PROVIDENT PREFERRED CAPITAL CORP
S-11, 1996-10-07
Previous: FUNDEX GAMES LTD, SB-2, 1996-10-07
Next: AETNA SERVICES INC /CT/, SC 13G/A, 1996-10-08





   As filed with the Securities and Exchange Commission on October 4, 1996
                                                       Registration No. 33-

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 FORM S-11
                           REGISTRATION STATEMENT
                      under THE SECURITIES ACT OF 1933
               OF SECURITIES OF CERTAIN REAL ESTATE COMPANIES

                     PROVIDENT PREFERRED CAPITAL CORP.
    (Exact Name of Registrant as Specified in its Governing Instruments)

                              MARK E. MAGEE, ESQ.
               One East Fourth Street, Cincinnati, Ohio 45202
                               (513) 579-2801
                   (Name, Address and Telephone Number of
      Registrant's Principal Executive offices and Agent for Service)


       J. David Rosenberg, Esq.             Richard F. Kadlick, Esq.
      Keating, Muething & Klekamp       Skadden, Arps, Slate, Meagher & Flom
        1800 Provident Tower                   919 Third Avenue
     One East Fourth Street                 New York, New York 10022
     Cincinnati, Ohio 45202                 Telephone: (212) 735-3000
     Telephone: (513) 579-6400              Facsimile: (212) 735-2000
     Facsimile: (513) 579-6457



        Approximate date of commencement of the proposed sale of the
securities to the public: As soon as practicable after the effective date
of this Registration Statement.

        If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box. [   ]

        If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering. [   ]

        If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

                          CALCULATION OF REGISTRATION FEE
===============================================================================
                                       Proposed      Proposed
                                       Maximum       Maximum
                                       Offering     Aggregate
Title of Securities     Amount Being   Price Per    Offering   Amount of
Being Registered        Registered      Share(1)    Price      Registration Fee
- -------------------------------------------------------------------------------
% Non Cumulative
Preferred Stock,         2,000,000      $25.00     $50,000,000     $15,151.52
Series A
===============================================================================

(1) Estimated solely for purposes of determining the registration fee
pursuant to Rule 457(o) of the Securities Act of 1933.

        The Registrant hereby amends this Registration Statement on such
date or dates as may be necessary to delay its effective date until the
Registrant shall file a further amendment which specifically states that
this Registration Statement shall thereafter become effective in accordance
with Section 8(a) of the Securities Act of 1933 or until the Registration
Statement shall become effective on such date as the Commission acting
pursuant to said Section 8(a), may determine.

<TABLE>
<CAPTION>

                               PROVIDENT PREFERRED CAPITAL CORP.
                                     CROSS-REFERENCE SHEET

======================================================================================
    ITEM                                                     LOCATION IN
   NUMBER         CAPTION                                    PROSPECTUS
======================================================================================
<S>        <C>                                       <C>
     1.    Forepart of Registration Statement and    Forepart of Registration Statement
           Outside Front Cover Page of Prospectus    and Outside Front Cover Page

- ---------------------------------------------------------------------------------------
     2.    Inside Front and Outside Back Cover       Inside Front and Outside Back Pages
           Pages of Prospectus
- ----------------------------------------------------------------------------------------
     3.    Summary Information, Risk Factors and     Prospectus Summary; The Company; Risk
           Ratio of Earnings to Fixed Charges        Factors; Business and Strategy;


     
                                                     Certain Transactions Constituting the
                                                     Formation
- -----------------------------------------------------------------------------------------
     4.    Determination of Offering Price           Not Applicable
- -----------------------------------------------------------------------------------------
     5.    Dilution                                  Not Applicable
- -----------------------------------------------------------------------------------------
     6.    Selling Security Holders                  Not Applicable
- -----------------------------------------------------------------------------------------
     7.    Plan of Distribution                      Underwriting
- -----------------------------------------------------------------------------------------
     8.    Use of Proceeds                           Use of Proceeds
- -----------------------------------------------------------------------------------------
     9.    Selected Financial Data                   Not Applicable
- -----------------------------------------------------------------------------------------
     10.   Management's Discussion and Analysis of   Not Applicable
           Financial Condition and Results of
           Operations
- -----------------------------------------------------------------------------------------
     11.   General Information as to Registrant      Prospectus Summary; The Company;
                                                     Management; Business and Strategy;
                                                     Certain Transactions Constituting the
                                                     Formation
- -----------------------------------------------------------------------------------------
     12.   Policy with Respect to Certain            Prospectus Summary; Risk Factors;
           Activities                                Business and Strategy; Description of
                                                     Capital Stock; Federal Income Tax
                                                     Considerations
- ------------------------------------------------------------------------------------------
     13.   Investment Policies of Registrant         Prospectus Summary; Risk Factors;
                                                     Business and Strategy; Description of
                                                     Capital Stock; Federal Income Tax
                                                     Considerations
- ------------------------------------------------------------------------------------------
     14.   Description of Real Estate                Prospectus Summary; Business and
                                                     Strategy
- ------------------------------------------------------------------------------------------
     15.   Operating Data                            Capitalization; Business and Strategy
- ------------------------------------------------------------------------------------------
     16.   Tax Treatment of Registrant and its       Prospectus Summary; Federal Income
           Security Holders                          Tax Considerations
- ------------------------------------------------------------------------------------------
     17.   Market Price of and Dividends on the      Business and Strategy Dividend
           Registrant's Common Equity and Related    Policy; Certain Transactions
           Stockholder Matters                       Constituting the Formation
- -------------------------------------------------------------------------------------------
     18.   Description of Registrant's Securities    Summary of the Offering; Description
                                                     of Capital Stock
- -------------------------------------------------------------------------------------------
     19.   Legal Proceedings                         Business and Strategy--Legal
                                                     Proceedings
- -------------------------------------------------------------------------------------------
     20.   Security Ownership of Certain Beneficial  Risk Factors; Management; Certain
           Owners and Management                     Transactions Constituting the
                                                     Formation
- -------------------------------------------------------------------------------------------
     21.   Directors and Executive Officers          Management
- -------------------------------------------------------------------------------------------
     22.   Executive Compensation                    Management
- -------------------------------------------------------------------------------------------
     23.   Certain Relationships and Related         Summary of the Offering; Risk
           Transactions                              Factors; Use of Proceeds; Business
                                                     and Strategy; Certain Transactions
                                                     Constituting the Formation
- --------------------------------------------------------------------------------------------
     24.   Selection, Management and Custody of      Risk Factors; Use of Proceeds;
           Registrant's Investments                  Business and Strategy General
                                                     Description of Mortgage Loans;
                                                     Investment Policy; Certain
                                                     Transactions Constituting the
                                                     Formation
- -------------------------------------------------------------------------------------------
     25.   Policies with Respect to Certain          Risk Factors; Use of Proceeds;
           Transactions                              Business and Strategy--General
                                                     Description of Mortgage Loans;
                                                     Investment Policy; Certain
                                                     Transactions Constituting the
                                                     Formation
- -------------------------------------------------------------------------------------------
     26.   Limitation of Liability                   Management--Limitation on Liability of
                                                     Directors and Officers
- -------------------------------------------------------------------------------------------
     27.   Financial Statements and Information      Index to Financial Statements
- -------------------------------------------------------------------------------------------
     28.   Interests of Named Experts and Counsel    Certain Legal Matters; Experts
- -------------------------------------------------------------------------------------------
     29.   Disclosure of Commission Position on      Not Applicable
           Indemnification for Securities Act
           Liabilities
===========================================================================================
</TABLE>


     Information contained herein is subject to completion or amendment.
     A registration statement relating to these securities has been filed
     with the Securities and Exchange Commission.  These securities may not


     
     be sold nor may offers to buy be accepted prior to the time the
     registration statement becomes effective.  This prospectus shall not
     constitute an offer to sell or the solicitation of an offer to buy nor
     shall there by any sale of these securities in any state in which such
     offer, solicitation or the sale would be unlawful prior to registration
     or qualification under the securities laws of any such State.


                              SUBJECT TO COMPLETION
                              DATED OCTOBER 4, 1996

                                2,000,000 SHARES
                        PROVIDENT PREFERRED CAPITAL CORP.
                [     ]% NON-CUMULATIVE PREFERRED STOCK, SERIES A
                   (LIQUIDATION PREFERENCE $25.00 PER SHARE)

          Provident Preferred Capital Corp. (the "Company") is hereby
     offering 2,000,000 shares of its       % non-cumulative Preferred
     Stock, Series A, par value $25.00 per share (the "Series A Preferred
     Shares").  Dividends on the Series A Preferred Shares of the Company
     will be payable quarterly, if, when and as declared by the Board of
     Directors of the Company, on the last day of March, June, September
     and December of each year or if such day is not a business day, the
     next succeeding day, commencing           , 1996, at the rate of
     % per annum of the liquidation preference (an amount equal to $25.00
     per share).
          The Series A Preferred Shares are not redeemable prior to       ,
     20[01] (except upon the occurrence of a Tax Event as described
     herein). On and after       , 20[01], the Series A Preferred Shares
     may be redeemed for cash at the option of the Company, in whole or in
     part, at a redemption price of $25.00 per share, plus declared and
     unpaid dividends, if any, to the redemption date, without interest
     and, without duplication, an additional amount equal to the amounts of
     dividends that would be payable on the Series A Preferred Shares from
     the first day of the dividend period in which the date fixed for
     redemption occurs to the date fixed for redemption (assuming all such
     dividends were to be declared).  The Series A Preferred Shares are
     perpetual and will not be subject to any sinking fund or mandatory
     redemption and will not be convertible into any other securities of
     the Company.  Because dividends are non-cumulative, if no dividend is
     declared on the Series A Preferred Shares by the Board of Directors of
     the Company for a quarterly dividend period, holders of the Series A
     Preferred Shares will have no right to receive, and the Company will
     have no obligation to pay a dividend for that period, whether or not
     dividends on the Series A Preferred Shares are declared by the Board
     of Directors of the Company for any future period.  The Company
     intends to maintain its status as a real estate investment trust
     ("REIT") and plans to distribute at least 95% of its REIT taxable
     income to its stockholders.  See "Federal Income Tax Considerations."
        The Company has been formed for the purpose of acquiring,
     holding and managing single family residential and commercial
     real estate mortgage loans, mortgage-backed securities and cash
     ("Mortgage Assets").  The Company expects that its Mortgage
     Assets will be acquired from The Provident Bank, a state
     chartered commercial bank (the "Bank"), affiliates of the Bank
     and third parties.  All of the shares of the Company's common
     stock, no par value (the "Common Stock"), are owned by the Bank.
     The Bank has agreed that, so long as any Series A Preferred
     Shares are outstanding, it will maintain direct or indirect
     ownership of at least 80% of the outstanding Common Stock of the
     Company.
        The Company expects to qualify as a REIT for federal income
     tax purposes, commencing with its initial taxable year ending
     December 31, 1996.  With limited exceptions, no person or persons
     acting as a group is permitted to beneficially own more than
     % in the aggregate of the lesser of the number of issued and
     outstanding shares of preferred stock of the Company, including
     the Series A Preferred Shares, or the value of all of the issued
     and outstanding shares of the Company.  See "Description of
     Capital Stock Restrictions on Ownership and Transfer."
        Prior to the offering, there has been no market for the
     Series A Preferred Shares. Application will be made to list the
     Series A Preferred Shares on the New York Stock Exchange.
        See "Risk Factors" for a description of certain risks that
     should be considered in connection with an investment in the
     Series A Preferred Shares.


      THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, DEPOSITS OR
            OTHER DEBT OBLIGATIONS OF A BANK AND ARE NOT INSURED BY
             THE FEDERAL DEPOSIT INSURANCE CORPORATION, ANY OTHER
                       GOVERNMENTAL AGENCY OR OTHERWISE

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
              OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                 ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
                        REPRESENTATION TO THE CONTRARY IS
                               A CRIMINAL OFFENSE

                                       UNDERWRITING
                    INITIAL PUBLIC     DISCOUNTS AND        PROCEEDS TO
                   OFFERING PRICE (1)  COMMISSIONS (2)(3)    COMPANY (4)
                   -----------------   ------------------   ------------
     Per Series A


     
      Preferred Share   $25.00          $                   $
     Total (5) . .      $50,000,000     $                   $

     ________________
     (1)  Plus accrued dividends, if any, from      , 1996.
     (2)  The Company and the Bank have agreed to indemnify the
          Underwriters against certain liabilities, including liabilities
          under the Securities Act of 1933, as amended. See "Underwriting."
     (3)  As compensation for arranging the offering (the "Underwriters'
          Compensation"), the Company has agreed to pay to the Underwriters
                % per Series A Preferred Share, except for Series A
          Preferred Shares sold to certain institutions for which the
          Underwriters' Compensation will be       % per Series A Preferred
          Share.
     (4)  Before deducting expenses payable by the Company estimated at
          $      .
     (5)  The Company has granted the Underwriters an option for 30 days to
          purchase up to an additional               Series A Preferred
               Shares at the initial public offering price per Series A
          Preferred Share, less underwriting discounts, solely to cover
          over-allotments. If such option is exercised in full, the total
          initial public offering price, underwriting discount and proceeds
          to Company will be $                 , $        and $        ,
               respectively. See "Underwriting."

        The Series A Preferred Shares are offered by the Underwriters, as
     specified herein, subject to receipt and acceptance by them and
     subject to their right to reject any order in whole or in part. It is
     expected that the Series A Preferred Shares will be ready for delivery
     through the facilities of The Depository Trust Company in New York,
     New York on or about       , 1996.

     LEHMAN BROTHERS
                  The date of this Prospectus is       , 1996.


        IN CONNECTION WITH THE OFFERING, THE UNDERWRITERS MAY
     OVER-ALLOT OR EFFECT TRANSACTIONS THAT STABILIZE OR MAINTAIN THE
     MARKET PRICE OF THE SERIES A PREFERRED SHARES OFFERED HEREBY AT A
     LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
     MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK STOCK
     EXCHANGE OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE
     DISCONTINUED AT ANY TIME.

        THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED
     ON OR ENDORSED THE MERITS OF THE OFFERING. ANY REPRESENTATION TO
     THE CONTRARY IS UNLAWFUL.

                           ADDITIONAL INFORMATION

        The Company has filed with the Securities and Exchange
     Commission (the "Commission") a Registration Statement (of which
     this Prospectus is a part) on Form S-11 (the "Registration
     Statement") under the Securities Act of 1933, as amended (the
     "Securities Act"), with respect to the Series A Preferred Shares
     offered hereby. This Prospectus does not contain all the
     information set forth in the Registration Statement, certain
     portions of which have been omitted as permitted by the rules and
     regulations of the Commission. Statements contained in this
     Prospectus as to the content of any contract or other document
     are not necessarily complete, and in each instance reference is
     made to the copy of such contract or other document filed as an
     exhibit to the Registration Statement, each such statement being
     qualified in all respects by such reference. For further
     information regarding the Company and the Series A Preferred
     Shares offered hereby, reference is made to the Registration
     Statement and the exhibits thereto.

        The Registration Statement and the exhibits forming a part
     thereof filed by the Company with the Commission can be inspected
     at and copies can be obtained from the Commission, Room 1024,
     Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549,
     and at the following regional offices of the Commission: 7 World
     Trade Center, 13th Floor, Suite 1300, New York, New York 10048
     and Citicorp Center, 500 West Madison Street, 14th Floor, Suite
     1400, Chicago, Illinois 60661. Copies of such materials can be
     obtained from the Public Reference Section of the Commission, 450
     Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
     Such material may also be accessed electronically by means of the
     Commission's home page on the Internet at http://www.sec.gov.

        The Articles of Incorporation establish the rights,
     preferences and limitations of the Series A Preferred Shares and
     provide that the Company shall maintain its status as a reporting
     company under the Securities Exchange Act of 1934, as amended
     (the "Exchange Act"), for so long as any of the Series A
     Preferred Shares are outstanding and pursuant thereto will
     furnish shareholders with annual reports containing audited
     financial statements.


                             PROSPECTUS SUMMARY

        The following summary is qualified in its entirety by the
     detailed information appearing elsewhere in this Prospectus. See
     "Glossary" commencing at page 63 for the definitions of certain


     
     terms used in this Prospectus. The offering of approximately
     2,000,000 shares of    % Non-Cumulative Preferred Stock, Series
     A, par value $25.00 per share (the "Series A Preferred Shares"),
     is referred to herein as the "Offering."  Unless otherwise
     indicated, all information in this Prospectus assumes that the
     over-allotment option described in "Underwriting" is not
     exercised.

                                THE OFFERING

        For a more complete description of the terms of the Series A
     Preferred Shares specified in the following summary, see
     "Description of Series A Preferred Shares."

     Issuer  . . . . .    Provident Preferred Capital Corp., an Ohio
                          corporation (the "Company"), is a
                          corporation created for the purpose of
                          acquiring, holding and managing single
                          family residential and commercial real
                          estate mortgage loans, mortgaged-backed
                          securities and cash.

     Securities
       Offered . . . .    2,000,000 Series A Preferred Shares.

     Ranking . . . . .    The Series A Preferred Shares will rank
                          senior to the Company's common stock, no
                          par value (the "Common Stock"). With
                          respect to the payment of dividends and
                          other amounts upon liquidation, dissolution
                          or winding up of the Company, additional
                          shares of preferred stock of the Company
                          (the "Preferred Stock") ranking senior to
                          the Series A Preferred Shares may not be
                          issued without the approval of holders of
                          at least 66 2/3% of the Preferred Stock,
                          including the Series A Preferred Shares.
                          Additional shares of Preferred Stock
                          ranking on a parity with the Series A
                          Preferred Shares may not be issued without
                          the approval of a majority of the
                          Independent Directors (as hereinafter
                          defined).

     Use of Proceeds .    The net proceeds to the Company from the
                          Offering, together with proceeds received
                          in connection with the sale of shares of
                          Common Stock to The Provident Bank, a state
                          chartered commercial bank and the parent of
                          the Company (the "Bank") (currently
                          estimated by the Company to be
                          approximately $            in the
                          aggregate), will be used to purchase the
                          Company's initial portfolio of Mortgage
                          Assets and to pay the expenses of the
                          Offering and the formation of the Company.
                          See "Use of Proceeds."

     Dividends . . . .    Cash dividends on the Series A Preferred
                          Shares are non-cumulative and will be
                          payable at an annual rate of     % per
                          share if, when and as declared by the Board
                          of Directors of the Company (the "Board of
                          Directors").  If the Board of Directors
                          does not declare a dividend with respect to
                          any quarterly dividend period (each, a
                          "Dividend Period"), holders of the Series A
                          Preferred Shares will have no right to
                          receive a dividend on the Series A
                          Preferred Shares in respect of such
                          Dividend Period and the Company will have
                          no obligation to pay a dividend for that
                          period, whether or not dividends are
                          declared and paid in any future period.
                          Dividends are payable quarterly in equal
                          amounts (prorated for any Dividend Period
                          that is other than three full months based
                          on a 360-day year of 12 30-day months) on
                          March 31, June 30, September 30 and
                          December 31 or, if any such day is not a
                          business day, on the next business day.
                          See "Description of Series A Preferred
                          Shares Dividends."

     Liquidation
       Preference . .   The liquidation preference for each Series A
                        Preferred Share is $25.00 plus an amount equal
                        to declared and unpaid dividends, if any,
                        thereon. See "Description of Series A
                        Preferred Shares Rights Upon Liquidation."

     Redemption  . . .    The Series A Preferred Shares are not
                          redeemable prior to        , 20[01] (except
                          upon the occurrence of a Tax Event as
                          defined in "Description of Series A
                          Preferred Shares Redemption"). On and after


     
                                , 20[01], the Series A Preferred
                          Shares may be redeemed for cash at the
                          option of the Company, in whole or in part,
                          at any time and from time to time, at a
                          redemption price of $25.00 per share, plus
                          declared and unpaid dividends, if any, to
                          the date fixed for redemption, without
                          interest and, without duplication, an
                          additional amount equal to the amount of
                          dividends that would be payable on the
                          Series A Preferred Shares in respect of the
                          period from the first day of the Dividend
                          Period in which the date fixed for
                          redemption occurs to the date fixed for
                          redemption (assuming all such dividends
                          were to be declared) (the "Redemption
                          Price").  Upon the occurrence of a Tax
                          Event, the Company will have the right at
                          any time to redeem the Series A Preferred
                          Shares in whole (but not in part) for the
                          Redemption Price.   See "Description of
                          Series A Preferred Shares Redemption."

     Voting Rights . .    Holders of Series A Preferred Shares will
                          not have any voting rights, except as
                          required by law or as expressly described
                          herein.  In matters as to which the holders
                          of Series A Preferred Shares may vote, each
                          Series A Preferred Share shall be entitled
                          to one vote.  See "Description of Series A
                          Preferred Shares Voting Rights."

     Ownership Limits     Ownership of more than       % of the
                          lesser of the number of issued and
                          outstanding shares of Preferred Stock,
                          including the Series A Preferred Shares
                          offered hereby, or the value of all issued
                          and outstanding shares of the Company, is
                          restricted in order to preserve the
                          Company's status as a REIT for federal
                          income tax purposes.

     Trading . . . . .    Application will be made to list the Series
                          A Preferred Shares on the New York Stock
                          Exchange.

     Ratings . . . . .    It is expected that the Series A Preferred
                          Shares will be rated by Standard & Poor's
                          Corporation ("S&P"), Moody's Investors
                          Service, Inc. ("Moody's"), Fitch Investors
                          Service, L.P. ("Fitch") and Duff and Phelps
                          Credit Rating Co. ("DCR").  A security
                          rating is not a recommendation to buy, sell
                          or hold securities and may be subject to
                          revision or withdrawal at any time by the
                          assigning rating organization.

                                  THE COMPANY

          The Company is a newly formed Ohio corporation incorporated
     on September 9, 1996 created for the purpose of acquiring,
     holding and managing Mortgage Assets. The Company will elect to
     be subject to tax as a REIT under the Code and will generally not
     be subject to federal income tax to the extent that it
     distributes its earnings to its stockholders and maintains its
     qualification as a REIT.  All of the shares of the Company's
     Common Stock are owned by the Bank. The Bank has agreed that, so
     long as any Series A Preferred Shares are outstanding, it will
     maintain direct or indirect ownership of at least 80% of the
     outstanding Common Stock of the Company.

          The Company's principal business objective is to acquire,
     hold and manage Mortgage Assets that will generate net income for
     distribution to stockholders. The Company expects that all of its
     Mortgage Assets will be acquired from the Bank, affiliates of the
     Bank or third parties as Mortgage Backed Securities (as defined
     herein) or whole loans ("Mortgage Loans") secured by first
     mortgages or deeds of trust on single family residential or
     commercial real estate properties.

          Simultaneously with the consummation of the Offering, the
     Bank will purchase shares of Common Stock for a price equal to $
      million. The Company will use the aggregate proceeds of
     approximately $100 million received in connection with both the
     Offering and such sale of shares of Common Stock to the Bank to
     purchase a portfolio of Mortgage Assets (the "Initial Portfolio")
     from the Bank, its affiliates and third parties.  If the
     Underwriters exercise their option to purchase additional Series
     A Preferred Shares to cover over-allotments, the Bank will
     purchase additional shares of Common Stock for a price equal to
     the aggregate public offering price of the additional Series A
     Preferred Shares purchased pursuant to the Underwriters'
     over-allotment option, and the Company will use the additional
     proceeds from any such additional sales of Series A Preferred
     Shares and Common Stock to purchase additional Mortgage Loans of
     the types described in "Business and Strategy Description of the


     
     Initial Portfolio."  See "Use of Proceeds."  Simultaneously with
     the consummation of the Offering (or upon the exercise by the
     Underwriters of their over-allotment option), the Bank will also
     purchase additional shares of Common Stock for a price equal to
     the aggregate amount of underwriting discounts and expenses
     incurred by the Company in connection with the Offering
     (including without limitation any underwriting discounts
     associated with the exercise by the Underwriters of their
     over-allotment option) and all expenses incurred by the Company
     in connection with its formation in order to provide the Company
     with funds sufficient to pay such expenses.

          On        , 1996, the Mortgage Assets to be included in the
     Initial Portfolio had an aggregate outstanding principal balance
     of at least $100,000,000.  The Initial Portfolio will consist
     entirely of cash, Mortgage Backed Securities and Mortgage Loans
     secured solely by first mortgages or deeds of trust on single
     family residential (one- to four-family) properties ("Residential
     Mortgage Loans") and commercial properties ("Commercial Mortgage
     Loans").  Approximately    % of the Initial Portfolio (measured
     by the aggregate outstanding principal balance as of           ,
     1996 (the "Cut-Off Date")) will be Residential Mortgage Loans and
     the remainder will be Commercial Mortgage Loans.  See "Business
     and Strategy Description of the Initial Portfolio Mortgage
     Loans."  The Bank will act as the servicer for the Commercial and
     Residential Mortgage Loans included in the Initial Portfolio and
     will be entitled to receive fees in connection with the servicing
     of such Mortgage Loans.  The Bank has contracted, and may
     continue to subcontract, the servicing of the Residential
     Mortgage Loans to a subservicer.  See "Business and
     Strategy Servicing."

          The Company and the Bank believe that the fair value of the
     Initial Portfolio will equal or exceed the amount that the
     Company will pay for the Initial Portfolio (approximately
     $100,000,000). However, no third party valuations of the Mortgage
     Loans portions of the Initial Portfolio have been or will be
     obtained for purposes of the Offering. See "Risk Factors No Third
     Party Valuation of the Mortgage Loans; No Arm's-Length
     Negotiations with Affiliates."

          The Company will enter into an advisory agreement with the
     Bank (the "Advisory Agreement") pursuant to which the Bank will
     administer the day-to-day operations of the Company. The Bank in
     its role as advisor under the terms of the Advisory Agreement is
     hereinafter referred to as the "Advisor." The Advisor will be
     responsible for (i) monitoring the credit quality of Mortgage
     Assets held by the Company, and (ii) advising the Company with
     respect to the acquisition, management, financing and disposition
     of the Company's Mortgage Assets. The Advisor may from time to
     time subcontract all or a portion of its obligations under the
     Advisory Agreement to one or more of its affiliates involved in
     the business of managing Mortgage Assets. If no affiliate of the
     Advisor is engaged in the business of managing Mortgage Assets,
     the Advisor may, with the approval of a majority of its Board of
     Directors, as well as a majority of the Independent Directors,
     subcontract all or a portion of its obligations under the
     Advisory Agreement to unrelated third parties. The Advisor will
     not, in connection with the subcontracting of any of its
     obligations under the Advisory Agreement, be discharged or
     relieved in any respect from its obligations under the Advisory
     Agreement. The Advisor and its personnel have substantial
     experience in mortgage finance and in the administration of
     Mortgage Loans.

          The Advisory Agreement will have an initial term of five
     years, and will be renewed automatically for additional five-year
     periods unless notice of nonrenewal is delivered to the Advisor
     by the Company.  The Advisory Agreement may be terminated by the
     Company at any time upon 90 days' prior notice.  As long as any
     Series A Preferred Shares remain outstanding, any decision by the
     Company to terminate the Advisory Agreement must be approved by a
     majority of the Board of Directors, as well as by a majority of
     the Independent Directors. The Advisor will be entitled to
     receive an advisory fee equal to     % per annum of the principal
     amount of the Mortgage Assets then owned by the Company.  See
     "Management The Advisor."

          The initial Board of Directors of the Company is composed of
     seven members, five of whom will be Independent Directors. An
     "Independent Director" is a director who is not a current officer
     or employee of the Company, the Bank or any affiliate of the
     Bank. Pursuant to the Articles of Incorporation, the Independent
     Directors are required to take into account the interests of the
     holders of both the Series A Preferred Shares and the Common
     Stock in assessing the benefit to the Company of any proposed
     action requiring their approval. The Company currently has four
     officers, each of whom is also an employee of the Advisor.  The
     Company has no other employees and does not anticipate that it
     will require additional employees. See "Management."

          The Company may from time to time purchase additional
     Mortgage Loans or interests in new  Mortgage Loans or other
     assets (as long as such assets can be purchased in compliance
     with applicable REIT rules) out of proceeds received in
     connection with the repayment or disposition of Mortgage Assets


     
     or the issuance of additional shares of Common Stock and
     Preferred Stock.  Up to 25% of the assets of the REIT may be
     assets other than Mortgage Assets.  Additional shares of
     Preferred Stock ranking senior to the Series A Preferred Shares
     may not be issued by the Company without the approval of holders
     of at least 66 2/3% of the outstanding Preferred Stock, including
     the Series A Preferred Shares. Additional shares of Preferred
     Stock ranking on a parity with the Series A Preferred Shares may
     not be issued by the Company without the approval of a majority
     of the Independent Directors. See "Description of Series A
     Preferred Shares Voting Rights" and " Independent Director
     Approval."  The Company does not currently intend to issue any
     additional shares of Preferred Stock unless it simultaneously
     issues additional shares of Common Stock to the Bank and the
     aggregate proceeds to be received from such issuance of Common
     Stock approximately equals the sum of the aggregate offering
     price of such additional Preferred Stock and the Company's
     expenses (including any underwriting discounts or placement fees)
     incurred in connection with the issuance of such additional
     shares of Preferred Stock.

          The Company currently anticipates that all of the Mortgage
     Loans that it may acquire in the future will be purchased from
     the Bank, affiliates of the Bank or from third parties. The
     Company expects that any such later-acquired Mortgage Loans will
     represent first lien positions, will be acquired on a basis
     consistent with secondary market standards and will have been
     originated and underwritten in conformity with standards
     generally applied by the Bank or affiliates of the Bank at the
     time the Mortgage Loans were originated. The Company's current
     policy also prohibits the acquisition of any Mortgage Loan or any
     interest in a Mortgage Loan, which Mortgage Loan (i) is
     delinquent in the payment of principal or interest; or (ii) is or
     was at any time during the preceding 12 months (a) classified,
     (b) in nonaccrual status, or (c) renegotiated due to financial
     deterioration of the borrower.  The Company anticipates that the
     right to service Mortgage Loans acquired by the Company in the
     future will be retained by the Bank and that the Bank will
     service the Commercial Mortgage Loans acquired by the Company and
     subcontract the servicing of the Residential Mortgage Loans to a
     subservicer.

          As a newly formed entity, the Company has no prior operating
     history. As of the date hereof, it has $1,000 in assets, $1,000
     in stockholder's equity and no indebtedness. Immediately after
     the issuance by the Company of the Series A Preferred Shares to
     the public and the Common Stock to the Bank and the purchase by
     the Company of the Initial Portfolio, the Company (assuming that
     (i) the Underwriters' over-allotment option is not exercised and
     (ii) there are $           in aggregate offering and
     organizational expenses), will have $100,000,000 in Mortgage
     Assets, $1,000 of capital attributable to the Series A Preferred
     Shares, $50,000,000 of capital attributable to the Common Stock
     and $49,999,000 of additional paid-in capital. See
     "Capitalization."

          The principal executive offices of the Company are located
     at One East Fourth Street, Cincinnati, Ohio 54202, telephone
     number (513) 579-2000.

                         TAX STATUS OF THE COMPANY

          The Company will elect to be taxed as a REIT under Sections
     856 through 860 of the Internal Revenue Code of 1986, as amended
     (the "Code"), commencing with its initial taxable year ending
     December 31, 1996. As a REIT, the Company generally will not be
     subject to federal income tax on net income and capital gains
     that it distributes to the holders of its Common Stock and
     Preferred Stock, including the Series A Preferred Shares.

          A REIT is subject to a number of organizational and
     operational requirements, including a requirement that it
     currently distribute to stockholders at least 95% of its REIT
     taxable income. Notwithstanding qualification for taxation as a
     REIT, the Company may be subject to certain state and/or local
     taxes on its income and property and federal income and excise
     taxes on its undistributed income. See "Risk Factors Tax Risks"
     and "Federal Income Tax Considerations."


                                RISK FACTORS

          Prospective investors should carefully consider the
     following information in conjunction with the other information
     contained in this Prospectus before purchasing Series A Preferred
     Shares in the Offering.

     NO OPERATING HISTORY; DEPENDENCE UPON THE BANK AS ADVISOR AND
     SERVICER

          The Company is a newly organized corporation with no
     operating history and has no revenues to date. The Company will
     be dependent for the selection, structuring and monitoring of its
     Mortgage Assets on the diligence and skill of its officers and
     the officers and employees of the Advisor. See "Management."  In
     addition, the Company will be dependent upon the expertise of the


     
     Bank for the servicing of its Mortgage Loans. The Advisor may
     subcontract all or a portion of its obligations under the
     Advisory Agreement, and the Bank may subcontract all or a portion
     of its obligations under each of the Seller's Warranties, Sale
     and Servicing Agreements, to one or more affiliates and under
     certain conditions to non-affiliates involved in the business of
     managing Mortgage Assets. In the event the Advisor or the Bank
     subcontracts its obligations in such a manner, the Company will
     be dependent upon the subcontractor to provide services. See
     "Management The Advisor" and "Business and Strategy Servicing."

     RISKS ASSOCIATED WITH THE COMPANY BEING A SUBSIDIARY OF THE BANK

          Because the Company is a subsidiary of the Bank, federal and
     state banking authorities will have the right to examine the
     Company and its activities. Under certain circumstances,
     including any determination that the Bank's relationship to the
     Company results in an unsafe and unsound banking practice, such
     banking authorities will have the authority to restrict the
     ability of the Company to transfer assets or to make dividends or
     other distributions to its stockholders.  Such actions could
     potentially result in the Company failing to qualify as a REIT.

     DIVIDENDS NOT CUMULATIVE

          Dividends on the Series A Preferred Shares are not
     cumulative.  Consequently, if the Board of Directors does not
     declare a dividend on the Series A Preferred Shares for any
     period, the holders of the Series A Preferred Shares would not be
     entitled to recover such dividend whether or not funds are or
     subsequently become available therefor.  The Board of Directors
     may determine, in its business judgment, that it would be in the
     best interests of the Company to pay less than the full amount of
     the stated dividends on the Series A Preferred Shares or no
     dividends for any quarter notwithstanding that funds are
     available therefor.  Factors that would be considered by the
     Board of Directors in making this determination are the Company's
     financial condition and capital needs, the impact of legislation
     and regulations as then in effect or as may be proposed, economic
     conditions, and such other factors as the Board may deem
     relevant.  Notwithstanding the foregoing, to remain qualified as
     a REIT, the Company must distribute annually at least 95% of its
     annual REIT taxable income to stockholders.


     INTEREST RATE RISK

          The Company's income will consist primarily of interest
     payments on the Mortgage Assets held by it. The Company
     anticipates most of its Mortgage Loans will bear interest at
     floating rates.  Further, some Mortgage Loans may mature prior to
     any date on which the Series A Preferred Shares may be redeemed.
     Likewise, since generally the Mortgage Loans amortize, the
     Company expects to purchase other Mortgage Loans with the funds
     made available from such amortization.  To mitigate the impact
     fluctuations in the rate of interest on such assets, the Initial
     Portfolio includes Mortgage Assets having a principal amount
     equal to at least twice the principal amount of the Series A
     Preferred Shares to be issued. However, since the rate at which
     dividends are required to be paid on the Series A Preferred
     Shares is fixed and as Mortgage Loans amortize there can be no
     assurance that they can be replaced by Mortgage Loans calculating
     interest at similar rates, there can be no assurance that an
     interest rate environment in which there is a significant decline
     in interest rates would not adversely affect the Company's
     ability to pay dividends on the Series A Preferred Shares.

     RISKS ASSOCIATED WITH MORTGAGE LOANS GENERALLY

          An investment in the Series A Preferred Shares may be
     adversely affected by, among other things, a decline in real
     estate values. In the event that the Mortgage Loans held by the
     Company become nonperforming, the Company may not have funds
     sufficient to pay dividends on the Series A Preferred Shares.
     Factors that could affect the value of the Mortgage Assets held
     by the Company include the following:

       STRUCTURAL RISKS OF MORTGAGE LOANS

          The Company generally does not intend to obtain credit
     enhancements such as primary mortgage insurance or mortgagor
     bankruptcy insurance or to obtain special hazard insurance for
     its Mortgage Loans or letters of credit, which will in each case
     only relate to individual Mortgage Loans. Accordingly, during the
     time that it holds Mortgage Loans for which third party insurance
     is not obtained, the Company will be subject to risks of borrower
     delinquencies and defaults and bankruptcies and special hazard
     losses that are not covered by standard hazard insurance (such as
     those occurring from earthquakes or floods). In addition, in the
     event of a default on any Mortgage Loan held by the Company
     resulting from declining property values or worsening economic
     conditions, among other factors, the Company would bear the risk
     of loss of principal to the extent of any deficiency between (i)
     the value of the related mortgaged property, plus any payments
     from an insurer and (ii) the amount owing on the Mortgage Loan.



     
       REAL ESTATE MARKET CONDITIONS

          The results of the Company's operations will be affected by
     various factors, many of which are beyond the control of the
     Company, such as: (i) local and other economic conditions
     affecting real estate values; (ii) the ability of tenants to make
     lease payments; (iii) the ability of a property to attract and
     retain tenants, which may in turn be affected by local conditions
     such as an oversupply of space or a reduction in demand for
     rental space in the area, the attractiveness of properties to
     tenants, competition from other available space, the ability of
     the owner to pay leasing commissions, provide adequate
     maintenance and insurance, pay tenant improvement costs and make
     other tenant concessions; (iv) interest rate levels and the
     availability of credit to refinance such loans at or prior to
     maturity; and (v) increased operating costs, including energy
     costs, real estate taxes and costs of compliance with
     environmental controls and regulations. The results of the
     Company's operations depend on, among other things, the level of
     interest income generated by the Mortgage Assets, the market
     value of such Mortgage Assets and the supply of and demand for
     such Mortgage Assets. Further, no assurance can be given that the
     values of the properties securing the Mortgage Loans included in
     the Initial Portfolio have remained or will remain at the levels
     existing on the dates of origination of such Mortgage Loans.

       COMMERCIAL MORTGAGE LENDING

          The Initial Portfolio includes Commercial Mortgage Loans and
     the Company intends to acquire additional Commercial Mortgage
     Loans with funds made available from the Mortgage Loans.
     Commercial mortgage lending is generally viewed as exposing the
     lender to a greater risk of loss than one- to- four-family
     residential ("Single Family") lending.  Commercial lending
     typically involves larger loans to single borrowers or groups of
     related borrowers than residential one- to four-family mortgage
     loans.  Accordingly, a decline in the financial condition of the
     obligor may have a disproportionately greater effect on the net
     operating income from such properties than would be the case with
     respect to properties with multiple tenants.  Further, the
     repayment of Mortgage Loans secured by income producing
     properties is typically dependent upon the successful operation
     of the related real estate project.  If the cash flow from the
     project is reduced (for example, if leases are not obtained or
     renewed), the borrower's ability to repay the loan may be
     impaired.  Commercial real estate can be affected significantly
     by the supply and demand in the market for the type of property
     securing the loan and, therefore, may be subject to adverse
     economic conditions.  Market values may vary as a result of
     economic events or governmental regulations outside the control
     of the borrower or lender, such as rent control laws in the case
     of multifamily mortgage loans, which impact the future cash flow
     of the property.  Furthermore, the liquidation value of any
     property may be adversely affected by risks generally incident to
     interests in real property, including changes in general or local
     economic conditions and/or specific industry segments; declines
     in real estate values; declines in rental or occupancy rates;
     increases in interest rates, real estate and personal property
     tax rates and other operating expenses, including energy costs;
     changes in governmental rules, regulations and fiscal policies,
     including environmental legislation; acts of God; and other
     factors.

          Additionally, real estate underlying each Mortgage Loan (the
     "Mortgaged Property") may not readily be converted to an
     alternative use in the event that the operation of such property
     for its original purpose becomes unprofitable for any reason.  In
     such cases, the conversion of the property to an alternative use
     would generally require substantial capital expenditures.  Thus,
     if the borrower becomes unable to meet its obligations under the
     related Mortgage Loan, the liquidation value of any such Mortgage
     Asset may be substantially less, relative to the amount
     outstanding on the related Mortgage Loan, than would be the case
     if such Mortgage Loan were readily adaptable to other uses.

          Further,      of the properties, representing approximately
      % of the Initial Portfolio (by principal balance), are retail
     properties.  Retail properties are affected by the success of the
     retail industry which has been subject to increased competition
     in recent years.

          Office properties may also be adversely affected if there is
     an economic decline in the business operated by their tenants.
     The risk of such an adverse effect is increased where revenue is
     dependent on a single tenant or if there is a significant
     concentration of tenants in a particular business or industry.
       of the properties, representing approximately    % of the
     Initial Portfolio (by principal balance), are office properties.

          Industrial and warehouse properties may be adversely
     affected by reduced demand for industrial space occasioned by a
     decline in a particular industry segment (e.g., a decline in
     defense spending), and a particular industrial or warehouse
     property that suited the needs of its original tenant may be
     difficult to relet to another tenant or may become functionally
     obsolete related to newer properties.       of the properties,


     
     representing approximately    % of the Initial Portfolio (by
     principal balance), are industrial or warehouse properties.

       LIMITED RECOURSE

          The Commercial Mortgage Loans are not insured or guaranteed
     by any governmental entity or private mortgage insurer.  Although
     certain of the Commercial Mortgage Loans may be guaranteed by, or
     provide for recourse to, the partners, shareholders or affiliates
     of the related borrowers, it is unclear whether such guarantees
     or recourse will provide any future value to the Company in the
     event that a default occurs on the related Commercial Mortgage
     Loan.  As a result, it should be assumed that recourse in the
     case of a default of a Commercial Mortgage Loan will be limited
     to the related Mortgaged Property and such other assets, if any,
     as were pledged to secure repayment thereof.

       GEOGRAPHIC CONCENTRATION

          In addition to the foregoing, certain geographic regions of
     the United States from time to time will experience natural
     disasters or weaker regional economic conditions and housing
     markets and, consequently, may experience higher rates of loss
     and delinquency on Mortgage Loans generally. Any concentration of
     the Mortgage Loans in such a region may present risks in addition
     to those generally present with respect to Mortgage Loans
     generally. The Company currently anticipates that approximately
      % of the Mortgage Properties underlying the Commercial Mortgage
     Loans included in the Initial Portfolio will be located in Ohio,
     and     % of the Mortgaged Properties underlying the Residential
     Mortgage Loans included in the Initial Portfolio will be located
     in Ohio.  These Mortgage Loans may be subject to a greater risk
     of default than other comparable mortgage loans in the event of
     adverse economic, political or business developments or natural
     hazards that may affect the region and the ability of property
     owners in the region to make payments of principal and interest
     on the underlying mortgages. See "Business and
     Strategy Description of Initial Portfolio Geographic
     Distribution" herein for further information regarding the
     geographic concentration of the Mortgage Loans in the Initial
     Portfolio.

       DELAYS IN LIQUIDATING DEFAULTED MORTGAGE LOANS

          Even assuming that the Mortgaged Properties underlying the
     Mortgage Loans held by the Company provide adequate security for
     such Mortgage Loans, substantial delays could be encountered in
     connection with the liquidation of defaulted Mortgage Loans, with
     corresponding delays in the receipt of related proceeds by the
     Company. An action to foreclose on a Mortgaged Property is
     regulated by state statutes and rules, and is subject to many of
     the delays and expenses of other lawsuits if defenses or
     counterclaims are interposed, sometimes requiring several years
     to complete. Furthermore, in some states an action to obtain a
     deficiency judgment is not permitted following a nonjudicial sale
     of a Mortgaged Property. In the event of a default by a borrower,
     these restrictions, among other things, may impede the ability of
     the Company to foreclose on or sell the Mortgaged Property or to
     obtain proceeds sufficient to repay all amounts due on the
     related Mortgage Loan. In addition, any servicer of the Mortgage
     Loans will likely be entitled to deduct from collections received
     all expenses reasonably incurred in attempting to recover amounts
     due and not yet repaid on liquidated Mortgage Loans, including
     legal fees and costs of legal action, real estate taxes and
     maintenance and preservation expenses, thereby reducing amounts
     available to the Company.

       ENVIRONMENTAL CONSIDERATIONS

          In the event that the Company is forced to foreclose on a
     defaulted Mortgage Loan to recover its investment in such
     Mortgage Loan, the Company may be subject to environmental
     liabilities in connection with such real property that could
     exceed the value of the real property.  Although the Company
     intends to exercise due diligence to discover potential
     environmental liabilities prior to the acquisition of any
     property through foreclosure, hazardous substances or wastes,
     contaminants, pollutants or sources thereof (as defined by state
     and federal laws and regulations) may be discovered on properties
     during the Company's ownership or after a sale thereof to a third
     party. If such hazardous substances are discovered on a property,
     the Company may be required to remove those substances and clean
     up the property. There can be no assurance that the Company would
     not incur full recourse liability for the entire costs of any
     removal and clean-up, that the cost of such removal and clean-up
     would not exceed the value of the property or that the Company
     could recoup any of such costs from any third party. The Company
     may also be liable to tenants and other users of neighboring
     properties. In addition, the Company may find it difficult or
     impossible to sell the property prior to or following any such
     clean-up.

     RISK OF FUTURE REVISIONS IN POLICIES AND STRATEGIES BY BOARD OF
     DIRECTORS

          The Board of Directors has established the investment


     
     policies, operating policies and strategies of the Company,
     certain of which are described in this Prospectus. These
     policies, which are discussed herein, may be amended or revised
     from time to time at the discretion of the Board of Directors (in
     certain circumstances subject to the approval of a majority of
     the Independent Directors) without a vote of the Company's
     stockholders, including holders of the Series A Preferred Shares.
     The ultimate effect of any change in the policies and strategies
     set forth in this Prospectus on a holder of Series A Preferred
     Shares may be positive or negative. See "Business and
     Strategy Management Policies and Programs."

     RISK ASSOCIATED WITH LEVERAGE

          Although the Company does not currently intend to incur any
     indebtedness in connection with the acquisition and holding of
     Mortgage Loans, the Company may do so at any time (although
     indebtedness in excess of 20% of the aggregate amount of net
     proceeds received in connection with the issuance of Preferred
     Stock and Common Stock may not be incurred without the approval
     of a majority of the Independent Directors of the Company). To
     the extent the Company were to change its policy with respect to
     the incurrence of indebtedness, the Company would be subject to
     risks associated with leverage, including, without limitation,
     changes in interest rates, prepayment risks and risks of various
     hedging strategies.

     RELATIONSHIP WITH THE BANK AND ITS AFFILIATES; CONFLICTS OF
     INTEREST

          The Bank and its affiliates are involved in virtually every
     aspect of the Company's existence. The Bank is the sole holder of
     the Common Stock of the Company and administers the day-to-day
     activities of the Company in its role as Advisor under the
     Advisory Agreement.  In addition, the Bank also services the
     Mortgage Loans pursuant to the Seller's Warranties, Sale and
     Servicing Agreements (the "Servicer").  In addition all of the
     officers and directors of the Company are also officers and
     directors of the Bank or its affiliates. As the holder of all of
     the outstanding voting stock of the Company, the Bank will have
     the right to elect all directors of the Company, including the
     Independent Directors.

          The Company is dependent for the selection, structuring and
     monitoring of its Mortgage Assets on the diligence and skill of
     its officers and the officers and employees of the Bank in the
     Bank's role as Advisor and any affiliates with which the Advisor
     enters into sub-advisory agreements. In addition, the Company is
     dependent on the Bank (and affiliates with which it enters into
     sub-servicing agreements) for the servicing of its Mortgage
     Loans. The Bank and its affiliates may have interests which are
     not identical to those of the Company. Consequently, conflicts of
     interest may arise with respect to transactions, including
     without limitation the Company's acquisition of the Initial
     Portfolio, future acquisitions of Mortgage Assets from the Bank,
     its affiliates or any third parties, future dispositions of
     Mortgage Loans to the Bank or any of its non-bank subsidiaries
     and the modification of the Advisory Agreement or any servicing
     agreement entered into with the Bank or any other affiliate of
     the Bank. It is the intention of the Company and the Bank that
     any agreements and transactions between the Company, on the one
     hand, and the Bank or its affiliates, on the other hand, are fair
     to all parties and consistent with market terms, including the
     prices paid and received for Mortgage Assets, including those in
     the Initial Portfolio, on their acquisition or disposition by the
     Company. The requirement in the Articles of Incorporation that
     certain actions of the Company be approved by a majority of the
     Independent Directors is also intended to ensure fair dealings
     between the Company and the Bank and its affiliates. However,
     there can be no assurance that such agreements or transactions
     will be on terms as favorable to the Company as those that could
     have been obtained from unaffiliated third parties. See "Business
     and Strategy Management Policies and Programs Conflict of
     Interest Policies."

     NO THIRD PARTY VALUATION OF THE MORTGAGE ASSETS; NO ARM'S-LENGTH
     NEGOTIATIONS WITH AFFILIATES

          The Company and the Bank intend that the fair value of the
     Initial Portfolio will approximately equal the amount that the
     Company will pay for the Initial Portfolio (approximately
     $100,000,000). However, no third party valuations of any of the
     Mortgage Assets constituting the Initial Portfolio were obtained
     for purposes of the Offering, and there can be no assurance that
     the fair value of the Initial Portfolio is not less than the
     purchase price payable by the Company.

          In addition, it is not anticipated that third party
     valuations will be obtained in connection with future
     acquisitions and dispositions of Mortgage Assets even in
     circumstances where an affiliate of the Company is selling the
     Mortgage Loans to, or purchasing the Mortgage Assets from, the
     Company. Accordingly, although the Company and the Bank intend
     that future acquisitions or dispositions of Mortgage Assets be on
     a fair value basis, there can be no assurance that the
     consideration to be paid (or received) by the Company to (or


     
     from) the Bank or any of its affiliates in connection with future
     acquisitions or dispositions of Mortgage Assets will not differ
     from the fair value of such Mortgage Assets .

     TAX RISKS

       ADVERSE CONSEQUENCES OF FAILURE TO QUALIFY AS A REIT

          The Company intends to operate so as to qualify as a REIT
     under the Code, commencing with its initial taxable year ending
     December 31, 1996.  Although the Company believes that it will be
     owned and organized and will operate in such a manner, no
     assurance can be given that the Company will be able to operate
     in such a manner so as to qualify as a REIT or to remain so
     qualified. Qualification as a REIT involves the satisfaction of
     numerous requirements (some on an annual and quarterly basis)
     established under highly technical and complex Code provisions
     for which there are only limited judicial or administrative
     interpretations, and involves the determination of various
     factual matters and circumstances not entirely within the
     Company's control.

          If in any taxable year the Company fails to qualify as a
     REIT, the Company would not be allowed a deduction for
     distributions to stockholders in computing its taxable income and
     would be subject to federal income tax (including any applicable
     alternative minimum tax) on its taxable income at regular
     corporate rates. In addition, unless entitled to relief under
     certain statutory provisions, the Company would also be
     disqualified from qualifying as a REIT for the four taxable years
     following the year during which qualification was lost. As a
     result, the amount available for distribution to the Company's
     stockholders would be reduced for the year or years involved.  A
     failure of the Company to qualify as a REIT would not by itself
     give the Company the right to redeem the Series A Preferred
     Shares. See "Description of Series A Preferred
     Shares Redemption."

          Notwithstanding that the Company currently intends to
     operate in a manner designed to qualify as a REIT, future
     economic, market, legal, tax or other considerations may cause
     the Company to determine that it is in the best interests of the
     Company and the holders of its Common Stock and Preferred Stock
     to revoke the REIT election. As long as any Series A Preferred
     Shares are outstanding, any such determination by the Company may
     not be made without the approval of a majority of the Independent
     Directors. The federal tax law prohibits the Company from
     electing treatment as a REIT for the four taxable years following
     the year of such revocation. See "Federal Income Tax
     Considerations."

     REIT REQUIREMENTS WITH RESPECT TO STOCK OWNERSHIP

          In order for the Company to qualify, and to continue to
     qualify, as a REIT under the Code, not more than 50% of the value
     of its outstanding shares of capital stock may be owned, directly
     or indirectly, by five or fewer individuals (as defined in the
     Code to include certain entities) during the last half of a
     taxable year (other than the first year) or during a
     proportionate part of a shorter taxable year (the "Five or Fewer
     Test").  The Five or Fewer Test is applied using certain
     constructive ownership and attribution rules.  Immediately after
     the Offering, certain significant shareholders of Provident
     Bancorp, Inc. ("Holdings") (i.e.,         ) will, through their
     constructive ownership of a beneficial interest in the Bank,
     constitute    individuals for purposes of this test and, under
     the IRS's rules for determining percentages of ownership, will be
     deemed to own constructively approximately     % of the value of
     the outstanding shares of beneficial interest in the Company (the
     "Significant Shareholders").  Presently, there are no
     restrictions that prevent either (i) any Significant Shareholder
     from increasing or decreasing its percentage ownership of
     Holdings (and thus its percentage ownership in the REIT) or (ii)
     any other person from becoming a significant constructive
     shareholder of the REIT by acquiring an equity interest in
     Holdings.  Moreover, any increase or decrease in the value of the
     Common Stock as compared to the value of the Preferred Stock will
     increase or decrease the percentage of the value of the
     outstanding shares of capital stock of the REIT held by the
     Significant Shareholders.

          Because the Company believes that it is essential to
     qualify, and to maintain its qualification as a REIT, the
     Articles of Incorporation of the Company, subject to certain
     exceptions, provide that no holder may own, or be deemed to own
     by virtue of the attribution rules of the Code, more than     %
     of the lesser of the number of the issued and outstanding shares
     of Preferred Stock or the value of the issued and outstanding
     shares of the Company (the "Ownership Limit").  The Board of
     Directors may (but will not be required to), upon the receipt of
     a ruling from the IRS or an opinion of counsel satisfactory to
     it, waive the Ownership Limit with respect to a holder if such
     holder's ownership will not then or in the future jeopardize the
     Company's status as a REIT.  See "Description of Capital Stock
     Restrictions on Ownership and Transfer."



     
       REIT REQUIREMENTS WITH RESPECT TO STOCKHOLDER DISTRIBUTIONS

          To obtain favorable tax treatment as a REIT qualifying under
     the Code, the Company generally will be required each year to
     distribute as dividends to its stockholders at least 95% of its
     REIT taxable income.  Failure to comply with this requirement
     would result in the Company's income being subject to tax at
     regular corporate rates. In addition, the Company will be subject
     to a 4% nondeductible excise tax on the amount, if any, by which
     certain distributions considered as paid by it with respect to
     any calendar year are less than the sum of 85% of its ordinary
     income for the calendar year, 95% of its capital gains net income
     for the calendar year and any undistributed taxable income from
     prior periods.

       REDEMPTION UPON OCCURRENCE OF A TAX EVENT

          At any time following the occurrence of a Tax Event (as
     defined under "Description of Series A Preferred
     Shares Redemption"), even if such Tax Event occurs prior to
          , 20[01], the Company will have the right to redeem the
     Series A Preferred Shares in whole but not in part. See
     "Description of Series A Preferred Shares Redemption."

     NO PRIOR MARKET FOR SERIES A PREFERRED SHARES

          Prior to the Offering, there has been no public market for
     the Series A Preferred Shares and there can be no assurance that
     an active trading market will develop or be sustained or that the
     Series A Preferred Shares may be resold at or above the initial
     public offering price.


                                THE COMPANY

          The Company is a newly formed Ohio corporation created for
     the purpose of acquiring, holding and managing Mortgage Assets
     that will generate net income for distribution to stockholders.
     The Company anticipates that its portfolio of Mortgage Assets
     will consist principally of interests in Residential and
     Commercial Mortgage Loans.

          The Company expects that all of its Mortgaged Backed
     Securities and Mortgage Loans will be acquired from the Bank, its
     affiliates and third parties.  The Mortgage Loans will be
     acquired as whole loans.  The Bank will administer the day-to-day
     operations of the Company in its role as Advisor under the
     Advisory Agreement. The Company will elect to qualify as a REIT
     under the Code and will generally not be subject to federal
     income tax to the extent that it distributes at least 95% of its
     REIT taxable income to its stockholders and maintains its
     qualification as a REIT.

          All of the Common Stock of the Company is owned by the Bank,
     and all of the common stock of the Bank is owned by Holdings.
     Holdings is a bank holding company organized under the laws of
     the State of Ohio and is registered under the Bank Holding
     Company Act of 1956, as amended. Holdings is        % owned by
                 and     % owned by          .

          At June 30, 1996, the Bank had approximately $6.3 billion in
     assets and approximately $4.2 billion in deposits and, as of
     March 31, 1996, was ranked as the            largest commercial
     bank in the United States, in terms of assets, based on published
     sources.

          For a further description of the operations of the Company,
     see "Business and Strategy," "Management," "Risk Factors" and
     "Federal Income Tax Considerations."


                              USE OF PROCEEDS

          The proceeds to the Company from the sale of the Series A
     Preferred Shares offered hereby are expected to be $50,000,000
     (assuming the Underwriters' over-allotment option is not
     exercised). Simultaneously with the consummation of the Offering,
     the Bank will purchase shares of Common Stock from the Company
     for $50,000,000. The Company will use the aggregate proceeds of
     $100,000,000 received in connection with both the Offering and
     the sale of shares of Common Stock to the Bank to purchase the
     Initial Portfolio from the Bank. See "Business and Strategy."

          If the Underwriters exercise their option to purchase
     additional Series A Preferred Shares to cover over-allotments in
     the Offering, the Bank will purchase additional shares of Common
     Stock for a price equal to the aggregate initial public offering
     price of such additional Series A Preferred Shares. The Company
     will use the additional proceeds from any such additional sales
     of Series A Preferred Shares and shares of Common Stock to
     purchase additional Mortgage Assets of the types described in
     "Business and Strategy Description of Initial Portfolio." The
     Company expects that it will purchase any such additional
     Mortgage Assets within       months from the exercise by the
     Underwriters of their over-allotment option. Pending such
     purchases, the Company will invest such additional proceeds in


     
     Mortgage-Backed Securities or short-term money market
     investments.

          Simultaneously with the consummation of the Offering, the
     Bank will also purchase additional shares of Common Stock for a
     price equal to the aggregate amount of underwriting discounts and
     expenses incurred by the Company in connection with the Offering
     and all expenses incurred by the Company in connection with its
     formation (currently estimated by the Company to be approximately
     $      in the aggregate) in order to provide the Company with
     funds sufficient to pay such expenses.  Simultaneously with the
     consummation of any sale of additional Series A Preferred Shares
     in connection with the exercise by the Underwriters of their
     over-allotment option, the Bank will also purchase additional
     shares of Common Stock for a price equal to the aggregate amount
     of underwriting discounts and expenses incurred by the Company in
     connection with the exercise of such over allotment option in
     order to provide the Company with funds sufficient to pay such
     expenses.

          The following table illustrates the use of proceeds by the
     Company from the sale of the Series A Preferred Shares offered
     hereby (assuming the Underwriters' over-allotment option is not
     exercised) and the sale of shares of Common Stock to the Bank
     described above.

     Gross proceeds from the offering of
       Series A Preferred Shares . . . . . . . . . . . . $  50,000,000

     Gross proceeds from the issuance of shares
       of Common Stock to the Bank . . . . . . . . . .  $            1

     Public Offering Expenses:
          Underwriting discounts . . . . . . . . . . . .
          Other expenses of the formation and  Offering  . .    ______1

     Net proceeds to be applied to the purchase
       of Mortgage Assets to be acquired
       from the Bank . . . . . . . . . . . . . . . . . .  $100,000,000

          Neither the Bank nor any of its affiliates will receive any
     transaction fees upon completion of the Offering, including any
     advance payment in respect of servicing or advisory fees.

     -----------------------
          1    Assumes  that  expenses  incurred  by  the  Company  in
               connection with  its formation and the  Offering of the
               Series  A  Preferred  Shares,  other  than underwriting
               discounts, are $      .  If such expenses are in excess
               of $      , the Bank will purchase additional shares of
               Common Stock for a purchase price equal to such excess.


                               CAPITALIZATION

          The following table sets forth the capitalization of the
     Company as of October 1, 1996 and as adjusted to reflect (i) the
     consummation of the Offering (assuming the Underwriters'
     over-allotment option is not exercised) and (ii) the transactions
     described in "Certain Transactions Constituting The Formation"
     and the use of the net proceeds therefrom as described under "Use
     of Proceeds."
                                                    October 1, 1996

                                                Actual     As Adjusted 2


      DEBT                                                  $
      Total long-term debt                      $     __           __
                                                  ______       ______

      STOCKHOLDERS' EQUITY
      Preferred Stock, par value $25.00 per
      share; 1,000 authorized, none issued and
      outstanding, actual; and  2,200,000 shares
      authorized,  2,000,000 shares issued and
      outstanding, as adjusted                             $50,000,000

      Common Stock, no par value; 1,000
      authorized, 100 issued and outstanding,
      actual; and 1,000 shares authorized, and
      1,000 shares issued and outstanding, as
      adjusted                                        $0            $0

      Additional paid-in capital                  $1,000    50,000,000

        Total stockholders' equity                $1,000  $100,000,000

      TOTAL CAPITALIZATION                        $1,000  $100,000,000

      ------------------------
          2    The Company was  formed with an  initial capitalization
               of $1,000.  Prior to consummation of the Offering, the
               Articles of Incorporation of the Company will be
               amended to increase the authorized capital of the
               Company.  Since the par value per share of the


     
               Preferred Stock equals the issue  price of a Series A
               Preferred Share, the full $50,000,000 million raised in
               the Offering will represent Preferred Stock capital.
               The Bank will be acquiring 900 additional shares of Common Stock
               upon the consummation of  the Offering for an aggregate
               purchase price of $_______ million (such number of
               shares of Common Stock includes Common Stock acquired
               by the Bank in order to provide sufficient funds to pay
               aggregate offering and organization expenses, currently
               estimated by the Company to be approximately $______
               million).   As a result of these issuances of Common
               Stock, the Common Stock capital amount, upon
               consummation of the Offering, will equal $_____ million.


                           BUSINESS AND STRATEGY

     GENERAL

        The Company's principal business objective is to acquire,
     hold and manage Mortgage Assets that will generate net income for
     distribution to stockholders. The Company will acquire the
     Initial Portfolio of Mortgage Assets from the Bank, its
     affiliates and third parties for an aggregate purchase price of
     approximately $100,000,000.  See "Certain Transactions
     Constituting the Formation."

        In order to preserve its status as a REIT, the assets of the
     Company will consist of Mortgage Loans and other qualified REIT
     assets of the type permitted by the Code. See "Federal Income Tax
     Considerations."

     DIVIDEND POLICY

        In order to remain qualified as a REIT, the Company must
     distribute annually at least 95% of its REIT taxable income to
     its stockholders.  The Company currently expects to distribute
     annually dividends equal to approximately 100% of the Company's
     REIT taxable income.

        Dividends will be declared at the discretion of the Board of
     Directors after considering the Company's distributable funds,
     financial requirements, tax considerations and other factors. The
     Company currently expects that both its cash available for
     distribution and its REIT taxable income will be significantly in
     excess of amounts needed to pay accrued dividends on the Series A
     Preferred Shares. Accordingly, the Company expects that it will,
     after paying all accrued and unpaid dividends on the Series A
     Preferred Shares, pay dividends on an annual basis to holders of
     its Common Stock. However, there are several limitations that
     restrict the Company's ability to pay dividends on the Common
     Stock.  See "Risks Associated with the Company Being a Subsidiary
     of a Bank".

        First, under the Company's current dividend policy, the
     Company may not make any distribution to the holders of the
     Common Stock with respect to any year to the extent that, after
     taking into account such proposed distribution, total cash or
     property distributions on the Company's outstanding shares of
     Preferred Stock and Common Stock with respect to that year would
     exceed 105% of the Company's REIT taxable income for that year
     plus net capital gains of the Company for that year. This policy
     regarding the limitations on payment of dividends in respect of
     Common Stock may not be modified without the approval of a
     majority of the Independent Directors. Second, no cash or
     property dividends may be paid on the Common Stock unless all
     accrued and unpaid dividends on the Series A Preferred Shares,
     and all other capital stock of the Company ranking senior to the
     Common Stock, have been paid.  Third, Ohio law provides that
     dividends may not be paid, if, after giving effect to the
     dividend payment, there is reasonable ground to believe that the
     Company has been rendered "insolvent" (defined by statute to mean
     "unable to pay its obligations as they become due in the usual
     course of its affairs").  Ohio law also prohibits the payment of
     dividends in excess of the "surplus" of the Company, the excess
     of the Company's assets over its liabilities, and the payment of
     dividends to the holders of shares of any class in violation of
     the rights of the holders of shares of any other class.  Because
     upon the consummation of the Offering, the aggregate par value of
     the Series A Preferred Shares and the outstanding shares of
     Common Stock and additional paid in capital will equal $
     million (assuming the Underwriters' over-allotment option is not
     exercised and there are $     million of offering and
     organizational expenses in the aggregate), the amount of
     dividends which the Company could legally pay on its Common Stock
     cannot exceed an amount that would cause the Company's net assets
     to be less than $       million.

     GENERAL DESCRIPTION OF MORTGAGE LOANS; INVESTMENT POLICY

       RESIDENTIAL MORTGAGE LOANS

        The Company may from time to time acquire both conforming and
     nonconforming Residential Mortgage Loans; however, the Company
     expects that substantially all of the Residential Mortgage Loans
     it acquires will be nonconforming.  Conventional conforming


     
     Residential Mortgage Loans comply with the requirements for
     inclusion in a loan guarantee program sponsored by either the
     Federal Home Loan Mortgage Corporation ("FHLMC") or the Federal
     National Mortgage Association ("FNMA").  Under current
     regulations, the maximum principal balance allowed on conforming
     Residential Mortgage Loans ranges from $________ ($________ for
     Residential Mortgage Loans secured by mortgaged properties
     located in either Alaska or Hawaii) for one-unit residential
     loans to $________ ($________ for Residential Mortgage Loans
     secured by mortgaged properties located in either Alaska or
     Hawaii) for four-unit residential loans.  Nonconforming
     Residential Mortgage Loans are Residential Mortgage Loans that do
     not qualify in one or more respects for purchase by FNMA or
     FHLMC.  The Company expects that a majority of the nonconforming
     Residential Mortgage Loans that it purchases will be
     nonconforming because they vary in certain other respects from
     the requirements of such programs other than the requirements
     relating to creditworthiness of the mortgagors.  A substantial
     portion of the Company's nonconforming Residential Mortgage Loans
     are expected to meet the requirements for sale to national
     private mortgage conduit programs or other investors in the
     secondary mortgage market.

        Each Residential Mortgage Loan will be evidenced by a
     promissory note secured by a mortgage or deed of trust or other
     similar security instrument creating a first lien on Single
     Family residential properties, [including stock allocated to a
     dwelling unit in a residential cooperative housing corporation].
     Residential real estate properties underlying Residential
     Mortgage Loans consist of Single Family dwelling units[,
     individual cooperative apartment units, individual condominium
     units, planned unit developments and townhouses].  The Company
     currently expects that most of the Residential Mortgage Loans to
     be acquired by it will be adjustable rate Mortgage Loans.
     However, the Company may also purchase fixed rate Residential
     Mortgage Loans.

     COMMERCIAL MORTGAGE LOANS

        The Company may from time to time acquire Commercial Mortgage
     Loans.  The Company currently intends that the Commercial
     Mortgage Loans will be acquired from the Bank, or its affiliates.
     However, they may be acquired from third parties.  The Commercial
     Mortgage Loans acquired from the Bank will have either been
     originated by the Bank or acquired by the Bank in arm's-length
     transactions.

        Each Commercial Mortgage Loan will be evidenced by a
     promissory note secured by a mortgage or deed of trust or other
     similar security instrument creating a first lien on the
     mortgaged property.  Generally, the Commercial Mortgage Loans
     will be secured by retail, hotel, restaurant and industrial
     properties.  Presently, the Company does not intend that the
     Commercial Mortgage Loans will include multi-family Mortgage
     Loans.  The Commercial Mortgage Loans are non-recourse mortgage
     loans.  Each Commercial Mortgage Loan may be secured by other
     collateral, including in certain cases, guaranties of the
     borrowers, which will be assigned to the Company.  The borrowers
     are not limited purpose finance entities.  The Commercial
     Mortgage Loans will be fixed rate mortgage loans that amortize on
     a      ,       or       year amortization schedule.  The maturity
     dates for the Commercial Mortgage Loans will occur between
     and      years after their origination dates.  Thus, substantial
     balloon payments will be due on the Mortgage Loans at maturity.
     See "Risk Factors Increased Risk of Default Associated with
     Balloon Payments."

     MORTGAGE-BACKED SECURITIES

        The Company may from time to time acquire multi-class
     mortgage pass-through certificates issued by the Government
     National Mortgage Association ("GNMA"), FNMA or FHLMC
     ("Mortgage-Backed Securities") representing interests in or
     obligations backed by pools of Residential Mortgage Loans. The
     Residential Mortgage Loans underlying the Mortgage-Backed
     Securities will be secured by residential real estate properties
     located throughout the United States.

     ACQUISITION OF INITIAL PORTFOLIO

        Simultaneously with the consummation of the Offering, the
     Company will acquire the Mortgage Loans contained in the Initial
     Portfolio from the Bank pursuant to the terms of two Seller's
     Warranties, Sale and Servicing Agreements, separately covering
     the Residential Mortgage Loans and the Commercial Mortgage Loans,
     (the "Seller's Warranties, Sale and Servicing Agreements") and
     each dated as of           , 1996.  Each Mortgage Loan will be
     identified in a schedule appearing as an exhibit to the
     appropriate agreement (the "Mortgage Loan Schedule"). The
     Mortgage Loan Schedule will specify, among other things, with
     respect to each Mortgage Loan:  (i) the interest rate or interest
     rate formula applicable to each Mortgage Loan, (ii) the original
     principal amount and the unpaid principal balance as of the
     purchase date, (iii) the monthly payment, (iv) the maturity date,
     (v) the borrower, and (vi) the type and location of the
     Mortgaged Property.


     

        In addition, the Bank will deliver or cause to be delivered
     to the Company the mortgage note with respect to each Mortgage
     Loan (together with all amendments and modifications thereto)
     endorsed in blank, the original or certified copy of the mortgage
     (together with all amendments and modifications thereto) with
     evidence of recording indicated thereon, if available, an
     original or certified copy of an assignment of the mortgage in
     recordable form and, in the case of any Commercial Mortgage Loans
     any assignment of leases and rents. None of the assignments of
     the Mortgage Loans in the Initial Portfolio will be recorded
     since the Bank will hold record title in its role as Servicer of
     the Mortgage Loans.  Originals of the foregoing documents along
     with the contents of the Mortgage File will be delivered by the
     Company to the Custodian designated by the Bank, pursuant to the
     Custodial Agreement between the Company and the Custodian to be
     executed contemporaneously with the Seller's Warranties, Sale and
     Servicing Agreements (the "Custodial Agreement").  The Custodian
     shall provide such originals or copies as needed to the Company
     or the Servicer in accordance with the terms of the Custodial
     Agreement.  The Bank will service the Mortgage Loans and may from
     time to time retain third parties to subservice certain of the
     Mortgage Loans.  As to the Residential Mortgage Loans, the Bank
     has entered into a Subservicing Agreement with Wendover Funding
     Inc.  See " Servicing" and " Description of Initial
     Portfolio General."

        Further, the Bank will make certain representations and
     warranties with respect to certain of the Mortgage Loans in the
     Initial Portfolio for the benefit of the Company and to the
     extent that Company discovers any material breach of any such
     representations and warranties with respect to any Mortgage Loan
     [during the 120 days following the Closing Date], the Bank will
     be obligated to cure such defect, replace such affected Mortgage
     Loan with a Qualified Substitute Mortgage Loan or repurchase such
     Mortgage Loan sold by it to the Company.  The representations and
     warranties made with respect to the Residential Mortgage Loans
     will differ from those made for the Commercial Mortgage Loans.
     The repurchase price for any Mortgage Loan will be its
     outstanding principal amount plus accrued and unpaid interest on
     the date of repurchase less amounts received or advanced on such
     Mortgage Loan and held for distribution in the month of the
     repurchase less expenses reasonably incurred by the Company as a
     result of the breach or defect giving rise to the repurchase
     obligation.  The obligations of the Bank to cure, substitute or
     repurchase a defective Mortgage Loan and indemnify the Company
     will constitute the sole remedies available to the Company for a
     breach of such representations or warranties. In addition, under
     the terms of the Seller's Warranties, Sale and Servicing
     Agreements, the Company will acquire, in addition to certain
     Mortgage Loans included in the Initial Portfolio, (i) the amounts
     held in one or more accounts maintained in the name of the
     Company pursuant to the Seller's Warranties, Sale and Servicing
     Agreements attributable to such Mortgage Loans, and (ii) all
     insurance policies relating to the Mortgaged Properties and the
     proceeds thereof.

     MANAGEMENT POLICIES AND PROGRAMS

        In administering the Company's Mortgage Assets, the Advisor
     has a high degree of autonomy. The Board of Directors, however,
     has adopted certain policies to guide administration of the
     Company and the Advisor with respect to the acquisition and
     disposition of assets, use of capital and leverage, credit risk
     management and certain other activities. These policies, which
     are discussed below, may be amended or revised from time to time
     at the discretion of the Board of Directors (in certain
     circumstances subject to the approval of a majority of the
     Independent Directors) without a vote of the Company's
     stockholders, including holders of the Series A Preferred Shares.
     See also " Dividend Policy."

       ASSET ACQUISITION AND DISPOSITION POLICIES

        Subsequent to the acquisition of the Initial Portfolio, the
     Company anticipates that it will from time to time purchase
     additional Mortgage Assets on a basis consistent with secondary
     market standards from the Bank, its affiliates and third parties,
     out of payments from or proceeds received in connection with the
     repayment or disposition of Mortgage Assets or the issuance of
     additional shares of Common Stock and Preferred Stock. The
     Company currently anticipates that such Mortgage Assets will be
     of the types described in " Description of Initial Portfolio,"
     although if the Bank or its affiliates develop additional
     Mortgage Asset products, the Company may purchase such additional
     types of Mortgage Asset products if such products otherwise
     comply with the Mortgage Asset acquisition policies of the
     Company.

        The Company currently intends to maintain    % by principal
     amount of its portfolio of Mortgage Assets in Commercial Mortgage
     Loans and    % by principal amount of its portfolio Residential
     Mortgage Loans.  In addition, the Company's current policy
     prohibits the acquisition of any Mortgage Loan or any interest in
     a Mortgage Loan (other than an interest resulting from the
     acquisition of Mortgage-Backed Securities), which Mortgage Loan


     
     (i) is delinquent in the payment of principal or interest at the
     time of proposed acquisition,  (ii) is or was at any time during
     the preceding 12 months (a) classified, (b) in nonaccrual status,
     or (c) renegotiated due to financial deterioration of the
     borrower or (iii) has been more than once during the proceeding
     12 months, more than 30 days past due in the payment of principal
     or interest.

        The Company currently maintains a policy of disposing of any
     Mortgage Loan that subsequent to its
     acquisition by the Company (i) becomes classified, (ii) falls
     into nonaccrual status, or (iii) has to be renegotiated due to
     the financial deterioration of the borrower.  The Bank has
     indicated to the Company that it will not purchase any Mortgage
     Loans of the Company that fall into any of the foregoing
     categories; accordingly, the Company currently anticipates that
     any such Mortgage Loan would be sold at its then current fair
     value by the Company only to  Holdings or an unrelated third
     party.

        The Company will develop forms of assignment and a policy
     regarding recording of mortgage assignments.

       CAPITAL AND LEVERAGE POLICIES

        To the extent that the Board of Directors determines that
     additional funding is required, the Company may raise such funds
     through additional equity offerings, debt financing or retention
     of cash flow (after considering both the provisions of the Code
     that require the distribution by a REIT of a certain percentage
     of REIT taxable income and the taxes that would be imposed on the
     Company's undistributed taxable income) or a combination of these
     methods.

        The Company will have no debt outstanding following
     consummation of the Offering and the Company does not currently
     intend to incur any indebtedness. However, the organizational
     documents of the Company do not contain any limitation on the
     amount or percentage of debt, funded or otherwise, the Company
     might incur. Notwithstanding the foregoing, the Company may not,
     without the approval of a majority of the Independent Directors,
     incur debt for borrowed money other than debt not in excess of
     20% of the aggregate amount of net proceeds received in
     connection with the issuance of all outstanding Preferred Stock
     and Common Stock of the Company. Any such debt incurred may
     include intercompany advances made by the Bank to the Company.

        The Company may also issue additional series of Preferred
     Stock. However, the Company may not issue additional shares of
     Preferred Stock senior to the Series A Preferred Shares or on a
     parity with the Preferred Stock but having a cumulative dividend
     feature without the consent of holders of at least 66 2/3% of the
     outstanding shares of Preferred Stock at that time, including the
     Series A Preferred Shares, and the Company may not issue
     additional shares of Preferred Stock on a parity with the Series
     A Preferred Shares without the approval of a majority of the
     Company's Independent Directors. In addition, the Company does
     not currently intend to issue any additional series of Preferred
     Stock unless it simultaneously issues additional Common Stock to
     the Bank and the proceeds to be received from the issuance of the
     Common Stock are approximately equal to the aggregate offering
     price of such additional Preferred Stock plus the Company's
     expenses (including underwriting discounts or placement fees) in
     connection with the issuance of such additional shares of
     Preferred Stock.

       CREDIT RISK MANAGEMENT POLICIES

        The Company expects that each Mortgage Loan acquired in the
     future will represent a first lien position and will be
     originated by the Bank, its affiliates or a third party in the
     ordinary course of its  real estate lending activities based on
     the underwriting standards generally applied (at the time of
     origination) for its own account by the Bank, its affiliates or
     such third party which originated the Mortgage Loan. See
     " Description of Initial Portfolio Underwriting Standards."  In
     addition, as stated above, the Company currently maintains a
     policy of disposing of any Mortgage Loan or any interest in a
     Mortgage Loan (other than an interest through a Mortgage-Backed
     Security) held by it, which Mortgage Loan (i) is or has been at
     any time during the preceding 12 months (a) classified, (b) in
     nonaccrual status, or (c) renegotiated due to financial
     deterioration of the borrower.  The Bank has indicated to the
     Company that it will not purchase any Mortgage Loans of the
     Company that fall into any of the foregoing categories;
     accordingly, the Company currently anticipates that any such
     Mortgage Loan would be sold at its then current fair value by the
     Company only to Holdings or an unrelated third party.

       CONFLICT OF INTEREST POLICIES

        Because of the nature of the Company's relationship with the
     Bank and its affiliates, it is likely that conflicts of interest
     will arise with respect to inter-affiliate transactions,
     including without limitation the Company's acquisition of
     Mortgage Assets from, or disposition of Mortgage Assets to, the


     
     Bank, or its affiliates and the modification of the Advisory
     Agreement or the Seller's Warranties, Sales and Servicing
     Agreements.  It is the Company's policy that the terms of any
     financial dealings with the Bank, as Servicer or Advisor, or
     mortgage loan Seller, Holdings and their respective affiliates
     will be consistent with those available from third parties in the
     mortgage lending industry. In addition, neither the Advisory
     Agreement nor the Seller's Warranties, Sale and Servicing
     Agreements may be modified or terminated without the approval of
     a majority of the Independent Directors. Conflicts of interest
     between the Company and the Bank and its affiliates may also
     arise in connection with making decisions that bear upon the
     credit arrangements that the Bank or one of its affiliates may
     have with the borrower.

        The Seller's Warranties, Sales and Servicing Agreements
     provide that servicing of the Mortgage Loans is  performed solely
     with a view to the interests of the Company as owner of the
     Mortgage Loans and without regard to the interests of the Bank or
     its other affiliates. Conflicts could also arise in connection
     with actions taken by the Bank as a controlling person in the
     Company. It is the intention of the Company and the Bank that any
     agreements and transactions between the Company, on the one hand,
     and  the Bank or its affiliates, on the other hand, are fair to
     all parties and are consistent with market terms for such types
     of transactions.  The requirement in the Articles of
     Incorporation that certain actions of the Company be approved by
     a majority of the Independent Directors is also intended to
     ensure fair dealings among the Company, the Bank and their
     respective affiliates. However, there can be no assurance that
     any such agreement or transaction will be on terms as favorable
     to the Company as would have been obtained from unaffiliated
     third parties.

        There are no provisions in the Company's Articles of
     Incorporation limiting any officer, director, securityholder or
     affiliate of the Company from having any direct or indirect
     pecuniary interest in any Mortgage Asset to be acquired or
     disposed of by the Company or in any transaction in which the
     Company has an interest or from acquiring, holding and managing
     the Mortgage Assets.  As described herein, it is expected that
     the Bank and its affiliates will have direct interests in
     transactions with the Company (including without limitation the
     sale of Mortgage Loans to the Company); however, it is not
     currently anticipated that any of the officers or directors of
     the Company will have any interests in such Mortgage Loans.

       OTHER POLICIES

        The Company intends to operate in a manner that will not
     subject it to regulation under the Investment Company Act of
     1940. The Company does not intend to (i) invest in the securities
     of other issuers for the purpose of exercising control over such
     issuers, (ii) underwrite securities of other issuers, (iii)
     actively trade in loans or other investments, (iv) offer
     securities in exchange for property or (v) make loans to third
     parties, including, without limitation, officers, directors or
     other affiliates of the Company. The Company may, under certain
     circumstances, purchase the Series A Preferred Shares and other
     shares of its capital stock in the open market or otherwise;
     provided, however, that the Company will not redeem or repurchase
     any shares of its Common Stock for so long as any Series A
     Preferred Shares are outstanding without the approval of a
     majority of the Independent Directors. The Company has no present
     intention to repurchase any shares of its capital stock, and any
     such action would be taken only in conformity with applicable
     federal and state laws and the requirements for qualifying as a
     REIT.

        The Company intends to publish and distribute to
     stockholders, in accordance with rules of the New York Stock
     Exchange, annual reports containing financial statements prepared
     in accordance with generally accepted accounting principles and
     certified by the Company's independent public accountants. The
     Articles of Incorporation provide that the Company shall maintain
     its status as a reporting company under the Exchange Act for so
     long as any of the Series A Preferred Shares are outstanding.

        The Company currently intends to make investments and operate
     its business at all times in such a manner so as to qualify as a
     REIT. However, future economic, market, legal, tax or other
     considerations may cause the Board of Directors, subject to
     approval by a majority of Independent Directors, to determine
     that it is in the best interests of the Company and its
     stockholders to revoke its REIT status. The current tax law
     prohibits the Company from electing REIT status for the four
     taxable years following the year of such revocation.

     DESCRIPTION OF INITIAL PORTFOLIO

        Information with respect to the Initial Portfolio is
     presented as of the Cut-Off Date.  Factual data with respect to
     Mortgage Loans included in the Initial Portfolio relates to
     Mortgage Loans that the Company currently believes will be
     purchased simultaneously with the consummation of the Offering.
     The composition of the Initial Portfolio as actually purchased


     
     contemporaneously with the consummation of the Offering may
     differ in certain respects from the Initial Portfolio as
     described in this Prospectus; provided, however, that (i) at
     least    % of the Mortgage Loans included in the actual Initial
     Portfolio measured by aggregate outstanding principal balance
     shall include Mortgage Loans described herein, and (ii) the
     Company shall have determined that any changes in the Initial
     Portfolio from the description herein are not material.

        References herein to percentages of Mortgage Loans included
     in the Initial Portfolio refer in each case to the percentage of
     the aggregate outstanding principal balance of the Mortgage Loans
     in the Initial Portfolio as of        , 1996, based on the
     outstanding principal balances of such Mortgage Loans as of such
     date, after giving effect to scheduled monthly payments due on or
     prior to such date, whether or not received.

        The detailed information set forth in this Prospectus with
     respect to the Mortgage Loans applies only to the Initial
     Portfolio.  The Company's portfolio of Mortgage Loans may or may
     not have the characteristics described below at future dates.

       GENERAL

        The Initial Portfolio will contain Mortgage-Backed
     Securities, cash and Commercial and Residential Mortgage Loans
     that on the Cut-off Date had an aggregate outstanding principal
     balance of approximately $100,000,000.

        All of the Mortgage Assets to be included in the Initial
     Portfolio were issued or originated by either the Bank, one of
     its affiliates or an unrelated third party or in the ordinary
     course of their respective real estate lending activities.
     Certain of the Residential Mortgage Loans included in the Initial
     Portfolio may have been originated by mortgagees approved by the
     Secretary of Housing and Urban Development or institutions (such
     as banks, credit unions and insurance companies) subject to
     supervision and examination by federal and state authorities and
     then sold to the Bank, or one of its affiliates or an unrelated
     third party.  All of the Mortgage Loans included in the Initial
     Portfolio were originated generally in accordance with the
     underwriting standards customarily employed by the originator
     during the period in which such Mortgage Loans were originated.

            % the Mortgage Loans are Residential Mortgage Loans (by
     principal balance).      % of the Mortgage Loans are Commercial
     Mortgage Loans (by principal balance).  All of the Residential
     Mortgage Loans included in the Initial Portfolio were originated
     between      and      and have original terms to stated maturity
     of    years. As of the Cut-Off Date, the weighted average number
     of months since origination of the Residential Mortgage Loans
     included in the Initial Portfolio was approximately
     months.  All of the Commercial Mortgage Loans included in the
     Initial Portfolio were originated between             and
       and are adjustable rate Mortgages that have original terms to
     stated maturity of either      ,      , or       years.
     Generally such Commercial Mortgage Loans are balloon Mortgage
     Loans which amortize on a      ,         or      year schedule.

        The Mortgage Notes with respect to certain of the Mortgage
     Loans included in the Initial Portfolio, whether Residential or
     Commercial Mortgage Loans, contain "due-on-sale" provisions that
     prevent the assumption of the Mortgage Loan by a proposed
     transferee and accelerates the payment of the outstanding
     principal balance of the Mortgage Loan.

        None of the Mortgage Loans included in the Initial Portfolio
     (i) is currently delinquent in the payment of principal or
     interest (ii) is or was at any time during the preceding 12
     months (a) classified, (b) in nonaccrual status, or (c)
     renegotiated due to financial deterioration of the borrower or
     (iii) was, more than once during the preceding 12 months, or more
     than twice during the last 36 months, more than 30 days past due
     in the payment of principal or interest.  If, prior to the
     acquisition of the Initial Portfolio, any Mortgage Loan included
     in the description of the Initial Portfolio herein falls within
     any of the foregoing categories, the Company will not purchase
     such Mortgage Loan but will instead purchase a Mortgage Loan
     similar in aggregate outstanding principal balance and product
     type which does not fall into any of these categories.

       RESIDENTIAL MORTGAGE LOANS

        The Residential Mortgage Loans may include only Single Family
     properties, including Condominium Units and Cooperative
     Dwellings.  The Mortgage Assets may consist of detached
     individual dwellings, individual condominiums, townhouses,
     duplexes, row houses, individual units in planned unit
     developments and other attached dwelling units.  Each Single
     Family property will be located on land owned in fee simple by
     the borrower.  Attached dwellings may include owner-occupied
     structures where each borrower owns the land upon which the unit
     is built, with the remaining adjacent land owned in common or
     dwelling units subject to a proprietary lease or occupancy
     agreement in a cooperatively owned apartment building.  The
     proprietary lease or occupancy agreement securing a Cooperative


     
     Loan is generally subordinate to any blanket montage on the
     related cooperative apartment building and/or on the underlying
     land.  Additionally, in the case of a Cooperative Loan, the
     proprietary lease or occupancy agreement is subject to
     termination and the cooperative shares are subject to
     cancellation by the cooperative if the tenant-stockholder fails
     to pay maintenance or other obligations or charges owed by such
     tenant-stockholder.

            % of the aggregate principal balance of Residential
     Mortgage Loans are owner-occupied.  Unless otherwise specified
     herein, the sole basis for a representation that a given
     percentage of the Mortgage Loans are secured by Single Family
     properties which are owner-occupied will be either (i) the making
     of a representation by the mortgagor at origination of the
     Mortgage Loan either that the underlying Mortgaged Property will
     be used by the borrower for a period of at least six months every
     year or that the borrower intends to use the Mortgaged Property
     as a primary residence, or (ii) a finding that the address of the
     underlying Mortgage Asset is the borrower's mailing address as
     reflected in the Servicer's records.  The Mortgaged Properties
     may also include non-owner occupied investment properties and
     vacation and second homes.  Mortgage Loans secured by investment
     properties and multifamily property may also be secured by an
     assignment of leases and rents and operating or other cash flow
     guarantees relating to the Loans.

        All of the Residential Mortgage Loans having Loan-to-Value
     Ratios (i.e., the ratio (expressed as a percentage) of the
     original principal amount of such Residential Mortgage Loan to
     the lesser of (i) the appraised value at origination of the
     underlying mortgaged property and (ii) if the Residential
     Mortgage Loan was made to finance the acquisition of property,
     the purchase price of the Mortgaged Property) of greater than
     85%, and approximately    % of the Residential Mortgage Loans
     having Loan-to-Value Ratios of greater than 80%, are insured
     under primary mortgage insurance policies. Not more than
     approximately    % of the Residential Mortgage Loans are insured
     by any one primary mortgage insurance policy issuer. At the time
     of origination of the Mortgage Loans, each of the primary
     mortgage insurance policy insurers was approved by FNMA or FHLMC.
     A standard hazard insurance policy is required to be maintained
     by the mortgagor with respect to each Residential Mortgage Loan
     in an amount equal to the maximum insurable value of the
     improvements securing such Residential Mortgage Loan or the
     principal balance of such Residential Mortgage Loan, whichever is
     less. If the Mortgage Property underlying a Residential Mortgage
     Loan is located in a flood zone, such Residential Mortgage Loan
     may also be covered by a flood insurance policy as required by
     law. No special hazard insurance policy or mortgagor bankruptcy
     insurance will be maintained by the Company with respect to the
     Residential Mortgage Loans in the Initial Portfolio, nor will any
     Residential Mortgage Loan be insured by the Federal Housing
     Administration or guaranteed by the Veterans Administration.

        Each Residential Mortgage Loan bears interest at a rate that
     is subject to adjustment, in the case of        % of the
     Residential Mortgage Loans, annually (the "Annual Adjustment
     Loans") and in the case of        % of the Residential Mortgage
     Loans, semi-annually (the "Semi-Annual Adjustment Loans").
     Effective on the first day of the months specified in the related
     Mortgage Note (each such date, a "Rate Adjustment Date") the
     Mortgage Rate on each Residential Mortgage Loan is adjusted to
     equal the sum, generally rounded to the nearest 0.125%, of (i)
     the weekly average yield on United States Treasury Securities
     adjusted to a constant maturity of either one year (the "One-Year
     CMT"), three years (the "Three-Year CMT") or five years (the
     "Five-Year Weekly CMT") (each, an "Index"), as made available by
     the Federal Reserve Board and most recently available as of [45]
     days prior to such Rate Adjustment Date, and (ii) a fixed
     percentage amount specified in the related Mortgage Note (the
     "Adjustment Margin") (such sum as rounded based on the applicable
     Index at the date of any determination, the "Fully Indexed
     Rate").  Notwithstanding the foregoing, however, the Mortgage
     Rate (i) with respect to   % of the Residential Mortgage Loans
     (which are Annual and Semi-Annual Adjustment Mortgage Loans) will
     not increase, [or decrease] by more than       % per annum (a
     "Periodic Rate Adjustment Cap"), and (ii) will not [be (a) less
     than the rate set forth in the Mortgage Note as the minimum
     Mortgage Rate (if any) thereunder (each, a "Lifetime Minimum
     Rate") or (b) greater than the rate set forth in the Mortgage
     Note as the maximum Mortgage Rate, if any, thereunder (each, a
     "Lifetime Maximum Rate")].  The Annual and Semi-Annual Adjustment
     Loans shall, over their terms, increase or decrease by more than
       % and     % respectively from  their initial Mortgage Rates.

        The following selection criteria shall apply with respect to
     the Mortgage Loans comprising the Residential Mortgage Loans:

          (a)  no Mortgage Loan that is a Residential Mortgage Loan
        secured by a Single Family property may have a Loan-to-Value
        Ratio in excess of     %, unless covered by a primary
        mortgage insurance policy as described herein;

          (b) each Residential Mortgage Loan must have an original
        term to maturity of not less than 15 years and not more than


     
        30 years;

          (c)  no Residential Mortgage Loan may be included that, as
        of its date of purchase by the Company is more than 30 days
        delinquent as to the payment of principal or interest, or
        with respect to which, more than two payments have been made
        30 days or more delinquent during the 3 year period ending on
        such date of purchase; and

          (d)  no Residential Mortgage Loan (other than a Cooperative
        Loan) may be included unless a title insurance policy or, in
        lieu thereof, an attorney's opinion of title, and a standard
        hazard insurance policy (which may be a blanket policy) are
        in effect with respect to the Mortgaged Property securing
        such Mortgage Loan.

     The Company may not materially change this policy without the
     approval of a majority of the Independent Directors.

        The following tables set forth certain information with
     respect to the Residential Mortgage Loans expected to be included
     in the Initial Portfolio:



                      Types of Residential Mortgage Loans
                                                               Percentage
                                            Aggregate         of Residential
                           Number of        Principal         Mortgage Loans
                           Residential       Balance           by Aggregate
                Type      Mortgage Loans  (In thousands)     Principal Balance
       One Year ARM                       $                                  %
     . . . . . . . . .
     . . . . . . . . .
     . . . . . . . . .
     . . . . . . . . .
     . . . . . . . . .
     . . . . . . . . .    --------------   -------------      ----------------
        Total  . . . .                     $                                 %

             Current Interest Rates of Residential Mortgage Loans
                                                                Percentage
                                                              of Residential
                                              Aggregate       Mortgage Loans
                          Number of          Outstanding       by Aggregate
                         Residential          Principal          Principal
                        Mortgage Loans         Balance            Balance
      Interest Rate
         % to      % . .                     $                             %
         % to      % . .
         % to      % . . -------------        ---------        ------------
         Total   . . . .                     $                             %
                         -------------        ---------        ------------

                              ADJUSTMENT MARGINS

                                                              Percentage of
                                                               Residential
                          Number of        Aggregate        Mortgage Loans by
    Range of             Residential      Outstanding     Aggregate Outstanding
Adjustment Margins (%)  Mortgage Loans  Principal Balance    Principal Balance

 [0.751-1.000] . . .                    $                                  %
 [1.001-1.250] . . .
 [1.251-1.500] . . .
 [1.501-1.750] . . .
 [1.751-2.000] . . .
 [2.001-2.250] . . .
 [2.251-2.500] . . .
 [2.501-2.750] . . .
 [2.751-3.000] . . .
 [3.001-3.250] . . .
 [3.251-3.500] . . .
 [3.501-3.750] . . .
 [3.751-4.000] . . .    -------------    ---------------   -------------------
 Total                                  $                                  %


              LIFETIME RATE CAPS OF RESIDENTIAL MORTGAGE LOANS

                                                              Percentage of
                                                               Residential
                          Number of        Aggregate        Mortgage Loans by
    Range of             Residential      Outstanding     Aggregate Outstanding
Lifetime Rate Caps (%)  Mortgage Loans  Principal Balance    Principal Balance

 None  . . . . . . . . .                $                                    %
 [9.501-10.000]  . . . .
 [10.001-10.500] . . . .
 [10.501-11.000] . . . .
 [11.001-11.500] . . . .
 [11.501-12.000] . . . .
 [12.001-12.500] . . . .
 [12.501-13.000] . . . .
 [13.001-13.500] . . . .
 [13.501-14.000] . . . .


     
 [14.001-14.500] . . . .
 [14.501-15.000] . . . .
 [15.501-16.000] . . . .
 [16.001-16.500] . . . .
 [16.501-17.000] . . . .
 [17.001-17.500] . . . .
 [17.501-18.000] . . . .
 [18.001-18.500] . . . . ------------   ----------------     -----------------
      Total  . . . . . .                $                                    %


             LIFETIME RATE FLOORS OF RESIDENTIAL MORTGAGE LOANS

                                                              Percentage of
                                                               Residential
                           Number of       Aggregate        Mortgage Loans by
    Range of              Residential     Outstanding      Aggregate Outstanding
Lifetime Rate Floors (%) Mortgage Loans Principal Balance   Principal Balance

 0.000 . . . . . . . . .                $                                    %
 [0.001-2.000] . . . . .
 [2.001-4.000] . . . . .
 [4.001-6.000] . . . . .
 [6.001-8.000] . . . . .
 [8.001-10.000]  . . . . ------------   -----------------  ------------------
    TOTAL  . . . . . . .                $                                    %

         PERIODIC RATE ADJUSTMENT CAP OF RESIDENTIAL MORTGAGE LOANS

                                                              Percentage of
                                                               Residential
                          Number of        Aggregate        Mortgage Loans by
                         Residential      Outstanding     Aggregate Outstanding
Periodic Cap (%)       Mortgage Loans  Principal Balance    Principal Balance

 0.000 . . . . . . . . .                 $                                    %
 0.000 . . . . . . . . . ------------    --------------      -----------------
         Total . . . . .                 $                                    %

                    MONTHS TO NEXT PAYMENT DATE OF LOANS

                                                              Percentage of
                                                            Initial Portfolio
                                                               Residential
    Months                Number of        Aggregate        Mortgage Loans by
to Next Payment          Residential      Outstanding     Aggregate Outstanding
Adjustment Date         Mortgage Loans  Principal Balance    Principal Balance

 2 . . . . . . . . . . .                 $                                    %
 3 . . . . . . . . . . .
 4 . . . . . . . . . . .
 5 . . . . . . . . . . .
 6 . . . . . . . . . . .
 7 . . . . . . . . . . .
 8 . . . . . . . . . . .
 9 . . . . . . . . . . .
 10  . . . . . . . . . .
 11  . . . . . . . . . .
 12  . . . . . . . . . .
 13  . . . . . . . . . .
 14  . . . . . . . . . .
 17  . . . . . . . . . .
 29  . . . . . . . . . .  -----------   ----------------   ------------------
       Total  . . . . . .                $                                    %

                         NEXT RATE ADJUSTMENT DATE

                                                              Percentage of
                                                            Initial Portfolio
                                                               Residential
                          Number of        Aggregate        Mortgage Loans by
  Next Rate              Residential      Outstanding     Aggregate Outstanding
Adjustment Date         Mortgage Loans  Principal Balance    Principal Balance
 October 1, 1996 . . . .                 $                                    %
 November 1, 1996  . . .
 December 1, 1996  . . .
 January 1, 1997 . . . .
 February 1, 1997  . . .
 March 1, 1997 . . . . .
 April 1, 1997 . . . . .
 May 1, 1997 . . . . . .
 June 1, 1997  . . . . .
 July 1, 1997  . . . . .
 August 1, 1997  . . . .
 September 1, 1997 . . .
 December 1, 1997  . . .
 January 1, 1998 . . . .  ----------    ----------------   -------------------
      Total                              $                                    %

        Historic levels of CMT's are shown as described below.  See
          "The Index."

        The interest rates of the Residential Mortgage Loans included
     in the Initial Portfolio range from    % per annum to    % per
     annum. The weighted average current interest rate of the
     Residential Mortgage Loans included in the Initial Portfolio is


     
     approximately    % per annum.  The Residential Mortgage Loans
     generally amortize the initial principal amount of such Mortgage
     Loans over the term of each such Mortgage Loan.


       COMMERCIAL MORTGAGE LOANS

        The Commercial Mortgage Loans will include properties that
     are secured by retail, hotel, restaurant and industrial
          properties.  The Commercial Mortgage Loans will be income-
     producing properties that are currently not delinquent.  The
     Company will obtain an assignment of leases and rents with
     respect to all rental income produced by such Mortgaged
     Properties.  The Initial Portfolio of Commercial Mortgage Loans
     will be acquired from the Bank, its affiliates and third parties.
     The Commercial Mortgage Loans in the Initial Portfolio will be
     adjustable rate mortgage loans that amortize on a     ,        or
        -year amortization schedule.  The interest rates on the
     Commercial Mortgage Loans will be calculated on the basis of the
          [one-year CMT] (as described above).  [describe rate calculation]
     The maturity dates for such Commercial Mortgage Loans will occur
     between 5 and 10 years after their origination dates.  See "Risk
     Factors Increased Risk of Default Associated with Balloon
     Payments."  Under certain circumstances, the Commercial Mortgage
     Loans may be prepaid.  At certain times, the Commercial Mortgage
     Loans may be locked-out from voluntary prepayment by the
     borrowers, and at certain times, a prepayment premium may be due
     upon such prepayment.

        The following selection criteria shall apply to the Mortgage
     Loans comprising the Commercial Mortgage Loans:

          (a)  no Commercial Mortgage Loan shall have had a Loan-to-
        Value Ratio at origination in excess of    %;

          (b)  each Commercial Mortgage Loans shall have an original
        term to maturity of not less than       years and not more
        that      years;

          (c)  no Commercial Mortgage Loan may be included which, as
        of its date of purchase by the Company, is more than 30 days
        delinquent as to payment of principal or interest, or, as to
        which more than two payments have been made 30 days or more
        delinquent during the three year period ending on such date
        of purchase;

          (d) no Commercial Mortgage Loan may be included unless a
             title insurance policy, appropriate assignments of mortgage
        and leases and rents and commercially reasonable insurance
        policies are in effect with respect to the Mortgaged Property
        securing such Mortgage Loan;

          (e)  Mortgage Loans with respect to a single borrower will
        not exceed 5% of the aggregate principal balance of such
        Commercial Mortgage Loans as of such date of purchase; and

           (f)   the current debt service coverage ratio with respect
             to each Mortgage Loan will not be less than       .

        The Company may not materially change this policy without the
     approval of a majority of its Independent Directors.


        The following tables set forth certain information with
     respect to the Commercial Mortgage Loans expected to be included
     in the Initial Portfolio:

                    Types of Commercial Mortgage Loans

                                                              Percentage
                                                             of Commercial
                        Number of                           Mortgage Loans
                        Commercial       Aggregate           by Aggregate
            Type      Mortgage Loans  Principal Balance    Principal Balance
     Retail  . . . .                   $                                   %
     Hotel . . . .
     Restaurant  . .
     Industrial  . .
     Other . . . . .  --------------    ---------------    ----------------
        Total  . . .                   $                                   %


              Current Interest Rates of Commercial Mortgage Loans

                                                              Percentage
                                                             of Commercial
                        Number of                           Mortgage Loans
                        Commercial       Aggregate           by Aggregate
   Interest Rates     Mortgage Loans  Principal Balance    Principal Balance

         % to      % . .               $                                  %
         % to      % . .
         % to      % . . -----------    ---------------     --------------
        Total  . . . . .               $                                  %




     
                             ADJUSTMENT MARGINS

                                                                  Percentage
                                                                 of Commercial
                                                                 Mortgage Loans
                             Number of                            by Aggregate
    Range of                 Commercial   Aggregate Outstanding    Outstanding
Adjustment Margins (%)     Mortgage Loans  Principal Balance   Principal Balance
 [0.751-1.000] . . . . .                  $                                   %
 [1.001-1.250] . . . . .
 [1.251-1.500] . . . . .
 [1.501-1.750] . . . . .
 [1.751-2.000] . . . . .
 [2.001-2.250] . . . . .
 [2.251-2.500] . . . . .
 [2.501-2.750] . . . . .
 [2.751-3.000] . . . . .
 [3.001-3.250] . . . . .
 [3.251-3.500] . . . . .
 [3.501-3.750] . . . . .
 [3.751-4.000] . . . . .   -------------   ----------------     --------------
        Total                             $                                   %


                        DEBT SERVICE COVERAGE RATIOS
                                                                Percentage
                                                                Commercial
                          Number of         Aggregate          Mortgage Loans
       Debt Service      Commercial        Outstanding          by Aggregate
      Coverage Ratio    Mortgage Loans  Principal Balance    Principal Balance
 [1.1501-1.2500x]                        $                                   %
 [1.2501-1.3500x]
 [1.3501-1.4500x]
 [1.4501-1.5500x]
 [1.5501-1.6500x]
 [1.6501-1.7501x]
 [1.7501-1.8500x]
 [1.8501-2.0000x]
 Greater than [2.0001x]  ------------     --------------       -------------
    Total                                 $                                  %

THE INDEX

     The Index for some of the Mortgage Loans is the weekly or quarterly
average yield on United States Treasury Securities adjusted to a constant
maturity of one year, three years or five years, as made available by the
Federal Reserve Board.  The following table sets forth the monthly
averages of the Index for each of the six calendar years or portions
thereof, based on information published by the Federal Reserve Board
in Statistical Release.

                                           Year
 1 YR CMT
 Month               1995     1994      1993     1992     1991     1990

 January . . . . .   7.05%     3.54%    3.50%    4.15%    6.65%    7.92%
 February  . . . .   6.70      3.87     3.39     4.29     6.27     8.11
 March . . . . . .   6.43      4.32     3.33     4.63     6.40     8.35
 April . . . . . .   6.27      4.82     3.24     4.30     6.24     8.40
 May . . . . . . .   6.00      5.31     3.36     4.19     6.13     8.32
 June  . . . . . .   5.64      5.27     3.54     4.17     6.36     8.10
 July  . . . . . .   5.59      5.48     3.47     3.60     6.31     7.94
 August  . . . . .     -       5.56     3.44     3.47     5.78     7.78
 September . . . .     -       5.76     3.36     3.18     5.57     7.76
 October . . . . .     -       6.11     3.39     3.30     5.33     7.55
 November  . . . .     -       6.54     3.58     3.68     4.89     7.31
 December  . . . .     -       7.15     3.61     3.71     4.38     7.05


                                            Year
 3 YR CMT
 Month               1995      1994     1993     1992     1991     1990

 January . . . . .   7.66%     4.48%    4.93%    5.40%    7.38%    8.13%
 February  . . . .   7.25      4.83     4.58     5.72     7.08     8.39
 March . . . . . .   6.89      5.40     4.40     6.18     7.35     8.63
 April . . . . . .   6.68      5.99     4.30     5.93     7.23     8.78
 May . . . . . . .   6.27      6.34     4.40     5.81     7.12     8.69
 June  . . . . . .   5.80      6.27     4.53     5.60     7.39     8.40
 July  . . . . . .   5.89      6.48     4.43     4.91     7.38     8.26
 August  . . . . .     -       6.50     4.36     4.72     6.80     8.22
 September . . . .     -       6.69     4.17     4.42     6.50     8.27
 October . . . . .     -       7.04     4.18     4.64     6.23     8.07
 November  . . . .     -       7.44     4.50     5.14     5.90     7.74
 December  . . . .     -       7.71     4.54     5.21     5.39     7.47

                                           Year
 5 YR CMT
 Month               1995      1994     1993     1992     1991     1990

 January . . . . .   7.76%     5.09%    5.83%    6.24%    7.70%    8.12%
 February  . . . .   7.37      5.40     5.43     6.58     7.47     8.42
 March . . . . . .   7.05      5.94     5.19     6.95     7.77     8.60
 April . . . . . .   6.86      6.52     5.13     6.78     7.70     8.77
 May . . . . . . .   6.41      6.78     5.20     6.69     7.70     8.74
 June  . . . . . .   5.93      6.70     5.22     6.48     7.94     8.43


     
 July  . . . . . .   6.01      6.91     5.09     5.84     7.91     8.33
 August  . . . . .     -       6.88     5.03     5.60     7.43     8.44
 September . . . .     -       7.08     4.73     5.38     7.14     8.51
 October . . . . .     -       7.40     4.71     5.60     6.87     8.33
 November  . . . .     -       7.72     5.06     6.04     6.62     8.02
 December  . . . .     -       7.78     5.15     6.08     6.19     7.73

          If The Index is not published or is otherwise unavailable,
     the Servicer will select an alternative index as provided in the
     mortgage note; provided, that such alternative index may be used
     only if counsel provides an opinion that the use of such index
     will not jeopardize the REIT status of the Company.

       UNDERWRITING STANDARDS

          The Bank has represented to the Company that all of the
     Mortgage Loans to be included in the Initial Portfolio (including
     those which were not actually originated by the Bank or its
     affiliates) were originated generally in accordance with the
     underwriting policies customarily employed by the Bank or its
     affiliates during the period in which the Mortgage Loans in the
     Initial Portfolio were originated.

       GEOGRAPHIC DISTRIBUTION

          The Company currently anticipates that approximately      %
     of the real estate properties underlying the Company's
     Residential and Commercial Mortgage Loans included in the Initial
     Portfolio will be located in Ohio. Consequently, these Commercial
     Mortgage Loans may be subject to a greater risk of default than
     other comparable Commercial Mortgage Loans in the event of
     adverse economic, political or business developments or natural
     hazards in the region that may affect the ability of property
     owners in the region to make payments of principal and interest
     on the underlying mortgages.

     SERVICING

          The Mortgage Loans included in the Initial Portfolio will be
     sold to the Company on a servicing retained basis.  With respect
     to the Mortgage Loans sold by the Bank and included in the
     Initial Portfolio, the Bank will retain the right to service such
          loans and will service such loans pursuant to the terms of each
     of the Seller's Warranties, Sale and Servicing Agreements.  The
     Bank, as servicer, will receive fees generally ranging from     %
     to      % per annum, on the principal balances of the Mortgage
     Loans serviced.  The Bank currently subcontracts the servicing of
     Residential Mortgage Loans pursuant to a sub-servicing agreement
     between the Bank and Wendover Funding, Inc., dated as of November
     3, 1995, certain relevant provisions of which are summarized
     below.  Unless terminated by the Company, the Bank will be
     required to service the Mortgage Loans as long as the Series A
     Preferred Shares are outstanding.

          The Seller's Warranties, Sale and Servicing Agreements
     require the Bank to service the Company's Mortgage Loans in a
     manner generally consistent with accepted secondary market
     practices, with any servicing guidelines promulgated by the
     Company and, in the case of the Residential Mortgage Loans, with
     FNMA and FHLMC guidelines and procedures.  The Bank will collect
     and remit principal and interest payments, administer mortgage
     escrow accounts, submit and pursue insurance claims and initiate
     and supervise foreclosure proceedings on the Mortgage Loans it
     services. The Bank will also provide accounting and reporting
     services with respect to the Mortgage Loans as required by the
     Company.  The Bank will be required to follow such collection
     procedures as are customary in the industry.  The Bank may, in
     its discretion, arrange with a defaulting borrower a schedule for
     the liquidation of delinquencies, provided that any primary
     mortgage insurance coverage is not adversely affected.  The Bank
     may from time to time subcontract all or a portion of its
     servicing obligations under the Seller's Warranties, Sale and
     Servicing Agreements to other affiliates of the Bank. If no
     affiliate of the Bank is engaged in the business of servicing
     Mortgage Loans, the Bank may subcontract all or a portion of its
     obligations under the Seller's Warranties, Sale and Servicing
     Agreements to an unrelated third party subject to approval of a
     majority of the Independent Directors.  The Bank does not service
     residential mortgage loans.  At December 31, 1995, the Bank
     serviced commercial mortgage loans having an aggregate principal
     balance of approximately $    billion.  The Bank will not, in
     connection with subcontracting any of the obligations under the
     Seller's Warranties, Sale and Servicing Agreements, be discharged
     or relieved in any respect from its obligation to the Company to
     perform its obligations under such agreements.

          The Bank will be required to pay all expenses related to the
     performance of its duties under the Seller's Warranties, Sale and
     Servicing Agreements.  The Bank will be required to make advances
     of principal and interest, taxes and required insurance premiums
     that are not collected from borrowers with respect to any
     Mortgage Loan, unless (with respect to advances of principal and
     interest) it determines that such advances are nonrecoverable
     from the mortgagor, insurance proceeds or other sources with
     respect to such Mortgage Loan. If such advances are made, the
     Bank generally will be reimbursed prior to the Company from


     
     proceeds related to such Mortgage Loan.  The Bank also will be
     entitled to reimbursement by the Company for expenses incurred by
     it in connection with the liquidation of defaulted Mortgage Loans
     and in connection with the restoration of Mortgaged Property. If
     claims are not made or paid under applicable insurance policies
     or if coverage thereunder has ceased, the Company will suffer a
     loss to the extent that the proceeds from liquidation of the
     Mortgaged Property, after reimbursement of the Bank's expenses in
     the sale, are less than the outstanding principal balance of the
     related Mortgage Loan. The Bank will be responsible to the
     Company for any loss suffered as a result of the Bank's failure
     to make and pursue timely claims or as a result of actions taken
     or omissions made by the Bank as servicer which cause the
     policies to be cancelled by the insurer. The Bank will be
     required to represent and warrant that the Mortgage Loans will
     comply with any loan servicing guidelines promulgated by the
     Company and to agree to repurchase, at the request of the
     Company, any Mortgage Loan in the event that it fails to make
     such representations or warranties, or any such representation or
     warranty is untrue. The repurchase price for any such Mortgage
     Loan will be the outstanding principal amount thereof plus
     accrued and unpaid interest thereon at the date of repurchase.

          The Bank may institute foreclosure proceedings, exercise any
     power of sale contained in any mortgage or deed of trust, obtain
     a deed in lieu of foreclosure or otherwise acquire title to a
     Mortgaged Property by operation of law or otherwise in accordance
     with the terms of the Seller's Warranties, Sale and Servicing
     Agreements.

          The Company may terminate the Seller's Warranties, Sale and
     Servicing Agreements upon the happening of one or more events
     specified in such agreements.  Such events relate generally to
     the Bank's proper and timely performance of its duties and
     obligations under the Seller's Warranties, Sale and Servicing
     Agreements. In addition, the Company may also terminate either of
     the agreements without cause upon 90 days' notice and payment of
     a termination fee that is competitive with that which is
     generally payable in the industry. The termination fee will be
     based on the aggregate outstanding principal amount of the loans
     then serviced under the terminated agreement. As long as any
     Series A Preferred Shares remain outstanding, the Company may not
     terminate either of the Seller's Warranties, Sale and Servicing
     Agreements without the approval of a majority of the Independent
     Directors.

          As is customary in the mortgage loan servicing industry, the
     Bank will be entitled to retain any late payment charges,
     prepayment fees, penalties and assumption fees collected in
     connection with the Mortgage Loans.  The Bank will receive any
     benefit derived from interest earned on collected principal and
     interest payments between the date of collection and the date of
     remittance to the Company and from interest earned on tax and
     insurance impound funds with respect to Mortgage Loans.  The Bank
     will be required to remit to the Company no later than the     th
     day of each month all principal and interest due from borrowers
     of Mortgage Loans (unless deemed nonrecoverable by the Servicer)
     on the [first] day of such month.

          When any Mortgaged Property is conveyed by a mortgagor, the
     Bank  generally will enforce any "due-on-sale" clause contained
     in the Mortgage Loan, to the extent permitted under applicable
     law and governmental regulations. The terms of a particular
     Mortgage Loan or applicable law, however, may provide that the
     Bank is prohibited from exercising the "due-on-sale" clause under
     certain circumstances related to the security underlying the
     Mortgage Loan and the buyer's ability to fulfill the obligations
     under the related mortgage note. Upon any assumption of a
     Mortgage Loan by a transferee, a fee equal to a specified
     percentage of the outstanding principal balance of the Mortgage
     Loan is typically required, which sum will be retained by the
     Bank as additional servicing compensation. To the extent the Bank
     has subcontracted the servicing to its Residential Mortgage
     Loans, the subservicer may retain such fees.

     SUBSERVICING

               The Bank and Wendover Funding, Inc. (the "Subservicer")
     have entered into a Subservicing Agreement, dated as of November
     3, 1995 (the "Subservicing Agreement") pursuant to which the Bank
     may from time to time retain Subservicer to service Mortgage
     Loans.  The Subservicer agrees to service such loans in
     accordance with the terms of the Subservicing Agreement and
     Customary Servicing Procedures (as defined therein), in
     consideration for a subservicing fee, the amount of which is
     determined by:  (i) the number of loans subject to the
     Subservicing Agreement, and (ii) the types of loans serviced.
     Each party agrees to indemnify the other for costs and expenses
     related to its failure to comply with the terms of the
     Subservicing Agreement and for breaches of its representations
     and warranties.  The Subservicing Agreement terminates December
     31, 2000.  Each party may, however, earlier terminate the
     Subservicing Agreement at its option upon six months' prior
     written notice.  In the event the Bank terminates the
     Subservicing Agreement without cause it must pay an Exit Fee (as
     defined in the Subservicing Agreement).  The Bank may, however,


     
     terminate the Subservicing Agreement, without payment of an Exit
     Fee if the delinquency rate of the portfolio exceeds the MBA Ohio
     Conventional Loan overall delinquency rate by 50% or more for two
     consecutive quarters.  If the Subservicer terminates the
     Subservicing Agreement for cause (as described therein) it may be
     eligible to receive an Exit Fee.

               In addition to this agreement, the Company may enter
     into other agreements which establish similar relationships with
     respect to the subservicing of the Mortgage Loans.

     EMPLOYEES

          The Company has four officers, each of whom is described
     further below under "Management." The Company does not anticipate
     that it will require any additional employees, because it has
     retained the Advisor to perform certain functions pursuant to the
     Advisory Agreement described below under "Management The
     Advisor." It is currently anticipated that all of the officers of
     the Company will also be officers or employees of the Bank or its
     affiliates. The Company will maintain corporate records and
     audited financial statements that are separate from those of the
     Bank or any of its affiliates. None of the officers, employees or
     directors of the Company will have any direct or indirect
     pecuniary interest in any Mortgage Asset to be acquired or
     disposed of by the Company or in any transaction in which the
     Company has an interest or will engage in acquiring, holding and
     managing Mortgage Assets.

     COMPETITION

          The Company does not anticipate that it will engage in the
     business of originating Mortgage Loans.  It does anticipate that
     it will purchase Mortgage Assets in addition to those in the
     Initial Portfolio and that substantially all of these Mortgage
     Loans will be purchased from the Bank, affiliates of the Bank or
     from third parties. The Company does not expect to compete with
     mortgage conduit programs, investment banking firms, savings and
     loan associations, banks, thrift and loan associations, finance
     companies, mortgage bankers or insurance companies in acquiring
     its Mortgage Assets.

     LEGAL PROCEEDINGS

          The Company is not the subject of any litigation. None of
     the Company, the Advisor, the Bank or any of its affiliates is
     currently involved in nor, to the Company's knowledge, is
     currently threatened with any material litigation with respect to
     the Mortgage Assets to be included in the Initial Portfolio,
     other than routine litigation arising in the ordinary course of
     business, most of which is expected to be covered by liability
     insurance.


                                 MANAGEMENT

     DIRECTORS AND EXECUTIVE OFFICERS

          The Company's Board of Directors will initially be composed
     of seven members, five of whom will be Independent Directors. An
     "Independent Director" is a director who is not a current officer
     or employee of the Company, the Bank or any affiliate of the
     Bank. Pursuant to the Articles of Incorporation, the Independent
     Directors are required to take into account the interests of the
     holders of both the Series A Preferred Shares and the Common
     Stock in assessing the benefit to the Company of any proposed
     action requiring their consent. The Company currently has four
     officers. The Company has no other employees and does not
     anticipate that it will require additional employees. See
     "Business and Strategy Employees."

          The persons who are directors and executive officers of the
     Company are as follows:

                    Name               Age   Position and Offices Held

               Allen L. Davis  . . . .  54   Chairman, Chief
                                             Executive Officer and
                                             Director
               Phillip R. Myers  . . .  53   Executive Vice President
                                             and Director
               John R. Farrenkopf  . .  47   Vice President and Chief
                                             Financial Officer,
                                             Controller and Assistant
                                             Secretary
               Mark E. Magee . . . . .  48   Vice President,
                                             Secretary and General
                                             Counsel
               Jack M. Cook  . . . . .  51   Director
               Thomas D. Grote, Jr.  .  41   Director
               Joseph A. Pedoto  . . .  54  Director
               Sidney A. Peerless  . .  74  Director
               Joseph A. Steger  . . .  59  Director

       The following is a summary of the experience of the executive
     officers and directors of the Company:


     

     ALLEN L. DAVIS is President and Chief Executive Officer of
     Holdings and the Bank and a Director of LSI Industries, Inc.  Age
     54.

     JOHN R. FARRENKOPF is Vice President and Chief Financial Officer
     of Holdings and Senior Vice President and Chief Financial Officer
     of the Bank since August 1992.  Age 47.

     MARK E. MAGEE is Vice President, Secretary and General Counsel of
     Holdings and Senior Vice President, Secretary and General Counsel
     of the Bank.  Age 48

     JACK M. COOK is President and Chief Executive Officer of Health
     Alliance of Greater Cincinnati which includes Christ, University,
     Jewish and St. Luke Hospitals.  Age 51.

     THOMAS D. GROTE, JR. is President of the Thomas J. Dyer Company.
     Age 41.

     PHILIP R. MYERS is Senior Executive Vice President of the Bank
     and Senior Vice President of Holdings.  Age 53.

     JOSEPH A. PEDOTO is President of JLM Financial, Inc., a financial
     consulting firm.  Age 54.

     SIDNEY A. PEERLESS is President of E.N.T. Associates and a staff
     member at several local hospitals.  In addition, he is a Clinical
     Professor at the University of Cincinnati and a director of
     Jewish Hospital in Cincinnati, Ohio.   Age 74.

     JOSEPH A. STEGER is President of the University of Cincinnati and
     a Director of Cincinnati Milacron, Inc.  Age 59.

     INDEPENDENT DIRECTORS

          The Company's Articles of Incorporation require that, so
     long as any Series A Preferred Shares are outstanding, certain
     actions by the Company must be approved by a majority of the
     Independent Directors of the Company. See "Description of Series
     A Preferred Shares Independent Director Approval."  Jack M. Cook,
     Thomas D. Grote, Jr., Joseph A. Pedoto, Sidney A. Peerless and
     Joseph Steger are the Company's initial Independent Directors.

          If at the time of any annual meeting of the Company's
     stockholders the aggregate amount of accrued and unpaid dividends
     on the Series A Preferred Shares equals or exceeds an amount
     equal to four quarterly dividend payments on such Series A
     Preferred Shares, the number of directors then constituting the
     Board of Directors of the Company will be increased by two, and
     the holders of Series A Preferred Shares will be entitled to
     elect two additional directors to serve on the Company's Board of
     Directors. Any member of the Board of Directors elected by
     holders of the Company's Preferred Stock will be deemed to be an
     Independent Director for purposes of the actions requiring the
     approval of a majority of the Independent Directors. See
     "Description of Series A Preferred Shares Voting Rights."

     AUDIT COMMITTEE

          Upon consummation of the Offering, the Company will
     establish an audit committee which will review the engagement of
     independent accountants and review the independence of its
     auditors. The audit committee will also review the adequacy of
     the Company's internal accounting controls. The audit committee
     will be comprised of                  and                     .

     COMPENSATION OF DIRECTORS AND OFFICERS

          The Company intends to pay the Independent Directors of the
     Company fees for their services as directors. The Independent
     Directors will receive annual compensation of $         plus a
     fee of $        for attendance (in person or by telephone) at
     each meeting of the Board of Directors.

          The Company will not pay any compensation to its officers or
     employees or to directors who are not Independent Directors.

     LIMITATIONS ON LIABILITY OF DIRECTORS AND OFFICERS

          The Ohio General Corporation Law generally eliminates the
     personal liability of directors for monetary damages for breaches
     of fiduciary duty unless it can be demonstrated by clear and
     convincing evidence that the director acted with deliberate
     intent to cause injury to the corporation or acted with reckless
     disregard for the best interests of the corporation.  The
     Company's Articles of Incorporation do not opt out of this
     liability limiting statutory scheme.

          The regulations of the Company (the "Regulations") require
     indemnification of the Company's directors and officers and
     specify that the right to indemnification is a contractual right,
     setting forth certain procedural and evidentiary standards
     applicable to the enforcement of a claim under the Regulations.
     The Regulations also entitle any director or officer to be
     reimbursed for the expenses of prosecuting any claim against him


     
     or her arising out of his or her status as such. The Regulations
     of the Company also provide that the Company may enter into
     contracts with any director or officer in furtherance of the
     indemnification provisions contained in the Regulations and allow
     the Company to create a trust fund to ensure payment of amounts
     indemnified.

     THE ADVISOR

          In connection with the consummation of the Offering and the
     formation of the Company as described herein, the Company will
     enter into an Advisory Agreement with the Bank to administer the
     day-to-day operations of the Company. The Bank in its role as
     Advisor under the terms of the Advisory Agreement is herein
     referred to as the "Advisor." The Advisor will be responsible for
     (i) monitoring the credit quality of the Mortgage Assets held by
     the Company and (ii) advising the Company with respect to the
     acquisition, management, financing and disposition of the
     Company's Mortgage Assets.  The Advisor may from time to time
     subcontract all or a portion of its obligations under the
     Advisory Agreement to one or more of its affiliates involved in
     the business of managing Mortgage Assets. If no affiliate of the
     Advisor is engaged in the business of managing Mortgage Assets,
     the Advisor may, with the approval of a majority of the Board of
     Directors as well as a majority of the Independent Directors,
     subcontract all or a portion of its obligations under the
     Advisory Agreement to unrelated third parties. The Advisor will
     not, in connection with the subcontracting of any of its
     obligations under the Advisory Agreement, be discharged or
     relieved in any respect from its obligations under the Advisory
     Agreement.

          The Advisor and its affiliates have substantial experience
     in the mortgage lending industry, both in the origination and in
     the servicing of mortgage loans. At December 31, 1995, the
     Advisor and its affiliates held approximately $      mortgage
     loans. In their mortgage loan business, the Advisor and its
     affiliates originate and the Bank purchases, commercial and
     residential mortgage loans, and then generally sell such loans to
     investors, primarily in the secondary markets, while retaining
     the rights to service certain such loans.

          The Advisory Agreement has an initial term of five years,
     and will be renewed automatically for additional five-year
     periods unless notice of nonrenewal is delivered to the Advisor
     by the Company. The Advisory Agreement may be terminated by the
     Company at any time upon 90 days' prior notice. As long as any
     Series A Preferred Shares remain outstanding, any decision by the
     Company either not to renew the Advisory Agreement or to
     terminate the Advisory Agreement must be approved by a majority
     of the Board of Directors, as well as by a majority of the
     Independent Directors. The Advisor will be entitled to receive an
     advisory fee equal to          with respect to the advisory and
     management services provided by it to the Company.

              CERTAIN TRANSACTIONS CONSTITUTING THE FORMATION

          Prior to or simultaneously with the completion of the
     Offering, the Company and the Bank and its affiliates will engage
     in the transactions described below which are designed (i) to
     facilitate the Offering, (ii) to transfer the ownership of the
     Initial Portfolio to the Company and (iii) to enable the Company
     to qualify as a REIT for federal income tax purposes commencing
     with its initial taxable year ending December 31, 1996.

          The transactions constituting the formation of the Company
     will include the following:

          *         The Articles of Incorporation of the Company will
                    be amended to provide for 2,200,000 authorized
                    shares of Preferred Stock and to establish the
                    terms of the Series A Preferred Shares.

          *         The Company will sell to the public 2,000,000
                    Series A Preferred Shares in the Offering
                    (assuming the Underwriters' over-allotment option
                    is not exercised).

          *         The Bank will acquire 900 additional shares of Common
                    Stock for an aggregate purchase price equal to $50,000,000.
                    In addition, the Bank will acquire additional shares
                    of Common Stock for a purchase price equal to the
                    aggregate amount of underwriting discounts and
                    expenses of the Offering.  The Bank currently
                    owns, and following the completion of the Offering
                    intends to continue to own, all of the issued and
                    outstanding shares of Common Stock of the Company.

          *         The Bank will sell the Initial Portfolio to the
                    Company for an aggregate purchase price equal to
                    or exceed $100,000,000 pursuant to the terms of
                    the Seller's Warranties, Sale and Servicing
                    Agreements.

          *         The Company will enter into the Advisory Agreement
                    with the Advisor pursuant to which the Advisor


     
                    will manage the Mortgage Assets held by the
                    Company and administer the day-to-day operations
                    of the Company.  See "Management The Advisor."

          *         The Bank will enter into the Seller's Warranties,
                    Sale and Servicing Agreements pursuant to which it
                    will separately service the Residential Mortgage
                    Loans and the Commercial Mortgage Loans included
                    in the Initial Portfolio. See "Business and
                    Strategy Servicing."

          In addition to its ownership of 100% of the Common Stock of
     the Company, the Bank will also have responsibility for the
     day-to-day management of the Company's assets in its capacity as
     Advisor under the Advisory Agreement.  See "Management The
     Advisor" and "Risk Factors Relationship with the Bank and its
     Affiliates; Conflicts of Interest."

          The Company and the Bank intend that the fair value of the
     Initial Portfolio will equal or exceed the amount that the
     Company will pay for the Initial Portfolio (approximately
     $100,000,000). However, no third party valuations of the Mortgage
     Assets constituting the Initial Portfolio have been or will be
     obtained for purposes of the Offering, and there can be no
     assurance that the fair value of the Initial Portfolio will not
     differ from the purchase price to be paid by the Company. See
     "Risk Factors No Third Party Valuation of the Mortgage Assets,"
     "No Arm's-Length Negotiations with Affiliates" and " Relationship
     with the Bank and its Affiliates; Conflicts of Interest."

                 DESCRIPTION OF SERIES A PREFERRED SHARES

          The following summary sets forth the material terms and
     provisions of the Series A Preferred Shares, and is qualified in
     its entirety by reference to the terms and provisions of the
     Company's Articles of Incorporation, the form of which has been
     filed with the Commission as an exhibit to the Registration
     Statement of which this Prospectus forms a part. See "Description
     of Capital Stock" below.

     GENERAL

          The Series A Preferred Shares form a series of the Preferred
     Stock of the Company, which Preferred Stock may be issued from
     time to time in one or more series with such rights, preferences
     and limitations as are determined by the Company's Board of
     Directors.  The Board of Directors has authorized the amendment
     of the Company's Articles of Incorporation to create the Series A
     Preferred Shares and the issuance of the Series A Preferred
     Shares.

          When issued, the Series A Preferred Shares will be validly
     issued, fully paid and nonassessable. The holders of the Series A
     Preferred Shares will have no preemptive rights with respect to
     any shares of the capital stock of the Company or any other
     securities of the Company convertible into or carrying rights or
     options to purchase any such shares. The Series A Preferred
     Shares are perpetual and will not be convertible into shares of
     Common Stock or any other class or series of capital stock of the
     Company and will not be subject to any sinking fund or other
     obligation of the Company for its repurchase or retirement.

          The transfer agent, registrar and dividend disbursement
     agent for the Preferred Stock will be                      .  The
     registrar for shares of Preferred Stock will send notices to
     shareholders of any meetings at which holders of the Preferred
     Stock have the right to elect directors of the Company or to vote
     on any other matter.

          The Series A Preferred Shares will rank prior to the Common
     Stock and to all other classes and series of equity securities of
     the Company now or hereafter issued (collectively, "Junior
     Stock"), other than any class or series of equity securities of
     the Company expressly designated as being on a parity with
     ("Parity Stock")(such stock having either cumulative or non-
     cumulative right to dividends) or senior to ("Senior Stock") the
     Series A Preferred Shares as to dividend rights and rights upon
     liquidation, winding up or dissolution.  The Company has the
     power to create and issue additional Preferred Stock or other
     classes of stock ranking on a parity with the Series A Preferred
     Stock, or that constitute Junior Stock, without any approval or
     consent of the holders of Series A Preferred Shares. The Company
     may not issue additional shares of Preferred Stock senior to the
     Series A Preferred Shares or on a parity with the Preferred Stock
     but having a cumulative dividend feature, without the consent  of
     holders of at least 66 2/3% of the outstanding shares of
     Preferred Stock at that time, including the Series A Preferred
     Shares.  The Company also may not issue additional shares of
     Preferred Stock on a parity with the Series A Preferred Shares
     without the approval of a majority of the Company's Independent
     Directors.

     DIVIDENDS

          Holders of Series A Preferred Shares will be entitled to
     receive, if, when and as declared by the Board of Directors of


     
     the Company out of assets of the Company legally available
     therefor, non-cumulative cash dividends at the rate of    % per
     annum of the initial liquidation preference (equivalent to $25.00
     per share). Dividends on the Series A Preferred Shares will be
     payable, if declared, quarterly on March 31, June 30, September
     30 and December 31 (or, if any such day is not a business day, on
     the next business day) of each year (each such date, a "Dividend
     Payment Date"), commencing on              , 1996.  Quarterly
     Dividend Periods will commence on and include the first day, and
     end on and include the last day, of the calendar quarter that
     immediately precedes the calendar quarter in which the
     corresponding Dividend Payment Date occurs; provided, however,
     that the first Dividend Period (the "Initial Dividend Period")
     shall commence on and include the original issue date of the
     Series A Preferred Shares and shall end on and include
     , 1996.  Each such dividend will be payable to holders of record
     as they appear on the stock register of the Company on such
     record dates, not exceeding 45 days preceding the Payment Date
     thereof, as shall be fixed by the Board of Directors of the
     Company. Dividends payable on the Series A Preferred Shares for
     the Initial Dividend Period and for any other Dividend Period
     greater or less than a full dividend period shall be computed on
     the basis of twelve 30-day months, a 360-day year and the actual
     number of days elapsed in the period. Dividends payable on the
     Series A Preferred Shares for each full Dividend Period shall be
     $       .

          The right of holders of Series A Preferred Shares to receive
     dividends is non-cumulative.  Accordingly, if the Board of
     Directors does not declare a dividend payable in respect of any
     Dividend Period, holders of Series A Preferred Shares will have
     no right to receive a dividend in respect of such Dividend
     Period, and the Company will have no obligation to pay a dividend
     in respect of such Dividend Period, whether or not dividends are
     declared payable in respect of any future Dividend Period.  The
     Company, however, intends to maintain its status as a REIT and
     plans to distribute at least 95% of its REIT taxable income.  See
     "Federal Income Tax Considerations."

     VOTING RIGHTS

          Except as expressly required by applicable law, or except as
     indicated below, the holders of the Series A Preferred Shares
     will not be entitled to vote. In the event the holders of Series
     A Preferred Shares are entitled to vote, each Series A Preferred
     Share will be entitled to one vote.

          If at the time of any annual meeting of the Company's
     shareholders the aggregate amount of accrued and unpaid dividends
     on any series of Preferred Stock of the Company, including the
     Series A Preferred Shares, equals or exceeds an amount equal to
     four quarterly dividend payments on such series of Preferred
     Stock, the number of directors then constituting the Board of
     Directors of the Company will be increased by two, and the
     holders of the Series A Preferred Shares, voting together with
     the holders of all other series of Preferred Stock as a single
     class, will be entitled to elect such two additional directors to
     serve on the Company's Board of Directors at each such annual
     meeting. Each director elected by the holders of shares of the
     Preferred Stock shall continue to serve as such director for the
     full term for which he or she shall have been elected,
     notwithstanding that prior to the end of such term such default
     shall cease to exist.

          The affirmative vote or consent of the holders of at least
     66 2/3% of the outstanding shares of each series of Preferred
     Stock of the Company, including the Series A Preferred Shares,
     voting as a single class without regard to series, will be
     required (a) to create any class or series of stock which shall
     have preference as to dividends or distribution of assets over
     any outstanding series of Preferred Stock of the Company other
     than a series which shall not have any right to object to such
     creation or (b) alter or change the provisions of the Company's
     Articles of Incorporation so as to adversely affect the voting
     powers, preferences or special rights of the holders of a series
     of Preferred Stock of the Company; provided that if such
     amendment shall not adversely affect all series of Preferred
     Stock of the Company, such amendment need only be approved by at
     least 66 2/3% of the holders of shares of all series of Preferred
     Stock adversely affected thereby.

     REDEMPTION

          The Series A Preferred Shares will not be redeemable prior
     to    , 20[01] (except upon the occurrence of a Tax Event). On or
     after such date, the Series A Preferred Shares will be redeemable
     at the option of the Company, in whole or in part, at any time or
     from time to time on not less than 30 nor more than 60 days'
     notice by mail, at a redemption price of $25.00 per share, plus
     declared and unpaid dividends to the date of redemption, if any,
     and without duplication, an additional amount equal to the amount
     of dividends that would be payable on the Preferred Stock in
     respect of the period from the first day of the Dividend Period
     in which the date fixed for redemption occurs to the date fixed
     for redemption (assuming all such dividends were to be declared).



     
          The Company will also have the right at any time, upon the
     occurrence of a Tax Event, to redeem the Series A Preferred
     Shares, in whole (but not in part) at a redemption price of
     $25.00 per share, plus declared and unpaid dividends to the date
     of redemption, if any, and without duplication, an additional
     amount equal to the amount of dividends that would be payable on
     the Preferred Stock in respect of the period from the first day
     of the Dividend Period in which the date fixed for redemption
     occurs to the date fixed for redemption (assuming all such
     dividends were to be declared).  "Tax Event" means the receipt by
     the Company of an opinion of a nationally recognized law firm
     experienced in such matters to the effect that, as a result of:
     (i) any amendment to, clarification of, or change (including any
     announced prospective change) in, the laws, treaties or any
     regulations thereunder of the United States or any political
     subdivision or taxing authority thereof or therein affecting
     taxation, (ii) any judicial decision, official administrative
     pronouncement, published or private ruling, regulatory procedure,
     notice or announcement (including any notice or announcement of
     intent to adopt such procedures or regulations) ("Administrative
     Action") or (iii) any amendment to, clarification of, or change
     in the official position or the interpretation of such
     Administrative Action or any interpretation or pronouncement that
     provides for a position with respect to such Administrative
     Action that differs from the theretofore generally accepted
     position, in each case, by any legislative body, court,
     governmental authority or regulatory body, irrespective of the
     manner in which such amendment, clarification or change is made
     known, which amendment, clarification, or change is effective or
     such pronouncement or decision is announced on or after the date
     of issuance of the Series A Preferred Shares, there is more than
     an insubstantial risk that (a) dividends paid or to be paid by
     the Company with respect to the capital stock of the Company are
     not, or will not be, fully deductible by the Company for United
     States federal income tax purposes or (b) the Company is, or will
     be, subject to more than a de minimis amount of other taxes,
     duties or other governmental charges.

          If all funds necessary for such redemption are set aside or
     delivered to the redemption agent with irrevocable instructions
     to effect the redemption, then all shares so called for
     redemption will be deemed to be no longer outstanding and all
     rights with respect to such shares will terminate, except for the
     right to receive the funds so deposited, without interest.
     RIGHTS UPON LIQUIDATION

          In the event of any voluntary or involuntary liquidation,
     dissolution or winding up of the Company, the holders of the
     Series A Preferred Shares at the time outstanding will be
     entitled to receive out of assets of the Company available for
     distribution to stockholders, before any distribution of assets
     is made to holders of any Junior Stock, liquidating distributions
     in the amount of $25.00 per share, plus declared and unpaid
     dividends thereon, if any, to the date of liquidation.

          After payment of the full amount of the liquidating
     distributions to which they are entitled, the holders of Series A
     Preferred Shares will have no right or claim to any of the
     remaining assets of the Company. In the event that, upon any such
     voluntary or involuntary liquidation, dissolution or winding up,
     the available assets of the Company are insufficient to pay the
     amount of the liquidation distributions on all outstanding Series

          A Preferred Shares and the corresponding amounts payable on any
     Parity Stock, then the holders of the Series A Preferred Shares
     and any Parity Stock shall share ratably in any such distribution
     of assets in proportion to the full liquidating distributions to
     which they would otherwise be respectively entitled.

          For such purposes, the consolidation or merger of the
     Company with or into any other entity, or the sale, lease or
     conveyance of all or substantially all of the property or
     business of the Company, shall not be deemed to constitute a
     liquidation, dissolution or winding up of the Company.

     INDEPENDENT DIRECTOR APPROVAL

          The Articles of Incorporation require that, so long as any
     Series A Preferred Shares are outstanding, certain actions by the
     Company be approved by a majority of its Independent Directors.
     Jack M. Cook, Thomas D. Grote, Jr., Joseph A. Pedoto, Sidney A.
     Peerless and Joseph Steger are the Company's initial Independent
     Directors. See "Management Independent Directors." In order to be
     considered "independent," a director must not be a current
     employee of the Company, Holdings, the Bank or any affiliate of
     the Bank. In addition, any members of the Board of Directors of
     the Company elected by holders of Preferred Stock, including the
     Series A Preferred Shares, will be deemed to be Independent
     Directors for purposes of approving actions requiring the
     approval of a majority of the Independent Directors. The actions
     which require approval of a majority of the Independent Directors
     include (i) the issuance of additional Preferred Stock ranking on
     a parity with the Series A Preferred Shares, (ii) the incurrence
     of debt for borrowed money in excess of 20% of the aggregate
     amount of net proceeds received in connection with the issuance
     of Preferred Stock and Common Stock, (iii) the modification of


     
     the general distribution policy or the declaration of any
     distribution in respect of Common Stock for any year if, after
     taking into account any such proposed distribution, total
     distributions on the Series A Preferred Shares and the Common
     Stock would exceed an amount equal to the sum of 105% of the
     Company's REIT taxable income for such year plus net capital
     gains of the Company for that year, (iv) the acquisition of real
     estate assets other than Commercial or Residential Mortgage Loans
     or Mortgage Securities, (v) the redemption of any shares of
     Common Stock, (vi) the termination or modification of, or the
     election not to renew, the Advisory Agreement or the Seller's
     Warranties, Sale and Servicing Agreements or the subcontracting
     of any duties under either Agreement to third parties
     unaffiliated with the Bank (other than any current subservicing
     arrangement with Wendover Funding, Inc.), (vii) the determination
     to revoke the Company's REIT status; and, (viii) any material
     change in any of the Company's policies. The Articles of
     Incorporation require that, in assessing the benefits to the
     Company of any proposed action requiring their consent, the
     Independent Directors take into account the interests of holders
     of both the Common Stock and the Preferred Stock, including,
     without limitation, holders of the Series A Preferred Shares.

     RESTRICTIONS ON OWNERSHIP

          For information regarding restrictions on ownership of the
     Series A Preferred Shares, see "Description of Capital
     Stock Restrictions on Ownership and Transfer."


                        DESCRIPTION OF CAPITAL STOCK

          The following summary of the terms of the capital stock of
     the Company does not purport to be complete and is subject in all
     respects to the applicable provisions of the Ohio General
     Corporation Law and the Articles of Incorporation of the Company.

     COMMON STOCK

       GENERAL

          The Company will be authorized to issue up to 1,000 shares
     of Common Stock. Upon consummation of the Offering and the
     transactions described in "Transactions Constituting the
     Formation," the Company will have outstanding 1,000 shares of
     Common Stock, all of which will be held by the Bank. In addition,
     Holdings has agreed that, so long as any Series A Preferred
     Shares are outstanding, it will maintain direct or indirect
     ownership of at least 80% of the outstanding Common Stock of the
     Company.

       DIVIDENDS

          Holders of Common Stock are entitled to receive dividends
     when, as and if declared by the Board of Directors out of funds
     legally available therefor, provided that, so long as any shares
     of Preferred Stock are outstanding, no dividends or other
     distributions (including redemptions and purchases) may be made
     with respect to the Common Stock unless full dividends on the
     shares of all series of Preferred Stock, including accumulations
     in the case of cumulative Preferred Stock, have been paid. In
     order to remain qualified as a REIT, the Company must distribute
     annually at least 95% of its annual REIT taxable income to
     stockholders.

       VOTING RIGHTS

          Subject to the rights, if any, of the holders of any class
     or series of Preferred Stock as set forth herein, all voting
     rights are vested in the Common Stock. The holders of Common
     Stock are entitled to one vote per share and may cumulate their
     votes in the election of the Company's Board of Directors.  All
     of the issued and outstanding shares of Common Stock are
     currently held by the Bank.

       RIGHTS UPON LIQUIDATION

          In the event of the liquidation, dissolution or winding up
     of the Company, whether voluntary or involuntary, after there
     have been paid or set aside for the holders of all series of
     Preferred Stock the full preferential amounts to which such
     holders are entitled, the holders of Common Stock will be
     entitled to share equally and ratably in any assets remaining
     after the payment of all debts and liabilities.

     PREFERRED STOCK

          Subject to limitations prescribed by Ohio General
     Corporation Law and the Company's Articles of Incorporation, the
     Board of Directors is authorized to amend the Company's Articles
     of Incorporation and thereby to issue, from the authorized but
     unissued shares of capital stock of the Company, Preferred Stock
     in such series as the Board of Directors may determine and to
     establish, from time to time, the number of shares of Preferred
     Stock to be included in any such class or series and to fix the
     designation and any preferences, conversion and other rights,


     
     voting powers, restrictions, limitations as to dividends,
     qualifications and terms and conditions of redemption of the
     shares of any such series, and such other subjects or matters as
     may be fixed by resolution of the Board of Directors.

          Preferred Stock, upon issuance against full payment of the
     purchase price therefor, will be fully paid and nonassessable.
     The specific terms of a particular class or series of Preferred
     Stock will be described in the Articles relating to that class or
     series.

          The Articles of Incorporation set forth the preferences and
     other terms of each series of Preferred Stock, including, without
     limitation, the following: (i) the title and stated value of such
     series; (ii) the number of shares of such class or series offered
     and the liquidation preference per share of such class or series;
     (iii) the dividend rate(s), period(s), and/or payment date(s) or
     method(s) of calculation thereof applicable to such class or
     series; (iv) whether such class or series of Preferred Stock is
     cumulative or not and, if cumulative, the date from which
     dividends on such class or series shall accumulate; (v) the
     provision for a sinking fund, if any, for such class or series;
     (vi) the provision for redemption, if applicable, of such class
     or series; (vii) any limitations on direct or beneficial
     ownership and restrictions on transfer, in each case as may be
     appropriate to preserve the status of the Company as a REIT;
     (viii) the relative ranking and preferences of such class or
     series as to dividend rights and rights upon liquidation,
     dissolution or winding up of the affairs of the Company; (ix) any
     limitations on issuance of any class or series of Preferred Stock
     ranking senior to or on a parity with such class or series of
     Preferred Stock as to dividend rights and rights upon
     liquidation, dissolution or winding up of the affairs of the
     Company; (x) any other specific terms, preferences, rights,
     limitations or restrictions of such class or series; and (xi) any
     voting rights of such class or series.  For information regarding
     dividends, redemption, voting and other characteristics of the
     Series A Preferred Shares, see "Description of Series A Preferred
     Shares".

     RESTRICTIONS ON OWNERSHIP AND TRANSFER

     FIVE OR FEWER TEST

          In order for the Company to qualify, and to continue to
     qualify, as a REIT under the Code, not more than 50% of the value
     of its outstanding shares of capital stock may be owned, directly
     or indirectly, by five or fewer individuals (as defined in the
     Code to include certain entities) during the last half of a
     taxable year (other than the first year) or during a
     proportionate part of a shorter taxable year (the "Five or Fewer
     Test").  The Five or Fewer Test is applied using certain
     constructive ownership and attribution rules.  Immediately after
     the Offering, certain significant shareholders of Holdings (i.e.,
                    ) will, through their constructive ownership of a
     beneficial interest in the Bank, constitute individuals for
     purposes of this test and, under the IRS's rules for determining
     percentages of ownership, will be deemed to own constructively
     approximately    % of the value of the outstanding shares of
     beneficial interest in the Company (the "Significant
     Shareholders").  Presently, there are no restrictions which
     prevent either (i) any Significant Shareholder from increasing or
     decreasing its percentage ownership of Holdings (and their
     percentage ownership in the REIT) or (ii) any other person from
     becoming a significant constructive shareholder of the REIT by
     acquiring an equity interest in Holdings.  Moreover, any increase
     or decrease in the value of the Common Stock as compared to the
     value of the Preferred Stock will increase or decrease the
     percentage of the value of the outstanding shares of capital
     stock of the REIT held by the Significant Shareholders.

          Because the Company believes that it is essential to
     qualify, and to continue to qualify, as a REIT, the Articles of
     Incorporation of the Company, subject to certain exceptions,
     provide that no holder may own, or be deemed to own by virtue of
     the attribution rules of the Code, more than    % of the lesser
     of the number of the issued and outstanding shares of Preferred
     Stock or the value of the issued and outstanding shares of the
     Company (the "Ownership Limit").  The Board of Directors may (but
     will not be required to), upon the receipt of a ruling from the
     IRS or an opinion of counsel satisfactory to it, waive the
     Ownership Limit with respect to a holder if such holder's
     ownership will not then or in the future jeopardize the Company's
     status as a REIT.

          The constructive ownership rules of the Code are complex and
     may cause Preferred Stock owned, directly or indirectly, by one
     individual or entity  to be deemed to be owned by other related
     individuals or entities.  As a result, the acquisition by an
     individual or entity of less than    % of the lesser of the
     number of the issued and outstanding shares of Preferred Stock or
     the value of the issued and outstanding shares of the Company (or
     the acquisition of an entity that owns such shares) may cause
     that individual or entity (or another individual or entity) to
     violate the Ownership Limit.



     
          The Articles of Incorporation provide that shares of any
     class or series of Preferred Stock owned, or deemed to be owned,
     by or transferred to a stockholder in excess of the Ownership
     Limit (the "Excess Shares") will automatically be transferred, by
     operation of law, to a trustee as a trustee of a trust for the
     exclusive benefit of a charity to be named by the Company as of
     the day prior to the day the prohibited transfer took place. Any
     distributions paid prior to the discovery of the prohibited
     transfer are to be repaid by the original transferee to the
     Company and by the Company to the trustee; any vote of the shares
     while the shares were held by the original transferee prior to
     the Company's discovery thereof shall be void ab initio and the
     original transferee shall be deemed to have given its proxy to
     the trustee. Any unpaid distributions with respect to the
     original transferee will be rescinded as void ab initio. In
     liquidation, the original transferee stockholder's ratable share
     of the Company's assets would be limited to the price paid by the
     original transferee for the Excess Shares or, if no value was
     given, the price per share equal to the closing market price on
     the date of the purported transfer. The trustee of the trust
     shall promptly sell the shares to any person whose ownership is
     not prohibited, whereupon the interest of the trust shall
     terminate. Proceeds of the sale shall be paid to the original
     transferee up to its purchase price (or, if the original
     transferee did not purchase the shares, the value on its date of
     acquisition) and any remaining proceeds shall be paid to a
     charity to be named by the Company.  All certificates
     representing shares of Preferred Stock will bear a legend
     referring to the restrictions described above.

          The Ownership Limit provisions will not be automatically
     removed even if the REIT Provisions (as defined herein) are
     changed so as to eliminate any ownership concentration limitation
     or if the ownership concentration limitation is increased.  The
     foregoing restrictions on transferability and ownership will not
     apply, however, if the Company determines that it is no longer in
     the best interests of the Company to attempt to qualify, or
     continue to qualify, as a REIT.

     ONE HUNDRED PERSONS TEST

          In addition, the REIT provisions of the Code require that
     the capital stock of the Company must be beneficially owned by
     100 or more persons during at least 335 days of a taxable year or
     during a proportionate part of a shorter taxable year (the "One
     Hundred Persons Test").  The Articles of Incorporation of the
     Company contain restrictions in order to ensure compliance with
     the One Hundred Persons Test.  Specifically, such provisions
     require that if any transfer of shares of capital stock of the
     Company would cause the Company to be beneficially owned by fewer
     than 100 persons, such transfer shall be null and void and the
     intended transferee will acquire no rights to the stock.

          The Articles of Incorporation require that any person who
     beneficially owns 1% (or such lower percentage as may be required
     by the Code or the Treasury Regulations) of the outstanding
     shares of any class or series of Preferred Stock of the Company
     must provide certain information to the Company within 30 days of
     June 30 and December 31 of each year. In addition, each
     stockholder shall upon demand be required to disclose to the
     Company in writing such information as the Company may request in
     order to determine the effect, if any, of such stockholder's
     actual and constructive ownership on the Company's status as a

          REIT and to ensure compliance with the Five or Fewer and One
     Hundred Persons Tests.


                     FEDERAL INCOME TAX CONSIDERATIONS

          The following summary of material federal income tax
     considerations regarding the Offering is based upon current law,
     is for general information only and is not tax advice. The
     information set forth below, to the extent that it constitutes
     summaries of legal matters or legal conclusions, has been
     reviewed by Skadden, Arps, Slate, Meagher & Flom, and it is their
     opinion that such information is accurate in all material
     respects. The discussion below is based on existing federal
     income tax law, which is subject to change, with possible
     retroactive effect. The discussion below does not address all
     aspects of taxation that may be relevant in the particular
     circumstances of each stockholder or to certain types of
     stockholders (including insurance companies, tax-exempt entities,
     financial institutions or broker-dealers, foreign corporations
     and persons who are not citizens or residents of the United
     States, except to the extent discussed) subject to special
     treatment under the federal income tax laws.

          EACH PROSPECTIVE PURCHASER IS ADVISED TO CONSULT HIS OR HER
     TAX ADVISOR REGARDING THE SPECIFIC TAX CONSEQUENCES OF THE
     PURCHASE, OWNERSHIP, AND SALE OF THE SHARES AND OF THE COMPANY'S
     ELECTION TO BE TAXED AS A REIT, INCLUDING THE FEDERAL, STATE,
     LOCAL, FOREIGN, AND OTHER TAX CONSEQUENCES OF SUCH PURCHASE,
     OWNERSHIP, SALE, AND ELECTION AND OF POTENTIAL CHANGES IN
     APPLICABLE TAX LAWS.



     
     TAXATION OF THE COMPANY

       GENERAL

          The Company believes that, commencing with its initial
     taxable year ending December 31, 1996, it will be owned and
     organized and will operate in such a manner as to qualify for
     taxation as a REIT under the Code, and the Company intends to
     continue to operate in such a manner, but no assurance can be
     given that it will operate in a manner so as to qualify or remain
     qualified.  The Company will elect to be taxed as a REIT under
     Sections 856 through 860 of the Code and the applicable Treasury
     Regulations (the "REIT Provisions"), which are the requirements
     for qualifying as a REIT, commencing with its initial taxable
     year ending December 31, 1996. The REIT Provisions are technical
     and complex. The following discussion sets forth only the
     material aspects of those requirements. This summary is qualified
     in its entirety by the applicable Code provisions, rules and
     regulations promulgated thereunder, and administrative and
     judicial interpretations thereof.

          In the opinion of Skadden, Arps, Slate, Meagher & Flom, the
     Company will be organized in conformity with the requirements for
     qualification as a REIT, and its proposed method of operation
     will enable it to meet the requirements for qualification and
     taxation as a REIT under the Code, commencing with the Company's
     initial taxable year ending December 31, 1996. Such opinion is
     based on certain factual assumptions relating to the organization
     and operation of the Company and is conditioned upon certain
     representations made by the Company as to factual matters, such
     as the organization and expected manner of operation of the
     Company. In addition, this opinion is based upon the factual
     representations of the Company concerning its business and
     Mortgage Assets set forth in this Prospectus. Moreover, such
     qualification and taxation as a REIT depends upon the Company's
     ability to meet, through actual annual operating results,
     distribution levels and diversity of stock ownership, the various
     qualification tests imposed under the Code discussed below, the
     results of which will not be reviewed by Skadden, Arps, Slate,
     Meagher & Flom on a continuing basis. No assurance can be given
     that the actual results of the Company's operation for any one
     taxable year will satisfy such requirements. See " Failure to
     Qualify."

          If the Company qualifies for taxation as a REIT, it
     generally will not be subject to federal corporate income tax on
     that portion of its ordinary income or capital gain that is
     currently distributed to stockholders. Such treatment
     substantially eliminates the federal "double taxation" on
     earnings (tax at both the corporate and the stockholder level)
     that generally results from investment in a corporation.

          Despite the REIT election, the Company may be subject to
     federal income and excise tax as follows: (i) the Company will be
     taxed at regular corporate rates on any undistributed REIT
     taxable income, including undistributed net capital  gains, (ii)
     under certain circumstances, the Company may be subject to the
     "alternative minimum tax" on certain of its items of tax
     preferences, if any, (iii) if the Company has (a) net income from
     the sale or other disposition of "foreclosure property" that is
     held primarily for sale to customers in the ordinary course of
     business or (b) other nonqualifying net income from foreclosure
     property, it will be subject to tax at the highest corporate rate
     on such income, (iv) if the Company has net income from
     prohibited transactions (which are, in general, certain sales or
     other dispositions of property held primarily for sale to
     customers in the ordinary course of business, other than sales of
     foreclosure property and sales that qualify for a statutory safe
     harbor), such income will be subject to a 100% tax, (v) if the
     Company should fail to satisfy the 75% gross income test or the
     95% gross income test (as discussed below), but has nonetheless
     maintained its qualifications as a REIT because certain other
     requirements have been met, it will be subject to a 100% tax on
     the net income attributable to the greater of the amount by which
     the Company fails the 75% or 95% test, multiplied by a fraction
     intended to reflect the Company's profitability, and (vi) if the
     Company should fail to distribute, or fail to be treated as
     having distributed, with respect to each calendar year at least
     the sum of (a) 85% of its REIT ordinary income for such year, (b)
     95% of its REIT capital gain net income for such year, and (c)
     any undistributed taxable income from prior periods, the Company
     would be subject to a 4% excise tax on the excess of such
     required distribution over the amounts actually distributed. The
     Company does not now intend to acquire any appreciated assets
     from a corporation generally subject to full corporate-level tax
     in a transaction in which any gain on the transfer is not fully
     recognized. However, in the event of such an acquisition, the
     Company could, under certain circumstances, be subject to tax
     upon disposition of such assets.

       ORGANIZATIONAL REQUIREMENTS

          The Code defines a REIT as a corporation, trust, or
     association (i) that is managed by one or more trustees or
     directors; (ii) the beneficial ownership of which is evidenced by
     transferable shares, or by transferable certificates of


     
     beneficial interest; (iii) that would be taxable as a domestic
     corporation, but for the REIT Provisions; (iv) that is neither a
     financial institution nor an insurance company subject to certain
     provisions of the Code; (v) the beneficial ownership of which is
     held by 100 or more persons; (vi) not more than 50% in value of
     the outstanding stock of which is owned, directly or indirectly,
     by five or fewer individuals (as defined in the Code to include
     certain entities) at any time during the last half of each
     taxable year; and (vii) meets certain other tests, described
     below, regarding the nature of its income and assets. The Code
     provides that conditions (i) through (iv), inclusive, must be met
     during the entire taxable year and that condition (v) must be met
     during at least 335 days of a taxable year of 12 months, or
     during a proportionate part of a taxable year of less than 12
     months. Conditions (v) and (vi) will not apply until after the


     first taxable year for which an election is made to be taxed as a
     REIT. For purposes of condition (vi), certain tax-exempt entities
     are generally treated as individuals, and the beneficiaries of a
     pension trust that qualifies under Section 401(a) of the Code and
     that holds shares of a REIT will be generally treated as holding
     shares of the REIT in proportion to their actuarial interests in
     the pension trust. See " Taxation of United States
     Stockholders Treatment of Tax-Exempt Stockholders."

          The Company believes that it will issue sufficient shares
     pursuant to the Offering to allow it to satisfy conditions (v)
     and (vi) above. In addition, the Company's Articles of
     Incorporation includes certain restrictions regarding transfer of
     its shares, which restrictions are intended to assist the Company
     in continuing to satisfy the share ownership requirements
     described in (v) and (vi) above. Such transfer and ownership
     restrictions are described under "Description of Capital
     Stock Restrictions on Ownership and Transfer."

          In addition, a corporation may not elect to become a REIT
     unless its taxable year is the calendar year. The Company
     satisfies this requirement.
      INCOME TESTS

          The Company must annually satisfy three gross income
     requirements. First, at least 75% of the Company's gross income
     (excluding gross income from prohibited transactions) for each
     taxable year must be derived directly or indirectly from
     investments relating to real property or mortgages on real
     property (as interest on obligations secured by mortgages on real
     property, certain "rents from real property" or as gain on the
     sale or exchange of such property and certain fees with respect
     to agreements to make or acquire mortgage loans), from certain
     types of temporary investments or certain other types of gross
     income. Second, at least 95% of the Company's gross income
     (excluding gross income from prohibited transactions) for each
     taxable year must be derived from such real property investments
     as aforesaid and from dividends, interest, and gain from the sale
     or other disposition of stock or securities and certain other
     types of gross income (or from any combination of the foregoing).
     Third, short-term gain from the sale or other disposition of
     stock or securities, gain from prohibited transactions, and gain
     on the sale or other disposition of real property (apart from
     involuntary conversions and sales of foreclosure property) held
     for less than four years from the date of acquisition must
     represent less than 30% of the Company's gross income (including
     gross income from prohibited transactions) for each taxable year.

          For all of the interest paid with respect to an obligation
     to qualify as "interest on obligations secured by mortgages on
     real property or on interests in real property," the obligation
     must be secured by real property having a fair market value at
     the time of acquisition at least equal to the principal amount of
     the loan. The term "interest" includes only an amount that
     constitutes compensation for the use or forbearance of money. For
     example, a fee received or accrued by a lender which is in fact a
     charge for services performed for a borrower rather than a charge
     for the use of borrowed money is not includible as interest;
     amounts earned as consideration for entering into agreements to
     make loans secured by real property, although not interest, are
     otherwise treated as within the 75% and 95% classes of qualifying
     gross income so long as the determination of those amounts does
     not depend on the income or profits of any qualifying person. By
     statute, the term interest does not include any amount based on
     income or profits except that the Code provides that (i) interest
     "based on a fixed percentage or percentages of receipts or sales"
     is not excluded and (ii) when the REIT makes a loan that provides
     for interest based on the borrower's receipts or sales and the
     borrower leases under one or more leases based on income or
     profits, only a portion of the contingent interest paid by the
     borrower will be disqualified as interest.

          Rents received or deemed to be received by the Company will
     qualify as "rents from real property" in satisfying the gross
     income requirements for a REIT described above only if certain
     statutory conditions are met that limit rental income essentially
     to rentals on investment-type properties. In the event that a
     REIT acquires by foreclosure property that generates income that
     does not qualify as "rents from real property," such income will


     
     be treated as qualifying for two years following foreclosure
     (which period may be extended by the IRS so long as (i) all
     leases entered into after foreclosure generate only qualifying
     rent, (ii) only limited construction takes place and (iii) within
     90 days of foreclosure, any trade or business in which the
     property is used is conducted by an independent contractor from
     which the REIT derives no income). In the event that the special
     foreclosure property rule applies to qualify otherwise
     unqualified income, the net income that qualifies only under the
     special rule for foreclosure property will be subject to tax, as
     described above.

      RELIEF PROVISIONS

          If the Company fails to satisfy one or both of the 75% or
     95% gross income tests for any taxable year, it may nevertheless
     qualify as a REIT for such year if it is entitled to relief under
     certain provisions of the Code. These relief provisions will be
     generally available if the Company's failure to meet such tests
     was due to reasonable cause and not due to willful neglect, the
     Company attaches a schedule of the sources of its income to its
     tax return, and any incorrect information on the schedule was not
     due to fraud with the intent to evade tax. It is not possible,
     however, to state whether in all circumstances the Company would
     be entitled to the benefit of these relief provisions. As
     discussed above in " Taxation of the Company General," even if
     these relief provisions apply, the Company will, however, still
     be subject to a special tax based upon the greater of the amount
     by which it fails either the 75% or 95% gross income test for
     that year.  See "Federal Income Tax Considerations Taxation of
     the Company General."
      ASSET TESTS

          At the close of each quarter of its taxable year, the
     Company must satisfy two tests relating to the nature of its
     assets. First, at least 75% of the value of the Company's total
     assets must be represented by real estate assets (including stock
     or debt instruments held for not more than one year that were
     purchased with the proceeds of a stock offering or long-term (at
     least five years) debt offering of the Company), cash, cash
     items, and government securities. Second, although not more than
     25% of the Company's total assets may be represented by
     securities other than those in the 75% asset class, (i) the value
     of any one issuer's securities owned by the Company may not
     exceed 5% of the value of the Company's total assets and (ii) the
     Company may not own more than 10% of any one issuer's outstanding
     voting securities.

          After initially meeting the asset tests at the close of any
     quarter, the Company will not lose its status as a REIT if it
     fails to satisfy the asset tests at the end of a later quarter
     solely by reason of changes in asset values. If the failure to
     satisfy the asset tests results from an acquisition of securities
     or other property during a quarter, the failure can be cured by
     disposition of sufficient nonqualifying assets within 30 days
     after the close of that quarter. The Company intends to maintain
     adequate records of the value of its assets to ensure compliance
     with the asset tests, and to take such action within 30 days
     after the close of any quarter as may be required to cure any
     noncompliance but no assurance can be given that such asset tests
     will be met.

      ANNUAL DISTRIBUTION REQUIREMENTS

          In order to qualify as a REIT, the Company is required to
     distribute dividends (other than capital gain dividends) to its
     stockholders in an amount at least equal to (A) the sum of (i)
     95% of the Company's REIT taxable income (which is defined
     generally as the taxable income of the Company computed without
     regard to the dividends paid deduction and the Company's net
     capital gain) plus (ii) 95% of the net income (after tax), if
     any, from foreclosure property, minus (B) the sum of certain
     items of noncash income. Such distributions must be paid in the
     taxable year to which they relate or in the following taxable
     year if declared before the Company timely files its tax return
     for such year and if paid on or before the first regular dividend
     payment after such declaration. To the extent that the Company
     does not distribute (or is not treated as having distributed) all
     of its net capital gain or distributes (or is treated as having
     distributed) at least 95%, but less than 100% of its REIT taxable
     income, as adjusted, it will be subject to tax thereon at regular
     ordinary and capital gains corporate tax rates, as the case may
     be. The Code permits a stockholder to elect to be treated for tax
     purposes as having (i) received a distribution in the amount
     specified in the election and (ii) contributed the amount thereof
     to the capital of the Company. In the event the Company fails to
     distribute 100% of its income and capital gains, the Bank may
     elect to be so treated.  Furthermore, if the Company should fail
     to distribute during each calendar year at least the sum of (i)
     85% of its REIT ordinary income for such year, (ii) 95% of its
     REIT capital gain net income for such year, and (iii) any
     undistributed taxable income from prior periods, the Company
     would be subject to a 4% excise tax on the excess of such
     required distribution over the amounts actually distributed. The
     Company intends to make timely distributions sufficient to
     satisfy the annual distribution requirement.


     

          It is possible that, from time to time, the Company may not
     have sufficient cash or other liquid assets to meet the 95%
     distribution requirement due to timing differences between (i)
     the actual receipt of income and actual payment of deductible
     expenses and (ii) the inclusion of such income and deduction of
     such expenses in calculating the taxable income of the Company.
     In the event that such an insufficiency or such timing
     differences occur, in order to meet the 95% distribution
     requirement the Company may find it necessary to arrange for
     borrowings or to pay dividends in the form of taxable stock
     dividends if it is practicable to do so.

          Under certain circumstances, the Company may be able to
     rectify a failure to meet the distribution requirement for a year
     by paying "deficiency dividends" to stockholders in a later year,
     which may be included in the Company's deduction for dividends
     paid for the earlier year. Thus, the Company may be able to avoid
     being taxed on amounts distributed as deficiency dividends;
     however, the Company will be required to pay interest based upon
     the amount of any deduction taken for deficiency dividends.

     FAILURE TO QUALIFY

          If the Company fails to qualify for taxation as a REIT in
     any taxable year, and the relief provisions described above do
     not apply, the Company will be subject to tax (including any
     applicable alternative minimum tax) on its taxable income at
     regular corporate rates. Distributions to stockholders in any
     year in which the Company fails to qualify will not be deductible
     by the Company nor will they be required to be made. In such
     event, to the extent of current and accumulated earnings and
     profits, all distributions to stockholders will be taxable as
     ordinary income, and subject to certain limitations of the Code,
     corporate distributees may be eligible for the dividends received
     deduction. Unless entitled to relief under specific statutory
     provisions, the Company will also be disqualified from taxation
     as a REIT for the four taxable years following the year during
     which qualification was lost.

     TAXATION OF UNITED STATES STOCKHOLDERS

          Distributions Generally. As long as the Company qualifies as
     a REIT, distributions to a United States Stockholder out of the
     Company's current or accumulated earnings and profits (and not
     designated as capital gains dividends) will be taken into account
     as ordinary income and will not be eligible for the dividends
     received deduction for corporations. Distributions that are
     designated by the Company as capital gains dividends will be
     treated as long-term capital gain (to the extent they do not
     exceed the Company's actual net capital gain) for the taxable
     year without regard to the period for which the stockholder has
     held its stock. However, corporate stockholders may be required
     to treat up to 20% of certain capital gains dividends as ordinary
     income pursuant to Section 291(d) of the Code. A distribution in
     excess of current or accumulated earnings and profits will first
     be treated as a tax-free return of capital, reducing the tax
     basis in the United States Stockholder's Series A Preferred
     Shares, and a distribution in excess of the United States
     Stockholder's tax basis in its Series A Preferred Shares will be
     taxable gain realized from the sale of such shares. Dividends
     declared by the Company in October, November or December of any
     year payable to a stockholder of record on a specified date in
     any such month shall be treated as both paid by the Company and
     received by the stockholder on December 31 of such year, provided
     that the dividend is actually paid by the Company during January
     of the following calendar year. Stockholders may not claim the
     benefit of any tax losses of the Company on their own income tax
     returns.

          The Company will be treated as having sufficient earnings
     and profits to treat as a dividend any distribution by the
     Company up to the amount required to be distributed in order to
     avoid imposition of the 4% excise tax discussed under " Taxation
     of the Company General" and " Taxation of the Company Annual
     Distribution Requirements" above. As a result, stockholders may
     be required to treat as taxable dividends certain distributions
     that would otherwise result in a tax-free return of capital.
     Moreover, any "deficiency dividend" will be treated as a
     "dividend" (an ordinary dividend or a capital gain dividend, as
     the case may be), regardless of the Company's earnings and
     profits.

          Losses incurred on the sale or exchange of Series A
     Preferred Shares held for less than six months will be deemed a
     long-term capital loss to the extent of any capital gain
     dividends received by the selling stockholder with respect to
     such stock.

          Treatment of Tax-Exempt Stockholders. Distributions from the
     Company to a tax-exempt employee's pension trust or other
     domestic tax-exempt stockholder will not constitute "unrelated
     business taxable income" unless the stockholder has borrowed to
     acquire or carry its shares of the Company or the shares are used
     in an unrelated trade or business of the shareholder. A
     tax-exempt employee's pension trust that holds more than 10% of


     
     the shares of a "pension-held" REIT might be required to treat a
     certain portion of the dividends paid as unrelated business
     taxable income.  The Company will be treated as a "pension-held"
     REIT if either (i) at least one "qualified trust" (as defined in
     the Code) owns more than 25% (by value) of the issued and
     outstanding shares of the Company or (ii) one or more qualified
     trusts (each owning more than 10% (by value) of the issued and
     outstanding shares of the Company) own, in the aggregate, more
     than 50% (by value) of all of the issued and outstanding shares
     of the Company.

     TAXATION OF NON-UNITED STATES STOCKHOLDERS

          The following is a discussion of certain anticipated U.S.
     federal income and estate tax consequences of the ownership and
     disposition of the Company's stock applicable to Non-United
     States Holders of such stock. A "Non-United States Holder" is any
     person other than (i) a citizen or resident of the United States,
     (ii) a corporation or partnership created or organized in the
     United States or under the laws of the United States or of any
     state thereof, or (iii) an estate or trust whose income is
     includible in gross income for U.S. federal income tax purposes
     regardless of its source. The discussion is based on current law
     and is for general information only. The discussion addresses
     only certain and not all aspects of U.S. federal income and
     estate taxation.

          Ordinary Dividends.  The portion of dividends received by
     Non-United States Holders payable out of the Company's earnings
     and profits (which are not attributable to capital gains of the
     Company and which are not effectively connected with a U.S. trade
     or business of the Non-United States Holder) will be subject to
     U.S. withholding tax at the rate of 30% (unless reduced by
     treaty). In general, Non-United States Holders will not be
     considered engaged in a U.S. trade or business solely as a result
     of their ownership of stock of the Company. In cases where the
     dividend income from a Non-United States Holder's investment in
     stock of the Company is (or is treated as) effectively connected
     with the Non-United States Holder's conduct of a U.S. trade or
     business, the Non-United States Holder generally will be subject
     to U.S. tax at graduated rates, in the same manner as a United
     States Stockholder with respect to such dividends (and may also
     be subject to the 30% branch profits tax in the case of a
     Non-United States Holder that is a foreign corporation).
     Non-Dividend Distributions.  Distributions by the Company
     which are not dividends out of the earnings and profits of the
     Company will not be subject to U.S. income or withholding tax. If
     it cannot be determined at the time a distribution is made
     whether or not such distribution will be in excess of current and
     accumulated earnings and profits, the distribution will be
     subject to withholding at the rate applicable to dividends.
     However, the Non-United States Holder may seek a refund of such
     amounts from the IRS if it is subsequently determined that such
     distribution was, in fact, in excess of current and accumulated
     earnings and profits of the Company.

          Capital Gain Dividends.  Under the Foreign Investment in
     Real Property Tax Act of 1980 ("FIRPTA"), a distribution made by
     the Company to a Non-United States Holder, to the extent
     attributable to gains from dispositions of United States Real
     Property Interests ("USRPIs") will be considered effectively
     connected with a U.S. trade or business of the Non-United States
     Holder and subject to U.S. income tax at the rate applicable to
     U.S. individuals or corporations, without regard to whether such
     distribution is designated as a capital gain dividend (a "USRPI
     Capital Gain").  Shares of a corporation are treated as a USRPI
     only if the fair market value of the USRPIs owned by the
     corporation equals or exceeds 50% of the fair market value of its
     total assets.  If at no time during the five years preceding the
     sale of exchange of shares in the Company the shares of
     constituted a USRPI, gain or loss on the sale or exchange will
     not be treated as effectively connected with a U.S. trade or
     business by reason of FIRPTA.  While ownership of real property
     in the U.S. is always a USRPI, a loan secured by a mortgage on
     U.S. real property does not constitute a USRPI unless the amounts
     payable by the borrower are contingent on the income or receipts
     of the borrower or the property or otherwise based on the
     property.  [Because such contingent interest is not likely to be
     present in residential mortgage loans to be owned by the Company
     that are expected to represent approximately     % of the assets
     of the Company (although such interest is fairly common in
     commercial loans), the Company believes that it is unlikely that
     its shares will be USRPIs or that it will derive significant gain
     from USRPIs, although whether its shares are USRPIs or it derives
     income from USRPIs will depend on the facts as they ultimately
     develop].  If the shares do constitute USRPIs, the Company will
     be required to withhold tax equal to 35% of the amount of
     dividends to the extent such dividends constitute USRPI Capital
     Gains. Distributions subject to FIRPTA may also be subject to a
     30% branch profits tax in the hands of a foreign corporate
     stockholder that is not entitled to treaty exemption.

          Disposition of Stock of the Company.  Unless the Company's
     stock constitutes a USRPI, a sale of such stock by a Non-U.S.
     Holder generally will not be subject to U.S. taxation under
     FIRPTA.  The stock will not constitute a USRPI if the Company is


     
     a "domestically controlled REIT." A domestically controlled REIT
     is a REIT in which, at all times during a specified testing
     period, less than 50% in value of its shares is held directly or
     indirectly by Non-United States Holders. The Company believes
     that it is, and it expects to continue to be a domestically
     controlled REIT, and therefore that the sale of the Company's
     stock will not be subject to taxation under FIRPTA. Because the
     Company's stock will be publicly traded, however, no assurance
     can be given the Company will continue to be a domestically
     controlled REIT.

          If the Company does not constitute a domestically controlled
     REIT, a Non-United States Holder's sale of stock generally will
     still not be subject to tax under FIRPTA as a sale of a USRPI
     provided that (i) the stock is "regularly traded" (as defined by
     applicable Treasury regulations) on an established securities
     market (e.g., the NYSE, on which the Company's Series A Preferred
     Stock is listed) and (ii) the selling Non-United States Holder
     held 5% or less of the Company's outstanding stock at all times
     during a specified testing period.

          If gain on the sale of stock of the Company were subject to
     taxation under FIRPTA, the Non-United States Holder would be
     subject to the same treatment as a United States Stockholder with
     respect to such gain (subject to applicable alternative minimum
     tax and a special alternative minimum tax in the case of
     nonresident alien individuals) and the purchaser of the stock
     could be required to withhold 10% of the purchase price and remit
     such amount to the IRS.

          Capital gains not subject to FIRPTA will nonetheless be
     taxable in the United States to a Non-United States Holder in two
     cases: (i) if the Non-United States Holder's investment in the
     stock of the Company is effectively connected with a U.S. trade
     or business conducted by such Non-United States Holder, the
     Non-United States Holder will be subject to the same treatment as
     a United States Stockholder with respect to such gain, or (ii) if
     the Non-United States Holder is a nonresident alien individual
     who was present in the United States for 183 days or more during
     the taxable year and has a "tax home" in the United States, the
     nonresident alien individual will be subject to a 30% tax on the
     individual's capital gain.

          Estate Tax.  Shares of the Company owned or treated as owned
     by a nonresident alien decedent are includible in such
     individual's gross estate for United States federal estate tax
     purposes, unless an applicable estate tax treaty provides
     otherwise.


     INFORMATION REPORTING REQUIREMENTS AND BACKUP WITHHOLDING TAX

          The Company will report to its stockholders and the IRS the
     amount of dividends paid or deemed paid during each calendar
     year, and the amount of tax withheld, if any.

          United States Stockholders.  Under certain circumstances, a
     United States Stockholder of Series A Preferred Shares may be
     subject to backup withholding at a rate of 31% on payments made
     with respect to, or cash proceeds of a sale or exchange of,
     Series A Preferred Shares. Backup withholding will apply only if
     the holder (i) fails to furnish the person required to withhold
     with its Taxpayer Identification Number ("TIN") which, for an
     individual, would be his or her Social Security Number, (ii)
     furnishes an incorrect TIN, (iii) is notified by the IRS that it
     has failed properly to report payments of interest or dividends,
     or (iv) under certain circumstances, fails to certify, under
     penalty of perjury, that it has furnished a correct TIN and has
     not been notified by the IRS that the holder is subject to backup
     withholding for failure to report interest or dividend payments.
     Backup withholding will not apply with respect to payments made
     to certain exempt recipients, such as corporations and tax-exempt
     organizations. A United States Stockholder should consult with a
     tax advisor regarding qualification for exemption from backup
     withholding and the procedure for obtaining such an exemption.
     Backup withholding is not an additional tax. Rather, the amount
     of any backup withholding with respect to a payment to a United
     States Stockholder will be allowed as a credit against such
     United States Stockholder's United States federal income tax
     liability and may entitle such United States Stockholder to a
     refund, provided that the required information is furnished to
     the IRS.

          Non-United States Stockholders. Additional issues may arise
     pertaining to information reporting and backup withholding with
     respect to Non-United States Holders and a Non-United States
     Holder should consult with a tax advisor with respect to any such
     information reporting and backup withholding requirements. Backup
     withholding with respect to a Non-United States Holder is not an
     additional tax. Rather, the amount of any backup withholding with
     respect to a payment to a Non-United States Holder will be
     allowed as a credit against any United States federal income tax
     liability of such Non-United States Holder. If withholding
     results in an overpayment of taxes, a refund may be obtained
     provided that the required information is furnished to the IRS.



     
     OTHER TAX CONSEQUENCES

          The Company and its stockholders may be subject to state or
     local taxation in various state or local jurisdictions, including
     those in which it or they transact business or reside. The state
     and local tax treatment of the Company and its stockholders may
     not conform to the federal income tax consequences discussed
     above. Consequently, prospective stockholders should consult
     their tax advisors regarding the effect of state and local tax
     laws on an investment in the Company.

                            ERISA CONSIDERATIONS

     GENERAL

          In evaluating the purchase of Series A Preferred Shares, a
     fiduciary of a qualified profit-sharing, pension or stock bonus
     plan, including a plan for self-employed individuals and their
     employees or any other employee benefit plan subject to the
     Employee Retirement Income Security Act of 1974, as amended
     ("ERISA"), a collective investment fund or separate account in
     which such plans invest and any other investor using assets that
     are treated as the assets of an employee benefit plan subject to
     ERISA (each, a "Plan" and collectively, "Plans") should consider
     (a) whether the ownership of Series A Preferred Shares is in
     accordance with the documents and instruments governing such
     Plan; (b) whether the ownership of Series A Preferred Shares is
     solely in the interest of Plan participants and beneficiaries and
     otherwise consistent with the fiduciary's responsibilities and in
     compliance with the requirements of Part 4 of Title I of ERISA,
     including, in particular, the diversification, prudence and
     liquidity requirements of Section 404 of ERISA and the prohibited
     transaction provisions of Section 406 of ERISA and Section 4975
     of the Code; (c) whether the Company's assets are treated as
     assets of the Plan; and (d) the need to value the assets of the
     Plan annually. In addition, the fiduciary of an individual
     retirement arrangement under Section 408 of the Code (an "IRA")
     considering the purchase of Series A Preferred Shares should
     consider whether the ownership of Series A Preferred Shares would
     result in a non-exempt prohibited transaction under Section 4975
     of the Code.

          The fiduciary investment considerations summarized below
     provide a general discussion that does not include all of the
     fiduciary investment considerations relevant to Plans and, where
     indicated, IRAs. This summary is based on the current provisions
     of ERISA and the Code and regulations and rulings thereunder, and
     may be changed (perhaps adversely and with retroactive effect) by
     future legislative, administrative or judicial actions. PLANS AND
     IRAS THAT ARE PROSPECTIVE PURCHASERS OF SERIES A PREFERRED SHARES
     SHOULD CONSULT WITH AND RELY UPON THEIR OWN ADVISORS IN
     EVALUATING THESE MATTERS IN LIGHT OF THEIR OWN PARTICULAR
     CIRCUMSTANCES.

     PLAN ASSET REGULATION

          Under Department of Labor regulations governing what
     constitutes the assets of a Plan or IRA ("Plan Assets") for
     purposes of ERISA and the related prohibited transaction
     provisions of the Code (the "Plan Asset Regulation," 29 C.F.R.
     Sec.2510.3-101), when a Plan or IRA makes an equity investment in
     another entity, the underlying assets of the entity will not be
     considered Plan Assets if the equity interest is a
     "publicly-offered security."

          For purposes of the Plan Asset Regulation, a
     "publicly-offered security" is a security that is (a) "freely
     transferable," (b) part of a class of securities that is "widely
     held," and (c) sold to the Plan or IRA as part of an offering of
     securities to the public pursuant to an effective registration
     statement under the Securities Act and part of a class of
     securities that is registered under the Exchange Act within 120
     days (or such later time as may be allowed by the Commission)
     after the end of the fiscal year of the issuer during which the
     offering of such securities to the public occurred. The Series A
          Preferred Shares will be registered under the Securities Act and
     the Exchange Act within the time periods specified in the Plan
     Asset Regulation.

          The Plan Asset Regulation provides that a security is
     "widely held" only if it is a part of the class of securities
     that is owned by 100 or more investors independent of the issuer
     and of one another. A security will not fail to be "widely held,"
     because the number of independent investors falls below 100
     subsequent to the initial offering as a result of events beyond
     the control of the issuer. The Company expects the Series A
     Preferred Shares to be "widely held" upon the completion of the
     Offering.

          The Plan Asset Regulation provides that whether a security
     is "freely transferable" is a factual question to be determined
     on the basis of all the relevant facts and circumstances. The
     Plan Asset Regulation further provides that when a security is
     part of an offering in which the minimum investment is $10,000 or
     less, as is the case with the Offering, certain restrictions
     ordinarily will not, alone or in combination, affect the finding


     
     that such securities are "freely transferable." The Company
     believes that any restrictions imposed on the transfer of the
     Series A Preferred Shares are limited to the restrictions on
     transfer generally permitted under the Plan Asset Regulation and
     are not likely to result in the failure of the Series A Preferred
     Shares to be "freely transferable."

          A Plan should not acquire or hold the Series A Preferred
     Shares if the Company's underlying assets will be treated as the
     assets of such Plan. However, the Company believes that under the
     Plan Asset Regulation the Series A Preferred Shares should be
     treated as "publicly-offered securities" and, accordingly, the
     underlying assets of the Company should not be considered to be
     assets of any Plan or IRA investing in the Series A Preferred
     Shares.

     EFFECT OF PLAN ASSET STATUS

          ERISA generally requires that the assets of a Plan be held
     in trust and that the trustee, or an investment manager (within
     the meaning of Section 3(38) of ERISA), have exclusive authority
     and discretion to manage and control the assets of the Plan. As
     discussed above, the assets of the Company under current law do
     not appear likely to be assets of the Plans receiving Series A
     Preferred Shares as a result of the Offering. However, if the
     assets of the Company were deemed to be assets of the Plans under
     ERISA, certain directors and officers of the Company might be
     deemed fiduciaries with respect to the Plans that invest in the
     Company and the prudence and other fiduciary standards set forth
     in ERISA would apply to them and to all investments.

          If the assets of the Company were deemed to be Plan Assets,
     transactions between the Company and parties in interest or
     disqualified persons with respect to the investing Plan or IRA
     could be prohibited transactions unless a statutory or
     administrative exemption is available. In addition, investment
     authority would also have been improperly delegated to such
     fiduciaries, and, under certain circumstances, Plan fiduciaries
     who make the decision to invest in the Series A Preferred Shares
     could be liable as co-fiduciaries for actions taken by the
     Company that do not conform to the ERISA standards for
     investments under Part 4 of Title I of ERISA.

     PROHIBITED TRANSACTIONS

          Section 406 of ERISA provides that Plan fiduciaries are
     prohibited from causing the Plan to engage in certain types of
     transactions. Section 406(a) prohibits a fiduciary from knowingly
     causing a Plan to engage directly or indirectly in, among other
     things: (a) a sale or exchange, or leasing, of property with a
     party in interest; (b) a loan or other extension of credit with a
     party in interest; (c) a transaction involving the furnishing of
     goods, services or facilities with a party in interest; or (d) a
     transaction involving the transfer of Plan assets to, or use of
     Plan assets by or for the benefit of, a party in interest.
     Additionally, Section 406 prohibits a Plan fiduciary from dealing
     with Plan assets in its own interest or for its own account, from
     acting in any capacity in any transaction involving the Plan on
     behalf of a party (or representing a party) whose interests are
     adverse to the interests of the Plan, and from receiving any
     consideration for its own account from any party dealing with the
     Plan in connection with a transaction involving Plan assets.
     Similar provisions in Section 4975 of the Code apply to
     transactions between disqualified persons and Plans and IRAs and
     result in the imposition of excise taxes on such disqualified
     persons.

          If a prohibited transaction has occurred, Plan fiduciaries
     involved in the transaction could be required to (a) undo the
     transaction, (b) restore to the Plan any profit realized on the
     transaction and (c) make good to the Plan any loss suffered by it
     as a result of the transaction. In addition, parties in interest
     or disqualified persons would be required to pay excise taxes or
     penalties.

          If the investment constituted a prohibited transaction under
     Section 408(e)(2) of the Code by reason of the Company engaging
     in a prohibited transaction with the individual who established
     an IRA or his beneficiary, the IRA would lose its tax-exempt
     status. The other penalties for prohibited transactions would not
     apply.

          Thus, the acquisition of the Series A Preferred Shares by a
     Plan could result in a prohibited transaction if an Underwriter,
     the Company, the Bank, Holdings or any of their affiliates is a
     party in interest or disqualified person with respect to the
     Plan. Any such prohibited transaction could be treated as exempt
     under ERISA and the Code if the Series A Preferred Shares were
     acquired pursuant to and in accordance with one or more "class
     exemptions" issued by the Department of Labor, such as Prohibited

          Transaction Class Exemption ("PTCE") 75-1 (an exemption for
     certain transactions involving employee benefit plans and
     broker-dealers (such as the Underwriters), reporting dealers, and
     banks), PTCE 84-14 (as exemption for certain transactions
     determined by an independent qualified professional asset


     
     manager), PTCE 90-1 (an exemption for certain transactions
     involving insurance company pooled separate accounts), PTCE 91-38
     (an exemption for certain transactions involving bank collective
     investment funds), PTCE 95-60 (an exemption for certain
     transactions involving an insurance company's general account)
     and PTCE 96-23 (an exemption for certain transactions determined
     by a qualifying in-house asset manager).

          A Plan should not acquire the Series A Preferred Shares
     pursuant to the Offering if such acquisition will constitute a
     non-exempt prohibited transaction.

     UNRELATED BUSINESS TAXABLE INCOME

          Plan fiduciaries should also consider the consequences of
     holding more than 10% of the Series A Preferred Shares if the
     Company is "predominantly held" by qualified trusts. See "Federal
     Income Tax Considerations Taxation of United States
     Stockholders Treatment of Tax-Exempt Stockholders."

                                UNDERWRITING

         Subject to the terms and conditions of the underwriting
     agreement dated          , 1996 among the Company, the Bank and
     the Underwriters named below (the "Underwriting Agreement"), the
     Company has agreed that the Company will sell to each of the
     underwriters named below (the "Underwriters"), and each of such
     Underwriters for which Lehman Brothers Inc. is acting as a
     representative has severally agreed to purchase from the Company,
     the respective number of Series A Preferred Shares set forth
     opposite its name below:
                                                              Number of Shares
                                                                of Series A
                                    Underwriters             Preferred Stock

          Lehman Brothers Inc.                               ---------------
               Total  . . . . . . . . . . . . . .               2,000,000

          Under the terms and conditions of the Underwriting
     Agreement, the Underwriters are committed to take and pay for all
     the Series A Preferred Shares offered hereby, if any are taken.
     The Company has agreed to pay to the Underwriters as compensation
     for arranging the offering     % per Series A Preferred Share,
     except for Series A Preferred Shares sold to certain institutions
     for which the Underwriters Compensation will be     % per Series
     A Preferred Share.

          The Underwriters propose to offer the Series A Preferred
     Shares in part directly to the public at the initial public
     offering price set forth on the cover page of this Prospectus,
     and in part to certain securities dealers at such price less a
     concession of $      per share. The Underwriters may allow, and
     such dealers may reallow, a concession not in excess of $
     per share to certain brokers and dealers. After the Series A
     Preferred Shares are released for sale to the pubic, the offering
     price and other selling terms may from time to time be varied by
     the representatives.

          The Company has granted the Underwriters an option
     exercisable for 30 days after the date of this Prospectus to
     purchase up to an aggregate of 300,000 additional Series A
     Preferred Shares solely to cover over-allotments, if any. If the
     Underwriters exercise their over-allotment option, the
     Underwriters have severally agreed, subject to certain
     conditions, to purchase approximately the same percentage thereof
     that the number of Series A Preferred Shares to be purchased by
     each of them, as shown in the foregoing table, bears to the
     2,000,000 Series A Preferred Shares offered hereby.

          The Company has agreed that, during the period beginning
     from the date of this Prospectus and continuing to and including
     the date 90 days after the date of this Prospectus, it will not
     offer, sell, contract to sell or otherwise dispose of any
     securities of the Company which are substantially similar to the
     Series A Preferred Shares or which are convertible or
     exchangeable into securities which are substantially similar to
     the Series A Preferred Shares without the prior written consent
     of the representative, except for the Series A Preferred Shares
     offered in connection with the Offering.

          The representatives of the Underwriters have informed the
     Company that they do not expect sales to accounts over which the
     Underwriters exercise discretionary authority to exceed five
     percent of the total number of shares of Series A Preferred
     Shares offered by them.

          Prior to the Offering, there has been no public market for
     the shares.

          The Series A Preferred Shares will be listed on the New York
     Stock Exchange. In order to meet one of the requirements for
     listing the Series A Preferred Shares on the New York Stock
     Exchange, the Underwriters have undertaken to sell lots of 100 or
     more shares to a minimum of 2,000 beneficial holders.

          The Company and the Bank have agreed to indemnify the


     
     several Underwriters against certain liabilities, including
     liabilities under the Securities Act of 1933.

          Certain of the Underwriters or their affiliates have
     provided from time to time, and expect to provide in the future,
     investment or commercial banking services to affiliates of the
     Company, for which such Underwriters or their affiliates have
     received or will receive customary fees and commissions.

                                  EXPERTS

          The financial statement as of             , 1996 included in
     this Prospectus has been so included in reliance on the report of


     Ernst and Young, L.L.P. independent accountants, given on the
     authority of said firm as experts in auditing and accounting.

                                  RATINGS

          It is expected that the Series A Preferred Shares will be
     rated by S & P's, Moody's, Fitch and DCR.  A security rating is
     not a recommendation to buy, sell or hold securities and may be
     subject to revision or withdrawal at any time by the assigning
     rating organization. No person is obligated to maintain any
     rating on the Series A Preferred Shares, and, accordingly, there
     can be no assurance that the ratings assigned to the Series A
     Preferred Shares upon initial issuance will not be lowered or
     withdrawn by the assigning rating organization at any time
     thereafter.


                           CERTAIN LEGAL MATTERS

          The validity of the Series A Preferred Shares offered hereby
     will be passed upon by Keating, Muething & Klekamp, Cincinnati,
     Ohio for the Company.  The validity of the Series A Preferred
     Shares will be passed upon for the Underwriters by Skadden, Arps,
     Slate, Meagher, Flom, New York, New York.  Certain tax matters
     described under "Federal Income Tax Considerations" will be
     passed upon for the Company by Skadden, Arps, Slate, Meagher &
     Flom, New York, New York.

                                  GLOSSARY

          "Advisor" means the Bank in its role as advisor under the
     Advisory Agreement.

          "Advisory Agreement" means the agreement between the Bank
     and the Company pursuant to which the Bank will (i) administer
     the day-to-day operations of the Company, (ii) monitor the credit
     quality of the Mortgage Assets held by the Company and (iii)
     advise the Company with respect to the acquisition, management,
     financing and disposition of the Company's Mortgage Assets.

          "Articles of Incorporation" means the Articles of
     Incorporation of the Company.

          "Bank" means The Provident Bank, state chartered commercial
     bank.

          "Board of Directors" means the board of directors of the
     Company.

          "Closing Date" means                  , 1996.

          "Code" means the Internal Revenue Code of 1986, as amended.

          "Commercial Mortgage Loan" means a Mortgage Loan which is
     secured by commercial mortgaged property.

          "Commission" means the United States Securities and Exchange
     Commission.

          "Common Stock" means the common stock, no par value per
     share, of the Company.

          "Company" means Provident Preferred Capital Corp., an Ohio
     corporation.

          "Custodial Agreement" means the agreement between the
     Company and the Custodian pursuant to which the Custodian will
     retain certain documents related to the Mortgage Loans.

          "Custodian" means the Bank in its role as custodian under
     the Custodial Agreement.

          "Cut-Off Date" means the end of business on
                            , 1996.

          "DCR" means Duff & Phelps Credit Rating Co.

          "Dividend Payment Date" means any of the last business day
     of March, June, September and December of each year.

          "Dividend Period" means each quarterly period ending May 31,


     
     June 30, September 30 or December 31, or if such date is not a
     business day, on the next business day.

          "ERISA" means the Employee Retirement Income Security Act of
     1974, as amended.

          "Excess Shares" means the shares of any class or series of
     Preferred Stock owned, or deemed to be owned, by or transferred
     to a stockholder in excess of the Ownership Limit.

          "Exchange Act" means the Securities Exchange Act of 1934, as
     amended.

          "FHLMC" means Federal Home Loan Mortgage Corporation.

          "FIRPTA" means the Foreign Investment in Real Property Tax
     Act of 1980, as amended.


          "Fitch" means Fitch Investors Service, L.P.

          "Five or Fewer Test" means the Code requirement that not
     more than 50% in value of the Company's outstanding stock may be
     owned, directly or indirectly, by five or fewer individuals (as
     defined in the Code).

          "FNMA" means the Federal National Mortgage Association, or
     any successor thereto.

          "Foreign Stockholders" means holders of Series A Preferred
     Shares that are for United States federal income tax purposes (i)
     non-resident alien individuals, (ii) foreign corporations and
     foreign partnerships or (iii) foreign trusts and estates.

          "GNMA" means the Government National Mortgage Association or
     any successor thereto.

          "Holdings" means Provident Bancorp, Inc.

          "Independent Directors" means the members of the Board of
     Directors who are not current officers or employees of the
     Company, Holdings, the Bank or any affiliate thereof.

          "Initial Dividend Period" means the first Dividend Period.

          "Initial Portfolio" means the initial portfolio of Mortgage
     Loans, mortgage-backed securities and cash acquired by the
     Company.

          "IRA" means an individual retirement arrangement under
     Section 408 of the Code.

          "IRS" means the United States Internal Revenue Service.

          "Junior Stock" means any class or series of equity
     securities of the Company, other than classes or series of equity
     securities of the Company expressly designated as being on parity
     with or senior to the Series A Preferred Stock, as to dividend
     rights and rights upon liquidation, winding-up or dissolution.

          "Loan-to-Value Ratio" means, with respect to any Mortgage
     Loan, the ratio (expressed as a percentage) of the original
     principal amount of such Mortgage Loan to the lesser of (i) the
     appraised value at origination of the Mortgaged Property
     underlying such Mortgage Loan and (ii) if the Mortgage Loan was
     made to finance the acquisition of property, the purchase price
     of the mortgaged property.

          "Moody's" means Moody's Investor Services Inc.

          "Mortgage Assets" means mortgage loans, mortgage backed
     securities and cash.

          "Mortgage-Backed Securities" means multi-class mortgage pass
     through certification issued by the GNMA, FNMA or FHLMC
     representing and interests in, or obligations backed by, pools of
     Residential Mortgage Loans on properties located in the U.S.

          "Mortgage Loan" means whole loans secured by commercial or
     residential real estate properties.

          "Mortgaged Property" means real property that secures a
     Mortgage Loan.

          "Non-United States Holder" means any person other than (i) a
     citizen or resident of the United States, (ii) a corporation or
     partnership created or organized in the United States or under
     the laws of the United States or of any state thereof, or (iii)
     an estate or trust whose income is includible in gross income for
     U.S. federal income tax purposes regardless of its source.

          "Offering" means the offering of Series A Preferred Shares
     pursuant to the Prospectus.

          "One Hundred Persons Test" means the Code requirement that
     the capital stock of the Company be owned by 100 or more persons


     
     during at least 335 days of a taxable year or during a
     proportionate part of a shorter taxable year.

          "Ownership Limit" means the provision in the Company's
     Articles of Incorporation limiting any person from owning
     (including shares deemed to be owned by the attribution
     provisions of the Code) more than      % of the lesser of the
     number of the issued and outstanding shares of Preferred Stock or
     the value of the issued and outstanding shares of the Company.

          "Parity Stock means any class or series of equity securities
     of the Company which is expressly designated as being on parity
     with the Series A Preferred Stock.

          "Plan" means a pension, profit-sharing, retirement or other
     employee benefit plan.

          "Plan Asset Regulation" means the DOL regulations
     determining the assets of a Plan for purposes of ERISA and the
     related prohibited transaction excise tax provisions of the Code.

          "Preferred Stock" means preferred stock, par value $25.00
     per share, of the Company.

          "Prospectus" means this prospectus, as the same may be
     amended.

          "PTCE" means Prohibited Transaction Class Exemption.

          "Registration Statement" means the registration statement
     filed by the Company with the Commission on Form S-11 with
     respect to the Series A Preferred Shares.

          "REIT" means a real estate investment trust as defined
     pursuant to the REIT Provisions, or any successor provisions
     thereof.

          "REIT Provisions" and "REIT Requirements" means Sections 856
     through 860 of the Code and the applicable Treasury Regulations.

          "REIT taxable income" shall have the meaning set forth in
     "Federal Income Tax Considerations Taxation of the Company Annual
     Distribution Requirements."

          "Residential Mortgage Loan" means a Mortgage Loan that is
     secured by a residential mortgaged Property.

          "S&P" means Standard & Poor's Corporation.

          "Seller's Warranties, Sale and Servicing Agreements" means
     the Seller's Warranties, Sale and Servicing Agreements executed
     between the Bank and the Company as each may separately relate to
     either the Commercial Mortgage Loans or Residential Mortgage
     Loans.

          "Senior Stock" means any and all classes or series of equity
     securities of the Company expressly designated as being senior to
     the Series A Preferred Stock as to dividend rights and rights
     upon liquidation, winding up or dissolution.

          "Securities Act" means the Securities Act of 1933, as
     amended.

          "Series A Preferred Shares" means the shares of Series A
     Preferred Stock of the Company offered hereby.

          "Servicer" means the Bank in its role as Servicer pursuant
     to either of the Seller's Warranties, Sale and Servicing
     Agreements, and its successor in interest and assigns or any
     successor servicer appointed pursuant to either agreement.

          "Significant Shareholder" means shareholders of Holdings,who
     after the Offering through their constructive ownership of a
     beneficial interest in the Bank, will be deemed to own
     constructively approximately    % of the value of the outstanding
     shares of beneficial interest in the Company.

          "Single Family" means one to four family residential
     housing.

          "Tax Event" means the receipt by the Company of an opinion
     of a nationally recognized law firm experienced in such matters
     to the effect that, as a result of (i) any amendment to,
     clarification of, or change (including any announced prospective
     change) in, the laws, treaties or any regulations thereunder of
     the United States or any political subdivision or taxing
     authority thereof or therein affecting taxation, (ii) any
     judicial decision, official administrative pronouncement, ruling,
     regulatory procedure, notice or announcement (including any
     notice or announcement of intent to adopt such procedures or
     regulations) ("Administrative Action") or (iii) any amendment to,
     clarification of, or change in the official position or the
     interpretation of such Administrative Action or judicial decision
     or any interpretation or pronouncement that provides for a
     position with respect to such Administrative Action or judicial
     decision that differs from the theretofore generally accepted


     
     position, in each case, by any legislative body, court,
     governmental authority or regulatory body, irrespective of the
     manner in which such amendment, clarification or change is made
     known, which amendment, clarification, or change is effective or
     such pronouncement or decision is announced on or after the date
     of issuance of the Series A Preferred Shares, there is more than
     an insubstantial risk that (a) dividends payable by the Company
     with respect to the capital stock of the Company are not, or will
     not be, fully deductible for United States federal income tax
     purposes or (b) the Company is, or will be, subject to more than
     a de minimis amount of other taxes, duties or other governmental
     charges.

          "Treasury Regulations" means the income tax regulations
     promulgated under the Code.

          "Underwriters" means those underwriters to which the Company
     will sell the Series A Preferred Shares pursuant to the terms of
     the Underwriting Agreement.

          "Underwriters' Compensation" means compensation payable to
     the underwriters as set forth in the Underwriters Agreement.

          "Underwriting Agreement" means the underwriting agreement by
     and among the Company, the Bank and the Underwriters.

          "United States Stockholders" means holders of Series A
     Preferred Shares that are for United States federal income tax
     purposes (i) citizens or residents of the United States, (ii)
     corporations, partnerships, or other entities created or
     organized in or under the laws of the United States or of any
     political subdivisions thereof or (iii) an estate or trust the
     income of which is subject to United States federal income
     taxation regardless of its source.

          "USRPI" means United States real property interest.


     INDEX OF PRINCIPAL TERMS

     Advisor . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
     Advisory Agreement  . . . . . . . . . . . . . . . . . . . . . . 7
     Articles of Incorporation . . . . . . . . . . . . . . . . . . 3,7
     Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,2,4
     Board of Directors  . . . . . . . . . . . . . . . . . . . . . 1,4
     Closing Date  . . . . . . . . . . . . . . . . . . . . . . . .  22
     Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
     Commercial Mortgage Loan  . . . . . . . . . . . . . . . . . . . 6
     Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . 2
     Common Stock  . . . . . . . . . . . . . . . . . . . . . . . . 2,4
     Company   . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
     Custodial Agreement . . . . . . . . . . . . . . . . . . . . .  22
     Custodian . . . . . . . . . . . . . . . . . . . . . . . . . .  21
     Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . 6
     DCR . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
     Dividend Payment Date . . . . . . . . . . . . . . . . . . . .  44
     Dividend Period . . . . . . . . . . . . . . . . . . . . . . . . 4
     ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . .  58
     Excess Shares . . . . . . . . . . . . . . . . . . . . . .   50,64
     Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . 3
     FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
     FIRPTA  . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
     Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
     Five or Fewer Test  . . . . . . . . . . . . . . . . . . . . .  15
     FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
     Foreign Stockholders  . . . . . . . . . . . . . . . . . . . .  65
     GNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  22
     Holdings  . . . . . . . . . . . . . . . . . . . . . . . . . .  15
     Independent Directors . . . . . . . . . . . . . . . . . . . . 4,7
     Initial Dividend Period . . . . . . . . . . . . . . . . . . .  45
     Initial Portfolio . . . . . . . . . . . . . . . . . . . . . . . 6
     IRA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  58
     IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,49
     Junior Stock  . . . . . . . . . . . . . . . . . . . . . . . .  44
     Loan-to-Value Ratio   . . . . . . . . . . . . . . . . . . . .  28
     Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
     Mortgage Assets . . . . . . . . . . . . . . . . . . . . . . . . 4
     Mortgage-Backed Securities  . . . . . . . . . . . . . . . . .  23
     Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . 6
     Mortgaged Property  . . . . . . . . . . . . . . . . . . . . .  11
     Non-United States Holder  . . . . . . . . . . . . . . . . . 56,65
     Offering  . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
     One Hundred Persons Test  . . . . . . . . . . . . . . . . . .  50
     Ownership Limit . . . . . . . . . . . . . . . . . . . . . . .  15
     Parity Stock  . . . . . . . . . . . . . . . . . . . . . . . .  44
     Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  58
     Plan Asset Regulation . . . . . . . . . . . . . . . . . . .    59
     Preferred Stock . . . . . . . . . . . . . . . . . . . . . . . . 4
     Prospectus  . . . . . . . . . . . . . . . . . . . . . . . . .  66
     PTCE  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
     Registration Statement  . . . . . . . . . . . . . . . . . . . . 2
     REIT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
     REIT Provisions . . . . . . . . . . . . . . . . . . . . . . 49,50
     REIT taxable income . . . . . . . . . . . . . . . . . . . .  1,53
     Residential Mortgage Loan . . . . . . . . . . . . . . . . . . . 6
     S & P . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5


     
     Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . 2
     Seller's Warranties, Sale and
     Servicing Agreements . . . . . . . . . . . . . . . . .  9,22
     Senior Stock  . . . . . . . . . . . . . . . . . . . . . . . .  44
     Series A Preferred Shares . . . . . . . . . . . . . . . . . . . 1
     Servicer  . . . . . . . . . . . . . . . . . . . . . . . . .  9,13
     Significant Shareholders  . . . . . . . . . . . . . . . . . 15,49
     Single Family . . . . . . . . . . . . . . . . . . . . . . . 11,21
     Tax Event . . . . . . . . . . . . . . . . . . . . . . . . .  1,46
     Treasury Regulations  . . . . . . . . . . . . . . . . . .   50,51
     Underwriters  . . . . . . . . . . . . . . . . . . . . . . .  1,61
     Underwriters' Compensation  . . . . . . . . . . . . . . . . . . 1
     Underwriting Agreement  . . . . . . . . . . . . . . . . . . .  61
     United States Stockholders  . . . . . . . . . . . . . . . . 52,55
     USRPI . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56


                        INDEX TO FINANCIAL STATEMENT

     Report of Independent Accountants . . . . . . . . . . . . . . F-2

     Balance Sheet of Provident Preferred Capital Corp. as of
       , 1996  . . . . . . . . . . . . . . . . . . . . . . . . . . F-3

     Note to Financial Statement . . . . . . . . . . . . . . . . . F-4


                     REPORT OF INDEPENDENT ACCOUNTANTS

     To the Board of Directors
     of Provident Preferred Capital Corp.

         In our opinion, the accompanying balance sheet presents
     fairly, in all material respects, the financial position of
     Provident Preferred Capital Corp. (the "Company") at October 1,
     1996 in conformity with generally accepted accounting principles.
     This financial statement is the responsibility of the Company's
     management; our responsibility is to express an opinion on this
     financial statement based on our audit. We conducted our audit in
     accordance with generally accepted auditing standards which
     require that we plan and perform the audit to obtain reasonable
     assurance about whether the financial statements are free of
     material misstatement. An audit includes examining, on a test
     basis, evidence supporting the amounts and disclosures in the
     financial statements, assessing the accounting principles used
     and significant estimates made by management, and evaluating the
     overall financial statement presentation. We believe that our
     audit provides a reasonable basis for the opinion expressed
     above.

     New York, New York
                      , 1996


                     PROVIDENT PREFERRED CAPITAL CORP.

                               BALANCE SHEET
                              OCTOBER 1, 1996

     ASSETS
       Cash  . . . . . . . . . . . . . . . . . . . . . . . . .    $1,000

     STOCKHOLDER'S EQUITY
     Common Stock, no par value per share, 100 shares
      authorized, issued and outstanding . . . . . . . . . .      $    0

       Additional Paid-in Capital  . . . . . . . . . . . . . .    $1,000

        The Note to Financial Statement is an integral part of this
     Statement.



                     PROVIDENT PREFERRED CAPITAL CORP.

                        NOTE TO FINANCIAL STATEMENT
     1. ORGANIZATION

         Provident Preferred Capital Corp. (the "Company"), a
     wholly-owned subsidiary of The Provident Bank (the "Bank"), was
     incorporated on September 9, 1996 in the State of Ohio.

         The Company intends to invest in mortgage-related assets
     financed by common and preferred stock offerings and expects to
     generate income for distribution to its future preferred and
     common stockholders primarily from the net interest income
     derived from its investments in mortgage-related assets. The
     Company intends to operate in a manner that permits it to elect,
     and it intends to elect, to be subject to tax as a real estate
     investment trust for federal income tax purposes. The Company has
     not had any operations as of                  , 1996.

         The Company intends to sell preferred stock in an
     underwritten public offering. The cost of this public offering
     will be paid by the Company out of proceeds from a sale of common
     stock to the Bank. If the public offering is not consummated, the


     
     Bank will pay any offering costs.

     No person has been authorized
     to give any information or make
     any representations other than
     those contained in this                   2,000,000 SHARES
     Prospectus, and, if given or
     made, such information or
     representations must not be         PROVIDENT PREFERRED CAPITAL CORP.
     relied upon as having been
     authorized.  This Prospectus
     does not constitute an offer to          % NON-CUMULATIVE
     sell or a solicitation of an              PREFERRED STOCK,
     offer to buy any securities                   SERIES A
     other than the securities to
     which it relates or an offer to
     sell or a solicitation of an          (Liquidation Preference
     offer to buy such securities in
     any circumstances in which such            $25 Per Share)
     offer or solicitation is                    ____________
     unlawful.  Neither the delivery
     of this Prospectus nor any sale
     made hereunder shall, under any             ____________
     circumstances, create any
     implication that there has been
     no change in the affairs of the
     Company since the date hereof
     or that information contained
     herein is correct as of any
     time subsequent to its date.
                __________

            TABLE OF CONTENTS
                                PAGE
     Additional Information  . .   2
     Prospectus Summary  . . . .   4
     Risk Factors  . . . . . . .   9           Lehman Brothers
     The Company . . . . . . . .  17
     Use of Proceeds . . . . . .  17
          Capitalization  . .  .  19
     Business and Strategy . . .  20
     Management  . . . . . . . .  40
     Certain Transactions
     Constituting the
       Formation . . . . . . . .  43
     Description of Series A
     Preferred Shares  . . . . .  44
     Description of Capital Stock 48
     Federal Income Tax
     Considerations  . . . . . .  51
     ERISA Considerations  . . .  58
     Underwriting  . . . . . . .  61
     Experts . . . . . . . . . .  62
     Ratings . . . . . . . . . .  62
     Certain Legal Matters . . .  63
     Glossary  . . . . . . . . .  64
     Index of Principal Terms  .  68
     Index to Financial Statement F-1
     Note to Financial Statement  U-1


     THROUGH AND INCLUDING
          , 1996 (THE     TH DAY AFTER
     THE COMMENCEMENT OF THE
     OFFERING), ALL DEALERS
     EFFECTING TRANSACTIONS IN THE
     REGISTERED SECURITIES, WHETHER
     OR NOT PARTICIPATING IN THIS
     DISTRIBUTION, MAY BE REQUIRED
     TO DELIVER A PROSPECTUS.  THIS
     IS IN ADDITION TO THE
     OBLIGATION OF DEALERS TO
     DELIVER A PROSPECTUS WHEN
     ACTING AS UNDERWRITERS AND WITH
     RESPECT TO THEIR UNSOLD
     ALLOTMENTS OR SUBSCRIPTIONS.








              PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 30. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.



Registration Fee...................................  $ 15,151.52

NYSE Listing Fee...................................  $         *

Printing and Engraving Expenses....................  $         *



     
Legal Fees and Expenses............................  $         *

Accounting Fees and Expenses.......................  $         *

Blue Sky Fees and Expenses.........................  $         *

Financial Advisory Fee.............................  $         *

Miscellaneous......................................  $         *

Total..............................................  $          *


* To be completed by amendment.


ITEM 31. SALES TO SPECIAL PARTIES.

               See response to Item 32 below.

ITEM 32. RECENT SALES OF UNREGISTERED SECURITIES

               In connection with the formation of the Company, the Company
will issue 1,000 shares of common stock, no par value per share, to The
Provident Bank. A further description of this transaction is set forth in
the Prospectus under the heading "Certain Transactions Constituting the
Formation" and is incorporated herein by reference. These shares of common
stock will be issued in reliance upon the exemption from registration under
Section 4(2) of the Securities Act.

ITEM 33. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

               Pursuant to the Ohio General Corporation Law ("OGCL") a
corporation may indemnify or agree to indemnify any person who was or is a
party, or is threatened to be made a party, to any threatened, pending, or
contemplated action, suit, or proceeding, whether civil, criminal,
administrative, or investigative, other than an action by or in the right
of the corporation, by reason of the fact that he is or was a director,
officer, employee, or agent of the corporation, or is or was serving at the
request of the corporation as a director, trustee, officer, employee,
member, manager, or agent of another corporation, domestic or foreign,
nonprofit or for profit, a limited lability company, or a partnership,
joint venture, trust, or to her enterprise, against expenses, including
attorney's fees, judgments, fines, and amounts paid in settlement actually
and reasonably incurred by him in connection with such action suit or
proceeding, if he acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interests of the corporation,
and, with respect to any criminal action or proceeding, if he had no
reasonable cause to believe his conduct was unlawful. The termination of
any action, suit, or proceeding by judgment, order, settlement, or
conviction, or upon a plea of nolo contendere or its equivalent, shall not,
of itself, create a presumption that the person did not act in good faith
and in a manner he reasonably believed to be in or not opposed to the best
interests of the corporation, and, with respect to any criminal action or
proceeding, he had reasonable cause to believe that his conduct was
unlawful.

               The OGCL also permits indemnification by a corporation under
similar circumstances for expenses actually and reasonably incurred by such
persons in connection with the defense or settlement of a derivative action
or suit, if he acted in good faith and in a manner he reasonably believed
to be in or not opposed to the best interests of the corporation, except
that no indemnification shall be made in respect of any of the following:

               (a) Any claim, issue, or matter as to which such person is
judged to be liable for negligence or misconduct in the performance of his
duty to the corporation unless, and only to the extent that, the court of
common pleas or the court in which such action or suit was brought
determines, upon application, that, despite the adjudication of liability,
but in view of all the circumstances of the case, such person is fairly and
reasonably entitled to indemnity for such expenses as the court of common
pleas or such other court shall deem proper; or

               (b) Any action or suit in which the only liability asserted
against a director is pursuant to section 1701.95 of the OGCL.

               The OGCL further provides that to the extent that a
director, trustee, officer, employee, member, manager, or agent has been
successful on the merits or otherwise in defense of any action, suit, or
proceeding referred to above, or in defense of any claim, issue, or matter
therein, he shall be indemnified against expenses, including attorneys'
fees, actually and reasonably incurred by him in connection with the
action, suit, or proceeding.

               The OGCL also requires a corporation, unless the Articles or
Regulations of a corporation state, by specific reference to Ohio Revised
Code Section 1701.13(E)(5), that the statutory mandatory advancement of
expenses scheme is not applicable to that corporation, and unless the only
liability asserted against a director in such litigation is with respect to
alleged illegal dividends, distributions to shareholders or loans, to
advance to a director expenses, including attorney's fees, incurred by a
director in defending an action, suit or proceeding as they are incurred
upon receipt from the director of an undertaking in the statutory form.

               The indemnification and reimbursement of expenses authorized
by the OGCL are not exclusive of, and shall be in addition to, any other


     
rights granted to those seeking indemnification under the articles, the
regulations, any agreement, a vote of shareholders of disinterested
directors, or otherwise, both as to action in their official capacities and
as to action in another capacity while holding their offices or positions,
and shall continue as to a person who has ceased to be a director, trustee,
officer, employee, member, manager, or agent and shall inure to the benefit
of the heirs, executors, and administrators of such a person.

               Corporations may purchase and maintain insurance or furnish
similar protection, on behalf of or for any person who is or was a
director, officer, employee, or agent of the corporation, or is or was
serving at the request of the corporation as a director, trustee, officer,
employee, member, manager, or agent of another corporation, domestic or
foreign, nonprofit or for profit, a limited liability company, or a
partnership, joint venture, trust, or other enterprise, against any
liability asserted against him and incurred by him in any such capacity, or
arising out of his status as such, whether or not the corporation would
have the power to indemnify him against such liability under the OGCL.

               The Regulations of Provident Preferred Capital Corp. (the
"Registrant") require indemnification to the fullest extent permitted
under applicable law, as from time to time in effect. The Regulations
provide a clear and unconditional right to indemnification for expenses
(including attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred by any person in connection
with any threatened, pending or completed investigation, claim, action,
suit or proceeding, whether civil, administrative or investigative
(including, to the extent permitted by law, any derivative action) by
reason of the fact that such person is or was serving as a director,
officer, employee or agent of the Registrant or, at the request of the
Registrant, of another corporation, partnership, joint venture, trust or
other enterprise (including, without limitation, an employee benefit plan).
The Regulations further specify that the right to indemnification so
provided is a contract right, and set forth certain procedural and
evidentiary standards applicable to the enforcement of a claim under the
Regulations which entitle the persons to be indemnified to be reimbursed
for the expenses of prosecuting any such claim against the Registrant
and entitle them to have all expenses incurred in advance of the final
disposition of a proceeding paid by the Registrant. Such provisions,
however, are intended to be in furtherance and not in limitation of the
general right to indemnification provided in the By-laws, which right of
indemnification and of advancement of expenses is not exclusive.

               The Registrant's Regulations also provide that the
Registrant may enter into contracts with any director, officer, employee or
agent of the Registrant in furtherance of the indemnification provisions in
the Regulations, as well as create a trust fund, grant a security interest
or use other means (including, without limitation, a letter of credit) to
ensure payment of amounts indemnified.

ITEM 34. TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.

               Not applicable.

ITEM 35. FINANCIAL STATEMENTS AND EXHIBITS.

               (a)    Financial Statements

               Not applicable.

               (b)    Exhibits


EXHIBIT NUMBER
                        DESCRIPTION

1*            -- Form of Underwriting Agreement among the Company, the
              Bank and the Underwriters

3(a)(i)       -- Articles of Incorporation of the Company

3(a)(ii)      -- Regulations of the Company

4*            -- Specimen of Certificate representing Series A Preferred
              Shares

5*            -- Opinion of Keating, Muething & Klekamp, counsel to the
              Company, relating to the Series A Preferred Shares

8*            -- Opinion of Skadden, Arps, Slate, Meagher & Flom, counsel
              to the Company, relating to certain tax matters

10(a)*        -- Form of Seller's Warranties, Sale and Purchase Agreement
              (Residential Mortgages)

10(b)*        -- Form of Seller's Warranties, Sale and Purchase Agreement
              (Commercial Mortgages)

10(c)*        -- Form of Advisory Agreement between the Company and the
              Bank

23(a)*        -- Consent of Ernst & Young, L.L.P.

23(b)*        -- Consent of Keating, Muething & Klekamp (included in
              Exhibit 5)



     
23(c)*        -- Consent of Skadden, Arps, Slate, Meagher & Flom (included
              in Exhibit 8)


* To be filed by amendment


ITEM 36. UNDERTAKINGS.

               The undersigned Registrant hereby undertakes to provide to
the Underwriters, at the closing specified in the Underwriting Agreement,
certificates in such denominations and registered in such names as required
by the Underwriters to permit prompt delivery to each purchaser.

               Insofar as indemnification for liabilities arising under the
Securities Act of 1933 (the "Act") may be permitted to directors, officers
and controlling persons of the Registrant pursuant to the provisions
described under Item 33 above, or otherwise, the Registrant has been
advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of
expenses incurred or paid by a director, officer, or controlling person of
the Registrant in the successful defense of any action, suit or
proceeding), is asserted by such director, officer, or controlling person
in connection with the securities registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question
whether such indemnification by it is against public policy as expressed in
the Act and will be governed by the final adjudication of such issue.

               The undersigned Registrant hereby further undertakes that:

                      (1) For purposes of determining any liability under
         the Act, the information omitted from the form of Prospectus filed
         as part of this Registration Statement in reliance upon Rule 430A
         and contained in the form of Prospectus filed by the Registrant
         pursuant to Rule 424(b)(1) or (4) or 497(h) under the Act shall be
         deemed to be part of this Registration Statement as of the time it
         was declared effective; and

                      (2) For the purpose of determining any liability
         under the Act, each post-effective amendment that contains a form
         of Prospectus shall be deemed to be a new Registration Statement
         relating to the securities offered therein, and the offering of
         such securities at that time shall be deemed to be the initial
         bona fide offering thereof.


                                 SIGNATURES

        Pursuant to the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it
meets all of the requirements for filing on form S-11 and has duly caused
this Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Cincinnati, Ohio on October 4,
1996.

Provident Preferred Capital Corp.
By: /s/ Allen L. Davis
Allen L. Davis
Chairman of the Board and Chief Executive Officer

        KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Allen L. Davis, John R. Farrenkopf
and Mark E. Magee, and each of them, his true and lawful attorneys-in-fact
and agents, with full power of substitution and restitution, for him and in
his name, place and stead, in any and all capacities, to sign any and all
amendments (including post-effective amendments) to this Registration
Statement and to file the same with all exhibits thereto, and other
documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of
them, full power and authority to do and perform each and every act and
thing requisite and necessary to be done in and about the premises, as
fully to all intents and purposes as he might or could do in person, hreby
ratifying and confirming all that said attorneys-in-fact and agents, or any
of them, or their or his substitute or substitutes, may lawfully do or
cause to be done by virtue thereof.

        Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons on behalf
of the Registrant and in the capacities and on the dates indicated.


SIGNATURE                      TITLE(S)                           DATE

/s/ Allen L. Davis          Chairman of the Board and      October 4, 1996
Allen L. Davis              Chief Executive Office
                            Principal Executive Officer)

/s/ John R. Farrenkopf      Chief Financial Officer        October 4, 1996
John R. Farrenkopf          and Controller (Principal
                            Financial Officer and
                            Principal Accounting Officer)

/s/ Phillip R. Myers        Executive Vice-President       October 4, 1996


     
Phillip R. Myers            and Director


/s/ Jack M. Cook            Director                       October 4, 1996
Jack M. Cook

/s/ Thomas D. Grote, Jr.    Director                       October 4, 1996
Thomas D. Grote, Jr.

/s/ Joseph A. Pedoto        Director                       October 4, 1996
Joseph A. Pedoto

/s/ Sidney A. Peerless      Director                       October 4, 1996
Sidney A. Peerless



                                 FORM S-11
                           REGISTRATION STATEMENT
                      UNDER THE SECURITIES ACT OF 1933
                      OF CERTAIN REAL ESTATE COMPANIES


                     PROVIDENT PREFERRED CAPITAL CORP.



                                EXHIBIT LIST


EXHIBIT NUMBER
                        DESCRIPTION


1*            -- Form of Underwriting Agreement among the Company, the
              Bank and the Underwriters

3(a)(i)       -- Articles of Incorporation of the Company

3(a)(ii)      -- Regulations of the Company

4*            -- Specimen of Certificate representing Series A Preferred
              Shares

5*            -- Opinion of Keating, Muething & Klekamp, counsel to the
              Company, relating to the Series A Preferred Shares

8*            -- Opinion of Skadden, Arps, Slate, Meagher & Flom, counsel
              to the Company, relating to certain tax matters

10(a)*        -- Form of Seller's Warranties, Sale and Purchase Agreement
              (Residential Mortgages)

10(b)*        -- Form of Seller's Warranties, Sale and Purchase Agreement
              (Commercial Mortgages)

10(c)*        -- Form of Advisory Agreement between the Company and the
              Bank

23(a)*        -- Consent of Ernst & Young, L.L.P.

23(b)*        -- Consent of Keating, Muething & Klekamp (included in
              Exhibit 5)

23(c)*        -- Consent of Skadden, Arps, Slate, Meagher & Flom (included
              in Exhibit 8)


* To be filed by amendment




                               ARTICLES OF INCORPORATION
                         OF PROVIDENT PREFERRED CAPITAL CORP.

        The undersigned, a natural person and citizen of the State of Ohio,
desiring to form a corporation for profit under the Ohio General
Corporation Law, Ohio Revised Code ss.1701.01 et seq., does hereby certify
as follows:

        FIRST: The name of the corporation shall be PROVIDENT PREFERRED
CAPITAL CORP. (the "Corporation").

        SECOND: The location of the Corporation's principal office is the
City of Cincinnati in Hamilton County, Ohio.

        THIRD: The purpose for which the Corporation is formed is to engage
in any lawful act or activity for which corporations may be formed under
Sections 1701.01 et seq. of the Ohio Revised Code.

        FOURTH: The maximum number of shares which the Company is
authorized to have outstanding is Two Thousand (2,000), of which:

               (i)    One Thousand (1,000) shares of no par value per
                      share are to be Common Stock; and

               (ii)   One Thousand (1,000) shares of $25.00 par value per
                      share are to be Preferred Stock.

        The Common Stock and Preferred Stock shall have the following
respective designations, preferences, dividend rights, voting rights,
redemption rights, conversion rights, restrictions on issuance of shares
and other relative, participating, optional or other special rights and
preferences, and qualifications, limitations or restrictions thereon, and
are created on the following terms, respectively:


                           PART ONE: COMMON STOCK

        The shares of Common Stock may be issued at any time or from time
to time for such amount of lawful consideration as may be fixed by the
Board of Directors. Subject to the cumulative voting rights of such holder,
each holder of Common Stock shall be entitled to one (1) vote for each
share of Common Stock held by such holder.


                         PART TWO: PREFERRED STOCK

        Clause 1. Except as otherwise provided by this Article Fourth or by
the amendment or amendments providing for the issue of any series of
Preferred Stock adopted by the Board of Directors pursuant to authority
expressly vested in it by this Article Fourth, the Preferred Stock may be
issued at any time or from time to time in any amount, not exceeding in the
aggregate, including all shares of any and all series thereof theretofore
issued, the One Thousand (1,000) shares of Preferred Stock hereinabove
authorized, as Preferred Stock of one or more series, as hereinafter
provided, and for such lawful consideration as shall be fixed from time to
time by the Board of Directors. All shares of any one series of Preferred
Stock shall be alike in every particular, each series thereof shall be
distinctively designated by letter or descriptive words, and all series of
Preferred Stock shall rank equally and be identical in all respects except
as permitted by the provisions of Clause 2 of this Part Two of Article
Fourth.

        Clause 2. Authority is hereby expressly granted to the Board of
Directors from time to time to adopt amendments to these Articles of
Incorporation providing for the issue in one or more series of any unissued
or treasury shares of the Preferred Stock, and to fix, by the amendment
creating each such series of the Preferred Stock, the designation and
number of shares, voting rights, dividend rate or rates, dividend payment
date or dates, redemption rights and price, sinking fund requirements,
conversion or exchange rights and restrictions on issuance of shares of
such series, to the fullest extent now or hereafter permitted by the laws
of the State of Ohio and notwithstanding the provisions of any other
Article of these Articles of Incorporation of the Corporation, in respect
of the matters set forth in the following subdivisions (a) to (i),
inclusive:

               (a) The designation and number of shares of such series;

               (b) Voting rights (to the fullest extent now or hereafter
         permitted by the laws of the State of Ohio);

               (c) The dividend rate or rates of such series (which may be
         an adjustable or variable rate and which may be cumulative or
         non-cumulative);

               (d) The dividend payment date or dates of such series;

               (e) The price or prices at which shares of such series may
         be redeemed;

               (f) The amount of the sinking fund, if any, to be applied to
         the purchase or redemption of shares of such series and the manner
         of its application;


     

               (g) The liquidation price or prices of such series;

               (h) Whether or not the shares of such series shall be made
         convertible into, or exchangeable for, shares of any other class
         or classes or of any other series of the same class of stock of
         the Corporation, and if made so convertible or exchangeable, the
         conversion price or prices, or the rate or rates of exchange, and
         the adjustments, if any, of the price or rate at which such
         conversion or exchange may be made; and,

               (i) Whether or not the issue of any additional shares of
         such series or any future series in addition to such series shall
         be subject to any restrictions and, if so, the nature of such
         restrictions.

Any of the voting rights, dividend rate or rates, dividend payment date or
dates, redemption rights and price, sinking fund requirements, conversion
rights and restrictions on issuance of shares of any such series of
Preferred Stock may, to the fullest extent now or hereafter permitted by
the laws of the State of Ohio, be made dependent upon facts ascertainable
outside these Articles of Incorporation or outside the amendment or
amendments providing for the issue of such Preferred Stock adopted by the
Board of Directors pursuant to authority expressly vested in it by this
Article Fourth. If the then-applicable laws of the State of Ohio do not
permit the Board of Directors to fix, by the amendment creating a series of
Preferred Stock, the voting rights of shares of such series, each holder of
shares of any series of Preferred Stock shall not be entitled to any voting
rights with respect to the shares of Preferred Stock held by such holder.

        Clause 3. Before any dividends shall be declared or paid upon or
set apart for, or distribution made on, the Common Stock and before any sum
shall be paid or set apart for the purchase or redemption of Preferred
Stock of any series or for the purchase of the Common Stock, the holders of
Preferred Stock of each series shall be entitled to receive, if and when
declared by the Board of Directors, dividends at the rate or rates fixed
for such series in accordance with the provisions of this Article Fourth,
and no more, from the dividend payment date of, or next preceding the date
of, issue thereof, payable on the payment date or dates fixed from time to
time by the Board of Directors.

        Clause 4. Upon at least thirty (30) days previous notice given by
mail to record holders of Preferred Stock to be redeemed at their
respective addresses as they appear on the books of the Corporation and by
publication in a newspaper of general circulation in the City of
Cincinnati, Ohio, and in a newspaper of general circulation in the Borough
of Manhattan, City and State of New York, the Corporation, at its election,
by action of its Board of Directors may redeem the whole of the Preferred
Stock or any series thereof or any part of any series thereof by lot or pro
rata, at any time or from time to time and at the prices fixed for the
redemption of such shares in accordance with the provisions of this Article
Fourth (the price so fixed for any series being herein called the
redemption price of such series). If the Corporation shall determine to
redeem by lot less than all the shares of any series of Preferred Stock,
the selection by lot of the shares of such series so to be redeemed shall
be conducted by an independent bank or trust company. From and after the
date fixed in such notice as the date of redemption, unless default shall
be made by the Corporation in providing moneys at the time and place
specified for the payment of the redemption price pursuant to such notice,
or, if the Corporation shall so elect, from and after a date, which shall
be prior to the date fixed as the date of redemption, on which the
Corporation shall provide moneys for the payment of the redemption price by
depositing the amount thereof in trust for the account of the holders of
the Preferred Stock called for redemption with a bank or trust company
doing business in the City of Cincinnati, Ohio, and having capital and
surplus of at least Fifty Million Dollars ($50,000,000), pursuant to notice
of such election included in the notice of redemption specifying the date
on which such deposit will be made, all dividends on the Preferred Stock
called for redemption shall cease to accrue and all rights of the holders
thereof as shareholders of the Corporation, except the right to receive the
redemption price upon presentation and surrender of the respective
certificates for the Preferred Stock called for redemption, shall cease and
determine. Without limiting the generality of Article Sixth hereof, the
Corporation may, from time to time, purchase the whole of the Preferred
Stock or any series thereof, or any part of any series thereof, upon the
best terms reasonably obtainable. Preferred Stock of any series redeemed or
purchased may in the discretion of the Board of Directors be reissued, at
any time or from time to time, as stock of the same or of a different
series, or may be canceled and not reissued.

        Clause 5. After full dividends as aforesaid upon the Preferred
Stock of all series then outstanding shall have been paid for all past
dividend periods, and after or concurrently with making payment of or
provision for full dividends on the Preferred Stock of all series then
outstanding for the current dividend period, then and not otherwise
dividends may be declared upon the Common Stock at such rate as the Board
of Directors may determine and no holders of shares of any series of the
Preferred Stock, as such, shall be entitled to share therein.

        Clause 6. If upon any dissolution, liquidation or winding up of the
Corporation or reduction of its capital stock, the assets so to be
distributed among the holders of the Preferred Stock pursuant to the
provisions of this Article Fourth or of the amendment or amendments
providing for the issue of such Preferred Stock adopted by the Board of
Directors pursuant to authority expressly vested in it by this Article
Fourth shall be insufficient to permit the payment to such holders of the


     
full preferential amounts aforesaid, then the entire assets of the
Corporation shall be distributed ratably among the holders of the Preferred
Stock in proportion to the full preferential amounts to which they are
respectively entitled as aforesaid. After payment to the holders of the
Preferred Stock of the full preferential amounts hereinbefore provided for,
the holders of the Preferred Stock, as such, shall have no right or claim
to any of the remaining assets of the Corporation and the remaining assets
to be distributed, if any, shall be distributed to the holders of the
Common Stock.

        Clause 7. The term "accrued dividends", whenever used herein with
respect to the Preferred Stock of any series, shall be deemed to mean that
amount which would have been paid as dividends on the Preferred Stock of
such series to date had full dividends been paid thereon at the rate fixed
for such series in accordance with the provisions of this Article Fourth,
less in each case the amount of all dividends paid upon the shares of such
series and the dividends deemed to have been paid as provided in Clause 3
of this Part Two of Article Fourth.

        FIFTH: This Corporation, through its Board of Directors, shall have
the right and power to purchase any of its outstanding shares at such price
and upon such terms as may be agreed upon between the Corporation and any
selling shareholder.

        SIXTH: No holder of any shares of this Corporation shall have any
preemptive rights to subscribe for or to purchase any shares of this
Corporation of any class whether such shares or such class be now or
hereafter authorized or to purchase or subscribe for any security
convertible into or exchangeable for shares of any class or to which shall
be attached or appertained any warrants or rights entitling the holder
thereof to purchase or subscribe for shares of any class.

        SEVENTH: The provisions of Ohio Revised Code Section 1701.831 (or
any successor provision) relating to control share acquisitions shall not
be applicable to this Corporation.

        EIGHTH: The affirmative vote of shareholders entitled to exercise a
majority of the voting power of the Corporation shall be required to amend
these Articles of Incorporation, to approve mergers and to take any other
action which by law must be approved by a specified percentage of all
outstanding shares entitled to vote.

        IN WITNESS WHEREOF, the undersigned has hereunto subscribed his
name this 7th day of September, 1996.



                                            Edward E. Steiner,
                                            Incorporator



        The undersigned, being the sole incorporator of PROVIDENT PREFERRED
CAPITAL CORP., hereby appoints KMK Service Corp. as its agent upon whom any
process, notice or demand required or permitted by statute to be served
upon the corporation may be served. KMK Service Corp.'s full address is
1800 Provident Tower, One East Fourth Street, Cincinnati, Ohio 45202.

                                            PROVIDENT PREFERRED CAPITAL
CORP.


                                            By:
                                               Edward E. Steiner,
                                               Incorporator



                                                           Cincinnati, Ohio
                                                          September 7, 1996


                     PROVIDENT PREFERRED CAPITAL CORP.

Gentlemen: I hereby accept appointment as agent of your corporation upon
whom process, notices or demands may be served.

                                            KMK SERVICE CORP.


                                            By:
                                               Paul V. Muething,
                                               Vice President






                                REGULATIONS

                                     OF

                  PROVIDENT PREFERRED CAPITAL CORPORATION


                                 ARTICLE I

                                Fiscal Year

               Unless otherwise designated by the Board of Directors, the
first fiscal year of the Corporation after the adoption of these
Regulations shall end the 31st day of December, 1996. Subsequently, the
fiscal year of the Corporation shall commence on the 1st day of July, 1997,
or be such other period as the Board of Directors may designate.


                                 ARTICLE II

                                Shareholders

Section 1.            Meetings of the Shareholders.

               1.1 Annual Meetings. The Annual Meeting of the Shareholders
of this Corporation, for the election of the Board of Directors and the
transaction of such other business as may properly be brought before such
meeting, shall be held at 10:00 a.m. on the first Monday in April of each
year or such other time and at such place as designated by the Board of
Directors. The First Annual Meeting shall be held in 1997. If the Annual
Meeting is not held or if Directors are not elected thereat, a Special
Meeting may be called and held for that purpose.

               1.2 Special Meetings. Special meetings of the Shareholders
may be held on any business day when called by the Chairman of the Board,
the President, a majority of Directors, or persons holding twenty-five
percent (25%) of all voting power of the Corporation and entitled to vote.
Calls for special business shall be considered at any such meeting other
than that specified in the call therefor.

               1.3 Place of Meetings. Any meeting of Shareholders may be
held at such place within or without the State of Ohio as may be designated
in the Notice of said meeting.

               1.4    Notice of Meeting and Waiver of Notice

                      1.4.1 Notice. Written notice of the time, place and
         purpose of any meeting of Shareholders shall be given to each
         Shareholder entitled thereto not less than seven (7) days nor more
         than sixty (60) days before the date fixed for the meeting and as
         prescribed by law. Such notice shall be given either by personal
         delivery or mail to the Shareholders at their respective addresses
         as they appear upon the records of the Corporation. Notice shall
         be deemed to have been given on the day mailed. If any meeting is
         adjourned to another time or place, no notice as to such adjourned
         meeting need be given other than by announcement at the meeting at
         which such an adjournment is taken. No business shall be
         transacted at any such adjourned meeting except as might have been
         lawfully transacted at the meeting at which such adjournment was
         taken.

                      1.4.2 Notice to Joint Owners. All notices with
         respect to any shares to which persons are entitled by joint or
         common ownership may be given to that one of such persons who is
         named first upon the books of the Corporation, and notice so given
         shall be sufficient notice to all the holders of such shares.

                      1.4.3 Waiver. Notice of any meeting may be waived in
         writing by any Shareholder either before or after any meeting, or
         by attendance at such meeting without protest to its commencement.

               1.5 Shareholders Entitled to Notice and to Vote. If a record
date shall not be fixed, the record date for the determination of
Shareholders entitled to notice of or to vote at any meeting of
Shareholders shall be the close of business on the twentieth day prior to
the date of the meeting and only Shareholders of record date shall be
entitled to notice of and to vote at such meeting.

               1.6 Quorum and Voting. The holders of shares entitling them
to exercise a majority of the voting power of the Corporation, present in
person or by proxy, shall constitute a quorum for any meeting. The
Shareholders present in person or by proxy, whether or not a quorum be
present, may adjourn the meeting from time to time without notice other
than by announcement at the meeting.

               In any other matter brought before any meeting of
Shareholders, the affirmative vote of the holders of shares representing a
majority of the votes actually cast shall be the act of the Shareholders
provided, however, that no action required by law, the Articles, or these
Regulations to be authorized or taken by the holders of a designated
proportion of the shares of the Corporation may be authorized or taken by a
lesser proportion.



     
               1.7    Organization of Meetings.

                      1.7.1 Presiding Officer. The Chairman of the Board,
         or in his absence, the President, or in the absence of both of
         them, a Vice President of the Corporation, shall call all meetings
         of the Shareholders to order and shall act as Chairman thereof; if
         all are absent, the Shareholders shall elect a Chairman.

                      1.7.2 Minutes. The Secretary of the Corporation, or
         in his absence, an Assistant Secretary, or, in the absence of
         both, a person appointed by the Chairman of the meeting, shall act
         as Secretary of the meeting and shall keep and make a record of
         the proceedings thereat.

               1.8 Order of Business. The order of business at all meetings
of the Shareholders, unless waived or otherwise changed by the Chairman of
the meeting or the Board of Directors, shall be as follows:

                      1.8.1    Call meeting to order.

                      1.8.2 Selection of Chairman and/or Secretary, if
         necessary.

                      1.8.3 Proof of notice of meeting and presentment of
         affidavit thereof.

                      1.8.4 Roll call, including filing of proxies with
         Secretary.

                      1.8.5 Upon appropriate demand, appointment of
         inspectors of election.

                      1.8.6 Reading, correction and approval of previously
         unapproved minutes.

                      1.8.7    Reports of officers and committees.

                      1.8.8 If an annual meeting, or meeting called for
         that purpose, election of Directors.

                      1.8.9 Unfinished business, if an adjourned meeting.

                      1.8.10 Consideration in sequence of all other matters
         set forth in the call for and written notice of the meeting.

                      1.8.11 Any new business other than that set forth in
         the notice of the meeting which shall have been submitted to the
         Secretary of the Corporation in writing at least fifteen days
         prior to the date of the meeting.

                      1.8.12   Adjournment.

               1.9 Voting. Except as provided by statute or in the
Articles, every Shareholder entitled to vote shall be entitled to cast one
vote on each proposal submitted to the meeting for each share held of
record on the record date for the determination of the Shareholders
entitled to vote at the meeting. At any meeting at which a quorum is
present, all questions and business which may come before the meeting shall
be determined by a majority of votes cast, except when a greater proportion
is required by law, the Articles, or these Regulations.

               1.10 Proxies. A person who is entitled to attend a
Shareholders' meeting, to vote thereat, or to execute consents, waivers and
releases, may be represented at such meeting or vote thereat, and execute
consents, waivers, and releases and exercise any of his rights, by proxy or
proxies appointed by a writing signed by such person, or by his duly
authorized attorney which may be transmitted physically, or by mail, by
facsimile or other electronic medium.

               1.11 List of Shareholders. At any meeting of Shareholders a
list of Shareholders, alphabetically arranged, showing the number and
classes of shares held by each on the record date applicable to such
meeting, shall be produced on the request of any Shareholder.

Section 2.            Action of Shareholders Without a Meeting.

               Any action which may be taken at a meeting of Shareholders
may be taken without a meeting if authorized by a writing or writings
signed by all of the holders of shares who would be entitled to notice of a
meeting for such purpose, which writing or writings shall be filed or
entered upon the records of the Corporation.


                                ARTICLE III

                                 Directors

Section 1.            General Powers.

               The authority of this Corporation shall be exercised by or
under the direction of the Board of Directors, except where the law, the
Articles or these Regulations require action to be authorized or taken by
the Shareholders.

Section 2.            Election, Number and Qualification of Directors.



     
               2.1 Election. The Directors shall be elected at the annual
meeting of the Shareholders, or if not so elected, at a special meeting of
Shareholders called for that purpose. Only persons nominated by an officer,
director or in writing by a shareholder at least fifteen days prior to the
meeting at which directors are to be elected shall be eligible for
election.

               2.2 Number. The number of Directors, which shall not be less
than the lesser of three or the number of Shareholders of record, may be
fixed or changed at a meeting of the Shareholders called for the purpose of
electing Directors at which a quorum is present, by the affirmative vote of
the holders of a majority of the shares represented at the meeting and
entitled to vote on such proposal. In addition, the number of Directors may
be fixed or changed by action of the Directors at a meeting called for that
purpose at which a quorum is present by a majority vote of the Directors
present at the meeting. The Directors then in office may fill any
Director's office that is created by an increase in the number of
Directors. The number of Directors elected shall be deemed to be the number
of Directors fixed unless otherwise fixed by resolution adopted at the
meeting at which such Directors are elected.

               2.3 Qualifications. Directors need not be shareholders of
the Corporation.

Section 3.            Term of Office of Directors.

               3.1 Term. Each Director shall hold office until the next
annual meeting of the Shareholders and until his successor has been elected
or until his earlier resignation, removal from office, or death. Directors
shall be subject to removal as provided by statute or by other lawful
procedures and nothing herein shall be construed to prevent the removal of
any or all Directors in accordance therewith.

               3.2 Resignation. A resignation from the Board of Directors
shall be deemed to take effect immediately upon its being received by any
incumbent corporate officer other than an officer who is also the resigning
Director, unless some other time is specified therein.

               3.3 Vacancy. In the event of any vacancy in the Board of
Directors for any cause, the remaining Directors, though less than a
majority of the whole Board, may fill any such vacancy for the unexpired
term.

Section 4.            Meeting of Directors.

               4.1 Regular Meetings. A regular meeting of the Board of
Directors shall be held immediately following the adjournment of the
meeting of Shareholders at which Directors are elected. The holding of such
Shareholders' meeting shall constitute notice of such Directors' meeting
and such meeting shall be held without further notice. Other regular
meetings shall be held at such other times and places as may be fixed by
the Directors.

               4.2 Special Meetings. Special Meetings of the Board of
Directors may be held at any time upon call of the Chairman of the Board,
the President, any Vice President, or any two Directors.

               4.3 Place of Meeting. Any meeting of Directors may be held
at such place within or without the State of Ohio as may be designated in
the notice of said meeting.

               4.4 Notice of Meeting and Waiver of Notice. Notice of the
time and place of any regular or special meeting of the Board of Directors
shall be given to each Director by personal delivery, telephone, facsimile
transmission or mail at least forty-eight hours before the meeting, which
notice need not specify the purpose of the meeting.

Section 5.            Quorum and Voting.

               At any meeting of Directors, not less than the one-half of
the whole authorized number of Directors is necessary to constitute a
quorum for such meeting, except that a majority of the remaining Directors
in office constitutes a quorum for filling a vacancy in the Board. At any
meeting at which a quorum is present, all acts, questions, and business
which may come before the meeting shall be determined by a majority of
votes cast by the Directors present at such meeting, unless the vote of a
greater number is required by the Articles, Regulations or By-Laws.

Section 6.            Committees.

               6.1 Appointment. The Board of Directors may from time to
time appoint certain of its members to act as a committee or committees in
the intervals between meetings of the Board and may delegate to such
committee or committees power to be exercised under the control and
direction of the Board. Each committee shall be composed of at least three
directors unless a lesser number is allowed by law. Each such committee or
each member thereof shall serve at the pleasure of the Board.

               6.2 Executive Committee. In particular, the Board of
Directors may create from its membership and define the powers and duties
of an Executive Committee. During the intervals between meetings of the
Board of Directors, the Executive Committee shall possess and may exercise
all of the powers of the Board of Directors in the management and control
and the business of the Corporation to the extent permitted by law. All
action taken by the Executive Committee shall be reported to the Board of
Directors at its first meeting thereafter.


     

               6.3 Committee Action. Unless otherwise provided by the Board
of Directors, a majority of the members of any committee appointed by the
Board of Directors pursuant to this Section shall constitute a quorum at
any meeting thereof and the act of a majority of the members present at a
meeting at which a quorum is present shall be the act of such committee.
Action may be taken by any such committee without a meeting by a writing
signed by all its members. Any such committee shall prescribe its own rules
for calling and holding meetings and its method of procedure, subject to
any rules prescribed by the Board of Directors, and shall keep a written
record of all action taken by it.

Section 7.            Action of Directors Without a Meeting.

               Any action which may be taken at a meeting of Directors or
any committee thereof may be taken without a meeting if authorized by a
writing or writings signed by all the Directors or all of the members of
the particular committee, which writing or writings shall be filed or
entered upon the records of the Corporation.

Section 8.            Compensation of Directors.

               The Board of Directors may allow compensation to directors
for performance of their duties and for attendance at meetings or for any
special services, may allow compensation to members of any committee, and
may reimburse any Director for his expenses in connection with attending
any Board or committee meeting.

Section 9.            Relationship with Corporation.

               Directors shall not be barred from providing professional or
other services to the Corporation. No contract, action or transaction shall
be void or voidable with respect to the Corporation for the reason that it
is between or affects the Corporation and one or more of its Directors, or
between or affects the Corporation and any other person in which one or
more of its Directors are directors, trustees or officers or have a
financial or personal interest, or for the reason that one or more
interested Directors participate in or vote at the meeting of the Directors
or committee thereof that authorizes such contract, action or transaction,
if in any such case any of the following apply:

               9.1 the material facts as to the Director's relationship or
interest and as to the contract, action or transaction are disclosed or are
known to the Directors or the committee and the Directors or committee, in
good faith, reasonably justified by such facts, authorize the contract,
action or transaction by the affirmative vote of a majority of the
disinterested Directors, even though the disinterested Directors constitute
less than quorum;

               9.2 the material facts as to the Director's relationship or
interest and as to the contract, action or transaction are disclosed or are
known to the shareholders entitled to vote thereon and the contract, action
or transaction is specifically approved at the meeting of the shareholders
held for such purpose by the affirmative vote of the holders of shares
entitling them to exercise a majority of the voting power of the
Corporation held by persons not interested in the contract, action or
transaction; or

               9.3 the contract, action or transaction is fair as to the
Corporation as of the time it is authorized or approved by the Directors, a
committee thereof or the shareholders.

Section 10.           Attendance at Meetings of Persons Who Are Not Directors

               Unless waived by a majority of Directors in attendance, not
less than twenty-four (24) hours before any regular or special meeting of
the Board of Directors, any Director who desire the presence at such
meeting of a person who is not a Director shall so notify all other
Directors, request the presence of such person at the meeting, and state
the reason in writing. Such person will not be permitted to attend the
Directors' meeting unless a majority of the Directors in attendance vote to
admit such person to the meeting. Such vote shall constitute the first
order of business for any such meeting of the Board of Directors. Such
right to attend, whether granted by waiver or vote, may be revoked at any
time during any such meeting by the vote of a majority of the Directors in
attendance.


                                 ARTICLE IV

                                  Officers

Section 1.            General Provisions.

               The Board of Directors shall elect a President, a Secretary
and a Treasurer, and may elect a Chairman of the Board, one or more Vice
Presidents, and such other officers and assistant officers as the Board may
from time-to-time deem necessary. The Chairman of the Board, if any, shall
be a Director, but none of the other officers need be a Director. Any two
or more offices may be held by the same person, but no officer shall
execute, acknowledge or verify any instrument in more than one capacity if
such instrument is required to be executed, acknowledged or verified by two
or more officers.

Section 2.            Powers and Duties.



     
               All officers, as between themselves and the Corporation,
shall respectively have such authority and perform such duties as are
customarily incident to their respective offices, and as may be specified
from time to time by the Board of Directors, regardless of whether such
authority and duties are customarily incident to such office. In the
absence of any officer of the Corporation, or for any other reason the
Board of Directors may deem sufficient, the powers or duties of such
officer, or any of them may be delegated, to any other officer or to any
Director. The Board of Directors may from time to time delegate to any
officer authority to appoint and remove subordinate officers and to
prescribe their authority and duties.

Section 3.            Term of Office and Removal.

               3.1 Term. Each officer of the Corporation shall hold office
at the pleasure of the Board of Directors, and unless sooner removed by the
Board of Directors, until the meeting of the Board of Directors following
the date of election of Directors and until his successor is elected and
qualified.

               3.2 Removal. The Board of Directors may remove any officer
at any time with or without cause by the affirmative vote of a majority of
Directors in office.

Section 4.            Compensation of Officers.

               Unless compensation is otherwise determined by a majority of
the Directors at a regular or special meeting of the Board of Directors or
unless such determination is delegated by the Board of Directors to another
officer or officers, the President of the Corporation from time to time
shall determine the compensation to be paid to all officers and other
employees for services rendered to the Corporation.


                                 ARTICLE V

                              Indemnification

Section 1.            Right to Indemnification.

               Each person who was or is made a party or is threatened to
be made a party to or is otherwise involved (including, without limitation,
as a witness) in any actual or threatened action, suit, or proceeding,
whether civil, criminal, administrative, or investigative (hereinafter a
"proceeding"), by reason of the fact that he or she is or was a director or
officer of the Corporation or that, being or having been such a director or
officer of the Corporation, he or she is or was serving at the request of
an executive officer of the Corporation as a director, officer, partner,
employee, or agent of another corporation, partnership, joint venture,
trust, limited liability company, or other enterprise, including service
with respect to an employee benefit plan (hereinafter an "indemnitee"),
whether the basis of such proceeding is alleged action in an official
capacity as such a director, officer, partner, employee, or agent, shall be
indemnified and held harmless by the Corporation to the fullest extent
permitted by the General Corporation Law of Ohio, as the same exists or may
hereafter be amended (but, in the case of any such amendment, only to the
extent that such amendment permits the Corporation to provide broader
indemnification rights than permitted prior thereto), or by other
applicable law as then in effect, against all expense, liability, and loss
(including attorneys' fees, judgments, fines, ERISA excise taxes or
penalties, and amounts paid in settlement) actually and reasonably incurred
or suffered by such indemnitee in connection therewith and such
indemnification shall continue as to an indemnitee who has ceased to be a
director, officer, employee, or agent and shall inure to the benefit of the
indemnitee's heirs, executors, and administrators. Except as provided in
Section 2 with respect to proceedings seeking to enforce rights to
indemnification, the Corporation shall indemnify any such indemnitee in
connection with a proceeding (or part thereof) initiated by such indemnitee
only if such proceeding (or part thereof) was authorized or ratified by the
Board of Directors of the Corporation.

               The right to indemnification conferred in this Section 1
shall be a contract right and shall include the right to be paid by the
Corporation the expenses incurred in defending any such proceeding in
advance of its final disposition (hereinafter an "advancement of
expenses"). An advancement of expenses incurred by an indemnitee in his or
her capacity as a director, officer or employee (and not in any other
capacity in which service was or is rendered by such indemnitee including,
without limitation, service to an employee benefit plan) shall be made only
upon delivery to the Corporation of an undertaking, by or on behalf of such
indemnitee, to repay all amounts so advanced if it shall ultimately be
determined by final judicial decision from which there is no further right
to appeal that such indemnitee is not entitled to be indemnified for such
expenses under this Section 1 or otherwise. An advancement of expenses
shall not be made if the Corporation's Board of Directors makes a good
faith determination that such payment would violate law or public policy.

Section 2.            Right of Indemnitee to Bring Suit.

               If a claim under Section 1 is not paid in full by the
Corporation within sixty days after a written claim has been received by
the Corporation, except in the case of a claim for an advancement of
expenses, in which case the applicable period shall be twenty days, the
indemnitee may at any time thereafter bring suit against the Corporation to
recover the unpaid amount of the claim. If successful in whole or in part
in any such suit, or in a suit brought by the Corporation to recover an


     
advancement of expenses pursuant to the terms of an undertaking, the
indemnitee shall also be entitled to be paid the expense of prosecuting or
defending such suit. The indemnitee shall be presumed to be entitled to
indemnification under this Article V upon submission of a written claim
(and, in an action brought to enforce a claim for an advancement of
expenses, where the required undertaking has been tendered to the
Corporation), and thereafter the Corporation shall have the burden of proof
to overcome the presumption that the indemnitee is not so entitled. Neither
the failure of the Corporation (including its Board of Directors,
independent legal counsel, or its shareholders) to have made a
determination prior to the commencement of such suit that indemnification
of the indemnitee is proper in the circumstances, nor an actual
determination by the Corporation (including its Board of Directors,
independent legal counsel, or its shareholders) that the indemnitee is not
entitled to indemnification shall be a defense to the suit or create a
presumption that the indemnitee is not so entitled.

Section 3.            Nonexclusivity and Survival of Rights.

               The rights to indemnification and to the advancement of
expenses conferred in this Article V shall not be exclusive of any other
right which any person may have or hereafter acquire under any statute,
provisions of the Articles of Incorporation, Code of Regulation, agreement,
vote of shareholders or disinterested directors, or otherwise.

               Notwithstanding any amendment to or repeal of this Article
V, or of any of the procedures established by the Board of Directors
pursuant to Section 7, any indemnitee shall be entitled to indemnification
in accordance with the provisions hereof and thereof with respect to any
acts or omissions of such indemnitee occurring prior to such amendment or
repeal.

               Without limiting the generality of the foregoing paragraph,
the rights to indemnification and to the advancement of expenses conferred
in this Article V shall, notwithstanding any amendment to or repeal of this
Article V, inure to the benefit of any person who otherwise may be entitled
to be indemnified pursuant to this Article V (or the estate or personal
representative of such person) for a period of six years after the date
such person's service to or in behalf of the Corporation shall have
terminated or for such longer period as may be required in the event of a
lengthening in the applicable statute of limitations.

Section 4.            Insurance, Contracts, and Funding.

               The Corporation may maintain insurance, at its expense, to
protect itself and any director, officer, employee, or agent of the
Corporation or another corporation, partnership, joint venture, trust, or
other enterprise against any expense, liability, or loss, whether or not
the Corporation would have the power to indemnify such person against such
expense, liability or loss under the General Corporation Law of Ohio. The
Corporation may enter into contracts with any indemnitee in furtherance of
the provisions of this Article V and may create a trust fund, grant a
security interest, or use other means (including, without limitation, a
letter of credit) to ensure the payment of such amounts as may be necessary
to effect indemnification as provided in this Article V.

Section 5.            Persons Serving Other Entities.

               Any person who is or was a director, officer, or employee of
the Corporation who is or was serving (i) as a director or officer of
another corporation of which a majority of the shares entitled to vote in
the election of its directors is held by the Corporation or (ii) in an
executive or management capacity in a partnership, joint venture, trust,
limited liability company or other enterprise of which the Corporation or a
wholly-owned subsidiary of the Corporation is a general partner or member
or has a majority ownership shall be deemed to be so serving at the request
of an executive officer of the Corporation and entitled to indemnification
and advancement of expenses under Section 1.

Section 6.    Indemnification of Employees and Agents of the Corporation

               The Corporation may, by action of its Board of Directors,
authorize one or more executive officers to grant rights to advancement of
expenses to employees or agents of the Corporation on such terms and
conditions no less stringent than provided in Section 1 hereof as such
officer or officers deem appropriate under the circumstances. The
Corporation may, by action of its Board of Directors, grant rights to
indemnification and advancement of expenses to employees or agents or
groups of employees or agents of the Corporation with the same scope and
effect as the provisions of this Article V with respect to the
indemnification and advancement of expenses of directors and officers of
the Corporation; provided, however, that an undertaking shall be made by an
employee or agent only if required by the Board of Directors.

Section 7.            Procedures for the Submission of Claims.

               The Board of Directors may establish reasonable procedures
for the submission of claims for indemnification pursuant to this Article
V, determination of the entitlement of any person thereto, and review of
any such determination. Such procedures shall be set forth in an appendix
to this Code of Regulations and shall be deemed for all purposes to be a
part hereof.

                                 ARTICLE VI

                                 Amendments


     

               These Regulations may be amended by the affirmative vote or
the written consent of the Shareholders entitled to exercise a majority of
the voting power on such proposal. If an amendment is adopted by written
consent the Secretary shall mail a copy of such amendment to each
Shareholder who would be entitled to vote thereon and did not participate
in the adoption thereof. These Regulations may also be amended by the
affirmative vote of a majority of the directors to the extent permitted by
Ohio law at the time of such amendment.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission