COTTON VALLEY RESOURCES CORP
SB-2/A, 1997-05-30
OIL & GAS FIELD EXPLORATION SERVICES
Previous: BREMER INVESTMENT FUNDS INC, NSAR-A, 1997-05-30
Next: ACCESS ANYTIME BANCORP INC, 8-K, 1997-05-30



      As filed with the Securities and Exchange Commission on May 30, 1997
                                                     Registration No. 333-16893

- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                         ------------------------------
                                   FORM SB-2/A
                                 AMENDMENT No. 5
                             Registration Statement
                                      Under
                           The Securities Act of 1933
                       COTTON VALLEY RESOURCES CORPORATION
                 (Name of Small Business Issuer in Its Charter)
<TABLE>
<CAPTION>

<S>                                          <C>                                            <C>       
               Ontario, Canada                                    1381                                      98-0164357
                                                                                             (I.R.S. Employer Identification Number)
(State or Other Jurisdiction of Incorporation (Primary Standard Industrial Classification
              or Organization)                                Code Number)
       8350 North Central Expressway                 8350 North Central Expressway                       Patty Dickerson
                Suite M2030                                   Suite M2030                         8350 North Central Expressway
            Dallas, Texas 75206                           Dallas, Texas 75206                              Suite M2030
               (214) 363-1968                                                                          Dallas, Texas 75206
                                               (Address of Principal Place of Business or                 (214) 363-1968
 (Address and Telephone Number of Principal      Intended Principal Place of Business)
             Executive Offices)                                                               (Name, Address and Telephone Number of
                                                                                                        Agent for Service)
</TABLE>
                         ------------------------------

<TABLE>
<CAPTION>
<S>                                               <C>                          <C>
         Maurice J. Bates, L.L.C.                   Copies to:                     Norman R. Miller, Esq.
        8214 Westchester, Suite 500                                              Wolin, Ridley & Miller LLP
            Dallas, Texas 75225                                                 1717 Main Street, Suite 3100
         Telephone: (214) 692-3566                                                  Dallas, Texas 75201
            Fax: (214) 987-2091                                                  Telephone: (214) 939-4906
                                                                                    Fax: (214) 939-4949
</TABLE>
                         ------------------------------

                Approximate Date of Proposed Sale to the Public:
   As soon as practicable after this registration statement becomes effective.

      If any of the securities  being  registered on this form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, please check the following box. |X|

      If this form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

      If this form is a post-effective  amendment filed pursuant to Rule 462 (c)
under the Securities Act, please check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same  offering.  |_| If delivery of the prospectus is expected
to be made pursuant to Rule 434, please check the following box. |_|

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
     Title of Each Class of         Amount to be         Proposed Maximum            Proposed Maximum            Amount of
  Securities to be Registered      Registered(1)    Offering Price per Unit(1)  Aggregate Offering Price(1)   Registration Fee
<S>                              <C>               <C>                               <C>                        <C> 
- -------------------------------- ----------------- --------------------------------------------------------- ------------------
Units for public sale(2)             300,000(3)             $10.00(3)                 $ 3,000,000(3)              $ 600(3)
- -------------------------------- ----------------- --------------------------------------------------------- ------------------
Common Stock, no par value(4)        1,800,000                  -                            -                       -
- -------------------------------- ----------------- --------------------------------------------------------- ------------------
Redeemable Common Stock
Purchase Warrants(5)                1,980,000(6)             $2.08(6)                  $4,118,400(6)              $ 824(6)
- -------------------------------- ----------------- --------------------------------------------------------- ------------------
Units subject to Placement
Agents' Warrants(7)                    30,000                 $12.00                     $ 360,000                  $ 72
- -------------------------------- ----------------- --------------------------------------------------------- ------------------
Common stock, no par value(8)        3,960,000                  -                            -                       -
- -------------------------------- ----------------- --------------------------------------------------------- ------------------
Total                                    -                      -                       $7,478,000                 $1,496
================================ ================= ========================================================= ==================
</TABLE>



                                  
(1)  Estimated solely for the purpose of calculating the registration fee.

(2)  Includes 300,000 Units proposed for sale to the public.

(3)  Includes the Common Stock and the Redeemable Common Stock Purchase Warrants
     for which no additional consideration will be received.

(4)  Represents  1,800,000  shares  underlying  Units  proposed  for sale to the
     public.

(5)  Includes  1,800,000  warrants  underlying  Units  proposed  for sale to the
     public,  and 180,000  warrants  underlying  the Units  subject to Placement
     Agents' Warrants.

(6)  Pursuant to Rule 457(g), represents additional consideration to be received
     upon  exercise of, and includes  Common Stock  underlying,  the  Redeemable
     Common Stock Purchase Warrants.

(7)  Represents 30,000 Units that the Placement Agents have the right to acquire
     upon exercise of Placement Agents' Warrants.


<PAGE>



(8)  Includes  1,980,000  shares included in the Units for which no separate fee
     is required  pursuant to Rule 457(i);  and 1,980,000 shares  underlying the
     Redeemable  Common Stock Purchase  Warrants,  the fee for which is included
     under Redeemable Common Stock Purchase Warrants.


- --------------------------------------------------------------------------------




      The registrant hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant files
a further amendment  specifically stating that this registration  statement will
thereafter  become  effective in accordance  with Section 8(a) of the Securities
Act of 1933 or until the registration  statement  becomes effective on such date
as the Securities and Exchange Commission,  acting pursuant to Section 8(a), may
determine.






<PAGE>



                              CROSS REFERENCE SHEET
                   (Between Items of SB-2 and the Prospectus)


<TABLE>
<CAPTION>
  Item
   No.                                    Caption                                          Location in Prospectus
<S>       <C>                                                                    <C>                                            
   1.      Front of Registration Statement and Outside Front Cover of
           Prospectus.......................................................      Outside Front Cover Page
   2.      Inside Front and Outside Back Cover Pages of Prospectus..........      Inside Front and Outside Back Cover
                                                                                  Pages
   3.      Summary Information and Risk Factors.............................      Prospectus Summary; Risk Factors
   4.      Use of Proceeds..................................................      Use of Proceeds
   5.      Determination of Offering Price..................................      Outside Front Cover Page; Plan of
                                                                                  Placement
   6.      Dilution.........................................................      Dilution
   7.      Selling Security Holders.........................................      Inapplicable
   8.      Plan of Distribution.............................................      Outside Front Cover Page; Plan of
                                                                                  Placement
   9.      Legal Proceedings................................................      Business and Properties--Legal
                                                                                  Proceedings
   10.     Directors, Executive Officers, Promoters and Control Persons.....      Management
   11.     Security Ownership of Certain Beneficial Owners and
           Management.......................................................      Principal Shareholders
   12.     Description of Securities........................................      Description of Securities; Shares
                                                                                  Eligible for Future Sale
   13.     Interest of Named Experts and Counsel............................      Inapplicable
   14.     Disclosure of SEC Position on Indemnification for Securities Act
           Liabilities......................................................      Inapplicable
   15.     Organization Within Last 5 Years.................................      Prospectus Summary; Business and
                                                                                  Properties
   16.     Description of Business..........................................      Business and Properties
   17.     Managements's Discussion and Analysis or Plan of Operation.......      Management's Discussion and
                                                                                  Analysis or Plan of Operation
   18.     Description of Property..........................................      Business and Properties
   19.     Certain Relationships and Related Transactions...................      Certain Relationships and Related
                                                                                  Transactions
   20.     Market for Common Equity and Related Shareholder Matters.........      Description of Securities;  Market
                                                                                  for Common Equity
   21.     Executive Compensation...........................................      Management
   22.     Financial Statements.............................................      Financial Statements
   23.     Changes in and Disagreements with Accountants on Accounting            
           and Financial Disclosure.........................................      Inapplicable
</TABLE>



<PAGE>
                   Subject to Completion, Dated May 30, 1997


                       COTTON VALLEY RESOURCES CORPORATION
                                  300,000 Units
           Consisting of Six Shares of Common Stock, Without Par Value
                and Six Redeemable Common Stock Purchase Warrants




      Cotton  Valley  Resources  Corporation  ("Cotton  Valley")  is  offering a
maximum of 300,000 units  ("Unit(s)")  by this  prospectus at an initial  public
offering price estimated to be $10.00 per Unit. Each Unit consists of six shares
of Common  Stock  ("Common  Stock") and six  Redeemable  Common  Stock  Purchase
Warrants  ("Warrants").  The  Units  will be  separated  into  Common  Stock and
Warrants  upon being  purchased.  Cotton  Valley has  applied for listing of the
Warrants on the NASD  bulletin  board under the symbol " CTVW",  and through the
Canadian  Dealing  Network  ("CDN")  under the  symbol  "CVZC.WT".  See "Plan of
Placement."
      The  offering  price of the Units is based on the closing bid price of the
Common Stock on CDN on May __, 1997.
      Each  Warrant  represents  the right to purchase one share of Common Stock
for $2.08 (125% of the public offering price per share of Common Stock) (subject
to adjustment) at any time until April 30, 2000.  After October 1, 1997,  Cotton
Valley may redeem the Warrants at $.01 per Warrant upon certain conditions.  See
"Description of Securities--Other Options and Warrants--Canadian Financings."
      Before this offering,  Cotton  Valley's Common Stock is traded through The
Canadian  Dealing  Network under the symbol  "CVZC"and on NASD's  bulletin board
under the symbol  "CTVYF".  Cotton  Valley has applied to have its Common  Stock
listed on the Toronto Stock Exchange  under the symbol  "CVZ",  but there is no
assurance it will be successful.

      THE UNITS OFFERED BY THIS  PROSPECTUS ARE  SPECULATIVE  AND INVOLVE A HIGH
DEGREE OF RISK.  PROSPECTIVE INVESTORS SHOULD CONSIDER CAREFULLY THE INFORMATION
INCLUDED IN "RISK FACTORS" BEGINNING ON PAGE 5 OF THIS PROSPECTUS.

      THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  ("SEC")  NOR  HAS  THE  SEC OR ANY  STATE  SECURITIES
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<CAPTION>

                      Price to Public                           Placement Agents' Commission (1)   Proceeds to Cotton Valley (2)
                                                                
- --------------------  ----------------------------------------- --------------------------------- ----------------------------------

<S>                   <C>                                       <C>                                <C>  
Per Unit              $10.00                                    $1.00                              $9.00
- --------------------  ----------------------------------------- ---------------------------------  ---------------------------------
Total Maximum         $3,000,000                                $300,000                           $2,700,000

====================  ========================================= =================================  =================================

====================  ========================================= =================================  =================================
</TABLE>

(1)  Does not include  additional  compensation  to be received by the Placement
     Agents in the form of a 1.8% nonaccountable expense allowance, and Warrants
     to  purchase  up to  30,000  Units  at 120% of the  public  offering  price
     exercisable  between the first and third  anniversaries of the date of this
     prospectus ("Placement Agents' Warrants"). No commissions will be paid with
     respect to Units directly placed by the Company. In addition, Cotton Valley
     has agreed to indemnify the Placement  Agents against certain  liabilities,
     including  liabilities  under  the  Securities  Act  of  1933,  as  amended
     ("Securities Act"). See "Plan of Placement."

(2)  Before deducting  estimated  offering expenses of up to $170,000  including
     the Placement Agents' 1.8% nonaccountable expense allowance.

     These units are being offered by Cotton  Valley and certain NASD  Placement
Agents  (the  "Placement  Agents"),  on a "best  efforts"  basis for sixty  days
following  the date hereof,  unless  extended by Cotton  Valley for thirty days.
Cotton Valley  reserves the right to reject any order in whole or in part and to
withdraw,     cancel    or    modify    this    offering     without     notice.

                  --------------------------------------------


                    The date of this Prospectus is May , 1997





      IN  CONNECTION  WITH  THIS  OFFERING,  THE  PLACEMENT  AGENTS  MAY  EFFECT
TRANSACTIONS  THAT STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SECURITIES AT A
LEVEL ABOVE THAT WHICH MIGHT OTHERWISE  PREVAIL IN THE OPEN MARKET.  STABILIZING
TRANSACTIONS MAY BE EFFECTED ON THE NASD BULLETIN BOARD. STABILIZING ACTIVITIES,
IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                        
         THIS LEGEND APPEARS ON THE LEFT SIDE MARGIN OF THE PROSPECTUS

Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the Registration  Statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of offer to buy nor shall there be any sale of these  securities in
any state in which such offer,  solicitation  or sale would be unlawful prior to
registration or qualification under the securities laws of any such state.

<PAGE>



                               PROSPECTUS SUMMARY

      The  following  summary is qualified in its entirety by the more  detailed
information  and  financial  statements  and notes  appearing  elsewhere in this
prospectus.  Unless the context indicates  otherwise,  "Cotton Valley" refers to
Cotton Valley Resources Corporation and all of its subsidiaries.

                                   The Company

      Cotton Valley is a development stage oil and gas exploration,  development
and  production  company,  with no operating  history.  It was  incorporated  in
Ontario,  Canada,  originally as Cotton Valley Energy  Limited,  on February 15,
1995.  Through its wholly owned subsidiary Cotton Valley Energy  Corporation,  a
Nevada  corporation,  Cotton  Valley owns (i)  approximately  6,700 net acres of
primarily  non-producing  oil and gas leases in the Cheneyboro  Field of Navarro
County,  Texas, (ii) a 25% working interest in 1,145 acres of oil and gas leases
in the Movico Field of Mobile County,  Alabama, and (iii) an option to acquire a
51.8% working  interest in the Sword Unit,  offshore Santa Barbara,  California.
Cotton Valley recently  acquired an interest in the Alden Field of Oklahoma.  At
June 30, 1996,  Cotton  Valley's  proved oil  reserves  were  approximately  4.8
million Bbl, and its proved gas reserves were approximately 13.5 million Mcf.

      Cotton Valley intends to  reincorporate in Canada's Yukon Territory during
1997.  Under Yukon Territory law, Cotton Valley's board of directors need not be
comprised  of a majority of  Canadian  residents  as  currently  required  under
Ontario law. Since Cotton Valley's principal offices,  management and properties
are located in the United States,  Cotton Valley  believes it is advantageous to
have a majority of U. S.  directors.  Cotton  Valley may in the future  continue
from the Yukon Territory to the State of Wyoming.  Management believes,  but has
not received formal legal advice,  that there are no significant  differences in
corporate law  concerning  material  shareholder  rights between the Province of
Ontario,  Yukon  Territory  and the State of  Wyoming.  Cotton  Valley  will not
proceed with the  reincorporation  until after completion of this offering,  and
after filing a registration  statement  with the SEC, and after having  obtained
the approval of Cotton Valley's stockholders.

      Cotton  Valley's  principal  executive  offices  are located at 8350 North
Central Expressway,  Suite M2030,  Dallas,  Texas 75206. Its telephone number is
(214) 363-1968.

                                Business Strategy

      Cotton  Valley  intends  to drill up to 10  horizontal  wells on its Texas
acreage within 24 months after this offering. Cotton Valley intends to drill two
vertical wells on its Alabama property within 12 months after this offering.  No
assurance  can be given that any wells will be drilled or completed or that they
will produce oil or gas in  commercial  quantities.  Cotton  Valley plans in the
future to  exercise  its option in the Sword  Unit,  to retain an 11.8%  working
interest and to sell the remainder. See "Management's Discussion and Analysis or
Plan   of    Operation--12-Month    Operating    Plan",    and   "Business   and
Properties--Cheneyboro  Field--Horizontal Drilling",  "--Movico Field", "--Sword
Unit," and "--Alden Field."

      Cotton Valley's  business strategy is to continue to increase reserves and
commence and increase production and cash flows by concentrating on:

         o    Acquiring   properties,   or  companies  with   properties,   with
              development and exploration  opportunities and/or significant cost
              reduction potential;

         o    Developing existing reserves through low-risk development drilling
              or recompletion programs capitalizing on reserves left in existing
              wells by major oil companies;

         o    Exploring for new reserves utilizing state-of-the-art technology 
              to reduce exploration risk;

         o    Concentrating on focused geographic areas to achieve operating and
              technical efficiencies; and

         o    Maintaining  financial flexibility to take advantage of additional
              development and acquisition opportunities as they develop.

                                        3

<PAGE>



                                  The Offering


<TABLE>
<CAPTION>
<S>                                                  <C>                                              
Securities offered by Cotton Valley ...........       Maximum of  300,000 Units, each Unit consisting of six shares
                                                      of Common Stock and six Warrants.  Units may be sold for
                                                      cash, exchanged for indebtedness, or exchanged for assets.
                                                      See "Description of Securities."
Description of Warrants .......................       Each Warrant entitles the holder to purchase one share of
                                                      Common Stock for $2.08 (125% of the offering price) per
                                                      share until April 30, 2000.  The Warrants are not immediately
                                                      exercisable.  Cotton Valley may redeem the Warrants at $0.01
                                                      per Warrant under certain conditions.  See "Description of
                                                      Securities--Warrants."
Units to be outstanding after this offering ...       Maximum of 300,000 (1)
Warrants to be outstanding after this offering        Maximum of 1,800,000 Warrants (1)
Common stock to be outstanding after this
offering ......................................       Maximum of 13,861,272 shares (2) (3)
Use of Proceeds ...............................       For development drilling, to acquire acreage, to reduce debt
                                                      and for working capital.  See "Use of Proceeds."

Symbols(4):                                           NASD's                         Canadian Dealing
                                                      Bulletin Board                Network

   Warrants ...................................       CTVW                            CVZC.WT
   Common stock ...............................       CTVYF                           CVZC
</TABLE>
- ---------------------

(1)  Excludes  Securities  underlying  the  Placement  Agents'  Warrants  .  See
     "Placement."

(2)  Excludes up to  1,800,000  shares  issuable  upon  exercise of the Warrants
     underlying  Units  offered  by  this  prospectus,   up  to  360,000  shares
     underlying  the  Placement  Agents'  Warrants,  980,000  shares  subject to
     employee  stock options,  1,887,906  shares subject to options and warrants
     issued in Canadian financings, 500,000 shares subject to warrants issued to
     Liviakis  Financial  Communications,  Inc. and 100,000  shares to be issued
     pursuant to a financial consulting agreement.  See "Principal Shareholders-
     Liviakis", "Plan of Placement", "Placement Agents' Warrants" and 
     "Description of Securities--Other Options and Warrants."

(3)  Based upon the closing  bid price on the  Canadian  Dealing  Network on May
     ___, 1997, six shares of Common Stock underlying the Units are included.

(4)  Cotton Valley's Common Stock is traded on NASD's bulletin board and through
     The Canadian  Dealing Network under the symbols shown and Cotton Valley has
     applied for additional  listing of the Units and Warrants at both locations
     under the symbols shown.  Cotton Valley has also applied for listing of its
     Common Stock on the Toronto Stock  Exchange  under the symbol  "CVZ." Such
     listing,  if approved,  does not imply that a meaningful,  sustained market
     for the Securities will develop.



                                  Risk Factors

      The Units offered by this  prospectus are  speculative  and involve a high
degree of risk.  They should not be purchased by investors  who cannot afford to
lose their entire investment. See "Risk Factors."



                                        4

<PAGE>



                             Summary Financial Data

<TABLE>
<CAPTION>

                                                                              From February 15, 1995               (Unaudited)
                                                  For the year ended                     (inception)         Nine months ended
Statement of operations data:                           June 30,1996                to June 30, 1995            March 31, 1997
                                                        ------------                ----------------            --------------
<S>                                                      <C>                             <C>                      <C>     
Net loss                                                    $712,360                         $49,917                  $965,418
Net loss per common share                                      $0.06                               -                     $0.07
Weighted average shares outstanding                       11,403,000                      10,655,000                13,390,524
</TABLE>






<TABLE>
<CAPTION>
                                                                                                                (Unaudited)
                                                                                   (Unaudited)               March 31, 1997
Balance sheet data:                                  June 30,1996               March 31, 1997                  Adjusted(1)
                                                     ------------               --------------                 ------------
<S>                                                   <C>                       <C>                             <C>        
Total assets                                          $11,979,330               $12,333,997                     $14,863,997
Long-term obligations                                    757,758                    149,710                         149,710
Working capital                                           286,381               (1,142,292)                       1,387,708
Shareholders' equity                                   $9,116,883                $9,800,054                     $12,330,054
</TABLE>
         ----------------------------

      (1)  Adjusted to reflect the sale of the Units offered by this prospectus.





                      Summary Oil and Gas Reserve Data (1)


<TABLE>
<CAPTION>
                                               Alabama              Texas                Total

Proved producing
<S>                                           <C>             <C>                 <C>   
    Oil (Bbl)...................                     0             93,327               93,327
    Gas (Mcf)...................                     0            279,979              279,979
Proved undeveloped
    Oil (Bbl)...................               481,843          4,200,812            4,682,655
    Gas (Mcf)...................               573,440         12,602,434           13,175,874
</TABLE>
         ----------------------------

         (1)  Estimated as of June 30, 1996.  See "Business and Properties--Oil
              and Gas Reserves."


         TO CALIFORNIA RESIDENTS ONLY:

         California  residents can only  purchase the  Securities if they have a
minimum  gross  income of $65,000  during the last tax year and have (based on a
good faith  estimate) a minimum  gross income of $65,000  during the current tax
year and have a net worth (at fair market value but excluding home equity,  home
furnishings and automobile) of $100,000, or have a net worth of $250,000.




                                        5

<PAGE>



                                  RISK FACTORS

     INVESTING  IN  THE  UNITS  INVOLVES  A HIGH  DEGREE  OF  RISK.  PROSPECTIVE
INVESTORS  SHOULD  CONSIDER  CAREFULLY THE FOLLOWING  FACTORS IN ADDITION TO THE
OTHER INFORMATION SET FORTH IN THIS PROSPECTUS.

Development Stage Company

      Cotton  Valley  was  incorporated  in  February  1995  and is still in its
development  stage.  Cotton Valley's  operations are subject to all of the risks
inherent in establishing a new business  enterprise.  Cotton Valley's  potential
for success must be considered in light of the problems, expenses, difficulties,
complications  and  delays  frequently  encountered  in  connection  with  a new
business.  No assurance can be given that Cotton Valley will be successful.  See
"Business and Properties."

History of Losses

      Cotton Valley  incurred  operating  losses of $712,360 for the fiscal year
ended  June  30,  1996,  and  $49,917  from  inception  to June  30,  1995.  The
accumulated  deficit as of June 30, 1996 was $762,277.  The Company  incurred an
operating loss of $965,418 (unaudited) for the nine month period ended March 31,
1997.  No assurance  can be given that Cotton  Valley will be  profitable in the
future. See "Management's Discussion and Analysis or Plan of Operation."

Ability to Continue as a Going Concern

      Cotton  Valley's  financial  statements for the fiscal year ended June 30,
1996,  and the period  from  inception  to June 30,  1995,  were  audited by its
independent  certified public accountants,  whose report includes an explanatory
paragraph  stating that the financial  statements  have been  prepared  assuming
Cotton  Valley  will  continue as a going  concern  and that  Cotton  Valley has
incurred  significant  operating  losses  to  date  and  has a  working  capital
deficiency  that  raises  substantial  doubt  about its ability to continue as a
going concern. See "Independent Auditor's Report" and "Financial Statements."

No Substantial Producing Properties

      Except for its recent acquisition of properties in Oklahoma, almost all of
Cotton Valley's proved  reserves are classified as proved  undeveloped,  meaning
very little  production  currently  exists in Texas and no production  exists in
Alabama.  No assurance  can be given that any wells will be drilled or completed
or produce oil or gas in commercially  profitable quantities.  See "Business and
Properties."

Capital Expenditures for Undeveloped Properties

      Recovery of Cotton  Valley's  proved  undeveloped  reserves  will  require
significant capital expenditures and successful drilling operations.  Management
estimates that aggregate  capital  expenditures of  approximately  $13.5 million
will be  required  to develop  these  reserves,  of which $0.2  million and $3.0
million are expected to be incurred during the remainder of the year ending June
30, 1997, and during the year ending June 30, 1998, respectively.  Cotton Valley
intends to finance  development  with the proceeds  from this  offering and cash
from  operations.  No assurance can be given that Cotton  Valley's  estimates of
capital  expenditures  will prove accurate,  that its financing  sources will be
sufficient to fund its planned development  activities fully or that development
activities  will be either  successful  or in  accordance  with Cotton  Valley's
schedule.  Additionally,  any significant  decrease in oil and gas prices or any
significant  increase in the costs of development  could result in a significant
reduction  in the number of wells  drilled.  See  "Management's  Discussion  and
Analysis or Plan of Operation."



                                        6

<PAGE>



Limited Capital; Need for Significant Additional Financing

      Cotton  Valley  anticipates  that the net proceeds of this  offering  will
satisfy  its  operating  cash  requirements  for at least 12 months  after  this
offering is consummated.  However,  no assurance can be given that Cotton Valley
will not require additional financing sooner than currently anticipated.

      The net proceeds of this  offering will not be sufficient to fully develop
the  properties.  Development of the properties  may require  capital  resources
substantially  greater  than the net  proceeds  of this  offering  or  resources
otherwise  currently  available to Cotton  Valley.  Cotton Valley has no current
arrangements  with respect to or sources of additional  financing.  No assurance
can be given that  additional  financing  will be available to Cotton  Valley on
acceptable terms or at all. The inability to obtain  additional  financing would
have a material  adverse effect on Cotton  Valley,  including  requiring  Cotton
Valley to curtail  significantly or farm-out development of the properties.  Any
additional financing may involve substantial dilution to the interests of Cotton
Valley's shareholders at that time. See "Management's Discussion and Analysis or
Plan of Operation."

Operating Hazards and Other Uncertainties

      The   acquisition,    development,   exploration   for   and   production,
transportation  and storage of,  crude oil,  gas liquids and gas involves a high
degree of risk,  which even a combination of  experience,  knowledge and careful
evaluation may not be able to overcome.  Cotton Valley's  operations are subject
to all of the risks normally  incident to drilling oil and gas wells,  operating
and developing oil and gas  properties,  transporting,  processing,  and storing
gas,  including  encountering  unexpected  formations  or  pressures,  premature
reservoir   declines,   blow-outs,   equipment  failures  and  other  accidents,
craterings, sour gas releases,  uncontrollable flows of oil, gas or well fluids,
adverse weather  conditions,  pollution,  other  environmental  risks, fires and
spills.  Oil  production  requires high levels of investment  and has particular
economic  risks,  such as retaining  wall failure,  fires,  explosions,  gaseous
leaks,  spills  and  migration  of  harmful  substances,  any of which can cause
personal injury, damage to property,  equipment and the environment and severely
interrupt   operations.   Cotton  Valley  is  also  subject  to   deliverability
uncertainties  related  to  the  proximity  of  its  reserves  to  pipeline  and
processing  facilities  and the  inability  to secure  space on  pipelines  that
deliver oil and gas to commercial  markets.  Although  Cotton  Valley  maintains
insurance  in  accordance  with  customary  industry  practice,  it is not fully
insured  against all of these risks,  nor are all such risks  insurable.  Losses
resulting  from the  occurrence  of these  risks  could have a material  adverse
impact on Cotton Valley. See "Business and Properties."

Competition

     The oil and gas  business  is highly  competitive  and has few  barriers to
entry.  Cotton  Valley will be competing  with other oil and gas  companies  and
investment partnerships for desirable prospects, contracts with third parties to
develop oil and gas  properties  and  purchase  equipment  necessary to complete
wells.  Many of Cotton  Valley's  competitors  are larger than Cotton Valley and
have substantially  greater access to capital and technical  resources than does
Cotton Valley and may therefore have a significant  competitive advantage.  Many
of Cotton Valley's  competitors are capable of making a greater  investment in a
given area than is Cotton Valley,  although large and small  companies alike are
subject  to  the   economics   of  cost   effectiveness.   See   "Business   and
Properties--Competition." California Option

     The  Company  has an option to acquire a 51.8%  working  interest in an oil
field  offshore  California.  In addition  to  geophysical,  environmental,  and
regulatory factors,  management perceives that an anti-drilling sentiment exists
in  California.  This may make it difficult  for the Company to sell part of its
option as it intends or to obtain  financing to participate in the project.  The
Company has recorded the option at $438,247, and it is possible that the Company
may have to record an impairment  of this value at some time in the future.  See
"Description of Property-Sword Unit"

Volatility of Oil and Gas Prices

     Oil and gas prices fluctuated from $33.00 per Bbl of oil in January 1991 to
$13.52 per Bbl in  December  1993 and $1.10 per Mcf of gas in  February  1992 to
$3.72 per Mcf in February 1996. At the end of March 1997, prices were

                                        7

<PAGE>



$20.41 per Bbl and $1.57 per Mcf.  Prices for oil and gas probably will continue
to fluctuate, depending upon a number of conditions over which Cotton Valley has
no control.  These conditions include,  but are not limited to, actions taken by
the Organization of Petroleum Exporting  Countries,  turmoil in the Middle East,
the price of alternative fuels, weather and general economic conditions. A major
decline in oil or gas prices  could  have a  material  adverse  effect on Cotton
Valley's  operations,  financial  condition,  proved  reserves  and the costs of
developing its oil and gas reserves.

     In  addition,  Cotton  Valley  assesses  the  carrying  value of its assets
annually in accordance with generally accepted  accounting  principles under the
full cost method.  If oil and gas prices  decline,  the carrying value of Cotton
Valley's assets could be subject to downward revision.

Uncertainty of Reserve Estimates

     The reserve  estimates  included  in this  prospectus  could be  materially
different from the quantities and values ultimately  realized.  Reserve data set
forth  in  this  prospectus  are  only  estimates.  In  general,   estimates  of
economically  recoverable  oil and gas  reserves  and future net cash flows from
them are based  upon a number  of  variable  factors  and  assumptions,  such as
historical  production from the properties,  the assumed effects of governmental
regulation and future operating costs, all of which may vary  considerably  from
actual  results.  All  such  estimates  are  to  some  degree  speculative,  and
classifications   of  reserves  are  only  attempts  to  define  the  degree  of
speculation  involved.   For  those  reasons,   estimates  of  the  economically
recoverable  oil  and gas  reserves  attributable  to any  particular  group  of
properties,  classification  of such  reserves  based  on risk of  recovery  and
estimates  of future net  revenues  expected  from them,  prepared by  different
engineers or by the same engineers at different times,  may vary  substantially.
Cotton Valley's actual production, revenues, taxes and development and operating
expenditures  with respect to its reserves  will vary from such  estimates,  and
such  variances  could be  material.  Numerous  uncertainties  are  inherent  in
estimating  proved  reserves,  including  many factors  beyond  Cotton  Valley's
control.

     Estimates  with  respect  to  proved  reserves  that may be  developed  and
produced in the future are often  based upon  volumetric  calculations  and upon
analogy to similar  types of reserves  rather than  actual  production  history.
Estimates based on these methods are generally less reliable than those based on
actual production history. Subsequent evaluation of the same reserves based upon
production  history  will result in  variation,  which may be  material,  in the
estimated reserves.

     Estimated  discounted  future net cash flows from estimated proved reserves
are based on prices and costs as of the date of the  estimate  unless  prices or
costs are contractually  determined at that date. Actual future prices and costs
may be  materially  higher or lower.  Actual  future net cash flows also will be
affected  by factors  such as actual  production,  supply and demand for oil and
gas,  curtailments  or increases in  consumption by gas  purchasers,  changes in
governmental  regulation  or taxation and the impact of inflation on costs.  See
"Business and Properties--Oil and Gas Reserves."

Need to Replace Reserves

     Cotton Valley's  future oil and gas reserves and production,  and therefore
its cash flows,  are highly dependent upon Cotton Valley's success in exploiting
its current  reserve base and  acquiring  or  discovering  additional  reserves.
Without the addition of reserves through exploration, acquisition or development
activities,  Cotton  Valley's  reserves and production will decline over time as
reserves are exploited.  The business of exploring for,  developing or acquiring
reserves  is capital  intensive.  To the extent cash flows from  operations  are
insufficient  and external  sources of capital  become  limited or  unavailable,
Cotton Valley's  ability to make the necessary  capital  investments to maintain
and expand its oil and gas reserves will be impaired.  In addition, no assurance
can be given  that  Cotton  Valley  will be able to find and  develop or acquire
additional reserves to replace production at acceptable costs.

Environmental Risks

     All  phases of the oil and gas  business  present  environmental  risks and
hazards and are  subject to  environmental  regulation  pursuant to a variety of
international  conventions and United States and Canadian  federal,  provincial,
state and municipal laws and  regulations.  Environmental  legislation  provides
for, among other things, restrictions and

                                        8

<PAGE>



prohibitions on spills,  releases or emissions of various substances produced in
association  with Cotton Valley's past and current  operations.  The legislation
also requires that refineries, wells and facility sites be operated, maintained,
abandoned  and   reclaimed  to  the   satisfaction   of  applicable   regulatory
authorities.   Compliance  with  such   legislation   can  require   significant
expenditures  and a breach may result in the  imposition of fines and penalties.
Environmental legislation is evolving in a manner expected to result in stricter
standards and enforcement,  larger fines and liability and potentially increased
capital  expenditures and operating costs.  Although Cotton Valley believes that
it  is  currently  in  substantial   compliance   with  all  existing   material
environmental  regulations,  no assurance can be given that future environmental
costs  will not have a  material  adverse  effect on Cotton  Valley's  financial
condition or results of operations.

Use of Proceeds

     As of  the  date  of  this  prospectus,  management  has  not  specifically
determined the use of a portion of the estimated net proceeds.  Management  will
decide how to apply this portion of the net proceeds in its  discretion  without
shareholder  input.  Accordingly,  investors in this offering will be entrusting
this portion of their funds to management  without any  determination  as to its
use. See "Use of Proceeds."

Dependence on Key Personnel

     Cotton Valley depends to a large extent on the services of Messrs. Soltero,
Hogue and  Burden.  The loss of the  services  of any one of them  could  have a
material  adverse effect on Cotton  Valley's  operations.  Cotton Valley has not
entered into any employment  contracts with any of its executive  officers,  nor
has it obtained key personnel life  insurance.  Cotton Valley  believes that its
success  is also  dependent  on its  ability  to  continue  to employ and retain
skilled technical personnel. See "Management."

Limited Public Market and Possible Volatility of Securities

     Prior  to  this  offering,   Cotton  Valley's  common  shares  have  traded
"over-the-counter" on NASD's bulletin board and  "over-the-counter" in Canada on
The Canadian Dealing Network. Application has been made to list the Warrants for
trading in these markets. No assurance can be given that an active public market
will develop or be sustained  after the offering.  The initial  public  offering
price of the Units has been determined by negotiations between Cotton Valley and
certain  Placement  Agents by reference to the value of Cotton  Valley's oil and
gas reserves  compared to other oil and gas companies.  See "Plan of Placement."
The trading price of the  Securities  could be subject to wide  fluctuations  in
response to quarter-to-quarter variations in operating results, announcements of
drilling results by Cotton Valley and other events or factors. In addition,  the
stock  market  has  from  time to time  experienced  extreme  price  and  volume
fluctuations  which  have  particularly  affected  the  market  price  for  many
companies and which often have been  unrelated to the operating  performance  of
these companies. These broad market fluctuations may adversely affect the market
price of the Securities.

     The  Company  has  applied to have its Common  Stock  listed on the Toronto
Stock Exchange. There is no assurance the Company's securities will be listed on
the Toronto Stock Exchange. Immediate Substantial Dilution

     This offering involves immediate  substantial  dilution to investors in the
net tangible book value per share of Common Stock  underlying each Unit from the
public offering price. See "Dilution."

Securities Eligible for Future Sale

     Upon completion of this offering, a maximum of 300,000 Units and 12,061,272
shares of Common Stock issued prior to this  offering will be  outstanding.  The
components  of  the  Units  will  be  eligible  for  sale  without   restriction
immediately  after completion of the offering.  9,204,318 shares of Common Stock
were  registered  on Form  20-F and are  currently  eligible  for  sale  without
restriction in Canada and subject to Rule 144 in the United States.  The sale of
significant  quantities  of these  shares  could have an  adverse  effect on the
market price of Cotton Valley's Securities.
     Furthermore,  the  12,061,272  shares of Common Stock are eligible for sale
(subject to control  block  issues)  under  Canadian and Ontario  rules.  Cotton
Valley's  Common Stock trades on the Canadian  over-the-counter  system known as
The Canadian Dealing Network. See "Securities Eligible for Future Sale."

                                       9
<PAGE>

Risk of Redemption of Warrants

     Cotton  Valley may redeem the  Warrants  for $0.01 per  Warrant at any time
after  October  1,  1997,  on  30  days  prior  written   notice  under  certain
circumstances.  Notice of redemption  could force the holders to exercise  their
Warrants and pay the exercise  price at a time when it might be  disadvantageous
or difficult  for the holder to do so, sell the  Warrants at the current  market
price  when they  might  otherwise  wish to hold the  Warrants,  or  accept  the
redemption  price,  which is  likely  to be less  than the  market  price of the
Warrants at the time of redemption. See "Description of Securities-- Warrants".

Placement Agents' Warrants; Risk of Further Dilution

     Cotton  Valley  has agreed to sell to the  Placement  Agents,  for  nominal
consideration,  Warrants to purchase up to 30,000 Units at an exercise  price of
120% of the price at which the Units are initially offered to the public. Cotton
Valley has granted the Placement Agents certain registration rights with respect
to the Securities issuable upon exercise of the Placement Agents' Warrants.  The
Placement  Agents'  Warrants and any profits realized by the Placement Agents on
the sale of the Securities  underlying the Placement  Agents'  Warrants could be
considered  additional  compensation.  For  the  term of the  Placement  Agents'
Warrants, the holders are given, at nominal cost, the opportunity to profit from
the  difference,  if any,  between the exercise  price of the Placement  Agents'
Warrants and the value of or market price,  if any, for the  Securities,  with a
resulting  dilution  in the  interest of existing  shareholders.  The  Placement
Agents'  Warrants  may be exercised at a time when,  in all  likelihood,  Cotton
Valley  would  be able to  obtain  any  needed  capital  by a new  placement  of
Securities  on terms more  favorable  than those  provided for by the  Placement
Agents' Warrants.
See "Plan of Placement."

Regulation

     Cotton Valley's business is subject to federal,  state and local regulation
relating to the development, production and transmission of oil and gas, as well
as environmental  and safety matters.  No assurance can be given that current or
future regulation will not adversely affect Cotton Valley's exploration for, and
production  and  transmission  of, oil and gas or its  financial  condition  and
results of operations. See "Business and Properties--Regulation."

No Dividends

     Cotton  Valley's  board of  directors  presently  intends  to retain all of
Cotton  Valley's  earnings for the  expansion  of its  business.  Cotton  Valley
therefore  does  not  anticipate  the  distribution  of  cash  dividends  in the
foreseeable future. Any future decision of Cotton Valley's board of directors to
pay cash  dividends  will  depend,  among other  factors,  upon Cotton  Valley's
earnings, financial position and cash requirements. See "Dividend Policy."

Availability of Preferred Stock

     Cotton   Valley's  board  of  directors  is  authorized,   without  further
shareholder  action,  to issue  preferred  stock in one or more  series  and may
designate the dividend  rate,  voting rights and other rights,  preferences  and
restrictions  of each series.  No preferred  stock  currently is outstanding and
Cotton Valley has no plans to issue any preferred  stock.  Any future  preferred
stock issuances could have the effect of, among other things, restricting common
stock  dividends,  diluting  common stock voting power,  impairing  common stock
liquidation  rights and  delaying  or  preventing  a change in control of Cotton
Valley without further action by the shareholders.

                                        10

<PAGE>



Exchange Rate Fluctuations

     Cotton  Valley is exposed to foreign  exchange  risks  since it has granted
stock options,  warrants and agent's  options  denominated in Canadian  currency
while the majority of its  expenditures  will be in United States  dollars.  Any
significant reduction in the value of the Canadian dollar may decrease the value
of funds in United  States  dollars  Cotton  Valley  receives  upon  exercise of
warrants and options.

Income Tax Considerations

     The  purchase  of  Securities  by  United  States  residents  may  have tax
consequences in both the United States and Canada.  Prospective investors should
consult  their  own tax  advisors  regarding  the  particular  tax  consequences
applicable to them. See "Certain Income Tax Considerations."



                                 USE OF PROCEEDS

     The net  proceeds  to Cotton  Valley  from the sale of a maximum of 300,000
Units pursuant to this  prospectus at an assumed public offering price of $10.00
per Unit are estimated to be approximately  $2,530,000 after deducting estimated
Placement Agent commissions and offering expenses.

     Approximately  $600,000  of  the  Units  will  be  used  to  repay  certain
liabilities  and part of the debt that  Cotton  Valley  incurred  to acquire its
Texas and Alabama  properties.  The original principal amount of the debt on the
Texas properties was $1,086,050, of which approximately $816,000 was outstanding
as of March 31, 1997.  $586,000 of this debt bears interest at 12.0% and matures
on July 17, 1997.  The remaining  $230,000 does not bear interest and is payable
upon  transfer of title.  Management  anticipates  it will be able to extend the
payment term on the balance of the debt until sufficient cash from operations is
generated.  Certain  debt  holders  have agreed to accept  Units in exchange for
indebtedness,  in  the  amount  of  approximately  $600,000.  See  "Management's
Discussion  and Analysis or Plan of  Operation",  "Business  and  Properties---,
Recent Developments" and note 3 of Notes to Consolidated Financial Statements.

     Cotton  Valley  intends to use the  remaining net proceeds of this offering
for development drilling on its Texas and Alabama properties,  and deepening one
well on its Oklahoma property. Seven wells are scheduled to be drilled within 12
months after this offering.  Cotton Valley  anticipates  cash generated from the
first wells and/or sales of participation to third parties will be sufficient to
fund the drilling of the rest of the wells.  No assurance  can be given that any
wells  will  be  drilled  or  completed  or  produce  oil or  gas in  commercial
quantities. See "Business--Properties--Cheneyboro Field" and "--Movico Field."

      Cotton  Valley  intends to invest the net  proceeds  of this  offering  in
short-term,  investment grade  obligations or bank certificates of deposit until
they are used.



                                       11

<PAGE>



                                 CAPITALIZATION

     The  following  table  sets  forth  Cotton   Valley's  total   consolidated
capitalization  as of June 30,  1996,  as  reflected  in the  audited  financial
statements,  the  capitalization  of  Cotton  Valley  as of  March  31,  1997 as
reflected in the unaudited financial statements, the pro forma capitalization of
Cotton Valley as of March 31, 1997 giving effect to the sale of 300,000 Units at
$10.00 per Unit in this offering and  application  of the estimated net proceeds
as described in this prospectus. See "Use of Proceeds." The table should be read
in  conjunction  with the  consolidated  financial  statements and notes and the
other financial information included elsewhere in this prospectus.



<TABLE>
<CAPTION>
                                                                                  (Unaudited)           (Unaudited)
                                                           June 30, 1996      March  31, 1997    March  31, 1997 As
                                                                                                                ---
                                                                  Actual               Actual              Adjusted


<S>                                                           <C>                    <C>                <C> 
Total debt, including current maturities:
    Accounts payable on oil and gas interests(1)                $  230,000             $230,000           $            -
    Notes payable on oil and gas interests(2)                   $  586,049             $586,049           $            -
    Advances from related parties(3)                            $  171,709             $149,710                $149,710
                                                                ----------              -------                --------
                                                                $  987,758             $965,759                $149,710
                                                                ----------              -------                --------
Shareholders' equity:
    Common  stock  without par value,  unlimited  
    shares  authorized,  9,191,596
    shares  outstanding  on June 30, 1996,  
    11,708,881  outstanding on March 31,
    1997 and 13,508,881 on March 31, 1997 as
    adjusted(4)                                                $9,879,160           $11,527,749             $14,057,749
    Accumulated deficit                                          (762,277)           (1,727,695)             (1,727,695)
                                                             ------------         -------------            -------------

Total shareholders' equity                                     $9,116,883            $9,800,054             $12,330,054
                                                             ------------         -------------             -----------
    Total capitalization                                      $10,104,641           $10,765,813             $12,479,764
                                                                                                            ===========
</TABLE>

                  ---------------------------


(1)  See note 3 of Notes to Consolidated Financial Statements.
(2)  See note 4 of Notes to Consolidated Financial Statements.
(3)  See "Certain Relationships and Related Transactions" and note 6 of Notes to
     Financial Statements.  (4) Excludes 1,800,000 shares issuable upon exercise
     of the Warrants underlying Units offered by this prospectus, 360,000 shares
     underlying  the  Placement  Agents'  Warrants,  980,000  shares  subject to
     employee  stock options,  1,887,906  shares subject to options and warrants
     issued in Canadian financings, 500,000 shares subject to warrants issued to
     Liviakis  Financial  Consultants,  Inc.  and  100,000  shares  to be issued
     pursuant   to   a   financial   consulting   agreement.    See   "Principal
     Shareholders--Liviakis",  "Placement Agent--Placement Agents' Warrants" and
     "Description of Securities--Other Options and Warrants."


                                       12

<PAGE>



                                    DILUTION

      As of March 31, 1997,  Cotton  Valley's  unaudited net tangible book value
was  $9,800,054 or $0.84 per share of common  stock.  Net tangible book value is
the  aggregate  amount  of  Cotton  Valley's  tangible  assets  less  its  total
liabilities.  Net tangible book value per share represents Cotton Valley's total
tangible assets less its total  liabilities,  divided by the number of shares of
Common  Stock  outstanding.  After  giving  effect to the sale of 300,000  Units
(consisting  of 1,800,000  shares of Common Stock and 1,800,000  Warrants) at an
offering price per Unit of $10.00,  or $1.67 per share of Common Stock (no value
assigned to Warrants),  application  of the  estimated net sale proceeds  (after
deducting  Placement  Agent  commissions  and other  offering  expenses)  Cotton
Valley's  net  tangible  book  value as of March 31,  1997 would  increase  from
$9,800,054  to  $12,330,054,  and the net  tangible  book value per share  would
increase  from $0.84 to $0.91.  This  represents  an  immediate  increase in net
tangible  book value of $0.07 per share to current  shareholders,  and immediate
dilution  of $.76 per  share to new  investors  or 46%,  as  illustrated  in the
following table:


<TABLE>
<CAPTION>
<S>                                                                            <C>        <C> 
Public offering price per share of common stock                                            $1.67
     Net tangible book value per share before this offering................     $0.84
     Increase per share attributable to new investors......................     $0.07
                                                                                -----
Adjusted net tangible book value per share after this offering.............                $0.91
                                                                                           -----
Dilution per share to new investors........................................                $0.76
Percentage dilution........................................................                  46%
</TABLE>


<TABLE>
<CAPTION>

                                       Shares Purchased             Total Consideration
                                     Number       Percent           Amount      Percent        Average per Share
                                     ------       -------           ------      -------        -----------------
<S>                                 <C>           <C>            <C>           <C>                   <C>  
Current Common Stockholders          11,708,881     86.7%         $12,971,005    81.2%                $1.11
New Investors                         1,800,000     13.3%           3,000,000    18.8%                $1.67
                                      ---------     -----           ---------    -----
                                     13,508,881    100.0%         $15,971,005   100.0%
                                     ==========    ======        ============   ======
</TABLE>




                                       13

<PAGE>



                                 DIVIDEND POLICY

      Cotton  Valley has never paid  dividends  on its Common Stock and does not
plan to pay dividends in the foreseeable future.  Whether dividends will be paid
in the future will be in the  discretion of Cotton  Valley's  board of directors
and will  depend on  various  factors,  including  its  earnings  and  financial
condition and such other factors as Cotton Valley's board of directors considers
relevant.  Cotton  Valley  currently  intends to retain  earnings to develop and
expand Cotton Valley's  business.  See "Management's  Discussion and Analysis or
Plan of Operation."

                            MARKET FOR COMMON EQUITY

      Cotton Valley's  Common Stock began trading  through the Canadian  Dealing
Network on June 24, 1996,  under the symbol "CVZC." From June 24, 1996,  through
April 30, 1997, the following  table sets forth the high and low bid information
for Cotton Valley's Common Stock in Canadian Dollars as reported on The Canadian
Dealing  Network.  The  information in the table reflects  inter-dealer  prices,
without  retail  mark-up,  mark-down  or  commission,  and may  not  necessarily
represent actual transactions. During this period, the Canadian Dollar traded in
the $.73 to $.74 range. On April 30, 1997 one Canadian Dollar was worth $.73.

                                           High              Low
                                           ----              ---

June 24-30, 1996                           $2.80           $2.50
July 1-September 30, 1996                  $2.60           $1.20
October 1-December 31, 1996                $1.90           $0.97
January 1-March 31, 1997                   $3.45           $1.45
April 1-April 30, 1997                     $2.45           $1.95


      Cotton Valley's Common Stock began trading through the NASD Bulletin Board
on January 14, 1997 under the symbol "CTVYF". From January 14, 1997 to April 30,
1997 (the latest  practicable  date) the following table sets forth the high and
low bid  information  for  Cotton  Valley's  Common  Stock in U.S.  currency  as
reported on the NASD Bulletin Board.  The information that the table reflects is
inter-dealer prices,  without retail mark-up,  mark-down or commission,  and may
not necessarily represent actual transactions.


                                                  High            Low
                                                  ----            ---
       January 14 -March 31, 1997                 $2.20           $1.00
       April 1- April 30, 1997                    $1.75           $1.38


                                       14

<PAGE>





            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

First Nine Months Fiscal 1997 and First Nine Months Fiscal 1996

         During the nine months ended March 31, 1997,  Cotton Valley  incurred a
net loss of $965,418.  From  February 15, 1995  (inception),  to March 31, 1997,
Cotton Valley accumulated a deficit of $1,727,695.

         The loss of $1,465,418  for the first nine months of 1997 compares to a
loss of  $783,341  during  the  first  nine  months of 1996.  There was  greater
business  activity  during the first nine  months of fiscal 1997 and during this
period  Cotton  Valley  issued  1,141,000  shares  of common  stock to  Liviakis
Financial  Communications,  Inc. for services.  The stock was valued at $.73 per
share,  based on trading on the Canadian  over-the-counter  market,  for a total
expense of $832,930.

         During the first  nine  months of fiscal  1996,  Cotton  Valley  issued
300,000  shares for  services  which was recorded at  $446,950.  Other  expenses
during this period were $209,253. The loss before income tax benefit of $230,000
was $656,203.

         Rehabilitation  work on two wells in the Cheneyboro Field in the fourth
quarter of fiscal 1996 resulted in oil and gas sales of $74,473 during the first
nine months of 1997.

         Cotton Valley acquired its interest in the Alden Field in December 1996
for  $416,328 of which  $35,000 was paid in December  1996 and $381,328 was paid
upon closing on March 3, 1997.

         During the nine  months  ended March 31,  1997,  Cotton  Valley  issued
36,888 shares of common stock to individuals  for services which was recorded at
$30,932, issued 73,750 shares of common stock to settle debts which was recorded
at  $53,838,  issued  1,141,000  shares of common  stock to  Liviakis  Financial
Communications, Inc. (See "Principal Shareholders--Liviakis") which was recorded
at $832,930,  issued 416,667 shares of common stock to former Arjon shareholders
on exercise of warrants for $200,449,  issued  300,000 shares of common stock in
Canadian private  placements for proceeds of $235,425 (before deducting costs of
$14,600),  issued 500,000 shares of common stock to Liviakis Financial Services,
Inc. for cash of $375,000, and issued 48,980 shares of common stock to the agent
involved in Canadian Financings on exercise of agent's options for $78,215.



Fiscal Year 1996 and Fiscal Period 1995

         From  February 15, 1995  (inception),  to June 30, 1996,  Cotton Valley
accumulated  a deficit  of  $762,277  after an income tax  benefit of  $412,000.
During this period,  Cotton Valley  acquired its  properties,  merged with Arjon
Enterprises, Inc., issued debentures and notes and sold stock for cash.

         Legal, audit and accounting fees were $190,053, which represents 17% of
the net loss before tax through June 30, 1996.

         Management  fees of $82,840 and  salaries of  $163,309,  for a total of
$246,149, represent 22% of the net loss before tax through June 30, 1996. Cotton
Valley paid management fees of $10,000 per month from  incorporation to July 31,
1995,  and  $20,000  per month from  August 1, 1995 to March 31,  1996,  for the
full-time  services of two of its  officers.  Effective  April 1, 1996,  each of
these  officers  received a salary of $10,000 per month.  A third officer earned
$10,000 per month from August 1, 1995. A fourth officer earned $10,000 per month
from May 1, 1996.

         Management fees and salaries  totaling $194, 951 from inception through
June 30, 1996,  were  capitalized  into oil and gas  properties and are thus not
included in the accumulated deficit as of that date. These costs represent the

                                       15

<PAGE>



estimated  portion of the compensation  directly  attributable to acquisition of
the properties in the Cheneyboro Field and related development activities.

         Cotton  Valley  acquired its interest in the  Cheneyboro  Field from 18
different  property  owners in March 1995 in exchange  for  3,252,533  shares of
common stock, 406,567 Class A Warrants,  and $1,086,050,  of which approximately
$500,000  has been paid.  See  "Description  of  Securities--Other  Options  and
Warrants--Canadian Financings."

         Cotton Valley also  acquired a  one-quarter  interest in 1,145 acres of
oil and gas  leases in the Movico  Field of Mobile  County,  Alabama.  It issued
623,424  Common  Shares,  granted  77,928  Class A  Warrants  and  agreed to pay
$230,000 as consideration.

         Cotton Valley  purchased an option to acquire a 51.8% working  interest
in the Sword Unit, offshore Santa Barbara, California, through an interest in an
Option  Agreement held by PetroGreen  Company to purchase all of Conoco,  Inc.'s
interest in the Sword Unit (the "Option Agreement"). All leases and the unit are
held under a current Minerals  Management  Service of the Department of Interior
("MMS")  Suspension  of Operations  Order  ("SOO") with no  short-term  drilling
obligations.  The Option  Agreement  remains  effective  through the  California
Offshore Oil and Gas Energy Resources  ("COOGER") regional data collection study
or  until  30  days  after  the SOO is  terminated.  COOGER  is a joint  venture
involving  federal,  state  and  local  agencies  and all of the  Pacific  outer
continental shelf and California State Tidelands lease owners organized to study
the  environmental  implications  and  methods of  producing  from the area.  In
connection with its  participation  in the COOGER study, MMS has stated that its
SOO  would  not be  terminated  until  after  the  COOGER  study  is  completed.
Completion of the COOGER study is scheduled for the fourth  quarter of 1997, but
it appears to be behind  schedule.  On November 5, 1996 the MMS extended its SOO
until December 31, 1998.  Cotton Valley is responsible for paying Conoco's share
of the cost of the COOGER study,  which portion is expected to be  approximately
$60,000.

         Cotton  Valley  intends  to  exercise  its  option,  to retain an 11.8%
working  interest in the Sword Unit and to sell the remainder of its interest to
industry  participants.  No assurance can be given,  however, that Cotton Valley
will be  successful  in selling all or any part of the remainder of its interest
on terms and  conditions  satisfactory  to Cotton  Valley.  Upon purchase of the
Conoco  interest in the Sword Unit, the original  option owner is entitled to an
overriding  royalty  interest  of 31/3%  proportionally  reduced as to  Conoco's
interest,  on all the  leasehold  interests  being  acquired.  The  net  revenue
interest remaining to Cotton Valley will be 80% of its working interest.  Cotton
Valley cannot exercise its option under the Option  Agreement unless it, and its
syndicate of co-owners, are acceptable to the MMS.

         Cotton Valley intended to have its shares of Common Stock listed on the
Toronto Stock Exchange and therefore acquired Arjon Enterprises Inc.,which was a
Canadian  public  company.  Cotton Valley has applied for listing on the Toronto
Stock  Exchange.  There is however,  no  assurance  that  Cotton  Valley will be
successful.

         During the year ended June 30, 1996,  Cotton  Valley  issued  1,272,500
shares of Common Stock in Canadian private placements for cash of $2,089,872 and
issued  288,529  shares of Common Stock upon  conversion of  debentures  sold in
Canada for $426,474.  Share issuance costs  associated  with these  transactions
amounted to $915,785; the net amount was $1,174,087.

         Cotton Valley has not sold any working  interests in its  properties at
this time.

12-Month Operating Plan

         As of March 31, 1997, Cotton Valley had a working capital deficiency of
$1,142,292,  calculated  by  subtracting  accounts  payable of $710,184  and the
current  portion of long-term  debt of $586,049 from current assets of $153,941.
Management  estimates that aggregate capital expenditures of approximately $13.5
million will be required to develop its reserves, of which $0.2 million and $3.0
million are expected to be incurred during the remainder of the year ending June
30, 1997, and during the year ending June 30, 1998, respectively.  Cotton Valley
intends to finance  development  with the proceeds  from this  offering and cash
from  operations,  and sale of participation in wells, of which no assurance can
be given.

                                       16

<PAGE>



         Cotton Valley does not intend to  significantly  increase the number of
employees during the 12 months following the offering.

         Cotton Valley intends to drill and complete five horizontal  wells with
an average  depth of 9,500 feet  laterally  in the  Cheneyboro  Field  within 12
months after this  offering.  The estimated  cost of each well is  approximately
$1,000,000.  Depending  upon the  results,  Cotton  Valley  plans  to drill  and
complete ten more horizontal wells in two groups of five. Assuming  commercially
profitable  production,  cash  generated  from the first  five  wells  should be
sufficient to fund the drilling and completion of subsequent wells.

         Cotton  Valley  intends  to  drill  two  vertical  wells  to a depth of
approximately  17,000  feet in the  Movico  Field  within 12 months  after  this
offering.

Cotton  Valley  intends  to deepen two wells  from  approximately  8,000 feet to
approximately 10,000 feet in the Alden Field within 12 months of this offering.

         Cotton Valley intends to exercise its option on the offshore California
property,  retain  an 11.8%  working  interest  and sell  the  remainder  of its
interest to industry  participants.  Management  does not expect to exercise the
option until the end of 1998 at the earliest.  See "Management's  Discussion and
Analysis or Plan of Operation--Fiscal Year 1996 and Fiscal Period 1995."

Liquidity and Capital Resources

         As of March 31, 1997, Cotton Valley had a working capital deficiency of
$1,142,292  calculated  by  subtracting  accounts  payable of  $710,184  and the
current  portion of long-term  debt of $586,049 from current assets of $153,941.
Included in  accounts  payable is  $230,000  representing  an unpaid part of the
purchase  price of the Movico  Field  which is not due until  others who hold an
interest in the property  decide to commence  drilling.  The current  portion of
long-term debt is described in the following paragraph.

         Approximately  $600,000 of the  estimated net proceeds of this offering
will be used to repay  certain  liabilities  and part of the  debt  that  Cotton
Valley  incurred  to acquire  its Texas and  Alabama  properties.  The  original
principal  amount of the debt on the Texas  properties was $1,086,050,  of which
approximately  $816,000 was  outstanding as of March 31, 1997.  $586,000 of this
debt  bears  interest  at 12.0% and  matures  on July 17,  1997.  The  remaining
$230,000  does  not  bear  interest  and is  payable  upon  transfer  of  title.
Management anticipates it will be able to extend the payment term on the balance
of the debt until  sufficient  cash from  operations is generated.  Certain debt
holders  have  agreed to accept  Units in exchange for $600,000 of indebtedness.

         During the first nine months of fiscal 1997,  Cotton  Valley  purchased
oil and gas interests in the Alden Field,  Caddo County,  Oklahoma for $416,328.
Cotton  Valley paid $35,000 in the second and  $381,328 in the third  quarter of
fiscal 1997 and $40,000 will be paid to purchase additional interests during the
fourth quarter of fiscal 1997.

        In  the  first  part  of  1995,  Cotton  Valley   investigated   raising
approximately  $4,000,000 by way of equity financing.  Advisors to Cotton Valley
suggested  this  amount  was too  small for U. S.  equity  markets  and  further
suggested that the funds be raised in Canada.

         Cotton  Valley  arranged  with  Majendie  Securities  Ltd.,  a Canadian
investment banker, to raise  approximately  $4,000,000 in the Canadian market by
way of a private placement of Cotton Valley's securities.  An agreement was made
to merge Cotton Valley with Arjon  Enterprises  Inc., a Canadian public company,
so that after the  merger,  Cotton  Valley's  securities  could trade in Canada,
providing private placement investors with liquidity. Cotton Valley also applied
to have its shares listed on the Toronto Stock Exchange.  Cotton Valley intended
to use the $4,000,000 to reduce

                                       17

<PAGE>



debt on its  properties  and to provide  funds to drill wells in the  Cheneyboro
Field. Future drilling would have been funded from operations.

         The private  placement,  which occurred during April through June 1996,
raised only  $2,089,872.  This amount was  insufficient to qualify for a Toronto
Stock  Exchange   listing  or  to  commence   exploitation  of  Cotton  Valley's
properties.

         Cotton  Valley  will  require  additional  cash  between  the date this
Registration  Statement  is filed and the date net  proceeds of its offering are
received. Management is currently taking the following steps:


          -    it has encouraged warrant holders to exercise warrants,

          -    it is  actively  seeking  participation  from  other  oil and gas
               companies to fund part of the Cheneyboro Field development,

          -    it is in negotiation  with three parties for debt  financing,  in
               the nature of a "bridge  loan" to be repaid with net  proceeds of
               its intended U.S. offering, and

          -    it  has  entered  into  an  agreement  with  Liviakis   Financial
               Communications, Inc. of Sacramento, California ("Liviakis") which
               includes a provision  whereby  Liviakis has purchased  500,000 of
               the Company's shares for $375,000.

         Management  believes a  combination  of the above  steps  will  provide
liquidity  until this  offering is completed.  There is no assurance  management
will be successful.

         Cotton  Valley has paid  $350,000 on the  purchase of the Alden  Field.
Management  expects to pay the outstanding amount of the Alden Field purchase of
$40,000 from cash generated from operations.

         Cotton Valley has entered into an agreement with a foreign  investor to
privately place up to $Cdn 600,000 of shares of Common Stock and Warrants at the
lower of $Cdn 2.25 per share or the daily average closing price from January 30,
1997 to the date the final  payment is made for purchase of the interests in the
Alden Field.

         Cotton  Valley  currently  anticipates  that the net  proceeds  of this
offering will be sufficient to satisfy its operating  cash  requirements  for at
least 12 months following the consummation of this offering. No assurance can be
given,  however, that Cotton Valley will not require additional financing sooner
than currently anticipated.

         The net  proceeds  of this  offering  and  the  anticipated  sale of an
interest in the offshore  California  property  will not be  sufficient to fully
develop the properties.  If the cash flow generated from the first five wells is
less than expected,  the development of properties may require capital resources
greater than the net proceeds of this offering or resources  otherwise currently
unavailable to Cotton  Valley.  Cotton Valley has no current  arrangements  with
respect to, or sources of, additional financing.  No assurance can be given that
any additional  financing will be available to Cotton Valley on acceptable terms
or at all. The inability to obtain  additional  financing  would have a material
adverse effect on Cotton Valley,  including  requiring  Cotton Valley to curtail
significantly  its development of the properties.  Any additional  financing may
involve  substantial  dilution to the interests of Cotton Valley's then existing
shareholders.

Estimated Reserves

         The  carrying  value  of  Cotton  Valley's  oil and gas  properties  is
supported  almost  entirely  by  proved  undeveloped  reserves.   Cotton  Valley
emphasizes that reserve  estimates of new discoveries or undeveloped  properties
are more imprecise than those of producing oil and gas properties.  Accordingly,
these estimates are expected to change materially as future information  becomes
available.



                                       18

<PAGE>



                                   THE COMPANY

         Cotton  Valley  is  a  development  stage,   independent  oil  and  gas
exploration, production and development company. It was incorporated in Ontario,
Canada, originally as Cotton Valley Energy Limited, on February 15, 1995. Cotton
Valley was formed,  and its present name adopted,  on June 14, 1996, as a result
of the merger of Cotton Valley Energy Limited and Arjon  Enterprises  Inc., both
Ontario  corporations.  Arjon  Enterprises  Inc. was a Canadian  public  company
formed more than 50 years ago to operate a gold mine. At the time of the merger,
Arjon  Enterprises  Inc. had not engaged in business for more than 25 years,  it
had no  material  liabilities,  and its only  asset was a Cotton  Valley  Energy
Limited  debenture  in  the  amount  of  $146,300.  The  shareholders  of  Arjon
Enterprises  Inc.  received  686,551 shares of Cotton Valley common stock in the
merger,  representing  7.5% of Cotton  Valley's then  outstanding  common stock.
Cotton Valley accounted for the merger as a purchase. See "Certain Relationships
and Related Transactions."

         Cotton Valley has four wholly owned subsidiaries,  Cotton Valley Energy
Corporation ("CV Energy"), a Nevada corporation, Cotton Valley Operating Company
("CV  Operating"),  a Texas  corporation,  CV Trading Company ("CV Trading"),  a
Nevada  corporation,  and Cotton  Valley  Energy,  Inc.  ("CVEI"),  an  Oklahoma
corporation,   all  of  which  were  recently  incorporated.   CV  Energy  holds
non-producing  oil and gas  properties  in Texas and  agreements  and options to
acquire oil and gas properties in Texas, Alabama and offshore California. Cotton
Valley  acquired  all  of the  shares  of CV  Energy  on  June  30,  1995,  in a
one-for-one share and warrant exchange. Because Cotton Valley had no substantive
activity  before  this  transaction,  the  acquisition  was  accounted  for as a
recapitalization  of Cotton  Valley with CV Energy's net assets.  CV Trading was
formed to engage in gas trading and  transportation  projects.  CV Operating was
formed to operate  oil and gas wells.  Neither CV  Operating  nor CV Trading has
commenced  operations at this time. CVEI was formed to own and operate the Alden
Field and commenced  operations on March 3, 1997. See "Business and  Properties-
Alden Field."

         Cotton Valley  intends to  reincorporate  in Canada's  Yukon  Territory
during 1997.  Under Yukon Territory law, Cotton Valley's board of directors need
not be comprised of a majority of Canadian residents as currently required under
Ontario law. Since Cotton Valley's principal offices,  management and properties
are located in the United States,  Cotton Valley  believes it is advantageous to
have a majority of U. S.  directors.  Cotton  Valley may in the future  continue
from the Yukon Territory to the State of Wyoming.  Management believes there are
no  significant  differences in corporate law  concerning  material  shareholder
rights  between  the  Province  of  Ontario,  Yukon  Territory  and the State of
Wyoming.  Cotton  Valley will not proceed with the  reincorporation  until after
completion of this offering,  and after filing a registration statement with the
SEC, and after having obtained the approval of Cotton Valley's stockholders.



                             BUSINESS AND PROPERTIES

Business Strategy

         Cotton Valley's  business  strategy is to continue to increase reserves
and commence and increase production and cash flows by concentrating on:

          o    Acquiring   properties,   or  companies  with  properties,   with
               development and exploration opportunities and/or significant cost
               reduction potential,  none of which has been identified as of the
               date of this prospectus;
         
          o    Developing  existing  reserves  through  low-risk   developmental
               drilling or recompletion  programs  capitalizing on reserves left
               behind pipe in existing well bores by major oil companies;

          o    Exploring for new reserves utilizing state-of-the-art technology,
               including horizontal drilling, to reduce exploration risk;

          o    Concentrating on focused  geographic  areas to achieve  operating
               and technical efficiencies; and

          o    Maintaining   financial   flexibility   to  take   advantage   of
               development and acquisition opportunities as they develop.

                                       19

<PAGE>



Properties

Cheneyboro Field

         Cotton  Valley owns or has options to acquire  approximately  6,700 net
acres of producing and non-producing oil and gas leases (with options and rights
of first  refusal  to acquire  additional  leases)  in the  Cheneyboro  Field of
Navarro County, Texas. Cotton Valley has entered into an Area of Mutual Interest
("AMI") Agreement with a number of unaffiliated  parties covering  approximately
33,000 acres in and around the Cheneyboro Field.  Cotton Valley has the right to
acquire up to a 75%  working  interest  in any new lease  acquired by any of the
other parties to the AMI Agreement.

         The Company has acquired its interest in the  Cheneyboro  Field through
the  issuance  of  3,252,533   common   shares  and  460,567  Class  A  warrants
(hereinafter  described),   and  by  agreement  to  pay  $1,086,049,   of  which
approximately  $500,000 has been paid. The remaining  $586,049 is collateralized
by the properties, bears interest at 12% per annum payable quarterly, and is due
July 17, 1997.

         The Cheneyboro Field is located 17 miles southeast of Corsicana, Texas,
in Navarro  County.  This field is  productive  in the Cotton  Valley  Limestone
formation  (also  called  the  "Cotton  Valley  Lime")  at a  vertical  depth of
approximately  9,500 feet.  Field  development  continued  following the initial
discovery in 1978 into the early 1980s, eventually encompassing an area 12 miles
long and 5 miles wide (approximately  30,000 acres).  Between 1978 and 1987, the
Cheneyboro Field produced  approximately 3.0 million Bbl of oil from 69 vertical
wells, representing an average of approximately 45,000 Bbl per well. Some of the
vertical wells have produced over 100,000 Bbl,  indicating better drainage where
the wells  penetrated  the fracture  system.  In 1987,  the Tarrant County Water
Authority expropriated approximately 20,000 acres of this field. Producing wells
were plugged and abandoned to permit construction of the Richland/Chambers Creek
Reservoir, a water supply project for Tarrant County and the City of Fort Worth,
Texas.

         The Cotton Valley Lime reservoir at Cheneyboro is highly fractured. The
primary objective reservoir rock is an oolitic carbonate  grainstone of Jurassic
age that was  deposited on a Paleozoic  shelf break.  Subsequent  pullout of the
deeper Louann Salt caused  extensive  fracturing.  The salt  withdrawal left the
residual field structure as simple regional dip.  Hydrocarbon trapping occurs as
a  result  of  the  high  degree  of  fracture   density  bounded  by  areas  of
non-permeability. Core and log analyses indicate the presence of 2.5 to 4.5% oil
saturated matrix porosity in the field.
Vertical wells in this reservoir produce 42(degree) API oil.

         Cotton Valley believes that horizontal drilling techniques will lead to
higher initial rates and better recovery  efficiencies than those experienced in
the original vertical well completions. Since the majority of the field is under
water, directional drilling from the shoreline is anticipated.  Based on analogy
to  horizontal  drilling  in  fractured  limestone  reservoirs  in other  areas,
increased  productive capacity and ultimate reserves are anticipated relative to
historical, vertical per well averages.

         The Company is unaware of any regulatory  restrictions on drilling near
the  reservoir.  The Company  will build the normal  retaining  walls around its
drilling  and storage  sites to prevent oil spills from  spreading.  The Company
intends drilling to a depth of approximately  9,500 feet while the deepest point
in  the   Richland/Chambers   Creek   Reservoir  is   approximately   100  feet.
Consequently,  the Company does not anticipate any special risks associated with
drilling near a reservoir.

         When the field was first  developed,  several  shallower  zones  tested
hydrocarbons at commercial rates. Due to the  expropriation of the field,  these
zones were not developed.  The Cretaceous Rodessa,  Glen Rose, Pettit and Travis
Peak intervals may also prove productive in the field area.

         Gas from these  wells is  expected  to be  connected  to one of several
pipelines in the area.

        Horizontal  Drilling.  Horizontal  drilling  begins with drilling in the
normal manner (vertically) to a point above the objective  formation.  From that
point,  the hole is directionally  deviated until the bit is drilling  generally
horizontally

                                       20

<PAGE>



in the producing zone. Directional drilling technology has advanced to the point
that the  drill-bit can be kept in one  geological  horizon for many hundreds of
feet away from the  vertical  well bore.  It is no longer  necessary to strike a
localized fracture zone accurately with a vertical well.  Instead, a well can be
drilled  horizontally  through an area where  fractured zones are known to exist
with  a  greater  chance  of  encountering  the  vertical  fractures.  A  single
horizontal well can encounter several localized fracture zones.

         Horizontal drilling was first developed over 20 years ago, and has been
used  successfully  in oil and gas fields as  diverse  as those  located in West
Virginia, the North Sea, Saskatchewan,  Argentina,  Prudhoe Bay and South Texas,
to extract oil and gas where  vertical  drilling is impossible or  uneconomical.
Horizontal  drilling has also  increased  production  of oil and gas from fields
with thin pay zones,  low permeability  sands,  vertical  fractured  reservoirs,
discontinuous formations and reservoirs with gas and water coning problems. High
angle directional drilling has been performed  extensively onshore in California
to reach bottom holes in congested  cities or harbors  where  vertical  drilling
would not be feasible. Horizontal drilling has been used extensively offshore to
drill many wells from one platform.

Movico Field

         Cotton  Valley owns a 25% interest in 1,145 acres of oil and gas leases
(with an AMI covering an  additional  6,000 acres of leases) in the Movico Field
of Mobile County, Alabama.

         The  Company  acquired  its  interest in the Movico  Field  through the
issuance of 623,424  common  shares and 77,928 Class A warrants and by agreement
to pay $230,000. The cash is payable at a final closing date dependent upon when
unrelated third parties,  who also hold an interest in the Movico Field,  decide
to commence drilling.

         Movico Field was  discovered  in 1982 when The  Superior Oil A.M.  Hill
Unit 39 #3 was completed at 16,909 feet.  This well is productive from two zones
in the  Smackover  for a total of 4,488 Bbl per day of sweet crude and 3,200 Mcf
per day of gas. During its first 12 months, this well produced over 485,000 Bbl.
Commercial  production from October 1983 through December 1992 was 1,584,514 Bbl
of oil and 1,500,000 Mcf of gas, and the well is still producing. Subsurface and
geophysical  data suggest that the fault block that the discovery  well occupies
has  been  largely  unexploited  and  that two to four  locations  remain  to be
drilled.  Seismic data indicates that the productive  wells are located  downdip
and that  200-300  feet of structure  can be gained to the  discovery  well by a
properly located offset well.

         Movico  Field is  located on a salt  anticline  on the west side of the
Mobile  Graben  (Jackson-Mobile  fault  system).  The structure at the Smackover
level traps on an upthrown  fault  closure  against  Haynesville,  evaporates on
regional west dip and is bounded by a large down to the east regional fault that
trends  in a  north-south  direction.  This  large  fault and  regional  dip are
documented  by  subsurface,   seismic  and  gravity  data.   Subsurface  mapping
demonstrates  the fault to have a  displacement  of more than  2,400  feet.  The
seismic  data  show  this  fault on each of the dip lines and each dip line also
shows strong west dip.  Regional  gravity data also delineate this fault and the
eastern boundary of the field.

         Regionally, the Smackover is a dolomitic limestone facies and at Movico
Field has porosities and  permeabilities  that average 16% and 55  millidarcies,
respectively.  Porosities as high as 25% and over 200 millidarcies  permeability
have been found in a well located 700 feet downdip of the proposed location. All
wells  surrounding the proposed  location have reservoir grade porosity  ranging
from 42 feet to over 70 feet thick.

         More production can occur in the Smackover formation where the porosity
intervals found in the offsetting  wells increase in quality and thickness updip
on the crest of the  structure.  Reservoir  porosity  within  the  Smackover  is
generally best developed and enhanced on the crest of structures  that have been
formed by swelling salt pillows. In Smackover fields that surround Movico Field,
namely Hatter's Pond (203 Million Mcf + 49 million Bbl),  Chunchula (207 Million
Mcf + 52 million Bbl), Chatom (135 Million Mcf + 15 million Bbl) and Jay Field (
491 Million Mcf + 380 million  Bbl),  porosity and  permeability  reach  maximum
development  at or near their  structural  crests and typically  decrease on the
flanks. At Movico Field, management expects the best developed reservoir rock to
occur  200-300  feet  updip to the  offsetting  wells  based on  results  in the
neighboring fields. Development of this porosity could create a

                                       21

<PAGE>



Smackover net pay section of over 100 feet.  Thick pay sections of over 80 feet 
occur in Chunchula, Hatter's Pond and Chatom Fields.

         The primary force of  hydrocarbon  flow at Movico Field is water drive.
The water  drive  systems  in the  Smackover  are  slow-acting  and are  usually
recognized  after  several  years of  production.  Water drive  systems  usually
maintain near original  bottom hole pressures and show an increasing  proportion
of water and consistent  gas/oil  ratios.  The Movico  Smackover  reservoirs act
differently  due to variations in porosity and  permeability.  Migrating  fluids
follow pathways that are often indirect and tortuous, slowing down the migration
process.  Porosity  logs,  micrologs  and  conventional  cores from wells within
Smackover  producing  fields  always show  differences  in  Smackover  reservoir
porosity  and  quality  with  some  correlative  zones  of  porosity  and  other
inconsistent zones.

         In the case of a newly-discovered  Smackover oil reservoir,  an initial
period of relatively high production occurs due to original  reservoir  pressure
and some gas coming out of solution.  After several months, the flush production
begins a sloping decline as reservoir  pressure around the well decreases.  This
decline in pressure is caused because fluids cannot be replaced near the well as
quickly  as they  are  extracted  (as a  result  of the  tortuous  pathways)  by
migrating oil and water that lie at an increasing  distance from the well. After
several years,  production will decline to a rate equal to the slow encroachment
of the water drive.  Reservoir  pressure and  production  will  stabilize as the
water drive takes effect.  The well will then produce at a fairly  constant rate
for 5-15  years.  Bottom  hole  pressures  at the well bore  (not in the  entire
reservoir)  will drop to 20%-50% of their original  pressure and then level off.
The proportion of water will increase and the gas/oil ratio will remain slightly
above or below its initial ratio.  Reservoir pressure at Movico was 8,900 pounds
per square inch initially and currently is calculated at 8,000 pounds per square
inch.

         Reservoir  performance  of this kind can only be understood  after long
periods of  production.  The  sloping  decline  in  production  and bottom  hole
pressure  can be mistaken  for a solution  gas or  depletion  drive in the early
stages of production.  Reserve estimates  commonly are made early in the life of
the well  before  decline  curves  flatten  out.  As a result,  reserves  may be
underestimated  initially and revised  frequently over time as the wells produce
more and last longer than predicted.

         Porosity  in the  Movico  Field  averages  16%  with an  average  water
saturation  of 28% in the Unit 39 #3  well.  Better  reservoir  rock is found at
Movico Field than at Hatter's Pond, and the rock in the Unit 39 #3 is capable of
producing  substantially  more fluid than a typical well at Hatter's Pond Field.
This data also allows a more  accurate  estimation  of  recoverable  reserves at
Movico based on volumetrics.

         Cotton  Valley plans to drill the first well from the surface  location
used  for the  Superior  Oil Hill  Unit #9 well.  This  well was  plugged  after
producing 166,209 Bbl of oil from a bottom hole location very near the oil/water
contact. The location will be approximately 4,500 feet north of the Hill Unit 39
#3 well  that  has  produced  more  than  1.6  million  Bbl of oil and is  still
producing.  By using the existing  location and the nearby pipeline used for the
plugged Hill Unit #9 well, cost is expected to be substantially  reduced and the
pipeline will feed the entire well production into the Movico  processing  plant
3,500 feet to the north.  Proximity to the existing  pipeline and the processing
plant minimizes  downtime loss and expense for constructing  surface  production
facilities.  The plant can process  15,000 Bbls of oil per day and 20,000 Mcf of
gas per day. It currently handles less than 400 Bbls of oil per day.

         Cotton Valley's  second  drilling  target is the Norphlet  Formation at
17,000 feet,  which lies  directly  below the Smackover  Formation.  The highest
Norphlet  penetration  is in the  Superior  Unit 16 well (8,500 feet south) that
encountered the sands approximately 200 feet downdip of the crest. A mudlog show
of oil was recorded in this well from the Norphlet  sands but production has not
been  established  from this interval in the field.  Several  Smackover-Norphlet
fields in Alabama  and  Mississippi  have  Norphlet  pay  located at the highest
structural crest of the field. In addition,  Norphlet discoveries have been made
years after the initial  Smackover  discovery and full development of the field.
Womack Hill, Nancy and Goodwater are fields that have deeper pay in the Norphlet
but were  discovered  years later as deeper  drilling  on the crestal  structure
occurred  within these  Smackover  Fields.  Many Norphlet  field wells recover 1
million Bbl per well.  Norphlet  production  is found at Hatter's Pond Field and
Chunchula  Field  located  south and  southwest of Movico  Field.  Cotton Valley
estimates that, based upon such production,  potential reserves for the Norphlet
under its acreage are 3.2 million Bbl of oil and 3.2 Million Mcf of gas.

                                       22

<PAGE>



Sword Unit

         The  Company has entered  into option  agreements  to acquire a working
interest in the Sword Unit, Offshore Santa Barbara,  California. The Company has
paid $400,00 as of June 30, 1996. To complete the option and acquire the working
interest,  the Company must pay  $8,000,000 in cash and $4,000,000 in marketable
securities  ( which may  consist  of the  Company's  common  shares)  on closing
sometime in 1998 or later,  and participate in a $4,000,000  letter of credit to
fund development.  The option has been recorded at a cost of $400,000,  plus the
Company's share of environmental  studies and other costs of $38,247 for a total
of $438,247.

         There  is no  assurance  that  the  Company  will  have  the  financial
resources to acquire any part of the working interest.

         The Company  plans to sell part of its option to purchase  51.8% of the
Sword Unit working interest and retain 11.8%. The remaining 40% working interest
will be sold to  industry  participants.  No  assurance  can be  given  that the
Company will be  successful  in selling all or part of the 40% for  satisfactory
terms or conditions. The Company will also evaluate equity trades and production
sharing agreements to reduce or eliminate direct development cost. Upon purchase
of the Conoco  interest in the Sword Unit, the original option owner is entitled
to an  overriding  royalty  interest  of 3  1/3%  proportionally  reduced  as to
Conoco's interest,  on all leasehold  interests being acquired.  The net revenue
remaining to the Company will be 80% of its working interest. The Company cannot
exercise its option under the Option  Agreement  unless it, and its syndicate of
co-owners, are acceptable to the Minerals Management Service.

         In  addition  to factors  discussed  below,  the Company is aware of an
anti-drilling  sentiment  in  California.  This  may make it  difficult  for the
Company  to sell  part of its  option  or to find  the  necessary  financing  to
participate  in the project.  It is possible that the Company may need to record
an impairment in value of its option at some time.

         The Sword Unit is located 10 miles off Point Conception,  Santa Barbara
County,  California,  800 to 1,800 feet underwater, at the juncture of the Santa
Barbara  Channel and the offshore Santa Maria Basin.  It is on a large anticline
covering  approximately  7,800 acres of area and lies  immediately  south of the
Point Arguello oil field operated by Texaco and Chevron.

         Two successful wells have been drilled and tested on the structure. The
discovery  well,  the P-0322 #1, was drilled to a depth of 9,343 feet and tested
in 1983.  The P-0320 #2, which was drilled to determine  the size of field,  was
drilled to a depth of 8,478 feet and tested in 1985.  Both of these wells tested
Monterey zones at high rates.  A 3-D seismic  survey has been shot,  delineating
the structure in great detail.  The Upper Miocene fractured  Monterey pay is 800
feet thick at the crest and 1,200 feet thick on the flanks and is encountered at
approximately  7,000  feet.  Proved  recoverable  reserves in the Sword Unit are
estimated to be 314 million Bbl of oil and 397 million Mcf of gas.

         The Sword  Unit lies  almost  wholly  within  the  Sword  Field,  which
consists of all or portions of each of four adjacent federal leases.

         The Santa  Barbara  Channel and the offshore  Santa Maria Basin are the
seaward portions of geologically well-known onshore basins with over 90 years of
production  history.  These  offshore  areas  were first  explored  in the Santa
Barbara Channel along the nearshore  3-mile strip  controlled by the state.  New
field discoveries in Pliocene and Miocene age reservoir sands led to exploration
into the federally  controlled  waters of the outer  continental  shelf ("OCS").
Eight OCS lease  sales  conducted  between  1966 and 1984 have  resulted  in the
discovery of an estimated two billion Bbl of oil and three  trillion  cubic feet
of gas. Of these totals,  some 600 million Bbl of oil and 600 billion cubic feet
of gas have been produced and sold. OCS production is approximately  200,000 Bbl
of oil and 200 million cubic feet of gas per day.

         Most of the early  offshore  production was from Pliocene age sandstone
reservoirs.  The more recent developments are from the highly fractured zones of
the Miocene age Monterey Formation. The Monterey is productive in both the Santa
Barbara  Channel  and  the  offshore  Santa  Maria  Basin.  It is the  principal
producing  horizon in the Point  Arguello  and Hondo  (Santa Ynez Unit)  fields.
Because the Monterey is capable of relatively high productive  rates,  the Hondo
field,  which has been on production since late 1981, has already  surpassed 100
million Bbl.

                                       23

<PAGE>



         California's  active  tectonic  history over the last few million years
has  formed the large  linear  anticlinal  features  which trap the oil and gas.
Marine  seismic  surveys  have been used to locate and define  these  structures
offshore.  Recent seismic  surveying  utilizing  modern 3-D seismic  technology,
coupled with exploratory  well data, has greatly improved  knowledge of the size
of  planned  reserves  in  development  and in fields for which  development  is
planned.

         Currently,  17 platforms  are  producing  from nine fields in the Santa
Barbara  Channel and  offshore  Santa  Maria  Basin OCS. At least 10  additional
fields  may be  brought  into  production  during  this  decade.  The  number of
platforms needed to develop these fields will be less than required in the past.
Implementation of extended high-angle to horizontal drilling methods will result
not only in the  reduction of  platforms,  but also in the total number of wells
drilled. Use of these new drilling methods and seismic technologies will enhance
environmental  protection and improve development  economics.  At present,  four
major Sword area  facilities  are producing  significant  volumes of oil and gas
from seven  platforms,  making this area one of the more significant oil and gas
producing provinces in the United States.

         The  northeast-southwest  trend of the Sword  structure lies at a right
angle  to  the  general   trend  of  the  other   structural   features  in  the
Arguello-Conception  area.  Sword Field is on a large regional  feature known as
the Amberjack  Ridge.  The Monterey  formation is draped across this  cretaceous
feature  and is thicker  on its  flanks  than on its  crest.  This  draping,  in
conjunction with the extremely strong tectonic  activity of the California area,
have resulted in the very brittle Monterey formation being highly fractured.

         Because the Sword anticline is structurally  less complicated than many
of the nearby features,  it can be mapped with greater confidence.  The existing
conventional  and 3-D seismic data sets provide an excellent base for definitive
mapping.

         Most offshore  California Monterey wells average 1,500-2,000 Bbl of oil
per day of sustained  production  for many years.  This is unusual for fractured
reservoirs,  which often have high initial rates that decline very rapidly. Some
Monterey  wells at the offshore  Hondo and South Ellwood fields have produced as
much as nine  million Bbl of oil in less than ten years and are still  producing
substantial daily volumes.

         The  Company is aware of publicly  reported  information  that  Chevron
Corporation  recently  announced  its  intention to end all offshore  California
crude oil  production  between  1999 and 2001.  The Company  notes that  Chevron
included  information in its September 30, 1996 quarterly  report that crude oil
production from the Point Arguello project,  offshore California,  had continued
to decline  rapidly,  and that  Chevron was  reviewing  options for the project,
including  unitization  with an adjoining  field and  development  of an overall
abandonment strategy.

         Chevron's  announcement  may make it more  difficult for the Company to
find industry  participants willing to purchase part of the Company's option and
may make future financing of the project more difficult.

      The Sword  Unit  lease  owners as well as the  other  non-producing  lease
owners in the area are  presently  under a voluntary  suspension  of  operations
agreement with the Minerals  Management  Service.  This  agreement  suspends any
leasing,  exploratory drilling and/or new platform  installation permits through
1998 while the California Offshore Oil and Gas Energy Resources ("COOGER") study
is being  completed  and  evaluated.  This  study  will  evaluate  the impact of
different  levels of offshore oil and gas  development  on the adjacent  onshore
communities.  While the  suspension  of operations  agreement is in effect,  the
Minerals  Management  Service has waived rental payments on the affected leases.
When the suspension agreement expires, permitting will begin and normal offshore
exploration drilling and platform installation plans will be started. The COOGER
study will be used in the  permitting  process and has been designed as a common
"database" for use by the Minerals Management Service, Oil and Gas Operators and
County Governmental  agencies. The COOGER study results may make permitting more
difficult,  and compliance  with COOGER study findings may make  production more
expensive.  The Company's option expires 30 days after either the termination of
the suspension of operation  agreement  (recently extended to December 31, 1998)
or the end of the COOGER study, whichever is later.

      The regulatory  framework  within which the Company will develop the Sword
Field  consists of: (a) Federal  Offshore  Lease and  Administration,  including
approvals of the  development  plan of the property;  (b) a Federally-  mandated
environmental impact statement; (c) State of California regulations with respect
of transport of oil and gas

                                       24

<PAGE>



through state waters and the air emissions from offshore and onshore facilities;
(d) Santa  Barbara  County  regulations  with  respect to the  construction  and
operation of onshore facilities. Permits and approvals from all three government
levels will be required to complete  the  development  of the field and bring it
into operation.

      The first three miles off the shore of the coastline are  administered  by
each state and are known as "State  Waters".  Within State Waters offshore Santa
Barbara County, the State of California regulates oil and gas leases,  drilling,
and the installation of permanent and temporary production  facilities.  Because
the Sword Field is located  outside and beyond the State  Waters in the OCS, the
offshore area beyond the three-mile limit, leasing and drilling at Sword are not
regulated by the State of California. However, to the extent that the production
from Sword would be  transported to a shore side facility from the field through
the State Waters,  the Company's pipeline (or other  transportation  facilities)
would be subject to California State regulations.  Construction and operation of
the pipeline would require permits from the State. State regulations also govern
the  construction  and  operations of shore side  facilities  such as terminals,
pumping stations, water separation facilities,  and water disposal, all of which
require a comprehensive permitting process.

      Santa  Barbara  County,  through  its  Board  of  Supervisors,  also has a
significant  impact on the method and timing of any offshore  field  development
through its  concurrent  regulation of the  construction  and operation of shore
side facilities.

      Leasing,  lease administration,  development,  and production with the OCS
all fall  under  Federal  regulation  administered  by the  Minerals  Management
Service of the Department of the Interior ("MMS"). Due to political  opposition,
the Federal  Government  has not issued new OCS leases in the Santa Barbara area
within  the past ten years and is  unlikely  to do so in the near  future.  This
means  that any  infrastructure  for common use by the  different  operators  of
existing  leases in the Santa  Barbara  OCS will have to rely  solely on what is
already in place and what would be built to  accommodate a limited number of now
known,  but  undeveloped,  properties  and cannot  take into  account the future
growth of  infrastructure  from new  discoveries and a high level of exploratory
activity.  For these reasons,  the  development of any existing  property in the
OCS,  including Sword, would be much more expensive and take longer than similar
projects located in a mature and still growing offshore  province such as the U.
S. Gulf Coast.

      Thus,  the value of the proved  undeveloped  reserves,  if acquired by the
Company upon  exercise of the option,  will be  significantly  lower than if the
same reserves were located onshore in a less  environmentally  sensitive area of
the  United  States  that could be  developed  sooner.  Although  prices are not
currently  regulated,  they have been in the past and could be  regulated in the
future.  Also the rate of  production  could be affected by Minerals  Management
Service regulations, which could also lower the value of the property.

      Cotton Valley currently does not have the capital,  manpower, or technical
resources to exploit the Sword  leases  successfully,  assuming  exercise of the
option.  In order to  effectively  develop the Sword leases at the 51.8% working
interest  level,  the Company would  require  significant  recapitalization  and
reorganization or would have to seek a merger with, or become a subsidiary of, a
much larger oil and gas  company  having  significantly  larger  resources.  The
Company's  current  strategy  for  development  of Sword is to retain  only that
portion  of the 51.8% it feels it will be able to  financially  and  technically
support over the next five years  (currently  estimated at 11.8%) and seek joint
venture partners to participate in and operate the remainder. Due to the factors
discussed above relating to regulation and environmental  compliance,  the Santa
Barbara OCS is an area that many large  independent  oil and gas producers  have
avoided,  and the task of locating  appropriate  joint venture  partners will be
difficult.  If unsuccessful in financing the project or finding  partners by the
time the option  expires at the end of 1998,  the  Company may be forced to drop
its option and take a write-off of up to $500,000.

      Alden Field

      On December 10, 1996,  Cotton Valley  entered into  agreements to purchase
all of the interests held by the Homestake  Company and certain other parties in
the NE Alden Field,  Caddo County,  Oklahoma for an aggregate  purchase price of
$390,000.  On March 3, 1997,  Cotton Valley paid $350,000 of the purchase  price
and completed substantially all of the transaction.  The properties,  consisting
of  approximately  550 net acres of oil and gas leases,  seven producing oil and
gas  wells,  three  injection  wells  and five  shut in  wells,  contain  proved
developed and undeveloped net

                                       25

<PAGE>



reserves of  approximately  200,000  Bbl of oil and  1,600,000  Mcf of gas,  and
significant  probable reserves which have not been quantified.  Working interest
in the wells  ranges from 50% to 100% and the net  revenue  interest is at least
75% of the working interest.

      Located  approximately 65 miles southwest of Oklahoma City, Oklahoma,  the
field was discovered in 1956 and initially tested for 771 barrels of oil and 608
Mcf of gas per day from the Bromide formation at a depth of approximately  8,900
feet. Since the discovery,  the Bromide has been developed and is now a unitized
water flood  consisting of four producing wells and three water injection wells.
The  remaining  wells have been  completed  in other  zones  above and below the
Bromide. Gas from the field is transported through a one- mile gathering system,
an 82% interest in which is included in the purchase price. The gathering system
is  connected  to a pipeline,  access to which is  available  to Cotton  Valley.
Cotton Valley has entered into negotiations to purchase the remaining 18% of the
pipeline.

      Cotton Valley began operating the field on March 3, 1997. Production began
at 22 Bbl of oil and 360 Mcf of gas per day and  increased  to 87 Bbl of oil and
621 Mcf of gas per day on March 26, 1997.  These  production  figures are gross;
Cotton Valley's interest is approximately 75%.

      In addition  to the current  production,  there are also  potential  zones
either behind  existing  wells,  or reachable by deepening  existing well bores.
During  1997,  Cotton  Valley  expects to complete a number of  workovers of the
existing wells to improve  production  from existing zones and to open new zones
for additional production and reserves. Closing of the acquisition took place in
stages during February and March,  1997, with the final stage estimated to occur
before June 30, 1997.  Cotton Valley intends to complete the purchase with funds
derived from  working  capital on hand,  proceeds  from the exercise of existing
options or warrants, and/or project financing from commercial sources.


Title of Properties

       Cotton  Valley  follows  industry  practice  when  acquiring  undeveloped
properties on minimal title  investigation.  A title opinion is obtained  before
drilling begins on the  properties.  Title opinions cover  approximately  36% of
Cotton  Valley's  Texas  properties and all of its Oklahoma  properties.  Cotton
Valley's  properties  are  subject  to  royalty  interests,  liens  incident  to
operating  agreements,  liens for current  taxes and other  burdens  that Cotton
Valley  believes do not  materially  interfere  with their use or value.  Cotton
Valley may incur additional  expenses in obtaining titles or doing remedial work
on the titles,  but in the opinion of  management  these  expenses  would not be
material.

Oil and Gas Reserves

      Cotton Valley's reserves consist primarily of proved undeveloped  reserves
located in Texas, Alabama, and proved and probable reserves in Oklahoma. Reserve
estimates were made using industry-accepted  methodology including extrapolation
of performance trends, volumetrics, material balance and statistical analysis of
analogs.  The  evaluator's  professional  judgment and  experience  were used to
select the most appropriate  method and to determine the  reasonableness  of the
results.  The  estimates  were  made in  accordance  with  oil  and gas  reserve
definitions promulgated by the SEC.

         The following table summarizes Cotton Valley's estimated net proved oil
and gas reserves as of June 30, 1996. The Cheneyboro  Field was evaluated by K&A
Energy  Consultants,  Inc.  and the  Movico  Field was  evaluated  by  Wendell &
Associates.

                                       26

<PAGE>



                                                 Reserves by State

<TABLE>
<CAPTION>
Item                                       Texas(1)                Alabama(2)                 Total
- ----                                       --------                ----------                 -----
Reserves
<S>                                     <C>                      <C>                     <C> 
    Proved producing
       Oil (Bbl)                               93,327                  0                        93,327
       Gas (Mcf)                              279,979                  0                       279,979
    Proved undeveloped
       Oil (Bbl)                           4,200,812                 481,843                 4,682,655
       Gas (Mcf)                          12,602,434                 573,440                13,175,874
Estimated future net revenues before 
income taxes
    Proved producing                      $ 1,618,891                  $ 0                 $ 1,618,891
    Proved undeveloped                    $88,924,623              $9,119,922              $98,044,615
                                          -----------              ----------              -----------
       Total                              $90,543,514              $9,119,922              $99,663,506
                                          ===========              ==========              ===========
Estimated future net revenues before 
income taxes discounted at 10%
    Proved producing                      $ 1,129,799                  $0                  $ 1,129,799
    Proved non-producing                  $60,149,064              $5,982,903              $66,131,967
                                          -----------              ----------              -----------
       Total                              $61,278,863              $5,982,903              $67,261,766
                                          ===========              ==========              ===========
</TABLE>
      ---------------------
      (1)        Prices based on $21.21 per Bbl of oil and $2.09 per Mcf of gas.
      (2)        Prices based on $21.46 per Bbl of oil and $2.66 per Mcf of gas.


      The reserve data set forth in this prospectus are only estimates. Numerous
uncertainties  are inherent in estimating oil and gas reserves and their values,
including many factors beyond the control of the producer.  Reserve  engineering
is a subjective process of estimating  underground  accumulations of oil and gas
that cannot be measured in an exact manner. The accuracy of any reserve estimate
is a function of the quality of available data and of engineering and geological
interpretation and judgment. As a result, estimates of different engineers often
vary. In addition,  estimates of reserves are subject to revision by the results
of later drilling, testing and production.  Accordingly, reserve estimates often
differ  from  the   quantities  of  oil  and  gas  ultimately   recovered.   The
meaningfulness  of  estimates  is  highly  dependent  upon the  accuracy  of the
assumptions upon which they are based.

      In general,  oil and gas  production  declines as reserves  are  depleted.
Except to the extent that Cotton Valley  acquires proven reserves or succeeds in
exploring and  developing  its own reserves,  or both,  Cotton  Valley's  proven
reserves will decline as they are produced.  Cotton  Valley's future oil and gas
production  is,  therefore,  highly  dependent  upon its  ability  to acquire or
develop additional reserves.

         In December 1996,  Cotton Valley acquired  proved  developed and proved
undeveloped  reserves in Alden Field in Caddo County,  Oklahoma.  These reserves
are not included in the above table.

 Acreage

      The  following  table  provides  information   regarding  Cotton  Valley's
undeveloped  leasehold  acreage as of June 30,  1996.  Acreage  in which  Cotton
Valley's  interest  is  limited  to  royalty,  overriding  royalty  and  similar
interests is excluded.


                          Developed Acreage           Undeveloped Acreage
                          -----------------           -------------------
                        Gross            Net        Gross             Net
                        -----            ---        -----             ---

Cheneyboro Field          820            820          4,660          4,180
Movico Field               0              0           1,145            286




                                       27

<PAGE>



Competition

      Competition  in the oil and gas  industry  is  intense  generally.  Cotton
Valley  believes  that  price is the  determinative  factor in  competition  for
drilling  prospects,  equipment  and labor.  Major and  independent  oil and gas
companies and  syndicates  actively bid for desirable oil and gas properties and
equipment  and labor  required  to  operate  and  develop  them.  Many of Cotton
Valley's   competitors  have  substantially   greater  financial  resources  and
exploration and development  budgets than those of Cotton Valley.  Cotton Valley
expects difficulty in competing for future drilling prospects.

Markets

      General.  Oil and gas operating  revenues are highly dependent upon prices
and demand for oil and  production.  Numerous  factors  beyond  Cotton  Valley's
control  can  impact  the  prices of its oil and gas.  Decreases  in oil and gas
prices  would  have an  adverse  effect  on  Cotton  Valley's  proved  reserves,
revenues, profitability and cash flow.

      Cotton  Valley  has not  engaged  in any crude oil and gas price  swaps or
other hedging transactions to reduce its exposure to price fluctuations. It may,
however,  engage  in such  transactions  from time to time as  management  deems
advisable.

      Gas Sales.  Cotton Valley has not produced or sold any significant  volume
of gas. It has arranged to sell gas produced in the Cheneyboro  Field through an
existing gathering system and pipeline. Management believes that gas produced in
the Movico Field can be sold through an existing pipeline.

      Oil  Sales.  Cotton  Valley  expects  to  sell  its oil  production  under
short-term arrangements at prices no less than the purchaser's posted prices for
the respective areas less standard  deductions.  Numerous buyers are expected to
be available for Cotton Valley's oil.

Regulation

      Oil and gas  exploration,  production  and related  operations are heavily
regulated by federal and state  authorities.  Failure to comply with  applicable
law can result in substantial penalties. The cost of regulatory authorities will
increase  Cotton  Valley's cost of doing business and affect its  profitability.
Regulation  of oil and gas  activities  has changed  many  times.  Consequently,
Cotton  Valley is unable to predict the future cost or impact of complying  with
such laws.  Texas and Alabama require  drilling  permits and bonds and operating
reports  and  impose  other  burdens  relating  to oil and gas  exploration  and
production. Both states also require conservation measures, including pooling of
oil and gas properties,  establishing  maximum production rates from oil and gas
wells, and spacing,  plugging and abandoning wells. These laws limit the rate at
which oil and gas can be produced from Cotton Valley's properties.

      The transportation and sale of gas in interstate  commerce is regulated by
United States law and the Federal Energy Regulatory Commission.

Environmental

      Cotton Valley's operations will be subject to extensive federal, state and
local environmental  regulation.  Permits are required for various operations to
be undertaken  by Cotton  Valley,  and these permits are subject to  revocation,
modification   and   renewal  by  issuing   authorities.   Increasingly   strict
requirements  may be imposed by  environmental  laws and  enforcement  policies.
Cotton Valley does not anticipate  material capital  expenditures to comply with
environmental laws.

Operating Hazards and Uninsured Risks

      The   acquisition,   development,   exploration   for,   and   production,
transportation  and storage of,  crude oil,  gas liquids and gas involves a high
degree of risk,  which even a combination of  experience,  knowledge and careful
evaluation may not be able to overcome.  Cotton Valley's  operations are subject
to all of the risks normally incident to drilling gas and

                                       28

<PAGE>



oil  wells,  operating  and  developing  gas and oil  properties,  transporting,
processing,  and storing gas, including  encountering  unexpected  formations or
pressures, premature reservoir declines, blow-outs, equipment failures and other
accidents,  craterings,  sour gas releases,  uncontrollable flows of oil, gas or
well fluids, adverse weather conditions,  pollution,  other environmental risks,
fires and spills.  Oil  production  requires high levels of  investment  and has
particular  economic risks, such as retaining wall failure,  fires,  explosions,
gaseous  leaks,  spills and  migration of harmful  substances,  any of which can
cause personal injury,  damage to property,  equipment and the environment,  and
result in the  interruption  of  operations.  Cotton  Valley is also  subject to
deliverability  uncertainties  related  to  the  proximity  of its  reserves  to
pipeline  and  processing  facilities  and the  inability  to  secure  space  on
pipelines that deliver oil and gas to commercial markets. Although Cotton Valley
maintains  insurance in accordance with customary industry  practice,  it is not
fully  insured  against all of these  risks,  nor are all such risks  insurable.
Losses  resulting  from the  occurrence  of these  risks  could  have a material
adverse impact on Cotton Valley. See "Business and Properties."

Facilities

      Cotton  Valley leases  approximately  1,900 square feet of office space at
8350 North Central Expressway,  Suite M2030,  Dallas,  Texas 75206, at an annual
base rental of approximately  $44,500.  Management believes that Cotton Valley's
offices will satisfy its needs for the foreseeable future.

Employees

      As of March 31, 1997,  Cotton Valley had seven  employees.  Four employees
are  executive  officers,  two are  administrative  and one works in the  field.
Cotton Valley uses contract services in its oil and gas field operations. Cotton
Valley also uses  consultants to evaluate company  projects,  reserves and other
oil and gas assets for potential acquisitions.

Legal Proceedings

      As of the date of this  prospectus,  Cotton  Valley  is not a party to any
legal proceedings.

Recent  Developments

         Cotton  Valley has  entered  into an  agreement  with the  holder  (the
"Noteholder") of  approximately  $600,000 of secured  indebtedness,  to exchange
Units for the outstanding indebtedness. If each Unit contains six or more shares
of Common Stock,  the exchange will be at face value of the Units.  If each Unit
contains fewer than six shares of Common Stock,  the exchange will be made as if
each Unit contained six shares of Common Stock. In connection with the exchange,
the Noteholder will release its lien on approximately 3,000 net acres of oil and
gas leases in the Cheneyboro Field.

         Cotton Valley has made arrangements with a Texas investment partnership
to establish a line of credit in the maximum  amount of $1,000,000 to be secured
by the oil and gas leases upon release by Euro Coach. Principal use of the funds
drawn under the line of credit will be to pay Cotton  Valley's share of the cost
of  drilling  the first two wells at  Cheneyboro,  both of which would be on the
leases securing the line of credit. The terms include interest at 10% per annum,
a primary term of eighteen months and a small  overriding  royalty carved out of
the leases securing the debt.

         These can be no assurance that both  transactions  described above will
be closed, and, if closed,  will be on final terms and conditions  substantially
in accordance with those described above.



                                       29

<PAGE>



                                   MANAGEMENT

Directors and Executive Officers

Cotton Valley's directors and executive officers are:


Name                          Age     Position
- ----                          ---     --------
Eugene A. Soltero              54     Chairman of the Board and Chief Executive 
                                      Officer
James E. Hogue                 60     Director, President and Chief Operating 
                                      Officer
Peter Lucas                    43     Senior Vice President and Chief Financial
                                      Officer
C. Ronald Burden               54     Senior Vice President of Exploration
Wayne T. Egan(1)               32     Director
Michael Kamis                  44     Director
Richard J. Lachcik(2)          38     Director
- --------------------
(1)  Member, Audit Committee
(2)  Member, Compensation Committee


      Eugene A. Soltero has served  Cotton Valley as a director  since  February
1995. He was President from February 1995 to July 1996 and has been Chairman and
Chief  Executive  Officer  since  January  1996.  He has been Chairman and Chief
Executive  Officer of CV  Trading  since May 1995.  From March 1994 to  February
1995,  Mr.  Soltero  was  President  and Chief  Executive  Officer  of  Cimarron
Resources,  Inc., an  independent  gas production  company.  From August 1991 to
March 1994, he was Chairman of the Board,  President and Chief Executive Officer
of Aztec Energy Corporation,  a publicly-held independent oil and gas production
company.  In  June  1994,  Aztec  Energy  Corporation  entered  into  bankruptcy
proceedings.  Mr.  Soltero has served as Chief  Operating  Officer  and/or Chief
Executive  Officer for private and public oil and gas companies for more than 20
years, including directing the formation and growth of start-up companies. Early
in his career,  he was trained at Sinclair Oil  Corporation in  exploration  and
production  management,  served as Manager of Planning  for Texas  International
Petroleum  Corporation,  and Petroleum  Economist for DeGolyer and  MacNaughton,
petroleum exploration and production consultants. Mr. Soltero is a member of the
Society of Petroleum Engineers,  a member and former director of the Independent
Petroleum Association of America and the Texas Independent Producers and Royalty
Owners.  He has  also  served,  on two  separate  terms,  as a  director  of the
Independent Petroleum Refiners Association of America. He is a master's graduate
of the  Massachusetts  Institute of Technology in business (where he was awarded
the  Sinclair   Fellowship  in  Petroleum   Economics)  with  an   undergraduate
engineering   degree  from  The  Cooper  Union.  Mr.  Soltero  is  a  registered
professional engineer in the State of Texas.

      James E. Hogue became President, Chief Operating Officer and a director of
Cotton  Valley in July 1996 and he served as Chairman of CV Energy from February
1995 to January 1996 and  Chairman of CV Trading from May 1995 to January  1996.
He became  President of CV Energy and CV Operating  in January  1996.  Mr. Hogue
also has been director,  President and major shareholder of Third Coast Capital,
Inc., a venture capital company, since 1988. Since 1991, Mr. Hogue has served as
President of Martex Oil and Gas, Inc. In 1983, Mr. Hogue formed Mayco Petroleum,
Inc.,  for which he served as  President  until 1988.  Early in his career,  Mr.
Hogue  served as a driller for  Leatherwood  Company and as a core  engineer for
Sargent  Diamond Bit, Inc.  Subsequently,  Mr. Hogue became  President and major
shareholder of a diamond bit manufacturing company. In the late 1970s, Mr. Hogue
served for four years as President of Union Crude Oil  Company,  an  exploration
and  drilling  company,  and for two  years  as Vice  President  of  Independent
Producers Marketing Company, a crude oil supply and transportation  company. Mr.
Hogue has  participated in drilling or furnishing  services for over 3,000 wells
in Texas, Oklahoma, New Mexico, Louisiana and Colorado.

      Peter Lucas became Senior Vice  President and Chief  Financial  Officer of
Cotton Valley and all of its  subsidiaries in August 1995. From May 1992 to July
1995, Mr. Lucas served as Chief  Financial  Officer to Canmax,  Inc., a publicly
traded company that developed software for oil and gas retailers. Mr. Lucas is a
member of the Canadian  Institute of Chartered  Accountants.  Mr. Lucas received
his tax and accounting training at Coopers & Lybrand, which he left in

                                       30

<PAGE>



1984 to form his own tax  practice.  Six years later,  Mr.  Lucas'  practice was
merged into Coopers & Lybrand,  with whom he was a partner  until April 1992. He
holds a bachelor of commerce degree from the University of Alberta.

      C. Ronald Burden joined Cotton Valley in April 1996.  From July 1994 until
he joined Cotton Valley,  Mr. Burden served as Petroleum  Geologist for Texakoma
Oil and Gas in Dallas,  Texas. He was an independent oil and gas consultant from
September  1993 to July 1994.  From November 1990 to September  1993, Mr. Burden
was  Exploration  Manager for Enron Oil and Gas Corp.  at Tyler,  Texas.  He has
spent the past 25 years developing and managing oil and gas exploration projects
in West Texas,  Alaska,  offshore  Texas,  offshore  Louisiana,  South Texas and
particularly specializing in recent years in the East Texas Basin. Mr. Burden is
a member of the American Association of Petroleum  Geologists.  He is a graduate
of Texas Tech University with a master's degree in Geology.

      Wayne T.  Egan is a  partner  with  Weir & Foulds  in the  securities  law
section  for more than the past five  years.  He holds an  L.L.B.  from  Queen's
University and a Bachelor of Commerce from the  University of Toronto,  and is a
member of the Canadian Bar Association.  Weir & Foulds serves as Cotton Valley's
corporate counsel. See "Legal Matters."

      Michael Kamis has served Cotton Valley as a director  since November 1996.
Mr.  Kamis has a Bachelor of Science  degree in Petroleum  Engineering  from the
University of Wyoming. He has held increasingly responsible positions throughout
the world  with oil and gas  producers  and  service  companies.  Currently  and
continuously   since  1985,  Mr.  Kamis  serves  as  president  of  Apex  Energy
Consultants,  Inc., of Calgary,  Alberta,  which  provides  reserve and economic
evaluations  to the  petroleum  industry  and  financial  institutions.  In this
capacity,  Mr. Kamis has managed  reservoir  and  production  studies in Canada,
Southeast Asia, Europe, North Africa, Central America, Australia, and the U.S.

      Richard J. Lachcik has  practiced  law with the Toronto law firm of Weir &
Foulds  since  1988.  He  currently  serves  as the  partner  in  charge  of the
securities law section.  Mr. Lachcik is a graduate of Queen's University with an
L.L.B.,  holds a B.A.  from the  University  of Toronto,  and is a member of the
Ontario Bar.  Weir & Foulds serves as Cotton  Valley's  corporate  counsel.  See
"Legal Matters."

Audit Committee

      Cotton  Valley's board of directors has  established an Audit Committee to
be  comprised  entirely of  independent  directors.  The  functions of the Audit
Committee are to make  recommendations  to the board of directors  regarding the
engagement  of  Cotton  Valley's  independent  accountants  and to  review  with
management and the independent accountants Cotton Valley's financial statements,
basic  accounting  and  financial  policies  and  practices,   audit  scope  and
competency of accounting personnel. Members of the Audit Committee are appointed
annually by the board of directors  and serve at the  discretion of the board of
directors until their  successors are appointed or their earlier  resignation or
removal.

Compensation Committee

      Cotton   Valley's  board  of  directors  has  established  a  Compensation
Committee to be comprised  entirely of independent  directors.  The functions of
the Compensation Committee are to review and recommend to the board of directors
the  compensation,  stock  options and  employment  benefits of all  officers of
Cotton Valley,  to administer Cotton Valley's employee stock option plan, to fix
the terms of other employee  benefit  arrangements and to make awards under such
arrangements.  Members of the Compensation  Committee are appointed  annually by
the board of  directors  and serve at the  discretion  of the board of directors
until their successors are appointed or their earlier resignation or removal.

Director Compensation

      Directors who are not Cotton Valley employees  receive $500 per meeting of
the board and $500 per  committee  meeting  not held on the same date as a board
meeting.  Directors  are  permitted  to accept  stock in lieu of cash.  Employee
directors receive no extra compensation for service on the board.

                                       31

<PAGE>



Executive Compensation

      The  following  table  sets forth the  compensation  paid or to be paid to
Cotton  Valley's  executive  officers,  directly  or  indirectly,  for  services
rendered in all  capacities  for the period from inception to June 30, 1995, and
fiscal 1996:




                                   SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                            Annual Compensation(1)
      Name and Principal Position             Year                   Salary          Other Annual
      ---------------------------             ----                   ------          ------------
                                                                                     Compensation
                                                                                     ------------
<S>                                          <C>                  <C>                     <C>
Eugene A. Soltero, Chairman of the            1996                 $115,000                $0
   Board and Chief Executive Officer          1995                  $25,000                $0

James E. Hogue, President and Chief           1996                 $115,000                $0
   Operating Officer                          1995                  $25,000                $0

Peter Lucas, Senior Vice President            1996                 $101,500                $0
   and Chief Financial Officer                1995                    $0                   $0

C. Ronald Burden, Senior Vice                 1996                  $22,000                $0
   President of Exploration                   1995                    $0                   $0
</TABLE>
- --------------------------
(1)  Certain of Cotton Valley's  executive officers receive personal benefits in
     addition to salary.  The aggregate amounts of these benefits,  however,  do
     not exceed the lesser of $50,000 or 10% of the total annual salary reported
     for the executives.

      Cotton Valley does not have employment contracts with any of its executive
officers.

      The following table sets forth  information  regarding  options granted to
executive  officers under Cotton  Valley's  employee stock option plan in fiscal
1996:


                                      Option Grants in Last Fiscal Year
(Individual Grants)

<TABLE>
<CAPTION>
                             Number of               Percent of Total
         Name         Securities(1) Underlying      Options Granted to         Exercise or      Expiration
                         Options Granted        Employees in Fiscal Year       Base Price         Date
                         ---------------        ------------------------       ----------         ----
<S>                          <C>                          <C>                    <C>          <C>    
Eugene A. Soltero             200,000                      25.0%                  $1.83        July 1, 2000
James E. Hogue                200,000                      25.0%                  $1.83        July 1, 2000
Peter Lucas                   200,000                      25.0%                  $1.83        July 1, 2000
C. Ronald Burden              200,000                      25.0%                  $1.83        July 1, 2000
</TABLE>
    ----------------------
    (1)           Shares of common stock


      The  following  table  sets  forth  information  regarding  the  value  of
unexercised  options held by executive  officers as of June 30, 1996. No options
were exercised during fiscal 1996.

                                       32

<PAGE>




                 Aggregated Option Exercises in Last Fiscal Year
                        and Fiscal Year-End Option Values

<TABLE>
<CAPTION>
                           Number of Securities(1) Underlying    Value of Unexercised In-the-Money
                              Unexercised Options at FY-End            Options at FY-End
Name                             Exercisable/Unexercisable        Exercisable/Unexercisable
- ----                             -------------------------        -------------------------
<S>                                 <C>                                       <C>  
Eugene A. Soltero                    200,000/0                                 $0/$0
James E. Hogue                       200,000/0                                 $0/$0
Peter Lucas                          200,000/0                                 $0/$0
C. Ronald Burden                     200,000/0                                 $0/$0
</TABLE>






                                       33

<PAGE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      In February  1995,  Cotton  Valley  issued a total of 1,840,001  shares to
Eugene A.  Soltero and James E. Hogue for  pre-incorporation  services to Cotton
Valley.  In December 1995,  Cotton Valley issued an additional  80,000 shares of
common stock each to Eugene A. Soltero and James E. Hogue for  pre-incorporation
services.  In December 1995, Cotton Valley issued 150,000 shares of common stock
each to Peter  Lucas and C.  Ronald  Burden for  post-incorporation  services to
Cotton Valley.

      During the year  ended  June 30,  1996,  Cotton  Valley  granted to senior
employees options that enable the employees to purchase 800,000 common shares of
Cotton Valley for $1.83 per share until July 1, 2000.

      During  the  years  ended  June 30,  1996 and  1995,  Cotton  Valley  paid
management  fees to two  corporations  controlled  by senior  officers of Cotton
Valley,  aggregating  $160,000 and $50,000,  respectively.  In addition,  Cotton
Valley has received  advances from these two companies  which total  $171,709 at
June  30,  1996.  As of  March  31,  1997,  $149,710  of the  advances  remained
outstanding.  The advances are  unsecured  and without  interest and are payable
after June 30, 1997.

      During the years ended June 30,  1996 and 1995,  Cotton  Valley  purchased
legal services in the approximate amounts of $40,000 and $50,000,  respectively,
from Weir and Foulds. Most of the legal services are provided by Richard Lachcik
and Wayne Egan, directors of Cotton Valley.

      The foregoing transactions were on no less favorable terms than could have
been obtained from unaffiliated third parties.  Any future transactions  between
Cotton Valley and its affiliates will be approved by a majority of disinterested
directors  and will be on terms no less  favorable  to Cotton  Valley than those
which could be obtained from unrelated third parties.



                                       34

<PAGE>



                             PRINCIPAL SHAREHOLDERS

      The following table sets forth certain  information  regarding  beneficial
ownership of Cotton Valley's common stock as of May 23, 1997, and as adjusted to
reflect  the  sale  of  Units  in  this   offering,   by  (i)  each  person  who
"beneficially" owns more than 5% of all outstanding shares of common stock, (ii)
each Cotton Valley director and executive  officer,  and (iii) all directors and
executive officers of Cotton Valley as a group.  Except as otherwise  indicated,
all persons  listed below have (i) sole voting power and  investment  power with
respect to their common  stock except to the extent that  authority is shared by
spouses under applicable law, and (ii) record and beneficial  ownership of their
shares.
Percentages  in the table  "After  This  Offering"  do not  assume  exercise  of
Warrants.


<TABLE>
<CAPTION>
                                             Amount and Nature of              Percentage of Outstanding
                  Name                       Beneficial Ownership                    Common Stock
                  ----                       --------------------                    ------------
                                                                       Currently         After This Offering
                                                                       ---------         -------------------
<S>                                             <C>                        <C>                  <C>  
Eugene A. Soltero (1)                            2,955,199 (4)              23.9%                20.9%
James E. Hogue (1)                               2,985,199 (5)              24.2%                21.1%
Peter Lucas (1)                                    350,000 (6)               2.9%                 2.5%
C. Ronald Burden (1)                               390,000 (7)               3.2%                 2.8%
Wayne T. Egan (2)                                   50,000 (8)               0.4%                 0.4%
Michael Kamis (3)                                   50,000 (8)               0.4%                 0.4%
Richard J. Lachcik (2)                              50,000 (8)               0.4%                 0.4%
All directors and executive officers
   as a group (seven persons)                    6,830,398 (9)              51.8%                45.6%

Royal Trust Corporation (10)                       750,000                  6.2%                  5.4%
Liviakis Financial Communications,               2,237,000 (11)             18.4%                16.0%
   Inc.(11)
</TABLE>
                  ---------------------------


(1)  The  address  of  Messrs.  Soltero,  Hogue,  Lucas and Burden is 8350 North
     Central Expressway, Suite M2030, Dallas, Texas 75206.

(2)  The address of Messrs.  Egan and Lachcik is Suite  1600,  2 First  Canadian
     Place, Toronto, Ontario, Canada M5X 1J5

(3)  The address of Mr. Kamis is Suite 700, 816-8 Avenue SW,  Calgary,  Alberta,
     Canada T2P 3P2.

(4)  Includes 200,000 shares of common stock subject to an employee stock option
     and the  following  shares,  beneficial  ownership of which is  disclaimed:
     710,000  shares  of  common  stock  owned  by the  Soltero  Family  Limited
     Partnership,  256,000  shares of common stock and 83,333  warrants owned by
     Mr.  Soltero's  wife and  1,640,866  held as attorney  under a voting trust
     agreement. See "Principal Shareholders--Voting Trust Agreement."

(5)  Includes 200,000 shares of common stock subject to an employee stock option
     and the  following  shares,  beneficial  ownership of which is  disclaimed:
     740,000   shares  of  common  stock  owned  by  the  Hogue  Family  Limited
     Partnership, 241,000 shares of common stock and 83,333 warrants held by Mr.
     Hogue's wife and 1,640,866 held as attorney under a voting trust agreement.
     See "Principal Shareholders--Voting Trust Agreement."

(6)  Includes 200,000 shares of common stock subject to an employee stock option
     and 75,000 shares owned by Mr. Lucas' wife,  beneficial  ownership of which
     is disclaimed.

(7)  Includes  200,000  shares of common  stock  subject  to an  employee  stock
     option.

(8)  Includes 50,000 shares of common stock subject to an employee stock option.

(9)  Includes 1,116,666 shares subject to options or warrants and 3,281,732 held
     as attorney under a voting trust agreement.

(10) The address of Royal Trust  Corporation  Inc. is Royal Bank Plaza,  200 Bay
     Street, Toronto, Ontario, Canada M5J 2J5.

(11) Includes  100,000  shares  to be issued  for  services,  and the  following
     shares,  beneficial ownership of which is disclaimed:  125,000 shares owned
     by  an  officer  of   Liviakis.   The   address   of   Liviakis   Financial
     Communications, Inc. is 2420 'K' Street, Sacramento, CA 95816.


                                       35

<PAGE>



Liviakis

      Cotton  Valley  entered into an agreement  effective  November 7, 1996 and
ending  January  2,  1998  with  Liviakis  Financial  Communications,   Inc.  of
Sacramento,  California  ("Liviakis").  Liviakis  will  advise and assist in the
development and  implementation  of materials to inform the financial  community
about Cotton Valley, introduce Cotton Valley to the financial community,  assist
in dissemination of news releases and investor  relations  materials,  assist in
presentations to stockholders,  brokers,  dealers and others,  respond to public
inquiries,  conduct meetings, review corporate strategy and identify acquisition
candidates.  Liviakis will play no role in this offering.  In  consideration  of
Liviakis'  services,  Cotton  Valley has sold a total of  500,000  shares of its
common  stock to  Liviakis  and an  officer of  Liviakis  for $.75 per share and
agreed to issue 1,490,000  shares of its common stock, of which 1,390,000 shares
have been  issued,  to  Liviakis.  Cotton  Valley also  granted  Liviakis and an
officer of Liviakis warrants to purchase 500,000 shares of its common stock from
January 2,  1998,  until  November  8, 2001,  at $.80 per share.  Liviakis  will
receive  no cash  compensation  or  reimbursement.  Based on the value of Cotton
Valley's  stock on The  Canadian  Dealing  Network at the time the  contract was
negotiated,  Cotton Valley will record an expense of $1,087,700  during the year
ended June 30,  1997.  Liviakis  has  agreed to vote its  shares  for  directors
nominated by Messrs. Soltero and Hogue.

Voting Trust Agreement

      Unaffiliated  parties that  transferred  their  interests in the Texas and
Alabama properties to Cotton Valley in exchange for securities  provided a Power
of Attorney to Eugene A. Soltero and James E. Hogue to vote 3,281,732  shares of
common stock held by such property  contributors  in the  attorneys'  discretion
between  January 1, 1996,  and January 1, 2001.  Each property  contributor  may
transfer to unrelated third parties the common stock subject to the Voting Trust
Agreement  at any time.  The Power of Attorney  provided by each of the property
contributors  to Messrs.  Soltero and Hogue  expires  with respect to the common
stock transferred by any property contributor.




                                       36

<PAGE>



                            DESCRIPTION OF SECURITIES

General

      Cotton  Valley is  authorized  to issue an  unlimited  number of shares of
Common Stock,  without par value, and an unlimited number of shares of preferred
stock, without par value, issuable in series. As of the date of this prospectus,
Cotton Valley's issued and outstanding  capital securities consist of 12,061,272
shares of Common  Stock and  3,467,906  options and warrants to acquire  Common
Stock  (including  600,000  shares  of Common  Stock to be  issued  to  Liviakis
Financial  Communications,  Inc. for cash and services).  After giving effect to
this offering,  the  capitalization  of Cotton Valley will consist of 12,061,272
shares of Common Stock,  maximum 300,000 Units 1,800,000  shares of Common Stock
and 1,800,000 Warrants underlying the Units,  980,000 employee stock options and
1,887,906 options and warrants issued in Canadian  financings and 600,000 shares
to be issued  to  Liviakis  Financial  Communications,  Inc.  In  addition,  the
Placement  Agents will be issued  Warrants  to purchase up to 30,000  Units at a
price  equal  to 120%  of the  initial  public  offering  price  per  Unit.  See
"Principal   Shareholders",   "Description  of  Securities--Other   Options  and
Warrants," "Plan of Placement" and note 5 of Notes to Financial Statements.

      Cotton Valley's common shares trade  "over-the-counter" on NASD's bulletin
board under the symbol "CTVYF" and  "over-the-counter" in Canada on The Canadian
Dealing  Network under the symbol "CVZC".  Cotton Valley has applied for listing
of its Common Stock on the Toronto Stock Exchange.

Units

      Each Unit  consists of six shares of Common  Stock and six  Warrants.  The
Common Stock and the Warrants will be immediately  separated from the Units upon
issue.

Common Stock

      Holders of Common  Stock are entitled to one vote per share on all matters
submitted to a vote of shareholders. They are entitled to receive dividends when
and as declared by the board of directors out of legally  available funds and to
share ratably in the assets of Cotton Valley legally  available for distribution
upon liquidation, dissolution or winding up.

      Holders of Common Stock do not have subscription, redemption or conversion
rights,  nor do they have any preemptive rights. The Common Stock underlying the
Units offered by this  prospectus  will be, when issued and paid for, fully paid
and nonassessable.

      Holders of Common Stock do not have cumulative voting rights,  which means
that the holders of more than half of all voting  rights with  respect to Common
Stock and Preferred Stock can elect all of Cotton Valley's directors.  The board
of  directors  is  empowered  to fill any  vacancies  on the board of  directors
created by resignations, subject to quorum requirements.

      All shareholder  action is taken by vote of a majority of voting shares of
the capital stock of Cotton Valley present at a meeting of shareholders at which
a quorum (a majority of the issued and outstanding  shares of the voting capital
stock) is present in person or by proxy.  Directors  are  elected by a plurality
vote.

      For certain  fundamental  changes,  the corporate  legislation under which
Cotton  Valley was formed may require  each class of  outstanding  stock to vote
separately.

      As of April 15, 1997, Cotton Valley had 1,375 record holders of its common
stock, 244 of whom have United States addresses.





                                       37

<PAGE>



Preferred Stock

      Cotton Valley's articles of amalgamation  authorize its board of directors
to issue an unlimited  number of  preferred  shares in one or more series and to
fix  the  rights,  priorities,  preferences,  qualifications,   limitations  and
restrictions,  including the dividend rates,  conversion  rates,  voting rights,
terms  of  redemption,   liquidation   preferences  and  the  number  of  shares
constituting  any terms of the  designation of such series,  without any further
vote or action by the shareholders.  Issuing preferred shares could decrease the
amount of earnings and assets  available for  distribution  to holders of common
stock or adversely affect the rights and powers, including voting rights, of the
holders of the Common Stock.

      Cotton Valley has no present plans to issue any preferred stock.  Pursuant
to Policy 5.2 issued by the Ontario Securities Commission, Cotton Valley may not
issue any  preferred  stock without the advance  written  consent of the Ontario
Securities Commission.

Warrants

      Each Warrant entitles the holder to purchase one share of Common Stock for
$2.08 (125% of the offering  price) per share until April 30, 2000. The Warrants
are  immediately  exercisable  and are  transferable  separately from the Common
Stock.

      The  Warrants do not confer upon the holder any voting,  dividend or other
rights of a stockholder of Cotton Valley.

      The Warrants are subject to  redemption  by Cotton Valley after October 1,
1997, upon 30 days written notice, at a price of $0.01 per Warrant provided that
the closing sale or bid price per share of Cotton  Valley Common Stock equals or
exceeds  $4.16 (250% of the offering  price) per share for 20 of 30  consecutive
trading days ending within 15 days of the date notice of redemption is given.

      Cotton Valley must have a currently  effective  registration  statement on
file with the Securities  and Exchange  Commission in order for a Warrant holder
to be able to exercise his  Warrants.  Cotton  Valley will  endeavor to maintain
such current effective registration.  Necessarily there can be no assurance that
Cotton  Valley will,  at all times during the life of the  Warrants,  be able to
maintain such registration, and in the event it is unable to do so, the Warrants
will not then be  exercisable.  Additionally,  the  exercise of the  Warrants is
subject to the  requirement  that the Common  Stock  issuable  upon  exercise be
registered or qualified for sale under  applicable  state securities laws in the
states where  Warrant  holders  reside.  There can be no  assurance  that Cotton
Valley  will be able to comply  with  applicable  state laws  where all  Warrant
holders reside.

Other Options and Warrants

Employee  Stock  Options.  Cotton Valley is authorized to issue shares of Common
Stock under its employee  stock option plan to employees,  officers,  directors,
consultants  and other  service  providers,  provided  that insiders must not in
aggregate hold options  exceeding 10% of the outstanding  shares. As of the date
of this  prospectus,  options  have been  granted  to acquire a total of 980,000
shares for $1.83 per share. These options expire in 1999 and 2000.



                                       38

<PAGE>



Canadian Financings. In connection with financing activities completed in Canada
and the  acquisition  of Arjon,  Cotton Valley  granted  options and warrants as
reflected in the table below. At April 30, 1997,  1,887,906  options or warrants
were  outstanding.  Each option or warrant  entitles  the holder to purchase one
share of common stock at the prices set forth in the table.


<TABLE>
<CAPTION>
     Number          Exercise Price $ Cdn      Exercise Price US $        Expiration Date
     ------          --------------------      -------------------        ---------------
<S>    <C>                 <C>                       <C>              <C> 
        1,329,485           $2.75                     $2.00             December 31, 1997
          100,000           $2.25                     $1.64                April 30, 1998
           91,755           $2.25                     $1.64             December 31, 1997

          366,666           $1.00                     $0.73             December 31, 1999
</TABLE>
Liviakis

      In connection with a financial consulting  agreement,  the Company granted
warrants to Liviakis Financial Communications, Inc. of Sacramento, California to
purchase  500,000 shares of Common Stock for $.80 per share from January 2, 1998
until  November 7, 2001.  The Company has reserved  for  issuance an  additional
100,000  shares of  Common  Stock to be earned  under  the  Liviakis  Consulting
Agreement.

Transfer Agent and Registrar

      The  transfer  agent and  registrar  for Cotton  Valley's  common stock is
Equity Transfer Services Inc., Toronto,  Ontario,  Canada. Cotton Valley intends
to appoint  Continental  Stock  Transfer and Trust  Company of Jersey City,  New
Jersey, as United States transfer agent.




                                       39

<PAGE>



                       SECURITIES ELIGIBLE FOR FUTURE SALE

      Upon  completion of this  offering,  maximum  13,861,272  shares of Common
Stock,  including the maximum  1,800,000  shares of Common Stock  underlying the
Units, (but not underlying the Warrants) will be outstanding. All shares sold in
this  offering  will be  freely  transferable  without  restriction  or  further
registration under the Securities Act. However, shares purchased by an affiliate
(in general, a person who is in a control  relationship with Cotton Valley) will
be subject to the limitations of Rule 144 promulgated  under the Securities Act.
9,204,318  shares of  Common  Stock are  registered  on Form 20-F and  currently
eligible  for sale  without  restriction.  This does not include  shares held by
affiliates.  Subject to the limitations of Rule 144, restricted  securities will
be freely transferable upon expiration of the applicable one-year holding period
and other provisions.  In addition, Cotton Valley has granted 3,467,906 warrants
or options to purchase  Common Stock.  See  "Capitalization,"  "Management"  and
"Principal Shareholders."

      Under Rule 144 as currently in effect,  a person (or persons  whose shares
are  aggregated  with those of others) whose  restricted  shares have been fully
paid for and meet the rule's one-year holding provisions,  including persons who
may be deemed  affiliates of Cotton Valley,  may sell  restricted  securities in
brokers'  transactions  or directly  to market  makers,  provided  the number of
shares sold in any three-month  period is not more than the greater of 1% of the
total shares of Common Stock then outstanding  (approximately  130,000 shares of
Common Stock  immediately  after this  offering) or the average  weekly  trading
volume for the four  calendar week period  immediately  prior to each such sale.
After  restricted  securities  have been  fully paid for and held for two years,
restricted  securities  may be sold by persons who are not  affiliates of Cotton
Valley  without  regard to volume  limitations.  Restricted  securities  held by
affiliates must continue,  even after the two-year holding period, to be sold in
brokers'  transactions  or  directly  to market  makers,  subject  to the volume
limitations described above.

      Prior to this  offering,  a very limited public market has existed for any
of the  Securities in the United States.  No  predictions  can be made as to the
effect,  if any, that market sales of shares or the  availability  of shares for
sale will have on the market price  prevailing  from time to time.  The sale, or
availability  for sale,  of  substantial  amounts of Common  Stock in the public
market could adversely affect prevailing market prices.

      Cotton  Valley  intends  to  file  a  registration   statement  under  the
Securities Act covering  shares of Common Stock available for issuance under the
employee stock option plan. See  "Description of  Securities--Other  Options and
Warrants--Employee  Stock Options." Such registration  statement relating to the
employee  stock  option plan is expected to be filed soon after the date of this
prospectus and will  automatically  become effective upon filing. As of the date
of this prospectus,  980,000 shares are subject to outstanding options under the
employee stock option plan.



                                       40

<PAGE>



                        CERTAIN INCOME TAX CONSIDERATIONS

Canadian Federal Income Tax Considerations for United States Residents

      The following is a summary of certain of the Canadian  federal  income tax
considerations  which will  generally be  applicable  to holders of common stock
("U.S.  residents")  who are  residents of the United States for the purposes of
the Canada-United States Income Tax Convention (1980) ("the Convention") and are
not  residents of Canada for the  purposes of the Income Tax Act (Canada)  ("the
Canadian Tax Act"), who deal at arm's length with Cotton Valley for the purposes
of the  Canadian Tax Act and who do not use or hold and are not deemed to use or
hold such  common  stock in, or in the course  of,  carrying  on a  business  in
Canada.  This summary is based upon the current  provisions  of the Canadian Tax
Act  and  the  regulations  thereunder,  proposed  amendments  thereto  publicly
announced by the Minister of Finance,  Canada, prior to the date hereof, and the
provisions of the Convention as in effect on the date hereof.

      This summary is of general  nature only and is not intended to be legal or
tax advice to any particular U.S. resident.  Accordingly,  U.S. residents should
consult  with  their own tax  advisors  for  advice  with  respect  to their own
particular circumstances.

      A U.S.  resident  will not be subject to tax in Canada on any capital gain
realized on a disposition of the  Securities  unless the value of the Securities
constitutes  "taxable  Canadian  property" of the U.S. resident and the value of
the Securities is derived principally from real property situated in Canada. The
value of these Securities is not derived principally from real property situated
in Canada.

      Dividends  paid or  credited  or deemed to be paid or  credited  to a U.S.
resident in respect of the common  stock will  generally  be subject to Canadian
withholding  tax. The Income Tax Act (Canada)  requires 25% tax withholding from
any dividends paid or deemed to be paid to non-Canadian  shareholders.  However,
under the Convention,  the rate of Canadian withholding tax which would apply on
dividends  paid by Cotton  Valley to a resident  of the United  States is (i) 6%
with respect to dividends paid in 1996 and 5% thereafter if the beneficial owner
of the  dividends  is a company  which owns at least 10% of the voting  stock of
Cotton Valley, and (ii) 15% in all other cases.

United States Federal Income Tax Considerations

      The  following  is a general  description  of the material  United  States
federal income tax  consequences  applicable to U.S.  holders of the Securities.
The following  discussion  deals only with Securities held as a capital asset by
U.S. holders. It does not deal with special situations, such as those of foreign
persons,   dealers  in  securities,   financial  institutions,   life  insurance
companies,  holders whose "functional currency" is not the United States dollar,
or certain "straddle" or hedging transactions.  A "U.S. holder" is (i) a citizen
(not resident in Canada  pursuant to the  convention)  or resident of the United
States,  (ii) a  corporation  created or organized  under the laws of the United
States or any state  thereof  (including  the  District of  Columbia) or (iii) a
person  otherwise  subject to United States  federal income tax on its worldwide
income. Prospective purchasers are urged to consult their tax advisors regarding
the particular tax consequences arising under any state or local law.

      The gross  amount of a  distribution  with  respect  to common  stock will
include  the amount of any  Canadian  federal  income tax  withheld  and will be
includible  in gross  income  as a  taxable  dividend  to the  extent  of Cotton
Valley's current and accumulated  earnings and profits  (calculated under United
States tax  principles),  as a return of capital to the extent in excess of such
earnings  and profits and not in excess of the  holder's tax basis in the common
stock,  and as capital gain to the extent of any balance.  Dividends will not be
eligible  for  the  dividends-received  deduction.  Holders  generally  will  be
entitled,  subject to certain  limitations,  to a credit  against  their  United
States federal  income tax for Canadian  federal income taxes withheld from such
dividends.  Holders may claim a deduction for such taxes if they do not elect to
claim such foreign tax credit.

      If a  dividend  distribution  is  paid in  Canadian  dollars,  the  amount
includible  in income will be the United  States  dollar  value,  on the date of
receipt, of the Canadian dollar amount distributed.  Any subsequent gain or loss
in respect of such Canadian dollars arising from exchange rate fluctuations will
be ordinary income or loss.

                                       41

<PAGE>



      The sale of common stock will generally  result in the recognition of gain
or loss in an amount equal to the difference  between the amount realized on the
sale and the holder's adjusted basis in such common stock. Gain or loss upon the
sale of the common stock will be long-term or  short-term  capital gain or loss,
depending on whether the common stock has been held for more than one year.

      Special rules are applicable to United States  persons  holding stock in a
"passive foreign investment company" (PFIC), any foreign corporation of which at
least 75% of its gross  income  for the  taxable  year is  passive  income  (the
"Income  Test")  or at least  50% by value of the  assets  it holds  during  the
taxable  year  produce or are held for the  production  of passive  income  (the
"Asset Test").  For that purpose,  "passive income" includes the excess of gains
over  losses  from   certain   commodities   transactions,   including   certain
transactions  involving  oil  and  gas.  Gains  from  commodities  transactions,
however,  are  generally  excluded  from the  definition  of  passive  income if
"substantially  all" of a merchant's,  producer's or handler's business is as an
active merchant, producer or handler of such commodities.

      Cotton  Valley  believes it is not  currently  and will not become a PFIC.
However,  the application of the PFIC provisions of the Internal Revenue Code of
1986,  as amended (the "Code"),  to oil and gas  producers is somewhat  unclear.
Therefore, no assurance can be made regarding the PFIC status of Cotton Valley.

      If Cotton  Valley  were a PFIC,  a U.S.  holder of common  stock  would be
subject to a special  tax regime  with  respect  to certain  dividends  and with
respect to gain on a disposition  of such shares  (including a gift or pledge of
shares). Such income would be allocated ratably over the holder's holding period
for the  shares,  would be taxed,  in the year of dividend  or  disposition,  at
ordinary  income tax rates (using the highest tax rate in effect for each period
to which the income is  allocated),  and would be subject to an interest  charge
reflecting  the deferral of tax from the year to which the income was  allocated
to the year of dividend or disposition.

      Purchasers of Units are urged to consult their tax advisors  regarding the
potential application of the matters described above.



                                       42

<PAGE>



                                PLAN OF PLACEMENT

      Cotton  Valley  will  offer  the  Securities  offered  hereby  only by its
officers and directors and through licensed  securities  dealers (the "Placement
Agents") in the United  States who are members of the  National  Association  of
Securities  Dealers,  Inc.  ("NASD"),  pursuant  to the terms and subject to the
conditions  contained in an agreement (the "Selling  Agreement")  between Cotton
Valley and the Placement Agents. A ten percent (10%) commission shall be paid to
the Placement Agents.
         Cotton Valley has agreed to pay the Placement  Agents a  nonaccountable
expense allowance of 1.8% of the gross amount of the Units sold by them (maximum
$54,000 upon the sale of the Units offered).  Each Placement Agent's expenses in
excess  thereof  will be paid by such  Placement  Agent.  To the extent that the
expenses of the placement are less than that amount, such excess shall be deemed
to be additional compensation to the Placement Agents.

Payment and Delivery

         Payment for Units sold through Placement Agents shall be made to Cotton
Valley as set forth in the Selling  Agreement  which  includes an order form for
Placement  Agents  ("Placement  Agents'  Order  Form").  Payments for Units sold
directly by officers and directors of Cotton Valley shall be made to the Company
at the address shown in the "Direct  Purchase  Order Form" which may be obtained
from  Cotton  Valley by calling  (214)  363-1968.  Within ten  business  days of
receipt of good funds and an order form,  Cotton  Valley  shall accept or reject
the  order in whole or in part.  If  rejected,  the  funds  will be  immediately
returned.  If accepted,  Cotton  Valley shall issue a Treasury  Direction to its
transfer agent to issue and send the certificates as directed in the order form.
Placement  Agents may  deduct  their  commissions  and  non-accountable  expense
allowance when sending in clients' orders.  Any commissions and  non-accountable
expense  allowances  payable not deducted  from  payments made for Units will be
remitted by Cotton  Valley to Placement  Agents  within five business days after
acceptance of the order.

Placement Agents' Warrants

      Upon the closing of this offering, Cotton Valley has agreed to sell to the
Placement  Agents,  for nominal  consideration,  30,000 Warrants (the "Placement
Agents'  Warrants").  The Placement  Agents' Warrants are exercisable at 120% of
the public  offering  price per Unit for a two-year  period  commencing one year
from the date of this offering.  The Placement Agents' Warrants may not be sold,
transferred,  assigned or hypothecated for a period of one year from the date of
this  offering  except  to  the  officers  of the  Placement  Agents  and  their
successors and dealers  participating  in the offering  and/or their partners or
officers.  The Placement Agents' Warrants will contain  antidilution  provisions
providing  for  appropriate  adjustment  of the number of shares  subject to the
Placement  Agents'  Warrants  under  certain  circumstances.  The holders of the
Placement  Agents'  Warrants  have  no  voting,  dividend  or  other  rights  as
shareholders  of Cotton Valley with respect to shares  underlying  the Placement
Agents' Warrants until the Placement Agents' Warrants have been exercised.

      For the term of the Placement Agents'  Warrants,  the holders thereof will
be given the  opportunity  to profit  from a rise in the market  value of Cotton
Valley's   shares,   with  a  resulting   dilution  in  the  interest  of  other
shareholders.  The holders of the Placement  Agents' Warrants can be expected to
exercise the Placement  Agents'  Warrants at a time when Cotton Valley would, in
all likelihood,  be able to obtain needed capital by an offering of its unissued
shares on terms more  favorable  to Cotton  Valley  than those  provided  by the
Placement Agents'  Warrants.  Such facts may adversely affect the terms on which
Cotton  Valley can obtain  additional  financing.  Any  profit  realized  by the
Placement  Agents  on the  sale of the  Placement  Agents'  Warrants  or  shares
issuable  upon  exercise  of  the  Placement  Agents'  Warrants  may  be  deemed
additional compensation.

Indemnification

      The Selling Agreement provides for  indemnification  between Cotton Valley
and  the  Placement   Agents  against  certain  civil   liabilities,   including
liabilities  under the  Securities  Act.  In  addition,  the  Placement  Agents'
Warrants provide for indemnification  among Cotton Valley and the holders of the
Placement Agents' Warrants and underlying

                                       43

<PAGE>



shares  against  certain  civil  liabilities,  including  liabilities  under the
Securities Act and the Securities Exchange Act of 1934.

Determination of Offering Price

      The initial public  offering  price was determined by negotiation  between
Cotton  Valley  and  certain  Placement  Agents.   The  factors   considered  in
determining the public offering price include Cotton Valley's business potential
and earnings  prospects,  the oil and gas industry and the general  condition of
the securities  markets at the time of the offering and the closing bid price of
Cotton  Valley's Common Stock on May ___, 1997. The offering price does not bear
any  relationship to Cotton Valley's assets,  revenue,  book value, net worth or
other  recognized  objective  criteria of value.  The number of shares of Common
Stock into which Units may be converted, and the exercise price of the Warrants,
was  determined  by  negotiation  between  Cotton  Valley and certain  Placement
Agents.

Toronto Stock Exchange

      Cotton  Valley has applied to list its Common  Stock on the Toronto  Stock
Exchange.  No assurance can be given that the Securities will be listed,  that a
market for the Securities  will develop or, if it does develop,  that it will be
maintained.



                                       44

<PAGE>



                        LIMITATIONS ON DIRECTOR LIABILITY

      Under the securities law of the Province of Ontario,  a right of action is
given for damages for a  "misrepresentation"  contained in a  prospectus  at the
time of purchase against every director of the issuer at the time the prospectus
or its later  amendment  was filed.  A  misrepresentation  is defined to mean an
untrue  statement of material  fact or an omission to state a material fact that
is required to be stated or that is necessary to make a statement not misleading
in the  light of the  circumstances  in  which it was  made.  Every  person  who
purchases  the  security  offered  by  the  prospectus   during  the  period  of
distribution  is deemed to have  relied upon the  misrepresentation  if it was a
misrepresentation at the time of purchase.

      The general defense  available for directors to such an action is proof by
the director that the purchaser  purchased the securities  with knowledge of the
misrepresentation.  In addition,  specific  defenses are  available to directors
provided a director can  demonstrate  that the  prospectus was filed without the
director's  knowledge  and consent and  reasonable  general  notice was given on
becoming aware of the filing.  In addition,  a director may also avoid liability
for a  misrepresentation  in a prospectus if the director did not believe, as to
the non-expertised portion of the prospectus,  that a representation is false or
misleading,  and if the director  conducted a reasonable  investigation so as to
provide reasonable  grounds for belief that there had been no  misrepresentation
(the due diligence defense).

      A director of Cotton Valley is also subject to potential  liability  under
the Ontario Business Corporations Act ("OBCA"). The OBCA requires every director
of a  corporation  in  exercising  the  director's  power  and  discharging  the
director's  duties to act  honestly  and in good  faith  with a view to the best
interests of the  corporation.  In addition,  every director of a corporation is
required in exercising  his or her powers and  discharging  his or her duties to
exercise the care,  diligence and skill that a reasonably  prudent  person would
exercise in comparable  circumstances.  Failure to meet these duties will result
in a director becoming liable for actions taken on behalf of the corporation.  A
director may be  indemnified  by a  corporation  against all costs,  charges and
expenses,  including  an amount  paid to settle an action or satisfy a judgment,
reasonably  incurred  by the  director  in  respect of any  civil,  criminal  or
administrative  action or  proceeding  to which the  director is made a party by
reason of being or having been a director of the  corporation,  if the  director
acted  honestly  and in good  faith  with a view to the  best  interests  of the
corporation.



                                  LEGAL MATTERS

      The  validity of the  issuance of the  Securities  offered  hereby will be
passed upon for Cotton Valley by Weir & Foulds, 2 First Canadian Place, Toronto,
Ontario,  Canada M5X 1J5.  Certain  legal  matters  will be passed  upon for the
Placement  Agents by Maurice J.  Bates,  L.L.C.,  8214  Westchester,  Suite 500,
Dallas, Texas 75225.

                                     EXPERTS

      The financial  statements  of Cotton Valley at June 30, 1996,  and for the
period  then ended  appearing  in this  prospectus  have been  audited by Hein +
Associates, LLP, independent certified public accountants, as set forth in their
report appearing elsewhere in this prospectus, and are included in reliance upon
such report given upon the authority of such firm as experts in  accounting  and
auditing.

      The reserve report of K&A Energy Consultants,  Inc. of the proved reserves
and  future net  revenues  attributable  to Cotton  Valley's  properties  in the
Cheneyboro  Field and the reserve  report of Wendell & Associates  of the proved
reserves and projected  estimated  future  production and revenue for the Movico
Field summarized in this Prospectus,  have been so included in reliance upon the
authority of such firms as experts in petroleum engineering.







                                       45

<PAGE>



                             ADDITIONAL INFORMATION

Cotton Valley has filed with the SEC a registration statement on Form SB-2 under
the Securities Act with respect to the Securities. This prospectus,  which forms
a part of the  registration  statement,  does not contain all of the information
set forth in the registration statement as permitted by applicable SEC rules and
regulations.  Statements in this  prospectus  about any  contract,  agreement or
other document are not necessarily complete. With respect to each such contract,
agreement  or  document  filed  as an  exhibit  to the  registration  statement,
reference is made to the exhibit for a more complete  description  of the matter
involved,  and  each  such  statement  is  qualified  in its  entirety  by  this
reference.

      The registration  statement may be inspected without charge and copies may
be obtained at  prescribed  rates at the SEC's public  reference  facilities  at
Judiciary Plaza, 450 Fifth Street,  NW, Room 1024,  Washington,  DC 20549, or on
the Internet at  http://www.sec.gov.  Copies of the  registration  statement may
also be inspected  without charge at the SEC's regional offices at 7 World Trade
Center, Suite 1300, New York, New York 10048, and 500 West Madison Street, Suite
1400, Chicago, Illinois 60661. In addition, copies of the registration statement
may be obtained by mail, at prescribed  rates,  from the SEC's Public  Reference
Branch at 450 Fifth Street, NW, Washington, DC 20549.

      Cotton Valley is currently a foreign  private  issuer as defined under the
Securities  Exchange  Act.  Upon filing a  registration  statement on Form SB-2,
Cotton  Valley  entered  the  reporting  system  for  small  business   issuers.
Consequently,  Cotton Valley files periodic reports,  proxy statements and other
information  with the SEC  under  the  small  business  disclosure  system.  The
periodic  reports,  proxy statements and other information will be available for
inspection  and copying at the SEC's  public  reference  facility  and  regional
offices referred to above.

      Cotton Valley will furnish to its shareholders  annual reports  containing
audited financial  statements  reported on by independent public accountants for
each fiscal  year and make  available  quarterly  reports  containing  unaudited
financial information for the first three quarters of each fiscal year.

      Cotton  Valley has applied to list its Common  Stock on the Toronto  Stock
Exchange, notwithstanding that Cotton Valley may not meet the basic requirements
for such listing.  If Cotton  Valley's  application  is accepted,  then reports,
proxy  statements  and  other  information  concerning  Cotton  Valley  will  be
available for  inspection at the principal  office of the Toronto Stock Exchange
at 2 First  Canadian  Place,  Toronto,  Ontario,  Canada.  There is no assurance
Cotton Valley's Securities will be accepted for listing.


                  --------------------------------------------






      Certificates  representing  Units will be delivered  against payment on or
about a date that is longer than the third  business day  following  the date of
this prospectus ("T+3").  Prospective  investors should note that the ability to
settle secondary market trades of Units will be affected by a settlement  period
longer than T+3.

      The enforcement by investors of civil liabilities under securities laws of
the United  States may be affected  adversely by the fact that Cotton  Valley is
incorporated under the laws of the Province of Ontario, Canada, that some or all
of its officers and directors may be residents of Canada and that some or all of
the Placement Agents or the experts named in the  registration  statement may be
residents of Canada.


                                       46

<PAGE>



                                    GLOSSARY

In this prospectus, the following terms have the meanings indicated:

API - The density  (weight  per  volume) of crude oil on a scale  adopted by the
American  Petroleum  Institute.  On the API scale,  the higher the  density  the
lighter the oil.

3-D  Seismic - The  method  by which a  three-dimensional  image of the  earth's
subsurface is created through the  interpretation of collected seismic data. 3-D
seismic surveys allow for a more detailed  understanding  of the subsurface than
do conventional seismic surveys and contribute significantly to field appraisal,
development and production.

Bbl - Barrels of oil.

Commercial  Quantities  Well - A well that  will make a profit  over the cost of
operating the well.

Completion - The casing, perforation,  stimulation and installation of permanent
equipment  for the  production  of oil and gas.  Completion  costs are the costs
incurred for the services, equipment and labor required therefor.

Development  Well - A well  drilled  within  the  proved  area  of an oil or gas
reservoir to the depth of a stratigraphic horizon known to be productive.

Exploratory  Well - A well drilled to find a new reservoir in a field previously
found to be productive of oil and gas in another reservoir, or to extend a known
reservoir.  Generally, an exploratory well is any well that is not a development
well, a service well or a stratigraphic test well as defined below.

Gas Well - A well capable of producing gas as its primary product.

Gross  Acres or Gross  Wells - The total  acres or well,  as the case may be, in
which a working interest is owned.

Injection  Well - A well used to inject a gas or liquid into a reservoir  with a
view to enhance or replace the natural  reservoir  drive to increase or maintain
production from nearby productive wells.

Mcf - One thousand cubic feet of gas.

Net Acres - Calculated by multiplying the number of gross acres in which a party
has an interest by the fractional interest of the party in each such acre.

Net Revenue  Interest - The share of revenues from oil and/or gas production net
of all other interests  burdening the gross revenues such as landowner's royalty
and overriding royalties, etc.

Oil and Gas  Lease -  Contractual  right to enter  onto  lands to  explore  for,
develop and produce oil and gas. An oil and gas lease is real property.

Oil Well - well capable of producing oil as its primary product.

Producer or  Productive  Well - A well that is  producing  oil or gas or that is
capable of production.

Proved Reserves - The estimated  quantities of crude oil and gas, condensate and
gas liquids  recoverable  in future years from known  reservoirs  under existing
economic and  operating  conditions;  i.e.,  prices and costs as of the date the
estimate is made.  Prices include  consideration  of changes in existing  prices
provided only by contractual  arrangements,  but not on  escalations  based upon
future conditions.

(i)  Reservoirs are considered proved if economic produceability is supported by
     either  actual  production  or  conclusive  formation  test.  The area of a
     reservoir considered proved includes (A) that portion delineated

                                       47

<PAGE>



     by drilling and defined by gas-oil and/or oil-water  contacts,  if any; and
     (B) the immediately  adjoining  portions not yet drilled,  but which can be
     reasonably  judged as  economically  productive  on the basis of  available
     geological  and  engineering  data. In the absence of  information on fluid
     contacts,  the lowest known structural  occurrence of hydrocarbons controls
     the lower proved limit of the reservoir.

(ii) Reserves which can be produced economically through application of improved
     recovery  techniques  such as fluid  injection are included in the "proved"
     classification when successful testing by a pilot project, or the operation
     of an  installed  program  in  the  reservoir,  provides  support  for  the
     engineering analysis on which the project or program was based.

(iii)Estimates  of  proved  reserves  do not  include  (A) oil that  may  become
     available from known reservoirs but is classified  separately as "indicated
     additional  reserves",  (B) crude oil, gas and gas liquids, the recovery of
     which is subject to reasonable  doubt because of uncertainty as to geology,
     reservoir  characteristics or economic factors,  (C) crude oil, gas and gas
     liquids that may occur in undrilled prospects or (D) crude oil, gas and gas
     liquids that may be recovered  from oil shales,  coal,  gilsonite and other
     such sources.

Proved  Developed  Reserves  - Reserves  that can be  expected  to be  recovered
through existing wells with existing equipment and operating methods. Additional
oil and gas expected to be obtained  through the  application of fluid injection
or other improved  recovery  techniques for supplementing the natural forces and
mechanisms of primary recovery are included as "proved developed  reserves" only
after testing by a pilot project or after the operation of an installed  program
has  confirmed  through  production  response  that  increased  recovery will be
achieved.

Proved  Undeveloped  Reserves - Reserves that are expected to be recovered  from
new wells on undrilled  acreage or from existing wells where a relatively  major
expenditure  is required for  recompletion.  Reserves on  undrilled  acreage are
limited to those drilling units offsetting  productive units that are reasonably
certain of production  when drilled.  Proved  reserves for other undrilled units
are  claimed  only where it can be  demonstrated  with  certainty  that there is
continuity of production from the existing productive  formation.  Estimates for
proved  undeveloped  reserves are not  attributable  to any acreage for which an
application  of  fluid  injection  or  other  improved  recovery   technique  is
contemplated,  unless such techniques have been proved effective by actual tests
in the area and in the same reservoir.

Undeveloped Acreage - Oil and gas acreage (including,  in applicable  instances,
rights in one or more  horizons  which may be penetrated by existing well bores,
but which have not been tested) to which Proved  Reserves have not been assigned
by petroleum engineers.

Water Flood - A method of injecting water into a reservoir to enhance or replace
the natural reservoir drive.

Working  Interest - The  operating  interest in an Oil and Gas Lease which gives
the owner the right to drill,  produce and conduct  operating  activities on the
property  and a  share  of  production,  subject  to all  royalties,  overriding
royalties and other  burdens and to all costs of  exploration,  development  and
operations and all risks in connection therewith.



                                       48

<PAGE>





No  dealer,  salesperson,  or  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
prospectus and, if given or made, such information or  representations  must not
be relied upon as having been 300,000  Units  authorized by Cotton Valley or the
Placement  Agents.  This  prospectus does not constitute an offer to sell or the
solicitation of an offer to buy any of the securities to which it relates in any
state to any person to whom it is unlawful to make such offer or solicitation in
such state.  Neither  the  delivery of this  prospectus  nor any sale  hereunder
shall,  under any  circumstances,  create any implication that there has been no
change in Cotton Valley's  affairs since the date hereof or that the information
contained herein is correct as of any time subsequent to its date.

             ---------------------------

                                                                                

                                                                                
                                                                                
                  TABLE OF CONTENTS
                                                 Page
Prospectus Summary ...............................3
Risk Factors .....................................6
Use of Proceeds .................................11
Capitalization ..................................12
Dilution ........................................13
Dividend Policy .................................14                             
Market for Common Equity.........................14

                                                                                

                                                                                

Management's Discussion and Analysis or
   Plan of Operation ............................15
Business and Properties .........................19
Management ......................................30
Certain Relationships and Related Transactions ..34
Principal Shareholders ..........................35
Description of Securities .......................37
Securities Eligible for Future Sale .............40
Certain Income Tax Considerations ...............41
Plan of Placement ...............................43
Limitations on Director Liability ...............45
Legal Matters ...................................45
Experts .........................................45
Additional Information ......................... 46
Glossary ........................................47
Index to Financial Statements ..................F-1


             ---------------------------

Until , 1997 (25 days after the date of this prospectus),  all dealers effecting
transactions in the Units,  whether or not  participating in this  distribution,
may be required to deliver a prospectus.

                                                                                
                                                                                
                                                                                

- --------------------------------------------------------------------------------
                                  300,000 Units


                                  COTTON VALLEY
                                    RESOURCES
                                   CORPORATION

                                  Consisting of

                           Six Shares of Common Stock
                                       and

                   Six Redeemable Warrants to Purchase Common
                                      Stock





                          -----------------------------


                               P R O S P E C T U S

                          -----------------------------


















                             COTTON VALLEY RESOURCES
                                   CORPORATION
                                      ,1997

- --------------------------------------------------------------------------------

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.      Indemnification of Directors and Officers.

      Cotton Valley has no contract or arrangement that insures or indemnifies a
controlling  person,  director or officer of Cotton  Valley which affects his or
her  liability  in that  capacity.  Cotton  Valley's  bylaws  provide  for  such
indemnification, subject to applicable law.

      If  available  at  reasonable  cost,  Cotton  Valley  intends to  maintain
insurance  against any  liability  incurred by its  officers  and  directors  in
defense  of any  actions  to which  they are made  parties  by  reason  of their
positions as officers and directors.

Item 25.      Other Expenses of Issuance and Distribution.

      Expenses in  connection  with the public  offering of Securities by Cotton
Valley pursuant to this prospectus are as follows:


Securities and Exchange Commission Filing Fee                     $  1,496
Toronto  Stock Exchange Listing Fee and Expenses                    20,000*
Accounting Fees and Expenses                                        20,000*
Legal Fees and Expenses                                             24,000*
Printing and Engraving                                              16,000*
Fees of Transfer Agent and Registrar                                 5,000*
Blue Sky Fees and Expenses                                          15,000*
Placement Agents Nonaccountable Expense Allowance                   54,000*
Miscellaneous                                                       14,504*
                                                                    -------
Total                                                             $170,000*
                                                                  =========
- ---------------------
         *Estimated

Item 26.      Recent Sales of Unregistered Securities.

      The following is a summary of transactions by Cotton Valley since February
15, 1995 (date of incorporation)  involving securities which were not registered
under the  Securities  Act.  With regard to all of the  following  transactions,
which occurred in the United States,  Cotton Valley relied on the exemption from
registration under Section 4(2) of the Securities Act afforded on the basis that
such transactions do not involve any public offering. The transactions in Canada
took  place in  accordance  with  documents  filed with the  Ontario  Securities
Commission.  Management believes that Cotton Valley has complied in all material
respects with applicable Canadian securities regulation with respect to all such
transactions.

      a) Shares of Common Stock


<TABLE>
<CAPTION>
      Date                                 Transaction                                    Number       Consideration
      ----                                 -----------                                    ------       -------------
<S>   <C>        <C>                                                                    <C>             <C>           
      02/95       To Eugene A. Soltero and James E. Hogue for                            1,840,001       $        1,401
                      pre-incorporation services
      03/95       To unaffiliated parties, for Cheneyboro Property                       3,252,533            5,935,279
      04/95       To various entities, for subsequently abandoned oil and
                      gas interests                                                        310,800                  777
      06/95       To two corporations, for Movico Property                                 623,424            1,137,635
      06/95       To an individual for cash                                                 10,000               10,000
      12/95       To Dalcun Investments Ltd. and Arjon Enterprises Inc. for
                      a $250,000 note and a $146,000 note, net                             107,258               88,008
</TABLE>


                                      II-1

<PAGE>



<TABLE>
<CAPTION>
      Date                                 Transaction                                    Number          Consideration
      ----                                 -----------                                    ------          -------------
<S>   <C>        <C>                                                                  <C>                 <C>  
      12/95       To Eugene A. Soltero in exchange for pre-incorporation                    80,000                2,920
                      services
                  To James E. Hogue, for pre-incorporation services                         80,000                2,920
                  To Peter Lucas, for post-incorporation services                          150,000              223,475
                  To C. Ronald Burden, for post-incorporation services                     150,000              223,475
                  To Robert Harris, for services                                           100,000              148,944
                  To other individuals, for services                                       240,000              357,465
      04/96       To Royal Trust, for cash (1)                                           1,000,000            1,642,291
                  To Majendie Securities, Ltd., for cash (1)                                22,500               36,956
                  To Cramer & Cie, for cash (1)                                            150,000              246,375
                  To Tewson Ltd., for cash                                                 100,000              164,250
      06/96       To debenture holders, on conversion of debenture (2)                     288,529              426,474
                  To former Arjon shareholders on merger                                   686,551              146,300
      07/96       To individuals, for services                                               4,388                7,207
                  To former Arjon shareholders on exercise of warrants                       8,344                4,015
      11/96       To former Arjon shareholders on exercise of warrants                     166,667               80,000
      12/96       To individuals for services                                               32,500               23,725
                  To settle debts                                                           73,750               53,838
                  To Liviakis Financial Communications, Inc. for services                  400,000              292,000
                  Canadian Private Placements                                              400,000              310,425
                  To former Arjon shareholders on exercise of warrants                     127,656               61,509
      01/97       To former Arjon shareholders on exercise of warrants                     114,000               54,925
      02/97       To the Canadian Agent on exercise of Agent's Options                      48,980               78,215
                  To Liviakis for services                                                 741,000              540,930
                  To Liviakis for cash pursuant to contract                                400,000              300,000
      03/97       To former Arjon shareholders in excise of Warrants                         6,667               10,951
      05/97       To Liviakis for services                                                 234,000              170,820
                  To Oxford Capital for services                                            20,400               37,500
                  Canadian Private Placements                                               91,324              150,000
                  Share issuance costs(3)                                                                     (930,385)
                                                                                ------------------            ---------

TOTAL ISSUED AND OUTSTANDING                                                           12,061,272           $12,040,620
                                                                                       ==========           ===========
</TABLE>


- ---------------------------

(1)  Cotton  Valley sold in Canada  units,  consisting  of one common  share and
     one-half a warrant to purchase a common share until  December 31, 1997,  at
     $Cdn 2.75 ($2.00) per share, for $Cdn 2.25 ($1.64) each.

(2)  Cotton Valley sold in Canada convertible debentures which were converted to
     shares of common  stock at the rate $Cdn 2.02  ($1.48)  per share of common
     stock.

(3)  Costs relate to the sale of common shares and units in Canada,  the sale of
     debentures in Canada and the merger with Arjon.


      b) Reserved Shares

      In addition to the shares of Common Stock issued by Cotton Valley,  Cotton
Valley has reserved for issuance 3,467,906 shares of Common Stock pursuant to:

          (i)  1,266,985 Class A Warrants,  where each Class A Warrant  entitles
               the holder to purchase one share of Common  Stock until  December
               31,  1997,  at the  price of $Cdn  2.75  ($2.00).  These  Class A
               Warrants were issued:

               (a)  636,250 in connection with a sale of units in Canada;

                                      II-2

<PAGE>



               (b)  112,390 in connection with conversion of debenture; and

               (c)  518,345 in connection  with the  acquisition  of oil and gas
                    interests.

          (ii) 162,500 Agent's Options in connection with the sale of debentures
               and units. The terms are:

               (a)  62,500 at $Cdn 2.75 ($2.00) until December 31, 1997; and

               (b)  100,000 at $Cdn 2.25 ($1.64) until April 30, 1998.

          (iii)980,000 stock options  issued to directors and  employees.  These
               options are exercisable at $Cdn 2.50 ($1.83) and expire August 6,
               1999  (130,000),  November  7,  1999  (50,000)  and July 1,  2000
               (800,000).

          (iv) 91,755  Series B Warrants  granted to former Arjon  shareholders.
               Each Series B Warrant is  exercisable  at $Cdn 2.25 ($1.64) until
               December 31, 1997.

          (v)  200,000  warrants issued in connection with private  placement of
               shares in December 1996. Each warrant is exercisable at $Cdn 1.00
               ($.73) until December 31, 1999.

          (vi) 500,000  warrants  issued to Liviakis  Financial  Communications,
               Inc. in connection  with a financial  consulting  contract.  Each
               warrant is  exercisable  at $Cdn 1.10 ($.80) from January 2, 1998
               until November 7, 2001.

          (vii)100,000   shares  of  Common  Stock  to  be  issued  to  Liviakis
               Financial Communications, Inc. for services to be rendered during
               1997.

          (viii) 166,666 warrants issued to the spouses of Eugene A. Soltero and
               James E. Hogue to replace  warrants  exercised  at the request of
               Cotton  Valley.  Each warrant is  exercisable at $Cdn 1.00 ($.73)
               until December 31, 1999.

Item 27.      Exhibits

      The  following  documents  are  filed  as  exhibits  to this  registration
statement:


Exhibit Number    Description                                      Sequentially
- --------------    -----------                                      ------------
                                                                 Numbered  Page
                                                                 --------  ----

     1(a)*   Selling Agreement
            
     1(b)*   Direct Purchase Order Form

     2**     Articles of Amalgamation

     3**     Bylaws

     4(a)**  Text and Description of Graphics and Images 
          Appearing on Certificate for Common Stock

     4(b)**  Text and Description of Graphics and Images 
          Appearing on Certificate for Warrants

     5**     Opinion of Weir & Foulds

     9**     Voting Trust Agreement, as amended

     10(a)** Property Option Purchase Agreement (Movico)

     10(b)** Letter Agreement with Decker Exploration, Inc. (Movico)

     10(c)** Consulting Agreement with Liviakis Financial Communications, Inc.

     11**    Statement regarding computation of per share loss

     21**    Subsidiaries

     23(a)** Consent of Weir & Foulds

     23(b)** Consent of Hein + Associates, LLP


                                      II-3

<PAGE>




     23(c)** Consent of K&A Energy Consultants, Inc.

     23(d)** Consent of Wendell & Associates

     27*     Financial Data Schedule

- -----------------------
 *     Filed herewith.
**     Previously filed and incorporated by reference herein.

Item 28.      Undertakings.

The undersigned registrant hereby undertakes:

         (1)    To  file,  during  any  period  in  which  it  offers  or  sells
                securities,  a  post-effective  amendment  to this  registration
                statement  to: (i)  include any  prospectus  required by Section
                10(a)(3) of the  Securities  Act; (ii) reflect in the prospectus
                any facts or events which, individually or together, represent a
                fundamental  change  in  the  information  in  the  registration
                statement;  and (iii) include any additional or changed material
                information  on the plan of  distribution.  Notwithstanding  the
                foregoing,  any increase or decrease in the volume of securities
                offered (if the total dollar value of  securities  offered would
                not exceed that which was registered) and any deviation from the
                low or high end of the estimated  maximum  offering range may be
                reflected in the form of prospectus  filed with the SEC pursuant
                to Rule 424(b) if, in the  aggregate,  the changes in volume and
                price  represent  no  more  than a 20%  change  in  the  maximum
                aggregate  offering  price  set  forth  in the  "Calculation  of
                Registration Fee" table in the effective registration statement.

         (2)    For  determining  liability  under the Securities  Act, to treat
                each post-effective amendment as a new registration statement of
                the  securities  offered,  and the offering of the securities at
                that time to be the initial bona fide offering.

         (3)    To file a post-effective  amendment to remove from  registration
                any of the  securities  that  remain  unsold  at the  end of the
                offering.

         (4)    To provide to the Placement  Agent(s) at each closing  specified
                in the Selling Agreement  certificates in such denominations and
                registered in such names as required by the Placement  Agents to
                permit prompt delivery to each purchaser.

         (5)    Insofar as  indemnification  for  liabilities  arising under the
                Securities  Act  may be  permitted  to  directors,  officers  or
                persons  controlling  the  registrant  pursuant to the foregoing
                provisions,  or otherwise, the registrant has been advised that,
                in the  opinion  of the SEC,  such  indemnification  is  against
                public  policy,  as  expressed  in the  Securities  Act  and is,
                therefore,   unenforceable.  In  the  event  that  a  claim  for
                indemnification against such liabilities (other than the payment
                by the  registrant  of expenses  incurred or paid by a director,
                officer  or   controlling   person  of  the  registrant  in  the
                successful  defense  of  any  action,  suit  or  proceeding)  is
                asserted  by such  director,  officer or  controlling  person in
                connection with the shares of common stock being registered, the
                registrant will, unless in the opinion of its counsel the matter
                has been settled by controlling precedent,  submit to a court of
                appropriate    jurisdiction    the    question    whether   such
                indemnification  by it is against  public policy as expressed in
                the   Securities   Act  and  will  be   governed  by  the  final
                adjudication of such issue.

         (6)    For determining any liability under the Securities Act, to treat
                the  information  omitted from the form of  prospectus  filed as
                part of this  registration  statement in reliance upon Rule 430A
                and contained in the form of prospectus  filed by the registrant
                pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities
                Act as part of this  registration  statement  as of the time the
                SEC declared it effective.

         (7)    For determining any liability under the Securities Act, to treat
                each post-effective amendment that contains a form of prospectus
                as a new  registration  statement for the securities  offered in
                the registration

                                      II-4

<PAGE>


                statement,  and that offering of the  securities at that time as
                the initial bona fide offering of those securities.



                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Dallas, State of Texas, on _____________, 1997.


COTTON VALLEY RESOURCES CORPORATION
         (Registrant)
<TABLE>
<CAPTION>
<S>                                                        <C> 
By:      ___________________________________                 By:      ___________________________________
         Eugene A. Soltero                                            Peter Lucas
         Chairman of the Board and Chief Executive                    Senior Vice President and Chief Financial
         Officer                                                      Officer
         (Principal Executive Officer)                                (Principal Financial and Accounting
                                                                       Officer)

</TABLE>

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:


<TABLE>
<CAPTION>
<S>                                          <C>                                      <C> 
Signature                                     Title                                    Date
- ---------                                     -----                                    ----
                                              Chairman of the Board and Chief          _______________, 1997
                                              Executive Officer
- -----------------------------------------
Eugene A. Soltero
                                              President, Chief Operating Officer and
                                              Director
- -----------------------------------------
James E. Hogue                                                                         _______________, 1997
                                              Senior Vice President and Chief
                                              Financial Officer
- -----------------------------------------
Peter Lucas                                                                            _______________, 1997
                                              Senior Vice President of Exploration
- -----------------------------------------
C. Ronald Burden                                                                       _______________, 1997
                                              Director
- -----------------------------------------
Wayne T. Egan                                                                          _______________, 1997


                                              Director
- -----------------------------------------
Michael Kamis                                                                           _______________, 1997


                                              Director
- -----------------------------------------
Richard J. Lachcik                                                                     _______________, 1997
</TABLE>



                                      II-5

<PAGE>




                                  EXHIBIT 1(a)

                       COTTON VALLEY RESOURCES CORPORATION


                                  300,000 Units

                                  Consisting of
               Six Shares of Common Stock, Without Par Value, and
                  Six Redeemable Common Stock Purchase Warrants


                                                                _________, 1997


                                SELLING AGREEMENT
                                -----------------


         The one or more  securities  broker  dealers whose names and signatures
appear in counterpart in the space provided below (the "Placement Agents"), have
severally  agreed  with  COTTON  VALLEY  RESOURCES  CORPORATION,  a  corporation
organized  under the laws of the Province of Ontario,  Canada (the "Company") to
offer  and sell on a "Best  Efforts"  basis up to a maximum  amount  of  300,000
units, each unit (the "Unit") consisting of six shares of common stock,  without
par value,  of the Company  ("Common  Stock"),  and six redeemable  Common Stock
purchase warrants (individually, a "Warrant"), each of which entitles the holder
thereof to purchase  one share of Common  Stock at a price of $2.08 (such Units,
together with (A) the shares of Common Stock and Warrants  comprising  the Units
and (B) the shares of Common Stock issuable upon exercise of such Warrants,  are
collectively  referred  to herein  as the  "Securities"  and the Units  included
therein are  referred  to as the  "Registered  Units"),  all as set forth in the
Preliminary  Prospectus  dated May ___, 1997, as amended and  supplemented  from
time to time, and subject to the terms of this Selling Agreement.  The Units and
the terms upon which they are to be offered  for sale by the  several  Placement
Agents are more particularly described in the Preliminary Prospectus, additional
copies of which will be supplied in  reasonable  quantities  upon request by any
Placement Agent.

         1. Offering.  The  Registered  Units are to be offered to the public by
the several  Placement  Agents on a Best Efforts basis at the price per Unit set
forth on the cover page of the  Preliminary  Prospectus  (the  "Public  Offering
Price").  The  several  Placement  Agents,  subject to the terms and  conditions
hereof,  are severally  offering a portion of the Registered Units at the Public
Offering Price of $10.00 per Unit. Each Placement Agent must be actually engaged
in the investment  banking or securities  business and be either (i) a member in
good  standing of the National  Association  of  Securities  Dealers,  Inc. (the
"NASD") who agrees that in making sales of the  Registered  Units it will comply
with the Rules of Fair Practice,  including  Sections 8, 24 and 36 of Article m,
and the  Interpretation  of the Board of  Governors  of the NASD with respect to
Free-Riding  and  Withholding,  or (ii)  dealers with their  principal  place of
business located outside the United States,  its territories and possessions and
not registered as brokers or dealers under the Securities  Exchange Act of 1934,
as amended (the  "Exchange  Act"),  who have agreed not to make any sales within
the United  States,  its  territories  or its  possessions or to persons who are
nationals  thereof or residents  therein,  and who agree that in making sales of
the  Registered  Units  outside  the United  States,  they will  comply with the
requirements of the Rules of Fair Practice of the NASD, including Sections 8, 24
and 36 of  Article m of such  Rules,  and  Section  25 of such  Article  as that
Section applies to non-member  foreign dealers,  and the  Interpretation  of the
Board of Governors of the NASD with respect to Free-Riding and Withholding.

         Under this  Agreement,  the Company  shall have full  authority to take
such action as it may deem advisable in respect to all matters pertaining to the
public offering of the Registered Units.




Cotton Valley Resources Corporation Selling Agreement......... Page 1
<PAGE>







         Each Placement Agent who desires to place any of the Registered  Units,
should sign this agreement and fill out the  non-binding  indication of interest
as set forth below.  A copy of this Selling  Agreement  should reach the Company
promptly by mail or facsimile  transmission  at its office at 8350 North Central
Expressway,  Suite M2030, Dallas, Texas 75206,  facsimile number (214) 363-4294.
The Company  reserves the right to reject  subscriptions in whole or in part, to
make allotments and to close the subscription  books at any time without notice.
The Registered  Units allotted to each Placement Agent will be confirmed as soon
as reasonably feasible following the effective date of the final Prospectus.

         Any Registered Units placed by Placement Agents under the terms of this
Agreement may be immediately  offered to the public in conformity with the terms
of the offering set forth herein and in the Preliminary  Prospectus,  subject to
the effective  date of the final  Prospectus and the securities or blue sky laws
of the various states or other jurisdictions.

         Neither  the  Placement  Agents  nor any other  person is, or has been,
authorized by the Company to give any information or make any  representation in
connection  with the sale of the Registered  Units other than those contained in
the  Preliminary  Prospectus.  It is assumed that the  Registered  Units will be
effectively placed for investment.

         2.  Payment  and  Delivery.  Payment  for  the  Registered  Units  that
customers  of the  Placement  Agents  purchase  hereunder  shall  be made by the
Placement Agents directly to the Company or through the Depository Trust Company
("DTC"),  payable  in  same-day  funds to the order of COTTON  VALLEY  RESOURCES
CORPORATION, at such time and on such date as the Company may designate, against
delivery  of  such  Registered  Units  to  such  Placement  Agents  through  the
facilities of the DTC. Payment shall be preceded or accompanied by a copy of the
attached order form  ("Placement  Agents' Order Form"), a copy of which shall be
sent to Cotton  Valley by facsimile  transmission.  Within ten business  days of
receipt of good funds and  Placement  Agents'  Order Form,  Cotton  Valley shall
accept or reject the order in whole, or in part. If rejected,  the funds will be
immediately  returned.  If  accepted,  Cotton  Valley  shall  issue  a  Treasury
Direction to its transfer agent to issue and send the  certificates  as directed
in the Placement Agents' Order Form.

         3.  Compensation.  Based on a purchase  price of $10.00 per  Registered
Unit, the Placement Agents will receive a selling  commission (the "Commission")
of $1.00  per  Registered  Unit and a  non-accountable  expense  allowance  (the
"Expense  Allowance") of $0.18 per Registered Unit.  Placement Agents may deduct
their commissions and non-accountable expense allowance when sending in clients'
orders.  Any  commissions and  non-accountable  expense  allowances  payable not
deducted  from  payments  made for Units will be  remitted  by Cotton  Valley to
Placements within five business days after acceptance of the order.

         4.  Blue Sky  Matters.  Upon  request,  each  Placement  Agent  will be
informed as to the states and other  jurisdictions in which the Company has been
advised that the  Registered  Units are qualified for sale under the  respective
securities  or blue sky  laws of such  states  or  jurisdictions.  However,  the
Company  shall not have any  obligation  or  responsibility  with respect to the
right of any Placement  Agent to sell the Registered  Units in any  jurisdiction
and each  Placement  Agent shall  indemnify and hold  harmless the Company,  its
directors and officers,  and any person controlling the Company from and against
any and all losses,  claims,  damages,  expenses or  liabilities to which any of
them may become subject as a result of such  Placement  Agents failure to comply
with the laws of any  jurisdiction  in connection with the offer and the sale of
Registered  Units. In compliance  with the General  Business law of the State of
New York, it may be necessary for each  Placement  Agent to file a Further State
Notice  respecting the Registered Units, in the form required by said Law, prior
to offering any of the Registered Units in such state.

Cotton Valley Resources Corporation Selling Agreement......... Page 2
<PAGE>



         5.  Termination.  This Agreement shall terminate when the Company shall
have  determined  that the  public  offering  of the  Registered  Units has been
completed and upon facsimile notice to the Placement Agents of such termination,
or, if not theretofore terminated,  it shall terminate 60 days after the initial
public offering of the Registered  Units;  provided,  however,  that the Company
shall have the right to extend  this  Agreement  for a period or periods  not to
exceed an  additional  60 days in the  aggregate  upon  facsimile  notice to the
Placement  Agents.  The Company may terminate this Agreement at any time without
prior notice to the Placement Agents.

         6. Obligations and Positions of Placement Agents.  Notwithstanding  any
provision  herein,  each Placement  Agents submittal of a client's order (as set
forth in the Placement  Agents' Order Form  attached  hereto) will  constitute a
binding  obligation on the part of such Placement Agent to purchase on behalf of
the client,  upon the terms and conditions  hereof,  the aggregate amount of the
Registered  Units  confirmed  in such order and to perform  and  observe all the
terms and conditions  hereof. The several Placement Agents are not authorized to
act as agent of the  Company  or the  other  Placement  Agents in  offering  the
Registered  Units to the public or  otherwise.  Nothing  contained  herein shall
constitute the Placement  Agents an association  or other  separate  entity,  or
partners  with the Company or the other  Placement  Agents,  but each  Placement
Agent will be responsible  for such Placement  Agent's share of any liability or
expense  based on any claim to the  contrary.  Neither the Company nor the other
Placement  Agents shall be under any liability to such Placement Agent for or in
respect of the value,  validity or form of the Registered Units, or the delivery
of the Registered  Units,  or the  performance by anyone of any agreement on its
part, or the  qualification  of the Registered  Units for sale under the laws of
any  jurisdiction,  or for or in respect of any other  matter  relating  to this
Agreement,  except for lack of good faith and matters  expressly  assumed by the
Company and the other Placement  Agents in this Agreement,  and no obligation on
the  part  of the  Company  or the  other  Placement  Agents  shall  be  implied
therefrom.  The  foregoing  provisions  shall  not be  deemed  a  waiver  of any
liability  imposed under the Securities Act of 1933, as amended (the "Act"),  or
the Exchange Act.

         The Company shall have full  authority to take such actions as they may
deem  advisable  in respect of all  matters  pertaining  to the  offering of the
Registered Units or arising  hereunder.  No obligation not expressly  assumed by
the Company in this Agreement shall be implied hereby or inferred herefrom.

         7. Compliance with Securities  Laws. On becoming a Placement Agent, and
in offering and selling the Registered Units, the several Placement Agents agree
to comply with all of the  applicable  requirements  of the Act and the Exchange
Act. Each  Placement  Agent  confirms that it is familiar with Rule 15c2-8 under
the  Exchange  Act  relating  to  the  distribution  of  preliminary  and  final
prospectuses  for  securities  of an issuer and confirm that it has complied and
will comply therewith with respect to the offering of the Registered Units.

         8. Stabilization. Each Placement Agent has agreed that, during the term
of this Agreement or such shorter  period as the Company may determine,  it will
not buy or sell any  Securities  of the Company  except as a broker  pursuant to
unsolicited orders and as otherwise provided in this Agreement

         The  Placement  Agents'  attention  is  directed  to Rule  10b-6 of the
General  Rules  and  Regulations  under  the 1934 Act,  which  contains  certain
prohibitions against trading by a person interested in a distribution until such
person has completed its participation in such distribution.

         9. Notices.  Any notice from a Placement Agent to the Company should be
mailed or sent by facsimile  transmission  to the Company at the  addresses  and
facsimile numbers set forth in Section 1 hereof.  Any notice from the Company to
a  Placement  Agent  shall be mailed or sent by  facsimile  transmission  to the
Placement  Agent at the address and facsimile  number set forth on the signature
page hereof.  Mailed  notices shall be sent by registered  mail,  return receipt
requested. Notices shall be effective upon receipt.

Cotton Valley Resources Corporation Selling Agreement......... Page 3
<PAGE>



         10. Governing Law. This Agreement shall be governed by and construed in
accordance  with the laws of the  State of Texas  without  giving  effect to the
choice of law or conflicts of law or principles thereof.

         If you desire to offer on a "Best Efforts" basis any Registered  Units,
please confirm your agreement by signing and returning to the Company by mail or
facsimile  transmission a copy of this Selling  Agreement and your indication of
interest as indicated  below,  even though you may have  previously  advised the
Company thereof.


Very truly yours,

COTTON VALLEY RESOURCES CORPORATION


BY: __________________________________
         EUGENE A. SOLTERO
         CHAIRMAN OF THE BOARD



ACCEPTED AND AGREED:

PLACEMENT AGENT

Name:________________________________

Address:_____________________________

- -------------------------------------

Phone: ______________________________

Fax:_________________________________

BY: _________________________________

     Printed Name: __________________

     Title: _________________________

     Date: __________________________

Non-binding indication of interest: _____________ Registered Units.




Cotton Valley Resources Corporation Selling Agreement......... Page 4
<PAGE>







                                    EXHIBIT 1

                          PLACEMENT AGENTS' ORDER FORM


COTTON VALLEY RESOURCES CORPORATION
8350 N. Central Expressway, Suite M 2030
Dallas, Texas   75206
Facsimile Number (214)363-4294

Dear  Sirs:

         The  undersigned  hereby confirms its agreement to purchase for its own
account,  or for the  account  of one or more  customers,  _____________________
Units (the  "Registered  Units"),  of COTTON  VALLEY  RESOURCES  CORPORATION,  a
corporation  organized  under the laws of the  Province of Ontario,  Canada each
Registered Unit consisting of six shares of Common Stock, without par value, and
six Redeemable Common Stock Purchase Warrants, each of which entitles the holder
thereof to purchase one share of Common Stock at a price of $2.08.  The purchase
price shall be $10.00 per Registered  Unit,  less a selling  commission of $1.00
per Registered Unit and expense allowance of $0.18 per Registered Unit,  subject
to the terms and conditions of the Selling Agreement, and the undersigned agrees
to take up and pay for such  Registered  Units on the terms and  conditions  set
forth in such Agreement.  The  undersigned  hereby  acknowledges  receipt of the
Preliminary  Prospectus  relating to the  Securities  (as defined in the Selling
Agreement) and confirms that in agreeing to purchase the Registered Units it has
relied on said  Preliminary  Prospectus  and on no other  statement  whatsoever,
written or oral. The undersigned represents that it has complied and will comply
with the requirements of Rule 15c2-8 under the Securities  Exchange Act of 1934,
as amended, with respect to the offering of the Registered Units.

         The  undersigned  confirms  that it is a member in good standing of the
National  Association  of Securities  Dealers,  Inc. (the "NASD") and represents
that in making  sales of the  Registered  Units it will comply with the Rules of
Fair  Practice  (including  Sections  8,  24  and  36  of  Article  m)  and  the
Interpretation of the Board of Governors of the NASD with respect to Free-Riding
and Withholding;  alternatively, the undersigned represents that it is a foreign
dealer that is not eligible for  membership  in the NASD and agrees not to offer
or sell the  Registered  Units in the  United  States,  its  territories  or its
possessions  or to persons it has reason to  believe  are  nationals  thereof or
residents  therein,  and further  agrees that in making sales of the  Registered
Units outside the United  States,  it will comply with the  requirements  of the
Rules  of Fair  Practice  (including  Sections  8, 24 and 36 of  Article  m, and
Section  25 of such  Article  as that  Section  applies  to  non-member  foreign
dealers)  and the  Interpretation  of the  Board of  Governors  of the NASD with
respect to Free-Riding and Withholding.

                               ----------------------------------------
                              By ______________________________________
                              Name: ___________________________________
                              Title:  _________________________________
                              Address: ________________________________
                              _________________________________________
                              _________________________________________
                              Facsimile
                              Number:__________________________________
                               Dated _____________________, 1997

Cotton Valley Resources Corporation Selling Agreement......... Page 5
<PAGE>

                                  EXHIBIT 1(b)



                           DIRECT PURCHASE ORDER FORM


COTTON VALLEY RESOURCES CORPORATION
8350 N. Central Expressway, Suite M 2030
Dallas, Texas   75206
Facsimile Number (214)363-4294

Dear  Sirs:

         The  undersigned  hereby confirms its agreement to purchase for its own
account,  _____________________ Units (the "Registered Units"), of COTTON VALLEY
RESOURCES CORPORATION, a corporation organized under the laws of the Province of
Ontario,  Canada each  Registered Unit consisting of six shares of Common Stock,
without par value, and six Redeemable  Common Stock Purchase  Warrants,  each of
which  entitles  the holder  thereof to purchase  one share of Common Stock at a
price of $2.08.  The purchase  price shall be $10.00 per  Registered  Unit.  The
undersigned hereby acknowledges  receipt of the Final Prospectus relating to the
Registered  Units and confirms that in agreeing to purchase the Registered Units
it has relied on said Final  Prospectus  and on no other  statement  whatsoever,
written or oral.



                     -------------------------------------------------------

                      By ____________________________________________________
                               Name: ________________________________________
                               Title:  ______________________________________
                               Address: _____________________________________
                                       ======================================



                              Facsimile
                              Number:  ______________________________________
Dated _____________________, 1997












© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission