LIFE CRITICAL CARE CORP
SB-2/A, 1996-12-10
HEALTH SERVICES
Previous: SEAFOODS PLUS LTD, 10SB12G, 1996-12-10
Next: LIFE CRITICAL CARE CORP, 8-A12G, 1996-12-10



   
    As filed with the Securities and Exchange Commission on December 10, 1996
    
                                                     Registration No. 333-14755



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               -------------------
   
                                 AMENDMENT NO. 2
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           The Securities Act of 1933
    
                               -------------------

                         LIFE CRITICAL CARE CORPORATION
             (Exact name of registrant as specified in its charter)

<TABLE>
<S> <C>
          Delaware                             7352                    52-0980785
(State or other jurisdiction of    (Primary Standard Industrial     (I.R.S. Employer
incorporation or organization)     Classification Code Number)     Identification No.)
</TABLE>

                       3333 W. Commercial Blvd., Suite 203
                         Fort Lauderdale, Florida 33309
                                 (954) 486-0424

    (Address, including zip code, and telephone number, including area code,
                  of Registrant's principal executive offices)

                                 Thomas H. White
                             Chief Executive Officer
                       3333 W. Commercial Blvd., Suite 203
                         Fort Lauderdale, Florida 33309
                                 (954) 486-0424

 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

    George S. Lawler, Esquire                 David S. Rosenthal, Esquire
Whiteford, Taylor & Preston L.L.P.     Shereff, Friedman, Hoffman & Goodman, LLP
  210 West Pennsylvania Avenue                     919 Third Avenue
  Towson, Maryland  21204-4515                New York, New York  10022
        (410) 832-2000                              (212) 758-9500

         Approximate date of commencement of proposed sale to public: As soon as
practicable after this Registration Statement becomes effective.

   
         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. / /

         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. / /

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. / /

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933 OR  UNTIL  THIS  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
    

<PAGE>

INFORMATION  CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR   AMENDMENT.   A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES  HAS  BEEN  FILED  WITH  THE
SECURITIES  AND  EXCHANGE  COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.   THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL  THERE BE ANY SALE OF THESE SECURITIES
IN  ANY  STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.


Prospectus                      2,000,000 Shares           Subject to completion
                                                               December __, 1996

                         LIFE CRITICAL CARE CORPORATION

                                  Common Stock

         All of the  shares  of common  stock,  par  value  $.01 per share  (the
"Common  Stock"),  offered hereby (the  "Offering") are being issued and sold by
Life Critical Care Corporation (the "Company" or "Life Critical Care").

   
         Prior to the  Offering,  there has been no public market for the Common
Stock. It is currently  estimated that the initial public offering price will be
$5.50  per  share.  For  information  relating  to  the  factors  considered  in
determining the initial public offering price, see  "Underwriting."  The Company
has  applied to have the  Common  Stock  approved  for  quotation  on the Nasdaq
Small-Cap Market under the trading symbol "LCCC."

         THE  SECURITIES  OFFERED  HEREBY ARE  SPECULATIVE  AND  INVOLVE A HIGH
DEGREE OF RISK AND  IMMEDIATE  AND SUBSTANTIAL  DILUTION  AND  SHOULD  NOT  BE
PURCHASED  BY  INVESTORS   WHO   CANNOT   AFFORD   THE   LOSS  OF  THEIR  ENTIRE
INVESTMENT.  SEE "RISK FACTORS" BEGINNING ON PAGE NINE HEREOF AND "DILUTION."
    

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION (THE "COMMISSION") OR ANY STATE SECURITIES
           COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES
                COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
                   OF THIS PROSPECTUS. ANY REPRESENTATION TO
                      THE CONTRARY IS A CRIMINAL OFFENSE.

================================== ======================= ====================
                                        Underwriting
             Price to Public           Discounts and           Proceeds to
                                       Commissions(1)        the Company(2)
- ---------------------------------- ----------------------- --------------------
Per Share....     $____                    $____                  $____
- ---------------------------------- ----------------------- --------------------
Total(3).....     $____                    $____                  $____
================================== ======================= ====================
(1)   Does  not  include  a 3.0%  non-accountable  expense  allowance  payable
      to H. J.  Meyers & Co.,  Inc.  (the "Underwriter")  and warrants to
      purchase  200,000  shares of Common Stock  issuable to the  Underwriter
      (the "Underwriter  Warrants").  The Company has agreed to indemnify the
      Underwriter  against certain  liabilities, including   liabilities  under
      the  Securities  Act  of  1933,  as  amended  (the  "Securities   Act").
      See "Underwriting."
(2)   Before  deducting  expenses in connection with the Offering,  estimated at
      $1,010,000 including the non-accountable expense allowance of $330,000, or
      $379,500 if the Underwriter's  over-allotment option is exercised in full,
      payable by the Company.
(3)   The Company and certain selling stockholders (the "Selling  Stockholders")
      have granted to the Underwriter an option,  exercisable  within 30 days of
      the date of this Prospectus,  to purchase up to 300,000  additional shares
      of  Common  Stock on the same  terms as set forth  above,  solely to cover
      over-allotments.  If this option is exercised in full,  the total Price to
      Public,  Underwriting  Discounts and Commissions,  Proceeds to the Company
      and   Proceeds  to  the  Selling   Stockholders   will  be   $___________,
      $___________,    $___________   and   $___________,    respectively.   See
      "Underwriting."

         The shares of Common  Stock  offered  hereby  are being  offered by the
Underwriter  when,  as and if  delivered  to and  accepted  by the  Underwriter,
subject to prior sale and acceptance by the Underwriter and subject to its right
to  withdraw,  cancel,  modify  or reject  any order in whole or in part.  It is
expected  that delivery of the Common Stock will be made at the offices of H. J.
Meyers & Co., Inc., 1895 Mt. Hope Avenue, Rochester, New York 14620.


                            H. J. MEYERS & CO., INC.

             The  date of this  Prospectus  is  ____________, 1996.


<PAGE>




                                     [MAP]








   
IN  CONNECTION  WITH THE  OFFERING,  THE  UNDERWRITER  MAY  OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE  COMPANY AT A LEVEL  ABOVE THAT WHICH  MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET.  SUCH  TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ SMALL-CAP  MARKET,  OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
    

The Company  intends to furnish to its  stockholders  annual reports  containing
consolidated  audited  financial  statements  and quarterly  reports  containing
consolidated unaudited financial information for the first three fiscal quarters
of each fiscal year.


<PAGE>


                               PROSPECTUS SUMMARY

         The following summary is qualified in its entirety by the more detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.  Simultaneously with the closing of the Offering, Life Critical
Care will acquire, in separate transactions (the "Acquisitions") in exchange for
cash and shares of its Common  Stock,  substantially  all of the assets of three
home health care  companies  (each an "Acquired  Company" and  collectively  the
"Acquired Companies"). The completion of the Acquisitions and the closing of the
Credit  Facility  (defined  below) are  conditions  to the  consummation  of the
Offering.   Unless  otherwise  indicated,   references  to  the  Company  assume
completion  of the  Acquisitions  and include  the  operations  of the  Acquired
Companies.  Except as otherwise  indicated,  all  information in this Prospectus
assumes no  exercise  of the  Underwriter's  over-allotment  option and has been
adjusted to reflect the  occurrence of the following  transactions  on or before
the  consummation of the Offering:  (i) the issuance of 771,875 shares of Common
Stock as part of the consideration  for the Acquisitions,  (ii) the amendment to
the  Company's  Restated  Certificate  of  Incorporation  (the  "Certificate  of
Incorporation")  increasing  the number of authorized  shares of Common Stock to
10,000,000 and (iii) a 1,110-for-one  stock split of the Company's Common Stock.
When used  herein,  the term  "Offering  Price"  means $5.50 per share of Common
Stock.

                                  THE COMPANY

   
         Life  Critical  Care is a provider  of home health  care  products  and
services in the Northern Midwest region of the United States. Life Critical Care
provides a wide range of home  health  care  products  and  services,  including
respiratory  therapy services and home medical equipment sales and rentals.  The
Company  operates  from a total of 22 locations in Michigan and  Wisconsin.  The
Company believes that the Midwest region offers significant growth opportunities
due to the fragmentation of the home health market in the region.  The Company's
objective  is to become a leading  comprehensive  provider  of home  health care
products and services in the Midwest through  acquisitions,  internal growth and
the  development  of  provider  networks  and  strategic   alliances,   such  as
contracting  with other home health care  providers for the provision of certain
services.

         Life Critical Care was founded in June 1995. Although it has  conducted
no operations to date, Life Critical Care has entered into definitive agreements
to acquire, simultaneously with the closing of the Offering,  substantially  all
of the assets of the following three home health care companies:  (i) Blue Water
Medical Supply, Inc. and Blue Water  Industrial  Products,  Inc.  (collectively,
"Blue Water"); (ii) Great Lakes Home Medical, Inc. ("Great  Lakes");  and  (iii)
ABC Medical Supply, Inc. ("ABC") (collectively,  the  "Acquired Companies"). The
pro forma consolidated revenues of  the  Acquired  Companies  was  approximately
$11.5 million and $8.9 million for the year ended December 31, 1995 and the nine
months ended September 30, 1996,  respectively. The aggregate  purchase price of
the  Acquired  Companies  consists  of  771,875  shares  of  Common  Stock   and
approximately $14.0 million in cash to be provided by the net  proceeds  of  the
Offering to the Company and proceeds from  a bank  credit  facility (the "Credit
Facility"). The  purchase  prices  for  each  of  the  Acquired  Companies  were
determined by  arms-length  negotiations  between  the respective sellers of the
Acquired Companies and Life Critical Care. See "The Company."

         The home health care industry  includes the  provision of  respiratory,
infusion  therapy  and  nursing  services  in the home and the sale or rental of
medical
    

                                       2

<PAGE>

   
equipment and  supplies  for use in the home.  According  to  industry sources,
home health care is among the fastest  growing  segments of the health care
industry, with total  expenditures  in 1995 estimated to be  approximately $27.0
billion. The  underlying  growth factors in the home health care industry
include the following:  (i) the  cost-effective  nature of home care compared to
hospital care; (ii) demographic trends toward an aging population; (iii)
technological advances that expand the range of home health procedures; and (iv)
patient preference  for  treatment  in the  home.  See  "Business  --  Industry
Overview."

         Historically,  the home health care industry has been highly fragmented
and largely  characterized by local providers serving discrete  geographic areas
and offering a limited range of services.  The Company  believes these providers
often do not have the capital  necessary to expand their operations or the range
of services offered,  which limits their ability to compete for referrals and to
realize  efficiencies in their operations.  Payors are increasingly seeking home
health  care  providers  that  offer a  cost-effective,  comprehensive  range of
services,  which further limits the ability of local providers to compete.  As a
result of these economic and competitive pressures, and an increasing regulatory
burden, the home health care industry is undergoing rapid consolidation, a trend
the Company expects to continue.
    

         The Company has developed  the  following  strategy in order to achieve
its goal of  becoming  a leading  comprehensive  provider  of home  health  care
products and services in the Midwest.

(bullet) Expanding  through   Acquisitions.   The  Company  intends   to  pursue
         an aggressive acquisition strategy. In  existing  markets,  the Company
         will seek acquisitions  that increase  market  share  and  broaden  the
         range of products  and  services  provided  by  the  Company  in  those
         markets. In new geographic markets, the Company will target established
         Midwestern home health care providers  that are either leaders in their
         geographic  markets  or  provide  other  strategic  advantages  to  the
         Company.

   
(bullet) Accelerating Internal Growth. A key component of the Company's strategy
         is to  accelerate  internal  growth  at each Acquired Company and  each
         subsequently acquired home health care  business  by expanding existing
         product  and  service  offerings.  The Company intends  to  expand  its
         respiratory  services  operations  and addinfusion  therapy and nursing
         services at selected locations. The expansion  of  these  products  and
         services may be accomplished through  provider  networks  or  strategic
         alliances  with  other  home  health care  companies.  The Company also
         intends  to  enhance  its  sales  and  marketing  efforts by developing
         programs targeted at  each  of the major  referral  sources,  including
         hospital  discharge planners, physicians and physician groups, as  well
         as managed care sources.
    

(bullet) Capitalizing  on New  Management and Corporate  Structure.  The Company
         is assembling a professional  management team with extensive experience
         in the home health care  industry.  The Company's new  management  team
         intends to position  the  Company  to  take  advantage  of  the  growth
         opportunities presented  by  industry consolidation.  In addition,  the
         new corporate structure will allow the consolidation of  administrative
         functions of the Acquired Companies such as reimbursement, billing  and
         collection, purchasing, management information  and  accounting systems
         and the improvement of operating  efficiencies through the  elimination
         of redundant facilities and  equipment.  The Company also believes that
         it  will  have  greater  purchasing  power  in  such areas as supplies,
         inventory, equipment and

                                       3

<PAGE>

   
         insurance and better access to capital than the Acquired  Companies had
         independently. See "Business -- Strategy."
    

                                  The Offering

Common Stock offered by the Company................  2,000,000 shares(1)
   
Common Stock to be outstanding after the Offering..  3,925,000 shares(2)
    
Use of proceeds....................................  To pay a part of the cash
                                                     portion of the purchase
                                                     price for the Acquired
                                                     Companies and repay
                                                     indebtedness. See "Use
                                                     of Proceeds."
   
Proposed Nasdaq Small-Cap Market Symbol............  LCCC
    

- ------------------
   
(1)      Includes  525,000  shares held by founding stockholders and  management
         that  are prohibited  from being transferred  prior  to  December  2004
         unless and until the Company  satisfies  certain  earnings  performance
         criteria.  See "Shares Eligible for Future Sale."

(2)      Excludes (i) 425,000  shares of Common Stock reserved for issuance upon
         the exercise of stock options  outstanding  under individual awards and
         the Company's 1996 Stock and Incentive Plan (the "1996 Plan"),  none of
         which will vest  until  December  2004  unless  the  Company  satisfies
         certain earnings  performance criteria and (ii) 200,000 shares issuable
         upon exercise of the Underwriter Warrants.  See "Management -- Board of
         Directors,"  " -- 1996 Plan,"  "Shares  Eligible  for Future  Sale" and
         "Underwriting."
    

                                  Risk Factors

         The  Common  Stock  offered  hereby  involves  a high  degree  of risk,
including those discussed under "Risk Factors."

                                       4


<PAGE>


                             SUMMARY FINANCIAL DATA

         Life Critical Care will acquire the Acquired  Companies  simultaneously
with  the  closing  of  the  Offering.  The  following  table  presents  summary
historical  financial data for each of the Acquired  Companies and Life Critical
Care Corporation,  as well as unaudited summary pro forma consolidated financial
data. The historical financial data below are derived from and should be read in
conjunction with the historical  financial statements included elsewhere in this
Prospectus.  The pro forma consolidated  financial data below give effect to the
Acquisitions  as if  they  had  occurred  as of the  beginning  of  the  periods
presented.  During the periods presented,  the Acquired Companies were not under
common  control  or  common  management.  Therefore,  the  unaudited  pro  forma
consolidated  financial  data  presented  may not be  indicative  of the  future
results of operations or financial condition of the Company or the results which
would have  occurred had the Acquired  Companies  been  consolidated  during the
periods presented.  See the Unaudited Condensed Consolidated Pro Forma Financial
Statements included elsewhere in this Prospectus.

   
<TABLE>
<CAPTION>
                                                                 Year Ended                   Nine Months
                                                                December 31,                     Ended
                                                                   1995                    September 30, 1996
                                                                -------------              ------------------
<S><C>
Life Critical Care Pro Forma Consolidated
   Financial Data(1)

   Pro Forma Consolidated Statement of
     Operations Data:
     Pro forma revenues.......................................    $11,477,572                   $8,885,443
     Pro forma income from operations.........................      2,643,320                    1,945,065
     Forfeiture of deposit(2) ................................              -                      700,000
     Other (income) expense, net..............................        869,416                      634,991
       Pro forma income before income taxes.........                1,773,904                      610,074
     Pro forma net income.....................................    $ 1,064,342                   $  366,044
     Pro forma net income per share...........................    $      0.32                   $     0.11
     Pro forma weighted average shares(3).....................      3,318,267                    3,438,319

                                                                         September 30, 1996
                                                                             Pro Forma
                                                                          As Adjusted (4)
                                                                         ------------------
   Pro Forma Consolidated Balance Sheet Data:
     Working capital..........................................           $   2,459,699
     Total assets.............................................              20,097,978
     Total debt, including current portion....................               8,031,797
     Stockholders' equity.....................................              11,492,988

</TABLE>
    

                                       5

<PAGE>


   
<TABLE>
<CAPTION>

                                                           Year Ended                         Nine Months
                                                          December 31,                    Ended September 30,
                                                        ----------------------            -------------------
                                                        1994              1995             1995       1996
                                                        ----              ----             ----       ----
<S><C>
Historical Financial Data
   Blue Water:
     Revenues...............................         $4,773,100        $5,289,682       $3,870,821  $4,208,055
     Income from operations.................            517,788           677,905          471,352     697,539
     Net income.............................            459,334           623,774          442,559     632,628


   Great Lakes:
     Revenues...............................         $2,672,078        $3,229,062       $2,344,402  $2,454,346
     Income from operations.................            440,673         1,196,959          819,250     837,991
     Net income.............................            413,576         1,142,258          795,912     824,256


   ABC:
     Revenues...............................         $2,602,203        $2,958,828       $2,206,910  $2,223,042
     Income (loss)  from operations.........              (485)           359,243          284,315     328,753
     Net income (loss)......................           (11,211)           358,156          284,284     326,381



                                                             June 19, 1995
                                                             (Inception) to                 Nine Months Ended
                                                            December 31, 1995              September 30, 1996
                                                            -----------------              ------------------
   Life Critical Care:
      Operating expenses:
              General and administrative...........             $  20,049                      $    187,273
              Management fee.......................               225,000                           116,500
              Professional fees....................                10,259                           143,229
                                                                ---------                      ------------
       Operating loss..............................              (255,308)                         (447,002)
       Forfeiture of deposit (2) ..................                    --                           700,000
       Interest and financing expense..............                12,618                           203,693
                                                                =========                      ============
       Net loss....................................             $(267,926)                     $ (1,350,695)
                                                                =========                      ============
</TABLE>
    

- -----------------------------------
   
(1)  See Unaudited Condensed  Consolidated Pro Forma Financial  Statements for a
     discussion of the pro forma adjustments.
(2)  Represents the non-recurring  forfeiture of a deposit on a home health care
     company  that is not being  acquired by Life  Critical  Care for  strategic
     business reasons. Excluding the forfeiture of deposit, pro forma net income
     and pro forma net income  per share  would  have been  $786,044  and $0.23,
     respectively,  for the nine months ended  September  30, 1996.  The Company
     believes that future acquisitions,  if any, will not involve non-refundable
     cash deposits,  and therefore does not anticipate incurring  forfeitures of
     deposits in the future.
(3)  Excludes  shares  reserved for  issuance  pursuant to the  Company's  stock
     option plans and under individual awards.
(4)  Gives  effect  to  (i)  the  Acquisitions  using  the  purchase  method  of
     accounting as if they occurred on September 30, 1996,  (ii) the issuance of
     771,875  shares of Common Stock to the sellers of the  Acquired  Companies,
     and (iii) the  incurrence of  indebtedness  under the Credit  Facility,  as
     adjusted  for the sale of the  2,000,000  shares  of Common  Stock  offered
     hereby  at the  Offering  Price  and the  application  of the net  proceeds
     therefrom.
    

                                       6

<PAGE>


                                  THE COMPANY

         Although the Company has conducted no  operations to date,  the Company
has  executed  definitive   agreements  to  acquire,   simultaneously  with  the
consummation of the Offering, the Acquired Companies. Set forth below is certain
information with respect to each of the Acquired Companies.

Blue Water Medical Supply, Inc. and Blue Water Industrial Products, Inc.

   
         Blue Water,  based in New  Baltimore,  Michigan,  provides  respiratory
therapy and home medical  equipment  and  supplies to customers in  Southeastern
Michigan,  including  the Detroit  metropolitan  area.  Blue Water also supplies
industrial  gases to medical  offices and other  customers.  Blue Water received
accreditation  from The Joint  Commission  on the  Accreditation  of  Healthcare
Organizations ("JCAHO") in 1993 and has been in business for over 30 years. Blue
Water has two locations and, as of October 31, 1996, had 44 employees.
    

Great Lakes Home Medical, Inc.

   
         Great Lakes, based in Escanaba,  Michigan, provides respiratory therapy
and home medical equipment and supplies to customers in the upper peninsula area
of Michigan  and  Northern  Wisconsin.  The  Company  intends to apply for JCAHO
accreditation  for Great Lakes  following the Offering.  Great Lakes has been in
business for over 9 years and has 7 locations  and, as of October 31, 1996,  had
40 employees serving mostly non-urban areas.
    

ABC Medical Supply, Inc.

   
         ABC, based in West Branch,  Michigan,  provides respiratory therapy and
home  medical  equipment  and  supplies to  customers  in Central  and  Northern
Michigan.  ABC has a total of 13 locations  and, as of October 31, 1996,  had 34
employees,  serving mostly non-urban areas, and received its JCAHO accreditation
in 1994.
    
                               -----------------

   
         The  consideration  to be paid by Life  Critical  Care to complete  the
Acquisitions  consists of approximately $14.0 million in cash and 771,875 shares
of  Common  Stock,  subject  to  certain  adjustments.   The  consideration  was
determined  by  arms-length  negotiations  between  Life  Critical  Care and the
sellers of each of the  Acquired  Companies,  based  primarily on the results of
operations  and  financial  condition  of  each  Acquired  Company,  as  well as
strategic  considerations.  None of the sellers of the  Acquired  Companies  are
affiliated with Life Critical Care or its founding stockholders.
    

                                       7


<PAGE>


      The  following  table  sets  forth the  consideration  being paid for each
Acquired Company:

<TABLE>
<CAPTION>

                                                                       Common Stock
                                                                     ------------------                  Total
                                                    Cash           Shares(#)     Value (1)           Consideration
                                               ------------       ----------     ----------          -------------
<S><C>
Blue Water(2).........................         $  5,494,500        122,100       $  671,550           $ 6,166,050
ABC...................................            3,700,000        327,275        1,800,000             5,500,000
Great Lakes(3)........................            4,837,500        322,500        1,773,750             6,611,250
                                                -----------        -------       ----------           -----------
     Total............................          $14,032,000        771,875       $4,245,300           $18,277,300
                                                ===========        =======       ==========           ===========
</TABLE>

- -----------------
(1)  Represents  the  cash  value  of the  shares  of  Common  Stock  issued  as
     consideration  based upon the  Offering  Price.
(2)  The purchase  price for Blue Water is  $6,105,000,  payable 90% in cash and
     10% in Common Stock valued at 90% of the Offering Price. The Company may be
     required to issue  Common Stock with a value of up to $201,465 in the event
     the average  closing  prices of the Common Stock for the ten business  days
     ending with the second  anniversary of closing decline by at least 15% from
     the Offering Price.
(3)  The purchase  price for Great Lakes is  $6,450,000, payable 75% in cash and
     25% in Common Stock valued at 91% of the Offering Price.


      The Company was  incorporated  in  Delaware  in June 1995.  The  Company's
executive  offices  will be located at the  headquarters  of Blue Water  Medical
Supply,   37885  Green  Street,   New  Baltimore,   Michigan  48047,   following
consummation  of the  Offering.  The Company's  executive  offices are currently
located at 3333 West  Commercial  Blvd.,  Suite 203,  Fort  Lauderdale,  Florida
33309, and its telephone number is 954-486-0424.

                                       8


<PAGE>


                                  RISK FACTORS

         In  addition to the other  information  contained  in this  Prospectus,
prospective  investors  should  carefully  consider the  following  risk factors
before making an investment in the Common Stock offered hereby.

         Lack of Combined  Operating  History.  The  Company has no  independent
operating  history.  Although the  Acquired  Companies  each have a  substantial
operating  history on an  individual  basis,  they have not been  operated  as a
consolidated  entity.  Accordingly,  the Company's prospects cannot be evaluated
solely based on the history of the Acquired Companies and should be evaluated in
light of the  uncertainties  and  risks  related  to the  Company's  ability  to
successfully  integrate the Acquired  Companies,  to recognize  operational  and
administrative  efficiencies  in delivering  products and services and to expand
operations  and  enhance its ability to compete  for  referrals.  The  Company's
management  group has been assembled only recently and there can be no assurance
that the management  group will be able to effectively  manage the  consolidated
entity or effectively implement the Company's strategy,  including the objective
of becoming a leading provider of  comprehensive  home health care. There can be
no assurance  that the Company will  succeed in  addressing  any or all of these
risks.  The  failure  to do so  could  have a  material  adverse  effect  on the
Company's business, results of operations and financial condition.

   
         Risks Associated with Acquisition Strategy. The Company will consummate
the  Acquisitions  simultaneously  with the  consummation  of the Offering.  The
Company intends to expand its business through  selective  acquisitions of other
established  home health care companies,  primarily those engaged in respiratory
therapy  and  durable  medical  equipment  sales  and  rentals.  There can be no
assurance,  however, that the Company will be able to successfully  integrate or
retain key personnel of the Acquired Companies or of future acquisitions.  There
also  can be no  assurance  that the  Company  will not  incur  disruptions  and
unexpected  expenses or experience  reduced revenues in integrating the Acquired
Companies or future acquisitions.  Competition for acquisition candidates exists
and may intensify, in which event there may be fewer acquisition  opportunities,
as  well  as  higher  acquisition  prices.  Many  of the  competitors  for  such
acquisitions have greater financial and operational resources than Life Critical
Care.  Furthermore,  the process of  identifying,  evaluating,  negotiating  and
integrating  acquisitions  may divert  management  time and resources  away from
current operations.  There can be no assurance that any given acquisition,  when
consummated,  will not  materially  adversely  affect  the  Company's  business,
results of  operations  or financial  condition.  The Company  currently  has no
agreements, commitments or understandings with respect to any acquisitions.

         Inability  to  Obtain  Acquisition  Financing.  The  Company  currently
anticipates  that  a  substantial   portion  of  the  consideration  for  future
acquisitions  will  consist of cash and that the  Company  will be  required  to
utilize borrowings, if available, to pursue its acquisition program. The Company
has limited cash resources and borrowing  capacity which may be  insufficient to
allow the Company to pursue its  acquisition  program.  In addition,  the Credit
Facility  contains  restrictive  financial  covenants,  including  minimum  debt
service  coverage  and net  worth  requirements,  limitations  on  indebtedness,
capital  expenditures,  mergers  and the  purchase  or sale of assets not in the
ordinary course of business, which may restrict the Company's ability to borrow.
There can be no assurance that the Company will be able to obtain  financing for
its  acquisition  program on terms the Company  deems  acceptable or at all.
    

                                       9

<PAGE>

   
See " -- Substantial  Indebtedness;"  " -- Future  Capital  Needs;  Uncertainty
of  Additional  Financing"  and  "Management's  Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations -- Liquidity  and  Capital
Resources."
    

         Dependence  on  Reimbursement  by  Third-Party  Payors.  The Company is
dependent  on  third-party  payors for a  majority  of its  revenues.  Medicare,
Medicaid and other payors, such as managed care organizations  (including health
maintenance   organizations   ("HMOs")  and  preferred  provider   organizations
("PPOs")),   traditional  indemnity  insurers  and  third-party   administrators
("TPAs") are increasing pressures both to control health care utilization and to
limit  reimbursement.  Since substantially all of the Company's revenues will be
attributable  to payments  received from Medicare and a limited  number of other
payor categories, the level of revenues and profitability of the Company will be
subject to the effect of possible  changes in the mix of the Company's  patients
among Medicare,  Medicaid and third-party  payor  categories,  increases in case
management  and review of services or  reductions  in coverage or  reimbursement
rates by such payors.  Such changes could have a material  adverse effect on the
Company's  business,   results  of  operations  or  financial   condition.   See
"Business--Reimbursement, Billing and Collection" and "--Regulation."

   
         Potential Reductions in Medicare Reimbursement.  The Federal government
is considering  significant  reductions in planned Medicare spending. The Senate
and the House of  Representatives  have passed  budget  resolutions  calling for
reductions of up to $270 billion in forecasted  Medicare  expenditures  over the
next seven years.  No specific  measures for achieving such reductions have been
adopted, but Congressional  proposals include reductions in oxygen reimbursement
rates of up to 20% and a prohibition on increases in  reimbursement  rates for a
seven year period.  In August  1996,  the Health Care  Financing  Administration
("HCFA"),  which regulates the Medicare and Medicaid programs,  after completing
its study of  reasonable  market  prices,  proposed  a 40%  reduction  in oxygen
reimbursement  rates.  HCFA has not yet issued this proposal for  Administration
approval for publication for notice and comment,  but it is expected to do so in
connection with efforts to restrain federal spending. If approved, the reduction
would have a material adverse effect on the Company's  business by significantly
decreasing the Company's revenues from its respiratory  therapy services,  which
represented approximately 72.0% of the Company's pro forma consolidated revenues
during  each of 1995 and the nine  months  ended  September  30,  1996.  Another
proposal would change Medicare reimbursement for skilled nursing, rehabilitation
services  and the  first 60 days of home  health  care  services  by  "bundling"
payments for these  services into a single  prospective  payment to hospitals to
cover  "post-acute"  care for  beneficiaries who are discharged from a hospital.
The  adoption  of any or all of such  proposals  could have a  material  adverse
effect on the Company's business,  results of operations or financial condition.
See "Business -- Regulation."
    

         Reimbursement  Payment  Delays.  The Company  generally is paid for its
services by government health administration  authorities,  insurance companies,
or other third party  payors,  not by the patients  themselves.  The home health
care industry is generally  characterized by long collection cycles for accounts
receivable  due to the complex and time  consuming  requirements  for  obtaining
reimbursement  from private and  governmental  third party payors.  In addition,
reimbursement  from government  payors is subject to examination and retroactive
adjustment. Such delays or retroactive adjustments could lead to cash

                                       10

<PAGE>

shortages, which may require the Company to borrow funds,  issue equity
securities or take other  action to meet its ongoing  obligations.  The Company
would be adversely affected if it were to experience  such  difficulties  and
were unable to obtain funds on  acceptable  terms to meet possible  cash
shortages.  See "Business -- Reimbursement, Billing and Collection" and
"-- Regulation."

   
         Health  Care  Reform  Risks.  The health  care  industry  is subject to
changing  political,  economic  and  regulatory  influences  that may affect the
procurement  practices  and  operation  of health  care  industry  participants.
Changes in the law or new  interpretations  of existing laws may have a dramatic
effect  on the  definition  of  permissible  or  impermissible  activities,  the
relative  costs  associated  with doing  business  and the amount of payment for
medical care by both governmental and other payors. In addition, numerous health
care  reform  proposals  have been  formulated  by the  current  administration,
members of Congress and state  legislators.  Recent HCFA regional office action,
which became  effective  December 1, 1996,  imposes  reductions in reimbursement
rates and  delivery  restrictions  on aerosol  medications,  and  prohibits  DME
suppliers  from billing for  prescription  products  unless they are licensed as
pharmacies.  Government  officials  can be  expected  to  continue to review and
assess alternative health care delivery systems and payment  methodologies,  and
public  debate of these  issues can be expected  to continue in the future.  The
adoption  of  reforms  or  alternative  delivery  systems  could have a material
adverse  effect on the  Company's  business,  results of operations or financial
condition. See "Business --Regulation."

         Risks  Associated  with  Governmental  Regulation.  As  a  provider  of
services  under the Medicare and  Medicaid  programs,  the Company is subject to
strict  laws at both the federal and state  levels  which  provide for civil and
criminal  penalties,  loss of licensure and exclusion from  participation in the
Medicare and Medicaid  programs.  As a result of the Acquisitions,  the Medicare
participation  agreements  of  the  Acquired  Companies  will  automatically  be
assigned to the Company.  The federal  government,  private insurers and various
state  enforcement  agencies have increased their scrutiny of provider  business
practices and claims,  particularly  in the area of home health care and durable
medical equipment, in an effort to identify and prosecute fraudulent and abusive
practices.  While  the  Company  believes  that the  Acquired  Companies  are in
material compliance with such laws, there can be no assurance that the practices
of the Company,  if reviewed,  would be found to be in full compliance with such
laws,  as such laws  ultimately  may be  interpreted.  In addition,  the federal
government and individual  states  regulate  various  aspects of the home health
care  industry.  Such  regulations  include  federal and state laws covering the
dispensing of drugs and the operation of pharmacies, as well as state laws which
impose licensure  requirements on home health care agencies and on certain types
of health care  practitioners  employed by the  Company.  The failure to obtain,
renew or  maintain  any of the  required  federal,  state  or  local  regulatory
certifications,  approvals or licenses  could have a material  adverse affect on
the Company. There can be no assurance that either the Federal government or the
states will not impose  additional  regulations which would adversely affect the
Company's business,  results of operations or financial condition. See "Business
- -- Regulation."
    

         Dependence  on  Relationships  with  Referral  Sources.  The growth and
profitability  of the Company  depend on its ability to  establish  and maintain
close working relationships with referral sources,  including payors, hospitals,
physicians  and other  health  care  professionals.  Hospitals,  physicians  and
managed care organizations, which are exerting an increasing amount of influence
over the health care industry,  have been consolidating to enhance their

                                       11

<PAGE>


   
ability to impact the delivery of health care  services.  There can be no
assurance that the Company will be able to successfully  maintain  existing
referral sources or develop and maintain new referral sources,  or that some of
its referral sources will not become  competing  providers of home health care
services.  The loss of any significant  number of existing  referral  sources or
the failure to develop new  referral  sources  could have a material  adverse
effect on the  Company's business,   results  of  operations  or  financial
condition.   The  Company's relationships  with  existing  and  potential
referral  sources  also  could be adversely  affected by a loss of JCAHO
accreditation or by the inability of the Company to obtain  JCAHO
accreditation.  Accredited  companies  are  subject to periodic  resurveys by
JCAHO,  and there can be no  assurance  that a renewal of accreditation  will be
forthcoming.  See  "Business--  Operations  -- Sales and Marketing."

         Substantial  Indebtedness.  Upon  consummation  of  the  Offering,  the
Company's  sources of liquidity  will consist of cash and cash  equivalents  and
amounts available under the revolving credit portion of the Credit Facility,  as
well  as  funds   generated  from   operations.   The  Company  will  have  only
approximately $204,000 in cash and cash equivalents and will be required to make
substantial principal and interest payments under the Credit Facility.  Based on
current  rates,  required  principal  and interest  payments  under the term and
subordinated  debt  portions  of the Credit  Facility  will total  approximately
$1,413,000 during 1997.  Payments of principal and interest will have to be made
with respect to such borrowings  regardless of the Company's  operating results.
Because a  substantial  portion  of the  Company's  operating  cash flow will be
required to be utilized to service the  indebtedness  under the Credit Facility,
the  working  capital  available  to  the  Company  to  capitalize  on  business
opportunities and to pursue all elements of its growth strategy will be limited.
In  addition,  the credit  agreements  relating to the Credit  Facility  contain
customary  representations,  warranties and covenants,  as well as  prohibitions
against the incurrence of other indebtedness  without the consent of the lender.
The Company's  obligations  under the Credit Facility are secured by a pledge of
substantially all of the assets of the Company. See "Management's Discussion and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital Resources."
    

         Future Capital Needs;  Uncertainty of Additional Financing. The Company
may need to raise  additional  funds to meet its working capital needs,  develop
new  or  enhanced   services,   respond  to   competitive   pressures,   acquire
complementary   businesses  or  upgrade  management   information   systems.  If
additional  funds are raised  through  the  issuance of equity  securities,  the
percentage  ownership  of the  existing  stockholders  of the  Company  will  be
reduced,  stockholders  may  experience  additional  dilution,  or  such  equity
securities  may have rights,  preferences  or privileges  senior to those of the
holders of the Company's Common Stock. There can be no assurance that additional
financing will be available when needed on terms  favorable to the Company or at
all. The inability of the Company to obtain  additional  financing on acceptable
terms could have a material adverse effect on the Company's business,  financial
condition or operating results. In addition, the Company has agreed that it will
not sell any  securities  (except  upon the  exercise  of  outstanding  options,
warrants or rights) for a period of 12 months from the date of this  Prospectus,
without the Underwriter's  prior written consent.  See "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations  --Liquidity  and
Capital Resources" and "Underwriting."

         Current  Geographic  Concentration.  Substantially all of the Company's
pro forma consolidated net revenues has been derived from operations in Michigan
and Wisconsin.

                                       12

<PAGE>


Unless and until the Company's operations become more diversified geographically
(as a result of  acquisitions  or internal  expansion),  adverse economic,
regulatory, or other developments in the foregoing states could have a material
adverse effect on the Company. See "Business -- Regulation."

   
         Uncertainty of Expansion into New Geographic  Markets.  In pursuing its
growth  strategy,  the  Company  may expand  its  presence  into new  geographic
markets.  When  entering  new  geographic  markets,  the  Company  will  need to
establish  relationships with additional referral sources and will be reliant on
local management,  who have important relationships with local referral sources.
In addition, the Company will be required to comply with laws and regulations of
states that could differ from those in which the Company currently operates, and
may face competitors with greater knowledge of such local markets.  There can be
no assurance that the Company will be able to maintain existing or establish new
referral sources, develop efficient business operations or otherwise establish a
presence in these new geographic markets. See "Business--Business Strategy."

         Dependence  on  Key  Management  and  Health  Care  Professionals.  The
Company's  success  will be  highly  dependent  on Thomas  H.  White,  its Chief
Executive Officer, Frank E. McGeath, its Chief Financial Officer, as well as its
other key management and health care  professionals.  The loss of one or more of
these personnel could have a material adverse effect on the Company. The Company
has entered into an employment  agreement with Mr. White;  however,  the Company
does not have similar arrangements with its other key management personnel.  The
Company  intends to obtain a $1.0 million key man life  insurance  policy on Mr.
White,  which  will be  assigned  to the  Bank (as  defined)  under  the  Credit
Facility.  The  Company's  success  will also  depend in part on its  ability to
attract   and  retain   additional   qualified   management   and  health   care
professionals.  Competition  for such  personnel in the health care  industry is
strong.  There  can be no  assurance  that the  Company  will be  successful  in
attracting or retaining the personnel it requires. See "Business--Employees" and
"Management."

         Highly  Competitive  Industry.  The home health care industry is highly
competitive and includes a large number of providers.  The Company competes with
major national and regional companies,  hospital-based provider programs as well
as local  providers.  Some current and potential  competitors have or may obtain
significantly  greater  financial and marketing  resources than the Company.  In
addition,  compared to other  health care  markets,  relatively  few barriers to
entry  exist  in the home  health  care  industry.  Other  companies,  including
manufacturers  and  suppliers  of  home  health  care  equipment,  managed  care
organizations,  hospitals and other health care  providers  and provider  groups
that  currently  are not  serving  the  home  health  care  market,  may  become
competitors.  To the extent  that these  companies  enter the home  health  care
market, the Company may also lose existing and potential referral sources.  As a
result,  there can be no assurance that the Company will not encounter increased
competition in the future that may limit its ability to maintain or increase its
market share or otherwise materially  adversely affect its business,  results of
operations or financial condition. See "Business--Competition."

         Potential  Liability.  Participants  in the home  health  care  market,
including  the  Company,   are  sometimes  the  subject  of  lawsuits   alleging
negligence,  products liability and other legal theories,  many of which involve
large  claims and  significant  defense  costs.  The  Company  also  distributes
industrial  gas  products,  such as  acetylene,  which have been the  subject of
    

                                       13

<PAGE>


   
lawsuits  arising from  industrial  and other  accidents.  Although the Acquired
Companies currently maintain liability insurance, there can be no assurance that
the coverage limits of such insurance policies were adequate in the past or will
be  adequate in the  future,  or that such claims will be covered by  insurance.
While the  Acquired  Companies  have been able to obtain  insurance in the past,
such  insurance  varies  in cost,  may be  difficult  to  obtain  and may not be
available in the future on terms acceptable to the Company.  Claims,  regardless
of their merit or eventual  outcome,  may have a material  adverse effect on the
Company's  business,   results  of  operations  or  financial   condition.   See
"Business--Insurance."

         Concentration of Stock Ownership.  Upon the completion of the Offering,
the  Company's  directors,  executive  officers and founding  stockholders  will
beneficially  own  approximately  27.1% of the  outstanding  Common Stock.  As a
result,  assuming  they act  collectively,  these  stockholders  will be able to
exercise significant  influence over all matters requiring stockholder approval,
including  the  election of  directors  and  approval of  significant  corporate
transactions.  Such  concentration  of  ownership  may also  have the  effect of
preventing or deterring a change in control of the Company.  See  "Management --
Executive Officers and Directors" and "Principal Stockholders."

         Related  Party  Transactions.  The  majority  of the  funding  for  the
Company's  operations  to date has been provided by $1.5 million in bridge funds
(the "Morgenthau  Bridge Funds")  sponsored by Morgenthau Bridge Financing Corp.
("MBFC"),  the principals of which are the Company's founding  stockholders.  In
connection with its  sponsorship and management of the Morgenthau  Bridge Funds,
MBFC received  management fees totaling $341,500 and was reimbursed  $65,000 for
travel  and  other  expenses  incurred  in  connection  with the  formation  and
organization of the Company,  investigating and evaluating potential acquisition
candidates and arranging and negotiating the Acquisitions and the Offering. Each
of the four founding  stockholders  received  compensation  from MBFC associated
with  raising  the  Morgenthau   Bridge  Funds,   and  may  receive   additional
compensation dependent on the results of the funds, which are presently unknown.
In connection with raising $500,000 in additional bridge financing  (referred to
as  the  "September  Bridge"),  Morgenthau  &  Associates,  Inc.,  a  registered
broker-dealer of which Anthony R.  Morgenthau,  a founding  stockholder,  is the
President, received placement fees of $40,000.

         At the time the Morgenthau Bridge Funds were raised,  the principals of
MBFC were the Company's only  stockholders,  and the Company's sole director was
affiliated with MBFC. Accordingly, the management fees and expenses paid to MBFC
were not subject to arms-length  negotiations and necessarily involved conflicts
between the interests of the founding  stockholders and the Company. The Company
has  adopted a policy that any future  transactions  between the Company and its
affiliates  will be on  terms  at least as  favorable  to the  Company  as those
available  from  non-affiliates  and  will  be  approved  by a  majority  of the
Company's  directors  not having an interest in the  transaction.  See  "Certain
Transactions."

         Continuing  Relationships  with the  Underwriter.  The  Company and the
Underwriter  have  established  written  contractual  arrangements  to which the
Company will remain subject after the  completion of the Offering.  For a period
of three  years  from the date of this  Prospectus,  the  Company  will  allow a
non-voting  observer of the Underwriter to receive notice of and attend meetings
of the Company's  Board of Directors or, in lieu of an observer,  will allow the
Underwriter,  at its  election,  to cause the Company to use its best efforts to
    

                                       14

<PAGE>


   
elect one designee of the Underwriter to the Board of Directors. It is currently
anticipated  that a designee  of the  Underwriter  will be named to the Board of
Directors  after the Offering,  although such person has not yet been  selected.
The  Underwriter  has been granted  warrants  exercisable  for 200,000 shares of
Common  Stock at an exercise  price  equal to 120% of the  Offering  Price.  The
warrants may  adversely  affect the  Company's  ability to raise  capital in the
future.  In addition,  the Company will enter into a consulting  agreement and a
merger and  acquisition  agreement  with the  Underwriter.  Under the consulting
agreement, the Underwriter will perform consulting services related to corporate
finance and other  financial  services at the  request of the  President  of the
Company for a fee of $72,000. The Company also has agreed to pay pre-set fees to
the  Underwriter if, during the two years following the closing of the Offering,
it participates in any merger,  consolidation  or other  transaction that closes
within 36 months of the closing of the Offering.  The  consulting  agreement and
merger and acquisition  agreements  preclude the Company from entering into such
arrangements with other investment  bankers,  on more favorable terms than those
contained in such agreements. See "Underwriting."

         No Prior Public Market;  Possible  Volatility of Stock Price.  Prior to
the Offering, there has been no market for the Company's Common Stock, and there
can be no  assurance  that an active  public  market for the  Common  Stock will
develop or be sustained after the Offering.  The initial  offering price will be
determined by  negotiation  between the Company and the  Underwriter  based upon
several factors.  The market price of the Company's Common Stock is likely to be
highly  volatile  and could be  subject  to wide  fluctuations  in  response  to
quarterly variations in operating results, announcements related to acquisitions
or products or services  offered by the Company or its  competitors,  changes in
financial estimates by securities analysts,  or other events or factors, many of
which are  beyond the  Company's  control.  In  addition,  the stock  market has
experienced  significant  price and volume  fluctuations  that have particularly
affected the market prices of equity  securities  of many health care  companies
and  that  often  have  been  unrelated  to the  operating  performance  of such
companies. These broad market fluctuations may adversely affect the market price
of the Company's Common Stock.

         Possible  Illiquidity of Trading Market;  Penny Stock.  The Company has
filed an  application  to have the shares of Common Stock included for quotation
on the Nasdaq Small-Cap Market,  for which it expects to receive  approval.  The
Nasdaq Small-Cap Market is less liquid than the Nasdaq National Market, on which
larger  Nasdaq issues  trade.  If the  Company's  Common Stock were removed from
quotation on the Nasdaq Small-Cap  Market,  the Common Stock could be subject to
so-called  "penny  stock"  rules  that  impose  additional  sales  practice  and
market-making  requirements on  broker-dealers  who sell and/or make a market in
such securities.  Consequently,  removal from the Nasdaq Small-Cap Market, if it
were to occur, could affect the ability or willingness of broker-dealers to sell
and/or make a market in the Company's Common Stock and the ability of purchasers
of the Company's Common Stock to sell their securities in the secondary  market.
In  addition,  if the market  price of the  Company's  Common Stock is less than
$5.00 per share,  the  Company may become  subject to certain  penny stock rules
even if still  quoted on the Nasdaq  Small-Cap  Market.  While such penny  stock
rules  should not affect the  quotation  of the  Company's  Common  Stock on the
Nasdaq  Small-
    

                                       15

<PAGE>

   
Cap  Market,  such rules may further limit the market liquidity of the Common
Stock and the ability for  purchasers  in the  Offering to sell such Common
Stock in the secondary market.

         Shares Eligible for Future Sale. Sales of substantial numbers of shares
of Common Stock in the public  market  following  the Offering  could  adversely
affect the market price for the Common Stock.  Upon  completion of the Offering,
the Company will have  outstanding  an  aggregate of 3,925,000  shares of Common
Stock  (4,175,250  shares of Common  Stock if the  Underwriter's  over-allotment
option is exercised  in full).  Of these  shares,  all of the shares sold in the
Offering will be freely tradable without restriction except for shares purchased
by  "affiliates"  of the Company,  as that term is defined in Rule 144 under the
Securities  Act.  The  remaining  1,925,000  shares of Common  Stock and  shares
underlying  outstanding  warrants are  "restricted  securities"  as that term is
defined in Rule 144 under the Securities Act ("Restricted  Shares").  Restricted
Shares  may  only  be  sold  pursuant  to a  registration  statement  under  the
Securities Act or an applicable exemption from the registration  requirements of
the Securities  Act,  including  Rule 144  thereunder.  In addition,  a total of
525,000  Restricted  Shares are subject to a  performance  earn-out  restricting
their sale prior to December  2005 unless and until the  Company  meets  certain
earnings per share  thresholds.  Subject to meeting the terms of the performance
earn-out,  approximately  270,485 shares will be eligible for sale in the public
market  (subject to certain volume  limitations)  upon expiration of the lock-up
agreement 18 months after the date of this  Prospectus  and the remainder of the
Restricted  Shares will be eligible for sale from time to time  thereafter  upon
expiration of their respective  two-year holding periods.  Any shares subject to
the  lock-up  agreements  may be  released  at any time  without  notice  by the
Underwriter. In addition, beneficial owners of 1,035,875 shares of Common Stock,
and the Underwriter with respect to the Underwriter Warrants,  have registration
rights. See "Description of Capital Stock -- Registration Rights." Moreover, the
Company  intends to register  under the Securities Act a total of 675,000 shares
of Common  Stock  reserved for issuance  under the 1996 Plan,  the  Non-Employee
Directors Stock Option Plan (the "Directors  Option Plan") and individual option
grants. See "Shares Eligible for Future Sale" and "Underwriting."

         Immediate and Substantial  Dilution.  Purchasers of the Common Stock in
the Offering will experience immediate and substantial dilution of approximately
$6.50, or 118.0% in the pro forma  consolidated  net book value per share of the
Common Stock so purchased, based on the Offering Price and the Acquisitions. The
Offering and the  Acquisitions  will result in the existing  stockholders of the
Company realizing an immediate  dilution in the net tangible book value of their
investment of approximately $0.23 per share. See "Dilution."

         No Dividends. The Company intends to retain its earnings to support the
growth and  development  of its business and has no present  intention of paying
any cash  dividends on the Common Stock in the  foreseeable  future.  The Credit
Facility  does not permit the  payment of  dividends  on the Common  Stock.  See
"Dividend Policy."

         Limitations  on  Officer  and  Director  Liability.   Pursuant  to  the
Company's  Certificate of Incorporation and under Delaware law, directors of the
Company are not liable to the Company or its  stockholders  for monetary damages
for breach of fiduciary  duty,  except for liability in connection with a breach
of the duty of loyalty, for acts or omissions not in good faith or which involve
intentional  misconduct or a knowing  violation of law, for dividend
    

                                       16

<PAGE>


   
payments or stock  repurchases  illegal  under  Delaware law or any  transaction
in which a director has derived an improper personal benefit.

         As a result of the inclusion of such  provisions,  stockholders  may be
unable to recover monetary  damages against  directors for actions taken by them
that constitute negligence or gross negligence or that are in violation of their
fiduciary  duties,  even though it may be possible to obtain injunctive or other
equitable relief with respect to such actions.  If equitable  remedies are found
not to be available to stockholders in any particular case, stockholders may not
have any effective remedy against the challenged  conduct.  These provisions may
have the effect of reducing the  likelihood  of  derivative  litigation  against
directors that might have benefited the Company.
    

         Potential  Effect of Anti-Takeover  Provisions.  The Company's Board of
Directors has the authority to issue shares of preferred  stock and to determine
the price,  rights,  preferences,  privileges and  restrictions  of those shares
without  any  further  vote or action  by the  stockholders.  The  rights of the
holders of Common  Stock will be subject to, and may be  adversely  affected by,
the  rights of the  holders  of any  preferred  stock  that may be issued in the
future. The issuance of preferred stock, while providing  desirable  flexibility
in connection with possible  acquisitions  and other corporate  purposes,  could
have the  effect of  making it more  difficult  for a third  party to  acquire a
majority of the  outstanding  voting  stock of the  Company.  The Company has no
present  plans to issue shares of preferred  stock.  Furthermore,  the Company's
Certificate of  Incorporation  and Amended and Restated  Bylaws provide that the
Board of Directors may take certain actions without stockholder  approval,  such
as establishing a staggered board of directors or limiting  stockholder  actions
and proposals,  which actions may have the effect of  discouraging,  delaying or
preventing a merger, tender offer or proxy contest. Such actions could adversely
affect the market price of the Common Stock.  See  "Management" and "Description
of Capital Stock."

                                       17


<PAGE>


                                USE OF PROCEEDS

   

         The net proceeds to the Company from the sale of the  2,000,000  shares
of Common Stock  offered by the Company  hereby,  after  deducting  underwriting
discounts and commissions and estimated Offering expenses, will be approximately
$9.0  million  ($10.2  million  if the  Underwriter's  over-allotment  option is
exercised in full). The net proceeds of the Offering,  together with proceeds of
the Credit  Facility,  will be used to (i) fund the cash portion of the purchase
price for the Acquired Companies  (approximately $14.0 million), (ii) repay $2.0
million in bridge loans (and interest thereon) made to the Company by Morgenthau
Bridge Investment LP ("Bridge LP") and Morgenthau Bridge Loan LLC ("Bridge LLC")
(together,  the  "Morgenthau  Bridge  Funds")  and  by  certain  investors  (the
"September Bridge," together with the loans made by the Morgenthau Bridge Funds,
the "Bridge  Financing")  (the Morgenthau  Bridge Funds and the September Bridge
are sometimes  referred to  collectively  as the "Bridge Funds") and (iii) repay
approximately  $490,000 in  Acquisition  and other  expenses not paid out of the
proceeds of the Bridge  Financing.  The Bridge  Financing  has been used to fund
deposits  to the  sellers  of  the  Acquired  Companies  under  the  acquisition
agreements and to pay certain  expenses in connection with the  Acquisitions and
the Offering.  A portion of the proceeds from the Bridge Financing were used for
a  non-refundable  deposit  on a home  health  care  company  which is not being
acquired by the Company. See "Management's  Discussion and Analysis of Financial
Condition  and Results of  Operations - Liquidity  and Capital  Resources."  The
Morgenthau  Bridge Funds were  sponsored by MBFC, and the principals of MBFC are
directors  and  beneficial  owners  of more than 5% of the  Common  Stock of the
Company.  The outstanding  principal balance,  interest rate and maturity of the
financing  provided by the  Morgenthau  Bridge Funds is $1.5 million,  18.0% and
December 31, 1997,  respectively.  The outstanding  principal balance,  interest
rate and maturity of the financing provided by the September Bridge is $500,000,
12.0% and June 30, 1997, respectively. The Morgenthau Bridge Funds also received
warrants to purchase an aggregate of 214,000 shares of Common Stock at $0.10 per
share,  which were  exercised in September  1996. The exercise price was paid by
foregoing $21,400 in accrued interest. See "Certain Transactions." The investors
in the September Bridge also received 50,000 shares of Common Stock.
    

         Any amounts remaining from the net proceeds of the Offering,  including
any proceeds from the exercise of the Underwriter's  over-allotment option, will
be used for working capital purposes, including future acquisitions. The Company
currently has no agreements,  commitments or understandings  with respect to any
such  acquisitions.  Pending  such uses,  the Company  intends to invest the net
proceeds in short-term, interest bearing investment grade securities.

   

         The Company has obtained a commitment  from  Manufacturers  and Traders
Trust  Company  (the  "Bank")  for a $6.0  million  term  loan,  a $4.0  million
revolving  credit  facility  and a $2.0  subordinated  note  facility.  The term
portion of the Credit Facility and the  subordinated  note facility will be used
to pay  the  remainder  of the  cash  portion  of the  purchase  price  for  the
Acquisitions,  repay  the  Bridge  Financing  and pay  certain  expenses  of the
Acquisitions  and the  Offering.  The  remainder of the Credit  Facility will be
available for working capital and other general  corporate  purposes,  including
future acquisitions. Borrowings under the term and subordinated note portions of
the Credit  Facility  amortize over six years.  The revolving  facility and term
loan bear  interest  at a floating  rate based upon the lower of an index to the
Bank's prime rate or LIBOR. Borrowings under the
    

                                       18

<PAGE>



   
subordinated note facility bear interest  at a fixed rate of 19% per annum.  See
"Management's  Discussion  and Analysis of Financial  Condition  and Results of
Operations  --  Liquidity  and Capital Resources."
    

                                       19



<PAGE>

                                 CAPITALIZATION
   

         The following table sets forth the short-term  debt and  capitalization
of the Company as of September 30, 1996: (i) on a  consolidated  pro forma basis
giving effect to the  Acquisitions,  and (ii) on a consolidated pro forma basis,
as adjusted,  to give effect to the  Acquisitions,  borrowings  under the Credit
Facility and the sale by the Company of 2,000,000  shares of Common Stock at the
Offering Price and the  application  of the net proceeds  therefrom as described
under "Use of Proceeds."  This table does not include  Common Stock reserved for
issuance  upon  exercise of the  Underwriter's  Warrants or options to be issued
under the Company's  1996 Plan, the Directors  Option Plan or individual  option
grants.  See  "Management -- Board  of  Directors,"  "--  Stock  Option  Plan,"
"Certain Transactions," "Shares Eligible for Future Sale" and "Underwriting."
    


   
<TABLE>
<CAPTION>

                                                                               September 30, 1996
                                                                          -------------------------------
                                                                                              Pro Forma,
                                                                           Pro Forma          As Adjusted
                                                                          -----------         -----------
<S><C>
           Short-term debt, including current
             portion of  long-term debt...........................       $   522,132          $    27,132

           Long term debt.........................................         1,519,653            8,004,665
           Stockholders' equity:
                    Preferred stock, par value $.01
                        per share; 500,000 shares
                        authorized; no shares
                        issued and outstanding....................                 -                    -

                    Common stock, par value $.01
                        per share; 10,000,000 authorized;
                        1,925,000 shares issued and
                        outstanding, pro forma;
                        3,925,000 shares issued and
                        outstanding on a pro forma
                        basis, as adjusted........................            20,282               40,282
                    Additional paid-in-capital....................       $ 4,341,528           13,296,939
                    Retained earnings (deficit)...................        (1,616,621)          (1,844,233)

           Total stockholders' equity.............................         2,743,189          $11,492,999
                    Total capitalization..........................       $ 4,262,842          $19,497,653
</TABLE>
    

                                       20

<PAGE>


         This table should be read in conjunction with "Management's  Discussion
and Analysis of Financial  Condition and Results of  Operations,"  the financial
statements and notes thereto and the Unaudited Condensed  Consolidated Pro Forma
Financial Statements included elsewhere in this Prospectus.


                                       21



<PAGE>


                                    DILUTION
   

         The net pro forma  tangible  book value of the Company as of  September
30, 1996 was $(1,478,279) or $(0.77) per share of outstanding  Common Stock. Pro
forma net tangible  book value per share is determined by dividing the pro forma
negative net  tangible  book value  (tangible  assets less  liabilities)  of the
Company  by the  number of shares of  Common  Stock  outstanding  on a pro forma
basis.

         After giving  effect to the  Acquisitions,  borrowings  of $8.0 million
under the  Credit  Facility  and the sale of  2,000,000  shares of Common  Stock
offered by the Company  hereby at an initial pubic  offering  price equal to the
Offering  Price,  the pro forma net  tangible  book  value of the  Company as of
September  30,  1996  would  have  been  $(3,915,528)  or  $(1.00)  per share of
outstanding Common Stock,  representing an immediate dilution of $6.50 and $0.23
per  share  of  Common  Stock  to  new  investors  and  existing   stockholders,
respectively.  The following table illustrates this pro forma per share dilution
as of September 30, 1996:
    


   
<TABLE>

<S><C>
Initial public offering price per share (1)...........................................                $ 5.50
   Pro forma negative net tangible book value per share before the Offering...........      $(0.77)

   Decrease in pro forma net tangible book value per share of Common Stock
     attributable to sale of Common in the Offering and the Acquisitions(2)...........      $(0.23)
Pro forma adjusted negative net tangible book value per share after the
 ..............Offering and Acquisitions(2)............................................                $(1.00)
                                                                                                      ------
Dilution per share to new investors...................................................                $ 6.50
                                                                                                      ======
</TABLE>
    

- ---------------------------
(1)  Before  deduction of  underwriting  discounts and commissions and estimated
     expenses of the Offering payable by the Company.
(2)  After  deduction of  underwriting  discounts and  commissions and estimated
     expenses of the Offering payable by the Company.

                                       22


<PAGE>

   
         The  following  table sets forth,  on a pro forma basis as of September
30, 1996, the number and percentage of total outstanding  shares of Common Stock
purchased,   the  total  cash   consideration   and  percentage  of  total  cash
consideration   paid,   and  the  average  price  per  share  paid  by  existing
stockholders,  and by  purchasers  of  the  Common  Stock  offered  hereby.  The
calculations  in this table with respect to the Common Stock to be issued to the
Sellers of the Acquired  Companies  and to be purchased by new  investors in the
Offering reflect an initial offering price of $5.50 per share.
    


   
<TABLE>
<CAPTION>

                                         Shares Purchased                  Total Consideration           Average
                                     ------------------------            -----------------------        Per Share
                                     Number           Percent            Amount          Percent          Price
                                     ------           -------            ------          -------        ---------
<S><C>
Existing stockholders(1).....       1,925,000          49.0%           $    30,310(1)        0.3%         $ 0.02
New investors................       2,000,000          51.0             11,000,000          99.7            5.50
   Total.....................       3,925,000         100.0%           $11,030,310         100.0%
</TABLE>
    


- ---------------------------
   
(1) Excludes approximately $4.2 million of the stockholders' equity contributed
    to the Company by the sellers of the Acquired Companies.
    


                                       23


<PAGE>



                                DIVIDEND POLICY

         The Company  currently intends to retain any future earnings to support
the growth and  development  of its  business  and has no present  intention  of
paying any cash dividends on its Common Stock for the  foreseeable  future.  Any
future determination as to the payment of dividends will be at the discretion of
the  Company's  Board of Directors  and will depend on the  Company's  financial
condition, results of operations, capital requirements and such other factors as
the Board of Directors  deems relevant.  The Company's  Credit Facility does not
permit the payment of dividends on the Common Stock.

                                       24


<PAGE>


                            SELECTED FINANCIAL DATA
   

         The following  tables present  selected  historical  financial data for
each of the Acquired  Companies and Life Critical Care  Corporation,  as well as
unaudited  selected  pro  forma  consolidated  financial  data.  The  historical
financial  data for each of the periods  ended  December  31, 1994 and 1995 have
been derived from the historical financial statements which have been audited by
Ernst & Young LLP, independent auditors,  included elsewhere in this Prospectus.
The  selected  financial  data set forth  below for the  respective  nine  month
periods  ended  September  30,  1995 and  1996 are  unaudited  and  include  all
adjustments  (consisting only of normal recurring  adjustments)  that management
believes necessary for a fair presentation of the data for those periods and are
not  necessarily  indicative  of the results to be  expected  for the year ended
December 31, 1996. During the periods presented, the Acquired Companies were not
under common control or common  management.  Therefore,  the unaudited pro forma
consolidated  financial  data  presented  may not be  indicative  of the  future
results of operations or financial condition of the Company or the results which
would have  occurred had the Acquired  Companies  been  consolidated  during the
periods  presented.  See Unaudited  Condensed  Consolidated  Pro Forma Financial
Statements included elsewhere in this Prospectus.
    


   
<TABLE>
<CAPTION>


Life Critical Care Pro Forma Consolidated
     Financial Data(1)

   Pro Forma Consolidated Statement of Operations                     Year Ended
     Data:                                                           December 31,              Nine Months Ended
                                                                         1995                 September 30, 1996
                                                                     ------------             ------------------
<S><C>
         Pro forma revenues..........................                 $11,477,572                $8,885,443
         Pro forma income from operations............                   2,643,320                 1,985,065
         Forfeiture of deposit(2)....................                           -                   700 000
         Other (income) expense, net.................                 $   869,416                $  634,991
         Pro forma income before income taxes........                   1,773,904                   610,074
         Pro forma net income........................                   1,064,342                   366,044
         Pro forma net income per share..............                 $      0.32                $     0.11
         Pro forma weighted average shares(3)........                   3,318,267                 3,438,319


                                                                        September 30, 1996
Pro Forma Consolidated Balance Sheet Data:                                   Pro Forma,
                                                                          As Adjusted (4)
                                                                        ------------------
         Working capital.............................                          $ 2,459,699
         Total assets................................                           20,097,978
         Total debt, including current portion.......                            8,031,797
         Stockholders' equity........................                           11,492,988

</TABLE>
    


                                       25


<PAGE>

   
<TABLE>
<CAPTION>


                                                                    Year Ended                    Nine Months
                                                                   December 31,                 Ended September 30,
                                                               ---------------------         -----------------------
Historical Financial Data                                       1994           1995           1995            1996
                                                                ----           ----           ----            ----
<S><C>
   Blue Water:
       Revenues......................................        $4,773,100     $5,289,682     $3,870,821     $4,208,055
       Cost of revenues..............................         1,632,018      1,752,968      1,245,944      1,273,035
       Gross profit..................................         3,141,082      3,536,714      2,624,877      2,935,020
       Selling, general and
          administrative expenses....................         2,623,294      2,858,809      2,153,525      2,237,481
       Income from operations........................           517,788        677,905        471,352        697,539
       Net income....................................           459,334        623,774        442,559        632,628

   Great Lakes:
       Revenues......................................        $2,672,078     $3,229,062     $2,344,402     $2,454,346
       Cost of revenues..............................           677,488        694,637        517,384        502,479
       Gross Profit..................................         1,994,590      2,534,425      1,827,018      1,951,867
       Selling, general and
          administrative expenses....................         1,553,917      1,337,466      1,007,768      1,113,876
       Income from operations........................           440,673      1,196,959        819,250        837,991
       Net income....................................           413,576      1,142,258        795,912        824,256

   ABC:
       Revenues......................................        $2,602,203     $2,958,828     $2,206,910     $2,223,042
       Cost of revenues..............................         1,170,701      1,308,517        915,034        886,133
       Gross profit..................................         1,431,502      1,650,311      1,291,876      1,336,909
       Selling, general and
          administrative expenses....................         1,431,987      1,291,068      1,007,561      1,008,156
       Income (loss) from operations.................             (485)        359,243        284,315        328,753
       Net income (loss).............................          (11,211)        358,156        284,284        326,381

                                                                 June 19, 1995
                                                                 (Inception) to               Nine Months Ended
                                                                December 31, 1995            September 30, 1996
                                                                -----------------            ------------------
    Life Critical Care:
       Operating expenses:
              General and administrative.............           $  20,049                  $    187,273
              Management fee.........................             225,000                       116,500
              Professional fee.......................              10,259                       143,229
                                                                ---------                   -----------
       Operating loss................................            (255,308)                     (447,002)
        Forfeiture of deposit(2) ....................               --                          700,000
       Interest and financing expense................              12,618                       203,693
                                                                =========                   ===========
       Net Loss......................................           $(267,926)                  $(1,350,695)
                                                                =========                   ===========

</TABLE>
    

- ------------------------
(1) See Unaudited  Condensed  Consolidated Pro Forma Financial  Statements for a
    discussion  of the pro  forma  adjustments.

   
(2) Represents  the  non-recurring forfeiture of a deposit on a home health care
    company that is not being acquired by Life Critical Care for strategic
    business reasons.  Excluding the forfeiture of deposit, pro forma net income
    and pro forma net income per share would have been $786,044 and $0.23,
    respectively,  for the nine months ended September 30, 1996. The Company
    believes that future  acquisitions,  if any, will not involve
    non-refundable  cash  deposits,  and therefore does not anticipate incurring
    forfeitures of deposits in the future.

(3) Excludes shares reserved for issuance pursuant to the Company's stock option
    plans and under  individual  awards.

(4) Gives effect to (i) the Acquisitions using the purchase method of accounting
    as if they occurred on September 30, 1996, (ii) the issuance of 771,875 to
    the sellers of the Acquired Companies and (iii) the incurrence of
    indebtedness  under the Credit  Facility,  as adjusted  for the sale of the
    2,000,000  shares  of Common  Stock  offered hereby and the application of
    the net proceeds therefrom.
    

                                       26



<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         This Prospectus contains forward-looking  statements that involve risks
and  uncertainties.  The Company's actual results may differ  significantly from
the results  discussed  in the  forward-looking  statements  for the reasons set
forth herein and under "Risk Factors."

General

         Prior to the  completion of the Offering,  the Company's  only business
was to identify and evaluate  potential  acquisition  candidates,  negotiate the
terms of the  Acquisitions  and the Offering and to arrange for the financing of
the Acquisitions.

   
         Life  Critical  Care provides a wide range of home health care products
and services,  including respiratory therapy services and home medical equipment
sales and rentals in the Northern  Midwest region.  The Company  operates from a
total of 22 locations in the region,  consisting of 18 locations in Michigan and
three locations in Wisconsin.  The discussion of the Company's Plan of Operation
and Liquidity  and Capital  Resources  assumes the  Company's  completion of the
Acquisitions.
    

         The Company  derives  substantially  all of its revenues from Medicare,
Medicaid and private payors, such as traditional  indemnity insurers and managed
care  organizations,  including HMOs and PPOs, and TPAs. The Company anticipates
that  Medicare  will  continue  to  represent  a  significant  component  of its
revenues. Based on available industry and demographic data, the Company believes
that  demand for home  health  care will  continue  to  increase  as the ongoing
pressure to contain health care costs  accelerates the growth and utilization of
alternate site care, such as home health care, and as the elderly  percentage of
the population  continues to grow. The Company also believes that regulatory and
industry  pressure to  significantly  reduce health care costs and the growth of
managed care organizations will result in increased pricing pressure.

         The Company has  preliminarily  analyzed the savings that it expects to
be  realized  by  consolidating  certain  administrative   functions  (including
reimbursement, billing and collection, purchasing and management information and
accounting systems),  and anticipates that it may realize significant savings in
other general and administrative areas. The Company, however, has not and cannot
quantify  these savings  until  completion  of the  combination  of the Acquired
Companies.  It is anticipated that these savings will be partially offset by the
costs of being a public  company  and the costs  related  to the  Company's  new
corporate  structure.  However,  these costs, like the savings that they offset,
cannot be quantified  accurately.  Accordingly,  neither the anticipated savings
nor  the  anticipated  costs  have  been  included  in the pro  forma  financial
information.   See  Unaudited   Condensed   Consolidated   Pro  Forma  Financial
Statements.

         Effective upon the completion of the Offering, the Company will acquire
three home  health  care  companies.  The  historical  results  of the  Acquired
Companies  are  discussed  below.  The  Acquired   Companies  have  operated  as
closely-held  independent  private  companies  and their  results of  operations
reflect S Corporation tax structures which have influenced, among

                                       27


<PAGE>

   

other  things,  historical  levels  of  owners'  compensation.  The differential
between the  previous  compensation  and  the  compensation  subsequent  to  the
Acquisitions is  referred to as the "Compensation Differential." In addition, as
a result  of  the  Acquisitions,  the  Company  has  acquired intangible assets,
primarily goodwill, of approximately $15.2 million which will be  amortized over
a useful life  of  40  years.  On  a  pro  forma  consolidated  basis,  assuming
completion  of  the  Acquisitions as of the beginning of the respective periods,
the Company would have  recognized  amortization  expense related to goodwill of
approximately $379,600  and $285,100  during 1995  and  the  nine  months  ended
September 30, 1996, respectively. The Compensation Differential, the related and
certain  other  income  tax  effects  and  the  amortization  expense related to
goodwill (as well  as  other  adjustments)  have  been  included  as  pro  forma
adjustments  in  the   Unaudited  Condensed  Consolidated  Pro  Forma  Financial
Statements.

    

         The  variations  in the gross  margins of the  Acquired  Companies  are
primarily due to internal  reporting and product mix  differences.  For example,
ABC,  unlike Blue Water and Great  Lakes,  records  the cost of  contract  labor
(respiratory therapists) in cost of goods sold resulting in lower gross margins.
In addition,  Blue Water sells  industrial  gases,  which typically have a lower
gross margin than other products and services sold by the Company.

Plan of Operation

         The Company  anticipates that during the next 12 months it will seek to
integrate and expand the  operations of the Acquired  Companies.  In particular,
the  Company  intends  to expand its  respiratory  services  operations  and add
infusion  therapy and nursing services at selected  locations.  The expansion of
products and services may occur through provider networks or strategic alliances
with other home health care companies.  In addition,  management will centralize
certain  administrative  functions  in order  to  increase  efficiency  and take
advantage of economies of scale.  Management also  anticipates that it will seek
to  strengthen  its  regional  base  through  the   acquisition  of  established
Midwestern  home health care  companies.  Management  believes that  acquisition
opportunities  will arise as  regulatory  and  competitive  pressures  encourage
further consolidation in the industry.  See "Business -- Industry Overview,"
and "-- Strategy."

Results of Operations - Blue Water

   
Nine months ended September 30, 1995 and September 30, 1996

         Revenues. Revenues increased approximately $337,000, or 8.7%, from $3.9
million for the nine months ended September 30, 1995 (the "1995 Period") to $4.2
million for the nine months ended  September  30, 1996 (the "1996  Period") as a
result of increased rental revenues from an expanded customer base.

         Cost of revenues. Cost of revenues increased approximately $27,000 from
$1,246,000  for the 1995 Period to $1,273,000  for the 1996 Period,  and cost of
revenues as a percentage of revenues  declined from 32.2% to 30.3%. The decrease
in cost of revenues as a percentage  of revenues is  primarily  due to increased
rental revenues,
    

                                       28

<PAGE>

   
which generally have a higher margin than sales.  Gross profit increased
approximately  $310,000,  or 11.8%,  from $2.6  million  for the 1995 Period to
$2.9 million for the 1996 Period.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses  were  approximately  $2.2  million  for both  periods,
primarily due to a decrease in the profit sharing contribution, partially offset
by higher overhead costs due to the expanded customer base.

         Income from operations.  Income from operations increased $226,000,  or
approximately  48.0%, from $471,000 for the 1995 Period to $698,000 for the 1996
Period as a result of an increase in higher margin rentals.

         Net Income.  Net income,  increased 43.0%, , from $443,000, or 11.4% of
revenues,  for the 1995 Period to $633,000, or 15.0% of revenues, for  the  1996
Period.

    

Years ended December 31, 1994 and 1995

   
         Revenues.  Revenues increased  approximately  $517,000,  or 10.8%, from
$4.8  million for 1994 to $5.3  million for 1995.  This  increase  was due to an
increase in both rentals and sales of Blue Water's products and services.
    

         Cost of revenues. Cost of revenues increased approximately $121,000, or
7.4%, from  approximately  $1.6 million in 1994 to approximately $1.8 million in
1995, but decreased as a percentage of revenues from 34.2% for 1994 to 33.1% for
1995. Gross profit increased approximately $396,000, or 12.6%, from $3.1 million
in 1994 to $3.5 million in 1995.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses increased  approximately  $236,000,  or 9.0%, from $2.6
million for 1994 to $2.9 million for 1995 primarily due to higher overhead costs
including  increased  professional fees associated with the pending sale of Blue
Water.

         Income from operations.  Income from operations increased approximately
$160,000,  or 30.9%, from $518,000 in 1994 to $678,000 in 1995, primarily due to
increased revenues and gross profits.

         Net Income. Net income  increased  approximately  $164,000,  or  35.8%,
from $459,000,  or 9.6% of revenues, for 1994 to $624,000, or 11.8% of revenues,
for 1995.


Results of Operations - Great Lakes

   
Nine months ended September  30, 1995 and September  30, 1996

         Revenues. Revenues increased approximately $110,000, or 4.7%, from $2.3
million for the 1995 Period to $2.5 million for the 1996 Period due to increases
in both rentals and sales of Great Lake's products and services.
    

                                       29

<PAGE>

   
         Cost of revenues. Cost of revenues decreased approximately $15,000 from
$517,000  for the 1995  Period to $502,000  for the 1996  Period.  Gross  profit
increased approximately $125,000, or 6.8%, from $1.8 million for the 1995 Period
to $2.0 million for the 1996 Period.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative   expenses  increased  approximately  $106,000,  or  10.5%,  from
$1,008,000 for the 1995 Period to $1,114,000 for the 1996 Period,  primarily due
to higher overhead costs, including annual salary increases, and the institution
of an employee incentive compensation plan.

         Income from operations.  Income from operations  increased $19,000,  or
2.3%,  from  $819,000  for the 1995 Period to  $838,000  for the 1996 Period due
primarily to improved gross margins on higher revenues.

         Net income.  Net income increased  approximately $28,000, or 3.6%, from
$796,000,  or 33.9% of revenues, for the 1995 Period to $824,000,  or  33.6%  of
revenues, for the 1996 Period.
    

Years ended December 31, 1994 and 1995

         Revenues.  Revenues increased  approximately  $557,000,  or 20.8%, from
$2.7 million for 1994 to $3.2 million for 1995  primarily  due to an increase in
rental revenues.

         Cost of revenues.  Cost of revenues increased approximately $17,000, or
2.5%,  from $677,000 for 1994 to $695,000 for 1995, but declined as a percentage
of  revenues  from  25.4%  for 1994 to 21.5% for 1995.  The  decline  in cost of
revenues as a percentage of revenues was primarily due to decreased depreciation
expense.  Gross profit increased  approximately  $540,000,  or 27.1%,  from $2.0
million for 1994 to $2.5 million for 1995.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses decreased  approximately  $216,000, or 13.9%, from $1.6
million for 1994 to $1.3 million for 1995 primarily due to a non-compete  payout
to a former owner which was completed in 1994, a decrease in facilities  expense
and a decrease in other administrative expenses.

         Income from operations.  Income from operations increased approximately
$756,000,  or 171.6%,  from  $441,000  for 1994 to $1.2  million for 1995 due to
higher revenues, increased gross margins and decreased overhead costs.

         Net income.  Net income increased  approximately  $729,000,  or 176.2%,
from  $414,000,  or 15.5% of  revenues,  for 1994 to $1.1  million,  or 35.4% of
revenues, for the same period in 1995.

Results of Operations - ABC

   
Nine months ended September 30, 1995 and September 30, 1996
    

                                       30

<PAGE>


   
         Revenues.  Revenues were approximately $2.2 million for both periods.

         Cost of revenues.  Cost of revenues decreased approximately $29,000, or
3.2%,  from  $915,000 for the 1995 Period to $886,000  for the 1996 Period,  and
cost of revenues as a percentage of revenues  decreased  from 41.5% for the 1995
Period  to 39.9%  for the 1996  Period.  Gross  profit  increased  approximately
$45,000, or 3.5%, from $1,292,000 for the 1995 Period to $1,337,000 for the 1996
Period.  Gross profit increased primarily due to decreased  depreciation expense
as more  assets  became  fully  depreciated  and ABC  made  no  significant  new
purchases at the request of the Company.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses  were  approximately  $1,008,000  for  each of the 1995
Period and the 1996 Period.

         Income from operations.  Income from operations increased approximately
$44,000,  or 15.6%,  from  $284,000 for the 1995 Period to $329,000 for the 1996
Period as a result of lower operating expenses on relatively flat revenues.

         Net income. Net income increased  approximately $42,000, or 14.8%, from
$284,000,  or 12.9% of revenues,  for the 1995 Period to  $326,000,  or 14.7% of
revenues, for the 1996 Period.
    

Years ended December 31, 1994 and 1995

         Revenues.  Revenues increased  approximately  $357,000,  or 13.7%, from
$2.6 million for 1994 to $3.0 million for 1995.  This increase was primarily due
to  increased  volume for both rental and sales of the  company's  products  and
services.

         Cost of revenues.  Cost of revenues increased $138,000,  or 11.8%, from
$1.2 million in 1994 to $1.3 million in 1995,  but  decreased as a percentage of
revenues  from  45.0%  for 1994 to 44.2% for 1995.  The  decline  in the cost of
revenues  as a  percentage  of  revenues  was  primarily  due to a  decrease  in
depreciation  expense  and  an  improved  commission  structure.   Gross  profit
increased  approximately  $219,000,  or 15.3%, from $1.4 million in 1994 to $1.7
million in 1995.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses decreased  approximately  $141,000,  or 9.8%, from $1.4
million in 1994 to $1.3 million in 1995 primarily due to lower overhead expenses
and lower owners' compensation.

         Income  from   operations.   Income  from   operations   increased   by
approximately  $360,000  to $359,000 in 1995  primarily  due to lower  operating
expenses on higher revenues and lower owners' compensation.

         Net income.  Net income  increased  $369,000 from a loss of $11,000 for
1994 to income of $358,000, or 12.1% of revenues, for 1995.

Liquidity and Capital Resources - Consolidated

         Since its inception in June 1995, the Company has incurred  expenses in
connection with the Acquisitions,  including cash deposits to the sellers of the
Acquired Companies and

                                       31


<PAGE>

   
preparation for the Offering, which have been paid by the Bridge Financing.
Approximately $700,000 of the proceeds of the Bridge Financing were used for a
non-refundable deposit on a home health care company that is not being acquired
by the Company for strategic  business reasons.  The net proceeds of the
Offering,  together with the term and  subordinated  note portions of the Credit
Facility,  will be used to pay the  remainder of the cash portion of the
purchase price for the Acquisitions and to repay the Bridge Financing.  See "Use
of Proceeds."

         In connection  with the  Offering,  the Company has obtained the Credit
Facility,  consisting  of a $6.0  million  six year term  loan,  a $4.0  million
revolving  credit facility and a $2.0 million  subordinated  note facility.  The
Company  incurred a one-time  facility  fee of $140,000 and is required to pay a
fee on the  average  unused  portion  of the line of credit of 0.375% per annum.
Borrowings  under the revolving  credit facility and term portions of the Credit
Facility  will bear interest at a floating rate based upon the lower of an index
to the Bank's  prime rate or LIBOR.  As of  December  3,  1996,  the  applicable
interest  rates for the term loan and the revolving  credit  facility would have
been 8.29% and  8.04%,  respectively.  Borrowings  under the  subordinated  note
facility  amortize  over six years,  and will bear  interest  at a fixed rate of
19.0% per annum.  The  revolving  credit  facility will be available for working
capital and acquisition  funding purposes.  Borrowings under the Credit Facility
are  collateralized  by substantially  all of the Company's  assets.  The Credit
Facility also contains financial covenants applicable to the Company,  including
minimum debt service  coverage and net worth  requirements,  and  limitations on
indebtedness,  dividends, capital expenditures, mergers and the sale or purchase
of assets not in the ordinary course of business.

         On a pro forma  consolidated  basis as of September 30, 1996,  assuming
the completion of the Acquisitions and the Offering, the Company expects to have
working  capital  of  approximately  $2.5  million,   including  cash  and  cash
equivalents of  approximately  $204,000.  The Company  anticipates that existing
working capital,  together with $4.0 million available to it under the revolving
credit facility and cash generated from  operations,  will be sufficient to fund
the operations of the Company after the consummation of the Acquisitions, and to
fund the planned  expansion of services to be offered by the Company  during the
next 12 months, including the potential addition of infusion therapy and nursing
services at selected locations.  However,  delays in reimbursement may result in
working  capital  constraints  and  there  can be no  assurance  that the  funds
available  to the Company  from the  Offering  and the Credit  Facility  will be
sufficient  for the  Company's  working  capital  needs or to fund  any  further
acquisitions.  In that event,  the  Company  may be required to seek  additional
financing or issue additional shares of capital stock in order to consummate any
such acquisitions.  There can be no assurance that any such additional financing
will be  available  on terms  acceptable  to the  Company  or at all.  See "Risk
Factors -- Substantial Indebtedness" and "--Future Capital Needs; Uncertainty of
Additional Financing."
    

Impact of Inflation

         A  substantial   portion  of  the  Company's  revenues  is  subject  to
reimbursement  rates which are regulated by the federal and state governments or
through contractual  arrangements and do not automatically adjust for inflation.
These reimbursement rates are adjusted

                                       32

<PAGE>


   
periodically based upon certain factors, including  legislation  and executive
and  congressional  budget  reduction and control processes,  inflation and
costs incurred in rendering the services,  but in the past have had little
relationship  to the actual cost of doing business. See "Risk Factors --
Potential  Reductions in Medicare  Reimbursement," "-- Reimbursement  Payment
Delays,"  "-- Health Care  Reform  Risks" "-- Risks Associated with Governmental
Regulation" and "Business --Regulation."
    

                                       33


<PAGE>


                                    BUSINESS

General

   

         Life  Critical  Care is a provider  of home health  care  products  and
services in the Northern  Midwest  region.  Life  Critical  Care provides a wide
range of home health care products and services,  including  respiratory therapy
services  and home  medical  equipment  sales and  rentals.  In the region,  the
Company  operates  from a total of 22 locations in Michigan and  Wisconsin.  The
Company believes that the Midwest region offers significant growth opportunities
due to the fragmentation of the home health market in the region.  The Company's
objective  is to become a leading  comprehensive  provider  of home  health care
products and services in the Midwest through  acquisitions,  internal growth and
the  development  of provider  networks and strategic  alliances with other home
health care providers.
    

Industry Overview

         Total  expenditures  within  the  health  care  industry,   which  have
increased  at twice the rate of inflation in recent  years,  were  approximately
$1.1 trillion in 1995. The ongoing pressure to contain health care costs,  while
maintaining  high quality care,  is  accelerating  the growth of alternate  site
care, such as home health care, that reduces hospital  admissions and lengths of
hospital stays.  Home health care is among the fastest  growing  segments of the
health  care  industry,   with  total  expenditures  in  1995  estimated  to  be
approximately $27.0 billion. The Company believes that the growth in home health
care is influenced by the following factors and trends:

   (bullet)   Cost Effective  Alternative.  Health care  providers,  as  well as
              Medicare and other payors,  are  increasingly  recognizing that in
              many  situations  home health offers a less costly  alternative to
              in-patient hospital care.

   (bullet)   Aging  Population.  The U.S.  Bureau of the Census  has  estimated
              that in 1995 approximately  12.6% of the U.S. population was 65 or
              more years of age, with the population of persons over 85 years of
              age  growing  at an annual  rate of 3.6%,  more than  three  times
              faster than the total population.

   (bullet)   Technological  Advancements.  Advancements in  medical  technology
              have allowed the delivery of an  increasing  amount of health care
              products   and   services  in  the  home  and  other   residential
              environments.

   (bullet)   Patient Preference for  Home Care. In general,  patients prefer to
              recuperate  in their  homes  rather  than in a  hospital  or other
              institutional environment.

         Historically,  the home health care industry has been highly fragmented
and largely  characterized  by local  providers  that  typically  do not offer a
comprehensive range of cost-effective  services.  These local providers often do
not have the  capital  necessary  to  expand  their  operations  or the range of
services  offered,  which limits their  ability to compete for  referrals and to
realize  efficiencies in their operations.  Payors increasingly are seeking home
health  care

                                       34

<PAGE>


providers  that  offer a  cost-effective,  comprehensive  range of services in
each market  served,  which  further  inhibits  the ability of local providers
to compete effectively.  As a result of these economic and competitive
pressures,  the home health care industry is undergoing rapid  consolidation,  a
trend the Company expects will continue.

Strategy

         The Company  intends to utilize a  decentralized  operating and service
philosophy in order to assure high quality customer  service while  capitalizing
on the  centralization of certain  administrative  functions.  The strategy also
emphasizes the retention of local management,  all of which the Company believes
will allow it to achieve its goal of becoming a leading  comprehensive  provider
of home health care products and services in the Midwest.

(bullet) Expanding  through   Acquisitions.   The  Company  intends  to  pursue
         an aggressive  acquisition strategy primarily in the Midwest Region,
         where the Company  believes  there  are  significant  growth
         opportunities  due  to fragmentation of the market in the region. In
         existing markets, the Company will seek  acquisitions that increase
         market share and broaden the range of products  and  services  provided
         by the Company in those  markets.  In new geographic  markets,  the
         Company will target  established  Midwestern home health care service
         providers  that are either leaders in their markets or provide other
         strategic advantages for the Company.

   
(bullet) Accelerating Internal Growth. A key component of the Company's strategy
         to become a  comprehensive  provider  to  accelerate  internal  growth
         at each Acquired Company and each  subsequently  acquired home health
         care business by standardizing and expanding existing products and
         services.  The Company intends to expand its  respiratory  services
         operations  and add  infusion therapy and nursing services at selected
         locations.  The expansion of these products and  services may be
         accomplished  through  provider  networks or strategic alliances with
         other home health care companies. The Company also intends to enhance
         its sales and marketing  efforts by developing  programs targeted  at
         each  of  the  major  referral  sources,  including  hospital discharge
         planners,  physicians and physician  groups,  as well as managed care
         sources.
    

(bullet) Capitalizing  on New  Management and Corporate  Structure.  The Company
         is assembling a professional  management team with extensive experience
         in the home health care  industry.  The Company's new  management  team
         intends to position  the  Company  to  take  advantage  of  the  growth
         opportunities presented  by  industry  consolidation.  In  addition,
         the  new  corporate structure will allow the consolidation of
         administrative  functions of the Acquired   Companies  such  as
         reimbursement,   billing  and  collection, purchasing,   management
         information  and  accounting   systems  and  the improvement of
         operating  efficiencies through the elimination of redundant facilities
         and  equipment.  The Company  also  believes  that it will have greater
         purchasing power in such areas as supplies,  inventory,  equipment and
         insurance and better access to capital than the Acquired  Companies had
         independently.

Products and Services

         The Company  derives its revenues  primarily  through the  provision of
home  respiratory  therapy  products and  services  and home  medical  equipment
("HME")  sales and  rentals.  The

                                       35

<PAGE>

   
Company  estimates  that  respiratory  therapy products  and  services,  HME
sales and rentals and other  products and services represented  approximately
72.0%,  20.0% and 8.0%,  respectively,  of pro forma consolidated  revenues
during  1995 and  approximately  72.0%,  19.0% and 9.0%, respectively,  of pro
forma  consolidated  revenues during the nine months ended September 30, 1996.
The products and services  discussed  below are provided by the Company on a
consolidated basis,  although not all of the Acquired Companies provide all
products and services.
    

         Respiratory   Therapy  Services.   Respiratory   therapy  patients  use
equipment  such  as  oxygen  systems,  which  assist  patients  with  breathing;
nebulizers, which aerosolize medications; and ventilators, which breathe for the
patient.  The Company  believes  that  increasing  physician  acceptance of home
health  care,  improving  clinical  techniques  which  prolong  life,  the aging
population,  and cost effectiveness are resulting in the increasing  utilization
of home respiratory therapy services.

         In providing respiratory therapy products and services to patients, the
Company's   personnel  manage  the  needs  of  the  patient   according  to  the
physician-directed plan of care and educate the patient and care giver regarding
treatment requirements,  use of equipment and self-care. Certain equipment, such
as oxygen concentrators, ventilators and apnea monitors, require periodic visits
to the patient's home to assure patient  compliance with physician orders and to
monitor  the  proper  functioning  of the  equipment.  The  respiratory  therapy
services that the Company provides include the following:

                  Oxygen systems to assist  patients with  breathing.  There are
                  three types of oxygen systems: (i) oxygen concentrators, which
                  are  stationary  units that  filter  ordinary  air in order to
                  provide continuous flow of oxygen; (ii) liquid oxygen systems,
                  which are portable,  thermally-insulated  containers of liquid
                  oxygen;  and (iii) high pressure oxygen  cylinders,  which are
                  used for portability with oxygen concentrators. Oxygen systems
                  are used to treat patients with chronic obstructive  pulmonary
                  disease,    cystic    fibrosis   and    neurologically-related
                  respiratory problems.

                  Nebulizers   to  deliver   aerosol   medication  to  patients.
                  Nebulizers  are used to treat  patients  with asthma,  chronic
                  obstructive    pulmonary   disease,    cystic   fibrosis   and
                  neurologically-related respiratory problems.

                  Home ventilators to sustain a patient's  respiratory  function
                  mechanically  in  cases  when  a  patient  requires  breathing
                  assistance.

                  Continuous  positive airway pressure therapy ("CPAP") to force
                  air  through  respiratory   passage-ways  during  sleep.  This
                  treatment  is used  primarily  on adults with sleep  apnea,  a
                  condition in which a patient's normal  breathing  patterns are
                  disturbed during sleep.

                  Apnea  monitors to monitor and warn parents of apnea  episodes
                  in newborn  infants as a  preventive  measure  against  sudden
                  infant death syndrome.

                                       36

<PAGE>

   
    


         Home Medical Equipment Sales and Rentals. The Company's primary product
lines include hospital beds,  wheelchairs,  bathroom aids, patient aids (such as
walkers, canes and commodes) and diabetic supplies, including meters and strips.
The Company also offers a variety of incontinence,  ostomy supplies and orthotic
fittings as well as self-help items such as lift chairs, blood pressure kits and
ice packs.  In  addition to its sales  activities,  the  Company  rents  durable
medical equipment, such as beds and wheelchairs, to patients on a short-term and
a long-term basis.

Future Services.

         The Company  intends to add  infusion  therapy and nursing  services at
selected  locations  as part of its  efforts  to become a leading  comprehensive
provider of home health care products and services in the Midwest. The expansion
may be the  result  a  combination  of  internal  growth,  acquisitions  and the
development of provider networks and strategic  alliances with other home health
care providers.

         Home  Infusion  Therapy.  Home infusion  therapy is the  administration
outside the hospital  setting of nutrients,  antibiotics  and other  medications
intravenously (into the vein), subcutaneously (under the skin),  intramuscularly
(into the muscle),  intrathecally  or epidurally  (via spinal routes) or through
tubes into the digestive tract. Typical infusion services include antibiotic and
related  therapies  (therapies  used to treat various  infections and diseases);
parenteral  nutrition  therapy  (the  intravenous  feeding  of  life  sustaining
nutrients  to  patients  with  impaired  or  altered  digestive  tracts);  blood
products; and enteral nutrition therapy (the administration of nutrients through
a feeding tube).

         Nursing and Related Care.  Nursing services include  Registered Nurses,
who provide a broad range of nursing care services,  Licensed  Practical Nurses,
who perform a variety of technical  nursing  procedures,  specialty  therapists,
occupational therapists,  speech therapists, social workers and home health aids
and companions.

Operations.

   

         General.  The Company's corporate offices will be located at Blue Water
Medical  Supply's  office in New  Baltimore,  Michigan.  The  Company  maintains
offices and warehouse facilities in the following locations:

    
                                       37


<PAGE>



                 Michigan                    Marquette
                 Atlanta                     Menominee
                 Bay City                    New Baltimore (2 locations)
                 Charlevoix                  Reed City
                 Cheboygan                   Sault Ste. Marie
   
                 Escanaba                    West Branch (2 locations)
    
                 Gaylord
                 Gladwin                     Wisconsin
                 Ionia
                 Kalkaska                    Appleton
                 Lapeer                      Manitowoc
                 Manistee                    Sturgeon Bay



         The Company intends to centralize certain  administrative  functions at
its  corporate  offices,   including  reimbursement,   billing  and  collection,
purchasing  and  management  information  and  accounting  systems.  The Company
intends to retain  local  control  over most  aspects of day to day  operations,
especially those functions that are related to patient care.

         Sales and  rentals at each of the  Company's  locations  are  generally
handled by customer  service  representatives,  who take  orders,  obtain  payor
information  and dispatch  equipment  and supplies to the  patient's  home.  The
Company's  technicians  deliver and install HME and instruct patients in the use
of the equipment.  The Company  maintains  warehouse and repair facilities where
most orders are filled and repairs and  maintenance  of equipment are performed.
The Company has a periodic  routing  system to pick up and deliver  equipment in
need of repair or  maintenance  and to provide  inventory  to  individual  store
locations.

   

         Sales and  Marketing.  The Company  currently  markets its services and
products to referral sources such as physicians, hospital discharge planners and
social service workers, insurance companies and prepaid health plans, as well as
directly to patients.  In seeking to attract and retain  referral  sources,  the
Company  emphasizes its reputation for quality service and responsiveness to the
requirements  of the referral  sources.  In general,  the sales  representatives
market the Company's  services  through direct contact with referral  sources in
the form of meetings,  telephone calls and  solicitations.  In addition to these
traditional   referral   sources,   management   believes   that   managed  care
organizations  and other third party payors will become  increasingly  important
sources of referrals to home health care providers.  As a result, the Company is
developing marketing initiatives directed at managed care organizations.

    

         In addition to its direct marketing efforts,  the Company  participates
in local  trade  shows and  exhibitions  in order to promote  its  products  and
services to potential referral sources and managed care payors. The Company also
provides  referral  sources  with  in-service  education  programs  and training
sessions.

   

         In most of the Company's markets,  the Company maintains a retail store
and showroom  where  patients may purchase  supplies or purchase or rent

    

                                       38

<PAGE>

   

various types of equipment. The Company believes its retail locations increase
community awareness of its products and services.

         Purchasing.  The Company  purchases  or leases  medical  equipment  and
supplies required in connection with the Company's business from many suppliers,
and  participates  in a buying group that  provides the  opportunity  to receive
volume discounts. The Company has not experienced,  and does not anticipate that
it will  experience,  difficulty  in purchasing  such  materials or leasing such
equipment  and  supplies.  If the Company's  current  suppliers  should cease to
supply the Company, the Company believes that alternative sources can be readily
located that would adequately meet its needs.

    

         Quality Assurance and Accreditation.  In order to compete  effectively,
management  believes that it is essential that the Company  provide high quality
products and services with the goal of improving patient outcomes and efficiency
in the  delivery of care.  Management  also  believes  that all of the  Acquired
Companies have reputations in the markets served for providing  quality products
and services.  In order to promote continued quality, the Company will institute
a  rigorous,  Company-wide  quality  assurance  program  which will  emphasize a
corporate philosophy of service excellence and will provide guidance,  education
and resources for implementing the quality improvement program.

         Blue  Water and ABC have been  accredited  by the JCAHO,  a  nationally
recognized organization that develops standards for various health care industry
segments and monitors  compliance with those standards through voluntary surveys
of participating providers. The Company intends to apply for JCAHO accreditation
for the Great Lakes locations following completion of the Offering. Not all home
health  providers have chosen to undergo this  accreditation  process due to its
expense and time burden.  As the home health care industry becomes  increasingly
competitive and as managed care organizations  increase their penetration in the
markets served by the Company, management believes that JCAHO accreditation will
become an increasingly important factor in procuring business.

         The Acquired  Companies are subject to periodic resurveys by the JCAHO,
and  there  can  be no  assurance  that  a  renewal  of  accreditation  will  be
forthcoming.  The Company  relationship  with  existing and  potential  referral
sources could be adversely  affected by a loss of JCAHO  accreditation at one or
more of the Acquired Companies.

   

         Reimbursement,  Billing and  Collection.  The  Company's  revenues  are
derived primarily from Medicare, Medicaid, private insurance companies, HMOs and
PPOs,  workers'  compensation  programs and directly from patients.  The Company
assumes payment for some durable equipment and directly bills Medicare, Medicaid
and private insurance companies for the collection of these patient claims. This
service allows customers to obtain rental and purchase equipment after they have
received proper  documentation  from a physician or discharge  planner,  without
up-front cash payments.

    
         Reimbursement  from private insurers,  Medicare and Medicaid is largely
dependent  on the  Company's  timely  and  correct  claims  form  submission  in
accordance  with  varying  requirements  of  different  payors.  This process is
facilitated  by the  Company's use of  electronic  billing  systems which are in
place for certain major payors.  The Company  intends to

                                       39

<PAGE>


consolidate its billing and collections functions, thus eliminating certain
duplicate overhead costs.

   

         The Company estimates that Medicare, Medicaid, private pay, and private
insurance and other payors  represented  approximately  57.0%,  12.0%, 9.0%, and
22.0%,  respectively,  of the Company's pro forma  consolidated  revenues during
1995 and approximately 60.0%, 11.0%, 7.0%, and 22.0%, respectively, for the nine
months ended September 30, 1996.

    

         The home  health  care  industry  is  generally  characterized  by long
collection cycles for accounts  receivable due to the complex and time consuming
requirements for obtaining  reimbursement  from private and  governmental  third
party payors.  In addition,  reimbursement  from government payors is subject to
examination and retroactive  adjustment.  Such delays or retroactive adjustments
could lead to cash  shortages,  which may require  the Company to borrow  funds,
issue equity  securities  or take other action to meet its ongoing  obligations.
The  Company  would  be  adversely  affected  if  it  were  to  experience  such
difficulties  and  were  unable  to  obtain  funds on  acceptable  terms to meet
possible cash shortages.

         Management  Information  Systems.  All of the Acquired  Companies  have
computerized  billing systems,  which provide invoicing and statistical data and
electronic  billing  systems for claims with  Medicare and certain other payors.
Following the completion of the Acquisitions, the Company intends to consolidate
the claims processing functions of the Acquired Companies.  The consolidation is
expected to take place in stages, with the initial stage being the consolidation
of the Blue Water and ABC billing  systems.  Further  consolidation  will depend
upon the  Company's  assessment of the benefits and costs of  consolidation.  In
certain markets,  providers, payors and managed care organizations are demanding
data on outcomes and  utilization and other  analytical  reports as a measure of
the efficacy and quality of care. In these  markets,  home health care companies
are required to invest in increasingly  sophisticated  systems.  Management does
not believe  that a  significant  portion of home health care  companies  in the
markets served by the Acquired Companies are currently  utilizing  sophisticated
systems,  although inroads by managed care organizations could lead to increased
information system  requirements.  In such event, the Company would need to make
capital  investments  in such  systems,  which may  require  the Company to seek
additional financing.

Competition

         The home health care industry is highly competitive.  Historically,  it
has been highly fragmented and characterized by small, local operators with only
a small number of national providers. The Company competes with a number of home
health care providers  including some national  companies  which seek to offer a
comprehensive  range of home health care services as well as regional  companies
and  locally-owned,  limited  service home health care  providers.  In addition,
there are  relatively  few barriers to entry into the home health care industry.
Other  companies,  including  manufacturers  and  suppliers  of home health care
equipment, managed care organizations, hospitals and other health care providers
and provider  groups that currently are not serving the home health care market,
may become competitors. To the extent that these companies enter the home health
care market, the Company may also lose existing and potential referral sources.

                                       40

<PAGE>

         The Company  believes that the most important  competitive  factors are
quality of care and services, reputation with referral sources, payors, patients
and the medical  community,  reasonable  and  competitive  prices,  the range of
services  offered and geographic  coverage.  Management  believes the Company is
well  positioned  to  compete  effectively  with  respect to quality of care and
service,  reputation  and  pricing.  Management  intends  to expand the range of
services  offered  and the  geographic  coverage of the Company in order to more
effectively  compete in the future,  particularly as managed care becomes a more
significant source of business for the Company.

         In attempting to carry out its acquisition strategy, Life Critical Care
will also compete for  acquisition  candidates.  The Company  believes  that its
decentralized  management  and operating  strategies  will make it an attractive
acquirer to home health care  companies.  However,  other  potential home health
care  acquirers  have  greater  financial  and  operational  resources  than the
Company,  and there can be no assurance that the Company will be able to compete
effectively in its chosen markets.

Regulation

         The Company's business is subject to extensive federal, state and local
regulation.

         Permits and Licensure.  Many states require companies providing certain
home health care services to be licensed as home health  agencies.  In addition,
certain of the Company's  operations are subject to federal and other state laws
and regulations  governing the packaging and repackaging and dispensing of drugs
(including oxygen).  State laws also require licensing of the sale of industrial
and other gases. Federal laws may require registration with the Drug Enforcement
Administration  of the United States  Department of Justice and the satisfaction
of certain requirements concerning security, record keeping, inventory controls,
prescription,  order  forms and  labeling.  In  addition,  certain  health  care
practitioners   employed  by  the  Company   require  state   licensure   and/or
registration  and must comply with laws and regulations  governing  standards of
practice.  The  failure  to  obtain,  renew  or  maintain  any of  the  required
regulatory  approvals or licenses could adversely affect the Company's business.
There can be no assurance that either the states or the federal  government will
not impose  additional  regulations  upon the Company's  activities  which might
adversely affect its business, results of operations or financial condition.

         Certificates of Need.  Certain states require companies  providing home
health care  services to obtain a  certificate  of need issued by a state health
planning  agency.  Some  states  require  such  certificates  of need  only  for
Medicare-certified home health agencies.  Where required by law, the Company has
obtained certificates of need from those states in which it operates.  There can
be no assurance that the Company will be able to obtain any certificates of need
which may be  required  in the future if the  Company  expands  the scope of its
services  or if state  laws  change to  impose  additional  certificate  of need
requirements,  and any attempt to obtain  additional  certificates  of need will
cause the Company to incur certain expenses.

         Fraud and Abuse Laws.  The Company is also subject to federal and state
laws prohibiting direct or indirect payments for patient referrals,  prohibiting
referrals to an entity in which the referring provider has a financial interest,
and regulating reimbursement  procedures and practices under Medicare,  Medicaid
and state programs as well as in relation to private payors.

                                       41

<PAGE>

         The  anti-kickback  provisions  of the federal  Medicare  and  Medicaid
Patient  and  Program  Protection  Act of  1987  (the  "Anti-kickback  Statute")
prohibit the offer,  payment,  solicitation  or receipt of any  remuneration  in
return for the referral of items or services  paid for in whole or in part under
the Medicare or Medicaid programs (or certain other state health care programs).
To date,  courts and  government  agencies have  interpreted  the  Anti-kickback
Statute to apply to a broad range of financial  relationships  between providers
and referral  sources,  such as physicians and other  practitioners.  The United
States Department of Health and Human Services has adopted regulations  creating
"safe harbors" from federal criminal and civil penalties under the Anti-kickback
Statute by exempting  certain types of ownership  interests and other  financial
arrangements  that do not  appear  to pose a threat  of  Medicare  and  Medicaid
program abuse.  Transactions  covered by the  Anti-kickback  Statute that do not
conform to an  applicable  safe harbor are not  necessarily  in violation of the
Anti-kickback Statute, but the practice may be subject to increased scrutiny and
possible   prosecution.   The  criminal   penalty  for   conviction   under  the
Anti-kickback  Statute  is a fine  of up to  $25,000  and/or  up to  five  years
imprisonment.  In addition,  conviction mandates exclusion from participation in
the Medicare  and Medicaid  programs.  Such  exclusion  can also result based on
conviction  under other  federal laws which impose civil and criminal  penalties
for  submitting  false  claims,  such as claims for  services  not  provided  as
alleged.  Several health care reform proposals have included an expansion of the
Anti-kickback  Statute to apply to referrals of any patients regardless of payor
source.

         The Federal  government  has enacted the  so-called  "Stark Law," which
generally  prohibits referrals by physicians to certain entities with which they
have a financial relationship. More recently, the Stark Law was broadly expanded
by the  "Amended  Stark  Law,"  which  provides  that  where a  physician  has a
"financial  relationship"  with  a  provider  of  "designated  health  services"
(including,  among  other  things,  the  provision  of  parenteral  and  enteral
nutrients, equipment and supplies, home health services, ultrasound services and
durable  medical  equipment,  which are products  and  services  provided by the
Company),  the physician will be prohibited from making a referral to the health
care  provider  (and the  provider  will be  prohibited  from  billing)  for the
designated health service for which Medicare or Medicaid payment would otherwise
be made. Certain exceptions are available under the Amended Stark Law, which may
or may not be available to the Company for arrangements in which the Company may
be involved.  Submission of a claim that a provider  knows or should know is for
services  for which  payment is  prohibited  under the  Amended  Stark Law could
result in refunds of any amounts billed,  civil money penalties of not more than
$15,000 for each such service  billed and possible  exclusion  from the Medicare
and  Medicaid  programs.  Furthermore,   Medicare  regulations  contain  similar
self-referral  restrictions which provide that unless certain conditions are met
a plan of care for home health  services  generally  may not be  certified  by a
physician  who  has  a  significant  ownership  interest  in,  or a  significant
financial or contractual relation with, that home health agency.

         Many states have adopted statutes and regulations which vary from state
to state prohibiting provider referrals to an entity in which the provider has a
financial   interest,   direct  or  indirect   remuneration   or   fee-splitting
arrangements  between  health care  providers for patient  referrals,  and other
types of  financial  arrangements  with health  care  providers.  Sanctions  for
violation of these state  restrictions  may include loss of licensure  and civil
and criminal penalties. Certain states also require health care practitioners to
disclose to patients

                                       42

<PAGE>

any  financial  relationship  with  a provider and  to  advise  patients of  the
availability of alternative providers.

         The federal  government has increased  significantly  the financial and
human  resources  allocated  to  enforcing  the fraud and  abuse  laws.  Private
insurers  and various  state  enforcement  agencies  also have  increased  their
scrutiny of health care  providers'  practices and claims,  particularly  in the
home health and durable medical  equipment  areas.  Although it is the Company's
policy to monitor compliance with these laws, no assurance can be given that the
practices of the Company,  if reviewed,  would be found to be in compliance with
such laws or with any future laws, as such laws ultimately may be interpreted.

   

         Reimbursement.  In August  1993,  Congress  passed the  Omnibus  Budget
Reconciliation  Act of 1993 ("OBRA  1993"),  which  included  approximately  $56
billion in reimbursement  reductions to the Medicare program over five years. In
January 1994, two developments  lowered the Company's  reimbursement by Medicare
for  nebulizers,  each of which had a significant  impact on net revenues of the
Company  attributable to the rental of nebulizers.  First,  reclassification  of
nebulizers to "capped rental  equipment"  pursuant to OBRA 1993 capped the total
allowable  rental  payments at the allowable  purchase  cost of such  equipment.
Second,  effective  January 1, 1994, new fee schedules  published by the various
Durable Medical Equipment Regional Carriers  ("DMERCs") reduced by approximately
50% the  allowable  monthly  rental fees for  nebulizers.  Recently,  the DMERCs
released  for  industry  comment  a  draft  policy  which,  if  adopted,   would
incorporate  the pharmacy  requirement  imposed by HCFA and described  above and
impose certain conditions to the coverage of nebulizers and aerosol medications.
Comments on the proposed draft policy have been submitted by members of the home
care industry and  currently  are being  reviewed by the DMERCs and HCFA. In its
continuing  effort to contain health care costs,  Congress also is contemplating
changes in oxygen reimbursement.

    

         More  generally,  government  officials  are  continuing  to review and
assess  alternative  health care delivery  systems and payment  methodologies in
efforts to curtail costs.  Several proposals  involving potential changes in the
way home health care services are reimbursed are presently under  consideration.
See "-Current Developments."

         Current Developments. Political, economic and regulatory influences are
subjecting the health care industry in the United States to fundamental  change.
Although  Congress  has  failed  to  pass   comprehensive   health  care  reform
legislation,  the Company  anticipates that Congress and state legislatures will
continue  to review and assess  alternative  health  care  delivery  and payment
systems  and  may  in  the  future  propose  and  adopt  legislation   effecting
fundamental  changes in the health care delivery system.  Congress  currently is
considering proposals to reduce Medicare spending increases by $270 billion over
the next seven  years.  Legislative  debate on health care reform is expected to
continue in the future.  While the principal focus of these broad initiatives is
not on costs in the home  health  care  segment of the  industry  (which in 1995
represented  only  approximately  3% of  total  health  care  costs),  it can be
expected  that the home health care segment  would be affected to some extent by
the passage of any such initiative.

                                       43

<PAGE>


         Congress  passed  the  Balanced  Budget  Act of 1995  (H.R.  2491) (the
"Budget Act") which included  provisions that would have converted Medicaid to a
block grant  program that would give the states  greater  freedom to  experiment
with innovative benefit packages, provider payment levels, delivery systems, and
eligibility  criteria and would have reduced the rate of spending  growth,  with
projected  savings of $182  billion  over the next seven  years.  On December 7,
1995,  President  Clinton  vetoed  the Budget  Act and  offered  an  alternative
balanced budget proposal.  The Medicaid portion of President  Clinton's proposal
calls for a per  capita  spending  cap to limit the  growth of  average  federal
spending for each Medicaid  recipient.  At this time, Congress and the President
are  trying to reach an accord on budget  legislation,  which in its final  form
will likely impact federal spending for Medicaid.

   

         In August 1996, HCFA,  after completing its study of reasonable  market
prices, proposed a 40% reduction in oxygen reimbursement rates. HCFA has not yet
issued this proposal for Administration  approval for publication for notice and
comment, but is expected to do so in connection with efforts to restrain federal
spending. If approved, the reduction would have a material adverse effect on the
Company's  business by significantly  decreasing the Company's revenues from its
respiratory  therapy  services,  which  represented  approximately  72.0% of the
Company's  pro  forma  consolidated  revenues  during  each of 1995 and the nine
months ended  September 30, 1996.  Recent HCFA  regional  office  action,  which
became effective December 1, 1996, imposes reductions in reimbursement rates and
delivery  restrictions on aerosol medications,  and prohibits DME suppliers from
billing for prescription products unless they are licensed as pharmacies.

    

         Congress is also considering  establishing a prospective payment system
("PPS") for home health services.  The proposal would lower cost limits over the
short-run and  implement a per-episode  PPS for home health not later than 1999.
Currently,  HCFA  is  running  a  demonstration  project  to  test  per  episode
reimbursement for home health services.

         The  Company  is  unable  to  predict  whether  the  proposed  Medicare
prospective  payment  system,  the Medicaid block grant  program,  or the DMERCs
draft  policy  will be enacted or what final form such  legislation  might take.
Furthermore,  the Company cannot predict what additional government regulations,
if any,  affecting  its business  may be enacted in the future,  how existing or
future laws and regulations might be interpreted, or whether the Company will be
able to comply with such laws and regulations in its existing or future markets.
In addition,  the level of net revenues and  profitability of the Company,  like
those of other health care providers, will be affected by the continuing efforts
of  payors  to  contain  or  reduce  the  costs  of  health   care  by  lowering
reimbursement rates, increasing case management review of services,  negotiating
reduced contract pricing, and capitalization arrangements.

Employees

   

         On a pro forma  basis as of  October  31,  1996,  the  Company  had 103
full-time  and 16 part-time  employees.  Management  believes that the

    

                                       44

<PAGE>

Company's employee relationships are good. None of the Company's employees are
represented by a labor union.

Properties

   

         The  Company  has a total  of 22  leased  facilities  in  Michigan  and
Wisconsin  pursuant  to leases  that  expire on various  dates  through  2001 or
continue on a  month-to-month  basis. The Company believes that these leases can
be renegotiated as they expire or that  alternative  properties can be leased on
acceptable  terms.  The Company also believes that these facilities are adequate
for its current operations and for foreseeable future operations. Certain of the
leases are with the former owners of the Acquired  Companies and may be on terms
less  favorable  to the Company  than those  currently  available to the Company
elsewhere.  The Company's corporate  headquarters  following the consummation of
the Offering will be located at Blue Water's offices in New Baltimore,  Michigan
in a 15,500  square foot  facility  with a lease that expires in November  2000,
with one four-year renewal option.

    

Insurance

         Home health care providers are subject to lawsuits alleging negligence,
product liability or other similar legal theories.  The Company also distributes
industrial  gas  products,  such as  acetylene,  which have been the  subject of
lawsuits  arising from industrial and other  accidents.  The Acquired  Companies
maintain  traditional  general  liability  insurance,   professional   liability
insurance and excess liability coverage.  The Company believes that the policies
are  adequate  for its  operations  and is currently  evaluating  obtaining  new
policies on a corporate  level.  However,  there can be no assurance that claims
will  be  covered  by  insurance  or that  the  Company  will be able to  obtain
insurance  on terms  acceptable to the Company.  See  "Risk Factors -- Potential
Liability."

Legal Proceedings

         Although the Acquired Companies have been engaged in routine litigation
incidental to their businesses, there are no material legal proceedings to which
any of the Acquired Companies or the Company is a party or to which any of their
properties is subject.


                                       45


<PAGE>


                                   MANAGEMENT

Executive Officers and Directors

   

         The  executive  officers  and current  and  proposed  directors  of the
Company are as follows:

    


            Name           Age                      Position

Thomas H. White...........  49   President, Chief Executive Officer and Director

   
Frank E. McGeath..........  52   Chief Financial Officer
    

Richard M. Andzel.........  39   Director

   
J. Edward Beck, Jr........  48   Director*
    

- -----------------------------
   
*Effective upon the completion of the Offering.
    


   

         Thomas H. White. Mr. White, who has over twenty years of experience  in
the home health care industry, has  served  as  President  and  Chief  Executive
Officer of the Company since August 1996 and was  appointed  as  a  director  in
October 1996. From  May  1995  to  November  1995, Mr. White was a consultant to
American HomePatient.  From  1988  through  April  1995, when it was acquired by
American HomePatient, Mr. White served as President  of  Conpharma  Home  Health
Care, Inc., a home health care provider. At the time of sale, Conpharma had over
450 employees in 35 branches located in six states and approximately $35 million
in annual sales. From 1983 though 1989, Mr. White worked in  various  positions,
including Senior Vice President, Vice President and General Manager for  Beverly
Home Health, Inc. and subsequently for Primedica, Inc. when it  acquired Beverly
in 1987. Mr. White was a private investor and a  consultant  to  the health care
industry from November 1995 to July 1996. Mr. White  received his M.B.A. in 1972
and his B.B.A. in 1970 from Western Michigan University.

         Frank E. McGeath. Mr. McGeath, who has over twenty years  of  financial
and accounting experience, was appointed Chief Financial Officer of  the Company
effective on December 1, 1996. From 1994 through November 1996, Mr. McGeath  was
Chief Financial Officer of ComfortCare of Michigan, Inc.,  a  home  health  care
provider. From 1989 to  1993, Mr.  McGeath  served  as  Vice President and Chief
Financial Officer of  Visiting  Nurse  Association,  Inc. From 1986 to 1989, Mr.
McGeath served as Vice President, Controller  and  Chief  Financial  Officer  of
Radius  Health  Care  System,  Inc.  and  DMC Clinics, Inc., subsidiaries of The
Detroit Medical Center. Mr. McGeath is a certified  public accountant and served
in various accounting capacities with Price Waterhouse  for  over ten years. Mr.
McGeath holds M.B.A. and B.B.A. degrees from Western Michigan University.

    

                                       46

<PAGE>


         Richard  M.  Andzel.  Mr.  Andzel  was  appointed  as  a  director   in
October  1996.  Mr.  Andzel  is  currently  Vice  President  of  The  Morgenthau
Group, Vice  President  of  The  Morgenthau  Group  Investment  Corporation  and
Vice  President  of  Morgenthau  Bridge  Financing  Corp.  From  1992  to  early
1995, Mr. Andzel was engaged in the  venture  capital  business.  From  1985  to
1992, Mr. Andzel was  a  senior  executive  with  United  Group  Association,  a
health and  life  small  business  insurer. When Mr. Andzel resigned in 1992, he
was in charge of seven western states and  was  responsible  for over 350 agents
and managers.  Mr.  Andzel  is  a  director  of Digital Communications, Inc. and
U.S. Digital.

   

         J.  Edward  Beck,  Jr.  will  be appointed as a director of the Company
effective upon the completion of the Offering. He  is  currently  the  President
and   Chief   Executive   Officer  of  Bitrek  Corporation,  a  manufacturer  of
fabricated pipe fittings, a position he has held since 1985.   During  1983  and
1984, Mr. Beck served as a senior  advisor  to  the  Assistant  Secretary,  U.S.
Department of Treasury.  Mr.  Beck  is  an  attorney  and was engaged in private
legal  practice  from  1972  to  1983.  Mr.  Beck  holds  B.A.  and J.D. degrees
from Dickinson College and received an M.B.A. from Mt. St. Mary's  College.  Mr.
Beck is a director of Dauphin Deposit Corporation.

    

Board of Directors

   

         Following the consummation of the Offering, the Company intends to  add
two additional directors, bringing the total number of directors to five.  These
directors will serve for a term expiring at the annual meeting  of  stockholders
in 1997 or until their respective successors are elected and  qualified.  It  is
anticipated  that  one  of  the  additional  directors  will be a nominee of the
Underwriter and will  not  be  an  officer  or  employee  of  the  Company.  See
"Underwriting." At each  annual  meeting  of stockholders, the stockholders will
elect a new Board of Directors for a one year  term. Pursuant to the Certificate
of Incorporation of the Company, the Board of Directors  have the power to elect
to classify the Board into three classes, with only one-third  of  the directors
coming up for election each year, although the Board currently has  no  plans to
do so. See "Description of Capital  Stock -- Delaware  Law  and  Certificate  of
Incorporation and By-Law Provisions."

    

         Committees and Relationships.  The Board of Directors will establish an
Audit Committee and a Compensation Committee. The Audit  Committee  will  review
the Company's accounting practices, internal accounting  controls  and financial
results and oversees the engagement of the Company's independent auditors.   The
Compensation Committee will review and recommends to the Board of Directors  the
salaries, bonuses and other forms of compensation for executive officers of  the
Company and administers various compensation and benefit  plans.  The  Board  of
Directors does not intend to maintain a  nominating  committee  or  a  committee
performing similar functions.

   

        Directors' Compensation. The Company reimburses its directors for  their
expenses in attending Board  or  committee  meetings,  and  beginning  upon  the
completion of the Offering, will pay directors  a  fee  of $1,000  per  day  for
attending Board or committee meetings.

    

         Directors  Option  Plan.   The  Company's  Non-Employee Directors Stock
Option  Plan ("Directors  Option  Plan")  provides  for  the  grant  of  options
exercisable for up to 50,000 shares of

                                       47

<PAGE>


Common  Stock.  Under  the  Directors Option Plan, each non-employee director is
entitled to an automatic grant of an option to purchase up to  7,500  shares  of
Common Stock on the later of the date of the consummation of the Offering or the
date such director is elected to the Board at the fair market value on the  date
of grant. These options vest as to 25% of the shares on the grant date, with the
remaining 75% vesting ratably over three years  commencing  one  year  from  the
grant date.

         In addition, each outside director, and each person who is subsequently
elected as an outside director, will be granted an option at each annual meeting
of stockholders to purchase 2,500 shares at an exercise price equal to the  fair
market value on the date of grant. One third of these options will vest annually
commencing one year after the grant date.

   
Executive Compensation and Employment Arrangements

         Prior to the completion of the Offering, the  Company's  only  business
was to identify and evaluate potential  acquisition  candidates,  negotiate  the
terms of the Acquisitions and the  Offering  and to arrange for the financing of
the Acquisitions.  The  Company  did  not  pay any compensation to any executive
officer  during  1995.   The  Company  did  pay  management  fees  to  MBFC  for
administrative and other services during 1995 and  1996  totaling $341,500.  See
"Certain Transactions."

         In July 1996, the Company  entered  into  an  employment  agreement  to
employ Mr. White as President and Chief Executive Officer. The agreement has  an
initial term through December 31,  1998,  and  unless  the  Board  of  Directors
notifies Mr. White otherwise at least 90 days prior to the end of the initial or
subsequent term,  the  term  of  the agreement automatically renews annually for
succeeding one year periods. Mr.  White's  agreement  provides  for  an  initial
annual base salary of $150,000, and he will be entitled to bonuses calculated in
accordance with the Company's incentive compensation  plans  and  policies.  Mr.
White's base  salary  will  automatically  increase  to $175,000 for 1997 and to
$200,000 for 1998. Mr. White is also entitled to quarterly bonuses of $7,500 per
quarter through  December  31,  1997  and  may  receive  performance  bonuses as
determined by the Compensation Committee. As of November 30, 1996, Mr. White had
$62,500 in accrued salary and bonuses. In conjunction  with  the  Offering,  Mr.
White will receive a grant of options for 275,000  shares  of Common Stock at an
exercise price equal to the Offering Price. See "<C151>1996 Stock and  Incentive
Plan."

        The  agreement  provides  that  in  the  event  of  the  termination  of
employment without cause (as defined in the  employment  agreement),  Mr.  White
would be paid when and as due, the greater of  the  total  salary payable to him
for the remainder of the term of the agreement or for 12 months.  The  agreement
also contains provisions for health insurance  and  other  employee  benefits as
provided by the Company to its senior executive  officers  and  provides  for  a
covenant not to compete during the term of  the  agreement  and  for  12  months
thereafter. After the termination of Mr.  White's employment, a court may refuse
to enforce or only partially enforce the covenant not to compete.

    

         In connection with his engagement as the Company's President and  Chief
Executive Officer, Mr. White purchased a total of 370,000 shares of Common Stock
from the Company's founding stockholders for  nominal  consideration.  Of  these
shares, 270,000 shares are subject to  the  performance earn-out discussed under
"Shares Eligible for Future Sale."

                                       48

<PAGE>


   

         On  December  1,  1996,  Frank  E.  McGeath  was appointed as the Chief
Financial Officer of the Company at an annual salary  of $105,000,  with  annual
bonus payable at the discretion of the Company's Board of Directors. Mr. McGeath
also will be eligible to participate  in  the  Company's  health  insurance  and
benefit plans. Although there is no employment  contract between the Company and
Mr. McGeath, the Company has agreed to provide a  severance payment equal to six
months of salary in the event Mr. McGeath's  employment  is  terminated  without
just cause. In addition, the Company has granted stock options to Mr. McGeath to
purchase 75,000 shares of Common Stock at an  exercise price of $0.25 per share.
These options are subject to the performance  restrictions  on vesting described
under "-- 1996 Stock and Incentive Plan."

    

1996 Stock and Incentive Plan

   

         In  October  1996,  the  Board of Directors adopted the Company's  1996
Stock and Incentive Plan (the "1996 Plan"). The 1996 Plan was  approved  by  the
Company's stockholders in November 1996. The primary  reason  for  adopting  the
1996 Plan was to ensure that the Company will  be  able  to provide equity-based
compensation to its key employees.

    

         Purposes.  The  purpose  of  the  1996  Plan  is  to attract and retain
outstanding   individuals  as  officers  and  employees  and  to  motivate  such
individuals to achieve  the  long-term  performance  goals  of  the  Company  by
providing  incentives  to  such  individuals  in  the form of stock ownership or
monetary payments based on the value  of  the  Common  Stock.  To  achieve  this
purpose, the 1996  Plan  permits  grants  of  incentive  stock options ("ISOs"),
options  not  intended  to  qualify  as  ISOs  ("nonqualified  options"),  stock
appreciation rights ("SARs"),  restricted  and  unrestricted  stock  awards  and
performance  awards,  and  combinations  of  the  foregoing (all  referred to as
"Awards").

         Number  of  Shares.  The  1996  Plan permits Awards to be granted for a
total of 550,000 shares of Common  Stock.  Shares  issuable  under  Awards  that
terminate unexercised, shares issuable under Awards that are payable in stock or
cash but are paid  in  cash,  and  shares  issued  but  later  forfeited will be
available for future Awards under the 1996 Plan.

         Eligible  Recipients.  All  employees  of the Company are  eligible  to
receive Awards under the 1996 Plan.

         Administration.  The  1996  Plan  is  administered  by the Compensation
Committee,   which  determines,  among  other  things  and  subject  to  certain
conditions,  the  persons  eligible  to receive Awards, the persons who actually
receive Awards, the type of each Award,  the  number  of  shares of Common Stock
subject to an Award, the date of grant, exercise schedule, vesting  schedule and
other terms and conditions of each Award, whether to accelerate the  exercise or
vesting schedule or waive any other term or condition of an  Award,  whether  to
amend or cancel an Award, and the form  of  any  instrument  used under the 1996
Plan.  The  Compensation  Committee  has  the  right  to  adopt  rules  for  the
administration  of  the  1996  Plan, settle all controversies regarding the 1996
Plan and any Award, and construe  and  correct defects and omissions in the 1996
Plan and any Award. The 1996 Plan may be amended, suspended or terminated by the
Board of Directors, subject to certain conditions, provided that

                                       49

<PAGE>


stockholder  approval  will  be required whenever necessary for the 1996 Plan to
continue to satisfy the requirements of certain securities and tax  laws,  rules
and regulations.

   

         The  Company  has  issued  options  to purchase an aggregate of 275,000
shares of Common Stock (the "Performance  Options")  to  Thomas  H.  White.  The
Performance Options are  exercisable  at the Offering Price and vest as follows:
(i) 50% of the options become exercisable  upon  the  Company achieving earnings
per share ("EPS") as shown in the Company's financial  statements  for  the year
ended December 31, 1997 of not less than $0.30; and (ii) any  remaining  options
become exercisable upon the Company achieving EPS for the  year  ended  December
31, 1998 of not less than $0.60. Also,  in  any  year,  100% of  the Performance
Options will vest upon the Company achieving  EPS  of not less than $1.25 in any
year. Notwithstanding, the options become exercisable on December 31, 2004.

    


Savings Incentive Plan

         The Company intends to establish a profit sharing plan qualified  under
Section  401(k)  of  the Internal Revenue Code. All employees of the Company who
have completed one year of service will be eligible to participate in the  plan.
Subject to certain limitations on individual contributions and  allocations  and
Company deductions, the plan will allow participants to defer up to 15% of their
pay  on  a  pre-tax basis.   The  plan  also  may  allow  the  Company  to  make
discretionary matching  contributions  equal  to  a  portion  of  the  amount  a
participant defers, up to  6% of the participant's pay. All participants will be
fully vested in their contributions.  Company  contributions  will  vest 20% per
year over five years.

                                       50

<PAGE>


                              CERTAIN TRANSACTIONS

         In connection  with its  formation in June 1995,  the Company  issued a
total of 743,700  shares of Common Stock to the four  founding  stockholders  of
the Company in a private  transaction  for  nominal   consideration.   In  April
1996,  the Company  authorized  and in September  1996 issued a total of 248,640
shares  of  Common  Stock  to  the  IRA  accounts  of  such persons in a private
transaction for nominal consideration.

         In May 1996, the founding  stockholders  of the Company sold a total of
370,000 shares to Thomas H. White, currently the President and  Chief  Executive
Officer and a Director of the Company, for nominal consideration.

   

         In June 1995, the Company entered into  loan  and  securities  purchase
agreements (the "Loan Agreements") with the Morgenthau Bridge Funds, whereby the
Morgenthau Bridge Funds have loaned the Company $1.5 million to provide  funding
for the deposits and other expenses incurred in connection with the Acquisitions
and the Offering. Advances pursuant to the Loan Agreements bear interest  at the
rate of 18% per annum, and will be due in full by December 31, 1997. It  is  the
intention of the Company to repay the loans with a portion  of  the  proceeds of
the Offering. Gregory A. Poloni, Richard  M.  Andzel  and Anthony R. Morgenthau,
each of whom is a founding stockholder of the  Company and a beneficial owner of
over five percent of the Company's Common Stock,  are  officers  and  owners  of
MBFC, the general partner or manager of the Bridge Funds. Amy E. Parker, another
founding stockholder of the Company,  was,  until  October 1996, affiliated with
MBFC  and  received  compensation  from  MBFC  in  such  capacity. Through their
ownership of MBFC, Messrs.  Poloni,  Andzel  and  Morgenthau and Ms. Parker have
received compensation associated with raising the Morgenthau  Bridge  Funds  and
may receive additional compensation dependent on the financial  results  of  the
funds, which are presently  unknown.  In  connection  with the September Bridge,
Morgenthau &  Associates,  Inc.,  a registered broker-dealer of which Anthony R.
Morgenthau is the President, received placement fees of $40,000.

         During  the period from June 1995 to October 17, 1996, the Company paid
management fees to MBFC totaling  $341,500 for services rendered and $65,000 for
reimbursement  of travel and other  expenses  incurred  in  connection  with the
formation  and  organization  of  the  Company,   investigating  and  evaluating
potential acquisition  candidates and arranging and negotiating the Acquisitions
and the Offering.

    

         In connection with the Loan Agreements, the Company issued warrants  to
the Morgenthau Bridge Funds to purchase 214,000 shares of  Common  Stock  at  an
exercise price of $0.10 per share. These  warrants  were  exercised in September
1996. The exercise price  of  the  warrants  was paid through the application of
$21,400 in accrued  and  unpaid interest to the exercise price. The Company also
granted the Bridge  Funds  certain  demand  and  piggyback  registration  rights
covering the underlying  Common  Stock.  See  "Description  of  Capital Stock --
Registration Rights."

                                       51

   
    

<PAGE>

   
    

         The  Company  has adopted a policy  that all  transactions  between the
Company  and its  executive  officers,  directors,  holders of 5% or more of the
shares of any class of its Common  Stock and  affiliates  thereof,  will contain
terms no less  favorable to the Company  than could have been  obtained by it in
arms-length  negotiations  with  unaffiliated  persons and will be approved by a
majority of outside  directors  of the  Company  not having any  interest in the
transaction.

                                       52


<PAGE>


                       PRINCIPAL AND SELLING STOCKHOLDERS

   

         The following table sets forth certain information known to the Company
with respect to the beneficial  ownership of the Common Stock as of November 30,
1996, and as adjusted to reflect the  Acquisitions and the sale of the shares of
Common Stock offered  hereby,  by (i) each person known by the Company to be the
beneficial owner of more than five percent of the Common Stock, (ii) each of the
Company's directors and director nominees, (iii) each of the Company's executive
officers and (iv) all  directors and  executive  officers as a group.  Except as
otherwise  indicated  below,  the  beneficial  owners of the Common Stock listed
below have sole investment and voting power with respect to such shares.

    


   
<TABLE>
<CAPTION>


                                                                                 Percent Owned
                                                                       ----------------------------------
           Name and Address of Beneficial                 Shares         Before the        After the
                    Owner(1)(2)                        Beneficially     Offering and      Offering and
                                                         Owned (3)      Acquisitions      Acquisitions
- ----------------------------------------------------- ---------------- ---------------- -----------------
<S><C>
Thomas H. White(4).............................               370,000             32.1               9.4
Frank E. McGeath...............................                    --               --                --
Richard M. Andzel(5)(6)(7)(8)..................               279,246             24.2               7.1
J. Edward Beck.................................                    --               --                --
Anthony R. Morgenthau(5)(6)(7)(8)..............               279,246             24.2               7.1
Gregory A. Poloni(5)(6)(7)(8)..................               291,158             25.2               7.4
Amy  E. Parker(8)(9)...........................               271,475             23.5               6.9
Executive Officers and Directors
  as a Group (4 persons).......................               649,246             56.3              16.5

</TABLE>
    

- ------------------------
   
    

(1)      Except as  otherwise  shown,  the address of each person  listed  above
         is c/o of the  Company,  3333 West  Commercial Blvd.,  Suite 203,  Fort
         Lauderdale, Florida 33309.

   
(2)      The  following  persons (the "Selling  Stockholders")  have granted the
         Underwriter  an option to purchase  up to a total of 49,750  additional
         shares of Common Stock:  Amy E. Parker  (5,000),  Forrest R.  McPherson
         (5,000),  Jeffrey P. Schuler  (2,500),  Phillip A. Markiewiez  (2,000),
         Mark J. Heller (2,500),  Stephen F. Lovelace (1,250),  Robert E. Thomas
         (5,000), Steven Brown (2,500), T.N. Chroman,  Trustee (2,500),  Charles
         L. Horn  (5,000),  John  Farias,  Jr.,  Trustee  (5,000),  Jacob Becher
         (1,500),  Michael Morris (2,500),  Maxwell Ira Tuman,  Trustee (2,500),
         and James T. Hamilton (5,000).

(3)      Beneficial  ownership is determined in accordance with the rules of the
         Securities and Exchange  Commission  and includes  voting or investment
         power with respect to the shares.

    

                                       53

<PAGE>
   
    

(4)      Of these shares, 270,000 shares are subject to the performance earn-out
         discussed under "Shares Eligible for Future Sale."

(5)      Includes 214,000 shares issued to the Morgenthau Bridge Funds.  Each of
         Messrs.  Poloni,  Andzel  and Morgenthau may be deemed to have indirect
         beneficial ownership of such shares as a result of their positions with
         MBFC.

(6)      The  address  of  Messrs.   Poloni,   Andzel and  Morgenthau is c/o The
         Morgenthau  Group,  Inc., 504  Cathedral  Street,  Baltimore,  Maryland
         21201.

   

(7)      Includes 35,790, 11,371 and 11,371 shares held by individual retirement
         accounts  for  Gregory  A.  Poloni,  Richard  M.  Andzel and Anthony R.
         Morgenthau, respectively.

(8)      Includes 34,000, 34,000, 34,000 and 153,000 shares  beneficially  owned
         by Messrs.  Poloni, Andzel and Morgenthau and Ms. Parker, respectively,
         which are subject to the performance  earn-out discussed under  "Shares
         Eligible for Future Sale."

    

(9)      The address of Ms. Parker is 1150 NW 93rd Terrace,  Plantation, Florida
         33322.  Includes 74,370 shares held by an individual retirement account
         for the benefit of Ms. Parker.


                                       54


<PAGE>


                          DESCRIPTION OF CAPITAL STOCK

         The  authorized  capital  stock of the  Company  currently  consists of
10,500,000 shares, of which 10,000,000 shares have been designated Common Stock,
par value $0.01 per share,  and 500,000  shares have been  designated  Preferred
Stock,  par value $0.01 per share.  The  following  summary  description  of the
capital  stock of the Company is  qualified  in its entirety by reference to the
Company's Certificate of Incorporation and By-Laws, as amended,  copies of which
are exhibits to the Registration Statement of which this Prospectus is a part.

Common Stock

   

         As of November 30, 1996,  there were  1,153,125  shares of Common Stock
outstanding  and held of record by 27  stockholders.  Based  upon the  number of
shares  outstanding  as of that date and after giving  effect to the issuance of
771,875  shares to the  Acquired  Companies  and the  issuance of the  2,000,000
shares of Common Stock  offered by the Company  hereby,  there will be 3,925,000
shares of Common Stock outstanding.

    

         Holders of Common Stock are entitled to one vote for each share held on
all  matters  submitted  to a vote of  stockholders  and do not have  cumulative
voting rights. Accordingly,  holders of a majority of the shares of Common Stock
entitled to vote in any  election of  directors  may elect all of the  directors
standing for election.  Holders of Common Stock are entitled to receive  ratably
such  dividends,  if any, as may be declared  by the Board of  Directors  out of
funds legally available therefor, subject to any preferential dividend rights of
any outstanding Preferred Stock. Upon the liquidation, dissolution or winding up
of the Company,  the holders of Common Stock are entitled to receive ratably the
net assets of the  Company  available  after the  payment of all debts and other
liabilities and subject to the prior rights of any outstanding  Preferred Stock.
Holders of Common Stock, as such, have no preemptive,  subscription,  redemption
or conversion rights. The outstanding shares of Common Stock are, and the shares
offered by the Company in the Offering will be, when issued and paid for,  fully
paid and  nonassessable.  The rights,  preferences  and privileges of holders of
Common Stock are subject to, and may be adversely affected by, the rights of the
holders  of shares of any  series  of  Preferred  Stock  which the  Company  may
designate and issue from time to time in the future.

Preferred Stock

         The Board of Directors is  authorized,  subject to certain  limitations
prescribed by law, without further stockholder  approval,  to issue from time to
time up to an  aggregate  of 500,000  shares of  Preferred  Stock in one or more
series  and to fix or  alter  the  designations,  preferences,  rights  and  any
qualifications,  limitations or  restrictions  on the shares of each such series
thereof,  including the dividend  rights,  dividend  rates,  conversion  rights,
voting  rights,  terms  of  redemption   (including  sinking  fund  provisions),
redemption prices, liquidation preferences and the number of shares constituting
any series.  The  issuance of  Preferred  Stock may have the effect of delaying,
deterring or preventing a change in control of the Company.


                                       55


<PAGE>


Delaware Law and Certain Certificate of Incorporation and By-Law Provisions

         The Company is subject to the  provisions of Section 203 of the General
Corporation  Law of the State of  Delaware  (the  "Delaware  GCL").  Section 203
prohibits a  publicly-held  Delaware  corporation  from  engaging in a "business
combination" with an "interested  stockholder" for a period of three years after
the  date  of  the   transaction  in  which  the  person  became  an  interested
stockholder, unless the business combination is approved in a prescribed manner.
"Business  combination"  includes  mergers,  asset sales and other  transactions
either caused by the interested  stockholder or resulting in a financial benefit
to the  interested  stockholder  which is not  shared  pro rata  with the  other
stockholders  of the  Company.  Subject to certain  exceptions,  an  "interested
stockholder" is a person who, together with affiliates and associates,  owns, or
within three years did own, 15% or more of a  corporation's  voting  stock.  The
statute  contains  provisions  enabling  a  corporation  to avoid the  statute's
restrictions if stockholders  holding a majority of a corporation's voting stock
approve an  amendment  to the  corporation's  certificate  of  incorporation  or
by-laws to avoid the  restrictions.  The Company has not and does not  currently
intend to "elect out" of the application of this statute.

         The Company's Certificate of Incorporation  contains certain provisions
permitted  under the Delaware  GCL which  eliminate  the  personal  liability of
directors for monetary  damages for a breach of the director's  fiduciary  duty,
except for: (i) breach of a director's  duty of loyalty;  (ii) acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of  law;  (iii)  unlawful  payments  of  dividends,  stock  purchases  or  stock
redemptions;  and (iv) any  transaction  from  which the  director  derives  any
improper  personal  benefit.  The Company's  Certificate  of  Incorporation  and
By-Laws also contain provisions  indemnifying the Company's directors,  officers
and employees to the fullest  extent  permitted by the Delaware GCL. The Company
believes  that these  provisions  will  assist the  Company  in  attracting  and
retaining qualified  individuals to serve as directors,  officers and employees.
The Certificate of Incorporation  provides that a director's  liability shall be
eliminated  or limited to the fullest  extent  permitted by the Delaware GCL, as
amended from time to time.

         The  Company's  Certificate  of  Incorporation  empowers  the  Board of
Directors to  reclassify  the Board into three classes as nearly equal in number
as possible  with  staggered  three-year  terms.  See  "Management  -- Executive
Officers and Directors." The classification of the Board of Directors could make
it more difficult for a third party to acquire, or discourage a third party from
attempting to acquire,  control of the Company. The Board of Directors currently
has no plans to reclassify the Board.

Registration Rights

         Pursuant  to the  terms of a Loan and  Securities  Purchase  Agreements
among the Company and the  Morgenthau  Bridge  Funds,  the funds are entitled to
certain  registration  rights with respect to the 214,000 shares of Common Stock
issued in connection with the Bridge Financing. Subject to the lock-up agreement
in favor of the  Underwriter,  at any time after June 30,  1997,  the holders of
registration rights may demand,  under certain  circumstances,  that the Company
effect one registration of their shares of Common Stock for resale.  The Company
generally  is not  required to effect  more than one such  demand  registration.
Investors in the September  Bridge have the right to have up to 50,000 shares of
Common Stock included in the shares subject to the  over-allotment  option.  The
Morgenthau  Bridge  Funds and the  investors in

                                       56

<PAGE>

the  September  Bridge also have certain   "piggyback"   registration   rights
with   respect  to  any  eligible registration  statement  the Company  proposes
to file with the  Securities  and Exchange  Commission  ("SEC") to register any
of its securities,  either for its own  account or for the  account of other
stockholders,  subject to certain pro rata  reductions  in the case of an
underwritten  offering  to the  extent  the managing underwriter determines that
inclusion of all or a portion of the shares requested  by  the  holders  would
adversely  affect  the  distribution  of the securities to be sold by the
Company. The Company must bear all expenses related to the  registration  of
such  shares,  except for  underwriting  discounts  and selling commissions.

         In  connection  with the  Acquisitions,  the  Company  has  granted the
sellers of the Acquired Companies certain piggyback  registration rights for the
771,875  shares  issued  in  the  Acquisitions  with  respect  to  any  eligible
registration statement that the Company files with the SEC. The Company also has
granted the  Underwriter  certain  registration  rights in  connection  with the
Underwriter's Warrants. See "Underwriting."

Transfer Agent and Registrar

         The transfer  agent and registrar  for the Common Stock is  Continental
Stock Transfer and Trust Company.

                                       57

<PAGE>


                        SHARES ELIGIBLE FOR FUTURE SALE

         Prior to the  Offering,  there has been no market for the Common Stock.
Future sales of  substantial  amounts of Common Stock in the public market could
adversely  affect  market  prices   prevailing  from  time  to  time.  Sales  of
substantial  amounts of Common  Stock of the Company in the public  market after
the restrictions  lapse could adversely  affect the prevailing  market price and
the ability of the Company to raise equity capital in the future.

   

         Upon  completion  of the  Offering,  the  Company  will have a total of
3,925,000  shares of Common  Stock  outstanding  (assuming  no  exercise  of the
Underwriter's  over-allotment  option).  Of these shares,  the 2,000,000  shares
offered hereby (assuming no exercise of the Underwriter's over-allotment option)
will be freely tradable without restriction or registration under the Securities
Act by persons  other than  "affiliates"  of the  Company as defined in Rule 144
under the  Securities  Act.  The  remaining  1,925,000  shares  outstanding  are
"restricted  shares"  as  defined  in Rule 144  under  the  Securities  Act (the
"Restricted Shares").

         The Company's officers and directors,  and certain other  stockholders,
including the sellers of the Acquired Companies,  who in the aggregate will hold
approximately  1,925,000 shares upon the completion of the Offering, have agreed
(the "Lock-Up  Agreements")  that they will not,  without the written consent of
the  Underwriter,  sell,  offer,  hypothecate,  make any short sale of,  pledge,
transfer or otherwise  dispose of, directly or indirectly,  any shares of Common
Stock or securities  convertible into or exchangeable for shares of Common Stock
owned by them or with respect to which any of them have the power of disposition
during a 18 month period following the date of this Prospectus.  In addition,  a
total of 525,000 Restricted Shares owned by the Company's founding  stockholders
and members of management are subject to performance earn-outs restricting their
sale as follows:  (i) 50% of the shares may be sold upon the  Company  achieving
EPS for the year ended  December 31, 1997 of not less than $0.30 per share;  and
any  remaining  shares may be sold upon the Company  achieving  EPS for the year
ended  December  31, 1998 of not less than $0.60 per share.  Also,  in any year,
subject to Rule 144,  all of the shares may be sold upon the  Company  achieving
EPS of not less than $1.25 in any year.  Notwithstanding,  all of the shares may
be sold on or after  December  31,  2004.  Subject  to meeting  the  performance
earn-out,  approximately 270,485 shares will be eligible for sale under Rule 144
upon  expiration of the Lock-Up  Agreements  and the remainder of the Restricted
Shares will become eligible for sale under Rule 144 upon the expiration of their
respective two-year holding periods.

    

         In general, under Rule 144 as currently in effect, a person (or persons
whose shares are aggregated) who has beneficially  owned  restricted  securities
for at least two years,  including persons who may be deemed "affiliates" of the
Company,  would be entitled to sell  within any  three-month  period a number of
shares  that does not exceed the greater of 1% of the number of shares of Common
Stock then  outstanding  (approximately  40,000  shares upon  completion  of the
Offering) or the average  weekly  trading  volume of the Common Stock during the
four  calendar  weeks  preceding  the filing of a Form 144 with  respect to such
sale. Sales under Rule 144 are also subject to certain manner of sale provisions
and notice  requirements,  and to the availability of current public information
about the  Company.  In  addition,  a person  who is not  deemed to have been an
affiliate  of the Company at any time during the 90 days  preceding a

                                       58

<PAGE>

sale,  and who has  beneficially  owned the shares  proposed  to be sold for at
least three years, will be entitled to sell such shares under Rule 144(k)
immediately after the  Offering  without  regard  to  the  volume  limitations,
manner  of  sale provisions, public information requirements or notice
requirements.

         A total of 600,000  shares of Common  Stock are  reserved  for issuance
upon the  exercise  of options  that may be granted  under the 1996 Plan and the
Directors  Option Plan. The Company intends to file a registration  statement on
Form S-8 to register the Common Stock issued or reserved for issuance  under the
plans.  Shares  of  Common  Stock  issued  after  the  effective  date  of  such
registration statement and the shares of Common Stock outstanding on the date of
such registration  statement as a result of option exercises,  other than shares
held by  affiliates  of the  Company,  will be eligible for resale in the public
market without restriction subject to the agreements  described in the preceding
paragraph. See "Management --Board of Directors --Directors Option Plan" and "--
1996 Stock and Incentive Plan."

                                       59


<PAGE>


                                  UNDERWRITING

         The Underwriter has agreed to purchase from the Company, subject to the
terms and conditions of the Underwriting  Agreement  between the Company and the
Underwriter,  the number of shares of Common Stock set forth  opposite its name.
The Underwriting  Agreement provides that the obligations of the Underwriter are
subject  to  certain  conditions  precedent  and that the  Underwriter  shall be
obligated to purchase all of the Shares if any of the Shares are purchased.  The
underwriting  discount  set forth on the cover page of this  Prospectus  will be
allowed to the  Underwriter  at the time of delivery to the  Underwriter  of the
Shares so purchased.

                                              Number of
                                               Shares
                                                to be
Name of Underwriter                           Purchased
   
H. J. Meyers & Co., Inc...............
                                             ----------
       Total..........................        2,000,000
    


         The  Underwriter  has advised the Company that it proposes to offer the
Shares to the public at an offering  price  estimated  to be $5.50 per Share and
that the  Underwriter  may allow certain dealers who are members of the National
Association of Securities  Dealers,  Inc. ("NASD") a concession of not in excess
of $0.__ per share.  After  commencement  of the Offering,  the public  offering
price and concession may be changed.

         The  Company  and  the  Selling   Stockholders   have  granted  to  the
Underwriter  an option,  exercisable  during the 30-day  period from the date of
this Prospectus, to purchase up to a maximum of 300,000 additional shares on the
same terms set forth above.  The  Underwriter  may  exercise  such right only to
satisfy over-allotments in the sale of the shares.

   

         The  Company  has agreed to pay to the  Underwriter  a  non-accountable
expense  allowance  equal to 3.0% of the  total  proceeds  of the  Offering,  or
$330,000  ($379,500 if the Underwriter  exercises the  over-allotment  option in
full).  In  addition  to the  Underwriter's  commission  and  the  Underwriter's
non-accountable  expense allowance,  the Company is required to pay the costs of
qualifying the shares of Common Stock,  under federal and state securities laws,
together  with  legal and  accounting  fees  (including  $46,315  payable to the
Underwriter's  counsel  as  reimbursement  for its fees in  connection  with the
representation of an underwriter in a proposed offering that was not completed),
printing and other costs in  connection  with the  Offering,  estimated to total
approximately $705,000.

    

         At  the  closing  of  the  Offering,  the  Company  will  issue  to the
Underwriter for nominal  consideration  the Underwriter  Warrant to purchase for
investment a maximum of 200,000 shares of Common Stock. The Underwriter  Warrant
will be exercisable for a four-year period  commencing one year from the date of
this Prospectus.  The exercise price of the Underwriter Warrant is equal to 120%
of the Offering Price. The Underwriter Warrant will not be transferable prior to
its  exercise  date  except to officers  of the  Underwriter  and members of the

                                       60

<PAGE>


selling group and officers and partners  thereof.  The Underwriter  Warrant will
contain anti-dilution  provisions.  The Underwriter Warrant does not entitle the
Underwriter  to any rights as a stockholder of the Company until such warrant is
exercised  and  the  share  of  Common  Stock  are  purchased  thereunder.   The
Underwriter Warrant and the shares of Common Stock thereunder may not be offered
for sale except in compliance  with the applicable  provisions of the Securities
Act. The Company has agreed that,  if  subsequent to the Offering it shall cause
to be filed with the SEC either an  amendment to the  Registration  Statement of
which  this  Prospectus  is a part or a  separate  registration  statement,  the
Underwriter  shall have the right during the five-year period  commencing on the
date of this Prospectus to include in such amendment or  Registration  Statement
the  Underwriter  Warrant  and the  shares of  Common  Stock  issuable  upon its
exercise at no expense to the Underwriter.  Additionally, the Company has agreed
that  upon  written  request  by a  holder  or  holders  of 50% or  more  of the
Underwriter  Warrant which is made during the exercise period of the Underwriter
Warrant, the Company will on two separate occasions,  register the Underwriter's
Warrant and the shares of Common  Stock  issuable  upon  exercise  thereof.  The
initial such  registration  will be at the Company's expense and the second such
registration will be at the expense of the holder(s) of the Underwriter Warrant.

         For the period during which the Underwriter Warrant is exercisable, the
holder or holders will have the  opportunity to profit from a rise in the market
value of the Company's Common Stock, with a resulting  dilution in the interests
of  the  other  stockholders  of the  Company.  The  holder  or  holders  of the
Underwriter  Warrant  can be  expected to exercise it at a time when the Company
would, in all likelihood,  be able to obtain any needed capital from an offering
of its unissued  Common Stock on terms more  favorable to the Company than those
provided for in the  Underwriter  Warrant.  Such facts may materially  adversely
affect the terms on which the Company can obtain  additional  financing.  To the
extent that the Underwriter realizes any gain from the resale of the Underwriter
Warrant  or  the  securities  issuable  thereunder,  such  gain  may  be  deemed
additional underwriting compensation under the Securities Act.

   

         The  Company has agreed to enter into a one-year  consulting  agreement
with the  Underwriter  pursuant  to which  the  Underwriter  agrees  to  perform
consulting  services  related to corporate  finance and other financial  service
matters,  upon the  request  of the  President  of the  Company,  and will  make
available qualified personnel for this purpose and devote such business time and
attention to such matters as it shall determine is required.  The consulting fee
of $72,000 will be payable, in full, on the closing date of the Offering.

    

         The  Company  has  agreed to engage a public  relations  firm  mutually
acceptable to the  Underwriter  and the Company.  The Company has also agreed to
maintain a relationship  with such public relations firm for a minimum period of
24 months and on such other terms as are acceptable to the Underwriter.

         The Company has also  agreed  that,  for a period of two years from the
closing of the Offering,  if it  participates  in any merger,  consolidation  or
other transaction which the Underwriter has brought to the Company (including an
acquisition  of assets or stock  for  which it pays,  in whole or in part,  with
shares of the Company's Common Stock or other  securities),  and the transaction
is consummated within 36 months of the closing of the Offering, then it will pay
for the  Underwriter's  services an amount equal to 5.0% of the first $2,000,000
of value paid

                                       61

<PAGE>

or value received in the transaction and 2.0% of any consideration above
$2,000,000.  The Company has also  agreed that if,  during this  two-year
period,  someone other than the Underwriter brings such a merger,  consolidation
or other  transaction to the Company,  and if the Company in writing retains the
Underwriter  for  consultation or other services in connection  therewith,  then
upon consummation of the transaction, the Company will pay to the Underwriter as
a fee the appropriate  amount as set forth above or as otherwise  agreed between
the Company and the Underwriter.

         Holders of all of the Company's  capital stock outstanding prior to the
Offering  are  expected  to be  subject to lock-up  agreements  under  which the
holders of such shares will agree not to sell or dispose of any shares  owned by
them prior to this Offering, or subsequently acquired under any option,  warrant
or convertible security owned prior to this Offering,  for a period of 18 months
after the date of this  Prospectus  without  the prior  written  consent  of the
Underwriter.

         The Company has agreed that, for a period of 12 months from the date of
this  Prospectus,  it will not sell any  securities,  with the  exception of the
shares of Common Stock issued upon  exercise of currently  outstanding  options,
warrants  or other  convertible  securities,  without  the  Underwriter's  prior
written consent,  which consent shall not be unreasonably withheld. In addition,
for a period of 24 months from the date of this Prospectus, the Company will not
sell or issue any  securities  pursuant to Regulation S under the Securities Act
without the Underwriter's prior written consent.

   

         The Company has agreed that,  for a period of three years from the date
of this  Prospectus,  it will  allow a  non-voting  observer  designated  by the
Underwriter and acceptable to the Company to receive notice of and be invited to
attend all  meetings of the  Company's  Board of  Directors.  In  addition,  the
Company  has  agreed  that for a period  of  three  years  from the date of this
Prospectus,  the Underwriter,  at its election and in lieu of an observer, shall
have the  right to cause  the  Company  to use its  best  efforts  to elect  one
designee of the Underwriter to the Board of Directors.

    

         The  Underwriting  Agreement  provides for  reciprocal  indemnification
between  the  Company  and  the  Underwriter   against  certain  liabilities  in
connection with the  Registration  Statement,  including  liabilities  under the
Securities Act.

         The Underwriter  has advised the Company that the Underwriter  does not
intend to confirm  sales to any account over which they  exercise  discretionary
authority.

         Prior to the  Offering,  there has been no public market for the shares
of Common Stock. The initial public offering price has been negotiated among the
Company and the  Underwriter.  Among the factors  considered in determining  the
initial  public  offering  price of the  Common  Stock,  are  prevailing  market
conditions,  estimates of the business  potential and earnings  prospects of the
Company, an assessment of the Company's  management and the consideration of the
above  factors  in  relation  to  market   valuation  of  companies  in  related
businesses.

                                       62

<PAGE>


                                 LEGAL MATTERS

         The  validity of the Common Stock being  offered  hereby will be passed
upon for the Company by Whiteford, Taylor & Preston L.L.P., Baltimore, Maryland.
Certain  legal  matters  will be passed  upon for the  Underwriters  by Shereff,
Friedman, Hoffman & Goodman, LLP, New York, New York.

                                    EXPERTS

         The  historical  financial  statements  of the Company and the Acquired
Companies  as of December 31, 1995 for each of the two years in the period ended
December 31, 1995 included in this Prospectus have been audited by Ernst & Young
LLP,  independent  auditors,  as set forth in their  reports  thereon  appearing
elsewhere herein,  and are included in reliance upon such reports given upon the
authority of such firm as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

   

         The Company is not currently  subject to the reporting  requirements of
the Securities Exchange Act of 1934, as amended.  The Company has filed with the
SEC a Registration  Statement on Form SB-2 (the "Registration  Statement") under
the Securities Act of 1933, as amended, with respect to the Common Stock offered
hereby. This Prospectus,  which constitutes part of the Registration  Statement,
omits certain of the information contained in the Registration Statement and the
exhibits and  schedules  thereto.  For further  information  with respect to the
Company and such Common Stock,  reference is made to the Registration  Statement
and to the exhibits and schedules filed therewith.  Statements contained in this
Prospectus  as to the  contents  of any  contract  or  other  document  are  not
necessarily  complete and in each instance reference is made to the copy of such
contract or other  document filed as an exhibit to the  Registration  Statement,
each such  statement  being  qualified  in all respects by such  reference.  The
Registration  Statement,  including  exhibits  and  schedules  thereto,  may  be
inspected by anyone without charge at the SEC's principal  office in Washington,
D.C.,  and  copies  of all or any  part  of the  Registration  Statement  may be
obtained from the Public Reference  Section of the SEC, 450 Fifth Street,  N.W.,
Washington,  D.C. 20549, upon payment of certain fees prescribed by the SEC. The
SEC maintains a Web site at  http://www.sec.gov  containing  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically with the SEC.

    

                                       63

<PAGE>
                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<S> <C>
LIFE CRITICAL CARE CORPORATION:
Report of Independent Auditors.........................................................................F-3
Financial Statements:
   
     Balance Sheets as of December 31,  1995 and (Unaudited) September 30, 1996........................F-4
     Statements of Operations for the period from June 19, 1995 (Date of Inception) to
         December 31, 1995 and (Unaudited) for the Nine Months Ended September 30, 1996................F-5
     Statements of Shareholders' Equity (Deficit) for the period from June 19, 1995
         (Date of Inception) to December 31, 1995 and (Unaudited) for the Nine Months
         Ended September 30, 1996......................................................................F-6
     Statements of Cash Flows for the period from June 19, 1995 (Date of Inception) to
         December 31, 1995 and (Unaudited) for the Nine Months Ended September 30, 1996................F-7
     Notes to Financial Statements.....................................................................F-8
    

BLUE WATER MEDICAL SUPPLY, INC. AND BLUE WATER
     INDUSTRIAL PRODUCTS, INC.
Report of Independent Auditors........................................................................F-14
Combined Financial Statements:
   
     Combined Balance Sheets as of December 31, 1995 and (Unaudited) September 30,
    
         1996.........................................................................................F-15
   
     Combined Statements of Operations for the Years Ended December 31, 1994 and
         1995 and (Unaudited) for the Nine Months Ended
         September 30, 1995 and 1996..................................................................F-16
     Combined Statements of Shareholders' Equity for the Years Ended December 31,
         1994 and 1995 and (Unaudited) for the Nine Months Ended September 30, 1996...................F-17
     Combined Statements of Cash Flows for the Years Ended December 31, 1994 and 1995
         and (Unaudited) for the Nine Months Ended September 30, 1995 and 1996........................F-18
     Notes to Combined Financial Statements...........................................................F-19
    

GREAT LAKES HOME MEDICAL, INC.
Report of Independent Auditors........................................................................F-24
Financial Statements:
     Balance Sheets as of December 31, 1995 and (Unaudited)
   
         September 30, 1996...........................................................................F-25
    


<PAGE>

   
     Statements of Operations for the Years Ended December 31, 1994 and 1995 and
         (Unaudited) for the Nine Months Ended
         September 30, 1995 and 1996..................................................................F-26
     Statements of Shareholders' Equity for the Years Ended
    
         December 31, 1994 and 1995 and (Unaudited) for the
   
         Nine Months Ended September 30, 1996.........................................................F-27
     Statements of Cash Flows for the Years Ended December 31,
         1994 and 1995 and (Unaudited) for the Nine Months
         Ended September 30, 1995 and 1996............................................................F-28
     Notes to Financial Statements....................................................................F-29
    

ABC MEDICAL SUPPLY, INC.:
Report of Independent
   Auditors...........................................................................................F-33
Financial Statements:
   
     Balance Sheets as of December 31, 1995 and (Unaudited) September 30,
         1996.........................................................................................F-34
     Statements of Operations for the Years Ended December 31, 1994 and 1995 and
         (Unaudited) for the Nine Months Ended September 30, 1995 and
    
         1996.........................................................................................F-35
   
     Statements of  Shareholders'  Equity for the Years Ended  December 31, 1994
         and 1995 and  (Unaudited)  for the Nine Months Ended September 30, 1995
         and
    
         1996.........................................................................................F-36
   
     Statements of Cash Flows for the Years Ended December 31, 1994 and 1995 and
         (Unaudited)   for  the  Nine  Months  Ended   September  30,  1995  and
         1996.........................................................................................F-37
    
     Notes to Financial
         Statements...................................................................................F-38

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
     Introduction to Unaudited Pro Forma Condensed Consolidated
         Financial Statements.........................................................................F-42
     Unaudited Pro Forma Condensed Consolidated Balance Sheet
   
         as of September 30, 1996.....................................................................F-43
     Unaudited Pro Forma Condensed Consolidated Statement of Operations for the
         Nine Months ended September 30, 1996.........................................................F-44
     Unaudited Pro Forma Condensed Consolidated Statement of Operations for the
    
         Year Ended December 31, 1995.................................................................F-45
     Notes to Unaudited Pro Forma Condensed Consolidated
         Financial Statements.........................................................................F-46

                                      F-2

<PAGE>

                            Report of Independent Auditors



   
The Board of Directors
Life Critical Care Corporation
    

We have audited the accompanying balance sheet of Life Critical Care Corporation
as of December 31, 1995, and the related statements of operations, shareholders'
equity  (deficit),  and cash  flows for the period  from June 19,  1995 (date of
inception)  to  December  31,  1995.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of the Company at December 31,
1995,  and the results of its operations and cash flows for the period from June
19, 1995 (date of inception) to December 31, 1995, in conformity  with generally
accepted accounting principles.

   
                                                            ERNST & YOUNG LLP
    

Chicago, Illinois
   
August 23, 1996, except paragraph 1 of
       Note 6 for which the date is
       August 29, 1996
    


                                      F-2

<PAGE>


                         Life Critical Care Corporation
                                 Balance Sheets

   

</TABLE>
<TABLE>
<CAPTION>
                                                                           December 31       September 30
                                                                               1995              1996
                                                                        --------------------------------------
<S> <C>                                                                                       (Unaudited)
Assets
Current assets:
   Cash                                                                      $   23,158         $  252,254
   Note receivable, affiliate                                                         -             30,000
   Deferred costs                                                               245,426            576,842
   Deposits                                                                     250,000            200,000
                                                                               --------          ---------
Total current assets                                                            518,584          1,059,096
Organization costs, net of accumulated amortization of $73 in
   1995 and $292 in 1996                                                          1,387              1,168
Deferred financing cost                                                               -             25,000
                                                                              ---------         ----------
Total assets                                                                   $519,971         $1,085,264
                                                                        ======================================

Liabilities and shareholders' equity (deficit)
 Current liabilities:
   Accounts payable and accrued expenses                                     $   59,400        $   437,334
   Accrued interest                                                              12,618            155,041
   Loan payable to affiliate                                                     15,000                  -
   Notes payable                                                                      -            495,000
                                                                              ---------          ---------
Total current liabilities                                                        87,018          1,087,375

Notes payable to affiliates                                                     700,879          1,500,000

Shareholders' equity (deficit):
   Preferred stock, $.01 par value, 500,000 shares authorized, no
     shares issued and outstanding                                                    -                  -
   Common stock, $.01 par value, 10,000,000 shares authorized,
     743,700 at December 31, 1995 and  1,256,340  at  September  30, 1996 shares
     issued and  outstanding  (net of loans  receivable  from  shareholders  for
     common stock of $7 at December 31, 1995)
                                                                                      -             12,563
   Additional  paid-in capital,  net of loans  receivable from  shareholders for
     common stock of $663 at December 31, 1995
                                                                                      -            103,947
   Accumulated deficit                                                         (267,926)        (1,618,621)
                                                                        --------------------------------------
Total shareholders' equity (deficit)                                           (267,926)        (1,502,111)
                                                                        --------------------------------------
Total liabilities and shareholders' equity (deficit)                           $519,971         $1,085,264
                                                                        ======================================
</TABLE>
    
See accompanying notes.

                                      F-4

<PAGE>


                         Life Critical Care Corporation

                            Statements of Operations

              For the Period from June 19, 1995 (Date of Inception)
   
            to December 31, 1995 and (Unaudited) for the Nine Months
                            Ended September 30, 1996
    


   
<TABLE>
<CAPTION>
                                                                             1995              1996
                                                                       -------------------------------------
                                                                                            (Unaudited)
<S> <C>
Operating expenses:

    
   
   General and administrative                                                $  20,049      $   187,273
   Management fee                                                              225,000          116,500
   Professional fees                                                            10,259          143,229
    
                                                                       -------------------------------------
   
Operating loss                                                                (255,308)        (447,002)
Forfeiture of deposit                                                               --          700,000
Interest and financing expense                                                  12,618          203,693
    
                                                                       -------------------------------------
   
Net loss                                                                      (267,926)      (1,350,695)
                                                                       =====================================
Loss per common share                                                        $    (.49)     $     (1.76)
                                                                       =====================================
Weighted-average shares outstanding                                            546,392          769,659
                                                                       =====================================
</TABLE>
    

See accompanying notes.

                                      F-5

<PAGE>


                         Life Critical Care Corporation

                  Statements of Shareholders' Equity (Deficit)


   
<TABLE>
<CAPTION>
                                                              Additional
                                                               Paid-in      Shareholder     Accumulated
                                        Common Stock           Capital         Loans          Deficit         Total
                                -----------------------------------------------------------------------------------------
                                  Number of
                                    Shares        Amount
                                -----------------------------
<S> <C>
Balance at June 19, 1995
   (Date of Inception)               670            $7        $     663         $(670)    $            -  $            -
Net loss                               -             -                -             -          (267,926)      (267,926)
                                -----------------------------------------------------------------------------------------
Balance at December 31,
   1995                              670             7              663          (670)         (267,926)      (267,926)
Payment for common stock
   (Unaudited)                         -             -                -           670                 -            670
Compensation expense on
   sale of common stock to
   management
   (Unaudited)                         -             -           59,200             -                 -         59,200
Exercise of stock purchase
   warrants (Unaudited)            214,000       2,140           19,260             -                 -         21,400
Issuance of stock
   (Unaudited)                     248,640       2,486             (246)            -                 -          2,240
1,110 for one stock split
    (Unaudited)                    743,030       7,430           (7,430)            -                 -              -
Issuance of stock in
   connection with bridge
   financing (Unaudited)             50,000        500           32,500             -                 -         33,000
Net loss (Unaudited)                      -          -                -             -        (1,350,695)    (1,350,695)
                                -----------------------------------------------------------------------------------------
Balance at September 30,
   1996 (Unaudited)               1,256,340    $12,563         $103,947    $        -       $(1,618,621)   $(1,502,111)
                                =========================================================================================
</TABLE>
    
See accompanying notes.

                                      F-6

<PAGE>


                         Life Critical Care Corporation

                            Statements of Cash Flows

   
             For the Period from June 19, 1995 (Date of  Inception)
              to December  31, 1995 and  (Unaudited)  for the Nine
                        Months Ended September 30, 1996
    

   
<TABLE>
<CAPTION>
                                                                             1995              1996
                                                                       ------------------------------------
<S> <C>                                                                                           (Unaudited)
Operating activities
Net loss                                                                     $(267,926)     $(1,350,695)
Adjustments to reconcile net loss to net cash used in operating
   activities:
     Amortization                                                                   73              219
     Forfeiture of deposit                                                           -          700,000
     Stock compensation expense                                                      -           59,200
     Financing expense                                                               -           28,000
     Changes in operating assets and liabilities:
       Accounts payable and accrued expenses                                    59,400          377,934
       Accrued interest                                                         12,618          163,823
                                                                       ------------------------------------
Net cash used in operating activities                                         (195,835)         (21,519)

Investing activities
Payment of organization and acquisition costs                                 (211,999)        (125,519)
Deposits made                                                                 (250,000)        (650,000)
                                                                       ------------------------------------
Net cash used in investing activities                                         (461,999)        (775,519)

Financing activities
Proceeds from notes payable                                                    700,879        1,294,121
Proceeds from issuance of common stock                                               -            7,910
Payment of deferred offering costs                                             (34,887)        (205,897)
Payment of deferred financing costs                                                  -          (25,000)
Proceeds (payment) of loans to/from affiliates                                  15,000          (45,000)
                                                                       ------------------------------------
Net cash provided by financing activities                                      680,992        1,026,134
                                                                       ------------------------------------
Net increase in cash                                                            23,158          229,096
Cash at beginning of period                                                          -           23,158
                                                                       ------------------------------------
Cash at end of period                                                       $   23,158         $252,254
                                                                       ====================================

Supplemental information
Cash paid for interest                                                  $            -       $   11,870
                                                                       ====================================
</TABLE>
    
See accompanying notes.

                                      F-7

<PAGE>


                         Life Critical Care Corporation

                          Notes to Financial Statements

   
               (Information with respect to the nine-month period
                     ended September 30, 1996 is unaudited)
    


1.  Description of Business

Life Critical Care  Corporation  (the Company) was formed on June 19, 1995.  The
Company  acquires and manages  providers of health care  products and  services,
primarily in the Midwest.

Basis of Presentation

   
The financial  statements  of the Company as of September 30, 1996,  and for the
nine-month  period ended September 30, 1996, and all  information  subsequent to
December 31, 1995, are unaudited.  All adjustments and accruals (consisting only
of normal  recurring  adjustments)  have  been made  which,  in the  opinion  of
management,  are necessary for a fair presentation of the financial position and
operating results of the Company for the interim period presented.
    

The  interim  financial  statements  are  condensed  and do not  include all the
information and  disclosures  necessary for a full interim  financial  statement
presentation.

2.  Summary of Significant Accounting Policies

Organization Costs and Deferred Costs

   
Organization  costs are  amortized  on a  straight-line  basis over five  years.
Deferred costs arise from a planned initial public offering which will be netted
against  offering  proceeds upon completion of the offering and from the planned
acquisitions  (Note 9) which  will be applied to the  purchase  price.  Deferred
financing costs will be amortized on a straight-line  basis over the term of the
pending bank loan.
    

Income Taxes

The Company uses the  liability  method of accounting  for income taxes,  as set
forth in the Statement of Financial  Accounting  Standards No. 109,  "Accounting
for Income Taxes." Under this method,  deferred tax assets and  liabilities  are
determined  based on differences  between  financial  reporting and tax bases of
assets and  liabilities  and are  measured  using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse.

                                      F-8

<PAGE>


   
                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)
    


2.  Summary of Significant Accounting Policies (continued)

Fair Value of Financial Instruments

   
The Company's financial instruments include a note receivable, accounts payable,
accrued expenses,  and loans and notes payable. The fair values of all financial
instruments were not materially different from their carrying values.
    

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Net Loss and Pro Forma Net Loss Per Common Share

Pro forma net loss per common share and historical net loss per common share (as
discussed below) are computed based upon the  weighted-average  number of common
shares  outstanding.  Common equivalent shares are not included in the pro forma
and historical per share  calculations since the effect of their inclusion would
be antidilutive, except that common equivalent shares issued during the 12-month
period prior to the proposed public offering have been included in the pro forma
calculation  as if they were  outstanding  for all periods  presented  using the
treasury stock method and an assumed  initial public offering price of $5.50 per
share.

3.  Related Party Transactions

   
In August 1995, the Company  entered into two promissory  notes due December 31,
1997, to affiliates for borrowings up to $750,000 on each note. The notes accrue
interest  at 18% per year which is payable  quarterly  commencing  December  31,
1995.  Any unpaid  interest  accrues to the notes.  Borrowings on the notes were
$700,879  and   $1,500,000   at  December  31,  1995  and  September  30,  1996,
respectively.
    

In the period ended  December 31, 1995,  the Company paid a $225,000  management
fee to an affiliate for personnel, office supplies, insurance and other services
provided by the affiliate.

   
On May 19, 1996,  certain  shareholders  of the Company  sold 370,000  shares of
Common  Stock to the  Chief  Executive  Officer  (CEO) for $.01 per  share.  The
Company has recorded  compensation  expense of $59,200 in  connection  with this
transaction.
    

                                      F-9

<PAGE>

                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


   
3.  Related Party Transactions (continued)

In conjunction  with the September 1996 bridge  financing (Note 9),  commissions
and fees of $70,000 were paid to an affiliate.  It was subsequently  agreed that
$30,000  would be repaid to the Company in December  1996.  Accordingly,  a note
receivable in the amount of $30,000 has been recorded at September 30, 1996. The
note is non-interest bearing.
    

4.  Common Stock Warrants

   
In  connection  with the issuance of the  promissory  notes in August 1995,  the
Company issued common stock purchase warrants for 214,000 shares. These warrants
have an exercise price of $.10 per share and are  exercisable  commencing  March
15, 1996,  and expire upon the earlier of December  31, 1998,  or two years from
the date all sums under the  respective  notes have been paid. All warrants were
outstanding at December 31, 1995. At December 31, 1995, 214,000 shares of common
stock have been reserved for future  issuance in connection with these warrants.
These  warrants  were  exercised in September  1996  through the  conversion  of
accrued interest of $21,400.
    

In  conjunction  with a planned  public  offering of common  stock,  warrants to
purchase an aggregate  of 200,000 of common stock at an exercise  price equal to
120% of the initial public offering price per share will be sold to the managing
underwriter of the initial public offering. The warrants will be exercisable for
a period of four years beginning one year from the effective date of the initial
public offering.

5.  Stock Options

   
On October 16, 1996, the Board of Directors adopted the 1996 Stock and Incentive
Plan (the Plan) for employees.  The maximum number of shares  issuable under the
Plan is 550,000.  The Plan is administered  by a committee  consisting of two or
more outside directors appointed by the board of directors of the Company.
    

The  Plan  provides  for  granting  of  Incentive   Stock  Options   (ISOs)  and
Non-Qualified  Stock Options  (NSOs).  The exercise price shall be determined by
the  committee;  however,  such  exercise  price shall not be less than the fair
value of the common stock on the date of grant. The term of the options shall be
determined  by the  committee,  and in the case of ISOs,  shall not  exceed  ten
years.

   
In addition,  the Board of  Directors  adopted the 1996  Non-employee  Directors
Stock  Option  Plan.  (Directors  Plan).  This plan will be  effective  upon the
effective date of a planned initial public offering. The Directors Plan provides
for issuance of a maximum  number of 50,000  shares.  Under the Directors  Plan,
each outside director will be automatically granted 7,500 shares on the
    

                                      F-10

<PAGE>

                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


   
5.  Stock Options (continued)

date of their initial  election to the board of directors.  The options vest 50%
as of the date of the first annual meeting following date of grant and 50% as of
the date of the second annual  meeting.  In addition,  on the date of the annual
meeting each outside director will be granted 2,500 shares or a lesser number of
shares prorated for the number of months the director has served on the board of
directors  since the most recent  annual  meeting.  These options vest as of the
date of the first annual meeting  following the date of grant. All options under
the Directors Plan have a ten-year term.

In November 1996, options to purchase 75,000 shares of common stock were granted
to the chief  financial  officer of the Company at an exercise price of $.25 per
share.  The  options  expire  ten years from the date of grant and vest upon the
earlier of the Company achieving certain earnings per share levels, as specified
in the option agreement, or December 31, 2004.
    

6.  Capital Stock

   
All common share and per share amounts in the financial  statements and notes to
financial  statements  have been  restated  to reflect a 1,110 for 1 stock split
effective August 29, 1996.

In conjunction with the pending initial public offering, 28,215 shares of common
stock  were  returned  by  the  founding  shareholders  to  the  Company  for no
consideration in October 1996. These shares were retired and the transaction had
no impact on stockholders'equity.

In  addition,  75,000  shares of common stock were donated to the Company by the
founding  shareholders  to be held and  reissued  upon the exercise by the Chief
Financial Officer of options to purchase common stock granted in connection with
his employment  with the Company (Note 5). These shares will be held in treasury
until the options are exercised.

All common share and per share amounts in the financial  statements and notes to
financial  statements  have been  restated  to reflect a 1,110 for 1 stock split
effective August 1996.
    

7.  Income Taxes

   
The  Company  has  net  operating  loss   carryforwards   for  tax  purposes  of
approximately $270,000 at December 31, 1995, which begin to expire in 2010.

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and the amounts  used for income tax  purposes.  Deferred tax asset at
December 31, 1995, of $100,000 relates primarily to
    

                                      F-11

<PAGE>

                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


   
7.  Income Taxes (continued)
    

the net operating loss  carryforward for income tax purposes and has been offset
by a valuation allowance in the same amount.  Based on the Internal Revenue Code
and changes in the  ownership of the Company,  utilization  of the net operating
loss carryforward may be subject to annual limitations.

8.  Commitments

The Company has entered into an employment agreement with its CEO which provides
for annual  base  compensation  of  $150,000  through  December  31,  1996,  and
automatic  increases  to  $175,000  in 1997  and  $200,000  in 1998.  Under  the
agreement,  the CEO is entitled to quarterly  bonuses of $7,500 through December
31, 1997. Additional bonuses of up to 50% of base compensation may be granted at
the discretion of the Board of Directors.

The  agreement  also  provides for the  granting of options to purchase  100,000
shares of Common  Stock  upon the  completion  of the  proposed  initial  public
offering.  These  options  will vest over five  years and will have an  exercise
price equal to the initial public offering price.

9.  Subsequent Events

   
In 1996, the Company has entered into a definitive stock purchase  agreement and
three asset  purchase  agreements  with home  medical  equipment  suppliers.  In
connection  with these  purchase  agreements,  deposits  totaling  $250,000  and
$800,000 at December 31, 1995 and  September 30, 1996,  respectively,  have been
paid by the  Company.  In  September  1996,  the  Company  terminated  its stock
purchase agreement,  forfeiting a $700,000 deposit. This forfeiture is reflected
in the statement of operations for the nine months ended September 30, 1996.

The  transactions  proposed  by the  asset  purchase  agreements  are  to  close
concurrent with the effective date of the planned initial public  offering.  The
aggregate  purchase price of  $18,277,300 is to be paid  $14,032,000 in cash and
$4,245,300 in common stock of the Company to be issued to the sellers.  The cash
portion of the purchase price will be funded through the proceeds of the planned
initial public offering and a $6 million term loan, which the Company expects to
negotiate with a lender.
    

These  agreements are contingent upon the Company  completing the initial public
offering, and one of the asset purchase agreements contains a contingent payment
clause in the event the fair value of the stock of the Company  has  declined by
greater  than 15% by the second  anniversary  of the  closing  date of the asset
purchase.

                                      F-12

<PAGE>

                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


   
9.  Subsequent Events (continued)

In September  1996, the Company entered into bridge loan agreements and received
proceeds from the loans totaling $495,000. The loans accrue interest at the rate
of 12% per annum and interest and principal are due the earlier of June 30, 1997
or three days after the closing of a qualified  initial  public  offering of the
Company's  common stock. In connection  with the loans,  50,000 shares of common
stock were  purchased by the parties to the bridge loans at a purchase  price of
$0.10 per share.  The shares were estimated to have a fair market value of $0.66
per share. Accordingly,  financing expenses of $28,000 have been recorded by the
Company.
    

                                      F-13

<PAGE>

                         Report of Independent Auditors

The Board of Directors
Life Critical Care Corporation

We have audited the  accompanying  combined  balance sheet of Blue Water Medical
Supply,  Inc. and Blue Water Industrial  Products,  Inc. as of December 31, 1995
and the related combined  statements of operations,  shareholders'  equity,  and
cash flows for the years  ended  December  31,  1994 and 1995.  These  financial
statements   are  the   responsibility   of  the  Companies'   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly,  in all material  respects,  the financial  position of the Companies at
December 31, 1995, and the results of their  operations and their cash flows for
the years  ended  December  31,  1994 and 1995,  in  conformity  with  generally
accepted accounting principles.



                                                          ERNST & YOUNG, LLP

Chicago, Illinois
June 28, 1996

                                      F-14

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                            Combined Balance Sheets

   
<TABLE>
<CAPTION>
                                                                           December 31       September 30
                                                                              1995               1996
                                                                       ------------------------------------
<S> <C>                                                                                      (Unaudited)
Assets
Current assets:
   Cash                                                                     $   149,940      $   250,050
   Trade accounts receivable, less allowance for doubtful accounts of
     $242,493 in 1995 and $263,088 in 1996                                      797,493          875,762
   Advances to shareholders                                                     609,265          978,765
   Inventories                                                                  374,530          403,356
   Prepaid expenses and other assets                                             45,224          127,056
                                                                             ----------       ----------
Total current assets                                                          1,976,452        2,634,989

Property and equipment, net                                                     903,088          855,508
Other assets                                                                    103,306           89,842
                                                                              ---------       ----------
Total assets                                                                 $2,982,846       $3,580,339
                                                                             ==========       ==========

Liabilities and shareholders' equity Current liabilities:
   Line of credit                                                           $   364,000      $   810,000
   Accounts payable                                                             553,192          376,857
   Accrued expenses                                                              74,799          145,567
   Current portion of long-term debt and capital lease obligations
                                                                                240,504           27,132
                                                                              ---------       ----------
Total current liabilities                                                     1,232,495        1,359,556

Long-term debt, less current portion                                             79,037            4,665
Capital lease, less current portion                                              87,824                -

Shareholders' equity:
   Common stock, $1 and $10 par value:
     50,000 and 5,000 shares authorized, 3,000 and
     600 issued and outstanding, Blue Water
     Industrial Products, Inc. and Blue Water
     Medical Supply, Inc., respectively
                                                                                  9,000            9,000
   Additional paid-in capital                                                    39,650           39,650
   Retained earnings                                                          1,534,840        2,167,468
                                                                              ---------        ---------
Total shareholders' equity                                                    1,583,490        2,216,118
                                                                              ---------        ---------
Total liabilities and shareholders' equity                                   $2,982,846       $3,580,339
                                                                             ==========       ==========
</TABLE>
    

See accompanying notes.

                                      F-15

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                       Combined Statements of Operations


   
<TABLE>
<CAPTION>
                                                           Year Ended                          Nine Months
                                                           December 31                      Ended September 30
                                                       1994              1995             1995              1996
                                                -------------------------------------------------------------------------
                                                                                                (Unaudited)
<S> <C>
Net sales                                             $1,818,952        $2,001,952        $1,508,953       $1,496,918
Rental revenue                                         2,954,148         3,287,730         2,361,868        2,711,137
                                                       ---------         ---------         ---------        ---------
                                                       4,773,100         5,289,682         3,870,821        4,208,055

Cost of revenues                                       1,632,018         1,752,968         1,245,944        1,273,035
                                                       ---------         ---------         ---------        ---------
Gross profit                                           3,141,082         3,536,714         2,624,877        2,935,020

Selling, general and administrative expenses           2,623,294         2,858,809         2,153,525        2,237,481
                                                       ---------         ---------         ---------        ---------
Income from operations                                   517,788           677,905           471,352          697,539

Other (income) expense:
   Interest income                                       (14,102)          (15,548)         (11,934)          (11,973)
   Interest expense                                       85,638            82,110           45,749            81,607
   Other (income) expense, net                           (52,334)          (60,070)         (32,753)          (37,099)
                                                      -----------        ----------      -----------       -----------
                                                          19,202             6,492            1,062            32,535
                                                      ----------        ----------       ----------        ----------
   Income before income taxes                            498,586           671,413          470,290           665,004
   Income taxes                                           39,252            47,639           27,731            32,376
                                                      ----------        ----------        ---------        ----------
   Net income                                        $   459,334       $   623,774         $442,559       $   632,628
                                                     ===========       ===========         ========       ===========

Pro forma data (unaudited):

Pro forma net income adjusted
    only for income taxes                               $299,152          $402,848         $282,174          $399,002
                                                        ========          ========         ========          ========
Pro forma net income adjusted for
    compensation differential and
income taxes                                                              $472,898                           $459,302
                                                                          ========                           ========
</TABLE>
    

See accompanying notes.

                                      F-16

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                  Combined Statements of Shareholders' Equity


   
<TABLE>
<CAPTION>
                                                               Additional
                                                 Common        Additional       Retained
                                                 Stock       Paid-In Capital    Earnings         Total
                                                --------     ---------------   ----------    ------------
<S> <C>
Balance at January 1, 1994                       $9,000          $39,650      $   684,908    $   733,558
Net income                                            -                -          459,334        459,334
Shareholder distributions                             -                -         (233,176)      (233,176)
                                              ---------       ----------         ---------    -----------
Balance at December 31, 1994                      9,000           39,650          911,066        959,716

Net income                                            -                -          623,774        623,774
                                              ---------       ----------       ----------     ----------
Balance at December 31, 1995                      9,000           39,650        1,534,840      1,583,490

Net income (Unaudited)                                -                -          632,628        632,628
                                              ---------       ----------      -----------    -----------
Balance at September 30, 1996 (Unaudited)
                                                 $9,000          $39,650       $2,167,468     $2,216,118
                                                 ======          =======       ==========     ==========
</TABLE>
    

See accompanying notes.

                                      F-17

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                       Combined Statements of Cash Flows


   
<TABLE>
<CAPTION>
                                                    Year Ended                  Nine Months Ended
                                                    December 31                    September 30
                                                1994           1995            1995            1996
                                          ----------------------------------------------------------------
<S> <C>
Operating activities                                                               (Unaudited)
Net income                                     $459,334        $623,774        $442,559       $632,628
Adjustments to reconcile net income to:
   Allowance for doubtful accounts              232,725           5,655               -         20,595
   Depreciation and amortization                345,102         428,553         272,756        257,730
   (Gain)/loss on sale of fixed assets           (1,116)          6,932             953         (3,464)

Changes in operating assets and liabilities:
     Receivables                               (463,202)       (588,564)       (581,646)      (468,364)
     Inventories                                207,597        (208,190)       (137,122)       (28,826)
     Prepaid expenses and other assets           16,379          62,038            (977)       (68,369)
     Accounts payable                            70,142         286,527          51,616       (176,334)
     Accrued expenses                           149,449        (228,237)         12,334         70,768
                                          ----------------------------------------------------------------
Net cash provided by operating activities     1,016,410         388,488          60,473        236,364

Investing activities
Proceeds from sale of property and
   equipment                                     23,499           2,500           1,500          3,464
Expenditures for property and equipment        (543,929)       (366,368)       (150,269)      (210,150)
                                          ----------------------------------------------------------------
Net cash used in investing activities          (520,430)       (363,868)       (148,769)      (206,686)

Financing activities
Net increase in line of credit                        -         131,959         151,959        446,000
Payments on long-term debt, including
   capital leases                              (308,758)       (275,915)       (238,988)      (375,568)
Proceeds from long-term debt                    216,635          60,827          60,827              -
Shareholder distributions                      (233,176)              -               -              -
                                          ----------------------------------------------------------------
Net cash  provided by (used in)
   financing activities                        (325,299)        (83,129)        (26,202)        70,432
                                          ----------------------------------------------------------------
Net increase (decrease) in cash                 170,681         (58,509)       (114,498)       100,110
Cash at beginning of period                      37,768         208,449         208,449        149,940
                                          ----------------------------------------------------------------
Cash at end of period                       $   208,449        $149,940         $93,951       $250,050
                                          ================================================================
Supplemental cash flow information:
   Cash paid for interest                  $     86,253       $  82,110       $  45,749      $  81,607
                                          ================================================================
   Equipment capitalized under lease
     agreements                           $              -     $128,735       $  90,935  $           -
                                          ================================================================
</TABLE>
    

See accompanying notes.

                                      F-18

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                     Notes to Combined Financial Statements

   
              (Information with respect to the nine-month periods
                ended September 30, 1995 and 1996 is unaudited)
    


1.  Description of Business

Blue Water Medical  Supply,  Inc.  provides  health care  products and services
and rents health care  equipment to patients in their homes or in an outpatient
setting primarily in the Midwest.  These products and services,  which are
typically  prescribed by a physician,  include respiratory therapy and other
home medical equipment and medical supplies.  Blue Water  Industrial  Products,
Inc.  is a retailer of health care  products,  primarily  respiratory therapy
equipment.

Basis of Presentation

Blue Water  Medical  Supply,  Inc.  and Blue  Water  Industrial  Products,  Inc.
(collectively  the  Company)  are affiliated  companies with common ownership.
As such, these financial  statements have been prepared on a combined basis.
All intercompany transactions and related balance sheet accounts have been
eliminated.

   
The  financial  statements  of the Company as of September  30, 1996 and for the
nine-month  periods  ended  September  30,  1995 and 1996,  and all  information
subsequent  to December 31, 1995 are  unaudited.  All  adjustments  and accruals
(consisting only of normal recurring  adjustments)  have been made which, in the
opinion of management,  are necessary for a fair  presentation  of the financial
position and operating results of the Company for the interim periods presented.
    

The  interim  financial  statements  are  condensed  and do not  include all the
information and  disclosures  necessary for a full interim  financial  statement
presentation.

2.  Summary of Significant Accounting Policies

Revenue Recognition

All of the  Company's  leases are  classified  as operating  leases,  and rental
income is  reported  as revenue  ratably  over the life of the lease;  the lease
terms are  primarily  month-to-month.  Sales revenue is recognized in total upon
the sale of the healthcare equipment and medical supplies.

                                      F-19

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

               Notes to Combined Financial Statements (continued)


2.  Summary of Significant Accounting Policies (continued)

Inventories

Inventories,  primarily consisting of medical supplies,  are stated at the lower
of cost or market value determined on the first-in, first-out basis.

Property and Equipment

Property and equipment is stated at cost.  Depreciation is calculated  utilizing
the straight-line and accelerated methods over the estimated useful lives of the
assets. Leasehold improvements are amortized using the straight-line method over
the  lesser  of the  lease  term or the  estimated  useful  life  of the  asset.
Amortization is included with depreciation.

Income Taxes

The  shareholders of the Company have elected to be taxed under  Subchapter S of
the Internal  Revenue  Code and, as such,  the Company is not subject to federal
and certain state income taxes.  Accordingly,  the Company's  taxable  income or
loss is includable in the personal income tax returns of the shareholders.

Fair Value of Financial Instruments

The Company's financial instruments include trade accounts receivable,  accounts
payable,  accrued  expenses and notes payable.  The fair values of all financial
instruments were not materially different from their carrying values.

Cash and Cash Equivalents

All highly  liquid  financial  instruments  purchased  with a maturity  of three
months or less are considered to be cash equivalents.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

                                      F-20

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

               Notes to Combined Financial Statements (continued)

3.  Property and Equipment

Property and equipment consists of the following at December 31, 1995:

Land                                                        $     31,897
Building                                                         194,932
Land, building and leasehold improvements                         45,327
Equipment and furniture                                        2,140,602
Vehicles                                                         787,747
Computer hardware and software                                    27,120
                                                         -------------------
                                                               3,227,625
Accumulated depreciation                                       2,324,537
                                                         ===================
Net property and equipment                                   $   903,088
                                                         ===================

Rental   equipment  of   approximately   $1,645,331  with  related   accumulated
depreciation  of $1,196,369 at December 31, 1995 is included with  equipment and
furniture.

4.  Line of Credit

The Company has a $400,000  bank demand line of credit.  Interest at prime plus
1% (8.5% at December  31,  1995) is payable monthly.  Available borrowings at
December 31, 1995 were $36,000.

In 1996,  the line of credit  availability  and  borrowings  were  increased  to
$810,000.

5.  Long-Term Debt

The Company's long-term debt consisted of the following at December 31, 1995:

<TABLE>
<S> <C>
Bank Loans:
   Secured computer equipment note, due in monthly installments of $1,493, including
     interest to September 1996                                                              $   13,438
   Secured installment business loan, payable in monthly installments of $4,333 plus
     interest at prime plus .75% to October 1997                                                 94,164
                                                                                        -------------------
                                                                                                107,602
   Various vehicle installment loans payable in monthly installments totaling $9,043,
     including interest                                                                         159,612
                                                                                        -------------------
                                                                                                267,214
   Less current portion                                                                        (188,177)
                                                                                        -------------------
                                                                                              $  79,037
                                                                                        ===================
</TABLE>

                                      F-21

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

               Notes to Combined Financial Statements (continued)


5.  Long-Term Debt (continued)

The foregoing bank obligations, including the line of credit, are secured by the
Company's assets and are guaranteed by the shareholders.

The aggregate  principal  maturities of the long-term  debt at December 31, 1995
are as follows:

                  1996                           $188,177
                  1997                             68,906
                  1998                             10,131
                                          -------------------
                                                 $267,214
                                          ===================

Except  for  three  vehicle  notes  totaling  $56,037,   the  above  outstanding
installment  loans and all capital leases were repaid in 1996 with borrowings on
the line of credit.

6.  Leases and Commitments

Operating Leases

The  buildings  in which the  Company  conducts  operations  are  leased  from a
partnership  the partners of which are the  shareholders  of the  Company.  Rent
expense was  $299,831  and  $313,860  for the years ended  December 31, 1994 and
1995, respectively.

At  December  31,  1995,  the  aggregate  minimum  lease  commitments  under all
noncancelable leases are as follows:

                  1996                            $42,679
                  1997                             15,625
                                          -------------------
                                                  $58,304
                                          ===================

                                      F-22

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

               Notes to Combined Financial Statements (continued)


6.  Leases and Commitments (continued)

Capital Leases

The Company has entered into capital  lease  agreements  for office and computer
equipment.  These  agreements  require monthly  minimum lease payments  totaling
$4,360 through 1999, and are  collaterialized by the equipment.  The Company has
recorded  $103,000 in equipment  at December  31, 1995 related to these  leases.
Amortization is included in depreciation expense.

Future  minimum  payments  at  December  31,  1995 under the  leases,  including
interest are as follows:

                  1996                            $52,327
                  1997                             51,417
                  1998                             27,753
                  1999                              8,654
                                          -------------------
                                                  140,151
                  Less current portion            (52,327)
                                          -------------------
                                                  $87,824
                                          ===================

7.  Advances to Shareholders

Advances to shareholders  include amounts paid to the shareholders to facilitate
the individual income tax payments.  The amounts do not bear interest and are to
be repaid upon the closing of the proposed asset sale (Note 9).

8.  Profit Sharing Plan

The Company maintains a defined contribution plan which covers substantially all
employees.  Contributions  to the plan  are at the  discretion  of the  Board of
Directors and totaled $150,866 in 1994. There were no contributions in 1995.

9.  Subsequent Event

Subsequent to December 31, 1995, the Company and its  shareholders  have entered
into a definitive agreement to sell substantially all the assets of the Company.

                                      F-23

<PAGE>

                         Report of Independent Auditors

The Board of Directors
Life Critical Care Corporation

We have audited the accompanying balance sheet of Great Lakes Home Medical, Inc.
as of December 31, 1995 and the related statements of operations,  shareholders'
equity,  and cash flows for the years ended  December  31, 1994 and 1995.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Great Lakes Home Medical, Inc.
at December 31, 1995,  and the results of its  operations and its cash flows for
the years  ended  December  31,  1994 and 1995,  in  conformity  with  generally
accepted accounting principles.


                                                       ERNST & YOUNG, LLP

   
Chicago, Illinois
June 28, 1996
    

                                      F-24

<PAGE>

                         Great Lakes Home Medical, Inc.

                                 Balance Sheets


   
<TABLE>
<CAPTION>
                                                                           December 31       September 30
                                                                               1995               1996
                                                                        -----------------------------------
<S> <C>                                                                                      (Unaudited)
Assets
Current assets:
   Cash and cash equivalents                                                $   651,200      $   351,464
   Trade accounts receivable, less allowance for doubtful accounts of
     $138,887 in 1995 and $145,155 in 1996                                      625,909          654,156
   Accounts receivable, other                                                   162,578          160,000
   Current portion of note receivable                                                 -            8,555
   Inventories                                                                  106,509          106,509
   Prepaid expenses and other assets                                                100              100
                                                                             ----------       ----------
Total current assets                                                          1,546,296        1,280,784

Note receivable, less current portion                                                 -           40,916
Furniture and equipment, net                                                    567,116          462,432
                                                                             ----------       ----------
Total assets                                                                 $2,113,412       $1,784,132
                                                                             ==========       ==========

Liabilities and shareholders' equity Current liabilities:
   Accounts payable                                                          $   65,001       $   46,922
   Accrued expenses                                                              36,722           93,765
   Current portion of noncompete liability                                       50,000           50,000
                                                                             ----------        ---------
Total current liabilities                                                       151,723          190,687

Noncompete liability, less current portion                                       41,667            4,167

Shareholders' equity Common stock, $1 par value:
     50,000 shares authorized, 3,000 issued and outstanding                       3,000            3,000
   Retained earnings                                                          1,917,022        1,586,278
                                                                              ---------        ---------
Total shareholders' equity                                                    1,920,022        1,589,278
                                                                              ---------        ---------
Total liabilities and shareholders' equity                                   $2,113,412       $1,784,132
                                                                             ==========       ==========
</TABLE>
    

See accompanying notes.

                                      F-25

<PAGE>

                         Great Lakes Home Medical, Inc.

                            Statements of Operations


   
<TABLE>
<CAPTION>
                                                             Year Ended                         Nine Months
                                                            December 31                      Ended September 30
                                                       1994              1995             1995              1996
                                                -------------------------------------------------------------------------
                                                                                                (Unaudited)
<S> <C>
Net sales                                            $   488,000       $   462,044      $   301,312      $   336,635
Rental revenue                                         2,184,078         2,767,018        2,043,090        2,117,711
                                                       ---------         ---------        ---------        ---------
                                                       2,672,078         3,229,062        2,344,402        2,454,346

Cost of revenues                                         677,488           694,637          517,384          502,479
                                                       ---------         ---------        ---------        ---------
Gross profit                                           1,994,590         2,534,425        1,827,018        1,951,867

Selling, general, and administrative expenses          1,553,917         1,337,466        1,007,768        1,113,876
                                                       ---------         ---------        ---------        ---------
Income from operations                                   440,673         1,196,959          819,250          837,991

Other (income) expense:
   Interest income                                        (9,572)           (9,194)          (6,392)          (9,711)
   Interest expense                                        2,595             5,405            2,678                -
   Other (income)
     expense, net                                         15,604            31,452           10,584           (5,062)
                                                       ---------         ---------        ---------       -----------
                                                           8,627            27,663            6,870          (14,773)
                                                       ---------         ---------        ---------       -----------
Income before income taxes                               432,046         1,169,296          812,380          852,764
Income taxes                                              18,470            27,038           16,468           28,508
                                                        --------         ---------         --------        ---------
Net income                                              $413,576        $1,142,258      $   795,912      $   824,256
                                                        ========        ==========      ===========      ===========

Pro forma data (unaudited):

Pro forma net income adjusted
     only for income taxes                                $259,228         $701,578          $487,428           $511,658
                                                          ========         =========         ========           ========
Pro forma net income adjusted for
     compensation differential and
     income taxes                                                          $766,378                             $560,258
                                                                           =========                            ========
</TABLE>
    

See accompanying notes.

                                      F-26

<PAGE>

                         Great Lake Home Medical, Inc.

                       Statements of Shareholders' Equity

   
<TABLE>
<CAPTION>
                                                           Common            Retained
                                                           Stock             Earnings           Total
                                                     ------------------------------------------------------
<S> <C>
Balance at January 1, 1994                                   $4,000         $1,850,588       $1,854,588
Net income                                                        -            413,576          413,576
Purchase of stock                                            (1,000)          (399,000)        (400,000)
Shareholder distributions                                         -           (551,900)        (551,900)
                                                     ------------------------------------------------------
Balance at December 31, 1994                                  3,000          1,313,264        1,316,264

Net income                                                        -          1,142,258        1,142,258
Shareholder distributions                                         -           (538,500)        (538,500)
                                                     ------------------------------------------------------
Balance at December 31, 1995                                  3,000          1,917,022        1,920,022

Net income (Unaudited)                                            -            824,256          824,256
Shareholder distributions (Unaudited)                             -         (1,155,000)      (1,155,000)
                                                     ------------------------------------------------------
Balance at September 30, 1996 (Unaudited)                    $3,000         $1,586,278       $1,589,278
                                                     ======================================================
</TABLE>
    

See accompanying notes.

                                      F-27

<PAGE>

                         Great Lakes Home Medical, Inc.

                            Statements of Cash Flows


   
<TABLE>
<CAPTION>
                                                     Year Ended                   Nine Months Ended
                                                     December 31                    September 30
                                                 1994            1995           1995            1996
                                           ----------------------------------------------------------------
                                                                                     (Unaudited)
<S> <C>
Operating activities
Net income                                      $413,576       $1,142,258       $795,912      $824,256
Adjustments to reconcile net income to net
   cash provided by operating activities:
     Noncompete agreement                        150,000                -              -             -
     Payments on noncompete agreement             (8,333)         (50,000)       (37,500)      (37,500)
     Allowance for doubtful accounts              24,489          (22,884)             -         6,268
     Depreciation and amortization               257,676          242,224        180,652       154,113
     (Gain) loss on sale of fixed assets           4,490            2,617          2,619       (20,062)
     Changes in operating assets and
     liabilities:
       Receivables                              (177,426)           6,011         84,340       (81,408)
       Accounts payable                           (4,139)          13,959         14,648       (18,079)
       Accrued expenses                            6,752             (366)        22,422        57,043
                                                --------    --------------   -----------      --------
Net cash provided by operating activities        667,418        1,333,819      1,063,093       884,631

Investing activities
Proceeds from assets sold                         16,600            1,002              -        21,000
Change in investments                            179,596           85,277         27,158             -
Expenditures for furniture and equipment        (259,229)        (193,594)      (154,059)      (50,367)
                                                ---------        ---------      ---------      --------
Net cash used in investing activities            (63,033)        (107,315)      (126,901)      (29,367)

Financing activities
Payments on long-term debt                        (4,211)        (145,789)      (145,789)            -
Purchase of stock                               (250,000)               -              -             -
Shareholder distributions                       (551,900)        (538,500)      (538,523)   (1,155,000)
                                                ---------        ---------      ---------   -----------
Net cash used in financing activities           (806,111)        (684,289)      (684,312)   (1,155,000)
                                                ---------        ---------      ---------   -----------
Net increase (decrease) in cash and cash
   equivalents                                  (202,059)         542,215        251,880      (299,736)
Cash and cash equivalents at beginning
   of period                                     311,044          108,985        108,985       651,200
                                                 -------          -------        -------       -------
Cash and cash equivalents at end of
   period                                       $108,985      $   651,200       $360,865      $351,464
                                                ========      ===========       ========      ========

Supplemental information:
   Cash paid for interest                       $  1,745      $     6,256       $  3,528      $      -
                                                ========      ===========       ========      ========

   Note payable issued for stock purchase       $150,000      $         -       $      -      $      -
                                                ========      ===========       ========      ========
</TABLE>
    

See accompanying notes.

                                      F-28

<PAGE>

                         Great Lakes Home Medical, Inc.

                         Notes to Financial Statements

   
              (Information with respect to the nine-month periods
                ended September 30, 1995 and 1996 is unaudited)
    


1.  Description of Business

Great Lakes Home Medical,  Inc. (the Company)  provides health care products and
services  and rents  health care  equipment  to patients in their homes or in an
outpatient setting primarily in the Midwest. These products and services,  which
are typically  prescribed by a physician,  include respiratory therapy and other
home medical equipment and medical supplies.

Basis of Presentation

   
The  financial  statements  of the Company as of September  30, 1996 and for the
nine-month  periods  ended  September  30,  1995 and 1996,  and all  information
subsequent  to December 31, 1995 are  unaudited.  All  adjustments  and accruals
(consisting only of normal recurring  adjustments)  have been made which, in the
opinion of management,  are necessary for a fair  presentation  of the financial
position and operating results of the Company for the interim periods presented.
    

The  interim  financial  statements  are  condensed  and do not  include all the
information and  disclosures  necessary for a full interim  financial  statement
presentation.

2.  Summary of Significant Accounting Policies

Revenue Recognition

All of the  Company's  leases are  classified  as operating  leases,  and rental
income is  reported  as revenue  ratably  over the life of the lease;  the lease
terms are less than one year on substantially  all of the leases.  Sales revenue
is  recognized  in total  upon the sale of health  care  equipment  and  medical
supplies.

Inventories

Inventories,  primarily consisting of medical supplies,  are stated at the lower
of cost or market value determined on the first in, first out basis.

                                      F-29

<PAGE>

                         Great Lakes Home Medical, Inc.

                   Notes to Financial Statements (continued)


2.  Summary of Significant Accounting Policies (continued)

Furniture and equipment

Equipment  is  stated  at  cost.   Depreciation  is  calculated   utilizing  the
straight-line  and  accelerated  methods over the estimated  useful lives of the
assets. Leasehold improvements are amortized using the straight-line method over
the  lesser  of the  lease  term or the  estimated  useful  life  of the  asset.
Amortization is included with depreciation.

Income Taxes

The  shareholders of the Company have elected to be taxed under  Subchapter S of
the Internal  Revenue  Code and, as such,  the Company is not subject to federal
and certain state income taxes.  Accordingly,  the Company's  taxable  income or
loss is includable in the personal income tax returns of the shareholders.

Cash and Cash Equivalents

All highly  liquid  financial  instruments  purchased  with a maturity  of three
months or less are considered to be cash equivalents.

Fair Value of Financial Instruments

The Company's financial instruments include trade accounts receivable,  accounts
payable,  accrued expenses, and a note payable. The fair values of all financial
instruments were not materially different from their carrying values.

Use of Estimates

   
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.
    

                                      F-30

<PAGE>

                         Great Lakes Home Medical, Inc.

                   Notes to Financial Statements (continued)


3.  Furniture and Equipment

Furniture and quipment consists of the following at December 31, 1995:

Equipment and furniture                                          $1,483,027
Vehicles                                                            196,265
Computer hardware and software                                       60,410
                                                            -------------------
                                                                  1,739,702
Accumulated depreciation                                          1,172,586
                                                            -------------------
Net equipment                                                   $   567,116
                                                            ===================

Rental   equipment  of   approximately   $1,473,000  with  related   accumulated
depreciation  of $995,100 at December 31, 1995 is included  with  equipment  and
furniture.

4.  Related Party Transactions

At December 31, 1994, the Company owed $145,789 to a former shareholder,  due in
monthly  installments  at 7% interest  through  October 1999. In June 1995,  the
Company  paid this note in full.  Interest  expense  on this note was $1,738 and
$4,916 for the years ended December 31, 1994 and 1995, respectively.

Great Lakes made payments of $8,333 and $50,000  during the years ended December
31, 1994 and 1995,  respectively,  to a former  shareholder in connection with a
noncompete agreement (Note 7).

5.  Common Stock

In October 1994, Great Lakes purchased 1,000 shares of common stock from a
shareholder for $400,000.  These shares were subsequently canceled.

                                      F-31

<PAGE>

                         Great Lakes Home Medical, Inc.

                   Notes to Financial Statements (continued)


6.  Leases

The Company is obligated under various  operating  leases for its sales offices.
Rent  expense was $88,064 and $65,906 for the years ended  December 31, 1994 and
1995, respectively.

At  December  31,  1995,  the  aggregate  minimum  lease  commitments  under all
noncancelable leases are as follows:

                  1996                            $42,679
                  1997                             15,625
                                          ------------------
                                                  $58,304
                                          ==================

7.  Noncompete Agreement

In October 1994, the Company entered into a three-year noncompete agreement with
a former shareholder resulting in a $150,000 charge to 1994 selling, general and
administrative expense. The agreement calls for monthly payments of $4,167.

8.  Subsequent Event

Subsequent to December 31, 1995, the Company and its  shareholders  have entered
into a  definitive  agreement  to sell  substantially  all of the  assets of the
Company.

                                      F-32

<PAGE>

                         Report of Independent Auditors

The Board of Directors
Life Critical Care Corporation

We have audited the accompanying balance sheet of ABC Medical Supply, Inc. as of
December  31,  1995 and the  related  statements  of  operations,  shareholders'
equity,  and cash flows for the years ended  December  31, 1994 and 1995.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of ABC Medical Supply,  Inc. at
December 31, 1995,  and the results of its operations and its cash flows for the
years ended December 31, 1994 and 1995, in conformity  with  generally  accepted
accounting principles.

                                                         ERNST & YOUNG, LLP

   
Chicago, Illinois
June 28, 1996
    

                                      F-33

<PAGE>

                            ABC Medical Supply, Inc.

                                 Balance Sheets


   
<TABLE>
<CAPTION>
                                                                            December 31     September 30
                                                                               1995              1996
                                                                       -------------------------------------
<S> <C>                                                                                      (Unaudited)
Assets
Current assets:
   Cash                                                                     $   483,096      $   407,267
   Trade accounts receivable, less allowance for doubtful accounts of
     $79,200 in 1995 and 1996                                                   754,137          478,578
   Inventories                                                                  135,609          135,609
   Prepaid expenses and other assets                                             51,380           56,365
                                                                       -------------------------------------
Total current assets                                                          1,424,222        1,077,819

Furniture and equipment, net                                                    334,494          259,089
Other assets                                                                      6,416            6,000
                                                                       -------------------------------------
Total assets                                                                 $1,765,132       $1,342,908
                                                                       ====================================

Liabilities and shareholders' equity Current liabilities:
   Accounts payable                                                        $     46,845     $     38,372
   Accrued expenses                                                              83,942           71,710
   Current portion of long-term debt                                             21,201                -
                                                                       ------------------------------------
Total current liabilities                                                       151,988        110,08212

Long-term debt, less current portion                                              6,098           14,988

Shareholders' equity
   Common stock $1 par value; 50,000 shares authorized, 7,000 shares
     issued and outstanding                                                       7,000            7,000
   Retained earnings                                                          1,600,046        1,210,838
                                                                       ------------------------------------
Total shareholders' equity                                                    1,607,046        1,217,838
                                                                       ------------------------------------
Total liabilities and shareholders' equity                                   $1,765,132       $1,342,908
                                                                       ====================================
</TABLE>
    

See accompanying notes.

                                      F-34

<PAGE>

                            ABC Medical Supply, Inc.

                            Statements of Operations


   
<TABLE>
<CAPTION>
                                                             Year Ended                         Nine Months
                                                            December 31                     Ended September 30
                                                       1994              1995              1995             1996
                                                ------------------------------------------------------------------------
                                                                                                (Unaudited)
<S> <C>
Net sales                                            $   340,332        $   390,930     $   290,198       $   263,611
Rental revenue                                         2,261,871          2,567,898       1,916,712         1,959,431
                                                     -----------         ----------      ----------        ----------
                                                       2,602,203          2,958,828       2,206,910         2,223,042

Cost of revenues                                       1,170,701          1,308,517         915,034           886,133
                                                     -----------         ----------      ----------        ----------
Gross profit                                           1,431,502          1,650,311       1,291,876         1,336,909

Selling, general, and administrative expenses          1,431,987          1,291,068       1,007,561         1,008,156
                                                     -----------         ----------      ----------        ----------
Income (loss) from operations                               (485)           359,243         284,315           328,753

Other (income) expense:
   Interest income                                       (14,529)           (12,743)         (8,562)          (10,726)
   Interest expense                                        9,443              2,619           1,430               635
   Other (income) expense, net                            (4,626)            (4,552)         (3,400)             (537)
                                                     -----------         ----------      ----------        ----------
                                                          (9,712)           (14,676)        (10,532)          (10,628)
                                                     -----------         ----------      ----------        ----------
Income before income taxes                                 9,227            373,919         294,847           339,381
Income tax provision                                      20,438             15,763          10,563            13,000
                                                     -----------         ----------      ----------        ----------
Net income (loss)                                    $   (11,211)        $  358,156      $  284,284        $  326,381
                                                     ============        ==========      ==========        ==========


Pro forma data (unaudited):

Pro forma net income adjusted
     only for income taxes                                $5,536            $224,351         $176,908           $203,629
                                                          ======            ========         ========           ========
Pro forma net income adjusted for
     compensation differential and
     income taxes                                                           $483,551                            $419,629
                                                                            ========                            ========
</TABLE>
    

See accompanying notes.

                                      F-35

<PAGE>

                            ABC Medical Supply, Inc.

                       Statements of Shareholders' Equity


   
<TABLE>
<CAPTION>
                                                           Common      Retained Earnings
                                                           Stock                              Total
                                                     ------------------------------------------------------
<S> <C>
Balance at January 1, 1994                                   $7,000          $1,253,101       $1,260,101
Net loss                                                          -             (11,211)         (11,211)
                                                     ------------------------------------------------------
Balance at December 31, 1994                                  7,000           1,241,890        1,248,890
Net income                                                        -             358,156          358,156
                                                     ------------------------------------------------------
Balance at December 31, 1995                                  7,000           1,600,046        1,607,046

Net income (Unaudited)                                            -             326,381          326,381
Shareholder distributions (Unaudited)                             -            (715,589)        (715,589)
                                                     ------------------------------------------------------
Balance at September 30, 1996 (Unaudited)                    $7,000          $1,210,838       $1,217,838
                                                     ======================================================
</TABLE>
    

See accompanying notes.

                                      F-36

<PAGE>

                            ABC Medical Supply, Inc.

                            Statements of Cash Flows

   
<TABLE>
<CAPTION>
                                                     Year Ended                    Nine Months Ended
                                                     December 31                     September 30
                                                1994            1995            1995             1996
                                           ------------------------------------------------------------------
                                                                                     (Unaudited)
<S> <C>
Operating activities
Net income (loss)                              $ (11,211)      $358,156        $284,284         $326,381
Adjustments to reconcile net income
   (loss) to net cash provided by
   operations:
     Allowance for doubtful accounts             187,019              -          79,856           49,705
     Depreciation and amortization               188,456        168,448         136,526          109,528
     Gain on sale of equipment                    (4,901)        (4,552)         (3,400)            (551)
     Changes in operating assets and
       liabilities:
         Receivables                             (62,071)      (238,505)       (188,599)         225,854
         Inventories                               9,012          1,797               -                -
         Prepaid expenses and other
           assets                                  1,314        (49,360)          1,272           (4,569)
         Accounts payable                         27,448        (70,857)        (93,581)          (8,473)
         Accrued expenses                        (23,826)        21,056         (30,884)         (12,232)
                                           ------------------------------------------------------------------
Net cash provided by operating activities        311,240        186,183         185,474          685,643

Investing activities
Purchases of furniture and equipment            (389,885)       (26,582)        (42,377)         (46,072)
Proceeds from sale of equipment                  234,944         32,631          31,500           12,500
                                           ------------------------------------------------------------------
Net cash provided by (used in) investing
   activities                                   (154,941)         6,049         (10,877)         (33,572)

Financing activities
Proceeds from long-term debt                      49,221         20,000          10,195                -
Payments of long-term debt                      (188,223)       (24,101)        (26,159)         (12,311)
Shareholder distributions                              -              -               -         (715,589)
                                           ------------------------------------------------------------------
Net cash provided by (used in) financing
   activities                                   (139,002)        (4,101)        (15,964)        (727,900)
                                           ------------------------------------------------------------------
Net increase (decrease) in cash                   17,297        188,131         158,633          (75,829)
Cash at beginning of period                      277,668        294,965         294,965          483,096
                                           ------------------------------------------------------------------
Cash at end of period                           $294,965       $483,096        $453,598         $407,267
                                           ==================================================================

Supplemental cash flow information:
   Cash paid for interest                       $  9,443       $  2,619        $  1,430         $    635
                                           ==================================================================
</TABLE>
    

See accompanying notes.

                                      F-37

<PAGE>

                            ABC Medical Supply, Inc.

                         Notes to Financial Statements

   
              (Information with respect to the nine-month periods
                ended September 30, 1995 and 1996 is unaudited)
    


1.  Business and Organization

ABC Medical  Supply,  Inc.  (the  Company)  provides  health care  products  and
services  and rents  health care  equipment  to patients in their homes or in an
outpatient setting. These products and services,  which are typically prescribed
by a physician, include respiratory therapy and other home medical equipment and
medical supplies.

Basis of Presentation

   
The  financial  statements  of the Company as of September  30, 1996 and for the
nine-month  periods  ended  September  30,  1995 and  1996  and all  information
subsequent  to December 31, 1995 are  unaudited.  All  adjustments  and accruals
(consisting only of normal recurring  adjustments)  have been made which, in the
opinion of management,  are necessary for a fair  presentation  of the financial
position and operating results of the Company for the interim periods presented.
    

The  interim  financial  statements  are  condensed  and do not  include all the
information and  disclosures  necessary for a full interim  financial  statement
presentation.

2.  Summary of Significant Accounting Policies

Revenue Recognition

All of the  Company's  leases are  classified  as operating  leases,  and rental
income is  reported  as revenue  ratably  over the life of the lease;  the lease
terms are primarily on a  month-to-month  basis.  Sales revenue is recognized in
total upon the shipment of health care equipment and medical supplies.

Inventories

Inventories,  primarily consisting of medical supplies,  are stated at the lower
of cost or market value determined on the first in, first out basis.

   
Furniture and Equipment

Furniture  and  Equipment  is  stated  at  cost.   Depreciation  is  calculated
utilizing  the  straight-line  and accelerated methods over the estimated useful
lives of the assets.
    

                                      F-38

<PAGE>

                            ABC Medical Supply, Inc.

                   Notes to Financial Statements (continued)

   
2.  Summary of Significant Accounting Policies (continued)

Furniture and Equipment

Furniture and Equipment is stated at cost.  Depreciation is calculated utilizing
the straight-line and accelerated methods over the estimated useful lives of the
assets. Leasehold improvements are amortized using the straight-line method over
the  lesser  of the  lease  term or the  estimated  useful  life  of the  asset.
Amortization is included with depreciation.
    

Income Taxes

The  shareholders of the Company have elected to be taxed under  Subchapter S of
the Internal  Revenue  Code and, as such,  the Company is not subject to federal
and certain state income taxes.  Accordingly,  the Company's  taxable  income or
loss is includable in the personal income tax returns of the shareholders.

Fair Value of Financial Instruments

The  Company's  financial  instruments  include  accounts  receivable,  accounts
payable,  accrued  liabilities  and  long-term  debt.  The  fair  values  of all
financial instruments were not materially different than their carrying values.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

3.  Furniture and Equipment

Furniture and equipment consists of the following at December 31, 1995:

Equipment and furniture                                          $1,030,053
Vehicles                                                            167,579
Computer hardware and software                                       79,234
Leasehold improvements                                                9,910
                                                            -------------------
                                                                  1,286,776
Accumulated depreciation                                            952,282
                                                            -------------------
Net furniture and equipment                                     $   334,494
                                                            ===================

                                      F-39

<PAGE>

                            ABC Medical Supply, Inc.

                   Notes to Financial Statements (continued)


   
3.  Furniture and Equipment (continued)

Rental equipment of approximately  $895,000 with related accumulated
depreciation of $685,000 at December 31, 1995 is included with the equipment and
furniture.
    


4.  Debt

Debt is comprised of the following at December 31, 1995:

Telephone  equipment  note with monthly
    ayments of $273,  including  interest,
   through March 1998                                            $  4,147
Computer software and voice mail loan with
   monthly payment so $1,206,  including
   interest, through December 1996                                 13,688
Vehicle note with monthly payments of $424, including
   interest through December 1998                                   9,464
                                                           -------------------
                                                                   27,299
Less:  Current portion                                            (21,201)
                                                           -------------------
                                                                 $  6,098
                                                           ===================

5.  Benefit Plans

The  Company  sponsors  a profit  sharing  plan that  covers  substantially  all
employees.  The  Company  may  make  discretionary  contributions.  The  Company
contributed $22,500 to this plan during the year ended December 31, 1994. During
the year ended December 31, 1995, the Company did not contribute to this plan.

6.  Leases

The Company is obligated under various  operating  leases for its sales offices.
Rent  expense for all  operating  leases was $105,979 and $119,749 for the years
ended December 31, 1994 and 1995, respectively. Several of the leases are with a
Company  owned by the  shareholders.  Rent paid to the related party was $36,840
and $59,940 for the years ended December 31, 1994 and 1995, respectively.

                                      F-40

<PAGE>

                            ABC Medical Supply, Inc.

                   Notes to Financial Statements (continued)


   
6.  Leases (continued)


At  December  31  1995,  the  aggregate  minimum  lease  commitments  under  all
noncancelable leases are as follows:

                  1996                          $  86,014
                  1997                             42,409
                  1998                             10,350
                                          ------------------
                                                 $138,773
                                          ==================
    

7.  Subsequent Event

Subsequent to December 31, 1995, the Company and its  shareholders  have entered
into a definitive agreement to sell substantially all the assets of the Company.

                                      F-41

<PAGE>

           UNAUDITED CONDENSED CONSOLIDATED PRO FORMA FINANCIAL DATA

   
         The following unaudited Pro Forma Condensed Consolidated Balance Sheets
as of September 30, 1996 and the Pro Forma Condensed Consolidated  Statements of
Operations  for the year ended  December  31, 1995 and for the nine months ended
September 30, 1996 give effect (i) to the Acquisitions and (ii) the Offering and
the  other  financing  transactions  described  under  "Use  of  Proceeds."  The
unaudited  Pro  Forma  Condensed   Consolidated   Balance  Sheet  reflects  such
transactions  as if they had occurred as of September 30, 1996 and the unaudited
Pro  Forma  Condensed   Consolidated   Statements  of  Operations  reflect  such
transactions  as if they had occurred as of January 1, 1995 and January 1, 1996,
respectively.
    

         The pro forma  financial  statements  have been prepared by the Company
based on the  historical  financial  statements  of the Company and the Acquired
Companies.  These pro forma financial statements do not purport to be indicative
of the results that would have been obtained if the transactions had occurred on
the  dates  indicated  or that may be  realized  in the  future.  The pro  forma
financial statements should be read in conjunction with the Company's historical
financial  statements  and  the  notes  thereto  and  the  historical  financial
statements of the Acquired Companies and the notes thereto included elsewhere in
this Prospectus.

         The acquisition prices of the acquired companies are discussed below.

         Blue Water

                  The purchase  price of Blue Water is  $6,166,050  comprised of
$5,494,500 in cash and $671,550 in Common Stock.  The Company will not assume
debt or cash.

         ABC

                  The  purchase  price of ABC is  $5,500,000  comprised of
$3,700,000  in cash and  $1,800,000  in Common Stock.  The Company will not
assume debt or cash.

         Great Lakes

                  The purchase  price of Great Lakes is $6,611,250  comprised of
$4,837,500 in cash and  $1,773,750 in Common Stock.  The Company will not assume
debt or cash.

                                      F-42


<PAGE>

                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
   
                               SEPTEMBER 30, 1996
    


   
<TABLE>
<CAPTION>


                                                                                                     PRO FORMA
                                                 LIFE CRITICAL                                       AND OFFERING    CONSOLIDATED
                                                         CARE  BLUE WATER          ABC  GREAT LAKES  ADJUSTMENTS        PRO FORMA
<S><C>
                          ASSETS

Current Assets:

    Cash .........................................   $252,254    $250,050     $407,267  $   351,464 $(1,057,057) (1) $   203,978
    Trade accounts receivable, net................          -     875,762      478,578      654,156           -        2,008,496
    Accounts receivable other.....................          -     978,765            -      160,000    (978,765) (2)     160,000
    Inventories...................................          -     403,356      135,609      106,509           -          645,474
    Prepaid expenses and other assets.............          -     127,056       56,365          100    (150,000) (2)      33,521
    Current portion of note receivable............     30,000           -            -        8,555     (30,000) (4)       8,555
    Deposits......................................    200,000           -            -            -    (200,000) (3)           -
    Deferred costs................................    576,842           -            -            -    (576,842) (4)           -
                                                   ----------  ----------   ----------   ---------- -----------      -----------
         Total current assets.....................  1,059,096   2,634,989    1,077,819    1,280,784  (2,992,664)       3,060,024

Property and equipment, net.......................          -     855,508      259,089      462,432     (78,349) (2)   1,498,680
Note receivable, less current portion.............          -           -            -       40,916           -           40,916
Other assets......................................          -      89,842        6,000            -      (6,000) (2)      89,842
Goodwill, net.....................................          -           -            -            -  15,207,348  (5)  15,207,348
Organizational costs..............................      1,168           -            -            -           -            1,168
Deferred financing cost...........................     25,000           -            -            -     175,000  (6)     200,000
                                                   ----------  ----------   ----------   ---------- -----------      -----------
    Total assets.................................. $1,085,264  $3,580,339   $1,342,908   $1,784,132 $12,305,335      $20,097,978
                                                   ==========  ==========   ==========   ========== ===========      ===========
         LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

    Accounts payable..............................   $437,334 $   376,857    $  38,372   $   46,922   $ (437,334 (7)    $462,151
    Accrued expenses..............................    155,041     145,567       71,710       93,765   (355,041)  (7)     111,042
    Line of credit................................          -     810,000            -            -   (810,000)  (2)           -
    Current portion of long-term debt and capital
      lease obligations...........................          -      27,132            -            -           -           27,132
    Current portion of non-complete liability.....          -           -            -       50,000     (50,000) (2)           -
    Notes payable to affiliate....................    495,000           -            -            -                            -
                                                   ----------  ----------   ----------   ---------- -----------      -----------
                                                                                                       (495,000) (7)

         Total current liabilities................  1,087,375   1,359,556      110,082      190,687  (2,147,375)         600,325
Long-term debt:
    Long-term debt, less current portion..........          -       4,665       14,988            -     (14,988) (2)       4,665
    Non-compete liability, less current portion...          -           -            -        4,167      (4,167) (2)           -
    Senior term loan..............................          -           -            -            -   6,000,000  (8)   6,000,000
    Subordinated debt.............................          -           -            -            -   2,000,000  (8)   2,000,000
    Notes payable to affiliate....................  1,500,000           -            -            -  (1,500,000) (7)           -
                                                   ----------  ----------   ----------   ---------- -----------      -----------
         Total long-term debt.....................  1,500,000       4,665       14,988        4,167   6,480,845        8,004,665
                                                   ----------  ----------   ----------   ---------- -----------      -----------
         Total liabilities........................  2,587,375   1,364,221      125,070      194,854   4,333,470        8,604,990
Stockholders' equity:
    Common stock..................................     12,563       9,000        7,000        3,000     (19,000) (9)      12,563
    Common stock, this Offering...................          -           -            -            -      20,000 (10)      20,000
    Common stock, sellers.........................          -           -            -            -   4,245,300 (11)   4,245,300
    Additional paid in capital....................    103,947      39,650            -            -   8,915,761 (12)   9,059,358
    Retained earnings (deficit)................... (1,618,621)  2,167,468    1,210,838    1,586,278  (5,190,196)(13)  (1,844,233)
                                                   ----------  ----------   ----------   ---------- -----------      -----------
         Total stockholders' equity............... (1,502,111)  2,216,118    1,217,838    1,589,278   7,971,865       11,492,988
                                                   ----------  ----------   ----------   ---------- -----------      -----------
Total Liabilities and Stockholders' Equity........ $1,085,264  $3,580,339   $1,342,908   $1,784,132 $12,305,335      $20,097,978
                                                   ==========  ==========   ==========   ========== ===========      ===========
</TABLE>
    

                                      F-43

<PAGE>


   

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                  For the Nine Months Ended September 30, 1996
    


   
<TABLE>
<CAPTION>
                                                                                                          Pro Forma     Consolidated
                                   Life Critical     Blue Water          ABC          Great Lakes        Adjustments      Pro Forma
<S><C>
Net sales.......................    $         -       $1,496,918      $  263,611       $  336,635        $       -       $2,097,164
Rental revenue..................              -        2,711,137       1,959,431        2,117,711                -        6,788,279
                                    -----------       ----------      ----------       ----------        ---------       ----------
                                              -        4,208,055       2,223,042        2,454,346                -        8,885,443
                                    -----------       ----------      ----------       ----------        ---------       ----------
Cost of revenues................              -        1,273,035         886,133          502,479         (168,782)(1)    2,492,865
                                    -----------       ----------      ----------       ----------        ---------       ----------
Gross profit....................              -        2,935,020       1,336,909        1,951,867          168,782        6,392,578

Selling, general and
   administrative expenses......        447,002        2,237,481       1,008,156        1,113,876         (359,002)(2)    4,447,513
                                    -----------       ----------      ----------       ----------        ---------       ----------
Income from operations..........       (447,002)         697,539         328,753          837,991          527,784        1,945,065

Forfeiture of deposit                   700,000                -               -                -                           700,000
Other (income) expense:
   Interest income..............              -          (11,973)        (10,726)          (9,711)               -          (32,410)
   Interest expense.............        203,693           81,607             635                -          402,065(3)       688,000
   Other (income) expense, net..              -          (37,099)           (537)          (5,062)          22,099(4)       (20,599)
                                    -----------       ----------      ----------       ----------        ---------       ----------
                                        203,693           32,535         (10,628)         (14,773)         424,164          634,991
                                    -----------       ----------      ----------       ----------        ---------       ----------
Income before income taxes......     (1,350,695)         665,004         339,381          852,764          103,620          610,074
Income tax provision............              -           32,376          13,000           28,508          170,146(5)       244,030
                                    -----------       ----------      ----------       ----------        ---------       ----------
Net income......................    ($1,350,695)      $  632,628        $326,381         $824,256        ($ 66,526)      $  366,044
                                    ===========       ==========      ==========       ==========        =========       ==========
Earnings per common share.......                                                                                              $0.11
                                                                                                                         ==========
Weighted average shares
  outstanding...................                                                                                          3,438,319
                                                                                                                         ==========
</TABLE>
    

                                      F-44


<PAGE>

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1995


   
<TABLE>
<CAPTION>




                                              Life                                                      Pro Forma      Consolidated
                                     Critical Care     Blue Water         ABC         Great Lakes      Adjustments       Pro Forma
<S><C>
Net sales...........................          -        $2,001,952      $  390,930      $  462,044      $       -        $ 2,854,926
Rental revenue......................          -         3,287,730       2,567,898       2,767,018              -          8,622,646
                                      ---------        ----------      ----------      ----------      ---------        -----------
                                              -         5,289,682       2,958,828       3,229,062              -         11,477,572
                                      ---------        ----------      ----------      ----------      ---------        -----------
Cost of revenues....................          -         1,752,968       1,308,517         694,637       (268,275)(1)      3,487,847
                                      ---------        ----------      ----------      ----------      ---------        -----------
Gross profit........................          -         3,536,714       1,650,311       2,534,425        268,275          7,989,725

Selling, general and
   administrative expenses..........    255,308         2,858,809       1,291,068       1,337,466       (396,246)(2)      5,346,405
                                      ---------        ----------      ----------      ----------      ---------        -----------
Income from operations..............   (255,308)          677,905         359,243       1,196,959        664,521          2,643,320

Other (income) expense:.............
     Interest income................          -           (15,548)        (12,743)         (9,194)             -            (37,485)
     Interest expense...............     12,618            82,110           2,619           5,405        777,248(3)         880,000
     Other (income) expense, net....          -           (60,070)         (4,552)         31,452         60,071(4)          26,901
                                      ---------        ----------      ----------      ----------      ---------        -----------
                                         12,618             6,492         (14,676)         27,663        837,319            869,416
                                      ---------        ----------      ----------      ----------      ---------        -----------
Income before income taxes..........   (267,926)          671,413         373,919       1,169,296       (172,798)         1,773,904
Income tax provision................          -            47,639          15,763          27,038        619,122(5)         709,562
                                      ---------        ----------      ----------      ----------      ---------        -----------
Net income........................... ($267,926)       $  623,774      $  358,156      $1,142,258      ($791,920)       $ 1,064,342
                                      =========        ==========      ==========      ==========      =========        ===========
Earnings per common share...........                                                                                    $      0.32
Weighed average shares outstanding..                                                                                      3,318,267
</TABLE>
    


                                      F-45

<PAGE>


   
                         LIFE CRITICAL CARE CORPORATION
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS
    

Pro Forma Balance Sheet Adjustments

   
         The  accompanying  unaudited Pro Forma Condensed  Consolidated  Balance
Sheet as of September 30, 1996,  gives effect to the Offering,  borrowings under
the Credit  Facility and the  simultaneous  closing of the  Acquisitions  all as
described  under "Use of  Proceeds"  as if such  transactions  had  occurred  on
September 30, 1996.
    

         (1)      Adjustments to reduce cash not acquired and record working
                  capital.

         (2)      Removes assets and liabilities that are not being acquired or
                  assumed by the Company.

         (3)      Removes assets that are allocated to the Acquisitions.

         (4)      Removes assets that have been either netted against the
                  Offering proceeds or applied to the purchase price of the
                  Acquisitions.

         (5)      Reflects recording of goodwill.

         (6)      Reflects recording of capitalized expenses associated with the
                  Credit Facility.

         (7)      Reflects liabilities that are paid with proceeds from the
                  Offering and the Credit Facility.

         (8)      Records the Credit Facility.

         (9)      Eliminates existing common stock of the Acquired Companies.

   
         (10)     Records shares issued in the Offering in the amount of
                  $20,000.
    

         (11)     Records Common Stock issued to the Sellers and the associated
                  additional paid-in-capital.

   
         (12)     Eliminates  paid-in-capital  of the Acquired  Companies in the
                  amount of $39,650 and records the net proceeds  from the
                  Offering less the par value in the amount of $8,955,411.
    

                                      F-46


<PAGE>

   
         (13)     Eliminates  existing retained earnings of the Acquired
                  Companies in the amount of $4,964,584 and records  additional
                  expenses of the Company in the amount of $225,612.
    

Pro Forma Statements of Operations Adjustments

   
         The accompanying unaudited Pro Forma Condensed Consolidated  Statements
of Operations for the year ended December 31, 1995 and for the nine months ended
September  30, 1996 give  effect to the  Offering,  borrowings  under the Credit
Facility and the simultaneous closing of the Acquisitions all as described under
"Use of  Proceeds"  as if they  occurred on January 1, 1995 and January 1, 1996,
respectively.

         (1)      Reflects an  adjustment  in the  carrying  value of the rental
                  equipment to the estimated fair market value (which is assumed
                  to be the net book  value at the  date of  acquisition)  and a
                  change in the estimated useful lives of the assets from 5 to 7
                  years to 4 years.

         (2)      Reflects  adjustments to selling,  general and  administrative
                  expenses  (i)  to  eliminate  Compensation   Differential  (as
                  defined  elsewhere  in  this  Prospectus)  in  the  amount  of
                  $656,750 for the year ended December 31, 1995 and $541,500 for
                  the nine months ended  September 30, 1996,  (ii) to record the
                  amortization of goodwill in connection with the purchase using
                  the  straight-line  method  over 40  years  in the  amount  of
                  $377,938  and  $284,722,  respectively,  (iii) to  reflect  an
                  adjustment in the carrying value of vehicles, office equipment
                  and other  property to the estimated  fair market value (which
                  is   assumed  to  be  the  net  book  value  at  the  date  of
                  acquisition) and a change in the estimated useful lives of the
                  assets from 5-7 years to 4 years in the amount of $108,120 and
                  $101,587,   respectively,  (iv)  to  record  compensation  for
                  executive officers and expense  reimbursement in the amount of
                  $345,000  and  $227,232,  respectively,  (v)  to  reduce  rent
                  expense of Blue Water to reflect the  contractual  future rate
                  in the amounts of $90,000 and $67,500,  respectively,  (vi) to
                  reflect the elimination
    

                                      F-47

<PAGE>


   
                  of certain vehicle expenses related to the  owners  of Blue
                  Water  which  will not  continue  in the amounts  of  $12,965
                  and $9,724, respectively, (vii) to eliminate compensation of
                  certain terminated and non-replaced employees of Blue Water in
                  the amount of $29,247 for the year ended December   31,  1995,
                  (viii)  to   eliminate   other non-recurring  expenses,
                  including  life  insurance,  in  the amount of $37,102 and
                  $64,145,  respectively,  (ix) to record the  amortization  of
                  capitalized   transaction  expenses  in connection  with the
                  Credit  Facility  using the straight line method  over 5 years
                  in the  amounts of $40,000  and  $30,000, respectively, (x) to
                  eliminate management fees paid to MBFC in the amounts of
                  $225,000 and $116,500, respectively.

         (3)      Reflects the  elimination of interest  expense related to debt
                  and/or capital leases that will be extinguished or not assumed
                  and records the  interest  related to the term  portion of the
                  Credit Facility at an annual rate of 9.0% and the subordinated
                  debt portion at an annual rate of 17.0%
    

         (4)      Removes other income and expense that will not be recurring
                  because related assets/liabilities are not being assumed.

         (5)      Incremental adjustment in income tax provision assuming an
                  estimated effective tax rate of 40.0%.

                                      F-48

<PAGE>

               No dealer,  salesperson or any other person has been authorized
to give any  information or to make any  representations  other than those
contained in this Prospectus and, if given or made, such information or
representations  must not be relied upon as having been authorized by the
Company or any  Underwriter. This Prospectus  does not constitute an offer to
sell or the  solicitation of an offer  to buy  to any  person  in  any
jurisdiction  in  which  such  offer  or solicitation would be unlawful,  or to
any person to whom it is unlawful to make such an offer or  solicitation.
Neither the delivery of this Prospectus nor any offer  or sale  made  hereunder
shall,  under  any  circumstances,  create  any implication  that there has been
no change in the affairs of the Company or that the  information  contained
herein is correct as of any time  subsequent to the date hereof.



                               TABLE OF CONTENTS


                                            Page
Prospectus Summary.........................
The Company................................
Risk Factors...............................
Use of Proceeds............................
Capitalization.............................
Dilution...................................
Dividend Policy............................
Selected Financial Data....................
Management's Discussion and Analysis
     of Financial Condition and............
     Results of Operations.................
Business...................................
Management.................................
Certain Transactions.......................
Principal and Selling Stockholders.........
Description of Capital Stock...............
Shares Eligible for Future Sale............
Underwriting...............................
Legal Matters..............................
Experts....................................
Additional Information.....................
Index to Financial Statements..............

          Until ___________,  1996 (25 days after the date of this Prospectus),
all dealers effecting  transactions in the Common Stock,  whether or not
participating in this  distribution,  may be required to deliver a Prospectus.
This is in addition to the  obligations  of dealers to deliver a Prospectus
when acting as  Underwriters  and with respect to their unsold allotments or
subscriptions.



                                                 __________ Shares




                                                LIFE CRITICAL CARE
                                                    CORPORATION




                                                   COMMON STOCK



                                                    PROSPECTUS




   
                                              H.J. MEYERS & CO., INC.
    


                                                ____________, 1996

<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24. Indemnification of Directors and Officers.

         Section  145 of the  General  Corporation  Law of the State of Delaware
(the  "Delaware  GCL")  provides that the  Registrant  may indemnify any person,
including any officer or director, who was or is a party or who is threatened to
be  made a  party  to any  threatened,  pending  or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the  Registrant),  by reason of the fact that he
is or was a director,  officer, employee or agent of the Registrant or is or was
serving at the request of the  Registrant  as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise (collectively, "such Person"), against expenses (including attorneys'
fees), judgments, fines and amounts paid in settlement,  actually and reasonably
incurred by such Person in  connection  with such action,  suit or proceeding if
such Person acted in good faith and in a manner such Person reasonably  believed
to be in or not  opposed  to the best  interests  of the  Registrant  and,  with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful. In any threatened, pending or completed action or suit
by or in the right of the Registrant, the Registrant also may indemnify any such
Person  against  expenses  (including  attorneys'  fees) actually and reasonably
incurred by such Person in connection  with that  action's or suit's  defense or
settlement,  if such  Person  acted in good  faith and in a manner  such  Person
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Registrant,  except that no  indemnification  shall be made with  respect to any
claim,  issue or matter as to which such Person  shall have been  adjudged to be
liable to the  Registrant,  unless  and only to the  extent  that a court  shall
determine upon  application  that,  despite the adjudication of liability but in
view of all the  circumstances of the case, such Person is fairly and reasonably
entitled  to  indemnity.  Where  such  Person  is  successful  on the  merits or
otherwise  in defense of any action or suit  referred  to above or in defense of
any claim,  issue or matter therein,  the Registrant shall indemnify such Person
against the expenses  (including  attorneys' fees) that such Person actually and
reasonably incurred.

         The  Registrant's  Certificate of  Incorporation  provides that, to the
fullest  extent  permitted by the laws of the State of Delaware,  no director or
officer of the  Registrant  shall be personally  liable to the Registrant or its
stockholders  for monetary damages for breach of fiduciary duty as a director or
officer. The Registrant's Certificate of Incorporation also provides that to the
fullest  extent  permitted by the Delaware GCL, as amended or  interpreted,  the
Registrant shall indemnify all persons whom it may indemnify  pursuant  thereto.
These  provisions in the Certificate of  Incorporation do not eliminate the duty
of care. In appropriate circumstances,  equitable remedies such as injunctive or
other forms of  non-monetary  relief  remain  available  under  Delaware law. In
addition,  each  director will continue to be subject to liability for breach of
the director's duty of loyalty to the Registrant or its  stockholders,  for acts
or omissions  not in good faith or involving  intentional  misconduct or knowing
violations  of law,  for  actions  leading to improper  personal  benefit to the
director  and for  payment of  dividends  or approval  of stock  repurchases  or
redemptions  that are unlawful under the Delaware GCL. These  provisions also do
not affect a director's or officer's  responsibilities

                                      II-1

<PAGE>

under any other law, such as the federal or state securities laws or state or
federal environmental laws.

         The  Underwriting  Agreement  (a form of which is filed as Exhibit  1.1
hereto) will provide that the Underwriters  will indemnify and hold harmless the
Registrant  and each director,  officer or controlling  person of the Registrant
from and  against  any  liability  caused by any  statement  or  omission in the
Registration Statement or Prospectus based upon certain information furnished to
the Registrant by the Underwriters for use in the preparation thereof.

                                      II-2

<PAGE>

Item 25. Other Expenses of Issuance and Distribution.*

         The following  table sets forth a statement of all expenses  payable by
the Registrant in connection with the registration, issuance and distribution of
the Common Stock offered hereby, other than the underwriting discount.

   
         SEC Registration Fee.......................................$    4,234
         Accounting Fees and Expenses...............................   132,500
         Legal Fees and Expenses....................................   160,000
         Underwriter's Expense Allowance............................   372,000
         Printing and Engraving Expenses............................    50,000
         Blue Sky Fees and Expenses.................................    60,000
         NASD Filing Fee............................................     1,897
         Nasdaq Quotation Fee.......................................    25,000
         Registrar and Transfer Agent Fees..........................     5,000
         Miscellaneous Fees and Expenses............................   199,369
                                                                     ---------
                  Total.............................................$1,010,000
                                                                     =========
    
* Except for the SEC registration fee, the NASD filing fee and the Nasdaq
  quotation fee, all expenses are estimated.

   
    
Item 26. Recent Sales of Unregistered Securities.

         The  following  share amounts and sales prices have been adjusted for a
1,110-for-one  stock split of the Company's  Common  Stock,  par value $0.01 per
share, effective on August 29, 1996.

         On August 10, 1995, Registrant sold 743,700 shares of Common Stock, par
value  $0.01  per  share,  for  $0.01  per  share  to the four  founders  of the
Registrant in connection with the formation of the Registrant.

         On August 12,  1995,  the  Registrant  sold a $750,000 18%
Subordinated  Note due  December 31,  1997 for $750,000 to Morgenthau Bridge
Investment Limited Partnership.

         On August 12,  1995,  the  Registrant  sold a $750,000 18%
Subordinated  Note due  December 31,  1997 for $750,000 to Morgenthau Bridge
Loan LLC.

         On  April 8,  1996,  the  Registrant  authorized  the  sale of and,  on
September 30, 1996,  the  Registrant  sold 248,640  shares of Common Stock,  par
value $0.01 per share,  for $0.01 per share to IRA  accounts  for the benefit of
the four founding stockholders of the Registrant.

   
         On September 5, 1996, the founding  stockholders of the Registrant sold
an aggregate of 370,000  shares of Common Stock,  par value $0.01 per share,  to
Thomas H. White for $0.01 per share.
    

         During  September and October 1996,  the  Registrant  sold an aggregate
principal amount of $500,000 of 12% Subordinated Notes due December 31, 1997 and
50,000 shares of Common Stock, par value $0.01 per share, for $0.10 per share to
14 investors.

                                      II-3

<PAGE>

         The foregoing sales were exempt from registration under Section 4(2) of
the  Securities  Act as they did not  involve  a  public  offering.  In  issuing
securities  under the exemption  provided by Section 4(2) of the Securities Act,
the Registrant relied upon certain  purchasers' status as an officer or director
of the  Registrant  and that each purchaser had such knowledge and experience in
financial and business  matters that such person was capable of  evaluating  the
merits and risks of the investment.

Item 27. Exhibits.

            Exhibit
            Number       Description
            -------      -----------
               1.1       Form of Underwriting Agreement*

   
               3.1       Restated Certificate of Incorporation*

               3.2       Amended and Restated By-Laws*

               4.1       Specimen form of Common Stock certificate of the
                         Company*
    

               5.1       Opinion of Whiteford, Taylor & Preston L.L.P.

   
              10.1       Loan and Securities  Purchase  Agreement,  Stock
                         Warrant and  Subordinated  Note each dated August 12,
                         1995  between Life  Critical  Care and  Morgenthau
                         Bridge  Investment  Limited Partnership *

              10.2       Loan and Securities  Purchase  Agreement,  Stock
                         Warrant and  Subordinated  Note each dated August 12,
                         1995 between Life Critical Care Corporation and
                         Morgenthau Bridge Loan LLC*

              10.3       Asset Purchase  Agreement dated January 22,  1996
                         between Life Critical Care and Blue Water Medical
                         Supply, Inc. and Blue Water Industrial Products, Inc.,
                         as amended*

              10.4       Asset  Purchase  Agreement  dated  March 1,  1996 among
                         ABC Medical  Supply,  Inc.,  Timothy Dillon, Dennis
                         Phillips and Life Critical Care, as amended*

              10.5       Asset Purchase Agreement dated March 1,  1996 among
                         Great Lakes Home Medical,  Inc., Michael E. Belleau,
                         James Bickel, Thomas Mainhardt and Life Critical Care,
                         as amended*

              10.6       Form of Lease  Agreement  between Life  Critical  Care
                         and Blue Water Land  Development  for 37885 Green
                         Street, New Baltimore, Michigan 48047*

              10.7       Form of Lease  Agreement  between Life  Critical  Care
                         and Blue Water Land  Development  for 37280 Green
                         Street, New Baltimore, Michigan 48047*
    

                                      II-4

<PAGE>

   
              10.8       Form of Loan and Security Agreement between Life
                         Critical Care and certain investors*

              10.9       Employment  Agreement  dated as of July 25, 1996
                         between Life  Critical  Care and its Chief Executive
                         Officer*

              10.10.1    Form of Stock Escrow Agreement*

              10.10.2    Amendment No. 1 to Stock Escrow Agreement

              10.11      1996 Non-Employee Directors Stock Option Plan*

              10.12      1996 Stock and Incentive Plan*

              10.13      Form of 401(k) Plan**

              10.14      Revolving Credit and Term Loan Agreement  between Life
                         Critical Care and  Manufacturers  and Traders Trust Co.

              10.15      Form of Underwriter's Warrant Agreement*
    

              10.17      Form of Financial Consulting Agreement*

              10.18      Form of Merger and Acquisition Agreement*

   
              10.19      Form of Lock-Up Agreement

              10.20      Form of Agreement of Management and Principal
                         Stockholders

              10.21      Form of Mezzanine Loan Agreement  between Life Critical
                         Care  Corporation and  Manufacturers and Traders Trust
                         Company

    
              11.1       Statement Re: Computation of Per Share Earnings

              23.1       Consent of Ernst & Young LLP

   
              23.2       Consent of Proposed Director

              23.3       Consent of Whiteford, Taylor & Preston L.L.P. (included
                         in Exhibit 5.1)

              24.1       Power of Attorney (included as part of the signature
                         page of the Registration Statement)*
    

              27.1       Financial Data Schedule

   
*    Previously filed.
**   To be filed by Amendment
    

                                      II-5

<PAGE>

Item 28. Undertakings.

         The  undersigned   Registrant  hereby  undertakes  to  provide  to  the
Underwriters at the closing specified in the Underwriting Agreement certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
Underwriter to permit prompt delivery to each purchaser.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

         The undersigned Registrant hereby undertakes that:

         1. For purposes of determining  any liability  under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  Registration  Statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h) under the Securities Act shall be deemed to be part of this  Registration
Statement as of the time it was declared effective.

         2. For the purpose of  determining  any liability  under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  Registration  Statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

                                      II-6

<PAGE>

                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Amendment  to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Fort Lauderdale, State of
Florida, on December 6, 1996.
    

                                        LIFE CRITICAL CARE CORPORATION

                                        By:  /s/ Thomas H. White
                                             ---------------------------
                                                 Thomas H. White,
                                                 Chief Executive Officer


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

       Signature                     Title                         Date
       ---------                     -----                         ----

   
   /S/THOMAS H. WHITE        Principal Executive Officer,     December 6, 1996
- --------------------------
   THOMAS H. WHITE           and Director


   /S/FRANK E. McGEATH       Chief Financial Officer          December 6, 1996
- --------------------------
   FRANK E. McGEATH          (Principal Financial and
                               Accounting Officer)

   /S/RICHARD M. ANDZEL      Director                         December 6, 1996
- --------------------------
   RICHARD M. ANDZEL
    

                                      II-7

<PAGE>

                                 EXHIBIT INDEX

 .
            Exhibit
            Number       Description
            -------      -----------
               1.1       Form of Underwriting Agreement*

   
               3.1       Restated Certificate of Incorporation*

               3.2       Amended and Restated By-Laws*

               4.1       Specimen form of Common Stock certificate of the
                         Company*
    
               5.1       Opinion of Whiteford, Taylor & Preston L.L.P.

   
              10.1       Loan and Securities  Purchase  Agreement,  Stock
                         Warrant and  Subordinated  Note each dated August 12,
                         1995  between Life  Critical  Care and  Morgenthau
                         Bridge  Investment  Limited Partnership *

              10.2       Loan and Securities  Purchase  Agreement,  Stock
                         Warrant and  Subordinated  Note each dated August 12,
                         1995 between Life Critical Care Corporation and
                         Morgenthau Bridge Loan LLC*

              10.3       Asset Purchase  Agreement dated January 22,  1996
                         between Life Critical Care and Blue Water Medical
                         Supply, Inc. and Blue Water Industrial Products, Inc.,
                         as amended*

              10.4       Asset  Purchase  Agreement  dated  March 1,  1996 among
                         ABC Medical  Supply,  Inc.,  Timothy Dillon, Dennis
                         Phillips and Life Critical Care, as amended*

              10.5       Asset Purchase Agreement dated March 1,  1996 among
                         Great Lakes Home Medical,  Inc., Michael E. Belleau,
                         James Bickel, Thomas Mainhardt and Life Critical Care,
                         as amended*

              10.6       Form of Lease  Agreement  between Life  Critical  Care
                         and Blue Water Land  Development  for 37885 Green
                         Street, New Baltimore, Michigan 48047*

              10.7       Form of Lease  Agreement  between Life  Critical  Care
                         and Blue Water Land  Development  for 37280 Green
                         Street, New Baltimore, Michigan 48047*

              10.8       Form of Loan and Security Agreement between Life
                         Critical Care and certain investors*

              10.9       Employment  Agreement  dated as of July 25, 1996
                         between Life  Critical  Care and its Chief Executive
                         Officer*
    
                                      II-8

<PAGE>

   
              10.10.1    Form of Stock Escrow Agreement*

              10.10.2    Amendment No. 1 to Stock Escrow Agreement

              10.11      1996 Non-Employee Directors Stock Option Plan*

              10.12      1996 Stock and Incentive Plan*

              10.13      Form of 401(k) Plan**

              10.14      Revolving Credit and Term Loan Agreement  between Life
                         Critical Care and  Manufacturers  and Traders Trust Co.

              10.15      Form of Underwriter's Warrant Agreement*
    

              10.17      Form of Financial Consulting Agreement*

              10.18      Form of Merger and Acquisition Agreement*

   
              10.19      Form of Lock-Up Agreement

              10.20      Form of Agreement of Management and Principal
                         Stockholders

              10.21      Form of Mezzanine Loan Agreement  between Life Critical
                         Care  Corporation and  Manufacturers and Traders Trust
                         Company
    

              11.1       Statement Re: Computation of Per Share Earnings

              23.1       Consent of Ernst & Young LLP

   
              23.2       Consent of Proposed Director

              23.3       Consent of Whiteford, Taylor & Preston L.L.P. (included
                         in Exhibit 5.1)

              24.1       Power of Attorney (included as part of the signature
                         page of the Registration Statement)*
    

              27.1       Financial Data Schedule

   
*    Previously filed.
**   To be filed by Amendment
    

                                      II-9


                          WHITEFORD, TAYLOR & PRESTON
                                     L.L.P.


                            SEVEN SAINT PAUL STREET
                         BALTIMORE, MARYLAND 21202-1626
                                  410 347-8700
                                FAX 410 752-7092

                          210 WEST PENNSYLVANIA AVENUE
                          TOWSON, MARYLAND 21204-4515
                             TELEPHONE 410 832-2000
                               FAX  410 832-2015
                                     -----

                          30 COLUMBIA CORPORATE CENTER
                         10440 LITTLE PATUXENT PARKWAY
                            COLUMBIA, MARYLAND 21044
                             TELEPHONE 410 884-0700
                                FAX 410-884-0719
                                     -----

                          1025 CONNECTICUT AVENUE, NW
                          WASHINGTON, D.C. 20036-5405
                            TELEPHONE  202 659-6800
                                FAX 202 331-0573
                                     -----

                                1317 KING STREET
                        ALEXANDRIA, VIRGINIA 22314-2928
                             TELEPHONE 703 836-5742
                                FAX 703 836-0265




                                December 4, 1996


Board of Directors
Life Critical Care Corporation
3333 W. Commercial Blvd.
Fort Lauderdale, Florida 33309

                     Re:   Registration Statement on Form SB-2
                           1933 Act File No.:  333-14755

Gentlemen:

         We have acted as counsel to Life Critical Care Corporation,  a Delaware
corporation (the "Corporation"),  in connection with a Registration Statement on
Form SB-2 (the  "Registration  Statement")  filed by the  Corporation  under the
Securities Act of 1933, as amended (the "Act"),  with respect to up to 2,300,000
shares of the  common  stock of the  Corporation,  par value $.01 per share (the
"Stock")(inclusive  of up to 50,000  shares of Common  Stock that may be sold by
cerrtain selling stockholders as part of the overallotment option granted to the
underwriter for the offering).  In that capacity,  we have reviewed the Restated
Certificate  of   Incorporation   and  Amended  and  Restated   By-Laws  of  the
Corporation,  the  Registration  Statement,  the  corporate  action taken by the
Corporation that provides for the registration of the distribution of the Stock,
and such  other  materials  and  matters  as we have  deemed  necessary  for the
issuance of this opinion.

         Based upon the foregoing, we are of the opinion that the Stock has been
duly authorized and, upon issuance under the terms set forth in the Registration
Statement and the receipt of the consideration therefor, will be validly issued,
fully paid and nonassessable.

         We  consent  to  the  filing  of  this  opinion  as an  exhibit  to the
Registration  Statement.  In giving  this  consent,  we do not admit that we are
within the  category  of persons  whose  consent is required by Section 7 of the
Act.

                                          Very truly yours,

                                          WHITEFORD, TAYLOR & PRESTON L.L.P.


                             STOCK ESCROW AGREEMENT


         THIS  AGREEMENT  has been made on  ______________,  19__,  by and among
CONTINENTAL  STOCK TRANSFER AND TRUST COMPANY  having its principal  office at 2
Broadway,  New York, New York 10004 (the "Escrow  Agent") and LIFE CRITICAL CARE
CORPORATION, a Delaware corporation,  having its principal office at 37885 Green
Street,  New  Baltimore,  Michigan  48047  (the  "Company"),  and  each  of  the
stockholders  of the Company listed on Schedule I annexed hereto  (collectively,
the "Stockholders").

         In  consideration  of the mutual  covenants  and  promises  hereinafter
contained, the parties agree as follows:


         1.     Escrow Deposit.  Concurrently  with the execution of this
Agreement, the Stockholders  have delivered to the Escrow Agent, in the
respective  numbers of shares set forth on Schedule I annexed hereto,
certificates  representing an aggregate of 600,000 shares of the Common Stock,
$.01 par value, of the Company (the  "Escrow  Shares").  The Escrow Agent
hereby  acknowledges  receipt of the Escrow Shares and accepts its appointment
by the Stockholders to hold the Escrow Shares in escrow, upon the terms and
conditions set forth in this Agreement.

         2.     Term.  The term of this  Agreement  and of the escrow  provided
hereby  (the  "Escrow  Period") shall commence on the date hereof and end on
December 31, 2004 (the "Termination  Date"),  unless sooner terminated as
hereinafter provided.

         3.     Release from Escrow.

                (a) If the Company  achieves  earnings after taxes of at least
$0.30 per share for its fiscal year ending  December 31,  1997,  then 300,000 of
the Escrow Shares shall be released from escrow and returned to the
Stockholders.

                (b) If the  Company  achieves  earnings  after taxes of at least
$0.60 per share for any fiscal year ending on or before  December 31, 1998, then
all of the Escrow  Shares  then  remaining  shall be  released  from  escrow and
returned to the Stockholders.

                (c) If at any time  prior to the  Termination  Date the  Company
achieves  earnings  after  taxes of at least  $1.25 per  share,  then all of the


<PAGE>

Escrow Shares then  remaining  shall be released from escrow and returned to the
Stockholders.

                (d) Whenever any Escrow  Shares are required to be released from
escrow by the terms of this  Section 3, the Company  shall give  written  notice
thereof to the Escrow Agent and to H.J. Meyers & Co., Inc. If H.J. Meyers & Co.,
Inc.  shall not have notified the Escrow  Agent,  within ten business days after
its actual receipt of such notice,  that the  requirements of this Section 3 for
the release of such Escrow Shares have not been satisfied, then the Escrow Agent
shall,  as soon as  reasonably  practicable,  deliver such Escrow  Shares to the
Stockholders on a pro-rata basis in accordance with their respective deposits of
Escrow Shares set forth on Schedule I annexed hereto.  Upon such delivery of all
of the Escrow Shares, this Agreement shall terminate.

                (e) If all of the Escrow  Shares  have not been  required  to be
released  from  escrow by the terms of this  Section 3 prior to the  Termination
Date,  then on the  Termination  Date the Escrow Agent shall  deliver all of the
Escrow Shares  remaining to the  Stockholders  on a pro-rata basis in accordance
with their respective  deposits of Escrow Shares set forth on Schedule I annexed
hereto. Upon such delivery of all of the Escrow Shares remaining, this Agreement
shall terminate.

                (f) For  purposes of this  Agreement,  the  Company's  "earnings
after taxes" shall be determined by the independent certified public accountants
then regularly  engaged by the Company,  in accordance  with generally  accepted
accounting  principles applied on a consistent basis, and when certified by such
accountants,  such  determination  shall  be  conclusive  and  binding  upon the
parties.  The  earnings  after  taxes and stock  price  levels  required by this
Section 3 for release of the Escrow  Shares shall be  appropriately  adjusted in
the event that the Company  shall at any time pay a stock  dividend on, or split
up, subdivide, combine or recapitalize, the Common Stock.

         4. Disputes.  In the event of any disagreement between the Stockholders
and the Company  resulting in conflicting  instructions to, or adverse claims or
demands upon, the Escrow Agent with respect to the release of the Escrow Shares,
the  Escrow  Agent  shall  be  entitled  to  refuse  to  comply  with  any  such
instruction,   claim  or  demand  unless  instructed  to  the  contrary  by  the
Stockholders and the Company jointly,  and in so refusing the Escrow Agent shall
not be or become liable in any way to the Stockholders or to the Company for its
failure or refusal to comply with any such  conflicting  instructions or adverse
claims or demands,  and it shall be  entitled  to  continue  so to refrain  from
acting until such conflicting or adverse demands

                                       2

<PAGE>

(a) shall have been resolved by agreement  and the Escrow Agent shall have been
notified in writing  thereof by the Stockholders and the Company, or (b) shall
have been finally determined by a court of competent jurisdiction.

         5.     Concerning the Escrow Agent. The parties understand and agree as
follows:

                (a) The  Escrow  Agent is not a  trustee  for any  party for any
purpose,  and is merely  acting as a depository  and in a  ministerial  capacity
hereunder with the limited duties herein prescribed.

                (b) The  Escrow  Agent has no  responsibility  in respect of the
Escrow Shares, or any instruction,  certificate or notice delivered to it, other
than faithfully to carry out the obligations  undertaken by it in this Agreement
and to  follow  the  directions  in  such  instruction  or  notice  provided  in
accordance with the terms hereof.

                (c) The Escrow Agent shall not be liable for any action taken or
omitted  by it in good  faith and may rely upon and act in  accordance  with the
advice of its  counsel  without  liability  on its part for any action  taken or
omitted in accordance with such advice.  In any event,  its liability  hereunder
shall be limited to liability for gross  negligence,  willful  misconduct or bad
faith on its part.

                (d) The  Escrow  Agent  may  conclusively  rely  upon and act in
accordance  with  any  certificate,   instruction,   notice,  letter,  facsimile
transmission, telegram, cablegram, or other written instrument believed by it to
be genuine and to have been signed by the proper party or parties.

                (e) The Company agrees (i) to pay the Escrow Agent's  reasonable
fees and to reimburse it for its reasonable expenses,  including attorneys fees,
incurred in connection  with its duties  hereunder,  and (ii) to save  harmless,
indemnify  and defend the Escrow Agent for,  from and against any loss,  damage,
liability,  judgment,  cost  and  expense  whatsoever,  including  counsel  fees
suffered   or   incurred   by  it,  by  reason  of,  or  on   account   of,  any
misrepresentation  made to it or its status or  activities as Escrow Agent under
this  Agreement,  except  for any loss,  damage,  liability,  judgment,  cost or
expense resulting from gross negligence,  willful misconduct or bad faith on the
part of the Escrow  Agent.  The  obligation  of the Escrow  Agent to deliver the
Escrow Shares to the  Stockholders  shall be subject to the prior  satisfaction,
upon  demand  of the  Escrow  Agent,  of the  Company's  obligations  so to save
harmless,  indemnify  and defend the Escrow  Agent,  and to reimburse the Escrow
Agent or otherwise pay its fees and expenses hereunder.

                                       3

<PAGE>

                (f) The Escrow  Agent  shall not be required to defend any legal
proceeding  which may be instituted  against it in respect of the subject matter
of this Agreement unless it is (i) requested so to do by the Stockholders or the
Company and (ii) indemnified,  to the Escrow Agent's satisfaction,  by the party
requesting  such defense  against the cost and expense of such  defense.  If any
such legal proceeding is instituted against it, the Escrow Agent agrees promptly
to give notice of such  proceeding  to the  Stockholders  and the  Company.  The
Escrow Agent shall not be required to institute legal proceedings of any kind.

                (g) The Escrow  Agent  shall not,  by act,  delay,  omission  or
otherwise, be deemed to have waived any right or remedy it may have either under
this  Agreement  or  generally  unless such waiver is in writing,  and no waiver
shall be valid unless it is in writing,  signed by the Escrow Agent, and only to
the extent  expressly  therein set forth. A waiver by the Escrow Agent under the
terms of this Agreement  shall not be construed as a bar to, or a waiver of, the
same or any other  such  right or remedy  which it would  otherwise  have on any
other occasion.

                (h) The Escrow  Agent may resign as such  hereunder by giving 30
days' written notice thereof to the Stockholders and the Company. Within 20 days
after receipt of such notice,  the Stockholders and the Company shall furnish to
the Escrow Agent written  instructions for the release of the Escrow Shares then
remaining to a  substitute  Escrow Agent which  (whether  designated  by written
instructions  from the Stockholders  and the Company jointly,  or in the absence
thereof by  instructions  from a court of competent  jurisdiction  to the Escrow
Agent) shall be a bank or trust company  organized and doing  business under the
laws of the United  States or of any state  thereof with a combined  capital and
surplus of at least  $5,000,000.  Such substitute  Escrow Agent shall thereafter
hold the Escrow  Shares and  otherwise  act  hereunder  as if it were the Escrow
Agent  originally named herein.  The Escrow Agent's duties and  responsibilities
hereunder  shall  terminate  upon the release of all Escrow  Shares then held in
escrow  according to such written  instruction  or upon such  delivery as herein
provided.  This Agreement  shall not otherwise be assignable by the Escrow Agent
without the prior written consent of the Stockholders and the Company.

         6. Concerning the Escrow Shares. During the Escrow Period and while any
Escrow Shares are being held by the Escrow Agent pursuant to this Agreement: (a)
no Stockholder shall sell, assign,  transfer,  pledge,  hypothecate or otherwise
dispose of any of the Escrow Shares deposited by him; (b) each Stockholder shall
promptly  deliver  to  the  Escrow  Agent  all  stock  certificates   evidencing
additional  shares of Common Stock which he

                                       4

<PAGE>

may receive as the result of a stock dividend,  split-up or similar  transaction
in respect of the Escrow Shares; and (c)  each  Stockholder  shall  have the
sole  power  to vote the  Escrow  Shares deposited by him.

         7. Notices.  Each notice,  instruction or other certificate required or
permitted by the terms hereof shall be in writing and shall be  communicated  by
personal  delivery,  telecopier,  telex or registered or certified mail,  return
receipt requested, to the parties hereto at the addresses set forth below, or at
such other address as any of them may designate by notice to each of the others:

         If to the Company:              Life Critical Care Corporation
                                         37885 Green Street
                                         New Baltimore, Michigan 48047

         If to the Stockholders:         c/o Thomas H. White
                                         Life Critical Care Corporation
                                         37885 Green Street
                                         New Baltimore, Michigan 48047

         If to the Escrow Agent:         Continental Stock Transfer and Trust
                                         Company
                                         2 Broadway
                                         New York, New York 10004
                                         Attn.: Mr. William Seegraber

All notices,  instructions or  certificates  given hereunder to the Escrow Agent
shall be effective upon receipt by the Escrow Agent. All notices given hereunder
by the Escrow  Agent  shall be  effective  and  deemed  received  upon  personal
delivery or transmission by telecommunication  or, if mailed, five calendar days
after mailing by the Escrow Agent.

         8.  Modification.  Except as  provided  by Section  5(h)  hereof,  this
Agreement  may not be modified,  altered or amended in any  material  respect or
canceled or  terminated  except with the consent of the Company,  which  consent
shall have been approved by the holders of a majority of the outstanding  shares
of the Common Stock (excluding shares held by the Stockholders).

         9. In General.  This  Agreement  shall be governed by and  construed in
accordance  with the laws of the State of New York applicable to agreements made
and to be performed  entirely  within such State,  and shall be binding upon and
shall inure to the benefit of all parties hereto and their respective successors
in interest and assigns.  Wherever  used herein,  the

                                       5

<PAGE>

masculine  pronoun  shall include  the  feminine  and the  neuter,  as
appropriate  in the  context.  The Agreement  may be executed in two or more
counterparts,  each of which shall be deemed an original but all of which
together  shall  constitute one and the same instrument.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement, or
caused it to be executed by their duly authorized officers,  on the day and year
first above written.

                                     CONTINENTAL STOCK TRANSFER
                                     AND TRUST COMPANY


                                     By:________________________________
                                           Name:
                                           Title:


                                     LIFE CRITICAL CARE CORPORATION


                                     By:________________________________
                                           Name:
                                           Title:


                                     ___________________________________
                                     Thomas H. White


                                     ___________________________________
                                     Gregory A. Poloni


                                     ___________________________________
                                     Anthony R. Morgenthau


                                     ___________________________________
                                     Richard M. Andzel


                                     ___________________________________
                                     Amy E. Parker

                                       6

<PAGE>

                                   SCHEDULE I


                   Name of                     Number of
                 Stockholder                 Escrow Shares
                 -----------                 -------------
              Thomas H. White                    305,132

              Gregory A. Poloni                   41,368

              Anthony R. Morgenthau               51,000

              Richard M. Andzel                   51,000

              Amy E. Parker                       76,500
                                                 -------
                                Total            525,000

                                       7


                                FIRST AMENDMENT
                                       TO
                             STOCK ESCROW AGREEMENT


         THIS FIRST AMENDMENT TO STOCK ESCROW AGREEMENT (this  "Amendment") made
as of the 30th day of November,  1996, by and among  Continental  Stock Transfer
and Trust Company,  Life Critical Care  Corporation  (the "Company") and each of
the stockholders of the Company listed on Schedule I annexed hereto.

                                    RECITALS

         The parties are parties to a Stock  Escrow  Agreement  among them dated
November  25, 1996 (the  "Agreement")  and desire to amend the  Agreement as set
forth herein.

         NOW, THEREFORE,  FOR AND IN CONSIDERATION OF the mutual entry into this
Amendment by the parties hereto, and for other good and valuable  consideration,
the receipt and adequacy of which are hereby  acknowledged by each party hereto,
the parties hereto hereby agree as follows:

         Section 1.  Amendment of Agreement.  The provisions of the Agreement
are hereby amended as follows:

                  1.1.     Section 1 of the Agreement is amended by deleting
"600,000  shares" from the third line thereof and by inserting in lieu thereof
the following:  "525,000 shares".

                  1.2.     Section  3(a) is amended by  deleting  "300,000"
from the second  line  thereof  and by inserting in lieu thereof the following:
"262,500".

                  1.3.  Schedule  I of  the  Agreement  is  hereby  deleted  and
replaced by Schedule I to this Amendment, attached hereto and hereby made a part
hereof.

         Section 2. Effect of this  Amendment.  Except as hereinabove set forth,
the provisions of the Agreement shall hereafter remain in full force and effect.

         Section 3. This Amendment may be executed in two or more  counterparts,
all of which when taken together shall constitute one and the same original.


<PAGE>

          IN WITNESS  WHEREOF,  the parties have executed this Amendment the day
and year first above written.

                                           CONTINENTAL STOCK TRANSFER
                                           AND TRUST COMPANY


                                           By:  ______________________________
                                                  Name:
                                                  Title:


                                           LIFE CRITICAL CARE CORPORATION


                                           By:  _______________________________
                                                  Name:  Thomas H. White
                                                  Title: President


                                           ____________________________________
                                           Thomas H. White


                                           ____________________________________
                                           Gregory A. Poloni


                                           ____________________________________
                                           Anthony R. Morgenthau


                                           ____________________________________
                                           Richard M. Andzel


                                           ____________________________________
                                           Amy E. Parker

                                      -2-

<PAGE>

                                   SCHEDULE I
                                       to
                                FIRST AMENDMENT
                                       to
                             STOCK ESCROW AGREEMENT


         Name of Stockholder              Number of Escrow Shares

         Thomas H. White                          270,000
         Amy E. Parker                            153,000
         Gregory A. Poloni                         34,000
         Anthony R. Morgenthau                     34,000
         Richard M. Andzel                         34,000
                                                 --------

                                    TOTAL:        525,000




                                    (DRAFT)


                    REVOLVING CREDIT AND TERM LOAN AGREEMENT

                                    BETWEEN

                         LIFE CRITICAL CARE CORPORATION

                                      AND

                    MANUFACTURERS AND TRADERS TRUST COMPANY



                            Dated as of ______, 1996



<PAGE>

                               TABLE OF CONTENTS


SECTION 1 DEFINITIONS

         1.1      Defined Terms.....................................
         1.2      UCC Definitions...................................
         1.3      Other Definitional Provisions.....................

SECTION 2 AMOUNT AND TERM OF THE CREDIT.............................

         2.1      Revolving Credit..................................
         2.2      Term Loan.........................................
         2.3      Interest and Pricing..............................
         2.4      Prepayment........................................
         2.5      Special Provisions Governing LIBOR Rate
                     Loans..........................................
         2.6      Required Termination and Repayment of LIBOR
                     Rate Loans.....................................
         2.7      Taxes.............................................
         2.8      Fees..............................................
         2.9      Method of Payment.................................
         2.10     Use of Proceeds...................................

SECTION 3 - REPRESENTATION AND WARRANTIES

         3.1      Financial Condition...............................
         3.2      No Change.........................................
         3.3      Corporate Existence; Compliance with Law
         3.4      Corporate Power; Authorization; Enforceable
                     Obligations....................................
         3.5      No Legal Bar......................................
         3.6      No Material Litigation............................
         3.7      No Default........................................
         3.8      Ownership of Property; Liens......................
         3.9      No burdensome Restrictions........................
         3.10     Taxes.............................................
         3.11     Federal Regulations...............................
         3.12     Investment Company Act............................
         3.13     Environmental Matters.............................
         3.14     ERISA.............................................
         3.15     Acquisition Agreements............................
         3.16     Acquisitions......................................
         3.17     Collateral Locations..............................
         3.18     Licenses and Permits..............................
         3.19     Initial Public Offering...........................
         3.20     Registration Statement............................
         3.21     Subsidiaries......................................
         3.22     Pre-existing Indebtedness.........................

SECTION 4 - CONDITIONS PRECEDENT

         4.1      Conditions to Extension of Credit.................


<PAGE>

         4.2      Conditions to Subsequent Extension of Credit......


SECTION 5 - AFFIRMATIVE COVENANTS

         5.1      Financial Statements..............................
         5.2      Certificates; Other Information...................
         5.3      Payment of Obligations............................
         5.4      Conduct of Business and Maintenance of Existence..
         5.5      Inspection of Property; Books and Records;
                    Discussions.....................................
         5.6      Notices...........................................
         5.7      Motor Vehicle Titles..............................
         5.8      Corporate Standing................................
         5.9      Discharge of Obligations..........................
         5.10     Insurance.........................................
         5.11     Fair Labor Standards Act..........................
         5.12     Guarantees By Subsidiaries and Affiliates ........

SECTION 6 - NEGATIVE COVENANTS

         6.1      Indebtedness......................................
         6.2      Limitation on Liens...............................
         6.3      Financial Condition...............................
         6.4      Limitation on Contingent Obligations..............
         6.5      Prohibition of Fundamental Changes................
         6.6      Prohibition of Sale of Assets.....................
         6.7      Loans, Advances and Investments...................
         6.8      Compliance with ERISA.............................
         6.9      Capital Expenditures..............................
         6.10     Lease Obligations.................................
         6.11     Dividends.........................................
         6.12     Subsidiaries and Affiliates.......................
         6.13     Ownership Interests...............................
         6.14     Compensation......................................
         6.15     Affiliate Transactions............................

SECTION 7 - EVENTS OF DEFAULT

         7.1      Events of Default.................................
         7.2      Effect of Event of Default........................

SECTION 8 - MISCELLANEOUS

         8.1      Increased Costs/Capital Adequacy..................
         8.2      Amendments, Waivers and Consents..................
         8.3      Notices...........................................
         8.4      No Waiver; Cumulative Remedies....................
         8.5      Survival of Representations and Warranties........
         8.6      Payment of Expenses and Taxes; Indemnity..........
         8.7      Successors and Assigns............................
         8.8      Counterparts......................................
         8.9      Governing Law.....................................
         8.10     Inconsistent Provisions...........................
         8.11     Further Assurances................................
         8.12     Waiver of Jury Trial..............................


<PAGE>

         8.13     Consent to Jurisdiction...........................
         8.14     Headings..........................................

                                       3

<PAGE>

                    REVOLVING CREDIT AND TERM LOAN AGREEMENT

         AGREEMENT  dated  as of ____________,  1996  by  and  between  Life
Critical  Care Corporation, a Delaware corporation,  having its principal office
at 37885 Green Street,  New Baltimore,  Michigan 48047 (the  `Borrower') and
MANUFACTURES  AND TRADERS  TRUST  COMPANY,  a New York banking  corporation
having its  principal office at One M&T Plaza, Buffalo, New York 14203 ("Bank").

         WHEREAS,  pursuant to an Asset Purchase  Agreement dated as of March 1,
1996, as amended,  the Borrower is acquiring  substantially all of the assets of
ABC Medical Supply, Inc. (the "ABC Acquisition"); and

         WHEREAS,  pursuant to an Asset Purchase  Agreement dated as of January
22, 1996, as amended,  the Borrower is acquiring  substantially  all of the
assets of Blue Water Medical Supply,  Inc. (the "Blue Water  Acquisition"); and

         WHEREAS,  pursuant to an Asset Purchase  Agreement dated as of March 1,
1996, as amended,  the Borrower is acquiring  substantially  all  of  the
assets  of  Great  Lakes  Home  Medical  Supply,  Inc.  (the  "Great  Lakes
Acquisition"); and

         WHEREAS,   in  connection  with  the  Acquisitions,   the  Borrower  is
simultaneously making an initial public offering of its capital stock; and

         WHEREAS, in order to repay certain existing debt, to partially fund the
Acquisitions and to provide general working capital to the Borrower  thereafter,
the Borrower has requested the Bank to make  available a term loan in the amount
of six  million  dollars  ($6,000,000)  and a  revolving  credit  facility in an
aggregate amount of four million dollars ($4,000,000); and

         WHEREAS,  the  Bank,  subject  to the  terms  and  conditions  of  this
Agreement,  is willing to make available to the Borrower the requested term loan
and revolving credit facility.

         NOW, THEREFORE, the Borrower and the Bank agree as follows:


                             SECTION 1 DEFINITIONS

         1.1      Defined   Terms.   The   following   terms   (whether  or  not
underscored)  when used in this Agreement,  including its preamble and recitals,
shall, except where the context otherwise requires, have the following meanings:


<PAGE>

                  "Affiliate":  any Person (i) which directly or indirectly
controls,  or is controlled by, or is under  common  control  with the
Borrower,  or (ii) forty (40)  percent or more of the voting stock of which is
directly or indirectly  beneficially owned or held by the Borrower,  any current
shareholder of the Borrower or any member of such  shareholder's  immediate
family.  The term "control" means the possession of the power to direct or cause
the  direction  of the  management  and  policies  of a  Person,  whether
through  the  ownership  of voting securities, by contract or otherwise.

                  "Acquisitions":  the collective  reference to the ABC
Acquisition,  Blue Water  Acquisition  and Great Lakes Acquisition.

                  "Acquisition  Agreements":  the  collective  reference to the
asset  purchase  agreements for the Acquisitions.

                  "Agreement":  this  Revolving  Credit  and Term  Loan
Agreement,  as  supplemented,  amended  or modified from time to time.

                  "Audited Statements":  see Subsection 4.1.

                  "Authorized Officers":  shall mean __________ of the
Borrower.

                  "Bank":  Manufacturers and Traders Trust Company.

                  "Borrower":  Life Critical Care Corporation., a Delaware
corporation.

                  "Business  Day":  (a) for all  purposes  other  than as
covered  by clause  (b)  below,  any day excluding  Saturday,  Sunday and any
day on which Bank is authorized by law or other  governmental  action to close
and (b) with respect to all notices and  determinations  in connection with
LIBOR,  any day which is a Business Day described  in clause (a) and which is
also a day for trading by and between  banks in U.S.  dollar  deposits in the
London interbank market.

                  "Capitalized  Lease":  any lease the  obligations  under which
have been, or in  accordance  with GAAP are required to be, recorded on the
books of the Borrower as a capital lease liability.

                  "Change in Control":  (a) the  acquisition  after the date
hereof by any Person or Persons (other than the officers and directors  referred
to in clause (b) of this  subparagraph and their  respective  spouses and
children)  acting in concert of  beneficial  ownership  (within  the  meaning of
Rule 13d-3 of the  Securities  and Exchange  Commission  promulgated  under  the
Securities  Exchange  Act of 1934,  as  amended,  or any  successor, replacement
or  analogous  rule or provision of law) of 20% or more of the  outstanding
shares of the  Borrower's voting stock or (b) the officers and  directors of the
Borrower  that,  collectively,  on the date hereof,  own in

                                       2

<PAGE>

excess of 80% of the outstanding  shares of the  Borrower's  voting stock,
shall cease to own in excess of 80% of the outstanding  shares of the Borrower's
voting stock (for the purposes of this clause (b), voting stock owned by the
respective  spouses and children of such officers and  directors  shall be
deemed to be owned by such officers and directors).

                  "Code":  the Internal  Revenue Code of 1986,  as amended,
reformed or  otherwise  modified  from time to time.

                  "Collateral":  means all  property  which is subject  or is to
be subject to the Lien  granted by the Collateral Documents.

                  "Collateral  Documents":   the  collective  reference  to  the
Mezzanine  Loan  Agreements,  the Security  Agreement,   the  Shareholders
Pledge  Agreement,   the  Subordination  and  Pledge  Agreement  and  the
Environmental Indemnification Agreement.

                  "Consolidated"  or "Consolidated  Basis":  the  consolidation
of the accounts of the Borrower and its Subsidiaries in accordance with GAAP,
including  principles of consolidation,  consistent with those applied in the
preparation of the consolidated audited financial statements.

                  "Contingent  Obligation":  as to any Person,  any  obligation
of such Person  guaranteeing  or in effect guaranteeing any Indebtedness,
leases,  dividends or other obligations ("primary obligations") of any other
Person (the "primary obligor") in any manner, whether directly or indirectly,
including,  without limitation,  any obligation of such Person,  whether or not
contingent,  (a) to purchase any such primary obligation or any property
constituting  direct or indirect security therefor,  (b) to advance or supply
funds (i) for the purchase or payment of any such primary  obligation or (ii) to
maintain  working  capital or equity  capital of the primary  obligor or
otherwise to maintain the net worth or solvency of the primary  obligor,  (c) to
purchase  property,  securities or services  primarily  for the purpose of
assuring  the owner of any such  primary  obligation  of the ability of the
primary  obligor to make payment of such primary  obligation  or (d)  otherwise
to assure the owner of such primary obligation  against loss in respect
thereof;  provided,  however,  that the term Contingent  Obligation  shall not
include endorsements of instruments for deposit or collection in the ordinary
course of business.

                  "Contractual  Obligation":  as to any  Person,  any  provision
of any  security  issued  by such Person or of any mortgage,  indenture, lease,
contract or other agreement,  instrument or undertaking to which such Person is
or purports to be a party or by which it or any of its property is or purports
to be bound.

                   "Credit":  all extensions of credit set forth in Section 2 of
this Agreement.

                                       3

<PAGE>

                   "Debt  Service  Coverage  Ratio":  means  for any  Fiscal
Year or four  (4)  consecutive  Fiscal Quarters, the ratio of:

                   (a)      the sum for such  Fiscal  Year or four (4) Fiscal
Quarters,  as the case may be, of Net Income

                                       to
                                       --

                   (b)      aggregate current maturities of long-term debt of
the Borrower.

                   "Default":  any Event of  Default  or any  condition  or
event  which,  after  notice or lapse of time, or both, would become an Event of
Default.

                   "ERISA":  the Employee  Retirement  Income  Security Act of
1974,  as amended,  and any successor statute of similar import, together with
the regulations  thereunder,  in each case as in effect from time to time.
References to sections of ERISA shall be construed to also refer to any
successor sections.

                   "Event of Default":  any of the events described in
Subsection 7.1.

                   "Fiscal Quarter":  any quarter of a Fiscal Year.

                   "Fiscal  Year":  any  period  of twelve  consecutive
calendar  months  ending on the last day of December.

                   "GAAP":  the generally accepted  accounting  principles
applied in the preparation of the audited financial statements of the Borrower
as (a) shall be consistent with the then-effective  principles  promulgated or
adopted by the Financial  Accounting  Standards Board and its predecessors  and
successors  (other than any changes resulting  from the  implementation  of
F.A.S.B.  96) and (b) shall be  concurred in by the  independent  certified
public accountants certifying any financial statements of the Borrower.

                   "Governmental  Authority":  any nation or government,  any
state or other  political  subdivision thereof, and any entity exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining  to  government,  and any  corporation  or other entity owned or
controlled  (through  stock or capital ownership or otherwise) by any of the
foregoing.

                   "Indebtedness":  of any Person,  at a particular  time, means
all items which, in conformity with GAAP,  would be classified as  liabilities
on a balance sheet of such Person as at such time and which  constitute (a)
indebtedness for borrowed money or the deferred  purchase price of property
(including,  without  limitation, all notes payable and drafts accepted
representing  extensions of credit and all  obligations  evidenced by bonds,
debentures,  notes or other similar

                                       4

<PAGE>

instruments,  but excluding trade payables incurred in the ordinary course of
business  payable within ninety days of the date thereof),  (b) obligations
with respect to any  conditional  sale agreement or title retention agreement,
(c) indebtedness arising under acceptance  facilities,  in connection with
surety or other similar bonds,  and the outstanding  amount of all letters of
credit issued for the account of such Person  and,  without  duplication,  all
drafts  drawn  thereunder,  (d) all liabilities  secured by any  security
interest in any  property  owned by such Person even though it has not assumed
or otherwise  become  liable for the payment  thereof,  (e)  obligations  under
Capitalized  Leases,  (f) obligations  with  respect to interest  rate
protection  agreements,  and (g) any asserted  withdrawal  liability of such
Person or a commonly controlled entity to a Multi-employer Plan.

                  "Independent  Public  Accountant":  refers to Ernst & Young
LLP or any  other  public  accounting firm selected by the Borrower and
consented to by the Bank, such consent not to be unreasonably withheld.

                  "Initial  Public  Offering":  The offering for public sale of
2,000,000  shares of the Borrower's common  stock  pursuant to the terms of the
Borrower's  Registration  Statement as filed with the  Securities  and Exchange
Commission on October 24, 1996, as amended from time to time.

                  "Interest  Expense":  means,  for any period,  the sum of the
aggregate  interest  expense of the Borrower for such period in respect of
Indebtedness of the Borrower, as determined in accordance with GAAP.

                  "Interim Statements":  see Subsection 4.1.

                  "Investments":  see Subsection 6.7.

                  "LIBOR":  the reserve  adjusted  interest rate per annum
determined  by Bank,  applicable to any selected  LIBOR Rate  Period,  equal to
(a) the average rate per annum which the offices of various  leading  banks
located in London,  England  offer for  deposits  in U.S.  Dollars in the
London  Interbank  Eurodollar  Market at approximately 10:00 a.m. (London time)
on a LIBOR Interest  Determination Date in an amount  approximately equal to the
amount of the applicable LIBOR Rate Loan; plus (b) the applicable LIBOR
Increment.

                  "LIBOR  Increment ":  with respect to (a) the  Revolving
Credit  Loan,  250 basis points and (b) the Term Loan, 275 basis points.

                  "LIBOR  Interest  Determination  Date":  a Business Day which
is two (2)  Business  Days prior to the commencement of each LIBOR Rate Period
during which the LIBOR rate will be applicable.

                                       5

<PAGE>

                  "LIBOR Lending  Office":  the office of Bank (as designated
from time to time by Bank),  whether or not outside the United States, which
shall be making or maintaining LIBOR Rate Loans of Bank hereunder.

                   "LIBOR  Rate Loan":  that  portion of  principal  of the
Revolving  Credit Loan and/or Term Loan Note from time to time unpaid and
bearing interest at the LIBOR.

                   "LIBOR  Rate  Period":  the one (1)  month,  two (2)  months,
three (3) months or six (6) months period  selected by the  Borrower  pursuant
to Section 2.3 of this  Agreement on which the LIBOR is in effect for a LIBOR
Rate Loan, but in no event may a LIBOR Rate Period extend beyond the Maturity
Date.

                  "Licenses":  see Subsection 3.18.

                  "Lien":   any  mortgage,   security  interest,   pledge,
hypothecation,   assignment,   deposit arrangement,  encumbrance,  lien
(statutory or other),  or  preference,  priority or other  security  agreement
or preferential arrangement of any kind or nature whatsoever (including,
without limitation,  any conditional sale or other title retention  agreement,
any financing lease having  substantially the same economic effect as any of the
foregoing,  and the filing of any financing  statement  under the Uniform
Commercial Code or comparable law of any jurisdiction  other than any financing
statement filed in connection  with  consignments or leases not intended as
security).

                  "Loan" or "Loans":  individually  and  collectively  any
amount of the Revolving  Credit Loan and the Term Loan bearing interest as a
Prime Rate Loan or a LIBOR Rate Loan.

                  "Loan  Documents":  the collective  reference to this
Agreement,  the Revolving  Credit Note, the Term Loan Note and the Collateral
Documents.

                  "Maturity Date":  see Subsection 2.2.

                  "Mezzanine  Loan":  the six year term loan, in the principal
amount of  $2,000,000,  made by the Bank to the Borrower pursuant to the
Mezzanine Loan Agreement.

                  "Mezzanine Loan  Agreements":  The collective  reference to
the Mezzanine  Agreement,  Mezzanine Loan Note and  ancillary  documents  all
dated the date hereof  pursuant to which the Bank is making the  Mezzanine Loan
to the Borrower.

                  "Mezzanine Loan Note ":  The Mezzanine Loan Note as defined
in the Mezzanine Loan Agreement.

                                       6

<PAGE>

                  "Multi-employer Plan":  has the meaning assigned to such term
under section 3(37) of ERISA.

                  "Net Income":  means,  with respect to any period,  all
amounts which,  in conformity  with GAAP, would be included under net income on
an income statement of the Borrower for such period.

                  "Note" or "Notes":  The Revolving Credit Note and/or the Term
Loan Note.

                  "Obligations":  see Subsection 7.1 (e).


                  "PBGC":  the Pension  Benefit  Guaranty  Corporation  and any
entity  succeeding to any or all of its functions under ERISA.

                  "Person":  any  natural  person,  corporation,   firm,  trust,
partnership,   business   trust,   joint   venture,   association,   government,
governmental  agency or  authority,  or any other entity,  whether  acting in an
individual, fiduciary, or other capacity.

                  "Plan":  a  "pension  plan" as such term is  defined in ERISA,
which is subject to Title IV of ERISA (other than a Multi-employer  Plan) and to
which the Borrower or any corporation, trade or business that is, along with the
Borrower,  a member of a controlled  group of corporations or a controlled group
of  trades  or  businesses   (as  described  in  sections   414(b)  and  414(c),
respectively,  of the Code or  section  4001 of ERISA)  may have any  liability,
including any liability by reason of having been a substantial  employer  within
the  meaning of section  4063 of ERISA at any time  during  the  preceding  five
years, or by reason of being--deemed to be a contributing  sponsor under section
4069 of ERISA.

                  "Preexisting  Loans":  loans in the aggregate principal amount
of $_____________ , together with accrued interest thereon, made to the Borrower
by  Morgenthau  Bridge  Investment  LP,  Morgenthau  Bridge  Loan  LLC,  certain
investors, and the Morgenthau Bridge Funds.

                  "Prime Rate": the rate of interest publicly  announced by Bank
from time to time as its prime rate and is a base rate for calculating  interest
on  certain  loans.  The Prime  Rate may or may not be the most  favorable  rate
charged by Bank to its customers from time to time.

                  "Prime Rate Loan":  that portion of principal of the Revolving
Credit Loan and/or Term Loan Note from time to time unpaid and bearing  interest
at the Prime Rate.

                                       7

<PAGE>

                  "Prime Rate  Option":  the "Prime  Rate  Option" as defined in
Section 2.3.

                  "Principal  Office":  refers to the  Bank's  office at One M&T
Plaza, Buffalo, New York 14203.

                  "Rate  Conversion  Date":  the date a Loan is continued as, or
converted  to a Prime  Rate Loan or a LIBOR  Rate Loan  pursuant  to  Subsection
2.3(d).

                  "Rate  Option":  the choice of applicable  interest  rates and
LIBOR Rate  Periods  offered to the  Borrower  pursuant  to Section  2.3 of this
Agreement.

                  "Registration Statement": see Section 3.19.

                  "Reportable  Event":  any of the  events  set forth in Section
4043(b) of ERISA or the regulations thereunder.

                  "Requirement  of Law":  with  respect  to any matter or Person
means any law, rule,  regulation,  order, decree or other requirement having the
force of law  relating  to such matter or Person,  and,  where  applicable,  any
interpretation thereof by any authority having jurisdiction with respect thereto
or charged with the administration thereof.

                  "Revolving Credit Termination Date":                 , 1999.

                  "Security Agreement":  see Subsection 5.1(c).

                  "Security Interest":  see Subsection 5.1(c).

                  "Sellers":  the  collective  reference to ABC Medical  Supply,
Inc. Blue Water  Medical  Supply, Inc. and Great Lakes Home Medical, Inc.

                  "Subordinated   Debt":  any  unsecured   Indebtedness  of  the
Borrower, the payment of the principal of and interest (including  post-petition
interest) on which is  subordinated,  on terms and conditions  acceptable to the
Bank, to the prior payment in full of all Indebtedness and other  obligations of
the  Borrower  to the Bank  arising  under  this  Agreement  and the  Collateral
Documents.

                  "Subsidiary":  any  corporation,  limited  liability  company,
partnership,  joint  venture or other entity of which at least 50% of the voting
stock or other applicable ownership interest is owned by the Borrower,  directly
or indirectly, including through one or more Subsidiaries.

                                       8

<PAGE>

                  "Tangible  Net  Worth":  at any time,  all amounts  which,  in
accordance with GAAP, would be included under shareholders'  equity on a balance
sheet of the Borrower at such time, excluding, however, any amounts representing
assets which would be classified as intangible assets in accordance with GAAP.

                  "Term Loan":  see Subsection 2.1.

                  "Term Loan Note":  see Subsection 2.3.

                  "Total  Liabilities":  at  any  time,  all  amounts  which, in
accordance with GAAP, would be included as liabilities on a balance sheet of the
Borrower at such time.

                  "Total Senior Liabilities":  at any time, all amounts which in
accordance with GAAP, would be included as liabilities on a balance sheet of the
Borrower other than Subordinated Debt at such time.

         1.2  UCC  Definitions.  Unless  otherwise  defined  in  Section  1.1 or
elsewhere in this Agreement, capitalized words shall have the meanings set forth
in the New  York  Uniform  Commercial  Code  as in  effect  on the  date of this
Agreement.

         1.3  Other Definitional Provisions.

         (a) All terms defined in this Agreement shall have the defined meanings
when used in the Term Loan Note and the Collateral  Documents or any certificate
or other document made or delivered pursuant hereto.

         (b) As used herein and in the Term Loan Note,  and any  certificate  or
other document made or delivered  pursuant hereto,  accounting terms not defined
in Subsection 1.1, and accounting  terms partly defined in Subsection 1.1 to the
extent not defined, shall have the respective meanings given to them under GAAP.

         (c) The words  "hereof",  "herein" and "hereunder" and words of similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any  particular  provision of this  Agreement,  and section,  subsection,
schedule  and  exhibit   references  are  to  this  Agreement  unless  otherwise
specified.

         (d) The  definitions  of all terms defined in this  Agreement  shall be
equally applicable to both the singular and plural forms of the terms defined.

                                       9

<PAGE>

                    SECTION 2 AMOUNT AND TERMS OF THE CREDIT


         2.1      Revolving Credit.

                  (a) Amounts to be Loaned.  Subject to the terms and conditions
of this Agreement and relying upon the representations and warranties herein set
forth, the Bank agrees to make loans  (individually,  a "Revolving  Credit Loan"
and  collectively,  the  "Revolving  Credit Loans") to the Borrower from time to
time during the period from the date of this  Agreement up to but not  including
the Revolving  Credit  Termination  Date in an aggregate  principal amount which
does not exceed Four Million Dollars ($4,000,000) ("Revolving Credit").

                  (b)  Commitment.  The obligation of the Bank to make Revolving
Credit Loans  hereunder is  hereinafter  referred to as the  "Commitment".  Each
Revolving  Credit Loan which does not utilize the Commitment in full shall be in
an amount of not less than One Hundred Thousand Dollars ($100,000) and, if in an
amount greater than One Hundred Thousand Dollars  ($100,000),  shall be in whole
multiples of Ten Thousand Dollars ($10,000).

                  (c) Credit  Termination.  Within the limits of the  Commitment
and subject to the terms of this  Agreement,  the  Borrower  may borrow,  prepay
pursuant to Subsection 2.4, and reborrow under this  Subsection  2.1;  provided,
however,  no  further  Revolving  Credit  Loans  shall be made on or  after  the
Revolving  Credit  Termination  Date, at which time the Revolving Credit must be
paid in full.

                  (d) Revolving  Credit Note. All Revolving Credit Loans made by
the Bank under this Agreement shall be evidenced by, and repaid with interest in
accordance with, a single promissory note of the Borrower,  in substantially the
form of  Exhibit A annexed  hereto  and made a part  hereof  ("Revolving  Credit
Note") with blanks appropriately completed.

                  The  Bank is hereby  authorized  by the Borrower to endorse on
the schedule  attached to the Revolving Credit Note or any continuation  thereof
(the  "Schedule")  the date and amount of each  Revolving  Credit Loan, the Rate
Option applicable to such loan, the applicable interest periods, each payment or
prepayment  received by the Bank on account of the Revolving  Credit Loans,  and
the  outstanding  principal  balance of the  aggregate of the  Revolving  Credit
Loans.  The Bank's  endorsements  shall,  in the absence of manifest  error,  be
conclusive as to the outstanding  balance of the Revolving  Credit Loans made by
the Bank; provided, however, that the failure to make such notation with respect
to any Revolving  Credit Loan or payment shall not limit or otherwise affect the
obligations of the Borrower under this Agreement or the Revolving Credit Note.

                                       10

<PAGE>

                  (e) Notice and Manner of  Borrowing.  The Borrower  shall give
the Bank  prior  notice  of any  requested  Revolving  Credit  Loan  under  this
Agreement,  specifying  the amount of such loan to be advanced  on a  designated
date (the "Borrowing Date"), which shall be a Business Day.

                       (i) Prime  Rate  Loan.  In the case of a Prime Rate Loan,
such  notice  shall be given not later  than  1:00 p.m.  (New York  time) on the
Business Day on which the Advance is to be funded.

                       (ii) Libor  Rate Loan.  In the case of a Libor Rate Loan,
such  notice  shall be given not later  than  12:00 Noon (New York time) two (2)
Business Days prior to the proposed commencement date of a LIBOR Rate Period.

                       (iii) Form of Notice.  Such notice shall be in writing or
by telephone, thereafter confirmed in writing, and shall be a form acceptable to
the Bank and shall be executed by an Authorized Officer.

                       (iv)  Availability  of Funds. On the Borrowing Date or as
early as practically possible thereafter, and upon fulfillment of any applicable
conditions set forth in this Agreement, the Bank will make such Revolving Credit
Loan available to the Borrower in immediately  available  funds by crediting the
amount thereof to the Borrower's account with the Bank.

                       (v) No Liability  for Good Faith  Action.  Bank shall not
incur any  liability to the  Borrower in (i) acting upon any notice  referred to
above or upon any  telephonic  notice which Bank  believes in good faith to have
been given by an  Authorized  officer or other  person  authorized  to borrow on
behalf of the Company or (ii) for otherwise acting in good faith.

         2.2      Term Loan.

                  (a)  Amount.  Subject  to the  terms  and  conditions  of this
Agreement, and relying upon the representations and warranties herein set forth,
the Bank agrees to make a loan (the "Term  Loan") to the Borrower on the date of
this Agreement in a principal amount of Six Million Dollars ($6,000,000).

                  (b) Term Loan Note.  The Term Loan shall be evidenced  by, and
repaid with interest in  accordance  with, a single  promissory  note (the "Term
Loan  Note") of the  Borrower  in  substantially  the form of Exhibit B attached
hereto and made a part  hereof,  duly  completed  and with blanks  appropriately
filled in.  The Term Loan Note  shall be dated as of the date of this  Agreement
and the  principal  amount of the Term Loan  Note will be repaid  with  interest
payments  only for six (6) months  from the date of this  Agreement  and then in
sixty-six (66) equal and  consecutive  monthly  installments  of $90,909.09 each
commencing 1997 with

                                       11

<PAGE>

subsequent installments  being  due  on  the  first day  of  each calendar month
thereafter to and including (the "Maturity Date").

         2.3      Interest  and  Pricing.  The entire  principal  balance of the
Revolving Credit Note and Term Loan Note shall each bear interest until maturity
(whether by  acceleration  or  otherwise)  at the Prime Rate Option or the LIBOR
Rate Option as hereinafter provided:

                  (a)  Prime  Rate  Option.  Unless  the  Libor  Rate  Option is
validly  selected  and  in  effect  pursuant to this  Agreement  with respect to
the  Revolving  Credit  Note or the Term Loan  Note, as the case may be, (i) the
entire  unpaid  principal  balance  of  the  Revolving  Credit  Note shall  bear
interest  at a per  annum rate equal  to the Prime Rate  plus 1/2%  and (ii) the
entire  unpaid  principal  balance of the Term Loan Note shall bear interest  at
a per annum  rate  equal to the Prime Rate plus  3/4%.  The rate of interest  on
all  Prime Rate Loans shall change  simultaneously with each change in the Prime
Rate.

                  (b) LIBOR Rate Option.  Subject to the  provisions of Sections
2.5 and 2.6, the Borrower may elect to have all or part of the unpaid  principal
balance of the Revolving  Credit Note and/or Term Loan Note made as a LIBOR Rate
Loan for a LIBOR Rate Period  provided the amount of such LIBOR Rate Loan is not
less than $250,000 and for amounts  greater than $50,000,  in whole multiples of
$50,000 ("LIBOR Rate Option").

                  (c) Rate Conversions and Continuations. The Borrower may elect
to convert  any  portion of (i) a Prime Rate Loan to a LIBOR Rate Loan or (ii) a
LIBOR  Rate  Loan to a Prime  Rate  Loan by  giving  irrevocable  notice of such
election  to Bank by 12:00 noon (New York time) at least two (2)  Business  Days
prior to the requested Rate  Conversion  Date and, in the case of any LIBOR Rate
Loan, such  conversion or  continuation  shall take place on the last day of the
applicable  LIBOR Rate Period  with  respect to the Loan being so  converted  or
continued.  Each such  request to convert or  continue  shall  include  the Rate
Option  selected,  the requested Rate Conversion Date (which shall be a Business
Day) and the amount to be converted or continued  (which shall be in a principal
amount of $250,000.00  or more and in whole  multiples of $50,000.00 in the case
of conversion to or  continuation  as a LIBOR Rate Loan). If no Default or Event
of Default has occurred  and is  continuing  at such time,  such  conversion  or
continuation shall be made on the requested Rate Conversion Date, subject to the
limitations set forth in this Agreement.

         Bank shall not incur any  liability  to the Borrower in acting upon any
telephonic  notice  which  Bank  believes  to have been  given by an  Authorized
Officer or other person duly  authorized to act on behalf of the Borrower or for
otherwise acting under this Section 2.3.

                                       12

<PAGE>

                  (d)  Computation  of Interest.  Interest on the Notes shall be
computed on the basis of a 360-day year for the actual  number of days  elapsed,
which will result in a higher effective  annual rate.  Interest on the Revolving
Credit  Note shall be payable  monthly on the first day of each month and on the
Revolving  Credit  Termination  Date.  Interest  on the Term Loan Note  shall be
payable  monthly on the first day of each month during the term of the Term Loan
Note, commencing the month following the date of this Agreement, and on the date
the Term Loan Note is paid in full.  In the case of LIBOR Rate  Loans,  interest
shall also be payable on the last day of each applicable  LIBOR Rate Period,  if
earlier, and on any Rate Conversion Date.

                  (e)  Default  Rate.  After  maturity  of any Loan,  whether by
acceleration  or otherwise,  the Borrower shall pay interest at a per annum rate
equal to four percent (4%) plus the interest rate  otherwise in effect  thereon.
After maturity,  interest shall be payable on demand. In no event shall the rate
of interest exceed the maximum rate permitted by applicable law. If the Borrower
pays interest in excess of the amount  permitted by applicable  law, such excess
shall be applied,  first, in reduction of the principal balance of the Term Loan
Note or the Revolving Credit Note, as the case may be.

                   (f) Late Charge. Upon failure to make any payment of interest
or  principal  on the Notes  within ten (10) days of the due date  thereof,  the
Borrower agrees to pay to Bank, upon demand by Bank, a late charge equal to five
percent (5%) of the amount of any such overdue  amount of principal or interest.
The  assessment  and/or  collection  of late charges  shall in no way impair the
right of Bank to pursue any other remedies hereunder.

         2.4      Prepayment.

                   (a) Prime Rate Loans. Borrower shall have the right to prepay
at any time without premium all or any portion of the Prime Rate Loans, together
with interest on the principal so prepaid to the date of such prepayment. In the
case of the Term  Loan  Note,  any  partial  prepayment  shall be  applied  upon
installments  of principal in inverse order of maturity.  Borrower shall give to
the Bank not less than two (2) Business  Day's prior notice of each  prepayment,
specifying the aggregate amount to be repaid. Any permitted partial repayment of
principal shall be in the amount of $100,000 or a whole multiple thereof.

                   (b) LIBOR Rate Loans.  The  Borrower  shall have the right to
prepay  without  premium  all or any  portion  of the  LIBOR  Rate  Loans on the
expiration  day of the applicable  LIBOR Rate Period.  If any LIBOR Rate Loan is
prepaid at any other time, the Borrower shall,  upon not less than ten (10) days
prior  written  notice,  pay to Bank an amount equal to (i) the  interest  which
would have  otherwise  been payable on the amount  prepaid  during the remaining
term of the LIBOR Rate Period, less (ii) interest on the amount prepaid for such
term computed at an

                                       13

<PAGE>

interest rate equal to the  yield-to-maturity  which could be obtained on United
States Treasury Obligations,  purchased in the market at the time of prepayment,
having a remaining term and coupon rate  comparable to the remaining term of the
LIBOR Rate Period, and comparable to the applicable interest rate, as determined
by Bank in good faith,  and certified to the Borrower,  such  certificate  to be
conclusive, absent manifest error. Any permitted partial prepayment of principal
shall be in the amount of $100,000.00 or a whole multiple thereof.

         2.5      Special Provisions Governing LIBOR Rate Loans - Increased
costs.

                   (a) In the  event  that on any LIBOR  Interest  Determination
Date, Bank shall have determined (which determination shall be final, conclusive
and binding) that:

                        (1) by  reason of  conditions  in the  London  interbank
market or of conditions  affecting the position of Bank in such market occurring
after the date hereof,  adequate fair means do not exist for establishing LIBOR,
or

                        (2) by reason of (i) any applicable law or  governmental
rule, regulation,  guideline or order (or any written interpretation thereof and
including any new law or governmental rule,  regulation,  guideline or order but
excluding any of the foregoing  relating to taxes  referred to in Section 2.7 of
this  Agreement)  or (ii)  other  circumstances  affecting  Bank  or the  London
interbank  market or the  position  of Bank in such  market  (such  as,  but not
limited  to,  official  reserve  requirements),  LIBOR  does not  represent  the
effective pricing to Bank for U.S. dollar deposits of comparable amounts for the
relevant  period due to such increased  costs then,  Bank shall give a notice by
telephone, confirmed in writing, to the Borrower of such determination.

                  (b)  Thereafter,  the Borrower  shall pay to Bank upon written
request therefor,  such additional amount as Bank in its sole discretion,  shall
reasonably determine to be required to compensate Bank for such increased costs.
A certificate as to such  additional  amounts  submitted to the Borrower by Bank
shall set forth in reasonable  detail the calculation of such amounts and absent
manifest error, be final, conclusive and binding upon all parties hereto.

                        (c)  In  lieu  of  paying  such  additional  amounts  as
required by this Section, the Borrower may exercise the following options:

                        (1) If such  determination  relates only to a conversion
to a LIBOR Rate Loan then being requested by the Borrower  pursuant to the terms
hereof,  the Borrower may, on such LIBOR Interest  Determination  Date by giving
notice by telephone to Bank withdraw such request.

                                       14

<PAGE>

                        (2) The Borrower  may, by giving  notice by telephone to
Bank require Bank to convert the LIBOR Rate Loan then being requested to a Prime
Rate Loan or to convert its outstanding LIBOR Rate Loan that is so affected into
a Prime Rate Loan at the end of the then current LIBOR Rate Period.

         2.6      Required Termination and Repayment of LIBOR Rate Loans.

                   (a) In the event Bank shall have  reasonably  determined,  at
any time (which determination shall be final,  conclusive and binding), that the
making or continuation of any or all of LIBOR Rate Loans by Bank:

                        (1) has become  unlawful by  compliance  by Bank in good
faith with any  applicable  law,  governmental  rule,  regulation,  guideline or
order, or

                        (2) would  cause Bank  severe  hardship as a result of a
contingency  occurring  after the date of this  Agreement  which  materially and
adversely  affects  the London  interbank  market  (such as, but not  limited to
disruptions resulting from political or economic events);

                             then, and in either such event,  Bank shall on such
date (and in any event as soon as possible after making such determination) give
telephonic notice to the Borrower,  confirmed in writing, of such determination,
identifying which of the LIBOR Rate Loans are so affected.

                   (b) The  Borrower  shall,  upon the  termination  of the then
current LIBOR Rate Period  applicable to each LIBOR Rate Loan so affected or, if
earlier,  when  required  by law,  repay  each such  affected  LIBOR  Rate Loan,
together with all interest accrued thereon.

                   (c) In lieu of the repayment  required by Section 2.6(b), the
Borrower may exercise the following options:

                        (1) If the determination by Bank relates only to a LIBOR
Rate Loan then being converted by the Borrower pursuant to the terms hereof, the
Borrower may, on such date by giving notice by telephone to Bank,  withdraw such
request for conversion.

                        (2) The Borrower  may, by giving notice in writing or by
telephone  to Bank,  require  Bank to  convert  the LIBOR  Rate Loan then  being
converted to a Prime Rate Loan or to convert any outstanding  LIBOR Rate Loan or
LIBOR Rate Loans that are so  affected  into a Prime Rate Loan at the end of the
then  current  LIBOR  Rate  Period  (or at such  earlier  time as  repayment  is
otherwise  required to be made  pursuant to Section  2.6(b)).  Such notice shall
pertain  only to the LIBOR Rate Loan or LIBOR Rate  Loans  outstanding  or to be
outstanding during each such affected LIBOR Interest Rate.

                                       15

<PAGE>

         2.7      Taxes.  If any taxes  (other  than taxes  with  respect to the
income of Bank), or duties of any kind shall be payable, or ruled to be payable,
by or to  any  taxing  authority  of or in the  United  States,  or any  foreign
country,  or any political  subdivision of any thereof, in respect of any of the
transactions  contemplated  by this  Agreement  (including,  but not limited to,
execution,  delivery,  performance,  enforcement,  or  payment of  principal  or
interest  of or under  the  Revolving  Credit  Note,  the Term Loan Note or this
Agreement, or the making of a LIBOR Rate Loan), by reason of any now existing or
hereafter enacted statute,  rule,  regulation or other determination  (excluding
any taxes imposed on or measured by the net income of Bank), the Borrower will:

                  (a)  pay on  written  request  therefor  all such  taxes or
duties,  including  interest  and penalty, if any,

                  (b)  promptly furnish Bank with evidence of any such payment,
and

                  (c)  indemnify  and hold Bank and any holder or holders of the
Revolving  Credit Note and the Term Loan Note harmless and  indemnified  against
any  liability or  liabilities  with respect to or in  connection  with any such
taxes or the payment thereof or resulting from any delay or omission to pay such
taxes.

         2.8      Fees.  The Borrower shall pay the following fees to the Bank:

                   (a) Unused  Revolving  Credit Fee. The Borrower agrees to pay
to the Bank a fee ("Unused  Revolving  Credit Fee") on the average  daily unused
portion of the Commitment  from the date of this  Agreement  until the Revolving
Credit  Termination  Date at the rate of three eighths of one percent (3/8%) per
annum calculated on the basis of a year of 360 days, payable, in arrears, on the
first day of each quarter during the term of the  Commitment,  commencing on the
date of this Agreement and ending on the Revolving Credit Termination Date.

                   (b) Commitment  Fee. The Borrower  agrees to pay to the Bank,
by no later  than the date of this  Agreement,  a  commitment  fee of (i)  forty
thousand dollars ($40,000.00) with respect to the Revolving Credit Loan and (ii)
sixty thousand dollars  ($60,000) with respect to the Term Loan, for a total fee
of one hundred thousand dollars ($100,000).  The Bank acknowledges  receipt of a
partial payment in the amount of twenty five thousand dollars ($25,000), leaving
a balance due from the  Borrower to the Bank of seventy  five  thousand  dollars
($75,000).

         2.9      Method of Payment.  The Borrower shall make each payment under
this Agreement, the Revolving Credit Note, and the Term Loan Note not later than
11:00  a.m.  Eastern  Time on the date  when due in lawful  money of the  United
States to the Bank at its Principal  Office in immediately  available funds. The
Borrower  hereby  authorizes  the Bank to charge  from time to time  against the
operating  account of the Borrower with the Bank the amount of any such payment.
Whenever

                                       16

<PAGE>

any payment to be made under this  Agreement or under the Note shall be stated
to be due on a day other than a Business  Day, such payment shall be made on the
next  succeeding  Business Day, and such  extension of time shall in such case
be included in the computation of the payment of interest.

         2.10     Use of Proceeds. The Borrower represents to and covenants with
the Bank that all proceeds of the  Revolving  Credit Loan and the Term Loan will
be used to (i)  finance  the  Acquisitions,  (ii) repay in full the  Preexisting
Loans, and (iii) fund general working capital purposes.


                    SECTION 3 REPRESENTATIONS AND WARRANTIES

         3.1      Financial Condition.

                  (a)  The Borrower has heretofore delivered to the Bank [    ].

                  (b)  All financial  statements and other  financial data which
have been or shall  hereafter be furnished to the Bank for the purposes of or in
connection  with this Agreement or any  transaction  contemplated  hereby do and
will present fairly the financial condition of the Borrower, as the case may be,
as of the dates  thereof and the  results of its  operations  for the  period(s)
covered thereby. All projections which have been or shall hereafter be furnished
to the Bank for the  purposes of or in  connection  with this  Agreement  or any
transaction contemplated hereby have been, and will represent, management's best
estimate of future performance of the Borrower,  based upon historical financial
information and reasonable assumptions of management.

         3.2      No Change.  There have been no material adverse changes in the
business,  operations,  property or financial or other condition of the Borrower
since _______________ , 1996.

         3.3      Corporate Existence;  Compliance with Law. The Borrower (a) is
duly  organized,  validly  existing and in good  standing  under the laws of the
jurisdiction of its  incorporation,  (b) has the corporate power,  authority and
legal right to own or lease and operate its property and to conduct the business
in which it is currently engaged, (c) is duly qualified as a foreign corporation
and in good standing under the laws of each jurisdiction where the failure so to
qualify and remain in good standing could  materially  and adversely  affect the
ability of the  Borrower to own or lease and operate its  property or to conduct
the business in which it is currently engaged or will be engaged upon closing of
the  Acquisitions,  and (d) is in compliance  with all  Requirements of Law. The
Borrower has no equity or ownership interest in any Person.

                                       17

<PAGE>

         3.4      Corporate Power; Authorization;  Enforceable Obligations.  The
Borrower has the corporate power, authority and legal right to make, deliver and
perform this Agreement,  the Revolving Credit Note, the Term Loan Note, and each
of the  Collateral  Documents,  to borrow  hereunder and has taken all necessary
corporate and  shareholder  action to authorize the  borrowings on the terms and
conditions of this Agreement, the Revolving Credit Note, and the Term Loan Note.
No consent of any other Person and no authorization  of, notice to, or other act
by or in respect of any Governmental  Authority,  is required in connection with
the  borrowings  hereunder,  except for filings or recordings in public  offices
necessary in connection  with the  Collateral  Documents.  This  Agreement,  the
Revolving  Credit Note, the Term Loan Note and each of the Collateral  Documents
have been duly  executed  and  delivered  on  behalf  of the  Borrower  and this
Agreement,  the  Revolving  Credit  Note,  the Term Loan  Note,  and each of the
Collateral  Documents  constitute  legal,  valid and binding  obligations of the
Borrower  enforceable  against the Borrower in accordance with their  respective
terms,  except  as  enforceability  may be  limited  by  applicable  bankruptcy,
insolvency, reorganization, moratorium or similar laws affecting the enforcement
of creditors' rights generally.

         3.5      No Legal Bar. The execution,  delivery and performance of this
Agreement,  the  Revolving  Credit  Note,  the Term Loan  Note,  the  Collateral
Documents,  the borrowings  hereunder and the use of the proceeds thereof,  will
not violate any Requirement of Law or any Contractual Obligation of the Borrower
and will not result in, or require,  the creation or  imposition  of any Lien on
any of its respective  properties or revenues pursuant to any Requirement of Law
or Contractual Obligation.

         3.6      No  Material  Litigation.  No  litigation,   investigation  or
proceeding of or before any arbitrator or Governmental  Authority is pending or,
to the knowledge of the  Borrower,  threatened by or against the Borrower or any
of its properties or revenues (a) with respect to this Agreement,  the Revolving
Credit  Note,  the  Term  Loan  Note,  the  Collateral  Documents  or any of the
transactions   contemplated  hereby  or  thereby  or  (b)  which,  if  adversely
determined,  could have a material  adverse effect on the business,  operations,
property or financial or other condition of the Borrower.

         3.7      No  Default.  The  Borrower  is not in  default  under or with
regard to any  Contractual  Obligation  in any respect which could be materially
adverse to the business, operations, property or financial or other condition of
the  Borrower,  or which could  materially  adversely  affect the ability of the
Borrower to perform its obligations  under this Agreement,  the Revolving Credit
Note,  the Term Loan Note,  or any of the  Collateral  Documents.  No Default or
Event of Default has occurred.

         3.8      Ownership of Property; Liens. The Borrower has good record and
marketable or insurable title in fee simple to or valid leasehold  interests in,
all its

                                       18

<PAGE>

real  property,  and good title to all its other  property,  and none of such
property is subject to any Lien, except as set forth on Schedule 3.8.

         3.9      No  Burdensome  Restrictions.  To the  best of the  Borrower's
knowledge,  no Contractual  Obligation of the Borrower and no Requirement of Law
materially  adversely affects, or insofar as the Borrower may reasonably foresee
may so  affect,  the  business,  operations,  property  or  financial  or  other
condition of the Borrower.

         3.10     Taxes.  The  Borrower  has filed or caused to be filed all tax
returns required to be filed, and has paid all taxes shown to be due and payable
on said returns or on any assessments made against it and all other taxes,  fees
or other charges imposed on it by any  Governmental  Authority (other than those
the amount or validity of which is  currently  being  contested in good faith by
appropriate  proceedings  and with respect to which reserves in conformity  with
GAAP have been  provided  on the books of the  Borrower);  and no tax liens have
been filed and no assessments are being asserted with respect to any such taxes,
fees or other charges.

         3.11     Federal  Regulations. The Borrower is not engaged and will not
engage,  principally or as one of its important  activities,  in the business of
extending  credit for the purpose of  'purchasing"  or "carrying"  (as each such
term-is  defined in Regulation  U) any Margin Stock.  No part of the proceeds of
the  Revolving  Credit  Loan or the  Term  Loan  hereunder  will be used for any
purpose which violates,  or which would be inconsistent  with, the provisions of
the  Regulations  of the Board of Governors of the Federal  Reserve System or of
the Investment Company Act of 1940, as amended.

          3.12  Investment  Company  Act.  The  Borrower  is not an  "investment
company"  or a company  "controlled"  by an  "investment  company",  within  the
meaning of the Investment Company Act of 1940, as amended.

         3.13     Environmental Matters.

                  (a)  The Borrower has duly  complied  with,  and its business,
operations,  assets, equipment, property, leaseholds, or other facilities are in
compliance with, the provisions of all federal,  state and local  environmental,
health and safety  laws,  codes and  ordinances,  and all rules and  regulations
promulgated thereunder.

                  (b)  The  Borrower  has  been  issued  and will  maintain  all
required federal, state and local permits, licenses,  certificates and approvals
relating to (i) air emissions,  (ii) discharges to surface water or groundwater,
(iii)  noise  emissions,  (iv)  solid or  liquid  waste  disposal,  (v) the use,
generation,  storage,   transportation,   or  disposal  of  toxic  or  hazardous
substances or wastes  (intended hereby and hereafter to include any and all such
materials listed in any federal, state, or local law, code

                                       19

<PAGE>

or ordinance, and all rules and regulations promulgated thereunder, as hazardous
or  potentially  hazardous),  or (vi)  other  environmental,  health,  or safety
matters.

                  (c)  The Borrower has not received any notice of, and does not
know of or suspect,  facts which might constitute any violations of any federal,
state or local  environmental,  health or safety laws, codes or ordinances,  and
any rules or regulations  promulgated  thereunder  with respect to its business,
operations, assets, equipment, property, leaseholds or other facilities.

                  (d)  Except in accordance  with a valid  governmental  permit,
license,  certificate,  or approval  issued to the  Borrower,  there has been no
emission,  spill,  release, or discharge into or upon (i) the air, (ii) soils or
any improvements  located thereon,  (iii) surface water or groundwater,  or (iv)
the  sewer,  septic  system  or waste  treatment,  storage  or  disposal  system
servicing  the  premises,  of any toxic or hazardous  substances or wastes at or
from any premises owned or occupied by the Borrower.

                  (e)  There is no complaint, order, directive, claim, citation,
or notice by any  governmental  authority  or any person or entity  pending with
respect to (i) air emissions,  (ii) spills,  releases, or discharges to soils or
improvements  located thereon,  surface water,  groundwater or the sewer, septic
system or waste treatment,  storage or disposal systems  servicing the premises,
(iii)  noise  emissions,  (iv)  solid or  liquid  waste  disposal,  (v) the use,
generation,  storage,   transportation,   or  disposal  of  toxic  or  hazardous
substances  or waste,  or (vi)  other  environmental,  health or safety  matters
affecting the Borrower or its business, operations, assets, equipment, property,
leaseholds, or other facilities.

         3.14     ERISA.  The  Borrower  is in  compliance  with all  applicable
provisions of ERISA.  The Borrower has not (a) incurred any accumulated  funding
deficiency  within the meaning of ERISA,  (b)  incurred  any  material  unfunded
vested liability under any Plan, (c) incurred any material liability to the PBGC
in connection with any Plan, or (d) engaged in a prohibited  transaction  within
the meaning of ERISA. No Reportable Event has occurred with respect to any Plan.

         3.15     Acquisition  Agreements. The Borrower has heretofore furnished
to the Bank true, complete and correct copies of the Acquisition Agreements,  as
amended, including all schedules and exhibits thereto.

          3.16 Acquisitions.  As of the date of this Agreement, the Borrower has
consummated  the  Acquisitions  in accordance  with the terms of the Acquisition
Agreements.

          3.17 Collateral  Locations.  All of the Borrower's  assets are located
only at the locations set forth in Schedule 3.17 of this Agreement.

                                       20

<PAGE>

         3.18     Licenses   and  Permits.   Each  license,   permit,   consent,
certificate,  certification,  registration,  declaration, approval, Medicare and
Medicaid  participation  agreements,  and filing with any  governmental  body or
authority,  or other  person or entity  required for or in  connection  with the
Borrower's business (collectively "Licenses"),  is in full force and effect. The
Borrower has complied with,  and its business,  operations,  assets,  equipment,
property,  leaseholds or other  facilities  are in compliance  with all federal,
state, and local laws, codes and regulations relating to the maintenance of such
Licenses.

         3.19     Initial  Public  Offering.  On or  before  the  date  of  this
Agreement,   the  Borrower  has  consummated  its  Initial  Public  Offering  in
accordance  with the terms of its  Registration  Statement on Form SB-2 as filed
with the Securities and Exchange  Commission on October 24, 1996,  together with
all amendments and exhibits thereto, (the "Registration Statement").

          3.20 Registration Statement.  The Borrower has heretofore furnished to
the Bank a true, complete and correct copy of the Registration Statement.

         3.21     Subsidiaries.  As of the date of this Agreement, the Borrower
has no Subsidiaries.

         3.22     Preexisting  Indebtedness.  As of the date of this  Agreement,
the Borrower has no  Indebtedness other than the Preexisting Loans.


                         SECTION 4 CONDITIONS PRECEDENT

         4.1      Conditions  to Extension of Credit. The obligation of the Bank
to extend the Credit is subject  to the  satisfaction  prior to or  concurrently
therewith of the following conditions precedent:

                   (a) Notes.  The Bank shall have received the Revolving Credit
Note and Term Loan Note conforming to the requirements hereof and executed by an
Authorized Officer.

                   (b)  Opinions.  The Bank shall have  received  the opinion of
legal counsel to the Borrower, dated the date of this Agreement and addressed to
the Bank, in form and  substance  satisfactory  to the Bank.  Such opinion shall
address,   without  limitation,   such  matters  incident  to  the  transactions
contemplated by this Agreement,  the Revolving  Credit Note, the Term Loan Note,
the Collateral  Documents,  the Acquisition  Agreements,  and the Initial Public
Offering as the Bank shall reasonably require.

                   (c) Security Agreement.  The Borrower shall have executed and
delivered to the Bank the General Security Agreement ("Security Agreement") in

                                       21

<PAGE>

the form of Exhibit C granting to the Bank a security  interest  (the  "Security
Interest") in all of its equipment,  inventory, accounts, chattel paper, general
intangibles,   documents,  and  instruments,  whether  now  owned  or  hereafter
acquired, including, without limitation, pursuant to the Acquisition Agreements,
wherever  located,  and any and all  products and  proceeds  thereof,  and shall
secure the  payment of any and all  indebtedness  and  liabilities,  whether now
existing or hereafter incurred,  of the Borrower to the Bank; and the Bank shall
have received appropriate financing statements to perfect the Security Interest,
which Security Interest shall be superior in priority to all other Liens.

                   (d)  Environmental.  The  Borrower  shall have  executed  and
delivered to the Bank an environmental indemnification agreement ("Environmental
Indemnification Agreement") in the form of Exhibit D.

                   (e)  Mezzanine  Loan.  The Borrower  shall have  executed and
delivered to the Bank the Mezzanine Loan  Agreements and the Borrower shall have
taken all other action deemed  necessary and  appropriate by the Bank to perfect
its rights under the Mezzanine Loan Agreements.

                   (f) Corporate Documents.  The Bank shall have received a copy
(in form and substance  satisfactory  to the Bank) certified by the Secretary or
an  Assistant  Secretary  of the  Borrower  of the  resolutions  of the Board of
Directors  authorizing  all  borrowings  herein  provided for and the execution,
delivery and performance of this Agreement,  the Revolving Credit Note, the Term
Loan Note,  the  Acquisition  Agreements,  the Initial  Public  Offering and the
Collateral Documents.

                   (g) Certificate of Incumbency. The Bank shall have received a
certificate (in form and substance satisfactory to the Bank) of the Secretary or
an Assistant Secretary of the Borrower as to the incumbency and signature of the
Officers  of the  Borrower  ("Authorized  Officers')  authorized  to sign,  this
Agreement,  the Term Loan Note, and the Collateral Documents and any certificate
or other  document  to be  delivered  pursuant  to or in  connection  with  this
Agreement.

                   (h)  Termination  of  Security  Interests.   All  holders  of
existing  security  interests  in assets  of the  Borrower,  including,  without
limitation, all assets acquired by the Borrower from the Sellers pursuant to the
Acquisition  Agreements,  shall have  executed  and  delivered to the Bank WCC-3
Termination  Statements in form and content acceptable to the Bank or shall have
otherwise  taken  action  required  by the  Bank,  to  terminate  such  security
interests.

                   (i) Payment of  Facility  Fee.  The Bank shall have  received
payment in full of the Facilities Fee.

                   (j)  Appraisals.  The Bank shall have received  appraisals of
all  equipment  and  inventory  of the Sellers to be  acquired  by the  Borrower
pursuant to

                                       22

<PAGE>

the Acquisition  Agreements,  prepared by an independent appraiser acceptable to
the Bank,  which  appraisals  shall indicate a fair market value (in the case of
the equipment)  and a liquidation  value (in the case of inventory) in an amount
acceptable  to the Bank.  The Bank also  shall have  received a schedule  of the
equipment,  real estate,  and leases  acquired  from the Sellers by the Borrower
which corresponds to the equipment appraisal.


                  (k)  Financial  Statements.  The Bank shall have  received and
approved a pro forma balance sheet of the Borrower,  prepared by the Independent
Certified  Public  Accountant,  which  reflects  (i)  payment  in  full  of  the
Preexisting  Loans,  (ii) cash proceeds from the Initial Public Offering,  (iii)
the assets and  liabilities  of the Borrower  after closing of the  Acquisitions
pursuant to the  Acquisition  Agreements,  (iv)  compliance with each applicable
financial  covenant  contained in this  Agreement and (v) a financial  condition
acceptable to the Bank, in its sole discretion.

                  (l) Acquisition  Agreements.  The Acquisition Agreements shall
be in form and substance  satisfactory  to the Bank, and the Borrower shall have
acquired the assets of the Sellers in  accordance  with the terms of each of the
Acquisition  Agreements  (with only those  amendments,  modifications or waivers
thereof which are acceptable to the Bank) immediately prior to the making of the
initial Loans hereunder.

                  (m)  Initial  Public  Offering.  The Bank shall have  received
evidence  satisfactory to the Bank of cash equity injection into the Borrower in
an amount of not less than eleven million dollars  ($11,000,000)  resulting from
its Initial Public  Offering,  said equity  injection to be evidenced by in form
and content acceptable to the Bank.

                  (n) Payment of Preexisting Loans. The Bank shall have received
evidence  satisfactory  to the Bank of the  payment  in full of the  Preexisting
Loans.

                  (o)  Certificate  of  Insurance.  The Bank shall have received
certificates  of  insurance,  in  form  and  content  acceptable  to  the  Bank,
evidencing  the  insurance  required to be carried by the  Borrower  pursuant to
Subsection 5.10 hereof with endorsements,  satisfactory to the Bank, designating
the Bank as loss payee and further  designating  that each such insurance policy
contains a notice of cancellation provision satisfactory to the Bank.

                  (p)  Assignment  of Life  Insurance.  The Borrower  shall have
executed  and  delivered  to the  Bank a  first  lien  perfected  assignment  of
$____________  of an acceptable  life insurance  policy on the life of Thomas H.
White (the Life  Insurance  Policy") and shall have  delivered the original Life
Insurance  Policy to the Bank,  both in a form and content  satisfactory  to the
Bank.

                                       23

<PAGE>

                  (q) All other  documents and legal matters in connection  with
the  transactions  contemplated  by this Agreement and the Collateral  Documents
shall be satisfactory in form and substance to the Bank. The Borrower shall have
delivered  such  further  documents  to the Bank and taken such  further  action
respecting this Agreement as the Bank shall reasonably request.

         4.2 Conditions to Subsequent Extension of Credit. The obligation of the
Bank to make each Revolving Credit Loan is subject to the satisfaction  prior to
or concurrently therewith of the following conditions precedent:

                  (a)  The  representations  and warranties made by the Borrower
herein shall be true and correct on and as of the Borrowing Date for each of the
Revolving  Credit  Loans  as if  made  on and as of such  date  (subject  to any
modifications subsequently disclosed by the Borrower in writing to the Bank) and
the  representations  and warranties made by the Borrower which are contained in
any certificate,  document or financial or other statement furnished at any time
under or in connection herewith are true and correct on and as of the date made.

                  (b)  No Default or Event of Default  shall have  occurred and
be  continuing  on such date or after giving effect to the Revolving Credit Loan
to be made on such Borrowing Date.

                  (c)  Guaranties.  The Company shall have furnished to Bank the
written  unlimited  continuing guaranties  of each  Subsidiary  of the  Borrower
which  may be  established  after  the  date of this  Agreement, guarantying
payment of any and all indebtedness of Borrower to Bank.

Each borrowing by the Borrower  hereunder shall constitute a representation  and
warranty  by the  Borrower  as of the  date  of each  such  borrowing  that  the
conditions in this Subsection have been satisfied.


                        SECTION 5 AFFIRMATIVE COVENANTS

The Borrower  hereby agrees that,  so long as the  Revolving  Credit Loan or the
Term Loan  remains  outstanding  and unpaid or any other  amount is owing to the
Bank hereunder or under the Collateral Documents,  the Borrower shall [and shall
cause each of its Subsidiaries, to do the following]:

         5.1      Financial Statements.  Furnish or cause to be furnished to the
Bank:

                  (a) as soon as available,  but in any event within ninety (90)
days after the end of each  Fiscal Year of the  Borrower,  a copy of the audited
financial  statements  of the Borrower at and as of the end of such Fiscal Year,
certified  without   qualification  or  exception  by  the  Independent   Public
Accountants; and

                                       24

<PAGE>

                  (b)  as soon as  available,  but in any event  not later  than
forty-five (45) days after the end of each Fiscal Quarter of each Fiscal Year of
the Borrower,  a copy of the  unaudited  balance sheet of the Borrower as of the
end of such Fiscal  Quarter and the related  unaudited  statements of income and
retained earnings and cash flow,  setting forth in each case in comparative form
the figures for the previous year.

                  All such financial statements to be true, complete and correct
in all material  respects and be prepared in reasonable detail and in accordance
with GAAP applied consistently  throughout the periods reflected therein (except
as approved by such  accountants  or officer,  as the case may be, and disclosed
therein and that quarterly  statements  shall be prepared  without  footnotes in
accordance with GAAP).

         5.2      Certificates; Other Information.  Furnish to the Bank:

                  (a)  upon  the  request  of the  Bank,  concurrently  with the
delivery  of the  financial  statements  referred  to in  Subsection  5.1(a),  a
certificate of the  Independent  Public  Accountants  certifying  such financial
statements  stating  that  in  making  the  examination  necessary  therefor  no
knowledge  was obtained of any Default or Event of Default,  except as specified
in such certificate;

                  (b) concurrently with the delivery of the financial statements
referred  to in  Subsections  5.1 (a) and (b), a  certificate  of an  Authorized
Officer (i) stating  that,  to the best of his or her  knowledge,  the  Borrower
during such period has  observed or  performed  all of its  covenants  and other
agreements,  and satisfied  every  condition  contained in this  Agreement,  the
Revolving  Credit  Note,  Term  Loan  Note and the  Collateral  Documents  to be
observed,  performed or satisfied  by it, and that such  Authorized  Officer has
obtained no knowledge of any Default or Event of Default  except as specified in
such  certificate,  and (ii) showing in detail the calculations  supporting such
statement in respect of the financial covenants contained in Subsection 7.3.

                  (c)  within thirty (30) days after the end of each Fiscal Year
of the Borrower,  a copy of the projections by the Borrower's  management of the
operating budget and cash flow of the Borrower for the then current Fiscal Year,
such projections to be accompanied by a certificate of an Authorized  Officer to
the  effect  that  such  projections  have been  prepared  on the basis of sound
financial  planning practice and that such Authorized  Officer on the date he or
she renders  such  certificate  has no reason to believe  they are  incorrect or
misleading in any material respect.

         5.3      Payment of Obligations. Pay, discharge or otherwise satisfy at
or before maturity or before it becomes delinquent,  as the case may be, all its

                                       25

<PAGE>

Indebtedness,  taxes and other  obligations of whatever nature,  except,  in the
case of Indebtedness  or taxes when the amount or validity  thereof is currently
being  contested  in good  faith by  appropriate  proceedings  and  reserves  in
conformity with GAAP with respect thereto have been provided on the books of the
Borrower.

         5.4      Conduct of Business and Maintenance of Existence.  Continue to
engage  in  business  of the  same  general  type as now  conducted  by it,  and
preserve,  renew and keep in full force and effect its  corporate  existence and
take all reasonable  action to maintain all rights,  privileges,  Licenses,  and
franchises necessary or desirable in the normal conduct of its business.

         5.5      Inspection of Property; Books and Records;  Discussions.  Keep
proper  books of record and account in which full,  true and correct  entries in
conformity  with GAAP and all  Requirements of Law shall be made of all dealings
and  transactions  in  relation  to its  business  and  activities;  and  permit
representatives  of the Bank to visit  and  inspect  any of its  properties  and
examine and make  abstracts  from any of its books and records at any reasonable
time and as often as may  reasonably  be desired,  and to discuss the  business,
operations,  properties  and financial and other  condition of the Borrower with
officers  and  employees  of  the  Borrower  and  with  the  Independent  Public
Accountants.

         5.6      Notices.  Give notice to the Bank of each of the following
promptly  after the Borrower knows or reasonably should know thereof:

                  (a)  of the occurrence of any Default or Event of Default;

                  (b)  of  any  (i)  default  or  event  of  default  under  any
Contractual   Obligation  or  Licenses  of  the  Borrower  which,  if  adversely
determined,  could have a material  adverse effect on the business,  operations,
property or financial or other  condition of the Borrower,  or (ii)  litigation,
investigation or proceeding which may exist at any time between the Borrower and
any Person or any Governmental  Authority involving a claim against the Borrower
in an amount in  excess of Fifty  Thousand  Dollars  ($50,000),  or,  which,  if
adversely  determined,  could have a material  adverse  effect on the  business,
operations, property or financial or other condition of the Borrower;

                  (c)  of the following  events,  as soon as possible and in any
event within 30 days after the Borrower knows or has reason to know thereof: (i)
the occurrence or expected  occurrence of any  Reportable  Event with respect to
any Plan,  or (ii) the  institution  of  proceedings  or the taking or  expected
taking of any other action by PBGC or the Borrower to terminate or withdraw from
any Plan,  and in addition to such notice,  deliver to the Bank whichever of the
following may be applicable: (A) a certificate of the chief financial officer of
the  Borrower  setting  forth  details as to such  Reportable  Even with respect
thereto, together with a copy of any notice of such Reportable Event that may be
required to be filed with PBGC, or (B)

                                       26

<PAGE>

     any  notice  delivered  by PBGC  evidencing  its intent to  institute  such
proceedings  or any  notice to PBGC that such Plan is to be  terminated,  as the
case may be;

                  (d) of  any  proposed  withdrawal  by the  Borrower  from  any
Multi-employer Plan;

                  (e)  of  any  materially   adverse  change  in  the  business,
operations, property or financial or other condition of the Borrower;

                  (f)  of any  representation  or  warranty  contained  in  this
Agreement or the Collateral Documents which was or has proven to be incorrect in
any material respect on or as of the date made or deemed made.

Each notice pursuant to this Subsection shall be accompanied by a statement of a
Authorized  Officer setting forth details of the occurrence  referred to therein
and stating what action the Borrower proposes to take with respect thereto.  For
all purposes of clause (d) of this  Subsection,  the Borrower shall be deemed to
have all knowledge or knowledge of all facts  attributable to the  administrator
of such Plan.

         5.7      Motor Vehicle Titles. Upon request of the Bank, make available
all title  certificates  for motor  vehicles owned by the Borrower and cooperate
with the Bank in  recording  notice  of the  Bank's  security  interest  granted
pursuant to the Security Agreement.

         5.8      Corporate  Standing.  Maintain its existence in good standing,
and remain or become duly  licensed or  qualified  and in good  standing in each
jurisdiction in which the conduct of its business requires such qualification or
licensing.

         5.9      Discharge of Obligations.  Cause to be paid and discharged all
obligations when due and all lawful taxes,  assessments and governmental charges
or levies  imposed upon the  Borrower or upon any  property,  real,  personal or
mixed, belonging to the Borrower or upon any part thereof, before the same shall
become in  default,  as well as all  lawful  claims  for  labor,  materials  and
supplies,  which if unpaid become a lien or charge upon the property or any part
of it. Notwithstanding the previous sentence, the Borrower shall not be required
to cause to be paid and discharged any obligation, tax assessment,  charge, levy
or claim so long as its validity is  contested in the normal  course of business
and in good faith by appropriate and timely  proceedings and the Borrower,  sets
aside on its books  adequate  reserves  with  respect  to each tax,  assessment,
charge, levy or claim so contested.

         5.10     Insurance.  (a) Keep all its property so insurable  insured at
all times with responsible insurance carriers satisfactory to Bank against fire,
theft and other risks in coverage,  form and amount  satisfactory  to Bank;  (b)
keep  adequately

                                       27

<PAGE>

insured at all times in reasonable  amounts with responsible  insurance carriers
against  liability  on account of damage to  persons or  property  and under all
applicable worker's compensation laws; (c) promptly deliver to Bank certificates
of insurance or any of those insurance  policies required to be carried pursuant
hereto,  with  appropriate  endorsements  designating  Bank as its interests may
appear as a named  insured and loss payee as  requested  by Bank;  and (d) cause
each such insurance  policy to contain a thirty (30) day notice of  cancellation
or material change in coverage provision satisfactory to Bank.

         5.11     Fair Labor  Standards Act.  Comply with the  provisions of the
Fair Labor  Standards Act of 1938, as amended.

         5.12     Guarantees  By Subsidiaries  and  Affiliates.  If the Borrower
forms a  Subsidiary  or  Affiliate  with the  Bank's  prior  written  consent in
accordance  with the  provisions  of  Section  6.12,  cause such  Subsidiary  or
Affiliate  to execute and deliver to the Bank,  within  thirty (30) days of tits
organization,  a Guaranty, Security Agreement, and Financial Statement in a form
and content acceptable to the Bank.


                          SECTION 6 NEGATIVE COVENANTS

         The Borrower  hereby agrees that, so long as the Revolving  Credit Note
and the Term Loan Note  remains  outstanding  and unpaid or any other  amount is
owing to the Bank  hereunder  or under the  Collateral  Documents,  the Borrower
shall not directly or indirectly:

         6.1  Indebtedness.  Create,  incur,  assume  or  suffer  to  exist  any
Indebtedness without the prior written consent of the Bank except:

                  (a)  Indebtedness to the Bank; and

                  (b)  Indebtedness   for  Capitalized   Leases  to  the  extent
permitted under Subsection 6.9.

         6.2 Limitation on Liens. Create,  incur, assume or suffer to exist, any
Lien  upon any of the  Collateral,  whether  now  owned or  hereafter  acquired,
except:

                  (a) Liens  for taxes not yet due or which are being  contested
in good faith and by appropriate  proceedings if adequate  reserves with respect
thereto are maintained on the books of the Borrower in accordance with GAAP;

                  (b)  carriers',  warehousemen's,   mechanics',  materialmen's,
repairmen's or other like Liens arising in the ordinary course of business which
are not overdue  for a period of more than 30 days or which are being  contested
in good faith and by appropriate proceedings;

                                       28

<PAGE>

                  (c)  pledges  or  deposits  in   connection   with   workmen's
compensation, unemployment insurance and other social security legislation;

                  (d)  deposits  to  secure  the  performance  of  bids,   trade
contracts (other than for borrowed money), leases, statutory obligations, surety
and appeal  bonds,  performance  bonds and other  obligations  of a like  nature
incurred in the ordinary course of business;

                  (e) Liens created or permitted under the terms of the Security
Agreement; and

                  (f) Liens  created  under  Capitalized  Leases  to the  extent
permitted under Subsection 6.9.

         6.3      Financial  Condition. Permit, as of the last day of any Fiscal
Quarter,  its Debt Service  Coverage  Ratio  measured for the four (4) preceding
fiscal quarters ending on such day to be less than 1.5:1.0.

         6.4      Limitation on Contingent Obligations. Create, incur, assume or
suffer to exist any  Contingent  Obligations,  except  (a)  existing  Contingent
Obligations  as set forth on Schedule 6.4 hereto and any renewal or  refinancing
thereof provided the aggregate  monetary  liability of the Borrower for any such
renewed or  refinanced  Contingent  Obligations  does not exceed the  applicable
aggregate  monetary  liability  for  such  Contingent  Obligation  set  forth in
Schedule 6.4.

         6.5      Prohibition  of Fundamental Changes. Make or permit to be made
any material  change in the character or conduct of its business or  operations,
including   entering  into  any  transaction  of  merger  or   consolidation  or
amalgamation,  or  liquidation,  winding up or dissolving  itself (or suffer any
liquidation or dissolution),  convey, sell, lease, transfer or otherwise dispose
of, in one transaction or a series of transactions,  all or substantially all of
its  business  or  assets  or   acquiring  by  purchase  or  otherwise   all  or
substantially  all the  business  or assets of, or stock or other  evidences  of
beneficial  ownership  of,  any  Person,  or making any  material  change in its
present method of conducting business, except:

                  (a)  Borrower may merge or  consolidate  with any other Person
provided in each case that immediately  after giving effect thereto,  no Default
or Event of Default shall occur and be  continuing  and, in the case of any such
merger, the Borrower is the surviving corporation; and

                  (b)  Borrower may acquire the assets or capital stock of other
Persons  provided  the  aggregate  purchase  price  (whether  payable in cash or
otherwise) of all such asset and capital stock  acquisitions  in any Fiscal Year
shall not exceed ______________ Dollars  ($_____00,000),  provided,  however, at
the time of

                                       29

<PAGE>

any such  acquisition  no  Default  or Event of  Default  shall have occurred
and be  continuing,  and no Default or Event of Default  shall occur as the
result of any such acquisition.

         6.6      Prohibition  on Sale of Assets. Sell, lease, assign,  transfer
or otherwise  dispose of any of its assets,  excluding  (i) obsolete or worn out
property and (ii) inventory disposed of in the ordinary course of business.

         6.7      Loans  Advances and  Investments.  Make or commit to make, any
advance,  loan,  extension of credit or capital  contribution to, or purchase of
any stock,  bonds,  notes,  debentures or other securities of, or make any other
investment  in (by way of transfers of  property,  acquisitions  of evidences of
indebtedness  or  otherwise),  any Person (all such  transactions  being  herein
called "Investments"), except:

                  [(a)  trade  credit  extended  in the  ordinary  course of
business in an amount not to exceed $--------------;]

                  (b)   advance  payments  or  deposits  against  purchases
made  in  the  ordinary  course  of Borrower's business;

                  (c)  (i) direct obligations of the United States or any agency
thereof with maturities of one year or less from the date of  acquisition,  (ii)
commercial  paper of a domestic issuer rated at least "A-1" by Standard & Poor's
Corporation or "P-1" by Moody's  Investors  Services,  Inc., (iii) time deposits
and certificates of deposit with maturities of one year or less from the date of
acquisition issued by the Bank or any commercial bank having capital and surplus
in excess of Five Hundred  Million Dollars  ($500,000,000),  and (iv) repurchase
obligations  within a term of not more  than  thirty  (30)  days for  underlying
securities  of the types  described  in clauses  (i),  (ii) and (iii)  above and
entered into with any commercial  bank meeting the  qualifications  specified in
clause (iii) above;

                  (d)  existing Investments as set forth in Schedule 6.7;

         6.8      Compliance  with ERISA. (a) Terminate any Plan so as to result
in any material  liability to PBGC, (b) engage in any  "prohibited  transaction"
(as defined in Section  4975 of the Internal  Revenue Code of 1986,  as amended)
involving any Plan which would result in a material  liability for an excise tax
or civil  penalty  in  connection  therewith,  (c)  incur or suffer to exist any
material  "accumulated funding deficiency" (as defined in Section 302 of ERISA),
whether or not waived,  involving  any Plan, or (d) allow or suffer to exist any
event or  condition,  which  presents a material  risk of  incurring  a material
liability to PBGC by reason of termination of any such Plan.

                                       30

<PAGE>

         6.9      Capital  Expenditures.  Make or be committed to make, directly
or  indirectly,  expenditures  for fixed or capital assets  (including,  without
limitation,    under   Capitalized   Leases)   in   excess   of   ______________
($____,000,000) in any Fiscal Year of the Borrower.

         6.10     Lease Obligations.  Enter into any agreement, or become liable
under  any  agreement,  for  the  lease,  hire or use of any  real  or  personal
property,  except  that the  Borrower  may enter  into any  lease,  other than a
Capitalized  Lease,  provided that immediately after giving effect thereto,  the
aggregate annual lease obligations of the Borrower would not exceed ___________.

         6.11     Dividends. Declare any dividends (other than dividends payable
solely in stock of the  Borrower)  on, or make any payment on account of, or set
apart  assets  for  a  sinking  or  other  analogous  fund  for,  the  purchase,
redemption,  retirement or other acquisition of any shares of any class of stock
of the  Borrower,  whether  now or  hereafter  outstanding,  or make  any  other
distribution in respect thereof, either directly or indirectly,  whether in cash
or property or in obligations of the Borrower,  or purchase or otherwise acquire
any  shares  of any  class of  stock  of the  Borrower  from  any  person  (such
declarations,  payments, purchases,  redemptions,  retirements,  acquisitions or
distributions being herein called "stock payments").

         6.12     Subsidiaries  and Affiliates.  Organize, cause to organize, or
acquire or invest in, any  Subsidiary  or  Affiliate,  without the prior written
consent of the Bank.

         6.13     Ownership Interests. Except with respect to the Initial Public
Offering,  purchase  or retire  any of its  capital  stock or issue any  capital
stock, or otherwise  change the capital  structure of the Borrower or change the
relative  rights,  preferences  or  limitations  relating  to any of its capital
stock.

         6.14     Compensation.  Pay,  or  obligate  itself to pay,  directly or
indirectly,  any  salaries,  bonuses,  dividends  or other  compensation  to the
individuals who are executives of the Borrower in excess of $____________ in the
aggregate for all such individuals.

         6.15     Affiliate  Transactions.  Directly or indirectly,  enter into,
renew or extend any transaction  (including,  without limitation,  the purchase,
sale, lease or exchange of property or assets,  or the rendering of any service)
with any  Affiliate  (other than wholly owned  Subsidiaries  consented to by the
Bank pursuant to Section 6.12),  except upon fair and  reasonable  terms no less
favorable to the Borrower or such Subsidiary than could be obtained, at the time
of such transaction or, if such transaction is pursuant to a written  agreement,
at the  time  of  the  execution  of the  agreement  providing  therefore,  in a
comparable arms' length transaction with a Person that is not an Affiliate.

                                       31

<PAGE>

                          SECTION 7 EVENTS OF DEFAULT

         7.1      Events of Default.  The following shall be Events of Default
under this Agreement:

                  (a)  Nonpayment.  Borrower shall fail to pay any principal of,
or interest on, the Revolving  Credit Note,  the Term Loan Note or the Mezzanine
Loan Note when due in accordance  with the terms thereof;  or shall fail to pay,
within ten (10) days  after  written  notice  thereof  from the Bank,  any other
amount payable hereunder in accordance with the terms hereof; or

                  (b)  Representations.  Any  representation or warranty made or
deemed made by the  Borrower  herein,  in the  Collateral  Documents,  or in the
Mezzanine Loan Agreements, or which is contained in any certificate, document or
financial or other  statement  furnished at any time under or in connection with
this Agreement or the Collateral Documents shall prove to have been incorrect in
any material respect on or as of the date made or deemed made; or

                  (c)  Negative  Covenants.  The Borrower  shall  default in the
observance or performance of any covenant or agreement contained in Section 6 of
this Agreement; or

                  (d)  Other  Covenants.  The  Borrower  shall  default  in  the
observance  or  performance  of any  covenant  or  agreement  contained  in this
Agreement,  the Collateral  Documents or the Mezzanine Loan  Agreements (and not
constituting  an Event of  Default  under  any of the other  provisions  of this
Section 7) and shall fail to fully cure such  default  within  fifteen (15) days
after written notice thereof from the Bank; or

                  (e) Other Indebtedness.  The Borrower shall (i) default in the
payment of  principal of or interest on any  Indebtedness  in excess of ________
Dollars  ($____00,000)  (other  than the Term  Loan  Note) or on any  Contingent
Obligations  relating to such Indebtedness in excess of _______ Thousand Dollars
($____0,000) (such  Indebtedness and Contingent  Obligations being herein called
the  "Obligations")  beyond  the  period  of  grace,  if  any,  provided  in the
instrument  or  agreement  under which the  Obligations  were  created;  or (ii)
default in the observance or performance of any other agreement contained in any
such  Obligation,  or in any  instrument  or agreement  evidencing,  securing or
relating thereto, or any other event shall occur, the effect of which default or
other event is to cause,  or permit the holder or holders of such Obligation (or
a  trustee  or agent on  behalf  of such  holder  or  holders)  to  cause,  such
Obligation to become due prior to its stated maturity;  provided,  however, such
default  described in clause (i) or (ii) above shall not  constitute an Event of
Default so long as the Borrower,  in good faith, is contesting the collection or
enforcement  of such  Obligations by appropriate  legal  proceedings  diligently
pursued; or

                                       32

<PAGE>

                  (f) Insolvency Proceedings. (i) The Borrower or any Subsidiary
shall  commence any case,  proceeding  or other action (A) under any existing or
future law of any  jurisdiction,  domestic or foreign,  relating to  bankruptcy,
insolvency,  reorganization  or relief of debtors,  seeking to have an order for
relief  entered  with respect to it, or seeking to  adjudicate  it a bankrupt or
insolvent,  or  seeking  reorganization,  arrangement,  adjustment,  winding-up,
liquidation, dissolution, composition or other relief with respect to its debts,
or (B) seeking  appointment of a receiver,  trustee,  custodian or other similar
official  for  it or for  all or any  substantial  part  of its  assets,  or the
Borrower shall make a general  assignment  for the benefit of its creditors;  or
(ii) there shall be commenced  against the Borrower or any  Subsidiary any case,
proceeding or other action of a nature referred to in clause (i) above which (A)
results  in the  entry of an  order  for  relief  or any  such  adjudication  or
appointment or (B) remains undismissed, undischarged or unbonded for a period of
60 days;  or (iii)  there shall be  commenced  against  the  Borrower  any case,
proceeding  or  other  action  seeking  issuance  of a  warrant  of  attachment,
execution,  distraint or similar process against all or any substantial  part of
its  assets  which  results in the entry of an order for any such  relief  which
shall not have been  vacated,  discharged,  or stayed or bonded  pending  appeal
within 60 days from the  entry  thereof;  or (iv) the  Borrower  shall  take any
action  in  furtherance  of, or  indicating  its  consent  to,  approval  of, or
acquiescence  in, any of the acts set forth in clause (i), (ii), or (iii) above;
or (v) the Borrower  shall  generally not, or shall be unable to, or shall admit
in writing its inability to, pay its debts as they become due; or

                  (g)  Pension  Default.  (i) Any  Person  shall  engage  in any
"prohibited  transaction" (as defined in Section 406 of ERISA or Section 4975 of
the Code)  involving any Plan,  (ii) any  "accumulated  funding  deficiency" (as
defined  in Section  302 of ERISA),  whether  or not  waived,  shall  exist with
respect to any Plan,  (iii) a  Reportable  Event shall occur with respect to, or
proceedings  shall commence to have a trustee  appointed,  or a trustee shall be
appointed,  to administer or to terminate,  any Plan,  which Reportable Event or
institution of proceedings is, in the reasonable  opinion of the Bank, likely to
result in the  termination of such Plan for purposes of Title IV of ERISA,  and,
in the case of a Reportable  Event,  the  continuance of such  Reportable  Event
unremedied  for ten days  after  notice of such  Reportable  Event  pursuant  to
Section  4043(a),  (c) or (d) of  ERISA  is  given  or the  continuance  of such
proceedings for ten days after  commencement  thereof,  as the case may be, (iv)
any Plan shall  terminate  for  purposes of Title IV of ERISA,  or (v) any other
event or condition shall occur or exist; and in each case in clauses (i) through
(v)  above,  such event or  condition,  together  with all other such  events or
conditions,  if any,  could  subject the  Borrower to any tax,  penalty or other
liabilities in the aggregate  material in relation to the business,  operations,
property or financial or other condition of the Borrower; or

                  (h)  Judgments.  One or more  judgments  or  decrees  shall be
entered against the Borrower involving in the aggregate a liability (not paid or
fully covered

                                       33

<PAGE>

by insurance) of two hundred and fifty thousand  dollars  ($250,000) or more and
all such judgments or decrees shall not have been vacated, discharged, or stayed
pending appeal within sixty (60) days from the entry thereof; or

                  (i) Life  Insurance.  The Borrower fails to maintain in effect
at all times the Life Insurance Policy.  The Borrower agrees that upon the death
of Thomas H. White, the Bank may apply the proceeds of the Life Insurance Policy
to the  Loans as a  mandatory  prepayment,  such  application  to be in a manner
determined in the Bank's sole  discretion,  and any application to the Revolving
Credit shall be a permanent reduction thereto.

                  (j)  Collateral  Documents.  Any of the Collateral  Documents
shall cease to be in full force and effect at any time.

         7.2      Effect  of Event of Default.  Upon the occurrence of any Event
of Default  specified in Subsection 7.1, all amounts owing under or evidenced by
this Agreement, the Revolving Credit Note, the Term Loan Note and the Collateral
Documents  shall  immediately  become due and payable.  Upon the  occurrence and
during the continuance of any other Event of Default, the Bank may, by notice of
default to the  Borrower,  declare all amounts  owing under or evidenced by this
Agreement,  the  Revolving  Credit Note,  the Term Loan Note and the  Collateral
Documents to be due and payable forthwith,  whereupon the same shall immediately
become due and payable.  Any acceleration of payment pursuant to this Subsection
8.2 shall be without presentment,  demand,  protest or other notice of any kind,
all of which are hereby expressly  waived,  anything  contained herein or in the
Revolving Credit Note or the Term Loan Note to the contrary notwithstanding.

                            SECTION 8 MISCELLANEOUS

         8.1      Increased  Costs/Capital  Adequacy.  In the event  that at any
time or from  time to time any  Requirement  of Law,  or any  interpretation  or
application  thereof,  or  compliance  by the Bank with any request or directive
(whether  or not  having  the force of law) from any  central  bank or  monetary
authority or other governmental authority:

                  (a)  does or  shall  subject  the  Bank to any tax of any kind
whatsoever, or change in the amount thereof, with respect to this Agreement, the
Revolving  Credit Note,  the Term Loan Note,  the Mezzanine Loan Note, or change
the basis of  taxation of  payments  to the Bank of  principal,  interest or any
other  amount  payable  hereunder  (except for changes in the rate of tax on the
overall net income of the Bank); or

                  (b) does or shall impose,  modify or hold applicable or change
any reserve (including,  without limitation,  basic, supplemental,  marginal and
emergency reserves), special deposit, compulsory loan or similar requirement

                                       34

<PAGE>

against  assets held by, or deposits or other  liabilities in or for the account
of, advances or loans by, or other credit extended by,  or any other acquisition
of funds or capital adequacy or maintenance requirement by the Bank; or

                  (c)  does or shall impose on the Bank any other condition or
change;

and the result of any of the  foregoing  is to increase  the cost to the Bank of
making  or  maintaining  any of the  Loans or to reduce  any  amount  receivable
thereunder  then, in any such case,  the Borrower  shall  promptly pay the Bank,
upon its demand,  such additional amount which will compensate the Bank for such
additional  cost  or  reduced  amount  receivable.   A  certificate  showing  in
reasonable  detail any additional  amounts  determined by the Bank to be payable
pursuant to this Subsection  shall be submitted by the Bank to the Borrower and,
absent manifest error, shall be conclusive and binding on the Borrower.

         8.2      Amendments,  Waivers and  Consents.  No amendment or waiver of
any provision of this Agreement,  the Revolving  Credit Note, the Term Loan Note
or the  Collateral  Documents,  nor  consent to any  departure  by the  Borrower
therefrom,  shall in any event be effective  unless the same shall be in writing
and signed by the Bank,  and then such waiver or consent shall be effective only
in the specific instance and for the specific purpose for which given.

         8.3      Notices.  All  notices,  requests  and demands  required to be
given  hereunder or under the  Collateral  Documents  to or upon the  respective
parties  hereto or to the  Collateral  Documents to be effective  shall,  unless
otherwise  expressly provided herein, be in writing or by telegraph and shall be
deemed to have been duly  given or made,  unless  otherwise  expressly  provided
herein,  two (2) days after  deposited in the mail (certified or registered mail
return receipt  requested,  the failure to receive such return receipt having no
effect) or, in the case of telegraphic  notice,  when delivered to the telegraph
company,  addressed  as  follows or to such  address or other  address as may be
hereafter  designated in writing by the respective parties hereto and any future
holder of the Term Loan Note:


           The Borrower:                Life Critical Care Corporation
                                        37885 Green Street
                                        New Baltimore, Michigan 48047
                                        Attn: President


           The Bank:                    Manufacturers and Traders Trust
                                        Company
                                        One Fountain Plaza
                                        Buffalo, New York 14203
                                        Attn: Shelley C. Drake,
                                              Vice President

                                       35

<PAGE>

         8.4      No Waiver;  Cumulative Remedies. No failure to exercise and no
delay in  exercising,  on the part of the Bank,  any right,  power or  privilege
hereunder,  shall operate as a waiver  thereof;  nor shall any single or partial
exercise  of any  right,  power or  privilege  hereunder  preclude  any other or
further exercise thereof or the exercise of any other right, power or privilege.
The rights and remedies  herein provided are cumulative and not exclusive of any
rights or remedies provided by law.

         8.5      Survival    of    Representations    and    Warranties.    All
representations  and warranties made hereunder and in any document,  certificate
or statement  delivered pursuant hereto or in connection  herewith shall survive
the execution and delivery of this Agreement, the Revolving Credit Note, and the
Term Loan Note.

         8.6      Payment of Expenses and Taxes; Indemnity.  The Borrower agrees
(a) to pay or reimburse the Bank on demand for all its out  of-pocket  costs and
expenses  incurred in connection  with the preparation and execution of, and any
amendment,  waiver, consent,  supplement or modification to, this Agreement, the
Revolving  Credit Note,  the Term Loan Note,  the  Collateral  Documents and any
other documents  prepared in connection  herewith,  and the  consummation of the
transactions contemplated hereby and thereby, including, without limitation, the
reasonable  fees and  disbursements  of legal counsel to the Bank, (b) to pay or
reimburse  the  Bank on  demand  for all its  costs  and  expenses  incurred  in
connection  with the  enforcement  or  preservation  of any  rights  under  this
Agreement,  the  Revolving  Credit  Note,  the Term Loan  Note,  the  Collateral
Documents and any such other documents,  including, without limitation, fees and
disbursements  of legal  counsel  to the Bank,  (c)  without  limitation  of the
provision of clause (a) of this subsection,  to pay, indemnify,  and to hold the
Bank harmless  from, any and all recording and filing fees,  intangibles  taxes,
UCC and other title or lien searches,  stamp and other taxes,  if any, which may
be payable or  determined  to be payable in  connection  with the  execution and
delivery of, or consummation of any of the transactions  contemplated by, or any
amendment,  supplement or modification  of, or any waiver or consent under or in
respect of, this Agreement,  the Revolving  Credit Note, the Term Loan Note, the
Collateral  Documents and any such other documents,  and (d) to pay,  indemnify,
and  hold  the  Bank  harmless  from  and  against  any  and  all   liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses or disbursements of any kind or nature whatsoever  (including,  without
limitation,  counsel fees and  disbursements  in connection with any litigation,
investigation,  hearing or other  proceeding) with respect or in any way related
to  the  existence,  execution,  delivery,  enforcement,   performance  of  this
Agreement,  the  Revolving  Credit Note,  the Term Loan Note and the  Collateral
Documents (all of the foregoing,  collectively,  the "Indemnified Liabilities"),
provided, that the Borrower shall not have any obligation hereunder with respect
to

                                       36

<PAGE>

Indemnified Liabilities arising directly from the gross negligence or willful
misconduct of the Bank.

         8.7      Successors  and Assigns.  This Agreement shall be binding upon
and  inure  to the  benefit  of the  Borrower,  the Bank  and  their  respective
successors and assigns,  except that the Borrower may not assign or transfer any
of its rights  under this  Agreement  without the prior  written  consent of the
Bank.

         8.8      Counterparts.  This  Agreement may be executed by one or more
the parties to this Agreement on any number of separate  counterparts and all of
said counterparts  taken together shall be deemed to constitute one and the same
instrument.

         8.9      Governing Law. This Agreement,  the Revolving Credit Note, and
the Term Loan Note and the  rights and  obligations  of the  parties  under this
Agreement,  the Revolving  Credit Note, and the Term Loan Note shall be governed
by, and construed and  interpreted in accordance  with, the internal laws of the
State of New York without regard to principles of conflicts of laws.

         8.10  Inconsistent  Provisions.   The  terms  of  this  Agreement,  the
Revolving Credit Note, the Term Loan Note and the Collateral  Documents shall be
cumulative  except to the extent they are  specifically  inconsistent  with each
other, in which case the terms of this Agreement shall prevail.

         8.11     Further  Assurances.  The Borrower hereby agrees that it will,
from time to time at its own expense,  promptly  execute and deliver all further
instruments,  and take all further action,  that may be necessary or appropriate
or that the Bank may reasonably request, in order to enable the Bank to exercise
and enforce their rights under this  Agreement,  the Revolving  Credit Note, the
Term Loan  Note and the  Collateral  Documents  and  otherwise  to carry out the
intent of this Agreement and the Collateral Documents.

         8.12     Waiver  of Jury  Trial.  THE  BANK  AND THE  BORROWER  HEREBY
KNOWINGLY,  VOLUNTARILY,  AND INTENTIONALLY  WAIVE ANY RIGHTS THEY MAY HAVE TO A
TRIAL BY JURY IN RESPECT OF ANY  LITIGATION  BASED  HEREON,  OR ARISING  OUT OF,
UNDER, OR IN CONNECTION  WITH, THIS  AGREEMENT,  THE REVOLVING  CREDIT NOTE, THE
TERM LOAN NOTE OR ANY COLLATERAL DOCUMENT,  OR ANY COURSE OF CONDUCT,  COURSE OF
DEALING,  STATEMENTS (WHETHER VERBAL OR WRITTEN),  OR ACTIONS OF THE BANK OR THE
BORROWER.  THIS  PROVISION IS A MATERIAL  INDUCEMENT  FOR THE BANK TO ENTER INTO
THIS AGREEMENT.

         8.13     Consent to Jurisdiction.  THE BORROWER AND BANK AGREE THAT ANY
ACTION OR PROCEEDING TO ENFORCE OR ARISING OUT OF

                                       37

<PAGE>

THIS  AGREEMENT,  THE  REVOLVING  CREDIT  NOTE,  OR THE  TERM  LOAN  NOTE MAY BE
COMMENCED IN THE SUPREME  COURT OF NEW YORK IN ERIE  COUNTY,  OR IN THE DISTRICT
COURT OF THE UNITED STATES IN THE WESTERN DISTRICT OF NEW YORK, AND THE BORROWER
AND BANK WAIVE PERSONAL SERVICE OF PROCESS AND AGREE THAT A SUMMONS AND COMPLAIN
COMMENCING AN ACTION OR  PROCEEDING  IN ANY SUCH COURT SHALL BE PROPERLY  SERVED
AND SHALL CONFER PERSONAL JURISDICTION IF SERVED BY REGISTERED OR CERTIFIED MAIL
TO THE BORROWER OR BANK, OR AS OTHERWISE PROVIDED BY THE LAWS OF THE SATE OF NEW
YORK OR THE UNITED STATES.

         8.14  Headings.  Headings to the sections of this  Agreement are solely
for the convenience of the parties and are not an aid in the  interpretation  of
this Agreement or any part hereof.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their proper and duly  authorized  officers as of
the day and year first above written.


                                   LIFE CRITICAL CARE CORPORATION


                                   By:_____________________________________
                                   Name:
                                   Title:

                                       38

<PAGE>

                                   MANUFACTURERS AND TRADERS
                                   TRUST COMPANY


                                   By: ______________________________________
                                   Name:
                                   Title:

                                       39


                         LIFE CRITICAL CARE CORPORATION

                               LOCK-UP AGREEMENT



H.J. Meyers & Co., Inc.
    as Representative of the Underwriters
1895 Mount Hope Avenue
Rochester, New York  14620

Ladies and Gentlemen:

         The undersigned,  a beneficial owner of shares of the common stock, par
value $0.01 per share (the "Common Stock"), of Life Critical Care Corporation, a
Delaware  corporation  (the "Company"),  and/or  warrants,  options or rights to
purchase, or securities or debt convertible into, Common Stock, understands that
the Company has filed with the Securities and Exchange Commission a registration
statement on Form SB-2 (No.  333-14755) for the registration of shares of Common
Stock  of the  Company  (the  "Registration  Statement")  in  connection  with a
proposed public offering of such  securities (the  "Offering").  The undersigned
further  understands that upon the effectiveness of the Registration  Statement,
the   Company   and  H.J.   Meyers  &  Co.,   Inc.,   as   representative   (the
"Representative") for a group of underwriters  including H.J. Meyers & Co., Inc.
(the  "Underwriters")  intends  to enter  into an  underwriting  agreement  (the
"Underwriting Agreement") relating to the Offering.

         In  order  to  induce  the  Representative  to  act  on  behalf  of the
Underwriters and to proceed with the Offering, and in consideration thereof, the
undersigned  hereby agrees that, for a period of eighteen  months  following the
closing  date  of  the  Offering,   the  undersigned  will  not  sell,   assign,
hypothecate,   pledge  or  otherwise   dispose  (either  pursuant  to  Rule  144
promulgated  under the Securities Act of 1933, as amended,  or otherwise) of any
shares of Common Stock of the Company  registered in the name of the undersigned
or beneficially  owned by the undersigned or subsequently  acquired  through the
exercise  of  any  options,  warrants  or  any  conversion  of  any  convertible
securities of the Company  (collectively,  the "Securities"),  without the prior
written  consent of the  Representative.  In  addition,  before any  transfer of
Securities may occur, the transferee thereof shall agree in writing to the terms
hereof.

         In  order  to  enable  the  Representative  to  enforce  the  aforesaid
covenants, the undersigned hereby consents to the placing of restrictive legends
on all certificates evidencing any Securities registered in the name of


<PAGE>

the  undersigned  or  beneficially  owned by the  undersigned,  the placement of
appropriate  stop transfer orders with the transfer agent of the Company and the
noting of such restrictions on the transfer books and records of the Company.

         This Agreement  shall be binding on the undersigned and his, her or its
respective successors, heirs, personal representatives and assigns.

         This  Agreement  shall be governed by and construed in accordance  with
the laws of the State of New York,  without  giving  effect to  conflict  of law
principles.

Dated:___________________                   Very truly yours,

                                            ------------------------
                                            Signature

                                            ------------------------
                                            Printed Name

                                            ------------------------
                                            Print Address

                                            ------------------------
                                            Print Social Security Number
                                            or Taxpayer I.D. Number

                                       2


               AGREEMENT OF MANAGEMENT AND PRINCIPAL STOCKHOLDERS


                             ________________, 19__


H.J. Meyers & Co., Inc.
  As Representative of the
  referenced Underwriters
1895 Mt. Hope Avenue
Rochester, New York 14620

Ladies and Gentlemen:

         Pursuant  to  a  certain  Underwriting   Agreement  (the  "Underwriting
Agreement")  dated this date (the  "Effective  Date") between Life Critical Care
Corporation,  a Delaware corporation (the "Company"), and you, as Representative
of  the  several   Underwriters,   including   yourself,   named   therein  (the
"Underwriters"), the Company proposes to sell to the Underwriters, pursuant to a
registration  statement (File No. 333-14755) on Form SB-2 relating to the public
offering thereof (the  "Offering"),  shares of the common stock, $.01 par value,
of the Company (the "Shares").  Capitalized terms used in this Agreement and not
otherwise  defined herein shall have the  respective  meanings given them by the
Underwriting Agreement.

         To  induce  you  to  enter  into  the  Underwriting  Agreement,  and in
consideration  thereof, each of the undersigned,  being an officer,  director or
principal stockholder of the Company (each, an "Individual") agrees as follows:


         Covenants.  Each Individual,  for himself  individually  and not
jointly,  covenants and agrees with each Underwriter and the Company that:

         (a)  Restriction on Future Sales.  For a period of 18 months  following
the  Effective  Date,  such  Individual  shall not,  without your prior  written
consent, sell, assign, hypothecate,  pledge or otherwise dispose of, directly or
indirectly,  any Shares now or hereafter owned by him (whether  acquired through
option exercise or otherwise),  and such Individual  hereby agrees to permit all
certificates  evidencing  such  Shares  to  be  endorsed  with  the  appropriate
restrictive  legends, and consents to the placement of appropriate stop transfer
orders with the transfer agent for the Company.

         (b) Certain Market  Practices.  Such Individual  represents that he has
not taken, and agrees that he shall not take, directly or indirectly, any action
designed, or which might reasonably be expected, to cause or result in, or which
has constituted, the


<PAGE>

stabilization or manipulation of the price of the Shares to facilitate the sale
or resale thereof.

         (c) Certain Representations. Such Individual shall not make any written
or oral representation in connection with the offering and sale of the Shares or
the Representative's Warrant which is not contained in the Prospectus,  which is
otherwise  inconsistent  with or in contravention  of anything  contained in the
Prospectus, or which shall constitute a violation of the Securities Act of 1933,
as amended (the "Act"), the rules and regulations  promulgated  thereunder,  the
Securities  Exchange  Act of 1934,  as  amended,  or the rules  and  regulations
promulgated thereunder.

         (d) Rule 144 Sales.  For a period of three  years  following  the First
Closing Date,  you shall have the right to purchase for your own account,  or to
sell for the account of such  Individual,  all securities of the Company sold by
such Individual  pursuant to Rule 144 of the rules and  regulations  promulgated
under the Act.

     2.  Representations   and  Warranties.   Each   Individual,   for   himself
individually and not jointly,  represents and warrants to, and agrees with, each
Underwriter  and the Company  (except that  Individuals who are not party to the
Stock Escrow  Agreement make no  representations  or warranties  whatsoever with
respect to the Stock Escrow Agreement) as follows:

         (a) Enforceability.  This Agreement and the Stock Escrow Agreement have
been duly and validly  executed and delivered by such Individual  and,  assuming
due  execution  thereof by you or the Company,  as the case may be,  constitutes
valid and binding  obligations of such  Individual,  enforceable  against him in
accordance with their respective terms.

         (b) No Conflict.  The  compliance  by such  Individual  with all of the
provisions of this  Agreement and the Stock Escrow  Agreement  will not conflict
with or result in a breach of, any of the terms or provisions  of, or constitute
a default under, or result in the creation or imposition of any lien,  charge or
encumbrance pursuant to the terms of, any contract, indenture, mortgage, deed of
trust,  loan agreement or other  material  agreement or instrument to which such
Individual  is a party  or by  which  he may be  bound  or to  which  any of his
property or assets are subject,  nor will such action result in any violation of
the  provisions of any statute,  order,  rule or  regulation  applicable to such
Individual of any court or governmental  authority having  jurisdiction over him
or his property.

         (c) Stockholder Agreements; Registration Rights. Such Individual has no
rights with respect to the purchase,  sale or registration of any Shares, except
as set forth on Schedule I hereto.

                                       2

<PAGE>

         (d) No NASD  Affiliation.  Such  Individual  has no direct or  indirect
affiliation  or  association  with any  member of the  National  Association  of
Securities Dealers, Inc.

     3.  Effectiveness.   This  Agreement  shall  become   effective  upon   the
effectiveness, in accordance with its terms, of the Underwriting Agreement.

     4.  Termination. This Agreement shall terminate upon the termination by you
of the  Underwriting  Agreement in accordance with the terms of the Underwriting
Agreement.

     5.  In General.

         (a) Survival. The respective covenants,  representations and warranties
of the  Individuals  set forth in this Agreement  shall survive  delivery of and
payment for the Shares.

         (b) Parties in Interest.  This Agreement is made solely for the benefit
of the Underwriters  and, to the extent expressed,  the Individuals,  any person
controlling an  Underwriter,  and their  respective  executors,  administrators,
successors  and assigns;  and no other  person  shall  acquire or have any right
under or by virtue of this  Agreement.  The term  "successors and assigns" shall
not include any purchaser, as such, of Shares from an Underwriter.

         (c) Gender.  Wherever used herein,  the masculine pronoun shall include
the feminine and the neuter, as appropriate in the context.

         (d) Applicable  Law. This Agreement shall be governed by, and construed
in accordance  with, the laws of the State of New York  applicable to agreements
made and to be performed entirely within such State.

         (e)  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

              If the foregoing is in accordance with your  understanding  of our
agreement,  kindly sign and return this  Agreement,  whereupon  it will become a
binding

                                       3

<PAGE>

agreement among the Individuals, the Company and the Underwriters in accordance
with its terms.

                             Yours very truly,

                             MORGENTHAU BRIDGE INVESTMENT
                                LIMITED PARTNERSHIP

                             By: Morgenthau Bridge Financing Corp.,
                                 General Partner

                                 By: _________________________________
                                     Richard M. Andzel, Vice President

                             MORGENTHAU BRIDGE LOAN LLC

                             By: Morgenthau Bridge Financing Corp.,
                                 Manager

                                 By: _________________________________
                                     Richard M. Andzel, Vice President


                             _________________________________________
                             Thomas H. White

                             _________________________________________
                             Gregory A. Poloni

                             _________________________________________
                             Anthony R. Morgenthau

                             _________________________________________
                             Richard M. Andzel

                             _________________________________________
                             Amy E. Parker

                             Sterling Trust Company, Trustee, FBO
                             Gregory A. Poloni


                             By: _____________________________________
                                 Name:
                                 Title:

                                       4

<PAGE>

                             Sterling Trust Company, Trustee, FBO
                             Anthony R. Morgenthau


                             By: _____________________________________
                                 Name:
                                 Title:

                             Sterling Trust Company, Trustee, FBO
                             Richard M. Andzel


                             By: _____________________________________
                                 Name:
                                 Title:

                             Sterling Trust Company, Trustee, FBO
                             Amy E. Parker


                             By: _____________________________________
                                 Name:
                                 Title:

The  foregoing  Agreement is hereby  confirmed and accepted as of the date first
above written.

H.J. MEYERS & CO., INC.
     As Representative of the
     referenced Underwriters


By: ________________________________
     Name:
     Title:

LIFE CRITICAL CARE CORPORATION


By: ________________________________
     Name:
     Title:

                                       5

<PAGE>

                                   Schedule I

                  Morgenthau   Bridge   Investment   Limited   Partnership   and
Morgenthau  Bridge Loan LLC (the  "Bridge  Funds")  each have  registration  and
related rights under and pursuant to those certain Loan and Securities  Purchase
Agreements  each dated August 12, 1995 between each of the Bridge Funds and Life
Critical Care Corporation which have been subordinated  pursuant to that certain
Letter  Agreement dated November 15, 1996 from the Bridge Funds to H.J. Meyers &
Co. and the Company.

                                       6



                           MEZZANINE CREDIT AGREEMENT


                                    BETWEEN

                         LIFE CRITICAL CARE CORPORATION

                                      AND

                    MANUFACTURERS AND TRADERS TRUST COMPANY

                          Dated as of           , 1996




<PAGE>



                           MEZZANINE CREDIT AGREEMENT


         AGREEMENT dated as of          , 1996 by and between Life Critical Care
Corporation, a Delaware corporation,  having its principal office at 37885 Green
Street,  New Baltimore,  Michigan 48047 (the "Borrower") and  MANUFACTURERS  AND
TRADERS  TRUST  COMPANY,  a New York banking  corporation  having its  principal
office at One M&T Plaza, Buffalo, New York 14203 ("Bank").

           WHEREAS, pursuant to an Asset Purchase Agreement dated as of March 1,
  1996, as amended, the Borrower is acquiring substantially all of the assets of
  ABC Medical Supply, Inc. (the "ABC Acquisition"); and

         WHEREAS,  pursuant to an Asset Purchase  Agreement dated as of  January
22, 1996, as amended,   the  Borrower  is  acquiring  substantially  all  of the
assets of Blue Water Medical Supply, Inc. (the "Blue Water Acquisition"); and

           WHEREAS,  pursuant to an Asset Purchase  Agreement  dated as of March
1, 1996, as amended,  the Borrower is acquiring substantially all of  the assets
of Great Lakes  Home  Medical  Supply,  Inc.  (the  "Great  Lakes Acquisition");
and

           WHEREAS,  in  connection  with  the  Acquisitions,  the  Borrower  is
simultaneously making an initial public offering of its capital stock; and

         WHEREAS,  in order to partially  fund the  Acquisitions  and to provide
general working capital to the Borrower  thereafter,  the Borrower has requested
the Bank to make  available  a term loan in the  amount of two  million  dollars
($2,000,000); and

         WHEREAS,  the  Bank,  subject  to the  terms  and  conditions  of  this
Agreement, is willing to make available to the Borrower the requested term loan.

         NOW,  THEREFORE,  the  Borrower  and the  Bank agree as follows:

                             SECTION 1 DEFINITIONS

         1.1 Defined Terms.  The following  terms  (whether or not  underscored)
when used in this Agreement,  including its preamble and recitals, shall, except
where the context otherwise requires, have the following meanings:


<PAGE>



                    "Affiliate":  any Person (i) which  directly  or  indirectly
controls,  or is controlled by, or is under common control with the Borrower, or
(ii) forty (40)  percent or more of the  voting  stock of which is  directly  or
indirectly  beneficially owned or held by the Borrower,  any current shareholder
of the Borrower or any member of such  shareholderSs  immediate family. The term
"control"  means the possession of the power to direct or cause the direction of
the  management  and policies of a Person,  whether  through  the  ownership  of
voting securities, by contract or otherwise.


                     "Acquisitions":   the  collective   reference  to  the  ABC
Acquisition,  Blue Water  Acquisition  and Great Lakes Acquisition.

                     "Acquisition   Aqreements":   the  collective  reference to
the asset  purchase  agreements for the Acquisitions.

                     "Aqreement":   this   Mezzanine   Credit   Agreement,    as
supplemented,  amended or modified from time to time.

                     "Audited Statements": see Subsection 4.1.

                     "Authorized Officers": shall mean          of the Borrower.

                     "Bank": Manufacturers and Traders Trust Company.

                     "Borrower":  Life  Critical  Care  Corporation., a Delaware
corporation.

                    "Business  Day":  (a) for all purposes other than as covered
by  clause  (b) below, any day excluding  Saturday,  Sunday and any day on which
Bank is authorized  by  law or other governmental  action to close and  (b) with
respect to all notices  and  determinations  in  connection with LIBOR,  any day
which is a Business  Day  described  in clause (a)  and  which is also a day for
trading by and between banks in U.S. dollar  deposits in  the  London  interbank
market.

                    "Capitalized  Lease": any lease the obligations  under which
have been, or in accordance  with GAAP are required to be, recorded on the books
of the Borrower as a capital lease liability.

                    "Change in Control":  (a) the  acquisition  after  the  date
hereof  by  any  Person  or  Persons  (other  than the  officers  and  directors
referred to in clause (b)  of  this  subparagraph and their  respective  spouses
and children) acting in concert  of  beneficial ownership (within the meaning of
Rule 13d-3 of the  Securities  and  Exchange  Commission  promulgated  under the
Securities  Exchange  Act of 1934, as amended, or any successor,  replacement or
analogous rule or  provision  of law) of 20% or more of the  outstanding  shares
of the  Borrower's  voting  stock  or  (b) the  officers  and  directors  of the
Borrower that,  collectively,  on the  date  hereof, own in excess of 80% of the
outstanding  shares  of  the  Borrower's  voting  stock,  shall  cease to own in
excess of 80% of the  outstanding  shares  of  the Borrower's  voting stock (for
the purposes of this clause (b),

                                      -2-

<PAGE>



voting stock owned by the  respective  spouses and children of such officers and
directors shall be deemed to be owned by such officers and directors).


                  "Code":   the  Internal  Revenue  Code  of  1986,  as amended,
reformed or otherwise modified from time to time.

                  "Collateral:  means all  property  which is subject  or is  to
be subject to the Lien  granted by the Collateral Documents.

                    "Collateral   Documents":    the   collective  reference  to
the  Revolving  Credit  and  Term  Loan Agreement,  the Security Agreement,  the
Shareholders  Pledge Agreement,  the Subordination and Pledge Agreement and  the
Environmental Indemnification Agreement.

                    "Consolidated" or  "Consolidated Basis":  the  consolidation
of  the  accounts  of the Borrower and its Subsidiaries in accordance with GAAP,
including  principles  of  consolidation,  consistent  with those applied in the
preparation of the consolidated audited financial statements.

                    "Contingent Obligation": as to any Person, any obligation of
such  Person  guaranteeing or in effect  guaranteeing any Indebtedness,  leases,
dividends  or  other  obligations  ("primary  obligations")  of any other Person
(the  "primary  obligor")  in  any  manner,  whether  directly   or  indirectly,
including,  without limitation,  any obligation of such Person,  whether  or not
contingent,  (a) to  purchase  any  such  primary  obligation  or  any  property
constituting  direct or  indirect  security  therefor,  (b) to advance or supply
funds (i) for  the  purchase or payment of any such primary  obligation  or (ii)
to  maintain  working  capital  or  equity  capital of  the  primary  obligor or
otherwise to maintain the net worth or solvency of  the  primary obligor, (c) to
purchase   property,   securities  or  services  primarily  for the  purpose  of
assuring  the  owner of  any  such  primary  obligation  of the  ability  of the
primary obligor to  make  payment of such primary obligation or (d) otherwise to
assure the  owner  of such primary  obligation  against loss in respect thereof;
provided,  however,  that  the  term  Contingent  Obligation  shall not  include
endorsements  of  instruments  for  deposit or collection in the ordinary course
of business.

                    "Contractual  Obligation":  as to any Person,  any provision
of  any  security  issued by such Person or of any mortgage,  indenture,  lease,
contract or other agreement,  instrument or undertaking to which such Person  is
or purports to be a party or by which it or any of its property is  or  purports
to be bound.

                    "Credit": all extensions of credit set forth in Section 2 of
this Agreement.

                    "Debt  Service  Coveraqe  Ratio":  means for any Fiscal Year
or four (4)  consecutive  Fiscal Quarters, the ratio of:

                             (a) Net  Income  for  such  Fiscal Year or four (4)
Fiscal Quarters, as the case may be,


                                      -3-


<PAGE>


                                    to


                            (b) aggregate current maturities of long-term debt
of the Borrower.

                   "Default":   any  Event  of Default or any condition or event
which, after notice or lapse of time, or both, would become an Event of Default.

                    "ERISA":  the Employee  Retirement  Income  Security Act  of
1974, as amended, and any successor statute of similar import, together with the
regulations thereunder, in each case as in effect from time to time.  References
to sections of ERISA shall be construed to also refer to any successor sections.

                   "Event of Default": any of the events described in Subsection
7.1.

                   "Fiscal Ouarter": any quarter of a Fiscal Year.

                   "Fiscal Year":  any  period  of  twelve  consecutive calendar
months ending on the last day of December.

                   "Fixed Rate": twelve percent (12%) per annum.

                   "GAAP": the generally accepted accounting  principles applied
in the  preparation of the audited  financial  statements of the Borrower as (a)
shall be consistent with the theneffective  principles promulgated or adopted by
the Financial  Accounting  Standards Board and its  predecessors  and successors
(other than any changes resulting from the  implementation  of F.A.S.B.  96) and
(b) shall be  concurred  in by  the  independent  certified  public  accountants
certifying any financial statements of the Borrower.

                   "Governmental Authority": any nation or government, any state
or other political  subdivision  thereof,  and any entity exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government,  and any corporation or other entity owned or controlled (through
stock or capital ownership or otherwise) by any of the foregoing.

                   "Indebtedness":  of any Person,  at a particular  time, means
all items which, in conformity with GAAP,  would be classified as liabilities on
a  balance  sheet of such  Person  as at such  time  and  which  constitute  (a)
indebtedness  for  borrowed  money or the  deferred  purchase  price of property
(including,   without   limitation,   all  notes  payable  and  drafts  accepted
representing  extensions  of  credit  and all  obligations  evidenced  by bonds,
debentures,  notes or other similar  instruments,  but excluding  trade payables
incurred in the ordinary  course of business  payable  within ninety days of the
date thereof), (b) obligations with respect to any conditional sale agreement or
title retention agreement, (c) indebtedness arising under acceptance facilities,
in connection with surety or other similar bonds, and the outstanding  amount of
all letters of credit

                                      -4-

<PAGE>



issued for the  account  of such  Person and,  without  duplication,  all drafts
drawn thereunder,  (d)  all liabilities  secured by any security interest in any
property  owned by  such  Person  even  though it has not  assumed or  otherwise
become  liable for  the  payment  thereof,  (e)  obligations  under  Capitalized
Leases,  (f) obligations  with  respect to interest rate protection  agreements,
and  (g)  any  asserted   withdrawal  liability  of such  Person  or a  commonly
controlled  entity to a Multiemployer Plan.


                   "Independent  Public  Accountant":   refers  to Ernst & Young
LLP or any other public accounting firm selected by the Borrower  and  consented
to by the Bank, such consent not to be unreasonably withheld.

                   "Initial  Public  Offering":  The offering for public sale of
2,000,000  shares of the  Borrower's common stock pursuant to the terms  of  the
Borrower's Registration Statement as filed  with  the  Securities  and  Exchange
Commission on October 24, 1996, as amended from time to time.

                    "Interest   Expense":   means,   for any period,  the sum of
the aggregate  interest  expense of the Borrower for such period in  respect  of
Indebtedness of the Borrower, as determined in accordance with GAAP.

                    "Interim Statements": see Subsection 4.1.

                    "Investments": see Subsection 6.7.

                    "Licenses": see Subsection 3.18

                    "Lien":   any   mortgage,    security   interest,    pledge,
hypothecation,  assignment, deposit arrangement, encumbrance, lien (statutory or
other),  or  preference,  priority or other security  agreement or  preferential
arrangement  of any kind or nature whatsoever  (including,  without  limitation,
any  conditional  sale or other title retention  agreement,  any financing lease
having  substantially the same economic effect as any of the foregoing,  and the
filing  of  any  financing  statement  under  the  Uniform  Commercial  Code  or
comparable law  of any jurisdiction other than any financing  statement filed in
connection with consignments or leases not intended as security).

                    "Loan":  any  amount  of  the  Mezzanine  Term  Loan bearing
interest at the Fixed Rate.

                    "Loan  Documents":   the  collective   reference   to   this
Agreement,  the Mezzanine Term Loan Note and the Collateral Documents.

                    "Maturity Date": see Subsection 2.2.

                                      -5-

<PAGE>



                   "Mezzanine Term Loan":  the six year term loan, in the
principal  amount of $2,000,000,  made by the Bank to the Borrower pursuant to
the Mezzanine Term Loan Agreement.


                   "Mezzanine Term Loan Aqreements": The collective reference to
this Agreement,  Mezzanine Term Loan Note and ancillary  documents all dated the
date hereof  pursuant to which the Bank is making the Mezzanine Term Loan to the
Borrower.

                   "Mezzanine Term Loan Note": The Mezzanine Term Loan Note
as defined in this Agreement.

                    "Multiemplover Plan": has the meaning assigned to such term
under section 3(37) of ERISA.

                   "Net Income":  means, with respect to any period,  all
amounts which, in conformity with GAAP, would be included under net income on
an income statement of the Borrower for such period.

                    "Note": The Mezzanine Term Loan Note.

                    "Obligations": see Subsection 7.1(e).

                    "PBGC":  the Pension  Benefit  Guaranty  Corporation  and
any entity  succeeding to any or all of its functions under ERISA.

                    "Person":  any  natural  person,  corporation,  firm,
trust,  partnership,   business  trust,  joint  venture, association,
government,  governmental agency or authority,  or any other entity, whether
acting in an individual,  fiduciary, or other capacity.

                    "Plan":  a "pension plan", as such term is defined in ERISA,
which is subject to Title IV of ERISA (other than a  Multiemployer  Plan) and
to which the  Borrower or any  corporation,  trade or business  that is, along
with the  Borrower,  a member  of a  controlled  group  of  corporations  or a
controlled  group of trades or businesses (as described in sections 414(b) and
414(c),  respectively,  of the Code or  section  4001 of  ERISA)  may have any
liability,  including  any  liability  by reason of having been a  substantial
employer  within the  meaning of section  4063 of ERISA at any time during the
preceding  five  years,  or by  reason of being  deemed  to be a  contributing
sponsor under section 4069 of ERISA.

                    "Principal Office": refers to the Bank's office at One M&T
Plaza, Buffalo, New York 14203.

                    "Registration Statement": see Section 3.19.

                    "Reportable Event": any of the events set forth in Section
4043(b) of ERISA or the regulations thereunder.

                    "Requirement of Law": with respect to any matter or Person
means any law, rule, regulation, order, decree or other requirement having the
force of law relating to such matter or Person,  and,  where  applicable,  any
interpretation thereof by any

                                      -6-

<PAGE>



authority  having   jurisdiction  with  respect  thereto  or  charged  with  the
administration thereof.


                   "Security Aqreement": see Subsection 5.1(c).

                   "Security Interest": see Subsection 5.1(c).

                   "Sellers":  the collective  reference to ABC Medical Supply,
Inc. Blue Water Medical Supply, Inc. and Great Lakes Home Medical, Inc.

                   "Subordinated  Debt":  any  unsecured   Indebtedness  of  the
Borrower, the payment of the principal of and interest (including  post-petition
interest) on which is  subordinated,  on terms and conditions  acceptable to the
Bank, to the prior payment in full of all Indebtedness and other  obligations of
the  Borrower  to the Bank  arising  under  this  Agreement  and the  Collateral
Documents.

                   "Subsidiary":  any corporation,  limited liability company,
partnership,  joint venture or other entity of which at least 50% of the voting
stock or other  applicable  ownership  interest is owned by the Borrower,
directly or indirectly, including through one or more Subsidiaries.

                   "Tangible Net Worth":  at any time,  all amounts  which,  in
accordance with GAAP, would be included under shareholders'  equity on a balance
sheet of the Borrower at such time, excluding, however, any amounts representing
assets which would be classified as intangible assets in accordance with GAAP.

                   "Total  Liabilities":  at any time, all amounts which, in
accordance with GAAP, would be included as liabilities on a balance sheet of the
Borrower at such time.

                   "Total Senior  Liabilities":  at any time,  all amounts which
in accordance  with GAAP,  would be included as liabilities on a balance sheet
of the Borrower other than Subordinated Debt at such time.

         1.2  UCC  Definitions.  Unless  otherwise  defined  in  Section  1.1 or
elsewhere in this Agreement, capitalized words shall have the meanings set forth
in the New  York  Uniform  Commercial  Code  as in  effect  on the  date of this
Agreement.

         1.3  Other  Definitional  Provisions.  (a) All  terms  defined  in this
Agreement  shall have the defined  meanings when used in the Mezzanine Term Loan
Note and the Collateral  Documents or any  certificate or other document made or
delivered pursuant hereto.

                   (b) As used herein and in the Mezzanine  Term Loan Note,  and
any certificate or other document made or delivered pursuant hereto,  accounting
terms not defined in  Subsection  1.1, and  accounting  terms partly  defined in
Subsection  1.1 to the extent not defined,  shall have the  respective  meanings
given to them under GAAP.

                                      -7-

<PAGE>


                   (c) The words "hereof", "herein" and "hereunder" and words of
similar  import when used in this  Agreement  shall refer to this Agreement as a
whole  and not to any  particular  provision  of this  Agreement,  and  section,
subsection,   schedule   and   exhibit   references   are  to   this   Agreement
unless otherwise specified.


                   (d) The  definitions  of all terms defined in this  Agreement
shall be equally  applicable  to both the singular and plural forms of the terms
defined.

                    SECTION 2 AMOUNT AND TERMS OF THE CREDIT

          2.1 Mezzanine Term Loan.

                   (a)  Amount.  Subject  to the  terms and  conditions  of this
Agreement, and relying upon the representations and warranties herein set forth,
the Bank agrees to make a loan (the  "Mezzanine  Term Loan") to the  Borrower on
the  date of  this  Agreement  in a  principal  amount  of Two  Million  Dollars
($2,000,000).

                   (b) Mezzanine  Term Loan Note.  The Mezzanine Term Loan shall
be  evidenced  by,  and  repaid  with  interest  in  accordance  with,  a single
promissory   note  (the   "Mezzanine   Term  Loan  Note")  of  the  Borrower  in
substantially the form of Exhibit B attached hereto and made a part hereof, duly
completed and with blanks  appropriately filled in. The Mezzanine Term Loan Note
shall be dated as of the date of this Agreement and the principal  amount of the
Mezzanine  Term  Loan Note will be repaid  (i) with  interest  payments  only in
arrears and at maturity and (ii) the entire principal balance due and payable on
________________ (the "Maturity Date").

          2.2  Interest  and  Pricing.  The  entire  principal  balance  of  the
 Mezzanine  Term Loan Note  shall  bear  interest  until  maturity  (whether  by
 acceleration or otherwise) at the Fixed Rate.

                   (a)  Computation of Interest.  Interest on the Mezzanine Term
Loan Note shall be computed on the basis of a 360-day year for the actual number
of days elapsed,  which will result in a higher effective annual rate.  Interest
on the  Mezzanine  Term Loan Note shall be  payable  monthly on the first day of
each month during the term of the Mezzanine Term Loan Note, commencing the month
following the date of this  Agreement,  and on the date the Mezzanine  Term Loan
Note is paid in full.

                   (b) Default Rate.  After maturity of the Mezzanine Term Loan,
whether by acceleration  or otherwise,  the Borrower shall pay interest at a per
annum rate equal to four percent (4%) plus the interest rate otherwise in effect
thereon. After maturity,  interest shall be payable on demand. In no event shall
the rate of interest exceed the maximum rate permitted by applicable law.

                                      -8-

<PAGE>

                   (c) Late Charge. Upon failure to make any payment of interest
or  principal  on the  Mezzanine  Term Loan Note within ten (10) days of the due
date thereof,  the Borrower  agrees to pay to Bank,  upon demand by Bank, a late
charge equal to five  percent  (5%) of the amount of any such overdue  amount of
principal or interest. The assessment and/or collection of late charges shall in
no way impair the right of Bank to pursue any other remedies hereunder.


          2.3 Prepayment.

                   (a) Borrower shall have the right to prepay at any time after
______________ [3 years  from date of  Agreement]  without  premium  all or any
portion of the Mezzanine  Term Loan,  together with interest on the principal so
prepaid to the date  of  such  prepayment.   Any  partial prepayment  shall  be
applied  upon installments  of principal in inverse order of maturity.  Borrower
shall give to the Bank not less than two (2) Business Day's prior notice of each
prepayment, specifying the aggregate amount to be repaid. Any permitted partial
repayment of principal shall be in the amount of $100,000 or a whole multiple
thereof.

         2.4 Taxes. If any taxes (other than taxes with respect to the income of
Bank), or duties of any kind shall be payable,  or ruled to be payable, by or to
any taxing authority of or in the United States, or any foreign country,  or any
political  subdivision  of any  thereof,  in respect of any of the  transactions
contemplated  by this  Agreement  (including,  but not  limited  to,  execution,
delivery,  performance,  enforcement,  or payment of principal or interest of or
under  the  xezzanine  Term  Loan  Note or this  Agreement  by reason of any now
existing or hereafter enacted statute,  rule,  regulation or other determination
(excluding  any taxes  imposed on or  measured  by the net income of Bank),  the
Borrower will:

                   (a) pay on written request therefor all such taxes or duties,
including  interest and penalty,  if any,

                   (b) promptly furnish Bank with evidence of any such payment,
and

                   (c)  indemnify and hold Bank and any holder or holders of the
Mezzanine  Term Loan Note  harmless  and  indemnified  against any  liability or
liabilities  with respect to or in connection with any such taxes or the payment
thereof or resulting from any delay or omission to pay such taxes.

         2.5 Fees. The Borrower shall pay the following fees to the Bank:

                   (a) Annual  Supplemental  Fee. The Borrower  agrees to pay to
the Bank a fee  ("Annual  Supplemental  Fee") on the  principal  balance  of the
Mezzanine  Term Loan until the Maturity  Date at the rate of seven  percent (7%)
per annum calculated on the basis of a year of 360 days, payable, in arrears, on
the first day of each month during the term of this Agreement, commencing on the
date of this Agreement and ending on the Maturity Date. Notwithstanding the

                                      -9-


<PAGE>


foregoing,  the  Borrower  may defer  payment  of the  Annual  Supplemental  Fee
otherwise due on            ,               , and                for up to three
years.   If  the  Borrower  elects to defer such payment, then the amount of the
Annual Supplemental Fee so deferred  will be  increased  by  an  additional  one
percent  (1%) for each year such  payment  is deferred. For example, if  payment
of the Annual Supplemental Fee for year one is deferred until the  end  of  year
four, the amount of such Annual  Supplemental Fee would be  ten  percent  (10%).
Notwithstanding the foregoing, payment of the Annual  Supplemental  Fee  due  on
         ,          , and            may not be deferred.


                   (b)  Commitment  Fee.  The  Borrower  shall  pay to the
Bank,  on the  date of this  Agreement,  a commitment fee of forty thousand
dollars ($40,000.00) with respect to Mezzanine Term Loan.

           2.6 Method of Payment.  The Borrower  shall make each  payment  under
this  Agreement  and the  Mezzanine  Term Loan Note not later  than  11:00  a.m.
Eastern  Time on the date when due in lawful  money of the United  States to the
Bank at its Principal Office in immediately available funds. The Borrower hereby
authorizes the Bank to charge from time to time against the operating account of
the Borrower with the Bank the amount of any such payment.  Whenever any payment
to be made under this  Agreement or under the Mezzanine  Term Loan Note shall be
stated to be due on a day other than a Business  Day, such payment shall be made
on the next  succeeding  Business Day, and such  extension of time shall in such
case be included in the computation of the payment of interest.

           2.7 Use of Proceeds.  The Borrower  represents to and covenants  with
the  Bank  that  all  proceeds  of the  Mezzanine  Term Loan will be used to (i)
finance the Acquisitions and (ii) fund general working capital purposes.

                    SECTION 3 REPRESENTATIONS AND WARRANTIES

         3.1 Financial Condition. (a) The Borrower has heretofore delivered to
the Bank [ ].

                   (b) All financial  statements and other  financial data which
have been or shall  hereafter be furnished to the Bank for the purposes of or in
connection  with this Agreement or any  transaction  contemplated  hereby do and
will present fairly the financial condition of the Borrower, as the case may be,
as of the dates  thereof and the  results of its  operations  for the  period(s)
covered thereby. A11 projections which have been or shall hereafter be furnished
to the Bank for the  purposes of or in  connection  with this  Agreement  or any
transaction contemplated hereby have been, and will represent, management's best
estimate of future performance of the Borrower,  based upon historical financial
information and reasonable assumptions of management.

                                      -10-

<PAGE>


           3.2 No Change.  There have been no material  adverse  changes in the
business, operations,  property or financial or other condition of the Borrower
since _____________, 1996.

           3.3  Corporate  Existence;  Compliance  with  Law.  The  Borrower
(a)  is  duly organized,  validly  existing  and  in  good  standing  under  the
laws  of the jurisdiction of its  incorporation,  (b) has the corporate power,
authority and legal right to own or lease and operate its property and to
conduct the business in which it is currently engaged, (c) is duly qualified as
a foreign corporation and in good standing under the laws of each jurisdiction
where the failure so to qualify and remain in good standing could  materially
and adversely  affect the ability of the  Borrower to own or lease and operate
its  property or to conduct the business in which it is currently engaged or
will be engaged upon closing of the  Acquisitions,  and (d) is in compliance
with all  Requirements of Law. The Borrower has no equity or ownership interest
in any Person.

           3.4 Corporate Power;  Authorization;  Enforceable Obligations.  The
Borrower has the corporate power, authority and legal right to make, deliver and
perform this Agreement,  the Mezzanine Term Loan Note, and each of the
Collateral  Documents, to borrow hereunder and has taken all necessary corporate
and shareholder action to authorize the borrowings on the terms and conditions
of this  Agreement,  and the  Mezzanine   Term  Loan  Note.  No  consent  of
any  other  Person  and  no authorization  of, notice to, or other act by or in
respect of any  Governmental Authority, is required in connection with the
borrowings hereunder,  except for filings  or  recordings  in public  offices
necessary  in  connection  with the Collateral Documents.  This Agreement,  the
Mezzanine Term Loan Note and each of the Collateral  Documents have been duly
executed and delivered on behalf of the Borrower  and this  Agreement,  the
Mezzanine  Term Loan Note,  and each of the Collateral  Documents  constitute
legal,  valid and binding  obligations of the Borrower  enforceable  against the
Borrower in accordance with their  respective terms,  except  as  enforceability
may be  limited  by  applicable  bankruptcy, insolvency, reorganization,
moratorium or similar laws affecting the enforcement of creditors' rights
generally.

           3.5 No Legal Bar. The execution, delivery and performance of this
Agreement, the Mezzanine Term Loan Note, the Collateral Documents, the
borrowings hereunder and the use of the proceeds thereof,  will not violate any
Requirement of Law or any Contractual  Obligation of the Borrower and will not
result in, or require,  the creation  or  imposition  of any  Lien on any of its
respective  properties  or revenues pursuant to any Requirement of Law or
Contractual Obligation.

           3.6 No Litigation.  No litigation,  investigation or proceeding of or
before any arbitrator  or  Governmental  Authority  is pending or, to the
knowledge of the Borrower,  threatened  by or against the  Borrower or any of
its  properties  or revenues (a) with respect to this  Agreement,  the Mezzanine
Term Loan Note, the Collateral Documents or any of the transactions contemplated
hereby

                                      -11-


<PAGE>



or thereby or (b) which, if adversely determined,  could have a material adverse
effect on the business, operations,  property or financial or other condition of
the Borrower.


           3.7 No Default.  The Borrower is not in default under or with regard
to any Contractual  Obligation in any respect which could be materially  adverse
to the  business,  operations,  property or  financial  or other  condition  of
the Borrower, or which could materially adversely affect the ability of the
Borrower to perform its obligations  under this Agreement,  the Mezzanine Term
Loan Note, or any of the Collateral Documents. No Default or Event of Default
has occurred.

           3.8  Ownership of Property;  Liens.  The Borrower has good record and
marketable or insurable  title in fee simple to or valid  leasehold  interests
in, all its real property,  and good title to all its other property, and none
of such  property  is subject to any  Lien,  except as set forth on Schedule
3.8.

           3.9  No  Burdensome  Restrictions.   To  the  best  of  the
Borrower's knowledge,  no Contractual  Obligation of the Borrower and no
Requirement of Law materially  adversely affects, or insofar as the Borrower may
reasonably foresee may so  affect,  the  business,  operations,  property  or
financial  or  other condition of the Borrower.

           3.10  Taxes.  The  Borrower  has  filed or caused to be filed all tax
returns  required  to be  filed,  and has paid all  taxes  shown to be due and
payable on said  returns or on any  assessments  made against it and all other
taxes,  fees or other  charges  imposed  on it by any  Governmental  Authority
(other than those the amount or validity of which is currently being contested
in good faith by appropriate proceedings and with respect to which reserves in
conformity with GAAP have been provided on the books of the Borrower);  and no
tax liens have been filed and no  assessments  are being asserted with respect
to any such taxes, fees or other charges.

           3.11  Federal  Regulations.  The Borrower is not engaged and will not
engage,  principally or as one of its important activities, in the business of
extending  credit  for  the  purpose  of  "purchasing"  or "carrying" (as each
such  term is  defined  in  Regulation  U) any  Margin  Stock.  No part of the
proceeds of the Revolving  Credit Loan or the Term Loan hereunder will be used
for any purpose  which  violates,  or which would be  inconsistent  with,  the
provisions of the Regulations of the Board of Governors of the Federal Reserve
System or of the Investment Company Act of 1940, as amended.

         3.12 Investment Company Act. The Borrower is not an "investment
company" or a company  "controlled" by an "investment company", within the
meaning of the Investment Company Act of 1940, as amended.

         3.13 Environmental Matters.

                                      -12-


<PAGE>



                    (a) The Borrower has duly complied  with,  and its business,
operations,  assets, equipment, property, leaseholds, or other facilities are in
compliance with, the provisions of all federal,  state and local  environmental,
health and safety  laws,  codes and  ordinances,  and all rules and  regulations
promulgated thereunder.


                     (b) The  Borrower  has been  issued and will  maintain  all
required  federal,  state  and  local  permits,  licenses,   certificates  and
approvals  relating to (i) air emissions,  (ii) discharges to surface water or
groundwater,  (iii) noise emissions,  (iv) solid or liquid waste disposal, (v)
the  use,  generation,  storage,  transportation,  or  disposal  of  toxic  or
hazardous  substances or wastes  (intended hereby and hereafter to include any
and all such  materials  listed in any federal,  state,  or local law, code or
ordinance, and all rules and regulations promulgated thereunder,  as hazardous
or potentially  hazardous),  or (vi) other environmental,  health, or safety
matters.

                     (c) The Borrower has not received any notice of, and does
not know of or suspect,  facts which might  constitute  any  violations of any
federal,  state  or local  environmental,  health  or  safety  laws,  codes or
ordinances,  and any rules or regulations  promulgated thereunder with respect
to its business,  operations, assets, equipment, property, leaseholds or other
facilities.

                    (d) Except in accordance with a valid  governmental  permit,
license,  certificate,  or approval  issued to the Borrower,  there has been no
emission,  spill, release, or discharge into or upon (i) the air, (ii) soils or
any improvements located thereon,  (iii) surface water or groundwater,  or (iv)
the  sewer,  septic  system or waste  treatment,  storage  or  disposal  system
servicing  the premises,  of any toxic or hazardous  substances or wastes at or
from any premises owned or occupied by the Borrower.

                      (e)  There  is  no  complaint,  order,  directive,  claim,
citation,  or notice by any governmental  authority or any person  or  entity
pending   with  respect  to  (i)  air emissions,  (ii) spills,  releases, or
discharges to soils or   improvements   located   thereon,    surface   water,
groundwater   or  the  sewer,   septic   system  or  waste treatment,  storage
or  disposal  systems  servicing  the premises,  (iii)  noise  emissions,  (iv)
solid or liquid waste  disposal,   (v)  the  use,   generation,   storage,
transportation,   or  disposal   of  toxic  or   hazardous substances or waste,
or (vi) other  environmental,  health or safety matters  affecting the Borrower
or its business, operations,  assets, equipment,  property,  leaseholds, or
other facilities.

                    3.14  ERISA.   The Borrower is  in  compliance   with  all
applicable  provisions  of  ERISA.  The  Borrower  has  not (a)  incurred  any
accumulated  funding  deficiency within the meaning of ERISA, (b) incurred any
material  unfunded vested  liability under any Plan, (c) incurred any material
liability  to the  PBGC in  connection  with any  Plan,  or (d)  engaged  in a
prohibited transaction within the meaning

                                      -13-


<PAGE>



of ERISA. No Reportable Event has occurred with respect to any Plan.


                  3.15 Acquisition  Agreements.   The  Borrower  has  heretofore
furnished to the Bank true, complete  and  correct  copies  of  the  Acquisition
Agreements, as amended, including all schedules and exhibits thereto.

                  3.16  Acquisitions.  As of the  date  of this  Agreement,  the
Borrower has  consummated  the  Acquisitions in accordance with the terms of the
Acquisition Agreements.

                  3.17  Collateral  Locations.  All  of  the  Borrower's  assets
are located only at the locations set forth in Schedule 3.17 of this Agreement.

                  3.18  Licenses  and  Permits.  Each license,  permit, consent,
certificate,  certification,  registration,  declaration, approval, Medicare and
Medicaid participation  agreements,  and filing with  any  governmental  body or
authority, or other person or  entity  required  for  or  in connection with the
Borrower's  business  (collectively  "Licenses"),  is  in full force and effect.
The   Borrower   has  complied  with,  and  its  business,  operations,  assets,
equipment, property, leaseholds or other facilities are in compliance  with  all
federal,   state,  and  local  laws,  codes  and  regulations  relating  to  the
maintenance of such Licenses.

                  3.19  Initial  Public  Offering.  On or  before  the  date  of
this  Agreement,  the Borrower has  consummated  its Initial Public  Offering in
accordance with the terms of its Registration  Statement on Form  SB-2 as  filed
with the Securities and Exchange  Commission on October 24, 1996, together  with
all amendments and exhibits thereto, (the "Registration Statement").

                  3.20 Registration  Statement.   The  Borrower  has  heretofore
furnished to the Bank a true, complete and  correct  copy  of  the  Registration
Statement.

                  3.21 Subsidiaries.  As  of  the  date  of  this Agreement, the
Borrower has no Subsidiaries.

                  3.22  Preexisting  Indebtedness.   As  of  the  date   of this
Agreement,  the  Borrower  has no Indebtedness other than the Preexisting Loans.

                         SECTION 4 CONDITIONS PRECEDENT

                    4.1  Conditions to Extension of Credit.   The  obligation of
the Bank to extend the  Credit  is  subject  to  the  satisfaction  prior  to or
concurrently therewith of the following conditions precedent:

                                      -14-


<PAGE>



                         (a) Notes.  The Bank shall have received the  Mezzanine
Term Loan Note  conforming to  the  requirements   hereof  and  executed  by  an
Authorized Officer.

                          (b) Opinions. The Bank shall have received the opinion
of legal counsel to the Borrower, dated the date of this Agreement and addressed
to the Bank, in form and substance satisfactory to the Bank. Such opinion  shall
address,  without  limitation,  such   matters  incident  to  the   transactions
contemplated by this Agreement,  the  Mezzanine  Term  Loan Note, the Collateral
Documents,  the  Acquisition  Agreements, and the Initial Public Offering as the
Bank shall reasonably require.

                          (c)  Security  Agreement.   The  Borrower  shall  have
executed and delivered to the Bank the  General  Security  Agreement  ("Security
Agreement") in the form of Exhibit C  granting  to  the Bank a security interest
(the "Security Interest") in all of its equipment, inventory,  accounts, chattel
paper, general intangibles, documents,  and  instruments,  whether  now owned or
hereafter acquired,  including,  without limitation, pursuant to the Acquisition
Agreements, wherever located, and any and all products and proceeds thereof, and
shall secure the payment of any and all  indebtedness  and  liabilities, whether
now existing or hereafter incurred, of the Borrower to the Bank;  and  the  Bank
shall have received appropriate  financing  statements  to  perfect the Security
Interest,  which  Security  Interest  shall be superior in priority to all other
Liens.

                          (d)  Environmental.  The  Borrower shall have executed
and   delivered   to   the   Bank  an  environmental  indemnification  agreement
("Environmental Indemnification Agreement") in the form of Exhibit D.

                          (e) Revolving Credit and  Term  Loan  Agreement.   The
Borrower shall have executed and delivered to the Bank  the Revolving Credit and
Term Loan Agreement and the Borrower shall have taken all  other  action  deemed
necessary  and  appropriate  by  the  Bank  to  perfect  its  rights under  such
Agreement.

                          (f) Corporate Documents. The Bank shall have  received
a copy (in form and  substance  satisfactory  to  the  Bank)  certified  by  the
Secretary or an  Assistant  Secretary  of the Borrower of the resolutions of the
Board  of  Directors  authorizing  all  borrowings  herein  provided for and the
execution, delivery and performance of this Agreement,  the  Mezzanine Term Loan
Note,  the  Acquisition  Agreements,  the  Initial  Public  Offering   and   the
Collateral Documents.

                          (g) Certificate of Incumbency.   The  Bank shall  have
received a certificate (in form and substance satisfactory to the Bank)  of  the
Secretary or an Assistant Secretary of the Borrower as  to  the  incumbency  and
signature of the Officers of the Borrower ("Authorized Officers")  authorized to
sign, this Agreement, the Term Loan Note, and the Collateral Documents  and  any
certificate or


                                      -15-


<PAGE>



other document to be delivered pursuant to or in connection with this Agreement.


                          (h) Termination of Security Interests.  All holders of
existing security interests  in  assets  of  the  Borrower,  including,  without
limitation, all assets acquired by the Borrower from the Sellers pursuant to the
Acquisition Agreements,  shall  have  executed  and  delivered to the Bank UCC-3
Termination Statements in form and content acceptable  to the Bank or shall have
otherwise taken  action  required  by  the  Bank,  to  terminate  such  security
interests.

                          (i) Payment  of  Facility  Fee.  The  Bank  shall have
received payment in full of the Facilities Fee.

                          (j) Appraisals.   The   Bank   shall   have   received
appraisals of all equipment and inventory of the Sellers to be acquired  by  the
Borrower pursuant to the Acquisition  Agreements,  prepared  by  an  independent
appraiser acceptable to the Bank,  which appraisals shall indicate a fair market
value (in the case of the equipment)  and  a  liquidation  value (in the case of
inventory) in an amount acceptable  to  the  Bank.  The  Bank  also  shall  have
received a schedule of the equipment,  real estate, and leases acquired from the
Sellers by the Borrower which corresponds to the equipment appraisal.

                          (k) Financial Statements. The Bank shall have received
and approved a pro  forma  balance  sheet  of  the  Borrower,  prepared  by  the
Independent Certified  Public Accountant,  which reflects (i) payment in full of
the Preexisting Loans, (ii) cash  proceeds  from  the  Initial  Public Offering,
(iii)  the  assets  and  liabilities  of  the  Borrower  after  closing  of  the
Acquisitions pursuant to the Acquisition Agreements, (iv) compliance  with  each
applicable financial covenant contained in this Agreement  and (v)  a  financial
condition acceptable to the Bank, in its sole discretion.

                          (l) Acquisition Agreements. The Acquisition Agreements
shall be in form and substance satisfactory to the Bank, and the Borrower  shall
have acquired the assets of the Sellers in accordance with the terms of each  of
the Acquisition Agreements (with only those amendments, modifications or waivers
thereof  which are  acceptable  to the Bank) immediately prior to the making  of
the initial Loans hereunder.

                          (m) Initial Public  Offering.   The  Bank  shall  have
received evidence satisfactory to the Bank of cash  equity  injection  into  the
Borrower in an amount of  not  less  than  eleven  million dollars ($11,000,000)
resulting  from  its  Initial  Public  Offering,  said  equity  injection  to be
evidenced by in form and content acceptable to the Bank.

                          (n)  Payment  of  Preexisting  Loans.  The Bank  shall
have received  evidence  satisfactory  to the  Bank  of the  payment  in full of
the Preexisting Loans.

                                      -16-


<PAGE>



                          (o) Certificate  of  Insurance.  The  Bank  shall have
received certificates of insurance, in form and content acceptable to the  Bank,
evidencing the insurance required to be carried  by  the  Borrower  pursuant  to
Subsection 5.10 hereof with endorsements, satisfactory  to the Bank, designating
the Bank as loss payee and further designating that each  such  insurance policy
contains a notice of cancellation provision satisfactory to the Bank.


                          (p) All  other  documents   and   legal   matters   in
connection  with  the  transactions  contemplated  by  this  Agreement  and  the
Collateral  Documents  shall  be satisfactory in form and substance to the Bank.
The Borrower shall have delivered  such  further documents to the Bank and taken
such further action respecting  this Agreement  as  the  Bank  shall  reasonably
request.

                        SECTION 5 AFFIRMATIVE COVENANTS

     The Borrower hereby agrees that, so long as the Mezzanine Term Loan remains
outstanding and unpaid or any other amount is owing to  the  Bank  hereunder  or
under the Collateral Documents, the Borrower shall [and  shall cause each of its
Subsidiaries, to do the following]:

                    5.1 Financial Statements. Furnish or cause to  be  furnished
to the Bank:

                          (a) as  soon  as  available,  but  in any event within
ninety (90) days after the end of each Fiscal Year of the Borrower,  a  copy  of
the audited financial statements of the Borrower at  and  as  of the end of such
Fiscal Year, certified without   qualification  or  exception by the Independent
Public Accountants; and

                          (b) as soon  as  available, but in any event not later
than forty-five (45) days after the end of each Fiscal Quarter  of  each  Fiscal
Year of the Borrower, a copy of the unaudited  balance  sheet of the Borrower as
of the end of such Fiscal Quarter and the related unaudited statements of income
and retained earnings and cash flow, setting forth   in each case in comparative
form the figures for the previous year.

     All  such  financial  statements  to  be  true, complete and correct in all
material  respects and be prepared in reasonable detail and in  accordance  with
GAAP applied consistently  throughout the periods  reflected  therein (except as
approved by such  accountants  or  officer,  as  the  case may be, and disclosed
therein and that quarterly  statements  shall  be  prepared without footnotes in
accordance with GAAP).

                    5.2 Certificates; Other Information. Furnish to the Bank:

                          (a) upon  the request of the Bank,  concurrently  with
the  delivery of the  financial  statements referred to in Subsection

                                      -17-


<PAGE>



5.1(a),  a certificate of the  Independent  Public  Accountants  certifying such
financial  statements stating that in making the examination  necessary therefor
no  knowledge  was  obtained  of any  Default  or Event of  Default,  except  as
specified in such certificate;


                          (b)  concurrently  with the delivery of the  financial
statements referred to in Subsections  5.1 (a)  and (b),  a  certificate  of  an
Authorized Officer (i) stating that, to the best of his or  her  knowledge,  the
Borrower during such period has observed or performed  all  of its covenants and
other agreements, and satisfied every condition contained in this Agreement, the
Revolving  Credit  Note,  Term  Loan  Note  and  the  Collateral Documents to be
observed, performed  or  satisfied  by  it, and that such Authorized Officer has
obtained no knowledge of any Default or Event  of Default except as specified in
such certificate, and (ii) showing in detail the  calculations  supporting  such
statement in respect of the financial covenants contained in Subsection 7.3.

                          (c) within thirty (30) days  after  the  end  of  each
Fiscal Year of the Borrower,  a  copy  of  the  projections  by  the  Borrower's
management of the operating budget  and  cash  flow of the Borrower for the then
current Fiscal Year, such projections to be accompanied  by  a certificate of an
Authorized Officer to the effect that such projections have been prepared on the
basis of sound financial planning practice and that such Authorized  Officer  on
the date he or she renders such certificate has no reason to  believe  they  are
incorrect or misleading in any material respect.

                   5.3  Payment of  Obligations.  Pay,  discharge  or  otherwise
satisfy at or before maturity or before it becomes  delinquent,  as the case may
be,  all its  Indebtedness,  taxes and other  obligations  of  whatever  nature,
except, in the case of Indebtedness or taxes when the amount or validity thereof
is  currently  being  contested  in good faith by  appropriate  proceedings  and
reserves in conformity  with GAAP with respect thereto have been provided on the
books of the Borrower.

                   5.4  Conduct  of  Business  and   Maintenance  of  Existence.
Continue to engage in business of the same general type as now  conducted by it,
and preserve,  renew and keep in full force and effect its  corporate  existence
and take all reasonable action to maintain all rights, privileges, Licenses, and
franchises necessary or desirable in the normal conduct of its business.

                   5.5 Inspection of Property;  Books and Records;  Discussions.
Keep proper books of record and account in which full,  true and correct entries
in  conformity  with  GAAP  and all  Requirements  of Law  shall  be made of all
dealings and transactions in relation to its business and activities; and permit
representatives  of the Bank to visit  and  inspect  any of its  properties  and
examine and make  abstracts  from any of its books and records at any reasonable
time and as often as may  reasonably  be desired,  and to discuss the  business,
operations, properties and financial and other condition

                                      -18-


<PAGE>


of the Borrower  with  officers and  employees  of the  Borrower  and  with  the
Independent  Public Accountants.

                   5.6 Notices. Give notice to the Bank of each of the following
promptly after the Borrower knows or reasonably should know thereof:

                          (a) of  the  occurrence  of  any  Default  or Event of
Default;

                          (b) of any (i) default or event of default  under  any
Contractual   Obligation  or  Licenses  of  the  Borrower  which,  if  adversely
determined, could  have  a  material adverse effect on the business, operations,
property or financial or other  condition  of  the Borrower, or (ii) litigation,
investigation or proceeding which may exist at any time between the Borrower and
any Person or any Governmental Authority  involving a claim against the Borrower
in an  amount  in  excess  of  Fifty  Thousand  Dollars ($50,000), or, which, if
adversely determined, could have a  material adverse  effect  on  the  business,
operations, property or financial or other condition of the Borrower;

                          (c) of the following events, as soon as  possible  and
in any event within 30 days after the Borrower  knows  or  has  reason  to  know
thereof: (i) the occurrence or expected occurrence  of any Reportable Event with
respect to any Plan, or (ii) the institution of proceedings  or  the  taking  or
expected taking of any other action by PBGC or  the  Borrower  to  terminate  or
withdraw from any Plan,  and  in  addition  to  such notice, deliver to the Bank
whichever  of  the  following may  be applicable: (A) a certificate of the chief
financial officer of the Borrower setting  forth  details  as to such Reportable
Event and the action that the Borrower proposes to  take with  respect  thereto,
together with a copy of any notice of such Reportable Event that may be required
to be filed with PBGC, or (B) any notice delivered by PBGC evidencing its intent
to institute such proceedings  or  any  notice  to  PBGC that such Plan is to be
terminated, as the case may be;

                          (d) of any proposed withdrawal by  the  Borrower  from
any Multiemployer Plan;

                          (e) of any  materially adverse change in the business,
operations,  property or financial or other condition of the Borrower;

                          (f) of any  representation  or  warranty  contained in
this  Agreement  or  the  Collateral  Documents  which  was  or has proven to be
incorrect in any material respect on or as of the date made or deemed made.

Each notice pursuant to this Subsection shall be accompanied by a statement of a
Authorized  Officer setting forth details of the occurrence  referred to therein
and stating what action the Borrower proposes to take with respect thereto.  For
all purposes of clause (d) of this  Subsection,  the Borrower shall be deemed to
have all

                                      -19-


<PAGE>



knowledge or knowledge of all facts attributable to the  administrator  of  such
Plan.


                   5.7 Corporate  Standing.   Maintain  its  existence  in  good
standing,  and remain  or  become duly   licensed  or  qualified   and  in  good
standing  in  each  jurisdiction  in which the conduct of its business  requires
such qualification or licensing.

                   5.8 Discharge of Obligations. Cause to be paid and discharged
all  obligations  when due and all lawful taxes,  assessments  and  governmental
charges or levies imposed upon the Borrower or upon any property, real, personal
or mixed,  belonging to the Borrower or upon any part  thereof,  before the same
shall become in default,  as well as all lawful claims for labor,  materials and
supplies,  which if unpaid become a lien or charge upon the property or any part
of it. Notwithstanding the previous sentence, the Borrower shall not be required
to cause to be paid and discharged any obligation, tax assessment, charge,  levy
or claim so long as its  validity is  contested in the normal course of business
and in good faith by appropriate and timely proceedings and the  Borrower,  sets
aside  on  its  books  adequate  reserves  with respect to each tax, assessment,
charge, levy or claim so contested.

                   5.9 Insurance. (a) Keep all its property so insurable insured
at all times with responsible  insurance  carriers  satisfactory to Bank against
fire, theft and other risks in coverage,  form and amount  satisfactory to Bank;
(b) keep adequately  insured at all times in reasonable amounts with responsible
insurance carriers against liability on account of damage to persons or property
and under all applicable  worker's  compensation  laws; (c) promptly  deliver to
Bank certificates of insurance or any of those insurance policies required to be
carried pursuant hereto, with appropriate  endorsements  designating Bank as its
interests may appear as a named insured and loss payee as requested by Bank; and
(d) cause  each such  insurance  policy to  contain a thirty  (30) day notice of
cancellation or material change in coverage provision satisfactory to Bank.

                   5.10 Fair Labor  Standards Act.  Comply with the provisions
of the Fair Labor Standards Act of 1938, as amended.

                   5.11 Guarantees By Subsidiaries and Affiliates. If the
Borrower forms a Subsidiary or Affiliate with the Bank's prior written consent
in accordance with the  provisions of Section 6.12,  cause such  Subsidiary or
Affiliate to execute and  deliver  to the  Bank,  within  thirty  (30)  days of
its  organization,  a Guaranty,  Security  Agreement,  and  Financial  Statement
in a form and content acceptable to the Bank.

                                      -20-

<PAGE>



                          SECTION 6 NEGATIVE COVENANTS

     The Borrower hereby  agrees  that,  so long as the Mezzanine Term Loan Note
remains outstanding  and unpaid or any  other   amount  is  owing  to  the  Bank
hereunder  or under the Collateral Documents, the Borrower shall not directly or
indirectly:

                   6.1  Indebtedness.  Create,  incur, assume or suffer to exist
any  Indebtedness without the prior written consent of the Bank except:

                          (a) Indebtedness to the Bank; and

                          (b) Indebtedness for Capitalized Leases to the  extent
permitted under Subsection 6.9.

                   6.2 Limitation on Liens.  Create,  incur, assume or suffer to
exist,  any  Lien  upon  any  of  the Collateral, whether now owned or hereafter
acquired, except:

                          (a) Liens for taxes not yet due  or  which  are  being
contested in good faith and by appropriate   proceedings  if  adequate  reserves
with respect thereto are maintained on the books  of  the Borrower in accordance
with GAAP;

                          (b)   carriers',      warehousemen's,      mechanics',
materialmen's, repairmen's   or  other  like  Liens  arising  in  the   ordinary
course of  business which  are not  overdue  for a period  of more  than 30 days
or which are being contested in good faith and by appropriate proceedings;

                          (c) pledges or deposits in  connection  with workmen's
compensation,  unemployment  insurance  and other social security legislation;

                          (d)  deposits  to  secure  the  performance  of  bids,
trade   contracts   (other  than  for   borrowed   money),   leases,   statutory
obligations,  surety   and   appeal   bonds,   performance   bonds   and   other
obligations  of a like nature incurred in the ordinary course of business;

                         (e) Liens created or permitted under the terms  of  the
Security Agreement; and

                          (f) Liens  created  under  Capitalized  Leases to  the
extent permitted under Subsection 6.9.

                   6.3  Financial  Condition.  Permit,  as of the  last  day  of
any  Fiscal Quarter,  its Debt Service  Coverage  Ratio  measured for  the  four
(4) preceding fiscal auarters ending on such day to be less than 1.5:1.0.

                   6.4  Limitation  on  Contingent  Obligations.  Create, incur,
assume  or  suffer  to  exist  any  Contingent Obligations, except (a)


                                      -21-


<PAGE>



existing  Contingent  Obligations  as set forth on  Schedule  6.4 hereto and any
renewal or refinancing  thereof provided the aggregate monetary liability of the
Borrower  for any such renewed or  refinanced  Contingent  Obligations  does not
exceed  the  applicable   aggregate   monetary  liability  for  such  Contingent
Obligation set forth in Schedule 6.4.


                   6.5  Prohibition of Fundamental  Changes.  Make or  permit to
be made any material  change in the  character  or conduct of  its  business  or
operations, including entering into any transaction of merger  or  consolidation
or amalgamation, or  liquidation, winding up or dissolving itself (or suffer any
liquidation or dissolution),  convey, sell, lease, transfer or otherwise dispose
of, in one transaction or a series of transactions,  all or substantially all of
its  business  or  assets  or  acquiring  by  purchase  or  otherwise   all   or
substantially  all the business  or assets of, or stock or  other  evidences  of
beneficial  ownership of,  any  Person,  or making any  material  change in  its
present method of conducting business, except:

                          (a) Borrower may merge or consolidate  with any  other
Person provided in each case that immediately after giving  effect  thereto,  no
Default or Event of Default shall occur and be continuing  and, in the  case  of
any such merger, the Borrower is the surviving corporation; and

                          (b) Borrower may acquire the assets  or  capital stock
of other  Persons provided the aggregate  purchase  price  (whether  payable  in
cash  or  otherwise) of all such asset and  capital  stock  acquisitions  in any
Fiscal  Year shall not exceed  _______ Dollars ($00,000), provided, however,  at
the  time  of  any  such acquisition  no  Default  or  Event  of  Default  shall
have  occurred  and  be  continuing,  and  no  Default or Event of Default shall
occur as the result of any such acquisition.

                   6.6 Prohibition on  Sale  of  Assets.  Sell,  lease,  assign,
transfer or otherwise  dispose of any of its  assets,  excluding  (i)   obsolete
or worn out property  and (ii)  inventory  disposed of in the ordinary course of
business.

                   6.7 Loans,  Advances  and  Investments.  Make  or  commit  to
make,  any advance,  loan, extension of credit or capital  contribution  to,  or
purchase of any stock, bonds, notes,  debentures or other securities of, or make
any other investment in (by  way  of  transfers  of  property,  acquisitions  of
evidences  of  indebtedness  or  otherwise),  any Person (all such  transactions
being herein called "Investments"), except:

                          [(a) trade credit extended in the ordinary  course  of
business in an amount not to exceed $________ ;]

                          (b) advance payments  or  deposits  against  purchases
made in the ordinary course of Borrower's business;

                                      -22-


<PAGE>



                          (c) (i)  direct obligations of the  United  States  or
any  agency  thereof  with  maturities  of  one  year  or  less from the date of
acquisition, (ii)  commercial  paper of a domestic  issuer rated at  least "A-1"
by Standard & Poor's   Corporation  or "P-1"  by Moody's   Investors   Services,
Inc.,  (iii) time deposits and  certificates  of deposit with  maturities of one
year or less from the date  of  acquisition issued by the Bank or any commercial
bank having capital and surplus  in  excess  of  Five  Hundred  Million  Dollars
($500,000,000),  and (iv)  repurchase  obligations  within  a term  of  not more
than  thirty  (30) days for underlying  securities  of  the  types  described in
clauses  (i),  (ii) and (iii) above and entered  into with any  commercial  bank
meeting  the  qualifications specified in clause (iii) above;


                          (d) existing Investments as set forth in Schedule 6.7;

                   6.8 Compliance with ERISA.  (a) Terminate any Plan so  as  to
result  in  any  material  liability  to PBGC,  (b)  engage  in any  "prohibited
transaction" (as  defined  in Section 4975 of the Internal Revenue Code of 1986,
as amended)  involving any  Plan  which would result in a material liability for
an excise tax or civil penalty in  connection  therewith, (c) incur or suffer to
exist  any  material "accumulated funding deficiency" (as defined in Section 302
of ERISA),  whether  or  not waived,  involving any Plan, or (d) allow or suffer
to exist any event or condition,  which  presents a material risk of incurring a
material liability to PBGC by reason of termination of any such Plan.

                   6.9  Capital  Expenditures.  Make or be  committed  to  make,
directly or indirectly,  expenditures  for fixed or capital  assets  (including,
without limitation,  under Capitalized Leases) in excess of _______ ($ ,000,000)
in any Fiscal Year of the Borrower.

                   6.10  Lease  Obligations.   Enter  into  any  agreement,   or
become liable under any agreement,  for the lease, hire or use of  any  real  or
personal  property,  except  that the  Borrower   may  enter  into  any   lease,
other  than  a Capitalized Lease,  provided that immediately after giving effect
thereto,  the aggregate annual lease  obligations  of  the  Borrower  would  not
exceed              .

                   6.11 Dividends.  Declare any dividends (other than  dividends
payable  solely in stock  of  the  Borrower)  on, or make any payment on account
of, or set  apart  assets  for  a  sinking  or  other  analogous  fund for,  the
purchase,  redemption,  retirement or other  acquisition  of  any  shares of any
class of stock of the Borrower, whether now or  hereafter  outstanding,  or make
any  other  distribution  in respect  thereof,  either  directly or  indirectly,
whether in cash or property or in obligations of the Borrower,  or  purchase  or
otherwise  acquire any shares of any class of stock  of the  Borrower  from  any
person  (such  declarations,  payments,  purchases,  redemptions,   retirements,
acquisitions or distributions being herein called "stock payments").

                                      -23-


<PAGE>



                   6.12   Subsidiaries  and  Affiliates.   Organize,  cause   to
organize,  or acquire or invest in, any Subsidiary  or  Affiliate,  without  the
prior written consent of the Bank.


                   6.13 Ownership   Interests.   Except  with  respect  to   the
Initial  Public  Offering,  purchase   or  retire  any of its  capital  stock or
issue  any  capital  stock,  or  otherwise  change the capital  structure of the
Borrower  or  change the relative  rights,  preferences or limitations  relating
to any of its capital stock.

                   6.14 Compensation. Pay, or obligate itself to  pay,  directly
or indirectly,  any  salaries,  bonuses,  dividends  or  other  compensation  to
the individuals  who are  executives of the  Borrower  in  excess of $_______ in
the aggregate for all such individuals.

                   6.15 Affiliate Transactions.  Directly or  indirectly,  enter
into,  renew  or  extend any transaction  (including,  without  limitation,  the
purchase,  sale,  lease  or exchange of property or assets,  or the rendering of
any  service)  with  any  Affiliate  (other  than  wholly   owned   Subsidiaries
consented  to by the Bank  pursuant  to Section  6.12),  except  upon  fair  and
reasonable  terms no less  favorable to the Borrower  or  such  Subsidiary  than
could be obtained,  at the time of such transaction or,  if  such transaction is
pursuant to a written agreement, at the time of  the  execution of the agreement
providing  therefore,  in a comparable arms' length  transaction  with  a Person
that is not an Affiliate.


                          SECTION 7 EVENTS OF DEFAULT

                   7.1  Events  of  Default.  The  following  shall be Events of
Default under this Agreement:

                          (a)  Nonpayment.   Borrower  shall  fail  to  pay  any
principal of, or interest on, the Revolving Credit Note, the Term Loan  Note  or
the Mezzanine Term Loan Note when due in accordance with the  terms  thereof; or
shall fail to pay,  within ten (10)  days  after  written  notice  thereof  from
the Bank,  any other amount payable hereunder in accordance with the terms
hereof; or

                          (b)  Representations.  Any representation or  warranty
made or deemed made by the Borrower herein, in the Collateral Documents,  or  in
the Revolving Credit and Term Loan Agreement,  or  which  is  contained  in  any
certificate, document or financial or

                                      -24-


<PAGE>


other  statement  furnished  at  any  time  under  or  in  connection  with this
Agreement or the Collateral  Documents shall  prove  to have been  incorrect  in
any material respect on or as of the date made or deemed made; or


                          (c) Negative  Covenants.  The Borrower  shall  default
in the  observance or performance of any  covenant  or  agreement  contained  in
Section 6 of this Agreement; or

                          (d)  Other  Covenants.  The  Borrower  shall   default
in the observance  or  performance  of any  covenant  or   agreement   contained
in this  Agreement,  the  Collateral  Documents  or  the  Revolving  Credit  and
Term Loan Agreement  (and not  constituting  an Event of  Default  under  any of
the other  provisions  of  this  Section  7)  and  shall fail to fully cure such
default  within fifteen (15) days after written notice thereof from the Bank; or

                          (e)  Other   Indebtedness.   The  Borrower  shall  (i)
default in the  payment of  principal  of or interest  on any  Indebtedness   in
excess of __________ Dollars  ($_00,000)  (other  than the  Term  Loan  Note) or
on any Contingent Obligations  relating to such  Indebtedness  in excess of ____
Thousand Dollars ($ 0,000) (such  Indebtedness and Contingent  Obligations being
herein called the "Obligations")  beyond the period of grace, if  any,  provided
in the instrument or agreement under which  the  Obligations  were  created;  or
(ii)  default  in  the  observance   or   performance   of any  other  agreement
contained in any  such Obligation, or in any instrument or agreement evidencing,
securing or relating thereto,  or any other event shall  occur,  the  effect  of
which default or other event is to cause,  or permit the holder  or  holders  of
such Obligation  (or a trustee  or   agent  on   behalf   of  such   holder   or
holders) to  cause,  such Obligation to become due prior to its stated maturity;
provided, however, such default described in clause (i) or (ii) above shall  not
constitute an Event  of  Default  so  long as the Borrower,  in good  faith,  is
contesting the collection  or enforcement  of  such  Obligations by  appropriate
legal proceedings diligently pursued; or

                          (f)  Insolvency   Proceedings.    (i)   The   Borrower
or  any Subsidiary  shall  commence any case,  proceeding  or other  action  (A)
under  any  existing  or future law of any  jurisdiction,  domestic  or foreign,
relating  to  bankruptcy,  insolvency,  reorganization  or  relief  of  debtors,
seeking to have an order for relief  entered  with  respect to  it,  or  seeking
to  adjudicate  it a  bankrupt   or   insolvent,   or  seeking   reorganization,
arrangement,  adjustment, winding-up, liquidation,  dissolution,  composition or
other  relief  with  respect  to  its  debts,  or  (B) seeking  appointment of a
receiver,  trustee,  custodian or other similar  official  for  it or for all or
any substantial part of its assets, or  the  Borrower  shall   make  a   general
assignment   for   the   benefit   of  its creditors;  or (ii)  there  shall  be
commenced  against  the  Borrower  or any Subsidiary  any case,  proceeding   or
other  action of a nature  referred  to in clause  (i) above  which (A)  results
in the entry of an order for relief or any such  adjudication  or appointment or
(B) remains  undismissed,  undischarged or unbonded for a period of 60 days;  or
(iii) there

                                      -25-


<PAGE>



shall be commenced  against  the Borrower any case,  proceeding  or other action
seeking  issuance  of a warrant of attachment,  execution,  distraint or similar
process  against all or any substantial  part of its assets which results in the
entry of an  order  for any such  relief  which  shall  not have  been  vacated,
discharged,  or  stayed or bonded  pending  appeal within 60 days from the entry
thereof;  or  (iv) the  Borrower  shall  take any action in  furtherance  of, or
indicating  its consent to, approval of, or acquiescence in, any of the acts set
forth  in clause (i), (ii), or (iii) above;  or (v) the Borrower shall generally
not,  or shall be unable to, or shall admit in writing its inability to, pay its
debts as they become due; or


                          (g)  Pension  Default.  (i) Any  Person  shall  engage
in any "prohibited transaction" (as defined in Section 406 of ERISA  or  Section
4975  of  the  Code)  involving  any  Plan,  (ii)   any   "accumulated   funding
deficiency" (as defined in Section 302 of  ERISA),   whether   or  not   waived,
shall exist with respect to any Plan,  (iii)  a  Reportable  Event  shall  occur
with respect to, or proceedings shall commence to have a trustee  appointed,  or
a trustee shall be appointed,  to administer or  to  terminate,  any Plan, which
Reportable Event or institution of proceedings is, in  the reasonable opinion of
the Bank, likely to result in the termination of such Plan for purposes of Title
IV of ERISA,  and, in the case of a Reportable  Event,  the  continuance of such
Reportable  Event  unremedied   for  ten  days after  notice of such  Reportable
Event  pursuant  to Section  4043(a),  (c) or (d) of   ERISA  is  given  or  the
continuance  of such proceedings for ten days  after  commencement  thereof,  as
the case may  be, (iv)  any  Plan  shall  terminate  for purposes of Title IV of
ERISA,  or (v)  any  other  event or  condition  shall  occur or  exist;  and in
each case in  clauses  (i) through (v)  above, such event or condition, together
with all other such events or conditions,  if any, could subject the Borrower to
any tax, penalty or other liabilities in  the  aggregate material in relation to
the business,  operations, property or  financial  or  other  condition  of  the
Borrower; or

                          (h)  Judgements.  One or  more  judgments  or  decrees
shall be entered  against the Borrower  involving in the aggregate  a  liability
(not paid or fully covered by insurance) of two hundred  fifty thousand  dollars
($250,000) or more and all  such  judgments  or  decrees  shall  not  have  been
vacated, discharged,  or stayed  pending  appeal  within  sixty  (60)  days from
the entry thereof; or

                          (i) Collateral   Documents.   Any  of  the  Collateral
Documents shall cease to be in full   force  and  effect  at  any  time  or  the
occurrence  of any Event of Default under any Collateral Document or a breach of
any term,  condition or provision of any Collateral Documents.

                                      -26-
<PAGE>

                   7.2 Effect of Event of Default.  Upon the  occurrence  of any
Event of Default  specified  in  Subsection  7.1,  all  amounts  owing  under or
evidenced by this  Agreement  the Mezzanine  Term Loan Note and the  Collateral
Documents  shall  immediately  become due and payable.  Upon the  occurrence and
during the continuance of any other Event of Default, the Bank may, by notice of
default to the  Borrower,  declare all amounts  owing under or evidenced by this
Agreement,  the Mezzanine Term Loan Note and the Collateral  Documents to be due
and  payable  forthwith,  whereupon  the same shall  immediately  become due and
payable.  Any  acceleration of payment  pursuant to this Subsection 7.2 shall be
without presentment,  demand,  protest or other notice of any kind, all of which
are hereby expressly waived,  anything contained herein or in the Mezzanine Term
Loan Note to the contrary notwithstanding.


                            SECTION 8 MISCELLANEOUS

                   8.1 Increased  Costs/Capital  Adequacy.  In the event that at
any time or from time to time any  Requirement of Law, or any interpretation  or
application  thereof,  or compliance by the Bank with any request  or  directive
(whether or not having the force of law)  from  any  central  bank  or  monetary
authority or other governmental authority:

                          (a) does or shall  subject  the  Bank to  any  tax  of
any  kind  whatsoever,  or change in the amount thereof,  with respect  to  this
Agreement,  the Mezzanine Term Loan Note,  or change the  basis of  taxation  of
payments to the  Bank  of  principal,  interest  or  any  other  amount  payable
hereunder (except  for  changes  in the rate of tax on the overall net income of
the Bank); or

                          (b) does or  shall  impose,  modify or hold applicable
or change  any  reserve  (including,  without  limitation,  basic, supplemental,
marginal and emergency reserves),  special deposit, compulsory loan  or  similar
requirement against assets held by, or deposits or other liabilities in  or  for
the account of, advances or loans by, or other credit extended  by, or any other
acquisition of funds or capital adequacy or maintenance requirement by the Bank;
or

                          (c)  does  or  shall  impose  on  the  Bank  any other
condition or change; and the result of any of the   foregoing   is  to  increase
the cost to the Bank of making or  maintaining  any  of  the  Loans or to reduce
any amount  receivable thereunder then, in any such  case,  the  Borrower  shall
promptly pay  the  Bank,  upon  its  demand,  such  additional amount which will
compensate the  Bank  for  such additional cost or reduced amount  receivable. A
certificate  showing in reasonable   detail  any  additional amounts  determined
by the Bank to be  payable  pursuant  to  this  Subsection  shall  be  submitted
by the Bank to the Borrower and, absent manifest error, shall be conclusive  and
binding on the Borrower.

                                      -27-


<PAGE>



                   8.2 Amendments, Waivers and Consents. No amendment or  waiver
of  any  provision  of  this  Agreement,  the  Mezzanine  Term  Loan Note or the
Collateral Documents, nor consent to any departure by  the  Borrower  therefrom,
shall in any  event be effective  unless the same shall be in writing and signed
by  the  Bank,  and  then  such waiver or consent shall be effective only in the
specific  instance and for the specific purpose for which given.


                   8.3 Notices. All notices, requests and demands required to be
given hereunder or under the Collateral  Documents to  or  upon  the  respective
parties hereto or to the Collateral  Documents  to  be  effective shall,  unless
otherwise  expressly  provided herein,  be in  writing or by telegraph and shall
be  deemed  to  have  been  duly  given  or  made,  unless  otherwise  expressly
provided  herein,  two (2) days  after  deposited  in  the  mail  (certified  or
registered mail  return  receipt  requested,  the failure to receive such return
receipt  having  no  effect)  or,  in  the  case  of  telegraphic  notice,  when
delivered  to the telegraph company, addressed as follows  or to such address or
other  address as may be  hereafter  designated  in  writing  by the  respective
parties  hereto and any future holder of the Term Loan Note:

     The Borrower: Life Critical Care Corporation
                   37885 Green Street
                   New Baltimore, Michigan 48047
                   Attn: President

         The Bank: Manufacturers and Traders Trust Company
                   One Fountain Plaza
                   Buffalo, New York 14203
                   Attn: Shelley C. Drake
                         Vice President

                   8.4 No Waiver;  Cumulative  Remedies.  No failure to exercise
and no delay  in  exercising,  on the  part of the  Bank,  any  right,  power or
privilege hereunder,  shall operate as a waiver thereof; nor shall any single or
partial exercise of any right,  power or privilege  hereunder preclude any other
or  further  exercise  thereof  or the  exercise  of any other  right,  power or
privilege.  The rights and  remedies  herein  provided  are  cumulative  and not
exclusive of any rights or remedies provided by law.

                   8.5  Survival  of   Representations   and   Warranties.   All
representations  and warranties made hereunder and in any document,  certificate
or statement  delivered pursuant hereto or in connection  herewith shall survive
the execution and delivery of this Agreement and the Mezzanine Term Loan Note.

                   8.6 Payment of Expenses  and Taxes;  Indemnity.  The Borrower
agrees (a) to pay or reimburse the Bank on  demand  for  all  its  out-of-pocket
costs and expenses  incurred in connection  with  the  preparation and execution
of, and any amendment,  waiver, consent,  supplement or  modification  to,  this
Agreement, the Mezzanine Term Loan Note, the Collateral Documents and any  other
documents

                                      -28-


<PAGE>


prepared in connection herewith,  and the consummation of the transactions
contemplated hereby and thereby, including, without limitation, the reasonable
fees and  disbursements  of legal counsel to the Bank, (b) to pay or reimburse
the  Bank on  demand  for all its  costs  and  expenses  incurred  in connection
with the  enforcement  or  preservation  of any  rights  under  this Agreement,
the Mezzanine Term Loan Note, the Collateral  Documents and any such other
documents,  including, without limitation, fees and disbursements of legal
counsel to the Bank,  (c) without  limitation  of the provision of clause (a) of
this subsection,  to pay, indemnify, and to hold the Bank harmless from, any and
all recording and filing fees,  intangibles  taxes,  UCC and other title or lien
searches,  stamp and other taxes,  if any, which may be payable or determined to
be payable in connection  with the execution and delivery of, or consummation of
any  of the  transactions  contemplated  by,  or any  amendment,  supplement  or
modification  of,  or any  waiver  or  consent  under  or in  respect  of,  this
Agreement,  the Mezzanine Term Loan Note, the Collateral  Documents and any such
other documents,  and (d) to pay, indemnify, and hold the Bank harmless from and
against  any and  all  liabilities,  obligations,  losses,  damages,  penalties,
actions,  judgments,  suits,  costs,  expenses or  disbursements  of any kind or
nature whatsoever (including, without limitation, counsel fees and disbursements
in connection with any litigation,  investigation,  hearing or other proceeding)
with  respect  or in any way  related  to the  existence,  execution,  delivery,
enforcement, performance of this Agreement, the Mezzanine Term Loan Note and the
Collateral  Documents  (all of the  foregoing,  collectively,  the  "Indemnified
Liabilities"),  provided,  that the  Borrower  shall  not  have  any  obligation
hereunder  with respect to  Indemnified  Liabilities  arising  directly from the
gross negligence or willful misconduct of the Bank.


                   8.7 Successors and Assigns.  This Agreement  shall be binding
upon and inure to the  benefit of the  Borrower,  the Bank and their  respective
successors and assigns,  except that the Borrower may not assign or transfer any
of its rights  under this  Agreement  without the prior  written  consent of the
Bank.

                   8.8  Counterparts.  This Agreement may be executed by one or
more the parties to this  Agreement  on  any  number  of  separate  counterparts
and  all  of  said counterparts  taken  together  shall be  deemed to
constitute  one and the same instrument.

                   8.9 Governing  Law. This  Agreement,  the Mezzanine Term Loan
Note and the rights and obligations of the parties under this Agreement and the
Mezzanine  Term Loan Note  shall be  governed  by, and  construed  and
interpreted in accordance  with, the internal laws of the State of New York
without regard to principles of conflicts of laws.

                   8.10  Inconsistent  Provisions.  The terms of this Agreement,
the Mezzanine  Term Loan Note and the Collateral  Documents  shall be cumulative
except to the extent they are  specifically  inconsistent  with each  other,  in
which case the terms of this Agreement shall prevail.

                                      -29-


<PAGE>



                   8.11 Further  Assurances.  The Borrower hereby agrees that it
will,  from time to time at its own  expense,  promptly  execute and deliver all
further  instruments,  and take all further  action,  that may be  necessary  or
appropriate or that the Bank may reasonably request, in order to enable the Bank
to exercise and enforce their rights under this  Agreement,  the Mezzanine  Term
Loan Note and the Collateral  Documents and otherwise to carry out the intent of
this Agreement and the Collateral Documents.


                   8.12 Waiver of Jury Trial. THE BANK AND THE BORROWER HEREBY
KNOWINGLY, VOLUNTARILY,  AND  INTENTIONALLY  WAIVE ANY RIGHTS  THEY MAY HAVE TO
A TRIAL BY JURY IN RESPECT OF ANY  LITIGATION  BASED HEREON,  OR ARISING OUT OF,
UNDER, OR IN CONNECTION  WITH,  THIS AGREEMENT,  THE MEZZANINE TERM LOAN NOTE OR
ANY COLLATERAL  DOCUMENT,  OR ANY COURSE OF CONDUCT, COURSE OF DEALING,
STATEMENTS (WHETHER VERBAL OR WRITTEN), OR ACTIONS OF THE BANK OR THE BORROWER.
THIS PROVISION IS A MATERIAL  INDUCEMENT FOR THE BANK TO ENTER INTO THIS
AGREEMENT.

                   8.13 Consent to Jurisdiction.  THE BORROWER AND BANK AGREE
THAT ANY ACTION OR  PROCEEDING TO ENFORCE OR ARISING OUT OF THIS  AGREEMENT,  OR
THE  MEZZANINE  TERM LOAN NOTE MAY BE COMMENCED IN THE SUPREME COURT OF NEW YORK
IN ERIE  COUNTY,  OR IN THE DISTRICT  COURT OF THE UNITED  STATES IN THE WESTERN
DISTRICT  OF NEW YORK,  AND THE  BORROWER  AND BANK  WAIVE  PERSONAL  SERVICE OF
PROCESS AND AGREE THAT A SUMMONS AND COMPLAIN COMMENCING AN ACTION OR PROCEEDING
IN  ANY  SUCH  COURT  SHALL  BE  PROPERLY   SERVED  AND  SHALL  CONFER  PERSONAL
JURISDICTION  IF SERVED BY REGISTERED OR CERTIFIED MAIL TO THE BORROWER OR BANK,
OR AS  OTHERWISE  PROVIDED  BY THE LAWS OF THE  SATE OF NEW  YORK OR THE  UNITED
STATES.

                   8.14  Headings.  Headings to the sections of this  Agreement
are solely for the convenience of the parties and are not an aid in the
interpretation  of this Agreement or any part hereof.

                   IN WITNESS  WHEREOF,  the  parties  hereto  have  caused this
Agreement to be duly executed and delivered by their proper and duly  authorized
officers as of the day and year first above written.

                                       LIFE CRITICAL CARE CORPORATION

                                       By:
                                       Name:
                                       Title:


                                       MANUFACTURERS AND TRADERS TRUST COMPANY

                                       By:
                                       Name:
                                       Title:



                                      -30-


                    ENVIRONMENTAL INDEMNIFICATION AGREEMENT


         THIS  AGREEMENT,  dated  as of  December  _ ,  1996,  is  given by Life
Critical   Care   Corporation,   a  Delaware   corporation,   ("Borrower"),   to
MANUFACTURERS  AND  TRADERS  TRUST  COMPANY,  a  New  York  banking  corporation
("Lender").

         A.  Definitions:  As used in this Agreement,  the following capitalized
terms shall have the meanings set forth below:

                   "Disposal"    means   the   intentional   or    unintentional
abandonment, discharge, deposit, injection, dumping, spilling, leaking, storing,
burning,  thermal  destruction  or placing of any substance so that it or any of
its constituents may enter the environment.

                   "Environment"  means any water  including  but not limited to
surface water and ground water or water vapor;  any land  including land surface
or subsurface;  stream sediments;  air; fish,  wildlife,  plants;  and all other
natural resources or environmental media.

                   "Environmental  Laws"  means  all  federal,  state  and local
environmental,  land use,  zoning,  health,  chemical use, safety and sanitation
laws,  statutes,  ordinances,  regulations,  codes  and  rules  relating  to the
protection of the  Environment  and/or  governing the use,  storage,  treatment,
generation,  transportation,  processing,  handling,  production  or disposal of
Hazardous Substances and the policies, guidelines, procedures,  interpretations,
decisions,  orders  and  directives  of  federal,  state and local  governmental
agencies and authorities with respect thereto.

                   "Environmental   Permits"   means  all   licenses,   permits,
approvals, authorizations,  consents or registrations required by any applicable
Environmental  Laws and all  applicable  judicial and  administrative  orders in
connection  with  ownership,  lease,  purchase,  transfer,  closure,  use and/or
operation of the property and/or as may be required for the storage,  treatment,
generation,  transportation,  processing,  handling,  production  or disposal of
Hazardous Substances.

                   "Environmental  Questionnaire"  means a questionnaire and all
attachments  thereto  concerning:  (i) activities  and conditions  affecting the
Environment at any property of the Borrower or (ii) the  enforcement or possible
enforcement of any Environmental Law against Borrower.

                   "Environmental  Report" means a written  report  prepared for
the Lender by an environmental consulting or environmental engineering firm.

                   "Hazardous   Substances"  means,   without  limitation,   any
explosives,  radon,  radioactive  materials,  asbestos,  urea  formaldehyde foam
insulation,   polychlorinated  biphenyls,   petroleum  and  petroleum  products,
methane,  hazardous materials,  hazardous wastes,  hazardous or toxic substances
and any other material  defined as a hazardous  substance in Section  101(14) of
the Comprehensive Environmental


<PAGE>



Response, Compensation and Liability Act of 1980, 42 U.S.C. Sections 9601(14).


                  "Release"  has the  same  meaning  as  given  to that  term in
Section 101(22) of the Comprehensive,  Environmental Response,  Compensation and
Liability  Act  of  1980,  42  U.S.C.  Section  9601(22),  and  the  regulations
promulgated thereunder.

          B. Borrower represents and warrants that:

                            (i)  The   Environmental   Questionnaire  previously
provided  to the  Lender  was and is accurate and complete and does not omit any
material  fact  the omission  of  which  would  make  the  information contained
therein materially misleading.

                            (ii)  All   underground   storage  tanks  (including
any  tanks no  longer  in use) on any property  owned,  leased  or  operated  by
Borrower  have been  registered  and are being maintained in accordance with all
Environmental  Laws. Any leaks that have occurred  have been  repaired  properly
and  all  substances  that  leaked  from any such  tank have been  removed  from
the  property  on  which  it  was  located  and  disposed  of in accordance with
Environmental Laws.

                            (iii) No   property  owned,  leased or  operated  by
Borrower is or has been used for the Disposal of any Hazardous Substance.

                            (iv)  No  Release  of  a  Hazardous  Substance   has
occurred or is threatened  on, at, from or near any property  owned,  leased  or
operated by Borrower which could  reasonably be  expected,  either  presently or
in the future,  to have a materially  adverse effect on the financial condition,
operations or facilities of the Borrower.

                            (v)  Borrower  is  not  subject  to  any   existing,
pending  or  threatened  suit,  claim,   notice  of  violation  or  request  for
information under any Environmental Law.

                            (vi) Borrower is in compliance in all respects  with
all Environmental Laws.

          C. Borrower covenants and agrees with the Lender that:

                            (i)  Borrower  shall  comply  with all Environmental
Laws.

                            (ii) Borrower shall not suffer,  cause or permit the
Disposal  of  Hazardous  Substances at any property owned, leased or operated by
it.

                            (iii)  Borrower  shall  promptly  notify the  Lender
in the event of the  Disposal of any Hazardous Substance at any property  owned,
leased or operated by Borrower, or in the event of any  Release,  or  threatened
Release, of a Hazardous Substance,  from any such Property.

                                      -2-


<PAGE>



                         (iv) Borrower shall, at the Lender's request,  provide,
at Borrower's expense, updated Environmental Questionnaires and/or Environmental
Reports,  in  such  form  and  content  as  the Lender may  reasonably  request,
concerning  any property now or hereafter owned, leased or operated by Borrower.


                           (v) Borrower  shall deliver  promptly to  the  Lender
(a)  copies  of  any  documents   received from the United States  Environmental
Protection  Agency  or  any  state, county or municipal  environmental or health
agency  concerning  Borrower's  operations;  and (b)  copies  of  any  documents
submitted  by  Borrower  to the United States Environmental Protection Agency or
any  state,  county  of  municipal environmental or health agency concerning its
operations.

                  D.  Borrower  agrees to indemnify,  defend,  and hold harmless
Lender from and against any and all  liabilities,  claims,  damages,  penalties,
expenditures,  losses, or charges,  including,  but not limited to, all costs of
investigation,  monitoring,  legal representation,  remedial response,  removal,
restoration or permit acquisition, which may now or in the future be undertaken,
suffered, paid, awarded,  assessed, or otherwise incurred by Lender or any other
person or  entity  as a result of the  presence  of,  Release  of or  threatened
Release of Hazardous  Substances  on, in,  under or near the  property  owned or
operated by the Borrower.  The liability of the Borrower  under the covenants of
this Section is not limited by any  exculpatory  provisions in this Agreement or
any other  documents  evidencing or securing any loans made by the Lender to the
Borrower  and shall  survive  repayment  of all such  loans or any  transfer  or
termination  of this  Agreement  regardless  of the  means of such  transfer  or
termination.

                  E. Borrower  agrees that the Lender shall not be liable in any
way  for  the  completeness  or  accuracy  of any  Environmental  Report  or the
information  contained  therein.  Borrower further agrees that the Lender has no
duty to warn the  Borrower  or any other  person or entity  about any  actual or
potential  environmental  contamination  or other  problem  that may have become
apparent or will become apparent to the Lender.

                                            LIFE CRITICAL CARE CORPORATION

                                            By:
                                                Name:
                                                Title:

                                      -3-

                                                                    EXHIBIT 11.1

                         LIFE CRITICAL CARE CORPORATION
                STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS


                           Period from June 19, 1995
                              (date of inception)          Nine months ended
                             to December 31, 1995          September 30, 1996
                           -------------------------       ------------------

Average number of shares
  outstanding                        546,392                     769,659
                                     -------                     -------
  Total                              546,392                     769,659
                                     =======                     =======
Net loss                            (267,926)                 (1,350,695)
Net loss per share                      (.49)                      (1.76)


                        CONSENT OF INDEPENDENT AUDITORS

   
We consent to the  reference to our firm under the caption  "Experts" and to the
use of our reports dated August 23, 1996, except paragraph 1 of Note 6 for which
the date is August 29, 1996,  for Life Critical Care  Corporation,  and June 28,
1996 for Blue Water Medical  Supply,  Inc. and Blue Water  Industrial  Products,
Inc.,  Great Lakes Home  Medical,  Inc.,  and ABC Medical  Supply,  Inc., in the
Registration  Statement (Form SB-2) and related Prospectus of Life Critical Care
Corporation, for the registration of 2,000,000 shares of its common stock.
    

                                        Ernst & Young LLP


Chicago, Illinois
December 5, 1996








                        CONSENT PURSUANT TO SEC RULE 438

         The  undersigned  hereby  consents to being named as a person  about to
become a director of Life Critical Care Corporation (the  "Corporation")  in the
Corporation's  Registration Statement on Form SB-2, as amended (Registration No.
333-14755).




                                                /s/ J. Edward Beck, Jr.
                                                J. Edward Beck, Jr.



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   SEP-30-1996
<CASH>                                         252,254
<SECURITIES>                                   0
<RECEIVABLES>                                  30,000
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1,059,096
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1,085,264
<CURRENT-LIABILITIES>                          1,087,375
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       12,563
<OTHER-SE>                                     (1,514,674)
<TOTAL-LIABILITY-AND-EQUITY>                   1,085,264
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               447,002
<LOSS-PROVISION>                               700,000
<INTEREST-EXPENSE>                             203,693
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,350,695)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,350,695)
<EPS-PRIMARY>                                  (1.76)
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission