisions  of the last  paragraph  of this
Section 4, we will on request  advise you of the number of our  retained  unsold
Registered  Units and you may in your  discretion  add all or any number of such
retained  unsold  Registered  Units to those reserved by you for sale.  Sales of
reserved  Registered  Units to Dealers will be made at $_______ per Unit for the
accounts of the several  Underwriters  as nearly as practicable in proportion to
their respective underwriting obligations.

        You  may in  your  discretion  sell to  another  Underwriter  any of the
Registered  Units so reserved for our account if you  determine  that such sales
are advisable for Blue Sky purposes. The transfer tax on any such sales shall be
charged to the  accounts  of the several  Underwriters  in  proportion  to their
respective underwriting obligations.

        You, and any of the Underwriters  with your consent,  may make purchases
and sales of  Registered  Units from or to any other  Underwriter  at the public
offering  price  less a  concession  equivalent  to all or any part of the gross
underwriting  spread.  You are authorized to purchase  Registered  Units for our
account  from  Dealers  at the  public  offering  price  less a  concession  not
exceeding the concession to Dealers.  We will offer to the public, in conformity
with the terms of the offering set forth in the Prospectus, our Registered Units
not reserved by you.

        5. Payment and Delivery. Payment for Registered Units retained by us for
direct sale shall be made by us through the  Depository  Trust Company  ("DTC"),
payable in same-day funds to the order of NATIONAL  SECURITIES  CORPORATION,  at
such time or times as you may  designate,  against  delivery of such  Registered
Units to us through the facilities of the DTC. The above payment will be made by
us at $______ per Unit;  however you will  promptly  reimburse  us the amount of
$_____ per Unit.

        If our funds are not received by you when required,  you are authorized,
in your  individual  capacities  or as Managing  Underwriters,  but shall not be
obligated,  to make  payment  pursuant  to the  Underwriting  Agreement  for our
account in accordance with the provisions of Section 6 hereof.  Any such payment
by you shall not relieve us from any of our  obligations  hereunder or under the
Underwriting Agreement.

        We authorize you to hold and deliver to Dealers,  against  payment,  our
Registered  Units reserved by you for offering to them.  Upon receiving  payment
for Registered  Units so sold for our account,  you will remit to us as promptly
as practicable the amount of $_______ per Unit.

        As soon as practicable after  termination of the provisions  referred to
in the first  paragraph of Section 10 hereof,  you shall deliver to us,  against
payment  therefor  unless  such  payment  has  already  been  made,  any  of our
Registered  Units  reserved  by you for sale but not  sold,  except  that if the
aggregate of all such reserved and unsold  Registered  Units of all Underwriters
does not exceed 10% of the total number of Registered  Units, you are authorized
in your discretion to sell such Registered Units for the accounts of the several
Underwriters at such price or prices as you may determine.
<PAGE>

        6. Authority to Borrow.  In connection with the purchase or carrying for
our  account  of any  Registered  Units  purchased  for our  account  under this
Agreement or the  Underwriting  Agreement,  we authorize you, in your discretion
and  individual  capacity,  to advance your own funds for our account,  charging
current interest rates as Managing Underwriters to arrange and make loans on our
behalf and for our account,  and to execute and deliver any notes or security as
may be necessary or  advisable  in your  discretion.  Any lending bank is hereby
authorized to rely upon your  instructions  in all matters  relating to any such
loan. We shall be paid or credited with the proceeds of any such advance or loan
made for our account and shall be debited with any repayment.

        You may deliver to us from time to time, for carrying purposes only, any
of our reserved Registered Units held by you for our account which have not been
sold. We will redeliver to you on demand any Registered Units so delivered to us
for carrying purposes.

        7. Stabilization. We ratify and confirm your stabilization transactions,
if any, for the accounts of the several  Underwriters  prior to the date hereof,
and we authorize you, in your  discretion,  to buy and sell Registered  Units in
the open market or otherwise,  on a when-issued  basis or otherwise,  for either
long or short  account,  at such prices and on such terms as you may  determine,
and to over-allot in arranging for sales. We authorize you in your discretion to
cover any short position  incurred for the accounts of the several  Underwriters
pursuant to this Section 7 by exercising the  over-allotment  option referred to
in Section 2(b) of the Underwriting  Agreement and by buying  Registered  Units,
and, in lieu of delivering  to the several  Underwriters  any of the  Registered
Units held for their respective  accounts  pursuant to Section 4 hereof, to sell
such Registered Units for the accounts of each of the Underwriters, in each case
at such prices and on such terms as you may determine. All such purchases, sales
and  over-allotments  will be for the  accounts of the several  Underwriters  as
nearly  as   practicable   in  proportion  to  their   respective   underwriting
obligations,  and at no  time  will  our  net  commitment  under  the  foregoing
provisions of this paragraph,  either for long or short account,  exceed 15 % of
our original underwriting obligations.  We will take up at cost on demand any of
the  Registered  Units so purchased for our account and deliver on demand any of
the  Registered  Units sold or  over-allotted  for our account.  In the event of
default by one or more Underwriters with respect to their obligations under this
paragraph,  each nondefaulting  Underwriter shall assume its proportionate share
of the  obligations  of  such  defaulting  Underwriter  without  relieving  such
defaulting  Underwriter  of its  liability  hereunder.  The  existence  of  this
provision  is no  assurance  that the price of any of the  aforesaid  Registered
Units  will be  stabilized  or  that  stabilizing,  if  commenced,  will  not be
discontinued at any time.

        We authorize you on our behalf to maintain the records  required by Rule
17a-2 of the General  Rules and  Regulations  under the Exchange Act and to file
any reports  required in connection with any transaction made by you pursuant to
this Section 7, and we agree to furnish you with any information needed for such
reports.  You agree that if  stabilization  is  undertaken  you will  notify the
several  Underwriters  promptly  upon the  initiation  and  termination  of such
stabilization.  We agree, if stabilization is undertaken,  promptly,  and in any
event,  within ___ business days  following such  stabilization,  to transmit to
you, the price,  date and time at which such stabilizing  purchase was effected.
In  addition,  we  agree to  promptly  notify  you of the  date  and  time  when
stabilizing was terminated.

        We agree to advise  you,  from time to time  upon your  request,  of the
number of Registered  Units retained by or released to us and remaining  unsold,
and will,  upon your request,  release to you for the accounts of one or more of
the several Underwriters such number of Registered Units as you may designate at
such  price,  not less than the net price to  Dealers  nor more than the  public
offering price, as you may determine.

        If,  pursuant  to the  provisions  of this  Section 7, you  purchase  or
contract to purchase any  Registered  Units that were retained by or released to
us for direct sale, we authorize you in your discretion  either to require us to
repurchase  such  Registered  Units at a price  equal to the total  cost of such
purchase,  including commissions and transfer tax on redelivery, to sell for our
account such Registered  Units and debit or credit our account for the profit or
loss  resulting from such sale, or to charge our account with an amount equal to
the concession to Dealers with respect thereto.

        Upon the  termination  of this  Agreement,  you are  authorized  in your
discretion,  in lieu of delivering to the several  Underwriters  any  Registered
Units then held for their  respective  accounts  pursuant to this  Section 7, to
sell such Registered  Units for the accounts of each of the Underwriters at such
price or prices as you may determine.
<PAGE>

        8. Open Market Transactions.  We and you agree not to bid for, purchase,
attempt to induce others to purchase,  or sell,  directly or indirectly,  any of
the Securities,  including the Registered  Units, for our own account or for the
accounts of customers  except as brokers  pursuant to unsolicited  orders and as
otherwise provided in this Agreement or the Underwriting Agreement.

        9.  Allocation of Expenses.  We authorize you to charge our account with
all  transfer  taxes on sales made by you for our account  (except as  otherwise
provided  herein)  and our  proportionate  share  (based  upon our  underwriting
obligation) of all other expenses incurred by you in finding and developing this
public  offering,  and  arising  under  the  terms  of  this  Agreement  or  the
Underwriting  Agreement,  or in connection with the purchase,  carrying, sale or
distribution  of the  Registered  Units.  Your  determination  of the amount and
allocation of such expenses shall be final and  conclusive.  In the event of the
default of any  Underwriter  in  carrying  out its  obligations  hereunder,  the
expenses arising from such default may be proportionately charged by you against
the other  Underwriters  not so  defaulting  without,  however,  relieving  such
defaulting Underwriter from its liability therefor.

        10. Termination and Settlement.  The provisions of the last paragraph of
Section 4 hereof,  the first sentence and fourth  paragraph of Section 7 hereof,
and Section 8 hereof will  terminate  at the close of business 45 days after the
date of the initial public offering unless extended by you by notice to us for a
further  period not  exceeding an  additional 45 days.  Such  provisions  may be
terminated at such earlier time as you determine in your  discretion,  by notice
to us stating that such provisions are terminated.

        As promptly as practicable after termination of the provisions  referred
to in the first  paragraph  of this  Section 10, our account will be settled and
paid,  provided that you reserve from  distribution to the several  Underwriters
such amounts as you may deem  advisable to cover possible  additional  expenses.
You may at any time make partial  distribution of credit balances or call on the
several Underwriters to pay their respective debit balances. Any of our funds in
your  hands may be held with  your  general  funds  without  accountability  for
interest  and  may  be  commingled  with  your  general  funds.  Notwithstanding
termination  of  this  Agreement  or any  settlement,  we  agree  to pay (a) our
proportionate  share (based on our underwriting  obligation) of all expenses and
liabilities  which may be incurred by or for the account of the Underwriters and
(b) any  transfer  taxes paid after  such  settlement  on account of any sale or
transfer for our account.

        If the Underwriting  Agreement shall be terminated or canceled, or if it
shall be executed  but shall not become  effective,  our  obligations  hereunder
shall  immediately  cease and  terminate  except for the  obligation  to pay our
proportionate share of all expenses and except for obligations, if any, incurred
for our  account  under  Section 7 hereof and our  obligations  under the second
paragraph of this Section 10 and under Section 14 hereof.

        11.  Default by  Underwriters.  Default by one or more  Underwriters  in
respect of their obligations  under the Underwriting  Agreement will not release
us  from  any of our  obligations  or in any way  affect  the  liability  of any
defaulting Underwriter to the other Underwriters for damages resulting from such
default. In case of such default with respect to the purchase of 10 % or less of
the  Registered  Units  included  within the  Underwritten  Securities,  we will
purchase  additional  Registered  Units  as  set  forth  in  Section  9  of  the
Underwriting  Agreement.  If such default  exceeds 10% of the  Registered  Units
included within the Underwritten Securities,  you are authorized,  but shall not
be  obligated,  to arrange for the  purchase by other  persons,  who may include
yourself or any nondefaulting  Underwriter,  of that defaulted portion in excess
of 10%. If such  arrangements  are made, we will purchase  Registered  Units not
exceeding  our  original   commitments  under  Section  9  of  the  Underwriting
Agreement,  and the additional number of Registered Units to be purchased by the
nondefaulting  Underwriters and by such other persons, if any, shall be added to
our  original  commitments  and  shall  together  be  taken  as  the  basis  for
determining the  proportionate  several  obligations and benefits  hereunder and
under the Underwriting Agreement,  but this shall in no way affect the liability
of any defaulting  Underwriter for damages resulting from such default. If there
is any default as to the purchase of any portion of the  Registered  Units,  you
are  authorized,  but shall not be obligated,  to purchase or to arrange for the
purchase by the nondefaulting Underwriters of the defaulted portion.
<PAGE>

        12. Position of the Managing  Underwriters.  Except as in this Agreement
otherwise  specifically  provided,  you shall have full  authority  to take such
action as you deem  necessary or advisable in respect of all matters  pertaining
to the  Underwriting  Agreement  and  this  Agreement  in  connection  with  the
purchase, carrying, sale and distribution of the Registered Units, but you shall
be under no  liability  to us,  except  for  your  own lack of good  faith,  for
obligations  expressly  assumed by you in this Agreement and for any liabilities
imposed  upon you by the Act.  No  obligations  on your part shall be implied or
inferred herefrom. Authority with respect to matters to be determined by you, or
by you and the Company pursuant to the Underwriting Agreement, shall survive the
termination of this Agreement.

        Nothing herein  contained  shall be construed as making us partners with
you or with other  Underwriters  or shall be  construed  as making  the  several
Underwriters  an  association  or other  separate  entity,  and the  rights  and
liabilities of ourselves and each of the other Underwriters  (including you) are
several and not joint.

     13. Underwriters'  Warrants.  We agree that the Underwriters'  Warrants (as
defined in the Underwriting  Agreement) shall be allocated as follows:  (i) 100%
to you as Managing  Underwriters  and (ii) 0% to us in the ratio that the number
of  Registered  Units  purchased by each of us bears to the number of Registered
Units purchased by all of us.


<PAGE>


        14.       Indemnification.

        (a) Each  Underwriter  agrees to indemnify  and hold harmless each other
Underwriter  and each person,  if any, who controls any  Underwriter  within the
meaning of Section 15 of the Act or Section 20 of the Exchange Act to the extent
and under the terms set forth in the  Underwriting  Agreement  upon  which  each
Underwriter  agrees to  indemnify  the  Company,  and the  Company's  respective
directors,  officers and controlling  persons.  Such indemnity shall survive the
termination of this Agreement and any investigation  made by or on behalf of any
Underwriter or any person so controlling an Underwriter.

        (b) We agree  that you shall be under no  liability  in  respect  of any
matters  connected  herewith or actions taken by you pursuant to this Agreement,
except for obligations  expressly  assumed by you in this  Agreement.  If at any
time  any  claim  or  claims   shall  be  asserted   against  you,  as  Managing
Underwriters, or otherwise involving the Underwriters generally, relating to any
preliminary prospectus,  the Prospectus,  the Registration Statement, the public
offering  of the  Securities,  any  state  or other  securities  or Blue Sky law
qualification  matters,  or  any  of  the  transactions   contemplated  by  this
Agreement,  we authorize you to make such investigation,  to retain such counsel
and to take such other actions as you may deem necessary or desirable  under the
circumstances,  including  settlement of any such claim or claims if such course
of action shall be recommended by counsel  retained by you. We agree to pay you,
upon request, our proportionate share (based on our underwriting  obligation) of
all expenses  incurred by you (including,  but not limited to, the disbursements
and fees of counsel retained by you) in investigating and defending against such
claim  or  claims,  and  our  proportionate  share  (based  on our  underwriting
obligation) of any liability incurred by you in respect of such claim or claims,
whether  such  liability  shall be the result of a judgment  against  you or the
result of any such settlement.  In determining  amounts payable pursuant to this
Section 14(b), any loss, claim, damage, liability or expense (i) incurred by any
person  controlling any Underwriter  within the meaning of Section 15 of the Act
or Section 20 of the Exchange Act, and (ii) for which such Underwriter  actually
receives  indemnification  pursuant to Section  14(a) above or  contribution  or
indemnification pursuant to the Underwriting Agreement,  shall reduce the amount
payable  pursuant to this Section  14(b) by the amount so incurred and received.
If any  Underwriter  or  Underwriters  default in their  obligations to make any
payments  under this Section 14(b),  then,  without  relieving  such  defaulting
Underwriter of its liability hereunder,  each nondefaulting Underwriter shall be
obligated to pay its proportionate share of all defaulted payments.

        15. Blue Sky Matters.  You will not have any responsibility with respect
to the right of any  Underwriter  or other person to sell any of the  Registered
Units in any jurisdiction,  notwithstanding  any information that we may furnish
in that  connection.  We understand  that you will file a New York Further State
Notice,  if required,  and we authorize  you to take such other action as may be
necessary or advisable  to qualify the  Securities  for offering and sale in any
jurisdiction.
<PAGE>

        16. Notices.  Any notice from you to us will be deemed to have been duly
given if mailed  or sent by  facsimile  transmission  to us at our  address  and
facsimile number set forth below. Any notice to you shall be deemed to have been
given  if  mailed  or sent by  facsimile  transmission  to  NATIONAL  SECURITIES
CORPORATION,  8214  Westchester,  Suite 500, Dallas,  Texas,  75225,  attention:
Robert A. Shuey, III,  facsimile number (214) 987-2091.  Mailed notices shall be
sent by registered mail,  return receipt  requested.  Notices shall be effective
upon receipt.

        17.       Miscellaneous.

                  (a) We authorize you to file with any governmental  agency any
reports  required  to be  filed  by  you in  connection  with  the  transactions
contemplated  by  this  Agreement  or the  Underwriting  Agreement,  and we will
furnish any information in our possession needed for such reports.

                  (b) In connection with the  transactions  contemplated by this
Agreement or the  Underwriting  Agreement,  we will not advertise  over our name
until after the first public  advertisement made by you and then only at our own
expense and risk. We authorize you to exercise  complete  discretion with regard
to the first public advertisement.

                  (c)  We  hereby   confirm  (i)  that  we  have   examined  the
Registration  Statement  and the  Prospectus  and are familiar with the proposed
further amendment thereto or final Prospectus, (ii) that the information therein
is correct and is not  misleading  insofar as it relates to us and (iii) that we
are willing to accept the responsibilities under the Act of an Underwriter named
in such Registration Statement. You are authorized,  in your discretion,  on our
behalf,  to approve of or to object to any further  amendments or supplements to
the Registration Statement or the Prospectus.

                  (d) We confirm that we are actually  engaged in the investment
banking or  securities  business and are either (i) a member in good standing of
the  National  Association  of  Securities  Dealers,  Inc.  (the "NASD") and our
commitment to purchase  Registered Units pursuant to the Underwriting  Agreement
will not result in a violation of the financial  responsibility  requirements of
Rule  l5c3-1  under  the  Exchange  Act,  or of any  similar  provisions  of any
applicable  rules of any  securities  exchange to which we are subject or of any
restriction  imposed upon us by any such exchange or any governmental  authority
or (ii) a foreign  dealer not  eligible  for  membership  in the NASD who hereby
agrees  to make no sales  within  the  United  States,  its  territories  or its
possessions (except that we may participate in sales to Dealers and others under
Section 4 hereof) or to persons who are citizens  thereof or residents  therein.
In making sales of Registered Units, if we are such a member, we agree to comply
with all  applicable  rules of the  NASD,  including,  without  limitation,  the
Interpretation of the Board of Governors of the NASD with Respect to Free-Riding
and  Withholding and Sections 8, 24 and 36 of Article III of the NASD's Rules of
Fair Practice, or, if we are such a foreign dealer, we agree to comply with such
Interpretation  and Sections 8, 24 and 36 of such Article as though we were such
a member and Section 25 of such Article as that Section  applies to a non-member
foreign dealer.

                  (e) We confirm that the ratio of our aggregate indebtedness to
our net capital is such that we may,  in  accordance  with and  pursuant to Rule
l5c3-1 under the Exchange Act, obligate ourselves to purchase, and purchase, the
number of  Registered  Units that we agree to  purchase  under the  Underwriting
Agreement.
<PAGE>

                  (f) This  Agreement  will be  governed  by, and  construed  in
accordance  with,  the  laws  of  the  State  of  Texas  without   reference  to
California's conflict of laws rules.

                  (g) This Agreement may be signed in any number of counterparts
which taken together shall constitute one and the same instrument.

Very truly yours,

NAME:

By:

Address:



Facsimile.:

NAME:

By:

Address:



Facsimile No.:

NAME:

By:

Address:



Facsimile No.:

NAME:

By:

Address:



Facsimile No.:


Confirmed as of the date first written:

NATIONAL SECURITIES CORPORATION




By:                                                  By:
, President                                             ____________,President
          


<PAGE>








                                                                   




                    Warrant and Registration Rights Agreement

                                                                     ____, 1997

NATIONAL SECURITIES CORPORATION
         As Representative of the Several Underwriters
c/o National Securities Corporation
8214  Westchester
Suite 500
Dallas, Texas 75225

Gentlemen:

         Cotton Valley Resources Corporation., a corporation organized under the
laws of Ontario,  Canada(the  "Company"),  hereby  agrees to sell to the several
underwriters  (the   "Underwriters")   named  in  Schedule  I  to  that  certain
Underwriting Agreement (herein so called) of even date herewith by and among you
and the Company,  and you hereby agree, as  representative  of the Underwriters,
that the  Underwriters  will  purchase  from the Company at a purchase  price of
$100, warrants (the "Underwriter Warrants") to purchase 125,000 of the Company's
units (the "Units"),  each Unit consisting of two shares of the Company's Common
Stock and two Redeemable  Common Stock Purchase Warrant (the "Warrants")  issued
in accordance with the terms of a warrant agreement dated as of __________, 1997
between the Company and  ___________as  warrant agent. The Underwriter  Warrants
will be  exercisable  by the holders  thereof as to all or any lesser  number of
Units covered thereby,  at the Purchase Price per Unit (as defined below) at any
time and from time to time on and after the first anniversary of the date hereof
and ending at 5:00 p.m. on the fifth anniversary of the date hereof.

1. DEFINITIONS.


        As used  herein  the  following  terms,  unless  the  context  otherwise
requires, shall have for all purposes hereof the following meanings:


         (a)  The term "Common  Stock" refers to the common stock of the Company
              pursuant  to the  Articles of  Incorporation  of the  Company,  as
              amended.


         (b)  The term "Other Securities" refers to any stock (other than Units)
              and other securities of the Company or any other person (corporate
              or otherwise) which the holders of the Underwriter Warrants at any
              time shall be entitled to receive,  or shall have  received,  upon
              the  exercise  of  the  Underwriter  Warrants,  in  lieu  of or in
              addition to  Preferred  Stock and  Warrants,  or which at any time
              shall be issuable or shall have been issued in exchange  for or in
              replacement  of Units or Other  Securities  pursuant  to Section 6
              below or otherwise.


         (c)  The term  "Purchase  Price"  refers to the  purchase  price of the
              Underlying  Units subject to this  Agreement.  The Purchase  Price
              shall  equal 120% of the  offering  price per Unit as set forth in
              the  Registration  Statement.  The  Purchase  Price is  subject to
              adjustment as provided in Section 6 below.


         (d)  The  term  "Registration  Statement"  refers  to the  Registration
              Statement on Form SB-2 (File No.  333-16,893  filed by the Company
              with the Securities  and Exchange  Commission  (the  "Commission")
              pursuant to the Securities Act of 1933, as amended (the "Act").


          (e)  The term "Underlying  Securities" refers to the Underlying Units,
               the Underlying Common Stock and the Underlying Warrants.


         (f)  The term "Underlying Units" refers to the Units issued or issuable
              upon  the  exercise,  in  whole  or in  part,  of the  Underwriter
              Warrants.


         (g)  The term  "Underlying  Warrants"  refers to the Warrants which are
              part of the  Underlying  Units and are issued or issuable upon the
              exercise of the Underwriter Warrants.

<PAGE>

         (h)  The term  "Warrant  Stock" refers to shares of Common Stock issued
              or issuable upon the exercise of the Underlying Warrants.


     The purchase and sale of the Underwriter Warrants shall take place, and the
purchase price  therefore shall be paid by delivery of your check payable to the
Company on the Closing Date (as defined in the Underwriting Agreement).


2. REPRESENTATIONS AND WARRANTIES.


     The Company represents and warrants to you as follows:


                   (a) Corporate Action. The Company has all requisite corporate
power and authority,  and has taken all necessary  corporate  action, to execute
and deliver this Agreement,  to issue and deliver the  Underwriter  Warrants and
certificates  evidencing  same,  and to authorize and reserve for issuance,  and
upon payment from time to time of the Purchase  Price to issue and deliver,  the
Underlying Units, including the Underlying Common Stock, the Underlying Warrants
and the Warrant Stock.


                   (b) No Violation.  Neither the execution nor delivery of this
Agreement,  the  consummation of the actions herein  contemplated nor compliance
with the terms and  provisions  hereof will conflict with, or result in a breach
of, or constitute a default or an event  permitting  acceleration  under, any of
the terms,  provisions or conditions of the Articles of  Incorporation or Bylaws
of the  Company or any  indenture,  mortgage,  deed of trust,  note,  bank loan,
credit agreement,  franchise,  license, lease, permit, judgment,  decree, order,
statute, rule or regulation or any other agreement,  understanding or instrument
to which the Company is a party or by which it is bound.


3. COMPLIANCE WITH THE ACT.


                   (a) Transferability of Underwriter  Warrants.  You agree that
the Underwriter Warrants may not be transferred, sold, assigned or hypothecated,
except to (i) persons who are officers of you or any  successor  of you;  (ii) a
successor  to you in a merger  or  consolidation;  (iii) a  purchaser  of all or
substantially  all of your assets;  (iv) your  shareholders in the event you are
liquidated  or  dissolved;  (v)  broker-dealers  participating  in the Company's
initial public  offering,  and (vi) persons who are officers or partners of such
participating broker-dealers.


                   (b)  Registration of Underlying  Common Stock. The Underlying
Common Stock issuable upon the exercise of the Underwriter Warrants has not been
registered under the Act. You agree not to make any sale or other disposition of
the  Underlying  Common Stock except  pursuant to a new  registration  statement
which  has  become  effective  under  the Act,  setting  forth the terms of such
offering,  the underwriting discount and the commissions and any other pertinent
data with respect thereto,  unless you have provided the Company with an opinion
of  recognized   counsel   reasonably   acceptable  to  the  Company  that  such
registration is not required under the Act and applicable state securities laws.


                   (c) Inclusion in Registration of Other Securities.  If at any
time after the first  anniversary  of the effective date hereof but prior to the
fifth  anniversary of the effective  date hereof,  the Company shall propose the
registration on an appropriate  form under the Act of any shares of Common Stock
or Other Securities (other than in connection with a merger or acquisition or an
employee  benefit plan),  the Company shall at least 30 days prior to the filing
of such  registration  statement  give  you  written  notice  of  such  proposed
registration  and, upon written  notice given to the Company  within 10 business
days after your receipt of such notice from the Company,  shall include or cause
to be included in any such  registration  statement  all or such  portion of the
Underwriter Warrants, the Underlying Securities and the Warrant Stock as you may
request,  provided,  however, that the Company may at any time withdraw or cease
proceeding  with any such  registration if it shall at the same time withdraw or
cease  proceeding  with the  registration  of such  Common  Stock or such  Other
Securities originally proposed to be registered.

<PAGE>

          Notwithstanding  any provision of this  Agreement to the contrary,  if
any holder of any of the Underwriter Warrants exercises his Underwriter Warrants
but shall not have included all the Underlying  Securities or Warrant Stock in a
registration  statement  which complies with Section  10(a)(3) of the Act, which
has been  effective for at least 30 calendar days  following the exercise of the
Underwriter Warrants,  the registration rights set forth in this Subsection 3(c)
shall be extended  until such time as (i) the  registration  statement  has been
effective  for at least 30  calendar  days,  or (ii) in the  opinion  of counsel
satisfactory to you and the Company,  registration is not required under the Act
or under  applicable  state  laws for  resale of the  Underlying  Securities  or
Warrant Stock in the manner proposed.


                   (d) Company's  Obligations in Registration.  In the event you
timely  elect to  participate  in an  offering  by  including  your  Underwriter
Warrants,  the  Underlying  Securities  or the Warrant  Stock in a  registration
statement pursuant to Subsection 3(c) above, the Company shall:


               (i)  Notify you as to the filing thereof and of all amendments or
                    supplements  thereto  filed  prior  to  the  effective  date
                    thereof;


               (ii) Comply  with all  applicable  rules and  regulations  of the
                    Commission;


               (iii)Notify you  immediately,  and confirm the notice in writing,
                    (1) when the registration  statement becomes effective,  (2)
                    of the  issuance by the  Commission  of any stop order or of
                    the initiation,  or the threatening,  of any proceedings for
                    that  purpose,  (3) of the  receipt  by the  Company  of any
                    notification with respect to the suspension of qualification
                    of the Common Stock,  the Preferred  Stock,  the Warrants or
                    the Units for sale in any jurisdiction or of the initiation,
                    or the threatening,  of any proceedings for that purpose and
                    (4)  of  the  receipt  of  any  comments,  or  requests  for
                    additional  information,  from the  Commission  or any state
                    regulatory  authority.   If  the  Commission  or  any  state
                    regulatory  authority shall enter such a stop order or order
                    suspending  qualification at any time, the Company will make
                    every reasonable  effort to obtain the lifting of such order
                    as promptly as practicable.


               (iv) During the time when a registration statement is required to
                    be  delivered  under the Act during the period  required for
                    the distribution of the Underlying Securities or the Warrant
                    Stock,  comply  so far as it is able  with all  requirements
                    imposed upon it by the Act, as hereafter amended, and by the
                    rules and regulations promulgated  thereunder,  as from time
                    to  time  in  force,  so  far as  necessary  to  permit  the
                    continuance  of sales of the  Underlying  Securities and the
                    Warrant  Stock,  as  applicable.  If  at  any  time  when  a
                    registration statement relating to the Underlying Securities
                    or the Warrant  Stock is required to be delivered  under the
                    Act any event shall have  occurred as a result of which,  in
                    the opinion of counsel for the Company or your counsel,  the
                    registration statement relating to the Underlying Securities
                    or  the  Warrant  Stock  as  then  amended  or  supplemented
                    includes an untrue  statement of a material fact or omits to
                    state any  material  fact  required to be stated  therein or
                    necessary to make the  statements  therein,  in the light of
                    the   circumstances   under   which  they  were  made,   not
                    misleading,  or if it is necessary at any time to amend such
                    registration  statement  to comply with the Act, the Company
                    will  promptly  prepare  and  file  with the  Commission  an
                    appropriate amendment or supplement (in form satisfactory to
                    you).

<PAGE>

               (v)  Endeavor in good faith, in cooperation with you, at or prior
                    to the time the registration statement becomes effective, to
                    qualify the Underlying  Securities and/or the Warrant Stock,
                    as  applicable  for offering  and sale under the  securities
                    laws  relating  to the  offering  or sale of the  Underlying
                    Securities  and/or the Warrant Stock,  as applicable in such
                    jurisdictions  as  you  may  reasonably   designate  and  to
                    continue  the  qualifications  in effect so long as required
                    for purposes of the sale of the Underlying Securities and/or
                    the Warrant  Stock,  as  applicable;  provided  that no such
                    qualification  shall be required in any jurisdiction  where,
                    as a result thereof, the Company would be subject to service
                    of general process,  or to taxation as a foreign corporation
                    doing business in such  jurisdiction.  In each  jurisdiction
                    where such  qualification  shall be  effected,  the  Company
                    will,  unless you agree that such  action is not at the time
                    necessary or  advisable,  file and make such  statements  or
                    reports at such times as are or may  reasonably  be required
                    by the laws of such  jurisdiction.  For the purposes of this
                    paragraph,  "good faith" is defined as the same  standard of
                    care and degree of effort as the Company will use to qualify
                    its securities other than the Underlying  Securities and the
                    Warrant Stock.


               (vi) Make generally  available to its security holders as soon as
                    practicable,  but  not  later  than  the  first  day  of the
                    eighteenth  full calendar month following the effective date
                    of the registration  statement, an earnings statement (which
                    need not be certified by  independent  public or independent
                    certified public  accountants  unless required by the Act or
                    the rules and regulations promulgated thereunder,  but which
                    shall  satisfy the  provisions  of Section 11(a) of the Act)
                    covering a period of at least twelve months  beginning after
                    the effective date of the registration statement.


               (vii)After the  effective  date of such  registration  statement,
                    prepare,  and promptly notify you of the proposed filing of,
                    and  promptly  file  with the  Commission,  each  and  every
                    amendment  or  supplement  thereto  or to  any  registration
                    statement forming a part thereof as may be necessary to make
                    any  statements  therein  not  misleading  in  any  material
                    respect; provided that no such amendment or supplement shall
                    be filed if you shall  object  thereto in  writing  promptly
                    after being furnished a copy thereof.


               (viii) Furnish to you, as soon as  available,  copies of any such
                    registration  statement,  including all preliminary or final
                    registration statements, or supplement or amendment prepared
                    pursuant  thereto,  all in such  quantities  as you may from
                    time to time reasonably request;


               (ix) Make such  representations and warranties to any underwriter
                    of the  Underlying  Securities  or  the  Warrant  Stock,  as
                    applicable,  and use your  best  efforts  to  cause  Company
                    counsel to render such usual and customary  opinions to such
                    underwriter, as such underwriter may reasonably request; and


               (x)  Pay all costs and expenses  incident to the  performance  of
                    the Company's  obligations  under Subsection 3 (c) above and
                    under this Subsection 3 (f),  including  without  limitation
                    the fees and  disbursements  of Company  auditors  and legal
                    counsel,  of  legal  counsel  for you and of  legal  counsel
                    responsible for qualifying the Underlying  Securities and/or
                    the Warrant  Stock under blue sky laws,  all filing fees and
                    printing  expenses,  all  expenses  in  connection  with the
                    transfer and delivery of the  Underlying  Securities  and/or
                    Warrant  Stock,  and all  expenses  in  connection  with the
                    qualification  of  the  Underlying   Securities  and/or  the
                    Warrant Stock under blue sky laws  provided,  however,  that
                    the Company shall not be responsible for indemnity discounts
                    and commissions.

<PAGE>

         (e) Agreements by Warrant  Holder.  In connection  with the filing of a
registration  statement pursuant to Subsection 3(c) above, if you participate in
the offering of the  Underlying  Securities  and/or  Warrant  Stock by including
securities owned by you, you agree:


          (i) To furnish the Company all material  information  requested by the
         Company  concerning  yourself and your  holdings of  securities  of the
         Company and the  proposed  method of sale or other  disposition  of the
         Underlying  Securities  and/or Warrant Stock and such other information
         and undertakings as shall be reasonably required in connection with the
         preparation and filing of any such registration  statement covering all
         or a part of the  Underlying  Securities  and/or  Warrant  Stock and in
         order to ensure full compliance with the Act; and


          (ii) To cooperate in good faith with the Company and its underwriters,
         if any, in connection  with such  registration,  including  placing the
         shares of Underlying  Securities and/or Warrant Stock to be included in
         such registration statement in escrow or custody to facilitate the sale
         and distribution thereof.


         (f) Indemnification.  The Company shall indemnify and hold harmless you
and  each of the  other  Underwriters,  each  of your  and  their  officers  and
directors,  and each person,  if any, who respectively  controls you or any such
Underwriter  within the meaning of Section 15 of the Act or Section 20(a) of the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  against any
loss, liability, claim, damage and expense whatsoever (including but not limited
to  any  and  all  expense  whatsoever  reasonably  incurred  in  investigating,
preparing or defending against any litigation,  commenced or threatened,  or any
claim whatsoever), joint or several, to which any of you or any such Underwriter
or such controlling person becomes subject, under the Act or otherwise,  insofar
as such loss,  liability,  claim,  damage  and  expense  (or  actions in respect
thereof)  arise out of or are based upon any untrue  statement or alleged untrue
statement  of  any  material  fact  contained  in (i) a  registration  statement
covering any Underlying  Security or Warrant Stock, in the prospectus  contained
therein,  or in an amendment or supplement thereto or (ii) in any application or
other  document  or  communication  (in  this  Subsection   collectively  called
"application")  executed  by or on behalf of the  Company or based upon  written
information  furnished by or on behalf of the Company filed in any  jurisdiction
in order to qualify the  Underlying  Securities  and/or  Warrant Stock under the
securities laws thereof or filed with the  Commission,  or arise out of or based
upon the omission or alleged  omission to state therein a material fact required
to be stated therein or necessary to make the statements  therein not misleading
provided,  however,  that the Company shall not be obligated to indemnify in any
such case to the extent that any such loss, claim, damage,  expense or liability
arises out of or is based upon any untrue  statement or alleged untrue statement
or omission or alleged  omission made in reliance upon, and in conformity  with,
written  information  respectively  furnished by you or any such  Underwriter or
such controlling person for use in the registration  statement, or any amendment
or supplement thereto, or any application, as the case may be.


         If any action is brought against a person in respect of which indemnity
may be sought  against the Company  pursuant to the  foregoing  paragraph,  such
person shall promptly  notify the Company in writing of the  institution of such
action and the Company  shall  assume the defense of the action,  including  the
employment of counsel  (satisfactory to the indemnified person in its reasonable
judgment) and payment of expenses.  The indemnified  person shall have the right
to employ its or their own counsel in any such case,  but the fees and  expenses
of such counsel  shall be at the expense of such  indemnified  person unless the
employment of such counsel shall have been  authorized in writing by the Company
in  connection  with the  defense  of the action or the  Company  shall not have
employed  counsel to have charge of the defense of the action or the indemnified
person shall have reasonably  concluded that there may be defenses  available to
it or them which are  different  from or  additional  to those  available to the
Company  (in which  case the  Company  shall  not have the  right to direct  the
defense  of the  action on behalf of the  indemnified  person),  in any of which
events these fees and expenses  shall be borne by the Company.  Anything in this
paragraph to the contrary  notwithstanding,  the Company shall not be liable for
any  settlement  of any  claim or  action  effected  without  its  consent.  The
Company's indemnity agreements contained in this Subsection shall remain in full
force and effect  regardless  of any  investigation  made by or on behalf of any
indemnified  person,  and shall survive any termination of this  Agreement.  The
Company agrees  promptly to notify you of the  commencement of any litigation or
proceedings  against  the  Company  or any  of  its  officers  or  directors  in
connection with the registration statement pursuant to Subsection 3(c) above.
<PAGE>


          If you choose to include all or a part of the Underlying Securities or
Warrant Stock in a public offering  pursuant to Subsection  3(c), then you agree
to  indemnify  and hold  harmless  the  Company  and each of its  directors  and
officers who have signed any such  registration  statement,  and any underwriter
for the Company (as defined in the Act),  and each person,  if any, who controls
the  Company  or such  underwriter  within the  meaning of the Act,  to the same
extent as the  indemnity  by the Company in this  Subsection  3(f) but only with
respect to statements or omissions, if any, made in such registration statement,
or any amendment or supplement  thereto, or in any application in reliance upon,
and in conformity with, written information  furnished by you to the Company for
use in the registration  statement,  or any amendment or supplement  thereto, or
any  application,  as the case may be. In case any  action  shall be  brought in
respect of which  indemnity may be sought against you, you shall have the rights
and duties given to the Company,  and the persons so indemnified  shall have the
rights and duties given to you by the provisions of the first  paragraph of this
Subsection.


     The  Company  further  agrees  that,  if the  indemnity  provisions  of the
foregoing paragraphs are held to be unenforceable,  any holder of an Underwriter
Warrant or controlling person of such a holder may recover contribution from the
Company  in an  amount  which,  when  added  to  contributions  such  holder  or
controlling  person has  theretofore  received  or  concurrently  receives  from
officers  and  directors of the Company or  controlling  persons of the Company,
will reimburse such holder or controlling person for all losses, claims, damages
or liabilities and legal or other expenses;  provided, however, that if the full
amount of the contribution specified in this Subsection 3(f) is not permitted by
law, then such holder or  controlling  person shall be entitled to  contribution
from the Company and its officers, directors and controlling persons to the full
extent permitted by law.


4. EXERCISE OF UNDERWRITER WARRANTS; PARTIAL EXERCISE.


                   (a)  Exercise  in  Full.  Each  Underwriter  Warrant  may  be
exercised  in full by the holder  thereof by  surrender  of the related  Warrant
Certificate,  with the form of  subscription at the end thereof duly executed by
such holder, to the Company at its principal office,  accompanied by payment, in
cash or by certified or bank cashiers check payable to the order of the Company,
in the respective  amount obtained by multiplying the number of Underlying Units
represented  by the Warrant  Certificate  (after giving effect to any adjustment
therein as provided in Section 6 below) by the Purchase Price per Unit.


                   (b)  Partial  Exercise.   Each  Underwriter  Warrant  may  be
exercised in part by surrender of the related Warrant  Certificate in the manner
and at the place provided in Subsection 4(a) above,  accompanied by payment,  in
cash or by certified or bank cashiers check payable to the order of the Company,
in the respective  amount obtained by multiplying the number of Underlying Units
designated  by the holder in the form of  subscription  attached  to the Warrant
Certificate  by  the  Purchase  Price  per  Unit  (after  giving  effect  to any
adjustment  therein  as  provided  in  Section 6 below).  Upon any such  partial
exercise, the Company at its expense will forthwith issue and deliver to or upon
the order of the purchasing holder, a new Warrant Certificate or Certificates of
like tenor, in the name of the holder thereof or as such holder (upon payment by
such  holder of any  applicable  transfer  taxes)  may  request  calling  in the
aggregate  for the  purchase  of the number of Units equal to the number of such
Units called for on the face of the original Warrant  Certificate  (after giving
effect to any  adjustment  therein as  provided  in  Section 6 below)  minus the
number of such Units (after giving effect to such adjustment)  designated by the
holder in the aforementioned form of subscription.


                   (c) Company to Reaffirm Obligations. The Company will, at the
time of any exercise of any Underwriter Warrant,  upon the request of the holder
thereof,  acknowledge  in writing its  continuing  obligation  to afford to such
holder any rights (including without limitation any right to registration of the
Underlying  Securities and Warrant Stock) to which such holder shall continue to
be  entitled  after such  exercise in  accordance  with the  provisions  of this
Agreement; provided, however, that if the holder of an Underwriter Warrant shall
fail to make any such  request,  such  failure  shall not affect the  continuing
obligation of the Company to afford to such holder any such rights.

<PAGE>

5. DELIVERY OF CERTIFICATES, ETC., ON EXERCISE.


         As soon as practicable after the exercise of any Underwriter Warrant in
full or in part, and in any event within twenty days thereafter,  the Company at
its expense  (including  the payment by it of any  applicable  issue taxes) will
cause  to be  issued  in the  name of and  delivered  to the  purchasing  holder
thereof,  a  certificate  or  certificates  for the number of Units,  Underlying
Warrants and fully paid and nonassessable  shares of Underlying  Preferred Stock
to which such holder shall be entitled upon such  exercise,  plus in lieu of any
fractional  share to which such holder would  otherwise be entitled,  cash in an
amount  determined  pursuant to Section  7(g),  together with any other stock or
other securities and property  (including cash, where  applicable) to which such
holder is entitled upon such exercise pursuant to Section 6 below or otherwise.


6. ANTI-DILUTION PROVISIONS.


     The Underwriter  Warrants are subject to the following terms and conditions
during the term thereof:


                   (a)  Stock   Distributions   and  Splits.  In  case  (i)  the
outstanding  shares of Common Stock (or Other  Securities)  shall be  subdivided
into a greater  number of shares,  or (ii) a dividend in Common  Stock (or Other
Securities) shall be paid in respect of Common Stock (or Other Securities),  the
Purchase Price per Unit in effect  immediately  prior to such  subdivision or at
the record date of such dividend or distribution shall  simultaneously  with the
effectiveness of such  subdivision or immediately  after the record date of such
dividend or distribution be proportionately  reduced;  and if outstanding shares
of Common Stock or (or Other Securities) shall be combined into a smaller number
of shares thereof,  the Purchase Price per Unit in effect  immediately  prior to
such combination shall simultaneously with the effectiveness of such combination
be  proportionately  increased.  Any dividend paid or  distributed on the Common
Stock (or Other  Securities) in stock or any other  securities  convertible into
shares of Common Stock (or Other Securities) shall be treated as a dividend paid
in Common Stock (or Other  Securities) to the extent that shares of Common Stock
(or Other Securities) are issuable upon the conversion thereof.


                   (b)  Adjustments.  Whenever  the  Purchase  Price per Unit is
adjusted as provided in Subsection  6(a) above,  the number of Underlying  Units
purchasable upon exercise of the Underwriter  Warrants immediately prior to such
Purchase Price adjustment shall be adjusted,  effective simultaneously with such
Purchase  Price  adjustment,  to equal the product  obtained  (calculated to the
nearest  full  share)  by  multiplying  such  number  of  Underlying  Units by a
fraction,  the  numerator  of which is the  Purchase  Price  per Unit in  effect
immediately prior to such Purchase Price adjustment and the denominator of which
is the Purchase  Price per Unit in effect upon such Purchase  Price  adjustment,
which  adjusted  number of  Underlying  Units shall  thereupon  be the number of
Underlying  Units  purchasable  upon exercise of the Underwriter  Warrants until
further adjusted as provided herein.


                   (c)  Reorganizations.  If any  consolidation or merger of the
Company with another corporation, or the sale of all or substantially all of its
assets to another  corporation,  shall be effected in such a way that holders of
Common  Stock or  Underlying  Common  Stock shall be entitled to receive  stock,
securities  or  assets  with  respect  to or in  exchange  for  Common  Stock or
Underlying Common Stock, then, as a condition of such  consolidation,  merger or
sale,  lawful and  adequate  provisions  shall be made  whereby  the  holders of
Underwriter  Warrants  shall  thereafter  have the right to purchase and receive
upon the basis and upon the terms and conditions specified in this Agreement and
in lieu of the shares of Common Stock or Underlying  Common Stock of the Company
immediately  theretofore  purchasable  and  receivable  upon the exercise of the
Underwriter  Warrants,  such  shares  of stock,  securities  or assets as may be
issued or payable  with  respect to or in exchange  for a number of  outstanding
shares of Common Stock or Underlying  Common Stock equal to the number of shares
<PAGE>

of such  stock  immediately  theretofore  purchasable  and  receivable  upon the
exercise  of  the  rights  represented  by the  Underwriter  Warrants  had  such
consolidation, merger or sale not taken place, and in any such case, appropriate
provision  shall be made with respect to the rights and interests of the holders
of Underwriter Warrants to the end that the provisions hereof (including without
limitation provisions for adjustments of the Purchase Price and of the number of
Units purchasable and receivable upon the exercise of the Underwriter  Warrants)
shall  thereafter be applicable,  as nearly as may be, in relation to any shares
of stock,  securities or assets thereafter deliverable upon the exercise thereof
(including an immediate  adjustment,  by reason of such consolidation or merger,
of the  Purchase  Price to the value for the Common Stock or  Underlying  Common
Stock  reflected  by the terms of such  consolidation  or merger if the value so
reflected is less than the Purchase  Price in effect  immediately  prior to such
consolidation  or  merger).  In the  event of a merger or  consolidation  of the
Company with or into another corporation as a result of which a number of shares
of common stock of the surviving  corporation  greater or lesser than the number
of shares of Common Stock of the Company  outstanding  immediately prior to such
merger or  consolidation  are issuable to holders of Common Stock or  Underlying
Common Stock of the Company, then the Purchase Price in effect immediately prior
to such merger or  consolidation  shall be adjusted in the same manner as though
there were a subdivision  or  combination  of the  outstanding  shares of Common
Stock or Underlying Common Stock of the Company. The Company will not effect any
such consolidation, merger or sale, unless prior to the consummation thereof the
successor   corporation  (if  other  than  the  Company)   resulting  from  such
consolidation  or merger or the corporation  purchasing such assets shall assume
by written instrument  executed and mailed or delivered to the registered holder
hereof at the last address of such holder appearing on the books of the Company,
the  obligation  to deliver to such holder such shares of stock,  securities  or
assets as, in  accordance  with the  foregoing  provisions,  such  holder may be
entitled to  purchase.  If a purchase,  tender or exchange  offer is made to and
accepted  by the  holders of more than 50% of the  outstanding  shares of Common
Stock of the Company, the Company shall not effect any consolidation,  merger or
sale with the  Person  having  made  such  offer or with any  Affiliate  of such
Person,  unless prior to the consummation of such consolidation,  merger or sale
the  holders  of  Underwriter  Warrants  shall  have  been  given  a  reasonable
opportunity to then elect to receive upon the exercise of  Underwriter  Warrants
either the stock,  securities or assets then issuable with respect to the Common
Stock or  Underlying  Common  Stock of the Company or the stock,  securities  or
assets,  or the  equivalent  issued  to  previous  holders  of  Common  Stock in
accordance with such offer. The term "Person" as used in this subparagraph shall
mean and include an individual, a partnership,  a corporation,  a trust, a joint
venture,  an  unincorporated  organization and a government or any department or
agency  thereof.  For the purposes of this  subparagraph,  an "Affiliate" of any
Person shall mean any Person directly or indirectly  controlling,  controlled by
or under direct or indirect  common  control with,  such other Person.  A Person
shall be deemed to control a corporation if such Person  possesses,  directly or
indirectly,  the power to direct or cause the  direction of the  management  and
policies  of  such   corporation,   whether  through  the  ownership  of  voting
securities, by contract or otherwise.


                   (d) Effect of Dissolution or Liquidation. In case the Company
shall dissolve or liquidate all or substantially  all of its assets,  all rights
under this Agreement  shall terminate as of the date upon which a certificate of
dissolution  or  liquidation  shall be filed with the  Secretary of the State of
Texas (or, if the  Company  theretofore  shall have been merged or  consolidated
with a corporation  incorporated under the laws of another state, the date. upon
which action of  equivalent  effect shall have been taken);  provided,  however,
that (i) no dissolution or liquidation  shall affect the rights under Subsection
6(c) of any holder of an Underwriter Warrant, and (ii) if the Company's Board of
Directors shall propose to dissolve or liquidate the Company,  each holder of an
Underwriter  Warrant  shall be given  written  notice  of such  proposal  at the
earlier of (i) the time when the Company's  shareholders  are first given notice
of the proposal,  or (ii) the time when notice to the Company's  shareholders is
first required.


                   (e) Notice of Change of Purchase Price. Whenever the Purchase
Price  per  Unit or the kind or  amount  of  securities  purchasable  under  the
Underwriter Warrants shall be adjusted pursuant to any of the provisions of this
Agreement,  the  Company  shall  forthwith  thereafter  cause to be sent to each
holder of an Underwriter Warrant, a certificate setting forth the adjustments in
the  Purchase  Price per Unit and/or in such number of Units,  and also  setting
forth  in  detail  the  facts  requiring  such  adjustments,  including  without
limitation  a  statement  of the  consideration  received or deemed to have been
received by the Company for any  additional  securities  issued by it  requiring
such  adjustment.  In addition,  the Company at its expense shall within 90 days
following the end of each of its fiscal years during the term of this Agreement,
and promptly upon the reasonable request of any holder of an Underwriter Warrant
in  connection  with the exercise from time to time of all or any portion of any
Underwriter   Warrant,   cause  independent   certified  public  accountants  of
recognized  standing  selected by the Company to compute any such  adjustment in
accordance with the terms of the Underwriter  Warrants and prepare a certificate
setting  forth such  adjustment  and showing in detail the facts upon which such
adjustment is based.
<PAGE>


                   (f) Notice of a Record  Date.  In the event of (i) any taking
by the  Company of a record of the  holders of any class of  securities  for the
purpose of  determining  the  holders  thereof  who are  entitled to receive any
dividend  (other  than a cash  dividend  payable  out of earned  surplus  of the
Company)  or other  distribution,  or any right to  subscribe  for,  purchase or
otherwise  acquire any shares of stock of any class or any other  securities  or
property,  or  to  receive  any  other  right,  (ii)  any  transfer  of  all  or
substantially all of the assets of the Company to, or consolidation or merger of
the Company with or into, any other person or (iii) any voluntary or involuntary
dissolution  or  liquidation  of the  Company,  then and in each such  event the
Company will mail or cause to be mailed to each holder of an Underwriter Warrant
a notice  specifying  not only the date on which any such  record is to be taken
for the purpose of such dividend,  distribution  or right and stating the amount
and  character of such  dividend,  distribution  or right,  but also the date on
which any such  transfer,  consolidation,  merger,  dissolution,  liquidation or
winding-up  is to take place,  and the time,  if any, as of which the holders of
record of Common Stock (or Other Securities) shall be entitled to exchange their
shares of Common Stock or preferred  Stock (or other  Securities) for securities
or  other  property  deliverable  upon  such  transfer,  consolidation,  merger,
dissolution,  liquidation or winding-up. Such notice shall be mailed at least 20
days prior to the proposed record date therein specified.


7.FURTHER COVENANTS OF THE COMPANY.


                   (a)  Reservation  of Stock.  The  Company  shall at all times
reserve and keep  available,  solely for issuance and delivery upon the exercise
of the  Underwriter  Warrants,  all shares of the  Underlying  Common  Stock and
Warrant  Stock from time to time  issuable  upon the exercise of the  Underlying
Warrants and the  Underwriter  Warrants and shall take all necessary  actions to
ensure that the par value per share, if any, of the Underlying  Common Stock and
Warrant Stock is, at all times equal to or less than the then effective Purchase
Price per Unit attributable to each share of Common Stock as the case may be.


                   (b) Title to Units. All Units, all Underlying  Warrants,  all
Underlying Common Stock and all Warrant Stock delivered upon the exercise of the
Underwriter  Warrants and the Underlying Warrants shall be validly issued, fully
paid and nonassessable; each holder of an Underwriter Warrant shall receive good
and marketable title to the Units,  the Underlying  Common Stock, the Underlying
Warrants  and the  Warrant  Stock free and clear of all  voting and other  trust
arrangements,  liens,  encumbrances,  equities  and claims  whatsoever;  and the
Company shall have paid all taxes, if any, in respect of the issuance thereof.


                   (c) Listing on  Securities  Exchanges;  Registration.  If the
Company  at any time  shall  list any Units,  Common  Stock or  Warrants  on any
national securities exchange,  the Company will, at its expense,  simultaneously
list on such exchange, upon official notice of issuance upon the exercise of the
Underwriter  Warrants,  and maintain such listing of, all Units,  all Underlying
Securities and all Warrant Stock from time to time issuable upon the exercise of
the  Underwriter  Warrants;  and  the  Company  will  so  list  on any  national
securities  exchange,  will so register and will  maintain  such listing of, any
Other Securities if and at the time that any securities of like class or similar
type shall be listed on such national securities exchange by the Company.


                   (d) Exchange of Underwriter  Warrants.  Subject to Subsection
3(a)  hereof,  upon  surrender  for exchange of any Warrant  Certificate  to the
Company,  the Company at its expense will promptly  issue and deliver to or upon
the order of the holder  thereof a new Warrant  Certificate or  certificates  of
like tenor,  in the name of such holder or as such holder (upon  payment by such
holder of any applicable  transfer  taxes) may direct,  calling in the aggregate
for the  purchase of the number of Units  called for on the face or faces of the
Warrant Certificate or Certificates so surrendered.


                   (e)  Replacement  of  Underwriter  Warrants.  Upon receipt of
evidence reasonably satisfactory to the Company of the loss, theft,  destruction
or  mutilation  of any  Warrant  Certificate  and, in the case of any such loss,
theft  or  destruction,  upon  delivery  of an  indemnity  agreement  reasonably
satisfactory  in form and  amount  to the  Company  or,  in the case of any such
mutilation,  upon surrender and  cancellation of such Warrant  Certificate,  the
Company,  at the expense of the holder of such Underwriter  Warrant will execute
and deliver, in lieu thereof, a new Warrant Certificate of like tenor.
<PAGE>


                   (f) Reporting by the Company.  The Company agrees that, if it
files a registration  statement during the term of the Underwriter  Warrants, it
will use its best  efforts to keep  current in the filing of all forms and other
materials  which it may be  required  to file  with the  appropriate  regulatory
authority pursuant to the Exchange Act, and all other forms and reports required
to be filed with any regulatory authority having jurisdiction over the Company.


                   (g)  Fractional  Shares.  No fractional  shares of Underlying
Common  Stock  or  Warrant  Stock  are to be  issued  upon the  exercise  of any
Underwriter  Warrant or Warrant,  but the Company shall pay a cash adjustment in
respect of any  fraction  of a share  which  would  otherwise  be issuable in an
amount  equal to the same  fraction  of the  highest  market  price per share of
Underlying  Common Stock or Warrant Stock on the day of exercise,  as determined
by the Company.


                   (h)   Reorganizations   and   Reclassifications.   While  any
Underwriter  Warrant  remains  outstanding,  the  Company  shall not  effect any
capital   reorganization   of   the   Company,   or  any   reclassification   or
recapitalization of the capital stock of the Company;  provided,  however,  that
the Company may re- incorporate in another state if such  re-incorporation  does
not involve a change in the capital  structure of the  Company,  and the Company
may  change  the par value of the Common  Stock,  subject  to the  anti-dilution
provisions hereof.


8. OTHER HOLDERS.


         The Underwriter Warrants are issued upon the following terms, to all of
which each holder or owner thereof by the taking thereof  consents and agrees as
follows: (a) any person who shall become a transferee, within the limitations on
transfer imposed by Subsection 3(a) hereof,  of an Underwriter  Warrant properly
endorsed  shall  take such  Underwriter  Warrant  subject to the  provisions  of
Subsection 3(a) hereof and thereupon shall be authorized to represent himself as
absolute  owner  thereof  and,  subject to the  restrictions  contained  in this
Agreement,  shall be empowered to transfer  absolute  title by  endorsement  and
delivery  thereof to a permitted bona fide  purchaser for value;  (b) each prior
taker or owner  waives  and  renounces  all of his  equities  or  rights in such
Underwriter  Warrant in favor of each such  permitted bona fide  purchaser,  and
each such permitted bona fide purchaser shall acquire absolute title thereto and
to all  rights  presented  thereby;  (c)  until  such  time  as  the  respective
Underwriter Warrant is transferred on the books of the Company,  the Company may
treat the  registered  holder  thereof as the  absolute  owner  thereof  for all
purposes,  notwithstanding  any notice to the contrary and (d) all references to
the word "you" in this  Agreement  shall be deemed to apply with equal effect to
any person to whom a Warrant  Certificate or Certificates  have been transferred
in  accordance  with the terms  hereof,  and where  appropriate,  to any  person
holding Units, Underlying Securities or Warrant Stock.


9. MISCELLANEOUS.


         All  notices,  certificates  and  other  communications  from or at the
request of the Company to the holder of any Underwriter  Warrant shall be mailed
by first class,  registered or certified mail, postage prepaid,  to such address
as may have been  furnished to the Company in writing by such holder,  or, until
an  address  is so  furnished,  to  the  address  of the  last  holder  of  such
Underwriter  Warrant who has so furnished  an address to the Company,  except as
otherwise  provided  herein.  This  Agreement and any of the terms hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party against which enforcement of such change, waiver,  discharge
or  termination  is sought.  This  Agreement  shall be construed and enforced in
accordance with and governed by the laws of the State of Texas.  The headings in
this  Agreement are for reference  only and shall not limit or otherwise  affect
any of the terms hereof. This Agreement,  together with the forms of instruments
annexed hereto as Schedule I, constitutes the full and complete agreement of the
parties hereto with respect to the subject matter hereof.
<PAGE>


         IN WITNESS  WHEREOF,  the  Company  has  caused  this  Agreement  to be
executed on this _____ day of  ______________,  1997, in Dallas,  Texas,  by its
proper corporate officers thereunto duly authorized.





Cotton Valley Resources Corporation





By:______________________


Eugene A. Soltero, Chairman





The above Warrant and Registration Rights Agreement is confirmed this
_____ day of __________, 1997.




National Securities Corporation




By:



<PAGE>



                                   SCHEDULE I

                       COTTON VALLEY RESOURCES CORPORATION

                              UNIT PURCHASE WARRANT


                    Certificate Evidencing Right to Purchase


         This    is   to    certify    that    _________________________________
("_____________")  or assigns,  is entitled to purchase at any time or from time
to time after 9 :00 A.M.,  Dallas,  Texas  time,  on ____,  1998 and until 9: 00
A.M., Dallas,  Texas time, on  _______________,  2002 up to the above referenced
number of Units  consisting  of two shares of the  Company's  Common  Stock (the
"Shares") and two Redeemable Common Stock Purchase Warrant (the "Warrants"),  of
Cotton Valley Resources Corporation.,  a corporation organized under the laws of
Ontario,  Canada (the "Company"),  for the consideration specified in Subsection
1(d) of the Warrant and Registration Rights Agreement dated _____________,  1997
between the Company and National  Securities  Corporation,  as representative of
the  several  Underwriters  (as  defined  therein)  (the  "Warrant  Agreement"),
pursuant  to which  this  Warrant  is  issued.  All rights of the holder of this
Warrant are subject to the terms and provisions of the Warrant Agreement, copies
of which are available for inspection at the office of the Company.

         The Units  issuable  upon the  exercise of this  Warrant  have not been
registered  under the  Securities  Act of 1933,  as amended (the "Act"),  and no
distribution  of the Units,  Shares or Warrants  issuable  upon exercise of this
Warrant may be made until the  effectiveness  of a registration  statement under
the Act covering such Units.  Transfer of this Warrant Certificate is restricted
as provided in Subsection 3(a) of the Warrant Agreement.

         This Warrant has been issued to the  registered  owner in reliance upon
written  representations  necessary  to ensure  that this  Warrant was issued in
accordance with an appropriate  exemption from registration under any applicable
state and federal  securities laws, rules and regulations.  This Warrant may not
be sold, transferred,  or assigned unless, in the opinion of the Company and its
legal counsel, such sale, transfer or assignment will not be in violation of the
Act, applicable rules and regulations of the Securities and Exchange Commission,
and any applicable state securities laws.

         Subject to the provisions of the Act and of the Warrant Agreement, this
Warrant and all rights hereunder are  transferable,  in whole or in part, at the
offices of the  Company,  by the holder  hereof in person or by duly  authorized
attorney,  upon surrender of this Warrant,  together with the Assignment  hereof
duly endorsed.  Until transfer of this Warrant on the books of the Company,  the
Company  may treat the  registered  holder  hereof as the owner  hereof  for all
purposes.

         Any Units,  Warrants or Common Stock which are acquired pursuant to the
exercise  of this  Warrant  shall be  acquired  in  accordance  with the Warrant
Agreement and certificates  representing all securities so acquired shall bear a
restrictive legend reading substantially as follows:

         "THESE  SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933 OR UNDER ANY APPLICABLE  STATE LAW. THEY MAY NOT BE OFFERED FOR SALE, SOLD,
TRANSFERRED OR PLEDGED WITHOUT (1) REGISTRATION UNDER THE SECURITIES ACT OF 1933
AND ANY APPLICABLE STATE LAW, OR (2) AN OPINION OF COUNSEL  (SATISFACTORY TO THE
COMPANY) THAT REGISTRATION IS NOT REQUIRED."


         IN WITNESS WHEREOF,  the Company has caused this Warrant to be executed
on this  _____  day of  ___________,  1997,  in  Dallas,  Texas,  by its  proper
corporate officer's thereunto duly authorized.





Cotton Valley Resources Corporation

(I) BY:________________________
Eugene A. Soltero, Chairman





ATTEST:________________________













<PAGE>


                                  SUBSCRIPTION

              (To be signed only upon exercise of Warrant)


              To Cotton Valley Resources Corporation:

              The  undersigned,  the  holder  of the  enclosed  Warrant,  hereby
         irrevocably  elects to exercise the purchase right  represented by such
         Warrant for, and to purchase  thereunder,  _________________  Units (as
         defined in the Warrant and  Registration  Rights Agreement to which the
         form of this  Subscription  was attached) and herewith makes payment of
         $______________   therefor,   and  requests  that  the  certificate  or
         certificates  for such Units be issued in the name of and  delivered to
         the undersigned.

         Date:



          (Signature must conform in all respects to name of holder as specified
          on the face of the Warrant)





              (Address)







              Insert the number of Units  called for on the face of the  Warrant
         (or, in the case of a partial exercise, the portion thereof as to which
         the  Warrant is being  exercised),  in either case  without  making any
         adjustment for additional Units or other securities or property or cash
         which,  pursuant to the  adjustment  provisions of the Warrant,  may be
         deliverable upon exercise.



<PAGE>


                                   ASSIGNMENT

              (To be signed only upon transfer of Warrant)

              For value  received,  the  undersigned  hereby sells,  assigns and
         transfers unto _______________________________ the right represented by
         the  enclosed  Warrant to  purchase  ________  Units with full power of
         substitution in the premises.

              The  undersigned  represents  and warrants that the  transfer,  in
         whole  in or in part,  of such  right to  purchase  represented  by the
         enclosed  Warrant  is  permitted  by  the  terms  of  the  Warrant  and
         Registration  Rights  Agreement  pursuant to which the enclosed Warrant
         has been issued,  and the transferee  hereof, by his acceptance of this
         Assignment,  represents and warrants that he is familiar with the terms
         of such  Warrant and  Registration  Rights  Agreement  and agrees to be
         bound by the  terms  thereof  with the same  force  and  effect as if a
         signatory thereto, including without limitation Section 3 thereof.


              Date:



          (Signature must conform in all respects to name of holder as specified
          on the face of the Warrant)




              (Address)


              Signed in the presence of:











                                                              January *, 1997



Cotton Valley Resources Corporation
8350 North Central Expressway
Suite 2030M
Dallas, Texas
75206, U.S.A.

Dear Sirs/Mesdames:

                  Re:     Cotton Valley Resources Corporation ("Cotton Valley")


                  We have acted as counsel to Cotton Valley, an Ontario,  Canada
corporation,  with respect to the registration under the Securities Act of 1933,
as amended (the  "Securities  Act") of 2,500,000  shares of common stock without
par value (the "Common  Stock") and 2,500,000  redeemable  Common Stock purchase
warrants (the "Warrants") of Cotton Valley to be offered to the public by Cotton
Valley in a firm commitment underwriting by National Securities Corporation.

                  A registration on Form SB-2 (SEC File No. 333-16893) was filed
with  the  Securities  and  Exchange   Commission  on  November  26,  1996  (the
"Registration  Statement")  and Amendment No. 1 thereto is being filed herewith.
In connection with rendering this opinion,  we have examined  executed copies of
the Registration  Statement and all exhibits thereto and Amendment No. 1 and all
exhibits  thereto.  We have  also  examined  and  relied  upon the  Articles  of
Amalgamation  of Cotton  Valley,  the bylaws of Cotton  Valley,  the minutes and
records  of the  corporate  proceedings  of Cotton  Valley  with  respect to the
issuance of the Common Stock and Warrants  and related  matters,  and such other
agreements and instruments relating to Cotton Valley as we have deemed necessary
or desirable for the purposes of the opinion expressed herein.



<PAGE>


                                      - 2 -

                  In connection with the opinion hereinafter expressed,  we have
also  reviewed  and  examined  originals  or  copies,   certified  or  otherwise
identified to our  satisfaction,  of such corporate records of Cotton Valley and
such certificates of officers of Cotton Valley,  government officials and others
and such other corporate  records and documents as we have deemed necessary as a
basis for such opinion.

                  For  the  purposes  of  this  opinion,  we  have  assumed  the
genuineness of all signatures, the authenticity of all documents and instruments
submitted to us as originals,  the  conformity to the originals of all documents
submitted  to us as  certified  or  photostatic  copies or as  facsimile of such
originals and the authenticity of the originals of such certified or photostatic
copies or facsimiles.

                  We are solicitors qualified to carry on the practice of law in
the  Province  of Ontario  and we express no opinion  herein as to any laws,  or
matters governed by any laws, other than the laws of the Province of Ontario and
the federal laws of Canada applicable therein, all as of the date hereof.

                  Based and relying upon and subject to the foregoing, we are of
the opinion that the Common Stock and the Common Stock issuable upon exercise of
the Warrants,  to be issued by Cotton Valley in the Offering as described in the
Registration  Statement  have been duly and validly  authorized for issuance and
sale and the Common  Stock,  the  Warrants,  and the Common Stock  issuable upon
exercise of the  Warrants,  when issued by Cotton  Valley under the terms of the
Offering, will be issued as fully paid and non-assessable.

                  This  opinion  is  rendered  solely  for  the  benefit  of the
addressee  hereof  and  may  not be used or  relied  upon,  circulated,  quoted,
distributed  or  otherwise  referred to by any other person or entity or for any
other purpose without our prior written consent.

          We hereby  consent to the filing of this  opinion as an exhibit to the
          Registration Statement and Amendment No. 1 thereto.

Yours truly,



Weir & Foulds








                                                         .

                              CONSULTING AGREEMENT

This Consulting Agreement (the "Agreement"),  dated and effective as of November
7, 1996 is entered into by and between COTTON VALLEY RESOURCES  CORPORATION,  an
Ontario,  Canada corporation  (herein referred to as the "Company") and LIVIAKIS
FINANCIAL COMMUNICATIONS,  INC., a California corporation (herein referred to as
the "Consultant").

                                    RECITALS

         WHEREAS,  Company is a publicly held  corporation with its common stock
traded through the Canadian Dealing Network; and

         WHEREAS,  Consultant has  experience in the area of corporate  finance,
investor communications and financial and investor public relations; and

         WHEREAS, Company desires to engage the services of Consultant to assist
and consult  with the  Company in matters  concerning  corporate  finance and to
represent the company in investors'  communications  and public  relations  with
existing shareholders, brokers, dealers and other investment professionals as to
the Company's current and proposed activities;

         NOW  THEREFORE,  in  consideration  of  the  promises  and  the  mutual
covenants and agreements  hereinafter set forth, the parties hereto covenant and
agree as follows:

1. Term of Consultancy. Company hereby agrees to retain the Consultant to act in
a  consulting  capacity to the  Company,  and the  Consultant  hereby  agrees to
provide  services  to the  Company  commencing  November  7, 1996 and  ending on
January 2, 1998.

2. Duties of Consultant.  The Consultant  agrees that it will generally  provide
the following  specified  consulting services through its officers and employees
during the term specified in Section 1.:

      (a)  Advise  and  assist  the  Company  in  developing  and   implementing
appropriate  plans and  materials  for  presenting  the Company and its business
plans, strategy and personnel to the financial community,  establishing an image
for the Company in the  financial  community,  and creating the  foundation  for
subsequent financial public relations efforts;
      (b) Introduce the Company to the financial community;
      (c) With the cooperation of the Company,  maintain an awareness during the
term of this Agreement of the Company's plans,  strategy and personnel,  as they
may  evolve   during  such  period,   and  advise  and  assist  the  Company  in
communicating   appropriate  information  regarding  such  plans,  strategy  and
personnel to the financial community;
      (d) Assist and advise the Company with respect to its (i)  stockholder and
investor  relations,  (ii) relations with brokers,  dealers,  analysts and other
investment professionals, and (iii) financial public relations generally;
      (e)  Perform the  functions  generally  assigned  to  investor/stockholder
relations and public  relations  departments  in major  corporations,  including
responding  to  telephone  and written  inquiries  (which may be referred to the
Consultant by the Company);  preparing or reviewing press releases,  reports and
other  communications with or to shareholders,  the investment community and the
general  public;  advising with respect to the timing,  form,  distribution  and
other  matters  related  to  such  releases,  reports  and  communications;  and
consulting with respect to corporate symbols,  logos, names, the presentation of
such symbols, logos and names, and other matters relating to corporate image;
      (f)  Disseminate   information  regarding  the  Company  to  shareholders,
brokers,  dealers,  other  investment  community  professionals  and the general
investing public;
      (g) Conduct meetings,  in person or by telephone,  with brokers,  dealers,
analysts  and other  investment  professionals  to advise them of the  Company's
plans,  goals and  activities,  and assist the  Company in  preparing  for press
conferences  and  other  forums  involving  the  media,   investment   community
professionals and the general investment public;
      (h) At the Company's request, review business plans,  strategies,  mission
statements  budgets,  proposed  transactions  and other plans for the purpose of
advising the Company of the investment community implications thereof; and,

     (i)  Otherwise  perform as the  Company's  financial  relations  and public
relations consultant.

      It is understood  that until January 2, 1997, the Consultant  will only be
responsible to advise the Company on matters concerning corporate finance and to
assist the Company in  creation of its  investor  relations  infastructure.  The
Consultant will not be expected to perform any proactive  investor  relations or
financial public relations activities until January 2, 1997.

         3. Allocation of Time and Energies.  The Consultant  hereby promises to
perform and discharge  well and  faithfully  the  responsibilities  which may be
assigned to the Consultant from time to time by the officers and duly authorized
representatives  of the Company in connection  with the conduct of its financial
and investor public  relations and  communications  activities,  so long as such
activities are in compliance  with applicable  securities laws and  regulations.
Consultant  shall  diligently  and thoroughly  provide the  consulting  services
required  hereunder.  Although no  specific  hours-per-day  requirement  will be
required,  Consultant  and the Company  agree that  Consultant  will perform the
duties set forth hereinabove in a diligent and professional  manner. The parties
acknowledge and agree that a disproportionately large amount of the effort to be
expended and the costs to be incurred by the  Consultant  and the benefits to be
received by the Company are expected to occur upon and shortly after, and in any
event, within one month of the effectiveness of this Agreement. It is explicitly
understood that Consultant's  performance of its duties hereunder will in no way
be measured by the price of the Company's  common stock,  nor the trading volume
of the  Company's  common  stock,  both of which  cannot  be  guaranteed  by the
Consultant.  It is also  understood  that the  Company  is  entering  into  this
Agreement with Liviakis  Financial  Communications,  Inc. ("LFC"), a corporation
and not any  individual  member of LFC,  and with such,  Consultant  will not be
deemed to have breached this Agreement if any member, officer or director of LFC
leaves the firm or dies or becomes  physically  unable to perform any meaningful
activities during the term of the Agreement,  provided the Consultant  otherwise
performs its obligations under this Agreement.

4.  Remuneration.  As full and complete  compensation for services  described in
this Agreement, the Company shall compensate Consultant as follows:

4.1     In connection with Consultant  undertaking this engagement,  the Company
        agrees to sell, and Consultant and Robert B. Prag ("RBP"),  an affiliate
        of consultant,  severally agree to buy, for One Canadian Dollar (C$1.00)
        per unit five  hundred  thousand  (500,000)  units (the  "Units"),  each
        consisting of one share of the Company's  common stock ("Common  Stock")
        and one stock  purchase  warrant  (a  "Warrant")  entitling  the  holder
        thereof to purchase a share of Common Stock at an exercise  price of One
        Dollar and Ten Cents  Canadian  (C$1.10)  through  November 7, 2001. The
        Warrants shall be evidenced by the form of warrant certificate  attached
        hereto as Exhibit  A. It is  understood  that the  Units,  the shares of
        Common  Stock and  Warrants  constituting  the Units,  and the shares of
        Common  Stock  issuable  upon  exercise  of the  Warrants  have not been
        registered under the Securities Act of 1933, as amended (the "Securities
        Act"), and consequently  such securities  constitute and will constitute
        "restricted  securities"  as defined in Rule 144  promulgated  under the
        Securities Act, unless registered under the Securities Act.

        Consultant shall purchase three hundred seventy-five  thousand (375,000)
        Units,  for which he shall deliver to the Company his promissory note in
        the amount of Two Hundred  Eighty-One  Thousand Two Hundred Fifty United
        States Dollars (US$281,250), payable in four monthly installments on the
        fifteenth  (15th) day of December  1996 and January,  February and March
        1997 of US$56,250, US$75,000, US$75,000 and US$75,000, respectively. RBP
        shall purchase one hundred  twenty-five  thousand  (125,000)  Units, for
        which he shall deliver to the Company his promissory  note in the amount
        of  Ninety-Three  Thousand  Seven Hundred  Fifty United  States  Dollars
        (US$93,750),  payable  in four  monthly  installments  on the  fifteenth
        (15th) day of  December  1996 and  January,  February  and March 1997 of
        US$18,750,    US$25,000,    US$25,000,   and   US$25,000   respectively.
        Certificates  representing  the  shares  of Common  Stock  and  Warrants
        constituting  the Units shall be issued in the names of  Consultant  and
        RBP and  delivered  in trust to Weir & Foulds,  counsel to the  Company,
        pursuant  to  irrevocable  instructions  under which Weir & Foulds is to
        deliver the certificates  representing such securities to Consultant and
        RBP, respectively, pro rata as such promissory notes are paid.

        In  addition,   as   consideration   for  Consultant   undertaking  this
        engagement,  the  Company  shall  issue and  deliver  to  Consultant  an
        aggregate of one million four hundred ninety thousand (1,490,000) shares
        (the "Consideration  Shares") of Common Stock. The Consideration  Shares
        shall be issued by the Company and delivered to Consultant in accordance
        with the following schedule:

         Number of Shares           Date
                   400,000          Upon execution of this agreement
                   800,000          January 2, 1997
                    50,000          January 31, 1997
                    50,000          February 28, 1997
                    50,000          March 31, 1997
                    50,000          April 31, 1997
                    50,000          May 31, 1997
                    40,000          June 30, 1997
                  --------
                  1,490,000

        It is understood that the Consideration  Shares have not been registered
        under the Securities Act and consequently such securities constitute and
        will  constitute   "restricted   securities"  as  defined  in  Rule  144
        promulgated  under  the  Securities  Act,  unless  registered  under the
        Securities Act.

        The Company  agrees that,  when issued and delivered to  Consultant  and
        RBP, the Consideration  Shares,  the shares of Common Stock constituting
        part of the Units and the shares of Common Stock  issuable upon exercise
        of the Warrants shall be duly  authorized,  validly  outstanding,  fully
        paid and  non-assessable.  The Company also  understands and agrees that
        Consultant  has  foregone  significant   opportunities  to  accept  this
        engagement  and that the Company  derives  substantial  benefit from the
        execution of this Agreement and the ability to announce its relationship
        with Consultant. The Consideration Shares, therefore, constitute payment
        for   Consultant's   agreement  to  represent  the  Company  and  are  a
        nonrefundable,   non-apportionable  and  non-ratable  retainer.  If  the
        Company elects to terminate this Agreement  prior to January 2, 1998 for
        any reason whatsoever,  it is agreed and understood that Consultant will
        not be and may not be required or requested by the company to return any
        of the Consideration Shares or any securities  constituting the Units or
        issued upon exercise of the Warrants.

        The Consideration Shares and the shares of Common Stock constituting the
        Units  shall  have the  benefit of the same  registration  rights as the
        shares of Common Stock  issuable upon  exercise of the Warrants  receive
        pursuant  to the  terms of the  warrant  certificates  representing  the
        Warrants. The Company agrees to file by November 30, 1997 and thereafter
        to prosecute diligently to effectiveness a registration  statement under
        the Securities Act covering, among other securities,  such Consideration
        Shares,  shares of common  Stock  constituting  part of the  Units,  and
        shares of  Common  Stock  issuable  upon  exercise  of the  Warrants  as
        Consultant  and RBP may  request.  Consultant  and RBP agree  that they,
        respectively,  will not sell shares of Common Stock  received  hereunder
        prior to January 2, 1998.

4.2     Consultant  and  Prag   (hereinafter   referred  to  as   "Consultants")
        acknowledge  that the shares of Common Stock, the Options and the shares
        issuable upon the exercise of the Options to be issued  pursuant to this
        Agreement  (collectively,  the "Shares") have not been registered  under
        the Securities Act of 1933, and accordingly are "restricted  securities"
        within the meaning of Rule 144 of the Act. As such,  the Options and the
        Shares may not be resold or transferred  unless the Company has received
        an opinion of counsel  reasonably  satisfactory to the Company that such
        resale or transfer is exempt from the registration  requirements of that
        Act.

4.3     In connection with the acquisition of Shares hereunder,  the Consultants
        represent and warrant to the Company as follows:

         (a) Consultants acknowledge that the Consultants have been afforded the
         opportunity  to  ask  questions  of  and  receive   answers  from  duly
         authorized officers or other  representatives of the Company concerning
         an investment in the Shares,  and any additional  information which the
         Consultants have requested.  (b) Consultants'  investment in restricted
         securities  is reasonable  in relation to the  Consultants'  net worth,
         which is in excess of ten (10) times the Consultants' cost basis in the
         Shares.  Consultants  have had  experience in investments in restricted
         and publicly traded securities,  and Consultants have had experience in
         investments  in  speculative  securities  and other  investments  which
         involve the risk of loss of investment.  Consultants  acknowledges that
         an  investment  in the Shares is  speculative  and involves the risk of
         loss.  Consultants have the requisite  knowledge to assess the relative
         merits and risks of this  investment  without the  necessity of relying
         upon other advisors, and Consultants can afford the risk of loss of his
         entire  investment  in  the  Shares.  Consultants  are  (i)  accredited
         investors,  as that term is defined in Regulation D  promulgated  under
         the Securities  Act of 1933, and (ii) a purchaser  described in Section
         25102 (f) (2) of the  California  Corporate  Securities Law of 1968, as
         amended.

         (c)  Consultants  are  acquiring  the Shares for the  Consultants'  own
         account for long-term  investment  and not with a view toward resale or
         distribution  thereof except in accordance with  applicable  securities
         laws.

         (d) In any vote of  shareholders  for the  election of directors or any
         related matter (such as increasing or decreasing the authorized  number
         of directors or creating a classified board of directors) held prior to
         January 1,  2001,  Consultants  shall  vote any shares of Common  Stock
         received by Consultants pursuant to this Agreement,  either directly or
         through the exercise of warrants,  and then held by Consultants  (i) in
         connection  with the election of directors  for such nominees as may be
         designated  by  Eugene  A.  Soltero  and  James E.  Houge and (ii) with
         respect to related matters in such manner as Messrs.  Soltero and Houge
         may designate.  Any designation regarding voting by Messrs. Soltero and
         Houge shall be made in a written notice executed by Messrs. Soltero and
         Houge and delivered to Consultants. It is understood that any shares of
         Common  Stock  transferred  by  Consultants  to person or entities  not
         subject to the control of Consultants  shall be transferred free of any
         obligation with respect to voting arising under this subparagraph.

5.  Financing  "Finder's  Fee". It is  understood  that in the event C ONSULTANT
introduces  C OMPANY,  or its  nominees,  to a lender or equity  purchaser,  not
already having a preexisting relationship with the Company, who C OMPANY, or its
nominees,  ultimately  finances or causes the  completion of such  financing,  C
OMPANY agrees to compensate C ONSULTANT for such services with a "finder's  fee"
in the amount of 2.5% of total gross  financing  provided by C OMPANY payable in
cash.  This will be in  addition  to any fees  payable  by C OMPANY to any other
intermediary,  if any, which shall be per separate agreements negotiated between
C OMPANY and such other intermediary.

5.1     It is  further  understood  that  C  OMPANY,  and  not C  ONSULTANT,  is
        responsible  to  perform  any and all due  diligence  on such  lender or
        equity  purchaser  introduced to it by C ONSULTANT under this Agreement,
        prior  to C  OMPANY  receiving  funds.  However,  C  ONSULTANT  will not
        introduce  any parties to C OMPANY about which C ONSULTANT has any prior
        knowledge of questionable, unethical or illicit activities.

5.2     C OMPANY agrees that said  compensation  to C ONSULTANT shall be paid in
        full at the time said financing is closed.  Moreover, said compensation,
        will  be a  condition  precedent  to the  closing  of  such  funding  or
        financing and C OMPANY shall execute any and all documents  necessary to
        effect said compensation.

5.3     As further  consideration  to C ONSULTANT,  C OMPANY,  or its  nominees,
        agrees  not to obtain  any  other  financing  from any  lender or equity
        purchaser  supplied or referred to C OMPANY by C ONSULTANT  for a period
        of five  years  from  the date of this  Agreement,  either  directly  or
        indirectly   through  third  parties  or  nominees.   In  the  event  of
        circumvention by C OMPANY, or its nominees,  C ONSULTANT shall receive a
        fee equal to that outlined in Section "5" herein.

5.4     Consultant will notify Company of  introductions  it makes for potential
        sources of financing  in a timely  manner  (approximately  3 days within
        introduction)   via  facsimile   memo.  If  Company  has  a  preexisting
        relationship  with  such  nominee  and  believes  such  party  should be
        excluded  from this  Agreement,  then  Company  will  notify  Consultant
        immediately of such circumstance via facsimile memo.


6.  Expenses.  Consultant  agrees to pay for all its expenses  (phone,  mailing,
labor, etc.), other than extraordinary items (travel required by/or specifically
requested  by the Company,  luncheons  or dinners to large groups of  investment
professionals,   mass  faxing  to  a  sizable   percentage   of  the   Company's
constituents,  investor conference calls, print  advertisements in publications,
etc.)  approved  by  the  Company  prior  to its  incurring  an  obligation  for
reimbursement.

7.   Indemnification.   The  Company  warrants  and  represents  that  all  oral
communications,  written documents or materials,  other than those designated by
the Company to the Consultant as "confidential" or "Company private",  furnished
to  Consultant  by the Company with respect to  financial  affairs,  operations,
profitability and strategic  planning of the Company are accurate and Consultant
may rely  upon the  accuracy  thereof  without  independent  investigation.  The
Company will protect,  indemnify and hold harmless Consultant against any claims
or litigation including any damages,  liability,  cost and reasonable attorney's
fees  with  respect  thereto  resulting  from   Consultant's   communication  or
dissemination of any said information,  documents or materials not designated by
the Company to the Consultant as "confidential" or "Company private",  excluding
any such claims or  litigation  resulting  from  Consultant's  communication  or
dissemination  of information not provided or authorized by the Company.  To the
extent feasible,  the Company agrees to make Consultant an additional insured on
any and all commercial  liability and directors and officers liability insurance
policies  and to provide  Consultant  with  current  Certificates  of  Insurance
reflecting the same.


8.  Representations.  Consultant  represents that it is not required to maintain
any licenses and registrations under federal or any state regulations  necessary
to perform the services set forth herein.  Consultant  acknowledges that, to the
best of its  knowledge,  the  performance  of the  services set forth under this
Agreement will not violate any rule or provision of any regulatory agency having
jurisdiction over Consultant.  Consultant  acknowledges that, to the best of its
knowledge,  Consultant and its officers and directors are not the subject of any
investigation,  claim,  decree or judgment involving any violation of the SEC or
securities laws.  Consultant  further  acknowledges  that it is not a securities
Broker Dealer or a registered investment advisor.  Company acknowledges that, to
the best of its  knowledge,  it has not  violated  any rule or  provision of any
regulatory  agency having  jurisdiction over the Company.  Company  acknowledges
that,  to  the  best  of  its  knowledge,  Company  is not  the  subject  of any
investigation,  claim,  decree or judgment involving any violation of the SEC or
securities laws.

9. Legal  Representation.  The Company acknowledges that it has been represented
by independent  legal counsel in the preparation of this  Agreement.  Consultant
represents that they have consulted with  independent  legal counsel and/or tax,
financial and business advisors, to the extent the Consultant deemed necessary.

10. Status as Independent  Contractor.  Consultant's engagement pursuant to this
Agreement shall be as independent contractor, and not as an employee, officer or
other agent of the Company.  Neither party to this Agreement  shall represent or
hold itself out to be the employer or employee of the other.  Consultant further
acknowledges  the  consideration  provided  hereinabove  is a  gross  amount  of
consideration and that the Company will not withhold from such consideration any
amounts as to income taxes, social security payments or any other payroll taxes.
All such income  taxes and other such  payment  shall be made or provided for by
Consultant and the Company shall have no responsibility or duties regarding such
matters.  Neither the Company or the  Consultant  possess the  authority to bind
each other in any agreements  without the express  written consent of the entity
to be bound.

11.  Attorney's Fee. If any legal action or any arbitration or other  proceeding
is brought for the enforcement or interpretation  of this Agreement,  or because
of an alleged dispute,  breach,  default or misrepresentation in connection with
or related to this  Agreement,  the  successful  or  prevailing  party  shall be
entitled to recover  reasonable  attorneys'  fees and other costs in  connection
with that action or  proceeding,  in addition to any other relief to which it or
they may be entitled.

12.  Waiver.  The waiver by either  party of a breach of any  provision  of this
Agreement  by the other party shall not operate or be  construed  as a waiver of
any subsequent breach by such other party.

13. Notices. All notices,  requests, and other communications hereunder shall be
deemed to be duly given if sent by U.S. mail, postage prepaid,  addressed to the
other party at the address as set forth herein below:

     To the Company:                Mr. James E. Hogue, President
                                    Cotton Valley Resources Corporation
                                    8350 N. Central Expressway
                                    Suite M2030
                                    Dallas, TX  75206


     To the Consultant:             Liviakis Financial Communications, Inc.
                                    John M. Liviakis, President
                                    2420 "K" Street, Suite 220
                                    Sacramento, CA 95816.

         It is  understood  that  either  party may change the  address to which
notices  for it shall be  addressed  by  providing  notice of such change to the
other party in the manner set forth in this paragraph.

14. Choice of Law,  Jurisdiction and Venue. This Agreement shall be governed by,
construed and enforced in accordance  with the laws of the State of  California.
The parties agree that Sacramento  County,  CA. will be the venue of any dispute
and will have jurisdiction over all parties.

15.  Arbitration.  Any  controversy  or claim arising out of or relating to this
Agreement, or the alleged breach thereof, or relating to Consultant's activities
or remuneration under this Agreement, shall be settled by binding arbitration in
California,  in accordance with the applicable rules of the American Arbitration
Association,  and judgment on the award rendered by the  arbitrator(s)  shall be
binding  on the  parties  and may be entered  in any court  having  jurisdiction
thereof.  The  provisions of Title 9 of Part 3 of the  California  Code of Civil
Procedure,   including  section  1283.05,  and  successor  statutes,  permitting
expanded  discovery  proceedings  shall be  applicable  to all disputes that are
arbitrated under this paragraph.

16. Complete Agreement.  This Agreement instrument contains the entire agreement
of the parties  relating to the subject  matter  hereof.  This Agreement and its
terms may not be changed  orally but only by an agreement  in writing  signed by
the  party  against  whom  enforcement  of  any  waiver,  change,  modification,
extension or discharge is sought.


AGREED TO:

"Company"                        COTTON VALLEY RESOURCES CORPORATION


Date: ____________     By: _____________________________
                                Peter Lucas, Secretary/Treasurer
                                & Its Duly Authorized Officer


"Consultant"           LIVIAKIS FINANCIAL COMMUNICATIONS, INC.


Date:_____________     By:___________________      ___________________
                            John M. Liviakis        Robert B. Prag
                            President               Sr. Vice
President



Statement regarding computation of per share loss:

          All  warrants,  options and shares  issued  within a year prior to the
          initial  filing  of this  Registration  Statement  are  assumed  to be
          outstanding  for each period  presented  for  purposes of the loss per
          share calculation

                                                               February 2, 1997



Cotton Valley Resources Corporation
8350 North Central Expressway
Suite 2030M
Dallas, Texas
75206, U.S.A.

Dear Sirs/Mesdames:

                  Re:     Cotton Valley Resources Corporation ("Cotton Valley")


                  We have acted as counsel to Cotton  Valleyan  Ontario , Canada
corporation,  with respect to the registration under the Securities Act of 1933,
as amended (the "Securities  Act") of 1,250,000 Units (the "Units"),  consisting
2,500,000  shares of common stock  without par value (the "Common  Stock") , and
2,500,000  redeemable  Common Stock purchase warrants (the "Warrants") of Cotton
Valley  to be  offered  to the  public by  Cotton  Valley  in a firm  commitment
underwriting by National Securities Corporation.

                  A Registration Statement on Form SB-2 (SEC File No. 333-16893)
was filed with the Securities and Exchange  Commission on November 26, 1996 (the
"Registration  Statement")  and Amendment No. 2 thereto is being filed herewith.
In connection with rendering this opinion,  we have examined  executed copies of
the Registration  Statement and all exhibits thereto and Amendment No. 2 and all
exhibits  thereto.  We have  also  examined  and  relied  upon the  Articles  of
Amalgamation  of Cotton  Valley,  the bylaws of Cotton  Valley,  the minutes and
records  of the  corporate  proceedings  of Cotton  Valley  with  respect to the
issuance of the Units, the Common Stock,  the Warrants and related matters,  and
such other  agreements  and  instruments  relating  to Cotton  Valley as we have
deemed necessary or desirable for the purposes of the opinion expressed herein.



<PAGE>


                                      - 2 -

                  In connection with the opinion hereinafter expressed,  we have
also  reviewed  and  examined  originals  or  copies,   certified  or  otherwise
identified to our  satisfaction,  of such corporate records of Cotton Valley and
such certificates of officers of Cotton Valley,  government officials and others
and such other corporate  records and documents as we have deemed necessary as a
basis for such opinion.

                  For  the  purposes  of  this  opinion,  we  have  assumed  the
genuineness of all signatures, the authenticity of all documents and instruments
submitted to us as originals,  the  conformity to the originals of all documents
submitted  to us as  certified  or  photostatic  copies or as  facsimile of such
originals and the authenticity of the originals of such certified or photostatic
copies or facsimiles.

                  We are solicitors qualified to carry on the practice of law in
the  Province  of Ontario  and we express no opinion  herein as to any laws,  or
matters governed by any laws, other than the laws of the Province of Ontario and
the federal laws of Canada applicable therein, all as of the date hereof.

                  Based and relying upon and subject to the foregoing, we are of
the opinion that the Units,  the Common Stock and the Common Stock issuable upon
exercise  of the  Warrants,  to be issued by Cotton  Valley in the  Offering  as
described in the  Registration  Statement have been duly and validly  authorized
for issuance and sale and the Units,  the Common Stock,  the  Warrants,  and the
Common  Stock  issuable  upon  exercise of the  Warrants,  when issued by Cotton
Valley  under  the  terms of the  Offering,  will be  issued  as fully  paid and
non-assessable.

                  This  opinion  is  rendered  solely  for  the  benefit  of the
addressee  hereof  and  may  not be used or  relied  upon,  circulated,  quoted,
distributed  or  otherwise  referred to by any other person or entity or for any
other purpose without our prior written consent.

          We hereby  consent to the filing of this  opinion as an exhibit to the
          Registration Statement and Amendment No. 2 thereto.

Yours truly,



Weir & Foulds








ENGINEER'S CONSENT

We consent to the use in the  Registration  Statement  and  Prospectus of Cotton
Valley  Resources  Corporation  ("The  Company")  of our report dated August 27,
1996,  concerning  the Company's oil and gas reserves in the  Cheneyboro  Field,
Texas,  and to the use of our name and the  statement  with  respect  to us,  as
appearing under the heading "Experts" in the Prospectus.



K&A Energy Consultants

January 31, 1997
Houston, Texas

                               ENGINEER'S CONSENT




We consent to the use in the  Registration  Statement  and  Prospectus of Cotton
Valley  Resources  Corporation  ("the  Company")  of our report dated August 29,
1996,  concerning  the  Company's  oil and gas  reserves  in the  Movico  Field,
Alabama,  and to the use of our name and the  statements  with respect to us, as
appearing under the heading "Experts" in the Prospectus.





Wendell & Associates

January 31, 1997
Fort Worth, Texas








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission