LIFE CRITICAL CARE CORP
SB-2/A, 1996-12-31
HEALTH SERVICES
Previous: ACCESS ANYTIME BANCORP INC, 424B3, 1996-12-31
Next: BLOCK MORTGAGE FINANCE INC, S-3/A, 1996-12-31




   
  As filed with the Securities and Exchange Commission on December 31, 1996
    
                                                      Registration No. 333-14755



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              -------------------

                                 AMENDMENT NO. 3
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           The Securities Act of 1933
                              -------------------

                         LIFE CRITICAL CARE CORPORATION
             (Exact name of registrant as specified in its charter)

<TABLE>
<S><C>
            Delaware                                 7352                         52-0980785
(State or other jurisdiction of         (Primary Standard Industrial           (I.R.S. Employer
incorporation or organization)          Classification Code Number)           Identification No.)
</TABLE>

                       3333 W. Commercial Blvd., Suite 203
                         Fort Lauderdale, Florida 33309
                                 (954) 486-0424

    (Address, including zip code, and telephone number, including area code,
                  of Registrant's principal executive offices)

                                 Thomas H. White
                             Chief Executive Officer
                       3333 W. Commercial Blvd., Suite 203
                         Fort Lauderdale, Florida 33309
                                 (954) 486-0424

 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

     George S. Lawler, Esquire               David S. Rosenthal, Esquire
Whiteford, Taylor & Preston L.L.P.    Shereff, Friedman, Hoffman & Goodman, LLP
   210 West Pennsylvania Avenue                   919 Third Avenue
    Towson, Maryland 21204-4515               New York, New York 10022
          (410) 832-2000                           (212) 758-9500

         Approximate date of commencement of proposed sale to public: As soon as
practicable after this Registration Statement becomes effective.

         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. / /

         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. / /

         If  delivery  of the prospectus is expected to be made pursuant to Rule
434, please check the following box. / /

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933 OR  UNTIL  THIS  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.


<PAGE>
   
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A REGISTRA-
TION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE SECURITIES
AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY
BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE.
THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION
OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE
IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRA-
TION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
    

   
PROSPECTUS                  2,000,000 Shares               SUBJECT TO COMPLETION
- ----------                                                     DECEMBER 31, 1996
    
                     LIFE CRITICAL CARE CORPORATION

                              Common Stock

         All of the  shares  of common  stock,  par  value  $.01 per share  (the
"Common  Stock"),  offered hereby (the  "Offering") are being issued and sold by
Life Critical Care Corporation (the "Company" or "Life Critical Care").

         Prior to the  Offering,  there has been no public market for the Common
Stock. It is currently  estimated that the initial public offering price will be
$5.50  per  share.  For  information  relating  to  the  factors  considered  in
determining the initial public offering price, see  "Underwriting."  The Company
has  applied to have the  Common  Stock  approved  for  quotation  on the Nasdaq
Small-Cap Market under the trading symbol "LCCC."


THE  SECURITIES  OFFERED  HEREBY ARE  SPECULATIVE  AND  INVOLVE A HIGH  DEGREE
OF RISK AND  IMMEDIATE  AND SUBSTANTIAL  DILUTION  AND  SHOULD NOT BE  PURCHASED
BY  INVESTORS  WHO  CANNOT  AFFORD  THE LOSS OF THEIR  ENTIRE INVESTMENT.  SEE
"RISK FACTORS" BEGINNING ON PAGE NINE HEREOF AND "DILUTION."

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION (THE "COMMISSION") OR ANY STATE SECURITIES
           COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES
                COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
                   OF THIS PROSPECTUS. ANY REPRESENTATION TO
                      THE CONTRARY IS A CRIMINAL OFFENSE.


=============== ================ ======================= ====================
                                      Underwriting
                 Price to Public     Discounts and           Proceeds to
                                     Commissions(1)        the Company(2)
- --------------- ---------------- ----------------------- --------------------
Per Share......       $____              $____                  $____
- --------------- ---------------- ----------------------- ====================
Total(3).......       $____              $____                  $____
=============== ================ ======================= ====================
   
(1)   Does  not  include  a  2.5%  non-accountable   expense  allowance  payable
      to  H. J.  Meyers  &  Co.,  Inc.   (the "Underwriter")  and   warrants  to
      purchase  200,000  shares  of  Common Stock  issuable to  the  Underwriter
      (the "Underwriter  Warrants").  The Company  has agreed to  indemnify  the
      Underwriter  against  certain  liabilities, including   liabilities  under
      the   Securities   Act  of  1933,  as   amended  (the  "Securities  Act").
      See "Underwriting."

(2)   Before  deducting  expenses in connection with the Offering,  estimated at
      $955,000,  including the non-accountable expense allowance of $275,000, or
      $316,250 if the Underwriter's  over-allotment option is exercised in full,
      payable by the Company.
    
(3)   The Company and certain selling stockholders (the "Selling  Stockholders")
      have granted to the Underwriter an option,  exercisable  within 30 days of
      the date of this Prospectus,  to purchase up to 300,000  additional shares
      of  Common  Stock on the same  terms as set forth  above,  solely to cover
      over-allotments.  If this option is exercised in full,  the total Price to
      Public,  Underwriting  Discounts and Commissions,  Proceeds to the Company
      and   Proceeds  to  the  Selling   Stockholders   will  be   $___________,
      $___________,    $___________   and   $___________,    respectively.   See
      "Underwriting."

         The shares of Common  Stock  offered  hereby  are being  offered by the
Underwriter  when,  as and if  delivered  to and  accepted  by the  Underwriter,
subject to prior sale and acceptance by the Underwriter and subject to its right
to  withdraw,  cancel,  modify  or reject  any order in whole or in part.  It is
expected  that delivery of the Common Stock will be made at the offices of H. J.
Meyers & Co., Inc., 1895 Mt. Hope Avenue, Rochester, New York 14620.


                            H. J. MEYERS & CO., INC.

               The date of this Prospectus is ____________, 1996.


<PAGE>


                                     [MAP]











IN  CONNECTION  WITH THE  OFFERING,  THE  UNDERWRITER  MAY  OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE  COMPANY AT A LEVEL  ABOVE THAT WHICH  MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET.  SUCH  TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ SMALL-CAP  MARKET,  OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

The Company  intends to furnish to its  stockholders  annual reports  containing
consolidated  audited  financial  statements  and quarterly  reports  containing
consolidated unaudited financial information for the first three fiscal quarters
of each fiscal year.


<PAGE>


                               PROSPECTUS SUMMARY
   
         The following summary is qualified in its entirety by the more detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.  Simultaneously with the closing of the Offering, Life Critical
Care will acquire, in separate transactions (the "Acquisitions") in exchange for
cash and shares of its Common  Stock,  substantially  all of the assets of three
home health care  companies  (each an "Acquired  Company" and  collectively  the
"Acquired Companies"). The completion of the Acquisitions and the closing of the
Credit  Facility  (defined  below) are  conditions  to the  consummation  of the
Offering.   Unless  otherwise  indicated,   references  to  the  Company  assume
completion  of the  Acquisitions  and include  the  operations  of the  Acquired
Companies.  Except as otherwise  indicated,  all  information in this Prospectus
assumes no  exercise  of the  Underwriter's  over-allotment  option and has been
adjusted to reflect the  issuance of 771,875  shares of Common  Stock as part of
the  consideration for the  Acquisitions.  When used herein,  the term "Offering
Price" means $5.50 per share of Common Stock.
    
                                  THE COMPANY

         Life  Critical  Care is a provider  of home health  care  products  and
services in the Northern Midwest region of the United States. Life Critical Care
provides a wide range of home  health  care  products  and  services,  including
respiratory  therapy services and home medical equipment sales and rentals.  The
Company  operates  from a total of 22 locations in Michigan and  Wisconsin.  The
Company believes that the Midwest region offers significant growth opportunities
due to the fragmentation of the home health market in the region.  The Company's
objective  is to become a leading  comprehensive  provider  of home  health care
products and services in the Midwest through  acquisitions,  internal growth and
the  development  of  provider  networks  and  strategic   alliances,   such  as
contracting  with other home health care  providers for the provision of certain
services.

         Life   Critical  Care  was  founded  in  June  1995.  Although  it  has
conducted   no  operations  to   date,  Life  Critical  Care  has  entered  into
definitive  agreements  to  acquire,  simultaneously  with  the  closing  of the
Offering, substantially  all  of  the  assets of the following three home health
care companies:  (i) Blue  Water Medical  Supply, Inc. and Blue Water Industrial
Products,  Inc.  (collectively,  "Blue Water");  (ii) Great  Lakes Home Medical,
Inc.   ("Great   Lakes");   and   (iii)   ABC   Medical  Supply,   Inc.  ("ABC")
(collectively,   the  "Acquired   Companies").   The   pro  forma   consolidated
revenues  of  the Acquired  Companies was  approximately  $11.5 million and $8.9
million  for  the  year  ended  December 31, 1995  and  the  nine  months  ended
September  30,  1996,   respectively.   The  aggregate  purchase  price  of  the
Acquired    Companies   consists   of   771,875   shares  of  Common  Stock  and
approximately  $14.0  million in cash to be provided by the net  proceeds of the
Offering to the Company and  proceeds  from a bank credit  facility (the "Credit
Facility").   The  purchase  prices  for  each  of  the Acquired  Companies were
determined  by  arms-length  negotiations  between the respective sellers of the
Acquired Companies and Life Critical Care.  See "The Company."

         The home health care industry  includes the  provision of  respiratory,
infusion  therapy  and  nursing  services  in the home and the sale or rental of
medical  equipment  and  supplies  for use in the home.  According  to  industry
sources,  home health care is among the fastest  growing  segments of the health

                                       2

<PAGE>

care industry,  with total  expenditures  in 1995 estimated to be  approximately
$27.0 billion.  The  underlying  growth factors in the home health care industry
include the following:  (i) the  cost-effective nature of home care compared  to
hospital  care;  (ii)  demographic  trends toward  an aging  population;   (iii)
technological advances that expand the range of home health procedures; and (iv)
patient  preference  for  treatment in the  home.  See  "Business  --   Industry
Overview."

         Historically,  the home health care industry has been highly fragmented
and largely  characterized by local providers serving discrete  geographic areas
and offering a limited range of services.  The Company  believes these providers
often do not have the capital  necessary to expand their operations or the range
of services offered,  which limits their ability to compete for referrals and to
realize  efficiencies in their operations.  Payors are increasingly seeking home
health  care  providers  that  offer a  cost-effective,  comprehensive  range of
services,  which further limits the ability of local providers to compete.  As a
result of these economic and competitive pressures, and an increasing regulatory
burden, the home health care industry is undergoing rapid consolidation, a trend
the Company expects to continue.

         The Company has developed  the  following  strategy in order to achieve
its goal of  becoming  a leading  comprehensive  provider  of home  health  care
products and services in the Midwest.

(bullet) Expanding  through   Acquisitions.   The   Company  intends  to  pursue
         an  aggressive  acquisition  strategy. In existing markets, the Company
         will  seek  acquisitions  that increase  market  share  and broaden the
         range  of  products  and  services  provided  by  the  Company in those
         markets.   In   new   geographic   markets,  the  Company  will  target
         established  Midwestern  home  health  care  providers  that are either
         leaders  in  their   geographic  markets  or  provide  other  strategic
         advantages to the Company.

(bullet) Accelerating Internal Growth. A key component of the Company's strategy
         is  to   accelerate   internal   growth   at   each  Acquired   Company
         and   each  subsequently   acquired   home  health  care   business  by
         expanding   existing  product  and  service   offerings.   The  Company
         intends   to  expand  its  respiratory   services  operations  and  add
         infusion  therapy  and nursing  services  at  selected  locations.  The
         expansion  of  these   products  and   services  may  be   accomplished
         through  provider  networks  or  strategic  alliances  with  other home
         health care  companies.  The Company  also intends to enhance its sales
         and marketing efforts by developing  programs targeted at  each  of the
         major   referral   sources,  including   hospital  discharge  planners,
         physicians and physician groups, as well as managed care sources.
   
(bullet) Capitalizing  on New Management and Corporate  Structure.  The Company
         has   assembled   a   professional   management  team  with  extensive
         experience  in  the  home  health care  industry.  The  Company's  new
         management  team intends to position  the  Company  to take  advantage
         of  the  growth  opportunities presented  by  industry  consolidation.
         In   addition,   the   new   corporate   structure   will   allow  the
         consolidation of administrative  functions of the Acquired   Companies
         such   as    reimbursement,    billing   and  collection,  purchasing,
         management     information    and    accounting    systems   and   the
         improvement  of  operating  efficiencies  through  the  elimination of
         redundant  facilities  and  equipment.  The  Company   also   believes
         that it will have greater  purchasing power in such areas as supplies,
         inventory,  equipment  and insurance and better access to capital than
         the Acquired  Companies had independently. See "Business -- Strategy."
    

                                       3

<PAGE>


                                  THE OFFERING

Common Stock offered by the Company................ 2,000,000 shares(1)
Common Stock to be outstanding after the Offering.. 3,925,000 shares(2)
Use of proceeds.................................... To  pay  a  part of the cash
                                                    portion   of   the  purchase
                                                    price   for   the   Acquired
                                                    Companies      and     repay
                                                    indebtedness.    See    "Use
                                                    of Proceeds."
Proposed Nasdaq Small-Cap Market Symbol............ LCCC
- ------------------
(1)      Includes    525,000   shares   held  by   founding   stockholders   and
         management   that  are  prohibited  from  being  transferred  prior  to
         December 2004 unless and until the Company  satisfies  certain earnings
         performance criteria.  See "Shares Eligible for Future Sale."
   
(2)      Excludes (i) 350,000  shares of Common Stock reserved for issuance upon
         the exercise of stock options  outstanding  under individual awards and
         the Company's 1996 Stock and Incentive Plan (the "1996 Plan"),  none of
         which will vest  until  December  2004  unless  the  Company  satisfies
         certain earnings  performance criteria and (ii) 200,000 shares issuable
         upon exercise of the Underwriter Warrants.  See "Management -- Board of
         Directors,"  " -- 1996 Plan,"  "Shares  Eligible  for Future  Sale" and
         "Underwriting."
    



                                  RISK FACTORS

         The  Common  Stock  offered  hereby  involves  a high  degree  of risk,
including those discussed under "Risk Factors."


                                       4


<PAGE>


                             SUMMARY FINANCIAL DATA

         Life Critical Care will acquire the Acquired  Companies  simultaneously
with  the  closing  of  the  Offering.  The  following  table  presents  summary
historical  financial data for each of the Acquired  Companies and Life Critical
Care Corporation,  as well as unaudited summary pro forma consolidated financial
data. The historical financial data below are derived from and should be read in
conjunction with the historical  financial statements included elsewhere in this
Prospectus.  The pro forma consolidated  financial data below give effect to the
Acquisitions  as if  they  had  occurred  as of the  beginning  of  the  periods
presented.  During the periods presented,  the Acquired Companies were not under
common  control  or  common  management.  Therefore,  the  unaudited  pro  forma
consolidated  financial  data  presented  may not be  indicative  of the  future
results of operations or financial condition of the Company or the results which
would have  occurred had the Acquired  Companies  been  consolidated  during the
periods presented.  See the Unaudited Condensed Consolidated Pro Forma Financial
Statements included elsewhere in this Prospectus.


Life Critical Care Pro Forma Consolidated
   Financial Data(1)

   
<TABLE>
<CAPTION>

                                                                    Year Ended                  Nine Months Ended
                                                                December 31, 1995               September 30, 1996
                                                                -----------------               ------------------

   Pro Forma Consolidated Statement of
     Operations Data:
<S><C>
     Pro forma revenues.......................................      $11,477,572                       $8,885,443
     Pro forma income from operations.........................        2,643,320                        1,945,065
     Forfeiture of deposit ...................................                -                          700,000(2)
     Financing expense........................................                -                           89,000(3)
     Other (income) expense, net..............................          909,416                          636,991
     Pro forma income before income taxes.....................        1,733,904                          519,074(4)
     Pro forma net income.....................................        1,040,342                          311,444(4)
     Pro forma net income per share...........................      $      0.31                       $     0.09(4)
     Pro forma weighted average shares(5).....................        3,318,267                        3,438,319

                                                                         September 30, 1996
                                                                             Pro Forma
                                                                          As Adjusted (6)
   Pro Forma Consolidated Balance Sheet Data:                           --------------------
     Working capital..........................................             $ 2,459,699
     Total assets.............................................              20,097,978
     Total debt, including current portion....................               8,031,797
     Stockholders' equity.....................................              11,492,988
</TABLE>
    

- -----------------------------------
   
(1)  See  Unaudited  Condensed  Consolidated  Pro  Forma  Financial  Data  for a
     discussion  of the pro  forma  adjustments.
(2)  Represents  the  non-recurring  forfeiture  of  a  deposit on a home health
     care company that is not being acquired by Life Critical Care for strategic
     business  reasons.  The Company  believes that future acquisitions, if any,
     will not  involve  non-refundable  cash  deposits,  and  therefore does not
     anticipate incurring  forfeitures of deposits in the future.
(3)  Represents  the  difference  between  the  purchase  price   and  the  fair
     market value of stock issued in connection  with the September Bridge.
(4)  Excluding the  forfeiture of deposit and financing  expense,  pro forma net
     income before  income taxes,  pro forma net income and pro forma net income
     per share would have been $1,308,074, $784,844 and $0.23, respectively, for
     the nine months ended September 30, 1996.
(5)  Excludes  shares  reserved  for  issuance  pursuant  to the Company's stock
     option plans and under individual awards.
(6)  Gives  effect  to  (i)  the  Acquisitions  using  the  purchase  method  of
     accounting  as if they  occurred  on September 30, 1996,  (ii) the issuance
     of  771,875  shares  of  Common  Stock  to  the  sellers  of  the  Acquired
     Companies,  and  (iii)  the  incurrence  of  indebtedness  under the Credit
     Facility,  as adjusted  for  the  sale  of  the 2,000,000  shares of Common
     Stock offered  hereby at the  Offering Price and the application of the net
     proceeds therefrom.
    

                                       5

<PAGE>

   
<TABLE>
<CAPTION>

                                                           Year Ended                         Nine Months
                                                          December 31,                    Ended September 30,
                                                   --------------------------         --------------------------
                                                     1994              1995             1995              1996
                                                   --------          --------         --------          --------
<S><C>
Historical Financial Data
   Blue Water:
     Revenues...............................         $4,773,100        $5,289,682       $3,870,821  $4,208,055
     Income from operations.................            517,788           677,905          471,352     697,539
     Net income.............................            459,334           623,774          442,559     632,628


   Great Lakes:
     Revenues...............................         $2,672,078        $3,229,062       $2,344,402  $2,454,346
     Income from operations.................            440,673         1,196,959          819,250     837,991
     Net income.............................            413,576         1,142,258          795,912     824,256


   ABC:
     Revenues...............................         $2,602,203        $2,958,828       $2,206,910  $2,223,042
     Income (loss)  from operations.........              (485)           359,243          284,315     328,753
     Net income (loss)......................           (11,211)           358,156          284,284     326,381



                                                             June 19, 1995
                                                             (Inception) to                 Nine Months Ended
                                                            December 31, 1995              September 30, 1996
                                                            -----------------              ------------------
   Life Critical Care:
      Operating expenses:
              General and administrative...........           $  20,049                         $   187,273
              Management fee.......................             225,000                             116,500
              Professional fees....................              10,259                             143,229
                                                              ---------                         -----------
       Operating loss..............................            (255,308)                           (447,002)
       Forfeiture of deposit.......................                   -                             700,000(7)
       Financing expense...........................                   -                              89,000(8)
       Interest expense............................              12,618                             175,693
                                                              =========                         ===========
       Net loss....................................           $(267,926)                        $(1,411,695)
                                                              =========                         ===========
</TABLE>
    

- -----------------------------------
   
(7)  Represents the non-recurring  forfeiture of a deposit on a home health care
     company  that is not being  acquired by Life  Critical  Care for  strategic
     business reasons.  The Company believes that future  acquisitions,  if any,
     will not involve  non-refundable  cash  deposits,  and  therefore  does not
     anticipate incurring forfeitures of deposits in the future.
(8)  Represents the difference  between  the purchase price and the fair market
     value of stock issued in connection with the September Bridge.
    
                                       6

<PAGE>


                                  THE COMPANY

         Although the Company has conducted no  operations to date,  the Company
has  executed  definitive   agreements  to  acquire,   simultaneously  with  the
consummation of the Offering, the Acquired Companies. Set forth below is certain
information with respect to each of the Acquired Companies.

Blue Water Medical Supply, Inc. and Blue Water Industrial Products, Inc.

         Blue Water,  based in New  Baltimore,  Michigan,  provides  respiratory
therapy and home medical  equipment  and  supplies to customers in  Southeastern
Michigan,  including  the Detroit  metropolitan  area.  Blue Water also supplies
industrial  gases to medical  offices and other  customers.  Blue Water received
accreditation  from The Joint  Commission  on the  Accreditation  of  Healthcare
Organizations ("JCAHO") in 1993 and has been in business for over 30 years. Blue
Water has two locations and, as of October 31, 1996, had 44 employees.

Great Lakes Home Medical, Inc.

         Great Lakes, based in Escanaba,  Michigan, provides respiratory therapy
and home medical equipment and supplies to customers in the upper peninsula area
of Michigan  and  Northern  Wisconsin.  The  Company  intends to apply for JCAHO
accreditation  for Great Lakes  following the Offering.  Great Lakes has been in
business for over 9 years and has 7 locations  and, as of October 31, 1996,  had
40 employees serving mostly non-urban areas.

ABC Medical Supply, Inc.

         ABC, based in West Branch,  Michigan,  provides respiratory therapy and
home  medical  equipment  and  supplies to  customers  in Central  and  Northern
Michigan.  ABC has a total of 13 locations  and, as of October 31, 1996,  had 34
employees,  serving mostly non-urban areas, and received its JCAHO accreditation
in 1994.

                               -----------------


         The  consideration  to be paid by Life  Critical  Care to complete  the
Acquisitions  consists of approximately $14.0 million in cash and 771,875 shares
of  Common  Stock,  subject  to  certain  adjustments.   The  consideration  was
determined  by  arms-length  negotiations  between  Life  Critical  Care and the
sellers of each of the  Acquired  Companies,  based  primarily on the results of
operations  and  financial  condition  of  each  Acquired  Company,  as  well as
strategic  considerations.  None of the sellers of the  Acquired  Companies  are
affiliated with Life Critical Care or its founding stockholders.

                                       7

<PAGE>


      The  following  table  sets  forth the  consideration  being paid for each
Acquired Company:

<TABLE>
<CAPTION>

                                                               Common Stock
                                                               ------------                       Total
                                         Cash            Shares(#)        Value (1)           Consideration
                                         ----            ---------        ---------           -------------
<S><C>
Blue Water(2)...................      $ 5,494,500        122,100          $  671,550           $ 6,166,050
ABC.............................        3,700,000        327,275           1,800,000             5,500,000
Great Lakes(3)..................        4,837,500        322,500           1,773,750             6,611,250
                                      -----------        -------          ----------           -----------
     Total......................      $14,032,000        771,875          $4,245,300           $18,277,300
                                      ===========        =======          ==========           ===========
</TABLE>

- ----------------------
(1)  Represents  the  cash  value  of the  shares  of  Common  Stock  issued  as
     consideration  based upon the  Offering Price.
   
(2)  The purchase  price for Blue Water is  $6,105,000,  payable 90% in cash and
     10% in Common Stock valued at 90% of the Offering Price. The Company may be
     required to issue  Common Stock with a value of up to $201,465 in the event
     the average  closing  price of the Common Stock for the ten  business  days
     ending with the second anniversary of closing declines by at least 15% from
     the Offering Price.
    
(3)  The  purchase  price  for  Great  Lakes is  $6,450,000, payable 75% in cash
     and 25% in Common Stock valued at 91% of the Offering Price.


      The Company was  incorporated  in  Delaware  in June 1995.  The  Company's
executive  offices  will be located at the  headquarters  of Blue Water  Medical
Supply,   37885  Green  Street,   New  Baltimore,   Michigan  48047,   following
consummation  of the  Offering.  The Company's  executive  offices are currently
located at 3333 West  Commercial  Blvd.,  Suite 203,  Fort  Lauderdale,  Florida
33309, and its telephone number is 954-486-0424.

                                       8

<PAGE>


                                  RISK FACTORS

         In  addition to the other  information  contained  in this  Prospectus,
prospective  investors  should  carefully  consider the  following  risk factors
before making an investment in the Common Stock offered hereby.

         Lack of Combined  Operating  History.  The  Company has no  independent
operating  history.  Although the  Acquired  Companies  each have a  substantial
operating  history on an  individual  basis,  they have not been  operated  as a
consolidated  entity.  Accordingly,  the Company's prospects cannot be evaluated
solely based on the history of the Acquired Companies and should be evaluated in
light of the  uncertainties  and  risks  related  to the  Company's  ability  to
successfully  integrate the Acquired  Companies,  to recognize  operational  and
administrative  efficiencies  in delivering  products and services and to expand
operations  and  enhance its ability to compete  for  referrals.  The  Company's
management  group has been assembled only recently and there can be no assurance
that the management  group will be able to effectively  manage the  consolidated
entity or effectively implement the Company's strategy,  including the objective
of becoming a leading provider of  comprehensive  home health care. There can be
no assurance  that the Company will  succeed in  addressing  any or all of these
risks.  The  failure  to do so  could  have a  material  adverse  effect  on the
Company's business, results of operations and financial condition.

         Risks Associated with Acquisition Strategy. The Company will consummate
the  Acquisitions  simultaneously  with the  consummation  of the Offering.  The
Company intends to expand its business through  selective  acquisitions of other
established  home health care companies,  primarily those engaged in respiratory
therapy  and  durable  medical  equipment  sales  and  rentals.  There can be no
assurance,  however, that the Company will be able to successfully  integrate or
retain key personnel of the Acquired Companies or of future acquisitions.  There
also  can be no  assurance  that the  Company  will not  incur  disruptions  and
unexpected  expenses or experience  reduced revenues in integrating the Acquired
Companies or future acquisitions.  Competition for acquisition candidates exists
and may intensify, in which event there may be fewer acquisition  opportunities,
as  well  as  higher  acquisition  prices.  Many  of the  competitors  for  such
acquisitions have greater financial and operational resources than Life Critical
Care.  Furthermore,  the process of  identifying,  evaluating,  negotiating  and
integrating  acquisitions  may divert  management  time and resources  away from
current operations.  There can be no assurance that any given acquisition,  when
consummated,  will not  materially  adversely  affect  the  Company's  business,
results of  operations  or financial  condition.  The Company  currently  has no
agreements, commitments or understandings with respect to any acquisitions.
   
         Inability  to  Obtain  Acquisition  Financing.  The  Company  currently
anticipates  that  a  substantial   portion  of  the  consideration  for  future
acquisitions  will  consist of cash and that the  Company  will be  required  to
utilize borrowings, if available, to pursue its acquisition program. The Company
has limited cash resources and borrowing  capacity which may be  insufficient to
allow the Company to pursue its  acquisition  program.  In addition,  the Credit
Facility  contains  restrictive  financial  covenants,  including  minimum  debt
service  coverage and net worth  requirements,  and limitations on indebtedness,
capital  expenditures,  mergers  and the  purchase  or sale of assets not in the
ordinary course of business, which may restrict the Company's ability to borrow.
There can be no assurance that the Company will be able to obtain  financing for
its  acquisition  program on terms the Company  deems  acceptable or at all. See
"--Substantial
    
                                       9
<PAGE>

   
Indebtedness;"  "--Future Capital Needs;  Uncertainty of  Additional  Financing"
and  "Management's  Discussion and Analysis of Financial Condition  and Results
of  Operations  --  Liquidity  and Capital  Resources  -- Consolidated."
    
         Dependence  on  Reimbursement  by  Third-Party  Payors.  The Company is
dependent  on  third-party  payors for a  majority  of its  revenues.  Medicare,
Medicaid and other payors, such as managed care organizations  (including health
maintenance   organizations   ("HMOs")  and  preferred  provider   organizations
("PPOs")),   traditional  indemnity  insurers  and  third-party   administrators
("TPAs") are increasing pressures both to control health care utilization and to
limit  reimbursement.  Since substantially all of the Company's revenues will be
attributable  to payments  received from Medicare and a limited  number of other
payor categories, the level of revenues and profitability of the Company will be
subject to the effect of possible  changes in the mix of the Company's  patients
among Medicare,  Medicaid and third-party  payor  categories,  increases in case
management  and review of services or  reductions  in coverage or  reimbursement
rates by such payors.  Such changes could have a material  adverse effect on the
Company's  business,   results  of  operations  or  financial   condition.   See
"Business--Reimbursement, Billing and Collection" and "--Regulation."

         Potential Reductions in Medicare Reimbursement.  The Federal government
is considering  significant  reductions in planned Medicare spending. The Senate
and the House of  Representatives  have passed  budget  resolutions  calling for
reductions of up to $270 billion in forecasted  Medicare  expenditures  over the
next seven years.  No specific  measures for achieving such reductions have been
adopted, but Congressional  proposals include reductions in oxygen reimbursement
rates of up to 20% and a prohibition on increases in  reimbursement  rates for a
seven year period.  In August  1996,  the Health Care  Financing  Administration
("HCFA"),  which regulates the Medicare and Medicaid programs,  after completing
its study of  reasonable  market  prices,  proposed  a 40%  reduction  in oxygen
reimbursement  rates.  HCFA has not yet issued this proposal for  Administration
approval for publication for notice and comment,  but it is expected to do so in
connection with efforts to restrain federal spending. If approved, the reduction
would have a material adverse effect on the Company's  business by significantly
decreasing the Company's revenues from its respiratory  therapy services,  which
represented approximately 72.0% of the Company's pro forma consolidated revenues
during  each of 1995 and the nine  months  ended  September  30,  1996.  Another
proposal would change Medicare reimbursement for skilled nursing, rehabilitation
services  and the  first 60 days of home  health  care  services  by  "bundling"
payments for these  services into a single  prospective  payment to hospitals to
cover  "post-acute"  care for  beneficiaries who are discharged from a hospital.
The  adoption  of any or all of such  proposals  could have a  material  adverse
effect on the Company's business,  results of operations or financial condition.
See "Business -- Regulation."

         Reimbursement  Payment  Delays.  The Company  generally is paid for its
services by government health administration  authorities,  insurance companies,
or other third party  payors,  not by the patients  themselves.  The home health
care industry is generally  characterized by long collection cycles for accounts
receivable  due to the complex and time  consuming  requirements  for  obtaining
reimbursement  from private and  governmental  third party payors.  In addition,
reimbursement  from government  payors is subject to examination and retroactive
adjustment. Such delays or retroactive adjustments could lead to cash shortages,
which may require the Company to borrow funds,  issue equity  securities or take
other  action to meet its ongoing  obligations.  The Company  would be adversely
affected if it

                                       10
<PAGE>

were  to  experience  such  difficulties  and  were  unable to  obtain  funds on
acceptable   terms   to   meet  possible   cash   shortages.   See  "Business --
Reimbursement, Billing and Collection" and "-- Regulation."

         Health  Care  Reform  Risks.  The health  care  industry  is subject to
changing  political,  economic  and  regulatory  influences  that may affect the
procurement  practices  and  operation  of health  care  industry  participants.
Changes in the law or new  interpretations  of existing laws may have a dramatic
effect  on the  definition  of  permissible  or  impermissible  activities,  the
relative  costs  associated  with doing  business  and the amount of payment for
medical care by both governmental and other payors. In addition, numerous health
care  reform  proposals  have been  formulated  by the  current  administration,
members of Congress and state  legislators.  Recent HCFA regional office action,
which became  effective  December 1, 1996,  imposes  reductions in reimbursement
rates and  delivery  restrictions  on aerosol  medications,  and  prohibits  DME
suppliers  from billing for  prescription  products  unless they are licensed as
pharmacies.  Government  officials  can be  expected  to  continue to review and
assess alternative health care delivery systems and payment  methodologies,  and
public  debate of these  issues can be expected  to continue in the future.  The
adoption  of  reforms  or  alternative  delivery  systems  could have a material
adverse  effect on the  Company's  business,  results of operations or financial
condition. See "Business--Regulation."

         Risks  Associated  with  Governmental  Regulation.  As  a  provider  of
services  under the Medicare and  Medicaid  programs,  the Company is subject to
strict  laws at both the federal and state  levels  which  provide for civil and
criminal  penalties,  loss of licensure and exclusion from  participation in the
Medicare and Medicaid  programs.  As a result of the Acquisitions,  the Medicare
participation  agreements  of  the  Acquired  Companies  will  automatically  be
assigned to the Company.  The federal  government,  private insurers and various
state  enforcement  agencies have increased their scrutiny of provider  business
practices and claims,  particularly  in the area of home health care and durable
medical equipment, in an effort to identify and prosecute fraudulent and abusive
practices.  While  the  Company  believes  that the  Acquired  Companies  are in
material compliance with such laws, there can be no assurance that the practices
of the Company,  if reviewed,  would be found to be in full compliance with such
laws,  as such laws  ultimately  may be  interpreted.  In addition,  the federal
government and individual  states  regulate  various  aspects of the home health
care  industry.  Such  regulations  include  federal and state laws covering the
dispensing of drugs and the operation of pharmacies, as well as state laws which
impose licensure  requirements on home health care agencies and on certain types
of health care  practitioners  employed by the  Company.  The failure to obtain,
renew or  maintain  any of the  required  federal,  state  or  local  regulatory
certifications,  approvals or licenses  could have a material  adverse affect on
the Company. There can be no assurance that either the Federal government or the
states will not impose  additional  regulations which would adversely affect the
Company's business,  results of operations or financial condition. See "Business
- --Regulation."

         Dependence  on  Relationships  with  Referral  Sources.  The growth and
profitability  of the Company  depend on its ability to  establish  and maintain
close working relationships with referral sources,  including payors, hospitals,
physicians  and other  health  care  professionals.  Hospitals,  physicians  and
managed care organizations, which are exerting an increasing amount of influence
over the health care industry,  have been consolidating to enhance their ability
to impact the delivery of health care  services.  There can be no assurance that
the Company will be able to successfully  maintain  existing referral sources or
develop and

                                       11

<PAGE>

maintain  new  referral  sources,  or that some of its referral sources will not
become  competing  providers of  home  health  care  services.  The loss  of any
significant  number of existing  referral  sources or the failure to develop new
referral  sources  could  have  a  material  adverse  effect  on  the  Company's
business,   results  of  operations  or  financial   condition.   The  Company's
relationships  with  existing  and  potential  referral  sources  also  could be
adversely  affected by a loss of JCAHO  accreditation or by the inability of the
Company to obtain  JCAHO  accreditation.  Accredited  companies  are  subject to
periodic  resurveys by JCAHO,  and there can be no  assurance  that a renewal of
accreditation  will be  forthcoming.  See  "Business--Operations--Sales and
Marketing."
   
         Substantial  Indebtedness.  Upon  consummation  of  the  Offering,  the
Company's  sources of liquidity  will consist of cash and cash  equivalents  and
amounts available under the revolving credit portion of the Credit Facility,  as
well  as  funds   generated  from   operations.   The  Company  will  have  only
approximately $204,000 in cash and cash equivalents and will be required to make
substantial principal and interest payments under the Credit Facility.  Based on
current  rates,  required  principal  and interest  payments  under the term and
subordinated  debt  portions  of the Credit  Facility  will total  approximately
$1,453,000 during 1997.  Payments of principal and interest will have to be made
with respect to such borrowings  regardless of the Company's  operating results.
Because a  substantial  portion  of the  Company's  operating  cash flow will be
required to be utilized to service the  indebtedness  under the Credit Facility,
the  working  capital  available  to  the  Company  to  capitalize  on  business
opportunities and to pursue all elements of its growth strategy will be limited.
In  addition,  the credit  agreements  relating to the Credit  Facility  contain
customary  representations,  warranties and covenants,  as well as  prohibitions
against the incurrence of other indebtedness  without the consent of the lender.
The Company's  obligations  under the Credit Facility are secured by a pledge of
substantially all of the assets of the Company. See "Management's Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations--Liquidity  and
Capital Resources--Consolidated."

         Future Capital Needs;  Uncertainty of Additional Financing. The Company
may need to raise  additional  funds to meet its working capital needs,  develop
new  or  enhanced   services,   respond  to   competitive   pressures,   acquire
complementary   businesses  or  upgrade  management   information   systems.  If
additional  funds are raised  through  the  issuance of equity  securities,  the
percentage  ownership  of the  existing  stockholders  of the  Company  will  be
reduced,  stockholders  may  experience  additional  dilution,  or  such  equity
securities  may have rights,  preferences  or privileges  senior to those of the
holders of the Company's Common Stock. There can be no assurance that additional
financing will be available when needed on terms  favorable to the Company or at
all. The inability of the Company to obtain  additional  financing on acceptable
terms could have a material adverse effect on the Company's business,  financial
condition or operating results. In addition, the Company has agreed that it will
not sell any  securities  (except  upon the  exercise  of  outstanding  options,
warrants or rights) for a period of 12 months from the date of this  Prospectus,
without the Underwriter's  prior written consent.  See "Management's  Discussion
and Analysis of Financial  Condition and Results  of  Operations--Liquidity  and
Capital Resources--Consolidated" and "Underwriting."
    
         Current  Geographic  Concentration.  Substantially all of the Company's
pro forma consolidated net revenues has been derived from operations in Michigan
and Wisconsin. Unless and until the Company's operations become more diversified
geographically  (as a result of  acquisitions  or internal  expansion),  adverse
economic, regulatory, or other developments in

                                       12
<PAGE>

the foregoing  states  could have a material adverse effect on the Company.  See
"Business--Regulation."

         Uncertainty of Expansion into New Geographic  Markets.  In pursuing its
growth  strategy,  the  Company  may expand  its  presence  into new  geographic
markets.  When  entering  new  geographic  markets,  the  Company  will  need to
establish  relationships with additional referral sources and will be reliant on
local management,  who have important relationships with local referral sources.
In addition, the Company will be required to comply with laws and regulations of
states that could differ from those in which the Company currently operates, and
may face competitors with greater knowledge of such local markets.  There can be
no assurance that the Company will be able to maintain existing or establish new
referral sources, develop efficient business operations or otherwise establish a
presence in these new geographic markets. See "Business--Business Strategy."

         Dependence  on  Key  Management  and  Health  Care  Professionals.  The
Company's  success  will be  highly  dependent  on Thomas  H.  White,  its Chief
Executive Officer, Frank E. McGeath, its Chief Financial Officer, as well as its
other key management and health care  professionals.  The loss of one or more of
these personnel could have a material adverse effect on the Company. The Company
has entered into an employment  agreement with Mr. White;  however,  the Company
does not have similar arrangements with its other key management personnel.  The
Company  intends to obtain a $1.0 million key man life  insurance  policy on Mr.
White,  which  will be  assigned  to the  Bank (as  defined)  under  the  Credit
Facility.  The  Company's  success  will also  depend in part on its  ability to
attract   and  retain   additional   qualified   management   and  health   care
professionals.  Competition  for such  personnel in the health care  industry is
strong.  There  can be no  assurance  that the  Company  will be  successful  in
attracting or retaining the personnel it requires. See "Business--Employees" and
"Management."
   
         Highly  Competitive  Industry.  The home health care industry is highly
competitive and includes a large number of providers.  The Company competes with
major national and regional companies,  hospital-based provider programs as well
as local  providers.  Many current and potential  competitors have or may obtain
significantly  greater  financial and marketing  resources than the Company.  In
addition,  compared to other  health care  markets,  relatively  few barriers to
entry  exist  in the home  health  care  industry.  Other  companies,  including
manufacturers  and  suppliers  of  home  health  care  equipment,  managed  care
organizations,  hospitals and other health care  providers  and provider  groups
that  currently  are not  serving  the  home  health  care  market,  may  become
competitors.  To the extent  that these  companies  enter the home  health  care
market, the Company may also lose existing and potential referral sources.  As a
result,  there can be no assurance that the Company will not encounter increased
competition in the future that may limit its ability to maintain or increase its
market share or otherwise materially  adversely affect its business,  results of
operations or financial condition. See "Business--Competition."
    
         Potential  Liability.  Participants  in the home  health  care  market,
including  the  Company,   are  sometimes  the  subject  of  lawsuits   alleging
negligence,  products liability and other legal theories,  many of which involve
large  claims and  significant  defense  costs.  The  Company  also  distributes
industrial  gas  products,  such as  acetylene,  which have been the  subject of
lawsuits  arising from  industrial  and other  accidents.  Although the Acquired
Companies currently maintain liability insurance, there can be no assurance that
the coverage limits of such

                                       13
<PAGE>

insurance  policies  were  adequate  in  the  past  or  will be  adequate in the
future,  or that such claims will be covered by  insurance.  While the  Acquired
Companies  have  been  able  to  obtain  insurance  in the past, such  insurance
varies  in cost,  may be  difficult  to  obtain  and may not be available in the
future on terms acceptable  to  the Company.  Claims,  regardless of their merit
or eventual  outcome,  may  have  a  material  adverse  effect  on the Company's
business,  results  of  operations  or  financial  condition.   See  "Business--
Insurance."

         Concentration of Stock Ownership.  Upon the completion of the Offering,
the  Company's  directors,  executive  officers and founding  stockholders  will
beneficially  own  approximately  27.1% of the  outstanding  Common Stock.  As a
result,  assuming  they act  collectively,  these  stockholders  will be able to
exercise significant  influence over all matters requiring stockholder approval,
including  the  election of  directors  and  approval of  significant  corporate
transactions.  Such  concentration  of  ownership  may also  have the  effect of
preventing or deterring a change in control of the Company.  See  "Management --
Executive Officers and Directors" and "Principal Stockholders."

         Related  Party  Transactions.  The  majority  of the  funding  for  the
Company's  operations  to date has been provided by $1.5 million in bridge funds
(the "Morgenthau  Bridge Funds")  sponsored by Morgenthau Bridge Financing Corp.
("MBFC"),  the principals of which are the Company's founding  stockholders.  In
connection with its  sponsorship and management of the Morgenthau  Bridge Funds,
MBFC received  management fees totaling $341,500 and was reimbursed  $65,000 for
travel  and  other  expenses  incurred  in  connection  with the  formation  and
organization of the Company,  investigating and evaluating potential acquisition
candidates and arranging and negotiating the Acquisitions and the Offering. Each
of the four founding  stockholders  received  compensation  from MBFC associated
with  raising  the  Morgenthau   Bridge  Funds,   and  may  receive   additional
compensation dependent on the results of the funds, which are presently unknown.
In connection with raising $500,000 in additional bridge financing  (referred to
as  the  "September  Bridge"),  Morgenthau  &  Associates,  Inc.,  a  registered
broker-dealer of which Anthony R.  Morgenthau,  a founding  stockholder,  is the
President, received placement fees of $40,000.

         At the time the Morgenthau Bridge Funds were raised,  the principals of
MBFC were the Company's only  stockholders,  and the Company's sole director was
affiliated with MBFC. Accordingly, the management fees and expenses paid to MBFC
were not subject to arms-length  negotiations and necessarily involved conflicts
between the interests of the founding  stockholders and the Company. The Company
has  adopted a policy that any future  transactions  between the Company and its
affiliates  will be on  terms  at least as  favorable  to the  Company  as those
available  from  non-affiliates  and  will  be  approved  by a  majority  of the
Company's  directors  not having an interest in the  transaction.  See  "Certain
Transactions."

         Continuing  Relationships  with the  Underwriter.  The  Company and the
Underwriter  have  established  written  contractual  arrangements  to which the
Company will remain subject after the  completion of the Offering.  For a period
of three  years  from the date of this  Prospectus,  the  Company  will  allow a
non-voting  observer of the Underwriter to receive notice of and attend meetings
of the Company's  Board of Directors or, in lieu of an observer,  will allow the
Underwriter,  at its  election,  to cause the Company to use its best efforts to
elect one designee of the Underwriter to the Board of Directors. It is currently
anticipated  that a designee  of the  Underwriter  will be named to the Board of
Directors  after the Offering,  although such person has not yet been  selected.
The  Underwriter  has been granted  warrants  exercisable  for 200,000

                                       14

<PAGE>

   
shares of Common  Stock  at  an  exercise  price  equal to 135% of the  Offering
Price.  The  warrants  may  adversely  affect  the  Company's  ability  to raise
capital in the future.  In addition,  the  Company  will enter into a consulting
agreement  and  a  merger  and  acquisition   agreement  with  the  Underwriter.
Under the consulting agreement, the Underwriter will perform consulting services
related to corporate finance and other  financial  services  at  the  request of
the  President  of the Company for a fee of $72,000. The Company also has agreed
to pay pre-set fees to the  Underwriter if,  during  the two years following the
closing of the Offering, it participates in any merger,  consolidation  or other
transaction that closes within 36 months  of  the closing  of the Offering.  The
consulting  agreement  and  merger   and  acquisition  agreements  preclude  the
Company  from  entering  into  such arrangements  with other investment bankers,
which could be  available  on  terms  more  favorable to the Company  than those
contained  in such  agreements.  See "Underwriting."
    
         No Prior Public Market;  Possible  Volatility of Stock Price.  Prior to
the Offering, there has been no market for the Company's Common Stock, and there
can be no  assurance  that an active  public  market for the  Common  Stock will
develop or be sustained after the Offering.  The initial  offering price will be
determined by  negotiation  between the Company and the  Underwriter  based upon
several factors.  The market price of the Company's Common Stock is likely to be
highly  volatile  and could be  subject  to wide  fluctuations  in  response  to
quarterly variations in operating results, announcements related to acquisitions
or products or services  offered by the Company or its  competitors,  changes in
financial estimates by securities analysts,  or other events or factors, many of
which are  beyond the  Company's  control.  In  addition,  the stock  market has
experienced  significant  price and volume  fluctuations  that have particularly
affected the market prices of equity  securities  of many health care  companies
and  that  often  have  been  unrelated  to the  operating  performance  of such
companies. These broad market fluctuations may adversely affect the market price
of the Company's Common Stock.

         Possible  Illiquidity of Trading Market;  Penny Stock.  The Company has
filed an  application  to have the shares of Common Stock included for quotation
on the Nasdaq Small-Cap Market,  for which it expects to receive  approval.  The
Nasdaq Small-Cap Market is less liquid than the Nasdaq National Market, on which
larger  Nasdaq issues  trade.  If the  Company's  Common Stock were removed from
quotation on the Nasdaq Small-Cap  Market,  the Common Stock could be subject to
so-called  "penny  stock"  rules  that  impose  additional  sales  practice  and
market-making  requirements on  broker-dealers  who sell and/or make a market in
such securities.  Consequently,  removal from the Nasdaq Small-Cap Market, if it
were to occur, could affect the ability or willingness of broker-dealers to sell
and/or make a market in the Company's Common Stock and the ability of purchasers
of the Company's Common Stock to sell their securities in the secondary  market.
In  addition,  if the market  price of the  Company's  Common Stock is less than
$5.00 per share,  the  Company may become  subject to certain  penny stock rules
even if still  quoted on the Nasdaq  Small-Cap  Market.  While such penny  stock
rules  should not affect the  quotation  of the  Company's  Common  Stock on the
Nasdaq  Small-Cap  Market,  such rules may further limit the market liquidity of
the Common  Stock and the  ability of  purchasers  in the  Offering to sell such
Common Stock in the secondary market.

         Shares Eligible for Future Sale. Sales of substantial numbers of shares
of Common Stock in the public  market  following  the Offering  could  adversely
affect the market price for the Common Stock.  Upon  completion of the Offering,
the Company will have  outstanding  an  aggregate of 3,925,000  shares of Common
Stock  (4,175,250  shares of Common  Stock if the  Underwriter's  over-allotment
option is exercised  in full).  Of these  shares,  all of the shares sold

                                       15

<PAGE>

   
in the Offering  will  be  freely  tradable,  without  restriction,  except  for
shares purchased  by  "affiliates"  of  the Company,  as that term is defined in
Rule 144 under the  Securities  Act.  The remaining  1,925,000  shares of Common
Stock and shares underlying outstanding warrants are "restricted  securities" as
that term is  defined  in  Rule  144  under   the  Securities  Act  ("Restricted
Shares"). Restricted  Shares  may  only  be  sold  pursuant  to  a  registration
statement  under  the  Securities  Act  or  an  applicable  exemption  from  the
registration  requirements of the Securities Act, including Rule 144 thereunder.
In   addition,  a   total  of   525,000  Restricted  Shares  are  subject  to  a
performance  earn-out  restricting their sale prior to December  2004 unless and
until  the  Company  meets  certain  earnings per  share  thresholds. Subject to
meeting the terms of  the  performance  earn-out,  approximately  270,485 shares
will be eligible for  sale  in  the  public  market  (subject to  certain volume
limitations)  upon expiration  of the lock-up agreement 18 months after the date
of  this  Prospectus  and  the  remainder  of  the  Restricted  Shares  will  be
eligible  for  sale  from  time  to  time  thereafter  upon expiration  of their
respective  two-year  holding  periods.   Any  shares  subject  to  the  lock-up
agreements  may be  released  at any  time  without  notice  by the Underwriter.
In addition, beneficial owners  of  1,035,875  shares  of  Common Stock, and the
Underwriter with respect to the Underwriter Warrants,  have registration rights.
See "Description of Capital Stock -- Registration Rights." Moreover, the Company
intends to register  under  the  Securities  Act  a  total  of 675,000 shares of
Common  Stock  reserved for issuance  under  the  1996  Plan,  the  Non-Employee
Directors Stock Option Plan (the "Directors  Option Plan") and individual option
grants. See "Shares Eligible for Future Sale" and "Underwriting."
    

   
         Immediate   and   Substantial   Dilution.  Purchasers   of  the  Common
Stock in the Offering  will  experience immediate  and  substantial  dilution of
approximately  $6.50,  or  118.0%,  in  the  pro  forma  consolidated  net  book
value per share of the Common  Stock so purchased,  based  on the Offering Price
and the  Acquisitions.  The  Offering and  the Acquisitions  will  result in the
existing  stockholders of  the Company  realizing  an immediate  dilution in the
net tangible book  value of  their investment  of approximately $0.21 per share.
See "Dilution."
    

         No  Dividends.  The Company  intends to  retain its earnings to support
the growth and  development  of its business  and has no  present  intention  of
paying  any cash  dividends  on the  Common  Stock  in  the  foreseeable future.
The  Credit  Facility  does  not permit  the  payment of dividends on the Common
Stock.  See "Dividend Policy."

         Limitations  on  Officer  and  Director  Liability.   Pursuant  to  the
Company's  Certificate of Incorporation and under Delaware law, directors of the
Company are not liable to the Company or its  stockholders  for monetary damages
for breach of fiduciary  duty,  except for liability in connection with a breach
of the duty of loyalty, for acts or omissions not in good faith or which involve
intentional  misconduct or a knowing  violation of law, for dividend payments or
stock  repurchases  illegal  under  Delaware law or any  transaction  in which a
director has derived an improper personal benefit.

         As a result of the inclusion of such  provisions,  stockholders  may be
unable to recover monetary  damages against  directors for actions taken by them
that constitute negligence or gross negligence or that are in violation of their
fiduciary  duties,  even though it may be possible to obtain injunctive or other
equitable relief with respect to such actions.  If equitable  remedies are found
not to be available to stockholders in any particular case, stockholders may not
have any effective remedy against the challenged  conduct.  These provisions may
have the

                                       16

<PAGE>

effect  of  reducing  the  likelihood of derivative litigation against directors
that might have benefited the Company.

         Potential  Effect of Anti-Takeover  Provisions.  The Company's Board of
Directors has the authority to issue shares of preferred  stock and to determine
the price,  rights,  preferences,  privileges and  restrictions  of those shares
without  any  further  vote or action  by the  stockholders.  The  rights of the
holders of Common  Stock will be subject to, and may be  adversely  affected by,
the  rights of the  holders  of any  preferred  stock  that may be issued in the
future. The issuance of preferred stock, while providing  desirable  flexibility
in connection with possible  acquisitions  and other corporate  purposes,  could
have the  effect of  making it more  difficult  for a third  party to  acquire a
majority of the  outstanding  voting  stock of the  Company.  The Company has no
present  plans to issue shares of preferred  stock.  Furthermore,  the Company's
Certificate of  Incorporation  and Amended and Restated By-Laws provide that the
Board of Directors may take certain actions without stockholder  approval,  such
as establishing a staggered board of directors or limiting  stockholder  actions
and proposals,  which actions may have the effect of  discouraging,  delaying or
preventing a merger, tender offer or proxy contest. Such actions could adversely
affect the market price of the Common Stock.  See  "Management" and "Description
of Capital Stock."

                                       17

<PAGE>


                                USE OF PROCEEDS
   
         The net proceeds to the Company from the sale of the  2,000,000  shares
of Common Stock  offered by the Company  hereby,  after  deducting  underwriting
discounts and commissions and estimated Offering expenses, will be approximately
$9.0  million  ($10.2  million  if the  Underwriter's  over-allotment  option is
exercised in full).  The net proceeds of the Offering,  together with borrowings
of $8.0  million  under  the  Credit  Facility,  will be used  approximately  as
follows:


    
   
                                         Amount             Percent
                                         ------             -------
Cash balance of Acquisition
   purchase prices, less deposits.... $13,832,000*            81.5
Bridge loans and interest thereon....   2,249,000             13.2
Acquistion and other expenses........     690,000              4.1
Working capital......................     204,000              1.2
                                      -----------            -----
                                      $16,975,000            100.0
                                      ===========            =====
- -----------
* Of this amount, $50,000  will  be advanced  by an affiliate of the Company and
  repaid from the proceeds of the Offering. See "Certain Transactions."
    

         The $2.0 million in bridge loans were made to the Company by Morgenthau
Bridge Investment LP ("Bridge LP") and Morgenthau Bridge Loan LLC ("Bridge LLC")
(together,  the  "Morgenthau  Bridge  Funds")  and  by  certain  investors  (the
"September Bridge," together with the loans made by the Morgenthau Bridge Funds,
the "Bridge  Financing")  (the Morgenthau  Bridge Funds and the September Bridge
are  sometimes  referred  to  collectively  as the "Bridge  Funds").  The Bridge
Financing  has  been  used to  fund  deposits  to the  sellers  of the  Acquired
Companies  under the  acquisition  agreements  and to pay  certain  expenses  in
connection  with the  Acquisitions  and the Offering.  A portion of the proceeds
from the  Bridge  Financing  were used for a  non-refundable  deposit  on a home
health care company which is not being

                                       18

<PAGE>

   
acquired  by  the  Company.   See  "Management's   Discussion  and  Analysis  of
Financial   Condition   and  Results  of  Operations  -  Liquidity  and  Capital
Resources --  Consolidated."   The  Morgenthau  Bridge  Funds were  sponsored by
MBFC,  and the  principals of MBFC are directors and  beneficial  owners of more
than  5%  of  the  Common Stock  of  the  Company.   The  outstanding  principal
balance,   interest   rate   and  maturity  of  the  financing  provided  by the
Morgenthau  Bridge  Funds  is   $1.5  million,  18.0%  and  December  31,  1997,
respectively.   The   outstanding   principal   balance,   interest   rate   and
maturity of the financing  provided by the September  Bridge is $500,000,  12.0%
and June 30, 1997,  respectively.  The  Morgenthau  Bridge  Funds also  received
warrants to purchase an aggregate of 214,000 shares of Common Stock at $0.10 per
share,  which were  exercised in September  1996. The exercise price was paid by
foregoing $21,400 in accrued interest. See "Certain Transactions." The investors
in the September Bridge also received 50,000 shares of Common Stock.
    
         Any amounts remaining from the net proceeds of the Offering,  including
any proceeds from the exercise of the Underwriter's  over-allotment option, will
be used for working capital purposes, including future acquisitions. The Company
currently has no agreements,  commitments or understandings  with respect to any
such  acquisitions.  Pending  such uses,  the Company  intends to invest the net
proceeds in short-term, interest bearing investment grade securities.
   
         The Company has obtained a commitment  from  Manufacturers  and Traders
Trust  Company  (the  "Bank")  for a $6.0  million  term  loan,  a $4.0  million
revolving  credit  facility  and a $2.0  subordinated  note  facility.  The term
portion of the Credit Facility and the  subordinated  note facility will be used
to pay  the  remainder  of the  cash  portion  of the  purchase  prices for  the
Acquisitions,  repay  the  Bridge  Financing  and pay  certain  expenses  of the
Acquisitions  and the  Offering.  The  revolving  credit  portion  of the Credit
Facility  will be  available  for working  capital and other  general  corporate
purposes,   including  future  acquisitions.   Borrowings  under  the  term  and
subordinated  note portions of the Credit Facility  amortize over six years. The
revolving  credit  facility and term loan bear interest at a floating rate based
upon  an  index  to the  Bank's  prime  rate  or  LIBOR.  Borrowings  under  the
subordinated  note facility bear interest at a fixed rate of 19% per annum.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources -- Consolidated."
    

                                       19

<PAGE>



                                 CAPITALIZATION
   
         The following table sets forth the short-term  debt and  capitalization
of the Company as of September 30, 1996: (i) on a  consolidated  pro forma basis
giving effect to the  Acquisitions,  and (ii) on a consolidated pro forma basis,
as adjusted,  to give effect to the  Acquisitions,  borrowings  under the Credit
Facility and the sale by the Company of 2,000,000  shares of Common Stock at the
Offering Price and the  application  of the net proceeds  therefrom as described
under "Use of Proceeds."  This table does not include  Common Stock reserved for
issuance upon exercise of the Underwriter's  Warrants or options to be issued or
reserved for issuance under the Company's  1996 Plan, the Directors  Option Plan
or individual option grants.  See "Management -- Board  of  Directors,"  "--1996
Stock  and  Incentive  Plan,"   "Certain  Transactions,"  "Shares  Eligible  for
Future Sale" and "Underwriting."
    

   
<TABLE>
<CAPTION>
                                                                                September 30, 1996
                                                                        -----------------------------------
                                                                                              Pro Forma,
                                                                           Pro Forma          As Adjusted
                                                                           ---------          -----------
<S><C>
           Short-term debt, including current
             portion of  long-term debt...........................       $   522,132          $    27,132
                                                                         ===========          ===========

           Long term debt.........................................         1,519,653            8,004,665
           Stockholders' equity:
                    Preferred stock, par value $.01
                        per share; 500,000 shares
                        authorized; no shares
                        issued and outstanding....................                 -                    -

                    Common stock, par value $.01
                        per share; 10,000,000 authorized;
                        1,925,000 shares issued and
                        outstanding, pro forma;
                        3,925,000 shares issued and
                        outstanding on a pro forma
                        basis, as adjusted........................            20,282               40,282
                    Additional paid-in-capital....................         4,402,528           13,357,939
                    Retained earnings (deficit)...................        (1,679,621)          (1,905,233)
                                                                         -----------          -----------

           Total stockholders' equity.............................         2,743,189           11,492,988
                                                                         -----------          -----------
                    Total capitalization..........................       $ 4,262,842          $19,497,653
                                                                         ===========          ===========

</TABLE>
    

         This table should be read in conjunction with "Management's  Discussion
and Analysis of Financial  Condition and Results of  Operations,"  the financial
statements and notes thereto and the Unaudited Condensed  Consolidated Pro Forma
Financial Statements included elsewhere in this Prospectus.

                                       20

<PAGE>


                                    DILUTION
   
         The net pro forma  tangible  book value of the Company as of  September
30, 1996 was $(1,528,279) or $(0.79) per share of Common Stock outstanding.  Pro
forma net tangible  book value per share is determined by dividing the pro forma
negative net  tangible  book value  (tangible  assets less  liabilities)  of the
Company  by the  number of shares of  Common  Stock  outstanding  on a pro forma
basis.

         After giving  effect to the  Acquisitions,  borrowings  of $8.0 million
under the  Credit  Facility  and the sale of  2,000,000  shares of Common  Stock
offered by the Company  hereby at an initial pubic  offering  price equal to the
Offering  Price,  the pro forma net  tangible  book  value of the  Company as of
September 30, 1996 would have been  $(3,915,528)  or $(1.00) per share of Common
Stock  outstanding,  representing  an immediate  dilution of $6.50 and $0.21 per
share of Common Stock to new investors and existing stockholders,  respectively.
The  following  table  illustrates  this pro  forma  per  share  dilution  as of
September 30, 1996:
    

   
<TABLE>

<S><C>
Initial public offering price per share (1)...........................................                  $ 5.50
   Pro forma negative net tangible book value per share before the Offering...........      $(0.79)
   Decrease in pro forma net tangible book value per share of Common Stock
     attributable to sale of Common in the Offering and the Acquisitions(2)...........      $(0.21)
Pro forma adjusted negative net tangible book value per share after the
   Offering and Acquisitions(2).......................................................                  $(1.00)
                                                                                                        ------
Dilution per share to new investors...................................................                  $ 6.50
</TABLE>
    

- ---------------------------
(1)  Before  deduction of  underwriting  discounts and commissions and estimated
     expenses of the Offering payable by the Company.
(2)  After  deduction of  underwriting  discounts and  commissions and estimated
     expenses of the Offering payable by the Company.

         The  following  table sets forth,  on a pro forma basis as of September
30, 1996, the number and percentage of total outstanding  shares of Common Stock
purchased,   the  total  cash   consideration   and  percentage  of  total  cash
consideration   paid,   and  the  average  price  per  share  paid  by  existing
stockholders,  and by  purchasers  of  the  Common  Stock  offered  hereby.  The
calculations  in this table with respect to the Common Stock to be issued to the
Sellers of the Acquired  Companies  and to be purchased by new  investors in the
Offering reflect an initial offering price of $5.50 per share.

   
<TABLE>
<CAPTION>



                                         Shares Purchased                Total Consideration            Average
                                         ----------------                -------------------           Per Share
                                     Number           Percent            Amount          Percent         Price
                                     ------           -------            ------          -------       ---------
<S><C>
Existing stockholders(1).....       1,925,000          49.0%           $    30,310(1)        0.3%         $0.02
New investors................       2,000,000          51.0             11,000,000          99.7           5.50
                                    ---------         -----            -----------         -----
   Total.....................       3,925,000         100.0%           $11,030,310         100.0%
                                    =========         =====            ===========         =====
</TABLE>
    
- ---------------------------
(1) Excludes approximately $4.2 million of the stockholders' equity contributed
    to the Company by the sellers of the Acquired Companies.


                                       21

<PAGE>



                                DIVIDEND POLICY

         The Company  currently intends to retain any future earnings to support
the growth and  development  of its  business  and has no present  intention  of
paying any cash dividends on its Common Stock for the  foreseeable  future.  Any
future determination as to the payment of dividends will be at the discretion of
the  Company's  Board of Directors  and will depend on the  Company's  financial
condition, results of operations, capital requirements and such other factors as
the Board of Directors  deems relevant.  The Company's  Credit Facility does not
permit the payment of dividends on the Common Stock.

                                       22

<PAGE>


                            SELECTED FINANCIAL DATA

         The following  tables present  selected  historical  financial data for
each of the Acquired  Companies and Life Critical Care  Corporation,  as well as
unaudited  selected  pro  forma  consolidated  financial  data.  The  historical
financial  data for each of the periods  ended  December  31, 1994 and 1995 have
been derived from the historical financial statements which have been audited by
Ernst & Young LLP, independent auditors,  included elsewhere in this Prospectus.
The  selected  financial  data set forth  below for the  respective  nine  month
periods  ended  September  30,  1995 and  1996 are  unaudited  and  include  all
adjustments  (consisting only of normal recurring  adjustments)  that management
believes necessary for a fair presentation of the data for those periods and are
not  necessarily  indicative  of the results to be  expected  for the year ended
December 31, 1996. During the periods presented, the Acquired Companies were not
under common control or common  management.  Therefore,  the unaudited pro forma
consolidated  financial  data  presented  may not be  indicative  of the  future
results of operations or financial condition of the Company or the results which
would have  occurred had the Acquired  Companies  been  consolidated  during the
periods  presented.  See Unaudited  Condensed  Consolidated  Pro Forma Financial
Statements included elsewhere in this Prospectus.



Life Critical Care Pro Forma Consolidated
   Financial Data(1)

   
<TABLE>
<CAPTION>
                                                                 Year Ended                     Nine Months Ended
                                                              December 31, 1995                 September 30, 1996
                                                              -----------------                 ------------------
   Pro Forma Consolidated Statement of
     Operations Data:
<S><C>
     Pro forma revenues.......................................      $11,477,572                       $8,885,443
     Pro forma income from operations.........................        2,643,320                        1,945,065
     Forfeiture of deposit ...................................                -                          700,000(2)
     Financing expense........................................                -                           89,000(3)
     Other (income) expense, net..............................          909,416                          636,991
     Pro forma income before income taxes.....................        1,733,904                          519,074(4)
     Pro forma net income.....................................        1,040,342                          311,444(4)
     Pro forma net income per share...........................      $      0.31                       $     0.09(4)
     Pro forma weighted average shares(5).....................        3,318,267                        3,438,319

                                                                         September 30, 1996
                                                                             Pro Forma
                                                                          As Adjusted (6)
                                                                          ---------------
   Pro Forma Consolidated Balance Sheet Data:
     Working capital..........................................             $ 2,459,699
     Total assets.............................................              20,097,978
     Total debt, including current portion....................               8,031,797
     Stockholders' equity.....................................              11,492,988

</TABLE>
    

- -----------------------------------
   
(1)  See  Unaudited  Condensed  Consolidated  Pro  Forma  Financial  Data  for a
     discussion  of the pro  forma  adjustments.

(2)  Represents  the  non-recurring  forfeiture  of  a  deposit on a home health
     care company that is not being acquired by Life Critical Care for strategic
     business  reasons.  The Company  believes that future acquisitions, if any,
     will not  involve  non-refundable  cash  deposits,  and  therefore does not
     anticipate incurring  forfeitures of deposits in the future.

(3)  Represents the difference between the purchase  price and  the fair  market
     value of stock issued in connection  with the September Bridge.

(4)  Excluding the  forfeiture of deposit and financing  expense,  pro forma net
     income before  income taxes,  pro forma net income and pro forma net income
     per share would have been $1,308,074, $784,844 and $0.23, respectively, for
     the nine months ended September 30, 1996.

(5)  Excludes  shares  reserved  for  issuance  pursuant  to the Company's stock
     option plans and under individual awards.

(6)  Gives  effect  to  (i)  the  Acquisitions  using  the  purchase  method  of
     accounting  as if they  occurred  on September 30, 1996,  (ii) the issuance
     of  771,875  shares  of  Common  Stock  to  the  sellers  of  the  Acquired
     Companies,  and  (iii)  the  incurrence  of  indebtedness  under the Credit
     Facility,  as adjusted  for  the  sale  of  the 2,000,000  shares of Common
     Stock offered  hereby at the  Offering Price and the application of the net
     proceeds therefrom.
    

                                       23

<PAGE>

   
<TABLE>
<CAPTION>

                                                                  Year Ended                    Nine Months
                                                                 December 31,                 Ended September 30,
                                                                 ------------                 -------------------
Historical Financial Data                                     1994           1995           1995            1996
                                                             ------        --------        -------        ------
<S><C>
   Blue Water:
       Revenues......................................        $4,773,100     $5,289,682     $3,870,821     $4,208,055
       Cost of revenues..............................         1,632,018      1,752,968      1,245,944      1,273,035
       Gross profit..................................         3,141,082      3,536,714      2,624,877      2,935,020
       Selling, general and
          administrative expenses....................         2,623,294      2,858,809      2,153,525      2,237,481
       Income from operations........................           517,788        677,905        471,352        697,539
       Net income....................................           459,334        623,774        442,559        632,628

   Great Lakes:
       Revenues......................................        $2,672,078     $3,229,062     $2,344,402     $2,454,346
       Cost of revenues..............................           677,488        694,637        517,384        502,479
       Gross Profit..................................         1,994,590      2,534,425      1,827,018      1,951,867
       Selling, general and
          administrative expenses....................         1,553,917      1,337,466      1,007,768      1,113,876
       Income from operations........................           440,673      1,196,959        819,250        837,991
       Net income....................................           413,576      1,142,258        795,912        824,256

   ABC:
       Revenues......................................        $2,602,203     $2,958,828     $2,206,910     $2,223,042
       Cost of revenues..............................         1,170,701      1,308,517        915,034        886,133
       Gross profit..................................         1,431,502      1,650,311      1,291,876      1,336,909
       Selling, general and
          administrative expenses....................         1,431,987      1,291,068      1,007,561      1,008,156
       Income (loss) from operations.................              (485)       359,243        284,315        328,753
       Net income (loss).............................           (11,211)       358,156        284,284        326,381

                                                                  June 19, 1995                  Nine Months
                                                                 (Inception) to                     Ended
                                                                December 31, 1995            September 30, 1996
                                                                -----------------            ------------------
    Life Critical Care:
       Operating expenses:
              General and administrative.............          $  20,049                    $   187,273
              Management fee.........................            225,000                        116,500
              Professional fee.......................             10,259                        143,229
                                                               ---------                    -----------
       Operating loss................................           (255,308)                      (447,002)
       Forfeiture of deposit.........................                 --                        700,000(7)
       Financing expense.............................                                            89,000(8)
       Interest expense..............................             12,618                        175,693
                                                               =========                    ===========
       Net Loss......................................          $(267,926)                   $(1,411,695)
                                                               =========                    ===========
</TABLE>
    
- -----------------------------------
   
(7)  Represents the non-recurring  forfeiture of a deposit on a home health care
     company  that is not being  acquired by Life  Critical  Care for  strategic
     business reasons.  The Company believes that future  acquisitions,  if any,
     will not involve  non-refundable  cash  deposits,  and  therefore  does not
     anticipate incurring forfeitures of deposits in the future.
(8)  Represents the difference  between  the purchase price and the fair market
     value of stock issued in connection with the September Bridge.
    

                                       24


<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         This Prospectus contains forward-looking  statements that involve risks
and  uncertainties.  The Company's actual results may differ  significantly from
the results  discussed  in the  forward-looking  statements  for the reasons set
forth herein and under "Risk Factors."

General

         Prior to the  completion of the Offering,  the Company's  only business
was to identify and evaluate  potential  acquisition  candidates,  negotiate the
terms of the  Acquisitions  and the Offering and to arrange for the financing of
the Acquisitions.
   
         Life  Critical  Care provides a wide range of home health care products
and services,  including respiratory therapy services and home medical equipment
sales and rentals in the Northern  Midwest region.  The Company  operates from a
total of 22 locations in the region,  consisting of 19 locations in Michigan and
three locations in Wisconsin.  The discussion of the Company's Plan of Operation
and Liquidity  and Capital  Resources  assumes the  Company's  completion of the
Acquisitions.
    
         The Company  derives  substantially  all of its revenues from Medicare,
Medicaid and private payors, such as traditional  indemnity insurers and managed
care  organizations,  including HMOs and PPOs, and TPAs. The Company anticipates
that  Medicare  will  continue  to  represent  a  significant  component  of its
revenues. Based on available industry and demographic data, the Company believes
that  demand for home  health  care will  continue  to  increase  as the ongoing
pressure to contain health care costs  accelerates the growth and utilization of
alternate site care, such as home health care, and as the elderly  percentage of
the population  continues to grow. The Company also believes that regulatory and
industry  pressure to  significantly  reduce health care costs and the growth of
managed care organizations will result in increased pricing pressure.
   
         The Company has  preliminarily  analyzed the savings that it expects to
be  realized  by  consolidating  certain  administrative   functions  (including
reimbursement, billing and collection, purchasing and management information and
accounting systems),  and anticipates that it may realize significant savings in
other general and administrative areas. The Company, however, has not and cannot
quantify  these savings  until  completion  of the  combination  of the Acquired
Companies.  It is anticipated that these savings will be partially offset by the
costs of being a public  company  and the costs  related  to the  Company's  new
corporate  structure.  However,  these costs, like the savings that they offset,
cannot be quantified  accurately.  Accordingly,  neither the anticipated savings
nor  the  anticipated  costs  have  been  included  in the pro  forma  financial
information. See Unaudited Condensed Consolidated Pro Forma Financial Data.
    
         Effective upon the completion of the Offering, the Company will acquire
three home  health  care  companies.  The  historical  results  of the  Acquired
Companies  are  discussed  below.  The  Acquired   Companies  have  operated  as
closely-held  independent  private  companies  and their  results of  operations
reflect S Corporation tax structures which have influenced, among

                                       25

<PAGE>

   
other  things,  historical  levels  of  owners'  compensation.  The differential
between  the  previous  compensation  and  the  compensation  subsequent  to the
Acquisitions   is   referred  to  as  the   "Compensation   Differential."    In
addition,   as   a   result  of  the  Acquisitions,  the  Company  has  acquired
intangible assets, primarily  goodwill,  of approximately  $15.2  million  which
will   be   amortized  over  a  useful  life  of  40  years.   On  a  pro  forma
consolidated   basis,  assuming   completion   of   the  Acquisitions  as of the
beginning  of  the  respective  periods,  the  Company  would  have   recognized
amortization  expense  related  to   goodwill  of   approximately  $379,600  and
$285,100    during   1995   and  the  nine  months  ended  September  30,  1996,
respectively.  The  Compensation  Differential,  the related  and certain  other
income tax effects and the amortization  expense related to goodwill (as well as
other  adjustments) have been included as pro forma adjustments in the Unaudited
Condensed Consolidated Pro Forma Financial Data.

         In  connection   with  the  September   Bridge,   the  Company   raised
approximately $500,000 and issued 50,000 shares of Common Stock to the September
Bridge  investors  at a price of $0.10 per share.  The  difference  between  the
estimated  fair market value of the shares of $1.88 and the $0.10 purchase price
was  recorded  as a  financing  expense in Life  Critical  Care's  Statement  of
Operations  for the Nine Months ended  September 30, 1996. The Company also will
incur non-cash charges in future periods  aggregating $90,000 in connection with
options  exercisable  for  75,000  shares of Common  Stock  granted to its Chief
Financial Officer.  The amount of the charges is equal to the difference between
the exercise  price of the options of $0.25 per share and the  approximate  fair
market value of the options at the time of grant of $1.45 per share.
    
         The  variations  in the gross  margins of the  Acquired  Companies  are
primarily due to internal  reporting and product mix  differences.  For example,
ABC,  unlike Blue Water and Great  Lakes,  records  the cost of  contract  labor
(respiratory  therapists)  in cost of  goods  sold,  resulting  in  lower  gross
margins. In addition,  Blue Water sells industrial gases, which typically have a
lower gross margin than other products and services sold by the Company.

Plan of Operation

         The Company  anticipates that during the next 12 months it will seek to
integrate and expand the  operations of the Acquired  Companies.  In particular,
the  Company  intends  to expand its  respiratory  services  operations  and add
infusion  therapy and nursing services at selected  locations.  The expansion of
products and services may occur through provider networks or strategic alliances
with other home health care companies.  In addition,  management will centralize
certain  administrative  functions  in order  to  increase  efficiency  and take
advantage of economies of scale.  Management also  anticipates that it will seek
to  strengthen  its  regional  base  through  the   acquisition  of  established
Midwestern  home health care  companies.  Management  believes that  acquisition
opportunities  will arise as  regulatory  and  competitive  pressures  encourage
further consolidation in the industry.  See "Business -- Industry Overview," and
"-- Strategy."

Results of Operations - Blue Water

Nine months ended September 30, 1995 and September 30, 1996

                                       26

<PAGE>

         Revenues. Revenues increased approximately $337,000, or 8.7%, from $3.9
million for the nine months ended September 30, 1995 (the "1995 Period") to $4.2
million for the nine months ended  September  30, 1996 (the "1996  Period") as a
result of increased rental revenues from an expanded customer base.

         Cost of revenues. Cost of revenues increased approximately $27,000 from
$1,246,000  for the 1995 Period to $1,273,000  for the 1996 Period,  and cost of
revenues as a percentage of revenues  declined from 32.2% to 30.3%. The decrease
in cost of revenues as a percentage  of revenues is  primarily  due to increased
rental revenues,  which generally have a higher margin than sales.  Gross profit
increased  approximately  $310,000,  or 11.8%,  from $2.6  million  for the 1995
Period to $2.9 million for the 1996 Period.
         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses  were  approximately  $2.2  million  for both  periods,
primarily due to a decrease in the profit sharing contribution, partially offset
by higher overhead costs due to the expanded customer base.
   
         Income from operations.  Income from operations increased $226,000,  or
48.0%,  from  $471,000  for the 1995  Period to  $698,000  for the 1996  Period,
primarily as a result of an increase in higher margin rentals.
    
         Net Income.  Net income,  increased  43.0%,  from $443,000,  or 11.4%
of revenues,  for the 1995 Period to $633,000, or 15.0% of revenues, for the
1996 Period.

Years ended December 31, 1994 and 1995

         Revenues.  Revenues increased  approximately  $517,000,  or 10.8%, from
$4.8  million for 1994 to $5.3  million for 1995.  This  increase  was due to an
increase in both rentals and sales of Blue Water's products and services.

         Cost of revenues. Cost of revenues increased approximately $121,000, or
7.4%, from  approximately  $1.6 million in 1994 to approximately $1.8 million in
1995, but decreased as a percentage of revenues from 34.2% for 1994 to 33.1% for
1995. Gross profit increased approximately $396,000, or 12.6%, from $3.1 million
in 1994 to $3.5 million in 1995.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses increased  approximately  $236,000,  or 9.0%, from $2.6
million for 1994 to $2.9 million for 1995 primarily due to higher overhead costs
including  increased  professional fees associated with the pending sale of Blue
Water.

         Income from operations.  Income from operations increased approximately
$160,000,  or 30.9%, from $518,000 in 1994 to $678,000 in 1995, primarily due to
increased revenues and gross profits.

         Net Income. Net  income  increased  approximately  $164,000,  or 35.8%,
from $459,000,  or 9.6% of revenues, for 1994 to $624,000, or 11.8% of revenues,
for 1995.

                                       27

<PAGE>


Results of Operations - Great Lakes

Nine months ended September  30, 1995 and September  30, 1996
   
         Revenues. Revenues increased approximately $110,000, or 4.7%, from $2.3
million for the 1995 Period to $2.5 million for the 1996 Period,  primarily  due
to increases in both rentals and sales of Great Lake's products and services.
    
         Cost of revenues. Cost of revenues decreased approximately $15,000 from
$517,000  for the 1995  Period to $502,000  for the 1996  Period.  Gross  profit
increased approximately $125,000, or 6.8%, from $1.8 million for the 1995 Period
to $2.0 million for the 1996 Period.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative   expenses  increased  approximately  $106,000,  or  10.5%,  from
$1,008,000 for the 1995 Period to $1,114,000 for the 1996 Period,  primarily due
to higher overhead costs, including annual salary increases, and the institution
of an employee incentive compensation plan.

         Income from operations.  Income from operations  increased $19,000,  or
2.3%,  from  $819,000 for the 1995 Period to $838,000  for the 1996 Period,  due
primarily to improved gross margins on higher revenues.

         Net income.  Net  income  increased  approximately  $28,000,  or  3.6%,
from $796,000,  or 33.9% of revenues, for the 1995 Period to $824,000, or  33.6%
of revenues, for the 1996 Period.

Years ended December 31, 1994 and 1995

         Revenues.   Revenues   increased   approximately   $557,000,  or 20.8%,
from $2.7  million  for  1994  to  $3.2  million  for  1995, primarily due to an
increase in rental revenues.

         Cost of revenues.  Cost of revenues increased approximately $17,000, or
2.5%,  from $677,000 for 1994 to $695,000 for 1995, but declined as a percentage
of  revenues  from  25.4%  for 1994 to 21.5% for 1995.  The  decline  in cost of
revenues as a percentage of revenues was primarily due to decreased depreciation
expense.  Gross profit increased  approximately  $540,000,  or 27.1%,  from $2.0
million for 1994 to $2.5 million for 1995.
   
         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses decreased  approximately  $216,000, or 13.9%, from $1.6
million for 1994 to $1.3 million for 1995, primarily due to a non-compete payout
to a former owner which was completed in 1994, a decrease in facilities  expense
and decreases in other administrative expenses.

         Income from operations.  Income from operations increased approximately
$756,000,  or 171.6%, from $441,000 for 1994 to $1.2 million for 1995, primarily
due to higher revenues, increased gross margins and decreased overhead costs.
    
         Net  income.  Net   income   increased   approximately   $729,000,   or
176.2%,  from   $414,000,  or  15.5%  of  revenues, for 1994 to $1.1 million, or
35.4% of revenues, for the same period in 1995.

                                       28

<PAGE>

Results of Operations - ABC

Nine months ended September 30, 1995 and September 30, 1996

         Revenues.  Revenues were approximately $2.2 million for both periods.
   
         Cost of revenues.  Cost of revenues decreased approximately $29,000, or
3.2%,  from  $915,000 for the 1995 Period to $886,000  for the 1996 Period,  and
cost of revenues as a percentage of revenues  decreased  from 41.5% for the 1995
Period  to 39.9%  for the 1996  Period.  Gross  profit  increased  approximately
$45,000, or 3.5%, from $1,292,000 for the 1995 Period to $1,337,000 for the 1996
Period.   The  increase  in  gross   profits  was  primarily  due  to  decreased
depreciation  expense as more assets  became fully  depreciated  and ABC made no
significant new purchases at the request of the Company.
    
         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses  were  approximately  $1,008,000  for  each of the 1995
Period and the 1996 Period.

         Income from operations.  Income from operations increased approximately
$44,000,  or 15.6%,  from  $284,000 for the 1995 Period to $329,000 for the 1996
Period as a result of lower operating expenses on relatively flat revenues.

         Net income.  Net  income  increased  approximately  $42,000,  or 14.8%,
from $284,000,  or 12.9% of revenues,  for the 1995 Period to $326,000, or 14.7%
of revenues, for the 1996 Period.

Years ended December 31, 1994 and 1995
   
         Revenues.  Revenues increased  approximately  $357,000,  or 13.7%, from
$2.6 million for 1994 to $3.0 million for 1995.  This increase was primarily due
to increased volume for both rental and sales of ABC's products and services.
    
         Cost of revenues.  Cost of revenues increased $138,000,  or 11.8%, from
$1.2 million in 1994 to $1.3 million in 1995,  but  decreased as a percentage of
revenues  from  45.0%  for 1994 to 44.2% for 1995.  The  decline  in the cost of
revenues  as a  percentage  of  revenues  was  primarily  due to a  decrease  in
depreciation  expense  and  an  improved  commission  structure.   Gross  profit
increased  approximately  $219,000,  or 15.3%, from $1.4 million in 1994 to $1.7
million in 1995.
   
         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses decreased  approximately  $141,000,  or 9.8%, from $1.4
million  in 1994 to $1.3  million  in  1995,  primarily  due to  lower  overhead
expenses and owners' compensation.
    
         Income  from   operations.   Income  from   operations   increased   by
approximately  $360,000  to $359,000 in 1995  primarily  due to lower  operating
expenses on higher revenues and lower owners' compensation.
   
         Net income.  Net income  increased  $369,000,  from  a  loss of $11,000
for 1994 to income of  $358,000,  or 12.1% of revenues, for 1995.
    
                                       29

<PAGE>


Liquidity and Capital Resources - Consolidated

         Since its inception in June 1995, the Company has incurred  expenses in
connection with the Acquisitions,  including cash deposits to the sellers of the
Acquired Companies and preparation for the Offering, which have been paid by the
Bridge Financing. Approximately $700,000 of the proceeds of the Bridge Financing
were used for a non-refundable deposit on a home health care company that is not
being acquired by the Company for strategic  business reasons.  The net proceeds
of the Offering,  together with the term and  subordinated  note portions of the
Credit  Facility,  will be used to pay the  remainder of the cash portion of the
purchase price for the Acquisitions and to repay the Bridge Financing.  See "Use
of Proceeds."
   
         In connection  with the  Offering,  the Company has obtained the Credit
Facility,  consisting  of a $6.0  million  six year term  loan,  a $4.0  million
revolving  credit facility and a $2.0 million  subordinated  note facility.  The
Company  incurred a one-time  facility  fee of $140,000 and is required to pay a
fee on the average unused portion of the revolving credit facility of 0.375% per
annum.  Borrowings  under the revolving credit facility and term portions of the
Credit Facility will bear interest at a floating rate based upon an index to the
Bank's  prime rate or LIBOR.  As of December 3, 1996,  the  applicable  interest
rates for the term loan and the revolving  credit facility would have been 8.29%
and  8.04%,  respectively.  Borrowings  under  the  subordinated  note  facility
amortize  over six years,  and will bear  interest  at a fixed rate of 19.0% per
annum.  The revolving  credit facility will be available for working capital and
acquisition   funding  purposes.   Borrowings  under  the  Credit  Facility  are
collateralized by substantially all of the Company's assets. The Credit Facility
also contains financial covenants  applicable to the Company,  including minimum
debt  service   coverage  and  net  worth   requirements,   and  limitations  on
indebtedness,  dividends, capital expenditures, mergers and the sale or purchase
of assets not in the ordinary course of business.

         On a pro forma  consolidated  basis as of September 30, 1996,  assuming
the completion of the Acquisitions and the Offering, the Company expects to have
working  capital  of  approximately  $2.5  million,   including  cash  and  cash
equivalents of  approximately  $204,000.  The Company  anticipates that existing
working capital,  together with $4.0 million available to it under the revolving
credit portion of the Credit Facility and cash generated from  operations,  will
be sufficient to fund the  operations of the Company after the  consummation  of
the Acquisitions, and to fund the planned expansion of services to be offered by
the  Company  during the next 12 months,  including  the  potential  addition of
infusion therapy and nursing services at selected locations.  However, delays in
reimbursement  may result in  working  capital  constraints  and there can be no
assurance  that the funds  available  to the Company  from the  Offering and the
Credit Facility will be sufficient for the Company's working capital needs or to
fund any further  acquisitions.  In that  event,  the Company may be required to
seek additional  financing or issue additional  shares of capital stock in order
to consummate  any such  acquisitions.  There can be no assurance  that any such
additional  financing will be available on terms acceptable to the Company or at
all. See "Risk Factors -- Substantial Indebtedness" and "--Future Capital Needs;
Uncertainty of Additional Financing."
    

                                       30



<PAGE>


Impact of Inflation

         A  substantial   portion  of  the  Company's  revenues  is  subject  to
reimbursement  rates which are regulated by the federal and state governments or
through contractual  arrangements and do not automatically adjust for inflation.
These reimbursement rates are adjusted  periodically based upon certain factors,
including  legislation  and executive  and  congressional  budget  reduction and
control processes,  inflation and costs incurred in rendering the services,  but
in the past have had little  relationship  to the actual cost of doing business.
See   "Risk  Factors -- Potential   Reductions   in   Medicare   Reimbursement,"
"--Reimbursement  Payment  Delays,"   "--Health  Care  Reform  Risks"   "--Risks
Associated with Governmental Regulation" and "Business--Regulation."

                                       31


<PAGE>


                                    BUSINESS

General

         Life  Critical  Care is a provider  of home health  care  products  and
services in the Northern  Midwest  region.  Life  Critical  Care provides a wide
range of home health care products and services,  including  respiratory therapy
services  and home  medical  equipment  sales and  rentals.  In the region,  the
Company  operates  from a total of 22 locations in Michigan and  Wisconsin.  The
Company believes that the Midwest region offers significant growth opportunities
due to the fragmentation of the home health market in the region.  The Company's
objective  is to become a leading  comprehensive  provider  of home  health care
products and services in the Midwest through  acquisitions,  internal growth and
the  development  of provider  networks and strategic  alliances with other home
health care providers.

Industry Overview

         Total  expenditures  within  the  health  care  industry,   which  have
increased  at twice the rate of inflation in recent  years,  were  approximately
$1.1 trillion in 1995. The ongoing pressure to contain health care costs,  while
maintaining  high quality care,  is  accelerating  the growth of alternate  site
care, such as home health care, that reduces hospital  admissions and lengths of
hospital stays.  Home health care is among the fastest  growing  segments of the
health  care  industry,   with  total  expenditures  in  1995  estimated  to  be
approximately $27.0 billion. The Company believes that the growth in home health
care is influenced by the following factors and trends:

(bullet)      Cost Effective  Alternative.  Health care  providers,   as well as
              Medicare and other payors,  are  increasingly  recognizing that in
              many  situations  home health offers a less costly  alternative to
              in-patient hospital care.

(bullet)      Aging  Population.  The U.S.  Bureau of the Census  has  estimated
              that in 1995 approximately  12.6% of the U.S. population was 65 or
              more years of age, with the population of persons over 85 years of
              age  growing  at an annual  rate of 3.6%,  more than  three  times
              faster than the total population.

(bullet)      Technological  Advancements.  Advancements in  medical  technology
              have allowed the delivery of an  increasing  amount of health care
              products   and   services  in  the  home  and  other   residential
              environments.

(bullet)      Patient Preference for Home Care. In general,   patients prefer to
              recuperate  in their  homes  rather  than in a  hospital  or other
              institutional environment.

         Historically,  the home health care industry has been highly fragmented
and largely  characterized  by local  providers  that  typically  do not offer a
comprehensive range of cost-effective  services.  These local providers often do
not have the  capital  necessary  to  expand  their  operations  or the range of
services  offered,  which limits their  ability to compete for  referrals and to
realize  efficiencies in their operations.  Payors increasingly are seeking home
health care

                                       32

<PAGE>

providers  that  offer a  cost-effective,  comprehensive  range  of  services in
each market  served,  which  further  inhibits  the ability  of  local providers
to  compete  effectively.   As  a  result  of  these  economic  and  competitive
pressures,  the home health care industry is undergoing rapid  consolidation,  a
trend the Company expects will continue.

Strategy

         The Company  intends to utilize a  decentralized  operating and service
philosophy in order to assure high quality customer  service while  capitalizing
on the  centralization of certain  administrative  functions.  The strategy also
emphasizes the retention of local management,  all of which the Company believes
will allow it to achieve its goal of becoming a leading  comprehensive  provider
of home health care products and services in the Midwest.

(bullet) Expanding  through   Acquisitions.   The   Company  intends  to  pursue
         an aggressive  acquisition  strategy  primarily  in the Midwest Region,
         where    the   Company   believes    there   are   significant   growth
         opportunities  due  to  fragmentation  of  the market in the region. In
         existing markets, the  Company  will seek  acquisitions  that  increase
         market share and broaden the range of products  and  services  provided
         by the Company  in  those  markets.  In  new  geographic  markets,  the
         Company will  target  established  Midwestern  home health care service
         providers  that are either leaders in  their  markets  or provide other
         strategic advantages for the Company.

(bullet) Accelerating Internal Growth. A key component of the Company's strategy
         to become  a  comprehensive  provider  to  accelerate  internal  growth
         at each Acquired  Company  and  each subsequently  acquired home health
         care  business  by  standardizing  and  expanding existing products and
         services.  The Company  intends  to  expand  its  respiratory  services
         operations  and  add  infusion therapy and nursing services at selected
         locations.  The  expansion  of  these  products  and  services  may  be
         accomplished  through  provider  networks  or  strategic alliances with
         other home health care companies. The Company  also  intends to enhance
         its sales and marketing  efforts  by  developing  programs targeted  at
         each  of  the  major  referral  sources,  including  hospital discharge
         planners,  physicians  and  physician  groups,  as well as managed care
         sources.
   
(bullet) Capitalizing  on New Management and Corporate  Structure.   The Company
         has   assembled   a   professional   management   team  with  extensive
         experience  in  the  home  health  care  industry.  The  Company's  new
         management  team intends to position  the  Company  to  take  advantage
         of  the  growth  opportunities  presented  by  industry  consolidation.
         In   addition,   the   new   corporate   structure   will   allow   the
         consolidation of  administrative  functions of the Acquired   Companies
         such   as    reimbursement,   billing   and   collection,   purchasing,
         management    information    and    accounting    systems    and    the
         improvement  of  operating  efficiencies  through  the  elimination  of
         redundant   facilities   and   equipment.  The  Company  also  believes
         that  it will have greater  purchasing power in such areas as supplies,
         inventory,  equipment  and  insurance and better access to capital than
         the Acquired  Companies had independently.
    
                                       33

<PAGE>

Products and Services

         The Company  derives its revenues  primarily  through the  provision of
home  respiratory  therapy  products and  services  and home  medical  equipment
("HME")  sales and  rentals.  The Company  estimates  that  respiratory  therapy
products  and  services,  HME sales and rentals and other  products and services
represented  approximately  72.0%,  20.0% and 8.0%,  respectively,  of pro forma
consolidated  revenues  during  1995 and  approximately  72.0%,  19.0% and 9.0%,
respectively,  of pro forma  consolidated  revenues during the nine months ended
September 30, 1996.  The products and services  discussed  below are provided by
the Company on a consolidated basis,  although not all of the Acquired Companies
provide all products and services.

         Respiratory   Therapy  Services.   Respiratory   therapy  patients  use
equipment  such  as  oxygen  systems,  which  assist  patients  with  breathing;
nebulizers, which aerosolize medications; and ventilators, which breathe for the
patient.  The Company  believes  that  increasing  physician  acceptance of home
health  care,  improving  clinical  techniques  which  prolong  life,  the aging
population,  and cost effectiveness are resulting in the increasing  utilization
of home respiratory therapy services.

         In providing respiratory therapy products and services to patients, the
Company's   personnel  manage  the  needs  of  the  patient   according  to  the
physician-directed plan of care and educate the patient and care giver regarding
treatment requirements,  use of equipment and self-care. Certain equipment, such
as oxygen concentrators, ventilators and apnea monitors, require periodic visits
to the patient's home to assure patient  compliance with physician orders and to
monitor  the  proper  functioning  of the  equipment.  The  respiratory  therapy
services that the Company provides include the following:

                  Oxygen systems to assist  patients with  breathing.  There are
                  three types of oxygen systems: (i) oxygen concentrators, which
                  are  stationary  units that  filter  ordinary  air in order to
                  provide continuous flow of oxygen; (ii) liquid oxygen systems,
                  which are portable,  thermally-insulated  containers of liquid
                  oxygen;  and (iii) high pressure oxygen  cylinders,  which are
                  used for portability with oxygen concentrators. Oxygen systems
                  are used to treat patients with chronic obstructive  pulmonary
                  disease,    cystic    fibrosis   and    neurologically-related
                  respiratory problems.

                  Nebulizers   to  deliver   aerosol   medication  to  patients.
                  Nebulizers  are used to treat  patients  with asthma,  chronic
                  obstructive    pulmonary   disease,    cystic   fibrosis   and
                  neurologically-related respiratory problems.

                  Home ventilators to sustain a patient's  respiratory  function
                  mechanically  in  cases  when  a  patient  requires  breathing
                  assistance.

                  Continuous  positive airway pressure therapy ("CPAP") to force
                  air  through  respiratory   passage-ways  during  sleep.  This
                  treatment  is used  primarily  on adults with sleep  apnea,  a
                  condition in which a patient's normal  breathing  patterns are
                  disturbed during sleep.

                                       34

<PAGE>

                  Apnea  monitors to monitor and warn parents of apnea  episodes
                  in newborn  infants as a  preventive  measure  against  sudden
                  infant death syndrome.

         Home Medical Equipment Sales and Rentals. The Company's primary product
lines include hospital beds,  wheelchairs,  bathroom aids, patient aids (such as
walkers, canes and commodes) and diabetic supplies, including meters and strips.
The Company also offers a variety of incontinence,  ostomy supplies and orthotic
fittings as well as self-help items such as lift chairs, blood pressure kits and
ice packs.  In  addition to its sales  activities,  the  Company  rents  durable
medical equipment, such as beds and wheelchairs, to patients on a short-term and
a long-term basis.

Future Services.

         The Company  intends to add  infusion  therapy and nursing  services at
selected  locations  as part of its  efforts  to become a leading  comprehensive
provider of home health care products and services in the Midwest. The expansion
may be the  result  a  combination  of  internal  growth,  acquisitions  and the
development of provider networks and strategic  alliances with other home health
care providers.

         Home  Infusion  Therapy.  Home infusion  therapy is the  administration
outside the hospital  setting of nutrients,  antibiotics  and other  medications
intravenously (into the vein), subcutaneously (under the skin),  intramuscularly
(into the muscle),  intrathecally  or epidurally  (via spinal routes) or through
tubes into the digestive tract. Typical infusion services include antibiotic and
related  therapies  (therapies  used to treat various  infections and diseases);
parenteral  nutrition  therapy  (the  intravenous  feeding  of  life  sustaining
nutrients  to  patients  with  impaired  or  altered  digestive  tracts);  blood
products; and enteral nutrition therapy (the administration of nutrients through
a feeding tube).

         Nursing and Related Care.  Nursing services include  Registered Nurses,
who provide a broad range of nursing care services,  Licensed  Practical Nurses,
who perform a variety of technical  nursing  procedures,  specialty  therapists,
occupational therapists,  speech therapists, social workers and home health aids
and companions.

Operations.

         General.  The Company's  corporate  offices  will  be  located  at Blue
Water  Medical  Supply's  office  in  New  Baltimore,   Michigan.   The  Company
maintains offices and warehouse facilities in the following locations:

                                       35

<PAGE>



           Michigan                    Marquette
                                       Menominee
           Atlanta                     New Baltimore (2 locations)
           Bay City                    Reed City
           Charlevoix                  Sault Ste. Marie
           Cheboygan                   West Branch (2 locations)
           Escanaba
           Gaylord                     Wisconsin
           Gladwin
           Ionia                       Appleton
           Kalkaska                    Manitowoc
           Lapeer                      Sturgeon Bay
           Manistee



         The Company intends to centralize certain  administrative  functions at
its  corporate  offices,   including  reimbursement,   billing  and  collection,
purchasing  and  management  information  and  accounting  systems.  The Company
intends to retain  local  control  over most  aspects of day to day  operations,
especially those functions that are related to patient care.

         Sales and  rentals at each of the  Company's  locations  are  generally
handled by customer  service  representatives,  who take  orders,  obtain  payor
information  and dispatch  equipment  and supplies to the  patient's  home.  The
Company's  technicians  deliver and install HME and instruct patients in the use
of the equipment.  The Company  maintains  warehouse and repair facilities where
most orders are filled and repairs and  maintenance  of equipment are performed.
The Company has a periodic  routing  system to pick up and deliver  equipment in
need of repair or  maintenance  and to provide  inventory  to  individual  store
locations.

         Sales and  Marketing.  The Company  currently  markets its services and
products to referral sources such as physicians, hospital discharge planners and
social service workers, insurance companies and prepaid health plans, as well as
directly to patients.  In seeking to attract and retain  referral  sources,  the
Company  emphasizes its reputation for quality service and responsiveness to the
requirements  of the referral  sources.  In general,  the sales  representatives
market the Company's  services  through direct contact with referral  sources in
the form of meetings,  telephone calls and  solicitations.  In addition to these
traditional   referral   sources,   management   believes   that   managed  care
organizations  and other third party payors will become  increasingly  important
sources of referrals to home health care providers.  As a result, the Company is
developing marketing initiatives directed at managed care organizations.

         In addition to its direct marketing efforts,  the Company  participates
in local  trade  shows and  exhibitions  in order to promote  its  products  and
services to potential referral sources and managed care payors. The Company also
provides  referral  sources  with  in-service  education  programs  and training
sessions.

                                       36

<PAGE>


         In most of the Company's markets,  the Company maintains a retail store
and showroom  where  patients may purchase  supplies or purchase or rent various
types of equipment. The Company believes its retail locations increase community
awareness of its products and services.

         Purchasing.  The Company  purchases  or leases  medical  equipment  and
supplies required in connection with the Company's business from many suppliers,
and  participates  in a buying group that  provides the  opportunity  to receive
volume discounts. The Company has not experienced,  and does not anticipate that
it will  experience,  difficulty  in purchasing  such  materials or leasing such
equipment  and  supplies.  If the Company's  current  suppliers  should cease to
supply the Company, the Company believes that alternative sources can be readily
located that would adequately meet its needs.

         Quality Assurance and Accreditation.  In order to compete  effectively,
management  believes that it is essential that the Company  provide high quality
products and services with the goal of improving patient outcomes and efficiency
in the  delivery of care.  Management  also  believes  that all of the  Acquired
Companies have reputations in the markets served for providing  quality products
and services.  In order to promote continued quality, the Company will institute
a  rigorous,  Company-wide  quality  assurance  program  which will  emphasize a
corporate philosophy of service excellence and will provide guidance,  education
and resources for implementing the quality improvement program.

         Blue  Water and ABC have been  accredited  by the JCAHO,  a  nationally
recognized organization that develops standards for various health care industry
segments and monitors  compliance with those standards through voluntary surveys
of participating providers. The Company intends to apply for JCAHO accreditation
for the Great Lakes locations following completion of the Offering. Not all home
health  providers have chosen to undergo this  accreditation  process due to its
expense and time burden.  As the home health care industry becomes  increasingly
competitive and as managed care organizations  increase their penetration in the
markets served by the Company, management believes that JCAHO accreditation will
become an increasingly important factor in procuring business.

         The Acquired  Companies are subject to periodic resurveys by the JCAHO,
and  there  can  be no  assurance  that  a  renewal  of  accreditation  will  be
forthcoming.  The Company  relationship  with  existing and  potential  referral
sources could be adversely  affected by a loss of JCAHO  accreditation at one or
more of the Acquired Companies.

         Reimbursement,  Billing and  Collection.  The  Company's  revenues  are
derived primarily from Medicare, Medicaid, private insurance companies, HMOs and
PPOs,  workers'  compensation  programs and directly from patients.  The Company
assumes payment for some durable equipment and directly bills Medicare, Medicaid
and private insurance companies for the collection of these patient claims. This
service allows customers to obtain rental and purchase equipment after they have
received proper  documentation  from a physician or discharge  planner,  without
up-front cash payments.

         Reimbursement  from private insurers,  Medicare and Medicaid is largely
dependent  on the  Company's  timely  and  correct  claims  form  submission  in
accordance  with  varying  requirements  of  different  payors.  This process is
facilitated  by the  Company's use of  electronic

                                       37

<PAGE>

billing  systems  which  are  in  place for  certain  major  payors. The Company
intends to consolidate  its billing and collections functions,  thus eliminating
certain duplicate overhead costs.

         The Company estimates that Medicare, Medicaid, private pay, and private
insurance and other payors  represented  approximately  57.0%,  12.0%, 9.0%, and
22.0%,  respectively,  of the Company's pro forma  consolidated  revenues during
1995 and approximately 60.0%, 11.0%, 7.0%, and 22.0%, respectively, for the nine
months ended September 30, 1996.

         The home  health  care  industry  is  generally  characterized  by long
collection cycles for accounts  receivable due to the complex and time consuming
requirements for obtaining  reimbursement  from private and  governmental  third
party payors.  In addition,  reimbursement  from government payors is subject to
examination and retroactive  adjustment.  Such delays or retroactive adjustments
could lead to cash  shortages,  which may require  the Company to borrow  funds,
issue equity  securities  or take other action to meet its ongoing  obligations.
The  Company  would  be  adversely  affected  if  it  were  to  experience  such
difficulties  and  were  unable  to  obtain  funds on  acceptable  terms to meet
possible cash shortages.

         Management  Information  Systems.  All of the Acquired  Companies  have
computerized  billing systems,  which provide invoicing and statistical data and
electronic  billing  systems for claims with  Medicare and certain other payors.
Following the completion of the Acquisitions, the Company intends to consolidate
the claims processing functions of the Acquired Companies.  The consolidation is
expected to take place in stages, with the initial stage being the consolidation
of the Blue Water and ABC billing  systems.  Further  consolidation  will depend
upon the  Company's  assessment of the benefits and costs of  consolidation.  In
certain markets,  providers, payors and managed care organizations are demanding
data on outcomes and  utilization and other  analytical  reports as a measure of
the efficacy and quality of care. In these  markets,  home health care companies
are required to invest in increasingly  sophisticated  systems.  Management does
not believe  that a  significant  portion of home health care  companies  in the
markets served by the Acquired Companies are currently  utilizing  sophisticated
systems,  although inroads by managed care organizations could lead to increased
information system  requirements.  In such event, the Company would need to make
capital  investments  in such  systems,  which may  require  the Company to seek
additional financing.

Competition

         The home health care industry is highly competitive.  Historically,  it
has been highly fragmented and characterized by small, local operators with only
a small number of national providers. The Company competes with a number of home
health care providers  including some national  companies  which seek to offer a
comprehensive  range of home health care services as well as regional  companies
and  locally-owned,  limited  service home health care  providers.  In addition,
there are  relatively  few barriers to entry into the home health care industry.
Other  companies,  including  manufacturers  and  suppliers  of home health care
equipment, managed care organizations, hospitals and other health care providers
and provider  groups that currently are not serving the home health care market,
may become competitors. To the extent that these companies enter the home health
care market, the Company may also lose existing and potential referral sources.

                                       38

<PAGE>


         The Company  believes that the most important  competitive  factors are
quality of care and services, reputation with referral sources, payors, patients
and the medical  community,  reasonable  and  competitive  prices,  the range of
services  offered and geographic  coverage.  Management  believes the Company is
well  positioned  to  compete  effectively  with  respect to quality of care and
service,  reputation  and  pricing.  Management  intends  to expand the range of
services  offered  and the  geographic  coverage of the Company in order to more
effectively  compete in the future,  particularly as managed care becomes a more
significant source of business for the Company.

         In attempting to carry out its acquisition strategy, Life Critical Care
will also compete for  acquisition  candidates.  The Company  believes  that its
decentralized  management  and operating  strategies  will make it an attractive
acquirer to home health care  companies.  However,  other  potential home health
care  acquirers  have  greater  financial  and  operational  resources  than the
Company,  and there can be no assurance that the Company will be able to compete
effectively in its chosen markets.

Regulation

         The Company's business is subject to extensive federal, state and local
regulation.

         Permits and Licensure.  Many states require companies providing certain
home health care services to be licensed as home health  agencies.  In addition,
certain of the Company's  operations are subject to federal and other state laws
and regulations  governing the packaging and repackaging and dispensing of drugs
(including oxygen).  State laws also require licensing of the sale of industrial
and other gases. Federal laws may require registration with the Drug Enforcement
Administration  of the United States  Department of Justice and the satisfaction
of certain requirements concerning security, record keeping, inventory controls,
prescription,  order  forms and  labeling.  In  addition,  certain  health  care
practitioners   employed  by  the  Company   require  state   licensure   and/or
registration  and must comply with laws and regulations  governing  standards of
practice.  The  failure  to  obtain,  renew  or  maintain  any of  the  required
regulatory  approvals or licenses could adversely affect the Company's business.
There can be no assurance that either the states or the federal  government will
not impose  additional  regulations  upon the Company's  activities  which might
adversely affect its business, results of operations or financial condition.

         Certificates of Need.  Certain states require companies  providing home
health care  services to obtain a  certificate  of need issued by a state health
planning  agency.  Some  states  require  such  certificates  of need  only  for
Medicare-certified home health agencies.  Where required by law, the Company has
obtained certificates of need from those states in which it operates.  There can
be no assurance that the Company will be able to obtain any certificates of need
which may be  required  in the future if the  Company  expands  the scope of its
services  or if state  laws  change to  impose  additional  certificate  of need
requirements,  and any attempt to obtain  additional  certificates  of need will
cause the Company to incur certain expenses.

         Fraud and Abuse Laws.  The Company is also subject to federal and state
laws prohibiting direct or indirect payments for patient referrals,  prohibiting
referrals to an entity in which the referring provider has a financial interest,
and regulating reimbursement  procedures and practices under Medicare,  Medicaid
and state programs as well as in relation to private payors.

                                       39

<PAGE>


         The  anti-kickback  provisions  of the federal  Medicare  and  Medicaid
Patient  and  Program  Protection  Act of  1987  (the  "Anti-kickback  Statute")
prohibit the offer,  payment,  solicitation  or receipt of any  remuneration  in
return for the referral of items or services  paid for in whole or in part under
the Medicare or Medicaid programs (or certain other state health care programs).
To date,  courts and  government  agencies have  interpreted  the  Anti-kickback
Statute to apply to a broad range of financial  relationships  between providers
and referral  sources,  such as physicians and other  practitioners.  The United
States Department of Health and Human Services has adopted regulations  creating
"safe harbors" from federal criminal and civil penalties under the Anti-kickback
Statute by exempting  certain types of ownership  interests and other  financial
arrangements  that do not  appear  to pose a threat  of  Medicare  and  Medicaid
program abuse.  Transactions  covered by the  Anti-kickback  Statute that do not
conform to an  applicable  safe harbor are not  necessarily  in violation of the
Anti-kickback Statute, but the practice may be subject to increased scrutiny and
possible   prosecution.   The  criminal   penalty  for   conviction   under  the
Anti-kickback  Statute  is a fine  of up to  $25,000  and/or  up to  five  years
imprisonment.  In addition,  conviction mandates exclusion from participation in
the Medicare  and Medicaid  programs.  Such  exclusion  can also result based on
conviction  under other  federal laws which impose civil and criminal  penalties
for  submitting  false  claims,  such as claims for  services  not  provided  as
alleged.  Several health care reform proposals have included an expansion of the
Anti-kickback  Statute to apply to referrals of any patients regardless of payor
source.

         The Federal  government  has enacted the  so-called  "Stark Law," which
generally  prohibits referrals by physicians to certain entities with which they
have a financial relationship. More recently, the Stark Law was broadly expanded
by the  "Amended  Stark  Law,"  which  provides  that  where a  physician  has a
"financial  relationship"  with  a  provider  of  "designated  health  services"
(including,  among  other  things,  the  provision  of  parenteral  and  enteral
nutrients, equipment and supplies, home health services, ultrasound services and
durable  medical  equipment,  which are products  and  services  provided by the
Company),  the physician will be prohibited from making a referral to the health
care  provider  (and the  provider  will be  prohibited  from  billing)  for the
designated health service for which Medicare or Medicaid payment would otherwise
be made. Certain exceptions are available under the Amended Stark Law, which may
or may not be available to the Company for arrangements in which the Company may
be involved.  Submission of a claim that a provider  knows or should know is for
services  for which  payment is  prohibited  under the  Amended  Stark Law could
result in refunds of any amounts billed,  civil money penalties of not more than
$15,000 for each such service  billed and possible  exclusion  from the Medicare
and  Medicaid  programs.  Furthermore,   Medicare  regulations  contain  similar
self-referral  restrictions which provide that unless certain conditions are met
a plan of care for home health  services  generally  may not be  certified  by a
physician  who  has  a  significant  ownership  interest  in,  or a  significant
financial or contractual relation with, that home health agency.

         Many states have adopted statutes and regulations which vary from state
to state prohibiting provider referrals to an entity in which the provider has a
financial   interest,   direct  or  indirect   remuneration   or   fee-splitting
arrangements  between  health care  providers for patient  referrals,  and other
types of  financial  arrangements  with health  care  providers.  Sanctions  for
violation of these state  restrictions  may include loss of licensure  and civil
and criminal penalties. Certain states also require health care practitioners to
disclose to patients

                                       40

<PAGE>


any  financial  relationship  with a  provider and to  advise  patients  of  the
availability of alternative providers.

         The federal  government has increased  significantly  the financial and
human  resources  allocated  to  enforcing  the fraud and  abuse  laws.  Private
insurers  and various  state  enforcement  agencies  also have  increased  their
scrutiny of health care  providers'  practices and claims,  particularly  in the
home health and durable medical  equipment  areas.  Although it is the Company's
policy to monitor compliance with these laws, no assurance can be given that the
practices of the Company,  if reviewed,  would be found to be in compliance with
such laws or with any future laws, as such laws ultimately may be interpreted.

         Reimbursement.  In August  1993,  Congress  passed the  Omnibus  Budget
Reconciliation  Act of 1993 ("OBRA  1993"),  which  included  approximately  $56
billion in reimbursement  reductions to the Medicare program over five years. In
January 1994, two developments  lowered the Company's  reimbursement by Medicare
for  nebulizers,  each of which had a significant  impact on net revenues of the
Company  attributable to the rental of nebulizers.  First,  reclassification  of
nebulizers to "capped rental  equipment"  pursuant to OBRA 1993 capped the total
allowable  rental  payments at the allowable  purchase  cost of such  equipment.
Second,  effective  January 1, 1994, new fee schedules  published by the various
Durable Medical Equipment Regional Carriers  ("DMERCs") reduced by approximately
50% the  allowable  monthly  rental fees for  nebulizers.  Recently,  the DMERCs
released  for  industry  comment  a  draft  policy  which,  if  adopted,   would
incorporate  the pharmacy  requirement  imposed by HCFA and described  above and
impose certain conditions to the coverage of nebulizers and aerosol medications.
Comments on the proposed draft policy have been submitted by members of the home
care industry and  currently  are being  reviewed by the DMERCs and HCFA. In its
continuing  effort to contain health care costs,  Congress also is contemplating
changes in oxygen reimbursement.

         More  generally,  government  officials  are  continuing  to review and
assess  alternative  health  care delivery  systems  and  payment  methodologies
in efforts to curtail  costs.  Several  proposals  involving  potential  changes
in the way  home  health  care  services  are  reimbursed  are  presently  under
consideration.  See "-Current Developments."

         Current Developments. Political, economic and regulatory influences are
subjecting the health care industry in the United States to fundamental  change.
Although  Congress  has  failed  to  pass   comprehensive   health  care  reform
legislation,  the Company  anticipates that Congress and state legislatures will
continue  to review and assess  alternative  health  care  delivery  and payment
systems  and  may  in  the  future  propose  and  adopt  legislation   effecting
fundamental  changes in the health care delivery system.  Congress  currently is
considering proposals to reduce Medicare spending increases by $270 billion over
the next seven  years.  Legislative  debate on health care reform is expected to
continue in the future.  While the principal focus of these broad initiatives is
not on costs in the home  health  care  segment of the  industry  (which in 1995
represented  only  approximately  3% of  total  health  care  costs),  it can be
expected  that the home health care segment  would be affected to some extent by
the passage of any such initiative.

         Congress  passed  the  Balanced  Budget  Act of 1995  (H.R.  2491) (the
"Budget Act") which included  provisions that would have converted Medicaid to a
block grant program that would

                                       41

<PAGE>


give   the   states   greater  freedom  to  experiment  with  innovative benefit
packages, provider payment levels, delivery systems,  and  eligibility  criteria
and would have reduced the rate of spending  growth,  with projected  savings of
$182  billion  over the  next seven  years.  On  December  7,  1995,   President
Clinton  vetoed  the  Budget  Act  and  offered  an  alternative balanced budget
proposal.  The Medicaid portion of President  Clinton's proposal calls for a per
capita  spending  cap  to  limit  the  growth  of  average  federal spending for
each Medicaid  recipient.  At this time, Congress  and the President are  trying
to reach an accord on budget  legislation,  which in its final  form will likely
impact federal spending for Medicaid.

         In August 1996, HCFA,  after completing its study of reasonable  market
prices, proposed a 40% reduction in oxygen reimbursement rates. HCFA has not yet
issued this proposal for Administration  approval for publication for notice and
comment, but is expected to do so in connection with efforts to restrain federal
spending. If approved, the reduction would have a material adverse effect on the
Company's  business by significantly  decreasing the Company's revenues from its
respiratory  therapy  services,  which  represented  approximately  72.0% of the
Company's  pro  forma  consolidated  revenues  during  each of 1995 and the nine
months ended  September 30, 1996.  Recent HCFA  regional  office  action,  which
became effective December 1, 1996, imposes reductions in reimbursement rates and
delivery  restrictions on aerosol medications,  and prohibits DME suppliers from
billing for prescription products unless they are licensed as pharmacies.

         Congress is also considering  establishing a prospective payment system
("PPS") for home health services.  The proposal would lower cost limits over the
short-run and  implement a per-episode  PPS for home health not later than 1999.
Currently,  HCFA  is  running  a  demonstration  project  to  test  per  episode
reimbursement for home health services.
   
         The  Company  is  unable  to  predict  whether  the  proposed  Medicare
prospective  payment  system,  the Medicaid block grant  program,  or the DMERCs
draft  policy  will be enacted or what final form such  legislation  might take.
Furthermore,  the Company cannot predict what additional government regulations,
if any,  affecting  its business  may be enacted in the future,  how existing or
future laws and regulations might be interpreted, or whether the Company will be
able to comply with such laws and regulations in its existing or future markets.
In addition,  the level of net revenues and  profitability of the Company,  like
those of other health care providers, will be affected by the continuing efforts
of  payors  to  contain  or  reduce  the  costs  of  health   care  by  lowering
reimbursement rates, increasing case management review of services,  negotiating
reduced contract pricing, and capitation arrangements.
    

Employees
   
         On a pro forma  basis as of  October  31,  1996,  the  Company  had 104
full-time  and 16 part-time  employees.  Management  believes that the Company's
employee relationships are good. None of the Company's employees are represented
by a labor union.
    

Properties

         The  Company  has a total  of 22  leased  facilities  in  Michigan  and
Wisconsin  pursuant  to leases  that  expire on various  dates  through  2001 or
continue on a  month-to-month  basis. The Company believes that these leases can
be renegotiated as they expire or that  alternative

                                       42

<PAGE>


properties  can  be  leased on acceptable  terms. The Company also believes that
these  facilities  are  adequate  for its current operations and for foreseeable
future operations. Certain of the  leases  are  with  the  former  owners of the
Acquired  Companies  and  may  be on terms less  favorable  to the Company  than
those  currently  available  to  the Company elsewhere.  The Company's corporate
headquarters  following the consummation of the Offering will be located at Blue
Water's offices in  New Baltimore,  Michigan  in a 15,500  square foot  facility
with a lease that expires in November  2000, with one four-year renewal option.

Insurance

         Home health care providers are subject to lawsuits alleging negligence,
product liability or other similar legal theories.  The Company also distributes
industrial  gas  products,  such as  acetylene,  which have been the  subject of
lawsuits  arising from industrial and other  accidents.  The Acquired  Companies
maintain  traditional  general  liability  insurance,   professional   liability
insurance and excess liability coverage.  The Company believes that the policies
are  adequate  for its  operations  and is currently  evaluating  obtaining  new
policies on a corporate  level.  However,  there can be no assurance that claims
will  be  covered  by  insurance  or that  the  Company  will be able to  obtain
insurance  on terms acceptable  to the Company.  See  "Risk Factors -- Potential
Liability."

Legal Proceedings

         Although the Acquired Companies have been engaged in routine litigation
incidental to their businesses, there are no material legal proceedings to which
any of the Acquired Companies or the Company is a party or to which any of their
properties is subject.

                                       43

<PAGE>


                                   MANAGEMENT

Executive Officers and Directors

         The  executive  officers  and current  and  proposed  directors  of the
Company are as follows:

          Name                  Age                      Position

Thomas H. White...............  49       President, Chief Executive Officer and
                                         Director

Frank E. McGeath..............  52       Chief Financial Officer

Richard M. Andzel.............  39       Director

J. Edward Beck, Jr............  48       Director*

- -----------------------------
*Effective upon the completion of the Offering.


         Thomas H. White.  Mr. White,  who has over  twenty years of  experience
in   the   home  health  care  industry,  has  served  as  President  and  Chief
Executive  Officer of the Company  since  August 1996  and  was  appointed  as a
director in October  1996.  From  May  1995  to  November  1995, Mr. White was a
consultant  to  American  HomePatient.  From 1988  through  April 1995,  when it
was  acquired  by  American  HomePatient,  Mr.  White  served  as  President  of
Conpharma  Home Health  Care,  Inc.,  a  home  health  care  provider.   At  the
time of sale,  Conpharma  had  over 450 employees in 35 branches  located in six
states and  approximately  $35 million in annual  sales.  From 1983 though 1989,
Mr. White worked in various positions,  including  Senior  Vice President,  Vice
President and General Manager for  Beverly  Home Health,  Inc. and  subsequently
for Primedica,  Inc. when it acquired  Beverly  in 1987. Mr. White was a private
investor and a consultant to the  health care  industry  from  November  1995 to
July 1996.  Mr. White received his  M.B.A. in  1972 and his  B.B.A. in 1970 from
Western Michigan University.

         Frank  E.  McGeath.   Mr.  McGeath,  who   has  over  twenty  years  of
financial and  accounting  experience,  was appointed  Chief  Financial  Officer
of the Company  effective on December 1, 1996. From 1994 through  November 1996,
Mr. McGeath was Chief Financial  Officer  of  ComfortCare  of Michigan,  Inc., a
home health care provider.   From  1989  to  1993,  Mr.  McGeath  served as Vice
President and Chief  Financial  Officer  of  Visiting  Nurse  Association,  Inc.
From 1986 to 1989, Mr. McGeath  served  as Vice President,  Controller and Chief
Financial  Officer  of  Radius Health Care System,  Inc. and DMC Clinics,  Inc.,
subsidiaries  of  The  Detroit Medical Center. Mr. McGeath is a certified public
accountant   and   served   in   various   accounting   capacities   with  Price
Waterhouse  for  over  ten  years.  Mr. McGeath  holds M.B.A. and B.B.A. degrees
from Western Michigan University.

                                       44

<PAGE>


         Richard  M.  Andzel.  Mr.  Andzel   was  appointed  as  a  director  in
October  1996.  Mr.  Andzel  is  currently  Vice  President  of  The  Morgenthau
Group,  Vice  President of  The  Morgenthau  Group  Investment  Corporation  and
Vice  President  of  Morgenthau  Bridge  Financing  Corp.  From  1992  to  early
1995,  Mr. Andzel was engaged in the  venture capital  business.  From  1985  to
1992, Mr. Andzel  was  a senior  executive  with  United  Group  Association,  a
health and life small  business  insurer.  When Mr. Andzel  resigned in 1992, he
was in charge of  seven western states and was  responsible  for over 350 agents
and managers.  Mr. Andzel  is  a  director of Digital  Communications,  Inc. and
U.S. Digital.

         J. Edward Beck,  Jr.  will  be  appointed  as a director of the Company
effective  upon the completion  of  the Offering.  He is currently the President
and  Chief  Executive   Officer  of  Bitrek  Corporation,  a   manufacturer   of
fabricated  pipe  fittings,  a position he has held since 1985.  During 1983 and
1984,  Mr. Beck served  as  a senior advisor to the  Assistant  Secretary,  U.S.
Department  of  Treasury.  Mr.  Beck  is an attorney  and was engaged in private
legal  practice  from 1972  to  1983.  Mr. Beck  holds  B.A.  and  J.D.  degrees
from  Dickinson  College and  received  an  M.B.A.  from Mt. St. Mary's College.
Mr. Beck is a director of Dauphin Deposit Corporation.

Board of Directors
   
         Following  the  consummation  of  the  Offering,  the  Company  intends
to add two  additional  directors, bringing  the total  number of  directors  to
five.  These  directors  will serve for a term  expiring  at  the annual meeting
of   stockholders   in   1997   or   until   their  respective   successors  are
elected   and   qualified.  It   is  anticipated  that  one  of  the  additional
directors will be a nominee of the  Underwriter and will not be  an  officer  or
employee of the Company.   See   "Underwriting."   At  each  annual  meeting  of
stockholders,  the  stockholders  will  elect a new Board of Directors for a one
year term.  Pursuant to the  Certificate  of  Incorporation  of the Company, the
Board of Directors  has the  power  to  elect  to classify  the Board into three
classes,  with only  one-third of the  directors  coming  up for  election  each
year,  although  the  Board  currently  has no plans to do so.  See "Description
of Capital Stock -- Delaware Law and Certificate of Incorporation and By-Law
Provisions."

         Committees    and   Relationships.   The   Board   of  Directors   will
establish  an  Audit  Committee   and  a  Compensation   Committee.   The  Audit
Committee will review the Company's  accounting  practices,  internal accounting
controls  and   financial   results   and   oversees   the   engagement  of  the
Company's  independent  auditors.   The Compensation  Committee  will review and
recommend to the Board of Directors the salaries,  bonuses  and  other  forms of
compensation for executive  officers  of  the  Company  and  administer  various
compensation and benefit plans.  The  Board  of  Directors  does  not intend  to
maintain a nominating committee or a committee performing similar functions.
    

         Directors'  Compensation.  The Company  reimburses  its  directors  for
their expenses in attending  Board or committee  meetings,  and  beginning  upon
the completion of the Offering,  will pay directors  a fee of $1,000 per day for
attending Board or committee meetings.

         Directors  Option  Plan.  The Company's  Non-Employee  Directors  Stock
Option  Plan  ("Directors  Option  Plan")  provides  for  the  grant  of options
exercisable  for up to 50,000  shares  of  Common  Stock.  Under  the  Directors
Option Plan,  each  non-employee  director  is  entitled to an  automatic  grant
of an option to purchase up to 7,500 shares of  Common Stock on the later of the

                                       45

<PAGE>


date of the  consummation  of the Offering or the date such  director is elected
to the Board at the fair  market  value on the  date  of  grant.  These  options
vest as to 25% of  the  shares  on  the  grant  date,  with  the  remaining  75%
vesting  ratably over three years  commencing  one year from the grant date.

         In   addition,   each   outside  director,   and  each  person  who  is
subsequently  elected as an outside director, will be granted an option  at each
annual  meeting  of  stockholders  to  purchase  2,500  shares  at  an  exercise
price equal to the fair market  value on the date of  grant.  One third of these
options  will vest  annually  commencing one year after the grant date.

Executive Compensation  and Employment Arrangements

         Prior   to   the  completion  of  the   Offering,  the  Company's  only
business   was  to  identify  and  evaluate  potential  acquisition  candidates,
negotiate the  terms of the Acquisitions and the Offering and to arrange for the
financing of the  Acquisitions.  The  Company  did not pay any  compensation  to
any executive  officer  during 1995. The  Company  did  pay  management  fees to
MBFC for  administrative  and  other services  during  1995  and  1996  totaling
$341,500.  See "Certain Transactions."

         In July 1996,  the Company  entered into  an  employment  agreement  to
employ  Mr.  White  as  President  and Chief  Executive  Officer.  The agreement
has an initial  term  through  December  31,  1998,  and  unless  the  Board  of
Directors  notifies  Mr.  White  otherwise  at least 90 days prior to the end of
the initial  or  subsequent  term,  the  term  of  the  agreement  automatically
renews  annually  for  succeeding  one  year  periods.   Mr.  White's  agreement
provides  for  an  initial  annual  base  salary  of  $150,000,  and  he will be
entitled  to bonuses  calculated  in accordance  with  the  Company's  incentive
compensation    plans   and    policies.    Mr.  White's   base   salary    will
automatically  increase to $175,000  for 1997 and  to  $200,000  for  1998.  Mr.
White is also  entitled to quarterly  bonuses  of  $7,500  per  quarter  through
December 31, 1997 and may receive  performance  bonuses  as  determined  by  the
Compensation  Committee.  As  of  November  30,  1996,  Mr.  White  had  $62,500
in accrued  salary and  bonuses.  In  conjunction  with the Offering,  Mr. White
will receive a grant of  options  for  275,000  shares  of  Common Stock  at  an
exercise price equal  to  the  Offering  Price.  See "--1996 Stock and Incentive
Plan."

         The agreement  provides  that  in  the  event  of  the  termination  of
employment  without cause (as defined in the  employment  agreement),  Mr. White
would be paid when and as due,  the greater of the total salary  payable  to him
for the remainder of the term of the agreement or for 12 months.   The agreement
also contains  provisions  for health  insurance  and  other  employee  benefits
as provided by the Company to its senior  executive  officers  and  provides for
a covenant not to compete  during the term of the  agreement  and  for 12 months
thereafter.  After the  termination  of Mr.  White's  employment,  a  court  may
refuse to enforce or only partially  enforce the covenant not to compete.

         In connection  with  his  engagement  as  the  Company's President  and
Chief  Executive  Officer,  Mr. White purchased  a total of  370,000  shares  of
Common   Stock   from   the   Company's   founding   stockholders   for  nominal
consideration.  Of these shares,  270,000 shares are subject to the  performance
earn-out  discussed under "Shares Eligible for Future Sale."

                                       46

<PAGE>

   
         On December 1, 1996,  Frank  E.  McGeath  was  appointed  as  the Chief
Financial  Officer of the Company at an annual  salary  of  $105,000,   with  an
annual bonus payable at the  discretion  of the Company's  Board  of  Directors.
Mr.  McGeath also will be  eligible  to  participate  in  the  Company's  health
insurance  and  benefit  plans.  Although  there  is  no   employment   contract
between  the  Company  and Mr.  McGeath,  the  Company  has  agreed to provide a
severance  payment equal to six months of salary  in  the  event  Mr.  McGeath's
employment is terminated  without just cause.  In  addition,   the  Company  has
granted  stock  options to Mr.  McGeath to purchase  75,000   shares  of  Common
Stock at an  exercise  price of $0.25 per share.  These  options  are subject to
the  performance  restrictions  on vesting described  under "-- 1996  Stock  and
Incentive Plan."
    

1996 Stock and Incentive Plan

         In October 1996,  the Board of Directors  adopted the  Company's   1996
Stock and Incentive  Plan (the "1996 Plan").  The 1996 Plan was  approved by the
Company's  stockholders  in  November  1996.  The  primary  reason for  adopting
the  1996  Plan  was  to  ensure  that  the  Company  will  be  able  to provide
equity-based  compensation  to its key employees.

         Purposes.  The purpose  of the 1996  Plan  is  to  attract  and  retain
outstanding   individuals  as  officers  and  employees  and  to  motivate  such
individuals to achieve  the  long-term  performance  goals  of  the  Company  by
providing incentives  to  such  individuals  in the form of stock  ownership  or
monetary  payments  based on the value of the  Common  Stock.  To  achieve  this
purpose,  the 1996 Plan permits grants of  incentive  stock  options   ("ISOs"),
options not  intended  to  qualify  as  ISOs  ("nonqualified   options"),  stock
appreciation  rights  ("SARs"),  restricted and unrestricted  stock  awards  and
performance awards, and combinations  of  the  foregoing  (all  referred  to  as
"Awards").

         Number of  Shares.  The 1996 Plan  permits  Awards to be granted  for a
total of 550,000  shares of Common Stock.  Shares  issuable  under  Awards  that
terminate  unexercised,  shares issuable under Awards that are payable in  stock
or cash but are paid in cash,  and shares  issued but later  forfeited  will  be
available  for future  Awards under the 1996 Plan.

         Eligible Recipients.  All employees  of  the  Company  are  eligible to
receive Awards under the 1996 Plan.

         Administration.  The  1996 Plan  is  administered  by  the Compensation
Committee,  which  determines,   among  other  things  and  subject  to  certain
conditions,  the persons eligible  to  receive Awards,  the persons who actually
receive  Awards,  the type of each Award,  the number of shares of Common  Stock
subject to an Award,  the date of grant,  exercise  schedule,  vesting  schedule
and other terms  and  conditions  of  each  Award,  whether  to  accelerate  the
exercise or vesting  schedule or waive any other term or  condition of an Award,
whether to amend or cancel an  Award,  and  the  form  of  any  instrument  used
under the 1996 Plan.  The  Compensation  Committee  has the right to adopt rules
for the  administration  of the 1996 Plan,  settle all  controversies  regarding
the  1996  Plan  and  any  Award,   and   construe   and   correct  defects  and
omissions  in the 1996 Plan  and  any  Award.  The  1996  Plan  may  be amended,
suspended   or  terminated  by  the  Board  of  Directors,  subject  to  certain
conditions,  provided  that stockholder  approval  will  be  required   whenever
necessary  for  the  1996  Plan  to  continue  to  satisfy  the  requirements of
certain securities and tax laws, rules and regulations.

                                       47


<PAGE>


         The   Company   has   issued  options   to  purchase  an  aggregate  of
275,000  shares of Common  Stock  (the  "Performance   Options")  to  Thomas  H.
White.  The  Performance  Options  are  exercisable  at  the Offering  Price and
vest as follows:  (i) 50% of the options become  exercisable  upon  the  Company
achieving  earnings per share  ("EPS")  as  shown  in  the  Company's  financial
statements for the year ended  December  31,  1997  of not less than $0.30;  and
(ii) any remaining  options become  exercisable upon the Company  achieving  EPS
for the year ended December 31, 1998 of not less than $0.60.  Also, in any year,
100% of the Performance  Options will vest upon the  Company  achieving  EPS  of
not   less  than  $1.25  in  any  year.   Notwithstanding,  the  options  become
exercisable on December 31, 2004.


Savings Incentive Plan

         The  Company  intends  to establish  a  profit  sharing  plan qualified
under Section  401(k)  of  the  Internal  Revenue  Code.  All  employees  of the
Company  who  have  completed  one   year  of  service  will  be   eligible   to
participate   in  the  plan.   Subject  to  certain  limitations  on  individual
contributions  and allocations and Company  deductions,   the  plan  will  allow
participants  to defer up to 15% of their  pay  on  a pre-tax  basis.  The  plan
also may allow the Company to make  discretionary  matching  contributions equal
to a portion of the amount a participant defers,  up to 6% of the  participant's
pay.   All   participants  will  be  fully  vested   in   their   contributions.
Company contributions will vest 20% per year over five years.

                                       48

<PAGE>


                              CERTAIN TRANSACTIONS

         In connection  with its  formation in June 1995,  the Company  issued a
total of 743,700  shares of Common Stock to the four  founding  stockholders  of
the Company in  a  private  transaction  for  nominal  consideration.  In  April
1996,  the Company  authorized  and  in September 1996 issued a total of 248,640
shares of Common Stock to  the  IRA  accounts  of  such  persons  in  a  private
transaction for nominal consideration.

         In May 1996, the founding  stockholders  of the Company sold a total of
370,000 shares to Thomas H. White, currently the President and  Chief  Executive
Officer and a Director of the Company, for nominal consideration.
   
         In November 1996, the Company  granted  options  to its Chief Financial
Officer exercisable for 75,000 shares of Common Stock at an  exercise  price  of
$0.25   per   share.    These   options   are   subject   to   the   performance
restrictions   on   vesting   described  under  "Management  -  1996  Stock  and
Incentive Plan."

         In August 1995, the Company entered into loan  and securities  purchase
agreements (the "Loan Agreements") with the  Morgenthau  Bridge  Funds,  whereby
the  Morgenthau  Bridge Funds have loaned the  Company  $1.5 million  to provide
funding  for the  deposits  and  other  expenses  incurred  in  connection  with
the  Acquisitions  and  the Offering.  Advances  pursuant to the Loan Agreements
bear interest at the rate of 18%  per annum, and will be due in full by December
31,  1997.  It is the  intention of  the  Company  to  repay  the  loans  with a
portion of the proceeds  of the   Offering.   Gregory  A.  Poloni,   Richard  M.
Andzel and  Anthony  R.  Morgenthau,  each of whom is a founding stockholder  of
the  Company  and a  beneficial  owner  of  over five  percent of the  Company's
Common  Stock,  are officers and owners of  MBFC, the general partner or manager
of  the  Bridge  Funds.  Amy  E. Parker, another  founding  stockholder  of  the
Company,   was,   until   October  1996,  affiliated   with  MBFC  and  received
compensation from MBFC in  such  capacity.  Through  their  ownership  of  MBFC,
Messrs.  Poloni,  Andzel   and   Morgenthau   and   Ms.  Parker   have  received
compensation  associated with  raising  the  Morgenthau  Bridge  Funds  and  may
receive additional  compensation  dependent  on  the  financial  results  of the
funds,  which are presently  unknown.  In connection  with the September Bridge,
Morgenthau   &   Associates,   Inc.,   a  registered  broker-dealer   of   which
Anthony  R.  Morgenthau  is the President, received placement fees  of  $40,000.

         Mr. Morgenthau has also agreed to advance $50,000 to fund an additional
deposit to Blue Water due on January 6, 1997.  Mr.  Morgenthau  will not receive
interest or other remuneration in  connection  with  the  advance  and  will  be
reimbursed out of the proceeds of the Offering.
    
         During  the period from June 1995 to October 17, 1996, the Company paid
management fees to MBFC totaling  $341,500 for services rendered and $65,000 for
reimbursement  of travel and other  expenses  incurred  in  connection  with the
formation  and  organization  of  the  Company,   investigating  and  evaluating
potential acquisition  candidates and arranging and negotiating the Acquisitions
and the Offering.

         In connection  with the Loan  Agreements,  the Company issued  warrants
to the Morgenthau  Bridge Funds to purchase  214,000  shares of Common Stock  at
an exercise  price of  $0.10  per  share.   These  warrants  were  exercised  in
September  1996. The  exercise  price  of  the  warrants  was  paid  through the
application of $21,400 in accrued and unpaid interest  to  the  exercise  price.
The  Company  also  granted  the  Bridge  Funds  certain  demand  and  piggyback

                                       49

<PAGE>

registration  rights  covering the  underlying  Common Stock.  See  "Description
of Capital  Stock --  Registration Rights."

         The  Company  has adopted a policy  that all  transactions  between the
Company  and its  executive  officers,  directors,  holders of 5% or more of the
shares of any class of its Common  Stock and  affiliates  thereof,  will contain
terms no less  favorable to the Company  than could have been  obtained by it in
arms-length  negotiations  with  unaffiliated  persons and will be approved by a
majority of outside  directors  of the  Company  not having any  interest in the
transaction.

                                       50

<PAGE>

                       PRINCIPAL AND SELLING STOCKHOLDERS

         The following table sets forth certain information known to the Company
with respect to the beneficial  ownership of the Common Stock as of November 30,
1996, and as adjusted to reflect the  Acquisitions and the sale of the shares of
Common Stock offered  hereby,  by (i) each person known by the Company to be the
beneficial owner of more than five percent of the Common Stock, (ii) each of the
Company's directors and director nominees, (iii) each of the Company's executive
officers and (iv) all  directors and  executive  officers as a group.  Except as
otherwise  indicated  below,  the  beneficial  owners of the Common Stock listed
below have sole investment and voting power with respect to such shares.

   
                                                           Percent Owned
                                                    ----------------------------
   Name and Address of Beneficial      Shares        Before the      After the
            Owner(1)(2)             Beneficially    Offering and    Offering and
                                      Owned (3)     Acquisitions    Acquisitions
- --------------------------------------------------------------------------------
Thomas H. White(4)..................   370,000            32.1             9.4
Frank E. McGeath....................        --              --              --
Richard M. Andzel(5)(6)(7)(8).......   279,246            24.2             7.1
J. Edward Beck, Jr..................        --              --              --
Anthony R. Morgenthau(5)(6)(7)(8)...   279,246            24.2             7.1
Gregory A. Poloni(5)(6)(7)(8).......   291,158            25.2             7.4
Amy  E. Parker(8)(9)................   271,475            23.5             6.9
Executive Officers and Directors
  as a Group (4 persons)............   649,246            56.3            16.5
    

- ------------------------
(1)      Except as  otherwise  shown,  the address of each person  listed  above
         is c/o of the  Company,  3333 West Commercial Blvd.,  Suite  203,  Fort
         Lauderdale, Florida 33309.
   
(2)      The  following  persons (the "Selling  Stockholders")  have granted the
         Underwriter  an option to purchase  up to a total of 49,750  additional
         shares of Common Stock:  Amy E. Parker  (5,000),  Forrest R.  McPherson
         (5,000),  Jeffrey P. Schuler  (2,500),  Phillip A. Markiewiez  (2,000),
         Mark J. Heller (2,500),  Stephen F. Lovelace (1,250),  Robert E. Thomas
         (5,000),  H. Stevan  Brown  (2,500),  T.N.  Chroman,  Trustee  (2,500),
         Charles L. Horn  (5,000),  John Farias,  Jr.,  Trustee  (5,000),  Jacob
         Becher  (1,500),  Michael Morris  (2,500),  Maxwell Ira Tuman,  Trustee
         (2,500), and James T. Hamilton (5,000).
    
(3)      Beneficial  ownership is determined in accordance with the rules of the
         Securities and Exchange  Commission  and includes  voting or investment
         power with respect to the shares.
(4)      Of these  shares,   270,000  shares  are  subject  to  the  performance
         earn-out discussed under "Shares Eligible for Future Sale."
(5)      Includes   214,000  shares  issued  to  the  Morgenthau  Bridge  Funds.
         Each  of  Messrs.   Poloni,  Andzel  and  Morgenthau  may  be deemed to
         have  indirect  beneficial  ownership  of such  shares as a  result  of
         their positions with MBFC.
(6)      The address of Messrs.  Poloni,  Andzel  and   Morgenthau  is  c/o  The
         Morgenthau  Group,  Inc., 504  Cathedral  Street,  Baltimore,  Maryland
         21201.
(7)      Includes   35,790,   11,371   and  11,371  shares  held  by  individual
         retirement  accounts for  Gregory  A.  Poloni,  Richard  M. Andzel  and
         Anthony R. Morgenthau, respectively.
(8)      Includes   34,000,  34,000,  34,000  and  153,000  shares  beneficially
         owned  by  Messrs.  Poloni,   Andzel  and  Morgenthau  and  Ms. Parker,
         respectively,   which   are   subject  to  the   performance   earn-out
         discussed under "Shares Eligible for Future Sale."
(9)      The address of Ms. Parker  is  1150  NW   93rd   Terrace,   Plantation,
         Florida   33322.    Includes   74,370  shares  held  by  an  individual
         retirement account for the benefit of Ms. Parker.

                                       51

<PAGE>


                          DESCRIPTION OF CAPITAL STOCK

         The  authorized  capital  stock of the  Company  currently  consists of
10,500,000 shares, of which 10,000,000 shares have been designated Common Stock,
par value $0.01 per share,  and 500,000  shares have been  designated  Preferred
Stock,  par value $0.01 per share.  The  following  summary  description  of the
capital  stock of the Company is  qualified  in its entirety by reference to the
Company's Certificate of Incorporation and By-Laws, as amended,  copies of which
are exhibits to the Registration Statement of which this Prospectus is a part.

Common Stock

         As of December 31, 1996,  there were  1,153,125  shares of Common Stock
outstanding  and held of record by 27  stockholders.  Based  upon the  number of
shares  outstanding  as of that date and after giving  effect to the issuance of
771,875  shares to the  Acquired  Companies  and the  issuance of the  2,000,000
shares of Common Stock  offered by the Company  hereby,  there will be 3,925,000
shares of Common Stock outstanding.

         Holders of Common Stock are entitled to one vote for each share held on
all  matters  submitted  to a vote of  stockholders  and do not have  cumulative
voting rights. Accordingly,  holders of a majority of the shares of Common Stock
entitled to vote in any  election of  directors  may elect all of the  directors
standing for election.  Holders of Common Stock are entitled to receive  ratably
such  dividends,  if any, as may be declared  by the Board of  Directors  out of
funds legally available therefor, subject to any preferential dividend rights of
any outstanding Preferred Stock. Upon the liquidation, dissolution or winding up
of the Company,  the holders of Common Stock are entitled to receive ratably the
net assets of the  Company  available  after the  payment of all debts and other
liabilities and subject to the prior rights of any outstanding  Preferred Stock.
Holders of Common Stock, as such, have no preemptive,  subscription,  redemption
or conversion rights. The outstanding shares of Common Stock are, and the shares
offered by the Company in the Offering will be, when issued and paid for,  fully
paid and  nonassessable.  The rights,  preferences  and privileges of holders of
Common Stock are subject to, and may be adversely affected by, the rights of the
holders  of shares of any  series  of  Preferred  Stock  which the  Company  may
designate and issue from time to time in the future.

Preferred Stock

         The Board of Directors is  authorized,  subject to certain  limitations
prescribed by law, without further stockholder  approval,  to issue from time to
time up to an  aggregate  of 500,000  shares of  Preferred  Stock in one or more
series  and to fix or  alter  the  designations,  preferences,  rights  and  any
qualifications,  limitations or  restrictions  on the shares of each such series
thereof,  including the dividend  rights,  dividend  rates,  conversion  rights,
voting  rights,  terms  of  redemption   (including  sinking  fund  provisions),
redemption prices, liquidation preferences and the number of shares constituting
any series.  The  issuance of  Preferred  Stock may have the effect of delaying,
deterring or preventing a change in control of the Company.

                                       52

<PAGE>


Delaware Law and Certain Certificate of Incorporation and By-Law Provisions

         The Company is subject to the  provisions of Section 203 of the General
Corporation  Law of the State of  Delaware  (the  "Delaware  GCL").  Section 203
prohibits a  publicly-held  Delaware  corporation  from  engaging in a "business
combination" with an "interested  stockholder" for a period of three years after
the  date  of  the   transaction  in  which  the  person  became  an  interested
stockholder, unless the business combination is approved in a prescribed manner.
"Business  combination"  includes  mergers,  asset sales and other  transactions
either caused by the interested  stockholder or resulting in a financial benefit
to the  interested  stockholder  which is not  shared  pro rata  with the  other
stockholders  of the  Company.  Subject to certain  exceptions,  an  "interested
stockholder" is a person who, together with affiliates and associates,  owns, or
within three years did own, 15% or more of a  corporation's  voting  stock.  The
statute  contains  provisions  enabling  a  corporation  to avoid the  statute's
restrictions if stockholders  holding a majority of a corporation's voting stock
approve an  amendment  to the  corporation's  certificate  of  incorporation  or
by-laws to avoid the  restrictions.  The Company has not and does not  currently
intend to "elect out" of the application of this statute.

         The Company's Certificate of Incorporation  contains certain provisions
permitted  under the Delaware  GCL which  eliminate  the  personal  liability of
directors for monetary  damages for a breach of the director's  fiduciary  duty,
except for: (i) breach of a director's  duty of loyalty;  (ii) acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of  law;  (iii)  unlawful  payments  of  dividends,  stock  purchases  or  stock
redemptions;  and (iv) any  transaction  from  which the  director  derives  any
improper  personal  benefit.  The Company's  Certificate  of  Incorporation  and
By-Laws also contain provisions  indemnifying the Company's directors,  officers
and employees to the fullest  extent  permitted by the Delaware GCL. The Company
believes  that these  provisions  will  assist the  Company  in  attracting  and
retaining qualified  individuals to serve as directors,  officers and employees.
The Certificate of Incorporation  provides that a director's  liability shall be
eliminated  or limited to the fullest  extent  permitted by the Delaware GCL, as
amended from time to time.

         The  Company's  Certificate  of  Incorporation  empowers  the  Board of
Directors to  reclassify  the Board into three classes as nearly equal in number
as possible  with  staggered  three-year  terms.  See  "Management  -- Executive
Officers and Directors." The classification of the Board of Directors could make
it more difficult for a third party to acquire, or discourage a third party from
attempting to acquire,  control of the Company. The Board of Directors currently
has no plans to reclassify the Board.

Registration Rights

         Pursuant  to the  terms of a Loan and  Securities  Purchase  Agreements
among the Company and the  Morgenthau  Bridge  Funds,  the funds are entitled to
certain  registration  rights with respect to the 214,000 shares of Common Stock
issued in connection with the Bridge Financing. Subject to the lock-up agreement
in favor of the  Underwriter,  at any time after June 30,  1997,  the holders of
registration rights may demand,  under certain  circumstances,  that the Company
effect one registration of their shares of Common Stock for resale.  The Company
generally  is not  required to effect  more than one such  demand  registration.
Investors in the September  Bridge have the right to have up to 50,000 shares of
Common Stock included in the shares subject to the  over-allotment  option.  The
Morgenthau Bridge Funds and the investors in

                                       53

<PAGE>


the   September   Bridge  also  have  certain  "piggyback"  registration  rights
with   respect  to  any  eligible registration  statement  the Company  proposes
to file with the  Securities  and Exchange  Commission  ("SEC") to register  any
of its securities,  either for its own  account or  for  the  account  of  other
stockholders,  subject to  certain  pro  rata  reductions  in  the  case  of  an
underwritten  offering  to the  extent  the managing underwriter determines that
inclusion of all or a  portion of the  shares requested  by  the  holders  would
adversely  affect  the  distribution  of  the  securities  to  be  sold  by  the
Company. The Company must bear all  expenses  related  to  the  registration  of
such  shares,  except for  underwriting  discounts  and selling commissions.
   
         In  connection  with the  Acquisitions,  the  Company  has  granted the
sellers of the Acquired Companies certain piggyback  registration rights for the
771,875  shares  issued  in  the  Acquisitions  with  respect  to  any  eligible
registration statement that the Company files with the SEC. The Company also has
granted the  Underwriter  certain  registration  rights in  connection  with the
Underwriter Warrants. See "Underwriting."
    

Transfer Agent and Registrar

         The transfer  agent and registrar  for the Common Stock is  Continental
Stock Transfer and Trust Company.

                                       54

<PAGE>


                        SHARES ELIGIBLE FOR FUTURE SALE
   
         Prior to the  Offering,  there has been no market for the Common Stock.
Future sales of  substantial  amounts of Common Stock in the public market could
adversely  affect  prevailing  market  prices and the  ability of the Company to
raise equity capital in the future.

         Upon  completion  of the  Offering,  the  Company  will have a total of
3,925,000  shares of Common  Stock  outstanding  (assuming  no  exercise  of the
Underwriter's  over-allotment  option).  Of these shares,  the 2,000,000  shares
offered hereby will be freely tradable without restriction or registration under
the Securities Act by persons other than  "affiliates" of the Company as defined
in Rule 144 under the Securities Act. The remaining 1,925,000 shares outstanding
are  "restricted  shares" as defined in Rule 144 under the  Securities  Act (the
"Restricted Shares").

         The Company's officers and directors,  and certain other  stockholders,
including the sellers of the Acquired Companies,  who in the aggregate will hold
approximately  1,925,000 shares upon the completion of the Offering, have agreed
(the "Lock-Up  Agreements")  that they will not,  without the written consent of
the  Underwriter,  sell,  offer,  hypothecate,  make any short sale of,  pledge,
transfer or otherwise  dispose of, directly or indirectly,  any shares of Common
Stock or securities  convertible into or exchangeable for shares of Common Stock
owned by them or with respect to which any of them have the power of disposition
during a 18 month period following the date of this Prospectus.  In addition,  a
total of 525,000 Restricted Shares owned by the Company's founding  stockholders
and members of management are subject to performance earn-outs restricting their
sale as follows:  (i) 50% of the shares may be sold upon the  Company  achieving
EPS for the year ended  December 31, 1997 of not less than $0.30 per share;  and
any  remaining  shares may be sold upon the Company  achieving  EPS for the year
ended December 31, 1998 of not less than $0.60 per share.  Also, subject to Rule
144,  all of the shares may be sold upon the Company  achieving  EPS of not less
than  $1.25 in any year.  Notwithstanding,  all of the  shares may be sold on or
after  December  31,  2004.   Subject  to  meeting  the  performance   earn-out,
approximately  270,485  shares  will be  eligible  for sale  under Rule 144 upon
expiration of the Lock-Up  Agreements and the remainder of the Restricted Shares
will  become  eligible  for sale  under  Rule 144 upon the  expiration  of their
respective two-year holding periods.
    
         In general, under Rule 144 as currently in effect, a person (or persons
whose shares are aggregated) who has beneficially  owned  restricted  securities
for at least two years,  including persons who may be deemed "affiliates" of the
Company,  would be entitled to sell  within any  three-month  period a number of
shares  that does not exceed the greater of 1% of the number of shares of Common
Stock then  outstanding  (approximately  40,000  shares upon  completion  of the
Offering) or the average  weekly  trading  volume of the Common Stock during the
four  calendar  weeks  preceding  the filing of a Form 144 with  respect to such
sale. Sales under Rule 144 are also subject to certain manner of sale provisions
and notice  requirements,  and to the availability of current public information
about the  Company.  In  addition,  a person  who is not  deemed to have been an
affiliate  of the Company at any time during the 90 days  preceding a sale,  and
who has  beneficially  owned the shares  proposed  to be sold for at least three
years, will

                                       55

<PAGE>

be entitled to  sell  such  shares  under  Rule  144(k)  immediately  after  the
Offering without regard to the volume limitations, manner  of  sale  provisions,
public information requirements or notice requirements.
   
         A total of 675,000  shares of Common  Stock are  reserved  for issuance
upon the  exercise  of  options  that may be granted  under the 1996  Plan,  the
Directors Option Plan and individual option grants.  The Company intends to file
a  registration  statement  on Form S-8 to register  the Common  Stock issued or
reserved for issuance  under the plans and individual  grants.  Shares of Common
Stock issued after the  effective  date of such  registration  statement and the
shares of Common Stock outstanding on the date of such registration statement as
a result of option  exercises,  other  than  shares  held by  affiliates  of the
Company,  will be eligible for resale in the public market  without  restriction
subject to the agreements described in the preceding paragraph.  See "Management
- --Board of Directors  --Directors  Option Plan" and "-- 1996 Stock and Incentive
Plan."
    

                                       56

<PAGE>


                                  UNDERWRITING

         The Underwriter has agreed to purchase from the Company, subject to the
terms and conditions of the Underwriting  Agreement  between the Company and the
Underwriter,  the number of shares of Common Stock set forth  opposite its name.
The Underwriting  Agreement provides that the obligations of the Underwriter are
subject  to  certain  conditions  precedent  and that the  Underwriter  shall be
obligated to purchase all of the Shares if any of the Shares are purchased.  The
underwriting  discount  set forth on the cover page of this  Prospectus  will be
allowed to the  Underwriter  at the time of delivery to the  Underwriter  of the
Shares so purchased.

                                    Number of
                                      Shares
                                       to be
Name of Underwriter                 Purchased
- -------------------                 ---------

H. J. Meyers & Co., Inc......
                                    ---------
          Total                     2,000,000


         The  Underwriter  has advised the Company that it proposes to offer the
Shares to the public at an offering  price  estimated  to be $5.50 per Share and
that the  Underwriter  may allow certain dealers who are members of the National
Association of Securities  Dealers,  Inc. ("NASD") a concession of not in excess
of $0.__ per share.  After  commencement  of the Offering,  the public  offering
price and concession may be changed.

         The  Company  and  the  Selling   Stockholders   have  granted  to  the
Underwriter  an option,  exercisable  during the 30-day  period from the date of
this Prospectus, to purchase up to a maximum of 300,000 additional shares on the
same terms set forth above.  The  Underwriter  may  exercise  such right only to
satisfy over-allotments in the sale of the shares.
   
         The  Company  has agreed to pay to the  Underwriter  a  non-accountable
expense  allowance  equal to 2.5% of the  total  proceeds  of the  Offering,  or
$275,000  ($316,250 if the Underwriter  exercises the  over-allotment  option in
full).  In  addition  to the  Underwriter's  commission  and  the  Underwriter's
non-accountable  expense allowance,  the Company is required to pay the costs of
qualifying the shares of Common Stock,  under federal and state securities laws,
together  with  legal and  accounting  fees  (including  $46,315  payable to the
Underwriter's  counsel  as  reimbursement  for its fees in  connection  with the
representation of an underwriter in a proposed offering that was not completed),
printing and other costs in  connection  with the  Offering,  estimated to total
approximately $680,000.

         At  the  closing  of  the  Offering,  the  Company  will  issue  to the
Underwriter for nominal  consideration  the Underwriter  Warrant to purchase for
investment a maximum of 200,000 shares of Common Stock. The Underwriter  Warrant
will be exercisable for a four-year period  commencing one year from the date of
this Prospectus.  The exercise price of the Underwriter Warrant is equal to 135%
of the Offering Price. The Underwriter Warrant will not be
    

                                       57

<PAGE>

transferable   prior   to   its   exercise   date   except  to  officers  of the
Underwriter  and  members  of  the  selling  group  and  officers  and  partners
thereof.  The  Underwriter  Warrant will contain anti-dilution  provisions.  The
Underwriter Warrant does  not  entitle  the  Underwriter  to  any  rights  as  a
stockholder of the  Company until such warrant is exercised  and  the  share  of
Common  Stock  are  purchased  thereunder.   The  Underwriter  Warrant  and  the
shares of Common Stock  thereunder  may  not  be  offered  for  sale  except  in
compliance  with  the  applicable  provisions of the Securities Act. The Company
has agreed that,  if  subsequent to the Offering it shall cause to be filed with
the SEC either  an  amendment  to  the  Registration  Statement  of  which  this
Prospectus  is a  part or a  separate  registration  statement,  the Underwriter
shall have the right during the five-year period  commencing on the date of this
Prospectus   to   include  in  such  amendment  or  Registration  Statement  the
Underwriter   Warrant   and   the  shares  of  Common  Stock  issuable  upon its
exercise at no expense to the Underwriter.  Additionally, the Company has agreed
that  upon  written  request  by a  holder  or  holders  of 50% or  more  of the
Underwriter  Warrant which is made during the exercise period of the Underwriter
Warrant, the Company will on two separate occasions,  register the Underwriter's
Warrant and the shares of Common  Stock  issuable  upon  exercise  thereof.  The
initial such  registration  will be at the Company's expense and the second such
registration will be at the expense of the holder(s) of the Underwriter Warrant.

         For the period during which the Underwriter Warrant is exercisable, the
holder or holders will have the  opportunity to profit from a rise in the market
value of the Company's Common Stock, with a resulting  dilution in the interests
of  the  other  stockholders  of the  Company.  The  holder  or  holders  of the
Underwriter  Warrant  can be  expected to exercise it at a time when the Company
would, in all likelihood,  be able to obtain any needed capital from an offering
of its unissued  Common Stock on terms more  favorable to the Company than those
provided for in the  Underwriter  Warrant.  Such facts may materially  adversely
affect the terms on which the Company can obtain  additional  financing.  To the
extent that the Underwriter realizes any gain from the resale of the Underwriter
Warrant  or  the  securities  issuable  thereunder,  such  gain  may  be  deemed
additional underwriting compensation under the Securities Act.

         The  Company has agreed to enter into a one-year  consulting  agreement
with the  Underwriter  pursuant  to which  the  Underwriter  agrees  to  perform
consulting  services  related to corporate  finance and other financial  service
matters,  upon the  request  of the  President  of the  Company,  and will  make
available qualified personnel for this purpose and devote such business time and
attention to such matters as it shall determine is required.  The consulting fee
of $72,000 will be payable, in full, on the closing date of the Offering.

         The  Company  has  agreed to engage a public  relations  firm  mutually
acceptable to the  Underwriter  and the Company.  The Company has also agreed to
maintain a relationship  with such public relations firm for a minimum period of
24 months and on such other terms as are acceptable to the Underwriter.

         The Company has also  agreed  that,  for a period of two years from the
closing of the Offering,  if it  participates  in any merger,  consolidation  or
other transaction which the Underwriter has brought to the Company (including an
acquisition  of assets or stock  for  which it pays,  in whole or in part,  with
shares of the Company's Common Stock or other  securities),  and the transaction
is consummated within 36 months of the closing of the  Offering,  then  it  will

                                       58

<PAGE>


pay for the  Underwriter's  services  an amount  equal  to  5.0%  of  the  first
$2,000,000 of value paid or value received in the transaction and  2.0%  of  any
consideration above  $2,000,000.  The Company has also  agreed that  if,  during
this  two-year period,  someone other than the Underwriter brings such a merger,
consolidation or other  transaction to the  Company,   and  if  the  Company  in
writing  retains  the  Underwriter  for   consultation  or  other  services   in
connection  therewith,  then upon consummation of the transaction,  the  Company
will pay to the Underwriter as a fee the appropriate  amount as  set forth above
or as otherwise  agreed between the Company and the Underwriter.

         Holders of all of the Company's  capital stock outstanding prior to the
Offering  are  expected  to be  subject to lock-up  agreements  under  which the
holders of such shares will agree not to sell or dispose of any shares  owned by
them prior to this Offering, or subsequently acquired under any option,  warrant
or convertible security owned prior to this Offering,  for a period of 18 months
after the date of this  Prospectus  without  the prior  written  consent  of the
Underwriter.

         The Company has agreed that, for a period of 12 months from the date of
this  Prospectus,  it will not sell any  securities,  with the  exception of the
shares of Common Stock issued upon  exercise of currently  outstanding  options,
warrants  or other  convertible  securities,  without  the  Underwriter's  prior
written consent,  which consent shall not be unreasonably withheld. In addition,
for a period of 24 months from the date of this Prospectus, the Company will not
sell or issue any  securities  pursuant to Regulation S under the Securities Act
without the Underwriter's prior written consent.

         The Company has agreed that,  for a period of three years from the date
of this  Prospectus,  it will  allow a  non-voting  observer  designated  by the
Underwriter and acceptable to the Company to receive notice of and be invited to
attend all  meetings of the  Company's  Board of  Directors.  In  addition,  the
Company  has  agreed  that for a period  of  three  years  from the date of this
Prospectus,  the Underwriter,  at its election and in lieu of an observer, shall
have the  right to cause  the  Company  to use its  best  efforts  to elect  one
designee of the Underwriter to the Board of Directors.

         The  Underwriting  Agreement  provides for  reciprocal  indemnification
between  the  Company  and  the  Underwriter   against  certain  liabilities  in
connection with the  Registration  Statement,  including  liabilities  under the
Securities Act.

         The Underwriter  has advised the Company that the Underwriter  does not
intend to confirm  sales to any account over which they  exercise  discretionary
authority.
   
         On July 16, 1996, the National Association of Securities Dealers,  Inc.
(the "NASD")  issued a notice of acceptance of Acceptance,  Waiver,  and Consent
(the "AWC") whereby the Underwriter  was censured,  and ordered to pay fines and
restitution  to retail  customers  in the amount of $250,000  and  approximately
$1.025  million,  respectively.  The AWC was issued in connection with claims by
the NASD  that the  Underwriter  charged  excessive  markups  and  markdowns  in
connection with the trading of four certain securities  originally  underwritten
by the Underwriter.  The activities in question  occurred during periods between
December 1990 and October 1993.  The  Underwriter  has informed the Company that
the  fines  and  refunds  will  not  have  a  material  adverse  effect  on  the
Underwriter's operations and that the
    

                                       59

<PAGE>

   
Underwriter has effected remedial measures  to  help  ensure  that  the  subject
conduct does not recur.  As of the  date  of  this  Prospectus,  all  fines  and
restitution associated with such AWC have been paid.
    
         Prior to the  Offering,  there has been no public market for the shares
of Common Stock. The initial public offering price has been negotiated among the
Company and the  Underwriter.  Among the factors  considered in determining  the
initial  public  offering  price of the  Common  Stock,  are  prevailing  market
conditions,  estimates of the business  potential and earnings  prospects of the
Company, an assessment of the Company's  management and the consideration of the
above  factors  in  relation  to  market   valuation  of  companies  in  related
businesses.

                                 LEGAL MATTERS

         The  validity of the Common Stock being  offered  hereby will be passed
upon for the Company by Whiteford, Taylor & Preston L.L.P., Baltimore, Maryland.
Certain  legal  matters  will be passed  upon for the  Underwriters  by Shereff,
Friedman, Hoffman & Goodman, LLP, New York, New York.

                                    EXPERTS

         The  historical  financial  statements  of the Company and the Acquired
Companies  as of December 31, 1995 for each of the two years in the period ended
December 31, 1995 included in this Prospectus have been audited by Ernst & Young
LLP,  independent  auditors,  as set forth in their  reports  thereon  appearing
elsewhere herein,  and are included in reliance upon such reports given upon the
authority of such firm as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

         The Company is not currently  subject to the reporting  requirements of
the Securities Exchange Act of 1934, as amended.  The Company has filed with the
SEC a Registration  Statement on Form SB-2 (the "Registration  Statement") under
the Securities Act of 1933, as amended, with respect to the Common Stock offered
hereby. This Prospectus,  which constitutes part of the Registration  Statement,
omits certain of the information contained in the Registration Statement and the
exhibits and  schedules  thereto.  For further  information  with respect to the
Company and such Common Stock,  reference is made to the Registration  Statement
and to the exhibits and schedules filed therewith.  Statements contained in this
Prospectus  as to the  contents  of any  contract  or  other  document  are  not
necessarily  complete and in each instance reference is made to the copy of such
contract or other  document filed as an exhibit to the  Registration  Statement,
each such  statement  being  qualified  in all respects by such  reference.  The
Registration  Statement,  including  exhibits  and  schedules  thereto,  may  be
inspected by anyone without charge at the SEC's principal  office in Washington,
D.C.,  and  copies  of all or any  part  of the  Registration  Statement  may be
obtained from the Public Reference  Section of the SEC, 450 Fifth Street,  N.W.,
Washington,  D.C. 20549, upon payment of certain fees prescribed by the SEC. The
SEC maintains a Web site at  http://www.sec.gov  containing  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically with the SEC.

                                       60


<PAGE>
                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<S> <C>
LIFE CRITICAL CARE CORPORATION:
Report of Independent Auditors.........................................................................F-3
Financial Statements:
     Balance Sheets as of December 31,  1995 and (Unaudited) September 30, 1996........................F-4
     Statements of Operations for the period from June 19, 1995 (Date of Inception) to
         December 31, 1995 and (Unaudited) for the Nine Months Ended September 30, 1996................F-5
     Statements of Shareholders' Equity (Deficit) for the period from June 19, 1995
         (Date of Inception) to December 31, 1995 and (Unaudited) for the Nine Months
         Ended September 30, 1996......................................................................F-6
     Statements of Cash Flows for the period from June 19, 1995 (Date of Inception) to
         December 31, 1995 and (Unaudited) for the Nine Months Ended September 30, 1996................F-7
     Notes to Financial Statements.....................................................................F-8

BLUE WATER MEDICAL SUPPLY, INC. AND BLUE WATER
     INDUSTRIAL PRODUCTS, INC.
Report of Independent Auditors........................................................................F-14
Combined Financial Statements:
     Combined Balance Sheets as of December 31, 1995 and (Unaudited) September 30,
         1996.........................................................................................F-15
     Combined Statements of Operations for the Years Ended December 31, 1994 and
         1995 and (Unaudited) for the Nine Months Ended
         September 30, 1995 and 1996..................................................................F-16
     Combined Statements of Shareholders' Equity for the Years Ended December 31,
         1994 and 1995 and (Unaudited) for the Nine Months Ended September 30, 1996...................F-17
     Combined Statements of Cash Flows for the Years Ended December 31, 1994 and 1995
         and (Unaudited) for the Nine Months Ended September 30, 1995 and 1996........................F-18
     Notes to Combined Financial Statements...........................................................F-19

GREAT LAKES HOME MEDICAL, INC.
Report of Independent Auditors........................................................................F-24
Financial Statements:
     Balance Sheets as of December 31, 1995 and (Unaudited)
         September 30, 1996...........................................................................F-25
</TABLE>

<PAGE>

<TABLE>
<S><C>
     Statements of Operations for the Years Ended December 31, 1994 and 1995 and
         (Unaudited) for the Nine Months Ended
         September 30, 1995 and 1996..................................................................F-26
     Statements of Shareholders' Equity for the Years Ended
         December 31, 1994 and 1995 and (Unaudited) for the
         Nine Months Ended September 30, 1996.........................................................F-27
     Statements of Cash Flows for the Years Ended December 31,
         1994 and 1995 and (Unaudited) for the Nine Months
         Ended September 30, 1995 and 1996............................................................F-28
     Notes to Financial Statements....................................................................F-29

ABC MEDICAL SUPPLY, INC.:
Report of Independent
   Auditors...........................................................................................F-33
Financial Statements:
     Balance Sheets as of December 31, 1995 and (Unaudited) September 30,
         1996.........................................................................................F-34
     Statements of Operations for the Years Ended December 31, 1994 and 1995 and
         (Unaudited) for the Nine Months Ended September 30, 1995 and
         1996.........................................................................................F-35
     Statements of  Shareholders'  Equity for the Years Ended  December 31, 1994
         and 1995 and  (Unaudited)  for the Nine Months Ended September 30, 1995
         and
         1996.........................................................................................F-36
     Statements of Cash Flows for the Years Ended December 31, 1994 and 1995 and
         (Unaudited)   for  the  Nine  Months  Ended   September  30,  1995  and
         1996.........................................................................................F-37
     Notes to Financial
         Statements...................................................................................F-38

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
     Introduction to Unaudited Pro Forma Condensed Consolidated
         Financial Statements.........................................................................F-42
     Unaudited Pro Forma Condensed Consolidated Balance Sheet
         as of September 30, 1996.....................................................................F-43
     Unaudited Pro Forma Condensed Consolidated Statement of Operations for the
         Nine Months ended September 30, 1996.........................................................F-44
     Unaudited Pro Forma Condensed Consolidated Statement of Operations for the
         Year Ended December 31, 1995.................................................................F-45
     Notes to Unaudited Pro Forma Condensed Consolidated
         Financial Statements.........................................................................F-46
</TABLE>
                                      F-2

<PAGE>

                            Report of Independent Auditors



The Board of Directors
Life Critical Care Corporation

We have audited the accompanying balance sheet of Life Critical Care Corporation
as of December 31, 1995, and the related statements of operations, shareholders'
equity  (deficit),  and cash  flows for the period  from June 19,  1995 (date of
inception)  to  December  31,  1995.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of the Company at December 31,
1995,  and the results of its operations and cash flows for the period from June
19, 1995 (date of inception) to December 31, 1995, in conformity  with generally
accepted accounting principles.

                                                            ERNST & YOUNG LLP

Chicago, Illinois
August 23, 1996, except paragraph 1 of
       Note 6 for which the date is
       August 29, 1996


                                      F-2

<PAGE>


                         Life Critical Care Corporation
                                 Balance Sheets

   
<TABLE>
<CAPTION>
                                                                           December 31       September 30
                                                                               1995              1996
                                                                        --------------------------------------
                                                                                              (Unaudited)
<S><C>
Assets
Current assets:
   Cash                                                                      $   23,158         $  252,254
   Note receivable, affiliate                                                         -             30,000
   Deferred costs                                                               245,426            576,842
   Deposits                                                                     250,000            200,000
                                                                               --------          ---------
Total current assets                                                            518,584          1,059,096
Organization costs, net of accumulated amortization of $73 in
   1995 and $292 in 1996                                                          1,387              1,168
Deferred financing cost                                                               -             25,000
                                                                              ---------         ----------
Total assets                                                                   $519,971         $1,085,264
                                                                        ======================================

Liabilities and shareholders' equity (deficit)
 Current liabilities:
   Accounts payable and accrued expenses                                     $   59,400        $   437,334
   Accrued interest                                                              12,618            155,041
   Loan payable to affiliate                                                     15,000                  -
   Notes payable                                                                      -            495,000
                                                                              ---------          ---------
Total current liabilities                                                        87,018          1,087,375

Notes payable to affiliates                                                     700,879          1,500,000

Shareholders' equity (deficit):
   Preferred stock, $.01 par value, 500,000 shares authorized, no
     shares issued and outstanding                                                    -                  -
   Common stock, $.01 par value, 10,000,000 shares authorized,
     743,700 at December 31, 1995 and  1,256,340  at  September  30, 1996 shares
     issued and  outstanding  (net of loans  receivable  from  shareholders  for
     common stock of $7 at December 31, 1995)
                                                                                      -             12,563
   Additional  paid-in capital,  net of loans  receivable from  shareholders for
     common stock of $663 at December 31, 1995
                                                                                      -            164,947
   Accumulated deficit                                                         (267,926)        (1,679,621)
                                                                        --------------------------------------
Total shareholders' equity (deficit)                                           (267,926)        (1,502,111)
                                                                        --------------------------------------
Total liabilities and shareholders' equity (deficit)                           $519,971         $1,085,264
                                                                        ======================================
</TABLE>
    

See accompanying notes.

                                      F-4

<PAGE>


                         Life Critical Care Corporation

                            Statements of Operations

              For the Period from June 19, 1995 (Date of Inception)
            to December 31, 1995 and (Unaudited) for the Nine Months
                            Ended September 30, 1996



   
<TABLE>
<CAPTION>
                                                                             1995              1996
                                                                       -------------------------------------
                                                                                            (Unaudited)
<S> <C>
Operating expenses:
   General and administrative                                                $  20,049      $   187,273
   Management fee                                                              225,000          116,500
   Professional fees                                                            10,259          143,229
                                                                       -------------------------------------
Operating loss                                                                (255,308)        (447,002)
Forfeiture of deposit                                                               --          700,000
Financing expense                                                                   --           89,000
Interest expense                                                                12,618          175,693
                                                                       -------------------------------------
Net loss                                                                      (267,926)      (1,411,695)
                                                                       =====================================
Loss per common share                                                        $    (.49)     $     (1.83)
                                                                       =====================================
Weighted-average shares outstanding                                            546,392          769,659
                                                                       =====================================
</TABLE>
    

See accompanying notes.

                                      F-5

<PAGE>


                         Life Critical Care Corporation

                  Statements of Shareholders' Equity (Deficit)


   
<TABLE>
<CAPTION>
                                                              Additional
                                                               Paid-in      Shareholder     Accumulated
                                        Common Stock           Capital         Loans          Deficit         Total
                                -----------------------------------------------------------------------------------------
                                  Number of
                                    Shares        Amount
                                -----------------------------
<S> <C>
Balance at June 19, 1995
   (Date of Inception)               670            $7        $     663         $(670)    $            -  $            -
Net loss                               -             -                -             -          (267,926)      (267,926)
                                -----------------------------------------------------------------------------------------
Balance at December 31,
   1995                              670             7              663          (670)         (267,926)      (267,926)
Payment for common stock
   (Unaudited)                         -             -                -           670                 -            670
Compensation expense on
   sale of common stock to
   management
   (Unaudited)                         -             -           59,200             -                 -         59,200
Exercise of stock purchase
   warrants (Unaudited)            214,000       2,140           19,260             -                 -         21,400
Issuance of stock
   (Unaudited)                     248,640       2,486             (246)            -                 -          2,240
1,110 for one stock split
    (Unaudited)                    743,030       7,430           (7,430)            -                 -              -
Issuance of stock in
   connection with bridge
   financing (Unaudited)            50,000         500           93,500             -                 -         94,000
Net loss (Unaudited)                     -           -                -             -        (1,411,695)    (1,411,695)
                                -----------------------------------------------------------------------------------------
Balance at September 30,
   1996 (Unaudited)              1,256,340     $12,563         $164,947    $        -       $(1,679,621)   $(1,502,111)
                                =========================================================================================
</TABLE>
    

See accompanying notes.

                                      F-6

<PAGE>


                         Life Critical Care Corporation

                            Statements of Cash Flows

             For the Period from June 19, 1995 (Date of  Inception)
              to December  31, 1995 and  (Unaudited)  for the Nine
                        Months Ended September 30, 1996

   
<TABLE>
<CAPTION>
                                                                             1995              1996
                                                                       ------------------------------------
                                                                                                (Unaudited)
<S><C>
Operating activities
Net loss                                                                     $(267,926)     $(1,411,695)
Adjustments to reconcile net loss to net cash used in operating
   activities:
     Amortization                                                                   73              219
     Forfeiture of deposit                                                           -          700,000
     Stock compensation expense                                                      -           59,200
     Financing expense                                                               -           89,000
     Changes in operating assets and liabilities:
       Accounts payable and accrued expenses                                    59,400          377,934
       Accrued interest                                                         12,618          163,823
                                                                       ------------------------------------
Net cash used in operating activities                                         (195,835)         (21,519)

Investing activities
Payment of organization and acquisition costs                                 (211,999)        (125,519)
Deposits made                                                                 (250,000)        (650,000)
                                                                       ------------------------------------
Net cash used in investing activities                                         (461,999)        (775,519)

Financing activities
Proceeds from notes payable                                                    700,879        1,294,121
Proceeds from issuance of common stock                                               -            7,910
Payment of deferred offering costs                                             (34,887)        (205,897)
Payment of deferred financing costs                                                  -          (25,000)
Proceeds (payment) of loans to/from affiliates                                  15,000          (45,000)
                                                                       ------------------------------------
Net cash provided by financing activities                                      680,992        1,026,134
                                                                       ------------------------------------
Net increase in cash                                                            23,158          229,096
Cash at beginning of period                                                          -           23,158
                                                                       ------------------------------------
Cash at end of period                                                       $   23,158         $252,254
                                                                       ====================================

Supplemental information
Cash paid for interest                                                  $            -       $   11,870
                                                                       ====================================
</TABLE>
    

See accompanying notes.

                                      F-7

<PAGE>


                         Life Critical Care Corporation

                          Notes to Financial Statements

               (Information with respect to the nine-month period
                     ended September 30, 1996 is unaudited)


1.  Description of Business

Life Critical Care  Corporation  (the Company) was formed on June 19, 1995.  The
Company  acquires and manages  providers of health care  products and  services,
primarily in the Midwest.

Basis of Presentation

The financial  statements  of the Company as of September 30, 1996,  and for the
nine-month  period ended September 30, 1996, and all  information  subsequent to
December 31, 1995, are unaudited.  All adjustments and accruals (consisting only
of normal  recurring  adjustments)  have  been made  which,  in the  opinion  of
management,  are necessary for a fair presentation of the financial position and
operating results of the Company for the interim period presented.

The  interim  financial  statements  are  condensed  and do not  include all the
information and  disclosures  necessary for a full interim  financial  statement
presentation.

2.  Summary of Significant Accounting Policies

Organization Costs and Deferred Costs

Organization  costs are  amortized  on a  straight-line  basis over five  years.
Deferred costs arise from a planned initial public offering which will be netted
against  offering  proceeds upon completion of the offering and from the planned
acquisitions  (Note 9) which  will be applied to the  purchase  price.  Deferred
financing costs will be amortized on a straight-line  basis over the term of the
pending bank loan.

Income Taxes

The Company uses the  liability  method of accounting  for income taxes,  as set
forth in the Statement of Financial  Accounting  Standards No. 109,  "Accounting
for Income Taxes." Under this method,  deferred tax assets and  liabilities  are
determined  based on differences  between  financial  reporting and tax bases of
assets and  liabilities  and are  measured  using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse.

                                      F-8

<PAGE>


                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


2.  Summary of Significant Accounting Policies (continued)

Fair Value of Financial Instruments

The Company's financial instruments include a note receivable, accounts payable,
accrued expenses,  and loans and notes payable. The fair values of all financial
instruments were not materially different from their carrying values.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Net Loss and Pro Forma Net Loss Per Common Share

Pro forma net loss per common share and historical net loss per common share (as
discussed below) are computed based upon the  weighted-average  number of common
shares  outstanding.  Common equivalent shares are not included in the pro forma
and historical per share  calculations since the effect of their inclusion would
be antidilutive, except that common equivalent shares issued during the 12-month
period prior to the proposed public offering have been included in the pro forma
calculation  as if they were  outstanding  for all periods  presented  using the
treasury stock method and an assumed  initial public offering price of $5.50 per
share.

3.  Related Party Transactions

In August 1995, the Company  entered into two promissory  notes due December 31,
1997, to affiliates for borrowings up to $750,000 on each note. The notes accrue
interest  at 18% per year which is payable  quarterly  commencing  December  31,
1995.  Any unpaid  interest  accrues to the notes.  Borrowings on the notes were
$700,879  and   $1,500,000   at  December  31,  1995  and  September  30,  1996,
respectively.

In the period ended  December 31, 1995,  the Company paid a $225,000  management
fee to an affiliate for personnel, office supplies, insurance and other services
provided by the affiliate.

   
In  April  1996,  the  Company authorized and established terms to issue 248,640
shares  of  Common  Stock  for  $2,240 to certain shareholders. Due to delays in
completing legal documents and requirements, the shares were issued in September
1996 (at the terms and price established in April 1996).
    

On May 19, 1996,  certain  shareholders  of the Company  sold 370,000  shares of
Common  Stock to the  Chief  Executive  Officer  (CEO) for $.01 per  share.  The
Company has recorded  compensation  expense of $59,200 in  connection  with this
transaction.

                                      F-9

<PAGE>

                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


3.  Related Party Transactions (continued)

In conjunction  with the September 1996 bridge  financing (Note 9),  commissions
and fees of $70,000 were paid to an affiliate.  It was subsequently  agreed that
$30,000  would be repaid to the Company in December  1996.  Accordingly,  a note
receivable in the amount of $30,000 has been recorded at September 30, 1996. The
note is non-interest bearing.

4.  Common Stock Warrants

In  connection  with the issuance of the  promissory  notes in August 1995,  the
Company issued common stock purchase warrants for 214,000 shares. These warrants
have an exercise price of $.10 per share and are  exercisable  commencing  March
15, 1996,  and expire upon the earlier of December  31, 1998,  or two years from
the date all sums under the  respective  notes have been paid. All warrants were
outstanding at December 31, 1995. At December 31, 1995, 214,000 shares of common
stock have been reserved for future  issuance in connection with these warrants.
These  warrants  were  exercised in September  1996  through the  conversion  of
accrued interest of $21,400.

   
In  conjunction  with a planned  public  offering of common  stock,  warrants to
purchase an aggregate  of 200,000 of common stock at an exercise  price equal to
135% of the initial public offering price per share will be sold to the managing
underwriter of the initial public offering. The warrants will be exercisable for
a period of four years beginning one year from the effective date of the initial
public offering.
    

5.  Stock Options

On October 16, 1996, the Board of Directors adopted the 1996 Stock and Incentive
Plan (the Plan) for employees.  The maximum number of shares  issuable under the
Plan is 550,000.  The Plan is administered  by a committee  consisting of two or
more outside directors appointed by the board of directors of the Company.

The  Plan  provides  for  granting  of  Incentive   Stock  Options   (ISOs)  and
Non-Qualified  Stock Options  (NSOs).  The exercise price shall be determined by
the  committee;  however,  such  exercise  price shall not be less than the fair
value of the common stock on the date of grant. The term of the options shall be
determined  by the  committee,  and in the case of ISOs,  shall not  exceed  ten
years.

In addition,  the Board of  Directors  adopted the 1996  Non-employee  Directors
Stock  Option  Plan.  (Directors  Plan).  This plan will be  effective  upon the
effective date of a planned initial public offering. The Directors Plan provides
for issuance of a maximum  number of 50,000  shares.  Under the Directors  Plan,
each outside director will be automatically granted 7,500 shares on the

                                      F-10

<PAGE>

                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


5.  Stock Options (continued)

date of their initial  election to the board of directors.  The options vest 50%
as of the date of the first annual meeting following date of grant and 50% as of
the date of the second annual  meeting.  In addition,  on the date of the annual
meeting each outside director will be granted 2,500 shares or a lesser number of
shares prorated for the number of months the director has served on the board of
directors  since the most recent  annual  meeting.  These options vest as of the
date of the first annual meeting  following the date of grant. All options under
the Directors Plan have a ten-year term.

   
In November 1996, options to purchase 75,000 shares of common stock were granted
to the chief  financial  officer of the Company at an exercise price of $.25 per
share.  The  options  expire  ten years from the date of grant and vest upon the
earlier of the Company achieving certain earnings per share levels, as specified
in the option agreement, or  December  31,  2004.  The  difference  between  the
exercise price and the estimated fair market value of the options at the time of
grant of $1.45 per share will be charged to expense as the options vest.
    

6.  Capital Stock

All common share and per share amounts in the financial  statements and notes to
financial  statements  have been  restated  to reflect a 1,110 for 1 stock split
effective August 29, 1996.

In conjunction with the pending initial public offering, 28,215 shares of common
stock  were  returned  by  the  founding  shareholders  to  the  Company  for no
consideration in October 1996. These shares were retired and the transaction had
no impact on stockholders'equity.

In  addition,  75,000  shares of common stock were donated to the Company by the
founding  shareholders  to be held and  reissued  upon the exercise by the Chief
Financial Officer of options to purchase common stock granted in connection with
his employment  with the Company (Note 5). These shares will be held in treasury
until the options are exercised.

All common share and per share amounts in the financial  statements and notes to
financial  statements  have been  restated  to reflect a 1,110 for 1 stock split
effective August 1996.

7.  Income Taxes

The  Company  has  net  operating  loss   carryforwards   for  tax  purposes  of
approximately $270,000 at December 31, 1995, which begin to expire in 2010.

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and the amounts  used for income tax  purposes.  Deferred tax asset at
December 31, 1995, of $100,000 relates primarily to

                                      F-11

<PAGE>

                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


7.  Income Taxes (continued)

the net operating loss  carryforward for income tax purposes and has been offset
by a valuation allowance in the same amount.  Based on the Internal Revenue Code
and changes in the  ownership of the Company,  utilization  of the net operating
loss carryforward may be subject to annual limitations.

8.  Commitments

The Company has entered into an employment agreement with its CEO which provides
for annual  base  compensation  of  $150,000  through  December  31,  1996,  and
automatic  increases  to  $175,000  in 1997  and  $200,000  in 1998.  Under  the
agreement,  the CEO is entitled to quarterly  bonuses of $7,500 through December
31, 1997. Additional bonuses of up to 50% of base compensation may be granted at
the discretion of the Board of Directors.

The  agreement  also  provides for the  granting of options to purchase  100,000
shares of Common  Stock  upon the  completion  of the  proposed  initial  public
offering.  These  options  will vest over five  years and will have an  exercise
price equal to the initial public offering price.

9.  Subsequent Events

   
In 1996, the Company has entered into a definitive stock purchase  agreement and
three asset  purchase  agreements  with home  medical  equipment  suppliers.  In
connection  with these  purchase  agreements,  deposits  totaling  $250,000  and
$900,000 at December 31, 1995 and  September 30, 1996,  respectively,  have been
paid by the  Company.  In  September  1996,  the  Company  terminated  its stock
purchase agreement,  forfeiting a $700,000 deposit. This forfeiture is reflected
in the statement of operations for the nine months ended September 30, 1996.
    

The  transactions  proposed  by the  asset  purchase  agreements  are  to  close
concurrent with the effective date of the planned initial public  offering.  The
aggregate  purchase price of  $18,277,300 is to be paid  $14,032,000 in cash and
$4,245,300 in common stock of the Company to be issued to the sellers.  The cash
portion of the purchase price will be funded through the proceeds of the planned
initial public offering and a $6 million term loan, which the Company expects to
negotiate with a lender.

These  agreements are contingent upon the Company  completing the initial public
offering, and one of the asset purchase agreements contains a contingent payment
clause in the event the fair value of the stock of the Company  has  declined by
greater  than 15% by the second  anniversary  of the  closing  date of the asset
purchase.

                                      F-12

<PAGE>

                         Life Critical Care Corporation

                   Notes to Financial Statements (continued)


9.  Subsequent Events (continued)

   
In September  1996, the Company entered into bridge loan agreements and received
proceeds from the loans totaling $495,000. The loans accrue interest at the rate
of 12% per annum and interest and principal are due the earlier of June 30, 1997
or three days after the closing of a qualified  initial  public  offering of the
Company's  common stock. In connection  with the loans,  50,000 shares of common
stock were  purchased by the parties to the bridge loans at a purchase  price of
$0.10 per share.  The shares were estimated to have a fair market value of $1.88
per share. Accordingly,  financing expenses of $89,000 have been recorded by the
Company.
    

                                      F-13

<PAGE>

                         Report of Independent Auditors

The Board of Directors
Life Critical Care Corporation

We have audited the  accompanying  combined  balance sheet of Blue Water Medical
Supply,  Inc. and Blue Water Industrial  Products,  Inc. as of December 31, 1995
and the related combined  statements of operations,  shareholders'  equity,  and
cash flows for the years  ended  December  31,  1994 and 1995.  These  financial
statements   are  the   responsibility   of  the  Companies'   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly,  in all material  respects,  the financial  position of the Companies at
December 31, 1995, and the results of their  operations and their cash flows for
the years  ended  December  31,  1994 and 1995,  in  conformity  with  generally
accepted accounting principles.



                                                          ERNST & YOUNG, LLP

Chicago, Illinois
June 28, 1996

                                      F-14

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                            Combined Balance Sheets

<TABLE>
<CAPTION>
                                                                           December 31       September 30
                                                                              1995               1996
                                                                       ------------------------------------
                                                                                             (Unaudited)
<S><C>
Assets
Current assets:
   Cash                                                                     $   149,940      $   250,050
   Trade accounts receivable, less allowance for doubtful accounts of
     $242,493 in 1995 and $263,088 in 1996                                      797,493          875,762
   Advances to shareholders                                                     609,265          978,765
   Inventories                                                                  374,530          403,356
   Prepaid expenses and other assets                                             45,224          127,056
                                                                             ----------       ----------
Total current assets                                                          1,976,452        2,634,989

Property and equipment, net                                                     903,088          855,508
Other assets                                                                    103,306           89,842
                                                                              ---------       ----------
Total assets                                                                 $2,982,846       $3,580,339
                                                                             ==========       ==========

Liabilities and shareholders' equity Current liabilities:
   Line of credit                                                           $   364,000      $   810,000
   Accounts payable                                                             553,192          376,857
   Accrued expenses                                                              74,799          145,567
   Current portion of long-term debt and capital lease obligations
                                                                                240,504           27,132
                                                                              ---------       ----------
Total current liabilities                                                     1,232,495        1,359,556

Long-term debt, less current portion                                             79,037            4,665
Capital lease, less current portion                                              87,824                -

Shareholders' equity:
   Common stock, $1 and $10 par value:
     50,000 and 5,000 shares authorized, 3,000 and
     600 issued and outstanding, Blue Water
     Industrial Products, Inc. and Blue Water
     Medical Supply, Inc., respectively
                                                                                  9,000            9,000
   Additional paid-in capital                                                    39,650           39,650
   Retained earnings                                                          1,534,840        2,167,468
                                                                              ---------        ---------
Total shareholders' equity                                                    1,583,490        2,216,118
                                                                              ---------        ---------
Total liabilities and shareholders' equity                                   $2,982,846       $3,580,339
                                                                             ==========       ==========
</TABLE>

See accompanying notes.

                                      F-15

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                       Combined Statements of Operations


<TABLE>
<CAPTION>
                                                           Year Ended                          Nine Months
                                                           December 31                      Ended September 30
                                                       1994              1995             1995              1996
                                                -------------------------------------------------------------------------
                                                                                                (Unaudited)
<S> <C>
Net sales                                             $1,818,952        $2,001,952        $1,508,953       $1,496,918
Rental revenue                                         2,954,148         3,287,730         2,361,868        2,711,137
                                                       ---------         ---------         ---------        ---------
                                                       4,773,100         5,289,682         3,870,821        4,208,055

Cost of revenues                                       1,632,018         1,752,968         1,245,944        1,273,035
                                                       ---------         ---------         ---------        ---------
Gross profit                                           3,141,082         3,536,714         2,624,877        2,935,020

Selling, general and administrative expenses           2,623,294         2,858,809         2,153,525        2,237,481
                                                       ---------         ---------         ---------        ---------
Income from operations                                   517,788           677,905           471,352          697,539

Other (income) expense:
   Interest income                                       (14,102)          (15,548)         (11,934)          (11,973)
   Interest expense                                       85,638            82,110           45,749            81,607
   Other (income) expense, net                           (52,334)          (60,070)         (32,753)          (37,099)
                                                      -----------        ----------      -----------       -----------
                                                          19,202             6,492            1,062            32,535
                                                      ----------        ----------       ----------        ----------
   Income before income taxes                            498,586           671,413          470,290           665,004
   Income taxes                                           39,252            47,639           27,731            32,376
                                                      ----------        ----------        ---------        ----------
   Net income                                        $   459,334       $   623,774         $442,559       $   632,628
                                                     ===========       ===========         ========       ===========

Pro forma data (unaudited):

Pro forma net income adjusted
    only for income taxes                               $299,152          $402,848         $282,174          $399,002
                                                        ========          ========         ========          ========
Pro forma net income adjusted for
    compensation differential and
income taxes                                                              $472,898                           $459,302
                                                                          ========                           ========
</TABLE>

See accompanying notes.

                                      F-16

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                  Combined Statements of Shareholders' Equity


<TABLE>
<CAPTION>
                                                               Additional
                                                 Common        Additional       Retained
                                                 Stock       Paid-In Capital    Earnings         Total
                                                --------     ---------------   ----------    ------------
<S> <C>
Balance at January 1, 1994                       $9,000          $39,650      $   684,908    $   733,558
Net income                                            -                -          459,334        459,334
Shareholder distributions                             -                -         (233,176)      (233,176)
                                              ---------       ----------         ---------    -----------
Balance at December 31, 1994                      9,000           39,650          911,066        959,716

Net income                                            -                -          623,774        623,774
                                              ---------       ----------       ----------     ----------
Balance at December 31, 1995                      9,000           39,650        1,534,840      1,583,490

Net income (Unaudited)                                -                -          632,628        632,628
                                              ---------       ----------      -----------    -----------
Balance at September 30, 1996 (Unaudited)
                                                 $9,000          $39,650       $2,167,468     $2,216,118
                                                 ======          =======       ==========     ==========
</TABLE>

See accompanying notes.

                                      F-17

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                       Combined Statements of Cash Flows


<TABLE>
<CAPTION>
                                                    Year Ended                  Nine Months Ended
                                                    December 31                    September 30
                                                1994           1995            1995            1996
                                          ----------------------------------------------------------------
<S> <C>
Operating activities                                                               (Unaudited)
Net income                                     $459,334        $623,774        $442,559       $632,628
Adjustments to reconcile net income to:
   Allowance for doubtful accounts              232,725           5,655               -         20,595
   Depreciation and amortization                345,102         428,553         272,756        257,730
   (Gain)/loss on sale of fixed assets           (1,116)          6,932             953         (3,464)

Changes in operating assets and liabilities:
     Receivables                               (463,202)       (588,564)       (581,646)      (468,364)
     Inventories                                207,597        (208,190)       (137,122)       (28,826)
     Prepaid expenses and other assets           16,379          62,038            (977)       (68,369)
     Accounts payable                            70,142         286,527          51,616       (176,334)
     Accrued expenses                           149,449        (228,237)         12,334         70,768
                                          ----------------------------------------------------------------
Net cash provided by operating activities     1,016,410         388,488          60,473        236,364

Investing activities
Proceeds from sale of property and
   equipment                                     23,499           2,500           1,500          3,464
Expenditures for property and equipment        (543,929)       (366,368)       (150,269)      (210,150)
                                          ----------------------------------------------------------------
Net cash used in investing activities          (520,430)       (363,868)       (148,769)      (206,686)

Financing activities
Net increase in line of credit                        -         131,959         151,959        446,000
Payments on long-term debt, including
   capital leases                              (308,758)       (275,915)       (238,988)      (375,568)
Proceeds from long-term debt                    216,635          60,827          60,827              -
Shareholder distributions                      (233,176)              -               -              -
                                          ----------------------------------------------------------------
Net cash  provided by (used in)
   financing activities                        (325,299)        (83,129)        (26,202)        70,432
                                          ----------------------------------------------------------------
Net increase (decrease) in cash                 170,681         (58,509)       (114,498)       100,110
Cash at beginning of period                      37,768         208,449         208,449        149,940
                                          ----------------------------------------------------------------
Cash at end of period                       $   208,449        $149,940         $93,951       $250,050
                                          ================================================================
Supplemental cash flow information:
   Cash paid for interest                  $     86,253       $  82,110       $  45,749      $  81,607
                                          ================================================================
   Equipment capitalized under lease
     agreements                           $              -     $128,735       $  90,935  $           -
                                          ================================================================
</TABLE>

See accompanying notes.

                                      F-18

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

                     Notes to Combined Financial Statements

              (Information with respect to the nine-month periods
                ended September 30, 1995 and 1996 is unaudited)


1.  Description of Business

Blue Water Medical  Supply,  Inc.  provides  health care  products and  services
and rents health care  equipment to patients in their homes or in  an outpatient
setting primarily in  the  Midwest.  These  products  and  services,  which  are
typically  prescribed by a physician,  include  respiratory  therapy  and  other
home medical equipment and medical supplies.  Blue  Water  Industrial  Products,
Inc.  is a retailer of  health  care  products,  primarily  respiratory  therapy
equipment.

Basis of Presentation

Blue Water  Medical  Supply,  Inc.  and Blue  Water  Industrial  Products,  Inc.
(collectively  the  Company)  are affiliated  companies with  common  ownership.
As such, these financial  statements have been prepared  on  a  combined  basis.
All intercompany transactions and  related  balance  sheet  accounts  have  been
eliminated.

The  financial  statements  of the Company as of September  30, 1996 and for the
nine-month  periods  ended  September  30,  1995 and 1996,  and all  information
subsequent  to December 31, 1995 are  unaudited.  All  adjustments  and accruals
(consisting only of normal recurring  adjustments)  have been made which, in the
opinion of management,  are necessary for a fair  presentation  of the financial
position and operating results of the Company for the interim periods presented.

The  interim  financial  statements  are  condensed  and do not  include all the
information and  disclosures  necessary for a full interim  financial  statement
presentation.

2.  Summary of Significant Accounting Policies

Revenue Recognition

All of the  Company's  leases are  classified  as operating  leases,  and rental
income is  reported  as revenue  ratably  over the life of the lease;  the lease
terms are  primarily  month-to-month.  Sales revenue is recognized in total upon
the sale of the healthcare equipment and medical supplies.

                                      F-19

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

               Notes to Combined Financial Statements (continued)


2.  Summary of Significant Accounting Policies (continued)

Inventories

Inventories,  primarily consisting of medical supplies,  are stated at the lower
of cost or market value determined on the first-in, first-out basis.

Property and Equipment

Property and equipment is stated at cost.  Depreciation is calculated  utilizing
the straight-line and accelerated methods over the estimated useful lives of the
assets. Leasehold improvements are amortized using the straight-line method over
the  lesser  of the  lease  term or the  estimated  useful  life  of the  asset.
Amortization is included with depreciation.

Income Taxes

The  shareholders of the Company have elected to be taxed under  Subchapter S of
the Internal  Revenue  Code and, as such,  the Company is not subject to federal
and certain state income taxes.  Accordingly,  the Company's  taxable  income or
loss is includable in the personal income tax returns of the shareholders.

Fair Value of Financial Instruments

The Company's financial instruments include trade accounts receivable,  accounts
payable,  accrued  expenses and notes payable.  The fair values of all financial
instruments were not materially different from their carrying values.

Cash and Cash Equivalents

All highly  liquid  financial  instruments  purchased  with a maturity  of three
months or less are considered to be cash equivalents.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

                                      F-20

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

               Notes to Combined Financial Statements (continued)

3.  Property and Equipment

Property and equipment consists of the following at December 31, 1995:

Land                                                        $     31,897
Building                                                         194,932
Land, building and leasehold improvements                         45,327
Equipment and furniture                                        2,140,602
Vehicles                                                         787,747
Computer hardware and software                                    27,120
                                                         -------------------
                                                               3,227,625
Accumulated depreciation                                       2,324,537
                                                         ===================
Net property and equipment                                   $   903,088
                                                         ===================

Rental   equipment  of   approximately   $1,645,331  with  related   accumulated
depreciation  of $1,196,369 at December 31, 1995 is included with  equipment and
furniture.

4.  Line of Credit

The Company has a $400,000  bank demand line  of credit.  Interest at prime plus
1% (8.5% at December  31,  1995) is payable  monthly.  Available  borrowings  at
December 31, 1995 were $36,000.

In 1996,  the line of credit  availability  and  borrowings  were  increased  to
$810,000.

5.  Long-Term Debt

The Company's long-term debt consisted of the following at December 31, 1995:

<TABLE>
<S> <C>
Bank Loans:
   Secured computer equipment note, due in monthly installments of $1,493, including
     interest to September 1996                                                              $   13,438
   Secured installment business loan, payable in monthly installments of $4,333 plus
     interest at prime plus .75% to October 1997                                                 94,164
                                                                                        -------------------
                                                                                                107,602
   Various vehicle installment loans payable in monthly installments totaling $9,043,
     including interest                                                                         159,612
                                                                                        -------------------
                                                                                                267,214
   Less current portion                                                                        (188,177)
                                                                                        -------------------
                                                                                              $  79,037
                                                                                        ===================
</TABLE>

                                      F-21

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

               Notes to Combined Financial Statements (continued)


5.  Long-Term Debt (continued)

The foregoing bank obligations, including the line of credit, are secured by the
Company's assets and are guaranteed by the shareholders.

The aggregate  principal  maturities of the long-term  debt at December 31, 1995
are as follows:

                  1996                           $188,177
                  1997                             68,906
                  1998                             10,131
                                          -------------------
                                                 $267,214
                                          ===================

Except  for  three  vehicle  notes  totaling  $56,037,   the  above  outstanding
installment  loans and all capital leases were repaid in 1996 with borrowings on
the line of credit.

6.  Leases and Commitments

Operating Leases

   
The  buildings  in which the  Company  conducts  operations  are  leased  from a
partnership  the partners of which are the  shareholders  of the  Company.   The
leases require monthly payments totalling $17,500. Rent expense was $299,831 and
$313,860  for  the  years  ended December 31, 1994  and  1995, respectively. The
leases  require  monthly   payments  totaling  $17,500. In addition, the Company
leases certain equipment under operating leases.
    

                                      F-22

<PAGE>

                      Blue Water Medical Supply, Inc. and
                      Blue Water Industrial Products, Inc.

               Notes to Combined Financial Statements (continued)


6.  Leases and Commitments (continued)

Capital Leases

The Company has entered into capital  lease  agreements  for office and computer
equipment.  These  agreements  require monthly  minimum lease payments  totaling
$4,360 through 1999, and are  collaterialized by the equipment.  The Company has
recorded  $103,000 in equipment  at December  31, 1995 related to these  leases.
Amortization is included in depreciation expense.

Future  minimum  payments  at  December  31,  1995 under the  leases,  including
interest are as follows:

                  1996                            $52,327
                  1997                             51,417
                  1998                             27,753
                  1999                              8,654
                                          -------------------
                                                  140,151
                  Less current portion            (52,327)
                                          -------------------
                                                  $87,824
                                          ===================

7.  Advances to Shareholders

Advances to shareholders  include amounts paid to the shareholders to facilitate
the individual income tax payments.  The amounts do not bear interest and are to
be repaid upon the closing of the proposed asset sale (Note 9).

8.  Profit Sharing Plan

The Company maintains a defined contribution plan which covers substantially all
employees.  Contributions  to the plan  are at the  discretion  of the  Board of
Directors and totaled $150,866 in 1994. There were no contributions in 1995.

9.  Subsequent Event

Subsequent to December 31, 1995, the Company and its  shareholders  have entered
into a definitive agreement to sell substantially all the assets of the Company.

                                      F-23

<PAGE>

                         Report of Independent Auditors

The Board of Directors
Life Critical Care Corporation

We have audited the accompanying balance sheet of Great Lakes Home Medical, Inc.
as of December 31, 1995 and the related statements of operations,  shareholders'
equity,  and cash flows for the years ended  December  31, 1994 and 1995.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Great Lakes Home Medical, Inc.
at December 31, 1995,  and the results of its  operations and its cash flows for
the years  ended  December  31,  1994 and 1995,  in  conformity  with  generally
accepted accounting principles.


                                                       ERNST & YOUNG, LLP

Chicago, Illinois
June 28, 1996

                                      F-24

<PAGE>

                         Great Lakes Home Medical, Inc.

                                 Balance Sheets


<TABLE>
<CAPTION>
                                                                           December 31       September 30
                                                                               1995               1996
                                                                        -----------------------------------
                                                                                              (Unaudited)
<S><C>
Assets
Current assets:
   Cash and cash equivalents                                                $   651,200      $   351,464
   Trade accounts receivable, less allowance for doubtful accounts of
     $138,887 in 1995 and $145,155 in 1996                                      625,909          654,156
   Accounts receivable, other                                                   162,578          160,000
   Current portion of note receivable                                                 -            8,555
   Inventories                                                                  106,509          106,509
   Prepaid expenses and other assets                                                100              100
                                                                             ----------       ----------
Total current assets                                                          1,546,296        1,280,784

Note receivable, less current portion                                                 -           40,916
Furniture and equipment, net                                                    567,116          462,432
                                                                             ----------       ----------
Total assets                                                                 $2,113,412       $1,784,132
                                                                             ==========       ==========

Liabilities and shareholders' equity Current liabilities:
   Accounts payable                                                          $   65,001       $   46,922
   Accrued expenses                                                              36,722           93,765
   Current portion of noncompete liability                                       50,000           50,000
                                                                             ----------        ---------
Total current liabilities                                                       151,723          190,687

Noncompete liability, less current portion                                       41,667            4,167

Shareholders' equity Common stock, $1 par value:
     50,000 shares authorized, 3,000 issued and outstanding                       3,000            3,000
   Retained earnings                                                          1,917,022        1,586,278
                                                                              ---------        ---------
Total shareholders' equity                                                    1,920,022        1,589,278
                                                                              ---------        ---------
Total liabilities and shareholders' equity                                   $2,113,412       $1,784,132
                                                                             ==========       ==========
</TABLE>

See accompanying notes.

                                      F-25

<PAGE>

                         Great Lakes Home Medical, Inc.

                            Statements of Operations


<TABLE>
<CAPTION>
                                                             Year Ended                         Nine Months
                                                            December 31                      Ended September 30
                                                       1994              1995             1995              1996
                                                -------------------------------------------------------------------------
                                                                                                (Unaudited)
<S> <C>
Net sales                                            $   488,000       $   462,044      $   301,312      $   336,635
Rental revenue                                         2,184,078         2,767,018        2,043,090        2,117,711
                                                       ---------         ---------        ---------        ---------
                                                       2,672,078         3,229,062        2,344,402        2,454,346

Cost of revenues                                         677,488           694,637          517,384          502,479
                                                       ---------         ---------        ---------        ---------
Gross profit                                           1,994,590         2,534,425        1,827,018        1,951,867

Selling, general, and administrative expenses          1,553,917         1,337,466        1,007,768        1,113,876
                                                       ---------         ---------        ---------        ---------
Income from operations                                   440,673         1,196,959          819,250          837,991

Other (income) expense:
   Interest income                                        (9,572)           (9,194)          (6,392)          (9,711)
   Interest expense                                        2,595             5,405            2,678                -
   Other (income)
     expense, net                                         15,604            31,452           10,584           (5,062)
                                                       ---------         ---------        ---------       -----------
                                                           8,627            27,663            6,870          (14,773)
                                                       ---------         ---------        ---------       -----------
Income before income taxes                               432,046         1,169,296          812,380          852,764
Income taxes                                              18,470            27,038           16,468           28,508
                                                        --------         ---------         --------        ---------
Net income                                              $413,576        $1,142,258      $   795,912      $   824,256
                                                        ========        ==========      ===========      ===========

Pro forma data (unaudited):

Pro forma net income adjusted
     only for income taxes                              $259,228          $701,578         $487,428         $511,658
                                                        ========         =========         ========         ========
Pro forma net income adjusted for
     compensation differential and
     income taxes                                                         $766,378                          $560,258
                                                                         =========                          ========
</TABLE>

See accompanying notes.

                                      F-26

<PAGE>

                         Great Lake Home Medical, Inc.

                       Statements of Shareholders' Equity

<TABLE>
<CAPTION>
                                                           Common            Retained
                                                           Stock             Earnings           Total
                                                     ------------------------------------------------------
<S> <C>
Balance at January 1, 1994                                   $4,000         $1,850,588       $1,854,588
Net income                                                        -            413,576          413,576
Purchase of stock                                            (1,000)          (399,000)        (400,000)
Shareholder distributions                                         -           (551,900)        (551,900)
                                                     ------------------------------------------------------
Balance at December 31, 1994                                  3,000          1,313,264        1,316,264

Net income                                                        -          1,142,258        1,142,258
Shareholder distributions                                         -           (538,500)        (538,500)
                                                     ------------------------------------------------------
Balance at December 31, 1995                                  3,000          1,917,022        1,920,022

Net income (Unaudited)                                            -            824,256          824,256
Shareholder distributions (Unaudited)                             -         (1,155,000)      (1,155,000)
                                                     ------------------------------------------------------
Balance at September 30, 1996 (Unaudited)                    $3,000         $1,586,278       $1,589,278
                                                     ======================================================
</TABLE>

See accompanying notes.

                                      F-27

<PAGE>

                         Great Lakes Home Medical, Inc.

                            Statements of Cash Flows


<TABLE>
<CAPTION>
                                                     Year Ended                   Nine Months Ended
                                                     December 31                    September 30
                                                 1994            1995           1995            1996
                                           ----------------------------------------------------------------
                                                                                     (Unaudited)
<S> <C>
Operating activities
Net income                                      $413,576       $1,142,258       $795,912      $824,256
Adjustments to reconcile net income to net
   cash provided by operating activities:
     Noncompete agreement                        150,000                -              -             -
     Payments on noncompete agreement             (8,333)         (50,000)       (37,500)      (37,500)
     Allowance for doubtful accounts              24,489          (22,884)             -         6,268
     Depreciation and amortization               257,676          242,224        180,652       154,113
     (Gain) loss on sale of fixed assets           4,490            2,617          2,619       (20,062)
     Changes in operating assets and
     liabilities:
       Receivables                              (177,426)           6,011         84,340       (81,408)
       Accounts payable                           (4,139)          13,959         14,648       (18,079)
       Accrued expenses                            6,752             (366)        22,422        57,043
                                                --------    --------------   -----------      --------
Net cash provided by operating activities        667,418        1,333,819      1,063,093       884,631

Investing activities
Proceeds from assets sold                         16,600            1,002              -        21,000
Change in investments                            179,596           85,277         27,158             -
Expenditures for furniture and equipment        (259,229)        (193,594)      (154,059)      (50,367)
                                                ---------        ---------      ---------      --------
Net cash used in investing activities            (63,033)        (107,315)      (126,901)      (29,367)

Financing activities
Payments on long-term debt                        (4,211)        (145,789)      (145,789)            -
Purchase of stock                               (250,000)               -              -             -
Shareholder distributions                       (551,900)        (538,500)      (538,523)   (1,155,000)
                                                ---------        ---------      ---------   -----------
Net cash used in financing activities           (806,111)        (684,289)      (684,312)   (1,155,000)
                                                ---------        ---------      ---------   -----------
Net increase (decrease) in cash and cash
   equivalents                                  (202,059)         542,215        251,880      (299,736)
Cash and cash equivalents at beginning
   of period                                     311,044          108,985        108,985       651,200
                                                 -------          -------        -------       -------
Cash and cash equivalents at end of
   period                                       $108,985      $   651,200       $360,865      $351,464
                                                ========      ===========       ========      ========

Supplemental information:
   Cash paid for interest                       $  1,745      $     6,256       $  3,528      $      -
                                                ========      ===========       ========      ========

   Note payable issued for stock purchase       $150,000      $         -       $      -      $      -
                                                ========      ===========       ========      ========
</TABLE>

See accompanying notes.

                                      F-28

<PAGE>

                         Great Lakes Home Medical, Inc.

                         Notes to Financial Statements

              (Information with respect to the nine-month periods
                ended September 30, 1995 and 1996 is unaudited)


1.  Description of Business

Great Lakes Home Medical,  Inc. (the Company)  provides health care products and
services  and rents  health care  equipment  to patients in their homes or in an
outpatient setting primarily in the Midwest. These products and services,  which
are typically  prescribed by a physician,  include respiratory therapy and other
home medical equipment and medical supplies.

Basis of Presentation

The  financial  statements  of the Company as of September  30, 1996 and for the
nine-month  periods  ended  September  30,  1995 and 1996,  and all  information
subsequent  to December 31, 1995 are  unaudited.  All  adjustments  and accruals
(consisting only of normal recurring  adjustments)  have been made which, in the
opinion of management,  are necessary for a fair  presentation  of the financial
position and operating results of the Company for the interim periods presented.

The  interim  financial  statements  are  condensed  and do not  include all the
information and  disclosures  necessary for a full interim  financial  statement
presentation.

2.  Summary of Significant Accounting Policies

Revenue Recognition

All of the  Company's  leases are  classified  as operating  leases,  and rental
income is  reported  as revenue  ratably  over the life of the lease;  the lease
terms are less than one year on substantially  all of the leases.  Sales revenue
is  recognized  in total  upon the sale of health  care  equipment  and  medical
supplies.

Inventories

Inventories,  primarily consisting of medical supplies,  are stated at the lower
of cost or market value determined on the first in, first out basis.

                                      F-29

<PAGE>

                         Great Lakes Home Medical, Inc.

                   Notes to Financial Statements (continued)


2.  Summary of Significant Accounting Policies (continued)

Furniture and equipment

Equipment  is  stated  at  cost.   Depreciation  is  calculated   utilizing  the
straight-line  and  accelerated  methods over the estimated  useful lives of the
assets. Leasehold improvements are amortized using the straight-line method over
the  lesser  of the  lease  term or the  estimated  useful  life  of the  asset.
Amortization is included with depreciation.

Income Taxes

The  shareholders of the Company have elected to be taxed under  Subchapter S of
the Internal  Revenue  Code and, as such,  the Company is not subject to federal
and certain state income taxes.  Accordingly,  the Company's  taxable  income or
loss is includable in the personal income tax returns of the shareholders.

Cash and Cash Equivalents

All highly  liquid  financial  instruments  purchased  with a maturity  of three
months or less are considered to be cash equivalents.

Fair Value of Financial Instruments

The Company's financial instruments include trade accounts receivable,  accounts
payable,  accrued expenses, and a note payable. The fair values of all financial
instruments were not materially different from their carrying values.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

                                      F-30

<PAGE>

                         Great Lakes Home Medical, Inc.

                   Notes to Financial Statements (continued)


3.  Furniture and Equipment

Furniture and quipment consists of the following at December 31, 1995:

Equipment and furniture                                          $1,483,027
Vehicles                                                            196,265
Computer hardware and software                                       60,410
                                                            -------------------
                                                                  1,739,702
Accumulated depreciation                                          1,172,586
                                                            -------------------
Net equipment                                                   $   567,116
                                                            ===================

Rental   equipment  of   approximately   $1,473,000  with  related   accumulated
depreciation  of $995,100 at December 31, 1995 is included  with  equipment  and
furniture.

4.  Related Party Transactions

At December 31, 1994, the Company owed $145,789 to a former shareholder,  due in
monthly  installments  at 7% interest  through  October 1999. In June 1995,  the
Company  paid this note in full.  Interest  expense  on this note was $1,738 and
$4,916 for the years ended December 31, 1994 and 1995, respectively.

Great Lakes made payments of $8,333 and $50,000  during the years ended December
31, 1994 and 1995,  respectively,  to a former  shareholder in connection with a
noncompete agreement (Note 7).

5.  Common Stock

In October 1994, Great Lakes purchased 1,000  shares  of  common  stock  from  a
shareholder for $400,000.  These shares were subsequently canceled.

                                      F-31

<PAGE>

                         Great Lakes Home Medical, Inc.

                   Notes to Financial Statements (continued)


6.  Leases

The Company is obligated under various  operating  leases for its sales offices.
Rent  expense was $88,064 and $65,906 for the years ended  December 31, 1994 and
1995, respectively.

At  December  31,  1995,  the  aggregate  minimum  lease  commitments  under all
noncancelable leases are as follows:

                  1996                            $42,679
                  1997                             15,625
                                          ------------------
                                                  $58,304
                                          ==================

7.  Noncompete Agreement

In October 1994, the Company entered into a three-year noncompete agreement with
a former shareholder resulting in a $150,000 charge to 1994 selling, general and
administrative expense. The agreement calls for monthly payments of $4,167.

8.  Subsequent Event

Subsequent to December 31, 1995, the Company and its  shareholders  have entered
into a  definitive  agreement  to sell  substantially  all of the  assets of the
Company.

                                      F-32

<PAGE>

                         Report of Independent Auditors

The Board of Directors
Life Critical Care Corporation

We have audited the accompanying balance sheet of ABC Medical Supply, Inc. as of
December  31,  1995 and the  related  statements  of  operations,  shareholders'
equity,  and cash flows for the years ended  December  31, 1994 and 1995.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of ABC Medical Supply,  Inc. at
December 31, 1995,  and the results of its operations and its cash flows for the
years ended December 31, 1994 and 1995, in conformity  with  generally  accepted
accounting principles.

                                                         ERNST & YOUNG, LLP

Chicago, Illinois
June 28, 1996

                                      F-33

<PAGE>

                            ABC Medical Supply, Inc.

                                 Balance Sheets


<TABLE>
<CAPTION>
                                                                            December 31     September 30
                                                                               1995              1996
                                                                       -------------------------------------
                                                                                             (Unaudited)
<S><C>
Assets
Current assets:
   Cash                                                                     $   483,096      $   407,267
   Trade accounts receivable, less allowance for doubtful accounts of
     $79,200 in 1995 and 1996                                                   754,137          478,578
   Inventories                                                                  135,609          135,609
   Prepaid expenses and other assets                                             51,380           56,365
                                                                       -------------------------------------
Total current assets                                                          1,424,222        1,077,819

Furniture and equipment, net                                                    334,494          259,089
Other assets                                                                      6,416            6,000
                                                                       -------------------------------------
Total assets                                                                 $1,765,132       $1,342,908
                                                                       ====================================

Liabilities and shareholders' equity Current liabilities:
   Accounts payable                                                        $     46,845     $     38,372
   Accrued expenses                                                              83,942           71,710
   Current portion of long-term debt                                             21,201                -
                                                                       ------------------------------------
Total current liabilities                                                       151,988        110,08212

Long-term debt, less current portion                                              6,098           14,988

Shareholders' equity
   Common stock $1 par value; 50,000 shares authorized, 7,000 shares
     issued and outstanding                                                       7,000            7,000
   Retained earnings                                                          1,600,046        1,210,838
                                                                       ------------------------------------
Total shareholders' equity                                                    1,607,046        1,217,838
                                                                       ------------------------------------
Total liabilities and shareholders' equity                                   $1,765,132       $1,342,908
                                                                       ====================================
</TABLE>

See accompanying notes.

                                      F-34

<PAGE>

                            ABC Medical Supply, Inc.

                            Statements of Operations


<TABLE>
<CAPTION>
                                                             Year Ended                         Nine Months
                                                            December 31                     Ended September 30
                                                       1994              1995              1995             1996
                                                ------------------------------------------------------------------------
                                                                                                (Unaudited)
<S> <C>
Net sales                                            $   340,332        $   390,930     $   290,198       $   263,611
Rental revenue                                         2,261,871          2,567,898       1,916,712         1,959,431
                                                     -----------         ----------      ----------        ----------
                                                       2,602,203          2,958,828       2,206,910         2,223,042

Cost of revenues                                       1,170,701          1,308,517         915,034           886,133
                                                     -----------         ----------      ----------        ----------
Gross profit                                           1,431,502          1,650,311       1,291,876         1,336,909

Selling, general, and administrative expenses          1,431,987          1,291,068       1,007,561         1,008,156
                                                     -----------         ----------      ----------        ----------
Income (loss) from operations                               (485)           359,243         284,315           328,753

Other (income) expense:
   Interest income                                       (14,529)           (12,743)         (8,562)          (10,726)
   Interest expense                                        9,443              2,619           1,430               635
   Other (income) expense, net                            (4,626)            (4,552)         (3,400)             (537)
                                                     -----------         ----------      ----------        ----------
                                                          (9,712)           (14,676)        (10,532)          (10,628)
                                                     -----------         ----------      ----------        ----------
Income before income taxes                                 9,227            373,919         294,847           339,381
Income tax provision                                      20,438             15,763          10,563            13,000
                                                     -----------         ----------      ----------        ----------
Net income (loss)                                    $   (11,211)        $  358,156      $  284,284        $  326,381
                                                     ============        ==========      ==========        ==========


Pro forma data (unaudited):

Pro forma net income adjusted
     only for income taxes                                $5,536           $224,351        $176,908          $203,629
                                                          ======           ========        ========          ========
Pro forma net income adjusted for
     compensation differential and
     income taxes                                                          $483,551                          $419,629
                                                                           ========                          ========
</TABLE>

See accompanying notes.

                                      F-35

<PAGE>

                            ABC Medical Supply, Inc.

                       Statements of Shareholders' Equity


<TABLE>
<CAPTION>
                                                           Common      Retained Earnings
                                                           Stock                              Total
                                                     ------------------------------------------------------
<S> <C>
Balance at January 1, 1994                                   $7,000          $1,253,101       $1,260,101
Net loss                                                          -             (11,211)         (11,211)
                                                     ------------------------------------------------------
Balance at December 31, 1994                                  7,000           1,241,890        1,248,890
Net income                                                        -             358,156          358,156
                                                     ------------------------------------------------------
Balance at December 31, 1995                                  7,000           1,600,046        1,607,046

Net income (Unaudited)                                            -             326,381          326,381
Shareholder distributions (Unaudited)                             -            (715,589)        (715,589)
                                                     ------------------------------------------------------
Balance at September 30, 1996 (Unaudited)                    $7,000          $1,210,838       $1,217,838
                                                     ======================================================
</TABLE>

See accompanying notes.

                                      F-36

<PAGE>

                            ABC Medical Supply, Inc.

                            Statements of Cash Flows

<TABLE>
<CAPTION>
                                                     Year Ended                    Nine Months Ended
                                                     December 31                     September 30
                                                1994            1995            1995             1996
                                           ------------------------------------------------------------------
                                                                                     (Unaudited)
<S> <C>
Operating activities
Net income (loss)                              $ (11,211)      $358,156        $284,284         $326,381
Adjustments to reconcile net income
   (loss) to net cash provided by
   operations:
     Allowance for doubtful accounts             187,019              -          79,856           49,705
     Depreciation and amortization               188,456        168,448         136,526          109,528
     Gain on sale of equipment                    (4,901)        (4,552)         (3,400)            (551)
     Changes in operating assets and
       liabilities:
         Receivables                             (62,071)      (238,505)       (188,599)         225,854
         Inventories                               9,012          1,797               -                -
         Prepaid expenses and other
           assets                                  1,314        (49,360)          1,272           (4,569)
         Accounts payable                         27,448        (70,857)        (93,581)          (8,473)
         Accrued expenses                        (23,826)        21,056         (30,884)         (12,232)
                                           ------------------------------------------------------------------
Net cash provided by operating activities        311,240        186,183         185,474          685,643

Investing activities
Purchases of furniture and equipment            (389,885)       (26,582)        (42,377)         (46,072)
Proceeds from sale of equipment                  234,944         32,631          31,500           12,500
                                           ------------------------------------------------------------------
Net cash provided by (used in) investing
   activities                                   (154,941)         6,049         (10,877)         (33,572)

Financing activities
Proceeds from long-term debt                      49,221         20,000          10,195                -
Payments of long-term debt                      (188,223)       (24,101)        (26,159)         (12,311)
Shareholder distributions                              -              -               -         (715,589)
                                           ------------------------------------------------------------------
Net cash provided by (used in) financing
   activities                                   (139,002)        (4,101)        (15,964)        (727,900)
                                           ------------------------------------------------------------------
Net increase (decrease) in cash                   17,297        188,131         158,633          (75,829)
Cash at beginning of period                      277,668        294,965         294,965          483,096
                                           ------------------------------------------------------------------
Cash at end of period                           $294,965       $483,096        $453,598         $407,267
                                           ==================================================================

Supplemental cash flow information:
   Cash paid for interest                       $  9,443       $  2,619        $  1,430         $    635
                                           ==================================================================
</TABLE>

See accompanying notes.

                                      F-37

<PAGE>

                            ABC Medical Supply, Inc.

                         Notes to Financial Statements

              (Information with respect to the nine-month periods
                ended September 30, 1995 and 1996 is unaudited)


1.  Business and Organization

ABC Medical  Supply,  Inc.  (the  Company)  provides  health care  products  and
services  and rents  health care  equipment  to patients in their homes or in an
outpatient setting. These products and services,  which are typically prescribed
by a physician, include respiratory therapy and other home medical equipment and
medical supplies.

Basis of Presentation

The  financial  statements  of the Company as of September  30, 1996 and for the
nine-month  periods  ended  September  30,  1995 and  1996  and all  information
subsequent  to December 31, 1995 are  unaudited.  All  adjustments  and accruals
(consisting only of normal recurring  adjustments)  have been made which, in the
opinion of management,  are necessary for a fair  presentation  of the financial
position and operating results of the Company for the interim periods presented.

The  interim  financial  statements  are  condensed  and do not  include all the
information and  disclosures  necessary for a full interim  financial  statement
presentation.

2.  Summary of Significant Accounting Policies

Revenue Recognition

All of the  Company's  leases are  classified  as operating  leases,  and rental
income is  reported  as revenue  ratably  over the life of the lease;  the lease
terms are primarily on a  month-to-month  basis.  Sales revenue is recognized in
total upon the shipment of health care equipment and medical supplies.

Inventories

Inventories,  primarily consisting of medical supplies,  are stated at the lower
of cost or market value determined on the first in, first out basis.

Furniture and Equipment

Furniture  and  Equipment  is  stated  at   cost.   Depreciation  is  calculated
utilizing  the  straight-line  and accelerated methods over the estimated useful
lives of the assets.

                                      F-38

<PAGE>

                            ABC Medical Supply, Inc.

                   Notes to Financial Statements (continued)

2.  Summary of Significant Accounting Policies (continued)

Furniture and Equipment

Furniture and Equipment is stated at cost.  Depreciation is calculated utilizing
the straight-line and accelerated methods over the estimated useful lives of the
assets. Leasehold improvements are amortized using the straight-line method over
the  lesser  of the  lease  term or the  estimated  useful  life  of the  asset.
Amortization is included with depreciation.

Income Taxes

The  shareholders of the Company have elected to be taxed under  Subchapter S of
the Internal  Revenue  Code and, as such,  the Company is not subject to federal
and certain state income taxes.  Accordingly,  the Company's  taxable  income or
loss is includable in the personal income tax returns of the shareholders.

Fair Value of Financial Instruments

The  Company's  financial  instruments  include  accounts  receivable,  accounts
payable,  accrued  liabilities  and  long-term  debt.  The  fair  values  of all
financial instruments were not materially different than their carrying values.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

3.  Furniture and Equipment

Furniture and equipment consists of the following at December 31, 1995:

Equipment and furniture                                          $1,030,053
Vehicles                                                            167,579
Computer hardware and software                                       79,234
Leasehold improvements                                                9,910
                                                            -------------------
                                                                  1,286,776
Accumulated depreciation                                            952,282
                                                            -------------------
Net furniture and equipment                                     $   334,494
                                                            ===================

                                      F-39

<PAGE>

                            ABC Medical Supply, Inc.

                   Notes to Financial Statements (continued)


3.  Furniture and Equipment (continued)

Rental   equipment  of   approximately   $895,000   with   related   accumulated
depreciation of $685,000 at December 31, 1995 is included with the equipment and
furniture.


4.  Debt

Debt is comprised of the following at December 31, 1995:

Telephone  equipment  note with monthly
    ayments of $273,  including  interest,
   through March 1998                                            $  4,147
Computer software and voice mail loan with
   monthly payment so $1,206,  including
   interest, through December 1996                                 13,688
Vehicle note with monthly payments of $424, including
   interest through December 1998                                   9,464
                                                           -------------------
                                                                   27,299
Less:  Current portion                                            (21,201)
                                                           -------------------
                                                                 $  6,098
                                                           ===================

5.  Benefit Plans

The  Company  sponsors  a profit  sharing  plan that  covers  substantially  all
employees.  The  Company  may  make  discretionary  contributions.  The  Company
contributed $22,500 to this plan during the year ended December 31, 1994. During
the year ended December 31, 1995, the Company did not contribute to this plan.

6.  Leases

The Company is obligated under various  operating  leases for its sales offices.
Rent  expense for all  operating  leases was $105,979 and $119,749 for the years
ended December 31, 1994 and 1995, respectively. Several of the leases are with a
Company  owned by the  shareholders.  Rent paid to the related party was $36,840
and $59,940 for the years ended December 31, 1994 and 1995, respectively.

                                      F-40

<PAGE>

                            ABC Medical Supply, Inc.

                   Notes to Financial Statements (continued)


6.  Leases (continued)


At  December  31  1995,  the  aggregate  minimum  lease  commitments  under  all
noncancelable leases are as follows:

                  1996                          $  86,014
                  1997                             42,409
                  1998                             10,350
                                          ------------------
                                                 $138,773
                                          ==================

7.  Subsequent Event

Subsequent to December 31, 1995, the Company and its  shareholders  have entered
into a definitive agreement to sell substantially all the assets of the Company.

                                      F-41

<PAGE>

           UNAUDITED CONDENSED CONSOLIDATED PRO FORMA FINANCIAL DATA

         The following unaudited Pro Forma Condensed Consolidated Balance Sheets
as of September 30, 1996 and the Pro Forma Condensed Consolidated  Statements of
Operations  for the year ended  December  31, 1995 and for the nine months ended
September 30, 1996 give effect (i) to the Acquisitions and (ii) the Offering and
the  other  financing  transactions  described  under  "Use  of  Proceeds."  The
unaudited  Pro  Forma  Condensed   Consolidated   Balance  Sheet  reflects  such
transactions  as if they had occurred as of September 30, 1996 and the unaudited
Pro  Forma  Condensed   Consolidated   Statements  of  Operations  reflect  such
transactions  as if they had occurred as of January 1, 1995 and January 1, 1996,
respectively.

         The pro forma  financial  statements  have been prepared by the Company
based on the  historical  financial  statements  of the Company and the Acquired
Companies.  These pro forma financial statements do not purport to be indicative
of the results that would have been obtained if the transactions had occurred on
the  dates  indicated  or that may be  realized  in the  future.  The pro  forma
financial statements should be read in conjunction with the Company's historical
financial  statements  and  the  notes  thereto  and  the  historical  financial
statements of the Acquired Companies and the notes thereto included elsewhere in
this Prospectus.

         The acquisition prices of the acquired companies are discussed below.

         Blue Water

                  The purchase  price of Blue Water is  $6,166,050  comprised of
$5,494,500 in cash and $671,550 in Common Stock.  The Company  will  not  assume
debt or cash.

         ABC

                  The  purchase   price  of  ABC  is   $5,500,000  comprised  of
$3,700,000  in cash and  $1,800,000  in  Common  Stock.  The  Company  will  not
assume debt or cash.

         Great Lakes

                  The purchase  price of Great Lakes is $6,611,250  comprised of
$4,837,500 in cash and  $1,773,750 in Common Stock.  The Company will not assume
debt or cash.

                                      F-42


<PAGE>

                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 1996


   
<TABLE>
<CAPTION>


                                                                                                     PRO FORMA
                                                 LIFE CRITICAL                                       AND OFFERING    CONSOLIDATED
                                                         CARE  BLUE WATER          ABC  GREAT LAKES  ADJUSTMENTS        PRO FORMA
<S><C>
                          ASSETS

Current Assets:

    Cash .........................................   $252,254    $250,050     $407,267  $   351,464 $(1,057,057) (1) $   203,978
    Trade accounts receivable, net................          -     875,762      478,578      654,156           -        2,008,496
    Accounts receivable other.....................          -     978,765            -      160,000    (978,765) (2)     160,000
    Inventories...................................          -     403,356      135,609      106,509           -          645,474
    Prepaid expenses and other assets.............          -     127,056       56,365          100    (150,000) (2)      33,521
    Current portion of note receivable............     30,000           -            -        8,555     (30,000) (4)       8,555
    Deposits......................................    200,000           -            -            -    (200,000) (3)           -
    Deferred costs................................    576,842           -            -            -    (576,842) (4)           -
                                                   ----------  ----------   ----------   ---------- -----------      -----------
         Total current assets.....................  1,059,096   2,634,989    1,077,819    1,280,784  (2,992,664)       3,060,024

Property and equipment, net.......................          -     855,508      259,089      462,432     (78,349) (2)   1,498,680
Note receivable, less current portion.............          -           -            -       40,916           -           40,916
Other assets......................................          -      89,842        6,000            -      (6,000) (2)      89,842
Goodwill, net.....................................          -           -            -            -  15,207,348  (5)  15,207,348
Organizational costs..............................      1,168           -            -            -           -            1,168
Deferred financing cost...........................     25,000           -            -            -     175,000  (6)     200,000
                                                   ----------  ----------   ----------   ---------- -----------      -----------
    Total assets.................................. $1,085,264  $3,580,339   $1,342,908   $1,784,132 $12,305,335      $20,097,978
                                                   ==========  ==========   ==========   ========== ===========      ===========
         LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

    Accounts payable..............................   $437,334 $   376,857    $  38,372   $   46,922   $ (437,334 (7)    $462,151
    Accrued expenses..............................    155,041     145,567       71,710       93,765   (355,041)  (7)     111,042
    Line of credit................................          -     810,000            -            -   (810,000)  (2)           -
    Current portion of long-term debt and capital
      lease obligations...........................          -      27,132            -            -           -           27,132
    Current portion of non-complete liability.....          -           -            -       50,000     (50,000) (2)           -
    Notes payable to affiliate....................    495,000           -            -            -                            -
                                                   ----------  ----------   ----------   ---------- -----------      -----------
                                                                                                       (495,000) (7)

         Total current liabilities................  1,087,375   1,359,556      110,082      190,687  (2,147,375)         600,325
Long-term debt:
    Long-term debt, less current portion..........          -       4,665       14,988            -     (14,988) (2)       4,665
    Non-compete liability, less current portion...          -           -            -        4,167      (4,167) (2)           -
    Senior term loan..............................          -           -            -            -   6,000,000  (8)   6,000,000
    Subordinated debt.............................          -           -            -            -   2,000,000  (8)   2,000,000
    Notes payable to affiliate....................  1,500,000           -            -            -  (1,500,000) (7)           -
                                                   ----------  ----------   ----------   ---------- -----------      -----------
         Total long-term debt.....................  1,500,000       4,665       14,988        4,167   6,480,845        8,004,665
                                                   ----------  ----------   ----------   ---------- -----------      -----------
         Total liabilities........................  2,587,375   1,364,221      125,070      194,854   4,333,470        8,604,990
Stockholders' equity:
    Common stock..................................     12,563       9,000        7,000        3,000     (19,000) (9)      12,563
    Common stock, this Offering...................          -           -            -            -      20,000 (10)      20,000
    Common stock, sellers.........................          -           -            -            -   4,245,300 (11)   4,245,300
    Additional paid in capital....................    164,947      39,650            -            -   8,915,761 (12)   9,120,358
    Retained earnings (deficit)................... (1,679,621)  2,167,468    1,210,838    1,586,278  (5,190,196)(13)  (1,905,233)
                                                   ----------  ----------   ----------   ---------- -----------      -----------
         Total stockholders' equity............... (1,502,111)  2,216,118    1,217,838    1,589,278   7,971,865       11,492,988
                                                   ----------  ----------   ----------   ---------- -----------      -----------
Total Liabilities and Stockholders' Equity........ $1,085,264  $3,580,339   $1,342,908   $1,784,132 $12,305,335      $20,097,978
                                                   ==========  ==========   ==========   ========== ===========      ===========
</TABLE>
    
                                      F-43

<PAGE>



            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                  For the Nine Months Ended September 30, 1996


   
<TABLE>
<CAPTION>
                                                                                                          Pro Forma     Consolidated
                                   Life Critical     Blue Water          ABC          Great Lakes        Adjustments      Pro Forma
<S><C>
Net sales.......................    $         -       $1,496,918      $  263,611       $  336,635        $       -       $2,097,164
Rental revenue..................              -        2,711,137       1,959,431        2,117,711                -        6,788,279
                                    -----------       ----------      ----------       ----------        ---------       ----------
                                              -        4,208,055       2,223,042        2,454,346                -        8,885,443
                                    -----------       ----------      ----------       ----------        ---------       ----------
Cost of revenues................              -        1,273,035         886,133          502,479         (168,782)(1)    2,492,865
                                    -----------       ----------      ----------       ----------        ---------       ----------
Gross profit....................              -        2,935,020       1,336,909        1,951,867          168,782        6,392,578

Selling, general and
   administrative expenses......        447,002        2,237,481       1,008,156        1,113,876         (359,002)(2)    4,447,513
                                    -----------       ----------      ----------       ----------        ---------       ----------
Income from operations..........       (447,002)         697,539         328,753          837,991          527,784        1,945,065

Forfeiture of deposit                   700,000                -               -                -                           700,000
Other (income) expense:
   Interest income..............              -          (11,973)        (10,726)          (9,711)               -          (32,410)
   Interest expense.............        264,693           81,607             635                -          432,065(3)       779,000
   Other (income) expense, net..              -          (37,099)           (537)          (5,062)          22,099(4)       (20,599)
                                    -----------       ----------      ----------       ----------        ---------       ----------
                                        264,693           32,535         (10,628)         (14,773)         454,164          725,991
                                    -----------       ----------      ----------       ----------        ---------       ----------
Income before income taxes......     (1,411,695)         665,004         339,381          852,764           73,620          519,074
Income tax provision............              -           32,376          13,000           28,508          133,746(5)       207,630
                                    -----------       ----------      ----------       ----------        ---------       ----------
Net income......................    ($1,411,695)      $  632,628        $326,381         $824,256        ($ 60,126)      $  311,444
                                    ===========       ==========      ==========       ==========        =========       ==========
Earnings per common share.......                                                                                              $0.09
                                                                                                                         ==========
Weighted average shares
  outstanding...................                                                                                          3,438,319
                                                                                                                         ==========
</TABLE>
    

                                      F-44


<PAGE>

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1995


   
<TABLE>
<CAPTION>




                                              Life                                                      Pro Forma      Consolidated
                                     Critical Care     Blue Water         ABC         Great Lakes      Adjustments       Pro Forma
<S><C>
Net sales...........................          -        $2,001,952      $  390,930      $  462,044      $       -        $ 2,854,926
Rental revenue......................          -         3,287,730       2,567,898       2,767,018              -          8,622,646
                                      ---------        ----------      ----------      ----------      ---------        -----------
                                              -         5,289,682       2,958,828       3,229,062              -         11,477,572
                                      ---------        ----------      ----------      ----------      ---------        -----------
Cost of revenues....................          -         1,752,968       1,308,517         694,637       (268,275)(1)      3,487,847
                                      ---------        ----------      ----------      ----------      ---------        -----------
Gross profit........................          -         3,536,714       1,650,311       2,534,425        268,275          7,989,725

Selling, general and
   administrative expenses..........    255,308         2,858,809       1,291,068       1,337,466       (396,246)(2)      5,346,405
                                      ---------        ----------      ----------      ----------      ---------        -----------
Income from operations..............   (255,308)          677,905         359,243       1,196,959        664,521          2,643,320

Other (income) expense:
     Interest income................          -           (15,548)        (12,743)         (9,194)             -            (37,485)
     Interest expense...............     12,618            82,110           2,619           5,405        817,248(3)         920,000
     Other (income) expense, net....          -           (60,070)         (4,552)         31,452         60,071(4)          26,901
                                      ---------        ----------      ----------      ----------      ---------        -----------
                                         12,618             6,492         (14,676)         27,663        877,319            909,416
                                      ---------        ----------      ----------      ----------      ---------        -----------
Income before income taxes..........   (267,926)          671,413         373,919       1,169,296       (212,798)         1,733,904
Income tax provision................          -            47,639          15,763          27,038        603,122(5)         693,562
                                      ---------        ----------      ----------      ----------      ---------        -----------
Net income........................... ($267,926)       $  623,774      $  358,156      $1,142,258      ($815,920)       $ 1,040,342
                                      =========        ==========      ==========      ==========      =========        ===========
Earnings per common share...........                                                                                    $      0.31
Weighed average shares outstanding..                                                                                      3,318,267
</TABLE>
    

                                      F-45

<PAGE>


                         LIFE CRITICAL CARE CORPORATION
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS

Pro Forma Balance Sheet Adjustments

         The  accompanying  unaudited Pro Forma Condensed  Consolidated  Balance
Sheet as of September 30, 1996,  gives effect to the Offering,  borrowings under
the Credit  Facility and the  simultaneous  closing of the  Acquisitions  all as
described  under "Use of  Proceeds"  as if such  transactions  had  occurred  on
September 30, 1996.

         (1)      Adjustments to reduce cash not  acquired  and  record  working
                  capital.

         (2)      Removes assets and liabilities that are not being acquired  or
                  assumed by the Company.

         (3)      Removes assets that are allocated to the Acquisitions.

         (4)      Removes assets  that  have  been  either  netted  against  the
                  Offering proceeds or applied to  the  purchase  price  of  the
                  Acquisitions.

         (5)      Reflects recording of goodwill.

         (6)      Reflects recording of capitalized expenses associated with the
                  Credit Facility.

         (7)      Reflects liabilities that are  paid  with  proceeds  from  the
                  Offering and the Credit Facility.

         (8)      Records the Credit Facility.

         (9)      Eliminates existing common stock of  the  Acquired  Companies.

         (10)     Records shares  issued  in  the  Offering  in  the  amount  of
                  $20,000.

         (11)     Records Common Stock issued to the Sellers and  the associated
                  additional paid-in-capital.

         (12)     Eliminates  paid-in-capital  of the Acquired  Companies in the
                  amount of $39,650  and  records  the  net  proceeds  from  the
                  Offering less the par value in the amount of $8,955,411.

                                      F-46


<PAGE>

         (13)     Eliminates   existing   retained   earnings  of  the  Acquired
                  Companies in the amount of $4,964,584 and  records  additional
                  expenses of the Company in the amount of $225,612.

Pro Forma Statements of Operations Adjustments

         The accompanying unaudited Pro Forma Condensed Consolidated  Statements
of Operations for the year ended December 31, 1995 and for the nine months ended
September  30, 1996 give  effect to the  Offering,  borrowings  under the Credit
Facility and the simultaneous closing of the Acquisitions all as described under
"Use of  Proceeds"  as if they  occurred on January 1, 1995 and January 1, 1996,
respectively.

         (1)      Reflects an  adjustment  in the  carrying  value of the rental
                  equipment to the estimated fair market value (which is assumed
                  to be the net book  value at the  date of  acquisition)  and a
                  change in the estimated useful lives of the assets from 5 to 7
                  years to 4 years.

         (2)      Reflects  adjustments to selling,  general and  administrative
                  expenses  (i)  to  eliminate  Compensation   Differential  (as
                  defined  elsewhere  in  this  Prospectus)  in  the  amount  of
                  $656,750 for the year ended December 31, 1995 and $541,500 for
                  the nine months ended  September 30, 1996,  (ii) to record the
                  amortization of goodwill in connection with the purchase using
                  the  straight-line  method  over 40  years  in the  amount  of
                  $377,938  and  $284,722,  respectively,  (iii) to  reflect  an
                  adjustment in the carrying value of vehicles, office equipment
                  and other  property to the estimated  fair market value (which
                  is   assumed  to  be  the  net  book  value  at  the  date  of
                  acquisition) and a change in the estimated useful lives of the
                  assets from 5-7 years to 4 years in the amount of $108,120 and
                  $101,587,   respectively,  (iv)  to  record  compensation  for
                  executive officers and expense  reimbursement in the amount of
                  $345,000  and  $227,232,  respectively,  (v)  to  reduce  rent
                  expense of Blue Water to reflect the  contractual  future rate
                  in the amounts of $90,000 and $67,500,  respectively,  (vi) to
                  reflect the elimination

                                      F-47

<PAGE>


                  of certain vehicle expenses related  to  the  owners  of  Blue
                  Water  which  will not  continue  in the  amounts  of  $12,965
                  and $9,724, respectively, (vii) to eliminate  compensation  of
                  certain terminated and non-replaced employees of Blue Water in
                  the amount of $29,247 for the year ended December   31,  1995,
                  (viii)    to    eliminate    other   non-recurring   expenses,
                  including  life  insurance,  in  the  amount  of  $37,102  and
                  $64,145,  respectively,  (ix) to record the  amortization   of
                  capitalized   transaction  expenses  in  connection  with  the
                  Credit  Facility  using the straight line method  over 5 years
                  in the  amounts of $40,000  and  $30,000, respectively, (x) to
                  eliminate management fees paid  to  MBFC  in  the  amounts  of
                  $225,000 and $116,500, respectively.

         (3)      Reflects the  elimination of interest  expense related to debt
                  and/or capital leases that will be extinguished or not assumed
                  and records the  interest  related to the term  portion of the
                  Credit Facility at an annual rate of 9.0% and the subordinated
                  debt portion at an annual rate of 19.0%

         (4)      Removes other income and expense that will  not  be  recurring
                  because related assets/liabilities are not being assumed.

         (5)      Incremental adjustment in income  tax  provision  assuming  an
                  estimated effective tax rate of 40.0%.

                                      F-48

<PAGE>

               No dealer,  salesperson or any other person  has  been authorized
to give any  information  or  to  make  any  representations  other  than  those
contained  in  this  Prospectus  and,  if  given  or  made,  such information or
representations  must not be relied  upon  as  having  been  authorized  by  the
Company or any  Underwriter. This Prospectus  does not constitute  an  offer  to
sell  or   the   solicitation   of  an  offer  to  buy  to  any  person  in  any
jurisdiction  in  which  such  offer  or solicitation would be unlawful,  or  to
any  person  to  whom  it  is  unlawful  to make  such an offer or solicitation.
Neither the delivery of this Prospectus nor any offer  or  sale  made  hereunder
shall,  under  any  circumstances,  create  any implication  that there has been
no change in the affairs of  the  Company  or  that  the  information  contained
herein is correct as of any time  subsequent to the date hereof.



                               TABLE OF CONTENTS


                                            Page
Prospectus Summary.........................
The Company................................
Risk Factors...............................
Use of Proceeds............................
Capitalization.............................
Dilution...................................
Dividend Policy............................
Selected Financial Data....................
Management's Discussion and Analysis
     of Financial Condition and
     Results of Operations.................
Business...................................
Management.................................
Certain Transactions.......................
Principal and Selling Stockholders.........
Description of Capital Stock...............
Shares Eligible for Future Sale............
Underwriting...............................
Legal Matters..............................
Experts....................................
Additional Information.....................
Index to Financial Statements..............

          Until ___________,  1997 (25 days after the date of this  Prospectus),
all  dealers  effecting  transactions  in  the  Common  Stock,  whether  or  not
participating in this  distribution,  may be required to deliver  a  Prospectus.
This is in addition to the  obligations  of  dealers  to  deliver  a  Prospectus
when acting as  Underwriters  and with respect to  their  unsold  allotments  or
subscriptions.



   
                                                 2,000,000 Shares
    



                                                LIFE CRITICAL CARE
                                                    CORPORATION




                                                   COMMON STOCK



                                                    PROSPECTUS




   
                                              H.J. MEYERS & CO., INC.
    


                                                ____________, 1996


<PAGE>


                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24. Indemnification of Directors and Officers.

         Section  145 of the  General  Corporation  Law of the State of Delaware
(the  "Delaware  GCL")  provides that the  Registrant  may indemnify any person,
including any officer or director, who was or is a party or who is threatened to
be  made a  party  to any  threatened,  pending  or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the  Registrant),  by reason of the fact that he
is or was a director,  officer, employee or agent of the Registrant or is or was
serving at the request of the  Registrant  as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise (collectively, "such Person"), against expenses (including attorneys'
fees), judgments, fines and amounts paid in settlement,  actually and reasonably
incurred by such Person in  connection  with such action,  suit or proceeding if
such Person acted in good faith and in a manner such Person reasonably  believed
to be in or not  opposed  to the best  interests  of the  Registrant  and,  with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful. In any threatened, pending or completed action or suit
by or in the right of the Registrant, the Registrant also may indemnify any such
Person  against  expenses  (including  attorneys'  fees) actually and reasonably
incurred by such Person in connection  with that  action's or suit's  defense or
settlement,  if such  Person  acted in good  faith and in a manner  such  Person
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Registrant,  except that no  indemnification  shall be made with  respect to any
claim,  issue or matter as to which such Person  shall have been  adjudged to be
liable to the  Registrant,  unless  and only to the  extent  that a court  shall
determine upon  application  that,  despite the adjudication of liability but in
view of all the  circumstances of the case, such Person is fairly and reasonably
entitled  to  indemnity.  Where  such  Person  is  successful  on the  merits or
otherwise  in defense of any action or suit  referred  to above or in defense of
any claim,  issue or matter therein,  the Registrant shall indemnify such Person
against the expenses  (including  attorneys' fees) that such Person actually and
reasonably incurred.

         The  Registrant's  Certificate of  Incorporation  provides that, to the
fullest  extent  permitted by the laws of the State of Delaware,  no director or
officer of the  Registrant  shall be personally  liable to the Registrant or its
stockholders  for monetary damages for breach of fiduciary duty as a director or
officer. The Registrant's Certificate of Incorporation also provides that to the
fullest  extent  permitted by the Delaware GCL, as amended or  interpreted,  the
Registrant shall indemnify all persons whom it may indemnify  pursuant  thereto.
These  provisions in the Certificate of  Incorporation do not eliminate the duty
of care. In appropriate circumstances,  equitable remedies such as injunctive or
other forms of  non-monetary  relief  remain  available  under  Delaware law. In
addition,  each  director will continue to be subject to liability for breach of
the director's duty of loyalty to the Registrant or its  stockholders,  for acts
or omissions  not in good faith or involving  intentional  misconduct or knowing
violations  of law,  for  actions  leading to improper  personal  benefit to the
director  and for  payment of  dividends  or approval  of stock  repurchases  or
redemptions  that are unlawful under the Delaware GCL. These  provisions also do
not affect a director's or officer's  responsibilities

                                      II-1

<PAGE>


under  any  other  law, such as the federal or state securities laws or state or
federal environmental laws.

         The  Underwriting  Agreement  (a form of which is filed as Exhibit  1.1
hereto) will provide that the Underwriters  will indemnify and hold harmless the
Registrant  and each director,  officer or controlling  person of the Registrant
from and  against  any  liability  caused by any  statement  or  omission in the
Registration Statement or Prospectus based upon certain information furnished to
the Registrant by the Underwriters for use in the preparation thereof.


                                      II-2

<PAGE>


Item 25. Other Expenses of Issuance and Distribution.*

         The following  table sets forth a statement of all expenses  payable by
the Registrant in connection with the registration, issuance and distribution of
the Common Stock offered hereby, other than the underwriting discount.

         SEC Registration Fee......................     $   4,234
         Accounting Fees and Expenses..............       132,500
         Legal Fees and Expenses...................       160,000
         Underwriter's Expense Allowance...........       275,000
         Printing and Engraving Expenses...........        50,000
         Blue Sky Fees and Expenses................        60,000
         NASD Filing Fee...........................         1,897
         Nasdaq Quotation Fee......................        25,000
         Registrar and Transfer Agent Fees.........         5,000
         Miscellaneous Fees and Expenses...........       241,369
                                                        ---------
                  Total............................     $ 955,000
                                                        =========
* Except  for  the  SEC  registration  fee,  the  NASD filing fee and the Nasdaq
  quotation fee, all expenses are estimated.

Item 26. Recent Sales of Unregistered Securities.

         The  following  share amounts and sales prices have been adjusted for a
1,110-for-one  stock split of the Company's  Common  Stock,  par value $0.01 per
share, effective on August 29, 1996.

         On August 10, 1995, Registrant sold 743,700 shares of Common Stock, par
value  $0.01  per  share,  for  $0.01  per  share  to the four  founders  of the
Registrant in connection with the formation of the Registrant.

         On August 12,  1995,  the  Registrant  sold a $750,000 18% Subordinated
Note due  December 31, 1997 for $750,000 to Morgenthau Bridge Investment Limited
Partnership.

         On August 12,  1995,  the  Registrant  sold a $750,000 18% Subordinated
Note due  December 31,  1997 for $750,000 to Morgenthau Bridge Loan LLC.

         On  April 8,  1996,  the  Registrant  authorized  the  sale of and,  on
September 30, 1996,  the  Registrant  sold 248,640  shares of Common Stock,  par
value $0.01 per share,  for $0.01 per share to IRA  accounts  for the benefit of
the four founding stockholders of the Registrant.

         On September 5, 1996, the founding  stockholders of the Registrant sold
an aggregate of 370,000  shares of Common Stock,  par value $0.01 per share,  to
Thomas H. White for $0.01 per share.

         During  September and October 1996,  the  Registrant  sold an aggregate
principal amount of $500,000 of 12% Subordinated Notes due December 31, 1997 and
50,000 shares of Common Stock, par value $0.01 per share, for $0.10 per share to
14 investors.

                                      II-3

<PAGE>


         The foregoing sales were exempt from registration under Section 4(2) of
the  Securities  Act as they did not  involve  a  public  offering.  In  issuing
securities  under the exemption  provided by Section 4(2) of the Securities Act,
the Registrant relied upon certain  purchasers' status as an officer or director
of the  Registrant  and that each purchaser had such knowledge and experience in
financial and business  matters that such person was capable of  evaluating  the
merits and risks of the investment.

Item 27. Exhibits.

       Exhibit
       Number          Description

          1.1      Form of Underwriting Agreement*

          3.1      Restated Certificate of Incorporation*

          3.2      Amended and Restated By-Laws*

          4.1      Specimen form of Common Stock certificate of the Company*

          5.1      Opinion of Whiteford, Taylor & Preston L.L.P.*

         10.1      Loan and Securities  Purchase  Agreement,  Stock Warrant  and
                   Subordinated   Note  each  dated August 12, 1995 between Life
                   Critical   Care  and  Morgenthau  Bridge  Investment  Limited
                   Partnership *

         10.2      Loan and Securities Purchase  Agreement,  Stock  Warrant  and
                   Subordinated Note each dated  August 12,  1995  between  Life
                   Critical Care Corporation  and Morgenthau  Bridge  Loan  LLC*

         10.3      Asset Purchase Agreement dated January 22, 1996 between  Life
                   Critical Care and Blue Water Medical Supply,  Inc.  and  Blue
                   Water Industrial Products, Inc., as amended*

         10.4      Asset Purchase  Agreement  dated  March  1,  1996  among  ABC
                   Medical Supply, Inc., Timothy  Dillon,  Dennis  Phillips  and
                   Life Critical Care, as amended*

         10.5      Asset Purchase Agreement dated  March  1,  1996  among  Great
                   Lakes Home Medical, Inc., Michael E. Belleau,  James  Bickel,
                   Thomas Mainhardt and Life Critical Care, as amended*

         10.6      Form of Lease Agreement between Life Critical Care  and  Blue
                   Water Land Development for 37885 Green Street, New Baltimore,
                   Michigan 48047*

         10.7      Form of Lease Agreement between Life Critical Care  and  Blue
                   Water Land Development for 37280 Green Street, New Baltimore,
                   Michigan 48047*


                                 II-4

<PAGE>


         10.8      Form of Loan and Security  Agreement  between  Life  Critical
                   Care and certain investors*

         10.9      Employment  Agreement  dated  as  of  July 25,  1996  between
                   Life  Critical  Care and its  Chief Executive Officer*

         10.10.1   Form of Stock Escrow Agreement*

   
         10.10.2   Amendment No. 1 to Stock Escrow Agreement*
    

         10.11     1996 Non-Employee Directors Stock Option Plan*

         10.12     1996 Stock and Incentive Plan*

         10.13     Form of Stock Option Agreement between Life Critical Care and
                   Frank E. McGeath

   
         10.14     Revolving   Credit  and  Term  Loan  Agreement  between  Life
                   Critical  Care and  Manufacturers  and Traders Trust Co.*
    

         10.15     Form of Underwriter's Warrant Agreement*

         10.17     Form of Financial Consulting Agreement*

         10.18     Form of Merger and Acquisition Agreement*

         10.19     Form of Lock-Up Agreement*

         10.20     Form of Agreement of Management and Principal Stockholders*

         10.21     Form of Mezzanine Loan Agreement  between  Life Critical Care
                   Corporation and  Manufacturers  and Traders Trust Company*

         11.1      Statement Re: Computation of Per Share Earnings*

         23.1      Consent of Ernst & Young LLP

         23.2      Consent of Proposed Director*

         23.3      Consent of Whiteford, Taylor  &  Preston  L.L.P. (included in
                   Exhibit 5.1)*

         24.1      Power of Attorney (included as part of the signature  page of
                   the Registration Statement)*

         27.1      Financial Data Schedule*
_____________________________
*    Previously filed.
   
    

                                      II-5

<PAGE>


Item 28. Undertakings.

         The  undersigned   Registrant  hereby  undertakes  to  provide  to  the
Underwriters at the closing specified in the Underwriting Agreement certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
Underwriter to permit prompt delivery to each purchaser.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

         The undersigned Registrant hereby undertakes that:

         1. For purposes of determining  any liability  under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  Registration  Statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h) under the Securities Act shall be deemed to be part of this  Registration
Statement as of the time it was declared effective.

         2. For the purpose of  determining  any liability  under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  Registration  Statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

                                      II-6

<PAGE>


                                   SIGNATURES
   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Amendment  to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Fort Lauderdale, State of
Florida, on December 30, 1996.
    
                                         LIFE CRITICAL CARE CORPORATION

                                         By:  /s/ Thomas H. White
                                              ____________________________
                                                   Thomas H. White,
                                                   Chief Executive Officer


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

   
<TABLE>
<CAPTION>
              Signature                               Title                       Date
<S> <C>

     /s/ Thomas H. White               Principal Executive Officer,        December 30, 1996
- ----------------------------------     and Director
     THOMAS H. WHITE


     /s/ Frank E. McGeath              Chief Financial Officer             December 30, 1996
- ----------------------------------     (Principal Financial and
     FRANK E. McGEATH                  Accounting Officer)


     /s/ Richard M. Andzel             Director                            December 30, 1996
- ----------------------------------
     RICHARD M. ANDZEL
</TABLE>
    

                                      II-7

<PAGE>




                                 EXHIBIT INDEX


    Exhibit
     Number          Description

         1.1      Form of Underwriting Agreement*

         3.1      Restated Certificate of Incorporation*

         3.2      Amended and Restated By-Laws*

         4.1      Specimen form of Common Stock certificate of the Company*

         5.1      Opinion of Whiteford, Taylor & Preston L.L.P.*

        10.1      Loan  and  Securities  Purchase  Agreement, Stock  Warrant and
                  Subordinated Note each dated  August  12,  1995  between  Life
                  Critical   Care  and   Morgenthau  Bridge  Investment  Limited
                  Partnership *

        10.2      Loan and Securities  Purchase  Agreement,  Stock  Warrant  and
                  Subordinated Note each  dated  August  12,  1995  between Life
                  Critical Care Corporation and Morgenthau Bridge Loan LLC*

        10.3      Asset Purchase Agreement dated January 22, 1996  between  Life
                  Critical Care and Blue Water Medical  Supply,  Inc.  and  Blue
                  Water Industrial Products, Inc., as amended*

        10.4      Asset Purchase Agreement dated March 1, 1996 among ABC Medical
                  Supply,  Inc.,   Timothy  Dillon,  Dennis  Phillips  and  Life
                  Critical Care, as amended*

        10.5      Asset Purchase Agreement dated March 1, 1996 among Great Lakes
                  Home Medical, Inc., Michael E. Belleau,  James Bickel,  Thomas
                  Mainhardt and Life Critical Care, as amended*

        10.6      Form of Lease Agreement between Life Critical  Care  and  Blue
                  Water Land Development for 37885 Green Street,  New Baltimore,
                  Michigan 48047*

        10.7      Form of Lease Agreement between Life Critical  Care  and  Blue
                  Water Land Development for 37280 Green Street,  New Baltimore,
                  Michigan 48047*

        10.8      Form of Loan and Security Agreement between Life Critical Care
                  and certain investors*

        10.9      Employment Agreement dated as of July 25,  1996  between  Life
                  Critical Care and its Chief Executive Officer*

        10.10.1   Form of Stock Escrow Agreement*

<PAGE>

   
        10.10.2   Amendment No. 1 to Stock Escrow Agreement*
    

        10.11     1996 Non-Employee Directors Stock Option Plan*

        10.12     1996 Stock and Incentive Plan*

        10.13     Form of Stock Option Agreement between Life Critical Care  and
                  Frank E. McGeath

   
        10.14     Revolving Credit and Term Loan Agreement between Life Critical
                  Care and Manufacturers and Traders Trust Co.*
    

        10.15     Form of Underwriter's Warrant Agreement*

        10.17     Form of Financial Consulting Agreement*

        10.18     Form of Merger and Acquisition Agreement*

        10.19     Form of Lock-Up Agreement*

        10.20     Form of Agreement of Management and Principal Stockholders*

        10.21     Form of Mezzanine Loan Agreement between  Life  Critical  Care
                  Corporation and Manufacturers and Traders Trust Company*

        11.1      Statement Re: Computation of Per Share Earnings*

        23.1      Consent of Ernst & Young LLP

        23.2      Consent of Proposed Director*

        23.3      Consent of Whiteford, Taylor &  Preston  L.L.P.  (included  in
                  Exhibit 5.1)*

        24.1      Power of Attorney (included as part of the  signature page  of
                  the Registration Statement)*

        27.1      Financial Data Schedule*
_____________________________
*    Previously filed.
   
    



                                                                   Exhibit 10.13


                         LIFE CRITICAL CARE CORPORATION

                             STOCK OPTION AGREEMENT

         Effective as of November 21, 1996,  Life Critical Care  Corporation,  a
Delaware  corporation  (the  "Company"),  has  determined  to grant  options  to
purchase  75,000  shares of its  common  stock,  par value  $0.01 per share (the
"Common  Stock"),  to Frank E. McGeath (the  "Executive") in order to provide an
incentive  for Mr.  McGeath  to remain  with the  Company  and to  increase  his
interest in the success of the Company by providing the  opportunity  to receive
compensation based upon the Company's success.

         1.       Grant of Option

         Subject  to the terms  set  forth  herein,  the  Company  grants to the
Executive, as of the date hereof (the "Date of Grant"), an option (the "Option")
to purchase 75,000 shares of Common Stock at an exercise price of $___ per share
(the "Option  Price").  The shares of Common Stock issuable upon exercise of the
Option are from time to time  referred  to herein as the  "Option  Shares."  The
grant of an Option shall impose no obligation to exercise the Option. The Option
shall vest and be exercisable as hereinafter provided.

         2.       Terms and Conditions of the Option

         The Option is granted subject to the following terms and conditions:

                  (a) Vesting; Exercisability.* The Option shall vest and become
exercisable  as follows,  unless the Option has earlier vested or been forfeited
in accordance with the terms hereof:

                1.   January 1, 1998 with  respect to Options for 37,500  Shares
                     if the  Company  achieves  earnings  per share  after taxes
                     ("EPS") of at least $0.30 for the year ended  December  31,
                     1997.

                2.   January 1, 1999 with  respect to Options for 75,000  shares
                     (or such lesser  number of Options as then may be unvested)
                     if the Company  achieves EPS of at least $0.60 for the year
                     ended December 31, 1998.

                3.   On January 1 of any year with respect to Options for 75,000
                     Shares  (or such  lesser  number of  Options as then may be
                     unvested) if the

______________________
* Under  items  1, 2 and 3,  the Options become exercisable on March 1 following
the date of vesting, or such earlier time as financial statements  demonstrating
the achievement of  the  applicable  EPS  target  have  been  delivered  to  the
Company's Board of Directors.  Under item 4, Options are exercisable immediately
upon vesting.

<PAGE>


                     Company achieves EPS in the immediately preceding  year  of
                     at least $1.25.

                4.   December 31, 2004 as to any Options then unvested.


                  (b) Term of the  Option.  The Option  shall  terminate  and no
longer be exercisable on the earlier of (i) the tenth anniversary of the Date of
Grant and (ii) the date specified for  termination of the Option in Section 3(a)
below.

                  (c) Notice of Exercise.  Subject to Sections 2(d),  2(f) and 4
hereof,  the  Executive  may  exercise  all or any portion of the Option (to the
extent vested) by giving  written  notice of exercise to the Company,  provided,
however,  that no less than 10 Option shares may be purchased  upon any exercise
of the Option unless the number of Option  Shares  purchased at such time is the
total  number  of  Option  shares  in  respect  of  which  the  Option  is  then
exercisable,  and  provided,  further,  that in no event  shall  the  Option  be
exercisable for a fractional  share.  The date of exercise of an Option shall be
the later of (i) the date on which the Company  receives such written  notice or
(ii) the date on which the  conditions  provided in  Sections  2(d) and 2(f) are
satisfied.  Notwithstanding any other provision of this Agreement, the Executive
may not exercise the Option,  whether in whole or in part,  and no Option Shares
will be issued by the Company in respect of any such attempted exercise,  at any
time when such  exercise  is  prohibited  by the  Company  policy then in effect
concerning  transactions  by  management  and  the  Board  of  Directors  in the
Company's  securities.  In the event that the Executive  gives written notice of
exercise  to the  Company at a time when such  exercise  is  prohibited  by such
policy,  the  Company,  in its sole  discretion,  may  disregard  such notice of
exercise or may  consider  such notice to be delivered as of the first date that
the  Executive  is  permitted to exercise  such option in  accordance  with such
Company policy.

         (d) Payment. Prior to the issuance of a certificate pursuant to Section
2(g) hereof  evidencing the Option Shares,  the Executive shall have paid to the
Company  the  Option  Price for all  Option  Shares  purchased  pursuant  to the
exercise of the Option.  Payment  may be made by personal  check,  bank draft or
postal or express money order (such modes of payment are  collectively  referred
to as "cash")  payable to the order of the Company in U.S.  dollars or in shares
of Common Stock already owned by the Executive valued at their Fair Market Value
(as defined in the Company's  1996 Stock and  Incentive  Plan) as of the date of
exercise,  or in any  combination  of cash or such  shares  as the  compensation
committee of the Company's  Board of Directors (or such  committee of such Board
of  Directors  as  performs  similar  functions,  or, in the absence of any such
committee,  the Board of Directors) (the "Committee") in its sole discretion may
approve.  Payment of the exercise  price in shares of Common Stock shall be made
by delivering to the Company the share certificate(s)  representing the required
number  of  shares,  with the  Executive  signing  his name on the  back,  or by
attaching  executed  stock powers (the  signature  must be  guaranteed in either
case).

                                       2

<PAGE>

         (e)  Stockholder  Rights.  The  Executive  shall  have no  rights  as a
stockholder with respect to any shares of Common Stock issuable upon exercise of
the Option  until a  certificate  evidencing  such shares shall have been issued
pursuant to Section 2(g) hereof,  and no adjustment  shall be made for dividends
or distributions or other rights of any share for which the record date is prior
to the date upon which the Executive shall become the holder of record thereof.

         (f) Limitation on Exercise.  The Option shall not be exercisable unless
the Common Stock subject thereto has been registered under the Securities Act of
1933, as amended (the "1933 Act"),  and qualified under  applicable  state "blue
sky" laws in  connection  with the offer and sale  thereof,  or the  Company has
determined  that an  exemption  from  registration  under  the 1933 Act and from
qualification under such state "blue sky" law is available.

         (g) Issuance of Shares. Subject to the foregoing conditions, as soon as
is reasonably  practicable  after its receipt of a proper notice of exercise and
payment of the Option  Price for the number of shares with  respect to which the
Option is exercised,  the Company  shall deliver at the principal  office of the
Company or at such other  location as may be  acceptable  to the Company and the
Executive,  one or more stock  certificates for the appropriate number of shares
of Common Stock issued in connection  with such  exercise.  Such shares shall be
fully paid and nonassessable and shall be issued in the name of the Executive.

         (h) Non-Qualified Status of the Option.The Option granted hereby is not
intended to qualify,  and shall not be treated,  as an "incentive  stock option"
within the  meaning of Section  422 of the  Internal  Revenue  Code of 1986,  as
amended.

         3.       Termination of Employment

         (a)  Forfeiture  of Unvested  Portion of Options  upon  Termination  of
Employment.  If the Executive  ceases to be employed by the Company prior to the
satisfaction  of any vesting  period under  Section  2(a)  hereof,  the unvested
portion of the Option shall be forfeited to the Company, and the Executive shall
not have any further right or interest therein, unless the Committee in its sole
discretion shall determine otherwise.

         (b) Exercise  Following  Termination  of  Employment.  If the Executive
ceases to be employed by the Company  after the Option has vested in  accordance
with  Section  2(a)  hereof  with  respect  to all or a portion of the shares of
Common Stock subject to the Option,  the Option may be exercised  subject to the
terms and conditions  hereof, to the extent it has vested as of the date of such
termination,  at any time within six months after the date of such  termination,
subject to the earlier expiration of the Option as provided in Section 2(b).

                                       3

<PAGE>


         (c) Exercise  Following  Termination  of Employment  Subject to Company
Policies and Procedures on Insider Trading.  Any exercise of the Option pursuant
to Section  3(b) above shall be subject to, and shall be  permitted  only to the
extent such exercise  complies  with, the policies and procedures of the Company
concerning  insider trading that were applicable to the Executive on the date of
such  termination (as such policies and procedures may be amended by the Company
during the period provided in Section 3(b) for exercise of the Option).

         4.       Restrictions on Transfer.

         The Option may not be  transferred,  pledged,  assigned,  or  otherwise
disposed of, except by will or pursuant to the laws of descent and distribution.

         5.       Tax Withholding

         The  Company  shall  have  the  right,  prior  to the  delivery  of any
certificates evidencing shares of Common Stock to be issued upon full or partial
exercise of the  Option,  to require  the  Executive  to remit to the Company an
amount  sufficient  to  satisfy  any  Federal,  state or local  tax  withholding
requirements.  The Company may permit the  Executive to satisfy,  in whole or in
part, such obligation to remit taxes by directing the Company to withhold shares
of Common Stock that would  otherwise be received by the  Executive  pursuant to
such rules as the Committee may establish  from time to time.  The Company shall
also have the right to deduct  from all cash  payments  made  pursuant  to or in
connection  with the Option any  Federal,  state or local  taxes  required to be
withheld with respect to such payments.

         6.       No Restriction on the Right to Effect Corporate Changes.

         Neither this  Agreement nor the existence of the Option shall affect in
any way the  right  or  power  of the  Company  or its  stockholders  to make or
authorize any or all adjustments,  recapitalizations,  reorganizations  or other
changes in the Company's  capital  structure or its  business,  or any merger or
consolidation of the Company,  or any issue of bonds,  debentures,  preferred or
prior preference stocks ahead of or convertible into, or otherwise affecting the
Common Stock or the rights  thereof,  or the  dissolution  or liquidation of the
Company,  or any sale or transfer of all or any part of its assets or  business,
or any other  corporate  act or  proceeding,  whether of a similar  character or
otherwise.

         7.       Adjustment of and Changes in Shares.

         In  the   event  of  any   merger,   consolidation,   recapitalization,
reclassification,  stock  dividend,  special cash  dividend,  or other change in
corporate  structure  affecting the Common Stock,  the Committee shall make such
adjustments,  if any, as it deems  appropriate in the number and class of shares
subject to, and the exercise  price of, the

                                       4

<PAGE>

Option.  The  foregoing  adjustments shall be determined by the Committee in its
sole discretion.

         8.       Preemption of Applicable Laws and Regulations.

         Anything herein to the contrary notwithstanding, if, any time specified
herein  for the  issuance  of shares of Common  Stock,  any law,  regulation  or
requirement of any governmental  authority having jurisdiction shall require the
Company to take any action in connection with the shares then to be issued,  the
issuance of such  shares  shall be  deferred  until such action  shall have been
taken.

         9.       Committee Decisions Final.

         Any dispute or disagreement which shall arise under, or as a result of,
or pursuant to, or in  connection  with,  the Option shall be  determined by the
Committee,  and  any  such  determination  or any  other  determination  and any
interpretation  by the  Committee  of the terms of the Option shall be final and
binding on all persons affected thereby.

         10.      Amendments.

         The  Committee  shall have the power to alter or amend the terms of the
Option as set forth herein from time to time,  provided,  however,  that no such
alteration or amendment which would adversely affect the rights of the Executive
under this Agreement shall be effective without its consent. The Committee shall
give  written  notice to the  Executive of any such  alteration  or amendment as
promptly as  practicable  after the adoption  thereof.  The foregoing  shall not
restrict the ability of the Executive and the Company by mutual consent to alter
or amend  the  terms of the  Option  in any  manner  which  is  approved  by the
Committee.

         11.      Governing Law

         The terms and  conditions  stated  herein  are to be  governed  by, and
construed in accordance  with,  the laws of the State of Delaware,  exclusive of
its conflicts of law provisions, and applicable Federal law.

         12.      Entire Agreement; Headings

         This  agreement  sets  forth the  entire  agreement  and  understanding
between  the  parties   hereto  and   supersedes   all  prior   agreements   and
understandings  relating to the subject matter hereof.  The headings of sections
and  subsections  herein are included  solely for  convenience  of reference and
shall not affect the meaning of any of the provisions hereof.

                             SIGNATURES ON NEXT PAGE

                                       5

<PAGE>



Attest:                              LIFE CRITICAL CARE CORPORATION




______________________________       By: _____________________________________
                                         Thomas H. White
                                         President and Chief Executive Officer

WITNESS:

______________________________           _____________________________________
                                         Frank E. McGeath


   
                        CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption  "Experts"  and to the
use of our reports dated August 23, 1996, except paragraph 1 of Note 6 for which
the date is  August 29, 1996,  for Life Critical Care Corporation,  and June 28,
1996 for  Blue Water Medical Supply, Inc.  and  Blue Water  Industrial Products,
Inc.,  Great Lakes  Home Medical, Inc.,  and  ABC Medical  Supply, Inc.,  in the
Registration Statement  (Form SB-2) and related Prospectus of Life Critical Care
Corporation, for the registration of 2,000,000 shares of its common stock.

                                     Ernst & Young LLP

Chicago, Illinois
December 31, 1996
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission