<PAGE> PAGE 1
000 B000000 12/31/1997
000 C000000 0001024176
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 MANDATORY COMMON EXCHANGE TRUST
001 B000000 811-07847
001 C000000 2128155366
002 A000000 C/O THE BANK OF NEW YORK, 101 BARCLAY ST
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10286
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
010 A000001 THE BANK OF NEW YORK
010 C010001 NEW YORK
010 C020001 NY
010 C030001 10286
012 A000001 THE BANK OF NEW YORK
012 B000001 84-0000000
012 C010001 NEW YORK
012 C020001 NY
012 C030001 10286
013 A000001 DELOITTE & TOUCHE LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10281
013 B040001 1414
015 A000001 THE BANK OF NEW YORK
015 B000001 C
015 C010001 NEW YORK
015 C020001 NY
015 C030001 10286
<PAGE> PAGE 2
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 BEAR STEARNS & CO.
022 B000001 13-7099650
022 C000001 20766
022 D000001 0
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 20766
023 D000000 0
024 000000 N
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 N
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 Y
027 000000 N
045 000000 N
<PAGE> PAGE 3
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
055 A000000 N
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
066 A000000 Y
<PAGE> PAGE 4
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 Y
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 N
070 A020000 N
070 B010000 N
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 N
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 N
070 N020000 N
070 O010000 N
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 104330
071 B000000 1239
071 C000000 97979
071 D000000 1
072 A000000 4
<PAGE> PAGE 5
072 B000000 337
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 0
072 G000000 11
072 H000000 0
072 I000000 0
072 J000000 0
072 K000000 0
072 L000000 0
072 M000000 4
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 2
072 S000000 3
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 7
072 X000000 27
072 Y000000 27
072 Z000000 337
072AA000000 0
072BB000000 0
072CC010000 0
072CC020000 11801
072DD010000 10
072DD020000 0
072EE000000 0
073 A010000 0.0047
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.5563
074 A000000 1
074 B000000 0
074 C000000 7615
074 D000000 12338
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 71674
074 J000000 0
074 K000000 0
074 L000000 0
074 M000000 0
074 N000000 91629
074 O000000 0
<PAGE> PAGE 6
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 1
074 S000000 0
074 T000000 91628
074 U010000 2207
074 U020000 0
074 V010000 41.52
074 V020000 0.00
074 W000000 0.0000
074 X000000 2
074 Y000000 0
075 A000000 0
075 B000000 97979
076 000000 40.50
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 Y
078 000000 N
080 A000000 NONE
080 C000000 0
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 2205
<PAGE> PAGE 7
086 A020000 107769
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 TRUST ISSUED MANDATORY EXCHANGE SECURITIES
087 A020000 562613 109
087 A030000 TIM
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE DONALD J. PUGLISI
TITLE MANAGING TRUSTEE
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the audited
financial statements of the Trust as of December 31, 1997 and for the period
from September 17, 1997 (commencement of operations) to December 31, 1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 4-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> SEP-17-1997
<PERIOD-END> DEC-31-1997
<INVESTMENTS-AT-COST> 103,428,662
<INVESTMENTS-AT-VALUE> 91,627,307
<RECEIVABLES> 0
<ASSETS-OTHER> 1,995
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 91,628,154
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1,148
<TOTAL-LIABILITIES> 1,148
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 103,102,639
<SHARES-COMMON-STOCK> 2,207,046
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 326,870
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (11,801,355)
<NET-ASSETS> 91,628,154
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 337,286
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 337,286
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (11,801,355)
<NET-CHANGE-FROM-OPS> (11,464,069)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 10,416
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 1,227,737
<NUMBER-OF-SHARES-SOLD> 2,205,000
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 91,528,154
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 27,397
<AVERAGE-NET-ASSETS> 97,979,265
<PER-SHARE-NAV-BEGIN> 48.88
<PER-SHARE-NII> 0.15
<PER-SHARE-GAIN-APPREC> (5.34)
<PER-SHARE-DIVIDEND> 0.01
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0.55
<PER-SHARE-NAV-END> 41.52
<EXPENSE-RATIO> 0
</TABLE>
Deloitte &
Touche
- ----------- ---------------------------------------------------------
Deloitte & Touche LLP Telephone: (212) 436-2000
Two World Financial Center Facsimile: (212) 436-5000
New York, New York 10281-1414
INDEPENDENT AUDITORS'REPORT
To the Board of Trustees and Shareholders,
Mandatory Common Exchange Trust:
In planning and performing our audit of the financial statements of Mandatory
Common Exchange Trust (the "Trust") for the period September 17, 1997 to
December 31, 1997 (on which we have issued our report dated August 20, 1999), we
considered its internal control, including control activities for safeguarding
securities, in order to determine our auditing procedures for the purpose of
expressing our opinion on the financial statements and to comply with the
requirements of Form N-SAR, and not to provide assurance on the Trust's internal
control.
The management of the Trust is responsible for establishing and maintaining
internal control. In fulfilling this responsibility, estimates and judgments by
management are required to assess the expected benefits and related costs of
controls. Generally, controls that are relevant to an audit pertain to the
entity's objective of preparing financial statements for external purposes that
are fairly presented in conformity with generally accepted accounting
principles. Those controls include the safeguardin of assets against
unauthorized acquisition, use, or disposition.
Because of inherent limitations in any internal control, misstatements due to
error or fraud may occur and not be detected. Also, projections of any
evaluation of internal control to future periods are subject to the risk that
the internal control may become inadequate because of changes in conditions, or
that the degree of compliance with policies or procedures may deteriorate.
Our consideration of the Trust's internal control would not necessarily disclose
all matters in the internal control that might be material weaknesses under
standards established by the American Institute of Certified Public Accountants.
A material weakness is a condition in which the design or operation of one or
more of the internal control components does not reduce to a relatively low
level the risk that misstatements caused by error or fraud in amounts that would
be material in relation to the financial statements being audited may occur and
not be detected within a timely period by employees in the normal course of
performing their assigned functions. However, we noted no matters involving the
Trust's internal control and its operation, including controls for safeguarding
securities, that we consider to be material weaknesses as defined above as of
December 31, 1997.
- ----------------
Deloitte Touche
Tohmatsu
- ----------------
<PAGE>
This report is intended solely for the information and use of management, the
Board of Directors of Mandatory Common Exchange Trust, and the Securities and
Exchange Commission and is not intended to be and should not be used by anyone
other than these specified parties.
/s/ Deloitte & Touche LLP
August 20, 1999
