IFB HOLDINGS INC
SB-2/A, 1996-11-12
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GOLF TRUST OF AMERICA INC, S-11, 1996-11-12
Next: MANDATORY COMMON EXCHANGE TRUST, N-2, 1996-11-12



<PAGE>
 
        
   As filed with the Securities and Exchange Commission on November 12, 1996    
     
    
                                                      Registration No. 333-13495
                                                                                

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             
                         PRE-EFFECTIVE AMENDMENT NO. 2     
                                TO THE FORM SB-2      
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                               IFB HOLDINGS, INC.
                (Name of Small Business Issuer in Its Charter)
 
    
       Delaware                     6712                         43-1760023
(State or Jurisdiction       (Primary Standard                (I.R.S. Employer
 of Incorporation or     Industrial Classification Code      Identification No.)
    Organization)                  Number)      


                             522 Washington Street
                             Chillicothe, MO 64601
                                 (816) 646-3733
         (Address and Telephone Number of Principal Executive Offices)

                             522 Washington Street
                             Chillicothe, MO 64601
(Address of Principal Place of Business or Intended Principal Place of Business)

                            Earle S. Teegarden, Jr.
                             522 Washington Street
                             Chillicothe, MO 64601
                                 (816) 646-3733
           (Name, Address and Telephone Number of Agent for Service)

                                   Copies to:
                            Robert I. Lipsher, Esq.
                            Robert B. Pomerenk, Esq.
                   Luse Lehman Gorman Pomerenk & Schick, P.C.
                          5335 Wisconsin Avenue, N.W.
                                   Suite 400
                             Washington, D.C. 20015

Approximate date of proposed sale to the public: As soon as practicable after
this registration statement becomes effective.

If this Form is filed to register additional shares for an offering pursuant to
Rule 462(b) under the Securities Act please check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering: [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering: [ ]

If the delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box: [ ]

<TABLE>         
<CAPTION> 
                                         CALCULATION OF REGISTRATION FEE
======================================================================================================================
                                                                 Proposed            Proposed
                                           Amount to be          maximum             maximum
     Title of each class of                 registered       offering price         aggregate          Amount of
   securities to be registered                                  per share        offering price     registration fee
                                                                                       (1)                (2)
- ----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                 <C>               <C>                  <C>                
Common Stock, $.01 par value per share        595,124             $10.00            $5,951,240           $1,804
======================================================================================================================
</TABLE>     

(1)  Estimated solely for the purpose of calculating the registration fee.
    
(2)  A filing fee of $1,807 was paid with the initial filing of the Registration
     Statement.      

The registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this registration shall
thereafter become effective in accordance with Section 8(a) of the Securities
Act of 1933 or until the registration statement shall become effective on such
date as the Securities and Exchange Commission, acting pursuant to said Section
8(a), may determine.
<PAGE>
 
PROSPECTUS

                               IFB HOLDINGS, INC.

(Proposed Holding Company for Investors Federal Bank and Savings Association, to
              become Investors Federal Bank, National Association)
                      Up to 517,500 Shares of Common Stock
                             (Anticipated Maximum)
        
     IFB Holdings, Inc. (the "Holding Company"), a Delaware corporation, is
offering up to 517,500 shares of its common stock, par value $.01 per share (the
"Common Stock"), in connection with the conversion of Investors Federal Bank and
Savings Association ("Investors Federal" or the "Bank"), from a federally
chartered mutual savings association to a federally chartered stock savings
bank, and the issuance of all of Investors Federal's outstanding capital stock
to the Holding Company pursuant to the Bank's Plan of Conversion (the "Plan" or
"Plan of Conversion"). The simultaneous conversion of the Bank to stock form,
the issuance of Investors Federal's outstanding common stock to the Holding
Company and the Holding Company's sale of its Common Stock are referred to
herein as the "Stock Conversion." As soon as possible following completion of
the Stock Conversion pursuant to the Plan, the Bank intends to convert from a
federal stock savings bank (the "Converted Bank") to a national bank (the "Bank
Conversion") to be known as Investors Federal Bank, National Association (the
"National Bank"). The purpose of the Bank Conversion is to provide the Bank with
additional operating flexibility and to enhance its ability to provide a full
range of banking products and services to its community. It is presently the
intent     
                                                   (continued on following page)

FOR INFORMATION ON HOW TO SUBSCRIBE FOR SHARES OF COMMON STOCK, CALL THE   STOCK
                             INFORMATION CENTER AT
                                 (816) ________
     FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH
         PROSPECTIVE INVESTOR, SEE "RISK FACTORS" BEGINNING ON PAGE ___

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION, THE OFFICE OF THRIFT SUPERVISION, OR ANY OTHER FEDERAL
  AGENCY OR ANY STATE SECURITIES COMMISSION, NOR HAS SUCH COMMISSION, OFFICE OR
  OTHER AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
  ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
  OFFENSE.

THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR   DEPOSITS
              AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE
 CORPORATION ("FDIC"), THE BANK INSURANCE FUND ("BIF"), THE SAVINGS ASSOCIATION
            INSURANCE FUND ("SAIF") OR ANY OTHER GOVERNMENT AGENCY.

<TABLE>    
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                   Estimated Underwriting Fees and                
                           Purchase Price(1)             Other Expenses(2)               Estimated Net Proceeds(2)  
- -----------------------------------------------------------------------------------------------------------------------
<S>                          <C>                  <C>                                   <C>
Minimum Per Share........      $10.00                          $0.96                              $ 9.04
- -----------------------------------------------------------------------------------------------------------------------
Midpoint Per Share.......      $10.00                          $0.84                              $ 9.16
- -----------------------------------------------------------------------------------------------------------------------
Maximum Per Share........      $10.00                          $0.73                              $ 9.27
- -----------------------------------------------------------------------------------------------------------------------
Maximum Per Share, as                                                            
 adjusted(3).............      $10.00                          $0.64                              $ 9.36 
- ----------------------------------------------------------------------------------------------------------------------
Total Minimum............  $3,825,000                       $368,512                          $3,456,488
- ----------------------------------------------------------------------------------------------------------------------
Total Midpoint...........  $4,500,000                       $380,000                          $4,120,000
- ----------------------------------------------------------------------------------------------------------------------
Total Maximum............  $5,175,000                       $380,000                          $4,795,000
- ----------------------------------------------------------------------------------------------------------------------
Total Maximum, as                                                                
 adjusted(3).............  $5,951,250                       $380,000                          $5,571,250 
- ----------------------------------------------------------------------------------------------------------------------
                                                                             (footnotes on second following page)
</TABLE>     

                            TRIDENT SECURITIES, INC.
               The date of this Prospectus is November __, 1996.
<PAGE>
 
(continued from preceding page)
    
of the Bank's Board of Directors to proceed with both the Conversion and the
Bank Conversion. However, there can be no assurance that the Bank will obtain
regulatory approval to consummate the Bank Conversion, that any such approval
might not contain burdensome conditions, that there will be no significant delay
in obtaining such approvals, or that other developments will not occur that
cause the Board of Directors to conclude that the Bank Conversion is not in the
best interests of the Holding Company and its stockholders. Under these
circumstances, the Board of Directors may elect not to proceed with the Bank
Conversion.  See "Risk Factors--Potential Delay in Completion or Denial of Bank
Conversion." The Conversion and the Bank Conversion are herein collectively
referred to as the "Conversion".  References herein to the Bank refer to
Investors Federal both in its mutual and stock form as the context may indicate.
     
         
     Non-transferable rights to subscribe for the Common Stock have been
granted, in order of priority, to (i) the Bank's deposit account holders with
deposits of at least $50 as of June 30, 1995 ("Eligible Account Holders"), (ii)
tax-qualified employee stock benefit plans of the Bank ("Tax Qualified Employee
Plans"), (iii) the Bank's deposit account holders with deposits of at least $50
as of September 30, 1996 ("Supplemental Eligible Account Holders") (iv) certain
other depositors as of _______, 1996 ("Other Members"), and (v) officers,
directors and employees of the Bank in a subscription offering (the
"Subscription Offering"). Pursuant to Office of Thrift Supervision ("OTS")
regulations, these subscription rights are non-transferable. Persons violating
this prohibition against transfer may lose their right to purchase stock in the
Stock Conversion and be subject to other possible sanctions. Concurrently with,
during, or following the Subscription Offering, and subject to the prior rights
of holders of Subscription Rights, any shares of Common Stock not subscribed for
in the Subscription Offering are being offered in a community offering to
certain members of the general public to whom a prospectus is delivered (the
"Community Offering"). It is anticipated that shares of Common Stock not
subscribed for in the Subscription and Community Offerings may be offered at the
discretion of the Holding Company to certain members of the general public as
part of a community offering on a best efforts basis by a selling group of
broker-dealers managed by Trident Securities, Inc. (the "Syndicated Community
Offering"). The Subscription, Community and Syndicated Community Offerings are
referred to collectively as the "Offerings."      
         
     The Bank's Employee Stock Ownership Plan ("ESOP") intends to subscribe
for up to 8% of the total number of shares of Common Stock issued in the Stock
Conversion; however, the Bank reserves the right to have all or part of the
order of the ESOP filled by purchases in the open market, subject to OTS
approval, if required. Shares sold above the maximum of the Estimated Valuation
Range (as hereinafter defined) may be sold to the ESOP to fill its subscription
(prior to filling any other orders).  With the exception of the ESOP, no
individual Eligible Account Holder, Supplemental Eligible Account Holder or
Other Member may purchase in the Subscription Offering shares of Common Stock
having an aggregate purchase price which exceeds $100,000 of the shares sold
in the Stock Conversion; no individual person or other entity, together with
associates of and persons acting in concert with such person, may purchase in
the Community Offering and the Syndicated Community Offering shares of Common
Stock having an aggregate purchase price which exceeds $100,000 of the shares
sold in the Stock Conversion; and no person, together with associates and
persons acting in concert with such person, may purchase in the aggregate shares
of Common Stock having an aggregate purchase price which exceeds the lesser of
$200,000 or five percent of the shares sold in the Stock Conversion.  However,
the Bank and the Holding Company in their sole discretion may increase or
decrease the purchase limitations without notice to members or subscribers,
provided that the aggregate purchase limit may not be reduced below 1.0% of the
shares offered. The minimum purchase is 25 shares. See "The Stock Conversion--
Offering of Holding Company Common Stock--Limitations on Purchase of Shares."
     
     The Holding Company may, in its absolute discretion, accept or reject,
in whole or in part, any or all orders in the Community Offering or Syndicated
Community Offering at the time of receipt of an order or as soon as practicable
following the completion of such offerings. All orders submitted are irrevocable
until completion or termination of the Stock Conversion. Subscriptions paid by
cash, check, bank draft or money order will be placed in a segregated account at
Investors Federal and will earn interest at the rate of ____%, the rate
currently paid by Investors Federal on passbook savings accounts, from the date
of receipt until completion or termination of the Stock Conversion. Payments may
be authorized by withdrawal from deposit accounts at Investors Federal without
penalty and will continue to earn interest at the contractual rate until the
Stock Conversion is completed or
<PAGE>
 
terminated; these funds will be otherwise unavailable to the depositor until
such time. See "The Conversion-- Subscription Offering" and "--Community
Offering."
    
     The Holding Company must receive an original stock order form (the
"Stock Order Form") (facsimile copies and photocopies will not be accepted) and
a fully executed separate Certification Form together with full payment (or
appropriate instructions authorizing a withdrawal from a deposit account at the
Bank) of $10.00 per share for all shares for which subscription is made, at the
executive office of the Bank, 522 Washington Street, Chillicothe, Missouri,  by
Noon, Central Time, on December ___, 1996.  Payment for shares of Common Stock
by wire transfer will not be accepted.     

     The Subscription Offering will terminate at Noon, Central Time, on
December ___, 1996 (the "Expiration Date"), unless extended at the discretion of
the Holding Company and the Bank without notice to subscribers, with the
approval of the OTS, if necessary. The Community Offering may commence
simultaneously with, during, or following the completion of the Subscription
Offering and may terminate on the Expiration Date or any date thereafter at the
discretion of the Bank and the Holding Company but not later than 45 days after
the Expiration Date unless extended with the approval of the OTS. The Syndicated
Community Offering may commence subsequent to the Subscription and Community
Offerings and may terminate on any date at the discretion of the Bank and the
Holding Company but not later than 45 days after the Expiration Date unless
extended with the approval of the OTS.
    
     If the Offerings are extended beyond 45 days after the Expiration Date
(i.e., February __, 1997), all subscribers will be notified of such extension,
of their rights to modify or confirm their subscriptions or to rescind their
subscriptions and have their funds returned promptly with interest, and of the
time period within which the subscriber must notify the Bank of his intention to
modify, confirm or rescind his subscription. In the event the value of an
updated independent appraisal of the pro forma market value of the Holding
Company and the Bank, as converted, is less than $3,825,000 or more than
$5,951,250 and the Holding Company determines to sell an amount outside of this
range to its subscribers, all subscribers must be resolicited with an updated
prospectus. The failure of a subscriber to notify the Bank of his intention
during a resolicitation will be deemed a rescission of the subscription and the
funds will be returned promptly with interest. Under applicable OTS regulations,
the Stock Conversion must be completed or terminated no later than 24 months
from the approval of the Stock Conversion by the Bank's members.     

     The Holding Company and the Bank have engaged Trident Securities, Inc.
("Trident Securities") to consult with and advise the Bank and the Holding
Company in connection with the Stock Conversion and with the sale of shares of
the Common Stock in the Offerings. In addition, in the event the Common Stock is
not fully subscribed for in the Subscription and Community Offerings, Trident
Securities will manage the Syndicated Community Offering. Neither Trident
Securities nor any other broker-dealers will have any obligation to purchase or
accept any shares of Common Stock in the Conversion. See "The Conversion" and "-
- -Marketing Arrangements."

     There is currently no market for the Common Stock, and it is unlikely
that an active and liquid trading market for the Common Stock will develop. The
Holding Company has requested Trident Securities to undertake to match buy and
sell orders for the Common Stock and to list the Common Stock over-the-counter
through the National Daily Quotation System "Pink Sheets," and Trident
Securities has agreed to do so. There can be no assurance that purchasers will
be able to sell their shares at or above the Purchase Price after the Stock
Conversion. See "Market for the Common Stock."
_____________________
(footnotes for preceding table)
    
(1)  Determined in accordance with an independent appraisal prepared by Ferguson
     & Co., LLP ("Ferguson") as of September 20, 1996.  The estimated pro forma
     market value of the Holding Company and the Bank, as converted, ranges from
     $3,825,000 to $5,175,000 ("Estimated Valuation Range") or between 382,500
     and 517,500 shares of Common Stock at the purchase price of $10.00 per
     share, which is the amount established by the Board of Directors to be paid
     for each share of Common Stock sold in the Offerings ("Purchase Price").
     See "The Conversion--Stock Pricing and Number of Shares to be Issued."  The
     valuation by Ferguson is not intended and must not be construed as a
     recommendation of any kind as to the advisability of voting to approve the
     Stock Conversion or of purchasing shares of Common     
<PAGE>
 
     Stock.  Moreover, because the valuation is necessarily based upon estimates
     of and projections as to a number of matters (including certain assumptions
     as to expense factors affecting the net proceeds from the sale of Common
     Stock in the Stock Conversion and as to the net earnings on such net
     proceeds), all of which are subject to change from time to time, no
     assurance can be given that persons who purchase such shares in the Stock
     Conversion will be able to sell such shares thereafter at or above the
     Purchase Price.
    
(2)  Consists of the estimated expenses of $380,000 (assuming the sale of
     450,000 shares at the midpoint of the Estimated Valuation Range), which
     includes, among other things, printing, postage, legal, accounting,
     appraisal and filing fees. These expenses also include financial advisory
     and marketing fees to be paid to Trident Securities of $62,715 (assuming
     the sale of 450,000 shares at the midpoint of the Estimated Valuation
     Range).  Such fees may be deemed to be underwriting fees, and Trident
     Securities may be deemed to be an underwriter.  Actual expenses and, thus,
     net proceeds, may be more or less than estimated amounts.  The Holding
     Company and the Bank have agreed to indemnify Trident Securities against
     certain liabilities, including liabilities that may arise under the
     Securities Act of 1933 (the "Securities Act").  See "Pro Forma Data" and
     "The Stock Conversion--Marketing Arrangements."     

(3)  Gives effect to an increase in the number of shares sold which could occur
     without a resolicitation of subscribers or any right of cancellation due to
     an increase in the Estimated Valuation Range of up to 15% above the maximum
     of the Estimated Valuation Range to reflect changes in market and financial
     conditions following commencement of the Offerings or to fill in part or in
     whole the order of the ESOP. See "The Stock Conversion--Stock Pricing and
     Number of Shares to be Issued."
<PAGE>
 
                               [INSERT MAP HERE]

The Stock Conversion is contingent upon the approval of the Plan by the members
of the Bank, the sale of at least the minimum number of shares of Common Stock
to be issued pursuant to the Plan of Conversion and the receipt of all
applicable regulatory approvals.
<PAGE>
 
                               PROSPECTUS SUMMARY


     The following summary does not purport to be complete. It is qualified in
its entirety by the detailed information and Consolidated Financial Statements
and Notes thereto appearing elsewhere in this Prospectus. The purchase of Common
Stock is subject to certain risks. See "Risk Factors."

Investors Federal Bank and Savings Association

     Investors Federal is a federally chartered mutual savings association
headquartered in Chillicothe, Missouri. Investors Federal was originally
chartered as a federal savings association in 1934 under the name Chillicothe
Federal Savings and Loan Association. In 1974, the Bank changed its name to
Investors Federal Savings and Loan Association, and in 1988 the Bank changed its
name to Investors Federal Bank and Savings Association. Its deposits are insured
up to the maximum allowable amount by the SAIF of the FDIC. Through its main
office in Chillicothe and its branch offices in Hamilton and Gallatin, Missouri,
Investors Federal primarily serves communities located in Livingston, Caldwell
and Daviess Counties in the State of Missouri. At June 30, 1996, Investors
Federal had total assets of $52.6 million, deposits of $35.5 million and total
equity of $3.3 million.

     Investors Federal has been, and intends to continue to be, a community-
oriented financial institution offering selected financial services to meet the
needs of the communities it serves. The Bank attracts deposits from the general
public and historically has used such deposits, together with other funds, to
originate and purchase one-to four-family residential mortgage loans, and to
originate non-residential real estate loans (primarily farm loans), and consumer
loans consisting primarily of loans secured by automobiles. In addition, in
recent years, the Bank has expanded its loan portfolio by purchasing Small
Business Administration ("SBA")-guaranteed loans and Federal Housing
Administration ("FHA")-insured Title I home improvement loans. At June 30, 1996,
the Bank's total loan portfolio was $28.7 million, of which 79.5% were one- to
four-family residential mortgage loans, 6.8% were non-residential real estate
loans, 9.0% were consumer loans (including FHA home improvement loans), and 3.4%
were SBA-guaranteed loans.

     During the year ended June 30, 1996, the Bank originated $2.1 million of
fixed-rate and $3.1 million of adjustable rate one-to four-family residential
mortgage loans, all of which were retained in the Bank's portfolio. See
"Business - Lending Activities." To supplement local loan production, the Bank
has purchased adjustable-rate loans in the secondary mortgage market on a non-
recourse basis, with servicing retained by the seller or originator of the
loans. In recent years, the Bank has limited its purchased loans to one- to 
four-family residential mortgage loans secured by collateral located in the 
State of Missouri, although the Bank's purchased loan portfolio includes
seasoned one- to four-family residential mortgage loans secured by collateral
located outside Missouri. Purchased one- to four-family residential mortgage
loans totaled $7.2 million, or 25.0%, of the Bank's total loan portfolio at June
30, 1996.
         
     Because of the limited lending opportunities in its local market area
and to the extent adjustable-rate one-to four-family residential mortgage loans
are unavailable for purchase at attractive yields, the Bank will invest in
mortgage-backed securities and other investment securities. At June 30, 1996,
the Bank's portfolio of mortgage-backed securities and investment securities was
substantial. At June 30, 1996, the Bank's mortgage-backed securities portfolio
totaled $17.0 million (or 32.3% of total assets), and consisted of $7.9 million
in mortgage-backed securities issued or guaranteed by the FHLMC, FNMA and GNMA,
$3.0 million in collateralized mortgage obligations, including real estate
mortgage investment conduits, and $6.0 million in participations in pools of
SBA loans.  Also at June 30, 1996, the Bank's investment portfolio totaled 
$5.6 million (or 10.6% of total assets) and consisted of federal agency
obligations, municipal bonds, FHLB stock, interest earnings deposits with other
financial institutions and mutual funds. In recent years, management has also
utilized the mortgage-backed securities and investment portfolio to attempt to
increase net interest income by purchasing such securities with the proceeds of
FHLB advances and earning the spread between the yields earned on the mortgage-
backed securities and the rates      


                                       4
<PAGE>
 
    
paid on the FHLB advances. At June 30, 1996, the Bank's FHLB advances totaled
$13.5 million, as compared to FHLB advances of $6.4 million at June 30, 1995.
     
     Investors Federal's executive office is located at 522 Washington Street,
Chillicothe, Missouri 64601. Its telephone number at that address is (816) 646-
3733.

IFB Holdings, Inc.
         
     IFB Holdings, Inc. was organized in October 1996 for the purpose of
serving as the holding company for the Converted Bank upon its conversion from
mutual to stock form, and of the National Bank following the Bank Conversion.
Prior to the Conversion, the Holding Company has not engaged and will not engage
in any material operations. Upon consummation of the Stock Conversion, the
Holding Company will have no significant assets other than the outstanding
capital stock of the Converted Bank (or, following the Bank Conversion, the
National Bank), up to 50% of the net proceeds from the Stock Conversion (less
the amount to fund the Employee Stock Ownership Plan ("ESOP")) and a note
evidencing its loan to the Bank's ESOP. Upon consummation of the Stock
Conversion, the Holding Company's principal business will be directing the
business of the National Bank and investing the net Stock Conversion proceeds
retained by it. In connection with the Bank Conversion, the Holding Company will
register with the Board of Governors of the Federal Reserve System (the "FRB")
as a bank holding company under the Bank Holding Company Act of 1956, as amended
(the "BHCA").      

Investors Federal Bank, National Association

     Upon consummation of the Bank Conversion, the National Bank will succeed to
all of the assets and liabilities of the Converted Bank (which, pursuant to the
Stock Conversion will have succeeded to all of the assets and liabilities of the
Bank), and initially will continue to conduct business in substantially the same
manner as the Bank prior to the Conversion. Over time, however, management
anticipates broadening its range of banking products and services consistent
with the national bank charter. Diversification of the National Bank's loan
portfolio may also alter the risk profile of the National Bank. See "Risk
Factors--Effect of the Conversion to a National Bank Charter on Operations."

     The deposits of the National Bank will continue to be insured by the
SAIF of the FDIC and, as such, the National Bank will continue to be subject to
regulation and supervision by the FDIC. The National Bank will not be subject to
OTS regulation and supervision; rather, the primary regulator of the National
Bank will be the OCC. The National Bank will remain a member of the FHLB of Des
Moines. As a national bank, the National Bank will also be required to become a
member of the Federal Reserve System and to purchase stock in the Federal
Reserve Bank of Kansas City.

The Conversion
         
     The Offerings are being made in connection with the Stock Conversion
of Investors Federal from a federally chartered mutual savings association to a
federally chartered stock savings bank and the formation of IFB Holdings, Inc.
as the holding company of the Bank.  The Holding Company will retain up to 50%
of the net proceeds of the issuance of the Common Stock and will use the
remaining net proceeds to purchase all of the stock of Investors Federal
issued in the Stock Conversion.  Net Conversion proceeds will increase the
capital of the Bank and, consistent with regulatory restrictions, will support
the Bank's lending and investment activities.  The conversion to stock form and
the use of a holding company structure are also expected to enhance the ability
of the Bank to expand through possible mergers and acquisitions and facilitate
future access to the capital markets.  The Holding Company will have additional
authorized shares of common stock and serial preferred stock available for
issuance to raise additional equity capital for future acquisitions or for other
business purposes, although the Holding Company has no specific plans for
expansion and no present plans for the issuance of such securities.  See "Use of
Proceeds" and "Description of Capital Stock - Holding Company Capital Stock."
     


                                       5
<PAGE>
 
     Upon consummation of the Stock Conversion, it is anticipated that the
Converted Bank will convert to a national bank. The Bank Conversion will be
consummated as soon as possible thereafter; provided, however, that under the
Plan, the Bank's Board of Directors has the ability to elect, at any time, not
to proceed with the Bank Conversion. Furthermore, there can be no assurance that
the Bank will obtain regulatory approval to consummate the Bank Conversion. It
is presently the intent of the Bank's Board of Directors to proceed with both
the Stock Conversion and the Bank Conversion. See "Risk Factors--Potential Delay
in Completion or Denial of Bank Conversion" and "The Conversion--General."

     The Stock Conversion is subject to certain conditions, including the
prior approval of the Plan of Conversion by the Bank's members at a special
meeting to be held at 4:00 p.m., Central Time on December __, 1996 (the "Special
Meeting").  Approval of the Plan requires the affirmative vote of members of the
Bank holding not less than a majority of the total number of votes eligible to
be cast at the Special Meeting.  After the Stock Conversion, depositors and
borrowers of the Bank will have no voting rights in the Holding Company, unless
they become Holding Company stockholders.  Eligible Account Holders and
Supplemental Eligible Account Holders, however, will have certain liquidation
rights in the Bank.  See "The Stock Conversion - Effects of Conversion to Stock
Form on Depositors and Borrowers of the Bank - Liquidation Rights."
                  
     Subscription, Community and Syndicated Community Offerings. The Holding
Company is offering up to 517,500 shares of Common Stock, at a price of $10.00
per share, in the Subscription, Community and Syndicated Community Offerings.
The shares of Common Stock to be issued in the Stock Conversion are being
offered in the following order of priority: (1) Eligible Account Holders
(deposit account holders of the Bank with an account balance of $50 or more as
of June 30, 1995); (2) Tax-Qualified Employee Plans; (3) Supplemental Eligible
Account Holders (deposit account holders of the Bank with an account balance of
$50 or more as of September 30, 1996); (4) Other Members (deposit account
holders of the Bank as of _______, 1996, other than Eligible Account Holders or
Supplemental Eligible Account Holders; and (5) employees, officers and directors
of the Bank. In addition, the Tax-Qualified Employee Plans shall have first
priority Subscription Rights to the extent that the total number of shares of
Common Stock sold in the Stock Conversion exceeds the maximum of the Estimated
Valuation Range. Concurrently with, during, or following the Subscription
Offering, and subject to the prior rights of holders of Subscription Rights, any
shares of Common Stock not subscribed for in the Subscription Offering are being
offered in the Community Offering to certain members of the general public to
whom a prospectus is delivered. In the Community Offering, a preference will be
given to natural persons and trusts of natural persons residing in Caldwell,
Daviess and Livingston Counties. See "The Conversion." The Holding Company and
the Bank reserve the absolute right to accept or reject any orders in the
Community Offering, in whole or in part, either at the time of receipt of an
order or at any time prior to the consummation of the Stock Conversion.     

     It is anticipated that shares of Common Stock not otherwise subscribed
for in the Subscription Offering and Community Offering, if any, may be offered
at the discretion of the Holding Company to certain members of the general
public as part of a Syndicated Community Offering on a best efforts basis by a
selling group of selected broker-dealers to be managed by Trident Securities.
See "The Conversion--Offering of Holding Company Common Stock."
         
     The Plan of Conversion places limitations on the number of shares that
may be purchased in the Stock Conversion by various categories of persons.
Except for the Tax-Qualified Employee Plans which intend to subscribe for 8% of
the total number of shares of Common Stock offered in the Stock Conversion, no
Eligible Account Holder, Supplemental Eligible Account Holder or Other Member
may purchase in their capacity as such in the Subscription Offering shares of
Common Stock having an aggregate purchase price which exceeds $100,000 of the
shares sold in the Stock Conversion; no individual person or other entity,
together with associates of and persons acting in concert with such person, may
purchase in the Community Offering and the Syndicated Community Offering shares
of Common Stock having an aggregate purchase price which exceeds $100,000 of
the shares sold in the Stock Conversion; and no person, together with associates
of or persons acting in concert with such person, may purchase in the aggregate
shares of Common Stock having an aggregate purchase price which exceeds the
lesser of $200,000 or five percent of the shares sold in the Stock Conversion.
The purchase limitations described herein are subject to increase or decrease
within the sole discretion of the Bank and the Holding      


                                       6
<PAGE>
 
    
Company.  Further, to the extent that shares are available, each subscriber must
subscribe for a minimum of 25 shares.  See "The Conversion - Offering of Holding
Company Common Stock."  The Bank and the Holding Company have engaged Trident
Securities to consult, advise and assist in the distribution of shares of Common
Stock in the Offerings on a best efforts basis.  Trident Securities is under no
obligation to purchase any of the Common Stock offered in the Stock Conversion.
     
     All Subscription Rights for Common Stock are non-transferable and will
expire at noon, Central Time on December __, 1996, unless the Subscription
Offering is extended by Investors Federal and the Holding Company.  The
accompanying stock order form and executed certification, together with full
payment for all shares of Common Stock for which subscription is made, or
appropriate instructions authorizing withdrawal of such amount from one or more
deposit accounts at the Bank, must be received by the Holding Company prior to
that time or any extension thereof.  Under applicable federal regulations, all
shares of Common Stock must be sold in the Stock Conversion within 45 days after
the completion of the Subscription Offering, unless extended with OTS approval.
         
     If the Conversion is not approved by the members at the Special Meeting, no
shares will be issued, the Stock Conversion will not take place, all
subscription funds received will be returned promptly with interest at the
Bank's current passbook rate, and all withdrawal authorizations will be
terminated. If the aggregate Purchase Price of the Common Stock sold in the
Stock Conversion is below $3,825,000 or above $5,951,250 (15% above the maximum
of the Estimated Valuation Range), or if the Offerings are extended beyond
February __, 1997, subscribers will be permitted to modify or cancel their
subscriptions and to have their subscription funds returned promptly with
interest. In the event of such an extension, each subscriber will be notified in
writing of the time period within which the subscriber must notify the Bank of
his intention to maintain, modify or rescind his subscription. In the event the
subscriber does not respond in any manner to the Bank's notice, the funds
submitted will be refunded to the subscriber with interest at ____% per annum,
the Bank's current passbook rate, and/or the subscriber's withdrawal
authorizations will be terminated.     
         
     Stock Pricing. The Purchase Price of the Common Stock in the Offerings is a
uniform price for all subscribers, including members of the Bank's board of
directors (the "Board of Directors") and management. The aggregate Purchase
Price is based upon an independent appraisal of the aggregate pro forma market
value of the Holding Company and the Bank, as converted. The aggregate pro forma
market value was estimated by Ferguson, an experienced conversion appraisal firm
independent of the Holding Company and the Bank, to range from $3,825,000 to
$5,175,000 at September 20, 1996. Depending upon the final updated valuation,
the number of shares to be issued is subject to a maximum of 595,125 shares (15%
above the maximum of the Estimated Valuation Range) and a minimum of 382,500
shares. The appraisal should not be considered a recommendation as to the
advisability of purchasing shares of the Common Stock. In preparing the
appraisal, Ferguson assumed the accuracy and completeness of the financial and
statistical information provided by the Bank and did not independently value the
Bank's assets and liabilities. The Boards of Directors of the Holding Company
and the Bank have reviewed the appraisal of Ferguson and in determining the
reasonableness and adequacy of such appraisal consistent with OTS regulations
and policies, have reviewed the methodology and reasonableness of the
assumptions utilized by Ferguson in the preparation of such appraisal. See "The
Stock Conversion--Stock Pricing and Number of Shares to be Issued" for a
description of the manner in which such valuation was made and the limitations
on its use. Subject to regulatory approval, the Estimated Valuation Range may be
increased or decreased to reflect market and financial conditions prior to the
completion of the Stock Conversion and may be increased to permit an increase in
the number of shares of Common Stock sold in the Stock Conversion to cover any
oversubscriptions in the Offerings. The actual number of shares to be issued in
the Stock Conversion will not be determined until completion of the Offerings.
No resolicitation of subscribers will be made and subscribers will not be
permitted to modify or cancel their subscriptions unless the gross proceeds from
the sale of the Common Stock are below the minimum of the Estimated Valuation
Range or more than 15% above the maximum of the Estimated Valuation Range. See
"The Conversion--Stock Pricing and Number of Shares to be Issued."     

     The Estimated Valuation Range is necessarily based upon estimates of a
number of matters (including certain assumptions as to expense factors affecting
the net proceeds from the sale of Common Stock in the Stock Conversion and as to
the net earnings on such net proceeds), all of which are subject to change from
time to time.


                                       7
<PAGE>
 
As a result, no assurance can be given that persons who purchase such shares in
the Stock Conversion will be able to sell such shares thereafter at or above the
Purchase Price.

     Non-transferability of Subscription Rights. Prior to the completion of the
Stock Conversion, federal regulations prohibit any person from transferring or
entering into any agreement or understanding to transfer the legal or beneficial
ownership of the Subscription Rights issued under the Plan or the shares of
Common Stock to be issued upon their exercise. Persons violating such
prohibition may lose their right to purchase stock in the Stock Conversion and
may be subject to sanctions by the OTS. Each person exercising Subscription
Rights will be required to certify that a purchase of Common Stock is solely for
the purchaser's own account and that there is no agreement or understanding
regarding the sale or transfer of such shares. See "The Conversion--Restrictions
on Transferability."

Use of Proceeds
         
     The net proceeds from the sale of Common Stock in the Stock Conversion
are estimated to be approximately $3.5 million, $4.1 million, $4.8 million and
$5.6 million, respectively, based on the minimum, midpoint, maximum and 15%
above the maximum, of the Estimated Valuation Range.  See "Pro Forma Data." The
Holding Company will purchase all of the common stock of the Bank to be issued
in the Stock Conversion in exchange for 50% of the net proceeds from the
issuance of the Common Stock and will retain up to the remaining 50% of such net
proceeds as its initial capitalization (less funds loaned to the ESOP sufficient
to purchase up to 8% of shares sold in the Stock Conversion). In addition, the
Holding Company intends to invest additional proceeds into the Bank to the
extent necessary to increase the Converted Bank's tangible capital to at least
10% of its adjusted total assets.  Subject to regulatory approval, the Holding
Company intends to lend a portion of the net proceeds to the ESOP to facilitate
its purchase of up to 8% of the Common Stock sold in the Stock Conversion.  It
is anticipated that the funds will be borrowed by the ESOP at an interest rate
equal to the prime rate as published in the Wall Street Journal on the closing
date of the Stock Conversion, which rate is currently 8.25%.  It is
anticipated that the ESOP loan will have a term of 10 years.  Based upon the
issuance of shares at the minimum and maximum of the Estimated Valuation Range,
the loan to the ESOP to purchase 8% of the Common Stock would be $306,000 and
$414,000, respectively.  The Bank intends to make contributions to the ESOP in
an amount to be determined by the Board of Directors, but not less than the
amount needed to pay any currently maturing obligations under the loan made to
the ESOP, subject to the Bank's continuing compliance with OTS capital
requirements.  These contributions would be allocated among all eligible
participants in proportion to their compensation.  It is expected the ESOP will
purchase up to 8% of the total number of shares sold in the Stock Conversion.
See "Management--Benefit Plans--Employee Stock Ownership Plan."  The remaining
net proceeds retained by the Holding Company are anticipated to be initially
invested in short- and intermediate-term securities and will be available as
general working capital.  Subject to compliance with federal regulations, such
funds may also be used to repurchase the Common Stock.  However, since the
Holding Company has not yet issued stock, there is currently insufficient
information upon which an intention to repurchase stock could be based.  For
information regarding the possible purchase of stock to implement a restricted
stock plan following the Stock Conversion, see "Use of Proceeds."  The net
proceeds to the Bank will become part of the Bank's general funds and will be
used to support its lending and investment activities, subject to applicable
regulatory restrictions. All or a portion of the proceeds may be used to repay a
portion of the Bank's FHLB advances.  On an interim basis, such proceeds will be
invested primarily in short- and intermediate-term securities and will be
available as general working capital.      

Purchases by Directors and Executive Officers
         
     The directors and executive officers of Investors Federal have indicated
their intention to purchase in the Stock Conversion an aggregate of $701,000 of
Common Stock (or 70,100 shares, or approximately 18.3%, 15.6%, 13.5%, or 11.8%,
respectively, of the shares to be issued in the Stock Conversion at the minimum,
the midpoint, the maximum and 15% above the maximum of the Estimated Valuation
Range). There is no formal agreement among the executive officers and directors
and their affiliates regarding their purchases of Common Stock. In addition, 8%
of the shares issued in the Stock Conversion are expected to be purchased by the
Bank's ESOP. See     


                                       8
<PAGE>
 
"Management - Benefit Plans - Employee Stock Ownership Plan" and "The Stock
Conversion - Participation by Management."

Benefits of Conversion to Directors and Executive Officers

     Employment Agreements.  The Board of Directors of the Bank intends to
enter into an employment agreement with each of Earle S. Teegarden, Jr.,
President and Chief Executive Officer of the Bank, and Larry R. Johnson, Senior
Vice President and Secretary of the Bank.  See "Management--Employment
Agreements."  It is anticipated that each of the agreements will be at the
executive officer's current salary and will become effective upon completion of
the Stock Conversion.  Under certain circumstances, including involuntary
termination of employment following a change in control, as defined in the
employment agreements, each of the executive officers will also be entitled to a
severance payment equal to up to 299% of his base compensation, as defined.
Assuming a change in control occurred as of June 30, 1996, Messrs. Teegarden and
Johnson would have received approximately $231,000 and $158,000, respectively,
pursuant to the employment agreements' change in control provision.  See
"Management--Employment Agreements" for a more detailed description of these
agreements. In addition, the Bank may enter into employment and/or severance
agreements with other offices of the Bank after the Conversion.
    
     Employee Stock Ownership Plan.  The Board of Directors of the Bank has
adopted an ESOP, a tax-qualified employee benefit plan for officers and
employees of the Holding Company and the Bank.  The ESOP intends to buy up to 8%
of the Common Stock issued in the Stock Conversion (approximately $306,000 to
$414,000 of the Common Stock based on the issuance of the minimum (382,500)
shares) and the maximum (517,500 shares of the Estimated Valuation Range and the
$10.00 per share Purchase Price).  The ESOP will purchase the shares with funds
borrowed from the Holding Company, and it is anticipated that the ESOP will
repay the loans through periodic tax-deductible contributions from the Bank over
a ten-year period.  These contributions will increase the compensation expense
of the Bank.  The Bank's contributions to the ESOP will be allocated among
participants on the basis of their compensation.  See "Management - Benefit
Plans - Employee Stock Ownership Plan" for a description of this plan.     
         
     Other Stock Benefit Plans.  The Board of Directors of the Holding
Company intends to adopt a Stock Option and Incentive Plan ("Stock Option Plan")
and a Recognition and Retention Plan ("RRP") to become effective upon approval
by stockholders no earlier than six months following the Stock Conversion.  It
is anticipated that certain of the directors and executive officers of the
Holding Company and the Bank will receive awards under these plans.  It is
currently anticipated that the Stock Option Plan and the RRP will be funded by
shares subsequently reacquired and held as treasury shares or through the
issuance of authorized but unissued stock of the Holding Company, representing
10% and 4%, respectively, of the shares sold in the Stock Conversion.  To the
extent the Stock Option Plan and RRP are funded from authorized but unissued
shares, the funding of such plans will dilute existing shareholders by an
aggregate of approximately 12.95%.  See "Management - Benefit Plans" for a
description of these plans.  The Stock Option Plan and the RRP may be submitted
for stockholder approval at an annual or special meeting of stockholders
following the Stock Conversion, provided such meeting is at least six months
following the Stock Conversion, or alternatively such approval may not be sought
until after one year following the Stock Conversion.  If such plans are adopted
during the first year following the Stock Conversion, they might be subject to
certain allocation and other requirements of the OTS which might not apply after
one year.      
    
     Stock Option Plan.  Following consummation of the Stock Conversion,
the Holding Company intends to adopt a stock option plan for the benefit of the
directors, officers and employees of the Holding Company and the Bank (the
"Stock Option Plan"), pursuant to which the Holding Company intends to reserve a
number of shares of Common Stock equal to an aggregate of 10% of the Common
Stock issued in the Stock Conversion (51,750 shares at the maximum of the
Estimated Valuation Range) for issuance pursuant to stock options and stock
appreciation rights.  Under regulations of the OTS that may be applicable to the
Bank following the Conversion, if the Stock Option Plan is submitted to and
approved by the stockholders of the Holding Company within one year after
completion of the Stock Conversion, no more than 30% of the shares available
under the Stock Option Plan could be granted to non-employee directors, no more
than 5% of the shares available could be granted to individual non-     


                                       9
<PAGE>
     
employee directors, and no more than 25% of the shares available could be
granted to an individual officer. Under such circumstances, it is expected that
each non-employee director will receive an option for the same number of shares,
in which event options for a total of approximately 2,588 shares would be
granted to each director if the amount of Common Stock sold in the Stock
Conversion is equal to the maximum of the Estimated Valuation Range. In
addition, it is currently expected that stock options will be granted to Mr.
Teegarden and to other officers of the Bank, although no determination has been
made at this time as to the amount of such stock options. The Holding Company
currently anticipates that it will not implement the Stock Option Plan until
after one year following the Stock Conversion, although it reserves the right to
do so as early as six months following the Stock Conversion. See "Management--
Benefit Plan--Stock Option and Incentive Plan."     
    
     Recognition and Retention Plan. Following consummation of the Stock
Conversion, the Holding Company intends to adopt a recognition and retention
plan for the benefit of the directors, officers and employees of the Holding
Company and the Bank (the "RRP"). It is expected that the RRP will be submitted
to stockholders for approval at the same time as the Stock Option Plan. Upon the
receipt of such approval, the RRP is expected to purchase a number of shares of
Common Stock either from the Holding Company or in the open market equal to an
aggregate of 4% of the Common Stock issued in the Stock Conversion (20,700
shares at the maximum of the Estimated Valuation Range).  Assuming the Common
Stock awarded pursuant to the RRP had a value of $10.00 per share, the aggregate
value of RRP awards would be $207,000 at the maximum of the Estimated Valuation
Range.  Under regulations of the OTS that may be applicable to the Bank
following the Conversion, if the RRP is submitted to and approved by the
stockholders of the Holding Company within one year after completion of the
Stock Conversion, no more than 30% of the shares available under the RRP could
be granted to non-employee directors, no more than 5% of the shares available
could be granted to an individual non-employee director, and no more than 25% of
the shares available could be granted to an individual officer.  Under such
circumstances each non-employee director would receive an award for the same
number of shares, in which event awards of 1,035 shares would be granted to each
such individual if the amount of common stock sold in the Stock Conversion is
equal to the maximum of the Estimated Value Range. It is currently expected that
awards will be granted to Mr. Teegarden, although no determination has been made
at this time as to the amount of such awards. Awards of Common Stock under the
RRP will be at no cost to the recipient.     

Dividends
    
     Subject to regulatory and other considerations, the Holding Company intends
to establish a dividend policy at an initial rate of $.30 per share per annum
(or 3.0% based upon the initial offering price of $10 per share), payable semi-
annually in December and June of each year, with the first payment expected in
June 1997. In addition, the Holding Company may determine from time to time to
pay a special nonrecurring cash dividend as circumstances warrant. The payment
of dividends will be subject to determination and declaration by the Board of
Directors in its discretion, which will take into account the Holding Company's
consolidated financial condition and results of operations, tax considerations,
industry standards, economic conditions, regulatory restrictions on dividend
payments by the Bank to the Holding Company, general business practices and
other factors. See "Dividends," "Regulation - Regulatory Capital Requirements"
and "Regulation - Limitations on Dividends and Other Capital 
Distributions."     

Market for Common Stock

     The Holding Company has never issued capital stock to the public and
due to the relatively small size of the Offerings, it is unlikely that an active
and liquid trading market will develop or be maintained.  The Holding Company
has requested that Trident Securities undertake to match offers to buy and sell
the Conversion Stock, and that Trident Securities list the Common Stock over the
counter through the National Daily Quotation System "Pink Sheets" published by
the National Quotation Bureau, Inc. and Trident Securities has agreed to do so.
However, purchasers of Common Stock should have a long term investment intent
and recognize that the absence of an active and liquid trading market may make
it difficult to sell the Common Stock, and may have an adverse effect on the
price.  See "Illiquid Market for the Common Stock" and "Market for Common
Stock."

                                      10
<PAGE>
 
Prospectus Delivery and Procedure for Purchasing Shares

     To ensure that each purchaser receives a Prospectus at least 48 hours
prior to the Expiration Date in accordance with Rule 15c2-8 of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), no Prospectus will be
mailed any later than five days prior to the Expiration Date or hand-delivered
any later than two days prior to such date. Execution of the order form will
confirm receipt of the Prospectus in accordance with Rule 15c2-8. Order forms
will only be distributed with a Prospectus. The Bank is not obligated to accept
for processing orders not submitted on original order forms. Order forms
unaccompanied by an executed certification form will not be accepted. Payment by
check, money order, bank draft, cash or debit authorization to an existing
account at the Bank must accompany the order and certification forms. No wire
transfers will be accepted. The Bank is prohibited from lending funds to any
person or entity for the purpose of purchasing shares of Common Stock in the
Stock Conversion. See "The Conversion--Procedure for Purchasing Shares in
Subscription and Community Offering."
         
     In order to ensure that Eligible Account Holders, Supplemental
Eligible Account Holders and Other Members are properly identified as to their
stock purchase priorities, depositors as of the Eligibility Record Date, the
Supplemental Eligibility Record Date or the Voting Record Date must list all
deposit accounts on the stock order form, giving all names on each account and
the account numbers. Failure to list all account numbers may result in the
inability of the Holding Company or the Bank to fill all or part of a
subscription order. In addition, registration of shares in a name or title
different from the names or titles listed on the account may adversely affect
such subscriber's purchase priority. See "The Conversion--Procedure for
Purchasing Shares in Subscription and Community Offering."      

Risk Factors
         
     See "Risk Factors" for information regarding the geographical concentration
of loans and risks of economic downturn in the Bank's primary market area,
adequacy of the Bank's allowance for loan losses, limited lending opportunities
in the Bank's market area, collection, credit and economic risks associated with
purchased loan portfolio, increased credit risks associated with national bank
loan products, the potential delay in completion or denial of the Bank
Conversion, the Bank's reduced return on equity ratios after the Stock
Conversion, interest rate risk exposure, potential discouragement of takeover
attempts resulting from takeover defensive provisions, potential operational
restrictions associated with regulatory oversight, disparity between BIF and
SAIF insurance premiums, legislation limiting deduction of bad debt,
competition, potential increased costs of Conversion resulting from a delayed
offering, the Bank's ESOP compensation expense, absence of active market for the
common stock, absence of refund of offering subscriptions on amendment to Plan
of Conversion and the possible adverse income tax consequences of the
distribution of subscription rights.      


                                      11
<PAGE>
 
          SELECTED CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA

     Set forth below are selected consolidated financial and other data of
the Bank at and for the periods indicated.  The selected consolidated financial
and other data does not purport to be complete and is qualified in its entirety
by reference to the detailed information and Consolidated Financial Statements
and Notes thereto presented elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                          At June 30,
                                                                       -------------------------------------------------
                                                                        1996       1995      1994      1993      1992
                                                                       --------   --------  --------  --------  --------
                                                                                          (In Thousands)
Selected Financial Condition Data:
<S>                                                                    <C>        <C>       <C>       <C>       <C>  
Total assets...................................................        $ 52,587   $ 45,013  $ 41,095  $ 41,263  $ 42,584
Loans receivable, net..........................................          28,429     26,340    22,719    22,284    22,326
Mortgage-backed securities:
 Held to maturity...............................................              -      8,306    10,674    12,490    15,237
 Available for sale.............................................         16,971      4,397       470         -         -
Investment securities:
 Held to maturity...............................................            215        815       809       596     1,627
 Available for sale.............................................          3,264      1,737     2,009     1,354         -
Deposits........................................................         35,495     35,210    37,072    38,429    39,986
FHLB advances...................................................         13,474      6,419     1,073         -         -
Total equity, substantially restricted..........................          3,268      3,042     2,743     2,599     2,350
<CAPTION>  
 
                                                                                       Years Ended June 30,
                                                                       -------------------------------------------------
                                                                        1996       1995      1994      1993      1992
                                                                       --------   --------  --------  --------  --------
Selected Operations Data:                                                                 (In Thousands)
<S>                                                                    <C>        <C>       <C>       <C>       <C>  
Total interest income...........................................        $ 3,616    $ 2,843   $ 2,509   $ 2,790   $ 3,416
Total interest expense..........................................          2,264      1,716     1,432     1,659     2,275
                                                                        -------    -------   -------   -------   -------
   Net interest income..........................................          1,352      1,127     1,077     1,131     1,141
Provision for loan losses.......................................            210          1        15         3         -
                                                                        -------    -------   -------   -------   -------
Net interest income after provision
  for loan losses...............................................          1,142      1,126     1,062     1,128     1,141
                                                                        -------    -------   -------   -------   -------
Fees and service charges........................................            231        225       218       188       167
Gain on sales of mortgage-backed
  securities and investment securities..........................             46         19         7        10        63
Other non-interest income.......................................             80         22        59        60        62
                                                                        -------    -------   -------   -------   -------
Total non-interest income.......................................            357        266       284       258       292
Total non-interest expense......................................          1,030      1,011     1,101     1,079     1,013
                                                                        -------    -------   -------   -------   -------
Income before income taxes......................................            469        381       245       307       420
Income tax expense..............................................            167        135       105        58       133
Cumulative effect on prior years of a change
 in accounting principle........................................              -         27        25         -         -
                                                                        -------    -------   -------   -------   -------
Net income......................................................        $   302    $   273   $   165   $   249   $   287
                                                                        =======    =======   =======   =======   =======
</TABLE>


                                      12
<PAGE>
 
<TABLE>
<CAPTION>
 
 
                                                                         At or For the Years Ended June 30,
                                                                 -------------------------------------------------------
                                                                   1996      1995         1994         1993      1992
                                                                 --------  --------     -------      --------  --------- 
<S>                                                              <C>      <C>          <C>          <C>       <C>  
Selected Financial Ratios and Other Data:
Performance ratios:
  Return on assets (1).............................                .61        .64          .40          .59       .67
  Return on total equity (2).......................               8.86       8.88         6.13         9.16     11.58
  Interest rate spread information:
    Average during period..........................               2.38       2.36         2.39         2.45      2.35
    End of period..................................               2.29       2.64         2.55         2.84      2.80
  Net interest margin (3)..........................               2.79       2.72         2.67         2.76      2.74
  Ratio of noninterest expense to average
    total assets...................................               2.07       2.38         2.66         2.56      2.37
  Ratio of average interest-earning assets to
    average interest-bearing liabilities...........             108.63     108.64       108.00       107.48    107.08
 
Asset quality ratios:
  Non-performing assets to total assets at
    end of period (4)..............................               .24         .06          .33          .25       .44
  Allowance for loan losses to
    non-performing loans...........................            221.09       65.03        64.69        74.77     39.26
  Allowance for loan losses to loans
    receivable, net................................              1.00         .31          .39          .34       .33
 
Capital ratios:
  Total equity to total assets at end of period....              6.21        6.76         6.67         6.30      5.52
  Average total equity to average assets...........              6.85        7.24         6.53         6.44      5.80
 
Other data:
  Number of full-service offices...................                 3           3            3            3         3
  Deposit accounts.................................             7,083       7,302        7,519        7,624     7,863
  Real estate loans outstanding....................             1,237       1,251        1,205        1,174     1,201
</TABLE>

________________
(1)  Ratio of net income to average total assets.
(2)  Ratio of net income to average total equity.
(3)  Net interest income as a percentage of average interest-earning assets.
(4)  Non-performing assets include non-accrual loans, foreclosed real estate and
     other repossessed assets.\\


                                      13
<PAGE>
 
                                 
                             RECENT FINANCIAL DATA      
         
     Set forth below are selected consolidated financial and other data of
the Bank at and for the periods indicated. Information at September 30, 1996 and
for the three months ended September 30, 1996 and 1995 is unaudited. In the
opinion of management of the Bank, all adjustments, consisting only of normal
recurring adjustments necessary for a fair statement of results for or as of the
periods indicated, have been included. The results of operations and other data
for the three month period ended September 30, 1996 are not necessarily
indicative of the results of operations for the full fiscal year. The selected
consolidated financial and other data does not purport to be complete and is
qualified in its entirety by reference to the detailed information and
Consolidated Financial Statements and Notes thereto presented elsewhere in this
Prospectus.       

<TABLE>    
<CAPTION>
                                                 At             At
                                            September 30,    June 30,
                                                1996           1996
                                               ------         ------
                                                   (In Thousands)
Selected Financial Condition Data:
<S>                                         <C>              <C> 
Total assets..............................    $ 54,351      $ 52,587
Loans receivable, net.....................      28,916        28,429 
Mortgage-backed securities:
  Available for sale......................      17,548        16,971 
Investment securities:
 Held to maturity.........................         215           215
 Available for sale.......................       3,391         3,264
Deposits..................................      35,207        35,495
FHLB advances.............................      15,461        13,474
                                              --------      --------
Total equity, substantially restricted....       3,213         3,268
</TABLE>      
 
<TABLE>     
<CAPTION> 

                                                   Three Months Ended
                                                      September 30,
                                         --------------------------------------
                                           1996                         1995 
                                          ------                       ------
Selected Operations Data:                           (In Thousands)
 
<S>                                       <C>                          <C>  
Total interest income...................  $  967                       $  823
Total interest expense..................     619                          518
                                          ------                       ------
   Net interest income..................     348                          305
Provision for loan losses...............      --                           --
                                          ------                       ------
Net interest income after provision
  for loan losses.......................     348                          305
                                          ------                       ------
Fees and service charges................      59                           62
Gain on sales of mortgage-backed
  securities............................      --                           35
Other non-interest income...............       6                            1
                                          ------                       ------
Total non-interest income...............      65                           98
                                          ------                       ------
Total non-interest expense (1)..........     459                          230
                                          ------                       ------
Income (loss) before income taxes.......     (46)                         173
Income tax (expense) benefit............      20                          (52)
Net income (loss).......................  $  (26)                      $  121
</TABLE>     
- -----------------------
    
(1) Non-interest expense for the three months ended September 30, 1996 includes
$226,000 for the SAIF special assessment.      


                                      14
<PAGE>
 
<TABLE>     
<CAPTION> 
                                                      At or For the
                                                   Three Months Ended
                                                      September 30,
                                         --------------------------------------
                                             1996                      1995 
                                         ------------               -----------

<S>                                      <C>                        <C>  
Selected Financial Ratios and Other Data:
Performance ratios:
 Return on assets (1)....................      1.08/(5)/               1.05/(5)/
 Return on total equity (2)..............     17.37/(5)/              15.60/(5)/
 Interest rate spread information:
  Average during period..................      2.33                    2.30
  End of period..........................      2.15                    2.57
 Net interest margin (3).................      2.69                    2.73
 Ratio of noninterest expense to average
  total assets...........................      2.18/(5)/               2.01/(5)/
 Ratio of average interest-earning assets 
  to average interest-bearing liabilities    107.54                  109.26
 
Asset quality ratios:
 Non-performing assets to total assets at
  end of period (4).....................        .19                     .11
 Allowance for loan losses to
  non-performing loans..................     268.95                  159.65
 Allowance for loan losses to loans
  receivable, net.......................        .99                     .29
 
Capital ratios:
 Total equity to total assets at end 
  of period.............................       5.91                    6.70
 Average total equity to average assets.       6.23                    6.75
 
Other data:
 Number of full-service offices.........          3                       3 
 Deposit accounts.......................      6,772                   7,288
 Real estate loans outstanding..........      1,239                   1,273
</TABLE>     
________________
(1)  Ratio of net income to average total assets.
(2)  Ratio of net income to average total equity.
(3)  Net interest income as a percentage of average interest-earning assets.
(4)  Non-performing assets include non-accrual loans, foreclosed real estate and
     other repossessed assets.
    
(5)  Three month ratios are annualized. For September 30, 1996, the net income
     effect and the noninterest expense effect, as applicable, of the SAIF
     special assessment of $226,000 was not annualized.      

    
Financial Condition      
         
     The Bank's total assets increased by $1.8 million, or 3.4%, to $54.4
million at September 30, 1996 from $52.6 million at June 30, 1996. The overall
increase in total assets was composed of an increase of $505,000 in interest
earning deposits at other financial institutions, $342,000 in investment
securities, $577,000 in mortgage-backed securities and $487,000 in loans. The
increases were funded by higher FHLB advances, which increased by $2.0 million
to $15.5 million at September 30, 1996 from $13.5 million at June 30, 1996.
Other than the increases mentioned above, the composition of assets did not
change significantly for the three months ended September 30, 1996. Unrealized
losses on available-for-sale securities was $155,000 at September 30, 1996. 
     
         
     At September 30, 1996, the Bank exceeded all regulatory capital
requirements, with tangible capital of $3.3 million (6.06% of adjusted total
assets); core capital of $3.3 million (6.06% of adjusted total assets); and 
risk-based capital of $3.6 million (16.70% of risk-weighted assets).       


                                      15
<PAGE>
 
    
          In October 1996, in order to maintain capital at desired levels in
light of the SAIF special assessment of $226,000, the Bank reduced its total
assets by $2.0 million, or 3.7%, primarily through the sale of mortgage-backed
securities with a carrying value of $1.4 million. The proceeds of such sales
together with other funds were used by the Bank to reduce its level of FHLB
advances by $2.7 million.     
    
Results of Operations     
    
          General. The Bank had a net loss of $26,000 for the three months ended
September 30, 1996, compared to net income of $121,000 for the same period in
1995. This decline was primarily due to the one-time SAIF assessment of
$226,000, which was partially offset by a related reduction in income tax
expense, and an increase in net interest income.     
    
          Interest Income. Interest income increased $144,000, or 17.5%, for the
three months ended September 30, 1996 compared to the same period in 1995,
primarily due to increased levels of mortgage-backed securities and investment
securities funded by FHLB advances.     
    
          Interest Expense. Interest expense increased by $101,000, or 19.5%,
for the three months ended September 30, 1996 compared to the same period in
1995, primarily due to the increase in FHLB advances, which were $15.5 million
and $8.6 million at September 30, 1996 and 1995, respectively.     
    
          Net Interest Income. Net interest income increased by $43,000 to
$348,000 for the three months ended September 30, 1996, from $305,000 for the
three months ended September 30, 1995. The increase was due to a slightly higher
interest rate spread, which improved to 2.33% for the three months ended
September 30, 1996 from 2.30% for the three months ended September 30, 1995, and
an increase in the average balances of total loans and securities.     
    
          Provision for Loan Losses. The Bank made no provision for loan losses
for the three month periods ended September 30, 1996 and 1995.  The Bank's ratio
of the allowance for loan losses to total non-performing loans was 268.95% at
September 30, 1996.     
    
          Noninterest Income. Noninterest income, consisting primarily of
service charges and fees on deposit accounts and gains on the sale of
securities, decreased by $33,000 to $65,000 for the three month period ended
September 30, 1996, compared to $98,000 for the three months ended September 30,
1995. The decrease was a result of the Bank having a gain of $35,000 on sales of
mortgage-backed securities in the three months ended September 30, 1995 and no
gain or loss in the three months ended September 30, 1996.     
    
          Noninterest Expense. Noninterest expense, consisting primarily of
employee compensation and benefits, premises and equipment expenses, federal
deposit insurance premiums, data processing, advertising and promotion, and
other miscellaneous items, increased by $229,000 to $459,000 for the three month
period ended September 30, 1996 compared to $230,000 for the three month period
ended September 30, 1995. The increase was primarily attributable to the one-
time SAIF assessment of $226,000. Following this one-time assessment, and
depending upon the Bank's capital level and supervisory rating, the Bank's
deposit insurance premiums are expected to decrease significantly for future
periods.     
    
          Income Taxes. Income taxes decreased from $52,000 for the three month
period ended September 30, 1995 to a $20,000 benefit for the three month period
ended September 30, 1996, as a result of the decline in income before income
taxes.     

                                      16
<PAGE>
 
                                  RISK FACTORS

          The following factors, in addition to those discussed elsewhere in
this Prospectus, should be considered by investors before deciding whether to
purchase the Common Stock offered in the Stock Conversion.

Geographical Concentration of Loans and Risks of Economic Downturn in Primary
Market Area
    
          At June 30, 1996, substantially all of the Bank's real estate mortgage
loans were secured by properties located in the Bank's primary market area of
Livingston, Caldwell and Daviess Counties and, to a lesser extent, in the
Missouri Counties of Boone, Greene and Cole. In the event that real estate
prices in the Bank's market area substantially weaken or economic conditions in
Missouri deteriorate, reducing the value of properties securing the Bank's
loans, some borrowers may default and the value of the real estate collateral
may be insufficient to fully secure the loan.  In either event, the Bank may
experience increased levels of delinquencies and related losses having an
adverse impact on net income.     

Adequacy of Allowance for Loan Losses
    
          At June 30, 1996, the Bank's allowance for loan losses was $283,000,
or 1.00% of loans receivable, net as compared to $81,000, or 0.31% of loans
receivable, net, at June 30, 1995. The increase was due to a number of factors,
including an increase in the size of the Bank's loan portfolio, an increase in
non-performing and other problem loans, and the changing composition of the
Bank's loan portfolio, which includes higher levels of non-mortgage loans such
as consumer loans, which are generally considered to present increased credit
risk to the Bank, and higher amounts of loans with adjustable interest rates,
which present an increased risk of default in a rising interest rate
environment. Management believes the higher ratio of the allowance for loan
losses to net loans receivable also is more consistent with that of comparable
publicly traded financial institutions in the midwest at June 30, 1996. Because
future events affecting borrowers and loan collateral cannot be predicted with
any degree of certainty, there can be no assurance that the Bank's allowance for
loan losses will be adequate to absorb all future loan losses. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
"Business--Lending Activities," and "--Asset Quality."     

Limited Lending Opportunities in Market Area
    
          The economy of the Bank's primary market area has experienced little
growth in recent years. Accordingly, the Bank has had limited residential
mortgage lending opportunities in its local market area.  As a result, the Bank
has not been able to originate loans in the volume desired and consequently it
has supplemented its investment in loans through the purchase of loans in the
secondary mortgage market and through the purchase of mortgage-backed and other
investment securities (and, to a lesser extent, SBA-guaranteed loans and FHA
home improvement loans). Consistent with its asset/liability management
policies, the Bank has emphasized the purchase of adjustable-rate residential
mortgage loans in the secondary mortgage market.  Because of the current
relatively low level of market interest rates, borrowers generally prefer fixed-
rate, rather than adjustable-rate, mortgage loans, which has limited the
availability of such loans for purchase by the Bank. Accordingly, the Bank has
increased its investment in mortgage-backed securities to supplement its loan
portfolio. At June 30, 1996, the Bank's investment in mortgage-backed securities
totaled $17.0 million, or 32.2% of total assets. Mortgage-backed securities
typically earn lower yields than one- to four-family residential mortgage loans.
The Bank's need to purchase mortgage-backed securities due to the lack of
lending opportunities has caused the Bank's interest rate spread to be below
that of savings institutions with more significant loan originations relative to
their asset size. At June 30, 1996, the Bank's yield on its loan portfolio was
8.28% compared to a yield of 6.97% on its mortgage-backed securities portfolio.
Because of the limited lending opportunities in its local market area, the Bank
anticipates that the net proceeds of the Stock Conversion initially will be
invested in short term and intermediate term securities and mortgage-backed
securities.  Consequently, in the short term the Bank will have difficulty in
improving its interest rate spread and thus the return on equity to
stockholders.  See "Business -- Market Area and Competition," "--Lending
Activities" and "-- Investment Activities."     

                                      17
<PAGE>
 
    
Collection, Credit and Economic Risks Associated with Purchased Loan 
Portfolio     
    
          The Bank historically has employed an operating strategy that
emphasized the origination of one- to four-family residential mortgage loans in
its market area, primarily with adjustable rates. In order to supplement local
mortgage loan demand, the Bank also has purchased adjustable-rate loans in the
secondary mortgage market. These loans have consisted primarily of one- to four-
family residential mortgage loans secured by property located in the State of
Missouri, although the Bank's purchased loan portfolio includes seasoned one- to
four-family residential mortgage loans secured by collateral located outside
Missouri. At June 30, 1996, $7.2 million, or 25.0%, of the Bank's total loan
portfolio consisted of purchased one- to four-family residential mortgage loans.
The Bank's purchased loans are generally acquired without recourse with
servicing retained by the seller or originator of the loans. The Bank is
dependent on the seller or originator of the loan for ongoing collection efforts
and collateral review. In addition, the Bank purchases loans with a variety of
terms, including maturities, interest rate caps and indices for adjustment of
interest rates that may differ from those offered at the time by the Bank in
connection with loans the Bank itself originates. Finally, with respect to
purchased loans that are secured by collateral located outside Missouri, the
market areas in which the collateral properties are located are subject to
economic and real estate market conditions that may differ significantly from
those experienced in the Bank's market area. If economic conditions continue to
limit the Bank's opportunities to originate loans in its market area, the Bank
may seek to increase its investment in purchased mortgage loans, including loans
secured by collateral located outside its market area, subject to the
availability of such loans for purchase. General economic conditions, including
prevailing interest rates, may affect the availability of such loans for
purchase. Because of the current relatively low level of market interest rates,
borrowers generally prefer fixed-rate, rather than adjustable-rate, mortgage
loans, which has limited the availability of such loans for purchase by the
Bank.     
    
Increased Credit Risks Associated with National Bank Loan Products      

          Over time, management anticipates broadening its range of banking
products and services consistent with the national bank charter, and it will
continue to diversify its loan portfolio. Diversification of the National Bank's
loan portfolio may also alter the risk profile of the National Bank, since
certain loans that may be made by national banks, such as commercial and
consumer loans, are generally believed to carry more credit risk than
residential one-to four-family mortgage loans. See "Business of the Bank--
Lending Activities." It is also anticipated that the National Bank will continue
to be a member of the FHLB of Des Moines after the Conversion, although it is
not required to remain a member.

Potential Delay in Completion or Denial of Bank Conversion
    
          The Office of the Comptroller of the Currency (the "OCC") must
approve the Bank's application to convert to a national bank and the FRB must
approve the Holding Company's application to become a bank holding company. If
the FRB or the OCC deny such applications, significantly delay the approval of
such applications, or impose burdensome conditions on the approval of such
applications, the Board of Directors may elect not to proceed with the Bank
Conversion; to convert to a state-chartered commercial bank; to become a
National Bank through a transaction other than the Bank Conversion; or to
consummate the Stock Conversion before the Bank Conversion. Unless and until
the Bank becomes a National Bank or a state-chartered commercial bank, the
Holding Company will operate as a savings and loan holding company and the
Converted Bank as a federal stock savings bank.  If the Board of Directors
elects not to proceed with the Bank Conversion or to proceed with the Bank
Conversion notwithstanding the imposition of conditions imposed by the OCC or
the FRB, subscribers for Common Stock in the Offerings will not be resolicited
unless required by regulatory authority. See "The Conversion--General."     

Reduced Return on Equity After Stock Conversion

          Return on equity (net income for a given period divided by average
equity during that period) is a ratio used by many investors to compare the
performance of a particular financial institution to its peers.  The Bank's

                                      18
<PAGE>
 
    
return on equity for the year ended June 30, 1996 was, and the Holding Company's
post-Stock Conversion return on equity will be, less than the average return on
equity for publicly traded thrift institutions and their holding companies.  See
"Selected Consolidated Financial Information and Other Data" for numerical
information regarding the Bank's historical return on equity and
"Capitalization" for a discussion of the Holding Company's estimated pro forma
consolidated capitalization as a result of the Conversion.  In addition, the
expenses associated with the ESOP and the RRP (see "Pro Forma Data"), along with
other post-Stock Conversion expenses, are expected to contribute initially to
reduced earnings levels. Finally, because of the limited lending opportunities
in its market area, the Bank anticipates the proceeds of the Stock Conversion
will be used to purchase mortgage-backed and other investment securities, which
typically have a lower yield than that available on one- to four-family
residential mortgage loans. The Bank intends to deploy the net proceeds of the
Offerings to increase earnings per share and book value per share, with the
goal of achieving a return on equity comparable to the average for publicly
traded thrift institutions and their holding companies. In the short term, the
Bank will have difficulty in improving its interest rate spread and thus the
return on equity to stockholders. Consequently, for the foreseeable future,
investors should not expect a return on equity that will meet or exceed the
average return on equity for publicly traded thrift institutions, and no
assurances can be given that this goal can be attained.     

Interest Rate Risk Exposure
    
          The Bank's profitability is dependent to a large extent upon its net
interest income, which is the difference between its interest income on
interest-earning assets, such as loans and investments, and its interest expense
on interest-bearing liabilities, such as deposits and borrowings.  Changes in
the level of interest rates also affect the amount of loans originated by the
Bank and, thus, the amount of loan and commitment fees, as well as the market
value of the Bank's interest-earning assets.  Moreover, increases in interest
rates also can result in disintermediation, which is the flow of funds away from
savings institutions into direct investments, such as corporate securities and
other investment vehicles, which, because of the absence of federal insurance
premiums, may yield higher rates of return than those paid by savings
institutions.     

          In addition, changes in interest rates also can affect the market
value of the Bank's interest-earning assets, which are comprised of fixed- and
adjustable-rate instruments with various terms to maturity.  Generally, the
value of fixed-rate, longer-term instruments fluctuates inversely with changes
in interest rates.  See "Business - Lending Activities - One- to Four-Family
Mortgage Loans."  Increases in interest rates also can affect the type (fixed-
rate or adjustable-rate) and amount of loans originated by the Bank and the
average life of loans and securities, which can adversely impact the yields
earned on the Bank's loan and securities portfolio.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--
Asset/Liability Management."

          The OTS utilizes a net portfolio value methodology to measure the
interest rate risk exposure of savings associations.  Effective March 31, 1995,
for purposes of calculating risk-based capital, institutions with more than
normal interest rate risk, as defined by OTS regulations, are required to make a
deduction from capital equal to 50% of their interest rate risk exposure
multiplied by the present value of their assets.  Based upon this methodology,
at June 30, 1996, the Bank's interest rate risk exposure to a 200 basis point
increase in interest rates was considered "normal" under this regulation.
However, because the Bank has total assets of less than $300 million and risk-
based capital in excess of 12%, the Bank is exempt from this rule unless
otherwise notified by the OTS.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Asset/Liability Management."

Potential Discouragement of Takeover Attempts Resulting from Takeover Defensive
Provisions

          Holding Company and Bank Governing Instruments.  Certain provisions of
the Holding Company's Certificate of Incorporation and Bylaws assist the Holding
Company in maintaining its status as an independent publicly owned corporation.
These provisions provide for, among other things, limiting voting rights of
beneficial owners of more than 10% of the Common Stock, staggered terms for
directors, noncumulative voting for directors, limits on the calling of special
meetings, a fair price/supermajority vote requirement for certain business

                                      19
<PAGE>
 
combinations and certain notice requirements.  The 10% vote limitation would not
affect the ability of an individual who is not the beneficial owner of more than
10% of the Common Stock to solicit revocable proxies in a public solicitation
for proxies for a particular meeting of stockholders and to vote such proxies.
In addition, provisions in the Bank's federal stock Charter that have an anti-
takeover effect could also be applicable to changes in control of the Holding
Company as the sole shareholder of the Bank.  The Converted Bank's Charter
includes a provision applicable for five years which prohibits acquisitions and
offers to acquire, directly or indirectly, the beneficial ownership of more than
10% of the Bank's securities.  Any person violating this restriction may not
vote the Converted Bank's securities in excess of 10%. However, the Articles of
Association of the National Bank do not contain a similar provision.  Any or all
of these provisions may discourage potential proxy contests and other takeover
attempts, particularly those which have not been negotiated with the Board of
Directors.  In addition, the Holding Company's Certificate of Incorporation also
authorizes preferred stock with terms to be established by the Board of
Directors which may rank prior to the Common Stock as to dividend rights,
liquidation preferences, or both, may have full or limited voting rights and may
have a dilutive effect on the ownership interests of holders of the Common
Stock.  The Board of Directors of the Holding Company has the ability to waive
certain restrictions on acquisition, provided that the acquisition is approved
in advance by a majority of the disinterested Board of Directors.  See
"Restrictions on Acquisitions of Stock and Related Takeover Defensive
Provisions."

          Regulatory and Statutory Provisions.  Federal regulations prohibit,
for a period of three years following the completion of the Conversion, any
person from offering to acquire or acquiring the beneficial ownership of more
than 10% of the stock of a converted savings institution or its holding company
without prior federal regulatory approval.  Federal law also requires federal
regulatory approval prior to the acquisition of "control" (as defined in federal
regulations) of an insured institution, including a holding company thereof.
See "Restrictions on Acquisitions of Stock and Related Takeover Defensive
Provisions."

          Employment Agreements and Other Benefit Plans; Voting Control of
Directors and Officers and Possible Dilutive Effects.  The employment
agreements, the proposed Stock Option Plan and the proposed RRP also contain
provisions that could have the effect of discouraging takeover attempts of the
Holding Company.

          The Bank intends to enter into an employment agreement with each of
Earle S. Teegarden, Jr., President and Chief Executive Officer of the Bank, and
Larry R. Johnson, Senior Vice President and Secretary of the Bank. The
employment agreements provide for a payment equal to 299% of the employee's base
compensation, in the event that his employment is involuntarily terminated as a
result of a change in control of the Holding Company or the Bank.  These
provisions may have the effect of increasing the cost of, and thereby
discouraging, a future attempt to takeover the Holding Company or the Bank.
Assuming involuntary termination of the employment of such employees occurred
following a change in control as of June 30, 1996, Messrs. Teegarden and Johnson
would have received approximately $231,000 and $158,000, respectively, pursuant
to the employment agreements' change in control provisions.  See "Management--
Employment Agreement." In addition, the Bank may enter into employment and/or
severance agreements with other officers of the Bank after the Conversion.

          Additionally, if the Holding Company issues additional shares pursuant
to the proposed Stock Option Plan and RRP (as opposed to funding such plans with
shares subsequently reacquired and held as treasury shares) the percentage of
ownership of the Holding Company of those persons purchasing Common Stock in the
Stock Conversion will be diluted.  Assuming exercise of all options available
under the Stock Option Plan, the interest of stockholders will be diluted by
approximately 9.1%.  The award of all shares available under the RRP will dilute
the interests of stockholders by approximately 3.85%.  See "Pro Forma Data,"
"Management - Benefit Plans - Stock Option and Incentive Plan," and 
"- Recognition and Retention Plan" and "Restrictions on Acquisitions of Stock 
and Related Takeover Defensive Provisions." For financial accounting purposes,
certain incentive grants under the proposed RRP will result in the recording of
compensation expense over the period of vesting. See "Pro Forma Data."

          The directors and executive officers of the Bank are anticipated to
purchase an aggregate of approximately $701,000 or approximately 13.5% of the
shares offered in the Stock Conversion at the maximum of the Estimate 

                                      20
<PAGE>
 
Valuation Range, or 11.8% at 15% above the maximum of the Estimated Valuation
Range, or 18.3% of the shares offered in the Stock Conversion at the minimum of
the Estimated Valuation Range. Directors and executive officers will also
receive awards under the proposed Stock Option Plan and the proposed RRP.
Assuming the purchase of $701,000 of Common Stock in the Stock Conversion by
directors and executive officers in the aggregate (6 persons), the full vesting
of the restricted stock to be awarded under the proposed RRP and the exercise of
all options to be awarded under the proposed Stock Option Plan in connection
with the Stock Conversion, approval of the Stock Option Plan and the RRP by the
stockholders, and the acquisition by the Holding Company of shares to fund such
plans in open-market purchases, the shares owned by the directors and executive
officers in the aggregate would amount from approximately 25.8% (at 15% above
the maximum of the Estimated Valuation Range) to 32.3% (at the minimum of the
Estimated Valuation Range) of the outstanding shares. In addition, the ESOP is
expected to purchase 8% of the shares sold in the Stock Conversion. This stock
ownership, if voted as a block, could defeat takeover attempts favored by other
stockholders. See "Management - Benefit Plans - Employee Stock Ownership Plan."

Potential Operational Restrictions Associated with Regulatory Oversight

          The Bank is subject to extensive regulation, supervision and
examination by the OTS as its chartering authority and primary federal
regulator, and by the FDIC, which insures its deposits up to applicable limits.
The Bank is a member of the Federal Home Loan Bank (the "FHLB") of Des Moines
and is subject to certain limited regulation by the Board of Governors of the
Federal Reserve System ("Federal Reserve Board").  See "Regulation." Such
regulation and supervision governs the activities in which an institution can
engage and is intended primarily for the protection of the insurance fund and
depositors. Following the Bank Conversion, the National Bank will be subject to
extensive regulation and supervision by the OCC and the FDIC, and the Holding
Company will be subject to extensive regulation and supervision of the FRB.
Regulatory authorities have been granted extensive discretion in connection with
their supervisory and enforcement activities which are intended to strengthen
the financial condition of the banking industry, including the imposition of
restrictions on the operation of an institution, the classification of assets by
the institution and the adequacy of an institution's allowance for losses on
loans.  See "Regulation - Federal Regulation of Savings Associations" and 
"- Regulatory Capital Requirements."  Any change in such regulation and 
oversight, whether by the OTS, the FDIC, the OCC, the FRB or Congress, could
have a material impact on the Holding Company, the Bank and their respective
operations.

Recapitalization of SAIF, Disparity between BIF and SAIF Premiums

          Deposits of the Bank are currently insured by the SAIF of the FDIC.
The FDIC also maintains another insurance fund, the Bank Insurance Fund, which
primarily insures commercial bank deposits. Applicable law requires that both
the SAIF and BIF funds be recapitalized to a ratio of 1.25% of reserves to
deposits, and the FDIC announced that the BIF reached the required reserve ratio
during May 1995. The SAIF, however, was not expected to achieve that reserve
ratio before 2002. Due to the disparity in reserve ratios, on November 14, 1995,
the FDIC reduced annual assessments for BIF-insured institutions to the legal
minimum of $2,000 while SAIF-insured institutions continued to pay assessments
based on a schedule of from $0.23 to $0.31 per $100 of deposits.
    
          In September 1996, Congress enacted legislation to recapitalize the
SAIF by a one-time assessment on all SAIF-insured deposits held as of March 31,
1995. The assessment will be  65.7 basis points per $100 in deposits, payable on
November 30, 1996. For the Bank, the assessment is expected to be $226,000 (or
$145,000 when adjusted for taxes), based on the Bank's deposits on March 31,
1995 of $34.9 million.   In addition, beginning January 1, 1997, pursuant to the
legislation, interest payments on bonds ("FICO Bonds") issued in the late 1980s
by the Financing Corporation ("FICO") to recapitalize the now defunct Federal
Savings and Loan Insurance Corporation will be paid jointly by BIF-insured
institutions and SAIF-insured institutions. The FICO assessment will be 1.29
basis points per $100 in BIF deposits and 6.44 basis points per $100 in SAIF
deposits. Beginning January 1, 2000, the FICO interest payments will be paid
pro-rata by banks and thrifts based on deposits (approximately 2.4 basis points
per $100 in deposits). The BIF and SAIF will be merged on January 1, 1999,
provided the bank      

                                      21
<PAGE>
 
    
and savings association charters are merged by that date. In that event, pro-
rata FICO sharing will begin on January 1, 1999.    

          While the legislation has reduced the disparity between premiums paid
on BIF deposits and SAIF deposits, and has relieved the thrift industry of a
portion of the contingent liability represented by the FICO bonds, the premium
disparity between SAIF-insured institutions, such as the Bank, and BIF-insured
institutions will continue until at least January 1, 1999. Under the
legislation, the Bank anticipates that its ongoing annual SAIF premiums will be
approximately $23,000.

Legislation Limiting Deduction of Bad Debt

          Under Section 593 of the Code, until the first tax year beginning on
or after January 1, 1996, thrift institutions such as the Bank, which met
certain definitional tests primarily relating to their assets and the nature of
their businesses, were permitted to establish a tax reserve for bad debts and to
make annual additions thereto, which additions, within specified limitations,
could be deducted in arriving at their taxable income. The Bank's deduction with
respect to "qualifying loans," which are generally loans secured by certain
interests in real property, were computed using an amount based on the Bank's
actual loss experience (the "Experience Method"), or a percentage equal to 8.0%
of the Bank's taxable income (the "PTI Method"), computed without regard to this
deduction and with additional modifications and reduced by the amount of any
permitted addition to the non-qualifying reserve.

          Under recently enacted legislation, the PTI Method was repealed. If a
Bank is not a "large" bank, i.e., the quarterly average of the Bank's total
assets or of the consolidated group of which it is a member exceeds $500 million
for the year, the Bank will continue to be permitted to use the Experience
Method.  In addition, the Bank is required to recapture (i.e., take into income)
over a multi-year period its "applicable excess reserves", i.e., the balance of
its reserve for losses on qualifying loans and nonqualifying loans, as of the
close of its last tax year beginning before January 1, 1996,  over the greater
of (a) the balance of such reserves as of December 31, 1987 or (b) in the case
of a bank which is not a "large" bank, an amount that would have been the
balance of such reserves as of the close of its last tax year beginning before
January 1, 1996, had the Bank always computed the additions to its reserves
using the experience method.  The Bank would not be required to recapture its
supplemental reserves or its pre-1988 reserves, even if the Bank later became a
"large" bank. Under the legislation, such recapture requirements would be
suspended for each of two successive taxable years beginning January 1, 1997 if
the principle amount of residential loans made by the Bank during each such year
is not less than the average of the principal amounts of such loans made by the
Bank during its six taxable years preceding January 1, 1996.  As of June 30,
1996, the Bank's bad debt reserve subject to recapture over a six-year period
totaled approximately $129,000.

          If the Bank ceases to qualify as a "bank" (as defined in Code Section
581) or converts to a credit union, the pre-1988 reserves and supplemental
reserves are restored to income ratably over a six-year period, beginning in the
tax year the association no longer qualifies as a bank. The balance of the pre-
1988 reserves are also subject to recapture in the case of certain excess
distributions to (including distributions on liquidation and dissolution), or
redemptions of stockholders.  See "Regulation" and "Regulation--Federal and
State Taxation--Federal Taxation."

Competition

          The Bank experiences strong competition in its local market area in
both originating loans and attracting deposits.  This competition arises, with
respect to originating loans, from mortgage bankers and to a lesser extent from
commercial banks, savings institutions and credit unions, and with respect to
attracting deposits, from securities firms and mutual funds and from other
financial institutions in its market area.  In Livingston, Caldwell and Daviess
Counties, where the Bank's three offices are located, there are ten commercial
banks, in addition to the Bank.  See "Business--Lending Activities" and 
"--Market Area and Competition."

                                      22
<PAGE>
 
Potential Increased Costs of Conversion Resulting from Delayed Offering

          The Subscription Offering will expire at noon, Central Time on
December ___, 1996 unless extended by the Bank and the Holding Company.  If the
Offerings are extended beyond February __, 1997, all subscribers will have the
right to modify or rescind their subscriptions and to have their subscription
funds returned with interest. There can be no assurance that the Offerings will
not be extended as set forth above.

          A material delay in the completion of the sale of all unsubscribed
shares in the Community or Syndicated Community Offering may result in a
significant increase in the costs in completing the Stock Conversion.
Significant changes in the Bank's operations and financial condition, the
aggregate market value of the shares to be issued in the Stock Conversion and
general market conditions may occur during such material delay.  In the event
the Stock Conversion is not consummated within 24 months after the date of the
Special Meeting, OTS regulations would require the Bank to charge accrued Stock
Conversion costs to then-current period operations.  See "The Stock Conversion -
Risk of Delayed Offering."

ESOP Compensation Expense

          In November, 1993, the American Institute of Certified Public
Accountants ("AICPA") Accounting Standards Executive Committee issued Statement
of Position 93-6 Employers' Accounting for Employee Stock Ownership Plans ("SOP
93-6").  SOP 93-6 requires an employer to record compensation expense in an
amount equal to the fair value of shares committed to be released to employees
from an employee stock ownership plan. Assuming shares of Common Stock
appreciate in value over time, the adoption of SOP 93-6 will increase
compensation expense relating to the ESOP to be established in connection with
the Stock Conversion as compared with prior guidance which required the
recognition of compensation expense based on the cost of shares acquired by the
ESOP.  It is impossible to determine at this time the extent of such impact on
future net income.  See "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Impact of New Accounting Standards."

Absence of Active Market for the Common Stock

          The Holding Company and the Bank have never issued capital stock.
Consequently, there is no existing market for the Common Stock.  The Holding
Company has requested that Trident Securities undertake to match offers to buy
and offers to sell the Common Stock and that Trident Securities list the Common
Stock over-the-counter through the National Daily Quotation System "Pink Sheets"
published by the National Quotation Bureau, Inc. and Trident Securities has
agreed to do so.  The development of a liquid public trading market depends upon
the existence of willing buyers and sellers, the presence of which is not within
the control of the Holding Company, the Bank or any market maker.  It is
unlikely that an active and liquid trading market for the Common Stock will
develop due to the relatively small size of the Offerings and the small number
of stockholders expected following the Stock Conversion.  Accordingly,
purchasers should consider the illiquid, long-term nature of an investment in
the Common Stock.  Furthermore, there can be no assurance that purchasers will
be able to sell their shares at or above the Purchase Price.  See "Market for
Common Stock."
   
  Absence of Refund of Offering Subscriptions on Amendment to Plan of 
  Conversion     

          The Plan of Conversion provides that, if deemed necessary or desirable
by the Boards of Directors of the Bank and the Holding Company, the Plan of
Conversion may be substantively amended (including an amendment to eliminate the
formation of the holding company as part of the Conversion) by a two-thirds vote
of the respective Boards of Directors of the Bank and the Holding Company, as a
result of comments from regulatory authorities or otherwise, at any time with
the concurrence of the OTS.  Moreover, if the Plan of Conversion is amended,
subscriptions which have been received prior to such amendment will not be
refunded unless otherwise required by the OTS.  If the Plan of Conversion is
amended in a manner that is deemed to be material to the subscribers by the
Holding Company, the Bank and the OTS, such subscriptions will be resolicited.
No such amendments are currently 

                                      23
<PAGE>
 
contemplated, although the Bank reserves the right to increase or decrease
purchase limitations. See "The Conversion -Approval, Interpretation, Amendment
and Termination."

Possible Adverse Income Tax Consequences of the Distribution of Subscription
Rights

          If the Subscription Rights granted to Eligible Account Holders,
Supplemental Eligible Account Holders and Other Members are deemed to have an
ascertainable value, receipt of such rights may be taxable only to those
Eligible Account Holders, Supplemental Eligible Account Holders or Other Members
who exercise the Subscription Rights (either as capital gain or ordinary income)
in an amount equal to such value. Additionally, the Bank could recognize a gain
for tax purposes on such distribution. Whether Subscription Rights are
considered to have ascertainable value is an inherently factual determination.
The Bank has received an opinion of Ferguson that such rights have no value,
which opinion is not binding on the IRS. See "The Conversion--Effects of
Conversion to Stock Form on Depositors and Borrowers of the Bank--Tax Effects."

                 INVESTORS FEDERAL BANK AND SAVINGS ASSOCIATION

          Investors Federal is a federally chartered mutual savings association
headquartered in Chillicothe, Missouri. Investors Federal was originally
chartered as a federal savings association in 1934 under the name Chillicothe
Federal Savings and Loan Association. In 1974, the Bank changed its name to
Investors Federal Savings and Loan Association, and in 1988 the Bank changed its
name to Investors Federal Bank and Savings Association.  Its deposits are
insured up to the maximum allowable amount by the SAIF of the FDIC.  Through its
main office in Chillicothe and its branch offices in Hamilton and Gallatin,
Missouri, Investors Federal primarily serves communities located in Livingston,
Caldwell and Daviess Counties in the State of Missouri.  At June 30, 1996,
Investors Federal had total assets of $52.6 million, deposits of $35.5 million
and total equity of $3.3 million.

          Investors Federal has been, and intends to continue to be, a
community-oriented financial institution offering selected financial services to
meet the needs of the communities it serves.  The Bank attracts deposits from
the general public and historically has used such deposits, together with other
funds, to originate and purchase one-to four-family residential mortgage loans,
and to originate non-residential real estate loans (primarily farm loans), and
consumer loans consisting primarily of loans secured by automobiles. In
addition, in recent years, the Bank has expanded its loan portfolio by
purchasing SBA-guaranteed loans and FHA-insured Title I home improvement loans.
At June 30, 1996, the Bank's total loan portfolio was $28.7 million, of which
79.5% were one- to four-family residential mortgage loans, 6.8% were non-
residential real estate loans, 9.0% were consumer loans (including FHA home
improvement loans), and 3.4% were SBA-guaranteed loans.

          During the year ended June 30, 1996, the Bank originated $2.1 million
of fixed-rate and $3.1 million of adjustable rate one-to four-family residential
mortgage loans, all of which were retained in the Bank's portfolio. See
"Business - Lending Activities."  To supplement local loan production, the Bank
has purchased adjustable-rate loans in the secondary mortgage market on a non-
recourse basis, with servicing retained by the seller or originator of the
loans. In recent years, the Bank has limited its purchased loans to one- to
four-family residential mortgage loans secured by collateral located in the
State of Missouri, although the Bank's purchased loan portfolio includes
seasoned one- to four-family residential mortgage loans secured by collateral
located outside Missouri. Purchased one- to four-family residential mortgage
loans totaled $7.2 million, or 25.0%, of the Bank's total loan portfolio at June
30, 1996.
    
          Because of the limited lending opportunities in its local market area
and to the extent adjustable-rate one-to four-family residential mortgage loans
are unavailable for purchase at attractive yields, the Bank will invest in
mortgage-backed securities and other investment securities. At June 30, 1996,
the Bank's portfolio of mortgage-backed securities and investment securities was
substantial. At June 30, 1996, the Bank's mortgage-backed securities portfolio
totaled $17.0 million (or 32.3% of total assets), and consisted of $7.9 million
in mortgage-backed securities issued or guaranteed by the FHLMC, FNMA and GNMA,
$3.0 million in collateralized mortgage obligations, including real estate
mortgage investment conduits, and $6.0 million in participations in pools of
Small Business     

                                      24
<PAGE>
 
    
Administration loans. Also at June 30, 1996, the Bank's investment portfolio
totaled $5.6 million (or 10.6% of total assets) and consisted of federal agency
obligations, municipal bonds, FHLB stock, interest earnings deposits with other
financial institutions and mutual funds. In recent years, management has also
utilized the mortgage-backed securities and investment portfolio to attempt to
increase net interest income by purchasing such securities with the proceeds of
FHLB advances and earning the spread between the yields earned on the mortgage-
backed securities and the rates paid on the FHLB advances. At June 30, 1996, the
Bank's FHLB advances totaled $13.5 million, as compared to FHLB advances of $6.4
million at June 30, 1995.     

          Investors Federal's executive office is located at 522 Washington
Street, Chillicothe, Missouri 64601.  Its telephone number at that address is
(816) 646-3733.

                               IFB HOLDINGS, INC.
    
          IFB Holdings, Inc. was organized in October 1996 for the purpose of
serving as a holding company for the Converted Bank upon its conversion from
mutual to stock form, and of the National Bank following the Bank Conversion.
Prior to the Conversion, the Holding Company has not engaged and will not engage
in any material operations. Upon consummation of the Stock Conversion, the
Holding Company will have no significant assets other than the outstanding
capital stock of the Converted Bank (or, following the Bank Conversion, the
National Bank), up to 50% of the net proceeds from the Stock Conversion (less
the amount to fund the Employee Stock Ownership Plan ("ESOP")) and a note
evidencing its loan to the Bank's ESOP. Upon consummation of the Stock
Conversion, the Holding Company's principal business will be overseeing and
directing the business of the National Bank and investing the net Stock
Conversion proceeds retained by it. In connection with the Bank Conversion, the
Holding Company will register with the Board of Governors of the Federal Reserve
System (the "FRB") as a bank holding company under the Bank Holding Company Act
of 1956, as amended (the "BHCA").     

          The Holding Company has received approval from the OTS to acquire
control of the Converted Bank, subject to satisfaction of certain conditions.
The Holding Company has applied to the FRB for approval to retain control of the
National Bank following the Bank Conversion. Such approval has not been obtained
as of the date of this Prospectus, and there can be no assurance that such
approval will be obtained. See "Risk Factors--Potential Delay in Completion or
Denial of Bank Conversion."

          The holding company structure will permit the Holding Company to
expand the financial services currently offered through the Bank, although there
are no definitive plans or arrangements for such expansion at present. The
holding company structure will also provide the Bank with enhanced operational
flexibility and provide the ability to diversify its business opportunities
through acquiring or merging with other financial institutions, thereby
enhancing its financial resources in order to compete more effectively with
other financial service organizations. At the present time, however, the Holding
Company does not have any plans, arrangements, agreements or understandings with
respect to any such acquisitions or mergers. After the Stock Conversion, the
Holding Company will be classified as a unitary savings and loan holding company
and will be subject to regulation by the OTS. After the Bank Conversion, the
Holding Company will be classified as a bank holding company and will be subject
to regulation by the FRB.

          The initial activities of the Holding Company are anticipated to be
funded by such retained proceeds and the income thereon and dividends, if any,
from Investors Federal or the National Bank after the Bank Conversion. See
"Dividends," "Use of Proceeds," "Regulation - Holding Company Regulation" and
"Regulation - Federal and State Taxation."  Thereafter, activities of the
Holding Company may also be funded through sales of additional securities,
through borrowings and through income generated by other activities of the
Holding Company.  At this time, there are no plans regarding any other
activities.

          The executive office of the Holding Company is located at 522
Washington Street, Chillicothe, Missouri 64601.  Its telephone number at that
address is (816) 646-3733.

                                      25
<PAGE>
 
                  INVESTORS FEDERAL BANK, NATIONAL ASSOCIATION

          Upon consummation of the Bank Conversion, the National Bank will
succeed to all of the assets and liabilities of the Converted Bank (which,
pursuant to the Stock Conversion will have succeeded to all of the assets and
liabilities of the Bank), and initially will continue to conduct business in
substantially the same manner as the Bank prior to the Conversion. Over time,
however, management anticipates broadening its range of banking products and
services consistent with the national bank charter.  Diversification of the
National Bank's loan portfolio may also alter the risk profile of the National
Bank. See "Risk Factors--Effect of the Conversion to a National Bank Charter on
Operations."

          The deposits of the National Bank will continue to be insured by the
SAIF of the FDIC and, as such, the National Bank will continue to be subject to
regulation and supervision by the FDIC. The National Bank will not be subject to
OTS regulation and supervision; rather, the primary regulator of the National
Bank will be the OCC. The National Bank will remain a member of the FHLB of Des
Moines. As a national bank, the National Bank will also be required to become a
member of the Federal Reserve System and to purchase stock in the Federal
Reserve Bank of Kansas City.

                                      28
<PAGE>
 
                                 CAPITALIZATION

          The table below sets forth the capitalization, including deposits and
borrowings, of Investors Federal as of June 30, 1996 and the pro forma
capitalization of the Holding Company at the minimum, the midpoint, maximum and
15% above the maximum of the Estimated Valuation Range, after giving effect to
the Stock Conversion and based on other assumptions set forth in the table and
under the caption "Pro Forma Data."

<TABLE>     
<CAPTION>
 
 
                                                             Pro Forma Capitalization of Holding Company
                                                      ---------------------------------------------------------

                                                        382,500       450,000         517,500         597,125
                                 Capitalization of      Shares        Shares          Shares          Shares
                                      Bank at         at $10.00      at $10.00       at $10.00      at $10.00
                                   June 30, 1996      Per Share      Per Share       Per Share      Per Share
                                   -------------      ---------      ---------       ---------      ---------

                                                                (Amounts In Thousands)

<S>                                  <C>              <C>             <C>             <C>            <C>  
Deposits/(1)/....................    $ 35,495         $ 35,495        $ 35,495        $ 35,495       $ 35,495
FHLB advances....................      13,474           13,474          13,474          13,474         13,474
                                     --------         --------        --------        --------       --------
  Total deposits and borrowings..    $ 48,969         $ 48,969        $ 48,969        $ 48,969       $ 48,969
                                     ========         ========        ========        ========       ========
 
Stockholders' equity:
 Preferred Stock, $.01 per value 
per share:
  authorized - 100,000 shares; 
  assumed outstanding - none.....    $     --         $     --        $     --        $     --       $     --
 Common Stock, $.01 par value 
  per share:
  authorized - 900,000 shares; 
  shares to be outstanding - as
  shown/(5)/.....................          --                4               5               5              6
Paid-in capital..................          --            3,452           4,115           4,790          5,565
 Less:  Common stock acquired by 
        ESOP/(3)/................          --             (306)           (360)           (414)          (476)
        Common stock to be 
        acquired by RRP/(4)/.....          --             (153)           (180)           (207)          (238)
 Retained earnings, substantially
  restricted/(2)/................       3,339            3,339           3,339           3,339          3,339
 Unrealized (losses) on
  available-for-sale securities, 
  net of tax.....................         (71)             (71)            (71)            (71)           (71)
                                     --------         --------        --------        --------       --------
  Total stockholders' equity.....    $  3,268         $  6,265        $  6,848        $  7,442       $  8,125
                                     ========         ========        ========        ========       ========
</TABLE>      

    _____________________________
    /(1)/  No effect has been given to withdrawals from savings accounts for the
           purpose of purchasing Common Stock in the Stock Conversion. Any such
           withdrawals will reduce pro forma deposits by the amount of such
           withdrawals.

    /(2)/  See Notes 10 and 11 of the Notes to Consolidated Financial Statements
           for information regarding restrictions on retained earnings,
           "Dividends" and "Regulation - Limitations on Dividends and Other
           Capital Distributions" regarding restrictions on future dividend
           payments and "The Conversion - Effects of Conversion to Stock Form on
           Depositors and Borrowers of the Bank" regarding the liquidation
           account to be established upon Stock Conversion. Does not take into
           account Holding Company dividends, if any, which may be paid
           subsequent to the Stock Conversion. See "Dividends."

    /(3)/  Assumes that 8% of the shares issued in the Stock Conversion will be
           acquired by the ESOP and that the ESOP will be funded by the Holding
           Company. The Bank intends to make contributions to the ESOP
           sufficient to service and ultimately retire its debt. Since the
           Holding Company will finance the ESOP debt, the ESOP debt will be
           eliminated through consolidation and no liability will be reflected
           on the Holding Company's consolidated financial statements.
           Accordingly, the amount of stock acquired by the ESOP is shown in
           this table as a reduction of total stockholders' equity. See
           "Management - Benefit Plans - Employee Stock Ownership Plan."

    /(4)/  While management does not currently intend to do so, following OTS
           and stockholder approval, shares utilized to fund the RRP could be
           obtained from newly issued shares. In the event RRP shares are
           obtained from authorized but unissued shares, the existing ownership
           of current stockholders would be diluted by approximately 3.85%.
           However, there would be no impact on stockholders' equity.

    /(5)/  Does not reflect the shares of Common Stock that may be reserved for
           issuance pursuant to the proposed Stock Option Plan and the proposed
           RRP. See "Management--Benefit Plans."

                                      27
<PAGE>
 
                                 PRO FORMA DATA
    
          The following table sets forth the historical consolidated net income,
total equity and per share data of the Bank at and for the year ended June 30,
1996, and after giving effect to the Stock Conversion, the pro forma
consolidated net income, stockholders' equity and per share data of the Holding
Company at and for the same period.  The pro forma data is computed on the
assumptions that (i) the specified number of shares of Common Stock were sold at
the beginning of the specified period and yielded net proceeds to the Holding
Company as indicated and (ii) such net proceeds were invested by the Bank and
the Holding Company at the beginning of the period to yield a return of 5.80%
for the fiscal year ended June 30, 1996. The assumed return is based on the
yield on one-year U.S. Government securities at June 30, 1996, which is deemed
by management to more accurately reflect pro forma reinvestment rates than the
arithmetic average of the Bank's weighted average yield on all interest-earning
assets and the weighted average rate paid on deposits.  After adjusting for
applicable federal and state taxes totaling 38.5%, the after-tax yield was equal
to 3.57% for the fiscal year ended June 30, 1996. The table also assumes that
the proposed RRP awards equal to 4% of the shares sold in the Stock Conversion
were purchased by the RRP at $10.00 per share in the open market and fixed Stock
Conversion expenses were $317,285.  No effect has been given to the stock
reserved for issuance under the Stock Option Plan.  Actual Stock Conversion
expenses may be more or less than those estimated because fees paid may vary
depending upon whether selected broker-dealers are used, market conditions and
other factors.  The pro forma net earnings amounts derived from the assumptions
set forth herein should not be considered indicative of the actual results of
operations of the Holding Company that would have been attained for any period
if the Stock Conversion had been actually consummated at the beginning of such
period, and the assumptions regarding investment yields should not be considered
indicative of the actual yields expected to be achieved during any future
period.     
    
          The total number of shares to be issued in the Stock Conversion may be
increased or decreased to reflect changes in market and financial conditions
prior to the close of the Offerings.  However, if the aggregate Purchase Price
of the Common Stock actually sold in the Conversion is below $3,825,000 or more
than $5,951,250 (15% above the maximum of the Estimated Valuation Range)
subscribers will be offered the opportunity to modify or cancel their
subscriptions.  See "The Stock Conversion - Stock Pricing and Number of Shares
to be Issued."     

                                      28
<PAGE>

<TABLE>     
<CAPTION> 

                                                                      At or For the Year Ended June 30, 1996
                                                             ---------------------------------------------------------
                                                                382,500        450,000        517,500       595,125
                                                                 shares         shares         shares        shares
                                                               at $10.00      at $10.00      at $10.00     at $10.00
                                                               per share      per share      per share     per share
                                                               (Minimum)      (Midpoint)     (Maximum)     (Supermax)
                                                             ---------------------------------------------------------
                                                                      (In Thousands, except per share amounts)

<S>                                                          <C>              <C>            <C>           <C> 
Gross proceeds                                                 $   3,825      $   4,500      $   5,175     $   5,951
Less offering expenses and commissions                              (369)          (380)          (380)         (380)
                                                             --------------------------------------------------------- 
 Estimated net Conversion proceeds                                 3,456          4,120          4,795         5,571
 Less Common stock acquired by ESOP                                 (306)          (360)          (414)         (476)
 Less Common Stock acquired by RP                                   (153)          (180)          (207)         (238)
                                                             --------------------------------------------------------- 
 Estimated proceeds available for investment                   $   2,997      $   3,580      $   4,174     $   4,857
                                                             =========================================================
Net Income
 Historical                                                    $     302      $     302      $     302     $    302
 Pro Forma adjustments:
  Net income from proceeds                                           107            128            149          173
  ESOP                                                               (19)           (22)           (25)         (29)
  RP                                                                 (19)           (22)           (25)         (29)
                                                             --------------------------------------------------------- 
   Pro Forma                                                   $     371      $     385      $     400     $    417
                                                             =========================================================
Per share
 Historical                                                    $    0.85      $    0.72      $    0.63     $   0.55
 Pro Forma adjustments
  Net income from proceeds                                          0.30           0.31           0.31         0.31
  ESOP                                                             (0.05)         (0.05)         (0.05)       (0.05)
  RP                                                               (0.05)         (0.05)         (0.05)       (0.05)
                                                             --------------------------------------------------------- 
   Pro Forma                                                   $    1.05      $    0.92      $    0.83     $   0.75
                                                             =========================================================
Number of shares used in calculating earnings per share          354,960        417,600        480,240      552,276
                                                             =========================================================
Stockholders' equity (book value)
 Historical                                                    $   3,268      $   3,268      $   3,268    $   3,268
 Estimated net Conversion proceeds                                 3,456          4,120          4,795        5,571
 Less common stock acquired by:
  ESOP                                                              (306)          (360)          (414)        (476)
  RP                                                                (153)          (180)          (207)        (238)
                                                             --------------------------------------------------------- 
   Pro Forma                                                   $   6,265      $   6,848      $   7,442    $   8,125
                                                             =========================================================
Per Share
 Historical                                                    $    8.54      $    7.26      $    6.31    $    5.49 
Estimated net Conversion proceeds                                   9.04           9.16           9.27         9.36
Less common stock acquired by:
 ESOP                                                              (0.80)         (0.80)         (0.80)       (0.80)
 RP                                                                (0.04)         (0.40)         (0.40)       (0.40)
                                                             --------------------------------------------------------- 
  Pro Forma                                                    $   16.38      $   15.22      $   14.38    $   13.65
                                                             =========================================================
Pro forma price in book value                                      61.05%         65.71%         69.54%       73.25%
                                                             =========================================================
Pro forma price to earnings (P/E ratio)                             9.56          10.83          12.01        13.25
                                                             =========================================================

Number of shares used in calculating equity per share            382,500        450,000        517,500      595,125
                                                             =========================================================
</TABLE>      
    
Note: Totals may not add due to rounding.      



                                      29
<PAGE>
     
_____________________
 /(1)/  Gives effect to the sale of an additional 77,625 shares in the Stock
        Conversion, which may be issued as a result of an increase in the pro
        forma market value of the Holding Company and the Bank, as converted,
        without the resolicitation of subscribers or any right of cancellation.
        The issuance of such additional shares will be conditioned on a
        determination of the independent appraiser that such issuance is
        compatible with its determination of the estimated pro forma market
        value of the Holding Company and the Bank, as converted. See "The Stock
        Conversion--Stock Pricing and Number of Shares to be Issued."     

 /(2)/  No effect has been given to withdrawals from accounts for the purpose of
        purchasing Common Stock in the Stock Conversion.
        
 /(3)/  It is assumed that 8% of the shares of Common Stock offered in the Stock
        Conversion will be purchased by the ESOP. The funds used to acquire such
        shares will be borrowed by the ESOP (at an interest rate equal to the
        prime rate as published in The Wall Street Journal on the closing date
        of the Stock Conversion, which rate is currently 8.25%), from the net
        proceeds from the Stock Conversion retained by the Holding Company. The
        amount of this borrowing has been reflected as a reduction from gross
        proceeds to determine estimated net proceeds. The Bank intends to make
        contributions to the ESOP in amounts at least equal to the principal and
        interest requirement of the debt. As the debt is paid down,
        stockholders' equity will be increased. The Bank's payment of the ESOP
        debt is based upon equal installments of principal over a 10-year
        period, assuming a combined federal and state tax rate of 38.5%.
        Interest income earned by the Holding Company on the ESOP debt offsets
        the interest paid by the Bank on the ESOP loan. No reinvestment is
        assumed on proceeds contributed to fund the ESOP. The ESOP expense
        reflects adoption of Statement of Position ("SOP") 93-6, which will
        require recognition of expense based upon shares committed to be
        released and the exclusion of unallocated shares from earnings per share
        computations. The valuation of shares committed to be released would be
        based upon the average market value of the shares during the year,
        which, for purposes of this calculation, was assumed to be equal to the
        $10.00 per share Purchase Price. See "Management of the Bank--Benefit
        Plans--Employee Stock Ownership Plan."     
    
 /(4)/  In calculating the pro forma effect of the RRP, it is assumed that the
        required stockholder approval has been received, that the shares were
        acquired by the RRP at the beginning of the period presented in open
        market purchases at the Purchase Price and that 20% of the amount
        contributed was an amortized expense during such period. The issuance of
        authorized but unissued shares of the Common Stock instead of open
        market purchases would dilute the voting interests of existing
        stockholders by approximately 3.85% and pro forma net income per share
        for the year ended June 30, 1996 would be $1.02, $0.90, $0.81, and
        $0.74, the pro forma price to earnings ratio for the year ended June 30,
        1996 would be 9.85x, 11.11x, 12.27x, and 13.51x, and pro forma
        stockholders' equity per share at June 30, 1996 would be $16.13, $15.02,
        $14.21, and $13.51, at the minimum, midpoint, maximum, and 15% above the
        maximum of the Estimated Valuation Range, respectively. Shares issued
        under the RRP vest 20% per year and, for purposes of this table,
        compensation expense is recognized on a straight-line basis over each
        vesting period. In the event the fair market value per share is greater
        than $10.00 per share on the date of stockholder approval of the RRP,
        total RRP expense would increase. No effect has been given to the shares
        reserved for issuance under the proposed Stock Option Plan. If
        stockholders approve the Stock Option Plan following the Stock
        Conversion, the Holding Company will have reserved for issuance under
        the Stock Option Plan authorized but unissued shares of Common Stock
        representing an amount of shares equal to 10% of the shares sold in the
        Stock Conversion. If all of the options were to be exercised utilizing
        these authorized but unissued shares rather than treasury shares (which
        could be acquired), the voting interests of existing stockholders would
        be diluted by approximately 9.1%. See "Management of the Bank--Benefit
        Plans--1996 Stock Option and Incentive Plan" and "--Recognition and
        Retention Plan."     
    
 /(5)/  Per share amounts are based upon outstanding shares of 354,960, 417,600,
        480,240, and 552,276 at the minimum, midpoint, maximum, and 15% above
        the maximum of the Estimated Valuation Range. Such shares include all
        shares sold in the Stock Conversion minus shares purchased by the ESOP
        that are not assumed committed to be released.     
        
 /(6)/  Historical per share amounts have been computed as if the shares of
        Common Stock expected to be issued in the Stock Conversion had been
        outstanding at the beginning of the period or on the date shown, but
        without any adjustment of historical net income or historical retained
        earnings to reflect the investment of the estimated net proceeds of the
        sale of shares in the Stock Conversion, the additional ESOP expense or
        the proposed RRP expense, as described above. Amounts shown do not
        reflect the payment by the Bank of the special one-time assessment to
        recapitalize the SAIF. See "Risk Factors--Recapitalization of SAIF,
        Disparity between BIF and SAIF Premiums." Based on assessable deposits
        on March 31, 1995 of $34.9 million, the Bank's assessment is expected to
        be $226,000 (or $145,000 when adjusted for taxes), or $0.41, $0.35,
        $0.30 and $0.26 per share, respectively, at the minimum, midpoint,
        maximum and 15% above the maximum of the Estimated Valuation Range.    

                                      30
<PAGE>
 
 /(7)/  "Book value" represents the difference between the stated amounts of the
        Bank's assets and liabilities. The amounts shown do not reflect the
        liquidation account that will be established for the benefit of Eligible
        Account Holders and Supplemental Eligible Account Holders in the Stock
        Conversion, or the federal income tax consequences of the restoration to
        income of the Bank's special bad debt reserves for income tax purposes,
        which would be required in the unlikely event of liquidation. See "The
        Stock Conversion--Effects of Conversion to Stock Form on Depositors and
        Borrowers of the Bank" and "--Income Tax Consequences." The amounts
        shown for book value do not represent fair market values or amounts
        distributable to stockholders in the unlikely event of liquidation.

 /(8)/  Per share amounts are based upon shares outstanding of 382,500, 450,000,
        517,500 and 595,125 at the minimum, midpoint, maximum and 15% above the
        maximum of the Estimated Valuation Range, respectively.

 /(9)/  Neither represents, nor is intended to represent, possible future price
        appreciation or depreciation of the Common Stock.

                                      31
<PAGE>
 
                          PRO FORMA REGULATORY CAPITAL

          The Bank is currently subject to OTS regulatory capital requirements.
After the Bank Conversion, however, the Bank will be required to satisfy OCC
regulatory capital requirements, which are similar but not identical to the OTS
capital requirements. The following table sets forth the Bank's historical
capital position relative to the various minimum OTS regulatory capital
requirements. The next table sets forth the National Bank's historical capital
position relative to the OCC capital requirements to which the National Bank
will be subject. The Federal Reserve's capital requirements for bank holding
companies do not apply to bank holding companies with consolidated assets of
less than $150 million (such as the Holding Company); accordingly, pro forma
data of the Holding Company relative to such capital requirements are not
presented. Pro forma data assumes that the Common Stock has been sold as of June
30, 1996, at the minimum, midpoint, maximum and 15% above the maximum of the
Estimated Valuation Range. For additional information regarding the financial
condition of the Bank and the assumptions underlying the pro forma capital
calculations set forth below, see "Use of Proceeds," "Capitalization" and "Pro
Forma Data" and the Consolidated Financial Statements and related notes
appearing elsewhere herein.
<TABLE>    
<CAPTION>                                        
                                                                         Pro Forma Based Upon Sale of
                                                         ------------------------------------------------------------
                                                                   Minimum of                   Midpoint of
                                                              Estimated Valuation            Estimated Valuation
                                                                    Range of                      Range of
                                      Historical at              382,500 Shares                450,000 Shares
                                      June 30, 1996           at $10.00 Per Share            at $10.00 Per Share
                                  ---------------------  -----------------------------  -----------------------------
                                  Amount  Percent/(1)/   Amount/(2)/  Percent/(1)(2)/   Amount/(2)/  Percent/(1)(2)/   
                                  ------  -------------  -----------  ----------------  -----------  ----------------  
The Bank                                                           (Dollars in Thousands)
- --------                        
<S>                               <C>             <C>         <C>               <C>          <C>               <C>         
Capital under generally         
 accepted accounting            
 principles.....................  $3,268          6.21%       $4,537             8.38%       $4,788             8.79%      
                                  ======         =====        ======            =====        ======            =====       
                                                                                                                           
Tangible capital/(2)/...........  $3,339          6.34%       $4,608             8.49%       $4,859             8.90%      
Tangible capital                                                                                                           
 requirement/(5)/...............     790          1.50%          814             1.50%          819             1.50%      
                                  ------         -----        ------            -----        ------            -----       
  Excess........................  $2,549          4.84%       $3,794             6.99%       $4,040             7.40%      
                                  ======         =====        ======            =====        ======            =====       
                                                                                                                           
Core capital/(2)/...............  $3,339          6.34%       $4,608             8.49%       $4,859             8.90%      
Core capital requirement/(3)(5)/   1,581          3.00         1,628             3.00         1,637             3.00       
                                  ------         -----        ------            -----        ------            -----       
  Excess........................  $1,758          3.34%       $2,980             5.49%        3,222             5.90%      
                                  ======         =====        ======            =====        ======            =====       
                                                                                                                           
Risk-based capital/(2)(4)/......  $3,592         17.30%       $4,861            23.06%       $5,112            24.18%      
Risk-based capital                                                                                                         
 requirement/(5)(6)/............   1,661          8.00         1,686             8.00         1,691             8.00       
                                  ------         -----        ------            -----        ------            -----       
  Excess........................  $1,931          9.30%       $3,175            15.06%       $3,421            16.18%      
                                  ======         =====        ======            =====        ======            =====       
</TABLE>       
<TABLE>     
<CAPTION> 
                                               Pro Forma Based Upon Sale of
                              ------------------------------------------------------------
                                        Maximum of                Maximum, as Adjusted,
                                  Estimated Valuation                 of Valuation
                                        Range of                        Range of
                                     517,500 Shares                  595,125 Shares
                                  at $10.00 Per Share             at $10.00 Per Share
                              ----------------------------   ----------------------------
                              Amount/(2)/  Percent/(1)(2)/   Amount/(2)/  Percent/(1)(2)/ 
The Bank                        
- --------                       
<S>                               <C>             <C>         <C>                <C> 
Capital under generally        
 accepted accounting           
 principles.....................  $5,045          9.21%       $5,340             9.69% 
                                  ======         =====        ======            =====  
                                                                                          
Tangible capital/(2)/...........  $5,116          9.32%       $5,411             9.79% 
Tangible capital                                                                          
 requirement/(5)/...............     823          1.50%          829             1.50% 
                                  ------         -----        ------            -----  
  Excess........................  $4,293          7.82%       $4,582             8.29% 
                                  ======         =====        ======            =====  
                                                                                          
Core capital/(2)/...............  $5,116          9.32%       $5,411             9.79% 
Core capital requirement/(3)(5)/   1,647          3.00         1,657             3.00  
                                  ------         -----        ------            -----  
  Excess........................  $3,469          6.32%       $3,754             6.79% 
                                  ======         =====        ======            =====  
                                                                                          
Risk-based capital/(2)(4)/......  $5,369         25.32%       $5,664            26.62% 
Risk-based capital                                                                        
 requirement/(5)(6)/............   1,696          8.00         1,702             8.00  
                                  ------         -----        ------            -----  
  Excess........................  $3,673         17.32%       $3,962            18.62% 
                                  ======         =====        ======            =====  
</TABLE>      

- ---------------------------
/(1)/ Tangible and core capital levels are shown as a percentage of total
      adjusted assets; risk-based capital levels are shown as a percentage of
      risk-weighted assets.
    
/(2)/ Assumes retention by the Holding Company of 50% of the net Stock
      Conversion proceeds (less the amount of the loan made to the ESOP from the
      Holding Company's portion of the net Stock Conversion proceeds). The
      remaining 50% of the net Stock Conversion proceeds will be provided to the
      Bank. For regulatory capital purposes, the Bank's capital will be reduced
      by the anticipated purchases by the ESOP of 8% of the shares of Common
      Stock sold in the Stock Conversion and the proposed issuance of 4% of the
      shares of Common Stock sold in the Stock Conversion for the RRP. The
      Holding Company intends to invest additional proceeds into the Bank to the
      extent necessary to increase the Converted Bank's tangible capital to at
      least 10% of its adjusted total assets. As of June 30, 1996, additional
      proceeds to be invested into the Bank for this purpose would be $910,000,
      $665,000, $415,000 and $125,000, assuming sale of Common Stock in the
      Offerings at the minimum, midpoint, maximum and 15% above the maximum of
      the Estimated Valuation Range, respectively; the investment of such
      additional proceeds into the Bank would result in retained proceeds by the
      Holding Company of $818,000, $1,395,000, $1,983,000 and $2,661,000 at the
      minimum, midpoint, maximum and 15% above the maximum of the Estimated
      Valuation Range, respectively. The actual amount of additional proceeds to
      be invested into the Bank to maintain the 10% tangible capital level will
      depend on a number of factors, including the amount of deposit 
      withdrawals     

                                      32
<PAGE>
 
      to fund subscriptions for Common Stock in the Offerings, the actual level
      of assets of the Bank at the closing of the Offerings (which will depend
      in part on the repayment and prepayment of loans and the maturity of
      mortgage-backed and investment securities), the Bank's asset/liability
      management in the period up to the closing of the Offerings, and the
      overall expenses of the Conversion.      

/(3)/ In April 1991, the OTS proposed a core capital requirement for savings
      associations comparable to the requirement for national banks that became
      effective December 31, 1990. The proposal calls for an OTS core capital
      requirement of at least 3% of total adjusted assets for thrifts that
      receive the highest supervisory rating for safety and soundness, with a 4%
      to 5% core capital requirement for all other thrifts. If adopted as
      proposed, management would expect the Bank to be subject to a 4% to 5%
      core capital requirement. See "Regulation - Regulatory Capital
      Requirements."

/(4)/ Includes $253,000 of general valuation allowances, which qualify as
      supplementary capital. See "Regulation - Regulatory Capital Requirements."

/(5)/ Assumes investment of net proceeds in U.S. Government agency securities
      which have a 20% risk weight.

/(6)/ The OTS utilizes a net market value methodology to measure the interest
      rate risk exposure of savings associations. Effective March 31, 1996,
      institutions with more than normal interest rate risk, as defined by OTS
      regulations, are required to make a deduction from capital equal to 50% of
      its interest rate risk exposure multiplied by the present value of its
      assets. Based upon this methodology, at June 30, 1996, the latest date for
      which such information is available, the Bank's interest rate risk
      exposure to a 200 basis point increase in interest rates was considered
      "normal" under this regulation. However, since the Bank has assets of less
      than $300 million and a total risk-based capital ratio in excess of 12%,
      it is exempt from this requirement unless the OTS determines otherwise.
      See "Regulation - Regulatory Capital Requirements."
<PAGE>
 
<TABLE>      
<CAPTION>
                                                                                 Pro Forma at June 30, 1996
                                                             ----------------------------------------------------------------
                                                                   Minimum of                     Midpoint of
                                                               Estimated Valuation            Estimated Valuation
                                                                     Range                           Range
                                                                 382,500 Shares                  450,000 Shares
                                  June 30, 1996                at $10.00 Per Share             at $10.00 Per Share
                             ------------------------        ------------------------        ------------------------
                               Amount       Percent/(1)/       Amount       Percent/(1)/       Amount       Percent/(1)/ 
                             ----------    ----------        ----------    ----------        ----------    ----------
The National Bank                                         (Dollars in Thousands)
- -----------------
<S>                          <C>           <C>               <C>           <C>               <C>           <C>            
GAAP capital...............     $ 3,268          6.21%          $ 4,537          8.38%          $ 4,788          8.79%
                             ==========    ==========        ==========    ==========        ==========    ==========

Tier 1 capital.............     $ 3,339          6.34%          $ 4,608          8.49%          $ 4,859          8.90%
Tier 1 capital requirement.       2,108          4.00%            2,171          4.00%            2,183          4.00%
                             ----------    ----------        ----------    ----------        ----------    ----------
   Excess..................     $ 1,231          2.34%          $ 2,437          4.49%          $ 2,676          4.90%
                             ==========    ==========        ==========    ==========        ==========    ==========

Tier 1 capital to
 risk-weighted
   assets..................     $ 3,339         16.08%          $ 4,608         21.86%          $ 4,859         22.98%
Requirement................         831          4.00%              843          4.00%              846          4.00%
                             ----------    ----------        ----------    ----------        ----------    ----------
   Excess..................     $ 2,508         12.08%          $ 3,765         17.86%          $ 4,013         18.98%
                             ==========    ==========        ==========    ==========        ==========    ==========

Risk-based capital.........     $ 3,592         17.30%          $ 4,861         23.06%          $ 5,112         24.18%
Risk-based capital
 requirement...............       1,661          8.00%            1,686          8.00%            1,691          8.00%
                             ----------    ----------        ----------    ----------        ----------    ----------
   Excess..................     $ 1,931          9.30%          $ 3,175         15.06%          $ 3,421         16.18%
                             ==========    ==========        ==========    ==========        ==========    ==========
</TABLE>      

<TABLE>     
<CAPTION> 

                                             Pro Forma at June 30, 1996
                             --------------------------------------------------------
                                  Maximum of                       15% above 
                               Estimated Valuation            Maximum of Estimated         
                                     Range                       Valuation Range
                                 517,500 Shares                   595,125 Shares
                               at $10.00 Per Share             at $10.00 Per Share
                             ------------------------        ------------------------        
                               Amount       Percent/(1)/       Amount       Percent/(1)/     
                             ----------    ----------        ----------    ----------        
The National Bank                              (Dollars in Thousands)
- -----------------
<S>                          <C>              <C>            <C>           <C>            
GAAP capital...............     $ 5,045          9.21%          $ 5,340          9.69%
                                =======         =====           =======        ====== 

Tier 1 capital.............     $ 5,116          9.32%          $ 5,411          9.79%
Tier 1 capital requirement.       2,196          4.00%            2,210          4.00%
                                -------         -----           -------        ------ 
   Excess..................     $ 2,920          5.32%          $ 3,201          5.79%
                                =======         =====           =======        ====== 

Tier 1 capital to
 risk-weighted
   assets..................     $ 5,116         24.13%          $ 5,411         25.43%
Requirement................         848          4.00%              851          4.00%
                                -------         -----           -------        ------ 
   Excess..................     $ 4,268         20.13%          $ 4,560         21.43%
                                =======         =====           =======        ====== 

Risk-based capital.........     $ 5,369         25.32%          $ 5,664         26.62%
Risk-based capital
 requirement...............       1,696          8.00%            1,702          8.00%
                                -------         -----           -------        ------ 

   Excess..................     $ 3,673         17.32%          $ 3,962         18.62%
                                =======         =====           =======        ====== 
</TABLE>      
- ---------------------------
/(1)/ Based upon adjusted total assets for purposes of the tangible capital and 
      core capital requirements, and risk-weighted assets for purposes of the 
      risk-based capital requirement.


                                      34
<PAGE>
 
                        [PAGE LEFT INTENTIONALLY BLANK]


                                      35
<PAGE>
 
                                USE OF PROCEEDS

    
          The net proceeds from the sale of Common Stock in the Stock
Conversion, based on the minimum, midpoint, maximum and 15% above the maximum of
the Estimated Valuation Range, are estimated at $3.5 million, $4.1 million, $4.8
million and $5.6 million, respectively.  See "Pro Forma Data."  The Holding
Company will retain up to 50% of the net Stock Conversion proceeds as its
initial capitalization and will use the balance of the net Stock Conversion
proceeds to purchase all of the common stock of the Bank to be issued upon Stock
Conversion.  The Holding Company intends to lend a portion of the net proceeds
retained by it to the ESOP to facilitate its purchase of 8% of the Common Stock
in the Stock Conversion. It is anticipated that the funds will be borrowed by
the ESOP at an interest rate equal to the prime rate as published in the Wall
Street Journal on the closing date of the Stock Conversion, which rate is
currently 8.25%.  It is anticipated that the ESOP loan will have a term of 10
years.  Based upon the issuance of shares at the minimum and maximum of the
Estimated Valuation Range, the loan to the ESOP to purchase 8% of the Common
Stock would be $306,000 and $414,000, respectively. See "Management -- Benefit
Plans -- Employee Stock Ownership Plan."      
    
          In addition, the Holding Company intends to invest additional proceeds
into the Bank to the extent necessary to increase the Converted Bank's tangible
capital to at least 10% of its adjusted total assets.  As of June 30, 1996, the
additional proceeds to be invested into the Bank for this purpose would be
$910,000, $665,000, $415,000 and $125,000, assuming sale of Common Stock in the
Offerings at the minimum, midpoint, maximum and 15% above the maximum of the
Estimated Valuation Range, respectively; the investment of such additional
proceeds into the Bank would result in retained proceeds by the Holding Company
of $818,000, $1,395,000, $1,983,000 and $2,661,000 at the minimum, midpoint,
maximum and 15% above the maximum of the Estimated Valuation Range,
respectively. The actual amounts of additional proceeds to be invested into the
Bank to maintain the 10% tangible capital level and retained by the Holding
Company will depend on a number of factors, including the amount of deposit
withdrawals to fund subscriptions for Common Stock in the Offerings, the actual
level of assets of the Bank at the closing of the Stock Conversion (which will
depend in part on the repayment and prepayment of loans and the maturity of
mortgage-backed and investment securities), the Bank's asset/liability
management in the period up to the closing of the Stock Conversion, and the
overall expenses of the Stock Conversion. See "Pro Forma Regulatory Capital."
     
          The remainder of the proceeds will be invested on an interim basis in
short- and intermediate-term securities.  These funds would be available for
general corporate purposes which may include expansion of operations through
acquisitions of other financial service organizations and diversification into
other related or unrelated businesses, or for investment purposes.  Currently,
there are no specific plans being considered for the expansion of the business
of the Holding Company.  In addition, the funds may be used to infuse additional
capital to the Bank when and if appropriate.

          The net proceeds retained by the Holding Company may also be used to
repurchase the Holding Company's Common Stock as permitted by federal
regulation.  Upon completion of the Stock Conversion, the Board of Directors
will have the authority to adopt stock repurchase plans, subject to statutory
and regulatory requirements. Since the Holding Company has not yet issued stock,
there is currently insufficient information upon which an intention to
repurchase stock could be based.

          Based upon facts and circumstances which may arise following the Stock
Conversion, the Board of Directors may determine to repurchase stock in the
future.  Such facts and circumstances may include but are not limited to:  (i)
market and economic factors such as the price at which the stock is trading in
the market, the volume of trading, the attractiveness of other investment
alternatives in terms of the rate of return and risk involved in the investment,
the ability to increase the book value or earnings per share of the remaining
outstanding shares, and the effect on the Holding Company's return on equity;
(ii) the avoidance of dilution to stockholders by not having to issue additional
shares to cover the exercise of stock options or to fund employee stock benefit
plans; and (iii) any other circumstances in which repurchases would be in the
best interests of the Holding Company and its shareholders.



                                      36
<PAGE>
 
          Any stock repurchases will be subject to the determination of the
Board of Directors that both the Holding Company and the Bank will be
capitalized in excess of all applicable regulatory requirements after any such
repurchases and that capital will be adequate taking into account, among other
things, the level of non-performing assets and other loans of concern, the
Holding Company's and the Bank's current and projected results of operations and
asset/liability structure, the economic environment and tax and other regulatory
considerations. Repurchases during the first year following the Stock Conversion
may be subject to limitations imposed by federal regulations. A stock repurchase
program may have the effect of:  (i) reducing the overall market value of the
Holding Company, (ii) increasing the cost of capital and (iii) promoting a
temporary demand for Common Stock.
    
          Should the Holding Company implement a restricted stock plan (i.e.,
the RRP) following the Stock Conversion, a portion of the net proceeds may be
used to fund the purchase by the plan of Common Stock in an amount up to 4% of
the shares sold in the Stock Conversion.  The actual cost of such purchase will
depend on the number of shares sold in the Stock Conversion and the market price
at the time of purchase.  Based upon the minimum and the maximum of the
Estimated Valuation Range and on a $10.00 per share Purchase Price, the cost
would be approximately $153,000 and $207,000, respectively.      

          The net proceeds from the sale of the Common Stock in the Stock
Conversion will substantially increase the capital of Investors Federal.
Investors Federal will use the net proceeds for general corporate business
purposes, such as lending and investment activities in the ordinary course of
business. A portion of the proceeds may be used to repay FHLB advances.  On an
interim basis, the proceeds will be invested by the Bank in short- and
intermediate-term securities.

          The actual net proceeds may be more or less than the estimated net
proceeds calculated as shown under "Pro Forma Data," above.  Additionally, the
actual expenses may be more or less than those estimated.  See "The Conversion -
Stock Pricing and Number of Shares to be Issued."

                                   DIVIDENDS
    
          Subject to regulatory and other considerations, the Holding Company
intends to establish a dividend policy at an initial rate of $.30 per share per
annum (or 3.0% based upon the initial public offering price of $10.00 per share)
payable semi-annually in December and June of each year, with the first dividend
payment expected in June 1997. At the minimum, midpoint, maximum and 15% above
the maximum of the Estimated Valuation Range, the aggregate annual dividend
payment would be $114,750, $135,000, $155,250, and $178,537, respectively. In
addition, the Holding Company may determine from time to time to pay a special
nonrecurring cash dividend.  The payment of dividends will be subject to
determination and declaration by the Board of Directors in its discretion, which
will take into account the Holding Company's consolidated financial condition
and results of operations, tax considerations, industry standards, economic
conditions, regulatory restrictions, general business practices and other
factors.  Therefore, no assurances can be made as to the future ability of the
Holding Company to pay dividends. Delaware law generally limits dividends of the
Holding Company to an amount equal to the excess of its net assets (the amount
by which total assets exceeds total liabilities) over its paid-in capital or, if
there is no excess, to its net profits for the current and immediately preceding
fiscal year.      

          It is presently anticipated that the Holding Company will not conduct
significant operations independent of those of the Bank for some time following
the Stock Conversion.  As such, the Holding Company does not expect to have any
significant source of income other than earnings on the net Stock Conversion
proceeds retained by the Holding Company and dividends from Investors Federal,
if any.  Consequently, the ability of the Holding Company to pay cash dividends
to its stockholders will be dependent upon such retained proceeds and earnings
thereon, and upon the ability of the Bank to pay dividends to the Holding
Company.  Management believes that, upon completion of the Stock Conversion, the
Bank will qualify as a Tier 1 institution, and thereby be entitled to make
capital distributions without OTS approval in an amount not exceeding 100% of
its net income year-to-date plus 50% of the Bank's capital surplus, as measured
at the beginning of the calendar year. In addition, upon completion of the Bank
Conversion, the National Bank will be subject to OCC restrictions on its ability
to pay dividends. See "Regulation - Regulatory Capital Requirements" and 
"- Limitations on Dividends and Other Capital Distributions."  


                                      37
<PAGE>
 
    
Assuming only the minimum number of shares are sold in the Stock Conversion, the
purchase of the Bank's stock by the Holding Company in exchange for
substantially all the net proceeds from the Stock Conversion (less 50% to be
retained by the Holding Company) and the investment of such proceeds in 20% 
risk-weighted assets, on a pro forma basis as of June 30, 1996, the Bank would
have had risk-based capital of $3.2 million above its fully phased-in, risk-
based capital requirement. Net proceeds retained by the Holding Company would be
immediately available for the payment of dividends. See "Regulation - Regulatory
Capital Requirements" and "Limitations on Dividends and Other Capital
Distributions." Earnings appropriated to the Bank's "excess" bad debt reserves
and deducted for federal income tax purposes cannot be used by the Bank to pay
cash dividends to the Holding Company without adverse tax consequences. See
"Regulation - Federal and State Taxation. "     



                                      38
<PAGE>
 
                            MARKET FOR COMMON STOCK
    
          The Holding Company and the Bank have never issued capital stock.
Consequently, there is no established market for the Common Stock at this time.
The Holding Company has requested that Trident Securities undertake to match
offers to buy and offers to sell the Common Stock, and that Trident Securities
list the Common Stock over-the-counter through the National Daily Quotation
System "Pink Sheets" published by the National Quotation Bureau, Inc. and
Trident Securities has agreed to do so.  The development of a liquid public
trading market depends upon the existence of willing buyers and sellers, the
presence of which is not within the control of the Holding Company, the Bank or
any market maker.  It is unlikely that an active and liquid trading market for
the Common Stock will develop due to the relatively small size of the Offerings
and the small number of stockholders expected following the Stock Conversion.
Moreover, subject to shareholder approval, the Holding Company intends to adopt
the Stock Option Plan and the RRP following the Stock Conversion. If the Holding
Company purchases shares in the open market for the purpose of funding such
plans, such purchases could also initially reduce the overall number of shares
outstanding and initially could further reduce the liquidity of the Common
Stock. Under such circumstances, investors in the Common Stock could have
difficulty disposing of their shares on short notice and should not view the
Common Stock as a short-term investment.  Accordingly, purchasers should
consider the illiquid, long-term nature of an investment in the Common Stock.
Furthermore, there can be no assurance that purchasers will be able to sell
their shares at or above the Purchase Price.      


                          PARTICIPATION BY MANAGEMENT

          The following table sets forth information regarding intended Common
Stock purchases by each of the directors of the Bank and the Holding Company, by
Mr. Teegarden, and by all directors and executive officers as a group.  This
table excludes shares to be purchased by the ESOP or proposed Restricted Stock
Awards under the proposed RRP or proposed option grants pursuant to the proposed
Stock Option Plan.  See "Management - Benefit Plans."  The directors and
officers of the Bank have indicated their intention to purchase in the Stock
Conversion an aggregate of $701,000 of Common Stock, equal to 18.3%, 15.6%,
13.5%, and 11.8% of the number of shares to be issued in the Subscription and
Community Offering, at the minimum, midpoint, maximum and 15% above the maximum
of the Estimated Valuation Range, respectively.  For information regarding
options and restricted stock intended to be awarded to management pursuant to
the proposed Stock Option Plan and the proposed RRP, see "Management - Benefit
Plans."

<TABLE>     
<CAPTION>
 
                                                                          Aggregate      Number       Percent
                                                                          Purchase         of            at
           Name                              Title                          Price        Shares       Midpoint
- ---------------------------  --------------------------------------      ----------    ----------    ---------- 
<S>                          <C>                   <C>       <C>      <C>
Earle S. Teegarden, Jr.      President, Chief Executive Officer and      $  100,000        10,000           2.2%
                                Director                                                              
Robert T. Fairweather        Chairman of the Board                            1,000           100             *
Larry R. Johnson             Senior Vice President, Secretary and           100,000        10,000           2.2
                                Director                                                              
Edward P. Milbank            Vice Chairman of the Board                     200,000        20,000           4.4
J. Michael Palmer            Director                                       200,000        20,000           4.4
Armand J. Peterson           Director                                       100,000        10,000           2.2
                                                                         ----------    ----------    ---------- 
All directors and executive officers as a group (6 persons)              $  701,000        70,100          15.6%
- --------------------
</TABLE>      
*less than 1%.

                                      39
<PAGE>
 
                 INVESTORS FEDERAL BANK AND SAVINGS ASSOCIATION
                       CONSOLIDATED STATEMENTS OF INCOME

    The following Consolidated Statements of Income of the Bank for the fiscal
years ended June 30, 1996 and 1995 have been audited by Lockridge, Constant &
Conrad, LLC, independent certified public accountants, whose report thereon
appears elsewhere herein.  These Statements should be read in conjunction with
the Consolidated Financial Statements of the Bank and Notes thereto included
elsewhere in this Prospectus.

<TABLE>
<CAPTION>
 
                                                                 Years ended
                                                                   June 30,
                                                             -------------------
                                                               1996       1995
                                                             --------   --------
                                                               (In thousands)
<S>                                                          <C>          <C>
Interest income:
  Loans receivable (note 4) ...............................    $2,340     $1,969
  Investment securities:                                              
    Taxable interest ......................................       120        105
    Non-taxable interest ..................................        13         13
    Dividends .............................................        18         --
  FHLB dividends ..........................................        39         27
  Mortgage-backed and related securities ..................     1,039        679
  Other interest-earning assets ...........................        47         50
                                                             --------   --------
    Total interest income .................................     3,616      2,843
                                                             --------   --------
 
Interest expense:
  Deposits (note 7) .......................................     1,634      1,481
  FHLB advances ...........................................       630        235
                                                             --------   --------
    Total interest expense ................................     2,264      1,716
                                                             --------   --------
    Net interest income ...................................     1,352      1,127
Provision for loan losses (note 4) ........................       210          1
                                                             --------   --------
    Net interest income after provision
     for loan losses ......................................     1,142      1,126
                                                             --------   --------
 
Noninterest income:
  Banking service charges and fees ........................       231        225
  Gain on sales of interest-earning assets, net (note 12)..        46         19
  Other (note 13) .........................................        80         22
                                                             --------   --------
    Total noninterest income ..............................       357        266
                                                             --------   --------
 
Noninterest expense:
  Compensation and benefits (note 9) ......................       616        579
  Occupancy and equipment (note 6) ........................        65         56
  SAIF deposit insurance premium ..........................        80         83
  Data processing .........................................        48         95
  Professional fees .......................................        47         45
  Printing, postage and supplies ..........................        65         49
  Other (note 13) .........................................       109        104
                                                             --------   --------
    Total noninterest expense .............................     1,030      1,011
                                                             --------   --------
Income before income taxes ................................       469        381
                                                                        
Income tax expense (note 10) ..............................       167        135
                                                             --------   --------
  Income before cumulative effect of a
   change in accounting principle .........................       302        246
 
Cumulative effect on prior years of a change in
 accounting principle (note 1) ............................        --         27
                                                             --------   --------
  Net income ..............................................    $  302     $  273
                                                             ========   ========
</TABLE>

                                      40
<PAGE>
 
          See accompanying Notes to Consolidated Financial Statements.




















                                      41
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

          This discussion is intended to assist in understanding the financial
condition and results of operations of the Bank.  The information contained in
this section should be read in conjunction with the Consolidated Financial
Statements and accompanying Notes thereto and the other sections contained in
this Prospectus.

          The Holding Company has only recently been formed and, accordingly,
has no results of operations.  The following discussion relates only to the
financial condition and results of operations of the Bank.
    
          The earnings of the Bank depend primarily on its level of net interest
income, which is the difference between interest earned on interest-earning
assets, consisting primarily of mortgage and consumer loans and other
investments, and the interest paid on interest-bearing liabilities, consisting
of deposits and FHLB advances.  Net interest income is a function of the Bank's
"interest rate spread," which is the difference between the average yield earned
on interest-earning assets and the average rate paid on interest-bearing
liabilities, as well as a function of the average balance of interest-earning
assets as compared to interest-bearing liabilities.  The interest rate spread is
affected by regulatory, economic and competitive factors that influence interest
rates, loan demand and deposit flows. Because of limited growth in the Bank's
primary market area in recent years, the Bank has supplemented its originations
of local residential mortgage loans with the purchase of mortgage-backed and
other investment securities and, to a lesser extent, SBA-guaranteed loans and
FHA home improvement loans. Such assets typically earn lower yields than
residential mortgage loans, which has caused the Bank's interest rate spread to
be below that of savings institutions with a more significant residential
mortgage loan portfolio relative to their asset size. See "Risk Factors--Limited
Lending Opportunities in Market Area." In addition, the Bank has supplemented
its originations of residential mortgage loans with purchased loans in the
secondary mortgage market. Although the Bank reviews each purchased loan using
the Bank's underwriting criteria for originations, purchased loans present
credit risks that are absent from residential mortgage loans originated by the
Bank in its market area. See "Risk Factors--Collection, Credit and Economic
Risks Associated with Purchased Loan Portfolio."      

          The Bank, like other financial institutions, is subject to interest-
rate risk to the degree that its interest-earning assets mature or reprice at
different times, or on different bases, than its interest-bearing liabilities.
The Bank's operating results are also affected by the amount of its non-interest
income, including gain on the sales of loans, service charges, loan originating
and commitment fees, and other income.  Non-interest expense consists
principally of employee compensation and benefits, occupancy expense, data
processing, federal insurance premiums, advertising, real estate owned
operations, and other operating expenses.  The Bank's operating results are
significantly affected by general economic and competitive conditions, in
particular, the changes in market interest rates, government policies and
actions by regulatory authorities.

Financial Condition
    
          Total assets increased $7.6 million, or 16.8%, to $52.6 million at
June 30, 1996 from $45.0 million at June 30, 1995. This was primarily the result
of increases of $4.3 million, or 33.6%, in mortgage-backed securities, $2.1
million, or 7.9%, in loans receivable and $927,000, or 36.3%, in investment
securities. At June 30, 1996, the Bank's mortgage-backed securities portfolio
included $3.0 million in collateralized mortgage obligations and real estate
mortgage investment conduits ("REMICs"), $2.3 million of which was guaranteed by
FNMA or FHLMC, and $684,000 of which was guaranteed by private mortgage
insurance companies. The substantial increases in mortgage-backed securities and
investment securities were funded by an increase in FHLB advances of $7.1
million and reflected management's asset/liability strategy of seeking to earn
the spread between the yield earned on adjustable-rate interest-bearing assets
and the rates paid on the FHLB advances, as well as the limited lending      


                                      42
<PAGE>
 
    
opportunities in its market area. See "Risk Factors--Limited Lending
Opportunities in Market Area.". Additionally, deposits increased by $285,000,
and total equity by $226,000 at June 30, 1996 from June 30, 1995.      
    
          Loans receivable, net increased by $2.1 million, or 7.9%, to $28.4
million at June 30, 1996 from $26.3 million at June 30, 1995, due primarily to
purchases and originations of one- to four-family residential mortgage loans and
the origination of $3.4 million in consumer loans.      

          Deposits increased $285,000, or 0.8%, to $35.5 million at June 30,
1996, from $35.2 at June 30, 1995. Interest credited during the twelve months
ended June 30, 1996 totaled $1.1 million, while withdrawals exceeded deposits by
$800,000.
    
          FHLB advances increased $7.1 million, or 109.9%, to $13.5 million at
June 30, 1996, from $6.4 million at June 30, 1995. Proceeds were used to fund
mortgage-backed securities, loans receivable and investment securities.
Management utilized FHLB advances because such advances, unlike deposit
accounts, do not require the Bank to incur the operating expenses associated
with attracting and servicing customer accounts. In addition, such advances can
be accessed immediately and in specified amounts; deposits must be attracted
with higher deposit rates that must be paid also to existing depositors, thereby
increasing the average cost of funds for the Bank's overall base of deposits.
     
          Total equity increased $226,000, or 7.4%, to $3.3 million at June 30,
1996 from $3.0 million at June 30, 1995, due to $302,000 of net earnings during
the twelve months ended June 30, 1996 and $76,000 in net unrealized loss on
investment securities available for sale, net of taxes.

Analysis of Net Interest Income

          Net interest income represents the difference between interest earned
on interest-earning assets and interest paid on interest-bearing liabilities.
Net interest income depends on the volumes of interest-earning assets and
interest-bearing liabilities and the interest rates earned or paid on them.


                                      43
<PAGE>
 
          The following table presents for the periods indicated the total
dollar amount of interest income from average interest-earning assets and the
resultant yields as well as the total dollar amount of interest expense on
average interest-bearing liabilities and the resultant rates.  No tax equivalent
adjustments were made.  All average balances are monthly average balances.  The
Bank's management does not believe that the use of monthly balances instead of
daily balances has caused a material difference in the information presented.
Non-accruing loans have been included in the table as loans carrying a zero
yield.

<TABLE>
<CAPTION>
 
 
                                                                                     Years Ended June 30,
                                                       -----------------------------------------------------------------------------
                                                                         1996                                   1995
                                At June 30, 1996       --------------------------------------  -------------------------------------
                             ------------------------    Average                                 Average
                             Outstanding               Outstanding    Interest                 Outstanding    Interest
                               Balance    Yield/Rate     Balance    Earned/Paid   Yield/Rate     Balance    Earned/Paid   Yield/Rate
                             -----------  -----------  -----------  ------------  -----------  -----------  ------------  ----------
<S>                          <C>          <C>          <C>          <C>           <C>          <C>          <C>           <C>
     (Dollars in Thousands)
Interest-earning assets:
   Loans receivable (1)....      $28,429        8.28%      $27,269       $2,340         8.58%      $24,889       $1,969        7.91%
   Mortgage-backed 
    securities.............       16,971        6.97        16,156        1,039         6.43        11,709          679        5.80
   Investment securities...        3,479        6.06         2,983          151         5.06         2,601          118        4.54
   Investments in other
    financial
    institutions...........        1,609        3.42         1,555           47         3.02         1,870           50        2.67
   FHLB stock..............          724        7.00           564           39         6.91           350           27        7.71
                                 -------                   -------       ------                    -------       ------
   Total interest-earning
    assets (1).............       51,212        7.52        48,527        3,616         7.45        41,419        2,843        6.86
                                                                         ------                                  ------
Noninterest-earnings assets        1,375          --         1,254           --           --         1,120           --          --
                                 -------                   -------                                 -------
 Total assets..............      $52,587                   $49,781                                 $42,539
                                 =======                   =======                                 =======
 
Interest-bearing
 liabilities:
   Savings deposits........      $ 2,602        3.00         2,742           83         3.04         2,949           85        2.89
   Demand and NOW
    deposits/(2)/..........        9,669        3.76         9,613          370         3.85        10,718          355        3.31
   Certificate accounts....       21,763        5.56        21,177        1,181         5.57        20,749        1,041        5.02
   FHLB advances...........       13,474        6.19        11,138          630         5.66         3,709          235        6.34
                                 -------                   -------       ------                    -------       ------
   Total interest-bearing
    liabilities............       47,508        5.23        44,670        2,264         5.07        38,125        1,716        4.50
                                                                         ------                                  ------
Noninterest-bearing
 liabilities...............        1,811          --         1,700           --           --         1,334           --          --
                                 -------                   -------                                 -------
   Total liabilities.......       49,319                    46,370                                  39,459
 
Retained earnings..........        3,268                     3,411                                   3,080
                                 -------                   -------                                 -------
Total liabilities and
  retained earnings........      $52,587                   $49,781                                 $42,539
                                 =======                   =======                                 =======
 
Net interest income........                                              $1,352                                  $1,127
                                                                         ======                                  ======
Net interest rate spread
 (2).......................                     2.29%                                   2.38%                                  2.36%
                                                ====                                    ====                                   ====
Net earning assets.........      $ 3,704                   $ 3,857                                 $ 3,294
                                 =======                   =======                                 =======
Net interest margin........                                                2.79%                                   2.72%
                                                                         ======                                  ======
Average interest-earning
 assets to average
  interest-
 bearing liabilities.......                                               1.09x                                   1.09x
                                                                         ======                                  ======
</TABLE>

__________________
(1) Calculated net of deferred loan fees, loan discounts, loans in process and
    loss reserves.
(2) Excludes non-interest bearing deposit accounts.



                                      44
<PAGE>
 
Rate/Volume Analysis

     The following schedule presents the dollar amount of changes in interest
income and interest expense for major components of interest-earning assets and
interest-bearing liabilities.  It distinguishes between the changes due to
changes in outstanding balances and those due to changes in interest rates.  For
each category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to (i) changes in volume (i.e.,
changes in volume multiplied by prior interest rate) and (ii) changes in rate
(i.e., changes in rate multiplied by prior volume).  For purposes of this table,
changes attributable to both rate and volume, which cannot be segregated, have
been allocated proportionately to the changes due to volume and the changes due
to rate.
<TABLE>
<CAPTION>
    
 
                                                Years Ended June 30,
                                     ------------------------------------------
                                                   1996 vs. 1995
                                     ------------------------------------------
                                     Increase/(Decrease)
                                           Due to           
                                     -------------------               Total 
                                                                      Increase
                                           Volume           Rate     (Decrease)
                                     -------------------  ---------  ----------
                                                   (In Thousands)
<S>                                  <C>                  <C>        <C>
 
Interest-earning assets:
  Loans receivable.................                $196       $175        $371
  Mortgage-backed securities.......                 280         80         360
  Investment securities............                  18         15          33
  Interest earning deposits........                  (9)         6          (3)
  FHLB stock.......................                  15         (3)         12
                                                   ----       ----        ----
     Total interest-earning assets.                $500       $273         773
                                                   ====       ====        ----
 
Interest-bearing liabilities:
  Savings deposits.................                $ (6)      $  4          (2)
  Demand and NOW deposits..........                 (39)        54          15
  Certificate accounts.............                  22        118         140
  FHLB advances....................                 423        (28)        395
                                                   ----       ----        ----
 
    Total interest-bearing
     liabilities...................                $400       $148         548
                                                   ====       ====        ----
 
Net interest income................                                       $225
                                                                          ====
</TABLE>     

                                      45
<PAGE>
 
Comparison of Operating Results for the Years Ended June 30, 1996 and 1995

          Performance Summary.  Net earnings for the year ended June 30, 1996
increased by $29,000, or 10.6% to $302,000 from $273,000 for the year ended 
June 30, 1995. The increase was primarily due to the combined effects of a
$225,000 increase in net interest income and a $91,000 increase in non-interest
income, which more than offset a $209,000 increase in the provision for loan
losses and a $32,000 increase in income taxes. For the year ended June 30, 1996
and 1995, the returns on average assets were 0.61% and 0.64% respectively, while
the returns on average equity were 8.86% and 8.88% respectively.

          Net Interest Income. For the year ended June 30, 1996, net interest
income increased by $225,000, or 20.0%, to $1.4 million from $1.1 million for
the year ended June 30, 1995. The increase reflected an increase of $773,000 in
interest income to $3.6 million from $2.8 million which more than offset an
increase of $548,000 in interest expense to $2.3 million from $1.7 million. The
increase in interest income reflected increased balances of loans receivable,
mortgage-backed securities and investment securities together with higher yields
earned on interest-earning assets. Interest expense increased primarily due to
an increased balance of Federal Home Loan Bank advances together with higher
rates paid on deposits.
    
          For the year ended June 30, 1996, the average yield on interest-
earning assets was 7.45% compared to 6.86% for the year ended June 30, 1995. The
average cost of interest-bearing liabilities was 5.07% for the year ended 
June 30, 1996, an increase from 4.50% for the same period ended June 30, 1995.
The increase in the average yield on interest-earning assets and in the average
cost of interest-bearing liabilities was due to higher overall levels of market
interest rates for the year ended June 30, 1996 as compared to the earlier year
period. The average balance of interest-earning assets increased by $7.1 million
to $48.5 million for the year ended June 30, 1996 from $41.4 million for the
year ended June 30, 1995. The increase primarily reflected an increase of 
$4.4 million, or 38.0%, in the average balance of mortgage-backed securities for
the year ended June 30, 1996 as compared to the year ended June 30, 1995. During
this same period, average interest-bearing liabilities increased by $6.5 million
to $44.7 million for the year ended June 30, 1996 from $38.1 million for the
same period ended June 30, 1995.    

          The Bank's average interest rate spread was 2.38% for the year ended
June 30, 1996, compared to 2.36% for the earlier year period. The average net
interest margin was 2.79% for the year ended June 30, 1996, compared to 2.72%
for the year ended June 30, 1995.
    
          Provision for Loan Losses. During the year ended June 30, 1996, the
Bank charged $210,000 against income as a provision for loan losses compared to
a provision of $1,000 for the year ended June 30, 1995. This charge resulted in
an allowance for loan losses of $283,000, or 1.00% of loans receivable, net at
June 30, 1996, compared to $81,000, or 0.31% of loans receivable, net at 
June 30, 1995. The allowance for loan losses as a percentage of non-performing
loans increased to 221.09% at June 30, 1996, from 65.03% at June 30, 1995. The
ratio increased due to the provision for loan losses for the year ended June 30,
1996, exceeding net charge-offs. The increase in the provision for loan losses
for the year ended June 30, 1996 reflected a number of factors, including an
increase in the size of the Bank's loan portfolio, an increase in non-performing
and other problem loans, and the changing composition of the Bank's loan
portfolio, which includes higher levels of non-mortgage loans such as consumer
loans, which are generally considered to present increased credit risk to the
Bank, and higher levels of loans with adjustable interest rates which present an
increased risk of default in a rising interest rate environment. Management
believes the higher ratio of the allowance for loan losses to net loans
receivable also is more consistent with that of comparable publicly traded
financial institutions in the Midwest at June 30, 1996.    

          Management will continue to monitor its allowance for loan losses and
make future additions to the allowance through the provision for loan losses as
economic conditions dictate. Although the Bank maintains its allowance for loan
losses at a level which it considers to be adequate to provide for potential
losses, there can be no assurance that future losses will not exceed estimated
amounts or that additional provisions for loan losses will not be required in
future periods.

                                      46
<PAGE>
 
             
          Non-Interest Income.  For the year ended June 30, 1996, non-interest
income increased $91,000 to $357,000 from $266,000 for the same period ended
June 30, 1995. Included in non-interest income was $66,000 of patronage
dividends from and gain on the sale of the Bank's former cooperative data
processing service bureau. Patronage dividends are an allocation of earnings to
the user/owners of the cooperative data processing service bureau, all of which
were paid to the Bank and the other user/owners at the time of the sale of the
bureau. Customer service charges, primarily relating to fees on transaction
accounts, were $231,000 for the year ended June 30, 1996 and $225,000 for the
year ended June 30, 1995. Other non-interest income included late charges on
loans of $7,000 and $8,000 for the years ended June 30, 1996 and 1995,
respectively.     

          Non-interest Expense. Non-interest expense increased by $19,000 to
$1.03 million for the year ended June 30, 1996, from $1.01 million for the year
ended June 30, 1995. Compensation expense increased $37,000 to $616,000 for the
year ended June 30, 1996 from $579,000 for the year ended June 30, 1995. Data
processing expense decreased $47,000 to $48,000 for the year ended June 30, 1996
from $95,000 for the year ended June 30, 1995. This was the result of the Bank
implementing an in-house system in October 1995.

          Income Taxes. Income taxes increased by $32,000 to $167,000 for the
twelve months ended June 30, 1996 from $135,000 for the year ended June 30,
1995. The effective tax rates were 35.6% and 35.4% for the years ended June 30,
1996 and 1995, respectively.

Asset/Liability Management

          Savings institutions such as the Bank are subject to interest rate
risk to the extent their interest-bearing liabilities (consisting primarily of
deposit accounts, FHLB advances and other borrowings) mature or reprice more
rapidly, or on a different basis, than their interest-earning assets (consisting
predominantly of intermediate and long-term real estate loans and investments
held for investment and liquidity purposes).  Having interest-bearing
liabilities that mature or reprice more frequently on average than assets may be
beneficial in times of declining interest rates, although such an
asset/liability structure may result in declining net interest earnings during
periods of rising interest rates. Conversely, having interest-earning assets
that mature or reprice more frequently on average than liabilities may be
beneficial in times of rising interest rates, although this asset/liability
structure may result in declining net interest earnings during periods of
falling interest rates.

                                      47
<PAGE>
 
          The following table sets forth the amounts of interest-earning assets
and interest-bearing liabilities outstanding at June 30, 1996, which are
expected to reprice or mature in each of the future time periods shown. The
table does not include any estimates of pre-payments on interest-earning assets.
Pre-payments significantly shorten the average life of the assets and may cause
the Bank's actual repayment experience to differ from that shown below.  Except
for transaction accounts, which are classified as repricing in the "within 
1 year" category, the amounts of assets and liabilities shown which reprice or
mature during a particular period were determined in accordance with the earlier
of term to repricing or the contractual terms of the asset or liability. For
information regarding the contractual maturities of the Bank's loans,
investments and deposits, see "Business--Lending Activities," "--Investment
Activities" and "--Sources of Funds."
<TABLE>
<CAPTION>
    

                                                         Amounts Maturing or Repricing at June 30, 1996    
                                ----------------------------------------------------------------------------------------------
                                               1 Year        Over 3        Over 5        Over 10                             
                                1 Year        through       through       through        through          Over               
                                or Less       3 Years       5 Years       10 Years       20 Years       20 Years       Total 
                                -------       -------       -------       --------       --------       --------       -----  
(Dollars in Thousands)
<S>                             <C>           <C>           <C>           <C>            <C>            <C>            <C>
Interest-earning assets:
 Loans receivable..........      $18,509      $ 3,436       $ 2,013       $ 2,153        $ 2,570        $    --        $28,681
 Mortgage-backed securities       16,369           --            --             6             --            596         16,971
 Investment securities.....        2,295          699            --            --            485             --          3,479
 Investments in other                                                                                             
  financial institutions...        1,609           --            --            --             --             --          1,609
                                --------       ------       -------       -------         ------         ------        -------
  Total interest-earning                                                                                          
   assets..................      $38,782      $ 4,135       $ 2,013       $ 2,159        $ 3,055         $  596        $50,740
                                ========       ======       =======       =======         ======         ======        =======
 
Interest-bearing
 liabilities:
   assets..................      $38,782      $ 4,135       $ 2,013       $ 2,159        $ 3,055         $  596        $50,740
 Savings deposits..........        9,910      $    --       $    --       $    --        $    --         $   --          9,910
 Demand and NOW deposits...        2,362           --            --            --             --             --          2,362
 Certificate accounts......       13,489        5,646         2,475           152             --             --         21,762
 FHLB advances.............       10,555          918         1,334            --            667             --         13,474
                                --------       ------       -------       -------         ------         ------        -------
  Total interest-bearing                                                                           
   liabilities.............      $36,316      $ 6,564       $ 3,809       $   152        $   667         $   --        $47,508
                                ========       ======       =======       =======         ======         ======        =======
                                                                                                   
Interest sensitivity gap...      $ 2,466      $(2,429)      $(1,796)      $ 2,007        $ 2,388         $  596        $ 3,232
                                ========       ======       =======       =======         ======         ======        =======
Cumulative interest
 sensitivity gap...........      $ 2,466      $    37       $(1,759)      $   248        $ 2,636         $3,232          3,232
                                ========       ======       =======       =======         ======         ======        =======
Ratio of interest-earning
 assets to
 interest-bearing
 liabilities...............       106.79%       63.00%        52.58%      1420.39%        458.02%            --%        106.80%
                                ========       ======       =======       =======         ======         ======        =======
Ratio of cumulative gap to
 total assets..............         4.69%         .07%        (3.34)%         .47%          5.01%          6.15%          6.15%
                                ========       ======       =======       =======         ======         ======        =======
</TABLE>     

                                      48
<PAGE>
 
          Net Portfolio Value. In order to measure its interest rate risk, the
Bank computes the amounts by which the net present value of the Bank's cash
flows from assets, liabilities and off-balance sheet items, if any (the
institution's Net Portfolio Value, or NPV), would change in the event of a range
of assumed changes in market interest rates. These computations estimate the
effect on the Bank's NPV of instantaneous and permanent 1% to 4% increases and
decreases in market interest rates. The Board of Directors has established
maximum increases and decreases in NPV. The table below indicates the Board
limits and the estimates of projected changes in NPV in the event of 1%, 2%, 3%
and 4% instantaneous and permanent increases and decreases in market interest
rates, respectively.

          The Net Portfolio Value method of calculating interest rate risk
originated in a rule adopted by the OTS for the purpose of incorporating an
interest rate risk ("IRR") component into its risk-based capital rules. The IRR
component is a dollar amount that will be deducted from total capital for the
purpose of calculating an institution's risk-based capital requirement and is
measured in terms of the sensitivity of its NPV to changes in interest rates.
NPV is the difference between incoming and outgoing discounted cash flows from
assets, liabilities and off-balance sheet contracts. An institution's IRR is
measured as the change to its NPV as a result of a hypothetical 200 basis point
change in market interest rates. A resulting change in NPV of more than 2% of
the estimated market value of its assets will require the institution to deduct
from its capital 50% of that excess change. The rule provides that the OTS will
calculate the IRR component quarterly for each institution. The Bank, based on
asset size and risk-based capital, has been informed by the OTS that it is
exempt from this rule. Nevertheless, the following table presents the Bank's NPV
at June 30, 1996, as calculated by the OTS, based on information provided to the
OTS by the Bank.

          Computations of prospective effects of hypothetical interest rate
changes are based on numerous assumptions, including relative levels of market
interest rates, loan prepayments and deposit run offs, and should not be relied
upon as indicative of actual results. Further, the computations do not
contemplate any actions the Bank may undertake in response to changes in
interest rates.
<TABLE>
<CAPTION>
    
                                         Change in                      Amount of   Percent  
                                       Interest Rates    Estimated        Change    Change   
                                        (basis points)        NPV         in NPV    in NPV   
                                 ---------------------------  ---------  ---------  -------  
                                                              (Dollars In Thousands)         
                                 <S>                         <C>     <C>       <C>           
                                           +400                 $2,837    $(1,992)    (41)%         
                                           +300                  3,582     (1,247)     (26)         
                                           +200                  4,167       (662)     (14)         
                                           +100                  4,595       (234)      (5)         
                                              0                  4,829          0        0          
                                           -100                  4,852         23        0          
                                           -200                  4,730        (99)      (2)         
                                           -300                  4,666       (163)      (3)         
                                           -400                  4,730        (98)      (2)          
 </TABLE>     

    Although the OTS has informed the Bank that it is not subject to the IRR
component discussed above, the Bank is still subject to interest rate risk and,
as illustrated above, rising interest rates will reduce the Bank's NPV because
over time the Bank's interest bearing liabilities will reprice more rapidly than
its interest earning assets.  The OTS has the authority to require otherwise
exempt institutions to comply with the rule concerning interest rate risk. See
"Regulation--Regulatory Capital Requirements."

                                      49
<PAGE>
 
    Certain shortcomings are inherent in the method of analysis presented in
both the computation of NPV and in the analysis presented in the prior table
setting forth the maturing and repricing of interest-earning assets and
interest-bearing liabilities.  Although certain assets and liabilities may have
similar maturities or periods within which they will reprice, they may react
differently to changes in market interest rates.  The interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market
interest rates, while interest rates on other types may lag behind changes in
market rates.  Additionally, adjustable-rate mortgages have features which
restrict changes in interest rates on a short-term basis and over the life of
the asset.  The proportion of adjustable-rate loans could be reduced in future
periods if market interest rates would decrease and remain at lower levels for a
sustained period, due to increased refinance activity.  Further, in the event of
a change in interest rates, prepayment and early withdrawal levels would likely
deviate significantly from those assumed in the table.  Finally, the ability of
many borrowers to service their adjustable-rate debt may decrease in the event
of a sustained interest rate increase.
    
    The Bank's Board of Directors has formulated an Asset/Liability Policy
designed to promote long-term profitability while managing interest rate risk.
The Asset/Liability Policy is designed to reduce the impact of changes in
interest rates on the Bank's net interest income by achieving a more favorable
match between the maturity or repricing dates of its interest-earning assets and
interest-bearing liabilities. The Bank has sought to reduce exposure of its
earnings to changes in market interest rates by increasing the interest rate
sensitivity of the Bank's assets through the origination of loans with interest
rates subject to periodic adjustment to market conditions. Accordingly, the Bank
has emphasized the origination of adjustable-rate mortgage ("ARM") loans and
consumer loans (which generally have shorter terms) for retention in its
portfolio. The Bank has also increased its FHLB borrowings in an effort to
lengthen the maturity of its liabilities.  Finally, the Bank has sought to
maintain a strong base of less interest sensitive and lower costing "core
deposits" in the form of passbook accounts, NOW accounts, money market accounts
and noninterest-bearing demand accounts, and by promoting longer-term
certificates of deposit in an effort to extend the maturity of its liabilities.
     
Liquidity and Capital Resources

    The Bank's primary sources of funds are deposits, FHLB advances, repayments
on loans, the maturity of investment securities and income from operations.
Although maturity and scheduled amortization of loans are relatively predictable
sources of funds, deposit flows and prepayments on loans are influenced
significantly by general interest rates, economic conditions and competition.

    The primary investing activity of the Bank is the origination and purchase
of loans for investment. For the year ended June 30, 1996, the Bank originated
loans for portfolio in the amount of $9.2 million. The Bank also purchased $2.3
million of one- to four-family residential mortgage loans for the year ended
June 30, 1996. The Bank did not sell any loans into the secondary market during
this period.  For the year ended June 30, 1996, these activities were funded by
principal repayments of $9.2 million and FHLB advances of $7.1 million.

    The Bank is required to maintain minimum levels of liquid assets under the
OTS regulations. Savings institutions are required to maintain an average daily
balance of liquid assets (including cash, certain time deposits, and specified
U.S. Government, state or federal agency obligations) of not less than 5.0% of
its average daily balance of net withdrawal accounts plus short-term borrowings.
It is the Bank's policy to maintain its liquidity portfolio in excess of
regulatory requirements. The Bank's eligible liquidity ratio was 10.5% at June
30, 1996.

    The Bank's most liquid assets are cash and cash equivalents, which include
short-term investments. The levels of these assets are dependent on the Bank's
operating, financing, lending and investing activities during any given period.
At June 30, 1996 and 1995, cash and cash equivalents were $2.1 million and $2.3
million, respectively. The decrease in cash and cash equivalents in 1996
compared to 1995 resulted primarily from the use of cash to fund loans. The
principal component of cash provided during the years ended June 30, 1996 and
1995 was the proceeds from loan repayments, deposit activity, and investment
maturities. The Bank will have a higher level of liquidity following
consummation of the Stock Conversion until appropriate investments are
identified for the proceeds raised. See "Use of Proceeds."

                                      50
<PAGE>
 
    Liquidity management for the Bank is both an ongoing and long-term function
of the Bank's asset/liability management strategy.  Excess funds generally are
invested in overnight deposits at the FHLB of Des Moines.  Should the Bank
require funds beyond its ability to generate them internally, additional sources
of funds are available through FHLB of Des Moines advances.  The Bank would
pledge its FHLB of Des Moines stock or certain other assets as collateral for
such advances.  For the twelve months ended June 30, 1996, the Bank had an
average balance of $11.1 million in FHLB advances.

    At June 30, 1996, the Bank had outstanding loan commitments of $232,000,
unused lines of credit of $316,000 and undisbursed loans in process of $5,000.
The Bank anticipates it will have sufficient funds available to meet its current
loan commitments, including loan applications received and in process prior to
the issuance of firm commitments. Certificates of deposit which are scheduled to
mature in one year or less at June 30, 1996 were $13.3 million. Management
believes that a significant portion of such deposits will remain with the Bank.

    Following consummation of the Stock Conversion, the Holding Company
initially will have no business other than holding the capital stock of the Bank
and the investment of the net proceeds from the Stock Conversion retained by it.
Management believes the net proceeds will provide sufficient funds for the
Holding Company's operations.

    Under federal law, the Bank is required to meet certain tangible, core and
risk based capital requirements. For information regarding the Bank's regulatory
capital compliance, see "Pro Forma Regulatory Capital" and "Regulation -
Regulatory Capital Requirements."

Recent Accounting Developments
    
    Statement of Financial Accounting Standards No. 119, Disclosures About
Derivative Financial Instruments and Fair Value of Financial Instruments,
requires disclosures of information such as credit and market risks, cash
requirements and accounting policies about derivative financial instruments.
SFAS No. 119 is effective for financial statements issued for fiscal years
ending after December 15, 1994, except for entities with less than $150 million
in total assets.  For those entities, SFAS No. 119 is effective for financial
statements issued for fiscal years ending after December 15, 1995.  SFAS No. 119
is effective for the Bank for the fiscal year ending June 30, 1996. The adoption
of SFAS No. 119 did not have a material adverse impact on the Bank's financial
position or results of operations.     

    The Financial Accounting Standards Board ("FASB") has issued SFAS No. 107,
Disclosure about Fair Value of Financial Instruments, which generally requires
disclosure of the fair value of financial instruments, both assets and
liabilities recognized and not recognized in the balance sheets. The FASB has
also issued SFAS No. 114, Accounting by Creditors for Impairment of a Loan, and
SFAS No. 118, Accounting by Creditors for Impairment of a Loan -Income
Recognition and Disclosures. SFAS No. 107, SFAS No. 114 and SFAS No. 118 are
effective for fiscal years beginning after December 15, 1994. SFAS No. 114, as
amended by SFAS No. 118, requires that impaired loans be measured at the present
value of expected future cash flows discounted at the loan's effective interest
rate or, as a practical expedient, at the loan's observable market price or the
fair value of the collateral if the loan is collateral dependent. Homogeneous
loans, such as single-family loans and most categories of consumer loans, are
excluded from this requirement. Adoption of these statements was effective for
the fiscal year beginning July 1, 1995. The adoption of SFAS Nos. 114 and 118
did not have a material adverse impact on the Bank's financial position or
results of operations.

    In November 1993, the AICPA issued SOP 93-6, "Employers' Accounting for
Employee Stock Ownership Plans," which is effective for fiscal years beginning
after December 15, 1993 and which applies to shares of capital stock of
sponsoring employers acquired by ESOPs after December 31, 1992 that have not
been committed to be released as of the beginning of the year in which the ESOP
is adopted.  The SOP requires that shares to be released in an accounting period
should be reflected in the consolidated financial statements as compensation
expense equal to the fair value of the shares at the time of release.  Thus, as
shares increase or decrease in value, earnings will be affected relative to the
shares to be released in that period.  Additionally, the SOP requires that
outstanding shares for purposes of computing both primary and fully diluted
earnings per share include only those shares scheduled to be released in that or
prior periods.  Thus, as additional shares are released by the ESOP in future
periods, earnings per share may

                                      51
<PAGE>
 
be diluted. Shares of Common Stock of the Holding Company to be acquired by the
ESOP are scheduled to be released over a ten-year period commencing with the
consummation of the Conversion. However, the effect on net income and book value
per share for 1996 cannot be predicted due to the uncertainty of the fair value
of the shares subsequent to their issuance.

    SFAS No. 123, Accounting for Stock-Based Compensation, is effective for
fiscal years beginning after December 15, 1995. This statement establishes
financial accounting and reporting standards for stock-based employee
compensation plans, including stock option plans. These plans include all
arrangements by which employees receive shares of stock or other equity
investments of the employer or where an employer issues its equity instruments
to acquire goods and services from nonemployees. This statement will require pro
forma disclosures in fiscal 1997 of net income and earnings per share as if a
new accounting method based on the estimated fair value of employee stock
options had been adopted. The Bank has not yet determined whether the optional
accounting treatment proposed by SFAS No. 123 will be adopted.

    SFAS No. 122, Accounting for Mortgage Servicing Rights, will be effective
for the Bank for the year beginning July 1, 1996 and generally requires entities
that sell or securitize loans and retain the mortgage servicing rights to
allocate the total cost of the mortgage loans to the mortgage servicing right
and the loan based on their relative fair value.  Costs allocated to mortgage
servicing rights should be recognized as a separate asset and amortized over the
period of estimated net servicing income and evaluated for impairment based on
fair value.  The adoption of this statement is not expected to have a material
effect on the Consolidated Financial Statements.

    SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities" supersedes SFAS No. 122 and will be
effective for all transfers and servicing of financial assets and
extinguishments of liabilities occurring after December 31, 1996.  This
statement provides accounting and reporting standards for transfers and
servicing of financial assets and extinguishments of liabilities based on
consistent application of a financial-components approach that focuses on
control.  It distinguished transfers of financial assets that are sales from
transfers that are secured borrowings.

    Under the financial-components approach, after a transfer of financial
assets, an entity recognizes all financial assets it no longer controls and
liabilities that have been extinguished.  The financial-components approach
focuses on the assets and liabilities that exist after the transfer.  Many of
these assets and liabilities are components of financial assets that existed
prior to the transfer.  If a transfer does not meet the criteria for a sale, the
transfer is accounted for as a secured borrowing with a pledge of collateral.
The adoption of this statement is not expected to have a material effect on the
consolidated financial statements.

    SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and Long-
Lived Assets to be Disposed of, is effective for the fiscal year beginning July
1, 1996.  The statement requires that long-lived assets and certain identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable.  An impairment loss is recognized if the sum of the
expected future cash flows is less than the carrying amount of the asset.
Management does not expect the implementation of SFAS No. 121 to have a material
impact on the Bank's consolidated financial position or results of operations.

    In April 1995, the FASB issued SOP 94-6, Disclosure of Certain Significant
Risks and Uncertainties.  This SOP applies to financial statements prepared in
conformity with generally accepted accounting principles by all nongovernmental
entities.  The disclosure requirements in SOP 94-6 focus primarily on risks and
uncertainties that could significantly affect the amounts reported in the
financial statements in the near-term functioning of the reporting entity.  The
risks and uncertainties discussed in SOP 94-6 stem from the nature of the
entity's operations, from the necessary use of estimates in the preparation of
the entity's financial statements, and from significant concentrations in
certain aspects of the entity's operations. SOP 94-6 is effective for financial
statements issued for fiscal years ending after June 30, 1995 and is not
expected to have any impact on the Bank's operations.

                                      52
<PAGE>
 
Impact of Inflation and Changing Prices

    The Consolidated Financial Statements and Notes thereto presented herein
have been prepared in accordance with generally accepted accounting principles,
which generally requires the measurement of financial position and operating
results in terms of historical dollars without considering the change in the
relative purchasing power of money over time due to inflation.  The impact of
inflation is reflected in the increased cost of the Bank's operations.  Nearly
all the assets and liabilities of the Bank are financial, unlike most industrial
companies.  As a result, the Bank's performance is directly impacted by changes
in interest rates, which are indirectly influenced by inflationary expectations.
The Bank's ability to match the interest sensitivity of its financial assets to
the interest sensitivity of its financial liabilities in its asset/liability
management may tend to minimize the effect of change in interest rates on the
Bank's performance.  Changes in interest rates do not necessarily move to the
same extent as changes in the price of goods and services.  In the current
increasing interest rate environment, liquidity and the maturity structure of
the Bank's assets and liabilities are critical to the maintenance of acceptable
performance levels.


                                    BUSINESS

General

    Investors Federal has been, and intends to continue to be, a community-
oriented financial institution offering selected financial services to meet the
needs of the communities it serves.  The Bank attracts deposits from the general
public and historically has used such deposits, together with other funds, to
originate and purchase one- to four-family residential mortgage loans, and to
originate non-residential real estate loans (primarily farm loans), and consumer
loans consisting primarily of loans secured by automobiles. In addition, in
recent years, the Bank has expanded its loan portfolio by purchasing SBA-
guaranteed loans and FHA-insured Title I home improvement loans. At June 30,
1996, the Bank's total loan portfolio was $28.7 million, of which 79.5% were
one- to four-family residential mortgage loans, 6.8% were non-residential real
estate loans, 9.0% were consumer loans (including FHA home improvement loans),
and 3.4% were SBA-guaranteed loans.

    During the year ended June 30, 1996, the Bank originated $2.1 million of
fixed-rate and $3.1 million of adjustable rate one-to four-family residential
mortgage loans, all of which were retained in the Bank's portfolio.  See
"Business - Lending Activities."  To supplement local loan production, the Bank
has purchased adjustable-rate loans in the secondary mortgage market on a non-
recourse basis, with servicing retained by the seller or originator of the
loans. In recent years, the Bank has limited its purchased loans to one- to
four-family residential mortgage loans secured generally by collateral located
in the State of Missouri, although the Bank's purchased loan portfolio includes
seasoned one- to four-family residential mortgage loans secured by collateral
located outside Missouri. Purchased one- to four-family residential mortgage
loans totaled $7.2 million, or 25.0%, of the Bank's total loan portfolio at June
30, 1996.
    
    Because of the limited lending opportunities in its local market area and to
the extent adjustable-rate one- to four-family residential mortgage loans are
unavailable for purchase at attractive yields, the Bank will invest in mortgage-
backed securities and other investment securities. At June 30, 1996, the Bank's
portfolio of mortgage-backed securities and investment securities was
substantial. At June 30, 1996, the Bank's mortgage-backed securities portfolio
totaled $17.0 million (or 32.3% of total assets), and consisted of $7.9 million
in mortgage-backed securities issued or guaranteed by the FHLMC, FNMA and GNMA,
$3.0 million in collateralized mortgage obligations, including real estate
mortgage investment conduits, and $6.0 million in participations in pools of
Small Business Administration loans. Also at June 30, 1996, the Bank's
investment portfolio totaled $5.6 million (or 10.6% of total assets) and
consisted of federal agency obligations, municipal bonds, FHLB stock, interest
earnings deposits with other financial institutions and mutual funds. In recent
years, management has also utilized the mortgage-backed securities and
investment portfolio to attempt to increase net interest income by purchasing
such securities with the proceeds of FHLB advances and earning the spread
between the yields earned on the mortgage-backed securities and the rates paid
on the FHLB advances. At June 30, 1996, the Bank's FHLB advances     

                                      53
<PAGE>
 
    
totaled $13.5 million, as compared to FHLB advances of $6.4 million at June 30,
1995.    

    The Bank currently offers a variety of deposit accounts, which include
passbook savings, NOW, noninterest bearing demand, money market and certificate
accounts.  The Bank solicits deposits in its primary market area.  The Bank does
not accept any brokered deposits.

Current Business Strategy

    The Bank's business strategy is to operate as a well-capitalized, profitable
and independent community savings institution dedicated primarily to home-
mortgage lending and to providing quality service to its customers.

    The Bank intends to implement this strategy by (i) closely monitoring the
needs of its customers and providing quality service;  (ii) maintaining asset
quality; (iii) utilizing investments in mortgage-backed securities and other
investment securities to invest excess funds and to increase net interest
income; (iv) maintaining capital in excess of regulatory requirements; (v)
attempting to increase the Bank's earnings; and (vi) managing interest rate risk
by attempting to match asset and liability maturities and rates.

    The Bank anticipates operating in substantially the same manner following
the consummation of the Bank Conversion. However, it is anticipated that,
subject to market conditions, competition and related factors, among other
things, the Bank anticipates broadening its range of banking products and
services. For example, management anticipates considering the introduction of
various new business products, including, but not limited to, debit cards and
commercial deposits. Accordingly, management anticipates that the Bank will
incur start-up and ongoing expenses as these new programs and services are
introduced. Since no determination has been made by management in connection
with these services and products, no costs associated with them can be projected
at this time. See "Risk Factors--Return on Equity after Conversion."

    The highlights of the Bank's business strategy are as follows:

    o    Providing Quality Service. As a relatively small, community-based
         financial institution, the Bank is able to offer personalized banking
         services and can utilize management staff to respond to customer
         inquiries. Because it operates in a small community, the Bank also
         believes it is able to closely monitor the needs of its customers in
         that community.

    o    Asset Quality. The Bank's non-performing assets have ranged between
         0.06% and 0.24% of total assets during the last two fiscal years and
         represented 0.24% of total assets at June 30, 1996. The Bank's
         allowance for loan losses at June 30, 1996 totaled $283,000, or 1.00%
         of total loans receivable, net.

    o    Mortgage-Backed Securities and Investment Securities Portfolio. The
         Bank has utilized a substantial mortgage-backed securities and
         investment securities portfolio to invest deposits and borrowed funds
         in excess of the mortgage and consumer lending volumes available in its
         primary market area and to increase the Bank's levels of net interest
         income by attempting to match the repricing or maturity periods of its
         mortgage-backed securities portfolio with FHLB advances. At June 30,
         1996, the Bank's mortgage-backed securities portfolio totaled $17.0
         million and included mortgage-backed securities issued or guaranteed by
         FNMA, FHLMC and GNMA (46.7% of the portfolio), collateralized mortgage
         obligations, including REMICS, all of which were sponsored by United
         States Government Agencies and government sponsored entities (17.7% of
         the portfolio) and participations in Small Business Administration
         pools (35.6% of the portfolio).
             
    o    Maintaining Regulatory Capital. At June 30, 1996, the Bank exceeded all
         of its regulatory capital requirements with tangible and core capital
         of 6.34% of adjusted total assets and risk-based capital of 17.30% of
         total risk-based assets. See "Pro Forma Regulatory Capital" for the
         Bank's compliance with its regulatory capital requirements. As a result
         of the Stock Conversion and based on the assumptions stated herein, at
         the midpoint of the Estimated Valuation Range at June 30, 1996,     

                                      54
<PAGE>
 
             
    o    the Bank would have had pro forma equity of approximately $4.9 million,
         or 8.9% of total assets. The Holding Company intends to invest
         additional proceeds into the Bank to the extent necessary to increase
         the Converted Bank's tangible capital to at least 10% of its adjusted
         total assets. See "Use of Proceeds."     
             
    o    Managing Interest Rate Risk. Management of the Bank has attempted to
         reduce interest rate risk by: (i) emphasizing the origination and
         purchase of adjustable rate mortgages; (ii) originating non-mortgage
         consumer loans, which have shorter terms; (iii) maintaining a strong
         base of less interest rate sensitive "core deposits"; and (iv)
         utilizing FHLB borrowings to lengthen the maturity of its liabilities.
         For the fiscal year ended June 30, 1996, of the $5.2 million in one- to
         four-family mortgage loans originated by the Bank, $3.1 million, or
         58.9%, had adjustable interest rates. In addition, of the $22.8 million
         in one- to four- family mortgage loans held by the Bank in portfolio,
         $18.6 million, or 81.7%, had adjustable interest rates. See "--Lending
         Activities--One-to-Four Family Mortgage Loans." Finally, of the fixed
         rate mortgage loans originated by the Bank, none are originated with
         terms in excess of 20 years. The Bank's base of core deposit accounts
         consisting of passbook accounts, demand deposits and money market
         deposit accounts amounted to $13.7 million at June 30, 1996, or 38.7%
         of the Bank's total deposits.     

    o    Profitability. Although no assurance can be made regarding future
         profitability, the Bank has been profitable during recent years. The
         Bank had net income of $302,000 in fiscal 1996 and $273,000 in fiscal
         1995. The Bank's average interest rate spread was 2.38% and 2.36%,
         respectively, for fiscal 1996 and 1995. The Bank is attempting to
         increase its net earnings by increasing its interest rate spread by
         reducing its investment portfolio and increasing higher-yielding
         adjustable rate mortgage loans, to the extent available for origination
         or purchase, and by increasing the origination of higher-yielding
         consumer loans. In addition, the Bank anticipates utilizing the
         proceeds of the Stock Conversion to increase its assets in a controlled
         manner. See "--Lending Activities."

Market Area and Competition

    
    Investors Federal conducts its operations through its main office in
Chillicothe and branch offices in Hamilton and Gallatin, Missouri. The Bank's
offices are located in the northwest part of Missouri, approximately 95 miles 
northeast of Kansas City and approximately 60 miles south of the Iowa-Missouri
state line.     

    The annual population growth rate for Livingston County (site of the Bank's
main office) from 1990 to 1996 was a negative 2.25%, while Caldwell and Daviess
Counties (sites of the Bank's branch offices) grew by 2.35% and 1.63%,
respectively.  These growth rates and the estimated growth rates through the
year 2001 for the three counties were substantially below the State of Missouri
and the United States as a whole. While the population of this area is not
expected to increase substantially, household income for Livingston, Caldwell
and Daviess Counties is expected to increase faster than the rates projected for
the State of Missouri and the United States as a whole. However, notwithstanding
the projected increases in income levels, the local economy is not expected to
produce a large number of one- to four-family residential mortgage lending
opportunities.

    The Bank's market area is changing from primarily an agrarian economy into a
subregional manufacturing and distribution center. The major employers in the
Bank's market area are Donaldson Company, Lambert Manufacturing, Midwest Gloves
Corporation, SEMCO, the Department of Corrections, the local school districts,
Wire Rope Corp. of America, Stride-Rite Shoe Company, Landmark Metal Fabricating
and Hamilton Hillcrest.

    The Bank faces significant competition in attracting deposits and
originating loans. Such competition consists of ten commercial banks that
maintain 15 offices in the area.

                                      55
<PAGE>
 
Lending Activities

    General.  The Bank has emphasized and, subject to market conditions, will
continue to emphasize the origination and purchase of one- to four-family
residential mortgage loans. In recent years, subject to market conditions, the
Bank has emphasized the origination and purchase of ARM loans and shorter-term
fixed-rate residential mortgage loans. At June 30, 1996, the Bank's portfolio of
one- to four-family residential mortgage loans totaled $22.8 million, or 79.5%
of total loans.  The Bank also originates loans secured by farm residences and
combinations of farm residences and farm real estate. At June 30, 1996, the non-
residential real estate portfolio (consisting principally of farm loans) totaled
$2.0 million, or 6.8% of total loans, all of which were secured by properties
located in the Bank's market area.  The Bank's non-mortgage loans consist
primarily of automobile loans, all of which are direct originations (i.e., not
through a dealer), SBA-guaranteed loans and FHA-insured Title I home improvement
loans.

    Under OTS regulations, a thrift institution's loans-to-one borrower limit is
generally limited to the greater of 15% of unimpaired capital and surplus or
$500,000.  See "Regulation - Federal Regulation of Savings Associations." At
June 30, 1996, the maximum amount which the Bank could have lent under this
limit to any one borrower and the borrower's related entities was approximately
$500,000.  At June 30, 1996, the Bank had no loans or groups of loans to related
borrowers with outstanding balances in excess of this amount.  The Bank's
largest lending relationship at June 30, 1996 was three loans to an individual
borrower aggregating $478,000 and secured by one- to four-family residential
rental properties.  At June 30, 1996, these loans were performing in accordance
with their terms.

    Loan Portfolio Composition.  Set forth below is data relating to the
composition of the Bank's loan portfolio by type of loan as of the dates
indicated.
<TABLE>
<CAPTION>
 
                                                    At June 30,
                                       --------------------------------------
                                              1996               1995
                                       ------------------  ------------------
                                        Amount   Percent    Amount   Percent
                                       --------  --------  --------  --------
                                               (Dollars in Thousands)
<S>                                    <C>       <C>       <C>       <C>
 
Real estate loans:
- -----------------
 One- to four-family.................  $22,798     79.49%  $21,020     79.63%
 Non-residential real estate.........    1,955      6.81     1,874      7.10
 Commercial..........................      369      1.29       409      1.55
                                       -------    ------   -------    ------
     Total real estate loans.........   25,122     87.59    23,303     88.28
                                       -------    ------   -------    ------
 
Consumer and other loans:
- -------------------------
  Automobile.........................    1,365      4.76     1,298      4.92
  SBA guaranteed.....................      982      3.42       993      3.76
  Home improvement - FHA.............      437      1.52         -         -
  Savings account....................      341      1.19       364      1.38
  Other..............................      434      1.52       440      1.66
                                       -------    ------   -------    ------
     Total consumer and other loans..    3,559     12.41     3,095     11.72
                                       -------             -------
 
     Total loans.....................   28,681    100.00%   26,398    100.00%
                                                  ======              ======
 
Less:
- -----
 Loans in process....................       (5)                 (8)
 Deferred fees and origination costs.       36                  31
 Allowance for losses................     (283)                (81)
                                       -------             -------
 Total loans receivable, net.........  $28,429             $26,340
                                       =======             =======
</TABLE>

                                      56
<PAGE>
 
          The following table shows the composition of the Bank's loan portfolio
by fixed- and adjustable-rates at the dates indicated.
<TABLE>
<CAPTION>
 
                                                        At June 30,
                                        ------------------------------------------
                                              1996                   1995
                                        ------------------  ----------------------
                                         Amount   Percent      Amount    Percent
                                        --------  --------    --------   --------
                                                  (Dollars in Thousands)
<S>                                     <C>       <C>       <C>           <C>
 Fixed-Rate Loans:
- -----------------
 Real estate:
  One- to four-family.................  $  4,180     14.58%   $  3,784      14.34%
  Commercial..........................       369      1.28         409       1.55
  Non-residential.....................       317      1.11         424       1.60
                                        --------  --------    --------   --------
     Total real estate loans..........     4,866     16.97       4,617      17.49
 Consumer and other...................     2,530      8.82       2,081       7.88
                                        --------  --------    --------   --------
     Total fixed-rate loans...........     7,396     25.79       6,698      25.37
                                        --------  --------    --------   --------
 
Adjustable-Rate Loans:
- ---------------------
 Real estate:
  One- to four-family.................    18,618     64.91      17,236      65.30
  Non-residential.....................     1,638      5.71       1,450       5.49
                                        --------  --------    --------   --------
     Total real estate loans..........    20,256     70.62      18,686      70.79
 Consumer and other...................     1,029      3.59       1,014       3.84
                                        --------  --------    --------   --------
     Total adjustable-rate loans......    21,285     74.21      19,700      74.63
                                        --------  --------    --------   --------
     Total loans......................  $ 28,681    100.00%   $ 26,398     100.00%
 
Less:
- ----
 Loans in process.....................  $     (5)             $     (8)
 Deferred fees and origination costs..        36                    31
 Allowance for loan losses............      (283)                  (81)
                                        --------              --------   
    Total loans receivable, net.......  $ 28,429              $ 26,340
                                        ========              ========
</TABLE>

    One- to Four-Family Mortgage Loans.  The Bank's primary lending activity is
the origination for its portfolio of one- to four-family, owner-occupied,
residential mortgage loans secured by property located in the Bank's market
area.  Loans are generated through the Bank's marketing efforts, its existing
customers and referrals, real estate brokers, builders and local businesses.
The Bank generally has limited its real estate loan originations to the
financing of properties located within its market area, although it has from
time to time in the past purchased loans secured by properties located outside
of its market area.  The average principle balance of the loans in the Bank's
one- to four-family residential mortgage loan portfolio was approximately
$20,950 at June 30, 1996.  At June 30, 1996, the Bank had $22.8 million, or
79.5% of its total loan portfolio, invested in mortgage loans secured by 
one- to four-family residences.

    The Bank originates fixed-rate residential one- to four-family loans with
terms of up to 20 years.  As of June 30, 1996, $4.2 million, or 14.6% of the
Bank's loan portfolio, consisted of fixed-rate residential one- to four-family
loans.  The Bank's fixed-rate mortgage loans amortize monthly with principal and
interest due each month. Residential real estate loans often remain outstanding
for significantly shorter periods than their contractual terms because borrowers
may refinance or prepay loans at their option.

    The Bank also offers ARM loans for terms ranging up to 30 years. The Bank
currently offers ARM loans that adjust every year, with interest rate adjustment
limitations up to two percentage points per year and up to six percentage points
over the life of the loan; however, a majority of the ARM loans in the Bank's
portfolio have adjustment limitations of one percentage point per year and five
percentage points over the life of the loan. Additionally, the Bank offers ARM
loans that adjust annually after an initial lock-in term of three or five years
has expired. In a rising interest rate environment, such rate limitations may
prevent ARM loans from repricing to market interest rates, which would have an
adverse effect on net interest income.  The Bank has used different interest
indices for ARM loans in the past, and currently uses the one year U.S. Treasury
Index adjusted to a constant maturity, with

                                      57
<PAGE>
 
margins of 300-325 basis points for agency-conforming ARM loans. ARM loans
secured by residential one- to four-family real estate totaled $18.6 million, or
64.9% of the Bank's total loan portfolio at June 30, 1996. The origination of
fixed-rate mortgage loans versus ARM loans is monitored on an ongoing basis and
is affected significantly by the level of market interest rates, customer
preference, the Bank's interest rate gap position and loan products offered by
the Bank's competitors. Particularly in a relatively low interest rate
environment, borrowers may prefer fixed-rate loans to ARM loans. During fiscal
year 1996, the Bank originated $2.1 million in fixed-rate residential mortgage
loans and $3.1 million of ARM loans. During fiscal year 1995, the Bank
originated $596,000 of fixed-rate residential mortgage loans and $3.0 million of
ARM loans.

    The primary purpose of offering ARM loans is to make the Bank's loan
portfolio more interest rate sensitive. However, as the interest income earned
on ARM loans varies with prevailing interest rates, such loans do not offer the
Bank predictable cash flows as would long-term, fixed-rate loans.  See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Asset/Liability Management."  ARM loans carry increased credit risk
associated with potentially higher monthly payments by borrowers as general
market interest rates increase.  It is possible, therefore, during periods of
rising interest rates, that the risk of delinquencies and defaults on ARM loans
may increase due to the upward adjustment of interest costs to the borrower,
resulting in increased loan losses.

    In order to supplement local mortgage loan demand, the Bank also has
purchased one- to four-family residential mortgage loans. All such purchased
loans are subject to the same underwriting standards and approval procedures as
for loans originated by the Bank. Before a loan is purchased, the Bank obtains a
copy of the original loan application, the original title insurance policy and
personal financial statements of any guarantors of the loan. Officers of the
Bank also usually make a personal inspection of the property securing the loan.
Such purchases are made without recourse. Generally, the originating financial
institution or mortgage banker continues to service the loans, remitting
principal and interest to the Bank.  In recent years, the Bank has limited its
purchases of residential mortgage loans to adjustable rate loans. However, the
availability of such loans for purchase is influenced by overall market interest
rates and the demand for such loans from borrowers.

    The Bank's residential first mortgage loans customarily include due-on-sale
clauses, which are provisions giving the Bank the right to declare a loan
immediately due and payable in the event, among other things, that the borrower
sells or otherwise disposes of the underlying real property serving as security
for the loan.  Due-on-sale clauses are a means of imposing assumption fees and
increasing the interest rate on the Bank's mortgage portfolio during periods of
rising interest rates.

    Regulations limit the amount that a savings association may lend relative to
the appraised value of the real estate securing the loan, as determined by an
appraisal at the time of loan origination.  Such regulations permit a maximum
loan-to-value ("LTV") ratio of 95% for residential property (and 100% for loans
guaranteed by the Veterans Administration) and 90% for all other real estate
loans.  The Bank's lending policies, however, generally limit the maximum LTV
ratio to 80% of the lesser of the appraised value or the purchase price of the
property securing the loan in the case of loans secured by one- to four-family
owner-occupied properties.  On conventional one- to four-family loans, the Bank
will lend up to a 95% LTV ratio; however, loans with LTV ratios in excess of 80%
may require private mortgage insurance and loans with LTV ratios in excess of
90%, with rare exceptions, require private mortgage insurance or additional
readily marketable collateral.

    When underwriting residential real estate loans, the Bank reviews each loan
applicant's employment, income and credit history. The Bank's policy is to
obtain credit reports and financial statements on all borrowers and guarantors.
Properties securing real estate loans are appraised by the Bank's employees.
Appraisals are subsequently reviewed by the Bank's Chief Lending Officer and the
Loan Committee, as applicable.  Management believes that stability of income,
past credit history and adequacy of the proposed security are integral parts in
the underwriting process.  Generally, the applicant's total monthly mortgage
payment, including all escrow amounts, is limited to 25% of the applicant's
total monthly income.  In addition, total monthly obligations of the applicant,
including mortgage payments, should not generally exceed 33% of total monthly
income.  Written appraisals are always required on real

                                      58
<PAGE>
 
estate property offered to secure an applicant's loan. The Bank requires fire
and casualty insurance on all properties securing real estate loans, as well as
title insurance or a certified abstract and written attorney's title opinion.
    
    Non-Residential Real Estate Lending. The Bank originates loans secured by
farm residences and combinations of farm residences and farm real estate. At
June 30, 1996, the non-residential real estate portfolio totaled $2.0 million,
or 6.8% of total loans, all of which were secured by properties located in the
Bank's market area.  The principle balance of such loans in the Bank's portfolio
ranged from approximately $1,000 to $250,000 at June 30, 1996. Non-residential
real estate mortgage loans are generally made for terms of 15 to 20 years.     

    Loans secured by farm real estate generally involve greater risks than 
one- to four- family residential mortgage loans. Payments on loans secured by
such properties may, in some instances, be dependent on farm income from the
properties. To address this risk, applicants may be required to provide income
projections for the coming year as well as a five-year history on past
production from the farm securing the loan. The Bank also evaluates the cash
flow from the farm securing the loan, and the Bank's analysis of such cash flow
data is an important part of the underwriting decision. Nonetheless, such loans
are more difficult to evaluate. If the estimate of value proves to be
inaccurate, the Bank may be confronted with a property the value of which is
insufficient to assure full repayment in the event of default and foreclosure.
The Bank seeks to minimize these risks in a variety of ways, including limiting
the size of such loans, limiting the maximum loan to value ratio to 75% and
strictly scrutinizing the financial condition of the borrower and the quality of
the collateral securing the loan. All of the properties securing the Bank's non-
residential real estate mortgage portfolio are inspected and appraised by the
Bank's lending personnel before the loan is made.
    
    Commercial Real Estate Lending.  The Bank occasionally originates loans
secured by commercial real estate.  At June 30, 1996, $369,000, or 1.3%, of the
Bank's loan portfolio consisted of one commercial real estate loan, which
represented a purchased participation in a commercial real estate loan secured
by a nursing home located in St. Peters, Missouri, a suburb of St. Louis. At
June 30, 1996, this loan was performing according to its terms.     

    Commercial real estate loans originated or purchased by the Bank may be
either fixed- or adjustable-rate loans with terms to maturity and amortization
schedules of up to 30 years. Commercial real estate loans are written in amounts
of up to 80% of the lesser of the appraised value of the property or the sales
price.

    Appraisals on properties which secure commercial real estate loans are
performed by the Bank's employees or an independent appraiser designated by the
Bank before the loan is made.  All appraisals on commercial real estate loans
are reviewed by the Bank's management.  In underwriting such loans, the Bank
primarily considers the cash flows generated by the real estate to support the
debt service, the financial resources and income level of the borrower and the
Bank's experience with the borrower.  In addition, the Bank's underwriting
procedures require verification of the borrower's credit history, an analysis of
the borrower's income, financial statements and banking relationships, a review
of the borrower's property management experience and references, and a review of
the property, including cash flow projections and historical operating results.
The Bank seeks to ensure that the property securing the loans will generate
sufficient cash flow to adequately cover operating expenses and debt service
payments.

    Commercial real estate lending affords the Bank an opportunity to receive
interest at rates higher than those generally available from one- to four-family
residential lending.  Nevertheless, loans secured by such properties are
generally larger, more difficult to evaluate and monitor and, therefore
generally, involve a greater degree of risk than one- to four-family residential
mortgage loans.  Because payments on loans secured by commercial real estate are
often dependent on the successful operation or management of the properties,
repayment of such loans may be subject to adverse conditions in the real estate
market or the economy.  If the cash flow from the project is reduced, the
borrower's ability to repay the loan might be impaired.  The Bank has attempted
to minimize these risks by lending primarily to the ultimate user of the
property or on existing income-producing properties.

    Consumer and Other Lending.  Investors Federal originates a limited variety
of consumer loans, primarily direct automobile loans and loans secured by
savings accounts.  The Bank currently originates substantially all of its

                                      59
<PAGE>
 
consumer loans in its primary market area. The Bank also occasionally purchases
consumer and other loans originated by other financial institutions. Such
purchased loans include adjustable rate loans guaranteed by the Small Business
Administration and FHA-insured Title I home improvement loans.

    The primary component of the Bank's consumer loan portfolio consists of
automobile loans secured by both new and used cars and light trucks.   The Bank
originates automobile loans on a direct basis, where the Bank extends credit
directly to the borrower. The Bank's automobile loans generally have terms that
do not exceed five years and carry a fixed-rate of interest.  Generally, loans
on new vehicles are made in amounts up to 80% of cost and loans on used vehicles
are made in amounts up to 90% of the vehicle's "Black Book" value, as published
by the Hearst Business Media Corporation.  Collision and comprehensive insurance
coverage is required on all automobile loans.

    The Bank also purchases FHA home improvement loans, which are fixed-rate
loans with terms ranging from one to fifteen years. Principal and interest
payments on such loans is 100% guaranteed to investors, such as the Bank, by the
Department of Housing and Urban Development, a Department of the United States
Government. At June 30, 1996, the Bank's purchased FHA home improvement loan
portfolio consisted of two FHA loan packages, one of which had a principal
balance of $174,000 and a fixed interest rate of 10.5% and the other of which
had a principal balance of $255,000 and a fixed interest rate of 9.38%.

    The Bank also purchases adjustable rate loans guaranteed by the Small
Business Administration, an independent agency of the Federal Government. Such
loans are generally originated by financial institutions to small- and medium-
sized businesses, with interest rates that adjust monthly or quarterly based on
the prime rate. SBA-guaranteed loans generally have terms ranging from seven to
25 years depending on the use of the proceeds.  The principal and interest on
such loans is 90% insured by the Small Business Administration and the Bank has
limited its purchases to the guaranteed portion of such loans. Such loans are
generally sold at a premium to par value primarily due to the SBA's guarantee.
As of June 30, 1996, the Bank's purchased SBA-guaranteed loan portfolio
consisted of three loans in the aggregate amount of $982,000, representing 3.4%
of the Bank's total loan portfolio.

    
    Finally, the Bank has originated a small number of loans for the purchase of
farm equipment. Such loans are generally secured by chattel and equipment and
generally are originated as fixed-rate loans with terms of less than five years.
     

    Consumer loan terms vary according to the type and value of collateral,
length of contract and creditworthiness of the borrower.  The underwriting
standards employed by the Bank for originated consumer loans include an
application, a determination of the applicant's payment history on other debts
and an assessment of ability to meet existing obligations and payments on the
proposed loan.  Although creditworthiness of the applicant is a primary
consideration, the underwriting process also includes a comparison of the value
of the security, if any, in relation to the proposed loan amount.

    Consumer loans entail greater credit risk than do residential mortgage
loans, particularly in the case of consumer loans which are unsecured or are
secured by rapidly depreciable assets, such as automobiles.  Further, any
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the outstanding loan balance as a result of the greater
likelihood of damage, loss or depreciation.  In addition, consumer loan
collections are dependent on the borrower's continuing financial stability, and
thus are more likely to be affected by adverse personal circumstances.
Furthermore, the application of various federal and state laws, including
bankruptcy and insolvency laws, may limit the amount which can be recovered on
such loans.  At June 30, 1996, $10,000 in consumer loans were non-performing.
See "Asset Quality--Delinquent Loans and Non-performing Assets."  There can be
no assurances, however, that delinquencies will not increase in the future.

                                      60
<PAGE>
 
Loan Maturity Schedule

    The following schedule illustrates the contractual maturity and weighted
average rates of the Bank's total loan portfolio at June 30, 1996.  Mortgages
which have adjustable or renegotiable interest rates are shown as maturing in
the period during which the contract is due.  The schedule does not reflect the
effects of scheduled payments, possible prepayments or enforcement of due-on-
sale clauses.  The total amount of loans due after June 30, 1997 that have
predetermined interest rates is $5.5 million, and that have floating or
adjustable rates is $21.3 million.
<TABLE>
<CAPTION>
 
                                                         Nonresidential Real
                                  One- to Four-Family    Estate & Commercial  Consumer and Other         Total            
                                  ---------------------  -------------------  ------------------  ------------------     
                                             Weighted              Weighted            Weighted             Weighted 
                                              Average              Average             Average              Average  
                                  Amount       Rate      Amount     Rate       Amount    Rate      Amount     Rate   
                                  ---------------------  -------------------  ------------------  --------  --------
                                                                            (Dollars in Thousands)

 Due During Years Ending June 30,
- ----------------------------------
<S>                                 <C>         <C>    <C>         <C>         <C>       <C>       <C>        <C>           
1997 (1)..........................  $   115     8.25%  $   73       7.69%      $1,600     7.87%    $ 1,788    7.88%    
1998..............................      133     8.24        2       8.36          283    10.30         418    9.64     
1999..............................      366     8.35       82       9.15          435    10.25         883    9.36     
2000 and 2001.....................      786     8.54       81       8.52          588     9.47       1,455    8.91     
2002 to 2006......................    3,349     8.01      894      10.28          242     7.34       4,485    8.43     
2007 to 2021......................   13,969     7.45    1,192       8.48          411     8.64      15,572    7.56     
2022 and following................    4,080     7.55        -          -            -        -       4,080    7.55     
                                    -------            ------                  ------              -------             
                                    $22,798     7.61%  $2,324       9.19%      $3,559     8.67%    $28,681    7.87%     
                                    =======            ======                  ======              =======            
</TABLE>                                       
- ----------------------------------
(1)  Includes demand loans, loans having no stated maturity and overdraft loans.

                                      61
<PAGE>
 
Origination, Purchases and Sales of Loans

  Loan originations are developed from continuing business with depositors and
borrowers, soliciting realtors, builders, walk-in customers and third-party
sources.  The Board of Directors of the Bank has authorized certain officers to
originate loans within specified underwriting limits. Specifically, Bank
officers may originate loans secured by single-family, owner occupied residences
up to $100,000 (based on a 60% LTV ratio), up to $87,500 (based on a 70% LTV
ratio), up to $82,500 (based on a 75% LTV ratio), up to $80,000 (based on an 80%
LTV ratio), and up to $72,000 (based on a 90% LTV ratio). All loans over
$100,000 require action by the Bank's Loan Committee and all loans originated
over a 90% LTV ratio require action by the Bank's Loan Committee. In addition,
the full Board of Directors meets monthly to review all real estate loans made
by officers of the Bank.

  While the Bank originates both adjustable-rate and fixed-rate loans, its
ability to originate loans to a certain extent is dependent upon the relative
customer demand for loans in its market, which is affected by the interest rate
environment, among other factors.  For fiscal year 1996, the Bank originated
$5.6 million in fixed-rate loans and $3.6 million in adjustable-rate loans.

  In order to supplement local loan demand, the Bank also has purchased loans in
the secondary mortgage market. These loans have consisted of one- to four-family
residential mortgage loans secured by property located in the State of Missouri,
although the Bank's purchased loan portfolio includes seasoned one- to four-
family residential mortgage loans secured by collateral located outside
Missouri. At June 30, 1996, $7.2 million, or 25.0%, of the Bank's total loan
portfolio consisted of purchased one- to four-family residential mortgage loans.
During the year ended June 30, 1996, the Bank purchased $2.3 million in one- to
four-family residential mortgage loans, all of which were collateralized by
properties located in the State of Missouri.

  The Bank generally does not sell in the secondary mortgage market residential
mortgage loans that it originates. In the year ended June 30, 1996, the Bank did
not sell any originated mortgage loans; in the year ended June 30, 1995, the
Bank sold $80,000 in one- to four-family residential mortgage loans. The fixed
rate residential one- to four-family mortgage loans originated by the Bank are
generally underwritten in conformity with the criteria established by the FHLMC.

                                      62
<PAGE>
 
  Set forth below is a table showing the Bank's loan originations, purchases,
sales and repayments for the periods indicated.
<TABLE>
<CAPTION>
    
                                            Years Ended June 30,
                                           ----------------------
                                              1996        1995
                                           -----------  ---------
                                               (In Thousands)
<S>                                        <C>          <C>
Originations by Type:
- ---------------------
 Adjustable rate:
  Real estate - one- to four-family......      $3,068     $3,031
                - non-residential........         516        191
  Non-real estate - consumer.............           -         24
                                               ------     ------
         Total adjustable-rate...........       3,584      3,246
                                               ------     ------
 Fixed rate:
  Real estate - one- to four-family......       2,144        596
                - non-residential........           -        365
                                                          ======
  Non-real estate - consumer.............       3,440      3,454
                                               ------     ------
         Total fixed-rate................       5,584      4,415
                                               ------     ------
         Total loans originated..........       9,168      7,661
                                               ------     ------
 
Purchases:
- ---------
  Real estate - one- to four-family......       2,292      3,651
                - commercial.............           -          -
  Non-real estate - consumer.............           -          -
                                               ------     ------
         Total loans purchased...........       2,292      3,651
 
Sales and Repayments:
- --------------------
  Real estate - one- to four-family......           -         80
                - commercial.............           -          -
  Non-real estate - consumer.............           -          -
                                               ------     ------
         Total loans sold................           -         80
  Principal repayments...................       9,166      7,703
                                               ------     ------
         Total reductions................
Increase (decrease) in other items, net..         (11)       (11)
                                               ------     ------
         Net increase (decrease).........      $2,283     $3,518
                                               ======     ======
</TABLE>     

                                      63
<PAGE>
 
Asset Quality

          The Bank's collection procedures provide that when a real estate loan
is past due 15 days, a delinquent notice is sent requesting payment. If a
payment is more than 30 days past due then personal contact is made by the
collection officer. If the deed of trust calls for a right-to-cure notice, then
the required notice is mailed by certified mail and regular mail when the loan
becomes 30 days past due. Personal contact is continued on all delinquent real
estate loans until the loan is completely current.

          With respect to consumer loans, a delinquent notice is sent requesting
payment five days after the due date. If payment is not made by the 30th day
after it is due, the Bank sends a right to cure letter by certified mail and by
regular mail. If consumer loans are not resolved by 90 days, the account is put
on non-accrual status and repossession and/or legal action is normally
initiated. Real estate loans of 60 days or more past due and consumer loans of
30 or more past due are reported monthly to the Board of Directors. For both
consumer loans and real estate loans, the Bank officer has authority to begin
foreclosure and/or repossession procedures at any time he feels it necessary or
advisable. At June 30, 1996, the percentage of total loans delinquent 90 days or
more to total loans was 0.45% and the percentage of total loans delinquent 60 to
89 days to total loans was 0.65%.

          Delinquent Loans and Non-performing Assets.  Loans are reviewed on a
regular basis and are placed on non-accrual status when, in the opinion of
management, the collection of additional interest is doubtful.  Mortgage and
consumer loans are placed on non-accrual status when principal is 90 days or
more past due.  Interest accrued and unpaid at the time a loan is placed on non-
accrual status is charged against interest income.  The loan will remain on non-
accrual status until the loan is brought current.

          Real estate acquired through foreclosure or by deed-in-lieu of
foreclosure is classified as real estate owned until such time as it is sold.
When real estate owned is acquired, it is recorded at the lower of the unpaid
principal balance of the related loan, or its fair value, less estimated selling
expenses.  Any further write-down of real estate owned is charged against
earnings.  At June 30, 1996, the Bank had no property classified as real estate
owned.

          The following table sets forth information with respect to the Bank's
delinquent loans at June 30, 1996.
<TABLE>    
<CAPTION>
                                             Loans Delinquent For
                             ------------------------------------------------------------

                                   60-89 Days                 90 Days and Over                      Total Delinquent Loans
                             -----------------------    --------------------------------   --------------------------------
                                             Percent                        Percent                                 Percent
                                             of Loan                        of Loan                                 of Loan
                             Number  Amount  Category   Number  Amount      Category       Number  Amount          Category
                             ------  ------  --------   ------  ------  ----------------   ------  ------          --------

                                                        (Dollars in Thousands)
<S>                          <C>     <C>     <C>        <C>     <C>              <C>         <C>     <C>            <C>
Real Estate:
   One- to four-family......    3    $  184       .82%     1    $   25               .11%     4    $  209               .93%
   Nonresidential real
    estate..................    -         -         -      1        93              4.76      1        93              4.76
   Consumer.................    1         3       .07      1        10               .26      2        13               .34
                             ------  ------             ------  ------                     ------  ------
      Total.................    4    $  187       .65%     3    $  128               .45%     7    $  315              1.10%
                             ======  ======             ======  ======                     ======  ======
</TABLE>    

                                      64
<PAGE>
 
  The following table sets forth information regarding non-performing loans at
the dates indicated.  As of the dates indicated, the Bank had no material
restructured loans within the meaning of SFAS No. 15 and no real estate owned.
In addition, as of the dates indicated, the Bank had no accruing loans that were
delinquent more than 90 days. All loans over 90 days past due are classified as
non-accrual.
<TABLE>
<CAPTION>
 
                                                                 At June 30,
                                                            --------------------
                                                             1996       1995
                                                            ------  ------------
                                                               (In Thousands)
<S>                                                         <C>     <C>
 
Non-accruing loans:
  One- to four-family.....................................  $  25         $  29
  Nonresidential real estate..............................     93             -
  Consumer................................................     10             -
                                                            -----         -----
     Total................................................  $ 128         $  29
                                                            -----         -----
 
Total non-accruing loans as a percentage of total assets..    .24%          .06%
                                                            =====         =====
</TABLE>

          For the year ended June 30, 1996, gross interest income which would
have been recorded had the non-accruing loans been current in accordance with
their original terms amounted to $14,000.  The amount that was included in
interest income on such loans was $10,000 for the year ended June 30, 1996.

          Classified Assets.  Federal regulations provide for the classification
of loans and other assets, such as debt and equity securities, considered by the
OTS to be of lesser quality, as "substandard," "doubtful" or "loss."  An asset
is considered "substandard" if it is inadequately protected by the current net
worth and paying capacity of the obligor or the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the insured institution will sustain "some loss" if the deficiencies are
not corrected.  Assets classified as "doubtful" have all of the weaknesses
inherent in those classified "substandard" with the added characteristic that
the weaknesses present make "collection or liquidation in full" on the basis of
currently existing facts, conditions and values, "highly questionable and
improbable."  Assets classified as "loss" are those considered "uncollectible"
and of such little value that their continuance as assets without the
establishment of a specific loss reserve is not warranted.

          When an insured institution classifies problem assets as either
substandard or doubtful, it may establish general allowances for losses in an
amount deemed prudent by management.  General allowances represent loss
allowances which have been established to recognize the inherent risk associated
with lending activities, but which, unlike specific allowances, have not been
allocated to particular problem assets.  When an insured institution classifies
problem assets as "loss," it is required either to establish a specific
allowance for losses equal to 100% of that portion of the asset so classified or
to charge-off such amount.  An institution's determination as to the
classification of its assets and the amount of its valuation allowances is
subject to review by the regulatory authorities, who may order the establishment
of additional general or specific loss allowances.

          In connection with the filing of its periodic reports with the OTS and
in accordance with its classification of assets policy, the Bank reviews loans
in its portfolio quarterly to determine whether such assets require
classification in accordance with applicable regulations.

                                      65
<PAGE>
 
          On the basis of management's review of its assets, at June 30, 1996,
the Bank had classified a total of $382,000 of its loans and other assets as
follows:
<TABLE>
<CAPTION>
                                                          At June 30, 1996 
                                                          ---------------- 
                                                           (In Thousands)  
                                                                             
                    <S>                                   <C>      <C>     
                                                             1996     1995 
                                                            -----    -----  
                    Special Mention.....................  $     -  $     - 
                    Substandard.........................      378      194 
                    Doubtful............................        -        3 
                    Loss................................        4        4 
                                                            -----    ----- 
                         Total..........................      382      201 
                                                            =====    ===== 
                    General loss allowance..............      279       77 
                                                            =====    =====   
                    Specific loss allowance.............        4        4 
                                                            =====    ===== 
                    Charge-offs.........................        8        9 
                                                            =====    =====  
</TABLE>

          Other Loans of Concern.  In addition to the non-performing loans set
forth in the tables above, as of June 30, 1996, there were no loans classified
by the Bank with respect to which known information about the possible credit
problems of the borrowers or the cash flows of the security properties have
caused management to have some doubts as to the ability of the borrowers to
comply with present loan repayment terms and which may result in the future
inclusion of such items in the non-performing asset categories.

          Allowance for Loan Losses.  The allowance for loan losses is
established through a provision for loan losses based on management's evaluation
of the risk inherent in its loan portfolio and changes in the nature and volume
of its loan activity, including those loans which are being specifically
monitored by management.  Such evaluation, which includes a review of loans for
which full collectibility may not be reasonably assured, considers among other
matters, the loan classifications discussed above, the estimated fair value of
the underlying collateral, economic conditions, historical loan loss experience,
the amount of loans outstanding and other factors that warrant recognition in
providing for an adequate loan loss allowance.

          Real estate properties acquired through foreclosure are recorded at
the lower of cost or fair value minus estimated cost to sell.  If fair value at
the date of foreclosure is lower than the balance of the related loan, the
difference will be charged-off to the allowance for loan losses at the time of
transfer.  Valuations are periodically updated by management and if the value
declines, a specific provision for losses on such property is established by a
charge to operations.  At June 30, 1996, the Bank had no properties that were
acquired through foreclosure.
    
          Although management believes that it uses the best information
available to determine the allowance, unforeseen market conditions could result
in adjustments and net earnings could be significantly affected if circumstances
differ substantially from the assumptions used in making the final
determination.  Future additions to the Bank's allowance for loan losses will be
the result of periodic loan, property and collateral reviews and thus cannot be
predicted in advance.  In addition, federal regulatory agencies, as an integral
part of the examination process, periodically review the Bank's allowance for
loan losses.  Such agencies may require the Bank to increase the allowance based
upon their judgment of the information available to them at the time of their
examination.  At June 30, 1996, the Bank had a total allowance for loan losses
of $283,000, representing  221.1% of total non-performing loans and 1.00% of
the Bank's loans receivable, net.  See Note 4 of the Notes to Consolidated
Financial Statements and "Management's Discussion and Analysis of Financial
Condition and Results of Operations."     

                                      66
<PAGE>
 
          The following table sets forth the allocation for loan losses by
category at the dates indicated:
<TABLE>
<CAPTION>
 

                                                                         At June 30,                             
                                                --------------------------------------------------------------   
                                                             1996                            1995                
                                                ------------------------------  ------------------------------   
                                                                      Percent                         Percent    
                                                                     of Loans                        of Loans    
                                                             Loan     in Each                Loan     in Each    
                                                Amount of  Amounts   Category   Amount of  Amounts   Category    
                                                Loan Loss     by     to Total   Loan Loss     by     to Total    
                                                Allowance  Category    Loans    Allowance  Category    Loans     
                                                ---------  --------  ---------  ---------  --------  ---------   
                                                                    (Dollars in Thousands)                       
<S>                                             <C>        <C>       <C>        <C>        <C>       <C>         
                                                                                                                 
One- to four-family.........................       $  225   $22,798     79.49%     $   64   $21,020     79.63%   
Commercial real estate......................            -       369      1.29           -       409      1.55    
Non-residential real estate.................           19     1,955      6.81           6     1,874      7.10    
Consumer and other..........................           39     3,559     12.41          11     3,095     11.72    
                                                   ------   -------    ------      ------   -------    ------    
     Total..................................       $  283   $28,681    100.00%     $   81   $26,398    100.00%   
                                                   ======   =======    ======      ======   =======    ======     
</TABLE>
          The following table sets forth information with respect to the Bank's
allowance for loan losses for the  periods indicated.
<TABLE>    
<CAPTION>
 
 
                                                   Years Ended June 30,
                                                 ------------------------
                                                     1996         1995
                                                 ------------  ----------
                                                  (Dollars In Thousands)
<S>                                              <C>           <C>
 
Balance at beginning of period.................        $  81      $   89
 
Charge-offs:
  Consumer and other...........................          (11)        (11)
 
Recoveries:
  Consumer and other...........................            3           2
 
Net charge-offs................................           (8)         (9)
Additions charged to operations................          210           1
                                                       -----      ------
Balance at end of period.......................        $ 283      $   81
                                                       =====      ======
 
Ratio of net charge-offs during the period to
  average loans outstanding during the period..          .03%        .04%
                                                       =====      ======
 
Ratio of net charge-offs during the period to
  average non-performing assets................         9.51%      11.38%
                                                       =====      ======
</TABLE>     


                                      67
<PAGE>
 
Investment Activities

          General.  Investors Federal must maintain minimum levels of
investments that qualify as liquid assets under OTS regulations.  Liquidity may
increase or decrease depending upon the availability of funds and comparative
yields on investments in relation to the return on loans.  Historically, the
Bank has generally maintained liquid assets at levels above the minimum
requirements imposed by the OTS regulations and at levels believed adequate to
meet the requirements of normal operations, including repayments of maturing
debt and potential deposit outflows.  Cash flow projections are regularly
reviewed and updated to assure that adequate liquidity is maintained.  At June
30, 1996, the Bank's liquidity ratio (liquid assets as a percentage of net
withdrawable savings deposits and current borrowings) was 10.5%.  See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Liquidity and Capital Resources" and "Regulation - Liquidity."

          Federally chartered savings institutions have the authority to invest
in various types of liquid assets, including U.S. Treasury obligations,
securities of various federal agencies, certain certificates of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements and federal funds.  Subject to various restrictions, federally
chartered savings institutions may also invest their assets in commercial paper,
investment grade corporate debt securities and mutual funds whose assets conform
to the investments that a federally chartered savings institution is otherwise
authorized to make directly.

          Generally, the investment policy of the Bank, as established by the
Board of Directors, is to invest funds among various categories of investments
and maturities based upon the Bank's liquidity needs, asset/liability management
policies, investment quality, marketability and performance objectives.
    
          Mortgage-backed Securities. The Bank purchases mortgage-backed
securities primarily to supplement its lending activities, to generate positive
interest rate spreads on large principal balances with minimal administrative
expense, to lower the credit risk of the Bank as a result of the guarantees
provided by FHLMC, FNMA and GNMA and to generally assist in managing the
interest rate risk of the Bank.  The Bank has invested primarily in federal
agency securities, principally FHLMC, FNMA and GNMA obligations. In addition,
the Bank invests in collateralized mortgage obligations ("CMOs") and
participations in Small Business Administration pools.  Included in the Bank's
mortgage-backed securities portfolio are real estate mortgage investment
conduits ("REMICs") which mature in 2008 through 2023 and have adjusting
interest rates based on a variety of interest rate indices.  At June 30, 1996,
the Bank's investment in mortgage-backed securities totaled $17.0 million, or
32.3% of its total assets. At June 30, 1996 all of the Bank's mortgage-backed
securities were classified as available-for-sale. See Note 3 of the Notes to
Consolidated Financial Statements. The portfolio had coupon rates ranging from
4.00% to 9.16% and had a weighted average rate of 6.97% during the year ended
June 30, 1996.     

          On November 15, 1995, the FASB issued a FASB Special Report, "A Guide
to Implementation of Statement 115 on Accounting for Certain Investments in Debt
and Equity Securities." The Special Report allows for a "one-time
reclassification" of securities as of a single date between November 15, 1995
and December 31, 1995. In December 1995, the Bank reclassified approximately
$8.1 million of mortgage-backed securities from the held to maturity
classification to the available for sale classification. The estimated fair
value of the Bank's mortgage-backed securities available for sale at June 30,
1996, was $17.0 million, which was equal to the amortized cost of such
securities.
    
          The FHLMC, FNMA and GNMA certificates are modified pass-through
mortgage-backed securities that represent undivided interests in underlying
pools of fixed-rate, or certain types of adjustable-rate, single-family
residential mortgages issued by these government-sponsored entities.  As a
result, the interest rate risk characteristics of the underlying pool of
mortgages, i.e., fixed rate or adjustable rate, as well as prepayment risk, are
passed on to the certificate holder.  FHLMC provides the certificate holder a
guarantee of timely payments of interest and ultimate collection of principal,
whether or not they have been collected.  GNMA's guarantee to the holder of
timely payments of principal and interest is backed by the full faith and credit
of the U.S. Government. FNMA is a private corporation chartered by Congress
which guarantees the timely payment of principal and interest on FNMA
securities, which are indirect obligations of the United States Government. At
June 30, 1996, $2.3 million of the Bank's CMOs and REMICs were guaranteed by
FNMA or FHLMC, and the remaining $684,000 of CMOs and REMICs were guaranteed by
private mortgage insurance companies.     


                                      68
<PAGE>
 
          Collateralized mortgage obligations include real estate mortgage
investment conduits, and are securities created by segregating or partitioning
cash flows from mortgage pass-through securities or from pools of mortgage
loans. CMOs provide a broad range of mortgage investment vehicles by tailoring
cash flows from mortgages to meet the varied risk and return preferences of
investors. CMOs are typically issued by a special purpose entity that may be
organized in a variety of legal forms, such as a trust, a corporation or a
partnership. REMICs may be sponsored by private issuers, such as mortgage
bankers or money center banks, or by U.S. Government agencies and government-
sponsored entities. At June 30, 1996, the Bank's portfolio of REMICs included an
investment in the Huntington Residential Mortgage Trust, which consists of a
pool of fixed-rate mortgage loans. At June 30, 1996, the aggregate book value
and aggregate market value of the Bank's investment in this security was
$432,928. CMOs are collateralized by mortgage loans or mortgage-backed
securities that are transferred to the CMO trust or pool by a sponsor. The issue
is structured so that collections from underlying collateral provide a cash flow
to make principal and interest payment on the obligations, or "tranches," of the
issuer. The Bank's investment in CMOs is in the fixed rate classes with
scheduled repayments and weighted average lives ranging up to five years at the
time of purchase, and in the floating rate classes which reset monthly based on
the applicable index.

          Mortgage-backed securities generally yield less than the loans that
underlie such securities because of the cost of payment guarantees and credit
enhancements. In addition, mortgage-backed securities are usually more liquid
than individual mortgage loans and may be used to collateralize certain
liabilities and obligations of the Bank. These types of securities also permit
the Bank to optimize its regulatory capital because they have low risk
weighting.

          Thrift Bulletin Number 52 ("TB-52"), the OTS Policy Statement on
securities portfolio policies and unsuitable investment practices, requires that
institutions classify mortgage derivative products acquired, including REMICs
and certain tranches of CMOs, as "high-risk mortgage securities" if such
products exhibit greater price volatility than a benchmark fixed-rate 30-year
mortgage-backed pass-through security. Institutions may only hold high-risk
mortgage securities to reduce interest-rate risk in accordance with safe and
sound practices and must also follow certain prudent safeguards in the purchase
and retention of such securities. At June 30, 1996, the Bank did not have any
securities that would be identified under TB-52 as "high-risk mortgage
securities." The Bank also evaluates its mortgage-backed securities portfolio
annually for compliance with applicable regulatory requirements, including
testing for identification of high risk investments pursuant to Federal
Financial Institutions Examination Council standards.

          Of the Bank's $17.0 million mortgage-backed securities portfolio at
June 30, 1996, substantially all had contractual maturities over six years. The
actual maturity of a mortgage-backed security may be less than its stated
maturity due to prepayments of the underlying mortgages. Prepayments that are
faster than anticipated may shorten the life of the security and may result in a
loss of any premiums paid and thereby reduce the net yield on such securities.
Although prepayments of underlying mortgages depend on many factors, including
the type of mortgages, the coupon rate, the age of mortgages, the geographical
location of the underlying real estate collateralizing the mortgages and general
levels of market interest rates, the difference between the interest rates on
the underlying mortgages and the prevailing mortgage interest rates generally is
the most significant determinant of the rate of prepayments. During periods of
declining mortgage interest rates, if the coupon rate of the underlying
mortgages exceeds the prevailing market interest rates offered for mortgage
loans, refinancing generally increases and accelerates the prepayment of the
underlying mortgages and the related security. Under such circumstances, the
Bank may be subject to reinvestment risk because, to the extent that the Bank's
mortgage-backed securities amortize or prepay faster than anticipated, the Bank
may not be able to reinvest the proceeds of such repayments and prepayments at a
comparable rate. In contrast to mortgage-backed securities in which cash flow is
received (and hence, prepayment risk is shared) pro rata by all securities
holders, the cash flow from the mortgages or mortgage-backed securities
underlying REMICs are segmented and paid in accordance with a predetermined
priority to investors holding various tranches of such securities or
obligations.  A particular tranche of REMICs may therefore carry prepayment risk
that differs from that of both the underlying collateral and other tranches.

          The Bank also invests in SBA-guaranteed loan participation
certificates, which represent participations in a pool of Small Business
Administration loans. Such certificates are purchased by the Bank from brokers
which purchase the individual loans directly from the originators and pool such
loans for sale to investors. The Small Business Administration is authorized by
the Small Business Act to guarantee a certain percentage of the loan

                                      69
<PAGE>
 
amount made by financial institutions to qualifying small businesses. Only the
guaranteed portion of the loan is sold into the secondary market as a loan or
pooled security. Accordingly, the certificates purchased by the Bank are 100%
guaranteed by the full faith and credit of the United States Government.

          Loans in a pool must be fully disbursed and current when the pool is
formed and the minimum aggregate principal balance of the guaranteed portion
outstanding at the time of certificate issuance is $1 million. At least four
guaranteed portions are in each pool and no individual loan may constitute more
than 25% of the pool. The pools are closed end with no substitutions of
guaranteed portions that prepay or default.

          The guaranteed portion of a given pool must be all fixed or all
variable rate. The certificates purchased by the Bank generally are adjustable
rate and adjust at a specified discount to the prime rate. While the SBA
guarantee eliminates credit risk, the Bank is subject to the risk that
certificates will prepay. Certificates are available with interim and/or
lifetime interest rate caps. In exchange for accepting the cap, the prices of
the certificates to the Bank are lower. Prepayments on capped pools are
generally expected to be less than uncapped pools because lenders generally
offer interest rate caps only to their most credit-worthy customers.

          Set forth below is a table showing the Bank's purchases, sales and
repayments of mortgage-backed securities and mortgage related securities for the
periods indicated.
<TABLE>    
<CAPTION>
 
                                                    Years Ended June 30,
                                                    --------------------
                                                      1996       1995
                                                    ---------  ---------
                                                       (In Thousands)
<S>                                                 <C>        <C>
Purchases:
- ----------
  Adjustable-rate mortgage-backed securities (1)..     $1,311     $1,931
  Mortgage related securities:
     CMO/REMIC--adjustable-rate...................      2,395        850
     CMO/REMIC--fixed-rate........................          -          -
     SBA pools--adjustable-rate...................      5,013      2,370
     SBA pools--fixed-rate........................        645          -
                                                       ------     ------
         Total purchases..........................      9,364      5,151
 
Sales:
- ------
  Adjustable-rate mortgage-backed securities (1)..      1,177        478
  Mortgage related securities:
     CMO/REMIC--adjustable rate...................        302        274
     CMO/REMIC--fixed rate........................          -          -
     SBA pools--adjustable-rate...................        754      1,016
     SBA pools--fixed-rate........................          -          -
                                                       ------     ------
         Total sales..............................      2,233      1,768
 
Principal Repayments:
- ---------------------
  Adjustable-rate mortgage-backed securities (1)..      2,360      1,723
  Mortgage related securities:
     CMO/REMIC--adjustable-rate...................        159        128
     CMO/REMIC--fixed-rate........................         63         81
     SBA pools--adjustable-rate...................        258         12
     SBA pools--fixed-rate........................         52          -
                                                       ------     ------
         Total principal repayments...............      2,892      1,944
 
Increase (decrease) in other items, net...........         29        120
                                                       ------     ------
  Net increase (decrease).........................     $4,268     $1,559
                                                       ======     ======
- -------------------------
</TABLE>     
(1)     Consists of pass-through securities.

                                      70
<PAGE>
 
          The following table sets forth the composition of the Bank's mortgage-
backed securities portfolio at the date indicated.
<TABLE>
<CAPTION>
 
                                                              At June 30,                          
                                         ------------------------------------------------------    
                                                  1996                          1995               
                                         --------------------------  --------------------------    
                                           Book             % of           Book            % of    
                                           Value           Total           Value           Total   
                                          -------         -------         -------         -------  
                                                         (Dollars in Thousands)                    
<S>                                      <C>              <C>            <C>              <C>       
Mortgage-backed securities
  held-to-maturity: (1)
  GNMA.................................   $     -                %        $     -               %
  FNMA.................................         -               -           6,043          47.57
  FHLMC................................         -               -           1,699          13.37
  CMOs/REMICS..........................         -               -           1,074           8.45
  SBA pools............................         -               -               -              -
                                          -------         -------         -------        -------  
                                          $     -         $     -         $ 8,816        $  69.39%
 
Mortgage-backed securities
 available for sale:
  GNMA.................................  $  1,163            6.85%        $ 1,289           10.15%
  FNMA.................................     4,542           26.76             482            3.79
  FHLMC................................     2,240           13.20             628            4.94
  CMOs/REMICS..........................     2,982           17.57              69             .54
  SBA pools............................     5,846           34.45           1,433           11.28
                                          -------         -------         -------         -------  
                                         $ 16,773           98.83%        $ 3,901           30.70%
 
Unamortized premium
  (discounts), net.....................       198            1.17             (14)           (.09)
                                          -------         -------         -------         -------  
     Total mortgage-backed securities..  $ 16,971          100.00%        $12,703          100.00%
                                         ========         =======         =======         =======
</TABLE>
__________________
(1) By June 30, 1996, pursuant to SFAS 115, the Bank had classified all of its
mortgage-backed securities as available for sale.


          Other Investments.  At June 30, 1996, the Bank's investment securities
other than mortgage-backed securities consisted of federal agency obligations,
municipal bonds, FHLB stock and other FHLB interest-earning assets, and
interest-earning deposits with other financial institutions.  In addition, in
recent years, the Bank has also invested in certain mutual funds whose assets
conform to the investments that a federally-chartered saving institution is
otherwise authorized to make directly. The Bank's investments in mutual funds
includes an investment in the Federated U.S. Government Securities Fund. As of
June 30, 1996, the aggregate book value and aggregate market value of the Bank's
investment in this mutual fund was $339,203.

          OTS regulations restrict investments in corporate debt and equity
securities by the Bank.  These restrictions include prohibitions against
investments in the debt securities of any one issuer in excess of 15% of the
Bank's unimpaired capital and unimpaired surplus as defined by federal
regulations, plus an additional 10% if the investments are fully secured by
readily marketable collateral.  At June 30, 1996, the Bank was in compliance
with this regulation.  See "Regulation - Federal Regulation of Savings
Associations" for a discussion of additional restrictions on the Bank's
investment activities.


                                      71
<PAGE>
 
          The following table sets forth the composition of the Bank's
investment securities, net of premiums and discounts, at the dates indicated.
<TABLE>    
<CAPTION>
                                                                             At June 30,                           
                                                        ------------------------------------------------------     
                                                                 1996                          1995                
                                                        --------------------------  --------------------------     
                                                          Book             % of           Book            % of     
                                                          Value           Total           Value           Total    
                                                         -------         -------         -------         -------    
                                                                        (Dollars in Thousands)                     
<S>                                                     <C>              <C>            <C>              <C>        
Investment securities held to maturity: 
  Federal agency obligations.......................    $       -               -%        $   600           20.67%     
  Municipal bonds..................................          215            5.11             215            7.41      
                                                         -------         -------         -------         -------    
Investment securities available for sale:                                                                                         
  Federal agency obligations.......................          962           22.89             493           16.99      
                                                         -------         -------         -------         -------    
    Subtotal.......................................        1,177           28.00           1,308           45.07      
Equity securities:                                                                                           
  FHLB stock.......................................          724           17.23             350           12.06      
  Mutual funds.....................................        1,308           31.12           1,244           42.87      
  FNMA preferred stock.............................          994           23.65               -              -      
                                                         -------         -------         -------         -------    
     Total debt and equity securities..............        4,203          100.00%        $ 2,902          100.00%              
                                                         =======         =======         =======         =======    
Average remaining life of                                                                                    
  debt securities..................................    6.68 years                       3.31 years               
                                                                                                             
Other interest-earning assets:                                                                                                     
  Interest-earning deposits........................     $  1,609          100.00%        $ 1,808           94.76%     
  Certificates of deposit..........................            -               -             100            5.24      
                                                         -------         -------         -------         -------    
     Total.........................................     $  1,609          100.00%       $  1,908          100.00%     
                                                         =======         =======         =======         =======    
</TABLE>     

          Investment Portfolio Maturities.  The following table sets forth the
scheduled maturities, carrying values, market values and average yields for the
Bank's investment securities excluding FHLB stock at June 30, 1996.
<TABLE>    
<CAPTION>
 
                                                                                 June 30, 1996
                                               --------------------------------------------------------------------------------
                                               Less than     1 to 5      5 to 10        Over                                    
                                                1 Year        Years       Years       10 Years     Total Investment Securities    
                                               --------     --------     --------     --------     ---------------------------  
                                                Book         Book         Book         Book          Book             Market 
                                                Value        Value        Value        Value         Value            Value        
                                               --------     --------     --------     --------     ----------       ----------      

<S>                                            <C>          <C>          <C>          <C>          <C>              <C> 
                                                                          (Dollars in Thousands)
                                                                                                                                  
Municipal securities......................     $     --     $    215     $     --     $     --       $   215        $    215      
Federal agency obligations................           --          484           --          478           962             962      
Mortgage-backed securities................           --          334            7       16,630        16,971          16,971      
                                               --------     --------     --------     --------       --------       --------      
Total investment securities...............     $     --     $  1,033     $      7     $ 17,108       $ 18,148       $ 18,148      
                                               ========     ========     ========     ========       ========       ========      
Weighted average yield....................           --%        6.66%        7.83%        6.92%          6.90%          6.90%   
</TABLE>     

Sources of Funds

          General.  The Bank's primary sources of funds are deposits, receipt of
principal and interest on loans and securities, FHLB advances, and other funds
provided from operations.

          FHLB advances are used to support lending activities and to assist in
the Bank's asset/liability management strategy.  See "Management's Discussion
and Analysis of Financial Condition and Results of Operations - Asset\Liability
Management."  Typically, the Bank does not use other forms of borrowings.  At
June 30, 1996, the Bank had $13.5 million in FHLB advances.

          Deposits.  Investors Federal offers a variety of deposit accounts
having a wide range of interest rates and terms.  The Bank's deposits consist of
passbook, demand, NOW, money market deposit and certificate accounts.  The
certificate accounts currently range in terms from 91 days to eight years.

                                      72
<PAGE>
 
          The Bank relies primarily on advertising, competitive pricing policies
and customer service to attract and retain these deposits.  Currently, Investors
Federal solicits deposits from its market area only, and does not use brokers to
obtain deposits.  The flow of deposits is influenced significantly by general
economic conditions, changes in money market and prevailing interest rates and
competition.

          The Bank has become more susceptible to short-term fluctuations in
deposit flows as customers have become more interest-rate conscious.  The Bank
endeavors to manage the pricing of its deposits in keeping with its
profitability objectives giving consideration to its asset/liability management.
Notwithstanding the foregoing, a significant percentage of the Bank's deposits
are for terms of less than one year.  At June 30, 1996, $13.3 million, or 61.1%
of the Bank's certificates of deposit were in certificates of deposit with terms
of 12 months or less.  The Bank believes that upon maturity most of these
deposits will remain at the Bank.  The ability of the Bank to attract and
maintain savings accounts and certificates of deposit, and the rates paid on
these deposits, has been and will continue to be significantly affected by
market conditions.

Savings Portfolio

          The following table sets forth the dollar amount of savings deposits
with various types of deposit programs offered by the Bank at the periods
indicated.
<TABLE>    
<CAPTION>
 
                                                                     At June 30,               
                                                 ---------------------------------------------------
                                                         1996                        1995        
                                                 ---------------------      ------------------------
                                                  Amount      Percent        Amount         Percent       
                                                 --------     --------      --------        --------      
                                                              (Dollars in Thousands)
                                                                                                          
Transaction Accounts and Savings Deposits:                                                                                        
- -----------------------------------------
<S>                                               <C>         <C>           <C>             <C>           
Savings deposits.........................           2,607       7.32        3,004            8.52         
Demand and NOW deposits..................           3,824      10.74        3,839           10.89         
Money market accounts....................           7,301      20.51        7,478           21.22         
                                                  -------     ------        -------         ------        
                                                                                                          
Total non-certificates...................          13,732      38.57        14,321          40.63         
                                                  -------     ------        -------         ------          
 
Certificates:
- ------------
 
 0.00 -  3.99%...........................              39        .11            549           1.56  
 4.00 -  5.99%...........................          16,839      47.30         14,761          41.89  
 6.00 -  7.99%...........................           4,554      12.79          5,171          14.67  
 8.00 -  9.99%...........................             331        .93            408           1.16   
                                                  -------     ------        -------         ------          
                                                                                         
Total certificates.......................          21,763      61.13         20,889          59.28
                                                  -------     ------        -------         ------          
Accrued interest.........................             103        .30             28            .09 
                                                  -------     ------        -------         ------          
Total deposits...........................         $35,598     100.00%       $35,238         100.00%
                                                  =======     ======        =======         ======          
</TABLE>     

                                      73
<PAGE>
 
Deposit Activity

          The following table sets forth the deposit activities of the Bank for
the periods indicated:

<TABLE>
<CAPTION>
 
 
                                   Years Ended June 30,
                               ---------------------------
                                  1996             1995    
                               ----------       ---------- 
                                     (In Thousands)

<S>                            <C>              <C>        
Opening balance..............    $35,210          $37,072  
Deposits.....................     72,437           72,410  
Withdrawals..................     73,237           75,406  
Interest credited............      1,085            1,134  
                                 -------          -------  
                                                           
Ending balance...............    $35,495          $35,210  
                                 =======          =======  
                                                           
Net increase (decrease)......    $   285          $(1,862) 
                                 =======          =======  
                                                           
Percent increase (decrease)..        .81%           (5.02)%
                                 =======          =======   
</TABLE>
Time Deposit Maturity Schedule

  The following table shows weighted average rate and maturity information for
the Bank's certificates of deposit as of June 30, 1996.
<TABLE>
<CAPTION>
 
                                                                           
Certificate accounts maturing in                     Weighted              
- --------------------------------        Total        Average    Percent of 
quarter ending:                        Balance        Rate        Total   
- --------------                      --------------  ---------  ----------- 

                                    (In Thousands) 
<S>                                 <C>             <C>        <C>
September 30, 1996................        $ 5,402       5.32%       24.82%
December 31, 1996.................          4,275       5.28        19.64
March 31, 1997....................          1,759       5.44         8.08
June 30, 1997.....................          1,866       5.50         8.57
September 30, 1997................          1,377       5.57         6.33
December 31, 1997.................          1,061       5.71         4.88
March 31, 1998....................            580       5.53         2.67
June 30, 1998.....................            832       5.66         3.82
September 30, 1998................            594       5.75         2.73
December 31, 1998.................            546       5.97         2.51
March 31, 1999....................            456       6.00         2.10
June 30, 1999.....................            387       6.12         1.78
Thereafter........................          2,628       6.22        12.07
                                          -------       5.56       ------
    Total.........................        $21,763                  100.00%
                                          =======                  ======
</TABLE>


                                      74
<PAGE>
 
          The following table indicates the amount of the Bank's certificates of
deposit and other deposits by time remaining until maturity as of June 30, 1996.
<TABLE>
<CAPTION>
 
                                                         Maturity                                          
                                     ------------------------------------------------                      
                                     3 Months  Over 3 to 6  Over 6 to 12      Over                         
                                     or Less     Months        Months       12 Months        Total         
                                     --------  -----------  ------------    ---------      ---------       
                                                      (Dollars in Thousands)                               
<S>                                  <C>        <C>            <C>          <C>            <C>             
Certificates of deposit less                                                                                                      
 than $100,000....................   $  4,880    $   4,106      $  3,287    $   8,217      $  20,490       
Certificates of deposit of                                                                                 
 $100,000 or more.................        500          100           338          244          1,182       
Public funds/(1)/.................         22           69             -            -             91       
                                     --------    ---------      --------    ---------       --------       
 Total certificates of deposit....   $  5,402    $   4,275      $  3,625    $   8,461       $ 21,762       
                                     ========    =========      ========    =========       ========        
</TABLE>
__________________
/(1)/   Deposits from governmental and other public entities.

    
        Borrowings.  Investors Federal's borrowings historically have consisted
of advances from the FHLB of Des Moines.  Such advances may be made pursuant to
different credit programs, each of which has its own interest rate and range of
maturities.  Federal law limits an institution's borrowings from the FHLB to 20
times the amount paid for capital stock in the FHLB, subject to regulatory
collateral requirements.  At June 30, 1996, the Bank had $13.5 million in
advances from the FHLB with maturities from August 1996 to April 2001 , which
included a daily line of credit from the FHLB of $3.5 million. The line of
credit's interest rate is based upon the FHLB's average Fed Funds rate plus 20
basis points, and adjusts daily. As of June 30, 1996, the interest rate on the
line of credit was 5.57% and the Bank had drawn down $1.8 million of the line of
credit.  The Bank has the ability to purchase additional capital stock from the
FHLB.  For additional information regarding the term to maturity on FHLB
advances, see Note 8 of the Notes to Consolidated Financial Statements and
"Business - Lending Activities."     


                                      75
<PAGE>
 
          For the years ended June 30, 1996 and 1995, the Bank had maximum
balances of FHLB advances of $14.5 million and $6.9 million, respectively. The
average balances of such advances for such periods were $11.1 million and $3.7
million for the years ended June 30, 1996 and 1995, respectively. For such
periods, the Bank did not have any other borrowings or any securities sold under
agreements to repurchase. At June 30, 1996 and 1995, the Bank's balance of FHLB
advances was $13.5 million and $6.4 million, respectively, and the weighted
average interest rate of such advances was 6.19% and 6.40%, respectively.

Employees

          At June 30, 1996, the Bank had 16 full-time and nine part-time
employees.  The Bank's employees are not represented by any collective
bargaining group. Management considers its employee relations to be good.

Properties

          The Bank conducts its business through its main office, located in
Chillicothe, Missouri and two branch offices, one located in Hamilton and one
located in Gallatin, Missouri.  The following table sets forth information
relating to the Bank's offices as of June 30, 1996.  The total net book value of
the Bank's premises and equipment (including land, buildings and leasehold
improvements and furniture, fixtures and equipment) at June 30, 1996 was
$373,000.
<TABLE>    
<CAPTION>
 
                                               Total
                                            Approximate
                                   Date       Square     Net Book Value at
           Location              Acquired     Footage      June 30, 1996
           --------             ----------  -----------  -----------------

<S>                             <C>         <C>          <C>
Main Office:/(1)/                  1966        3,910          $193,000
522 Washington Street
Chillicothe, Missouri  64601
 
Branch Offices:                   Leased         660                 -
400 North Main                   (month-to-
Gallatin, Missouri                month)
 
305 North Davis                    1975        1,458           $19,000
Hamilton, Missouri
</TABLE>     

__________________
/(1)/ Includes a building located at 520 Washington Street purchased by the Bank
      in 1977 as well as a drive through facility purchased in 1985 located at
      812 Jackson Street.

          In addition to the foregoing facilities, the Bank also owns a lot in
Gallatin, Missouri for a possible new branch facility. At the present time,
there are no plans to build such a facility. The net book value for this lot is
$6,500.

          The Bank believes that its current facilities are adequate to meet the
present and foreseeable needs of the Bank and the Holding Company.

Legal Proceedings

          Investors Federal is involved, from time to time, as plaintiff or
defendant in various legal actions arising in the normal course of their
businesses.  While the ultimate outcome of these proceedings cannot be predicted
with certainty, it is the opinion of management, after consultation with counsel
representing Investors Federal in the 

                                      76
<PAGE>
 
proceedings, that the resolution of these proceedings should not have a material
effect on the Holding Company's financial position or results of operations on a
consolidated basis.

Service Corporation Activities

          As a federally chartered savings association, Investors Federal is
permitted by OTS regulations to invest up to 2% of its assets, or approximately
$1.1 million at June 30, 1996, in the stock of, or loans to, service corporation
subsidiaries. Investors Federal may invest an additional 1% of its assets in
service corporations where such additional funds are used for inner-city or
community development purposes and up to 50% of its total capital in conforming
loans to service corporations in which it owns more than 10% of the capital
stock.  In addition to investments in service corporations, federal associations
are permitted to invest an unlimited amount in operating subsidiaries engaged
solely in activities in which a federal association may engage.  At June 30,
1996, Investors Federal had one subsidiary, Investors Federal Service
Corporation, a Missouri corporation, which was established in June 1992 for the
primary purpose of offering credit life, health and accident insurance to its
customers. The Bank is now offering such products directly and the subsidiary is
largely inactive.

          As a national bank, the Bank will be able to invest unlimited amounts
in subsidiaries that are engaged in activities in which the parent bank may
engage. In addition, a national bank may invest limited amounts in subsidiaries
that provide banking services, such as data processing, to other financial
institutions.


                                   REGULATION

General

          Investors Federal is a federally chartered savings association, the
deposits of which are federally insured and backed by the full faith and credit
of the U.S. Government.  Accordingly, the Bank is subject to broad federal
regulation and oversight extending to all its operations.  The Bank is a member
of the FHLB of Des Moines and is subject to certain limited regulation by the
Federal Reserve Board.  As the savings and loan holding company of the Bank, the
Holding Company also is subject to federal regulation and oversight.  The
purpose of the regulation of the Holding Company and other holding companies is
to protect subsidiary savings and loan associations.  The Bank is a member of
the SAIF.  The deposits of the Bank are insured by the SAIF of the FDIC.  As a
result, the FDIC has certain regulatory and examination authority over the Bank.

          The foregoing regulatory oversight will continue to apply to the Bank
following consummation of the Stock Conversion but prior to completion of the
Bank Conversion.

          Upon consummation of the Bank Conversion, the Bank will be a national
bank and its deposit accounts will continue to be insured by the SAIF. As a
national bank, the Bank also will be required to become a member of the Federal
Reserve System. The Bank will be subject to supervision, examination and
regulation by the OCC (rather than the OTS) and to OCC regulations governing
such matters as capital standards, mergers, establishment of branch offices,
subsidiary investments and activities and general investment authority, and it
will remain subject to the FDIC's authority to conduct special examinations. The
Bank will be required to file reports with the OCC concerning its activities and
financial condition and will be required to obtain regulatory approvals prior to
entering into certain transactions, including mergers with, or acquisitions of,
other depository institutions.

          Certain of these regulatory requirements and restrictions are
discussed below or elsewhere in this document.

Federal Regulation of Savings Associations

          The OTS has extensive authority over the operations of savings
associations.  As part of this authority, the Bank is required to file periodic
reports with the OTS and is subject to periodic examinations by the OTS and the
FDIC.  The last regular OTS and FDIC examinations of the Bank were as of 1995
and 1991, respectively.  Such examinations did not result in any material
changes to the operations, personnel or finances of the Bank.  When 

                                      77
<PAGE>
 
these examinations are conducted by the OTS and the FDIC, the examiners may
require the Bank to provide for higher general or specific loan loss reserves.

          All savings associations are subject to a semi-annual assessment,
based upon the savings and loan association's total assets. The Bank's OTS
assessment for the fiscal year ended June 30, 1996, was approximately $15,000.

          The OTS also has extensive enforcement authority over all savings
institutions and their holding companies, including the Bank and the Holding
Company.  This enforcement authority includes, among other things, the ability
to assess civil money penalties, to issue cease-and-desist or removal orders and
to initiate injunctive actions.  In general, these enforcement actions may be
initiated for violations of laws and regulations and unsafe or unsound
practices.  Other actions or inactions may provide the basis for enforcement
action, including misleading or untimely reports filed with the OTS.  Except
under certain circumstances, public disclosure of final enforcement actions by
the OTS is required.

          In addition, the investment, lending and branching authority of the
Bank is prescribed by federal laws, and regulations, and it is prohibited from
engaging in any activities not permitted by such laws and regulations. For
example, no savings institution may invest in non-investment grade corporate
debt securities. In addition, the permissible level of investment by federal
associations in loans secured by non-residential real property may not exceed
400% of total capital, except with approval of the OTS. Federal savings
associations are also generally authorized to branch nationwide. The Bank is in
compliance with the noted restrictions. Following the Bank Conversion, the
National Bank will be able to branch throughout the State of Missouri; however,
its interstate branching authority will be restricted. See "Regulation of
Holding Company following Bank Conversion--Interstate Banking and Branching."

          OTS regulations limit a thrift institution's loans to one borrower to
the greater of $500,000 or 15% of unimpaired capital and surplus (except for
loans fully secured by certain readily marketable collateral, in which case this
limit is increased to 25% of unimpaired capital and surplus).  At June 30, 1996,
the Bank's lending limit under this restriction was approximately $500,000.
Assuming the sale of the minimum number of shares in the Stock Conversion at
June 30, 1996, that limit would be increased to approximately $1.0 million.  The
Bank is in compliance with the loans-to-one borrower limitation. These
percentage limitations will continue to apply to the National Bank following
completion of the Bank Conversion.

          The OTS, as well as the other federal banking agencies, has adopted
guidelines establishing safety and soundness standards on such matters as loan
underwriting and documentation, internal controls and audit systems, interest
rate risk exposure and compensation and other employee benefits.  Any
institution which fails to comply with these standards must submit a capital
compliance plan.  A failure to submit a plan or to comply with an approved plan
will subject the institution to further enforcement action.  The OTS and the
other federal banking agencies have also proposed additional guidelines on asset
quality and earnings standards.  No assurance can be given as to whether or in
what form the proposed regulations will be adopted.  The guidelines are not
expected to materially effect the Bank. Following the completion of the Bank
Conversion, the National Bank will be subject to substantially similar
guidelines adopted by the OCC.

Insurance of Accounts and Regulation by the FDIC

          Investors Federal is a member of the SAIF, which is administered by
the FDIC. Deposits are insured up to applicable limits by the FDIC and such
insurance is backed by the full faith and credit of the U.S. Government. As
insurer, the FDIC imposes deposit insurance premiums and is authorized to
conduct examinations of and to require reporting by FDIC-insured institutions.
It also may prohibit any FDIC-insured institution from engaging in any activity
the FDIC determines by regulation or order to pose a serious risk to the FDIC.
The FDIC also has the authority to initiate enforcement actions against savings
and loan associations, after giving the OTS an opportunity to take such action,
and may terminate the deposit insurance if it determines that the institution
has engaged or is engaging in unsafe or unsound practices, or is in an unsafe or
unsound condition.

                                      78
<PAGE>
 
          The FDIC's deposit insurance premiums are assessed through a risk-
based system under which all insured depository institutions are placed into one
of nine categories and assessed insurance premiums, ranging from .23% to .31% of
deposits, based upon their level of capital and supervisory evaluation. Under
the system, institutions classified as well capitalized (i.e., a core capital
ratio of at least 5%, a ratio of core capital to risk-weighted assets of at
least 6% and a risk-based capital ratio of at least 10%) and considered healthy
would pay the lowest premium while institutions that are less than adequately
capitalized (i.e., a core capital or core capital to risk-based capital ratios
of less than 4% or a risk-based capital ratio of less than 8%) and considered of
substantial supervisory concern would pay the highest premium. Risk
classification of all insured institutions will be made by the FDIC for each
semi-annual assessment period.

          The FDIC is authorized to increase assessment rates, on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated reserve ratio of 1.25% of SAIF insured deposits.  In setting these
increased assessments, the FDIC must seek to restore the reserve ratio to that
designated reserve level, or such higher reserve ratio as established by the
FDIC.  The FDIC may also impose special assessments on SAIF members to repay
amounts borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.
    
          In September 1996, Congress enacted legislation to recapitalize the
SAIF by a one-time assessment on all SAIF-insured deposits held as of March 31,
1995. The assessment will be 65.7 basis points per $100 in deposits, payable on
November 30, 1996. For the Bank, the assessment is expected to be $226,000 (or
$145,000 when adjusted for taxes), based on the Bank's deposits on March 31,
1995 of $34.9 million. In addition, beginning January 1, 1997, pursuant to the
legislation, interest payments on bonds ("FICO Bonds") issued in the late 1980's
by the Financing Corporation to recapitalize the now defunct Federal Savings and
Loan Insurance Corporation will be paid jointly by BIF-insured institutions and
SAIF-insured institutions. The FICO assessment will be 1.29 basis points per
$100 in BIF deposits and 6.44 basis points per $100 in SAIF deposits. Beginning
January 1, 2000, the FICO interest payments will be paid pro-rata by banks and
thrifts based on deposits (approximately 2.4 basis points per $100 in deposits).
The BIF and SAIF will be merged on January 1, 1999, provided the bank and saving
association charters are merged by that date. In that event, pro-rata FICO
sharing will begin on January 1, 1999.     

          While the legislation has reduced the disparity between premiums paid
on BIF deposits and SAIF deposits, and has relieved the thrift industry of a
portion of the contingent liability represented by the FICO bonds, the premium
disparity between SAIF-insured institutions, such as the Bank, and BIF-insured
institutions will continue until at least January 1, 1999. Under the
legislation, the Bank anticipates that its ongoing annual SAIF premiums will be
approximately $23,000.

          The National Bank will be insured by the SAIF following completion of
the Bank Conversion. To the extent it becomes available, the Bank may consider
paying an exit fee to the SAIF and an entrance fee to the BIF in order to
convert its insured deposits to the BIF. No prediction can be made at this time
as to whether this option, currently prohibited, may become available.

Regulatory Capital Requirements

          Federal Savings Associations.  Federally insured savings associations,
such as the Bank, are required to maintain a minimum level of regulatory
capital.  The OTS has established capital standards, including a tangible
capital requirement, a leverage ratio (or core capital) requirement and a risk-
based capital requirement applicable to such savings and loan associations.
Generally, these capital requirements must be generally as stringent as the
comparable capital requirements for national banks.  The OTS is also authorized
to impose capital requirements in excess of these standards on individual
associations on a case-by-case basis.
    
          The capital regulations require tangible capital of at least 1.5% of
adjusted total assets (as defined by regulation).  Tangible capital generally
includes common stockholders' equity and retained income, and certain
noncumulative perpetual preferred stock and related income.  In addition, all
intangible assets, other than a limited amount of purchased mortgage servicing
rights, must be deducted from tangible capital for calculating compliance with
the requirement.  Further, the valuation allowance applicable to the write-down
of investments and mortgage-backed securities in accordance with SFAS No. 115 is
excluded from the regulatory capital calculation.  At June 30, 1996, the Bank
had no intangible assets and a realized loss, net of tax under SFAS No. 115 of
$71,000.     


                                      79
<PAGE>
 
    
          The OTS regulations establish special capitalization requirements for
savings associations that own subsidiaries.  In determining compliance with the
capital requirements, all subsidiaries engaged solely in activities permissible
for national banks or engaged in certain other activities solely as agent for
its customers are "includable" subsidiaries that are consolidated for capital
purposes in proportion to the Bank's level of ownership.  For excludable
subsidiaries the debt and equity investments in such subsidiaries are deducted
from assets and capital. The Bank has one service corporation subsidiary, which
is an "includable" subsidiary.     

          At June 30, 1996, the Bank had tangible capital of $3.3 million, or
6.34% of adjusted total assets, which is approximately $2.5 million above the
minimum requirement of 1.5% of adjusted total assets in effect on that date. On
a pro forma basis, after giving effect to the sale of the minimum, midpoint and
maximum number of shares of Common Stock offered in the Stock Conversion and
investment of  the net proceeds in assets not excluded for tangible capital
purposes, the Bank would have had tangible capital equal to 8.49%, 8.90% and
9.32%, respectively, of adjusted total assets at June 30, 1996, which is $3.8
million, $4.0 million and $4.3 million, respectively, above the requirement.

          The capital standards also require core capital equal to at least 3%
of adjusted total assets (as defined by regulation). Core capital generally
consists of tangible capital plus certain intangible assets, including
supervisory goodwill (which is phased-out over a five-year period) and a limited
amount of purchased credit card relationships and purchased mortgage servicing
rights. As a result of the prompt corrective action provisions of the Federal
Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") discussed
below, however, a savings association must maintain a core capital ratio of at
least 4% to be considered adequately capitalized unless its supervisory
condition is such to allow it to maintain a 3% ratio. At June 30, 1996, the Bank
had no intangibles that were subject to these tests.

          At June 30, 1996, the Bank had core capital equal to $3.3 million, or
6.34% of adjusted total assets, which is $1.8 million above the minimum leverage
ratio requirement of 3% as in effect on that date. On a pro forma basis, after
giving effect to the sale of the minimum, midpoint and maximum number of shares
of Common Stock offered in the Stock Conversion and investment of the net
proceeds in assets not excluded from core capital, the Bank would have had core
capital equal to 8.49%, 8.90% and 9.32%, respectively, of adjusted total assets
at June 30, 1996, which is $3.0 million, $3.2 million and $3.5 million,
respectively, above the requirement.

          The OTS risk-based requirement requires savings associations to have
total capital of at least 8% of risk-weighted assets.  Total capital consists of
core capital, as defined above, and supplementary capital.  Supplementary
capital consists of certain permanent and maturing capital instruments that do
not qualify as core capital and general valuation loan and lease loss allowances
up to a maximum of 1.25% of risk-weighted assets.  Supplementary capital may be
used to satisfy the risk-based requirement only to the extent of core capital.
At June 30, 1996, the Bank had $283,000 of general loan valuation allowances,
which was more than 1.25% of risk-weighted assets.

          Certain exclusions from capital and assets are required to be made for
the purpose of calculating total capital.  Such exclusions consist of equity
investments (as defined by regulation) and that portion of land loans and
nonresidential construction loans in excess of an 80% loan-to-value ratio (these
items are excluded on a sliding scale through March 31, 1995, after which they
must be excluded in their entirety) and reciprocal holdings of qualifying
capital instruments.  Investors Federal had no such exclusions from capital and
assets at June 30, 1996.

          In determining the amount of risk-weighted assets, all assets,
including certain off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%, based on the risk inherent in the type of asset. For
example, the OTS has assigned a risk weight of 50% for prudently underwritten
permanent one- to four-family first lien mortgage loans not more than 90 days
delinquent and having a loan to value ratio of not more than 80% at origination
unless the loan amount in excess of such ratio is insured by an insurer approved
by the Federal National Mortgage Association ("FNMA") or FHLMC.

          On June 30, 1996, the Bank had total capital of $3.3 million
(including approximately $3.3 million in core capital, $324,000 in qualifying
supplementary capital and not reduced by any exclusions from capital) and risk-
weighted assets of $20.8 million (with no converted off-balance sheet assets);
or total capital of 17.3% of risk-weighted assets. This amount was $1.9 million
above the 8% requirement in effect on that date. On a pro forma 

                                      80
<PAGE>
 
basis, after giving effect to the sale of the minimum, midpoint and maximum
number of shares of Common Stock offered in the Stock Conversion, the infusion
to the Bank of 50% of the net Stock Conversion proceeds and the investment of
those proceeds in 20% risk-weighted government securities, the Bank would have
had total capital of 23.06%, 24.18% and 25.32%, respectively, of risk-weighted
assets, which is above the current 8% requirement by $3.2 million, $3.4 million
and $3.7 million, respectively.

          The OTS has adopted a final rule that requires every savings
association with more than normal interest rate risk exposure to deduct from its
total capital, for purposes of determining compliance with such requirement, an
amount equal to 50% of its interest-rate risk exposure multiplied by the present
value of its assets. This exposure is a measure of the potential decline in the
net portfolio value of a savings association, greater than 2% of the present
value of its assets, based upon a hypothetical 200 basis point increase or
decrease in interest rates (whichever results in a greater decline). Net
portfolio value is the present value of expected cash flows from assets,
liabilities and off-balance sheet contracts. The rule provides for a two quarter
lag between calculating interest rate risk and recognizing any deduction from
capital. The rule will not become effective until the OTS adopts the process by
which savings associations may appeal an interest rate risk deduction
determination. Any savings association with less than $300 million in assets and
a total risk-based capital ratio in excess of 12% is exempt from this
requirement unless the OTS determines otherwise. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations - Asset/Liability
Management" for information regarding the effect of this rule on the Bank.

          Pursuant to FDICIA, the federal banking agencies, including the OTS,
have also proposed regulations authorizing the agencies to require a depository
institution to maintain additional total capital to account for concentration of
credit risk and the risk of non-traditional activities. No assurance can be
given as to the final form of any such regulation.

          The OTS and the FDIC are authorized and, under certain circumstances
required, to take certain actions against savings associations that fail to meet
their capital requirements.  Effective December 19, 1992, the federal banking
agencies, including the OTS, were given additional enforcement authority over
undercapitalized depository institutions.  The OTS is generally required to take
action to restrict the activities of an "undercapitalized association"
(generally defined to be one with less than either a 4% core capital ratio, a 4%
Tier 1 risked-based capital ratio or an 8% risk-based capital ratio).  Any such
association must submit a capital restoration plan and until such plan is
approved by the OTS may not increase its assets, acquire another institution,
establish a branch or engage in any new activities, and generally may not make
capital distributions.  The OTS is authorized to impose the additional
restrictions that are applicable to significantly undercapitalized associations.

          As a condition to the approval of the capital restoration plan, any
company controlling an undercapitalized association must agree that it will
enter into a limited capital maintenance guarantee with respect to the
institution's achievement of its capital requirements.

          Any savings association that fails to comply with its capital plan or
is "significantly undercapitalized" (i.e., Tier 1 risk-based or core capital
ratios of less than 3% or a risk-based capital ratio of less than 6%) must be
made subject to one or more of additional specified actions and operating
restrictions, which may cover all aspects of its operations and include a forced
merger or acquisition of the Bank. An association that becomes "critically
undercapitalized" (i.e., a tangible capital ratio of 2% or less) is subject to
further mandatory restrictions on its activities in addition to those applicable
to significantly undercapitalized associations. In addition, the OTS must
appoint a receiver (or conservator with the concurrence of the FDIC) for a
savings association, with certain limited exceptions, within 90 days after it
becomes critically undercapitalized.

          Any undercapitalized association is also subject to the general
enforcement activity of the OTS and the FDIC, including the appointment of a
receiver or conservator.

          The OTS is also generally authorized to reclassify an association into
a lower capital category and impose restrictions applicable to such category if
the institution is engaged in unsafe or unsound practices or is in an unsafe or
unsound condition.

                                      81
<PAGE>
 
          The imposition by the OTS or the FDIC of any of these measures on
Investors Federal may have a substantial adverse effect on the Bank's operations
and profitability and the value of the Common Stock purchased in the Stock
Conversion.  Holding Company shareholders do not have preemptive rights and,
therefore, if the Holding Company is directed by the OTS or the FDIC to issue
additional shares of Common Stock, such issuance may result in the dilution in
the percentage of ownership of the Holding Company of those persons purchasing
shares in the Conversion.

          National Banks. Upon consummation of the Bank Conversion, the National
Bank will no longer be subject to OTS capital regulations, but will be subject
to the capital regulations of the OCC. The OCC's regulations establish two
capital standards for national banks: a leverage requirement and a risk-based
capital requirement. In addition, the OCC may, on a case-by-case basis,
establish individual minimum capital requirements for a national bank that vary
from the requirements which would otherwise apply under OCC regulations. A
national bank that fails to satisfy the capital requirements established under
the OCC's regulations will be subject to such administrative action or sanctions
as the OCC deems appropriate.

          The leverage ratio adopted by the OCC requires a minimum ratio of
"Tier 1 capital" to adjusted total assets of 3% for national banks rated
composite 1 under the CAMEL rating system for banks. National banks not rated
composite 1 under the CAMEL rating system for banks are required to maintain a
minimum ratio of Tier 1 capital to adjusted total assets of 4% to 5%, depending
upon the level and nature of risks of their operations. For purposes of the
OCC's leverage requirement, Tier 1 capital generally consists of the same
components as core capital under the OTS's capital regulations, except that no
intangibles except certain PMSRs and PCCRs may be included in capital.

          The risk-based capital requirements established by the OCC's
regulations require national banks to maintain "total capital" equal to at least
8% of total risk-weighted assets. For purposes of the risk-based capital
requirement, "total capital" means Tier 1 capital (as described above) plus
"Tier 2 capital" (as described below), provided that the amount of Tier 2
capital may not exceed the amount of Tier 1 capital, less certain assets. The
components of Tier 2 capital under the OCC's regulations generally correspond to
the components of supplementary capital under OTS regulations. Total risk-
weighted assets generally are determined under the OCC's regulations in the same
manner as under the OTS's regulations.

          The OCC has revised its risk-based capital requirements to permit the
OCC to require higher levels of capital for an institution in light of its
interest rate risk. In addition, the OCC has proposed that a bank's interest
rate risk exposure would be quantified using either the measurement system set
forth in the proposal or the institution's internal model for measuring such
exposure, if such model is determined to be adequate by the institution's
examiner. Small institutions that are highly capitalized and have minimal
interest rate risk, such as the Bank, would be exempt from the rule unless
otherwise determined by the OCC. Management of the Bank has not determined what
effect, if any, the OCC's proposed interest rate risk component would have on
the National Bank's capital if adopted as proposed.

          Bank Holding Companies. The Federal Reserve Board has established
capital requirements for bank holding companies with consolidated assets of $150
million or more that generally parallel the capital requirements for national
banks under the OCC's regulations. Since the Holding Company's consolidated
assets are expected to be less than $150 million, the Federal Reserve Board's
holding company capital requirements are not expected to apply to the Holding
Company.

Limitations on Dividends and Other Capital Distributions

        Federal Savings Associations.  OTS regulations impose various
restrictions or requirements on associations with respect to their ability to
pay dividends or make other distributions of capital.  OTS regulations prohibit
an association from declaring or paying any dividends or from repurchasing any
of its stock if, as a result, the regulatory capital of the association would be
reduced below the amount required to be maintained for the liquidation account
established in connection with its mutual-to-stock conversion.  See "The
Conversion - Effects of Conversion to Stock Form on Depositors and Borrowers of
the Bank" and "- Restrictions on Repurchase of Stock."

                                      82
<PAGE>
 
          The OTS utilizes a three-tiered approach to permit associations, based
on their capital level and supervisory condition, to make capital distributions
which include dividends, stock redemptions or repurchases, cash-out mergers and
other transactions charged to the capital account.  See "- Regulatory Capital
Requirements."

          Generally, Tier 1 associations, which are associations that before and
after the proposed distribution meet their fully phased-in capital requirements,
may make capital distributions during any calendar year equal to the greater of
100% of net income for the year-to-date plus 50% of the amount by which the
lesser of the association's tangible, core or risk-based capital exceeds its
fully phased-in capital requirement for such capital component, as measured at
the beginning of the calendar year, or the amount authorized for a Tier 2
association.  However, a Tier 1 association deemed to be in need of more than
normal supervision by the OTS may be downgraded to a Tier 2 or Tier 3
association as a result of such a determination.  The Bank meets the
requirements for a Tier 1 association and has not been notified of a need for
more than normal supervision.  Tier 2 associations, which are associations that
before and after the proposed distribution meet their current minimum capital
requirements, may make capital distributions of up to 75% of net income over the
most recent four quarter period.

          Tier 3 associations (which are associations that do not meet current
minimum capital requirements) that propose to make any capital distribution and
Tier 2 associations that propose to make a capital distribution in excess of the
noted safe harbor level must obtain OTS approval prior to making such
distribution.  Tier 2 associations proposing to make a capital distribution
within the safe harbor provisions and Tier 1 associations proposing to make any
capital distribution need only submit written notice to the OTS 30 days prior to
such distribution.  As a subsidiary of the Holding Company, the Bank will also
be required to give the OTS 30 days' notice prior to declaring any dividend on
its stock.  The OTS may object to the distribution during that 30-day period
based on safety and soundness concerns.  See "- Regulatory Capital
Requirements."

          The OTS has proposed regulations that would revise the current capital
distribution restrictions.  The proposal eliminates the current tiered structure
and the safe-harbor percentage limitations.  Under the proposal a savings
association may make a capital distribution without notice to the OTS (unless it
is a subsidiary of a holding company) provided that it has a CAMEL 1 or 2
rating, is not in troubled condition and would remain adequately capitalized (as
defined by regulation) following the proposed distribution. Savings associations
that would remain adequately capitalized following the proposed distribution but
do not meet the other noted requirements must notify the OTS 30 days prior to
declaring a capital distribution.  The OTS stated it will generally regard as
permissible that amount of capital distributions that do not exceed 50% of the
institution's excess regulatory capital plus net income to date during the
calendar year.  A savings association may not make a capital distribution
without prior approval of the OTS and the FDIC if it is undercapitalized before,
or as a result of, such a distribution.  A savings association will be
considered in troubled condition if it has a CAMEL rating of 4 or 5, is subject
to an enforcement action relating to its safety and soundness or financial
viability or has been informed in writing by the OTS that it is in troubled
condition.  As under the current rule, the OTS may object to a capital
distribution if it would constitute an unsafe or unsound practice.  No assurance
may be given as to whether or in what form the regulations may be adopted.

          National Banks. Following the Bank Conversion, the National Bank's
ability to pay dividends will not be subject to the limitations in the OTS
regulations but will instead be governed by the National Bank Act and OCC
regulations. Under such statute and regulations, all dividends by a national
bank must be paid out of current or retained net profits, after deducting
reserves for losses and bad debts. The National Bank Act further restricts the
payment of dividends out of net profits by prohibiting a national bank from
declaring a dividend on its shares of common stock until the surplus fund equals
the amount of capital stock or, if the surplus fund does not equal the amount of
capital stock, until one-tenth of the Bank's net profits for the preceding half
year in the case of quarterly or semi-annual dividends, or the preceding two
half-year periods in the case of annual dividends, are transferred to the
surplus fund. In addition, the prior approval of the OCC is required for the
payment of a dividend if the total of all dividends declared by a national bank
in any calendar year would exceed the total of its net profits for the year
combined with its net profits for the two preceding years, less any required
transfers to surplus or a fund for the retirement of any preferred stock.

          The OCC has the authority to prohibit the payment of dividends by a
national bank when it determines such payment to be an unsafe and unsound
banking practice. In addition, the National Bank would be prohibited by 

                                      83
<PAGE>
 
federal statute and the OCC's prompt corrective action regulations from making
any capital distribution if, after giving effect to the distribution, the
National Bank would be classified as "undercapitalized" under the OCC's
regulations. See "--Prompt Corrective Action." Finally, the National Bank, like
the Converted Bank, would not be able to pay dividends on its capital stock if
its capital would thereby be reduced below the remaining balance of the
liquidation account established in connection with the Stock Conversion.

Liquidity

        All savings associations, including the Bank, are required to maintain
an average daily balance of liquid assets equal to a certain percentage of the
sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less.  For a discussion of what the Bank
includes in liquid assets, see "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital
Resources."  This liquid asset ratio requirement may vary from time to time
(between 4% and 10%) depending upon economic conditions and savings flows of all
savings associations.  At the present time, the minimum liquid asset ratio is
5%.

        In addition, short-term liquid assets (e.g., cash, certain time
deposits, certain bankers acceptances and short-term U.S. Treasury obligations)
currently must constitute at least 1% of the Bank's average daily balance of net
withdrawable deposit accounts and current borrowings.  Penalties may be imposed
upon associations for violations of either liquid assets ratio requirement.  At
June 30, 1996, the Bank was in compliance with both requirements, with a liquid
assets ratio of 10.5% and a short-term liquid assets ratio of 4.3%.

        National banks are not subject to any prescribed liquidity requirements.

Accounting

        An OTS policy statement applicable to all savings associations clarifies
and re-emphasizes that the investment activities of a savings association must
be in compliance with approved and documented investment policies and
strategies, and must be accounted for in accordance with generally accepted
accounting principles. Under the policy statement, management must support its
classification of and  accounting for loans and securities (i.e., whether held
for investment, sale or trading) with appropriate documentation.

        The OTS has adopted an amendment to its accounting regulations, which
may be made more stringent than generally accepted accounting principles by the
OTS, to require that transactions be reported in a manner that best reflects
their underlying economic substance and inherent risk and that financial reports
must incorporate any other accounting regulations or orders prescribed by the
OTS.  The Bank is in compliance with these amended rules.

        The National Bank will be subject to similar requirements following
completion of the Bank Conversion.

Qualified Thrift Lender Test

        All savings associations, including the Bank, are required to meet a
qualified thrift lender ("QTL") test to avoid certain restrictions on their
operations.  This test requires a savings association to have at least 65% of
its portfolio assets (as defined by regulation) in qualified thrift investments
on a monthly average for nine out of every 12 months on a rolling basis.  Such
assets primarily consist of residential housing related loans and investments.
At June 30, 1996, the Bank met the test and has always met the test since its
effectiveness.

        Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL.  If an association does not requalify and converts to a national bank
charter, it must remain SAIF-insured until the FDIC permits it to transfer to
the BIF.  If such an association has not yet requalified or converted to a
national bank, its new investments and activities are limited to those
permissible for both a savings association and a national bank, and it is
limited to national bank branching rights in its home state.  In addition, the
savings association is immediately ineligible to receive any new FHLB borrowings
and is subject to national bank limits for payment of dividends.  If such
association has not requalified or converted to a national bank within three
years after the failure, it must divest of all investments and cease all

                                      84
<PAGE>
 
activities not permissible for a national bank.  In addition, it must repay
promptly any outstanding FHLB borrowings, which may result in prepayment
penalties.  If any association that fails the QTL test is controlled by a
holding company, then within one year after the failure, the holding company
must register as a bank holding company and become subject to all restrictions
on bank holding companies.  See "- Holding Company Regulation."

        The QTL requirements and the penalties imposed for the failure to comply
will not be applicable to the National Bank.

Community Reinvestment Act

        Under the Community Reinvestment Act ("CRA"), every FDIC insured
institution, including the Bank and the National Bank, has a continuing and
affirmative obligation consistent with safe and sound banking practices to help
meet the credit needs of its entire community, including low and moderate income
neighborhoods.  The CRA does not establish specific lending requirements or
programs for financial institutions nor does it limit an institution's
discretion to develop the types of products and services that it believes are
best suited to its particular community, consistent with the CRA.  The CRA
requires the OTS, in connection with the examination of the Bank, to assess the
institution's record of meeting the credit needs of its community and to take
such record into account in its evaluation of certain applications, such as a
merger or the establishment of a branch, by the Bank.  An unsatisfactory rating
may be used as the basis for the denial of an application by the OTS.

        The federal banking agencies, including the OTS, have recently revised
the CRA regulations and the methodology for determining an institution's
compliance with the CRA.  Due to the heightened attention being given to the CRA
in the past few years, the Bank may be required to devote additional funds for
investment and lending in its local community.  The Bank was examined for CRA
compliance in 1996 and received a rating of "satisfactory record of meeting
community credit needs."  Following completion of the Bank Conversion, the
National Bank's compliance with the CRA will be enforced by the OCC.

Transactions with Affiliates

        Generally, transactions between a savings association or its
subsidiaries and its affiliates are required to be on terms as favorable to the
association as transactions with non-affiliates.  In addition, certain of these
transactions, such as loans to an affiliate, are restricted to a percentage of
the association's capital.  Affiliates of the Bank include the Holding Company
and any company which is under common control with the Bank.  In addition, a
savings association may not lend to any affiliate engaged in activities not
permissible for a bank holding company or acquire the securities of most
affiliates.

        Certain transactions with directors, officers or controlling persons are
also subject to conflict of interest regulations enforced by the OTS.  These
conflict of interest regulations and other statutes also impose restrictions on
loans to such persons and their related interests.  Among other things, such
loans must be made on terms substantially the same as for loans to unaffiliated
individuals. Following completion of the Bank Conversion, the National Bank will
be subject to substantially identical rules on transactions with affiliates and
loans to directors, officers or controlling persons.

Holding Company Regulation

        The Holding Company will be a unitary savings and loan holding company
subject to regulatory oversight by the OTS.  As such, the Holding Company is
required to register and file reports with the OTS and is subject to regulation
and examination by the OTS.  In addition, the OTS has enforcement authority over
the Holding Company and its non-savings association subsidiaries which also
permits the OTS to restrict or prohibit activities that are determined to be a
serious risk to the subsidiary savings association.

        As a unitary savings and loan holding company, the Holding Company
generally is not subject to activity restrictions.  If the Holding Company
acquires control of another savings association as a separate subsidiary, it
would become a multiple savings holding company, and the activities of the
Holding Company and any of its subsidiaries (other than the Bank or any other
SAIF-insured savings and loan association) would become subject to 

                                      85
<PAGE>
 
such restrictions unless such other associations each qualify as a QTL and were
acquired in a supervisory acquisition.

        If the Bank fails the QTL test, the Holding Company must obtain the
approval of the OTS prior to continuing after such failure, directly or through
its other subsidiaries, any business activity other than those approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such failure the Holding Company must register as, and will
become subject to, the restrictions applicable to bank holding companies.  The
activities authorized for a bank holding company are more limited than are the
activities authorized for a unitary or multiple savings and loan holding
company.  See "- Qualified Thrift Lender Test."

        The Holding Company must obtain approval from the OTS before acquiring
control of any other SAIF-insured association.  Such acquisitions are generally
prohibited if they result in a multiple savings and loan holding company
controlling savings and loan associations in more than one state.  However, such
interstate acquisitions are permitted based on specific state authorization or
in a supervisory acquisition of a failing savings and loan association.

Regulation of the Holding Company Following the Bank Conversion

        General. Upon consummation of the Bank Conversion, the Holding Company,
as the sole shareholder of the National Bank, will become a bank holding company
and will register as such with the FRB and deregister with the OTS as a savings
and loan holding company. Bank holding companies are subject to comprehensive
regulation by the FRB under the BHCA, and the regulations of the FRB. As a bank
holding company, the Holding Company will be required to file reports with the
FRB and such additional information as the FRB may require, and will be subject
to regular examinations by the FRB. The FRB also has extensive enforcement
authority over bank holding companies, including, among other things, the
ability to assess civil money penalties, to issue cease and desist or removal
orders and to require that a holding company divest subsidiaries (including its
bank subsidiaries). In general, enforcement actions may be initiated for
violations of law and regulations and unsafe or unsound practices.

        Under FRB policy, a bank holding company must serve as a source of
strength for its subsidiary banks. Under this policy the FRB may require, and
has required in the past, a holding company to contribute additional capital to
an undercapitalized subsidiary bank.

        Under the BHCA, a bank holding company must obtain FRB approval before:
(i) acquiring, directly or indirectly, ownership or control of any voting shares
of another bank or bank holding company if, after such acquisition, it would own
or control more than 5% of such shares (unless it already owns or controls the
majority of such shares); (ii) acquiring all or substantially all of the assets
of another bank or bank holding company; or (iii) merging or consolidating with
another bank holding company.

        The BHCA also prohibits a bank holding company, with certain exceptions,
from acquiring direct or indirect ownership or control of more than 5% of the
voting shares of any company which is not a bank or bank holding company, or
from engaging directly or indirectly in activities other than those of banking,
managing or controlling banks, or providing services for its subsidiaries. The
principal exceptions to these prohibitions involve certain non-bank activities
which, by statute or by FRB regulation or order, have been identified as
activities closely related to the business of banking or managing or controlling
banks. The list of activities permitted by the FRB includes, among other things,
operating a savings institution, mortgage company, finance company, credit card
company or factoring company; performing certain data processing operations;
providing certain investment and financial advice; underwriting and acting as an
insurance agent for certain types of credit-related insurance; leasing property
on a full-payout, non-operating basis; selling money orders, travelers' checks
and United States Savings Bonds; real estate and personal property appraising;
providing tax planning and preparation services; and, subject to certain
limitations, providing securities brokerage services for customers. The Holding
Company has no present plans to engage in any of these activities.

        Interstate Banking and Branching. On September 29, 1994, the Riegle-Neal
Interstate Banking and Branching Act of 1994 (the "Act") was enacted to ease
restrictions on interstate banking. The Act allows the FRB to approve an
application of an adequately capitalized and adequately managed bank holding
company to acquire 

                                      86
<PAGE>
 
control of, or acquire all or substantially all of the assets of, a bank located
in a state other than such holding company's home state, without regard to
whether the transaction is prohibited by the laws of any state. The FRB may not
approve the acquisition of the bank that has not been in existence for the
minimum time period (not exceeding five years) specified by the statutory law of
the host state. The Act also prohibits the FRB from approving an application if
the applicant (and its depository institution affiliates) controls or would
control more than 10% of the insured deposits in the United States or 30% or
more of the deposits in the target bank's home state or in any state in which
the target bank maintains a branch. The Act does not affect the authority of
states to limit the percentage of total insured deposits in the state which may
be held or controlled by a bank or bank holding company to the extent such
limitation does not discriminate against out-of-state banks or bank holding
companies. Individual states may also waive the 30% state-wide concentration
limit contained in the Act.

        Additionally, beginning on June 1, 1997, the federal banking agencies
will be authorized to approve interstate merger transactions without regard to
whether such transaction is prohibited by the law of any state, unless the home
state of one of the banks opts out of the Act by adopting a law after the date
of enactment of the Act and prior to June 1, 1997 which applies equally to all
out-of-state banks and expressly prohibits merger transactions involving out-of-
state banks. Interstate acquisitions of branches will be permitted only if the
law of the state in which the branch is located permits such acquisitions.
Interstate mergers and branch acquisitions will also be subject to the
nationwide and statewide insured deposit concentration amounts described above.

        The Act authorizes the OCC and FDIC to approve interstate branching de
novo by national and state banks, respectively, only in states which
specifically allow for such branching. The Act also requires the appropriate
federal banking agencies to prescribe regulations by June 1, 1997 which prohibit
any out-of-state bank from using the interstate branching authority primarily
for the purpose of deposit production. These regulations must include guidelines
to ensure that interstate branches operated by an out-of-state bank in a host
state are reasonably helping to meet the credit needs of the communities which
they serve.

        Dividends. The FRB has issued a policy statement on the payment of cash
dividends by bank holding companies, which expresses the FRB's view that a bank
holding company should pay cash dividends only to the extent that the holding
company's net income for the past year is sufficient to cover both the cash
dividends and a rate of earning retention that is consistent with the holding
company's capital needs, asset quality and overall financial condition. The FRB
also indicated that it would be inappropriate for a company experiencing serious
financial problems to borrow funds to pay dividends. Furthermore, under the
prompt corrective action regulations adopted by the FRB, the FRB may prohibit a
bank holding company from paying any dividends if the holding company's bank
subsidiary is classified as "undercapitalized". See "--Regulatory Capital
Requirements--Prompt Corrective Action."

        Bank holding companies are required to give the FRB prior written notice
of any purchase or redemption of its outstanding equity securities if the gross
consideration for the purchase or redemption, when combined with the net
consideration paid for all such purchases or redemptions during the preceding 12
months, is equal to 10% or more of their consolidated net worth. The FRB may
disapprove such a purchase or redemption if it determines that the proposal
would constitute an unsafe or unsound practice or would violate any law,
regulation, FRB order, or any condition imposed by, or written agreement with,
the FRB. This notification requirement does not apply to any company that meets
the well-capitalized standard for commercial banks, has a safety and soundness
examination rating of at least a "2" and is not subject to any unresolved
supervisory issues.

        Capital Requirements. The FRB has established capital requirements for
bank holding companies that generally parallel the capital requirements for
national banks. For bank holding companies with consolidated assets of less than
$150 million, such as the Holding Company, compliance is measured on a bank-only
basis. See "--Regulatory Capital Requirements--National Banks." The Holding
Company's capital following the Conversion will exceed such requirements and be
at the same levels as that of the National Bank.

                                      87
<PAGE>
 
Federal Securities Law

        The stock of the Holding Company will be registered with the Securities
and Exchange Commission ("SEC") under the Securities Exchange Act of 1934, as
amended (the "Exchange Act").  The Holding Company will be subject to the
information, proxy solicitation, insider trading restrictions and other
requirements of the SEC under the Exchange Act.

        Holding Company stock held by persons who are affiliates (generally
officers, directors and principal stockholders) of the Holding Company may not
be resold without registration or unless sold in accordance with certain resale
restrictions.  If the Holding Company meets specified current public information
requirements, each affiliate of the Holding Company is able to sell in the
public market, without registration, a limited number of shares in any three-
month period.

Federal Reserve System

        The Federal Reserve Board requires all depository institutions to
maintain noninterest-bearing reserves at specified levels against their
transaction accounts (primarily checking, NOW and Super NOW checking accounts).
At June 30, 1996, the Bank was in compliance with these reserve requirements.
The balances maintained to meet the reserve requirements imposed by the Federal
Reserve Board may be used to satisfy liquidity requirements that may be imposed
by the OTS.  See "- Liquidity."

        Savings associations are authorized to borrow from the Federal Reserve
Bank "discount window," but Federal Reserve Board regulations require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

        As a national bank, the National Bank will be required to become a
member of the Federal Reserve System and subscribe for stock in the FRB of
Kansas City in an amount equal to 3% of the National Bank's paid in capital and
surplus (an additional 3% will be subject to call by the FRB of Kansas City).
The National Bank will continue to be subject to the reserve requirements to
which the Bank is presently subject under FRB regulations.

Federal Home Loan Bank System

        The Bank is a member of the FHLB of Des Moines, which is one of 12
regional FHLBs, that administers the home financing credit function of savings
associations.  Each FHLB serves as a reserve or central bank for its members
within its assigned region.  It is funded primarily from proceeds derived from
the sale of consolidated obligations of the FHLB System.  It makes  loans to
members (i.e., advances) in accordance with policies and procedures established
by the board of directors of the FHLB.  These policies and procedures are
subject to the regulation and oversight of the Federal Housing Finance Board.
All advances from the FHLB are required to be fully secured by sufficient
collateral as determined by the FHLB.  In addition, all long-term advances are
required to provide funds for residential home financing.

        As a member, the Bank is required to purchase and maintain stock in the
FHLB of Des Moines.  At June 30, 1996, the Bank had $724,000 (at cost) of FHLB
stock, which was in compliance with this requirement. In past years, the Bank
has received substantial dividends on its FHLB stock.  Over the past five fiscal
years such dividends have averaged 7.99% and were 6.91% for fiscal 1996.  For
the fiscal year ended June 30, 1996, dividends paid by the FHLB of Des Moines to
the Bank totaled approximately $39,000, which constitutes a $12,000 increase
over the amount of dividends received in fiscal year 1995.  No assurance can be
given that such dividends will continue in the future at such levels. The Bank
currently intends to remain a member of the FHLB of Des Moines following
completion of the Bank Conversion.

        Under federal law, the FHLBs are required to provide funds for the
resolution of troubled savings associations and to contribute to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income housing
projects.  These contributions have affected adversely the level of FHLB
dividends paid and could continue to do so in the future.  

                                      88
<PAGE>
 
These contributions could also have an adverse effect on the value of FHLB stock
in the future. A reduction in value of the Bank's FHLB stock may result in a
corresponding reduction in the Bank's capital.

Federal and State Taxation

        Federal Taxation.  Savings associations such as the Bank that meet
certain definitional tests relating to the composition of assets and other
conditions prescribed by the Internal Revenue Code (the "Code") are permitted to
establish reserves for bad debts and to make annual additions thereto which may,
within specified formula limits, be taken as a deduction in computing taxable
income for federal income tax purposes.  The amount of the bad debt reserve
deduction for "non-qualifying loans" is computed under the experience method.
For tax years beginning before December 31, 1995, the amount of the bad debt
reserve deduction for "qualifying real property loans" (generally loans secured
by improved real estate) may be computed under either the experience method or
the percentage of taxable income method (based on an annual election).  If a
saving association elected the latter method, it could claim, each year, a
deduction based on a percentage of taxable income, without regard to actual bad
debt experience.

        Under the experience method, the bad debt reserve deduction is an amount
determined under a formula based generally upon the bad debts actually sustained
by the savings and loan association over a period of years.
    
        Under recently enacted legislation, the percentage of taxable income
method has been repealed for years beginning after December 31, 1995, and
"large" associations, i.e., the quarterly average of the association's total
assets or of the consolidated group of which it is a member, exceeds $500
million for the year, may no longer be entitled to use the experience method of
computing additions to their bad debt reserve.  A "large" association must use
the direct write-off method for deducting bad debts, under which charge-offs are
deducted and recoveries are taken into taxable income as incurred. If the Bank
is not a "large" association, the Bank will continue to be permitted to use the
experience method. The Bank will be required to recapture (i.e., take into
income) over a six-year period its applicable excess reserves, i.e, the balance
of its reserves for losses on qualifying loans and nonqualifying loans, as of
the close of the last tax year beginning before January 1, 1996, over the
greater of (a) the balance of such reserves as of December 31, 1987 (pre-1988
reserves) or (b) in the case of a bank which is not a "large" association, an
amount that would have been the balance of such reserves as of the close of the
last tax year beginning before January 1, 1996, had the bank always computed the
additions to its reserves using the experience method. Postponement of the
recapture is possible for a two-year period if an association meets a minimum
level of mortgage lending for 1996 and 1997.  As of June 30, 1996, the Bank's
bad debt reserve subject to recapture over a six-year period totaled
approximately $127,000.     
 
        If an association ceases to qualify as a "bank" (as defined in Code
Section 581) or converts to a credit union, the pre-1988 reserves and the
supplemental reserve are restored to income ratably over a six-year period,
beginning in the tax year the association no longer qualifies as a bank.  The
balance of the pre-1988 reserves are also subject to recapture in the case of
certain excess distributions to (including distributions on liquidation and
dissolution), or redemptions of, shareholders.

        In addition to the regular federal income tax, corporations, including
savings and loan associations such as the Bank, generally are subject to a
minimum tax.  An alternative minimum tax is imposed at a minimum tax rate of 20%
on alternative minimum taxable income, which is the sum of a corporation's
regular taxable income (with certain adjustments) and tax preference items, less
any available exemption.  The alternative minimum tax is imposed to the extent
it exceeds the corporation's regular income tax and net operating losses can
offset no more than 90% of alternative minimum taxable income.  For taxable
years beginning after 1986 and before 1996, corporations, including savings and
loan associations such as the Bank, are also subject to an environmental tax
equal to 0.12% of the excess of alternative minimum taxable income for the
taxable year (determined without regard to net operating losses and the
deduction for the environmental tax) over $2 million.
    
        The Bank and its subsidiary file consolidated federal income tax returns
on a calendar year basis using the accrual method of accounting.  The Holding
Company intends to file consolidated federal income tax returns with the Bank.
Savings and loan associations, such as the Bank, that file federal income tax
returns as part of a consolidated group are required by applicable Treasury
regulations to reduce their taxable income for purposes of      

                                      89
<PAGE>
 
computing the percentage bad debt deduction for losses attributable to
activities of the non-savings and loan association members of the consolidated
group that are functionally related to the activities of the savings association
member.

        The Bank has not been audited by the IRS recently with respect to
federal income tax returns.  In the opinion of management, any examination of
still open returns would not result in a deficiency which could have a material
adverse effect on the financial condition of the Bank.

        State Taxation. Missouri-based thrift institutions, such as the Bank,
are subject to a special financial institutions tax, based on net income without
regard to net operating loss carryforwards, at the rate of 7% of net income.
This tax is in lieu of certain other state taxes on thrift institutions, on
their property, capital or income, except taxes on tangible personal property
owned by the Bank and held for lease or rental to others and on real estate,
contributions paid pursuant to the Unemployment Compensation Law of Missouri,
social security taxes, sales taxes and use taxes. In addition, the Bank is
entitled to credit against this tax all taxes paid to the State of Missouri or
any political subdivision, except taxes on tangible personal property owned by
the Bank and held for lease or rental to others and on real estate,
contributions paid pursuant to the Unemployment Compensation Law of Missouri,
social security taxes, sales and use taxes, and taxes imposed by the Missouri
Financial Institutions Tax Law. Missouri thrift institutions are not subject to
the regular corporate income tax.

        Delaware Taxation.  As a Delaware holding company, the Holding Company
is exempted from Delaware corporate income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware. The Holding Company
is also subject to an annual franchise tax imposed by the State of Delaware.


                                   MANAGEMENT

Directors and Executive Officers of the Holding Company
    
        The Board of Directors of the Holding Company currently consists of six
members, each of whom is also a director of the Bank. See "--Directors of the
Bank."  Each Director of the Holding Company has served as such since the
Holding Company's incorporation in October 1996.  Directors of the Holding
Company will serve three-year staggered terms so that approximately one-third of
the directors will be elected at each annual meeting of stockholders.  The terms
of the current directors of the Holding Company are the same as their terms as
directors of the Bank.  The Holding Company does not intend initially to pay
directors fees for their service on the Board of Directors of the Holding
Company.  See "-Directors of the Bank."     

        The executive officers of the Holding Company, each of whom held his
present position since October 1996, are elected annually and hold office until
his respective successor has been elected and qualified or until death,
resignation  or removal by the Board of Directors.  The executive officers of
the Holding Company are set forth below.


          Name                  Age                     Title
     --------------------       ---  -------------------------------------------

     Earle S. Teegarden, Jr.     60  President, Chief Executive Officer and
                                     Chief Financial Officer

     Larry R. Johnson            48  Senior Vice President and Secretary

        It is not anticipated that the executive officers of the Holding Company
will receive any remuneration in their capacity as Holding Company executive
officers.  For information regarding compensation of directors and executive
officers of the Bank, see "- Meetings of the Board of Directors and Committees
of the Bank," "-Compensation of the Board of Directors of the Bank" and 
"-Executive Compensation."

                                      90
<PAGE>
 
Committees of the Holding Company

        The Holding Company formed standing Audit, Nominating and Compensation
Committees in connection with its organization in October 1996.  The Holding
Company was not incorporated in fiscal 1995 and therefore the committees did not
meet during that fiscal year.
     
        The Audit Committee will review audit reports and related matters to
ensure effective compliance with regulations and internal policies and
procedures.  This committee also will act on the recommendation by management of
an accounting firm to perform the Holding Company's annual audit and acts as a
liaison between the auditors and the Board.  The current members of this
committee are Directors Fairweather, Milbank, Palmer and Peterson.      

        The Nominating Committee will meet annually in order to nominate
candidates for membership on the Board of Directors.  This committee is
comprised of the Board members who are not up for election.
    
        The Compensation Committee will establish the Holding Company's
compensation policies and review compensation matters.  This Committee is 
currently composed of all members of the Board of Directors.      

Indemnification

        The Certificate of Incorporation of the Holding Company provides that a
director or officer of the Holding Company shall be indemnified by the Holding
Company to the fullest extent authorized by the Delaware General Corporation Law
("DGCL") against all expenses, liability and loss reasonably incurred or
suffered by such person in connection with his activities as a director or
officer or as a director or officer of another company, if the director or
officer held such position at the request of the Holding Company.  Delaware law
requires that such director, officer, employee or agent, in order to be
indemnified, must have acted in good faith and in a manner reasonably believed
to be not opposed to the best interests of the Holding Company and, with respect
to any criminal action or proceeding, either had reasonable cause to believe
such conduct was lawful or did not have reasonable cause to believe his conduct
was unlawful.

        The Certificate of Incorporation and Delaware law also provide that the
indemnification provisions of such Certificate and the statute are not exclusive
of any other right which a person seeking indemnification may have or later
acquire under any statute, provision of the Certificate of Incorporation, Bylaws
of the Holding Company, agreement, vote of stockholders or disinterested
directors or otherwise.

        These provisions may have the effect of deterring shareholder derivative
actions, since the Holding Company may ultimately be responsible for expenses
for both parties to the action.  A similar effect would not be expected for
third-party claims.

        In addition, the Certificate of Incorporation and Delaware law also
provide that the Holding Company may maintain insurance, at its expense, to
protect itself and any director, officer, employee or agent of the Holding
Company or another corporation, partnership, joint venture, trust or other
enterprise against any expense, liability or loss, whether or not the Holding
Company has the power to indemnify such person against such expense, liability
or loss under the DGCL.  The Holding Company intends to obtain such insurance.

Directors of the Bank

     Prior to the Stock Conversion, the direction and control of the Bank, as a
mutual savings institution, has been vested in its Board of Directors.  Upon
conversion of the Bank to stock form, each of the directors of the Bank will
continue to serve as a director of the converted Bank.  The Board of Directors
of the Bank currently consists of six directors.  The directors are divided into
three classes.  Approximately one-third of the directors will be elected at each
annual meeting of stockholders.  Because the Holding Company will own all of the
issued and outstanding shares of capital stock of the converted Bank after the
Stock Conversion, (or the National Bank after the Bank Conversion), directors of
the Holding Company will elect the directors of the Bank.

                                      91
<PAGE>
 
     The following table sets forth certain information regarding the directors
of the Bank and the Holding Company:
<TABLE>
<CAPTION>
 
                               Position(s) Held with                        Director     Term
Name                                 the Bank                  Age/(1)/      Since      Expires
- ----                         ------------------------------    --------      -----      -------
<S>                          <C>                               <C>           <C>        <C>
Robert T. Fairweather          Chairman of the Board             72          1966         1999
Earle S. Teegarden, Jr.        President, Chief Executive                             
                                Officer and Director             60          1964         1997 
Larry R. Johnson               Senior Vice President,                                 
                               Secretary and Director            48          1989         1998
Edward P. Milbank              Vice Chairman of the Board        57          1974         1999 
J. Michael Palmer              Director                          46          1996         1998
Armand J. Peterson             Director                          59          1978         1997
</TABLE>                                                      
_________________
/(1)/     At June 30, 1996.

          The business experience of each director is set forth below. All
directors have held their present position for at least the past five years,
except as otherwise indicated.
    
          Robert T. Fairweather. Mr. Fairweather is retired. Until his
retirement, Mr. Fairweather was an owner/operator of a retail hardware store
in Chillicothe.  Prior to that, he served as the Chief Executive Officer of a
credit union.     

          Earle S. Teegarden, Jr. Mr. Teegarden has been employed by the Bank
since February 1964. As President and Chief Executive Officer, Mr. Teegarden
oversees the day-to-day operations of the Bank. He is also responsible for
investments and overseeing the Bank's asset/liability management program.

          Larry R. Johnson. Mr. Johnson has been employed by the Bank since
December 1974. He is responsible for all lending operations for the Bank and
also serves as personnel officer for the Bank.

          Edward P. Milbank. Mr. Milbank is Vice Chairman of the Board of the
Bank.   Mr. Milbank is the President and CEO of Milbank Mills, Inc., a feed
manufacturing company.

          J. Michael Palmer. Mr. Palmer is currently a private investor. Until
December 1995, he was Chairman of the Board and Treasurer of Midwest Quality
Gloves, Inc., in Chillicothe.  Mr. Palmer was appointed to the Board of
Directors in January 1996.

          Armand J. Peterson. Mr. Peterson is President and Treasurer of
Chillicothe Iron and Steel, Inc., a steel fabricating company.

          There are no executive officers of the Bank that are not also
directors of the Bank.

Meetings of the Board of Directors and Committees of the Bank

          The Board of Directors met 15 times during the year ended June 30,
1996.  During fiscal 1996, no director of the Bank attended fewer than 75% of
the aggregate of the total number of Board meetings and the total number of
meetings held by the committees of the Board of Directors on which he served.

          The Board of Directors of the Bank utilizes various committees. The
Bank has two standing committees, the Loan Committee and the Compliance
Committee. The Bank's Compensation Committee and Audit Committee are composed of
the full Board of Directors. The Compensation Committee met once during the year
ended June 30, 1996.

                                      92
<PAGE>
 
          The Loan Committee meets monthly (or more often as necessary) to
review loans originated or purchased by the Bank and also to approve loans not
authorized to be made by officers of the Bank. The Loan Committee consists of
Messrs. Teegarden, Johnson and two outside directors of the Bank. The Loan
Committee met 17 times during the year ended June 30, 1996.

          The Bank's Compliance Committee meets quarterly for the purpose of
ensuring that the Bank is in compliance with all laws, rules, regulations and
Board policy. The Committee is composed of Messrs. Fairweather (as Chairman) and
Palmer.  The Compliance Committee met four times during the year ended June 30,
1996.

          The Bank's Compensation Committee, composed of the entire Board of
Directors, meets annually to review the compensation bonuses and profit sharing
for employees of the Bank. This committee met once during the year ended June
30, 1996.

          The Audit Committee reviews (i) the independent auditors' reports and
results of their examination, (ii) the internal audit function, which is under
the control of and reports directly to the Audit Committee, and (iii) the
examination reports of the OTS and the FDIC and other regulatory reports.  The
Audit Committee met once during the year ended June 30, 1996.

Compensation of the Board of Directors of the Bank

          During fiscal 1996, all directors received a fee of $425 per month
from July to December 1995, and a fee of $450 per month from January to June
1996.  In addition, during fiscal 1996, outside directors of the Bank serving on
the Loan Committee received a $15 fee for each meeting attended. In addition,
each outside member serving on the Compliance Committee received a fee of $60
for each meeting attended, and the Chairman of the Committee received a fee of
$85 for each meeting attended.  The aggregate Board and Committee fees paid by
the Bank during fiscal 1996 was approximately $44,000.

          In order to encourage directors to remain associated with the Bank's
Board of Directors, in January 1995 the Bank adopted a director emeritus program
in which the Board of Directors, in its discretion, may elect any retiring
director as a Director Emeritus, provided the retiring director has served as a
director until reaching mandatory retirement age (or until being forced to
retire due to medical considerations) and such director has served as a director
of the Bank for at least 10 years. Directors Emeritus of the Bank shall be
compensated for their services at a rate of 50% of full director fees for the
first 10 years following election and at a rate of 25% of full director fees for
the second 10 years following election. Thereafter, no fees shall be payable
except that, upon request from the then current Board of Directors, a Director
Emeritus may be invited to attend a Board meeting and as such shall qualify to
receive full Board fees for that meeting.

          Following completion of the Stock Conversion, and subject to the
approval of the Holding Company's stockholders, each director of the Bank who is
not a full-time employee (4 persons) is expected to be granted an option to
purchase shares of Common Stock under the Stock Option Plan and an award of
restricted stock under the RRP.  See "Benefit Plans - Stock Option and Incentive
Plan" and "Benefit Plans--Recognition and Retention Plan."

                                      93
<PAGE>
 
Executive Compensation

          The following table sets forth information concerning the compensation
paid or granted to the Bank's President and Chief Executive Officer.  No other
executive officer of the Bank had aggregate compensation (salary plus bonus) in
excess of $100,000 in fiscal 1996.
<TABLE>
<CAPTION>
 
===============================================================================================================
                                                    Summary Compensation Table
- ---------------------------------------------------------------------------------------------------------------
                                                                               Long-Term
                                                                             Compensation
                            Annual Compensation/(1)/                            Awards
- ---------------------------------------------------------------------------------------------------------------
                                                            Other          Restricted                           
                                                            Annual         Stock        Options/   All Other    
  Name and Principal        Fiscal                          Compensation   Award        SARs       Compensation 
      Position              Year/(1)/  Salary($) Bonus($)      ($)            ($)       (#)        ($)          
- ---------------------------------------------------------------------------------------------------------------
<S>                         <C>        <C>       <C>        <C>            <C>          <C>        <C>            
Earle S. Teegarden, Jr.,    1996       $69,450   $16,423    $  ---         ---/(2)/     ---/(2)/    $12,293
President and Chief
 Executive Officer
===============================================================================================================
- --------------------------
</TABLE>

     /(1)/  In accordance with the rules on executive officer and director
            compensation disclosure adopted by the SEC, Summary Compensation
            information is excluded for the fiscal years ended June 30, 1994 and
            1995, as the Bank was not a public company during such periods.

     /(2)/  Following the Stock Conversion, it is expected that Mr. Teegarden
            will be granted an option to purchase shares of common stock under
            the Stock Option Plan, and an award of restricted stock under the
            RRP. See "--Benefits Plans--Stock Option and Incentive Plan" and "--
            Benefit Plans--Recognition and Retention Plan."
    
     /(3)/  Includes Board fees of $6,600, a profit-sharing contribution of
            $4,381 and earned insurance commissions of $1,312.     

Employment Agreements

     The Bank has determined to enter into an employment agreement effective
upon consummation of the Stock Conversion, with Earle S. Teegarden, Jr.,
President and Chief Executive Officer, providing for a term of three years.  The
contract provides for payment to the employee for the remaining term of the
contract unless the employee is terminated "for cause."

     The employment agreement for Mr. Teegarden provides for an annual base
salary as determined by the Board of Directors, but not less than the employee's
current salary.  Mr. Teegarden's base salary (exclusive of director fees and
bonuses) will be $70,500, assuming the employment contract is entered into in
fiscal 1997.  So long as the contract remains in force, salary increases will be
reviewed not less often than annually thereafter, and are subject to the sole
discretion of the Board of Directors.  The employment contract provides for
annual extensions of one additional year, but only upon express authorization by
the Board of Directors at the end of each year.  The contract provides for
termination upon the employee's death, for cause or in certain events specified
by OTS regulations.  The employment contract is terminable by the employee upon
90 days' notice to the Bank.

     In the event there is a change in control of the Holding Company or the
Bank, as defined in the agreement, and if employment terminates involuntarily,
as defined in the agreement, in connection with such change in control or within
12 months thereafter, the employment contract provides for a payment equal to
299% of Mr. Teegarden's base amount of compensation as defined in the Code.
Assuming a change in control were to take place as of 

                                      94
<PAGE>
 
June 30, 1996, the aggregate amounts payable to Mr. Teegarden pursuant to this
change in control provision would be approximately $231,000.

     The contract provides, among other things, for participation in an
equitable manner in employee benefits applicable to executive personnel.  The
employment contract may have an "anti-takeover" effect that could affect a
proposed future acquisition of control of the Bank after its Conversion.  See
"Restrictions on Acquisitions of Stock and Related Takeover Defensive
Provisions."

     The Bank also intends to enter into an employment agreement with Larry R.
Johnson, Senior Vice President and Secretary. This agreement will also provide
for a term of three years and a change of control payment equal to 299% of the
Mr. Johnson's prior years' compensation plus certain additional benefits such as
health insurance. This agreement is otherwise expected to be similar to the
employment agreement with Mr. Teegarden.

     Finally, the Bank may enter into employment and/or severance agreements
with other officers of the Bank after the Conversion.

Benefit Plans

     General.  The Bank currently provides health care benefits, including
medical and prescription plan benefits, subject to certain deductibles and
copayments by employees, and group life insurance to its full time employees.
    
     Profit Sharing Plan. The Bank maintains the Investors Federal Bank and
Savings Association Employee Profit Sharing Plan (the "Plan") which is a
qualified, tax-exempt retirement plan under Section 401(a) of the Code. All
employees who have reached the age of 18 and have completed one year of service
with the Bank (i.e., 12 months in which the employee works at least 1,000 hours)
are eligible to participate. The Bank may, but is not required to, make
discretionary contributions to the Plan each year in amounts to be determined
annually. Contributions, when made, are allocated to eligible plan participants
based on the ratio of their compensation to the total compensation for all
eligible participants for the plan year. The Plan operates on the basis of a
calendar plan year. Participants are vested in their profit sharing account
balances at the rate of 20% per year of credited service under the Plan
beginning in their third year of credited service, with participants becoming
fully vested in their account balance after seven years of credited service. If
the Plan is top-heavy, participants become fully vested after six years of
credited service under the Plan. Participants also become fully vested in their
account balance upon attainment of normal retirement age under the Plan (i.e.,
age 65), upon death or disability, or upon termination of the Plan. At September
30, 1996, the market value of the Plan trust fund equaled approximately
$407,330. During the year ended December 31, 1995, the Bank contributed $4,380
to the account of Mr. Teegarden, and contributed an aggregate of $18,200 to the
accounts of all other eligible participants.    

     In connection with the Offerings and adoption of the Employee Stock
Ownership Plan, the Bank intends to terminate the Plan and distribute its
assets. Upon distribution, former participants in the Plan will be eligible to
purchase Common Stock in the Offerings or in the open market with the proceeds
of their account balances, subject to the purchase priorities set forth in the
Plan of Conversion.
    
     Stock Option and Incentive Plan.  Following consummation of the Stock
Conversion, the Board of Directors of the Holding Company intends to adopt a
Stock Option Plan, which will be designed to attract and retain qualified
personnel in key positions, provide directors, officers and key employees with a
proprietary interest in the Holding Company as an incentive to contribute to the
success of the Holding Company and reward key employees for outstanding
performance and the attainment of targeted goals. The Stock Option Plan will
provide for the grant of incentive stock options intended to comply with the
requirements of Section 422 of the Code ("incentive stock options"), non-
incentive stock options, stock appreciation rights, and limited stock
appreciation rights (collectively "Awards"). Awards may be granted to key
employees of the Holding Company and any subsidiaries. The Stock Option Plan
will be administered and interpreted by the Holding Company's Compensation
Committee (the "Committee") the members of which will be either the full Board
or at least two "non-employee directors" as defined in Rule 16b-3 of the
Exchange Act. Directors who are not employees ("Outside Directors") will only be
entitled to receive non-incentive stock options pursuant to a formula governing
the amount and timing of such      

                                      95
<PAGE>
 
options. Unless sooner terminated, the Stock Option Plan shall continue in
effect for a period of 10 years from the date the Stock Option Plan is adopted
by the Board of Directors.

          Under the Stock Option Plan, the Committee will determine which
officers and key employees will be granted Awards, whether options will be
incentive or non-incentive options, the number of shares subject to each Award,
the exercise price of each option, whether options may be exercised by
delivering other shares of Common Stock and when such options become
exercisable. The per share exercise price of an incentive or non-incentive stock
option must at least equal the fair market value of a share of Common Stock on
the date the option is granted.
    
          Stock options will become exercisable in the manner specified by the
Committee, provided that all options will become fully exercisable in the event
of a change in control of the Company if the plan is implemented following the
one-year anniversary of the Stock Conversion. If the plan is implemented within
the first year following the Stock Conversion, OTS regulations that may be
applicable to the Bank following the Conversion, would require the stock options
to vest at a rate not in excess of 20% per year and prohibit accelerated vesting
except in the case of disability or death. Each stock option or portion thereof
will be exercisable at any time on or after it vests and will be exercisable
until 10 years after its date of grant or for periods of up to one year
following the death, disability or other termination of the optionee's
employment. However, failure to exercise incentive stock options within three
months after the date on which the optionee's employment terminates may result
in adverse tax consequences to the optionee. Incentive stock options are non-
transferable except by will or the laws of descent and distribution. Non-
incentive stock options may be transferable in the sole discretion of the
Committee.    

          The proposed Stock Option Plan provides for the grant of Stock
Appreciation Rights ("SARs") at any time, whether or not the participant then
holds stock options, granting the right to receive the excess of the market
value of the shares represented by the SARs on the date exercised over the
exercise price.  SARs generally will be subject to the same terms and conditions
and exercisable to the same extent as stock options.  There is no present
intention to grant any SARs.

          At the time an Award is granted pursuant to the Plan, the recipient
will not be required to make any payment in consideration for such grant. With
respect to incentive or non-incentive stock options, the optionee will be
required to pay the applicable exercise price at the time of exercise in order
to receive the underlying shares of Common Stock. If a stock appreciation right
is exercised, the holder of the right is entitled to receive an amount equal to
the excess of the fair market value of the underlying shares of Common Stock
over the applicable exercise price, without having to pay the exercise price.
    
          A number of shares of Common Stock equal to an aggregate of 10% of the
Common Stock sold in the Conversion will be reserved for issuance pursuant to
the Stock Option Plan (51,750 shares, based on the sale of 517,500 shares).
Such shares may be authorized but previously unissued shares, treasury shares,
or shares purchased by the Holding Company on the open market or from private
sources. In the event of a stock split, reverse stock split or stock dividend,
the number of shares of Common Stock under the Stock Option Plan, the number of
shares to which any Award relates and the exercise price per share under any
option or stock appreciation right shall be adjusted to reflect such increase or
decrease in the total number of shares of Common Stock outstanding.      

          Under current provisions of the Code, the federal income tax treatment
of incentive stock options and non-incentive stock options is different. As
regards incentive stock options, an optionee who meets certain holding period
requirements will not recognize income at the time the option is granted or at
the time the option is exercised, and a federal income tax deduction generally
will not be available to the Holding Company at any time as a result of such
grant or exercise. With respect to non-incentive stock options, the difference
between the fair market value on the date of exercise and the option exercise
price generally will be treated as compensation income upon exercise, and the
Holding Company will be entitled to a deduction in the amount of income so
recognized by the optionee. Upon the exercise of a stock appreciation right, the
holder will realize income for federal income tax purposes equal to the amount
received by him, whether in cash, shares of stock or both, and the Holding
Company will be entitled to a deduction for federal income tax purposes in the
same amount.


                                      96
<PAGE>
 
        
          Under regulations of the OTS that may apply to the Bank following the
Conversion, if the Stock Option Plan is submitted to and approved by
stockholders of the Holding Company within one year after completion of the
Conversion, no more than 30% of the shares available under the Stock Option Plan
could be granted to non-employee directors, no more than 5% of the shares
available could be granted to an individual non-employee director, and no more
than 25% of the shares available could be granted to an individual officer.  It
is currently expected that each non-employee director will receive an option for
the same number of shares, in which event options for a total of approximately
2,588 shares would be granted to each outside director if the amount of Common
Stock sold in the Stock Conversion is equal to the maximum of the Estimated
Valuation Range. In addition, it is currently expected that stock options will
be granted to Mr. Teegarden and other officers of the Bank, although no
determination has been made at this time as to the amount of such stock option
awards.  The Holding Company does not expect to grant any stock appreciation
rights or performance share awards in the first year following completion of the
Stock Conversion.           

          The Holding Company currently intends to submit the Stock Option Plan
to stockholders for approval following the one-year anniversary of the Stock
Conversion.  However, the Holding Company reserves the right to submit such plan
to stockholders prior to such time, provided that such meeting is at least six
months following the Stock Conversion. In such event, the proposed Stock Option
Plan might need to include a mandatory five-year vesting schedule and a
prohibition on accelerated vesting in the event of a change in control, which
provisions are required by current OTS regulations for plans implemented within
one year following the Stock Conversion.

          Recognition and Retention Plan. Following consummation of the Stock
Conversion, the Board of Directors of the Company intends to adopt a Recognition
and Retention Plan ("RRP") for directors, officers and key employees. The
objective of the RRP will be to enable the Holding Company to provide directors,
officers and key employees with a proprietary interest in the Holding Company as
an incentive to contribute to its success.
    
          The RRP will be administered and interpreted by the Holding Company's
Compensation Committee (the "Committee), the members of which will be the full
Board or at least two "non-employee directors" as defined in Rule 16b-3 of the
Exchange Act. The Committee will have the responsibility to invest all funds
contributed to the RRP.  The Holding Company will contribute sufficient funds so
that the RRP can purchase, following the receipt of stockholder approval, a
number of shares equal to an aggregate of 4% of the Common Stock sold in the
Stock Conversion (20,700 shares, based on the sale of 517,500 shares).  Assuming
the Common Stock awarded pursuant to the RRP had a value of $10.00 per share,
and the Holding Company issued 517,500 shares, the aggregate value of RRP awards
would be $207,000.  Shares of Common Stock granted pursuant to the RRP generally
will be in the form of restricted stock and, if the RRP is implemented within
the first year following the Stock Conversion, will vest at the rate of 20% per
year over the five years following the date of grant, to the extent required by
applicable law. For accounting purposes, compensation expense in the amount of
the fair market value of the Common Stock at the date of the grant to the
recipient will be recognized pro rata over the period during which the shares
are payable. A recipient will be entitled to all voting and other stockholder
rights, except that the shares, while restricted, may not be sold, pledged or
otherwise disposed of.  If a recipient terminates employment for reasons other
than death or disability, the recipient will forfeit all rights to the allocated
shares under restriction.  If the recipient's termination is caused by death or
disability, all restrictions will expire and all allocated shares will become
unrestricted.  All restrictions also will expire and all allocated shares will
become unrestricted in the event of a change in control of the Holding Company,
as defined in the RRP.  However, if the plan is implemented within the first
year following the Stock Conversion, current OTS regulations might prohibit
accelerated vesting except in the event of disability or death. The Board of
Directors of the Holding Company can terminate the RRP at any time, and if it
does so, any shares not allocated will revert to the Holding Company. Recipients
of grants under the RRP will not be required to make any payment at the time of
grant or when the underlying shares of Common Stock become vested.     
    
          Under regulations of the OTS that may apply to the Bank following the
Conversion, if the RRP is submitted to and approved by the stockholders of the
Holding Company within one year after completion of the Stock Conversion, no
more than 30% of the shares available under the RRP could be granted to non-
employee directors, no more than 5% of the shares available could be granted to
an individual outside director, and no more than 25% of the shares available
could be granted to an individual officer.  In such event, it is expected that
each non-employee director will receive an award for the same number of shares,
in which event awards for a total of      

                                      97
<PAGE>
 
    
approximately 1,035 shares would be granted to each outside director if the
amount of Common Stock sold in the Stock Conversion is equal to the maximum of
the Estimated Valuation Range. It is currently expected that awards will be
granted to Mr. Teegarden and other officers of the Bank, although no
determination has been made at this time as to the amount of such awards.      

          The Holding Company currently intends to submit the RRP to
stockholders for approval following the one-year anniversary of the Stock
Conversion.  However, the Holding Company reserves the right to submit such plan
to stockholders prior to such time, provided that such meeting is held at least
six months following the Stock Conversion. In such event, the RRP might need to
include a prohibition on accelerated vesting in the event of a change in
control, which provision is required by current OTS regulations applicable to
plans implemented within one year following the Stock Conversion.

          It is currently anticipated that the RRP will be funded by shares
subsequently reacquired and held as treasury shares or through the issuance of
authorized but unissued shares.  To the extent the RRP is funded from authorized
but unissued shares, the funding of the RRP will have the effect of diluting
existing stockholders.  See "Summary -Benefits of Conversion to Directors and
Executive Officers" and "Capitalization."

          Employee Stock Ownership Plan.  The Boards of Directors of Investors
Federal and the Holding Company have approved the adoption of an ESOP for the
benefit of employees of Investors Federal.  The ESOP is designed to meet the
requirements of an employee stock ownership plan as described at Section
4975(e)(7) of the Code and Section 407(d)(6) of the Employee Retirement Income
Security Act of 1974, as amended ("ERISA"), and, as such, the ESOP is empowered
to borrow in order to finance purchases of the Holding Company's Common Stock.

          It is anticipated that the ESOP will be capitalized with a loan from
the Holding Company.  The proceeds from this loan are expected to be used by the
ESOP to purchase up to 8.0% of the Common Stock issued in the Stock Conversion.
After the Stock Conversion, as a qualified employee pension plan under Section
401(a) of the Code, the ESOP will be in the form of a stock bonus plan and will
provide for contributions, predominantly in the form of either the Holding
Company's Common Stock or cash, which will be used within a reasonable period
after the date of contributions primarily to purchase Holding Company Common
Stock.  The Bank will receive a tax deduction equal to the amount it contributes
to the ESOP, subject to the limitations set forth in the Code.  The maximum tax-
deductible contribution by the Bank in any year is an amount equal to the
maximum amount that may be deducted by the Bank under Section 404 of the Code,
subject to reduction based on contributions to other Tax-Qualified Employee
Plans.  Additionally, the Bank will not make contributions if such contributions
would cause the Bank to violate its regulatory capital requirements.  The assets
of the ESOP will be invested primarily in Holding Company Common Stock.

          From time to time, the ESOP may purchase additional shares of Common
Stock for the benefit of plan participants through purchases of outstanding
shares in the market, upon the original issuance of additional shares by the
Holding Company or upon the sale of shares held in treasury by the Holding
Company.  Such purchases, which are not currently contemplated, would be subject
to then-applicable laws, regulations and market conditions.

          Generally accepted accounting principles require that any borrowing by
the ESOP be reflected as a liability in the Holding Company's consolidated
financial statements, whether or not such borrowing is guaranteed by, or
constitutes a legally binding contribution commitment of the Holding Company or
the Bank.  In addition, shares purchased with borrowed funds will, to the extent
of the borrowings, be excluded from stockholders' equity, representing unearned
compensation to employees for future services not yet performed.  Consequently,
if the ESOP purchases already-issued shares in the open market, the Holding
Company's consolidated liabilities will increase to the extent of the ESOP's
borrowings, and total and per share stockholders' equity will be reduced to
reflect such borrowings.  If the ESOP purchases newly issued shares from the
Holding Company, total stockholders' equity would neither increase nor decrease,
but per share stockholders' equity and per share net income would decrease
because of the increase in the number of outstanding shares.  In either case, as
the borrowings used to fund ESOP purchases are repaid, total stockholders'
equity will correspondingly increase.
    
          All employees of the Bank will be eligible to participate in the ESOP
after they attain age 18 and complete one year of service during which they
work at least 1,000 hours.  Employees will be credited for years      

                                      98
<PAGE>
 
of service to the Bank prior to the adoption of the ESOP for participation and
vesting purposes. The Bank's contribution to the ESOP will be allocated among
participants on the basis of compensation. Each participant's account will be
credited with cash and shares of Holding Company Common Stock based upon
compensation earned during the year with respect to which the contribution is
made. After completing five years of service, a participant will be 100% vested
in his ESOP account. ESOP participants will be entitled to receive distributions
from their ESOP accounts only upon termination of service. Distribution will be
made in cash and in whole shares of Holding Company Common Stock. Fractional
shares will be paid in cash. Participants will not incur a tax liability until a
distribution is made.

          Participating employees will be entitled to instruct the trustee of
the ESOP as to how to vote the shares held in their account.  The trustee, who
has dispositive power over the shares in the Plan, will not be affiliated with
the Holding Company or Investors Federal.  The ESOP may be amended by the Board
of Directors of the Holding Company, except that no amendment may be made which
would reduce the interest of any participant in the ESOP trust fund or divert
any of the assets of the ESOP trust fund to purposes other than the benefit of
participants or their beneficiaries.

          Director Emeritus Program.  In order to encourage directors to remain
associated with the Bank's Board of Directors, in January 1995 the Bank adopted
a director emeritus program in which the Board of Directors, in its discretion,
may elect any retiring director as a Director Emeritus, provided the retiring
director has served as a director until reaching mandatory retirement age (or
until being forced to retire due to medical considerations) and such director
has served as a director of the Bank for at least 10 years. Directors Emeritus
of the Bank shall be compensated for their services at a rate of 50% of full
director fees for the first 10 years following election and at a rate of 25% of
full director fees for the second 10 years following election. Thereafter, no
fees shall be payable except that, upon request from the then current Board of
Directors, a Director Emeritus may be invited to attend a Board meeting and as
such shall qualify to receive full Board fees for that meeting.

Indebtedness of Management

          The Bank has followed a policy of granting consumer loans and loans
secured by one- to four-family real estate to officers, directors and employees.
Loans  to directors and executive officers are made in the ordinary course of
business and on the same terms and conditions as those of comparable
transactions with the general public prevailing at the time, in accordance with
the Bank's underwriting guidelines, and do not involve more than the normal risk
of collectibility or present other unfavorable features.

          All loans by the Bank to its directors and executive officers are
subject to OTS regulations restricting loan and other transactions with
affiliated persons of the Bank.  Federal law currently requires that all loans
to directors and executive officers be made on terms and conditions comparable
to those for similar transactions with non-affiliates.  Loans to all directors,
executive officers, employees and their associates totaled $446,000 at June 30,
1996, which was 13.6% of the Bank's equity capital at that date and 9.3% of the
Holding Company's pro forma stockholders' equity at that date, assuming
completion of the Stock Conversion at the midpoint of the Estimated Valuation
Range.  There were no loans outstanding to any director, executive officer or
their affiliates at preferential rates or terms which in the aggregate exceeded
$60,000 during the three years ended June 30, 1996.  All loans to directors and
officers were performing in accordance with their terms at June 30, 1996.


                                 THE CONVERSION

          The Board of Directors of the Bank and the OTS have approved the Plan
of Conversion, subject to approval by the members of the Bank and the
satisfaction of certain other conditions.  OTS approval does not constitute a
recommendation or endorsement by the OTS of the Plan of Conversion.  Certain
terms used in the following summary are defined in the Plan of Conversion, a
copy of which may be obtained by contacting the Bank.

                                      99
<PAGE>
 
General
    
          On September 23, 1996, the Board of Directors unanimously adopted the
Plan, subject to approval by the OTS and the members of the Bank. The Plan was
subsequently amended on November __, 1996. Pursuant to the Plan, the Bank
proposes to convert from a federal mutual savings association to a federal stock
savings bank and subsequently to a national bank.  The OTS has approved the
Plan, subject to its approval by the affirmative vote of the members of the Bank
holding not less than a majority of the total number of votes eligible to be
cast at a Special Meeting called for that purpose to be held on December __,
1996.     

          The Stock Conversion will be accomplished through amendment of the
Bank's federal mutual charter to authorize the issuance of capital stock, at
which time the Bank will become a wholly owned subsidiary of the Holding
Company. Following the consummation of the Stock Conversion, the Board of
Directors of the Bank intends to effectuate the Bank Conversion by converting
the Converted Bank to the National Bank. Upon completion of the Bank Conversion,
the National Bank will be a wholly-owned subsidiary of the Holding Company.

          The Holding Company has received approval from the OTS to become the
holding company of the Converted Bank subject to the satisfaction of certain
conditions and to acquire all of the common stock of the Converted Bank to be
issued in the Stock Conversion in exchange for at least 50% of the net proceeds
form the sale of Common Stock in the Stock Conversion. The Stock Conversion will
be effected only upon completion of the sale of the shares of Common Stock to be
issued by the Holding Company pursuant to the Plan of Conversion. The Bank has
applied to the OTS and the OCC for approval of the conversion of the Converted
Bank to a national bank, and the Holding Company has applied to the FRB for
approval of the Holding Company's continued ownership of 100% of the stock of
the National Bank following the Bank Conversion. Such approvals have not been
received to date, and there can be no assurance that such approvals will be
received. If such approvals are not received, the Bank Conversion will not
occur. See "Risk Factors--Potential Delay in Completion or Denial of Bank
Conversion."

          The Plan of Conversion provides that the Board of Directors of the
Bank may, at any time, elect not to proceed with the Bank Conversion. It is the
present intent of the Bank's Board of Directors to proceed with both the Stock
Conversion and the Bank Conversion.

          Subscription Rights are being given to Eligible Account Holders as of
June 30, 1995, the Tax-Qualified Employee Plans of the Bank and the Holding
Company, Supplemental Eligible Account Holders, Other Members, and officers,
directors and employees of the Bank.  Concurrently with, during, or following
the Subscription Offering, and subject to the prior rights of holders of
Subscription Rights, members of the general public to whom a prospectus is
delivered are being afforded the opportunity to subscribe for Holding Company
Common Stock in the Community Offering.  See "- Offering of Holding Company
Common Stock."   Depending upon market conditions, any shares not initially
subscribed for in the Subscription Offering may be offered for sale by the
Holding Company to the general public in a Syndicated Community Offering.  See
"-Offering of Holding Company Common Stock-Syndicated Community Offering."
Subscriptions for shares will be subject to the maximum and minimum purchase
limitations set forth in the Plan of Conversion.

Business Purposes

          The Bank has several business purposes for the Stock Conversion.  The
sale of Holding Company Common Stock will have the immediate result of providing
the Bank with additional equity capital.  This increased capital will support
expansion of its financial services, subject to applicable regulatory
restrictions.  The sale of the Common Stock is the most effective means of
increasing the Bank's permanent capital and does not involve the high interest
cost and repayment obligation of subordinated debt.  In addition, investment of
the net Stock Conversion proceeds is expected to provide additional operating
income to further increase the Bank's capital on a continuing basis.

          The Bank's Board of Directors has undertaken the Bank Conversion to
allow the Bank to broaden its range or banking practices and services consistent
with a national bank charter. Management believes such expansion can be more
effectively developed if the Bank operated under regulatory requirements
applicable to a national bank rather than a federally chartered savings
association. Moreover, management believes the additional operating 

                                      100
<PAGE>
 
flexibility associated with the national bank charter will enable the Bank to
compete more effectively with other financial institutions. See "Regulation."

          The Board of Directors of the Bank believes that a holding company
structure could facilitate the acquisition of other financial institutions as
well as other companies.  If a multiple holding company structure is utilized in
a future acquisition, the acquired savings institution or bank would be able to
operate on a more autonomous basis as a wholly owned subsidiary of the Holding
Company rather than as a division of the Bank.  For example, the acquired
savings institution could retain its own directors, officers and corporate name
as well and have representation on the Board of Directors of the Holding
Company.  As of the date hereof, there are no plans or understandings by the
Bank or the Holding Company regarding the acquisition of any other institutions.

          The preferred stock and additional common stock of the Holding Company
being authorized in the Stock Conversion will be available for future
acquisitions (although the Holding Company has no current negotiations,
understandings or plans with respect to any acquisition) and for issuance and
sale to raise additional equity capital, subject to market conditions and
generally without stockholder approval.

          The Stock Conversion will structure the Bank and, after the Bank
Conversion, the National Bank, in the stock form used in the United States by
all commercial banks, most major business corporations and an increasing number
of savings institutions.  The Stock Conversion will permit the Bank's members to
become stockholders of the Holding Company, thereby allowing them to own stock
in the parent corporation of the Bank in which they maintain deposit accounts or
with which they have a borrowing relationship.  Such ownership may encourage
customers who become stockholders to promote the Bank to others, thereby further
contributing to the Bank's growth.  The more flexible operating structure
provided by the Holding Company and the stock form of ownership is expected to
assist the Bank in competing aggressively with other financial institutions in
its principal market area.

          The Bank is also expected to benefit from its management and employees
owning stock, because stock ownership is viewed as an effective performance
incentive and a means of attracting, retaining and compensating personnel.

Effects of Stock Conversion to Stock Form on Depositors and Borrowers of the
Bank
    
          Voting Rights.  Upon Conversion, neither deposit account holders nor
borrowers will have voting rights in the Bank, the National Bank or the Holding
Company and will therefore not be able to elect directors of either entity or to
control their affairs.  These rights are currently accorded to deposit account
holders with regard to the Bank.  Subsequent to the Stock Conversion, voting
rights will be vested exclusively in the Holding Company as the sole stockholder
of the Bank and, after the Bank Conversion, the National Bank.  Voting rights as
to the Holding Company will be held exclusively by its stockholders.  Each
purchaser of Holding Company Common Stock shall be entitled to vote on any
matters to be considered by the Holding Company stockholders.  A stockholder
will be entitled to one vote for each share of Common Stock owned, subject to
certain limitations applicable to holders of 10% or more of the shares of the
Common Stock.  See "Restrictions on Acquisitions of Stock and Related Takeover
Defensive Provisions."  The Holding Company intends to supply each stockholder
with annual reports and proxy statements.     

          Deposit Accounts and Loans.  The terms of the Bank's deposit accounts,
the balances of the individual accounts and the existing FDIC insurance coverage
will not be affected by the Conversion.  Furthermore, the Conversion will not
affect the loan accounts, the balances of these accounts, or the obligations of
the borrowers under their individual contractual arrangements with the Bank.

          Tax Effects.  The Bank has received an opinion from Luse Lehman Gorman
Pomerenk & Schick, P.C. with regard to federal income taxation, and an opinion
of Lockridge, Constant & Conrad, LLC with regard to Missouri taxation, to the
effect that the adoption and implementation of the Plan of Conversion set forth
herein will not be taxable for federal or Missouri tax purposes to the Bank or
the Holding Company.  See "- Income Tax Consequences."

                                      101
<PAGE>
 
          Liquidation Rights.  The Bank has no plan to liquidate either before
or after the Conversion.  However, if there should ever be a complete
liquidation, either before or after Conversion, deposit account holders would
receive the protection of insurance by the FDIC up to applicable limits.
Subject thereto, liquidation rights before and after the Stock Conversion would
be as follows:

          Liquidation Rights in Present Mutual Bank. In addition to the
protection of FDIC insurance up to applicable limits, in the event of a complete
liquidation each holder of a deposit account in the Bank in its present mutual
form would receive his pro rata share of any assets of the Bank remaining after
payment of claims of all creditors (including the claims of all depositors in
the amount of the withdrawal value of their accounts). Such holder's pro rata
share of such remaining assets, if any, would be in the same proportion of such
assets as the balance in his deposit account was to the aggregate balance in all
deposit accounts in the Bank at the time of liquidation.

          Liquidation Rights in Proposed Converted Bank. After the Stock
Conversion each deposit account holder, in the event of a complete liquidation,
would have a claim of the same general priority as the claims of all other
general creditors of the Bank in addition to the protection of FDIC insurance up
to applicable limits. Therefore, except as described below, the deposit account
holder's claim would be solely in the amount of the balance in his deposit
account plus accrued interest and the holder would have no interest in the value
of the Bank above that amount.

          The Plan of Conversion provides that there shall be established, upon
the completion of the Conversion, a special "liquidation account" for the
benefit of Eligible Account Holders and Supplemental Eligible Account Holders
(i.e., depositors with an account balance of $50 or more at June 30, 1995 and
September 30, 1996, respectively) in an amount equal to the net worth of the
Bank as of the date of its latest consolidated statement of financial condition
contained in the final Prospectus relating to the sales of shares of Holding
Company Common Stock in the Stock Conversion. Each Eligible Account Holder and
Supplemental Eligible Account Holder would have an initial interest in such
liquidation account for each qualifying deposit account held in the Bank on the
qualifying date. An Eligible Account Holder's or Supplemental Eligible Account
Holder's interest as to each deposit account would be in the same proportion of
the total liquidation account as the balance in his account on June 30, 1995 and
September 30, 1996, respectively, was to the aggregate balance in all qualifying
deposit accounts of Eligible Account Holders and Supplemental Eligible Account
Holders on such date. For accounts in existence on both dates, separate
subaccounts shall be determined on the basis of the qualifying deposits in such
accounts on the record dates. However, if an Eligible Account Holder or
Supplemental Eligible Account Holder should reduce the amount in the qualifying
deposit account on any annual closing date of the Bank to a level less than the
lowest amount in such account on June 30, 1995 or September 30, 1996,
respectively, and on any subsequent closing date, then the account holder's
interest in this special liquidation account would be reduced by an amount
proportionate to any such reduction, and the account holder's interest would
cease to exist if such qualifying deposit account were closed.

          In addition, the interest in the special liquidation account would
never be increased despite any increase in the balance of the account holders'
related accounts after the Stock Conversion, and would only decrease.

          Any assets remaining after the above liquidation rights of Eligible
Account Holders and Supplemental Eligible Account Holders were satisfied would
be distributed to the Holding Company as the sole stockholder of the Bank.

          No merger, consolidation, purchase of bulk assets with assumption of
deposit accounts and other liabilities, or similar transaction, whether the
Bank, as converted, or another SAIF-insured institution if the surviving
institution, is deemed to be a complete liquidation for purposes of distribution
of the liquidation account and, in any such transaction, the liquidation account
would be assumed to the full extent authorized by regulations of the OTS as then
in effect. The OTS has stated that the consummation of a transaction of the type
described in the preceding sentence in which the surviving entity is not an 
SAIF-insured institution would be reviewed on a case-by-case basis to determine
whether the transaction should constitute a "complete liquidation" requiring
distribution of any then remaining balance in the liquidation account. While the
Bank believes that such a transaction should not constitute



                                      102
<PAGE>
 
a complete liquidation, there can be no assurance that the OTS will not adopt a
contrary position and, in such event, that the Bank's position will be
determined to be correct.

  The Bank Conversion shall not be deemed to be a complete liquidation of the
Converted Bank for purposes of the distribution of the liquidation account. Upon
consummation of the Bank Conversion, the liquidation account, and all rights and
obligations of the Converted Bank in connection therewith, shall be assumed by
the National Bank.

  Common Stock.  For information as to the characteristics of the Common Stock
to be issued under the Plan of Conversion, see "Dividends" and "Description of
Capital Stock."  Common Stock issued under the Plan of Conversion cannot, and
will not, be insured by the FDIC or any other government agency.

  The Bank will continue, immediately after completion of the Stock Conversion,
to provide its services to depositors and borrowers pursuant to its existing
policies and will maintain the existing management and employees of the Bank.
Other than for payment of expenses incident to the Stock Conversion, no assets
of the Bank will be distributed in the Stock Conversion.  The Bank will continue
to be a member of the FHLB System, and its deposit accounts will continue to be
insured by the FDIC.  The affairs of the Bank will continue to be directed by
the existing Board of Directors and management.

Offering of Holding Company Common Stock
    
  Under the Plan of Conversion, up to 517,500 shares of Holding Company Common
Stock will be offered for sale, subject to certain restrictions described below
through a Subscription and Community Offering.      

  Subscription Offering.  The Subscription Offering will expire at noon, Central
Time, on December __, 1996 (the "Subscription Expiration Date") unless extended
by the Bank and the Holding Company.  Regulations of the OTS require that all
shares to be offered in the Stock Conversion be sold within a period ending not
more than 45 days after the Subscription Expiration Date (or such longer period
as may be approved by the OTS) or, despite approval of the Plan of Conversion by
members, the Stock Conversion will not be effected and the Bank will remain in
mutual form.  This period expires on February __, 1997, unless extended with the
approval of the OTS.  If the Stock Conversion is not completed by February __,
1997, all subscribers will have the right to modify or rescind their
subscriptions and to have their subscription funds returned promptly with
interest.  In the event of such an extension, all subscribers will be notified
in writing of the time period within which subscribers must notify the Bank of
their intention to maintain, modify or rescind  their subscriptions.  If the
subscriber rescinds or does not respond in any manner to the Bank's notice, the
funds submitted will be refunded to the subscriber with interest at ____%, the
Bank's current passbook rate per annum, and/or the subscriber's withdrawal
authorizations will be terminated.  In the event that the Stock Conversion is
not effected, all funds submitted and not previously refunded pursuant to the
Subscription and Community Offering will be promptly refunded to subscribers
with interest at ____%, the Bank's current passbook rate per annum, and all
withdrawal authorizations will be terminated.
    
  Subscription Rights.  In accordance with OTS regulations, non-transferable
Subscription Rights have been granted under the Plan of Conversion to the
following persons in the following order of priority: (1) Eligible Account
Holders (deposit account holders of the Bank maintaining an account balance of
$50 or more as of June 30, 1995), (2) Tax-Qualified Employee Plans, (3)
Supplemental Eligible Account Holders (deposit account holders of the Bank
maintaining an account balance of $50 or more as of September 30, 1996); (4)
Other Members of the Bank (deposit account holders of the Bank as of _______,
1996 other than Eligible Account Holders and Supplemental Eligible Account
Holders), and (5) officers, directors and employees of the Bank.  All
subscriptions received will be subject to the availability of Common Stock after
satisfaction of all subscriptions of all persons having prior rights in the
Subscription Offering, and to the maximum and minimum purchase limitations set
forth in the Plan of Conversion.  Subscription Rights are non-transferable.
Persons found to be selling or otherwise transferring their right to purchase
stock in the Subscription Offering or purchasing Common Stock on behalf of
another person will be subject to forfeiture of such rights and possible further
sanctions and penalties imposed by the OTS, an agency of the U.S. Government.
The preference categories are more fully described below.     

                                      103
<PAGE>
 
    
  Category No. 1 is reserved for the Bank's Eligible Account Holders.
Subscription Rights to purchase shares under this category will be allocated
among Eligible Account Holders to permit each such depositor to purchase shares
in an amount equal to the greater of (i) $100,000 of the Common Stock sold in
                                         ========                            
the Stock Conversion; (ii) one-tenth of one percent (.10%) of the total shares
of Common Stock offered in the Conversion; or (iii) or 15 times the product
(rounded down to the next whole number) obtained by multiplying the total number
of shares of Common Stock to be issued by a fraction of which the numerator is
the amount of the qualifying deposit of the Eligible Account Holder and the
denominator is the total amount of the qualifying deposit of the Eligible
Account Holders in the converting Bank in each case on June 30, 1995 (the
"Eligibility Record Date"); if sufficient shares are not available, shares shall
be allocated first to permit each subscribing Eligible Account Holder to
purchase to the extent possible 100 shares, and thereafter among each
subscribing Eligible Account Holder pro rata in the same proportion that his
qualifying deposit bears to the total qualifying deposits of all subscribing
Eligible Account Holders whose subscriptions remain unsatisfied.     

  Category No. 2 provides for the issuance of Subscription Rights to Tax-
Qualified Employee Plans to purchase up to 10% of the total shares issued in the
Subscription Offering, provided that singly or in the aggregate such plans
(other than that portion of such plans which is self-directed) shall not
purchase more than 10% of the shares of the Holding Company Conversion Stock.
Subscription Rights received pursuant to this Category shall be subordinated to
all rights received by Eligible Account Holders to purchase shares pursuant to
Category No. 1; provided, however, that notwithstanding any other provision in
the Plan of Conversion to the contrary, the Tax-Qualified Employee Plans shall
have a first priority Subscription Right to the extent that the total number of
shares of Holding Company Conversion Stock sold in the Subscription and
Community Offering exceeds the maximum of the Estimated Valuation Range.
However, such plans shall not, in the aggregate, purchase more than 10% of the
Holding Company Common Stock issued.  It is currently intended that the ESOP
will purchase 8% of the shares of Common Stock issued in the Stock Conversion.
    
  Category No. 3 provides that each Supplemental Eligible Account Holder shall
receive non-transferable Subscription Rights to subscribe for shares of Holding
Company Conversion Stock in an amount equal to the greater of (i) $100,000 of
                                                                  ========   
the Common Stock sold in the Stock Conversion; (ii) one-tenth of one percent
(.10%) of the total offering of shares; or (iii) 15 times the product (rounded
down to the next whole number) obtained by multiplying the total number of
shares of common stock to be issued by a fraction of which the numerator is the
amount of the qualifying deposit of the Supplemental Eligible Account Holder and
the denominator is the total amount of qualifying deposits of all Supplemental
Eligible Account Holders in the converting association in each case on September
30, 1996 (the "Supplemental Eligibility Record Date").  Subscription Rights
received pursuant to this category shall be subordinated to all Subscription
Rights received by Eligible Account Holders and Tax-Qualified Employee Plans.
Any non-transferable Subscription Rights to purchase shares received by an
Eligible Account Holder in accordance with Category No. 1 shall reduce to the
extent thereof the Subscription Rights to be distributed to such person pursuant
to this Category.  In the event of an oversubscription for shares under the
provisions of this subparagraph, the shares available shall be allocated first
to permit each subscribing Supplemental Eligible Account Holder, to the extent
possible, to purchase a number of shares sufficient to make his total allocation
(including the number of shares, if any, allocated in accordance with Category
No. 1) equal to 100 shares, and thereafter among each subscribing Supplemental
Eligible Account Holder pro rata in the same proportion that his qualifying
deposit bears to the total qualifying deposits of all subscribing Supplemental
Eligible Account Holders whose subscriptions remain unsatisfied.     
    
  Category No. 4 provides, to the extent that shares are then available after
satisfying the subscriptions of Eligible Account Holders, Tax-Qualified Employee
Plans and Supplemental Eligible Account Holders, for the issuance of
Subscription Rights to each such Other Member to purchase shares in an amount
equal to the greater of (i) $100,000 of the Common Stock sold in the Stock
                            ========                                      
Conversion; (ii) or one-tenth of one percent (.10%) of the total offering of
shares offered in the Conversion based on the Estimated Valuation Range subject
to the overall purchase limitation and to the extent Common Stock is available.
In the event of an oversubscription for shares, the shares available shall be
allocated among the subscribing Other Members pro rata in the same proportion
that his number of votes on the Voting Record Date bears to the total number of
votes on the Voting Record Date of all subscribing Other Members on such date.
Such number of votes shall be determined based on the Bank's mutual charter and
bylaws in effect on the date of approval by members of this Plan of 
Conversion.     

                                      104
<PAGE>
 
    
  Category No. 5 provides for the issuance of Subscription Rights to officers,
directors and employees of the Bank, to purchase up to a maximum of $100,000
of the Common Stock sold in the Stock Conversion to the extent that shares are
available after satisfying the subscriptions of eligible subscribers in
preference Categories 1, 2, 3 and 4.  In the event of an oversubscription, the
available shares will be allocated pro rata among all subscribers in this
Category.     

  The Bank and the Holding Company will make reasonable efforts to comply with
the securities laws of all states in the United States in which persons entitled
to subscribe for shares pursuant to the Plan of Conversion reside.  However, no
shares will be offered or sold under the Plan of Conversion to any such person
who (1) resides in a foreign country or (2) resides in a state of the United
States in which a small number of persons otherwise eligible to subscribe for
shares under the Plan of Conversion reside or as to which the Bank and the
Holding Company determine that compliance with the securities laws of such state
would be impracticable for reasons of cost or otherwise, including, but not
limited to, a requirement that the Bank or the Holding Company or any of their
officers, directors or employees register, under the securities laws of such
state, as a broker, dealer, salesman or agent.  No payments will be made in lieu
of the granting of Subscription Rights to any such person.
    
  Community Offering.  To the extent that shares are available for purchase, the
Holding Company and the Bank have determined to offer shares pursuant to the
Plan of Conversion to certain members of the general public to whom the Holding
Company delivers a copy of this Prospectus and a stock order form in the
Community Offering, with preference given to natural persons (or trusts
established by such persons) residing in Livingston, Caldwell and Daviess
Counties, Missouri (the "Local Community").  Such persons, together with
associates of and persons acting in concert with such persons, may purchase up
to $100,000 of the Common Stock sold in the Stock Conversion.  The Community
Offering, if any, may terminate at any time without notice, but may not
terminate later than February __, 1997, unless extended with the approval of the
OTS.  The opportunity to subscribe for shares of Common Stock in the Community
Offering category is subject to the right of the Company and the Bank, in their
sole discretion, to accept or reject any such orders in whole or in part either
at the time of receipt of an order or as soon as practicable thereafter.     

  If there are not sufficient shares available to fill orders in the Community
Offering, such stock will be allocated first to each natural person (or trust
established by such person) residing in the Local Community whose order is
accepted by the Holding Company, in an amount equal to the lesser of 1,000
shares or the number of shares subscribed for by each such subscriber in the
Local Community, if possible. Thereafter, unallocated shares will be allocated
among the subscribers in the Local Community whose orders remain unsatisfied in
the same proportion that the unfilled subscription of each bears to the total
unfilled subscriptions of all subscribers in the Local Community whose
subscription remains unsatisfied. If there are any shares remaining, shares will
be allocated to other members of the general public who subscribe in the
Community Offering applying the same allocation described above for subscribers
in the Local Community.

  Syndicated Community Offering.  As part of the Community Offering, all shares
of Common Stock not purchased in the Subscription and Community Offerings, if
any, may be offered for sale to the general public in a Syndicated Community
Offering through a syndicate of registered broker-dealers to be formed and
managed by Trident Securities.  The Holding Company and the Bank expect to
market any shares which remain unsubscribed after the Subscription and Community
Offerings through a Syndicated Community Offering.  The Holding Company and the
Bank have the right to reject orders in whole or part in their sole discretion
in the Syndicated Community Offering.  Neither Trident Securities nor any
registered broker-dealer shall have any obligation to take or purchase any
shares of Common Stock in the Syndicated Community Offering; however, Trident
Securities has agreed to use its best efforts in the sale of shares in the
Syndicated Community Offering.

  The price at which Common Stock is sold in the Syndicated Community Offering
will be the same price as in the Subscription and Community Offerings.  Subject
to overall purchase limitations, no person will be permitted to subscribe in the
Syndicated Community Offering for more than the lesser of $200,000 or 5% of the
shares of Common Stock sold in the Stock Conversion.

  Trident Securities may enter into agreements with broker-dealers ("Selected
Dealers") to assist in the sale of the shares in the Syndicated Community
Offering.  No orders may be placed or filled by or for a Selected Dealer 

                                      105
<PAGE>
 
during the Subscription Offering. After the close of the Subscription Offering,
Trident Securities will instruct Selected Dealers as to the number of shares to
be allocated to each Selected Dealer. Only after the close of the Subscription
Offering and upon allocation of shares to Selected Dealers may Selected Dealers
take orders from their customers. During the Subscription and Community
Offerings, Selected Dealers may only solicit indications of interest from their
customers to place orders with the Holding Company as of a certain date ("Order
Date") for the purchase of shares of Common Stock. When and if Trident
Securities and the Holding Company believe that enough indications of interest
and orders have not been received in the Subscription and Community Offerings to
consummate the Stock Conversion, Trident Securities will request, as of the
Order Date, Selected Dealers to submit orders to purchase shares for which they
have previously received indications of interest from their customers. Selected
Dealers will send confirmations of the orders to such customers on the next
business day after the Order Date. Selected Dealers will debit the accounts of
their customers on the "Settlement Date" which date will be three business days
from the Order Date. Customers who authorize Selected Dealers to debit their
brokerage accounts are required to have the funds for payment in their account
on but not before the Settlement Date. On the Settlement Date, Selected Dealers
will remit funds to the account established by the Bank for each Selected
Dealer. Each customer's funds so forwarded to the Bank, along with all other
accounts held in the same title, will be insured by the FDIC up to $100,000 in
accordance with applicable FDIC regulations. After payment has been received by
the Bank from Selected Dealers, funds will earn interest at the Bank's passbook
rate until the consummation or termination of the Stock Conversion. Funds will
be promptly returned, with interest, in the event the Stock Conversion is not
consummated as described above.

  The Syndicated Community Offering will terminate no more than 45 days
following the Subscription Expiration Date, unless extended by the Holding
Company and the Bank with the approval of the OTS.

  Limitations on Purchase of Shares.  The Plan also provides for certain
additional limitations to be placed upon the purchase of shares in the Stock
Conversion.  Specifically, no person (other than a Tax-Qualified Employee Plan)
by himself or herself or with an associate, and no group of persons acting in
concert, may subscribe for or purchase more than the lesser of $200,000 or 5% of
the Common Stock sold in the Stock Conversion.  Officers and directors and their
associates may not purchase, in the aggregate, more than 34% of the shares to be
sold in the Stock Conversion.  For purposes of the Plan of Conversion, the
members of the Board of Directors are not deemed to be acting in concert solely
by reason of their Board membership.  For purposes of this limitation, an
associate of a person does not include a Tax-Qualified Employee Plan or Non-Tax-
Qualified Employee Plan.  Also, for purposes of this limitation, an associate of
an officer or director does not include a Tax-Qualified Employee Plan or a
recognition and retention plan, such as the RRP.  Moreover, any shares
attributable to the officers and directors and their associates, but held by a
Tax-Qualified Employee Plan (other than that portion of a plan which is self-
directed) shall not be included in calculating the number of shares which may be
purchased under the limitations in this paragraph.   Shares purchased by
employees who are not officers or directors of the Bank, or their associates,
are not subject to this limitation.  The term "associate" is used above to
indicate any of the following relationships with a person:  (i) any corporation
or organization (other than the Holding Company or the Bank or a majority-owned
subsidiary of the Holding Company or the Bank) of which a person is an officer
or partner or is, directly or indirectly, the beneficial owner of 10% or more of
any class of equity security; (ii) any trust or other estate in which such
person has a substantial beneficial interest or as to which such person serves
as trustee or in a similar fiduciary capacity; and (iii) any relative or spouse
of such person or any relative of such spouse who has the same home as such
person or who is a director or officer of the Holding Company or the Bank or any
subsidiary of the Holding Company or the Bank.

  The Boards of Directors of the Holding Company and the Bank may, in their sole
discretion, decrease the maximum purchase limitation  referred to above or
increase the maximum purchase limitation up to 9.99% of the shares being offered
in the Stock Conversion, provided that orders for shares exceeding 5.0% of the
shares being offered in the Stock Conversion shall not exceed, in the aggregate,
10% of the shares being offered in the Stock Conversion.  Requests to purchase
additional shares of Holding Company Common Stock under this provision will be
allocated by the Boards of Directors on a pro rata basis giving priority in
accordance with the priority rights set forth above.  Depending upon market and
financial conditions, and subject to certain regulatory limitations, the Boards
of Directors of the Holding Company and the Bank, with the approval of the OTS
and without further approval of the members, may increase or decrease any of the
above purchase limitations at any time.  

                                      106
<PAGE>
 
To the extent that shares are available, each subscriber must subscribe for a
minimum of 25 shares. In computing the number of shares to be allocated, all
numbers will be rounded down to the next whole number.

  Common Stock purchased in the Stock Conversion will be freely transferable
except for shares purchased by executive officers and directors of the Bank or
the Holding Company and except as described below.  See "- Restrictions on
Transferability."  In addition, under National Association of Securities
Dealers, Inc. ("NASD") guidelines, members of the NASD and their associates are
subject to certain restrictions on transfer of securities purchased in
accordance with Subscription Rights and to certain reporting requirements upon
purchase of such securities.

Marketing Arrangements
    
  The Holding Company and the Bank have engaged Trident Securities as a
financial advisor and marketing agent in connection with the offering of the
Common Stock, and Trident Securities has agreed to use its best efforts to
solicit subscriptions and purchase orders for shares of Common Stock in the
Offerings.  Trident Securities is a member of the NASD and an SEC-registered
broker-dealer.  Trident Securities is headquartered in Raleigh, North Carolina.
Trident Securities will provide various services including, but not limited to:
(1) training and educating the Bank's directors, officers and employees
regarding the mechanics and regulatory requirements of the stock sales process;
(2) providing its employees to staff the Stock Information Center to assist the
Bank's customers and internal stock purchasers and to keep records of orders for
shares of Common Stock; and (3) targeting the Holding Company's sales efforts,
including preparation of marketing materials.  Based upon negotiations between
the Holding Company and the Bank concerning fee structure, Trident Securities
will receive a commission equal to 1.85% of the aggregate dollar amount of the
common stock sold in the Subscription and Community Offerings to persons in the
Local Community, and a commission equal to 1.35% of the aggregate dollar amount
of the common stock sold in the Subscription and Community Offerings to persons
outside the Local Community. Commissions will not be paid on any shares
purchased by officers, directors, or employees of the Bank, or "associates" (as
defined in the Plan) of such persons, and no commissions will be paid on any
shares purchased by the Bank's employee benefit plans (including the ESOP). In
the event that a selected dealers agreement is entered into in connection with a
Syndicated Community Offering, the Bank will pay a fee to be determined to such
selected dealers, for shares sold by an NASD member firm pursuant to a selected
dealers agreement.  Fees to Trident Securities and to any other broker-dealer
may be deemed to be underwriting fees, and Trident Securities and such broker-
dealers may be deemed to be underwriters.  Trident Securities will also be
reimbursed for its reasonable out of pocket expenses, including legal fees and
expenses, in an amount not to exceed $31,500.  Trident Securities has been paid
$10,000 as an advance against these expenses.  The Holding Company and the Bank
have agreed to indemnify Trident Securities for reasonable costs and expenses in
connection with certain claims or liabilities, including certain liabilities
under the Securities Act.      

  In addition, directors and executive officers of the Holding Company and the
Bank, may to a limited extent and subject to applicable state law, participate
in the solicitation of offers to purchase Common Stock.  Other employees of the
Bank may participate in the Subscription and Community Offering in
administrative capacities, providing clerical work in effecting a sales
transaction or answering questions of a potential purchaser provided that the
content of the employee's responses is limited to information contained in this
Prospectus or other offering document.  Other questions of prospective
purchasers will be directed to registered representatives of Trident Securities.
Such other employees have been instructed not to solicit offers to purchase
Common Stock or provide advice regarding the purchase of Common Stock.  Sales of
Common Stock by directors, executive officers and registered representatives
will be made from the Stock Information Center.  The Holding Company will rely
on Rule 3a4-1 under the Exchange Act, and sales of Common Stock will be
conducted within the requirements of Rule 3a4-1, so as to permit officers,
directors and employees to participate in the sale of Common Stock except in
some states where only registered broker-dealers may sell.  No officer, director
or employee of the Holding Company or the Bank will be compensated in connection
with his participation by the payment of commissions or other remuneration based
either directly or indirectly on the transactions in the Common Stock.

                                      107
<PAGE>
 
Stock Pricing and Number of Shares to be Issued

  Federal regulations require that the aggregate Purchase Price of the
securities of a thrift institution sold in connection with its conversion must
be based on an appraised aggregate market value of the institution as converted
(i.e., taking into account the expected receipt of proceeds from the sale of the
securities in the conversion), as determined by an independent valuation.
Ferguson, which is experienced in the valuation and appraisal of business
entities, including thrift institutions involved in the conversion process, was
retained by the Bank to prepare an appraisal of the estimated pro forma market
value of the Holding Company and the Bank, as converted.

  Ferguson will receive a fee of $19,000 for its appraisal and assistance in
preparation of the Bank's business plan plus reasonable out-of-pocket expenses.
The Holding Company has agreed to indemnify Ferguson, under certain
circumstances against liabilities and expenses (including legal fees) arising
out of, related to, or based upon the Stock Conversion.
    
  Ferguson has prepared an appraisal of the estimated pro forma market value of
the Holding Company and the Bank, as converted, taking into account market
conditions for initial public offerings of thrift stocks and the formation of
Holding Company as the holding company for the Bank.  Ferguson's appraisal
concluded that at September 20, 1996, an appropriate range for the estimated pro
forma market value of the Holding Company and the Bank, as converted, ranged
from a minimum of $3,825,000 to a maximum of $5,175,000, with a midpoint of
$4,500,000.  Assuming that the shares are sold at $10.00 per share in the Stock
Conversion, the estimated number of shares to be issued in the Stock Conversion
is expected to be between 382,500 and 517,500.  The appraisal involved a
comparative evaluation of the operating and financial statistics of the Bank
with those of other thrift institutions.  The appraisal also took into account
such other factors as the market for thrift institution stocks generally,
prevailing economic conditions, both nationally and in Missouri, which affect
the operations of thrift institutions, the competitive environment within which
the Bank operates, the effect of the Bank becoming a subsidiary of the Holding
Company, and the effect of the Bank becoming a national bank.  No detailed
individual analysis of the separate components of the Holding Company's and the
Bank's assets and liabilities was performed in connection with the evaluation.
The Plan of Conversion requires that all of the shares subscribed for in the
Subscription and Community Offering be sold at the same price per share. The
Board of Directors of the Holding Company and the Bank have reviewed the
appraisal of Ferguson and in determining the reasonableness and adequacy of such
appraisal consistent with OTS regulations and policies, have reviewed the
methodology and reasonableness of the assumptions utilized by Ferguson in the
preparation of such appraisal.     
    
  No sale of the shares will take place unless, prior thereto, Ferguson confirms
to the Bank, the Holding Company and the OTS that, to the best of Ferguson's
knowledge and judgment, nothing of a material nature has occurred which would
cause Ferguson to conclude that the actual aggregate Purchase Price was
incompatible with its estimate of the total pro forma market value of the Common
Stock at the time of the sale.  If, however, the facts do not justify such a
statement, a new Estimated Valuation Range and price per share may be set.
Under such circumstances, the Holding Company will be required to resolicit, and
subscribers would have the right to modify or rescind their subscriptions and to
have their subscription funds returned promptly with interest and holds on funds
authorized for withdrawal from deposit accounts would be released or reduced;
provided that if the pro forma market value of the Bank upon the Stock
Conversion has not decreased below $3,825,000 or increased to an amount which
does not exceed $5,951,250 (15% above the maximum of the Estimated Valuation
Range), the Holding Company and the Bank do not intend to resolicit
subscriptions unless it is determined after consultation with the OTS that a
resolicitation is required.     

  Depending upon market and financial conditions, the number of shares issued
may be more or less than the range in number of shares shown above.  A decrease
in the number of shares to be issued in the Stock Conversion would increase a
purchaser's ownership interest and both pro forma net income and net worth on a
per share basis while decreasing these amounts on an aggregate basis.  In the
event of a resolicitation, subscribers will be afforded the opportunity to
increase, decrease or maintain their previously submitted order.  In the event a
new valuation range is established by Ferguson, such new range will be subject
to approval by the OTS and the Holding Company will be required to resolicit.
The Holding Company will also be required to resolicit if the aggregate Purchase
Price of Common Stock sold in the Stock Conversion is less than the minimum of
the Estimated Valuation Range or above 15% above the maximum of the Estimated
Valuation Range.

                                      108
<PAGE>
 
  If purchasers cannot be found for an insignificant residue of unsubscribed
shares from the general public, other purchase arrangements will be made by the
Boards of Directors of the Bank and the Holding Company, if possible.  Such
other purchase arrangements will be subject to the approval of the OTS and may
provide for purchases by directors, officers, their associates and other persons
in excess of the limitations discussed herein. If such other purchase
arrangements cannot be made, the Subscription and Community Offering will
terminate.

  In preparing its valuation of the pro forma market value of the Holding
Company and the Bank, as converted, Ferguson relied upon and assumed the
accuracy and completeness of all financial and statistical information provided
by the Bank and the Holding Company.  Ferguson also considered information based
upon other publicly available sources which it believes are reliable.  However,
Ferguson does not guarantee the accuracy and completeness of such information
and did not independently verify the financial statements and other data
provided by the Bank and the Holding Company or independently value the assets
or liabilities of the Bank and the Holding Company.  The valuation by Ferguson
is not intended and must not be construed as a recommendation of any kind as to
the advisability of voting to approve the Stock Conversion or of purchasing
shares of Common Stock.  Moreover, because the valuation is necessarily based
upon estimates of and projections as to a number of matters (including certain
assumptions as to expense factors affecting the net proceeds from the sale of
Common Stock in the Stock Conversion and as to the net earnings on such net
proceeds), all of which are subject to change from time to time, no assurance
can be given that persons who purchase such shares in the Stock Conversion will
be able to sell such shares thereafter at or above the Purchase Price.

Method of Payment for Subscriptions
    
  Subscribers must, before the Subscription Expiration Date, or such date to
which the Subscription Expiration Date may be extended, return an original stock
order form and certification to the Bank, properly completed, together with
cash, checks or money orders in an amount equal to the Purchase Price ($10.00
per share) multiplied by the number of shares for which subscription is made.
Subscriptions which are returned by mail must be received by the Bank by the
Expiration Date.  Payment for stock purchases can also be accomplished through
authorization on the order form of withdrawals from accounts with the Bank.
Until completion or termination of the Stock Conversion, subscribers who elect
to make payment through authorization of withdrawal from accounts with the Bank
will not be permitted to reduce the deposit balance in any such accounts below
the amount required to purchase the shares for which they subscribed.  In such
cases interest will continue to be credited on deposits authorized for
withdrawal until the completion of the Stock Conversion.  Interest at the Bank's
current passbook rate per annum will be paid on amounts submitted in cash,
check, bank draft or money order.  Authorized withdrawals from certificate
accounts for the purchase of Common Stock will be permitted without the
imposition of early withdrawal penalties or loss of interest.  However,
withdrawals from certificate accounts that reduce the balance of said accounts
below the required minimum for specific interest rate qualification will cause
the cancellation of the certificate accounts, and the remaining balance will
earn interest at the Bank's current passbook rate per annum.     

  The beneficiaries of Individual Retirement Accounts ("IRAs") are deemed to
have the same subscription rights as other depositors.  However, the IRA
accounts maintained at the Bank do not permit investment in Common Stock.  A
depositor interested in using his IRA funds to purchase Common Stock must do so
through a self-directed IRA account.  Since the Bank does not offer such
accounts, it will allow such a depositor to make a trustee to trustee transfer
or other form of transfer of the IRA on deposit at the Bank.  There will be no
early withdrawal or IRS penalties for such transfers.  The new trustee would
hold the Common Stock in a self-directed account in the same manner as the Bank
now holds the depositor's IRA funds.  An annual administrative fee might be
payable to the new trustee.  The Bank assumes no responsibility as to the
selection of, or services performed by, a new trustee.

  Depositors interested in transferring IRA funds on deposit at the Bank to
purchase Common Stock should contact the Stock Information Center at (816)
________ as soon as possible so that the necessary forms may be completed prior
to the Expiration Date of the Subscription Offering. This process cannot be done
through the mail and sufficient time should be allowed for the completion of the
transfer.

                                      109
<PAGE>
 
  Stock subscriptions received by the Bank may not be modified, withdrawn or
canceled by the subscriber without the consent of the Bank and, if accepted by
the Bank, are final.  Subscriptions which are not received by the Subscription
Expiration Date or are not in compliance with the Plan of Conversion or the
stock order form instructions may be deemed void by the Bank.  The Bank and the
Holding Company have the right to extend the Subscription Expiration Date,
unless objected to by the OTS, or to waive or permit correction of incomplete or
improperly executed stock order forms, but does not represent that they will do
so.

  If Tax-Qualified Employee Plans subscribe for shares during the Subscription
Offering, such plans will not be required to pay for the shares subscribed for
at the time they subscribe, but may pay for such shares of Common Stock
subscribed for by such plans at the actual Purchase Price upon consummation of
the Stock Conversion, provided that, in the case of the ESOP, there is a loan
commitment to lend to the ESOP the aggregate Purchase Price of the shares for
which it subscribes.

  To ensure that each purchaser receives a Prospectus at least 48 hours prior to
the Subscription Expiration Date in accordance with Rule 15c2-8 under the
Exchange Act, no Prospectus will be mailed any later than five days prior to
such date or hand delivered any later than two days prior to such date.
Execution of the order form will confirm receipt or delivery in accordance with
Rule 15c2-8.  Order forms will only be distributed with a Prospectus. The Bank
will accept for processing only orders submitted on original order forms.
Payment by check, money order, bank draft or debit authorization to an existing
account at the Bank must accompany the order form.

Risk of Delayed Offering

  In the event that all shares of the Common Stock are not sold in the
Subscription Offering and Community Offering, the Bank and the Holding Company
may extend the Community Offering for a period of up to 45 days from the date of
the termination of the Subscription Offering.  Further extensions are subject to
OTS approval and may be granted for successive periods, but not beyond 24 months
from the date of the Special Meeting.
    
  A material delay in the completion of the sale of all unsubscribed shares in
the Community Offering may result in a significant increase in the costs in
completing the Stock Conversion.  Significant changes in the Bank's operations
and financial condition, the aggregate market value of the shares to be issued
in the Stock Conversion and general market conditions may occur during such
material delay.  In the event the Stock Conversion is not consummated within 24
months after the date of the Special Meeting, the Bank would charge accrued
Conversion costs to then current period operations. See "Risk Factors--Potential
Increased Costs of Conversion Resulting from Delayed Offering."     

Approval, Interpretation, Amendment and Termination

  All interpretations of the Plan of Conversion, as well as the completeness and
validity of order forms, will be made by the Bank and the Holding Company and
will be final, subject to the authority of the OTS and the requirements of
applicable law.  The Plan of Conversion provides that, if deemed necessary or
desirable by the Boards of Directors of the Bank and the Holding Company, the
Plan of Conversion may be substantively amended (including an amendment to
eliminate the formation of the Holding Company as part of the Stock Conversion)
by the Boards of Directors of the Bank and the Holding Company, as a result of
comments from regulatory authorities or otherwise, at any time but only with the
concurrence of the OTS.  Moreover, if the Plan of Conversion is amended,
subscriptions which have been received prior to such amendment will not be
refunded if such amendment is not material to the transaction or otherwise
required by the OTS.

  In the event that a decision is made to eliminate the Holding Company as part
of the Stock Conversion, the Holding Company will withdraw its registration
statement from the SEC and the Bank will take all steps necessary to complete
the Stock Conversion without the Holding Company, including filing any necessary
documents with the OTS.  In such event, and provided there is no regulatory
action, directive or other consideration upon which basis the Bank determines
not to complete the Stock Conversion, if permitted by the OTS the Bank will
issue and sell the common stock of the Bank and subscribers will be notified of
the elimination of the Holding Company and resolicited (i.e., permitted to
affirm their orders, in which case they will need affirmatively to reconfirm
their subscriptions prior to the expiration of the resolicitation offering or
their funds will be promptly refunded with 

                                      110
<PAGE>
 
interest at the Bank's current passbook rate per annum; or be permitted to
modify or rescind their subscriptions) and notified of the time period within
which they must affirmatively notify the Bank of their intention to affirm,
modify or rescind their subscription. In the event that a holding company form
of organization is not used, all other pertinent terms of the Plan of Conversion
as described in "-Offering of Holding Company Common Stock" will apply to the
conversion of the Bank from the mutual to stock form of organization and the
sale of the Bank's common stock, as well as the subsequent charter conversion of
the Converted Bank to the National Bank.

  The Plan of Conversion will terminate if the sale of all shares is not
completed within 24 months after the date of the Special Meeting.  The Plan of
Conversion may be terminated by the Board of Directors of the Bank with the
concurrence of the OTS at any time.  A specific resolution approved by a two-
thirds vote of the Board of Directors would be required to terminate the Plan of
Conversion prior to the end of such 24-month period.  See "Risk Factors -
Possible Consequences of Amendment to Plan of Conversion."

Restrictions on Repurchase of Stock

  For a period of three years following Conversion, the Holding Company may not
repurchase any shares of its capital stock, except in the case of an offer to
repurchase on a pro rata basis made to all holders of capital stock of the
Holding Company.  Any such offer shall be subject to the prior approval of the
OTS.  Furthermore, the Holding Company may not repurchase any of its stock (i)
if the result thereof would be to reduce the regulatory capital of the Bank
below the amount required for the liquidation account to be established pursuant
to OTS regulations and (ii) except in compliance with the requirements of the
OTS' capital distribution rule.

  The above limitations are subject to the OTS conversion rules which generally
provide that the Holding Company may repurchase its capital stock provided (i)
no repurchases occur within one year following the Stock Conversion (except with
OTS approval), (ii) repurchases during the second and third year after
conversion are part of an open market stock repurchase program that does not
allow for a repurchase of more than 5% of the Holding Company's outstanding
capital stock during a 12-month period, (iii) the repurchases do not cause the
Bank to become undercapitalized, and (iv) the Holding Company provides notice or
an application to the OTS at least ten days prior to the commencement of a
repurchase program and the OTS does not object.  In addition, the above
limitations do not preclude repurchases of capital stock by the Holding Company
as otherwise permitted by the OTS or in the event applicable federal regulatory
limitations are subsequently liberalized.

Restrictions on Transferability

  The Subscription Rights described in this Prospectus are non-transferable and
shall be awarded to eligible persons without payment.  Prior to the completion
of the Stock Conversion, federal regulations prohibit any person from
transferring or entering into any agreement or understanding to transfer the
legal or beneficial ownership of the Subscription Rights issued under the Plan
of Conversion or the shares of Common Stock to be issued upon their exercise.
Persons violating such prohibition may lose their right to purchase stock in the
Stock Conversion and may be subject to sanctions by the OTS.  Each person
exercising Subscription Rights will be required to certify that a purchase of
Common Stock is solely for the purchaser's own account and that there is no
agreement or understanding regarding the sale or transfer of such shares. The
Bank and the Holding Company will pursue any and all legal and equitable
remedies in the event they become aware of the transfer of Subscription Rights
and will not honor orders known by them to involve the transfer of such rights.

  Shares purchased by directors, executive officers or their associates in the
Stock Conversion shall be subject to the restrictions that said shares shall not
be sold during the period of one year following the date of purchase, except in
the event of the death of the stockholder or resulting from an exchange of
securities in a merger or acquisition approved by applicable regulatory
authorities, in which event such restriction shall be released. Accordingly,
stock certificates issued by the Holding Company to directors, executive
officers and associates shall bear a legend giving appropriate notice of such
restriction and, in addition, the Bank and the Holding Company will give
appropriate instructions to the transfer agent for the Holding Company's Common
Stock with respect to the applicable restriction upon transfer of any restricted
shares.  Any shares issued at a later date as a stock dividend, stock split or
otherwise, to holders of restricted stock, shall be subject to the same
restrictions that may apply to 

                                      111
<PAGE>
 
such restricted stock. Holding Company stock (like the stock of most companies)
is subject to the requirements of the Securities Act. Accordingly, Holding
Company stock may be offered and sold only in compliance with such registration
requirements or pursuant to an applicable exemption from registration.

  OTS regulations provide that for a period of three years following the
Conversion, without prior approval of the OTS, neither directors and officers of
the Holding Company, the Bank nor their associates may purchase shares of the
Holding Company, except from a broker registered with the SEC.  This restriction
does not, however, apply to negotiated transactions involving more than one
percent of the Holding Company's outstanding Common Stock or the purchase of
stock made by or held by any one or more employee stock benefit plans which may
be attributable to individual directors or officers.

  Holding Company stock received in the Stock Conversion by persons who are not
"affiliates" of the Holding Company may be resold without registration.  Shares
received by affiliates of the Holding Company (primarily the directors, officers
and principal stockholders of the Holding Company) will be subject to the resale
restrictions of Rule 144 under the Securities Act, which are discussed below.
Rule 144 generally requires that there be publicly available certain information
concerning the Holding Company, and that sales thereunder be made in routine
brokerage transactions or through a market maker.  If the conditions of Rule 144
are satisfied, each affiliate (or group of persons acting in concert with one or
more affiliates) is entitled to sell in the public market, without registration,
in any three-month period, a number of shares which does not exceed the greater
of (i) 1% of the number of outstanding shares of Holding Company stock, or (ii)
if the stock is admitted to trading on a national securities exchange or
reported through the automated quotation system of a registered securities
association the average weekly reported volume of trading during the four weeks
preceding the sale.

Income Tax Consequences

  Consummation of the Stock Conversion is expressly conditioned upon prior
receipt by the Bank of either a ruling from the Internal Revenue Service or an
opinion of Luse Lehman Gorman Pomerenk & Schick, P.C. with respect to federal
taxation, and a ruling of the Missouri taxation authorities or an opinion of
Lockridge, Constant & Conrad, LLC with respect to Missouri taxation, to the
effect that consummation of the Stock Conversion will not be taxable to the
Converted Bank or the Holding Company.

  An opinion has been received from Luse Lehman Gorman Pomerenk & Schick, P.C.
with respect to the proposed Stock Conversion of the Bank, to the effect that
(i) the Stock Conversion will qualify as a reorganization under Section
368(a)(1)(F) of the Code, and no gain or loss will be recognized to the Bank in
either its mutual form or its stock form by reason of the proposed Stock
Conversion, (ii) no gain or loss will be recognized to the Bank upon the receipt
of money from the Holding Company for stock of the Bank; and no gain or loss
will be recognized to the Holding Company upon the receipt of money for Common
Stock of the Holding Company; (iii) the assets of the Bank in either its mutual
or its stock form will have the same basis before and after the Stock
Conversion; (iv) the holding period of the assets of the Bank will include the
period during which the assets were held by the Bank in its mutual form prior to
conversion; (v) no gain or loss will be recognized by the depositors of the Bank
upon the issuance to them of withdrawable deposit accounts in the Bank after the
Stock Conversion in the same dollar amount as their deposit accounts in the Bank
plus an interest in the Liquidation Account of the Bank, as described above, in
exchange for their deposit account in the Bank; (vi) the basis of the account
holder's deposit accounts in the Bank after the Stock Conversion will be the
same as the basis of his deposit accounts in the Bank prior to the Stock
Conversion; (vii) the basis of each account holder's interest in the Liquidation
Account will be zero; (viii) the basis of the Holding Company Common Stock to
its shareholders will be the Purchase Price thereof plus, in the case of stock
acquired by account holders, the basis, if any, in the Subscription Rights and a
shareholder's holding period for Holding Company Common Stock acquired through
the exercise of Subscription Rights shall begin on the date on which the
Subscription Rights are exercised; (ix) for purposes of Section 381 of the Code,
the Bank will be treated as if there had been no reorganization, accordingly,
the taxable year of the Bank will not end on the effective date of the Stock
Conversion and the tax attributes of the Bank will be taken into account by the
Bank in stock form as if there had been no reorganization; (x) the part of the
taxable year of the Bank before the reorganization and the part of the taxable
year of the Bank after the reorganization will constitute a single taxable year
of the Bank; (xi) the Bank, immediately after Stock Conversion, will succeed to
the bad debt reserve accounts of the Bank, in mutual form, and the bad debt
reserves will have the same character in the hands 

                                      112
<PAGE>
 
of the Bank after Stock Conversion as if no distribution or transfer had
occurred; and (xii) the creation of the liquidation account will have no effect
on the Bank's taxable income, deductions or addition to reserve for bad debts
either in its mutual or stock form.

  The opinion from Luse Lehman Gorman Pomerenk & Schick, P.C. is based, among
other things, on certain assumptions, including the assumptions that the
exercise price of the Subscription Rights to purchase Holding Company Common
Stock will be approximately equal to the fair market value of that stock at the
time of the completion of the proposed Stock Conversion. The Holding Company and
the Bank have received a letter issued by Ferguson stating that pursuant to
Ferguson's valuation, Ferguson is of the belief that Subscription Rights issued
in connection with the Stock Conversion will have no value. The letter of
Ferguson and the federal and state tax opinions, respectively, referred to
herein are filed as exhibits to the Registration Statement. See "Additional
Information."

  The Bank has also received an opinion of Luse Lehman Gorman Pomerenk & Schick,
P.C. to the effect that, based in part on the Ferguson Letter:  (i) no taxable
income will be realized by depositors as a result of the receipt or exercise of
non-transferable Subscription Rights to purchase shares of Holding Company
Common Stock at fair market value; and (ii) no taxable income will be realized
by the Bank or Holding Company on the issuance of Subscription Rights to
eligible subscribers to purchase shares of Holding Company Common Stock at fair
market value.

  If it is subsequently established that the Subscription Rights received by
such persons have an ascertainable fair market value, then, in such event, the
Subscription Rights will be taxable to the recipient in the amount of their fair
market value.  In this regard, the Subscription Rights may be taxed partially or
entirely at ordinary income tax rates.

  With respect to Missouri taxation, the Bank has received an opinion from
Lockridge, Constant & Conrad, LLC to the effect that, assuming the Stock
Conversion does not result in any federal taxable income, gain or loss to the
Bank in its mutual or stock form, the Holding Company, the account holders,
borrowers, officers, directors and employees and Tax-Qualified Employee Plans of
the Bank, the Stock Conversion should not result in any Missouri income tax
liability to such entities or persons.

  Unlike a private letter ruling, the opinions of Luse Lehman Gorman Pomerenk &
Schick, P.C. and Lockridge, Constant & Conrad, LLC, as well as the Ferguson
Letter, have no binding effect or official status, and no assurance can be given
that the conclusions reached in any of those opinions would be sustained by a
court if contested by the IRS or the Missouri tax authorities.


                   RESTRICTIONS ON ACQUISITIONS OF STOCK AND
                     RELATED TAKEOVER DEFENSIVE PROVISIONS


  Although the Boards of Directors of the Bank and the Holding Company are not
aware of any effort that might be made to obtain control of the Holding Company
after Conversion, the Boards of Directors, as discussed below, believe that it
is appropriate to include certain provisions as part of the Holding Company's
certificate of incorporation to protect the interests of the Holding Company and
its stockholders from takeovers which the Board of Directors of the Holding
Company might conclude are not in the best interests of the Bank, the National
Bank, the Holding Company or the Holding Company's stockholders.

  The following discussion is a general summary of the material provisions of
the Holding Company's certificate of incorporation and bylaws and certain other
regulatory provisions which may be deemed to have an "anti-takeover" effect.
The following description of certain of these provisions is necessarily general
and, with respect to provisions contained in the Holding Company's certificate
of incorporation and bylaws, the Bank's proposed stock charter and bylaws, and
the National Bank's proposed articles and bylaws, reference should be made in
each case to the document in question, each of which is part of the Bank's
application to the OTS and the OCC 

                                      113
<PAGE>
 
and the Holding Company's Registration Statement filed with the SEC and holding
company application filed with the FRB. See "Additional Information."

Provisions of the Holding Company's Certificate of Incorporation and Bylaws

  Directors.  Certain provisions of the Holding Company's certificate of
incorporation and bylaws will impede changes in majority control of the Board of
Directors.  The Holding Company's certificate of incorporation provides that the
Board of Directors of the Holding Company will be divided into three classes,
with directors in each class elected for three-year staggered terms except for
the initial directors.  Thus, it would take two annual elections to replace a
majority of the Holding Company's Board.  The Holding Company's certificate of
incorporation provides that the size of the Board of Directors may be increased
or decreased only by a majority vote of the Board.  The certificate of
incorporation also provides that any vacancy occurring in the Board of
Directors, including a vacancy created by an increase in the number of
directors, shall be filled for the remainder of the unexpired term by a majority
vote of the directors then in office.  Finally, the certificate and bylaws
impose certain notice and information requirements in connection with the
nomination by stockholders of candidates for election to the Board of Directors
or the proposal by stockholders of business to be acted upon at an annual
meeting of stockholders.

  The certificate of incorporation provides that a director may only be removed
for cause by the affirmative vote of 80% of the shares eligible to vote.
Removal for "cause" is limited to the grounds for termination in the federal
regulations that applies to employment contracts of federally insured savings
institutions.

  Restrictions on Call of Special Meetings.  The certificate of incorporation of
the Holding Company provides that a special meeting of stockholders may be
called by the Chairman of the Board of the Holding Company or pursuant to a
resolution adopted by a majority of the Board of Directors.  Stockholders are
not authorized to call a special meeting.

  Absence of Cumulative Voting.  The Holding Company's certificate of
incorporation provides that there shall be no cumulative voting rights in the
election of directors.

  Authorization of Preferred Stock.  The certificate of incorporation of the
Holding Company authorizes 100,000 shares of serial preferred stock, without par
value.  The Holding Company is authorized to issue preferred stock from time to
time in one or more series subject to applicable provisions of law; and the
Board of Directors is authorized to fix the designations, and relative
preferences, limitations, voting rights, if any, including without limitation,
conversion rights of such shares (which could be multiple or as a separate
class).  In the event of a proposed merger, tender offer or other attempt to
gain control of the Holding Company that the Board of Directors does not
approve, it might be possible for the Board of Directors to authorize the
issuance of a series of preferred stock with rights and preferences that would
impede the completion of such a transaction.  An effect of the possible issuance
of preferred stock, therefore, may be to deter a future takeover attempt.  The
Board of Directors has no present plans or understandings for the issuance of
any preferred stock but it may issue any preferred stock on terms which the
Board deems to be in the best interests of the Holding Company and its
stockholders.

  Limitation on Voting Rights.  The certificate of incorporation of the Holding
Company provides that (i) no person shall directly or indirectly offer to
acquire or acquire the beneficial ownership of more than 10% of any class of
equity security of the Holding Company (provided that such limitation shall not
apply to the acquisition of equity securities by any one or more tax-qualified
employee stock benefit plans maintained by the Holding Company, if the plan or
plans beneficially own no more than 25% of any class of such equity security of
the Holding Company); and that (ii) shares beneficially owned in violation of
the stock ownership restriction described above shall not be entitled to vote
and shall not be voted by any person or counted as voting stock in connection
with any matter submitted to a vote of stockholders.  For these purposes, a
person (including management) who has obtained the right to vote shares of the
Common Stock pursuant to revocable proxies shall not be deemed to be the
"beneficial owner" of those shares if that person is not otherwise deemed to be
a beneficial owner of those shares.

                                      114
<PAGE>
 
  The certificate of incorporation of the Holding Company further provides that
the Board of Directors of the Holding Company, when determining to take or
refrain from taking corporate action on any matter, including making or
declining to make any recommendation to the Holding Company's stockholders, may,
in connection with the exercise of its judgment in determining what is in the
best interest of the Holding Company, the Bank, the National Bank and the
stockholders of the Holding Company, give due consideration to all relevant
factors, including, without limitation, the social and economic effects of
acceptance of such offer on the Holding Company's customers and the Bank's (and
the National Bank's) present and future account holders, borrowers and
employees; the effect on the communities in which the Holding Company and the
Bank (and the National Bank) operate or are located; and the effect on the
ability of the Holding Company to fulfill the objectives of a financial
institution holding company and of the Bank (and the National Bank) or future
subsidiaries to fulfill the objectives of a financial institution under
applicable statutes and regulations.  The certificate of incorporation of the
Holding Company also authorizes the Board of Directors to take certain actions
to encourage a person to negotiate for a change of control of the Holding
Company or to oppose such a transaction deemed undesirable by the Board of
Directors including the adoption of so-called shareholder rights plans.  By
having these standards and provisions in the certificate of incorporation of the
Holding Company, the Board of Directors may be in a stronger position to oppose
such a transaction if the Board concludes that the transaction would not be in
the best interest of the Holding Company, even if the price offered is
significantly greater than the then market price of any equity security of the
Holding Company.

  Procedures for Certain Business Combinations.  The certificate of
incorporation of the Holding Company requires that certain business combinations
between the Holding Company (or any majority-owned subsidiary thereof) and a 10%
or greater stockholder either (i) be approved by at least 80% of the total
number of outstanding voting shares of the Holding Company or (ii) be approved
by a majority of certain directors unaffiliated with such 10% or greater
stockholder or (iii) involve consideration per share generally equal to the
higher of (A) the highest amount paid by such 10% stockholder or its affiliates
in acquiring any shares of the Common Stock or (B) the "Fair Market Value"
(generally, the highest closing bid paid on the Common Stock during the 30 days
preceding the date of the announcement of the proposed business combination or
on the date the 10% or greater stockholder became such, whichever is higher).

  Amendment to Certificate of Incorporation and Bylaws.  Amendments to the
Holding Company's certificate of incorporation must be approved by the Holding
Company's Board of Directors and also by a majority of the outstanding shares of
the Holding Company's voting stock; provided, however, that approval by at least
80% of the outstanding voting stock is  generally required for certain
provisions (i.e., provisions relating to number, classification, election and
removal of directors, amendment of bylaws, call of special stockholder meetings,
criteria for evaluating certain offers, offers to acquire and acquisitions of
control, director liability, certain business combinations, power of
indemnification, and amendments to provisions relating to the foregoing in the
certificate of incorporation).

  The bylaws may be amended by the affirmative vote of the total number of
directors of the Holding Company or the affirmative vote of at least 80% of the
total votes eligible to be voted at a duly constituted meeting of stockholders.

  Purpose and Takeover Defensive Effects of the Holding Company's Certificate of
Incorporation and Bylaws.  The Board of Directors of the Bank believes that the
provisions described above are prudent and will reduce the Holding Company's
vulnerability to takeover attempts and certain other transactions which have not
been negotiated with and approved by its Board of Directors.  These provisions
will also assist the Bank in the orderly deployment of the Stock Conversion
proceeds into productive assets during the initial period after the Stock
Conversion.  The Board of Directors believes these provisions are in the best
interest of the Bank and of the Holding Company and its stockholders.  In the
judgment of the Board of Directors, the Holding Company's Board will be in the
best position to determine the true value of the Holding Company and to
negotiate more effectively for what may be in the best interests of its
stockholders.  Accordingly, the Board of Directors believes that it is in the
best interests of the Holding Company and its stockholders to encourage
potential acquirors to negotiate directly with the Board of Directors of the
Holding Company and that these provisions will encourage such negotiations and
discourage hostile takeover attempts.  It is also the view of the Board of
Directors that these provisions should not 

                                      115
<PAGE>
 
discourage persons from proposing a merger or other transaction at prices
reflective of the true value of the Holding Company and which is in the best
interests of all stockholders.

  Attempts to take over financial institutions and their holding companies have
become increasingly common. Takeover attempts which have not been negotiated
with and approved by the Board of Directors present to stockholders the risk of
a takeover on terms which may be less favorable than might otherwise be
available.  A transaction which is negotiated and approved by the Board of
Directors, on the other hand, can be carefully planned and undertaken at an
opportune time in order to obtain maximum value for the Holding Company and its
stockholders, with due consideration given to matters such as the management and
business of the acquiring corporation and maximum strategic development of the
Holding Company's assets.

  An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause it great expense.  Although a tender offer
or other takeover attempt may be made at a price substantially above then-
current market prices, such offers are sometimes made for less than all of the
outstanding shares of a target company.  As a result, stockholders may be
presented with the alternative of partially liquidating their investment at a
time that may be disadvantageous or retaining their investment in an enterprise
which is under different management and whose objectives may not be similar to
those of the remaining stockholders.  The concentration of control, which could
result from a tender offer or other takeover attempt, could also deprive the
Holding Company's remaining stockholders of the benefits of certain protective
provisions of the Exchange Act, if the number of beneficial owners becomes less
than the 300 required for Exchange Act registration.

  Potential Anti-Takeover Effects.  Despite the belief of the Bank and the
Holding Company as to the benefits to stockholders of these provisions of the
Holding Company's certificate of incorporation and bylaws, these provisions may
also have the effect of discouraging a future takeover attempt which would not
be approved by the Holding Company's Board, but pursuant to which stockholders
may receive a substantial premium for their shares over then-current market
prices.  As a result, stockholders who might desire to participate in such a
transaction may not have any opportunity to do so.  Such provisions will also
render the removal of the Holding Company's Board of Directors and of management
more difficult.  The Boards of Directors of the Bank and the Holding Company,
however, have concluded that the potential benefits outweigh the possible
disadvantages.

  Pursuant to applicable law, at any annual or special meeting of its
stockholders after the Stock Conversion, the Holding Company may adopt
additional provisions to its certificate of incorporation regarding the
acquisition of its equity securities that would be permitted to a Delaware
corporation.  The Holding Company and the Bank do not presently intend to
propose the adoption of further restrictions on the acquisition of the Holding
Company's equity securities.

Other Restrictions on Acquisitions of Stock

  Delaware Anti-Takeover Statute.  The State of Delaware has enacted legislation
which provides that subject to certain  exceptions a publicly held Delaware
corporation may not engage in any business combination with an "interested
stockholder" for three years after such stockholder became an interested
stockholder, unless, among other things, the interested stockholder acquired at
least 85% of the corporation's voting stock in the transaction that resulted in
the stockholder becoming an interested stockholder.  This legislation generally
defines "interested stockholder" as any person or entity that owns 15% or more
of the corporation's voting stock.  The term "business combination" is defined
broadly to cover a wide range of corporate transactions, including mergers,
sales of assets, issuances of stock, transactions with subsidiaries and the
receipt of disproportionate financial benefits.  Under certain circumstances,
either the board of directors or both the board and two-thirds of the
stockholders other than the acquiror may approve a given business combination
and thereby exempt the corporation from the operation of the statute.

  However, these statutory provisions do not apply to Delaware corporations with
fewer than 2,000 stockholders or which do not have voting stock listed on a
national exchange or listed for quotation with a registered national securities
association.  The Holding Company has applied to have the Common Stock listed on
the Nasdaq SmallCap Market.

                                      116
<PAGE>
 
  OTS Regulation. OTS regulations prohibit any person prior to the completion of
a conversion from transferring, or entering into any agreement or understanding
to transfer, the legal or beneficial ownership of the Subscription Rights issued
under a plan of conversion or the stock to be issued upon their exercise. These
regulations also prohibit any person prior to the completion of a conversion
from offering, or making an announcement of an offer or intent to make an offer,
to purchase such Subscription Rights or stock.  For three years following
conversion, this regulation prohibits any person, without the prior approval of
the OTS, from acquiring or making an offer (if opposed by the institution) to
acquire more than 10% of the stock of any converted savings institution if such
person is, or after consummation of such acquisition would be, the beneficial
owner of more than 10% of such stock.  In the event that any person, directly or
indirectly, violates this regulation, the securities beneficially owned by such
person in excess of 10% shall not be counted as shares entitled to vote and
shall not be voted by any person or counted as voting shares in connection with
any matter submitted to a vote of stockholders.

  Federal law provides that no company "directly or indirectly or acting in
concert with one or more persons, or through one or more subsidiaries, or
through one or more transactions," may acquire "control" of a savings
association at any time without the prior approval of the OTS.  "Acting in
concert" is defined very broadly.  In addition, federal regulations require
that, prior to obtaining control of a savings association, a person, other than
a company, must give 60 days' prior notice to the OTS and have received no OTS
objection to such acquisition of control.  Any company that acquires such
control becomes a "savings and loan holding company" subject to registration,
examination and regulation as a savings and loan holding company.  Under federal
law (as well as the regulations referred to below) the term "savings
association" includes state and federally chartered SAIF-insured institutions
and federally chartered savings banks whose accounts are insured by the FDIC's
BIF and holding companies thereof. Following completion of the Bank Conversion,
the control restrictions of the OTS will no longer be applicable.

  Control, as defined under federal law, means ownership, control of or holding
irrevocable proxies representing more than 25% of any class of voting stock,
control in any manner of the election of a majority of the savings association's
directors, or a determination by the OTS that the acquiror has the power to
direct, or directly or indirectly to exercise a controlling influence over, the
management or policies of the institution.  Acquisition of more than 10% of any
class of a savings association's voting stock, if the acquiror also is subject
to any one of eight "control factors," constitutes a rebuttable determination of
control under the regulations.  Such control factors include the acquiror being
one of the two largest stockholders.  The determination of control may be
rebutted by submission to the OTS, prior to the acquisition of stock or the
occurrence of any other circumstances giving rise to such determination, of a
statement setting forth facts and circumstances which would support a finding
that no control relationship will exist and containing certain undertakings.
The regulations provide that persons or companies which acquire beneficial
ownership exceeding 10% or more of any class of a savings association's stock
must file with the OTS a certification that the holder is not in control of such
institution, is not subject to a rebuttable determination of control and will
take no action which would result in a determination or rebuttable determination
of control without prior notice to or approval of the OTS, as applicable.

  FRB Regulations. The CIBC and the BHCA, together with the FRB regulations
under those acts, require that the consent of the FRB be obtained prior to any
person or company acquiring "control" of a bank holding company. Control is
conclusively presumed to exist if an individual or company acquires more than
25% of any class of voting stock of the bank holding company. Control is
rebuttably presumed to exist if the person acquires more than 10% of any class
of voting stock of a bank holding company if either (i) the Holding Company has
registered securities under Section 12 of the Exchange Act or (ii) no other
person will own a greater percentage of that class of voting securities
immediately after the transaction. The regulations provide a procedure to rebut
the rebuttable control presumption. Since the Holding Company's Common Stock
will be registered under Section 12 of the Exchange Act, any acquisition of 10%
or more of the Holding Company's Common Stock will give rise to a rebuttable
presumption that the acquiror of such stock controls the Holding Company,
requiring the acquiror, prior to acquiring such stock, to rebut the presumption
of control to the satisfaction of the FRB or obtain FRB approval for the
acquisition of control. Restrictions applicable to the operations of bank
holding companies may deter companies from seeking to obtain control of the
Holding Company. See "Regulation."

                                      117
<PAGE>
 
                          DESCRIPTION OF CAPITAL STOCK


Holding Company Capital Stock

    
  The 1,000,000 shares of capital stock authorized by the Holding Company
certificate of incorporation are divided into two classes, consisting of 900,000
shares of Common Stock ($.01 par value) and 100,000 shares of serial preferred
stock ($.01 par value).  The Holding Company currently expects to issue between
382,500 and 517,500 shares of Common Stock in the Stock Conversion.  The
aggregate stated value of the issued shares will constitute the capital account
of the Holding Company on a consolidated basis.  The balance of the Purchase
Price of Common Stock, less expenses of Stock Conversion, will be reflected as
paid-in capital on a consolidated basis. See "Capitalization."  Upon payment of
the Purchase Price for the Common Stock, in accordance with the Plan of
Conversion, all such stock will be duly authorized, fully paid, validly issued
and nonassessable.     

  Each share of the Common Stock will have the same relative rights and will be
identical in all respects with each other share of the Common Stock.  The Common
Stock of the Holding Company will represent non-withdrawable capital, will not
be of an insurable type and will not be insured by the FDIC.

  Under Delaware law, the holders of the Common Stock will possess exclusive
voting power in the Holding Company.  Each stockholder will be entitled to one
vote for each share held on all matters voted upon by stockholders, subject to
the limitation discussed under "Restrictions on Acquisitions of Stock and
Related Takeover Defensive Provisions - Provisions of the Holding Company's
Certificate of Incorporation and Bylaws - Limitation on Voting Rights."  If the
Holding Company issues preferred stock subsequent to the Stock Conversion,
holders of the preferred stock may also possess voting powers.

  Liquidation or Dissolution.  In the unlikely event of the liquidation or
dissolution of the Holding Company, the holders of the Common Stock will be
entitled to receive -- after payment or provision for payment of all debts and
liabilities of the Holding Company (including all deposits in the Bank and
accrued interest thereon) and after distribution of the liquidation account
established upon Stock Conversion for the benefit of Eligible Account Holders
and Supplemental Eligible Account Holders who continue their deposit accounts at
the Bank -- all assets of the Holding Company available for distribution, in
cash or in kind.  See "The Conversion - Effects of Conversion to Stock Form on
Depositors and Borrowers of the Bank."  If preferred stock is issued subsequent
to the Stock Conversion, the holders thereof may have a priority over the
holders of Common Stock in the event of liquidation or dissolution.

  No Preemptive Rights.  Holders of the Common Stock will not be entitled to
preemptive rights with respect to any shares which may be issued.  The Common
Stock will not be subject to call for redemption, and, upon receipt by the
Holding Company of the full purchase price therefor, each share of the Common
Stock will be fully paid and nonassessable.

  Preferred Stock.  After Stock Conversion, the Board of Directors of the
Holding Company will be authorized to issue preferred stock in series and to fix
and state the voting powers, designations, preferences and relative,
participating, optional or other special rights of the shares of each such
series and the qualifications, limitations and restrictions thereof.  Preferred
stock may rank prior to the Common Stock as to dividend rights, liquidation
preferences, or both, and may have full or limited voting rights.  The holders
of preferred stock will be entitled to vote as a separate class or series under
certain circumstances, regardless of any other voting rights which such holders
may have.

  Except as discussed herein, the Holding Company has no present plans for the
issuance of the additional authorized shares of Common Stock or for the issuance
of any shares of preferred stock.  In the future, the authorized but unissued
and unreserved shares of Common Stock will be available for general corporate
purposes including but not limited to possible issuance as stock dividends or
stock splits, in future mergers or acquisitions, under a cash dividend
reinvestment and stock purchase plan, in a future underwritten or other public
offering or under an employee stock ownership plan, stock option or restricted
stock plan.  The authorized but unissued shares of preferred stock will
similarly be available for issuance in future mergers or acquisitions, in a
future underwritten 

                                      118
<PAGE>
 
public offering or private placement or for other general corporate purposes.
Except as described above or as otherwise required to approve the transaction in
which the additional authorized shares of Common Stock or authorized shares of
preferred stock would be issued, no stockholder approval will be required for
the issuance of these shares. Accordingly, the Board of Directors of the Holding
Company, without stockholder approval, can issue preferred stock with voting and
conversion rights which could adversely affect the voting power of the holders
of Common Stock.

  Restrictions on Acquisitions.  See "Restrictions on Acquisitions of Stock and
Related Takeover Defensive Provisions" for a description of certain provisions
of the Holding Company's certificate of incorporation and bylaws which may
affect the ability of the Holding Company's stockholders to participate in
certain transactions relating to acquisitions of control of the Holding Company.

  Dividends.  Upon consummation of the formation of the Holding Company, the
Holding Company's only asset will be the Bank's Common Stock.  Although it is
anticipated that the Holding Company will retain approximately 50% of the net
proceeds in the Stock Conversion, dividends from the Bank will be an important
source of income for the Holding Company.  Should the Bank elect to retain its
income, the ability of the Holding Company to pay dividends to its own
shareholders may be adversely affected.  Furthermore, if at any time in the
future the Holding Company owns less than 80% of the outstanding stock of the
Bank, certain tax benefits under the Code as to inter-company distributions will
not be fully available to the Holding Company and it will be required to pay
federal income tax on a portion of the dividends received from the Bank, thereby
reducing the amount of income available for distribution to the shareholders of
the Holding Company.  For further information concerning the ability of the
Bank, and following the Bank Conversion, the National Bank, to pay dividends to
the Holding Company, see "Dividends."


                             LEGAL AND TAX MATTERS


  The legality of the Common Stock and the federal income tax consequences of
the Conversion will be passed upon for the Bank and the Holding Company by the
firm of Luse Lehman Gorman Pomerenk & Schick, P.C., Washington, D.C.  The
Missouri state income tax consequences of the Conversion will be passed upon for
the Bank and the Holding Company by Lockridge, Constant & Conrad, LLC,
Chillicothe, Missouri.  Luse Lehman Gorman Pomerenk & Schick, P.C. and
Lockridge, Constant & Conrad, LLC have consented to the references herein to
their opinions.  Certain legal matters regarding the Conversion will be passed
upon for Trident Securities by Breyer & Aguggia, Washington, D.C.


                                    EXPERTS


  The Consolidated Financial Statements of the Bank as of June 30, 1996 and
1995, and for the fiscal years ended June 30, 1996 and 1995 have been included
in this Prospectus in reliance on the report of Lockridge, Constant & Conrad,
LLC, certified public accountants, appearing elsewhere herein, and upon the
authority of that firm as experts in accounting and auditing.

  Ferguson has consented to the publication herein of the summary of its report
to the Bank and the Holding Company setting forth its opinion as to the
estimated pro forma market value of the Common Stock upon Conversion and its
valuation with respect to Subscription Rights.

                                      119
<PAGE>
 
                             ADDITIONAL INFORMATION

    
  The Holding Company has filed with the SEC a registration statement under the
Securities Act, with respect to the Common Stock offered hereby.  As permitted
by the rules and regulations of the SEC, this Prospectus does not contain all
the information set forth in the registration statement.  Such information can
be examined without charge at the public reference facilities of the SEC located
at 450 Fifth Street, NW, Washington, D.C.  20549, and copies of such material
can be obtained from the SEC at prescribed rates. The SEC maintains a web site
that contains reports, proxy and information statements and other information
regarding issuers that file electronically with the SEC. The address of this web
site is http://www.sec.gov. The statements contained herein as to the contents
of any contract or other document filed as an exhibit to the registration
statement are, of necessity, brief descriptions thereof and are not necessarily
complete but do contain all material information regarding such documents; each
such statement is qualified by reference to such contract or document.     

  The Bank has filed an Application for Conversion with the OTS with respect to
the Stock Conversion. Pursuant to the rules and regulations of the OTS, this
Prospectus omits certain information contained in that Application.  The
Application may be examined at the principal offices of the OTS, 1700 G Street,
N.W., Washington, D.C.  20552 and at the Midwest Regional Office of the OTS
located at 122 W. John Carpenter Freeway, Suite 600, Irving, Texas 75039.

  In connection with the Stock Conversion, the Holding Company will register the
Common Stock with the SEC under Section 12(g) of the Exchange Act; and, upon
such registration, the Holding Company and the holders of its Common Stock will
become subject to the proxy solicitation rules, reporting requirements and
restrictions on stock purchases and sales by directors, officers and greater
than 10% stockholders, the annual and periodic reporting and certain other
requirements of the Exchange Act.  Under the Plan of Conversion, the Holding
Company has undertaken that it will not terminate such registration for a period
of at least three years following the Stock Conversion.

  A copy of the certificate of incorporation and bylaws of the Holding Company
are available without charge from the Bank.

                                      120
<PAGE>
 
                 Investors Federal Bank and Savings Association
                             Chillicothe, Missouri


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>    
<CAPTION>
                                                                        Page
                                                                        ----
<S>                                                                      <C>
 
Independent Auditors' Report.........................................    F-2
 
Consolidated Statements of Financial Condition at June 30, 1996 
  and 1995...........................................................    F-3
 
Consolidated Statements of Income for the years ended June 30, 1996 
  and 1995...........................................................     35
 
Consolidated Statements of Equity for the years ended June 30, 1996 
  and 1995...........................................................    F-4
 
Consolidated Statements of Cash Flows for the years ended June 30, 
  1996 and 1995......................................................    F-5
 
Notes to Consolidated Financial Statements...........................    F-8
 
</TABLE>     

                                     ######


All financial statements of IFB Holdings, Inc. have been omitted because IFB
Holdings, Inc. has not yet issued any stock, has no assets and liabilities and
has not conducted any business other than of an organizational nature.

All schedules are omitted as the required information is not applicable or
because the required information is included in the consolidated financial
statements or related notes.
<PAGE>
 
        [LETTERHEAD OF LOCKRIDGE, CONSTANT & CONRAD, LLC APPEARS HERE]


                         INDEPENDENT AUDITORS' REPORT
                         ----------------------------

The Board of Directors
Investors Federal Bank and
  Savings Association
Chillicothe, Missouri
    
We have audited the accompanying consolidated statements of financial condition
of Investors Federal Bank and Savings Association and Subsidiary as of June 30,
1996 and 1995, and the related consolidated statements of income, equity and
cash flows for the years then ended.  These financial statements are the
responsibility of the Association's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.     

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to in the first
paragraph present fairly, in all material respects, the financial position of
Investors Federal Bank and Savings Association and Subsidiary as of June 30,
1996 and 1995, and the results of its operations and its cash flows for the
years then ended in conformity with generally accepted accounting principles.

As described in Note 1 to the consolidated financial statements, the Bank
changed its method of accounting for investment securities to conform with
Statement of Financial Accounting Standards No. 115 effective July 1, 1994.

    
Chillicothe, Missouri
September 25, 1996, except for
 Note 18 as to which the date is
 September 30, 1996     

    MEMBERS SEC PRACTICE SECTION AND AMERICAN INSTITUTE OF CERTIFIED PUBLIC
                                  ACCOUNTANTS

                                      F-2
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                 Consolidated Statements of Financial Condition
<TABLE>     
<CAPTION>
                                                             At June 30,
                                                      -----------------------
                                                         1996         1995
                                                      ----------   ----------
                                 ASSETS                     (In Thousands)
                                 ------                     --------------

<S>                                                   <C>          <C>
Cash on hand and non-interest earning deposits         $   471      $   492
Interest-earning deposits                                1,609        1,808
Certificates of deposit                                      -          100
Investment securities (Note 2):
  Securities available-for-sale at fair value            3,264        1,737
  Securities held-to-maturity at amortized cost
   (estimated market value of $215,000 and
   $796,000, respectively)                                 215          815
Mortgage-backed securities (Note 3):
  Securities available-for-sale at fair value           16,971        4,397
  Securities held-to-maturity at amortized cost
   (estimated market value of $8,341,000 for 1995)           -        8,306
Loans receivable, net (Note 4)                          28,429       26,340
Accrued interest receivable (Note 5)                       457          322
Investment required by law - stock in
 Federal Home Loan Bank, at cost                           724          350
Premises and equipment (Note 6)                            373          257
Other assets                                                74           89
                                                       -------      -------
        Total Assets                                   $52,587      $45,013
                                                       =======      =======
<CAPTION> 
                       
                            LIABILITIES AND EQUITY
                            ---------------------- 
 
<S>                                                   <C>          <C>
Deposits (Note 7)                                      $35,495      $35,210
Federal Home Loan Bank advances (Note 8)                13,474        6,419
Advances from borrowers for taxes and insurance             35           50
Income taxes (Note 10):
  Current                                                   17            5
  Deferred                                                 101          163
Accrued expenses and other liabilities                     197          124
                                                       -------      -------
        Total liabilities                               49,319       41,971
                                                       -------      -------
 
Commitments and contingencies (Note 14)                      -            -
 
Retained earnings, substantially
 restricted (Note 10)                                    3,339        3,037
Unrealized gain (loss) on securities
 available-for-sale, net of tax                            (71)           5
                                                       -------      -------
        Total  equity                                    3,268        3,042
                                                       -------      -------
 
        Total Liabilities and Equity                   $52,587      $45,013
                                                       =======      =======
 
</TABLE>      

          See accompanying notes to consolidated financial statements.

                                     F-3
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                        Consolidated Statement of Equity
<TABLE>     
<CAPTION>
                                                                                       Net
                                                                                    Unrealized
                                                                                    Gains and
                                                                Unrealized           (Losses)
                                           Retained              Loss on          for Available-
                                           Earnings              Equity             for-Sale
                                         Substantially          Securities          Securities,
                                          Restricted          Held-for-Sale         Net of Tax          Total
                                        --------------        -------------       ---------------     ---------
                                                                       (In Thousands)

<S>                                     <C>                   <C>                  <C>                <C> 
Balance, June 30, 1994                      $2,764               $(21)                $    -           $2,743
 
   Net income for the
    year ended June 30,
    1995                                       273                  -                      -              273
 
   Transfer of allowance
    account                                      -                 21                    (21)               -
 
   Cumulative effect of
    change in accounting
    principle - unrealized
    net loss for available
    -for-sale securities
    at July 1, 1994 (Note 1)                     -                  -                    (58)             (58)
 
   Change in net unrealized
    gains (losses) for
    available-for-sale
    securities, net of taxes                     -                  -                     84               84
                                        -----------       -----------             -----------        ---------
 
Balance, June 30, 1995                       3,037                  -                      5            3,042
 
   Net income for the
    year ended June 30,
    1996                                       302                  -                      -              302
 
   Change in net unrealized
    gain (losses) for
    available-for-sale
    securities, net of taxes                     -                  -                    (76)             (76)
                                        -----------       -----------             -----------        ---------
 
Balance, June 30, 1996                      $3,339          $       -              $     (71)          $3,268
                                        ===========       ===========             ===========        =========
</TABLE>      

          See accompanying notes to consolidated financial statements.

                                   F-4
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                     Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                     Years ended
                                                       June 30,
                                                ----------------------
                                                  1996          1995
                                                --------      --------
                                                    (In Thousands)

<S>                                             <C>           <C> 
Cash flows from operating activities:
  Net income                                     $ 302         $ 273
  Adjustments to reconcile net
   income to net cash provided
   by operating activities:
     Net loss (gain) on sales of:
       Investment securities                         -            (1)
       Mortgage-backed securities                  (46)          (18)
     Depreciation                                   23            19
     Provision for loan loss                       210             1
     Amortization of premiums,
       discounts, and loan fees                      9            62
     FHLB stock dividend                            (9)            -
  Changes in assets and liabilities:
      Interest receivable                         (135)          (65)
      Prepaid expenses and 
        other assets                                25           (51)
      Income taxes                                 (29)           26
      Accrued expenses and other
        liabilities                                 76            64
                                                 -----         -----
            NET CASH PROVIDED BY
             OPERATING ACTIVITIES                  426           310
                                                 -----         -----
</TABLE>
                                                         (Continued)

          See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                     Consolidated Statements of Cash Flows
                                  (Continued)
                                  -----------
<TABLE>
<CAPTION>
                                                                     Years ended      
                                                                       June 30,       
                                                                -----------------------
                                                                  1996           1995 
                                                                --------       --------
                                                                   (In Thousands)     
<S>                                                             <C>           <C>     
Cash flows from investing activities:                                                 
 Net decrease (increase) in loans                                 (288)           232 
 Purchased loans                                                (2,007)        (3,723)
 Sale of loans                                                       -             80 
 Purchase of investment securities-                                                   
  available-for-sale                                            (1,579)           (74)
 Purchase of investment securities-                                                   
  held-to-maturity                                                   -           (100)
 Purchase of mortgage-backed                                                          
  securities - available-for-sale                               (9,540)        (4,644)
 Purchase of mortgage-backed                                                          
  securities -  held-to-maturity                                     -           (771)
 Mortgage-backed securities                                                           
  principal repayments -                                                              
  available-for-sale                                             3,009            366 
 Mortgage-backed securities                                                           
  principal repayments -                                                              
  held-to-maturity                                                   -          1,612 
 Proceeds from maturities/calls                                                       
  of investment securities                                                            
  available-for-sale                                               600            250 
 Proceeds from sales of                                                               
  investment securities -                                                             
  available-for-sale                                                 -            126 
 Proceeds from sales of mortgage-                                                     
  backed securities - available                                                       
  -for-sale                                                      2,257          1,713 
 Purchase of FHLB stock                                           (365)             - 
 Proceeds from maturities of                                                          
  certificates of deposit                                          100            297 
 Proceeds from sales of real                                                          
  estate owned                                                       -             44 
 Purchase of office properties                                                        
  and equipment                                                   (140)            (7)
                                                                ------         ------ 
   NET CASH USED IN                                                                   
INVESTING ACTIVITIES                                            (7,953)        (4,599)
                                                                ------         ------ 
                                                                           (Continued) 
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                     Consolidated Statements of Cash Flows
                                  (Continued)


<TABLE>
<CAPTION>
                                                                     Years ended        
                                                                       June 30,         
                                                               ----------------------   
                                                                 1996          1995     
                                                               --------      --------   
                                                                   (In Thousands)       
                                                                   --------------       
<S>                                                            <C>           <C>        
Cash flows from financing activities:                                                   
    Net increase (decrease) in                                                          
     demand deposits, NOW accounts,                                                     
     passbook savings accounts,                                                         
     and certificates of deposit                                  268         (1,856)   
    Net increase in escrow mortgage                                                     
     funds                                                        (15)             1    
    Proceeds from Federal Home                                                          
     Loan Bank advances                                         9,000          5,400    
    Principal repayments on Federal                                                     
     Home Loan Bank advances                                     (746)        (3,054)   
    Net borrowings from Federal                                                         
     Home Loan Bank line of credit                             (1,200)         3,000    
                                                              -------        -------    
              NET CASH PROVIDED                                                         
              BY FINANCING                                                              
              ACTIVITIES                                        7,307          3,491    
                                                              -------        -------    
                                                                                        
              INCREASE (DECREASE)                                                       
              IN CASH                                            (220)          (798)   
                                                                                        
CASH AT BEGINNING OF YEAR                                       2,300          3,098    
                                                              -------        -------    
                                                                                        
CASH AT END OF YEAR                                           $ 2,080        $ 2,300    
                                                              =======        =======    
                                                                                        
                                                                                        
                                                                                        
Supplemental disclosure of cash                                                         
 flow information:                                                                      
   Cash paid for:                                                                       
                                                                                        
        Interest - deposits                                   $   383        $   342    
                                                              =======        =======    
                                                                                        
        Interest - advances                                   $   619        $   207    
                                                              =======        =======    
                                                                                        
        Income taxes                                          $   176        $    81    
                                                              =======        =======    
                                                                                        
Noncash investing and financing                                                         
 activities:                                                                            
                                                                                        
   Loans transferred to real                                                            
    estate owned                                              $     -        $    43    
                                                              =======        =======    
                                                                                        
   Loans to facilitate sales                                                            
    of real estate owned                                      $     -        $     -    
                                                              =======        =======     
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-7
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995



NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Business
         --------

         The Association provides financial services to individuals and
         corporate customers, and is subject to competition from other financial
         institutions. The Association is also subject to the regulations of
         certain Federal agencies and undergoes periodic examination by those
         regulatory authorities.

         The Association is principally engaged in one to four family home
         lending in agricultural-based rural communities in and around
         Chillicothe, Missouri. The Association also makes consumer loans
         depending on demand and management's assessment as to the quality of
         the loan.

         Basis of Financial Statement Presentation
         -----------------------------------------

         The accompanying consolidated financial statements include the accounts
         of Investors Federal Bank and Savings Association (the Association) and
         Investors Federal Service Corporation, its wholly owned subsidiary. All
         significant intercompany transactions and balances are eliminated in
         consolidation.

         The consolidated financial statements have been prepared in conformity
         with generally accepted accounting principles. In preparing the
         consolidated financial statements, management is required to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities as of the date of the statement of financial condition
         and revenues and expenses for the year. Actual results could differ
         significantly from those estimates.

         Material estimates that are particularly susceptible to significant
         change relate to the determination of the allowance for losses on loans
         and the valuation of real estate acquired in connection with
         foreclosure or in satisfaction of loans. In connection with the
         determination of the allowances for losses on loans and foreclosed real
         estate, management obtains independent appraisals for significant
         properties.

         While management uses available information to recognize losses on
         loans and foreclosed real estate, future additions to the allowances
         may be necessary based on changes in local economic conditions. In
         addition, regulatory agencies, as an integral part of their examination
         process, periodically review the Association's allowances for losses on
         loans and foreclosed real estate. Such agencies may require the
         Association to recognize additions to the allowances

                                      F-8
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
         based on their judgements about information available to them at the
         time of their examination. Because of these factors, in management's
         judgement, the allowances for loan losses reflected in the consolidated
         financial statements is adequate to absorb estimated losses that may
         exist in the current portfolio.

         Statement of Financial Accounting Standards (SFAS) No. 107,
         Disclosures About Fair Value of Financial Instruments, requires that 
         ------------------------------------------------------     
         the estimated fair value of the Association's financial instruments be
         disclosed. Fair market value estimates of financial instruments are
         made at a specific point in time, based on relevant market information
         and information about the financial instruments. These estimates do not
         reflect any premium or discount that could result from offering for
         sale at one time the entire holdings or a significant portion of a
         particular financial instrument. Because no market exists for a
         significant portion of the Association's financial instruments, some
         fair value estimates are subjective in nature and involve uncertainties
         and matters of significant judgment. Changes in assumptions could
         significantly affect these estimates. Fair value estimates are
         presented for existing on-balance-sheet and off-balance-sheet financial
         instruments without attempting to estimate the value of anticipated
         future business and the value of assets and liabilities that are not
         considered financial instruments. In addition, the tax ramifications
         related to the realization of the unrealized gains and losses can have
         a significant affect on fair value estimates and have not been
         considered in any of the estimates (see Note 19).


         Cash Equivalents
         ----------------

         Cash equivalents of $2,080,000  and $2,300,000 at June 30, 1996 and
         1995, respectively, consist of cash on hand, funds due from banks and
         money market mutual funds. For purposes of the statements of cash
         flows, the Association considers all highly liquid debt instruments
         with original maturities when purchased of three months or less to be
         cash equivalents.

                                     F-9
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995



NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


         Investment Securities
         ---------------------
    
         Investment securities that are held for short-term resale are
         classified as trading securities and are carried at fair value. Debt
         securities that management has the ability and intent to hold to
         maturity are classified as held-to-maturity and are carried at cost,
         adjusted for amortization of premium and accretion of discounts using
         the interest method. Other marketable securities are classified as
         available-for-sale and are carried at fair value. Realized and
         unrealized gains and losses on trading securities are included in net
         income. Unrealized gains and losses, net of tax, on securities
         available-for-sale are recognized as direct increases or decreases in
         retained earnings. Cost of securities sold is determined using the
         specific identification method. Yields on tax exempt obligations are
         not computed on a tax-equivalent basis.     


         Mortgage-Backed Securities
         --------------------------
    
         Mortgage-backed securities represent participating interest in pools of
         long-term first mortgage loans originated and serviced by issuers of
         the securities. Mortgage-backed securities are classified as available-
         for-sale or held-to-maturity. Available-for-sale securities are carried
         at fair value with the unrealized gain or loss, net of income tax,
         reflected as a separate component of retained earnings and held-to-
         maturity securities are carried at amortized cost. Premiums and
         discounts are amortized using the interest method over the remaining
         period to contractual maturity, adjusted for anticipated prepayments.
         Cost of mortgage-backed securities sold is recognized using the
         specific identification method.      

         The Association evaluates mortgage-backed securities on a monthly basis
         to monitor prepayments and the resulting effect on yields and
         valuations. Management considers the concentration of credit risk to be
         minimal on mortgage-backed securities because all such securities are
         guaranteed as to timely payment of principal and interest by FNMA,
         FHLMC, GNMA and SBA or the underlying loans are insured by private
         mortgage insurance. Cost of securities sold are recognized based on the
         specific-identification method. All sales are made without recourse.

         At June 30, 1996 and 1995, the Association had no outstanding
         commitments to sell loans or securities. 

                                     F-10
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995



NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Mortgage-Backed Securities (Continued)
         --------------------------

         Equity securities that are nonmarketable are carried at cost.
         Nonmarketable equity securities held by the Association consist of
         their patronage equity in the Financial Information Trust (a computer
         service bureau) and stock in the Federal Home Loan Bank. In June, 1996,
         the Association sold its interest in the Financial Information Trust.
         The Association, as a member of the Federal Home Loan Bank System, is
         required to maintain an investment in capital stock of the Federal Home
         Loan Bank in an amount based on its outstanding loans and advances. No
         ready market exists for the Bank stock and it has no quoted market
         value. For reporting purposes these investments are assumed to have a
         market value equal to cost. (See Note 13.)

         Accounting for Certain Investments in Debt and Equity Securities
         ----------------------------------------------------------------

         In May 1993 the FASB issued SFAS No. 115, Accounting for Certain
                                                   ----------------------
         Investments in Debt and Equity Securities.  SFAS No. 115 addresses the
         -----------------------------------------                             
         accounting and reporting for investments in equity securities that have
         readily determinable fair values and for all investments in debt
         securities. Those investments are to be classified in three categories
         and accounted for as follows:

         *  Debt securities that the enterprise has the positive intent and 
            ability to hold to maturity are classified as held-to-maturity 
                                                          ----------------
            securities and reported at amortized cost.
            ----------

         *  Debt and equity securities that are bought and held principally for
            the purpose of selling them in the near term are classified as
            trading securities and reported at fair value, with unrealized gains
            ------------------
            and losses included in earnings.

         *  Debt and equity securities not classified as either held-to-maturity
            securities or trading securities are classified as available-for-
                                                               --------------
            sale securities and reported at fair value, with unrealized gains
            ---------------
            and losses excluded from earnings and reported in a separate
            component of retained earnings.

                                      F-11
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995



NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Accounting for Certain Investments in Debt and Equity Securities -
         ----------------------------------------------------------------
         (Continued)

         SFAS No. 115 is restrictive as to suitable reasons for selling any
         security classified as held to maturity. Investments and mortgage-
         backed securities classified as available-for-sale provide greater
         flexibility for asset/liability management, liquidity needs, reacting
         to changes in market rates and related prepayment risk, and changes in
         availability of and the yield on alternative investments. As a result
         of this, the Association has determined that substantially all of their
         investments and mortgage-backed securities are classified as available-
         for-sale.

         SFAS No. 115 was adopted effective July 1, 1994. The effect of adopting
         SFAS No. 115 effective July 1, 1994, was to decrease investment and
         mortgage-backed securities, deferred taxes payable and retained
         earnings by $88,000, $30,000, and $58,000 respectively. Additionally,
         $27,000 was included in earnings for the year ended June 30, 1995,
         representing the cumulative effect, net of deferred tax of $14,000, of
         reversing losses that had been previously reflected in earnings under
         the prior method of accounting for investments.

         Loans Receivable
         ----------------

         Loans receivable are stated at unpaid principal balances, less the
         allowance for loan losses, and net deferred loan-origination costs.

         The allowance for loan losses is increased by charges to income and
         decreased by charge-offs (net of recoveries). Management's periodic
         evaluation of the adequacy of the allowance is based on the
         Association's past loan loss experience, known and inherent risks in
         the portfolio, adverse situations that may affect the borrower's
         ability to repay, the estimated value of any underlying collateral, 
         and current economic conditions.

         Uncollectible interest on loans that are contractually past due is
         charged off, or an allowance is established based on management's
         periodic evaluation. The allowance is established by a charge to
         interest income equal to all interest previously accrued, and income is
         subsequently recognized only to the extent that cash payments are
         received until, in management's judgement, the borrower's ability to
         make periodic interest and principal payments is back to normal, in
         which case the loan is returned to accrual status. 

                                     F-12
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Loans Receivable (Continued)
         ----------------            

         Effective July 1, 1995, the Association adopted SFAS No. 114,
         Accounting by Creditors for Impairment of a Loan, and SFAS No. 118,
         ------------------------------------------------  
         Accounting by Creditors for Impairment of a Loan - Income Recognition
         ---------------------------------------------------------------------
         and Disclosures, which amends SFAS No. 114. SFAS No. 114, as amended by
         ---------------
         SFAS No. 118, defines the recognition criteria for loan impairment and
         the measurement methods for certain impaired loans and loans for which
         terms have been modified in troubled-debt restructurings (a
         restructured loan). Specifically, a loan is considered impaired when it
         is probable a creditor will be unable to collect all amounts due -both
         principal and interest - according to the contractual terms of the loan
         agreement. When measuring impairment, the expected future cash flows of
         an impaired loan are required to be discounted at the loan's effective
         interest rate. Alternatively, impairment can be measured by reference
         to an observable market price, if one exists, or the fair value of the
         collateral for a collateral-dependent loan. Regardless of the
         historical measurement method used, SFAS No. 114 requires a creditor to
         measure impairment based on the fair value of the collateral when the
         creditor determines foreclosure is probable. Additionally, impairment
         of a restructured loan is measured by discounting the total expected
         future cash flows at the loan's effective rate of interest as stated in
         the original loan agreement.

         The Association applies the recognition criteria of SFAS No. 114 to
         multi-family residential loans, commercial real estate loans and
         agriculture loans. Smaller balance, homogeneous loans, including 
         one-to-four family residential loans and consumer loans, are 
         collectively evaluated for impairment. SFAS No. 118 amends SFAS No. 114
         to allow a creditor to use existing methods for recognizing interest
         income on impaired loans. The Association has elected to continue to
         use its existing nonaccrual methods for recognizing interest on
         impaired loans. The adoption of SFAS No. 114 and SFAS No. 118 resulted
         in no prospective adjustment to the allowance for loan losses and did
         not affect the Association's policies regarding charge-offs or
         recoveries.


         Loan-Origination Fees, Commitment Fees, and Related Costs
         --------------------------------------------------------- 

         Loan fees and certain direct loan origination costs are deferred, and
         the net fee or cost is recognized as an adjustment to interest income
         using the interest method over the contractual life of the loans,
         adjusted for estimated prepayments based on the Association's
         historical prepayment experience.

                                     F-13
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Foreclosed Real Estate
         ----------------------

         Real estate properties acquired through, or in lieu of, loan
         foreclosure are initially recorded at fair value less estimated selling
         costs at the date of foreclosure. Costs relating to development and
         improvement of property are capitalized, whereas costs relating to the
         holding of property are expensed.

         Valuations are periodically performed by management, and an allowance
         for losses is established by a charge to operations if the carrying
         value of a property exceeds its estimated net realizable value.

         All foreclosed real estate owned is held-for-sale. There was no
         foreclosed real estate owned at June 30, 1996.

         Income Taxes
         ------------

         The Association files a consolidated federal income tax return with its
         subsidiary. The provision for federal and state taxes on income is
         based on earnings reported in the financial statements.

         Deferred income taxes arise from temporary differences between the
         financial statement carrying amounts and the tax basis of existing
         assets and liabilities.

         An asset and liability approach is used for financial accounting and
         reporting of income taxes which, among other things, requires the
         Association to take into account changes in the tax rates when valuing
         the deferred income tax accounts recorded on the balance sheet. A
         deferred tax liability or asset is recognized for the estimated future
         tax effects attributable to temporary differences and loss
         carryforwards. Temporary differences include differences between
         financial statement income and tax return income which are expected to
         reverse in future periods as well as differences between the tax bases
         of assets and liabilities and their amounts for financial reporting
         which are also expected to be settled in future periods. To the extent
         a deferred tax asset is established which is not realizable, a
         valuation allowance shall be established against such asset.

                                     F-14
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


         Premises and Equipment
         ----------------------
    
         Land is carried at cost. Buildings, furniture, fixtures, and equipment
         are carried at cost, less accumulated depreciation and amortization.
         Buildings and furniture, fixtures, and equipment are depreciated using
         the straight-line method over the estimated useful lives of the assets.
         Estimated useful lives range from ten to forty years for buildings and
         related improvements and from three to eighteen years for furniture,
         fixtures and equipment.      

NOTE 2:  INVESTMENT SECURITIES

         Securities available-for sale consist of the following:
<TABLE>
<CAPTION>
 
                                           June 30, 1996
                          -----------------------------------------------
                                        Gross       Gross
                          Amortized   Unrealized  Unrealized      Fair
                             Cost       Gains       Losses       Value
                          ----------  ----------  -----------  ----------

<S>                       <C>         <C>         <C>          <C>
Bonds, notes and
 debentures
 at fair value:
  Federal agencies        $1,000,000  $        -  $  (38,000)  $  962,000
Equity securities at
 fair value:
  Mutual funds             1,337,000       2,000     (31,000)   1,308,000
  FNMA preferred stock     1,002,000           -      (8,000)     994,000
                          ----------  ----------  ----------   ----------
                          $3,339,000  $    2,000  $  (77,000)  $3,264,000
                          ==========  ==========  ==========   ==========
 <CAPTION> 
 
                                           June 30, 1996
                          -----------------------------------------------
                                        Gross       Gross
                          Amortized   Unrealized  Unrealized      Fair
                             Cost       Gains       Losses       Value
                          ----------  ----------  -----------  ----------

<S>                       <C>         <C>         <C>          <C>
Bonds, notes and
 debentures
 at fair value:
  Federal agencies        $  500,000  $        -  $   (7,000)  $  493,000
Equity securities at
 fair value:
  Mutual funds             1,260,000       6,000     (22,000)   1,244,000
                          ----------  ----------  ----------   ----------
                          $1,760,000  $    6,000  $  (29,000)  $1,737,000
                          ==========  ==========  ==========   ==========
</TABLE>

                                     F-15
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 2:  INVESTMENT SECURITIES (Continued)

         Securities held-to-maturity consist of the following:

<TABLE>    
<CAPTION>
                                          June 30, 1996
                           --------------------------------------------
                                        Gross       Gross
                           Amortized  Unrealized  Unrealized    Fair
                             Cost       Gains       Losses      Value
                           ---------  ----------  ----------  ---------

<S>                        <C>        <C>         <C>         <C>
Bonds, notes and
 debentures
 at fair value:
   Municipal securities    $ 215,000  $        -  $        -  $ 215,000
                           =========  ==========  ==========  =========
<CAPTION>  

                                          June 30, 1995
                           --------------------------------------------
                                        Gross       Gross
                           Amortized  Unrealized  Unrealized    Fair
                             Cost       Gains       Losses      Value
                           ---------  ----------  ----------  ---------

<S>                        <C>        <C>         <C>         <C>
Bonds, notes and
 debentures
 at fair value:
   Federal agencies        $ 600,000  $    1,000  $  (20,000) $ 581,000
   Municipal securities      215,000           -           -    215,000
                           ---------  ----------  ----------  ---------

                           $ 815,000  $    1,000  $  (20,000) $ 796,000
                           =========  ==========  ==========  =========
</TABLE>     
 
         The following is a summary of debt securities at June 30, 1996, by
         contractual maturity for available-for-sale and held-to-maturity
         securities.
<TABLE>
<CAPTION>
                           Securities Available-        Securities To Be Held 
                                  for-Sale                   To Maturity       
                          -----------------------      ------------------------
                          Amortized       Fair         Amortized        Fair  
                            Cost          Value          Cost           Value 
                          ---------     ---------      ---------      ---------

<S>                      <C>           <C>            <C>            <C> 
Due in one year or                                                            
 less                    $        -    $        -     $        -     $        -
Due after one year                                                            
 through five years         500,000       484,000        215,000        215,000
Due after five years                                                          
 through ten years                -             -              -              -
Due after ten years         500,000       478,000              -              -
                         ----------    ----------     ----------     ----------
                         $1,000,000    $  962,000     $  215,000     $  215,000
                         ==========    ==========     ==========     ==========
</TABLE>

                                     F-16
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 2:  INVESTMENT SECURITIES (Continued)

          During the year ended June 30, 1996, the Association did not sell any
          securities from their available-for-sale portfolio. During the year
          ended June 30, 1995, the Association sold securities with total
          proceeds of $126,000 resulting in gross realized gains of $1,000 and
          no realized losses.

          No investment securities were pledged at June 30, 1996.

NOTE 3:   MORTGAGE-BACKED SECURITIES

          Mortgage-backed securities available-for-sale consist of the
          following:
<TABLE>
<CAPTION>
                                           June 30, 1996
                         -------------------------------------------------
                                        Gross       Gross
                          Amortized   Unrealized  Unrealized      Fair
                            Cost        Gains       Losses        Value
                         -----------  ----------  -----------  -----------

<S>                      <C>          <C>         <C>          <C>
Mortgage-backed
 securities
 at fair value:
   GNMA certificates     $ 1,158,000    $  4,000   $ (11,000)  $ 1,152,000
   FHLMC certificates      2,235,000      20,000      (6,000)    2,248,000
   FNMA certificates       4,474,000      56,000      (1,000)    4,528,000
   CMO/REMIC               3,034,000       5,000     (36,000)    3,003,000
   SBA pools               6,105,000     512,000    (578,000)    6,040,000
                         -----------    --------   ---------   -----------
                         $17,006,000    $597,000   $(632,000)  $16,971,000
                         ===========    ========   =========   ===========
</TABLE>

    
          Of the $3,003,000 of fair value of CMO/REMIC's above, $2,319,000 was
          guaranteed by FNMA or FHLMC. The balance of $684,000 was guaranteed by
          private mortgage insurance companies.     

<TABLE>
<CAPTION>
                                           June 30, 1995
                         -------------------------------------------------
                                        Gross       Gross
                          Amortized   Unrealized  Unrealized      Fair
                            Cost        Gains       Losses        Value
                         -----------  ----------  -----------  -----------

<S>                      <C>          <C>         <C>          <C>
Mortgage-backed
 securities
 at fair value:
   GNMA certificates     $ 1,284,000  $   10,000  $        -   $ 1,294,000
   FHLMC certificates        620,000       4,000           -       624,000
   FNMA certificates         433,000      19,000           -       452,000
   CMO/REMIC                 569,000       2,000      (2,000)      569,000
   SBA pools               1,462,000           -      (4,000)    1,458,000
                         -----------  ----------  -----------  -----------
                         $ 4,368,000  $   35,000  $   (6,000)  $ 4,397,000
                         ===========  ==========  ===========  ===========
</TABLE>

                                     F-17
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 3:  MORTGAGE-BACKED SECURITIES (Continued)

         Mortgage-backed securities held-to-maturity consist of the following:
<TABLE>
<CAPTION>
 
                                          June 30, 1995
                         -----------------------------------------------
                                       Gross       Gross
                         Amortized   Unrealized  Unrealized      Fair
                            Cost       Gains       Losses       Value
                         ----------  ----------  -----------  ----------

<S>                      <C>         <C>         <C>          <C>
Mortgage-backed
 securities
 at amortized cost:
   FHLMC certificates    $1,700,000     $20,000    $(27,000)  $1,693,000
   FNMA certificates      6,029,000      74,000     (11,000)   6,093,000
   CMO/REMIC                577,000       2,000     (23,000)     555,000
                         ----------     -------    --------   ----------
                         $8,306,000     $96,000    $(61,000)  $8,341,000
                         ==========     =======    ========   ==========
</TABLE>

          The amortized cost and fair value of mortgage-backed securities by
          contractual maturity, are shown below as of June 30, 1996. Expected
          maturities will differ from contractual maturities because borrowers
          may have the right to call or prepay obligations with or without call
          or prepayment penalties.

<TABLE>
<CAPTION>
 
                                                       Mortgage-Backed
                                                          Securities   
                                                      Available-for-Sale
                                                 ----------------------------
                                                  Amortized          Fair
                                                     Cost            Value
                                                 -----------      -----------

          <S>                                    <C>              <C>
          Due in one year or less                $         -      $         -
          Due after one year through five years      339,000          334,000
          Due after five years through ten years       6,000            7,000
          Due after ten years                     16,661,000       16,630,000
                                                 -----------      -----------
                                                 $17,006,000      $16,971,000
                                                 ===========      ===========
</TABLE>

          During the year ended June 30, 1996, the Association sold mortgage-
          backed securities available-for-sale with total proceeds of $2,257,000
          resulting in gross realized gains of $46,000 and no realized losses.
          The related income taxes were approximately $17,000. During the year
          ended June 30, 1995, the Association sold mortgage-backed securities
          available-for-sale with total proceeds of $1,713,000 resulting in
          gross realized gains of $18,000 and no realized losses. The related
          income taxes were approximately $6,000.

                                     F-18
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 3:  MORTGAGE-BACKED SECURITIES (Continued)

         Mortgage-backed securities available-for-sale with a fair value of
         $4,131,000 were pledged in connection with Federal Home Loan Bank
         borrowings at June 30, 1996.
 
 
NOTE 4:  LOANS RECEIVABLE

         Loans receivable at June 30, are summarized as follows:
<TABLE>
<CAPTION>
                                                     1996         1995
                                                 ----------- ------------
<S>                                              <C>          <C> 
 
         Mortgage loans:
 
           One-to-four-family                    $22,798,000  $21,020,000
           Commercial                                369,000      409,000
           Non-residential real estate             1,955,000    1,874,000
                                                 -----------  -----------
             Total mortgage loans                 25,122,000   23,303,000
                                                 -----------  -----------
                                    
 
         Other loans:
           Automobile                              1,365,000    1,298,000
           SBA guaranteed                            982,000      993,000   
           Home improvement - FHA                    437,000            -
           Loans on savings accounts                 341,000      364,000
           Other                                     434,000      440,000
                                                 -----------  -----------
             Total other loans                     3,559,000    3,095,000
                                                 -----------  -----------
 
         Add:
           Deferred loan costs                        36,000       31,000
 
         Less:
           Loans in process                            5,000        8,000
           Allowance for loan losses                 283,000       81,000
                                                 -----------  -----------
 
         Loans receivable, net                   $28,429,000  $26,340,000
                                                 ===========  ===========
</TABLE>

          At June 30, 1996, the Association's loan portfolio consisted of
          $7,396,000 of fixed rate loans and $21,285,000 of variable rate loans.
          The fixed rate loans had a weighted average term to maturity of 7.92
          years and a weighted average interest rate of 7.87%.

                                     F-19
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 4:   LOANS RECEIVABLE (Continued)

          The Association is required to maintain qualifying collateral for the
          Federal Home Loan Bank of Des Moines (the "Bank") representing 150
          percent of current Bank credit. (See Note 8.) At June 30, 1996, the
          Association met this requirement. Qualifying collateral is defined as
          fully disbursed, whole first mortgage loans on improved residential
          property or securities representing a whole interest in such
          mortgages. The mortgages must not be past due more than 60 days. They
          must not be otherwise pledged or encumbered as security for other
          indebtedness, and the documents must be in the physical possession or
          control of the Association. The documents that govern the
          determination of the qualifying mortgage collateral are the (a)
          Federal Home Loan Bank of Des Moines' Credit Policy Statement, dated
          April 1, 1994, and (b) the Agreement for Advances, Pledge, and
          Security Agreement between the Association and the Federal Home Loan
          Bank of Des Moines, dated April 3, 1989.

          Activity in the allowance for loan losses is summarized as follows for
          the years ended June 30:
<TABLE>    
<CAPTION>
                                                             1996       1995
                                                           --------  -----------
          <S>                                              <C>         <C> 
          Balance at beginning of
            year                                           $ 81,000    $ 89,000
          Provision charged to
            income                                          210,000       1,000 
          Charge-offs                                       (11,000)    (11,000)
          Recoveries                                          3,000       2,000
                                                           --------    --------
          Balance at end of year                           $283,000    $ 81,000
                                                           ========    ========
</TABLE>     

          Nonaccrual and renegotiated loans for which interest has been reduced
          totaled approximately $128,000 and $124,000 at June 30, 1996 and 1995,
          respectively. Interest income foregone on these loans was
          insignificant.

          The Association is not committed to lend additional funds to debtors
          whose loans have been modified.

NOTE 5:   ACCRUED INTEREST RECEIVABLE

          Accrued interest receivable at June 30 is summarized as follows:
<TABLE>
<CAPTION>
                                                             1996      1995
                                                           --------   --------
          <S>                                              <C>        <C>
 
          Investment securities                            $ 26,000   $ 25,000
          Mortgage-backed securities                        170,000     70,000
          Loans receivable                                  261,000    227,000
                                                           --------   --------
                                                           $457,000   $322,000
                                                           ========   ========
</TABLE>

                                     F-20
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995



NOTE 6:  PREMISES AND EQUIPMENT

         Premises and equipment at June 30 are summarized as follows:

<TABLE>
<CAPTION>
                                                     1996          1995
                                                   --------      --------
<S>                                                <C>           <C>
         Cost:
           Land                                    $101,000      $101,000
           Building                                 338,000       338,000   
           Furniture, fixtures, and equipment       459,000       319,000
                                                   --------      --------
                                                    898,000       758,000
           Less accumulated depreciation and
            amortization                            525,000       501,000
                                                   --------      --------
                                                   $373,000      $257,000
                                                   ========      ========
</TABLE> 
 
         Depreciation expense for the years ended June 30, 1996 and 1995 was
         $23,000 and $19,000, respectively.
 
NOTE 7:  DEPOSITS
 
         Deposits at June 30 are summarized as follows:
 
<TABLE> 
<CAPTION> 
                                     1996                                    1995
                        ------------------------------          -----------------------------
                        Weighted                                Weighted
                         Average                                 Average
                          Rate        Amount       %              Rate       Amount       %
                        --------   -----------   -----          --------  -----------   -----
 
<S>                     <C>        <C>           <C>            <C>       <C>           <C> 
Noninterest-bearing            -%  $ 1,462,000     4.1                -%  $ 1,418,000     4.0
Demand and NOW              2.78%    2,362,000     6.7             1.90%    2,421,000     6.9
Money market                4.08%    7,301,000    20.6             4.15%    7,478,000    21.3
Passbook savings            2.99%    2,607,000     7.3             3.00%    3,004,000     8.5
                        --------   -----------   -----          -------   -----------   -----
                            3.51%   13,732,000    38.7             3.31%   14,321,000    40.7
                        --------   -----------   -----          -------   -----------   -----
Certificates of                                                                         
 deposit:                                                                               
 3.00% to 3.99%             3.83%       39,000     0.1             3.79%      549,000     1.5
 4.00% to 4.99%             4.62%    2,602,000     7.3             4.45%    4,737,000    13.4
 5.00% to 5.99%             5.39%   14,237,000    40.1             5.59%   10,024,000    28.5
 6.00% to 6.99%             6.29%    4,038,000    11.4             6.34%    4,341,000    12.3
 7.00% to 7.99%             7.36%      516,000     1.5             7.40%      830,000     2.4
 8.00% to 8.99%             8.34%      331,000     0.9             8.34%      408,000     1.2
                        --------   -----------   -----          -------   -----------   -----
                            5.56%   21,763,000    61.3             5.56%   20,889,000    59.3
                        --------   -----------   -----          -------   -----------   -----
                            4.60%  $35,495,000   100.0             4.65%  $35,210,000   100.0
                        ========   ===========   =====          =======   ===========   =====
</TABLE>
    
         The aggregate amount of short-term jumbo certificates of deposit with a
         minimum denomination of $100,000 was approximately $1,182,000 and
         $500,000 at June 30, 1996 and 1995, respectively. Balances of deposit
         accounts in excess of $100,000 are not federally insured.     

                                      F-21
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995



NOTE 7:  DEPOSITS (Continued)

         At June 30, 1995, scheduled maturities of certificates of deposit are
         as follows:

<TABLE>
<CAPTION>
                                               Year Ending June 30,
                            ----------------------------------------------------------
                              1997     1998     1999     2000     2001    Thereafter
                            -------  -------  -------  -------  -------  -------------
                                                  (In Thousands)
                                                  --------------
                       
<S>                         <C>      <C>      <C>      <C>      <C>      <C>
         3.00% to 3.99%     $    39  $     -  $     -  $     -  $     -        $     -
         4.00% to 4.99%       2,171      271      141       16        1              1
         5.00% to 5.99%       9,844    2,594    1,172      258      237            133
         6.00% to 6.99%         852      986      249    1,389      544             18
         7.00% to 7.99%          99        -      387       30        -              -
         8.00% to 8.99%         297        -       34        -        -              -
                            -------  -------  -------  -------  -------        -------

                            $13,302  $ 3,851  $ 1,983  $ 1,693  $   782        $   152
                            =======  =======  =======  =======  =======        =======
</TABLE> 
 
 
         Interest expense on deposits for the years ended June 30 is summarized
         as follows:

<TABLE>
<CAPTION>
                                                 1996        1995
                                               ----------  ----------

<S>                                            <C>         <C>
         Passbook, money market and NOW        $  453,000  $  440,000
         Interest expense on certificates          75,000      54,000
          of deposit greater than $100,000
         Certificates of deposit                1,106,000     987,000
                                               ----------  ----------
                                               $1,634,000  $1,481,000
                                               ==========  ==========
</TABLE>

                                      F-22
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 8:  FEDERAL HOME LOAN BANK ADVANCES

         Advances consist of the following:

<TABLE>
<CAPTION>
                                                         June 30,
         Maturity        Interest              --------------------------
           Date            Rate                    1996           1995
         --------        --------              -----------     ----------  
<S>      <C>             <C>                   <C>             <C> 
         07-10-95         6.13%                $         -     $  700,000
         08-28-95         6.11%                          -        500,000
         08-01-95         5.90%                          -        500,000
         09-18-95         6.08%                          -        500,000
         03-15-96         6.52%                          -      3,000,000
         08-29-96         6.16%                    500,000              -
         08-15-96         5.45%                  1,000,000              -
         10-24-96         5.47%                  1,000,000              -
         07-01-96         5.48%                    500,000              -
         07-08-96         5.52%                    700,000              -
         04-18-97         5.35%                  1,000,000              -
         04-18-97         5.36%                  1,000,000              -
         07-24-96         5.46%                    500,000              -
         04-24-97         5.39%                  1,000,000              -
         08-05-96         5.52%                    500,000              -
         08-16-96         5.55%                    500,000              -
         09-16-96         5.62%                    500,000              -
         02-02-97         5.57%                  1,800,000              -
                                               -----------     ----------  
             Total short-term advances          10,500,000      5,200,000
                                               -----------     ----------  
                          
         09-26-08         5.78%                     87,000         92,000
         10-10-08         5.76%                     88,000         93,000
         10-24-08         5.90%                     88,000         93,000
         10-28-08         5.93%                     88,000         93,000
         11-03-08         6.12%                     89,000         93,000
         11-07-08         6.20%                     89,000         93,000
         11-21-08         6.35%                     89,000         93,000
         11-28-08         6.21%                     89,000         93,000
         12-05-08         6.24%                     89,000         94,000
         12-23-08         6.22%                     89,000         93,000
         01-07-09         6.19%                     89,000         94,000
         09-23-09         8.07%                          -        195,000
         09-12-97         5.95%                    200,000              -
         09-14-98         6.03%                    200,000              -
         09-14-00         6.22%                    200,000              -
         10-20-98         6.13%                    400,000              -
         02-27-01         6.00%                    500,000              -
         04-10-01         6.82%                    500,000              -
                                               -----------     ----------  
             Total long-term advances            2,974,000      1,219,000
                                               -----------     ----------
         
             Total advances                    $13,474,000     $6,419,000
                                               ===========     ==========
</TABLE>

                                      F-23
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 8:  FEDERAL HOME LOAN BANK ADVANCES (Continued)

         See Notes 3 and 4 of the financial statements for collateral securing
         this indebtedness.

         Advances at June 30, 1996, have maturity dates as follows:

<TABLE>
                         <S>                                 <C>  
                         06-30-97                            $10,554,000
                         06-30-98                                258,000
                         06-30-99                                661,000
                         06-30-2000                               65,000
                         06-30-2001                            1,269,000
                         Thereafter                              667,000
                                                             -----------

                                                             $13,474,000
                                                             ===========
</TABLE>

         The short-term advances include $6,800,000 which have variable rates
         and the rate adjusts daily or monthly. All other advances are at fixed
         rates.

         The maximum amount of Federal Home Loan Bank advances outstanding at
         any month end during the years ended June 30, 1996 and 1995 was
         $14,483,000 and $6,934,000 respectively.

         The short-term advance maturing February 2, 1997 in the amount of
         $1,800,000 was the balance due on a line of credit. The total line of
         credit available was $3,500,000. Interest due on the line of credit is
         variable and adjusts daily.

                                      F-24
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 9:  PENSION PLAN

         The Association has a defined contribution pension plan which covers
         all eligible employees who have completed one full year of continuous
         service. The benefits contemplated by the plan are funded through
         employer contributions on the basis of salaries. The cost of funding is
         charged to current operations as accrued and there is no unfunded
         liability for past service. The amounts funded and charged to expense
         amounted to approximately $23,000 and $27,000 in 1996, and 1995,
         respectively.

NOTE 10: INCOME TAXES

         The Association and Subsidiary file consolidated federal income tax
         returns on a calendar year basis. If certain conditions are met in
         determining taxable income the Association is allowed a special bad-
         debt deduction based on specified experience formulas.

         Income tax expense for the years ended June 30 is summarized as
         follows:

<TABLE>
<CAPTION>
                                            1996             1995
                                          --------         --------

<S>                                       <C>              <C>
         Current                          $208,000         $ 89,000
         Deferred (Benefit)                (41,000)          46,000
                                          --------         --------
                                          $167,000         $135,000
                                          ========         ========
 
         Effective tax rate                  35.6%            35.4%
                                          ========         ========
</TABLE>

         As discussed in Note 1, the Association uses the liability method of
         accounting for income taxes. Under this method, deferred income taxes
         are recognized for the tax consequences of "temporary differences" by
         applying statutory tax rates applicable to future years to differences
         between the financial statement carrying amounts and tax bases of
         existing assets and liabilities.

         A deferred tax asset is to be recognized for the bad debt reserve
         established for financial reporting purposes and requires a deferred
         tax liability to be recorded for increases in the tax bad debt reserve
         since January 1, 1988, the effective date of certain changes made by
         the Tax Reform Act of 1986 to the calculation of savings institutions'
         bad debt deduction. Accordingly, retained earnings at June 30, 1996,
         include approximately $127,000 for which no deferred federal income tax
         liability has been recognized.

                                      F-25
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 10: INCOME TAXES (Continued)

         Total income tax expense differed from the amounts computed by applying
         the U.S. Federal income tax rates of 34 percent to income before income
         taxes as a result of the following:

<TABLE>
<CAPTION>
                                                     1996        1995
                                                   --------    --------

<S>                                                <C>         <C>
         Expected income tax expense                        
           at federal tax rate                     $160,000    $129,000
         State tax net of Federal tax benefit         8,000      16,000
         Tax rate benefit                                 -      (2,000)
         Municipal income nontaxable                 (3,000)     (4,000)
         Other                                        2,000      (4,000)
                                                   --------    --------
                                                            
           Total income tax expense                $167,000    $135,000
                                                   ========    ========
</TABLE>

         Deferred tax liabilities (assets) are comprised of the following at
         June 30:

<TABLE>
<CAPTION>
                                                     1996        1995
                                                   --------    --------

<S>                                                <C>         <C>
         Income and expenses recognized in the
          financial statements on the accrual
          basis, but on the cash basis for
          tax purposes                             $127,000    $ 84,000
 
         Income tax basis of FHLB stock versus
          carrying value                             49,000      40,000
 
 
         Tax bad debt reserve                        44,000      40,000
         Deferred loan costs                         14,000      11,000
         Net fixed assets                            15,000       5,000
         Unrealized gain on available-for-sale
          securities                                      -       2,000
                                                   --------    --------
 
           Gross deferred tax liabilities           249,000     182,000
                                                   --------    --------
 
         Unrealized loss on available-for-sale
          securities                                (38,000)          -
         Provision for loan loss                   (110,000)          -
         Missouri state tax offset                        -     (19,000)
                                                   --------    --------
 
           Gross deferred tax assets               (148,000)    (19,000)
                                                   --------    --------
 
         Net deferred tax liability                $101,000    $163,000
                                                   ========    ========
</TABLE>

                                      F-26
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 10: INCOME TAXES (Continued)

         For years ended June 30, 1996 and 1995, deferred tax expense resulted
         from temporary differences between the financial statement carrying
         amounts and the tax basis of existing assets and liabilities. The
         sources and tax effects of these temporary and timing differences are
         as follows:

<TABLE>
<CAPTION>
 
                                                        1996          1995
                                                      --------      --------

<S>                                                   <C>           <C>       
         Income and expense recognized in the
          financial statements on the accrual 
          basis, but on the cash basis for
          tax purposes                                $ 30,000      $ 10,000
         FHLB stock basis                                3,000             -
         Tax bad debt reserve                            4,000         5,000
         Deferred loan fees                              2,000        10,000
         Net fixed assets                                9,000         5,000  
         Provision for loan loss                       (89,000)            -
         Missouri state tax offset                           -        16,000 
                                                      --------      --------
                                                      $(41,000)     $ 46,000
                                                      ========      ========
</TABLE>

         The Association currently files a Savings and Loan Association Tax
         Return with the State of Missouri. During the years 1975-1979, the
         Association paid an intangibles tax which was subsequently declared
         unconstitutional. In May, 1987, the Missouri Department of Revenue
         determined that interest would be accrued on the refund claims at the
         rate of 6% commencing August 13, 1978. All such claims and related
         accrued interest were to be remitted to the Association by cash
         payments and credits to offset future Missouri savings and loan tax
         liabilities. A deferred tax asset was established for this right to
         offset future Missouri tax liability.

         This deferred tax asset was reduced by $19,000 as a result of its state
         tax liability for the year ended June 30, 1996.

                                      F-27
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 10: INCOME TAXES (Continued)

         The Association did not establish a valuation allowance for its
         deferred tax assets as management believes they are realizable.

NOTE 11: FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991 (FDICIA)
         AND FINANCIAL INSTITUTIONS REFORM, RECOVERY AND ENFORCEMENT ACT OF 1989
         (FIRREA)

         FDICIA was signed into law on December 19, 1991. Regulations
         implementing the prompt corrective action provisions of FDICIA became
         effective on December 19, 1992. In addition to the prompt corrective
         action requirements, FDICIA includes significant changes to the legal
         and regulatory environment for insured depository institutions,
         including reductions in insurance coverage for certain kinds of
         deposits, increased supervision by the federal regulatory agencies,
         increased reporting requirements for insured institutions, and new
         regulations concerning internal controls, accounting, and operations.

         The prompt corrective action regulations define specific capital
         categories based on an institution's capital ratios. The capital
         categories, in declining order are "well capitalized", "adequately
         capitalized", "under-capitalized", "significantly undercapitalized",
         and "critically under-capitalized". Institutions categorized as
         "undercapitalized" or worse are subject to certain restrictions,
         including the requirement to file a capital plan with their primary
         federal regulator, prohibitions on the payment of dividends and
         management fees, restrictions on executive compensation, and increased
         supervisory monitoring, among other things. Other restrictions may be
         imposed on the institution either by its primary federal regulator, the
         Office of Thrift Supervision (OTS), or by the Federal Deposit Insurance
         Corporation (FDIC), including requirements to raise additional capital,
         sell assets, or sell the entire institution. Once an institution
         becomes "critically undercapitalized", it must generally be placed in
         receivership or conservatorship within 90 days.

                                      F-28
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 11: FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991 (FDICIA)
         AND FINANCIAL INSTITUTIONS REFORM, RECOVERY AND ENFORCEMENT ACT OF 1989
         (FIRREA) (Continued)

         FIRREA was signed into law on August 9, 1989; regulations for savings
         institutions' minimum-capital requirements went into effect on December
         7, 1989. In addition to the capital requirements, FIRREA includes
         provisions for changes in the federal regulatory structure for
         institutions, including a new deposit insurance system, increased
         deposit insurance premiums, and restricted investment activities with
         respect to non-investment-grade corporate debt and certain other
         investments. FIRREA also increases the required ratio of housing-
         related assets needed to qualify as a savings institution. The
         regulations require institutions to have minimum regulatory tangible
         capital equal to 1.5 percent of total assets, 3 percent core capital
         ratio, and risk-based capital ratio of 8%.

         The following is a reconciliation of GAAP capital to regulatory
         capital:

<TABLE>    
<CAPTION>
                                                Regulatory                
                         ----------------------------------------------------------
                             Tangible              Core            Risk-Based
                              Capital            Capital             Capital
                         -----------------  -----------------  --------------------
<S>                      <C>         <C>    <C>         <C>    <C>         <C>
GAAP capital, as
 adjusted                $3,268,000  6.21%  $3,268,000  6.21%  $3,268,000    15.74%
 
Additional capital
 items:
Unrealized loss on
 securities
 available-for-sale          71,000   .13%      71,000   .13%      71,000      .34%
Loan loss allowance -
 limited                          -     -            -     -      253,000     1.22%
                         ----------  ----   ----------  ----   ----------    -----
Regulatory capital-
 computed                 3,339,000  6.34%   3,339,000  6.34%   3,592,000    17.30%
 
Minimum-capital
 requirement                790,000  1.50%   1,581,000  3.00%   1,661,000     8.00%
                         ----------  ----   ----------  ----   ----------    -----
 
Regulatory capital-
 excess                  $2,549,000  4.84%  $1,758,000  3.34%  $1,931,000     9.30%
                         ==========  ====   ==========  ====   ==========    =====
</TABLE>      

                                      F-29
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995


NOTE 12: GAIN ON SALES OF INTEREST EARNING ASSETS, NET

         Gains are summarized as follows for the years ended June 30:

<TABLE>
<CAPTION>
                                                         1996         1995
                                                       --------     --------
<S>                                                    <C>          <C>
         Realized gains on sales of:
           Mortgage-backed securities
            - gains                                    $ 46,000     $ 18,000
           Investment securities -
            gains                                             -        1,000
                                                       --------     --------
                                                       $ 46,000     $ 19,000
                                                       ========     ========
</TABLE> 
 
NOTE 13: OTHER NON-INTEREST INCOME AND EXPENSE
 
         Other non-interest income and expense amounts are summarized as follows
         for the years ended June 30:
 


<TABLE> 
<CAPTION> 
                                                         1996         1995
                                                       --------     --------

<S>                                                    <C>          <C> 
         Other noninterest income:
           Loan late charges                           $  7,000     $  8,000
           Other                                         73,000       14,000
                                                       --------     --------
                                                       $ 80,000     $ 22,000
                                                       ========     ========
 
         Other noninterest expense:
           Advertising and promotion                   $ 19,000     $ 28,000
           Telephone                                     16,000        8,000
           Other                                         74,000       68,000
                                                       --------     --------
                                                       $109,000     $104,000
                                                       ========     ========
</TABLE>
    
         In 1996, other income includes approximately $66,000 of patronage
         dividends and gain on the sale of the Association's former cooperative
         data processing service bureau. Patronage dividends are an allocation
         of earnings to the user owners of a cooperative association, which may
         be credited to the user owner's account or paid in cash. As a result of
         the sale of the service bureau, all of the dividends have been paid to
         the Association.     

NOTE 14: COMMITMENTS AND CONTINGENCIES

         Loan Commitments
         ----------------

         At June 30, 1996, the Association had outstanding firm commitments to
         originate loans as follows:

         Fixed Rate              Variable Rate                  Total
         ----------              -------------                  -----
                            
           $94,000                  $138,000                   $232,000
           =======                  ========                   ========

                                      F-30
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 14: COMMITMENTS AND CONTINGENCIES (Continued)

         These loans are at rates of 7.25% to 9.00% for terms of one to twenty
         years.

         The Association is involved, from time to time, as plaintiff or
         defendant in various legal actions arising in the normal course of
         their businesses. While the ultimate outcome of these proceedings
         cannot be predicted with certainty, it is the opinion of management,
         after consultation with counsel representing the Association in the
         proceedings, that the resolution of these proceedings should not have a
         material effect on the Association's financial position or results of
         operations on a consolidated basis.

NOTE 15: FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

         The Association is a party to financial instruments with off-balance-
         sheet risk in the normal course of business to meet the financing needs
         of its customers. These financial instruments include commitments to
         extend credit. Those instruments involve, to varying degrees, elements
         of credit risk in excess of the amount recognized in the statement of
         financial position. The contract or notional amounts of those
         instruments reflect the extent of the Association's involvement in
         particular classes of financial instruments.

         The Association's exposure to credit loss in the event of
         nonperformance by the other party to the commitments to extend credit
         is represented by the contractual notional amount of those instruments.
         The Association uses the same credit policies in making commitments and
         conditional obligations as it does for on-balance-sheet instruments.

         Unless noted otherwise, the Association does not require collateral or
         other security to support financial instruments with credit risk.

                                                              Contract or
                                                            Notional Amount
                                                            ---------------

         Financial instruments the contract amounts
          of which represent credit risk:
           Commitments to extend credit                          $232,000
           Open lines of credit                                  $316,000

                                      F-31
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 15: FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (Continued)

         Commitments to extend credit are agreements to lend to a customer as
         long as there is no violation of any condition established in the
         contract. These commitments and outstanding lines of credit generally
         have fixed expiration dates or other termination clauses and may
         require payment of a fee. Since some commitments can expire without
         being drawn upon, the total commitment amounts do not necessarily
         represent future cash requirements. The Association evaluates each
         customer's creditworthiness on a case-by-case basis. The amount of
         collateral obtained, if it is deemed necessary by the Association upon
         extension of credit, is based on management's credit evaluation of the
         counterparty. Collateral held varies but may include accounts
         receivable, inventory, property, plant, and equipment, and income-
         producing commercial properties.

         The Association invests funds in other financial institutions in the
         form of certificates of deposit, none of which exceed the insured limit
         of $100,000. In addition, the Association maintains cash accounts at
         the Federal Home Loan Bank and four banks. Balances reflected on the
         banks' statements exceed the $100,000 insurance limit by varying
         amounts on a daily basis. The Association controls this risk by
         monitoring the financial condition of the banks. The Federal Home Loan
         Bank is an instrumentality of the U.S. Government.

NOTE 16: RELATED PARTY TRANSACTIONS

         Certain directors and executive officers of the Association or its
         subsidiary were loan customers. A summary of aggregate related party
         loan activity, for loans aggregating $60,000 or more to any one related
         party, is as follows:

<TABLE>
<CAPTION>
                                               June 30,    June 30,
                                                 1996        1995
                                               --------    --------

<S>                                            <C>         <C>
         Beginning balance                      $78,000     $     -
         New loans                                    -      79,000
         Repayments                               1,000       1,000
                                                -------     -------
                           
         Ending balance                         $77,000     $78,000
                                                =======     =======
</TABLE>

         In the opinion of management, related party loans are made on
         substantially the same terms, including interest rates and collateral,
         as those prevailing at the time for comparable transactions with
         unrelated persons and do not involve more than the normal risk of
         collectibility.

                                      F-32
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

NOTE 17: INVESTORS FEDERAL SERVICE CORPORATION

         The statement of financial condition and income for Investors Federal
         Service Corporation is as follows:

                        Statement of Financial Condition
                        --------------------------------

<TABLE>
<CAPTION>
                                             At June 30,   At June 30,
                                                1996          1995
                                             -----------   -----------
<S>                                          <C>           <C>
         Assets:                 
           Cash                                  $16,000       $17,000
                                                 =======       =======
                                                            
         Liabilities:                                               
           Accounts payable                      $ 1,000       $ 2,000
                                                 -------       -------
                                                            
         Stockholders' Equity:                                      
           Common stock                            1,000         1,000
           Retained earnings                      14,000        14,000
                                                 -------       -------
                                                            
                                                  15,000        15,000
                                                 -------       -------
            Total liabilities and                                     
             stockholders' equity                $16,000       $17,000
                                                 =======       =======
</TABLE> 
 
                              Statement of Income
                              -------------------
 
<TABLE> 
<CAPTION>
                                                      Years Ended
                                                 ---------------------
                                                 June 30,      June 30,
                                                   1996          1995
                                                 -------       -------
 
<S>                                              <C>           <C> 
         Commission income                       $     -       $ 5,000
         Other expense                                 -        (1,000)
                                                 -------       -------
           Net income (loss)                     $     -       $ 4,000
                                                 =======       =======
</TABLE> 

 
         The subsidiary corporation's primary source of income was from
         insurance sales and it was generally inactive at June 30, 1996.
    
NOTE 18: SPECIAL INSURANCE ASSESSMENT RELATING TO THE RECAPITALIZATION OF THE
         SAVINGS ASSOCIATION INSURANCE FUND (SAIF)     

         

                                      F-33
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995
         
    
         In September 1996, Congress enacted legislation to recapitalize the
         SAIF by a one-time assessment on all SAIF-insured deposits held as of
         March 31, 1995. The assessment will be 65.7 basis points per $100 in
         deposits, payable on November 30, 1996. For the Association, the
         assessment is expected to be $226,000 (or $145,000 when adjusted for
         taxes), based on the Association's deposits on March 31, 1995 of $34.9
         million. In addition, beginning January 1, 1997, pursuant to the
         legislation, interest payments on bonds ("FICO Bonds") issued in the
         late 1980s by the Financing Corporation ("FICO") to recapitalize the
         now defunct Federal Savings and Loan Insurance Corporation will be paid
         jointly by BIF-insured institutions and SAIF-insured institutions. The
         FICO assessment will be 1.29 basis points per $100 in BIF deposits and
         6.44 basis points per $100 in SAIF deposits. Beginning January 1, 2000,
         the FICO interest payments will be paid pro-rata by banks and thrifts
         based on deposits (approximately 2.4 basis points per $100 in
         deposits).     

NOTE 19: FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following table presents the carrying amounts and fair values of
         the company's financial instruments at June 30, 1996. FASB Statement
         No. 107, Disclosures About Fair Value of Financial Instruments, defines
                  -----------------------------------------------------    
         the fair value of a financial instrument as the amount at which the
         instrument could be exchanged in a current transaction between willing
         parties, other than in a forced or liquidation sale.

<TABLE>
<CAPTION>
                                                 Carrying       Fair
                                                  Amount        Value
                                                 --------      -------
                                                  (In Thousands)
                                      
<S>                                              <C>           <C>
         Nontrading instruments:                          
           Cash and cash equivalents              $ 2,080      $ 2,080
           Investment securities and                      
             mortgage-backed securities           $20,450      $20,450
           Loans, net                             $28,429      $28,474
           Accrued interest receivable            $   457      $   457
           FHLB stock                             $   724      $   724
           Deposit liabilities                    $35,495      $35,487
</TABLE> 

                                      F-34
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

<TABLE>     
<S>                                               <C>          <C> 
           Debt-FHLB advances                     $13,474      $13,375
           Other liabilities                      $   350      $   350
         Unrecognized financial instruments:              
           Commitments to extend credit           $     -      $     -
           Open lines of credit                   $     -      $     -
</TABLE>      
    
         The carrying amounts in the table are included in the statement of
         financial position under the indicated captions, except for advances
         from borrowers for taxes and insurance, income taxes payable and
         accrued expenses and other liabilities which have been combined into
         other liabilities. For unrecognized financial instruments, the carrying
         amounts represent accruals or deferred income arising from those
         unrecognized financial instruments for which at June 30, 1996, there
         were none.     



NOTE 19: FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

         Estimation of Fair Values
         -------------------------

         The following notes summarize the major methods and assumptions used in
         estimating the fair values of financial instruments.

         Short-term financial instruments are valued at their carrying amounts
         included in the statement of financial position, which are reasonable
         estimates of fair value due to the relatively short period to maturity
         of the instruments. This approach applies to cash and cash equivalents,
         accrued receivables, and certain other liabilities.

         Loans are valued on the basis of estimated future receipts of principal
         and interest, discounted at various rates. Future cash flows of loans
         are estimated based on their maturities and weighted average rates and
         are discounted at current rates offered for similar loan terms to new
         borrowers.

         Investment securities are valued at quoted market prices if available.
         For unquoted securities, the reported fair value is estimated by the
         Company on the basis of financial and other information.

         Fair value of demand deposits and deposits with no defined maturity is
         taken to be the amount payable on demand at the reporting date. The
         fair value of fixed-maturity deposits is estimated using rates
         currently offered for deposits of similar remaining maturities. The
         intangible value of long-term relationships with depositors is not
         taken into account in estimating the fair values disclosed.

                                      F-35
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

         Rates currently available to the Company for Federal Home Loan Bank
         advances with similar terms and remaining maturities are used to
         estimate the fair value of existing borrowings as the present value of
         expected cash flows. Advances which have maturities within one year or
         rates which adjust monthly are valued at the carrying amount.

NOTE 20: RECENT ACCOUNTING DEVELOPMENTS
    
         Statement of Financial Accounting Standards No. 119, Disclosures About
         Derivative Financial Instruments and Fair Value of Financial
         Instruments, requires disclosures of information such as credit and
         market risks, cash requirements and accounting policies about
         derivative financial instruments. SFAS No. 119 is effective for
         financial statements issued for fiscal years ending after December 15,
         1994, except for entities with less than $150 million in total assets.
         For those entities, SFAS No. 119 is effective for financial statements
         issued for fiscal years ending after December 15, 1995. SFAS No. 119 is
         effective for the Association for the fiscal year ending June 30, 1996.
         The adoption of SFAS No. 119 did not have a material adverse impact on
         the Association's financial position or results of operation.     

         The Financial Accounting Standards Board ("FASB" has issued SFAS No.
         107, Disclosure about Fair Value of Financial Instruments, which
         generally requires disclosure of the fair value of financial
         instruments, both assets and liabilities recognized and not recognized
         in the balance sheets. The FASB has also issued SFAS No. 114,
         Accounting by Creditors for Impairment of a Loan, and SFAS No. 118,
         Accounting by Creditors for Impairment of a Loan - Income Recognition
         and Disclosures. SFAS No. 107, SFAS No. 114 and SFAS No. 118 are
         effective for fiscal years beginning after December 15, 1994. SFAS No.
         114, as amended by SFAS No. 118, requires that impaired loans be
         measured at the present value of expected future cash flows discounted
         at the loan's effective interest rate or, as a practical expedient, at
         the loans' observable market price or the fair value of the collateral
         if the loan is collateral dependent. Homogeneous loans, such as single-
         family loans and most categories of consumer loans, are excluded from
         this requirement. Adoption of these statements was effective for the
         fiscal year beginning July 1, 1995. The adoption of SFAS No. 114 and
         118 did not have a material adverse impact on the Association's
         financial position or results of operations.

         In November 1993, the AICPA issued SOP 93-6, "Employers' Accounting for
         Employee Stock Ownership Plans," which is effective for fiscal years
         beginning after December 15, 1993 and which applied to shares of
         capital stock of sponsoring employers acquired by ESOPs after

                                      F-36
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

         December 31, 1992 that have not been committed to be released as of the
         beginning of the year in which the ESOP is adopted. The SOP requires
         that shares to be released in an accounting period should be reflected
         in the consolidated financial statements as compensation expense equal
         to the fair value of the shares at the time of release. Thus, as shares
         increase or decrease in value,

NOTE 20: RECENT ACCOUNTING DEVELOPMENTS (Continued)

         earnings will be affected relative to the shares to be released in that
         period. Additionally, the SOP requires that outstanding shares for
         purposes of computing both primary and fully diluted earnings per share
         include only those shares scheduled to be released in that or prior
         periods. Thus, as additional shares are released by the ESOP in future
         periods, earnings per share may be diluted. Shares of Common Stock of
         the Holding Company to be acquired by the ESOP are scheduled to be
         released over a ten-year period commencing with the consummation of the
         Conversion. However, the effect on net income and book value per share
         for 1996 cannot be predicted due to the uncertainty of the fair value
         of the shares subsequent to their issuance.

         SFAS No. 123, Accounting for Stock-Based Compensation, is effective for
         fiscal years beginning after December 15, 1995. This statement
         established financial accounting and reporting standards for stock-
         based employee compensation plans, including stock option plans. These
         plans include all arrangements by which employees receive shares of
         stock or other equity investments of the employer or where an employer
         issues its equity instruments to acquire goods and services from
         nonemployees. This statement will require pro forma disclosures in
         fiscal 1997 of net income and earnings per share as if a new accounting
         method based on the estimated fair value of employee stock options had
         been adopted. The Association has not yet determined whether the
         optional accounting treatment proposed by SFAS No. 123 will be adopted.

         SFAS No. 122, Accounting for Mortgage Servicing Rights, will be
         effective for the Association for the year beginning July 1, 1996 and
         generally requires entities that sell or securitize loans and retain
         the mortgage servicing rights to allocate the total cost of the
         mortgage loans to the mortgage servicing right and the loan based on
         their relative fair value. Costs allocated to mortgage servicing rights
         should be recognized as a separate asset and amortized over the period
         of estimated net servicing income and evaluated for impairment based on
         fair value. The adoption of this statement is not expected to have a
         material effect on the Consolidated Financial Statements.

                                      F-37
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

         SFAS No. 125, "Accounting for Transfers and Servicing of Financial
         Assets and Extinguishments of Liabilities" supersedes SFAS No. 122 and
         will be effective for all transfers and servicing of financial assets
         and extinguishments of liabilities occurring after December 31, 1996.
         This statement provides accounting and reporting standards for
         transfers and servicing of financial assets and extinguishments of
         liabilities based on consistent application of

NOTE 20: RECENT ACCOUNTING DEVELOPMENTS (Continued)

         a financial-components approach that focuses on control. It
         distinguished transfers of financial assets that are sales from
         transfers that are secured borrowings.

         Under the financial-components approach, after a transfer of financial
         assets, an entity recognizes all financial assets it no longer controls
         and liabilities that have been extinguished. The financial-components
         approach focuses on the assets and liabilities that exist after the
         transfer. Many of these assets and liabilities are components of
         financial assets that existed prior to the transfer. If a transfer does
         not meet the criteria for a sale, the transfer is accounted for as a
         secured borrowing with a pledge of collateral. The adoption of this
         statement is not expected to have a material effect on the Consolidated
         Financial Statements.

         SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and
         Long-Lived Assets to be Disposed of, is effective for the fiscal year
         beginning July 1, 1996. The statement requires that long-lived assets
         and certain identifiable intangibles to be held and used by an entity
         to be reviewed for impairment whenever events or changes in
         circumstances indicate that the carrying amount of an asset may not be
         recoverable. An impairment loss is recognized if the sum of the
         expected future cash flows is less than the carrying amount of the
         asset. Management does not expect the implementation of SFAS No. 121 to
         have a material impact on the Association's consolidated financial
         position or results of operations.

         In April 1995, the FASB issued SOP 94-6, Disclosure of Certain
         Significant Risks and Uncertainties. This SOP applies to financial
         statements prepared in conformity with generally accepted accounting
         principles by all nongovernmental entities. The disclosure requirements
         in SOP 94-6 focus primarily on risks and uncertainties that could
         significantly affect the amounts reported in the financial statements
         in the near-term functioning of the reporting entity. The risks and
         uncertainties discussed in SOP 94-6 stem from the nature of the
         entity's operations, from the 

                                      F-38
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995

         necessary use of estimates in the preparation of the entity's financial
         statements, and from significant concentrations in certain aspects of
         the entity's operations. SOP 94-6 is effective for financial statements
         issued for fiscal years ending after June 30, 1995 and is not expected
         to have any impact on the Association's operations.


NOTE 21: PLAN OF CONVERSION

         On September 23, 1996, the Association's Board of Directors approved a
         plan ("Plan") to convert from a federally chartered mutual savings bank
         to a federally chartered stock savings bank and then to a national
         bank, subject to approval by the Association's members. The Plan, which
         includes formation of a holding company to own all of the outstanding
         stock of the Association, is subject to approval by the OTS and
         includes the filing of a registration statement with the Securities and
         Exchange Commission. As of June 30, 1996, the Association had incurred
         no costs related to this conversion. If the conversion is ultimately
         successful, actual conversion costs will be accounted for as a
         reduction in gross proceeds. If the conversion is unsuccessful, the
         conversion costs will be expensed.

         The Plan calls for the common stock of the holding company to be
         offered to various parties in a subscription offering at a price based
         on an independent appraisal of the Association. It is anticipated that
         any shares not purchased in the subscription offering will be offered
         in a community offering.

         The Association may not declare or pay a cash dividend if the effect
         thereof would cause its net worth to be reduced below either the amount
         required for the liquidation account discussed below or the regulatory
         capital requirements imposed by the OTS.

         At the time of the conversion, the Association will establish a
         liquidation account in an amount equal to its retained earnings as
         reflected in the latest statement of financial condition used in the
         final conversion prospectus. The liquidation account will be maintained
         for the benefit of eligible account holders and supplemental account
         holders who continue to maintain their deposit accounts in the
         Association after conversion. In the event of a complete liquidation of
         the Association, and only in such an event, eligible depositors who
         continue to maintain accounts shall be entitled to receive a
         distribution from the liquidation account before any liquidation may be
         made with respect to common stock.
    
         The Board of Directors of the Bank has adopted an employee stock      

                                      F-39
<PAGE>
 
         Investors Federal Bank and Savings Association and Subsidiary
                  Notes to Consolidated Financial Statements
                            June 30, 1996 and 1995
    
         ownership plan (ESOP), a tax-qualified employee benefit plan for
         officers and employees of the Holding Company and the Bank. The ESOP
         intends to buy up to 8% of the Common Stock issued in the Stock
         Conversion. The ESOP will purchase the shares with funds borrowed from
         the Holding Company, and it is anticipated that the ESOP will repay the
         loans through periodic tax-deductible contributions from the Bank over
         a ten-year period. These contributions will increase the compensation
         expense of the Bank.     

                                      F-40
<PAGE>
 
          No person has been authorized to give any information or to make any
representation other than as contained in this Prospectus in connection with the
offering made hereby, and, if given or made, such other informa tion or
representation must not be relied upon as having been authorized by the Holding
Company or Investors Federal.  This Prospectus does not constitute an offer to
sell or a solicitation of an offer to buy any of the securities offered hereby
to any person in any jurisdiction in which such offer or solicitation is not
authorized or in which the person making such offer or solicitation is not
qualified to do so, or to any person to whom it is unlawful to make such offer
or solicitation in such jurisdiction.  Neither the delivery of this Prospectus
nor any sale hereunder shall under any circumstances create any implication that
there has been no change in the affairs of the Holding Company or Investors
Federal since any of the dates as of which information is furnished herein or
since the date hereof.

                                 _____________

                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                         Page
                                                                         ----
<S>                                                                      <C>
Prospectus Summary...................................................     4
Selected Consolidated Financial Information and Other Data...........    11
Recent Financial Data................................................    13
Risk Factors.........................................................    18
Investors Federal Bank and Savings Association.......................    26
IFB Holdings, Inc....................................................    26
Investors Federal Bank, National Association.........................
Capitalization.......................................................    27
Pro Forma Data.......................................................    28
Pro Forma Regulatory Capital.........................................    33
Use of Proceeds......................................................    34
Dividends............................................................    35
Market for Common Stock..............................................    36
Investors Federal Bank and Savings Association Consolidated 
  Statements of Income...............................................    37
Management's Discussion and Analysis of Financial Condition and 
  Results of Operations..............................................    38
Business.............................................................    51
Regulation...........................................................    75
Management...........................................................    85
The Conversion.......................................................    94
Restrictions on Acquisitions of Stock and Related Takeover 
  Defensive Provisions...............................................   107
Description of Capital Stock.........................................   111
Legal and Tax Matters................................................   113
Experts..............................................................   113
Additional Information...............................................   113
Index to Consolidated Financial Statements...........................   F-1
</TABLE>

          Until the later of December __, 1996, or 25 days after commencement of
the syndicated community offering, if any, all dealers effecting transactions in
the registered securities, whether or not participating in this distribution,
may be required to deliver a prospectus.  This is in addition to the obligation
of dealers to deliver a prospectus when acting as underwriters and with respect
to their unsold allotments or subscriptions.



                                     
                                 517,500 Shares     



                               IFB HOLDINGS, INC.

                     (Holding Company for Investors Federal
                     Bank and Savings Association to become
                 Investors Federal Bank, National Association)



                                  Common Stock



                                 _____________

                                   PROSPECTUS
                                 _____________



                            TRIDENT SECURITIES, INC.


                                   
                               November 12, 1996     
<PAGE>
 
PART II:  INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24.  Indemnification of Directors and Officers of Investors Federal Bank
          and Savings Association

Generally, federal regulations define areas for indemnity coverage for federal
savings associations, as follows:

          (a) Any person against whom any action is brought by reason of the
fact that such person is or was a director or officer of the savings association
shall be indemnified by the savings association for:

              (i)    Reasonable costs and expenses, including reasonable
          attorneys' fees, actually paid or incurred by such person in
          connection with proceedings related to the defense or settlement of
          such action;

              (ii)   Any amount for which such person becomes liable by
          reason of any judgment in such action;

              (iii)  Reasonable costs and expenses, including reasonable
          attorneys' fees, actually paid or incurred in any action to enforce
          his rights under this section, if the person attains a final judgment
          in favor of such person in such enforcement action.

          (b) Indemnification provided for in subparagraph (a) shall be made to
such officer or director only if the requirements of this subsection are met:

              (i)   The savings association shall make the indemnification
          provided by subparagraph (a) in connection with any such action which
          results in a final judgment on the merits in favor of such officer or
          director.

              (ii)  The savings association shall make the indemnification
          provided by subparagraph (a) in case of settlement of such action,
          final judgment against such director or officer or final judgment in
          favor of such director or officer other than on the merits except in
          relation to matters as to which he shall be adjudged to be liable for
          negligence or misconduct in the performance of duty, only if a
          majority of the directors of the savings association determines that
          such a director or officer was acting in good faith within what he was
          reasonably entitled to believe under the circumstances was the scope
          of his employment or authority and for a purpose which he was
          reasonably entitled to believe under the circumstances was in the best
          interest of the savings association or its members.

          (c)  As used in this paragraph:

               (i)    "Action" means any action, suit or other judicial or
          administrative proceeding, or threatened proceeding, whether civil,
          criminal, or otherwise, including any appeal or other proceeding for
          review;

               (ii)   "Court" includes, without limitation, any court to which
          or in which any appeal or any proceeding for review is brought;

               (iii)  "Final Judgment" means a judgment, decree, or order which
          is appealable and as to which the period for appeal has expired and no
          appeal has been taken;

               (iv)   "Settlement" includes the entry of a judgment by consent
          or by confession or upon a plea of guilty or of nolo contendere.
<PAGE>
 
Indemnification of Directors and Officers of IFB Holdings, Inc.

          Article ELEVENTH of IFB Holdings, Inc.'s (the "Corporation")
Certificate of Incorporation sets forth circumstances under which directors,
officers, employees and agents of the Corporation may be insured or indemnified
against liability which they may incur in their capacities as such.

          ELEVENTH:

          A.  Each person who was or is made a party or is threatened to be made
a party to or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (hereinafter a "proceeding"),
by reason of the fact that he or she is or was a director or an officer of the
Corporation or is or was serving at the request of the Corporation as a director
or officer of another corporation, including, without limitation, any Subsidiary
(as defined in Article EIGHTH of the Certificate of Incorporation of the
Corporation), partnership, joint venture, trust or other enterprise, including
service with respect to an employee benefit plan (hereinafter an "indemnitee"),
whether the basis of such proceeding is alleged action in an official capacity
as a director or officer or in any other capacity while serving as a director or
officer, shall be indemnified and held harmless by the Corporation to the
fullest extent authorized by the Delaware General Corporation Law, as the same
exists or may hereafter be amended (but, in the case of any such amendment, only
to the extent that such amendment permits the Corporation to provide broader
indemnification rights than such law permitted the Corporation to provide prior
to such amendment), against all expense, liability and loss (including
attorneys' fees, judgments, fines, ERISA excise taxes or penalties and amounts
paid in settlement) reasonably incurred or suffered by such indemnitee in
connection therewith; provided, however, that, except as provided in Section C
hereof with respect to proceedings to enforce rights to indemnification, the
Corporation shall indemnify any such indemnitee in connection with a proceeding
(or part thereof) initiated by such indemnitee only if such proceeding (or part
thereof) was authorized by the Board of Directors of the Corporation.

          B.  The right to indemnification conferred in Section A of this
Article ELEVENTH shall include the right to be paid by the Corporation the
expenses incurred in defending any such proceeding in advance of its final
disposition (hereinafter an "advancement of expenses"); provided, however, that,
if the Delaware General Corporation Law requires, an advancement of expenses
incurred by an indemnitee in his or her capacity as a director or officer (and
not in any other capacity in which service was or is rendered by such
indemnitee, including, without limitation, service to an employee benefit plan)
shall be made only upon delivery to the Corporation of an undertaking
(hereinafter an "undertaking"), by or on behalf of such indemnitee, to repay all
amounts so advanced if it shall ultimately be determined by final judicial
decision from which there is no further right to appeal (hereinafter a "final
adjudication"), that such indemnitee is not entitled to be indemnified for such
expenses under this Section or otherwise.  The rights to indemnification and to
the advancement of expenses conferred in Sections A and B of this Article
ELEVENTH shall be contract rights and such rights shall continue as to an
indemnitee who has ceased to be a director or officer and shall inure to the
benefit of the indemnitee's heirs, executors and administrators.

          C.  If a claim under Section A or B of this Article ELEVENTH is not
paid in full by the Corporation within sixty days after a written claim has been
received by the Corporation, except in the case of a claim for an advancement of
expenses, in which case the applicable period shall be twenty days, the
indemnitee may at any time thereafter bring suit against the Corporation to
recover the unpaid amount of the claim.  If successful in whole or in part in
any such suit, or in a suit brought by the Corporation to recover an advancement
of expenses pursuant to the terms of an undertaking, the indemnitee shall also
be entitled to be paid the expense of prosecuting or defending such suit.  In
(i) any suit brought by the indemnitee to enforce a right to indemnification
hereunder (but not in a suit brought by the indemnitee to enforce a right to an
advancement of expenses) it shall be a defense that, and (ii) in any suit by the
Corporation to recover an advancement of expenses pursuant to the terms of an
undertaking the Corporation shall be entitled to recover such expenses upon a
final adjudication that, the indemnitee has not met any applicable standard for
indemnification set forth in the Delaware General Corporation Law.  Neither the
failure of the Corporation (including its Board of Directors, independent legal
counsel, or its stockholders) to have made a determination prior to the
commencement of such suit that indemnification of the indemnitee is proper in
the circumstances because the indemnitee has met the applicable standard of
conduct set forth in the Delaware General Corporation Law, nor an actual
determination by the Corporation (including its Board of Directors, 
<PAGE>
 
independent legal counsel, or its stockholders) that the indemnitee has not met
such applicable standard of conduct, shall create a presumption that the
indemnitee has not met the applicable standard of conduct or, in the case of
such a suit brought by the indemnitee, be a defense to such suit. In any suit
brought by the indemnitee to enforce a right to indemnification or to an
advancement of expenses hereunder, or by the Corporation to recover an
advancement of expenses pursuant to the terms of an undertaking, the burden of
proving that the indemnitee is not entitled to be indemnified, or to such
advancement of expenses, under this Article ELEVENTH or otherwise shall be on
the Corporation.

          D.  The rights to indemnification and to the advancement of expenses
conferred in this Article ELEVENTH shall not be exclusive of any other right
which any person may have or hereafter acquire under any statute, the
Corporation's Certificate of Incorporation, Bylaws, agreement, vote of
stockholders or Disinterested Directors or otherwise.

          E.  The Corporation may maintain insurance, at its expense, to protect
itself and any director, officer, employee or agent of the Corporation or
another corporation, partnership, joint venture, trust or other enterprise
against any expense, liability or loss, whether or not the Corporation would
have the power to indemnify such person against such expense, liability or loss
under the Delaware General Corporation Law.

          F.  The Corporation may, to the extent authorized from time to time by
a majority vote of the Disinterested Directors, grant rights to indemnification
and to the advancement of expenses to any employee or agent of the Corporation
to the fullest extent of the provisions of this Article with respect to the
indemnification and advancement of expenses of directors and officers of the
Corporation.

Item 25.  Other Expenses of Issuance and Distribution

<TABLE>     
<CAPTION> 
                                                                     Amount
                                                                     ------
     <S>   <C>                                                      <C> 
     *     Legal Fees and Expenses.....................             $ 85,000
     *     Printing, Postage and Mailing...............               60,000
     *     Appraisal Fees and Expenses.................               23,000
     *     Accounting Fees and Expenses................               45,000
     *     Blue Sky Filing Fees and Expenses
           (including counsel fees)....................               15,000
           Conversion Agent and Proxy Solicitation Fees                6,000
     **    Marketing Agent Fees and Expenses...........               71,715
     *     Marketing Agent Counsel Fees................               22,500
     *     Filing Fees (NASD, OTS and SEC).............               16,700
     *     Other Expenses..............................               35,085
                                                                    --------
     *     Total.......................................             $380,000
                                                                    ========
</TABLE>      
- --------------
*    Estimated
    
**   IFB Holdings, Inc. has retained Trident Securities, Inc. ("Trident
     Securities") to assist in the sale of common stock on a best efforts basis
     in the Offerings. Trident Securities will receive fees of $62,715,
     exclusive of estimated expenses of $9,000, assuming the sale of Common
     Stock at the midpoint of the Estimated Valuation Range.      
<PAGE>
 
Item 26.  Recent Sales of Unregistered Securities

          Not Applicable.

Item 27.  Exhibits:

          The exhibits filed as part of this registration statement are as
follows:

          (a) List of Exhibits
    
1.1  Engagement Letter between Investors Federal Bank and Savings Association
     and Trident Securities, Inc.*      
        
1.2  Form of Agency Agreement among IFB Holdings, Inc.,  Investors Federal Bank
     and Savings Association and Trident Securities, Inc.*           
    
2    Plan of Conversion*      
    
3.1  Certificate of Incorporation of IFB Holdings, Inc.*      
    
3.2  Bylaws of IFB Holdings, Inc.*      
    
3.3  Charter of Investors Federal Bank and Savings Association*      
    
3.4  Bylaws of Investors Federal Bank and Savings Association*      
    
3.5  Articles of Association of Investors Federal Bank, National Association*

3.6  Bylaws of Investors Federal Bank, National Association*      
    
4    Form of Common Stock Certificate of IFB Holdings, Inc.*      
    
5    Opinion of Luse Lehman Gorman Pomerenk & Schick regarding legality of
     securities being registered*      
    
8.1  Federal Tax Opinion of Luse Lehman Gorman Pomerenk & Schick*      
        
8.2  State Tax Opinion of Lockridge, Constant & Conrad, LLC*           
    
8.3  Opinion of Ferguson & Co., LLP with respect to Subscription Rights*      
    
10.1 Form of Employment Agreement for Earle S. Teegarden, Jr. and Larry R.
     Johnson*      
    
10.2 Employee Stock Ownership Plan*      
    
10.3 Profit Sharing Plan*      
    
10.4 Director Emeritus Plan*      
    
21   Subsidiary*     
    
23.1 Consent of Luse Lehman Gorman Pomerenk & Schick (contained in Opinions
     included on Exhibits 5 and 8.1)*      
    
23.2 Consent of Lockridge, Constant & Conrad, LLC      
    
23.3 Consent of Ferguson & Co., LLP*      
<PAGE>
 
    
24   Power of Attorney (set forth on signature page)*      
    
27.1 EDGAR Financial Data Schedule*      
    
99.1 Appraisal Agreement between Investors Federal Bank and Savings Association
     and Ferguson & Co., LLP*      
        
99.2 Appraisal Report of Ferguson & Co., LLP*     
        
99.3 Proxy Statement           
    
99.4 Marketing Materials*      
    
99.5 Order and Acknowledgment Form and Certification Form      

- ---------------------------
    
*    Previously filed.      
<PAGE>
 
Item 28.  Undertakings

          The undersigned Registrant hereby undertakes to:

        (1)   File, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to:

        (i)   Include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

       (ii)   Reflect in the prospectus any facts or events arising after the
     effective date of the registration statement (or the most recent post-
     effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     registration statement. Notwithstanding the foregoing, any increase or
     decrease in volume of securities offered (if the total dollar value of
     securities offered would not exceed that which was registered) and any
     duration from the low or high and of the estimated maximum offering range
     may be reflected in the form of prospectus filed with the Commission
     pursuant to Rule 424(b) if, in the aggregate, the changes in volume and
     price represent no more than 20 percent change in the maximum aggregate
     offering price set forth in the "Calculation of Registration Fee" table in
     the effective registration statement;

      (iii)   Include any additional or changed material information on the
     plan of distribution.

     (2)  For determining liability under the Securities Act, treat each post-
effective amendment as a new registration statement of the securities offered,
and the offering of the securities at that time to be the initial bona fide
offering.

     (3)  File a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

     The small business issuer will provide to the underwriter at the closing
specified in the Underwriting Agreement certificates in such documentation and
registered in such names as required by the underwriter to permit prompt
delivery to each purchaser.

     Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act, and is, therefore, unenforceable.  In the event that a
claim for indemnification against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
questions whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.
<PAGE>
 
                                   SIGNATURES
    
  Pursuant to the requirements of the Securities Act of 1933, the registrant has
duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in Chillicothe, Missouri on November 11,
1996.      

                                          IFB HOLDINGS, INC.


                                     By:  /s/ Earle S. Teegarden, Jr.
                                          ---------------------------
                                          Earle S. Teegarden, Jr.
                                          President
                                          (Duly Authorized Representative)


  Pursuant to the requirements of the Securities Act of 1933, this registration
statement has been signed below by the following persons in the capacities and
as of the dates indicated.

<TABLE>    
<CAPTION>
 
         Signatures                        Title                      Date
         ----------                        -----                      ----
 
<S>                           <C>                              <C>
/s/ Earle S. Teegarden, Jr.   President and Director           November 11, 1996
- ----------------------------  (Principal Executive Officer
Earle S. Teegarden, Jr.       and Principal Financial Officer)

                             
*                             Vice President and Controller    November 11, 1996
- ----------------------------  (Principal Accounting Officer)
Sherri H. Williams           

*                             Chairman of the Board            November 11, 1996
- ----------------------------
Robert T. Fairweather

*                             Senior Vice President,           November 11, 1996
- ----------------------------  Secretary and Director
Larry R. Johnson

*                             Vice-Chairman of the Board       November 11, 1996
 Edward P. Milbank
- ----------------------------

*                             Director                         November 11, 1996
- ----------------------------
J. Michael Palmer
 
*                             Director                         November 11, 1996
- ----------------------------
Armand J. Peterson
</TABLE>           
    
*By:  /s/ Earle S. Teegarden, Jr.
      Earle S. Teegarden, Jr.
      President
      (Power of Attorney, signed October 4, 1996)      

<PAGE>
 
                                                                    Exhibit 23.2
  
        [LETTERHEAD OF LOCKRIDGE, CONSTANT & CONRAD, LLC APPEARS HERE]



                             ACCOUNTANTS' CONSENT


The Board of Directors
Investors Federal Bank and Savings Association


We consent to the use in this Registration Statement of IFB Holdings, Inc. Form 
SB-2 and the Application for Conversion on Form AC-SB of our report dated 
September 25, 1996, on the Consolidated Financial Statements of Investors 
Federal Bank and Savings Association and subsidiary as of June 30, 1996 and 
1995, and for the fiscal years ended June 30, 1996 and 1995, and to the 
references to our firm under the headings "Legal and Tax Matters" and "Experts" 
in the related prospectus.

Lockridge, Constant & Conrad, LLC


November 5, 1996
Chillicothe, Missouri







<PAGE>

                                                                    Exhibit 99.3

                 INVESTORS FEDERAL BANK AND SAVINGS ASSOCIATION

                             522 Washington Street
                          Chillicothe, Missouri 64601
                                 (816) 646-3733

                   -----------------------------------------

                      NOTICE OF SPECIAL MEETING OF MEMBERS
                   -----------------------------------------

     Notice is hereby given that a Special Meeting of Members (the "Special
Meeting") of Investors Federal Bank and Savings Association (the "Bank"), will
be held at the main office of the Bank located at 522 Washington Street,
Chillicothe, Missouri, on December __, 1996 at 4:00 p.m., Central time.  The
purpose of this Special Meeting is to consider and vote upon:

          A Plan of Conversion providing for the conversion of the 
          Bank from a federally chartered mutual savings association 
          to a federally chartered stock savings bank as a wholly 
          owned subsidiary of IFB Holdings, Inc., a newly organized 
          Delaware corporation formed by the Bank for the purpose of 
          becoming the holding company for the Bank, the subsequent 
          conversion of the Bank to a national bank under the name
          "Investors Federal Bank, National Association" and the 
          related transactions provided for in such Plan of Conversion, 
          including the adoption of an amended federal Stock Charter and 
          Bylaws for the Bank and the adoption of the Articles of 
          Association and Bylaws for Investors Federal Bank, National 
          Association, pursuant to the laws of the United States and the 
          Rules and Regulations administered by the Office of Thrift 
          Supervision and the Office of the Comptroller of the Currency; and

such other business as may properly come before this Special Meeting or any
adjournment thereof.  Management is not aware of any such other business.

     The members who shall be entitled to notice of and to vote at the Special
Meeting and any adjournment thereof are depositors and certain borrowers of the
Bank at the close of business on _______, 1996 who continue to be members as of
the date of the Special Meeting.  In the event there are not sufficient votes
for approval of the Plan of Conversion at the time of the Special Meeting, the
Special Meeting may be adjourned from time to time in order to permit further
solicitation of proxies.


                              BY ORDER OF THE BOARD OF DIRECTORS



                              Robert T. Fairweather
                              Chairman of the Board

Chillicothe, Missouri
November __, 1996

- --------------------------------------------------------------------------------
          YOUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE
          FOR APPROVAL OF THE PLAN OF CONVERSION BY COMPLETING THE
          ENCLOSED PROXY CARD AND RETURNING IT IN THE ENCLOSED
          POSTAGE-PAID ENVELOPE AS SOON AS POSSIBLE.
          YOUR VOTE IS VERY IMPORTANT.
- --------------------------------------------------------------------------------
<PAGE>
 
                         SUMMARY OF PROPOSED CONVERSION

     This summary does not purport to be complete and is qualified in its
entirety by the more detailed information contained in the remainder of this
Proxy Statement and the accompanying Prospectus.

     Under its present "mutual" form of organization, the Bank has no
stockholders.  Its deposit account holders and certain borrowers are members of
the Bank and have voting rights in that capacity.  In the unlikely event of
liquidation, the Bank's deposit account holders would have the sole right to
receive any assets of the Bank remaining after payment of its liabilities
(including the claims of all deposit account holders to the withdrawal value of
their deposits).  Under the Plan of Conversion (the "Plan of Conversion") to be
voted on at the Special Meeting, the Bank would be converted into a federally
chartered savings bank organized in stock form, and all of the Bank's common
stock would be sold concurrently to the Holding Company (the "Stock
Conversion"). Subsequently, the Bank expects to convert from a federally
chartered stock savings bank to a national bank (the "Bank Conversion") under
the name "Investors Federal Bank, National Association."  The Holding Company
will offer and sell its common stock (the "Common Stock") in an offering (1) to
depositors with an account balance of $50 or more on June 30, 1995 ("Eligible
Account Holders"), (2) tax-qualified employee stock benefit plans of the Bank
("Tax-Qualified Employee Plans"), (3) depositors of the Bank with an account
balance of $50 or more as of September 30, 1996 ("Supplemental Eligible Account
Holders"), (4) depositors of the Bank as of _______, 1996, other then Eligible
or Supplemental Eligible Account Holders and certain borrowers as of both
January 1, 1988 and _______, 1996, who continue to be borrowers as of the date
of this Special Meeting ("Other Members") and (5) directors, officers and
employees of the Bank (the "Subscription Offering").  Notwithstanding the
foregoing, to the extent orders for shares exceed the maximum of the appraisal
range, Tax-Qualified Employee Plans shall be afforded a first priority to
purchase shares sold above the maximum of the appraisal range.  It is
anticipated that Tax-Qualified Employee Plans will purchase 8% of the Common
Stock sold in the Stock Conversion.

     Concurrent with, during or following completion of the Subscription
Offering, to the extent the Common Stock is not all sold to the persons in the
foregoing categories, the Holding Company may offer Common Stock to members of
the general public to whom a prospectus (the "Prospectus") has been delivered
("Other Subscribers"), with first preference to natural persons (or trusts
established by such persons) residing in Livingston, Caldwell and Daviess
Counties, Missouri (the "Community Offering").  The Subscription Offering and
the Community Offering are referred to collectively as the "Subscription and
Community Offering."  Voting and liquidation rights with respect to the Bank
would thereafter be held by the Holding Company, except to the limited extent of
the liquidation account (the "Liquidation Account") that will be established for
the benefit of Eligible Account Holders and Supplemental Eligible Account
Holders of the Bank and voting and liquidation rights in the Holding Company
would be held only by those persons who become stockholders of the Holding
Company through purchase of shares of its Common Stock.  See "Description of the
Plan of Conversion - Principal Effects of Conversion - Liquidation Rights of
Depositor Members."

     THE CONVERSION WILL NOT AFFECT THE BALANCE, INTEREST RATE OR FEDERAL
INSURANCE PROTECTION OF ANY SAVINGS DEPOSIT, AND NO PERSON WILL BE OBLIGATED TO
PURCHASE ANY STOCK IN THE STOCK CONVERSION.

Business Purposes         Net Stock Conversion proceeds are expected to increase
for Conversion            the capital of the Bank, which will support the
                          expansion of its financial services to the public.  
                          The conversion to stock form and the use of a holding
                          company structure are also expected to enhance its 
                          ability to expand through possible mergers and
                          acquisitions (although no such transactions are 
                          contemplated at this time) and will facilitate its 
                          future access of the Holding Company and the
                          Converted Bank and the National Bank to the capital 
                          markets. The Bank Conversion shall be deemed to occur
                          and shall be effective upon completion of all actions 
                          necessary or appropriate under applicable
                          federal statutes and regulations and the policies of 
                          the Office of the Comptroller of the Currency ("OCC")
                          and the Office of Thrift Supervision ("OTS") to 
                          complete the conversion of the Converted Bank to a 
                          national bank, including without limitation
                          the approval of the Bank Conversion by the Holding 
                          Company as the sole stockholder of the Converted Bank,
                          and the Converted Bank will thereby become the 
                          national bank. The Bank Conversion is expected to be
                          consummated as soon as practicable 



                                       i
<PAGE>
 
                          following the 
                          consummation of the Stock Conversion.
 
Subscription and          As part of the Stock Conversion, Common Stock
Community Offering        is being offered for sale in the Subscription 
                          Offering, in the priorities summarized below, to
                          the Bank's (1) Eligible Account Holders, (2) 
                          Tax-Qualified Employee Plans, (3) Supplemental 
                          Eligible Account Holders (4) Other Members,
                          and (5) employees, officers and directors. In 
                          addition, in the Community Offering, Other Subscribers
                          may purchase Common Stock to the extent shares are 
                          available after satisfaction of subscriptions in the
                          Subscription Offering, with a preference first to 
                          natural persons (or trusts established by such
                          persons) residing in Livingston, Caldwell and Daviess
                          Counties, Missouri.

Subscription Rights       Each Eligible Account Holder has been given non-
of Eligible Account       transferable rights to subscribe for an amount of
Holders                   shares equal to the greater of (i) the lesser of
                          $200,000 of Common Stock or 5% of the total number of
                          shares offered in the Stock Conversion; (ii) one-tenth
                          of one percent of the total offering of shares of
                          common stock in the Stock Conversion, to the extent
                          such shares are available; or (iii) 15 times the
                          product (rounded down to the whole next number)
                          obtained by multiplying the total number of shares to
                          be issued by a fraction of which the numerator is the
                          amount of qualifying deposits of such subscriber and
                          the denominator is the total qualifying deposits of
                          all account holders in this category on the qualifying
                          date.
                           
Subscription Rights       The Bank's Tax-Qualified Employee Plans have been 
of Tax-Qualified          given non-transferable rights to subscribe, 
Employee Plans            individually and in the aggregate, for up to 10% of
                          the total number of shares sold in the Stock
                          Conversion after satisfaction of subscriptions of
                          Eligible Account Holders. Notwithstanding the
                          foregoing, to the extent orders for shares exceed the
                          maximum of the appraisal range, Tax-Qualified Employee
                          Plans shall be afforded a first priority to purchase
                          shares sold above the maximum of the appraisal range.
                          It is anticipated that Tax-Qualified Employee Plans
                          will purchase 8% of the Common Stock sold in the Stock
                          Conversion.
                           
Subscription Rights       After satisfaction of subscriptions of Eligible 
of Supplemental           Account Holders and Tax-Qualified Employee Plans, each
Eligible Account          Supplemental Eligible Account Holder (other than 
Holders                   directors and officers of the Bank and their
                          associates) has been given non-transferable rights to
                          subscribe for an amount of shares equal to the greater
                          of (i) the lesser of $200,000 or 5% of the total
                          number of shares offered in the Stock Conversion; (ii)
                          one-tenth of one percent of the total number of shares
                          offered in the Stock Conversion; or (iii) 15 times the
                          product (rounded down to the whole next number)
                          obtained by multiplying the total number of shares to
                          be issued by a fraction of which the numerator is the
                          amount of qualifying deposits of such subscriber and
                          the denominator is the total qualifying deposits of
                          all account holders in this category on the qualifying
                          date. The subscription rights of each Supplemental
                          Eligible Account Holder shall be reduced to the extent
                          of such person's subscription rights as an Eligible
                          Account Holder.
                           
 
Subscription Rights       Each Other Member has been given non-transferable 
of Other Members          rights to subscribe for an amount of shares equal to
                          the greater of (i) the lesser of $200,000 or 5% of the
                          total number of shares offered in the Stock
                          Conversion; or (ii) one-tenth of one percent of the
                          total number of shares offered in the Stock Conversion
                          after satisfaction of the subscriptions of the Bank's
                          Eligible Account Holders, Tax-Qualified Employee Plans
                          and Supplemental Eligible Account Holders.
                          
Subscription Rights       Each individual employee, officer and director of the 
of Bank Personnel         Bank has been given the right to subscribe for an
                          amount of shares equal to the lesser of $200,000 or 5%
                          of the total number of shares offered in the Stock
                          Conversion after satisfaction of the subscriptions of
                          Eligible Account Holders, Tax-Qualified Employee
                          Plans, Supplemental Eligible Account Holders and Other
                          Members. Total shares subscribed for by the employees,
                          officers and directors in this category may not exceed
                          25% of the total shares offered in the Stock

                                      ii
<PAGE>
 
                          Conversion.
 
Purchase                  No person, together with associates, and persons 
Limitations               acting in concert, may purchase more than $200,000 of
                          Common Stock offered in the Stock Conversion based on
                          the Estimated Valuation Range (as calculated without
                          giving effect to any increase in such range subsequent
                          to the date hereof). The aggregate purchases of
                          directors and executive officers and their associates
                          may not exceed 34% of the total number of shares
                          offered in the Stock Conversion. These purchase
                          limitations do not apply to the Bank's Tax-Qualified
                          Employee Plans.
                          
Expiration Date of        All subscriptions for Common Stock must be received 
Subscription and          by noon, Central time on December __, 1996.
Community Offerings       
 
 
How to Subscribe          For information on how to subscribe for Common Stock 
for Shares                being offered in the Stock Conversion, please read the
                          Prospectus and the stock order form and instructions
                          accompanying this Proxy Statement. Subscriptions will
                          not become effective until the Plan of Conversion has
                          been approved by the Bank's members and all of the
                          Common Stock offered in the Stock Conversion has been
                          subscribed for or sold in the Subscription and
                          Community Offering or through such other means as may
                          be approved by the OTS.
                              
Price of Common           All sales of Common Stock in the Subscription and 
Stock                     Community Offering will be made at the same price per
                          share which is currently expected to be $10.00 per
                          share on the basis of an independent appraisal of the
                          pro forma market value of the Bank and the Holding
                          Company upon Stock Conversion. On the basis of a
                          preliminary appraisal by Ferguson & Co., LLP which has
                          been reviewed by the OTS, a minimum of 382,500 and a
                          maximum of 517,500 shares will be offered in the Stock
                          Conversion. See "The Conversion - Stock Pricing and
                          Number of Shares to be Issued" in the Prospectus.     
 
Tax Consequences          The Bank has received an opinion from its special
                          counsel, Luse Lehman Gorman Pomerenk & Schick, P.C.,
                          stating that the Stock Conversion is a nontaxable
                          reorganization under Section 368(a)(1)(F) of the
                          Internal Revenue Code. The Bank has also received an
                          opinion from Lockridge, Constant and Conrad, LLC
                          stating that the Stock Conversion will not be a
                          taxable transaction for Missouri income tax purposes.

Required Vote             Approval of the Plan of Conversion will require the
                          affirmative vote of a majority of all votes eligible
                          to be cast at the Special Meeting.
                          

                 YOUR BOARD OF DIRECTORS URGES YOU TO VOTE FOR
                            THE PLAN OF CONVERSION         ---

                                      iii
<PAGE>
 
                 INVESTORS FEDERAL BANK AND SAVINGS ASSOCIATION

                                PROXY STATEMENT

           SPECIAL MEETING OF MEMBERS TO BE HELD ON DECEMBER __, 1996

                               PURPOSE OF MEETING

     This Proxy Statement is being furnished to you in connection with the
solicitation on behalf of the Board of Directors of Investors Federal Bank and
Savings Association (the "Bank") of the proxies to be voted at the Special
Meeting of Members (the "Special Meeting") of the Bank to be held at the Bank's
main office located at 522 Washington Street, Chillicothe, Missouri, on December
__, 1996 at 4:00 p.m. Central time, and at any adjournments thereof.  The
Special Meeting is being held for the purpose of considering and voting upon a
Plan of Conversion under which the Bank would be converted (the "Stock
Conversion") from its present mutual form of organization into a federally
chartered savings bank organized in stock form, the concurrent sale of all the
common stock of the stock savings bank to IFB Holdings, Inc. (the "Holding
Company"), a Delaware corporation, and the sale by the Holding Company of shares
of its common stock (the "Common Stock") and the subsequent conversion of the
Bank to a national bank under the name "Investors Federal Bank, National
Association" and such other business as may properly come before the meeting and
any adjournment thereof.


                    RECOMMENDATION OF THE BOARD OF DIRECTORS


     THE BOARD OF DIRECTORS OF THE BANK UNANIMOUSLY RECOMMENDS THAT YOU VOTE TO
APPROVE THE PLAN OF CONVERSION.
    
     The Bank is currently organized in "mutual" rather than "stock" form,
meaning that it has no stockholders and no authority under its federal mutual
charter to issue capital stock.  The Bank's Board of Directors has adopted the
Plan of Conversion providing for the Conversion.  The sale of Common Stock of
the Holding Company, which was recently formed to become the holding company of
the Bank, will substantially increase the Bank's net worth. The Holding Company
will exchange a portion of the net proceeds from the sale of the Common Stock
for the common stock of the Bank to be issued upon Stock Conversion.  The
Holding Company expects to retain the balance of the net proceeds (up to 50%),
as its initial capitalization of which the Holding Company intends to lend funds
to the ESOP to fund its purchase of Common Stock.  This increased capital will
support the expansion of the Bank's financial services to the public.  The Board
of Directors of the Bank also believes that the conversion to stock form and the
use of a holding company structure will enhance the Converted Bank's and the
National Bank's ability to expand through possible mergers and acquisitions
(although no such transactions are contemplated at this time) and will
facilitate its future access to the capital markets.     

     The Board of Directors of the Bank believes that the Stock Conversion will
further benefit the Bank by enabling it to attract and retain key personnel
through prudent use of stock-related incentive compensation and benefit plans.
See "Management - Benefit Plans" in the accompanying Prospectus.

     Voting in favor of the Plan of Conversion will not obligate any person to
purchase any Common Stock.

     THE OTS HAS APPROVED THE PLAN OF CONVERSION SUBJECT TO THE APPROVAL OF THE
BANK'S MEMBERS AND THE SATISFACTION OF CERTAIN OTHER CONDITIONS.  HOWEVER, SUCH
APPROVAL DOES NOT CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN OF
CONVERSION BY THE OTS.
<PAGE>
 
             INFORMATION RELATING TO VOTING AT THE SPECIAL MEETING


     The Board of Directors of the Bank has fixed _______, 1996 as the voting
record date ("Voting Record Date") for the determination of members entitled to
notice of the Special Meeting.  All Bank depositors and certain borrowers are
members of the Bank under its current charter.  All Bank members of record as of
the close of business on the Voting Record Date and borrowers as of both January
1, 1988 and _______, 1996 who continue to be members as of the date of the
Special Meeting will be entitled to vote at the Special Meeting or any
adjournment thereof.

     Each depositor (including IRA and Keogh account beneficiaries) will be
entitled at the Special Meeting to cast one vote for each $100, or fraction
thereof, of the aggregate withdrawal value of all of such depositor's accounts
in the Bank as of the Voting Record Date, up to a maximum of 1,000 votes.  In
general, accounts held in different ownership capacities will be treated as
separate memberships for purposes of applying the 1,000 vote limitation.  For
example, if two persons hold a $100,000 account in their joint names and each of
the persons also holds a separate account for $100,000 in his own name, each
person would be entitled to 1,000 votes for each separate account and they would
together be entitled to cast 1,000 votes on the basis of the joint account.
Where no proxies are received from IRA and Keogh account beneficiaries, after
due notification, the Bank, as trustee of these accounts, is entitled to vote
these accounts in favor of the Plan of Conversion.

     Each borrower member of the Bank as of both January 1, 1988 and _______,
1996 who continues to be a borrower as of the date of the Special Meeting will
be entitled to cast one vote as a borrower member, in addition to any votes he
or she may be entitled to cast as a depositor.

     Approval of the Plan of Conversion requires the affirmative vote of a
majority of the total outstanding votes of the Bank's members eligible to be
cast at the Special Meeting.  As of _______, 1996, the Bank had _____ members
who were entitled to cast a total of _______ votes at the Special Meeting.

     Bank members may vote at the Special Meeting or any adjournment thereof in
person or by proxy.  Any member giving a proxy will have the right to revoke the
proxy at any time before it is voted by giving written notice to the Secretary
of the Bank, provided that such written notice is received by the Secretary
prior to the Special Meeting or any adjournment thereof, or upon request if the
member is present and chooses to vote in person.

     All properly executed proxies received by the Board of Directors of the
Bank will be voted in accordance with the instructions indicated thereon by the
members giving such proxies.  If no instructions are given, such proxies will be
voted in favor of the Plan of Conversion.  If any other matters are properly
presented at the Special Meeting and may properly be voted on, the proxies
solicited hereby will be voted on such matters in accordance with the best
judgment of the proxy holders named thereon.  Management is not aware of any
other business to be presented at the Special Meeting.

     If a proxy is not executed and is returned or the member does not vote in
person, the Bank is prohibited by OTS regulations from using a previously
executed proxy to vote for the Conversion.  As a result, failure to vote may
have the same effect as a vote against the Plan of Conversion.

     To the extent necessary to permit approval of the Plan of Conversion,
proxies may be solicited by officers, directors or regular employees of the
Bank, in person, by telephone or through other forms of communication and, if
necessary, the Special Meeting may be adjourned to a later date.  Such persons
will be reimbursed by the Bank for their expenses incurred in connection with
such solicitation.  The Bank will bear all costs of this solicitation. The
proxies solicited hereby will be used only at the Special Meeting and at any
adjournment thereof.

                                       2
<PAGE>
 
                     DESCRIPTION OF THE PLAN OF CONVERSION


     The Plan of Conversion to be presented for approval at the Special Meeting
provides for the Conversion to be accomplished through adoption of amended
charter and bylaws for the Bank to authorize the issuance of capital stock along
with the concurrent formation of a holding company, the subsequent conversion of
the Bank to a national bank under the name "Investors Federal Bank, National
Association" and the related transactions provided for in the Plan of
Conversion, including the adoption of an amended Federal Stock Charter and
Bylaws for the Bank and the adoption of Articles of Association and Bylaws for
Investors Federal Bank, National Association.  As part of the Conversion, the
Plan of Conversion provides for the subscription offering (the "Subscription
Offering") of the Common Stock to the Bank's (i) Eligible Account Holders
(deposit account holders with an account balance of $50 or more as of June 30,
1995); (ii) Tax-Qualified Employee Plans, (iii) Supplemental Eligible Account
Holders (deposit account holders with an account balance of $50 or more as of
September 30, 1996); (iv) Other Members (deposit account holders and certain
borrowers eligible to vote at the Special Meeting who are not Eligible Account
Holders or Supplemental Eligible Account Holders); and (v) the Bank's employees,
officers and directors. Notwithstanding the foregoing, to the extent orders for
shares exceed the maximum of the appraisal range, Tax-Qualified Employee Plans
shall be afforded a first priority to purchase shares sold above the maximum of
the appraisal range.  It is anticipated that Tax-Qualified Employee Plans will
purchase 8% of the Common Stock sold in the Stock Conversion. Concurrently with,
during or following completion of the Subscription Offering, members of the
general public, with a preference first to natural persons (or trusts
established by such persons) residing in Livingston, Caldwell and Daviess
Counties, Missouri, will be afforded the opportunity to purchase the Common
Stock not subscribed for in the Subscription Offering (the "Community Offering"
and when referred to with the Subscription Offering, the "Subscription and
Community Offering").

     THE SUBSCRIPTION OFFERING HAS COMMENCED AS OF THE DATE OF MAILING OF THIS
PROXY STATEMENT.  A PROSPECTUS EXPLAINING THE TERMS OF THE SUBSCRIPTION AND
COMMUNITY OFFERING, INCLUDING HOW TO ORDER AND PAY FOR SHARES AND DESCRIBING THE
BUSINESS OF THE BANK AND THE HOLDING COMPANY, ACCOMPANIES THIS PROXY STATEMENT
AND SHOULD BE READ BY ALL PERSONS WHO WISH TO CONSIDER SUBSCRIBING FOR COMMON
STOCK.  THE SUBSCRIPTION AND COMMUNITY OFFERING EXPIRES AT NOON, CENTRAL TIME ON
DECEMBER __, 1996 UNLESS EXTENDED BY THE BANK AND THE HOLDING COMPANY.

     The federal conversion regulations require that all stock offered in a
conversion must be sold in order for the conversion to become effective.  The
conversion regulations require that the offering be completed within 45 days
after completion of the Subscription Offering period unless extended by the Bank
and the Holding Company with the approval of the OTS.  This 45-day period
expires February __, 1997 unless the Subscription Offering is extended.  If this
is not possible, an occurrence that is currently not anticipated, the Board of
Directors of the Bank and the Holding Company will consult with the OTS to
determine an appropriate alternative method of selling all unsubscribed shares
offered in the Stock Conversion.  The Plan of Conversion provides that the Stock
Conversion must be completed within 24 months after the date of the Special
Meeting.

     The Subscription and Community Offering or any other sale of the
unsubscribed shares will be made as soon as practicable after the date of the
Special Meeting.  No sales of shares may be completed, either in the
Subscription and Community Offering or otherwise, unless the Plan of Conversion
is approved by the members of the Bank.

     The commencement and completion of the Subscription and Community Offering,
however, is subject to market conditions and other factors beyond the Bank's
control.  Due to adverse conditions in the stock market in the past, a number of
converting thrift institutions encountered significant delays in completing
their stock offerings or were not able to complete them at all.  No assurance
can be given as to the length of time after approval of the Plan of Conversion
at the Special Meeting that will be required to complete the Subscription and
Community Offering or other sale of the Common Stock to be offered in the Stock
Conversion.  If delays are experienced, significant changes may occur in the
estimated pro forma market value of the Holding Company's Common Stock, together
with corresponding changes in the offering price and the net proceeds realized
by the Bank and the Holding 

                                       3
<PAGE>
 
Company from the sale of the Common Stock. The Bank and the Holding Company may
also incur substantial additional printing, legal, accounting and other expenses
in completing the Conversion.

     The following is a brief summary of the Conversion and is qualified in its
entirety by reference to the Plan of Conversion, a complete copy of which is
attached hereto as Exhibit A.  The Bank's federal stock charter and bylaws that
will become effective upon completion of the Stock Conversion are attached
hereto as Exhibits B and C, respectively. A copy of the National Bank's Articles
of Association and Bylaws that will become effective upon completion of the Bank
Conversion are attached hereto as Exhibits D and E, respectively.  A copy of the
Holding Company's certificate of incorporation and bylaws are also available
from the Bank upon request.

Principal Effects of Conversion

     Depositors.  The Conversion will not change the amount, interest rate,
withdrawal rights or federal insurance protection of deposit accounts, or affect
deposit accounts in any way other than with respect to voting and liquidation
rights as discussed below.

     Borrowers.  The rights and obligations of borrowers under their loan
agreements with the Bank will remain unchanged by the Conversion.  The principal
amount, interest rate and maturity date of loans will remain as they were
contractually fixed prior to the Conversion.

     Voting Rights of Members.  Under the Bank's current federal mutual charter,
depositors and certain borrowers have voting rights as members of the Bank with
respect to the election of directors and certain other affairs of the Bank.
After the Conversion, exclusive voting rights with respect to all such matters
will be vested in the Holding Company as the sole stockholder of the Bank and,
following the Bank Conversion, the National Bank.  Depositors and borrowers will
no longer have any voting rights, except to the extent that they become
stockholders of the Holding Company through the purchase of its Common Stock.
Voting rights in the Holding Company will be held exclusively by its
stockholders.

     Liquidation Rights of Depositor Members.  Currently, in the unlikely event
of liquidation of the Bank, any assets remaining after satisfaction of all
creditors' claims in full (including the claims of all depositors to the
withdrawal value of their accounts) would be distributed pro rata among the
depositors of the Bank, with the pro rata share of each being the same
proportion of all such remaining assets as the withdrawal value of each
depositor's account is of the total withdrawal value of all accounts in the Bank
at the time of liquidation.  After the Conversion, the assets of the Bank would
first be applied, in the event of liquidation, against the claims of all
creditors (including the claims of all depositors to the withdrawal value of
their accounts).  Any remaining assets would then be distributed to the persons
who qualified as Eligible Account Holders or Supplemental Eligible Account
Holders under the Plan of Conversion to the extent of their interests in a
"Liquidation Account" that will be established at the time of the completion of
the Conversion and then to the Holding Company as the sole stockholder of the
Bank's outstanding common stock.  The Bank's depositors who did not qualify as
Eligible Account Holders or Supplemental Eligible Account Holders would have no
right to share in any residual net worth of the Bank in the event of liquidation
after the Conversion, but would continue to have the right as creditors of the
Bank to receive the full withdrawal value of their deposits prior to any
distribution to the Holding Company as the Bank's sole stockholder. In addition,
the Bank's deposit accounts will continue to be insured by the Federal Deposit
Insurance Corporation ("FDIC") to the maximum extent permitted by law, currently
up to $100,000 per insured account.  The Liquidation Account will initially be
established in an amount equal to the net worth of the Bank as of the date of
the Bank's latest statement of financial condition contained in the final
prospectus used in connection with the Conversion. Each Eligible Account Holder
and/or Supplemental Eligible Account Holder will receive an initial interest in
the Liquidation Account in the same proportion as the balance in all of his
qualifying deposit accounts was of the aggregate balance in all qualifying
deposit accounts of all Eligible Account Holders and Supplemental Eligible
Account Holders on June 30, 1995 or September 30, 1996, respectively.  For
accounts in existence on both dates, separate subaccounts shall be determined on
the basis of the qualifying deposits in such accounts on the record dates.
However, if the amount in the qualifying deposit account on any annual closing
date of the Bank is less than the lowest amount in such deposit account on the
Eligibility Record Date and/or Supplemental Eligibility Record Date, and any
subsequent annual closing date, this interest in the Liquidation Account will be
reduced by an amount proportionate to such reduction in the related deposit
account and will not thereafter be increased despite any 

                                       4
<PAGE>
 
subsequent increase in the related deposit account. The Bank Conversion shall
not be deemed to be a complete liquidation of the Converted Bank for purposes of
the distribution of the liquidation account. Upon consummation of the Bank
Conversion, the liquidation account and all rights and obligations of the
Converted Bank in connection therewith, shall be assumed by the National Bank.

     The Bank.  Under federal law, the stock savings bank resulting from the
Stock Conversion will be deemed to be a continuation of the mutual association
rather than a new entity and will continue to have all of the rights,
privileges, properties, assets and liabilities of the Bank prior to the Stock
Conversion.  The Stock Conversion will enable the Bank to issue capital stock,
but will not change the general objectives, purposes or types of business
currently conducted by the Bank, and no assets of the Bank will be distributed
in order to effect the Conversion, other than to pay the expenses incident
thereto.  After the Stock Conversion, the Bank will remain subject to
examination and regulation by the OTS and will continue to be a member of the
Federal Home Loan Bank System. The Stock Conversion will not cause any change in
the executive officers or directors of the Bank.

     The National Bank. The National Bank will be deemed to be a continuation of
the Converted Bank and will have all the rights, privileges, properties, assets
and liabilities of the Converted Bank. The Bank Conversion shall be deemed to
occur and shall be effective upon completion of all actions necessary or
appropriate to complete the Bank Conversion.  After the Bank Conversion, the
National Bank will be subject to examination and regulation by the OCC and will
become a member of the Federal Reserve System. The National Bank intends to
remain a member of the Federal Home Loan Bank System. The Bank Conversion will
not cause any change in the executive officers or directors of the National
Bank.

     Tax Consequences. Consummation of the Stock Conversion is expressly
conditioned upon prior receipt by the Bank of either a ruling from the Internal
Revenue Service or an opinion of Luse Lehman Gorman Pomerenk & Schick, P.C. with
respect to federal taxation, and a ruling of the Missouri taxation authorities
or an opinion of Lockridge, Constant & Conrad, LLC with respect to Missouri
taxation, to the effect that consummation of the Stock Conversion will not be
taxable to the Converted Bank or the Holding Company.

     An opinion has been received from Luse Lehman Gorman Pomerenk & Schick,
P.C. with respect to the proposed Stock Conversion of the Bank, to the effect
that (i) the Stock Conversion will qualify as a reorganization under Section
368(a)(1)(F) of the Code, and no gain or loss will be recognized to the Bank in
either its mutual form or its stock form by reason of the proposed Stock
Conversion, (ii) no gain or loss will be recognized to the Bank upon the receipt
of money from the Holding Company for stock of the Bank; and no gain or loss
will be recognized to the Holding Company upon the receipt of money for Common
Stock of the Holding Company; (iii) the assets of the Bank in either its mutual
or its stock form will have the same basis before and after the Stock
Conversion; (iv) the holding period of the assets of the Bank will include the
period during which the assets were held by the Bank in its mutual form prior to
conversion; (v) no gain or loss will be recognized by the depositors of the Bank
upon the issuance to them of withdrawable deposit accounts in the Bank after the
Stock Conversion in the same dollar amount as their deposit accounts in the Bank
plus an interest in the Liquidation Account of the Bank, as described above, in
exchange for their deposit account in the Bank; (vi) the basis of the account
holder's deposit accounts in the Bank after the Stock Conversion will be the
same as the basis of his deposit accounts in the Bank prior to the Stock
Conversion; (vii) the basis of each account holder's interest in the Liquidation
Account will be zero; (viii) the basis of the Holding Company Common Stock to
its shareholders will be the Purchase Price thereof plus, in the case of stock
acquired by account holders, the basis, if any, in the Subscription Rights and a
shareholder's holding period for Holding Company Common Stock acquired through
the exercise of Subscription Rights shall begin on the date on which the
Subscription Rights are exercised; (ix) for purposes of Section 381 of the Code,
the Bank will be treated as if there had been no reorganization, accordingly,
the taxable year of the Bank will not end on the effective date of the Stock
Conversion and the tax attributes of the Bank will be taken into account by the
Bank in stock form as if there had been no reorganization; (x) the part of the
taxable year of the Bank before the reorganization and the part of the taxable
year of the Bank after the reorganization will constitute a single taxable year
of the Bank; (xi) the Bank, immediately after Stock Conversion, will succeed to
the bad debt reserve accounts of the Bank, in mutual form, and the bad debt
reserves will have the same character in the hands of the Bank after Stock
Conversion as if no distribution or transfer had occurred; and (xii) the
creation of the liquidation account will have no effect on the Bank's taxable
income, deductions or addition to reserve for bad debts either in its mutual or
stock form.

                                       5
<PAGE>
 
     The opinion from Luse Lehman Gorman Pomerenk & Schick, P.C. is based, among
other things, on certain assumptions, including the assumptions that the
exercise price of the Subscription Rights to purchase Holding Company Common
Stock will be approximately equal to the fair market value of that stock at the
time of the completion of the proposed Stock Conversion. The Holding Company and
the Bank have received a letter issued by Ferguson & Co., LLP ("Ferguson")
stating that pursuant to Ferguson's valuation, Ferguson is of the belief that
Subscription Rights issued in connection with the Stock Conversion will have no
value.

     The Bank has also received an opinion of Luse Lehman Gorman Pomerenk &
Schick, P.C. to the effect that, based in part on the Ferguson Letter:  (i) no
taxable income will be realized by depositors as a result of the receipt or
exercise of non-transferable Subscription Rights to purchase shares of Holding
Company Common Stock at fair market value; and (ii) no taxable income will be
realized by the Bank or Holding Company on the issuance of Subscription Rights
to eligible subscribers to purchase shares of Holding Company Common Stock at
fair market value.

     If it is subsequently established that the Subscription Rights received by
such persons have an ascertainable fair market value, then, in such event, the
Subscription Rights will be taxable to the recipient in the amount of their fair
market value.  In this regard, the Subscription Rights may be taxed partially or
entirely at ordinary income tax rates.

     With respect to Missouri taxation, the Bank has received an opinion from
Lockridge, Constant & Conrad, LLC to the effect that, assuming the Stock
Conversion does not result in any federal taxable income, gain or loss to the
Bank in its mutual or stock form, the Holding Company, the account holders,
borrowers, officers, directors and employees and Tax-Qualified Employee Plans of
the Bank, the Stock Conversion should not result in any Missouri income tax
liability to such entities or persons.

Approval, Interpretation, Amendment and Termination

     Under the Plan of Conversion, the letter from the OTS giving approval
thereto, and applicable regulations, consummation of the Conversion is subject
to the satisfaction of the following conditions:  (a) approval of the Plan of
Conversion by members of the Bank casting at least a majority of the votes
eligible to be cast at the Special Meeting; (b) sale of all of the Common Stock
to be offered in the Stock Conversion; and (c) receipt of favorable rulings or
opinions of counsel as to the federal and Missouri tax consequences of the Stock
Conversion. The Bank Conversion is subject to OCC approval of the conversion of
the Bank to a national bank.

     The Plan of Conversion may be substantively amended by the Boards of
Directors of the Bank and the Holding Company with the concurrence of the OTS.
If the Plan of Conversion is amended, proxies which have been received prior to
such amendment will not be resolicited unless otherwise required by the OTS.
Also, as required by the federal regulations, the Plan of Conversion provides
that the transactions contemplated thereby may be terminated by the Board of
Directors of the Bank alone at any time prior to the Special Meeting and may be
terminated by the Board of Directors of the Bank at any time thereafter with the
concurrence of the OTS, notwithstanding approval of the Plan of Conversion by
the members of the Bank at the Special Meeting.  All interpretations by the Bank
and the Holding Company of the Plan of Conversion and of the Order Forms and
related materials for the Subscription and Community Offering will be final,
except as regards or affects the OTS.

Judicial Review

     Section 5(i)(2)(B) of the Home Owners' Loan Act, as amended, 12 U.S.C.
(S)1464(i)(2)(B) and Section 563b.8(u) of the Rules and Regulations promulgated
thereunder (12 C.F.R. Section 563b.8(u)) provide: (i) that persons aggrieved by
a final action of the OTS which approves, with or without conditions, or
disapproves a plan of conversion, may obtain review of such final action only by
filing a written petition in the United States Court of Appeals for the circuit
in which the principal office or residence of such person is located, or in the
United States Court of Appeals for the District of Columbia, requesting that the
final action of the OTS be modified, terminated or set aside, and (ii) that such
petition must be filed within 30 days after publication of notice of such final
action in the Federal Register, or 30 days after the date of mailing of the
notice and proxy statement for the meeting of the converting institution's
members at which the conversion is to be voted on, whichever is later.  The

                                       6
<PAGE>
 
notice of the Special Meeting of the Bank's members to vote on the Plan of
Conversion described herein is included at the beginning of this Proxy
Statement.  The statute and regulation referred to above should be consulted for
further information.


                             ADDITIONAL INFORMATION


     The information contained in the accompanying Prospectus, including a more
detailed description of the Plan of Conversion, consolidated financial
statements of the Bank and a description of the capitalization and business of
the Bank and the Holding Company, including the Bank's directors and executive
officers and their compensation, the conversion of the Bank to a national bank,
the anticipated use of the net proceeds from the sale of the Common Stock and a
description of the Common Stock, is intended to help you evaluate the Conversion
and is incorporated by this reference.

                                       7
<PAGE>
 
     YOUR VOTE IS VERY IMPORTANT TO US.  PLEASE TAKE A MOMENT NOW TO COMPLETE
AND RETURN YOUR PROXY CARD IN THE POSTAGE-PAID ENVELOPE PROVIDED. YOU MAY STILL
ATTEND THE SPECIAL MEETING AND VOTE IN PERSON EVEN THOUGH YOU HAVE VOTED YOUR
PROXY.  FAILURE TO SUBMIT A PROXY WILL HAVE THE SAME EFFECT AS VOTING AGAINST
THE CONVERSION.

     If you have any questions, please call our Stock Information Center at
(816) ________.

     IMPORTANT:  YOU MAY BE ENTITLED TO VOTE IN MORE THAN ONE CAPACITY.  PLEASE
SIGN, DATE AND PROMPTLY RETURN EACH PROXY CARD YOU RECEIVE.

                     --------------------------------------


     THIS PROXY STATEMENT IS NOT AN OFFER TO SELL OR THE SOLICITATION OF AN
OFFER TO BUY STOCK.  THE OFFER WILL BE MADE ONLY BY THE PROSPECTUS.

     THIS SECURITY IS NOT A DEPOSIT OR ACCOUNT AND IS NOT FEDERALLY INSURED OR
GUARANTEED.


                                       8
<PAGE>
 
                                REVOCABLE PROXY

                SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                 INVESTORS FEDERAL BANK AND SAVINGS ASSOCIATION

                        FOR A SPECIAL MEETING OF MEMBERS
                        TO BE HELD ON DECEMBER __, 1996


     The undersigned member of Investors Federal Bank and Savings Association,
hereby appoints the full Board of Directors, with full powers of substitution,
as attorneys-in-fact and agents for and in the name of the undersigned, to vote
such votes as the undersigned may be entitled to vote at the Special Meeting of
Members of Investors Federal Bank and Savings Association, to be held at the
Bank's main office, 522 Washington Street, Chillicothe, Missouri on December __,
1996, at 4:00 p.m., Central time, and at any and all adjournments thereof.  They
are authorized to cast all votes to which the undersigned is entitled as
follows:


                                                               FOR      AGAINST
                                                               ---      -------

The adoption of the Plan of Conversion providing for           [_]        [_]
the conversion of the Bank from a federally chartered 
mutual savings association to a federally chartered
stock savings bank as a wholly owned subsidiary of IFB 
Holdings, Inc., a newly organized Delaware corporation 
formed by the Bank for the purpose of becoming the 
Holding Company for the Bank, the subsequent conversion 
of the Bank to a national bank under the name "Investors 
Federal Bank, National Association" and the related 
transactions provided for in such Plan of Conversion, 
including the adoption of an amended Federal Stock 
Charter and Bylaws for the Bank and the adoption of the 
Articles of Association and Bylaws for Investors Federal 
Bank, National Association pursuant to the laws of the 
United States and the Rules and Regulations administered 
by the Office of Thrift Supervision and the Office of
the Comptroller of the Currency.



NOTE: The Board of Directors is not aware of any other matter that may come
      before the Special Meeting of Members.



- --------------------------------------------------------------------------------
THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS
PROXY WILL BE VOTED FOR THE PROPOSITIONS STATED.  IF ANY OTHER BUSINESS IS
                    ---                                                   
PRESENTED AT THE MEETING, THIS PROXY WILL BE VOTED BY THE BOARD OF DIRECTORS IN
THEIR BEST JUDGMENT.  AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO
OTHER BUSINESS TO BE PRESENTED AT THE MEETING.
- --------------------------------------------------------------------------------

                                       9
<PAGE>
 
  Votes will be cast in accordance with the Proxy.  Should the undersigned be
present and elect to vote at the Special Meeting or at any adjournment thereof
and after notification to the Secretary of the Bank at said Meeting of the
member's decision to terminate this Proxy, then the power of said attorney-in-
fact or agents shall be deemed terminated and of no further force and effect.

  The undersigned acknowledges receipt of a Notice of Special Meeting of Members
and a Proxy Statement dated November __, 1996, prior to the execution of this
Proxy.



                                        ---------------------
                                                 Date



                                        ---------------------
                                               Signature



 NOTE:    Only one signature is required
          in the case of a joint account.



- --------------------------------------------------------------------------------

          PLEASE COMPLETE, DATE, SIGN AND MAIL THIS PROXY PROMPTLY IN
                             THE ENCLOSED ENVELOPE.

- --------------------------------------------------------------------------------

                                      10
<PAGE>
 
                                   EXHIBIT A


                               PLAN OF CONVERSION
<PAGE>
 
                                   EXHIBIT B

                             FEDERAL STOCK CHARTER
<PAGE>
 
                                   EXHIBIT C

                              FEDERAL STOCK BYLAWS
<PAGE>
 
                                   EXHIBIT D

                     NATIONAL BANK ARTICLES OF ASSOCIATION
<PAGE>
 
                                   EXHIBIT E

                              NATIONAL BANK BYLAWS

<PAGE>
 
                                                                Exhibit 99.5

IFB HOLDINGS, INC.


NUMBER OF SHARES
Fill in the number of shares you wish to purchase and the total amount due.  No
fractional shares will be issued.  The minimum purchase is 25 shares.

METHOD OF PAYMENT
Check the appropriate box(es).  You may pay by check, bank draft or money order
and/or authorize withdrawal from your Investors Federal savings or certificate
account(s).  If paying by certified or teller's check, please make it payable to
Investors Federal Bank and Savings Association.  Your funds will earn interest
at the Bank's certificate rate per annum until the offering is completed.  If
paying by withdrawal, please list the appropriate account number(s); these
designated funds will continue to earn interest from a savings or certificate
account at the same account rate and cannot be withdrawn by you until the
Closing Date, as defined on the front page of the Prospectus.

STOCK REGISTRATION
Print the name(s) in which you want the stock registered.  See the reverse side
of this form for registration guidelines.

Enter the social security number (or tax I.D. number) of the registered owner.
Only one number is required.

Indicate the manner in which you wish to take ownership by checking the
appropriate box.  If necessary, check other and note ownership such as
corporation, estate or trust.  If stock is purchased for a trust, the date of
the trust agreement and trust title must be included.

NASD AFFILIATION

Please refer to the National Association of Securities Dealers, Inc. (NASD)
affiliation section and check the box if applicable.  Under the guidelines of
the NASD, members of the NASD and their associates are subject to certain
restrictions on the transfer of securities purchased in accordance with
subscription rights and to certain reporting requirements upon the purchase of
such securities, as established by the NASD.

_____  Check here and initial below if you are a member of the NASD or a person
associated with an NASD member or a member of the immediate family of any such
person to whose support such person contributes directly or indirectly or if you
have an account in which an NASD member or person associated with an NASD member
has a beneficial interest.  I agree (i) not to sell, transfer or hypothecate the
stock for a period of 150 days following issuance, and (ii) to report this
purchase order in writing to the applicable NASD member I am associated with
within one day of the payment for the stock.  (Initials)_________

ACKNOWLEDGMENT

Sign and date the form.  When purchasing as a custodian, corporate officer,
etc., add your full title to your signature.  An additional signature is
required only when payment is by withdrawal from an account that requires more
than one signature to withdraw funds.

DEADLINE

This form along with the Form of Acknowledgment, properly executed and with the
correct payments must be received by Noon, Central Time, ___________, 1996 and
will be deemed received upon the date and the time of delivery of the form to
our office.  Please submit your order using the enclosed postage-paid envelope
or hand-delivering to any Investors Federal office.

TELEPHONE INFORMATION

Please enter both a daytime and evening telephone number where you may be
reached in the event we cannot execute your order as given.

Daytime Phone  (      ) 
                       --------------------

Evening Phone  (      ) 
                       --------------------

                               STOCK ORDER FORM
Number of Shares                Offering  Price               Total Amount Due

              X                 $     10.00                   =
- -------------                  -----------------               ---------------

_____  Enclosed is a certified teller's check, bank draft, or money order
       payable to Investors Federal Bank and Savings Association for $________.

_____  I authorized withdrawal from the following Investors Federal account(s):

  Account Number(s)                            Amount
                                     $
                                     $
  Total Withdrawal                   $


- --------------------------------------------------------------------------------
Name(s) in which your stock is to be registered

- --------------------------------------------------------------------------------
Name(s) in which your stock is to be registered

- --------------------------------------------------------------------------------
Address

- --------------------------------------------------------------------------------
City                                                         County

- --------------------------------------------------------------------------------
State                                                        Zip Code

- --------------------------------------------------------------------------------
Social Security # or Tax ID #

_______ Individual    ________ Joint Tenants         _______  Tenants in Common
_______ Uniform Gift or Transfer to Minors
_______ Other _____________________________________________

I (we) acknowledge receipt of the Prospectus and the terms and conditions
described therein.  I (we) understand that, after receipt by Investors Federal,
this order may not be modified or withdrawn without the consent of Investors
Federal. Further, I (we) certify that my (our) purchase does not conflict with
the purchase limitations in the Plan of Conversion, and that the shares being
purchased are for my (our) account only and that there is no present agreement
or understanding regarding any subsequent sale or transfer of such shares.
Under penalties of perjury, I (we) certify that: (1) the Social Security number
or Taxpayer Identification number given above is correct; and (2) I am not
subject to backup withholding.  Instructions:  You must cross out #2 above if
you have been notified by the Internal Revenue Service that you are subject to
withholding because of under-reporting interest or dividends on your tax return.

I ACKNOWLEDGE THAT THIS SECURITY IS NOT A DEPOSIT OR ACCOUNT AND IS NOT
FEDERALLY INSURED AND IS NOT GUARANTEED BY INVESTORS FEDERAL OR ANY FEDERAL OR
STATE GOVERNMENT OR AGENCY.

If anyone asserts that this security is federally insured or guaranteed, or is
as safe as an insured deposit, I should call the Midwest Regional Director of
the Office of Thrift Supervision, Irving, Texas at (214) 281-2000.

I further certify that, before purchasing the Common Stock of IFB Holdings,
Inc., I received a Prospectus.  The Prospectus that I received contains
disclosure concerning the nature of the security being offered and describes the
risks involved in the investment. See the "Risk Factors" section of the
Prospectus.  In executing this Stock Order Form I affirm that I have read the
Prospectus and am aware of the risks associated with investing in IFB Holdings,
Inc. Common Stock.


- --------------------------------------------------------------------------------
Signature                                               Date

- --------------------------------------------------------------------------------
Additional Signature (if required)                      Date

     For assistance, please call the Stock Information Center, Investors 
    Federal Bank and Savings Association, at (___) ___-____ from 9:00 a.m.
              to 5:00 p.m., Central Time, Monday through Friday.
<PAGE>

 
                        GUIDELINES FOR REGISTERING STOCK

     For reasons of clarity and standardization, the stock transfer industry has
developed uniform stock ownership registration which we will use in issuing your
stock certificate.  Common ownership registrations are explained below.  If you
have any questions about how your IFB Holdings, Inc. common stock should be
registered, see your legal advisor.

     To ensure correct registration, please follow the instructions for the
ownership you select.

- --------------------------------------------------------------------------------
GENERAL INSTRUCTION:  *   Include the first name, middle initial, and last name
                          of each person listed. Avoid the use of an initial in
                          place of the first name.


                      *   Do not use titles such as Mr., Mrs., Dr., etc.


                      *   Omit words that do not affect ownership rights such as
                          special account, personal property, etc.

- --------------------------------------------------------------------------------
INDIVIDUAL:           Instructions: Print the first name, middle initial, and
                      last name of the person in whose name the stock is to be
                      registered. You may not list beneficiaries for this
                      ownership.

- --------------------------------------------------------------------------------
JOINT TENANTS:        Joint Tenancy with Right of Survivorship identifies two or
                      more persons as owners of the stock. Upon the death of one
                      of the owners, ownership automatically passes to the
                      surviving tenant(s).
                      Instructions: Print the first name, middle initial, and
                      last name of each co-tenant. You may not list
                      beneficiaries for this ownership.

- --------------------------------------------------------------------------------
UNIFORM GIFTS TO      For residents of certain states, stock may be held in the
MINORS/UNIFORM        name of a custodian for the benefit of a minor under the
TRANSFERS TO MINORS:  Uniform Transfers to Minors Act. For residents of most
                      other states, stock may be held in a similar type of
                      ownership under the Uniform Gifts to Minors Act of the
                      individual states. For either ownership, the minor is the
                      actual owner of the stock with the adult custodian being
                      responsible for the investment until the minor reaches
                      legal age.


                      Instructions: If you are a Missouri resident and wish to
                      register stock in this ownership check Uniform Transfers
                      to Minors Act. For other states, see your legal advisor if
                      you are unsure about the correct registration of your
                      stock.


                      On the first NAME line, print the first name, middle
                      initial, and last name of the custodian, with the
                      abbreviation CUST after the name


                      Print the first name, middle initial, and last name of the
                      minor on the second NAME line. Only one custodian and one
                      minor may be designated.


                      Please indicate the minor's social security number in the
                      signature block.

- --------------------------------------------------------------------------------
OTHER:                Generally, fiduciary relationships (such as
                      Conservatorship, Legal Trust, Guardianship, etc.) are
                      established under a form of trust agreement or are
                      pursuant to a court order. Without a legal document
                      establishing a fiduciary relationship, your stock may not
                      be registered in a fiduciary capacity.

                      Instructions: On the first NAME line, print the first
                      name, middle initial, and last name of the fiduciary if
                      the fiduciary is an individual. If the fiduciary is a
                      corporation, list the corporate title on the first NAME
                      line. Following the name, print the fiduciary title such
                      as conservator, personal representative, etc.


                      On the second NAME line, print either the name of the
                      maker, donor or testator OR the name of the beneficiary.
                      Following the name, indicate the date and type of legal
                      document establishing the fiduciary relationship
                      (agreement, court order, etc.) (Use the space marked OTHER
                      if necessary). Please contact us if you have any
                      questions.
                      EXAMPLE OF A FIDUCIARY REGISTRATION:
                      John D. Smith Trustee for Tom A. Smith Under Agreement
                      Dated 06/09/74.
                      PLEASE NOTE THAT TOTTEN TRUST AND PAYABLE ON DEATH
                      OWNERSHIPS MAY NOT BE USED IN REGISTERING STOCK.
                      For example, stock cannot be registered as John Doe
                      Trustee for Jane Doe or John Doe Payable on Death to Jane
                      Doe.

- --------------------------------------------------------------------------------
NASD AFFILIATION:     Please refer to the NASD AFFILIATION statement on the face
                      of this form. If applicable, initial where indicated and
                      check the box. the National Association of Securities
                      Dealers, Inc. Interpretation With Respect to Free-Riding
                      and Withholding (the Interpretation) restricts the sale of
                      a hot issue (securities that trade at a premium in the
                      aftermarket) to NASD members, persons associated with NASD
                      members (i.e., an owner, director, officer, partner,
                      employee or agent of a NASD member) and certain members of
                      their families. Such persons are required to indicate that
                      they will comply with certain conditions required for an
                      exemption from the restrictions.

- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission