THOUSAND TRAILS INC /DE/
10-K405, EX-11.1, 2000-09-28
HOTELS, ROOMING HOUSES, CAMPS & OTHER LODGING PLACES
Previous: THOUSAND TRAILS INC /DE/, 10-K405, EX-10.44, 2000-09-28
Next: THOUSAND TRAILS INC /DE/, 10-K405, EX-21.1, 2000-09-28



<PAGE>   1

                                                                    EXHIBIT 11.1



                              THOUSAND TRAILS, INC.
                 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
                    (Dollars and common shares in thousands)



<TABLE>
<CAPTION>
                                                             Year Ended            Year Ended              Year Ended
                                                           June 30, 2000         June 30, 1999           June 30, 1998
                                                       --------------------   --------------------   --------------------

<S>                                                    <C>                    <C>                    <C>
BASIC:

Weighted average number of common shares outstanding                  7,981                  7,630                  7,407
                                                       ====================   ====================   ====================

Net income allocable to common shareholders            $              9,249   $              5,571   $             24,879
                                                       ====================   ====================   ====================

Net income per common share -- basic                   $               1.16   $               0.73   $               3.36
                                                       ====================   ====================   ====================

DILUTED:

Weighted average number of common shares outstanding                  7,981                  7,630                  7,407
Weighted average common stock equivalents -
  Dilutive options                                                      613                    824                    975
  Dilutive warrants                                                       0                     21                     16
                                                       --------------------   --------------------   --------------------

Weighted average number of common shares outstanding                  8,594                  8,475                  8,398
                                                       ====================   ====================   ====================

Net income allocable to common shareholders            $              9,249   $              5,571   $             24,879
                                                       ====================   ====================   ====================

Net income per common share -- diluted                 $               1.08   $               0.66   $               2.96
                                                       ====================   ====================   ====================
</TABLE>


















                                   Page 1 of 1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission