BASE TEN SYSTEMS INC
10-Q, 1998-08-13
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: BARRINGER TECHNOLOGIES INC, 10QSB, 1998-08-13
Next: BAY STATE GAS CO /NEW/, 10-Q, 1998-08-13





                      SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 1998                   Commission File No. 0-7100

                             BASE TEN SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

NEW JERSEY                                            22-1804206
(State of incorporation)                           (I.R.S. Employer
                                                  Identification No.)

ONE ELECTRONICS DRIVE
TRENTON, N.J.                                            08619
(Address of principal executive offices)              (Zip Code)


       Registrant's telephone number, including area code: (609) 586-7010



        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. YES /x/ NO /_/


        Indicate  the  number  of  shares  outstanding  of each of the  issuer's
classes of Common Stock, as of the latest practicable date.



         TITLE OF CLASS                       OUTSTANDING AT AUGUST 12, 1998

Class A Common Stock, $1.00 par value                 10,091,951

Class B Common Stock, $1.00 par value                     79,685



<PAGE>


                             BASE TEN SYSTEMS, INC.

                                AND SUBSIDIARIES

                                      INDEX



Part I.  Financial Information                                            Page

         Consolidated Balance Sheets -- June 30, 1998 (unaudited)
         and October 31, 1997 (audited)...................................   1

         Consolidated Statements of Operations -- Three months and six months
         ended June 30, 1998 and July 31, 1997 (unaudited)...................2

         Consolidated Statements of Shareholders' Equity -- Six
         months ended June 30, 1998 (unaudited)..............................3

         Consolidated Statements of Cash Flows -- Six months ended
         June 30, 1998 and July 31, 1997 (unaudited).........................4

         Notes to Consolidated Financial Statements..........................5


         Management's Discussion and Analysis of Financial
         Condition and Results of Operations................................11


Part II. Other Information

         Item 2:    Changes in Securities...................................18

         Item 4:    Submission of Matters to a Vote of Security Holders.....19

         Item 6:    Exhibits and Reports on Form 8-K........................20



<PAGE>


                     BASE TEN SYSTEMS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS
<TABLE>
<CAPTION>
                                                                                 AS OF                     AS OF
                                                                            JUNE 30, 1998            OCTOBER 31, 1997
                                                                            -------------            ----------------
                                                                             (UNAUDITED)                  (AUDITED)
<S>                                                                        <C>                        <C>         
CURRENT ASSETS:
      Cash..............................................................   $  4,704,000               $  1,502,000
      Accounts  receivable  (including  unbilled  receivables of
         $915,000 at June 30, 1998 and $1,444,000 at October 31, 1997)..      3,216,000                  1,808,000
      Net assets held for sale..........................................             --                  5,338,000
      Other current assets (including inventories of $286,000 at June 30,
      1998 and $478,000 at October 31, 1997)............................        860,000                  1,044,000
                                                                         -----------------           -----------------
        TOTAL CURRENT ASSETS............................................      8,780,000                  9,692,000

PROPERTY, PLANT AND EQUIPMENT...........................................      5,517,000                  4,305,000
NOTE RECEIVABLE.........................................................      1,975,000                         --
OTHER ASSETS............................................................      7,852,000                  7,220,000
                                                                         -----------------           -----------------
                                                                           $ 24,124,000              $  21,217,000
                                                                         =================           =================

                      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
      Accounts payable..................................................   $    915,000              $     962,000
      Accrued expenses..................................................      3,447,000                  6,005,000
      Current portion of capital lease obligation.......................         54,000                     54,000
                                                                         -----------------           -----------------
        TOTAL CURRENT LIABILITIES.......................................      4,416,000                  7,021,000

LONG TERM LIABILITIES:
      Long-term debt....................................................     11,700,000                 15,500,000
      Capital lease obligation..........................................      3,388,000                  3,425,000
      Other long-term liabilities.......................................        228,000                    253,000
                                                                         -----------------           -----------------
        TOTAL LONG-TERM LIABILITIES.....................................     15,316,000                 19,178,000

SHAREHOLDERS' EQUITY (DEFICIENCY)
      Preferred stock, $1.00 par value,
        950,000 shares authorized; issued and outstanding                        
        19,308 shares at June 30, 1998.................................          19,000                         --
      Class A Common Stock, $1.00 par value,
        40,000,000 shares authorized; issued and outstanding 9,472,648
        shares at June 30, 1998 and 7,768,952 shares at October 31, 
        1997...........................................................       9,473,000                  7,769,000
      Class B Common Stock, $1.00 par value,
        2,000,000 shares authorized; issued and outstanding 85,678 shares 
        at June 30, 1998 and 445,121 shares at October 31, 1997                  86,000                    445,000
      Additional paid-in capital.......................................      50,789,000                 29,458,000
      Deficit..........................................................     (55,814,000)               (42,647,000)
                                                                         -----------------           -----------------
                                                                              4,553,000                 (4,975,000)
      Equity adjustment from foreign currency translation..............        (236,000)                  (150,000)
      Unrealized gain on securities available for sale.................          75,000                    143,000
                                                                         -----------------           -----------------
                                                                              4,392,000                 (4,982,000)
                                                                         -----------------           -----------------
                                                                           $ 24,124,000               $ 21,217,000
                                                                         =================           =================
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<PAGE>


                     BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED                            SIX MONTHS ENDED
                                                           ------------------                            ----------------
                                                   JUNE 30, 1998         JULY 31, 1997         JUNE 30, 1998         JULY 31, 1997
                                                   -------------         -------------         -------------         -------------
<S>                                                <C>                   <C>                   <C>                   <C>
REVENUE

     Sales......................................   $   2,052,000         $     888,000         $   2,963,000         $   1,357,000
                                                   -------------         -------------         -------------         ------------- 
COSTS AND EXPENSE:

     Cost of sales..............................       2,716,000             1,178,000             4,328,000             1,693,000

     Amortization of software development costs.         927,000               440,000             1,810,000               778,000

     Research and development...................         194,000                45,000               334,000                84,000

     Sales and marketing........................       1,017,000               629,000             2,213,000             1,299,000

     General and administrative.................       1,892,000               499,000             3,128,000               998,000
                                                   -------------         -------------         -------------         -------------
                                                       6,746,000             2,791,000            11,813,000             4,852,000
                                                   -------------         -------------         -------------         -------------
OPERATING LOSS..................................      (4,694,000)           (1,903,000)           (8,850,000)           (3,495,000)

OTHER INCOME (EXPENSE)..........................        (204,000)             (389,000)             (443,000)             (738,000)
                                                   -------------         -------------         -------------         -------------
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME
TAX BENEFIT                                           (4,898,000)           (2,292,000)           (9,293,000)           (4,233,000)

INCOME TAX BENEFIT..............................              --                    --                    --                    --
                                                   -------------         -------------         -------------         -------------
NET LOSS FROM CONTINUING OPERATIONS.............      (4,898,000)           (2,292,000)           (9,293,000)           (4,233,000)
                                                   -------------         -------------         -------------         -------------
DISCONTINUED OPERATIONS:

LOSS FROM DISCONTINUED OPERATIONS...............              --              (525,000)                   --            (1,017,000)
                                                   -------------         -------------         -------------         -------------
NET LOSS........................................   $  (4,898,000)        $  (2,817,000)        $  (9,293,000)        $  (5,250,000)
                                                   =============         =============         =============         =============

LOSS PER COMMON SHARE:
     Continuing Operations                         $        (.59)        $        (.29)        $       (1.17) $               (.54)
     Discontinued Operations.....................             --                  (.07)                   --                  (.13)
                                                   -------------         -------------         -------------         -------------
NET LOSS PER COMMON SHARE.......................   $        (.59)        $        (.36)        $       (1.17)                 (.67)
                                                   =============         =============         =============         =============
WEIGHTED AVERAGE COMMON SHARES..................       9,132,800             7,929,000             8,732,700             7,877,900
                                                   -------------         -------------         -------------         -------------
LOSS PER COMMON SHARE-ASSUMING DILUTION:
     Continuing Operations                         $        (.59)        $        (.29)        $       (1.17) $               (.54)
     Discontinued Operations.....................             --                  (.07)                   --                  (.13)
                                                   -------------         -------------         -------------         -------------
NET LOSS PER COMMON SHARE-ASSUMING DILUTION.....   $        (.59)        $        (.36)        $       (1.17) $               (.67)
                                                   =============         =============         =============         =============
WEIGHTED AVERAGE COMMON SHARES-ASSUMING
DILUTION........................................       9,132,800             7,929,000             8,732,700             7,877,900
                                                   -------------         -------------         -------------         -------------
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<PAGE>
<TABLE>
<CAPTION>

                     BASE TEN SYSTEMS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                         SIX MONTHS ENDED JUNE 30, 1998
                                   (UNAUDITED)


                                                                                                                Equity
                                      Common Stock                 Preferred Stock                            Adjustment  Unrealized
                       ---------------------------------------     ---------------                                From      Gain on
                            Class A               Class B                             Additional                Foreign   Securities
                            -------                                                    Paid-in                  Currency   Available
                       Shares     Amount    Shares     Amount      Shares   Amount     Capital      Deficit   Translation  for Sale
                       ------     ------    ------     ------      ------   ------     -------      -------   -----------  ---------
<S>                 <C>        <C>         <C>       <C>           <C>     <C>      <C>          <C>          <C>          <C>  
Balance-
 December 31, 1997  7,828,719  $7,829,000  445,121   $  445,000     9,375  $ 9,000  $37,991,000  $(46,521,000) $(195,000)  $ 62,000

Conversions of:
 Class B Common
 to Class A Common    546,580     547,000 (364,389)   (364,000)        --       --     (183,000)           --         --         --

 Preferred Stock 
 to Class A Common    104,944     105,000       --          --       (625)  (1,000)    (104,000)           --         --         --

 Convertible
 Debenture 
 to Class A Common    815,949     816,000       --          --         --       --    2,984,000            --         --         --

Exercise of options   150,232     150,000    4,946       5,000         --       --      525,000            --         --         --

Issuance of Common
  Stock                26,224      26,000       --          --         --       --      162,000            --         --         --

Issuance of
  Preferred Stock          --          --       --          --     10,558   11,000    9,414,000            --         --         --

Foreign currency
  translation              --          --       --          --         --       --           --            --    (41,000)        --
Unrealized gain on
  securities available
  for sale                 --          --       --          --         --       --           --            --         --     13,000

Net loss                   --          --       --          --         --       --           --    (9,293,000)        --         --
Balance -           ---------- -----------  -------   ---------  --------- -------- ------------ ------------- ----------   --------
  June 30, 1998     9,472,648  $9,473,000   85,678     $86,000     19,308  $19,000  $50,789,000  $(55,814,000) $(236,000)   $75,000
                    ========== ===========  =======   =========  ========= ======== ============ ============= ==========   ========
</TABLE>


                      SEE NOTES TO CONSOLIDATED STATEMENTS

<PAGE>


                     BASE TEN SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                  SIX MONTHS ENDED           SIX MONTHS ENDED
                                                                ----------------------------------------------
                                                                    JUNE 30, 1998             JULY 31, 1997
                                                                    -------------             -------------
<S>                                                                 <C>                        <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
      Net loss..................................................    $ (9,293,000)              $ (5,250,000)

ADJUSTMENTS TO RECONCILE NET LOSS TO
  NET CASH USED IN OPERATING ACTIVITIES:
      Depreciation and amortization.............................       2,192,000                  1,024,000

CHANGES IN OPERATING ASSETS AND LIABILITIES:
      Accounts receivable.......................................      (1,633,000)                  (599,000)
      Employee loan receivable - net of current portion.........              --                     85,000
      Other current assets......................................           4,000                 (1,149,000)
      Accounts payable and accrued expenses.....................      (1,617,000)                   212,000
      Other assets..............................................      (1,346,000)                (1,624,000)
                                                                    ---------------            ---------------
      NET CASH USED IN OPERATIONS...............................     (11,693,000)                (7,301,000)
                                                                    ---------------            ---------------
CASH FLOWS USED IN INVESTING
   ACTIVITIES:
      Additions to property, plant and equipment-net............        (860,000)                  (292,000)
      Purchase of assets related to FlowStream product..........      (2,068,000)                        --
                                                                    ---------------            ---------------
      NET CASH USED IN INVESTING ACTIVITIES.....................      (2,928,000)                  (292,000)
                                                                    ---------------            ---------------
CASH FLOWS FROM FINANCING ACTIVITIES:
      Repayment of amounts borrowed.............................         (45,000)                   (19,000)
      Proceeds from issuance of long-term debt..................              --                  5,500,000
      Proceeds from issuance of common and preferred stock......      10,293,000                    615,000
                                                                    ---------------            ---------------
      NET CASH PROVIDED FROM FINANCING
      ACTIVITIES................................................      10,248,000                  6,096,000
                                                                    ---------------            ---------------
      Effect of exchange rates on cash..........................         (41,000)                    (5,000)
                                                                    ---------------            ---------------
NET INCREASE (DECREASE) IN CASH.................................      (4,414,000)                (1,502,000)
CASH, beginning of period.......................................       9,118,000                  5,273,000

                                                                    ---------------            ---------------
CASH, end of period.............................................      $4,704,000                $ 3,771,000
                                                                    ===============            ===============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
      Cash paid during the period for interest..................   $     706,000               $    742,000
                                                                    ---------------            ---------------
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<PAGE>


                     BASE TEN SYSTEMS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                         SIX MONTHS ENDED JUNE 30, 1998

                                   (UNAUDITED)


A.      DESCRIPTION OF BUSINESS

        Base Ten Systems,  Inc.  ("Base Ten" or the "Company") is engaged in the
development  of  commercial  applications  focused  on  manufacturing  execution
systems,  medical screening and image processing software.  For the period ended
July 31, 1997, the Company was also engaged,  through its Government  Technology
Division,  in the design and manufacture of electronic  systems employing safety
critical  software for the defense  industry.  Effective  December 31, 1997, the
Government Technology Division was sold by the Company. See Note E below.


B.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        1.      In management's  opinion,  all adjustments  necessary for a fair
                presentation  of the financial  statements  are reflected in the
                accompanying statements.

                Certain information and footnote  disclosures  normally included
                in financial  statements  prepared in accordance  with generally
                accepted  accounting  principles have been condensed or omitted.
                The consolidated  interim financial statements should be read in
                conjunction  with the  financial  statements  and notes  thereto
                included  in the  Company's  Annual  Report on Form 10-K for the
                fiscal year ended  October 31, 1997.  The results of  operations
                for the three  months and six months ended June 30, 1998 are not
                necessarily  indicative  of the  operating  results for the full
                year.

                As a result of the  change of the fiscal  year end from  October
                31st to December 31st, the quarterly comparisons are between the
                second  calendar  quarter for 1998 and the third fiscal  quarter
                for 1997, as indicated in the financial  statements.  The second
                quarter of 1998 includes the months of April,  May and June; the
                comparative  third  quarter  of fiscal  year 1997  includes  the
                months of May, June and July.  Although there is a difference of
                one  calendar  month,  management  does  not  believe  that  the
                difference is significant.

        2.      Basis of Presentation - The  consolidated  financial  statements
                include  the  accounts  of Base  Ten and its  subsidiaries.  All
                significant  inter-company  accounts,  transactions  and profits
                have been  eliminated.  As discussed more  thoroughly in Note E,
                the results of operations of the Government  Technology Division
                have been reported separately as discontinued operations for the
                period ended July 31,  1997.  Net assets of the GTD were sold to
                Strategic  Technology  Systems,  Inc.  ("STS")  at the  close of
                business on December  31, 1997 and as such are not  presented at
                June 30, 1998.  Net assets of the GTD are reported as net assets
                held for sale at October 31, 1997.

        3.      Recently  Issued  Accounting  Standards - In February  1997, the
                Financial  Accounting  Standards Board issued Statement No. 128,
                "Earnings Per Share"  ("SFAS No. 128").  SFAS No. 128 applies to
                entities  with  publicly  held common stock or potential  common
                stock and is  effective  for  financial  statements  issued  for
                periods ending after December 15, 1997. Accordingly, the Company
                implemented  SFAS No. 128 for periods  ended after  December 15,
                1997 (see Note B-4).

                In June 1997, the Financial  Accounting  Standards  Board issued
                Statement No. 130, "Reporting  Comprehensive  Income" ("SFAS No.
                130").  SFAS No. 130 applies to all  companies  and is effective
                for fiscal years beginning after December 15, 1997. SFAS No. 130
                establishes   standards   for  the   reporting  and  display  of
                comprehensive   income  in  a  set  of   financial   statements.
                Comprehensive income is defined as the change in net assets of a
                business enterprise during a period from transactions  generated
                from non-owner sources. It includes all changes in equity during
                a period except those  resulting from  investments by owners and
                distributions to owners.  Management  believes that the adoption
                of SFAS No. 130 has not had a material  impact on the  financial
                statements.

                In June 1997, the Financial  Accounting  Standards  Board issued
                Statement No. 131  "Disclosures  about Segments of an Enterprise
                and Related  Information" ("SFAS No. 131"). SFAS No. 131 applies
                to all  public  companies  and is  effective  for  fiscal  years
                beginning  after  December 15, 1997.  SFAS No. 131 requires that
                business  segment  financial  information  be  reported  in  the
                financial  statements  utilizing the  management  approach.  The
                management approach is defined as the manner in which management
                organizes  the  segments   within  the   enterprise  for  making
                operating decisions and assessing  performance.  The Company has
                only one  operating  segment - providing  software  products and
                services to FDA regulated  industries.  Management  believes the
                adoption  of SFAS No. 131 has not had a  material  impact on the
                financial statements.

                In October  1997,  the American  Institute  of Certified  Public
                Accountants issued Statement of Position 97-2, "Software Revenue
                Recognition,"  which is effective for transactions  entered into
                in fiscal years beginning after December 15, 1997. The Statement
                of Position  governs the  recognition  of revenue by enterprises
                that license,  sell, lease or otherwise market software,  except
                where  software is incidental to the products or services  being
                offered as a whole.  Application  of this  Statement of Position
                has not had a material impact on the financial statements.

        4.      Net Loss Per Share

                In February  1997,  the  Financial  Accounting  Standards  Board
                issued  Statement of Financial  Accounting  Standard ("FAS") No.
                128,   "Earnings   per  Share".   FAS  No.  128   specified  the
                computation,   presentation  and  disclosure   requirements  for
                earnings per share ("EPS") and became effective for both interim
                and annual  periods  ending after  December 15, 1997.  All prior
                period EPS data has been  restated to conform to the  provisions
                of  FAS  No.  128.  The  following  is a  reconciliation  of the
                numerators  and  denominators  used to calculate  loss per share
                before  extraordinary  loss in the  Consolidated  Statements  of
                Operations:


<PAGE>

<TABLE>
<CAPTION>

                                                               THREE MONTHS ENDED                    SIX MONTHS ENDED
                                                               ------------------                    ----------------

                                                       JUNE 30, 1998     JULY 31, 1997       JUNE 30, 1998     JULY 31, 1997
                                                       -------------     -------------       -------------     -------------
<S>                                                    <C>               <C>                 <C>              <C>
Loss per common share:

Net Loss..........................................     $ (4,898,000)     $ (2,817,000)       $ (9,293,000)    $ (5,250,000)
Less:  Preferred stock dividends..................         (458,000)               --            (933,000)              --
                                                       -------------     -------------       -------------    -------------
Net Loss to common shareholders (numerator).......     $ (5,356,000)     $ (2,817,000)       $(10,226,000)    $ (5,250,000)
                                                       =============     =============       =============    =============
Weighted average shares (denominator).............        9,132,800         7,929,000           8,732,700        7,877,900
                                                       -------------     -------------       -------------    -------------
   Net loss per common share......................     $       (.59)     $       (.36)       $      (1.17)    $       (.67)
                                                       =============     =============       =============    =============

Loss per common share-assuming dilution:

Net Loss..........................................     $ (4,898,000)     $ (2,817,000)       $ (9,293,000)    $ (5,250,000)
Less:  Preferred stock dividends..................         (458,000)               --            (933,000)              --
                                                       -------------     -------------       -------------    -------------
Net Loss to common shareholders (numerator).......     $ (5,356,000)     $ (2,817,000)       $(10,226,000)    $ (5,250,000)
                                                       =============     =============       =============    =============
Weighted average shares...........................        9,132,800         7,929,000          8,732,700         7,877,900
Effect of Dilutive Options/Warrants...............               --                --                  --               --
                                                       -------------     -------------       -------------    -------------
Weighted averages shares-assuming dilution
     (denominator)................................        9,132,800         7,929,000           8,732,700        7,877,900
                                                       -------------     -------------       -------------    -------------
   Net loss per common share                           $       (.59)     $       (.36)       $      (1.17)    $       (.67)
                                                       =============     =============       =============    =============

</TABLE>

                During the three and  six-month  periods ended June 30, 1998 and
                July 31, 1997, there were no outstanding options included in the
                computation  of diluted EPS as the  Company had a net loss,  and
                the  effect of stock  options,  warrants  and stock  conversions
                would be anti-dilutive to earnings per share.

        5.      Use of Estimates - The  preparation  of financial  statements in
                conformity  with  generally   accepted   accounting   principles
                requires  management  to make  estimates  and  assumptions  that
                affect the amounts  reported  in the  financial  statements  and
                accompanying  notes.  Actual  results  could  differ  from these
                estimates.

        6.      Investments  - The Company  accounts for its  investments  using
                Statement of Financial  Accounting Standard No. 115, "Accounting
                for Certain Investments in Debt and Equity Securities" ("FAS No.
                115").  This  standard  requires  that  certain  debt and equity
                securities  be  adjusted  to  market  value  at the  end of each
                accounting period.  Unrealized market value gains and losses are
                charged to earnings if the  securities are traded for short-term
                profit.  Otherwise, such unrealized gains and losses are charged
                or credited to a separate component of shareholders' equity.

                Management determines the proper  classifications of investments
                in  obligations  with fixed  maturities  and  marketable  equity
                securities  at  the  time  of  purchase  and  reevaluates   such
                designations as of each balance sheet date. At June 30, 1998 and
                October 31,  1997,  all  securities  covered by FAS No. 115 were
                designated as available for sale. Accordingly,  these securities
                are  stated at fair  value,  with  unrealized  gains and  losses
                reported  in  a  separate  component  of  shareholders'  equity.
                Securities  available  for sale at June 30, 1998 and October 31,
                1997, consisted of common stock with a cost basis of $50,000 and
                $150,000.  Differences  between  cost and market of $75,000  and
                $143,000 were included as a separate  component of shareholder's
                equity,  "unrealized gain on securities  available for sale", as
                of June 30, 1998 and October 31, 1997, respectively.

        7.      Reclassifications - Certain  reclassifications have been made to
                prior year  financial  statements to conform to the current year
                presentation.

C.       ACQUISITIONS

        On February 19, 1998,  the Company  acquired  certain assets and assumed
        certain liabilities of Consilium, Inc. ("Consilium"),  for approximately
        $2,068,000,  including  transaction  costs.  This  acquisition  has been
        accounted  for  under  the  purchase   method.   Intangible   assets  of
        $2,450,000,  which are included in other assets,  are being amortized on
        the  straight-line  method over periods not exceeding fifteen years. The
        agreement also provides for additional  payments based upon a percentage
        of the excess of targeted  sales of the  "FlowStream"  product  line, as
        defined, for the years ended December 31, 1998 and 1999, respectively.


D.      SALE OF CONVERTIBLE PREFERRED STOCK

        During  December  1997 the  Company  executed  the Series A  Convertible
        Preferred Shares  Agreement,  in which it sold and issued $19 million of
        convertible  preferred  stock  ("Preferred  Stock")  and  Class  A Stock
        purchase  warrants  (the  "Warrants").  Initially  the Company  sold and
        issued $9.375 million of Preferred  Stock and Warrants as of December 5,
        1997, to several  institutional  investors.  On December 31, 1997, after
        obtaining  shareholder  approval,  the Company  sold and issued a second
        installment  of  $9.625  million  of  Preferred  Stock and  Warrants  to
        complete the $19 million sale and issuance.  The second  installment  of
        $9.625 million was received as cash in January 1998.


        The  Preferred  Stock has a term of three  years  and pays a  cumulative
        dividend  of 8.0% per annum  during any quarter in which the closing bid
        price for the Class A Stock is less than  $8.00 for any ten  consecutive
        trading  days.  An  equivalent  payment  is  payable  to any  holder  of
        Preferred  Stock  which is subject  during any  quarter to a  standstill
        period  following  a Company  underwritten  public  offering or which is
        non-convertible   because  of  the  limitations  described  below.  Such
        dividends and payments are payable only prior to conversion  and payable
        in cash or additional Preferred Stock at Base Ten's option;  however, if
        the Company elects to pay the dividend in Preferred Stock, the amount of
        such payment  will be 125% of the cash amount.  During each of the first
        and second  quarters of 1998,  the  Company's  Class A Stock closing bid
        price was below $8.00 for more than ten  consecutive  trading days.  The
        Company  paid  the  dividend  in each  quarter  to its  Preferred  Stock
        shareholders in additional Preferred Stock.


        The  Preferred  Stock has a  liquidation  preference as to its principal
        amount and any accrued and unpaid dividends.


        The Preferred Stock is convertible at any time or from time to time into
        Class A Stock,  at a conversion  price equal to the lesser of (i) $16.25
        per share or (ii) the Weighted Average Price (as defined) of the Class A
        Stock prior to the conversion date. In any event, no more than 3,040,000
        shares of Class A Stock  shall be issued upon  conversion  of all of the
        Preferred  Stock. Any Preferred Stock remaining  outstanding  because of
        this   limitation  may  be  redeemed  at  the  holder's   option  for  a
        subordinated  8% promissory  note maturing when the Preferred would have
        matured.  The Company has the right,  at any time,  to redeem all or any
        part of the outstanding Preferred Stock or subordinated notes at 130% of
        their original purchase price, subject to certain limitations.


        Any shares of Preferred  Stock or subordinated  notes still  outstanding
        three years after  issuance  must be redeemed in either cash,  or at the
        Company's  option,  in Class A Stock.  If the Company elects to make the
        redemption in Class A Stock,  the amount of such payment will be 125% of
        the original purchase price.


        The holders of the  Preferred  Stock have the same voting  rights as the
        holders of Class A Stock,  calculated  as if all  outstanding  shares of
        Preferred  Stock had been  converted into shares of Class A Stock on the
        record date for  determination  of shareholders  entitled to vote on the
        matter presented.


        For each $1 million of Preferred Stock  purchased,  purchasers  received
        five-year   warrants  to  purchase   40,000  shares  of  Class  A  stock
        exercisable at $16.25 per share.  If exercised  these would represent an
        additional  760,000  shares of Class A Stock,  or up to an  aggregate of
        3,800,000  shares of Class A Stock  resulting from this sale (subject to
        adjustment  in  certain  circumstances),   assuming  conversion  of  all
        Preferred Stock and exercise of all warrants.


        A  registration  statement  ("Registration  Statement")  filed  with the
        Securities and Exchange  Commission  ("SEC")  registering for resale the
        Class A Stock  underlying the Preferred  Stock,  including any Preferred
        Stock which may be issued as a dividend,  and the Warrants, was declared
        effective by the SEC on February 19, 1998.  The holders have agreed,  if
        requested  by a managing  underwriter,  to a maximum  90-day  standstill
        period  following any underwritten  Company public offering,  but not in
        excess of two such  standstills  (or more than 90 days) in any  18-month
        period. In the event a standstill period is effective, the maturity date
        of  the  Preferred  Stock  would  be  extended  by the  duration  of the
        standstill period.


        See  discussion  under  "Footnote F - Subsequent  Events"  regarding the
        proposed  restructuring  of the above  referenced  Series A  Convertible
        Preferred Shares Agreement.


E.      DISCONTINUED OPERATIONS

        On October 27, 1997 the Company  entered  into an  agreement to sell its
        Government  Technology Division ("GTD") to Strategic Technology Systems,
        Inc.  ("STS").  Accordingly,  the operating results of the GTD have been
        segregated  from  continuing  operations and reported as a separate line
        item on the  consolidated  statements  of  operations  for the three and
        six-month periods ended July 31, 1997.


        The net assets of the GTD were sold to STS at the close of  business  on
        December 31, 1997,  and as such are not presented at June 30, 1998.  The
        net assets of the GTD are included in the consolidated  balance sheet as
        of October 31, 1997 under "Net Assets Held For Sale."


        The agreement between the Company and STS, in general, required that the
        selling  price of the net assets,  on the closing  date of December  31,
        1997,  be equal to the  lower of the  aggregate  net  asset  value as of
        October 31, 1997 or December  31,  1997.  The net asset value at October
        31,  1997  and  December  31,  1997  was  $5,338,000   and   $5,075,000,
        respectively.  As a result,  the final net asset  value was  recorded at
        $5,075,000 between the Company and STS.


        In  consideration  for the value of the net  assets  sold,  the  Company
        received  $3,500,000  in  cash,  and an  unsecured  promissory  note for
        $1,975,000.  This amount represents the difference between (i) the final
        amount of the net assets of GTD as of the  closing  date plus  $400,000,
        and (ii)  $3,500,000.  The  note  will  have a five  year  term  bearing
        interest  at a rate of 7.5%  per  annum,  payable  quarterly.  Principal
        payments under the note will amortize over a three year period beginning
        on the second  anniversary  of the closing.  The note also  provides for
        accelerated  payment of principal  and interest  upon the  occurrence of
        certain events.  Subsequent to the finalization of the note, the Company
        and STS  executed  an  agreement,  whereby the  Company  will  provide a
        discount  of  eight  percent  (8%),  if the note is  prepaid  in full by
        September 30, 1998.


        In  addition,  the Company will  receive a $400,000  contingent  payment
        provided STS is in receipt of a certain order from one of its customers.
        The amount will be payable  $100,000 per fiscal quarter  beginning three
        months after STS receives such order.


        The Company will also receive a warrant  from STS  exercisable  for that
        number of shares of the voting  common  stock of STS which  equals 5% of
        the  issued and  outstanding  shares of common  stock and  common  stock
        equivalents  immediately  following  and  giving  effect to any  initial
        underwritten  public  offering  by STS.  In the event  that STS is sold,
        merged  or  liquidated  prior to any such  initial  underwritten  public
        offering,  the Company  will  receive 15% of the gross  proceeds of such
        transaction that are in excess of $7 million,  and the warrant described
        above will be cancelled.


        The Company has  subleased to STS  approximately  30,000  square feet of
        space plus  allowed the use of 10,000  square feet of common areas for a
        period of five years at an annual rental of $240,000 for the first three
        years and $264,000 for each of the last two years of the sublease.


F.      SUBSEQUENT EVENTS

        On  July  29,  1998,  the  Board  of  Directors  approved,   subject  to
        shareholder approval and definitive  documentation,  two actions related
        to the  outstanding  Series A Convertible  Preferred Stock and the 9.01%
        Convertible Term Debentures.


        The  first  action  is a  restructuring  of  the  Series  A  Convertible
        Preferred  Shares to (i)  eliminate  the  variable  conversion  rate and
        reduce  the  conversion  price  from  $16.25  to $4.00 per  share,  (ii)
        eliminate the limit on the maximum  amount of common shares  issuable on
        conversion and,  accordingly,  eliminate the 8% senior subordinated note
        provision and (iii) eliminate the dividend payments  provision  required
        when the stock  price is below  $8.00 per  share.  In  return,  Series A
        preferred  shareholders  will receive new warrants for 700,000 shares of
        Class A Common  Stock with a  market-based  exercise  price of $3.00 per
        share.  In  addition,  existing  warrants  for  760,000  shares  will be
        re-priced  from  $16.25 to a  market-based  exercise  price of $3.00 per
        share.  The  Company  would have the right to demand  exercise  of these
        warrants  when the  stock  price  average  is above  $4.00 per share for
        twenty (20) consecutive trading days or more.


        The second action is the conversion of $10,000,000 of 9.01%  Convertible
        Term  Debentures  into Class A Common Stock at a rate of $4.00 per share
        in  lieu of the  current  conversion  price  of  $12.50  per  share.  In
        addition,  the  company  will have the right to pay the August 31,  1998
        semi-annual interest payment in Class A Common Stock.


        It is currently  estimated  that the above two actions would result in a
        non-cash  expense of approximately  $750,000,  if and when the above two
        actions become finalized.


        During  July  and  August  1998,   certain   holders  of  the  Company's
        Convertible Term Debentures converted their holdings into Class A Common
        Stock.  $1.2 million of Convertible  Term Debentures were converted into
        399,790 shares of Class A Common Stock, as of August 12, 1998.


        Also  during  July  1998,  certain  holders  of the  Company's  Series A
        Convertible  Preferred  Shares  converted  their  holdings  into Class A
        Common Stock. $1.2 million of Series A Convertible Preferred Shares were
        converted into 210,524 shares of Class A Common Stock,  as of August 12,
        1998.


<PAGE>


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

GENERAL

        During  1997 the Company  operated a Medical  Technology  Division  (the
"MTD"), and a Government  Technology Division (the "GTD"). On December 31, 1997,
following approval by shareholders, the Company sold the GTD (the "GTD Sale") to
Strategic  Technology  Systems,  Inc. ("STS").  On January 29, 1998, the Company
elected to change its fiscal  year so that the  annual  accounting  period  will
henceforth be from January 1 through  December 31. This Quarterly Report on Form
10-Q, for the three and six-month periods ended June 30, 1998, does not include,
except as indicated herein, the operations of the GTD.


        STS was a newly  formed  corporation  managed  and  partially  owned  by
individuals  who were,  prior to the GTD Sale,  members of the Company's  senior
management  (the  "Management  Group").  Members  of the  Management  Group were
significantly involved in the business and development of the GTD while employed
by the Company and left the Company's employ to join STS  concurrently  with the
GTD Sale. STS acquired  substantially  all of the operating assets of the GTD in
exchange for certain  consideration  and the assumption of certain  liabilities,
pursuant to the terms and conditions  set forth in an Asset  Purchase  Agreement
between  the  Company  and STS  dated  October  27,  1997 (the  "Asset  Purchase
Agreement"). The Asset Purchase Agreement was filed as an exhibit to the Current
Report  on Form  8-K  filed by the  Company  with the  Securities  and  Exchange
Commission on November 11, 1997.


        The consolidated  financial statements of the Company have been restated
in order to account for the operations of the GTD as discontinued  operations in
view of the GTD  Sale.  In the  restatement,  all items of  income  and  expense
attributable to GTD's operations for all periods  presented have been eliminated
from consolidation and accounted for on a net basis as discontinued  operations.
All assets and  liabilities of the GTD were sold to STS at the close of business
on  December  31,  1997,  and as  such  are not  presented  at  June  30,  1998.
Accordingly,  the following  discussion of the Company's financial condition and
the results of operations  excludes the results of the discontinued  operations,
except as otherwise indicated.


        In February 1998, the Company  purchased  certain assets from Consilium,
Inc. Refer to Note C in the Notes to Consolidated  Financial  Statements and the
"Continuing   Operations   Overview"  below  for  more  information  about  this
acquisition.


        The Company's  premier product was  PHARMASYST,  which was introduced in
1993.  Based upon the technology used in PHARMASYST,  the Company  developed the
Base10(TM)ME  product line,  formerly known as the PHARM2(TM)  product line. The
Company  revised  its  product  line name in  conjunction  with the  release  of
Base10(TM)ME version 2.3 in June 1998.


COST REDUCTION MEASURES

        During  the  latter  part of the second  quarter  of 1998,  the  Company
initiated cost  reduction  measures,  coinciding  with the completion of certain
development work on version 2.3 of Base10(TM)ME. Costs were primarily reduced by
downsizing the Company's  workforce by  approximately  20%. The Company incurred
severance costs of approximately $200,000 related to the downsizing. These costs
are reflected in the second quarter results. The effects of the downsizing,  and
other expense reductions are anticipated to be reflected in the third and fourth
quarter 1998 results of operations.*


CONTINUING OPERATIONS OVERVIEW

        Since 1991 the Company has been engaged in the  development  of products
for the  regulated  manufacturing  industry  and,  most  recently,  computerized
Manufacturing  Execution  Systems  ("MES")  for the  pharmaceutical  and medical
device  industries.  The Company believes the demand for MES in these markets is
poised  for  significant  growth  over the next  several  years  for a number of
reasons.* First,  there is growing pressure upon the Company's customer base for
compliance with regulations  promulgated by the FDA, the International Standards
Organization  (ISO 9000),  and other  industry  standards such as Good Automated
Manufacturing  Practices  ("GAMP").  Second,  there are  increasing  competitive
influences  brought on by the  business  combinations  occurring in the customer
market  and the  purchasing  power for  customer  products  among HMOs and other
benefit programs.


        The  Company  believes  that  the  Base10(TM)ME  product  is a  premier,
standardized  PC-based  system  running on Microsoft  Windows-NT  with requisite
functionality and documented  support required by the pharmaceutical and medical
device industries to assist in reducing costs while remaining FDA, ISO 9000, and
GAMP compliant. The Company believes that the acquisition of certain assets from
Consilium, Inc. in February 1998 further broadens the Company's reach into these
industries  with the  addition of the  FlowStream  product  ("Base10(TM)FS"),  a
UNIX-based MES targeted at pharmaceutical, medical device and specialty chemical
customers.  The Company will  continue to pursue a  leadership  position in this
market, and intends to explore other potential opportunities for growth in other
regulated areas such as food, cosmetics, and chemical industries through ongoing
investment in these MES products.*


        The Company has received  indications  from customers and prospects that
compliance with industry  standards is an imperative to sales. As such,  efforts
have been focused on compliance with certain industry  standards and the Company
believes that both  Base10(TM)ME  and  Base10(TM)FS  are compliant with FDA, ISO
9000,  and GAMP.* As described  above,  there is a need for  pharmaceutical  and
medical device  manufacturers  to have MES products  compliant with current Good
Manufacturing  Practices (cGMP) as established by the FDA. Further,  the Company
considers  the  additional  costs  of  compliance  with  ISO 9000 and GAMP to be
prudent investments.*


        The  installation of MES is a complex process  involving  integration of
existing hardware platform and systems. A significant factor in successful field
installation  is the ability of the customer  personnel to understand the system
and, in addition to participating in the required  training,  to accommodate the
difference  between  standard  paper  systems  and  electronic  methodology.  In
addition,  the system must undergo rigorous  testing after  installation and may
require an  extended  period of  modifications  to fully  comply  with  customer
requirements, some of which may be at the Company's expense.*


        For use in a  manufacturing  environment,  the system  generally  has to
undergo validation in accordance with defined procedures determining its fitness
for use in a regulated  environment.  The Company  currently has two  PHARMASYST
systems installed and validated, one at a medical device manufacturing plant and
the  other at a  pharmaceutical  manufacturing  plant.  There  are 14  validated
Base10(TM)FS  installations at various customer sites. One additional PHARMASYST
product and one  Base10(TM)ME  product are believed to have  completed  customer
testing necessary for validation but have not been formally  declared  validated
by the customer.


        In  order  to  address  the  needs  of the  dynamic  environment  of the
Company's customers,  the Company must look to continually enhance compliance to
industry  standards.  The  Company  believes  that  revenue  recognition  can be
accelerated by  incorporating  greater  functionality  in both  Base10(TM)ME and
Base10(TM)FS,  thereby  reducing the amount of  customization  at each  customer
installation.  This  reduction in  customization  could result in shortened time
between order placement and subsequent revenue recognition.*


        Personnel  are  already  in place to  address  product  development  and
enhancement,  sales and marketing,  and customer  support.  Management  believes
absorbing  these  expenses  in advance of revenue  generation  is  essential  to
facilitating market emergence and near term growth of the Company.*


        Contracts to deliver software,  which require significant  customization
or  modification  for an extended  period of time,  are  accounted for under the
percentage  of  completion  method.  For  products  or  orders,  which  are more
standardized in nature,  revenue is recognized on delivery. In 1996, the Company
determined that its Base10(TM)ME product had become standardized and, generally,
Base10(TM)ME  license fees are  recognized  as revenue upon delivery of standard
Base10(TM)ME;  revenue for  customization is recognized on a percent  completion
basis;  and revenue from other  services is recognized as rendered.  The Company
also determined that  Base10(TM)FS was  standardized  when acquired and would be
accounted for in a consistent manner with Base10(TM)ME.


        Software   development   expenditures   are  expensed  as  research  and
development  until a  product  attains  technological  feasibility.  Thereafter,
expenditures are capitalized  until products attain  commercial  viability.  The
Company established technological feasibility for PHARMASYST(R) in 1993. At June
30, 1998 PHARMASYST(R) and its successor Base10(TM)ME had a capitalized value of
$3.1 million  after  allowing for  amortization.  Development  expenditures  for
PHARMASYST(R)  and  Base10(TM)ME  and other  commercial  products have consisted
primarily of salaries of software  engineers  and quality  assurance  staff plus
applicable  allocated  overhead.  The amortization  period for PHARMASYST(R) and
Base10(TM)ME  is scheduled to be completed by June 1999 and until then will have
a significant effect on earnings.


THREE MONTHS ENDED JUNE 30, 1998 COMPARED WITH THREE MONTHS ENDED JULY 31, 1997.
CONTINUING OPERATIONS
REVENUES

        Company  revenues were $2.1 million in the period ended June 30, 1998 as
compared to $0.9 million in the three  months  ended July 31, 1997.  Of the $1.2
million  increase in revenue,  approximately  $0.1  million or 5% was related to
software licenses, maintenance and installations, $0.9 million or 82% related to
solution  services  and $0.2  million or 13%  related  to product  enhancements.
Revenues for the three months ended June 30, 1998 were derived 46% from software
licenses, maintenance and installations, 47% from solutions services and 7% from
product  enhancements,  compared to revenues for the three months ended July 31,
1997 which were primarily derived from software licenses and installations.


        Late in the second  quarter of 1998,  the company began  delivering  the
latest version of Base10(TM) manufacturing execution system (MES) software.


COST OF SALES

        Cost  of  sales  during  the  period  ended  June  30,  1998   increased
significantly  to $2.7 million  from $1.2 million in the quarter  ended July 31,
1997,   primarily  due  to  salary  and  labor-related   expenses  for  software
development  being  largely  expensed as incurred in the quarter  ended June 30,
1998, as opposed to the quarter ended July 31, 1997 when salaries were primarily
capitalized.  In the 1998 period,  salary and labor-related  expenses in cost of
sales were  approximately  $2.3  million.  The increase in costs during the 1998
period  resulted  largely  from  increased  costs  incurred  in  completing  the
development  of version 2.3 of Base10(TM) ME, the  integration  costs related to
the addition of the FlowStream  product line, as well as the severance  payments
related  to the second  quarter  downsizing  (See  Management's  Discussion  and
Analysis of  Financial  Condition  and Results of  Operations  - Cost  Reduction
Measures).


AMORTIZATION OF SOFTWARE DEVELOPMENT COSTS

        Amortization  of  capitalized  software  increased in the 1998 period to
$0.9 million,  as compared to $0.4 million in the 1997 period.  This increase is
attributable to the greater capitalization level of software costs in the second
quarter of 1998 versus the quarter ended July 31, 1997,  combined with the lower
amount of remaining  amortizable  months available to spread  capitalized  costs
over in the 1998 period, as compared to the 1997 period.


RESEARCH AND DEVELOPMENT COSTS

        Research and development  costs increased to $194,000 in the 1998 period
as compared to $45,000 in the 1997 period. The increase is related to additional
salaries and related expenses in the 1998 period. Research and development costs
are  incurred to develop  future  additions  to the  Company's  current  product
family.


SALES AND MARKETING EXPENSES

        Company sales and marketing expenses increased significantly in the 1998
period to $1.0  million,  from $0.6 million in the quarter  ended July 31, 1997.
This rise was mainly due to increases in salary and related  expenses  resulting
from the hiring of additional personnel.


GENERAL AND ADMINISTRATIVE EXPENSES

        Company general and administrative  expenses increased  significantly in
the 1998  period to $1.9  million,  from $0.5  million  in the  comparable  1997
period.  This rise was mainly due to increases in  consulting  and  professional
fees and administrative salary and related expenses.  The severance payments and
related costs associated with the second quarter  downsizing also contributed to
the rise in general and administrative  expenses. Also, a portion of the general
and  administrative  expenses in the comparable period in 1997 were allocated to
the  discontinued   government  division,   and,  therefore,   are  included  in
discontinued operations for the 1997 period.


OTHER EXPENSE

        Other  expense  decreased  from $0.4  million in the 1997 period to $0.2
million in the 1998  period.  Other  expense in 1998 is  primarily  comprised of
interest expense of $0.4 million,  offset by $0.2 million of interest income. In
the 1997 period, other expense is mainly comprised of interest expense. Interest
expense  increased  slightly in the 1998 period as a result of a slightly higher
level of debt;  interest  income  increased  in the 1998  period  as a result of
higher cash balances available to earn interest.


CONTINUING LOSSES

        The Company  incurred a net loss of $4.9  million in the  quarter  ended
June 30, 1998,  compared to a $2.3 million net loss from  continuing  operations
for the quarter  ended July 31, 1997.  The  increased  loss was primarily due to
increases  in cost of  sales  of $1.5  million,  software  amortization  of $0.5
million,  research and development of $0.2 million, sales and marketing expenses
of $0.4  million,  and  increased  general and  administrative  expenses of $1.4
million.  These  increases  were partly  offset by the revenue  increase of $1.2
million and the  decrease of $0.2 million in other  expenses.  During the second
quarter of 1998, the Company did not realize the full  financial  benefit of the
second quarter  downsizing  and, as a result,  anticipates a reduction in salary
related  expenses in the third and fourth  quarters of 1998. The Company expects
additional  losses  for the  balance  of 1998,  including  amortization  expense
currently estimated to be $3.5 million for the 1998 year.* The Company's ability
to achieve  profitable  operations is dependent  upon,  among other things,  the
completion of current  development and testing  activities for  Base10(TM)ME and
Base10(TM)FS,  timely delivery and successful installation and validation of its
systems by its customers, and successful competition in the markets in which the
Company participates. *


SIX MONTHS ENDED JUNE 30, 1998 COMPARED WITH SIX MONTHS ENDED JULY 31, 1997.

CONTINUING OPERATIONS

REVENUES

        Company  revenues were $3.0 million in the  six-month  period ended June
30, 1998 as compared to $1.4  million in the  comparable  period  ended July 31,
1997. Of the $1.6 million  increase in revenue,  $1.4 million or 88% was related
to solutions  services and $0.5 million or 31% related to product  enhancements.
The increase was offset by a decrease of $0.3 million or 19% in revenue  related
to software licenses, maintenance and installations. Revenues for the six months
ended June 30, 1998 were derived 36% from  software  licenses,  maintenance  and
installations,  47% from solutions  services and 17% from product  enhancements,
compared to revenues  which were  primarily  derived from software  licenses and
installations in the six-month period ended July 31, 1997.

COST OF SALES

        Cost  of  sales  during  the  period  ended  June  30,  1998   increased
significantly to $4.3 million from $1.7 million in the six months ended July 31,
1997,   primarily  due  to  salary  and  labor-related   expenses  for  software
development  being largely expensed as incurred in the six months ended June 30,
1998 as opposed to the period ended July 31, 1997,  when salaries were primarily
capitalized.  In the 1998 period,  salary and related  expenses in cost of sales
were  approximately  $3.5 million.  The increase in costs during the 1998 period
resulted  largely from increased costs incurred in completing the development of
version 2.3 of Base10(TM) ME, the  integration  costs related to the addition of
the FlowStream  product line, as well as the severance  payments  related to the
second quarter downsizing (See Management's Discussion and Analysis of Financial
Condition  and Results of  Operations - Cost  Reduction  Measures).


AMORTIZATION OF SOFTWARE DEVELOPMENT COSTS

        Amortization  of  capitalized  software  increased in the 1998 period to
$1.8 million,  as compared to $0.8 million in the 1997 period.  This increase is
attributable  to the greater  capitalization  level of software costs in the six
months  ended June 30, 1998 versus the  comparable  period  ended July 31, 1997,
combined  with the lower amount of  remaining  amortizable  months  available to
spread capitalized cost over in the 1998 period, as compared to the 1997 period.


RESEARCH AND DEVELOPMENT COSTS

        Research and development  costs increased to $334,000 in the 1998 period
as  compared  to  $84,000  in the 1997  period.  This  increase  is  related  to
additional  salaries  and related  expenses  in the 1998  period.  Research  and
development  costs are incurred to develop  future  additions  to the  Company's
current product family.


SALES AND MARKETING EXPENSES

        Sales and marketing expenses significantly  increased in the 1998 period
to $2.2  million,  from $1.3 million in the six months ended July 31, 1997.  The
rise was  mainly  attributable  to  increases  in salary  and  related  expenses
resulting from the hiring of additional personnel.


GENERAL AND ADMINISTRATIVE EXPENSES

        Company general and administrative  expenses increased  significantly in
the 1998 period to $3.1 million,  from $1.0 million in the comparable  period in
1997. The increase was primarily due to increases in consulting and professional
fees and administrative salary and related expenses.  The severance payments and
related costs associated with the second quarter  downsizing also contributed to
the rise in general and administrative  expenses. Also, a portion of the general
and  administrative  expenses in the comparable period in 1997 were allocated to
the  discontinued   government  division,   and,  therefore,   are  included  in
discontinued operations for the 1997 period.


OTHER EXPENSES

        Other  expenses  decreased  from $0.7 million in the 1997 period to $0.4
million in the 1998 period.  In 1998,  other  expense is primarily  comprised of
interest expense of $0.9 million,  offset by $0.4 million of interest income and
$0.1  million of other  income.  In the 1997  period,  other  expense was mainly
comprised of interest expense.  Interest expense increased  slightly in the 1998
period as a result of a higher level of debt;  interest income  increased in the
1998 period as a result of higher cash balances available to earn interest.


CONTINUING LOSSES

        The Company  incurred a net loss of $9.3 million in the six months ended
June 30, 1998,  compared to a $4.2 million net loss from  continuing  operations
for the period ended July 31, 1997.  The  increased  loss was  primarily  due to
increases  in cost of  sales  of $2.6  million,  software  amortization  of $1.0
million,  research and development of $0.3 million, sales and marketing expenses
of $0.9  million,  and  increased  general and  administrative  expenses of $2.1
million.  These increased expenses were partly offset by the revenue increase of
$1.6  million and the  decrease of $0.3  million in other  expenses.  During the
second quarter of 1998,  the Company did not realize the full financial  benefit
of the second quarter  downsizing  and, as a result,  anticipates a reduction in
salary related expenses in the third and fourth quarters of 1998.* The Company's
ability to achieve profitable  operations is dependent upon, among other things,
the completion of current  development and testing  activities for  Base10(TM)ME
and Base10(TM)FS,  timely delivery and successful installation and validation of
its systems by its customers, and successful competition in markets in which the
Company participates.*


READINESS FOR THE YEAR 2000

        The Company has taken actions to understand the nature and extent of the
work required to make its systems and  infrastructure  Year 2000 compliant.  The
Company  currently  does not believe that it has any material  Year 2000 problem
with its products and believes, based on available information,  that it will be
able to manage its total  Year 2000  transition  without  any  material  adverse
effect on business operations or financial prospects. While no assurances can be
given,  the Company  anticipates  converting  all of its present  infrastructure
software systems to currently available software products which are already Year
2000  compliant.  The Company  cannot  anticipate  the impact of  suppliers  and
vendors non-compliance with the Year 2000.*


LIQUIDITY AND CAPITAL RESOURCES

        On December 31, 1997 the Company  received a cash payment of  $3,500,000
from STS,  related to the sale of the GTD net assets to STS.  Refer to Note E of
the Notes to Consolidated  Financial  Statements for more information  regarding
the sale of assets of the GTD to STS.


        Also, in December  1997, the Company sold an aggregate of $19 million of
convertible  preferred  stock  ("Preferred  Stock")  and  Class A  Common  Stock
Purchase Warrants (the "Warrants").  In December 1997, the Company received cash
of $8.0  million  related to the first  installment  of the $19 million  sale of
Preferred  Stock  and  Warrants.  The  $8.0  million  cash  received  was net of
financing  fees of $1.0  million and legal fees of $0.4  million,  both of which
covered fees for the first and second  installments of the $19 million sale. The
second  installment of $9.6 million was received as cash in January 1998.  Refer
to Note D and Item 2 of Part II for more information  regarding the terms of the
Preferred Stock.


        The Company  had $4.7  million of cash at June 30,  1998,  and while the
Company has  initiated  cost  reduction  measures,  as discussed  in  Management
Discussion and Analysis of Financial Condition and Results of Operations, it may
undertake  further cost  reduction  activities to ensure that cash  generated by
operations and existing capital  resources are sufficient to fund its operations
through  the end of 1998.  The  Company  is  relying  on its  leading  products,
Base10(TM)ME  and  Base10(TM)FS  to  stimulate  new orders.  The Company is also
depending  upon  successful  collection of accounts  receivable  within  payment
terms. Neither the additional  development of the Company's MES products nor the
consequential  generation of cash can be assured,  either in time or amount, nor
is there any assurance  that such amounts will be  sufficient  for the Company's
needs.  In the absence of such orders or the promise  thereof,  neither of which
can be assured,  as well as in  connection  with its expected  capital needs for
1999, the Company may elect to seek  additional  sources of capital and may also
elect to reduce the pace of its  development  of its products  and/or  establish
other cost reduction measures,  which could adversely impact the Company. In the
event the Company  elects to seek  additional  capital there can be no assurance
that such funds or capital  would be  available  on the terms or in the  amounts
needed.*


*FORWARD LOOKING STATEMENT

        The foregoing contains forward looking information within the meaning of
The Private  Securities  Litigation  Reform Act of 1995.  Such  forward  looking
statements and  paragraphs  may be identified by an "asterisk"  ("*") or by such
forward  looking  terminology  as "may",  "will",  "believe",  "anticipate",  or
similar words or variations  thereof.  Such forward looking  statements  involve
certain risks and uncertainties  including the particular factors described more
fully  above in the MD&A  section  and  throughout  this report and in each case
actual  results may differ  materially  from such  forward  looking  statements.
Successful   marketing  of  Base10(TM)ME   and  Base10(TM)FS  and  their  future
contribution  to Company  revenues  depends  heavily  on,  among  other  things,
successful   early   completion  of  current  test  efforts  and  the  necessary
corrections to the software  permitting  timely  delivery to customers,  none of
which can be assured.  Other  important  factors  that the Company  believes may
cause actual results to differ  materially from such forward looking  statements
are  discussed  in the "Risk  Factors"  sections in the  Company's  Registration
Statement  on Form S-3 (File No.  333-46095)  as well as  current  and  previous
filings with the  Securities  and  Exchange  Commission.  In  assessing  forward
looking statements  contained herein,  readers are urged to read carefully those
statements and other filings with the Securities  and Exchange  Commission.  The
Company  does not  undertake  to publicly  update or revise its forward  looking
statements even if experience or future changes make it clear that any projected
results or events (expressed or implied) will not be realized.



<PAGE>


                                                      PART II. OTHER INFORMATION


ITEM 2:         CHANGES IN SECURITIES

        SALE AND ISSUANCE OF $19 MILLION CONVERTIBLE PREFERRED STOCK AND
        WARRANTS

        During  December  1997 the  Company  executed  the Series A  Convertible
        Preferred Shares  Agreement,  in which it sold and issued $19 million of
        convertible  preferred  stock  ("Preferred  Stock")  and  Class  A Stock
        purchase  warrants  (the  "Warrants").  Initially  the Company  sold and
        issued $9.375 million of Preferred  Stock and Warrants as of December 5,
        1997, to several  institutional  investors.  On December 31, 1997, after
        obtaining  shareholder  approval,  the Company  sold and issued a second
        installment  of  $9.625  million  of  Preferred  Stock and  Warrants  to
        complete the $19 million sale and issuance.  The second  installment  of
        $9.625 million was received as cash in January 1998.


        The  Preferred  Stock has a term of three  years  and pays a  cumulative
        dividend  of 8.0% per annum  during any quarter in which the closing bid
        price for the Class A Stock is less than  $8.00 for any ten  consecutive
        trading  days.  An  equivalent  payment  is  payable  to any  holder  of
        Preferred  Stock  which is subject  during any  quarter to a  standstill
        period  following  a Company  underwritten  public  offering or which is
        non-convertible   because  of  the  limitations  described  below.  Such
        dividends and payments are payable only prior to conversion  and payable
        in cash or additional Preferred Stock at Base Ten's option;  however, if
        the Company elects to pay the dividend in Preferred Stock, the amount of
        such payment will be 125% of the cash amount.


        The  Preferred  Stock has a  liquidation  preference as to its principal
        amount and any accrued and unpaid dividends.


        The Preferred Stock is convertible at any time or from time to time into
        Class A Stock,  at a conversion  price equal to the lesser of (i) $16.25
        per share or (ii) the Weighted Average Price (as defined) of the Class A
        Stock prior to the conversion date. In any event, no more than 3,040,000
        shares of Class A Stock  may  be  issued upon  conversion  of all of the
        Preferred  Stock. Any Preferred Stock remaining  outstanding  because of
        this   limitation  may  be  redeemed  at  the  holder's   option  for  a
        subordinated  8% promissory  note maturing when the Preferred would have
        matured.  The Company has the right,  at any time,  to redeem all or any
        part of the outstanding Preferred Stock or subordinated notes at 130% of
        their original purchase price, subject to certain limitations.


        Any shares of Preferred  Stock or subordinated  notes still  outstanding
        three years after  issuance  must be redeemed in either cash,  or at the
        Company's  option,  in Class A Stock.  If the Company elects to make the
        redemption in Class A Stock,  the amount of such payment will be 125% of
        the original purchase price.


        The holders of the  Preferred  Stock have the same voting  rights as the
        holders of Class A Stock,  calculated  as if all  outstanding  shares of
        Preferred  Stock had been  converted into shares of Class A Stock on the
        record date for  determination  of shareholders  entitled to vote on the
        matter presented.


        For each $1 million of Preferred Stock  purchased,  purchasers  received
        five-year   warrants  to  purchase   40,000  shares  of  Class  A  Stock
        exercisable at $16.25 per share.  If exercised  these would represent an
        additional  760,000  shares of Class A Stock,  or up to an  aggregate of
        3,800,000  shares of Class A Stock  resulting from this sale (subject to
        adjustment  in  certain  circumstances),   assuming  conversion  of  all
        Preferred Stock and exercise of all warrants.


        A  registration  statement  ("Registration  Statement")  filed  with the
        Securities and Exchange  Commission  ("SEC")  registering for resale the
        Class A Stock  underlying the Preferred  Stock,  including any Preferred
        Stock which may be issued as a dividend,  and the Warrants, was declared
        effective by the SEC on February 19, 1998.  The holders have agreed,  if
        requested  by a managing  underwriter,  to a maximum  90-day  standstill
        period  following any underwritten  Company public offering,  but not in
        excess of two such  standstills  (or more than 90 days) in any  18-month
        period. In the event a standstill period is effective, the maturity date
        of  the  Preferred  Stock  would  be  extended  by the  duration  of the
        standstill period.


        See  discussion  under  "Footnote F - Subsequent  Events"  regarding the
        proposed  restructuring  of the above  referenced  Series A  Convertible
        Preferred Shares.


        CONVERSION OF CONVERTIBLE TERM DEBENTURES TO CLASS A COMMON STOCK

        During April and May 1998,  $3,500,000 of  Convertible  Term  Debentures
        were  converted to 757,154  shares of Class A Common Stock.  At June 30,
        1998, after the effect of this  conversion,  the Company had $11,700,000
        of Convertible Term Debentures on its balance sheet.


        In July and August 1998, an additional  $1,200,000 of  Convertible  Term
        Debentures were converted to 399,790 shares of Class A Common Stock.


        CONVERSION OF CONVERTIBLE PREFERRED STOCK TO CLASS A COMMON STOCK

        During  May  1998,  125  shares  of  Convertible  Preferred  Stock  were
        converted to 24,944 shares of Class A Common Stock.


        In July 1998, an additional 1,174 shares of Convertible  Preferred Stock
        were converted to 210,524 shares of Class A Common Stock.


ITEM 4:         SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

        On April 16, 1998, the Company held its Annual Shareholders' Meeting. At
        the meeting,  the following were approved by the  shareholders:  (1) the
        election of Messrs. Alan S. Poole,  William Sword, Thomas E. Gardner and
        David C.  Batten to the Board of  Directors,  (2) the  amendment  of the
        Certificate  of  Incorporation  to modify  certain  terms of the Class A
        Common Stock and the Class B Common  Stock (see below),  and to increase
        the authorized Class A Common Stock from 22 million shares to 40 million
        shares, (3) the adoption of three equity plans, and (4) the issuance and
        grant of certain  options  and  warrants.  A  certificate  of  amendment
        reflecting  item (2) above was filed  with the New Jersey  Secretary  of
        State and is now  effective.  Also,  on July 24, 1998 the Company  filed
        three  Registration  Statements  on Form  S-8 with  the  Securities  and
        Exchange Commission to register the equity plans referred to in item (3)
        above.


        The  modifications  to the terms of the Class A and Class B Common Stock
        increased the exchange ratio for conversion of Class B Common Stock into
        Class A Common Stock from 1:1 to 1:1.5; changed the voting rights of the
        Class A Common  Stock and the Class B Common  Stock with  respect to the
        election of  directors  so that the  directors  of the  Company  will be
        elected  by  holders  of Class A Common  Stock and Class B Common  Stock
        voting  together  as a single  class;  made the  voting  rights  of both
        classes the same so that they have the same voting  power;  eliminated a
        separate class vote of Class B Common Stock holders on certain corporate
        transactions;  and  changed  the  dividend  restriction  so that Class A
        Common Stock and Class B Common Stock receive the same dividends.


        In December 1997, the National  Association of Securities Dealers,  Inc.
        (the "NASD"), notified the Company that it proposed to de-list the Class
        B Common  Stock from the Nasdaq  SmallCap  Market  because the number of
        holders  of Class B Common  Stock  appeared  to have  fallen  below  300
        beneficial  owners.  The Company  proposed the  amendments  to alleviate
        certain of the negative  impact of such de-listing of the Class B Common
        Stock, and the NASD granted to the Company a temporary exception,  until
        May 1, 1998, in order to permit the Company to effect these  amendments.
        Following the close of business on May 1, 1998, the Class B Common Stock
        was no longer listed on the Nasdaq SmallCap  Market.  The Class A Common
        Stock continues to be listed on the Nasdaq National Market.


ITEM 6:         EXHIBITS AND REPORTS ON FORM 8-K

           (a)   Exhibits - (27) Financial Data Schedule (Edgar filing only.)

           (b)    Reports on Form 8-K

        The Company  filed a Current  Report on Form 8-K dated  April 16,  1998,
filed April 23,  1998,  reporting  that at the  Company's  Annual  Shareholders'
Meeting  of April  16,  1998,  the  shareholders  of the  Company  approved  the
amendment of the  Certificate  of  Incorporation  to modify certain terms of the
Class A Common  Stock and the Class B Common  Stock.  The  modifications  to the
terms of the Class A and Class B Common Stock  increased the exchange  ratio for
conversion  of Class B Common Stock into Class A Common Stock from 1:1 to 1:1.5;
changed  the  voting  rights of the Class A Common  Stock and the Class B Common
Stock with respect to the  election of  directors  so that the  directors of the
Company  will be elected  by holders of Class A Common  Stock and Class B Common
Stock voting together as a single class;  made the voting rights of both classes
the same so that they have the same voting  power;  eliminated a separate  class
vote of Class B Common  Stock  holders on certain  corporate  transactions;  and
changed the dividend restriction so that Class A Common Stock and Class B Common
Stock receive the same dividends.


        The Company filed a Current Report on Form 8-K/A - Amendment No. 1 dated
February 19, 1998, filed May 5, 1998,  reporting that the Company amended Item 7
of its  previously  filed  Report on Form 8-K.  This  amendment  stated that the
financial  statements  required by Item 7(a) of the Form 8-K are not included in
this Report  because they were not currently  available to the Company.  If upon
further  examination  the Company  determined  that the assets  purchased by the
Company require a change in the  classification  of the  transaction  previously
reported as an "Item 2" event to the  classification  of the  transaction  as an
"Item 5" event,  the Company  would  proceed to amend this  Report  accordingly.
Pro-forma  financial  statements  required  under Item 7(b) of the Form 8-K were
included in the Report.


        The Company filed a Current Report on Form 8-K/A - Amendment No. 2 dated
February 19, 1998,  filed May 11, 1998,  reporting that the Company  amended the
classification  of the transaction  previously  reported as an "Item 2" event to
the  classification  of the  transaction  as an "Item  5"  event.  Upon  further
examination of the transaction, the Company determined that the assets purchased
by the  Company did not  involve a  "business,"  as that term is defined in Rule
11-01 (d) of Regulation S-X.


<PAGE>


                                   SIGNATURES


        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.



Date:  August 13, 1998
                                     BASE TEN SYSTEMS, INC.
                                     (Registrant)



                                     By: THOMAS E. GARDNER
                                     ------------------------------------------
                                         Thomas E. Gardner
                                         Chairman of the Board,
                                         President and Chief Executive Officer
                                         (Principal Executive Officer)




                                     By: WILLIAM F. HACKETT
                                     ------------------------------------------
                                         William F. Hackett
                                         Senior Vice President and Chief
                                         Financial Officer
                                         (Principal Financial Officer)


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000010242
<NAME>                        Base Ten
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 APR-01-1998
<PERIOD-END>                                   JUN-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         4,704,000
<SECURITIES>                                     125,000
<RECEIVABLES>                                  3,356,000
<ALLOWANCES>                                    (140,000)
<INVENTORY>                                      286,000
<CURRENT-ASSETS>                               8,780,000
<PP&E>                                         9,221,000
<DEPRECIATION>                                (3,704,000)
<TOTAL-ASSETS>                                24,124,000
<CURRENT-LIABILITIES>                          4,416,000
<BONDS>                                       11,700,000
                             19,000
                                            0
<COMMON>                                       9,559,000
<OTHER-SE>                                    (5,186,000)
<TOTAL-LIABILITY-AND-EQUITY>                  24,124,000
<SALES>                                        2,052,000
<TOTAL-REVENUES>                               2,052,000
<CGS>                                          2,716,000
<TOTAL-COSTS>                                  6,746,000
<OTHER-EXPENSES>                                (204,000)
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                               408,000
<INCOME-PRETAX>                               (4,898,000)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                           (4,898,000)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                  (4,898,000)
<EPS-PRIMARY>                                      (0.59)
<EPS-DILUTED>                                      (0.59)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission