WILSHIRE FINANCIAL SERVICES GROUP INC
8-K, 1999-02-08
FINANCE SERVICES
Previous: HEALTHCARE FINANCIAL PARTNERS INC, 8-K, 1999-02-08
Next: INTELLICELL CORP, 8-K, 1999-02-08



                       Securities and Exchange Commission

                             Washington, D.C. 20549



                                    FORM 8-K


                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



February 3, 1999                                          0-21845
Date of report (Date of earliest event reported)          Commission File Number


                     Wilshire Financial Services Group Inc.
             (Exact name of registrant as specified in its charter)


Delaware                                                  93-1223879
(State or other jurisdiction of incorporation)   (I.R.S. Employer Identification
                                                          Number)


                    1776 SW Madison Street, Portland, OR 97205
                  (Address of principal executive offices)(Zip
                                      Code)

                                 (503) 223-5600
               Registrant's telephone number, including area code

                                 Not Applicable
          (Former name or former address, if changed since last report)




<PAGE>




Item 5.           OTHER EVENT.

        Wilshire  Financial  Services  Group Inc. (the  "Company")  announced on
February 2, 1999 that it has initiated  solicitation of its previously announced
restructuring  plan.  The  Company  sent  its  shareholders  and  noteholders  a
Solicitation  and Disclosure  Statement to gain approval by its noteholders of a
prepackaged plan of reorganization.

        The Company's notes, totaling approximately $184 million, consist of 13%
Notes due 2004 and 13% Series B Notes due 2004.

        The restructuring  will only affect the public parent company,  Wilshire
Financial  Services Group,  and  will not affect any of the daily  operations of
the Company's  subsidiaries,  including Wilshire Funding  Corporation,  Wilshire
Servicing  Corporation  and Wilshire's  European  operations.  The plan does not
change the payment terms for any creditors of the Wilshire  companies other than
the  noteholders and  accordingly,  payments to lenders and trade creditors will
continue  in the  ordinary  course  of  business.  The plan  also  resolves  all
outstanding  obligations between the Company and Wilshire Real Estate Investment
Trust Inc., a separate  public company,  and does not otherwise  affect Wilshire
Real Estate Investment Trust in any manner.

        The Company developed the plan with the support of an informal committee
of noteholders representing more than 50% of the outstanding principal amount of
the notes,  their advisors  Houlihan Lokey Howard & Zukin,  and their attorneys,
Latham & Watkins.  Under the plan,  the  noteholders of record as of January 20,
1999  will vote to  exchange  the notes  into  100% of the  common  stock of the
reorganized company and to reallocate the noteholders' stock so that the current
shareholders may receive up to 0.5% of the outstanding  shares of the new common
stock in lieu of their present stock. The plan also provides for the acquisition
of the loan servicing assets of Wilshire Credit Corporation, a private company.

        The noteholders  will be asked to return their ballots by March 1, 1999.
Details of the  solicitation  were provided to current  holders of the Company's
common  stock for  their  information  only,  as they do not need to vote on the
proposal.

        The Company then expects to file the plan with the U.S. Bankruptcy Court
for the District of Delaware for approval by the end of the first  quarter.  The
Company expects to complete its  restructuring  by the end of the first quarter.
There can be no assurance,  however, that the plan will be completed within that
time frame or on the proposed terms.

        The Private  Securities  Litigation  Reform Act of 1995  provides a safe
harbor for forward-looking statements so long as those statements are identified
as  forward-looking  and are  accompanied  by meaningful  cautionary  statements
identifying  important  factors  that  could  cause  actual  results  to  differ
materially  from  those  projected  in such  statements.  All of the  statements
contained in this  release  which are not  identified  as  historical  should be
considered   forward-looking.   In  connection   with  certain   forward-looking
statements contained in this release and those that may be made in the future by
or on behalf of the Company which are identified as forward-looking, the Company
notes that there are various  factors that could cause actual  results to differ
materially  from those set forth in any such  forward-looking  statements.  Such
factors  include,   but  are  not  limited  to,  the  real  estate  market,  the
availability  of pools  of loans at  acceptable  prices,  the  availability  and
conditions  of  financing  for  loan  pool   acquisitions  and   mortgage-backed
securities, interest rates and overseas expansion.  Accordingly, there can be no
assurance that the forward-looking  statements contained in this release will be
realized  or that  actual  results  will not be  significantly  higher or lower.
Readers  of  this  release  should   consider  these  facts  in  evaluating  the
information  contained herein. The inclusion of the  forward-looking  statements
contained  in this  release  should not be regarded as a  representation  by the
Company or any other  person that the  forward-looking  statements  contained in
this  release  will be  achieved.  In light of the  foregoing,  readers  of this
release  are  cautioned  not to  place  undue  reliance  on the  forward-looking
statements contained herein.




<PAGE>




Item 7.           FINANCIAL STATEMENTS AND EXHIBITS.

(c)   Exhibits

      The following exhibits are filed as part of this report:

         99.1     Solicitation and Disclosure Statement Dated February 1, 1999
         99.2     Form of Plan of Reorganization





<PAGE>


                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                            WILSHIRE FINANCIAL SERVICES
                                             GROUP INC.



Date:  February 3, 1999             By:  /s/  Lawrence A. Mendelsohn
                                                 Lawrence A. Mendelsohn
                                                 President

                                            By:  /s/  Chris Tassos
                                                 Chris Tassos
                                                 Executive Vice President and
                                                  Chief Financial Officer





<PAGE>




          SOLICITATION AND DISCLOSURE STATEMENT DATED FEBRUARY 1, 1999

             NO BANKRUPTCY CASE HAS BEEN FILED AS OF THE DATE HEREOF

                     WILSHIRE FINANCIAL SERVICES GROUP INC.

                       Solicitation of Votes with Respect
              to Prepackaged Plan of Reorganization (the "Plan") of
                     Wilshire Financial Services Group Inc.


     Wilshire  Financial  Services Group Inc.  ("WFSG" or the "Company")  hereby
solicits votes with respect to the Plan which provides,  among other things, for
the debt  securities  of WFSG to be exchanged  for the  consideration  set forth
below (the  "Solicitation").  The term  "Reorganized  WFSG" or the  "Reorganized
Company"  means  Wilshire  Financial  Services  Group  Inc.  from and  after the
Effective  Date (as defined below) of the Plan.  Capitalized  terms used herein,
but not defined  herein,  will have the  meanings  ascribed to such terms in the
Plan.



Each Holder of:                         Will Receive:

WFSG's  13%  Notes due 2004             If WREP (as defined below) funds 100% of
(CUSIP 971867 AA4) (the "Notes")        the DIP  Facility  (as  defined  below),
and WFSG's 13% Series B Notes           each  Holder  (as  defined  below)  will
due 2004 (CUSIP 971867 AE6) (the        receive  its Pro Rata  portion  (sharing
"Series B Notes" and, together with     with all other such  Holders)  of shares
the Notes, the "Old Notes")             of  $0.01  par  value  common  stock  of
                                        Reorganized   WFSG  (the   "New   Common
                                        Stock")  equivalent to 100.0% of the New
                                        Common  Stock to be  outstanding  on the
                                        Effective  Date  (108.551  shares of New
                                        Common Stock per $1,000 principal amount
                                        of Old Notes), less the number of shares
                                        (not in  excess  of  0.5%  of  such  New
                                        Common Stock)  reallocated to Holders of
                                        Interests represented by the outstanding
                                        shares  of common  stock of the  Company
                                        pursuant   to   the   Market   Liquidity
                                        Reallocation   (as  defined   below)  to
                                        foster the  development  of, and improve
                                        conditions  in, the  trading  market for
                                        the New Common  Stock.  If WREP does not
                                        fund   the  full   amount   of  the  DIP
                                        Facility, the shares of New Common Stock
                                        to be  distributed to Holders of the Old
                                        Notes will be  reduced,  but in no event
                                        will  the  shares  of New  Common  Stock
                                        available  be less than  91.528%  of the
                                        New Common  Stock to be  outstanding  on
                                        the Effective Date (99.354 shares of New
                                        Common  per $1,000  principal  amount of
                                        Old  Notes),  less the  number of shares
                                        reallocated   pursuant   to  the  Market
                                        Liquidity Reallocation. See "Description
                                        of New Common Stock." 

Outstanding shares of Common            The Holders of Interests  represented by
Stock, $0.01 par value, of WFSG         the outstanding shares of the Old Common
(the "Old Common Stock")                Stock will  neither  receive  nor retain
                                        any  property  under  the  Plan  and are
                                        therefore  deemed  to  reject  the Plan.
                                        Pursuant   to   the   Market   Liquidity
                                        Reallocation, however, such Holders will
                                        receive Pro Rata a reallocated amount of
                                        New  Common  Stock not in excess of 0.5%
                                        of the New Common Stock  outstanding  on
                                        the  Effective  Date  which  would  have
                                        otherwise been distributed to Holders of
                                        the Old Notes who accept  the Plan.  The
                                        maximum amount of New Common Stock to be
                                        reallocated   pursuant   to  the  Market
                                        Liquidity  Reallocation  described above
                                        will be  reduced  if WREP  does not fund
                                        the full amount of the DIP Facility.
- --------------------------------------------------------------------------------

THE  DEADLINE  BY WHICH EACH HOLDER OF OLD NOTES MUST CAST ITS BALLOT FOR VOTING
ON THE PLAN IS 5:00 P.M., NEW YORK CITY TIME, ON MONDAY,  MARCH 1, 1999,  UNLESS
EXTENDED.

<PAGE>

     WFSG believes that the Plan is in the best  interests of Holders of the Old
Notes.  Accordingly,  Holders of the Old Notes are urged to vote in favor of the
Plan.  Voting  instructions  are set  forth  on the  Ballots  accompanying  this
Solicitation  Statement.  To be counted,  your  Ballot  must be duly  completed,
executed and actually  received by the  Information  Agent (as defined below) no
later than 5:00 p.m., New York City time, on Monday,  March 1, 1999 (the "Voting
Deadline").  The  Holders  of Old  Notes  are  encouraged  to read and  consider
carefully   this  entire   Solicitation   Statement,   including   the  Plan  of
Reorganization  attached  hereto as Exhibit I and the matters  described in this
Solicitation Statement under "Certain Risk Factors," prior to voting.

     To the extent  that the  Solicitation  is deemed to result in offers of new
securities  that are not exempted by Section  1145(a) of the Bankruptcy Code (as
defined  below),  they  are  being  made by the  Company  in  reliance  upon the
exemptions from the registration  requirements of the Securities Act of 1933, as
amended (the  "Securities  Act"),  afforded by Sections 4(2) and 3(a)(9) thereof
and, to the extent applicable, Regulation D thereunder. The Company will not pay
any commission,  or other remuneration to any broker, dealer,  salesman or other
person for soliciting acceptances of the Plan. Regular employees of the Company,
who will not receive additional  compensation  therefor, may solicit acceptances
of the Plan.

     If you are  not an  "accredited  investor,"  as  defined  in  Regulation  D
promulgated under Section 4(2) of the Securities Act (an "Accredited Investor"),
a "purchaser  representative,"  as defined in Regulation D, is being provided to
you, without expense to you, to assist you in evaluating the risks and merits of
the transactions contemplated by the Plan. Specifically, you may contact Black &
Company,  Inc., which has agreed to act as "purchaser  representative" to assist
Holders  of Old  Notes to  evaluate  the risks  and  merits of the  transactions
contemplated  by the Plan at the  Company's  expense and  without  charge to any
Holder of Old Notes. Black & Company,  Inc. can be reached at One S.W. Columbia,
Suite 11200, Portland, Oregon 97258, Attention:  Scott Baines, Telephone:  (503)
248-9600, Facsimile: (503) 248-7500.  Alternatively,  you may retain a different
"purchaser representative" at your own expense.

     BECAUSE NO CASE UNDER CHAPTER 11 OF THE BANKRUPTCY CODE HAS BEEN COMMENCED,
THIS  SOLICITATION  STATEMENT HAS NOT BEEN APPROVED BY ANY BANKRUPTCY COURT WITH
RESPECT  TO WHETHER  IT  CONTAINS  ADEQUATE  INFORMATION  WITHIN THE  MEANING OF
SECTION 1125 OF THE BANKRUPTCY CODE.  NONETHELESS,  IF A REORGANIZATION  CASE IS
SUBSEQUENTLY COMMENCED, WFSG EXPECTS TO SEEK PROMPTLY AN ORDER OF THE BANKRUPTCY
COURT  FINDING  THAT  THE  SOLICITATION  OF  VOTES  ON THE PLAN BY MEANS OF THIS
SOLICITATION  STATEMENT  WAS IN  COMPLIANCE  WITH SECTION 1125 OR 1126(b) OF THE
BANKRUPTCY CODE AND TO SEEK  CONFIRMATION OF THE PLAN AT A CONFIRMATION  HEARING
PURSUANT TO SECTION 1129 OF THE BANKRUPTCY  CODE. IF THE PLAN IS NOT ACCEPTED BY
THE  HOLDERS  OF OLD NOTES  (CLASS 6)  SOLICITED  HEREBY,  WFSG MAY ELECT NOT TO
COMMENCE  THE  REORGANIZATION  CASE (AS DEFINED  BELOW) OR,  ALTERNATIVELY,  MAY
COMMENCE A CASE UNDER CHAPTER 11 OF THE BANKRUPTCY CODE AND SEEK CONFIRMATION OF
THE PLAN  NOTWITHSTANDING THE REJECTION OF THE DISSENTING CLASSES OR MAY PROPOSE
AN ALTERNATIVE PLAN.

     WFSG has not  commenced a case (a  "Reorganization  Case") under chapter 11
title  11,  United  States  Code (the  "Bankruptcy  Code")  at this  time.  This
Solicitation  Statement  constitutes a disclosure  statement pursuant to Section
1125 or Section  1126(b)  of the  Bankruptcy  Code.  The  Solicitation  is being
conducted  at this time in order to obtain a  sufficient  number of  acceptances
before the filing of a voluntary petition for reorganization under chapter 11 of
the  Bankruptcy  Code  by  WFSG.  WFSG   anticipates   that  by  conducting  the
Solicitation  in  advance  of  such  filing,  the  pendency  of  the  bankruptcy
proceeding  will  be  significantly  shortened  and its  administration  will be
significantly  simplified and less costly. This Solicitation  Statement solicits
acceptances  of the Plan and  contains  information  relevant  to a decision  to
accept or reject the Plan.

     SEE "CERTAIN RISK FACTORS"  HEREIN FOR A DISCUSSION OF CERTAIN FACTORS THAT
SHOULD BE CONSIDERED IN CONNECTION WITH AN INVESTMENT DECISION.

     The Plan has been developed in the course of negotiations  with an informal
committee of Holders of the Old Notes (the "Unofficial Noteholders' Committee").
See "The Plan of Reorganization -- Introduction." The Unofficial


                                      (ii)

<PAGE>



Noteholders'  Committee consists of (i) Capital Research and Management Company,
on behalf of various funds,  (ii) Capital  Guardian Trust Company,  on behalf of
various  funds,  (iii) American  Express  Financial  Corporation,  as investment
advisor to various mutual funds, and (iv) Ryback Management  Corporation,  which
collectively  hold,  manage or represent  approximately  51.7% of the  aggregate
principal  amount  outstanding  of the Old Notes.  The members of the Unofficial
Noteholders'  Committee and Wilshire Real Estate Investment Trust Inc. ("WREIT")
have  agreed to support the Plan and to  cooperate  to obtain  confirmation  and
consummation of the Plan and together hold,  manage, or represent  approximately
62.5% of the aggregate principal amount of the Old Notes outstanding.

     THE BOARD OF  DIRECTORS OF WFSG  UNANIMOUSLY  HAS APPROVED THE TERMS OF THE
PLAN AND  RECOMMENDS  THAT THE HOLDERS OF OLD NOTES VOTE TO ACCEPT THE PLAN. THE
MEMBERS OF THE UNOFFICIAL  NOTEHOLDERS'  COMMITTEE HAVE UNANIMOUSLY APPROVED THE
PLAN AND AGREED TO SUPPORT THE PLAN AND RECOMMEND  THAT THE OTHER HOLDERS OF OLD
NOTES SUPPORT THE PLAN.

     Questions  and  requests  for  assistance  or  additional  copies  of  this
Solicitation  Statement may be directed to the  Information  Agent, as set forth
herein under "The Plan of  Reorganization -- Voting and Confirmation of the Plan
- -- Information Agent."


                              AVAILABLE INFORMATION

                             IMPORTANT - PLEASE READ

     HOLDERS OF THE OLD NOTES AND THE OLD COMMON  STOCK  SHOULD NOT CONSTRUE THE
CONTENTS  OF THIS  SOLICITATION  STATEMENT  AS  PROVIDING  ANY LEGAL,  BUSINESS,
FINANCIAL OR TAX ADVICE AND SHOULD CONSULT WITH THEIR OWN ADVISORS.

     THIS OFFER OF NEW COMMON STOCK IN EXCHANGE FOR THE  CANCELLATION OF CERTAIN
EXISTING DEBT SECURITIES PREVIOUSLY ISSUED BY WFSG HAS NOT BEEN REGISTERED UNDER
THE  SECURITIES  ACT OR  SIMILAR  STATE  SECURITIES  OR  "BLUE  SKY"  LAWS.  THE
SOLICITATION  IS BEING MADE IN  RELIANCE  ON SECTION  1145(a) OF THE  BANKRUPTCY
CODE. TO THE EXTENT THAT THE  SOLICITATION  IS DEEMED TO RESULT IN OFFERS OF NEW
SECURITIES THAT ARE NOT EXEMPTED BY SECTION 1145(a) OF THE BANKRUPTCY CODE, THEY
ARE BEING MADE BY THE COMPANY IN RELIANCE ON THE  EXEMPTIONS  FROM  REGISTRATION
SPECIFIED IN SECTIONS  3(a)(9) AND 4(2) OF THE  SECURITIES ACT AND TO THE EXTENT
APPLICABLE,  REGULATION D THEREUNDER.  THE COMPANY,  THEREFORE, WILL NOT PAY ANY
COMMISSION OR OTHER REMUNERATION TO ANY BROKER,  DEALER,  SALESPERSON,  AGENT OR
OTHER PERSON FOR SOLICITING  TENDERS OF THE OLD NOTES.  REGULAR EMPLOYEES OF THE
COMPANY,  WHO WILL NOT RECEIVE  ADDITIONAL  COMPENSATION  THEREFOR,  MAY SOLICIT
EXCHANGES  FROM HOLDERS OF THE OLD NOTES AND THE OLD COMMON STOCK.  THE ISSUANCE
OF THE NEW COMMON STOCK WILL BE MADE PURSUANT TO SECTION 1145 OF THE  BANKRUPTCY
CODE.

     THE COMPANY HAS NO ARRANGEMENT OR UNDERSTANDING  WITH ANY BROKER,  SALESMAN
OR OTHER  PERSON  TO  SOLICIT  TENDERS  OF THE OLD  NOTES.  NO  PERSON  HAS BEEN
AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THE OFFER OTHER THAN THOSE CONTAINED IN THIS SOLICITATION STATEMENT AND, IF
GIVEN OR MADE, SUCH OTHER  INFORMATION OR  REPRESENTATIONS  SHOULD NOT BE RELIED
UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY. THIS SOLICITATION  STATEMENT DOES
NOT CONSTITUTE AN OFFER TO OR SOLICITATION OF ANY PERSON IN ANY  JURISDICTION IN
WHICH THAT OFFER OR  SOLICITATION  WOULD BE UNLAWFUL  AND THE  COMPANY  WILL NOT
ACCEPT  VOTES ON THE PLAN FROM HOLDERS OF THE OLD NOTES IN ANY  JURISDICTION  IN
WHICH  THE  SOLICITATION  OF THE  PLAN  WOULD  NOT  BE IN  COMPLIANCE  WITH  THE
SECURITIES OR "BLUE SKY" LAWS OF SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS
SOLICITATION STATEMENT NOR ANY DISTRIBUTION OF


                                      (iii)

<PAGE>



SECURITIES  HEREUNDER SHALL UNDER ANY CIRCUMSTANCES  CREATE ANY IMPLICATION THAT
THE  INFORMATION  CONTAINED  HEREIN IS CORRECT AS OF ANY TIME  SUBSEQUENT TO THE
DATE HEREOF OR THAT THERE HAS BEEN NO CHANGE IN THE INFORMATION SET FORTH HEREIN
OR IN THE AFFAIRS OF WFSG SINCE THE DATE  HEREOF.  ANY  ESTIMATES  OF CLAIMS (AS
DEFINED IN THE PLAN) AND  INTERESTS  (AS  DEFINED IN THE PLAN) SET FORTH IN THIS
SOLICITATION  STATEMENT  MAY VARY FROM THE FINAL  AMOUNTS OF CLAIMS OR INTERESTS
ALLOWED BY THE BANKRUPTCY COURT.

     THE NEW  COMMON  STOCK  TO BE  ISSUED  ON THE  EFFECTIVE  DATE HAS NOT BEEN
APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION (THE "SEC") OR
BY ANY STATE SECURITIES COMMISSION OR SIMILAR PUBLIC, GOVERNMENTAL OR REGULATORY
AUTHORITY,  AND  NEITHER  THE SEC NOR ANY SUCH  AUTHORITY  HAS  PASSED  UPON THE
ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED IN THIS SOLICITATION STATEMENT
OR UPON THE MERITS OF THE PLAN. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     The ballots being solicited hereby will not be used by WFSG for any purpose
other  than as votes to accept or reject  the Plan (and any  permitted  modified
version thereof) under chapter 11 of the Bankruptcy Code.

     The statements contained in this Solicitation  Statement are made as of the
date  hereof or as of the date  indicated,  and  neither  the  delivery  of this
Solicitation  Statement  nor the  distribution  to be made  pursuant to the Plan
will,  under any  circumstances,  create any  implication  that the  information
contained herein is correct at any time subsequent to such dates.

     Any  statement  or other  information  which  is  contained  in a  document
incorporated by reference in this Solicitation Statement (and/or incorporated by
reference in any exhibit hereto) will be deemed to be modified or superseded for
purposes  of the  Solicitation  to the extent a statement  or other  information
contained  in  this  Solicitation  Statement  (and/or  any  exhibit  hereto)  or
subsequent   filing   modifies,   supersedes  or  replaces  such   statement  or
information. Any such statements or information modified or superseded will not,
except as so  modified or  superseded,  be deemed to  constitute  a part of this
Solicitation Statement.

     WFSG is subject to the  informational  and  reporting  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance  therewith,  files  periodic  reports,  proxy  statements  and  other
information with the SEC. Such reports, statements and other information, may be
inspected  and  copied at the Public  Reference  Section of the SEC at 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549,  and  also  should  be  available  for
inspection and copying at the regional offices of the SEC located at World Trade
Center,  Suite 1300, New York, New York 10048 and 500 West Madison Street, Suite
1400,  Chicago,  Illinois 60661. Copies of all or any part of such materials may
be obtained from any such office upon payment of the fees prescribed by the SEC.
The SEC  maintains  an  Internet  Web Site  that  contains  reports,  proxy  and
information   statements,   and  other  information  regarding  WFSG  and  other
registrants that file  electronically with the SEC. The address of such site is:
http://www.sec.gov.

     The  following  summarizes  the  treatment  for creditors of WFSG under the
Plan. Estimated recoveries for Class 4 Claims are based on principal and accrued
and unpaid  interest or the amount due as of an assumed  Filing Date of March 3,
1999.  For a  complete  explanation,  please  refer  to the  discussion  in this
Solicitation  Statement  entitled "The Plan of  Reorganization"  and to the Plan
itself which is attached hereto as Exhibit I.


                                      (iv)

<PAGE>




                      CLAIMS AGAINST AND INTERESTS IN WFSG


                                                                      Estimated
Class         Description                     Treatment                Recovery
- -----         -----------                     ---------               ---------
                                                           
 N/A    Administrative Claims     Each Holder will be paid Cash          100%
        (Unclassified)            equal to the full amount of its 
                                  Claim on, or as soon as         
                                  practicable after, the later of 
                                  the Effective Date and the day  
                                  on which such Claim becomes an  
                                  Allowed Claim, unless (i) the   
                                  Holder and the Company agree to 
                                  other treatment, or (ii) an     
                                  order of the Bankruptcy Court   
                                  provides for other terms.       
                                  
 N/A    Priority Tax Claims       Each Holder will receive, at           100%
        (Unclassified)            the sole option of Reorganized  
                                  WFSG (i) Cash equal to the      
                                  unpaid portion of such Holder's 
                                  Claim, or (ii) equal quarterly  
                                  cash payments in an aggregate   
                                  amount equal to such Claim,     
                                  together with interest at a     
                                  fixed annual rate to be         
                                  determined by the Bankruptcy    
                                  Court or otherwise agreed to by 
                                  the Holder and Reorganized WFSG 
                                  over a period through the sixth 
                                  anniversary of the date of      
                                  assessment of such Claim, or    
                                  upon other terms approved by    
                                  the Bankruptcy Court.           
                                  
  1     Lender Secured Claims     Unimpaired. Each Holder will be        100%
                                  treated as follows: (a) the legal,
                                  equitable and contractual        
                                  rights of the Holder shall be    
                                  left unaltered; or (b) (i) WFSG  
                                  shall cure any default with      
                                  respect to such Claim that       
                                  occurred before or after the     
                                  Filing Date (other than a        
                                  default of a kind specified in   
                                  Section 365(b)(2) of the         
                                  Bankruptcy Code), (ii) the       
                                  maturity of such Claim shall be  
                                  Reinstated as such maturity      
                                  existed before any such          
                                  default, (iii) the Holder shall  
                                  be compensated for any damages   
                                  incurred as a result of any      
                                  reasonable reliance by the       
                                  Holder on any right to           
                                  accelerate its Claim (as may be  
                                  determined by order of the       
                                  Bankruptcy Court) and (iv) the   
                                  legal, equitable and             
                                  contractual rights of such       
                                  Holder will not otherwise be     
                                  altered; or (c) the Claim shall  
                                  receive such other treatment to  
                                  which the Holder consents.       
                                  Class 1 is Unimpaired and,       
                                  accordingly, is not entitled to  
                                  vote on the Plan.                


                                       (v)

<PAGE>

                                                                      Estimated 
Class         Description                     Treatment                Recovery 
- -----         -----------                     ---------               --------- 

  2     Other Secured Claims      Unimpaired. Each Holder will be        100%
        (other than Lender        treted as follows: (a) the legal,  
        Secured Claims in         equitable and contractual          
        Class 1                   rights of the Holder shall be      
                                  left unaltered; or (b) (i) WFSG    
                                  shall cure any default with        
                                  respect to such Claim that         
                                  occurred before or after the       
                                  Filing Date (other than a          
                                  default of a kind specified in     
                                  Section 365(b)(2) of the           
                                  Bankruptcy Code), (ii) the         
                                  maturity of such Claim shall be    
                                  Reinstated as such maturity        
                                  existed before any such            
                                  default, (iii) the Holder shall    
                                  be compensated for any damages     
                                  incurred as a result of any        
                                  reasonable reliance by the         
                                  Holder on any right to             
                                  accelerate its Claim (as may be    
                                  determined by order of the         
                                  Bankruptcy Court) and (iv) the     
                                  legal, equitable and               
                                  contractual rights of such         
                                  Holder will not otherwise be       
                                  altered; or (c) the Claim shall    
                                  receive such other treatment to    
                                  which the Holder consents.         
                                  Class 2 is Unimpaired and          
                                  accordingly, is not entitled to    
                                  vote on the Plan.                  
                                  
  3     Priority Claims           Unimpaired. Each Holder shall          100% 
                                  be entitled to receive (a) Cash    
                                  equal to the amount of such       
                                  Claim, unless the Holder of       
                                  such Claim and Reorganized WFSG   
                                  agree to a different treatment,   
                                  on the latest of (i) the          
                                  Effective Date or as soon as      
                                  practicable thereafter, (ii)      
                                  the date such Claim becomes an    
                                  Allowed Priority Claim and        
                                  (iii) the date that such Claim    
                                  would be paid in accordance       
                                  with any terms and conditions     
                                  of any agreements or              
                                  understandings relating thereto   
                                  between WFSG and the Holder,      
                                  and/or (b) such other             
                                  treatment, as determined by the   
                                  Bankruptcy Court, required to     
                                  render such Claim Unimpaired.     
                                  Class 3 is Unimpaired and,        
                                  accordingly, is not entitled to   
                                  vote on the Plan.                 


                                      (vi)

<PAGE>

                                                                      Estimated 
Class         Description                     Treatment                Recovery 
- -----         -----------                     ---------               --------- 

  4     Noteholder Claims         Impaired. If WREP funds 100% of       37% to
                                  the DIP Facility, each Holder         42% of
                                  will receive its Pro Rata              Claim
                                  portion of 100.0% of the New    
                                  Common Stock (i.e., 108.551           (40% to
                                  shares of New Common Stock for        45% of
                                  each $1,000 of principal amount      principal
                                  of Old Notes) to be issued by         amount)
                                  Reorganized WFSG on the         
                                  Effective Date, less the number 
                                  of shares (not in excess of     
                                  0.5% of such New Common Stock)  
                                  reallocated to Holders of       
                                  Interests represented by the    
                                  outstanding shares of Old       
                                  Common Stock of the Company     
                                  pursuant to the Market          
                                  Liquidity Reallocation to       
                                  foster the development of, and  
                                  improve conditions in, the      
                                  trading market for the New      
                                  Common Stock. If WREP does not  
                                  fund the full amount of the DIP 
                                  Facility, the shares of New     
                                  Common Stock to be distributed  
                                  to Holders of the Old Notes     
                                  will be reduced, but in no      
                                  event less than 91.528% of the  
                                  New Common Stock to be          
                                  outstanding on the Effective    
                                  Date (i.e., 99.354 shares of    
                                  New Common Stock for each       
                                  $1,000 of principal amount of   
                                  Old Notes), less the number of  
                                  shares reallocated pursuant to  
                                  the Market Liquidity            
                                  Reallocation, and the Holder of 
                                  the Compromised WREIT/WREP      
                                  Claim will be treated pari      
                                  passu with the Noteholder       
                                  Claims in proportion to which   
                                  the DIP Facility is not funded. 
                                  Class 4 is Impaired and,        
                                  accordingly, Holders of such    
                                  Claims will be entitled to vote 
                                  on the Plan.                    
                                  
  5     General Unsecured Claims  Unimpaired. Such Claims                100%
        (other than the Unsecured (including the Compromised MLMC  
        Claims in Class 4)        Claim and the Compromised        
                                  WREIT/WREP Claim) shall be paid  
                                  in full in Cash (with interest   
                                  to the extent required by order  
                                  of the Bankruptcy Court) on the  
                                  latest of (a) the Effective      
                                  Date, (b) the date such a Claim  
                                  becomes an Allowed Claim, (c)    
                                  the date such a Claim becomes    
                                  due and payable in the ordinary  
                                  course of WFSG's business        
                                  consistent with WFSG's ordinary  
                                  payment practices or pursuant    
                                  to any agreement between WFSG    
                                  and the Holder or (d) on such    
                                  other date as may be or have     
                                  been agreed to between WFSG and  
                                  the Holder of such Claim. Class  
                                  5 is Unimpaired and,             
                                  accordingly, is not entitled to  
                                  vote on the Plan.                



                                      (vii)

<PAGE>

                                                                      Estimated 
Class         Description                     Treatment                Recovery 
- -----         -----------                     ---------               --------- 

  6     Interests of Holders of   Impaired. Holders of Interests          0%
        Old Common Stock          in Class 6 will neither receive  
                                  nor retain any property under    
                                  the Plan and are therefore       
                                  deemed to reject the Plan.       
                                  Accordingly, Class 6 is not      
                                  entitled to vote on the Plan.    
                                  Pursuant to the Market           
                                  Liquidity Reallocation,          
                                  however, such Holders will       
                                  receive Pro Rata a reallocated   
                                  amount of New Common Stock, not  
                                  in excess of 0.5% of the New     
                                  Common Stock outstanding on the  
                                  Effective Date, which would      
                                  have otherwise been distributed  
                                  to the Holders of the Old Notes  
                                  who accept the Plan. The         
                                  maximum amount of New Common     
                                  Stock to be reallocated          
                                  pursuant to the Market           
                                  Liquidity Reallocation           
                                  described above will be reduced  
                                  if WREP does not fund the full   
                                  amount of the DIP Facility.      



                                     (viii)

<PAGE>

                                TABLE OF CONTENTS

                                                                          Page

SOLICITATION STATEMENT SUMMARY...............................................1
      The Company............................................................1
      Recent Events..........................................................1
      The Plan of Reorganization.............................................3

CERTAIN RISK FACTORS........................................................12
      Highly Leveraged Position.............................................12
      Risks Relating to Liquidity...........................................13
      Need for Additional Financing.........................................14
      Risks Related to Acquired Pools of Loans..............................14
      Risks Relating to the DIP Facility....................................15
      Risks Relating to the WCC Restructuring...............................16
      Risks Relating to the Projections.....................................16
      Assumptions Regarding Value of WFSG's and WCC's Assets................16
      Disruption of Operations Relating to Bankruptcy Filing................17
      Risks Related to Regulatory Matters...................................17
      Substantial Variations in Quarterly Results...........................18
      Investment Limitations as a Result of the Formation of WREIT..........18
      Risks Related to International Servicing Operations...................18
      Dependence on WCC.....................................................18
      Interest Rate Sensitivity.............................................18
      Business and Competition..............................................19
      Nature of Mortgages...................................................19
      Environmental Risks...................................................20
      Certain Federal Income Tax Considerations; Reduction and Limitation
      of Corporate Tax Benefits ............................................20
      Certain Risks of Non-Confirmation.....................................21
      Noncomparability of Historical Financial Information..................21
      The Company's Employees...............................................21
      Restrictions on Resale of Securities of the Reorganized Company.......21
      Lack of Trading Market; Volatility....................................22

THE PLAN OF REORGANIZATION..................................................22
      Introduction..........................................................22
      Overview of the Plan .................................................25
      Treatment of Claims and Interests Under the Plan .....................28
      Classified Claims Against and Interests In WFSG ......................30
      Cramdown..............................................................33
      Sources of Cash to Make Plan Distributions ...........................33
      Conditions Precedent to Confirmation and Consummation of the Plan ....33
      Waiver of Conditions to Confirmation and Effective Date ..............34
      Modification or Revocation of the Plan; Severability .................34
      The Reorganized Company ..............................................35
      Directors and Management of Reorganized WFSG .........................35
      Certain Corporate Governance Matters .................................36
      Description of WCC Restructuring......................................36
      Potential Equity Investment...........................................40
      Ownership Of Stock By Certain Stockholders ...........................40
      Securities to be Issued and Transferred Under the Plan ...............40
      Offering of New Common Stock .........................................41
      Issuance of New Common Stock .........................................42


                                      (ix)

<PAGE>



      Distributions Under the Plan .........................................44
      Timing and Methods of Transfer of New Common Stock ...................44
      Continued Corporate Existence; Vesting of Assets in Reorganized WFSG..49
      Cancellation of Old Notes and Related Agreements .....................50
      Preservation of Rights of Action Held by WFSG or Reorganized WFSG.....50
      Discharge of Claims and Termination of Interests; Related Injunction..50
      Releases..............................................................51
      Brokerage Firms, Banks and Other Nominees ............................51
      Securities Clearing Systems...........................................52
      Voting Deadline and Extensions........................................52
      Withdrawal of Votes on the Plan.......................................52
      Acceptance or Cramdown................................................53
      Chapter 7 Liquidation Analysis........................................54
      Alternatives if the Plan is Not Confirmed and Consummated.............61
      Recommendation and Conclusion.........................................61

SELECTED HISTORICAL FINANCIAL INFORMATION...................................62

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
      AND RESULTS OF OPERATIONS.............................................67

IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS....................88

PROJECTED FINANCIAL INFORMATION.............................................89

PRICE RANGE OF COMMON STOCK ................................................96

BUSINESS....................................................................97

DESCRIPTION OF WCC.........................................................111

MANAGEMENT.................................................................119

DESCRIPTION OF INDEBTEDNESS................................................130

DESCRIPTION OF OLD EQUITY SECURITIES.......................................134

DESCRIPTION OF NEW COMMON STOCK............................................135

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS..................................136

INDEX TO THE FINANCIAL STATEMENTS..........................................F-1




                                       (x)

<PAGE>

                                     EXHIBIT



Exhibit I Plan of Reorganization of Wilshire Financial Services Group Inc.
          Under chapter 11 of the Bankruptcy Code




                                      (xi)

<PAGE>




                         SOLICITATION STATEMENT SUMMARY

     The  following  summary is qualified  in its entirety by reference  to, and
should be read in conjunction with, the more detailed  information and financial
statements   (including  the  notes  thereto),   appearing   elsewhere  in  this
Solicitation Statement.

     The  summaries  of  the  Plan  and  other   documents   contained  in  this
Solicitation  Statement are qualified in their entirety by reference to the Plan
itself,  the exhibits thereto,  and all documents  described herein and therein.
The  information  contained  in  this  Solicitation  Statement,   including  the
information  regarding  the history,  businesses  and  operations  of WFSG,  the
projected  financial  information of WFSG  (including  the projected  results of
operations of the Reorganized Company,  which include the operations  previously
conducted by WCC), and the  liquidation  analysis  relating to WFSG, is included
herein for  purposes of  soliciting  acceptances  of the Plan.  As to  contested
matters,  however,  such  information  is not to be construed as  admissions  or
stipulations, but rather as statements made in settlement negotiations.

     Throughout this  Solicitation  Statement,  the Company has assumed March 3,
1999 to be the date of the filing of the petition  commencing the Reorganization
Case (the "Filing Date") and April 12, 1999 to be the effective date of the Plan
(the  "Effective  Date").  The Company intends to move as quickly as possible to
solicit  acceptances  of  the  Plan  prior  to the  Filing  Date  and to  obtain
Confirmation  of the Plan as soon as possible  after the Filing Date. The actual
Filing  Date and the  actual  Effective  Date may be  different  than the  dates
assumed herein.

     This Solicitation  Statement hereby  incorporates by reference all existing
reports  filed by the Company  pursuant to the Exchange Act prior to the date of
this  Solicitation  Statement.  All  existing  reports and  definitive  proxy or
information  statements filed by the Company pursuant to Sections 13(a),  13(c),
14 and 15(d) of the Exchange  Act  subsequent  to the date of this  Solicitation
Statement shall also be deemed to be incorporated by reference. Any statement or
other information which is contained in a document  incorporated by reference in
this  Solicitation  Statement  (and/or  incorporated by reference in any exhibit
hereto)  will be  deemed  to be  modified  or  superseded  for  purposes  of the
Solicitation  to the extent a statement or other  information  contained in this
Solicitation   Statement  (and/or  any  exhibit  hereto)  or  subsequent  filing
modifies,  supersedes  or  replaces  such  statement  or  information.  Any such
statements or information modified or superseded will not, except as so modified
or superseded, be deemed to constitute a part of this Solicitation Statement.

The Company

     WFSG is a diversified  financial  services  company.  The Company  conducts
business in the U.S. and Europe, specializing in acquisitions of loan portfolios
and  mortgage-backed  securities,  securitization,   correspondent  lending  and
servicing.  The Company offers wholesale  banking through its subsidiary,  First
Bank of  Beverly  Hills,  F.S.B.  ("First  Bank").  First  Bank  is a  federally
chartered  savings  institution  regulated  by the Office of Thrift  Supervision
("OTS") with one branch and a merchant  bankcard  processing  center in Southern
California.   WFSG's  common  stock  is  listed  on  the  Nasdaq  Stock  Market.
Administrative  headquarters  of the  Company and First Bank are located at 1776
S.W. Madison,  Portland,  Oregon 97205. The Company's  telephone number is (503)
223-5600.

Recent Events

     Beginning in August 1998,  and more  significantly  since October 12, 1998,
and continuing to the present, the Company has been significantly and negatively
impacted by various market factors.  These factors,  which are discussed further
below,  resulted in a dramatic  reduction in market valuations (as determined by
the Company's lenders) for certain of the Company's  mortgage-backed  securities
and other assets,  as well as a reduction in the  availability of borrowings for
those  assets and certain of the  Company's  loan assets,  thereby  reducing the
Company's liquidity.



                                        1

<PAGE>




     Turmoil in the Russian financial  markets,  following a prolonged period of
uncertainty in Asian financial markets,  caused investors to reassess their risk
tolerance.  This resulted in a dramatic  movement of liquidity toward less risky
assets  (e.g.,  U.S.  Treasury  instruments)  and away from higher risk  assets,
including   most   non-investment   grade  assets  and   commercial   and  other
mortgage-backed and asset-backed securities. This movement toward higher quality
investments  dramatically  reduced available  liquidity to non-investment  grade
assets.  Without  available funding sources and as a result of collateral calls,
many investors in these assets,  including several  well-known hedge funds, were
forced to liquidate holdings at reduced prices.  With greater sales pressure and
supply  outpacing  demand,  prices  continued  to  fall  as  more  lenders  made
collateral calls, demanding additional collateral for their loan positions. Many
companies were rapidly depleting available cash reserves.

     On October 12, 1998,  another large,  well-known hedge fund was liquidated.
This event triggered further collateral calls,  forcing additional  companies to
sell assets to cover  collateral  calls,  and continuing the downward  spiral in
prices. On October 15, 1998, the Federal Reserve lowered interest rates, largely
in response to this liquidity crisis.

     During October and continuing  into the month of November 1998, the Company
sold a significant  amount of assets in response to the above conditions to meet
collateral  calls by lenders,  primarily  certain  affiliates  of Salomon  Smith
Barney, Inc, and to increase liquidity.  The downward pressure on prices and the
Company's  need to sell assets to meet these  collateral  calls  resulted in the
Company  disposing of certain  assets for proceeds which resulted in significant
losses for the quarter and nine  months  ended  September  30,  1998.  Beginning
during the week of October 12, 1998, the Company sold,  primarily as a result of
collateral  calls,  Discounted  Loans with a carrying  value of $211.8  million,
Non-Discounted Loans with a carrying value of $232.5 million and mortgage-backed
securities with carrying value of $63.3 million. Had the Company not been forced
to sell these  assets,  but rather held these  assets  until  market  conditions
stabilized,  management  believes the Company's  losses would have been far less
severe.  Following  these  asset sales and  mark-to-market  of certain of WFSG's
assets  to  reflect  current  market  prices,  WFSG had total  assets  and total
liabilities  at October 31, 1998,  of  approximately  $1.243  billion and $1.248
billion  (including  deposits  at  First  Bank at  October  31,  1998 of  $523.0
million),  respectively,  and negative  shareholders' equity of approximately $5
million.

     In  response   to  these   events,   the  Company   initiated  a  corporate
restructuring to improve its competitive position and its ability to execute its
business strategy in a more difficult external environment. During October 1998,
the  Company  made a  strategic  decision to  eliminate  its retail  residential
mortgage and manufactured housing mortgage  origination  operations and to focus
its  origination  strategy on  wholesale  residential  and  commercial  mortgage
origination at its thrift  subsidiary.  As a result of this action,  the Company
has written-off  approximately $1.2 million of goodwill  originally  established
upon acquisition of certain  residential  mortgage  origination  branches.  From
August 31, 1998 through January 15, 1999, the Company reduced its workforce from
514 to  296,  a  significant  portion  of  which  related  to  the  discontinued
origination activities.

     While these asset  sales and  corporate  restructuring  have  improved  the
liquidity position and financial  condition of WFSG,  management  concluded that
WFSG's  diminished  equity  base was  insufficient  to  obtain  prior  levels of
profitability.  Further, certain of the Company's lenders have expressed concern
about  continued  lending given market  conditions and recent losses incurred by
the  Company.  In order to address  these  liquidity  concerns  and  improve the
Company's  financial  condition,  management  entered into  discussions with the
Unofficial Noteholders' Committee which holds a majority of the Company's $184.2
million  principal  amount  of  outstanding  publicly  issued  notes  and  their
financial  advisors,  Houlihan Lokey Howard & Zukin, Inc., and legal counselors,
Latham & Watkins,  concerning a restructuring of the Company's obligations under
the notes. On November 23, 1998,  following extensive  discussions,  the Company
and the  Unofficial  Noteholders'  Committee  agreed to a  restructuring  of the
Company  through a  prepackaged  chapter  11  bankruptcy  filing  with a view to
enabling the  Reorganized  Company to continue as a going  concern with adequate
capitalization.  The pro forma shareholders'  equity, after giving effect to the
Restructuring  (as defined  below) and the transfer of servicing to a subsidiary
of WFSG  pursuant to the WCC  Restructuring,  is  estimated  by WFSG to be $91.5
million.


                                       2

<PAGE>




     Following  the losses  incurred by the  Company in October and  November of
1998, the Company also began  discussions  with a number of potential new equity
investors  in  order  to  strengthen  its  diminished  equity  base  and  obtain
additional capital to operate and develop the business. The Company is currently
in discussions with a number of potential  investors  concerning possible equity
investments in the Company. Such discussions are expected to continue during the
solicitation  and  the  pendency  of  the  prepackaged  bankruptcy  case.  It is
currently anticipated that any such investments will be made after the Effective
Date  and in any  event  would  result  in no less  favorable  treatment  to the
Noteholders as compared to the Plan.  There can be no assurance,  however,  that
any such investments will be made. See "The Plan of  Reorganization -- Potential
Equity Investment."

     The  recent  dramatic  events  in the  financial  markets  has  also  had a
significant adverse impact on the Company's liquidity position.  The significant
losses incurred by the Company and continued  volatility in the  mortgage-backed
securities  market have  resulted in the Company's  lenders  being  reluctant to
provide new financing and many of the Company's traditional sources of liquidity
are not  available  to it.  In the near  term and  during  the  pendency  of the
bankruptcy  case,  the Company is expecting to finance its liquidity  needs from
operations, the Interim Facility and the DIP Facility described below and from a
tax receivable  resulting  from the recently  incurred  losses.  There can be no
assurance that cash flow from  operations  together with such facilities and the
tax  receivable  will be sufficient  to fund  operations  (including  collateral
calls) or that such facilities will be funded or that the tax receivable will be
received. At October 31, 1998, the Company's cash balances totaled approximately
$26.7  million  and as of  January  27,  1999,  was $18.3  million.  However,  a
significant  portion of this  balance  was held at First  Bank and is  generally
available for use only by First Bank;  excluding balances held at First Bank and
restricted cash balances, the Company's cash balances totaled approximately $2.1
million  and  $5.1  million  as of  October  31,  1998  and  January  27,  1999,
respectively.

The Plan of Reorganization

     As  further  described  elsewhere  herein,  the  Company's  management  has
concluded,  in light of recent  market  events and the  Company's  liquidity and
capital needs, that the best alternative for recapitalizing the Company over the
long-term and  maximizing  the recovery of creditors of the Company is through a
restructuring  under the Plan  (the  "Restructuring").  As more  fully set forth
below, the Plan, the principal terms of which were disclosed in WFSG's Form 10-Q
filed with the SEC on November  23, 1998,  provides  that (i) the holders of Old
Notes (the  "Noteholders")  would exchange the Old Notes for new common stock in
the Company (the "New Common Stock"); (ii) the existing equity securities of the
Company (including  options,  warrants or similar rights) would be extinguished;
(iii) the Noteholders would reallocate a portion of the New Common Stock (not in
excess of 0.5% thereof) to Holders of Old Common Stock to foster the development
of, and improve conditions in, the trading market for New Common Stock; and (iv)
pending  consummation of the Plan, the Noteholders  would forbear from declaring
certain defaults under the indentures  governing the Old Notes. As a part of the
Restructuring,  the Company and the Unofficial Noteholders' Committee anticipate
incorporation  of servicing  functions  currently  performed by Wilshire  Credit
Corporation  ("WCC"),  a company owned by Andrew A.  Wiederhorn  and Lawrence A.
Mendelsohn in their  individual  capacity,  into a new subsidiary of WFSG. Other
creditors,  including trade creditors and secured creditors, are not expected to
be adversely affected by the Restructuring. For additional information, see "The
Plan of Reorganization -- Introduction."

     The  purpose  of the Plan is to  effect  a  reorganization  of the  capital
structure of WFSG through a prepackaged chapter 11 bankruptcy filing with a view
to enabling the Reorganized Company to continue as a going concern with adequate
capitalization.  WFSG believes that the Restructuring will significantly improve
the Company's  financial  position and liquidity by eliminating the indebtedness
under the Old Notes by $198.8 million  (including  accrued  interest through the
estimated   Filing  Date),  the  ongoing  interest  cost  associated  with  that
indebtedness,  thereby significantly increasing the Company's equity account and
by providing up to $10 million of liquidity in the  aggregate  under the Interim
Facility  and the DIP  Facility,  respectively.  WFSG  also  believes  that  its
creditors  and equity  interest  holders  will derive  greater  benefit from its
continued  operation  following the  reorganization  proposed herein than from a
liquidation  or  orderly  sale of its  businesses  or  assets.  See "The Plan of
Reorganization -- Chapter 7 Liquidation Analysis."


                                        3

<PAGE>




Accordingly,  the Plan is designed to ensure the Reorganized Company's long-term
financial  stability  and economic  viability  for the benefit of the  Company's
creditors and equity interest holders.

     As of October 31, 1998, the Company had total  indebtedness  outstanding of
$1.216  billion,  including  deposits  at First Bank as of October  31,  1998 of
$523.0  million.  As a result  of the  Plan,  a  portion  of this  debt  will be
impaired.  If the Plan is consummated,  debt with a principal balance at October
31, 1998 of $184.2 million will be converted to New Common Stock.

     The  Company  proposes  the basis of the Plan be a complete  conversion  to
common equity of the Old Notes and the  extinguishment  of the Old Common Stock.
The Plan  includes a provision for  reallocating  to Holders of Old Common Stock
0.5% (or 1/200th) of the New Common Stock otherwise to be distributed to Holders
of Old Notes who  accept the Plan (the  "Market  Liquidity  Reallocation").  The
purpose of the Market Liquidity Reallocation is to foster the development of and
improve trading  conditions in the market for New Common Stock.  The Company and
the Unofficial  Noteholders' Committee believe the Market Liquidity Reallocation
is in the best interests of the Holders of Old Notes.

     In addition,  as part of the Plan, the servicing of the Company's assets is
to be conducted by a newly formed subsidiary of the Company and not by a company
outside the corporate group. The Company's assets are currently serviced by WCC,
a  company  owned by  Andrew A.  Wiederhorn  and  Lawrence  A.  Mendelsohn,  the
Company's principal  shareholders (the "Principal  Shareholders").  WCC was also
adversely affected by the recent market events. Accordingly, the Company entered
into concurrent  negotiations with the owners of WCC and the principal  creditor
of WCC, Capital Consultants, Inc., for itself and as agent for various investors
("CCI"),  to incorporate the servicing  operations of WCC into the WFSG group as
part of the  Restructuring  and resolve WCC's debt burden in a manner acceptable
to all parties.  After  extensive  negotiations  among the Company,  CCI,  WCC's
owners,  the Unofficial  Noteholders'  Committee and certain other  parties,  on
November 23, 1998 the parties entered into a restructuring agreement dated as of
November  23, 1998 which was  amended  and  restated as of January 19, 1999 (the
"WCC  Restructuring  Agreement")  which provides for the  restructuring of WCC's
indebtedness  and the transfer of its  servicing  operations  to a subsidiary of
WFSG. See "The Plan of Reorganization -- Description of WCC Restructuring."

     In  addition,  prior to the  solicitation  the Company  and the  Unofficial
Noteholders  Committee  negotiated a compromise  and  settlement of a claim (the
"Compromised WREIT/WREP Claim") held by WREIT on its behalf and on behalf of its
subsidiary,  Wilshire Real Estate Partnership  ("WREP"),  of approximately $18.4
million.  Under this  compromise and  settlement,  the Holder of the Compromised
WREIT/WREP  Claim will  receive new 6.00% PIK Notes due 2006 of the  Reorganized
Company (the "New 6% Notes") having a principal  amount equal to such claim only
to the extent  WREP fully  funds the DIP  Facility.  To the extent WREP does not
fund or only funds a portion of the DIP Facility,  a proportionate amount of the
Compromised  WREIT/WREP  Claim will be treated pari passu with the Old Notes and
the amount of the New 6% Notes will be proportionately  reduced. This compromise
and settlement  was only reached after the Company had  approached  several well
known  debtor-in-possession  lenders,  all of  whom  declined  to  provide  such
financing on comparable terms. See "The Plan of Reorganization."

     Prior to the  solicitation,  the Company also  negotiated a compromise  and
settlement  of a claim by  Merrill  Lynch  Mortgage  Capital  Inc.  ("MLMC")  of
approximately  $2.6 million.  The claim by MLMC (the  "Compromised  MLMC Claim")
arose out of WFSG's  obligation to indemnify  MLMC for any losses  relating to a
deposit  made by WFSG and funded in part by MLMC in  connection  with a proposed
acquisition  of  mortgage  loans in  Europe.  As a result of a dispute  with the
seller of such  mortgage  loans,  such seller  retained  the deposit and WFSG is
pursuing  its legal  remedies  against the  seller.  Under this  compromise  and
settlement,  MLMC will receive a promissory  note which provides for a series of
equal monthly cash payments of $250,000 in the aggregate  equal to the amount of
such Claims (i.e. approximately $2.6 million), together with interest at 10% per
annum  on  the   then   outstanding   principal   amount.   See  "The   Plan  of
Reorganization."



                                        4

<PAGE>




Other material features of the Plan are summarized below.

Interim Financing ..........  In January 1999, Wilshire Acquisitions Corporation
                              ("WAC"), a wholly-owned subsidiary of the Company,
                              entered  into a secured  interim  credit  facility
                              with WREP to borrow $5.0 million  under an interim
                              facility to finance the Company's  operations  and
                              other  general  corporate  purposes  (the "Interim
                              Facility").  Subject to Bankruptcy Court approval,
                              the first advance under the DIP Facility  referred
                              to  below  shall  be used  to  repay  the  Interim
                              Facility   together   with   accrued   and  unpaid
                              interest.  The  funding  of the  remainder  of the
                              Interim   Facility  is  subject  to  a  number  of
                              conditions,   including  WREP  having   sufficient
                              available  funds to make  disbursements  under the
                              Interim  Facility.  There can be no assurance that
                              the Interim  Facility  will be fully  funded.  For
                              additional information with respect to the Interim
                              Facility,  see "Existing  Company  Indebtedness --
                              Interim Facility."

 Debtor in Possession
 Financing .................  The  Company   has   requested   and   received  a
                              commitment for debtor in possession financing (the
                              "DIP  Facility") in the aggregate  amount of up to
                              $10 million from WREP.  Subject to the approval of
                              the  Bankruptcy  Court,  the Company  will use the
                              funds  provided by WREP under the DIP  Facility to
                              repay the loan from WAC, which shall in turn repay
                              all   amounts   outstanding   under  the   Interim
                              Facility,  and to operate its business  during the
                              pendency   of   the   reorganization.   The   WREP
                              commitment is subject to the terms and  conditions
                              set  forth  in the  amended  and  restated  letter
                              agreement dated as of January 19, 1999 among WREP,
                              WFSG  and WAC  (including  conditions  related  to
                              WREP's  liquidity  and its ability to fund the DIP
                              Facility) and to the  negotiation and execution of
                              definitive  documentation  with respect to the DIP
                              Facility.  There  can be no  assurance  that  such
                              conditions will be met and that such facility will
                              be funded. For additional information with respect
                              to the  DIP  Facility,  see  "Reorganized  Company
                              Indebtedness -- DIP Facility."

Old Notes ..................  Assuming that WREP funds 100% of the DIP Facility,
                              and  therefore  that  the  Compromised  WREIT/WREP
                              Claim  receives  the  most   favorable   treatment
                              possible under the Plan, the Old Notes  (including
                              principal and accrued  interest) will be converted
                              into each  Noteholder's  Pro Rata portion (sharing
                              with all  other  such  Holders)  of  shares of New
                              Common Stock  equivalent to 100% of the New Common
                              Stock  to be  outstanding  on the  Effective  Date
                              (i.e.,  108.551  shares of New  Common  per $1,000
                              principal amount of Notes) less shares reallocated
                              pursuant to the Market Liquidity Reallocation. See
                              "Description  of New Common Stock."  Assuming that
                              WREP  does  not  fund  any   portion  of  the  DIP
                              Facility,   and  therefore  that  the  Compromised
                              WREIT/WREP  Claim  receives  the  least  favorable
                              treatment  possible under the Plan, each Holder of
                              Old  Notes  will  receive  a Pro Rata  portion  of
                              91.528%  of the New  Common  Stock  (i.e.,  99.354
                              shares  of New  Common  Stock  for each  $1,000 of
                              principal  amount  of Old  Notes)  to be issued by
                              Reorganized WFSG on the Effective Date less shares
                              reallocated   pursuant  to  the  Market  Liquidity
                              Reallocation,  and the  Holder of the  Compromised
                              WREIT/WREP  Claim will be treated  pari passu with
                              the Noteholder  Claims. The final number of shares
                              distributed  to Holders of the Old Notes  (subject
                              to the Market Liquidity  Reallocation)  shall vary
                              proportionately   between  the  foregoing  amounts
                              based  on  the  percentage  of  the  DIP  Facility
                              provided by WREP.

Old Common Stock ...........  The  Holders  of  Interests   represented  by  the
                              outstanding  shares of the Old  Common  Stock will
                              neither  receive nor retain any property under the
                              Plan and therefore are


                                        5

<PAGE>




                              deemed to reject  the Plan.  Accordingly,  Class 6
                              will not be entitled  to vote on the Plan.  All of
                              the Company's Old Common Stock (including options,
                              warrants and similar rights) shall be extinguished
                              under the Plan.  Pursuant to the Market  Liquidity
                              Reallocation,  however,  such Holders of Interests
                              shall receive Pro Rata a reallocated amount of New
                              Common  Stock  which  would  have  otherwise  been
                              distributed to the Holders of Old Notes who accept
                              the  Plan,  not to exceed  0.5% of such  otherwise
                              distributable  New Common  Stock  pursuant  to the
                              Market  Liquidity  Reallocation.  Under the Market
                              Liquidity Reallocation, each Holder of an Interest
                              in Class 6 shall receive (assuming that WREP funds
                              100% of the DIP Facility,  and therefore  that the
                              Compromised  WREIT/WREP  Claim  receives  the most
                              favorable  treatment possible under the Plan), Pro
                              Rata a  reallocated  amount which would  otherwise
                              have been  distributed to Holders of the Old Notes
                              who accept this Plan, not in excess of 0.5% of the
                              New  Common  Stock  to  be   outstanding   on  the
                              Effective  Date.  The maximum amount of New Common
                              Stock to be  reallocated  pursuant  to the  Market
                              Liquidity  Reallocation  described  above  will be
                              reduced in the same  proportion  as the New Common
                              Stock  deliverable  to  Noteholders  is reduced if
                              WREP  does not fund  the  full  amount  of the DIP
                              Facility.  The  final  maximum  amount  of  shares
                              (subject  to the  Market  Liquidity  Reallocation)
                              shall vary  proportionately  between the foregoing
                              amounts  based  on  the   percentage  of  the  DIP
                              Facility provided by WREP. See "Description of the
                              New Common Stock".

                                          Each Holder will Receive Under the
For Each $1,000  Principal Amount         Plan and Without Giving Effect to the
or per 100 Shares,  as Applicable, of     Market Liquidity Reallocation:
- -------------------------------------     -------------------------------------

Old Notes............................     Assuming that WREP  funds 100% of the
                                          DIP  Facility, 108.551  shares of New
                                          Common Stock. Assuming that WREP does
                                          not fund any portion  of  the  DIP
                                          Facility, 99.354 shares of New Common
                                          Stock.

Old Common Stock ....................     Nothing.


                                          Each  Holder  will Receive  Under the
For Each $1,000 Principal Amount          Plan and After Giving  Full Effect to
or per 100 Shares, as Applicable, of:     the  Market Liquidity  Reallocation:
- -------------------------------------     -------------------------------------

Old  Notes............................    Assuming  that WREP funds 100% of the
                                          DIP  Facility, 108.008  shares of New
                                          Common Stock. Assuming that WREP does
                                          not fund any portion  of  the  DIP
                                          Facility, 98.899 shares of New Common
                                          Stock.


Old Common Stock ....................     Assuming  that WREP funds 100% of the
                                          DIP  Facility,  0.916 shares  of  New
                                          Common Stock. Assuming that WREP does
                                          not  fund  any  portion  of  the  DIP
                                          Facility,  0.841 shares of New Common
                                          Stock.



                                        6

<PAGE>



Other Terms of the Plan

     The Class of Holders of Old Common Stock will neither receive or retain any
property  under the Plan and are  therefore  deemed to have  rejected  the Plan.
Accordingly  WFSG will request that the Bankruptcy  Court confirm the Plan under
the "cramdown" provision of the Bankruptcy Code. The two principal  shareholders
of WFSG,  Andrew A.  Wiederhorn  and  Lawrence A.  Mendelsohn,  who together own
approximately  4.6 million shares or  approximately  42% of the Old Common Stock
and have agreed to the extinguishment of their holdings of Old Common Stock. See
"The Plan of Reorganization - Voting and Confirmation of the Plan - Cramdown."

     Under the Plan,  Lender  Secured  Claims,  other Secured Claims and General
Unsecured Claims (including the Compromised WREIT/WREP Claim and the Compromised
MLMC Claim and excluding Claims based upon the Old Notes) are Unimpaired and, to
the extent not paid during the pendency of the Reorganization Case, will receive
treatment that the Bankruptcy Court determines to constitute unimpairment.  Upon
filing for relief under chapter 11 of the Bankruptcy  Code, WFSG intends to seek
an order  permitting  WFSG to pay currently the Claims of those Trade  Creditors
who continue to provide WFSG with customary  trade terms.  For more  information
concerning  the  treatment  and  definition  of Trade  Claims,  see "The Plan of
Reorganization - Overview of the Plan."

     Also as part of the Plan, it is anticipated  that the Board of Directors of
Reorganized WFSG will consist of seven members.  The Company has been advised by
the  Unofficial  Noteholders'  Committee  that  the  initial  directors  will be
identified  and  their  biographical  information  provided  at or  prior to the
hearing  on  Confirmation  of  the  Plan.  Officers,  directors,   shareholders,
employees and certain  advisors will receive broad releases and  indemnification
under the Plan.

     WFSG  presently  intends  to seek to  consummate  the Plan and to cause the
Effective  Date to occur on or about April 12, 1999.  There can be no assurance,
however,  as to when the Effective Date actually will occur.  Procedures for the
distribution  of New Common Stock pursuant to the Plan,  including  matters that
are expected to affect the timing of the receipt of  distributions by Holders of
Claims and that could affect the amount of distributions  ultimately received by
such Holders, are described in "The Plan of Reorganization--Distributions  Under
the Plan."

     Except as set forth in this  paragraph,  none of the  directors,  executive
officers or affiliates of WFSG or Holders of 5% or more of the Old Common Stock,
to the knowledge of the Company,  hold any Old Notes.  Andrew A. Wiederhorn owns
approximately  3,272,152  shares, or 30.06% of the outstanding Old Common Stock.
Lawrence A.  Mendelsohn owns  approximately  1,299,831  shares or  approximately
11.94% of the  outstanding Old Common Stock.  Collectively,  the Company's other
officers and directors own approximately 68.248 shares, or approximately .63% of
the  outstanding  Old Common Stock.  No single  officer or director  (other than
Andrew A.  Wiederhorn and Lawrence A.  Mendelsohn) in the Company owns more than
12,222 shares,  or .11% of the  outstanding Old Common Stock. To the best of the
Company's  knowledge,  WREIT, a company  managed by one of WFSG's  subsidiaries,
owns approximately  $20.0 million principal amount of Series B Notes and intends
to vote in favor of the Plan.

     In making investment decisions, the Holders of Old Notes must rely on their
own examination of WFSG and the terms of the Restructuring, including the merits
and risks involved.  Each Holder of Old Notes should consult with its own legal,
business, financial and tax advisors with respect to any such matters concerning
this Solicitation  Statement,  this Solicitation,  the Plan and the transactions
contemplated hereby and thereby.

     The  Boards of  Directors  of WFSG did not seek or obtain an  opinion  with
respect to the Plan from any financial advisor.

     See "The Plan of Reorganization -- Introduction" for information concerning
discussions   between  the  Company's   management   and  their   advisors  with
representatives of the Unofficial Noteholders' Committee.



                                        7

<PAGE>




     For information  concerning the New Common Stock,  see  "Description of New
Common Stock."

Certain Risk Factors

     Prior to deciding  whether to vote in favor of the Plan,  Holders of Claims
in the Holders of Old Notes should  consider  carefully  all of the  information
contained in this  Solicitation  Statement,  especially the factors mentioned in
the following paragraph and more fully described in "Certain Risk Factors."

     Holders should consider that: (i) the Company is now highly  leveraged and,
although  completion  of the  Restructuring  proposed  herein  will  reduce  the
Company's debt obligations,  the Company still will have a substantial amount of
secured   indebtedness  after  the  reorganization;   (ii)  the  recent  adverse
conditions in the market for  mortgage-backed  securities and mortgage loans may
recur;  (iii)  consummation of the DIP Facility to provide  financing during the
pendency of the Reorganization Case is subject to material conditions, including
the  availability  of  sufficient  funds to the  lender and the  negotiation  of
definitive agreements; (iv) the projections contained herein are forward-looking
and, as such, are inherently  uncertain and, although  considered  reasonable by
management as of the date hereof,  are subject to  significant  risks that could
cause actual results to differ materially from those projected; (v) although the
projections  contained herein assume the Reorganized Company will generate funds
sufficient to meet its operating  requirements needs for the foreseeable future,
the ability of the Reorganized  Company to gain access to additional capital, if
needed,  cannot be assured;  (vi) there are several  risks  associated  with the
commencement of the Reorganization Case, including,  among others, disruption of
business operations,  the loss of employees, and the risk of non-confirmation of
the Plan by the Bankruptcy  Court;  (vii) upon  consummation of the Plan and the
transactions  contemplated  thereby,  the  financial  conditions  and  operating
results of the  Reorganized  Company may not be comparable to that  reflected in
the  Company's  historical  financial  statements;  (viii)  the  Company's  loan
origination,   purchasing,   sale  and  servicing   operations  are  subject  to
substantial  competition  from  a  variety  of  national,   regional  and  local
companies, many of which have substantially greater financial resources than the
Company;  (ix) the Company's loan  origination,  purchasing,  sale and servicing
operations  are subject to changes in interest  rates,  national,  regional  and
local  economic  conditions  and  demographic  trends;  (x) there is no existing
market for the New Common Stock and no assurance that one will develop following
the reorganization;  (xi) the Company is highly regulated in each state in which
it does  business  and First  Bank is  regulated  by the OTS and there can be no
assurance  that the  Company  will be allowed to  continue to do business in all
such  states and that such  regulation  will not have an  adverse  impact on the
Company  or its  business;  and  (xii)  there are  various  factors  that  could
adversely affect the value of the properties  securing the mortgages held by the
Company including various environmental risks.


Solicitation

Record Date .........................     January 20, 1999 has been fixed as the
                                          record  date (the  "Record  Date") for
                                          determining  the  Holders of Old Notes
                                          entitled to vote on the Plan.

Voting Deadline .....................     The   ballots   must  be  received  by
                                          Bankruptcy     Services    LLC    (the
                                          "Information Agent") by 5:00 p.m., New
                                          York  City  Time on  Monday,  March 1,
                                          1999,  unless the Voting  Deadline  is
                                          extended,   in  which  case  the  term
                                          "Voting  Deadline" shall mean the last
                                          date  to  which  the  Solicitation  is
                                          extended.   WFSG   will   notify   the
                                          Information  Agent of any extension by
                                          oral or written notice and will make a
                                          public announcement thereof,  prior to
                                          9:00 a.m.,  New York City Time, on the
                                          next business day after the previously
                                          scheduled  voting  deadline.  See "The
                                          Plan  of  Reorganization--Voting   and
                                          Confirmation of the Plan."


                                        8

<PAGE>




Holder ..............................     The term  "Holder"  with  respect to a
                                          vote on the  Plan  means a  beneficial
                                          owner of Old Notes on the Record Date.
                                          A "beneficial owner" is the person who
                                          enjoys the  benefits of  ownership  of
                                          the securities  (i.e., has a pecuniary
                                          interest  in  the   securities)   even
                                          though title of the  securities may be
                                          in  another  name.  The term  "Holder"
                                          with   respect  to  other  Claims  and
                                          Interests  means the  person who holds
                                          such   Claim  or   Interest   in  such
                                          Person's  capacity  as the  holder  of
                                          such Claim or Interest.

                                          Only   beneficial   owners  (or  their
                                          authorized  signatories)  of  the  Old
                                          Notes  are  eligible  to  vote  on the
                                          Plan. See "The Plan of Reorganization
                                          --Voting and Confirmation of the Plan
                                          --Voting Procedures."

General .............................     Requests  for  additional   copies  of
                                          ballots and master  ballots  should be
                                          directed to the  Information  Agent in
                                          writing at the  address  or  facsimile
                                          number  set  forth on the back of this
                                          Solicitation    Statement.    It    is
                                          important  that all Holders of the Old
                                          Notes  vote to accept  or  reject  the
                                          Plan.  The  Bankruptcy  Code  provides
                                          that  only  Holders  of Old  Notes who
                                          vote will be counted  for  purposes of
                                          determining   whether  the   requisite
                                          acceptances    have   been   received.
                                          Failure  by a Holder  of Old  Notes to
                                          deliver an original duly completed and
                                          signed   ballot   will  be  deemed  to
                                          constitute   an   abstention  by  such
                                          Holder  and will not be  counted  as a
                                          vote for or against the Plan.

Beneficial Owners of Old Notes ......     If you  hold  Old  Notes  in  physical
                                          certificated  form that are registered
                                          in your own name,  you can vote on the
                                          Plan  by  completing  the  information
                                          requested  on  the  ballot,   signing,
                                          dating,  and  indicating  your vote on
                                          the ballot and returning the completed
                                          original   ballot  in  the   enclosed,
                                          pre-addressed,  postage-paid  envelope
                                          so that it is actually received by the
                                          Information  Agent  before  the Voting
                                          Deadline.

                                          Any beneficial owner holding Old Notes
                                          in "street  name" can vote on the Plan
                                          in one of the two following ways:

                                          If your ballot already has been signed
                                          (or  "prevalidated")  by your  nominee
                                          (your  broker,   banker,  bank,  other
                                          nominee or their agent):  You can vote
                                          on  the   Plan   by   completing   the
                                          information  requested  on the ballot,
                                          indicating  your  vote on the  ballot,
                                          and returning  the completed  original
                                          ballot in the enclosed,  preaddressed,
                                          postage-paid  envelope  so  that it is
                                          actually  received by the  Information
                                          Agent before the Voting Deadline.

                                          If your ballot has NOT been signed (or
                                          "prevalidated")    by   your   nominee
                                          (broker, bank, other nominee, or their
                                          agent):  You can  vote on the  Plan by
                                          completing the information


                                      9

<PAGE>




                                          requested  on  the  ballot,   signing,
                                          dating and indicating your vote on the
                                          ballot,  and  returning  the completed
                                          original  ballot  to your  nominee  in
                                          sufficient  time for your nominee then
                                          to   forward    your   vote   to   the
                                          Information   Agent   so  that  it  is
                                          actually  received by the  Information
                                          Agent before the Voting Deadline.

Brokerage Firms,  Banks  and Other
Nominees ............................     If   you   are   a   brokerage   firm,
                                          commercial   bank,  trust  company  or
                                          other nominee which is the  registered
                                          Holder of Old Notes,  please forward a
                                          copy of this  Solicitation  Statement,
                                          the appropriate ballot or ballots, and
                                          any other  enclosed  materials to each
                                          beneficial owner, AND;

                                          If you have signed (or "prevalidated")
                                          the  ballot,   the  ballot  should  be
                                          completed by the beneficial  owner and
                                          returned  by  the   beneficial   owner
                                          directly to the  Information  Agent so
                                          that such ballot is actually  received
                                          by the  Information  Agent  before the
                                          Voting Deadline.

                                          If   you   have   NOT    signed    (or
                                          "prevalidated")  the ballot,  you must
                                          collect  the ballot and  complete  the
                                          master   ballot,   and   deliver   the
                                          completed  original  master  ballot to
                                          the  Information  Agent  so that it is
                                          actually  received by the  Information
                                          Agent before the Voting Deadline.

Securities Clearing System ..........     Clearing  Systems  should  arrange for
                                          their respective  participants to vote
                                          by   executing   an   omnibus   proxy,
                                          assignment  letter  form,  or  similar
                                          document, in such participants' favor.

Purchaser Representative ............     Holders  of  Old  Notes  who  are  not
                                          Accredited Investors may contact Black
                                          &  Company,   Inc.,   which  has  been
                                          retained by the  Company as  Purchaser
                                          Representative,  at  Telephone:  (503)
                                          248-9600,  Facsimile:  (503) 248-7500,
                                          attention: Scott Baines.

Further Information .................     For  further  information   generally,
                                          contact Houlihan Lokey Howard & Zukin,
                                          Inc.,  601 Second Avenue South,  Suite
                                          3250,    Minneapolis,     MN    55402.
                                          Telephone: (612) 338-2910,  Facsimile:
                                          (612) 338-2938, Attention: Jonathan B.
                                          Cleveland.


                         ------------------------------


     This  Solicitation   Statement  contains  projected  financial  information
regarding the Reorganized  Company  following the  effectiveness of the Plan and
certain  other  forward-looking  statements,  all of which are based on  various
estimates  and  assumptions  believed  by  management  to  be  reasonable.  Such
information and statements are subject to inherent  uncertainties  and to a wide
variety of significant  business,  economic and  competitive  risks,  including,
among others, those described herein. See "Certain Risk Factors."  Consequently,
actual events,  circumstances,  effects and results may vary  significantly from
those included in or  contemplated by such projected  financial  information and
such other  forward-looking  statements.  The  projected  financial  information
contained  herein,  therefore,  is not  necessarily  indicative  of  the  future
financial condition or results of operations of the Reorganized  Company,  which
may  vary  significantly  from  those  set  forth  in such  projected  financial
information. Consequently, the projected financial


                                       10

<PAGE>




information contained herein should not be regarded as a representation by WFSG,
its advisors or any other person that the projected  condition or results can or
will be achieved.

     Forward-looking  statements  provided by WFSG  herein  pursuant to the safe
harbor  established under the Private  Securities  Litigation Reform Act of 1995
should be evaluated in the context of the estimates, assumptions,  uncertainties
and risks described herein.



                                       11

<PAGE>



                              CERTAIN RISK FACTORS

     The New Common  Stock to be issued to Holders of Old Notes  pursuant to the
Plan is subject to a number of material risks, including those enumerated below.
The risk  factors  enumerated  below  (other  than those  described  in "--Risks
Relating  to the DIP  Facility"  and  "--Certain  Risks  of  Non-Confirmation"),
generally  assume  the  confirmation  and  consummation  of  the  Plan  and  all
transactions  contemplated thereby,  and, except as indicated,  do not generally
include  matters  that  could  prevent or delay  confirmation.  See "The Plan of
Reorganization--  Treatment of Claims and Interests  Under the  Plan--Conditions
Precedent  to  Confirmation  and  Consummation  of the Plan" and  "--Voting  and
Confirmation  of the Plan" for a discussion of such  matters.  Prior to deciding
whether  and  how to vote on the  Plan,  each  Holder  of the Old  Notes  should
carefully  consider  all of  the  information  contained  in  this  Solicitation
Statement, especially the factors mentioned in the following paragraphs.

     This Solicitation  Statement includes  "forward-looking  statements" within
the  meaning  of  Section  27A  of the  Securities  Act.  All of the  statements
contained in this  Solicitation  Statement,  other than statements of historical
fact,  should  be  considered  forward-looking  statements,  including,  but not
limited to, those concerning (i) the Company's strategies,  objectives and plans
for  expansion  of its  operations,  products  and  services  and  growth of its
portfolio  of  acquired  loans,  (ii) the  Company's  beliefs  and  expectations
regarding actions that may be taken by regulatory  authorities  having oversight
of the operations of certain of its subsidiaries and (iii) the Company's beliefs
as to the adequacy of its existing and anticipated  cash and funding  resources.
Although   the   Company   believes   the   expectations   reflected   in  these
forward-looking  statements are reasonable,  it can give no assurance that these
expectations will prove to have been correct. Important factors that could cause
actual results to differ materially from the Company's expectations ("Cautionary
Statements") are disclosed in this Solicitation  Statement,  including,  without
limitation,   under   "Risk   Factors."   All   subsequent   written   and  oral
forward-looking  statements by or  attributable to the Company or persons acting
on its behalf are  expressly  qualified  in their  entirety  by such  Cautionary
Statements.  Holders  are  cautioned  not  to  place  undue  reliance  on  these
forward-looking  statements,  which speak only as of the date hereof and are not
intended to give any assurance as to future results.  The Company  undertakes no
obligation to publicly release any revisions to these forward-looking statements
to reflect  events or  circumstances  after the date  hereof or to  reflect  the
occurrence of unanticipated events.

Highly Leveraged Position

     The Company is now highly  leveraged and although the  reorganization  will
reduce the Company's debt obligations,  the Reorganized  Company still will have
outstanding  indebtedness and debt service requirements,  both in absolute terms
and in relation to  stockholders'  equity.  At October 31, 1998, the Company had
indebtedness  of $1.216  billion  including  $523.0 million of deposits at First
Bank and a  negative  stockholders'  equity  of $5  million.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations",
"Business--General"  and the Consolidated  Statements of Financial  Condition of
the Company and the  accompanying  notes  thereto  appearing  elsewhere  in this
Solicitation Statement.

     The  Company's  management  believes  that,  based  on its  forecasts,  the
Reorganized Company will have sufficient  operating cash flow from operations to
pay interest and scheduled amortization on its outstanding  indebtedness,  after
giving effect to the  reorganization.  See  "Projected  Financial  Information."
However,  even if the  reorganization  is completed,  the Reorganized  Company's
ability to meet its debt service obligations will depend on a number of factors,
including management's ability to maintain operating cash flow, and there can be
no assurance  that  targeted  levels of  operating  cash flow  actually  will be
achieved.  The Reorganized  Company's ability to maintain or increase  operating
cash flow will depend  upon,  among other  things,  interest  rates,  prevailing
economic  conditions and other factors,  many of which are beyond the control of
the Reorganized Company.

     The  Reorganized  Company's  leveraged  position  may limit its  ability to
obtain  additional  financing  in the future on terms and subject to  conditions
deemed  acceptable by the Reorganized  Company's  management.  In addition,  the
agreements  governing  the  Reorganized  Company's  debt may impose  significant
operating  and  financial   restrictions  on  the  Company.  See  "The  Plan  of
Reorganization,"  "Management's  Discussion and Analysis of Financial  Condition
and


                                       12

<PAGE>



Results of  Operations--Liquidity  and Capital Resources" appearing elsewhere in
this Solicitation Statement.  Certain of the Company's secured lenders have made
in  the  past  collateral  calls,  of  which  approximately  $11.9  million  are
outstanding  as of January 27,  1999.  Such  secured  lenders have not sought to
enforce  such  collateral  calls or call a  default  under the  related  lending
facilities,  but are  under  no legal  obligation  to  forbear  from  doing  so.
Therefore,  there can be no  assurance  that such  lenders will not enforce such
calls or call a default.

     The  Company  finances  its  acquisitions  of pools of loans  with  secured
borrowings,  which  generally  represent 95% of the purchase  price for pools of
Non-Discounted  Loans and 90% of the  purchase  price  for  pools of  Discounted
Loans.  While the highly  leveraged  nature of the Company's  pools of loans and
other  financial  assets offers the opportunity for increased rates of return on
the  Company's  invested  capital,  it  involves  a greater  degree  of risk.  A
relatively small decline in the value of a pool of loans can reduce or eliminate
the Company's  capital invested in that pool of loans. In addition,  in the case
of  indebtedness  incurred  pursuant to Repurchase  Agreements and other lending
agreements,  such a decline can result in collateral calls (i.e., demands by the
Company's  lenders for  additional  cash or assets as security for their loans),
which  can  have an  adverse  impact  on the  Company's  liquidity  and  capital
resources.  The declines in the market for mortgage-backed  securities and other
mortgage-related  assets  during the third and fourth  quarters of 1998 prompted
collateral  calls and asset sales,  which  resulted in losses and ultimately the
recapitalization  of the  Company  pursuant  to the Plan.  This  high  degree of
leverage  also makes the Company  more  vulnerable  to a downturn in real estate
values or the economy generally.  Although management generally expects to repay
any indebtedness incurred in connection with an acquisition from the proceeds of
the  acquired  pool of loans,  a downturn in the  economy or real estate  market
could reduce those  proceeds.  An increase in market interest rates or a decline
in the  value of the  collateral  securing  the  acquired  pool of  loans  could
adversely  affect the ability of the Company to repay its  borrowings  and could
have a  material  adverse  effect on the  Company's  results of  operations  and
financial condition.

Risks Relating to Liquidity

     The recent  dramatic  events in the  financial  markets,  which  included a
significant  reduction in  valuations  of, and  liquidity  for,  mortgage-backed
securities,  has had a significant adverse impact on the Company's liquidity and
financial condition. The decline in valuations resulted in collateral calls from
the Company's lenders,  which reduced the Company's cash position and eventually
prompted  asset  sales at  depressed  prices to meet  these  calls  and  provide
liquidity. While these asset sales have in the short term improved the liquidity
position  of  the  Company,  the  resulting  significant  losses  and  continued
volatility  in  the  mortgage-backed  securities  market  have  resulted  in the
Company's  lenders  being  reluctant  to provide new  financing  and many of the
Company's  traditional sources of liquidity are not available to it. In the near
term and  during  the  pendency  of the  Reorganization  Case,  the  Company  is
expecting  to finance its  liquidity  needs from  operations,  a tax  receivable
resulting from the recently  incurred  losses,  the Interim Facility and the DIP
Facility. There can be no assurance that cash flow from operations together with
such tax receivable and DIP Facility will be sufficient to fund  operations.  In
addition,  the  Interim  Facility  and the DIP  Facility  are subject to certain
conditions  and there can be no assurance that such  conditions  will be met and
such facilities funded. At October 31, 1998, the Company's cash balances totaled
approximately  $26.7  million,  and at  January  27,  1999,  was $18.3  million.
However,  a  significant  portion of this  balance was held at First Bank and is
generally available for use only by First Bank, excluding balances held at First
Bank  and  restricted  cash  balances,   the  Company's  cash  balances  totaled
approximately  $2.1 million and  approximately  $5.1 million at October 31, 1998
and January 27, 1999.

     In order to  address  these  liquidity  concerns,  the  Company  agreed  to
restructure its  indebtedness  pursuant to the  Restructuring  Agreement and the
Plan and has entered into  discussions with potential equity investors to obtain
additional  capital to  replenish  the  Company's  equity  base and  develop the
business.  See "The Plan of  Reorganization  --  Potential  Equity  Investment."
Management  believes that the  Restructuring,  together with additional  capital
from one or more equity  investors,  will  significantly  improve the  Company's
financial  position and  liquidity by reducing  indebtedness  by $198.8  million
(including   accrued   interest),   the  interest  cost   associated  with  that
indebtedness,  significantly  increase the Company's  equity account and provide
access to new funds to develop the business.  The  Restructuring is subject to a
number of conditions,  including no material  adverse change and  negotiation of
definitive  documents.   Additional  capital  investment  by  new  investors  is
currently in the preliminary  stages and is not expected to be completed,  if at
all, until after the  restructuring is completed.  The ability of the Company to
grow and its long term


                                       13

<PAGE>



prospects  are dependent on the adequate  resolution  of the Company's  near and
long term liquidity  shortfall,  as well as the successful  consummation  of the
reorganization described herein.

Need for Additional Financing

     The  Reorganized  Company's  business  plan  will  result  in the  need for
additional  equity  and/or debt  financing  in the  future,  and there can be no
assurance  that the Company will be able to obtain such  financing on acceptable
terms.  The Company's high degree of leverage may make it more difficult for the
Company to obtain  additional  financing  for future  working  capital,  capital
expenditures, acquisitions, general corporate purposes or other purposes and may
cause the  Company  to  dedicate  a  substantial  portion  of its cash flow from
operations  to the payment of principal  and interest on  indebtedness,  thereby
reducing the funds available for operations and future  business  opportunities.
To the  extent  the  Company  is  unable  to  extend  or  replace  its  existing
facilities, securitize its loans or increase deposits at First Bank, the Company
may have to  curtail  its  acquisition  of pools of loans  and  newly-originated
loans,  which could have a material adverse effect on its financial position and
results of operations.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources."

     The Company is dependent upon third-party financing.  The Company's and its
subsidiaries' financing sources include warehouse and repurchase facilities with
investment  banking  firms,  brokered and wholesale  deposits at First Bank, the
Company's  savings bank subsidiary,  funds from  securitizations,  proceeds from
sales of debt and equity  securities and internally  generated funds. At October
31,  1998,   $508.8  million  was  outstanding   under  the  Company's  and  its
subsidiaries' warehouse and repurchase financing facilities. Management does not
believe that additional  amounts are available under these facilities during the
pendency of the Reorganization  Case.  Following the Effective Date, the Company
expects that these facilities will again become available to it. There can be no
assurance,  however, that these facilities will be maintained.  In addition, the
Company has outstanding collateral calls under certain of these facilities.  See
"-- Risks Relating to Liquidity."

     From  time to time,  the  Company  securitizes  pools of loans and uses the
proceeds to repay borrowings on its warehouse and repurchase facilities, thereby
increasing its ability to purchase  additional  pools of loans.  Any substantial
reduction  in the size or  availability  of the  securitization  market or other
accounting,  tax or regulatory changes adversely affecting the securitization of
loans could make the Company more dependent upon its other funding  sources,  if
available, and adversely affect the Company's ability to acquire pools of loans.
Given the Company's  current  financial  condition and market  conditions in the
mortgage-backed   securities   market,   the   Company   will  not   access  the
securitization market for financing prior to the completion of the Restructuring
and may not be able to even after the Restructuring.

     In the past,  the  Company  has relied on the  ability of First Bank to use
brokered and wholesale  deposits as a significant  source of funds. First Bank's
funding strategy had been to offer deposit rates above those customarily offered
by other  banks and  savings  institutions.  Because  First  Bank  competes  for
deposits   primarily  on  the  basis  of  rates,  First  Bank  could  experience
difficulties  in  attracting  deposits  to fund its  operations  if it could not
continue to offer deposit rates at levels above those of other banks and savings
institutions or if as a result of the Restructuring,  First Bank is perceived as
a riskier  source of such  deposits.  In addition,  such funding  sources,  when
compared to retail deposits  attracted  through a branch network,  are generally
more  sensitive  to changes in  interest  rates and  volatility  in the  capital
markets  and  are  more  likely  to be  compared  by an  investor  to  competing
investments.

Risks Related to Acquired Pools of Loans

     The Company  purchases  performing  mortgage loans and distressed  mortgage
loans. These distressed mortgage loans presently may be in default or may have a
greater than normal risk of future defaults and delinquencies compared to a pool
of newly originated,  high quality loans of comparable type, size and geographic
concentration.  In  determining  the  purchase  price  for  pools of  performing
mortgage  loans and  distressed  loans,  management  makes  certain  assumptions
regarding,  among other things, the real estate market and the Company's ability
to successfully  resolve loans and to dispose of any foreclosed real estate.  To
the extent that the Company's underlying assumptions prove to be inaccurate


                                       14

<PAGE>



or the basis for those assumptions change (for example, an unanticipated decline
in the real  estate  market),  the price paid by the Company for a pool of loans
may prove to have been  excessive,  resulting  in a lower yield or a loss to the
Company.  Therefore,  the  success  of the  Company is highly  dependent  on its
pricing  of  pools  of  loans  as well as  general  economic  conditions  in the
geographic  areas in which the foreclosed  real estate or properties  underlying
the loans are located. At October 31, 1998, approximately 37.0% of the Company's
Discounted Loan (as defined herein)  portfolio was concentrated in New York, New
Jersey and Connecticut and approximately 29.5% of the Company's  foreclosed real
estate was  located in such  states.  In  addition,  approximately  50.0% of the
Company's  Non-Discounted  Loan (as defined herein)  portfolio and approximately
19.4% of the  Company's  foreclosed  real  estate was located in  California  at
October 31, 1998.  Adverse  changes in national  economic  conditions  or in the
economic  conditions  in regions in which the  Company  acquires  pools of loans
could  impair its  ability  to  successfully  resolve  loans and have an adverse
effect on the value of those pools of loans. In addition, because non-performing
loans  do  not  make  regular  cash  payments,  the  return  to the  Company  is
significantly  influenced by the time it takes to resolve the loan, which varies
based on, among other things,  state consumer  protection and foreclosure  laws,
both of which are subject to change.  If, and to the extent the Company  expands
its operations to include the  acquisition of pools of loans of a type or from a
geographic  market with respect to which  management  does not have  substantial
prior experience, such operations may involve a higher risk of loss.

     The  Company  has  acquired  and may  continue  to acquire  mortgage-backed
securities,  including "first loss" unrated and other  subordinated  classes.  A
first loss security is the most subordinated class of a multi-class  issuance of
pass-through or debt securities and is the first to bear the loss upon a default
on the  underlying  collateral.  Such  classes  are  subject to  special  risks,
including a  substantially  greater risk of loss of principal and non-payment of
interest  than more  senior,  rated  classes.  While the  market  values of most
subordinated  classes tend to react less to fluctuations in interest rate levels
than more senior,  rated classes, the market values of subordinated classes tend
to be more sensitive to changes in economic  conditions and risk tolerances than
more senior  classes.  As a result of these and other  factors,  mortgage-backed
securities generally are not actively traded and may not provide holders thereof
with liquidity.

     The yield to maturity on the type of  mortgage-backed  securities  that the
Company has acquired and may continue to acquire, are extremely sensitive to the
default and loss  experience of the underlying  mortgage loans and the timing of
any defaults or losses. In addition,  because these  mortgage-backed  securities
generally have less credit support than senior classes,  to the extent there are
realized  losses on the mortgage loans  comprising  the mortgage  collateral for
such classes, the Company may not recover the full amount.

Risks Relating to the DIP Facility

     Management  of the Company  believes  that the DIP Facility is important to
the Company's  operations during the pendency of the Reorganization Case and has
received a written commitment from WREP regarding the DIP Facility. However, the
commitment of WREP is subject to the  negotiation  of  definitive  documentation
with  respect to such DIP  Facility,  the  satisfaction  of certain  conditions,
including conditions related to WREP's liquidity and its ability to fund the DIP
Facility,  including  approval of such DIP Facility by the Bankruptcy  Court and
consummation of the transactions contemplated thereby. There can be no assurance
that WREP has the ability to fund the DIP  Facility,  that the  parties  will be
able to negotiate such documentation successfully, that the Company will be able
to  satisfy  such   conditions  or  that  the  parties  will   consummate   such
transactions. The DIP Facility is expected to be secured by the capital stock of
First Bank and its  holding  company.  The level of funding of the DIP  Facility
will affect the treatment of the Compromised WREIT/WREP Claim under the Plan. To
the extent WREP does not fund the DIP Facility,  a  proportionate  amount of the
Compromised  WREIT/WREP Claim will be treated pari passu with the Old Notes, and
therefore, Holders of Old Notes will receive fewer shares of New Common Stock as
a result  and the  amount of the New 6% Notes to be issued to the  Holder of the
Compromised  WREIT/WREP Claim will be  proportionately  reduced.  The Company is
unaware  of any other  potential  source  of DIP  financing  other  than the DIP
Facility.



                                       15

<PAGE>



Risks Relating to the WCC Restructuring

     A  condition  precedent  to the  effectiveness  of the  Plan  is  that  the
servicing  of the  Company's  assets  be  conducted  by  one  of  the  Company's
subsidiaries  and not by a company  outside the corporate  group.  The Company's
assets are currently  serviced by WCC, a company  owned by Andrew A.  Wiederhorn
and Lawrence A. Mendelsohn,  the Company's principal shareholders.  WCC was also
adversely  affected by the recent market  events and is currently  restructuring
its indebtedness. Pursuant to the WCC Restructuring Agreement, the Company, WCC,
WCC's  owners  and  WCC's  principal   creditor  agreed  to  restructure   WCC's
indebtedness  and to  transfer  the  servicing  operations  of WCC into the WFSG
group.  See "The Plan of  Reorganization  -- Description of WCC  Restructuring."
This agreement is subject to a number of conditions and  contingencies and there
can be no assurance  that this agreement will be  implemented.  In addition,  as
contemplated by the WCC  restructuring,  a newly formed subsidiary of WFSG ("New
Servicer")  will issue new Class B Common Stock  representing a 49.99%  economic
interest  therein (the "Class B Common Stock") to a successor to WCC in exchange
for certain assets and liabilities of WCC. Accordingly, a significant percentage
of the earnings and  ownership of the New Servicer will not inure to the benefit
of Reorganized WFSG or its shareholders.  In addition,  the Class B Common Stock
will be  convertible  into New Common  Stock of WFSG in  certain  circumstances,
which may dilute the interests of the holders of New Common Stock.

Risks Relating to the Projections

     The  management of WFSG have prepared the projected  financial  information
contained in this  Solicitation  Statement  relating to the Reorganized  Company
(the  "Projections") in connection with the development of the Plan and in order
to present the anticipated effects of the Plan and the transactions contemplated
thereby.  The  Projections  assume  the Plan and the  transactions  contemplated
thereby  will be  implemented  in  accordance  with  their  terms and  represent
management's  estimate of the results of the  Reorganized  Company's  operations
following the Effective  Date. The  assumptions  and estimates  underlying  such
Projections  are  forward-looking  and, as such, are  inherently  uncertain and,
although considered  reasonable by management as of the date hereof, are subject
to significant  business,  economic and competitive risks and uncertainties that
could cause actual results to differ materially from those projected, including,
among others,  (1) the uncertain ability of the Reorganized  Company to generate
sufficient funds or to gain access to additional capital, if needed, to meet its
capital expenditure and refinancing needs; (2) interest rate volatility; (3) the
possible  effects  that  commencement  of  the  Reorganization   Case,  even  in
connection  with the  Plan,  may  have on the  Company's  relationship  with its
customers, lenders, mortgage brokers and employees; (4) the successful execution
of loan sales or  securitizations;  (5) the  ability of the  Company to complete
initiatives to streamline operations and incorporate the servicing operations of
WCC into its  business;  (6) the  ability of the  Company to retain an  adequate
number and mix of employees;  (7) adverse  economic  conditions and competition;
and (8) the  Company's  ability to maintain the  confidence  of,  among  others,
investors, borrowers, correspondents, vendors, lenders, and mortgage bankers and
brokers.  Accordingly,  the Projections  are not  necessarily  indicative of the
future financial condition or results of operations of the Reorganized  Company.
Consequently, the projected financial information contained herein should not be
regarded as a representation by the Company, the Company's advisors or any other
person  that  the  Projections  can or will be  achieved.  "Projected  Financial
Information"  and "The Plan of  Reorganization  -- The  Reorganized  Company  --
Projected Financial Information."

Assumptions Regarding Value of WFSG's and WCC's Assets

     For financial reporting purposes,  the fair value of the assets of WFSG and
WCC must be determined as of the Effective Date.  Although such valuation is not
presently  expected to result in values that are materially greater or less than
the values assumed in the preparation of such Pro Forma  Projections,  there can
be no assurance with respect thereto. At October 31, 1998, the Company had a tax
receivable  (approximately  $13.5  million) on its balance sheet $5.6 million of
which has been received  already with the  remainder  expected to be received by
March 31, 1999. However, there is no assurance that such tax receivable actually
will be received by that time.



                                       16

<PAGE>



Disruption of Operations Relating to Bankruptcy Filing

     WFSG's   Solicitation  of  acceptances  of  the  Plan,  or  any  subsequent
commencement of the Reorganization Case, even in connection with the Plan, could
adversely affect the Company's  relationships  with its warehouse and repurchase
lenders, mortgage brokers and bankers, investors and purchasers,  joint venture,
partners,  correspondents,  lenders,  vendors,  owners of loans  serviced by the
Company or WCC, and employees and its ability to originate new loans.  Employees
of the Company  generally are not parties to employment  contracts.  The Company
believes that, due to uncertainty about the Company's  financial  condition,  it
may be  difficult  to retain or attract  high  quality  employees.  In addition,
owners of mortgage  loans  serviced by the  Company may seek to  terminate  such
servicing  given the Company's  financial  difficulties.  Moreover,  many states
require that companies post bonds to conduct servicing or mortgage operations in
their states and the Company's  bonding  companies  have raised  concerns  about
providing  such  bonds  given  the  Company's  financial  difficulties.  If  the
Company's relationship with borrowers, servicing customers, mortgage brokers and
employees is adversely  affected,  the Company's  operations could be materially
affected.  Weakened  operating  results could adversely affect WFSG's ability to
complete the Solicitation of acceptances of the Plan or, if such Solicitation is
successfully completed, to obtain confirmation of the Plan.

Risks Related to Regulatory Matters

     The Company's business is subject to extensive regulation,  supervision and
licensing by federal, state and local governmental authorities and is subject to
various laws and judicial and administrative decisions imposing requirements and
restrictions  on  part  or all of its  operations.  First  Bank  is  subject  to
extensive  regulation  by the OTS.  The  recent  financial  difficulties  of the
Company and pending  bankruptcy filing may cause the OTS to review the Company's
situation.  The OTS may  re-evaluate  the Company's  ownership of First Bank and
could place First Bank in  conservatorship  or receivership or impose additional
regulatory requirements.  Similarly, the OTS may require that First Bank's loans
be serviced by a non-Wilshire  company.  In October 1998, the OTS agreed to lift
the then existing cease and desist order against First Bank relating principally
to its  operation  which order was  effective  October 31, 1996 and  modified on
October 28, 1997. On January 7, 1999,  following  certain  transactions  between
First Bank and other WFSG companies resulting from the market disruptions in the
Fall of 1998,  the OTS issued a new cease and desist order  against First Bank's
immediate  holding  company and WFSG,  that limits the First  Bank's  ability to
enter into certain  transactions  with affiliates and requires written notice to
the OTS of the  occurrence  of any  transactions  with  affiliates.  A cease and
desist order indicates a heightened  level of regulatory  concern and could have
an adverse impact on the Company.

     The  Company's  consumer  lending  activities  are  subject to the  Federal
Truth-in-Lending  Act and  Regulation Z (including the Home Ownership and Equity
Protection Act of 1994), the Federal Equal Credit Opportunity Act and Regulation
B, as amended,  the Fair Credit  Reporting Act of 1970, as amended,  the Federal
Real Estate  Settlement  Procedures  Act, and  Regulation  X, the Home  Mortgage
Disclosure  Act,  the Federal  Debt  Collection  Practices  Act and the National
Housing Act of 1934, as well as other federal and state statutes and regulations
affecting the Company's activities. The Company is also subject to the rules and
regulations  of, and  examinations  by,  the  Department  of  Housing  and Urban
Development  and state  regulatory  authorities  with  respect  to  originating,
purchasing, processing, underwriting, selling, securitizing and servicing loans.
These rules and regulations, among other things, impose licensing obligations on
the  Company,  establish  eligibility  criteria  for  mortgage  loans,  prohibit
discrimination,  provide for inspections  and appraisals of properties,  require
credit reports on loan applicants, regulate assessment,  collection, foreclosure
and claims  handling,  investment and interest  payments on escrow  balances and
payment features,  mandate certain  disclosures and notices to borrowers and, in
some cases, fix maximum interest rates, fees and mortgage loan amounts.  Failure
to  comply  with  these  requirements  can  lead  to loss  of  approved  status,
termination or suspension of servicing  contracts  without  compensation  to the
servicer,  demands for  indemnifications  or mortgage loan repurchases,  certain
rights  of   rescission   for  mortgage   loans,   class  action   lawsuits  and
administrative  enforcement  actions. As a result of the Company's recent losses
and expected  bankruptcy  filing,  federal and state regulatory  authorities may
review the  Company's  situation  and  re-evaluate  its  licenses and ability to
purchase, originate or service loans.




                                       17

<PAGE>



Substantial Variations in Quarterly Results

     The Company's  operating  results and cash flow  fluctuate  from quarter to
quarter  as a result of the  volume of the  Company's  acquisitions  of pools of
loans and newly  originated  loans,  the prices paid by the Company for pools of
loans, the volume of loans resolved,  the differences between the Company's cost
of funds and the average  interest rates of the acquired  loans,  the timing and
size of  provisions  for loan losses,  variations  in the  effectiveness  of the
Company's  hedging   strategies,   the  interest  rate  for  senior  classes  of
mortgage-backed securities issued in securitizations, and the timing and size of
securitizations or other loan dispositions. The Company's operating results also
could  fluctuate  significantly  based on the timing of the receipt of cash flow
from the resolution of Discounted Loans (as defined herein).  Relatively  little
cash flow from a pool of Discounted Loans is generally received during the first
two  quarters  following  the  acquisition  of that  pool and the  Company  only
recognizes  interest and discount on Discounted Loans as income when those loans
result in the receipt of cash.  See  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations--Accounting Matters." In addition,
fluctuations in quarterly results and cash flows could have a negative effect on
the Company's ability to service its indebtedness.

Investment Limitations as a Result of the Formation of WREIT

     The Company has  granted a right of first  refusal to WREIT,  a real estate
investment  trust managed by a subsidiary of WFSG,  with respect to certain U.S.
commercial   investments,    mortgage-backed    securities   and   international
investments. As a consequence, the opportunity for the Company to invest in such
assets would be limited to the extent WREIT takes  advantage of such  investment
opportunities.  In deciding whether to invest in any assets, WREIT may consider,
among other factors,  whether the assets are  well-suited  for WREIT and whether
WREIT is financially or  strategically  able to take advantage of the investment
opportunity.

Risks Related to International Servicing Operations

     The Company  established  servicing  operations  in the United  Kingdom and
France in late 1996. The Company's  loan servicing  operations in Western Europe
utilize WCC's  servicing  system,  which has been adapted for servicing loans in
Western Europe. These servicing operations were not profitable in 1998.

     The Company's international servicing operations are subject to most of the
same risks associated with its U.S. operations as well as additional risks, such
as  fluctuations  in foreign  currency  exchange  rates,  unexpected  changes in
regulatory requirements, heightened risks of political and economic instability,
difficulties  in  managing  international  operations,  potentially  adverse tax
consequences,  enhanced  accounting  and  control  expenses  and the  burden  of
complying  with a wide  variety of foreign  laws.  Accordingly,  there can be no
assurance  that one or more of these factors will not have a materially  adverse
effect on the Company's operations.

Dependence on WCC

     The  Company  currently  relies on WCC to service its pools of loans in the
United  States and is expected  to  continue to rely on WCC until the  Effective
Date. WCC also provides certain  administrative  services to the Company. WCC is
significantly  leveraged  and its  servicing  rights are pledged to secure those
borrowings.  Until  the  Effective  Date,  which  at such  time a  newly  formed
subsidiary  of  WFSG  is  expected  to  assume  the  servicing   operations  and
responsibilities  of WCC,  the loss of the  services of WCC for any reason could
have  a  material  adverse  impact  on the  Company.  It is a  condition  to the
effectiveness  of the Plan that such transfer of servicing  occur. See "The Plan
of Reorganization -- Description of WCC Restructuring."

Interest Rate Sensitivity

     A significant  portion of the  Company's  earnings are derived from its net
interest  income.  Changes in the level of interest rates  generally will affect
the Company's net interest  income by affecting the spread between the Company's
interest-earning  assets and interest-bearing  liabilities and the cost of carry
of non-performing loans and foreclosed real


                                       18

<PAGE>



estate. The Company could be subject to a significant  decline in earnings in an
increasing    interest   rate   environment   due   to   the   cost   to   carry
noninterest-bearing  assets  with  interest-bearing   liabilities.  The  Company
actively monitors its assets and liabilities and employs a hedging strategy that
seeks to limit the effects of changes in interest  rates on its  operations.  An
effective  hedging  strategy is complex,  and no hedging strategy can completely
insulate the Company from interest rate risks. The nature and timing of, and the
creditworthiness  of the counter parties to hedging  transactions may impact the
effectiveness of the Company's hedging strategies. Poorly designed strategies or
improperly executed  transactions may increase rather than mitigate the interest
risk. If there is a rise in short-term  interest rates, the Company's  borrowing
costs likely  would rise faster than the yield on the  Company's  assets,  which
would include both fixed and adjustable rate assets.

Business and Competition

     The Company faces intense competition.  Negative recent developments within
the  Company  have  caused  the  Company  to  be  competitively   disadvantaged.
Competitors use information  about the Company's  losses and market valuation to
attract  customers  away from the  Company.  In  addition,  even  following  the
Effective Date, the Company's ability to attract business, including third party
servicing,  may be affected by lingering  negative  perceptions  relating to the
Company's  prepackaged  bankruptcy  proceeding.  Traditional  competitors in the
financial services business include other mortgage banking companies, commercial
banks, credit unions,  thrift institutions and finance companies.  Many of these
competitors are substantially  larger and have considerably  greater  financial,
technical and marketing resources than WFSG.

Nature of Mortgages

     There  are  several  factors  that  could  adversely  affect  the  value of
properties  securing the mortgages owned by the Company (the  "Properties") such
that  the  outstanding  balance  of the  related  loans,  together  with  senior
financing (if any) on the Properties,  if applicable,  would equal or exceed the
value of the Properties. Among the factors that could adversely affect the value
of the Properties are an overall decline in the  residential  real estate market
in the areas in which the  Properties  are  located or a decline in the  general
condition of the  Properties as a result of the failure of borrowers to maintain
adequately  the  Properties  or of natural  disasters  that are not  necessarily
covered by insurance,  such as earthquakes and floods. If such a decline occurs,
the actual rates of delinquencies, foreclosures and losses on all loans could be
higher than those  currently  experienced  in the mortgage  lending  industry in
general.

     Even assuming that the Properties  provide adequate security for the loans,
substantial  delays could be encountered in connection  with the  liquidation of
defaulted loans and  corresponding  delays in the receipt of related proceeds by
the Company could occur. An action to foreclose on a Property securing a loan is
regulated  by state  statutes and rules and is subject to many of the delays and
expenses  of  other  lawsuits  if  defenses  or  counterclaims  are  interposed,
sometimes  requiring several years to complete.  Furthermore,  in some states an
action to obtain a deficiency  judgment is not permitted following a nonjudicial
sale of a property. In the event of a default by a borrower, these restrictions,
among other  things,  may impede the ability of the party  servicing the loan to
foreclose on or sell the Property or to obtain liquidation  proceeds  sufficient
to repay all amounts due on the related loan. In addition,  the party  servicing
the loan will be  entitled  to deduct  from  related  liquidation  proceeds  all
expenses  reasonably  incurred in attempting to recover amounts due on defaulted
loans and not yet repaid,  including payments to senior lienholders,  legal fees
and costs of legal action,  real estate taxes and maintenance  and  preservation
expenses.

     Applicable state laws generally  regulate interest rates and other charges,
require  certain  disclosures and require  licensing of certain  originators and
servicers of loans. In addition,  most states have other laws, public policy and
general principles of equity relating to the protection of consumers, unfair and
deceptive practices and practices which may apply to the origination,  servicing
and  collection of the loans.  Depending on the provisions of the applicable law
and the specific  facts and  circumstances  involved,  violations of these laws,
policies and principles  may limit the ability of the party  servicing the loans
to collect all or part of the principal of or interest on the loans, may entitle
the  borrower to a refund of amounts  previously  paid and, in  addition,  could
subject the party servicing the loans to damages and administrative sanctions.


                                       19

<PAGE>



Environmental Risks

     Federal,  state  and  local  laws and  regulations  impose a wide  range of
requirements on activities that may affect health,  safety and the  environment.
In certain  circumstances,  these laws and  regulations  impose  obligations  on
owners or  operators  of  residential  properties  such as those  subject to the
loans.  The failure to comply with such laws and regulations may result in fines
and penalties.

     Under various federal,  state and local laws and  regulations,  an owner or
operator  of real  estate  may be liable for the costs of  addressing  hazardous
substances  on, in or beneath such property and related  costs.  Such  liability
could exceed the value of the property and the aggregate  assets of the owner or
operator. In addition, persons who transport or dispose of hazardous substances,
or  arrange  for  the   transportation,   disposal  or  treatment  of  hazardous
substances,  at off-site locations may also be held liable if there are releases
or threatened releases of hazardous substances at such off-site locations.

     Under  the  laws  of  some  states  and  under  the  federal  Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA"), contamination
of property may give rise to a lien on the property to assure the payment of the
costs of clean-up.  In several states, such a lien has priority over the lien of
an existing mortgage against such property.

     Under the laws of some states, and under CERCLA and the federal Solid Waste
Disposal  Act,  there is a  possibility  that a lender may be held  liable as an
"owner" or "operator" for costs of addressing releases or threatened releases of
hazardous substances at a property, or releases of petroleum from an underground
storage tink, under certain circumstances.

Certain Federal Income Tax Considerations; Reduction and Limitation of Corporate
Tax Benefits

     Generally,  Holders of Old Notes should not  recognize any gain or loss for
federal  income tax purposes upon their receipt of New Common Stock  pursuant to
the Plan (except to the extent such New Common Stock is  attributable to accrued
but unpaid  interest,  which  generally will be treated as a payment of interest
includible in income in accordance  with the Holder's  method of accounting  for
tax purposes). Though it is not free from doubt, Holders of Old Common Stock who
receive New Common Stock  pursuant to the Market  Liquidation  Reallocation  are
generally  not  expected to  recognize  any gain or loss for federal  income tax
purposes.  Holders  of Old Common  Stock are  encouraged  to  consult  their tax
advisors, as there can be no assurance as to their tax treatment.

     The Company will not recognize any cancellation of indebtedness income upon
consummation  of the Plan but will be required  to reduce  certain of WFSG's tax
attributes  (including,  to the extent  applicable,  net  operating  and capital
losses  and loss  carry-forward,  tax  credits  and tax basis in  assets) by the
amount of the  cancellation  of  indebtedness  income not  recognized as taxable
income (subject to certain  modifications).  As a result,  the Company  believes
that most,  if not all, of WFSG's net  operating  losses and loss  carry-forward
(and certain other  losses,  credits and  carryforward,  if any) will be reduced
upon consummation of the Plan. In addition,  Reorganized WFSG may be required to
reduce  its tax basis in its  assets as of the  beginning  of the  taxable  year
following  consummation  of the Plan (but not below  the  amount of  liabilities
remaining  immediately  after the  consummation  of the Plan) to the extent that
WFSG's  cancellation of indebtedness  income exceeds the amount of net operating
losses and any other  losses,  credits and  carry-overs  so reduced  (subject to
certain modifications).  Moreover, consummation of the Plan will also trigger an
"ownership change" of the Company consolidated group for purposes of Section 382
of the Internal  Revenue Code of 1986, as amended,  so that, if the  Reorganized
Company  retains  any  pre-ownership   change  net  operating  losses  and  loss
carry-forward after the Effective Date, its use of such losses and carry-forward
will be limited  annually  to a  statutorily  prescribed  amount.  See  "Certain
Federal Income Tax Considerations."

     Following the Effective  Date,  the New Servicer (and its  subsidiary  WSC)
will not be consolidated for tax purposes.  Accordingly,  any gains or losses at
the New Servicer level will not be consolidated with the group.



                                       20

<PAGE>



Certain Risks of Non-Confirmation

     Even if the requisite  acceptances are received,  there can be no assurance
that the  Bankruptcy  Court will confirm the Plan. A  non-accepting  creditor of
WFSG or a  stockholder  of WFSG might  challenge  the Plan.  Section 1129 of the
Bankruptcy Code sets forth the requirements for confirmation and requires, among
other things,  a finding by the Bankruptcy  Court that the  confirmation  of the
Plan is not  likely  to be  followed  by a  liquidation  or a need  for  further
financial  reorganization  and that the value of  distributions to non-accepting
creditors and Interest  Holders will not be less than the value of distributions
such creditors and Interest  Holders would receive if WFSG were liquidated under
Chapter 7 of the  Bankruptcy  Code.  While  there can be no  assurance  that the
Bankruptcy  Court will  conclude  that these  requirements  have been met,  WFSG
believes  that the Plan will not be  followed  by a need for  further  financial
reorganization  and that  non-accepting  creditors and stockholders will receive
distributions  at least as great as would be received  following  a  liquidation
pursuant   to   Chapter   7  of  the   Bankruptcy   Code.   See  "The   Plan  of
Reorganization--Chapter 7 Liquidation Analysis."

     The  confirmation  and consummation of the Plan also are subject to certain
other  conditions.  See "The Plan of  Reorganization--Treatment  of  Claims  and
Interests Under the Plan--Conditions  Precedent to Confirmation and Consummation
of the Plan."

     If the Plan,  or a plan  determined  not to require  resolicitation  of any
Classes by the Bankruptcy Court, were not to be confirmed, it is unclear whether
a  reorganization  could be implemented and what holders of Claims and Interests
would  ultimately  receive  with respect to their  Claims and  Interests.  If an
alternative  reorganization  could not be agreed  to, it is  possible  that WFSG
would have to liquidate  its assets,  in which case it is likely that Holders of
Claims and Interests  would receive less than they would have received  pursuant
to the Plan. See "The Plan of Reorganization--Chapter 7 Liquidation Analysis."

Noncomparability of Historical Financial Information

     As  a  result  of  the  consummation  of  the  Plan  and  the  transactions
contemplated  thereby,  the financial condition and results of operations of the
Reorganized  Company from and after the Effective  Date may not be comparable to
the  financial  condition or results of operations  reflected in the  historical
financial statements of WFSG set forth elsewhere herein.

The Company's Employees

     One of  the  Company's  primary  assets  is its  group  of  highly  skilled
professionals  who have the  ability to leave the  Company  and so deprive it of
valuable  skills and knowledge that  contribute  substantially  to the Company's
business operations.  No assurance can be given that the Company will be able to
retain its key personnel through the pendency of the Reorganization  Case and if
not, that it will be able to replace such personnel with  comparable  personnel.
In addition,  no assurance can be given that such key  personnel  will not leave
after  consummation of the Plan and emergence from Chapter 11. Further attrition
may hinder the ability of the Company to operate  efficiently which could have a
material  adverse  effect on the Company's  results of operations  and financial
condition. See "Business -- Employee Attrition."

Restrictions on Resale of Securities of the Reorganized Company

     Any  person  (or  group of  persons  who act in  concert)  who  receives  a
substantial  amount of New Common Stock of the Reorganized  Company  pursuant to
the Plan may be  deemed  to be an  "affiliate."  Absent  registration  under the
Securities Act, any person deemed to be an affiliate of the Reorganized  Company
or an  underwriter  would be subject to the resale  restrictions  imposed by the
Commission's  Rule 144, under the Securities  Act, which would allow  affiliates
and  underwriters  to sell,  exchange,  transfer  or  otherwise  dispose of only
specified limited quantities of securities of the Reorganized  Company, and only
subject to compliance with the other requirements  imposed on "affiliates" under
Rule 144.


                                       21

<PAGE>



Lack of Trading Market; Volatility

     The Market Liquidity Reallocation is intended to foster the development of,
and improve  conditions  in, the market for the New Common Stock  following  the
Effective Date. There can be no assurance however, that an active market for the
New Common Stock will develop or, if any such market does develop,  that it will
continue to exist,  or as to the degree of price  volatility  in any such market
that does develop. Accordingly, no assurance can be given as to the liquidity of
the market  for any of the New Common  Stock or the price at which any sales may
occur.  The Company's  Old Common Stock is currently  listed on the Nasdaq Stock
Market.  There can be no assurance that the New Common Stock will continue to be
accepted for listing on the Nasdaq Stock Market or any other exchange or market.


                           THE PLAN OF REORGANIZATION

Introduction

     This  Solicitation  Statement  relates to the Plan for WFSG.  A copy of the
Plan is attached hereto as Exhibit I. For a description of WFSG's business,  see
"Business."

     Beginning  in the  third  quarter  of 1998  and  continuing  in the  fourth
quarter,   the  market  for  mortgage-backed   securities  and,  in  particular,
subordinate   credit   related   tranches  of  these   securities,   experienced
dramatically widening spreads.  Liquidity problems affecting certain Wall Street
firms, hedge funds and other investors in financial instruments exacerbated this
market phenomenon  through forced  liquidations of their assets.  This led to an
increased need for liquidity by the Company both to meet collateral calls and as
a preemptive  measure to protect  against  continued  spread  distortions in the
market for mortgage-backed securities.

     To address these  liquidity  concerns,  commencing in October,  the Company
sold certain real estate  related  assets and securities at their carrying value
to various unrelated third parties. The cash proceeds from these sales were used
primarily  to repay  principal  and interest on the  borrowings  for which these
assets served as collateral. Through these asset sales, the Company reduced debt
and improved  its  liquidity  position,  enabling it to meet  collateral  calls.
However,  these asset sales resulted in the Company  recognizing a loss totaling
approximately  $76.6  million  during the four months  ended  October 31,  1998.
Following  these assets  sales and  mark-to-market  of certain of the  Company's
assets to reflect current market prices,  the Company had total assets and total
liabilities  at October 31, 1998,  of  approximately  $1.243  billion and $1.248
billion  (including  $523.0  million of deposits at First Bank as of October 31,
1998), respectively, and negative shareholders' equity of $5 million.

     While these asset sales have improved the liquidity  position and financial
condition of the Company,  management  concluded  that the Company's  diminished
equity base was insufficient to obtain prior levels of  profitability.  Further,
certain of the Company's lenders expressed concern about continued lending given
market conditions and recent losses incurred by the Company. In order to address
liquidity concerns and improve the Company's  financial  condition,  the Company
entered into discussions with the Unofficial  Noteholders' Committee in November
1998. This committee  consists of Capital Research and Management Co., on behalf
of various funds,  Capital  Guardian Trust Company,  on behalf of various funds,
American Express Financial Corporation,  as investment advisor to various mutual
funds,  and Ryback  Management  Company,  which  collectively  hold,  manage and
represent  approximately  51.7% of the total principal amount outstanding of the
Old Notes. The members of the Unofficial  Noteholders'  Committee and WREIT have
agreed  to  support  the  Plan  and to  cooperate  to  obtain  confirmation  and
consummation  of the Plan and together hold,  manage or represent  approximately
62.5% of the  aggregate  principal  amount  of the Old  Notes  outstanding.  The
Unofficial  Noteholders'  Committee  retained  Latham & Watkins  to serve as its
special  legal counsel and Houlihan  Lokey Howard & Zukin,  Inc. to serve as its
financial advisors. Throughout October and November 1998, the Company engaged in
discussions and negotiations with the Unofficial  Noteholders'  Committee on the
terms of a proposed  restructuring for the Company.  The Company was assisted in
such discussions and negotiations by Proskauer Rose LLP (its  restructuring  and
securities counsel) and Stoel Rives LLP (its corporate counsel).



                                       22

<PAGE>



     After extensive  negotiations among the Unofficial  Noteholders'  Committee
and the  Company,  the parties  achieved  agreement  on the  general  terms of a
restructuring  for the  Company  which  formed  the  basis  for the  Plan.  That
agreement was reflected in the Restructuring  Agreement dated as of November 23,
1998  by and  between  WFSG  and  each  member  of the  Unofficial  Noteholders'
Committee,  which agreement provided for, among other things, the support by the
members of the committee for a plan of reorganization  embodying the agreed upon
terms. The Company agreed to reimburse the Unofficial Noteholders' Committee for
the reasonable fees and expenses of its counsel and financial  advisors  through
the  Effective  Date.  The  Company  disclosed  the  terms of the  Restructuring
Agreement to the public on November 23, 1998.

     As  part of  these  negotiations,  the  Unofficial  Noteholders'  Committee
indicated  that it wanted the servicing of the Company's  assets to be conducted
by one of the Company's  subsidiaries and not by a company outside the corporate
group.  The Company's  assets are currently  serviced by WCC, a company owned by
the Principal Shareholders. WCC was also adversely affected by the recent market
events.  WCC services assets primarily for WFSG and its  subsidiaries  including
First  Bank and for WREIT  and as WFSG and WREIT  sold  assets  in  response  to
collateral  calls,  such companies had less assets to service  resulting in less
servicing fees for WCC. This decline in servicing revenues brought into question
WCC's ability to service and repay its existing indebtedness.  Accordingly,  the
Company  entered  into  concurrent  negotiations  with the owners of WCC and the
principal  creditor of WCC, Capital  Consultants,  Inc., for itself and as agent
for various investors ("CCI"), to move the servicing  operations of WCC into the
WFSG group and resolve WCC's debt burden in a manner  acceptable to all parties.
After  extensive  negotiations  among the  Company,  CCI,  WCC's  owners and the
Unofficial Noteholders' Committee, on November 23, 1998 the Company, CCI and WCC
entered into a  restructuring  agreement dated as of November 23, 1998 (the "WCC
Restructuring   Agreement")  which  provides  for  the  restructuring  of  WCC's
indebtedness  and the transfer of its  servicing  operations  to a subsidiary of
WFSG. See "-- Description of WCC Restructuring."

     Following agreement as to the general terms of the Restructuring  Agreement
and the WCC  Restructuring  Agreement,  the Company  continued  to work with the
Unofficial Noteholders' Committee,  CCI and the other parties to such agreements
in December and January to develop a more  detailed  plan of  restructuring  and
implement the  provisions of such  agreements.  On January 19, 1999, the Company
and the Unofficial  Noteholders'  Committee entered into an amended and restated
Restructuring  Agreement  (the "Amended and Restated  Restructuring  Agreement")
containing the principal terms of the Plan described  herein.  On of January 19,
1999,  the Company also  entered into an amended and restated WCC  Restructuring
Agreement (the "Amended and Restated WCC  Restructuring  Agreement")  containing
the principal terms for the restructuring of WCC's indebtedness and the transfer
of its servicing  operations to a subsidiary of WFSG. See "-- Description of WCC
Restructuring."

     The  recent  dramatic  events  in the  financial  markets  have  also had a
significant adverse impact on the Company's liquidity position.  The significant
losses incurred by the Company and continued  volatility in the  mortgage-backed
securities  market have  resulted in the Company's  lenders  being  reluctant to
provide new financing and many of the Company's traditional sources of liquidity
are not  available  to it.  In the near  term and  during  the  pendency  of the
bankruptcy  case,  the Company is expecting to finance its liquidity  needs from
operations,  from a tax receivable  resulting from the recently  incurred losses
and from the DIP  Facility.  There  can be no  assurance  that  cash  flow  from
operations together with such tax receivable and DIP Facility will be sufficient
to fund operations. The DIP Facility is subject to certain conditions (including
conditions  related  to  WREP's  liquidity  and  its  ability  to  fund  the DIP
Facility),  and there can be no assurance that such  conditions  will be met and
that such  facility  will be funded.  At October 31, 1998,  the  Company's  cash
balances  totaled  approximately  $26.7 million and as of January 27, 1999,  was
$18.3 million.  However, a significant portion of this balance was held at First
Bank and is generally  available for use only by First Bank;  excluding balances
held at First Bank and  restricted  cash  balances,  the Company's cash balances
totaled  approximately  $2.1 million and $5.1 million as of October 31, 1998 and
January 27, 1999, respectively.

     In response to the recent market events,  the Company initiated a corporate
restructuring to improve its competitive position and its ability to execute its
business strategy in a more difficult external environment. During October 1998,
the  Company  made a  strategic  decision to  eliminate  its retail  residential
mortgage and manufactured housing mortgage  origination  operations and to focus
its origination strategy on wholesale residential and commercial


                                       23

<PAGE>



mortgage  origination at its thrift subsidiary.  As a result of this action, the
Company has  written  off  approximately  $1.2  million of  goodwill  originally
established  upon  acquisition  of  certain  residential   mortgage  origination
branches.  From  August 31, 1998  through  January 15,  1999,  the Company  also
reduced its workforce from 514 to 296, a significant portion of which related to
the discontinued origination activities.

     Following  the losses  incurred by the  Company in October and  November of
1998,  the  Company  began  discussions  with a number of  potential  new equity
investors  in  order  to  strengthen  its  diminished  equity  base  and  obtain
additional  capital to operate  and develop  the  business.  The Company and the
Unofficial  Noteholders' Committee are currently in discussions with a number of
potential investors concerning possible equity investments in the Company.  Such
discussions  are  expected to continue  during the  pendency of the  prepackaged
bankruptcy  case. It is currently  anticipated that any such investments will be
made after the Effective Date and will result in no less favorable  treatment to
the  Noteholders  as compared to the  restructuring.  There can be no assurance,
however,  that  any  such  investments  will be made.  See  "--Potential  Equity
Investment."

     WFSG believes that the Plan is fair and equitable and in the best interests
of all creditors and equity interest holders, including Holders of the Old Notes
and Holders of the Old Common Stock.

     WFSG  submits  this   Solicitation   Statement  in   connection   with  its
solicitation  of acceptances of the Plan. The overall  purpose of the Plan is to
provide for the  reorganization  of WFSG's  liabilities in a manner  designed to
maximize recoveries to all stakeholders.  Specifically,  the Plan is designed to
eliminate  all of WFSG's  existing  obligations  to  Holders of the Old Notes by
exchanging  such Allowed Claims for the New Common Stock and  extinguishing  the
Old Common Stock.

     In  general,  the  Plan  provides  for,  among  other  things:  (i) a  cash
distribution  to Holders of  Administrative  Claims and Priority  Claims (to the
extent  any of such  claims  are not  paid in the  ordinary  course  during  the
pendency of the  Reorganization  Case);  (ii) no impairment of General Unsecured
Claims  (including the Compromised  WREIT/WREP  Claim and the  Compromised  MLMC
Claim);  (iii) issuing and  distributing  the New Common Stock to Holders of Old
Notes;  (iv) the existing equity securities of the Company  (including  options,
warrants or similar  rights) would be  extinguished;  (v)  reallocation of up to
0.5% of the New Common  Stock  from  Holders of Old Notes who accept the Plan to
Holders of Old Common Stock pursuant to the Market Liquidity  Allocation for the
purpose of fostering the development of, and improving conditions in, the market
for the New Common  Stock;  (vi) the transfer of servicing to the WFSG group and
(vii)  assuming  executory  contracts  and  unexpired  leases to which WFSG is a
party.  See  "Overview of the Plan,"  "Securities  to be Issued and  Transferred
Under  the  Plan,"  "Distributions  Under the  Plan"  and  "General  Information
Concerning  the  Plan,"  together  with  the  other  information  regarding  the
foregoing  and  related  matters   contained   elsewhere  in  this  Solicitation
Statement.

     WFSG  INTENDS TO CONTINUE  OPERATING  ITS  BUSINESSES  IN CHAPTER 11 IN THE
ORDINARY  COURSE AND TO SEEK TO OBTAIN THE NECESSARY  RELIEF FROM THE BANKRUPTCY
COURT TO PAY ITS  EMPLOYEES,  TRADE AND CERTAIN  OTHER  CREDITORS IN FULL AND ON
TIME. SUCH CREDITORS ARE NOT IMPAIRED UNDER THE PLAN.

     At this  time,  WFSG has not  commenced  the  Reorganization  Case,  but is
soliciting acceptances of the Plan from the Holders of the Old Notes as the only
impaired  class of Claims under the Plan. If sufficient  votes for acceptance of
the  Plan by  Holders  of Old  Notes  are  received,  WFSG  expects  to file the
Reorganization  Case shortly after votes on the Plan have been  tabulated and to
seek  Confirmation  of the Plan  immediately  following the  Bankruptcy  Court's
approval  of a  disclosure  statement  in  substantially  the same  form as this
Solicitation Statement.  See "General Information Concerning the Plan -- Actions
Intended to be Taken  Concurrently  with the Commencement of the  Reorganization
Case." If WFSG does not  receive  the  requisite  acceptances  by Holders of Old
Notes by the Voting Deadline (as set forth below), it will be forced to evaluate
its available options, including filing a non-prepackaged chapter 11 case.

     THE  BOARD  OF  DIRECTORS  OF WFSG  BELIEVES  THAT  THE PLAN IS IN THE BEST
INTERESTS OF ALL CREDITORS.  ALL CREDITORS ENTITLED TO VOTE ARE URGED TO VOTE IN
FAVOR OF THE


                                       24

<PAGE>



PLAN NOT LATER  THAN THE  VOTING  DEADLINE  OF MARCH 1, 1999.  As  described  in
greater detail elsewhere in this Solicitation Statement, among the factors which
have led the Company  and the Board of  Directors  of WFSG to conclude  that the
Plan is preferable to all other  alternatives  and in the best  interests of all
creditors  and  equity  security  holders,  are  the  following:  (i)  the  Plan
restructures the Company's balance sheet in a manner that will allow the Company
to go forward with a  significantly  lower debt load;  (ii) the  solicitation of
acceptances  and rejections of the Plan prior to a bankruptcy  filing  minimizes
the time the  Company  must  endure the costs and  disruptions  associated  with
chapter 11  proceedings;  (iii) the Plan provides for the maximum return for the
Company's  creditors;  (iv) the Plan reflects a consensual agreement between the
Company  and  representatives  of  a  substantial  majority  of  its  noteholder
constituency; (v) further delay in the implementation of a restructuring plan is
likely to lead to further deterioration of the Company's financial condition and
enterprise value to the detriment of all creditors and equity security  holders;
(vi) the Plan serves to minimize  the  disruption  to the  business  and to help
maintain customer and vendor relations by leaving virtually all of the Company's
creditors (other than holders of public debt and equity securities)  unimpaired;
and (vii) the Plan  provides a greater  recovery  than that which the  Company's
creditors would receive in a Chapter 7 liquidation,  as set forth in more detail
in  "The  Plan  of  Reorganization  --  Chapter  7  Liquidation  Analysis."  For
additional  information see  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations."

     THE  MEMBERS OF THE  UNOFFICIAL  NOTEHOLDERS'  COMMITTEE  HAVE  UNANIMOUSLY
APPROVED  THE PLAN AND HAVE  AGREED  TO VOTE IN FAVOR OF THE PLAN AND  RECOMMEND
THAT  HOLDERS  OF OLD  NOTES  VOTE TO  ACCEPT  THE PLAN.  However,  neither  the
Unofficial  Noteholders'  Committee,  nor any member of such committee will be a
proponent of the Plan, and neither the Unofficial Noteholders' Committee nor any
member of such  committee has solicited or will solicit any vote in favor of the
Plan by, or has  offered  to join in any offer of any  securities  to, any other
Holder of Old Notes, whether by this Solicitation Statement or any other means.

     The Bankruptcy Code provides that only Holders who vote on the Plan will be
counted for purposes of  determining  whether the requisite  acceptances  of the
Classes of Claims have been received.  Failure by a Holder of a Claim to deliver
a duly completed and signed ballot will  constitute an abstention by such Holder
with respect to a vote on the Plan.  Abstentions will not be counted as votes to
accept or reject the Plan and, therefore, will have no effect on the voting with
respect to the Plan. The requirements  for  confirmation of the Plan,  including
the vote of creditors to accept the Plan and certain of the  statutory  findings
that must be made by the Bankruptcy Court, are described below under the caption
"Voting and Confirmation of the Plan."

     Confirmation  of the  Plan and the  occurrence  of the  Effective  Date are
subject to a number of material  conditions  precedent,  which are summarized in
"Treatment  of Claims and Interests  Under the Plan --  Conditions  Precedent to
Confirmation and Consummation of the Plan." There can be no assurance that these
conditions will be satisfied or waived.

Overview of the Plan

     Brief Explanation of chapter 11

     Chapter  11  is  the  principal  business  reorganization  chapter  of  the
Bankruptcy Code. Under chapter 11 of the Bankruptcy Code, a debtor is authorized
to  reorganize  its  business  for the benefit of itself and its  creditors  and
stockholders.  In addition to permitting  rehabilitation of the debtor,  another
goal of chapter 11 is to promote  equality of treatment of creditors  and equity
security  holders,  respectively,  who  hold  substantially  similar  claims  or
interests with respect to the distribution of the value of a debtor's assets. In
furtherance  of these two goals,  upon the filing of a petition for relief under
chapter  11,  Section  362 of the  Bankruptcy  Code  generally  provides  for an
automatic stay of substantially all acts and proceedings  against the debtor and
its  property,  including  all attempts to collect  claims or enforce liens that
arose prior to the commencement of the debtor's chapter 11 case.

     The consummation of a plan of reorganization is the principal  objective of
a chapter 11 case. A plan of reorganization  sets forth the means for satisfying
claims against and interests in a debtor. Confirmation of a plan of


                                       25

<PAGE>



reorganization  by the Bankruptcy  Court makes the plan binding upon the debtor,
any issuer of securities under the plan, any person or entity acquiring property
under the plan and any  creditor  of or equity  security  holder in the  debtor,
whether or not such creditor or equity  security holder (i) is impaired under or
has accepted the plan or (ii)  receives or retains any property  under the plan.
Subject to certain  limited  exceptions  and other than as  provided in the plan
itself or the confirmation  order, the confirmation  order discharges the debtor
from any debt  that  arose  prior  to the date of  confirmation  of the plan and
substitutes therefor the obligations specified under the confirmed plan.

     The following is an overview of certain material  provisions of the Plan of
WFSG,  which is  attached  hereto as Exhibit I. The Plan (and  related  ballots,
master  ballots  and other  related  documents)  contemplates  the filing of the
Reorganization  Case with the United States Bankruptcy Court for the District of
Delaware.  WFSG, however,  reserves the right to file the Reorganization Case in
any other jurisdiction determined by it to be appropriate and advisable (and, in
such case, to make any appropriate changes to the Plan, ballots,  master ballots
and other related documents). The following summaries of the material provisions
of the Plan do not purport to be complete and are qualified in their entirety by
reference to all the provisions of the Plan, including all exhibits thereto, all
documents  described  therein and the definitions  therein of certain terms used
below.  Wherever  defined  terms  of the  Plan  not  otherwise  defined  in this
Solicitation  Statement  are used,  such  defined  terms shall have the meanings
assigned to them in the Plan.  For a description  of certain  other  significant
terms and provisions of the Plan, see  "Securities to be Issued and  Transferred
Under the Plan," "General  Information  Concerning the Plan" and  "Distributions
Under  the  Plan."  See  also  "Certain  Risk  Factors"  for  a  description  of
significant risk factors related to the Plan.

     Solicitation of Acceptances of the Plan

     Under the Plan,  all  Claims and  Interests  have been  separated  into six
classes,  and each Class has been determined to be either Impaired or Unimpaired
by the Plan's terms. See "Treatment of Claims and Interests Under the Plan," and
"Voting and  Confirmation  of the Plan." Except as discussed below under "Voting
and  Confirmation  of the  Plan--Acceptance  or  Cramdown,"  as a  condition  to
confirmation,  Section  1129(a)of  the  Bankruptcy  Code  requires that (i) each
impaired class of claims and interests that receives or retains property under a
plan of reorganization vote to accept the plan and (ii) the plan meets the other
requirements  of Section  1129(a).  Classes of claims and interests  that do not
receive  or retain  any  property  under a plan on  account  of such  claims and
interests are deemed to have rejected the plan and are not entitled to vote, and
classes of claims and interests that are not impaired under a plan are deemed to
have accepted the plan and are not entitled to vote. Under the Plan, acceptances
are being  solicited only from Class 4, which is the only Impaired Class that is
receiving a distribution under the Plan. Class 4 will be deemed to have accepted
the Plan if it is accepted by Holders of at least  two-thirds  in dollar  amount
and a majority  in number of Claims in Class 4 held by Holders  who cast  timely
votes  with  respect  to the Plan.  Holders  of  Claims  who fail to vote or who
abstain  from  voting on the Plan are not counted  for  purposes of  determining
either  acceptance  or rejection of the Plan by Class 4 Claims.  Therefore,  the
Plan  could  be  accepted  by  Class  4  Claims  with  the  affirmative  vote of
significantly  less than two-thirds in dollar amount and a majority in number of
the entire Class.

     Under the Plan,  acceptances  are not being  solicited  from holders of Old
Common  Stock  because  such  holders will not receive or retain any property or
interest under the Plan. Such Holders are therefore  deemed to have rejected the
Plan.  Accordingly,  Class 6 will  not be  entitled  to vote on the  Plan.  WFSG
believes  that the Plan may be crammed  down over the dissent of Class 6 in view
of the treatment  proposed for such Class. The "cramdown"  provisions of Section
1129(b)  essentially  provide that a plan may be confirmed over the rejection of
an  impaired  class of claims or  interests  if the plan "does not  discriminate
unfairly" and is "fair and equitable"  with respect to such  rejecting  impaired
class. WFSG believes that the treatment under the Plan of the Holders of Class 6
Interests  will  satisfy the "fair and  equitable"  test and "does not  unfairly
discriminate"  because,  although  no  distribution  will be made in  respect of
Interests in such Class and, as a result, such Classes will be deemed,  pursuant
to Section 1126 of the  Bankruptcy  Code,  to have  rejected the Plan,  no Class
junior to any such non-accepting Class will receive or retain any property under
the Plan and the  treatment of Class 6 is comparable to the treatment of classes
of equal  rank.  See  "Voting  and  Confirmation  of the Plan --  Acceptance  or
Cramdown."



                                       26

<PAGE>



     General Information Concerning Treatment of Claims and Interests

     The  Plan  provides  for  payment  in  full  or  other   reinstatement   of
Administrative Claims, Priority Tax Claims, Lender Secured Claims, Other Secured
Claims,  Priority Claims,  and General Unsecured Claims (or such other treatment
to which Holders of certain of such Claims may consent).  The Plan also provides
for the  Holders of Allowed  Noteholder  Claims to receive  New Common  Stock in
exchange for their Allowed Claims.  See "Securities to be Issued and Transferred
Under the Plan" and  "Description  of New Common Stock" for a description of the
New Common Stock.

     To allow WFSG to complete a financial restructuring in the manner that will
maximize its enterprise value, WFSG is soliciting prepetition acceptances of the
Plan from Holders of Claims in Class 4 prior to filing the Reorganization  Case.
WFSG currently intends to seek to consummate the Plan and to cause the Effective
Date to occur as soon as practicable.  There can be no assurance, however, as to
when the Effective Date will actually occur.  Procedures for the distribution of
cash and securities pursuant to the Plan, including matters that are expected to
affect the timing of the receipt of  distributions  by Holders of Allowed Claims
and  Interests in certain  Classes,  are described in  "Distributions  Under the
Plan."

     Management of WFSG believes that the Plan provides consideration to Classes
of Claims and Interests reflecting an appropriate  treatment of their Claims and
Interests,  taking into account the differing nature and priority of such Claims
and  Interests.  The  Bankruptcy  Court  must  find,  however,  that a number of
statutory  tests  are met  before  it may  confirm  the Plan.  See  "Voting  and
Confirmation  of the Plan."  Many of these  tests are  designed  to protect  the
interests of Holders of Claims or Interests  who do not vote to accept the Plan,
but who will be bound by the  provisions  of the Plan if it is  confirmed by the
Bankruptcy Court. The "cramdown" provisions of Section 1129(b) of the Bankruptcy
Code, for example, permit confirmation of a chapter 11 plan of reorganization in
certain  circumstances even if a plan is not accepted by all impaired classes of
claims and interests.  See "Voting and Confirmation of the Plan -- Acceptance or
Cramdown." As described above,  WFSG will request  confirmation  pursuant to the
cramdown  provisions  of the  Bankruptcy  Code over the dissent of Class 6. WFSG
believes that the  treatment  under the Plan of the Holders of Class 6 Interests
will satisfy the "fair and equitable" test and "does not unfairly  discriminate"
because,  although no distribution  will be made in respect of Interests in such
Class and, as a result, such Classes will be deemed, pursuant to Section 1126 of
the  Bankruptcy  Code,  to have  rejected the Plan,  no Class junior to any such
non-accepting  Class will receive or retain any property  under the Plan and the
treatment of Class 6 is  comparable  to the  treatment of classes of equal rank.
Although  WFSG  believes  that the  Plan can be  confirmed  under  the  cramdown
provisions of the Bankruptcy  Code over the dissent of Class 6 Interests,  there
can be no assurance that the requirements of such provisions would be satisfied.

     Summary of Classes and Treatment of Claims and Interests

     Section 1123 of the Bankruptcy Code provides that a plan of  reorganization
shall  classify  the claims and  interests  of a debtor's  creditors  and equity
interest holders. In compliance therewith, the Plan divides Claims and Interests
into six Classes and sets forth the treatment for each Class. In accordance with
Section 1123(a)(1),  Administrative Claims and Priority Tax Claims have not been
classified. WFSG also is required, under Section 1122 of the Bankruptcy Code, to
classify  Claims  against and Interests in WFSG into Classes that contain Claims
and Interests that are  substantially  similar to the other Claims and Interests
in such  Classes.  WFSG  believes  that the Plan has  classified  all Claims and
Interests  in  compliance  with the  provisions  of Section  1122,  but once the
Reorganization Case has been commenced,  it is possible that a Holder of a Claim
or Interest may  challenge the  classification  of Claims and Interests and that
the Bankruptcy Court may find that confirmation of the Plan requires a different
classification.  In such event,  WFSG  intends,  to the extent  permitted by the
Bankruptcy  Court and the Plan,  to make such  reasonable  modifications  of the
classifications  under  the  Plan to  permit  Confirmation  and to use the  Plan
acceptances  received  in this  solicitation  for the purpose of  obtaining  the
approval of the  reconstituted  Class or Classes of which the  accepting  Holder
ultimately is deemed to be a member. Any such  reclassification  could adversely
affect the Class in which such Holder was initially a member, or any other Class
under the Plan, by changing the  composition of such Class and the vote required
of that Class for approval of the Plan.  Furthermore,  a  reclassification  of a
Claim or Interest after approval of the Plan could  necessitate a resolicitation
of acceptances of the Plan.



                                       27

<PAGE>



     The  classification of Claims and Interests and the nature of distributions
to Holders of Impaired Claims or Impaired Interests in each Class are summarized
below.  See  "Securities  to be  Issued  and  Transferred  Under the Plan" for a
description of the manner in which the number of shares of New Common Stock will
be  determined  and "Certain  Risk  Factors" for a discussion  of various  other
factors  that  could  materially  affect  the  value  of the  New  Common  Stock
distributed pursuant to the Plan.

     In consideration  for the  distributions  and other benefits provided under
the Plan, the provisions of the Plan will constitute a good faith compromise and
settlement of all claims or  controversies  relating to amounts and allowability
of Noteholder  Claims (Class 4), and a good faith  compromise  and settlement of
all claims or  controversies  relating to the  termination  of all  contractual,
legal, and equitable  subordination  rights that a Holder of a Claim or Interest
may have with respect to any Allowed Claim or Interest,  or any  distribution to
be made pursuant to the Plan on account of such Claim or Interest (including the
Compromised  WREIT/WREP  Claim and the  Compromised  MLMC  Claim) and any Claims
relating  to the WCC  Restructuring.  The entry of the  Confirmation  Order will
constitute  the Bankruptcy  Court's  approval of the compromise or settlement of
all such Claims or  controversies  and the Bankruptcy  Court's finding that such
compromise or settlement  is in the best  interests of the Company,  Reorganized
WFSG and its property and Noteholders, and is fair, equitable and reasonable.

     Except for Disputed  Claims,  distributions  will be made on the  Effective
Date or as soon as practicable  thereafter.  See "Distributions  Under the Plan"
for a discussion of Plan provisions that may affect the timing of  distributions
under the Plan.  Distributions  on account of Claims that become  Allowed Claims
after the Effective Date will be made pursuant to the Plan. See  "Distributions,
Disputed   Claims  --  Timing  of   Disbursement   of  Funds"  and  "Methods  of
Distributions."

     The treatment of Claims  described  below is subject to the Plan provisions
described in "The Plan of  Reorganization  -- Treatment of Claims and  Interests
Under the Plan -- Additional  Information Regarding Treatment of Certain Claims"
and "-- Treatment of Trade Creditors,  Employees and Certain Professionals under
the Plan."

Treatment of Claims and Interests Under the Plan

     Description of Claims or Interests

     Unclassified Claims

     Administrative  Claims. An "Administrative Claim" is a claim for payment of
an  administrative  expense  of a  kind  specified  in  Section  503(b)  of  the
Bankruptcy  Code and referred to in Section  507(a)(1)of  the  Bankruptcy  Code,
including,  without  limitation,  the actual and  necessary  costs and  expenses
incurred after the commencement of a chapter 11 case of preserving the estate or
operating the business of the company (including wages, salaries and commissions
for  services),  loans and advances to the Company made after the petition date,
compensation  for legal and other  services  and  reimbursement  of  expenses of
professionals  retained by the Company or by a  creditors  committee  awarded or
allowed under Section  330(a) or 331 of the  Bankruptcy  Code,  certain  retiree
benefits,  certain  reclamation  claims,  and all fees and  charges  against the
estate under Section 1930 of title 28, United States Code.  Under the Plan, each
Holder of an  Allowed  Administrative  Claim  will  receive  on  account  of its
Administrative Claim and in full satisfaction  thereof, Cash equal to the amount
of such  Allowed  Administrative  Claim on or as soon as  practicable  after the
later of the  Effective  Date and the day on which such Claim becomes an Allowed
Claim, unless the Holder and WFSG or Reorganized WFSG, as the case may be, agree
or will  have  agreed  to  other  treatment  of such  Claim,  or an order of the
Bankruptcy  Court  provides for other terms;  provided,  that if incurred in the
ordinary  course of business or otherwise  assumed by WFSG  pursuant to the Plan
(including  Administrative  Claims of governmental  units for taxes), an Allowed
Administrative  Claim will be assumed on the Effective Date and paid,  performed
or  settled  by  Reorganized  WFSG  when due in  accordance  with the  terms and
conditions  of the  particular  agreement(s)  governing  the  obligation  in the
absence of the Reorganization Case.



                                       28

<PAGE>



     Claims by Professionals. Other than professionals and certain other persons
engaged by the Company in the ordinary course of its business,  professionals or
other Persons  requesting  compensation or reimbursement of expenses pursuant to
Section 327, 328, 330, 331,  503(b) or 1103 of the Bankruptcy  Code for services
rendered on or before the Effective Date  (including,  without  limitation,  any
compensation  requested  by  professionals  retained by the  official  creditors
committee  or  compensation  requested  pursuant  to  Section  503(b)(4)  of the
Bankruptcy  Code by any  professional  or other entity for making a  substantial
contribution  in the  Reorganization  Case) shall file and serve on  Reorganized
WFSG and its counsel an  application  for final  allowance of  compensation  and
reimbursement of expenses no later than (i) 60 days after the Effective Date, or
(ii) such later date, if any, as the  Bankruptcy  Court orders upon  application
made prior to the end of such  60-day  period.  Objections  to  applications  of
professionals  or other Persons for  compensation or  reimbursement  of expenses
must be Filed and served on  Reorganized  WFSG,  its counsel and the  requesting
professional or other Person on or before the later of (x) ninety days after the
Effective  Date and (y)  thirty  days after  such date as the  Bankruptcy  Court
establishes as the deadline for Filing such applications.

     Upon the  commencement  of the  Reorganization  Case,  WFSG intends to seek
Bankruptcy Court approval to continue to make payments to certain parties in the
ordinary course of business.  These payments include, among others,  payments to
fund payroll obligations of Wilshire Leasing Limited (an affiliate of WFSG owned
by  Andrew  A.   Wiederhorn   and  Lawrence  A.   Mendelsohn),   which  provides
administrative  and  day-to-day  services to WFSG (which has no employees of its
own) and which will continue to do so during the pendency of the  Reorganization
Case.

     On or as soon as practicable  after the Effective  Date,  Reorganized  WFSG
shall pay the reasonable fees and expenses of counsel and financial  advisors to
the  Unofficial  Noteholders'  Committee  incurred  through  and  including  the
Effective Date.

     On or as soon as practicable  after the Effective  Date,  Reorganized  WFSG
will  pay the  contractual  claims  of the  Indenture  Trustee  for its fees and
expenses including its reasonable attorneys' fees and expenses. Such payments to
the  Indenture  Trustee  shall  be in full  satisfaction  of any  lien or  other
priority  in payment  available  to the  Indenture  Trustee  pursuant to the Old
Indentures  or  applicable  law  for  the  payment  of such  fees  and  expenses
("Indenture  Trustee Charging Lien"). To the extent,  after being furnished with
normal  supporting  documents  for such  fees  and  expenses,  Reorganized  WFSG
disputes the reasonableness of any such fees and expenses, Reorganized WFSG will
pay such fees and expenses as are not disputed, and will submit to the Indenture
Trustee a written list of specific fees and expenses viewed by Reorganized  WFSG
as not being  reasonable.  To the extent that Reorganized WFSG and the Indenture
Trustee are unable to resolve the  dispute,  the dispute will be resolved by the
Bankruptcy  Court.  The Indenture  Trustee will not attach or set off any of its
fees and  expenses  against  distributions  to Holders of Old Notes and will not
otherwise withhold or delay any such distributions.

     Priority Tax Claims. A Priority Tax Claim is a claim for an amount entitled
to priority under Section 507 (a)(8)of the  Bankruptcy  Code.  Unless  otherwise
agreed to by WFSG or  Reorganized  WFSG,  as the case may be,  and a Holder of a
Priority Tax Claim,  each Holder of an Allowed  Priority Tax Claim will receive,
at the sole option of Reorganized  WFSG, (i) Cash equal to the unpaid portion of
such Allowed  Priority Tax Claim on the later of the Effective Date and the date
on which such Claim becomes an Allowed Priority Tax Claim, or as soon thereafter
as is practicable,  or (ii) equal quarterly cash payments in an aggregate amount
equal to such Allowed  Priority  Tax Claim,  together  with  interest at a fixed
annual rate to be determined by the Bankruptcy  Court or otherwise  agreed to by
Reorganized WFSG and such Holder, over a period through the sixth anniversary of
the date of  assessment of such Allowed  Priority Tax Claim,  or upon such other
terms  determined by the Bankruptcy  Court to provide the Holder of such Allowed
Priority Tax Claim  deferred cash payments  having a value,  as of the Effective
Date,  equal to such Allowed  Priority  Tax Claim.  The  foregoing  treatment of
Allowed  Priority  Tax  Claims is  consistent  with the  provisions  of  Section
1129(a)(9)(C)of  the Bankruptcy  Code,  and the Holders of Allowed  Priority Tax
Claims are not  entitled to vote on the Plan.  Pursuant to Section  1123(a)(1)of
the Bankruptcy Code, Priority Tax Claims are not designated as a Class of Claims
for purposes of the Plan.



                                       29

<PAGE>



Classified Claims Against and Interests In WFSG

     Class 1 -- Lender  Secured  Claims.  Class l consists of all Allowed Lender
Secured Claims  against WFSG  represented  by,  relating to, arising under or in
connection  with the  Repurchase  Agreements.  Each Allowed Lender Secured Claim
against WFSG will be treated as follows (a) the Plan shall leave  unaltered  the
legal, equitable and contractual rights to which such Claim entitles the Holder;
or (b) (i) WFSG shall cure any default with respect to such Claim that  occurred
before or after the Filing  Date (other  than a default of a kind  specified  in
Section 365(b)(2) of the Bankruptcy Code), (ii) the maturity of such Claim shall
be Reinstated as such maturity existed before any such default, (iii) the Holder
of such Claim shall be compensated  for any damages  incurred as a result of any
reasonable  reliance by the Holder on any right to accelerate  its Claim (as may
be  determined  by the  Bankruptcy  Court)  and (iv) the  legal,  equitable  and
contractual  rights of such Holder will not  otherwise  be altered;  or (c) such
Claim shall  receive such other  treatment  to which the Holder  shall  consent.
Class 1 Claims are Unimpaired and, accordingly,  will be deemed to have accepted
the Plan.  WFSG estimates  that, as of the Filing Date, the aggregate  amount of
Allowed Lender Secured Claims against WFSG (including  accrued  interest through
the Filing Date) will be approximately $11.0 million.

     Under the Plan,  Holders of Claims in Class l will not be  required to file
proofs of Claim with the  Bankruptcy  Court and no deadline for filing proofs of
claims or interests (" Bar Date") will be enforced as to such Claims.

     Class 2 -- Other Secured  Claims.  All Allowed  Secured Claims against WFSG
that are not included in Class l (defined in the Plan as "Other Secured Claims")
are  classified  in Class 2.  Class 2 consists  of all  Allowed  Secured  Claims
against the Debtor other than Lender Secured Claims in Class l. These  primarily
include Claims  represented by, relating to, arising under or in connection with
capital  leases to which  WFSG is a party.  Each  Allowed  Other  Secured  Claim
against WFSG will be treated as follows (a) the Plan shall leave  unaltered  the
legal, equitable and contractual rights to which such Claim entitles the Holder;
or (b) (i) WFSG shall cure any default with respect to such Claim that  occurred
before or after the Filing  Date (other  than a default of a kind  specified  in
Section 365(b)(2) of the Bankruptcy Code), (ii) the maturity of such Claim shall
be Reinstated as such maturity existed before any such default, (iii) the Holder
of such Claim shall be compensated  for any damages  incurred as a result of any
reasonable  reliance by the Holder on any right to accelerate  its Claim (as may
be  determined  by the  Bankruptcy  Court)  and (iv) the  legal,  equitable  and
contractual  rights of such Holder will not  otherwise  be altered;  or (c) such
Claim shall  receive such other  treatment  to which the Holder  shall  consent.
Class 2 Claims are Unimpaired and, accordingly,  will be deemed to have accepted
the Plan.  WFSG estimates  that, as of the Filing Date, the aggregate  amount of
Allowed Other Secured Claims against WFSG (including  accrued  interest  through
the Filing Date) will be approximately $2.0 million.

     Under the Plan,  Holders of Claims in Class 2 will not be  required to file
proofs of Claim with the Bankruptcy Court and no Bar Date will be enforced as to
such Claims.

     Class 3 -- Priority Claims. Class 3 Claims are Unimpaired. Class 3 consists
of the Allowed  Priority Claims against WFSG. A Priority Claim is a Claim for an
amount  entitled to priority under  Sections  507(a)(3),  507(a)(4),  507(a)(5),
507(a)(6),  507(a)(7),  or 507(a)(9) of the Bankruptcy Code and does not include
any  Priority  Tax Claim.  The Debtor  does not  believe  that there will be any
existing  Priority  Claim.  However,  in the event there are  existing  Priority
Claims,  the Plan provides that each Holder of an Allowed Class 3 Priority Claim
shall be entitled to receive (a) Cash equal to the amount of such Claim,  unless
the Holder of such Claim and Reorganized WFSG agree to a different treatment, on
the latest of (i) the Effective Date or as soon as practicable thereafter,  (ii)
the date such Claim  becomes an Allowed  Priority  Claim and (iii) the date that
such Claim  would be paid in  accordance  with any terms and  conditions  of any
agreements or understandings  relating thereto between the Debtor and the Holder
of such Claim, and/or (b) such other treatment,  as determined by the Bankruptcy
Court,  required to render such Claim Unimpaired.  Class 3 Claims are Unimpaired
and, accordingly, will be deemed to have accepted the Plan.

     Under the Plan,  Holders of Claims in Class 3 will not be  required to file
proofs of Claim with the Bankruptcy Court and no Bar Date will be enforced as to
such Claims.



                                       30

<PAGE>



     Class 4 --  Noteholder  Claims.  Class 4 consists of the Allowed  Unsecured
Claims against WFSG of Holders of Old Notes  (including all Claims and causes of
action  arising  therefrom or in  connection  therewith)  including an aggregate
principal amount of $184.2 million and aggregate  accrued and unpaid interest of
approximately  $14.5  million  through,  but  not  including,  the  Filing  Date
(assuming the Filing Date occurs on March 3, 1999) and related  fees,  costs and
expenses.  The Claim of each Holder of Old Notes as of the  Distribution  Record
Date will be Allowed in the  aggregate  amount of the unpaid  principal  of such
Holder's  Old Notes plus unpaid  interest  (calculated  in  accordance  with the
provisions of the Old Indentures governing the Old Notes) which accrued prior to
the  Filing  Date.  Class 4 Claims are  Impaired  and,  accordingly,  Holders of
Allowed Class 4 Claims are entitled to vote on the Plan. On the Effective  Date,
the Old Notes will be terminated, canceled and annulled and extinguished. On the
Effective Date or as soon as practicable thereafter and assuming that WREP funds
100% of the DIP  Facility,  each Holder of an Allowed Class 4 Claim will receive
on account of such Allowed  Claim a Pro Rata  portion of 20.0 million  shares of
New  Common  Stock,  equal  to 100% of the New  Common  Stock  to be  issued  by
Reorganized WFSG on the Effective Date (i.e., 108.551 shares of New Common Stock
for each $1,000 of principal amount of Old Notes) less the number of shares (not
in excess of 0.5% of such New Common Stock) reallocated to Holders of Old Common
Stock pursuant to the Market Liquidity  Reallocation.  The purpose of the Market
Liquidity  Reallocation is to foster the development of, and improve  conditions
in, the trading  market for New Common  Stock.  To the extent that WREP does not
fund the full  amount  of the DIP  Facility,  only a similar  percentage  of the
Compromised  WREIT/WREP  Claim (in dollar  terms) will be treated as entitled to
receive the New 6.00% Note and the remaining  percentage  (in dollar terms) will
be treated the same as Holders of an Allowed  Class 4 Claim.  Assuming that WREP
does not fund any portion of the DIP  Facility,  the shares of New Common  Stock
distributed  to each Holder will be reduced,  but in no event will the shares of
New Common Stock be less than 91.528% of the New Common Stock to be  outstanding
on the Effective Date (i.e. 99.354 shares of New Common Stock for each $1,000 of
principal amount of Old Notes) less the number of shares reallocated pursuant to
the Market Liquidity Reallocation. As a result, the percentage ownership of (but
not the number of shares  delivered  to) Holders of Allowed  Class 4 Claims will
vary according to the percentage of the DIP Facility funded.  To the extent,  if
any, that the classification and manner of satisfying Claims and Interests under
the Plan does not take into  consideration all contractual,  legal and equitable
subordination  rights that  Holders of Allowed  Class 4 Claims may have  against
Holders of Claims or Interests  with respect to  distributions  made pursuant to
the Plan,  each  Holder of an Allowed  Class 4 Claim  will be  deemed,  upon the
Effective Date, to have waived all contractual, legal or equitable subordination
rights that such  Holder  might have  including,  without  limitation,  any such
rights arising out of the Old Notes, the Old Indentures governing such Old Notes
or otherwise and each Holder will be releasing  WFSG,  its officers,  directors,
employees and agents from all claims. See "The Plan of Reorganization Releases."

     The   recovery  for  the  Holders  of  Allowed   Class  4  Claims   depends
significantly  on the value of the New Common Stock on the Effective  Date. WFSG
estimates  that Class 4 will receive New Common  Stock  valued at  approximately
$3.73 - $4.13 per share on a fully diluted basis  excluding  certain  management
stock options yielding an estimated recovery of approximately 37% - 42% of their
Claims (40% - 45% of principal  amount).  See  "Description of New Common Stock"
and "Projected Financial Information."

     Under the Plan, neither the Indenture Trustees nor the Holders of Claims in
Class 4 will be required to file proofs of Claim with the  Bankruptcy  Court and
no Bar Date will be established or enforced as to such Claims.

     Class 5 --  General  Unsecured  Claims.  Class 5  consists  of all  Allowed
General Unsecured Claims against WFSG (other than an Unsecured Claim in Class 4)
and  includes,  among  others,  the  Compromised  MLMC  Claim,  the  Compromised
WREIT/WREP Claim, Guaranty Claims, Trade Claims, Intercompany Claims, and Claims
resulting from the rejection of leases or executory contracts.

     The legal,  equitable and  contractual  rights of each Holder of an Allowed
Class 5 Claim will not be altered by the Plan.  All Allowed Class 5 Claims shall
be satisfied  on the latest of (a) the  Effective  Date,  (b) the date a Class 5
Claim  becomes an Allowed  Claim,  (c) the date an Allowed Class 5 Claim becomes
due and payable in the ordinary course of WFSG's business consistent with WFSG's
ordinary  payment  practices or pursuant to any  agreement  between WFSG and the
Holder of an Allowed Class 5 Claim or (d) on such other date as may be agreed to
by WFSG and the Holder of such Allowed Class 5 Claim.


                                       31

<PAGE>



     The  Compromised  WREIT/WREP  Claim  consists of all debt owed to, plus any
other  claims of, WREP or WREIT as of the close of business on January 14, 1999,
together with claims of WREP or WREIT thereafter  outside the ordinary course of
business  and not  approved by the  majority of the  Noteholders  (approximately
$18.4  million) and resulted from a negotiated  compromise  and  settlement of a
claim  held by  WREIT/WREP.  Under the  compromise  and  settlement  dated as of
January 19, 1999,  WREP will receive the New 6% Notes having a principal  amount
equal to such claim  proportionally  to the amount of the DIP  Facility  funded.
Under the compromise and settlement,  the Compromised  WREIT/WREP Claim receives
the more  favorable  treatment  of the  issuance of the New 6% Notes only to the
extent WREP funds the full amount of the DIP  Facility.  To the extent WREP does
not fund the full  amount of the DIP  Facility,  a  proportionate  amount of the
Compromised WREIT/WREP Claim will be treated pari passu with the Old Notes. This
compromise  and  settlement  was only reached  after the Company had  approached
several well known debtor-in-possession lenders, all of whom declined to provide
financing on comparable terms.

     Prior to the  Solicitation,  the Company also  negotiated a compromise  and
settlement of a Claim by MLMC of  approximately  $2.6 million.  The  Compromised
MLMC  Claim  arose out of WFSG's  obligation  to  indemnify  MLMC for any losses
relating to a deposit made by WFSG and funded in part by MLMC in connection with
a proposed  acquisition of real estate in Europe.  As a result of a dispute with
the seller of such real  estate,  such seller  retained  the deposit and WFSG is
pursuing  its legal  remedies  against the  seller.  Under this  compromise  and
settlement,  MLMC will receive a promissory  note which provides for a series of
equal  monthly  cash  payments  of  $250,000  over the 11 months  following  the
Effective  Date in the  aggregate  equal  to the  amount  of such  Claims  (i.e.
approximately $2.6 million), together with interest at 10% per annum on the then
outstanding principal amount.

     Class 5 also  includes  Trade  Claims,  Guaranty  Claims  and  Intercompany
Claims.  A "Trade Claim" is defined in the Plan as any  Unsecured  Claim arising
from the  delivery of goods or services in the ordinary  course of  business.  A
"Guaranty  Claim" is defined in the Plan as a contingent  Claim arising under or
relating  to any  guarantee  under  which  WFSG is a  guarantor,  excluding  any
guarantee by WFSG or its  subsidiaries  of the  obligations  of WCC to CCI which
have been  compromised  and will be settled under the WCC  Restructuring  (which
guarantee is to be released under the WCC  Restructuring).  See  "Description of
WCC  Restructuring."  An "Intercompany  Claim" is defined in the Plan as a Claim
held by WSC, Wilshire Funding Corporation ("WFC"),  First Bank, Wilshire Funding
Corporation  1997-1,  Wilshire  Funding  Corporation  1997-2 or other affiliates
against WFSG, WMFC 1997-1 Inc., WMFC 1998-2 Inc. excluding WREIT and WREP to the
extent  of the  Compromised  WREIT/WREP  Claim  and  claims  related  to the WCC
Restructuring.  The amount of Intercompany  Claims against WFSG currently totals
approximately  $5.4 million.  The Plan reflects WFSG's  intention to treat Trade
Claims,  Guaranty Claims and Intercompany  Claims as if the Reorganization  Case
had  never  been  commenced.  In  particular,   upon  the  commencement  of  the
Reorganization  Case, WFSG intends to seek  Bankruptcy  Court approval to pay in
the ordinary course of business all outstanding  Trade Claims to trade creditors
who continue to provide normal trade credit terms to WFSG or who have previously
agreed to compromise their Claims in a manner acceptable to WFSG.

     Assuming  the  Bankruptcy  Court  authorizes  WFSG to pay  Holders of Trade
Claims in the ordinary  course of business  during and after the pendency of the
Reorganization  Case and as and when such obligations become due and owing, WFSG
expects that there will be no Trade Claims against WFSG as of the Effective Date
except to the extent that trade  payables  were not payable by their terms until
after the Effective  Date,  in which case WFSG expects that such trade  payables
would be minimal. If the Bankruptcy Court does not authorize WFSG to do so, WFSG
estimates  that the  allowed  amount  of  Trade  Claims  against  WFSG as of the
Effective Date, will be minimal, if any.

     Class 5 Claims  are  Unimpaired  and,  accordingly,  will be deemed to have
accepted  the Plan.  Holders of Claims in Class 5 will not be  required  to file
proofs of claim with the Bankruptcy Court and no Bar Date will be established or
enforced as to such Claims.

     Class 6 --  Interests of Holders of Old Common  Stock.  Class 6 consists of
Allowed Interests (aggregating  10,885,000 shares) of issued and outstanding Old
Common  Stock.  As of the  Effective  Date,  the Old Common  Stock (or any other
equity interests) shall be terminated,  canceled,  annulled and extinguished and
the Holders of Old Common  Stock will  neither  receive nor retain any  property
under the Plan and therefore are deemed to reject the Plan.


                                       32

<PAGE>



Accordingly,  Class 6 will not be entitled to vote on the Plan.  Pursuant to the
Market Liquidity Reallocation, however, such Holders will receive its Pro Rata a
reallocated amount of New Common Stock, not to exceed, not to exceed 0.5% of the
New Common Stock  outstanding on the Effective Date,  which would have otherwise
been  distributed  to the  Holders  of the Old Notes who  accept  the Plan.  The
maximum  amount of New Common  Stock to be  reallocated  pursuant  to the Market
Liquidity Reallocation described above will be reduced if WREP does not fund the
full amount of the DIP Facility.

     Holders  of  Interests  in  Class 6 are not  required  to  file  proofs  of
Interests  unless  they  disagree  with the number of shares set forth on WFSG's
stock register.

     The Holders of Class 6 Interests will recover nothing under the Plan.

Cramdown

     The so-called  "cramdown"  provisions of Section  1129(b) of the Bankruptcy
Code  permit  confirmation  of a chapter  11 plan of  reorganization  in certain
circumstances even if the plan is not accepted by all impaired classes of claims
and  interests.  See  "Voting  and  Confirmation  of the Plan --  Acceptance  or
Cramdown."  In the event  that at least one  Impaired  Class of Claims  votes to
accept the Plan (and at least one Impaired Class either votes to reject the Plan
or is deemed to have rejected the Plan),  WFSG will request that the  Bankruptcy
Court confirm the Plan under the cramdown  provisions of the Bankruptcy Code. In
that event,  WFSG has  reserved  the right to modify the Plan to the extent,  if
any,  that  Confirmation  pursuant  to Section  1129(b) of the  Bankruptcy  Code
requires or permits modification of the Plan.

Sources of Cash to Make Plan Distributions

     Except as otherwise  provided in the Plan or the  Confirmation  Order,  all
cash necessary for  Reorganized  WFSG to make the payments  pursuant to the Plan
will be obtained from Reorganized  WFSG's cash balances,  the operations of WFSG
or Reorganized WFSG, an anticipated tax refund or the DIP Facility.

Conditions Precedent to Confirmation and Consummation of the Plan

Conditions to Confirmation

     Confirmation of the Plan cannot occur until the Bankruptcy Court finds that
all of the substantive confirmation  requirements under the Bankruptcy Code have
been satisfied pursuant to Section 1129 of the Bankruptcy Code. In addition, the
Bankruptcy Court will not enter the  Confirmation  Order unless the Confirmation
Order is acceptable in form and substance to WFSG,  and the  Confirmation  Order
expressly  authorizes  and directs WFSG and  Reorganized  WFSG to perform  those
actions specified in the Plan.  Finally,  it will be a condition to Confirmation
that each of the events and actions required by the Plan to occur or to be taken
prior to  Confirmation  will have  occurred or been taken,  or WFSG or the party
whose  obligations  are  conditioned  upon  such  occurrences  or  actions,   as
applicable,  have waived such  occurrences or actions and the  Bankruptcy  Court
confirms the Plan without such occurrence or action.

Conditions to Effective Date

     The  Effective  Date will not  occur  and the Plan will not be  consummated
unless and until each of the following  conditions  has been satisfied or waived
by WFSG with,  where  applicable  under the Plan,  the consent of the Unofficial
Noteholders' Committee:

          (i) The  Confirmation  Date shall have  occurred and the  Confirmation
     Order shall have become a Final Order.



                                       33

<PAGE>



          (ii) The  Confirmation  Order  authorizes  and  directs  that WFSG and
     Reorganized  WFSG take all actions  necessary or appropriate to enter into,
     implement and  consummate  the contracts,  instruments,  releases,  leases,
     indentures and other agreements or documents created in connection with the
     Plan, including those actions set forth in Section V of the Plan.

          (iii)  The WCC  Restructuring  (as  defined  below)  shall  have  been
     effectuated including,  without limitation, the release of the CCI Guaranty
     Claims.

          (iv) The Employment  Agreements between Reorganized WFSG and Andrew A.
     Wiederhorn  and  Lawrence  A.  Mendelsohn  shall  have  been  executed  and
     delivered  prior to the Filing  Date and remain in full force and effect as
     of the Effective Date.

          (v) All  other  actions  and  documents  necessary  to  implement  the
     provisions  of the Plan have been  effected  or executed  or, if  waivable,
     waived by the Person or Persons entitled to the benefit thereof.

Waiver of Conditions to Confirmation and Effective Date

     Each of the conditions to Confirmation and the Effective Date may be waived
in  whole  or in part  by  WFSG at any  time,  except  those  conditions  to the
Effective  Date  identified in the Plan as requiring  consent of the  Unofficial
Noteholders'  Committee  without notice or an Order of the Bankruptcy Court. The
failure to satisfy or to waive any condition may be asserted by WFSG  regardless
of the  circumstances  giving  rise  to the  failure  of  such  condition  to be
satisfied  (including  any action or inaction  by WFSG).  The failure of WFSG to
exercise  any of the  foregoing  rights will not be deemed a waiver of any other
rights and each such right will be deemed an ongoing  right that may be asserted
at any time.

     Modification or Revocation of the Plan; Severability

     WFSG  reserves  the  right to  modify  the  Plan at any  time  prior to the
Confirmation  Date in the manner  provided for by Section 1127 of the Bankruptcy
Code or as otherwise permitted by law without additional  disclosure pursuant to
Section  1125  of the  Bankruptcy  Code,  except  as the  Bankruptcy  Court  may
otherwise  order.  The potential impact of any such amendment or modification on
the  Holders of Claims and  Interests  cannot  presently  be  foreseen,  but may
include  a  change  in the  economic  impact  of the  Plan on some or all of the
Classes or a change in the relative rights of such Classes.  If any of the terms
of the Plan is modified prior to the Voting  Deadline in a manner  determined by
WFSG to  constitute  a material  adverse  change as to Holders of the Old Notes,
WFSG  will  promptly  disclose  any such  modification  in a  manner  reasonably
calculated  to inform such Holders of the  affected  Voting  Securities  of such
modification and WFSG reserves the right to extend the  solicitation  period for
acceptances  of the  Plan  for a  period  which  WFSG  in its  discretion  deems
appropriate,  depending upon the significance of the modification and the manner
of disclosure to the Old Notes.

     If, after receiving sufficient acceptances but prior to Confirmation of the
Plan,  WFSG were to seek to modify the Plan, WFSG could only use such previously
solicited  acceptances  if (i) all  adversely  affected  creditors  accepted the
modifications in writing or (ii) the Bankruptcy Court  determined,  after notice
to official  committees or other affected parties,  that such  modifications did
not adversely change the treatment of any affected creditors.  WFSG reserves the
right to use  acceptances  of the Plan  received  in this  solicitation  to seek
Confirmation of the Plan under any other circumstances,  including in connection
with a case under the  Bankruptcy  Code for WFSG  commenced  by the filing of an
involuntary petition, subject to approval of the Bankruptcy Court.

     WFSG  reserves  the  right  after  the  Confirmation  Date and  before  the
Effective  Date to modify the terms of the Plan or waive any  conditions  to the
effectiveness   thereof  if  and  to  the  extent  WFSG   determines  that  such
modifications  or waivers are necessary or desirable in order to consummate  the
Plan.  WFSG will give  such  Holders  of  Claims  and  Interests  notice of such
modifications or waivers as may be required by applicable law and the Bankruptcy
Court,  and any  such  modifications  will be  subject  to the  approval  of the
Bankruptcy Court to the extent required by, and in


                                       34

<PAGE>



accordance  with,  Section 1127 of the Bankruptcy Code. WFSG will give notice to
any Committee,  the Unofficial Noteholders' Committee and any DIP Lenders of any
modification of the Plan.

     If, prior to Confirmation, any term or provision of the Plan is held by the
Bankruptcy Court to be invalid, void or unenforceable, the Bankruptcy Court will
have the power,  upon the request of WFSG, to alter and  interpret  such term or
provision to make it valid or  enforceable  to the maximum  extent  practicable,
consistent  with  the  original  purpose  of the  term or  provision  held to be
invalid,  void or  unenforceable,  and  such  term  or  provision  will  then be
applicable  as  altered  or  interpreted.   Notwithstanding  any  such  holding,
alteration or  interpretation,  the remainder of the terms and provisions of the
Plan  will  remain  in full  force and  effect  and will in no way be  affected,
impaired or  invalidated  by such  holding,  alteration or  interpretation.  The
Confirmation  Order will  constitute a judicial  determination  and will provide
that  each  term  and  provision  of the  Plan as it may have  been  altered  or
interpreted in accordance with the foregoing,  is valid and enforceable pursuant
to its terms.

The Reorganized Company

     A description of various matters relating to Reorganized WFSG including (i)
information  relating  to the  business  to be  conducted  by  Reorganized  WFSG
following the Effective  Date,  (ii) certain  projected  financial  information,
(iii) the proposed management of Reorganized WFSG and proposed  compensation and
other  arrangements  relating  thereto,  and (iv) certain  corporate  governance
matters, is set forth or referenced below.

     Corporate Structure

     On the  Effective  Date,  WFSG  will  become  Reorganized  WFSG.  As  such,
Reorganized  WFSG shall own interests in the same  subsidiaries as are currently
owned by WFSG except that following the WCC Restructuring,  WFSG will own 50.01%
of a new subsidiary which incorporates the servicing operations of WCC. See "The
Plan of Reorganization -- Introduction."

     Business of the Reorganized Company

     Following the Effective Date, Reorganized WFSG will continue to operate the
businesses  presently  operated  by WFSG and such  other  lines of  business  as
Reorganized  WFSG may  determine.  For a description  of the  Company's  current
business  operations,  see  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations"  and  "Business." In addition,  the Company
will  begin  servicing  its own  assets  following  the  transfer  of  servicing
operations  from WCC to a new  subsidiary of the Company.  See  "Description  of
WCC."

     Projected Financial Information

     For  information  relating to the  Projections,  see  "Projected  Financial
Information."

Directors and Management of Reorganized WFSG

     Board of Directors

     It is  anticipated  that the Board of  Directors of  Reorganized  WFSG will
consist of seven members. The names and biographical  information concerning the
appointees of the Unofficial Noteholders' Committee will be provided at or prior
to the hearing on confirmation of the Plan. Andrew A. Wiederhorn and Lawrence A.
Mendelsohn,  currently the Chairman and Chief Executive Officer,  and President,
respectively, of the Company also shall be members of the Board. In addition, at
the option of the Unofficial Noteholders' Committee,  two additional Board seats
may be created and filled by current, independent directors of the Company.



                                       35

<PAGE>



     Executive Officers

     The initial  officers of Reorganized  WFSG will be selected by the Board of
Directors of Reorganized  WFSG.  Existing  management of the Company will remain
unchanged as of the Effective Date of the Plan. Mr.  Wiederhorn will continue as
the Chief Executive Officer of Reorganized WFSG and Mr. Mendelsohn will continue
as President of  Reorganized  WFSG.  Prior to the Filing Date,  WFSG shall enter
into  employment  agreements  with each of Andrew A.  Wiederhorn and Lawrence A.
Mendelsohn.  The compensation packages are expected to include a base salary and
incentive  compensation,  each in accordance  with industry  norms for similarly
situated  companies.  See  "Management  -- Directors and  Executive  Officers of
WFSG,"  "Executive  Compensation -- Executive  Officers'  Compensation"  and "--
Employment Agreements."

     Certain Corporate Governance Matters

     Reorganized WFSG Certificate of Incorporation and Reorganized WFSG Bylaws

     The forms of the  Reorganized  WFSG  Certificate of  Incorporation  and the
Reorganized  WFSG  Bylaws  will  be  provided  at or  prior  to the  hearing  on
confirmation of the Plan. The Certificate of Incorporation  and the Bylaws shall
include a provision  prohibiting the issuance of non-voting stock of Reorganized
WFSG as required by Section 1129(a)(i) of the Bankruptcy Code.

Description of WCC Restructuring

     As a condition  to the  effectiveness  of the Plan,  the  servicing  of the
Company's assets must be conducted by the Company or one of its subsidiaries and
not by a company  outside  the  corporate  group.  Pursuant  to the  Amended and
Restated  WCC  Restructuring  Agreement,  the  Company,  WCC,  CCI and the other
parties thereto agreed that the servicing  operations currently conducted by WCC
shall be  transferred  to a subsidiary of the Company on the Effective  Date and
that WCC's indebtedness  should be restructured (the "WCC  Restructuring").  The
transfer of servicing to a subsidiary of WFSG and  restructuring of indebtedness
is currently expected to be accomplished as follows:

     CCI or its  assigns,  on behalf of or as  assignee  for the  benefit of any
investors CCI  represents  (collectively  referred to as the  "Investors")  or a
designee of CCI ("CCI Assignee"), shall form a corporation ("CCI Mergeco") which
shall in turn form a wholly-owned  corporate subsidiary ("CCI Mergeco Sub"). CCI
Mergeco  Sub shall  merge into WCC with WCC to be the  surviving  entity,  to be
renamed Capital  Wilshire  Holdings,  Inc.  ("CWH") with one percent (1%) of the
outstanding  common  stock of CCI  Mergeco  to be owned by a  limited  liability
company owned by the Principal Shareholders and ninety-nine percent (99%) of the
outstanding  common stock of CCI Mergeco to be owned by CCI Assignee.  WCC shall
have merged with Portland  Servicing  Corporation  immediately prior thereto and
WCC shall be the  surviving  entity.  CWH  shall  contribute  all of its  assets
(including,   without  limitation,   the  right  to  the  name  Wilshire  Credit
Corporation  and all  rights  to and under all  insurance  policies)  to a newly
formed  subsidiary  of WFSG (the "New  Servicer"),  in exchange  for the Class B
Common Stock described  below and the assumption by New Servicer,  of all of the
liabilities of CWH (other than obligations  owing under certain loan agreements,
including without limitation the Master Loan and Security Agreement, as amended,
between CCI and each of WCC and  Portland  Servicing  Corporation  (collectively
referred to herein as the "WCC Loan Agreement") and any other Claims against WCC
or Portland Servicing Corporation).  CCI shall release its lien on the assets of
CWH and  Portland  Servicing  Corporation  in exchange  for the pledge by CWH of
Class B Common Stock  (including the Liquidation Bond and the Exchange Rights as
described below).  WFSG shall contribute  assets or stock of Wilshire  Servicing
Corporation to New Servicer for all of the Class A Common Stock of New Servicer.
New Servicer shall change its name to Wilshire  Credit  Corporation.  As part of
the WCC  Restructuring,  the Company also negotiated a compromise and settlement
of an arguably secured claim by CCI against the Company, including a claim under
a disputed  guarantee  (the "WCC  Guarantee")  by the  Company of certain  WCC's
indebtedness in a maximum amount of $35 million. The Company originally provided
the WCC Guarantee in order to obtain certain financing for itself and affiliates
in  October  1998  when the  Company  and its  affiliates  were  experiencing  a
liquidity  crisis due to recent  market  events.  The claim by CCI under the WCC
Guarantee  arose out of the recent  market events which also had a severe impact
on WCC. Under this compromise and


                                       36

<PAGE>



settlement,  CCI will receive (i) a $2.2 million non-interest bearing promissory
note which is payable in quarterly  installments so as to amortize over 20 years
and  which is  payable  in full  five  years  after  the  completion  of the WCC
Restructuring;  (ii) a non-interest bearing, non-recourse obligation of WFSG, in
the form of a  Liquidation  Bond (as described  below) with recourse  limited to
certain  servicing  fees and other  assets of WFSG and the New Servicer in which
CCI currently has a security  interest for $19.3  million,  but which is payable
only upon liquidation of New Servicer,  (iii) a guarantee by the New Servicer of
such obligation;  (iv) a non-interest bearing promissory note for $350,000 which
is payable in equal  installments  over the nine month period  following the WCC
Restructuring; and (v) certain other consideration.

     Pursuant to the WCC Restructuring  Agreement, the "Class B Common Stock" is
expected to have the following terms:

     a.   The Class B Common Stock shall be non-voting and shall  constitute all
          of the  outstanding  class B common stock of New Servicer;  all of the
          class A common stock shall be owned, directly or indirectly, by WFSG;

     b.   New Servicer  shall not declare or  distribute  any dividends or other
          distributions  on the class A common stock of New  Servicer  unless an
          amount  equal to 49.99% of the total  dividends  or  distributions  is
          declared and  distributed  to the holders of the Class B Common Stock,
          nor shall New Servicer  declare or  distribute  any dividends or other
          distributions  on the Class B Common  Stock  unless an amount equal to
          50.01%  of the  total  dividends  or  distributions  is  declared  and
          distributed  to the  holders  of  the  class  A  common  stock  of New
          Servicer;

     c.   On liquidation,  the Class B Common Stock shall receive distributions,
          in preference to any  distribution to the class A common  shareholders
          of New  Servicer,  in an  amount  equal to the  greater  of (i)  $19.3
          million  (less  all  distributions  made with  respect  to the Class B
          Common Stock and any payments on the Liquidation  Bond) or (ii) 49.99%
          of all distributions;

     d.   Unless  the  Class B Common  Stock  has been  otherwise  converted  or
          exchanged,  the holders at any time may  convert  one hundred  percent
          (100%)  of the Class B Common  Stock  into an amount of class A common
          stock  representing  49.99%  of the  outstanding  common  stock of New
          Servicer;

     e.   Unless  the  Class B Common  Stock  has been  otherwise  converted  or
          exchanged,  the holders may, at the times  contemplated  in clause (g)
          below,  commencing  twenty-four  (24) months after the issuance of the
          Class B Common Stock, exchange one hundred percent (100%) of the Class
          B Common  Stock  into a number of shares of common  stock of WFSG (the
          "Exchange  Rights")  which New Servicer shall obtain from WFSG for the
          benefit of the holders of the Class B Common  Stock to include as part
          of the Class B Common  Stock  equal to the Class B Common  Stock Value
          divided by the Determined Stock Price, computed as follows:

          i.   The "Class B Common Stock Value" shall be equal to the product of
               the following formula:

                    90%  x P/E x I x 49.99%

                    P=   the  average  of the  closing  prices per share of WFSG
                         common stock for the consecutive  ten (10)  trading-day
                         period  commencing on the first trading day immediately
                         following  the fifth  trading  day after  WFSG's  first
                         public  release  (whether by filing with the Securities
                         and Exchange  Commission pursuant to the Securities and
                         Exchange  Act of 1934,  or by a press  release)  of its
                         quarterly  financial  information  (such 10-day period,
                         the "Trading Period")



                                       37

<PAGE>



                    E=   earnings,  adjusting for extraordinary items (net after
                         tax,  determined in accordance with generally  accepted
                         accounting  principles  ("GAAP")),  per share of common
                         stock of WFSG for the  12-month  period ended as of the
                         most  recent  quarter  for  which  earnings  have  been
                         reported

                    I=   total earnings,  adjusting for extraordinary items (net
                         after tax,  determined in accordance  with GAAP) of New
                         Servicer for the  12-month  period ended as of the most
                         recent  quarter  for which  earnings  of WFSG have been
                         reported

          ii.  The "Determined Stock Price" shall be equal to the average of the
               closing  prices per share of WFSG common stock during the Trading
               Period.

          iii. Notwithstanding  the  foregoing,   after  giving  effect  to  the
               conversion  or  exchange,  the  Class B  Common  Stock  shall  be
               convertible  or   exchangeable   into  a  maximum  of  42.75%  of
               Outstanding  Common  Stock  of  WFSG,  taking  into  account  the
               issuance  of the  common  stock  upon  conversion  of the Class B
               Common Stock. For purposes hereof,  "Outstanding  Common Stock of
               WFSG" shall mean all outstanding  stock at the time of conversion
               or exchange,  excluding any common stock of WFSG issued after the
               date hereof  except for common  stock  issued in exchange for the
               Old Notes and common stock issued upon  conversion or exchange of
               the Class B Common Stock.

     f.   In the event a Merger or Change in Control (each as defined  below) is
          to occur prior to the expiration of the 36-month period  following the
          issuance of the Class B Common Stock, WFSG shall give reasonable prior
          written  notice to the  holders  of the  Class B Common  Stock and the
          following shall apply:

          i.   The  holders  of the Class B Common  Stock  shall have the option
               (exercisable for a reasonable  period after such notice) to treat
               such  Merger or Change in Control as being  subject to clause (h)
               (including,  but not limited to, the option to require redemption
               of the holders of the Class B Common Stock)  notwithstanding that
               it occurred prior to the expiration of such period; or

          ii.  In the event the holders of the Class B Common Stock do not elect
               the option in subclause (i), at any time commencing at the end of
               such  36-month  period,  WFSG or such  other  person or entity in
               control of WFSG's  assets may require the exchange of the Class B
               Common  Stock by the holders  thereof  pursuant to the  foregoing
               clause (e) for cash equal to the Class B Common Stock Value.

     g.   The  exchange  contemplated  in  clause  (e) or  (f)  above  shall  be
          exercisable on any trading day occurring during a period commencing on
          the first trading day after the end of each Trading  Period and ending
          on the close of  business,  Portland  time,  on the fifth  trading day
          after the end of such Trading Period.

     h.   Unless  the  Class B Common  Stock  has been  otherwise  converted  or
          exchanged, if, at any time commencing thirty-six (36) months after the
          issuance of the Class B Common  Stock,  WFSG  merges with or into,  or
          sells substantially all of its assets to, any third party (a "Merger")
          or  substantially  all of the  holders of common  stock  elect to sell
          their common  stock to a single  third party (a "Change in  Control"),
          WFSG may  require the  holders to  exchange  the Class B Common  Stock
          pursuant to clause (e) above immediately prior to the effectiveness of
          such Merger or Change in Control,  as the case may be, and the holders
          of the Class B Common  Stock  shall be  entitled  to "tag  along" with
          other  shareholders and WFSG may "drag along" the holders of the Class
          B Common Stock with other


                                       38

<PAGE>



          shareholders;  provided,  however, that WFSG shall be required to give
          the  holders  of the Class B Common  Stock at least  twenty  (20) days
          prior written notice of such conversion or exchange.

     i.   Unless  the  Class B Common  Stock  has been  otherwise  converted  or
          exchanged, WFSG may require the holders of the Class B Common Stock to
          exchange the Class B Common  Stock for WFSG common  stock  pursuant to
          clause (E) above if the Class B Common  Stock  Value is at least equal
          to the sum of $150  million  plus five  percent  (5%) per  annum  from
          January 1,  1999,  less all  distributions  made on the Class B Common
          Stock.

     j.   If the common stock of WFSG is not  publicly  traded,  the  applicable
          Class B Common Stock Value shall be determined  on a quarterly  basis,
          on or before the thirtieth  day after the end of each  quarter,  based
          upon the  financial  statements  for WFSG  for such  quarter.  In such
          event, (1) "P" shall be equal to the product of the following formula:

                    (12 x E) / O

                    O=   number of outstanding shares of common stock of WFSG;

          and (2) the "Determined Stock Price" shall equal "P" as computed under
          this clause (K).

          The calculation of the applicable  Class B Common Stock Value shall be
          otherwise determined as set forth above.

     k.   The Amended and Restated WCC  Restructuring  Agreement  also  provides
          that  WFSG  will  issue a  "Liquidation  Bond"  which  shall  have the
          following terms:

          i.   The Liquidation Bond shall be a non-interest bearing bond of WFSG
               in the amount of $19.3 million, pursuant to which WFSG agrees, in
               the event of a liquidation,  to pay to the holders of the Class B
               Common  Stock  an  amount   equal  to  $19.3   million  less  all
               distributions  made  with  respect  to the  Class B Common  Stock
               including  such  distributions  in  liquidation  (the  "Preferred
               Amount");

          ii.  The Liquidation  Bond shall be nonrecourse to WFSG, with recourse
               limited to the security described below;

          iii. The Liquidation Bond shall be secured by cash, cash  equivalents,
               stock,   mortgage  backed  securities,   mortgages,   loans,  the
               servicing  fees  (the  "Current  Servicing  Fees,")  in which CCI
               currently  has a  security  interest  and,  at the  option of New
               Servicer,  any servicing rights which it purchases in the future,
               or other tangible personal or real property in which New Servicer
               (or any  affiliate of New Servicer  making the pledge) has and at
               all  times  maintains  an  equity  market  value of at least  the
               Preferred   Amount,  in  the  aggregate  (the  "Liquidation  Bond
               Collateral Account");

          iv.  Subject to certain  restrictions,  New  Servicer  may  substitute
               collateral for the collateral securing the Liquidation Bond.

          v.   Upon any conversion of the Class B Common Stock,  the Liquidation
               Bond will be redeemed and canceled in  consideration of the stock
               acquired in such conversion.

Under the Amended and Restated WCC Restructuring Agreement, the New Servicer has
agreed to certain  limitations on  indebtedness  and certain  limitations on the
transfer of servicing rights for the benefit of the holders of the New Preferred
Stock.  Such agreement also provides that any dividends  declared by WFSG during
the twenty-four month


                                       39

<PAGE>



period in which Class B Common  Stock may not be  converted to WFSG common stock
in general will be shared pro rata  (determined  at the time of  declaration  as
though the Class B Common Stock had been  converted  to WFSG common  stock) with
the holder of the Class B Common  Stock.  The Company has also agreed to provide
registration rights with respect to the New Common Stock issued on conversion of
the Class B Common Stock for a two year period following such conversion.

Potential Equity Investment

     Following  the losses  incurred by the  Company in October and  November of
1998,  the  Company  began  discussions  with a number of  potential  new equity
investors  in  order  to  strengthen  its  diminished  equity  base  and  obtain
additional capital to operate and develop the business. The Company is currently
in discussions with a number of potential  investors  concerning possible equity
investments in the Company. Such discussions are expected to continue during the
pendency of the prepackaged  bankruptcy  case. It is currently  anticipated that
any such  investments  will be made after the  Effective  Date and that any such
investment  will result in no less  favorable  treatment to the  Noteholders  as
compared to the Restructuring.

Ownership Of Stock By Certain Stockholders

     For  information  relating  to the  amount  of Old  Common  Stock  held  by
directors, executive officers and certain other stockholders of the Company, see
"Executive  Compensation -- Security  Ownership of Certain Beneficial Owners and
Management."

Securities to be Issued and Transferred Under the Plan

     A description  of the New Common Stock to be issued and  transferred  under
the Plan,  including the  applicability of federal and other securities laws, is
set forth or referenced below.

     On the Effective  Date or as soon as  practicable  thereafter,  Reorganized
WFSG  will,  in  accordance  with the Plan,  issue the New  Common  Stock to the
Holders of the Allowed Class 4 Claims.  On the Effective  Date, all  securities,
instruments and agreements entered into pursuant to the Plan, including, without
limitation the New Common Stock, will become effective and binding in accordance
with their  respective  terms and conditions  upon the parties  thereto  without
further act or action under applicable law, regulation, order or rule, and shall
be deemed to become  effective  simultaneously.  See "-- Overview of the Plan --
Summary of Classes and  Treatment  of Claims and  Interests"  "--  Distributions
Under the Plan" and "Certain Risk Factors."

     The New Common Stock and the New 6% Notes

     For a description of the New Common Stock,  see  "Description of New Common
Stock"  herein.  For a  description  of the New 6% Notes and the MLMC Note;  see
"Description of Indebtedness -- Reorganized Company Indebtedness."

     Market and Trading Information

     For  information  relating  to the  market for the New  Common  Stock,  see
"Certain Risk Factors -- Lack of Trading Market; Volatility."

     Applicability of Federal and Other Securities Laws

     State Securities Laws Applicable to Offer of New Common Stock

     State securities laws provide broad exemptions from securities registration
requirements for the sale of securities  listed on a national exchange or traded
on the Nasdaq Stock Market. Such laws generally provide registration


                                       40

<PAGE>



and  qualification  exemptions  or exceptions  by virtue of the  definitions  of
"offer" and "sale"  contained  in such laws,  and also  provide  exemptions  for
offers in connection with private placements to institutional  investors.  It is
expected  that  these  exemptions  or  exceptions  or the  exemption  from state
regulation  provided  pursuant to Section 18 of the Securities Act will apply to
the offer of the New Common Stock pursuant to this Solicitation.

Offering of New Common Stock

     In  reliance  upon the  exemption  provided  by  Section  1145(a)(1)of  the
Bankruptcy  Code, the Company has not filed a registration  statement  under the
Securities Act or any other federal or state securities laws with respect to the
New Common Stock that may be deemed to be offered pursuant to the  Solicitation.
To the extent that the  Solicitation  constitutes an offer of new securities not
exempt from registration under Section 1145 (a) (1), the Company is also relying
upon the exemptions from Securities Act  registration  provided by Section 3 (a)
(9) of the  Securities Act and Section 4(2) of the Securities Act and Regulation
D promulgated thereunder.

     Section  1145(a)(1).  Section  1145(a)(l)  exempts  the  offer  or  sale of
securities   pursuant  to  a  plan  of  reorganization   from  the  registration
requirements  of Section 5 of the  Securities  Act and from  registration  under
state and local securities laws if the following  conditions are satisfied:  (i)
the  securities  are issued by a debtor (or its affiliate or successor)  under a
plan of  reorganization;  (ii) the  recipients  of the  securities  hold a claim
against, an interest in, or a claim for an administrative  expense against,  the
debtor;  and (iii) the  securities  are issued in exchange  for the  recipients'
claims  against or interests in the debtor,  or principally in such exchange and
partly for cash or  property.  There is nothing  in the  Bankruptcy  Code or its
legislative  history to  suggest  that the  Section  1145(a)(1)  exemption  from
Section 5 of the Securities Act registration  does not apply to solicitations of
acceptances  of a chapter 11 plan of  reorganization  that are made prior to the
filing of a chapter 11  petition.  Accordingly,  the Company  believes  that any
offer of New Common Stock deemed to result from the  Solicitation  qualifies for
the exemption from the registration  requirements of Section 5 of the Securities
Act and state and local securities laws provided by Section 1145(a)(l).

     Section  3(a)(9).  To the extent that  Section  1145 (a)(1) does not exempt
from  registration  any  offers of new  securities  deemed  to  result  from the
Solicitation,  the Company is relying upon Section 3(a)(9)of the Securities Act.
Section 3 (a)(9) exempts from the  registration  requirements  of the Securities
Act any  security  exchanged by the issuer with its  existing  security  holders
exclusively where no commission or other  remuneration is paid or given directly
or indirectly for soliciting  such exchange.  Although  Section 3(a)(9) does not
apply to securities  "exchanged" in a chapter 11 case, the Company believes that
such section  exempts offers of securities  that may be deemed to occur prior to
the commencement of a chapter 11 case. Accordingly, the Company will not pay any
commission or other remuneration to any broker,  dealer,  salesman or person for
soliciting acceptances of the Plan.

     Section 4(2) and Regulation D. To the extent that Section  1145(a)(1)  does
not exempt from registration  offers of new securities deemed to result from the
Solicitation,  the Company is also relying  upon Section 4(2) of the  Securities
Act and  Regulation  D  promulgated  thereunder.  Section  4(2)exempts  from the
registration requirements of the Securities Act any transaction by an issuer not
involving  any  public  offering.   Regulation  D  similarly  exempts  from  the
registration provisions under the Securities Act limited offerings of securities
to  "Accredited  Investors,"  as such term is defined  under  Regulation  D, and
"Qualified Non Accredited Investors." In order to be a "Qualified Non-Accredited
Investor," an investor that is not an Accredited Investor must represent that it
is otherwise  qualified  under  Regulation  D or under  Section 4(2) to purchase
securities  in an  offering  not  involving  a public  offering or that it is an
investor represented by a qualified  "purchaser  representative" as such term is
defined in Regulation  D. Black & Company,  Inc. has agreed to act as "purchaser
representative" at the Company's expense and without charge to any Holder of Old
Notes that is not an  Accredited  Investor,  to assist such Holder in evaluating
the risks and merits of approving the Plan and receiving New Common Stock. Black
& Company,  Inc.  can be reached at One S.W.  Columbia,  Suite  1200,  Portland,
Oregon 97258, Attn: Scott Baines, Telephone:  (503) 248-9600;  Facsimile:  (503)
248-7500.  Black & Company,  Inc. will not solicit  acceptances  of the Plan. In
addition,  any Holder of Old Notes may retain, at his or her own expense, his or
her own qualified purchaser  representative for the purposes deciding whether or
not to approve the Plan. Each ballot includes a certification that the Holder of
the Old  Notes  covered  by such  ballot  has been  provided  with a  "purchaser
representative," as set forth above, without affecting (i) such Holder's ability
to retain a different "purchaser


                                      41

<PAGE>



representative"  at his or her own expense,  or (ii) such Holder's  status as an
Accredited Investor,  if applicable.  As a result, the Company believes that the
Solicitation Statement does not constitute the solicitation of an offer to issue
or sell New Common  Stock to any  Holder of Old Notes that is not an  Accredited
Investor or a Qualified Non-Accredited Investor and, therefore,  that any offers
of New Common  Stock  deemed to result  from the  Solicitation  qualify  for the
exemptions from  registration  under the Securities Act provided by Section 4(2)
and for the  exemptions  from state law  registration  requirements  provided by
similar state law provisions  and may also qualify for the exemptions  from such
registration provided by Regulation D and similar state law provisions.

Issuance of New Common Stock

     With  respect to the  issuance  of the New  Common  Stock to Holders of Old
Notes  pursuant to the Plan,  the Company  intends to rely on the exemption from
registration  requirements of Section 5 of the Securities Act (and of equivalent
state  securities  or blue sky laws)  provided by Section  1145(a)(1),  which is
described  above.  The  Company  believes  that the New Common  Stock  issued in
exchange for the Old Notes pursuant to the Plan will satisfy the requirements of
Section 1145(a)(1).

     Subsequent Transfers of New Common Stock Under Federal Securities Laws

     The New Common Stock issued  pursuant to the Plan  including the New Common
Stock  reallocated  pursuant to the Market  Liquidity  Reallocation  will not be
"restricted  securities" within the meaning of Rule 144 under the Securities Act
and may be freely  transferred  by Holders of Allowed Class 4 Claims and Holders
of Allowed Class 6 Interests  under the Securities Act and their  successors and
assigns.  With respect to  subsequent  transfers of New Common Stock under state
securities  laws,  see  "Subsequent  Transfers  of New Common  Stock Under State
Securities Laws."  Accordingly,  all resales and subsequent  transactions in the
New Common Stock are exempt from registration  under the Securities Act pursuant
to  Section  4(1) of the  Securities  Act,  unless the Holder is deemed to be an
"underwriter"  with respect to such  securities or an  "affiliate" of an issuer.
Section 1145(b) of the Bankruptcy Code defines four types of "underwriters":

          (i) persons who purchase a claim  against,  an interest in, or a claim
     for  administrative  expense against the debtor with a view to distributing
     any security received in exchange for such a claim or interest;

          (ii) persons who offer to sell securities offered under a plan for the
     holders of such securities;

          (iii)  persons  who offer to buy  securities  from the holders of such
     securities,  if the  offer to buy is (a) with a view to  distributing  such
     securities and (b) made under a distribution agreement; and

          (iv) a person who is an "issuer"  with respect to the  securities,  as
     the term "issuer" is defined in Section 2(11) of the Securities Act.

     Under  Section  2(11) of the  Securities  Act,  an  "issuer"  includes  any
"affiliate" of the issuer, which means any person directly or indirectly through
one or more  intermediaries  controlling,  controlled by or under common control
with the issuer. Any Holder of an Allowed Claim or Interest (or group of Holders
of such Claims  and/or  Interests who act in concert) who receives a substantial
amount  of New  Common  Stock  pursuant  to the  Plan  may  be  deemed  to be an
"affiliate"   of  an  issuer  and   therefore  an  "issuer"  and   therefore  an
"underwriter" under the foregoing definitions.

     Whether or not any particular person would be deemed to be an "underwriter"
or an "affiliate" with respect to any security to be issued pursuant to the Plan
would depend upon various  facts and  circumstances  applicable  to that person.
Accordingly,  WFSG  expresses  no view as to  whether  any  person  would  be an
"underwriter"  or an  "affiliate"  with  respect  to any  security  to be issued
pursuant to the Plan.  See "Certain  Risk Factors --  Restrictions  on Resale of
Securities of Reorganized WFSG."



                                       42

<PAGE>



     GIVEN THE COMPLEX NATURE OF THE QUESTION OF WHETHER A PARTICULAR PERSON MAY
BE AN UNDERWRITER OR AN AFFILIATE, WFSG MAKES NO REPRESENTATIONS  CONCERNING THE
RIGHT OF ANY PERSON TO TRADE IN THE SECURITIES TO BE TRANSFERRED PURSUANT TO THE
PLAN.  WFSG  RECOMMENDS  THAT  HOLDERS OF ALLOWED  CLAIMS AND ALLOWED  INTERESTS
CONSULT  THEIR  OWN  COUNSEL  CONCERNING  WHETHER  THEY MAY  FREELY  TRADE  SUCH
SECURITIES.

     Rule 144A,  promulgated  under the Securities Act, provides a non-exclusive
safe harbor exemption from the  registration  requirements of the Securities Act
for resales to certain "qualified  institutional buyers" of securities which are
"restricted  securities" within the meaning of the Securities Act,  irrespective
of whether the seller of such  securities  purchased its securities  with a view
towards  reselling such securities under the provisions of Rule 144A. Under Rule
144A,  a  "qualified  institutional  buyer" is defined to  include,  among other
persons  (e. g.,  "dealers"  registered  as such  pursuant  to Section 15 of the
Exchange Act and "banks" as defined in Section  3(a)(2)of the  Securities  Act),
any entity which purchases  securities for its own account or for the account of
another  qualified  institutional  buyer and which (in the  aggregate)  owns and
invests on a  discretionary  basis at least $100  million in the  securities  of
unaffiliated  issuers.  Subject  to certain  qualifications,  Rule 144A does not
exempt the offer or sale of  securities  which,  at the time of their  issuance,
were  securities  of the same  class of  securities  then  listed on a  national
securities exchange  (registered as such under Section 6 of the Exchange Act) or
quoted in a U. S.  automated  interdealer  quotation  system  (e.  g..  Nasdaq).
Holders  of such  securities  who are  deemed to be  "underwriters"  within  the
meaning of Section 1145 (b)(1) of the  Bankruptcy  Code or who may  otherwise be
deemed to be  "underwriters"  of, or to  exercise  "control"  over,  the Company
within the meaning of Rule 405 of Regulation C under the  Securities Act should,
assuming  that all other  conditions  of Rule 144A arc met, he entitled to avail
themselves of the safe harbor resale provisions thereof.

     To the extent that Rule 144A is  unavailable,  holders may,  under  certain
circumstances,  be able to sell their  securities  pursuant to the more  limited
safe harbor resale  provisions of Rule 144 under the Securities Act.  Generally,
Rule 144 provides that if certain conditions are met (e. g., volume limitations,
manner of sale, availability of current information about the issuer, etc.), any
"affiliate"  of the  issuer of the  securities  sought to be resold  will not be
deemed to be an "underwriter" as defined in Section 2(11) of the Securities Act.
Under paragraph (k) of Rule 144, the aforementioned conditions to resale will no
longer apply to  restricted  securities  sold for the account of a holder who is
not an  affiliate of the Company at the time of such resale and who has not been
such during the  three-month  period next  preceding  such resale,  so long as a
period of at least two years has  elapsed  since the later of (i) the  Effective
Date and (ii) the date on which such holder  acquired his or its securities from
an affiliate of the Company.

     No precise predictions can be made of the effect, if any, that market sales
of the New Common Stock or the  availability  of such  securities  for sale will
have on the market prices,  if any, of such  securities  prevailing from time to
time. Nevertheless,  sales of substantial amounts of the New Common Stock in the
public  market or the  perception  that such sales could  occur could  adversely
affect the  prevailing  market  prices of the New Common  Stock and could impair
Reorganized  WFSG's  ability to raise  capital at that time  through the sale of
securities. See "Certain Risk Factors -- Lack of Trading Market; Volatility."

     Subsequent Transfers of New Common Stock Under State Securities Laws

     The state  securities laws generally  provide  registration  exemptions for
subsequent  transfers  by a bona  fide  owner  for  his or her own  account  and
subsequent transfers to institutional or accredited investors.



                                       43

<PAGE>



Distributions Under the Plan

     General

     Except as  otherwise  provided in the Plan with  respect to any  particular
Class or Claim,  property to be distributed under the Plan on account of Allowed
Claims in an Impaired  Class (a) will be distributed on the Effective Date or as
soon as practicable  thereafter to each Holder of an Allowed Claim in that Class
that is an Allowed Claim as of the Effective  Date,  and (b) will be distributed
to each Holder of an Allowed  Claim of that Class that becomes an Allowed  Claim
after  the  Effective  Date,  as soon as  practicable  after  the  Order  of the
Bankruptcy Court allowing such Claim becomes a Final Order.  Except as otherwise
provided in the Plan with respect to any particular Class or Claim,  property to
be  distributed  under the Plan on  account  of  Claims in a Class  that are not
Impaired or on account of an  Administrative  Claim will be  distributed  on the
later of (i) the Effective Date or as soon as practicable thereafter,  or if any
Claim is not an Allowed  Claim as of the  Effective  Date, on the date the Order
allowing such Claim becomes a Final Order or as soon as practicable  thereafter,
and (ii) the date on which the  distribution  to the  Holder of the Claim  would
have been due and payable in the ordinary  course of business or under the terms
of the Claim.

     Except as otherwise  provided in the Plan or the  Confirmation  Order,  all
cash necessary for Reorganized  WFSG to make payments  pursuant to the Plan will
be  obtained  from WFSG's  existing  cash  balance,  the  operations  of WFSG or
Reorganized WFSG, the DIP Facility, and proceeds of a receivable in respect of a
tax refund,  as applicable.  See "Overview of the Plan -- Summary of Classes and
Treatment of Claims and  Interests" and "Overview of the Plan -- Sources of Cash
to Make Plan  Distributions."  Reorganized  WFSG or such  Person(s)  as WFSG may
employ in its sole  discretion,  will serve as Disbursing  Agent. The Disbursing
Agent  will  make  all  distributions  of Cash  and  securities  required  to be
distributed  under the applicable  provisions of the Plan. Any Disbursing  Agent
may  employ  or  contract  with  other   entities  to  assist  in  or  make  the
distributions  required by the Plan.  The  Disbursing  Agent will serve  without
bond, and each  Disbursing  Agent,  other than  Reorganized  WFSG, will receive,
without  further   Bankruptcy  Court  approval,   reasonable   compensation  for
distribution  services  rendered  pursuant  to the  Plan  and  reimbursement  of
reasonable out-of-pocket expenses incurred in connection with such services from
Reorganized WFSG on terms acceptable to Reorganized WFSG.

     Cash  payments  made  pursuant to the Plan will be in U. S.  dollars.  Cash
payments to foreign  creditors may be made, at the option of WFSG or Reorganized
WFSG,  in such  funds  and by such  means as are  necessary  or  customary  in a
particular foreign jurisdiction.  Cash payments made pursuant to the Plan in the
form of checks  issued by  Reorganized  WFSG will be null and void if not cashed
within 90 days of the date of the issuance thereof.

     The Plan provides  that the  Disbursing  Agent will make all  distributions
required under the applicable provisions of the Plan. No distributions under the
Plan or  pursuant  to the Market  Liquidity  Reallocation  will be made to or on
behalf of any  Holders  of Old  Notes  and Old  Common  Stock  evidenced  by the
instruments,  securities or other  documentation  canceled pursuant to the Plan,
unless such Holder first tenders the applicable instruments, securities or other
documentation  to the  Disbursing  Agent.  See  "Surrender  of  Canceled  Voting
Securities and Exchange for New Securities."

     Timing and Methods of Transfer of New Common Stock

     Transfer of New Common Stock

     Notwithstanding  any other  provision  of the Plan,  only whole  numbers of
shares of New Common  Stock will be issued or  transferred,  as the case may be,
pursuant to the Plan or the Market Liquidity Reallocation. When any distribution
on account of an Allowed  Claim or  Interest  pursuant to the Plan or the Market
Liquidity  Reallocation  would otherwise result in the issuance or transfer of a
number of shares of New  Common  Stock  that is not a whole  number,  the actual
distribution  of such New Common  Stock  will be  rounded to the next  higher or
lower whole number as follows:  (a)  fractions of 1/2 or greater will be rounded
to the next  higher  whole  number  and (b)  fractions  of less than 1/2 will be
rounded to the next lower whole number. The total number of shares of New Common
Stock to be distributed


                                       44

<PAGE>



to a Class of Claims or Interests  pursuant to the Plan or the Market  Liquidity
Reallocation  will be adjusted as necessary to account for the rounding provided
for in the Plan. No consideration  will be provided in lieu of fractional shares
that are rounded down.

     Compliance With Tax Requirements

     In connection with the Plan, to the extent applicable, the Disbursing Agent
must comply with all tax withholding and reporting requirements imposed on it by
any  governmental  unit,  and all  distributions  pursuant  to the Plan  will be
subject to such  withholding and reporting  requirements.  The Disbursing  Agent
will  be  authorized  to take  any and all  actions  that  may be  necessary  or
appropriate  to  comply  with  such  withholding  and  reporting   requirements.
Notwithstanding  any other  provision  of the Plan (i) each Holder of an Allowed
Claim or Interest that is to receive a distribution  of Cash or New Common Stock
pursuant  to the Plan or the Market  Liquidity  Reallocation  will have sole and
exclusive responsibility for the satisfaction and payment of any tax obligations
imposed by any governmental  unit,  including  income,  withholding and other to
obligations,  on account of such distribution;  and (ii) no distribution will be
made to or on behalf of such Holder pursuant to the Plan or the Market Liquidity
Reallocation  unless and until  such  Holder  has made  arrangements  reasonably
satisfactory  to the Disbursing  Agent for the payment and  satisfaction of such
tax obligations.  Any Cash or New Common Stock to be distributed pursuant to the
Plan or the Market Liquidity  Reallocation  will,  pending the implementation of
such arrangements,  be treated as an undeliverable  distribution pursuant to the
Plan.

     Distribution Record Date

     As of the close of business on the  Distribution  Record Date, the transfer
registers for the Old Notes  maintained by WFSG, or its agents,  will be closed.
WFSG and its agents,  the  Disbursing  Agent and its agents,  and the  Indenture
Trustee  will have no  obligation  to  recognize  the  transfer of the Old Notes
occurring  after the  Distribution  Record  Date,  and will be entitled  for all
purposes  relating to the Plan to recognize  and deal only with those Holders of
record as of the close of business on the Distribution Record Date.

Surrender of Canceled Old Notes and Exchange for New Common Stock

     Tender of Old Notes and Old Common Stock

     The mechanism by which  Holders of Allowed  Claims in Class 4 surrender and
exchange  their Old  Notes for New  Common  Stock  under the Plan,  and by which
Holders of Allowed  Interests in Class 6 shall  surrender and exchange their Old
Common Stock for New Common Stock under the Market Liquidity  Reallocation  will
be as set forth below.

     As a condition  precedent to receiving any distribution (i) pursuant to the
Plan on account of an Allowed  Claim;  or (ii) pursuant to the Market  Liquidity
Reallocation of an account of an Allowed Interest (the "Canceled  Instruments"),
the  Holder  of such  Allowed  Claim  or  Interest  will  tender  such  Canceled
Instruments  evidencing such Allowed Claim or Interest to the Disbursing  Agent.
Any Cash or New Common Stock to be distributed  pursuant to this Plan on account
of any such Allowed Claim or Interest will,  pending such surrender,  be treated
as an undeliverable distribution pursuant to the Plan.

     Except as  provided  in the Plan with  respect  to Old Notes and Old Common
Stock which have been lost,  stolen,  mutilated or destroyed,  each Holder of an
Allowed Claim or Allowed  Interest  will tender such Canceled  Instrument to the
Disbursing  Agent,  together with a letter of transmittal to be provided to such
Holders by the Disbursing  Agent, as promptly as practicable on or following the
Effective Date. The letter of transmittal will include,  among other provisions,
customary provisions with respect to the authority of the Holder of the Canceled
Instrument to act and the authenticity of any signatures  required thereon.  All
surrendered  Canceled  Instruments  will be marked as canceled by the Disbursing
Agent, and delivered to Reorganized WFSG.



                                       45

<PAGE>



     In addition to any  requirements  under  applicable  law,  any Holder of an
Allowed Claim or any Holder of an Allowed  Interest  evidenced by Old Notes,  or
Old Common Stock that has been lost,  stolen,  mutilated or destroyed  will,  in
lieu of  surrendering  such  Instrument,  deliver  to the  Disbursing  Agent (i)
evidence satisfactory to the Disbursing Agent of such loss, theft, mutilation or
destruction  and (ii) such  security  or  indemnity  as may be  required  by the
Disbursing Agent to hold Reorganized WFSG and the Disbursing Agent harmless from
any damages,  liabilities  or costs  incurred in treating  such  individual as a
Holder of a Claim or Interest.  Upon  compliance  with these  requirements  by a
Holder of a Claim or Interest evidenced by such Instrument, such Holder will for
all purposes under this Plan be deemed to have surrendered such Instrument.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt), and acceptance of Letters of Transmittal and Canceled Instruments will
be resolved by the applicable  Disbursing  Agent,  whose  determination  will be
final  and  binding,  subject  only  to  review  by the  Bankruptcy  Court  upon
application with due notice to any affected  parties in interest.  WFSG reserves
the right,  on behalf of itself and the Disbursing  Agent, to reject any and all
Letters of Transmittal  and Canceled  Instruments not in proper form, or Letters
of Transmittal and Canceled  Instruments,  the Disbursing  Agent's acceptance of
which would, in the opinion of the Disbursing Agent or its counsel, be unlawful.

     Delivery of New Common Stock in Exchange for the Old Notes

     On the Effective  Date or as soon as  practicable  thereafter,  Reorganized
WFSG or the Disbursing  Agent will issue and  authenticate  the New Common Stock
and will apply to The  Depository  Trust Company  ("DTC") to make the New Common
Stock  eligible for deposit at DTC.  With respect to Holders of Old Notes or Old
Common  Stock  who hold  such Old  Notes or Old  Common  Stock  through  nominee
accounts  at  bank  and  broker   participants  in  DTC,   Euroclear  and  Cedel
(collectively,  the "Clearing  Systems"),  the Disbursing Agent will deliver the
New Common Stock to DTC or to the registered  address  specified by the Clearing
Systems.  The Clearing System (or its depositary) will return the applicable Old
Notes  and Old  Common  Stock to the  Disbursing  Agent  for  cancellation.  The
Disbursing  Agent will  request  that DTC  effect a  mandatory  exchange  of the
applicable  Old Notes or Old Common Stock for the applicable New Common Stock by
crediting the accounts of its  participants  with the New Securities in exchange
for the Old Notes. On the effective date of such exchange,  each DTC participant
will effect a similar exchange for accounts of the beneficial owners holding Old
Notes and Old Common Stock through such firms.  Neither Reorganized WFSG nor the
Disbursing  Agent will have any  responsibility  or liability in connection with
the Clearing Systems or such participants  effecting, or failure to effect, such
exchanges.

     Holders of Old Notes or Old Common Stock outside a Clearing  System will be
required to surrender  their Old Notes or Old Common Stock by delivering them to
the Disbursing  Agent,  along with properly  executed Letters of Transmittal (as
described above).  The Disbursing Agent will forward applicable New Common Stock
on account of such Old Notes or Old Common Stock to such Holders.

     Other Matters with Respect to the Surrender of Old Notes and Old Common
     Stock

     By participating in any of the above  procedures,  each Holder of Old Notes
or Old Common  Stock will be  representing  and  warranting  (and the Letters of
Transmittal will so provide) that, among other things, the Holder has full power
and authority to tender,  exchange,  sell,  assign and transfer the Old Notes or
Old Common  Stock and that when such Old Notes or Old Common  Stock are accepted
for  exchange,  WFSG or  Reorganized  WFSG will  acquire  good,  marketable  and
unencumbered title thereto, free and clear of all liens,  restrictions,  charges
and  encumbrances  and that the Old Notes or Old Common Stock are not subject to
any adverse  claims or proxies.  The Holder also agrees that he, she or it will,
upon  request,  execute  and  deliver  any  additional  documents  deemed by the
Disbursing  Agent,  WFSG or  Reorganized  WFSG to be  necessary  or desirable to
complete the  exchange,  sale,  assignment  and transfer of the Old Notes or Old
Common Stock  exchanged.  All authority  conferred by participating in the above
procedures  will  survive  the  death  or  incapacity  of the  Holder,  and  all
obligations   of  the  Holder   will  be  binding   upon  the  heirs,   personal
representatives, successors and assigns of the Holder.



                                       46

<PAGE>



     The surrender of Old Notes or Old Common Stock  pursuant to the  procedures
described in this  Solicitation  Statement,  upon WFSG's or  Reorganized  WFSG's
acceptance  for exchange of such Old Notes or Old Common  Stock,  constitutes  a
binding  agreement  between  the  Holder and WFSG or  Reorganized  WFSG upon the
terms,  and  subject to the  conditions,  of the Plan,  including  the  Releases
described in more detail in "The Plan of Reorganization --"Releases".

     Failure to Surrender Canceled Instrument

     Any Holder of Old Notes or Old Common  Stock  holding such Old Notes or Old
Common Stock in physical,  registered or certificated  form who has not properly
completed and returned to the Disbursing Agent a Letter of Transmittal, together
with the applicable  Canceled  Instrument,  within two years after the Effective
Date will have its claim for a  distribution  pursuant to the Plan or the Market
Liquidity  Reallocation  on account of such  Instrument  discharged  and will be
forever  barred from  asserting any such Claim or Interest  against  Reorganized
WFSG  or  its  properties.  In  such  cases,  any  New  Common  Stock  held  for
distribution  on  account  of such claim will be  disposed  of  pursuant  to the
applicable provisions of Common Stock the Plan.

     Delivery of Distributions; Undeliverable or Unclaimed Distributions

     Any Person that is entitled to receive a Cash  distribution  under the Plan
but that fails to cash a check with respect to such distribution  within 90 days
of its issuance will not be entitled to receive any distribution under the Plan.

     Subject to  Bankruptcy  Rule 9010,  all  distributions  to any Holder of an
Allowed  Claim  or an  Allowed  Interest  pursuant  to the  Plan  or the  Market
Liquidity  Reallocation  will be made to the address of such Holder on the books
and  records  of  WFSG  or its  agents,  unless  WFSG or  Reorganized  WFSG,  as
applicable,  has been  notified  in  writing  of a  change  of  address.  If the
distribution to any Holder of an Allowed Claim or Interest  pursuant to the Plan
or the Market  Liquidity  Reallocation  is  returned  to a  Disbursing  Agent as
undeliverable,  such Disbursing  Agent will use reasonable  efforts to determine
the current  address of such Holder,  but no  distribution  will be made to such
Holder unless and until the  applicable  Disbursing  Agent has  determined or is
notified in writing of such Holder's  then-current  address,  at which time such
distribution  will  be  made  to such  Holder  without  interest.  Undeliverable
distributions  will  remain  in  the  possession  of  Reorganized  WFSG  or  the
Disbursing Agent pursuant to the Plan until such time as a distribution  becomes
deliverable.  Undeliverable  Cash will be invested in a manner  consistent  with
WFSG's  investment  and deposit  practices.  Any  interest  paid,  and any other
amounts earned, with respect to such undeliverable Cash pending its distribution
in accordance with the Plan shall be property of Reorganized WFSG.

     Pending the  distribution of any New Common Stock,  pursuant to the Plan or
the  Market  Liquidity  Reallocation,  the  Disbursing  Agent will cause the New
Common  Stock  held  by it  in  its  capacity  as  Disbursing  Agent  to be  (a)
represented  in  person  or by  proxy at each  meeting  of the  stockholders  of
Reorganized  WFSG; and (b) voted with respect to any matter of Reorganized WFSG,
proportionally with the votes cast by other stockholders of Reorganized WFSG.

     Procedures for Treating Disputed Claims

     Holders of Claims and Interests  need not file proofs of claim or proofs of
Interest with the Bankruptcy Court in order to receive the treatment provided in
the Plan and will be  subject to  Bankruptcy  Court  process  only to the extent
provided in the Plan or by Order of the Bankruptcy  Court.  WFSG does not intend
to ask the  Bankruptcy  Court to set any  deadlines  for the filing of proofs of
Claims or  Interest.  On and  after  the  Effective  Date,  except as  otherwise
provided  in the  Plan,  all  Claims  shall be paid in the  ordinary  course  of
business of  Reorganized  WFSG.  If WFSG  disputes any Claim or  Interest,  such
dispute shall be determined,  resolved or adjudicated, as the case may be, under
applicable  law, and such Claim or Interest  shall survive the Effective Date to
the extent that such Claim or Interest has not been Allowed and has not received
the  treatment  afforded the Class of Claims or Interests in which such Claim or
Interest is classified under the Plan on or before the Effective Date.



                                       47

<PAGE>



     Except  insofar  as  a  Claim  or  Interest  is  Allowed  under  the  Plan,
Reorganized WFSG will be entitled and reserves the right to object to Claims and
Interests.  Except as otherwise provided in the Plan and except as may otherwise
be  ordered  by the  Bankruptcy  Court,  objections  to any  Claim or  Interest,
including,  without limitation,  Administrative Claims, will be Filed and served
upon the Holder of such Claim or Interest no later than the later of (a) 60 days
after the Effective  Date,  and (b) 60 days after a proof of Claim,  request for
payment of such  Claim or proof of  Interest  is Filed,  unless  such  period is
extended by the Bankruptcy Court,  which extension may be granted on an ex parte
basis without  notice or hearing.  After the  Confirmation  Date,  only WFSG and
Reorganized WFSG will have the authority to File, settle,  compromise,  withdraw
or litigate to judgment  objections to Claims and Interests.  From and after the
Confirmation  Date,  WFSG and  Reorganized  WFSG may  settle or  compromise  any
Disputed Claim or Disputed  Interest without  approval of the Bankruptcy  Court.
Except as (i) specified otherwise in the Plan, or (ii) ordered by the Bankruptcy
Court,  all  Disputed  Claims or  Disputed  Interests  will be  resolved  by the
Bankruptcy Court.

     Except as otherwise  ordered by the  Bankruptcy  Court,  objections  to the
Claims of  professionals  will be governed by the  applicable  provisions of the
Plan.  Objections to Administrative Claims based on ordinary course liabilities,
Trade Claims and Employee Claims will be governed by applicable law.

Setoffs

     Except  with  respect to Claims  Allowed  pursuant to the Plan or claims of
WFSG  or  Reorganized  WFSG  released  pursuant  to the  Plan  or any  contract,
Instrument,  release,  indenture  or other  agreement  or  document  created  in
connection with the Plan, WFSG or Reorganized WFSG may,  pursuant to Section 553
of the  Bankruptcy  Code or  applicable  nonbankruptcy  law, set off against any
Allowed Claim and the  distributions to be made pursuant to this Plan on account
of such Claim (before any  distribution  is made on account of such Claim),  the
claims,  rights and causes of action of any nature that WFSG or Reorganized WFSG
may hold  against the Holder of such  Allowed  Claim;  provided,  however,  that
neither  the  failure  to effect  such a setoff nor the  allowance  of any Claim
hereunder  shall  constitute a waiver or release by WFSG or Reorganized  WFSG of
any such claims,  rights and causes of action that WFSG or Reorganized  WFSG may
possess against such Holder.

Termination of Subordination

     The  classification and manner of satisfying all Claims and Interests under
the  Plan  and  the  distributions   thereunder  take  into   consideration  all
contractual,  legal and equitable  subordination rights, if any, whether arising
under any  agreement,  general  principles of equitable  subordination,  Section
510(c) of the Bankruptcy Code or otherwise, that a Holder of a Claim or Interest
may  have  against  other  Claim  or  Interest   Holders  with  respect  to  any
distribution  made pursuant to the Plan. On the Effective Date, all contractual,
legal or equitable  subordination  rights that such Holder may have with respect
to any distribution to be made pursuant to the Plan will be deemed to be waived,
discharged and  terminated,  and all actions  related to the enforcement of such
subordination rights will be permanently  enjoined.  Accordingly,  distributions
pursuant to the Plan or the Market Liquidity  Reallocation to Holders of Allowed
Claims and Allowed  Interests will not be subject to payment to a beneficiary of
such terminated  subordination  rights, or to levy,  garnishment,  attachment or
other legal process by any beneficiary of such terminated subordination rights.

General Information Concerning the Plan

     The following is a summary of certain additional information concerning the
Plan.  This summary is qualified in its entirety by reference to the  provisions
of the Plan. For a discussion of the  classification and treatment of Claims and
Interests  under the Plan,  see  "Overview of the Plan -- Summary of Classes and
Treatment of Claims and Interests."

Treatment of Executory Contracts and Unexpired Leases

     Under Section 365 of the Bankruptcy  Code,  WFSG has the right,  subject to
Bankruptcy  Court  approval,  to assume or reject  any  executory  contracts  or
unexpired  leases.  If an  executory  contract or unexpired  lease  entered into
before  the  Filing  Date is  rejected  by WFSG,  it will be  treated as if WFSG
breached such contract or lease on the date


                                       48

<PAGE>



immediately  preceding the Filing Date, and the other party to the agreement may
assert an Unsecured Claim for damages incurred as a result of the rejection.  In
the case of the rejection of  employment  agreements  and real property  leases,
damage claims are subject to certain limitations imposed by Sections 365 and 502
of the Bankruptcy Code.

Assumption of Executory Contracts and Unexpired Leases

     Except as otherwise  provided in the Plan, or in any contract,  instrument,
release,  indenture or other  agreement or document  entered into in  connection
with the Plan, on the Effective Date,  pursuant to Section 365 of the Bankruptcy
Code,  Reorganized WFSG will assume each executory  contract and unexpired lease
entered  into by WFSG  prior to the  Filing  Date  that has not  previously  (a)
expired or terminated  pursuant to its own terms or (b) been assumed or rejected
pursuant to Section 365 of the  Bankruptcy  Code.  The  Confirmation  Order will
constitute an Order of the Bankruptcy Court approving such assumptions  pursuant
to Section 365 of the Bankruptcy Code, as of the Effective Date.

Cure of Defaults in Connection with Assumption

     Any monetary  amounts by which each executory  contract and unexpired lease
to be assumed  pursuant to the Plan is in default will be satisfied  pursuant to
Section 365(b) (1) of the Bankruptcy Code, at the option of Reorganized WFSG (a)
by payment of the default  amount in cash on the  Effective  Date or (b) on such
other  terms as are  agreed to by the  parties  to such  executory  contract  or
unexpired  lease.  If there is a dispute  regarding  (i) the  amount of any cure
payments; (ii) the ability of Reorganized WFSG to provide "adequate assurance of
future  performance"  (within the meaning of Section 365 of the Bankruptcy Code)
under the contract or lease to be assumed;  or (iii) any other matter pertaining
to assumption, the cure payments required by Section 365(b)(1) of the Bankruptcy
Code will be made following the entry of a Final Order of the  Bankruptcy  Court
resolving the dispute and approving the assumption.

Continuation of Certain Retirement and Other Benefits

     All  employment,  retirement  and other  related  agreements  and incentive
compensation  programs  to  which  WFSG  is a party  are  treated  as  executory
contracts under the Plan,  and, on the Effective Date, will be assumed  pursuant
to  Sections  365 and 1123 of the  Bankruptcy  Code  other  than  the  Company's
existing stock option plan.

Executory Contracts and Unexpired Leases Entered Into and Other Obligations
Incurred After the Filing Date

     Executory contracts and unexpired leases entered into and other obligations
incurred  after the Filing Date by WFSG will be performed by WFSG or Reorganized
WFSG, as the case may be, in the ordinary course of its businesses. Accordingly,
such executory  contracts,  unexpired leases and other  obligations will survive
and remain unaffected by entry of the Confirmation Order.

     Legal Effects of the Plan

Continued Corporate Existence; Vesting of Assets in Reorganized WFSG

     Reorganized  WFSG  will  exist  after  the  Effective  Date  as a  separate
corporate  entity  with  all the  powers  of a  corporation  under  the  general
corporate  law of  Delaware.  Except as  otherwise  provided  in the Plan or the
Confirmation  Order,  on the Effective  Date, all property of WFSG's Estate will
vest in Reorganized WFSG all free and clear of all Claims,  liens,  encumbrances
and Interests of Holders of Claims and Holders of Interests.  From and after the
Effective Date,  Reorganized WFSG may operate its business and use, acquire, and
dispose of property and settle and compromise  claims or interests arising on or
after the Effective Date without supervision by the Bankruptcy Court and free of
any  restrictions  of the Bankruptcy  Code,  the  Bankruptcy  Rules or the Local
Bankruptcy Rules, other than those restrictions expressly imposed by the Plan or
the Confirmation Order.



                                       49

<PAGE>



Cancellation of Old Notes and Related Agreements

     On the Effective Date, all securities, instruments and agreements governing
any Claims or Interests Impaired by the Plan, including, without limitation, (i)
the Old Notes and (ii) the indentures governing the Old Notes, in each case will
be deemed  terminated,  canceled  and  extinguished,  and  except  as  otherwise
provided in the Plan, WFSG, on the one hand, and the Indenture  Trustee,  on the
other hand,  will be released from any and all  obligations  under the Old Notes
and the Old Indentures  except with respect to the payments  required to be made
to the Indenture Trustee as provided in the Plan.  Termination of the indentures
will not impair the rights of the Holders of Old Notes to receive  distributions
on account of such Old Notes  pursuant to the Plan.  WFSG shall also be released
from any and all obligations relating to or arising under the Old Common Stock.

Preservation of Rights of Action Held by WFSG or Reorganized WFSG

     Except as provided in the Plan, or in any contract,  instrument, release or
other  agreement  entered into in connection  with the Plan, in accordance  with
Section 1123(b) of the Bankruptcy  Code,  Reorganized  WFSG will retain (and may
enforce) any claims,  rights  (including rights of set-off) and causes of action
that WFSG or its  Estate may hold  against  any Person  including,  among  other
things, any claims, rights or causes of action under Sections 544 through 550 of
the Bankruptcy Code or any similar provisions of State law, or any other statute
or legal  theory;  provided,  however,  that in the event  that Class 4 votes to
accept the Plan, any such claims,  rights or causes of action against Holders of
Allowed  Claims in such  Class  (solely  in their  capacities  as such)  will be
released, discharged and extinguished on the Effective Date, whether or not then
pending.

Discharge of Claims and Termination of Interests; Related Injunction

     Discharge.  Except  as  provided  in the  Plan or the  Confirmation  Order,
Confirmation  will (a) discharge WFSG from all Claims (including the Compromised
WREIT/WREP Claims, the Compromised MLMC Claims and CCI Guaranty Claims) or other
debts that arose before the Effective  Date and all debts of the kind  specified
in Sections 502(g),  502(h) or 502(i) of the Bankruptcy Code, whether or not (i)
a proof of Claim based on such debt is filed or deemed filed pursuant to Section
501 of the Bankruptcy  Code, (ii) a Claim based on such debt is Allowed pursuant
to Section 502 of the  Bankruptcy  Code, or (iii) the Holder of a Claim based on
such debt has  accepted the Plan;  and (b) all Persons  will be  precluded  from
asserting against  Reorganized WFSG, its successors,  or their respective assets
or  properties  any other or further  Claims or Interests  based upon any act or
omission,  transaction,  or other  activity of any kind or nature that  occurred
prior to the  Effective  Date.  Except as otherwise  provided in the Plan or the
Confirmation  Order, the  Confirmation  Order will act as a discharge of any and
all  Claims  against  and all debts and  liabilities  of WFSG,  as  provided  in
Sections 524 and 1141 of the  Bankruptcy  Code, and such discharge will void any
judgment  against  WFSG at any time  obtained to the extent that it relates to a
Claim discharged.

     Except as otherwise provided in the Plan or the Confirmation  Order, on and
after the Effective Date, all Persons who have held,  currently hold or may hold
a debt,  Claim or  Interest  discharged  pursuant  to the  terms of the Plan are
permanently  enjoined from taking any of the following actions on account of any
such  discharged  debt,  Claim or Interest (i)  commencing  or continuing in any
manner any action or other proceeding  against WFSG,  Reorganized WFSG, or their
respective successors or their respective properties; (ii) enforcing, attaching,
collecting  or recovering  in any manner any  judgment,  award,  decree or order
against  WFSG,  Reorganized  WFSG,  or  their  respective  successors  or  their
respective  properties;  (iii)  creating,  perfecting  or enforcing  any lien or
encumbrance  against WFSG,  Reorganized WFSG, or their respective  successors or
their respective  properties;  and (iv) commencing or continuing any action,  in
any manner,  in any place that does not comply with or is inconsistent  with the
provisions  of the Plan or the  Confirmation  Order.  Any Person  injured by any
willful violation of such injunction will be entitled to recover actual damages,
including  costs and attorneys'  fees,  and, in appropriate  circumstances,  may
recover punitive damages, from the willful violator.



                                       50

<PAGE>



Releases

     Under the Plan, on the Effective Date, WFSG shall  unconditionally  release
(a)  WFSG's  then  current  and former  officers,  directors,  shareholders  and
employees  (solely  in  their  capacity  as  such)  (collectively,  the  "Debtor
Releasees"),  (b) the Unofficial  Noteholders'  Committee  and,  solely in their
capacity as members of the Unofficial  Noteholders' Committee or representatives
thereof or of such members,  each member,  consultant,  attorney,  accountant or
other  representative  of the  Unofficial  Noteholders'  Committee or any member
thereof and (c) the Indenture Trustee,  in its respective  capacity as Indenture
Trustee  (collectively the parties in (b) and (c) above being referred to as the
"Additional Releasees") from any and all claims, obligations,  suits, judgments,
damages,  rights, causes of action and liabilities whatsoever,  whether known or
unknown,  foreseen or unforeseen,  existing or hereafter arising, in law, equity
or otherwise,  based in whole or in part upon any act or omission,  transaction,
event or other occurrence  taking place on or prior to the Effective Date in any
way  relating  to  the  Reorganization   Case,  the  Plan,  the  Notes  or  this
Solicitation Statement.

     Also,  under the Plan, on the Effective  Date (i) each Holder of a Claim or
Interest  shall be deemed to have  unconditionally  released  WFSG,  the  Debtor
Releasees,  the Debtor's advisors and professionals and the Additional Releasees
from any and all claims, obligations,  suits, judgments, damages, rights, causes
of action and  liabilities  whatsoever  which any such Holder may be entitled to
assert, whether known or unknown, foreseen or unforeseen,  existing or hereafter
arising, in law, equity or otherwise,  based in whole or in part upon any act or
omission, transaction, event or other occurrence taking place on or prior to the
Effective Date in any way relating to WFSG, the Reorganization Case, the Plan or
this Solicitation Statement,  and (ii) WFSG and the Debtor Releasees, on the one
hand, and the Additional Releasees, on the other hand, shall, or shall be deemed
to,  unconditionally  mutually  release  each  other,  from any and all  claims,
obligations, suits, judgments, damages, rights, causes of action and liabilities
whatsoever  which any such Holder may be entitled  to assert,  whether  known or
unknown,  foreseen or unforeseen,  existing or hereafter arising, in law, equity
or otherwise,  based in whole or in part upon any act or omission,  transaction,
event or other occurrence  taking place on or prior to the Effective Date in any
way  relating  to  the  Reorganization  Case,  the  Plan  or  this  Solicitation
Statement.

Brokerage Firms, Banks and Other Nominees

     A  brokerage  firm,   commercial  bank,  trust  company  or  other  nominee
(collectively,  "Nominees") which is the registered  holder, on the Record Date,
of Old Notes for a beneficial  owner,  or is a participant in a Clearing  System
and is  authorized  to vote  in the  name of  such  securities  Clearing  System
pursuant to a master ballot  omnibus proxy,  assignment  letter form, or similar
document (as described  below) and is acting for a beneficial  owner, can obtain
the vote of the beneficial  owner of such Old Notes,  consistent  with customary
practices for obtaining the votes of securities held in "street name," in one of
the following two ways:

          (i) The Nominee may  "prevalidate" a ballot by (i) signing the ballot;
(ii) indicating on the ballot the name of the Nominee or registered  holder, the
amount  of Old Notes  held by the  Nominee  for the  beneficial  owner,  and the
account number for the accounts in which such Old Notes are held by the Nominee;
and (iii)  forwarding  such ballot,  together with the  Solicitation  Statement,
return envelope and other materials requested to be forwarded, to the beneficial
owner for  voting.  The  beneficial  owner must then  complete  the  information
requested in the ballot, review the certifications  contained in the ballot, and
return  the  original  ballot   directly  to  the   Information   Agent  in  the
pre-addressed,  postage-paid  envelope  so that it is  actually  received by the
Information Agent before the Voting Deadline. A list of the beneficial owners to
whom "prevalidated"  ballots were delivered should be maintained by each Nominee
for inspection for at least one year from the Voting Deadline.

          (ii) The  Nominee  may  obtain  the  votes  of  beneficial  owners  by
forwarding  to the  beneficial  owners the unsigned  ballots,  together with the
Solicitation  Statement,  a return  envelope  provided by, and  addressed to the
Nominee,  and other  materials  requested to be forwarded.  Each such beneficial
owner must then indicate his, her or its vote on the original  ballot,  complete
the information requested in the ballot, review the certifications  contained in
the ballot,  execute the ballot and return the  original  ballot to the Nominee.
After collecting the ballots, the Nominee should,


                                       51

<PAGE>



in turn, complete a master ballot compiling the votes and other information from
the ballots, execute the master ballot and deliver the original master ballot to
the Information  Agent so that it is actually  received by the Information Agent
before the Voting  Deadline.  All ballots  returned by beneficial  owners should
either be forwarded to the  Information  Agent (along with the master ballot) or
retained  by the Nominee  for  inspection  for at least one year from the Voting
Deadline.  Please note: the Nominee should advise the beneficial owner to return
his,  her or its ballot to the  Nominee by a date  calculated  by the Nominee to
allow it to prepare  and return the master  ballot to the  Information  Agent so
that  it is  actually  received  by the  Information  Agent  before  the  Voting
Deadline.

     A proxy  intermediary  acting  on behalf  of a  brokerage  firm or bank may
follow the procedures  outlined in the preceding  paragraph to vote on behalf of
such  beneficial  owner.  A  Nominee  which is the  registered  holder of an Old
Security  for only one  beneficial  owner also may arrange  for such  beneficial
owner to vote by executing the appropriate  ballot and by distributing a copy of
the Solicitation Statement and such executed ballot to such beneficial owner for
voting and returning such original ballot to the Information Agent so that it is
actually received by the Information Agent before the Voting Deadline.

     Securities Clearing Systems

     The  Company  expects  that DTC,  as nominee of holders of Old Notes,  will
arrange for its  participants to vote by executing an omnibus proxy,  assignment
letter form, or similar document in favor of its respective  participants.  As a
result,  each such participant will be authorized to vote the Old Notes owned by
it and held in the name of DTC. The Company  also  expects that Morgan  Guaranty
Trust Company of New York, as operator of Euroclear  System  ("Euroclear"),  and
Cedel Bank societe  anonyme  ("Cedel"),  upon the direction of their  respective
participants,  will provide a summary of votes  received  from their  respective
participants  to the Information  Agent,  thus confirming the validity of signed
ballots.

     Voting Deadline and Extensions

     In order to be  counted  for  purposes  of voting  on the Plan,  all of the
information  requested  by the  applicable  ballot  must  be  provided.  Ballots
indicating  acceptance or rejection of the Plan must be actually received by the
Information  Agent  at  its  address  set  forth  on  the  back  cover  of  this
Solicitation  Statement  no later  than 5:00 p.m.,  New York City Time,  on 5:00
p.m.,  March 1, 1999,  the Voting  Deadline.  WFSG reserves the right,  upon the
consent  of  Holders of Old Notes  representing  more than 50% of the  principal
amount  such Old Notes,  to extend the Voting  Deadline,  in which case the term
"Voting Deadline" will mean the latest date on which a ballot will be accepted.

     In order to extend the Voting  Deadline,  WFSG will notify the  Information
Agent  of any  extension  by oral or  written  notice  and  will  make a  public
announcement  thereof,  prior to 9:00  a.m.,  New York  City  Time,  on the next
business day immediately  after the previously  scheduled Voting Deadline.  Such
announcement  may state that WFSG is  extending  the Plan voting  deadline for a
specified  period of time or on a daily  basis  until 5:00  p.m.,  New York City
Time, on the date on which sufficient  acceptances required to seek confirmation
of the Plan have been received.

     Delivery  of all  documents  must be made to the  Information  Agent at its
address set forth on the back cover of this Solicitation  Statement.  The method
of such delivery is at the election and risk of the Holder.  If such delivery is
by mail,  it is  recommended  that  Holders use an air courier with a guaranteed
next day delivery or registered  mail,  properly  insured,  with return  receipt
requested.  In all cases,  sufficient  time  should be allowed to assure  timely
delivery.

     Withdrawal of Votes on the Plan

     The  solicitation  of  acceptances  of the Plan will  expire on the  Voting
Deadline.  A properly  submitted  ballot may be withdrawn by delivering  written
notice of  withdrawal to the  Information  Agent at its address set forth on the
back cover page of this Solicitation  Statement at any time prior to the earlier
of (i) the Voting  Deadline and (ii) the Petition Date.  Thereafter,  withdrawal
may be effected only with the approval of the Bankruptcy Court.



                                       52

<PAGE>



     In order to be valid,  a notice of withdrawal  must (i) specify the name of
the Holder who submitted the votes on the Plan to be withdrawn; (ii) contain the
description of the Claim to which it relates and the aggregate  principal amount
represented by such Claim;  and (iii) be signed by the Holder in the same manner
as on the ballot.  WFSG  expressly  reserves the  absolute  right to contest the
validity of any such withdrawals of votes on the Plan.

     Any Holder who has previously  submitted to the Information  Agent prior to
the Voting Deadline a properly  completed ballot may revoke and change such vote
by submitting to the Information Agent prior to the Voting Deadline a subsequent
properly  completed  ballot for acceptance or rejection of the Plan. In the case
where more than one timely,  properly completed ballot is received, only the one
which bears the latest date will be counted for purposes of determining  whether
sufficient  acceptances  required  to seek  confirmation  of the Plan  have been
received. If more than one master ballot is submitted and the later dated master
ballot(s) supplement rather than supersede the earlier master ballot(s),  please
mark the subsequent master ballot(s) with the words  "Additional  Votes" or such
other language as is customarily used to indicate  additional votes that are not
meant to revoke earlier votes.

Information Agent

     Bankruptcy  Services,  LLC has been appointed as the Information  Agent for
the Solicitation. Questions on the voting procedures and requests for assistance
with respect to such procedures may be directed to the  Information  Agent whose
address, telephone number and facsimile number are set forth on the back of this
Solicitation  Statement.  Requests for  additional  copies of this  Solicitation
Statement,  the  ballots  or  the  master  ballots  should  be  directed  to the
Information Agent.

Acceptance or Cramdown

     A plan is accepted  by an  impaired  class of claims if holders of at least
two-thirds  in dollar  amount and more than one-half in number of claims of that
class  vote to accept  the plan.  A plan is  accepted  by an  impaired  class of
interests  if  holders  of at least  two-thirds  of the number of shares in such
class vote to accept the plan.  Only those  holders of claims or  interests  who
actually vote count in these tabulations.

     In addition to this voting requirement, Section 1129 of the Bankruptcy Code
requires  that a plan be  accepted  by each  holder of a claim or interest in an
impaired class or that the plan otherwise be found by the bankruptcy court to be
in the best  interests  of each holder of a claim or interest in such class.  In
addition,  each impaired class must accept the plan for the plan to be confirmed
without  application  of the "fair and  equitable"  and "unfair  discrimination"
tests in Section 1129(b) of the Bankruptcy Code discussed below.

     The Bankruptcy Code contains  provisions  authorizing the confirmation of a
plan even if it is not accepted by all impaired classes, as long as at least one
impaired  class of claims  (without  including any  acceptance of the plan by an
insider) has accepted it. These so-called "cramdown" provisions are set forth in
Section  1129(b) of the  Bankruptcy  Code.  As  indicated  above,  a plan may be
confirmed under the cramdown  provisions if, in addition to satisfying the other
requirements  of  Section  1129 of the  Bankruptcy  Code,  it (i) is  "fair  and
equitable" and (ii) "does not discriminate  unfairly" with respect to each class
of claims or interests that is impaired under,  and has not accepted,  the plan.
The "fair and  equitable"standard,  also known as  the"absolute  priority rule,"
requires,  among other  things,  that unless a  dissenting  class of claims or a
class of interests  receives full compensation for its allowed claims or allowed
interests,  no holder of claims or  interests in any junior class may receive or
retain any property on account of such claims.  The Bankruptcy Code  establishes
different "fair and equitable" tests for secured creditors,  unsecured creditors
and equity holders, as follows:

          (a)  Secured  Creditors:  either (i) each  impaired  secured  creditor
retains  its liens  securing  its secured  claim and  receives on account of its
secured claim deferred cash payments  having a percent value equal to the amount
of its allowed secured claim,  (ii) each impaired secured creditor  realizes the
"indubitable  equivalent" of its allowed  secured  claim,  or (iii) the property
securing  the claim is sold free and clear of liens with such liens to attach to
the proceeds, and the liens against such proceeds are treated in accordance with
clause (i) or (ii) of this subparagraph (a).


                                       53

<PAGE>



          (b) Unsecured  Creditors:  either (i) each impaired unsecured creditor
receives or retains under the plan of  reorganization  property of a value equal
to the amount of its  allowed  claim,  or (ii) the  holders of claims and equity
interests that are junior to the claims of the nonaccepting class do not receive
any  property  under the plan of  reorganization  on account of such  claims and
equity interests.

          (c) Equity  Holders:  either (i) each equity  holder  will  receive or
retain under the plan of reorganization property of a value equal to the greater
of (A) the fixed  liquidation  preference or redemption  price,  if any, of such
stock or (B) the value of the stock,  or (ii) the holders of interests  that are
junior to the nonaccepting class will not receive any property under the plan of
reorganization.

     The "fair and equitable" standard has also been interpreted to prohibit any
class senior to a dissenting class from receiving under a plan more than 100% of
its allowed claims.  The  requirement  that a plan not  "discriminate  unfairly"
means, among other things, that a dissenting class must be treated substantially
equally with respect to other classes of equal rank.

     WFSG  believes  that the Plan may be crammed  down over the  dissent of the
Class  of  Interests  in view of the  treatment  proposed  for such  Class.  See
"Treatment of Claims and Interests  Under the Plan" for  information  concerning
the  treatment of various  Classes  depending on which Classes vote to accept or
reject the Plan.  WFSG intends to request a cramdown of the Class of  Interests.
There can be no assurance,  however, that the requirements of Section 1129(b) of
the Bankruptcy  Code would be satisfied  even if the Plan  treatment  provisions
were amended or  withdrawn as to one or more  Classes.  WFSG  believes  that the
treatment under the Plan of the Holders of Allowed Interests, if any, in Class 6
will satisfy the "fair and equitable" test because,  although no distribution or
only a limited  distribution  will be made in respect of Interests in such Class
under  certain  circumstances  and,  as a result,  such  Class  will be  deemed,
pursuant to Section 1126 of the  Bankruptcy  Code, to have rejected the Plan, no
Class junior to any such non-accepting Class will receive or retain any property
under the Plan.

     In  addition,  WFSG does not believe that the Plan  unfairly  discriminates
against any Class that may not accept or  otherwise  consent to the Plan. A plan
of reorganization "does not discriminate  unfairly" if (i) the legal rights of a
nonaccepting class are treated in a manner that is consistent with the treatment
of other  classes  whose  legal  rights are  similarly  situated to those of the
nonaccepting  class, and (ii) no class receives payments in excess of that which
it is legally  entitled  to receive  for its  claims or equity  interests.  WFSG
believes the Plan does not discriminate unfairly.

     WFSG  RESERVES THE ABSOLUTE  RIGHT TO SEEK  CONFIRMATION  OF THE PLAN UNDER
SECTION  1129(b) OF THE BANKRUPTCY CODE IN THE EVENT THE PLAN IS NOT ACCEPTED BY
ALL IMPAIRED  CLASSES.  AT A MINIMUM,  WFSG WILL SEEK  CONFIRMATION  OF THE PLAN
PURSUANT  TO SECTION  1129(b) OF THE  BANKRUPTCY  CODE AS TO CLASS 6 AS NO CLASS
JUNIOR TO SUCH CLASS WILL RECEIVE OR RETAIN ANY PROPERTY UNDER THE PLAN.

     Subject to the  conditions  set forth in the Plan, a  determination  by the
Bankruptcy Court that the Plan is not  confirmable,  pursuant to Section 1129 of
the Bankruptcy  Code, will not limit or affect WFSG's ability to modify the Plan
to satisfy the Confirmation requirements of Section 1129 of the Bankruptcy Code.

Chapter 7 Liquidation Analysis

     The "Best Interest Test" under Section 1129 of the Bankruptcy Code requires
that each holder of impaired claims or impaired  interests receive property with
a value  not less than the  amount  such  holder  would  receive  in a Chapter 7
liquidation.  WFSG believes that under the Plan,  Holders of Impaired  Claims or
Impaired  Interests will receive  property with a value equal to or in excess of
the value such Holders would receive in a liquidation of WFSG under Chapter 7 of
the  Bankruptcy  Code.  The  Chapter 7  Liquidation  Analysis  set forth  herein
demonstrates  that the Plan  satisfies the  requirements  of the "Best  Interest
Test."



                                       54

<PAGE>



     To  estimate  potential  returns to Holders  of Claims and  Interests  in a
Chapter 7 liquidation,  WFSG determined,  as might a Bankruptcy Court conducting
such an analysis, the amount of liquidation proceeds that might be available for
distribution and the allocation of such proceeds among the Classes of Claims and
Interests  based on their relative  priority.  WFSG  considered many factors and
recent data including  experiences  with collateral  calls made by lenders under
certain  repurchase  agreements  and  loan  agreements  to  which  WFSG  or  its
subsidiaries  are  parties and actual  sales and market data from WFSG's  recent
divestitures of pools of mortgage loans and  mortgage-backed  securities,  which
are two  significant  types of WFSG's  assets.  Given the  nature of a Chapter 7
liquidation,  WFSG has not assumed  that bids  received  for WFSG's  significant
assets  would be  commensurate  with the bids WFSG has  received  from sales and
inquiries  in recent  months,  but instead has applied its judgment to determine
likely  levels  of  bids.  The  liquidation   proceeds  available  to  WFSG  for
distribution  to  Holders  of Claims  and  Interests  would  consist  of the net
proceeds from the disposition of the assets of WFSG, augmented by any other cash
held and generated  during the assumed  holding period stated herein by WFSG and
after  deducting  the  incremental  expenses of operating  the business  pending
disposition.

     WFSG owns  substantially  all of its assets through its  subsidiaries.  The
liquidation   analysis   assumes   that  the   liquidation   would  occur  on  a
non-consolidated basis, therefore,  the proceeds available to WFSG would consist
of any residual  proceeds,  if any, remaining after liquidation of the assets of
each  material  operating  subsidiary  and payment of all secured and  unsecured
claims  of such  subsidiary.  In  general,  as to WFSG  and as to each  material
operating  subsidiary,  liquidation proceeds would be allocated in the following
priority:  (i) first,  to the claims of secured  creditors  to the extent of the
value of their  collateral;  (ii) second, to the costs, fees and expenses of the
liquidation,  as well as other administrative expenses of WFSG's Chapter 7 case,
including tax liabilities; (iii) third, as to WFSG, to the unpaid Administrative
Claims  of the  Chapter  7 Case (if  commenced);  (iv)  fourth,  as to WFSG,  to
Priority Tax Claims and other Claims  entitled to priority in payment  under the
Bankruptcy Code; (v) fifth, to unsecured  claims;  and (vi) sixth, to Holders of
such entity's  common stock.  In addition to the foregoing,  WFSG's  liquidation
costs in a  Chapter  7 case  would  include  the  compensation  of a  bankruptcy
trustee, as well as compensation of counsel and other professionals  retained by
such trustee,  asset disposition expenses,  applicable taxes,  litigation costs,
Claims  arising  from the  operation  of WFSG and any of its  guaranties  of its
subsidiaries  during  the  pendency  of the  Chapter  7  case,  and  all  unpaid
Administrative  Claims  incurred  by WFSG  during  the  Reorganization  Case (if
commenced) that are allowed in the Chapter 7 case. The liquidation  itself might
trigger  certain  Priority  Claims,  such as Claims for severance pay, and would
likely  accelerate  or, in the case of taxes,  make it likely that the  Internal
Revenue  Service  would assert all of its claims as Priority  Tax Claims  rather
than   asserting  them  in  due  course  as  is  expected  to  occur  under  the
Reorganization  Case. These Priority Claims would be paid in full out of the net
liquidation  proceeds,  after  payment  of  Secured  Claims,  Chapter 7 costs of
administration and other Administrative  Claims, and before the balance would be
made available to pay Unsecured Claims or to make any distribution in respect of
Interests.

     The following Chapter 7 liquidation  analysis is provided solely to discuss
the effects of a  hypothetical  Chapter 7 liquidation  of WFSG and is subject to
the  assumptions  set  forth  herein.  There  can  be  no  assurance  that  such
assumptions  would be accepted by a Bankruptcy  Court. The Chapter 7 liquidation
analysis has not been independently audited or verified.

Liquidation Value of WFSG

     The table below details the computation of WFSG's liquidation value and the
estimated  distributions  to  Holders  of Claims  and  Interests  in a Chapter 7
liquidation  of WFSG.  This  analysis  is based upon a number of  estimates  and
assumptions  that  are  inherently  subject  to  significant  uncertainties  and
contingencies,  many of which would be beyond the control of WFSG.  Accordingly,
while  the  analyses  that  follow  are  necessarily  presented  with  numerical
specificity, there can be no assurance that the values assumed would be realized
if WFSG was in fact liquidated, nor can there be any assurance that a Bankruptcy
Court would accept this analysis or concur with such  assumptions  in making its
determinations  under Section 1129(a)of the Bankruptcy Code. Actual  liquidation
proceeds  could be materially  lower or higher than the amounts set forth below;
no  representation  or warranty  can or is being made with respect to the actual
proceeds  that  could be  received  in a  Chapter  7  liquidation  of WFSG.  The
liquidation  valuations  have been  prepared  solely for purposes of  estimating
proceeds available in a Chapter 7 liquidation of the Estate and do not


                                       55

<PAGE>



represent  values  that  may be  appropriate  for  any  other  purpose.  Nothing
contained in these  valuations  is intended or may  constitute  a concession  or
admission of WFSG for any other purpose.

Estimated Liquidation Proceeds

     WFSG assumes that even in an orderly  Chapter 7  liquidation  scenario,  in
light of the highly leveraged nature of WFSG's  portfolios of mortgage loans and
mortgage-backed  securities,  only a small  percentage of the carrying  value of
such assets on WFSG's  books would be realized.  As such,  WFSG assumes that the
net proceeds  available from a liquidation would principally result from (i) the
sale of WFSG's  wholly-owned  interest in the  holding  company of First Bank of
Beverly  Hills,  F.S.B.,  which is assumed to be sold as an  operating  business
rather than dissolved  through a liquidation,  (ii) one or more state or federal
income tax  receivables,  (iii) sale of the shares of WREIT  owned by WFSG,  and
(iv) residual equity in its domestic subsidiaries.  In determining the estimated
proceeds from the sale of these, as well as certain other assets, WFSG:

     (i) Estimated the value of all assets and amount of related  liabilities as
of December 31, 1998;

     (ii)  Estimated  the recovery on each  individual  class of assets based on
current  market  data and  taking  into  account  the impact of Chapter 7 on the
potential buyers' pricing strategies;

     (iii)  Assumed that the  inventory of loans at the time of the  liquidation
would be sold in multiple  pools of "whole  loan"  sales,  rather  than  through
securitizations; and

     (iv)  Projected  the  remaining  balances  of loans  to be sold six  months
forward  and used cash  flow from  these  loans to reduce  related  indebtedness
outstanding at December 31, 1998.

Nature and Timing of the Liquidation Process

     Under Section 704 of the Bankruptcy  Code, a Chapter 7 trustee must,  among
other  duties,  collect and convert the property of the debtor's  estate to cash
and close the estate as  expeditiously  as is compatible with the best interests
of the  parties  in  interest.  Solely  for the  purposes  of  this  liquidation
analysis,  WFSG assumed  that it would  commence  the Chapter 7  liquidation  on
February 1, 1999. WFSG assumed a piecemeal liquidation of its assets in multiple
transactions,  rather than as an entirety,  during a 6 month period  ending July
31, 1999.  Based on the complexity of the Company's  business and the likelihood
of litigation  between and among the Company's various  creditors,  it is likely
that ultimate  distribution of proceeds from a liquidation would occur at a time
significantly  later than July 31,  1999.  This  analysis  does not  reflect the
additional discount to projected recoveries from such a delayed distribution.

Additional Liabilities and Reserves

     WFSG believes that there would be certain actual and contingent liabilities
and expenses for which  provision  would be required in a Chapter 7  liquidation
before distributions could be made to creditors in addition to the expenses that
would be  incurred  in a  chapter  11  reorganization,  including:  (a)  certain
liabilities  that are not  dischargeable  pursuant to the  Bankruptcy  Code; (b)
Administrative  Claims  including the fees of a trustee and of counsel and other
professionals   (including   financial   advisors  and   accountants)and   other
liabilities;  and (c) certain  administrative  costs  including the  incremental
expenses of marketing  the assets and  performing  the  procedures  necessary to
divest  of  the  remaining  loan  portfolio  and   mortgage-backed   securities.
Management believes that there is significant  uncertainty as to the reliability
of WFSG's  estimates  of the  amounts  related to the  foregoing  that have been
assumed in the liquidation analysis.

Conclusion

     In summary,  WFSG believes that a Chapter 7 liquidation of its assets would
result in a diminution  in the value to be realized by the Holders of Claims and
Interests.  As set forth in the table below and based on the assumptions made as
part of this analysis,  WFSG's  management  estimates that the total liquidation
proceeds available for distribution, net


                                       56

<PAGE>



of  Chapter 7  expenses,  would  aggregate  approximately  $48.7  million.  WFSG
believes  that  after  payment  in  full of  secured  lenders  under  repurchase
agreements  and  warehouse  facilities,  satisfaction  of claims  at  non-debtor
subsidiaries, and professional fees and related liquidation expenses, Holders of
Unsecured Claims,  including Holders of Old Notes,  would receive  significantly
less value in a  liquidation  of WFSG  under  Chapter 7 of the  Bankruptcy  Code
compared  to their  treatment  under  the  Plan.  Similarly,  general  unsecured
creditors  are being paid in full under the Plan whereas in a  liquidation  they
would receive  distributions of approximately  18.46% of their Claims. Under the
Plan,  Holders of Old Notes are  receiving  New Common  Stock with an  estimated
value of $3.73 to $4.13 per share of New Common Stock on a fully  diluted  basis
except for any management stock options, yielding an estimated recovery of 40 to
45%  of  principal  amount  (or  37%  to  42% of  their  Claims),  whereas  in a
liquidation they would receive  distributions  of approximately  18.46% of their
Claims.  WFSG further  believes that because Holders of Claims would not be paid
in full,  Holders of  Interest  would not  receive or retain any  property  in a
Chapter 7  liquidation.  Thus,  the recovery for WFSG's  creditors  would in the
aggregate,  be less in a liquidation  than the proposed  distribution  under the
Plan,  and  would  be  the  same  for a  holder  of  WFSG's  Old  Common  Stock.
Consequently,  WFSG  believes that the Plan will prove a  substantially  greater
ultimate  return to the  Holders  of Claims and no less  recovery  to Holders of
Interests than would a Chapter 7 liquidation.




                                       57

<PAGE>



     The following table reflects the estimate of WFSG of the proceeds available
for distribution in a Chapter 7 liquidation.

                             Liquidation Analysis
                            (Dollars in Thousands)



                                                         Estimated
                                                          Proceeds
                                                        Available (4)
                                                        ------------
Residual Proceeds from Liquidation of Material
Operating Subsidiaries:
Wilshire Funding Corporation                                  $1,600
Wilshire Servicing Corp.                                       1,300
WFSG Europe, Inc.                                                  0

WFSG Assets:
Cash Balances as of February 1, 1999                             500
MBS Portfolio                                                    500
WREIT Stock                                                    2,000
First Bank Stock (1)                                          45,000
Tax Refund                                                     8,000
                                                             -------
                                                             $58,900
Gross Recoverable Proceeds
     Less: Chapter 7 Trustee (1%)                            (  600)
     Less: Carry Costs (U.S.)                                (9,600)
                                                        ------------

Net Distributable Proceeds to Unsecured Claims of WFSG       $48,700
                                                        ============


Application of Proceeds to Claims and Interests:
Unsecured Claims
     Old Notes                                                36,350
      Merrill Lynch Deficiency Claim                             400
     WCC (2)                                                   2,100
     WREIT (2)                                                 3,400
     CCI (3)                                                   6,450
                                                        ------------
                                                             $48,700
                                                        ============
Recovery as a Percent of Claim or Interests
Holders of Old Notes                                         18.46%
Holders of Old Common Stock                                      0%

- ---------------------

(1)  For  purposes  of the  liquidation  analysis,  the  assets of First Bank of
     Beverly  Hills  F.S.B.,  a  wholly-owned  subsidiary,  are grouped into one
     caption  as this  entity is  assumed  to be  disposed  of as a stand  alone
     business as opposed to liquidation of its individual assets.
(2)  Treated  pari passu with the Senior  Notes but may be subject to  equitable
     subordination.
(3)  Assumes pari passu  treatment.  May be subject to  litigation on fraudulent
     conveyance claims.
(4)  The amounts in this table have been rounded for convenience.



                                       58

<PAGE>



General Assumptions Concerning Sale of Loan Portfolios and MBS Portfolios

     The Company  has  assumed  that all loans  sales  currently  scheduled  for
January and February of 1999 will be sold as scheduled with a certain percentage
held back (a  "Holdback")  because  the  Company  would  not be able to  provide
customary representations and warranties.  The Company estimates that because of
its  inability in a liquidation  scenario to perform or control  representations
and warranties, the Holdback amount will not be available for use to pay off any
Claims.  The  remaining  portfolios  of  loans  shall  continue  to pay down and
liquidate  as  projected  by the  Company  until  July 1999.  At such time,  the
remaining assets  outstanding are sold at a discount of the projected  remaining
cash flow for such asset,  based upon the  perceived  rate of return an investor
would  require  given the  context of a  distressed/bankruptcy  sale.  For those
assets which  cannot be sold as of July 1999,  such amount is based on projected
cash flows from  December 1998 through June 1999,  with all net proceeds  (after
debt,  servicing  fees, and third party costs) used to pay down the debt balance
as of December 1998.

     It is assumed, based on market precedents, that the mortgage-backed
securities portfolio would be sold quickly and well before July 1999. The
liquidation value of the mortgage-backed securities portfolio was determined by
applying discounts to the most recently available broker/dealer valuation (or
internal impairment valuation, if lower). The discounts range from 5% to 50%,
based on the rating of the security, the accelerated timing of the disposition
of the mortgage-backed securities portfolios and the issuer and servicer of such
portfolios.

General Assumptions Concerning Residual Proceeds Derived from the Liquidation of
WFSG's Material Operating Subsidiaries

Wilshire Funding Corporation ("WFC")

     The  liquidation  analysis of WFC includes the liquidation of portfolios of
performing  loans  serviced and managed by it and its  subsidiaries  WMFC 1997-1
Inc. and WFMC 1997-2 Inc. and the  liquidation  of the assets of its  subsidiary
Wilshire  Ventures  Corporation.  The analysis  assumes the  liquidation  of all
portfolios  of  performing  loans,  including  manufactured  housing  loans  and
commercial real estate loans, as well as mortgage backed securities held by such
entities.

Wilshire Ventures Corporation is assumed to liquidate  miscellaneous  securities
for $2.7 million.  The gross  proceeds from the  liquidation  of such assets are
first applied to pay 100% of all claims against WFC (including  certain  secured
creditor   deficiency  claims)  and  provide  residual  proceeds  available  for
distribution to WFSG creditors of $1.6 million.

Wilshire Servicing Corporation ("WSC")

     WSC,  a  subsidiary  of WFSG,  has  servicer  advance  receivables  of $7.9
million.  These  receivables  secure a $6.6  million  loan from First Bank.  The
proceeds after  collection of the receivable and payment of the First Bank loan,
are estimated to be $1.3 million. WSC has no other debt or claims against it.

Wilshire Financial Services Group Europe, Inc. ("WFSGE")

     The  liquidation  analysis of WFSGE includes the  liquidation of performing
and  non-performing  loans and real estate owned assets  serviced and managed by
the European offices.  The analysis assumes that the portfolios of loans held by
Wilshire Funding Group UK Limited and Unifina E.F. SA shall continue to pay down
and liquidate in a similar manner as domestic loan  portfolios and, for purposes
of this analysis,  prevailing exchange rates of 1.66 U.S. Dollars to the British
Pound and  5.6233  French  Francs to the U.S.  Dollar as of January 1, 1999 were
used. It is assumed that general trade vendor claims in Europe have no Chapter 7
recourse  to the WFSG  proceeding.  WFSGE is assumed to generate  $700,000  from
liquidating furniture,  fixtures and equipment.  In addition to the debt secured
by loans  described  above,  MLMC also has a $2.6 million claim resulting from a
proposed  investment  in loans owned by Abbey  National  Bank (Abbey) and with a
right of set off of approximately $500,000. It is assumed that the setoff amount
is retained in full with the  deficiency  asserted as an Unsecured  Claim in the
WFSG Chapter 7 case (based upon WFSG's indemnification


                                       59

<PAGE>



of MLMC).  Estimated  operating  costs during the  liquidation  are $4.2 million
based on the current  monthly  level of operating  expenses and  limitations  in
Europe on severance of employees.  Based on the estimated  liquidation  proceeds
available,  it is assumed  that WFSGE will pay all of its secured  creditors  in
full,  but that the  estimated  amount of  general  creditors  will not  receive
payment in full. As such, no residual proceeds are expected from WFSGE.

Wilshire Financial Services Group Assets

     In  addition  to the assets  held by its  subsidiaries,  WFSG owns  certain
assets which are assumed to be liquidated as follows:

     (i) WFSG,  through  WAC,  owns 100% of the  stock of First  Bank,  which is
assumed to be sold on a going-concern  basis for $45 million,  which is equal to
80% of its  estimated  book value at July 31,  1999.  The discount to book value
reflects  transaction  fees and expenses,  the expedited  timing of a sale,  the
context of a chapter 7 proceeding  and a qualitative  assessment of First Bank's
business.

     (ii) WFSG owns 990,000 shares of Wilshire Real Estate Investment Trust Inc.
which is assumed to be sold at $2 per share,  a discount to the  present  market
price of $3 per share.  It is likely that the  liquidation of WFSG and the WREIT
manager, would result in depressing the market price of WREIT shares, as well as
the sale of approximately 8.6% of WREIT common stock.

     (iii)  WFSG   expects  to  receive  one  or  more  tax  refunds   totalling
approximately $8 million in the next 60 to 90 days.

Liquidation Analysis of Operations

     Cash     requirements    for    continuing     operations     during    the
bankruptcy/liquidation  period are  estimated  by utilizing  the 1999  operating
budget of WFSG  (excluding  First  Bank),  with certain  adjustments  to reflect
ceasing operations (such as certain reductions in travel expense).  In addition,
due to the nature of  liquidation  and the  difficulty  in retaining  qualified,
experienced  employees,  the  Company  feels  that  it  may be  required  to pay
retention bonuses in order to assure the continued  services of key employees in
the  liquidation.  This has been estimated to be $750,000 in the aggregate.  The
Company has also  allocated  $650,000 per month to cover legal,  accounting  and
advisory fees during the 6-month liquidation period.

Unsecured Claims

     It is assumed that aggregate  Unsecured Claims of $263.8 million,  based on
the following  Unsecured Claims assumed to be asserted in a Chapter 7 proceeding
as follows:

     (i) Senior  Notes are  expected to assert a claim of  approximately  $196.9
million,  based on the principal  amount and accrued  interest as of February 1,
1999.

     (ii)  Compromised MLMC Claim of  approximately  $2.1 million,  based on the
guarantee of WFSG on a deposit in Europe and after giving  effect to the set off
right of MLMC of $500,000.

     (iii)  Compromised  WREIT/WREP  Claim of $18.4  million.  No  advances  are
presumed to have been made under the Interim Facility.

     (iv) A claim by WCC of $11.4 million.

     (v) CCI Guaranty  Claim of $35 million  arising from a guarantee of WFSG on
indebtedness of WCC to CCI.



                                       60

<PAGE>



Compliance With Applicable Provisions of the Bankruptcy Code

     Section  1129(a)(l)  of the  Bankruptcy  Code requires that the Plan comply
with the application  provisions of the Bankruptcy  Code. WFSG believes that the
Plan satisfies this requirement.

Alternatives if the Plan is Not Confirmed and Consummated

     Alternative Restructuring

     If WFSG does not receive sufficient acceptances to seek Confirmation of the
Plan, WFSG will consider all alternatives  available to them at such time, which
may include the  implementation of an alternative  restructuring plan outside of
bankruptcy,  or the  commencement  or continuation of chapter 11 cases without a
preapproved plan or reorganization,  or the commencement of, or conversion to, a
liquidation  under Chapter 7 of the Bankruptcy  Code. As compared to the Plan, a
non-prepackaged  chapter  11  case  would  likely  be  lengthier,  involve  more
contested  issues  with  creditors  and other  parties  in  interest,  result in
significantly  increase  chapter 11  administrative  expenses,  risk the loss of
additional  employees  making it difficult to continue  operating  the business,
risk a decrease in the confidence of the Company's mortgage brokers and bankers,
borrowers,  investors and vendors,  risk the loss of required  financing for the
continued  operation of the  business,  and risk the loss of valuable  servicing
contract,  thereby  having a  negative  impact on cash flow and a  corresponding
reduction in the consideration  received by Holders of unsecured or undersecured
claims.

Recommendation and Conclusion

     For all of the  reasons  set  forth in this  Solicitation  Statement,  WFSG
believes that the Confirmation and consummation of the Plan is preferable to all
other alternatives.  Consequently, WFSG urges all Holders of Impaired Claims who
are to receive  distributions  under the Plan to vote to ACCEPT the Plan, and to
duly complete and return their original  ballots such that they will be ACTUALLY
RECEIVED by the  Information  Agent on or before 5:00 p.m. New York City Time on
Monday, March 1, 1999.


                                       61

<PAGE>



                    SELECTED HISTORICAL FINANCIAL INFORMATION

     The following tables present  selected  historical  consolidated  financial
information  for the  Company at the dates and for the  periods  indicated.  The
historical income statement data for the years ended December 31, 1997, 1996 and
1995 and balance  sheet data as of December  31,  1997,  1996 and 1995 have been
derived from the Company's audited financial  statements.  The historical income
statement data presented for the nine month periods ended September 30, 1998 and
1997 and balance sheet data presented as of September 30, 1998 have been derived
from the interim unaudited  financial  statements as filed in the Company's Form
10-Q.  Operating  results for the nine month period ended September 30, 1998 and
1997 are not necessarily  indicative of the results that may be expected for any
other interim  period of the entire year ending  December 31, 1998. The selected
historical  consolidated  financial  information  should be read in  conjunction
with,  and is  qualified  in its  entirety  by  reference  to, the  Consolidated
Financial Statements and related notes as set forth elsewhere herein.

     The Company  classifies  loans as  discounted or  non-discounted  on a pool
basis. Each pool is designated as discounted or non-discounted  based on whether
that pool consists  primarily of Discounted or Non-Discounted  Loans at the time
of  acquisition.  For  example,  a pool  of  Non-Discounted  Loans  may  contain
non-performing  loans at the time of acquisition  as long as the  non-performing
loans were not the primary component of the pool at that time. See "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Accounting Matters."




                                       62

<PAGE>

<TABLE>
<CAPTION>
                                                    Nine Months Ended
                                                       September 30,                     Year Ended December 31,
                                               ----------------------------   -----------------------------------------------     
                                                   1998            1997             1997             1996            1995
                                               ------------   -------------   ---------------   -------------   -------------
                                                                       (Dollars in Thousands)
<S>                                            <C>            <C>             <C>               <C>             <C>
Income Statement Data:
Total interest income .......................  $    117,158   $      75,456   $       110,057   $      48,422   $      24,381
Total interest expense ......................        99,307          59,036            86,836          29,277          14,481
                                               ------------   -------------   ---------------   -------------   -------------
   Net interest income ......................        17,851          16,420            23,221          19,145           9,900
Provision for loan losses(1) ................        12,191             926             1,991          16,549           4,266
                                               ------------   -------------   ---------------   -------------   -------------
   Net interest (loss) income                                                                                    
      after provision for loan losses .......         5,660          15,494            21,230           2,596           5,634
                                               ------------   -------------   ---------------   -------------   -------------
Other (loss) income:
   Market valuation adjustments .............       (76,580)             --                --              --              --
   Write-down of mortgage servicing rights ..       (13,704)             --                --              --              --
   Bankcard income, net .....................         3,486           1,579             1,995           1,666           1,232
   Gain on sale of loans ....................        27,904          31,252            39,049          11,538             642
   Trading account--unrealized gain .........         1,630           1,171             2,330           1,833              --
   Real estate owned, net ...................         3,616           4,574             6,309             556            (170)
   Servicing revenue ........................         4,810           3,339             5,580              --              --
   Gain on sale of securities ...............         7,768           3,053             3,742              --              --
   Other, net ...............................         1,075           1,749             2,298           2,349           1,233
                                               ------------   -------------   ---------------   -------------   -------------
      Total other (loss) income .............       (39,995)         46,717            61,303          17,942           2,937
                                               ------------   -------------   ---------------   -------------   -------------
Other Expenses:
   Compensation and employee benefits .......        26,023          11,274            14,404           4,464           2,516
   FDIC insurance premiums ..................           656             791             1,049           2,381             721
   Occupancy ................................         1,769             727             1,125             339             385
   Professional services ....................         5,702           2,104             3,171             700           1,028
   Loan service fees and expenses ...........        32,995          19,423            28,126           5,176           1,958
   Other general and administrative expenses         18,517           6,669             8,857           2,386           1,324
                                               ------------   -------------   ---------------   -------------   -------------
      Total other expenses ..................        85,662          40,988            56,732          15,446           7,932
                                               ------------   -------------   ---------------   -------------   -------------
(Loss) income before income taxes............      (119,997)         21,223            25,801           5,092             639
Income tax (benefit) provision ..............        (8,192)          8,981            10,637             125              47
                                               ------------   -------------   ---------------   -------------   -------------
Net (loss) income ...........................  $   (111,805)         12,242            15,164           4,967             592
                                               ============   =============   ===============   =============   =============


Selected Cash Flow Data:
Cash provided by (used in) operations
   excluding loans held for sale)............  $    (36,155)  $     (95,305)  $      (121,325)  $     (19,453)  $       1,589

Proceeds and repayments from loans
   and other assets .........................     1,486,272         556,992           749,192         393,392          76,695
Purchase and origination of loans and other
   assets ...................................    (1,778,123)     (1,111,814)       (1,553,031)       (621,934)       (190,863)
Cash from financing activities ..............       316,563         575,822           838,981         395,811         108,231
                                               ------------   -------------   ---------------   -------------   -------------
   Net (decrease) increase in cash(2) .......  $    (11,443)  $     (74,305)  $       (86,183)  $     147,816   $      (4,348)
                                               ============   =============   ===============   =============   =============

</TABLE>


                                       63
<PAGE>


<TABLE>
<CAPTION>
                                                       September 30,                            December 31,
                                               ----------------------------   -----------------------------------------------     
                                                   1998            1997             1997             1996            1995
                                               ------------   -------------   ---------------   -------------   -------------
                                                                       (Dollars in Thousands)

<S>                                            <C>            <C>             <C>               <C>             <C>
Cash and cash equivalent.....................  $     54,672   $      77,993   $        66,115   $     152,298   $       4,482
Portfolio assets:
   Discounted Loans, net.....................       247,199         350,460           463,355         219,630          31,354
   Non-Discounted Loans, net.................     1,031,012         440,559           464,602         191,962         259,417
   Mortgage Backed and other securities......       267,490         256,297           362,347          84,964          28,672
   
   Foreclosed real estate, net ..............       140,078         146,464           169,612          78,200           4,964
                                               ------------   -------------   ---------------   -------------   -------------
      Total portfolio assets ................  $  1,685,779   $   1,193,780   $     1,459,916   $     574,756   $     324,407
Total assets ................................     1,842,227       1,369,761         1,629,027         753,849         340,695
Deposits ....................................       534,091         407,768           362,598         501,614         303,524
Short-term debt .............................     1,076,078         658,042           966,500          97,624          13,000
Long-term debt ..............................       184,245         184,245           184,245          75,000          11,000
Stockholders' equity(3) .....................        16,306          99,769            99,122          61,022           7,039
</TABLE>



<TABLE>
<CAPTION>

                                                   Nine Months Ended
                                                      September 30,                      Year Ended December 31,
                                               ----------------------------   -----------------------------------------------     
                                                   1998            1997             1997             1996            1995
                                               ------------   -------------   ---------------   -------------   -------------
                                                      (Annualized)
                                                                       (Dollars in Thousands)
<S>                                            <C>            <C>             <C>               <C>             <C>

Financial Ratios and Other Data:
Return on average assets.....................         (7.87)%          1.42%             1.22%           0.95%           0.24%
Return on average equity.....................       (128.66)%         23.08%            19.48%          13.68%           8.65%
Average interest yield on total loans .......           8.11%          9.42%             9.68%           9.41%          10.02%
Net interest spread(4)(5)...................            0.62%          1.99%             2.03%           3.07%           3.44%
Net interest margin(5)(6)...................            1.26%          2.06%             2.03%           3.63%           3.87%
Ratio of earnings to fixed charges(7)(8):
   Including interest on deposits ...........            --            1.36              1.30            1.17            1.04
   Excluding interest on deposits ...........            --            1.54              1.42            2.19            2.19
Long-term debt to total capitalization(9) ...           0.92           0.65              0.65            0.55            0.61
Total financial liabilities to equity .......         111.98          12.73             15.43           11.35           47.40
Average equity to average assets ............           6.12%          6.15%             6.25%           6.90%           2.72%
Non-Performing loans to Non-Discounted Loans
   at end of period(10)(11)..................           5.46%         16.82%            12.83%          23.69%           4.46%
Allowance for loan losses to total Non-
   Discounted Loans at end of period.........           4.75%         10.96%             5.98%          13.88%           3.60%

</TABLE>


                                       64

<PAGE>
<TABLE>
<CAPTION>

                                                   Nine Months Ended
                                                      September 30,                      Year Ended December 31,
                                               ----------------------------   -----------------------------------------------     
                                                   1998            1997             1997             1996            1995
                                               ------------   -------------   ---------------   -------------   -------------
                                                                       (Dollars in Thousands)
<S>                                            <C>            <C>             <C>               <C>             <C>
Operating Data:
Investments and originations:
   Discounted Loans and foreclosed
      real estate                              $    179,013   $     316,931   $       584,014   $     324,159   $      29,224
   Non-Discounted Loans (11)(12)                    873,712         556,231           673,234         254,517         157,671
   Mortgage originations                            573,562          50,962            77,918           2,280           8,748
   Mortgage-backed and other securities             132,945         184,393           310,220          67,604           2,965
                                               ------------   -------------   ---------------   -------------   -------------
      Total                                       1,759,232       1,108,517         1,645,386         648,560         198,608

Recoveries and repayments                          (408,585)       (136,316)         (196,646)        (66,160)        (61,135)
Loan sales and securitizations                     (879,576)       (344,710)         (486,109)       (301,411)        (16,031)
Net change in portfolio assets                      225,863         619,024           885,160         250,349         111,841

</TABLE>

- ----------

(1) Approximately  $8.6 million of the increase in the  provisions  from 1995 to
    1996  related to certain  sub-prime  auto loans and $4.8 million of the 1996
    provision related to the loans inherited by the Company upon the acquisition
    of First Bank. See"Business--Allowances for Losses."

(2) The increase in cash in 1996 reflects the receipt of cash from the Company's
    sale of Common  Stock and the  Notes and the  decrease  in cash for the nine
    months  ended  September  30,  1997 and the year  ended  December  31,  1997
    reflects the subsequent  investment of that cash in interest  earning assets
    which was partially  offset by the proceeds of the Company's  Series A Notes
    and a securitization.

(3) Effective  January 1,  1996,  $11.0  million  of Common  Stock was issued in
    exchange  for  subordinated  debt.  Prior to the  Company's  initial  public
    offering,  an additional  $17.8 million of common stock was issued for cash.
    In December 1996, the Company  completed its initial public offering,  which
    resulted in $20.9  million of new  capital.  Effective  July 31,  1997,  the
    Company  issued  to WCC  27,500  shares  of PIK  Preferred  Stock  having an
    aggregate   liquidation   value  of  $27.5   million  in  exchange  for  the
    cancellation of certain  accounts  payable to WCC aggregating  approximately
    $27.1 million and cash in the amount of approximately $400,000, resulting in
    an increase in  stockholders'  equity of  approximately  $27.5 million.  The
    $27.5  million of PIK Preferred was redeemed in February 1998 with a portion
    of the $61.8 million of proceeds from the  Company's  secondary  offering of
    common stock,  which net of the redemption,  increased  stockholders  equity
    $40.6 million.

(4) Net interest  spread  represents  average yield on  interest-earning  assets
    minus average rate paid on interest-bearing liabilities.

(5) The  reduction  in net interest  margin and net interest  spread in the nine
    months ended September 30, 1997 primarily reflects the significant  increase
    in the Company's  holdings of  Discounted  Loans during the nine months then
    ended.  The  acquisition  of a pool of Discounted  Loans tends to reduce net
    interest  margin and net interest  spread,  because the interest cost of the
    debt used to fund the acquisition is not offset by a corresponding  increase
    in interest  income.  Relatively  little cash flow from a pool of Discounted
    Loans is  generally  received  during the first two quarters  following  the
    acquisition  of a pool of Discounted  Loans and the Company only  recognizes
    interest  and  discount on  Discounted  Loans when those loans result in the
    receipt of cash. In addition, a significant portion of the income associated
    with Discounted  Loans  generally  results from gains on sales of foreclosed
    real estate,  which are not reflected in interest income.  See "Management's
    Discussion   and   Analysis   of   Financial   Condition   and   Results  of
    Operations--Accounting Matters." The reduction also reflected three quarters
    of  interest  expense  on the  $84.2  million  of Notes and part of the most
    recent quarter of interest expense on approximately $100.0 million of Series
    B Notes,  the  proceeds  of which  were held for part of such  periods  in a
    lower-yielding  liquid  investment prior to their use by the Company to fund
    acquisitions.

(6) Net interest margin  represents net interest income divided by total average
    earning assets.

(7) The ratios of earnings to fixed charges were computed by dividing (x) income
    from  continuing  operations  before income taxes,  extraordinary  gains and
    cumulative effect of a change in accounting  principle plus fixed charges by
    (y) fixed charges. Fixed charges represent total interest expense, including
    and excluding interest on deposits,  as applicable,  as well as the interest
    component of rental expense.

(8) Earnings for the nine months ended  September  30, 1998 were  inadequate  to
    cover fixed charges by $20.7 million.

(9) Total capitalization equals long-term debt plus equity.

(10)It is the  Company's  policy to  establish an  allowance  for  uncollectible
    interest on  Non-Discounted  Loans that are past due more than 90 days or at
    such earlier time when, in the judgment of  management,  the  probability of
    collection  of  interest  is deemed to be  insufficient  to warrant  further
    accrual  at which  time those  loans are  placed on  non-accrual  status and
    deemed non-performing.

(11)The Company  classifies  loans as  discounted  or  non-discounted  on a pool
    basis.  Each pool is designated as  discounted  or  non-discounted  based on
    whether that pool consists  primarily of Discounted or Non-Discounted  Loans
    at the time of acquisition. For example, a pool of Non-Discounted Loans may
    contain  non-performing  loans  at the  time of  acquisition  as long as the
    non-performing  loans  were not the  primary  component  of the pool at that
    time. See "Management's  Discussion and Analysis of Financial  Condition and
    Results of Operations--Accounting Matters."

(12)Excludes  purchases of newly originated  mortgage and  manufactured  housing
    loans, which are shown as mortgage originations.



                                       65

<PAGE>



                     REGULATORY CAPITAL RATIOS OF FIRST BANK

     The following table sets forth the regulatory  capital ratios of First Bank
at September 30, 1998:




                                                              September 30, 1998
                                                              ------------------
Regulatory capital ratios of First Bank:
      Tangible capital to tangible assets..................        8.4%
      Core capital to tangible assets......................        8.4%
      Total capital to risk-weighted assets
           (Risk-Based Capital)............................       15.1%




                                       66

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The  following   discussion   should  be  read  in  conjunction   with  the
Consolidated  Financial Statements of the Company and the notes thereto included
elsewhere in this Solicitation Statement.

General Market Conditions

     Beginning in August 1998,  and more  significantly  since October 12, 1998,
and continuing to the present, the Company has been significantly and negatively
impacted by various market factors.  These factors,  which are discussed further
below,  resulted in a dramatic reduction in market valuations for certain of the
Company's mortgage-backed securities and other assets, as well as a reduction in
the  availability  of  borrowings  for those assets and certain of the Company's
loan assets, thereby reducing the Company's liquidity.

     Turmoil in the Russian financial  markets,  following a prolonged period of
uncertainty in Asian financial markets,  caused investors to reassess their risk
tolerance.  This resulted in a dramatic  movement of liquidity toward less risky
assets  (e.g.,  U.S.  Treasury  instruments)  and away from higher risk  assets,
including most non-investment grade assets and commercial and other mortgage and
asset-backed securities.  On October 7, 1998, the Company issued a press release
announcing  changes in the expected  results for the quarter ended September 30,
1998 as a result of market conditions  through the date of that release.  At the
time of that  release,  the Company had no  indication  of the events that would
transpire beginning the week of October 12, 1998, as further described below.

     This  movement  toward  higher  quality  investments  dramatically  reduced
available  liquidity to non-investment  grade assets.  Without available funding
sources,  many investors in these assets,  including  several  well-known  hedge
funds, were forced to liquidate  holdings at reduced prices.  With greater sales
pressure and supply outpacing  demand,  prices continued to fall as more lenders
made collateral calls, demanding additional collateral for their loan positions.
Many companies were rapidly depleting available cash reserves.

     On October 12, 1998,  another large,  well-known hedge fund was liquidated.
This event triggered further collateral calls,  forcing additional  companies to
sell assets to cover  collateral  calls,  and continuing the downward  spiral in
prices. On October 15, 1998, the Federal Reserve lowered interest rates, largely
in response to this liquidity crisis.

     During October and continuing  into the month of November 1998, the Company
sold a significant  amount of assets in response to the above conditions to meet
collateral  calls by lenders,  primarily  certain  affiliates  of Salomon  Smith
Barney, Inc., and to increase liquidity. The downward pressure on prices and the
Company's  need to sell assets to meet these  collateral  calls  resulted in the
Company  disposing of certain  assets for proceeds which resulted in significant
losses for the quarter and nine  months  ended  September  30,  1998.  Beginning
during the week of October 12, 1998, the Company sold,  primarily as a result of
collateral  calls,  Discounted  Loans with a carrying  value of $211.8  million,
Non-Discounted Loans with a carrying value of $232.5 million and mortgage-backed
securities  with a carrying  value of $63.3  million.  Had the  Company not been
forced  to sell  these  assets,  but  rather  held  these  assets  until  market
conditions stabilized,  management believes the Company's losses would have been
far less severe.

     Primarily as a result of these asset  sales,  the Company had a net loss of
approximately  $111.8  million  for the nine  months  ended  September  30, 1998
compared to net income of approximately  $12.2 million for the nine months ended
September 30, 1997.

Interest Income

     A  significant  portion of the  Company's  earnings  come from net interest
income,  which is the  difference  between the  interest  income  received  plus
accreted or received  purchase discount on its financial assets and the interest
expense  paid on its  outstanding  interest-bearing  liabilities.  Net  interest
income is  affected  by the  relative  amount  of  interest-earning  assets  and
interest-bearing  liabilities,  the  degree  of  mismatch  in the  maturity  and
repricing characteristics of its


                                       67

<PAGE>



interest-earning  assets and  interest-bearing  liabilities,  the  percentage of
Discounted  Loans  included  in the  portfolio  and the  timing  of  receipt  or
accretion of purchase  discount.  In addition,  net interest income reflects the
full interest cost of funding the acquisition of Discounted Loans and foreclosed
real  estate but does not reflect any  accretion  of purchase  discount on those
assets until cash is collected  (which  generally  occurs later in the life of a
pool of  Discounted  Loans) and does not reflect any gain on sales of foreclosed
real estate.

     The  following  table sets forth,  for the periods  indicated,  information
regarding  the total  amount  of income  from  interest-earning  assets  and the
resultant average yields, the interest expense associated with  interest-bearing
liabilities, expressed in dollars and rates, and the net interest spread and net
interest  margin.  Information is based on monthly balances during the indicated
periods.




                                      68

<PAGE>

<TABLE>
<CAPTION>
            Interest-Earning Assets and Interest-Bearing Liabilities
                                                                                                                                    
                                         Nine Months Ended September 30,
                                     ----------------------------------------  ----------------------------------------
                                                      1998                                       1997
                                     ----------------------------------------  ----------------------------------------
                                       Average                     Average       Average                     Average
                                       Balance       Interest     Yield/Rate     Balance       Interest     Yield/Rate
                                     ------------  ------------  ------------  ------------  ------------  -----------
                                                                           
<S>                                  <C>           <C>           <C>           <C>           <C>           <C>
Average Assets:                      
Mortagage-backed securities          $    302,610  $     21,707          9.59% $    196,218  $     20,785         10.59% 
Loan portfolio net of                
  Unaccreted discounts(1) ..            1,527,346        92,603          8.11       878,846        85,090          9.68  
Investment securities and            
  other ....................               58,706         2,848          6.49        67,804         4,182          6.17  
                                     ------------  ------------  ------------  ------------  ------------  ------------  
  Total interest-earning             
    assets .................            1,888,662       117,158          8.29     1,142,868       110,057          9.63  
Non-interest earning cash ..                1,081            --            --         2,416            --            --
Allowance for loan losses ..             (289,970)           --            --       (75,939)           --            --
Other assets ...............              293,767            --            --       176,533            --            --
                                     ------------  ------------                ------------  ------------
  Total assets .............         $  1,893,540  $    117,158                $  1,245,878  $    110,057
                                     ============  ============                ============  ============
Average Liabilities and              
  Stockholders' Equity:              
Interest-bearing deposits ..         $    407,025  $     18,086          5.94% $    429,289  $     25,687          5.98%
FHLB advances                                  --            --            --           479            27          5.67
Subordinated borrowings and          
  other interest-bearing             
  obligations ..............            1,139,013        62,096          7.29       586,370        43,682          7.45
Long-term debt .............              184,245        19,125         13.88       125,912        17,440         13.85
                                     ------------  ------------  ------------  ------------  ------------  ------------
  Total interest-bearing             
  liabilities ..............            1,730,283        99,307          7.67     1,142,050        86,835          7.60
Non-interest bearing deposits               7,373            --            --         5,674            --            --
Escrow deposits ............                1,150            --            --           330            --            --
Other liabilities ..........               38,870            --            --        19,993            --            --
                                     ------------  ------------                ------------  ------------  
  Total liabilities ........            1,777,676        99,307                   1,168,047        86,836            --
Stockholders' equity .......              115,864            --                      77,831            --            --
                                     ------------  ------------                ------------  ------------  
  Total liabilities and              
    stockholders' equity ...         $  1,893,540  $     99,307                $  1,245,878  $     86,836
                                     ============  ============                ============  ============  
Net interest income ........                       $     17,851                              $     23,221
Net interest spread(2)(3) ..                                             0.62%                                     2.03%
Net interest margin(3) .....                                             1.26%                                     2.03%
Ratio of average interest-
  earning assets to
  average interest-bearing
  liabilities ..............                109.2%                                    100.1%

</TABLE>



<TABLE>
<CAPTION>


                                             Year Ended December 31,
                                     ----------------------------------------  ----------------------------------------
                                                      1998                                       1997
                                     ----------------------------------------  ----------------------------------------
                                       Average                     Average       Average                     Average
                                       Balance       Interest     Yield/Rate     Balance       Interest     Yield/Rate
                                     ------------  ------------  ------------  ------------  ------------  ------------
                                                                           
<S>                                  <C>           <C>           <C>           <C>           <C>           <C>
Average Assets:                      
Mortagage-backed securities          $     29,241  $      1,797          6.15% $     24,054  $      1,359          5.65%
Loan portfolio net of                
  Unaccreted discounts(1) ..              470,654        44,294          9.41       217,716        21,821         10.02
Investment securities and            
  other ....................               27,446         2,331          8.49        14,216         1,201          8.45
                                     ------------  ------------  ------------  ------------  ------------  ------------
  Total interest-earning             
    assets .................              527,341        48,442          9.18       255,986        24,381          9.52
Non-interest earning cash ..                6,019            --            --         1,868            --            --
Allowance for loan losses ..              (39,675)           --            --       (21,591)           --            --
Other assets ...............               32,061            --            --        15,277            --            --
                                     ------------  ------------                ------------  ------------  ------------
  Total assets .............         $    525,746  $     48,422                $    251,540  $     24,381
                                     ============  ============                ============  ============
Average Liabilities and              
  Stockholders' Equity:              
Interest-bearing deposits ..         $    423,011  $     25,270          5.97% $    232,510  $     14,111          6.07%
FHLB advances                               2,420           159          6.57         1,381           104          7.53
Subordinated borrowings and          
  other interest-bearing             
  obligations ..............               51,316         3,531          6.88         4,122           232          5.62
Long-term debt .............                2,292           317         13.85           306            34            11
                                     ------------  ------------  ------------  ------------  ------------  ------------
  Total interest-bearing             
  liabilities ..............              479,039        29,277          6.11       238,319        14,481          6.08
Non-interest bearing deposits               2,822            --            --         2,196            --            --
Escrow deposits ............                  257            --            --           106            --            --
Other liabilities ..........                7,330            --            --         4,077            --            --
                                     ------------  ------------                ------------  ------------
  Total liabilities ........              489,448        29,227            --       244,698        14,481        
Stockholders' equity .......               36,298            --            --         6,842            --            --
                                     ------------  ------------                ------------  ------------
  Total liabilities and              
    stockholders' equity ...         $    525,746  $     29,277                $    251,540  $     14,481
                                     ============  ============                ============  ============
Net interest income ........                       $     19,145                              $      9,900
Net interest spread(2)(3) ..                                             3.07%                                     3.44%
Net interest margin(3) .....                                             3.63%                                     3.87%
Ratio of average interest-
  earning assets to
  average interest-bearing
  liabilities ..............                110.1%                                    107.4%
                                     
</TABLE>                      

- ----------
(1) The average  balances of the loan  portfolio  include  Discounted  Loans and
    non-performing loans, interest on which is recognized on a cash basis.

(2) Net interest  spread  represents  average yield on  interest-earning  assets
    minus average rate paid on interest-bearing liabilities.

(3) The  reduction  in net interest  margin and net interest  spread in the year
    ended December 31, 1997 primarily  reflects the significant  increase in the
    Company's  holdings of  Discounted  Loans  during the year then  ended.  The
    acquisition  of a pool of  Discounted  Loans  tends to reduce  net  interest
    margin and net interest  spread,  because the interest cost of the debt used
    to fund  the  acquisition  is not  offset  by a  corresponding  increase  in
    interest income. Relatively little cash flow from a pool of Discounted Loans
    is  generally   received  during  the  first  two  quarters   following  the
    acquisition  of a pool of Discounted  Loans and the Company only  recognizes
    interest  and  discount on  Discounted  Loans when those loans result in the
    receipt of cash. In addition, a significant portion of the income associated
    with Discounted  Loans  generally  results from gains on sales of foreclosed
    real estate,  which are not reflected in interest income. The reduction also
    reflected a full year of interest  expense on the $84.2 million of Notes and
    part of the third quarter and all of the fourth quarter of interest  expense
    on  approximately  $100.0  million of Series B Notes,  the proceeds of which
    were held for part of such  period  in a  lower-yielding  liquid  investment
    prior to their use by the Company to fund acquisitions.


                                       69

<PAGE>

     The following table describes the extent to which changes in interest rates
and  changes  in  volume  of   interest-earning   assets  and   interest-bearing
liabilities  have affected the Company's  interest income and expense during the
periods   indicated.   For  each   category  of   interest-earning   assets  and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (change in volume  multiplied by prior rate), (ii) changes
in rate (change in rate  multiplied  by prior  volume) and (iii) total change in
rate  and  volume.  Changes  attributable  to both  volume  and rate  have  been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.

                         Changes in Net Interest Income

<TABLE>
<CAPTION>
                                                                                                                       
                                         Nine Months Ended September 30,
                                     ----------------------------------------  ----------------------------------------
                                                   1998 v. 1997                              1997 v. 1996
                                     ----------------------------------------  ----------------------------------------
                                           Increase (Decrease) Due to                Increase (Decrease) Due to
                                     ----------------------------------------  ----------------------------------------
                                         Rate         Volume        Total          Rate         Volume        Total
                                     ------------  ------------  ------------  ------------  ------------  ------------
                                                                  (Dollars in thousands)
                                     
<S>                                  <C>           <C>          <C>            <C>           <C>           <C>
Interest-Earning Assets:             
  Mortgage-backed securities..       $     (1,431) $     10,654 $       9,223  $      2,136  $     16,852  $     18,988  
  Loan portfolio..............             (7,048)       39,701        32,653         1,310        39,486        40,796  
  Investment securities and          
    other ....................                 88          (262)         (174)         (423)        2,274         1,851  
                                     ------------  ------------  ------------  ------------  ------------  ------------  
    Total interest-earning           
        assets................             (8,391)       50,093        41,702         3,023        58,612        61,635  
Interest-Bearing Liabilities:        
  Interest-bearing deposits...               (113)       (1,809)       (1,922)           41           376           417  
  FHLB advances...............                (14)          (14)          (28)          (19)         (113)         (132) 
  Short-term borrowings and          
    other interest-bearing           
    obligations ..............             (1,054)       34,629        33,575           316        39,835        40,151  
  Long-term debt..............                 (5)       10,480        10,475            --        17,123        17,123       
                                     ------------  ------------  ------------  ------------  ------------  ------------  
    Total interest-bearing           
      liabilities ............             (1,186)       43,286        42,100           338        57,221        57,559  
                                     ------------  ------------  ------------  ------------  ------------  ------------  
Increase (decrease) in net           
  interest income.............       $     (7,205) $      6,807  $       (398) $      2,685  $      1,391  $      4,076 
                                     ============  ============  ============  ============  ============  ============  
</TABLE>
<TABLE>
<CAPTION>

                                             Year Ended December 31,
                                     ----------------------------------------  ----------------------------------------
                                                   1996 v. 1995                              1995 v. 1994
                                     ----------------------------------------  ----------------------------------------
                                           Increase (Decrease) Due to                Increase (Decrease) Due to
                                     ----------------------------------------  ----------------------------------------
                                         Rate         Volume        Total          Rate         Volume        Total
                                     ------------  ------------  ------------  ------------  ------------  ------------
                                                                  (Dollars in thousands)
                                     
<S>                                  <C>           <C>           <C>           <C>           <C>           <C>
Interest-Earning Assets:             
  Mortgage-backed securities..       $        127  $        311  $        438  $        (52) $         50  $         (2)
  Loan portfolio..............             (1,246)       23,719        22,473         2,485        11,413        13,898
  Investment securities and          
    other ....................                  6         1,124         1,130           582           334           916
                                     ------------  ------------  ------------  ------------  ------------  ------------
    Total interest-earning           
        assets................             (1,113)       25,154        24,041         3,015        11,797        14,812
Interest-Bearing Liabilities:        
  Interest-bearing deposits...               (218)       11,377        11,159         2,806         6,288         9,094
  FHLB advances...............                (11)           66            55          (631)          507          (124)
  Short-term borrowings and          
    other interest-bearing           
    obligations ..............                 63         3,236         3,299            40           (20)           20
  Long-term debt..............                 10           273           283            --            34            34
                                     ------------  ------------  ------------  ------------  ------------  ------------
    Total interest-bearing           
      liabilities ............               (156)       14,952        14,796         2,215         6,809         9,024
                                     ------------  ------------  ------------  ------------  ------------  ------------
Increase (decrease) in net           
  interest income.............       $       (957) $     10,202  $      9,245  $        800  $      4,988  $      5,788
                                     
                                     ============  ============  ============  ============  ============  ============
</TABLE>

                                       70
<PAGE>



Results of  Operations--Nine  Months Ended  September  30, 1998 Compared to Nine
Months Ended September 30, 1997

Net Loss

     The Company  had a net loss of  approximately  $111.8  million for the nine
months ended  September 30, 1998 compared to net income of  approximately  $12.2
million for the nine months ended  September 30, 1997. The net loss for the nine
months ended  September 30, 1998 is primarily  attributable  to $76.6 million of
market valuation adjustments  recognized by the Company,  write-down of mortgage
servicing  rights of $13.7  million and  provision  for losses on loans of $12.2
million, as further explained below.

Net Interest

     The Company's net interest income was  approximately  $17.9 million for the
nine months ended September 30, 1998 compared to approximately $16.4 million for
the nine months ended September 30, 1997, an increase of 8.7%.  Interest-earning
assets  increased  from $1.1 billion as of September 30, 1997 to $1.6 billion as
of September  30, 1998.  The  increase in  interest-earning  assets is primarily
attributable to acquisitions of loans and  mortgage-backed  securities  which in
part were funded from the Company's issuance of $100.0 million of Series B Notes
in August 1997 and its offering of 3,500,000  shares of common stock in February
1998.

     Interest Income.  The Company's  interest income was  approximately  $117.2
million for the nine months ended  September 30, 1998 compared to  approximately
$75.5  million for the nine months  ended  September  30,  1997,  an increase of
55.3%.  The increase in the  Company's  interest  income was due primarily to an
increase  in the  Company's  interest  earning  assets from  approximately  $1.1
billion at September  30, 1997 to  approximately  $1.6 billion at September  30,
1998.  During the nine months ended  September 30, 1998,  the Company  purchased
approximately $1.0 billion of interest-earning assets, compared to approximately
$875.0 million during the nine months ended September 30, 1997. In addition, the
Company  originated  $573.6  million  of  loans  during  the nine  months  ended
September 30, 1998,  compared to  approximately  $51.0  million  during the nine
months ended September 30, 1997.

     Interest Expense.  The Company's  interest expense was approximately  $99.3
million for the nine months ended September 30, 1998 compared with approximately
$59.0  million for the nine months  ended  September  30,  1997,  an increase of
68.2%.  The  increase  in  interest  expense  resulted  from an  increase in the
Company's   interest-bearing   liabilities  to  approximately  $1.8  billion  at
September  30, 1998 from  approximately  $1.3 billion at September  30, 1997 and
includes the issuance of $100.0  million of the Company's  Series B Notes in the
third quarter of 1997.

Provisions for Estimated Losses on Loans

     Provision for estimated losses on loans for the nine months ended September
30,  1998  was   approximately   $12.2  million   resulting  from  provision  of
approximately  $15.2 million  during the quarter ended  September 30, 1998.  The
provision of  approximately  $15.2 million  results  primarily  from  additional
provisions taken on Discounted Loans at the Company's non-banking  subsidiaries.
The provision results from increasing market yields on loans,  which have driven
down market values on many pools of loans  (primarily  Discounted  Loans) in the
Company's  portfolio.  The Company has provided for  additional  reserves to the
extent market values for pools of loans have been reduced below book value. This
compares with a net provision for estimated  losses on loans for the nine months
ended September 30, 1997 of approximately $0.9 million resulting from additional
provision of  approximately  $3.4  million,  which was  partially  offset by the
reversal of $2.5 million of excess reserves on loans previously sold.

Other Income

     The  Company's  other loss was  approximately  $40.0  million  for the nine
months  ended  September  30,  1998  compared to income of  approximately  $46.7
million for the nine months ended  September  30, 1997.  The  components  of the
Company's non-interest income are reflected in the following table:



                                       71

<PAGE>




                                                Nine Months Ended September 30
                                               -------------------------------
                                                     1998           1997    
                                                ------------   -------------
Other income:                                       (Dollars in thousands)
    Market Valuation Adjustments...............  $   (76,580)  $         --
    Write-down of mortgage servicing rights....      (13,704)            --
    Servicing revenue..........................        4,810          3,339
    Real estate owned, net.....................        3,616          4,574
    Bankcard income, net.......................        3,486          1,579
    Gain on sale of loans......................       27,904         31,252
    Gain on sale of securities.................        7,768          3,053
    Trading income.............................        1,630          1,171
    Other, net.................................        1,075          1,749
                                                 -----------   ------------
      Total other income.......................  $   (39,995)  $     46,717


     The  decrease  in other  income  between  the  comparable  periods  was due
primarily  to market  valuation  adjustments  of $76.6  million,  write-down  of
mortgage  servicing rights of $13.7 million, a $3.3 million reduction in gain on
sale of loans,  offset by a $4.7 million  increase in gain on sale of securities
and a $1.9 million increase in bankcard income, net.

     Market Valuation Adjustments. Subsequent to September 30, 1998, the Company
sold a significant  amount of its loans and  mortgage-backed  securities to meet
collateral calls, primarily by certain affiliates of Salomon Smith Barney, Inc.,
and increase liquidity (see "General Market Conditions"). The declines in values
on the assets included in these sales have been  recognized as market  valuation
adjustments to the applicable  assets as of September 30, 1998 and recognized in
determining  net loss for the nine months and quarter  then ended.  In addition,
the Company has  evaluated  the impact of the current  market  conditions on the
remainder of its  mortgage-backed  securities  portfolio and reflected in market
valuation  adjustments  that  amount  which  has been  deemed  to be other  than
temporary impairment.

     Subsequent to September 30, 1998,  the Company sold,  primarily as a result
of collateral  calls,  Discounted Loans with a carrying value of $211.8 million,
loans held for sale with a carrying value of $232.5 million and  mortgage-backed
securities  with carrying  value of $63.3  million.  As a result of these sales,
short term borrowings were reduced $500.2 million. These assets, and the related
short term financing,  are reflected in the Company's consolidated statements of
financial  condition  as of  September  30,  1998 net of the  applicable  market
valuation adjustments.  The effect of these sales on the consolidated statements
of financial  condition as of September 30, 1998 would be to reduce total assets
from  approximately  $1.8  billion to $1.3  billion.  Discounted  Loans would be
reduced  from  $247.2  million  to $35.4  million,  loans held for sale would be
reduced from $592.2  million to $359.7  million and  mortgage-backed  securities
available for the sale would be reduced from $245.9  million to $182.6  million.
Short term borrowings would be reduced from $1.1 billion to $575.9 million.

     Total market valuation adjustments for the quarter ended September 30, 1998
was  $76.6  million.  Of  this  amount,   $22.2  million  relates  to  sales  of
mortgage-backed  securities,  $5.2  million  relates  to  other  than  temporary
impairment of unsold mortgage-backed securities,  $34.9 million relates to sales
of loans held for sale and discounted  loans and $14.3 million  relates to hedge
losses  previously  deferred and  classified in other assets in the statement of
financial condition.

     Based on the use of current  available data in the valuation of its assets,
the Company's  management  believes it is proper to reflect the decline of these
assets as an adjustment in the nine months ended September 30, 1998.



                                       72

<PAGE>



     Write-Down  of Mortgage  Servicing  Rights.  During the nine  months  ended
September  30, 1998,  the Company  wrote-down  capitalized  servicing  rights by
approximately  $13.7  million.  The  write-down  is the  result of  faster  than
expected  prepayments  on loans being  serviced and revised  estimates of future
prepayments.

     Gain on Sale of Loans.  Gain on sale of loans decreased $3.3 million during
the nine months  ended  September  30,  1998 as a result of lower than  expected
securitization  activity by the Company  during the current  year.  As described
under  "General  Market  Conditions,"  beginning in August 1998,  turmoil in the
financial  markets resulted in reduced demand for  asset-backed  securities and,
therefore,  the  Company  was  unable to  complete  all  planned  securitization
transactions,  resulting in lower than anticipated gain on sale of loans. During
the  nine  months  ended  September  30,  1998,  the  Company   completed  three
securitizations  of  approximately  $507.7 million  aggregate  unpaid  principal
balance and one whole loan sale of approximately  $72.3 million unpaid principal
balance.  These sale  transactions  resulted  in gains on sale of  approximately
$29.2 million. These gains were offset by net losses of $1.3 million,  primarily
resulting  from the sale of loans  originated  through the Company's  retail and
wholesale  residential mortgage channels.  The loss on sale is the net effect of
$1.5 million of gains, offset by hedge losses of $2.8 million.

     Gain on the Sale of Securities.  During the nine months ended September 30,
1998,  the Company  sold  mortgage-backed  securities  with  carrying  values of
approximately  $95.0  million to WREIT in  conjunction  with the initial  public
offering of common stock in April 1998, resulting in gains of approximately $0.7
million.  Additionally,  the Company sold, to unrelated parties, securities with
carrying  values  of  approximately  $53.3  million,  resulting  in net gains of
approximately $7.8 million. Subsequent to September 30, 1998, the Company sold a
substantial  amount of  mortgage-backed  securities to meet collateral calls and
increase  liquidity,  which  resulted  in the  recognition  of  losses  on  such
securities.  These losses are classified as market valuation  adjustments in the
Company's consolidated statement of operations.

     Real Estate Owned, Net. The decrease in real estate owned, net is primarily
due to gains on the disposition of real estate acquired  through  foreclosure or
deed in lieu thereof from the Company's portfolio of Discounted Loans, including
European assets.

     Servicing Revenue. Servicing revenue increased $1.5 million or 44.1% during
the nine months ended  September 30, 1998,  primarily as a result of contracting
for the servicing rights on loan portfolios owned by unaffiliated  third parties
(including  securitizations)  and arranging for such loans to be sub-serviced by
WCC, an  affiliated  entity,  at a rate which is lower than the rate received by
the Company.

     Other,  Net.  Other,  net  decreased  $0.7 million or 38.5% during the nine
months ended  September 30, 1998. The net decrease is  attributable to a loss of
$4.2 million  resulting  from the Company's  ownership of WREIT,  offset by $2.5
million of loan fees and charges from  origination  activity and $1.9 million of
management fee income associated with the Company's management of WREIT.

Other Expense

     The Company's  other expense  totaled  approximately  $85.7 million for the
nine months ended September 30, 1998 compared to approximately $41.0 million for
the nine months ended September 30, 1997, primarily  attributable to an increase
in loan  service  fees  and  expenses  paid to  affiliates  which  results  from
increases in the Company's total loan portfolio and third party servicing (which
is sub-serviced  by WCC) and increased  compensation  and employee  benefits and
other  general and  administrative  expenses  resulting  from the  expansion  of
business operations and infrastructure necessary to accommodate growth.

     Loan  Service  Fees and  Expenses  Paid to  Affiliate.  The  largest  other
component of other expense in the nine months ended  September 30, 1998 was loan
service  fees  and  expenses,  which  includes  servicing  fees  paid to WCC and
collection-related  expenses  incurred  directly  by WCC and  reimbursed  by the
Company.  Loan service fees and expenses  paid to affiliate  were  approximately
$33.0  million  (of which  approximately  $21.3  million  represents  collection
related loan expenses) for the nine months ended  September 30, 1998 compared to
approximately  $19.4  million for the nine months ended  September  30, 1997, an
increase of approximately $13.6 million, or 69.9%. The $13.6 million increase is
primarily  attributable  to growth in the average  balance of total loans during
the nine months ended September 30,


                                       73

<PAGE>



1998 (considers the  securitization  of $507.7 unpaid principal balance of loans
during June and September  1998 and the whole loan sale of $72.3 million  unpaid
principal  balance of loans during June 1998) and  collection  related  expenses
incurred in the resolution of Discounted Loans.

     Subsequent  to  September  30,  1998,  in response to  collateral  calls by
certain  affiliates of Salomon Smith  Barney,  Inc, the Company sold  Discounted
Loans with unpaid principal balance of approximately $266.5 million.

     Discounted  Loans  tend to reduce  net  interest  margin  and net  interest
spread,   because  the  interest   cost  of  debt  (which  is  higher  than  for
Non-Discounted  Loans) is not offset by a  corresponding  increase  in  interest
income. Relatively little cash flow from a pool of Discounted Loans is generally
received in the first six to nine months  following  acquisition and the Company
only recognizes  interest and discount on Discounted  Loans in income when those
loans result in the receipt of cash. The Company also  experiences a much higher
level of collection related expenses associated with Discounted Loans, requiring
a  higher  level  of  cash   investment   prior  to   resolution.   Due  to  the
capital-intensive  nature of these  investments  and the  related  unpredictable
earnings stream, the Company believes its reduced investment in Discounted Loans
will improve cash flow and provide more predictable earnings.

     Compensation and Employee Benefits. Compensation and employee benefits were
approximately  $26.0  million  for the nine months  ended  September  30,  1998,
compared to approximately  $11.3 million for the nine months ended September 30,
1997,  an increase of 130.8%.  The increase was  primarily due to an increase in
the  average  number of  full-time  equivalent  employees  from 205 for the nine
months ended  September 30, 1997 to 360 for the nine months ended  September 30,
1998,  reflecting  the  expansion  of  business  activities,  particularly  loan
acquisition and origination activities,  European operations,  and the growth of
activities at the non-bank  subsidiaries.  Subsequent to September 30, 1998, the
Company reduced its workforce by approximately 19%, primarily resulting from the
Company's  elimination  of  its  retail  residential  and  manufactured  housing
origination activities.

     Other General and Administrative Expenses. Other general and administrative
expenses  increased  from  approximately  $6.7 million for the nine months ended
September  30, 1997 to  approximately  $18.5  million for the nine months  ended
September  30,  1998,  an  increase  of  177.7%,  due  primarily  to travel  and
entertainment  expense of $5.5 million,  depreciation  and  amortization of $3.1
million (includes the write-off of goodwill  associated with retail  residential
mortgage origination  branches) and other general corporate costs resulting from
the expansion of business activities at the non-bank subsidiaries,  particularly
loan acquisition activities such as due diligence costs, European operations and
origination activities.

      Results of Operations--Year Ended December 31, 1997 Compared to 1996

Net Interest Income

     The Company's net interest income was approximately  $23.2 million for 1997
compared to  approximately  $19.1 million for 1996, an increase of approximately
21.3%. The Company's asset base was significantly  larger in 1997 as a result of
the Company's initial public offering in December 1996 and significantly  higher
levels of borrowing and investment opportunities.

     Interest Income.  The Company's  interest income was  approximately  $110.1
million for 1997 compared to  approximately  $48.4 million for 1996, an increase
of 127.3%. The increase in the Company's interest income was due primarily to an
increase in the Company's  average  interest  earning assets from  approximately
$527.3 million in 1996 to approximately $1.1 billion in 1997.

     Interest Expense.  The Company's  interest expense was approximately  $86.8
million for 1997 compared with approximately $29.3 million for 1996, an increase
of 196.6%.  The increase in interest  expense  resulted  from an increase in the
Company's average interest-bearing  liabilities to approximately $1.1 billion in
1997 from approximately  $479.0 million in 1996 and includes the issuance in the
fourth  quarter of 1996 and early 1997 of $84.2 million of the  Company's  Notes
and the issuance in the third quarter of 1997 of $100.0 million of the Company's
Series B Notes.  Primarily as a result of the  Company's  $184.2  million of 13%
notes,  the average rate paid on  interest-bearing  liabilities  increased  from
6.11% in 1996 to 7.6% in 1997.


                                       74

<PAGE>



Provisions for Estimated Losses on Loans

     Provision for  estimated  losses on loans for 1997 was  approximately  $2.0
million  resulting from  additional  provisions of  approximately  $4.5 million,
which was  partially  offset by the  reversal of  approximately  $2.5 million of
excess  reserves on loans  previously  sold.  This compares with a provision for
estimated losses on loans of approximately  $16.5 million for 1996 from reserves
established  primarily for certain  sub-prime auto loans and loans held by First
Bank at the time they were acquired.

Other Income

     The  Company's  other  income  was  approximately  $61.3  million  for 1997
compared to  approximately  $17.9 million for 1996,  an increase of 241.7%.  The
components of the Company's  non-interest  income are reflected in the following
table:

                                                       Year Ended
                                                       December 31,
                                               ----------------------------
                                                   1997          1996
                                               ------------   -------------
Other income:                                     (Dollars in Thousands)      
      Gain on sale of loans..................  $     39,049   $      11,538
      Servicing revenue......................         5,580              --
      Real estate owned, net.................         6,309             556
      Bankcard income, net...................         1,995           1,666
      Gain on sale of securities.............         3,742              --
      Trading account-unrealized gain........         2,330           1,833
      Other, net.............................         2,298           2,349
                                               ------------   -------------
            Total other income...............  $     61,303   $      17,942
                                               ============   =============
                                               
     The  increase in other  income for 1997 is  primarily  attributable  to (i)
sales of loans, which resulted in gains of approximately $39.0 million, (ii) the
sale of  securities,  which  resulted in a gain of  approximately  $3.7 million,
(iii) income from real estate owned, net, resulting from the ongoing disposition
of assets from a $72.3 million pool of properties acquired in the fourth quarter
of 1996 and from  disposition of real estate relating to Discounted  Loans,  and
(iv) an increase in servicing fees paid by unaffiliated third parties.

     Gains on Sale of  Loans.  The  gain on the  sale of  loans  for 1997 is the
result of the sale of loans with a book value of  approximately  $469.0 million,
of which  approximately  $204.2  million were sold through  whole loan sales and
approximately $264.8 million were sold through  securitizations.  For 1997, gain
on the sale of whole loans  totaled  approximately  $15.5 million and gains from
securitizations  totaled  approximately  $23.5 million.  Gains or losses on loan
portfolios sold as whole loans or through securitization  transactions are based
on the  difference  between  the cash  proceeds  received  on the loans  sold to
outside investors and the Company's cost basis allocated to the loans (excluding
any cost basis attributable to servicing rights retained).

     Gain on the Sale of Securities. The gain on the sale of securities for 1997
is a result  of the  sale of  approximately  $20.8  million  of  mortgage-backed
securities  which resulted in a gain of  approximately  $3.7 million.  This gain
reflects  the  Company's  strategy  of  investing  in  subordinate   classes  of
mortgage-backed securities which the Company believes are likely to experience a
ratings upgrade as a result of payment history, prepayment or default experience
or otherwise.  The Company  believes that its  experience in acquiring  pools of
loans allows it to more effectively evaluate the risks associated with a pool of
loans that supports an issue of mortgage-backed  securities being considered for
purchase and price those securities.



                                       75

<PAGE>



     Real Estate Owned,  Net. The increase in income from real estate owned, net
is primarily due to gains on the  disposition  of real estate  acquired  through
foreclosure  or deed in lieu thereof from the Company's  portfolio of Discounted
Loans or from the properties acquired in the fourth quarter of 1996.

     Servicing Revenue.  The increase in servicing revenue of approximately $5.6
million in 1997 was primarily the result of contracting for servicing  rights on
loan portfolios owned by unaffiliated  third parties and arranging for such loan
portfolios to be serviced by the U.S. servicer at a rate which is lower than the
rate received by the Company.

Other Expense

     The Company's  other expense totaled  approximately  $56.7 million for 1997
compared to approximately  $15.4 million for 1996, an increase of 267.3%,  which
reflects the significant growth of the Company's asset base and operations.

     Loan Service Fees and Expenses Paid to Affiliate.  The largest component of
other  expense  in 1997  was loan  service  fees and  expenses,  which  includes
servicing  fees  paid  to the  U.S.  Servicer  and  collection-related  expenses
incurred  directly by the U.S.  Servicer and  reimbursed  by the  Company.  Loan
Service fees and expenses paid to affiliate were approximately $28.1 million for
1997  compared  to   approximately   $5.2  million  for  1996,  an  increase  of
approximately  443.4%.  The increase in loan servicing fees and expenses paid to
affiliate  was  primarily  the result of the  increase  in the unpaid  principal
balance of loans being serviced by the U.S. Servicer on behalf of the Company to
approximately  $1.4  billion at  December  31,  1997 from  approximately  $513.5
million  at  December  31,  1996  and  an  increase  in  sub-servicing  fees  of
approximately $4.6 million. Also, collection-related expense increased from 1996
to 1997 due to the substantial  increase in Discounted  Loans.  Discounted Loans
generally   require  more   significant   expenditures   than   performing   and
sub-performing loans.

     Compensation and Employee Benefits. Compensation and employee benefits were
approximately $14.4 million for 1997, compared to approximately $4.5 million for
1996,  an increase of 222.7%.  The increase was  primarily due to an increase in
the average number of full-time equivalent employees from 56 for 1996 to 184 for
1997,  reflecting  the  expansion  of  business  activities,  particularly  loan
acquisition   activities   and  the  growth  of   activities   at  the  non-bank
subsidiaries.

     Other general  administrative  expenses  increased from  approximately $2.4
million for 1996 to  approximately  $8.9 for 1997 due primarily to the expansion
of  business  activities  at  the  non-bank   subsidiaries,   particularly  loan
acquisition activities such as due diligence costs.

Income Tax Provision

     Income tax provision was approximately $10.6 million for 1997 compared with
approximately  $0.1  million  for 1996.  The  change  was  primarily  due to the
utilization  of net  operating  loss  deductions  in 1996 and a  normalized  tax
provision in 1997.


      Results of Operations--Year Ended December 31, 1996 Compared to 1995

Net Interest Income

     The Company's net interest income increased by  approximately  $9.2 million
or 93.4%  during  year 1996,  as  compared to the same period in the prior year.
This increase resulted from an approximately  $24.0 million or 98.6% increase to
interest  income due to an  approximately  $278.3 million or 104.5%  increase in
average  interest-earning assets from period to period. The increase in interest
income was offset in part by an  approximately  $14.8 million or 102.2% increase
in interest expense due to an approximately $240.7 million or 101.0% increase in
average interest-bearing liabilities, primarily certificates of deposit, and, to
a lesser extent,  a 10 basis point increase in the weighted average rate paid on
interest-bearing  liabilities.  The increase in interest  income during 1996, as
compared to the same period in the prior year, reflects substantial increases in
the average balances of the Company's loans.


                                       76

<PAGE>



Provisions for Loan Losses

     Provisions  for loan  losses  are  charged to  operations  to  maintain  an
allowance for losses at a level that management considers adequate based upon an
evaluation of known and inherent  risks,  historical  loss  experience,  current
economic   conditions  and  other   relevant   factors.   See   "Business--Asset
Quality--Allowances for Loan Losses" for a discussion of management's methods of
estimating loan loss provisions.

     First Bank recorded  provisions for losses on loans totaling  approximately
$16.5 million for 1996, as compared to approximately  $4.3 million for the prior
year,  an  increase  of 287.9%.  The  following  table sets forth  First  Bank's
provision for loan losses for the year ended December 31, 1996:


                                                Provision      % of total
                                               ------------   -------------
                                                  (Dollars in thousands)

Inherited Loans..............................  $      4,845      29.3%
Sub-Prime Auto Loans.........................         8,583      51.8%
Other Purchased Loans........................         3,121      18.9%
                                               ------------   -------------
      Total provision for loan losses........  $     16,549     100.0%
                                               ============   =============


     Approximately  $6.1 million of the increase in the provisions  from 1995 to
1996 was made after  discussions  between the OTS and First Bank  concerning the
appropriate provision for the Sub-Prime Auto Loans acquired by First Bank in the
fourth quarter of 1995 and the first quarter of 1996. The Company also increased
the  provision by  approximately  $4.8 million in 1996 related to the  Inherited
Loans owned by First Bank or Girard at the time First Bank were  acquired by the
Company.

     Although  management attempts to utilize its best judgment in providing for
possible loan losses, changing economic and business conditions, fluctuations in
local markets for real estate,  future changes in  non-performing  asset trends,
large  movements  in market  interest  rates or other  factors  could affect the
Company's  future  provisions  for loan  losses.  In  addition,  the OTS,  as an
integral part of its examination  process,  periodically reviews the adequacy of
First Bank's allowances for losses on Non-Discounted  Loans and Discounted Loans
and may require adjustments to First Bank's allowances for loan losses.

Net Interest Income After Provision for Loan Losses

     The Company's net interest income after provision for loan losses decreased
53.9% to approximately  $2.6 million for 1996 from income of approximately  $5.6
million  for  1995.  This  decrease  was  due to  the  substantial  increase  in
provisions for estimated losses on loans.

Other Income

     The  Company's  other  income  was  approximately  $17.9  million  for 1996
compared to  approximately  $2.9 million for 1995,  an increase of 510.9%.  This
increase  was  primarily  attributable  to  gains  on the  sale  of  loans.  The
components of the Company's  non-interest  income are reflected in the following
table:


                                       77

<PAGE>


                                                       Year Ended
                                                      December 31,
                                               ----------------------------
                                                  1996            1995
                                               ------------   -------------
                                                  (Dollars in Thousands)
Other income:
      Bankcard income........................  $      6,790   $       4,694
      Bankcard processing expense............        (5,124)         (3,462)
      Gain on sale of loans..................        11,538             642
      Loan fees and charges..................         1,747             610
      Amortization of deferred credits.......           461             460
      Trading account-unrealized gain .......         1,833              --
      Foreclosed real estate, net.............          556            (170)
      Other, net.............................           141             163
                                               ------------   -------------
            Total other income...............  $     17,942   $       2,937
                                               ============   =============

     Bankcard  Income and Processing  Expense.  The increase in other income for
1996 was due in part to an increase of  approximately  $2.1  million in bankcard
income,  from  approximately $4.7 million for 1995 to approximately $6.8 million
for 1996.  The large  increase in income from the  Company's  merchant  bankcard
operations  was  primarily  due to the  development  of new  accounts.  Bankcard
processing  expense increased by approximately  $1.6 million from  approximately
$3.5  million for 1995 to  approximately  $5.1 million for 1996.  This  increase
resulted  primarily  from an increase in  bankcard  processing  due to growth in
merchant transactions evidenced by the growth in bankcard income.

     Gains  on Sale of  Loans.  The  increase  in other  income  in 1996 was due
primarily  to an increase of  approximately  $10.9  million in gains on sales of
loans, from approximately  $0.6 million for 1995 to approximately  $11.5 million
for 1996. This increase was due to gains from the sale of  approximately  $287.8
million of loans.  For the year ended  December 31, 1996,  gain on sale of whole
loans totaled $5.4 million and gains from securitizations  totaled approximately
$6.1 million.

     Other  income  also  includes  loan  fees and  charges  (e.g.,  late  fees,
commitment fees). Loan fees and charges  increased  approximately  $1.1 million,
from approximately $0.6 million for 1995 to approximately $1.7 million for 1996.
The increase was primarily due to an increase in loan volume.

Other Expense

     The Company's  other expense totaled  approximately  $15.4 million for 1996
compared to approximately $7.9 million for 1995, an increase of 94.7%.

     Loan Service Fees and Expenses.  The largest  component of other expense in
1996 was loan service fees and expense  which  increased by  approximately  $3.2
million from  approximately  $2.0 million for 1995 to approximately $5.2 million
for 1996.  Loan  servicing  fees and  expenses  are paid to WCC and  include (a)
servicing fees and (b) collection-related  expenses incurred directly by WCC and
reimbursed by the Company.  Servicing fees for Discounted  Loans have been based
on a percentage of cash flows  collected.  Therefore,  when Discounted Loans are
sold, servicing fees increase substantially.  The volume of loans,  particularly
Discounted Loans, being serviced for the Company by WCC increased  substantially
during 1996 compared to 1995 due to the substantial growth in the Company's loan
pool  acquisition   activity.   In  addition,   due  to  a   securitization   of
non-performing  loans (primarily  Discounted  Loans) in March 1996,  higher fees
associated with the accelerated cash flows to First Bank were paid to WCC in the
first quarter of that year.



                                       78

<PAGE>



     Compensation and Employee Benefits.  Other expense relating to compensation
and employee benefits also increased from approximately $2.5 million for 1995 to
approximately  $4.5 million for 1996, an increase of approximately  $2.0 million
(or 77.4%).  The  increase in  compensation  and employee  benefits  during this
period reflected normal salary adjustments and an increase in the average number
of full-time  equivalent  employees from 37 for 1995 to 54 for 1996,  reflecting
the expansion of business activities,  particularly loan acquisition  activities
and the growth of  merchant  bankcard  activities.  In  addition,  First  Bank's
administrative  offices were relocated to Portland,  Oregon in August 1996 which
resulted in approximately $0.7 million of additional employee compensation.

     FDIC   Insurance   Premiums.   FDIC  insurance   premiums   increased  from
approximately  $0.7 million for 1995 to approximately  $2.4 million for 1996, an
increase of  approximately  $1.7 million (or  230.2%),  as a result of growth in
deposits outstanding and the SAIF special assessment.

Income Taxes

     Income taxes amounted to approximately $0.1 million during 1996 compared to
a  provision  of less than $0.1  million  during  1995.  This  increase  was due
primarily to assessment of the valuation allowances against deferred tax assets.
The Company's effective tax rate amounted to 2.5% and 7.4% during 1996 and 1995,
respectively. Differences in the Company's effective tax rates in recent periods
compared  to  combined   Federal  and  State   statutory  rates  were  primarily
attributable  to changes in  assessments  of the  realization  of  deferred  tax
assets.  Exclusive of such amounts, the Company's effective tax rate amounted to
41% during 1996 and 1995.

Asset and Liability Management

     Asset and liability  management is concerned  with the timing and magnitude
of the repricing of assets and  liabilities.  It is the objective of the Company
to  manage  risks   associated  with  interest  rate   movements.   In  general,
management's  strategy is to limit the Company's exposure to earnings variations
and  variations in the value of assets and  liabilities as interest rates change
over time. The Company's asset and liability  management  strategy is formulated
and  monitored by the asset and liability  committees  for the Company and First
Bank (the "Asset and  Liability  Committees")  which meet  regularly  to review,
among other things,  the sensitivity of the Company's  assets and liabilities to
interest  rate changes,  the book and market  values of assets and  liabilities,
unrealized   gains  and  losses,   including   those   attributable  to  hedging
transactions,   purchase  and   securitization   activity,   and  maturities  of
investments and borrowings.  The Asset and Liability Committees  coordinate with
First Bank's boards of directors and the Company's  investment  committees  with
respect to overall asset and liability composition.

     Since most of the  Company's  assets  and  liabilities  reprice  relatively
frequently,  the  Company's  gap tends to be  relatively  easy to manage and the
Company's  interest rate risk analysis  focuses less on managing the overall gap
and more on ensuring  that  individual  pools of loans are properly  hedged.  In
hedging the interest rate exposure of a fixed-rate or  lagging-index  asset that
is held for sale,  the  Company  creates a hedge  which  matches  the  principal
amortization  of such asset  against the maturity of the  Company's  liabilities
generally  by  entering  into  short  sales or  forward  sales of U.S.  Treasury
securities,  Government Securities,  interest rate futures contracts or interest
rate  swap  agreements.  This  results  in market  gains or  losses  on  hedging
instruments, in response to interest rate increases or decreases,  respectively,
which  approximate  the  amount  of the  corresponding  market  losses or gains,
respectively,  on loans being  hedged.  The Company  evaluates the interest rate
sensitivity of each pool of loans and decides whether to hedge the interest rate
exposure of a particular pool of loans.  In general,  the Company tends to hedge
pools of loans that have fixed rates.  The Company  generally does not hedge the
interest rate risk associated  with holding  non-lagging  index  adjustable-rate
mortgages pending their sale or securitization due to the decreased significance
of such risk. To date, the Company has not experienced any significant  costs in
hedging  pools of  loans.  In  general,  when a pool of loans is  acquired,  the
Company will determine  whether or not to hedge and, with respect to any sale or
financing  of any  pool  of  loans  through  securitization,  the  Company  will
determine whether or not to discontinue its duration-matched  hedging activities
with respect to the relevant loans.

     The Asset and Liability Committees are authorized to utilize a wide variety
of off-balance  sheet  financial  techniques to assist them in the management of
interest rate risk.  These  techniques  include  interest rate swap  agreements,
pursuant to which the parties  exchange the  difference  between  fixed-rate and
floating-rate interest payments


                                       79

<PAGE>



on a specified  principal  amount  (referred to as the "notional  amount") for a
specified  period  without the  exchange  of the  underlying  principal  amount.
Interest rate swap agreements are utilized by the Company to protect against the
narrowing  of the  interest  spread  between  fixed  rate  loans and  associated
liabilities  funding those loans. The Company had  approximately  $129.0 million
notional  principal  amount of  interest  rate swap  agreements  outstanding  at
September  30,  1998,  which had the  effect of  decreasing  the  Company's  net
interest income by approximately  $64,000 during the nine months ended September
30, 1998.

     In  addition,  as  required  by OTS  regulations,  the Asset and  Liability
Committees also regularly review interest rate risk by forecasting the impact of
alternative  interest rate  environments on net interest income and market value
of portfolio  equity  ("MVPE"),  which is defined as the net present value of an
institution's  existing assets,  liabilities and off-balance sheet  instruments,
and  evaluating  such  impacts  against  the  maximum  potential  changes in net
interest  income and MVPE that is authorized by the boards of directors of First
Bank. At September 30, 1998,  management  estimates based upon the MVPE analysis
prepared by the OTS that the  percentage  change in the Company's  MVPE over the
ensuing  four-quarter  period  as a result  of a 200  basis  point  increase  or
decrease in interest rates would be an approximate 33% decrease or 22% increase,
respectively.  The following table  highlights the interest rate  sensitivity of
the OTS's models of MVPE of a change in rates from 0 to 400 basis points  ("bp")
as of September 30, 1998:



                                      80

<PAGE>



          Interest Rate Sensitivity of First Bank's Net Portfolio Value


                                                   Net Portfolio Value
                                             ---------------------------------
                                              Amount     $ Change    % Change
                                             -------   -----------  ----------
                                                  (Dollars in thousands)
                                                                            
+400bp..................................    $ 10,573   $ (47,152)      (82)%
+300bp..................................      25,080     (32,645)      (57)%
+200bp..................................      38,741     (18,984)      (33)%
+100bp..................................      50,182      (7,543)      (13)%
   0bp..................................      57,725          --        --
- -100bp..................................      63,454       5,730        10 %
- -200bp..................................      70,243      12,518        22 %
- -300bp..................................      78,019      20,294        35 %
- -400bp..................................    $ 86,383   $  28,658        50 %

     Management  of  First  Bank  believes  that  the   assumptions   (including
prepayment assumptions) used by it to evaluate the vulnerability of First Bank's
operations  to changes in  interest  rates  approximate  actual  experience  and
considers  them  reasonable;  however,  the interest rate  sensitivity  of First
Bank's assets and liabilities  and the estimated  effects of changes in interest
rates on First Bank's net interest income and MVPE could vary  substantially  if
different assumptions were used or actual experience differs from the historical
experience  on which  they are  based.  Additionally,  the OTS's  model does not
incorporate all of the terms and features of the hedging instruments.

Changes in Financial Condition

     Mortgage-Backed  and  Other  Securities.   For  accounting  purposes,   the
Company's  mortgage-backed  and other securities are classified as available for
sale, trading account securities and held to maturity. The Company's holdings of
mortgage-backed  securities  available for sale  decreased  approximately  $53.1
million during the nine months ended September 30, 1998 primarily as a result of
the sale of approximately $142.8 million carrying amount ($95.0 million of which
was sold to WREIT in  conjunction  with its  initial  public  offering of common
stock)  purchases of  approximately  $132.9 million,  realized market  valuation
adjustment  of  approximately  $27.4  million,  transfer  from  trading  account
securities of  approximately  $16.9 million,  an increase in unrealized  loss on
available for sale  securities of  approximately  $2.7 and net other decrease of
$30.0 million which  primarily  represents  principal  repayment.  The Company's
holdings of trading account  securities  decreased $39.0 million during the nine
months  ended  September  30, 1998  primarily as a result of the sale of certain
subordinate  securities and the  aforementioned  transfer to available for sale.
The  Company  granted  WREIT a right of first  refusal  with  respect  to future
investments in mortgage-backed  securities  primarily  comprised of interests in
residential mortgage loans. As a consequence, the opportunity for the Company to
invest in such assets  would be limited to the extent  WREIT takes  advantage of
such investment opportunities.

     Loans, Net. The Company's portfolio of performing and sub-performing  loans
("Non-Discounted  Loans"),  net  of  discounts  and  allowances,   increased  by
approximately  $284.9 million  during the nine months ended  September 30, 1998.
This increase is primarily  attributable  to the  acquisition of  Non-Discounted
Loans at First Bank,  reflecting the Company's  emphasis on increasing the level
of  investment  in  Non-Discounted  Loans  as a  percentage  of the  total  loan
portfolio. See "Discounted Loans" below.

     Discounted  Loans,  Net.  The  Company's   portfolio  of  Discounted  Loans
decreased by approximately $216.2 million during the nine months ended September
30, 1998.  During the nine months  ended  September  30,  1998,  the Company has
reduced its  investment  level in Discounted  Loans,  resulting in a decrease in
balance due to attrition  resulting from  resolution of the loans either through
workout with the borrower or acquisition of properties securing


                                       81

<PAGE>



the loans through foreclosure or deed-in-lieu thereof.  Discounted loans require
significant  capital  resources  prior to resolution,  which is typically six to
nine months  following  acquisition.  The Company  believes it can create a more
predictable and less capital intensive  earnings stream by reducing the level of
investment in these assets.  Subsequent to September 30, 1998, the Company sold,
in response to collateral  calls by an affiliate of Salomon Smith Barney,  Inc.,
approximately $266.5 million unpaid principal balance of Discounted Loans, which
resulted in $29.5  million of the Company's  $76.6  million of market  valuation
adjustments recognized in the Quarter ended September 30, 1998.

     Loans Held for Sale, Net, at Lower of Cost or Market.  Loans held for sale,
net, at lower of cost or market increased by approximately $281.5 million during
the nine  months  ended  September  30,  1998  primarily  as the net  result  of
acquisition  of  Non-Discounted  Loans,   securitization  and  whole  loan  sale
activity, and the Company's expansion of its loan originations.  The Company has
adopted  the  strategy  of  increasing   Non-Discounted   Loans  and  decreasing
Discounted  Loans as a percentage  of the total loan  portfolio.  Non-Discounted
Loans have the advantage of being financed at lower rates than Discounted  Loans
and provide more predictable  cash flows and earnings stream to the Company.  In
addition, Non-Discounted Loans are less capital intensive than Discounted Loans,
which often require the Company to expend cash to ready the loan for resolution,
which  typically  is six to nine months  following  acquisition.  Subsequent  to
September 30, 1998,  the Company sold loans held for sale with carrying value of
$232.5  million which are reflected in the  consolidated  statement of financial
condition as of September  30, 1998.  The effect of this sale would be to reduce
loans held for sale from $592.2 million to $359.7 million.

     Due from  Affiliate,  Net. Due from  affiliate,  net  primarily  represents
payments received in the normal course of servicing operations by WCC, which had
not yet been due for  remittance to the Company.  As of September 30, 1998,  due
from affiliate,  net of approximately $15.3 million was net of $17.7 million due
from the Company to WREIT,  resulting  from a loan  during the third  quarter of
1998.  In  addition,  due to  affiliates,  net at  December  31,  1997  included
approximately  $1.6 million of PIK preferred  stock dividend due to WCC from the
Company that was subsequently redeemed February 1998.

     Mortgage  Servicing  Rights.  Mortgage  servicing  rights decreased by $5.2
million during the nine months ended  September 30, 1998 primarily  attributable
to the net effect of the  allocation of basis of  approximately  $6.0 million of
servicing   rights  relating  to  two   securitizations   and  the  purchase  of
approximately  $5.0 million of servicing  rights,  offset by the  write-down  of
approximately  $13.7  million of  servicing  rights  resulting  from faster than
expected  prepayments  on loans being  serviced  and revised  future  prepayment
estimates, and $2.5 million of amortization.

     Investment  in Wilshire  Real Estate  Investment  Trust Inc.  Investment in
WREIT increased  $14.7 million as a result of the Company's  purchase of 9.9% of
the original  10,000,000  shares of common stock offered by WREIT as part of its
initial public offering in April 1998,  offset by the Company's  ownership share
of losses and dividends received.

     Deposits. First Bank increased its deposits by approximately $171.5 million
or 47.3% during the nine months ended September 30, 1998 to fund the acquisition
of Non-Discounted  Loans.  Pursuant to a Cease and Desist Order, as amended (the
"Order"),  imposed on First  Bank by the OTS,  First  Bank was  prohibited  from
increasing  its total assets,  as measured at the end of each  calendar  quarter
above $750 million (increased from previous  limitation of $553 million in April
1998), unless such increase was an amount that represents the total net interest
credited on deposit  liabilities  earned  during that  quarter plus any increase
permitted by the Order in prior  quarters.  First Bank has  complied  with these
requirements.  In October 1998, as the result of a recent  examination,  the OTS
agreed to lift the Order.

     Subsequent to September 30, 1998, the OTS informed the Company and Wilshire
Acquisition  Corporation,  a subsidiary  of the  Company,  both savings and loan
holding companies, that formal enforcement actions may be imposed and in January
1999  imposed  a new cease and  desist  order  against  such  holding  companies
covering affiliated transactions. These actions respond to alleged violations of
certain  affiliated   transactions   regulations  with  First  Bank.  Management
requested the OTS consider less formal responses, as the alleged violations were
induced by external conditions.  Management believes these restrictions, as well
as other related restrictions that may be imposed,  will have no material impact
on operations.



                                       82

<PAGE>



     Short-Term  Borrowings.  Short-term  borrowings  increased by approximately
$109.6 million during the nine months ended  September 30, 1998,  resulting from
use of repurchase  agreements  and  warehouse  financing to fund the purchase of
loans and securities.

Liquidity and Capital Resources

     Liquidity is the  measurement  of the Company's  ability to meet  potential
cash  requirements,  including  ongoing  commitments to repay  borrowings,  fund
investments,  purchase pools of loans and fund newly  originated  loans, and for
general  business   purposes.   The  Company's  sources  of  cash  flow  include
certificates of deposit, securitizations,  whole loan sales, net interest income
and  borrowings   under  its  warehouse  and  repurchase   facilities  and  from
institutional  investors and other lenders and public and private debt or equity
offerings.  The Company has also borrowed money on an unsecured basis from WREIT
and WCC. In addition,  First Bank obtains  funding  through FHLB  advances.  The
Company's   liquidity  is  actively  managed  on  a  daily  basis  and  reviewed
periodically by the Board of Directors of the Company.  This process is intended
to ensure the maintenance of sufficient  funds to meet the needs of the Company,
including adequate cash flows for off-balance sheet instruments.

     There can be no assurance  that existing lines of credit can be extended or
refinanced or that funds generated from operations will be sufficient to satisfy
obligations.  The Company believes that its future success is dependent upon its
ability to (i) access loan warehouse or repurchase facilities, (ii) successfully
sell loans in the whole loan sales market, (iii) obtain additional capital, (iv)
streamline  its  operations  and (v)  retain an  adequate  number and mix of its
employees.  No  assurance  can be given that the Company will be able to achieve
these results. The implementation of any of these or other liquidity initiatives
is likely to have a negative impact on the Company's profitability.  The Company
has investigated a variety of alternatives for  reorganization and has concluded
that the best way to  recapitalize  the Company over the  long-term and maximize
the recovery of creditors and equity interest  holders of the Company is through
a prepackaged plan of reorganization for WFSG. See "The Plan of Reorganization."

     The recent  dramatic  events in the  financial  markets,  which  included a
significant  reduction in  valuations  of, and  liquidity  for,  mortgage-backed
securities,  has had a significant adverse impact on the Company's liquidity and
financial condition. The decline in valuations resulted in collateral calls from
the Company's lenders,  which reduced the Company's cash position and eventually
prompted  asset  sales at  depressed  prices to meet  these  calls  and  provide
liquidity.  While these asset sales have improved the liquidity  position of the
Company, the market for mortgage-backed  securities -- particularly  subordinate
mortgage-backed  securities  -- has  not  recovered  and the  financial  markets
generally  continue to be volatile.  Further,  certain of the Company's  lenders
have  expressed  concern about  continued  lending given market  conditions  and
recent losses incurred by the Company.

     In order to address  these  liquidity  concerns  and improve the  Company's
financial  condition,  management  entered into  discussions with the Unofficial
Noteholders'  Committee  holding a majority of the Company's  $184.2  million in
outstanding  publicly  issued notes and its financial  advisors,  Houlihan Lokey
Howard & Zukin,  Inc.,  and legal  counselors,  Latham & Watkins,  concerning  a
restructuring  of the  Company's  obligations  under  the Old  Notes.  Following
extensive  discussions,  the Company and the Unofficial  Noteholders'  Committee
agreed to a restructuring of the Company substantially in the form of the Plan.

     Management believes that this Restructuring will significantly  improve the
Company's  financial  position  by  reducing   indebtedness  by  $198.8  million
(including  accrued  interest),  the ongoing  interest cost associated with that
indebtedness,  and  significantly  increase  the  Company's  equity  account and
provide  additional  liquidity through the DIP Facility.  This  restructuring is
subject to a number of  conditions,  including  no material  adverse  change and
negotiation of definitive  documents.  The Company  currently  expects that this
restructuring  will be completed at the end of the first quarter of 1999.  Other
creditors,  including trade creditors and secured creditors, are not expected to
be adversely affected by this restructuring.

     Following  the losses  incurred by the  Company in October and  November of
1998,  the  Company  began  discussions  with a number of  potential  new equity
investors  in  order  to  strengthen  its  diminished  equity  base  and  obtain
additional capital to operate and develop the business. The Company is currently
in discussions with a number of potential  investors  concerning possible equity
investments in the Company or a sale of the Company. Such discussions


                                       83

<PAGE>



are expected to continue during the pendency of the  Reorganization  Case. It is
currently anticipated that any such investments will be made after the Effective
Date and is expected to be no less favorable to Noteholders than the Plan.
There can be no assurance, however, that any such investments will be made.

     As a part of the Restructuring,  the Company and the Unofficial Noteholders
Committee anticipate incorporation of servicing functions currently performed by
WCC into a new subsidiary of WFSG.

     The  Company's  unaudited   consolidated  financial  statements  have  been
prepared on a going concern basis, which contemplates  continuity of operations,
realization of assets and the liquidation of liabilities in the normal course of
business.  The  appropriateness  of using the going  concern  basis is dependent
upon, among other things, the adequate resolution of the Company's near and long
term  liquidity  shortfall,  as  well  as  the  successful  consummation  of the
reorganization described above.

     Sources  of  liquidity  for  First  Bank  include  wholesale  and  brokered
certificates of deposit,  repurchase  financing  Facility and FHLB advances.  At
September 30, 1998, First Bank had approximately  $522.4 million of certificates
of deposit.  At September  30, 1998,  scheduled  maturities of  certificates  of
deposit during the 12 months ending  September 30, 1999 and thereafter  amounted
to approximately  $451.9 million and approximately $70.5 million,  respectively.
Brokered and other wholesale  deposits  generally are more responsive to changes
in interest  rates than core deposits and, thus, are more likely to be withdrawn
by the investor upon maturity as changes in interest rates and other factors are
perceived by  investors  to make other  investments  more  attractive.  However,
management of First Bank  believes it can adjust the rates paid on  certificates
of deposit to retain deposits in changing  interest rate  environments  and that
brokered and other  wholesale  deposits can be both a relatively  cost-effective
and stable source of funds.

     The  Company's  uses of cash  include  the funding of  purchases  of United
States residential  Discounted Loans and Non-Discounted  Loans,  mortgage-backed
securities and newly originated mortgage and manufactured housing loans, payment
of   interest    expenses,    repayment    of   loans,    funding   of   initial
over-collateralization   requirements   for   securitization,    operating   and
administrative  expenses,  income taxes and capital expenditures.  The Company's
purchases  of pools of loans and other  assets are  expected to utilize  secured
borrowings  and be  highly  leveraged.  The  actual  dollar  amount  of  secured
borrowings  incurred by the Company will vary  depending on a number of factors,
including the amount of leverage  lenders are willing to make  available  (which
will be affected by market conditions), and management's determination as to the
appropriate  amount of leverage.  With respect to pools of Discounted  Loans and
Non-Discounted  Loans,  the  Company  generally  seeks  to  fund  90%  and  95%,
respectively,  of the purchase price of such pools of loans with borrowed money.
The  Company  draws on a number  of  sources  to  obtain  such  funds  including
certificates of deposit and repurchase arrangements with major investment banks.
Capital expenditures by the Company have not been material.

     The Company is party to various off-balance sheet financial  instruments in
the normal  course of business  to manage its  interest  rate risk.  The Company
conducts  business with a variety of financial  institutions and other companies
in the normal course of business,  including  counter parties to its off-balance
sheet financial instruments.  The Company is subject to potential financial loss
if the  counter  party is unable to complete  an agreed  upon  transaction.  The
Company seeks to limit counter party risk through  financial  analysis and other
monitoring procedures.

     Adequate  credit  facilities  and other  sources of funding,  including the
ability of the Company to securitize loans, are essential to the continuation of
the Company's ability to purchase pools of loans, mortgage-backed securities and
fund newly originated loans.  During the third quarter,  as described in General
Market  Conditions,  financial markets were severely and negatively  impacted by
various  factors  which have resulted in reduced  availability  of liquidity and
capital to specialty finance companies and other holders of non-investment grade
assets and certain types of loans. This includes the ability to raise new equity
capital and  long-term  debt,  as well as the ability to  securitize  or finance
certain types of loans.  Prior to the  Solicitation,  the Company entered into a
letter agreement with WREP whereby it agreed to provide the Interim Facility and
the DIP Facility. In addition, the Company expects to receive a large tax refund
during the first quarter of 1999 as a result of the substantial  losses incurred
by the Company in September and October of 1998.

     The  Company's  growth  strategy  is  dependent  on its  ability  to  raise
additional debt and/or equity financing.  To the extent this market  environment
persists, such growth is likely to be significantly curtailed or delayed.


                                       84

<PAGE>



     To  the  extent   permitted  by  regulations  and  deemed   appropriate  by
management,  the Company is exploring  available liquidity and capital resources
at First Bank to conduct  certain  activities  through  First Bank  during  this
period of market tightness.

     First Bank is required  under  applicable  federal  regulations to maintain
specified levels of "liquid" investments in qualifying types of U.S. Government,
federal agency and other  investments  having  maturities of five years or less.
Current OTS  regulations  require  that a savings  association  maintain  liquid
assets of not less than 4% of its  average  daily  balance  of net  withdrawable
deposit accounts and borrowings payable in one year or less, of which short-term
liquid  assets  must  consist  of not less than 1%.  Monetary  penalties  may be
imposed for failure to meet applicable  liquidity  requirements.  First Bank has
complied with these requirements.  In addition, the Company has been required to
maintain funds  sufficient to meet two semiannual  interest  payments on the Old
Notes in liquid  assets.  On August 12,  1998,  the Company  completed a Consent
Solicitation,  pursuant to which the Company obtained the consents of Holders of
the Old Notes to certain amendments to the indentures relating to the Old Notes,
including the elimination of the liquidity requirements.

Regulatory Capital Requirements

     Federally-insured  savings  associations such as First Bank are required to
maintain minimum levels of regulatory capital.  These standards generally are as
stringent as the comparable capital  requirements imposed on national banks. The
OTS also is  authorized  to  impose  capital  requirements  in  excess  of these
standards on individual associations on a case-by-case basis.

     The following table sets forth the regulatory  capital ratios of First Bank
at September 30, 1998:

                     Regulatory Capital Ratios of First Bank


<TABLE>
<CAPTION>
                                                                                                To Be Categorized as
                                                                                                 "Well Capitalized"
                                                                                                    under Prompt
                                                                    For Capital Adequacy         Corrective Action
                                              Actual                     Purposes(1)                Provisions
                                     --------------------------  --------------------------  --------------------------
             Amount                     Ratio         Amount        Ratio         Amount        Ratio         Amount
                                     ------------  ------------  ------------  ------------  ------------  ------------ 
<S>                                  <C>                <C>      <C>           <C>           <C>           <C>  
Total Capital to Risk-Weighted
   Assets (Risk-Based Capital):
   First Bank .....................  $  56,365          15.1%    $ 29,886      >   8.0%      $ 37,358      >    10.0%
                                                                               -                           -
Tier 1 Capital to Risk-Weighted
   Assets:
   First Bank .....................     52,457          14.0%      14,943      >   4.0%        22,415      >     6.0%
                                                                               -                           -
Core Capital to Tangible Assets:
   First Bank .....................     52,457           8.4%      25,116      >   4.0% $      31,395      >     5.0%
                                                                               -                           -           
Tangible Capital to Tangible Assets:
First Bank ........................  $  52,457           8.4%    $  9,419      >   1.5%             Not applicable

</TABLE>

Transactions with Affiliates

     Due to the  interrelated  business and  operations of the Wilshire group of
companies,  WFSG has from time to time in the past engaged in  transaction  with
certain affiliated companies, including WCC, WREP, WLL, WSC and WREIT. Following
the completion of the WCC  Restructuring  and  confirmation of the Plan, many of
these  transactions with affiliates will cease.  Currently,  WCC services WFSG's
loan  portfolio  and other estate  related  assets and  provides  administrative
services to WFSG and WREIT. As a result of these  services,  WCC regularly makes
servicing advances


                                       85

<PAGE>



on behalf of WFSG and WREIT for which it is  reimbursed  and receives  servicing
fees.  WLL  employs  the  individuals  who work at WFSG and  regularly  receives
payments from WFSG to cover  salaries.  In the past,  from time to time, WCC has
lent money to WFSG on an unsecured  basis and an arm's length basis.  During the
recent  market  disruptions,  WCC again  lent money to WFSG.  Following  the WCC
Restructuring,  the New Servicer  and WLL will be  subsidiaries  of WFSG.  It is
anticipated  that WFSG will  continue to provide  services  to WREIT,  including
management  advisory services through a subsidiary and servicing through the New
Servicer,  pursuant to arm's length negotiated  agreements.  In addition,  WREIT
will provide DIP financing to WFSG. In addition,  WFSG and WREIT may sell assets
to each other, subject to approval by independent boards.

Accounting Matters

     The Company  classifies  loans as  discounted or  non-discounted  on a pool
basis. Each pool is designated as discounted or non-discounted  based on whether
that pool consists  primarily of Discounted or Non-Discounted  Loans at the time
of  acquisition.  For  example,  a pool  of  Non-Discounted  Loans  may  contain
non-performing  loans at the time of acquisition  as long as the  non-performing
loans were not the primary  component of the pool at that time.  As used herein,
the term  "performing  loan" means a loan as to which payments have been and are
being made  substantially  in accordance  with its contractual  terms,  the term
"sub-performing  loan" means a loan as to which  payments are  delinquent for 90
days or less or have a history of  delinquencies,  and the term  "non-performing
loan"  means  a  loan  as to  which  payments  are  generally  91 or  more  days
delinquent.

     Discounted Loans are presented in the Consolidated Financial Statements net
of unamortized  discount and an allowance for loan losses  established for those
loans.  Discounts are  allocated  into (a)  valuation  allowances  for estimated
losses against face value on specific loans  ("specific  valuation  allowances")
and (b) portions of the discounts  regarded as yield  adjustments.  In addition,
for Discounted Loans purchased by First Bank, the initial  discounts are further
segregated  into a valuation  allowance  for the inherent  risk of losses in the
loan portfolio that have yet to be specifically  identified  ("general valuation
allowance") as required by OTS regulations.  The allocated  specific and general
valuation  allowances  are  included  in the  allowance  for  loan  losses.  The
allowance for loan losses is increased by additional  provisions for losses that
are recorded in current  operations.  The portion of purchase discounts regarded
as yield adjustment is accreted into income generally on a cash basis.

     The acquisition of a pool of Discounted  Loans tends to reduce net interest
margin and net interest  spread,  because the interest  cost of the debt used to
fund the  acquisition  is not offset by a  corresponding  increase  in  interest
income. Relatively little cash flow from a pool of Discounted Loans is generally
received  during the first two quarters  following an  acquisition  of a pool of
Discounted  Loans and the  Company  only  recognizes  interest  and  discount on
Discounted Loans in income when those loans result in the receipt of cash.

     Non-Discounted Loans are presented in the Consolidated Financial Statements
in  substantially  the same manner as  Discounted  Loans,  except that  interest
income is recognized on an accrual basis.

     Gains or losses on loans sold through securitization transactions are based
on the difference between the cash proceeds received from the sale of the senior
classes of  mortgage-backed  securities  to outside  investors and the Company's
cost basis allocated to the senior classes of  mortgage-backed  securities.  The
Company's  cost basis in loans sold is allocated  between the senior  classes of
mortgage-backed  securities  and  the  subordinate  classes  of  mortgage-backed
securities  retained by the Company based on the relative fair values of the two
types of  securities.  The cost basis of the loans  securitized is determined by
their  acquisition  cost  (for  purchased  loans)  or net  carrying  value  (for
originated  loans). The Company carries  subordinate  classes of mortgage-backed
securities at fair value.  As such,  the carrying  value of these  securities is
impacted by changes in market interest rates and prepayment and loss experiences
of these and similar  securities.  In cases where the Company has  financed  the
holding of subordinate classes with a lender under a repurchase  agreement,  the
Company  uses such  lender's  determination  of market  value  for  purposes  of
potential  collateral  calls in  determining  fair value.  In other  cases,  the
Company determines the fair value of the subordinate  classes of mortgage-backed
securities utilizing prepayment and credit loss assumptions it deems appropriate
for each  particular  securitization.  The range of values  attributable  to the
factors used in  determining  fair value is broad.  Accordingly,  the  Company's
estimate of fair value is subjective.



                                       86

<PAGE>



     For accounting purposes, the Company's mortgage-backed and other securities
are  classified  as  "held  to  maturity,"   "trading  account  securities"  and
"available for sale  securities."  Securities are classified as held to maturity
when management  believes the Company has the ability and the positive intent to
hold the securities to maturity.  Securities  classified as held to maturity are
carried on an historical cost basis,  adjusted for the  amortization of premiums
and accretion of discounts using a method that approximates the interest method.
Trading  account  securities  include  subordinate  classes  of  mortgage-backed
securities issued in loan securitization  transactions initiated by the Company.
Such  securities  are carried at estimated  fair value as described  above,  and
unrealized gains and losses are recorded in current  operations.  Securities are
classified as available for sale when the Company intends to hold the securities
for an indefinite  period of time, but not  necessarily to maturity.  Securities
classified as available  for sale are reported at their fair values.  Unrealized
holding gains and losses on securities  available for sale are reported,  net of
tax, as a separate component of stockholders' equity.  Realized gains and losses
from the sales of available for sale  securities are reported  separately in the
consolidated  statements of  operations  and are  calculated  using the specific
identification method.

     Real estate acquired in settlement of loans is originally  recorded at fair
value less estimated costs to sell. Loan balances in excess of fair value of the
real estate  acquired are charged  against the  allowance for loan losses at the
date of acquisition.  Allowances are recorded to provide for estimated  declines
in the  fair  value  subsequent  to the  date  of  acquisition.  Any  subsequent
operating  expenses or income, as well as gains or losses on disposition of such
properties, are charged to current operations.

Year 2000 Compliance

     The Company is reliant on information  technology for both general business
operations and its loan servicing system.  The Company has formed a committee to
address  year  2000  issues  (the  "Committee")  that  reports  directly  to the
Company's executive committee.  The Committee is headed by the Chief Information
Officer and includes representatives from across the Company.

     The Committee has conducted an inventory of all systems within the Company,
classifying  each as  either  "critical"  or  "non-critical."  For  non-critical
systems,  the  Company  has  obtained a  certification  from the vendor that the
applicable  package is "year 2000 compliant." For systems deemed "critical," the
Company has developed  detailed  test plans and created  separate year 2000 test
environments.

     The Company has begun the testing of critical  systems and is  scheduled to
complete  all  necessary  testing by March 31,  1999.  Testing of the  Company's
internally developed systems is near completion, and changes which have resulted
from testing to date are being coded and moved into  production.  Following  the
testing phase,  each department's  executive  management will be responsible for
certifying that their staff has tested critical code and deemed it adequate.

     Aside from limited hardware costs, the Company's primary expense related to
year 2000 compliance is allocation of existing staff. The Company estimates that
the total cost related to year 2000 compliance to be approximately $500,000.

     The  significant  risk to the  Company of year 2000  non-compliance  is the
inability  to  perform  necessary  loan  servicing  activities.  Currently,  the
Company's loan portfolio is serviced by WCC, an affiliated  entity.  The Company
services loans for third parties (including securitizations), and contracts with
WCC for sub-servicing.  To the extent the loan servicing system is not year 2000
compliant, the ability to service the Company's loans and those of third parties
would be in jeopardy.

     Based on the results of testing performed to date, the Company is confident
that it is  appropriately  addressing  the Year 2000  issues.  Critical  systems
supplied by outside vendors have undergone testing not only by the Company,  but
other  customers of the vendors as well. The Company's loan servicing  system is
an internally developed system and therefore,  information  technology personnel
are very familiar with the system and believe their efforts will have  favorable
results.  As a contingency plan, the Company is in the process of identifying an
alternative  servicer for the  Company's  loan  portfolio  and third party loans
currently serviced by the Company and its affiliate. To date, the Company has no
formal agreement in place regarding back-up servicers.



                                       87

<PAGE>



            IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS

     The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor"  for  forward-looking   statements  so  long  as  those  statements  are
identified as  forward-looking  and are  accompanied  by  meaningful  cautionary
statements  identifying  important  factors that could cause  actual  results to
differ materially from those projected in such statements. All of the statements
contained  in this  Quarterly  Report on Form 10-Q which are not  identified  as
historical  should be considered  forward-looking.  In  connection  with certain
forward-looking  statements  contained in this Quarterly Report on Form 10-Q and
those  that may be made in the future by or on behalf of the  Company  which are
identified as forward-looking, the Company notes that there are various factors
that could cause actual results to differ materially from those set forth in any
such forward-looking  statements.  Such factors include, but are not limited to,
the real estate  market,  the  availability  of loan  portfolios  at  acceptable
prices, the availability of financing for loan portfolio acquisitions,  interest
rates and expansion outside the U.S. Accordingly, there can be no assurance that
the forward-looking  statements  contained in this Quarterly Report on Form 10-Q
will be realized  or that actual  results  will not be  significantly  higher or
lower. The  forward-looking  statements have not been audited by, examined by or
subjected  to  agreed-upon  procedures  by  independent   accountants,   and  no
third-party has independently  verified or reviewed such statements.  Readers of
this Quarterly Report on Form 10-Q should consider these facts in evaluating the
information  contained herein. The inclusion of the  forward-looking  statements
contained  in this  Quarterly  Report on Form 10-Q  should not be  regarded as a
representation  by the  Company  or any other  person  that the  forward-looking
statements contained in this Quarterly Report on Form 10-Q will be achieved.  In
light of the  foregoing,  readers  of this  Quarterly  Report  on Form  10-Q are
cautioned  not  to  place  undue  reliance  on  the  forward-looking  statements
contained herein.




                                       88

<PAGE>



                         PROJECTED FINANCIAL INFORMATION

     The following  Projections  were prepared by WFSG,  based upon, among other
things, the anticipated future financial  condition and results of operations of
the Reorganized Company.

     WFSG does not generally  publish its business  plans and strategies or make
external  projections  of its  anticipated  financial  position  or  results  of
operations.  Accordingly, after the Effective Date, the Reorganized Company does
not  intend  to  update  or  otherwise   revise  the   Projections   to  reflect
circumstances  existing since its  preparation in January 1999 or to reflect the
occurrence  of  unanticipated  events,  even in the event that any or all of the
underlying  assumptions are shown to be in error.  Furthermore,  the Reorganized
Company does not intend to update or revise the  projections to reflect  changes
in general economic or industry conditions.  However, the Reorganized  Company's
regular  quarterly  and  annual  financial  statements,   and  the  accompanying
discussion and analysis,  will contain  disclosure  concerning  the  Reorganized
Company's actual financial condition and results of operations during the period
covered by the Projections.

     The  Projections  were not  prepared  with a view toward  general  use, but
rather for the limited purpose of providing  information in conjunction with the
Plan.  Accordingly,  the  projections  were  not  intended  to be  presented  in
accordance with the published  guideline of the American  Institute of Certified
Public Accountants regarding financial projections, nor have they been presented
in lieu of pro forma historical financial information,  and accordingly, are not
intended to comply with Rule 11-03 of Regulation S-X of the Commission.

     The  Projections  assume a  hypothetical  Effective  Date of March 31, 1999
i.e., the month-end closest to the assumed Effective Date of April 12, 1999, and
are in part based on a  projected  unaudited  consolidated  balance  sheet as of
March 31, 1999,  which  reflects  certain  assumption  concerning  the Company's
operations  during  the  solicitation  period and  during  the  pendency  of the
prepackaged bankruptcy proceeding.

     Additional  information  relating  to the  principal  assumptions  used  in
preparing the  Projections is set forth below.  See "Certain Risk Factors" for a
discussion of various other factors that could materially affect the Reorganized
Company's financial condition, results of operations,  businesses, prospects and
securities.

     For the purpose of providing projected financial  information,  the Company
has defined its core business as originating, purchasing, holding, servicing and
selling  Non-Discounted Loans and to a lesser degree Discounted Loans. With this
context,   the   following   points   represent  the  major   assumptions   (the
"Assumptions") underlying the attached projected financial data. There can be no
assurance that any of the Assumptions will be proven correct over time.

     1. Effective Date and Plan Terms. The Projections assume that the Plan will
be  confirmed  in  accordance  with  its  terms,   and  that  all   transactions
contemplated  by the Plan and the WCC  Restructuring  will be consummated by the
assumed  Effective Date. Any significant  delay in the assumed Effective Date of
the Plan may have a significant  negative impact on the operations and financial
performance of the  Reorganized  Company  including,  but not limited to, higher
reorganization expenses.

     2.  General  Operating   Assumptions.   The  Projections  assume  that  the
Reorganized  Company does not raise any additional new equity capital from third
parties,  but that the Reorganized Company reinvests any earnings and that First
Bank  increases  its assets to  reflect a minimum 6% ratio of core and  tangible
capital  and  maintains  a risk  based  capital  ratio  in  excess  of 10%.  The
Projections also assume that the Reorganized  Company will reinvest the proceeds
of  any  maturing  assets  in new  assets,  principally  performing  residential
mortgage  loans.  The  Projections  assume that servicing  revenues  increase as
assets  increase  and that  the New  Servicer  obtains  additional  third  party
servicing.  The Projections were prepared  assuming that expenses will generally
increase  in  line  with  inflation  with  some  additional   incremental  costs
associated  with increased  third party  servicing and that the current  general
economic  conditions  prevailing  today  will not change  materially  during the
projection period.

     3. Fresh Start  Accounting.  The  Projections  have been prepared using the
basic principles of "fresh start" accounting.  These principles are contained in
SOP90-7.  The fair  values of the  assets  and  liabilities  of the  Reorganized
Company  (and thus the amount  allocable  to  reorganization  value in excess of
amounts allocable to


                                       89

<PAGE>



identifiable  tangible and intangible  assets) are subject to revision following
the  results of  appraisals  and other  studies  which will be  performed  after
consummation of the  Restructuring and the related  transactions.  The amount of
stockholders'  equity in the "fresh  start"  balance sheet is not an estimate of
the trading  value of the New Common Stock after the  confirmation  of the Plan.
The Company  does not make any  representation  as to the  trading  value of the
shares to be issued  under the Plan.  The  Projections  also assume that the New
Servicer will be  consolidated  with the  Reorganized  Company,  net of minority
interest, for accounting purposes and that the acquisition of certain assets and
liabilities  of WCC by the New Servicer  will be treated as a  "purchase"  under
U.S. generally accepted accounting  principles,  except that no servicing rights
have been  capitalized  on the balance sheet of the New Servicer for purposes of
these projections.

     4. Income Taxes.  Projected  income taxes are based on an assumed  combined
state  and  federal  tax of 40%  and  are  assumed  to  accrue  and be paid on a
quarterly  basis.  The Projections  assume that all net operating losses will be
offset by gain on forgiveness of debt and that therefore the Reorganized Company
will not have the benefit of any net operating loss carryforwards for income tax
purposes.  Management  believes  that  there  may be  some  net  operating  loss
carryforwards  available to the Reorganized  Company, but has not reflected that
in the  Projections  due to  the  inherent  difficulties  and  uncertainties  in
determining such amounts.

     5. Secured Lending and Warehouse Credit Facilities.  The Projections assume
that the  Reorganized  Company will have secured  lending and  warehouse  credit
facilities  on the same  terms and rates as  currently  exist,  even  though the
Projections  assume  lower use of such  facilities  due to more  growth at First
Bank.

     6. Indebtedness. The Projections assume that the Reorganized Company issues
the New 6% Notes in connection with the Compromised WREIT/WREP Claim and borrows
$10.0 million under the DIP Facility.

     7. WREIT.  The Projections  assume that WREIT does not raise any additional
equity  capital,  but does invest its  earnings in new assets,  resulting  in an
increase  in  the  management  fee  payable  by  WREIT  to a  subsidiary  of the
Reorganized  Company.  The  management  fee is based on assets  invested  and as
WREIT's assets  increase so does the management  fee. (Such  management fees are
reflected in Other(Loss) Income under the caption "Other, net.") The Projections
assume also that there is no increase in the value of WREIT  common  stock owned
by the  Reorganized  Company  from the book value of such stock at December  31,
1998.

     8. Mortgage-Backed Securities. The Projections assume that there will be no
recovery  of  unrealized  losses on the  Reorganized  Company's  mortgage-backed
securities,   Management   believes  that  a  majority  of  its  mortgage-backed
securities  are  not  permanently   impaired  and  therefore  should  experience
recoveries  of  market  value  adjustments  as  principal  and  interest  on the
underlying mortgage loans are repaid.

     9. Europe. The Projections  assume that the Reorganized  Company refinances
its French  portfolio,  uses the  proceeds  thereof to invest  with  partners in
additional  European loan portfolios and that the Reorganized  Company has a 10%
interest in such new loan portfolios and its partners a 90% interest.




                                       90

<PAGE>

<TABLE>
<CAPTION>


                     WILSHIRE FINANCIAL SERVICES GROUP INC.
            PROJECTED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (Unaudited)
                             (Amounts in Thousands)


                                                       Projected             WFSG             Incorporation        Projected
                                                   Pre-Confirmation      Reorganization            of         Post-Confirmation
                                                    March 31, 1999        Adjustments             WCC         March 31, 1999
                                                   -----------------     ---------------      --------------  -----------------
                   ASSETS
<S>                                                    <C>                  <C>                 <C>              <C>
Cash and cash equivalents                              $   43,251           $      --           $   46,755       $    90,006
Securities                                                129,896                  --                1,000           130,896
Loans                                                     634,049                  --                   --           634,049
Real estate owned, net                                     63,701                  --                   --            63,701
Investment in Wilshire Real Estate Investment                                                
    Trust Inc.                                              3,341                  --                   --             3,341
Other Assets                                               69,033             (29,600)(a)            1,001            40,434
                                                   -----------------     ---------------      --------------  -----------------
    TOTAL                                              $  943,271           $ (29,600)          $   48,756       $   962,427
                                                   =================     ===============      ==============  =================
     LIABILITIES & STOCKHOLDERS' EQUITY                                                      
Liabilities:                                                                                 
    Deposits                                           $  547,992           $      --           $       --       $   547,992
    Short-term borrowings                                 228,517                  --                   --           228,517
    Long-term borrowings                                   25,614                                                     25,614
    Notes payable                                         184,245            (184,245)(b)               --                --
    Accounts payable and liabilities                       53,831             (33,120)(c)           44,360            65,071
                                                   -----------------     ---------------      --------------  -----------------
      Total Liabilities                                 1,040,199            (217,365)              44,360           867,194
                                                   -----------------     ---------------      --------------  -----------------
Commitments and Contingencies                                                                
Minority Interest                                              --               1,533 (d)            2,198             3,731
Stockholders' Equity:                                                                        
    Common stock                                          117,708             (29,937)(e)            2,198            91,502
    Treasury stock, at cost                                (2,852)              2,852 (f)               --                --
    Retained earnings (deficit)                          (183,992)            183,992 (g)               --                --
    Accumulated other comprehensive loss, net             (29,325)             29,325 (h)               --                --
                                                   -----------------     ---------------      --------------  -----------------
      Total stockholders' equity                          (96,928)            186,232                2,198            91,502
                                                   -----------------     ---------------      --------------  -----------------
      TOTAL                                            $  943,271           $ (29,600)          $   48,756       $   962,427
                                                   =================     ===============      ==============  =================

</TABLE>




                                       91

<PAGE>



- ----------
Notes:

     (a)  To record the  elimination  of deferred  issuance costs related to the
          Notes Payable and the write-off of other assets.
     (b)  To record the discharge of the Notes Payable.
     (c)  To record the elimination of accrued  interest  payable related to the
          Notes  Payable and the discharge and discount of certain other amounts
          payable to affiliates.
     (d)  To  record  the  minority  interest  related  to  Wilshire   Servicing
          Corporation.
     (e)  To record the net effect of the "fresh start"  accounting  adjustments
          and conversion of the Notes Payable to equity.
     (f)  To record the elimination of the old treasury stock.
     (g)  To record the extinguishment of accumulated deficit.
     (h)  To record the discharge of  accumulated  unrealized  loss on available
          for  sale   securities  and  unrealized   gain  on  foreign   currency
          transactions.


                                       92

<PAGE>

<TABLE>
<CAPTION>

                     WILSHIRE FINANCIAL SERVICES GROUP INC.
            PROJECTED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (Unaudited)
                             (Amounts in Thousands)


                                                                       The Reorganized Company
                                                       ---------------------------------------------------
                                                            Projected Fiscal Year Ending December 31,
                                                       ---------------------------------------------------
                                                          1999                2000                 2001
                                                       ----------          ----------           ----------
                     ASSETS
<S>                                                    <C>                 <C>                  <C>       
Cash and cash equivalents                              $  238,115          $  311,931           $  387,983
Securities                                                116,635             101,426               83,533
Loans                                                     954,997           1,460,430            1,635,029
Real estate owned, net                                     42,805              38,563               34,152
Investment in Wilshire Real Estate Investment
    Trust Inc.                                              3,341               3,341                3,341
Other Assets                                               42,033              45,012               48,364
                                                       ----------          ----------           ----------
    TOTAL                                              $1,397,926          $1,960,703           $2,192,402
                                                       ==========          ==========           ==========
       LIABILITIES & STOCKHOLDERS' EQUITY
Liabilities:
    Deposits                                           $  688,007          $  840,787           $  944,939
    Short-term borrowings                                 384,840             717,997              774,406
    Long-term borrowings                                   24,954              24,554               24,154
    Accounts payable and liabilities                      197,726             244,284              274,913
                                                       ----------          ----------           ----------
      Total Liabilities                                 1,295,527           1,827,622            2,018,412
                                                       ==========          ==========           ==========
Commitments and Contingencies
Minority Interest                                           4,220               9,246               16,021
Stockholders' Equity:
    Common stock                                           91,502              91,502               91,502
    Retained earnings                                       6,677              32,333               66,467
      Total stockholders' equity                           98,179             123,835              157,969
                                                       ----------          ----------           ----------
      TOTAL                                            $1,397,926          $1,960,703           $2,192,402
                                                       ==========          ==========           ==========
</TABLE>






                                       93

<PAGE>

<TABLE>
<CAPTION>
                     WILSHIRE FINANCIAL SERVICES GROUP INC.
                 PROJECTED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                             (Amounts in Thousands)


                                                                  The Reorganized Company
                                     ----------------------------------------------------------------------------------
                                                                                           Projected Fiscal Year Ending
                                                         Projected 1999                            December 31,
                                     ----------------------------------------------------- ----------------------------
                                                                                Nine Months                        
                                        Second        Third         Fourth         Ending
                                       Quarter       Quarter       Quarter      December 31      2000          2001
                                     ------------  ------------  ------------  ------------  ------------  ------------
<S>                                  <C>           <C>           <C>            <C>          <C>           <C>         
INTEREST INCOME:
  Loans                              $     16,101  $     18,930  $     20,562   $    55,593  $    105,391  $    133,220
  Mortgage-backed securities                3,178         3,094         3,015         9,287        11,338        10,344
  Securities and federal funds sold           916         1,211         1,810         3,937         9,643        11,675
                                     ------------  ------------  ------------  ------------  ------------  ------------
     Total interest income                 20,195        23,235        25,387        68,817       126,372       155,239
INTEREST EXPENSE
  Deposits                                  7,595         8,248         9,091        24,934        42,302        48,371
  Borrowings                                5,629         6,697         6,862        19,188        36,211        48,376
                                     ------------  ------------  ------------  ------------  ------------  ------------
     Total interest expense                13,224        14,945        15,953        44,122        78,513        96,747
                                     ------------  ------------  ------------  ------------  ------------  ------------
NET INTEREST INCOME                         6,971         8,290         9,434        24,695        47,859        58,492
PROVISION FOR ESTIMATED LOSSES ON
  LOANS                                                                                               728         1,079
                                     ------------  ------------  ------------  ------------  ------------  ------------
NET INTEREST (LOSS) INCOME AFTER
  PROVISION FOR ESTIMATED LOSSES                                                                                   
   ON LOANS                                 6,971         8,290         9,434        24,695        47,131        57,413
                                     ------------  ------------  ------------  ------------  ------------  ------------
OTHER (LOSS) INCOME
  Servicing revenue, net                    4,332         5,074         6,866        16,272        34,200        38,311
  Real estate owned, net                    3,988         1,752         1,907         7,647         7,366         5,395
  Bankcard income, net                      1,344         1,579         1,864         4,787         8,071         8,431
  Gain on sale of loans and
   securities                                  24         1,002         2,261         3,287         8,343         7,443
  WREIT earnings                              300           219           338           857         2,165         3,390
  Other, net                                1,211         1,623         2,799         5,633        18,664        27,909
                                     ------------  ------------  ------------  ------------  ------------  ------------
     Total other income                    11,199        11,249        16,035        38,483        78,809        90,879
                                     ------------  ------------  ------------  ------------  ------------  ------------
OTHER EXPENSES:
  Compensation and employee benefits       10,264        10,293        10,668        31,225        45,482        47,969
  Loan expenses                               541           553           561         1,655         2,498         2,763
  Professional services                       736           737           738         2,211         3,071         3,186
  Occupancy                                   801           761           761         2,323         3,137         3,246
  FDIC insurance premiums                     315           327           357           999         1,719         1,998
  Other general and administrative
   expenses                                 4,022         4,032         4,039        12,093        17,185        18,961
                                     ------------  ------------  ------------  ------------  ------------  ------------
     Total other expenses                  16,679        16,703        17,124        50,506        73,092        78,123
                                     ------------  ------------  ------------  ------------  ------------  ------------
</TABLE>


                                       94

<PAGE>
<TABLE>
<CAPTION>
                                                                  The Reorganized Company
                                     ----------------------------------------------------------------------------------
                                                                                           Projected Fiscal Year Ending
                                                         Projected 1999                            December 31,
                                     ----------------------------------------------------- ----------------------------
                                                                                Nine Months                        
                                        Second        Third         Fourth         Ending
                                       Quarter       Quarter       Quarter      December 31      2000          2001
                                     ------------  ------------  ------------  ------------  ------------  ------------
<S>                                  <C>           <C>           <C>           <C>          <C>           <C>

INCOME BEFORE INCOME TAX
  PROVISION                                 1,491         2,836         8,345        12,672        52,848        70,169
INCOME TAX PROVISION                          674         1,252         3,580         5,506        22,166        29,261
MINORITY INTEREST                             232           (55)         (666)         (490)       (5,025)       (6,774)
                                     ------------  ------------  ------------  ------------  ------------  ------------
NET INCOME                           $      1,049  $      1,529  $      4,099  $      6,676  $     25,657  $     34,134
                                     ============  ============  ============  ============  ============  ============
EARNINGS PER SHARE:
  Basic                              $       0.05  $       0.08  $       0.20  $       0.33  $       1.28  $       1.71
  Diluted                            $       0.05  $       0.08  $       0.20  $       0.33  $       1.28  $       1.71
WEIGHTED AVERAGE SHARES OUTSTANDING:
  Basic                                20,000,000    20,000,000    20,000,000    20,000,000    20,000,000    20,000,000
  Diluted                              20,000,000    20,000,000    20,000,000    20,000,000    20,000,000    20,000,000

</TABLE>




                                            95

<PAGE>



                           PRICE RANGE OF COMMON STOCK


     The Old Common Stock of the Company is included for quotation in the Nasdaq
National Market under the symbol "WFSG." The following table sets forth, for the
periods  indicated,  the high and low sales  price  per share of the Old  Common
Stock on the Nasdaq National Market.


                                                            High       Low
                                                        ----------  ---------
1996:
    Fourth Quarter (commencing December 24, 1996).....   $16 1/4    $12 3/4
1997:
    First Quarter.....................................   $18        $14 1/4
    Second Quarter....................................   $16 1/4    $13 1/2
    Third Quarter.....................................   $26 1/4    $15 1/2
    Fourth Quarter....................................   $33 1/2    $21 1/8
1998:
    First Quarter.....................................   $ 27       $20
    Second Quarter....................................   $ 25 1/4   $19 13/16
    Third Quarter.....................................   $ 24       $ 6 1/4
    Fourth Quarter....................................   $  6       $17 17/32

     On January 29, 1999, the last reported sales price for the Old Common Stock
on the Nasdaq National Market was $0.3125 per share.  The Company  believes that
there are in excess of 1,000 shareholders of the Old Common Stock.

     The Company  currently intends to retain its earnings to support its future
growth  strategy and does not  anticipate  declaring and paying any dividends on
the Old  Common  Stock in the  foreseeable  future.  As a holding  company,  the
ability  of the  Company  to pay  dividends  is  dependent  upon the  receipt of
dividends or other payments from its subsidiaries.  There are various regulatory
restrictions  on the  ability  of  First  Bank to pay  dividends  or make  other
distributions to the Company.  Any determination to declare and pay dividends in
the future will be at the  discretion  of the  Company's  Board of Directors and
will be dependent upon the Company's results of operations, financial condition,
contractual restrictions,  and other factors deemed relevant at that time by the
Company's Board of Directors.




                                       96

<PAGE>



                                    BUSINESS

The Company

     Wilshire  Financial  Services  Group Inc.  ("WFSG" or the  "Company")  is a
diversified  financial  services  company.  The Company conducts business in the
United States and Europe,  specializing  in  acquisitions of loan portfolios and
mortgage-backed securities, securitization, correspondent lending and servicing.
The Company  offers  wholesale  banking  through its  subsidiary,  First Bank of
Beverly  Hills,  F.S.B.  ("First  Bank").  First Bank is a  federally  chartered
savings  institution  regulated by the Office of Thrift Supervision ("OTS") with
one branch and a merchant  bankcard  processing  center in Southern  California.
WFSG's  common  stock is listed on the NASDAQ  National  Market.  Administrative
headquarters of the Company, Wilshire Funding Corporation ("WFC") and First Bank
are  located  at 1776  S.W.  Madison,  Portland,  Oregon  97205.  The  Company's
telephone number is (503) 223-6600.

Recent Events

     Beginning in August 1998,  and more  significantly  since October 12, 1998,
and continuing to the present, the Company has been significantly and negatively
impacted by various market factors.  These factors,  which are discussed further
below,  resulted in a dramatic reduction in market valuations for certain of the
Company's mortgage-backed securities and other assets, as well as a reduction in
the  availability  of  borrowings  for those assets and certain of the Company's
loan assets, thereby reducing the Company's liquidity.

     Turmoil in the Russian financial  markets,  following a prolonged period of
uncertainty in Asian financial markets,  caused investors to reassess their risk
tolerance.  This resulted in a dramatic  movement of liquidity toward less risky
assets  (e.g.,  U.S.  Treasury  instruments)  and away from higher risk  assets,
including most  non-investment  grade assets and commercial and other  mortgage-
backed  and  asset-backed  securities.   This  movement  toward  higher  quality
investments  dramatically  reduced available  liquidity to non-investment  grade
assets.  Without  available  funding  sources,  many  investors in these assets,
including several  well-known hedge funds, were forced to liquidate  holdings at
reduced prices. With greater sales pressure and supply outpacing demand,  prices
continued to fall as more lenders made collateral  calls,  demanding  additional
collateral  for their loan  positions.  Many  companies  were rapidly  depleting
available cash reserves.

     On October 12, 1998,  another large,  well-known hedge fund was liquidated.
This event triggered further collateral calls,  forcing additional  companies to
sell assets to cover  borrower  collateral  calls,  and  continuing the downward
spiral in prices.  On October 15, 1998,  the Federal  Reserve  lowered  interest
rates, largely in response to this liquidity crisis.

     During October and continuing  into the month of November 1998, the Company
sold a significant  amount of assets in response to the above conditions to meet
collateral  calls by lenders,  primarily  certain  affiliates  of Salomon  Smith
Barney, Inc., and to increase liquidity. The downward pressure on prices and the
Company's  need to sell assets to meet these  collateral  calls  resulted in the
Company  disposing of certain  assets for proceeds which resulted in significant
losses for the quarter and nine  months  ended  September  30,  1998.  Beginning
during the week of October 12, 1998, the Company sold,  primarily as a result of
collateral  calls,  Discounted  Loans with a carrying  value of $211.8  million,
Non-Discounted Loans with a carrying value of $232.5 million and mortgage-backed
securities  with a carrying  value of $63.3  million.  Had the  Company not been
forced  to sell  these  assets,  but  rather  held  these  assets  until  market
conditions stabilized,  management believes the Company's losses would have been
far less severe.

     While these asset sales have improved the liquidity  position and financial
condition of WFSG,  management  concluded that WFSG's diminished equity base was
insufficient to obtain prior levels of  profitability.  Further,  certain of the
Company's  lenders have expressed  concern about continued  lending given market
conditions and recent losses incurred by the Company.  In order to address these
liquidity  concerns and improve the Company's  financial  condition,  management
entered into discussions with the Unofficial  Noteholders'  Committee  holding a
majority of the Company's  $184.2 million in outstanding  publicly  issued notes
and its  financial  advisors,  Houlihan  Lokey Howard & Zukin,  Inc.,  and legal
counselors,  Latham &  Watkins,  concerning  a  restructuring  of the  Company's
obligations under the Old Notes.  Following extensive  discussions,  the Company
and the Unofficial Noteholders' Committee agreed to a restructuring


                                       97

<PAGE>



of the Company through a prepackaged Chapter 11 bankruptcy filing with a view to
enabling the  Reorganized  Company to continue as a going  concern with adequate
capitalization.

Recent Developments

     Management of the Company had been  negotiating  with a European  insurance
company to acquire its wholly owned subsidiary, which holds a portfolio of loans
and other financial instruments. The seller recently indicated that it would not
sell the portfolio of loans and retained the  Company's  security  deposit.  The
Company is currently pursuing its legal remedies against the seller. The Company
may be required to write-off against the Company's  earnings  approximately $8.2
million of previously capitalized costs,  consisting of a non-refundable deposit
of $7.2 million and capitalized  deal costs of approximately  $1.0 million.  The
Projections assume that this amount will be written off.

     In  October  1998,  as the  result of a recent  examination,  the Office of
Thrift  Supervision agreed to lift the cease and desist order previously imposed
on First Bank.

     Subsequent to September 30, 1998, the Office of Thrift Supervision informed
the Company and Wilshire Acquisitions Corporation,  a subsidiary of the Company,
both savings and loan holding companies,  that formal enforcement actions may be
imposed and in January 1999  imposed a new cease and desist  order  against such
holding companies  covering  affiliated  transactions.  These actions respond to
alleged  violations of certain  affiliated  transactions  regulations with First
Bank.  Management  requested  the OTS  consider  less formal  responses,  as the
alleged  violations  were induced by external  conditions.  Management  believes
these restrictions will have no material impact on its operations.

     In October 1998, the Company  purchased George Elkins Mortgage  Company,  a
four  branch  commercial  mortgage  loan  originator  headquartered  in Southern
California  for  approximately  $3.7  million  in cash  and an  additional  $1.5
million,  which is contingent on certain operating performances through the year
2000. The purchase was consummated through First Bank.

     As a result of the Company's  recent  financial  difficulties  and proposed
prepackaged  bankruptcy  filing,  many  of the  Company's  lenders,  regulators,
insurers and  customers  have  expressed  concern over the  Company's  continued
operations.  For example, an insurer for certain mortgage securities serviced by
a subsidiary of the Company has questioned the Company's  continuing  ability to
service the underlying  mortgage  loans.  In addition,  many states require that
companies post bonds to conduct servicing or mortgage operations in their states
and the Company's  bonding  companies have raised  concerns about  continuing to
provide bonds to the Company. Certain of the Company's secured lenders have made
collateral  calls,  of which  approximately  $11.9 million are outstanding as of
January 27, 1999. Such lenders have not sought to enforce such collateral calls,
but are under no legal obligation to refrain from doing so.

Acquisitions of Pools of Loans

     The Company  primarily  acquires  pools of performing,  sub-performing  and
non-performing  residential and commercial mortgage loans, as well as foreclosed
real  estate  and   mortgage-backed   securities.   The  Company  also  acquires
newly-originated residential mortgage loans through correspondents.

     The  Company  acquires  pools of loans  that,  at the time of  acquisition,
consist  primarily  of either (a)  non-performing  loans that,  because of their
delinquent  status,  are  available  for  purchase  at  prices  that  reflect  a
significant  discount from their unpaid principal balances  ("Discounted Loans")
or (b)  performing and  sub-performing  loans that are available for purchase at
prices  that  more  closely   approximate   their  unpaid   principal   balances
("Non-Discounted  Loans"). At September 30, 1998, the Company held approximately
$97.5  million  of  Discounted  Loans  and   approximately   $784.9  million  of
Non-Discounted Loans.



                                       98

<PAGE>



     The following table sets forth the  composition of the Company's  portfolio
of  Non-Discounted  Loans  and  Discounted  Loans  by type of loan at the  dates
indicated.

          Composition of the Non-Discounted Loans and Discounted Loans

<TABLE>
<CAPTION>

                                    October 31,  September 30,    December 31,
                                    ----------   ------------   ---------------
                                       1998          1998       1997       1996
                                    ----------   ------------   ---------------
                                               (Dollars in Thousands)

Non-Discounted Loans:

<S>                                    <C>        <C>         <C>        <C>      
   Single-family residential......     $ 492,230  $   758,148 $ 306,601  $  74,895
   Multi-family residential.......        66,574       59,225    68,301     69,044
   Commercial real estate.........       166,487      164,102    95,133     63,374
   Consumer and other.............        85,625       80,119    49,443     22,817
                                       ---------  ----------- ---------  ---------
Non-Discounted Loan portfolio.....       810,916    1,061,594   519,478    230,130
Unaccreted discount and deferred fees       (159)      20,121   (23,830)    (6,232)
Valuation allowance...............       (25,900)     (50,703)  (31,046)   (31,936)
                                       ---------  ----------- ---------  ---------
   Total Non-Discounted Loans, net     $ 784,857  $ 1,031,012 $ 464,602  $ 191,962
                                       =========  =========== =========  =========

Discounted Loans:
   Single-family residential......      $ 97,005    $ 307,328 $ 507,206  $ 276,759
   Multi-family residential.......         6,339        6,684    16,300        317
   Commercial real estate (2).....        41,254       38,049    79,370      4,919
   Consumer and other.............       233,709      244,350   238,152      1,342
                                       ---------  ----------- ---------  ---------
Discounted Loan portfolio.........       378,307      596,411   841,028    283,337
Unaccreted discount and deferred fees(2) (15,105)     (33,098) (290,444)   (58,088)
Valuation allowance (1)...........      (265,716)    (316,114)  (87,229)    (5,619)
                                       ---------  ----------- ---------  ---------
   Total Discounted Loans, net....      $ 97,486    $ 247,199 $ 463,355  $ 219,630
                                       =========  =========== =========  =========
</TABLE>

- ----------

(1) For discussion of the valuation allowance  allocation for purchase discount,
    see "Asset Quality--Allowances for Losses."

(2) In the first  quarter of 1997,  the Company  acquired  approximately  $174.2
    million  of  consumer  loans  for  less  than  1.1% of  their  face  amount.
    Accordingly,  the amounts  shown for  "Consumer  and other" and  "Unaccreted
    discount and deferred fees" increased substantially.

     The real  properties  which secure the Company's  Non-Discounted  Loans are
located  throughout the United States. At October 31, 1998, the five states with
the greatest  concentration of properties securing the Company's  Non-Discounted
Loans were California,  Washington,  Oregon, Texas and Arizona, which had $406.2
million, $82.7 million, $35.2 million, $23.1 million and $19.1 million principal
amount of loans,  respectively.  The real properties  which secure the Company's
Discounted Loans are located throughout the United States and Europe. At October
31, 1998, the five states with the greatest concentration of properties securing
the  Company's  Discounted  Loans  were  New  York,  Connecticut,   New  Jersey,
California  and  Massachusetts,  which had $30.3 million,  $18.1 million,  $15.8
million, $8.2 million and $6.1 million principal amount of loans, respectively.

     The  following  table sets forth  certain  information  at October 31, 1998
regarding the dollar amount for Non-Discounted  Loans based on their contractual
terms to maturity and includes scheduled payments but not potential


                                       99

<PAGE>



prepayments,  as well as the dollar  amount of those  loans  which have fixed or
adjustable  interest  rates.  No information is shown with respect to Discounted
Loans because those loans, by definition,  are in default and unlikely to mature
in accordance  with their stated  amortization  schedules.  Demand loans,  loans
having no stated  schedule of repayments  and no stated  maturity and overdrafts
are reported as due in one year or less. Loan balances have not been reduced for
undisbursed loan proceeds, unearned discounts and the allowance for loan losses.

                        Maturity of Non-Discounted Loans

<TABLE>
<CAPTION>

                                                      Maturing In
                                      ------------------------------------------------
                                               After One Year  After Five            
                                      One Year  Through Five  Years Through  After Ten
                                      or Less      Years       Ten Years      Years
                                      --------  ------------- ------------   ---------
                                                (Dollars in thousands)

<S>                                     <C>          <C>        <C>          <C>      
Single-family residential...........    $ 3,741      $ 3,590    $ 6,752      $ 478,147
Multi-family residential............      6,083       18,620     24,909         16,962
Commercial and other mortgage loans.     20,088       80,328     39,531         26,540
Consumer and other..................      8,638        7,433      8,148         61,406
Interest rate terms on amounts due
    after one year:
   Fixed............................         --       65,824     55,250        535,521
   Adjustable.......................         --       44,147     24,090         47,533
</TABLE>


     Scheduled  contractual  principal  repayments  do not  reflect  the  actual
maturities of  Non-Discounted  Loans because of prepayments  and, in the case of
conventional  mortgage loans,  due-on-sale clauses. The average life of mortgage
loans,  particularly  fixed-rate loans,  tends to increase when current mortgage
loan rates are  substantially  higher than rates on existing mortgage loans and,
conversely,  decrease when rates on existing mortgages are substantially  higher
than prevailing mortgage loan rates.

     The Company has granted a right of first  refusal to WREIT with  respect to
discounted U.S. commercial mortgage loans and U.S. commercial  properties ("U.S.
Commercial Investments").  As a consequence,  the opportunity for the Company to
invest in such assets  would be limited to the extent  WREIT takes  advantage of
such investment opportunities.

     International  Assets and Operations.  The Company in the fourth quarter of
1996 expanded its loan acquisition  activities to the United Kingdom and France.
At September 30, 1998, the Company had established  offices in London and Paris.
The Company also established loan servicing operations in the United Kingdom and
France to service loans for itself and third parties.  The Company believes that
there is a demand in the  European  market  for  U.S.-style  servicing  with its
automated systems and detailed investor  reporting and aggressive  servicing and
work out approaches.  Most of the purchasers of distressed  assets in the United
Kingdom  and  France  are  U.S.-based  companies  and have  utilized  U.S.-style
servicing and investor  reporting in connection  with the purchase of distressed
loans in the United States. With the exception of recently originated loans, the
prevailing loan servicing and reporting systems in the United Kingdom and France
are less  technologically  developed and more labor  intensive than those in the
United States. The Company's loan servicing operations in Western Europe utilize
WCC's  servicing  system,  which has been adapted for servicing loans in Western
Europe.

     The Company has granted a right of first  refusal to WREIT with  respect to
international    Discounted   and   Non-   Discounted   Loans   and   properties
("International Investments"). As a consequence, the opportunity for the Company
to invest in such assets would be limited to the extent WREIT takes advantage of
such investment opportunities.

      Acquisition  of  Securities.  The  Company  has  acquired  mortgage-backed
securities,  consisting  primarily of  subordinate  interests  in  private-label
securities  backed by loans that were  originated  by and are being  serviced by
unaffiliated  third  parties  as well as certain  governmental  agency and other
securities.  In addition,  the Company retains or, in certain cases, acquires in
the secondary market subordinate and other classes of mortgage-backed securities
backed by loans that were  previously  held in a portfolio  of the Company or an
affiliate and for which the Company is continuing


                                       100

<PAGE>



to act as servicer.  The following  table sets forth the  Company's  holdings of
mortgage-backed and other securities at the dates indicated:

                 Mortgage-Backed Securities and Other Securities
<TABLE>
<CAPTION>

                                     October 31, September 30,       December 31,
                                     ----------  ------------  -------------------
                                        1998        1998          1997       1996
                                     ----------  ------------  --------   ---------
                                                (Dollars in Thousands)

<S>                                    <C>        <C>         <C>         <C>     
Available for sale
   Mortgage-backed securities.......   $ 150,924  $ 245,901   $ 298,964   $ 31,270
Trading account securities:
   Mortgage-backed securities.......          --         --      38,969     24,541
Held to maturity:
   U.S. Government and other securities    6,729      6,728       5,946      7,429
   Mortgage-backed securities.......      14,315     14,861      18,468     21,724
                                       ---------  ---------   ---------   --------
      Total.........................      21,044     21,589      24,414     29,153
                                       ---------  ---------   ---------   --------
      Total investment securities...   $ 171,968  $ 267,490   $ 362,347   $ 84,964
                                       =========  =========   =========   ========
</TABLE>


     The Company has granted a right of first  refusal to WREIT with  respect to
certain  residential  mortgage-backed  securities  ("MBS  Investments").   As  a
consequence,  the opportunity for the Company to invest in MBS Investments would
be limited to the extent WREIT takes advantage of such investment opportunity.

Mortgage Loan Originations

     The Company currently operates a mortgage loan origination  program through
its  mortgage  loan  origination   subsidiary  for  the   origination,   through
correspondents,  of first and second lien mortgage loans.  The Company is in the
process of  transferring  this business to First Bank. The Company does not seek
to compete  broadly  with other  mortgage  and  secured  loan  originators  but,
instead,  targets  market  niches where  management  believes its  experience in
evaluating credit risk and servicing non-conforming loans gives it a competitive
advantage.  The Company believes that the higher risk generally  associated with
non-conforming  loans is  offset by the  Company's  strong  credit  underwriting
guidelines and the higher pricing associated with these loans.

     Since commencing its mortgage loan origination  program through October 31,
1998, the Company has funded or purchased  loans totaling  approximately  $684.0
million in principal amount.

Merchant Bankcard Processing Operations

     The Company,  through  First Bank,  is  continuing  to develop its merchant
bankcard  processing  operations,   which  generate  revenues  through  merchant
discounts and processing fees for Visa(R) and  MasterCard(R)  transactions.  The
Company's  bankcard  processing  operations  focus on certain higher risk market
niches,  principally  audio-text  transactions,  where the  Company  believes it
obtains higher  returns.  Bankcard  revenues,  net of processing  expense,  have
increased from  approximately $1.2 million in 1995 to approximately $1.7 million
in 1996 and totaled approximately $2.0 million in 1997.

Servicing

     As described above under "The Plan of  Reorganization -- Description of WCC
Restructuring,"  WCC's servicing  operations will be transferred to a subsidiary
of WFSG.  The following  describes  the current  servicing  arrangement  without
giving effect to the WCC Restructuring.

     WCC has developed specialized  procedures and proprietary software designed
to effectively service performing,  non-performing and sub-performing  loans and
foreclosed real estate. WCC designs a servicing plan for


                                       101

<PAGE>



each  underlying  loan and  property  in a pool  that it has been  requested  to
service  and as part of the  acquisition  analysis on a pool that is intended to
maximize  cash flow from that loan or property.  Discounted  Loans are generally
resolved within one to two years through foreclosure,  compromise,  a discounted
payoff or  reinstatement.  Non-Discounted  Loans are actively serviced to ensure
timely and accurate payments over their remaining lives.

     The Company is a party to a loan  servicing  agreement with WCC pursuant to
which WCC acts as  sub-servicer  for the Company  and  provides  loan  portfolio
management services,  including billing, portfolio administration and collection
services for the Company's pools of loans.  The Company pays WCC a servicing fee
equal to or below  prevailing  market  rates for each pool of loans  that WCC is
servicing for the Company. The Company and the Unofficial Noteholders' Committee
have agreed that the servicing  function conducted by WCC should be incorporated
in the Company as part of the plan. Following the WCC Restructuring, WFSG as the
owner of 50.01%  economic  interest will benefit from the market rate  servicing
fees paid to WCC.

     First Bank is party to a loan  servicing  agreement  with WCC  pursuant  to
which WCC  provides  loan  portfolio  management  services,  including  billing,
portfolio  administration and collection services, for all loans owned, acquired
or made by  First  Bank.  The OTS has  reserved  the  right  to  terminate  this
arrangement  in the event  that WCC is not  adequately  servicing  First  Bank's
loans.

     European Servicing.  In the fourth quarter of 1996, the Company established
loan servicing  operations in the United Kingdom and France to service loans for
itself and third  parties.  The Company  believes  that there is a demand in the
European market for U.S.-style loan  servicing,  with its automated  systems and
detailed investor reporting and aggressive workout  approaches.  Most purchasers
of distressed  loans in the United Kingdom and France are U.S.  based  companies
and have utilized U.S.-style servicing and investor reporting in connection with
the purchase of  distressed  loans in the United  States.  With the exception of
recently  originated  loans,   management  believes  that  the  prevailing  loan
servicing  systems in the  United  Kingdom  and France are less  technologically
developed  and more  labor  intensive  than  those  in the  United  States.  The
Company's  loan servicing  operations in Western Europe utilize WCC's  servicing
system, which has been adapted for servicing loans in Western Europe.

Funding Sources

     General.  In order to  maximize  the return on its  investment  in acquired
loans,  the Company funds  acquisitions  with third party debt financing so that
the Company's  invested  capital is generally 10% or less of the purchase  price
for the loans.  The three  principal  sources for such funding are warehouse and
repurchase  agreements with major investment  banks,  deposits at First Bank and
the  securitization  of loans.  In addition,  the Company has publicly  sold its
Common  Stock,  sold the  Notes  and sold its 13%  Series A Notes  due 2004 (the
"Series A  Notes").  In the first  quarter of 1998,  the  Company  completed  an
exchange  offer,  pursuant to which the holders of the Series A Notes  exchanged
their  Series  A Notes  for the  Series  B Notes,  which  contain  substantially
identical  terms as the Series A Notes,  except with respect to  restrictions on
transfer. In certain limited circumstances,  the Company has also borrowed money
from WCC in order to fund the acquisition of loans.  The Company repaid the then
outstanding  borrowings  with the  issuance  of its  Cumulative  Redeemable  PIK
Preferred  Stock (the "PIK  Preferred  Stock")  on July 31,  1997.  The  Company
redeemed the PIK  Preferred  Stock in February  1998.  Management of the Company
closely  monitors  rates and terms of  competing  sources  of funds on a regular
basis and generally utilizes the source which is the most cost effective.

     The  following  table  sets forth  information  relating  to the  Company's
borrowings and other interest-bearing obligations at the dates indicated.



                                       102

<PAGE>

                   Borrowings and Interest-Bearing Obligations
<TABLE>
<CAPTION>

                                      October 31,  September 30,        December 31,
                                     ------------  ------------  --------------------------
                                          1998         1998          1997           1996
                                     ------------  ------------  ------------  ------------
                                                (Dollars in thousands)

<S>                                  <C>           <C>           <C>           <C>         
Deposits............................ $    523,024  $    534,091  $    362,598  $    501,614
Warehouse and Repurchase Agreements.      508,848     1,076,078       966,500        97,624
Notes Payable and Subordinated Debt.      184,245       184,245       184,245        75,000
                                     ------------  ------------  ------------  ------------
      Total......................... $  1,216,117  $  1,794,414  $  1,513,343  $    674,238
                                     ============  ============  ============  ============

</TABLE>


     The following table sets forth certain information related to the Company's
short-term  borrowings having average balances during the period of greater than
30% of  stockholders'  equity at the end of the  period.  During  each  reported
period,  FHLB advances and  repurchase  agreements  are the only  categories for
borrowings meeting this criteria. Averages are determined by utilizing month-end
balances.

                              Short-Term Borrowings

<TABLE>
<CAPTION>

                                      October 31,  September 30,        December 31,
                                     ------------  ------------  --------------------------
                                        1998           1998          1997          1996
                                     ------------  ------------  ------------  ------------
                                                (Dollars in thousands)

<S>                                  <C>           <C>           <C>           <C>
FHLB advances:
   Average amount outstanding
   during the period ............... $         --  $        --   $      479    $    2,420
   Maximum month-end balance
   outstanding during the period....           --           --        8,000        11,000
   Weighted average rate:
      During the period.............           --           --         5.67%         6.57%
      At end of period..............           --           --           --            --
Warehouse and repurchase agreements:
   Average amount outstanding
   during the period................    1,113,453     1,139,013       586,370      51,316
   Maximum month-end balance
   outstanding during the period ....$  1,455,543  $  1,455,543  $    966,500  $  190,000
   Weighted average rate:
      During the period.............         7.26%         7.29%         7.45%       6.88%
      At end of period..............         7.70%         7.63%         7.32%       7.88%
</TABLE>


     Repurchase Facility. As described  previously,  given the Company's current
financial  difficulties,  the  repurchase  facilities  described  below  are not
available for new borrowings and some of them have outstanding collateral calls.
The Company through a subsidiary has entered into a master repurchase  agreement
with Credit  Suisse First Boston  Mortgage  Capital LLC  ("CSFBMC").  CSFBMC has
agreed to lend up to $350 million to the Company for the purchase of  portfolios
of performing  and  non-performing  mortgage  loans.  Subsequent to December 31,
1997,  the  facility  was  increased  to  $425  million.  The  Company  and  its
subsidiaries have entered into several master repurchase agreements with Salomon
Brothers Realty Corp.

     The  Company  through a  subsidiary  has entered  into a master  repurchase
agreement  with  Bear,  Stearns  International   Limited.   Though  such  master
repurchase  agreement  does not specify a maximum  amount  available  under such
agreement,  the parties  have agreed that such  agreement  may be used for up to
$100 million of acquisitions.

     The  Company  through a  subsidiary  has entered  into a master  repurchase
agreement  with  CS  First  Boston  (Hong  Kong)  Limited  for the  purchase  of
portfolios of subordinate  securities.  Though such master repurchase  agreement
does not specify a maximum amount  available under such  agreement,  the parties
have  agreed  that  such  agreement  may be  used  for  up to  $200  million  of
acquisitions.

     The  Company  through a  subsidiary  has entered  into a master  repurchase
agreement  with Salomon  Brothers  Realty Corp.  Though such  agreement does not
specify a maximum amount available under such agreement, the parties have agreed
that such agreement may be used for up to $100 million of acquisitions.

                                       103
<PAGE>


     Warehouse  Facility.  The  Company  through  a  subsidiary  has  a  secured
warehouse financing facility with Prudential Securities Credit Corporation of up
to $150 million for the origination or purchase of residential  first and second
lien mortgage loans.

     Securitizations.  At October 31, 1998,  the Company and its  affiliates had
securitized in excess of $1.5 billion of securities  through 10 publicly offered
and three privately placed  securitizations,  including  non-performing and sub-
performing  mortgage  loans,   manufactured   housing  loans,   consumer  loans,
non-conforming  mortgage loans and foreclosed real estate.  Securitizations  are
expected to allow the Company to increase its loan  acquisition  and origination
volume,  reduce the risks associated with interest rate fluctuations and provide
access to longer term funding sources. The Company currently intends to complete
securitizations  either through private  placements or in public  offerings when
advantageous.  The market  for  securitizations  has  recently  been  subject to
adverse  conditions and substantial  volatility.  There can be no assurance that
this market will be available to the Company as a funding  source at any time in
the future or at all.

     Funding  Sources for First Bank.  The primary  source of deposits for First
Bank currently is "wholesale"  certificates of deposit. To a lesser extent First
Bank obtains brokered  certificates of deposit from national  investment banking
firms which  pursuant to  agreements  with First Bank,  solicit funds from their
customers  for deposit with First Bank. At October 31, 1998,  $204.7  million or
39.1% of First Bank's total  deposits were brokered and $318.3  million or 60.9%
were  wholesale  deposits.  Wholesale  deposits  generally  are obtained on more
economically attractive terms to First Bank than brokered deposits.

     First Bank's  funding  strategy has been to offer deposit rates above those
customarily  offered by banks and savings and loans in its  markets.  First Bank
has been able to pursue this  strategy  because  the general and  administrative
costs  associated  with  operating  First  Bank  is  significantly   lower  than
traditional banks and savings  institutions  with branch office networks.  First
Bank has generally accumulated deposits by participating in deposit rate surveys
which list First Bank among the higher rate  paying  insured  institutions,  and
periodically  advertising  in various local market  newspapers  and other media.
However,  because  First Bank  competes for  deposits  primarily on the basis of
rates,  First Bank could  experience  difficulties in attracting  deposits if it
could not continue to offer  deposit  rates at levels above those of other banks
and savings institutions or as a result of concern over the Restructuring.

     The  following  table  sets  forth  information  relating  to First  Bank's
deposits at the dates indicated.

                                    Deposits
<TABLE>
<CAPTION>


                                                                        December 31,
                                                                  --------------------------------------
                         October 31, 1998    September 30, 1998         1997                1996
                        -----------------    ------------------   -----------------   ------------------
                        Amount  Avg. Rate    Amount   Avg. Rate   Amount  Avg. Rate   Amount   Avg. Rate
                        ------  ---------    ------   ---------   ------  ---------   ------   ---------
                                            (Dollars in Thousands)

<S>                   <C>         <C>      <C>           <C>     <C>          <C>    <C>           <C>
Non-Interest bearing
  checking accounts   $  9,492    0.00%     $  9,726      0.00%   $  5,959     0.00%  $  5,625      0.00%
NOW and money market
  checking accounts      2,556    2.87        1,677      1.82       1,563     1.47      2,023      1.82
Savings accounts           280    2.00          298      3.19         329     2.02        480      2.15
Certificates of
  deposit              510,696    5.82      522,390      5.84     354,747     6.02    493,486      5.92
                      --------    -----    --------      -----   --------     -----  --------      ----- 
  Total deposits      $523,024    5.72%    $534,091      5.72%   $362,598     5.83%  $501,614      5.84%
                      ========    =====    ========      =====   ========     =====  ========      ===== 
</TABLE>

                                      104
<PAGE>

     The following table sets forth, by various interest rate categories,  First
Bank's certificates of deposit at October 31, 1998.

                   Interest Rates for Certificates of Deposit


                                               October 31, 1998
                                               ----------------
                                                 (Dollars in
                                                 Thousands)

3.50% or less..................................  $       --
3.51-4.50......................................         643
4.51-5.50......................................      52,524
5.51-6.50......................................     457,429
6.51-7.50......................................         100
7.51-8.50......................................          --
                                                 ----------
      Total....................................  $  510,696
                                                 ==========

     The  following  table sets forth the amount and  maturities of First Bank's
certificates of deposit at October 31, 1998.

                      Maturities of Certificates of Deposit


<TABLE>
<CAPTION>
                                                Original Maturity in Months
                                           --------------------------------------
                                           12 or Less   Over 12 to 36     Over 36
                                           ----------   -------------     -------
                                                  (Dollars in Thousands)

<S>                                         <C>         <C>             <C>    
Balances Maturing in 3 Months or Less....   $ 86,427    $  73,769       $   1,621
  Weighted Average.......................       5.70%        6.05%           5.98%
Balances Maturing in over 3 Months
  to 12 Months...........................   $ 45,811    $ 234,013       $     498
  Weighted Average.......................       5.68%        5.88%           5.81%
Balances Maturing in over 12 Months
  to 36 Months...........................         --    $  61,532       $   5,185
Weighted Average.........................         --         5.86%           5.89%
Balances Maturing in over 36 Months......         --           --       $   1,840
Weighted Average.........................         --           --            5.90%
</TABLE>

     At  October  31,  1998,   First  Bank  had   outstanding  an  aggregate  of
approximately $152.8 million of certificates of deposit in face amounts equal to
or greater than $100,000 maturing as follows: approximately $49.2 million within
three months;  approximately $32.9 million over three months through six months;
approximately $46.7 million over six months through 12 months; and approximately
$24.0 million thereafter.

     First  Bank is party to a master  repurchase  agreement  with Bear  Stearns
Mortgage Capital Corporation  ("BSMCC").  Though the master repurchase agreement
does not specify a maximum amount available under such  agreements,  the parties
had  agreed  that  such  agreement  may  be  used  for  up to  $210  million  of
acquisitions  in the aggregate.  This  agreement  enables First Bank to purchase
pools of loans with  immediate  financing from BSMCC which can then be repaid as
deposits are increased.

     First  Bank  obtains  advances  from  the  FHLB of San  Francisco  upon the
security  of certain of its  assets,  including  FHLB  stock,  provided  certain
standards  related to the  creditworthiness  of First  Bank have been met.  FHLB
advances are available to member financial  institutions  such as First Bank for
investment and lending activities and other


                                       105

<PAGE>



general business purposes.  FHLB advances are made pursuant to several different
credit programs (each of which has its own interest rate,  which may be fixed or
adjustable).

Asset Quality

     The Company is exposed to certain  credit risks related to the value of the
collateral  that  secures its loans and the ability of  borrowers to repay their
loans.  Management of the Company closely  monitors the Company's pools of loans
and  foreclosed  real  estate for  potential  problems  on a periodic  basis and
reports to the Board of Directors at regularly scheduled meetings.

     Non-Performing  Loans. It is the Company's policy to establish an allowance
for  uncollectible  interest  on loans  that are over 90 days past due or sooner
when, in the judgment of management,  the  probability of collection of interest
is  deemed  to  be  insufficient  to  warrant  further  accrual.   Upon  such  a
determination,  those  loans are placed on  non-accrual  status and deemed to be
non-performing.  When a loan is placed on non-accrual status, previously accrued
but unpaid interest is reversed by a charge to interest income.

     Foreclosed Real Estate. The Company carries its holdings of foreclosed real
estate at the lower of cost or fair  value.  Foreclosed  real estate held by the
Company is periodically re-evaluated to determine that they are being carried at
the  lower of cost or fair  value  less  estimated  costs to sell.  Holding  and
maintenance  costs related to properties  are recorded as expenses in the period
incurred.  Deficiencies  resulting from valuation adjustments to foreclosed real
estate  subsequent  to  acquisition  are  recognized  as a valuation  allowance.
Subsequent increases related to the valuation of real estate owned are reflected
as a reduction in the  valuation  allowance,  but not below zero.  Increases and
decreases  in the  valuation  allowance  are  charged  or  credited  to  income,
respectively. The following table sets forth the aggregate carrying value of the
Company's  holdings of foreclosed  real estate (by source of acquisition) at the
dates indicated.



                                       106

<PAGE>




                       Foreclosed Real Estate by Loan Type

<TABLE>
<CAPTION>

                                        October 31,    September 30,         December 31,
                                        ----------     ------------    ----------------------
                                          1998            1998            1997        1996
                                        ----------     ------------    ----------------------
                                                  (Dollars in thousands)
<S>                                     <C>            <C>            <C>            <C>     
Discounted Loans (1):
 Single-family residential..........    $ 14,159       $  16,682      $  111,316     $ 15,274
 Multi-family residential...........          --              --           2,270           --
Commercial and other mortgage loans        1,153           1,208          10,248          200
                                        --------       ---------      ----------     --------
  Total............................       15,312          17,890         123,834       15,474
Non-Discounted Loans:
 Single-family residential..........      23,045          73,120           6,110        2,773
 Multi-family residential............      5,227           7,630           3,082          100
 Commercial and other mortgage loans.      8,329           9,623             950          124
                                        --------       ---------      ----------     --------
   Total............................      36,601          90,373          10,142        2,997

Foreclosed real estate purchased
 directly:
 Single-family residential...........     27,383          28,942          40,706       59,729
Investment real estate...............      5,173           5,178              --           --
Valuation allowance from losses........   (2,073)         (2,305)         (5,070)          --
                                        --------       ---------      ----------     --------
  Foreclosed real estate owned, net     $ 82,396       $ 140,078      $  169,612     $ 78,200
                                        ========       =========      ==========     ========
</TABLE>

- ----------

(1) The increase in  foreclosed  real estate in 1997 was due to the  substantial
    growth of the  Company's  portfolio  of  Discounted  Loans and  purchases of
    foreclosed real estate.

     Allowances  for Loan Losses.  The Company  maintains an allowance  for loan
losses at a level believed  adequate by management to absorb estimated  incurred
losses in the loan portfolios. The allowance is increased by provisions for loan
losses charged against operations, recoveries of previously charged off credits,
and  allocations  of  discounts  on  purchased   loans,   and  is  decreased  by
charge-offs. Loans are charged off when they are deemed to be uncollectible,  or
in the case of automobile and other consumer loans, when payments are delinquent
by more than 120 days (60 days for First Bank's automobile loans).

     First Bank uses its internal  asset review  system to identify and evaluate
impaired loans and to classify loans as special mention,  substandard,  doubtful
or loss.  These terms  correspond to varying degrees of risk that the loans will
not be  collected  in part or in full.  First  Bank's  policies  are to evaluate
smaller-balance,  homogenous  pools of loans for  impairment  on a pooled basis.
These are primarily single-family  residential and automobile and other consumer
loans. All other loans are evaluated for impairment on a loan-by-loan basis. All
of First  Bank's  loans are  subject  to  potential  classification  as  special
mention, substandard,  doubtful, or loss. The frequency at which a specific loan
is subjected to internal  asset review  depends on the type and size of the loan
and the  presence  or absence of other risk  factors,  such as  delinquency  and
changes in collateral  values.  The allowance for loan losses comprises specific
valuation  allowances  established  for  impaired  loans and for  certain  other
classified  loans,  and  general  valuation   allowances.   Specific   valuation
allowances  are based on the estimated fair value of the collateral for impaired
or  troubled  collateral  dependent  loans,  in most  cases.  General  valuation
allowances  for First Bank are based on  management's  periodic  analysis of the
composition  of  the  loan  portfolio,   delinquencies,   loan  classifications,
historical loss  experience,  peer group data, OTS guidelines,  economic factors
and other relevant information.

     When the Company  increases the allowance for loan losses  related to loans
other  than  Discounted  Loans,  it  records  a  corresponding  increase  to the
provision for loan losses in the statement of operations.  For Discounted Loans,
increases  to the  allowance  for loan losses are  recorded  shortly  after each
acquisition of a pool by allocating a portion of the purchase discount deemed to
be  associated  with  measurable  credit risk.  The  allocation  is based on the
analyses of specific and general valuation  allowances  discussed above. Amounts
allocated to the allowance for loan losses from


                                       107

<PAGE>



purchase discounts do not increase the provision for loan losses recorded in the
statement  of  operations;  rather they  decrease  the  amounts of the  purchase
discounts  that are  accreted  into the  interest  income  over the lives of the
loans.  If,  after  the  initial  allocation  of the  purchase  discount  to the
allowance  for loan  losses,  management  subsequently  identifies  the need for
additional  allowances against  Discounted Loans, the additional  allowances are
established through charges to the provision for loan losses.

     In  addition,  the OTS, as part of its  examination  process,  periodically
reviews  First Bank's  allowances  for losses and the  carrying  values of their
assets.  There can be no  assurance  that the OTS will not  require  substantial
reserves following future examinations.

     The following  table sets forth  information  with respect to the Company's
allowances for loan losses by category of loan.

                   Allowances for Loan Losses by Loan Category


<TABLE>
<CAPTION>
                                 October 31,                       December 31,
                          -----------------------       ------------------------------------------
                             1998      % of Total        1997     % of Total     1996      % of Total
                          ---------    ----------     ---------   ----------   --------   ----------
<S>                       <C>           <C>           <C>           <C>        <C>          <C>  
Loan category:
  Real estate...........  $ 17,492        6.0%        $ 27,534       23.3%     $ 24,051      64.0%
  Non-real estate.......     8,408        2.9            3,512        3           7,885      21.0
  Discounted Loans......   265,716       91.1           87,229       73.7         5,619      15.0
                         ---------      -----         --------      -----      --------     ------
  Total allowances for
   loan losses            $291,616      100.0%        $118,275      100.0%     $ 37,555     100.0%
                          ========      =====         ========      =====      ========     =====
</TABLE>


     The  following  table sets forth the  activity  in the  allowance  for loan
losses during the periods indicated.

                   Activity in the Allowances for Loan Losses

<TABLE>
<CAPTION>

                                                                Year Ended December 31,
                                                            ----------------------------------
                                       Ten Months Ended
                                       October 31, 1998       1997        1996         1995
                                       -----------------    --------   ----------   ----------

                                                      (Dollars in Thousands)

<S>                                           <C>               <C>          <C>     <C> 
Balance, beginning of period......          $ 118,275       $  37,555   $ 25,651     $   7,701
Allocation of purchased loan discount:
  at acquisition.................             376,687         174,920     10,751        19,007
  at disposition.................            (255,161)        (97,397)   (17,218)       (5,404)
Recoveries........................             (5,930)          1,206      1,822            81
Market valuation adjustments......             34,900              --         --            --
Provision for loan losses.........             20,919           1,991     16,549         4,266
Foreign currency translation adjustments        1,926              --         --            --
                                            ---------       ---------   --------     ---------
Balance, end of period............          $ 291,616       $ 118,275   $ 37,555     $  25,651
                                            =========       =========   ========     =========
</TABLE>




                                       108

<PAGE>



     The  table  below  sets  forth  the  delinquency  status  of the  Company's
Non-Discounted Loans at the dates indicated.

                 Delinquency Experience for Non-Discounted Loans

<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                           ------------------------------------------
                                October 31,         September 30,                1997                  1996
                            -------------------    -------------------     --------------------   -------------------
                                     Percent of             Percent of               Percent of            Percent of
                            Balance  Portfolio     Balance   Portfolio      Balance  Portfolio    Balance   Portfolio
                            -------  ----------    -------  ----------     --------  ----------  --------  ----------
                                                (Dollars in Thousands)
<S>                        <C>          <C>       <C>          <C>         <C>           <C>     <C>            <C> 
Period of Delinquency
  31-60 days........       $  7,104     0.9%      $ 10,553     1.0%        $  56,751     10.9%   $  7,613        3.3%
  61-90 days........          3,376     0.4%         1,293     0.1%           36,294      7.0%      7,204        3.1%
  91 days or more (1)(2)     36,334     4.5%        58,371     5.5%           66,643     12.8%     54,524       23.7%
                           --------     ----      --------     ----         --------     -----   --------       -----
    Total loans delinquent $ 46,814     5.8%      $ 70,217     6.6%        $ 159,688     30.7%   $ 69,341       30.1%(3)
                           ========     ====      ========     ===         =========     ====    ========       ====
</TABLE>

- ----------
(1) All loans delinquent over 90 days were on nonaccrual status.

(2) The Company  classifies  loans as  discounted  or  non-discounted  on a pool
    basis.  Each pool is designated as  discounted  or  non-discounted  based on
    whether the pool consists primarily of Discounted or Non-Discounted Loans at
    the time of acquisition.  For example,  a pool of Non- Discounted  Loans may
    contain  non-performing  loans  at the  time of  acquisition  as long as the
    non-performing loans were not the primary component of the pool at the time.

(3) Increase in Percent of  Portfolio  reflects the  securitization  and sale of
    $259.9  million of the Company's  performing  loans in the fourth quarter of
    1996.

Fee-Based Income

     Management of WREIT. In October 1997, the Company  established WREIT, which
may elect to be taxed as a real estate  investment  trust. The Company currently
owns a  minority  interest  (approximately  9.9%,  with  options  to  acquire an
additional 10%) in WREIT following WREIT's proposed initial public offering.

     The Company  formed  WREIT in  connection  with the  Company's  strategy of
focusing  its  acquisition  activities  on  domestic  residential  and  domestic
non-discounted  commercial mortgage loans and expanding fee-based income.  WREIT
conducts  certain  business   activities  that  management   believes  are  more
efficiently  operated  in  a  REIT  tax  advantaged  format.  WREIT  intends  to
concentrate on the acquisition of U.S. Commercial  Investments,  MBS Investments
and International  Investments.  The Company granted a right of first refusal to
WREIT  with  respect  to  U.S.  Commercial  Investments,   MBS  Investments  and
International Investments.

     Wilshire Realty Services Corporation ("WRSC"), a wholly-owned subsidiary of
the Company,  entered into a management agreement with WREIT,  pursuant to which
WRSC will manage WREIT for a management fee and an incentive fee.

     Servicing.  In the fourth  quarter of 1996,  the Company  established  loan
servicing  operations  in the United  Kingdom  and  France to service  loans for
itself and third  parties.  The Company  believes  that there is a demand in the
European market for U.S.-style loan  servicing,  with its automated  systems and
detailed investor reporting and aggressive workout  approaches.  Most purchasers
of distressed  loans in the United  Kingdom and France are  U.S.-based  and have
utilized  U.S.-style  servicing and investor  reporting in  connection  with the
purchase  of  distressed  loans in the  United  States.  With the  exception  of
recently  originated  loans,   management  believes  that  the  prevailing  loan
servicing  systems in the  United  Kingdom  and France are less  technologically
developed  and more  labor  intensive  than  those  in the  United  States.  The
Company's  loan servicing  operations in Western Europe utilize WCC's  servicing
system,  which has been adapted for  servicing  loans in Western  Europe.  WREIT
entered  into  servicing  agreements  with the  Company,  pursuant  to which the
Company will provide loan and real  property  management  services in France and
the United Kingdom. Under the servicing agreements, WREIT will pay the Company a
servicing fee at market rates for each pool of loans


                                       109

<PAGE>



or real estate assets that they service for WREIT and reimburse them for certain
out-of-pocket costs associated with servicing such assets.

Computer Systems and Other Equipment

     The Company believes that its use of information technology is a key factor
in achieving a  competitive  advantage in acquiring  pools of loans,  minimizing
operating  costs,   managing  merchant  cash  reserves  and  increasing  overall
profitability.   In  addition  to  standard  industry   software   applications,
management has developed  applications  designed to provide decision support and
automation  of  portfolio  tracking  and  reporting.  A portion of the  computer
systems and applications used by the Company is owned by WCC and licensed to the
Company.

Employee Attrition

     As a result of the  difficult  environment  the Company has  recently  been
operating in, the Company is  experiencing  an increase in the rate of attrition
of its  employees  and an  inability  to  attract,  hire  and  retain  qualified
replacement employees. On August 31, 1998 the Company had 514 employees. As part
of its  initiatives  designed to improve the efficiency and  productivity of the
Company's  operations  and corporate  restructuring  due to recent  losses,  the
Company  reduced its workforce to 296 employees as of January 15, 1999.  Further
attrition  may hinder the  ability of the Company to operate  efficiently  which
could have a material adverse effect on the Company's  results of operations and
financial  condition.  No assurances  can be given that such  attrition will not
occur.

     In order to retain key employees through the restructuring period, WFSG may
enter into retention  agreements  that could extend  through  December 31, 1999.
Such agreements may provide for reasonable retention bonuses or other incentives
to ensure the cooperation of key employees.

Strategic Restructuring

     In addition to the Plan outlined herein,  the Company has taken a number of
strategic  initiatives  to improve its  competitive  position and its ability to
execute its business strategy in a more difficult external environment.

     During October 1998, the Company made a strategic decision to eliminate its
retail  residential  mortgage  and  manufactured  housing  mortgage  origination
operations and to focus on wholesale residential mortgage operations, commercial
mortgage origination and its thrift subsidiary.  As a result of this action, the
Company has  written  off  approximately  $1.2  million of  goodwill  originally
established upon acquisition of the residential mortgage origination branches.

     As part of its  effort  to focus  on the  commercial  mortgage  origination
segment,  the  Company,  through its  subsidiary,  First Bank,  in October  1998
purchased George Elkins Mortgage Company, a four-branch commercial mortgage loan
originator  headquartered in Southern  California for approximately $1.5 million
contingent on certain operating performance through the year 2000.





                                       110

<PAGE>



                               DESCRIPTION OF WCC

General

     WCC,  a  Nevada  corporation  owned  by the  Principal  Shareholders,  is a
specialty servicing company that currently services the Company's loan portfolio
and for third  parties and provides  administrative  services to the Company and
its affiliates.  As part of the  restructuring  negotiations with the Unofficial
Noteholders' Committee,  the parties agreed that the servicing operations of WCC
would be  transferred  to a new  subsidiary  of the  Company.  See "The  Plan of
Reorganization -- Description of WCC Restructuring." The Plan also requires that
two  other  companies  owned by the  Principal  Shareholders,  Wilshire  Leasing
Limited ("WLL") and Wilshire  Securities  Corporation  ("Wilshire  Securities"),
become  subsidiaries of WFSG on or prior to the Effective Date and that Portland
Servicing  Corporation,  which is also owned by the Principal  Shareholders,  be
merged  into WCC prior to the  transfer of  servicing  operations  to WFSG.  WLL
employs all of the  employees  (other than  employees of First Bank) used in the
Company's  and  WCC's  business.  Wilshire  Securities  was  formed to engage in
limited broker/dealer  activities and is currently inactive.  Portland Servicing
Corporation has an ownership interest in certain smaller loan portfolios and has
a  minority  interest  in 11  special-purpose  entities  which  were  formed for
financings and to effect securitizations.

     As described above under "The Plan of  Reorganization -- Description of WCC
Restructuring,"  on or prior to the Effective Date,  Capital Wilshire  Holdings,
Inc., a successor to WCC, will contribute all of its assets (including the right
to the name Wilshire  Credit  Corporation)  to a newly formed  subsidiary of the
Company  ("New  Servicer")  in exchange  for the Class B Common Stock of the New
Servicer and for the  assumption  by New  Servicer of all of CWH's  liabilities,
other  than  its   obligations   under  a  certain  loan   agreement   with  CCI
(approximately  $160.0  million)  and certain  other  obligations.  In addition,
certain  indebtedness  of Andrew A. Wiederhorn and Lawrence A. Mendelsohn to WCC
and WLL  reflected on the  September  30, 1998 balance  sheet of WCC and WLL and
certain  combined  companies  under  "Shareholder  Loans"  (approximately  $74.5
million) shall be distributed to the Principal Shareholders. After giving effect
to the restructuring of WCC and excluding  non-capitalized servicing assets, the
Company  projects  on a pro forma  basis that the New  Servicer  will have total
assets of approximately $57.8 million,  total liabilities of approximately $51.2
million and stockholders' equity of approximately $6.6 million. At September 30,
1998,  WCC and certain  combined  companies had total assets of $124.5  million,
total  liabilities  of $234.3  million  and a  stockholders'  deficit  of $109.8
million.

Rationale for the Servicing Transfer

     The Board of Directors of the Company unanimously  approved the transfer of
WCC's servicing  operations and believes that the transfer of servicing improves
WFSG's financial position and long term outlook.  In reaching this determination
the Board of Directors  considered,  without  assigning any relative or specific
weights, the following material factors: (i) integration of servicing operations
without assuming the significant indebtedness owed by WCC to CCI; (ii) potential
additional  future  revenues  from the servicing  operation;  (iii) the Board of
Directors'  familiarity  with the history,  financial  condition  and results of
operations  of WCC;  (iv) the  requirements  of the  Holders of the Old Notes to
effect  a  restructuring  of the  Company's  indebtedness;  (v)  elimination  of
servicing  fees being paid to WCC as a third  party;  (vi)  increased  fee based
revenues through  servicing for unaffiliated  third parties;  (vii) reduction of
potential  regulatory concerns regarding the relationship between First Bank and
WCC;  (viii)   reduction  of  potential   regulatory   concerns   regarding  the
relationship  between the Company and WCC;  and (ix)  elimination  of  potential
conflicts of interest between the Company and WCC and WLL.

     The terms of the  transfer of  servicing  operations  to the  Company  were
negotiated  between  officers  of  the  Company,  the  Unofficial   Noteholders'
Committee,  CCI  and  the  Principal  Shareholders.  In  view  of the  Principal
Shareholders'  ownership  interest in WCC and despite the extensive  third party
involvement of the Company's and WCC's creditors, the independent members of the
Board of  Directors of the Company (the  "Independent  Directors")  reviewed the
terms and the  Independent  Directors  determined  that such  terms were no less
favorable to the Company than would be available in a comparable  transaction in
an arm's length dealing with a person that is not an affiliate of the Company.



                                       111

<PAGE>



Terms of the Acquisition

     Regulatory  Approvals.  The  Company,  WCC and  Andrew  A.  Wiederhorn  and
Lawrence A.  Mendelsohn  (the "Sellers") have agreed to apply for all applicable
federal and state  regulatory  approvals,  if any,  required to  effectuate  the
servicing transfer.

     Termination  of Shareholder  Agreement.  The Sellers and WCC have agreed to
terminate the Wiederhorn-  Mendelsohn Buy-Sell Agreement dated December 14, 1994
(the  "Buy-Sell  Agreement") so that that it is of no further force or effect as
of the Effective Date.

     Employees'  Credits.  The Company will credit  employees of WCC or WLL, who
are employed by WLL or the Company  immediately  after the Effective  Date, with
all years of service with WCC or its affiliates under any employee benefit plans
and other  compensation  and employment  related benefit plans of the Company or
its subsidiaries.

     Conditions Precedent.  Consummation of the servicing transfer is subject to
certain conditions, unless waived by the party benefitting therefrom,  including
but  not  limited  to the  conditions  specified  in the  Amended  and  Restated
Restructuring   Agreement  and  the  Amended  and  Restated  WCC   Restructuring
Agreement.

     Certain Federal Income Tax Consequences.  The Company believes that neither
the Company nor its shareholders  will experience a taxable event as a result of
the servicing transfer.

     Accounting  Treatment.  In accordance  with generally  accepted  accounting
principles, the servicing transfer is expected to be treated by the Company as a
purchase for  accounting  purposes.  Accordingly,  from and after the  Effective
Date,  WCC's  results  of  operations   should  be  included  in  the  Company's
consolidated results of operations.

Description of Business

     WCC is primarily  engaged in the specialty  loan  servicing and  resolution
business.  At October 31, 1998, WCC was servicing (i) approximately $1.2 billion
aggregate principal amount of loans for the Company; (ii) $6.0 million aggregate
principal  amount of loans  owned by WCC and (iii)  approximately  $2.3  billion
aggregate principal amount of loans for third parties.  The Company's management
believes that WCC's servicing  operations are adequate for the current volume of
loans being  serviced  and  expected to be  serviced  in the  immediate  future.
However,  as the volume of loans grows,  the Company believes that WCC will need
to hire additional personnel and expand the existing computer systems.

     WCC  has  developed   specialized   procedures  and  software  designed  to
effectively  service  performing,  non-performing and sub-performing  loans. WCC
designs a  servicing  plan for each  underlying  loan and  property in a pool of
loans  that it has been  requested  to  service  and as part of the  acquisition
analysis on a pool of loans that is intended to maximize the cash flow from that
loan or property. For servicing contracts with third parties this servicing plan
serves  as a  benchmark  for  WCC's  performance.  Certain  of  WCC's  servicing
contracts with third parties  provide for incentive  compensation  to the extent
that the cash flows generated from servicing  exceed the amounts provided for in
the  servicing  plan.  Non-performing  loans are resolved as quickly as possible
(generally  within  one  to  two  years)  through  foreclosure,   compromise,  a
discounted  payoff or  reinstatement.  Performing and  sub-performing  loans are
actively  serviced to ensure timely and accurate  payments over their  remaining
lives.

     The Company is a party to a loan  servicing  agreement with WCC pursuant to
which WCC acts as  sub-servicer  for the Company  and  provides  loan  portfolio
management services,  including billing, portfolio administration and collection
services for the Company's pools of loans.  The Company pays WCC a servicing fee
equal to  prevailing  market  rates for each pool of loans that WCC is servicing
for the Company.  First Bank also is a party to a loan servicing  agreement with
WCC pursuant to which WCC provides loan portfolio management services, including
billing,  portfolio administration and collection services, for all loans owned,
acquired or made by First Bank.

     WREIT is party to a loan servicing agreement with WCC pursuant to which WCC
acts as  sub-servicer  for certain of WREIT's  assets and provides loan and real
property management services, including billing, portfolio


                                       112

<PAGE>



administration and collection services for certain of WREIT's assets. WREIT pays
WCC a servicing fee at market rates for each pool of loans or real estate assets
that it services  for WREIT and WREIT  reimburses  WCC for  out-of-pocket  costs
associated with servicing such assets.

     Legal Matters.  WCC is involved in legal proceedings,  including litigation
in the ordinary course of business. These proceedings are not expected to have a
material adverse effect on WCC.

     Properties.  WCC's corporate  headquarters are located in Portland,  Oregon
and consist of  approximately  25,000  square feet of office  space  leased from
WREIT, for an aggregate  annual rental of  approximately  $280,000 or $11.20 per
square foot plus a portion of the expenses  incurred by the lessor in connection
with the operation of the building. The lease expires September 2002.



                                       113

<PAGE>



Selected Historical Financial Information of WCC

     The following tables present selected historical financial  information for
Wilshire Credit  Corporation and certain combined companies at the dates and for
the periods  indicated.  The combined income statement and balance sheet data at
and for the years ended  December  31, 1997 and 1996 have been  derived from the
audited  combined  financial  statements of the Wilshire Credit  Corporation and
certain combined companies. The combined income statement and data presented for
the nine month periods  ended  September 30, 1998 and 1997 has been derived from
unaudited combined  financial  statements of the Wilshire Credit Corporation and
certain  combined  companies  and include all  adjustments,  consisting  only of
normal  recurring  accruals,  which the Wilshire Credit  Corporation and certain
combined  companies  consider  necessary for a fair presentation of the Wilshire
Credit  Corporation and certain  combined  companies'  results of operations for
these periods.  Operating  results for the nine month period ended September 30,
1998 are not necessarily  indicative of the results that may be expected for the
entire  year  ending  December  31,  1998.  The  selected   combined   financial
information should be read in conjunction with, and is qualified in its entirety
by reference to, the combined  financial  statements  and related notes included
herein.  These combined financial statements include the financial statements of
WCC,  WLL,  Wilshire  Servicing,   Portland  Servicing   Corporation,   Wilshire
Properties  1  Incorporated  ("WP1")  and  Wilshire  Properties  2  Incorporated
("WP2"). WP1 and WP2 were established to hold certain real estate investments of
Messrs.  Wiederhorn  and  Mendelsohn,  the  assets of which were sold by Messrs.
Wiederhorn  and  Mendelsohn  to WREIT in April  1998.  The  historical  combined
financial  statements  of  Wilshire  Credit  Corporation  and  certain  combined
companies include WP1 and WP2. However, WP1 and WP2 are not being transferred to
WFSG  as  part  of the  WCC  Restructuring  and  have  only  minimal  assets  or
liabilities.



<TABLE>
<CAPTION>
                                     Nine Months Ended 
                                        September 30,        Year Ended December 31,
                                    --------------------     -----------------------
                                      1998        1997         1997          1996
                                    -------     --------     --------    -----------
                                              (Dollars in thousands)
<S>                               <C>         <C>          <C>           <C>     
Income Statement Data:
Revenues:
  Servicing fees...............   $ 13,799    $  13,426     $   17,942    $   7,799
  Interest and dividend income       5,962        3,403          5,305       18,056
  Gain on sale of loans........         --           --             --        3,154
  Rent and finance lease income        375          842          1,085          798
  Other revenues (expense).....      3,624          383            472          120
                                  --------    ---------       --------    ---------
    Total revenue..............   $ 23,760    $  18,054     $   24,804    $  29,927
                                  --------    ---------       --------    ---------
Expenses:
  Interest.....................     14,142        9,895         13,791       17,372
  Write off of carrying value
   of loans and other assets...         --       12,480         12,480           --
  Loss on sales of loans.......         --        2,098          2,098           --
  Compensation and benefits....     12,566        7,202         12,169        8,373
  General and administrative...      4,113        4,669          6,711        6,874
                                  --------    ---------       --------    ---------
    Total expenses.............     30,821       36,344         47,249       32,619
                                  ---------   ---------       --------    ---------
Net (loss) income..............   $ (7,061)   $ (18,290)    $  (22,445)   $  (2,692)
                                  =========   ==========     ==========   =========

Balance Sheet Data:
  Cash and cash equivalents....   $ 85,808    $  72,254      $  58,839     $  6,203
  Securities...................     30,646       47,671         51,458       35,842
  Discounted loans, net........      5,976        3,126          2,867      150,128
  Non-Discounted loans, net....         --        3,078             --       99,923
  Commercial notes receivable..        866        7,626         13,153       11,328
Borrowings.....................    154,201      124,278        145,987      207,173
Stockholders' deficit..........   (109,828)     (68,380)       (86,530)     (52,052)
</TABLE>




                                       114

<PAGE>




WCC's Management's  Discussion and Analysis of Financial Position and Results of
Operations

     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated  financial statements of WCC and certain combined companies and the
notes thereto included elsewhere herein.

     WCC is a specialty  servicing company that currently services the Company's
loan portfolio and for third parties and provides administrative services to the
Company and its affiliates,  Wilshire Leasing, a company that employs all of the
employees  of  WCC,  Wilshire   Securities,   a  company  formed  to  engage  in
broker/dealer  activities,  Portland Servicing,  an owner of loan portfolios and
part owner of 11  special-purpose  entities which were formed for financings and
to effect  securitizations  and WP1 and WP2,  companies that were established to
hold certain real estate  investments.  In April 1998, the assets of WP1 and WP2
were sold to WREIT.

     WCC was, like WFSG,  adversely  affected by the recent market  events.  WCC
services assets primarily for WFSG and its subsidiaries including First Bank and
for WREIT and as WFSG and WREIT sold  assets in response  to  collateral  calls,
such  companies had less assets to service  resulting in less servicing fees for
WCC. This decline in servicing  revenues  brought into question WCC's ability to
service and repay its existing  indebtedness.  Accordingly,  the Company entered
into concurrent  negotiations with the owners of WCC and the principal  creditor
of WCC,  CCI, to move the  servicing  operations  of WCC into the WFSG group and
resolve WCC's debt burden in a manner acceptable to all parties.

Results of  Operations  -- Nine Months Ended  September 30, 1998 Compared to the
Nine Months Ended September 30, 1997

Net Loss

     WCC and the combined companies (the "Wilshire Private Companies") had a net
loss of approximately  $7.1 million for the nine months ended September 30, 1998
compared to net loss of  approximately  $18.3  million for the nine months ended
September 30, 1997. The decrease in net loss for the nine months ended September
30, 1998  compared to the similar  period for 1997 is  primarily  due to a $12.5
million write off of carrying value of loans and other assets and a $2.1 million
loss on sale of loans during the nine months ended September 30, 1997.

Revenues

     The  Wilshire  Private  Companies'  revenues  totaled  approximately  $23.8
million for the nine months ended  September 30, 1998 compared to  approximately
$18.1  million for the nine months  ended  September  30,  1997,  an increase of
31.6%, primarily attributable to an increase in interest and dividend income, an
increase in servicer collections and other revenues.

     Interest  Income.  The  Wilshire  Private  Companies'  interest  income was
approximately $6.0 million for the nine months ended September 30, 1998 compared
to  approximately  $3.4 million for the nine months ended September 30, 1997, an
increase of 75.2%.  The increase in the  Wilshire  Private  Companies'  interest
income was due  primarily  to an  increase  in the  average  balance of interest
earning  assets  (including  servicing  accounts)  and  changes in the  Wilshire
Private  Companies'  changed their method of investing excess operating cash and
cash  equivalents to take advantage of higher returns offered in overnight sweep
accounts.

     Other  Revenue.   The  Wilshire   Private   Companies'  other  revenue  was
approximately $3.6 million for the nine months ended September 30, 1998 compared
to income of approximately  $0.4 million for the nine months ended September 30,
1997,  the  increase  was  primarily  attributable  to a gain  on  sale  of real
properties by WP1 and WP2 during the nine months ended September 30, 1998.



                                       115

<PAGE>



Expenses

     The  Wilshire  Private  Companies'  expenses  totaled  approximately  $30.8
million for the nine months ended  September 30, 1998 compared to  approximately
$36.3 million for the nine months ended September 30, 1997, a decrease of 15.2%,
primarily  attributable  to a decrease  in write offs of the  carrying  value of
loans and other assets and loss on sale of loans, offset in part, by an increase
in compensation and benefits and interest expense.

     Interest  Expense.  The Wilshire  Private  Companies'  interest expense was
approximately  $14.1  million  for the nine  months  ended  September  30,  1998
compared with approximately $9.9 million for the nine months ended September 30,
1997, an increase of 42.9%.  The increase in interest  expense  resulted from an
increase  in  the  Wilshire  Private  Companies'  interest-bearing  liabilities,
principally  obligations to CCI as agent for their  investors,  to approximately
$154.2  million at  September  30,  1998 from  approximately  $124.3  million at
September 30, 1997.

     Write Off of  Carrying  Value of Loans and Other  Assets.  During  the nine
months ended  September  30, 1997,  in  connection  with the transfer of several
portfolios of loans to WFSG,  management performed an evaluation of the carrying
value of such loans and certain related  assets.  Based upon the results of this
evaluation process,  management determined it was necessary to write off in 1997
approximately  $12.5  million  of  costs  previously  recorded  on its  Combined
Statements of Financial Condition.  In the opinion of management,  the write off
of such costs properly pertains to events and conditions that arose in 1997. The
write off of such costs is referred to in the accompanying  Combined  Statements
of Operations as Write Off of Carrying Value of Loans and Other Assets.

     Compensation  and  Benefits.   Compensation  and  employee   benefits  were
approximately  $12.6  million  for the nine months  ended  September  30,  1998,
compared to  approximately  $7.2 million for the nine months ended September 30,
1997,  an increase of 74.5%.  The increase was primarily due to the expansion of
business  operations and  infrastructure  necessary to  accommodate  anticipated
growth.

     General and Administrative  Expenses.  General and administrative  expenses
decreased from  approximately  $4.7 million for the nine months ended  September
30, 1997 to  approximately  $4.1 million for the nine months ended September 30,
1998,  a  decrease  of 11.9%,  due  primarily  to a  reduction  in  depreciation
resulting  from the sales of real estate  properties  and  reduced  professional
services.

                  Results of Operations--1997 Compared to 1996

Net (loss) Income

     WCC had a net loss of  approximately  $22.4  million for 1997 compared to a
net loss of  approximately  $2.7 million for 1996.  The increase in net loss was
primarily attributable to a $12.5 million write-off of loans and other assets, a
$2.1 million loss on sale of loans and a $3.8 million  increase in  compensation
and benefits during 1997.

Revenues

     The Wilshire  Private  Companies' total revenues were  approximately  $24.8
million for 1997 compared to approximately $29.9 million for 1996, a decrease of
approximately  17.1%.  WCC's asset base was  significantly  smaller in 1997 as a
result of WCC's  sale of loans  with a book value of  approximately  $113.9.  In
addition,  in December  1996,  WCC entered  into an  agreement  with the Company
pursuant to which it agreed to cease all further loan acquisition activity.

     Servicing fees. WCC's servicing fees were  approximately  $17.9 million for
1997  compared  to   approximately   $7.8  million  for  1996,  an  increase  of
approximately  130.1%.  The increase in servicing  fees of  approximately  $10.1
million in 1997 was primarily the result of contracting for servicing  rights on
loan portfolios owned by the Company and unaffiliated third parties.

     Interest  and dividend  income.  WCC's  interest  and  dividend  income was
approximately $5.3 million for 1997 compared to approximately  $18.1 million for
1996, a decrease of 127.3%. The decrease in WCC's interest and dividend


                                       116

<PAGE>



income was due  primarily to a decrease in WCC's  interest  earning  assets from
approximately $303.5 million in 1996 to approximately $126.3 million at December
31,  1997,  which was in part due to WCC's  sale of loans  with a book  value of
approximately $113.9 million during 1997.

     Rent and finance  lease  income.  WCC's rent and finance  lease  income was
approximately  $1.1 million in 1997  compared to  approximately  $0.8 million in
1996, an increase of approximately  35.9%. WCC's rental and finance lease income
is derived  from  operating  leases on real  estate and  cellular  and  portable
telephone  rentals.  The increase was primarily  attributable  to an increase in
leased real estate.

Expenses

     Interest.  WCC's interest expense was approximately  $13.8 million for 1997
compared with  approximately  $17.4  million for 1996, a decrease of 20.6%.  The
decrease in interest expense resulted from a decrease in WCC's  interest-bearing
liabilities  to  approximately   $146.0  million  at  December  31,  1997,  from
approximately $207.7 million at December 31, 1996.

     Write  off of  carrying  value of loans  and  other  assets.  Write  off of
carrying  value of loans  and  other  assets  for 1997 was  approximately  $12.5
million.  This compares  with no write off of carrying  value of loans and other
assets for 1996. During the year ended December 31, 1997, in connection with the
transfer of several portfolios of loans to the Company,  management performed an
evaluation of the carrying value of such loans and related assets.  Based on the
results of this evaluation  process,  management  determined it was necessary to
write off in 1997 approximately $12.5 million of the cost.

     Loss on sale of loans.  WCC  realized  a $2.1  million  loss on the sale of
loans in 1997  resulting  from the sale of certain  loans  that were  previously
securitized  by the Wilshire  Private  Companies.  The  securitization  had been
accounted for as a financing  transaction.  The securitization was called by WCC
and the related loans sold.

     Compensation  and  benefits.  Compensation  and benefits was  approximately
$12.2  million for 1997,  compared to  approximately  $8.4 million for 1996,  an
increase of 45.3%.  The increase was primarily due to an increase in the average
number of  full-time  equivalent  employees,  reflecting  the  expansion of loan
servicing activities.

Changes in Financial  Condition -- September  30, 1998 Compared to September 30,
1997

     From December 31, 1997 to September 30, 1998,  total assets  decreased from
$137.4 million to $124.5 million. The decrease was primarily due to the sales of
certain  securities,   commercial  notes  and  real  estate.  Total  liabilities
increased from $223.9 million to $234.4 million due to an increase in borrowings
of  $8.2  million  and  an  increase  in  accounts  payable  and  other  accrued
liabilities of $30.0 million, offset in part, by a decrease in due to affiliates
of $27.7 million.

     Securities.   The  Wilshire  Private  Companies'   holdings  of  securities
decreased approximately $20.8 million during the nine months ended September 30,
1998  primarily  as a  result  of the sale of  approximately  $27.5  million  of
securities  available  for sale,  partially  offset by, a $3.2 million  non-cash
transfer of commercial  notes  receivable to securities  available for sale. For
accounting  purposes,  the Corporations'  securities are classified as available
for sale and held to maturity.

     Discounted  Loans,  net.  The  Wilshire  Private  Companies'  portfolio  of
Discounted Loans increased by approximately  $3.1 million during the nine months
ended  September  30,  1998  primarily  as a  result  of  $4.1  million  of loan
acquisitions, offset in part, by $1.0 million of principal payments.

     Commercial  Notes  Receivable,   net.  Commercial  Notes  Receivable,  net,
decreased by approximately  $13.2 million during the nine months ended September
30, 1998  primarily as the result of  prepayment  of  commercial  notes of $10.6
million, and a $3.2 million non-cash transfer to securities, available for sale.

     Property and  Equipment,  net.  Property and  equipment,  net  decreased by
approximately  $8.3  million  during the nine months  ended  September  30, 1998
primarily as a result of the sale of certain real estate properties to WREIT.


                                       117

<PAGE>



     Borrowings.  Borrowings  increased by approximately $8.2 million during the
nine months ended  September 30, 1998,  resulting  from  additional  borrowings,
offset in part, by repayment of borrowings secured by properties sold to WREIT.

     Due to  Affiliates.  Due to  Affiliates of  approximately  $15.6 million at
September 30, 1998 was primarily attributable to payments received in the normal
course of  servicing  operations,  which were not yet due to be  remitted to the
Company.

     Accounts  payable and  accrued  liabilities.  Accounts  payable and accrued
liabilities of  approximately  $62.2 million at September 30, 1998 was primarily
attributable to amounts payable to investors for servicing  collections  held in
custody as of that date.

Liquidity and Capital Resources

     Liquidity is the measurement of the Wilshire Private  Companies' ability to
meet  potential  cash  requirements,  including  ongoing  commitments  to  repay
borrowings,  fund investments and for general business  purposes.  The Company's
sources  of cash  flow  include  servicing  fees and  borrowings  from  lenders,
including CCI. In certain limited  circumstances,  the Company also has borrowed
money from  related  parties.  The  Wilshire  Private  Companies'  liquidity  is
actively  managed on a daily basis and  reviewed  periodically  by the  Wilshire
Private Companies' directors. This process is intended to ensure the maintenance
of  sufficient  funds  to meet  the  needs of the  Wilshire  Private  Companies,
including adequate cash flows for off-balance sheet instruments.

     At September 30, 1998, the Wilshire Private Companies' sources of borrowing
included  CCI  and  certain  other  sources.  The  Wilshire  Private  Companies'
borrowings  have either (a) repayment terms tied to cash receipts of the related
collateral, or (b) borrowing bases tied to the relative value of the collateral,
including servicing fees received.

     The  Wilshire  Private  Companies'  uses of cash  include  the  payment  of
interest expenses,  repayment of loans,  operating and administrative  expenses,
income taxes and capital expenditures. Capital expenditures the Wilshire Private
Companies have not been material.

     The Wilshire Private Companies believe that cash flow from operations after
the   restructuring   will  be  sufficient  to  fund  current  operating  needs,
commitments and capital expenditures in the near term.




                                       118

<PAGE>



                                  MANAGEMENT

Directors and Executive Officers of WFSG

     The name, age, present principal occupation or employment, and the material
occupations,  positions, offices or employments for the past five years, of each
person who is an executive  officer or director of WFSG are set forth below. For
a list of the directors and executive officers of Reorganized  Company,  see "--
The Reorganized Company -- Directors and Management of Reorganized Company."



            Name              Age                      Office

Andrew A. Wiederhorn........   32   Chairman of the Board, Chief Executive
                                    Officer, Secretary and Treasurer of the
                                    Company
Lawrence A. Mendelsohn......   37   President and Director of the Company

Sheryl Anne Morehead........   45   Executive Vice President, S&L Group of the
                                    Company and Chief Executive Officer and
                                    President of First Bank

Chris Tassos................  41   Executive Vice President and Chief Financial
                                    Officer of the Company

Phillip D. Vincent..........   44   Executive Vice President, Loan Servicing of
                                    the Company

Bo G. Aberg.................   49   Senior Vice President, Europe of the Company

Donald J. Berchtold.........   52   Senior Vice President, Administration of the
                                    Company

Kenneth R. Kepp.............   42   Senior Vice President, Operations of the
                                    Company

Glenn J. Ohl................   44   Senior Vice President of the Company and
                                    Chief Financial Officer of WFC

Peter O'Kane................   32   Senior Vice President, Loan Acquisitions
                                    of the Company

Mark Peterman...............   51   Senior Vice President and Legal Counsel of
                                    the Company

Robert G. Rosen.............   31   Senior Vice President, Asset Securitization
                                    of the Company

R. Scott Stevenson..........   40   Senior Vice President of the Company

Geoffrey B. Davis...........   55   Chief Information Officer of the Company

Don H. Coleman..............   59   Director of the Company

Philip G. Forte.............   33   Director of the Company

David Dale-Johnson..........   50   Director of the Company

     Andrew A.  Wiederhorn  is the Chairman of the Board of Directors  and Chief
Executive Officer of the Company.  Mr.  Wiederhorn  founded WCC and continues to
serve as the Chief Executive Officer, Treasurer,  Secretary and sole director of
WCC. Mr. Wiederhorn received his B.S. degree in Business Administration from the
University of Southern California.



                                       119

<PAGE>



     Lawrence A. Mendelsohn is a director and the President of the Company. From
February  1993  until  October  1996,  Mr.  Mendelsohn  was the  Executive  Vice
President of WCC. From January 1992 until February 1993, Mr. Mendelsohn was Vice
President, Principal and Head of Capital Markets for Emerging Markets of Bankers
Trust New York  Corporation/BT  Securities  Corporation.  From August 1987 until
January 1992, Mr.  Mendelsohn was the Vice President,  Senior Options  Principal
and Head of Proprietary Trading for Equities, Equity Options and Distressed Debt
for J.P. Morgan and Co./J.P. Morgan Securities.  Mr. Mendelsohn received an A.B.
degree  in  Economics  from  the  University  of  Chicago,  an  M.A.  degree  in
International  Politics from the University of Texas, an M.S. degree in Business
Research from the  University of Southern  California and a Ph.D./ABD in Finance
from the University of Southern California.

     Sheryl Anne Morehead is Executive Vice President,  S&L Group of the Company
and Chief Executive Officer and President of First Bank. Ms. Morehead was Senior
Vice President,  S&L Group of the Company and Chief  Executive  Officer of First
Bank from November 1996 until June 1997.  From December 1993 until October 1996,
Ms. Morehead was the Chief Credit  Officer/Chief  Operating Officer of First Los
Angeles Bank/Sao Paulo Bank Group, a commercial banking institution. From August
1990 until December 1993,  Ms.  Morehead was the Chief Credit  Officer/Executive
Vice  President  of First  Federal Bank of Santa  Monica,  a savings  bank.  Ms.
Morehead received a B.S. degree from Boston University and an M.B.A. degree from
Harvard Graduate School of Business.

     Chris Tassos is Executive Vice President and Chief Financial Officer of the
Company. Mr. Tassos was Senior Vice President and Chief Financial Officer of the
Company from October 1996 until June 1997.  From August 1995 until  October 1996
Mr.  Tassos  was the  Executive  Vice  President  of WCC.  From March 1992 until
February 1995, he was the Chief  Financial  Officer and/or Senior Vice President
of Finance of Long Beach Mortgage Company (formerly Long Beach Bank). Mr. Tassos
received a B.A. degree from California State  University,  Fullerton.  From July
1979 until  April 1984,  and May 1985 until  September,  1990 Mr.  Tassos was an
auditor for Deloitte & Touche LLP.

     Phillip D.  Vincent is  Executive  Vice  President,  Loan  Servicing of the
Company.  Mr. Vincent was Senior Vice  President,  Loan Servicing of the Company
from October 1996 until June 1997.  Mr.  Vincent was Senior Vice  President  and
Chief  Administrative  Officer  of The J.E.  Robert  Company,  Inc.,  one of the
largest real estate and mortgage investment managers in the U.S. from April 1995
until July 1996,  Senior Vice President and Managing  Officer of The J.E. Robert
Company,  Inc.  from June 1992 until  September  1995,  and Vice  President  and
Division Manager of The J.E. Robert Company,  Inc. from 1991 until May 1992. Mr.
Vincent is a member of the American  Institute of Certified Public  Accountants.
Mr. Vincent received a B.S. degree in Finance from Oklahoma State University.

     Bo G. Aberg is Senior Vice President,  European  Operations of the Company.
From November 1994 to September 1996, Mr. Aberg was Chief  Executive  Officer of
Securum Holding B.V., a Kingdom of Sweden owned work-out company in Europe. From
September  1992 to  November  1994,  Mr.  Aberg was Chief  Executive  Officer of
Securum Real Estate Group,  Malmo,  Sweden. From January 1982 to September 1992,
Mr. Aberg held several  positions within the PK Group (a Swedish banking group),
and from  September  1974 to January  1982,  he was a Chartered  Accountant  for
Hagstroms  Revisions Byra AB Sweden (now Ernst & Young).  Mr. Aberg received the
equivalent of a B.S. degree in Economics  (Ekonomexanon)  and an academic degree
in Law (Jurkandexamen) both from the University of Stockholm, Sweden.

     Donald J. Berchtold is Senior Vice  President,  Administration.  From March
1992 until October 1996,  Mr.  Berchtold was Senior Vice  President of WCC. From
February  1991  until  November  1992,  he  was a  consultant  to  Entertainment
Publications  Inc.--CUC  International Inc. Mr. Berchtold received a BSc. degree
in Business/Finance and Marketing from Santa Clara University.  Mr. Berchtold is
Mr. Wiederhorn's father-in-law.

     Kenneth R. Kepp is Senior Vice  President,  Operations.  From November 1991
until  October 1996,  Mr. Kepp was Senior Vice  President of WCC. From June 1990
until November 1991,  Mr. Kepp was the Managing  Director of Network  Associates
International, a consulting company to the leasing industry. Mr. Kepp received a
B.S. degree in Finance from Northern Illinois University.



                                       120

<PAGE>



      Glenn J. Ohl is Senior Vice  President of the Company and Chief  Financial
Officer of WFC. Mr. Ohl was Chief  Financial  Officer of WFC from  November 1996
until June 1997.  From August 1995 until  October  1996,  Mr. Ohl was the Senior
Vice  President  and  Corporate  Treasurer of CWM Mortgage  Holdings,  Inc.,  an
affiliate  of  Countrywide  Credit  Industries  Inc.,  a  residential  financing
company.  From  September 1992 until August 1995, Mr. Ohl was the Executive Vice
President  and Chief  Financial  Officer of ARCS  Mortgage,  Inc.,  a  financing
company.  Mr. Ohl received a B.A. degree from Franklin and Marshall  College and
an M.B.A. degree from New York University.

     Peter O'Kane is Senior Vice President,  Loan  Acquisitions.  Mr. O'Kane was
Vice President,  Loan  Acquisitions  from October 1996 until June 1997. From May
1994 until October 1996, Mr. O'Kane was the Vice President, Loan Acquisitions of
WCC. From  September  1992 until April 1994,  Mr.  O'Kane was an Asset  Manager,
Investment  Division of J.E.  Robert  Company,  Inc. From  September  1991 until
September  1992,  Mr.  O'Kane  was a staff  consultant  with  Arthur  Andersen &
Company.  From March 1990  until  August  1991,  Mr.  O'Kane was an analyst  for
GranCorp,  Inc., a real estate  investment  company.  Mr. O'Kane received a B.A.
degree from the University of Washington.

     Mark  Peterman is Senior Vice  President  and Legal Counsel of the Company.
From  January  1976 until July 1998,  Mr.  Peterman was a partner of Stoel Rives
LLP, a law firm. Mr Peterman has an undergraduate  degree from the University of
Michigan and a Juris Doctor from Columbia University.

     Robert G.  Rosen is Senior  Vice  President,  Asset  Securitization  of the
Company.  Mr.  Rosen was the Vice  President  of  Securitization  at BTM Capital
Corp.,  a wholly owned  subsidiary of the Bank of  Tokyo-Mitsubishi,  Ltd. since
March 1997. From January 1995 until March 1997 Mr. Rosen was a Director of Black
Diamond  Advisors,  Inc.,  a firm  specializing  in  securitization  and capital
markets needs of finance companies.  From January 1994 to January 1995 Mr. Rosen
was with Kidder, Peabody and Co. in the Asset-Backed  Securitization Group. From
1991 to  1994  Mr.  Rosen  was the  Assistant  Vice  President  and  Manager  of
Securitization  and Commercial  Paper within the Corporate  Trust  Department at
Bankers  Trust  Company.  Mr.  Rosen  received a B.A.  and an M.B.A.  from Union
College.

     R. Scott Stevenson is Senior Vice President of the Company.  Mr.  Stevenson
was Vice  President  of the Company and  President of Girard and First Bank from
October 1996 until September 1997. From June 1991 until October 1996, he was the
President and Chief  Executive  Officer of Girard.  From January 1986 until June
1991, he held various  positions at Girard  including Chief  Operating  Officer,
Chief Financial Officer and Loan Officer.  Mr. Stevenson  received a B.S. degree
in Accounting and an M.S. degree in Taxation from Brigham Young University.

     Geoffrey B. Davis is Chief Information  Officer of the Company.  Since 1970
Mr. Davis has held various senior  management  positions with Bank of America in
Venezuela,  Panama,  Spain, Canada,  Mexico and Brazil. Prior to 1970, Mr. Davis
spent four years in the Air Force  Strategic Air Command.  Mr. Davis received an
A.B.  degree in  International  Relations from the University of North Carolina,
Chapel Hill and an M.B.A. degree from the University of California, Los Angeles.
Mr. Davis also completed the Executive Program for Information Systems,  Harvard
University.

     Don H. Coleman is a director of the Company.  Since March 1994, Mr. Coleman
has been the President of  International  Manufacturing  and Licensing,  Inc., a
subsidiary  of the ICT Group,  Inc.,  a supplier  of  wireless  phone  equipment
worldwide.  From January  1988 until March 1994,  Mr.  Coleman was  President of
Liquid Spring Corporation, a manufacturer of automobile components. From 1984 to
1986,  Mr.  Coleman was  President of Clarion  Corporation  of America,  a major
supplier of automotive sound systems and electronics.  Mr. Coleman is a director
of ICT Group, Inc., and Fabricated Metals,  Inc., a materials handling equipment
manufacturer.  Mr.  Coleman  received a B.A.  degree in Economics  and an M.B.A.
degree from Stanford University.

     Philip  G.  Forte is a  director  of the  Company.  Mr.  Forte has been the
President of Wilshire  Cellular,  Inc., a cellular phone leasing company,  since
June 1994.  Wilshire  Cellular,  Inc. is not an affiliate  of the Company.  From
March  1992  until  June  1994,  Mr.  Forte  was the Vice  President,  Sales and
Marketing  of  Vinyl  Chem  International,   Inc.,  a  textile  chemical  repair
manufacturer.  From  September  1989 until  March 1992,  Mr.  Forte was the Vice
President, Sales


                                       121

<PAGE>



and Marketing of Pacific Western University. Mr. Forte received a B.S. degree in
Business Administration from the University of Southern California.

     David  Dale-Johnson  is  a  director  of  the  Company.   Since  1988,  Mr.
Dale-Johnson has been the Director,  Program in Real Estate,  School of Business
Administration,  University of Southern  California.  Mr.  Dale-Johnson  also is
Vice-Chairman and a director of Century Center for Economic Opportunity, Inc., a
non-profit  corporation.  Mr.  Dale-  Johnson is also a  consultant  for several
public and private companies and government agencies.  Mr. Dale-Johnson received
his B.A. degree in Art History from the University of British  Columbia,  M. Sc.
degree in Business  Administration from the University of British Columbia and a
Ph.D.  degree in Business  Administration  from the  University  of  California,
Berkeley.

Audit Committee of the Board of Directors

     The Audit Committee,  which consists of a majority of independent directors
who are not affiliated with the Principal  Shareholders,  makes  recommendations
concerning the engagement of independent  public  accountants,  reviews with the
independent  public  accountants the plans and results of the audit  engagement,
approves  professional  services provided by the independent public accountants,
reviews the independence of the independent  public  accountants,  considers the
range of audit and  non-audit  fees and  reviews the  adequacy of the  Company's
internal accounting controls. Messrs.  Wiederhorn,  Coleman and Dale-Johnson are
the  members  of the Audit  Committee.  Under the Plan,  new  directors  will be
appointed. See "The Plan of Reorganization."

Election of Directors

     The Company's  Board of Directors is divided into three classes.  Directors
of each class are elected at the annual meeting of stockholders held in the year
in which the term for such class  expires  and will serve  thereafter  for three
years.  Philip  G.  Forte's  term  expires  in 2000,  Messrs.  Wiederhorn's  and
Mendelsohn's terms expire in 1999, and Don H. Coleman's and David Dale-Johnson's
terms expire in 1998.

Compensation of Directors

     The Company pays its nonemployee  directors a per meeting fee of $1,000 for
each  board  meeting  and a fee of $100  per hour  for  each  committee  meeting
attended which is not on a regularly scheduled meeting date. Under the Company's
Stock  Incentive  Plan,  on the last trading day of each calendar  quarter,  the
Company  automatically  grants each non-employee  director an option to purchase
shares of common  stock  equal to $6,250  divided by the fair  market  value per
share of the  Common  Stock  on the  date of  grant.  In  addition,  nonemployee
directors are eligible for annual grants of options.  David Dale Johnson and Don
Coleman also received $62,300 and $110,700 for their work on various  committees
of the Board in 1998.  There is no assurance that the  compensation of directors
of Reorganized WFSG will be as set forth herein.

Compensation Committee Interlocks and Insider Participation

     Determinations  regarding  compensation of the Company's employees are made
by the Compensation Committee of the Board of Directors.  David Dale-Johnson and
Don H.  Coleman are the members of the  Compensation  Committee.  Neither  David
Dale-Johnson nor Don Coleman participated in the compensation decisions relating
to Messrs.  Wiederhorn's and Mendelsohn's  base salary for fiscal 1996 and 1997.
Messrs. Wiederhorn and Mendelsohn actively participated in such decisions.

     The Company leases office space for its corporate  headquarters from WREIT.
The lease  agreement  provides for an  aggregate  annual rent payment in 1997 of
approximately  $276,000 and expires December 31, 2001. In addition to base rent,
the Company is required to pay its  proportionate  share of  operating  expenses
incurred by the lessor in connection with the operations of the building.  First
Bank subleases approximately 8,000 sq. ft. of office space in two locations from
the Company for an aggregate  annual  rental  payment in 1997 of $4. The term of
the sublease is year-to-year.



                                       122

<PAGE>



     In connection  with the  formation of WFSG,  on December 24, 1996,  certain
executive  officers and directors  exchanged 5.1% of the capital stock of Girard
Savings Bank, F.S.B. ("Girard"),  which was subsequently merged into First Bank,
5.1% of the capital stock of First Bank,  and  approximately  99% of the capital
stock of WAC (which owned 94.9% of the capital  stock of Girard and First Bank),
for 5,447,901 shares of Common Stock.

     The Company is a party to a loan  servicing  agreement with WCC pursuant to
which WCC acts as  sub-servicer  for the Company  and  provides  loan  portfolio
management services,  including billing, portfolio administration and collection
services for the Company's pools of loans.  The Company pays the WCC a servicing
fee at the prevailing  market rates for each pool of loans that WCC is servicing
for the Company.  First Bank is a party to a loan  servicing  agreement with WCC
pursuant to which WCC provides loan  portfolio  management  services,  including
billing,  portfolio administration and collection services, for all loans owned,
acquired or made by First Bank.

     Certain executive officers of the Company,  including Andrew A. Wiederhorn,
Lawrence A. Mendelsohn, Kenneth Kepp, Donald Berchtold, Chris Tassos and Phillip
Vincent,  are  continuing  to serve as  executive  officers  of WCC and  receive
minimal compensation from WCC.

     The Company and the WCC are parties to an Administrative Services Agreement
pursuant to which WCC and the Company have agreed to provide certain services to
each  other,   including,   among  other  things,  certain  financial  reporting
functions,  legal  compliance,  banking,  risk  management and  operational  and
strategic services.  The agreement provides for the payment of a market rate fee
plus  reimbursement of any  out-of-pocket  expenses for any services rendered by
one party to another.

     In the first  quarter  of 1997,  WCC  assigned  the  servicing  rights to a
portfolio  of home equity  loans,  second  lien  mortgages,  consumer  loans and
mortgage-backed  securities  (the  "Institutional  Portfolio")  to the  Company.
Thereafter,  the Company  purchased  the  Institutional  Portfolio  from a major
institutional investor at a discount that resulted in the Company's receipt of a
servicing fee of approximately  $5.6 million,  the recognition of which is being
deferred and amortized over the life of the Institutional Portfolio.

     From January 1, 1997 through March 31, 1997, the Company  purchased  $128.4
million  aggregate  principal  amount of mortgage  and other loans from WCC. The
indentures  for the  Notes  and  Series  B Notes  contain  an  exception  to the
prohibition on transactions with affiliates for purchases on or before March 31,
1997 of loan  portfolios  acquired by an affiliate of the Company after July 31,
1996, where the purchase price does not exceed the lower of two independent bids
for the acquired loan  portfolios.  Management  believes that the Company's loan
purchases were made in compliance with the indentures.

     Effective July 31, 1997, the Company issued to WCC 27,500 shares of its PIK
Preferred  Stock  having an  aggregate  liquidation  value of $27.5  million  in
exchange for the  cancellation  of certain  accounts  payable to WCC aggregating
approximately  $27.1 million and cash in the amount of  approximately  $400,000.
The holders of the PIK Preferred  Stock had a preference with respect to payment
of dividends and  distributions  on liquidation.  Dividends on the PIK Preferred
Stock were payable in additional shares of PIK Preferred Stock rather than cash.
The Company has the option,  at any time, to call the PIK Preferred Stock at its
liquidation  value subject to certain  limitations  contained in the  indentures
relating  to the  Notes  and the  Series A Notes.  The PIK  Preferred  Stock was
redeemed in 1998.

     During  the  quarter  ended   September  30,  1998,   the  Company   loaned
approximately  $15.6 million to WREIT. These loans are secured by operating real
estate  with loan to value  ratios of up to 85%,  are due on October 1, 2008 and
bear  interest  at 10% per annum.  WREIT also made a loan to the  Company in the
amount of $17.7 million during the quarter ended  September 30, 1998.  This loan
is included as an offset due from affiliates,  net in the Company's consolidated
statement of financial  condition as of September 30, 1998,  bears  interests at
13% per annum is due with  thirty  days  notice and a part of the $18.4  million
Compromised WREIT/WREP Claim.

     During 1998, the Company made payments of  approximately  $3,900,000 to its
two principal stockholders. These amounts have been reimbursed to the Company by
offsetting  other  amounts due to an  affiliated  entity owned by the  principal
stockholders.



                                       123

<PAGE>



     The Company  loaned Kenneth R. Kepp $295,000 which is secured by a mortgage
on Mr.  Kepp's  principal  residence.  The Company has a first  priority lien on
$235,143.20 of such  indebtedness  which bears interest at 8.75% per annum and a
second lien on $57,467.34 of such indebtedness which bears interest at 10.0% per
annum.

     The Company loaned David Dale-Johnson  $75,000 to complete  construction of
his principal residence. Such indebtedness bears interest at 10.5% per annum.

     The Company  loaned Robert G. Rosen $435,000 which is secured by a mortgage
on Mr. Rosen's principal  residence.  Such indebtedness  bears interest at 7.78%
per annum.

EXECUTIVE COMPENSATION

     The following  table sets forth the total  compensation  paid or accrued by
the Company for services  rendered  during the years ended December 31, 1996 and
1997 to the Chief  Executive  Officer of the  Company,  and to each of the other
executive officers of the Company (three in total) whose total cash compensation
for the year ended  December 31, 1997 exceeded  $100,000  (the "Named  Executive
Officers").

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                                  Long Term
                                    Annual Compensation          Compensation
                              -------------------------------    ------------
                                                                  Securities      
                                                                  Underlying       All Other
Name and Principal Position   Year       Salary($)    Bonus($)  Options/SARs(#) Compensation($)
- ---------------------------   ----      ------------ ---------  --------------  ---------------
<S>                           <C>       <C>          <C>         <C>              <C>
Andrew A. Wiederhorn
 Chairman, Chief Executive
 Officer, Secretary and       1997      $ 300,000           --       730,000               --
 Treasurer................    1996      $  65,000(1)

Lawrence A. Mendelsohn
 President................    1997      $ 300,000           --       365,000               --
                              1996      $  73,494(1)        --            --               --
Bo G. Aberg(2)
 Senior Vice-President,
 European Operations......    1997      $ 372,168    $ 246,765         5,000               --
                              1996      $  51,420(3) $  41,925(3)
Sheryl A. Morehead
 Executive Vice President,
 S&L Group................    1997      $ 277,655    $ 100,000            --               --
                              1996      $  36,907(2) $  25,000        15,000               --
Chris Tassos
 Executive Vice-President 
 and Chief Financial
 Officer..................    1997      $ 168,400(3) $  90,000(3)     60,000               --
                              1996      $  13,125(3)        --(3)
</TABLE>

- ----------

(1) Represents amounts paid by WCC. Mr. Wiederhorn and Mr. Mendelsohn elected in
    the past to receive minimal compensation from WCC to maintain capital in WCC
    and have received Shareholder Distributions from WCC to fund the acquisition
    and growth of First Bank and certain other expenses.

(2) Ms. Morehead was hired in November 1996.

(3) Represents  amounts  paid by the Company.  Does not include  amounts paid by
    Wilshire Private Companies.




                                       124

<PAGE>



Option/SAR Grants In Last Fiscal Year

     The following table provides  information  concerning stock options granted
by the  Company  during the year ended  December  31,  1997 to each of the Named
Executive Officers.

<TABLE>
<CAPTION>

                                        % of total
                                       Options/SARs
                           Number of    Granted to
                          Securities   Employees in                             Potential Realizable Value at
                          Underlying    Year ended    Exercise or               Assumed Annual Rates of Stock
                         Options/SARs  December 31,   Base price   Expiration   Price Appreciation for Option
         Name              Granted(#)     1997          ($/sh)         Date               Term(1)
- -----------------------  ------------  -------------  -----------   ----------  ------------------------------
                                                                                      5%             10%
                                                                                -------------  ---------------

<S>                         <C>            <C>            <C>          <C>           <C>            <C>
Andrew A. Wiederhorn..          --          --             --           --            --             --
Lawrence A. Mendelsohn          --          --             --           --            --             --
Bo G. Aberg...........      15,000          5.7%          25.48        2007            0              0
Sheryl A. Morehead....      15,000          5.7%          25.48        2007            0              0
Chris Tassos..........      60,000         22.7%          27.18        2007            0              0
</TABLE>


     Under  the  Plan,  all  existing  stock  options  described  above  will be
extinguished.  In its discretion, the Board of Directors of the Reorganized WFSG
will introduce a new employee stock  compensation plan subject to consent of the
Unofficial  Noteholders'  Committee and shareholder approval as provided by law.
The  Unofficial  Noteholders'  Committee  has agreed  that the new stock  option
program  should be  reflective  of a policy of  rewarding  the  contribution  of
management to the long term financial  performance of the Company and consistent
with employee incentive programs for similarly situated companies.

Employment Agreements

     As part of the Plan, the Company's existing employment  agreements with Mr.
Wiederhorn and Mr.  Mendelsohn will be terminated  without liability and will be
replaced with new employment  agreements.  The following  describes the existing
and new employment agreements with Mr. Wiederhorn and Mr. Mendelsohn.

Existing Employment Agreements

     The Company has entered into substantially  similar employment  agreements,
effective November 1, 1996, with Mr. Wiederhorn (as Chief Executive Officer) and
Mr.   Mendelsohn  (as  President)   (each   individually,   an  "Executive"  and
collectively,  the  "Executives").   Each  agreement  provides  for  an  initial
three-year term which is automatically  renewable for successive  two-year terms
(the "Employment Term") unless either party gives written notice to the other at
least ninety days prior to the expiration of the then  Employment  Term.  During
the  Employment  Term,  each Executive will be obligated to devote a significant
portion of his business time,  energy,  skill and efforts to the  performance of
his duties under the agreement and to faithfully  serve the Company,  subject to
his right to serve as an employee  and/or board member of certain  companies and
to manage his personal financial and legal affairs.

     Each agreement provides for an annual base salary of $300,000, which may be
increased,  but not  decreased,  by the  Compensation  Committee of the Board of
Directors,  and  an  annual  bonus.  The  bonuses  will  be  determined  by  the
Compensation  Committee  of the  Board of  Directors  and may not  exceed in the
aggregate  20% of the  pre-tax  profits of the  Company.  The  Executives  share
equally in the first  $400,000 of any such bonus and  two-thirds  and one-third,
respectively,  of any  additional  bonus  amount.  In addition,  the  agreements
provide that the Executives may  participate  in the Company's  Incentive  Stock
Plan. See "--Incentive Stock Plan."

     Each  agreement  provides  that the annual  bonus may be paid  quarterly in
advance based on quarterly  earnings.  For the first and second quarter of 1998,
Mr. Wiederhorn and Mr. Mendelsohn received payments reflecting the high level of
earnings for such periods.  Immediately  following the end of the third quarter,
Mr. Wiederhorn and Mr.


                                       125

<PAGE>



Mendelsohn  also  received  quarterly  payments  based on the  then  anticipated
earnings for the third quarter.  As the market  deteriorated  in October and the
Company was forced to sell assets,  the Company  reviewed  its then  anticipated
third  quarter  earnings and  determined  that assets as of the end of the third
quarter would need to be written down in light of market events,  resulting in a
substantial  third quarter  loss.  Following  such losses,  Mr.  Wiederhorn  and
Mendelsohn  through a company  controlled  by them,  repaid the Company for such
quarterly payments.

     Each  agreement   also  provides  that  during  the  Employment   Term  and
thereafter,  the Company will  indemnify  the  Executive  to the fullest  extent
permitted by law, in connection with any claim against the Executive as a result
of the  Executive  serving as an officer or  director  of the  Company or in any
capacity at the  request of the  Company in or with regard to any other  entity,
employee  benefit plan or enterprise.  Following the Executive's  termination of
employment,  the Company will continue to indemnify  the  Executive  even if the
Executive has ceased to serve in such capacity.

     If any payment to the Executive together with certain other amounts paid to
the Executive,  exceeds certain  threshold  amounts and results from a change in
ownership as defined in Section  280G(b)(2) of the Code, the agreements  provide
that the Executive will receive an additional amount to cover the federal excise
tax and any  interest,  penalties or additions to tax with respect  thereto on a
"grossed up" basis.

     Each  agreement  may be  terminated by the Executive for good reason at any
time or with or without  good  reason  during  the change in control  protection
period  (if a change in control  occurs)  or by the  Company at any time with or
without cause. If the Executive terminates his employment with the Company under
these  circumstances  or if the  Executive is  terminated  without  cause or the
Executive's  employment  terminates as a result of the Company  giving notice of
nonextension  of the Employment  Term, the Executive will receive  severance pay
(i) in an amount equal to three times base salary in effect at  termination  and
three times the  highest  annual  bonus paid or payable for any of the  previous
three years,  (ii) accelerated  full vesting under all outstanding  equity-based
and  long-term  incentive  plans,  (iii) any other amounts or benefits due under
then applicable  employee  benefit plans of the Company (in accordance with such
plan,  policy or practice),  (iv) three years of additional  service credit that
the  Executive  would  otherwise  have  been  credited  under any  pension  type
qualified or non-qualified  pension plan, (v) three years of the maximum Company
contribution  under any  qualified  or  non-qualified  401(k) type plan and (vi)
continued  medical  benefits  for  three  years.  The  agreement  provides  that
Executive   will  have  no  obligation  to  mitigate  the  Company's   financial
obligations  in  the  event  of  his  termination  due  to  death,   disability,
termination for good reason,  termination with or without good reason during the
change in control protection period or termination without cause, and there will
be no offset  against the  Company's  financial  obligations  for other  amounts
earned by the Executive.

     If termination is the result of the Executive's death, the Company will pay
to the Executive (or his estate),  an amount equal to (i) any earned but not yet
paid  compensation,  (ii) a prorated bonus,  (iii) any other amounts or benefits
due under then applicable  employee  benefit plans of the Company (in accordance
with such plan, policy or practice), (iv) payment on a monthly basis of 6 months
of base salary to the Executive's spouse or dependents and (v) continued medical
coverage for the Executive's spouse and dependents for three years. In addition,
the  Executive  will  receive  accelerated  full vesting  under all  outstanding
equity-based  and long-term  incentive  plans. If the Executive's  employment is
terminated by reason of  disability,  the Executive  will be entitled to receive
payments  and  benefits  to which his  representatives  would be entitled in the
event of his  termination by reason of death,  provided that the payment of base
salary will be reduced by any  long-term  disability  payments  under any policy
maintained by the Company.

New Employment Agreements

     Prior to the Filing Date, the Company will enter into substantially similar
employment  agreements with Mr. Wiederhorn (as Chief Executive  Officer) and Mr.
Mendelsohn  (as  President)  through the one year  anniversary  of the Effective
Date.  The  agreements  provide  for an annual  base  salary of $33,333  for Mr.
Wiederhorn  and $166,667  for Mr.  Mendelsohn  and a guaranteed  annual bonus of
$150,000  for each to be  advanced in  quarterly  installments  in  arrears.  In
addition,  each  of Mr.  Wiederhorn  and  Mr.  Mendelsohn  may  earn  additional
performance  bonuses as follows:  (i) a capital  bonus equal to 1% of all equity
capital  contributions  in excess of $9,999,999  with a maximum capital bonus of
$500,000;  (ii) an  earnings  bonus  equal to 3% of  adjusted  annual  after-tax
earnings  with a maximum  earning bonus of $300,000;  and (iii) a  discretionary
bonus to be determined by the board of directors in good faith,  which would not
be


                                       126

<PAGE>



less than $125,000.  Any  compensation  to Mr.  Wiederhorn or Mr.  Mendelsohn in
excess of $683,333 and $816,667, respectively, will be paid in New Common Stock.

     In the event that Mr. Wiederhorn or Mr. Mendelsohn is terminated other than
for cause prior to December 31, 1999 or his employment  agreement is not renewed
on substantially  the same terms, the Company will make a payment to CCI for the
account of Mr. Wiederhorn and/or Mr. Mendelsohn, as the case may be. Reorganized
WFSG shall recoup bonuses payable to Mr.  Wiederhorn and Mr. Mendelsohn from the
CCI payment.  Mr. Wiederhorn and Mr. Mendelsohn will also be entitled to certain
health  or  other   benefits   on   termination,   and  shall  be   entitled  to
indemnification for certain claims related to their employment.

     In addition,  under these  employment  agreements,  Mr.  Wiederhorn and Mr.
Mendelsohn will receive options  equivalent to 2% and 1%,  respectively,  of the
fully  diluted  New Common  Stock at a strike  price equal to 110% of the market
price of New Common  Stock  calculated  at the earlier of: (i) 90 days after the
Effective Date and (ii) a public  announcement by Reorganized  WFSG of a binding
equity  capital  commitment  by a third  party,  but in no event sooner than the
thirtieth day following  the  Effective  Date.  Such options shall vest in equal
proportions  over a period of three years and shall remain  outstanding  for a 5
year term. In addition,  Andrew A. Wiederhorn and Lawrence A.  Mendelsohn  shall
receive options equivalent to 5% of the full diluted New Common Stock (Andrew A.
Wiederhorn shall receive 2/3 and Lawrence A. Mendelsohn shall receive 1/3), at a
price per share equal to (a) the aggregate allowed claims (principal and accrued
and unpaid  interest at filing) of the Old Notes plus interest as if accrued and
compounded bi-annually at a rate of 13% per annum to the date of exercise of the
option,  divided by (b) the number of shares of New Common Stock received by the
Senior Notes.  If either such  employee's  employment is terminated by WFSG, all
otherwise  unvested  options  of such  employee  shall  immediately  vest and be
exercisable  for a period of 90 days following the later of  termination  or, if
applicable, the pricing of such options.

Incentive Stock Plan

     The Company's incentive stock plan (the "Stock Plan") is intended to enable
the Company to attract,  retain and motivate key  employees,  directors  and, on
occasion,  consultants,  by  providing  them with  equity  participation  in the
Company.  Accordingly,  the Stock Plan  permits the  Company to grant  incentive
stock options ("ISOs"),  non-statutory stock options ("NSOs"),  restricted stock
and stock appreciation rights  (collectively  "Awards") to employees,  directors
and consultants of the Company and  subsidiaries of the Company.  The Stock Plan
will  terminate  on October 28, 2006 unless  terminated  earlier by the Board of
Directors of the Company.  Under the Plan, any awards under this Stock Plan will
be extinguished.

     Administration of the Plan. The Stock Plan is administered by the Company's
Board of Directors,  a committee  appointed by the board (the  "Committee") or a
combination of the two.  References below to the "Administrator" are to the body
that  administers  the Stock  Plan.  The Board of  Directors  of the Company has
delegated  administration  of the Stock Plan to a committee  consisting of David
Dale-Johnson and Don Coleman, two of the Company's nonemployee directors.

     Securities Subject to the Plan. During the ten-year term of the Stock Plan,
the Company may grant Awards for a maximum of 1,825,000  shares of the Company's
Common  Stock,  subject to  adjustment  in the case of stock  splits and similar
events.  No one person may receive Awards covering more than a cumulative  total
of 900,000 shares of Common Stock under the Stock Plan.

     Employee  Options.  Under the Stock Plan, the Company may grant ISOs (under
Section 422 of the Code) and NSOs.  The option  exercise  price of both ISOs and
NSOs may not be less than the fair  market  value of the  shares  covered by the
option on the date the option is granted.  However,  the exercise  price of ISOs
granted to holders of more than 10% of the Company's  outstanding  stock may not
be less than 110% of that fair market  value.  Options will not be  transferable
other than by will or the laws of descent  and  distribution  or, in the case of
NSOs, under qualified domestic relations orders.

     The Administrator  selects the persons to whom options will be granted, the
number of shares  subject to each option and the other terms and  conditions  of
each  option,  but in all cases  consistent  with the  Stock  Plan.  The  option
agreement


                                       127

<PAGE>



evidencing  each option will specify whether the option is intended to be an ISO
or an NSO. The  Administrator  may provide that options will be  exercisable  in
full at grant or  become  exercisable  over  time in  accordance  with a vesting
schedule.  Options  must  expire no later than ten years  after they are granted
(five  years in the case of ISOs  granted  to  holders  of more  than 10% of the
Company's  outstanding  stock). The exercise price of options will be payable in
cash  or,  if  the  Administrator  permits,  by  the  optionee's  full  recourse
promissory  note,  the  surrender of shares of the Common Stock already owned by
the optionee or the "netting" of stock covered by the option (the surrender of a
portion of the option in payment of the exercise price).

     Director  Options.  On the last trading day of each calendar  quarter,  the
Company will  automatically  grant each  director who is not also an employee of
the Company or a subsidiary of the Company (a "non-employee director") an NSO to
purchase that number of shares of Common Stock that equals $6,250 divided by the
fair market  value per share of Common  Stock (its market  price) on the date of
grant.  The  exercise  price of these  options will be the fair market value per
share of Common Stock on the date of grant.  Each of these director options will
be fully  exercisable  beginning  six  months  after  the date of grant and will
terminate (unless sooner terminated under the terms of the Stock Plan) ten years
after the date of grant.  If such a director  ceases to be a member of the board
for any reason other than death or  disability,  these options will terminate on
the first  anniversary of the date the director ceases to be a board member.  If
such a director  dies or  becomes  disabled  while a member of the board,  these
options will  terminate on the second  anniversary of the date the director dies
or becomes  disabled.  Under the Stock Plan,  the Company  could grant Awards to
non-employee directors in addition to these "automatic" quarterly option grants.

     Restricted  Stock.  Under the Stock Plan, the  Administrator may also grant
Awards of restricted  shares of Common Stock.  Each restricted stock Award would
specify the number of shares of Common Stock to be issued to the recipient,  the
date of issuance, any consideration for such shares and the restrictions imposed
on  the  shares   (including   the  conditions  of  release  or  lapse  of  such
restrictions). In general, shares subject to a restricted stock Award may not be
sold,  assigned,  transferred or pledged until the restrictions  have lapsed and
rights to the shares have vested.

     Stock Appreciation Rights. The Administrator may also grant Awards of stock
appreciation  rights. A stock  appreciation right entitles the holder to receive
from the Company,  in cash or (if the Administrator so permits) Common Stock, at
the  time of  exercise,  the  excess  of the  fair  market  value at the date of
exercise  of a share  of  Common  Stock  over a  specified  price  fixed  by the
Administrator  in the Award,  multiplied by the number of shares as to which the
right is being exercised.  The specified price fixed by the  Administrator  will
not be less than the fair market value of shares of Common Stock at the date the
stock appreciation right was granted.

     Terms and  Conditions to Which All Awards Are Subject.  If there is a stock
dividend,  stock split, reverse stock split or reclassification of Common Stock,
appropriate  adjustments will be made in the number and class of shares of stock
subject to the Stock Plan and each outstanding  Award, and the exercise price of
each  outstanding  Award.  Each  such  adjustment  will  be  determined  by  the
Administrator in its sole discretion.

     In addition,  new Awards may be substituted for Awards previously  granted,
or the Company's obligations  respecting outstanding Awards may be assumed by an
employer  corporation  other than the Company,  in  connection  with any merger,
consolidation  or sale of substantial  assets (but not a merger or consolidation
in which the Company is the continuing  corporation which does not result in any
reclassification or exchange of the Common Stock). Further, in the event of such
a merger,  consolidation  or sale, the  Administrator  may decide to pay cash to
plan  participants  and terminate their Awards,  or terminate their Awards after
giving them notice of the merger or other event to give them an  opportunity  to
exercise their Awards before the event.

     Subject to the special rules described  previously regarding the options to
be granted quarterly to non-employee directors, the Administrator will establish
the effect of employment termination on vested Awards.

     Amendment and Termination.  The Board of Directors at any time may amend or
terminate the Stock Plan. However, in general,  amendments and termination would
not affect Awards  previously  granted.  Certain  amendments would be subject to
stockholder approval.



                                       128

<PAGE>



     Deductibility  of  Executive  Compensation.  Under  Section  162(a)  of the
Internal  Revenue  Code, a corporation  may deduct "a  reasonable  allowance for
salaries  or  other  compensation  for  personal  services  actually  rendered."
However,  Section 162(m) generally limits the deduction for compensation paid to
the chief  executive  officer and  certain  other  officers  of a publicly  held
corporation to $1 million in any taxable year. The corporation cannot deduct the
compensation paid to a covered officer in excess of $1 million. In general,  the
excess of the fair market value of stock  received on exercise of Awards  (other
than ISOs) over the option  exercise price is treated as  compensation  for this
purpose. Accordingly, the deduction for that excess may be disallowed.  However,
this principle does not apply to "qualified performance-based compensation."

Security Ownership of Certain Beneficial Owners and Management

     The following table shows as of November 30, 1998 the beneficial  ownership
of Old Common Stock with respect to (i) each person who was known by the Company
to own beneficially more than 5% of the outstanding shares of Common Stock, (ii)
each director,  (iii) each executive  officer named in the Summary  Compensation
Table that is  currently  an  officer of the  Company,  and (iv)  directors  and
executive  officers as a group.  This table does not reflect any share  options,
since those options will be extinguished as part of the Plan.



Name and Address of                    Amount of Beneficial
Beneficial Owner                            Ownership          Percent of Class
- ----------------                       --------------------    ----------------

Andrew Wiederhorn ....................       3,272,152              30.06%
Lawrence Mendelsohn ..................       1,299,831              11.94%
Bo Aberg .............................              10                  *
Donald Berchtold......................           8,379               0.08
Alexander Hamilton....................               0                  *
Kenneth Kepp .........................           2,014               0.02 
Sheryl Anne Morehead..................               0                  * 
Glenn Ohl.............................               0                  * 
Peter O'Kane..........................               0                  * 
Mark Peterman.........................             952               0.01 
Robert Rosen..........................           6,000               0.06 
Scott Stevenson ......................           2,036               0.02 
James Svinth .........................               0                  * 
Chris Tassos .........................           4,771               0.04 
Phil Vincent .........................             840               0.01 
Don H. Coleman .......................          11,223               0.10 
Philip G. Forte.......................            1952               0.02 
David Dale-Johnson....................          12,222               0.11 
Wellington Management Company, LLP....         393,200               3.61%





                                       129

<PAGE>



                           DESCRIPTION OF INDEBTEDNESS


The following  summary of the principal terms of the indebtedness of the Company
does not purport to be complete and is qualified in its entirety by reference to
the documents governing such indebtedness,  including the definitions of certain
terms  therein,  copies of which have been  filed as  exhibits  to various  WFSG
public filings with the SEC.  Whenever  particular  provisions of such documents
are referred to herein,  such provisions are incorporated by reference,  and the
statements are qualified in their entirety by such reference.

Existing WFSG Indebtedness

     Warehouse  Facility and  Repurchase  Agreements.  For a description  of the
Company's warehouse Facility and repurchase agreements, see "Business -- Sources
of Funding."

     The Notes.  The Notes were issued under an  indenture  dated as of December
24, 1996 among the Company and Bankers Trust Company, as trustee. The Notes were
limited in aggregate  principal  amount to $75 million  (plus up to  $11,250,000
subject to the underwriter's  over-allotment  option).  The Notes outstanding at
September 30, 1997 totaled $84,250,000.

     The Notes bear interest at the rate of 13% per annum, payable semi-annually
in arrears on January 1 and July 1 of each year, commencing July 1, 1997, to the
holders of record at the close of  business  on  December  15 or June 15, as the
case may be, next  preceding  the  interest  payment  date.  The Notes mature on
January 1, 2004.

     The Notes may not be redeemed  prior to January 1, 2002 except as described
below. On or after such date, the Notes may be redeemed, in whole or in part, at
the  following  redemption  prices  (expressed  as a percentage of the principal
amount) plus accrued and unpaid interest to (but excluding) the redemption date,
if redeemed during the 12-month period beginning  January of the years indicated
below:


        Year                                               Redemption
        ----                                               ----------
                                                              Price
                                                              -----
        2002...............................................  106.50%
        2003...............................................  103.25%

     In  addition,  the  Company may  redeem,  at its  option,  up to 35% of the
original  aggregate  principal  amount of the Notes at any time and from time to
time until January 1, 1999,  with the net cash proceeds  received by the Company
from one or more public sales of qualified  capital stock, at a redemption price
of 113% of the principal  amount of the Notes redeemed,  plus accrued and unpaid
interest thereon; provided, however, that at least 65% of the original aggregate
principal  amount  of  the  Notes  must  remain   outstanding  after  each  such
redemption. No proceeds from the Offering will be used to redeem Notes.

     The Notes are general  unsecured  obligations  of the Company.  Because the
Company is a holding company that currently  conducts  substantially  all of its
operations through its subsidiaries, the right of the Company (and therefore the
right  of the  Company's  creditors  and  shareholders)  to  participate  in any
distribution of the assets or earnings of any subsidiary is subject to the prior
claims of creditors of the subsidiaries,  including any claims of the Company as
a creditor to the extent such claims may be recognized.  As a result,  the Notes
will be  effectively  subordinate  to the claims of creditors  of the  Company's
subsidiaries.

     The Notes indenture  contains  certain  covenants that, among other things,
require the Company to maintain certain levels of consolidated net worth,  limit
the ability of the Company to incur certain  indebtedness (not including secured
indebtedness  used to acquire or  refinance  the  acquisition  of loans or other
assets), pay dividends or make other distributions,  engage in transactions with
affiliates,  dispose of  subsidiaries,  create certain liens and guarantees with
respect to pari passu or junior indebtedness and enter into any arrangement that
would impose certain  restrictions  on the ability of the  subsidiaries  to make
dividend and other payments to the Company.  The Notes  indenture also restricts
the Company's ability to merge, consolidate or sell all of its assets.


                                       130

<PAGE>




     In the event of  certain  payment  or other  defaults  with  respect to the
Notes, including defaults with respect to other indebtedness if the total amount
of such indebtedness unpaid or accelerated is equal to or greater than 5% of the
Company's  consolidated  net worth at the quarter end  preceding the end of such
grace period of such acceleration,  than the trustees or the holders of not less
than 25% in principal  amount of the Notes then  outstanding  may declare all of
the Notes to be immediately due and payable.

     The Series B Notes. The Series B Notes were issued under an indenture dated
as of August 15, 1997 among the Company and Bankers Trust  Company,  as trustee.
The Series B Notes were limited in aggregate  principal  amount to $100 million.
The Series B Notes outstanding at September 30, 1997 totaled $100 million.

     The Series B Notes  bear  interest  at the rate of 13% per  annum,  payable
semi-annually  in arrears on August 15 and February 15 of each year,  commencing
February 15, 1998, to the holders of record at the close of business on August 1
and February 1, as the case may be, next  preceding  the interest  payment date.
The Series B Notes mature on August 15, 2004.

     The Series B Notes may not be  redeemed  prior to August 15, 2002 except as
described  below. On or after such date, the Series B Notes may be redeemed,  in
whole or in part, at the following  redemption prices (expressed as a percentage
of the principal amount) plus accrued and unpaid interest to (but excluding) the
redemption  date, if redeemed during the 12-month period beginning August 15, of
the years indicated below:


        Year                                               Redemption
        ----                                               ----------
                                                             Price
                                                             -----
        2002............................................... 106.50%
        2003............................................... 103.25%

     In  addition,  the  Company may  redeem,  at its  option,  up to 35% of the
original  aggregate  principal amount of the Series B Notes at any time and from
time to time until August 15, 2000,  with the net cash proceeds  received by the
Company  from  one or  more  public  sales  of  qualified  capital  stock,  at a
redemption price of 113% of the principal amount of the Series B Notes redeemed,
plus accrued and unpaid interest thereon;  provided,  however, that at least 65%
of the  original  aggregate  principal  amount of the Series B Notes must remain
outstanding  after each such  redemption.  No proceeds from the Offering will be
used to redeem the Series B Notes.

     The Series B Notes are general unsecured senior  obligations of the Company
ranking   pari  passu  in  right  of  payment   with  all  existing  and  future
unsubordinated  indebtedness  of the Company,  including the Notes.  Because the
Company is a holding company that currently  conducts  substantially  all of its
operations through its subsidiaries, the right of the Company (and therefore the
right  of the  Company's  creditors  and  stockholders)  to  participate  in any
distribution of the assets or earnings of any subsidiary is subject to the prior
claims of creditors of the subsidiaries,  including any claims of the Company as
a creditor to the extent such claims may be recognized.  As a result, the Series
B Notes  will be  effectively  subordinate  to the  claims of  creditors  of the
Company's subsidiaries.

     The Series B Notes indenture  contains certain  covenants that, among other
things,  require the  Company to maintain  certain  levels of  consolidated  net
worth,  limit the  ability of the  Company to incur  certain  indebtedness  (not
including  secured  indebtedness used to acquire or refinance the acquisition of
loans or other  assets),  pay dividends or make other  distributions,  engage in
transactions with affiliates, dispose of subsidiaries,  create certain liens and
guarantees with respect to pari passu or junior  indebtedness and enter into any
arrangement  that  would  impose  certain  restrictions  on the  ability  of the
subsidiaries  to make dividend and other  payments to the Company.  The Series B
Notes  indenture also restricts the Company's  ability to merge,  consolidate or
sell all of its assets.

     In the event of  certain  payment  or other  defaults  with  respect to the
Series B Notes,  including  defaults with respect to other  indebtedness  if the
total amount of such  indebtedness  unpaid or accelerated is equal to or greater
than 5% of the Company's consolidated net worth at the quarter end preceding the
end of such grace period of such  acceleration,  then the trustee or the holders
of not less than 25% in principal  amount of the Series B Notes then outstanding
may declare all of the Series B Notes to be immediately due and payable.


                                       131

<PAGE>




     Interim  Facility.  In January 1999, WAC, a wholly-owned  subsidiary of the
Company,  entered into a secured  interim credit facility with WREP to provide a
$5.0  million  interim  facility  under  which the  Company  borrows  funds on a
short-term basis to finance its operations and other general corporate  purposes
(the "Interim Facility"). Borrowings under the Interim Facility bear interest at
a rate of 12.0% per annum. The Interim Facility is guaranteed by the Company and
is  secured  by a first  priority  pledge  of all of the  stock of  First  Bank;
provided,  however,  if WFSG obtains one or more  commitments from other lenders
meeting  certain  conditions and WREP declines to make a comparable  loan,  WREP
agrees to subordinate its security interest in the shares of First Bank to those
of such other lender up to a maximum amount of such indebtedness.  This facility
matures  on  February  29,  2004 and will be  repaid  through  fully  amortizing
principal and interest payments commencing on February 29, 2000. Notwithstanding
the foregoing,  the first advance under the DIP Facility referred to below shall
be used to repay the Interim Facility together with accrued and unpaid interest.
The  funding of the  Interim  Facility  is  subject  to a number of  conditions,
including WREP having sufficient available funds to make disbursements under the
Interim  Facility.  There can be no  assurance  that any  portion of the Interim
Facility will be funded.

Reorganized Company Indebtedness

     Warehouse  Facility and  Repurchase  Agreements.  The Company  expects that
indebtedness under certain of its warehouse  Facility and Repurchase  Agreements
will remain  outstanding  following the confirmation of the Plan and will become
indebtedness  of  the  Reorganized  Company.  For  further  information  on  the
Company's existing warehouse Facility and Repurchase  Agreements,  see "Business
- -- Sources of Funds."

     The DIP  Facility.  Set forth  below is a summary of the DIP  Facility  for
which the Company has obtained a written commitment in connection with the Plan.
Such  commitment  is  subject  to,  among  other  conditions,   the  negotiation
subsequent to the date of this Solicitation  Statement of definitive  agreements
among the Company, WAC and WREP.

     The  Company  has  requested  and  received  a  commitment  for  debtor  in
possession  financing (the "DIP Facility") in the aggregate  amount of up to $10
million from WREP.  Subject to the approval of the Bankruptcy Court, the Company
will use the funds  provided  by WREP under the DIP  Facility  to repay the loan
from WAC,  which shall in turn repay all amounts  outstanding  under the Interim
Facility, and to operate its business during the pendency of the reorganization.
The WREP  commitment  is  subject to the terms and  conditions  set forth in the
letter  agreement  dated  January 19,  1999 among WREP,  WFSG and WAC and to the
negotiation  and execution of definitive  documentation  with respect to the DIP
Facility.

     Under the DIP Facility,  the borrower will be WFSG. The  obligations  under
the DIP  Facility  will be secured  and  constitute  an  allowed  administrative
expense of the  Reorganization  Cases having  priority  over all  administrative
expenses of the kind  specified in sections  503(b) or 507(b) of the  Bankruptcy
Code and all  unsecured  claims other than a  "carve-out"  for certain  expenses
pertaining to the administration of the  Reorganization  Case, such carve-out to
be limited in dollar amount after the occurrence  and during the  continuance of
an event of default under the applicable DIP Facility (the "Carve-Out"). The DIP
Facility  will provide to the Company an amount not to exceed $10  million.  The
DIP Facility  will be secured by liens on the capital  stock of WAC held by WFSG
and the capital stock of First Bank held by WAC, subject to the Carve-Out and to
pre-existing valid and perfected liens (including the liens securing the Interim
Facility).   Notwithstanding  the  foregoing,   if  WFSG  obtains  one  or  more
commitments  from other lenders meeting certain  conditions and WREP declines to
make a comparable  loan,  WREP agrees to  subordinate  its security  interest to
those of such other  lender.  The DIP Facility  will also contain  covenants and
events of default  that are  customarily  found in credit  agreements  involving
debtors in possession.

     The DIP  Facility  will  bear  interest  at a rate of 12% per  annum.  This
facility is not required to be repaid on the Effective Date and instead  matures
on February 29, 2004 and will be repaid through fully  amortizing  principal and
interest  payments  commencing on February 29, 2000. Prior to February 29, 2000,
interest only will be payable on the Interim Facility. The DIP Facility does not
provide for the payment of any  commitment or other fees by the Company to WREP.
The funding of the DIP Facility is subject to a number of conditions,  including
WREP having sufficient


                                       132

<PAGE>



available funds to make disbursements under the DIP Facility,  the restructuring
of one of WREP's outstanding borrowings, and the sale by WREP of a large loan in
its portfolio. There can be no assurance that the DIP Facility will be funded.

     Description of the New 6% Notes. The New 6% Notes are expected to be issued
to the Holder of the  Compromised  WREIT/WREP  Claims on the Effective  Date and
will have a principal  amount equal to the amount of the Compromised  WREIT/WREP
Claims (i.e. approximately $18.4 million); provided, however, that to the extent
that such Holder does not fund 100% of the DIP  Facility,  the amount of the New
6% Notes will be reduced in  proportion  to the  percentage  of the DIP Facility
funded and the remaining  balance of the Compromised  WREIT/WREP  Claims will be
treated  pari passu with  Noteholder  Claims.  See  "Description  of the Plan --
Treatment  of Claims and  Interests  under the Plan." The New 6% Notes will bear
interest  at a rate of 6% per  annum,  payable  monthly  in  arrears;  provided,
however that at the option of the  Reorganized  Company,  interest  payments due
during the twelve (12) month period  following the Effective Date may be paid by
issuing on the related  payment date  payment-in-kind  notes ("PIK  Notes") in a
principal  amount equal to the interest  payment then due and  otherwise  having
substantially  the  same  terms  as the New 6%  Notes.  In the  event  that  the
Reorganized  Company exercises its option to issue PIK Notes, such issuance will
be  effected  by  increasing  the  principal  amount of the New 6% Notes on each
relevant  interest  payment date by the amount of interest  then due. The New 6%
Notes will mature on the seventh  anniversary of the Effective  Date;  provided,
however,  the  Reorganized  Company  may,  at  its  option,  redeem  all  of the
outstanding New 6% Notes at any time within two years of the Effective Date at a
redemption price equal to the present value of the remaining  scheduled interest
and principal payments  discounted at an annual rate of 13.5% (together with any
due and unpaid interest);  provided,  further,  that on receipt of any notice of
redemption  the holder of the New 6% Notes may, at its option,  convert the then
outstanding  principal  amount of the New 6% Notes (less any PIK interest  which
has been added to  principal)  to the number of shares of New Common Stock equal
to the number of shares that would have been received for Compromised WREIT/WREP
Claims in an amount equal to such  principal  amount had such Claim been treated
in the same class as the claims of Holders of the Old Notes.

     Description  of the MLMC Note.  The MLMC Note has the terms set forth above
under "The Plan of Reorganization."


                                       133

<PAGE>



                      DESCRIPTION OF OLD EQUITY SECURITIES

     The following summary  description of WFSG's capital stock does not purport
to be  complete  and is  qualified  in  its  entirety  by  reference  to  WFSG's
Certificate of  Incorporation  and Bylaws,  copies of which are available,  upon
request, from the Company.



General

     The following  description of all material  terms of the Company's  capital
stock does not  purport to be  complete  and is  qualified  in its  entirety  by
reference to (i) applicable  provisions of Delaware law, and (ii) the provisions
of the Company's Certificate of Incorporation and By-Laws.

     The  authorized  capital  stock of the Company  consists of (i)  10,000,000
shares of preferred  stock and (ii) 50,000,000  shares of Old Common Stock.  The
issued and  outstanding  shares of Old Common  Stock have been duly  authorized,
validly issued, fully paid and nonassessable.

Common Stock

     Holders of shares of Old Common  Stock  shall be  entitled  to one vote per
share  on all  matters  to be voted  upon by the  stockholders  of the  Company.
Holders of Old Common  Stock  casting a plurality  of the votes of  stockholders
entitled  to vote in an election of  directors  may elect all of the  directors.
Shares of Old Common Stock do not have cumulative  voting rights with respect to
the election of directors.

     Holders  of  shares  of Old  Common  Stock  are  entitled,  in the event of
liquidation,  dissolution or winding up of the affairs of the Company,  to share
ratably in all assets  remaining  after payment of liabilities  and  preferences
applicable to the Preferred Stock outstanding at the time. Holders of Old Common
Stock do not have any  preemptive  rights or rights to subscribe for  additional
securities  of the Company.  Shares of Old Common Stock are not  redeemable  and
there are no sinking fund provisions.

     Subject to preferences applicable to the Preferred Stock outstanding at the
time,  holders of shares of Old Common Stock are entitled to dividends  if, when
and as declared by the Board of Directors from funds legally available therefor.
The  Company  currently  intends to retain its  earnings  to support  its future
growth  strategy and does not  anticipate  paying  dividends in the  foreseeable
future. In addition, under the indentures relating to the Notes and the Series B
Notes,  dividends  on  the  Old  Common  Stock  can  be  paid  only  in  certain
circumstances and up to a maximum amount.

Transfer Agent

     The transfer  agent and  registrar  for the Old Common Stock is The Bank of
New York.  Its  address is 101 Barclay  St.,  New York,  New York  10286,  attn:
Investor Relations,  11E. Its telephone number is 800-524-4458 and its facsimile
number is 212-815-3201.




                                       134

<PAGE>



                         DESCRIPTION OF NEW COMMON STOCK

The Reorganized Company

     As of the  Effective  Date,  the  Reorganized  Company will have 90 million
authorized  shares of New Common  Stock,  par value  $0.01 per share and (ii) 10
million authorized shares of preferred stock.  Twenty (20) million shares of New
Common Stock and no shares of preferred  stock will be issued in connection with
the Plan. All of the New Common Stock issued and outstanding as of the Effective
Date will be fully paid and nonassessable.

     The following summary  description of the New Common Stock does not purport
to be  complete  and is  qualified  in its  entirety  by this  reference  to the
Reorganized  Company's Certificate of Incorporation and Bylaws and the Plan. The
Reorganized  Company's  Certificate of Incorporation  and Bylaws are attached to
the Plan as Exhibits "D" and "E", respectively.

     The holders of validly issued and  outstanding  shares of Common Stock will
be  entitled  to one vote per share of record on all matters to be voted upon by
the Reorganized Company's stockholders.  At a meeting of stockholders at which a
quorum is  present,  a  majority  of the votes cast will  decide all  questions,
unless the  matter is one upon which a  different  vote is  required  by express
provision of law or the Reorganized  Company's  Certificate of  Incorporation or
Bylaws.  There will be no  cumulative  voting  with  respect to the  election of
directors  (or any other  matter).  The holders of a majority of the shares at a
meeting at which a quorum is present will be able to elect all of the  directors
to be elected.

     The holders of New Common Stock will have no preemptive  rights and have no
rights to convert the New Common Stock into any other securities.

     The holders of New Common  Stock will be entitled to receive  ratably  such
dividends as the Board of Directors may declare out of funds  legally  available
therefor, when and if so declared.

     The  WCC  Restructuring   Agreement   provides  the  right,  under  certain
conditions, to convert the Class B Common Stock of the New Servicer to shares of
New Common Stock under the Exchange Rights granted thereunder.  See "Description
of WCC Restructuring."






                                       135

<PAGE>



                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

     The  following  discussion  summarizes  the  material  federal  income  tax
consequences  expected  to  result  from  the  consummation  of the  Plan.  This
discussion is based on current  provisions of the Internal Revenue Code of 1986,
as amended (the "Tax Code"), applicable Treasury Regulations, judicial authority
and current  administrative  rulings and  pronouncements of the Internal Revenue
Service (the  "Service").  There can be no  assurance  that the Service will not
take a contrary view, and no ruling from the Service has been or will be sought.

     Legislative,  judicial or administrative  changes or interpretations may be
forthcoming  that could alter or modify the statements and conclusions set forth
herein.  Any such changes or  interpretations  may or may not be retroactive and
could affect the tax  consequences  to Holders,  the Company and the Reorganized
Company. It cannot be predicted at this time whether any tax legislation will be
enacted or, if enacted,  whether any tax law  changes  contained  therein  would
affect the tax  consequences  to the  Holders,  the Company and the  Reorganized
Company.

     The following summary is for general information only. The tax treatment of
a Holder  may vary  depending  upon such  Holder's  particular  situation.  This
discussion  assumes that Holders of Old Notes or Old Common Stock have held such
property as "capital  assets" within the meaning of Section 1221 of the Tax Code
(generally,  property  held for  investment)  and will also hold the New  Common
Stock  as  capital  assets.  This  summary  does  not  address  all of  the  tax
consequences  that may be relevant to a Holder,  nor does it address the federal
income tax  consequences  to Holders  subject  to  special  treatment  under the
federal income tax laws, such as brokers or dealers in securities or currencies,
certain  securities  traders,   tax-exempt  entities,   financial  institutions,
insurance  companies,  foreign  corporations,  Holders  who are not  citizens or
residents  of the United  States,  Holders that hold the Old Notes or Old Common
Stock  as a  position  in a  "straddle"  or as part of a  "synthetic  security,"
"hedging,"  "conversion"  or other  integrated  instrument,  Holders that have a
"functional  currency" other than the United States dollar and Holders that have
acquired Old Notes or Old Common Stock in  connection  with the  performance  of
services.  EACH HOLDER SHOULD  CONSULT ITS TAX ADVISOR AS TO THE  PARTICULAR TAX
CONSEQUENCES TO IT OF THE PLAN,  INCLUDING THE  APPLICABILITY  AND EFFECT OF ANY
STATE, LOCAL OR FOREIGN TAX LAWS.

Federal Income Tax Consequences to the Company

     Cancellation of Indebtedness  and Reduction of Tax Attributes.  The Company
generally will realize cancellation of indebtedness ("COI") income to the extent
that the fair market  value of the New Common  Stock  received by Holders of Old
Notes is less than the  adjusted  issue  price,  including  accrued  but  unpaid
interest  but  only  to the  extent  previously  deducted,  of  such  Old  Notes
discharged thereby.  Under Section 108 of the Tax Code, however, COI income will
not  be  recognized  if the  COI  income  occurs  in a case  brought  under  the
Bankruptcy  Code,  provided the taxpayer is under the jurisdiction of a court in
such case and the  cancellation  of  indebtedness  is granted by the court or is
pursuant to a plan approved by the court. Accordingly,  because the cancellation
of the Company's  indebtedness will occur in a case brought under the Bankruptcy
Code, the Company will be under the  jurisdiction  of the court in such case and
the cancellation of the Old Notes will be pursuant to the Plan, the Company will
not be  required  to  recognize  any COI  income  realized  as a  result  of the
implementation of the Plan.

     Under Section 108(b) of the Tax Code, however, the Company will be required
to reduce certain tax  attributes,  including its net operating  losses and loss
carryforwards ("NOLs") (and certain other losses, credits and carryforwards,  if
any) and tax basis in assets (but not below the amount of liabilities  remaining
immediately  after the  discharge  of  indebtedness),  in an amount equal to the
amount  of COI  income  excluded  from  income  as  described  in the  preceding
paragraph  (subject to certain  modifications).  Any reduction in tax attributes
should occur on a separate company basis even though the Company files a federal
consolidated  income tax return.  The Service has held in private letter rulings
that where a member of a consolidated  group is permitted to exclude from income
COI income pursuant to Section 108 of the Tax Code, Section 108(b) only requires
that such member reduce its own separate  company tax attributes  without having
to reduce the tax  attributes  of any other  member of the  consolidated  group.
Although  such  rulings  may not be relied  upon by other  taxpayers  as binding
authority,  they do provide some indication of the Service's  position regarding
an issue. In addition,  there does not appear to be any contrary  authority with
respect to this issue. Thus, although not entirely free from doubt,  because the
Old Notes are obligations of WFSG, only WFSG's separate company tax attributes,


                                       136

<PAGE>



including  possibly the basis of its stock in its  subsidiaries  and receivables
from  subsidiaries,  should have to be reduced pursuant to Section 108(b) of the
Tax Code.

     The Company  anticipates  that it will generate a  substantial  NOL for the
1998 tax year that will precede the  Effective  Date. A portion of all such NOLs
is  attributable  to WFSG and the remainder is  attributable to other members of
the WFSG consolidated  group. Any such NOLS,  however,  are subject to audit and
possible challenge by the Service and thus may ultimately vary from any specific
amounts  indicated  herein.  As a result of the application of Section 108(b) of
the Tax Code,  the Company  believes  that most, if not all, of WFSG's NOLs (and
certain  other  losses,  credits and  carryforwards,  if any) will be eliminated
after  consummation  of the Plan. In addition,  the  Reorganized  Company may be
required  to reduce  its tax  basis in its  assets  as of the  beginning  of the
taxable  year  following  consummation  of the Plan (but not below the amount of
liabilities  remaining  immediately  after the  consummation of the Plan) to the
extent that WFSG's COI income  exceeds the amount of NOLs and any other  losses,
credits and carryovers so reduced (subject to certain modifications).

     Section 382  Limitations  on NOLs.  Under Section 382 of the Tax Code, if a
corporation with NOLs (a "Loss  Corporation")  undergoes an "ownership  change,"
the use of such NOLs  (and  certain  other tax  attributes)  will  generally  be
subject to an annual  limitation as described  below. In general,  an "ownership
change"  occurs if the percentage of the value of the Loss  Corporation's  stock
owned  by one or  more  direct  or  indirect  "five  percent  shareholders"  has
increased by more than 50 percentage  points over the lowest  percentage of that
value owned by such five percent  shareholder or shareholders at any time during
the applicable  "testing period"  (generally,  the shorter of (i) the three-year
period  preceding  the  testing  date or (ii) the  period of time since the most
recent ownership change of the corporation).

     A Loss  Corporation's  use of NOLs (and certain other tax attributes) after
an "ownership  change" will generally be limited  annually to the product of the
long-term  tax-exempt rate  (published  monthly by the Service) and the value of
the Loss Corporation's outstanding stock immediately before the ownership change
(excluding  certain  capital  contributions)  (the  "Section  382  Limitation").
However,  the Section 382  Limitation for a taxable year any portion of which is
within the five-year  period  following the Effective  Date will be increased by
the  amount of any  "recognized  built-in  gains"  for such  taxable  year.  The
increase in a year cannot exceed the "net  unrealized  built-in  gain" (which is
zero unless  such gain  exists  immediately  before the  "ownership  change" and
exceeds a  statutorily-defined  threshold amount) reduced by recognized built-in
gains from prior years ending during such  five-year  period.  In addition,  any
"recognized  built-in  losses" for a taxable year any portion of which is within
the five-year  period following the Effective Date will be subject to limitation
in the same  manner  as if such  loss was an  existing  NOL to the  extent  such
recognized  built-in  losses do not exceed the "net  unrealized  built-in  loss"
(which is zero unless such loss exists immediately before the "ownership change"
and  exceeds a  statutorily-defined  threshold  amount)  reduced  by  recognized
built-in losses for prior taxable years ending during such five-year  period. At
this  time,  the  Company  is  unable  to  predict  whether  it will have a "net
unrealized  built-in gain" or a "net unrealized  built-in loss" that will exceed
the statutorily-defined  threshold amount at the Effective Date. Finally, if the
Reorganized  Company does not continue the Company's  historic business or use a
significant  portion of the Company's  business assets in a new business for two
years after the  "ownership  change," the Section 382  Limitation  would be zero
(except as increased by recognized built-in gains, as described above).

     Two alternative  bankruptcy exceptions for Loss Corporations  undergoing an
ownership change pursuant to a bankruptcy proceeding are provided for in the Tax
Code.  The first  exception,  Section  382(1)(5) of the Tax Code,  applies where
qualified  (so-called "old and cold") creditors (and shareholders) of the debtor
receive  at  least  50% of the vote and  value of the  stock of the  reorganized
debtor in a case under the Bankruptcy  Code.  Under this  exception,  a debtor's
pre-change  NOLs are not subject to the Section 382  Limitation  but are instead
reduced  by the  amount of any  interest  deductions  allowed  during  the three
taxable years  preceding the taxable year in which the ownership  change occurs,
and during the part of the taxable  year prior to and  including  the  effective
date of the  bankruptcy  reorganization,  in respect of the debt  converted into
stock in the reorganization.  Moreover,  if this exception applies,  any further
ownership  change of the  debtor  within a two-year  period  will  preclude  the
debtors  utilization  of any  pre-change  losses  at the time of the  subsequent
ownership change against future taxable income.

     An "old and cold" creditor includes a creditor who has held the debt of the
debtor for at least eighteen  months prior to the date of the filing of the case
or who has held "ordinary course indebtedness" at all times it has been


                                       137

<PAGE>



outstanding. However, any debt owned immediately before an ownership change by a
creditor  who  does not  become  a direct  or  indirect  5%  shareholder  of the
reorganized debtor generally will be treated as always having been owned by such
creditor,  except in the case of any creditor whose participation in formulating
the plan of  reorganization  makes  evident to the debtor that such creditor has
not owned the debt for such period. Because a portion of the Old Notes will have
been  outstanding  for less than  eighteen  months  before the  Filing  Date and
because such Notes do not appear to constitute  "ordinary course  indebtedness,"
the Company  should not be eligible to use the Section 382(l) (5) exception with
respect to the Notes.

     The  second  bankruptcy  exception,  Section  382(l)(6)  of the  Tax  Code,
requires  no  reduction  of  pre-ownership  change  NOLs as  required by Section
382(l)(5) of the Code but provides  relief in the form of a relaxed  computation
of the Section 382 Limitation. In that regard, Section 382(l)(6) of the Tax Code
provides that the value of the Loss Corporation's outstanding stock for purposes
of  computing  the  Section  382  Limitation  will be  increased  to reflect the
cancellation of indebtedness in the bankruptcy case (but the value of such stock
as adjusted may not exceed the value of the Company's  gross assets  immediately
before the ownership change (subject to certain adjustments)).

     The Plan will trigger an ownership change of the Company consolidated group
on the Effective  Date. Due to the  inapplicability  of Section  382(l)(5),  the
Company   intends  to  apply  Section   382(l)(6)  to  such  ownership   change.
Accordingly,  the  Reorganized  Company's use of  pre-ownership  change NOLs and
certain  other  tax  attributes  (if any),  to the  extent  remaining  after the
reduction  thereof  as a  result  of the  cancellation  of  indebtedness  of the
Company,  will be limited and generally will not exceed each year the product of
the long-term  tax-exempt rate and the value of the Reorganized  Company's stock
increased to reflect the cancellation of indebtedness pursuant to the Plan.

Federal Income Tax Consequences to Holders of Old Notes

     Under the Plan,  Holders of Old Notes  will  receive  New Common  Stock and
pursuant to the Market Liquidity  Reallocation  will reallocate a portion of the
New Common  Stock  received to the  Holders of Old Common  Stock.  Although  not
entirely clear,  the Company  believes that Holders of Old Notes will be treated
as  receiving  an amount of New  Common  Stock net of the  portion of New Common
Stock distributed to the Holders of Old Common Stock.  However,  a Holder of Old
Notes or the Service possibly could assert that on the distribution, such Holder
is required to  recognize  capital  gain or loss as if such New Common Stock was
disposed of in a taxable  disposition.  See  generally,  "Sale or Other  Taxable
Disposition  of New Common  Stock,"  and  "Federal  Income Tax  Consequences  to
Holders of Old Common Stock."

     Exchange of Old Notes for New Common  Stock.  Whether  the  exchange of Old
Notes  for  New  Common  Stock  pursuant  to  the  Plan  will  be  a  nontaxable
recapitalization  under the Tax Code will  depend in part upon  whether  the Old
Notes are considered to be "securities"  within the meaning of the provisions of
the Tax Code governing reorganizations. The test as to whether a debt instrument
is a  "security"  involves  an  overall  evaluation  of the  nature  of the debt
instrument,  with the term of the debt instrument usually regarded as one of the
most significant factors.  Generally, debt instruments with a term of five years
or less have not qualified as "securities," whereas debt instruments with a term
of ten years or more generally have qualified as "securities."

     Although the treatment of the Old Notes is not entirely certain because the
stated term of such  instruments is less than ten years, the Old Notes should be
treated as  "securities"  for  federal  income tax  purposes.  Accordingly,  the
exchange of Old Notes for New Common Stock should constitute a  recapitalization
for federal income tax purposes and, as a result,  exchanging Holders should not
recognize  any  gain or loss  (except  to the  extent  the New  Common  Stock is
attributable  to accrued but unpaid  interest  on the Old Notes,  in which event
Holders would generally be required to treat such amounts as payment of interest
includible in income in accordance  with the Holder's  method of accounting  for
tax purposes (see "Accrued  Interest"  below)). A Holder's adjusted tax basis in
the Old Notes will be allocated to the New Common Stock received in exchange for
the Old Notes. The Holders holding period for such New Common Stock will include
the Holder's holding period for the Old Notes.

     If the Old Notes were determined not to constitute "securities" for federal
income tax purposes,  then an  exchanging  Holder would  recognize  gain or loss
equal to the  difference  between  (i) the fair  market  value of the New Common
Stock  received  (except  to the  extent  attributable  to  accrued  but  unpaid
interest) and (ii) the Holders' adjusted


                                       138

<PAGE>



tax  basis in the Old Notes  exchanged  therefor.  Any such  gain or loss  would
generally be  long-term  capital  gain or loss  (subject to the market  discount
rules) if the Old Notes had been held for more than one year.  In this event,  a
Holder's  initial tax basis in the New Common Stock  received  would be equal to
their fair market value on the Effective  Date,  and the holding  period for the
New Common Stock would begin on the day immediately after the Effective Date.

Market Discount

     Market  discount is generally  the amount by which the purchase  price of a
debt obligation is less than the stated redemption price at maturity of the debt
(or the  revised  issue  price  in the  case of a debt  obligation  issued  with
original issue discount). Generally, unless an election is made or special rules
apply,  any gain realized on the  disposition of such an obligation  with market
discount  is treated  as  ordinary  income to the extent of the market  discount
accrued during the holder's period of ownership.

     In the  event  the  exchange  of the Old  Notes  for the New  Common  Stock
constitutes a  recapitalization,  any accrued  market  discount on the Old Notes
will not be recognized as income. On a subsequent taxable disposition of the New
Common  Stock,  a portion of any gain  recognized  will be  treated as  ordinary
income  to the  extent  of the  accrued  but not  previously  recognized  market
discount.

     If the Old Notes were determined not to constitute "securities" for federal
income tax  purposes,  then the exchange of Old Notes for New Common Stock would
be treated as a taxable transaction.  To the extent there is any gain recognized
on such  exchange,  the  portion of such gain that does not  exceed the  accrued
market discount would be treated as ordinary income.

Federal Income Tax Consequences to Holders of New Common Stock

     Dividends  for New Common  Stock.  A Holder  generally  will be required to
include  in  gross  income  as  ordinary  dividend  income  the  amount  of  any
distributions paid on the New Common Stock to the extent that such distributions
are paid out of the Reorganized  Company's  current or accumulated  earnings and
profits as determined for federal income tax purposes.  Distributions  in excess
of such  earnings  and  profits  will reduce the  Holder's  tax basis in its New
Common Stock and, to the extent such excess distributions exceed such tax basis,
will be  treated  as gain  from a sale or  exchange  of such New  Common  Stock.
Corporate Holders may be entitled to a dividends received  deduction  (generally
at a 70% rate) with respect to distributions out of earnings and profits and are
urged to consult their tax advisors in this regard.

Sale or Other Taxable Disposition of New Common Stock

     Upon the sale or other  disposition of New Common Stock, a Holder generally
will recognize  capital gain or loss equal to the difference  between the amount
of cash and fair  market  value of any  property  received  on the sale and such
Holder's  adjusted  tax  basis in the New  Common  Stock.  Capital  gain or loss
recognized upon the disposition of the New Common Stock will be long-term if, at
the time of the disposition, the holding period for the New Common Stock exceeds
one year.

     However,  under Section 108(e)(7) of the Tax Code, a creditor that receives
stock in exchange  for debt is required,  to the extent that gain is  recognized
upon a subsequent  disposition of such stock,  to "recapture" as ordinary income
any bad debt deductions  taken by the creditor with respect to such debt and any
ordinary  loss  claimed  by the  creditor  upon  the  receipt  of the  stock  in
satisfaction  of such debt,  reduced by any amount  included  in income upon the
receipt of the stock. In addition,  as discussed above, if any Old Notes held by
a Holder has accrued but not recognized  market  discount at the Effective Date,
then any gain recognized by such Holder upon the disposition of New Common Stock
would have to be treated as ordinary income to the extent of such accrued market
discount that is allocated to the New Common Stock on the Effective Date.



                                       139

<PAGE>



Federal Income Tax Consequences to Holders of Old Common Stock

     Under the Plan,  the Old Common  Stock will be  canceled.  Pursuant  to the
Market Liquidity Reallocation, a portion of the New Common Stock otherwise to be
distributed  to the Holders of Old Notes who accept the Plan will be reallocated
to the Holders whose Old Common Stock was canceled. Although not entirely clear,
the Company  believes  that a Holder of Old Common Stock who receives New Common
Stock  pursuant to the Market  Liquidity  Reallocation  should not recognize any
gain or loss for federal income tax purposes. The Holder's holding period in the
New Common Stock should  include the Holder's  holding  period in the Old Common
Stock  and a  Holder's  basis in the New  Common  Stock  should  be equal to the
Holder's  adjusted  tax basis in the Old Common  Stock.  Although  not free from
doubt, however, a Holder whose Old Common Stock is canceled pursuant to the Plan
might assert that as a result of such cancellation,  such Holder may recognize a
loss in an amount equal to its tax basis in the Old Common Stock. Such loss will
generally  be long term  capital  loss if the Old Common Stock had been held for
more than one year. In that event,  such Holder will also recognize  income upon
the receipt of the New Common  Stock in the amount of the fair  market  value of
the New Common Stock received.

     New  Common  Stock.  For the tax  consequences  of New  Common  Stock,  see
generally  "Federal  Income Tax  Consequences  to  Holders of New Common  Stock"
above.

Federal Income Tax Consequences to Holders of Other Claims

     A Holder of a claim in a class not discussed above will generally recognize
gain or loss equal to any cash received (plus the fair market value of any other
property  received) with respect to its claim (other than for accrued but unpaid
interest)  less its  adjusted  basis in its claim  (other  than for  accrued but
unpaid interest).  The character of such gain or loss as long-term or short-term
capital  gain or loss or as  ordinary  income  or loss will be  determined  by a
number of factors,  including  the tax status of the  Holder,  whether the claim
constitutes  a capital  asset in the hands of the Holder,  whether the claim has
been held for more than one year, whether the claim was purchased at a discount,
and  whether  and to what  extent the Holder had  previously  claimed a bad debt
deduction.

Accrued Interest

     Holders will be treated as receiving a payment of interest  (includible  in
income in accordance with the Holder's method of accounting for tax purposes) to
the extent  that any cash or other  property  received  pursuant  to the Plan is
attributable to accrued but unpaid interest,  if any, on such claims. The extent
to which the receipt of cash or other property should be attributable to accrued
but unpaid  interest is unclear.  The Company  intends to take the position that
such cash or property  distributed  pursuant to the Plan will first be allocable
to the  principal  amount of a claim and then, to the extent  necessary,  to any
accrued but unpaid interest thereon.  Each Holder should consult its tax advisor
regarding the  determination of the amount of  consideration  received under the
Plan that is  attributable  to interest  (if any).  A Holder  generally  will be
entitled to recognize a loss to the extent any accrued  interest was  previously
included in its gross income and is not paid in full.

     If any property received pursuant to the Plan is considered attributable to
accrued but unpaid  interest,  a Holder's basis in such property should be equal
to the amount of interest  income  treated as  satisfied  by the receipt of such
property.  The  holding  period  in  such  property  should  begin  on  the  day
immediately after the Effective Date.

Backup Withholding and Information Reporting

     A Holder of New Common  Stock may be subject to backup  withholding  at the
rate of 31% with respect to dividends paid on, and gross proceeds from a sale of
the New Common  Stock  unless (i) such Holder is a  corporation  or comes within
certain other exempt  categories and, when required,  demonstrates  this fact or
(ii) provides a correct taxpayer identification number,  certifies as to no loss
of exemption from backup  withholding and complies with applicable  requirements
of the  backup  withholding  rules.  A Holder of New  Common  Stock who does not
provide the Reorganized Company with his or her correct taxpayer  identification
number may be subject to  penalties  imposed by the  Service.  Amounts  withheld
under the  backup  withholding  rules may be  credited  against a  Holder's  tax
liability, and


                                       140

<PAGE>



a Holder  may obtain a refund of any excess  amounts  withheld  under the backup
withholding rules by filing the appropriate claim for refund with the Service.

     The Reorganized  Company will report to Holders of the New Common Stock and
to the Service the amount of any "reportable  payments" (including any dividends
paid on the New Common  Stock) on, and any amount  withheld with respect to, the
New Common Stock during the calendar year.


     THE FOREGOING  DISCUSSION OF CERTAIN FEDERAL INCOME TAX  CONSIDERATIONS  IS
FOR GENERAL INFORMATION PURPOSES ONLY AND IS NOT TAX ADVICE.  ACCORDINGLY,  EACH
HOLDER SHOULD  CONSULT ITS TAX ADVISOR WITH RESPECT TO THE TAX  CONSEQUENCES  OF
THE PLAN DESCRIBED  HEREIN AND THE CONTINUING  OWNERSHIP AND  DISPOSITION OF THE
NEW COMMON  STOCK AND THE  APPLICATION  OF STATE,  LOCAL AND  FOREIGN  TAX LAWS.
NEITHER THE PROPONENTS NOR THEIR  PROFESSIONALS  SHALL HAVE ANY LIABILITY TO ANY
PERSON OR HOLDER  ARISING  FROM OR  RELATED TO THE  FEDERAL,  STATE OR LOCAL TAX
CONSEQUENCES OF THE PLAN OR THE FOREGOING DISCUSSION.


                                       141

<PAGE>



INDEPENDENT ACCOUNTANTS

     The  consolidated  statements  of  financial  condition  of  WFSG  and  its
subsidiaries  at December 31, 1997, and the related  consolidated  statements of
operations,  stockholders'  equity  (deficit),  and cash flows for the year then
ended  included  in this  Solicitation  Statement  have been  audited  by Arthur
Andersen LLP,  independent  public accountants to the extent and for the periods
indicated in their report dated March 12, 1998,  appearing  herein. It should be
noted that Arthur Andersen LLP has not audited any financial  statements of WFSG
since December 31, 1997.




                                       142

<PAGE>




                          INDEX TO FINANCIAL STATEMENTS

Wilshire Financial Services Group Inc. and Subsidiaries
Audited Consolidated Financial Statements
   Report of Independent Accountants..................................    F-2
   Consolidated Balance Sheets at December 31, 1997 and 1996..........    F-4
   Consolidated Statements of Income for each of the three years in
         the period Ended December 31, 1997...........................    F-5
   Consolidated Statements of Cash Flows for each of the three years
         in the period Ended December 31, 1997........................    F-6
   Notes to the Consolidated Financial Statements.....................    F-9
Unaudited Interim Consolidated Financial Statements
   Interim  Consolidated  Balance  Sheets at September 30, 1998
         and 1997 ....................................................    F-34
   Interim Consolidated Statements of Income for the nine months
         ended September 30, 1998 and 1997............................    F-35
   Interim Consolidated Statements of Cash Flows for the nine months
         ended September 30, 1998 and 1997............................    F-36
   Notes to the Consolidated Financial Statements.....................    F-38

Wilshire Credit Corporation and Combined Affiliates
Audited Combined Financial Statements
   Combined Balance Sheets at December 31, 1997 and 1996..............    F-46
   Combined Statements of Income for each of the three years in the
         period Ended December 31, 1997...............................    F-47
   Combined Statements of Cash Flows for each of the three years in
         the period Ended December 31, 1997...........................    F-49
   Notes to the Combined Financial Statements. .......................    F-51
Unaudited Interim Combined Financial Statements
   Interim  Combined  Balance Sheets at September 30, 1998 and 1997...    F-63
   Interim Combined Statements of Income for the nine months ended
         September 30, 1998 and 1997..................................    F-64
   Interim Combined Statements of Cash Flows for the nine months
         ended September 30, 1998 and 1997............................    F-66
   Notes to the Combined Financial Statements.........................    F-67




                                       F-1

<PAGE>


                           [INTENTIONALLY LEFT BLANK]


                                       F-2

                                                                     EXHIBIT I

                                                                [FORM OF PLAN]


                        UNITED STATES BANKRUPTCY COURT
                         FOR THE DISTRICT OF DELAWARE



- ------------------------------------------x
                                          :
In re:                                    :   Chapter 11
                                          :
                                          :
WILSHIRE FINANCIAL                        :   Case No.
SERVICES GROUP INC.,                      :
                                          :
                                          :
                              Debtor.     :
- ------------------------------------------x





                   WILSHIRE FINANCIAL SERVICES GROUP INC.'S
                      PREPACKAGED PLAN OF REORGANIZATION
                    UNDER CHAPTER 11 OF THE BANKRUPTCY CODE











      Dated: March 3, 1999
             Wilmington, Delaware





<PAGE>



                              TABLE OF CONTENTS
                                                                          Page

I.    INTRODUCTION...........................................................1

II.   DEFINITIONS, INTERPRETATION AND RULES OF CONSTRUCTION..................1
      A.  Definitions........................................................1
      B.  Interpretation and Computation of Time............................12
          1.  Defined Terms.................................................12
          2.  Rules of Interpretation.......................................12
          3.  Time Periods..................................................12

III.  DESIGNATION OF CLASSES OF CLAIMS AND INTERESTS;
      IDENTIFICATION OF IMPAIRED AND UNIMPAIRED CLAIMS AND 
      INTERESTS AND VOTING..................................................12
      A.  General...........................................................13
      B.  Designation of Classes............................................13
      C.  Unimpaired Classes................................................14
      D.  Impaired Classes..................................................14
      E.  Cramdown of Class 6 Interest......................................14
      F.  Elimination of Classes............................................14
      G.  Voting Instructions...............................................14
      H.  Voting Deadline and Extensions....................................15

IV.   GENERAL PROVISIONS FOR TREATMENT OF CLAIMS AND INTERESTS..............15
      A.  Unclassified Claims...............................................15
          1.  Administrative Claims.........................................15
          2.  Priority Tax Claims...........................................17
      B.  Treatment of Claims Against and Interests in the Debtor...........17
          1.  Class 1 (Lender Secured Claims)...............................17
          2.  Class 2 (Other Secured Claims)................................18
          3.  Class 3 (Priority Claims).....................................18
          4.  Class 4 (Noteholder Claims)...................................18
          5.  Class 5 (General Unsecured Claims)............................19
          6.  Class 6 (Interests of Holders of Old Common Stock)............19
      C.  Confirmability of Plan and Cramdown...............................20
      D.  Modification of Treatment of Claims...............................20

V.    MEANS OF EXECUTION AND IMPLEMENTATION.................................20
      A.  Corporate Structure...............................................20
      B.  Corporate Action..................................................20
          1.  Cancellation of Old Securities and Instruments................20
          2.  Issuance of New Common Stock..................................21

                                       i
<PAGE>


          3.  Market Liquidity Reallocation.................................21
          4.  Certificate of Incorporation and Bylaws for Reorganized WFSG..21
          5.  Post-Reorganization Board of Directors and Officers...........22
      C.  WCC Restructuring.................................................22
      D.  Compromised WREIT/WREP Claim; Compromised MLMC Claim..............22
      E.  DIP Facility......................................................22
      F.  Employment Agreements.............................................22
      G.  Management Compensation and Stock Option Plan.....................22
      H.  Executory Contracts and Unexpired Leases..........................23
      I.  Section 1145 Exemption............................................23
      J.  Section 1146 Exemption............................................23
      K.  Implementation and Carrying Out the Terms of This Plan............24
      L.  Payment of Statutory Fees.........................................24
      M.  Payment of Fees and Expenses of Unofficial Noteholders'
          Committee's Counsel...............................................24
      N.  Term of Injunctions or Stays......................................24
      O.  No Interest.......................................................25
      P.  Retiree Benefits..................................................25

VI.   DISTRIBUTIONS, DISPUTED CLAIMS AND SETOFF.............................25
      A.  Disbursing Agent..................................................25
      B.  Distribution Record Date..........................................25
      C.  Timing of Disbursement of Funds...................................26
      D.  Methods of Distributions; Delivery................................26
          1.  Cash Payments.................................................26
          2.  Issuance and Transfers of New Common Stock....................26
          3.  Delivery of Distributions.....................................26
          4.  Withholding Taxes.............................................27
      E.  Surrender of Canceled Instruments or Securities...................27
      F.  Unclaimed Property................................................28
      G.  Procedures for Treating Disputed Claims...........................28
          1.  Disputed Claims...............................................28
          2.  Objections to Claims and Interests............................28
          3.  No Distributions Pending Allowance............................29
      H.  Setoffs...........................................................29

VII.  CONFIRMATION AND EFFECTIVE DATE CONDITIONS............................29
      A.  Conditions to Confirmation........................................29
      B.  Conditions to Effective Date......................................30
      C.  Waiver of Conditions to Confirmation and Effective Date...........30

                                      ii
<PAGE>

VIII. EFFECTS OF PLAN CONFIRMATION..........................................31
      A.  Discharge of Debtor and Injunction................................31
      B.  Limitation of Liability...........................................32
      C.  Releases..........................................................32
      D.  Indemnification...................................................33
      E.  Vesting of Assets.................................................34
      F.  Waiver of Subordination...........................................34
      G.  Preservation of Causes of Action..................................34
      H.  Retention of Bankruptcy Court Jurisdiction........................34
      I.  Failure of Bankruptcy Court to Exercise Jurisdiction..............36
      J.  Official Committees...............................................36

IX.   MISCELLANEOUS PROVISIONS..............................................37
      A.  Final Order.......................................................37
      B.  Modification of this Plan.........................................37
      C.  No Liability for Solicitation or Participation....................37
      D.  Revocation of this Plan...........................................38
      E.  Severability of Plan Provisions...................................38
      F.  Notices...........................................................38
      G.  Successors and Assigns............................................39
      H.  Saturday, Sunday or Legal Holiday.................................39
      I.  Post-Effective Date Effect of Evidences of Claims or Interests....39
      J.  Governing Law.....................................................39
      K.  Inconsistency.....................................................39



                                     iii

<PAGE>



                                      I.

                                 INTRODUCTION

      Wilshire  Financial  Services Group Inc.  ("WFSG" or the "Debtor")  hereby
proposes the following  prepackaged plan of reorganization (this "Plan") for the
resolution  of the  Debtor's  outstanding  creditor  Claims  and  Interests  and
requests  Confirmation  of this Plan pursuant to Section 1129 of the  Bankruptcy
Code.

      All Holders of Claims and Interests  are  encouraged to read this Plan and
the accompanying solicitation materials in their entirety.

      NOTWITHSTANDING  ANYTHING  HEREIN TO THE CONTRARY,  ALL STATEMENTS IN THIS
PLAN AND THE ACCOMPANYING  SOLICITATION  MATERIALS CONCERNING THE HISTORY OF THE
DEBTOR'S  BUSINESS,  THE PAST OR  PRESENT  FINANCIAL  CONDITION  OF THE  DEBTOR,
TRANSACTIONS  TO  WHICH  THE  DEBTOR  WAS  OR  IS A  PARTY,  OR  THE  EFFECT  OF
CONFIRMATION OF THIS PLAN ON SECURED  CREDITORS,  UNSECURED  CREDITORS OR EQUITY
INTEREST HOLDERS ARE ATTRIBUTABLE EXCLUSIVELY TO THE DEBTOR AND NOT TO ANY OTHER
PARTY.


                                       II.

              DEFINITIONS, INTERPRETATION AND RULES OF CONSTRUCTION

A.    Definitions

      In addition  to such other terms as are defined in other  Sections of this
Plan, the following terms have the following meanings as used in this Plan.

      1. "ADDITIONAL  RELEASEES" shall have the meaning ascribed to such term in
Section VIII(C) of this Plan.

      2. "ADMINISTRATIVE  CLAIMS" means any and all Claims Allowed under Section
503(b) of the Bankruptcy  Code and entitled to priority under Section  507(a)(1)
of the  Bankruptcy  Code  including,  without  limitation  (a)  any  actual  and
necessary  costs and expenses of  preserving  the Estate and  administering  the
Reorganization  Case,  (b) any  actual  and  necessary  costs  and  expenses  of
operating the business of the Debtor,  (c) fees and expenses of professionals to
the extent Allowed by a Final Order of the Bankruptcy  Court under Sections 330,
331 or 503 of the Bankruptcy Code and (d) all fees and charges  assessed against
the Estate pursuant to 28 U.S.C. ss. 1930.

     3.  "ALLOWED"  means with  reference to a Claim  against or Interest in the
Debtor (a) for which a proof of such  Claim or  Interest  was  timely  Filed and
served upon the Debtor and no

<PAGE>



objection to the Claim or Interest,  or motion to estimate the Claim or Interest
for purposes of  allowance,  is timely  Filed;  or (b) for which a proof of such
Claim or Interest is deemed  Filed under  applicable  law or pursuant to a Final
Order of the Bankruptcy Court and no objection to the Claim or Interest is Filed
within the time fixed by the Bankruptcy Court for such objections;  or (c) which
a Claim or Interest has been listed by the Debtor in its schedules of assets and
liabilities  Filed with the Bankruptcy  Court and (i) is not listed as disputed,
contingent  or  unliquidated  and (ii) is not a Claim or  Interest as to which a
proof of Claim or Interest has been Filed;  or (d) that is otherwise  Allowed or
deemed  Allowed  pursuant to this Plan.  If the Debtor  Files an  objection to a
proof of Claim or  Interest  within a time fixed by the  Bankruptcy  Court,  the
Claim or Interest  shall be Allowed only to the extent of (i) any amount of such
Claim or Interest to which the Debtor did not object,  (ii) any amount otherwise
authorized by Final Order or this Plan and (iii) any amount temporarily  Allowed
by an Order for  purposes  of voting on this  Plan  (which  amount  shall not be
binding  with  respect  to  distributions  to which the  Holder of such Claim or
Interest shall be entitled under this Plan).

      4.  "BALLOT"  means a ballot  or master  ballot  to be used for  voting to
accept or reject this Plan.

      5.  "BANKRUPTCY  CODE" means title 11 of the United States Code, as now in
effect or  hereafter  amended  if such  amendments  are made  applicable  to the
Reorganization Case.

      6.  "BANKRUPTCY  COURT" means the United States  Bankruptcy  Court for the
District of  Delaware,  the United  States  District  Court for the  District of
Delaware,  or such other court or adjunct  thereof that  exercises  jurisdiction
over the Reorganization Case.

      7. "BANKRUPTCY RULES" means the Federal Rules of Bankruptcy Procedure,  as
applicable from time to time in the Reorganization Case.

      8. "BUSINESS DAY" means any day other than a Saturday, a Sunday or a legal
holiday as such term is defined in Bankruptcy Rule 9006(a).

      9. "CANCELED  INSTRUMENTS" shall have the meaning ascribed to such term in
Section VI(E)(a) of this Plan.

      10. "CASH" means currency,  a certified check, a cashier's check or a wire
transfer of immediately  available funds from any source,  or a check drawn on a
domestic bank from  Reorganized WFSG or any other Person making any distribution
under this Plan.

      11. "CCI" means  Capital  Consultants,  Inc., an Oregon  corporation,  for
itself and as agent for its investors.

     12.  "CCI  GUARANTY  CLAIM"  means any Claim  under  that  certain  limited
Guaranty  dated October 15, 1998,  granted by WFSG in favor of CCI and any other
Claim, interest, right or demand of CCI against or in the Debtor arising out of,
relating to or in connection with the CCI

                                      2

<PAGE>



Guaranty, WCC Restructuring or any lending by CCI to WCC, which claims are being
released by CCI pursuant to the WCC Restructuring  Agreement on the satisfaction
of the conditions stated therein. WFSG and the Unofficial Noteholders' Committee
dispute the validity and enforceability of the CCI Guaranty Claim.

      13.  "CLAIM" means a claim against the Debtor,  whether or not asserted or
Allowed,  as defined in  Section  101(5) of the  Bankruptcy  Code,  which  shall
include  (a) a right to  payment,  whether  or not  such  right  is  reduced  to
judgment,  liquidated,  unliquidated,  fixed,  contingent,  matured,  unmatured,
disputed, undisputed, legal equitable, secured or unsecured or (b) a right to an
equitable remedy for breach of performance if such breach gives rise to payment,
whether  or not such  right to an  equitable  remedy  is  reduced  to  judgment,
liquidated,  unliquidated,  fixed,  contingent,  matured,  unmatured,  disputed,
undisputed, legal equitable, secured or unsecured.

      14.  "CLASS" means a class of Claims or Interests  designated  pursuant to
this Plan.

      15.  "CLASS B COMMON STOCK" means the  non-voting  class B common stock of
New Servicer granted to Capital Wilshire Holdings, Inc., a company designated by
CCI, under the WCC Restructuring  Agreement,  which will be convertible into New
Common Stock.

      16. "CLERK" means the Clerk of the Bankruptcy Court.

      17.  "COMPROMISED  MLMC CLAIM"  means all Claims of MLMC  represented  by,
relating to, arising under,  or in connection  with the MLMC Promissory Note and
the MLMC Forbearance  Agreement,  giving effect to the compromise and settlement
effected pursuant to the MLMC Letter Agreement.

      18.  "COMPROMISED  WREIT/WREP  CLAIM"  means all  Claims of WREIT and WREP
giving effect to the  compromise  and settlement set forth in the WREP Financing
Agreement.

      19.  "CONFIRMATION"  means  the  entry  by  the  Bankruptcy  Court  of the
Confirmation Order.

      20.  "CONFIRMATION  DATE"  means the date on which the  Clerk  enters  the
Confirmation Order on the Docket.

      21. "CONFIRMATION HEARING" means the hearing on Confirmation of this Plan,
as this Plan may be modified hereafter.

      22.   "CONFIRMATION  ORDER"  means  the  Order  of  the  Bankruptcy  Court
confirming this Plan under Section 1129 of the Bankruptcy Code.

      23.  "DEBTOR  RELEASEES"  shall have the meaning  ascribed to such term in
Section VIII(C) of this Plan.


                                      3

<PAGE>



      24. "DEBTOR" means WFSG, as a debtor and Debtor-In-Possession.

      25.  "DEBTOR-IN-POSSESSION"  means the Debtor, when acting in the capacity
of a representative of the Estate in the Reorganization Case.

      26. "DIP CLAIMS" means the Claims of the DIP Lender  arising under the DIP
Facility.

      27. "DIP  FACILITY"  means the  Debtor-In-Possession  term facility in the
aggregate  principal amount of up to $10,000,000  pursuant to the WREP Financing
Agreement.

      28. "DIP LENDER" means WREP.

      29.   "DISBURSING  AGENT"  means,   collectively,   one  or  more  Persons
responsible for making distributions under this Plan in accordance with Sections
VI(A)-(F) of this Plan, and includes  Reorganized WFSG and/or such other Persons
as the Debtor may employ in its sole discretion to serve as Disbursing Agent.

      30.  "DISCLOSURE  STATEMENT"  means the disclosure  statement  pursuant to
Section 1125 or Section 1126(b) of the Bankruptcy Code with respect to this Plan
(and all exhibits and schedules  annexed  thereto or referred to therein),  also
referred  to therein as the  "Solicitation  Statement,"  as it may be amended or
supplemented from time to time.

      31. "DISPUTED CLAIM" means a Claim, not otherwise Allowed or paid pursuant
to this Plan, to the extent such Claim is the subject of a pending  application,
motion,  complaint,  objection  or other legal  proceeding  seeking to disallow,
subordinate or estimate such Claim.

      32.  "DISPUTED  INTEREST" means an Interest to the extent such Interest is
the subject of a pending  application,  motion,  complaint,  objection  or other
legal proceeding seeking to disallow, subordinate or estimate such Interest.

      33.  "DISTRIBUTION  RECORD  DATE"  means  the date or  dates  fixed by the
Bankruptcy Court as the record date for determining the Holders of Old Notes who
are  entitled to receive  distributions  under this Plan and, if no such date is
fixed, means the Confirmation Date.

      34.  "DOCKET"  means the  docket or  dockets  in the  Reorganization  Case
maintained by the Clerk.

      35.  "EFFECTIVE  DATE" means the date which is 11 calendar  days after the
Confirmation  Date, or if such date is not a Business  Day, the next  succeeding
Business Day; provided, however, that if, as of such date, all conditions to the
occurrence of the Effective Date as set forth herein have not been satisfied or,
if  permitted,  waived by the Debtor,  then the first  Business Day on which all
such conditions have been satisfied or waived.


                                      4

<PAGE>



      36. "EMPLOYMENT AGREEMENTS" means, collectively, the employment agreements
to be entered into between  Wiederhorn and Mendelsohn,  respectively,  and WFSG,
containing the terms summarized in the Disclosure Statement.

      37. "ESTATE" means the estate created in the Debtor's  Reorganization Case
under Section 541 of the Bankruptcy Code.

      38. "FILE," "FILED" or "FILING" means filed, or filing,  with the Clerk of
the Bankruptcy Court in the Reorganization Case.

      39.  "FILING  DATE" means the date on which the Debtor Filed its voluntary
Chapter 11 petition with the  Bankruptcy  Court  commencing  the  Reorganization
Case.

      40. "FINAL ORDER" means an order or judgment of the Bankruptcy  Court,  as
entered on the Docket in the  Reorganization  Case, which has not been reversed,
stayed,  modified  or  amended,  and as to which  (a) the time to  appeal,  seek
certiorari or request  reargument or further review or rehearing has expired and
no appeal,  petition for  certiorari or request for reargument or further review
or  rehearing  has been  timely  filed or (b) any appeal that has been or may be
taken or any petition for certiorari or request for reargument or further review
or  rehearing  that has been or may be filed has been  resolved  by the  highest
court to which the order or judgment was  appealed,  from which  certiorari  was
sought or to which the request was made.

      41. "FINANCING ORDERS" means,  collectively,  the interim and final orders
entered by the Bankruptcy  Court in connection with the DIP Facility,  including
the repayment of the Interim Facility.

      42.  "GENERAL  UNSECURED  CLAIMS" means all Unsecured  Claims  against the
Debtor, other than Administrative Claims,  Priority Tax Claims, Priority Claims,
Lender Secured Claims, Other Secured Claims and Noteholder Claims, and includes,
without  limitation,  the Compromised  WREIT/WREP  Claim,  the Compromised  MLMC
Claim, the Guaranty Claims, the Trade Claims and the Intercompany Claims.

      43.  "GUARANTY  CLAIMS"  means  all  contingent  Claims  arising  under or
relating to any guarantees under which the Debtor is a guarantor,  excluding the
CCI  Guaranty  Claim  which  is  to  be  released  and  discharged  in  the  WCC
Restructuring.

      44. "HOLDER" means a Person who holds a Claim or Interest in such Person's
capacity  as the Holder of such Claim or  Interest.  Where the  identity  of the
Holder  of a Claim or  Interest  is set  forth  on a  register  or other  record
maintained  by or at the  direction  of the Debtor,  the Holder of such Claim or
Interest  shall be deemed to be the Holder as  identified  on such  register  or
record unless the Debtor is otherwise  notified in a writing  authorized by such
Holder.

      45.  "IMPAIRED"  shall have the definition  given to it in Section 1124 of
the  Bankruptcy  Code.  An  Impaired  Class is  entitled  to vote on this  Plan;
provided,  however,  that Classes of Claims 

                                      5

<PAGE>


and  Interests  that do not  receive or retain any  property  under this Plan on
account of such Claims and  Interests  are deemed to have rejected this Plan and
are not entitled to vote.

      46.  "INDEMNITEES" shall have the meaning ascribed to such term in Section
VIII(D) of this Plan.

      47. "INDENTURE  TRUSTEE" means Bankers Trust Company, as indenture trustee
for the Notes and the Series B Notes.

      48. "INDENTURE  TRUSTEE CHARGING LIEN" means any lien or other priority in
payment  available to the Indenture  Trustee  pursuant to the Old  Indentures or
applicable  law, for the payment of fees and expenses  incurred by the Indenture
Trustee  (including  the fees and expenses of counsel  retained by the Indenture
Trustee), whether incurred prior or subsequent to the Filing Date, to the extent
not otherwise paid pursuant to the applicable terms of this Plan.

      49.  "INFORMATION  AGENT" shall have the meaning  ascribed to such term in
Section III(H) of this Plan.

      50.  "INSTRUMENT" means any share of stock,  security,  promissory note or
other  "INSTRUMENT,"  within the  meaning  of that  term,  as defined in Section
9-105(l)(i) of the UCC.

      51.  "INTERCOMPANY  CLAIMS"  means any and all Claims and causes of action
held by WSC, WFC, First Bank of Beverly Hills,  F.S.B.,  WMFC 1997-1 Inc.,  WMFC
1997-2 Inc., or other affiliates  against the Debtor excluding WREIT and WREP to
the extent of the Compromised WREIT/WREP Claim and Claims arising under, related
to and in connection with the WCC Restructuring.

      52.  "INTEREST"  means the  Holder of an equity  Interest  in the  Debtor,
whether or not asserted, as defined in Section 101(17) of the Bankruptcy Code.

      53.  "INTERIM  FACILITY"  means the interim term  facility  under the WREP
Financing  Agreement and the WREP Interim  Financing  Agreement wherein WREP, as
lender, will loan up to an aggregate principal amount of $5,000,000 to WAC.

      54.  "LENDERS" means Salomon  Brothers Inc, as agent for Salomon  Brothers
International  Limited and any other similar lender under any and all Repurchase
Agreements.

      55. "LENDER  SECURED  CLAIMS" means all Claims of the Lenders  represented
by, relating to, arising under or in connection with the Repurchase Agreements.

      56.  "LOCAL  BANKRUPTCY  RULES"  means the local  rules of the  Bankruptcy
Court, as applicable from time to time in the Reorganization Case.


                                      6

<PAGE>



     57. "MARKET LIQUIDITY REALLOCATION" shall mean the reallocation of a number
of shares of New Common  Stock to Holders of Allowed  Interests  in Class 6 from
New Common Stock  otherwise to be  distributed  to Holders of Allowed  Claims in
Class 4 who accept this Plan to be effected  pursuant to Section V(B)(3) of this
Plan for the purpose of fostering the development  of, and improving  conditions
in, the trading market for New Common Stock following the Effective Date.

      58. "MARKET LIQUIDITY REALLOCATION AMOUNT" shall have the meaning ascribed
to such term in Section V(B)(3) of this Plan.

      59. "MENDELSOHN" means Lawrence A. Mendelsohn, the President of WFSG.

      60.   "MLMC" means Merrill Lynch Mortgage Capital Inc.

      61. "MLMC FORBEARANCE  AGREEMENT" means that certain forbearance agreement
dated as of February 1, 1999, between the Debtor and MLMC.

      62. "MLMC LETTER  AGREEMENT"  means that certain  letter  agreement  dated
August 19, 1998, between the Debtor and MLMC.

      63. "MLMC PROMISSORY NOTE" means that certain  promissory note dated as of
February  1,  1999,  executed  by the  Debtor in favor of MLMC in the  principal
amount of $2,604,137.

      64. "NEW COMMON  STOCK" means the common stock of  Reorganized  WFSG,  par
value $0.01 per share,  which may be issued by Reorganized WFSG on and after the
Effective Date pursuant to this Plan or otherwise.

      65. "NEW  SERVICER"  means the newly  organized  servicing  subsidiary  of
Reorganized WFSG to be formed on the Effective Date.

      66. "NEW 6% NOTE" means the 6% promissory  note to be issued by the Debtor
on the  Effective  Date in favor of WREIT  and WREP in the  principal  amount of
$18,433,000 on the terms set forth in the WREP Financing Agreement.

      67.  "NOTEHOLDER" means any Holder of a Claim represented by, relating to,
arising under or in connection with the Old Notes.

      68.  "NOTEHOLDER  CLAIMS" means all Claims of the Noteholders  represented
by, relating to, arising under or in connection with the Old Notes.

      69.  "NOTEHOLDER   RESTRUCTURING  AGREEMENT"  means  that  certain  letter
agreement  dated November 23, 1998 and term sheet annexed thereto by and between
Capital Research and Management Company,  Capital Guardian Trust Company, Ryback
Management  Corporation  and  American  Express  Financial  Corporation,  all as
members  of  the  Unofficial  

                                      7

<PAGE>


Noteholders' Committee and in the capacities designated therein, WREIT and WFSG,
as such agreement was amended pursuant to a further  agreement dated January 19,
1999.

      70. "NOTE INDENTURE"  means the indenture,  dated as of December 24, 1996,
as  amended  or  supplemented  from  time to time in  accordance  with the terms
thereof,  by and between WFSG and Bankers Trust Company,  as indenture  trustee,
pursuant to which the Notes were issued.

      71.  "NOTES"  means the 13% notes due  January 1, 2004,  CUSIP  971867 AA4
issued pursuant to the Note Indenture.

      72.  "OFFICIAL  COMMITTEE"  means any statutory  committee of creditors or
equity  Interest  Holders of the Debtor  appointed by the United States  Trustee
pursuant to Section 1102 of the Bankruptcy Code.

      73. "OLD EMPLOYMENT  AGREEMENTS"  means,  collectively  (a) the employment
agreement dated as of November 15, 1996 by and between the Debtor and Wiederhorn
and (b) the  employment  agreement  dated as of November 15, 1996 by and between
the Debtor and Mendelsohn.

      74. "OLD  INDENTURES"  means,  collectively,  the Note  Indenture  and the
Series B Note Indenture.

      75. "OLD NOTES" means, collectively, the Notes and the Series B Notes.

      76. "OLD SECURITIES" means, collectively, the Old Notes and the Old Common
Stock.

      77. "OLD COMMON STOCK" means the common stock of WFSG,  par value $.01 per
share and any options or other  existing  forms of securities  convertible  into
common stock of WFSG.

      78. "ORDER" means an order or judgment of the Bankruptcy  Court as entered
on the Docket.

      79.  "OTHER  SECURED  CLAIMS"  means all Secured  Claims other than Lender
Secured Claims.

      80.  "PERSON"  means any  individual,  corporation,  general  partnership,
limited partnership,  limited liability partnership,  limited liability company,
association,   joint  stock  company,  joint  venture,  governmental  entity  or
political  subdivision  thereof,  Official  Committee,  unofficial  committee of
creditors or equity  Interest  Holders,  including the  Unofficial  Noteholders'
Committee or other "entity" (as defined in the Bankruptcy Code).

      81. "PLAN" means this prepackaged plan of reorganization for the Debtor in
the  Reorganization  Case and as such may be amended,  modified or  supplemented
from time to time.


                                      8

<PAGE>



      82.  "POST-PETITION  TAX  CLAIMS"  means  Administrative  Claims and other
Claims by a  governmental  unit for taxes  (and for  interest  and/or  penalties
related  to such  taxes) for any tax year or  period,  to the extent  such Claim
accrues  within the  period  from and  including  the Filing  Date  through  and
including the Effective Date.

     83. "POST-REORGANIZATION BOARD" means the Board of Directors of Reorganized
WFSG  established  in accordance  with Section  V(B)(5) of this Plan which shall
function and serve as of and after the  Effective  Date in  accordance  with the
Reorganized WFSG Certificate of Incorporation and the Reorganized WFSG Bylaws.

      84.  "PRIORITY  CLAIMS" means Claims  entitled to priority  under Sections
507(a)(3)  through  507(a)(7) or 507(a)(9) of the Bankruptcy  Code, but excludes
Priority Tax Claims.

      85.  "PRIORITY TAX CLAIMS" means Claims for an amount entitled to priority
under Section 507(a)(8) of the Bankruptcy Code.

      86. "PRO RATA" means  proportionately  so that, with respect to any Class,
the  ratio of (a) the  amount  of  consideration  distributed  on  account  of a
particular  Allowed  Claim  or  Allowed  Interest  to (b)  the  amount  of  such
particular  Allowed Claim or Allowed  Interest,  is the same as the ratio of (i)
the amount of  consideration  distributed  on account of all  Allowed  Claims or
Allowed Interests of the Class in which the particular  Allowed Claim or Allowed
Interest  is  included to (ii) the  aggregate  amount of all  Allowed  Claims or
Allowed Interests of that Class.

      87. "PSC" means Portland Servicing Corporation, a Nevada corporation.

      88.  "REINSTATE"  means,  with  respect  to any  Allowed  Claim or Allowed
Interest,  that such Claim or Interest  shall be treated as Unimpaired as of the
Effective Date.

     89.  "REORGANIZATION  CASE" means the Debtor's case under Chapter 11 of the
Bankruptcy Code.

      90.  "REORGANIZED  WFSG" means WFSG, as it will be  reorganized  as of the
Effective  Date in  accordance  with this Plan and having  such name as shall be
determined prior to the Confirmation Date by the Board of Directors of WFSG.

      91.  "REORGANIZED  WFSG BYLAWS"  means the amended and restated  bylaws of
Reorganized WFSG that will be filed with the Bankruptcy Court on or prior to the
hearing on Confirmation of the Plan.

     92.  "REORGANIZED WFSG CERTIFICATE OF INCORPORATION"  means the amended and
restated  certificate of  incorporation  of Reorganized  WFSG that will be filed
with the  Bankruptcy  Court on or prior to the  hearing on  Confirmation  of the
Plan.


                                      9

<PAGE>


     93.  "REPURCHASE  AGREEMENTS"  means,  collectively  (a) the Global  Master
Repurchase  Agreement  dated  August 31,  1998,  between  the Debtor and Salomon
Brothers Inc , agent for Salomon  Brothers  International  Limited,  as such may
have been or may hereafter be amended or supplemented, all written Confirmations
(as such term is  defined  therein)  and any other  documents  relating  to such
agreement and (b) any other similar  agreement entered into by the Debtor at any
time,  including  after  February  1,  1999,  which are  disclosed  to the Court
pursuant to or at the Confirmation Hearing.

      94.  "SECURED  CLAIMS" means any and all Claims that are secured by a lien
on  property  in which the Estate has an  interest or that are subject to setoff
under  Section  553 of the  Bankruptcy  Code,  to the extent of the value of the
Claim  Holder's  interest in the  Estate's  interest in such  property or to the
extent of the amount subject to setoff, as applicable, as determined pursuant to
Section 506(a) or 1111(b) of the Bankruptcy Code including,  without limitation,
the Lender Claims.

      95. "SERIES B NOTE INDENTURE" means the indenture,  dated as of August 15,
1997, as amended or supplemented  from time to time in accordance with the terms
thereof,  by and between WFSG and Bankers Trust Company,  as indenture  trustee,
under which the Series B Notes were issued.

      96. "SERIES B NOTES" means the 13% notes due August 15, 2004, CUSIP 971867
AE6, issued pursuant to the Series B Note Indenture.

      97. "TRADE  CLAIMS" means any Unsecured  Claim against the Debtor  arising
from the delivery of goods or services to the Debtor in the  ordinary  course of
the Debtor's  business  excluding the  Compromised  MLMC Claim,  the Compromised
WREIT/WREP  Claim,  the CCI Guaranty  Claim and any Claims arising under the Old
Employment Agreements.

      98. "UCC" means the Delaware Uniform  Commercial Code, as in effect at any
relevant time.

      99.  "UNIMPAIRED" means, with reference to a Class of Claims or Interests,
that the Class is not Impaired.  An Unimpaired  Class is not entitled to vote on
this Plan.

      100. "UNOFFICIAL NOTEHOLDERS' COMMITTEE" means the unofficial committee of
Holders of Old Notes in existence as of the Filing Date,  which members  include
Capital Research and Management Company,  Capital Guardian Trust Company, Ryback
Management Corporation and American Express Financial Corporation.

      101.  "UNSECURED  CLAIM"  means  any Claim  that is not an  Administrative
Claim, Priority Claim, Priority Tax Claim or Secured Claim.

      102. "VOTING DEADLINE" means the date on which Ballots must be received by
the  Information  Agent at the address set forth on the applicable  Ballot.  For
purposes of this Plan,  the


                                      10

<PAGE>

Voting  Deadline  is 5:00 p.m.,  New York City Time,  March 1, 1999,  or, if the
Debtor extends the Voting Deadline  pursuant to Section III(H),  the latest date
on which a Ballot will be accepted.

      103. "WAC" means Wilshire Acquisitions Corporation, a Nevada corporation.

      104. "WCC" means Wilshire Credit Corporation, a Nevada corporation.

      105.  "WCC  RESTRUCTURING"  means that certain  restructuring  implemented
substantially in accordance with the terms of the WCC  Restructuring  Agreement.
The WCC  Restructuring  provides for, among other things (a) the transfer of the
assets and liabilities  (other than certain  indebtedness owed to CCI) of WCC to
the New Servicer, which will be owned 50.01% by the Debtor in the form of voting
class A common stock and 49.99% by Capital  Wilshire  Holdings,  Inc., a company
controlled by a designee of CCI and (b) the  compromise,  settlement and release
of the CCI Guaranty.  The terms of the WCC  Restructuring  are set forth in more
detail in the Disclosure Statement.

      106. "WCC RESTRUCTURING AGREEMENT" means that certain Amended and Restated
Restructuring  Agreement  dated as of January 19, 1999 between WCC,  WFSG,  WSC,
WFC, PSC, Wiederhorn, Mendelsohn and CCI.

      107. "WFC" means Wilshire Funding Corporation, a Delaware corporation.

      108.  "WIEDERHORN" means Andrew A. Wiederhorn,  Chairman,  Chief Executive
Officer and Secretary of WFSG.

      109. "WLL" means Wilshire Leasing Limited, a Nevada corporation.

      110. "WREIT" means Wilshire Real Estate  Investment Trust Inc., a Maryland
corporation.

      111.  "WREP"  means  Wilshire  Real Estate  Partnership  L.P.,  a Delaware
limited partnership.

      112. "WREP FINANCING  AGREEMENT" means that certain letter agreement dated
January 19, 1999 respecting, among other things, the DIP Facility.

      113. "WSC" means Wilshire Servicing Corporation, a Delaware corporation.

      114. "WREP INTERIM  FINANCING  AGREEMENT" means the Interim Financing Loan
Agreement and related  documents  containing the definitive terms of the Interim
Facility.

      115. "WSECC" means Wilshire Securities Corporation, a Nevada corporation.


                                      11

<PAGE>




B.    Interpretation and Computation of Time

      1.  Defined Terms

          Any term used in this Plan that is not defined in this Plan, either in
Section  II(A) or elsewhere,  but that is defined in the  Bankruptcy  Code,  the
Bankruptcy Rules or the Local Bankruptcy Rules,  shall have the meaning ascribed
to  that  term  in the  Bankruptcy  Code,  the  Bankruptcy  Rules  or the  Local
Bankruptcy Rules, as the case may be.

      2.    Rules of Interpretation

            For purposes of this Plan (a) whenever it appears  appropriate  from
the context,  each term,  whether  stated in the  singular or the plural,  shall
include both the singular  and the plural,  (b) any  reference in this Plan to a
contract,  Instrument,  release  or  other  agreement  or  document  being  in a
particular form or on particular  terms and conditions  means that such document
shall  be  substantially  in  such  form or  substantially  on  such  terms  and
conditions; provided, however, that any change to such form, terms or conditions
which is material to a party to such  document  shall not be made  without  such
party's  consent,  (c) any  reference  in this Plan to an  existing  document or
exhibit Filed or to be Filed means such document or exhibit, as it may have been
or (to the extent otherwise  permitted,  hereafter) may be amended,  modified or
supplemented  from time to time, (d) unless otherwise  specified in a particular
reference,  all  references in this Plan to sections,  articles and exhibits are
references to sections,  articles and exhibits of or to this Plan, (e) the words
"herein," "hereof," "hereto,"  "hereunder" and others of similar import refer to
this Plan in its entirety rather than to a particular portion of this Plan only,
(f)  captions and headings  under in this Plan are inserted for  convenience  of
reference  only  and  are  not  intended  to  be a  part  of or  to  affect  the
interpretations of this Plan, (g) the rules of construction set forth in Section
102 of the Bankruptcy Code shall apply and (h) any and all exhibits to this Plan
are  incorporated  into this Plan,  and shall be deemed to be  included  in this
Plan.

      3.    Time Periods

            In computing any period of time  prescribed or allowed by this Plan,
the provisions of Bankruptcy Rule 9006(a) shall apply.



                                      12

<PAGE>


                                     III.

                DESIGNATION OF CLASSES OF CLAIMS AND INTERESTS;
                   IDENTIFICATION OF IMPAIRED AND UNIMPAIRED
                        CLAIMS AND INTERESTS AND VOTING

A.    General

      The  following  is a  designation  of the Classes of Claims and  Interests
under this Plan. In accordance with Section  1123(a)(1) of the Bankruptcy  Code,
Administrative  Claims and Priority Tax Claims have not been  classified and are
excluded  from the  following  Classes.  A Claim or Interest is  classified in a
particular Class only to the extent that the Claim or Interest  qualifies within
the description of that Class,  and is classified in another Class or Classes to
the extent  that any  remainder  of the Claim or Interest  qualifies  within the
description of such other Class or Classes. A Claim or Interest is classified in
a particular Class only to the extent that the Claim or Interest is an Allowed
Claim or  Allowed  Interest  in that Class and has not been  paid,  released  or
otherwise  satisfied before the Effective Date. A Claim or Interest which is not
an Allowed Claim or Allowed  Interest is not in any Class.  A Disputed  Claim or
Disputed Interest,  to the extent that it subsequently  becomes an Allowed Claim
or  Allowed  Interest,  shall be  included  in the Class for which it would have
qualified  had it not been  disputed.  Notwithstanding  anything to the contrary
contained in this Plan, no distribution shall be made on account of any Claim or
Interest  to the extent  such Claim or  Interest  is not an Allowed  Claim or an
Allowed Interest.

B.    Designation of Classes


Class 1 - Lender Secured Claims        Class 1 consists of  all  Allowed  Lender
                                       Secured  Claims against the Debtor.

Class 2 - Other Secured Claims         Class 2 consists of all Allowed  Secured 
          (other than Lender Secured   Claims against the Debtor other than 
          Claims in Class 1)           Lender Secured Claims specified in 
                                       Class 1.

Class 3 - Priority Claims              Class 3 consists of all Allowed Priority 
                                       Claims against the Debtor.

Class 4 - Noteholder Claims            Class 4 consists of all Allowed Unsecured
                                       Claims  of  the Holders of Old Notes 
                                       against the Debtor.


                                      13

<PAGE>



Class 5 - General  Unsecured Claims    Class 5 consists of all Allowed Unsecured
          (other than the Unsecured    Claims (including the Compromised 
          Claims in Classes 3 and 4)   WREIT/WREP Claim, the Compromised MLMC 
                                       Claim, the Guaranty Claims, the Trade
                                       Claims and the Intercompany Claims)
                                       against the Debtor other than the 
                                       Unsecured Claims in Class 4.

Class 6 - Interests of Holders of Old  Class  6  consists  of all  Allowed
          Common Stock                 Interests in  WFSG of Holders of Old 
                                       Common Stock.

C.    Unimpaired Classes

      Each of Classes 1, 2, 3 and 5 is Unimpaired under this Plan and,  pursuant
to Section 1126(f) of the Bankruptcy Code,  Holders of Claims in each such Class
are conclusively  presumed to accept this Plan and, therefore,  are not entitled
to vote.

D.    Impaired Classes

      Each Holder of an Allowed Claim in an impaired Class of Claims against the
Debtor  shall be  entitled  to vote to accept or reject  this  Plan.  Class 4 is
Impaired  under  this  Plan,  and only the  Holders  of Claims in such Class are
entitled to vote on this Plan.

E.    Cramdown of Class 6 Interests

      The Class of Holders of Old Common Stock is not receiving or retaining any
property  under this Plan,  and is therefore  deemed to have rejected this Plan.
Accordingly, the Debtor will request that the Bankruptcy Court confirm this Plan
under Section 1129(b)(2) of the Bankruptcy Code. The two principal  shareholders
of the Debtor, Wiederhorn and Mendelsohn,  own approximately 3,272,152 shares or
30%, and 1,299,831 shares or 11.99%,  respectively,  of the Old Common Stock and
support this Plan.

F.    Elimination of Classes

      Any  Class  of  Claims  that  is  not  occupied  as of  the  date  of  the
commencement  of  the  Confirmation  Hearing  by an  Allowed  Claim  or a  Claim
temporarily  Allowed  under Rule 3018 of the  Bankruptcy  Rules  shall be deemed
deleted from this Plan for all purposes.

G.    Voting Instructions

      Each  Holder of an Allowed  Claim in Class 4 is  entitled  to vote on this
Plan and will  receive a Ballot.  Only the Holders of Allowed  Claims in Class 4
will  receive  Ballots for voting on this Plan.  The Ballot will contain one box
indicating  acceptance  of this Plan and the other box  indicating  rejection of
this Plan.  Holders  of Allowed  Claims who elect to vote on this Plan must mark
one or the other box and execute the Ballot,  all  pursuant to the  instructions
contained  thereon.  Any

                                      14

<PAGE>



executed Ballot that does not indicate acceptance or rejection of this Plan will
be deemed to be an acceptance of this Plan.

H.    Voting Deadline and Extensions

      THE  VOTING  DEADLINE  IS MARCH 1, 1999,  5:00  P.M.,  NEW YORK CITY TIME.
Ballots must be received by the "INFORMATION AGENT" designated on the Ballots at
the address set forth on the  applicable  Ballot.  To be counted for purposes of
voting on this Plan, all of the information  requested on the applicable  Ballot
must be provided.  The Debtor  reserves the right,  in its sole  discretion,  to
extend the Voting Deadline,  in which case the term "Voting Deadline" shall mean
the  latest  date on which a Ballot  will be  accepted.  To  extend  the  Voting
Deadline,  the Debtor will make an  announcement  thereof (via a press release),
prior to 9:00 a.m.,  New York City Time,  not later than the next  Business  Day
immediately  after the previously  scheduled Voting Deadline.  Such announcement
may state  that the Debtor is  extending  the Voting  Deadline  for a  specified
period of time or on a daily basis until 5:00 p.m.,  New York City Time,  on the
date on which  sufficient  acceptances  required to obtain  Confirmation of this
Plan have been received.

                                      IV.

           GENERAL PROVISIONS FOR TREATMENT OF CLAIMS AND INTERESTS

A.    Unclassified Claims

      1.  Administrative Claims

          (a)  General

               Subject to certain additional  requirements for professionals and
     certain other entities set forth below,  Reorganized WFSG shall pay to each
     Holder of an Allowed Administrative Claim, on account of its Administrative
     Claim and in full  satisfaction  thereof,  Cash equal to the amount of such
     Allowed Administrative Claim on, or as soon as practicable after, the later
     of the  Effective  Date and the day on which such Claim  becomes an Allowed
     Claim, unless (i) the Holder of such Allowed  Administrative  Claim and the
     Debtor or Reorganized WFSG agree or shall have agreed to other treatment of
     such  Claim or (ii) an Order of the  Bankruptcy  Court  provides  for other
     terms;  provided,  that, if incurred in the ordinary  course of business or
     otherwise   assumed  by  the  Debtor   pursuant  to  this  Plan  (including
     Administrative   Claims  of  governmental  units  for  taxes),  an  Allowed
     Administrative  Claim  will be  assumed  on the  Effective  Date and  paid,
     performed or settled by  Reorganized  WFSG when due in accordance  with the
     terms  and  conditions  of  the  particular   agreement(s)   governing  the
     obligation in the absence of the Reorganization Case.


                                      15

<PAGE>




          (b)  Statutory Fees Under 28 U.S.C. ss. 1930

               On or before the Effective Date, all fees payable  pursuant to 28
     U.S.C.  ss. 1930, as determined by the Bankruptcy Court at the Confirmation
     Hearing,  shall be paid in Cash equal to the amount of such  Administrative
     Claim.

          (c)  Professional Fees

               All  professionals  or other Persons  requesting  compensation or
     reimbursement  of expenses  pursuant to Sections 327, 328, 330, 331, 503(b)
     or 1103 of the  Bankruptcy  Code for services  rendered to the Debtor or an
     Official  Committee on or before the  Effective  Date  (including,  without
     limitation,  any  compensation  requested by any  professional or any other
     Person for making a substantial  contribution in the  Reorganization  Case)
     shall File and serve on Reorganized WFSG and counsel for Reorganized  WFSG,
     an application  for final allowance of compensation  and  reimbursement  of
     expenses no later than (i) sixty (60) days after the Effective Date or (ii)
     such later date, if any, as the  Bankruptcy  Court orders upon  application
     made prior to the end of such 60-day period.  Objections to applications of
     professionals  or  other  Persons  for  compensation  or  reimbursement  of
     expenses  must be  Filed  and  served  on  Reorganized  WFSG,  counsel  for
     Reorganized  WFSG and the  requesting  professional  or other  Person on or
     before the later of (x) ninety (90) days after the  Effective  Date and (y)
     thirty (30) days after such date as the Bankruptcy Court establishes as the
     deadline for Filing such applications.

          (d)  Indenture Trustee Fees

               On or as soon as reasonably practicable after the Effective Date,
     Reorganized WFSG shall pay the contractual  Claims of the Indenture Trustee
     for its fees and expenses  including  its  reasonable  attorneys'  fees and
     expenses,  if any. Such payments to the Indenture  Trustee shall be in full
     satisfaction of any Indenture  Trustee Charging Liens.  Upon such payments,
     any  Indenture  Trustee  Charging  Liens shall be released.  To the extent,
     after being  furnished with normal  supporting  documents for such fees and
     expenses, Reorganized WFSG disputes the reasonableness of any such fees and
     expenses,  Reorganized  WFSG  shall pay such fees and  expenses  as are not
     disputed,  and shall  submit  to the  Indenture  Trustee a written  list of
     specific  fees  and  expenses  viewed  by  Reorganized  WFSG  as not  being
     reasonable.  To the extent that Reorganized WFSG and the Indenture  Trustee
     are unable to resolve the  dispute,  the  dispute  shall be resolved by the
     Bankruptcy  Court. The Indenture Trustee shall not attach or set off any of
     its fees and  expenses  against  distributions  to Holders of Old Notes and
     shall not otherwise withhold or delay any such distributions.

          (e)  Post-Petition Tax Claims

               All  requests  for  payment of  Post-Petition  Tax Claims must be
     Filed on or before the later of (i) sixty (60) days following the Effective
     Date and (ii) 120 days  following  the  filing of the tax  return  for such
     taxes for such tax year or period with the  applicable

                                      16

<PAGE>



     governmental  unit.  Any  Holder of any  Post-Petition  Tax  Claim  that is
     required to File a request for payment of such  taxesand that does not File
     such a Claim by the  applicable  bar  date  shall be  forever  barred  from
     asserting any such Post-Petition Tax Claim against the Debtor,  Reorganized
     WFSG or any of their respective properties,  whether any such Post-Petition
     Tax Claim is deemed to arise prior to, on, or subsequent  to, the Effective
     Date.

            (f)    DIP Claims

               All DIP Claims will be paid in full in  accordance  with the WREP
     Financing  Agreement  and  the  Financing  Orders.  Pursuant  to  the  WREP
     Financing  Agreement,  Reorganized  WFSG shall not be required to repay the
     DIP  Facility  on the  Effective  Date and shall be  entitled to assume and
     repay all obligations  under the DIP Facility  following the Effective Date
     on the terms set forth in the DIP Facility.

      2.  Priority Tax Claims

          Unless  otherwise  agreed to by the Debtor or  Reorganized  WFSG and a
Holder of a Priority  Tax Claim,  each Holder of an Allowed  Priority  Tax Claim
shall  receive,  at the sole  option of  Reorganized  WFSG (a) Cash equal to the
unpaid portion of such Allowed  Priority Tax Claim on the later of the Effective
Date and the date on which such Claim becomes an Allowed  Priority Tax Claim, or
as soon  thereafter as is practicable or (b) equal quarterly Cash payments in an
aggregate  amount  equal to such  Allowed  Priority  Tax  Claim,  together  with
interest at a fixed  annual rate to be  determined  by the  Bankruptcy  Court or
otherwise agreed to by Reorganized  WFSG and such Holder,  over a period through
the sixth  anniversary  of the date of assessment  of such Allowed  Priority Tax
Claim,  or upon such other terms  determined by the Bankruptcy  Court to provide
the Holder of such Allowed  Priority Tax Claim  deferred Cash payments  having a
value, as of the Effective Date,  equal to such Allowed  Priority Tax Claim. The
Holders of Allowed  Priority  Tax Claims are not  entitled to vote on this Plan.
Pursuant to Section  1123(a)(1) of the Bankruptcy Code,  Priority Tax Claims are
not designated a Class of Claims for purposes of this Plan.

B.    Treatment of Claims Against and Interests in the Debtor

      1.    Class 1 (Lender Secured Claims)

            Class l consists of all Allowed  Lender  Secured  Claims against the
Debtor  represented  by,  relating to,  arising under or in connection  with the
Repurchase Agreements. Each Allowed Lender Secured Claim against the Debtor will
be treated as follows (a) this Plan shall leave  unaltered the legal,  equitable
and contractual  rights to which such Claim entitles the Holder;  or (b) (i) the
Debtor shall cure any default with respect to such Claim that occurred before or
after the  Filing  Date  (other  than a default of a kind  specified  in Section
365(b)(2)  of the  Bankruptcy  Code),  (ii) the  maturity of such Claim shall be
Reinstated as such maturity existed before any such default, (iii) the Holder of
such Claim  shall be  compensated  for any  damages  incurred as a result of any
reasonable  reliance by the Holder on any right to accelerate  its Claim (as may
be determined by order of the  Bankruptcy  Court) and (iv) the legal,  equitable
and contractual rights of such Holder will not 

                                      17

<PAGE>


otherwise be altered;  or (c) such Claim shall  receive such other  treatment to
which the Holder shall consent.  Class 1 Claims are Unimpaired and, accordingly,
will be deemed to have accepted this Plan.

      2.    Class 2 (Other Secured Claims)

            Class 2 consists of all Allowed  Secured  Claims  against the Debtor
other than Lender  Secured  Claims in Class 1. These  primarily  include  Claims
represented  by, relating to, arising under or in connection with capital leases
to which the Debtor is a party.  Each Allowed  Other  Secured  Claim against the
Debtor will be treated as follows (a) this Plan shall leave unaltered the legal,
equitable and contractual rights to which such Claim entitles the Holder; or (b)
(i) the Debtor shall cure any default  with respect to such Claim that  occurred
before or after the Filing  Date (other  than a default of a kind  specified  in
Section 365(b)(2) of the Bankruptcy Code), (ii) the maturity of such Claim shall
be Reinstated as such maturity existed before any such default, (iii) the Holder
of such Claim shall be compensated  for any damages  incurred as a result of any
reasonable  reliance by the Holder on any right to accelerate  its Claim (as may
be determined by order of the  Bankruptcy  Court) and (iv) the legal,  equitable
and contractual rights of such Holder will not otherwise be altered; or (c) such
Claim shall  receive such other  treatment  to which the Holder  shall  consent.
Class 2 Claims are Unimpaired and, accordingly,  will be deemed to have accepted
this Plan.

      3.    Class 3 (Priority Claims)

            Class 3 consists of the Allowed  Priority Claims against the Debtor.
Each  Holder of an Allowed  Class 3 Claim  shall be entitled to receive (a) Cash
equal  to the  amount  of such  Claim,  unless  the  Holder  of such  Claim  and
Reorganized  WFSG  agree to a  different  treatment,  on the  latest  of (i) the
Effective  Date or as soon as practicable  thereafter,  (ii) the date such Claim
becomes an Allowed  Priority  Claim and (iii) the date that such Claim  would be
paid  in  accordance  with  any  terms  and  conditions  of  any  agreements  or
understandings relating thereto between the Debtor and the Holder of such Claim,
and/or (b) such other treatment, as determined by the Bankruptcy Court, required
to render such Claim Unimpaired. Class 3 Claims are Unimpaired and, accordingly,
will be deemed to have accepted this Plan.

      4.  Class 4 (Noteholder Claims)

          Class 4 consists of the Allowed Unsecured Claims against the Debtor of
Holders  of Old Notes  (including  all  Claims  and  causes  of  action  arising
therefrom or in connection therewith).  As of the Effective Date, the Old Notes,
the  Old  Indentures  and  any  other  Instruments  relating  thereto  shall  be
terminated,  canceled,  annulled and  extinguished.  The Claim of each Holder of
Notes or Series B Notes on the Distribution  Record Date shall be Allowed in the
aggregate amount of unpaid  principal and accrued  interest  (through the Filing
Date) of such Holder's Old Note or Old Series B Note.  On the Effective  Date or
as soon as  practicable  thereafter and assuming that WREP funds 100% of the DIP
Facility,  each  Holder of an Allowed  Class 4 Claim will  receive on account of
such Allowed Claim a Pro Rata portion of --- million shares of New Common Stock,
equal to 100% of the New Common  Stock to be issued by  Reorganized  WFSG on the
Effective  Date  (i.e.,

                                      18

<PAGE>


- ----  shares of New  Common  Stock for each  $1,000 of  principal  amount of Old
Notes)  less the  number  of shares  (not in  excess of 0.5% of such New  Common
Stock)  reallocated  to  Holders  of Old  Common  Stock  pursuant  to the Market
Liquidity Reallocation. To the extent that WREP does not fund the full amount of
the DIP Facility,  only a percentage  of the  Compromised  WREIT/WREP  Claim (in
dollar terms) equal to the percent funded will be treated as entitled to receive
the New 6.00%  Notes and the  remaining  percentage  (in dollar  terms)  will be
treated the same as Holders of an Allowed Class 4 claim. Assuming that WREP does
not fund any  portion  of the DIP  Facility,  the  shares  of New  Common  Stock
distributed  to each Holder will be reduced,  but in no event will the shares of
New Common Stock be less than ------% of the New Common Stock to be  outstanding
on the Effective Date (i.e.  ------- shares of New Common Stocks for each $1,000
of principal amount of Old Notes) less the number of shares reallocated pursuant
to the Market Liquidity  Reallocation.  As a result, the percentage ownership of
Holders of Allowed Class 4 Claims will vary  according to the  percentage of the
DIP  Facility  funded.  The New Common  Stock  issued  pursuant to this  Section
IV(B)(4) will be subject to dilution pursuant to the Employment Agreements,  any
management  compensation  and stock option plan and upon any  conversion  of the
Class B Common Stock of New Servicer pursuant to the WCC Restructuring.  Class 4
Claims are  Impaired  and,  accordingly,  Holders of Allowed  Class 4 Claims are
entitled to vote on this Plan.

      5.    Class 5 (General Unsecured Claims)

            Class 5 consists of all Allowed  Unsecured Claims against the Debtor
other than the  Unsecured  Claims in Class 4 and  includes,  among  others,  the
Compromised MLMC Claim, the Compromised  WREIT/WREP  Claim, the Guaranty Claims,
the  Trade  Claims  and  the  Intercompany  Claims.  The  legal,  equitable  and
contractual  rights  of each  Holder  of an  Allowed  Class 5 Claim  will not be
altered by this Plan.  All Allowed  Class 5 Claims shall be paid in full in Cash
(with interest to the extent  required by order of the Bankruptcy  Court) on the
latest  of (a) the  Effective  Date,  (b) the  date a Class 5 Claim  becomes  an
Allowed Claim,  (c) the date an Allowed Class 5 Claim becomes due and payable in
the  ordinary  course of the  Debtor's  business  consistent  with the  Debtor's
ordinary payment  practices or pursuant to any agreement  between the Debtor and
the  Holder  of an  Allowed  Class 5 Claim or (d) on such  other  date as may be
agreed to by the Debtor and the Holder of such  Allowed  Class 5 Claim.  Class 5
Claims are  Unimpaired  and,  accordingly,  will be deemed to have accepted this
Plan.

      6.  Class 6 (Interests of Holders of Old Common Stock)

          Class 6 consists  of the  Allowed  Interests  of Holders of Old Common
Stock.  As of the  Effective  Date,  the Old Common  Stock shall be  terminated,
canceled,  annulled  and  extinguished  and the Holders of Old Common Stock will
neither  receive nor retain any property under the Plan.  Pursuant to the Market
Liquidity   Reallocation,   however,  such  Holders  will  receive  Pro  Rata  a
reallocated  amount of New Common  Stock,  not to exceed  0.5% of the New Common
Stock  outstanding  on the  Effective  Date,  which  would have  otherwise  been
distributed  to the  Holders of the Old Notes who accept the Plan.  The  maximum
amount of New Common Stock to be  reallocated  pursuant to the Market  Liquidity
Reallocation  described  above  will be  reduced  if WREP does not fund the full
amount of the DIP Facility. The New Common Stock issued pursuant to this Section

                                       19

<PAGE>

IV(B)(6) is subject to dilution pursuant to the Employment Agreements, any stock
option plan ofthe Company and the  conversion of the Class B Common  Stock.
Class 6 Interests are not entitled to vote on this Plan.


C.    Confirmability of Plan and Cramdown

      In the event  that  Class 4 votes to  accept  this  Plan the  Debtor  will
request  that the  Bankruptcy  Court  confirm  this Plan  under  the  "cramdown"
provisions of Section 1129(b) of the Bankruptcy Code as to the Class of Interest
in Claim 6.

D.    Modification of Treatment of Claims

      The Debtor  reserves for itself and  Reorganized  WFSG the right to modify
the treatment of any Allowed Claim or Interest in any manner adverse only to the
Holder of such Claim or Interest at any time after the  Effective  Date upon the
consent of the Holder of such Claim or Interest whose Allowed Claim or Interest,
as applicable, is being adversely affected.


                                      V.

                     MEANS OF EXECUTION AND IMPLEMENTATION

      In addition to the provisions  set forth  elsewhere in this Plan regarding
the means of execution, the following shall constitute the means of execution of
this Plan.

A.    Corporate Structure

      On the Effective Date, WFSG will become Reorganized WFSG.

B.    Corporate Action

      1.    Cancellation of Old Securities and Instruments

            Upon the Effective Date, all securities,  Instruments and agreements
governing any Claims or Interests Impaired hereby including,  without limitation
(a) the Old Notes,  (b) the Old Indentures and (c) the Old Common Stock shall be
deemed  terminated,  canceled,  annulled and  extinguished.  Except as otherwise
provided herein, the Debtor, on the one hand, and the Indenture Trustee,  on the
other  hand,  shall be  released  from any and all  obligations  relating  to or
arising under the Old Notes and the Old  Indentures,  except with respect to the
payments  required to be made to the Indenture  Trustee as provided herein.  The
Debtor  shall  also be  released  from any and all  obligations  relating  to or
arising under the Old Common Stock.

                                       20

<PAGE>


      2.    Issuance of New Common Stock

            Upon the Effective Date, or as soon as practicable  thereafter,  the
Disbursing Agent shall, in accordance with this Plan, issue the New Common Stock
less a number  of shares  of New  Common  Stock  equal to the  Market  Liquidity
Reallocation  Amount (as defined in 3 below) to the Holders of the Allowed Class
4 Claims.  On the Effective Date (i) all securities,  Instruments and agreements
entered into pursuant to this Plan including, without limitation, the New Common
Stock,  shall become  effective and binding in accordance with their  respective
terms and  conditions  upon the parties  thereto  without  further act or action
under  applicable  law,  regulation,  order,  rule or  otherwise;  and  (ii) the
Disbursing  Agent  shall  issue the shares of New Common  Stock  reallocated  to
Holders of Interests in Class 6 pursuant to the Market Liquidity Reallocation.

      3.    Market Liquidity Reallocation

            In order to foster the  development of and to improve  conditions in
the trading  market for New Common Stock  following the Effective  Date, and for
the benefit of the Holders of Allowed Claims in Class 4, Reorganized WFSG and/or
the Disbursing  Agent shall reallocate and distribute Pro Rata among all Holders
of Allowed Interests in Class 6 an amount of shares of New Common Stock equal to
0.5% (or 1/200th) of the shares of New Common Stock  otherwise to be distributed
to Holders of Allowed  Claims in Class 4 who have accepted the Plan (the "Market
Liquidity Reallocation Amount"). Acceptance of the Plan by such Holders shall be
deemed an irrevocable  direction to Reorganized WFSG and/or the Disbursing Agent
to effectuate the Market Liquidity Reallocation.

      4.    Certificate of Incorporation and Bylaws for Reorganized WFSG

            On the  Effective  Date,  Reorganized  WFSG  shall be deemed to have
adopted the Reorganized WFSG  Certificate of  Incorporation  and the Reorganized
WFSG Bylaws pursuant to applicable  non-bankruptcy law and Section 1123(a)(5)(I)
of the Bankruptcy Code. The Reorganized WFSG Certificate of Incorporation  will,
among other  provisions (a) authorize the issuance of the New Common Stock,  (b)
increase  the  number of shares  authorized  to be issued and (c)  prohibit  the
issuance  of  nonvoting  equity  securities  to the extent  required  by Section
1123(a)(6)  of  the  Bankruptcy   Code.  The  Reorganized  WFSG  Certificate  of
Incorporation  and the Reorganized WFSG Bylaws each of which shall be Filed with
the Bankruptcy  Court prior to the  Confirmation  Hearing will become  effective
upon the later of (i) the  occurrence of the Effective  Date and (ii) the filing
with the Delaware  Secretary of State of the  Reorganized  WFSG  Certificate  of
Incorporation.

                                       21
<PAGE>


      5.    Post-Reorganization Board of Directors and Officers

     As of the Effective  Date, the operation of  Reorganized  WFSG shall be the
responsibility of the  Post-Reorganization  Board, in accordance with applicable
law. The initial Post-Reorganization Board will consist of seven members. Two of
the seven members will be Wiederhorn and Mendelsohn, and the remaining five will
be named by the Unofficial Noteholders' Committee. In addition, at the option of
the Unofficial Noteholders' Committee, two additional board seats may be created
and filled by current,  independent  directors of the Debtor. All members of the
Post-Reorganization  Board shall be deemed elected,  and such elections shall be
deemed  effective as of the Effective  Date,  without any requirement of further
action by stockholders of the Debtor or Reorganized WFSG. The names of the seven
members of the initial  Post-Reorganization  Board and the  initial  officers of
Reorganized  WFSG  shall be Filed with the  Bankruptcy  Court at or prior to the
Confirmation  Hearing in accordance  with Section  1129(a)(5) of the  Bankruptcy
Code.

C.    WCC Restructuring

      On or prior to the Effective Date, the WCC  Restructuring  shall have been
implemented.

D.    Compromised WREIT/WREP Claim; Compromised MLMC Claim

      On or prior to the Effective  Date, the Debtor shall have  implemented the
transactions  necessary to  effectuate  the  settlement  and  compromise  of the
Compromised WREIT/WREP Claim and the Compromised MLMC Claim.

E.    DIP Facility

      On or prior to the Effective Date, the DIP Facility shall have been funded
in whole or in part in accordance with the terms of the WREP Financing Agreement
and the Financing Orders.  Subject to the Bankruptcy Court's approval, a portion
of the DIP Facility  shall have been  utilized to repay the Interim  Facility in
full.

F.    Employment Agreements

      On or prior to the Effective  Date, the Employment  Agreements  shall have
been executed and shall become effective in accordance with their terms.

G.    Management Compensation and Stock Option Plan

      Prior to or following the Effective Date, Reorganized WFSG may adopt, with
the consent of the Holders of New Common Stock,  a management  compensation  and
stock option plan.

                                       22
<PAGE>

H.    Executory Contracts and Unexpired Leases

      Except as  otherwise  provided  herein,  or in any  contract,  Instrument,
release,  indenture or other  agreement or document  entered into in  connection
with this Plan, on the Effective Date, pursuant to Section 365 of the Bankruptcy
Code, the Debtor will assume each executory contract and unexpired lease entered
into by the Debtor prior to the Filing Date that has not  previously (a) expired
or terminated pursuant to its own terms or (b) been assumed or rejected pursuant
to Section 365 of the Bankruptcy Code. The Confirmation Order will constitute an
Order of the  Bankruptcy  Court  approving  the  assumptions  described  in this
Section  V(F),  pursuant  to  Section  365 of  the  Bankruptcy  Code,  as of the
Effective Date.

      Any monetary amounts by which each executory  contract and unexpired lease
to be assumed pursuant to this Plan is in default will be satisfied, pursuant to
Section  365(b)(1)  of the  Bankruptcy  Code,  at the  option  of the  Debtor or
Reorganized  WFSG (a) by payment of the default  amount in Cash on the Effective
Date or as soon as  practicable  thereafter  or (b) on such  other  terms as are
agreed to by the parties to such executory contract or unexpired lease. If there
is a dispute regarding (i) the amount of any cure payments,  (ii) the ability of
Reorganized WFSG to provide "adequate assurance of future  performance"  (within
the meaning of Section 365 of the  Bankruptcy  Code) under the contract or lease
to be assumed  or (iii) any other  matter  pertaining  to  assumption,  the cure
payments  required  by Section  365(b)(1)  of the  Bankruptcy  Code will be made
following  the entry of a Final Order  resolving  the dispute and  approving the
assumption.

I.    Section 1145 Exemption

      The  offer  of New  Common  Stock  under  this  Plan in  exchange  for the
cancellation of certain existing securities  previously issued by the Debtor has
not been  registered  under the  securities  act or similar state  securities or
"blue sky" laws. The offering of the New Common Stock shall be deemed to be made
in reliance on and in accordance with Section 1145(a) of the Bankruptcy Code.

J.    Section 1146 Exemption

      In  accordance  with  Section  1146(c)  of the  Bankruptcy  Code  (a)  the
issuance, transfer, or exchange of any security under this Plan or the making or
delivery of any Instrument of transfer pursuant to, in implementation  of, or as
contemplated  by this Plan,  including  any merger  agreements  or agreements of
consolidation,  deeds, bills of sale, or assignments executed in connection with
any of  the  transactions  contemplated  under  this  Plan,  or  the  revesting,
transfer, or sale of any real or personal property of the Debtor pursuant to, in
implementation  of, or as contemplated  by this Plan, (b) the making,  delivery,
creation, assignment, amendment or recording of any note or other obligation for
the payment of money or any mortgage,  deed of trust, or other security interest
under,  in  furtherance  of, or in  connection  with this  Plan,  the  issuance,
renewal,  modification  or  securing of  indebtedness  by such means and (c) the
making, delivery or recording of any deed or other Instrument of transfer under,
in  furtherance  of,  or  in  connection  with,  this  Plan  including,  without
limitation,  the  Confirmation  Order,  shall  not be  subject  to any  document
recording  tax,  stamp  tax,  conveyance  fee  or  other  similar  fee,  tax  or
governmental assessment.  Consistent with the foregoing,

                                       23

<PAGE>

each clerk,  recorder or similar  official for any county,  city or governmental
unit in which any Instrument hereunder is to be recorded shall,  pursuant to the
Confirmation  Order, be ordered and directed to accept such Instrument,  without
requiring the payment of any such fee or tax.

K.    Implementation and Carrying Out the Terms of This Plan

      The Debtor and Reorganized WFSG are hereby authorized and directed to take
all necessary  steps,  execute any documents and perform all necessary  acts, to
consummate  the terms and  conditions of this Plan on the Effective  Date. On or
before the Effective  Date, the Debtor may file with the  Bankruptcy  Court such
agreements and other  documents as may be necessary or appropriate to effectuate
or  further  evidence  the  terms  and  conditions  of this  Plan and the  other
agreements  referred to herein.  Pursuant to Section 303 of the Delaware General
Corporation Law, all terms of, and actions contemplated by, this Plan may be put
into  effect  and  carried  out,  without  further  action by the  directors  or
shareholders  of the  Debtor or  Reorganized  WFSG,  who shall be deemed to have
unanimously  approved  this  Plan,  all  Exhibits  hereto  and all  transactions
provided for hereunder or contemplated herein.

L.    Payment of Statutory Fees

      All fees  payable  pursuant  to 28 U.S.C.  ss. 1930 as  determined  by the
Bankruptcy Court at the  Confirmation  Hearing shall be paid by the Debtor on or
before the Effective Date.

M.    Payment of Fees and Expenses of Unofficial Noteholders' Committee's
      Counsel

      Subject  to the  approval  of the  Bankruptcy  Court  upon any  dispute by
Reorganized  WFSG as set  forth  below,  and  whether  or not the  U.S.  Trustee
appoints an Official Committee,  the reasonable fees and expenses of counsel and
financial advisors to the Unofficial Noteholders' Committee incurred through and
including the Effective Date will be paid on or as soon as practicable after the
Effective  Date. To the extent,  after being  furnished  with normal  supporting
documents   for  such  fees  and   expenses,   Reorganized   WFSG  disputes  the
reasonableness  of any such fees and expenses,  Reorganized  WFSG shall pay such
fees and  expenses  as are not  disputed,  and shall  submit  to the  Unofficial
Noteholders'  Committee a written list of specific  fees and expenses  viewed by
Reorganized  WFSG as not being  reasonable.  To the extent that Reorganized WFSG
and the Unofficial Noteholders' Committee are unable to resolve the dispute, the
dispute shall be resolved by the Bankruptcy Court.

N.    Term of Injunctions or Stays

      Unless provided in the Confirmation Order or otherwise, all injunctions or
stays imposed in or related to the Reorganization  Case pursuant to Sections 105
and 362 of the Bankruptcy Code or otherwise in effect on the  Confirmation  Date
shall remain in full force and effect until the Effective Date.

                                       24
<PAGE>

O.    No Interest

      Except as  expressly  provided  herein,  no Holder of an Allowed  Claim or
Allowed Interest shall receive interest on the distribution to which such Holder
is entitled  hereunder,  regardless of whether such  distribution is made on the
Effective Date or thereafter.

P.    Retiree Benefits

      On and after  the  Effective  Date,  to the  extent  required  by  Section
1129(a)(13) of the Bankruptcy  Code,  Reorganized WFSG shall continue to pay all
retiree benefits,  if any (as the term "retiree  benefits" is defined in Section
1114(a) of the Bankruptcy  Code),  maintained or established by the Debtor prior
to the Confirmation Date.


                                      VI.

                   DISTRIBUTIONS, DISPUTED CLAIMS AND SETOFF

A.    Disbursing Agent

      Reorganized  WFSG or such  Person(s)  as the Debtor may employ in its sole
discretion,  will act as Disbursing  Agent under this Plan. The Disbursing Agent
shall  make  all  distributions  of Cash and New  Common  Stock  required  to be
distributed  under the applicable  provisions of this Plan. The Disbursing Agent
may  employ  or  contract  with  other   entities  to  assist  in  or  make  the
distributions  required by this Plan.  The  Disbursing  Agent will serve without
bond, and each  Disbursing  Agent,  other than  Reorganized  WFSG, will receive,
without  further   Bankruptcy  Court  approval,   reasonable   compensation  for
distribution  services  rendered  pursuant  to this  Plan and  reimbursement  of
reasonable out-of-pocket expenses incurred in connection with such services from
Reorganized WFSG on terms acceptable to Reorganized WFSG.

B.    Distribution Record Date

      As of the close of business on the Distribution  Record Date, the transfer
registers  for the Old Notes and the Old Common Stock  maintained by the Debtor,
the Indenture Trustee or their respective  agents,  will be closed.  The Debtor,
Disbursing Agent, the Indenture Trustee and their respective agents will have no
obligation  to recognize  the transfer of any of the Old Notes or the Old Common
Stock occurring after the Distribution Record Date, and will be entitled for all
purposes  relating to this Plan to recognize and deal only with those Holders of
record as of the close of business on the Distribution Record Date.

                                       25
<PAGE>

C.    Timing of Disbursement of Funds

      Except as otherwise  provided in this Plan with respect to any  particular
Class,  Claim or  Interest,  property to be  distributed  hereunder or under the
Market Liquidity Reallocation to Holders of Allowed Claims and Allowed Interests
in an Impaired  Class (a) shall be  distributed on the Effective Date or as soon
as  practicable  thereafter  to each  Holder of an  Allowed  Claim or an Allowed
Interest in that Class that is an Allowed Claim or an Allowed Interest as of the
Effective  Date and (b) shall be  distributed to each Holder of an Allowed Claim
or an Allowed  Interest of that Class that  becomes an Allowed  Claim or Allowed
Interest after the Effective Date, as soon as practicable after the Order of the
Bankruptcy Court allowing such Claim or Interest  becomes a Final Order.  Except
as  otherwise  provided  in this Plan with  respect to any  particular  Class or
Claim,  property  to be  distributed  under  this Plan on account of Claims in a
Class that are not  Impaired or on account of an  Administrative  Claim shall be
distributed  on the later of (i) the  Effective  Date or as soon as  practicable
thereafter, or if any Claim is not an Allowed Claim as of the Effective Date, on
the date the Order  allowing  such  Claim  becomes  a Final  Order or as soon as
practicable thereafter and (ii) the date on which the distribution to the Holder
of the Claim would have been due and payable in the ordinary  course of business
or under the terms governing payment of the Claim.

D.    Methods of Distributions; Delivery

      1.  Cash Payments

          Any Cash payments made pursuant to this Plan will be in U.S.  dollars.
Cash  payments  made  pursuant  to this  Plan in the form of  checks  issued  by
Reorganized WFSG shall be null and void if not cashed within 90 days of the date
of the issuance thereof.

     2.   Issuance and Transfers of New Common Stock

          Notwithstanding  any other  provision of this Plan, only whole numbers
of shares of New Common Stock will be issued or transferred, as the case may be,
pursuant to this Plan.  When any  distribution on account of an Allowed Claim or
Allowed Interest pursuant to this Plan would otherwise result in the issuance or
transfer of a number of shares of New Common  Stock that is not a whole  number,
the actual  distribution  of such New  Common  Stock will be rounded to the next
higher or lower whole number as follows (i)  fractions of 1/2 or greater will be
rounded to the next higher whole number and (ii) fractions of less than 1/2 will
be rounded to the next lower  whole  number.  The total  number of shares of New
Common  Stock  to be  distributed  to a Class of  Claims  or  Interests  will be
adjusted as necessary to account for the rounding  provided for in this Section.
No consideration will be provided for fractional shares that are rounded down.

      3.  Delivery of Distributions

          Subject to Bankruptcy Rule 9010, all distributions to any Holder of an
Allowed Claim under the Plan or an Allowed  Interest under the Market  Liquidity
Reallocation  shall be made to the  address  of such  Holder  on the  books  and
records of the Debtor or its agents, unless the Debtor or

                                       26

<PAGE>

Reorganized  WFSG,  as  applicable,  has been notified in writing of a change of
address.  If the  distribution  to any  Holder of an  Allowed  Claim or  Allowed
Interest is returned to the Disbursing  Agent as  undeliverable,  the Disbursing
Agent shall use  reasonable  efforts to  determine  the current  address of such
Holder,  but no  distribution  shall be made to such Holder unless and until the
Disbursing  Agent has determined or is notified in writing of such Holder's then
current address,  at which time such  distribution  shall be made to such Holder
without interest.  Undeliverable distributions shall remain in the possession of
Reorganized  WFSG or the Disbursing Agent pursuant to Section VI(F) of this Plan
until such time as a distribution  becomes  deliverable.  Any interest paid, and
any other amounts earned,  with respect to such  undeliverable  Cash pending its
distribution  in accordance  with this Plan shall be the property of Reorganized
WFSG.

            Pending the  distribution  of any New Common Stock  pursuant to this
Plan,  Reorganized WFSG or the Disbursing Agent shall cause the New Common Stock
held by it in its capacity as Disbursing  Agent to be (a)  represented in person
or by proxy at each  meeting of the  stockholders  of  Reorganized  WFSG and (b)
voted with respect to any matter of  Reorganized  WFSG  proportionally  with the
votes cast by other stockholders of Reorganized WFSG.

      4.    Withholding Taxes

            Reorganized  WFSG and/or the  Disbursing  Agent shall be entitled to
deduct any federal, state or local withholding taxes from any payments made with
respect to Allowed Claims or Allowed Interests, as appropriate.

E.    Surrender of Canceled Instruments or Securities

     (a) As a condition precedent to receiving any distribution pursuant to this
Plan on  account  of an Allowed  Claim  evidenced  by the Old Notes or under the
Market Liquidity Reallocation on account of an Allowed Interest evidenced by the
Old Common Stock canceled  pursuant to this Plan (the  "CANCELED  INSTRUMENTS"),
the Holder of such Allowed  Claim or Allowed  Interest will tender such Canceled
Instruments  evidencing such Allowed Claim or Allowed Interest to the Disbursing
Agent.  Any Cash or New Common Stock to be distributed  pursuant to this Plan or
the  Market  Liquidity  Reallocation  on account  of any such  Allowed  Claim or
Allowed Interest,  respectively,  will, pending such surrender, be treated as an
undeliverable distribution pursuant to Section VI(F) of this Plan.

     (b)  Except as  provided  in Section  VI(E)(c)  hereof,  each  Holder of an
Allowed Claim or Allowed  Interest  will tender such Canceled  Instrument to the
Disbursing  Agent,  together with a letter of transmittal to be provided to such
Holders by the Disbursing  Agent, as promptly as practicable on or following the
Effective Date. The letter of transmittal will include,  among other provisions,
customary provisions with respect to the authority of the Holder of the Canceled
Instrument to act and the authenticity of any signatures  required thereon.  All
surrendered  Canceled  Instruments  will be marked as canceled by the Disbursing
Agent, and delivered to Reorganized WFSG.

                                       27
<PAGE>


     (c) In addition to any requirements  under applicable law, any Holder of an
Allowed Claim or Allowed  Interest  evidenced by Old Notes,  Old Common Stock or
other  Instrument  that has been lost,  stolen,  mutilated or destroyed will, in
lieu of  surrendering  such  Instrument,  deliver  to the  Disbursing  Agent (i)
evidence satisfactory to the Disbursing Agent of such loss, theft, mutilation or
destruction  and (ii) such  security  or  indemnity  as may be  required  by the
Disbursing Agent to hold Reorganized WFSG and the Disbursing Agent harmless from
any damages,  liabilities  or costs  incurred in treating  such  individual as a
Holder of a Claim or Interest.  Upon compliance with this Section  VI(E)(c) by a
Holder of a Claim or Interest evidenced by such Instrument, such Holder will for
all purposes under this Plan be deemed to have surrendered such Instrument.

F.    Unclaimed Property

      Any  Person  who  fails  to  claim  any  Cash or New  Common  Stock  to be
distributed hereunder or under the Market Liquidity Reallocation within one year
from the Effective  Date or from such other date as a Claim or Interest  becomes
an Allowed  Claim or an Allowed  Interest  shall  forfeit all rights to any such
distributions  under this Plan. Upon forfeiture,  such Cash (including  interest
thereon) and New Common Stock shall be the property of Reorganized  WFSG and all
such New Common Stock shall be  canceled.  Persons who fail to claim Cash or New
Common  Stock  shall  forfeit  their  rights  thereto  and  shall  have no Claim
whatsoever  against  the  Debtor,  Reorganized  WFSG or any Holder of an Allowed
Claim or Allowed Interest to whom distributions are made.

G.    Procedures for Treating Disputed Claims

      1.    Disputed Claims

            Holders of Claims and  Interests  hereunder  need not file proofs of
Claims or Interests in order to receive the treatment  provided in this Plan and
will be subject to Bankruptcy  Court process only to the extent provided in this
Plan or by order of the Bankruptcy  Court. The Debtor does not intend to ask the
Bankruptcy  Court to set any  deadlines  for the  filing  proofs  of  Claims  or
Interests. On and after the Effective Date, except as otherwise provided herein,
all Claims shall be paid in the ordinary course of business of Reorganized WFSG.
If the Debtor disputes any Claim or Interest,  such dispute shall be determined,
resolved or  adjudicated,  as the case may be,  under  applicable  law, and such
Claim or Interest shall survive the Effective Date to the extent that such Claim
or Interest has not been Allowed and has not received the treatment afforded the
Class of Claims or Interests in which such Claim or Interest is classified under
this Plan on or before the Effective  Date.  Among other things,  the Debtor may
elect, at its sole option, to object or seek estimation under Section 502 of the
Bankruptcy  Code with  respect to any proof of Claim or Interest  filed by or on
behalf of a Holder of a Claim or Interest.

      2.    Objections to Claims and Interests

            Except  insofar  as  a  Claim  or  Interest  is  Allowed  hereunder,
Reorganized WFSG shall be entitled and reserve the right to object to Claims and
Interests.  Except as otherwise  provided herein or as otherwise  ordered by the
Bankruptcy  Court,  objections  to any  Claim  or  Interest

                                       28
<PAGE>

including, without limitation,  Administrative Claims, shall be Filed and served
upon the Holder of such Claim or Interest no later than the later of (a) 60 days
after the  Effective  Date and (b) 60 days after a proof of Claim or Interest or
request for  payment of such Claim or  Interest is Filed,  unless such period is
extended by the Bankruptcy Court,  which extension may be granted on an ex parte
basis without notice or hearing.  After the  Confirmation  Date, only the Debtor
and  Reorganized  WFSG shall have the  authority  to File,  settle,  compromise,
withdraw or litigate to judgment  objections to Claims and  Interests.  From and
after the  Confirmation  Date,  the  Debtor and  Reorganized  WFSG may settle or
compromise  any  Disputed  Claim or Disputed  Interest  without  approval of the
Bankruptcy  Court.  Except as (i) specified  otherwise herein or (ii) ordered by
the  Bankruptcy  Court,  all  Disputed  Claims or  Disputed  Interests  shall be
resolved by the Bankruptcy Court.

      3.    No Distributions Pending Allowance

            Notwithstanding  any other  provisions  of this Plan, no payments or
distributions will be made on account of a Disputed Claim or a Disputed Interest
until such Claim or Interest becomes an Allowed Claim or Allowed Interest.

H.    Setoffs

      Except with respect to Claims  Allowed  pursuant to this Plan or Claims of
the Debtor or Reorganized  WFSG released  pursuant to this Plan or any contract,
Instrument,  release,  indenture  or other  agreement  or  document  created  in
connection  with this Plan,  the Debtor or  Reorganized  WFSG may,  pursuant  to
Section 553 of the  Bankruptcy  Code or  applicable  nonbankruptcy  law, set off
against any Allowed Claim and the distributions to be made pursuant to this Plan
on account of such Claim  (before  any  distribution  is made on account of such
Claim), the claims, rights and causes of action of any nature that the Debtor or
Reorganized  WFSG may hold against the Holder of such Allowed  Claim;  provided,
however,  that neither the failure to effect such a setoff nor the  allowance of
any Claim  hereunder  shall  constitute  a waiver or  release  by the  Debtor or
Reorganized WFSG of any such claims, rights and causes of action that the Debtor
or Reorganized WFSG may possess against such Holder.


                                     VII.

                  CONFIRMATION AND EFFECTIVE DATE CONDITIONS

A.    Conditions to Confirmation

      Confirmation  of this Plan cannot occur until the  Bankruptcy  Court finds
that all of the substantive confirmation  requirements under the Bankruptcy Code
have  been  satisfied  pursuant  to  Section  1129 of the  Bankruptcy  Code.  In
addition,  the Bankruptcy Court will not enter the Confirmation Order unless the
Confirmation  Order is acceptable  in form and substance to the Debtor,  and the
Confirmation  Order expressly  authorizes and directs the Debtor and Reorganized

                                       29
<PAGE>

WFSG to perform those actions specified herein. Finally, it shall be a condition
to  Confirmation  that each of the events and  actions  required by this Plan to
occur or to be taken prior to Confirmation shall have occurred or been taken, or
the Debtor, or the party whose obligations are conditioned upon such occurrences
or actions, as applicable, shall have waived such occurrences or actions and the
Bankruptcy Court shall confirm this Plan without such occurrence or action.

B.    Conditions to Effective Date

      The  Effective  Date will not occur and this Plan will not be  consummated
unless and until each of the following  conditions  has been satisfied or waived
by the Debtor with, where applicable, the consent of the Unofficial Noteholders'
Committee:

      1. The Confirmation  Date shall have occurred and the  Confirmation  Order
      shall have become a Final Order.

      2. The Confirmation  Order authorizes and directs that WFSG or Reorganized
      WFSG take all actions  necessary or appropriate  to enter into,  implement
      and  consummate  the  contracts,   Instruments  and  other  agreements  or
      documents  created in connection  with this Plan,  including those actions
      set forth in Section V of this Plan.

      3. The WCC Restructuring  shall have been effectuated  including,  without
      limitation, the release of the CCI Guaranty Claims.

      4. The Employment  Agreements between  Reorganized WFSG and Wiederhorn and
      Mendelsohn shall have been executed and delivered prior to the Filing Date
      and remain in full force and effect as of the Effective Date.

      5. All other actions and documents  necessary to implement the  provisions
      of this Plan shall have been effected or executed or, if waivable,  waived
      by the Person or Persons entitled to the benefit thereof.

C.    Waiver of Conditions to Confirmation and Effective Date

      Except for condition 1 above, each of the other conditions to Confirmation
and the  Effective  Date may be waived in whole or in part by the  Debtor at any
time, without notice or an Order of the Bankruptcy Court. The failure to satisfy
or to waive any  condition  may be  asserted  by the  Debtor  regardless  of the
circumstances  giving  rise to the  failure of such  condition  to be  satisfied
(including  any action or inaction by the Debtor).  The failure of the Debtor to
exercise  any of the  foregoing  rights will not be deemed a waiver of any other
rights and each such right will be deemed an ongoing  right that may be asserted
at any time.

                                       30
<PAGE>


                                     VIII.

                         EFFECTS OF PLAN CONFIRMATION

A.    Discharge of Debtor and Injunction

      Except as otherwise provided in this Plan or the Confirmation Order (1) on
the Effective  Date,  the Debtor shall be deemed  discharged and released to the
fullest extent  permitted by Section 1141 of the Bankruptcy Code from all Claims
and Interests including,  but not limited to, demands,  liabilities,  Claims and
Interests  that arose before the  Effective  Date (and  specifically  all Claims
arising  out of,  related to or in  connection  with the CCI  Guaranty,  the WCC
Restructuring  or any  lending  by CCI to WCC,  Wiederhorn  or  Mendelsohn,  the
Compromised  WREIT/WREP  Claim and the Compromised  MLMC Claim),  Claims and all
debts  of the kind  specified  in  Sections  502(g),  502(h)  or  502(i)  of the
Bankruptcy Code,  whether or not (a) a proof of Claim or proof of Interest based
on such debt or Interest is Filed or deemed Filed pursuant to Section 501 of the
Bankruptcy  Code,  (b) a Claim or  Interest  based on such debt or  Interest  is
Allowed  pursuant to Section 502 of the  Bankruptcy  Code or (c) the Holder of a
Claim or Interest  based on such debt or Interest has accepted this Plan and (2)
all Persons shall be precluded from asserting against the Debtor and Reorganized
WFSG, their respective successors,  or their respective assets or properties any
other  or  further  Claims  or  Interests   based  upon  any  act  or  omission,
transaction,  or other activity of any kind or nature that occurred prior to the
Effective Date.  Except as otherwise  provided in this Plan or the  Confirmation
Order,  the  Confirmation  Order shall act as a discharge  of any and all Claims
against and all debts and liabilities of the Debtor, as provided in Sections 524
and 1141 of the  Bankruptcy  Code,  and such  discharge  shall void any judgment
against the Debtor at any time obtained to the extent that it relates to a Claim
or Interest discharged.

      Except as otherwise  provided in this Plan or the  Confirmation  Order, on
and after the Effective  Date, all Persons who have held,  currently hold or may
hold a debt, Claim or Interest discharged pursuant to the terms of this Plan are
permanently  enjoined from taking any of the following actions on account of any
such  discharged  debt,  Claim or Interest (i)  commencing  or continuing in any
manner any action or other  proceeding  against the Debtor,  Reorganized WFSG or
their  respective  successors or their  respective  properties,  (ii) enforcing,
attaching, collecting or recovering in any manner any judgment, award, decree or
order against the Debtor,  Reorganized  WFSG or their  respective  successors or
their respective properties, (iii) creating, perfecting or enforcing any lien or
encumbrance against the Debtor,  Reorganized WFSG or their respective successors
or their respective  properties and (iv) commencing or continuing any action, in
any manner,  in any place that does not comply with or is inconsistent  with the
provisions of this Plan or the  Confirmation  Order.  Any Person  injured by any
willful  violation of such injunction  shall recover actual  damages,  including
costs and  attorneys'  fees,  and,  in  appropriate  circumstances,  may recover
punitive damages, from the willful violator.

                                       31
<PAGE>


B.    Limitation of Liability

      None of the  Debtor,  Reorganized  WFSG,  the  members  of the  Unofficial
Noteholders'  Committee,  the  Indenture  Trustee  or  any of  their  respective
employees,  officers, directors, agents or representatives,  or any professional
persons employed by any of them, shall have any responsibility, or have or incur
any liability, to any Person whatsoever (1) for any matter expressly approved or
directed by the Confirmation  Order or (2) under any theory of liability (except
for any claim based upon willful  misconduct  or gross  negligence)  for any act
taken  or  omission  made  in  good  faith  directly   related  to  formulating,
implementing,  confirming or consummating this Plan, the Disclosure Statement or
any  contract,  Instrument,  release or other  agreement or document  created in
connection with this Plan; provided,  that nothing in this Section VIII(B) shall
limit the  liability of any Person for breach of any express  obligation  it has
under the terms of this Plan or under any  agreement or other  document  entered
into by such Person either  post-Filing  Date or in accordance with the terms of
this Plan (except to then extent expressly  provided in the Confirmation  Order)
or for any breach of a duty of care owed to any other Person occurring after the
Effective Date.

C.    Releases

      On the  Effective  Date,  the Debtor shall  release  unconditionally,  and
hereby is deemed to release  unconditionally  (1) the Debtor's  then current and
former officers, directors, shareholders and employees (solely in their capacity
as such) (collectively, the "DEBTOR RELEASEES"), (2) the Unofficial Noteholders'
Committee  and,  solely in their capacity as members or  representatives  of the
Unofficial  Noteholders' Committee or of such members, each member,  consultant,
attorney,  accountant or other  representative  of the  Unofficial  Noteholders'
Committee or any member thereof and (3) the Indenture Trustee, in its respective
capacity as  Indenture  Trustee  (collectively  the parties in (2) and (3) above
being  referred  to as the  "ADDITIONAL  RELEASEES")  from  any and all  claims,
obligations, suits, judgments, damages, rights, causes of action and liabilities
whatsoever,  whether  known or  unknown,  foreseen  or  unforeseen,  existing or
hereafter arising,  in law, equity or otherwise,  based in whole or in part upon
any act or omission,  transaction,  event or other occurrence taking place on or
prior to the Effective Date in any way relating to the Reorganization Case, this
Plan, the Notes or the Disclosure Statement.

      On the  Effective  Date (i) each  Holder of a Claim or  Interest  shall be
deemed to have  unconditionally  released the Debtor, the Debtor Releasees,  the
Debtor's advisors and  professionals  and the Additional  Releasees from any and
all claims, obligations, suits, judgments, damages, rights, causes of action and
liabilities  whatsoever which any such Holder may be entitled to assert, whether
known or unknown, foreseen or unforeseen, existing or hereafter arising, in law,
equity  or  otherwise,  based  in whole  or in part  upon  any act or  omission,
transaction, event or other occurrence taking place on or prior to the Effective
Date in any way relating to the Debtor,  the  Reorganization  Case, this Plan or
the Disclosure  Statement and (ii) the Debtor and the Debtor  Releasees,  on the
one hand, and the Additional  Releasees,  on the other hand,  shall, or shall be
deemed to, unconditionally mutually release each other, from any and all claims,
obligations, suits, judgments, damages, rights, causes of action and liabilities
whatsoever  which any such Holder may be entitled  to assert,  whether  known or
unknown,  foreseen or unforeseen,  existing or hereafter arising, in law, equity
or otherwise,

                                       32
<PAGE>

based in whole or in part upon any act or omission,  transaction, event or other
occurrence taking place on or prior to the Effective Date in any way relating to
the Debtor, the Reorganization Case, this Plan or the Disclosure Statement.

D.    Indemnification

      The  obligations  of the Debtor as of the Filing Date to  indemnify  their
present and former directors or officers, respectively,  against any obligations
pursuant to the Debtor's  certificates of incorporation  or by-laws,  applicable
state law or specific  agreement,  or any  combination of the  foregoing,  shall
survive  confirmation of this Plan,  remain  unaffected  thereby,  be assumed by
Reorganized  WFSG and not be  discharged.  Reorganized  WFSG  shall  assume  the
Debtor's  obligations  to indemnify  any Person by reason of the fact that he or
she is or was a director,  officer,  employee,  agent, attorney, member or other
authorized  representative  (in each case,  as  applicable)  of the Debtor,  the
Unofficial  Noteholders' Committee and the Indenture Trustee (collectively,  the
"INDEMNITEES") against any claims, liabilities,  actions, suits, damages, fines,
judgments  or expenses  (including  reasonable  attorneys'  fees and  expenses),
arising  during the course of, or  otherwise  in  connection  with or in any way
related   to,   the   negotiation,   preparation,   formulation,   solicitation,
dissemination,  implementation,  confirmation  and consummation of this Plan and
the transactions  contemplated  thereby and the Disclosure  Statement in support
thereof;  provided,  however, that the foregoing indemnification shall not apply
to any liabilities  arising from the gross  negligence or willful  misconduct of
any  Indemnitee.  If any claim,  action or  proceeding  is  brought or  asserted
against  an  Indemnitee  in  respect  of  which  indemnity  may be  sought  from
Reorganized  WFSG, the  Indemnitee  shall promptly  notify  Reorganized  WFSG in
writing and  Reorganized  WFSG shall assume the defense  thereof  including  the
employment of counsel reasonably satisfactory to the Indemnitee, and the payment
of all  expenses  of such  Indemnitee.  The  Indemnitee  shall have the right to
employ  separate  counsel  in  any  such  claim,  action  or  proceeding  and to
participate  in the defense  thereof,  but the fees and expenses of such counsel
shall be at the expense of the Indemnitee unless (1) Reorganized WFSG has agreed
to pay the fees and expenses of such counsel,  (2)  Reorganized  WFSG shall have
failed to assume promptly the defense of such claim,  action or proceeding or to
employ  counsel  reasonably  satisfactory  to the  Indemnitee in any such claim,
action or  proceeding  or (3) the named  parties  in any such  claim,  action or
proceeding  (including  any impleaded  parties)  include both the Indemnitee and
Reorganized  WFSG and the Indemnitee  believes,  in the exercise of its business
judgment and in the opinion of its legal  counsel,  reasonably  satisfactory  to
Reorganized  WFSG  that the joint  representation  of  Reorganized  WFSG and the
Indemnitee  will likely  result in a conflict of interest (in which case, if the
Indemnitee  notifies  Reorganized  WFSG in  writing  that it  elects  to  employ
separate  counsel at the expense of Reorganized WFSG shall not have the right to
assume the defense of such action or proceeding on behalf of the Indemnitee). In
addition,  Reorganized  WFSG  shall not effect any  settlement  or release  from
liability in connection with any matter for which the Indemnitee  would have the
right to indemnification from Reorganized WFSG unless such settlement contains a
full and unconditional release of the Indemnitee, or a release of the Indemnitee
reasonably satisfactory in form and substance to the Indemnitee.

                                       33
<PAGE>

E.    Vesting of Assets

      Except as otherwise  provided in this Plan or the  Confirmation  Order, on
the  Effective  Date,  all  property  of  the  Debtor's  Estate  shall  vest  in
Reorganized  WFSG  free  and  clear  of  all  Claims,  liens,  encumbrances  and
Interests.  From and after the Effective Date,  Reorganized WFSG may operate its
business  and use,  acquire and dispose of  property  and settle and  compromise
claims or interests  arising on or after the Effective Date without  supervision
by the Bankruptcy Court and free of any restrictions of the Bankruptcy Code, the
Bankruptcy Rules or the Local Bankruptcy  Rules,  other than those  restrictions
expressly imposed by this Plan or the Confirmation Order.

F.    Waiver of Subordination

      The classification and manner of satisfying all Claims and Interests under
this  Plan  and  the  distributions   hereunder  take  into   consideration  all
contractual, legal and equitable subordination rights, whether arising under any
agreement,  general  principles of equitable  subordination,  Section 510 of the
Bankruptcy  Code or  otherwise,  that a Holder of a Claim or  Interest  may have
against other Claim or Interest  Holders with respect to any  distribution  made
pursuant  to this  Plan.  On the  Effective  Date,  all  contractual,  legal  or
equitable  subordination  rights that such  Holder may have with  respect to any
distribution  to be made  pursuant  to this Plan  shall be deemed to be  waived,
discharged and  terminated,  and all actions  related to the enforcement of such
subordination rights will be permanently  enjoined.  Accordingly,  distributions
pursuant to this Plan to Holders of Allowed Claims and Allowed  Interests  shall
not be  subject to payment to a  beneficiary  of such  terminated  subordination
rights,  or to levy,  garnishment,  attachment  or other  legal  process  by any
beneficiary of such terminated subordination rights.

G.    Preservation of Causes of Action

      Except as  otherwise  provided  herein,  or in any  contract,  Instrument,
release  or other  agreement  entered  into in  connection  with this  Plan,  in
accordance with Section 1123(b) of the Bankruptcy  Code,  Reorganized WFSG shall
retain (and may enforce) any claims,  rights  (including  rights of set-off) and
causes of action  that the  Debtor or the  Estate  may hold  against  any Person
including,  among other  things and without  limitation,  any claims,  rights or
causes of action under  Sections 544 through 550 of the  Bankruptcy  Code or any
similar provisions of state law, or any other statute or legal theory; provided,
however,  that in the event  that Class 4 votes to accept  this  Plan,  any such
claims,  rights or causes of action against Holders of Allowed Claims or Allowed
Interests  in such  Classes  (solely  in  their  capacities  as  such)  shall be
released, discharged and extinguished on the Effective Date.

H.    Retention of Bankruptcy Court Jurisdiction

      To the maximum extent permitted by the Bankruptcy Code or other applicable
law, the Bankruptcy Court shall have jurisdiction of all matters arising out of,
and related to, the  Reorganization  Case and this Plan pursuant to, and for the
purpose of, Sections  105(a) and 1142 of the Bankruptcy Code including,  without
limitation, jurisdiction to:

                                       34
<PAGE>

     1. Allow, disallow, determine,  liquidate,  classify, estimate or establish
the priority or secured or unsecured status of any Claim or Interest,  including
the  resolution  of any  request for payment of any  Administrative  Claim,  the
resolution of any objections to the allowance or priority of Claims or Interests
and the  resolution of any dispute as to the treatment  necessary to Reinstate a
Claim pursuant to this Plan;

     2.  Grant  or deny  any  applications  for  allowance  of  compensation  or
reimbursement  of expenses  authorized  pursuant to the Bankruptcy  Code or this
Plan, for periods ending before the Effective Date;

     3.  Resolve any  matters  related to the  assumption  or  rejection  of any
executory  contract  or  unexpired  lease to which the Debtor is a party or with
respect  to which the  Debtor  may be liable,  and to hear,  determine  and,  if
necessary, liquidate any Claims arising therefrom;

     4.  Ensure  that  distributions  to Holders  of  Allowed  Claims or Allowed
Interests are accomplished pursuant to the provisions of this Plan;

     5. Decide or resolve  any  motions,  adversary  proceedings,  contested  or
litigated  matters  and any other  matters  and  grant or deny any  applications
involving  the Debtor or  Reorganized  WFSG that may be pending on the Effective
Date;

     6. Enter such Orders as may be  necessary  or  appropriate  to implement or
consummate the provisions of this Plan and all contracts, Instruments, releases,
indentures  and other  agreements or documents  created in connection  with this
Plan, the Disclosure  Statement or the Confirmation  Order,  except as otherwise
provided herein;

     7. Resolve any cases,  controversies,  suits or disputes  that may arise in
connection with the consummation,  interpretation or enforcement of this Plan or
the  Confirmation  Order,  including the release and  injunction  provisions set
forth in and  contemplated  by this  Plan  and the  Confirmation  Order,  or any
entity's  rights arising under or obligations  incurred in connection  with this
Plan or the Confirmation Order;

     8. Subject to any restrictions on  modifications  provided herein or in any
contract, Instrument,  release, indenture or other agreement or document created
in connection  this Plan,  modify this Plan before or after the  Effective  Date
pursuant  to  Section  1127 of the  Bankruptcy  Code or  modify  the  Disclosure
Statement,  the  Confirmation  Order  or  any  contract,  Instrument,   release,
indenture or other  agreement or document  created in connection with this Plan,
the  Disclosure  Statement or the  Confirmation  Order,  or remedy any defect or
omission or reconcile any  inconsistency  in any  Bankruptcy  Court Order,  this
Plan,  the  Disclosure  Statement,  the  Confirmation  Order  or  any  contract,
Instrument,  release,  indenture  or other  agreement  or  document  created  in
connection with this Plan, the Disclosure  Statement or the Confirmation  Order,
in such manner as may be necessary or  appropriate  to consummate  this Plan, to
the extent authorized by the Bankruptcy Code;

                                       35
<PAGE>

     9. Issue  injunctions,  enter and implement other Orders or take such other
actions as may be  necessary  or  appropriate  to restrain  interference  by any
entity with  consummation,  implementation  or  enforcement  of this Plan or the
Confirmation Order;

     10. Enter and implement  such Orders as are necessary or appropriate if the
Confirmation  Order is for any reason  modified,  stayed,  reversed,  revoked or
vacated;

     11. Except as otherwise  provided in this Plan, or with respect to specific
matters, in the Confirmation Order or any other Order entered in connection with
the  Reorganization  Case,  determine  any  other  matters  that  may  arise  in
connection  with or  relating  to  this  Plan,  the  Disclosure  Statement,  the
Confirmation  Order or any  contract,  Instrument,  release,  indenture or other
agreement  or document  created in  connection  with this Plan,  the  Disclosure
Statement or the Confirmation Order; and

     12. Enter an Order or Orders closing the Reorganization Case.

I.    Failure of Bankruptcy Court to Exercise Jurisdiction

      If the Bankruptcy  Court abstains from  exercising or declines to exercise
jurisdiction,  or is otherwise without  jurisdiction over any matter arising out
of the  Reorganization  Case including the matters set forth in Section  VIII(H)
above,  Section VIII(H) shall not prohibit or limit the exercise of jurisdiction
by any other court having competent jurisdiction with respect to such matter.

J.    Official Committees

      On the Effective Date, all Official Committees, if any, and the Unofficial
Noteholders'  Committee  shall be  dissolved  and the  members of such  Official
Committees  or  the  Unofficial  Noteholders'  Committee  and  their  respective
professionals  shall be released  and  discharged  from all  further  rights and
duties arising from or related to the  Reorganization  Case.  The  professionals
retained by such Official Committees and the Unofficial  Noteholders'  Committee
and the members thereof shall not be entitled to  compensation or  reimbursement
of expenses  incurred for services  rendered after the Effective Date other than
for services  rendered  pursuant to this Plan, to enforce the terms of this Plan
or in connection with other activities reserved to such Official Committees, the
Unofficial  Noteholders' Committee or their respective  professionals under this
Plan or the  Confirmation  Order  or in  connection  with  any  application  for
allowance of compensation and  reimbursement of expenses pending as of, or Filed
after, the Effective Date.

                                       36
<PAGE>

                                      IX.

                           MISCELLANEOUS PROVISIONS

A.    Final Order

      Any  requirement in this Plan that an Order be a Final Order may be waived
by the Debtor; provided, that nothing contained herein or elsewhere in this Plan
shall prejudice the right of any party-in-interest to seek a stay pending appeal
with respect to such Order.

B.    Modification of this Plan

      The Debtor reserves the right to modify this Plan at any time prior to the
Confirmation  Date in the manner  provided for by Section 1127 of the Bankruptcy
Code or as otherwise permitted by law without additional  disclosure pursuant to
Section  1125  of the  Bankruptcy  Code,  except  as the  Bankruptcy  Court  may
otherwise  order.  If any of the  terms of this  Plan is  modified  prior to the
Voting  Deadline in a manner  determined  by the Debtor to constitute a material
adverse  change as to Holders  of any of the Old  Securities,  the  Debtor  will
promptly  disclose any such  modification in a manner  reasonably  calculated to
inform the Holders of the affected Old Securities of such  modification  and the
Debtor reserves the right to extend the  solicitation  period for acceptances of
this  Plan  for a  period  which  the  Debtor,  in its  sole  discretion,  deems
appropriate,  depending upon the significance of the modification and the manner
of disclosure to Holders of the affected Old Securities.

      If, after  receiving  sufficient  acceptances but prior to Confirmation of
this  Plan,  the  Debtor  seeks to modify  this  Plan,  the  Debtor can use such
previously solicited acceptances only to the extent permitted by applicable law.
The Debtor  reserves the right to use  acceptances of this Plan received  during
its  pre-petition  solicitation  of  acceptances  under any other  circumstances
including in  connection  with a case under the  Bankruptcy  Code for the Debtor
commenced  by the  filing  of one or  more  involuntary  petitions,  subject  to
approval of the Bankruptcy Court.

      The Debtor reserves the right after the  Confirmation  Date and before the
Effective  Date to modify the terms of this Plan or waive any  conditions to the
effectiveness  thereof  if and to the extent  the  Debtor  determines  that such
modifications or waivers are necessary or desirable to consummate this Plan. The
Debtor  will  give  such  Holders  of  Claims  and  Interests   notice  of  such
modifications or waivers as may be required by applicable law and the Bankruptcy
Court,  and any such  modifications  shall be  subject  to the  approval  of the
Bankruptcy Court to the extent required by, and in accordance with, Section 1127
of the Bankruptcy Code.

C.    No Liability for Solicitation or Participation

      As  specified  in Section  1125(e) of the  Bankruptcy  Code,  Persons that
solicit  acceptances  or rejections of this Plan and/or that  participate in the
offer, issuance, sale or purchase of securities offered or sold under this Plan,
in good faith and in compliance with the applicable provisions of the

                                       37
<PAGE>

Bankruptcy  Code,  shall not be  liable,  on  account  of such  solicitation  or
participation, for violation of any applicable law, rule or regulation governing
the  solicitation  of  acceptances  or  rejections  of this  Plan or the  offer,
issuance, sale or purchase of securities.

D.    Revocation of this Plan

      The Debtor reserves the right to revoke or withdraw this Plan prior to the
Confirmation  Date.  If  the  Debtor  revokes  or  withdraws  this  Plan,  or if
Confirmation  does not occur for any  reason,  then this Plan  shall be null and
void, and all of the Debtor's respective  obligations with respect to the Claims
and  Interests  shall remain  unchanged and nothing  contained  herein or in the
Disclosure  Statement shall be deemed an admission or statement against interest
or to  constitute  a waiver or release of any claims by or against the Debtor or
any other  Person or to  prejudice in any manner the rights of the Debtor or any
Person in any further proceedings involving the Debtor or any Person.

E.    Severability of Plan Provisions

      If, prior to  Confirmation,  any term or provision of this Plan is held by
the Bankruptcy Court to be invalid, void or unenforceable,  the Bankruptcy Court
will have the power, upon the request of the Debtor, to alter and interpret such
term  or  provision  to make it  valid  or  enforceable  to the  maximum  extent
practicable,  consistent with the original purpose of the term or provision held
to be invalid,  void or unenforceable,  and such term or provision shall then be
applicable  as  altered  or  interpreted.   Notwithstanding  any  such  holding,
alteration or interpretation,  the remainder of the terms and provisions of this
Plan shall  remain in full  force and  effect  and shall in no way be  affected,
impaired or  invalidated  by such  holding,  alteration or  interpretation.  The
Confirmation  Order shall constitute a judicial  determination and shall provide
that each term and  provision  of this  Plan,  as it may have  been  altered  or
interpreted in accordance with the foregoing,  is valid and enforceable pursuant
to its terms.

F.    Notices

      All notices,  requests or demands for  payments  provided for in this Plan
shall be in  writing  and shall be deemed to have  been  given  when  personally
delivered  by hand or  deposited  in any  general or branch  post  office of the
United  States  Postal  Service or  received  by telex or  telecopier.  Notices,
requests and demands for payments shall be addressed and sent,  postage  prepaid
or  delivered,  in the case of  notices,  requests  or demands  for  payments to
Wilshire Financial Services Group Inc., 1776 SW Madison Street, Portland, Oregon
97205,  Attn:  Mark Peterman,  with a copy to Proskauer Rose LLP, 1585 Broadway,
New  York,  New  York  10036,  Attn:  Sheldon  I.  Hirshon,  Esq.  and  James M.
Waddington,  Esq.,  and Latham & Watkins,  633 West Fifth  Street,  Los Angeles,
California  90071,  Attn:  Bennett J. Murphy,  Esq., and/or at any other address
designated  by the Debtor by notice to each Holder of a Claim or Interest,  and,
in the case of notices to  Holders  of Claims and  Interests,  at the last known
address  according  to the  Debtor's  books and records or at any other  address
designated  by a Holder of a Claim or Interest on its proof of Claim or Interest
Filed with the Bankruptcy  Court,  provided that any notice of change of address
shall be effective only upon receipt.

                                       38
<PAGE>

G.    Successors and Assigns

      The rights, benefits and obligations of any Person named or referred to in
this Plan shall be  binding  on, and shall  inure to the  benefit  of, any heir,
executor, trustee, administrator, successor or assign of such Person.

H.    Saturday, Sunday or Legal Holiday

      If any payment or act under this Plan is required to be made or  performed
on a date that is not a Business  Day,  then the  making of such  payment or the
performance  of such act may be completed on the next  succeeding  Business Day,
but shall be deemed to have been completed as of the required date.

I.    Post-Effective Date Effect of Evidences of Claims or Interests

      Except as otherwise specified herein, notes, bonds, stock certificates and
other  evidences  of  Claims  against  or  Interests  in  the  Debtor,  and  all
Instruments  of the Debtor  (in either  case,  other  than  those  executed  and
delivered as  contemplated  hereby in connection  with the  consummation of this
Plan),  shall,  effective upon the Effective  Date,  represent only the right to
participate in the distributions contemplated by this Plan.

J.    Governing Law

      Unless  a  rule  of law or  procedure  is  supplied  by  (1)  federal  law
(including the Bankruptcy  Code,  the Bankruptcy  Rules or the Local  Bankruptcy
Rules),  (2) an express  choice of law  provision  in any  agreement,  contract,
Instrument or document  provided for, or executed in connection  with, this Plan
or (3) applicable  non-bankruptcy  law, the rights and obligations arising under
this Plan and any agreements,  contracts,  documents and Instruments executed in
connection  with this Plan shall be governed by, and  construed  and enforced in
accordance  with, the laws of the State of New York without giving effect to the
principles of conflict of laws thereof.

                                       39
<PAGE>


K.    Inconsistency

      In the event of any  inconsistency  between  this Plan and the  Disclosure
Statement,  or any other Instrument or document created or executed  pursuant to
this Plan, this Plan shall govern.


DATED: February 1, 1999


                              WILSHIRE FINANCIAL SERVICES GROUP INC.



                              By: ______________________________________________
                                  Name:   Andrew A. Wiederhorn
                                  Title:  Chief Executive Officer and
                                          Secretary



                                       40

<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission