<PAGE>
EXHIBIT 10.1.3
EXHIBIT A
SCHEDULE OF PARTNERS
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
<TABLE>
<CAPTION>
Date Value of non-cash Partnership Approx. Percentage Federal ID#
Admitted Name and address of partners capital contribution units issued Interests
-------- ---------------------------- ------------------ ------------ --------- -----------
<S> <C> <C> <C> <C> <C> <C>
2/12/1997 Golf Legends Ltd., Inc. $ 30,647,030 1,532,352 11.93% 57-0886834
1500 Legends Drive
Myrtle Beach, SC 29577
2/12/1997 Seaside Resorts Ltd., Inc. $ 16,129,118 806,456 6.28% 57-0729308
1500 Legends Drive
Myrtle Beach, SC 29577
2/12/1997 Heritage Golf Club, Ltd., Inc. $ 16,031,230 801,561 57-0818596
1500 Legends Drive
Myrtle Beach, SC 29577
1/6/1999 Heritage (conversion) (11,700)
--------
789,861 6.15%
2/12/1997 Legends of Virginia L.C $ 11,963,738 598,187 4.66% 57-1003883
1500 Legends Drive
Myrtle Beach, SC 29577
2/12/1997 Northgate $ 3,797,071 189,854 76-0527250
16450 Northgate Forest Drive
Houston, TX 77068
5/20/1998 Northgate (redemption) $ (158,969) (5,000)
1/6/1999 Northgate (conversion) $ (30,000)
------------- --------
Northgate Total $ 3,638,102 154,854 1.21%
</TABLE>
<PAGE>
EXHIBIT A
SCHEDULE OF PARTNERS
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
<TABLE>
<CAPTION>
Date Value of non-cash Partnership Approx. Percentage Federal ID#
Admitted Name and address of partners capital contribution units issued Interests
-------- ---------------------------- ------------------ ------------ --------- -----------
<S> <C> <C> <C> <C> <C> <C>
2/12/1997 Olde Atlanta Golf Club Limited Partnership $ 1,444,926 72,246 36-3834881
c/o The Crescent Company
1580 S. Milwaukee Ave., Suite 101
Libertyville, IL 60048
4/13/1998 Olde Atlanta (redemption) $ (62,837.60) (2,000)
5/20/1998 Olde Atlanta (redemption) $ (64,017.60) (2,000)
8/21/1998 Olde Atlanta (redemption) $ (52,387.50) (1,500)
12/10/1998 Olde Atlanta (redemption) $ (30,166.11) (1,150)
1/20/1999 Olde Atlanta (redemption) $ (66,078.50) (2,500)
4/6/1999 Olde Atlanta (conversion) $ - (2,000)
5/1/1999 Olde Atlanta (recapitalization) $ 683,967 30,826
5/27/1999 Olde Atlanta (conversion) (2,000)
7/15/1999 Olde Atlanta (conversion) (3,500)
1/10/2000 Olde Atlanta (conversion) (3,300)
1/26/2000 Olde Atlanta (conversion) (4,100)
4/28/2000 Olde Atlanta (correction from 3/24/99) 2,000
8/14/2000 Olde Atlanta (conversion) (10,600)
------------- --------
Olde Atlanta Total $1,853,405.98 70,422 0.55%
2/12/1997 Bright's Creek Development Co. LLC $ 2,119,005 105,950 0.83% 63-1120089
104 Cotton Creek Drive
Gulf Shores, AL 36542
10/31/1996 David Dick Joseph 12,500 0.00% ###-##-####
14 North Adger's Wharf
Charleston, SC 29401
12/14/1999 David Dick Joseph (conversion) (12,500)
--------------------------
- -
2/4/1997 W. Bradley Blair, II $ - 12,500 0.10% 354-367874
14 North Adger's Wharf
Charleston, SC 29401
</TABLE>
<PAGE>
EXHIBIT A
SCHEDULE OF PARTNERS
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
<TABLE>
<CAPTION>
Date Value of non-cash Partnership Approx. Percentage Federal ID#
Admitted Name and address of partners capital contribution units issued Interests
-------- ---------------------------- ------------------ ------------ --------- -----------
<S> <C> <C> <C> <C> <C> <C>
2/4/1997 James Hoppenrath $ - 3,750 0.00% ###-##-####
109 E. Bay Street
Charleston, SC 29401
1/6/2000 James Hoppenrath (conversion) (3,750)
------------- ----------
$ - -
6/20/1997 Golf Host Resorts, Inc. $ - 274,039 0.00% 84-0631130
c/o Starwood Capital Group, LP
Three Pickwick Plaza, Suite 250
Greenwich, CT 06830
3/3/2000 Golf Host (conversion) (274,039)
---------------------
-
9/2/1997 John J. Rainieri, Sr $ 3,198,168 114,237 0.89% ###-##-####
Betty Rainieri ###-##-####
4350 Mayfair Road
Uniontown, OH 44685
9/2/1997 Raintree Country Club, Inc. $ 204,138 7,292 0.06% 34-1736212
4350 Mayfair Road
Uniontown, OH 44685
</TABLE>
<PAGE>
EXHIBIT A
SCHEDULE OF PARTNERS
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
<TABLE>
<CAPTION>
Date Value of non-cash Partnership Approx. Percentage Federal ID#
Admitted Name and address of partners capital contribution units issued Interests
-------- ---------------------------- ------------------ ------------ --------- -----------
<S> <C> <C> <C> <C> <C> <C>
9/30/1997 Eagle Watch Golf Club, Limited Partnership $ 1,890,682 70,158 36-3903287
c/o E. Neal Trogdon
The Crescent Company
1580 South Milwaukee Avenue, Suite 101
Libertyville, IL 60048
11/2/1998 Eagle Watch (redemption) $ (64,199.00) (2,150)
5/21/1999 Eagle Watch (conversion) (1,250)
4/28/2000 Eagle Watch (correction from 3/24/99) (2,000)
-------------- -------
Eagle Watch Total $ 1,826,483 64,758 0.50%
10/17/1997 Properties of the Country, Inc. $ 500,000 19,231 0.15% 48-1157265
908 N. 2nd Street East
Louisburg, KS 66053
11/25/1997 Granite Golf Corporation $ 650,000 24,424 86-0926890
1510 N. Hayden Road, Suite 7
Scottsdale, AZ 85260
7/2/1999 Granite Golf (redemption) $ (200,257) (8,393)
7/27/1999 Granite Golf (redemption) $ (237,935) (10,354)
8/13/1999 Granite Golf (redemption) $ (125,746) (5,677)
8/13/1999 Residual Value $ (86,062.00)
(Value at Issue-Value at Redemption) - - 0.00%
--------------- ----------
</TABLE>
<PAGE>
EXHIBIT A
SCHEDULE OF PARTNERS
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
<TABLE>
<CAPTION>
Date Value of non-cash Partnership Approx. Percentage Federal ID#
Admitted Name and address of partners capital contribution units issued Interests
-------- ---------------------------- ------------------ ------------ --------- -----------
<S> <C> <C> <C> <C> <C> <C>
12/19/1997 Stonehenge Golf Development, LLC $ 4,500,000 169,811 0.73% 56-2027442
90 Mallet Hill Road
Columbia, SC 29223
1/10/2000 Stonehenge Golf (conversion) (50,000)
6/20/2000 Stonehenge Golf (conversion) (25,471)
-------------- --------
$ 4,500,000 94,340
1/16/1998 Mystic Creek Golf Club, Limited Partnership $ 1,500,000 52,724 0.41% 38-3187304
32605 West 12 Mile Road
Suite 350
Farmington Hills, MI 48334
2/1/1998 Okeechobee Championship Golf, Inc. $ 6,138,369 227,347(1) 1.77% 65-0115196
2100 Emerald Dunes Drive
West Palm Beach, FL 33411
(1) Includes 218,088 Class A Common Units issued with a valuation of $5,888,376 and 9,259 Class B Common OP Units issued with a
valuation of $249,993
5/22/1998 Eagle Ridge Lease Company LLC $ 1,198,750 35,794 0.28% 52-2099405
16100 N. Greenway-Hayden Loop
Scottsdale, AZ 85260
5/28/1998 Golf Classic Resorts, LLC $ 879,995 26,357 0.00% 85-0453484
536 South Avenue
Glencoe, IL 60022
11/26/1999 Golf Classic Resorts (redemption) $ (199,633) (11,577)
12/31/1999 Golf Classic Resorts (redemption) $ (34,517) (2,060)
2/7/2000 Golf Classic Resorts (redemption) $ (221,408) (12,720)
2/7/2000 Residual Value $ (424,437)
(Value at Issue-Value at Redemption) --------------------------
- -
8/28/1998 Osage National Golf Club LLC $ 3,451,068 124,700 43-1735431
900 Hickory Street
St. Louis, MO 63104
6/30/1999 Osage (Redemption) $(1,393,382) (58,576)
6/20/2000 Osage (Redemption) $(1,055,101) (66,124)
6/20/2000 Residual Value $(1,002,585)
(Value at Issue-Value at Redemption) ----------------- ------------
- -
0.00%
</TABLE>
<PAGE>
EXHIBIT A
SCHEDULE OF PARTNERS
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
<TABLE>
<CAPTION>
Date Value of non-cash Partnership Approx. Percentage Federal ID#
Admitted Name and address of partners capital contribution units issued Interests
-------- ---------------------------- ------------------ ------------ --------- -----------
<S> <C> <C> <C> <C> <C> <C>
12/14/1998 Brentwood Golf & Country Club, Inc. $ 650,000 24,482 0.00% 38-3148750
4801 Faircourt, West Bloomfield, MI 48322
PO Box 386, Union Lake, MI 48387
6/20/2000 Brentwood (Redemption) $ (390,645) (24,482)
6/20/2000 Residual Value
(Value at Issue-Value at Redemption) $ (259,355)
-------------- -----------
- -
12/22/1998 Gutta-Percha Golf, Inc. $ 870,000 32,986 0.00% 95-4493507
365 W. California Blvd. Suite 2
Pasadena, CA 91105
9/5/2000 Palm Desert (Redemption) $ (460,785) (32,986)
9/5/2000 Residual Value $ (409,215)
(Value at Issue-Value at Redemption)
---------------
$ -
2/4/1997 GTA LP, Inc. $ - 8,127,980 63.29% 58-2290326
14 North Adger's Wharf
Charleston, SC 29401
2/4/1997 GTA GP, Inc. $ - 27,553 0.21% 58-2290217
14 North Adger's Wharf
Charleston, SC 29401
Total Common OP Units 12,841,838 100.00%
</TABLE>
<PAGE>
EXHIBIT A
SCHEDULE OF PARTNERS
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
<TABLE>
<CAPTION>
Date Value of non-cash Partnership Approx. Percentage Federal ID#
Admitted Name and address of partners capital contribution units issued Interests
-------- ---------------------------- ------------------ ------------ --------- ----------
<S> <C> <C> <C> <C> <C>
Series A Preferred OP Units
4/2/1999 GTA LP, Inc. 20,000,000 800,000 100%
14 North Adger's Wharf
Charleston, SC 29401
Series B Preferred OP Units
5/11/1999 Metamora Golf Operating Company, L.L.C 295,003 10,169 100% 38-3462287
c/o Total Golf, Inc.
1303 W. Commerce Drive
Milford, MI 48380
9/25/2000 Metamora (redemption) (140,846) (10,169)
9/25/2000 Residual Value (154,157)
(Value at Issue-Value at Redemption) -------------- ---------
- -
Series C Preferred OP Units
7/28/1999 Burning Embers Corporation 1,350,000 48,949 100% 55-0720833
Cooks Mine Road
Bridgeport, WV 26330
</TABLE>
