BASE TEN SYSTEMS INC
8-K, 1998-01-09
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: BARNETT BANKS INC, 15-12G, 1998-01-09
Next: PRINCOR GROWTH FUND INC, 497, 1998-01-09




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

       Date of Report (Date of Earliest Event Reported) December 31, 1997


                             Base Ten Systems, Inc.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)



New Jersey                        0-7100                       22-1804206
- --------------------------------------------------------------------------------
(State or Other                (Commission                 (I.R.S. Employer
Jurisdiction of                File Number)                 Identification No.)
Incorporation)




                One Electronics Drive, Trenton, New Jersey 08619
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)


                                 (609) 586-7010
- --------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)




- --------------------------------------------------------------------------------
         (Former Name or Former Address, If Changed Since Last Report.)


<PAGE>



Item 2.  Acquisition or Disposition of Assets

     On December 31, 1997,  following  approval by the  shareholders of Base Ten
Systems,  Inc.  (the  "Company",  the  "Registrant"  or "Base Ten") at a special
meeting  held on that  date,  the  Company  sold all of the  assets,  subject to
certain liabilities,  of the Company's Government Technology Division ("GTD") to
Strategic  Technology Systems,  Inc.  ("Strategic"),  a newly formed corporation
that is owned  in part  and will be  managed  by  certain  persons  who had been
members of the Company's senior management (the "Sale").  Those persons had been
historically,  and at the time of the sale were, significantly involved in GTD's
business and development.  The terms of the Sale and certain financial and other
information related thereto is set forth in Registrant's  Current Report on Form
8-K dated October 27, 1997,  which,  together with the Exhibits filed therewith,
is  hereby  incorporated  in its  entirety  herein;  and in  Registrant's  Proxy
Statement, dated December 15, 1997, for the special meeting of shareholders held
on December 31, 1997, the following portions of which are hereby incorporated by
reference  herein -- all matters  under the caption  "The  Proposed  Sale of the
Governmental  Technology  Division"  (page 5 et  seq.);  all  matters  under the
caption "Information  Concerning Base Ten Systems,  Inc." (page 32 et seq.); and
"Index to Financial Statements" (page F-1 et seq.).

Item 5.  Other Events

     a) In order to  assure  that what the  Company  believes  will be  adequate
financial  resources are available for its continued  marketing and  development
efforts,  the Company  consummated  on December 31, 1997, the second (and final)
installment of the sale of an aggregate of $19 million of convertible  preferred
stock ("Preferred  Stock") and Class A Stock purchase warrants (the "Warrants"),
of which $9.375 million of Preferred  Stock and Warrants were sold and issued as
of December 5, 1997,  and $9.675  million of Preferred  Stock and Warrants  were
sold and issued as of December 31, 1997,  in each case to several  institutional
investors.  In order to complete the closing of the financing referred to above,
certain  actions were required to be taken by the  shareholders  of the Company;
those actions were taken at the special  meeting of  shareholder  of the Company
held on December 31, 1997.

     The terms of the  financing  referred to above,  including the terms of the
Preferred  Stock and the  Warrants,  are  described  in  detail in  Registrant's
Current  Report in Form 8-K dated  December 9, 1997,  which,  together  with the
Exhibits thereto (other than Exhibit 99.5 - Press Release,  dated as of December
9, 1997), is hereby  incorporated by reference herein. The matter related to the
financing  that was proposed for approval by the Company's  shareholders  at the
special  meeting held on December 31, 1997,  is described in detail in the Proxy
Statement,  dated December 15, 1997,  related  thereto.  The information in such
Proxy Statement  under the caption "The Proposed  Issuance" (page 48 et seq.) is
hereby incorporated by reference herein.

     b) At the Company's  special meeting of  shareholders  held on December 31,
1997,  three matters were  presented for approval by the  shareholders:  (i) the
Sale of the GTD; (ii) the issuance of the Preferred Stock and the Warrants;  and
(iii)  amendments to the  Company's  various stock option plans that were deemed
necessary to retain valued  employees of both the GTD and the Company during the
Sale  process and to  encourage  certain  employees to agree to be employed by a
buyer of the GTD. All three  proposals were approved by the  shareholders at the
special meeting held on December 31, 1997.

     Certain  information  concerning  the third  proposal is  contained  in the
Company's Proxy  Statement,  dated December 15, 1997,  that was  disseminated in
connection with the December 31, 1997,  special  meeting.  In that respect,  the
information  set forth under the caption "The Proposed  Option Plan  Amendments"
(page 51, et seq.) in the aforementioned  Proxy Statement is hereby incorporated
by reference herein.

Item 7.  Financial Statements and Exhibits

     a) The  financial  statements  of the GTD,  which was sold as  described in
response  to Item 2 of this  Current  Report on Form 8-K, as well as certain pro
forma financial  information,  are contained in the Company's  Proxy  Statement,
dated December 15, 1997,  that was  disseminated  in connection with the special
meeting  of  shareholders  held on  December  31,  1997.  In that  respect,  the
following  is  hereby  incorporated  by  reference  herein  from the said  Proxy
Statement: the information appearing under the caption "The Proposed Sale of the
Government Technology Division - Unaudited Pro Forma Financial Statements of the
Company" (page 27 et seq.);  "Information  Concerning  Base Ten Systems,  Inc. -
Selected  Financial Data" (;page 32 et seq.);  "Information  Concerning Base Ten
Systems, Inc. - Management's  Discussion and Analysis of Financial Condition and
Results of Operations"  (page 34 et seq.);  and "Index to Financial  Statements"
(page F-1 et seq.).

     b) Exhibits:

     99.1 Registrant's  Current  Report on Form 8-K dated  October 27, 1997 (SEC
          File No. 0-7100).

     99.2 Registrant's  Current  Report on Form 8-K dated  December 9, 1997 (SEC
          File No. 0-7100).

     99.3 Registrant's Proxy Statement,  dated December 15, 1997, related to the
          special meeting of shareholders held on December 31, 1997.



<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.




                                     BASE TEN SYSTEMS, INC.



Date:  January 9, 1998            By: /s/ Thomas E. Gardner
                                         ---------------------
                                          Name:   Thomas E. Gardner
                                          Title:  President and Chief 
                                                  Executive Officer



<PAGE>
                                   SIGNATURES


                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.




                                            BASE TEN SYSTEMS, INC.



Date:  January 9, 1998                   By:  /s/ William F. Hackett
                                              ----------------------
                                              Name:  William F. Hackett
                                              Title:  Chief Financial Officer



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


        Date of Report (Date of Earliest Event Reported) October 27, 1997


                             Base Ten Systems, Inc.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)



New Jersey                        0-7100                     22-1804206
- --------------------------------------------------------------------------------
(State or Other                (Commission                (I.R.S. Employer
Jurisdiction of                File Number)                Identification No.)
Incorporation)


                One Electronics Drive, Trenton, New Jersey 08619
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)


                                 (609) 586-7010
- --------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)




- --------------------------------------------------------------------------------
          (Former Name or Former Address, If Changed Since Last Report)



<PAGE>
ITEM 2.  Acquisition or Disposition of Assets

     On October 27, 1997, Base Ten Systems, Inc. (the "Company") entered into an
Asset Purchase Agreement (the "Agreement") with Strategic Technologies,  Inc., a
Nevada  corporation  ("Purchaser"),  pursuant  to which  the  Company  will sell
substantially  all  of  the  assets,  subject  to  certain  liabilities,  of the
Government  Technology  Division  ("GTD") to the  Purchaser  (the  "Sale").  The
Purchaser  will be  operated  and  partially  owned by  certain  members  of the
Company's senior  management (the  "Management  Group") who have been over time,
and are currently, significantly involved in the business and development of the
GTD.

     The  Management  Group  is led  by Mr.  Edward  Klinsport,  Executive  Vice
President  and  Secretary  of the  Company,  and  consists  primarily  of senior
operating  personnel of the GTD,  certain of whom will own equity  interests in,
and all of whom will be employed by, the Purchaser,

     Pursuant  to the  terms of the Asset  Purchase  Agreement  executed  by the
Company and the Purchaser in connection with the proposed Sale, in consideration
of the transfer to the Purchaser of substantially all of the operating assets of
the GTD (the  "Assets") and  assumption by the Purchaser of certain  liabilities
associated  with the GTD (the "Assumed  Liabilities"),  the Company will receive
cash in the amount of $3,500,000 and a promissory note (the "Note") to be issued
by the  Purchaser  in favor of the Company,  in a principal  amount equal to the
difference  between  (x) the amount of the net assets of the GTD (as such amount
shall be determined  jointly  between the Purchaser and the Company on the basis
of the Company's books of account) plus $400,000,  and (y) $3,500,000.  The Note
will have a term of five years and bear  interest at the rate of 7.5% per annum.
Principal  payments  under  the Note  will  amortize  over a three  year  period
beginning on the second anniversary of the closing of the Sale.  Interest on the
Note will be payable quarterly  beginning at the end of the first fiscal quarter
following  the  closing  of the Sale.  Net  assets of the GTD will be the amount
equal to the difference  between the monetary value of the Assets reduced by the
monetary value of the Assumed Liabilities.  The Note will be unsecured.  Payment
of the  outstanding  principal  and  accrued  interest  under  the Note  will be
accelerated upon the occurrence of certain events including (a) any repayment of
the  principal  of  any  indebtedness  of the  Purchaser  to  affiliates  of the
Purchaser, and (b) certain customary events of default.

     The Company  will also receive a warrant (the  "Warrant")  exercisable  for
that number of shares of voting  common  stock of the  Purchaser as equals 5% of
the Purchaser's  issued and outstanding  shares of common stock and common stock
equivalents  immediately  following and giving effect to the Purchaser's initial
underwritten  public offering,  with respect to which there can be no assurance.
In addition,  if, within twelve months of the closing of the Sale, the Purchaser
enters into an agreement with Daimler Benz  Aerospace  pursuant to which Daimler
Benz  Aerospace  agrees to purchase 600 or more Pylon  Decoder  Units,  then, as
additional  consideration,  the Purchaser will pay the Company  $400,000,  which
amount will be payable in the amount of $100,000  per fiscal  quarter  beginning
three  months  after  the  Purchaser  receives  the  initial  order  under  such
agreement.

     The Agreement  also  provides that the Company will  sub-lease to Purchaser
for a term of five years an  approximately  40,000  square  foot  portion of the
Company's main building located at One Electronics  Drive,  Trenton,  New Jersey
(the "Leased  Space").  The initial rent the Purchaser  will pay the Company for
the Leased Space will be at the rate of (i) $7.00 per square foot for office and
manufacturing  space, and (ii) $3.00 per square foot for shared common areas, or
a total of $240,000 annually. In addition, the Purchaser will be responsible for
its pro rata  share of the  building's  electric,  heating,  insurance,  tax and
maintenance expenses.

     Completion of the Sale will be subject to certain third-party  consents and
approval  by the  Company's  shareholders,  who will  also be  asked to  approve
separately  amendments to certain  provisions of the Company's  incentive  stock
option  plans  (the  "Amendments").  Such  Amendments  extend  the date on which
certain options held by persons who will continue in the employ of the Purchaser
may be exercised.  The effect of these  Amendments  will be a non-cash charge of
$900,000 maximum against the Company's earnings in the first quarter of 1998.

     Attached  to this  Report  as  Exhibit  99.1 is the form of Asset  Purchase
Agreement, executed in connection with the proposed Sale.

ITEM 7.  Financial Statements, Pro Forma Financial Information and Exhibits

         (b)      Pro Forma Financial Information

                  Unaudited Pro Forma Condensed Consolidated Balance
                  Sheet as of July 31, 1997..................................F1
                  Unaudited Pro Forma Condensed Consolidated Statements
                  of Income of the Company...................................F3

         (c)      Exhibits

                  2.1 Asset Purchase Agreement
                  99.1 Press Release, dated as of October 27, 1997


<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                      BASE TEN SYSTEMS, INC.


Date:    November __, 1997            By: /s/Edward J. Klinsport
                                          -----------------------
                                      Name:    Edward J. Klinsport
                                      Title:   Executive Vice President and
                                               Secretary


<PAGE>



     Unaudited Pro Forma Financial Information

     Unaudited Pro Forma Condensed Consolidated Balance Sheet of the Company

     The  unaudited  pro forma  condensed  consolidated  balance  sheet has been
derived from the  historical  consolidated  balance  sheet of the  Company.  The
unaudited pro forma condensed consolidated balance sheet of the Company has been
prepared  assuming the Sale of the GTD occurred on July 31, 1997.  The unaudited
pro forma  condensed  consolidated  balance sheet should be read in  conjunction
with the  historical  financial  statements of the Company and the notes thereto
for the three years in the period ended October 31, 1996 and for the nine months
ended July 31, 1997  included in the Company's  periodic  reports filed with the
Securities  and  Exchange   Commission.   The  unaudited  pro  forms   condensed
consolidated  balance  sheet  is not  necessarily  reflective  of the  financial
position of the Company had the Sale of the GTD occurred on July 31, 1997.

                             Base Ten Systems, Inc.
                      Pro Forma Consolidated Balance Sheet
                               As of July 31, 1997

<TABLE>
<CAPTION>
                                                           Company                    Pro-forma        Company
                                                          Historical     Sale(1)     Adjustments      Pro-forma
                                                          ----------     -------     -----------      ---------

                                                      ASSETS
<S>                                                            <C>       <C>            <C>             <C>
CURRENT ASSETS:
Cash                                                           $3,771  $        --       $3,500(2)          $7,271
Accounts Receivable                                             7,181      (4,375)                           2,806
Inventories                                                     3,868      (3,111)                             757
Current portion of employee loan receivable                       128           --                             128
Other current assets                                              601           --
                                                                  ---             
TOTAL CURRENT ASSETS                                           15,549      (7,486)           3,500          11,563
PROPERTY, PLANT & EQUIPMENT                                     5,209        (862)                           4,347
EMPLOYEE LOAN RECEIVABLE                                           47           --                              47
NOTES RECEIVABLE                                                   --           --        3,322(2)           3,322
OTHER ASSETS                                                    8,717                                        8,717
                                                                -----     --------        --------           -----
TOTAL ASSETS                                                  $29,522     $(8,348)          $6,822         $27,996
                                                              =======     =======           ======         =======

                                       LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts Payable                                               $1,045        (592)  $                       $  453
Accrued Expenses                                                3,693      (1,334)          625(3)           2,984
Current portion of capital lease obligation                        54           --                              54
                                                                   --                                           --
TOTAL CURRENT LIABILITIES                                       4,792      (1,926)             625           3,491
                                                                -----      ------              ---           -----
LONG TERM LIABILITIES:
Other long-term liabilities                                       272           --                             272
Capital lease obligation                                        3,441           --                           3,441
Long-term debt                                                 15,500           --                          15,500
                                                               ------                                       ------
TOTAL LONG-TERM LIABILITIES                                    19,213           --                          19,213
                                                               ------                                       ------
SHAREHOLDERS' EQUITY
Preferred Stock, $1.00 par value, authorized and
   unissued - 1,000,000 shares
Class A Common Stock, $1.00 par value, 
   22,000,000 shares authorized;  issued and
   outstanding 7,497,360
   in 1997                                                      7,497           --                           7,497
Class B Common Stock, $1.00 par value
   2,000,000 shares authorized; issued and
   outstanding 445,121 in 1997                                    445           --              --             445
Additional paid in capital                                     25,603           --          900(4)          26,503
Deficit                                                      (27,885)      (6,422)  5,297(2)(3)(4)        (29,010)
                                                                5,660      (6,422)           6,197           5,435
Equity adjustment from foreign currency translation             (143)           --                           (143)
                                                                5,517      (6,422)           6,197           5,292
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
                                                              $29,522     $(8,348)          $6,822         $27,996

</TABLE>

- ----------

Notes to Pro forma Consolidated Balance Sheet of the Company:

(1)  Assets and liabilities of the Purchaser.  Although the Sale transaction has
     not been  finalized,  management  believes  that any  remaining  pro  forma
     adjustments  would not have a material effect on the financial  position of
     the Company, except those described in Notes 2 and 3.

(2)  Reflects  the receipt of cash and a note  receivable  for the book value of
     the assets on the closing date in connection with the Sale.

(3)  Reflects the liability for expenses in connection with the Sale of $625.

(4)  Reflects  the  adjustment  for the  change in  measurement  date of certain
     employee stock options of $900.


<PAGE>


 Unaudited Pro Forma Condensed Consolidated Statements of Income of the Company

     The unaudited pro forma  condensed  consolidated  statements of income have
been  derived  from the  historical  consolidated  statements  of  income of the
Company. The unaudited pro forma condensed  consolidated statement of income for
the  year  ended  October  31,  1996,  and the  unaudited  pro  forma  condensed
consolidated  statement of income for the nine months  ended July 31, 1997,  has
been prepared  assuming the Sale occurred on November 1, 1995. The unaudited pro
forma condensed consolidated  statements of income should be read in conjunction
with the  historical  financial  statements of the Company and notes thereto for
the three  years ended  October 31, 1997 and for the nine months  ended July 31,
1997 included in the Company's  periodic  reports filed with the  Securities and
Exchange Commission.  The unaudited pro forma condensed consolidated  statements
of income are not necessarily indicative of the financial results of the Company
had the Sale occurred at the beginning of the period.

                             Base Ten Systems, Inc.
                Pro Forms Condensed Consolidated Income Statement
                       For the Year Ended October 31, 1996
<TABLE>
<CAPTION>

                                                                Company                              Company
                                                               Historical         Sale(1)           Pro-forma
                                                               ----------         -------           ---------
REVENUES
<S>                                                                  <C>               <C>                 <C>   
Sales                                                                $14,591           $13,329             $1,262
Other Income                                                             300                --                300
                                                                         ---                                  ---
Total Revenues                                                        14,891            13,329              1,562
                                                                      ------            ------              -----
COST & EXPENSES
Cost of Goods Sold                                                    10,973            10,742                231
Research and Development                                                 998               594                404
Selling, General & Administrative                                      8,509             2,353              6,156
Amortization of Software Development Costs                             1,278                --              1,278
Write-off of software development costs                                2,429                --              2,429
Interest Expense                                                         710                --                710
                                                                         ---                                  ---
Total Costs and Expenses                                              24,897            13,689             11,208
LOSS BEFORE INCOME TAXES                                            (10,006)             (360)            (9,646)
                                                                    -------              ----             ------ 
INCOME TAX BENEFIT                                                   (1,047)                --            (1,047)
                                                                     ------                               ------ 
NET LOSS                                                            $(8,959)            $(360)           $(8,599)
                                                                    =======             =====            ======= 
LOSS PER SHARE                                                       ($1.16)                              ($1.11)
                                                                     ------                               ------ 
WEIGHTED AVERAGE SHARES
OUTSTANDING                                                            7,743                --              7,743
                                                                       -----                                -----
</TABLE>


- ----------

Notes to Pro Forma Condensed Consolidated Income Statement:

(1)  Revenues and expenses of the Purchaser.  Although the Sale  transaction has
     not yet been finalized,  management believes that any remaining adjustments
     will not have a material  effect on the pro forma  results of operations of
     the Company.  Does not include any adjustment for the change in measurement
     date of certain employee stock options.


<PAGE>


                             Base Ten Systems, Inc.
                Pro Forma Condensed Consolidated Income Statement
                     For the Nine Months Ended July 31, 1997
<TABLE>
<CAPTION>

                                                                Company                              Company
                                                               Historical         Sale(1)           Proforma
                                                               ----------         -------           --------
REVENUES

<S>                                                                   <C>               <C>                <C>   
         Sales                                                        $9,808            $8,219             $1,589
         Other Income                                                    133                                  133
                                                                         ---                                  ---
                  Total Revenues                                       9,941             8,219              1,722
                                                                       -----             -----              -----

COST & EXPENSES
         Cost of Goods Sold                                            8,322             6,816              1,506
         Research and Development                                        490               408                 82
         Selling, General & Administrative                             6,114             2,353              3,761
         Amortization of Software Development Costs                    1,121                                1,121
         Interest Expense                                              1,139                                1,139
                                                                       -----                                -----

                  Total Costs and Expenses                            17,186             9,577              7,609
                          
LOSS BEFORE INCOME TAXES                                             $(7,245)          $(1,358)           $(5,887)
                                                                     =======           =======            ======= 
INCOME TAXES/(BENEFIT)                                                  --                                     --
                                                                     -------           -------            -------
NET LOSS                                                            $(7,245)          $(1,358)           $(5,887)
                                                                    -------           -------            ------- 
LOSS PER SHARE                                                       $(0.92)                              $(0.75)
                                                                    ------            -------             ------ 
WEIGHTED AVERAGE SHARES
OUTSTANDING                                                            7,852                                7,852
                                                                       -----                                -----
</TABLE>


- ----------

Notes to Pro Forma Condensed Consolidated Income Statement:

1.   Revenues and expenses of the Purchaser.  Although the Sale  transaction has
     not yet been finalized,  management believes that any remaining adjustments
     will not have a material  effect on the pro forma  results of operations of
     the Company.  Does not include any adjustment for the change in measurement
     date of certain employee stock options.


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


        Date of Report (Date of Earliest Event Reported) December 9, 1997


                             Base Ten Systems, Inc.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


        New Jersey                   0-7100                      22-1804206
- --------------------------------------------------------------------------------
(State or Other Jurisdiction     (Commission File Number)     (I.R.S. Employer
       of Incorporation)                                    Identification No.)




                One Electronics Drive, Trenton, New Jersey 08619
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)


                                 (609) 586-7010
- --------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)



- --------------------------------------------------------------------------------
          (Former Name or Former Address, If Changed Since Last Report)


<PAGE>


ITEM 5.  Other Events

     In  order to  assure  that  what  the  Company  believes  will be  adequate
financial  resources  are available  for  continued  marketing  and  development
efforts  by the  MTD,  the  Board  of  Directors  authorized,  and  the  Company
consummated on December 9, 1997, the first  installment of the sale of up to $19
million of convertible  preferred  stock  ("Preferred  Stock") and Class A Stock
purchase warrants (the "Warrants"). A total of $9.375 million of Preferred Stock
and  Warrants  were  sold  and  issued  as  of  December  5,  1997,  to  several
institutional  investors.  The Company is obligated  to sell and issue,  and the
existing holders of the Preferred Stock are required to purchase,  an additional
$9.675 million of Preferred Stock and Warrants,  following shareholder approval,
which is required by NASDAQ  rules.  The $9.675  million of Preferred  Stock and
Warrants not yet sold are expected to close by early January 1998.

Terms of the Financing

     Holders  of  Preferred  Stock have the  following  rights,  privileges  and
preferences:

     Term; Dividends and Illiquidity Payments. The Preferred Stock has a term of
three years and pays a cumulative  dividend of 8.0% per annum during any quarter
in which the  closing bid price for the Class A Stock is less than $8.00 for any
10 consecutive  trading days. An equivalent  payment is payable to any holder of
Preferred  Stock which is subject during any quarter to a standstill  period (as
described below)  following a Base Ten underwritten  public offering or which is
non-convertible  because of the limitations  described below. Such dividends and
payments are payable only prior to conversion, and payable in cash or additional
Preferred  Stock at Base Ten's  option;  however,  if Base Ten elects to pay the
dividend in Preferred Stock, the amount of such payment will be 125% of the cash
amount due.

     Liquidation Preference. The Preferred Stock has a liquidation preference as
to its principal amount and any accrued and unpaid dividends.

     Conversion  Rights.  The Preferred Stock is convertible at any time or from
time to time into Class A Stock,  at a  conversion  price equal to the lesser of
(i) $16.25  per share or (ii) the  Weighted  Average  Price of the Class A Stock
prior to the conversion  date.  Weighted  Average Price is defined as the volume
weighted  average  price of Class A Stock on Nasdaq (as reported at the close of
trading by  Bloomberg  Financial  Markets)  over any two trading  days in the 20
trading day period  ending on the day prior to the date the holder  gives notice
of  conversion  (excluding  the lowest  closing bid price in that  period).  The
holder  has the  right to  select  such two  days.  In any  event,  no more than
3,040,000  shares of Class A Stock shall be issued upon conversion of all of the
Preferred  Stock.  Any Preferred  Stock  remaining  outstanding  because of this
limitation  may be  redeemed  at  the  holder's  option  for a  subordinated  8%
promissory note maturing when the Preferred would have matured.

     Company  Redemption  Right.  Base Ten has the right, at any time, to redeem
all or any part of the outstanding Preferred Stock or subordinated notes at 130%
of their original purchase price.

     Mandatory  Redemption  on  Maturity.  Any  shares  of  Preferred  Stock  or
subordinated notes still outstanding three years after issuance must be redeemed
in either cash or, at Base Ten's option, in Class A Stock. If Base Ten elects to
make the redemption in Class A Stock, the amount of such payment will be 125% of
the original purchase price.

     Voting  Rights.  The  holders of the  Preferred  Stock have the same voting
rights as the holders of Class A Stock,  calculated as if all outstanding shares
of Preferred Stock had been converted into shares of Class A Stock on the record
date for determination of shareholders entitled to vote on the matter presented.

     Warrants.  For each $1 million of  Preferred  Stock  purchased,  purchasers
received  five-year  warrants  to  purchase  40,000  shares  of  Class  A  Stock
exercisable at $16.25 per share.

     Right of First  Refusal.  So long as shares of the  Preferred  Stock remain
outstanding, each holder has the right (with certain exceptions) to purchase, on
five days' notice, up to that portion of any future equity financing by Base Ten
which  would be  sufficient  to enable the  holder to  maintain  its  percentage
interest in Base Ten equity on a fully diluted basis.

     Registration.  Base  Ten  is  required  to  file a  registration  statement
("Registration  Statement") with the Securities and Exchange  Commission ("SEC")
registering  for  resale  the  Class A Stock  underlying  the  Preferred  Stock,
including  any  Preferred  Stock  which  may be issued  as a  dividend,  and the
Warrants,  which must be effective no later than March 2, 1998. In the event the
Registration  Statement is not declared  effective by the SEC by such date, Base
Ten will be required to pay the holders of the  Preferred  an amount  equal to 1
1/2% of the  original  purchase  price for each  month  until  the  Registration
Statement has been declared effective.  The holders have agreed, if requested by
a managing  underwriter,  to a maximum 90-day  standstill  period  following any
underwritten Base Ten public offering, but not in excess of two such standstills
(or more than 90 days) in any 18-month period.  In the event a standstill period
is effective,  the maturity date of the Preferred Stock would be extended by the
duration of the standstill period.

Use of Proceeds

     The  proceeds  of the sale of the  Preferred  are  expected  to be used for
continued  development  of  the  Company's  PHARMASYST(R)  family  of  products,
increased marketing activities, working capital, and acquisition financing.

ITEM 7.  Financial Statements, Pro Forma Financial Information and Exhibits

     (c) Exhibits

    99.1     Securities Purchase Agreement
    99.2     Registration Rights Agreement
    99.3     Certificate of Amendment of Restated Certificate of Incorporation 
             Providing for Designation, Preferences and Rights of the 
             Convertible Preferred Shares, Series A
    99.4     Common Stock Purchase Warrant Certificate
    99.5     Press Release, dated as of December 9, 1997


<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                      BASE TEN SYSTEMS, INC.


Date:  December 18, 1997               By:  /s/ Thomas E. Gardner
                                            ---------------------
                                              Name:   Thomas E. Gardner
                                              Title:  President and Chief 
                                                      Executive Officer


<PAGE>







                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                      BASE TEN SYSTEMS, INC.


Date:  November ____, 1997             By:  _____________________________
                                              Name:   Edward J. Klinsport
                                              Title:  Executive Vice President 
                                                      and Secretary


<PAGE>
                                                                    Exhibit 99.1

                          SECURITIES PURCHASE AGREEMENT

     This  SECURITIES  PURCHASE  AGREEMENT  ("Agreement")  is entered into as of
December  4,  1997,  by  and  between  BASE  TEN  SYSTEMS,  INC.,  a New  Jersey
corporation (the "Company"), with headquarters located at One Electronics Drive,
Trenton,  New Jersey 08619 and the  purchasers  ("Purchasers")  set forth on the
execution pages hereof.

                                    RECITALS

     A. The Company and Purchasers  are executing and delivering  this Agreement
in reliance  upon the exemption  from  securities  registration  afforded by the
provisions of Regulation D ("Regulation D"), as promulgated by the United States
Securities and Exchange Commission (the "SEC") under the Securities Act of 1933,
as amended (the "Securities Act").

     B. Purchasers desire (a) to purchase,  upon the terms and conditions stated
in this Agreement, in the aggregate at the First Closing and the Second Closing,
Nineteen  Million  U.S.  Dollars  ($19,000,000)  face  amount  of the  Company's
Convertible  Preferred  Shares (the  "Preferred  Shares"),  in the form attached
hereto as Exhibit A,  convertible  into shares of the  Company's  Class A Common
Shares,  par value $1.00 per share (the "Common  Stock") and (b) to receive,  in
consideration for such purchase,  Stock Purchase  Warrants (the "Warrants"),  in
the form attached  hereto as Exhibit B, to acquire  shares of Common Stock.  The
shares of Common Stock  issuable upon  exercise of or otherwise  pursuant to the
Warrants are referred to herein as "Warrant Shares".  The shares of Common Stock
to be issued to the  Purchasers  upon  conversion  of the  Preferred  Shares are
referred to herein as the "Common Shares". The Preferred Shares may be exchanged
for senior  subordinated  notes (the "Notes") by the Purchasers  under the terms
and conditions specified in the Certificate of Amendment.  The Preferred Shares,
the  Common  Shares,  the  Warrants,  the  Warrant  Shares  and  the  Notes  are
collectively referred to herein as the "Securities".

     C. Contemporaneously with the execution and delivery of this Agreement, the
parties hereto are executing and delivering a Registration  Rights  Agreement in
the form attached  hereto as Exhibit C (the  "Registration  Rights  Agreement"),
pursuant to which the Company has agreed to provide certain  registration rights
under the Securities Act, the rules and regulations  promulgated  thereunder and
applicable state securities laws.

AGREEMENTS

     NOW,  THEREFORE,  in consideration of their respective  promises  contained
herein and other good and valuable consideration, the receipt and sufficiency of
which are hereby  acknowledged,  the Company and each Purchaser  hereby agree as
follows:

                                    ARTICLE I
                      PURCHASE AND SALE OF PREFERRED SHARES

     1.1 Purchase of Preferred  Shares.  Subject to the terms and  conditions of
this  Agreement,  the issuance,  sale and purchase of Nine Million Three Hundred
Seventy Five Thousand  U.S.  Dollars  ($9,375,000)  face amount of the Preferred
Shares shall be consummated in an initial closing (the "First Closing").  On the
date  of the  First  Closing,  subject  to the  satisfaction  or  waiver  of the
conditions  set forth in Article VI and Section 7.1, the Company shall issue and
sell to the  Purchasers,  and the Purchasers  severally and not jointly agree to
purchase from the Company,  the Preferred  Shares  specified below the signature
for each such  Purchaser on this  agreement for an aggregate  purchase  price of
Nine Million Three Hundred Seventy Five Thousand U.S. Dollars  ($9,375,000) (the
"Initial  Purchase  Price").  Subject  to  the  terms  and  conditions  of  this
Agreement,  the issuance,  sale and purchase of Nine Million Six Hundred  Twenty
Five  Thousand U.S.  Dollars  ($9,625,000)  face amount of the Preferred  Shares
shall be  consummated  in a second  closing  (the  "Second  Closing,"  the first
Closing and the Second Closing are  collectively  referred to as the "Closing").
On the date of the Second Closing,  subject to the satisfaction or waiver of the
conditions  set forth in Section  7.2,  the Company  shall issue and sell to the
Purchasers,  and the Purchasers severally and not jointly agree to purchase from
the Company,  the Preferred  Shares  specified below the signature for each such
Purchaser on this agreement for an aggregate  purchase price of Nine Million Six
Hundred Twenty Five Thousand U.S. Dollars (the "Additional Purchase Price," and,
together with the Initial Purchase Price, the "Purchase Price").

     1.2 Form of Payment.  The Purchasers  shall pay the Initial  Purchase Price
and the Additional  Purchase Price for the Preferred  Shares by wire transfer to
the  account  designated  pursuant  to the  Escrow  Agreement  by and  among the
Company, the Purchasers and the escrow agent ("Escrow Agent") designated therein
in the form attached hereto as Exhibit D ("Escrow  Agreement")  upon delivery to
the  Escrow  Agent of the  Preferred  Shares  and,  at the  First  Closing,  the
Warrants,  all in accordance  with the terms of the Escrow  Agreement,  and upon
satisfaction of the other Closing conditions.

     1.3 First  Closing  Date.  Subject to the  satisfaction  (or waiver) of the
conditions set forth in Article VI and Section 7.1 below, and further subject to
the terms and  conditions  of the Escrow  Agreement,  the date and time of First
Closing shall be at 10:00 a.m.  California time, on December 4, 1997 (the "First
Closing").

     1.4 Second  Closing Date.  Subject to the  satisfaction  (or waiver) of the
conditions set forth in Section 7.2 below,  and further subject to the terms and
conditions of the Escrow Agreement, the date and time of Second Closing shall be
at 10:00 a.m.  California  time,  on December 30, 1997,  or such other date upon
which the conditions set forth in Section 7.2 have been satisfied.

     1.5  Warrants.  In  consideration  of the  purchase  by  Purchasers  of the
Preferred  Shares,  the  Company  shall at the First  Closing  and at the Second
Closing, as applicable, issue Warrants to the Purchasers to acquire an aggregate
of 40,000  Common  Shares for each  $1,000,000  face amount of Preferred  Shares
purchased.

                                   ARTICLE II
                         PURCHASERS' REPRESENTATIONS AND
                                   WARRANTIES

     Each Purchaser represents and warrants to the Company as of the date hereof
and as of the  Closing,  severally  and  solely  with  respect to itself and its
purchase hereunder and not with respect to any other Purchaser,  as set forth in
this Article II. Each Purchaser  makes no other  representations  or warranties,
express  or  implied,  to  the  Company  in  connection  with  the  transactions
contemplated  hereby and any and all prior  representations  and warranties,  if
any, which may have been made by the Purchaser to the Company in connection with
the transactions contemplated hereby shall be deemed to have been merged in this
Agreement and any such prior  representations and warranties,  if any, shall not
survive the execution and delivery of this Agreement.

     2.1 Investment  Purpose.  Purchaser is purchasing the Preferred  Shares and
the  Warrants for  Purchaser's  own account for  investment  only and not with a
present  view  toward or in  connection  with the  public  sale or  distribution
thereof in violation of the  applicable  securities  laws.  Purchaser  will not,
directly or indirectly, offer, sell, pledge or otherwise transfer the Securities
or any interest therein except pursuant to transactions that are exempt from the
registration  requirements of the Securities Act and/or sales  registered  under
the Securities Act, the rules and regulations  promulgated  pursuant thereto and
applicable state securities laws. Purchaser understands that Purchaser must bear
the economic risk of this  investment  indefinitely,  unless the  Securities are
registered  pursuant to the Securities Act and any applicable  state  securities
laws or an exemption from such  registration is available,  and that the Company
has no  present  intention  of  registering  any such  Securities  other than as
contemplated by the Registration Rights Agreement. By making the representations
in this Section 2.1, the Purchaser does not agree to hold the Securities for any
minimum  or other  specific  term and  reserves  the  right  to  dispose  of the
Securities  at any  time  in  accordance  with  or  pursuant  to a  registration
statement or an exemption  from  registration  under the  Securities Act and any
applicable state securities laws.

     2.2 Accredited  Investor Status.  Purchaser is an "accredited  investor" as
that term is defined in Rule 501(a) of  Regulation D and Purchaser has indicated
on a duly executed Investor  Questionnaire and  Representation  Agreement in the
form attached  hereto as Exhibit E in which  capacity that it so qualifies as an
"accredited investor."

     2.3  Reliance  on  Exemptions.  Purchaser  understands  that the  Preferred
Shares,  Notes and Warrants are being  offered and sold to Purchaser in reliance
upon specific  exemptions  from the  registration  requirements of United States
federal and state securities laws and that the Company is relying upon the truth
and  accuracy  of,  and  Purchaser's   compliance  with,  the   representations,
warranties,  agreements,  acknowledgments  and  understandings  of Purchaser set
forth herein in order to determine the  availability  of such exemptions and the
eligibility of Purchaser to acquire the Preferred Shares, Notes and Warrants.

     2.4 Information. Purchaser has been furnished all materials relating to the
business,  finances and operations of the Company and materials  relating to the
offer and sale of the  Securities  which  have been  specifically  requested  by
Purchaser,  including  without  limitation  the Company's  Annual Report on Form
10-K/A for the Year ended  October 31, 1996;  Quarterly  Report on Form 10-Q for
the period  ended  January 31,  1997,  as amended by Forms 10-Q/A filed with the
Securities and Exchange  Commission  ("SEC") on April 3, 1997, May 28, 1997, and
June 11, 1997, respectively;  Quarterly Report on Form 10-Q for the period ended
April 30, 1997; Quarterly Report on Form 10-Q for the period ended July 31, 1997
(the "Current Quarterly Report"); Current Reports on Form 8-K filed with the SEC
on June 13,  1997,  June 9,  1997  and  November  11,  1997;  Preliminary  Proxy
Statement filed with the SEC on October 29, 1997; and Proxy Statement filed with
the SEC on February 7, 1997 (such documents, collectively, the "SEC Documents").
Purchaser has been afforded the  opportunity to ask questions of the Company and
has received what Purchaser believes to be complete and satisfactory  answers to
any  such  inquiries.  Neither  such  inquiries  nor  any  other  due  diligence
investigation conducted by Purchaser or any of its representatives nor any other
disclosures or documents  (including without limitation the SEC Documents) shall
modify,   amend  or  affect   Purchaser's   right  to  rely  on  the   Company's
representations  and  warranties  contained in this  Agreement or in any Exhibit
hereto  or in any  certificate  issued  in  connection  herewith  or  therewith.
Purchaser  understands that Purchaser's  investment in the Securities involves a
high degree of risk,  including  without  limitation the risks and uncertainties
disclosed in the SEC Documents and the Prospectus (as defined below). Subject to
the  foregoing,  Purchaser  acknowledges  the  disclosures  presented  under the
caption "Risk Factors" in the  Prospectus  dated August 22, 1997 included in the
Company's  Form  S-3  Registration   Statement  filed  with  the  SEC,  and  the
incorporation of those disclosures by reference herein.

     2.5  Governmental  Review.  Purchaser  understands  that no  United  States
federal  or state  agency or any other  government  or  governmental  agency has
passed upon or made any recommendation or endorsement of the Securities.

     2.6 Transfer or Resale.  Purchaser  understands that (i) except as provided
in the Registration  Rights Agreement,  the Securities have not been and are not
being  registered under the Securities Act or any state securities laws, and may
not be offered,  sold,  pledged or  otherwise  transferred  unless  subsequently
registered thereunder or an exemption from such registration is available (which
exemption the Company  expressly  agrees may be established as  contemplated  in
clauses (b) and (c) of Section  5.1  hereof);  (ii) any sale of such  Securities
made in reliance  on Rule 144 under the  Securities  Act (or a  successor  rule)
("Rule  144")  may be made  only in  accordance  with the  terms of Rule 144 and
further,  if Rule 144 is not applicable,  any resale of such Securities  without
registration  under the Securities Act under  circumstances  in which the seller
may be deemed to be an  underwriter  (as that term is defined in the  Securities
Act) may require  compliance  with some other exemption under the Securities Act
or the rules and  regulations  of the SEC  thereunder;  and  (iii)  neither  the
Company nor any other person is under any obligation to register such Securities
under the  Securities  Act or any state  securities  laws or to comply  with the
terms and  conditions  of any  exemption  thereunder  (in each case,  other than
pursuant   to   this   Agreement   or  the   Registration   Rights   Agreement).
Notwithstanding the foregoing or anything else contained herein to the contrary,
the  Securities  may be  pledged as  collateral  in  connection  with any margin
account or other lending arrangement.

     2.7 Legends.  Purchaser  understands that, subject to Article V hereof, the
certificates  for the Preferred  Shares and Warrants,  the Notes and, until such
time as the Common  Shares and  Warrant  Shares have been  registered  under the
Securities Act as contemplated by the Registration Rights Agreement or otherwise
may be sold by Purchaser pursuant to Rule 144 (subject to and in accordance with
the procedures  specified in Article V hereof),  the certificates for the Common
Shares and Warrant  Shares,  will bear a  restrictive  legend (the  "Legend") in
substantially the following form:

THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES  LAWS OF ANY STATE OF
THE UNITED STATES. THE SECURITIES  REPRESENTED HEREBY MAY NOT BE OFFERED OR SOLD
OR OTHERWISE TRANSFERRED IN THE ABSENCE OF AN EFFECTIVE  REGISTRATION  STATEMENT
FOR THE SECURITIES UNDER APPLICABLE  SECURITIES LAWS OR UNLESS OFFERED,  SOLD OR
TRANSFERRED   PURSUANT  TO  AN  AVAILABLE   EXEMPTION   FROM  THE   REGISTRATION
REQUIREMENTS OF THOSE LAWS.

     2.8 Authorization:  Enforcement. This Agreement and the Registration Rights
Agreement  have been duly and validly  authorized,  executed  and  delivered  on
behalf  of  Purchaser  and  are  valid  and  binding   agreements  of  Purchaser
enforceable in accordance with their respective terms,  except (i) to the extent
that such  validity  or  enforceability  may be  subject to or  affected  by any
bankruptcy, insolvency, reorganization,  moratorium, liquidation or similar laws
relating to, or affecting  generally the  enforcement of,  creditors'  rights or
remedies of creditors  generally,  or by other  equitable  principles of general
application,  and  (ii) as  rights  to  indemnity  and  contribution  under  the
Registration  Rights  Agreement  may be limited  by Federal or state  securities
laws.

     2.9 Residency.  Purchaser is a resident of the jurisdiction set forth under
Purchaser's name on the signature page hereto executed by Purchaser.

                                   ARTICLE III
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

The Company  represents  and warrants to the Purchaser as of the date hereof and
as of each Closing as set forth in this Article III. The Company  makes no other
representations  or  warranties,  express  or  implied,  to  the  Purchasers  in
connection  with the  transactions  contemplated  hereby  and any and all  prior
representations and warranties,  if any, which may have been made by the Company
to the Purchasers in connection with the transactions  contemplated hereby shall
be  deemed  to  have  been  merged  in  this   Agreement   and  any  such  prior
representations  and  warranties,  if any,  shall not survive the  execution and
delivery of this Agreement.

     3.1   Organization  and   Qualification.   Each  of  the  Company  and  its
subsidiaries is a corporation duly organized and existing in good standing under
the laws of the jurisdiction in which it is incorporated,  and has the requisite
corporate  power to own its properties and to carry on its business as now being
conducted.  The  Company and each of its  subsidiaries  is duly  qualified  as a
foreign corporation to do business and is in good standing in every jurisdiction
where the  failure so to qualify  or be in good  standing  would have a Material
Adverse Effect.  "Material Adverse Effect" means any effect which,  individually
or in the aggregate with all other effects,  is or could  reasonably be expected
to be materially  adverse to the  business,  operations,  properties,  financial
condition,  operating  results or prospects of the Company and its subsidiaries,
taken as a whole on a  consolidated  basis or on the  transactions  contemplated
hereby or on any of the Securities.

     3.2 Authorization: Enforcement. (a) The Company has the requisite corporate
power  and  authority  to  enter  into  and  perform  this   Agreement  and  the
Registration  Rights  Agreement,  and to issue, sell and perform its obligations
with respect to the Preferred Shares,  Warrants and Notes in accordance with the
terms hereof and the terms of the Preferred Shares, Warrants and Notes, to issue
the Common Shares and Warrant Shares upon conversion of the Preferred Shares and
exercise  of the  Warrants,  respectively,  in  accordance  with the  terms  and
conditions of the Preferred  Shares and Warrants,  respectively,  and subject to
the limitations set forth in Sections  14A:7-14.1 and 14A:7-16 of the New Jersey
Business  Corporation Act (the "Corporate Law  Restrictions") to issue the Notes
in accordance  with the terms and  conditions of the Preferred  Shares;  (b) the
execution,  delivery and  performance  of this  Agreement  and the  Registration
Rights  Agreement by the Company and the  consummation by it of the transactions
contemplated  hereby and thereby  (including  without limitation the issuance of
the  Preferred  Shares,  the  Notes  and  the  Warrants,  and the  issuance  and
reservation  for issuance of the Common Shares and the Warrant Shares) have been
duly  authorized by all necessary  corporate  action and, except as set forth on
Schedule 3.2 hereof and except as contemplated by Section 4.8 hereof, no further
consent  or  authorization  of the  Company,  its  board  of  directors,  or its
stockholders or any other person, body or agency, and no filing with any person,
body or agency, is required with respect to any of the transactions contemplated
hereby or thereby (whether under rules of the National Association of Securities
Dealers  ("NASD") or otherwise);  (c) this Agreement,  the  Registration  Rights
Agreement,  certificates  for the Preferred  Shares,  the Warrants and the Notes
have been (or, in the case of the Notes,  will be upon  issuance)  duly executed
and delivered by the Company;  and (d) this Agreement,  the Registration  Rights
Agreement,  the Preferred Shares,  and the Warrants  constitute,  and the Notes,
when  issued,  will  constitute,  legal,  valid and binding  obligations  of the
Company  enforceable  against the Company in  accordance  with their  respective
terms,  except (i) to the extent  that such  validity or  enforceability  may be
subject  to  or  affected  by  any   bankruptcy,   insolvency,   reorganization,
moratorium,  liquidation or similar laws relating to, or affecting generally the
enforcement  of,  creditors'  rights or remedies of creditors  generally,  or by
other  equitable  principles  of  general  application,  and (ii) as  rights  to
indemnity  and  contribution  under the  Registration  Rights  Agreement  may be
limited by Federal or state  securities  laws, and (iii) as to the Notes, to the
Corporate Law Restrictions.

     3.3  Capitalization.  The  capitalization  of the  Company  as of the  date
hereof,  including the authorized capital stock, the number of shares issued and
outstanding,  the  number  of  shares  reserved  for  issuance  pursuant  to the
Company's  stock  option  plans,  the  number of shares  reserved  for  issuance
pursuant  to  securities  (other  than the  Preferred  Shares  or the  Warrants)
exercisable  for, or convertible  into or exchangeable  for any shares of Common
Stock and the number of shares to be reserved for issuance  upon  conversion  of
the  Preferred  Shares and  exercise of the Warrants is set forth in the Current
Quarterly  Report,  as the same may be modified or supplemented by Schedule 3.3.
All of such outstanding shares of capital stock have been, or upon issuance will
be, validly issued, fully paid and nonassessable.  No shares of capital stock of
the Company  (including the Common Shares and the Warrant Shares) are subject to
preemptive rights or any other similar rights of the stockholders of the Company
or of any other person or entity which have not been satisfied or waived, or any
liens or  encumbrances.  Except as disclosed in Schedule  3.3, as of the date of
this  Agreement  and as of each  Closing  Date,  (i)  there  are no  outstanding
options,  warrants,  scrip, rights to subscribe for, calls or commitments of any
character  whatsoever  relating to, or securities or rights  convertible into or
exercisable or  exchangeable  for, any shares of capital stock of the Company or
any  of  its  subsidiaries,   or  contracts,   commitments,   understandings  or
arrangements  by which the Company or any of its  subsidiaries  is or may become
bound to issue  additional  shares of capital stock of the Company or any of its
subsidiaries,  and (ii) issuance of the Securities will not trigger antidilution
or similar  rights for any other  present or future  outstanding  or  authorized
securities of the Company,  and (iii) there are no  agreements  or  arrangements
under which the Company or any of its  subsidiaries is obligated to register the
sale of any of its or their  securities  under the  Securities  Act  (except the
Registration Rights Agreement).  The Company has furnished to Purchaser true and
correct copies of the Company's Certificate of Incorporation as in effect on the
date hereof  ("Certificate of  Incorporation"),  and the Company's By-laws as in
effect on the date hereof (the "By-laws"). The Company has set forth on Schedule
3.3 all instruments and agreements  (other than the Certificate of Incorporation
and By-laws) governing or concerning securities  convertible into or exercisable
or exchangeable  for Common Shares of the Company (and the Company shall provide
to Purchaser copies thereof upon the request of Purchaser).

     3.4  Issuance  of Shares.  The Common  Shares and  Warrant  Shares are duly
authorized  and (except for the  issuance of shares of Common Stock in excess of
twenty percent (20%) of the Common Stock  outstanding at the First Closing Date,
which is subject to the completion of the actions to be taken by the Company and
its  stockholders  after the First Closing pursuant to Section 4.8) reserved for
issuance,  and,  upon  conversion  of the  Preferred  Shares and exercise of the
Warrants in accordance  with the terms thereof,  as applicable,  will be validly
issued,  fully paid and  non-assessable,  and free from all taxes, liens, claims
and  encumbrances  directly or indirectly  imposed or suffered by the Company or
any of its subsidiaries, will be entitled to all rights and preferences accorded
to a holder of Common Stock,  shall be entitled to be traded on the same markets
and exchanges as the other shares of Common Stock of the Company are traded, and
will not be subject to preemptive rights or other similar rights of stockholders
of the  Company  or of any other  person or  entity.  The  Preferred  Shares and
Warrants are duly authorized and validly issued,  fully paid and  nonassessable,
and free from all liens, claims and encumbrances  directly or indirectly imposed
or suffered by the Company or any of its subsidiaries or affiliates and will not
be subject to preemptive  rights or other similar rights of  stockholders of the
Company or of any other person or entity.

     3.5 No  Conflicts.  Except for the  issuance  of shares of Common  Stock in
excess of twenty percent (20%) of the outstanding Common Stock, which is subject
to the completion of the actions to be taken by the Company and its stockholders
after the First  Closing  pursuant to Section 4.8, the  execution,  delivery and
performance of this Agreement, the Preferred Shares, the Warrants, the Notes and
the Registration  Rights  Agreement by the Company,  and the consummation by the
Company of  transactions  contemplated  hereby and thereby  (including,  without
limitation,  the issuance and  reservation for issuance,  as applicable,  of the
Preferred Shares,  Common Shares,  Warrants,  Warrant Shares and, subject to the
Corporate  Law  Restrictions,  Notes) will not (a) result in a violation  of the
Certificate  of  Incorporation  or By-laws or (b) conflict with, or constitute a
default (or an event  which with notice or lapse of time or both would  become a
default)  under,  or  give to  others  any  rights  of  termination,  amendment,
acceleration or cancellation of, any agreement, indenture or instrument to which
the Company or any of its subsidiaries is a party,  including without limitation
that  certain  Securities  Purchase  Agreement  dated as of May 30, 1997 and the
documents  related  thereto,  or (c)  result in a  violation  of any law,  rule,
regulation,  order,  judgment  or  decree  (including  U.S.  federal  and  state
securities  laws and  regulations  and the rules and  regulations of the NASD or
Nasdaq)  applicable to the Company or any of its  subsidiaries,  or by which any
property  or  asset  of the  Company  or any of its  subsidiaries,  is  bound or
affected. Neither the Company nor any of its subsidiaries is in violation of its
Certificate of Incorporation or other organizational  documents, and neither the
Company nor any of its  subsidiaries  is in default  (and no event has  occurred
which has not been waived which, with notice or lapse of time or both, would put
the Company or any of its subsidiaries in default) under, nor has there occurred
any event  giving  others  (with  notice or lapse of time or both) any rights of
termination,   amendment,   acceleration  or  cancellation  of,  any  agreement,
indenture or  instrument  to which the Company or any of its  subsidiaries  is a
party,  except  for  possible  violations,  defaults  or  rights  as would  not,
individually or in the aggregate, have a Material Adverse Effect. The businesses
of the Company and its subsidiaries  are not being  conducted,  and shall not be
conducted so long as Purchaser (or any direct or indirect  transferee,  assignee
or participant of Purchaser or of such transferee,  assignee or participant in a
transaction  of  the  type  referred  to in  Section  5.1(b)  below  ("Purchaser
Transferee")) owns any of the Securities,  in violation of any law, ordinance or
regulation  of any  governmental  entity,  except for  possible  violations  the
sanctions for which either  individually  or in the  aggregate  would not have a
Material Adverse Effect. Except as set forth on Schedule 3.5, or except (A) such
as may be required under the Securities Act in connection  with the  performance
of the Company's obligations under the Registration Rights Agreement, (B) filing
of a Form D with the SEC, and (C) compliance  with the state  securities or Blue
Sky laws of applicable jurisdictions,  the Company is not required to obtain any
consent, authorization or order of, or make any filing or registration with, any
court or  governmental  agency or any  regulatory or  self-regulatory  agency in
order for it to execute,  deliver or perform any of its  obligations  under this
Agreement,  the Preferred  Shares,  the Warrants,  the Notes or the Registration
Rights  Agreement or to perform its  obligations  in  accordance  with the terms
hereof or thereof.  The Company is not in violation of the listing  requirements
of Nasdaq,  does not know of or anticipate  any event which could be grounds for
such delisting and does not reasonably anticipate that the Common Shares will be
delisted by Nasdaq during the foreseeable future.

     3.6 SEC  Documents.  Except as disclosed in Schedule 3.6, since October 31,
1996, the Company has timely filed all reports, schedules, forms, statements and
other  documents  required  to be  filed  by it  with  the SEC  pursuant  to the
reporting  requirements of the Securities  Exchange Act of 1934, as amended (the
"Exchange  Act").  The Company has delivered to each Purchaser true and complete
copies of the SEC  Documents,  except for exhibits,  schedules and  incorporated
documents.  As of their  respective  dates,  the SEC  Documents  complied in all
material  respects with the  requirements  of the Exchange Act and the rules and
regulations of the SEC promulgated  thereunder  applicable to the SEC Documents,
and  none of the SEC  Documents,  at the  time  they  were  filed  with the SEC,
contained any untrue statement of a material fact or omitted to state a material
fact required to be stated  therein or necessary in order to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  None of the  statements  made in any  such SEC  Documents  which is
required to be updated or amended under  applicable  law has not been so updated
or  amended.  The  financial  statements  of the  Company  included  in the  SEC
Documents  have  been  prepared  in  accordance  with  U.S.  generally  accepted
accounting  principles,  consistently  applied, and the rules and regulations of
the SEC during the periods involved (except (i) as may be otherwise indicated in
such financial statements or the notes thereto, or (ii) in the case of unaudited
interim statements, to the extent they do not include footnotes or are condensed
or  summary  statements)  and  fairly  present  in  all  material  respects  the
consolidated financial position of the Company and its consolidated subsidiaries
as of the dates thereof and the  consolidated  results of their  operations  and
cash  flows  for the  periods  then  ended  (subject,  in the case of  unaudited
statements,  to normal,  immaterial year-end audit  adjustments).  Except as set
forth in the financial  statements or the notes thereto of the Company  included
in the SEC Documents,  the Company has no liabilities,  contingent or otherwise,
other  than  (i)  liabilities  incurred  in  the  ordinary  course  of  business
consistent  with  past  practice  subsequent  to  the  date  of  such  financial
statements and (ii) obligations under contracts and commitments  incurred in the
ordinary course of business  consistent with past practice and (iii) liabilities
not required under generally accepted  accounting  principles to be reflected in
such financial statements, in each case of clause (i), (ii) and (iii) next above
which,  individually  or in the  aggregate,  are not  material to the  financial
condition, business, operations,  properties,  operating results or prospects of
the Company and its subsidiaries or to the transactions  contemplated  hereby or
to the  Securities.  To the extent  required by the rules of the SEC  applicable
thereto,  the SEC Documents contain a complete and accurate list of all material
undischarged written or oral contracts,  agreements, leases or other instruments
existing as of the respective date of each such SEC Document (or such other date
required  by the rules of the SEC) to which the Company or any  subsidiary  is a
party or by which the Company or any  subsidiary is bound or to which any of the
properties  or  assets of the  Company  or any  subsidiary  is  subject  (each a
"Contract").  Except as set forth in  Schedule  3.6,  none of the  Company,  its
subsidiaries or, to the best knowledge of the Company,  any of the other parties
thereto,  is in breach or violation of any  Contract,  which breach or violation
could  reasonably  be  expected  to have a Material  Adverse  Effect.  No event,
occurrence  or condition  exists  which,  with the lapse of time,  the giving of
notice,  or both,  would  become a default by the  Company  or its  subsidiaries
thereunder which could reasonably be expected to have a Material Adverse Effect.
The Company has not provided and will not provide to any  Purchaser any material
non-public  information or any other information which,  according to applicable
law, rule or regulation,  should have been disclosed publicly by the Company but
which has not been so disclosed as of the date of this Agreement and the date of
the First Closing.

     3.7  Absence of Certain  Changes.  Since  October 31, 1996 and to the First
Closing  (or,  at the  Second  Closing,  since the First  Closing  to the Second
Closing)  there has been no  material  adverse  change and no  material  adverse
development  in  the  business,  properties,  operations,  financial  condition,
results of  operations  or  prospects  of the  Company,  except as  disclosed in
Schedule 3.7 or in the SEC  Documents.  The sale of the assets of the Government
Technology  Division  of the Company is, as of the date  hereof,  proceeding  in
accordance with the previous public  announcements of the Company regarding such
sale.

     3.8 Absence of  Litigation.  Except as  disclosed in Schedule 3.8 or in the
SEC Documents,  there is no action, suit,  proceeding,  inquiry or investigation
before or by any court,  public board,  government  agency,  or  self-regulatory
organization  or body pending or, to the  knowledge of the Company or any of its
subsidiaries,   threatened  against  or  affecting  the  Company,   any  of  its
subsidiaries,  or any  of  their  respective  directors  or  officers  in  their
capacities  as  such,  which  could  reasonably  be  expected  to  result  in an
unfavorable  decision,  ruling or finding  which  would have a Material  Adverse
Effect or would adversely affect the transactions contemplated by this Agreement
or any of the documents  contemplated hereby or which would adversely affect the
validity or  enforceability  of, or the  authority  or ability of the Company to
perform its obligations  under,  this Agreement or any of such other  documents.
There are no facts known to the Company which, if known by a potential  claimant
or governmental authority,  could reasonably be expected to give rise to a claim
or proceeding  which,  if asserted or conducted with results  unfavorable to the
Company or any of its  subsidiaries,  could  reasonably  be  expected  to have a
Material Adverse Effect.

     3.9 Disclosure. No information,  statement or representation relating to or
concerning  the Company or any of its  subsidiaries  set forth in this Agreement
contains an untrue  statement of a material fact. No information  relating to or
concerning  the Company or any of its  subsidiaries  set forth in any of the SEC
Documents  contains a statement of material  fact that was untrue as of the date
such SEC  Document  was filed with the SEC. The Company has not herein or in the
SEC Documents  omitted to state a material  fact  necessary in order to make the
statements  and  representations  made  herein  or  therein,  in  light  of  the
circumstances under which they were made, not misleading.

     3.10 Acknowledgment  Regarding Purchaser's Purchase of the Securities.  The
Company  acknowledges  and agrees  that  Purchaser  is not acting as a financial
advisor  or  fiduciary  of the  Company  or any of its  subsidiaries  (or in any
similar   capacity)  with  respect  to  this   Agreement  or  the   transactions
contemplated  hereby,  that  this  Agreement  and the  transaction  contemplated
hereby,  and  the  relationship  between  the  Purchaser  and the  Company,  are
"arms-length",  and that any statement made by Purchaser (except as set forth in
Article II) or any of its  representatives  or agents,  in connection  with this
Agreement,  and  the  transactions  contemplated  hereby  is  not  advice  or  a
recommendation,  is merely incidental to Purchaser's  purchase of the Securities
and  (except as set forth in Article II) has not been relied upon as such in any
way by the Company, its officers or directors. The Company further represents to
Purchaser  that the  Company's  decision  to enter into this  Agreement  and the
transactions  contemplated  hereby  have been  based  solely  on an  independent
evaluation by the Company and its representatives.

     3.11 S-3  Registration.  The Company is currently  eligible to register the
resale of the Common  Shares on a  registration  statement on Form S-3 under the
Securities Act.

     3.12 No General  Solicitation.  Neither  the  Company  nor any  distributor
participating on the Company's behalf in the  transactions  contemplated  hereby
(if any) nor any person  acting for the Company,  or any such  distributor,  has
conducted  any  "general  solicitation,"  as  described  in  Rule  502(c)  under
Regulation D, with respect to any of the Securities being offered hereby.

     3.13  No  Integrated  Offering.   Neither  the  Company,  nor  any  of  its
affiliates,  nor any  person  acting on its or their  behalf,  has  directly  or
indirectly  made any offers or sales of any security or solicited  any offers to
buy any security under  circumstances that would either require  registration of
any of the  Securities  under  the  Act  or  prevent  the  parties  hereto  from
consummating,  or delay or interfere with the  consummation of, the transactions
contemplated  hereby  pursuant to an exemption from the  registration  under the
Securities  Act pursuant to the  provisions of  Regulation  D. The  transactions
contemplated  hereby  are  exempt  from  the  registration  requirements  of the
Securities  Act,  assuming  the  accuracy of the  relevant  representations  and
warranties  herein  contained of the Purchaser and of Cowen & Company  ("Cowen")
and Shoreline  Pacific  Institutional  Finance,  the  Institutional  Division of
Financial West Group  ("Shoreline")  in their letters to the Company dated as of
December 2, 1997 (copies of which are  attached as Schedule  3.13 hereto) to the
extent  relevant  for  such  determination.  To the  Company's  knowledge,  such
representations and warranties of Cowen and Shoreline are accurate. The issuance
of the  Securities  to the  purchasers  will not be  integrated  with any  other
issuance of the  Company's  securities  (past,  present or future) which require
stockholder approval under the rules of Nasdaq.

     3.14 No Brokers.  The Company has taken no action,  directly or indirectly,
which  would  give rise to any claim by any person  for  brokerage  commissions,
finder's fees or similar payments by Purchaser relating to this Agreement or the
transactions  contemplated hereby,  except for dealings with Cowen and Shoreline
the fees of which  shall be paid in full by the  Company  out of  escrow  at the
First  Closing.  The Company will  indemnify the Purchaser  from and against any
fees and expenses  (including without limitation  reasonable  attorneys fees and
expenses) sought or other claims made by Cowen or Shoreline.

     3.15 Intellectual Property.  Except as disclosed in the SEC Documents, each
of the  Company and its  subsidiaries  owns,  is  licensed to use, or  possesses
adequate  and   enforceable   rights  to  use  all  material   patents,   patent
applications,  trademarks,  trademark applications,  trade names, service marks,
copyrights, copyright applications,  licenses, know-how (including trade secrets
and  other   unpatented   and/or   unpatentable   proprietary  or   confidential
information,  systems or procedures)  and other similar  rights and  proprietary
knowledge (collectively, "Intangibles") used or necessary for the conduct of its
business as now being conducted and as described in the Company's  Annual Report
on Form 10-K/A for its most recently  ended fiscal year.  To the Company's  best
knowledge, except as disclosed in the SEC Documents, neither the Company nor any
subsidiary  of the Company  infringes on or is in conflict with any right of any
other  person  with  respect  to any  Intangibles  nor is  there  any  claim  of
infringement  made by a third party  against or involving  the Company or any of
its subsidiaries, which infringement,  conflict or claim, individually or in the
aggregate,  could  reasonably be expected to result in an unfavorable  decision,
ruling or finding which would have a Material Adverse Effect.

     3.16 Key  Employees.  Each Key  Employee  (as defined  below) is  currently
serving the Company in the capacity disclosed in Schedule 3.16. No Key Employee,
to the best of the knowledge of the Company and its subsidiaries,  is, or is now
expected to be, in violation of any material  term of any  employment  contract,
confidentiality,    disclosure    or    proprietary    information    agreement,
non-competition agreement, or any other contract or agreement or any restrictive
covenant, and the continued employment of each Key Employee does not subject the
Company or any of its  subsidiaries  to any liability with respect to any of the
foregoing  matters.  No Key  Employee  has, to the best of the  knowledge of the
Company and its subsidiaries, any intention to terminate his employment with, or
services to, the Company or any of its subsidiaries. "Key Employee" means Mr. T.
Gardner.

     3.17 No "Poison  Pill".  The Company does not have in effect a shareholders
rights  plan or similar  plan in the nature of a "poison  pill".  If the Company
adopts such a plan, none of the Purchaser's Preferred Shares,  Warrants,  Common
Shares and Warrant Shares will be deemed to trigger such plan.

     3.18 Dilution.  The Company  acknowledges  that the number of Common Shares
and Warrant Shares may increase  substantially in certain circumstances (subject
to the limitation on issuance of Common Shares set forth in Section (d)(H)(i) of
the  Certificate of Amendment),  including the  circumstances  where the trading
price of the  Company's  Common  Stock  declines.  The Company  understands  and
acknowledges  the  potentially  dilutive  effect to the  Common  Stock  upon the
issuance of the Common Shares and the Warrant Shares upon conversion or exercise
of the Preferred Shares or Warrants.  The Company further  acknowledges that its
obligation  to issue Common  Shares and Warrant  Shares upon  conversion  of the
Preferred  Shares or exercise of the Warrants in accordance with this Agreement,
the  Certificate  of Amendment  and the  Warrants is absolute and  unconditional
regardless of the dilutive  effect such issuance has on the ownership  interests
of other stockholders of the Company.

     3.19 Certain  Transactions.  Except as disclosed in the SEC  Documents  and
except for arm's length transactions pursuant to which the Company or any of its
direct  or  indirect  subsidiaries  makes  payments  in the  ordinary  course of
business upon terms no less  favorable  than the Company or any of its direct or
indirect  subsidiaries  could obtain from third  parties,  none of the officers,
directors,  or employees of the company is presently a party to any  transaction
with the Company or any of its direct or indirect  subsidiaries  (other than for
services  as  employees,  officers  and  directors),   including  any  contract,
agreement or other  arrangement  providing for the  furnishing of services to or
by,  providing for rental of real or personal  property to or from, or otherwise
requiring  payments to or from any officer,  director or such employee or to the
knowledge of the Company, any corporation, partnership, trust or other entity in
which any officer,  director, or any such employee has a substantial interest or
is an officer, director, trustee or partner.

     3.20 Permits;  Compliance.  The Company and each of its direct and indirect
subsidiaries  is  in  possession  of  all  franchises,  grants,  authorizations,
licenses, permits, easements,  variances,  exemptions,  consents,  certificates,
approvals and orders  necessary to own, lease, and operate its properties and to
carry on its business as it is now being conducted  (collectively,  the "Company
Permits"),  and there is no action  pending or, to the knowledge of the Company,
threatened  regarding  suspension or  cancellation of any of the Company Permits
except  for such  Company  Permits  the  failure  of which  to  possess,  or the
cancellation  or  suspension  of  which,  would  not,  individually  or  in  the
aggregate,  have a Material  Adverse Effect.  Neither the Company nor any of its
direct or indirect  subsidiaries is in conflict with, or in default or violation
of, any of the  Company  Permits,  except for any such  conflicts,  defaults  or
violations  which,  individually  or in the  aggregate,  could not reasonably be
expected to have a Material Adverse Effect.  Since October 31, 1996, neither the
Company  nor  any of its  direct  or  indirect  Subsidiaries  has  received  any
notification  with  respect to possible  conflicts,  defaults or  violations  of
applicable laws, except for notices relating to possible conflicts,  defaults or
violations,  which  conflicts,  defaults or violations  could not  reasonably be
expected to have a Material Adverse Effect.

     3.21   Insurance.   The  Company  and  each  of  its  direct  and  indirect
subsidiaries  are  insured by insurers of  recognized  financial  responsibility
against such losses and risks and in such amounts as  management  of the Company
believes to be prudent and customary in the  businesses in which the Company and
its direct and indirect  subsidiaries  are engaged.  Neither the Company nor any
such direct or indirect subsidiary has any reason to believe that it will not be
able to renew its existing  insurance coverage as and when such coverage expires
or to obtain  similar  coverage  from  similar  insurers as may be  necessary to
continue its business at a cost that would not have a Material Adverse Effect.

                                   ARTICLE IV
                                    COVENANTS

     4.1 Best Efforts.  The parties shall use their  reasonable  best efforts to
timely satisfy each of the  conditions  described in Articles VI and VII of this
Agreement.

     4.2  Securities  Laws.  The  Company  agrees to  timely  file a Form D with
respect to the  Securities  with the SEC as required  under  Regulation D and to
provide a copy thereof to each Purchaser promptly after such filing. The Company
agrees  to file a Form  8-K  disclosing  this  Agreement  and  the  transactions
contemplated  hereby with the SEC within five (5) business  days  following  the
date of the First Closing.  The Company shall,  on or prior to the date of First
Closing or the Second Closing,  as applicable,  take such action as is necessary
to  qualify  the  Securities  for  sale  to the  Purchaser  at such  Closing  in
compliance with applicable securities laws of the states of the United States or
obtain  exemption  therefrom,  and shall provide  evidence of any such action so
taken to the Purchaser on or prior to the date of such Closing.

     4.3 Reporting  Status.  So long as the Purchaser or a Purchaser  Transferee
beneficially owns any unconverted Preferred Shares or unexercised Warrants,  (a)
the Company  shall  timely  file all  reports  required to be filed with the SEC
pursuant to the Exchange  Act, and the Company shall not terminate its status as
an issuer  required to file reports  under the Exchange Act even if the Exchange
Act or the rules and regulations  thereunder would permit such termination,  and
(b) the  Company  will  use  its  best  efforts  to  maintain  its  ability  and
eligibility to register its Common Shares and Warrant Shares on Form S-3.

     4.4  Information.  The Company agrees to send the following  reports to the
Purchaser  and  Purchaser's  Transferee  until each  Purchaser  and  Purchaser's
Transferee has converted all of its Preferred Shares and exercised all Warrants:
(a) within three (3) business  days after the filing with the SEC, a copy of its
Annual  Report on Form 10-K,  its  Quarterly  Reports  on Form  10-Q,  any proxy
statements and any Current  Reports on Form 8-K; and (b) within one (1) business
day after release,  copies of all press releases issued by the Company or any of
its  subsidiaries.  The  Company  further  agrees  to  promptly  provide  to the
Purchaser  and  Purchaser's  Transferee  any  information  with  respect  to the
Company,  its  properties,  or its  business or  Purchaser's  investment  as the
Purchaser and Purchaser's Transferee may reasonably request; provided,  however,
that the  Company  shall not be  required  to give the  Purchaser  any  material
nonpublic  information.  If any information  requested by the Purchaser from the
Company contains material  nonpublic  information,  the Company shall inform the
Purchaser in writing that the information  requested contains material nonpublic
information and shall in no event provide such information to Purchaser  without
the express written consent of the Purchaser after being so informed.

     4.5  Listing.  The  Company  shall use its best  efforts  to  continue  the
uninterrupted  listing and trading of its Common Stock and,  upon  registration,
the Common Shares and Warrant Shares on the AMEX, the Nasdaq  National Market or
the New York  Stock  Exchange;  and  comply in all  material  respects  with the
Company's reporting, filing and other obligations under the By-laws and rules of
such exchange or Nasdaq, as applicable.  If and so long as the Common Stock and,
following  registration,  the Common Shares and Warrant Shares are not listed on
one of such exchanges or Nasdaq, as partial compensation for the added liquidity
risk of such  delisting  the Company  shall be obligated  to make the  following
additional cash payments (the "Delisting Payments"). The Delisting Payments will
be  equal  to  one-half  of one  percent  (1/2%)  of the  Purchase  Price of any
outstanding  Preferred  Shares  for  each  month  (or part  thereof,  pro-rated)
following  the  date  the  Common  Stock  is  delisted  (the  "Delisting  Date")
continuing  through the date the Common Stock is listed on one of such exchanges
or Nasdaq (the "New Listing"). The Delisting Payments will be paid to the holder
of the  Preferred  Shares in cash within five (5) business  days  following  the
earlier of (i) the end of each month  following the Delisting  Date, or (ii) the
effective  date of the New Listing.  Nothing  herein  shall limit the  Preferred
Share  holder's  right to pursue  actual  damages for the  Company's  failure to
maintain its listing on such exchange or Nasdaq.

     4.6 Prospectus  Delivery  Requirement.  The Purchaser  understands that the
Securities  Act may  require  delivery  of a  prospectus  relating to the Common
Shares in connection with any sale thereof pursuant to a registration  statement
under the  Securities  Act  covering  the resale by the  Purchaser of the Common
Shares being sold, and the Purchaser shall comply with the applicable prospectus
delivery requirements of the Securities Act, if any, in connection with any such
sale.

     4.7 Share Authorization. The Company covenants and agrees that it shall (i)
use its best  efforts to solicit by proxy the  authorization  (the  "Shareholder
Approval")  of the  issuance of shares of Common  Stock in excess of twenty (20)
percent of the  outstanding  shares of Common Stock by the  stockholders  of the
Company not later than 60 days following the date of the First Closing, and (ii)
use its best efforts to obtain the Shareholder  Approval not later than 120 days
following the date of the First Closing.

     4.8 Pre-emptive Right to Participate in Future Private Equity Financings.

     (a) The Company shall not,  prior to the later of (i) the Second Closing or
(ii) the date of effectiveness  of a registration  statement with respect to the
resale of the Common Shares and Warrant  Shares (such earlier date, the "Release
Date"),  issue Class A Common Shares or securities which are convertible into or
exercisable  for Class A Common  Shares or any other classes of common shares of
the Company (a "Private Equity  Financing"),  except for Permitted Issuances (as
defined below). If at any time after the Release Date and prior to conversion or
redemption of all of the Preferred Shares, the Company proposes a Private Equity
Financing,  other  than a  Permitted  Issuance,  the  Company  shall  give  each
Purchaser the  opportunity to purchase its pro rata share (as calculated  below)
of such Private Equity  Financing on the same terms as offered to other persons,
on the terms described  below.  For purposes of this Section 4.9(a),  "Permitted
Issuance"  means  any  issuance  (i)  pursuant  to  any  currently   outstanding
convertible debentures,  warrants or options (including shares issued in lieu of
cash interest  payments),  (ii) pursuant to options  either  already  granted or
which may be granted to  employees  or  consultants  pursuant  to the  Company's
existing  employee  stock option  plans or any  successor  plan  approved by the
Company's board of directors,  (iii) pursuant to the conversion of the Preferred
Shares or exercise of the Warrants, (iv) pursuant to any stock dividend upon, or
upon any subdivision or combination of shares of the Class A Common Shares,  (v)
pursuant to a firm commitment  underwritten public offering,  (vi) in connection
with an acquisition or merger of another company by or with the Company or (vii)
in connection with any future equity financing whereby Class A Common Shares, or
warrants or options to purchase Class A Common Shares, are issued to a Strategic
Investor (as defined in Section 4.9(d) hereof).

     (b) Each  Purchaser  shall have the right to purchase its pro rata share of
such Private  Equity  Financing  based on the ratio which (x) the Class A Common
Shares  issuable  on  conversion  or exercise  of  Preferred  Shares or Warrants
purchased  by such  Purchaser  on the Closing Date to (y) all of the then issued
and  outstanding  Class A Common  Shares of the Company  plus the Class A Common
Shares then issuable upon  conversion  or exercise of any preferred  stock,  any
warrants  and any  convertible  debentures,  options  and  other  warrants  then
outstanding, before giving effect to the proposed Private Equity Financing.

     (c) The Company shall deliver to each Purchaser, at least five (5) business
days prior to the  closing of such  Private  Equity  Financing,  written  notice
describing  the terms and conditions of the proposed  Private Equity  Financing,
and providing each Purchaser the  opportunity to purchase its pro rata share (as
calculated  above) of the Private Equity  Financing.  Any portion of the Private
Equity Financing required to be so offered and so offered which is not purchased
(or  irrevocably  committed  to be  purchased)  by a  Purchaser  within five (5)
business days  following the receipt by the Purchasers of such offer may be sold
by the Company at any time  thereafter on the same terms set forth in the offer,
provided,  however,  that if the Company does not consummate such Private Equity
Financing  within twenty (20)  business days after receipt by the  Purchasers of
the written  notice noted in this Section  4.9(c),  the rights of the Purchasers
under this Section 4.9 shall again apply to such Private Equity Financing.

     (d) For the purposes of this Section 4.9,  "Strategic  Investor" shall mean
any  person or entity  which has or is  proposed  to have a  material  business,
technology or commercial relationship with the Company in addition to any equity
financing provided by such person or entity.

     (e) So long as any of the  Preferred  Shares are  outstanding  the  Company
shall not issue any additional  shares of Class B Common Stock,  other than upon
exercise of existing options to purchase Class B Common Stock.

     4.9 Sale of Division.  Each  Purchaser  covenants  and agrees that it shall
vote all  Preferred  Shares  or  Common  Shares  which  it owns or  subsequently
acquires in favor of the  proposed  sale by the  Company,  described  in the SEC
Documents,  of  substantially  all of the  assets of the  Government  Technology
Division  of the  Company  to  Strategic  Technology  Systems,  Inc.,  a  Nevada
corporation.

                                    ARTICLE V
           LEGEND REMOVAL, TRANSFER, CERTAIN SALES, ADDITIONAL SHARES

     5.1 Removal of Legend.  The Legend  shall be removed and the Company  shall
issue,  or shall cause to be issued,  a  certificate  without such Legend to the
holder  of any  Security  upon  which it is  stamped,  and a  certificate  for a
security shall be originally  issued  without the Legend,  if: (a) the resale of
such  Security  is  registered  under the  Securities  Act;  or (b) such  holder
provides the Company with an opinion of counsel,  in form,  substance  and scope
customary  for opinions of counsel in  comparable  transactions  and  reasonably
satisfactory  to the Company and its counsel (the reasonable cost of which shall
be borne by the Company if neither an effective registration statement under the
Securities  Act or Rule 144 is  available in  connection  with such sale) to the
effect  that a public  sale or transfer  of such  Security  may be made  without
registration  under  the  Securities  Act  pursuant  to an  exemption  from such
registration  requirements;  or (c) such  Security can be sold  pursuant to Rule
144,  the Holder  provides  the  Company  with  reasonable  assurances  that the
Security can be so sold without  restriction,  and a  registered  broker  dealer
provides to the Company's transfer agent and counsel copies of (i) a "will sell"
letter satisfying the guidelines  established by the SEC and its staff from time
to time and (ii) a customary seller's representation letter with respect to such
a sale to be made  pursuant  to Rule 144 and (iii) a Form 144 in respect of such
Security  executed by such holder and filed (or mailed for filing) with the SEC;
or (d) such Security can be sold pursuant to Rule 144(k).  Each Purchaser agrees
to  sell  all  registered   Securities,   including   those   represented  by  a
certificate(s)  from which the Legend has been removed, or which were originally
issued without the Legend,  pursuant to an effective registration  statement, in
accordance  with the  manner  of  distribution  described  in such  registration
statement  and, if required by the  Securities  Act, to deliver a prospectus  in
connection  with  such  sale  or  in  compliance  with  an  exemption  from  the
registration  requirements  of the  Securities  Act.  In the event the Legend is
removed from any  Security or any Security is issued  without the Legend and the
Security is to be disposed of other than pursuant to the registration  statement
or pursuant to Rule 144, then prior to, and as a condition to, such  disposition
such  Security  shall be relegended  as provided  herein in connection  with any
disposition if the  subsequent  transfer  thereof would be restricted  under the
Securities  Act.  Also,  in the event the Legend is removed from any Security or
any Security is issued without the Legend and thereafter the  effectiveness of a
registration  statement covering the resale of such Security is suspended or the
Company  determines  that a  supplement  or  amendment  thereto is  required  by
applicable  securities  laws, then upon  reasonable  advance notice to Purchaser
holding such Security,  the Company may require that the Legend be placed on any
such  Security  that cannot then be sold  pursuant to an effective  registration
statement or Rule 144 or with respect to which the opinion referred to in clause
(b) next above has not been  rendered,  which  Legend shall be removed when such
Security may be sold pursuant to an effective registration statement or Rule 144
or such holder provides the opinion with respect thereto described in clause (b)
next above.

     5.2 Transfer  Agent  Instructions.  The Company shall instruct its transfer
agent,  in a  form  satisfactory  to  the  Purchasers,  to  issue  certificates,
registered  in the name of the  Purchaser or its nominee,  for the Common Shares
and the  Warrant  Shares  in such  amounts  specified  from  time to time by the
Purchaser upon conversion or exercise of the Preferred  Shares and the Warrants,
respectively.  Such  certificates  shall  bear  the  Legend  only to the  extent
provided by Section 5.1 above. The Company  covenants that no instruction  other
than  such  instructions  referred  to in this  Article  V,  and  stop  transfer
instructions  to give  effect to  Section  2.6  hereof in the case of the Common
Shares and Warrant Shares prior to registration of the Common Shares and Warrant
Shares  under the  Securities  Act or  "black-out"  periods as  provided  in the
Registrations  Rights Agreement between the Company and the Purchaser,  dated of
such date herewith,  will be given by the Company to its transfer agent and that
the Securities  shall otherwise be freely  transferable on the books and records
of the Company.  Nothing in this Section shall affect in any way the Purchaser's
obligations  and  agreement  set forth in  Section  5.1  hereof  to  resell  the
Securities  pursuant to an  effective  registration  statement  and to deliver a
prospectus  as  required  in  Section  5.1 in  connection  with  such sale or in
compliance  with an exemption from the  registration  requirements of applicable
securities  laws. If (a) the  Purchaser  provides the Company with an opinion of
counsel,  which  opinion  of  counsel  shall be in  form,  substance  and  scope
customary  for opinions of counsel in  comparable  transactions  and  reasonably
satisfactory  to the Company and its counsel (the reasonable cost of which shall
be borne by the Company if neither an effective registration statement under the
Securities Act nor Rule 144 is available in connection  with such sale),  to the
effect that the Securities to be sold or transferred  may be sold or transferred
pursuant  to an  exemption  from  registration  or (b) the  Purchaser  transfers
Securities to an affiliate which is an accredited  investor  (within the meaning
of Regulation D under the  Securities  Act) and which delivers to the Company in
written  form  the  same  representations,  warranties  and  covenants  made  by
Purchaser  hereunder  or pursuant  to Rule 144,  the  Company  shall  permit the
transfer,  and, in the case of the Common  Shares and Warrant  Shares,  promptly
instruct its transfer agent to issue one or more  certificates  in such name and
in such denomination as specified by the Purchaser.

                                   ARTICLE VI
                 CONDITIONS TO THE COMPANY'S OBLIGATION TO SELL

     6.1 The obligation of the Company hereunder to issue and sell the Preferred
Shares and Warrants to the Purchaser at the First Closing and the Second Closing
is subject to the satisfaction,  as of the date of each such Closing, of each of
the following  conditions,  provided that these conditions are for the Company's
sole  benefit  and  may  be  waived  by the  Company  at any  time  in its  sole
discretion:

     (i) The Purchaser shall have executed the signature page to this Agreement,
the  Registration  Rights  Agreement and the Escrow  Agreement and delivered the
same to the  Company and  Shoreline.  The  Purchaser  shall have  completed  and
executed the Investor  Questionnaire and Representation  Agreement and delivered
the same to the Company and Shoreline.

     (ii) The  Purchaser  shall  have wired to the  account of the Escrow  Agent
pursuant to the Escrow  Agreement the Initial Purchase Price, in the case of the
First Closing,  and the  Additional  Purchase  Price,  in the case of the Second
Closing.

     (iii) The representations and warranties of the Purchaser shall be true and
correct in all material respects as of the date when made and as of such Closing
as though made at that time  (except for  representations  and  warranties  that
speak as of a specific date, which  representations and warranties shall be true
and correct as of such date), and the Purchaser shall have performed,  satisfied
and  complied  in all  material  respects  with the  covenants,  agreements  and
conditions  required by this  Agreement to be  performed,  satisfied or complied
with by the Purchaser at or prior to such Closing.

     (iv) No statute,  rule,  regulation,  executive  order,  decree,  ruling or
injunction  shall have been  enacted,  entered,  promulgated  or endorsed by any
court or governmental authority of competent jurisdiction or any self-regulatory
organization  having  authority  over  the  matters  contemplated  hereby  which
restricts or prohibits the consummation of any of the transactions  contemplated
by this Agreement.

                                   ARTICLE VII
              CONDITIONS TO THE PURCHASER'S OBLIGATION TO PURCHASE

     7.1 The  obligation  of the  Purchaser  hereunder to purchase the Preferred
Shares and Warrants to be  purchased  by it on the date of the First  Closing is
subject to the satisfaction as of the date of the First Closing,  of each of the
following  conditions,  provided that these  conditions are for the  Purchaser's
sole benefit and may be waived by the  Purchaser at any time in the  Purchaser's
sole discretion:

     (i) The Company shall have executed the signature  page to this  Agreement,
the  Registration  Rights  Agreement and the Escrow  Agreement and delivered the
same to Purchaser and Shoreline.

     (ii) The  Company  shall have  delivered  to the Escrow  Agent duly  issued
Preferred  Shares being so purchased by each  Purchaser at the First Closing and
certificates for the appropriate number of Warrants in such denominations as are
reasonably requested by Purchaser.

     (iii) The Common Shares shall be listed on the Nasdaq  National  Market and
trading in the Common  Shares  shall not have been  suspended  or limited by the
NASD,  Nasdaq or the SEC or other regulatory  authority,  and no such proceeding
seeking suspension shall be pending.

     (iv) The  representations  and  warranties of the Company shall be true and
correct in all  material  respects  as of the date when made and as of the First
Closing as though made at that time (except for  representations  and warranties
that speak as of a specific date, which  representations and warranties shall be
true and  correct  as of such  date),  and the  Company  shall  have  performed,
satisfied and complied in all material  respects with the covenants,  agreements
and conditions required by this Agreement to be performed, satisfied or complied
with by the  Company  at or prior to the First  Closing.  Purchaser  shall  have
received  a  certificate,  executed  by the  Chief  Executive  Officer  or Chief
Financial Officer of the Company, dated as of the First Closing to the foregoing
effect.

     (v) No  statute,  rule,  regulation,  executive  order,  decree,  ruling or
injunction  shall have been  enacted,  entered,  promulgated  or endorsed by any
court or governmental authority of competent jurisdiction or any self-regulatory
organization  having  authority  over  the  matters  contemplated  hereby  which
prohibits  the  consummation  of any of the  transactions  contemplated  by this
Agreement.

     (vi) Purchaser shall have received an opinion of (i) Pitney Hardin, special
New Jersey counsel to the Company,  and (ii) Battle Fowler,  special  securities
counsel to the Company,  dated as of the First  Closing,  in the forms  attached
hereto as Exhibits F-1 and F-2, respectively.

     (vii) The Transfer Agent  Instructions  set forth in Section 5.2 shall have
been delivered to the Company's transfer agent.

     (viii)  The  Certificate  of  Amendment  shall  have  been  filed  with the
Secretary of State of New Jersey.

     (ix) The Common Shares  required to be authorized and reserved  pursuant to
Section  (d)H(8) of the Certificate of Amendment shall have been duly authorized
and reserved by the Company.

     7.2 The  obligation  of the  Purchaser  hereunder to purchase the Preferred
Shares to be purchased by it on the date of the Second Closing is subject to the
satisfaction  as of the date of the  Second  Closing,  of each of the  following
conditions,  provided that these conditions are for the Purchaser's sole benefit
and  may be  waived  by  the  Purchaser  at any  time  in the  Purchaser's  sole
discretion:

     (i) The First Closing shall have occurred,  and no more than 120 days shall
have passed since the date of the First Closing.

     (ii) The Shareholder Approval shall have been duly obtained;  and a copy of
the minutes of the meeting of the stockholders of the Company,  certified by the
Secretary of the Company as being true and  correct,  reflecting  such  approval
shall have been provided to each Purchaser.

     (iii) The  representations  and warranties of the Company shall be true and
correct in all  material  respects as of the date when made and as of the Second
Closing as though made at that time (except for  representations  and warranties
that speak as of a specific date, which  representations and warranties shall be
true and  correct  as of such  date),  and the  Company  shall  have  performed,
satisfied and complied in all material  respects with the covenants,  agreements
and conditions required by this Agreement to be performed, satisfied or complied
with by the  Company at or prior to the  Second  Closing.  Purchaser  shall have
received  a  certificate,  executed  by the  Chief  Executive  Officer  or Chief
Financial  Officer  of the  Company,  dated  as of  the  Second  Closing  to the
foregoing effect.

     (iv) The  Company  shall have  delivered  to the Escrow  Agent duly  issued
Preferred  Shares being so purchased by each Purchaser at the Second Closing and
certificates for the appropriate number of Warrants in such denominations as are
reasonably requested by Purchaser.

     (v) The Common  Shares  shall be listed on the Nasdaq  National  Market and
trading in the Common  Shares  shall not have been then  suspended or limited by
the  NASD,  Nasdaq  or the  SEC  or  other  regulatory  authority,  and no  such
proceeding seeking suspension shall be pending.

     (vi)  Purchaser  shall  have  received a  bring-down  opinion of (i) Pitney
Hardin,  special New Jersey  counsel to the  Company,  and (ii)  Battle  Fowler,
special  securities  counsel to the  Company,  dated as of the  Second  Closing,
addressing the matters  referred to in the forms attached hereto as Exhibits F-1
and F-2, respectively.

     (vii) No statute,  rule,  regulation,  executive order,  decree,  ruling or
injunction  shall have been  enacted,  entered,  promulgated  or endorsed by any
court or governmental authority of competent jurisdiction or any self-regulatory
organization  having  authority  over  the  matters  contemplated  hereby  which
prohibits  the  consummation  of any of the  transactions  contemplated  by this
Agreement following the Second Closing.

                                  ARTICLE VIII
                          GOVERNING LAW; MISCELLANEOUS

     8.1 Governing Law:  Jurisdiction.  This Agreement  shall be governed by and
construed in accordance with the corporate law of the Company's  jurisdiction of
incorporation  (in  respect of matters of  corporation  law) and the laws of the
State of New York (in respect of all other matters) applicable to contracts made
and to be performed  in the State of New York.  The parties  hereto  irrevocably
consent to the jurisdiction of the United States federal courts and state courts
located  in the  Borough  of  Manhattan  in the State of New York in any suit or
proceeding  based  on or  arising  under  this  Agreement  or  the  transactions
contemplated  hereby  and  irrevocably  agree that all claims in respect of such
suit or  proceeding  may be  determined  in such  courts.  The  Company and each
Purchaser  irrevocably  waives  the  defense  of an  inconvenient  forum  to the
maintenance  of such suit or  proceeding  in such  forum.  The  Company and each
Purchaser  further  agrees  that  service  of process  upon the  Company or such
Purchaser,  as  applicable,  mailed by the first class mail in  accordance  with
Section 8.6 shall be deemed in every respect  effective  service of process upon
the  Company or such  Purchaser  in any suit or  proceeding  arising  hereunder.
Nothing  herein shall affect any  Purchaser's  or the  Company's  right to serve
process in any other manner  permitted  by law. The parties  hereto agree that a
final  judgment in any such suit or proceeding  shall be  conclusive  and may be
enforced in other  jurisdictions by suit on such judgment or in any other lawful
manner.  The parties hereto  irrevocably  waive any right to trial by jury under
applicable law.

     8.2   Counterparts.   This  Agreement  may  be  executed  in  two  or  more
counterparts,  including, without limitation, by facsimile transmission,  all of
which  counterparts  shall be  considered  one and the same  agreement and shall
become effective when  counterparts have been signed by each party and delivered
to the other party.  In the event any  signature  page is delivered by facsimile
transmission,  the party  using  such means of  delivery  shall  promptly  cause
additional  original  executed  signature  pages to be  delivered  to the  other
parties.

     8.3  Headings.  The  headings  of this  Agreement  are for  convenience  of
reference  and shall not form part of, or affect  the  interpretation  of,  this
Agreement.

     8.4  Severability.  If any provision of this Agreement  shall be invalid or
unenforceable in any jurisdiction, such invalidity or unenforceability shall not
affect the validity or  enforceability of the remainder of this Agreement or the
validity or enforceability of this Agreement in any other jurisdiction.

     8.5  Entire  Agreement:  Amendments.  This  Agreement  and the  instruments
referenced  herein contain the entire  understanding of the parties with respect
to the matters covered herein and therein and, except as specifically  set forth
herein  or  therein,   neither  the   Company  nor  the   Purchaser   makes  any
representation,  warranty, covenant or undertaking with respect to such matters.
No provision of this  Agreement  may be waived  other than by an  instrument  in
writing signed by the party to be charged with  enforcement  and no provision of
this  Agreement may be amended other than by an instrument in writing  signed by
the Company and each Purchaser.

     8.6 Notice. Any notice herein required or permitted to be given shall be in
writing  and may be  personally  served or  delivered  by  nationally-recognized
overnight  courier or by  facsimile  machine  confirmed  telecopy,  and shall be
deemed delivered at the time and date of receipt (which shall include  telephone
line facsimile transmission). The addresses for such communications shall be:

                           If to the Company:

                           Base Ten Systems, Inc.
                           One Electronics Drive
                           Trenton, NJ  08619
                           Telephone:       (609) 586-7010
                           Telecopy:        (609) 586-1593
                           Attention:       Mr. Alexander M. Adelson

                           with a copy to:

                           Battle Fowler LLP
                           Park Avenue Tower
                           75 East 55th Street
                           New York, NY  10022
                           Telephone:       (212) 856-7000
                           Telecopy:        (212) 856-7822
                           Attention:       David M. Warburg, Esq.

                           If to JMG Capital Partners, L.P.:

                           JMG Capital Partners, L.P.
                           1999 Avenue of the Stars, Suite 1950
                           Los Angeles, CA  90067
                           Telephone:       (310) 201-2619
                           Telecopy:        (310) 201-2759
                           Attention:       Mr. Jonathan Glaser

                           If to Triton Capital Investments, Ltd.:

                           Triton Capital Investments, Ltd. 
                           c/o JMG Capital Partners, L.P.
                           1999 Avenue of the Stars, Suite 1950
                           Los Angeles, CA  90067
                           Telephone:       (310) 201-2619
                           Telecopy:        (310) 201-2759
                           Attention:       Mr. Jonathan Glaser

                           If to RGC International Investors, LDC:

                           RGC International Investors, LDC
                           c/o Rose Glen Capital Management, L.P.
                           RGC General Partner Corp
                           3 Bala Plaza East, Suite 200
                           251 St. Asaphs Road
                           Bala Cynwyd, PA  19004
                           Telephone:       (610) 617-5900
                           Telecopy:        (610) 617-0570
                           Attention:       Mr. Gary S. Kaminsky

                           and with a copy to:

                           Ballard, Spahr, Andrew Ingersoll
                           1735 Market Street
                           51st Floor
                           Philadelphia, PA  19103-7599
                           Telephone:       (215) 864-8123
                           Telecopy:        (215) 864-8999
                           Attention:       Mr. Keith S. Marlowe, Esq.

                           If to Shepherd Investments International, Ltd.:

                           Shepherd Investments International, Ltd.
                           c/o Staro Asset Management
                           1500 West Market Street, Suite 200
                           Mequon, WI  53092
                           Telephone:       (414) 241-1810
                           Telecopy:        (414) 241-7704
                           Attention:       Mr. Joe Lucas

                           and with a copy to:

                           Schulte Roth & Zabel LLP
                           900 Third Avenue
                           New York, NY  10022
                           Telephone:       (212) 756-2376
                           Telecopy:        (212) 593-5955
                           Attention:       Mr. Eleazer Klein, Esq.

                           If to Stark International:

                           Stark International
                           c/o Staro Asset Management
                           1500 West Market Street, Suite 200
                           Mequon, WI  53092
                           Telephone:       (414) 241-1810
                           Telecopy:        (414) 241-7704
                           Attention:       Mr. Joe Lucas

                           and with a copy to:
                           Schulte Roth & Zabel LLP
                           900 Third Avenue
                           New York, NY  10022
                           Telephone:       (212) 756-2376
                           Telecopy:        (212) 593-5955
                           Attention:       Mr. Eleazer Klein, Esq.

                           If to Societe Generale:

                           Societe Generale
                           1221 Avenue of the Americas
                           6th Floor
                           New York, NY  10020
                           Telephone:       (212) 278-5260
                           Telecopy:        (212) 278-5467
                           Attention:       Mr. Guillaume Pollet

                           with a copy to:

                           Dorsey & Whitney LLP
                           250 Park Avenue
                           New York, NY  10177
                           Telephone:       (212) 415-9263
                           Telecopy:        (212) 888-0018
                           Attention:       Mr. Eric Maki, Esq.

                           If to Elara Ltd.:

                           Elara Ltd.
                           c/o Talisman Capital
                           PO Box 438
                           Tropic Isle Building
                           Wickhains Cay
                           Road Town, Tortolla
                           British Virgin Islands
                           Telephone:       (809) 494-2616
                           Telecopy:        (809) 494-2794
                           Attention:       Mr. Geoffrey Tirman

                           If to Midland Walwyn Capital, Inc. 
                           Keyway Investments:

                           Keyway Investments Midland Walwyn Capital, Inc.
                           c/o Midland Walwyn Capital, Inc.
                           BCE Place-181 Bay Street
                           Suite 500
                           Toronto, Ontario  M5J2V8
                           Canada
                           Telephone:       (416) 369-8738
                           Telecopy:        (416) 369-8726
                           Attention:       Mr. Gregory W. Murphy

                           with a copy to:

                           Kaufman Malchman Kirby & Squier
                           919 3rd Avenue
                           11th Floor
                           New York, NY  10022
                           Telephone:       (212) 371-6600
                           Telecopy:        (212) 751-2540
                           Attention:       Mr. Rick Stone, Esq.

                           in each case with a copy to:

                           Shoreline Pacific Institutional Finance
                           3 Harbor Drive, Suite 211
                           Sausalito, CA  94965
                           Telephone:       (415) 332-7800
                           Telecopy:        (415) 332-7808
                           Attention:       General Counsel

                           and:

                           Cowen & Co.
                           1 Financial Square
                           New York, NY  10005
                           Telephone:       (212) 495-3950
                           Telecopy:        (212) 495-8305
                           Attention:       Mr. Bill Smith

Each party shall provide notice to the other party of any change in address.

     8.7 Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the  parties and their  successors  and  assigns.  Neither the
Company  nor  the  Purchaser  shall  assign  this  Agreement  or any  rights  or
obligations  hereunder  without the prior  written  consent of the other except,
with respect to the Company,  in accordance with Section (d)G of the Certificate
of Amendment. Notwithstanding the foregoing, the Purchaser may subject to and in
compliance  with  Section  5.2  hereof,  assign  all or part of its  rights  and
obligations  hereunder to any of its "affiliates," as that term is defined under
the Securities Act, without the consent of the Company so long as such affiliate
is an  accredited  investor  (within  the  meaning  of  Regulation  D under  the
Securities Act) and agrees in writing to be bound by this Agreement.

     8.8 Third Party  Beneficiaries.  This Agreement is intended for the benefit
of the parties  hereto and their  respective  permitted  successors  and assigns
(including  transferees permitted in accordance with Section 8.7) and is not for
the benefit of, nor may any provision hereof be enforced by, any other person.

     8.9 Survival;  Indemnity. The representations and warranties of the Company
and the  Purchaser  and the  agreements  and  covenants  set forth  herein shall
survive each Closing hereunder through the date three months following the fifth
anniversary of this Agreement  notwithstanding  any due diligence  investigation
conducted  by or on behalf of the Company or any  Purchaser  as the case may be.
The Company  agrees to indemnify and hold  harmless  each  Purchaser and each of
such Purchaser's respective officers, directors, employees, partners, agents and
affiliates for loss or damage or expenses (including  reasonable attorneys fees)
arising as a result of or related to any breach or alleged breach by the Company
of any of its respective  representations  or covenants set forth herein, in the
Certificate  of Amendment or in the  Registration  Rights  Agreement,  including
advancement of expenses as they are incurred.

     8.10 Public Filings:  Publicity. As soon as practicable following the First
Closing,   the  Company  shall  issue  a  press  release  with  respect  to  the
transactions  contemplated hereby. The Company and each Purchaser shall have the
right to  review  before  issuance  any press  releases,  SEC or Nasdaq or other
exchange   filings,   or  any  other  public  statements  with  respect  to  the
transactions  contemplated  hereby  (which  review  shall  not  be  unreasonably
delayed);  provided,  however,  that the Company shall be entitled,  without the
prior review of the Purchasers,  to make any press release or SEC, AMEX,  Nasdaq
or other exchange  filings with respect to such  transactions  as is required by
applicable law and  regulations  (although the Company shall make all reasonable
efforts to consult with the Purchasers in connection with any such press release
prior to its release and shall  provide the  Purchasers  with a copy  thereof as
provided in Section 4.4  hereof).  Except to the extent  required by law or with
the prior written consent of the affected  Purchaser,  the Company shall not use
the names of the Purchasers in press releases and public communications. Each of
the Purchasers hereby consents to its identification as a Purchaser in any proxy
solicitation seeking the Shareholder Approval.

     8.11 Further  Assurances.  Each party shall do and perform,  or cause to be
done and  performed,  all such  further acts and things,  and shall  execute and
deliver all such other agreements,  certificates,  instruments and documents, as
the other  party may  reasonably  request  in order to carry out the  intent and
accomplish  the  purposes  of  this  Agreement  and  the   consummation  of  the
transactions contemplated hereby.

     8.12 Remedies. No provision of this Agreement providing for any remedy to a
Purchaser  or the  Company  shall  limit any remedy  which  would  otherwise  be
available to such Purchaser or the Company at law or in equity.  Nothing in this
Agreement  shall  limit any rights a  Purchaser  may have  under any  applicable
federal or state  securities  laws with respect to the  investment  contemplated
hereby.  The Company and each Purchaser  acknowledges that a breach by it of its
respective  obligations hereunder will cause irreparable harm to each Purchaser,
in the  case  of the  Company,  and the  Company,  in the  case of a  Purchaser.
Accordingly,  the Company and each Purchaser acknowledges that the remedy at law
for a material breach of its respective obligations under this Agreement will be
inadequate  and  agrees,  in the event of a breach or  threatened  breach by the
Company or a Purchaser, as the case may be, of the provisions of this Agreement,
that a Purchaser  or the  Company,  as the case may be,  shall be  entitled,  in
addition to all other  available  remedies,  to an  injunction  restraining  any
breach and  requiring  immediate  compliance,  without the  necessity of showing
economic loss and without any bond or other security being required.

     8.13  Acknowledgment  By  Purchasers  Who Are Also Holders Of The Company's
Convertible  Term  Debentures.  Any Purchaser under this Agreement who is also a
holder   ("Holder")  of  Convertible  Term  Debentures  of  the  Company  hereby
acknowledges and agrees, solely with respect to the transactions contemplated by
this Agreement and no other transaction, that any purchases made by Holder under
this Agreement shall be in lieu of and in full and complete  satisfaction of any
right of first offer ("First  Offer") with respect to the Securities such Holder
may be entitled to under the first  paragraph  of Section  4(e) of that  certain
Securities  Purchase  Agreement,  dated as of May 30,  1997,  by and between the
Company and each of The Tail Wind Fund,  Ltd. and RGC  International  Investors,
LDC.  The Company  hereby  represents  and warrants to the  Purchasers  that the
Company has  complied  with and  satisfied in full the First Offer to the extent
not otherwise waived by a Holder with regard to the transactions contemplated by
this Agreement.




<PAGE>


     IN WITNESS WHEREOF, the undersigned  Purchasers and the Company have caused
this Agreement to be duly executed as of the date first above written.

                                      BASE TEN SYSTEMS, INC.


                                      By:_______________________
                                      Name:
                                      Title:

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                                        PURCHASERS:

                                        JMG CAPITAL PARTNERS, L.P.


                                        By:_______________________
                                        Name:  Jonathan Glaser
                                        Title:  President, JMG 
                                                Capital Management, 
                                                Inc. General Partner, 
                                                JMG Capital Partners, L.P.
                                        DATE:

Aggregate Subscription Amount


Preferred Shares Purchased at First Closing:               246.711
Warrants Purchased at First Closing:                        9,868

Preferred Shares Purchased at Second Closing:              253.289
Warrants Purchased at Second Closing:                      10,132

                                        TRITON CAPITAL INVESTMENTS, LTD


                                        By:_______________________________
                                        Jonathan Glaser
                                        Vice President, Triton Capital 
                                        Investments, Ltd.
                                        DATE:

Aggregate Subscription Amount

Preferred Shares Purchased at First Closing:              246.711
Warrants Purchased at First Closing:                       9,868

Preferred Shares Purchased at Second Closing:             253.289
Warrants Purchased at Second Closing:                     10,132

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                                         PURCHASERS CONTINUED:

                                         RGC INTERNATIONAL INVESTORS, LDC

                                         BY: Rose Glen Capital Management, 
                                             LP/RGC General Partner Corporation

                                         By:________________________________
                                         Gary S. Kaminsky
                                         Managing Director
                                         DATE:

Aggregate Subscription Amount

Preferred Shares Purchased at First Closing:            1,973.684
Warrants Purchased at First Closing:                     78,947

Preferred Shares Purchased at Second Closing:           2,026.316
Warrants Purchased at Second Closing:                    81,053

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                                        PURCHASERS CONTINUED:

                                        SHEPHERD INVESTMENTS INTERNATIONAL, LTD.

                                        By:________________________________
                                        Name:
                                        Managing Member, Staro Asset 
                                        Management, LLC
                                        Investment Manager, Shepherd 
                                        Investments International, Ltd.
                                        DATE:

Aggregate Subscription Amount

Preferred Shares Purchased at First Closing:           1,726.974
Warrants Purchased at First Closing:                    69,079

Preferred Shares Purchased at Second Closing:          1,773.026
Warrants Purchased at Second Closing:                   70,921

                                          STARK INTERNATIONAL

                                          By:________________________________
                                          Name:
                                          Managing Member, Staro Asset 
                                          Management, LLC
                                          Investment Manager, Stark 
                                          International
                                          DATE:

Aggregate Subscription Amount

Preferred Shares Purchased at First Closing:        1,726.974
Warrants Purchased at First Closing:                 69,079

Preferred Shares Purchased at Second Closing:       1,773.026
Warrants Purchased at Second Closing:                70,921

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                                             PURCHASERS CONTINUED:

                                             SOCIETE GENERALE

                                             By:____________________________
                                             Name:
                                             Title:
                                             DATE:

Aggregate Subscription Amount

Preferred Shares Purchased at First Closing:        2,467.105
Warrants Purchased at First Closing:                 98,684

Preferred Shares Purchased at Second Closing:       2,532.895
Warrants Purchased at Second Closing:                101,316

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                                             PURCHASERS CONTINUED:

                                             ELARA LTD.

                                             By:______________________________
                                             Geoffrey Tirman, Talisman Capital
                                             President, Elara Ltd.
                                             DATE:

Aggregate Subscription Amount

Preferred Shares Purchased at First Closing:           493.421
Warrants Purchased at First Closing:                   19,737

Preferred Shares Purchased at Second Closing:          506.579
Warrants Purchased at Second Closing:                  20,263

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                                            PURCHASERS CONTINUED:

                                            KEYWAY INVESTMENTS

                                            By:_____________________________
                                            Gregory W. Murphy
                                            Title:
                                            DATE:

Aggregate Subscription Amount

Preferred Shares Purchased at First Closing:          493.421
Warrants Purchased at First Closing:                  19,737

Preferred Shares Purchased at Second Closing:         506.579
Warrants Purchased at Second Closing:                 20,263


<PAGE>
                                                                    Exhibit 99.2
                          REGISTRATION RIGHTS AGREEMENT

     THIS  REGISTRATION  RIGHTS  AGREEMENT,  dated as of  December  4, 1997 (the
"Agreement"),  is made by and  between  BASE TEN  SYSTEMS,  INC.,  a New  Jersey
corporation (the "Company"),  and the Investors set forth on the signature pages
hereto (the "Initial Investors").

                                   WITNESSETH:

     WHEREAS,  in  connection  with  the  Securities  Purchase  Agreement  dated
December 4, 1997 between the Initial  Investors  and the Company (the  "Purchase
Agreement"),  the  Company  has  agreed,  upon  the  terms  and  subject  to the
conditions  of said  Purchase  Agreement,  to  issue  and  sell  to the  Initial
Investors  (the  "Offering")  Nineteen  Million U.S.  Dollars face amount of the
Company's  Convertible  Preferred Shares (the "Preferred  Shares"),  convertible
into shares of the Company's  Class A Common  Shares,  par value $1.00 per share
(the "Common Stock"),  together with Stock Purchase Warrants (the "Warrants") to
purchase  additional  shares of Common Stock.  The shares of common stock of the
Company into which the  Preferred  Shares are  convertible  and the Warrants are
exercisable for are collectively referred to herein as the "Common Shares."

     WHEREAS,  to induce the  Initial  Investors  to  execute  and  deliver  the
Purchase  Agreement,  the  Company  has agreed to provide  certain  registration
rights  under  the  Securities  Act of  1933,  as  amended,  and the  rules  and
regulations  thereunder,  or any similar  successor statute  (collectively,  the
"Securities  Act"),  and applicable  state  securities  laws with respect to the
Common Shares;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
contained  herein and other good and  valuable  consideration,  the  receipt and
sufficiency  of which are  hereby  acknowledged,  the  Company  and the  Initial
Investors hereby agree as follows:

     1.  Definitions.  Capitalized  terms used herein and not otherwise  defined
herein shall have the respective  meanings set forth in the Purchase  Agreement.
As used in  this  Agreement,  the  following  terms  shall  have  the  following
meanings:

     (a) "Holders" are  stockholders of the Company who, by virtue of agreements
with  the  Company,   are  entitled  to  include  their  securities  in  certain
Registration Statements filed by the Company.

     (b) "Investors"  means the Initial Investors and any transferee or assignee
of the Initial  Investors  who agrees to become bound by the  provisions of this
Agreement in accordance with Section 9 hereof.

     (c)  "Registrable  Securities"  means the Common Shares,  together with any
shares of Common  Stock which may be issued as a dividend or other  distribution
and  any  additional  shares  of  Common  Stock  which  may  be  issued  due  to
anti-dilution adjustments with respect to the Preferred Shares or Common Shares,
which are  required  to be  included  in a  Registration  Statement  pursuant to
Section 2(a) below.

     (d)  "Registration  Period"  means  the  period  between  the  date of this
Agreement  and the  earlier  of (i) the  date on  which  all of the  Registrable
Securities have been sold, or (ii) the date on which the Registrable  Securities
(in  the  opinion  of  Investors'  counsel)  may  be  immediately  sold  without
registration pursuant to Rule 144(k) under the Securities Act.

     (e) "Registration  Statement" means a registration statement filed with the
Securities and Exchange  Commission (the "SEC") under the Securities Act and any
subsequent  Registration  Statement  filed to  register  additional  Registrable
Securities.

     (d) The  terms  "register",  "registered",  and  "registration"  refer to a
registration  effected  by  preparing  and filing a  Registration  Statement  in
compliance  with  the  Securities  Act  and  applicable  rules  and  regulations
thereunder,   and  the  declaration  or  ordering  of   effectiveness   of  such
Registration Statement by the SEC.

     2.  Registration.

     (a) Mandatory Registration.  The Company will file a Registration Statement
on Form S-3 with the SEC registering  the  Registrable  Securities in respect of
the First  Closing and the Second  Closing for resale  within  twenty-five  (25)
business  days of the initial  closing of the purchase of the  Preferred  Shares
(the  "Closing  Date").  To  the  extent  allowable  under  the  Securities  Act
(including Rule 416), the Registration Statement shall include the Common Shares
and such indeterminate number of additional shares of Common Stock as may become
issuable upon  conversion  of the Preferred  Shares and exercise of the Warrants
(i) to prevent dilution resulting from stock splits,  stock dividends or similar
transactions,  or (ii) by  reason  of  changes  in the  conversion  price of the
Preferred  Shares or the exercise  price of the Warrants in accordance  with the
terms thereof.  The number of shares of Common Stock initially  included in such
Registration  Statement  shall be no less  than  4,250,000  Common  Shares.  The
Registration  Statement  (and each  amendment or  supplement  thereto)  shall be
provided  to, and subject to the approval  of, the Initial  Investors  and their
counsel,  such approval not to be unreasonably  withheld or delayed. The Company
shall use its best efforts to cause such  Registration  Statement to be declared
effective by the SEC no earlier  than  February 25, 1998 and no later than March
2, 1998 (the "Required  Effective Date").  Such best efforts shall include,  but
not be limited to, promptly  responding to all comments  received from the staff
of the SEC. The Initial  Investors  shall use reasonable  efforts to cause their
counsel to provide any comments or approve of any amendment to the  Registration
Statement  within two business days of receipt.  Once declared  effective by the
SEC, the Company  shall cause such  Registration  Statement to remain  effective
throughout  the  Registration  Period,  and any  amendment of such  Registration
Statement  necessary to reflect the Second Closing shall not relieve the Company
of its obligation to cause the Registration  Statement to remain effective under
this Agreement.

     (b) Late  Registration  Payments.  If the Registration  Statement  required
pursuant to Section 2(a) above has not been  declared  effective by the Required
Effective  Date the Company will make cash  payments to the Investors as partial
compensation  for  such  delay  (the  "Late  Registration  Payments").  The Late
Registration  Payments will be equal to one and one-half  percent  (1.5%) of the
purchase  price  paid for the  Preferred  Shares for each  month  following  the
Required Effective Date, continuing through the date the Registration  Statement
is  declared  effective  by the SEC.  The  Late  Registration  Payments  will be
prorated  on a daily  basis for  partial  months and will be paid to the Initial
Investors in cash within five (5) business  days  following  the earlier of: (i)
the end of each  month  following  the  Required  Effective  Date,  or (ii)  the
effective  date of the  Registration  Statement.  Nothing herein shall limit any
Investor's  right to pursue actual  damages for the Company's  failure to file a
Registration  Statement or to have it declared  effective by the SEC on or prior
to the Required Effective Date in accordance with the terms of this Agreement.

     (c) Piggyback Registrations. If, at any time prior to the expiration of the
Registration  Period,  the Company decides to register any of its securities for
its own account or for the account of others (excluding  registrations  relating
to equity  securities to be issued solely in connection  with an  acquisition of
any entity or  business or in  connection  with stock  option or other  employee
benefit  plans),  the Company will promptly give the  Investors  written  notice
thereof,  and will use its best efforts to include in such  registration  all or
any part of the Registrable Securities so requested by such Investors (excluding
any Registrable  Securities  previously  included in a Registration  Statement).
Each Investor's request for registration must be given to the Company in writing
within  ten (10) days  after  receipt of the  notice  from the  Company.  If the
registration  for which the Company gives notice is a public offering  involving
an  underwriting,  the  Company  will so  advise  the  Investors  as part of the
above-described written notice. In such event, if the managing underwriter(s) of
the public  offering impose a limitation on the number of shares of Common Stock
which  may  be  included  in  the  Registration   Statement  because,   in  such
underwriter(s)'  judgment,  such  limitation  would be  necessary  to  effect an
orderly public distribution,  then the Company will be obligated to include only
such limited  portion,  if any, of the  Registrable  Securities  with respect to
which such  Investors  have  requested  inclusion  hereunder.  Any  exclusion of
Registrable Securities shall be made pro-rata among all Holders of the Company's
securities seeking to include shares of Common Stock (including, for purposes of
this  Section  2(c)  holders  of  securities  of  the  Company  other  than  the
Registrable  Securities  who hold and are  attempting  to exercise  registration
rights)  in  proportion  to the  number of shares of Common  Stock  sought to be
included by such Holders;  provided,  however, that the Company will not exclude
any Registrable Securities unless the Company has first excluded all outstanding
securities  the  Holders  of which are not  entitled  by right to  inclusion  of
securities  in  such  Registration   Statement.  No  right  to  registration  of
Registrable  Securities  under this  Section 2(c) shall be construed to limit in
any way the  registration  required under Section 2(a) above. The obligations of
the Company  under this  Section 2(c) will expire upon the earlier of: (i) after
the  Company  has  afforded  the  opportunity  for  the  Investors  to  exercise
registration  rights under this Section  2(c) for two  registrations;  provided,
however,  that  any  Investor  who  shall  have had any  Registrable  Securities
excluded from any  Registration  Statement in accordance  with this Section 2(c)
shall be entitled to include in any additional  Registration  Statement filed by
the Company the  Registrable  Securities  so  excluded;  or (ii) when all of the
Registrable  Securities  held by any Investor may be sold by such Investor under
Rule 144(k) under the 1933 Act without being subject to any volume restrictions.

     (d)  Underwriter's  Lock-Up.  The  underwriters in connection with any firm
commitment  public offering of the Company's  common stock resulting in proceeds
of at least  $10,000,000 to the Company shall have the right to require that the
Investors enter into an agreement  restricting the Investors from selling Common
Shares held by such  Investors  in any public sale for a period not to exceed 90
days  following  the  closing  of such  underwriting,  if they  deem  this to be
reasonably necessary to effect such underwritten public offering;  provided that
all  executive  officers,  directors  and  persons  holding  5% or  more  of the
Company's common equity  securities shall have also agreed to identical (or more
restrictive)  restrictions.  The Investors  shall be subject to no more than two
such restrictions  during each 18 month period, and the aggregate number of days
in all such restrictions during any 18 month period shall not exceed 90 days.

     (e) Eligibility  for Form S-3. The Company  represents and warrants that it
meets the  requirements  for the use of Form S-3 for registration of the sale by
the Initial Investors of the Registrable Securities,  and the Company shall file
all reports  required to be filed by the Company with the SEC in a timely manner
so as to maintain such eligibility for the use of Form S-3.

     3.  Additional   Obligations  of  the  Company.   In  connection  with  the
registration of the Registrable Securities, the Company shall have the following
additional obligations:

     (a) The Company shall keep each Registration  Statement required by Section
2(a) hereof effective pursuant to Rule 415 under the Securities Act at all times
during the Registration Period as defined in Section 1(d) above.

     (b) The  Registration  Statement  (including  any amendments or supplements
thereto and  prospectuses  contained  therein)  filed by the  Company  shall not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein,  or necessary to make the statements  therein, in
light of the circumstances in which they were made, not misleading.  The Company
shall prepare and file with the SEC such  amendments  (including  post-effective
amendments)  and  supplements to the  Registration  Statement and the prospectus
used in connection with the  Registration  Statement as may be necessary to keep
the  Registration  Statement  effective  at all times  during  the  Registration
Period,  and,  during  such  period,  shall  comply with the  provisions  of the
Securities Act with respect to the disposition of all Registrable  Securities of
the Company covered by the Registration Statement until such time as all of such
Registrable  Securities  have been disposed of in  accordance  with the intended
methods of disposition by the sellers  thereof as set forth in the  Registration
Statement.  In the event the  number of  shares of Common  Stock  included  in a
Registration  Statement  filed pursuant to this Agreement  (excluding  piggyback
registrations  as provided for in Section 2(c) above) is  insufficient  to cover
all of the  Registrable  Securities,  the Company  shall amend the  Registration
Statement  and/or file a new  Registration  Statement  so as to cover all of the
Registrable Securities as soon as practicable,  but in no event more than twenty
(20) business days after the Company first determines (or reasonably should have
determined)  the need therefor.  The Company shall use its best efforts to cause
such amendment and/or new Registration  Statement to become effective as soon as
practicable   following  the  filing  thereof.  The  Late  Registration  Payment
provisions  of Section  2(b) above shall become  applicable  with respect to the
effectiveness  of  such  amendment  and/or  new  Registration  Statement  on the
sixtieth  (60th)  day  following  the  date the  Company  first  determines  (or
reasonably  should  have  determined)  the need  for the  amendment  and/or  new
Registration Statement.

     (c) The Company shall furnish to each Investor whose Registrable Securities
are  included  in the  Registration  Statement  (i)  promptly  after the same is
prepared  and  publicly  distributed,  filed  with  the SEC or  received  by the
Company, one copy of the Registration  Statement and any amendment thereto; each
preliminary  prospectus  and final  prospectus  and each amendment or supplement
thereto;  and, in the case of the Registration  Statement required under Section
2(a) above,  each  letter  written by or on behalf of the Company to the SEC and
each  item of  correspondence  from  the  SEC,  in each  case  relating  to such
Registration  Statement  (other  than  any  portion  of any item  thereof  which
contains  information for which the Company has sought confidential  treatment);
and (ii)  such  number  of  copies  of a  prospectus,  including  a  preliminary
prospectus, and all amendments and supplements thereto, and such other documents
as such Investor may reasonably  request in order to facilitate the  disposition
of the Registrable Securities owned by such Investor.

     (d) The Company  shall use its best efforts to (i) register and qualify the
Registrable  Securities  covered by the Registration  Statement under such other
securities or blue sky laws of such  jurisdictions  as the Investors  reasonably
request, (ii) prepare and file in those jurisdictions such amendments (including
post-effective  amendments)  and  supplements  to such  registrations  as may be
necessary to maintain the effectiveness  thereof during the Registration Period,
(iii) take such other actions as may be necessary to maintain such registrations
and  qualifications in effect at all times during the Registration  Period,  and
(iv) take all other  actions  reasonably  necessary  or advisable to qualify the
Registrable  Securities  for  sale in such  jurisdictions.  Notwithstanding  the
foregoing  provision,  the Company shall not be required in connection therewith
or as a condition  thereto to (i)  qualify to do  business  in any  jurisdiction
where it would not  otherwise be required to qualify but for this Section  3(d),
(ii) subject itself to general taxation in any such  jurisdiction,  (iii) file a
general consent to service of process in any such jurisdiction, (iv) provide any
undertakings  that cause more than nominal expense or burden to the Company,  or
(v) make any change in its  charter  or bylaws,  which in each case the Board of
Directors of the Company  determines to be contrary to the best interests of the
Company and its stockholders.

     (e) In  the  event  Investors  who  hold  a  majority  in  interest  of the
Registrable Securities being offered in an offering select underwriters for such
offering,  the Company  shall enter into and  perform its  obligations  under an
underwriting   agreement  in  usual  and  customary  form   including,   without
limitation,  customary  indemnification and contribution  obligations,  with the
managing  underwriter of such offering.  If the Registration  Statement required
pursuant to Section 2(a) is not then effective, the Company shall be responsible
for payment of the  reasonable  attorney fees and costs incurred by one law firm
selected by such  Investors to  represent  their  interests in the  underwritten
offering.

     (f) The Company shall notify each investor who holds Registrable Securities
being sold pursuant to a Registration Statement of the happening of any event of
which the Company has knowledge as a result of which (i) the prospectus included
in the Registration  Statement as then in effect includes an untrue statement of
a material fact or omits to state a material fact required to be stated  therein
or necessary to make the statements therein, in light of the circumstances under
which they were made, not  misleading,  or (ii) sales cannot be made pursuant to
such Registration Statement in compliance with the securities laws for any other
reason (a  "Suspension  Event").  The Company  shall make such  notification  as
promptly as  practicable  after the  Company  becomes  aware of such  Suspension
Event,  shall promptly use its best efforts to prepare a supplement or amendment
to the Registration  Statement to correct such untrue statement or omission, and
shall  deliver  a number  of  copies of such  supplement  or  amendment  to each
Investor as such  Investor may  reasonably  request.  If an Investor  reasonably
believes  that a  Suspension  Event is in effect,  but has not  received  notice
thereof from the Company,  such Investor may deliver a written request,  setting
forth in reasonable  detail the basis and source  (including any individual) for
such belief, that the Company confirm that no Suspension Event is in effect. The
Company shall respond to any such request with a letter executed by an executive
officer of the Company  stating  that,  in  consultation  with its counsel,  the
Company has  determined  that a Suspension  Event is or is not in effect,  on or
before the third business day following receipt of such request.  If the Company
fails to respond within such time period,  a Suspension Event shall be deemed to
be in effect commencing  retroactively as of the day that the Investor delivered
its request to the Company,  and shall  continue until the Investor is otherwise
notified by the Company.  Notwithstanding the foregoing  provision,  the Company
shall  not be  required  to  maintain  the  effectiveness  of  the  Registration
Statement or to amend or supplement the  Registration  Statement for a period (a
"Delay Period")  beginning on the date of occurrence of the Suspension Event and
expiring  upon the  earlier  to occur  of (i) the  date on which  such  material
information  is disclosed to the public or ceases to be material,  (ii) the date
on which the Company is able to comply with its disclosure  obligations  and SEC
requirements  related thereto, or (iii) thirty (30) days after the occurrence of
the Suspension Event;  provided,  however, that there shall not be more than two
Delay  Periods in any  twelve  (12)  month  period.  In the event that the total
number of days in any  Delay  Period(s)  within a  twelve-month  period  exceeds
thirty (30) days, the Company shall extend the automatic  conversion date of the
Preferred  Shares for a number of days equal to the total number of days in such
Delay  Period(s).  In the event that the  number of days in all Delay  Period(s)
taken together  within a twelve-month  period exceeds sixty (60) days, or in the
event that there are more than two Delay  Periods  in any  twelve-month  period,
regardless of the duration,  the Company shall compensate the Investors for such
delay by making monthly cash payments,  prorated on a daily basis,  to each such
Investor of one and one-half  percent  (1.5%) of the purchase price paid for the
Registrable  Shares  still held by such  Investor  at such time for each  month,
continuing through the date the Delay Period ceases (the "Delay  Compensation").
The  Delay  Compensation  will  begin to accrue on the  sixty-first  (61st)  day
falling within one or more Suspension  Events in any twelve-month  period (or on
the first day of any Delay Period in excess of the first two Delay  Periods) and
will be payable thirty days from that date and each thirty days thereafter until
the Registration Statement is brought effective.

     (g) The Company  shall use its best  efforts to prevent the issuance of any
stop order or other suspension of effectiveness of a Registration Statement and,
if such an order is issued,  shall use its best efforts to obtain the withdrawal
of such order at the  earliest  possible  time and to notify each  Investor  who
holds  Registrable  Securities  being sold (or, in the event of an  underwritten
offering,  the  managing  underwriters)  of the  issuance  of such order and the
resolution thereof.

     (h) The Company shall permit  counsel  designated by the Investors who hold
Registrable  Securities  being sold pursuant to such  registration to review the
Registration  Statement and all amendments and  supplements  thereto (as well as
all requests for acceleration or effectiveness  thereof) a reasonable  period of
time prior to their  filing with the SEC,  and shall not file any  document in a
form to which such counsel reasonably objects.

     (i) The Company shall make generally  available to its security  Holders as
soon as  practical,  but not later than  ninety (90) days after the close of the
period  covered  thereby,  an earnings  statement (in a form  complying with the
provisions of Rule 158 under the Securities Act) covering a twelve-month  period
beginning not later than the first day of the Company's fiscal quarter following
the effective date of the Registration Statement.

     (j) At the request of any Investor who holds  Registrable  Securities being
sold pursuant to such  registration,  the Company shall furnish on the date that
Registrable  Securities are delivered to an  underwriter  for sale in connection
with  the  Registration  Statement  (i) a  letter,  dated  such  date,  from the
Company's  independent  certified public accountants in form and substance as is
customarily given by independent certified public accountants to underwriters in
an  underwritten  public  offering,  addressed  to the  Investors;  and  (ii) an
opinion,  dated such date, from counsel representing the Company for purposes of
such Registration Statement, in form and substance as is customarily given in an
underwritten public offering, addressed to the underwriters and Investors.

     (k) The Company shall make  available for  inspection by any Investor whose
Registrable  Securities  are  being  sold  pursuant  to such  registration,  any
underwriter  participating  in any  disposition  pursuant  to  the  Registration
Statement,  and any  attorney,  accountant  or other agent  retained by any such
Investor  or  underwriter  (collectively,   the  "Inspectors"),   all  pertinent
financial and other records, pertinent corporate documents and properties of the
Company  (collectively,  the  "Records"),  as shall be  reasonably  necessary to
enable each  Inspector to exercise its due diligence  responsibility,  and cause
the Company's officers,  directors and employees to supply all information which
any  Inspector  may  reasonably  request  for  purposes  of such due  diligence;
provided,  however,  that each Inspector  shall hold in confidence and shall not
make any disclosure  (except to an Investor) of any Record or other  information
which the  Company  determines  in good faith to be  confidential,  and of which
determination the Inspectors are so notified,  unless (i) the disclosure of such
Records is  necessary  to avoid or correct a  misstatement  or  omission  in any
Registration Statement,  (ii) the release of such Records is ordered pursuant to
a  subpoena  or  other  order  from a court  or  government  body  of  competent
jurisdiction,  or is reasonably necessary in connection with litigation or other
legal process,  or (iii) the information in such Records has been made generally
available  to the public  other than by  disclosure  in violation of this or any
other agreement.  The Company shall not be required to disclose any confidential
information  in such Records to any  Inspector  until and unless such  Inspector
shall  have  entered  into  confidentiality  agreements  (in form and  substance
satisfactory   to  the  Company)   with  the  Company   with  respect   thereto,
substantially  in the form of this Section 3(k).  Each  Investor  agrees that it
shall,  upon learning that disclosure of such Records is sought in or by a court
or  governmental  body of competent  jurisdiction  or through other means,  give
prompt notice to the Company and allow the Company, at the Company's expense, to
undertake appropriate action to prevent disclosure of, or to obtain a protective
order for, the Records  deemed  confidential.  Nothing herein shall be deemed to
limit any Investor's ability to sell Registrable Securities in a manner which is
otherwise consistent with applicable laws and regulations.

     (l) The Company shall hold in confidence  and shall not make any disclosure
of information  concerning an Investor  provided to the Company  pursuant hereto
unless (i) disclosure of such information is necessary to comply with federal or
state  securities  laws, (ii) the disclosure of such information is necessary to
avoid or correct a misstatement or omission in any Registration Statement, (iii)
the release of such information is ordered pursuant to a subpoena or other order
from a court or governmental  body of competent  jurisdiction,  or is reasonably
necessary in connection  with  litigation or other legal  process,  or (iv) such
information  has been made  generally  available  to the  public  other  than by
disclosure in violation of this or any other agreement.  The Company agrees that
it shall,  upon  learning  that  disclosure  of such  information  concerning an
Investor  is  sought  in  or  by a  court  or  governmental  body  of  competent
jurisdiction  or through  other means,  give prompt  notice to such Investor and
allow such Investor,  at its expense, to undertake appropriate action to prevent
disclosure of, or to obtain a protective order for, such information.

     (m) The  Company  shall  use its best  efforts  either to (i) cause all the
Registrable  Securities  covered by the  Registration  Statement to be listed on
Nasdaq (as defined below), the AMEX or the NYSE and on each additional  national
securities  exchange on which similar  securities issued by the Company are then
listed, if any, if the listing of such Registrable  Securities is then permitted
under  the  rules  of such  exchange,  or  (ii)  secure  designation  of all the
Registrable  Securities  covered  by the  Registration  Statement  as a National
Association  of  Securities  Dealers  Automated   Quotations  System  ("Nasdaq")
"national  market system security" within the meaning of Rule 11Aa2-1 of the SEC
under the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and
the quotation of the Registrable Securities on the Nasdaq National Market System
or, if, despite the Company's  best efforts to satisfy the preceding  clause (i)
or (ii), the Company is unsuccessful  in satisfying the preceding  clause (i) or
(ii),  to  secure   listing  on  a  national   securities   exchange  or  Nasdaq
authorization  and  quotation  for  such  Registrable  Securities  and,  without
limiting the  generality  of the  foregoing,  to arrange for at least two market
makers to register with the National  Association  of Securities  Dealers,  Inc.
("NASD") as such with respect to such Registrable Securities.

     (n) The Company shall provide a transfer agent and registrar,  which may be
a single entity, for the Registrable Securities not later than the Closing Date.

     (o) The Company shall  cooperate  with the  Investors who hold  Registrable
Securities being sold and the managing  underwriter or underwriters,  if any, to
facilitate the timely  preparation and delivery of certificates (not bearing any
restrictive legends) representing  Registrable Securities to be sold pursuant to
the Registration  Statement and enable  certificates to be in such denominations
or  amounts  as the case may be, and  registered  in such names as the  managing
underwriter or  underwriters,  if any, or the Investors may reasonably  request;
and,  within five business days after a  Registration  Statement  which includes
Registrable  Securities  is ordered  effective  by the SEC,  the  Company  shall
deliver,  and shall cause legal counsel  selected by the Company to deliver,  to
the transfer agent for the Registrable  Securities (with copies to the Investors
whose  Registrable  Securities  are  included  in such  Registration  Statement)
instructions  to the transfer  agent to issue new stock  certificates  without a
legend  and an  opinion  of such  counsel  that  the  Common  Shares  have  been
registered.

     (p) The  Company  shall  take all other  reasonable  actions  necessary  to
expedite  and  facilitate   disposition  by  the  Investor  of  the  Registrable
Securities pursuant to the Registration Statement.

     4. Obligations of the Investors. In connection with the registration of the
Registrable Securities, the Investors shall have the following obligations:

     (a) It shall be a condition  precedent to the obligations of the Company to
take any action  pursuant to this  Agreement  with respect to each Investor that
such Investor shall furnish to the Company such  information  regarding  itself,
the  number of  Registrable  Securities  held by it and the  intended  method of
disposition  of the  Registrable  Securities  held by it as shall be  reasonably
required by the rules of the SEC to effect the  registration  of the Registrable
Securities.  At least ten (10)  business  days  prior to the  first  anticipated
filing  date of the  Registration  Statement,  the  Company  shall  notify  each
Investor of the  information  the Company  requires from each such Investor (the
"Requested  Information") if such Investor elects to have any of such Investor's
Registrable  Securities included in the Registration  Statement.  If within five
(5)  business  days of such notice the Company has not  received  the  Requested
Information from an Investor (a "Non-Responsive Investor"), then the Company may
file the Registration Statement without including Registrable Securities of such
Non-Responsive Investor.

     (b)  Each  Investor,  by  such  Investor's  acceptance  of the  Registrable
Securities,  agrees to cooperate with the Company as reasonably requested by the
Company  in  connection  with the  preparation  and  filing of the  Registration
Statement hereunder, unless such Investor has notified the Company in writing of
such  Investor's  election  to  exclude  all  of  such  Investor's   Registrable
Securities from the Registration Statement.

     (c)  In  the  event  Investors  holding  a  majority  in  interest  of  the
Registrable  Securities being registered  determine to engage the services of an
underwriter,  each  Investor  agrees to enter into and perform  such  Investor's
obligations  under an  underwriting  agreement,  in usual  and  customary  form,
including,  without  limitation,   customary  indemnification  and  contribution
obligations,  with the managing underwriter of such offering and take such other
actions as are  reasonably  required  in order to  expedite  or  facilitate  the
disposition of the Registrable Securities, unless such Investor has notified the
Company in writing of such Investor's election to exclude all of such Investor's
Registrable Securities from the Registration Statement.

     (d) Each Investor  agrees that, upon receipt of any notice from the Company
of the  happening  of any event of the kind  described  in Section 3(f) or 3(g),
such Investor will immediately discontinue disposition of Registrable Securities
pursuant to the  Registration  Statement  covering such  Registrable  Securities
until  such  Investor's  receipt of the  copies of the  supplemented  or amended
prospectus  contemplated  by Section  3(f) or 3(g) and,  if so  directed  by the
Company,  such  Investor  shall  deliver to the  Company  (at the expense of the
Company) or destroy (and deliver to the Company a  certificate  of  destruction)
all  copies  in such  Investor's  possession  of the  prospectus  covering  such
Registrable Securities current at the time of receipt of such notice.

     (e) No Investor may participate in any underwritten  registration hereunder
unless such Investor (i) agrees to sell such Investor's  Registrable  Securities
on the basis provided in any underwriting arrangements approved by the Investors
entitled hereunder to approve such arrangements, (ii) completes and executes all
questionnaires,  powers of attorney,  indemnities,  underwriting  agreements and
other  documents  reasonably  required  under  the  terms  of such  underwriting
arrangements,  and (iii)  agrees to pay its pro rata  share of all  underwriting
discounts and commissions and other fees and expenses of investment  bankers and
any  manager  or  managers  of  such  underwriting  and  legal  expenses  of the
underwriter applicable with respect to its Registrable Securities,  in each case
to the  extent  not  payable  by the  Company  pursuant  to the  terms  of  this
Agreement.

     5.  Expenses  of  Registration.   All  reasonable   expenses,   other  than
underwriting   discounts   and   commissions,   incurred  in   connection   with
registrations,   filings  or  qualifications  pursuant  to  Sections  2  and  3,
including,  without  limitation,  all registration,  listing and  qualifications
fees,  printers and accounting  fees, the fees and  disbursements of counsel for
the Company,  and the reasonable fees and  disbursements of one counsel selected
by the Initial Investors pursuant to Section 3(e) hereof,  shall be borne by the
Company.

     6. Indemnification. In the event any Registrable Securities are included in
a Registration Statement under this Agreement:

     (a) To the extent  permitted by law, the Company  will  indemnify  and hold
harmless each Investor who holds such Registrable Securities,  the directors, if
any, of such Investor,  the officers, if any, of such Investor,  each person, if
any, who controls any Investor  within the meaning of the  Securities Act or the
Exchange  Act,  any  underwriter  (as  defined  in the  Securities  Act) for the
Investors,  the directors, if any, of such underwriter and the officers, if any,
of such underwriter,  and each person, if any, who controls any such underwriter
within  the  meaning  of the  Securities  Act  or the  Exchange  Act  (each,  an
"Indemnified  Person"),   against  any  losses,  claims,  damages,  expenses  or
liabilities  (joint or  several)  (collectively  "Claims")  to which any of them
become subject under the Securities Act, the Exchange Act or otherwise,  insofar
as such Claims (or actions or proceedings,  whether commenced or threatened,  in
respect thereof) arise out of or are based upon any of the following statements,
omissions or violations in the  Registration  Statement,  or any  post-effective
amendment thereof, or any prospectus included therein:  (i) any untrue statement
or alleged  untrue  statement of a material fact  contained in the  Registration
Statement  or any  post-effective  amendment  thereof or the omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary  to make the  statements  therein  not  misleading,  (ii)  any  untrue
statement  or alleged  untrue  statement  of a material  fact  contained  in any
preliminary  prospectus if used prior to the effective date of such Registration
Statement, or contained in the final prospectus (as amended or supplemented,  if
the Company files any amendment  thereof or supplement  thereto with the SEC) or
the omission or alleged omission to state therein any material fact necessary to
make the statements made therein,  in light of the circumstances under which the
statements therein were made, not misleading,  or (iii) any violation or alleged
violation  by the Company of the  Securities  Act, the Exchange Act or any state
securities law or any rule or regulation  (the matters in the foregoing  clauses
(i)  through   (iii)  being,   collectively,   "Violations").   Subject  to  the
restrictions  set forth in  Section  6(c) with  respect  to the  number of legal
counsel,  the Company shall reimburse the Investors and each such underwriter or
controlling  person,  promptly as such  expenses  are  incurred  and are due and
payable,  for any legal fees or other  reasonable  expenses  incurred by them in
connection  with  investigating  or  defending  any such Claim.  Notwithstanding
anything  to  the  contrary  contained  herein,  the  indemnification  agreement
contained in this Section 6(a): (A) shall not apply to a Claim arising out of or
based upon a Violation  which  occurs in reliance  upon and in  conformity  with
information  furnished  in writing to the Company by any  Indemnified  Person or
underwriter for such Indemnified Person expressly for use in connection with the
preparation  of the  Registration  Statement  or any such  amendment  thereof or
supplement  thereto, if such prospectus was timely made available by the Company
pursuant to Section 3(c) hereof; (B) with respect to any preliminary  prospectus
shall not inure to the benefit of any such person from whom the person asserting
any such Claim purchased the Registrable Securities that are the subject thereof
(or  to the  benefit  of any  person  controlling  such  person)  if the  untrue
statement or omission of material fact contained in the  preliminary  prospectus
was  corrected  in  the  prospectus,  as  then  amended  or  supplemented,  if a
prospectus  was timely made  available  by the Company  pursuant to Section 3(c)
hereof;  and (C) shall not apply to amounts paid in  settlement  of any Claim if
such  settlement is effected  without the prior written  consent of the Company,
which consent shall not be unreasonably withheld. Such indemnity shall remain in
full force and effect  regardless of any  investigation  made by or on behalf of
the  Indemnified  Persons  and shall  survive the  transfer  of the  Registrable
Securities by the Investors pursuant to Section 9.

     (b) In connection with any  Registration  Statement in which an Investor is
participating,  each such Investor agrees to indemnify and hold harmless, to the
same extent and in the same manner set forth in Section 6(a), the Company,  each
of its  directors,  each of its officers who signs the  Registration  Statement,
each  person,  if any,  who  controls  the  Company  within  the  meaning of the
Securities Act or the Exchange Act, any  underwriter  and any other  stockholder
selling  securities  pursuant  to  the  Registration  Statement  or  any  of its
directors or officers or any person who controls such stockholder or underwriter
within the meaning of the Securities Act or the Exchange Act  (collectively  and
together with an Indemnified Person, an "Indemnified Party"),  against any Claim
to which any of them may become subject,  under the Securities Act, the Exchange
Act or  otherwise,  insofar  as such  Claim  arises  out of or is based upon any
Violation,  in each  case to the  extent  (and  only to the  extent)  that  such
Violation  occurs in reliance  upon and in conformity  with written  information
furnished to the Company by such Investor  expressly for use in connection  with
such Registration Statement, and such Investor will promptly reimburse any legal
or other expenses  reasonably  incurred by them in connection with investigating
or defending any such Claim;  provided,  however,  that the indemnity  agreement
contained in this Section 6(b) shall not apply to amounts paid in  settlement of
any Claim if such  settlement is effected  without the prior written  consent of
such  Investor,  which  consent  shall not be  unreasonably  withheld;  provided
further, however, that the Investors shall be liable under this Section 6(b) for
only that amount of a Claim as does not exceed the net proceeds to such Investor
as a result of the sale of Registrable  Securities pursuant to such Registration
Statement.  Such indemnity  shall remain in full force and effect  regardless of
any  investigation  made by or on  behalf  of such  Indemnified  Party and shall
survive the transfer of the Registrable  Securities by the Investors pursuant to
Section 9.  Notwithstanding  anything  to the  contrary  contained  herein,  the
indemnification  agreement  contained  in this  Section 6(b) with respect to any
preliminary  prospectus shall not inure to the benefit of any Indemnified  Party
if  the  untrue  statement  or  omission  of  material  fact  contained  in  the
preliminary  prospectus  was corrected on a timely basis in the  prospectus,  as
then amended or supplemented.

     (c) Promptly  after receipt by an Indemnified  Person or Indemnified  Party
under this Section 6 of notice of the commencement of any action  (including any
governmental  action),  such Indemnified Person or Indemnified Party shall, if a
Claim in respect  thereof is to made against any  indemnifying  party under this
Section  6,  deliver  to  the  indemnifying   party  a  written  notice  of  the
commencement  thereof  and this  indemnifying  party  shall  have  the  right to
participate in, and, to the extent the  indemnifying  party so desires,  jointly
with any other indemnifying  party similarly  noticed,  to assume control of the
defense thereof with counsel mutually  satisfactory to the indemnifying parties;
provided,  however,  that an Indemnified  Person or Indemnified Party shall have
the right to retain its own  counsel,  with the fees and  expenses to be paid by
the indemnifying party, if, in the reasonable opinion of counsel retained by the
indemnifying party, the representation by such counsel of the Indemnified Person
or Indemnified  Party and the indemnifying  party would be inappropriate  due to
actual or  potential  differing  interests  between such  Indemnified  Person or
Indemnified   Party  and  other  party  represented  by  such  counsel  in  such
proceeding.  The Company  shall pay for only one separate  legal counsel for the
Investors;  such legal  counsel  shall be  selected by the  Investors  holding a
majority  in  interest  of the  Registrable  Securities.  The failure to deliver
written  notice  to the  indemnifying  party  within  a  reasonable  time of the
commencement of any such action shall not relieve such indemnifying party of any
liability to the Indemnified  Person or Indemnified  Party under this Section 6,
except to the extent that the indemnifying party is prejudiced in its ability to
defend such action. The indemnification required by this Section 6 shall be made
by  periodic   payments  of  the  amount   thereof  during  the  course  of  the
investigation or defense, as such expense, loss, damage or liability is incurred
and is due and payable.

     7. Contribution.  To the extent any indemnification  provided for herein is
prohibited or limited by law, the indemnifying  party agrees to make the maximum
contribution  with respect to any amounts for which it would otherwise be liable
under Section 6 to the fullest extent permitted by law; provided,  however, that
(i) no contribution shall be made under  circumstances where the maker would not
have been  liable for  indemnification  under the fault  standards  set forth in
Section  6, (ii) no  seller  of  Registrable  Securities  guilty  of  fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall be entitled to contribution from any seller of Registrable  Securities who
was not guilty of such fraudulent  misrepresentation,  and (iii) contribution by
any  seller of  Registrable  Securities  shall be  limited  in amount to the net
amount of proceeds  received  by such  seller from the sale of such  Registrable
Securities.

     8. Reports under the Exchange  Act, with a view to making  available to the
Investors the benefits of Rule 144  promulgated  under the Securities Act or any
other  similar  rule or  regulation  of the SEC that may at any time  permit the
Investors to sell  securities of the Company to the public without  registration
("Rule 144"), the Company agrees to:

     (a) File with the SEC in a timely  manner and make and keep  available  all
reports and other  documents  required of the Company  under the Exchange Act so
long as the  Company  remains  subject to such  requirements  and the filing and
availability  of such reports and other documents is required for the applicable
provisions of Rule 144; and

     (b) Furnish to each  Investor so long as such  Investor  holds  Registrable
Securities,  promptly upon request,  (i) a written statement by the Company that
it has complied  with the  reporting  requirements  of Rule 144 and the Exchange
Act,  (ii) a copy of the most recent  annual or quarterly  report of the Company
and such other  reports and  documents so filed by the  Company,  and (iii) such
other information as may be reasonably requested to permit the Investors to sell
such securities pursuant to Rule 144 without registration.

     9.  Assignment  of  Registration  Rights.  The  rights to have the  Company
register   Registrable   Securities   pursuant  to  this   Agreement   shall  be
automatically  assigned by the Investors to  transferees  or assignees of all or
any portion of such  securities  only if (i) the Investor agrees in writing with
the  transferee or assignee to assign such rights,  and a copy of such agreement
is furnished to the Company within a reasonable time after such assignment, (ii)
the Company is,  within a  reasonable  time after such  transfer or  assignment,
furnished  with  written  notice of the name and address of such  transferee  or
assignee and the securities with respect to which such  registration  rights are
being  transferred or assigned,  (iii) following such transfer or assignment the
further  disposition  of  such  securities  by the  transferee  or  assignee  is
restricted  under the Securities Act and applicable  state securities laws, (iv)
at or before the time the Company  received the written notice  contemplated  by
clause (ii) of this sentence,  the transferee or assignee agrees in writing with
the  Company to be bound by all of the  provisions  contained  herein,  (v) such
transfer shall have been made in accordance with the applicable  requirements of
the  Purchase  Agreement,  and (vi)  such  transferee  shall  be an  "accredited
investor" as that term is defined in Rule 501 of Regulation D promulgated  under
the Securities Act.

     10. Amendment of Registration  Rights.  Provisions of this Agreement may be
amended and the  observance  thereof  may be waived  (either  generally  or in a
particular  instance and either  retroactively or  prospectively)  only with the
written consent of the Company and Investors who hold a majority interest of the
Registrable Securities. Any amendment or waiver effected in accordance with this
Section 10 shall be binding upon each Investor and the Company.

     11.  Third  Party  Beneficiary.  The  parties  acknowledge  and agree  that
Shoreline Pacific Institutional Finance, the Institutional Division of Financial
West  Group  ("Shoreline"),  shall be deemed a third  party  beneficiary  of the
Company's  agreements and representations set forth in this Agreement,  entitled
to enforce the terms thereof,  and to indemnification  for any damages resulting
to Shoreline from any actual or threatened  breach thereof by the Company,  both
in Shoreline's  personal  capacity and, should  Shoreline so elect, and provided
that Shoreline has obtained the prior written consent of the Investor, on behalf
of the Investor.

     12. Miscellaneous.

     (a) Conflicting  Instructions.  A person or entity is deemed to be a holder
of  Registrable  Securities  whenever  such person or entity owns of record such
Registrable  Securities.  If  the  Company  receives  conflicting  instructions,
notices or elections  from two or more  persons or entities  with respect to the
same  Registrable   Securities,   the  Company  shall  act  upon  the  basis  of
instructions,  notice or election  received  from the  registered  owner of such
Registrable Securities.

     (b) Notices.  Any notices required or permitted to be given under the terms
of this  Agreement  shall be sent by certified or  registered  mail (with return
receipt requested) or delivered personally or by courier (including a nationally
recognized overnight delivery service) or by facsimile transmission.  Any notice
so given shall be deemed  effective three days after being deposited in the U.S.
Mail,  or upon  receipt if  delivered  personally  or by  courier  or  facsimile
transmission, in each case addressed to a party at the following address or such
other address as each such party  furnishes to the other in accordance with this
Section 12(b):

If to the Company:
                           Base Ten Systems, Inc.
                           One Electronics Drive
                           Trenton, NJ  08619
                           Telephone:       (609) 586-7010
                           Telecopy:        (609) 586-1593
                           Attention: Mr. Alexander M. Adelson

with a copy to:
                           Battle, Fowler LLP
                           Park Avenue Tower
                           75 East 55th Street
                           New York, NY  10022
                           Telephone:       (212) 856-7000
                           Telecopy:        (212) 856-7822
                           Attention:       David Warburg, Esq.

If to JMG Capital Partners, L.P.
                           JMG Capital Partners, L.P.
                           1999 Avenue of the Stars, Suite 1950
                           Los Angeles, CA  90067
                           Telephone:       (310) 201-2619
                           Telecopy:        (310) 201-2759
                           Attention:       Mr. Jonathan Glaser

If to Triton Capital Investments, Ltd.:
                           Triton Capital Investments, Ltd.
                           c/o JMG Capital Partners, L.P.
                           1999 Avenue of the Stars, Suite 1950
                           Los Angeles, CA  90067
                           Telephone:       (310) 201-2619
                           Telecopy:        (310) 201-2759
                           Attention:       Mr. Jonathan Glaser

If to RGC International Investors, LDC:
                           RGC International Investors, LDC
                           c/o Rose Glen Capital Management, L.P.
                           RGC General Partner Corp
                           3 Bala Plaza East, Suite 200
                           251 St. Asaphs Road
                           Bala Cynwyd, PA  19004
                           Telephone:       (610) 617-5900
                           Telecopy:        (610) 617-0570
                           Attention:       Mr. Gary S. Kaminsky

and with a copy to:
                           Ballard, Spahr, Andrew Ingersoll
                           1735 Market Street, 51st Floor
                           Philadelphia, PA  19103-7599
                           Telephone:       (215) 864-8123
                           Telecopy:        (215) 864-8999
                           Attention:       Mr. Keith S. Marlowe, Esq.

If to Shepherd Investments International, Ltd.:
                           Shepherd Investments International, Ltd.
                           c/o Staro Asset Management
                           1500 West Market Street, Suite 200
                           Mequon, WI  53092
                           Telephone:       (414) 241-1810
                           Telecopy:        (414) 241-7704
                           Attention:       Mr. Joe Lucas

and with a copy to:
                           Schulte Roth & Zabel LLP
                           900 Third Avenue
                           New York, NY  10022
                           Telephone:       (212) 756-2376
                           Telecopy:        (212) 593-5955
                           Attention:       Mr. Eleazer Klein, Esq.

If to Stark International:
                           Stark International
                           c/o Staro Asset Management
                           1500 West Market Street, Suite 200
                           Mequon, WI  53092
                           Telephone:       (414) 241-1810
                           Telecopy:        (414) 241-7704
                           Attention:       Mr. Joe Lucas

and with a copy to:
                           Schulte Roth & Zabel LLP
                           900 Third Avenue
                           New York, NY  10022
                           Telephone:       (212) 756-2376
                           Telecopy:        (212) 593-5955
                           Attention:       Mr. Eleazer Klein, Esq.

If to Societe Generale:
                           Societe Generale
                           1221 Avenue of the Americas
                           6th Floor
                           New York, NY  10020
                           Telephone:       (212) 278-5260
                           Telecopy:        (212) 278-5467
                           Attention:       Mr. Guillaume Pollet

with a copy to:
                           Dorsey & Whitney LLP
                           250 Park Avenue
                           New York, NY  10177
                           Telephone:       (212) 415-9263
                           Telecopy:        (212) 888-0018
                           Attention:       Mr. Eric Maki, Esq.

If to Elara Ltd.:
                           Elara Ltd.
                           c/o Talisman Capital
                           PO Box 438
                           Tropic Isle Building
                           Wickhams Cay
                           Road Town, Tortolla
                           British Virgin Islands
                           Telephone:       (809) 494-2616
                           Telecopy:        (809) 494-2794
                           Attention:       Geoffrey Tirman

If to Keyway Investments:
                           Keyway Investments
                           c/o Midland Walwyn Capital, Inc.
                           BCE Place-181 Bay Street, Suite 500
                           Toronto, Ontario  M5J2V8
                           Canada
                           Telephone:       (416) 369-8738
                           Telecopy:        (416) 369-8726
                           Attention: Mr. Gregory W. Murphy

If to Midland Walwyn Capital, Inc.:
                           Midland Walwyn Capital, Inc.

with a copy to:
                           Kauhnan Malchman Kirby & Squier
                           919 3rd Avenue, 11th Floor
                           New York, NY  10022
                           Telephone:       (212) 371-6600
                           Telecopy:        (212) 751-2540
                           Attention:       Mr. Rick Stone, Esq.

in each case with a copy to:
                           Shoreline Pacific Institutional Finance
                           3 Harbor Drive, Suite 211
                           Sausalito, CA  94965
                           Telephone:       (415) 332-7800
                           Telecopy:        (415) 332-7808
                           Attention:       General Counsel

and:
                           Cowen & Co.
                           1 Financial Square
                           New York, NY  10005
                           Telephone:       (212) 495-3950
                           Telecopy:        (212) 495-8305
                           Attention:       Mr. Bill Smith

     (c) Waiver. Failure of any party to exercise any right or remedy under this
Agreement or otherwise,  or delay by a party in exercising such right or remedy,
shall not operate as a waiver thereof.

     (d) Governing Law:  Jurisdiction.  This Agreement  shall be governed by and
construed  in  accordance  with  the  laws  of  the  Company's  jurisdiction  of
incorporation  (in  respect of matters of  corporation  law) and the laws of the
State of New York (in respect of all other matters) applicable to contracts made
and to be performed  in the State of New York.  The parties  hereto  irrevocably
consent to the jurisdiction of the United States federal courts and state courts
located  in the  Borough  of  Manhattan  in the State of New York in any suit or
proceeding  based  on or  arising  under  this  Agreement  or  the  transactions
contemplated  hereby  and  irrevocably  agree that all claims in respect of such
suit or  proceeding  may be  determined  in such  courts.  The  Company and each
Investor  irrevocably  waives  the  defense  of an  inconvenient  forum  to  the
maintenance  of such suit or  proceeding  in such  forum.  The  Company and each
Investor  further  agrees  that  service  of  process  upon the  Company or such
Investor,  as  applicable,  mailed by the first  class mail in  accordance  with
Section 12(b) shall be deemed in every respect effective service of process upon
the  Company  or such  Investor  in any suit or  proceeding  arising  hereunder.
Nothing herein shall affect any  Investor's  right to serve process in any other
manner  permitted by law. The parties  hereto agree that a final  non-appealable
judgment in any such suit or proceeding  shall be conclusive and may be enforced
in other  jurisdictions  by suit on such judgment or in any other lawful manner.
The parties hereto irrevocably waive any right to trial by jury under applicable
law.

     (e)  Severability.  In the event that any  provision  of this  Agreement is
invalid or unenforceable  under any applicable statute or rule of law, then such
provision  shall  be  deemed  inoperative  to the  extent  that it may  conflict
therewith  and shall be deemed  modified to conform with such statute or rule of
law. Any provision hereof which may prove invalid or unenforceable under any law
shall not affect the validity or enforceability of any other provision hereof.

     (f) Entire Agreement.  This Agreement and the Purchase Agreement (including
all schedules and exhibits  thereto)  constitute the entire  agreement among the
parties  hereto  with  respect  to  the  subject  matter  hereof.  There  are no
restrictions,  promises, warranties or undertakings,  other than those set forth
or referred to herein or therein. This Agreement supersedes all prior agreements
and  understandings  among the parties hereto with respect to the subject matter
hereof.

     (g)  Successors  and  Assigns.  Subject  to the  requirements  of Section 9
hereof,  this  Agreement  shall inure to the benefit of and be binding  upon the
successors and assigns of each of the parties hereto.

     (h) Use of Pronouns.  All pronouns and any variations  thereof refer to the
masculine, feminine or neuter, singular or plural, as the context may require.

     (i)  Headings.  The  headings  and  subheadings  in the  Agreement  are for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning hereof.

     (j)   Counterparts.   This  Agreement  may  be  executed  in  two  or  more
counterparts,  each of which shall be deemed an original  but all of which shall
constitute one and the same agreement. This Agreement, once executed by a party,
may be  delivered  to the other  party  hereto by  facsimile  transmission,  and
facsimile signatures shall be binding on the parties hereto.

     (k) Further Acts. Each party shall do and perform,  or cause to be done and
performed,  all such further acts and things,  and shall execute and deliver all
such other  agreements,  certificates,  instruments and documents,  as the other
party may reasonably request in order to carry out the intent and accomplish the
purposes of this Agreement and the consummation of the transactions contemplated
hereby.

     (1) Remedies.  No provision of this  Agreement  providing for any remedy to
any party shall limit any remedy  which would  otherwise  be  available  to such
Investor at law or in equity.  Nothing in this Agreement  shall limit any rights
an Investor may have with any applicable  federal or state  securities laws with
respect to the investment  contemplated  hereby. The Company acknowledges that a
breach by it of its  obligations  hereunder  will cause  irreparable  harm to an
Investor. Accordingly, the Company and the Investors acknowledge that the remedy
at law for a breach of their respective obligations under this Agreement will be
inadequate  and  that,  in the  event of a breach  or  threatened  breach by the
Company or the Investors,  respectively,  of the  provisions of this  Agreement,
that an Investors or Company,  respectively,  shall be entitled,  in addition to
all other  available  remedies,  to an  injunction  restraining  any  breach and
requiring immediate  compliance,  without the necessity of showing economic loss
and without any bond or other security being required.

     (m)  Consents.  All  consents  and other  determinations  to be made by the
Investors  pursuant  to this  Agreement  shall be made by  Investors  holding  a
majority of the Registrable Securities, determined as if all shares of preferred
stock of the Company  issued in the Offering and all Warrants  then  outstanding
had been converted into or exercised for Registrable Securities.

     IN WITNESS  WHEREOF,  the parties  have caused  this  Agreement  to be duly
executed as of the date first above written.

COMPANY:


                                            BASE TEN SYSTEMS, INC.

                                            By:___________________________
                           Name:
                           Title:

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                           PURCHASERS:


                           JMG CAPITAL PARTNERS, L.P.


                           By:__________________________
                               Jonathan Glaser
                               President, JMG Capital Management, Inc.
                               General Partner, JMG Capital Partners, LP
                               DATE:

                           TRITON CAPITAL INVESTMENTS, LTD


                           By:_____________________________
                               Jonathan Glaser
                               Vice President, Triton Capital Investments, Ltd.
                               DATE:

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]


                           PURCHASERS CONTINUED


                           RGC INTERNATIONAL INVESTORS, LDC


                           BY:      Rose Glen Capital Management, LP
                                    RGC General Partner Corporation

                           By:______________________________
                                Gary S. Kaminsky
                                Managing Director
                                DATE:

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                           PURCHASERS CONTINUED


                           SHEPHERD INVESTMENTS INTERNATIONAL, LTD.


                           By:__________________________
                                Name:
                                Managing Member, Staro Asset Management, LLC
                                Investment Manager, Shepherd Investments 
                                International, Ltd.
                                DATE:

                           STARK INTERNATIONAL


                           By:_____________________________
                                Name:
                                Managing Member, Staro Asset Management, LLC
                                Investment Manager, Stark International
                                DATE:

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                           PURCHASERS CONTINUED


                           SOCIETE GENERALE


                           By:_______________________
                               Name:
                               Title:
                               DATE:

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                           PURCHASERS CONTINUED:


                           ELARA LTD.


                           By:__________________________
                               Geoffrey Tirman, Talisman Capital
                               President, Elara Ltd.
                               DATE:

                      [SIGNATURES CONTINUED ONTO NEXT PAGE]

                           PURCHASERS CONTINUED:


                           KEYWAY INVESTMENTS


                           By:___________________________
                               Gregory W. Murphy
                               Title:
                               DATE:


<PAGE>
                                                                    Exhibit 99.3
                             BASE TEN SYSTEMS, INC.
                            CERTIFICATE OF AMENDMENT
                                       OF
                                    RESTATED
                          CERTIFICATE OF INCORPORATION
                           PROVIDING FOR DESIGNATION,
                             PREFERENCES AND RIGHTS
                                     OF THE
                     CONVERTIBLE PREFERRED SHARES, SERIES A
                          (Par Value $ 1.00 Per Share)
                                       of
                             BASE TEN SYSTEMS, INC.

     Base Ten Systems,  Inc., a corporation (the "Corporation")  organized under
the laws of the  State of New  Jersey,  to amend  its  Restated  Certificate  of
Incorporation   in  accordance  with  Chapter  9  of  the  New  Jersey  Business
Corporation Act, hereby certifies:

     FIRST: The name of the Corporation is Base Ten Systems, Inc.

     SECOND:  The Board of  Directors of the  Corporation,  at a meeting held on
December  2,  1997,  pursuant  to Section  14A:7-2  of the New  Jersey  Business
Corporation  Act and the  authority  vested  in the  Board of  Directors  by the
Restated  Certificate  of  Incorporation,  as  amended,  adopted  the  following
resolution  providing  for the  issuance  of a new  series of the  Corporation's
Preferred Shares,  par value $1.00 per share,  consisting of up to 19,000 shares
of Convertible Preferred Shares, Series A:

               RESOLVED, that pursuant to the authority vested in this
          Board of Directors in accordance  with the provisions of the
          Corporation's  certificate of incorporation,  as amended,  a
          new series of Preferred  Shares of the Corporation  known as
          Convertible  Preferred Shares,  Series A, be, and hereby is,
          created,  classified,  authorized  and the issuance  thereof
          provided for, and that the designation and number of shares,
          and relative rights, preferences and limitations thereof are
          hereby  fixed,   and  Article  6  of  the   Certificate   of
          Incorporation  of the  Corporation,  as  amended,  is hereby
          amended by adding  Article  6(d)  thereto,  to read,  in its
          entirety, as follows:

     (d) A.  Designation  and Amount.  The shares of the new series of Preferred
Shares shall be designated as "Convertible  Preferred Shares,  Series A" and the
number of shares  constituting such series shall initially be 19,000, with a par
value of $1.00 per share.  Fractional  Preferred Shares shall be permitted.  The
relative  rights,  preferences,  restrictions  and other matters relating to the
Preferred Shares are contained in this  Certificate of Amendment.  The number of
Preferred  Shares may be increased,  subject to and in  accordance  with the New
Jersey Business  Corporation  Act,  without  approval of the existing holders of
Preferred  Shares,  solely for the purpose of issuance  pursuant to Section C(l)
hereof.

     B.  Definitions.  As used in this  Certificate of Amendment,  the following
terms shall have the following meanings:

     "Board of Directors" means the board of directors of the Corporation.

     "Business  Day" means any day other than a  Saturday,  a Sunday or a day on
which banking  institutions  in the City of New York, New York are authorized or
obligated by law or executive order to close.

     "Capital  Stock" means any and all shares,  rights to  purchase,  warrants,
options,  convertible  securities,  participation  or  other  equivalents  of or
interests  (other than security  interests) in (however  designated  and whether
voting or nonvoting) corporate stock.

     "Certificate   of   Amendment"   means  this   Certificate   of  Amendment,
establishing  the  Preferred  Shares  pursuant  to  Chapter 9 of the New  Jersey
Business  Corporation Act, as the same may be amended,  supplemented or modified
from time to time in accordance with the terms hereof and pursuant to applicable
law.

     "Conversion  Default  Payments"  has the meaning set forth in Section  H(2)
hereof.

     "Closing Bid Price" means, for any security as of any date, the closing bid
price of such security on the principal  securities  exchange or trading  market
where such  security  is listed or traded,  as  reported  at the close of normal
trading  hours,  New York time, by Bloomberg  Financial  Markets or a comparable
reporting  service  of  national  reputation  selected  by the  Corporation  and
reasonably acceptable to holders of the Preferred Shares then holding a majority
of the then  outstanding  Preferred  Shares  ("Majority  Holders")  if Bloomberg
Financial  Markets is not then  reporting  closing  bid prices of such  security
(collectively,  "Bloomberg"),  or if the  foregoing  does  not  apply,  the last
reported  sale  price of such  security  in the  over-the-counter  market on the
electronic  bulletin board of such security as reported by Bloomberg,  or, if no
sale price is reported for such  security by  Bloomberg,  the average of the bid
prices of any market  makers for such  security as reported in the "pink sheets"
by the  National  Quotation  Bureau,  Inc. If the  Closing  Bid Price  cannot be
calculated  for such  security on such date on any of the foregoing  bases,  the
Closing Bid Price of such  security on such date shall be the fair market  value
as  reasonably  determined  by  an  investment  banking  firm  selected  by  the
Corporation and reasonably acceptable to the Majority Holders, with the costs of
such appraisal to be borne by the Corporation.

     "Closing  Date"  means the date on which  Preferred  Shares  are  initially
issued.

     "Common Shares" means the Class A Common Shares, par value $1.00 per share,
of the  Corporation and all shares  hereafter  authorized of any class of Common
Shares  of  the   Corporation,   and,   in  the  case  of  a   reclassification,
recapitalization or other similar change in such Common Shares or in the case of
a consolidation or merger of the Corporation  with or into another Person,  such
consideration  to which a holder of a share of  Common  Shares  would  have been
entitled upon the occurrence of such event.  Common Shares shall not include the
Corporation's Class B Common Shares, par value $1.00 per share.

     "Conversion Date" has the meaning set forth in Section H(2) hereof.

     "Conversion Notice" has the meaning set forth in Section H(2) hereof.

     "Conversion Price" has the meaning set forth in Section H(l) hereof.

     "Default  Redemption  Amount"  has the  meaning  set forth in Section  F(4)
hereof.

     "Default  Redemption  Notice"  has the  meaning  set forth in Section  F(4)
hereof.

     "Delay  Compensation"  has the  meaning  set forth in  Section  3(f) of the
Registration Rights Agreement.

     "Delisting  Payments"  has the  meaning  set  forth in  Section  4.5 of the
Securities Purchase Agreement.

     "Dividend Payment Date" has the meaning set forth in Section C(l) hereof.

     "DTC" has the meaning set forth in Section H(11) hereof.

     "Fiscal  Quarter"  means a  calendar  quarter  ended on March 31,  June 30,
September 30 or December 31, as the case may be.

     "Five Percent Limitation" has the meaning set forth in Section H(l) hereof.

     "Illiquidity Payment" has the meaning set forth in Section C(l) hereof.

     "Initial  Closing Cap  Amount"  has the  meaning set forth in Section  H(l)
hereof.

     "Initial  Conversion Price" means $12.50 (subject to adjustment pursuant to
Section H(4) hereof).

     "Late  Registration  Payments" has the meaning set forth in Section 2(b) of
the Registration Rights Agreement.

     "Junior Stock" means Common Shares and any other class or series of Capital
Stock of the  Corporation  now or hereafter  issued and  outstanding  that ranks
junior as to dividends and/or liquidation to the Preferred Shares.

     "Mandatory  Redemption  Price';  has the meaning set forth in Section  F(2)
hereof.

     "Market Value" as of any date means the average Closing Bid Price of Common
Shares for the ten  consecutive  Trading  Days  ending on the date prior to such
date.

     "Maturity  Date"  means the third  anniversary  date of the  Closing  Date,
provided,  however,  that such  original  Maturity  Date shall be  extended by a
number of Trading Days equal to the aggregate  number of Trading Days during the
period from March 1, 1998 to and  including  the original  Maturity  Date during
which the holders of Preferred  Stock are restricted  from selling Common Shares
by reason of (x) Section  2(d) of the  Registration  Rights  Agreement,  (y) any
Delay  Period(s)  (as  defined  in  Section  3(f)  of  the  Registration  Rights
Agreement), but only if the total number of days in any Delay Period(s) within a
twelve-month period exceed thirty (30) days, or (z) any Redemption Event.

     "NASDAQ"  means the National  Association of Securities  Dealers  Automated
Quotation System.

     "Permanent Cap Amount" has the meaning set forth in Section H hereof.

     "Person"  means  an  individual,  a  corporation,  a  partnership,  a joint
venture,  an association,  a joint-stock  company,  a trust, a business trust, a
government  or any  agency  or any  political  subdivision,  any  unincorporated
organization, or any other entity.

     "Preferred Shares" means the Convertible Preferred Shares, Series A.

     "Purchase Price" shall mean $1,000 per Preferred Share.

     "Redemption Date" means any date on which shares of Preferred Shares are to
be redeemed pursuant to Section F hereof.

     "Redemption Event" means any one of the following:

     (i) the Common Shares  (including  any of the Common  Shares  issuable upon
conversion of the Preferred  Shares or required from time to time to be reserved
pursuant to this Certificate of Amendment) are suspended from trading on, or are
not listed (and  authorized)  for trading on, the NASDAQ  Small Cap Market,  the
NASDAQ  National  Market System,  the American Stock  Exchange,  or the New York
Stock Exchange for an aggregate of thirty (30) Trading Days in any eighteen (18)
month period;

     (ii) the Company fails:  (x) to cause the registration  statement  required
pursuant to Section  2(a) of the  Registration  Rights  Agreement to be declared
effective on or before the one hundred  eightieth  (180th) day following Closing
in a manner which would allow the sale of all Registrable Securities (as defined
in the  Registration  Rights  Agreement) to the fullest extent  permitted  under
Section 2(a) of the Registration  Rights Agreement;  or (y) to cause the holders
of Preferred  Shares to be able to utilize such  registration  statement for the
resale of all of their  Registrable  Securities (as defined in the  Registration
Rights  Agreement),  unless the Company is using its best efforts to remedy such
inability to utilize such registration statement, subject to the Company's Board
of  Directors  having  determined  in their  good  faith  business  judgment  by
resolution that the continued effectiveness of such registration statement would
have a  material  adverse  effect  on the  Company's  ability  to  consummate  a
financing,  acquisition,  merger  or  joint  venture,  the  failure  of which to
consummate  would  have a material  adverse  effect on the  Company's  financial
condition, results of operations or future prospects;  provided that in no event
shall such  failure  described in this clause (y) exist for a total of more than
thirty (30) Trading Days in any eighteen (18) month period;

     (iii)  The  Company  fails to (x)  issue  Common  Shares to a holder of the
Preferred  Shares  upon  exercise  by the  holder  of its  conversion  rights in
accordance with the terms of this  Certificate of Amendment;  (y) transfer or to
cause its transfer agent to transfer any certificate for Common Shares issued to
a holder upon  conversion of the  Preferred  Shares as and when required by this
Certificate of Amendment or the Registration Rights Agreement; or (z) remove any
restrictive  legend on any  certificate for any Common Shares issued to a holder
of the Preferred  Shares upon  conversion  of the  Preferred  Shares as and when
required by this Certificate of Amendment,  the Securities Purchase Agreement or
the Registration  Rights  Agreement;  and any such failure described above shall
continue uncured for ten (10) Business Days; or

     (iv)The  Corporation  fails  to pay to a holder  of  Preferred  Shares  any
amounts due  hereunder  or  pursuant to the  Securities  Purchase  Agreement  or
Registration  Rights  Agreement  (including  but not  limited to  dividends  and
Illiquidity  Payments,  Conversion Default Payments,  Late Registration Payments
and Delay  Compensation  thereon) when due and any such failure  shall  continue
uncured  (after  written  notice and demand to cure from the holder of Preferred
Shares) for ten (10) Business Days.

     "Redemption  Price"  means the Optional  Redemption  Price,  the  Mandatory
Redemption  Price or the Default  Redemption  Price, as the case may be, each of
which terms shall have the respective meanings set forth in Section F hereof.

     "Registration  Rights  Agreement" means the  Registration  Rights Agreement
dated as of the Closing Date between the Corporation and the initial  purchasers
of the Preferred  Shares,  a copy of which will be on file in the offices of the
Corporation and available for inspection by shareholders of the Corporation.

     "Rule 4460 Amount" has the meaning set forth in Section H(l) hereof.

     "Second Closing" has the meaning set forth in Section 1.1 of the Securities
Purchase Agreement.

     "Securities  Purchase  Agreement" means the Securities  Purchase  Agreement
dated as of the Closing Date between the Corporation and the initial  purchasers
of the Preferred  Shares,  a copy of which will be on file in the offices of the
Corporation and available for inspection by shareholders of the Corporation.

     "Shareholder  Approval"  has the  meaning  set forth in Section  4.8 of the
Securities Purchase Agreement.

     "Trading Day" means,  with respect to the Common Shares:  (i) if any series
of Common Shares is quoted on the NASDAQ  National  Market  System,  any similar
system of automated  dissemination  of quotations of securities  prices,  or the
National Quotation Bureau Incorporated, each day on which quotations may be made
on such system; or (ii) if any series of Common Shares is listed or admitted for
trading  on any  national  securities  exchange,  days on  which  such  national
securities exchange is open for business;  or (iii) if the Corporation's  Common
Shares  are not quoted on any system or listed or  admitted  for  trading on any
securities exchange, a Business Day.

     "Underwriter's  Lock-Up"  has the meaning set forth in Section  2(d) of the
Registration Rights Agreement.

     "Variable  Conversion  Price"  means the Weighted  Average  Price of Common
Shares  for any two  Trading  Days  selected  by a  holder  in the  twenty  (20)
consecutive  Trading  Day period  ending on the day prior to the day a holder of
Preferred  Shares  delivers a  Conversion  Notice or Default  Redemption  Notice
(subject to equitable  adjustment  for events  during such Trading Day period of
the nature described in Section H(4)), provided,  however, that a holder may not
select the Trading Day on which the lowest Weighted  Average Price of the Common
Shares in the twenty (20) consecutive Trading Day period was reported.

     "Weighted  Average Price" means for any security for any date or dates, the
volume  weighted  average  price of such  security on the  principal  securities
exchange or trading market where such security is listed or traded,  as reported
at the close of normal  trading  hours,  New York time,  by Bloomberg  Financial
Markets or a comparable reporting service of national reputation selected by the
Corporation  and reasonably  acceptable to holders of the Preferred  Shares then
holding a majority of the then outstanding Preferred Shares ("Majority Holders")
if Bloomberg  Financial  Markets is not then reporting  volume weighted  average
prices of such security  (collectively,  "Bloomberg"),  or if the foregoing does
not apply, the last reported sale price of such security in the over-the-counter
market  on the  electronic  bulletin  board  of such  security  as  reported  by
Bloomberg,  or, if no sale price is reported for such security by Bloomberg, the
average of the bid prices of any market  makers for such security as reported in
the "pink sheets" by the National Quotation Bureau, Inc. If the Weighted Average
Price cannot be  calculated  for such  security for such date or dates on any of
the foregoing  bases,  the Weighted Average Price of such security for such date
or  dates  shall  be the  fair  market  value  as  reasonably  determined  by an
investment banking firm selected by the Corporation and reasonably acceptable to
the  Majority  Holders,  with  the  costs of such  appraisal  to be borne by the
Corporation.

     C.  Dividends  and Certain  Other  Payments.  The holders of the  Preferred
Shares  shall be  entitled  to  receive,  when and as  declared  by the Board of
Directors, out of funds legally available therefor,  dividends and certain other
payments as set forth in this Section C.

     (1) If (i) the Closing Bid Price of the Corporation's Common Shares is less
than $8.00 per share  (adjusted  for events of the nature  described  in Section
H(4)(i)) for ten (10)  consecutive  Trading Days during any Fiscal Quarter,  the
holders of the Preferred Shares shall be entitled to receive dividends at a rate
of $20.00 per share for such entire Fiscal Quarter, or (ii) the number of Common
Shares issued upon conversion of Preferred  Shares by a holder equals,  prior to
the Second  Closing,  the Initial Closing Cap Amount with respect to that holder
and,  after the Second  Closing,  the  Permanent Cap Amount with respect to that
holder, or a holder of Preferred Shares is subject to an Underwriter's  Lock-Up,
that  holder (but not any other  holder)  shall be entitled to receive a payment
(an  "Illiquidity  Payment") at the rate of $20.00 per Preferred  Share for each
Fiscal  Quarter in which  such  event  occurs or is  continuing.  Dividends  and
Illiquidity  Payments  shall be payable at the option of the Board of  Directors
(x) in cash, or (y) provided Shareholder Approval has been obtained, and further
provided that this Certificate of Amendment or the Corporation's  Certificate of
Incorporation  shall  have been  appropriately  amended,  solely  to the  extent
necessary to increase the number of Preferred  Shares  authorized  so as to make
sufficient  Preferred  Shares  available  for issuance  pursuant to this Section
C(l), in a number of Preferred  Shares (which may include  fractional  Preferred
Shares) equal to the product of (A) the cash amount of such  quarterly  dividend
or Illiquidity  Payment,  as the case may be, multiplied by (B) 1.25, divided by
(C) the Purchase Price per Preferred Share.

     (2) The holders of Preferred  Shares shall be entitled to participate  with
the holders of Common Shares in any dividends paid or set aside for payment with
respect  to the Common  Shares so that the  holders of  Preferred  Shares  shall
receive with respect to each Preferred Share an amount equal to (x) the dividend
payable with respect to each Common Share multiplied by (y) the number of Common
Shares (and fraction of a Common Share,  if any) into which such Preferred Share
is convertible as of the record date for such dividend.

     (3)  Dividends  and  Illiquidity  Payments  shall  accrue  (whether  or not
declared) from and including the first day of the relevant Fiscal Quarter to and
including  the date on which the  Redemption  Price is paid on such shares or on
which such shares are  converted or redeemed and, to the extent not paid for any
relevant Fiscal Quarter, will be cumulative.  Dividends and Illiquidity Payments
on the Preferred Shares, to the extent payable,  shall be payable quarterly,  in
arrears,  on the last day of each  relevant  Fiscal  Quarter  (each such date, a
"Dividend  Payment  Date"),  except that if any such date is not a Business Day,
then such dividend or Illiquidity  Payment shall be paid on the next  succeeding
Business  Day.  Each such  dividend or  Illiquidity  Payment shall be payable to
holders of  Preferred  Shares at the close of business on the  Dividend  Payment
Date. Dividends on the Preferred Shares shall accrue on a daily basis during the
relevant  quarterly period whether or not the Corporation shall have earnings or
surplus at the time.

     D. Voting Rights.  The holders of Preferred Shares shall have the following
voting rights:

     (1) Each  holder of  Preferred  Shares  shall be entitled to such number of
votes for the Preferred Shares held by him on all matters submitted to a vote of
the Corporation's  shareholders as shall be equal to the largest number of whole
Common Shares into which all of his Preferred Shares are then convertible (after
giving effect,  and subject to, the Five Percent  Limitation,  the Permanent Cap
Amount, and any other then applicable limitations set forth in Section (H)(1));

     (2) Except as otherwise provided herein or by law, the holders of Preferred
Shares and the holders of Common  Shares shall vote together as one class on all
matters submitted to a vote of the Corporation's shareholders.

     (3) So long as any Preferred Shares are outstanding,  the Corporation shall
not,  without  first  obtaining the approval of the holders of two-thirds of the
Preferred Shares:

     (i) alter or change the rights,  preferences or privileges of the Preferred
Shares;

     (ii) issue any other class or series of Capital  Stock  having  rights upon
liquidation or rights as to dividends which are senior to or pari passu with the
rights of the holders of Preferred Shares; or

     (iii)  issue any  additional  Preferred  Shares  in  excess  of the  19,000
Preferred  Shares  authorized  hereunder,  other than any  additional  Preferred
Shares which may be issued pursuant to Section C(l) hereof.

     E. Liquidation Preference. In the event of any liquidation, dissolution, or
winding  up of the  Corporation,  either  voluntary  or  involuntary,  after the
payment or the setting apart of payment to the holders of any class or series of
Capital Stock of the Corporation  hereafter  issued and  outstanding  that ranks
senior as to dividends and/or  liquidation to the Preferred Shares,  the holders
of  Preferred  Shares  shall  be  entitled  to  receive  out  of  assets  of the
Corporation  available for distribution to shareholders,  an amount equal to the
Mandatory  Redemption Price of such shares,  before any payment shall be made or
any assets  distributed to the holders of Junior Stock.  If the assets and funds
to be distributed to the holders of the Preferred Shares, and the holders of any
other  Capital  Stock  ranking pari passu with the  Preferred  Shares,  shall be
insufficient   to  permit  the  payment  to  all  such  holders  of  their  full
preferential amount, the assets and funds legally available shall be distributed
ratably,  among the holders of such other  Capital Stock ranking pari passu with
the Preferred Shares,  in proportion to the full  preferential  amount each such
holder is otherwise entitled to receive.  Neither the consolidation or merger of
the  Corporation  with or into any other  entity nor the sale or transfer by the
Corporation of all or  substantially  all of its assets shall,  for the purposes
hereof,  be  deemed  to be a  liquidation,  dissolution  or  winding  up of  the
Corporation.

     F.  Redemption.

     (1) Optional Redemption by the Company.  While a Registration Statement (as
defined in the Registration  Rights  Agreement) is effective with respect to the
Common Shares  issuable on conversion of the Preferred  Shares and so long as no
Redemption  Event has occurred and is continuing,  the  Corporation  may, at its
option at (i) any time within 45 days prior to or 15 days after the commencement
of a firm commitment  public offering of its equity  securities,  or (ii) at any
time or from time to time after the first  anniversary date of the Closing Date,
redeem for cash,  out of funds legally  available  therefor,  all or any part of
(but not less than  1,900  Preferred  Shares in any  single  redemption)  of the
outstanding Preferred Shares at a price per Preferred Share equal to the greater
of (x) 130% of the then  applicable  Mandatory  Redemption  Price per  Preferred
Share or (y) the sum of (A) the then applicable  Mandatory  Redemption Price per
Preferred  Share,  plus (B) the  difference  between (I) the Market Value of the
Common Shares into which each  Preferred  Share is convertible on the Redemption
Date and (II) the  Closing  Bid  Price of the  Common  Shares  into  which  each
Preferred Share is convertible on the Redemption Date (the "Optional  Redemption
Price").

     (2) Mandatory  Redemption by the Company.  The Corporation shall redeem all
outstanding  Preferred Shares on the Maturity Date at a price per share equal to
the sum of (x) the Purchase Price, (y) any accrued and unpaid dividends  thereon
through the date of final distribution to shareholders, whether or not declared,
and any Illiquidity  Payments and Conversion  Default Payments thereon,  and (z)
any Late  Registration  Payments,  Delay  Compensation  and  Delisting  Payments
thereon (collectively, the "Mandatory Redemption Price"). All Conversion Default
Payments, Late Registration Payments,  Delay Compensation and Conversion Default
Payments  shall be payable on the Maturity  Date in cash,  out of funds  legally
available  therefor.   The  balance  of  the  Mandatory  Redemption  Price  (the
"Remaining  Redemption  Amount")  shall be payable on the  Maturity  Date at the
option of the Board of Directors  (x) in cash,  out of funds  legally  available
therefor; or (y) while a Registration  Statement (as defined in the Registration
Rights  Agreement) is effective  with respect to the Common  Shares  issuable on
redemption of the Preferred  Shares, in Common Shares having an aggregate Market
Value  on the  Maturity  Date  equal  to (A)  the  Remaining  Redemption  Amount
multiplied by (B) 1.25.

     (3) Procedures for Redemption by the Company.

     (i) At  least 30 days  (45  days if the  Redemption  Price is to be paid in
Common Shares) but not more than 60 days before the applicable  Redemption Date,
the  Corporation  or its  transfer  agent shall mail a notice of  redemption  by
first-class mail postage prepaid to each holder of Preferred  Shares,  addressed
to such holders at their last addresses shown on the stock transfer books of the
Corporation. Such notice shall indicate that Preferred Shares are to be redeemed
and shall, among other things, state:

     (a) the Redemption Date;

     (b) the number of Preferred Shares being redeemed;

     (c) the Optional  Redemption  Price or Mandatory  Redemption  Price, as the
case may be,  including the amount of unpaid  dividends,  Illiquidity  Payments,
Conversion Default Payments, Late Registration Payments,  Delay Compensation and
Delisting Payments with respect to such shares;

     (d) that the Preferred  Shares called for redemption must be surrendered to
the Corporation to collect the Redemption Price;

     (e) that  Preferred  Shares called for  redemption  may be converted at any
time  before the close of  business  on the first  Business  Day  preceding  the
Redemption Date.

     Failure to give notice or any defect in the notice to any holder  shall not
affect the validity of the notice given to any other holder.

     (ii) As long as the  Corporation  has complied  with the  requirements  set
forth in this  Section  F,  from  and  after  the  applicable  Redemption  Date,
dividends  on, and  Illiquidity  Payments,  Conversion  Default  Payments,  Late
Registration Payments, Delay Compensation and Delisting Payments with respect to
the shares of Preferred Shares so called for redemption shall cease to accrue as
of the applicable  Redemption  Date,  such shares shall be canceled and shall no
longer be deemed to be  outstanding,  and all rights of the  holders  thereof as
shareholders  of  the  Corporation   (except  the  right  to  receive  from  the
Corporation the Redemption Price) shall cease.

     (4) Optional  Redemption By Holder. (i) Upon the occurrence of a Redemption
Event, each holder of Preferred Shares shall have the right to elect at any time
and from time to time by  delivery  of a Default  Redemption  Notice (as defined
herein) to the Corporation while such Redemption Event continues, to require the
Corporation to purchase for cash, out of funds legally available  therefor,  for
an amount per share equal to the Default  Redemption Amount (as defined herein),
any or all of the then  outstanding  shares  of  Preferred  Shares  held by such
Holder.  The "Default  Redemption  Amount" with respect to each Preferred  Share
means an  amount  equal to the  greater  of (i) 1.25  times  the then  effective
Mandatory  Redemption Price per share of each Preferred Share for which a demand
for redemption is being made or (ii) (x) the then effective Mandatory Redemption
Price of each  Preferred  Share for which a demand for redemption is being made,
divided by (y) the then effective Conversion Price, multiplied by (z) the Market
Value of the Common Shares.

     (ii)If  the  Corporation  fails to pay any holder  the  Default  Redemption
Amount with respect to any Preferred Shares within five (5) Business Days of its
receipt of a notice requiring such redemption (a "Default  Redemption  Notice"),
then the holder  delivering such Default  Redemption Notice shall be entitled to
interest on the Default Redemption Amount at a per annum rate equal to the lower
of (x) the sum of prime  rate  published  from  time to time by the Wall  Street
Journal plus five percent (5%) and (y) the highest  interest  rate  permitted by
applicable law from the date of the Default  Redemption Notice until the date of
redemption hereunder.  In the event the Corporation is not able to redeem all of
the shares of Preferred Shares subject to Default  Redemption Notices because of
insufficient shareholders equity,  restrictions under applicable law or pursuant
to agreements, or lack of cash, the Corporation shall redeem shares of Preferred
Shares from each holder,  to the maximum  extent,  pro rata,  based on the total
number of shares of  Preferred  Shares  included  by such  holder in the Default
Redemption  Notice relative to the total number of shares of Preferred Shares in
all of the Default Redemption Notices.

     G. Consolidation, Merger and Sale of Assets, etc. The Corporation shall not
consolidate  with or merge into,  or transfer  all or  substantially  all of its
assets to, another  Person unless (i) in the case of a merger or  consolidation,
the  Corporation is the surviving  entity and the rights and  preferences of the
Preferred  Shares are not  modified,  or (ii) (A) the  surviving,  resulting  or
acquiring Person is a Person organized under the laws of the United States,  any
state thereof or the District of Columbia,  or a Person organized under the laws
of a foreign  jurisdiction  whose  equity  securities  are  listed on a national
securities  exchange in the United States or authorized for quotation on NASDAQ,
and  (B)  the  Corporation  shall  make  effective  provision  such  that,  upon
consummation of such transaction,  the holders of Preferred Shares shall receive
preferred stock of the surviving entity having substantially identical terms and
registration rights as the Preferred Shares.

     H.  Conversion of Preferred Shares.

     (1) Right of Conversion of Preferred Shares.  Each Preferred Share shall be
convertible  at the  option of the holder  thereof,  at any time or from time to
time  after the  Closing  Date,  into a number of fully  paid and  nonassessable
Common Shares equal to (x) the then  applicable  Mandatory  Redemption  Price of
such Preferred Share,  divided by (y) the lesser of (A) the Variable  Conversion
Price as of the Conversion Date or (B) 130% of the Initial Conversion Price (the
"Conversion Price"); provided, however, that:

(I) in no event  shall  the  aggregate  number of Common  Shares  issuable  upon
conversion  of all of the Preferred  Shares exceed  (except at the option of the
Company by reason of a Mandatory  Redemption by the Company on the Maturity Date
or at the option of the Company by reason of the issuance of Common  Shares upon
conversion  of  Preferred  Shares  issued  at any  time or from  time to time in
payment of accrued and unpaid dividends or Illiquidity Payments):

     (x) prior to the Second  Closing,  1,500,000  Common  Shares (the  "Initial
Closing Cap Amount"), and

     (y) after the Second Closing,  3,040,000  Common Shares (the "Permanent Cap
Amount");

(II) in no event shall any  issuance by the Company of Common  Shares in payment
of dividends, Illiquidity Payments or any other amounts payable pursuant to this
Certificate of Amendment  reduce the aggregate  number of Common Shares issuable
upon conversion of the Preferred Shares to less than:

     (x) prior to the Second Closing, the Initial Closing Cap Amount, and

     (y) after the Second Closing, the Permanent Cap Amount;

(III) for so long as the Common Shares are listed on NASDAQ,  the American Stock
Exchange or the New York Stock  Exchange  (or any other  exchange  or  quotation
system with a rule in effect  similar to NASDAQ Rule  4460(i)(D) as in effect on
the Closing Date), prior to obtaining  Shareholder  Approval,  in no event shall
the aggregate  number of Common  Shares issued upon  conversion of the Preferred
Shares or  otherwise  issued by the  Company  pursuant  to this  Certificate  of
Amendment exceed 1,528,789 Common Shares (the "Rule 4460 Amount"); and

(IV) in no event  shall any holder of  Preferred  Shares be  entitled to receive
Common  Shares upon a conversion to the extent that the sum of (x) the number of
Common Shares beneficially owned by that holder and its affiliates (exclusive of
shares  issuable  upon  conversion of the  unconverted  portion of any Preferred
Shares or the unexercised or unconverted  portion of any other securities of the
Corporation  subject to a limitation on conversion or exercise  analogous to the
limitations  contained herein) and (y) the number of Common Shares issuable upon
the conversion of the Preferred  Shares with respect to which the  determination
of this  subclause is being made,  would result in  beneficial  ownership by the
holder and its  affiliates  of more than 4.9% of the  outstanding  Common Shares
(the "Five Percent Limitation"), and for purposes of this subclause,  beneficial
ownership shall be determined in accordance with Section 13(d) of the Securities
Exchange Act of 1934, as amended,  and Regulation 13 D-G  thereunder,  except as
otherwise  provided  in  clause  (x)  above.  To the  extent  the  Five  Percent
Limitation  applies,  the  determination  of whether  Preferred  Shares shall be
convertible  (vis-a-vis other securities owned by a holder) shall be in the sole
discretion of the holder and  submission of a Conversion  Notice shall be deemed
to be the holder's determination of whether the Preferred Shares are convertible
in whole or in part, subject to such aggregate Five Percent Limitation. No prior
inability to convert the Preferred Shares pursuant to this clause shall have any
effect on the applicability of the provisions of this clause with respect to any
subsequent  determination  of ability to convert.  The provisions of this clause
may  be  amended  and/or  implemented  in a  manner  otherwise  than  in  strict
conformity  with the  terms of this  clause  with the  approval  of the Board of
Directors of the Company and the affected Holder;  the provisions of this clause
may be waived by the affected  holder upon ninety (90) days prior written notice
from such holder to the Company. The limitations  contained in this clause shall
apply to a successor holder  concurrently with its acquisition of such Preferred
Shares,  such  election  to be  promptly  confirmed  in writing  to the  Company
(provided  no  transfers  to a  successor  holder or holders  shall be used by a
holder to evade the limitations contained herein).

     The Initial Closing Cap Amount or if applicable,  the Permanent Cap Amount,
shall be allocated among the holders of Preferred  Shares in the same proportion
as the number of  Preferred  Shares  initially  held by each holder bears to the
aggregate number of outstanding  Preferred Shares.  Each increase to the Initial
Closing Cap Amount or Permanent Cap Amount shall be allocated pro rata among the
holders based on the number of Preferred  Shares held by each holder at the time
of the increase in the Initial  Closing Cap Amount or Permanent  Cap Amount.  In
the  event a  holder  shall  sell or  otherwise  transfer  any of such  holder's
Preferred Shares,  each transferee shall be allocated a pro rata portion of such
transferor's  Initial Closing Cap Amount or Permanent Cap Amount. Any portion of
the Initial  Closing Cap Amount or Permanent Cap Amount which remains  allocated
to any Person which does not hold any Preferred  Shares shall be allocated among
the  remaining  holders,  pro rata based on the number of Preferred  Shares then
held by such holders.

     (2) Conversion  Procedures.  In order to exercise the conversion privilege,
the holder of any  Preferred  Shares to be  converted  in whole or in part shall
give  written  notice to the  Corporation  ("Conversion  Notice")  by  confirmed
facsimile,  courier delivery (with receipt acknowledged),  personal delivery, or
registered or certified mail (with receipt  acknowledged) that the holder elects
to convert  such shares or the  portion  thereof  specified  in said notice into
shares of Common  Shares and shall,  within five (5) Business  Days  thereafter,
surrender  the  certificate  or  certificates  evidencing  such  shares  to  the
Corporation.  The  Conversion  Notice shall specify the  effective  date of such
conversion, which shall be no earlier than the date of receipt and no later than
30 days following receipt, and shall also state the name or names (with address)
in which the  certificates  for Common  Shares which shall be issuable upon such
conversion  shall  be  issued.  Each  certificate  evidencing  Preferred  Shares
surrendered for conversion  shall,  unless the shares issuable on conversion are
to be issued in the same name as the registration of such Preferred  Shares,  be
duly  endorsed  by,  or be  accompanied  by  instruments  of  transfer  in  form
satisfactory  to the  Corporation  duly  executed  by,  such  holder or its duly
authorized attorney.

     Within three (3) Business  Days after receipt of a Conversion  Notice,  but
not prior to the specified  effective date of conversion,  and following (and in
no event prior to) surrender of the certificate or  certificates  evidencing the
Preferred Shares relating  thereto,  the Corporation  shall issue and deliver to
such  holder  (or upon  the  written  order of such  holder)  a  certificate  or
certificates  for the number of full Common Shares  issuable upon the conversion
of such Preferred Shares or portion thereof in accordance with the provisions of
this Section H, and a check or cash in respect of any  fractional  Common Shares
issuable upon such conversion,  as provided in Section H (3). If the Corporation
fails to issue  certificates upon any such conversion of Preferred  Shares,  the
Corporation  shall pay to any  holders  of such  converted  Preferred  Shares an
amount equal to (i) 1% of the Conversion  Price per day multiplied by the number
of Common Shares issuable upon conversion of the Preferred Shares subject to the
applicable  Conversion Notice for the first 30 days after the scheduled delivery
date of such certificates,  and (ii) thereafter,  2% of the Conversion Price per
day  multiplied by the number of Common Shares  issuable upon  conversion of the
Preferred  Shares  subject  to the  applicable  Conversion  Notice  ("Conversion
Default Payments").  Notwithstanding the foregoing, if the Corporation's failure
to issue such  certificates  is a result of an error made by its transfer agent,
such amount shall not accrue until after the third day  following  the scheduled
delivery date of such certificate. In the event that less than all the Preferred
Shares  represented by a certificate are to be converted,  the Corporation shall
issue and  deliver or cause to be issued and  delivered  to (or upon the written
order of) the holder of the Preferred  Shares so surrendered,  without charge to
such  holder,  a new  certificate  or  certificates  representing  a  number  of
Preferred   Shares  equal  to  the   unconverted   portion  of  the  surrendered
certificate.

     Each  conversion  shall be deemed to have been effected as of the date (the
"Conversion Date") specified in the applicable  Conversion Notice, or if no date
is  specified,  as of the date on which a  Conversion  Notice  with  respect  to
Preferred  Shares shall have been  received by the  Corporation  by facsimile or
otherwise,  as described  above,  but only if the  certificate  or  certificates
evidencing  Preferred  Shares shall have been  surrendered to the Corporation or
its transfer agent within five (5) Business Days after receipt of the Conversion
Notice relating thereto and, if such certificate or certificates  shall not have
been  surrendered  within such time  period,  such  Conversion  Notice  shall be
ineffective  and void ab initio.  Any Person in whose  name any  certificate  or
certificates for Common Shares shall be issuable upon conversion shall be deemed
to have  become the holder of record of the  shares  represented  thereby on the
Conversion Date; provided,  however,  that the receipt of a Conversion Notice on
any date when the share transfer books of the Corporation  shall be closed shall
constitute  the  Person in whose name the  certificates  are to be issued as the
record holder thereof for all purposes on the next  succeeding day on which such
share transfer books are open,  but such  conversion  shall be at the Conversion
Rate in effect on the Conversion Date.

     Except as otherwise  provided in this  Section H, no payment or  adjustment
will be made for  dividends  or other  distributions  with respect to any Common
Shares issuable upon  conversion of Preferred  Shares as provided  herein.  Full
payment  shall be made by the  Corporation  to any  holder of  Preferred  Shares
surrendered  for  conversion  in respect  of  dividends  accrued  since the last
preceding  Dividend  Payment  Date  on  the  Preferred  Shares  surrendered  for
conversion; the dividend due on such Dividend Payment Date shall be payable with
respect to such  Preferred  Shares  notwithstanding  such  conversion,  and such
dividend  (whether or not punctually paid or duly provided for) shall be paid to
the holder of such shares as of the close of business on such record date.

     (3) Cash Payments in Lieu of Fractional Shares. No fractional Common Shares
or scrip  representing  fractional  shares  shall be issued upon  conversion  of
Preferred  Shares. If any fractional Common Share would, but for this Section H,
be issuable upon the conversion of any Preferred  Shares,  the Corporation shall
make a payment therefor in cash on the third Business Day immediately  following
the Conversion Date equal to the Conversion Price of such fractional share.

     (4) Adjustment of Conversion Privileges.  The Initial Conversion Price and,
if any such event shall take place during a twenty (20) consecutive  Trading Day
calculation  period, the Variable  Conversion Price, shall be adjusted from time
to time by the Corporation as follows:

     (i) In case  the  Corporation  shall  (A)  declare  a  dividend,  or make a
distribution, in shares of any series of its Common Shares, on any series of its
Common Shares,  (B) subdivide or reclassify any series of its outstanding Common
Shares  into  a  greater  number  of  shares,  (C)  combine  any  series  of its
outstanding Common Shares into a smaller number of shares, (D) pay a dividend or
make a  distribution  on any series of its Common Shares in shares of any series
of its Capital Stock other than Common Shares, or (E) issue by  reclassification
of any  series of its  Common  Shares of any series of its  Capital  Stock,  the
conversion  privilege  and the  Conversion  Price in  effect  immediately  prior
thereto  shall be adjusted so that the holder of any shares of Preferred  Shares
thereafter surrendered for conversion shall be entitled to receive the number of
Common Shares or other Capital Stock of the Corporation  which such holder would
have owned or have been  entitled to receive  after the  happening of any of the
events  described  above had such Preferred  Shares been  converted  immediately
prior to the  happening  of such  event.  An  adjustment  made  pursuant to this
Section H(4) shall  become  effective  immediately  after the record date in the
case of a dividend or distribution and shall become effective  immediately after
the effective date in the case of subdivision,  combination or reclassification.
Such adjustment shall be made successively  whenever any event referred to above
shall   occur.   In  the  event  such   dividend,   distribution,   subdivision,
reclassification or combination is not so made, the conversion privilege then in
effect shall be readjusted to the  conversion  privilege  which would then be in
effect  if  such  dividend,  distribution,   subdivision,   reclassification  or
combination  had not been  declared  or made,  but such  readjustment  shall not
affect the number of Common  Shares or other Capital  Stock  delivered  upon any
conversion prior to the date such readjustment is made.

     (ii) In case the Corporation  shall distribute to all holders of any series
of its Common Shares any of its assets or debt securities,  or rights,  options,
warrants or convertible or exchangeable securities of the Corporation (including
securities for cash, but excluding distributions of Capital Stock referred to in
Section  H(4)(i) above,  if the  adjustment to the  Conversion  Price under that
Section would be greater than an adjustment  under this  Section),  then in each
such case, the Conversion  Price shall be adjusted to equal the Conversion Price
in effect  immediately  prior to such  distribution  less an amount equal to the
then fair market value (as reasonably  determined by the Board of Directors,  in
good faith and as described in a resolution  of the Board of  Directors)  of the
portion of the assets or debt securities of the Corporation so distributed or of
such  rights,  options,  warrants  or  convertible  or  exchangeable  securities
applicable to one share of Common Shares. Such adjustment shall become effective
immediately  after the record date for the  determination  of shares entitled to
receive such distribution.  Notwithstanding the foregoing,  no adjustment of the
Conversion Price shall be made upon the distribution to holders of any series of
Common Shares of such rights, options, warrants,  convertible securities, assets
or debt securities if the plan or arrangement under which such rights,  options,
warrants,  convertible securities, assets or debt securities are issued provides
for their issuance to holders of shares of Preferred Shares in the same pro rata
amounts upon  conversion  thereof.  Such adjustment  shall be made  successively
whenever any event listed above shall occur.

     (iii)  Anything in this Section H(4) to the contrary  notwithstanding,  the
Corporation  shall be entitled to make such reductions in the Conversion  Price,
in addition to those  required by this  Section  H(4),  as it in its  reasonable
discretion  shall  determine to be advisable in order that any stock  dividends,
subdivision of shares,  distribution  of rights to purchase stock or securities,
or  distribution  of  securities  convertible  into or  exchangeable  for  stock
hereafter made by the Corporation to its shareholders, shall not be taxable.

     (iv) Whenever the Conversion  Price is adjusted as provided in this Section
H(4),  or the  Preferred  Shares  becomes  convertible  into  shares  of  stock,
securities,   property  or  assets  pursuant  to  Section  H(5)  below,  or  the
Corporation  reduces the Conversion  Price  pursuant to Section H(6) below,  the
Corporation  shall prepare a notice of such  adjustment of the Conversion  Price
setting  forth  the  adjusted  Conversion  Price  and  the  date on  which  such
adjustment becomes  effective,  and setting forth in reasonable detail the facts
requiring such adjustment and the calculation of such adjustment, and shall mail
such  notice of  adjustment  to all  holders of  Preferred  Shares at their last
addresses appearing on the share transfer books of the Corporation.

     (v) In any case in which this  Section  H(4)  provides  that an  adjustment
shall  become  effective  immediately  after a  record  date for an  event,  the
Corporation  may defer  until the  occurrence  of such event (i)  issuing to the
holder of any Preferred  Shares  converted after such record date and before the
occurrence  of such  event  the  additional  Common  Shares  issuable  upon such
conversion by reason of the adjustment required by such event over and above the
Common  Shares  issuable  upon  such  conversion  before  giving  effect to such
adjustment,  and (ii)  paying to such  holder  any amount in cash in lieu of any
fractional Common Share pursuant to Section H(3).

     (vi)For  purposes  of any  computations  pursuant  to  this  Section  H(4),
respecting consideration received, the following shall apply:

     (a) in the case of the  issuance of shares of Capital  Stock for cash,  the
consideration  shall be the amount of such cash,  provided that in no case shall
any deduction be made for any commissions,  discounts or other expenses incurred
by the Corporation for any  underwriting of the issue or otherwise in connection
therewith;

     (b) in  the  case  of  the  issuance  of  shares  of  Capital  Stock  for a
consideration in whole or in part other than cash, the consideration  other than
cash  shall  be  deemed  to be the  fair  market  value  thereof  as  reasonably
determined  in  good  faith  by the  Board  of  Directors  or a duly  authorized
committee  thereof  (irrespective  of the  accounting  treatment  thereof),  and
described in a resolution of the Board of Directors or such committee; and

     (c)  in  the  case  of the  issuance  of  securities  convertible  into  or
exchangeable  or  exercisable  for  shares  of  Capital  Stock,   the  aggregate
consideration received therefor shall be deemed to be the consideration received
by the  Corporation  for the  issuance of such  securities  plus the  additional
minimum  consideration,  if any,  to be  received  by the  Corporation  upon the
conversion or exchange thereof (the  consideration in each case to be determined
in the same manner as provided in clauses (a) and (b) of this Section).

     (vii)  If after an  adjustment  a holder  of  Preferred  Shares  may,  upon
conversion of such  security,  receive  shares of two or more classes of Capital
Stock of the  Corporation,  the Corporation  shall determine on a fair basis the
allocation  of the  adjusted  Conversion  Price  between  the classes of Capital
Stock. After such allocation,  the conversion privilege and the Conversion Price
of each class of Capital  Stock shall  thereafter  be subject to  adjustment  on
terms comparable to those applicable to Common Shares in this Section H.

     (viii) In no event shall an adjustment pursuant to this Section H(4) or any
other  provision of this  Certificate of Amendment  reduce the Conversion  Price
below the then par value,  if any, of the Common Shares issuable upon conversion
of Preferred Shares.

     (5) Effect of  Reclassification,  Consolidation,  Merger or Sale. If any of
the  following  events  occur,  namely  (i) any  reclassification  or  change of
outstanding  Common Shares issuable upon  conversion of Preferred  Shares (other
than a change in par value,  or from par value to no par  value,  or from no par
value to par value,  or as a result of a subdivision or  combination),  (ii) any
consolidation or merger of the Corporation with another Person shall be effected
as a result of which  holders  of Common  Shares  issuable  upon  conversion  of
Preferred  Shares  shall be  entitled  to  receive  stock,  securities  or other
property or assets  (including  cash) with  respect to or in  exchange  for such
Common  Shares,  or (iii) any sale or conveyance of the properties and assets of
the Corporation as, or substantially as, an entirety to any other Person, but in
no event including a sale of the Company's Government Technology Division,  then
the  Corporation  or such  successor or purchasing  Person,  as the case may be,
shall make provisions in its certificate or articles of  incorporation  or other
constituent  documents to establish that each Preferred  Share then  outstanding
shall be  convertible  into the kind and  amount  of  shares  of stock and other
securities  or  property  or  assets   (including  cash)  receivable  upon  such
reclassification,  change, consolidation, merger, sale or conveyance by a holder
of the number of Common Shares issuable upon conversion of such Preferred Shares
immediately prior to such reclassification,  change, consolidation, merger, sale
or conveyance.  Such provisions shall provide for adjustments  which shall be as
nearly equivalent as may be practicable to the adjustments  provided for in this
Section H.

     If this Section H(5)  applies with respect to a  transaction,  Section H(4)
shall not apply with respect to that  transaction.  The above provisions of this
Section   H(5)   shall   similarly   apply  to   successive   reclassifications,
consolidations, mergers and sales.

     (6)  Voluntary  Adjustment.   Subject  to  the  Ownership  Limitation,  the
Corporation  at any time may reduce the Initial  Conversion  Price by any amount
and for any period of time,  provided  that such  period is not less than twenty
(20) Business Days. Whenever the Initial Conversion Price is reduced pursuant to
this Section 8(f), the  Corporation  shall mail to the Holders,  a notice of the
reduction at least 15 days before the date the reduced Initial  Conversion Price
takes effect and such notice shall state the reduced  Initial  Conversion  Price
and the period it will be in effect.

     (7)  Taxes on  Shares  Issued.  The  issuance  of share  certificates  upon
conversion or transfer of Preferred  Shares shall be made without  charge to the
converting holder for any tax in respect of the issuance thereof.

     (8)  Reservation  of  Shares;  Shares  to be Fully  Paid;  Compliance  with
Governmental  Requirements.  The Corporation shall reserve, free from preemptive
rights,  out of its authorized but unissued shares, or out of shares held in its
treasury,  sufficient Common Shares to provide for the conversion at any time or
from time to time, and/or redemption at the Maturity Date at the then applicable
Mandatory   Redemption  Price,  of  all  Preferred  Shares  from  time  to  time
outstanding.  The  Corporation  covenants  that all Common  Shares  which may be
issued upon conversion of Preferred  Shares will upon issuance be fully paid and
nonassessable by the Corporation and free from all taxes, liens and charges with
respect to the issuance thereof.

     (9) Notice to Holders Prior to Certain Actions.  In the event:

     (i) that the  Corporation  shall  take any  action  that  would  require an
adjustment  in the  Conversion  Price  pursuant to clauses (i), (ii) or (iii) of
Section H(4) above; or

     (ii) that any event described in Section H(5) above shall occur; or

     (iii)  of  the  voluntary  or  involuntary   dissolution,   liquidation  or
winding-up of the Corporation;

the Corporation shall cause notice of such proposed action or event to be mailed
to each holder of record of  Preferred  Shares at its address  appearing  on the
stock  transfer  books of the  Corporation,  as promptly as possible  but in any
event at least  thirty  (30) days  prior to the  record  date for such  proposed
action or the effective date of such event; provided, however, that in the event
that the  Corporation  provides  public notice of such proposed  action or event
specifying the  information  set forth below at least ten (10) days prior to the
proposed record date or effective date, the Corporation  shall be deemed to have
satisfied its obligation to provide notice pursuant to this Section H(9). In any
event,  such notice shall  specify (A) the date on which a record is to be taken
for the purpose of such action,  or, if a record is not to be taken, the date as
of which the holders of record of Common Shares are to be determined, or (B) the
date on which such proposed event is expected to become effective,  and the date
as of which it is  expected  that  holders of record of Common  Shares  shall be
entitled  to exchange  their  Common  Shares for  securities  or other  property
deliverable upon such event. Failure to give such notice, or any defect therein,
shall not affect the legality or validity of such action or event.

     (10)  Conversion  Disputes.  In the case of any dispute  with  respect to a
conversion, the Corporation shall promptly issue such number of Common Shares as
are not disputed in accordance with Section H hereof.  If such dispute  involves
the  calculation  of the  Conversion  Price,  the  Corporation  shall submit the
disputed calculations,  and shall permit any holder to simultaneously submit its
data and views,  to a "Big Six"  independent  accounting  firm  selected  by the
Corporation  via  facsimile  within  two (2)  business  days of  receipt  of the
Conversion  Notice.  The accounting firm shall audit the calculations and notify
the  Corporation  and the holder of the  results no later than two (2)  business
days from the date it receives the disputed calculations.  The accounting firm's
calculation shall be deemed conclusive, absent manifest error. The Company shall
then issue the  appropriate  number of Common Shares in accordance  with Section
H(2) hereof.

     (11) Electronic  Transmission.  In lieu of delivering physical certificates
representing the Common Shares issuable upon the conversion of Preferred Shares,
provided the  Corporation's  transfer agent is  participating  in the Depository
Trust Company  ("DTC") Fast  Automated  Securities  Transfer  program,  upon the
written request of a holder who shall have  previously  instructed such holder's
prime broker to confirm such request to the  Corporation's  transfer agent,  the
Corporation shall use its commercially  reasonable efforts to cause its transfer
agent to  electronically  transmit the Common Shares issuable upon conversion to
the holder by  crediting  the account of holder's  prime broker with DTC through
its Deposit Withdrawal Agent Commission "DWAC") system.

     I.  Transfers; Replacement of Certificates.

     (1) Transfers.  Subject to any  restrictions  on transfer under  applicable
securities or other laws,  Preferred  Shares may be  transferred on the books of
the Corporation by the surrender to the Corporation of the certificate  therefor
properly  endorsed or accompanied by a written  assignment and power of attorney
properly executed,  with transfer stamps (if necessary) affixed,  and such proof
of the  authenticity  of signature as the  Corporation or its transfer agent may
reasonably require.

     (2) Replacement of Certificates.  If any mutilated certificate representing
Preferred  Shares is surrendered to the  Corporation,  or if a holder claims the
certificate  representing Preferred Shares has been lost, destroyed or willfully
taken, the Corporation  shall issue a replacement  certificate of like tenor and
date if (i) the holder provides an indemnity bond or other security  sufficient,
in the reasonable  judgment of the  Corporation,  to protect the Corporation and
any  authenticating  agent and any of their  officers,  directors,  employees or
representatives  from any loss  which any of them may  suffer  if a  certificate
representing  Preferred  Shares is replaced,  and (ii) the holder  satisfies any
other reasonable requirements of the Corporation.

     J. Reacquired Shares. Any Preferred Shares which are converted,  purchased,
redeemed or otherwise acquired by the Corporation, shall be retired and canceled
by the  Corporation  promptly  thereafter.  No  such  shares  shall  upon  their
cancellation be reissued.

     K. Substitution of Senior Subordinated Notes for Non-Convertible  Preferred
Shares.  From and  after  the  issuance  to a holder of  Preferred  Shares  upon
conversion  of Preferred  Shares of a number of Common Shares equal to (1) prior
to the Second  Closing,  the Initial  Closing  Cap Amount  with  respect to that
holder, and (2) after the Second Closing,  the Permanent Cap Amount with respect
to that  holder,  that holder  shall have right,  from and after that date,  and
exercisable  upon 90 days' prior written notice to the  Corporation,  to require
the  Corporation  to purchase  all of the then  outstanding  shares of Preferred
Stock  held by such  holder  for an  amount  per  share  equal to the  Mandatory
Redemption  Price,  payable at the option of the Board of Directors (x) in cash,
or (y) by delivery of a senior  subordinated  promissory note of the Corporation
in the principal  amount of the Mandatory  Redemption Price in the form attached
hereto as Exhibit A. In the event the Corporation is not able to purchase all of
the  Preferred   Shares  subject  to  such  notices   because  of   insufficient
shareholders   equity,   restrictions   under  applicable  law  or  pursuant  to
agreements, the Corporation shall purchase Preferred Shares from each holder who
has given such  notice,  to the  maximum  extent,  pro rata,  based on the total
number  of  Preferred  Shares  held by each  holder  who has given  such  notice
relative to the total  number of  Preferred  Shares held by all holders who have
given such notices.

     THIRD:  That the  Corporation's  Restated  Certificate of  Incorporation is
amended so that the  designation  and number of shares of the  Preferred  Shares
acted upon in the foregoing resolution, and the relative rights, preferences and
limitations of such series, are as stated in the foregoing resolution.

     FOURTH: This Certificate of Amendment shall become effective upon filing.



<PAGE>

     IN WITNESS WHEREOF,  Base Ten Systems,  Inc. has caused its duly authorized
officer to execute this Certificate on this 4th day of December, 1997.

                           BASE TEN SYSTEMS, INC.


                           By:___________________________

                           Name:    Thomas E. Gardner
                           Title:   President and Chief Executive Officer

Attest:

By:____________________________
Name:   Edward J. Klinsport
Title:  Secretary


<PAGE>
                                                                    Exhibit 99.4
                                                                    ------------

THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES
LAWS OF ANY STATE OF THE UNITED STATES.  THE SECURITIES  REPRESENTED  HEREBY MAY
NOT BE OFFERED OR SOLD OR OTHERWISE  TRANSFERRED  IN THE ABSENCE OF AN EFFECTIVE
REGISTRATION  STATEMENT FOR THE SECURITIES UNDER  APPLICABLE  SECURITIES LAWS OR
UNLESS OFFERED,  SOLD OR TRANSFERRED PURSUANT TO AN AVAILABLE EXEMPTION FROM THE
REGISTRATION REQUIREMENTS OF THOSE LAWS.

                    COMMON STOCK PURCHASE WARRANT CERTIFICATE

Dated: [ISSUANCE DATE] December 4, 1997

to Purchase 98,684 Shares of Common Stock of

BASE TEN SYSTEMS, INC.

     BASE TEN SYSTEMS,  INC., a New Jersey  corporation (the "Company"),  hereby
certifies that [NAME OF HOLDER]SOCIETE  GENERALE,  its permissible  transferees,
designees,  successors  and  assigns  (collectively,  the  "Holder"),  for value
received,  is entitled to purchase  from the Company at any time  commencing  on
December  4[ISSUANCE  DATE],  1997 and terminating on March 1, 2001 up to Ninety
Eight  Thousand  Six Hundred  Eighty Four  (#98,684)  shares (each a "Share" and
collectively  the "Shares") of the Company's  common stock (the "Common Stock"),
at an exercise  price of [130%  CLOSING  PRICE]$16.25  per Share (the  "Exercise
Price").
The number of Shares purchasable hereunder and the Exercise Price are subject to
adjustment as provided in Section 4 hereof.

     1.  Exercise of Warrants.

     (a) Upon  presentation  and surrender of this Common Stock Purchase Warrant
Certificate  ("Warrant  Certificate"  or  "Certificate"),  or  Lost  Certificate
Affidavit,  accompanied by a completed Election to Purchase in the form attached
hereto as Exhibit A (the "Election to Purchase") duly executed, at the principal
office of the Company at One Electronics Drive,  Trenton, NJ 08619, Attn: [NAME]
Mr.  Alexander M.  Adelson,  together with a check payable to the Company in the
amount of the Exercise Price multiplied by the number of Shares being purchased,
the Company or the Company's  Transfer Agent, as the case may be, shall,  within
two (2) trading days of receipt of the foregoing,  deliver to the Holder hereof,
certificates  of  fully  paid  and  non-assessable  Common  Stock  which  in the
aggregate  represent the number of Shares being  purchased;  provided,  however,
that the Holder may elect,  with the written consent of the Company which may be
granted or withheld in the Company's sole  discretion  (except that such consent
may not be withheld if the Shares being  purchased are not then  registered  for
resale pursuant to an effective registration statement), to utilize the cashless
exercise  provisions  set forth below in lieu of tendering the Exercise Price in
cash. The  certificates  so delivered shall be in such  denominations  as may be
reasonably  requested by the Holder and shall be  registered  in the name of the
Holder or such other name as shall be designated by the Holder. All or less than
all of the Warrants  represented  by this  Certificate  may be exercised and, in
case of the exercise of less than all, the Company,  upon surrender hereof, will
at the  Company's  expense  deliver to the Holder a new Warrant  Certificate  or
Certificates  (in such  denominations as may be requested by the Holder) of like
tenor and dated the date hereof  entitling said holder to purchase the number of
Shares  represented  by this  Certificate  which have not been  exercised and to
receive  Registration  Rights with respect to such Shares,  and all other rights
with respect to the shares which the Holder has on the date hereof.

     (b) Cashless Exercise.  Notwithstanding  the foregoing  provision regarding
payment of the  Exercise  Price in cash,  the  Holder may elect,  subject to the
provisions  of Section  l(a),  to receive a reduced  number of Shares in lieu of
tendering the Exercise  Price in cash. In such case,  the number of Shares to be
issued to the Holder shall be computed using the following formula:

                                   X = Y(A-B)
                                        A

where:    X = the number of Shares to be issued to the Holder;

          Y  =  the  number  of  Shares  to  be  exercised  under  this  Warrant
          Certificate;

          A = the Market Value (defined below) of one share of Common Stock; and

          B = the Exercise Price.

As used in this Section 1, "Market  Value" refers to the Current Market Value of
the Common  Stock on the day before the  Election to Purchase  and this  Warrant
Certificate are duly  surrendered to the Company for a full or partial  exercise
hereof.

     2.  Exchange,  Transfer  and  Replacement.  (a) At any  time  prior  to the
exercise  hereof,  this  Certificate  may be  exchanged  upon  presentation  and
surrender  to the  Company,  alone or with other  Certificates  of like tenor of
different  denominations  registered in the name of the same Holder, for another
Certificate or Certificates of like tenor in the name of such Holder exercisable
for  the  aggregate   number  of  Shares  as  the  Certificate  or  Certificates
surrendered.

     (b) Replacement of Warrant Certificate. Upon receipt of evidence reasonably
satisfactory to the Company of the loss,  theft,  destruction,  or mutilation of
this  Warrant  Certificate  and,  in  the  case  of any  such  loss,  theft,  or
destruction,  upon delivery of an indemnity agreement reasonably satisfactory in
form and amount to the Company (collectively,  a "Lost Certificate  Affidavit"),
or, in the case of any such mutilation,  upon surrender and cancellation of this
Warrant  Certificate,  the Company, at its expense,  will execute and deliver in
lieu thereof, a new Warrant Certificate of like tenor.

     (c) Cancellation;  Payment of Expenses.  Upon the surrender of this Warrant
Certificate in connection with any transfer, exchange or replacement as provided
in this Section 2, this Warrant  Certificate  shall be promptly  canceled by the
Company.  The Company shall pay all taxes (other than securities transfer taxes)
and all other  expenses  (other  than legal  expenses,  if any,  incurred by the
Holder or transferees)  and charges payable in connection with the  preparation,
execution and delivery of Warrant Certificates pursuant to this Section 2.

     (d)  Warrant  Register.  The  Company  shall  maintain,  at  its  principal
executive  offices  (or at the  offices of the  transfer  agent for the  Warrant
Certificate or such other office or agency of the Company as it may designate by
notice to the holder  hereof),  a register  for this  Warrant  Certificate  (the
"Warrant  Register"),  in which the Company shall record the name and address of
the person in whose name this Warrant  Certificate  has been issued,  as well as
the name and address of each  permitted  transferee and each prior owner of this
Warrant Certificate.

     3. Rights and  Obligations  of Holders of this  Certificate.  The Holder of
this  Certificate  shall not, by virtue  hereof,  be entitled to any rights of a
stockholder in the Company, either at law or in equity; provided,  however, that
in the  event any  certificate  representing  shares  of  Common  Stock or other
securities  is issued to the holder  hereof upon  exercise of some or all of the
Warrants,  such holder  shall,  for all  purposes,  be deemed to have become the
holder of record of such  Common  Stock on the date on which  this  Certificate,
together with a duly executed  Purchase Form, was surrendered and payment of the
aggregate Exercise Price was made,  irrespective of the date of delivery of such
share certificate.

     4.  Adjustments.

     (a) Stock  Dividends,  Reclassifications,  Recapitalizations,  Etc.  In the
event the Company:  (i) pays a dividend in Common Stock or makes a  distribution
in Common Stock,  (ii)  subdivides its  outstanding  Common Stock into a greater
number of shares,  (iii)  combines its  outstanding  Common Stock into a smaller
number of shares or (iv)  increases or decreases  the number of shares of Common
Stock  outstanding  by   reclassification  of  its  Common  Stock  (including  a
recapitalization  in  connection  with a  consolidation  or  merger in which the
Company  is the  continuing  corporation),  then (1) the  Exercise  Price on the
record  date of such  division or  distribution  or the  effective  date of such
action shall be adjusted by multiplying  such Exercise Price by a fraction,  the
numerator  of  which  is the  number  of  shares  of  Common  Stock  outstanding
immediately  before  such  event and the  denominator  of which is the number of
shares of Common Stock  outstanding  immediately  after such event,  and (2) the
number of shares of Common  Stock  for which  this  Warrant  Certificate  may be
exercised  immediately  before such event shall be adjusted by multiplying  such
number by a fraction,  the numerator of which is the Exercise Price  immediately
before such event and the denominator of which is the Exercise Price immediately
after such event.

     (b) Cash Dividends and Other  Distributions.  In the event that at any time
or from time to time the Company shall distribute to all holders of Common Stock
(i) any dividend or other  distribution of cash,  evidences of its indebtedness,
shares of its capital  stock or any other  properties  or securities or (ii) any
options,  warrants  or other  rights to  subscribe  for or  purchase  any of the
foregoing  (other  than in each case,  (w) the  issuance  of any rights  under a
shareholder  rights plan, (x) any dividend or distribution  described in Section
4(a), (y) any rights, options,  warrants or securities described in Section 4(c)
and (z) any cash dividends or other cash  distributions  from current earnings),
then the number of shares of Common  Stock  issuable  upon the  exercise of each
Warrant Certificate shall be increased to a number determined by multiplying the
number of shares of Common  Stock  issuable  upon the  exercise of such  Warrant
Certificate  immediately  prior to the  record  date for any  such  dividend  or
distribution by a fraction,  the numerator of which shall be such Current Market
Value (as hereinafter  defined) per share of Common Stock on the record date for
such  dividend  or  distribution,  and the  denominator  of which  shall be such
Current  Market  Value  per share of Common  Stock on the  record  date for such
dividend  or  distribution  less  the sum of (x) the  amount  of  cash,  if any,
distributed  per share of Common Stock and (y) the fair value (as  determined in
good faith by the Board of Directors of the Company,  whose  determination shall
be evidenced by a board resolution,  a copy of which will be sent to the Holders
upon  request) of the portion,  if any, of the  distribution  applicable  to one
share of Common Stock consisting of evidences of indebtedness,  shares of stock,
securities,  other  property,  warrants,  options or  subscription  or  purchase
rights;  and the  Exercise  Price shall be adjusted  to a number  determined  by
dividing the Exercise Price  immediately  prior to such record date by the above
fraction.  Such adjustments  shall be made whenever any distribution is made and
shall become effective as of the date of distribution, retroactive to the record
date for any such  distribution.  No  adjustment  shall be made pursuant to this
Section 4(b) which shall have the effect of  decreasing  the number of shares of
Common Stock  issuable upon exercise of each Warrant  Certificate  or increasing
the Exercise Price.

     (c)  Rights  Issue.  In the event that at any time or from time to time the
Company shall issue rights, options or warrants entitling the holders thereof to
subscribe  for  shares  of  Common  Stock,  or  securities  convertible  into or
exchangeable  or  exercisable  for Common  Stock to all holders of Common  Stock
(other than in connection with the adoption of a shareholder  rights plan by the
Company) without any charge, entitling such holders to subscribe for or purchase
shares of Common  Stock at a price per share that as of the record date for such
issuance is less than the then Current  Market Value per share of Common  Stock,
the number of shares of Common Stock  issuable upon the exercise of each Warrant
Certificate  shall be increased to a number determined by multiplying the number
of shares of Common Stock  theretofore  issuable  upon  exercise of each Warrant
Certificate by a fraction,  the numerator of which shall be the number of shares
of Common Stock  outstanding  on the date of issuance of such  rights,  options,
warrant or  securities  plus the  number of  additional  shares of Common  Stock
offered for  subscription  or purchase or into or for which such securities that
are issued are convertible,  exchangeable or exercisable, and the denominator of
which shall be the number of shares of Common Stock  outstanding  on the date of
issuance of such rights, option, warrants or securities plus the total number of
shares of Common Stock which the aggregate consideration expected to be received
by the Company (assuming the exercise or conversion of all such rights, options,
warrants or  securities)  would  purchase at the then  Current  Market Value per
share of Common Stock. In the event of any such  adjustment,  the Exercise Price
shall  be  adjusted  to a number  determined  by  dividing  the  Exercise  price
immediately prior to such date of issuance by the aforementioned  fraction. Such
adjustment shall be made immediately after such rights,  options or warrants are
issued  and shall  become  effective,  retroactive  to the  record  date for the
determination of stockholders entitled to receive such rights, options, warrants
or securities.  No adjustment  shall be made pursuant to this Section 4(c) which
shall  have the  effect of  decreasing  the  number  of  shares of Common  Stock
purchasable  upon  exercise or each Warrant  Certificate  or of  increasing  the
Exercise Price.

     (d)  Combination:  Liquidation.  (i) Except as provided in Section 4(d)(ii)
below, in the event of a Combination (as defined below),  each Holder shall have
the right to receive  upon  exercise  of the Warrant  Certificates  the kind and
amount of shares of capital  stock or other  securities  or property  which such
Holder  would  have  been  entitled  to  receive  upon  or as a  result  of such
Combination had such Warrant  Certificate  been exercised  immediately  prior to
such event (subject to further  adjustment in accordance with the terms hereof).
Unless paragraph (ii) is applicable to a Combination,  the Company shall provide
that the  surviving  or  acquiring  Person  (the  "Successor  Company")  in such
Combination will assume by written instrument the obligations under this Section
4 and the obligations to deliver to the Holder such shares of stock,  securities
or assets as, in  accordance  with the foregoing  provisions,  the Holder may be
entitled to acquire.  The  provisions of this Section  4(d)(i)  shall  similarly
apply to successive Combinations involving any Successor Company.  "Combination"
means an event in which the Company  consolidates with, mergers with or into, or
sells all or substantially  all of its assets to another Person,  where "Person"
means any individual, corporation, partnership, joint venture, limited liability
company,  association,  joint-stock company, trust, unincorporated organization,
government or any agency or political  subdivision  thereof or any other entity,
but  shall  not  include  the sale of  substantially  all of the  assets  of the
Government Technology Division of the Company.

     (ii) In the event of (x) a Combination  where  consideration to the holders
of Common Stock in exchange  for their  shares is payable  solely in cash or (y)
the dissolution,  liquidation or winding-up of the Company, the Holders shall be
entitled to receive, upon surrender of their Warrant Certificates, distributions
on an equal basis with the holders of Common Stock or other securities  issuable
upon exercise of the Warrant  Certificates,  as if the Warrant  Certificates had
been exercised immediately prior to such event, less the Exercise Price. In case
of any  Combination  described  in  this  Section  4(d)(ii),  the  surviving  or
acquiring Person and, in the event of any dissolution, liquidation or winding-up
of the Company,  the Company,  shall deposit promptly following the consummation
of  such  combination  or at  the  time  of  such  dissolution,  liquidation  or
winding-up with an agent or trustee for the benefit of the Holders of the funds,
if any,  necessary  to pay to the Holders the amounts to which they are entitled
as described above.  After such funds and the surrendered  Warrant  Certificates
are  received,  the  Company is required to deliver a check in such amount as is
appropriate  (or,  in the case of  consideration  other  than  cash,  such other
consideration as is appropriate) to such Person or Persons as it may be directed
in writing by the Holders surrendering such Warrant Certificates.

     (e) Notice of  Adjustment.  Whenever  the  Exercise  Price or the number of
shares of Common Stock and other property, if any, issuable upon exercise of the
Warrant Certificates is adjusted, as herein provided,  the Company shall deliver
to the holders of the  Warrant  Certificates  in  accordance  with  Section 10 a
certificate  of  the  Company's  Chief  Financial   Officer  setting  forth,  in
reasonable  detail,  the event  requiring the adjustment and the method by which
such  adjustment was  calculated  (including a description of the basis on which
(i) the  Board of  Directors  determined  the fair  value  of any  evidences  of
indebtedness,  other  securities  or  property  or  warrants,  options  or other
subscription  or purchase rights and (ii) the Current Market Value of the common
Stock was  determined,  if either of such  determinations  were  required),  and
specifying the Exercise Price and number of shares of Common Stock issuable upon
exercise of Warrant Certificates after giving effect to such adjustment.

     (f)  Purchase  Price  Adjustment.  In the event that the Company  issues or
sells any Common Stock or securities  which are convertible into or exchangeable
for its Common  Stock or any  convertible  securities,  or any warrants or other
rights to  subscribe  for or to purchase or any options for the  purchase of its
Common Stock or any such  convertible  securities  (other than shares or options
issued or which may be issued  pursuant  to the  Company's  employee or director
option  plans or shares  issued upon  exercise  of  options,  warrants or rights
outstanding on the date of the Agreement and listed in the Company's most recent
periodic report filed under the Exchange Act or disclosed in Schedule 3.3 to the
Purchase  Agreement)  and other  than the  Second  Closing  (as  defined  in the
Purchase  Agreement) at an effective purchase price per share which is less than
the Current  Market Value of the Common Stock on the trading day next  preceding
such  issue or sale,  then in each  such  case,  the  Exercise  Price in  effect
immediately prior to such issue or sale shall be reduced effective  concurrently
with such issue or sale to an amount  determined  by  multiplying  the  Exercise
Price then in effect by a fraction,  (x) the numerator of which shall be the sum
of (1) the number of shares of Common  Stock  outstanding  immediately  prior to
such  issue or sale,  plus (2) the  number of shares of Common  Stock  which the
aggregate consideration received by the Company for such additional shares would
purchase at such Current Market Value then in effect; and (y) the denominator of
which shall be the number of shares of Common  Stock of the Company  outstanding
immediately after such issue or sale.

     For the purposes of the foregoing  adjustment,  in the case of the issuance
of any convertible  securities,  warrants,  options or other rights to subscribe
for or to  purchase  or  exchange  for,  shares  of Common  Stock  ("Convertible
Securities"),  the  maximum  number  of shares of  Common  Stock  issuable  upon
exercise,  exchange or conversion of such Convertible Securities shall be deemed
to be outstanding,  provided that no further  adjustment  shall be made upon the
actual  issuance of Common Stock upon  exercise,  exchange or conversion of such
Convertible Securities.

     The number of shares  which may be purchased  hereunder  shall be increased
proportionately  to any reduction in Exercise  Price  pursuant to this paragraph
4(d),  so that after such  adjustments  the  aggregate  Exercise  Price  payable
hereunder for the increased  number of shares shall be the same as the aggregate
Exercise Price in effect just prior to such adjustment.

     In the event of any such  issuance for a  consideration  which is less than
such fair  market  value and also less than the  Exercise  Price then in effect,
than there shall be only one such  adjustment by reason of such  issuance,  such
adjustment  to be that which  results in the greatest  reduction of the Purchase
Price computer as aforesaid.

     (g) Notice of Certain  Transactions.  In the event that the  Company  shall
propose  (a) to pay any  dividend  payable  in  securities  of any  class to the
holders  of  its  Common  Stock  or to  make  any  other  non-cash  dividend  or
distribution to the holders of its Common Stock, (b) to offer the holders of its
Common Stock rights to subscribe for or to purchase any  securities  convertible
into  shares  of  Common  Stock or  shares  of stock of any  class or any  other
securities,  rights  or  options,  (c) to  effect  any  capital  reorganization,
reclassification,  consolidation  or merger affecting the class of Common Stock,
as a  whole,  or  (d)  to  effect  the  voluntary  or  involuntary  dissolution,
liquidation  or winding-up of the Company,  the Company  shall,  within the time
limits specified below,  send to each Holder a notice of such proposed action or
offer.  Such notice  shall be mailed to the Holders at their  addresses  as they
appear in the Warrant Register (as defined in Section 2(d)), which shall specify
the record date for the purposes of such dividend,  distribution  or rights,  or
the date such  issuance or event is to take place and the date of  participation
therein by the  holders of Common  Stock,  if any such date is to be fixed,  and
shall  briefly  indicate  the  effect of such  action on the number of shares of
Common  Stock and on the  number  and kind of any  other  shares of stock and on
other  property,  if any,  and the  number of  shares of Common  Stock and other
property,  if any,  issuable upon exercise of each Warrant  Certificate  and the
Exercise Price after giving effect to any adjustment pursuant to Section 4 which
will be  required  as a result of such  action.  Such  notice  shall be given as
promptly as possible and (x) in the case of any action  covered by clause (a) or
(b) above, at least 10 days prior to the record date for determining  holders of
the Common  Stock for  purposes  of such  action or (y) in the case of any other
such action,  at least 20 days prior to the date of the taking of such  proposed
action or the date of  participation  therein by the  holders  of Common  Stock,
whichever shall be the earlier.

     (h) Current Market Value.  "Current Market Value" per share of Common Stock
or any other  security at any date means (i) if the  security is not  registered
under the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), (a)
the value of the security, determined in good faith by the Board of Directors of
the Company and  certified  in a board  resolution,  based on the most  recently
completed  arm's-length  transaction between the Company and a Person other than
an  affiliate  of the Company or between any two such Persons and the closing of
which occurs on such date or shall have  occurred  within the  six-month  period
preceding such date, or (b) if no such  transaction  shall have occurred  within
the six-month period,  the value of the security as determined by an independent
financial  expert or (ii) if the security is registered  under the Exchange Act,
the  average  of  the  daily  closing  bid  prices  (or  the  equivalent  in  an
over-the-counter  market)  for each day on which the Common  Stock is traded for
any period on the principal  securities  exchange or other securities  market on
which the common Stock is being traded (each, a "Trading Day") during the period
commencing ten (10) Trading Days before such date and ending on the date one day
prior to such date,  or if the security has been  registered  under the Exchange
Act for less than ten (10)  consecutive  Trading  Days  before  such  date,  the
average of the daily  closing  bid prices  (or such  equivalent)  for all of the
Trading Days before such date for which daily closing bid prices are  available;
provided,  however,  that if the  closing bid price is not  determinable  for at
least five (5) Trading Days in such period,  the "Current  Market  Value" of the
security  shall be determined as if the security were not  registered  under the
Exchange Act.

     (i) Other  Adjustments.  If the event of any other  transaction of the type
contemplated by this Section 4, but not expressly provided for by the provisions
hereof,  the Board of Directors of the Company will make appropriate  adjustment
in the Exercise Price so as to equitably protect the rights of the Holder.

     (j) No Impairment of Holder's Rights. The Company will not, by amendment of
its  certificate  of  incorporation  or bylaws or  through  any  reorganization,
transfer  of  assets,  consolidation,  merger,  dissolution,  issue  or  sale of
securities or any other voluntary action,  except as contemplated  hereby, avoid
or seek to avoid  the  observance  or  performance  of any of the  terms of this
Warrant Certificate,  but will at all times in good faith assist in the carrying
out of all such  terms and in the taking of all  action as may be  necessary  or
appropriate  in order to protect  the rights of the Holder  against  dilution or
other impairment.  Without limiting the generality of the foregoing, the Company
will not increase the par value of any shares of Common  Stock  receivable  upon
exercise of this Warrant above the Exercise Price then in effect.

     5.  Company's   Representations.   The   representations,   warranties  and
agreements  of the  Company  contained  in  Sections  3 and 4 of the  Securities
Purchase  Agreement  dated  December 4, 1997  ("Purchase  Agreement")  among the
Company,  the initial Holder and the other parties  thereto are  incorporated by
reference herein.

     6.  Registration  Rights.  The initial Holder is entitled to the benefit of
such  registration  rights  in  respect  of the  Shares  as are set forth in the
Registration  Rights  Agreement  dated as of December 4, 1997 by and between the
Company, the Holder and the other parties thereto, including the right to assign
such rights to certain assignees as set forth therein.

     7.  Issuance of  Certificates.  Within two (2) trading days of receipt of a
duly completed  Election to Purchase form,  together with this  Certificate  and
payment of the Exercise  Price,  the Company,  at its expense,  will cause to be
issued in the name of and delivered to the Holder of this Warrant, a certificate
or certificates for the number of fully paid and non-assessable shares of Common
Stock to which that holder shall be entitled on such exercise.  In the event the
shares of Common  Stock are not timely  delivered  to the  Holder,  the  Company
agrees to (a)  indemnify  Holder for all damages,  including  consequential  and
special  damages,  lost  profits and  expenses,  including  legal fees,  and (b)
beginning  on the fifth  (5th) day  following  the  Company's  receipt of a duly
completed  Election to Purchase form, pay a default premium of 2% per day of the
value of underlying  shares  (based on the highest  closing price during the two
(2) day period preceding the date of surrender of the Warrant  Certificate).  In
lieu of issuance of a fractional share upon any exercise hereunder,  the Company
will pay the cash value of that fractional share, calculated on the basis of the
Exercise  Price.  Prior to  registration  of the  resale of the shares of Common
Stock underlying this Warrant  Certificate,  all such certificates  shall bear a
restrictive legend to the effect that the Shares represented by such certificate
have not been  registered  under the Securities Act, and that the Shares may not
be sold or  transferred  in the  absence of such  registration  or an  exemption
therefrom, such legend to be substantially in the form of the bold-face language
appearing at the top of Page 1 of this Warrant Certificate.

     8.  Disposition  of  Warrants  or  Shares.   The  Holder  of  this  Warrant
Certificate, each transferee hereof and any holder and transferee of any Shares,
by his or its acceptance thereof, agrees that no public distribution of Warrants
or Shares will be made in violation of the  provisions  of the  Securities  Act.
Furthermore,  it shall be a condition to the  transfer of the Warrants  that any
transferee thereof deliver to the Company his or its written agreement to accept
and be bound by all of the  relevant  terms  and  conditions  contained  in this
Warrant Certificate.

     9. Merger or Consolidation.  The Company will not merge or consolidate with
or into any other  corporation,  or sell or  otherwise  transfer  its  property,
assets and business substantially as an entirety to another corporation,  unless
the  corporation  resulting  from  such  merger  or  consolidation  (if  not the
Company),  or such transferee  corporation,  as the case may be, shall expressly
assume, by supplemental agreement reasonably  satisfactory in form and substance
to the Holder, the due and punctual performance and observance of each and every
covenant and condition of this Warrant  Certificate to be performed and observed
by the Company.

     10.  Notices.  Except as otherwise  specified  herein to the contrary,  all
notices,  requests,  demands and other communications  required or desired to be
given  hereunder  shall only be  effective  if given in writing by  certified or
registered  U.S.  mail with return  receipt  requested and postage  prepaid;  by
private  overnight  delivery  service  (e.g.  Federal  Express);   by  facsimile
transmission  (if no  original  documents  or  instruments  must  accompany  the
notice);  or by personal delivery.  Any such notice shall be deemed to have been
given (a) on the business day  immediately  following  the mailing  thereof,  if
mailed by certified or  registered  U.S.  mail as  specified  above;  (b) on the
business day immediately  following  deposit with a private  overnight  delivery
service  if  sent  by  said  service;   (c)  upon  receipt  of  confirmation  of
transmission if sent by facsimile transmission; or (d) upon personal delivery of
the notice.  All such notices  shall be sent to the  following  addresses (or to
such other  address or  addresses  as a party may have  advised the other in the
manner provided in this Section 10):

If to the Company:
                           Base Ten Systems, Inc.
                           One Electronics Drive
                           Trenton, NJ  08619
                           Telephone:       (609) 586-7010
                           Telecopy:        (609) 586-1593
                           Attention:       Mr. Alexander M. Adelson

with a copy to:
                           Battle, Fowler LLP
                           75 East 55th Street
                           Park Avenue Tower
                           New York, NY  10022
                           Telephone:       (212) 856-7000
                           Telecopy:        (212) 856 7822
                           Attention:       David Warburg, Esq.

If to Societe Generale:
                           Societe Generale
                           1221 Avenue of the Americas
                           6th Floor
                           New York, NY  10020
                           Telephone:       (212) 278-5260
                           Telecopy:        (212) 278-5467
                           Attention:       Mr. Guillaume Pollet

in each case with a copy to:
                           Shoreline Pacific Institutional Finance
                           3 Harbor Drive, Suite 211
                           Sausalito, CA  94965
                           Telephone:       (415) 332-7800
                           Telecopy:        (415) 332-7808
                           Attention:       General Counsel

and:
                           Cowen & Co.
                           1 Financial Square
                           New York, NY  10005
                           Telephone:       (212) 495-3950
                           Telecopy:        (212) 495-8305
                           Attention:       Mr. Bill Smith

     Notwithstanding  the time of  effectiveness  of  notices  set forth in this
Section,  an Election to Purchase shall not be deemed effectively given until it
has been duly completed and submitted to the Company  together with the original
Warrant  Certificate  to be  exercised  and payment of the  Exercise  Price in a
manner set forth in this Section.

     11.  Governing  Law. This  Agreement  shall be governed by and construed in
accordance  with the law of the  Company's  jurisdiction  of  incorporation  (in
respect of matters of corporation law) and the laws of the State of New York (in
respect of all other  matters)  applicable to contracts made and to be performed
in the  State  of New  York.  The  parties  hereto  irrevocably  consent  to the
jurisdiction of the United States federal courts and state courts located in the
Borough of Manhattan in the State of New York in any suit or proceeding based on
or arising  under this  Agreement or the  transactions  contemplated  hereby and
irrevocably  agree that all claims in respect of such suit or proceeding  may be
determined  in such courts.  The Company and the Holder  irrevocably  waives the
defense of an  inconvenient  forum to the maintenance of such suit or proceeding
in such forum.  The Company and the Holder further agree that service of process
upon the Company or the Holder, as applicable, mailed by the first class mail in
accordance with Section 10 shall be deemed in every respect effective service of
process  upon  the  Company  or the  Holder  in any suit or  proceeding  arising
hereunder.  Nothing  herein shall affect the Holder's  right to serve process in
any other  manner  permitted  by law.  The  parties  hereto  agree  that a final
non-appealable  judgment in any such suit or proceeding  shall be conclusive and
may be enforced in other  jurisdictions by suit on such judgment or in any other
lawful manner.  The parties hereto  irrevocably waive any right to trial by jury
under applicable law.

     12.  Limitations  on Holdings.  The Warrant shall not be  exercisable  by a
Holder to the extent (but only to the extent) that, if exercised by such Holder,
the Holder would  beneficially own in excess of 4.9% (9.9% if the applicable box
on the signature  page of the Securities  Purchase  Agreement for such Holder is
marked) (the  "Applicable  Percentage")  of the shares of Common  Stock.  To the
extent the  foregoing  limitation  applies,  the  determination  of whether this
Warrant  Certificate  shall be exercisable  (vis-a-vis other securities owned by
such Holder) shall be in the sole  discretion of the Holder and submission of an
Election to Purchase shall be deemed to be the Holder's determination of whether
the Warrant  Certificate  is  exercisable  in whole or in part,  subject to such
aggregate  percentage  limitation.  No prior  inability  to exercise the Warrant
Certificate  pursuant to this Section shall have any effect on the applicability
of the provisions of this Section with respect to any  subsequent  determination
of ability to exercise.  For the purposes of this Section,  beneficial ownership
and all calculations, including without limitation, with respect to calculations
of percentage  ownership shall be determined in accordance with Section 13(d) of
the  Securities  Exchange  Act  of  1934,  as  amended,   and  Regulation  13D-G
thereunder.  The provisions of this Section may be amended and/or implemented in
a manner otherwise than in strict conformity with the terms of this Section with
the approval of the Board of  Directors of the Company and the affected  Holder:
(i) with  respect to any matter to cure any  ambiguity  herein,  to correct this
subsection (or any portion thereof) which may be defective or inconsistent  with
the  intended  Applicable  Percentage  beneficial  ownership  limitation  herein
contained or to make changes or  supplements  necessary or desirable to properly
give effect to such Applicable Percentage  limitation;  and (ii) with respect to
any other  matter,  with the  further  consent of the holders of majority of the
then  outstanding  shares of Common Stock; the provisions of this Section may be
waived  with the  approval  of the  affected  Holder upon ninety (90) days prior
written  notice  from such  Holder to the  Company  and all other  Holders.  The
limitations  contained  in this  Section  shall apply to a  successor  Holder of
Preferred  Stock this Warrant if, and to the extent,  elected by such  successor
Holder  concurrently  with its acquisition of such Preferred Stock this Warrant,
such  election to be promptly  confirmed in writing to the Company  (provided no
transfer or series of transfers to a successor  Holder or Holders  shall be used
by a Holder to evade the limitations contained herein).

     13. Successors and Assigns.  This Warrant Certificate shall be binding upon
and shall  inure to the  benefit  of the  parties  hereto  and their  respective
successors and permitted assigns.

     14. Headings.  The headings of various sections of this Warrant Certificate
have been  inserted  for  reference  only and shall not  affect  the  meaning or
construction of any of the provisions hereof.

     15.  Severability.  If any provision of this Warrant Certificate is held to
be  unenforceable  under  applicable  law, such provision shall be excluded from
this Warrant Certificate, and the balance hereof shall be interpreted as if such
provision were so excluded.

     16.  Modification  and Waiver.  This Warrant  Certificate and any provision
hereof may be amended, waived, discharged or terminated only by an instrument in
writing signed by the Company and the Holder.

     17. Specific Enforcement.  The Company and the Holder acknowledge and agree
that  irreparable  damage would occur in the event that any of the provisions of
this Warrant  Certificate  were not performed in accordance  with their specific
terms or were  otherwise  breached.  It is  accordingly  agreed that the parties
shall be entitled to an injunction or injunctions to prevent or cure breaches of
the provisions of this Warrant Certificate and to enforce specifically the terms
and  provisions  hereof,  this being in  addition  to any other  remedy to which
either of them may be entitled by law or equity.

     18. Assignment. This Warrant Certificate may be transferred or assigned, in
whole or in  part,  at any time  and  from  time to time by the then  Holder  by
submitting this Warrant to the Company together with a duly executed  Assignment
in  substantially  the  form  and  substance  of the  Form of  Assignment  which
accompanies this Warrant Certificate and, upon the Company's receipt hereof, and
in any event, within three (3) business days thereafter, the Company shall issue
a Warrant  Certificate  to the Holder to evidence  that  portion of this Warrant
Certificate, if any as shall not have been so transferred or assigned.



<PAGE>


     IN WITNESS WHEREOF,  the Company has caused this Warrant  Certificate to be
duly executed,  manually or by facsimile,  by one of its officers thereunto duly
authorized.

                           BASE TEN SYSTEMS, INC.

Date:____________________                By:_________________________
                                         Name:
                                         Title:


ELECTION TO PURCHASE

To Be Executed by the Holder
in Order to Exercise the Common Stock
Purchase Warrant Certificate

     The undersigned  Holder hereby elects to exercise _________ of the Warrants
represented by the attached Common Stock Purchase  Warrant  Certificate,  and to
purchase the shares of Common Stock issuable upon the exercise of such Warrants,
and requests that certificates for securities be issued in the name of:





                  CONFIDENTIAL, FOR USE OF THE COMMISSION ONLY

                              SCHEDULE 14A INFORMATION

                  Proxy Statement Pursuant to Section 14(a) of
                      the Securities Exchange Act of 1934

    Filed by the Registrant /X/

    Filed by a Party other than the Registrant / /

    Check the appropriate box:
    / /  Preliminary Proxy Statement
    / /  Confidential, for Use of the Commission Only (as permitted by Rule
         14a-6(e)(2))
    /X/  Definitive Proxy Statement
    / /  Definitive Additional Materials
    / /  Soliciting Material Pursuant to Section 240.14a-11(c) or
         Section240.14a-12

                             BASE TEN SYSTEMS, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

/ /  No fee required
/X/  Fee computed on table below per Exchange Act Rules 14a-6(i)(4)and 0-11.
     (1) Title of each class of securities to which transaction applies:
         -----------------------------------------------------------------------
     (2) Aggregate number of securities to which transaction applies:
         -----------------------------------------------------------------------
     (3) Per unit price or other underlying value of transaction computed
         pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
         filing fee is calculated and state how it was determined):
         $6,500,000.00 (bona fide estimate of cash and value of the property to
         be received by the Registrant).
     (4) Proposed maximum aggregate value of transaction:
         $6,500,000.00
     (5) Total fee paid:
         $1,300.00

/X/  Fee paid previously with preliminary materials.

/ /  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11-(a)(2) and identify the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.

     (1) Amount Previously Paid:
         -----------------------------------------------------------------------
     (2) Form, Schedule or Registration Statement No.:
         -----------------------------------------------------------------------
     (3) Filing Party:
         -----------------------------------------------------------------------
     (4) Date Filed:
         -----------------------------------------------------------------------
                                     [LOGO]

                                                               December 15, 1997

Dear Shareholder:

     You are cordially  invited to attend a Special  Meeting (the  "Meeting") of
Shareholders of Base Ten Systems, Inc., (the "Company" or "Base Ten") which will
be held at 9:00 a.m.,  local time,  on  Wednesday,  December  31,  1997,  at the
executive offices of Base Ten Systems, Inc., One Electronics Drive, Trenton, New
Jersey.

     At the Meeting,  holders of  outstanding  shares of the  Company's  Class A
Common Stock  ("Class A Stock") and Class B Common Stock  ("Class B Stock";  the
Class  A  Stock  and  Class  B  Stock  are  hereinafter  sometimes  referred  to
collectively as the "Common Stock") voting as a class with respect to certain of
the proposed  matters (each share of Class A stock having one-tenth of a vote on
each matter and each share of Class B Stock having one vote on each matter) will
be asked to consider and approve three separate proposals,  including a proposal
concerning the sale (the "Sale") of the Government  Technology  Division of Base
Ten to Strategic  Technology Systems,  Inc., a newly organized company that will
be managed by certain members of the Company's  senior  management who have been
over  time,  and are  currently,  significantly  involved  in the  business  and
development of the Government Technology Division.

     At July 31, 1997 and October 31,  1996,  the assets of the GTD  represented
approximately 28% and 30%,  respectively,  of total Company assets. For the nine
months ended July 31, 1997, revenues from the GTD represented  approximately 83%
of total  Company  revenues,  compared with  approximately  90% of total Company
revenues for the year ended  October 31, 1996. If the Sale is  consummated,  the
Company will receive aggregate cash  consideration of $3.5 million, a promissory
note in a principal amount presently estimated to be between  approximately $2.0
million and $2.2  million,  and certain other  consideration.  See "The Proposal
Sale of the Government  Technology  Division--The  Purchase Agreement,  Note and
Warrant" in the  accompanying  Proxy  Statement.  The total  consideration to be
received  by the  Company  from  the  sale  is  believed  by the  Company  to be
approximately  $6.9 million (the present value assigned to the  consideration by
the  financial  advisor  retained  by the  Special  Committee  of the  Board  of
Directors  for purposes of rendering an opinion with regard to the fairness from
a financial  point of view,  to Base Ten of the Sale;  see "The Proposed Sale of
the Government Technology  Division--Opinion of Financial Advisor to the Special
Committee" in the accompany  Proxy  Statement),  which amounts to  approximately
$0.85 per share of outstanding Common Stock of the Company.

     The proposed Sale is described in the accompanying  Proxy  Statement.  Also
included in the  accompanying  Proxy Statement are proposals (i) to approve,  in
order to comply with ongoing listing requirements of NASDAQ, the possible future
issuance,  upon  conversion  of  certain  convertible  preferred  stock  that is
proposed  to be  issued  on  the  terms  described  in  the  accompanying  Proxy
Statement, of shares of Class A Stock that may represent twenty percent (20%) or
more of the  outstanding  shares  of Class A Stock of Base Ten at a price  which
will be determined as of the date of  conversion of such  convertible  preferred
stock,  that may therefore be below the market price of the Class A Stock on the
date the  convertible  preferred stock is initially  issued by the Company;  and
(ii) to approve and adopt  amendments  to four  Company  stock option plans (the
Base Ten Stock Option Plan, 1990 Incentive  Stock Option,  the 1992 Stock Option
Plan  and  the  1995  Incentive   Stock  Option  Plan;   hereinafter   sometimes
collectively  referred  to as  the  "Incentive  Option  Plans"),  concerning  an
extension of the period within which certain options may be exercised  following
termination  of employment.  I urge you carefully to review the Proxy  Statement
and the Exhibits  thereto.  THE BASE TEN BOARD OF DIRECTORS HAS DETERMINED  THAT
THE SALE OF THE  GOVERNMENT  TECHNOLOGY  DIVISION,  THE  APPROVAL  OF A POSSIBLE
FUTURE  ISSUANCE  OF  ADDITIONAL  SHARES  OF CLASS A STOCK  UPON  CONVERSION  OF
CONVERTIBLE  PREFERRED STOCK AND APPROVAL OF THE PROPOSED AMENDMENTS TO THE BASE
TEN  INCENTIVE  OPTION PLANS ARE EACH IN THE BEST  INTERESTS OF BASE TEN AND ITS
SHAREHOLDERS.  ACCORDINGLY,  THE BOARD  UNANIMOUSLY  APPROVED  EACH OF THE THREE
PROPOSALS AND RECOMMENDS THAT THE HOLDERS OF BASE TEN COMMON STOCK VOTE IN FAVOR
OF EACH AT THE MEETING.

     I hope you will  attend the  Meeting.  HOWEVER,  WHETHER OR NOT YOU PLAN TO
ATTEND THE MEETING,  PLEASE COMPLETE,  SIGN AND DATE THE ACCOMPANYING PROXY CARD
PROMPTLY AND RETURN IT IN THE ENCLOSED PREPAID  ENVELOPE.  IF YOU ARE PRESENT AT
THE MEETING YOU MAY, IF YOU WISH, WITHDRAW YOUR PROXY AND VOTE IN PERSON.

                                          Sincerely,

                                          MYLES M. KRANZLER

                                          Chairman of the Board

<PAGE>

                             BASE TEN SYSTEMS, INC.
                             ONE ELECTRONICS DRIVE
                           TRENTON, NEW JERSEY 08619
                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                        TO BE HELD ON DECEMBER 31, 1997

     NOTICE IS HEREBY GIVEN that a special  meeting of  shareholders of Base Ten
Systems,  Inc., a New Jersey  corporation (the "Company" or "Base Ten"), will be
held on Wednesday,  December 31, 1997, at 9:00 a.m.  local time at the executive
offices  of the  Company,  One  Electronics  Drive,  Trenton,  New  Jersey  (the
"Meeting"), for the following purposes:

     1.   To approve  and adopt  that  certain  Asset  Purchase  Agreement  that
          provides  for the  sale  ("Sale")  of all of the  assets,  subject  to
          certain  liabilities,  of the  Government  Technology  Division of the
          Company  to  Strategic  Technology  Systems,   Inc.,  a  newly  formed
          corporation  that will be managed by certain  members of the Company's
          senior  management  who  have  been  over  time,  and  are  currently,
          significantly   involved  in  the  business  and  development  of  the
          Government Technology Division;

     2.   To approve the possible  future  issuance,  upon conversion of certain
          convertible preferred stock that is proposed to be issued on the terms
          described in the accompanying  Proxy  Statement,  of shares of Class A
          Stock  that  may  represent  twenty  percent  (20%)  or  more  of  the
          outstanding  shares of Class A Stock of Base Ten at a price which will
          be  determined  as of the  date  of  conversion  of  such  convertible
          preferred  stock,  that may therefore be below the market price of the
          Class A Stock on the date the convertible preferred stock is initially
          issued by the  Company,  which  approval is necessary in order to meet
          the continued listing requirements for the Class A Common Stock on the
          NASDAQ National Market System ("NASDAQ");

     3.   To approve amendments to four Company stock option plans (the Base Ten
          Stock Option Plan,  the 1990  Incentive  Stock Option,  the 1992 Stock
          Option Plan and the 1995 Incentive  Stock Option Plan)  concerning the
          extension of the period within which certain  options may be exercised
          following termination of employment; and

     4.   To  transact  such other  business  as may  properly  come  before the
          Meeting or any adjournment or postponement thereof.

     The Board of  Directors  has fixed the close of business  on  November  14,
1997, as the record date for the Meeting.  Only  shareholders  of record at that
time are entitled to notice of, and to vote at, the Meeting and any  adjournment
or postponement  thereof. A list of shareholders entitled to vote at the Meeting
will be available for  examination  10 days before the Meeting  during  ordinary
business hours at the offices of the Company. Management is of the view that the
Company's  shareholders  are not entitled to dissenters'  rights of appraisal in
connection with any of the proposals covered by this Proxy Statement,  including
the Sale.

     The  enclosed  proxy is solicited by the Board of Directors of the Company.
Reference is made to the attached Proxy Statement for further  information  with
respect to the business to be transacted at the Meeting.  The Board of Directors
urges you to date, sign and return the enclosed proxy promptly. A reply envelope
is  enclosed  for your  convenience.  You are  cordially  invited  to attend the
Meeting in person.  The return of the enclosed  proxy will not affect your right
to vote if you attend the Meeting in person.

                                          By Order of the Board of Directors

                                                         [LOGO]

                                            EDWARD J. KLINSPORT
                                            Chief Financial Officer,
                                            Executive Vice President and
                                          Secretary

Dated: December 15, 1997

                             YOUR VOTE IS IMPORTANT
                     TO VOTE YOUR SHARES, PLEASE SIGN, DATE
          AND COMPLETE THE ENCLOSED PROXY AND MAIL IT PROMPTLY IN THE
                            ENCLOSED RETURN ENVELOPE
<PAGE>

                               TABLE OF CONTENTS
                                                   PAGE
                                                 ---------
LETTER TO SHAREHOLDERS.........................          i

NOTICE OF SPECIAL MEETING......................        iii

TABLE OF CONTENTS..............................          v

THE SPECIAL MEETING............................          1

  General......................................          1
  Matters to be Considered at the Meeting......          1
  Voting at the Meeting; Record Date...........          2
  Security Ownership of Management and Certain
    Beneficial Owners..........................          2
  Proxies......................................          4

THE PROPOSED SALE OF THE GOVERNMENT TECHNOLOGY
 DIVISION......................................          5

  Overview.....................................          5
  Background...................................          5
  Recommendation of the Base Ten Board and Base
    Ten's Reasons for the Sale.................          9
  Opinion of Financial Advisor to the Special
    Committee..................................         10
  Certain Projected Financial
    Information................................         14
  Interests of Certain Persons in the Sale and
    Certain Arrangements Regarding Certain
    Directors and Management of Base Ten
    Following the Sale; Conflicts of
    Interest...................................         16
  Certain Tax Consequences of the Sale.........         18
  The Purchase Agreement, Note and Warrant.....         18
  Regulatory Filings and Approvals.............         22
  Accounting Treatment.........................         22
  Expenses and Other Fees......................         22
  Appraisal Rights.............................         22
  Required Vote................................         22
  The Government Technology Division...........         22
  Unaudited Pro Forma Financial Statements of
    the Company................................         27
  Information Concerning the Purchaser.........         32

INFORMATION CONCERNING BASE TEN SYSTEMS, INC...         32

  Selected Financial Data......................         32
  Management's Discussion and Analysis of
    Financial Condition and Results of
    Operations.................................         34
  Business.....................................         41
  Legal Proceedings............................         47
  Market for the Company's Common Stock and
    Related Shareholder Matters................         47

THE PROPOSED ISSUANCE..........................         49

  Background...................................         48
  Terms of the Issuance........................         48

  Reasons for the Proposal.....................         48
  Risk Factors.................................         49
  Use of Proceeds..............................         50
  Interests of Certain Persons in the Issuance;
    Conflicts of Interests.....................         50
  Required Vote................................         50

THE PROPOSED OPTION PLAN AMENDMENTS............         51

  General......................................         51
  Description of the Plans.....................         51
  Administration of the Plans..................         52
  Amendment of the Plans.......................         52
  Principal Federal Income Tax Consequences....         52
  Benefits to Certain Persons of the Proposed
    Amendments.................................         53
  Accounting Treatment.........................         53
  Required Vote................................         53

ATTENDANCE OF AUDITORS AT THE MEETING..........         53

SHAREHOLDER PROPOSALS..........................         53

APPRAISAL RIGHTS...............................         54

INDEX TO FINANCIAL
 STATEMENTS....................................        F-1

EXHIBITS:

A. Opinion of Financial Advisor to the Special
   Committee...................................        A-1
B. New Jersey Appraisal Statute................        B-1
 

                                       
<PAGE>
                                       
                             BASE TEN SYSTEMS, INC.
                             ONE ELECTRONICS DRIVE
                           TRENTON, NEW JERSEY 08619

                            ------------------------

                                PROXY STATEMENT

                            ------------------------

                       Special Meeting of Shareholders to
                    be held on Wednesday, December 31, 1997
                            ------------------------

                              THE SPECIAL MEETING

GENERAL

     This Proxy  Statement is furnished in connection  with the  solicitation of
proxies  by the Board of  Directors  of Base Ten  Systems,  Inc.,  a New  Jersey
corporation  ("Base Ten" or the  "Company"),  to be used at a Special Meeting of
Shareholders, and any adjournment or postponement thereof (the "Meeting"), to be
held on the date,  at the time and place,  and for the purposes set forth in the
foregoing notice. This Proxy Statement, the accompanying notice and the enclosed
proxy card are first being mailed to shareholders on or about December 15, 1997.

     The Board of Directors of the Company (the "Board" or the "Base Ten Board")
does not intend to bring any matter  before the Meeting  except as  specifically
indicated in the notice, nor does the Board know of any matters that anyone else
proposes to present for action at the  Meeting.  However,  if any other  matters
properly come before the Meeting,  the persons named in the enclosed  proxy,  or
their duly constituted  substitutes acting at the Meeting, will be authorized to
vote or otherwise act thereon in accordance with their judgment on such matters.

MATTERS TO BE CONSIDERED AT THE MEETING

     At the Meeting,  holders of Base Ten Class A Common Stock ("Class A Stock")
and Base Ten Class B Common Stock ("Class B Stock";  the Class A Stock and Class
B Stock are  hereinafter  sometimes  referred  to  collectively  as the  "Common
Stock")  will  consider  and vote upon:  (i) a proposal to approve and adopt the
Asset Purchase Agreement providing for the sale of all of the assets, subject to
certain  liabilities,  of the Government  Technology  Division of the Company to
Strategic Technology Systems, Inc. (the "Purchaser"), a newly formed corporation
that will be managed by certain members of the Company's  senior  management who
have been over time, and are currently,  significantly  involved in the business
and  development  of the  Government  Technology  Division (the "Sale");  (ii) a
proposal to approve the possible  future  issuance,  upon  conversion of certain
convertible preferred stock that is proposed to be issued on the terms described
in the  accompanying  Proxy  Statement,  of  shares  of  Class A Stock  that may
represent  twenty  percent  (20%) or more of the  outstanding  shares of Class A
Stock  of  Base  Ten at a  price  which  will be  determined  as of the  date of
conversion of such convertible  preferred stock, that may therefore be below the
market price of the Class A Stock on the date the convertible preferred stock is
initially issued by the Company (the "Issuance"), which approval is necessary in
order to meet the continued listing requirements for the Class A Common Stock on
the NASDAQ  National Market System  ("NASDAQ");  and (iii) a proposal to approve
and adopt  amendments to four of the Company's  stock option plans (the Base Ten
Stock Option Plan, the 1990  Incentive  Stock Option Plan, the 1992 Stock Option
Plan  and  the  1995  Incentive   Stock  Option  Plan;   hereinafter   sometimes
collectively  referred  to as  the  "Incentive  Option  Plans"),  concerning  an
extension of the period within which certain options may be exercised  following
termination of employment (the "Option Plan Amendments").

     At July 31, 1997 and October 31,  1996,  the assets of the GTD  represented
approximately 28% and 30%,  respectively,  of total Company assets. For the nine
months ended July 31, 1997, revenues from the GTD represented  approximately 83%
of total  Company  revenues,  compared with  approximately  90% of total Company
revenues for the year ended  October 31, 1996. If the Sale is  consummated,  the
Company will receive aggregate cash  consideration of $3.5 million, a promissory
note in a principal amount presently estimated to be between  approximately $2.0
million and $2.2  million,  and certain other  consideration.  See "The Proposed
Sale of the Government  Technology  Division-- The Purchase Agreement,  Note and
Warrant," below. The total  consideration to be received by the Company from the
sale is believed by the Company to be  approximately  $6.9  million (the present
value assigned to the  consideration  by the financial  advisor  retained by the
Special Committee of the Board of Directors for purposes of rendering an opinion
with regard to the fairness  from a financial  point of view, to Base Ten of the
Sale; see "The Proposed Sale of the Government  Technology  Division--Opinion of
Financial  Advisor to the Special  Committee"),  which amounts to  approximately
$0.85 per share of outstanding Common Stock of the Company.

     The  directors  of Base Ten have  unanimously  approved  each of the  three
proposals  and  recommend  a vote  in  favor  of each  of the  proposals  by the
shareholders.

VOTING AT THE MEETING; RECORD DATE

     The Board has fixed  November  14,  1997,  as the record date (the  "Record
Date") for the  determination  of shareholders of Base Ten entitled to notice of
and to vote at the Meeting. Accordingly, only holders of record of the Company's
outstanding  Common  Stock on the Record Date are  entitled to notice of, and to
vote at, the Meeting.  As of the Record  Date,  there were  7,643,952  shares of
Class A Stock and 445,121 shares of Class B Stock of the Company outstanding and
entitled  to vote,  and such shares  were held by  approximately  800 holders of
record.  Each  holder of record of shares of Class A Stock on the Record Date is
entitled to one-tenth of a vote per share on all matters  properly  presented at
the Meeting. Each holder of record of shares of Class B Stock is entitled to one
vote per share on all matters properly  presented at the Meeting.  The presence,
in  person  or by  proxy,  of  the  holders  of a  majority  of the  issued  and
outstanding  shares  of  Common  Stock  entitled  to  vote at the  Meeting  will
constitute  a quorum.  Abstentions  will be counted  as  present in  determining
whether a quorum exists, but will not be counted as a vote, for or against,  the
proposal to approve and adopt the Purchase Agreement providing for the Sale.

     The approval and adoption of the Purchase Agreement  providing for the Sale
requires the affirmative vote of seventy-five percent (75%) of the votes cast by
holders of shares of Common Stock  entitled to vote  thereon,  and, in addition,
the affirmative vote of seventy-five  percent (75%) of the votes cast by holders
of Class B Stock. The proposal relating to the Issuance requires the approval of
a  majority  of the  holders  of the  Company's  Class A Stock and Class B Stock
voting  together  as a class.  The  approval  and  adoption  of the Option  Plan
Amendments  require  the  affirmative  vote of a majority  of the holders of the
Company's Class A Stock and Class B Stock voting together as a class. Therefore,
abstentions and broker  non-votes with respect to the second and third proposals
will have the same effect as a vote against those proposals.

     As of November 14, 1997, the Base Ten directors and executive  officers and
their affiliates as a group held shares  representing  approximately  18% of the
outstanding shares of Class A Stock and 38% of the outstanding shares of Class B
Stock. Each of the directors and executive  officers of Base Ten who owns shares
of Class A Stock or Class B Stock has  advised  Base Ten that he intends to vote
or direct the vote of all such shares over which he has voting control,  subject
to and consistent with any fiduciary obligations in the case of shares held as a
fiduciary, for approval and adoption of the Purchase Agreement providing for the
Sale,  for  approval of the Issuance and for approval and adoption of the Option
Amendments.

     Shares  voted  against  any  proposal  will  not be  voted  in favor of any
adjournment of the Meeting for the purpose of additional solicitation of proxies
with respect to that proposal.

     Under New Jersey law, it is unclear whether  shareholders who vote in favor
of the  Sale  are  precluded  from  pursuing  litigation  opposing  the  Sale or
otherwise  challenging it. It is similarly  unclear under New Jersey law whether
the  Company  may  assert  estoppel  or  other  equitable   defenses  against  a
shareholder  who  votes in favor of the  proposed  Sale and  simultaneously,  or
thereafter,  challenges the Sale.  However,  although  management is of the view
that  shareholders  of the Company do not have statutory  appraisal  rights with
respect to the proposed  Sale,  if it were  determined  that  shareholders  have
appraisal  rights  with  respect to the Sale,  a vote in favor of the Sale would
disqualify a shareholder from pursuing those rights. See "Appraisal Rights."

SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL OWNERS

     The following  table sets forth  information  as of October 31, 1997,  with
respect  to the  Class A and  Class  B Stock  beneficially  owned,  directly  or
indirectly,  by each of the Company's  directors,  executive officers and all of
its directors and executive  officers as a group, and by each person who, to the
knowledge  of the Company,  was a beneficial  owner of 5% or more of the Class A
Stock or Class B Stock.

<TABLE>
<CAPTION>
                                                    SHARES                        PERCENT OF VOTING POWER
                                                 BENEFICIALLY          PERCENT    REPRESENTED BY CLASS A
NAME AND ADDRESS                                   OWNED(1)           OF CLASS    AND CLASS B COMBINED(2)
- ------------------------------------------  -----------------------  -----------  -----------------------
<S>                                         <C>             <C>            <C>               <C>   
Myles M. Kranzler (3)(4)                    Class A -       510,423        6.23%             15.57%
                                            Class B -       160,144       35.98

Edward J. Klinsport (3)(4)                  Class A -       267,886        3.32               2.56
                                            Class B -         7,136        1.59

Alan J. Eisenberg (3)(4)                    Class A -       235,145        2.93               1.69
                                            Class B -           282        0.06

Richard J. Farrelly (4)                     Class A -        56,520        0.74%              0.41%
                                            Class B -        --          --

Frank W. Newdeck (4)                        Class A -        38,480        0.50               0.31
                                            Class B -        --          --

Alexander M. Adelson (4)                    Class A -       467,916        6.03               3.47
                                            Class B -        --          --

David Batten                                Class A -        28,900        0.37               0.15
                                            Class B -        --          --

Alan S. Poole                               Class A -        20,000        0.26               0.08
                                            Class B -        --          --

Jesse L. Upchurch                           Class A -     2,050,400(5)      24.21            19.42
                                            Class B -        53,500       11.98

Bruce D. Cowen                              Class A -       686,250        8.42              10.10
                                            Class B -        78,800       17.51

Herzog, Heine, Geduld, Inc.                 Class A -        28,895        3.80               2.36
                                            Class B -        28,895        6.49

Directors and executive officers as         Class A -     1,625,265       17.65              22.78
  a group (8 persons) (3)(4)                Class B -       167,562       37.23
</TABLE>
 
- ------------------------

(1)  Ownership of shares of Class A Stock  reflected in the above table includes
     shares issuable upon (a) conversion of Class B Stock in accordance with the
     terms thereof (one share of Class A Stock for each share of Class B Stock),
     (b) exercise of outstanding options and warrants to purchase Class A Stock,
     (c)  conversion  of Class B Stock  issuable  upon  exercise of  outstanding
     options  to  purchase  Class B Stock,  and (d)  conversion  of  outstanding
     convertible  debentures.  Ownership of Class B Stock  included in the above
     table  includes  shares  issuable upon exercise of  outstanding  options to
     purchase Class B Stock.

(2)  Assumes  exercise of options  and  warrants  exercisable  within 60 days of
     October 6, 1997, but not the conversion of Class B Stock to Class A Stock.

(3)  Includes (a) as to Mr. Kranzler,  45,300 shares of Class A Stock and 62,823
     shares of Class B Stock  owned by his  wife,  (b) as to Mr.  Klinsport,  10
     shares  of Class A Stock  owned by his wife and  11,000  shares  of Class A
     Stock  issuable upon exercise of options held by his wife and (c) as to Mr.
     Eisenberg,  1,700  shares of Class A Stock and 282  shares of Class B Stock
     owned by his wife and children.

(4)  Includes as to (a) Mr. Kranzler, 236,000 shares, (b) Mr. Klinsport, 254,686
     shares,(c) Mr. Eisenberg,  233,163 shares; (d) Mr. Farrelly, 55,520 shares;
     (e) Mr. Newdeck,  38,480 shares;  (f) Mr. Adelson,  395,500 shares; (g) Mr.
     Batten,  20,000 shares; (h) Mr. Poole, 20,000 shares; and (i) all directors
     and executive  officers as a group,  1,253,349 and 4,946 shares, of Class A
     Stock  and  Class B Stock,  respectively,  issuable  upon the  exercise  of
     outstanding options or warrants.

(5)  Based in part on a Statement  on Schedule 13D and a Statement of Changes in
     Beneficial  Ownership on Form 4 filed with the SEC,  represents (i) 968,200
     shares of Class A Stock held directly by the Estate of Constance  Upchurch,
     of which Mr. Upchurch is the executor and beneficiary (the "Estate"),  (ii)
     209,900 shares of Class A Stock held by a corporation of which Mr. Upchurch
     is the sole shareholder, (iii) 18,400 shares of Class A Stock held directly
     by Mr.  Upchurch,  (iv)  53,900  shares  of  Class  A Stock  issuable  upon
     conversion  of the same number of shares of Class B Stock held  directly by
     the  Estate,  and  (v)  800,000  shares  of  Class A  Stock  issuable  upon
     conversion of the Company's 9.01% Convertible  Subordinated  Debentures due
     August 31, 2003.

PROXIES

     All shares of Common Stock that are entitled to vote and are represented at
the Meeting by properly  executed proxies received by the Company prior to or at
the Meeting,  and not revoked,  will be voted at the Meeting in accordance  with
the instructions indicated on such proxies. IN THE ABSENCE OF SUCH INSTRUCTIONS,
THE SHARES WILL BE VOTED "FOR"  APPROVAL AND ADOPTION OF THE PURCHASE  AGREEMENT
PROVIDING FOR THE SALE;  "FOR" APPROVAL OF THE ISSUANCE;  AND "FOR" APPROVAL AND
ADOPTION OF THE OPTION PLAN AMENDMENTS.

     If  any  other   matters  are   properly   presented  at  the  Meeting  for
consideration,  including,  among  other  things,  consideration  of a motion to
adjourn the Meeting to another time and/or place (including, without limitation,
for the purpose of  soliciting  additional  proxies),  the persons  named in the
enclosed  form of proxy and acting  thereunder  will have  discretion to vote on
such matters in accordance with their best judgment.  A properly  executed proxy
marked "ABSTAIN,"  although counted for purposes of determining whether there is
a quorum present at the Meeting,  will not be voted.  SINCE THE REQUIRED VOTE OF
HOLDERS OF COMMON STOCK WITH RESPECT TO THE SECOND AND THIRD  PROPOSALS IS BASED
UPON THE NUMBER OF  OUTSTANDING  SHARES OF COMMON  STOCK,  RATHER  THAN UPON THE
SHARES  ACTUALLY  VOTED,  THE  FAILURE BY THE HOLDER OF ANY SUCH  SECURITIES  TO
SUBMIT A PROXY OR TO VOTE IN PERSON AT THE MEETING (INCLUDING  ABSTENTIONS) WILL
HAVE THE SAME  EFFECT AS A VOTE  AGAINST  APPROVAL OF THE  ISSUANCE  AND AGAINST
APPROVAL AND ADOPTION OF THE OPTION PLAN AMENDMENTS.

     The accompanying form of proxy is being solicited on behalf of the Board of
Directors of the Company. All expenses of this solicitation,  including the cost
of preparing and mailing this Proxy Statement,  will be borne by the Company. In
addition to the mailing of the proxy material,  such solicitation may be made in
person or by telephone by directors,  officers and employees of the Company, who
will  receive no  additional  compensation  therefor.  The Company has  retained
Innisfree  M&A  Incorporated,  a proxy  solicitation  firm,  to assist  with the
solicitation at customary rates, plus  reimbursement of out-of-pocket  expenses.
Upon request, the Company will reimburse brokers,  dealers,  banks and trustees,
or their  nominees,  for  reasonable  expenses  incurred  by them in  forwarding
material to beneficial owners of shares of Common Stock of the Company.

     Any proxy may be revoked at any time prior to its exercise by notifying the
Secretary in writing,  by delivering a duly executed  proxy bearing a later date
or by attending the Meeting and voting in person.

     EXCEPT FOR HISTORICAL  INFORMATION  CONTAINED HEREIN,  THIS PROXY STATEMENT
CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995. THESE STATEMENTS  INVOLVE KNOWN AND UNKNOWN RISKS
AND UNCERTAINTIES  THAT MAY CAUSE THE COMPANY'S ACTUAL RESULTS OR OUTCOMES TO BE
MATERIALLY  DIFFERENT FROM THOSE  ANTICIPATED  AND DISCUSSED  HEREIN.  IMPORTANT
FACTORS THAT THE COMPANY  BELIEVES MIGHT CAUSE SUCH DIFFERENCES ARE DISCUSSED IN
THE CAUTIONARY  STATEMENTS  ACCOMPANYING THE FORWARD-LOOKING  STATEMENTS IN THIS
PROXY  STATEMENT  AND IN THE RISK  FACTORS  DETAILED IN THE  COMPANY'S  PREVIOUS
FILINGS  WITH THE  SECURITIES  AND  EXCHANGE  COMMISSION  ("SEC").  IN ASSESSING
FORWARD-LOOKING STATEMENTS CONTAINED HEREIN, READERS ARE URGED TO READ CAREFULLY
ALL CAUTIONARY  STATEMENTS  CONTAINED IN THIS PROXY STATEMENT AND IN THOSE OTHER
FILINGS WITH THE SEC.

                               THE PROPOSED SALE
                     OF THE GOVERNMENT TECHNOLOGY DIVISION
                                  (PROPOSAL 1)

THE MATERIAL  ASPECTS OF THIS PROPOSAL ARE SUMMARIZED  BELOW.  THIS SUMMARY DOES
NOT PURPORT TO BE COMPLETE  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE
COMPLETE TEXT OF THE ASSET PURCHASE AGREEMENT, A COPY OF WHICH IS ON FILE IN THE
OFFICES  OF THE  CORPORATION,  AND  WHICH IS ALSO AN  EXHIBIT  TO THE  COMPANY'S
CURRENT  REPORT ON FORM 8-K FILED WITH THE SEC ON  NOVEMBER  12,  1997.  THE SEC
MAINTAINS A WEB SITE THAT CONTAINS REPORTS, PROXY AND INFORMATION STATEMENTS AND
OTHER INFORMATION  REGARDING  COMPANIES THAT FILE  ELECTRONICALLY  WITH THE SEC,
INCLUDING THE COMPANY, AND THE ADDRESS IS (http://www.sec.gov). SHAREHOLDERS ARE
ALSO URGED TO READ THE EXHIBITS TO THIS PROXY STATEMENT IN THEIR ENTIRETY.

OVERVIEW

     The Company and Strategic  Technology  Systems,  Inc., a recently organized
Nevada  corporation (the "Purchaser") which is to be managed and partially owned
by certain members of the Company's  senior  management who have been over time,
and are currently, significantly involved in the business and development of its
Government  Technology Division (the "GTD"), have entered into an Asset Purchase
Agreement,  dated as of October 27, 1997 (the "Purchase  Agreement") pursuant to
which the Purchaser will acquire  substantially  all of the operating  assets of
the  GTD in  exchange  for  the  consideration  and the  assumption  of  certain
liabilities as set forth below (the "Sale"). At July 31, 1997, the assets of the
GTD represented  approximately 28% of total Company assets.  For the nine months
ended July 31, 1997,  revenues  from the GTD  represented  approximately  83% of
total  Company  revenues,  compared  with  approximately  90% of  total  Company
revenues for the year ended  October 31, 1996. If the Sale is  consummated,  the
Company will receive aggregate cash  consideration of $3.5 million, a promissory
note in a principal amount presently estimated to be between  approximately $2.0
million and $2.2  million,  and certain other  consideration.  See "The Purchase
Agreement,  Note and Warrant," below. At the Meeting,  the shareholders  will be
asked to approve and adopt the Purchase Agreement providing for the Sale.

BACKGROUND

     As  part of a  strategic  planning  process  begun  in  1990,  the  Company
commenced applying its technological expertise in safety-critical  applications,
which was derived from its historical focus on designing electronic systems used
primarily  in weapons  management  systems for military  aircraft,  to a broader
array of uses. This effort was in part the result of a recognition by management
that the end of the "cold war" and declines in U.S. and NATO  military  spending
required the Company to develop commercial lines of business.

     As the Company pursued its chosen area of commercial  product  development,
the development of software  solutions for the pharmaceutical and medical device
manufacturing  industries,  it became  evident to management  that the differing
development,  marketing,  sale and manufacturing  needs of the commercial sector
required  a  separate  division  within  the  Company.   The  Company  therefore
established  the Medical  Technology  Division  ("MTD") to pursue its commercial
product  developments while continuing its historical  defense-related  products
manufacturing  operations and its general corporate  overhead and administration
as part of the GTD.

     The   reduction   in   defense-related   revenues  and   increasing   price
competitiveness  encountered  in connection  with the bid process as the defense
industry  consolidated  in the early  1990's  resulted in a reduction in Company
revenues,  the  incurrence  of  operating  losses,  and the  need to fund  those
operating  losses.  The adverse  effects of these  factors  were  increased as a
result of the operating  losses  incurred by the MTD as its product  development
and initial marketing efforts were pursued.

     Consideration  was given to the  possibility  of a "spin-off" of the GTD in
the form of a distribution to shareholders. This alternative had been considered
as early as 1994, when it was abandoned  because efforts to obtain a ruling from
the Internal  Revenue  Service as to the tax-free  nature of such a  transaction
were  unsuccessful.  The Company  believed  it would  achieve the same result in
1997, and therefore did not pursue this alternative. The only other alternatives
considered by the Company were the continuance of its business in  substantially
the same form as is currently the case or the dissolution of the GTD, neither of
which were as attractive as the proposed Sale.

     In June 1997,  during the  course of a meeting  of the  Company's  Board of
Directors,  the possibility of a sale of the GTD was discussed.  Thereafter,  in
late June 1997, the Company's Chief Financial Officer,  Mr. Edward J. Klinsport,
who was also President of the GTD,  indicated to the Company's  Chief  Executive
Officer, Mr. Myles M. Kranzler,  that a group led by Mr. Klinsport and including
certain other senior  management  personnel of the GTD (the "Management  Group")
was contemplating extending an offer to purchase the GTD.

     At a special meeting of the Company's Board of Directors on August 4, 1997,
after  discussion of the future prospects of the GTD as well as consideration of
the MTD's current product and marketing efforts and future capital needs and the
likely  benefits of a sale of the GTD, the directors  authorized  the Company to
pursue efforts to sell the GTD on terms that reflected fair value,  and to do so
in an  expeditious  manner so as to  minimize  disruption  to the  Company,  its
employees and  customers.  In view of the prospects of a bid from the Management
Group and the  significance  of the GTD's revenues and operations to the Company
as  a  whole,  the  directors  determined  to  establish  a  Special  Committee,
consisting of Messrs. David Batten and Alan J. Eisenberg,  to pursue the sale of
the GTD, and in furtherance of that goal, to retain special legal counsel and to
engage an outside  investment  banking  firm for the  purpose of advising on the
sale of the GTD and  rendering  an opinion as to the  fairness of the  financial
terms of any proposed sale, respectively. Mr. Eisenberg has been employed by the
Company  since 1980 and became  President of the MTD in 1994. He has been a Vice
President  of the  Company  since  1983  and is  responsible  for the  Company's
software  activities.  Mr.  Eisenberg  has been a director of the Company  since
1992. Mr. Batten has been a director of the Company since May 1997. From 1968 to
1990,  Mr.  Batten  was  employed  with The  First  Boston  Corporation  ("First
Boston"),  and was a Managing Director of that firm from 1977 to 1990, executive
director of Credit Suisse First Boston (London) from 1986 to 1988, head of First
Boston's capital markets division from 1979 to 1986, and a member of that firm's
management  committee  from 1981 to 1990.  From 1990 to 1992,  Mr.  Batten was a
general partner with The Blackstone Group, in charge of partnership  capital and
new business,  and from 1992 to 1994 Mr. Batten was a general  partner of Lazard
Freres & Co.,  in charge of capital  markets.  Since 1994 Mr.  Batten has been a
private  investor in venture  capital  investments  in start-up and  early-stage
companies.  In selecting Messrs. Batten and Eisenberg for the Special Committee,
the directors  determined that Messrs.  Batten and Eisenberg had the appropriate
background knowledge and experience for the task that was presented, including a
substantial  base of information  concerning all aspects of the GTD's operations
and, in the case of Mr. Batten, a background in investment  banking and business
valuation,  and that  neither of them had any  material  potential  conflicts of
interest  in  evaluating  a  Management  Group bid,  inasmuch  as neither was an
employee  of the GTD,  was  associated  with the  Management  Group bid,  or was
otherwise  potentially  related  to the  Sale  transaction,  whereas  the  other
directors who were not members of the Management  Group had potential  conflicts
of  interest,  including  fee  arrangements.  Mr. Alan S. Poole,  a  non-officer
director,  was then  contemplating  investing in the Purchaser (he  subsequently
determined  not to do so) and Mr. Alex A.  Adelson was  originally  to receive a
success fee in connection with the Sale.

     Following the August 4th Board meeting,  the Special Committee retained and
conferred  with Battle  Fowler LLP,  its special  legal  counsel,  which had not
previously   acted  as  counsel  to  the  Company  or  the   Management   Group.
Subsequently,  Battle  Fowler  LLP has  served  as  counsel  to the  Company  in
connection  with the  transaction  described  under the  caption  "The  Proposed
Issuance" (Proposal 2) in this Proxy Statement. Battle Fowler LLP does not serve
as the  Company's  counsel  generally,  at this time,  and the  Company  retains
various  counsel to assist its various needs for legal  services.  Battle Fowler
LLP does  not  represent  the  Management  Group  (one of  whose  members  is an
executive officer and director of the Company) or any individual member thereof.
Battle  Fowler LLP has advised the Company that,  in view of the  foregoing,  it
does not consider its representation of the Special Committee in connection with
the  Sale  and  its  representation  of  the  Company  in  connection  with  the
transaction  described under the caption "The Proposed  Issuance" to represent a
conflict  of  interest.  The  Special  Committee  also met with  Cowen & Company
("Cowen"),  which  had  recently  been  retained  by the Base  Ten  Board as the
Company's  financial  advisor,  and  retained  Cowen as the Special  Committee's
financial  advisor in connection  with the possible sale of the GTD. The Special
Committee  was  authorized to select any  financial  advisor,  but engaged Cowen
after  consideration  of Cowen's  credentials  (which are described in the third
paragraph under "Opinion of Financial Adviser to the Special Committee," below),
and  determining  that  Cowen's  engagement  by the  Company did not present any
material  potential  conflicts  of  interest.  Based on its  review  of  Cowen's
credentials,  the Special  Committee did not believe it necessary to consider or
interview other financial advisors,  and did not do so. During August,  detailed
due diligence information regarding the GTD was delivered to The Edo Corporation
("Edo"),  a third-party  defense  contractor that had,  earlier in the summer of
1997,  indicated  tentative  interest  in  (but  had  not  pursued)  a  possible
acquisition  of the GTD. The Special  Committee,  with the advice of its special
counsel and Cowen,  determined  that an auction of the GTD should not be pursued
because of the risk of an adverse  effect on the GTD's  business  and  prospects
that was  believed  by the  Special  Committee  to be  likely  if that path were
undertaken,  and in particular the risks that key employees  would defect during
an  extended  auction  process,  that  such a  procedure  and  attendant  public
disclosure  would allow  competitors  to  disparage  the GTD as  unstable,  that
potential  customers  would delay any future contract awards during the pendency
of an auction,  and that the process would thereby interfere with bids on new or
additional  contracts.  The Special  Committee  also took into  consideration  a
statement  by  Edo  that  it  would  not  participate  in  an  auction  process.
Consequently,  the  Special  Committee  determined  that it was prudent to limit
solicitation  to  the  Management   Group  and  to  Edo,  thereby  assuring  the
possibility of at least two competing bids. In view of its business,  as well as
its earlier indication of interest, Edo was believed by the Special Committee to
be a logical potential bidder.  The Management Group also objected to an auction
process,  based on an  assessment  of the same risks as those  considered by the
Special Committee.  At the same time, the Company's  management  considered what
minimum  requirements  as  regards  (i)  continued  occupancy  by the GTD of the
existing facilities in Trenton and (ii) transitional  accounting,  personnel and
other  services  would be  necessary  in order to permit the  Company to conduct
operations following a sale with minimal disruption.  In addition, the Company's
management  considered  employee  morale and reaction to a sale,  and reached an
initial  determination  during  this  period  that in  order  to  retain  valued
employees  of both the GTD and the MTD during the sale  process and to encourage
certain GTD employees to agree to be employed by a buyer of the GTD, it would be
in the best interests of the Company and its shareholders to extend the exercise
period of certain employees' incentive stock options granted under four Base Ten
stock  option  plans  for  a  two-year  period   following  any  termination  of
employment,  even if voluntary.  See "The Option Plan Amendments,"  below, for a
more complete  description of the proposed amendments  effecting such extensions
and the consequences  thereof.  If those  amendments are approved,  the exercise
period of  incentive  stock  options held by certain  members of the  Management
Group (but not Mr. Klinsport's) will be extended for a two-year period following
the Sale.

     In late August 1997, a formal letter soliciting  proposals for the purchase
of the assets and  liabilities  of the GTD was issued by Cowen to the Management
Group  and to  Edo,  requesting  that  preliminary  proposals  containing  their
indications of interest be submitted by September 8, 1997. The date for response
was  subsequently  extended to  September  15th at the  request of Edo.  For the
reasons  described above, no other parties were solicited to submit proposals to
purchase the GTD.

     On September 15th, Cowen received the Management Group's proposal and Edo's
tentative  bid. The  Management  Group's bid included (i) an aggregate  purchase
price equal to the net asset value of the GTD,  plus  $400,000  (estimated to be
between $5 and $6 million),  of which $3.5 million would be payable in cash, and
the  balance  in the form of a  five-year  note,  (ii) a  contingent  payment of
$400,000 if certain  orders  were  received by the GTD,  (iii) an  agreement  to
sub-lease the existing GTD  facilities  for three years,  and (iv) a three-month
transitional  arrangement for certain services.  Edo's tentative offer was for a
purchase  price  of  between  $4  million  and $5  million,  with  the  form  of
consideration unspecified, but expected to be all cash, and a one-year sub-lease
arrangement.  The Special  Committee was advised by Cowen that the present value
of the Management  Group's bid exceeded the upper limit of Edo's  tentative bid.
Edo also declined to increase its bid when offered the  opportunity  to do so by
Cowen.  Upon  analysis  of the  financial  terms and of the  provisions  of each
proposal,  the Special Committee  concluded that the Management Group's proposal
offered  higher  value  to the  Company  and  was  therefore  preferable  from a
financial  point of view.  In addition,  the  Management  Group's  offer was not
subject to further due diligence  while Edo conditioned its offer on the results
of further due diligence and investigation, which would have required additional
time to conclude and for which Edo did not  establish a firm  timetable.  It was
further  noted that in  addition  to a higher  purchase  price,  the  Management
Group's offer  included a provision for occupancy of the Company's  premises for
the three year  minimum  period  sought by the Company  compared to one year for
Edo,  thereby  providing  the Company with the  benefits of three years'  rental
income.

     Based on the foregoing,  the Special  Committee,  after  consultation  with
other Base Ten Board members who were not affiliated with the Management  Group,
determined to pursue the Management  Group's offer.  The Special  Committee also
concluded,  however,  that although the Management  Group's initial proposal met
most of the Company's  basic  financial  and  structural  requirements,  certain
aspects required further negotiation.  In particular, the Special Committee came
to the view  that it would be  appropriate  for  Base Ten to  retain  an  equity
interest  in the GTD or acquire an equity  interest  in the  Purchaser  so as to
afford  Base  Ten the  opportunity  to  benefit  if the GTD  were to  achieve  a
substantial increase in its business in the future,  particularly in view of the
Management  Group's  request that a portion of the purchase price be in the form
of a promissory note. In addition,  a break-up fee of $850,000  requested by the
Management Group was viewed as excessive in amount.

     The Special Committee and Cowen therefore met with  representatives  of the
Management  Group on September  19th and  proposed  that Base Ten retain a 19.9%
minority  interest in the GTD, and that the break-up fee be reduced to 3% of the
aggregate  purchase price paid.  The  representatives  of the  Management  Group
accepted a reduction  in the break-up fee but rejected the proposal for Base Ten
to retain an equity  interest in the GTD, and the  discussions  were  suspended.
Further  conversations  ensued  over  the  next  two  days  between  Base  Ten's
Vice-Chairman,  Mr. Alexander  Adelson,  and  representatives  of the Management
Group, but no agreement was reached. A special meeting of the Base Ten Board was
convened on Monday,  September 22nd, with a representative  of Battle Fowler LLP
present,  and all Board members were briefed on the status of the  negotiations.
After  extensive   deliberations  (with  Mr.  Klinsport  absent),   including  a
presentation  by Mr.  Kranzler  regarding the likelihood of continued  operating
losses by the GTD and the possible adverse effects on the Company and the GTD if
a  sale  were  not  concluded  expeditiously,   followed  by  negotiations  with
representatives  of the  Management  Group, a compromise was reached in which it
was proposed that Base Ten receive,  as additional  consideration,  a warrant to
purchase  common  stock of the  Purchaser  on the  terms  described  below  (the
"Warrant").  Cowen  did not  participate  in any of the  foregoing  meetings  or
negotiations  (other than the meeting on  September  15th)  because its services
with respect  thereto  were not deemed  necessary  and it was believed  that its
independence and objectivity could be better maintained by its not participating
as a negotiator  on behalf of any party.  Nor did Cowen  "approve"  the price or
other terms of the Sale;  its services  were  limited to rendering  the fairness
opinion described  elsewhere in this Proxy Statement.  Special counsel was asked
to  participate  in the  meetings,  however,  solely to enable it to explore and
advise on legal issues and to properly prepare any agreements that were reached.

     Further negotiations  continued  throughout  mid-October on these and other
issues while an initial  draft of a definitive  purchase  agreement was prepared
and negotiated. During the course of those negotiations, the Purchaser agreed to
increase  the term of the  sublease  to five  years.  At a meeting of Base Ten's
Board on October 13,  1997,  the Base Ten Board  unanimously  approved the Sale,
subject to  receipt  of a  favorable  opinion  from  Cowen and final  review and
approval  by  the  Special  Committee  and  subject  to  shareholder   approval,
authorized  the  execution  and  delivery  of a  definitive  purchase  agreement
providing for the Sale, and authorized filing of preliminary proxy  solicitation
materials seeking  shareholder  approval and adoption of the Purchase  Agreement
providing for the Sale. At a meeting of the Special Meeting on October 16, 1997,
Cowen delivered its preliminary oral opinion to the Special  Committee,  and the
Special Committee  thereafter  completed its final review and approved the Sale.
The definitive  Purchase Agreement was signed on October 27, 1997, on which date
Cowen delivered its written opinion to the Special  Committee  described  below,
and Base Ten publicly  announced  that its Board of  Directors  had approved the
Sale and had entered into a definitive agreement.

RECOMMENDATION OF THE BASE TEN BOARD AND BASE TEN'S REASONS FOR THE SALE

     In considering  the Sale,  Base Ten  shareholders  are urged to read in its
entirety the discussion  under the caption  "Interests of Certain Persons in the
Sale; Conflicts of Interest" in this Proxy Statement.

     The Board of Directors of Base Ten believes  that the terms of the Sale are
fair  to,  and  in the  best  interests  of,  Base  Ten  and  its  shareholders.
Accordingly,  the Board of  Directors of Base Ten has  unanimously  approved the
Sale and  unanimously  recommends  the  approval  and  adoption of the  Purchase
Agreement  providing  for the Sale by Base Ten  shareholders.  In  reaching  its
conclusions,  the Base Ten Board  considered a number of factors,  including the
following  which it considered to be material:  (i)  information  concerning the
financial performance,  condition,  business operations and prospects of each of
the Company as a whole, and each of the GTD and the MTD, viewed separately; (ii)
anticipated  limitations  on future  growth of GTD  revenues,  the prospects for
continuing  losses,  and the need for  substantial  cash resources to fund those
losses;  (iii) the benefits that could  reasonably be expected to be realized by
Base Ten from the Sale, which are described in the three  immediately  following
paragraphs;  (iv) the  financial  and  other  terms and  structure  of the Sale,
including the fact that the Purchaser would  sub-lease a substantial  portion of
the Trenton  facilities for a five-year period; and (v) the opinion of Cowen, to
the Special  Committee  described below, that the proposed Sale was fair to Base
Ten from a financial  point of view.  The Base Ten Board regarded the first four
of the  aforementioned  factors as primarily  supporting its conclusion that the
terms of the Sale are in the best  interests  of Base Ten and its  shareholders,
the last of the  aforementioned  factors as primarily  supporting its conclusion
that the  terms of the Sale are fair to Base Ten and its  shareholders,  and the
fourth of the  aforementioned  factors as also  supporting  its conclusion as to
fairness  because of the  inclusion in the terms and  structure of the Sale of a
contingent  future  interest  in  the  Purchaser,  a  five-year  sublease  and a
transitional service agreement.

     A prime  motivation  for the Sale was a concern  that the GTD's recent past
losses would continue with no foreseeable  opportunities  for significant  sales
growth in the future.  In addition,  the Board was concerned  that the Company's
previously  declared  focus on the MTD, and lower level of investment in new GTD
products, had created low morale among GTD personnel,  with a consequent risk of
significant loss of senior and key technical and engineering  personnel.  In the
Board's opinion, significant personnel losses would have left the Company unable
to meet its  contractual  commitments,  and could have resulted in further,  and
large, losses.

     A  factor  which  weighed  against  the  Sale  was  the  possibility  of  a
significant  upturn in GTD  defense  business.  However,  the Board  viewed this
possibility as unlikely and, to date, no new significant orders have been booked
by the GTD since the  execution of the  Purchase  Agreement.  In  addition,  the
Board,  in order to retain a limited  participation  in the  results of any such
upturn,  negotiated a contingent future interest in the Purchaser as part of the
terms of the Sale.  It did so in the form of (i) a contingent  $400,000  payment
dependent on the Purchaser  receiving certain orders from Daimler Benz Aerospace
for the  Tornado  Stores  Management  System  (See  "The  Government  Technology
Division--Products and Programs--Tornado  Program"), (ii) the Warrant, and (iii)
a right to receive 15% of the gross proceeds of a sale of the Purchaser prior to
its initial public  offering.  See "The Purchase  Agreement,  Note and Warrant",
below.  One factor which weighed  against the Sale was the possibility of future
GTD revenue growth from commercial applications.  A possible adverse consequence
of the Sale was the risk that the Company  would be losing a source of cash flow
to fund MTD  operations.  Another factor which weighed  against the Sale was the
assumption by the Company,  through its  acceptance of a Purchaser  note as part
payment of the purchase  price, of some of the risk that the Purchaser would not
succeed as a stand-alone entity.

     Base Ten  believes  that the Sale  offers  it an  opportunity  to focus its
management and financial  resources on the MTD, and to enhance its marketing and
sales  efforts  to address  the  potential  market  for its global  Computerized
Manufacturing  Execution Systems ("MES"). In reviewing the reasons for the Sale,
the Base Ten Board noted that the Sale would  provide  $3.5 million in immediate
cash  resources to the Company,  as well as a limited  opportunity  (through the
Warrant  and  other   contingent   future   interests  in  the   Purchaser)  for
participating  in any future  growth of the GTD business  without  continuing to
fund the operating  losses of the GTD business,  and for continued  occupancy of
the leased GTD Trenton  facilities  by the  Purchaser  for a  five-year  period.
Management also noted the likely benefits of having the financial  community and
investors  presented with a company focused on a single industry segment that is
associated with possible prospects for a relatively high rate of growth.

     The foregoing  discussion of the information  and all the material  factors
considered  and  given  weight  by the Base  Ten  Board  is not  intended  to be
exhaustive. In reaching the determination to approve and recommend the Sale, the
Base Ten Board did not assign any relative or specific  weights to the foregoing
factors and individual  directors may have given differing  weights to different
factors. The Base Ten Board is, however,  unanimous in its recommendation to the
holders of Base Ten Common Stock that the Purchase  Agreement  providing for the
Sale be approved and adopted.

     THE BASE TEN BOARD  UNANIMOUSLY  RECOMMENDS  THAT THE  HOLDERS  OF BASE TEN
COMMON STOCK VOTE "FOR" THE  APPROVAL  AND  ADOPTION OF THE  PURCHASE  AGREEMENT
PROVIDING FOR THE SALE.

OPINION OF FINANCIAL ADVISOR TO THE SPECIAL COMMITTEE

     Cowen has acted as financial advisor to the Special Committee in connection
with the Sale.  Pursuant  to an  engagement  letter  dated  August 27, 1997 (the
"Cowen  Engagement  Letter"),  Base Ten retained Cowen to serve as the financial
advisor to the  Special  Committee  with  respect  to the Sale.  As part of this
assignment,  Cowen was asked to render an opinion to the Special Committee as to
the fairness, from a financial point of view, to Base Ten of the financial terms
of the Sale pursuant to the Purchase Agreement.

     On October 16, 1997 Cowen delivered  certain of its written  analysis and a
preliminary oral opinion to the Special Committee to the effect that, as of such
date,  the financial  terms of the Sale pursuant to the Purchase  Agreement were
fair,  from a financial point of view, to Base Ten. THE FULL TEXT OF THE WRITTEN
OPINION OF COWEN, DATED OCTOBER 27, 1997, IS ATTACHED HERETO AS EXHIBIT A AND IS
INCORPORATED BY REFERENCE. HOLDERS OF COMPANY COMMON STOCK ARE URGED TO READ THE
OPINION IN ITS ENTIRETY FOR THE ASSUMPTIONS  MADE,  PROCEDURES  FOLLOWED,  OTHER
MATTERS  CONSIDERED  AND  LIMITS OF THE  REVIEW BY COWEN.  THIS  SUMMARY  OF THE
WRITTEN  OPINION  OF COWEN SET FORTH  HEREIN IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO THE FULL TEXT OF SUCH  OPINION.  COWEN'S  ANALYSIS AND OPINION WERE
PREPARED FOR AND ADDRESSED TO THE SPECIAL COMMITTEE AND ARE DIRECTED ONLY TO THE
FAIRNESS,  FROM A FINANCIAL  POINT OF VIEW, OF THE  FINANCIAL  TERMS OF THE SALE
PURSUANT TO THE  PURCHASE AND DO NOT  CONSTITUTE  AN OPINION AS TO THE MERITS OF
THE SALE  CONTEMPLATED  BY THE  PURCHASE  AGREEMENT OR A  RECOMMENDATION  TO ANY
HOLDERS OF BASE TEN COMMON STOCK AS TO HOW TO VOTE AT THE MEETING.

     Cowen was  selected  by Base Ten as the  financial  advisor to the  Special
Committee, and to render an opinion to the Special Committee, because Cowen is a
nationally  recognized  investment  banking firm and because the  principals  of
Cowen have  substantial  experience in transactions  similar to the Sale and are
familiar with Base Ten and its  businesses.  As part of its  investment  banking
business,  Cowen is continually engaged in the valuation of businesses and their
securities  in  connection  with mergers and  acquisitions  and  valuations  for
corporate and other purposes.  Cowen and its affiliates are providing  financing
services  for the Company and will receive  customary  fees for  rendering  such
services.  In addition,  in the ordinary  course of its business,  Cowen and its
affiliates trade the equity securities of Base Ten for their own account and for
the accounts of their customers, and accordingly, may at any time hold a long or
short position in such securities.

     In arriving at its opinion, Cowen (a) reviewed the Agreement;  (b) reviewed
the Company's  consolidated  financial statements for the nine months ended July
31, 1997 and the fiscal  years ended  October 31, 1996,  1995 and 1994,  certain
publicly  available  filings with the  Securities  and Exchange  Commission  and
certain other relevant financial and operating data of the Company; (c) reviewed
GTD's financial statements as prepared by management of the Company for the nine
months ended July 31, 1997 and the fiscal years ended  October 31, 1996 and 1995
and  certain  other  relevant  financial  and  operating  data of GTD;  (d) held
meetings and discussions  with management and senior personnel of the Company to
discuss  the  business,  operations,  historical  financial  results  and future
prospects  of GTD;  (e) reviewed  financial  projections  furnished to us by the
management of the Company,  including among other things, the capital structure,
sales,  net income,  cash flow,  capital  requirements  and other data of GTD we
deemed relevant;  (f) reviewed the historical  prices of the Class A and Class B
common  stock of the  Company  from  October  13,  1996 to October  13, 1997 and
compared  those trading  histories  with those of market indices which we deemed
relevant;  (g) reviewed  the  valuation of GTD in  comparison  to other  similar
publicly  traded  companies;  (h) compared the  financial  terms,  to the extent
publicly available,  of the Transaction to selected business transactions deemed
to be  comparable  in whole or in part;  (i)  conducted a  discounted  cash flow
analysis of GTD based on financial  projections  provided to us by management of
the  Company;  (j)  analyzed  potential  pro  forma  financial  effects  of  the
Transaction contemplated by the Agreement; and (k) conducted such other studies,
analysis,  inquiries and  investigations  as we deemed  appropriate.  All of the
significant financial analyses performed by Cowen in arriving at its opinion are
summarized   below.  See  "--Analysis  of  Certain  Public  Traded   Companies";
"--Analysis of Certain Transactions";  "--Discounted Cash Flow Analysis"; "--Pro
Forma  Analysis"  and  "--Stock  Trading  History."  Cowen also  considered  the
estimated  potential value based on  management's  estimates of the Daimler Benz
contract  in  rendering  its  opinion.  See "The  Purchase  Agreement,  Note and
Warrant."  At the  request  of the  Company,  Cowen,  on behalf  of the  Special
Committee,  solicited an indication of interest to acquire  substantially all of
the assets of GTD from a third party. See "Background."

     In rendering its opinion,  Cowen relied upon the Company's  management with
respect to the accuracy and completeness of the financial and other  information
furnished to Cowen as described above.  Cowen assumed that financial  forecasts,
projections and estimates  reflected the best currently  available estimates and
judgments  of the  Company's  management  as to the  expected  future  financial
performance of GTD.  Cowen has not assumed any  responsibility  for  independent
verification of such information, including financial information, nor has Cowen
made an  independent  evaluation or appraisal of any of the properties or assets
of GTD.  With  respect to all legal  matters  relating to the Company and Buyer,
Cowen has relied on the advice of legal counsel to the Company.

     The  opinion  of Cowen is  necessarily  based on general  economic,  market
financial and other conditions as they exist on, and can be evaluated as of, the
date hereof, as well as the information  currently available to Cowen. It should
be understood that, although subsequent developments may affect Cowen's opinion,
Cowen does not have any  obligation  to update,  revise or reaffirm its opinion.
Cowen's  opinion does not constitute a  recommendation  to any stockholder as to
how such  stockholder  should vote on the proposed  Sale. The Cowen opinion does
not imply any  conclusion as to the likely trading range for the common stock of
the Company  following  consummation  of the Sale or  otherwise,  which may vary
depending on numerous factors that generally influence the price of securities.

     Cowen's opinion is limited to the fairness, from a financial point of view,
of the terms of the Sale.  Cowen  expresses no opinion with respect to any other
reasons,  legal,  business or  otherwise,  that may support the  decision of the
Special Committee to approve, or the Company's decision to consummate, the Sale.

     For  purposes of  rendering  its opinion  Cowen has assumed in all respects
material to the analysis,  that the representations and warranties of each party
contained in the  Agreement  are true and correct,  that each party will perform
all of the  covenants  and  agreements  required to be performed by it under the
Agreement and that all conditions to the consummation of the Transaction will be
satisfied without waiver thereof.  Cowen has also assumed that all governmental,
regulatory or other consents and approvals contemplated by the Agreement will be
obtained  and  that  in the  course  of  obtaining  any  of  those  consents  no
restrictions  will be imposed or waivers made that would have an adverse  effect
on the contemplated benefits of the Sale.

     The  following is a summary of all of the  significant  financial  analyses
performed by Cowen to arrive at its opinion. Cowen performed certain procedures,
including each of the financial  analyses described below, and reviewed with the
management  of Base Ten the  assumptions  on which such  analyses were based and
other factors,  including the historical and projected  financial results of the
GTD. No  limitations  were imposed by the Special  Committee with respect to the
investigations made or procedures followed by Cowen in rendering its opinion.

     ANALYSIS OF CERTAIN PUBLICLY TRADED COMPANIES.  To provide  contextual data
and comparative market information, Cowen compared selected historical operating
and  financial  ratios for GTD to the  corresponding  data and ratios of certain
other companies (the "Selected  Companies") whose securities are publicly traded
and which Cowen believes have operating, market valuation and trading valuations
similar to what might be expected of the GTD. These companies included:  Boonton
Electronics Corp.,  Industrial  Technologies Inc.,  Lifschultz  Industries Inc.,
Novitron  International Inc. and Scientific Industries Inc. Such data and ratios
include the Enterprise Value of such Selected Companies as multiples of revenues
for the LTM  period  and the  market  capitalization  of  common  stock  of such
Selected  Companies  as a  multiple  of the book  value of common  shareholders'
equity.

     Such analysis  indicated that, for the Selected  Companies,  (i) the median
values of  Enterprise  Value as a multiple  of LTM revenue was .2 times and (ii)
the median of market  capitalization  of common  stock as a multiple of the book
value of common shareholders' equity was .8 times.

     The  corresponding  multiples  of LTM  revenues  for the GTD implied by the
Purchaser's   offer  is  .5  times.   The   corresponding   multiple  of  market
capitalization  of  common  stock  as a  multiple  of the book  value of  common
shareholders' equity for the GTD implied by the Purchaser's offer is 1.3 times.

     Although the Selected Companies were used for comparison purposes,  none of
such companies is directly  comparable to the GTD.  Accordingly,  an analysis of
the results of such a comparison is not purely mathematical but instead involves
complex  considerations  and judgments  concerning  differences in financial and
operating characteristics of the Selected Companies and other factors that could
affect the trading value of the Selected  Companies or the GTD to which they are
being compared.

     In  addition,   Cowen  also  compared  selected  historical  operating  and
financial  ratios  for the GTD to the  corresponding  data and ratios of certain
publicly traded companies in the defense industry.  Cowen, however,  found these
defense  industry  companies not  comparable to the GTD based on their  relative
size and revenue and profitability characteristrics.

     ANALYSIS OF CERTAIN  TRANSACTIONS.  Cowen reviewed the financial  terms, to
the extent publicly available, of seven selected transactions (collectively, the
"Selected Transaction Types") which Cowen deemed relevant,  based on the size of
the transactions and revenue and profitability  characteristics  of the acquired
companies,   involving  the   acquisition   of  micro   capitalization   general
manufacturing  companies,  which were  announced or completed  since January 13,
1995. The transactions include, in reverse chronological order, the acquisitions
of: NetFrame  Systems,  Inc. by Micron  Electronics,  Inc.; David White, Inc. by
Choucroute  Partners;  MDT Corp. by Getinge  Acquisition  Corp;  ASCOR,  Inc. by
Giga-Tronics,  Inc.;  International  Jensen,  Inc. by Recoton Corp.; IDC Systems
Inc.  by  Hi-Rise  Recycling  Systems,  Inc.;  and  Community  Health  Computing
Corporation by ADAC  Laboratories.  Cowen reviewed the market  capitalization of
common stock plus total debt less cash and equivalents ("Enterprise Value") paid
in the  Selected  Transactions  as a multiple of latest  reported  twelve  month
("LTM")  revenues,  and  examined  the  multiples  of equity  value  paid in the
Selected Transactions to book value.

     Such analyses  indicated  that,  (i) on the basis of the  Enterprise  Value
paid, the Selected  Transactions had a median valuation of .5 times LTM revenues
and (ii) on the basis of equity  value paid,  the  Selected  Transactions  had a
median valuation of 1.1 times book value.

     The corresponding multiple of LTM revenues implied by the Purchaser's offer
is .5  times.  The  corresponding  multiple  of LTM book  value  implied  by the
Purchaser's offer is 1.3 times.

     Although the Selected Transactions were used for comparison purposes,  none
of such transactions is directly comparable to the Transaction,  and none of the
companies in such transactions are directly comparable to the GTD.  Accordingly,
an analysis of the results of such a comparison is not purely  mathematical  but
instead involves complex  considerations and judgments concerning differences in
financial and  operating  characteristics  of the  companies  involved and other
factors that could affect the acquisition  value of such companies or the GTD to
which they are being compared.

     In  addition,  Cowen  also  reviewed  the  financial  terms,  to the extent
publicly  available,  of certain selected  transactions in the defense industry.
Cowen,  however,   found  the  acquired  companies  in  these  transactions  not
comparable to the GTD based on their relative size and revenue and profitability
characteristics.

     DISCOUNTED CASH FLOW ANALYSIS.  Cowen estimated the range of values for the
GTD based upon the discounted present value of the projected after-tax free cash
flows of the GTD for the fiscal years ended October 31, 1997 through  2001,  and
of the  terminal  value of the GTD at October  31,  2001,  based upon  perpetual
growth rates of the GTD's revenue.  After-tax cash flow was calculated by taking
projected  EBIT and  subtracting  from  such  amount  projected  taxes,  capital
expenditures,  changes in non-cash  working  capital and changes in other assets
and  liabilities   and  adding   projected  and  historical   depreciation   and
amortization.  This  analysis was based upon certain  assumptions  described by,
projections  supplied by and  discussions  held with the management of Base Ten.
See  "Certain  Projected  Financial  Information,"  below.  In  performing  this
analysis,  Cowen  utilized  discount  rates ranging from 15% to 25%,  which were
selected  based on the  estimated  industry  weighted  average  cost of  capital
including a private market liquidity premium. Utilizing this methodology,  GTD's
value ranged from $2.5 million to $11.9  million.  The  aggregate  consideration
implied by the  Purchaser's  offer of $6.9  million is in the  midrange of these
values.

     PRO FORMA ANALYSIS.  Cowen reviewed the projected income statements for the
fiscal years ended 1997 and 1998 of Base Ten including the operations of the GTD
and of Base Ten pro forma the Sale which  excluded  the  operations  of the GTD.
Such  analysis  indicated  that Base Ten pro forma the Sale which  excluded  the
operating results of the GTD would have higher revenue growth rates in 1998 over
1997 and higher operating margins in 1998 than Base Ten including the GTD. Cowen
also  reviewed  the pro forma  balance  sheet  effects as of July 31, 1997 which
indicated that the ratio of total debt to total book capitalization for Base Ten
including  the GTD was 77% as compared  with 78% for Base Ten pro forma the Sale
excluding the GTD.

     STOCK TRADING  HISTORY.  Cowen  reviewed the  historical  market prices and
trading  volumes of Base Ten Class A and Class B Common  Stock from  October 13,
1996 to October 13, 1997.  Cowen also  compared  Base Ten's closing stock prices
with the NASDAQ  Composite  and  Russell  2000  indices.  This  information  was
presented  solely to provide the Special  Committee with background  information
regarding  the stock prices of Base Ten over the period  indicated.  Cowen noted
that over the  indicated  periods the high and low prices for shares of Base Ten
Class A Common Stock were $12.25 and $9.63,  respectively,  and the high and low
prices of Base Ten Class B Common  Stock were $14.75 and  $10.50,  respectively,
and that the  average  daily  trading  volume of Base Ten's  Class A and Class B
shares  traded  were  approximately  39,441  and 204,  respectively.  During the
indicated period,  Base Ten's stock prices  underperformed  the NASDAQ Composite
and Russell 2000 indices.

     The summary  set forth above does not purport to be a complete  description
of the  analyses  performed  by Cowen.  The  preparation  of a fairness  opinion
involves various  determinations as to the most appropriate and relevant methods
of financial  analyses and the  application  of these methods to the  particular
circumstances  and,  therefore,  such an opinion is not readily  susceptible  to
partial analysis or summary description.  Cowen did not attribute any particular
weight to any analyses or factor  considered by it, but rather made  qualitative
judgments as to the  significance  and  relevance  of each  analysis and factor.
Accordingly,  notwithstanding  the  separate  factors  summarized  above,  Cowen
believes,  and has advised  the Special  Committee,  that its  analyses  must be
considered  as a whole  and that  selecting  portions  of its  analyses  and the
factors  considered by it, without  considering all analyses and factors,  could
create an incomplete view of the process  underlying its opinion.  In performing
its  analyses,   Cowen  made  numerous  assumptions  with  respect  to  industry
performance,  business and economic conditions and other matters,  many of which
are beyond the control of Base Ten.  These  analyses  performed by Cowen are not
necessarily  indicative  of  actual  values  or  future  results,  which  may be
significantly  more or less  favorable  than  suggested  by  such  analyses.  In
addition,  analyses  relating  to the value of  businesses  do not purport to be
appraisals  or to  reflect  the prices at which  businesses  or  securities  may
actually be sold.

     Accordingly,  such  analyses and estimates are  inherently  uncertain  and,
though considered  reasonable by Base Ten, are subject to significant  business,
economic, competitive,  regulatory and other uncertainties and contingencies all
of which are difficult or impossible to predict and many of which are beyond the
control of Base Ten. As mentioned above, the analyses  supplied by Cowen and its
opinion  were among  several  factors  taken into  consideration  by the Special
Committee  in  making  its  decision  to  approve  the  Sale and  should  not be
considered as determinative of such decision.

     Pursuant to the Cowen Engagement  Letter,  Base Ten has agreed to pay Cowen
$300,000 for its financial  advisory  services  provided in connection  with the
Sale. Additionally, Base Ten has agreed to reimburse Cowen for its out-of-pocket
expenses (including the reasonable fees and expenses of its counsel) incurred or
accrued during the period of, and in connection  with Cowen's  engagement.  Base
Ten has also agreed to indemnify  Cowen against certain  liabilities,  including
liabilities  under the federal  securities  laws,  relating to or arising out of
services  performed  by Cowen as financial  advisor to the Special  Committee in
connection with the Sale, unless it is finally  judicially  determined that such
liabilities  arose out of Cowen's gross  negligence or willful  misconduct.  The
terms of the fee arrangement with Cowen,  which are customary in transactions of
this nature, were negotiated at arm's length between Base Ten and Cowen, and the
Special Committee was aware of such arrangement.  Cowen has consented to the use
of its name and description of its opinion in this Proxy Statement.

     In addition,  in July 1997, Cowen was retained to provide various financial
advisory and  investment  banking  services to Base Ten in  connection  with the
transaction  that  relates  to  the  Issuance,  which  is  described  separately
elsewhere in this Proxy Statement (see "The Proposed  Issuance  Overview"),  for
which it received $432,216,  and five-year warrants to purchase 43,983 shares of
Common Stock,  exercisable at $15.625 per share. The Special Committee was aware
of the terms of such fee  arrangement,  which were customary for transactions of
such nature.

CERTAIN PROJECTED FINANCIAL INFORMATION

     The following  projections  were  prepared by the  Company's  management in
August 1997, and were furnished to Cowen in connection with Cowen's  analysis of
the  proposed  Sale and the  preparation  of a fairness  opinion to the  Special
Committee as to whether or not the  proposed  Sale is fair to the Company from a
financial  point of view.  The members of the Company's  management and Board of
Directors and Cowen received the  projections;  they were also made available to
the Purchaser and Edo. The Company's  management  believes that the  projections
were  prepared  on a  reasonable  basis and  reflected  its best  estimates  and
judgment as to the GTD's expected future performance in light of the information
available to it and its understanding of the Company's  business  strategies and
practices at the time the projections were prepared.  In voting to approve,  and
recommend  shareholder  approval of, the Sale, the Company's  Board of Directors
relied on the judgment of the Company's  management as to the  reasonableness of
the  projections.  In preparing  its opinion,  Cowen  assumed that the financial
forecasts  furnished to it by the Company were reasonably prepared and reflected
the best currently available estimates and judgment of the Company's  management
as to the expected future financial  performance of the GTD. Cowen relied on the
accuracy  and  completeness  of  all  information  supplied  or  otherwise  made
available  to it,  including  but not  limited to the  projections,  and did not
independently verify such information. The Company is not aware of any forecasts
of the GTD's future performance prepared by financial analysts.

     THESE  PROJECTIONS  WERE  PREPARED IN AUGUST  1997,  BASED UPON A NUMBER OF
ESTIMATES AND  ASSUMPTIONS  MADE BY THE COMPANY'S  MANAGEMENT AT THAT TIME. SUCH
ESTIMATES  ARE  INHERENTLY  SUBJECT  TO  SIGNIFICANT   BUSINESS,   ECONOMIC  AND
COMPETITIVE  UNCERTAINTIES  AND  CONTINGENCIES,  MANY OF WHICH  ARE  BEYOND  THE
COMPANY'S  CONTROL,  AND  UPON  ASSUMPTIONS  WITH  RESPECT  TO  FUTURE  BUSINESS
STRATEGIES AND PRACTICES THAT ARE SUBJECT TO CHANGE.  THE PROJECTIONS AND ACTUAL
RESULTS WILL VARY, AND THOSE  VARIATIONS  MAY BE MATERIAL.  BASED UPON THE GTD'S
PERFORMANCE  SINCE  JULY  1997,  THE  COMPANY'S  MANAGEMENT  BELIEVES  THAT  THE
PROJECTIONS WERE NOT REALIZED DURING THE FISCAL YEAR ENDED OCTOBER 31, 1997.

     The following material assumptions were used by the Company's management in
preparing the projections:

     1. The GTD being a  stand-alone  entity  with sole  focus on sales to prime
contractors or subcontractors of the U.S. or foreign governments.

     2. Sufficient  cash could be obtained from external  sources for investment
in the GTD to fund receivables, development, and proposals.

     3. A sufficient level of business could be achieved from continued business
relationships with existing customers such as McDonnell Douglas and Daimler Benz
Aerospace.

     4. A significant  level of qualified  employees who worked in the GTD could
be maintained in order to achieve satisfactory performance on existing contracts
and provide competent competitive proposals for future work.

     THE  PROJECTIONS  WERE NOT  PREPARED  WITH A VIEW TO PUBLIC  DISCLOSURE  OR
COMPLIANCE  WITH  GUIDELINES  ESTABLISHED  BY THE  COMMISSION  OR  THE  AMERICAN
INSTITUTE  OF  CERTIFIED  PUBLIC  ACCOUNTANTS.  THE  COMPANY  DID NOT ENGAGE ANY
INDEPENDENT  AUDITORS OR  ACCOUNTANTS  TO EXAMINE,  COMPILE OR OTHERWISE  BECOME
INVOLVED WITH THE PREPARATION OF THE PROJECTIONS.

     THE PROJECTIONS  ARE INCLUDED IN THIS PROXY  STATEMENT  SOLELY BECAUSE THEY
WERE PROVIDED TO COWEN IN CONNECTION  WITH THE  PREPARATION OF COWEN'S  OPINION,
AND THE  PROJECTIONS  SHOULD NOT BE RELIED  UPON FOR ANY  PURPOSE  OTHER THAN TO
ASSIST IN AN  UNDERSTANDING OF THE ANALYSIS ON WHICH THAT OPINION WAS BASED. THE
INCLUSION OF THE PROJECTIONS  HEREIN SHOULD NOT BE REGARDED AS A  REPRESENTATION
BY THE COMPANY OR ANY OTHER PERSON THAT THE PROJECTIONS  WILL BE ACHIEVED IN THE
EVENT THE GTD REMAINS PART OF THE COMPANY. THE COMPANY DOES NOT INTEND TO UPDATE
OR OTHERWISE REVISE THE PROJECTIONS TO REFLECT CIRCUMSTANCES  EXISTING AFTER THE
DATE WHEN MADE OR TO REFLECT THE OCCURRENCE OF FUTURE EVENTS,  EVEN IN THE EVENT
THAT ANY OR ALL OF PROJECTIONS ARE SHOWN TO BE INACCURATE.



<PAGE>

              CERTAIN FINANCIAL INFORMATION, INCLUDING PROJECTIONS
                      (ALL AMOUNTS IN MILLIONS OF DOLLARS)
<TABLE>
<CAPTION>

                                                                                       FISCAL YEAR ENDED OCTOBER 31,
                                                                          -------------------------------------------------------
                                                                            1995       1996       1997E       1998E       1999E
                                                                          ---------  ---------  ---------  -----------  ---------
<S>                                                                       <C>        <C>        <C>         <C>         <C>      
Total Sales.............................................................  $    16.4  $    14.1  $    10.7   $     9.0   $    14.0
Cost of Goods Sold......................................................       11.9       10.7        8.9         6.0         9.0
                                                                          ---------  ---------  ---------         ---   ---------
Gross Profit............................................................        4.5        3.4        1.8         3.0         5.0
Selling & Administrative Expenses.......................................        3.5        4.2        3.1         2.5         3.5
MD & Rental Expense Adjustments.........................................       (0.0)      (0.0)       0.2         0.0        (0.3)
                                                                          ---------  ---------  ---------         ---   ---------
Operating Profit........................................................  $     1.0  $    (0.9) $    (1.2)  $     0.5   $     1.2
</TABLE>
 
     It should be noted that these  projections  are predicated on the GTD being
separated  from the Company and  operated  under  reduced  salary and  operating
costs, a circumstance not considered possible at the Company.

     Management  believes  that  had it been  required  to  retain  the  GTD,  a
reduction in salaries and staff members in the GTD would have been  mandatory to
minimize  losses.  It was  believed  that  such  actions  would  have  created a
difficult morale condition in the MTD, whose employees would have been concerned
that such cost reduction methods were to be imposed on them. The consequences of
such a morale  problem were  forecast to be  defections  of  important  software
development  personnel  and the  consequent  reduction  in the MTD's  ability to
perform when it was already fully committed on existing contracts.

     Management's  view is that the retention of the GTD as part of the Company,
even  if cost  reduction  methods  were  implemented,  would  have  resulted  in
continuing  losses in the ensuing years and absorbed both capital and management
time better spent in the development of the MTD.  Forecasts  showing a profit of
$.5 million in fiscal  1998,  if the GTD were to be sold,  would have changed to
losses of at least $1 million based on historical  data for 1997 even if the MTD
were able to meet the $9 million revenue projection.

     AS INDICATED ABOVE, THE COMPANY'S  MANAGEMENT BELIEVES THAT THE PROJECTIONS
WERE NOT  REALIZED  DURING THE FISCAL  YEAR ENDED  OCTOBER 31,  1997.  AMONG THE
IMPORTANT  FACTORS THAT THE COMPANY BELIEVES MAY CAUSE THE PROJECTIONS TO DIFFER
MATERIALLY  FROM THE ACTUAL  RESULTS ARE:  (I) LOWER SALES THAN THOSE  FORECAST,
(II)  CANCELLATION  OF  EXISTING  CONTRACTS,  AND (III)  CHANGES  IN THE COST OR
AVAILABILITY OF MATERIALS,  (IV) UNEXPECTED OR ADVERSE CHANGES THAT COULD HAVE A
MATERIAL  ADVERSE  EFFECT  ON  THE  GTD  AND  THE  DEFENSE  INDUSTRY  GENERALLY,
ESPECIALLY THE CYCLICAL NATURE OF THE DEFENSE INDUSTRY AND A CONTINUED  EXTENDED
DOWNTURN IN THE DEFENSE INDUSTRY  RESULTING FROM, AMONG OTHER THINGS, THE END OF
THE "COLD WAR";  AND (V) ADVERSE  EFFECTS ON THE GTD'S  ABILITY TO CARRY OUT ITS
CURRENT  BUSINESS  STRATEGY,  WHICH  DEPENDS UPON SUCH FACTORS AS ITS ABILITY TO
COMPETE EFFECTIVELY FOR GOVERNMENT  CONTRACTS AND THE AVAILABILITY OF ADDITIONAL
FINANCING TO FINANCE DEVELOPMENT EFFORTS.

     IN ASSESSING THE  PROJECTIONS,  READERS ARE URGED TO READ  CAREFULLY ALL OF
THE FOREGOING CAUTIONARY STATEMENTS.

     INTERESTS OF CERTAIN PERSONS IN THE SALE AND CERTAIN ARRANGEMENTS REGARDING
CERTAIN  DIRECTORS AND  MANAGEMENT OF BASE TEN FOLLOWING THE SALE;  CONFLICTS OF
INTEREST

     In considering the  recommendation  of the Special Committee and Base Ten's
Board  with  respect  to the Sale,  shareholders  should be aware  that  certain
members  of  management  and the  Board of  Directors  of Base Ten have  certain
interests  in the  Sale  that are in  addition  to and,  in the case of  certain
officers and directors, potentially adverse to, the interests of shareholders of
Base Ten  generally.  The  Board  of  Directors  of Base Ten was  aware of these
interests and considered  them,  among other matters,  in approving the Purchase
Agreement and recommending its approval and adoption by the shareholders of Base
Ten at the Meeting.

     THE  MANAGEMENT  GROUP.  The Management  Group is led by Mr.  Klinsport and
consists  primarily of senior  operating  personnel of the GTD,  certain of whom
will  own  equity  interests  in,  and all of  whom  will be  employed  by,  the
Purchaser. The senior executive officers of the Purchaser will initially consist
of Mr. Klinsport,  who will serve as President and Chief Executive Officer,  and
four other  individuals,  Jeffrey  Billie,  Marguerite  Cole,  Edwin Struble and
Rodney Wurst, all of whom are presently employees of the GTD and all of whom are
presently officers of the Company except for Jeffrey Billie.  Each of the senior
executive  officers  of  the  Purchaser  will  own  an  equity  interest  in the
Purchaser,  in the  following  percentages:  Mr.  Klinsport  (3.6%),  Mr. Billie
(0.875%),  Ms. Cole (0.875%),  Mr. Struble (0.875%), and Mr. Wurst (0.875%); and
each may  also  participate  in the  Purchaser's  employee  stock  option  plan.
Consequently, members of the GTD's management and, in particular, Mr. Klinsport,
may be deemed to have a conflict  between  their duties as employees of Base Ten
and their interests in the Purchaser. However, evaluation and negotiation of the
Management  Group's  proposal  was  conducted  by  the  Special  Committee,  and
evaluations  and  discussions  of the  Management  Group's offer by the Base Ten
Board at its meetings were conducted without Mr. Klinsport being present.

     LEASE OF PREMISES.  The Company entered into a sale and leaseback agreement
on October 28, 1994. Under the  arrangement,  the Company sold its main building
at One Electronics Drive, Trenton, New Jersey, and agreed to lease it back for a
period of 15 years under terms that qualify the  arrangement as a capital lease.
The  buyer/lessor  of the building was a partnership  and Mr. Myles M. Kranzler,
the Company's  chairman and chief executive  officer,  is a minority  partner in
that  partnership.  The Purchase  Agreement  provides that the Purchaser and the
Company will enter into a sub-lease,  pursuant to which the Company will,  for a
term of five years, sub-lease to the Purchaser  approximately 40,000 square feet
(including  10,000  square  feet of  common  space) at such  building.  See "The
Purchase Agreement, Note and Warrant--Sublease", below.

     The Sale will not constitute a "change of control" of the Company under any
applicable corporate instruments or agreements.

     CONSULTING  AGREEMENTS.  Base Ten has executed  consulting  agreements with
each of Messrs. Klinsport and Kranzler.

     The Special  Committee had rejected an initial  proposal that Mr. Klinsport
receive one year's salary as a termination  payment,  taking into  consideration
Mr. Klinsport's probable voluntary  resignation upon a sale of the GTD. However,
the Company's Special  Committee  recognized the Company's need for transitional
financial  accounting  services and for  continuity of chief  financial  officer
functions,  in order  both to achieve an orderly  transition  and  preserve  the
benefits  of Mr.  Klinsport's  long  years of  experience  as Base  Ten's  chief
financial and accounting  officer.  Consequently the Special Committee proposed,
and the Base Ten Board approved,  a consulting  agreement on the terms described
below. The Board of Directors and the Special  Committee  believe the consulting
arrangement  with Mr.  Klinsport is  necessary to make certain of the  Company's
short-term  requirements,  as  described  above,  and  that  the  terms  of  the
arrangement are fair to the Company under the  circumstances,  it being unlikely
in the  opinion  of the  Board  and the  Special  Committee  that it could  have
obtained  the  services  of any  persons  with  Mr.  Klinsport's  knowledge  and
background for a short-term consulting  arrangement on similar or more favorable
terms.

     Mr. Klinsport's  consulting  agreement will take affect upon the closing of
the Sale. The consulting agreement with Mr. Klinsport provides for Mr. Klinsport
to be  available as a consultant  to Base Ten for two years  following  the Sale
with respect to events and matters which occurred during Mr.  Klinsport's tenure
as chief financial officer of Base Ten, provided such consulting services do not
interfere with Mr. Klinsport's other employment duties. In consideration of such
services,  Base  Ten  will  pay  to Mr.  Klinsport,  immediately  following  his
termination  of  employment  with Base  Ten,  $225,000,  an amount  equal to his
current annual base salary.

     The Company recently appointed Thomas E. Gardner as the Company's new chief
executive officer and President. Mr. Gardner comes to Base Ten with more than 25
years of management experience in the healthcare, pharmaceutical and information
technology industries.  Mr. Gardner was most recently President, chief executive
officer, chief operating officer and a director of Access Health, Inc. in Rancho
Cordova,  California.  Access  Health is a publicly  traded  health  information
services  company.  As a top level  executive  with  Johnson & Johnson from 1974
through 1987, Mr. Gardner headed up a number of the company's major domestic and
international  divisions  and  instituted a number of programs that advanced the
company's  markets  and  profitability.   Subsequently,  Mr.  Gardner  took  his
technological  skills and medical knowledge into the publishing field. From 1987
until 1990, he was Group President of Simon & Schuster a subsidiary of Paramount
Communications,  Inc., where he instituted  electronic  management technology as
part  of a  productivity  improvement  program.  In 1992 he  joined  The  Dunn &
Bradstreet  Corporation  where as Corporate  Vice  President,  and President and
chief  executive  officer  of  its  subsidiary,  Dun &  Bradstreet  Health  Care
Information,  he helped develop an integrated  information and decision  support
technology.  Mr. Gardner had additional experience as President, chief executive
officer and chief  operating  officer of IMS America,  Ltd. during his tenure at
Dun & Bradstreet.

     Mr.  Gardner's  employment  with Base Ten  commenced on November 1. At that
time,  Mr.  Kranzler  resigned  as  chief  executive  officer.   Mr.  Kranzler's
consulting agreement took effect on November 1.

     The consulting  agreement with Mr. Kranzler provides for Mr. Kranzler to be
available  as a  consultant  to Base Ten for one  year,  but not in excess of 65
working  days,  for which  services  Mr.  Kranzler  will receive  $100,000.  For
consulting  services in excess of 65 working days per year,  Mr.  Kranzler would
receive a fee of $1,600  per day.  Mr.  Kranzler  will  receive  payment  of all
accrued and unpaid  salary and  vacation  pay,  and Mr.  Kranzler and his spouse
shall be  entitled  to  continue  their  existing  health and  dental  insurance
coverages,  at the  Company's  expense,  for the  remainder of their  respective
lives.  Mr.  Kranzler  will  agree not to  compete  with Base Ten for a two-year
period.

     Also as part of such consulting agreement, the Company has agreed to pay to
Mr.  Kranzler  a  fee  of  $300,000  in  consideration  of  the  consulting  and
non-compete  covenants and commitments by Mr. Kranzler described above, of which
$150,000 will be due and payable upon the  consummation  of a financing in which
the gross proceeds to the Company exceeds $5 million, and the remainder upon the
consummation  of one or more  financings  in which  the  gross  proceeds  to the
Company (including proceeds of all financings consummated after October 6, 1997)
exceed $10 million. The financing  transaction  described under the caption "The
Proposed  Issuance",  if consummated in full, would result in the full fee being
payable to Mr. Kranzler.

CERTAIN TAX CONSEQUENCES OF THE SALE

     Although  the Sale will  constitute  a  taxable  transaction,  the  Company
anticipates  that after  giving  effect to expenses of the  transaction  it will
incur a taxable loss in an amount the Company does not believe will be material.

THE PURCHASE AGREEMENT, NOTE AND WARRANT

     GENERAL.  Pursuant to the terms of the Purchase Agreement, in consideration
of the transfer to the Purchaser of substantially all of the operating assets of
the GTD (the "Assets"),  which comprise  specified  inventory,  fixed assets and
tangible personal  property,  intangible  personal property and contract rights.
The Purchaser has agreed to pay the Company the  consideration  described  below
and to  assume  certain  liabilities  associated  with  the  GTD  (the  "Assumed
Liabilities").

     CONSIDERATION. In consideration of the Assets and assumption of the Assumed
Liabilities, at the closing of the Sale (the "Closing") the Company will receive
the following from the Purchaser:

     A. CASH. $3,500,000 in cash.

     B. NOTE. A  promissory  note (the  "Note")  dated as of the Closing,  to be
issued by the Purchaser in favor of the Company,  in a principal amount equal to
the  difference  between  (x) the  amount of the net assets of the GTD as of the
Closing (as such amount shall be  determined  jointly by the  Purchaser  and the
Company on the basis of the Company's  books of account) plus $400,000,  and (y)
$3,500,000.  The Note will have a term of five years and will bear  interest  at
the rate of 7.5% per annum,  compared with the  Company's  existing debt (all of
which is  unsecured),  which  bears  interest  at annual  rates of 8.5% or 9.1%.
Principal  payments  under  the Note  will  amortize  over a three  year  period
beginning on the second anniversary of the Closing. Interest on the Note will be
payable quarterly beginning at the end of the first fiscal quarter following the
Closing.  Net assets of the GTD will be the amount equal to  difference  between
the monetary  value of the Assets  reduced by the monetary  value of the Assumed
Liabilities.  The Note will be unsecured.  Payment of the outstanding  principal
and accrued  interest under the Note will be accelerated  upon the occurrence of
certain events  including (a) any repayment of the principal of any indebtedness
of the  Purchaser to  affiliates  of the  Purchaser,  and (b) certain  customary
events of default.

     It is anticipated that the Purchaser will pay the principal of and interest
on the Notes out of cash flow from the  Purchaser's  operations.  Its ability to
make these  payments (as well as payments under the sub-lease  described  below)
may be adversely  affected by future  operating  losses,  its obligations  under
other  indebtedness  (including  indebtedness which may be secured by certain of
the Assets), the Assumed Liabilities and claims of the Purchaser's creditors.

     The Note is not secured by any collateral. Therefore, the Company's ability
to obtain  payment  of the Note in the event of a default  may be  substantially
impaired by claims of any secured creditors of the Purchaser.  CONSEQUENTLY, THE
NET REALIZABLE VALUE OF THE NOTE MAY BE SUBSTANTIALLY LESS THAN ITS FACE AMOUNT.

     C.  RIGHTS ON SALE OR  MERGER.  In the event  that the  Purchaser  is sold,
merged,  or liquidated prior to its initial  underwritten  public offering,  the
Company will receive 15% of the gross proceeds of such  transaction  that are in
excess of $7 million, and the Warrant described below will be canceled.

     D. WARRANT. A warrant (the "Warrant") exercisable for that number of shares
of voting common stock of the Purchaser as equals 5% of the  Purchaser's  issued
and  outstanding  shares of common stock and  common-stock  equivalents  (giving
effect to all  outstanding  convertible  debt  securities,  warrants and options
issued in  financing  transactions,  but not to  options or  warrants  issued or
issuable  to  employees  or  others  that are in the place of  compensation  for
services)  immediately  following and giving effect to the  Purchaser's  initial
underwritten  public offering,  with respect to which there can be no assurance.
The  exercise  price of the  Warrant  shall be 5% of two (2) times  the  current
valuation of the Purchaser, such valuation being the sum of (w) $3,500,000,  (x)
the principal  amount of the Note, (y) any payments made in connection  with the
Daimler Benz Aerospace  contract as described  below,  and (z) the amount of any
additional cash contributed or loaned to the Purchaser by any person prior to or
within 30 days of the  Closing.  The  Warrant  will be  exercisable,  commencing
immediately following the closing of the Purchaser's initial underwritten public
offering,  for a  five-year  term,  and  will  contain  customary  anti-dilution
protection  against  subsequent  stock splits,  stock dividends and combinations
(but not against  subsequent  additional sales of capital stock,  whether or not
dilutive).  The shares  issuable on exercise of the Warrant  will be  restricted
from sale for a one-year period  following an initial public  offering,  but not
more than 180 days beyond the  termination  of any lock-up period imposed on the
Purchaser's  executive  officers,  directors  and  principal  shareholders.  The
Purchaser will register the shares issuable on exercise of the Warrant under the
Securities  Act  of  1933  for  resale  by the  Purchaser  commencing  when  the
restriction  expires. The Warrant includes a cashless exercise feature which may
be utilized  only with the  Purchaser's  consent and  provisions  for  tendering
indebtedness  of the  Purchaser  to the  Company as all or part  payment for the
Warrant exercise price.

     THE WARRANT  WILL HAVE NO VALUE  UNLESS (I) THE  PURCHASER  CONSUMMATES  AN
INITIAL PUBLIC  OFFERING,  AND (II) THE SHARES ISSUED ON EXERCISE OF THE WARRANT
CAN BE SOLD AT A PRICE IN EXCESS OF THE WARRANT EXERCISE PRICE PER SHARE.

     E.  CONTINGENT  PAYMENT.  If,  within  twelve  months of the  Closing,  the
Purchaser enters into an agreement with Daimler Benz Aerospace pursuant to which
Daimler Benz Aerospace agrees to purchase 600 or more Pylon Decoder Units, then,
as additional consideration,  the Purchaser will pay the Company $400,000, which
amount will be payable in the amount of $100,000  per fiscal  quarter  beginning
three  months  after  the  Purchaser  receives  the  initial  order  under  such
agreement.

     CLOSING.  The  closing  of the Sale (the  "Closing")  will occur as soon as
practicable  following  the  approval  and  adoption of the  Purchase  Agreement
providing for the Sale and the Option  Amendments by the Company's  shareholders
at the  Meeting.  The  obligations  of the  parties to  consummate  the Sale are
subject to certain  customary  conditions such as (i) the continued  accuracy of
representations and warranties in the Purchase  Agreement,  (ii) the performance
in all  material  respects  of each  party's  respective  obligations  under the
Purchase  Agreement  required to be performed at or prior to Closing,  (iii) all
governmental  and third party  consents  required  under the Purchase  Agreement
shall have been  obtained,  and (iv) no action by any  government  authority  or
other person shall have been  instituted or threatened  challenging the validity
or legality of the transactions  contemplated by the Purchase Agreement or which
could  reasonably  be  expected  to damage  the other  parties  to the  Purchase
Agreement.

     ASSETS AND LIABILITIES TO BE  TRANSFERRED.  The Assets to be transferred to
the Purchaser include all accounts receivable, contract rights, inventory, fixed
assets, and equipment and technology used or needed for use by the GTD Division.
Assumed liabilities  include all liabilities  incurred in the ordinary course of
the GTD's business.

     SUB-LEASE.  The Company  entered  into a sale and  leaseback  agreement  on
October 28, 1994. Under the  arrangement,  the Company sold its main building at
One Electronics  Drive,  Trenton,  New Jersey, and agreed to lease it back for a
period of 15 years under terms that qualify the  arrangement as a capital lease.
The  buyer/lessor of the building was a partnership  and the Company's  chairman
and chief executive officer, Mr. Myles M. Kranzler, is a minority partner in the
partnership.  The Purchase Agreement provides that the Purchaser and the Company
will enter into a  sub-lease,  dated as of the  Closing,  pursuant  to which the
Company will, for a term of five years, sub-lease to the Purchaser approximately
40,000 square feet at such building (the "Leased Space").  The Leased Space will
be  comprised  of (i) office and  manufacturing  space  occupying  approximately
30,000 square feet, and (ii) common area space,  which space will be shared with
the Company,  occupying  approximately 10,000 square feet. The initial rent that
the  Purchaser  will pay the Company for the Leased Space will be at the rate of
(x) $7.00 per square foot for the office and manufacturing  space, and (y) $3.00
per  square  foot for the  shared  common  areas,  or a total  of  approximately
$240,000  annually.  In addition,  the Purchaser will be responsible for its pro
rata portion,  based on the amount of space  occupied by the  Purchaser,  of the
building's electric, heating, insurance, tax and maintenance expenses.

     TRANSITION  AGREEMENT.  The Purchase  Agreement provides that the Purchaser
and the  Company  will enter into an  agreement,  dated as of the  Closing  (the
"Transition  Agreement"),  pursuant  to which the  Purchaser  will  continue  to
provide the Company with  accounting,  reception,  personnel and  facilities and
janitorial  services  for a period of three months from  Closing.  To the extent
that those services have  heretofore  involved or been provided by the Company's
employees,  those employees (including,  principally,  Mr. Klinsport) are in the
Management  Group or among the  Company  employees  who will be  employed by the
Purchaser.  The fees for such  services  will be determined by the Purchaser and
the Company at or prior to Closing.

     REPRESENTATIONS  AND WARRANTIES.  The Purchase  Agreement  contains various
representations   and  warranties  of  the  Company  including,   among  others,
representations  and warranties  relating to organization and similar  corporate
matters;  authorization,   performance,   enforceability  and  related  matters;
requisite consents; absence of brokers; compliance with applicable environmental
law; transferability of contracts; and intellectual property.

     The Purchase Agreement contains various  representations  and warranties of
the Purchaser including, among others, representations and warranties related to
organization  and  similar  corporate  matters;   authorizations,   performance,
enforceability and related matters; requisite consents;  accuracy of information
provided for inclusion in this Proxy Statement, and absence of brokers.

     COVENANTS.  Pursuant to the Purchase Agreement, (i) the Company has agreed,
among other things,  to satisfy all conditions to its  obligations to consummate
the transactions  contemplated by the Purchase Agreement, and (ii) the Purchaser
has agreed,  among other things, to satisfy all conditions to its obligations to
consummate the  transactions  contemplated by the Purchase  Agreement and to pay
and perform all of its obligations under the Assumed Liabilities.

     INDEMNIFICATION. The Company has agreed to indemnify the Purchaser from and
against  damages  arising  out of or based upon (i) the breach by the Company of
any  representation  or warranty  made by the Company  pursuant to the  Purchase
Agreement  relating to environmental  matters;  (ii) the  non-performance of any
covenant  made by it pursuant  to the  Purchase  Agreement;  and (iii) any other
liabilities of the GTD not assumed by the Purchaser.

     The  Purchaser  has agreed to  indemnify  the Company  from and against any
damages  which  arise out of or are based  upon (i) the  non-performance  of any
covenant made by it pursuant to the Purchase Agreement;  and (ii) the failure to
satisfy any of the Assumed Liabilities.

     TERMINATION;  BREAK-UP FEE. The Purchase Agreement may be terminated (i) by
either the  Purchaser  or the Company if, upon a vote at a duly-held  meeting of
the Company's shareholders,  any required approval of the Company's shareholders
is not  obtained,  (ii) by the mutual  written  consent of the Purchaser and the
Company,  (iii) by either the  Company or the  Purchaser  if the Closing has not
occurred  on or before  the last to occur of (x) 30 days  after the staff of the
Securities  and  Exchange  Commission  has advised  the  Company  that it has no
further  comments  with  respect  to  any  preliminary  filings  of  this  Proxy
Statement,  or (y)  January  7,  1998,  provided  that the delay or  failure  to
consummate  the Closing by that date is not because of a breach of the  Purchase
Agreement by the party  seeking to terminate it, and (iv) by either party in the
event of a material breach by the other party of any  representation,  warranty,
covenant or agreement contained in the Purchase  Agreement,  which breach cannot
be or has not been cured  within 30 days  after the giving of written  notice to
the  breaching  party of such  breach.  If the Company  terminates  the Purchase
Agreement  pursuant  to clause (i) above or other than as set forth  above or if
the Purchaser terminates the Purchase Agreement pursuant to clause (i), (iii) or
(iv) above,  then the Company will pay to the Purchaser upon demand an amount in
cash  equal to the sum of (x) 3% of the net  assets of the GTD as of the date of
termination,  plus (y) 3% of  $400,000.  This fee  will  serve as the  exclusive
remedy to the Purchaser in the event of a breach by the Company of any provision
of  the  Purchase   Agreement,   without  regard  to  the   Purchaser's   actual
out-of-pocket  loss or consequential  damages.  As of July 31, 1997 (the date of
the last available  Company balance sheet),  the amount of the fee, if then due,
would have been  approximately  $204,000.  The Company believes that, because of
subsequent losses, the net asset value of the GTD, and thus the fee which may be
payable, may be substantially lower as of the date of this Proxy Statement.  The
Purchaser has advised the Company that its actual out-of-pocket expenses through
that date were  approximately  $125,000,  and that it  anticipates  incurring an
additional $40,000 of expenses prior to the Meeting.

REGULATORY FILINGS AND APPROVALS

     The  Company  is not  aware  of any  Federal  or  state  regulatory  filing
requirements to which the Sale is subject.

ACCOUNTING TREATMENT

     For financial  reporting  purposes,  the transaction  will be recorded as a
sale of a segment of the  Company's  business  and  reported  as a  discontinued
operation.

EXPENSES AND OTHER FEES

     Each party will bear its own  expenses in respect of the Sale  transaction,
whether or not consummated.

APPRAISAL RIGHTS

     The  Company's  shareholders  are not  entitled  to  dissenters'  rights of
appraisal in connection with the Sale.

REQUIRED VOTE

     Assuming a quorum is present,  the affirmative vote of seventy-five percent
(75%) of the vote cast by holders  of shares of Common  Stock  entitled  to vote
thereon, and in addition,  the affirmative vote of seventy-five percent (75%) of
the votes cast by holders of Class B Stock,  will be required  for  approval and
adoption of the Purchase Agreement providing for the Sale.

THE GOVERNMENT TECHNOLOGY DIVISION

     EXCEPT FOR HISTORICAL  INFORMATION  CONTAINED HEREIN,  THIS PROXY STATEMENT
CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995. THESE STATEMENTS  INVOLVE KNOWN AND UNKNOWN RISKS
AND UNCERTAINTIES  THAT MAY CAUSE THE COMPANY'S ACTUAL RESULTS OR OUTCOMES TO BE
MATERIALLY  DIFFERENT FROM THOSE  ANTICIPATED  AND DISCUSSED  HEREIN.  IMPORTANT
FACTORS THAT THE COMPANY  BELIEVES MIGHT CAUSE SUCH DIFFERENCES ARE DISCUSSED IN
THE CAUTIONARY  STATEMENTS  ACCOMPANYING THE FORWARD-LOOKING  STATEMENTS IN THIS
PROXY  STATEMENT  AND IN THE RISK  FACTORS  DETAILED IN THE  COMPANY'S  PREVIOUS
FILINGS   WITH  THE   SECURITIES   AND   EXCHANGE   COMMISSION.   IN   ASSESSING
FORWARD-LOOKING STATEMENTS CONTAINED HEREIN, READERS ARE URGED TO READ CAREFULLY
ALL CAUTIONARY  STATEMENTS  CONTAINED IN THIS PROXY STATEMENT AND IN THOSE OTHER
FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION.

     The  Company,   through  its  Government  Technology  Division,   develops,
manufactures  and  markets  complex  precision  electronic  systems  for defense
applications  and provides  contract  manufacturing  services for prime  defense
contractors.  These  products  primarily  relate to weapons  management  in high
performance   military   aircraft  and  employ  the  Company's  safety  critical
technology and software.  The GTD designs  products  internally,  in conjunction
with defense contractors, and under U.S. government contracts.

PRODUCTS AND PROGRAMS

     TORNADO  PROGRAM.  Since 1976,  the GTD has been involved in the design and
production of weapons control systems for the German and Italian versions of the
Tornado  aircraft.  These  systems  are  designed  to  aid  the  operator  of  a
sophisticated  combat aircraft in deploying highly complex weapons.  The Tornado
program is a joint program of the governments of Germany,  United  Kingdom,  and
Italy for a multi-role  combat aircraft to meet the particular  defense missions
of these three countries.  The GTD's  participation in Tornado programs has also
included contracts to supply certain elements of the system to British Aerospace
for sale to the United Kingdom and Saudi Arabia.

     The most important and complex weapons  control system  manufactured by the
GTD for the Tornado program is the Stores  Management  System  ("SMS").  The SMS
employs a visual display to  communicate  the current status of weapons on board
the  aircraft to the  operator.  It permits the  operator to select  appropriate
weapons,  to confirm or change the  selection of weapons,  and to execute  other
functions such as weapon jettison and fault detection.  All of these actions are
regulated by a weapons programming unit containing multiple  microprocessors and
their memories.  The SMS has up to seven electronic units, remotely located from
the weapons  programming  unit, to receive and decode release  instructions  and
activate switches connected to weapon release mechanisms.

     The Company,  through the GTD, manufactures the SMS for the Tornado program
under a contract with Daimler Benz Aerospace (DASA). The Tornado program extends
beyond the year 2000 and could offer the GTD significant additional business. In
fiscal 1994,  1995,  and 1996,  and the nine months  ended July 31, 1997,  sales
under the Tornado program  accounted for  approximately  36%, 36%, 37% and 9.5%,
respectively,  of the Company's  total revenues.  In 1995, the Company  received
full  funding for  additional  production  of weapons  control  products for the
Tornado  program under  contracts  valued at  approximately  $6.3 million.  This
contract was completed in early 1997.  Commencing in the first quarter of fiscal
1996,  initial  funding was  received  for  Tornado  software  upgrades  under a
contract  valued at $1.8 million which  extended into 1997 and is expected to be
completed by early 1998.  During the fiscal quarter ended July 31, 1997, the GTD
was provided cost and pricing  information  for  additional  production  for the
Tornado Stores Management  System and was advised that the customer  anticipates
placing  an  $11.4  million  order  before  the end of 1997.  No order  has been
received  to date.  The award of this  contract  is  dependent  on,  among other
factors,  the  defense  budget of the German  government.  Efforts to secure the
released  funds  for this  contract  have been  unsuccessful  in the past due to
budget  allocations for other priorities and there currently can be no assurance
of the award of such contract.

     If the $11.4 million  Tornado order is received  prior to the Meeting,  the
Company  intends to  provide  to its  shareholders  information  concerning  the
receipt  of the  order and  adjourn  the  meeting  for up to two weeks to afford
shareholders an opportunity to recast their votes if they wish to do so.

     OTHER PROGRAMS.  The GTD has designed and manufactured  Sidewinder  control
systems for the U.S. Air Force A-10 aircraft, the A-4 modernization programs for
the Royal Air Force of New Zealand and certain  aircraft  flown by the Greek Air
Force, and the F-5 aircraft for delivery to the Taiwan Air Force.

     Since 1980, the Company as a contract  manufacturer  has,  through the GTD,
supplied  electronic  systems to McDonnell  Douglas  Helicopter  Systems for use
aboard  the U.S.  Army's  Apache  helicopter.  The  Company  is also a  contract
manufacturer for SPD Technologies, Inc., a circuit breaker manufacturer.

     The Company has funded  research and development of technology used for the
control of air-to-air and  air-to-ground  missiles such as Sidearm,  Stinger and
Mistral and has provided a missile  control  system for the Stinger  missile for
experimental use aboard the U.S. Army's Apache helicopter.

     NEW PROGRAMS.  The GTD was notified by McDonnell Douglas Helicopter Systems
in April 1996 that it had been selected to provide the design, development,  and
initial  production  of a  maintenance  data  recorder  (black box) for the U.S.
Army's Apache helicopter. Revenue for this contract, has been recognized in 1996
and 1997 to date,  and  additional  revenue,  a small  portion  of which will be
received  by the  Purchaser  following  the  Sale,  will  be  recognized  in the
remainder  of 1997 and 1998.  Follow on  production,  if awarded to the GTD,  is
expected to continue beyond the year 2000 assuming government funding.

     In May 1996 the GTD was notified  that it had been  selected to provide the
engineering and initial production for an Interference  Blanking Unit (IBU) used
aboard the F-18 fighter  aircraft.  This project has potential  application  for
usage  aboard other  aircraft for both the U.S. and its allies.  If procured for
the F-18 alone the IBU could require production runs beyond the year 2000, which
would  be  undertaken  by the  Purchaser  if the  Sale is  completed,  providing
government  funding and strategic defense decisions  continue,  neither of which
can be  assured.  This  project is nearing  completion  of the  development  and
qualification  stage and production orders are anticipated for 1998, although no
assurances can be given that significant orders will be placed.

     SECURE COMMUNICATIONS  PRODUCTS. The GTD has engaged in the development and
sale of products  for secure  communications  systems to the  National  Security
Agency and the U.S.  Navy.  The GTD's initial  product was a  telecommunications
interface  known  as a TCIA  for  the  transmission  of  encrypted  data  over a
conventional T1 telephone  line. The TCIA was endorsed by the National  Security
Agency in 1991 but has been restricted to government users.

     In 1991, the GTD was awarded a contract to manufacture  Bus Interface Units
for the U.S.  Navy's  communication  system  using the  Navy's  design.  The GTD
subsequently  created a  proprietary  device,  known as the Bus  Interface  Card
("BIC"), to substitute for the Bus Interface Unit, and has since sold over 9,500
of these  devices.  The BIC  connects  external  signals to a signal bus through
software driven control circuits. The software, programmed to prioritize signals
for  processing,  was designed by the Navy but  includes BIC software  which was
designed by the Company.  The GTD anticipates further contracts for this product
over the next several years,  although at a slower rate than in prior years. The
GTD also developed a proprietary  device known as the Synchronous Line Interface
Card ("SLIC").  The SLIC is suitable for laptop  computers and performs the same
functions as the BIC.  The GTD has received a small  quantity of orders for this
device but believes  that SLIC may  eventually  replace the BIC as the device of
choice.

SALES AND MARKETING

     The GTD currently markets its products a single vice president of sales. In
addition,  certain  officers  of the  Company,  some of whom are  members of the
Management  Group, are responsible for maintaining  relationships  with specific
U.S. and foreign defense contractors.  The Company relies and the Purchaser will
rely on established  relationships with major defense  contractors such as DASA,
McDonnell Douglas,  Northrop, and various agencies within the U.S. Department of
Defense  to   develop   further   business   based  on  past   association   and
familiarization with existing programs such as Tornado,  F-5, Apache Helicopter,
and the A-10 combat aircraft.

RESEARCH AND DEVELOPMENT

     GTD product  development  efforts  consist of designing new weapon  control
systems and  upgrades  for existing  aircraft  fleets based upon  specifications
provided  by defense  contractors.  Generally,  such  development  projects  are
undertaken pursuant to contractual arrangements with defense contractors,  under
which  the  GTD  receives  full  or  partial  funding.   The  GTD  believes  its
participation  in  development  contracts  provides an  advantage in bidding for
subsequent production contracts.

     The GTD research  and  development  staff  consists of  approximately  five
engineers who devote a portion of their time to defense product development.

COMPETITION

     The  defense  business  is also  highly  competitive  and  subject to rapid
change.  The GTD  competes,  and the Purchaser  will  compete,  primarily on its
expertise in designing safety critical  applications.  Competitors include large
defense contractors and specific  departments of large electronic companies such
as McDonnell Douglas,  Lockheed Martin, Hamilton Standard Company, a division of
United Technologies Corporation,  GEC Marconi, Elbit and Smiths Industries. Many
of these  competitors  are larger and have more  resources  to devote to,  among
other  things,   internally-funded   development   efforts  that  could  provide
advantages in competitive bidding.

MANUFACTURING

     The GTD's  operations  involve  assembling  and testing final products from
components and subassemblies  purchased from third parties. The GTD also designs
software used in the products manufactured pursuant to third-party requirements.
All of the GTD's design,  assembly and production  activities are conducted from
its Trenton, New Jersey, facility.

     Electronic components, such as transistors,  resistors, integrated circuits
and diodes, and subassemblies  used in the GTD's products,  are purchased by the
GTD  from  a  large  number  of  suppliers  and  are  generally  available  from
alternative  sources.  However,  for some components and subassemblies,  the GTD
relies on a single source of supply. For such components and subassemblies,  the
GTD  attempts to  maintain  inventory  levels  sufficient  to cover  foreseeable
production  requirements  for a period the GTD believes  will be  sufficient  to
locate  alternative  sources of supply or to develop  alternative  designs  that
avoid reliance on those components or subassemblies.

     As part of its contract  manufacturing  services, the GTD offers supporting
engineering  services to develop a prime contractor's design and solve technical
and manufacturing problems.

BACKLOG

     All of the  GTD's  sales  and  unbilled  orders  are  with  defense-related
customers. Total GTD backlog as of July 31, 1997, was approximately $4.7 million
(compared  with $7.1  million of October 31,  1996 and $8.8  million at July 31,
1996) with $2.5 million  scheduled  for delivery in the remainder of the current
fiscal year,  and $2.2 million  scheduled for delivery in fiscal 1998.  Unfilled
backlog as of the closing of the Sale will be assumed by the Purchaser.

PROPRIETARY RIGHTS

     The Company  regards its software as proprietary and attempts to protect it
with  copyrights,  trademarks,  trade secret law, and contractual  arrangements,
certain of which will be assigned or licensed on a  royalty-free  basis,  to the
Purchaser.  However,  existing  copyright  laws  offer  only  limited  practical
protection for software.  Furthermore, the laws of some foreign countries do not
protect the  Company's  proprietary  rights to the same extent as do the laws of
the United States.  Customer  access to source code may increase the possibility
of misappropriation or other misuse of the Company's software.  Accordingly,  it
may be possible for  unauthorized  third parties to copy certain portions of the
Company's  software or to obtain and use information that the Company regards as
proprietary.  There can be no assurance  that the  Company's or the  Purchaser's
means  of  protecting  its  proprietary   software  will  be  adequate  or  that
competitors  will  not  independently   develop   technologies  similar  to  the
Company's.

     While the Company has received  certain patent  protection for GTD designs,
all of which will be assigned to the Purchaser,  there can be no assurances that
any additional  patents will be issued,  that the scope of any patent protection
will be  adequate,  or that any current or future  issued  patents  will be held
valid if challenged.

     The Company believes that the GTD's products and technology do not infringe
any existing  proprietary  rights of others,  although there can be no assurance
that third parties will not assert infringement claims in the future.

REGULATIONS

     The  GTD's  United  States  military   contracts  are  subject  to  pricing
restrictions and audit procedures. After being selected as the successful bidder
for a government  contract,  profits for most products and systems developed for
domestic defense programs are subject to fact finding,  with negotiated  profits
limited to approximately 10% of costs, with some actual costs not recognized for
this purpose.  The GTD has undergone  routine  government  audits of its defense
contracts from time to time and these audits have upheld the GTD's pricing. Most
of the GTD's foreign sales involve defense-related  products that are subject to
export control  through the  Department of State's  Office of Munitions  Control
under the International  Traffic in Arms Regulations  ("ITAR") adopted under the
Arms Export  Control Act. All articles and services  listed on the United States
Munitions  list,  which may be  amended  from  time to time,  fall  under  these
regulations.   In  order  to  export  products  or  services  subject  to  these
regulations, the Company (and, after the Sale, the Purchaser) must first acquire
licenses from the Department of State for each individual contract.

     State Department policies, as supplemented or modified by the Department of
Defense or other applicable  government agencies,  identify products that cannot
be exported and certain countries to which export is prohibited or limited. ITAR
also  imposes  certain  restraints  on foreign  customer  contracts  and defense
product  development.  Since the  Purchaser  intends to continue  its pursuit of
foreign  military sales as a source of revenues,  ongoing  compliance  with ITAR
will be necessary.

     Should  government  policy dictate that some of the GTD's products are of a
sensitive  technological  character  in which the best  interests  of the United
States will be served by  prohibiting  their export,  the Company (and after the
Sale, the Purchaser) could suffer a serious and immediate loss of business.  The
Company's principal foreign markets for defense-related  products are, and after
the Sale the Purchaser's principal foreign markets for defense-related  products
will be, located in the NATO countries and other nations  friendly to the United
States.  To date, the United States  government  has not denied  requests by the
Company for licenses to export any of its  products or  technical  data to these
countries  except in instances where all United States  manufacturers of similar
products would be equally denied.

EMPLOYEES

     The GTD currently  employs a total work force of  approximately 85 persons,
including 50 engineers,  designers and technical staff, plus additional contract
labor.  None  of the  GTD's  employees  are  covered  by  collective  bargaining
agreements.  The  GTD  has  never  experienced  any  labor  disruptions  or work
stoppages and considers its employee  relations to be good. The GTD has recently
effected a reduction in staff of approximately 30 persons.

SECURITY CLEARANCE

     The Company,  including the GTD,  relies on the continuance of its security
clearances  and  clearances of its employees  from agencies of the United States
government  and from NATO for its  defense  products.  Loss of these  clearances
could have an immediate and adverse effect on the Company's (and after the Sale,
the Purchaser's)  business.  Clearance of the foregoing types must be secured by
the  Purchaser  prior to the  Closing  of the Sale,  and the loss of any of them
following  the Sale could  adversely  affect the business  and  prospects of the
Purchaser. The GTD has never experienced any material deficiencies in the manner
and method of complying with prescribed  security  regulations and the Purchaser
expects to continue as an approved facility following the Sale.

PROPERTIES

     The GTD's sole  facility is in Trenton,  New Jersey.  The Company  occupies
82,000 square feet in Trenton for its corporate  headquarters  and  engineering,
manufacturing  and  support  activities.  The lease for such  space  expires  in
October 2009.  Approximately  40,000 square feet of such space (including 10,000
square feet of common space) will be sub-leased by the Purchaser for five years.
See "The Proposed Sale-- The Purchase Agreement, Note and Warrant-Sublease".

     Management  believes  that  the  GTD's  facilities  are  adequate  for  its
operations and are maintained in good condition.


UNAUDITED PRO FORMA FINANCIAL STATEMENTS OF THE COMPANY

    UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET OF THE COMPANY

     The  unaudited  pro forma  condensed  consolidated  balance  sheet has been
derived from the  historical  consolidated  balance  sheet of the  Company.  The
unaudited pro forma condensed consolidated balance sheet of the Company has been
prepared  assuming the Sale of the GTD occurred on July 31, 1997.  The unaudited
pro forma  condensed  consolidated  balance sheet should be read in  conjunction
with the  historical  financial  statements of the Company and the notes thereto
for the three years in the period ended October 31, 1996 and for the nine months
ended July 31, 1997  included in this Proxy  Statement.  The unaudited pro forma
condensed  consolidated  balance  sheet  is not  necessarily  reflective  of the
financial  position of the Company had the Sale of the GTD  occurred on July 31,
1997.

                             BASE TEN SYSTEMS, INC.

                      PROFORMA CONSOLIDATED BALANCE SHEET

                              AS OF JULY 31, 1997
<TABLE>
<CAPTION>
                                                              COMPANY                 PRO-FORMA     COMPANY
                                                             HISTORICAL   SALE(1)    ADJUSTMENTS   PRO-FORMA
                                                             ----------  ---------  -------------  ----------
 
                                                   ASSETS
CURRENT ASSETS:
<S>                                                          <C>         <C>          <C>          <C>       
  Cash.....................................................  $    3,771  $  --        $   3,500(2) $    7,271
  Accounts Receivable......................................       7,181     (4,375)                     2,806
  Inventories..............................................       3,868     (3,111)                       757
  Current portion of employee loan receivable..............         128     --                            128
  Other current assets.....................................         601     --                            601
                                                             ----------  ---------       ------    ----------
    TOTAL CURRENT ASSETS...................................      15,549     (7,486)       3,500        11,563
PROPERTY, PLANT & EQUIPMENT................................       5,209       (862)                     4,347
EMPLOYEE LOAN RECEIVABLE...................................          47     --                             47
NOTES RECEIVABLE...........................................      --         --            3,322(2)      3,322
OTHER ASSETS...............................................       8,717                                 8,717
                                                             ----------  ---------       ------    ----------
    TOTAL ASSETS...........................................  $   29,522  $  (8,348)   $   6,822    $   27,996
                                                             ----------  ---------       ------    ----------

                                                             ----------  ---------       ------    ----------
 
                                    LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts Payable.........................................  $    1,045       (592)   $            $      453
  Accrued Expenses.........................................       3,693     (1,334)         625(3)      2,984
  Current portion of capital lease obligation..............          54     --                             54
                                                             ----------  ---------       ------    ----------
    TOTAL CURRENT LIABILITIES..............................       4,792     (1,926)         625         3,491
                                                             ----------  ---------       ------    ----------

LONG TERM LIABILITIES:
  Other long-term liabilities..............................         272     --                            272
  Capital lease obligation.................................       3,441     --                          3,441
  Long-term debt...........................................      15,500     --                         15,500
                                                             ----------  ---------       ------    ----------
    TOTAL LONG-TERM LIABILITIES............................      19,213     --           --            19,213
                                                             ----------  ---------       ------    ----------

SHAREHOLDERS' EQUITY
  Preferred Stock, $1.00 par value, authorized and
    unissued--1,000,000 shares
  Class A Common Stock, $1.00 par value, 22,000,000 shares
    authorized; issued and outstanding 7,497,360 in 1997...       7,497     --                          7,497
  Class B Common Stock, $1.00 par value 2,000,000 shares
    authorized; issued and outstanding 445,121 in 1997.....         445     --           --               445
  Additional paid-in capital...............................      25,603     --              900(4)     26,503
  Deficit..................................................     (27,885)    (6,422)       5,297(2    (4)    (29,010)
                                                             ----------  ---------       ------    ----------
                                                                  5,660     (6,422)       6,197         5,435
  Equity adjustment from foreign currency translation......        (143)    --                           (143)
                                                             ----------  ---------       ------    ----------
                                                                  5,517     (6,422)       6,197         5,292
                                                             ----------  ---------       ------    ----------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.............  $   29,522  $  (8,348)   $   6,822    $   27,996
                                                             ----------  ---------       ------    ----------
</TABLE>

 

NOTES TO PRO FORMA CONSOLIDATED BALANCE SHEET OF THE COMPANY:

- ------------------------

(1)  Assets and liabilities of the Purchaser.  Although the Sale transaction has
     not been  finalized,  management  believes  that any  remaining  pro  forma
     adjustments  would not have a material effect on the financial  position of
     the Company, except those described in Note 2 and 3.

(2)  Reflects  the receipt of cash and a note  receivable  for the book value of
     the  assets on the  closing  date in  connection  with the  Sale.  See "The
     Purchase Agreement, Note and  Warrant--Consideration"  for a description of
     the terms of the Note evidencing the note receivable.

(3)  Reflects the liability for expenses in connection with the Sale of $625.

(4)  Reflects  the  adjustment  for the  change in  measurement  date of certain
     employee stock options of $900.



<PAGE>

 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME OF THE COMPANY

     The unaudited pro forma  condensed  consolidated  statements of income have
been  derived  from the  historical  consolidated  statements  of  income of the
Company. The unaudited pro forma condensed  consolidated statement of income for
the  year  ended  October  31,  1996,  and the  unaudited  pro  forma  condensed
consolidated  statement of income for the nine months  ended July 31, 1997,  has
been prepared  assuming the Sale occurred on November 1, 1995. The unaudited pro
forma condensed consolidated  statements of income should be read in conjunction
with the  historical  financial  statements of the Company and notes thereto for
the three  years ended  October 31, 1997 and for the nine months  ended July 31,
1997  included  in this  Proxy  Statement.  The  unaudited  pro forma  condensed
consolidated  statements  of  income  are  not  necessarily  indicative  of  the
financial  results of the Company had the Sale  occurred at the beginning of the
period.

                             BASE TEN SYSTEMS, INC.
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT
                      FOR THE YEAR ENDED OCTOBER 31, 1996

                                               COMPANY                 COMPANY
                                              HISTORICAL   SALE(1)    PRO-FORMA
                                              ----------  ---------  -----------
REVENUES
  Sales...................................... $   14,591  $  13,329   $   1,262
  Other Income...............................        300     --             300
                                              ----------  ---------  -----------
    Total Revenues...........................     14,891     13,329       1,562
                                              ----------  ---------  -----------

COST & EXPENSES
  Cost of Goods Sold.........................     10,973     10,742         231
  Research and Development...................        998        594         404
  Selling, General & Administrative..........      8,509      2,353       6,156
  Amortization of Software Development Costs.      1,278     --           1,278
  Write-off of software development costs....      2,429     --           2,429
  Interest Expense...........................        710     --             710
                                              ----------  ---------  -----------
    Total Costs and Expenses.................     24,897     13,689      11,208
LOSS BEFORE INCOME TAXES.....................    (10,006)      (360)     (9,646)
                                              ----------  ---------  -----------
INCOME TAX BENEFIT...........................     (1,047)    --          (1,047)
                                              ----------  ---------  -----------
NET LOSS                                      $   (8,959) $    (360)  $  (8,599)
                                              ----------  ---------  -----------
                                              ----------  ---------  -----------
LOSS PER SHARE............................... ($    1.16)        --   ($   1.11)
                                              ----------  ---------  -----------
WEIGHTED AVERAGE SHARES OUTSTANDING..........      7,743         --       7,743
                                              ----------  ---------  -----------
 
NOTES TO PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT:

(1)  Revenues and expenses of the Purchaser.  Although the Sale  transaction has
     not yet been finalized,  management believes that any remaining adjustments
     will not have a material  effect on the pro forma  results of operations of
     the Company.  Does not include any adjustment for the change in measurement
     date of certain employee stock options,  resulting in compensation  expense
     charged to operations of $900. Also does not reflect $100 of  non-recurring
     expenses following the Sale.


                             BASE TEN SYSTEMS, INC.
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT
                    FOR THE NINE MONTHS ENDED JULY 31, 1997
<TABLE>
<CAPTION>

                                                                                    COMPANY                 COMPANY
                                                                                  HISTORICAL    SALE(1)    PRO-FORMA
                                                                                  -----------  ---------  -----------
REVENUES
<S>                                                                                <C>         <C>         <C>      
  Sales.........................................................................   $   9,808   $   8,219   $   1,589
  Other Income..................................................................         133                     133
                                                                                  -----------  ---------  -----------
    Total Revenues..............................................................       9,941       8,219       1,722

COST & EXPENSES
  Cost of Goods Sold............................................................       8,322       6,816       1,506
  Research and Development......................................................         490         408          82
  Selling General & Administrative..............................................       6,114       2,353       3,761
  Amortization of Software Development Costs....................................       1,121                   1,121
  Interest Expense..............................................................       1,139                   1,139
                                                                                  -----------  ---------  -----------
    Total Costs and Expenses....................................................      17,186       9,577       7,609
                                                                                  -----------  ---------  -----------
LOSS BEFORE INCOME TAXES........................................................   $  (7,245)  $  (1,358)  $  (5,887)
                                                                                  -----------  ---------  -----------
                                                                                  -----------  ---------  -----------
INCOME TAXES/(BENEFIT)..........................................................      --                      --
                                                                                  -----------  ---------  -----------
NET LOSS........................................................................   $  (7,245)  $  (1,358)  $  (5,887)
                                                                                  -----------  ---------  -----------
LOSS PER SHARE..................................................................   ($   0.92)              ($   0.75)
                                                                                  -----------  ---------  -----------
WEIGHTED AVERAGE SHARES OUTSTANDING.............................................       7,852                   7,852
                                                                                  -----------  ---------  -----------
</TABLE>
 
NOTES TO PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT:

(1)  Revenues and expenses of the Purchaser.  Although the Sale  transaction has
     not yet been finalized,  management believes that any remaining adjustments
     will not have a material  effect on the pro forma  results of operations of
     the Company.  Does not include any adjustment for the change in measurement
     date of certain employee stock options,  resulting in compensation  expense
     charged to operations of $900. Also does not reflect $100 of  non-recurring
     expenses following the Sale.


INFORMATION CONCERNING THE PURCHASER

     BUSINESS.  The Purchaser,  Strategic  Technology Systems,  Inc., is a newly
formed Nevada corporation whose principal assets will be those assets of the GTD
acquired  pursuant to the Purchase  Agreement.  Thereafter,  the Purchaser  will
continue to carry on the businesses of the Government  Technology Division under
its own  management  team at its  principal  executive  offices  located  in the
Trenton facility.

     MANAGEMENT.  The senior executive  officers of the Purchaser will initially
consist  of Mr.  Klinsport,  who will  serve as  President  and Chief  Executive
Officer,  and four other  individuals,  Jeffrey Billie,  Marguerite  Cole, Edwin
Struble and Rodney Wurst, all of whom are presently employees of the GTD and all
of whom are presently officers of the Company except for Jeffrey Billie.

     The Board of  Directors of the  Purchaser  currently  consists  only of Mr.
Klinsport.  It is anticipated  that the  Purchaser's  board of directors will be
expanded  to  include  a   representative   of  the   Purchaser's   non-employee
shareholders, and one or more other outside directors.

     PRINCIPAL SHAREHOLDERS. The principal shareholders of the Purchaser will be
Mr.  Klinsport,  the other four executives  described above, and certain outside
investors,  some or all of whom are  expected to be  affiliates  of Mr. Jesse L.
Upchurch,  a principal  shareholder of the Company.  See "Security  Ownership of
Management and Certain Beneficial Owners."

     CAPITALIZATION.  The  Purchaser  is  expected to be  initially  capitalized
immediately  prior to the sale  with  equity  financing  of  approximately  $5.5
million  in cash,  of which  $3.5  million  will be paid to the  Company  at the
Closing,  and approximately  $750,000 will be utilized to pay professional fees,
financial  advisory fees and other  expenses  related to the Sale. The remaining
cash will be retained  for working  capital.  The  Purchaser  may seek to obtain
third-party financing following the Closing. Any such financing, if obtained, is
likely to be secured by accounts  receivable  and  inventory  of the  Purchaser,
including most or all of the Purchased Assets.

                 INFORMATION CONCERNING BASE TEN SYSTEMS, INC.

     EXCEPT FOR HISTORICAL  INFORMATION  CONTAINED HEREIN,  THIS PROXY STATEMENT
CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995. THESE STATEMENTS  INVOLVE KNOWN AND UNKNOWN RISKS
AND UNCERTAINTIES  THAT MAY CAUSE THE COMPANY'S ACTUAL RESULTS OR OUTCOMES TO BE
MATERIALLY  DIFFERENT FROM THOSE  ANTICIPATED  AND DISCUSSED  HEREIN.  IMPORTANT
FACTORS THAT THE COMPANY  BELIEVES MIGHT CAUSE SUCH DIFFERENCES ARE DISCUSSED IN
THE CAUTIONARY  STATEMENTS  ACCOMPANYING THE FORWARD-LOOKING  STATEMENTS IN THIS
PROXY  STATEMENT  AND IN THE RISK  FACTORS  DETAILED IN THE  COMPANY'S  PREVIOUS
FILINGS   WITH  THE   SECURITIES   AND   EXCHANGE   COMMISSION.   IN   ASSESSING
FORWARD-LOOKING STATEMENTS CONTAINED HEREIN, READERS ARE URGED TO READ CAREFULLY
ALL CAUTIONARY  STATEMENTS  CONTAINED IN THIS PROXY STATEMENT AND IN THOSE OTHER
FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION.

SELECTED FINANCIAL DATA

     The following table presents  selected  financial data for Base Ten and its
subsidiaries.  The  financial  data for the fiscal years ended  October 31, 1994
through  October  31,  1996  have  been  derived  from  the  Company's   audited
Consolidated   Financial   Statements  included  in  this  Proxy  Statement  and
previously  filed with the Securities  and Exchange  Commission on Form 10-K and
10-K/A.  The financial data for the nine months ended July 31, 1996 and July 31,
1997 have been  derived  from the  Company's  unaudited  Consolidated  Financial
Statements  included  in this  Proxy  Statement  and  previously  filed with the
Securities  and Exchange  Commission on Form 10-Q. In the opinion of management,
all adjustments of a normal recurring  nature necessary for a fair  presentation
of the financial  statements are reflected therein. The results reflected in the
unaudited  statement of  consolidated  operations  for the period ended July 31,
1997 are not necessarily indicative of the results to be expected for the entire
year.  All of such data should be read in conjunction  with the other  financial
statements, related notes and other financial information included in this Proxy
Statement.

                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES
                      (IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                NINE MONTHS ENDED                      YEAR ENDED OCTOBER 31,
                                           ---------------------------  -----------------------------------------------------
                                                            JULY 31,
                                           JULY 31, 1997      1996        1996       1995       1994       1993       1992
                                           -------------  ------------  ---------  ---------  ---------  ---------  ---------
INCOME STATEMENT DATA:
<S>                                          <C>           <C>          <C>        <C>        <C>        <C>        <C>      
Revenues.................................    $   9,941     $   10,502   $  14,891  $  18,307  $  19,282  $  22,262  $  19,068
Earnings (Loss) from continuing
  operations before income taxes and
  extraordinary item (1) (3).............       (7,245)        (7,936)    (10,006)    (1,851)        59      1,465        695
Income taxes (benefit)...................           --             --      (1,047)      (474)        24        507        198
Earnings (Loss) from continuing
  operations before extraordinary item...       (7,245)        (7,936)     (8,959)    (1,377)        35        958        497
Extraordinary Item: Income tax/ benefit
  from utilization of loss
  carryforward...........................           --             --          --         --         --         --        198
Net earnings (Loss)......................       (7,245)        (7,936)     (8,959)    (1,377)        35        958        695
Net earnings (Loss) per share............         (.92)          (1.0)      (1.16)      (.20)       .03        .17        .19
</TABLE>
<TABLE>
<CAPTION>
 
                                                                                       AS OF OCTOBER 31,
                                                                     -----------------------------------------------------
                                                        AS OF JULY
                                                         31, 1997      1996       1995       1994       1993       1992
                                                       ------------  ---------  ---------  ---------  ---------  ---------
BALANCE SHEET DATA:
<S>                                                     <C>          <C>        <C>        <C>        <C>        <C>      
Working capital......................................   $   10,575   $  13,916  $  13,270  $   5,860  $   6,365  $   1,858
Total assets.........................................   $   29,522   $  30,348  $  28,005  $  17,609  $  17,255  $  13,054
Long term debt, net of current maturities (2)........   $   19,213   $  13,478  $   3,525  $   3,601  $   3,212  $   4,675
Shareholders' equity.................................   $    5,517   $  12,091  $  20,261  $   9,431  $   7,957  $   1,974
</TABLE>
 
- ------------------------

(1)  Included  in 1992  financial  data is a reversal  of $.5 million of a prior
     provision  and a gain of $.4 million on previously  written-off  marketable
     securities.

(2)  Included in 1997, 1996, 1995 and 1994 financial data is a long term capital
     lease.

(3)  Included  in 1996  financial  data is a  write-off  of various  capitalized
     expenses  amounting to $2.4 million and $.6 million of expenses incurred in
     the preparation of a registration statement which was withdrawn.


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

     GENERAL

     The Company  operates with a Medical  Technology  Division and a Government
Technology Division and designs, develops,  manufactures and markets complex and
comprehensive   software  solutions  for  the   pharmaceutical   medical  device
manufacturing  industries  and  precision  electronic  systems  for the  defense
industry.  The  Company's  products  are used in  safety  critical  applications
requiring  consistent,  highly reliable  outcomes where an  out-of-specification
event could have a catastrophic  result. The Company developed a core competency
in  safety  critical   applications  from  its  historical  focus  on  designing
electronic  systems used  primarily in weapons  management  systems for military
aircraft.    The    Company   has   applied    this    expertise    to   develop
PHARMASYST-Registered  Trademark-, a computerized Manufacturing Execution System
("MES")  used to  automate,  monitor,  control  and  document  highly  regulated
manufacturing processes.

     The Company has  entered  into  collaborative  relationships  with  certain
computer system integrators and others that can integrate  PHARMASYST-Registered
Trademark- with the products and services they provide.  The Company has not yet
recognized any sales as a result of these relationships and cannot predict if or
when such relationships will prove successful. The Company must complete further
development   work  on  PHARM2-TM-,   which  is  an  advanced   version  of  the
PHARMASYST-Registered Trademark- product, and must successfully conduct training
of its partners to make such relationships  effective. No assurance can be given
that this will occur.

     Through the GTD, the Company develops and manufactures  weapons  management
systems and other  defense  related  products.  See "The  Government  Technology
Division," above.

     The Company experienced a net loss of $7.2 million in the nine months ended
July 31,  1997,  compared  with $7.9  million in the nine months  ended July 31,
1996,  and net  losses of $9.0  million  in the year  ended  October  31,  1996,
compared  with $1.4  million in the year ended  October 31,  1995.  These losses
resulted  primarily from reduction of defense related  revenues,  write-offs and
amortization of software development  expenditures incurred in prior periods and
expenses related to the marketing and sales of commercial products.  The Company
anticipates incurring additional losses in the fourth quarter of fiscal 1997 and
the first half of fiscal 1998 and could  continue to incur losses in  subsequent
periods.  The Company's  ability to achieve  profitable  operations is dependent
upon, among other things,  successful  marketing of its manufacturing  execution
system products,  and successful competition in the markets in which the Company
participates. Failure of the PHARMASYST-Registered Trademark- product to achieve
market  acceptance  would  have a  material  effect on the  Company's  business,
results of operations and financial condition.

     COMMERCIAL  OPERATIONS.  During 1996 the Company focused on the development
of  PHARM2-TM-,  an  advanced  version of the  PHARMASYST-Registered  Trademark-
product introduced in 1995. As of November 30, 1997, the Company had received 25
contracts or signed licensed  agreements from manufacturers or their integrators
for  installation of systems at 38 sites,  including  Abbott Hospital  Products,
Berlex, Novo Nordisk,  Pfizer International  Products Group, Pharmacia & Upjohn,
SmithKline Beecham,  3M, Taisei, and Wyeth. In the earlier part of the year, the
Company added Roche, Astra, and an additional contract from Pharmacia & Upjohn.

     Although  the  Company  has made  eight  deliveries  of early  releases  of
PHARM2-TM-, 10 other deliveries of PHARM2-TM- continue to be overdue. Deliveries
have been  delayed  primarily  because of the  Company's  failure to  accurately
estimate the time  necessary to complete  software  enhancements  to  PHARM2-TM-
required  to  meet  individual   customer   requirements,   including   customer
requirements   revised  by  customers  after  initial  bids  were  submitted  or
agreements signed. In order to maintain customer relations, the Company accepted
responsibility for changes without requesting additional funding or extension of
delivery dates. Although cancellation for late deliveries may occur, the Company
does not currently  anticipate the loss of material  orders as a result thereof,
but such  failure  to make  necessary  deliveries  could  adversely  affect  the
Company's  reputation.  In order for the PHARM2-TM- business to grow, it will be
necessary  for the Company to increase its delivery  rate and,  since the end of
the second  quarter of 1997 the Company has increased its  development  staff by
approximately 40% to overcome this shortcoming. Although required deliveries are
planned no assurances can be given that they will take place in a timely manner.
One effect of  further  delayed  deliveries  would be to  negatively  impact the
Company's cash flow, which could limit the Company's ability to grow. The timing
of revenues from MES can be affected by factors  outside the Company's  control,
including long sales cycles and delays in customer authorization procedures.

     The Company sells PHARM2-TM- through direct salespersons operating from its
headquarters  in New  Jersey;  St.  Louis,  MO;  Camberley,  England;  Brussels,
Belgium;  Copenhagen,  Denmark; and Tokyo, Japan. The Tokyo office was opened in
January  1997 in response to  opportunities  in the Pacific  Rim. In addition to
direct selling,  the Company has developed  relationships  with implementers and
integrators   already   active  in  this  market  to  increase   the  number  of
opportunities available to it to demonstrate and offer its products. The Company
requires  additional  sales persons to grow and has, as of yet, not been able to
find suitable  candidates at compensation  levels  consistent with the Company's
limits. Failure to add to the staff could negatively impact revenues.

     During the 1997 first quarter,  the Company  engaged  Drumbeat  Dimensions,
Inc. an internationally recognized consulting organization,  to assist it in the
further  development  and  refinement of procedures  and  documentation  for the
Company in order to be fully compliant with the principles  embodies in GAMP and
the  Company  believes  it is  currently  in  full  compliance  with  such  GAMP
principles. GAMP is the output of an industry group defining the methodology for
creation of  software  products  for the  pharmaceutical  industry.  Although no
assurances can be given,  the Company believes that this provides added value to
the  Company's   ability  to  sell  in  this  market  and  this  should  further
differentiate   the  Company  from  its   competition.   The  Company  has  also
strengthened  its  quality  assurance  organization  through the  employment  of
personnel familiar with pharmaceutical manufacturing practice.

     In February  1997,  the Company  announced the validation of the Dispensing
module  of  PHARMASYST-Registered   Trademark-  at  the  Canadian  manufacturing
facility  of a major  pharmaceutical  company,  one of the  Company's  principal
clients.  The Company  believes that the value of validation will be realized in
increased   acceptance  of  the  Company's  products  by  other   pharmaceutical
companies.  Although the Company  generates  certain  revenue  upon  delivery of
PHARM2-TM-  to its clients,  it is  necessary  for a  pharmaceutical  company to
validate its  equipment and  processes in order to satisfy FDA  regulations  and
PHARM2-TM-  is a critical  portion of the  manufacturing  activity.  The Company
announced its first  validated  site in October 1996 for a major  pharmaceutical
company manufacturing medical devices. The Company hopes to add four to six more
validated sites by the end of January 1998,  although any such accomplishment is
dependent on customer cooperation.

     During the nine month period ended July 31, 1997, the Company  strengthened
its  technical  resources  through  the  addition of  development  staff in both
Camberley, England, and in its New Jersey headquarters,  and in its opinion must
continue to do so to meet its delivery  commitments and to accommodate  expected
growth.  The Company  considers its technical staff to be a primary resource and
crucial to its  continuance  in this business  area.  Loss of any portion of its
technical  resources would be injurious and loss of a significant portion of its
technical  staff  could  cause  serious and  immediate  damage to the  Company's
business. The Company believes it has good relations with its technical staff.

     DEFENSE  OPERATIONS.   During  the  1997  nine  month  period  the  Company
concentrated on the development  tasks related to the Interference  Blanker Unit
(IBU) awarded to the Company in mid-1996,  the development  tasks related to the
Maintenance  Data  Recorder  also  awarded to the Company in  mid-1996,  and the
development  tasks  related to the SLAM ER missile  contract  awarded in October
1996. This activity involved primarily technical staff and was responsible for a
major part of the income generated by the Government Technology Division in this
period.  In the  month  of  August,  the  Company  completed  the  environmental
qualification  of its Maintenance  Data Recorder which the Company believes will
increase the sales opportunities for this product. Development effort on the IBU
has  proceeded  on  schedule.  The  development  work on the SLAM-ER  missile is
currently  behind  schedule  although the Company  hopes to achieve  recovery to
schedule within the next months.

     In addition,  the Company continued its development of additional  software
for the Stores Management  System used aboard the Tornado aircraft.  The Tornado
program  extends  beyond the year 2000 and could offer the  Company  significant
additional business.  The Company recently provided cost and pricing information
for  additional  production  for the Tornado  Stores  Management  System and has
recently  been advised that the customer  anticipates  placing an $11.4  million
order before the end of 1997.  The award of this contract is dependent on, among
other factors,  the defense budget of the German  government.  Efforts to secure
the released funds for this contract have been  unsuccessful  in the past due to
budget  allocations for other priorities and there currently can be no assurance
of the award of such contract.

     The Company continues to seek additional sources of business in the weapons
control area concentrating on those  opportunities where the Company's technical
skills are relevant.

    RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED JULY 31, 1997 COMPARED TO
     THE NINE MONTHS ENDED JULY 31, 1996

     Total revenues decreased by $0.6 million or 5.7%, from $10.5 million in the
nine  months  ended July 31,  1996 to $9.9  million in the same  period in 1997.
Revenues  from defense  operations  decreased by $1.6 million or 16.3%,  to $8.2
million for the nine months ended July 31, 1997  compared  with revenues of $9.8
million  in the same  period  in 1996.  Commercial  revenues  increased  by $0.4
million or 36.4% from $1.1  million in the nine  months  ended July 31,  1996 to
$1.5 million in the same period in 1997.

     The  decline in defense  revenues  was due in part to lower  order  writing
caused  by delays  in  government  funding,  administrative  delays  in  issuing
contracts and reduced contract values due to competitive pressures.

     The increase in commercial  revenues  primarily resulted from deliveries of
early  releases of standard  versions of PHARM2-TM- as well as the completion of
certain  portions of  enhancements  on the  percentage  completion  method.  The
PHARM2-TM-  development  effort is no longer  being  capitalized  since  initial
deliveries have taken place and all further enhancements to the functionality of
the basic product are being expensed, which negatively impacts earnings.

     The Company  incurred a net loss of $7.2  million in the nine months  ended
July 31, 1997 compared with a loss of $7.9 million in the  comparable  period in
1996.  The loss in 1997 was due to  reduced  order  bookings  in the  Government
Technology Division resulting in lower revenues without a corresponding decrease
in overhead or selling,  general,  and  administrative  costs. In addition,  the
development  contracts  which the Company has accepted in anticipation of future
production  were bid  aggressively  and have a high cost  relative  to  realized
revenue.  These contracts will not be complete until 1998 and the effect of this
aggressive bidding will continue to affect revenues. The effect on earnings is a
function  of what  additional  revenues  the  Company  can  develop  from  other
contracts yet to be booked.  There was not sufficient  revenue  developed by the
MTD to offset the continuing marketing and sales costs as well as the additional
administrative  costs necessary to support the development  process. The loss in
the nine months  ending  July 31, 1997 was also due to interest  expense of $1.1
million and  amortization of capitalized  software of $1.1 million,  compared to
$0.3 million and $0.8  million  respectively  for the 1996  period.  Interest in
succeeding  periods will increase further due to interest on the $5.5 million of
Convertible  Debentures  since only two months of interest charges were incurred
in the third quarter of 1997.

     The Company expects to incur additional operating losses in the 1997 fourth
quarter,  and the first  half of fiscal  1998,  and could be  expected  to incur
further losses in succeeding  quarters,  particularly  if currently  anticipated
orders do not  materialize in the amounts  required on a timely basis, or if the
Company does not complete its current  orders on schedule.  While the Company is
actively making proposals to its customers for new business,  the Company has no
ability to control government funding or budgeting processes;  and is subject to
unpredictable  timing of capital  authorizations  required by its  customers  to
purchase  its  PHARM2-TM-  products.  The  Company  intends  to add to its sales
capability so as to increase the number of selling opportunities in an effort to
reduce the effect of funding and contract placement delays.

     Cost of sales  increased  by $0.6  million  from $7.7  million  or 73.1% of
revenues in the nine  months  ended July 31,  1996  compared to $8.3  million or
83.8% of revenues in the nine months ended July 31,  1997.  The cost of sales in
the 1997 period  increased  relative to revenues  due  primarily to increases in
direct and  contract  labor and the increase in overhead  salaries.  In the nine
months  ended July 31, 1997 the direct  labor cost was $4.4 or 44.4% of revenues
compared  with a direct  and  contract  labor  cost of $3.0  million or 28.6% of
revenues in the nine months ended July,  1996. In the nine months ended July 31,
1997 the overhead  salaries  were $2.5 million or 25% of revenues  compared with
$1.6 million or 15.2% of revenues in the comparable period in 1996. Although the
cost of direct and  contract  labor and  overhead  salaries  were greater in the
period ending July 31, 1997 compared with the same period in 1996,  the increase
in capitalized software in 1997 was $3.5 million compared to $2.3 million in the
comparable  period in 1996 thus reducing the effect of the increase in labor and
overhead. Since the design of PHARM2-TM- was essentially completed in the period
ending April 30, 1997,  capitalization in the three months ending July 31, 1997,
and in future  periods,  will be  substantially  reduced  thus having an adverse
effect on the future cost of sales.  Such an adverse effect can only be overcome
by an increase in revenues  through  deliveries  of  PHARM2-TM-  and  associated
customization  income.  The cost of  sales  was  reduced  by the  difference  in
purchased  material due  primarily to the reduced  sales of the GTD. In the nine
months  ending July 31, 1997  purchases  amounted to $1.5 million  compared with
$2.0 million in the nine months ending July 31, 1996.

     Selling,  general and  administrative  expenses  increased by $0.1 million,
from $7.1  million or 67.6% of revenues in the nine months  ending July 31, 1996
to $7.2 million or 72.7% of revenues in the nine months ended July 31, 1997. The
increase was due, in part, to an increase of $0.3 million in amortization  costs
of capitalized software for the MTD. The cost of amortization in the nine months
ended July 31, 1996 was $0.8  million and in the nine months ended July 31, 1997
the cost of amortization was $7.7 million.  Professional fees in the nine months
ending July 31, 1996 were $0.8 million, reflecting in part the cost of preparing
a registration  statement for the sale of securities  which was later withdrawn.
Professional  fees in the nine months  ending  July 31, 1997 were $0.3  million.
Selling salaries in the nine month period ending July 31, 1997 were $1.0 million
compared  with  $0.6  million  in  the  comparable  period  in  1996.  Costs  of
consulting,   advertising,  general  and  administrative  salaries,  group  life
insurance,  and  personnel  hiring were all higher in the nine months ended July
31,  1997 than in the  comparable  period  in 1996.  Miscellaneous  general  and
administrative costs were greater in the nine months ended July 31, 1996 than in
the comparable period in 1997 by $0.5 million.

     Research and  development  expenses  declined from $0.8 million in the nine
months  ended July 31, 1996 to $0.5  million in the nine  months  ended July 31,
1997 due to a reduction of engineering  investment in new product design for the
GTD.

     LIQUIDITY

     During the nine months ended July 31, 1997, the Company had a net reduction
of cash of $3.7 million. The use of cash for operations was due primarily to the
Company's  expenditure of approximately $2.4 million net of amortization for the
development of its  PHARMASYST-Registered  Trademark- products and the Company's
net loss of $7.2 million for the nine months. Cash used in investing  activities
during the third  quarter of $0.5  million was due  primarily to the purchase of
property,  plant and equipment.  Net cash provided from financing activities was
attributable  to the  exercise of options and  warrants  for the purchase of the
Company's  Common  Stock  as well the net  proceeds  from  the  issuance  of the
Company's $5.5 million Convertible Debentures. The combined use of cash from all
activities  during the quarter was $3.7 million.  At July 31, 1997 the Company's
cash and billed receivables were $6.8 million.


     The  Company  has a $1 million  line of credit  facility  with a local bank
which  expires in February  1998.  Interest is 1% above the bank's prime lending
rate  and the  credit  line is  collateralized  by  accounts  receivable.  There
currently are no amounts outstanding under the credit line.

     On May 1, 1997, the Company  entered into an agreement  whereby it became a
minority owner of uPACS LLC, a limited liability company (the "LLC").  Under the
terms of the agreement,  the Company made a capital  contribution  to the LLC of
its  rights  to  its  uPACS-TM-  technology  which  is a  system  for  archiving
ultrasound  images  with  networking,  communication  and  off-line  measurement
capabilities. In exchange for such capital contribution,  the Company received a
9% interest in the LLC. An outside  investor made a capital  contribution  of $2
million and agreed to make a further  capital  contribution  of $1 million on or
before  December 1, 1997,  in return for a 91%  interest in the LLC. The Company
believes  that the  funds  available  under the LLC will be  sufficient  to fund
operations  in  connection  with  uPACS-TM-  for  approximately  18  months.  In
connection  with the  formation of the LLC, the Company  entered into a Services
and License Agreement whereby the Company has agreed to complete the development
of the  uPACS-TM-technology and undertake to market, sell and distribute systems
using the  uPACS-TM-  technology.  The LLC will pay the Company its  expenses in
connection  with such  services and the Company will pay to the LLC royalties in
connection with the sale of systems using the uPACS-TM- technology. At such time
as the LLC has distributed to the outside  investor an aggregate amount equal to
$4.5 million of its net cash flow,  the Company  would become a 63% owner of the
LLC and the outside investor will own a 37% interest in the LLC. There can be no
assurance  that  uPACS-TM-  will be  successful  or that  the LLC  will  operate
profitably  or that the funds under the LLC will be  sufficient  for the further
development  and marketing of uPACS-TM-.  The Company  cannot predict if or when
uPACS-TM-  sales  will  commence  in its  updated  versions.  There  is  intense
competition  in this  market  and the  Company  has not  established  its market
position.  The Company  anticipates  difficulty  in  achieving  such sales until
further product development is complete and market tested.

     On May 30, 1997, the Company sold 55 units  ("Units") at $100,000 per Unit,
for an aggregate of $5,500,000, to two accredited purchasers ("Purchasers") in a
private  offering  (the  "Offering").  Each Unit  consisted of (i) a convertible
debenture  ("Convertible  Debenture")  in  the  principal  amount  of  $100,000,
convertible  into  shares  of the  Company's  Class A Stock,  and (ii) a warrant
("Warrant")  to acquire  1,800 shares of Class A Stock.  The number of shares of
Class  A  Stock  issuable  upon  conversion  of the  Convertible  Debentures  is
variable.  The number of shares will be calculated at the time of conversion and
will be the lesser of (i) the product  obtained by multiplying (x) the lesser of
the  average of the closing bid prices for the Class A Stock for the (A) five or
(B) thirty  consecutive  trading  days  ending on the  trading  day  immediately
preceding the date of determination by (y) a conversion  percentage equal to 95%
with  respect to any  conversions  occurring  prior to February 24, 1998 and 92%
with respect to any conversions occurring on or after February 24, 1998 and (ii)
$13.50 with respect to any conversions occurring prior to May 30, 1998 or $14.00
with  respect  to any  conversions  occurring  on or  after  May 30,  1998.  The
Convertible  Debentures  are not  convertible  prior to December 16, 1997.  From
December  16,  1997  until  February  23,  1998,  one-half  of  the  Convertible
Debentures  may be  converted  and after  February  23,  1998,  the  Convertible
Debentures  are fully  convertible.  The  Warrants  may be exercised at any time
through  May 30,  2002 at an  exercise  price of $12.26 per share.  The  Company
received net  proceeds of  approximately  $4,950,000  from the sale of the Units
after deduction of fees and expenses related to the Offering.

     During  fiscal  1996,  the  Company  used  $9.5  million  of  cash  in  its
operations.  The use of cash was due primarily to an increase of $1.5 million in
accounts receivable, the Company's expenditure of approximately $3.8 million for
the  development  of its  PHARMASYST-Registered  Trademark-  products,  and  the
Company's net loss for the year.  During fiscal 1996,  the Company  raised $10.0
million  from the sale of a 9.01%  convertible  debenture  maturing  in 2003 and
$806,000  from the exercise of  outstanding  options.  During  fiscal 1996,  the
Company's cash and  equivalents  increased  approximately  $.3 million from $7.2
million at October 31, 1995 to $7.5 million at October 31, 1996,  primarily  due
to $10.0 million of cash generated by financing activities,  partially offset by
$9.5  million  of cash used in  operations  and $1.1  million  of  additions  to
property, plant and equipment.

     The  Company's net loss of $9.0 million for the year ended October 31, 1996
included  noncash  expenses  consisting of a write-off of  capitalized  software
development  costs  aggregating   approximately   $2.4  million  and  additional
write-offs of $.3 million relating to other costs and capitalized items, as well
as  depreciation  and  amortization  expense  of $1.7  million  for the  period,
including  $1.3 million in  amortization  of  capitalized  software  development
costs.

     LIQUIDITY AND CAPITAL  RESOURCES  FOLLOWING THE SALE. The Company  believes
that cash generated by operations and existing capital  resources in combination
with the net proceeds from the Sale, its credit  facility,  the funds  available
from the LLC,  the net  proceeds  from  the sale of the  Convertible  Debentures
issued in May 1997 and anticipated  collections on its  outstanding  receivables
will be sufficient to fund its  operations  through the third fiscal  quarter of
1998.

     In July,  1997 the Company  entered into an engagement with Cowen to act as
the Company's financial advisor.  The Company has closed the initial installment
of  a  private  placement  of  convertible   preferred  stock  which,  if  fully
consummated will result in receipt of net proceeds of approximately $17 million,
an amount the Company  believes  will provide it with  sufficient  resources for
both  current  operations  and  expansion  of the MTD for at  least  the next 12
months. See "The Proposed Issuance", below. The Company is working with Cowen to
develop  additional  capital  for use in 1998.  The  Company is also  relying on
receiving  anticipated  orders for its  products.  In  addition,  the Company is
relying on the continued  successful  enhancement of its MTD's leading  product,
PHARM2-TM-,  during the fourth  quarter of calendar 1997 to stimulate new orders
and permit the delivery of existing orders.  However,  neither the completion of
PHARM2-TM-  nor the  resulting  generation  of cash from  orders  can be assured
either  in time or  amount  or that  such  amounts  will be  sufficient  for the
Company's  needs.  If the Company  should not receive  such  additional  capital
funding for fiscal  1998,  or should the  Company  not  receive the  anticipated
orders in time and in the amounts  planned  during fiscal 1998 the Company would
need to reduce its operating costs. The effect of these reductions could have an
adverse affect on the Company's  ability to market,  develop,  and implement its
products with the result that the Company's losses could continue or increase.

     RESULTS OF OPERATIONS FOR FISCAL 1996 COMPARED TO FISCAL 1995

     The Company  incurred a net loss of $9.0 million in 1996  compared to a net
loss of $1.4  million in 1995.  Losses in 1996  comprised a write off of various
capitalized expenses in the sum of $2.4 million representing  development of the
Company's  prenatal   abnormality   detection  software,   PRENVAL,   and  early
development costs for uPACS-TM- and other operating losses of $7.0 million.  The
major  portion of the operating  loss  reflects the Company's  investment in the
development of markets and infrastructure for MTD products. Included in the loss
was  approximately  $.6 million of expenses  incurred  in the  preparation  of a
registration statement which was withdrawn.

     Revenues for the twelve  months ended October  31,1996,  were $14.9 million
compared with $18.3 million in 1995, a decrease of 18.6%. In addition to minimal
revenues  from its MTD,  the  decrease is  attributable  to a decline in defense
spending resulting in fewer  opportunities to bid with the consequent  reduction
in contract awards.  Anticipated orders for the Company's Bus Interface Unit did
not  materialize and other orders for build to print contracts were $2.2 million
in 1996  compared  with  $4.8  million  in  1995.  New  business  in the form of
engineering  contracts for Maintenance Data Recorders and Interference  Blanking
Units  received  from  McDonnell  Douglas in the middle of the year  resulted in
revenues during the third and fourth quarters only.

     Engineering contracts for both software and hardware development of defense
related  products  accounted for  approximately  26% of revenues.  Production of
proprietary  weapons control products for international  customers accounted for
approximately  24% of revenues and production of proprietary  and build to-print
defense related products for national customers  accounted for approximately 40%
of revenues.  Medical  Technology  products  accounted for  approximately  8% of
revenues, with the balance of revenues derived from miscellaneous sources.

     Revenues  from the MTD products  declined from $2.2 million in 1995 to $1.3
million in 1996. In 1995, $1.8 million in revenue was recognized upon completion
of the Company's  PRENVAL  software sold and licensed to Johnson & Johnson Ortho
Clinical Diagnostic Systems,  with approximately $.4 million in revenue from the
Company's  PHARMASYST-Registered  Trademark-  products.  The  Company  began  to
recognize  revenue  only  upon  delivery  of  PHARMASYST-Registered   Trademark-
products  at the end of the fiscal 1996 second  quarter and  consequently  these
products produced only minimal revenue in the third and fourth quarters.

     Cost of sales as a percent  of  revenues  was 73.7% in 1996  compared  with
64.5% in 1995.  The  increase  is due  primarily  to overhead  expenses  for the
development of PHARMASYST-Registered  Trademark-.  These additional expenses, in
the absence of  appreciable  revenues,  increased  cost of sales as a percent of
revenues.  Increases in staffing levels for the MTD included project  management
staff and the indirect costs of the larger development and testing groups.

     Direct  labor  increased  from  $3.3  million  in 1995 to $4.9 in 1996  due
primarily to increases in the  development  and testing  staff  dedicated to the
PHARMASYST-Registered Trademark- project.

     Research and  development  costs increased to $1.0 million from $.9 million
in 1995.  These charges which represent  investments in defense related products
are separate from the $3.8 million in capitalized  costs for the  development of
PHARMASYST-Registered  Trademark- products in 1996. Capitalized costs in 1995 of
$2.3 million consisted primarily of development costs for  PHARMASYST-Registered
Trademark-  and uPACS-TM-,  both MTD products.  Efforts to accelerate the market
development  of  PHARMASYST-Registered  Trademark-  and uPACS were  recorded  as
selling,   general  and   administrative   expenses  rather  than  research  and
development costs.

     Selling,  general  and  administrative  costs  for 1996  increased  to $8.5
million  compared  with $6.3 million in 1995.  Included in the 1996 expenses are
the costs of financing  totaling $.6 million  incurred in the  preparation  of a
registration  statement in anticipation of a prospective  public  offering.  The
offering was  withdrawn in July 1996 because of market  conditions.  The Company
did not have  comparable  costs in 1995. The largest single increase in selling,
general and administrative  expenses for 1996 was in personnel costs rising from
$1.8  million  in 1995 to $2.8  million  in 1996,  an  increase  of 55.6%.  This
increase  includes  additional  sales persons.  Also,  additional costs in 1996,
attributable largely to the MTD, for personnel hiring, travel, advertising,  and
consulting  amounted  to an increase of  approximately  $.5 million  compared to
1995.

     The  amortization  of  capitalized   expenses  relating  primarily  to  the
development  of  PHARMASYST-Registered  Trademark-  and uPACS  increased to $1.3
million in 1996 from $.6 million in 1995.

     Interest expense in 1996 was $.7 million representing primarily capitalized
lease costs incurred under a sale and lease back  transaction  involving sale of
the  Company's  facility  in Trenton,  New Jersey in October  1994 and less than
three  months  interest  costs  applicable  to  the  $10.0  million  convertible
debenture  issued in August,  1996.  Interest  expenses  in 1995 of $.6  million
represented the capitalized lease costs and the mortgage loan outstanding during
1995.

     Cost  increases in personnel  and related costs which were incurred in 1996
were  incurred  over only a part of the year and may be  expected to increase in
1997 as they become applicable to the full year.

     RESULTS OF OPERATIONS FOR FISCAL 1995 COMPARED TO FISCAL 1994

     Total revenues declined by $975,000,  or 5.1%, from $19.3 million in fiscal
1994 to $18.3 million in fiscal 1995. Revenues from  defense-related  operations
declined  by $3.1  million,  or 16.6%,  from  $18.7  million  to $15.6  million.
Revenues from  commercial  operations  were $2.2 million in 1995.  There were no
commercial revenues in 1994.

     The decline in defense  revenues  reflects  reduced  defense budgets in the
U.S. and Western Europe and was partially  offset by a $2.3 million  increase in
contract  manufacturing  revenues related to the commencement of a manufacturing
contract.  Defense  revenues  accounted  for 85.2%  and 97.0% of total  revenues
during 1995 and 1994, respectively.

     Revenues from commercial  operations  consisted of royalties generated from
sales  of  PRENATA  and  $500,000  of  initial  sales  of  PHARMASYST-Registered
Trademark-.   During  1995,  the  Company  licensed  certain  medical  screening
technology  to  Johnson & Johnson  Clinical  Diagnostic  Systems  for use in its
PRENATA medical screening kit and entered into a corresponding five year royalty
agreement.  Using the  percentage-of-completion  method,  the Company recognized
revenues of $1.8 million in 1995,  representing  the aggregate  minimum  royalty
payments due under the  agreement.  Commercial  product  revenues  accounted for
12.3% of total revenues during 1995.

     Cost of sales declined by approximately  $1.2 million,  or 9.1%, from $13.0
million in 1994 to $11.8 million in 1995.  The decline was  attributable  to the
decline in total  revenues.  Gross margin  increased  from 32.6% to 35.5%.  This
increase is  attributable to  approximately  $2.2 million of sales of relatively
high margin PRENATA and PHARMASYST-Registered Trademark- products during 1995.

     Selling, general and administrative expenses increased by approximately $.7
million,  or  13.0%,  from  $5.1  million  in 1994 to $5.8  million  in 1995 and
increased  as a  percentage  of  revenues  from  26.6% to 31.7%.  This  increase
consisted  primarily of (i) $.4 million in salaries  relating to the addition of
new sales personnel,  (ii) $.1 million in advertising of commercial products and
(iii) $.3  million in travel  expenses  relating  to the  addition  of new sales
people and increased  participation  in trade shows.  The increase was partially
offset by a $.2 million decrease in employee group insurance  expenses  relating
to the adoption of a new plan.

     Research  and  development  expenses  declined  by $24,000,  or 2.7%,  from
$887,000  in 1994 to  $863,000  in 1995 and  remained  relatively  constant as a
percentage of revenues.  Capitalization of software  development costs increased
by  approximately  $1.3  million,  or 81.3%,  from $1.6  million in 1994 to $2.9
million in 1995.  This increase  consisted  primarily of $570,000,  $460,000 and
$410,000  in  increased   capitalization   of  development   costs  relating  to
PHARMASYST-Registered   Trademark-  ,  uPACS  and  a  weapons   control  system,
respectively, partially offset by lower development costs related to PRENVAL.

     Interest expense increased by $345,000,  or 165.1% from $.2 million in 1994
to $.5 million in 1995 and  increased as a percentage  of revenues  from 1.1% to
3.0%.  This  increase was  primarily  due to the 1994  mortgage  interest  being
replaced in 1995 by capital lease amortization pursuant to the October 1994 sale
and leaseback of the Company's principal facility, resulting in higher levels of
borrowings.

     The  Company's  revenues and operating  results are subject to  significant
quarterly  fluctuations.  Factors that could cause such fluctuations include the
time  of  revenue   recognition;   changes  in  customer  capital  and  resource
commitment;  changes in product mix; the introduction of new products or product
improvements by the Company or its competitors;  FDA regulation requirements and
changes in  operating  expenses.  The timing of  revenues  from  defense-related
programs can be significantly  affected by government  procurement processes and
disruptions  due to  political  and other  events  over which the Company has no
control  The timing of  revenues  from  manufacturing  execution  systems can be
affected by factors outside the Company's  control,  including long sales cycles
and delays in customer authorization procedures.

BUSINESS

     The  Company  operates  with a Medical  Technology  Division  ("MTD") and a
Government Technology Division ("GTD"). See "The Proposed Sale of the Government
Technology   Division--The   Government   Technology  Division,"  above,  for  a
description  of the GTD.  The MTD,  which will  constitute  the  Company's  sole
operations  following  the Sale,  designs,  develops,  manufactures  and markets
comprehensive  software  solutions  for the  pharmaceutical  and medical  device
manufacturing  industries.  The Company's  products are used in safety  critical
applications   requiring   consistent,   highly   reliable   outcomes  where  an
out-of-specification  event  could  have  a  catastrophic  result.  The  Company
developed a core competency in safety critical  applications from its historical
focus on  designing  electronic  systems used  primarily  in weapons  management
systems for military aircraft. The Company has applied this expertise to develop
PHARMASYST-Registered  Trademark-, a computerized MES used to automate, monitor,
control and document highly  regulated  manufacturing  processes.  The following
describes the MTD.

     OVERVIEW

     PHARMASYST-Registered  Trademark-  operates on a PC-based system in an open
client / server environment and can be readily integrated with industry standard
server  database  engines.  PHARMASYST-Registered  Trademark-  is  designed  and
marketed  as a standard  application,  not a custom  solution  or  toolkit,  for
implementation    into   a   customer's   existing    manufacturing    facility.
PHARMASYST-Registered Trademark- acts as an electronic monitor ensuring that the
production  process complies with a predefined set of specifications in order to
produce a consistent  product.  The Company believes that  PHARMASYST-Registered
Trademark-  is  a  premier  commercially  available  PC-based  standardized  MES
solution  capable of the necessary  functionality  and supporting  documentation
suitable for regulated  manufacturing in the  pharmaceutical  and medical device
industries.  The  Company  is  engaged  in  a  continuing  program  to  maintain
compliance with an industry generated standard for Good Automated  Manufacturing
Practice  (GAMP) as a means of  differentiating  itself from  present and future
competition.

     The  production  of  pharmaceuticals  is subject to the FDA's  current Good
Manufacturing   Practices  (cGMP),   which  mandate  compliance  with  technical
requirements   involving   manufacturing   production   processes.   During  its
inspections, the FDA frequently verifies whether a manufacturer is in compliance
with cGMPs.  PHARMASYST-Registered  Trademark-, through the Company's program of
meeting   GAMP   requirements,   is  intended  to  support  the   manufacturer's
verification  of a compliant  production  process in a manner  which the Company
believes is acceptable to the FDA.

     PHARMASYST-Registered  Trademark- offers four  manufacturing  applications:
dispensing,   electronic  batch  recording,   inventory  control,  and  document
management,  collectively  encompassing much or all of a typical  pharmaceutical
production  process.  During  1996 the  Company  focused on the  development  of
PHARM2-TM-, an advanced version of the PHARMASYST-Registered  Trademark- product
introduced  in 1995.  As of November  30,  1997,  the  Company  had  received 25
contracts or signed license  agreements from  manufacturers or their integrators
for  installation of systems at 38 sites,  including  Abbott Hospital  Products,
Berlex, Novo Nordisk,  Pfizer International  Products Group, Pharmacia & Upjohn,
SmithKline Beecham,  3M, Taisei, and Wyeth. In the earlier part of the year, the
Company added Astra, Roche, and an additional contract from Pharmacia & Upjohn.

     The Company has  entered  into  collaborative  relationships  with  certain
computer system  integrators  and others that can integrate  PHARMASYST with the
products and services they provide.  The Company has  established a relationship
with STG-Coopers and Lybrand Consulting AG, Walsh Automation (a Canadian systems
integrator), WTI Systems Ltd. (an English systems integrator),  Toyo Engineering
Co. (a Japanese developer of turnkey manufacturing facilities),  Bailey Controls
Company (a  provider  of  distributed  control  systems),  Intellution,  Inc. (a
supplier of manufacturing systems for the pharmaceutical  industry),  the Taisei
Corporation (a  construction  and  engineering  company in Japan),  Peat Marwick
KPMG,  QAD,  (a  manufacturer  of  manufacturing  resource  planning  software),
Euriware  (  a  French  systems   integrator)  and  Wonderware  (a  provider  of
manufacturing software).

     MANUFACTURING EXECUTION SYSTEMS

     Manufacturing  execution  systems are  designed to create  uniformity  in a
production  sequence  by defining  the  elements of each  production  step.  MES
essentially  institute a checklist  to be  followed,  defining  the raw material
inputs, equipment operating instructions, and procedures to be followed in order
to maintain  consistency  in an end product.  Historically,  manufacturers  have
implemented  MES using paper forms that  follow a batch  through the  production
sequence, requiring signatures to verify that procedures were followed according
to defined procedures. Paper based systems are generally inadequate in enforcing
strict  manufacturing  procedures,  rendering such systems  susceptible to human
errors, leading to an increased possibility of corrupted batches. The production
of certain products  effecting health and safety,  such as  pharmaceuticals  and
some consumer  products,  require greater production process control to decrease
the  possibility  of a corrupted  end  product.  To obtain  greater  control and
increase  efficiency,  manufacturers have incorporated custom computer solutions
into their MES.  These  solutions are  expensive,  time  consuming to implement,
address only limited procedures and generally do not possess the flexibility for
expansion or the addition of new technologies.

     The Company  believes  there is a  compelling  and  immediate  need for the
pharmaceutical  and medical device  industries to implement MES that  facilitate
the  demonstration  of  compliance  with FDA  cGMP  regulations  and that  these
industries are actively seeking suppliers and products to aid in compliance. The
products  themselves  must be  developed  and proven  under rigid  controls  and
procedures  in  compliance  with  currently   accepted  industry  standards  for
validation.  In addition, the Company believes pharmaceutical and medical device
manufacturers  are  subject  to  pressures  to  reduce  manufacturing  costs  in
anticipation  of the  expiration of U.S.  patents and the emergence of competing
generic drugs and pricing  pressures  imposed by large retail  organizations and
Healthcare providers who seek bulk purchases at favorable prices.

     THE COMPANY'S MES SOLUTION

     PHARMASYST-Registered  Trademark-  enables  the  customer  to  specify  the
individual  steps of the production  process.  PHARMASYST-Registered  Trademark-
interfaces with  Manufacturing  Resource Planning (MRP) and Supervisory  Control
and Data  Acquisition  (SCADA)  systems,  information  databases and stand-alone
production machinery such as scales, blenders and ovens, directing the execution
of the  production  process and  continuously  monitoring the compliance of each
step    with    the    manufacturer's     defined     specifications.     Should
PHARMASYST-Registered Trademark- recognize an out-of-specification event, it can
adapt  to that by  selecting  a  previously  defined  and  approved  alternative
procedure in order to allow the process to continue in a compliant  manner. If a
remedial alternative is not available, PHARMASYST-Registered Trademark- will not
authorize  commencement  of the next  production  step and can  issue a  problem
notification  to  supervisory  or  quality  control   personnel.   In  addition,
PHARMASYST-Registered   Trademark-  chronologically  tracks  and  electronically
records each input, procedure and output, which provides a powerful tool for the
customer  to  demonstrate  ongoing  cGMP  compliance.  The  following  are basic
features of the PHARMASYST-Registered Trademark- MES system:

          - Executes workflow instructions, including recipes and equipment
            operating instructions;

          - Confirms proper execution of procedures;

          - Monitors material flow throughout the entire manufacturing process;

          - Verifies testing of intermediate and final products and monitors
            adherence to quality standards;

          - Authorizes progression to the next production step if all events
            were completed to specification; and

          - Provides comprehensive real time documentation for each event.

     PHARMASYST-Registered   Trademark-   provides   a   standard   set  of  MES
applications,  not custom systems or system design services. The Company is able
to  provide  customers  with a fixed  price  quotation  and  estimated  delivery
schedule based upon an extensive  evaluation of user  requirements.  The Company
believes  such  specificity  provides a  significant  advantage  over custom MES
solutions that have been  characterized  by long  development  and  installation
schedules and unpredictable costs.

     The Company commenced sales of  PHARMASYST-Registered  Trademark- in fiscal
1995  and  is  installing   applications   at  facilities   operated  by  Abbott
Laboratories Hospital Products Division,  Bayer Inc.,  Instrument  Laboratories,
Novo  Nordisk,  Pfizer  Inc.  International  Pharmaceuticals  Group,  SmithKline
Beecham,  and  Taisei.  As of November  30,  1997,  the Company had  received 25
contracts or signed license  agreements from  manufacturers or their integrators
for installation of systems at 38 sites,  including Abbott Laboratories Hospital
Products,  Astra,  Berlex, Novo Nordisk,  Pfizer  International  Products Group,
Minnesota  Mining  &  Manufacturing,  Roche,  Taisei,  SmithKline  Beecham,  and
Pharmacia & Upjohn.  PHARMASYST-Registered  Trademark-  normally  requires  only
limited customization for incorporation into existing systems. Based upon orders
to date, the Company estimates that a typical  PHARMASYST-Registered  Trademark-
site  installation  costs between $150,000 and $300,000 and requires six to nine
months to install,  depending in part on the time  necessary for the customer to
solidify its requirements.

     The   Company   has   integrated   the   PHARMASYST-Registered   Trademark-
applications  into a single MES product,  referred to as PHARM2-TM-.  PHARM2-TM-
also  interfaces with more database  engines and operating  systems than earlier
PHARMASYST-Registered  Trademark- applications,  providing increased flexibility
and limiting the  customization  required  for an  installation.  The Company is
continuing to enhance the functionality of PHARM2-TM-.

     OTHER PRODUCTS

     ULTRASOUND IMAGING PRODUCTS. In 1994, the Company introduced  uPACS-TM-,  a
system for  archiving  ultrasound  images.  That system  digitizes,  records and
stores ultrasound images on CD-ROMs as an alternative to existing film and video
storage systems.  In April 1996, the Company determined that uPACS-TM- was not a
commercially  viable product,  despite  anticipated 510(k) premarket  clearances
that were  subsequently  granted in June 1996.  The Company is  developing a new
system for  archiving  ultrasound  images with  networking,  communication,  and
off-line  measurement  capabilities.  The Company is  marketing  this new system
under the uPACS-TM- name and has received orders for  approximately  $300,000 of
this new system. See the discussion of the uPACS LLC under "Liquidity" above.

     MEDICAL SCREENING SOFTWARE. The Company has created three software programs
to aid in the prenatal  detection of risk for certain birth  defects.  The first
two programs are designed to accelerate  the  computation  of risk detection for
neural tube  defects  (PRENVAL I) and Down's  syndrome  (PRENVAL IA) in pregnant
women. A portion of the third program was sold and the remainder licensed to the
Johnson & Johnson Clinical Diagnostic Division ("Johnson & Johnson"), located in
Amersham,  England.  Johnson  & Johnson  offers  this  software  as  PRENATA,  a
trademark of Johnson & Johnson, in connection with the sale of its products used
in the detection of fetal  abnormalities  throughout  the world,  except for the
United  States.  The  Company's  agreement  with Johnson & Johnson  provides for
guaranteed  minimum royalties for a period of five years beginning October 1994.
The aggregate  minimum  royalties of $1.8 million  collectable  for 1995 through
1999 were  earned in fiscal  year  1995.  The  Company  has  terminated  further
self-funded  development  efforts of these products because the Company believes
that the market and further revenue potential of the products does not currently
justify the cost of further development.

     RESEARCH AND DEVELOPMENT

     The Company's commercial product development efforts are currently directed
at the continuing  development of PHARM2-TM- and a new image archiving system to
be marketed  under the uPACS-TM-  name.  The Company  believes  that  commercial
success  in the MES and other  markets  will  depend on its  ability  to provide
product improvements or version upgrades.  Consequently,  the Company intends to
continue to devote significant resources to developing product upgrades.

     The Company has developed concepts for certain "regulatory  implementation"
software  intended to verify in real-time  that a computer  involved in critical
applications  is  functioning  as intended and that certain  critical  tasks are
being  performed  within  specified  parameters.  It has also developed  certain
concepts  to  provide  software  authors  and  programmers  an  environment  for
developing safety-critical software.

     During fiscal 1994,  1995 and 1996, the Company  capitalized  $1.5 million,
$2.3 million and $3.8 million of software  development costs related to the MTD,
and expensed  approximately  $.9  million,  $.9 million,  and $1.0  million,  in
research and  development  expenditures,  respectively,  related to the MTD. The
MTD's research and development  staff consists of approximately 53 engineers and
designers.

     COMPETITION

     The MES  software  market is  intensely  competitive  and  subject to rapid
change.  The  principal  competitive  factors  in this  market  include  product
functionality and quality, ease and speed of implementation and use, total cost,
process manufacturing  expertise,  customer service and satisfaction,  supported
hardware and software platforms,  the underlying  technology and architecture of
the product,  vendor  reputation  and the ability and experience to document the
software  design  life cycle to  accepted  industry  validation  standards.  The
Company  believes that it competes  effectively  with respect to these  factors,
although it may be at a disadvantage  against companies with greater  financial,
marketing, and technical resources.

     The Company's  competitors for MES software include Consilium,  Incode, SAP
AG,  Intellution,  Inc.  and  ProPack  GmbH.  While the  Company  believes  that
PHARMASYST-Registered   Trademark-  is  the  premier   commercially   available,
comprehensive  standardized  PC-based  MES  solution  capable  of the  necessary
functionality and supporting  documentation suitable for regulated manufacturing
found in the pharmaceutical and medical device manufacturing industries, many of
these  competitors  offer products that provide  specific MES  applications,  or
toolkits  that can be used for internal  system  development.  Consilium  offers
FlowStream,  an MES developed for the highly regulated  pharmaceutical  and bulk
chemical manufacturing industries. In addition, the Company competes with system
integrators and internal  corporate MIS  departments.  The Company believes that
internal MIS  departments,  which are responsible for developing and operating a
manufacturer's  management  information  systems and who are instrumental in the
approval  process for  PHARMASYST-Registered  Trademark-,  provide a significant
source of competition.

     Competition  among  providers  of software for  manufacturers  is likely to
increase   substantially  for  many  reasons.  The  Company  also  expects  that
competition will increase as a result of software  industry  consolidations.  In
addition,  current and potential  competitors  have established or may establish
cooperative relationships among themselves or with third parties to increase the
ability of their  products  to address  the needs of the  Company's  prospective
customers.  Accordingly,  it is possible that new competitors or alliances among
competitors may emerge and rapidly acquire significant market share.

     There can be no assurance that the Company will compete  successfully  with
new or existing  competitors or that competitive  pressures faced by the Company
will not materially and adversely affect its business, results of operations and
financial condition.

     BACKLOG

     Commercial  software  backlog related to  PHARMASYST-Registered  Trademark-
products as of July 31, 1997, was approximately $4.5 million, compared with $3.9
million as of July 31, 1996. At fiscal 1996 year end,  $4.1  million,  or nearly
36% of the Company's backlog,  was related to  PHARMASYST-Registered  Trademark-
product orders with the remainder associated with the defense business.

     PROPRIETARY RIGHTS

     The Company  regards its software as proprietary and attempts to protect it
with  copyrights,  trademarks,  trade secret law, and contractual  arrangements.
However,  existing  copyright laws offer only limited  practical  protection for
software.  Furthermore,  the laws of some  foreign  countries do not protect the
Company's  proprietary  rights to the same  extent as do the laws of the  United
States. Under certain circumstances, customers of the Company may be entitled to
limited access of the  PHARMASYST-Registered  Trademark-  source code.  Customer
access to source code may increase the possibility of  misappropriation or other
misuse  of  the  Company's  software.   Accordingly,  it  may  be  possible  for
unauthorized third parties to copy certain portions of the Company's software or
to obtain and use information that the Company regards as proprietary. There can
be no assurance that the Company's means of protecting its proprietary  software
will be adequate or that competitors will not independently develop technologies
similar to the Company's.

     The Company has obtained a patent for a portable  memory device that may be
integrated into future  PHARMASYST-Registered  Trademark- products, a patent for
technology relating to its PRENVAL software,  three patents covering elements of
its regulatory  implementation  software  technology,  and a patent for a device
relating  to  the  fusing  of  rockets.  In  addition,  the  Company  has  filed
applications  for a patent  covering  certain  aspects  of the  safety  critical
technology in PHARMASYST-Registered  Trademark- and for several patents covering
elements of its imaging technology.

     While the Company has received certain patent  protection,  there can be no
assurances  that any  additional  patents will be issued,  that the scope of any
patent protection will be adequate, or that any current or future issued patents
will be held valid if challenged.

     The Company  believes that its products and  technology do not infringe any
existing  proprietary rights of others,  although there can be no assurance that
third parties will not assert infringement claims in the future.

     REGULATIONS

     The Company's  PHARMASYST-Registered  Trademark-  software  products do not
require FDA clearance or approval at this time although the Company  anticipates
that such approval may be required in the future.  However,  those  products are
intended to facilitate compliance by pharmaceutical manufacturers with the FDA's
cGMP  regulations  and  are  designed  to be  integrated  into a  manufacturer's
production  systems.  A  pharmaceutical  manufacturer's  systems,  including any
PHARMASYST-Registered   Trademark-   applications   used,  must  be  capable  of
sufficiently  documenting  the  production  of each  batch of  product  to be in
compliance with cGMP.  Further,  the manufacturer must be able to demonstrate to
the FDA that its systems have that capability under a variety of  circumstances.
The Company is engaged in a continuing program to maintain  compliance with Good
Automated  Manufacturing  Practice  (an industry  generated  standard) to enable
fulfillment of its obligations.

     Other products the Company has developed are considered,  and the archiving
software  for  ultrasound  images  that the Company  intends to develop  will be
considered, "medical devices" under FDA regulations. Before such products may be
marketed  in  the  U.S.,   they  must  receive  FDA  clearance  of  a  premarket
notification  application  ("510(k)  clearance") or FDA clearance of a premarket
approval application ("PMA"). In June 1996 the Company received 510(k) clearance
to market  several  versions of  uPACS-TM-.  Obtaining  such  clearance can take
substantial time and can require substantial expenditures.  Many other countries
regulate the  manufacture,  marketing and use of medical devices in ways similar
to the U.S.  There can be no  assurance  that the Company will be able to obtain
required  clearances for any products it develops on a timely or  cost-effective
basis, if at all.

     EMPLOYEES

     The Company currently employs a total work force of 207 persons,  including
94 engineers and designers,  plus  additional  contract labor. Of the total work
force, 96 persons,  including 53 engineers and designers, work primarily for the
MTD.  None of the  Company's  employees  are  covered by  collective  bargaining
agreements.  The Company has never  experienced  any labor  disruptions  or work
stoppages and considers its employee relations to be good.

    PROPERTIES

     The Company's  principal  facility in the United States is in Trenton,  New
Jersey.  The Company  occupies  82,000  square feet in Trenton for its corporate
headquarters and engineering,  manufacturing  and support  activities,  of which
approximately  40,000 square feet (including 10,000 square feet of common space)
is proposed to be sub-leased to the Purchaser,  with the remaining 42,000 square
feet to be  occupied  by the MTD.  The lease for such  space  expires in October
2009. The Company leases  approximately 3,000 square feet of space in Camberley,
England, for use as administrative offices and software development  facilities.
The lease for the office space in the Camberley  facility expires in March 2003.
The Company also leases  small office  facilities  in  Copenhagen,  Brussels and
Tokyo.

     The  Company's  headquarters  and  manufacturing  facility in Trenton,  New
Jersey was  subject to a sale and  leaseback  transaction  completed  in October
1994.  The  Company's  fifteen year lease on the facility  includes a repurchase
option first  exercisable at $4.3 million during fiscal 1996,  declining to $3.5
million during the last five years of the lease.

     Management  believes  that the  Company's  facilities  are adequate for its
operations and are maintained in good condition.

LEGAL PROCEEDINGS

     No material legal proceedings are pending by or against the Company and, to
the  knowledge  of Base  Ten,  none are  contemplated  against  the  Company  by
governmental authorities.

MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

     The Class A Stock is listed on Nasdaq under the trading  symbol BASEA,  and
the Class B Stock is traded in the Nasdaq Over the Counter  Market and quoted on
its Supplemental List under the trading symbol BASEB.

     The following  table sets forth the high and low sale prices of the Class A
Stock and Class B Stock as reported by Nasdaq for the periods indicated:

                                                 CLASS B COMMON STOCK
                        CLASS A COMMON STOCK
                             BID PRICE                BID PRICE
                      ------------------------  ----------------------
                         HIGH         LOW          HIGH        LOW
                      ----------  ------------  ----------  ----------
FISCAL 1996:
  First quarter.....  $      133/4 $      101/8 $      125/8 $      101/2
  Second quarter....         111/8         87/8        111/4         91/2
  Third quarter.....         131/2         915/16        143/4        113/8
  Fourth quarter....         131/4        10           14          131/2
FISCAL 1997:
  First quarter.....  $      121/2 $      10    $      141/4 $      121/4
  Second quarter....         113/8         93/4        143/4        123/4
  Third quarter.....         107/8         95/8        141/4        111/2
  Fourth quarter
    (through October
    27, 1997).......         16           915/16        131/4        101/2
 
     As of November 14, 1997,  there were  approximately  663 record  holders of
Class A Stock and 145 record holders of Class B Stock.

     The Company has not paid cash dividends on its Common Stock since 1985. The
present  policy of the Board of  Directors  is to retain any future  earnings to
provide for the Company's growth.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR APPROVAL OF THE PURCHASE AGREEMENT
                             PROVIDING FOR THE SALE



<PAGE>

                             THE PROPOSED ISSUANCE
                                  (PROPOSAL 2)

BACKGROUND

     In  order to  assure  that  what  the  Company  believes  will be  adequate
financial  resources  are available  for  continued  marketing  and  development
efforts by the MTD,  the Board of  Directors  authorized,  and the  Company  has
consummated,  the  first  installment  of  the  sale  of up to  $19  million  of
convertible  preferred  stock  ("Preferred  Stock")  and Class A Stock  purchase
warrants  (the  "Warrants").  A total of $9.375  million of Preferred  Stock and
Warrants  were sold and issued as of  December 5, 1997,  to eight  institutional
investors,    consisting   of   Stark   International,    Shepherd   Investments
International,  Ltd.,  Societe  Generale,  JMG Capital  Partners,  L.P.,  Triton
Capital  Investment,  L.P., RGC  International  Investors,  LDC, Elara Ltd., and
Keyway Investments. The Company is obligated to sell and issue, and the existing
holders of the Preferred  Stock are required to purchase,  an additional  $9.675
million of Preferred  Stock and Warrants,  if and when this proposal is approved
by the shareholders.  The $9.675 million of Preferred Stock and Warrants not yet
sold are referred to as the "Issuance."

TERMS OF THE ISSUANCE

     Holders  of  Preferred  Stock have the  following  rights,  privileges  and
preferences:

     TERM; DIVIDENDS AND ILLIQUIDITY PAYMENTS. The Preferred Stock has a term of
three years and pays a cumulative  dividend of 8.0% per annum during any quarter
in which the  closing bid price for the Class A Stock is less than $8.00 for any
10 consecutive  trading days. An equivalent  payment is payable to any holder of
Preferred  Stock which is subject during any quarter to a standstill  period (as
described below)  following a Base Ten underwritten  public offering or which is
non-convertible  because of the limitations  described below. Such dividends and
payments are payable only prior to conversion, and payable in cash or additional
Preferred  Stock at Base Ten's  option;  however,  if Base Ten elects to pay the
dividend in Preferred Stock, the amount of such payment will be 125% of the cash
amount due.

     LIQUIDATION PREFERENCE. The Preferred Stock has a liquidation preference as
to its principal amount and any accrued and unpaid dividends.

     CONVERSION  RIGHTS.  The Preferred Stock is convertible at any time or from
time to time into Class A Stock,  at a  conversion  price equal to the LESSER of
(i) $16.25 per share,  or (ii) the Weighted  Average  Price of the Class A Stock
prior to the conversion  date.  Weighted  Average Price is defined as the volume
weighted  average  price of Class A Stock on Nasdaq (as  reported  by  Bloomberg
Financial Markets) over any two trading days in the 20 trading day period ending
on the day prior to the date the holder  gives notice of  conversion  (excluding
the lowest closing bid price in that period). The holder has the right to select
such two days.  In any  event,  no more than  3,040,000  shares of Class A Stock
shall be issued upon  conversion  of all of the Preferred  Stock.  Any Preferred
Stock  remaining  outstanding  because of this limitation may be redeemed at the
holder's  option  for a  subordinated  8%  promissory  note  maturing  when  the
Preferred would have matured.

     COMPANY  REDEMPTION  RIGHT.  Base Ten has the right, at any time, to redeem
all or any part of the outstanding Preferred Stock or subordinated notes at 130%
of their original purchase price.

     MANDATORY  REDEMPTION  ON  MATURITY.  Any  shares  of  Preferred  Stock  or
subordinated notes still outstanding three years after issuance must be redeemed
in either cash or at Base Ten's option,  in Class A Stock. If Base Ten elects to
make the redemption in Class A Stock, the amount of such payment will be 125% of
the original purchase price.

     VOTING  RIGHTS.  The  holders of the  Preferred  Stock have the same voting
rights as the holders of Class A Stock,  calculated as if all outstanding shares
of Preferred Stock had been converted into shares of Class A Stock on the record
date for determination of shareholders entitled to vote on the matter presented.

     WARRANTS.  For each $1 million of Preferred  Stock  purchased,  a purchaser
will  receive  five-year  warrants  to purchase  40,000  shares of Class A Stock
exercisable at $16.25 per share.

     RIGHT OF FIRST  REFUSAL.  So long as shares of the  Preferred  Stock remain
outstanding, each holder has the right (with certain exceptions) to purchase, on
five days notice,  up to that portion of any future equity financing by Base Ten
which  would be  sufficient  to enable the  holder to  maintain  its  percentage
interest in Base Ten equity on a fully diluted basis.

     REGISTRATION.  Base  Ten  is  required  to  file a  registration  statement
("Registration  Statement") with the Securities and Exchange  Commission ("SEC")
registering  for  resale  the  Class A Stock  underlying  the  Preferred  Stock,
including  any  Preferred  Stock  which  may be issued  as a  dividend,  and the
Warrants,  which must be effective no later than March 2, 1998. In the event the
Registration  Statement is not declared  effective by the SEC by such date, Base
Ten will be required to pay the holders of the  Preferred  an amount  equal to 1
1/2% of the  original  purchase  price for each  month  until  the  Registration
Statement has been declared effective.  The holders have agreed, if requested by
a managing underwriter, to a 90-day standstill period following any underwritten
Base Ten  public  offering,  but not in  excess of two such  standstills  in any
18-month  period.  In the event a standstill  period is effective,  the maturity
date of the Preferred  Stock would be extended by the duration of the standstill
period.

REASONS FOR THE PROPOSAL

     The Company is seeking shareholder approval of the Issuance pursuant to the
designation  criteria  for  continued  inclusion of the Class A Stock on NASDAQ.
Specifically,  the NASDAQ rules require an issuer that has securities  listed on
NASDAQ to seek  shareholder  approval of any  issuance of  securities  that will
result  in  issuance  of  shares  representing  20%  or  more  of  the  issuer's
outstanding  voting common stock, at a price per share below the market price of
the issuer's voting common stock.  The terms of the Preferred Stock provide that
it is  convertible  at a price  equal to the  Weighted  Average  Price.  Because
Weighted Average Price (as defined) may be below the market price of the Class A
Stock on the closing date of the  Issuance,  under the NASDAQ rules the Issuance
requires shareholder approval.

RISK FACTORS

     While the Board of Directors  recommends approval of the Issuance and is of
the opinion that the proposal regarding the Issuance is fair to, and in the best
interest of, the Company and its shareholders, the Company's shareholders should
consider the following possible effects in evaluating the Issuance.

     EFFECT OF ACTUAL OR POTENTIAL  FUTURE  CONVERSIONS  BELOW MARKET PRICE.  If
consummated,  the Issuance will  substantially  increase the number of shares of
Preferred  Stock which are  convertible at any time, or from time to time,  into
shares  of  Class  A  Stock  at a  conversion  price  per  share  which  may  be
substantially  below the current market price of the Class A Stock. In addition,
because Weighted Average Price for purposes of conversion of the Preferred Stock
is measured by reference  to closing bid price on two trading  days  selected by
the  holder in the  20-day  trading  period  preceding  conversion,  the  actual
conversion price may be substantially lower than the average market price of the
Class A Stock over the 20-day trading period, or the average market price on the
date of conversion. For example, if the average closing bid price of the Class A
Stock over a 20-day trading period is $12.75 per share,  reflecting  fluctuating
bid prices  during the 20-day  trading  period  ranging from $11.00 per share to
$13.00 per share,  with 17 of the daily  closing bid prices  equal to or greater
than $12.75 per share,  but three daily  closing bid prices at $11.00 per share,
the holders of the Preferred  Stock would have the right to convert their shares
into Class A Stock at an effective conversion price of $11.00 per share, or only
86% of the 20-day trading average.  Moreover,  the potential issuance of Class A
Stock upon conversion of the Preferred  Stock at conversion  prices which may be
significantly  lower than current market prices may have a depressive  effect on
the market price of, and reduce trading activity in the Class A Stock.

     DILUTION. If consummated,  and if all of the Preferred Stock were converted
into the maximum number of shares of Class A Stock,  the Issuance would increase
the  number of  shares of  outstanding  Class A Stock by  approximately  40% and
significantly  dilute the ownership interests and proportionate  voting power of
the existing holders of Class A Stock.

USE OF PROCEEDS

     The proceeds of the Issuance may be utilized for working  capital and other
general corporate purposes.

INTERESTS OF CERTAIN PERSONS IN THE ISSUANCE; CONFLICTS OF INTEREST

     The terms of a  consulting  agreement  between  the  Company and its former
Chief Executive Officer and current Chairman, Mr. Myles M. Kranzler, provide for
certain  fees,  in  consideration  of  certain  consulting  and  non-competition
covenants  and  commitments,  to  be  due  and  payable  to  Mr.  Kranzler  upon
consummation of certain financings such as the Issuance.  See "The Proposed Sale
of the Government Technology  Division--Certain  Arrangements  Regarding Certain
Directors and Management of Base Ten Following the Sale." Another director,  Mr.
Alex Adelson,  will receive a financial  advisory fee of approximately  $190,000
plus  warrants  to  purchase  approximately  95,000  shares  of  Class A  Stock,
exercisable  at $12.50 per share (the  market  price of the Class A Stock on the
date of the first sale of the Preferred  Stock),  if the sale of all $19 million
of Preferred Stock is consummated.

REQUIRED VOTE

     Assuming a quorum is  present,  the  affirmative  vote of a majority of the
votes  cast by  holders of Class A Stock,  together  with Class B Stock,  at the
Meeting,  either in person or by proxy,  is  required  for the  approval  of the
Issuance. Abstentions will be counted as present in determining whether a quorum
exists, but will have the same effect as a vote against the Issuance.

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR APPROVAL OF THE ISSUANCE


<PAGE>

                      THE PROPOSED OPTION PLAN AMENDMENTS
                                  (PROPOSAL 3)

GENERAL

     The  Company's  management  considered  employee  morale and  reaction to a
possible sale of the GTD, and reached an initial determination during August and
September 1997 that in order to retain valued  employees of both the GTD and the
MTD  during the sale  process  and to  encourage  certain of them to agree to be
employed by a buyer of the GTD, it would be in the best interests of the Company
and its shareholders to extend the exercise period of certain employees' options
for a  two  year  period  following  any  termination  of  employment,  even  if
voluntary.  In connection therewith,  the Company has determined that amendments
(the  "Amendments") to the Base Ten Stock Option Plan (the "Base Ten Plan"), the
1990 Incentive  Stock Option Plan (the "1990 Plan"),  the 1992 Stock Option Plan
(the "1992 Plan") and the 1995 Incentive Stock Option Plan (the "1995 Plan," and
along  with  the  Base Ten  Plan,  1990  Plan  and  1992  Plan,  each  sometimes
hereinafter  referred to as a "Plan" and,  collectively,  the  "Incentive  Stock
Option Plans" or the "Plans")  which would extend the period within which option
holders whose employment  terminated could exercise such options from 90 days to
two years would be  required,  approval of which is being sought at the Meeting.
Such amendments would confer certain benefits upon the option holders.  No other
changes in the terms and provisions of the Plans are  contemplated  or are being
sought at the Meeting.  The Base Ten Board is unanimous in its recommendation to
the  holders  of Base Ten Common  Stock that the  Amendments  be  approved.  The
following  description of the Plans and the proposed amendments are qualified in
its entirety by reference to the terms of the Plans.

DESCRIPTION OF THE PLANS

     Each of the Plans is administered by the Base Ten Board.  Under each of the
Plans,  the Base Ten Board has the  authority to determine the employees to whom
options will be granted,  the number of shares covered by each option, the price
per share  specified in each option,  the time or times at which options will be
granted and the terms and provisions of the instruments by which options will be
evidenced.  The  aggregate  number of shares of Class A Common Stock  originally
available for issuance under each of the Plans,  subject to certain  adjustments
as set forth in each of the Plans,  is 80,000  under the Base Ten Plan,  484,000
under the 1990  Plan,  700,000  under the 1992 Plan and  750,000  under the 1995
Plan. Each of the Plans permits the granting of ISOs (or in the case of the Base
Ten Plan,  non-qualified  stock  options) to employees at an exercise  price not
less than the fair market  value of the Class A Stock or in the case of the 1990
Plan,  the Class A Stock or Class B Stock,  on the date of grant (or 110% of the
fair market value in the case of ISOs granted to employees holding more than 10%
of the voting stock of the Company).  Under the Plans, the aggregate fair market
value of the shares for which a  recipient's  ISO  becomes  exercisable  for the
first time during any calendar  year may not exceed  $100,000.  The term of each
ISO cannot  exceed  ten years from the date of grant (or five years for  options
granted to employees  holding 10% or more of the voting  stock of the  Company).
Options become  exercisable in such  installments  and at such times as the Base
Ten Board may determine.  Options may not be assigned or  transferred  except by
will or by operation of the laws of descent and distribution.  Unless terminated
sooner,  the 1990 Plan will  terminate on January 12,  2002,  the 1992 Plan will
terminate  on April 27, 2002,  the Base Ten Plan will  terminate on February 27,
2005 and 1995 Plan will  terminate on September  6, 2005.  All  employees of the
Company,  including officers and directors who are also employees,  are eligible
to receive options under the Plans. The Company  currently has approximately 200
employees.  The  maximum  number of shares of Class A Stock  subject  to options
which may be granted to an employee  who is also a director is 50,000  shares or
250,000 in the aggregate for all such management  directors under the 1990 Plan,
and 100,000 and 350,000  under each of the 1992 Plan and 1995 Plan;  there is no
maximum  number of shares  subject to options which may be granted to directors,
individually or collectively, under the Base Ten Plan.

ADMINISTRATION OF THE PLANS

     Option  holders  seeking  to  exercise  their  option are to deliver to the
Company a written  exercise  notice along with  payment of the  exercise  price.
Payment of the exercise price shall be in cash or shares of the Company's  Class
A or Class B Stock valued at fair market value at the time of exercise. The Base
Ten Board may permit the  voluntary  surrender of all or a portion of any option
granted  under a Plan to be  conditioned  upon the granting to the optionee of a
new option  for the same or  different  number of shares of Common  Stock as the
option surrendered,  or may require such voluntary surrender as a condition to a
grant of a new option to such  optionee.  Such new option is  exercisable at the
price,  during the period,  and in accordance with any other terms or conditions
specified  by the Base Ten  Board at the time the new  option  is  granted,  all
determined in accordance with the provisions of each of the Plans without regard
to the price, period of exercise, or any other terms or conditions of the option
surrendered.

AMENDMENT OF THE PLANS

     The Base Ten Board may make such  changes  in and  additions  to any of the
Plans as it may deem proper and in the best  interest of the Company;  provided,
however,  that no such  change or  addition  shall,  without  the consent of the
optionee,  impair  any  option  theretofore  granted  under any of the Plans and
provided further that,  without the approval of the shareholders of the Company,
(1) the total number of shares  which may be  purchased  under each of the Plans
shall not be  increased  except as provided in the Plans;  (2) the option  price
shall not be reduced  below the  limits set forth in each of the Plans;  (3) the
option  period  with  respect to any  option  shall not be  extended  beyond the
maximum periods  permitted by the Plans; (4) the class of employees  eligible to
receive  the  options  shall not be varied;  and (5) no such  change or addition
shall be made as shall  cause any option  issued or  issuable  under each of the
Plans to fail to qualify as an incentive stock option.

     Pursuant  to each of the Plans,  the  Company  has the right at any time to
reacquire  and  cancel,  without the consent of the  optionee,  any  outstanding
option in consideration of the payment to the optionee of an amount equal to the
difference between the option price and the fair market value (as of the date of
reacquisition)  of the shares  subject to the  option.  The shares  subject to a
reacquired  and  canceled  option for which such payment has been made shall not
again be available for the grant of ISOs under any of the Plans.

PRINCIPAL FEDERAL INCOME TAX CONSEQUENCES

     The following is a general  summary of the federal income tax  consequences
to the Company and the optionee of the issuance and exercise of ISOs.

     Neither  the  grant nor the  exercise  of an ISO will  have  immediate  tax
consequence to an optionee or the Company.  If an optionee  exercises an ISO and
does not dispose of the  acquired  stock  within two years after the date of the
grant of the option or within one year  after the  purchase  of the stock by the
optionee, the Company will not be entitled to a tax deduction, the optionee will
realize no ordinary income and any gain or loss that is realized on a subsequent
sale or taxable  exchange  of the stock will be treated as a  long-term  capital
gain or loss. The exercise of an ISO gives rise to alternative  minimum  taxable
income that may  subject the  optionee  to the  alternative  minimum  tax. If an
optionee  exercises an ISO and  disposes of the acquired  stock within two years
after the date of the grant of the  option or within  one year after the date of
the purchase of the stock by the optionee,  the optionee will recognize ordinary
income  equal to the  lesser of (i) the excess of the fair  market  value of the
shares on the date of exercise  over the option  price or (ii) the excess of the
amount  realized on the disposition  over the option price.  The Company will be
entitled to a corresponding income tax deduction equal to the amount of ordinary
income so  recognized by the optionee.  Further,  if the amount  realized on the
disposition  exceeds the fair market value of the stock on the date of exercise,
the excess will be treated as a long or short term  capital  gain,  depending on
the holding period of the stock.

BENEFITS TO CERTAIN PERSONS OF THE PROPOSED AMENDMENTS

     The  following  table  illustrates  certain of the benefits of the proposed
amendments to non-officer employees of the Company. The proposed amendments will
not be applied by the Base Ten Board to options  previously  granted to officers
of the Company.

                         BENEFITS OF THE AMENDED PLANS
<TABLE>
<CAPTION>
                                      BASE TEN PLAN                 1990 PLAN                   1992 PLAN          1995 PLAN
                                 ------------------------  ----------------------------  ------------------------  ----------
                                                NUMBER                       NUMBER                     NUMBER
                                   DOLLAR         OF          DOLLAR           OF          DOLLAR         OF         DOLLAR
NAME                              VALUE(1)     UNITS(2)      VALUE(1)       UNITS(2)      VALUE(1)     UNITS(2)     VALUE(1)
- -------------------------------  -----------  -----------  -------------  -------------  -----------  -----------  ----------
<S>                                  <C>          <C>         <C>           <C>           <C>          <C>
Executive Group................         N/A          N/A           N/A            N/A           N/A          N/A          N/A
Non-Executive Director Group...         N/A          N/A           N/A            N/A           N/A          N/A          N/A
Non-Executive Officer Employee
  Group........................   $  25,500      101,600           N/A            N/A     $  25,750      102,600   $  215,275

</TABLE>
 
                                   NUMBER
                                     OF
NAME                              UNITS(2)
- -------------------------------  -----------
Executive Group................         N/A
Non-Executive Director Group...         N/A
Non-Executive Officer Employee
  Group........................     857,600
 
- ------------------------

(1)  Dollar  value  is  shown  on  a  per-share  basis,   calculated  using  the
     Black-Scholes  option  pricing  model  adopted  for  use in  valuing  stock
     options.

(2)  The number of  outstanding  options  granted under the Plans which would be
     affected by the Amendments.

ACCOUNTING TREATMENT

     Approval and adoption of the proposed option plan amendments will result in
a new measurement date for the options with respect to which the exercise period
is being extended, and the Company will thereupon recognize a charge to earnings
(but with no effect on shareholders' equity) of not greater than $900,000 in the
fiscal  quarter  in which the  amendments  are  approved  and  become  effective
(currently anticipated to be the fiscal quarter ended January 31, 1998).

REQUIRED VOTE

     Approval of Proposal 3 will require the  affirmative  vote of a majority of
the votes cast on Proposal 3 by the holders of Class A Common  Stock and Class B
Common Stock  represented  in person or by proxy voting as a single class,  with
each share of Class A Common  Stock being  entitled to  one-tenth  vote and each
share of Class B Common Stock being entitled to one vote.

                       THE BOARD OF DIRECTORS RECOMMENDS
                      A VOTE FOR APPROVAL OF THE PROPOSED
                             OPTION PLAN AMENDMENTS

                     ATTENDANCE OF AUDITORS AT THE MEETING.

     Representatives  of  Deloitte & Touche LLP,  the  Company's  auditors,  are
expected to be present at the Meeting  and will have the  opportunity  to make a
statement  if  they  choose  to do so  and  will  be  available  to  respond  to
appropriate questions of shareholders.

                             SHAREHOLDER PROPOSALS

     Pursuant  to Rule 14a-8 of the  Securities  and  Exchange  Act of 1934,  as
amended  (the  "Exchange  Act"),  shareholders  of Base Ten may  present  proper
proposals for  inclusion in the proxy  statement of Base Ten related to, and for
consideration  at, the next annual  meeting of its  shareholders  by  submitting
their  proposals to Base Ten in a timely  manner.  Any proposal of a shareholder
which meets the  requirements  of Rule 14a-8 of the Exchange Act and intended to
be presented at the Company's 1998 Annual Meeting of the Shareholders, must have
been  received by the Company for  inclusion in the proxy  statement and form of
proxy for that meeting no later than October 10, 1997.  No such  proposals  have
been presented to the Company.

                                APPRAISAL RIGHTS

     Under applicable New Jersey law, the Company's shareholders are entitled to
statutory  appraisal rights with respect to, among other matters, a sale of "all
or substantially all of the assets" of the Company,  unless the Class A Stock is
listed on a "national  securities  exchange." The Company's management is of the
view  that  the  sale  of the  GTD  does  not  constitute  a  sale  of  "all  or
substantially all of the assets" of the Company under applicable New Jersey law.
In addition, the inclusion of the Class A Stock on NASDAQ may constitute listing
on a "national securities  exchange".  Management is nonetheless  submitting the
Sale for  shareholder  approval  because of the nature of the transaction and to
eliminate  any  issues  as to proper  corporate  authorization.  Therefore,  the
Company's  management  is of the view that the  Company's  shareholders  are not
entitled to statutory  appraisal rights in connection with the Proposals covered
by this Proxy Statement, including the Sale, and presently intends to oppose any
effort by a  shareholder  to seek  appraisal of their shares with respect to the
Sale.

     However,  if it  were  determined  that  the  Company's  shareholders  have
appraisal  rights under the New Jersey  Business  Corporation Act (the "Business
Corporation Act"),  holders of Common Stock would have to comply with Chapter 11
of the Business Corporation Act as described below.

     Under  Chapter 11, in order to claim  dissenters  rights a holder of Common
Stock must file with Base Ten, to the  attention  of Edward J.  Klinsport,  Vice
President and Secretary, either by mail or by delivery to One Electronics Drive,
Trenton,  New  Jersey  08669,  before  the taking of the vote on the Sale at the
Meeting,  a written  notice of  dissent  from the Sale  proposal,  stating  such
holder's  intention to demand  payment for such  holder's  shares if the Sale is
effected.  A negative  vote or proxy will not be deemed to  constitute a written
dissent which complies with the Business  Corporation Act; however,  the failure
to vote  against  approval  of the  Sale  will  not  constitute  a  waiver  of a
shareholder's appraisal rights.

     If the Sale is approved,  and if dissenters'  rights were  determined to be
available,  each  holder of Common  Stock who filed  written  notice of dissent,
except any who voted for the Sale,  may require  Base Ten to purchase his shares
of  Common  Stock  at  their  fair  value  on the day  prior  to the date of the
shareholder's  meeting  approving the Sale, by making written demand on Base Ten
for the  payment  of such fair value  within  twenty  days after the  mailing of
written  notice to such  shareholder  of the  effective  date of the Sale (which
notice  would be  required  to be sent to each such  shareholder  by Base Ten by
certified  mail  within  ten  days  after  the  Effective  Date).  A  dissenting
shareholder  may not  withdraw  a demand  for  payment of the fair value of such
holder's share without the written consent of Base Ten.

     No later than twenty days after a holder of Common  Stock  demands  payment
for such holder's shares, such holder must submit the certificates  representing
such holder's shares to Base Ten for notation  thereon that such demand has been
made,  whereupon such  certificates will be returned to such holder. If Base Ten
and any such holder of Common  Stock are unable to agree as to the fair value of
such holder's shares,  Chapter 11 of the Business Corporation Act provides for a
judicial  determination of such fair value to be made. In all cases,  fair value
shall exclude any appreciation or depreciation resulting from the Sale.

     Any holder of Common Stock who files a written  notice of dissent and makes
a written demand for payment will cease to have any of the rights of a holder of
Common Stock except the right to be paid the fair value of such holder's  shares
and the  other  rights  of a  dissenting  shareholder  under  Chapter  11 of the
Business Corporation Act.

     The  foregoing  summary does not purport to be a complete  statement of the
provisions of Chapter 11 of the Business Corporation Act and is qualified in its
entirety by reference to the text of the statute,  a copy of certain  provisions
of which is annexed to this Proxy Statement as Exhibit B.

    THE COMPANY'S MANAGEMENT IS OF THE VIEW THAT APPRAISAL RIGHTS UNDER CHAPTER
11 OF THE BUSINESS CORPORATION ACT ARE NOT AVAILABLE TO SHAREHOLDERS WITH
RESPECT TO THE SALE.

                                By Order of the Board of Directors

                                     [SIGNATURE]
                                     Edward J. Klinsport
                                     CHIEF FINANCIAL OFFICER,
                                     EXECUTIVE VICE PRESIDENT AND SECRETARY
 
Dated: December 15, 1997

<PAGE>

                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
<S>                                                                                                                  <C>
Independent Auditors' Report...............................................................................        F-2
Consolidated Balance Sheets--October 31, 1996 (as Restated) and October 31, 1995 (as Restated).............        F-3

Consolidated Statements of Operations--Years ended October 31, 1996, 1995 and 1994 (as Restated)...........        F-4

Consolidated Statements of Shareholders' Equity--Years ended October 31, 1996, 1995 and 1994 (as
  Restated)................................................................................................        F-5

Consolidated Statements of Cash Flows--Years ended October 31, 1996, 1995 and 1994 (as Restated)...........        F-6

Notes to Consolidated Financial Statements.................................................................        F-7

Consolidated Balance Sheets--July 31, 1997 (unaudited) and October 31, 1996 (as Restated) (audited)........       F-19

Consolidated Statements of Operations--Nine months and Three months ended July 31, 1997 and 1996
  (unaudited)..............................................................................................       F-20

Consolidated Statements of Shareholders' Equity--Nine months ended July 31, 1997 (unaudited)...............       F-21

Consolidated Statements of Cash Flows--Nine months ended July 31, 1997 and 1996 (unaudited)................       F-22

Notes to Consolidated Financial Statements (unaudited).....................................................       F-23
</TABLE>
<PAGE>
 

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Base Ten Systems, Inc.
Trenton, New Jersey 08619

     We have audited the consolidated  balance sheets of Base Ten Systems,  Inc.
and  subsidiaries as of October 31, 1996 and 1995, and the related  consolidated
statements of  operations,  shareholders'  equity and cash flows for each of the
three years in the period ended October 31, 1996. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly,  in all material  respects,  the financial  position of Base Ten
Systems,  Inc. and subsidiaries as of October 31, 1996 and 1995, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended October 31, 1996 in conformity with generally  accepted  accounting
principles.

     AS DISCUSSED IN NOTE M, THE ACCOMPANYING  CONSOLIDATED FINANCIAL STATEMENTS
HAVE BEEN RESTATED.

Parsippany, New Jersey
December 23, 1996 (May 16, 1997 as to Note M)

<PAGE>

                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                         OCTOBER 31,    OCTOBER 31,
                                                                                            1996           1995
                                                                                        -------------  -------------
                                                                                         (AS RESTATED, SEE NOTE M)
CURRENT ASSETS:
<S>                                                                                     <C>            <C>          
  Cash................................................................................  $   7,465,000  $   7,221,000
  Accounts receivable (including unbilled receivables of $4,162,000 in 1996 and
    $3,271,000 in 1995)...............................................................      7,515,000      6,034,000
  Inventories.........................................................................      2,935,000      3,151,000
  Current portion of employee loan receivable.........................................        128,000        108,000
  Other current assets................................................................        386,000        536,000
                                                                                        -------------  -------------
      TOTAL CURRENT ASSETS............................................................     18,429,000     17,050,000
PROPERTY, PLANT AND EQUIPMENT.........................................................      5,071,000      4,480,000
EMPLOYEE LOAN RECEIVABLE..............................................................        148,000        298,000
OTHER ASSETS..........................................................................      6,700,000      6,177,000
                                                                                        -------------  -------------
                                                                                        $  30,348,000  $  28,005,000
                                                                                        -------------  -------------
                                                                                        -------------  -------------
                                        LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable....................................................................  $   1,472,000  $   1,246,000
  Accrued expenses....................................................................      2,994,000      1,454,000
  Income taxes payable................................................................       --            1,038,000
  Current portion of capital lease obligation.........................................         47,000         42,000
                                                                                        -------------  -------------
      TOTAL CURRENT LIABILITIES.......................................................      4,513,000      3,780,000
                                                                                        -------------  -------------
LONG-TERM LIABILITIES:
  Deferred income taxes...............................................................       --               83,000
  Deferred compensation...............................................................         19,000         90,000
  Other long-term liabilities.........................................................        247,000        266,000
  Capital lease obligation............................................................      3,478,000      3,525,000
  Long-term debt......................................................................     10,000,000       --
                                                                                        -------------  -------------
      TOTAL LONG-TERM LIABILITIES.....................................................     13,744,000      3,964,000
                                                                                        -------------  -------------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY
  Preferred Stock, $1.00 par value, authorized and unissued
    1,000,000 shares..................................................................       --             --
  Class A Common Stock, $1.00 par value, 22,000,000 shares authorized; issued and
    outstanding 7,358,964 shares in 1996 and 7,216,195 shares
    in 1995...........................................................................      7,359,000      7,216,000
  Class B Common Stock, $1.00 par value, 2,000,000 shares authorized; issued and
    outstanding 445,387 shares in 1996 and 458,474 shares in 1995 (convertible into
    Class A Common Stock on a one for one basis)......................................        445,000        458,000
  Additional paid-in capital..........................................................     25,086,000     24,410,000
  Deficit.............................................................................    (20,640,000)   (11,681,000)
                                                                                        -------------  -------------
                                                                                           12,250,000     20,403,000
Equity adjustment from foreign currency translation...................................       (159,000)      (142,000)

                                                                                        -------------  -------------
                                                                                           12,091,000     20,261,000
                                                                                        -------------  -------------
                                                                                        $  30,348,000  $  28,005,000

                                                                                        -------------  -------------
                                                                                        -------------  -------------
 
</TABLE>
                 See Notes to Consolidated Financial Statements

<PAGE>

                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                                YEAR ENDED OCTOBER 31,
                                                                      -------------------------------------------

                                                                          1996           1995           1994
                                                                      -------------  -------------  -------------
                                                                               (AS RESTATED, SEE NOTE M)
REVENUE
<S>                                                                   <C>            <C>            <C>          
  Sales.............................................................  $  14,591,000  $  17,841,000  $  18,698,000
  Other.............................................................        300,000        466,000        584,000
                                                                      -------------  -------------  -------------
                                                                         14,891,000     18,307,000     19,282,000
                                                                      -------------  -------------  -------------
COSTS AND EXPENSE:
  Cost of sales.....................................................     10,973,000     11,813,000     12,996,000
  Amortization of software development costs........................      1,278,000        630,000       --
  Research and development..........................................        998,000        863,000        887,000
  Selling, general and administrative...............................      8,509,000      6,298,000      5,131,000
  Write-off of software development costs...........................      2,429,000       --             --
  Interest..........................................................        710,000        554,000        209,000
                                                                      -------------  -------------  -------------
                                                                         24,897,000     20,158,000     19,223,000
                                                                      -------------  -------------  -------------
EARNINGS/(LOSS) BEFORE INCOME TAXES.................................    (10,006,000)    (1,851,000)        59,000
INCOME TAXES/(BENEFIT)..............................................     (1,047,000)      (474,000)        24,000
                                                                      -------------  -------------  -------------
NET EARNINGS (LOSS).................................................  $  (8,959,000) $  (1,377,000) $      35,000
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
NET EARNINGS (LOSS) PER COMMON SHARE................................  $       (1.16) $        (.20) $         .03
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING..........................      7,743,000      6,926,000      7,569,000
</TABLE>
 
                 See Notes to Consolidated Financial Statements

<PAGE>

                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                                         EQUITY
                                                                                                       ADJUSTMENT
                                       CLASS A               CLASS B         ADDITIONAL               FROM FOREIGN
                                 --------------------  --------------------   PAID-IN                   CURRENCY     TREASURY
                                  SHARES     AMOUNT     SHARES     AMOUNT     CAPITAL     (DEFICIT)   TRANSLATION      STOCK
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
BALANCE:
<S>     <C> <C>                  <C>        <C>          <C>      <C>        <C>         <C>            <C>               
October 31, 1993...............  4,646,670  $4,647,000   558,111  $ 558,000  $13,253,000 $(10,339,000)  $ (162,000)     --
Conversions of Class B Common
  to Class A Common............     81,635     82,000    (81,635)   (82,000)     --          --            --           --
Exercise of Options............     87,561     88,000     --         --         185,000      --            --          (14,000)
Exercise of Rights.............        305     --         --         --          --          --            --           --
Exercise of Warrants...........    204,022    204,000     --         --         936,000      --            --           --
Foreign currency translation...     --         --         --         --          --          --            40,000       --
Retirement of treasury stock...    (13,631)   (14,000)    --         --          --          --            --           14,000
Net Earnings/(Loss)............     --         --         --         --          --           35,000       --           --
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
BALANCE:
October 31, 1994...............  5,006,562  5,007,000    476,476    476,000  14,374,000  (10,304,000)    (122,000)      --
Conversions of Class B Common
  to Class A Common............     20,896     21,000    (20,896)   (21,000)     --          --            --           --
Exercise of Options............    123,131    123,000      5,000      5,000     400,000      --            --          (14,000)
Exercise of Rights.............    828,542    828,000     --         --       3,444,000      --            --           --
Exercise of Warrants...........  1,248,701  1,249,000     --         --       5,690,000      --            --           --
Capital Contribution (as
  restated, see Note M)........     --         --         --         --         502,000      --            --           --
Foreign currency translation...     --         --         --         --          --          --           (20,000)      --
Retirement of treasury stock...    (11,637)   (12,000)    (2,106)    (2,000)     --          --            --           14,000
Net Earnings/(Loss) (as
  restated, see Note M)........     --         --         --         --          --       (1,377,000)      --           --
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
BALANCE:
October 31, 1995 (as restated,
  see Note M)..................  7,216,195  $7,216,000   458,474  $ 458,000  $24,410,000 $(11,681,000)  $ (142,000)     --
Conversions of Class B Common
  to Class A Common............      5,418      5,000     (5,418)    (5,000)     --          --            --           --
Exercise of Options............    137,351    138,000                           676,000      --            --           (8,000)
Foreign currency translation...     --         --         --         --          --          --           (17,000)      --
Retirement of treasury stock...     --         --         (7,669)    (8,000)     --          --            --            8,000
Net Earnings/(Loss)............     --         --         --         --          --       (8,959,000)      --           --
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
BALANCE:
October 31, 1996 (as restated,
  see Note M)..................  7,358,964  $7,359,000   445,387  $ 445,000  $25,086,000 $(20,640,000)  $ (159,000)     --
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
                                 ---------  ---------  ---------  ---------  ----------  -----------  ------------  -----------
</TABLE>
 
                See Notes to Consolidated Financial Statements.

<PAGE>

                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                YEAR ENDED OCTOBER 31,
                                                                      -------------------------------------------
                                                                          1996           1995           1994
                                                                      -------------  -------------  -------------

                                                                               (AS RESTATED, SEE NOTE M)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                   <C>            <C>            <C>          
  Net earnings/(loss)...............................................  $  (8,959,000) $  (1,377,000) $      35,000
ADJUSTMENTS TO RECONCILE NET EARNINGS TO NET CASH (USED IN)/PROVIDED
  FROM OPERATING ACTIVITIES:

Depreciation and amortization.......................................      1,743,000      1,106,000        586,000
Write off of Software Development Costs.............................      2,429,000       --             --
Contribution to Capital.............................................       --              502,000       --
Deferred gain on sale of building...................................        (19,000)       (17,000)      (282,000)
Deferred income taxes...............................................        (83,000)      (149,000)      (290,000)
Accounts receivable.................................................     (1,481,000)      (966,000)       228,000
Inventories.........................................................        216,000       (740,000)      (269,000)
Other current assets................................................        150,000       (237,000)       303,000
Accounts payable and accrued expenses...............................      1,766,000        162,000       (398,000)
Deferred compensation...............................................        (71,000)       (58,000)       (23,000)
Other assets........................................................     (4,126,000)    (3,846,000)    (2,171,000)
Income taxes payable................................................     (1,038,000)      (325,000)       314,000
                                                                      -------------  -------------  -------------
NET CASH (USED IN) OPERATIONS.......................................     (9,473,000)    (5,945,000)    (1,967,000)
                                                                      -------------  -------------  -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property, plant and equipment..........................     (1,058,000)      (350,000)      (306,000)
Proceeds from sale of land and building.............................       --             --            3,600,000
                                                                      -------------  -------------  -------------
NET CASH (USED IN)/PROVIDED FROM INVESTING ACTIVITIES...............     (1,058,000)      (350,000)     3,294,000
                                                                      -------------  -------------  -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of amounts borrowed.......................................        (42,000)       (34,000)    (4,711,000)
Proceeds from the issuance of common stock..........................     10,000,000       --             --
Issuance of Long Term Debt..........................................        806,000     11,725,000      1,399,000
                                                                      -------------  -------------  -------------
NET CASH PROVIDED FROM/(USED IN) FINANCING ACTIVITIES...............     10,764,000     11,691,000     (3,312,000)
                                                                      -------------  -------------  -------------
Effect of Exchange Rate Changes on Cash.............................         11,000        (43,000)        50,000
                                                                      -------------  -------------  -------------
NET INCREASE/(DECREASE) IN CASH.....................................        244,000      5,353,000     (1,935,000)
CASH, beginning of year.............................................      7,221,000      1,868,000      3,803,000
                                                                      -------------  -------------  -------------
CASH, end of year...................................................  $   7,465,000  $   7,221,000  $   1,868,000
                                                                      -------------  -------------  -------------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the year for interest..............................  $     485,000  $     527,000  $     173,000
                                                                      -------------  -------------  -------------
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING
  ACTIVITIES:
Retirement of Treasury Stock........................................  $       8,000  $      14,000  $      14,000
                                                                      -------------  -------------  -------------
</TABLE>
<PAGE>
 
                 See Notes to Consolidated Financial Statements


                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  YEARS ENDED OCTOBER 31, 1996, 1995 AND 1994

A. DESCRIPTION OF BUSINESS

     Base Ten  Systems,  Inc.  and  subsidiaries  ("Base Ten" or the  "Company")
designs  and  manufactures   proprietary   weapons  control  systems   employing
microprocessors  and advanced  software for use in military  aircraft and builds
custom designed  electronic  assemblies as a subcontractor  to prime  government
contractors. In addition, the Company develops batch processing control, medical
screening  and image  archiving  software  and  designs  and builds  proprietary
electronic systems for use in secure communications.

B.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     1. BASIS OF PRESENTATION--The  Company's  consolidated financial statements
have been prepared on an historical cost basis.

     2.  PRINCIPLES  OF  CONSOLIDATION--The  consolidated  financial  statements
include  the  accounts  of Base  Ten.  All  significant  intercompany  accounts,
transactions and profits have been eliminated.

     3.  REVENUE   RECOGNITION--For   Medical  Software  Products,  the  Company
evaluates each product and order on an individual  basis to determine the proper
revenue  recognition  method.   Contracts  to  deliver  software  which  require
significant  customization  or  modification  for an extended period of time are
accounted for under the  percentage of  completion  method.  For the products or
orders which are more standardized in nature, revenue is recognized on delivery.
For  products  in the  Government  Technology  Division  earnings  on  long-term
contracts are  recognized on the  percentage-of-completion  or  unit-of-delivery
basis.  CHANGES IN ESTIMATES  ARE ACCOUNTED  FOR USING THE  CUMULATIVE  CATCH UP
METHOD AND ARE IMMATERIAL IN EACH PERIOD PRESENTED.

     On contracts where the  percentage-of-completion  method is used, costs and
estimated  earnings in excess of progress  billings  are  presented  as unbilled
receivables.  Unbilled  costs of  unit-of-delivery  contracts  are  included  in
inventory.  Payments received in excess of costs incurred on long-term contracts
are recorded as customers'  advance payments,  which are included as a reduction
of inventory on the balance sheet.

     4.  INVENTORIES--Inventories  are  stated at the  lower of cost  (first-in,
first-out method) or market.

     Inventoried  costs  on  contracts   include  direct  material,   labor  and
applicable  overhead.  In accordance with industry  practice,  inventoried costs
include  amounts  relating to contracts with a long  production  cycle,  some of
which are not expected to be realized within one year.

     5. PROPERTY, PLANT AND EQUIPMENT--Property, plant and equipment are carried
at  cost  and  depreciated  over  estimated  useful  lives,  principally  on the
straight-line  method.  The estimated useful lives used for the determination of
depreciation and amortization are:

Leased asset--building........................................  15 years
                                                                3 to 10
Machinery and equipment.......................................  years
                                                                3 to 20
Furniture and fixtures........................................  years
 
     6.  OTHER   ASSETS--Included  in  other  non-current  assets  are  software
development   costs  capitalized  in  accordance  with  Statement  of  Financial
Accounting  Standard No. 86,  "Accounting for Costs for Computer  Software to be
Sold, Leased or Otherwise Marketed" issued by the Financial Accounting Standards
Board. The Company is required to capitalize  certain  software  development and
production costs once technological  feasibility has been achieved.  The cost of
purchased  software is capitalized  when related to a product which has achieved
technological  feasibility or that has an  alternative  future use. For the year
ended  October  31,  1996,  the  Company  capitalized  $3.8  million of software
development  costs.  Software  development  costs  incurred  prior to  achieving
technological  feasibility  are charged to research and  development  expense as
incurred.  The Company performs  quarterly reviews of the  recoverability of its
capitalized  software  costs and other long lived  assets  based on  anticipated
revenues  and cash flows from sales of these  products.  The  Company  considers
historical  performance  and  future  estimated  results  in its  evaluation  of
potential  impairment and then compares the carrying  amount of the asset to the
estimated future cash flows expected to result from the use of the asset. If the
carrying amount of the asset exceeds estimated expected undiscounted future cash
flows,  the Company  measures  the amount of the  impairment  by  comparing  the
carrying amount of the asset to its fair value.  The estimation of fair value is
generally  measured by  discounting  expected  future cash flows at the rate the
Company utilizes to evaluate potential  investments.  The Company estimates fair
value  based  on the  best  information  available  making  whatever  estimates,
judgments and  projections  are considered  necessary.  Commencing  upon initial
product  release,  these costs are amortized based on the  straight-line  method
over the estimated life of four years.

     In the second  quarter of fiscal  1996 the  Company  conducted  its regular
quarterly  review of the  recoverability  of its capitalized  software costs and
determined that neither PRENVAL nor uPACS would achieve  sufficient  revenues in
future  periods  to  justify  retention  of  the  related   capitalized   costs.
Accordingly,  the Company wrote off the $2.4 million balance of such capitalized
costs.  With  respect to  PRENVAL,  it became  apparent  to the  Company in late
February 1996, after a discussion with the licensee,  that market  acceptance of
the  product was less than  anticipated.  Thereafter,  in May 1996,  the Company
determined  that the licensee had no current  plans to market the product in the
U.S. as was originally  anticipated by the Company and that, as a result,  sales
would not exceed the amount  necessary  to generate  royalties  in excess of the
minimum  provided  under  the  license.  Effective  as of the end of the  second
quarter of fiscal 1996,  management  resolved to suspend further  development of
PRENVAL.  However,  the Company will provide marketing support for the remainder
of the license term. With respect to uPACS,  the Company had  implemented  sales
efforts in late 1995 and displayed the product at certain trade shows in Europe.
In December 1995, sales were anticipated for early 1996. However, by early April
1996 it became  clear that the  anticipated  sales  would not  materialize.  The
Company  concluded  that the  product,  as it then  existed,  would not generate
sufficient  sales to recover the capitalized  costs, and that only a new product
with networking,  communications and off-line measurement  capabilities would be
capable of producing acceptable sales volume.

     7. CASH AND CASH EQUIVALENTS--The  Company considers all investments with a
maturity of three months or less at date of acquisition to be cash equivalents.

     8. RECENTLY  ISSUED  ACCOUNTING  STANDARD--In  October 1995,  the Financial
Accounting  Standards Board issued Statement of Financial  Accounting  Standards
No. 123,  "Accounting for Stock-Based  Compensation," which requires adoption of
the disclosure  provisions no later than fiscal years  beginning  after December
15,  1995  and  adoption  of the  recognition  and  measurement  provisions  for
nonemployee transactions no later than after December 15, 1995. The new standard
defines a fair value  method of  accounting  for stock  options and other equity
instruments.  Under the fair value method,  compensation cost is measured at the
grant  date  based on the fair  value of the  award and is  recognized  over the
service period, which is usually the vesting period.

     Pursuant  to the  new  standard,  companies  are  encouraged,  but  are not
required,  to adopt the fair value method of accounting for employee stock-based
transactions.  Companies  are also  permitted  to  continue  to account for such
transactions  under Accounting  Principles Board Opinion No. 25, "Accounting for
Stock Issued to  Employees,"  but would be required to disclose in a note to the
financial statements pro forma net income and, if presented,  earnings per share
as if the Company had applied the new method of accounting  for all grants after
November 1, 1995.

     The  accounting  requirements  of the  new  method  are  effective  for all
employee awards granted after the beginning of the fiscal year of adoption.  The
Company  has not yet  determined  if it will  elect to change to the fair  value
method,  nor has it  determined  the  effect the new  standard  will have on net
income and earnings per share should it elect to make such a change. Adoption of
the new standard will have no effect on the Company's cash flows.

     9. NET EARNINGS/(LOSS) PER SHARE--Earnings per share for fiscal years ended
October 31,  1996,  1995 and 1994 were  calculated  using the number of weighted
average common shares outstanding.

     Stock options,  warrants and rights would have an  anti-dilutive  effect on
earnings per share for the years ended  October 31, 1996 and 1995 and  therefore
were not included in the  calculation  of weighted  average  shares and were not
material in 1994.

     10. USE OF ESTIMATES--The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from these
estimates.

     11. FAIR VALUE OF FINANCIAL  INSTRUMENTS--The  fair market value of certain
financial  instruments,  including cash, accounts receivable,  accounts payable,
and other accrued  liabilities,  approximate  the amount recorded in the balance
sheet  because  of  the  relatively   current   maturities  of  these  financial
instruments.  The fair  market  value of long term debt at October  31, 1996 and
1995 approximates the amounts recorded in the balance sheet based on information
available to the Company  with  respect to interest  rates and terms for similar
financial instruments.

     12.  CHANGE IN  PRESENTATION--Certain  balance  sheet items for fiscal 1995
have been reclassified to conform to the 1996 presentation.

     13. FOREIGN CURRENCY  TRANSLATION--The accounts of the consolidated foreign
subsidiaries  are  translated  into United  States  dollars in  accordance  with
Financial  Accounting Standards Board (FASB) Statement No. 52. Transaction gains
and losses are immaterial.

C.  INVENTORIES

                                                      OCTOBER 31,
                                               --------------------------
                                                   1996          1995
                                               ------------  ------------
Raw materials................................  $  1,232,000  $  1,557,000
Work in progress.............................     1,383,000     1,515,000
Finished goods...............................       369,000        95,000
                                               ------------  ------------
                                                  2,984,000     3,167,000
Less advance payments........................        49,000        16,000
                                               ------------  ------------
                                               $  2,935,000  $  3,151,000
                                               ------------  ------------
 
D.  PROPERTY, PLANT AND EQUIPMENT

                                                    OCTOBER 31,
                                            ----------------------------
                                                1996           1995
                                            -------------  -------------
Leasehold improvement.....................  $      85,000  $      21,000
Machinery and equipment...................      9,668,000      8,853,000
Furniture and fixtures....................        705,000        617,000
Leased asset--land and building...........      3,600,000      3,600,000
                                            -------------  -------------
                                               14,058,000     13,091,000
Less accumulated depreciation.............      8,987,000      8,611,000
                                            -------------  -------------
                                            $   5,071,000  $   4,480,000
                                            -------------  -------------
 
     Maintenance and repairs charged to costs and expenses amounted to $258,000,
$240,000 and $239,000 in fiscal 1996, 1995 and 1994, respectively.

E.  OTHER ASSETS

                                                  OCTOBER 31,
                                           --------------------------
                                               1996          1995
                                           ------------  ------------
Patents (net of amortization)............  $    362,000  $    297,000
Capitalized costs........................     4,255,000     3,773,000
Unamortized bond issue costs.............       579,000       --
Deposit-long term capital lease..........       550,000       550,000
Long-term receivable.....................       770,000     1,150,000
Other....................................       184,000       407,000
                                           ------------  ------------
                                           $  6,700,000  $  6,177,000
                                           ------------  ------------
 
F.  INCOME TAXES

     INCOME TAXES--Effective  November 1, 1993, the Company adopted Statement of
Financial  Accounting  Standards  No. 109,  "Accounting  for Income Taxes" (SFAS
109),  which  requires a change  from the  deferred  method's  income  statement
approach of accounting  for income taxes to an asset and  liability  approach of
accounting for income taxes.  Under the asset and liability  approach,  deferred
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to differences  between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.  This change had
no effect on the Company's statement of operations.

     The provision (benefit) for income taxes includes the following:
<TABLE>
<CAPTION>

                                                                YEAR ENDED OCTOBER 31,
                                                        --------------------------------------
                                                            1996          1995         1994
                                                        -------------  -----------  ----------
Current:
<S>                                                     <C>            <C>          <C>       
  Federal.............................................  $    (882,000) $  (325,000) $  259,000
  State...............................................       (165,000)     --           55,000
  Foreign.............................................       --            --           --
                                                        -------------  -----------  ----------
      Total Current...................................     (1,047,000)    (325,000)    314,000
                                                        -------------  -----------  ----------
                                                        -------------  -----------  ----------
Deferred:
  Federal.............................................       --           (124,000)   (239,000)
  State...............................................       --            (25,000)    (51,000)
  Foreign.............................................       --            --           --
                                                        -------------  -----------  ----------
      Total Deferred..................................                    (149,000)   (290,000)
                                                        -------------  -----------  ----------
                                                        -------------  -----------  ----------
                                                        $  (1,047,000) $  (474,000) $   24,000
                                                        -------------  -----------  ----------
</TABLE>
 
     A reconciliation of the Company's effective rate to the U.S. statutory rate
is as follows:

<TABLE>
<CAPTION>
                                                                                      PERCENTAGE OF PRE-TAX EARNINGS
                                                                                          YEAR ENDED OCTOBER 31,
                                                                                      -------------------------------
                                                                                        1996       1995       1994
                                                                                      ---------  ---------  ---------
<S>                                                                                       <C>         <C>          <C>  
Federal tax (benefit)/provisions at applicable statutory rates......................      (34.0)%     (34.0)%      34.0%
Increases (decreases) in income taxes resulting from:
  State tax benefit, net of Federal tax effect......................................       (6.0)      (4.0)       7.0
  Net changes in current and deferred valuation allowances..........................       31.5        6.9         --
  Other, net........................................................................       (2.9)       5.5         --

                                                                                      ---------  ---------        ---
                                                                                          (11.4)%     (25.6)%      41.0%
                                                                                      ---------  ---------        ---
                                                                                      ---------  ---------        ---
</TABLE>

<TABLE>
<CAPTION>
                                                                   OCTOBER 31,    OCTOBER 31,
                                                                      1996           1995
                                                                  -------------  -------------
CURRENT
<S>                                                               <C>            <C>          
  Vacation......................................................  $     212,000  $      46,000
  Deferred compensation.........................................          2,000         34,000
  Other.........................................................             --          3,000
                                                                  -------------  -------------
Total current assets............................................        214,000         83,000
                                                                  -------------  -------------
                                                                  -------------  -------------
NONCURRENT
  Deferred gain on sale leaseback...............................  $      99,000  $     101,000
  Depreciation..................................................       (382,000)      (315,000)
  Net operating loss carryforwards..............................      3,666,000        681,000
  Research and development and investment tax credits
    carryforwards...............................................        578,000        528,000
                                                                  -------------  -------------
  Total noncurrent assets.......................................  $   3,961,000  $     995,000
  Valuation allowance...........................................     (4,175,000)    (1,078,000)
                                                                  -------------  -------------
  Net deferred tax assets.......................................       --             --
                                                                  -------------  -------------
                                                                  -------------  -------------
</TABLE>
 
     The  research  and  development  and  investment  tax  credits  and the net
operating loss  carryforward  are available to offset future taxable earnings of
the  Company.  SFAS No. 109 requires  that a valuation  allowance be created and
offset  against  the  deferred  tax  assets  if,  based on  existing  facts  and
circumstances,  it is more  likely  than not  that  some  portion  or all of the
deferred  asset will not be realized.  The valuation  allowance will be adjusted
when the credits are realized or when, in the opinion of management,  sufficient
additional   positive   evidence  exists   regarding  the  likelihood  of  their
realization.  The reductions, if any, will be reflected as a component of income
tax expense.

     The total  current  amounts  presented  above are included in other current
assets on the balance sheet.

     The components of earnings/(loss) before income taxes were as follows:
<TABLE>
<CAPTION>

                                                                                   YEAR ENDED OCTOBER 31,
                                                                          ----------------------------------------
                                                                               1996           1995         1994
                                                                          --------------  -------------  ---------
<S>                                                                       <C>             <C>            <C>      
Domestic................................................................  $   (9,040,000) $  (1,845,000) $  79,000
Foreign.................................................................        (966,000)        (6,000)   (20,000)
                                                                          --------------  -------------  ---------
                                                                          $  (10,006,000) $  (1,851,000) $  59,000
                                                                          --------------  -------------  ---------
</TABLE>
 
G. GEOGRAPHIC AND SEGMENT INFORMATION

     The  following  tabulation  details the  Company's  operations in different
geographic areas for the years ended October 31, 1994, 1995 and 1996.
<TABLE>
<CAPTION>

                                                        UNITED STATES     EUROPE     ELIMINATIONS   CONSOLIDATED
                                                        -------------  ------------  -------------  -------------
YEAR ENDED OCTOBER 31, 1994:
<S>                                                     <C>            <C>           <C>            <C>          
Revenues from unaffiliated sources....................  $  19,268,000  $     14,000  $    --        $  19,282,000
                                                        -------------  ------------  -------------  -------------
Operating profit/loss.................................  $     288,000  $    (20,000) $    --        $     268,000
                                                        -------------  ------------  -------------  -------------
Identifiable assets at October 31,1994................  $  17,664,000  $    398,000  $    (453,000) $  17,609,000
                                                        -------------  ------------  -------------  -------------
                                                        -------------  ------------  -------------  -------------
YEAR ENDED OCTOBER 31, 1995:
Revenues from unaffiliated sources....................  $  17,925,000  $    382,000  $    --        $  18,307,000
                                                        -------------  ------------  -------------  -------------
Operating Loss........................................  $  (1,291,000) $     (6,000) $    --        $  (1,297,000)
                                                        -------------  ------------  -------------  -------------
Identifiable assets at October 31, 1995...............  $  28,063,000  $    960,000  $  (1,018,000) $  28,005,000
                                                        -------------  ------------  -------------  -------------
                                                        -------------  ------------  -------------  -------------
YEAR ENDED OCTOBER 31, 1996:
Revenues from unaffiliated sources....................  $  14,840,000  $     51,000  $    --        $  14,891,000
                                                        -------------  ------------  -------------  -------------
Operating loss........................................  $  (8,330,000) $   (966,000) $    --        $  (9,296,000)
                                                        -------------  ------------  -------------  -------------
Identifiable assets at October 31, 1996...............  $  32,690,000  $  1,039,000  $  (3,381,000) $  30,348,000
                                                        -------------  ------------  -------------  -------------
                                                        -------------  ------------  -------------  -------------
</TABLE>
 
     The  Company's  business is composed of two industry  segments:  government
technology and medical  technology.  A summary of information  relating to these
divisions is presented below for the year ended October 31, 1996. Prior to 1995,
the Medical Technology  Division was considered  insignificant and therefore not
presented.
<TABLE>
<CAPTION>

                                                        GOVERNMENT       MEDICAL
                                                        TECHNOLOGY     TECHNOLOGY
                                                          SEGMENT        SEGMENT         OTHER      CONSOLIDATED
                                                       -------------  -------------  -------------  -------------
YEAR ENDED OCTOBER 31, 1995:
<S>                                                    <C>            <C>            <C>            <C>          
Revenues.............................................  $  15,597,000  $   2,244,000  $     466,000  $  18,307,000
                                                       -------------  -------------  -------------  -------------
Operating profit (loss):.............................  $     765,000  $  (2,528,000) $     466,000  $  (1,297,000)
                                                       -------------  -------------  -------------  -------------
Identifiable assets at October 31, 1995:.............  $  11,433,000  $   7,003,000  $   9,569,000  $  28,005,000
                                                       -------------  -------------  -------------  -------------
Depreciation and amortization:.......................  $     257,000  $     685,000  $     164,000  $   1,106,000
                                                       -------------  -------------  -------------  -------------
Capital expenditures:................................  $     118,000  $     218,000  $      14,000  $     350,000
                                                       -------------  -------------  -------------  -------------
                                                       -------------  -------------  -------------  -------------
YEAR ENDED OCTOBER 31, 1996:
Revenues.............................................  $  13,329,000  $   1,262,000  $     300,000  $  14,891,000
                                                       -------------  -------------  -------------  -------------
Operating profit (loss):.............................  $    (909,000) $  (8,687,000) $     300,000  $  (9,296,000)
                                                       -------------  -------------  -------------  -------------
Identifiable assets at October 31, 1996:.............  $  12,370,000  $   7,589,000  $  10,389,000  $  30,348,000
                                                       -------------  -------------  -------------  -------------
Depreciation and amortization:.......................  $     376,000  $   1,278,000  $      89,000  $   1,743,000
                                                       -------------  -------------  -------------  -------------
Capital expenditures:................................  $     356,000  $     658,000  $      44,000  $   1,058,000
                                                       -------------  -------------  -------------  -------------
</TABLE>
 

     Operating   profit  (loss)  includes  all  revenues  and  expenses  of  the
reportable segment,  except for interest income,  dividend income,  other income
and exchange losses. These items are shown as part of the "other."

     Identifiable assets are assets used in the operation of each segment. Other
identifiable  assets  consist  primarily  of cash and assets that are  corporate
owned.

     Total Government Technology sales in the amounts of $4,522,000,  $4,633,000
and  $4,289,000  in fiscal  1996,  1995 and 1994,  respectively,  were made to a
single  European  customer.  All sales were export sales and are included in the
United States sales to unaffiliated customers. In 1996, three domestic customers
accounted for sales of $1,946,000,  $1,589,000 and $1,127,000,  respectively. As
provided in several  contracts,  customers  advance funds to the Company for the
purpose of purchasing  inventory.  The related advances have been offset against
these inventories.

H.  COMMITMENTS

     CHANGE IN CONTROL.  The Company has agreements  with three of its executive
officers  providing   severance  payments  if  the  executive's   employment  is
terminated  within  three  years after a change in control of the Company (i) by
the  Company for reasons  other than death,  disability  or cause or (ii) by the
executive  for good reason.  The amount of the  severance  payment is 2.99 times
total average  compensation  and cost of employee  benefits for each of the five
years prior to the change in control,  subject to a maximum  equal to the amount
deductible by the Company under the Internal Revenue Code.

     EMPLOYMENT AGREEMENTS.  The Company has employment agreements with four key
employees.  Three of the agreements  provide for one year of compensation in the
aggregate of $600,000 plus normal  benefits and any amounts due under  incentive
compensation  plans in the event the employee is terminated  without cause.  The
fourth  agreement  provides  for a lump sum payment in the amount of $150,000 in
the event of retirement.

     CONSULTING AGREEMENTS.  The Company has consulting agreements providing two
of its directors cash compensation in the total amount of $205,000 plus expenses
in fiscal 1997,  assuming the  agreements  are renewed  under  similar terms and
conditions,   for  technical  marketing  and  investor  relations  services.  In
addition,  these  directors  have a  financial  and  option  advisory  agreement
providing for success fees on any acquisition or equity  offering  introduced by
them during the term of the agreement.

     LEASES.  The  Company  entered  into a sale and  leaseback  arrangement  on
October 28, 1994. Under the  arrangement,  the Company sold its main building in
Trenton,  New Jersey and agreed to lease it back for a period of 15 years  under
terms that qualify the arrangement as a capital lease.  The  buyer/lessor of the
building was a  partnership.  Two of the partners are officers and  directors of
the Company.  In addition,  a non-interest  bearing security deposit of $550,000
was paid at closing  and  included  in other  non-current  assets on the balance
sheet.   Interest  is  calculated  under  the  effective   interest  method  and
depreciation is taken using the straight line method over the term of the lease.

     The Company's future minimum lease payments  related to the  sale-leaseback
arrangement in effect at October 31, 1996 are as follows:

FISCAL
- --------------------------------------------------
1997..............................................  $     560,000
1998..............................................        560,000
1999..............................................        560,000
2000..............................................        615,000
2001..............................................        615,000
2002 and thereafter...............................      5,354,000
                                                    -------------
                                                        8,264,000
Less interest portion.............................     (4,739,000)
                                                    -------------
Present value of net minimum payments.............  $   3,525,000
                                                    -------------
                                                  
                                                  
 
I. LONG-TERM DEBT

     The Company  executed an agreement to sell $10.0 million 9.01%  Convertible
Subordinate  Debentures due August 31, 2003.  Under the terms of the debentures,
the holder can convert the debentures  into the Company's  Class A Common Stock,
at $12.50 per share,  125% of the closing  price on August 9, 1996.  The Company
has the right to call the  debentures  after February 28, 1998, if the Company's
stock price trades at certain levels between  150%--175% of the closing price or
$15-$17.50 per share.  In addition,  the Company's  financing  costs relating to
this  debenture  amounted to  approximately  $.6 million.  These costs are being
amortized  over the life of the loan. In August 1996,  the Company  received the
proceeds from the above agreement.

J.  DEFERRED COMPENSATION PLANS

     The Company has a non-qualified  deferred  compensation  plan that provides
for compensation payments to a key individual.  Distributions are generally made
five years after amounts are earned.

K.  STOCK OPTION PLANS, WARRANTS AND RIGHTS

     The Company's 1990 Incentive  Stock Option Plan reserves  484,000 shares of
either Class A or Class B Common Stock for purchase upon the exercise of options
that may not be  granted  at less than the fair  market  value as of the date of
grant and that are exercisable over a period not to exceed ten years.  There are
no options available for grant under this plan.

     The  Company's  1992 Stock Option Plan reserves  700,000  shares of Class A
Common Stock for  purchase  upon the exercise of options that may not be granted
at less than fair market value as of the date of grant and are exercisable  over
a period not to exceed ten years. There are no options available for grant under
this plan.

     The Company's  discretionary  compensation  plan reserves 400,000 shares of
Class A Common  Stock for issuance  upon the exercise of options.  Approximately
34,000  options remain  available for grant under this plan.  Options may not be
granted  at  less  than  fair  market  value  as of the  date of  grant  and are
exercisable over a period not to exceed ten years.

     The  Company's   1995  Incentive   Stock  Option  Plan,   approved  by  the
shareholders at the 1996 Annual Meeting of Shareholders, reserves 750,000 shares
of Class A Common Stock for issuance upon the exercise of options. Approximately
189,000 options remain  available for grant under this plan.  Options may not be
granted  at  less  than  fair  market  value  as of the  date of  grant  and are
exercisable over a period not to exceed ten years.

     Information  with  respect  to the  aforementioned  stock  option  plans is
summarized as follows:
<TABLE>
<CAPTION>

                                                                                  CLASS A      CLASS B      TOTAL
                                                                                 ----------  -----------  ----------
Outstanding at October 31, 1993
<S>                                                                                 <C>           <C>        <C>    
  ($3.00 to $11.59 per share)..................................................     589,331       9,946      599,277
Granted ($7.93 per share)......................................................     400,170      --          400,170
Exercised ($3.00 to $8.625 per share)..........................................     (87,561)     --          (87,561)
Canceled ($8.00--$8.625 per share).............................................     (31,450)     --          (31,450)
Expired ($10.00 to $11.59).....................................................      (2,182)     --           (2,182)
                                                                                 ----------  -----------  ----------
Outstanding at October 31, 1994
  ($3.00 to $8.875 per share)..................................................     868,308       9,946      878,254
Granted ($6.625 to $11.25 per share)...........................................      46,000      --           46,000
Exercised ($3.00 to $8.625 per share)..........................................    (104,431)     (5,000)    (109,431)
Canceled ($8.625 per share)....................................................     (26,483)     --          (26,483)
                                                                                 ----------  -----------  ----------
Outstanding at October 31, 1995
  ($3.00 to $11.25 per share)..................................................     783,394       4,946      788,340
Granted ($10.20 to $11.125 per share)..........................................     560,700      --          560,700
Exercised ($3.00 to $8.625 per share)..........................................     (78,851)     --          (78,851)
Canceled (per share)...........................................................      (3,850)     --           (3,850)
                                                                                 ----------  -----------  ----------
Outstanding at October 31, 1996
  ($3.00 to $11.125 per share).................................................   1,261,393       4,946    1,266,339
                                                                                 ----------  -----------  ----------
                                                                                 ----------  -----------  ----------
Exercisable at October 31, 1996................................................     686,407       4,946      691,353
                                                                                 ----------  -----------  ----------
                                                                                 ----------  -----------  ----------
</TABLE>
 
     The Company has issued 895,000  warrants and 522,000 options to consultants
and three  non-management  directors  at prices  ranging  from  $3.00 to $11.75,
expiring  from 1997 to 2004.  None of these  warrants or options have expired to
date.  Included  in the above are 250,000  warrants  issued to  consultants  for
services  related to the  promotion  and  selling of the  Company's  stock at an
exercise  price  which was less than the fair  market  value of the stock at the
date of the grant. The remaining options and warrants were issued at fair market
value at the date of grant.  One  consultant  and one  director  have  exercised
warrants or options for a total of 34,000  shares  during  fiscal 1996 at prices
ranging from $4.00 to $7.25 per share.

     The Board of Directors have issued options to various employees to purchase
a total of 229,000  shares of Class A Common  Stock.  The options have  exercise
prices  ranging from $7.25 to $10.50 per share (fair market value at the date of
grant), expiring from 2000 to 2006. Employees have exercised options for a total
of 24,500 shares during fiscal 1996 at $8.50.

L.  EMPLOYEE BENEFIT PLAN

     In 1986,  the Company  adopted a benefit plan under  section  401(k) of the
Internal  Revenue Code. In November 1995, the plan was amended to allow for a 1%
base annual salary Company matching contribution for each eligible employee. The
plan allows all eligible  employees to defer up to 17% of their  pre-tax  income
through contributions to the plan.

M.  RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS

     The Company has  restated its  consolidated  financial  statements  for the
years  ended  October  31,  1996 and 1995.  Subsequent  to the  issuance  of the
Company's  1996  consolidated  financial  statements,  the Company's  management
determined that certain  temporary salary reductions for certain officers of the
Company  during  fiscal  1995,  and loans made to such  officers to be repaid by
future bonuses, should have been recorded as an increase to compensation expense
with a  corresponding  increase to additional  paid-in-capital  in the Company's
1995 consolidated financial statements.  As a result, the Company's1996 and 1995
consolidated financial statements have been restated from the amounts previously
reported to record these loans as a charge to  operations  and as an increase to
additional  paid-in-capital  in fiscal 1995. The impact of these adjustments was
to increase the  previously  reported 1995 net loss by $502,000 and net loss per
common  share by $.07.  The  restatement  had no  effect on the  Company's  cash
position.

     A summary  of the  significant  effects  of the  restatement  is as follows
(dollar amounts in thousands, except per share data);

                                                        AS
                                                    PREVIOUSLY     AS
                                                     REPORTED   RESTATED
                                                    ----------  ---------
YEAR ENDED OCTOBER 31, 1995:
Selling, general and administrative expense.......  $    5,796      6,298
Total operating expenses..........................      19,656     20,158
Loss before income tax benefit....................      (1,349)    (1,851)
Net loss..........................................        (875)    (1,377)
Net loss per common share.........................        (.13)      (.20)
                                                    ----------  ---------
                                                    ----------  ---------
AT OCTOBER 31, 1995:
Additional paid-in capital........................  $   23,908     24,410
Accumulated deficit...............................     (11,179)   (11,681)
                                                    ----------  ---------
                                                    ----------  ---------
AT OCTOBER 31, 1996:
Additional paid-in capital........................  $   24,584     25,086
Accumulated deficit...............................     (21,138)   (20,640)
 
<PAGE>

                      [This page intentionally left blank]


<PAGE>


                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                       AS OF
                                                                                      AS OF         OCTOBER 31,
                                                                                  JULY 31, 1997        1996
                                                                                  --------------  ---------------
                                                                                   (UNAUDITED)       (AUDITED)

                                                     ASSETS
CURRENT ASSETS:
<S>                                                                               <C>              <C>          
  Cash..........................................................................  $    3,771,000   $   7,465,000
  Accounts receivable (including unbilled receivables of $4,122,000 in 1997 and
    $3,902,000 in 1996).........................................................       7,181,000       7,515,000
  Inventories...................................................................       3,868,000       2,935,000
  Current portion of employee loan receivable...................................         128,000         128,000
  Other current assets..........................................................         601,000         386,000
                                                                                  --------------  ---------------
    TOTAL CURRENT ASSETS........................................................      15,549,000      18,429,000
PROPERTY, PLANT AND EQUIPMENT...................................................       5,209,000       5,071,000
EMPLOYEE LOAN RECEIVABLE........................................................          47,000         148,000
OTHER ASSETS....................................................................       8,717,000       6,700,000
                                                                                  --------------  ---------------
                                                                                  $   29,522,000   $  30,348,000
                                                                                  --------------  ---------------
                                                                                  --------------  ---------------
                                      LIABILITIES AND SHAREHOLDER'S EQUITY
CURRENT LIABILITIES:
  Accounts payable..............................................................  $    1,045,000   $   1,472,000
  Accrued expenses..............................................................       3,693,000       2,994,000
  Current portion of capital lease obligation...................................          54,000          47,000
                                                                                  --------------  ---------------
    TOTAL CURRENT LIABILITIES...................................................       4,792,000       4,513,000

LONG-TERM LIABILITIES:
  Other long-term liabilities...................................................         272,000         266,000
  Capital lease obligation......................................................       3,441,000       3,478,000
  Long-term debt................................................................      15,500,000      10,000,000
                                                                                  --------------  ---------------
    TOTAL LONG-TERM LIABILITIES.................................................      19,213,000      13,744,000


SHAREHOLDERS' EQUITY
  Preferred stock, $1.00 par value, authorized and unissued--1,000,000 shares...              --              --
  Class A Common Stock, $1.00 par value, 22,000,000 shares authorized; issued
    and outstanding 7,497,360 shares in 1997 and 7,358,964 shares in 1996.......       7,497,000       7,359,000
  Class B Common Stock, $1.00 par value, 2,000,000 shares authorized; issued and
    outstanding 445,121 shares in 1997 and 445,387 shares in 1996...............         445,000         445,000
  Additional paid-in capital....................................................      25,603,000      25,086,000
  Deficit.......................................................................     (27,885,000)    (20,640,000)
                                                                                  --------------  ---------------
                                                                                       5,660,000      12,250,000
  Equity adjustment from foreign currency translation...........................        (143,000)       (159,000)
                                                                                  --------------  ---------------
                                                                                       5,517,000      12,091,000
                                                                                  --------------  ---------------
                                                                                  $   29,522,000   $  30,348,000
                                                                                  --------------  ---------------
</TABLE>
                                                
 
                 See Notes to Consolidated Financial Statements


                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                            NINE MONTHS ENDED             THREE MONTHS ENDED
                                                                 JULY 31                       JULY 31
                                                       ----------------------------  ----------------------------
                                                           1997           1996           1997           1996
                                                       -------------  -------------  -------------  -------------
REVENUES
<S>                                                    <C>            <C>            <C>            <C>          
  Sales..............................................  $   9,808,000  $  10,352,000  $   3,618,000  $   2,973,000
  Other..............................................        133,000        150,000         20,000         59,000
                                                           9,941,000     10,502,000      3,638,000      3,032,000
COSTS AND EXPENSES:
  Cost of sales......................................      8,322,000      7,683,000      3,430,000      2,489,000
  Research and development...........................        490,000        811,000        158,000        249,000
  Selling, general and administrative................      6,114,000      6,316,000      2,018,000      2,421,000
  Write-off of software development costs............       --            2,429,000       --             --
  Amortization of software medical cost..............      1,121,000        807,000        440,000        246,000
  Interest...........................................      1,139,000        392,000        409,000        132,000
                                                       -------------  -------------  -------------  -------------
                                                          17,186,000     18,438,000      6,455,000      5,537,000
                                                       -------------  -------------  -------------  -------------
LOSS BEFORE INCOME TAXES.............................     (7,245,000)    (7,936,000)    (2,817,000)    (2,505,000)
INCOME TAXES.........................................       --             --             --             --
                                                       -------------  -------------  -------------  -------------
NET LOSS.............................................  $  (7,245,000) $  (7,936,000) $  (2,817,000) $  (2,505,000)
NET LOSS PER COMMON SHARE............................  $        (.92) $       (1.04) $        (.35) $        (.33)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING...........      7,852,453      7,660,300      7,928,516      7,565,040
 
</TABLE>
                 See Notes to Consolidated Financial Statements


                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                        NINE MONTHS ENDED JULY 31, 1997

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                      COMMON STOCK                                                     EQUITY
                    ------------------------------------------------                                 ADJUSTMENT
                                                                                                        FROM
                             CLASS A                  CLASS B          ADDITIONAL                      FOREIGN
                    -------------------------  ---------------------     PAID-IN                      CURRENCY
                      SHARES        AMOUNT      SHARES      AMOUNT       CAPITAL        DEFICIT      TRANSLATION
                    -----------  ------------  ---------  ----------  -------------  --------------  -----------
Balance -

  October 31,
<S>                   <C>        <C>             <C>      <C>         <C>            <C>             <C>         
  1996............    7,358,964  $  7,359,000    445,387  $  445,000  $  25,086,000  $  (20,640,000) $  (159,000)

Conversions of
  Class B Common
  to Class A
  Common..........          266                     (266)

Exercise of
  options.........      132,043       132,000                               517,000

Issuance of Common
  Stock...........        6,087         6,000

Foreign currency
  translation.....                                                                                        16,000

Net loss..........                                                                       (7,245,000)
                    -----------  ------------  ---------  ----------  -------------  --------------  -----------

Balance -

July 31, 1997.....    7,497,360  $  7,497,000    445,121  $  445,000  $  25,603,000  $  (27,885,000) $  (143,000)
                    -----------  ------------  ---------  ----------  -------------  --------------  -----------
                    -----------  ------------  ---------  ----------  -------------  --------------  -----------
</TABLE>
 
                      See Notes to Consolidated Statements

                                      F-21
                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                           NINE MONTHS ENDED
                                                                                                JULY 31,
                                                                                      ----------------------------
                                                                                          1997           1996
                                                                                      -------------  -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                   <C>            <C>           
  Net Loss..........................................................................  $  (7,245,000) $  (7,936,000)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:
  Depreciation and amortization.....................................................      1,474,000      1,224,000
  Write-off of software development costs...........................................       --            2,429,000
  Accounts receivable...............................................................        352,000        270,000
  Inventories.......................................................................       (934,000)        80,000
  Other current assets..............................................................       (110,000)        67,000
  Accounts payable..................................................................       (400,000)      (210,000)
  Accrued expenses..................................................................        295,000        836,000
  Customers' advance payments.......................................................        390,000        158,000
  Deferred compensation.............................................................       --              (66,000)
  Other Assets......................................................................     (3,147,000)    (2,622,000)
  Other long-term liabilities.......................................................          6,000        (14,000)
  Income taxes payable..............................................................       --               (3,000)
                                                                                      -------------  -------------
NET CASH USED IN OPERATIONS.........................................................     (9,319,000)    (5,787,000)
                                                                                      -------------  -------------
CASH FLOWS USED IN INVESTING ACTIVITIES:
  Additions to property, plant and equipment-net....................................       (487,000)      (697,000)
                                                                                      -------------  -------------
NET CASH USED IN INVESTING ACTIVITIES...............................................       (487,000)      (697,000)
                                                                                      -------------  -------------
CASH FLOWS PROVIDED FROM (USED IN) FINANCING ACTIVITIES:
  Repayment of amounts borrowed.....................................................        (31,000)       (32,000)
  Proceeds from Issuance of Convertible Debenture...................................      5,500,000       --
  Proceeds from issuance of common stock............................................        655,000        569,000
                                                                                      -------------  -------------
  NET CASH PROVIDED FROM FINANCING ACTIVITIES.......................................      6,124,000        537,000
  Effect of exchange rate change on cash............................................        (12,000)       (14,000)
                                                                                      -------------  -------------
NET DECREASE IN CASH................................................................     (3,694,000)    (5,961,000)
CASH, beginning of period...........................................................      7,465,000      7,221,000
                                                                                      -------------  -------------
CASH, end of period.................................................................  $   3,771,000  $   1,260,000
                                                                                      -------------  -------------
                                                                                      -------------  -------------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW:
  Cash paid during the period for interest..........................................  $   1,089,000  $     390,000
                                                                                      -------------  -------------
SUPPLEMENTAL SCHEDULE OF NON-CASHINVESTING AND FINANCING ACTIVITIES:
  Retirement of treasury stock......................................................  $    --        $       7,000
                                                                                      -------------  -------------
</TABLE>
 
                 See Notes to Consolidated Financial Statements


                    BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        NINE MONTHS ENDED JULY 31, 1997
                                  (UNAUDITED)

A.  DESCRIPTION OF BUSINESS

     Base Ten  Systems,  Inc.  ("Base Ten" or the  "Company")  is engaged in the
design and manufacture of electronic  systems employing safety critical software
for defense  markets and the development of commercial  applications  focused on
manufacturing   execution  systems,   medical  screening  and  image  processing
software.

B.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     1. In management's opinion, all adjustments,  of a normal recurring nature,
necessary for a fair  presentation of the financial  statements are reflected in
the accompanying statements.

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  The consolidated  interim financial  statements
should be read in  conjunction  with the financial  statements and notes thereto
included in the  Company's  Annual Report on Form 10-K for the fiscal year ended
October 31, 1996. The results of operations for the three months and nine months
ended July 31, 1997 are not necessarily  indicative of the operating results for
the full year.

     2. BASIS OF PRESENTATION--The  Company's  consolidated financial statements
have been prepared on a historical cost basis.

     3.  PRINCIPLES  OF  CONSOLIDATION--The  consolidated  financial  statements
include  the  accounts  of Base  Ten.  All  significant  intercompany  accounts,
transactions and profits have been eliminated.

     4.  REVENUE   RECOGNITION--For   Medical  Software  Products,  the  Company
evaluates each product and order on an individual  basis to determine the proper
revenue  recognition  method.   Contracts  to  deliver  software  which  require
significant  customization  or  modification  for an extended period of time are
accounted for under the  percentage of  completion  method.  For the products or
orders which are more standardized in nature, revenue is recognized on delivery.
For  products  in the  Government  Technology  Division  revenues  on  long-term
contracts are  recognized on the  percentage-of-completion  or  unit-of-delivery
basis.  Changes in estimates  are accounted  for using the  cumulative  catch-up
method and are immaterial in each period presented.

     On contracts where the  percentage-of-completion  method is used, costs and
estimated  revenues in excess of progress  billings  are  presented  as unbilled
receivables.  Unbilled  costs of  unit-of-delivery  contracts  are  included  in
inventory.  Payments received in excess of costs incurred on long-term contracts
are recorded as customers'  advance payments,  which are included as a reduction
of inventory on the balance sheet.

    5.  INVENTORIES--Inventories are stated at the lower of cost (first-in,
first-out method) or market.

     Inventoried  costs  on  contracts   include  direct  material,   labor  and
applicable  overhead.  In accordance with industry  practice,  inventoried costs
include  amounts  relating to contracts with a long  production  cycle,  some of
which are not expected to be realized within one year

     6. PROPERTY, PLANT AND EQUIPMENT--Property, plant and equipment are carried
at  cost  and  depreciated  over  estimated  useful  lives,  principally  on the
straight-line  method.  The estimated useful lives used for the determination of
depreciation and amortization are:

Leased asset--building........................................      15 years
                                                                     3 to 10
Machinery and equipment.......................................         years
                                                                     3 to 20
Furniture and fixtures........................................         years
 
     7. WRITE-OFF OF CAPITALIZED  SOFTWARE  DEVELOPMENT  COSTS--A portion of the
Company's  software  development  costs  since  1991 have been  capitalized  and
included  in other  non-current  assets  in  accordance  with the  Statement  of
Financial  Accounting  Standard  No.  86,  "Accounting  for Costs  for  Computer
Software to be Sold,  Leased or Otherwise  Marketed"  (SFAS 86),  requiring  the
amortization of these costs over the estimated economic life of the product. See
"Other  Assets"  below.   The  Company   performs   quarterly   reviews  of  the
recoverability of its capitalized  software costs based on anticipated  revenues
and cash  flows from sales of these  products.  In the second  quarter of fiscal
1996 the Company conducted its regular quarterly review of the recoverability of
its  capitalized  software  development  costs and  determined  that neither its
PRENVAL  nor its uPACS  products  would  achieve  sufficient  revenues in future
periods to justify  retention  of the related  capitalized  costs as  productive
assets.  To confirm  its  determination,  the  Company  reviewed  the  marketing
chronology  related  to these  products.  With  respect  to  PRENVAL,  it became
apparent to the  Company in late  February  1996,  after a  discussion  with the
licensee,  that enhancements that are not developed or available for the product
were being  requested by customers  who had a chance to use and test the product
during the first quarter of fiscal 1996, and that, as a result,  sales would not
exceed the amount  necessary to generate  additional  royalties in excess of the
minimum  required  under  the  license.  Thereafter,  in May 1996,  the  Company
determined  that the licensee had no current  plans to market the product in the
U.S. as was originally  anticipated by the Company.  With respect to uPACS,  the
Company has implemented  sales efforts in late 1995 and displayed the product at
certain trade shows in Europe.  In December  1995,  sales were  anticipated  for
early 1996.  However,  by early April 1996 it became clear that the  anticipated
sales would not materialize.  The Company concluded that the product, as it then
existed,  would not generate  sufficient sales to recover the capitalized costs,
and  that  only a new  product  with  networking,  communications  and  off-line
measurement capabilities was marketable.  Accordingly the Company wrote off $2.4
million of such capitalized costs in the 1996 second fiscal quarter.

     8.  OTHER   ASSETS--Included  in  other  non-current  assets  are  software
development costs capitalized in accordance with SFAS 86,  "Accounting for Costs
for Computer  Software to be Sold,  Leased or Otherwise  Marketed",  pursuant to
which the Company is required to capitalize  certain  software  development  and
production costs once technological  feasibility has been achieved.  The cost of
purchased  software is capitalized  when related to a product which has achieved
technological  feasibility  or that  has an  alternative  future  use.  Software
development  costs incurred  prior to achieving  technological  feasibility  are
charged to research and development  expense as incurred.  The Company  performs
quarterly reviews of the  recoverability  of its capitalized  software costs and
other long lived assets based on anticipated  revenues and cash flows from sales
of these  products.  The Company  considers  historical  performance  and future
estimated  results in its  evaluation of potential  impairment and then compares
the carrying amount of the asset to the estimated  future cash flows expected to
result from the use of the asset.  If the carrying  amount of the asset  exceeds
estimated  expected  undiscounted  future cash flows,  the Company  measures the
amount of the  impairment by comparing  the carrying  amount of the asset to its
fair value.  The  estimation of fair value is generally  measured by discounting
expected  future  cash  flows at the  rate  the  Company  utilizes  to  evaluate
potential  investments.  The  Company  estimates  fair  value  based on the best
information  available making whatever estimates,  judgments and projections are
considered necessary.  Commencing upon initial product release,  these costs are
amortized based on the straight-line method over the estimated life.

     9. CASH AND CASH EQUIVALENTS--The  Company considers all investments with a
maturity of three months or less at date of acquisition to be cash equivalents.

     10. INCOME TAXES--Effective November 1, 1993, the Company adopted Statement
of Financial  Accounting  Standards No. 109, "Accounting for Income Taxes" (SFAS
109),  which  requires a change  from the  deferred  method's  income  statement
approach of accounting  for income taxes to an asset and  liability  approach of
accounting for income taxes.  Under the asset and liability  approach,  deferred
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to differences  between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.  This change has
not had any effect on the Company's Consolidated Statement of Operations.

     11. RECENTLY ISSUED  ACCOUNTING  STANDARDS--In  October 1995, the Financial
Accounting  Standards Board issued Statement of Financial  Accounting  Standards
No. 123,  "Accounting for Stock-Based  Compensation"  (SFAS 123), which required
adoption of the disclosure provisions no later than fiscal years beginning after
December 15, 1995 and adoption of the recognition and measurement provisions for
nonemployee transactions no later than after December 15, 1995. The new standard
defines a fair value  method of  accounting  for stock  options and other equity
instruments.  Under the fair value method,  compensation cost is measured at the
grant  date  based on the fair  value of the  award and is  recognized  over the
service period, which is usually the vesting period.

     Pursuant  to the  new  standard,  companies  are  encouraged,  but  are not
required,  to adopt the fair value method of accounting for employee stock-based
transactions.  Companies  are also  permitted  to  continue  to account for such
transactions  under Accounting  Principles Board Opinion No. 25, "Accounting for
Stock Issued to  Employees,  but requires  disclosure in a note to the financial
statements pro forma net income and, if presented,  earnings per share as if the
Company had applied the new method of accounting  for all grants after  November
1, 1995.

     The  accounting  requirements  of the  new  method  are  effective  for all
employee awards granted after the beginning of the fiscal year of adoption.  The
Company has elected to continue to account for employee stock-based transactions
under Accounting  Principles Board Opinion No. 25,  "Accounting for Stock Issued
to Employees," and will include the required  disclosures  under SFAS 123 in the
Company's financial statements and notes thereto to be included in the Company's
Annual Report on Form 10-K for the fiscal year ended October 31, 1997.

     The Financial  Accounting  Standards  Board issued  Statement of Accounting
Standards No. 128,  "Earnings Per Share" ("FAS 128"). The Company is required to
adopt FAS 128 for both  interim and annual  periods  ending  after  December 15,
1997.  FAS 128  requires the Company to present  Basic  Earnings Per Share which
excludes  dilution  and  Diluted  Earnings  Per Share which  includes  potential
dilution.  The  Company  believes  that the  adoption of FAS 128 will not have a
material effect on the Company's earning per share calculations.

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 130,
"Reporting  Comprehensive  Income,"  which is effective for financial  statement
periods beginning after December 15, 1997. This statement  establishes standards
for reporting and display of comprehensive income and its components  (revenues,
expenses,  gains  and  losses)  in  a  full  set  of  general-purpose  financial
statements. The Company believes that the information to be included in deriving
comprehensive  income,  although not currently presented in a separate financial
statement, is disclosed as a part of these financial statements.

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 131,
"Disclosures  about Segments of an Enterprise and Related  Information" which is
effective for financial  statement  periods  beginning  after December 15, 1997.
This  statement   establishes   standards  for  the  way  that  public  business
enterprises  report  information  about operating  segments in annual  financial
statements and requires that these enterprises report selected information about
operating  segments in interim  financial  reports issued to shareholders.  This
Statement  supersedes  SFAS No.  14 and  amends  SFAS No.  94.  The  Company  is
currently  evaluating  the impact to its  current  financial  statements  of the
implementation of SFAS 131.

     12. NET  EARNINGS/(LOSS)  PER  SHARE--Earnings  per share for periods ended
July 31,  1997 and 1996 were  calculated  using the number of  weighted  average
common shares outstanding.

     Stock options,  warrants and rights would have an  anti-dilutive  effect on
earnings per share for the periods included.

     13. USE OF ESTIMATES--The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from these
estimates.

     14. FAIR VALUE OF FINANCIAL  INSTRUMENTS--The  fair market value of certain
financial  instruments,  including cash, accounts receivable,  accounts payable,
and other accrued  liabilities,  approximate  the amount recorded in the balance
sheet  because  of  the  relatively   current   maturities  of  these  financial
instruments.  The fair  market  value  of long  term  debt at July 31,  1997 and
October 31, 1996 approximates the amounts recorded in the balance sheet based on
information  available to the Company  with respect to interest  rates and terms
for similar financial instruments.

     15. FOREIGN CURRENCY  TRANSLATION--The accounts of the consolidated foreign
subsidiaries  are  translated  into United  States  dollars in  accordance  with
Financial  Accounting Standards Board (FASB) Statement No. 52. Transaction gains
and losses are immaterial.

     16.  CHANGE IN  PRESENTATION--Certain  balance  sheet items for the interim
period  in  fiscal  1996  have  been   reclassified   to  conform  to  the  1997
presentation. NINE MONTHS ENDED JULY 31, 1997 (UNAUDITED)

C.  INVENTORIES:

     Inventories are stated at the lower of cost (first-in, first-out method) or
market.

<TABLE>
<CAPTION>
                                                                  JULY 31,      OCTOBER 31,
                                                                    1997           1996
                                                                ------------  ---------------
<S>                                                              <C>           <C>          
Raw materials.................................................   $1,287,000    $   1,232,000
Work in process...............................................    2,321,000        1,383,000
Finished goods................................................      578,000          369,000
                                                                ------------  ---------------
                                                                  4,186,000        2,984,000
Less advance payments.........................................      318,000           49,000
                                                                ------------  ---------------
                                                                 $3,868,000    $   2,935,000
                                                                ------------  ---------------
</TABLE>
                                                                
 
     As provided in several of the Company's contracts,  customers advance funds
to Base Ten for the purpose of purchasing  inventory.  The related advances have
been offset against inventory.

D.  PROPERTY, PLANT AND EQUIPMENT:

     Property, plant and equipment are summarized as follows:
<TABLE>
<CAPTION>

                                                                                OCTOBER 31,
                                                               JULY 31, 1997       1996
                                                               -------------  ---------------
<S>                                                            <C>             <C>          
Machinery and equipment......................................  $  10,105,000   $   9,668,000
Furniture and fixtures.......................................        723,000         705,000
Leased asset--land and building..............................      3,600,000       3,600,000
                                                               -------------  ---------------
Leasehold improvement........................................        120,000          85,000
                                                               -------------  ---------------
                                                                  14,548,000      14,058,000
Less accumulated depreciation and amortization...............      9,339,000       8,987,000
                                                               -------------  ---------------
                                                               $   5,209,000   $   5,071,000
                                                               -------------  ---------------
</TABLE>
                                                             
 
E.  OTHER ASSETS:
<TABLE>
<CAPTION>

                                                                  JULY 31,      OCTOBER 31,
                                                                    1997           1996
                                                                ------------  ---------------
<S>                                                              <C>           <C>          
Patents (net of amortization).................................   $  386,000    $     362,000
Capitalized costs.............................................    6,313,000        4,255,000
Unamortized bond issue costs..................................    1,104,000          579,000
Deposit--long-term capital lease..............................      550,000          550,000
Long-term receivable..........................................      200,000          770,000
Other.........................................................      164,000          184,000
                                                                ------------  ---------------
                                                                 $8,717,000    $   6,700,000
                                                                ------------  ---------------
</TABLE>

F. LONG-TERM CAPITAL LEASE:

     LEASES.  The  Company  entered  into a sale and  leaseback  arrangement  on
October 28, 1994. Under the  arrangement,  the Company sold its main building in
Trenton,  New Jersey and agreed to lease it back for a period of 15 years  under
terms that qualify the arrangement as a capital lease.  The  buyer/lessor of the
building  was a  partnership.  One of the  partners  is a  current  officer  and
director of the Company. In addition, a non-interest bearing security deposit of
$550,000  was paid at closing and  included in other  non-current  assets on the
balance sheet.  Interest is calculated  under the effective  interest method and
depreciation  will be taken using the straight  line method over the term of the
lease.

     The Company's future minimum lease payments  related to the  sale-leaseback
arrangement in effect at July 31, 1997 are as follows:

FISCAL
- ----------------------------------------------------
 
1997................................................  $     560,000
1998................................................        560,000
1999................................................        560,000
2000................................................        615,000
2001................................................        615,000
2002 and thereafter.................................      5,344,000
                                                      -------------
                                                          8,254,000
Less: Interest portion..............................     (4,759,000)
                                                      -------------
Present value of net minimum payments...............  $   3,495,000
                                                      -------------
                                                      -------------
 
G.  LONG-TERM DEBT:

     In August  1996,  the Company sold $10.0  million of its 9.01%  Convertible
Subordinate  Debentures due August 31, 2003.  Under the terms of the Debentures,
the holder can convert the Debentures  into the Company's  Class A Common Stock,
at $12.50 per share,  125% of the closing  price on August 9, 1996.  The Company
has the right to call the  Debentures  after February 28, 1998, if the Company's
stock price trades at certain levels between 150%--175% of the closing price, or
$15-$17.50 per share. The Company's  financing costs relating to such Debentures
amounted to approximately $.6 million.  These costs are being amortized over the
life of the loan.

     In May 1997, the Company sold 55 units  ("Units") at $100,000 per Unit, for
an aggregate of  $5,500,000.  Each Unit consists of (i) a convertible  debenture
("Convertible  Debenture") in the principal amount of $100,000  convertible into
shares of the Company's Class A Common Stock, and (ii) a warrant  ("Warrant") to
acquire  1,800 shares of Class A Common  Stock.  The number of shares of Class A
Common Stock issuable upon conversion of the Convertible Debentures is variable.
The number of shares will be calculated  at the time of  conversion  and will be
the lesser of (i) the  product  obtained  by  multiplying  (x) the lesser of the
average of the closing bid prices for the Class A Common  Stock for the (A) five
or (B) thirty  consecutive  trading  days ending on the trading day  immediately
preceding the date of determination by (y) a conversion  percentage equal to 95%
with  respect to any  conversions  occurring  prior to February 24, 1998 and 92%
with respect to any conversions occurring on or after February 24, 1998 and (ii)
$13.50 with respect to any conversions occurring prior to May 30, 1998 or $14.00
with  respect  to any  conversions  occurring  on or  after  May 30,  1998.  The
Convertible  Debentures  are not  convertible  prior to December 16, 1997.  From
December  16,  1997  until  February  23,  1998,  one-half  of  the  Convertible
Debentures  may be  converted  and after  February  23,  1998,  the  Convertible
Debentures  are fully  convertible.  The  Warrants  may be exercised at any time
through  May 30,  2002 at an  exercise  price of $12.26 per share.  The  Company
received net  proceeds of  approximately  $4,950,000  from the sale of the Units
after deduction of fees and expenses related to the Offering.

H.  OTHER ARRANGEMENTS

     On May 1, 1997, the Company  entered into an agreement  whereby it became a
minority owner of uPACS LLC, a limited liability company (the "LLC").  Under the
terms of the agreement,  the Company made a capital  contribution  to the LLC of
its rights to its uPACS  technology  which is a system for archiving  ultrasound
images with networking,  communication and off-line measurement capabilities. In
exchange for such capital  contribution,  the Company  received a 9% interest in
the LLC.  An outside  investor  made a capital  contribution  of $2 million  and
agreed  to make a  further  capital  contribution  of $1  million  on or  before
December 1, 1997,  in return for a 91% interest in the LLC. In  connection  with
the  formation  of the LLC,  the  Company  entered  into a Services  and License
Agreement  whereby the Company has agreed to  complete  the  development  of the
uPACS technology and undertake to market,  sell and distribute systems using the
uPACS  technology.  The LLC will pay the Company its expenses in connection with
such services and the Company will pay to the LLC  royalties in connection  with
the sale of  systems  using  the uPACS  technology.  At such time as the LLC has
distributed to the outside investor an aggregate amount equal to $4.5 million of
its net cash  flow,  the  Company  would  become a 63%  owner of the LLC and the
outside  investor will own a 37% interest in the LLC.  There can be no assurance
that uPACS will be  successful  or that the LLC will operate  profitably or that
the funds  under the LLC will be  sufficient  for the  further  development  and
marketing of uPACS.



<PAGE>

                                                                       EXHIBIT A
                                                                              TO
                                                                 PROXY STATEMENT

October 27, 1997

Special Committee of the Board of Directors
Base Ten Systems, Inc.
One Electronics Drive
Trenton, New Jersey 08619

Gentlemen:

     You have  requested our opinion as  investment  bankers as to the fairness,
from a financial  point of view,  to Base Ten Systems,  Inc.  ("Base Ten" or the
"Company") of the  consideration to be received for substantially all the assets
and certain  liabilities of the Government  Technology  Division  ("GTD") of the
Company pursuant to the proposed transaction (the  "Transaction"),  as set forth
in the Asset Purchase Agreement dated October 27, 1997 (the "Agreement"), by and
between the Company and  Strategic  Technologies,  Inc. (the  "Buyer"),  a newly
formed  corporation that will be managed by certain members of senior management
of the Company who are currently involved in the operations of GTD.  Capitalized
terms not otherwise  defined  herein shall have the meanings given to such terms
in the Agreement.

     As more  specifically  set forth in the  Agreement  and  subject to certain
terms and conditions thereof, the Buyer will pay to the Company consideration as
follows: (i) $3,900,000 in cash, of which $400,000 is contingent upon receipt of
a certain  customer  contract  within 12 months  following  Closing  (the  "Cash
Payment"),  (ii) a five year  promissory  note  (the  "Purchase  Note")  bearing
interest at a 7.5% annual rate with a principal  amount  equal to the  estimated
Net  Asset  Value of GTD at  Closing  minus  $3,100,000,  (iii) a  warrant  (the
"Warrant")  to  purchase  5% of Buyer at any time  during  the five year  period
following the initial public offering  ("IPO") of the Buyer at an exercise price
equal to 5% of two times the sum of (x) the Cash Payment,  (y) the Purchase Note
and (z) any  additional  cash  contributed  or loaned  to the Buyer  prior to or
within 30 days following the Closing Date, and (iv) the right (the  "Disposition
Right") to receive 15% of the gross proceeds above $7,000,000 for a sale, merger
or  liquidation  of the Buyer that occurs prior to the Buyer's IPO provided that
the Warrant has been canceled.  In addition the Buyer has agreed to enter into a
five year lease for office and  manufacturing  space with estimated annual rent,
taxes, utilities and maintenance payments totaling $486,000 in years one through
three and $509,570 in years four and five.

     In the  ordinary  course  of its  services,  Cowen & Company  ("Cowen")  is
regularly  engaged  in  the  valuation  and  pricing  of  businesses  and  their
securities and in advising corporate securities issuers on related matters.

     In arriving at our opinion, Cowen has, among other things:

     (1)  reviewed the Agreement;

     (2)  reviewed the Company's  consolidated financial statements for the nine
          months  ended July 31,  1997 and the fiscal  years  ended  October 31,
          1996,  1995 and 1994,  certain  publicly  available  filings  with the
          Securities   and  Exchange   Commission  and  certain  other  relevant
          financial and operating data of the Company;

     (3)  reviewed GTD's  financial  statements as prepared by management of the
          Company for the nine months  ended July 31, 1997 and the fiscal  years
          ended October 31, 1996 and 1995 and certain other  relevant  financial
          and operating data of GTD;

     (4)  held meetings and discussions  with management and senior personnel of
          the Company to discuss the business, operations,  historical financial
          results and future prospects of GTD;

     (5)  reviewed  financial  projections  furnished to us by the management of
          the Company,  including  among other  things,  the capital  structure,
          sales, net income,  cash flow, capital  requirements and other data of
          GTD we deemed relevant;

     (6)  reviewed the historical prices of the Class A and Class B common stock
          of the Company  from October 13, 1996 to October 13, 1997 and compared
          those trading  histories  with those of market indices which we deemed
          relevant;

     (7)  reviewed the valuation of GTD in comparison to other similar  publicly
          traded companies;

     (8)  compared the financial terms, to the extent publicly available, of the
          Transaction to selected business  transactions deemed to be comparable
          in whole or in part;

     (9)  conducted a  discounted  cash flow  analysis of GTD based on financial
          projections provided to us by management of the Company;

     (10) analyzed  potential  pro forma  financial  effects of the  Transaction
          contemplated by the Agreement; and

     (11) conducted such other studies,  analysis,  inquiries and investigations
          as we deemed appropriate.

     At the request of the Company, Cowen solicited an indication of interest to
acquire substantially all of the assets of GTD from a third party.

     In rendering  our opinion,  we relied upon the  Company's  management  with
respect to the accuracy and completeness of the financial and other  information
furnished  to us as  described  above.  We  assumed  that  financial  forecasts,
projections and estimates  reflected the best currently  available estimates and
judgments  of the  Company's  management  as to the  expected  future  financial
performance  of GTD.  We have not  assumed any  responsibility  for  independent
verification of such information,  including financial information,  nor have we
made an  independent  evaluation or appraisal of any of the properties or assets
of GTD. With respect to all legal matters  relating to the Company and Buyer, we
have relied on the advice of legal counsel to the Company.

     Our opinion is necessarily based on general economic,  market financial and
other  conditions as they exist on, and can be evaluated as of, the date hereof,
as well as the  information  currently  available to us. It should be understood
that,  although  subsequent  developments may affect our opinion, we do not have
any obligation to update,  revise or reaffirm our opinion.  Our opinion does not
constitute a recommendation to any stockholder as how to such stockholder should
vote on the proposed  Transaction.  Our opinion does not imply any conclusion as
to the  likely  trading  range for the  common  stock of the  Company  following
consummation  of the  Transaction  or  otherwise,  which may vary  depending  on
numerous factors that generally influence the price of securities.

     Our opinion is limited to the fairness,  from a financial point of view, of
the terms of the  Transaction.  We express no opinion  with respect to any other
reasons,  legal,  business or  otherwise,  that may support the  decision of the
Special  Committee to approve,  or the  Company's  decision to  consummate,  the
Transaction.

     For  purposes  of  rendering  our opinion we have  assumed in all  respects
material to our analysis,  that the representations and warranties of each party
contained in the  Agreement  are true and correct,  that each party will perform
all of the  covenants  and  agreements  required to be performed by it under the
Agreement and that all conditions to the consummation of the Transaction will be
satisfied  without waiver thereof.  We have also assumed that all  governmental,
regulatory or other consents and approvals contemplated by the Agreement will be
obtained  and  that  in the  course  of  obtaining  any  of  those  consents  no
restrictions  will be imposed or waivers made that would have an adverse  effect
on the contemplated benefits of the Transaction.

     We have acted as financial advisor to the Special Committee of the Board of
Directors of the Company in connection with the Transaction  contemplated by the
Agreement  and  will  receive  a fee for  rendering  this  opinion  which is not
contingent upon  consummation of the  Transaction.  Cowen and its affiliates are
providing financing services for the Company and will receive fees for rendering
such services.  In addition,  in the ordinary course of its business,  Cowen may
trade the  securities of the Company for its own account and for the accounts of
its  customers,  and,  accordingly,  it may at any  time  hold a long  or  short
position in such securities.

     On the basis of our review and  analysis,  as  described  above,  it is our
opinion as investment  bankers that, as of the date hereof,  the financial terms
of the Transaction are fair, from a financial point of view, to the Company.

Very truly yours,

Cowen & Company


<PAGE>


                                                                       EXHIBIT B
                                                                              TO
                                                                 PROXY STATEMENT

                   EXCERPTS FROM CHAPTER 11 OF THE NEW JERSEY
                            BUSINESS CORPORATION ACT

14A:11-1. RIGHT OF SHAREHOLDERS TO DISSENT

     (1) Any  shareholder  of a  domestic  corporation  shall  have the right to
dissent from any of the following corporate actions * * *

     (b) Any sale, lease,  exchange or other disposition of all or substantially
all of the  assets  of a  corporation  not in the  usual or  regular  course  of
business as  conducted  by such  corporation,  * * * provided  that,  unless the
certificate of incorporation  otherwise provides, the shareholder shall not have
the right to dissent

     (i) with respect to shares of a class or series  which,  at the record date
fixed to determine the shareholders  entitled to vote upon such transaction,  is
listed on a national  securities  exchange or is held of record by not less than
1,000 holders;

                                       * * *

     (3) A  shareholder  may not dissent as to less than all of the shares owned
beneficially  by him and with  respect  to which a right of  dissent  exists.  A
nominee or  fiduciary  may not dissent on behalf of any  beneficial  owner as to
less than all of the  shares of such  owner  with  respect to which the right of
dissent exists.

                                     * * *

14A:11-2. NOTICE OF DISSENT; DEMAND FOR PAYMENT; ENDORSEMENT OF CERTIFICATES

     (1)  Whenever a vote is to be taken upon a proposed  corporate  action from
which a shareholder may dissent under section 14A:11-1, any shareholder electing
to dissent from such action shall file with the corporation before the taking of
the vote of the shareholders on such corporate action, * * * a written notice of
such  dissent  stating  that he intends to demand  payment for his shares if the
action is taken.

     (2)  Within 10 days  after the date on which such  corporate  action  takes
effect,  the corporation,  the surviving or new corporation,  shall give written
notice of the effective date of such corporate action, by certified mail to each
shareholder  who  filed  written  notice  of  dissent   pursuant  to  subsection
14A:11-2(1),  except any who voted for or  consented  in writing to the proposed
action.

     (3) Within 20 days after the mailing of such  notice,  any  shareholder  to
whom the  corporation  was  required  to give  such  notice  and who has filed a
written  notice of dissent  pursuant to this section may make written  demand on
the corporation, or, in the case of a merger or consolidation,  on the surviving
or new corporation, for the payment of the fair value of his shares.

                                     * * *

     (6) Not later than 20 days after demanding  payment for his shares pursuant
to this section,  the  shareholder  shall submit the certificate or certificates
representing  his shares to the corporation upon which such demand has been made
for notation thereon that such demand has been made,  whereupon such certificate
or certificates shall be returned to him. If shares represented by a certificate
on which  notation  has been made  shall be  transferred,  each new  certificate
issued  therefor  shall bear  similar  notation,  together  with the name of the
original dissenting holder of such shares, and a transferee of such shares shall
acquire by such transfer no rights in the corporation other than those which the
original  dissenting  shareholder  had after  making a demand for payment of the
fair value thereof.

     (7) Every notice or other  communication  required to be given or made by a
corporation  to any  shareholder  pursuant  to this  Chapter  shall  inform such
shareholder of all dates prior to which action must be taken by such shareholder
in order to perfect his rights as a dissenting shareholder under this Chapter.

14A:11-3. "DISSENTING SHAREHOLDER" DEFINED; DATE FOR DETERMINATION OF FAIR VALUE

     (1) A shareholder  who has made demand for the payment of his shares in the
manner  prescribed  by  [subsection]  14A:11-2(3)  is  hereafter in this Chapter
referred to as a "dissenting shareholder".

     (2) Upon making such demand, the dissenting shareholder shall cease to have
any of the rights of a shareholder except the right to be paid the fair value of
his shares and any other rights of a dissenting shareholder under this Chapter.

     (3) "Fair value" as used in this Chapter shall be determined

        (a) As of the day prior to the day of the meeting of shareholders at
    which the proposed action was approved

                                       * * *

In all cases,  "fair  value"  shall  exclude any  appreciation  or  depreciation
resulting from the proposed action.

14A:11-4.  TERMINATION  OF RIGHT OF SHAREHOLDER TO BE PAID THE FAIR VALUE OF HIS
SHARES

     (1) The right of a dissenting  shareholder to be paid the fair value of his
shares under this Chapter shall cease if

     (a) he has failed to present his  certificates  for notation as provided by
subsection  14A:11-2(6),  unless  a court  having  jurisdiction,  for  good  and
sufficient cause shown, shall otherwise direct;

     (b) his demand for payment is  withdrawn  with the  written  consent of the
corporation;

     (c) the fair  value of the shares is not agreed  upon as  provided  in this
Chapter and no action for the  determination of fair value by the Superior Court
is commenced within the time provided in this Chapter;

     (d) the Superior Court  determines  that the shareholder is not entitled to
payment for his shares;

     (e) the proposed corporate action is abandoned or rescinded; or

     (f) a court  having  jurisdiction  permanently  enjoins  or sets  aside the
corporate action.

     (2) In any case provided for in subsection  14A:11-4(1),  the rights of the
dissenting  shareholder  as a shareholder  shall be reinstated as of the date of
the making of a demand for payment pursuant to [subsection]  14A:11-2(3) without
prejudice  to any  corporate  action  which has taken  place  during the interim
period. In such event, he shall be entitled to any intervening preemptive rights
and the right to payment of any intervening dividend or other distribution,  or,
if any such rights have expired or any such dividend or distribution  other than
in cash has been completed,  in lieu thereof,  at the election of the board, the
fair value thereof in cash as of the time of such expiration or completion.

14A:11-5. RIGHTS OF DISSENTING SHAREHOLDER

     (1) A dissenting shareholder may not withdraw his demand for payment of the
fair value of his shares without the written consent of the corporation.

     (2) The  enforcement  by a dissenting  shareholder  of his right to receive
payment  for his  shares  shall  exclude  the  enforcement  by  such  dissenting
shareholder of any other right to which he might otherwise be entitled by virtue
of share ownership, except as provided in subsection 14A:11-4(2) and except that
this subsection  shall not exclude the right of such  dissenting  shareholder to
bring or maintain an appropriate action to obtain relief on the ground that such
corporate  action will be or is ultra vires,  unlawful or  fraudulent as to such
dissenting shareholder.

14A:11-6. DETERMINATION OF FAIR VALUE BY AGREEMENT

     (1) Not later than 10 days after the  expiration of the period within which
shareholders  may make written demand to be paid the fair value of their shares,
the  corporation  upon which such demand has been made pursuant to  [subsection]
14A:11-2(3) * * * shall mail to each  dissenting  shareholder  the balance sheet
and the surplus  statement of the  corporation  whose shares he holds, as of the
latest  available  date which shall not be earlier  than 12 months  prior to the
making of such offer and a profit and loss  statement or statements for not less
than a  12-month  period  ended on the date of such  balance  sheet  or,  if the
corporation  was not in  existence  for such  12-month  period,  for the portion
thereof  during which it was in existence.  The  corporation  may accompany such
mailing with a written offer to pay each  dissenting  shareholder for his shares
at a specified  price deemed by such  corporation  to be the fair value thereof.
Such  offer  shall  be  made at the  same  price  per  share  to all  dissenting
shareholders of the same class, or, if divided into series, of the same series.

     (2) If, not later than 30 days after the  expiration  of the 10-day  period
limited by subsection  14A:11-6(1),  the fair value of the shares is agreed upon
between any dissenting  shareholder and the corporation,  payment therefor shall
be made upon surrender of the  certificate  or  certificates  representing  such
shares.

14A:11-7.  PROCEDURE ON FAILURE TO AGREE UPON FAIR VALUE; COMMENCEMENT OF ACTION
TO DETERMINE FAIR VALUE

     (1) If the fair value of the shares is not  agreed  upon  within the 30-day
period limited by subsection  14A:11-6(2),  the dissenting shareholder may serve
upon the  corporation  which such demand has been made pursuant to  [subsection]
14A:11-2(3)  a written  demand that it commence an action in the Superior  Court
for the  determination  of the fair value of the shares.  Such  demand  shall be
served  not later  than 30 days after the  expiration  of the  30-day  period so
limited and such action shall be commenced by the  corporation not later than 30
days after receipt by the  corporation of such demand,  but nothing herein shall
prevent the corporation from commencing such action at any earlier time.

     (2) If a corporation fails to commence the action as provided in subsection
14A:11-7(1),  a dissenting shareholder may do so in the name of the corporation,
not later than 60 days after the  expiration  of the time limited by  subsection
14A:11-7(1) in which the corporation may commence such an action.

14A:11-8.  ACTION TO DETERMINE FAIR VALUE; JURISDICTION OF COURT; APPOINTMENT OF
APPRAISER

     In any  action  to  determine  the fair  value of shares  pursuant  to this
Chapter:

     (a) The  Superior  Court  shall have  jurisdiction  and may  proceed in the
action in a summary manner or otherwise;

     (b) All dissenting shareholders,  wherever residing,  except those who have
agreed with the corporation upon the price to be paid for their shares, shall be
made parties thereto as an action against their shares quasi in rem;

     (c) the  court in its  discretion  may  appoint  an  appraiser  to  receive
evidence and report to the court on the  question of fair value,  who shall have
such power and authority as shall be specified in the order of his  appointment;
and

     (d) The court shall render judgment against the corporation and in favor of
each  shareholder  who is a party to the action for the amount of the fair value
of his shares.

14A:11-9. JUDGMENT IN ACTION TO DETERMINE FAIR VALUE

     (1) A judgment for the payment of the fair value of shares shall be payable
upon  surrender  to  the   corporation  of  the   certificate  or   certificates
representing such shares.

     (2) The judgment  shall  include an allowance  for interest at such rate as
the court finds to be equitable,  from the date of the dissenting  shareholder's
demand for payment under  [subsection]  14A:11-2(3) * * * to the day of payment.
If the court finds that the refusal of any dissenting  shareholder to accept any
offer of payment, made by the corporation under section 14A:11-6, was arbitrary,
vexatious or otherwise not in good faith, no interest shall be allowed to him.

14A:11-10. COSTS AND EXPENSES OF ACTION

     The costs and expenses of bringing an action  pursuant to section  14A:11-8
shall be  determined by the court and shall be  apportioned  and assessed as the
court may find  equitable  upon the parties or any of them.  Such expenses shall
include reasonable compensation for and reasonable expenses of the appraiser, if
any, but shall exclude the fees and expenses of counsel for and experts employed
by any  party;  but if the court  finds  that the offer of  payment  made by the
corporation  under  section  14A:11-6 was not made in good faith,  or if no such
offer  was  made,  the  court in its  discretion  may  award  to any  dissenting
shareholder  who is a party to the action  reasonable  fees and  expenses of his
counsel and of any experts employed by the dissenting shareholder.

14A:11-11. DISPOSITION OF SHARES ACQUIRED BY CORPORATION

     (1) The shares of a dissenting  shareholder  shall become reacquired by the
corporation which issued them upon the payment of the fair value of shares.

                                     * * *
<PAGE>



CLASS A                      BASE TEN SYSTEMS, INC.                      CLASS A

       PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF THE COMPANY
          FOR THE SPECIAL MEETING OF SHAREHOLDERS ON DECEMBER 31, 1997

     The undersigned  hereby constitutes and appoints MYLES M. KRANZLER and ALAN
J.  EISENBERG,  and each of them, his or her true and lawful agents and proxies,
with full power of  substitution in each, to represent the undersigned and vote,
as  directed,  all the  shares  of Class A Stock  which the  undersigned  may be
entitled to vote, at the Special  Meeting of  Shareholders  of Base Ten Systems,
Inc. to be held at the  executive  offices of the  Company,  at One  Electronics
Drive,  Trenton,  New Jersey 08619 on Wednesday,  December 31, 1997,  and at any
adjournments  or  postponements  thereof,  on all  matters  coming  before  said
meeting.

YOU ARE ENCOURAGED TO SPECIFY YOUR CHOICE BY MARKING THE APPROPRIATE  BOXES, SEE
REVERSE SIDE,  BUT YOU NEED NOT MARK ANY BOXES IF YOU WISH TO VOTE IN ACCORDANCE
WITH THE BOARD OF DIRECTORS' RECOMMENDATIONS. YOUR SHARES CANNOT BE VOTED BY THE
PERSONS NAMED ABOVE AS PROXIES UNLESS YOU SIGN AND RETURN THIS CARD.

                 (continued, and to be signed on reverse side)    SEE REVERSE
                                                                     SIDE



                                      PLEASE DATE, SIGN AND MAIL YOUR
                                    PROXY CARD BACK AS SOON AS POSSIBLE!

                                      SPECIAL MEETING OF SHAREHOLDERS
                                           BASE TEN SYSTEMS, INC.
                                                  CLASS A

                                             DECEMBER 31, 1997



                           |  Please Detach and Mail in the Envelope Provided  |
                           V                                                   V


A /X/ Please mark your
      votes as in this
      example

<TABLE>
<S>                                                                <C>         
             THE BOARD OF DIRECTORS OF THE COMPANY RECOMMENDS VOTES "FOR" EACH OF THE FOLLOWING


                                                                                                            FOR   AGAINST   ABSTAIN

PLEASE MARK, SIGN, DATE AND PROMPTLY RETURN THIS PROXY CARD USING  1. Approval and adoption of the Asset    / /     / /       / /
THE ENCLOSED ENVELOPE.  YOU MAY REVOKE THIS PROXY AT ANY TIME BY      Purchase Agreement providing for
FORWARDING TO THE COMPANY A SUBSEQUENTLY DATED PROXY RECEIVED BY      the Sale.
THE COMPANY PRIOR TO THE TAKING OF A VOTE ON THE MATTERS HEREIN.
                                                                   2. Approval of the issuance of Class A   / /     / /       / /
                                                                      Stock underlying Convertible
                                                                      Securities.

                                                                   3. Approval of the Stock Option Plan     / /     / /       / /
                                                                      Amendments.

                                                                   4. OTHER MATTERS: Discretionary authority is hereby granted with
                                                                      respect to such other matters as may properly come before the
                                                                      meeting or any adjournment or postponement thereof.

                                                                   THE SHARES REPRESENTED BY THIS PROXY WILL BE VOTED IN THE MANNER
                                                                   DIRECTED AND, IF NO INSTRUCTIONS TO THE CONTRARY ARE INDICATED,
                                                                   WILL BE VOTED FOR APPROVAL OF THE PROPOSALS SET FORTH IN THE
                                                                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS.

                                                                   The undersigned hereby acknowledges receipt of the Notice of
                                                                   Special Meeting of Shareholders and the Proxy Statement
                                                                   furnished herewith and hereby revokes any proxy or proxies
                                                                   heretofore given.


____________________________________ DATE: _______________, 1997   ____________________________________ DATE: _______________, 1997
   SIGNATURE (TITLE, IF ANY)                                          SIGNATURE (TITLE, IF ANY)

NOTE: Please print and sign your name exactly as it appears hereon.  When signing as attorney, agent, executor, administrator,
      trustee, guardian or corporate officer, please give full title as such.  Each joint owner should sign the Proxy.  If a
      corporation, please sign full corporate name by president or authorized officer.  If a partnership, please sign in
      partnership name by authorized person.
</TABLE>
<PAGE>



CLASS B                      BASE TEN SYSTEMS, INC.                      CLASS B

       PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF THE COMPANY
          FOR THE SPECIAL MEETING OF SHAREHOLDERS ON DECEMBER 31, 1997

     The undersigned  hereby constitutes and appoints MYLES M. KRANZLER and ALAN
J.  EISENBERG,  and each of them, his or her true and lawful agents and proxies,
with full power of  substitution in each, to represent the undersigned and vote,
as  directed,  all the  shares  of Class B Stock  which the  undersigned  may be
entitled to vote, at the Special  Meeting of  Shareholders  of Base Ten Systems,
Inc. to be held at the  executive  offices of the  Company,  at One  Electronics
Drive,  Trenton,  New Jersey 08619 on Wednesday,  December 31, 1997,  and at any
adjournments  or  postponements  thereof,  on all  matters  coming  before  said
meeting.

YOU ARE ENCOURAGED TO SPECIFY YOUR CHOICE BY MARKING THE APPROPRIATE  BOXES, SEE
REVERSE SIDE,  BUT YOU NEED NOT MARK ANY BOXES IF YOU WISH TO VOTE IN ACCORDANCE
WITH THE BOARD OF DIRECTORS' RECOMMENDATIONS. YOUR SHARES CANNOT BE VOTED BY THE
PERSONS NAMED ABOVE AS PROXIES UNLESS YOU SIGN AND RETURN THIS CARD.

                 (continued, and to be signed on reverse side)    SEE REVERSE
                                                                     SIDE



                                      PLEASE DATE, SIGN AND MAIL YOUR
                                    PROXY CARD BACK AS SOON AS POSSIBLE!

                                      SPECIAL MEETING OF SHAREHOLDERS
                                           BASE TEN SYSTEMS, INC.
                                                  CLASS B

                                             DECEMBER 31, 1997



                           |  Please Detach and Mail in the Envelope Provided  |
                           V                                                   V


A /X/ Please mark your
      votes as in this
      example

<TABLE>
<S>                                                                 <C>
             THE BOARD OF DIRECTORS OF THE COMPANY RECOMMENDS VOTES "FOR" EACH OF THE FOLLOWING


                                                                                                            FOR   AGAINST   ABSTAIN

PLEASE MARK, SIGN, DATE AND PROMPTLY RETURN THIS PROXY CARD USING  1. Approval and adoption of the Asset    / /     / /       / /
THE ENCLOSED ENVELOPE.  YOU MAY REVOKE THIS PROXY AT ANY TIME BY      Purchase Agreement providing for
FORWARDING TO THE COMPANY A SUBSEQUENTLY DATED PROXY RECEIVED BY      the Sale.
THE COMPANY PRIOR TO THE TAKING OF A VOTE ON THE MATTERS HEREIN.
                                                                   2. Approval of the issuance of Class B   / /     / /       / /
                                                                      Stock underlying Convertible
                                                                      Securities.

                                                                   3. Approval of the Stock Option Plan     / /     / /       / /
                                                                      Amendments.

                                                                   4. OTHER MATTERS: Discretionary authority is hereby granted with
                                                                      respect to such other matters as may properly come before the
                                                                      meeting or any adjournment or postponement thereof.

                                                                   THE SHARES REPRESENTED BY THIS PROXY WILL BE VOTED IN THE MANNER
                                                                   DIRECTED AND, IF NO INSTRUCTIONS TO THE CONTRARY ARE INDICATED,
                                                                   WILL BE VOTED FOR APPROVAL OF THE PROPOSALS SET FORTH IN THE
                                                                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS.

                                                                   The undersigned hereby acknowledges receipt of the Notice of
                                                                   Special Meeting of Shareholders and the Proxy Statement
                                                                   furnished herewith and hereby revokes any proxy or proxies
                                                                   heretofore given.


____________________________________ DATE: _______________, 1997   ____________________________________ DATE: _______________, 1997
   SIGNATURE (TITLE, IF ANY)                                          SIGNATURE (TITLE, IF ANY)

NOTE: Please print and sign your name exactly as it appears hereon.  When signing as attorney, agent, executor, administrator,
      trustee, guardian or corporate officer, please give full title as such.  Each joint owner should sign the Proxy.  If a
      corporation, please sign full corporate name by president or authorized officer.  If a partnership, please sign in
      partnership name by authorized person.

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission