WILSHIRE FINANCIAL SERVICES GROUP INC
10-K405, 2000-03-30
FINANCE SERVICES
Previous: WILSHIRE FINANCIAL SERVICES GROUP INC, 10-Q/A, 2000-03-30
Next: CREDIT MANAGEMENT SOLUTIONS INC, 10-K, 2000-03-30



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           --------------------------
                                   FORM 10-K

(MARK ONE)

<TABLE>
<C>        <S>
   /X/     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 (Fee Required)
</TABLE>

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999
                                       OR

<TABLE>
<C>        <S>
   / /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 (No Fee Required)
</TABLE>

      FOR THE TRANSITION PERIOD FROM ________________ TO ________________

                         COMMISSION FILE NUMBER 0-21845
                           --------------------------
                     WILSHIRE FINANCIAL SERVICES GROUP INC.

             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                            <C>
               DELAWARE                                     93-1223879
    (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                     Identification No.)

 1776 SW MADISON STREET, PORTLAND, OR                         97205
    (Address of principal executive                         (Zip Code)
               offices)
</TABLE>

                                 (503) 223-5600
              (Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

<TABLE>
<CAPTION>
                                                           NAME OF EACH EXCHANGE
             TITLE OF EACH CLASS                            ON WHICH REGISTERED
             -------------------                           ---------------------
<S>                                            <C>
                Common Stock.                                      None.
</TABLE>

          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                     None.

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/  No / /

    Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes /X/  No / /

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. Yes /X/

    The aggregate market value of the voting stock held by non-affiliates of the
registrant, computed by reference to the closing sales price on March 6, 2000,
was $9,072,288.

    As of March 6, 2000, 20,033,600 shares of Wilshire Financial Services
Group Inc.'s common stock, par value $.01 per share, were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

    None.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                     WILSHIRE FINANCIAL SERVICES GROUP INC.
                                   FORM 10-K
                                     INDEX

<TABLE>
<CAPTION>
ITEM                                                                          PAGE
- ----                                                                        --------
<C>           <S>                                                           <C>
PART I....................................................................      4
       1.     Business....................................................      4
       2.     Properties..................................................     18
       3.     Legal Proceedings...........................................     18
       4.     Submission of Matters to a Vote of Security Holders.........     19

PART II...................................................................     19
       5.     Market for the Registrant's Common Equity and Related            19
              Stockholder Matters.........................................
       6.     Selected Financial Data and Operating Statistics............     20
       7.     Management's Discussion and Analysis of Financial Condition      25
              and Results of Operations...................................
        7A.   Quantitative and Qualitative Disclosures About Market            48
              Risk........................................................
       8.     Financial Statements and Supplementary Data.................     48
       9.     Changes in and Disagreements with Accountants on Accounting      48
              and Financial Disclosure....................................

PART III..................................................................     49
      10.     Directors and Executive Officers of the Registrant..........     49
      11.     Executive Compensation......................................     51
      12.     Security Ownership of Certain Beneficial Owners and              57
              Management..................................................
      13.     Certain Relationships and Related Transactions..............     58

PART IV...................................................................     58
      14.     Exhibits, Financial Statement Schedules, and Reports on Form     58
              8-K.........................................................
</TABLE>

                                       2
<PAGE>
FORWARD-LOOKING STATEMENTS

    The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements so long as those statements are
identified as forward-looking and are accompanied by meaningful cautionary
statements identifying important factors that could cause actual results to
differ materially from those projected in such statements. All of the statements
contained in this Annual Report on Form 10-K which are not identified as
historical should be considered forward-looking. In connection with certain
forward-looking statements contained in this Annual Report on Form 10-K and
those that may be made in the future by or on behalf of the Company which are
identified as forward-looking, the Company notes that there are various factors
that could cause actual results to differ materially from those set forth in any
such forward-looking statements. Such factors include but are not limited to,
the real estate market, interest rates, the cease and desist order and other
regulatory matters, the availability of pools of loans at acceptable prices, the
availability of financing for existing assets, loan pool acquisitions and
servicing portfolio expansion, and the sale of European assets and operations.
Accordingly, there can be no assurance that the forward-looking statements
contained in this Annual Report on Form 10-K will be realized or that actual
results will not be significantly higher or lower. The forward-looking
statements have not been audited by, examined by or subjected to agreed-upon
procedures by independent accountants, and no third-party has independently
verified or reviewed such statements. Readers of this Annual Report on
Form 10-K should consider these facts in evaluating the information contained
herein. The inclusion of the forward-looking statements contained in this Annual
Report on Form 10-K should not be regarded as a representation by the Company or
any other person that the forward-looking statements contained in this Annual
Report on Form 10-K will be achieved. In light of the foregoing, readers of this
Annual Report on Form 10-K are cautioned not to place undue reliance on the
forward-looking statements contained herein.

                                       3
<PAGE>
                                    PART I.

ITEM 1. BUSINESS

GENERAL

THE COMPANY

    Wilshire Financial Services Group Inc. and subsidiaries ("WFSG" or the
"Company") is a diversified financial services company. We conduct a mortgage
loan portfolio acquisition, servicing and banking business in the U.S. and to a
limited extent in Western Europe. We offer wholesale banking through our
subsidiary, First Bank of Beverly Hills, F.S.B. ("First Bank"). First Bank is a
federally chartered savings institution regulated by the Office of Thrift
Supervision ("OTS") with one branch, a wholly-owned commercial mortgage
brokerage subsidiary, a merchant bankcard-processing center and a lending center
in Southern California. We service loans through our majority-owned subsidiary,
Wilshire Credit Corporation ("WCC"). As of December 31, 1999, we had 332
employees. Our administrative headquarters and loan servicing operations are
located at 1776 S.W. Madison, Portland, Oregon 97205. Our telephone number is
(503) 223-5600.

RESTRUCTURING OF THE COMPANY

    As more fully described below under "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Overview and Restructuring of
WFSG," in response to adverse market conditions in the second half of 1998 and
the resulting effect on our operations, we focused our efforts during 1999 on
stabilizing the assets remaining at our non-banking subsidiaries and
restructuring WFSG through a voluntary prepackaged Chapter 11 bankruptcy filing.
First Bank remained focused on the execution of its primary business plan as it
was relatively unaffected by the severe market conditions which dramatically
affected the Company's non-banking subsidiaries during the second half of 1998.

    In connection with the plan of reorganization (the "Plan"), we filed a
voluntary petition for relief under the Chapter 11 Bankruptcy Code in the
Federal Bankruptcy Court in Wilmington, Delaware on March 3, 1999. On April 12,
1999, the Plan was approved by the bankruptcy court. On June 10, 1999, the Plan
became effective, we emerged from bankruptcy and a new Board of Directors was
seated.

    The restructuring was the Company's necessary response to significant
negative market factors arising in the third and fourth quarters of 1998. These
factors resulted in a dramatic reduction in market valuations for certain of our
mortgage-backed securities and other assets, as well as a reduction in the
availability of borrowings for securities and certain of our loan assets,
thereby reducing our liquidity.

    Turmoil in the Russian financial markets, following a prolonged period of
uncertainty in the Asian financial markets, caused investors to reassess their
risk tolerance. This resulted in a dramatic movement of liquidity toward less
risky assets (e.g., U.S. Treasury instruments) and away from higher risk assets,
including most non-investment grade assets and commercial and other mortgage and
asset-backed securities. This movement toward higher quality investments
dramatically reduced available liquidity to non-investment grade assets. Without
available funding sources, many investors in these assets, including several
well-known hedge funds, were forced to liquidate holdings at reduced prices.
With greater sales pressure and supply outpacing demand, prices continued to
fall as more lenders made collateral calls, demanding additional collateral for
their loan positions. Many companies were rapidly depleting available cash
reserves.

    In order to address these liquidity concerns and to improve the Company's
financial condition, the Company and an unofficial committee of holders of a
majority of the Company's $184.2 million in outstanding publicly issued notes
agreed, in November 1998, to a restructuring of the Company whereby (i) the
noteholders would exchange their notes for new common stock in the Company;
(ii) the Company's

                                       4
<PAGE>
existing common stock and options would be canceled; and (iii) noteholders would
reallocate up to 0.6% of the new common stock to the then existing stockholders
of the Company.

    Pursuant to the Plan, the holders of the Company's $184.2 million in
outstanding publicly issued notes received approximately 96.16 shares of new
common stock for every $1,000 of notes, including accrued interest through
March 2, 1999. An additional portion of the new common stock was issued to
Wilshire Real Estate Investment Inc. ("WREI," formerly Wilshire Real Estate
Investment Trust Inc.) in exchange for other debt owed to it. A portion of the
new common stock was reallocated by the noteholders so that holders of the old
common stock received approximately 0.6% of the outstanding shares of new common
stock. The principal stockholders, Andrew A. Wiederhorn and Lawrence A.
Mendelsohn, received 1 share of new common stock for every 136.07 shares of old
common stock held by them. The registered holders other than the principal
stockholders received approximately 1 share of new common stock for every 77.28
shares of old common stock. WREI Inc. received 2,874,791 shares of new common
stock, representing a 14.4% ownership interest in the Company.

    As part of the Plan, the servicing of the Company's assets currently is
conducted by Wilshire Credit Corporation ("WCC" (formerly WCC Inc.)), a newly
formed, majority-owned subsidiary of the Company. Prior to the reorganization,
the Company's assets were serviced by the company formerly named Wilshire Credit
Corporation (now known as Capital Wilshire Holdings Inc. ("CWH")), a company
previously owned by Andrew A. Wiederhorn and Lawrence A. Mendelsohn. As part of
the Plan, the Company entered into concurrent negotiations with the owners of
CWH and the principal creditor of CWH, Capital Consultants Inc. ("CCI"), to
incorporate the servicing operations of CWH into WFSG. CWH was in default on a
loan from its principal creditor, CCI. A portion of that loan had been
guaranteed by the Company. CCI took control of CWH and in exchange for releases
from such debt, CWH contributed its assets to WCC and, in exchange for such
assets and CCI's release of the Company's loan guaranty to CCI, WFSG transferred
49.99% of the equity of WCC to CWH. As a result, the Company currently owns 100%
of the Class A voting common stock (representing 50.01% of the economic value)
of WCC, and CWH owns 100% of the Class B non-voting common stock and the
remaining 49.99% economic interest of WCC. Class B non-voting common stock is
convertible into voting common stock on a share-for-share basis and, under
certain circumstances, convertible into WFSG common stock. Class B non-voting
common stock also has a liquidation preference of approximately $19.3 million.

    In January 1999, WREI agreed to provide the Company debtor-in-possession
financing of up to $10.0 million (the "DIP Facility") as part of a compromise
and settlement of a $17.0 million obligation payable from the Company to WREI.
The DIP Facility bears interest at 12% and is secured by the stock of First
Bank. WREI funded $5.0 million of the DIP Facility on March 3, 1999, but did not
provide the remaining balance. Accordingly, 50%, or approximately $8.5 million,
of the Company's obligation payable to WREI was converted into 6% pay-in-kind
("PIK") Notes due 2006, and the remaining $8.5 million of the Company's
obligation was treated PARI PASSU with WFSG's noteholders and converted to newly
issued common stock of WFSG on the effective date of the Plan. Following the
completion of WFSG's reorganization, the DIP Facility became an ordinary secured
lending facility with no special priority accorded by bankruptcy law.

TERMINATION OF CHIEF EXECUTIVE OFFICER AND PRESIDENT

    On August 19, 1999, the Board of Directors of the Company notified each of
Messrs. Wiederhorn and Mendelsohn of the Company's intention to terminate his
employment for "cause" pursuant to his employment agreement with the Company.
The Company suspended each of Messrs. Wiederhorn and Mendelsohn that same day.
On September 2, 1999, the Company terminated the employment of each of them for
cause. Messrs. Wiederhorn and Mendelsohn have brought suit against the Company,
alleging wrongful termination. See "Item 3--Legal Proceedings."

                                       5
<PAGE>
PARTIAL SETTLEMENT WITH WREI

    On December 13, 1999, the Company entered into an agreement with WREI. The
principal terms of the agreement include, but are not limited to, the following:
WFSG surrendered to WREI all of its interest in WREI's common stock, including
992,587 shares of WREI common stock, and rights to previously declared dividends
on such shares, and options to purchase an additional 1,112,500 shares; WFSG
released WREI from the management fee otherwise payable by WREI under the
Management Agreement between WFSG and WREI for the quarterly period ended
September 30, 1999; WREI cancelled WFSG's obligations under the 6% pay-in-kind
(PIK) notes previously issued by WFSG to WREI; and WFSG issued to WREI an
unsecured promissory note in the amount of $275,000, bearing interest at 9%.
Various other matters remain the subject of litigation between WFSG and WREI,
and are discussed further in "Item 3--Legal Proceedings."

BUSINESS STRATEGY

    As more fully described below (see Results of Operations--Seven Months Ended
December 31, 1999), the Company changed its business strategy significantly in
September 1999. The Company believes that its success depends on its ability to
(i) properly evaluate and manage credit risk; (ii) efficiently service pools of
loans, including pools of loans requiring special competence in loss mitigation
and client-customized investor reporting; (iii) fund acquisitions on a cost
effective basis; and (iv) manage interest rate risk and liquidity. The Company's
objective is to expand in markets where it can capitalize on its core strengths
in these areas through a strategy consisting of the following key elements:

    - Expansion of loan servicing, loss mitigation and special investor
      reporting operations.

    - Growth of loan pool acquisitions in the U.S for the Company's own account
      and through co-investment with institutional investors.

    - Growth of the Company's banking operations, including its commercial
      lending, mortgage origination and merchant bankcard processing operations.

ACQUISITIONS OF POOLS OF LOANS

    We primarily acquire pools of performing and sub-performing residential,
multi-family and commercial mortgage loans, and, to a lesser degree,
mortgage-backed securities and loan servicing rights. We also originate
multi-family and nonresidential mortgage loans at First Bank and broker
nonresidential loans to various third party contractors at First Bank's
commercial mortgage brokerage subsidiary, George Elkins Mortgage Banking
("GEMB"). At December 31, 1999, we had total assets of approximately
$654.5 million, including approximately $483.2 million of loans, approximately
$59.7 million of mortgage-backed and U.S. government securities, and
approximately $11.6 million of real estate owned, net.

    We acquire pools of loans that, at the time of acquisition, consist
primarily of either (a) performing sub-prime and sub-performing loans that are
available for purchase at prices that more closely approximate their unpaid
principal balances ("Non-Discounted Loans") or (b) non-performing loans that,
because of their delinquent status, are available for purchase at prices that
reflect a significant discount from their unpaid principal balances ("Discounted
Loans"). At December 31, 1999, we held approximately $460.7 million of
Non-Discounted Loans and approximately $22.5 million of Discounted Loans.

    The following table sets forth the composition of our portfolio of
Non-Discounted Loans and Discounted Loans by type of loan at the dates
indicated.

                                       6
<PAGE>
        COMPOSITION OF THE NON-DISCOUNTED LOANS AND DISCOUNTED LOANS (1)

<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                      -----------------------------------------
                                                        1999       1998       1997       1996
                                                      --------   --------   --------   --------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                   <C>        <C>        <C>        <C>
NON-DISCOUNTED LOANS:
  Single-family residential.........................  $184,692   $458,452   $306,601   $ 74,895
  Multi-family residential..........................    98,538     67,079     68,301     69,044
  Commercial real estate............................   175,489    155,298     95,133     63,374
  Consumer and other................................    26,568     86,341     49,443     22,817
                                                      --------   --------   --------   --------
Non-Discounted Loan portfolio.......................   485,287    767,170    519,478    230,130
Premium (unaccreted discount) and deferred fees.....     3,228      7,850    (23,830)    (6,232)
Valuation allowance(2)(5)...........................   (27,859)   (34,787)   (31,046)   (31,936)
                                                      --------   --------   --------   --------
  Total Non-Discounted Loans, net (6)...............  $460,656   $740,233   $464,602   $191,962
                                                      ========   ========   ========   ========

DISCOUNTED LOANS:
  Single-family residential.........................  $ 29,597   $ 93,133   $507,206   $276,759
  Multi-family residential..........................     4,261      2,188     16,300        317
  Commercial real estate............................    14,816     21,901     79,370      4,919
  Consumer and other(3).............................   214,401    227,844    238,152      1,342
                                                      --------   --------   --------   --------
Discounted Loan portfolio...........................   263,075    345,066    841,028    283,337
Unaccreted discount and deferred fees(3)............    (3,918)    (8,596)  (290,444)   (58,088)
Valuation allowance(2)(5)...........................  (236,639)  (284,481)   (87,229)    (5,619)
                                                      --------   --------   --------   --------
  Total Discounted Loans, net (4)...................  $ 22,518   $ 51,989   $463,355   $219,630
                                                      ========   ========   ========   ========
</TABLE>

- ------------------------

(1) Non-Discounted Loans and Discounted Loans include both loans held for sale
    as well as loans intended to be held to maturity.

(2) For discussion of the valuation allowance allocation for purchase discount,
    see "Asset Quality--Allowances for Loan Losses."

(3) In the first quarter of 1997, we acquired approximately $174.2 million of
    consumer loans for less than 1.1% of their face amount. Accordingly, the
    amounts shown for "Consumer and other" and "Unaccreted discount and deferred
    fees" increased substantially.

(4) The substantial decline in Discounted Loans reflects substantial asset sales
    to meet collateral calls by lenders in the third and fourth quarter of 1998.

(5) Included in the valuation allowance at December 31, 1998 is $30.4 million
    classified as market valuation losses and impairments in the audited
    financial statements. The balance represents other than temporary impairment
    recognized to reduce the carrying value of certain Discounted and
    Non-Discounted Loans at December 31, 1998.

(6) The substantial decline in Non-Discounted Loans in 1999 reflects sales of
    loans to increase liquidity and reduce outstanding debt.

    The real properties which secure our Non-Discounted Loans are located
throughout the United States. At December 31, 1999, the five states with the
greatest concentration of properties securing our Non-Discounted Loans were
California, Florida, Texas, Washington and New York, which had $275.2 million,
$51.0 million, $48.9 million, $40.5 million and $29.7 million principal amount
of loans, respectively. The real properties which secure our Discounted Loans
are located throughout the United States. At December 31, 1999, the five states
with the greatest concentration of properties securing our Discounted

                                       7
<PAGE>
Loans were New York, New Jersey, California, Connecticut, and Massachusetts,
which had $3.8 million, $2.5 million, $1.8 million, $1.7 million and
$1.0 million principal amount of loans, respectively.

    The following table sets forth certain information at December 31, 1999
regarding the dollar amount for Non-Discounted Loans based on their contractual
terms to maturity and includes scheduled payments but not potential prepayments,
as well as the dollar amount of those loans which have fixed or adjustable
interest rates. No information is shown with respect to Discounted Loans because
those loans, by definition, are in default and unlikely to mature in accordance
with their stated amortization schedules. Demand loans, loans having no stated
schedule of repayments and no stated maturity, and overdrafts are reported as
due in one year or less. Loan balances have not been adjusted for unamoritized
discounts or premiums, deferred loan fees and the allowance for loan losses.

                        MATURITY OF NON-DISCOUNTED LOANS

<TABLE>
<CAPTION>
                                                                      MATURING IN
                                                  ---------------------------------------------------
                                                              AFTER ONE      AFTER FIVE
                                                  ONE YEAR   YEAR THROUGH   YEARS THROUGH   AFTER TEN
                                                  OR LESS     FIVE YEARS      TEN YEARS       YEARS
                                                  --------   ------------   -------------   ---------
                                                                (DOLLARS IN THOUSANDS)
<S>                                               <C>        <C>            <C>             <C>
Single-family residential.......................   $  258       $1,718         $ 3,953      $178,763
Multi-family residential........................    1,434        6,574          43,612        46,918
Commercial and other mortgage loans.............   24,180       40,310          77,186        33,813
Consumer and other loans........................    6,987        3,234           4,318        12,029
Interest rate terms on amounts due after one
  year:
  Fixed.........................................       --       30,866         106,529       203,230
  Adjustable....................................       --       20,970          22,540        68,293
</TABLE>

    Scheduled contractual principal repayments do not reflect the actual
maturities of Non-Discounted Loans because of prepayments and, in the case of
conventional mortgage loans, due-on-sale clauses. The average life of mortgage
loans, particularly fixed-rate loans, tends to increase when current mortgage
loan rates are substantially higher than rates on existing mortgage loans and,
conversely, decrease when rates on existing mortgages are substantially higher
than prevailing mortgage loan rates.

                                       8
<PAGE>
    INTERNATIONAL ASSETS AND OPERATIONS

    Beginning in 1996, we engaged in loan acquisition activities in the United
Kingdom and France. We established offices in London, Paris and Dublin, and
established loan servicing operations in the United Kingdom and France. In 1999,
management decided to discontinue our European loan acquisition and servicing
operations. As discussed further in Item 7--Management's Discussion and Analysis
of Financial Condition and Results of Operations, we are currently in the
process of winding down such operations and are in negotiations to sell our
European assets and operations to outside parties. We expect substantially to
complete the wind-down during the second quarter of 2000.

    ACQUISITION OF SECURITIES

    Prior to 1999, we acquired mortgage-backed securities, consisting primarily
of subordinate interests in private-label securities backed by loans that were
originated by and are being serviced by unaffiliated third parties. We also
retained or, in certain cases, acquired in the secondary market subordinate and
other classes of mortgage-backed securities backed by loans that were previously
held in the portfolio of the Company or one of our affiliates and for which the
Company is continuing to act as servicer. During 1999, we sold all subordinate
mortgage-backed securities originated or serviced by unaffiliated third parties
and currently intend to purchase or hold only such securities where we act as
servicer.

    First Bank has acquired government agency securities (or quasi-government
agency securities) to earn net interest spread. The following table sets forth
our holdings of mortgage-backed and other securities at the dates indicated:

                MORTGAGE-BACKED SECURITIES AND OTHER SECURITIES

<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31,
                                                 ------------------------------
                                                   1999     1998(1)      1997
                                                 --------   --------   --------
                                                     (DOLLARS IN THOUSANDS)
<S>                                              <C>        <C>        <C>
Available for sale:
  Mortgage-backed securities...................  $10,362    $ 66,829   $223,185
  Agency mortgage-backed securities............   33,221      47,634     75,779
Trading account securities:
  Mortgage-backed securities...................       --          --     38,969
Held to maturity:
  U.S. Government and other securities.........    5,979       5,962      5,946
  Mortgage-backed securities...................   10,166      13,580     18,468
                                                 -------    --------   --------
    Total......................................   16,145      19,542     24,414
                                                 -------    --------   --------
    Total investment securities................  $59,728    $134,005   $362,347
                                                 =======    ========   ========
</TABLE>

- ------------------------

(1) The substantial decline in the value of subordinate mortgage-backed
    securities in the third and fourth quarters of 1998 forced the Company to
    sell significant amounts of subordinate mortgage-backed securities in order
    to meet collateral calls by lenders.

SERVICING

    U.S. SERVICING.  Beginning in June 1999, the servicing of the Company's
assets is conducted by Wilshire Credit Corporation ("WCC" (formerly WCC Inc.)),
a newly formed, majority-owned subsidiary of the Company. Prior to the
reorganization, the Company's assets were serviced by Wilshire Credit
Corporation (now known as Capital Wilshire Holdings Inc. ("CWH")), a company
previously owned by Andrew A. Wiederhorn and Lawrence A. Mendelsohn, formerly
the Company's principal stockholders.

                                       9
<PAGE>
    WCC provides loan portfolio management services, including billing,
portfolio administration and collection services for pools of loans. WCC has
developed specialized procedures and proprietary software designed to
effectively service performing, non-performing and sub-performing loans and
foreclosed real estate. As part of its loan pool acquisition or servicing
analysis, WCC designs a servicing plan for each underlying loan and property in
a pool that is intended to maximize cash flow from that loan or property.
Discounted Loans are generally resolved within one to two years through
foreclosure, compromise, a discounted payoff or reinstatement. Non-Discounted
Loans are actively serviced to facilitate timely and accurate payments over
their remaining lives.

    The following table sets forth the composition of our portfolio of loans
serviced by type of loan at the dates indicated.

                         COMPOSITION OF LOANS SERVICED

<TABLE>
<CAPTION>
                                                       DECEMBER 31,
                                           ------------------------------------
                                              1999         1998         1997
                                           ----------   ----------   ----------
                                                  (DOLLARS IN THOUSANDS)
<S>                                        <C>          <C>          <C>
Single-family residential................  $1,516,536   $2,273,862   $1,993,762
Multi-family residential.................     104,307       83,731       79,295
Commercial real estate...................     221,605      166,638      172,109
Consumer and other.......................     271,515      361,609      371,121
                                           ----------   ----------   ----------
  Total..................................  $2,113,963   $2,885,840   $2,616,287
                                           ==========   ==========   ==========
</TABLE>

    EUROPEAN SERVICING.  In 1996, we established loan servicing operations in
the United Kingdom and France to service loans for ourselves and third parties.
As stated above, the Company is in the process of winding down and selling its
European operations.

MORTGAGE LOAN ORIGINATIONS

    We previously operated a mortgage loan origination program through
correspondents for the origination of residential mortgage loans and the
origination of commercial mortgage loans. In the fourth quarter of 1998, due to
difficult market conditions the Company ceased origination activity through its
residential mortgage origination channel.

    In October 1998, First Bank purchased George Elkins Mortgage Banking
Company, LP, a four branch commercial mortgage loan broker headquartered in
Southern California, for $3.7 million in cash and an additional $1.5 million,
which is contingent on certain operating performances through the Year 2000. For
the year ended December 31, 1999, George Elkins Mortgage Banking Company, LP,
brokered approximately $467.5 million of commercial mortgage loans and accounted
for approximately $9.5 million of commercial mortgage loan originations for
First Bank.

MERCHANT BANKCARD PROCESSING OPERATIONS

    The Bank is continuing to develop its merchant bankcard processing
operations, which generate revenues through merchant discounts and processing
fees for Visa-Registered Trademark- and MasterCard-Registered Trademark-
transactions. The Bank has refocused its Bankcard business lines away from
high-risk merchants toward more traditional merchants while positioning itself
to take advantage of the ever-increasing demand for credit card processing in
the rapidly growing e-commerce market. This shift is anticipated to increase the
current percentage of retail merchant business from 22% in December 1999 to 26%
in December 2000 while also raising the percentage of internet merchant business
from 30% in December 1999 to 43% in December 2000. A significant portion of this
business involves processing Visa-Registered Trademark- and
MasterCard-Registered Trademark- transactions for e-commerce business on the
internet.

                                       10
<PAGE>
    The financial results of the Bank's merchant bankcard processing operations
for the years ended December 31, 1999, 1998 and 1997 have been as follows:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                    ------------------------------
                                                      1999       1998       1997
                                                    --------   --------   --------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                 <C>        <C>        <C>
Bankcard revenues.................................  $17,059    $13,801     $6,289
Bankcard processing expense.......................  (12,918)    (8,893)    (4,294)
                                                    -------    -------     ------
Income before other expenses......................    4,141      4,908      1,995
Other expenses....................................   (3,104)    (2,521)    (1,784)
                                                    -------    -------     ------
Net...............................................  $ 1,037    $ 2,387     $  211
                                                    =======    =======     ======
</TABLE>

    In addition to focusing on continued internal growth, the Bank is evaluating
strategic alternatives for the bankcard operations which may include developing
a debit card processing program and acquisitions of similar or complimentary
businesses.

                                       11
<PAGE>
FUNDING SOURCES

    GENERAL.  In order to maximize the return on our investment in acquired
loans, we fund acquisitions with third party debt financing so that our invested
capital is a small percentage of the purchase price for the asset acquired. The
four principal sources for such funding are (1) deposits at First Bank,
(2) Federal Home Loan Bank ("FHLB") of San Francisco advances, (3) repurchase
agreements and other short-term borrowings with major investment and commercial
banks, and (4) the securitization of loans. We closely monitor rates and terms
of competing sources of funds on a regular basis and generally utilize the
source which is the most cost effective. Due to the recent market volatility,
some of these funding sources may not be fully available as described under
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

    First Bank's funding strategy has been to fund growth through a mixture of
FHLB advances, repurchase borrowings and deposit growth. First Bank generally
accumulated deposits by participating in deposit rate surveys which list First
Bank among the higher rate paying insured institutions, and periodically
advertising in various local market newspapers and other media. However, because
First Bank competes for deposits primarily on the basis of rates, First Bank
could experience difficulties in attracting deposits if it could not continue to
offer deposit rates at levels above those of other banks and savings
institutions.

    The following table sets forth information relating to our borrowings and
other interest-bearing obligations at the dates indicated.

                  BORROWINGS AND INTEREST-BEARING OBLIGATIONS

<TABLE>
<CAPTION>
                                                        DECEMBER 31,
                                             ----------------------------------
                                               1999        1998         1997
                                             --------   ----------   ----------
                                                   (DOLLARS IN THOUSANDS)
<S>                                          <C>        <C>          <C>
Deposits...................................  $419,285   $  510,430   $  362,598
FHLB Advances..............................    80,000           --           --
Repurchase Agreements and other short-term
  borrowings...............................    31,927      420,816      966,500
Notes Payable (1)..........................        --      184,245      184,245
                                             --------   ----------   ----------
    Total..................................  $531,212   $1,115,491   $1,513,343
                                             ========   ==========   ==========
</TABLE>

- ------------------------

(1) The Company's unsecured notes were cancelled and converted into equity as
    part of the Company's restructuring. See "Business--Restructuring of the
    Company."

    DEPOSITS.  The following table sets forth information relating to First
Bank's deposits at the dates indicated.

<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                              ---------------------------------------------------------------
                                                     1999                  1998                  1997
                                              -------------------   -------------------   -------------------
                                                           AVG.                  AVG.                  AVG.
                                               AMOUNT      RATE      AMOUNT      RATE      AMOUNT      RATE
                                              --------   --------   --------   --------   --------   --------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>
Non-interest bearing checking accounts......  $ 11,321     0.00%    $ 10,934     0.00%    $  5,959     0.00%
NOW and money market checking accounts......     4,383     4.46        2,060     2.45        1,563     1.47
Savings accounts............................       399     2.01          293     2.00          329     2.02
Certificates of deposit.....................   403,182     5.49      497,143     5.70      354,747     6.02
                                              --------     ----     --------     ----     --------     ----
    Total deposits..........................  $419,285     5.33%    $510,430     5.56%    $362,598     5.83%
                                              ========     ====     ========     ====     ========     ====
</TABLE>

                                       12
<PAGE>
    The primary source of deposits for First Bank currently is "wholesale"
certificates of deposit. To a lesser extent First Bank obtains brokered
certificates of deposit from national investment banking firms which, pursuant
to agreements with First Bank, solicit funds from their customers for deposit
with First Bank. At December 31, 1999, $124.1 million or 30.8% of First Bank's
certificates of deposit were brokered and $279.1 million or 69.2% were wholesale
deposits. Wholesale deposits generally are obtained on more economically
attractive terms to First Bank than brokered deposits.

    The following table sets forth, by various interest rate categories, First
Bank's certificates of deposit at December 31, 1999.

                   INTEREST RATES FOR CERTIFICATES OF DEPOSIT

<TABLE>
<CAPTION>
                                                             DECEMBER 31, 1999
                                                           ----------------------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                        <C>
3.50% or less............................................         $    151
3.51-4.50%...............................................              286
4.51-5.50%...............................................          134,852
5.51-6.50%...............................................          267,893
                                                                  --------
    Total................................................         $403,182
                                                                  ========
</TABLE>

    The following table sets forth the amount and maturities of First Bank's
certificates of deposit at December 31, 1999.

                     MATURITIES OF CERTIFICATES OF DEPOSIT

<TABLE>
<CAPTION>
                                                                   ORIGINAL MATURITY IN MONTHS
                                                              -------------------------------------
                                                              12 OR LESS   OVER 12 TO 36   OVER 36
                                                              ----------   -------------   --------
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>             <C>
Balances Maturing in 3 Months or Less.......................    $16,516      $ 44,974       $   99
  Weighted Average Rate.....................................       5.61%         5.57%        6.31%
Balances Maturing in over 3 Months to 12 Months.............    $40,122      $256,806       $  332
  Weighted Average Rate.....................................       6.21%         5.87%        6.34%
Balances Maturing in over 12 Months to 36 Months............         --      $ 35,650       $7,930
  Weighted Average Rate.....................................         --          5.88%        5.88%
Balances Maturing in over 36 Months.........................         --            --       $  753
  Weighted Average Rate.....................................         --            --         5.97%
</TABLE>

    At December 31, 1999, First Bank had outstanding an aggregate of
approximately $157.1 million of certificates of deposit in face amounts equal to
or greater than $100,000 maturing as follows: approximately $21.6 million within
three months; approximately $62.6 million over three months through six months;
approximately $57.5 million over six months through 12 months; and approximately
$15.4 million thereafter.

    FHLB ADVANCES.  First Bank obtains advances from the FHLB of San Francisco
upon the security of certain of its assets, provided certain standards related
to the creditworthiness of First Bank have been met. FHLB advances are available
to member financial institutions such as First Bank for investment and lending
activities and other general business purposes. FHLB advances are made pursuant
to several different credit programs (each of which has its own interest rate,
which may be fixed or adjustable). During 1999, the Federal Home Loan Bank of
San Francisco agreed to provide a credit facility to First Bank equal to 20% of
total assets measured at each quarter-end and for terms up to 10 years.

                                       13
<PAGE>
    The following table sets forth First Bank's FHLB Advances at and for the
years ended December 31, 1999, 1998, and 1997:

<TABLE>
<CAPTION>
                                                                 AT OR FOR THE YEAR ENDED
                                                                       DECEMBER 31,
                                                              ------------------------------
                                                                1999       1998       1997
                                                              --------   --------   --------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                                           <C>        <C>        <C>
FHLB advances:
  Average amount outstanding during the period..............  $33,115    $    --     $ 479
  Maximum month-end balance outstanding during the period...   87,500         --     8,000
  Weighted average rate:
    During the period.......................................     5.84%        --      5.67%
    At end of period........................................     6.33%        --        --
</TABLE>

    No short-term FHLB Advances were outstanding at December 31, 1999, 1998, or
1997. As of December 31, 1999, First Bank had $13.0 million of FHLB advances
maturing within two years, $25.5 million maturing within three years,
$15.0 million maturing within four years, and $26.5 million maturing within five
years.

    REPURCHASE AGREEMENTS AND OTHER SHORT-TERM BORROWINGS.  In the fourth
quarter of 1999, we secured a committed repurchase financing facility with
Credit Suisse First Boston to finance WFC's then-outstanding mortgage-backed
securities and whole loan investments for a one-year period. We also have
outstanding repurchase agreements, with other lenders, that mature monthly and
roll into new 30-day repurchase agreements. Such lenders are not obligated to
continue to roll the repurchase agreements. We had a secured warehouse financing
facility of up to $150 million for the origination or purchase of residential
first and second lien mortgage loans which matured on March 31, 1999 and for
which the Company had no outstanding borrowings at December 31, 1999.

    First Bank is party to a $225 million Master Repurchase Agreement with Bear
Stearns Mortgage Capital Corporation ("BSMCC"). This agreement enables First
Bank to purchase pools of loans with immediate financing from BSMCC which can
then be repaid as other funding sources are utilized. First Bank also obtains
funding from repurchase borrowings on mortgage backed securities with major
investment brokerage houses.

    The following table sets forth certain information related to our short-term
borrowings having average balances during the period of greater than 30% of
stockholders' equity at the end of the period. During each reported period,
repurchase agreements are the only categories for borrowings meeting this
criteria. Averages are determined by utilizing month-end balances.

<TABLE>
<CAPTION>
                                                              AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                              --------------------------------------
                                                                 1999          1998          1997
                                                              ----------   ------------   ----------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>            <C>
Repurchase Agreements and Other Short-Term Borrowings:
  Average amount outstanding during the period..............   $161,209     $  972,376     $586,370
  Maximum month-end balance outstanding during the period...    420,816      1,248,797      966,500
  Weighted average rate:
    During the period.......................................       7.07%          7.65%        7.45%
    At end of period........................................       8.08%          6.78%        7.32%
</TABLE>

    SECURITIZATIONS.  At December 31, 1998, the Company and its affiliates had
securitized $1.5 billion of assets through 10 publicly offered and three
privately placed securitizations, including non-performing and sub-performing
mortgage loans, manufactured housing loans, consumer loans, non-conforming
mortgage loans and foreclosed real estate. Securitizations have allowed the
Company to increase our loan acquisition and origination volume, reduce the
risks associated with interest rate fluctuations and provide access to longer
term funding sources. However, we believe our opportunities to securitize assets
may be limited for the foreseeable future.

                                       14
<PAGE>
ASSET QUALITY

    We are exposed to certain credit risks related to the value of the
collateral that secures our loans and the ability of borrowers to repay their
loans. We closely monitor our pools of loans and foreclosed real estate for
potential problems on a periodic basis.

    NON-PERFORMING LOANS.  It is our policy to establish an allowance for
uncollectible interest on loans that are over 90 days past due or sooner when,
in the judgment of management, the probability of collection of interest is
deemed to be insufficient to warrant further accrual. Upon such a determination,
those loans are placed on non-accrual status and deemed to be non-performing.
When a loan is placed on non-accrual status, previously accrued but unpaid
interest is reversed by a charge to interest income.

    FORECLOSED REAL ESTATE.  We carry our holdings of foreclosed real estate at
the lower of (1) cost or (2) fair value less estimated costs to sell. Holding
and maintenance costs related to properties are recorded as expenses in the
period incurred. Declines in values of foreclosed real estate subsequent to
acquisition are charged to income and recognized as a valuation allowance.
Subsequent increases in the valuation of real estate owned are reflected as a
reduction in the valuation allowance, but not below zero, and credited to
income. The following table sets forth the aggregate carrying value of the
Company's holdings of foreclosed real estate (by source of acquisition) at the
dates indicated.

                      FORECLOSED REAL ESTATE BY LOAN TYPE

<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                  ------------------------------
                                                    1999       1998       1997
                                                  --------   --------   --------
                                                      (DOLLARS IN THOUSANDS)
<S>                                               <C>        <C>        <C>
Discounted Loans(1):
  Single-family residential.....................  $   213    $26,834    $111,316
  Multi-family residential......................      523      2,859       2,270
  Commercial and other mortgage loans...........       --      4,812      10,248
                                                  -------    -------    --------
    Total.......................................      736     34,505     123,834

Non-Discounted Loans:
  Single-family residential.....................    2,954      1,990       6,110
  Multi-family residential......................      199         22       3,082
  Commercial and other mortgage loans...........    2,916      2,666         950
                                                  -------    -------    --------
    Total.......................................    6,069      4,678      10,142

Foreclosed real estate purchased directly:
  Single-family residential.....................    4,724     22,689      40,706
  Commercial and other mortgage loans...........    2,077      2,011          --
  Valuation allowance for losses................   (2,035)    (1,715)     (5,070)
                                                  -------    -------    --------
    Foreclosed real estate owned, net...........  $11,571    $62,168    $169,612
                                                  =======    =======    ========
</TABLE>

- ------------------------

(1) The decreases in foreclosed real estate in 1998 and 1999 are due to sale of
    the properties to third parties.

    ALLOWANCE FOR LOAN LOSSES.  We maintain an allowance for loan losses at a
level believed adequate by management to absorb estimated incurred losses in the
loan portfolios. The allowance is increased by provisions for loan losses
charged against operations, recoveries of previously charged off loans, and
allocations of discounts on purchased loans, and is decreased by loan
charge-offs. Loans are charged off when they are deemed to be uncollectable, or
in the case of automobile and other consumer loans, when payments are delinquent
by more than 120 days.

                                       15
<PAGE>
    First Bank uses its internal asset review system to evaluate all loans
individually and to classify loans as pass, special mention, substandard,
doubtful or loss. These terms correspond to varying degrees of risk that the
loans will not be collected in part or in full. The frequency at which a
specific loan is subjected to internal asset review depends on the type and size
of the loan and the presence or absence of other risk factors, such as
delinquency and changes in collateral values. The allowance for loan losses
comprises specific valuation allowances established for impaired loans and for
certain other classified loans, and general valuation allowances. Specific
valuation allowances are based on the estimated fair value of the collateral for
impaired or troubled collateral dependent loans, in most cases. General
valuation allowances for First Bank are based on management's periodic analysis
of the composition of the loan portfolio, delinquencies, loan classifications,
historical loss experience, peer group data, OTS guidelines, economic factors
and other relevant information.

    When the Company increases the allowance for loan losses related to loans
other than Discounted Loans, it records a corresponding increase to the
provision for loan losses in the statement of operations. For Discounted Loans,
increases to the allowance for loan losses are recorded shortly after each
acquisition of a pool by allocating a portion of the purchase discount deemed to
be associated with measurable credit risk. The allocation is based on the
analyses of specific and general valuation allowances discussed above. Amounts
allocated to the allowance for loan losses from purchase discounts do not
increase the provision for loan losses recorded in the statement of operations;
rather they decrease the amounts of the purchase discounts that are accreted
into the interest income over the lives of the loans. If, after the initial
allocation of the purchase discount to the allowance for loan losses, management
subsequently identifies the need for additional allowances against Discounted
Loans, the additional allowances are established through charges to the
provision for loan losses.

    In addition, the OTS, as part of its examination process, periodically
reviews First Bank's allowances for losses and the carrying values of its
assets. There can be no assurance that the OTS will not require additional
reserves following future examinations.

    The following table sets forth information with respect to the Company's
allowance for loan losses by category of loan.

                   ALLOWANCE FOR LOAN LOSSES BY LOAN CATEGORY

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                     --------------------------------------------------------------------------------------------
                                       1999     % OF TOTAL     1998     % OF TOTAL     1997     % OF TOTAL     1996     %OF TOTAL
                                     --------   ----------   --------   ----------   --------   ----------   --------   ---------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                  <C>        <C>          <C>        <C>          <C>        <C>          <C>        <C>
Loan category:
  Real estate......................  $ 19,448       7.4%     $ 16,334       5.7%     $ 27,534      23.3%     $24,051       64.0%
  Non-real estate..................     8,411       3.2        10,508       3.6         3,512       3.0        7,885       21.0
  Discounted loans.................   236,639      89.5       262,026      90.7        87,229      73.7        5,619       15.0
                                     --------     -----      --------     -----      --------     -----      -------      -----
  Total allowance for loan
    losses.........................  $264,498     100.0%     $288,868     100.0%     $118,275     100.0%     $37,555      100.0%
                                     ========     =====      ========     =====      ========     =====      =======      =====
</TABLE>

    The following table sets forth the activity in the allowance for loan losses
during the periods indicated.

                                       16
<PAGE>
                   ACTIVITY IN THE ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31
                                       -----------------------------------------
                                         1999       1998       1997       1996
                                       --------   --------   --------   --------
                                                (DOLLARS IN THOUSANDS)
<S>                                    <C>        <C>        <C>        <C>
Balance, beginning of period.........  $288,868   $118,275   $ 37,555   $25,651
Allocation of purchased loan
  discount:
  at acquisition.....................     4,878    372,136    174,920    10,752
  at disposition.....................   (27,989)  (210,224)   (70,222)       --
Addition due to discontinuation of
  European Operations................     1,739         --         --        --
Net reduction pursuant to fresh-start
  reporting..........................      (626)        --         --        --
Charge-offs..........................    (2,468)    (8,924)   (27,175)  (17,219)
Recoveries...........................       458      2,818      1,206     1,822
Provision for loan losses............     3,722     13,338      1,991    16,549
Currency translation adjustment......    (4,084)     1,449         --        --
                                       --------   --------   --------   -------
                                       $264,498   $288,868   $118,275   $37,555
                                       ========   ========   ========   =======
</TABLE>

                                       17
<PAGE>
    The table below sets forth the delinquency status of the Company's
Non-Discounted Loans at the dates indicated.

                DELINQUENCY EXPERIENCE FOR NON-DISCOUNTED LOANS

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                    ---------------------------------------------------------------------------------------------
                                            1999                    1998                    1997                    1996
                                    ---------------------   ---------------------   ---------------------   ---------------------
                                               PERCENT OF              PERCENT OF              PERCENT OF              PERCENT OF
                                    BALANCE    PORTFOLIO    BALANCE    PORTFOLIO    BALANCE    PORTFOLIO    BALANCE    PORTFOLIO
                                    --------   ----------   --------   ----------   --------   ----------   --------   ----------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                 <C>        <C>          <C>        <C>          <C>        <C>          <C>        <C>
Period of Delinquency:
  31-60 days......................  $ 3,583        0.7%     $ 6,253        0.8%     $ 56,751      10.9%     $ 7,613        3.3%
  61-90 days......................    1,224        0.3        1,091        0.1        36,294       7.0        7,204        3.1
  91 days or more(1)(2)...........   14,294        2.9       25,098        3.3        66,643      12.8       54,524       23.7
                                    -------       ----      -------       ----      --------      ----      -------       ----
    Total loans delinquent........  $19,101        3.9%     $32,442        4.2%     $159,688      30.7%     $69,341       30.1%
                                    =======       ====      =======       ====      ========      ====      =======       ====
</TABLE>

- ------------------------------

(1) All loans delinquent over 90 days were on nonaccrual status.

(2) The Company classifies loans as discounted or non-discounted on a pool
    basis. Each pool is designated as discounted or non-discounted based on
    whether the pool consists primarily of Discounted or Non-Discounted Loans at
    the time of acquisition. For example, a pool of Non-Discounted Loans may
    contain non-performing loans at the time of acquisition as long as the
    non-performing loans were not the primary component of the pool at the time.
    As a result, the Company does not believe that the information is a
    meaningful indicator of the delinquency experience on its non-discounted
    loans.

ITEM 2.  PROPERTIES

    The Company's corporate headquarters and loan servicing operations are
located in Portland, Oregon, where the Company leases approximately 43,000
square feet of office space from Watumull Properties Corp. pursuant to lease
agreements expiring December 31, 2001 and September 29, 2002. The Company also
leases office space in London, England, Dublin, Ireland and Paris, France
(although, as discussed earlier, the Company expects to substantially complete
the wind-down of its European operations by the second quarter of 2000). First
Bank leases its branch office in Beverly Hills, California, office space for its
wholesale lending unit in Woodland Hills, California, and office space for its
merchant bankcard operations in Calabasas, California pursuant to leases
expiring February 29, 2000, February 1, 2004, and August 31, 2004, respectively.
In addition, GEMB has commercial brokerage offices in San Diego, Santa Barbara
and Newport Beach and its administrative office in Los Angeles, California.

    The Company believes its facilities are suitable and adequate for its
current business purposes and for the foreseeable future.

ITEM 3.  LEGAL PROCEEDINGS

    The Company and its directors are currently defendants to a lawsuit brought
on behalf of each of Andrew A. Wiederhorn, the Company's former Chief Executive
Officer, and Lawrence A. Mendelsohn, the Company's former President. On
August 19, 1999, the Board of Directors of the Company notified each of
Messrs. Wiederhorn and Mendelsohn of the Company's intention to terminate his
employment for "cause" pursuant to his employment agreement with the Company.
The Company suspended the employment of each of Messrs. Wiederhorn and
Mendelsohn that same day. On September 2, 1999, the Company terminated the
employment of each of them for cause. Mr. Wiederhorn and Mr. Mendelsohn have
brought suit alleging, inter alia, that they were wrongfully terminated and
defamed by the Company's and the directors' actions. The Company has filed its
response denying the allegations and has filed counterclaims against
Messrs. Wiederhorn and Mendelsohn.

    The Company is also currently a party to a lawsuit with WREI. In
August 1999, WREI filed suit against the Company alleging that the
aforementioned suspensions of Mr. Wiederhorn and

                                       18
<PAGE>
Mr. Mendelsohn caused a facilities sharing agreement between the Company and
WREI to come into effect, thereby suspending WREI's obligations under a
management agreement between WREI and Wilshire Realty Services Corporation
("WRSC"), a subsidiary of the Company (Messrs. Wiederhorn and Mendelsohn were
simultaneously serving as the senior executive officers of WREI). WREI's motion
for preliminary injunctive relief to prevent the Company from ousting
Messrs. Wiederhorn and Mendelsohn from the Company's headquarters facilities and
for other relief was denied in a written ruling. WREI thereafter amended its
complaint to assert that, as a result of the termination of Messrs. Wiederhorn
and Mendelsohn, (i) the Company had breached the management agreement with WREI
(which permitted WREI to terminate that agreement) and (ii) the facilities
sharing agreement between the Company and WREI had been triggered, requiring
WREI to pay the Company only for the cost of the management provided by the
Company's employees (and no further fees would be payable under the management
agreement). The Company has counterclaimed, alleging that (i) WREI has failed to
pay management fees owed to the Company under the management agreement,
(ii) WREI is not entitled to terminate the management agreement until April 6,
2000 (because WRSC had not breached the agreement) and any purported termination
of that agreement by WREI entitles the Company to a termination fee in excess of
$3 million, and (iii) the facilities sharing agreement is inapplicable and/or
invalid.

    The Company will continue to vigorously contest the claims made by
Messrs. Wiederhorn and Mendelsohn and WREI and assert its counterclaims against
the same. Management, after consulting legal counsel, believes that the Company
will likely substantially prevail on its claims and its defenses.

    As described above in Item 1, the Company filed a voluntary petition for
relief under Chapter 11 of the U.S. Bankruptcy Code. On April 12, 1999, the Plan
was approved by the bankruptcy court. On June 10, 1999, the Plan became
effective, the Company emerged from bankruptcy and a new Board of Directors was
seated.

    The Company is involved in various other legal proceedings occurring in the
ordinary course of business which management of the Company believes will not
have a material adverse effect on the financial condition or operations of the
Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    On December 2, 1999, at the annual stockholders' meeting, the Company's
shareholders elected the following seven (7) persons to the Board of Directors
of the Company: Larry B. Faigin, Elizabeth F. Aaroe, Robert M. Deutschman, Peter
S. Fishman, Stephen P. Glennon, Daniel A. Markee, and, subject to obtaining
approval from the Office of Thrift Supervision ("OTS"), Edmund M. Kaufman.

    The shareholders also voted 11,309,599 to 3,737,225, with 10,608
abstentions, to approve the Company's 1999 Equity Participation Plan.

                                    PART II.

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
  MATTERS

    Beginning July 7, 1999, the Company's new Common Stock, par value $.01 per
share (the "Common Stock") was trading over-the-counter under the symbol "WFSG."
Prior to July 7, 1999, there was no market for the Company's new Common Stock.
The approximate number of record holders of the Company's Common Stock at
March 6, 2000 was 1,412.

    The following table sets forth the range of high and low sales for common
stock for the periods indicated:

<TABLE>
<CAPTION>
PERIOD                                                          HIGH       LOW
- ------                                                        --------   --------
<S>                                                           <C>        <C>
Year ended December 31, 1999:
  Third Quarter.............................................   $3.50      $1.20
  Fourth Quarter............................................   $1.81      $1.00
</TABLE>

                                       19
<PAGE>
    The Company has not paid any cash dividends on its Common Stock. It is the
current intention of the Company's Board of Directors to retain earnings to
finance the growth of the Company's business rather than to pay dividends.

    The Company's old common stock, par value $.01 per share was quoted on the
National Association of Securities Dealers Automated Quotation System ("NASDAQ")
under the symbol "WFSG." On February 3, 1999 NASDAQ halted trading in the
Company's common stock and subsequently delisted the Company's common stock due
to the Company's filing the Plan of Reorganization.

    The following table sets forth the range of high and low sales for the old
common stock for the periods indicated. However, the results for 1998 are not
comparable with those for 1999 due to the cancellation of the old common stock
and subsequent issuance of the new Common Stock.

<TABLE>
<CAPTION>
PERIOD                                                          HIGH       LOW
- ------                                                        --------   --------
<S>                                                           <C>        <C>
Year ended December 31, 1998:
  First Quarter.............................................   $27.00     $20.00
  Second Quarter............................................   $25.25     $19.81
  Third Quarter.............................................   $24.00     $ 6.25
  Fourth Quarter............................................   $ 6.00     $ 0.53
</TABLE>

ITEM 6.  SELECTED FINANCIAL DATA AND OPERATING STATISTICS

    The following tables present selected financial information for the Company
at the dates and for the periods indicated. The historical income statement and
balance sheet data at and for the years ended December 31, 1999, 1998, 1997, and
1996 have been derived from the audited consolidated financial statements of the
Company. The 1999 income statement and operating data includes the five-month
period ended May 31, 1999 prior to reorganization ("Predecessor Company") and
the seven-month period ended December 31, 1999 following reorganization
("Reorganized Company").

    WFSG was incorporated in 1996 to be the holding company for Wilshire
Acquisitions Corporation ("WAC"). WFSG formed certain nonbank subsidiaries,
including WFC, and completed an initial public offering of common stock and
Notes in the fourth quarter of 1996. The consolidated financial statements for
1996 include the accounts of WAC and First Bank for periods prior to the
formation of WFSG.

                                       20
<PAGE>

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31
                                                      --------------------------------------------------
                                                         1999         1998          1997         1996
                                                      ----------   -----------   ----------   ----------
                                                       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                   <C>          <C>           <C>          <C>
INCOME STATEMENT DATA:
Total interest income...............................   $ 65,737     $ 140,516     $110,057      $48,422
Total interest expense..............................     44,395       125,458       86,836       29,277
                                                       --------     ---------     --------      -------
  Net interest income...............................     21,342        15,058       23,221       19,145
Provision for loan losses(1)........................      3,722        13,338        1,991       16,549
                                                       --------     ---------     --------      -------
  Net interest income after provision for estimated
    loan losses.....................................     17,620         1,720       21,230        2,596
Other Income (loss):
  Market valuation losses and impairments...........    (10,837)     (113,711)          --           --
  Write-down of mortgage servicing rights...........         --       (13,704)          --           --
  Gain on sale of loans.............................      1,494        19,240       39,049       11,538
  Gain on sale of securities........................        423         4,024        3,742           --
  Trading account gain, net.........................         --         1,630        2,330        1,833
  Servicing revenue.................................      8,105         6,497        5,580           --
  Loan fees and charges.............................      6,192         4,210          825        1,747
  Real estate owned, net............................      3,814         5,508        6,309          556
  Bankcard income, net..............................      4,141         4,908        1,995        1,666
  Discontinuation of European operations............     (2,365)           --           --           --
  Other income (loss), net..........................      5,366       (12,755)       1,473          602
                                                       --------     ---------     --------      -------
      Total other income (loss).....................     16,333       (94,153)      61,303       17,942
                                                       --------     ---------     --------      -------
Other Expenses:
  Compensation and employee benefits................     29,298        36,787       14,404        4,464
  Loan service fees and expenses....................      9,365        39,277       28,126        5,176
  Professional services.............................      6,413         9,306        3,171          700
  Occupancy.........................................      2,682         2,461        1,125          339
  FDIC insurance premiums...........................        812           896        1,049        2,381
  Corporate travel and development..................      2,622         6,851        3,439          519
  Depreciation and amortization.....................      2,551         3,995          495          164
  Other general and administrative expenses.........      9,223        13,709        4,923        1,703
                                                       --------     ---------     --------      -------
      Total other expenses..........................     62,966       113,282       56,732       15,446
                                                       --------     ---------     --------      -------
(Loss) income before reorganization items, income
  tax provision (benefit) and extraordinary item....    (29,013)     (205,715)      25,801        5,092
Reorganization items................................    (52,034)           --           --           --
                                                       --------     ---------     --------      -------
(Loss) income before income tax provision (benefit)
  and extraordinary item............................    (81,047)     (205,715)      25,801        5,092
Income tax provision (benefit)......................      1,312        (4,056)      10,637          125
                                                       --------     ---------     --------      -------
(Loss) income before extraordinary item.............    (82,359)     (201,659)      15,164        4,967
Extraordinary item, net of tax......................    225,606            --           --           --
                                                       --------     ---------     --------      -------
Net income (loss)...................................   $143,247     $(201,659)    $ 15,164      $ 4,967
                                                       ========     =========     ========      =======
Basic (loss) income per share(2)....................        N/A     $  (18.93)    $   1.79      $  1.07
</TABLE>

                                       21
<PAGE>

<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                    --------------------------------------------
                                                      1999       1998         1997        1996
                                                    --------   ---------   ----------   --------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                 <C>        <C>         <C>          <C>
BALANCE SHEET DATA:
Cash and cash equivalents.........................  $ 54,168   $  23,468   $   66,115   $152,298
Portfolio Assets:(3)
  Discounted Loans, net...........................    22,518      51,989      463,355    219,630
  Non-Discounted Loans, net.......................   460,656     740,233      464,602    191,962
  Mortgage-backed and other securities............    59,728     134,005      362,347     84,964
  Foreclosed real estate, net.....................    11,571      62,168      169,612     78,200
                                                    --------   ---------   ----------   --------
      Total portfolio assets......................  $554,473   $ 988,395   $1,459,916   $574,756
Total assets......................................   654,518   1,084,253    1,629,027    753,849
Deposits..........................................   419,285     510,430      362,598    501,614
FHLB advances.....................................    80,000          --           --         --
Short-term debt...................................    31,927     420,816      966,500     97,624
Notes payable.....................................        --     184,245      184,245     75,000
Stockholders' equity (deficit) (4)................    78,333     (92,795)      99,122     61,022
</TABLE>

<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31,
                                                             --------------------------------------------
                                                               1999       1998          1997       1996
                                                             --------   --------      --------   --------
<S>                                                          <C>        <C>           <C>        <C>
FINANCIAL RATIOS AND OTHER DATA:
Return on average assets(12)...............................     17.86%   (11.85)%       1.22%      0.95%
Return on average equity(13)...............................  1,172.46%  (273.93)%      19.48%     13.68%
Average interest yield on total loans(15)..................      5.97%    7.91%         9.68%      9.41%
Net interest spread(5)(6)..................................      0.38%    2.03%         3.07%      0.17%
Net interest margin(6)(7)..................................      2.07%    0.86%         2.03%      3.63%
Ratio of earnings to fixed charges(8):
  Including interest on deposits...........................      0.35        --         1.30       1.17
  Excluding interest on deposits...........................        --        --         1.42       2.19
Long-term debt to total capitalization(9)..................      0.52      2.01         0.65       0.55
Total financial liabilities to equity......................      7.36       N/A        15.43      11.35
Average equity to average assets(14).......................      1.52%    4.33%         6.25%      6.90%
Non-performing loans to loans at end of period(10)(11).....      2.95%    3.27%        12.83%     23.69%
Allowance for loan losses to total loans at end of
  period...................................................      5.74%    4.53%         5.98%     13.88%
</TABLE>

<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31,
                                                     --------------------------------------------
                                                       1999        1998        1997        1996
                                                     --------   ----------   ---------   --------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                  <C>        <C>          <C>         <C>
OPERATING DATA:
Investments and originations:
  Discounted Loans and foreclosed real estate......  $    808   $  179,105   $ 584,014   $324,159
  Non-Discounted Loans(10).........................   167,045      907,328     673,234    254,517
  Mortgage originations............................    32,317      811,769      77,918      2,280
  Mortgage-backed and other securities.............       792      133,092     310,220     67,604
                                                     --------   ----------   ---------   --------
      Total........................................   200,962    2,031,294   1,645,386    648,560
Repayments.........................................  (163,666)    (327,785)   (196,646)   (66,160)
Loan sales and securitizations.....................  (354,634)  (1,535,501)   (486,109)  (301,411)
Net change in portfolio assets.....................  (433,922)    (471,521)    885,160    250,349
</TABLE>

                                       22
<PAGE>
- ------------------------

(1) Approximately $4.8 million of the 1996 provision related to the loans
    inherited by the Company upon the acquisition of the Savings Banks.

(2) Earnings per share amounts are based on weighted average number of shares
    outstanding of WFSG during the applicable periods. For the period prior to
    the formation of WFSG, WAC shares outstanding were converted to their WFSG
    equivalent. For 1999, earnings per share for the full year is not
    applicable, as the company had a different issuance of common stock for the
    five-month period ended May 31, 1999 (prior to the reorganization) than for
    the seven-month period ended December 31, 1999 (subsequent to the
    reorganization). See Item 14(a)--Financial Statements for earnings per share
    amounts for the Predecessor Company for the five months ended May 31, 1999
    and for the Reorganized Company for the seven months ended December 31,
    1999.

(3) During 1998 the Company sold to WREI (i) $44.1 million of loans, (ii) MBS
    Investments for approximately $127.2 million, and (iii) International
    Investments in the United Kingdom for approximately $3.3 million.

(4) Effective January 1, 1996, $11.0 million of Common Stock was issued in
    exchange for subordinated debt. Prior to the Company's initial public
    offering, an additional $17.8 million of common stock was issued for cash.
    In December 1996, the Company completed its initial public offering, which
    resulted in $20.9 million of new capital. Effective July 31, 1997, the
    Company issued to the former Wilshire private companies (CWH) 27,500 shares
    of PIK Preferred Stock having an aggregate liquidation value of
    $27.5 million in exchange for the cancellation of certain accounts payable
    to these Wilshire private companies aggregating approximately $27.1 million
    and cash in the amount of approximately $400,000, resulting in an increase
    in stockholders' equity of approximately $27.5 million. During 1998, the
    Company sold 3,500,000 shares of common stock for net proceeds of
    approximately $61.8 million. A portion of the proceeds was used to redeem
    the 27,500 outstanding shares of preferred stock.

(5) Net interest spread represents average yield on interest-earning assets
    minus average rate paid on interest-bearing liabilities.

(6) The reduction in net interest margin and net interest spread in the year
    ended December 31, 1997 primarily reflects the significant increase in the
    Company's holdings of Discounted Loans. The acquisition of a pool of
    Discounted Loans tends to reduce net interest margin and net interest
    spread, because the interest cost of the debt used to fund the acquisition
    is not offset by a corresponding increase in interest income. Relatively
    little cash flow from a pool of Discounted Loans is generally received
    during the six to nine months following the acquisition of a pool of
    Discounted Loans and the Company only recognizes interest and discount on
    Discounted Loans when those loans result in the receipt of cash. In
    addition, a significant portion of the income associated with Discounted
    Loans generally results from gains on sales of foreclosed real estate, which
    are not reflected in interest income. The reduction also reflected a full
    year of interest expense on the $84.2 million of Notes and part of the third
    quarter and all of the fourth quarter of interest expense on approximately
    $100.0 million of Series A Notes, the proceeds of which were held for part
    of such periods in a lower-yielding liquid investment prior to their use by
    the Company to fund acquisitions.

(7) Net interest margin represents net interest income divided by total average
    interest-earning assets. The increase in interest margin in 1999 was
    primarily due to the cancellation of the Company's $184.2 million, 13% Notes
    payable as part of its restructuring. As a result, the Company's interest
    expense on the Notes decreased by approximately $21.3 million during 1999,
    significantly increasing net interest income as a percentage of
    interest-earning assets.

(8) The ratios of earnings to fixed charges were computed by dividing
    (x) income from continuing operations before income taxes, extraordinary
    gains and cumulative effect of a change in accounting principle plus fixed
    charges by (y) fixed charges. Fixed charges represent total interest
    expense,

                                       23
<PAGE>
    including and excluding interest on deposits, as applicable, as well as the
    interest component of rental expense. During 1999 and 1998, earnings were
    inadequate to cover fixed charges by $14.5 million and $80.3 million,
    respectively.

(9) Total capitalization equals long-term debt plus equity.

(10) Non-performing loans include all non-discounted loans that have been placed
    on non-accrual status by the Company. Non-discounted loans are placed on
    non-accrual status when they became past due more than 90 days or sooner
    when, in the judgment of management, the probability of collection of
    interest is deemed to be insufficient to warrant further accrual.

(11) Discounted loans are not included in non-performing loans.

(12) Excluding the extraordinary gain on extinguishment of debt and
    non-recurring costs incurred in connection with the reorganization, the
    Company's return on average assets for 1999 was (3.78)%.

(13) The results for 1999 reflect the Company's deficit balance in its equity
    for the first five months of 1999, which significantly reduced the average
    equity (denominator) for the year. For the seven-month period subsequent to
    the reorganization, the Company's annualized return on average equity was
    (27.85)%.

(14) Average equity to average assets decreased substantially in 1999, as the
    Company had a deficit balance in its equity for the first five months of
    1999, significantly reducing the average equity (numerator) for the year.
    For the seven-month period subsequent to the reorganization, the Company's
    average equity to average assets was 11.58%.

(15) The decrease in yield for 1999 was due to the large proportion of
    Discounted Loans in the Company's portfolio. The average balance of
    Discounted Loans represents the gross unpaid principal balance before
    adjusting for allowances for loan losses, but interest on such loans is
    recognized only when cash is received. As a result, these loans have an
    adverse effect on the overall loan yield.

                                       24
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

    THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION WITH THE
CONSOLIDATED FINANCIAL STATEMENTS OF WILSHIRE FINANCIAL SERVICES GROUP INC. AND
THE NOTES THERETO INCLUDED ELSEWHERE IN THIS FILING. REFERENCES IN THIS FILING
TO "WILSHIRE FINANCIAL SERVICES GROUP INC.," "WFSG," THE "COMPANY," "WE," "OUR,"
AND "US" REFER TO WILSHIRE FINANCIAL SERVICES GROUP INC., OUR WHOLLY OWNED
SUBSIDIARIES, AND WILSHIRE CREDIT CORPORATION ("WCC"), OUR MAJORITY-OWNED
SUBSIDIARY, UNLESS THE CONTEXT INDICATES OTHERWISE.

    Wilshire Financial Services Group Inc. is a diversified financial services
company. We conduct business in the U.S. and Europe, specializing in loan
portfolio acquisition and servicing. We offer wholesale banking through our
subsidiary, First Bank of Beverly Hills, F.S.B. ("First Bank"). First Bank is a
federally chartered savings institution regulated by the Office of Thrift
Supervision ("OTS") with one branch, a merchant bankcard processing center, and
a lending center in Southern California. Administrative headquarters of WFSG are
located in Portland, Oregon.

OVERVIEW AND RESTRUCTURING OF WFSG

    In response to adverse market conditions in the second half of 1998 and the
resulting effect on our operations, we focused our efforts during 1999 on
stabilizing the assets remaining at our non-banking subsidiaries and
restructuring WFSG through a voluntary prepackaged Chapter 11 bankruptcy filing.
First Bank remained focused on the execution of its primary business plan as it
was relatively unaffected by the severe market conditions which dramatically
affected the Company's non-banking subsidiaries during the second half of 1998.

    In connection with the plan of reorganization (the "Plan"), we filed a
voluntary petition for relief under Chapter 11 Bankruptcy Code in the Federal
Bankruptcy Court in Wilmington, Delaware on March 3, 1999. On April 12, 1999,
the Plan was approved by the bankruptcy court. On June 10, 1999, the Plan became
effective, we emerged from bankruptcy and a new Board of Directors was seated.
Upon the Plan becoming effective, we adopted fresh start reporting (as described
in Note 2 to the consolidated financial statements), which had the effect of
revaluing our assets and liabilities to fair value and eliminating the
stockholders' deficit as of May 31, 1999.

    Wilshire Credit Corporation, now known as Capital Wilshire Holdings ("CWH"),
a former affiliate of the Company, provided loan servicing to us prior to the
reorganization. As part of the Plan, the loan servicing operations of CWH, and
the assets and stock of a wholly-owned subsidiary of the Company, Wilshire
Servicing Corporation, were transferred to WCC Inc. (renamed Wilshire Credit
Corporation ("WCC")), a newly formed, majority-owned subsidiary. This transfer
allows us to service our own assets and provide third-party servicing. We own
50.01% of WCC with the remaining 49.99% owned by an unaffiliated third party.

    In January 1999, the OTS issued a cease and desist order to WFSG, CWH and
WAC that prohibits these entities from entering into a transaction, directly or
indirectly, that would cause First Bank to violate or be in violation of
transactions with affiliate regulations. The orders also require 30-day advance
notification before adding, replacing, or terminating any member of First Bank's
Board of Directors or senior executives.

    On June 3, 1999, the OTS issued a directive that indicates that it considers
First Bank to be in "troubled condition." This directive places restrictions on
First Bank's ability to engage in certain activities without first obtaining OTS
approval, including, but not limited to: increasing asset size; making new
loans, investments or capital expenditures; paying dividends or making other
capital distributions; and hiring senior executive officers, directors or
consultants. On September 2, 1999, the OTS completed a safety and soundness
examination of First Bank. As a result of this examination, the OTS directive
letter will remain in force until First Bank corrects items noted in the
examination report, including developing and implementing an interest rate risk
reduction plan; developing a more detailed business plan under various

                                       25
<PAGE>
interest rate scenarios; and improving controls in the Bankcard division. First
Bank is cooperating with the OTS to have the "troubled institution" designation
lifted and is working with the OTS to satisfy certain of its concerns, including
addressing First Bank's asset and liability management process and current
interest rate sensitivity position.

    During the year ended December 31, 1999, and continuing to the present, we
remain committed to reducing corporate overhead where deemed appropriate by
management. During the latter part of 1999, as discussed more fully below, we
took steps which will reduce corporate overhead in our non-bank U.S. operations
in excess of $9 million annually. We have made reductions in overhead related to
our operations in Europe, and are in the process of selling and winding down the
remaining assets and operations there. In addition, the Company has sold and is
pursuing the additional sale of certain non-bank loans, mortgage-backed
securities and other assets, with a view to reducing or eliminating related
debt. During the fourth quarter of 1999 we reduced short-term repurchase
agreement borrowings by $41.2 million through sales of loans, mortgage-backed
securities and other assets.

    On October 11, 1999, pursuant to an agreement between the Company and WREI,
six employees of the Company terminated their employment and entered into the
employment of WREI. Those employees included several of the most highly
compensated officers of the Company to whom the Company has no other financial
obligations and from whom the Company has received releases. In addition, WREI
has assumed all obligations with respect to a Connecticut facility utilized by
one of its employees.

    The Company intends to focus on business growth opportunities at First Bank
and WCC and utilize the holding company to supplement or further such efforts,
where possible, as more fully discussed above (see Item 1-Business--Business
Strategy).

INTEREST INCOME

    A significant portion of our earnings comes from net interest income, which
is the difference between the interest income received (plus accreted purchase
discount) on its financial assets and the interest expense paid on its
outstanding interest-bearing liabilities. Net interest income is affected by the
relative amount of interest-earning assets and interest-bearing liabilities, the
degree of mismatch in the maturity and repricing characteristics of its
interest-earning assets and interest-bearing liabilities, the percentage of
discounted loans included in the portfolio and the timing of receipt or
accretion of purchase discount. In addition, net interest income reflects the
full interest cost of funding the acquisition of discounted loans and foreclosed
real estate but does not reflect any accretion of purchase discount on those
assets until cash is collected (which generally occurs later in the life of a
pool of discounted loans) and does not reflect any gain on sales of foreclosed
real estate.

    The following table sets forth, for the periods indicated, information
regarding the total amount of income from interest-earning assets and the
resultant average yields, the interest expense associated with interest-bearing
liabilities, expressed in dollars and rates, and the net interest spread and net
interest margin. Information is based on monthly balances during the indicated
periods. For 1999, the interest income and expense amounts represent the sum of
those for the five months ended May 31, 1999 ("Predecessor Company") and for the
seven months ended December 31, 1999 ("Reorganized Company").

                                       26
<PAGE>
            INTEREST-EARNING ASSETS AND INTEREST-BEARING LIABILITIES
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                             -------------------------------------------------------------------------
                                            1999                                  1998
                             ----------------------------------   ------------------------------------
                              AVERAGE                 AVERAGE      AVERAGE                   AVERAGE
                              BALANCE     INTEREST   YIELD/RATE    BALANCE      INTEREST    YIELD/RATE
                             ----------   --------   ----------   ----------   ----------   ----------
                                                      (DOLLARS IN THOUSANDS)
<S>                          <C>          <C>        <C>          <C>          <C>          <C>
AVERAGE ASSETS:
Mortgage-backed
  securities...............  $   98,007   $10,794        11.01%   $  256,298   $   25,676      10.02%
Loan portfolio net of
  unaccreted discounts/
  unamortized premium(1)...     872,387    52,099         5.97     1,408,187      111,444       7.91
Investment securities and
  other....................      58,760     2,844         4.84        80,062        3,396       4.24
                             ----------   -------    ---------    ----------   ----------     ------
      Total
        interest-earning
        assets.............   1,029,154    65,737         6.39     1,744,547      140,516       8.05
Non-interest earning
  cash.....................       8,487        --           --           217           --         --
Allowance for loan
  losses...................    (279,645)       --           --      (291,060)          --         --
Other assets...............      54,271        --           --       247,599           --         --
                             ----------   -------    ---------    ----------   ----------     ------
      Total assets.........  $  812,267   $65,737                 $1,701,303   $  140,516
                             ==========   =======                 ==========   ==========
AVERAGE LIABILITIES AND
  STOCKHOLDERS' EQUITY:
Interest-bearing
  deposits.................     466,187   $25,913         5.56%   $  434,572   $   25,566       5.88%
FHLB advances..............      33,115     1,935         5.84            --           --        479
Short-term borrowings......     161,209    11,403         7.07       972,376       74,374       7.65
Other borrowings...........      77,840     5,144         6.61       184,245       25,518      13.85
                             ----------   -------    ---------    ----------   ----------     ------
      Total
        interest-bearing
        liabilities........     738,351    44,395         6.01     1,591,193      125,458       7.88
Non-interest bearing
  deposits.................      12,108        --           --         9,350           --         --
Other liabilities..........      49,590        --           --        27,144           --         --
                             ----------   -------    ---------    ----------   ----------     ------
      Total liabilities....     800,049    44,395    1,627,687       125,458    1,168,047     86,836
Stockholders' equity.......      12,218        --                     73,616           --
                             ----------   -------                 ----------   ----------
Total liabilities and
  stockholders' equity.....  $  812,267   $44,395                 $1,701,303   $  125,458
                             ==========   =======                 ==========   ==========
Net interest income........               $21,342                              $   15,058
Net interest
  spread(2)(3).............                               0.38%                                 0.17%
Net interest margin(3).....                               2.07%                                 0.86%
Ratio of average interest-
  earning assets to average
  interest-bearing
  liabilities..............      139.39%                              109.64%

<CAPTION>
                                   YEAR ENDED DECEMBER 31,
                             ------------------------------------
                                             1997
                             ------------------------------------
                              AVERAGE                   AVERAGE
                              BALANCE      INTEREST    YIELD/RATE
                             ----------   ----------   ----------
                                    (DOLLARS IN THOUSANDS)
<S>                          <C>          <C>          <C>
AVERAGE ASSETS:
Mortgage-backed
  securities...............  $  196,218   $   20,785     10.59%
Loan portfolio net of
  unaccreted discounts/
  unamortized premium(1)...     878,846       85,090      9.68
Investment securities and
  other....................      67,804        4,182      6.17
                             ----------   ----------     -----
      Total
        interest-earning
        assets.............   1,142,868      110,057      9.63
Non-interest earning
  cash.....................       2,416           --        --
Allowance for loan
  losses...................     (75,939)          --        --
Other assets...............     176,533           --        --
                             ----------   ----------     -----
      Total assets.........  $1,245,878   $  110,057
                             ==========   ==========
AVERAGE LIABILITIES AND
  STOCKHOLDERS' EQUITY:
Interest-bearing
  deposits.................  $  429,289   $   25,687      5.98%
FHLB advances..............          27         5.67
Short-term borrowings......     586,370       43,682      7.45
Other borrowings...........     125,912       17,440     13.85
                             ----------   ----------     -----
      Total
        interest-bearing
        liabilities........   1,142,050       86,836      7.60
Non-interest bearing
  deposits.................       6,004           --        --
Other liabilities..........      19,993           --        --
                             ----------   ----------     -----
      Total liabilities....          --
Stockholders' equity.......      77,831           --        --
                             ----------   ----------
Total liabilities and
  stockholders' equity.....  $1,245,878   $   86,836
                             ==========   ==========
Net interest income........               $   23,221
Net interest
  spread(2)(3).............                               2.03%
Net interest margin(3).....                               2.03%
Ratio of average interest-
  earning assets to average
  interest-bearing
  liabilities..............       100.1%
</TABLE>

- ----------------------------------

(1) The average balances of the loan portfolio include Discounted Loans and
    non-performing loans, on which interest is recognized on a cash basis.

(2) Net interest spread represents average yield on interest-earning assets
    minus average rate paid on interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by total average
    interest-earning assets.

    The following table describes the extent to which changes in interest rates
and changes in volume of interest-earning assets and interest-bearing
liabilities have affected our interest income and expense during the periods
indicated. For each category of interest-earning assets and interest-bearing
liabilities, information is provided on changes attributable to (i) changes in
volume (change in volume multiplied by prior rate), (ii) changes in rate (change
in rate multiplied by prior volume) and (iii) total change in rate and volume.
Changes attributable to both volume and rate have been allocated proportionately
to the change due to volume and the change due to rate.

                                       27
<PAGE>
                         CHANGES IN NET INTEREST INCOME
<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,
                                        -------------------------------------------------------------------
                                                  1999 V. 1998                       1998 V. 1997
                                        --------------------------------   --------------------------------
                                        (DECREASE)   INCREASE    DUE TO    (DECREASE)   INCREASE    DUE TO
                                           RATE       VOLUME     TOTAL        RATE       VOLUME     TOTAL
                                        ----------   --------   --------   ----------   --------   --------
<S>                                     <C>          <C>        <C>        <C>          <C>        <C>
Interest-Earning Assets:
  Mortgage-backed securities..........   $  2,853    $(17,735)  $(14,882)   $ (1,053)   $ 5,944    $ 4,891
  Loan portfolio......................    (23,267)   (36,078)    (59,345)    (11,466)    37,820     26,354
  Investment securities and other.....        623     (1,175)       (552)     (1,867)     1,081       (786)
                                         --------    --------   --------    --------    -------    -------
      Total interest-earning assets...    (19,791)   (54,988)    (74,779)    (14,386)    44,845     30,459
Interest-Bearing Liabilities:
  Interest-bearing deposits...........     (1,088)     1,435         347        (452)       331       (121)
  FHLB advances.......................         --      1,935       1,935          --        (27)       (27)
  Short-term borrowings and other
    interest-bearing obligations......     (5,208)   (57,763)    (62,971)      1,198     29,494     30,692
  Long-term debt......................     (9,681)   (10,693)    (20,374)         --      8,078      8,078
                                         --------    --------   --------    --------    -------    -------
      Total interest-bearing
        liabilities...................    (15,977)   (65,086)    (81,063)        746     37,876     38,622
                                         --------    --------   --------    --------    -------    -------
(Decrease) increase in net interest
  income..............................   $ (3,814)   $10,098    $  6,284    $(15,132)   $ 6,969    $(8,163)
                                         ========    ========   ========    ========    =======    =======

<CAPTION>
                                            YEAR ENDED DECEMBER 31,
                                        --------------------------------
                                                  1997 V. 1996
                                        --------------------------------
                                        (DECREASE)   INCREASE    DUE TO
                                           RATE       VOLUME     TOTAL
                                        ----------   --------   --------
<S>                                     <C>          <C>        <C>
Interest-Earning Assets:
  Mortgage-backed securities..........    $2,136     $16,852    $18,988
  Loan portfolio......................     1,310      39,486     40,796
  Investment securities and other.....      (423)      2,274      1,851
                                          ------     -------    -------
      Total interest-earning assets...     3,023      58,612     61,635
Interest-Bearing Liabilities:
  Interest-bearing deposits...........        41         376        417
  FHLB advances.......................       (19)       (113)      (132)
  Short-term borrowings and other
    interest-bearing obligations......       316      39,835     40,151
  Long-term debt......................        --      17,123     17,123
                                          ------     -------    -------
      Total interest-bearing
        liabilities...................       338      57,221     57,559
                                          ------     -------    -------
(Decrease) increase in net interest
  income..............................    $2,685     $ 1,391    $ 4,076
                                          ======     =======    =======
</TABLE>

                                       28
<PAGE>
          RESULTS OF OPERATIONS--SEVEN MONTHS ENDED DECEMBER 31, 1999

    For financial reporting purposes, we accounted for the consummation of our
restructuring effective May 31, 1999 (though the restructuring was completed on
June 10, 1999). The following discussion relates to the operating results of the
"Reorganized Company" for the seven-month period subsequent to our
restructuring. See "Results of Operations-1999 Compared to 1998" below for
discussion and comparison of full year results of operations. During the seven
months following reorganization, we focused on:

    - addressing regulatory concerns and restrictions at FBBH;

    - reducing liquidity and other risks of the non-bank's assets and related
      short-term debt;

    - reviewing alternatives for European operations; and,

    - reducing corporate overhead.

    As discussed in Item 1--Business--Business Strategy, in September 1999 the
Company instituted a new business strategy emphasizing its core strengths in its
loan pool acquisition, loan pool servicing and banking operations.

    As discussed further elsewhere in this Form 10-K, First Bank has hired a new
chief executive officer and other management, has addressed interest rate risk
management, submitted its Year 2000 Business Plan for regulatory approval, and
addressed certain other matters raised by the OTS. We believe significant
progress has been made in this regard.

    Since restructuring, we have reduced our subordinated mortgage-backed
securities portfolio from $60.0 million at May 31, 1999 to $10.4 million at
December 31, 1999, and related short-term borrowings have been reduced from
$62.5 million to $9.1 million for the same period. In addition, we have sold
certain loans and other non-bank assets and reduced related short-term debt from
$123.8 million at May 31, 1999 to $32.2 million at December 31, 1999. By
reducing these short-term borrowings, we have significantly reduced the risk of
future margin calls resulting from potential market volatility of these types of
assets.

    After considering various strategic alternatives, we decided to discontinue
our European operations, which have negatively impacted results of operations.
In the fourth quarter, we provided $2.4 million to cover expected losses from
separate sales of our French operations and remaining UK assets, both of which
are expected to be completed in the second quarter of 2000.

    We have taken steps to significantly reduce expenses, including reductions
in executive management and staff, elimination of the corporate jet and company
automobiles, and various other costs totaling in excess of $9 million annually.
We continue to pursue further reductions.

    Additional discussion and analysis of the various major components of
operations for the seven months ended December 31, 1999 following restructuring
appears below.

NET LOSS

    Our net loss for the seven months ended December 31, 1999 was approximately
$14.1 million, or $0.70 per share. The net loss is primarily attributable to
other operating expenses of $31.6 million, partially offset by net interest
income after provision for loan losses of $15.6 million and other income of
$2.6 million. As discussed below, other income was reduced by market valuation
losses and impairments of $10.8 million and provisions for the discontinuation
of European operations of $2.4 million.

NET INTEREST INCOME

    Our net interest income for the seven months ended December 31, 1999 was
approximately $16.6 million, which consisted of interest income of
$37.9 million, offset by interest expense of $21.3 million. Approximately
$30.4 million, or 80%, of our interest income was derived from our portfolio of
loans and

                                       29
<PAGE>
discounted loans, with $5.3 million, or 14%, from mortgage-backed and other
securities. Our interest expense consisted of $14.7 million of interest on
deposits at First Bank and $6.6 million of interest on short-term debt
facilities. We no longer incur interest expense on our 13% Notes and 13%
Series B Notes (the "Notes") payable, as the Notes were cancelled and converted
to equity as part of our restructuring.

PROVISIONS FOR LOSSES ON LOANS

    During the seven months ended December 31, 1999, we recognized approximately
$2.3 million of provisions on discounted loans in our non-banking operations.
This provision was partially offset by the reversal of approximately
$1.2 million of provisions for loan losses previously taken at First Bank as
reserves were deemed to be excessive based on current analysis, resulting from
improved credit quality due to continued seasoning and performance of the
portfolio.

OTHER INCOME

    Our other income was approximately $2.6 million for the seven months ended
December 31, 1999, consisting primarily of servicing revenue of $4.8 million,
loan fees and charges of $4.5 million, income from real estate owned of
$2.3 million, bankcard income, net, of $1.8 million, and other, net, of
$3.6 million, partially offset by market valuation losses and impairments of
$10.8 million and estimated losses on the discontinuation of our European
operations of $2.4 million.

    The servicing revenue was derived from the loan servicing operations of WCC,
a newly formed, majority-owned subsidiary. These operations were previously
conducted by a former affiliate, CWH, but were transferred to WCC as part of our
restructuring (see Note 1 to the consolidated financial statements).

    Loan fees and charges represent loan origination and late fees at First
Bank, and ancillary charges and late fee income on loans serviced by WCC.

    During the seven months ended December 31, 1999, gross bankcard processing
revenue was $10.7 million, of which $4.5 million was attributable to internet
commerce, $5.1 million was from mail order transaction processing, and
$1.1 million resulted from audiotext transactions. These bankcard revenues were
offset by bankcard processing expenses of $8.9 million, which include a
provision for bankcard losses of $1.2 million.

    Real estate owned, net, consisted primarily of gains on sales of property
acquired in foreclosure or deed-in-lieu thereof.

    Other, net, includes primarily $1.1 million of management fees earned from
WREI and other miscellaneous income. WREI notified the Company of its purported
termination and non-renewal of the management agreement in September 1999, as
discussed further in Note 16 to the consolidated financial statements.

    Total market valuation losses and impairments recorded in net loss for the
year ended December 31, 1999 was approximately $10.8 million. Of this amount,
$5.1 million relates to sales of mortgage-backed securities, $1.5 million
relates to other than temporary impairment of mortgage-backed securities
remaining in the portfolio, $0.4 million relates to real estate owned which was
sold subsequent to year-end, $1.6 million relates to our investment in WREI
which was sold in December 1999, $0.9 million relates to sales of other assets,
and $1.3 million relates to equipment and other assets remaining at
December 31, 1999.

    As discussed earlier, we have segregated, for financial statement reporting
purposes, those costs expected to be incurred in connection with the
discontinuation of our European operations. These costs include approximately
$0.9 million of compensation and benefits, $0.7 million of loan loss provisions,
and $0.8 million of various other costs.

                                       30
<PAGE>
OTHER EXPENSES

    Our other expenses totaled approximately $31.6 million for the seven months
ended December 31, 1999. These expenses consisted primarily of compensation and
employee benefits expenses of $17.5 million, other general and administrative
expenses of approximately $4.7 million (consisting primarily of insurance, taxes
and general corporate overhead), professional services of $3.7 million,
corporate travel and development of $1.8 million and depreciation and
amortization of $1.4 million. In the latter part of 1999, we implemented changes
that will further reduce overhead at the corporate level, including a reduction
in workforce, the termination of our corporate jet lease agreement, and the
termination of several highly compensated executives. We anticipate that these
cost-saving measures will result in savings in excess of $9 million annually.

                  RESULTS OF OPERATIONS--1999 COMPARED TO 1998

    In the following discussion, the amounts for the year ended December 31,
1999 represent the sum of the Predecessor Company's operations for the five
months ended May 31, 1999 and the Reorganized Company's operations for the seven
months ended December 31, 1999, as reported in the accompanying consolidated
statements of operations.

NET INCOME (LOSS)

    Our net income for the year ended December 31, 1999 was approximately
$143.2 million, which included an extraordinary gain on the extinguishment of
debt of $225.6 million (see Note 3--Extraordinary Item). Excluding the
extraordinary gain, our net loss for the year ended December 31, 1999 was
approximately $82.4 million, compared with a net loss of approximately
$201.7 million for the year ended December 31, 1998. The smaller operating loss
for the 1999 period is primarily attributable to an increase in other income of
$110.5 million, a decrease in other expenses of $50.3 million, a decrease in
provision for estimated losses on loans of $9.6 million, and an increase in net
interest income of $6.3 million, partially offset by $52.0 million of costs
related to our restructuring.

NET INTEREST INCOME

    Our net interest income was approximately $21.3 million for the year ended
December 31, 1999, compared with approximately $15.1 million for the year ended
December 31, 1998. This increase was due to a decline in interest expense of
$81.1 million, partially offset by a decline in interest income of
$74.8 million, reflecting our reduction in the levels of loans and other
interest-earning assets and paydown of the related short-term borrowing
facilities and the reduction of interest expense on the Notes, as discussed
further below.

    INTEREST INCOME.  Our interest income was approximately $65.7 million for
the year ended December 31, 1999, compared with approximately $140.5 million for
the year ended December 31, 1998, a decrease of $74.8 million. Average
interest-earning assets decreased from $1.7 billion for the year ended
December 31, 1998 to $1.0 billion for the year ended December 31, 1999,
resulting from the sale of certain loans and other assets to provide liquidity
and repay certain short-term borrowing facilities.

    INTEREST EXPENSE.  Our interest expense was approximately $44.4 million for
the year ended December 31, 1999, compared with approximately $125.5 million for
the year ended December 31, 1998, a decrease of $81.1 million. Average
interest-bearing liabilities decreased from $1.6 billion for the year ended
December 31, 1998 to $738 million for the year ended December 31, 1999,
resulting primarily from the repayments of short-term borrowing facilities with
proceeds from the asset sales described above. In addition, during the year
ended December 31, 1999, we recognized interest on the Notes only through
March 3, 1999, the date on which we filed our voluntary Chapter 11 petition. As
a result, the amount of interest expense recognized on the Notes for the year
ended December 31, 1999 was approximately

                                       31
<PAGE>
$4.2 million, compared with approximately $25.5 million for the year ended
December 31, 1998. Upon the completion of our restructuring, the Notes were
cancelled and converted to equity of WFSG.

PROVISIONS FOR LOSSES ON LOANS

    Provision for losses on loans for the year ended December 31, 1999 was
approximately $3.7 million, compared with approximately $13.3 million for the
year ended December 31, 1998. The decrease results primarily from a reduction in
provision taken on discounted loans in our non-banking operations. In addition,
we reversed $1.25 million of provisions previously taken at First Bank, as
reserves were deemed to be excessive based on current analysis, resulting from
improved credit quality due to continued seasoning and performance of the
portfolio. The higher provision for 1998 was due to the requirement for higher
loan loss reserves resulting from the effects of increasing spreads and reduced
market values.

OTHER INCOME (LOSS)

    Our other income increased to approximately $16.3 million for the year ended
December 31, 1999, compared with a loss of approximately $94.2 million for the
year ended December 31, 1998. The components of our other income (loss) are
reflected in the following table:

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER
                                                                  31,
                                                         ----------------------
                                                           1999         1998
                                                         ---------   ----------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                      <C>         <C>
Other income (loss):
  Market valuation losses and impairments..............  $(10,837)   $(113,711)
  Write-down of mortgage servicing rights..............        --      (13,704)
  Gain on sale of loans................................     1,494       19,240
  Gain on sale of securities...........................       423        4,024
  Trading account gain, net............................        --        1,630
  Servicing revenue....................................     8,105        6,497
  Loan fees and charges................................     6,192        4,210
  Real estate owned, net...............................     3,814        5,508
  Bankcard income, net.................................     4,141        4,908
  Discontinuation of European Operations...............    (2,365)          --
  Other income (loss), net.............................     5,366      (12,755)
                                                         --------    ---------
      Total other income (loss)........................  $ 16,333    $ (94,153)
                                                         ========    =========
</TABLE>

    The net increase in other income was primarily attributable to a
$102.9 million decline in market valuation losses and impairments and the
absence of write-downs of mortgage servicing rights in 1999, compared with such
write-downs of $13.7 million for 1998. In addition, the increase resulted from
an $18.1 million increase in other, net and a $2.0 million increase in loan fees
and charges, partially offset by a $17.7 million decrease in gain on sale of
loans and a $3.6 million decrease in gain on sale of securities. The components
of other income are further described below.

    MARKET VALUATION LOSSES AND IMPAIRMENTS.  Total market valuation losses and
impairments recorded in net loss for the year ended December 31, 1999 was
approximately $10.8 million. Of this amount, $5.1 million relates to sales of
mortgage-backed securities, $1.5 million relates to other than temporary
impairment of mortgage-backed securities remaining in the portfolio,
$0.4 million relates to real estate owned which was sold subsequent to year-end,
$1.6 million relates to our investment in WREI which was sold in December 1999,
$0.9 million relates to sales of other assets, and $1.3 million relates to
equipment and other assets remaining at December 31, 1999. The Company believes
that the decline in the value of its mortgage-backed securities and other assets
is other than temporary.

                                       32
<PAGE>
    Total market valuation losses and impairments for the year ended
December 31, 1998 was $113.7 million. Of this amount, $22.2 million related to
sales of mortgage-backed securities, $9.2 million related to other than
temporary impairment of unsold mortgage-backed securities, $36.6 million related
to sales of loans held for sale, $30.4 million related to sales of loans held
for sale and discounted loans and $15.3 million related to hedge losses
previously deferred and classified in other assets in the statement of financial
condition.

    WRITE-DOWN OF MORTGAGE SERVICING RIGHTS.  During the year ended
December 31, 1998, we wrote-down capitalized servicing rights by approximately
$13.7 million. The write-down was the result of faster than expected prepayments
on loans being serviced and revised estimates of future prepayments. No such
write-downs were recorded in 1999.

    GAIN ON SALE OF LOANS.  Gain on sale of loans decreased by approximately
$17.7 million from the year ended December 31, 1998 to the year ended
December 31, 1999. During the year ended December 31, 1998, we completed three
securitizations of approximately $507.7 million aggregate unpaid principal
balance and one whole loan sale of approximately $72.3 million unpaid principal
balance. These sale transactions resulted in gains on sale of approximately
$29.2 million. These gains were offset by net losses of approximately
$10.0 million, primarily resulting from sale of loans originated through our
retail and wholesale mortgage origination channels and recognition of the
related hedge losses previously deferred in our consolidated statement of
financial condition. There was substantially reduced sales activity in 1999,
resulting in net gains of approximately $1.5 million.

    GAIN ON SALE OF SECURITIES.  The gain on sale of securities of $0.4 million
for the year ended December 31, 1999 resulted from sales of approximately
$42.1 million in carrying value of securities for proceeds of approximately
$42.5 million. During the year ended December 31, 1998, we sold primarily
subordinate mortgage-backed securities with carrying values of approximately
$95.0 million to WREI in conjunction with its initial public offering of common
stock in April 1998, resulting in gains of approximately $0.7 million.
Additionally, we sold, to unrelated parties, securities with carrying values of
approximately $104.4 million, resulting in net gains of approximately
$3.3 million. A substantial amount of these sales were made by us in the fourth
quarter of 1998 to meet collateral calls and increase liquidity.

    SERVICING REVENUE.  Servicing revenue for the year ended December 31, 1999
was $8.1 million, compared with $6.5 million for the year ended December 31,
1998, an increase of $1.6 million. The increase reflects the servicing activity
of WCC, a newly formed, majority-owned subsidiary. Such operations were
previously performed by a former affiliate, Capital Wilshire Holdings Inc.
(CWH), which was formerly known as Wilshire Credit Corporation. Certain assets
and liabilities of Wilshire Credit Corporation (including its name) were
transferred to WCC effective June 10, 1999 as part of our reorganization (see
Note 1 to the consolidated financial statements).

    LOAN FEES AND CHARGES.  Loan fees and charges increased from approximately
$4.2 million for the year ended December 31, 1998 to approximately $6.2 million
for the year ended December 31, 1999. The increase primarily reflects ancillary
charges and late fee income on loans serviced by WCC. Such operations were
previously performed by CWH, but were transferred to WCC effective June 10, 1999
as part of our reorganization (see Note 1 to the consolidated financial
statements).

    REAL ESTATE OWNED, NET.  Real estate owned, net, decreased approximately
$1.7 million from the year ended December 31, 1998 to the year ended
December 31, 1999, primarily due to a decrease in gains on the sale of
properties acquired through foreclosure or deed-in-lieu thereof, reflecting our
decision to focus more on non-discounted loans.

    BANKCARD INCOME, NET.  Bankcard income, net, was approximately $4.1 million
for the year ended December 31, 1999, compared with $4.9 million for the year
ended December 31, 1998. This decrease is primarily a result of providing for
$1.8 million in loss reserves during 1999, with no such provisions in 1998.

                                       33
<PAGE>
During the year ended December 31, 1999, gross bankcard processing revenue was
$17.1 million, of which $8.3 million was attributable to internet commerce and
$2.2 million was attributable to audio text transactions. The remainder of
approximately $6.6 million is primarily attributable to mail order transaction
processing.

    The financial results of First Bank's bankcard processing operations for the
years ended December 31, 1999 and 1998 were as follows:

<TABLE>
<CAPTION>
                                                                YEAR ENDED
                                                               DECEMBER 31,
                                                            -------------------
                                                              1999       1998
                                                            --------   --------
                                                                (DOLLARS IN
                                                                THOUSANDS)
<S>                                                         <C>        <C>
Bankcard revenues.........................................  $17,059    $13,801
Bankcard processing expenses..............................  (11,140)    (8,893)
Provision for losses......................................   (1,778)        --
                                                            -------    -------
Income before other expenses..............................    4,141      4,908
Other expenses............................................   (3,104)    (2,521)
                                                            -------    -------
Net.......................................................  $ 1,037    $ 2,387
                                                            =======    =======
</TABLE>

    DISCONTINUATION OF EUROPEAN OPERATIONS.  In 1999, management decided to
discontinue our European loan acquisition and servicing operations, and has
entered into negotiations to dispose of our European assets and liabilities. We
have segregated, for financial statement reporting purposes, all costs expected
to be incurred in connection with such disposal. These costs include
approximately $0.9 million of compensation and benefits, $0.7 million of loan
loss provisions, and $0.8 million of various other costs. After write downs,
total assets of the European operations were $14.7 million at December 31, 1999,
and are expected to be sold in the first half of 2000 at their approximate net
carrying values.

    OTHER, NET.  Other, net, increased by approximately $18.1 million from the
year ended December 31, 1998 to the year December 31, 1999. The increase is
primarily attributable to a loss of $12.4 million in 1998 related to a write-off
of costs capitalized in connection with proposed acquisition activities (with no
such write-off in 1999) and a $5.0 million increase in the income from our
investment in WREI (income of $0.2 million for 1999 compared with a loss of
$4.8 million for 1998), partially offset by a $0.6 million decrease in
management fee income from WREI). As discussed in Notes 16 and 17 to the
consolidated financial statements, in December 1999 we sold our investment in
WREI stock.

                                       34
<PAGE>
OTHER EXPENSES

    Our other expenses totaled approximately $63.0 million for the year ended
December 31, 1999, compared with approximately $113.3 million for the year ended
December 31, 1998, a decrease of $50.3 million. This decrease was primarily due
to decreases in loan service fees and expenses of $29.9 million, compensation
and employee benefits of $7.5 million, other general and administrative expenses
of $4.5 million, corporate travel and development of $4.2 million, and
professional services of $2.9 million.

    LOAN SERVICE FEES AND EXPENSES.  Loan service fees and expenses decreased
from approximately $39.3 million for the year ended December 31, 1998 to
approximately $9.4 million for the year ended December 31, 1999. The decrease is
primarily due to the inclusion of WCC's operating results with WFSG in 1999
resulting from the restructuring (see Note 1 to the consolidated financial
statements). This decrease was also due to a decline in the balance of loans
from $792 million at December 31, 1998 to $483 million at December 31, 1999, as
we sold a large portion of our loan portfolio to increase liquidity and reduce
outstanding debt.

    COMPENSATION AND EMPLOYEE BENEFITS.  Compensation and employee benefits
totaled approximately $29.3 million for the year ended December 31, 1999,
compared with approximately $36.8 million for the year ended December 31, 1998.
The decrease was primarily due to the reduction of our workforce in the fourth
quarter of 1998, the effects of which were realized during 1999. In addition,
due to additional reductions in our workforce in the fourth quarter of 1999, we
anticipate that compensation and employee benefits expenses will decline further
in future periods. Our total employee head count declined from 403 at
December 31, 1998 to 332 at December 31, 1999.

    OTHER GENERAL AND ADMINISTRATIVE EXPENSES.  Other general and administrative
expenses decreased from approximately $13.7 million for the year ended
December 31, 1998 to approximately $9.2 million for the year ended December 31,
1999. The decrease was primarily due to a $1.2 million decrease in due diligence
expense which reflected the decline in acquisition activity, a $0.8 million
decrease in advertising, a $0.4 million decrease in taxes, and decreases in
other miscellaneous expenses, reflecting our efforts to reduce corporate
overhead.

    CORPORATE TRAVEL AND DEVELOPMENT.  Corporate travel and development
decreased from approximately $6.9 million for the year ended December 31, 1998
to approximately $2.6 million for the year ended December 31, 1999, primarily
due to substantially reduced travel activity in 1999 as acquisition activity
declined. Corporate travel and development expenses are expected to decline
further in future periods due to the termination of the lease of our corporate
jet, which had a minimum monthly charge of approximately $0.1 million.

    PROFESSIONAL SERVICES.  Professional services decreased from approximately
$9.3 million for the year ended December 31, 1998 to approximately $6.4 million
for the year ended December 31, 1999. The decrease was primarily due to higher
legal, accounting and consulting fees incurred in 1998 in connection with our
plan of reorganization. In addition, approximately $0.6 million of professional
service expenses for 1999 have been reclassed and are reflected as
Reorganization Items in the consolidated statement of operations for the five
months ended May 31, 1999.

REORGANIZATION ITEMS

    During the year ended December 31, 1999, we incurred approximately
$52.0 million of expenses related to the WFSG restructuring (see Note 1 to the
consolidated financial statements). These expenses primarily consisted of net
write-downs of the reported amounts of assets and liabilities of approximately
$37.6 million, the write-off of unamortized debt issuance costs of
$11.3 million, professional services of $0.6 million and costs related to the
restructuring of our European operations of $2.5 million. There were no such
reorganization items for the year ended December 31, 1998. The $52.0 million of
reorganization

                                       35
<PAGE>
expenses, as well as $4.2 million of interest expense recognized during the
period related to the Notes, will be non-recurring due to WFSG's reorganization.
We recognized interest expense on the Notes only through March 3, 1999, the date
WFSG filed its petition under Chapter 11 of the Bankruptcy Code.

                  RESULTS OF OPERATIONS--1998 COMPARED TO 1997

NET LOSS

    Our net loss was approximately $201.7 million for 1998 compared with net
income of approximately $15.2 million for 1997. The net loss for 1998 is
primarily attributable to the substantial declines in the value of assets in
which we invest and the forced sale of such assets due to collateral calls. The
net loss for 1998 includes $113.7 million of market valuation losses and
impairments recognized by us, write-down of mortgage servicing rights of
$13.7 million and provision for estimated losses on loans of $13.3 million, as
further explained below.

NET INTEREST

    Our net interest income was approximately $15.1 million for 1998 compared
with approximately $23.2 million for 1997, a decrease of 35.2%. Average
interest-earning assets increased from $1.1 billion during the year ended
December 31, 1997 to $1.7 billion during the year ended December 31, 1998. The
increase in interest-earning assets is primarily attributable to acquisitions of
loans and mortgage-backed securities which in part were funded from the
Company's issuance of $100.0 million of 13% Series B Notes in August 1997 and
its offering of 3,500,000 shares of common stock in February 1998.
Interest-earning assets declined substantially in the fourth quarter due to
asset sales.

    INTEREST INCOME.  Our interest income was approximately $140.5 million for
1998 compared with approximately $110.1 million for 1997, an increase of 27.7%.
The increase in our interest income was due primarily to an increase in our
average interest earning assets from approximately $1.1 billion during the year
ended December 31, 1997 to approximately $1.7 billion during the year ended
December 31, 1998, partially offset by a decline in the average earnings rate
from 9.63% in 1997 to 8.05% in 1998. This decline in the average rate resulted
from proportionately higher investments in non-discounted loans and a lower
overall interest rate environment in the United States.

    INTEREST EXPENSE.  Our interest expense was approximately $125.5 million for
1998 compared with approximately $86.8 million for 1997, an increase of 44.5%.
The increase in interest expense resulted from an increase in our average
interest-bearing liabilities to approximately $1.6 billion during the year ended
December 31, 1998 from approximately $1.1 billion during the year ended
December 31, 1997 and includes the issuance of $100.0 million of our 13%
Series B Notes in the third quarter of 1997.

PROVISIONS FOR LOSSES ON LOANS

    Provision for losses on loans for 1998 was approximately $13.3 million. A
provision of approximately $21.4 million was taken on Discounted Loans at our
non-banking subsidiaries in the second half of 1998 as a result of increasing
market yields on loans, which have decreased market values on many pools of
loans (primarily Discounted Loans) in our portfolio. The provision for losses on
loans for 1998 also includes additional reserves to the extent market values for
pools of loans have been reduced below book value, offset by a negative
provision at the Bank because the general valuation allowance exceeded an
adequate level. This compares with a net provision for losses on loans for 1997
of approximately $2.0 million resulting from additional provision of
approximately $4.5 million, which was partially offset by the reversal of
$2.5 million of excess reserves on loans previously sold.

                                       36
<PAGE>
OTHER (LOSS) INCOME

    Our other loss was approximately $94.2 million for 1998 compared with income
of approximately $61.3 million for 1997. The components of our other (loss)
income are reflected in the following table:

<TABLE>
<CAPTION>
                                                                    YEAR ENDED
                                                                   DECEMBER 31,
                                                              ----------------------
                                                                 1998        1997
                                                              ----------   ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>
    Other (loss) income:
        Market valuation losses and impairments.............  $(113,711)    $    --
        Write-down of mortgage servicing rights.............    (13,704)         --
        Gain on sale of loans...............................     19,240      39,049
        Gain on sale of securities..........................      4,024       3,742
        Trading account gain, net...........................      1,630       2,330
        Servicing revenue...................................      6,497       5,580
        Loan fees and charges...............................      4,210         825
        Real estate owned, net..............................      5,508       6,309
        Bankcard income, net................................      4,908       1,995
        Other (loss) income, net............................    (12,755)      1,473
                                                              ---------     -------
            Total other (loss) income.......................  $ (94,153)    $61,303
                                                              =========     =======
</TABLE>

    The decrease in other income between the comparable periods was due
primarily to market valuation losses and impairments of $113.7 million, a
write-down of mortgage servicing rights of $13.7 million, a $19.8 million
reduction in gain on sale of loans, and a $14.2 million decrease in other (loss)
income, net.

    MARKET VALUATION LOSSES AND IMPAIRMENTS.  The term "Market Valuation Losses
and Impairments" as used herein refers to impairment losses recognized primarily
on our subordinate mortgage-backed securities and loan portfolios, as a result
of the international economic and financial marketplace turmoil during the third
and early fourth quarters of 1998. As a result of these conditions and
reductions in market values of these assets, lenders required additional
collateral for their outstanding loans to us. In order to satisfy these
requirements, we were forced to sell certain assets, resulting in significant
losses. In addition, we also recognized write-downs in asset values, which have
been deemed to be other than temporary in nature, related to mortgage-backed and
other securities which, as of December 31, 1998, had not been sold.

    Total market valuation losses and impairments for the year ended
December 31, 1998 were $113.7 million. Of this amount, $22.2 million relates to
sales of non-agency subordinated mortgage-backed securities, $36.6 million
relates to sales of loans, $9.2 million relates to other than temporary
impairment of unsold mortgage-backed securities, $30.4 million relates to
impairment of unsold loans held for sale and discounted loans and $15.3 million
relates to hedge losses. The Company had hedged its asset portfolio's exposure
to rising interest rates by short-selling U.S. Treasury securities. However, as
spreads between U.S. Treasury Securities and the Company's portfolio assets
widened, the hedge was largely ineffective.

    During the latter part of the fourth quarter of 1998, the marketplace for
non-investment grade debt securities, including subordinated mortgage-backed
securities stabilized. Yield spreads and prices for these securities appear to
have slowed or stopped their deterioration in relation to investment grade
investments. However, prices for such securities have not recovered to levels
experienced prior to the financial market turmoil. This difference between our
amortized cost of available-for-sale securities and current market values, which
was $25.6 million at December 31, 1998, is included in "Accumulated Other
Comprehensive Loss" in stockholders' equity. This amount, unlike "market
valuation losses and impairments," represents a market value decline that
management believes is temporary.

                                       37
<PAGE>
    WRITE-DOWN OF MORTGAGE SERVICING RIGHTS.  During the year ended
December 31, 1998, we wrote-down capitalized servicing rights by approximately
$13.7 million. The write-down is the result of faster than expected prepayments
on loans being serviced and revised estimates of future prepayments and other
factors.

    GAIN ON SALE OF LOANS.  Gain on sale of loans decreased $19.8 million during
the year ended December 31, 1998 as a result of lower than expected
securitization activity by us during the year. As described under "General
Market Conditions," beginning in August 1998, turmoil in the financial markets
resulted in reduced demand for asset-backed securities and therefore, we were
unable to complete all planned securitization transactions, resulting in lower
than anticipated gain on sale of loans. During the year ended December 31, 1998,
we completed three securitizations of approximately $507.7 million aggregate
unpaid principal balance and one whole loan sale of approximately $72.3 million
unpaid principal balance. These sale transactions resulted in gains on sale of
approximately $29.2 million. These gains were offset by net losses of
approximately $10.0 million, primarily resulting from sales of loans originated
through our retail and wholesale mortgage origination channels and recognition
of the related hedge losses previously deferred in our consolidated statement of
financial condition.

    GAIN ON SALE OF SECURITIES.  During the year ended December 31, 1998, we
sold primarily subordinate mortgage-backed securities with carrying values of
approximately $95.0 million to WREI in conjunction with their initial public
offering of common stock in April 1998, resulting in gains of approximately
$0.7 million. Additionally, we sold, to unrelated parties, securities with
carrying values of approximately $104.4 million, resulting in net gains of
approximately $3.3 million. A substantial amount of these sales were made by us
in the fourth quarter of 1998 to meet collateral calls and increase liquidity. A
portion of these securities were written-down through our recognition of
permanent impairment, which is included in market valuation losses and
impairments in our consolidated statement of operations.

    SERVICING REVENUE.  Servicing revenue increased $0.9 million or 16.4% during
1998, primarily as a result of contracting for the servicing rights on loan
portfolios owned by unaffiliated third parties (including securitizations) and
arranging for such loans to be sub-serviced by a former affiliate, Wilshire
Credit Corporation (now CWH), at a rate which is lower than the rate received by
us.

    REAL ESTATE OWNED, NET.  Income from real estate owned, net is primarily due
to gains on the disposition of real estate acquired through foreclosure or deed
in lieu thereof from our portfolio of Discounted Loans, including European
assets.

    OTHER, NET.  Other, net decreased $14.2 million during 1998. The net
decrease is primarily attributable to a loss of approximately $12.4 million
related to a write-off of costs capitalized in connection with proposed
acquisition activities and a loss of $4.8 million resulting from our ownership
of WREI, offset by $3.2 million of management fee income associated with our
management of WREI. The Company accounted for its investment in WREI under the
equity method of accounting. As stockholders' equity at WREI changed, the
Company's investment in WREI changed in line with its proportionate ownership.

OTHER EXPENSE

    Our other expense totaled approximately $113.3 million for 1998 compared to
approximately $56.7 million for 1997, primarily attributable to an increase in
loan service fees and expenses paid to affiliates which results from increases
in our total loan portfolio and third party servicing (which was sub-serviced by
CWH) and increased compensation and employee benefits and other general and
administrative expenses resulting from the expansion of business operations and
infrastructure necessary to accommodate growth.

    LOAN SERVICE FEES AND EXPENSES PAID TO AFFILIATE.  The largest component of
other expense in 1998 was loan service fees and expenses, which includes
servicing fees paid to CWH and collection-related expenses

                                       38
<PAGE>
incurred directly by CWH and reimbursed by us. Loan service fees and expenses
paid to affiliates were approximately $39.3 million (of which approximately
$25.5 million represents collection related loan expenses) for 1998 compared to
approximately $28.1 million for 1997, an increase of approximately
$11.2 million, or 39.6%. The $11.2 million increase is primarily attributable to
growth in the average balance of total loans during 1998 and collection related
expenses incurred in the resolution of Discounted Loans.

    Discounted Loans tend to reduce, in the first months after acquisition, net
interest margin and net interest spread, because the interest cost of debt
(which is higher than for Non-Discounted Loans) is not offset by a corresponding
increase in interest income. Relatively little cash flow from a pool of
Discounted Loans is generally received in the first six to nine months following
acquisition and we only recognize interest and discount on Discounted Loans in
income when those loans result in the receipt of cash. We also experience a much
higher level of collection related expenses associated with Discounted Loans,
requiring a higher level of cash investment prior to resolution. Due to the
capital-intensive nature of these investments and the related unpredictable
earnings stream, we believe that a reduced investment in Discounted Loans will
improve cash flow and provide more predictable earnings.

    COMPENSATION AND EMPLOYEE BENEFITS.  Compensation and employee benefits were
approximately $36.8 million for 1998, compared with approximately $14.4 million
for 1997, an increase of 155.4%. The increase was primarily due to an increase
in the average number of full-time equivalent employees during 1998, reflecting
the expansion of business activities, particularly loan acquisition and
origination activities, and European operations. In the fourth quarter of 1998,
the Company reduced its workforce by approximately 33%, primarily resulting from
the Company's elimination of its retail residential and manufactured housing
origination activities and other general decreases in the Company's
infrastructure in response to decreased acquisition and securitization
activities during the fourth quarter at the non-banking subsidiaries.

    OTHER GENERAL AND ADMINISTRATIVE EXPENSES.  Other general and administrative
expenses increased from approximately $4.9 million for 1997 to approximately
$13.7 million for 1998, an increase of 178.5%, due primarily to general
corporate costs resulting from the expansion of business activities at the
non-bank subsidiaries, particularly loan acquisition activities such as due
diligence costs, European operations and origination activities.

CHANGES IN FINANCIAL CONDITION

    The following discussion compares the balances of certain asset, liability
and stockholders' equity (deficit) amounts of the Reorganized Company as of
December 31, 1999 with those of the Predecessor Company as of December 31, 1998
as reported in the accompanying consolidated statements of financial condition.

    MORTGAGE-BACKED AND OTHER SECURITIES.  For accounting purposes, our
mortgage-backed and other securities are classified as available for sale or
held to maturity. Our holdings of mortgage-backed securities available for sale
decreased approximately $70.9 million during the year ended December 31, 1999.
This decrease was primarily due to sales of approximately $42.1 million in
carrying value of securities, reflecting the sale of all subordinate
mortgage-backed securities where we are not also the servicer of the underlying
assets, and reducing liquidity risk from potential margin calls on the related
debt, as well as principal repayments of $15.4 million and write-downs to fair
value of $8.4 million. Our holdings of mortgage-backed securities held to
maturity decreased approximately $3.4 million during the year ended

                                       39
<PAGE>
December 31, 1999 primarily due to principal repayments. The following table
sets forth our holdings of mortgage-backed and other securities as of
December 31, 1999 and December 31, 1998:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,   DECEMBER 31,
                                                          1999           1998
                                                      ------------   ------------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                   <C>            <C>
Available for sale:
  Mortgage-backed securities........................     $10,362       $ 66,829
  Agency mortgage-backed securities.................      33,221         47,634
Held to maturity:
  U.S. Government and other securities..............       5,979          5,962
  Mortgage-backed securities........................      10,166         13,580
                                                         -------       --------
      Total investment securities...................     $59,728       $134,005
                                                         =======       ========
</TABLE>

    LOANS, NET.  Our portfolio of loans, net of discounts and allowances,
decreased by approximately $18.0 million during the year ended December 31,
1999. This decrease is primarily attributable to sales of loans in the fourth
quarter of 1999 at First Bank for proceeds of approximately $93.0 million,
partially offset by First Bank's acquisition and origination activity during the
year. The decrease in loans, net was net of a $3.5 million decrease in the
allowance for loan losses, from $18.2 million at December 31, 1998 to
$14.7 million at December 31, 1999. This decrease in the allowance for loan
losses was primarily due to net charge-offs of approximately $2.0 million and
the reversal of $1.25 million of excess reserves at First Bank, reflecting
improved credit quality due to continued seasoning and performance of the
portfolio.

    DISCOUNTED LOANS, NET.  Our portfolio of Discounted Loans decreased by
approximately $40.6 million during the year ended December 31, 1999. The
decrease is primarily attributable to our sale of Discounted Loans to repay
certain short-term borrowing facilities and provide liquidity. Discounted Loans
require significant capital resources prior to resolution, which is generally
six to nine months following acquisition. In September 1999, we reclassified an
additional $9.7 million of discounted loans to loans held for sale.

    LOANS AND DISCOUNTED LOANS HELD FOR SALE, NET, AT LOWER OF COST OR
MARKET.  Loans held for sale, net, at lower of cost or market decreased by
approximately $250.5 million during the year ended December 31, 1999 primarily
as a result of the sale of loans to increase liquidity and reduce outstanding
borrowings. These decreases were partially offset by the reclassification of
$9.7 million of discounted loans to loans held for sale in September 1999.

    REAL ESTATE OWNED, NET.  Real estate owned, net decreased by approximately
$50.6 million during the year ended December 31, 1999. The decrease was
primarily due to sales of properties for proceeds of approximately
$55.1 million, partially offset by acquisitions of real estate through
foreclosure or deed-in-lieu thereof from our portfolio of discounted loans.

    INVESTMENT IN WILSHIRE REAL ESTATE INVESTMENT INC.  In December 1999, WFSG
and WREI reached an agreement and exchanged certain assets whereby WFSG sold its
interest in WREI stock to WREI (see Notes 15 and 16 to the consolidated
financial statements). As a result, WFSG no longer had an investment in WREI as
of December 31, 1999.

    SERVICER ADVANCES.  Servicer advances increased by approximately
$20.1 million during the year ended December 31, 1999. The increase was
primarily due to the transfer of CWH's assets to WFSG as part of our
restructuring (see Note 1 to the consolidated financial statements), as CWH had
made reimbursable advances on loans owned by third parties.

    MORTGAGE SERVICING RIGHTS, NET.  Mortgage servicing rights, net decreased by
$1.8 million during the year ended December 31, 1999, primarily due to the
write-off of previously capitalized or purchased

                                       40
<PAGE>
servicing rights due to faster than expected prepayments on loans being serviced
and revised future estimates of prepayments.

    DEPOSITS.  First Bank's deposits decreased by approximately $91.1 million
during the year ended December 31, 1999. This decrease is a result of First Bank
utilizing FHLB advances and short term repurchase agreements to fund loan
acquisitions and provide liquidity.

    SHORT-TERM BORROWINGS.  Short-term borrowings decreased by approximately
$388.9 million during the year ended December 31, 1999, resulting primarily from
our sales of loans held for sale and mortgage-backed securities and subsequent
paydowns of the related debt facilities.

    NOTES PAYABLE.  The Notes payable of $184.2 million at December 31, 1998
were cancelled in June 1999. Pursuant to our prepackaged Chapter 11 bankruptcy
filing, these Notes were converted into equity of WFSG, as described more fully
in Note 1 to the consolidated financial statements.

    ACCOUNTS PAYABLE AND OTHER LIABILITIES.  WREI has prepaid certain servicing
fees to WCC. These amounts are included in accounts payable and other
liabilities as deferred revenue. The initial amount of the prepaid fees is in
dispute between WREI and WCC with WCC contending that the initial amount is as
low as $2.3 million and WREI contending the amount is $3.2 million. Without
admission, the Company initially recorded the amount at $3.2 million and is
carrying the prepaid fee at $3.0 million at December 31, 1999.

CORPORATE RISK PROFILE

    Managing risk is an essential part of successfully operating a financial
services company. The most prominent risk exposures are credit quality, interest
rate sensitivity, and liquidity. Credit quality risk is the risk of not
collecting interest and/or the principal balance of a loan or investment when it
is due. Interest rate risk is the potential reduction of net interest income as
the result of changes in interest rates. Rate movements can affect the repricing
of assets and liabilities differently, as well as their market value. Liquidity
risk is the possible inability to fund obligations to depositors, investors and
borrowers.

ASSET AND LIABILITY MANAGEMENT

    Asset and liability management analyzes the timing and magnitude of the
repricing of assets and liabilities. It is our objective to attempt to control
risks associated with interest rate movements. In general, management's strategy
is to limit our exposure to earnings variations and variations in the value of
assets and liabilities as interest rates change over time. Our asset and
liability management strategy is formulated and monitored by the asset and
liability committees for the Company and First Bank (the "Asset and Liability
Committee") which meets regularly to review, among other things, the sensitivity
of our assets and liabilities to interest rate changes, the book and market
values of assets and liabilities, unrealized gains and losses, including those
attributable to hedging transactions, purchase and securitization activity, and
maturities of investments and borrowings. First Bank's Asset and Liability
Committee coordinates with the Bank's Board of Directors and the Company's
investment committees with respect to overall asset and liability composition.

    The Asset and Liability Committee is authorized to utilize a wide variety of
off-balance sheet financial techniques to assist them in the management of
interest rate risk. These techniques include interest rate swap agreements,
pursuant to which the parties exchange the difference between fixed-rate and
floating-rate interest payments on a specified principal amount (referred to as
the "notional amount") for a specified period without the exchange of the
underlying principal amount. Interest rate swap agreements are utilized to
reduce our exposure caused by the narrowing of the interest spread between fixed
rate loans held for investment and associated liabilities funding those loans
caused by changes in market interest rates. First Bank had approximately
$30.5 million notional principal amount in an interest rate swap agreement
outstanding at December 31, 1999, which was designated as a hedge of certain
fixed rate loans

                                       41
<PAGE>
in order to convert variable rate liabilities to fixed rate. This swap had the
effect of decreasing our net interest income by approximately $0.3 million
during the year ended December 31, 1999.

    At times, we have also hedged the interest rate exposure of fixed-rate or
lagging-index loans or securities that are either held or available for sale.
The Company creates a hedge which matches the principal amortization of such
assets against the maturity of our liabilities generally by entering into short
sales or forward sales of U.S. Treasury securities, Government securities,
interest rate futures contracts or interest rate swap agreements. This results
in market gains or losses on hedging instruments, in response to interest rate
increases or decreases, respectively, which approximate the amount of
corresponding market losses or gains, respectively, on assets being hedged. We
evaluate the interest rate sensitivity of each pool of loans or securities in
conjunction with the current interest rate environment and decide whether to
hedge the interest rate exposure of a particular pool. We generally do not hedge
the interest rate risk associated with holding non-lagging index adjustable-rate
mortgages pending their sale or securitization due to the decreased significance
of such risk. In general, when a pool of loans or securities are acquired, we
will determine whether or not to hedge and, with respect to any sale or
financing of any pool of loans through securitization, will determine whether or
not to discontinue its duration-matched hedging activities with respect to the
relevant loans.

    In addition, as required by OTS regulations, First Bank's Asset and
Liability Committee also regularly reviews interest rate risk by forecasting the
impact of alternative interest rate environments on net interest income and the
Net Portfolio Value ("NPV"), which is defined as the net present value of an
institution's existing assets, liabilities and off-balance sheet instruments,
and evaluating such impacts against the maximum potential changes in net
interest income and NPV that is authorized by the board of directors of First
Bank.

    The following table quantifies the potential changes in our net portfolio
value at December 31, 1999, should interest rates go up or down (shocked) by 100
to 300 basis points, assuming the yield curves of the rate shocks will be
parallel to each other.

                INTEREST RATE SENSITIVITY OF NET PORTFOLIO VALUE

<TABLE>
<CAPTION>
                                                                   NET PORTFOLIO VALUE
                                                              ------------------------------
                      CHANGE IN RATES                         $ AMOUNT   $ CHANGE   % CHANGE
- ------------------------------------------------------------  --------   --------   --------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                                           <C>        <C>        <C>
+300bp......................................................  $32,075    $(38,001)    (54)%
+200bp......................................................   45,922     (24,154)    (34)
+100bp......................................................   58,529     (11,547)    (16)
    0bp.....................................................   70,076          --       0
- --100bp.....................................................   79,400       9,324      13
- --200bp.....................................................   85,243      15,167      22
- --300bp.....................................................   87,406      17,330      25
</TABLE>

    Management also believes that the assumptions (including prepayment
assumptions) used by it to evaluate the vulnerability of our operations to
changes in interest rates approximate actual experience and considers them
reasonable; however, the interest rate sensitivity of our assets and liabilities
and the estimated effects of changes in interest rates on our net interest
income and NPV could vary substantially if different assumptions were used or
actual experience differs from the historical experience on which they are
based.

    First Bank sold approximately $95 million of fixed-rate residential loans in
December, 1999 at a loss of approximately $2.3 million. The effects of this sale
improved (reduced) First Bank's interest rate sensitivity and are included in
the table above. First Bank expects to further reduce interest rate risk in
2000. The effect on First Bank's results of operations cannot be estimated at
this time.

                                       42
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

    Liquidity is the measurement of our ability to meet potential cash
requirements, including ongoing commitments to repay borrowings, fund
investments, purchase pools of loans, and for general business purposes. Our
sources of cash flow include certificates of deposit, whole loan and
mortgage-backed securities sales, net interest income and borrowings under
warehouse and repurchase financing facilities (if available), lines of credit
from commercial banks, and currently to a lesser extent, from securitizations,
institutional investors and other lenders and public and private debt offerings.
We also have borrowed from WREI. In addition, First Bank has available funding
through FHLB advances. Our liquidity is actively managed on a daily basis and is
reviewed periodically by our Board of Directors. This process is intended to
ensure the maintenance of sufficient funds to meet the needs of the Company.

    The dramatic events in the financial markets in late 1998, which included a
significant reduction in valuations of and liquidity for mortgage-backed
securities, had a significant adverse impact on our liquidity and financial
condition. Many of our lenders determined that the value of these assets had
decreased and demanded cash or securities to continue lending, which reduced our
cash position and eventually prompted asset sales at depressed prices to meet
these demands and provide liquidity. While these asset sales have improved our
liquidity position, the market for mortgage-backed securities, particularly
subordinate mortgage-backed securities, remains depressed and the financial
markets generally continue to be volatile. Further, certain of our lenders have
expressed concern about continued lending to this industry given market
conditions and to us given recent operating losses. It is not clear to what
extent we can rely on short-term warehouse or repurchase agreements as a source
of liquidity. At December 31, 1999, our cash balances totaled approximately
$54.2 million; however, $48.4 million of the balance was held at First Bank and
is not available for use by any Wilshire entity other than First Bank.

    Our restructuring, which was effective on June 10, 1999 and is described in
Note 1 to the consolidated financial statements, significantly improved our
financial position by reducing indebtedness, eliminating the ongoing interest
cost associated with that indebtedness, and significantly increasing our equity
account.

    Based on our current and expected asset size, capital levels, and
organizational infrastructure, we believe there will be sufficient available
cash to meet our needs. We intend aggressively to seek new capital and financing
to permit us to more fully and more efficiently utilize our banking and loan
servicing platforms. There can be no assurance, however, that we will be able to
obtain new capital or will have sufficient cash flows. In addition, given
current market conditions, we likely will not securitize loans as a source of
liquidity.

    Sources of liquidity for First Bank include wholesale and brokered
certificates of deposit, FHLB advances, and mortgage-backed securities
repurchase borrowings. At December 31, 1999, First Bank had approximately
$403.2 million of certificates of deposit. At December 31, 1999, scheduled
maturities of certificates of deposit during the 12 months ending December 31,
2000 and thereafter amounted to approximately $358.8 million and approximately
$44.4 million, respectively. Brokered and other wholesale deposits generally are
more responsive to changes in interest rates than core deposits and, thus, are
more likely to be withdrawn by the investor upon maturity as changes in interest
rates and other factors are perceived by investors to make other investments
more attractive. However, management of First Bank believes it can adjust the
rates paid on certificates of deposit to retain deposits in changing interest
rate environments and that brokered and other wholesale deposits can be both a
relatively cost-effective and stable source of funds. In addition, First Bank
management is currently increasing the amount of its FHLB advance borrowings as
a percentage of its total borrowings and deposits and is exploring new ways to
reduce its exposure to changes in interest rates, including efforts to develop
core deposits and sales of fixed-rate loans with simultaneous purchase and
origination of variable-rate loans.

    In November 1999 one of the Company's primary lenders provided a one-year
committed repurchase agreement financing facility for all loans and
mortgage-backed securities then outstanding under previous agreements with such
lender, totaling $9.9 million and $8.8 million, respectively, at December 31,
1999. In

                                       43
<PAGE>
connection with completing this financing, the Company paid approximately
$1.7 million of outstanding margin calls.

    Mortgage-backed securities which are subject to repurchase agreements, as
well as loans and real estate which secure other indebtedness, periodically are
revalued by the lender, and a decline in the value that is recognized by the
lender (whether or not the lender recognized the full fair value of the
security) may result in the lender requiring us to provide additional collateral
to secure the indebtedness. Primarily as a result of asset sales, we have had
adequate cash and cash equivalents to meet calls for additional collateral to
repay a portion of the related indebtedness or to meet our other operating and
financing requirements. In most instances, lenders under repurchase agreements
secured by mortgage-backed securities have withheld principal and/or interest
payments on such securities in order to reduce outstanding, unpaid margin calls.
At December 31, 1999, there were no outstanding collateral calls, as determined
by our lenders, net of withheld principal and interest payments. If we are
unable to fund additional collateral requirements or to repay, renew or replace
maturing indebtedness on terms reasonably satisfactory to us, we may be required
to sell (on short notice) a portion of our assets, and could incur losses as a
result. Furthermore, since, from time to time, there is extremely limited
liquidity in the market for subordinate and residual interests in
mortgage-related securities, there can be no assurance that we will be able to
dispose of such securities promptly for fair value in such situations.

    In the first quarter of 2000, we have negotiated with a major commercial
bank to obtain an $8 million line of credit, collateralized by servicer advance
receivables and servicing rights. We expect this facility to be finalized in the
second quarter of 2000, although there can be no assurance that we will finalize
the facility.

    We are party to various off-balance sheet financial instruments in the
normal course of business to manage our interest rate risk. We conduct business
with a variety of financial institutions and other companies in the normal
course of business, including counterparties to our off-balance sheet financial
instruments. We are subject to potential financial loss if the counterparty is
unable to complete an agreed upon transaction. We seek to limit counterparty
risk through financial analysis and other monitoring procedures.

    Adequate credit facilities and other sources of funding are essential to the
continuation of the Company's ability to purchase pools of loans and servicing
rights. During the third and fourth quarters of 1998, financial markets were
severely and negatively impacted by various factors which have resulted in
reduced availability of liquidity and capital to specialty finance companies and
other holders of non-investment grade assets and certain types of loans. This
includes the ability to raise new equity capital and long-term debt, as well as
the ability to securitize or finance certain types of loans. The Company's
growth strategy is dependent on its ability to raise additional debt and/or
equity financing and growth at First Bank and to find equity partners for
purchases of loan pools and servicing rights by our servicing operation. To the
extent that the current market environment persists, such growth will depend
largely on the Company's ability to find and use equity partners for growth of
our servicing operation portfolios and on growth at First Bank. Otherwise, such
growth may be significantly curtailed or delayed.

                                       44
<PAGE>
    First Bank is required under applicable federal regulations to maintain
specified levels of "liquid" investments in qualifying types of U.S. Government,
federal agency and other investments having maturities of five years or less.
Current OTS regulations require that a savings association maintain liquid
assets of not less than 4% of its average daily balance of net withdrawable
deposit accounts and borrowings payable in one year or less, of which short-term
liquid assets must consist of not less that 1%. Monetary penalties may be
imposed for failure to meet applicable liquidity requirements. First Bank has
complied with these requirements.

REGULATORY CAPITAL REQUIREMENTS

    Federally insured savings associations such as First Bank are required to
maintain minimum levels of regulatory capital. Those standards generally are as
stringent as the comparable capital requirements imposed on national banks. The
OTS also is authorized to impose capital requirements in excess of these
standards on a case-by-case basis. In connection with the 1998 examination, the
OTS indicated that the capital level of First Bank exceeds the minimum
requirement for "well capitalized" status under provisions of the Prompt
Corrective Action Regulation. On June 3, 1999, the OTS issued a directive letter
that indicates that it considers First Bank to be in "troubled condition." This
directive places restrictions on First Bank's ability to engage in certain
activities, including, but not limited to: increasing asset size; making new
loans, investments or capital expenditures; paying dividends or making other
capital distributions; and hiring senior executive officers, directors or
consultants. On September 2, 1999, the OTS completed a safety and soundness
examination of First Bank. As a result of this examination, the OTS directive
letter will remain in force until First Bank corrects items noted in the
examination report, including developing and implementing an interest rate risk
reduction plan; developing a more detailed business plan under various interest
rate scenarios; and improving controls in the Bankcard division. First Bank is
cooperating with the OTS to have the "troubled institution" designation lifted.

    The following table sets forth the regulatory capital ratios of First Bank
at December 31, 1999.

                           REGULATORY CAPITAL RATIOS

<TABLE>
<CAPTION>
                                                                                           TO BE CATEGORIZED
                                                                                               AS "WELL
                                                                      AMOUNT REQUIRED     CAPITALIZED" UNDER
                                                                        FOR CAPITAL        PROMPT CORRECTIVE
                                                    ACTUAL           ADEQUACY PURPOSES     ACTION PROVISIONS
                                              -------------------   -------------------   -------------------
                                               AMOUNT     RATIO      AMOUNT     RATIO      AMOUNT     RATIO
                                              --------   --------   --------   --------   --------   --------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>
Total Capital to Risk-Weighted Assets (Risk-
  Based Capital)............................  $58,746      15.3%    $30,644      38.0%    $38,305     310.0%
Tier 1 Capital to Risk-Weighted Assets......   54,766      14.3          Not Applicable    22,983      36.0%
Core Capital to Tangible Assets.............   54,766       9.7      22,474      34.0%     28,092      35.0%
Tangible Capital to Tangible Assets.........   54,766       9.7       8,428      31.5%         Not Applicable
</TABLE>

    The distribution of First Bank's retained earnings is subject to regulatory
approval and other restrictions.

REGULATION

    On February 8, 1999, the OTS rescinded the Order under which the Bank had
previously been operating. The Order had prohibited the Bank from: increasing
total assets in excess of $750 million; purchasing any loans or real estate,
without the approval of the OTS, until certain management, acquisition and
servicing deficiencies identified by the OTS had been corrected; and purchasing
any non-performing assets or foreclosed real estate until such time as the Bank
was rate a composite "3" rating

                                       45
<PAGE>
according to the Uniform Financial Institutions Rating System. Management
believes that the Bank was in material compliance with the various provisions of
the Order for each period that it was in place.

    In January 1999, the OTS issued a cease and desist order to WFSG, CWH and
WAC that prohibits these entities from entering into a transaction, directly or
indirectly, that would cause First Bank to violate or be in violation of
transactions with affiliate regulations. The orders also require 30-day advance
notification before adding, replacing, or terminating any member of First Bank's
Board of Directors or senior executives.

    On June 3, 1999, the OTS issued a directive letter that indicates that it
considers First Bank to be in "troubled condition." This directive places
restrictions on First Bank's ability to engage in certain activities, including,
but not limited to: increasing asset size; making new loans, investments or
capital expenditures; paying dividends or making other capital distributions;
and hiring senior executive officers, directors or consultants. On September 2,
1999, the OTS completed a safety and soundness examination of First Bank. As a
result of this examination, the OTS directive letter will remain in force until
First Bank corrects items noted in the examination report, including developing
and implementing an interest rate risk reduction plan; developing a more
detailed business plan under various interest rate scenarios; and improving
controls in the Bankcard division. First Bank is cooperating with the OTS to
have the "troubled institution" designation lifted.

OTHER-YEAR 2000 COMPLIANCE

    Many existing computer software programs and other technologically dependent
systems use two digits to indicate the year in date fields and, as such, could
fail or create erroneous results by or during the year 2000. We utilize a number
of technologically dependent systems to operate, service mortgage loans and
manage mortgage assets. WFSG, together with WCC (a subsidiary controlled by
WFSG) and Wilshire Servicing Company U.K. Limited (a wholly-owned subsidiary of
WFSG), who are our two Servicers, formed a committee to address Year 2000 issues
("the Committee") that reports directly to WFSG's Executive Committee. The
Committee is headed by WFSG's Chief Information Officer and includes
representatives from across departments within WFSG and our Servicers as well as
our management.

    The Committee established and completed a project plan with respect to Year
2000 readiness. In the first phase of the project, the Committee conducted an
inventory of all systems for WFSG and our Servicers, classifying each as either
"critical" or "non-critical." For systems deemed "critical," the Committee
developed detailed test plans and created separate Year 2000 test environments.
After the testing phase, in which Year 2000 issues were identified, phases of
resolution, re-testing, implementation and certification were completed.

    Wilshire began testing of all critical systems in 1997 and completed all
necessary testing of such systems, including both systems supplied by outside
vendors and internally developed systems, by the end of February 1999. In each
case, issues which were identified were resolved. Changes which resulted from
testing were coded, retested and implemented and moved into production.
Following these phases, each department's executive management certified that
their staff had tested critical code and deemed it adequate. In addition, for
all critical systems supplied by outside vendors, the Committee obtained a
written certification from the vendors that the applicable package is "Year 2000
compliant." With respect to non-critical systems supplied by outside vendors,
the Committee consulted substantially all of the vendors' Internet sites and
obtained copies of Year 2000 compliance certifications from those sites. All
phases of the Committee's Year 2000 readiness project were completed by the end
of April 1999. As a result, WFSG's management believes that the Company is Year
2000 compliant in all material respects.

    In addition to the information technology systems ("IT systems"), various
"environmental systems" ("non-IT systems") used for the Company's business,
including the telephone, elevator and security systems, incorporate technology
that could be impaired by the year 2000 date change. The Committee has received
written certification that each significant non-IT system is Year 2000
compliant.

                                       46
<PAGE>
    The financial impact of becoming Year 2000 compliant has not been material
to our financial condition or results of operations. Aside from limited hardware
costs, our primary expense related to Year 2000 compliance is allocation of
existing staff. The Committee estimates the total cost related to Year 2000
compliance to be approximately $0.5 million, substantially all of which had been
incurred by December 31, 1998. In the opinion of management, these costs did not
result in the postponement of other IT projects or other capital expenditures,
nor did they affect our other spending or revenue patterns to any material
extent.

    Our most likely worst case Year 2000 scenario would be one in which we are
unable to perform necessary loan servicing activities. To the extent the loan
servicing system is not Year 2000 compliant, the ability to service loans would
be in jeopardy. This, in turn, would limit the collections of payments on
mortgage loans, which would, further, hinder the Company's ability to meet its
own debt service and other cash requirements. Although we did not consider it
reasonably likely that the Year 2000 date change will cause such a scenario to
occur, the Committee developed a contingency plan with procedures for manual
loan servicing, for up to a week, should the loan servicing system cease to be
operational. The loan servicing system was developed internally, and we believe
that, in the event of an unexpected Year 2000 issue, the source of the issue
could be isolated, and the issue could be rapidly corrected by our existing
staff without significant cost. Accordingly, we do not believe that such a
failure of the loan servicing system would result in any material loss of
revenue or have any other material impact on the Company.

    As we transitioned into the year 2000, we did not experience any significant
systems or other Year 2000-related problems. In addition, no Year 2000 problems
have occurred subsequent to January 2000, and we do not believe that it is
reasonably likely that any potential such problems will arise in the future.
Furthermore, we are not aware of any third party relationships that may be
adversely affected by any Year 2000 problems.

    Based on the results of the Committee's Year 2000 readiness project, and the
absence of any Year 2000 problems to date or in the foreseeable future, we are
confident that we have appropriately addressed the Year 2000 issues. Critical IT
systems supplied by outside vendors have undergone testing not only by us, but
by other customers of the vendors as well. Our loan servicing system is an
internally developed system, and therefore, our information technology personnel
are very familiar with the system and believe their efforts will have favorable
results.

ACCOUNTING MATTERS

    We classify loans as discounted or non-discounted on a pool basis. Each pool
is designated as discounted or non-discounted based on whether that pool
consists primarily of Discounted or Non-Discounted Loans at the time of
acquisition. For example, a pool of Non-Discounted Loans may contain
non-performing loans at the time of acquisition as long as the non-performing
loans were not the primary component of the pool at that time. As used herein,
the term "performing loan" means a loan as to which payments have been and are
being made substantially in accordance with its contractual terms, the term
"sub-performing loan" means a loan as to which payments are delinquent for
90 days or less or has a history of delinquencies, and the term "non-performing
loan" means a loan as to which payments are generally 91 or more days
delinquent.

    Discounted Loans are presented in the Consolidated Financial Statements net
of unamortized discount and an allowance for loan losses established for those
loans. For each pool of loans acquired by us, purchased discounts are allocated
into (a) valuation allowances for estimated losses against face value on
specific loans ("specific valuation allowances") and (b) portions of the
discounts available for accretion to interest as yield adjustments. In addition,
for Discounted Loans purchased by First Bank, the initial discounts are further
segregated into a valuation allowance for the inherent risk of losses in the
loan portfolio that have yet to be specifically identified ("general valuation
allowance") as required by OTS

                                       47
<PAGE>
regulations. The allocated specific and general valuation allowances are
included in the allowance for loan losses. Where appropriate, discounts are
accreted into interest income generally on a cash basis.

    The acquisition of a pool of Discounted Loans tends to reduce net interest
margin and net interest spread, because the interest cost of the debt used to
fund the acquisition is not offset by a corresponding increase in interest
income. Relatively little cash flow from a pool of Discounted Loans is generally
received during the first six to nine months following an acquisition of a pool
of Discounted Loans and the Company only recognizes interest and discount on
Discounted Loans in income when those loans result in the receipt of cash.

    Non-Discounted Loans are presented in the Consolidated Financial Statements
in substantially the same manner as Discounted Loans, except that interest
income is recognized on an accrual basis.

    Gains or losses on loans sold through securitization transactions are based
on the difference between the cash proceeds received from the sale of the senior
classes of mortgage-backed securities to outside investors and our cost basis
allocated to the senior classes of mortgage-backed securities. Our cost basis in
loans sold is allocated between the senior classes of mortgage-backed securities
and the subordinate classes of mortgage-backed securities retained by us based
on the relative fair values of the two types of securities. The cost basis of
the loans securitized is determined by their acquisition cost, adjusted for any
discount accretion (for purchased loans) or net carrying value (for originated
loans). We carry subordinate classes of mortgage-backed securities at fair
value. As such, the carrying value of these securities is impacted by changes in
market interest rates and prepayment and loss experiences of these and similar
securities. In cases where we have financed the holding of subordinate classes
with a lender under a repurchase agreement, the fair value used by us is based
on the lender's determination of market value for purposes of potential margin
calls in determining fair value. In other cases, we determine the fair value of
the subordinate classes of mortgage-backed securities utilizing prepayment and
credit loss assumptions it deems appropriate for each particular securitization.
The range of values attributable to the factors used in determining fair value
is broad. Accordingly, our estimate of fair value is subjective.

    For accounting purposes, our mortgage-backed and other securities are
classified as "held to maturity" and "available for sale securities." Securities
are classified as held to maturity when management believes we have the ability
and the positive intent to hold the securities to maturity. Securities
classified as held to maturity are carried on an historical cost basis, adjusted
for the amortization of premiums and accretion of discounts using a method that
approximates the interest method. Securities are classified as available for
sale when we intend to hold the securities for an indefinite period of time, but
not necessarily to maturity. Securities classified as available for sale are
reported at their fair values. Unrealized holding gains and losses on securities
available for sale are reported, net of tax, as a separate component of
stockholders' equity. Realized gains and losses from the sales of available for
sale securities are reported separately in the consolidated statements of
operations and are calculated using the specific identification method.

    Real estate acquired in settlement of loans is originally recorded at fair
value less estimated costs to sell. Loan balances in excess of the fair value of
real estate acquired are charged against the allowance for loan losses at the
date of acquisition. Allowances are recorded to provide for estimated declines
in the fair value subsequent to the date of acquisition. Any subsequent
operating expenses or income, as well as gains or losses on disposition of such
properties, are charged to current operations.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

    See Item 7--Asset and Liability Management--of Part II of this Report.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    See Item 14 of Part IV of this Report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
  FINANCIAL DISCLOSURE

    None.

                                       48
<PAGE>
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The following sets forth information about the executive officers and
directors of the Company as of February 28, 2000. The business address of each
executive officer and director is the address of the Company, 1776 SW Madison
Street, Portland, OR 97205, and each executive officer and director is a United
States Citizen, unless otherwise noted.

DIRECTORS

    LARRY B. FAIGIN, age 56, was appointed to the Board of Directors in
June 1999 and was elected Chairman in September 1999. In December 1999,
Mr. Faigin was elected to a one-year term. Mr. Faigin is President and Chief
Executive Officer of GreenPark Group, LLC, a company that specializes in
acquiring environmentally-impacted land and remediating and improving the
property for further development. Prior to joining that company, he was Chief
Executive Officer of Home Capital Corporation, a subsidiary of HomeFed Bank. He
also has served as a consultant to Chevron Corporation, and Chief Executive
Officer and Director of Wood Bros. Homes, Inc.

    ELIZABETH F. AAROE, age 42, was appointed to the Board in June 1999 and, in
December 1999, was elected to a one-year term. Ms. Aaroe is Principal of Fisher
Consulting, LLC (FICO), a provider of specialized real estate advisory,
management and disposition services. Ms. Aaroe and a consortium of advisors
oversaw the management and dissolution of the real estate portfolio of Kentucky
Central Life Insurance Company, one of the nation's largest life insurance
company liquidations. Prior to 1993, Ms. Aaroe served in a variety of management
positions, including Group Head at ABN-AMRO N.V.'s "bad bank" subsidiary.
Ms Aaroe spent her early career in corporate, project and real estate finance
with Citicorp.

    ROBERT M. DEUTSCHMAN, age 42, was appointed to the Board in June 1999 and,
in December 1999, was elected to a one-year term. Mr. Deutschman is a Managing
Director of Cappello Capital Corp., a financial service and advisory company
which engages in merchant banking, venture capital and investment banking. Prior
to joining Cappello, Mr. Deutschman was a managing Director of Saybrook Capital
Corp. From 1991 until 1994, Mr. Deutschman was a Senior Vice President and
Director of Principal Investments in the Public Finance Group of Houlihan Lokey
Howard & Zukin.

    PETER S. FISHMAN, age 52, was appointed to the Board in September 1999, and
in December 1999, was elected to a one-year term. Mr. Fishman has been a Vice
President at Houlihan Lokey, Howard & Zukan, an investment banking firm, since
January 2000. Previously, Mr. Fishman was a Director of Helix Capital services,
a private merchant bank engaged in investing in and providing merger and
acquisition advisory services to its clients. Prior to joining Helix,
Mr. Fishman was a partner in law firms in Los Angeles and San Francisco,
specializing in financial reorganizations and restructurings. Mr. Fishman's
practice focused on the representation of underperforming and troubled
companies, both public and private, and the representation of financial
institutions and other lenders in structuring new financings and the workout of
troubled credits.

    DANIEL A. MARKEE, age 42, was appointed to the Board in June 1999 and, in
December 1999, was elected to a one-year term. Mr. Markee is a principal of
LendSource, Inc., a firm specializing in the origination of first mortgage, home
equity and consumer installment debt. From 1993 until 1997, Mr. Markee was
involved in the real estate investment business as President of Ferterra, Inc.,
and as a principal of Euro-American Partners, Inc.

    EDMUND M. KAUFMAN, age 69, was appointed as Director in September 1999 and,
in December 1999, was elected to a one-year term (Mr. Kaufman's formal service
as a director will commmence upon the receipt of OTS approval). Mr. Kaufman has
been a partner with the law firm of Irell & Manella LLP for the last thirty-six
(36) years, specializing in mergers and acquisitions and corporate finance.
Mr. Kaufman

                                       49
<PAGE>
has served as a director of United PanAm Financial Corp. since October 1997, a
director of Structural Research & Analysis Corp. since 1990, and a director of
the Los Angeles Opera since 1986.

EXECUTIVE OFFICERS

    STEPHEN P. GLENNON, age 55, has been the Company's Chief Executive Officer
since September 1999 and, in December 1999, was elected to a one-year term on
the Board of Directors. From 1994 until joining the Company, Mr. Glennon served
as Chief Executive Officer of Glennon Associates, a firm of private investment
bankers specializing in financial restructuring and turnaround management of
financial sector companies. Mr. Glennon previously served as an investment
banker with Lehman Brothers, N.Y. and Lepercq de Neuflize & Co., N.Y.
Mr. Glennon currently serves as a director of New Water Street Corporation, N.Y.
and Point Clear Holdings, N.Y.

    RICHARD S. CUPP, age 59, has been Chief Executive Officer and President of
First Bank since November 1999. From July 1997 to July 1999, Mr. Cupp was
President and Chief Executive Officer of HF Bancorp, the parent of Hemet Federal
Bank. From July 1993 to March 1997, Mr. Cupp was President and Chief Executive
Officer of Ventura County National Bancorp.

    GLENN J. OHL, age 45, is Chief Financial Officer of the Company, and has
served in various senior financial positions with the Company and its affiliates
since October 1996. From August 1995 until October 1996, Mr. Ohl was the Senior
Vice President and Corporate Treasurer of CWM Mortgage Holdings, Inc. (now known
as IndyMac), an affiliate of Countrywide Credit Industries, Inc., a residential
financing company. From September 1992 until August 1995, Mr. Ohl was the
Executive Vice President and Chief Financial Officer of ARCS Mortgage, Inc., a
financing company.

    MARK H. PETERMAN, age 52, has been Executive Vice President, Legal Counsel
and Secretary of the Company since July 1998. Mr. Peterman was a partner in the
law firm of Stoel Rives LLP between 1975 and July 1998.

    JENNIFER G. COOPERMAN, age 39, has been Senior Vice President, Corporate
Finance since November 1999. Previously, Ms. Cooperman was Deputy Superintendent
and Chief Operating Officer of the New York State Insurance Department from
June 1997 until July 1999. From May 1996 to June 1997, Ms. Cooperman was the
Director of Policy of the New York State Banking Department. From June 1993 to
January 1995, Ms. Cooperman was Vice President, Mortgage Finance of Goldman
Sachs & Co., a leading global investment banking and securities firm.

    GEOFFREY B. DAVIS, age 58, has been Senior Vice President, Administration
since November 1999. From October 1997 to November 1999, Mr. Davis was Chief
Information Officer of the Company. From 1970 to 1997, Mr. Davis held various
senior management positions in information systems with Bank of America in
Venezuela, Panama, Spain, Canada, Mexico and Brazil.

OTHER OFFICERS

    BRADLEY B. NEWMAN, age 38, has been Vice President, Capital
Markets/Securitization of Wilshire Funding Corporation since August 1998. From
1989 to 1998, Mr. Newman held various positions in the mortgage-backed
securities area of Citicorp Securities, Inc., including Vice President/Senior
ARMS Trader and Vice President/MBS Product Manager for Europe and the Middle
East.

    JAY MEMMOTT, age 38, has been President of Wilshire Credit Corporation since
November 1999, and has held other management positions with the Company since
August 1997. From April 1990 to August 1997, Mr. Memmot was Vice President and
Manager of Major Loan Administration at Coast Federal Bank.

    BRUCE WEINSTEIN, age 37, has been Senior Vice President and Chief Financial
Officer of Wilshire Credit Corporation since November 1999. From March 1997 to
November 1999, Mr. Weinstein was Vice

                                       50
<PAGE>
President, Finance of the Company. Previously, Mr. Weinstein held various
financial positions in closely-held family businesses.

    RUSSELL T. CAMPBELL, age 36, has been Senior Vice President, Portfolio
Manager of Wilshire Credit Corporation since April 1997. From 1992 to
March 1997, Mr. Campbell was Chief Financial Officer at Oregon Business Media.

    LAURIE MAGEE, age 36, has been Senior Vice President, Default Management at
Wilshire Credit Corporation since November 1999, and has served in other
management positions at WCC since October 1996. From February 1995 to
October 1996, Ms. Magee worked in Servicer Oversight at Credit Suisse First
Boston/FGB Realty Advisors and Ontra, Inc. From 1993 to 1995, Ms. Magee was
Manager of Residential REO at the J.E. Robert Company of New England.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

    Section 16(a) of the Securities Exchange Act of 1934 requires a company's
directors and executive officers, and beneficial owners of more than 10% of the
common stock of such company to file with the Securities and Exchange Commission
initial reports of ownership and periodic reports of changes in ownership of the
company's securities. To the knowledge of the Company, no director, officer, or
beneficial owner of more than 10% of the Company's Common Stock has failed to
timely furnish reports required of such person by Section 16(a) on Forms 3, 4
and 5.

ITEM 11.  EXECUTIVE COMPENSATION

COMPENSATION OF DIRECTORS

    During 1999, as a result of the Company's restructuring, including emergence
from bankruptcy and additional time requirements, each member of the Board of
Directors who was not an officer or employee of the Company was paid in 1999 a
monthly stipend of $4,167, a per-meeting fee of $1,000 for each Board of
Directors' meeting attended in person and $500 for each meeting attended
telephonically, and a $500 per-meeting fee for each committee meeting attended
on days other than when Board of Directors' meetings were held. In addition,
directors who served as chairs of a committee or of the Board received an
additional yearly stipend of $5,000. Upon joining the Board, each non-employee
director was also granted an initial option to purchase 30,000 shares of common
stock at a price per share equal to the fair market value of the shares of
common stock on the grant date. These options vest in thirds on each anniversary
of the grant date. The directors also received options to purchase an additional
10,000 shares of common stock at a price per share equal to $1.0625, which
options vest in thirds on each anniversary of December 2, 1999. Officers and
employees of the Company who also serve as directors do not receive any retainer
or additional fees for serving as a director.

    Director Elizabeth F. Aaroe was paid $15,000 in additional director fees
during 1999 for additional Board-related duties.

    In 1999, Directors of the Company who also served as Directors of First Bank
received from the Bank a monthly stipend of $1,250 and a per-meeting fee of
$1,000 ($1,500 for the Chairman of First Bank) for each Board of Directors'
meeting attended. In addition, the director who served as chair of the Loan
Committee received a monthly stipend of $750, and other Loan Committee members
received monthly stipends of $500. The chairmen of the ALCO, IAR and Audit
Committees received monthly stipends of $250, and Committee members received
per-meeting fees ranging from $300 to $500 for each meeting attended.

    Prior to the Company's restructuring, each member of the Board of Directors
who was not an officer or employee of the Company was paid a per-meeting fee of
$1,000 for each Board of Directors' meeting and a fee of $100 per hour for each
committee meeting attended which was not held on a regularly scheduled meeting
date. In addition, the chairmen of the various board committees received $10,000
per

                                       51
<PAGE>
month to sit as chairmen. Officers and employees of the Company who also serve
as directors do not receive any retainer or additional fees for serving as a
director.

    For the year 2000, directors' fees have been reduced. Effective March 1,
2000, each member of the Board of Directors who is not an officer or employee of
the Company is paid a monthly stipend of $2,083, a per-meeting fee of $1,000 for
each Board of Directors' meeting attended in person and $500 for each meeting
attended telephonically, and a $500 per-meeting fee for each committee meeting
attended on days other than when Board of Directors' meetings are held. In
addition, directors who serve as chair of the Audit Committee or of the Board
receive an additional yearly stipend of $10,000, and the chairman of the
Compensation Committee receives an additional yearly stipend of $5,000. Other
members of the Audit Committee and Compensation Committee receive yearly
stipends of $5,000 and $2,500, respectively. The Chairman of the Board of First
Bank receives a yearly stipend of $10,000. Directors of WFSG who also serve as
Directors of First Bank receive no additional yearly stipend.

    SUMMARY COMPENSATION TABLE

    The following table sets forth the total compensation paid or accrued by the
Company for services rendered during the year ended December 31, 1999 to
(i) the two persons who served as Chief Executive Officer of the Company during
the year, (ii) each of the four other most highly compensated executive officers
of the Company who were serving as executive officers at December 31, 1999, and
(iii) an additional individual who would have been included in (ii) but for the
fact that he was not serving as an executive officer at December 31, 1999.

<TABLE>
<CAPTION>
                                                                   ANNUAL COMPENSATION
                                                 --------------------------------------------------------
                                                                              OTHER
                                                                              ANNUAL
NAME AND PRINCIPAL POSITION                        YEAR     SALARY ($)      BONUS ($)    COMPENSATION ($)
- ---------------------------                      --------   ----------      ----------   ----------------
<S>                                              <C>        <C>             <C>          <C>
Stephen P. Glennon.............................    1999      $ 89,349(1)    $       --             --
  Chief Executive Officer

Andrew A. Wiederhorn...........................    1999      $163,781(2)    $       --       $115,772(9)
  Chairman, Chief Executive Officer, Secretary     1998      $292,184       $1,546,027             --
  and Treasurer                                    1997      $300,000       $       --             --

Mark H. Peterman...............................    1999      $253,242       $  250,000             --
  Executive Vice President, Legal Counsel and      1998      $ 98,495(3)    $  125,000             --
  Secretary

Phillip D. Vincent(4)..........................    1999      $226,731       $  250,000             --
  President and Chief Operating Officer            1998      $200,639       $  100,000             --
                                                   1997      $237,036       $   20,833             --

Peter B. O'Kane(5).............................    1999      $217,356       $  100,000             --
  Senior Vice President, Loan Acquisitions         1998      $150,945       $   75,000             --
                                                   1997      $150,000       $   50,000             --

Scott McElroy(6)...............................    1999      $213,788       $  100,000             --
  Vice President and Risk Manager                  1998      $150,405(7)    $  100,000             --

Lawrence A. Mendelsohn.........................    1999      $199,395(8)    $       --       $100,862(10)
  President                                        1998      $295,967       $  867,720             --
                                                   1997      $300,000       $       --             --
</TABLE>

- ------------------------

 (1) Mr. Glennon was hired in September 1999.

 (2) Mr. Wiederhorn's employment was terminated in September 1999.

                                       52
<PAGE>
 (3) Mr. Peterman was hired in July 1998.

 (4) Mr. Vincent resigned in January 2000.

 (5) Mr. O'Kane resigned in March 2000.

 (6) Mr. McElroy resigned in January 2000.

 (7) Mr. McElroy was hired in March 1998.

 (8) Mr. Mendelsohn's employment was terminated in September 1999.

 (9) Includes $76,496 for personal usage of the corporate jet.

(10) Includes $72,021 for personal usage of the corporate jet.

                                       53
<PAGE>
OPTION/SAR GRANTS IN LAST FISCAL YEAR

    The following table provides information concerning stock options granted by
the Company during the year ended December 31, 1999 to each of the Named
Executive Officers.

<TABLE>
<CAPTION>
                                                 % OF TOTAL                             POTENTIAL REALIZABLE
                                                OPTIONS/SARS                              VALUE AT ASSUMED
                                  NUMBER OF      GRANTED TO                             ANNUAL RATES OF STOCK
                                  SECURITIES    EMPLOYEES IN   EXERCISE                PRICE APPRECIATION FOR
                                  UNDERLYING     YEAR ENDED    OR BASE                     OPTION TERM(1)
                                 OPTIONS/SARS   DECEMBER 31,    PRICE     EXPIRATION   -----------------------
NAME                              GRANTED(#)        1999        ($/SH)       DATE          5%          10%
- ----                             ------------   ------------   --------   ----------   ----------   ----------
<S>                              <C>            <C>            <C>        <C>          <C>          <C>
Richard S. Cupp................     200,000             --      $1.00        2009       $125,779     $318,748
</TABLE>

- ------------------------

(1) These amounts represent hypothetical gains that could be achieved for the
    options if they are exercised at the end of their terms. The assumed 5% and
    10% rates of stock price appreciation are mandated by rules of the
    Securities and Exchange Commission. They do not represent the Company's
    estimate or projection of future prices of the Common Stock.

EMPLOYMENT AND OTHER ARRANGEMENTS

    The Company entered into substantially similar employment agreements,
effective June 10, 1999, with Andrew A. Wiederhorn (as Chief Executive Officer)
and Lawrence A. Mendelsohn (as President) (each individually, an "Executive" and
collectively, the "Executives"). Each agreement provides for an initial one-year
term.

    The 1999 agreements provide for an annual base salary of $33,333 for
Mr. Wiederhorn and $166,667 for Mr. Mendelsohn, an annual minimum bonus of
$150,000 each, a capital bonus based on equity capital obtained for the Company,
an earnings bonus equal to 3% of after-tax earnings of the Company, and a
discretionary bonus to be determined by the Board of Directors. The agreements
also provide that upon certain dates Mr. Wiederhorn would receive stock options
equal to 2% of the common stock of the Company and Mr. Mendelsohn would receive
stock options equal to 1% of the common stock of the Company.

    The agreement also provides that during the employment term and thereafter,
the Company will indemnify the Executive to the fullest extent permitted by law,
in connection with any claim against the Executive as a result of the Executive
serving as an officer or director of the Company or in any capacity at the
request of the Company in or with regard to any other entity, employee benefit
plan or enterprise. Following the Executive's termination of employment, the
Company will continue to cover the Executive even if the Executive has ceased to
serve in such capacity.

    The agreement may be terminated at any time by the Executive or the Company
for Cause or for any other reason (as each capitalized term is defined in the
agreement).

    If the agreement is terminated other than for Cause, all unvested stock
options automatically vest. If the agreement is terminated due to a Triggering
Termination or if the agreement is not renewed, the Company has agreed to pay
Capital Consultants, Inc. in the case of termination of Mr. Wiederhorn,
two-thirds of the then outstanding balance of a non-interest-bearing note in the
amount of $2.2 million, payable over a five-year period commencing on June 8,
1999 (the "WFSG Promissory Note"), and in the case of Mr. Mendelsohn, one-third
of the then outstanding balance of the WFSG Promissory Note. A Triggering
Termination means termination without cause, termination due to death or
disability, or termination by the Executive due to certain specified causes.

    Each agreement provides that the Executive will maintain the confidentiality
of Proprietary Information. Each agreement provides that during the term of the
agreement and for six months thereafter each executive will not solicit
employees of the company for employment elsewhere.

                                       54
<PAGE>
    On September 3, 1999 the employment of Messrs. Wiederhorn and Mendelsohn was
terminated for Cause and is subject to litigation. See "Item 3--Legal
Proceedings".

    On September 3, 1999 the Company hired Stephen Glennon to act as the Chief
Executive Officer. Until April 1, 2000, Mr. Glennon's salary is $25,000 per
month and in January 2000, Mr. Glennon was granted 400,000 stock options at a
price of $1.0625 per share. One-third of the options vested on January 1, 2000,
one-third of the options will vest on June 30, 2001 and one-third will vest on
June 30, 2002. Commencing April 1, 2000 Mr. Glennon will receive a salary of $1
per year for two years, and will be reimbursed for certain rental and car
expenses. Mr. Glennon also was granted 575,000 stock options (subject to
shareholder approval) at a price of $1.1875 per share. Approximately 23,958 of
the options vest each month of employment completed by Mr. Glennon. The options
have acceleration provisions (subject to OTS approval) whereby, in the event of
a change in control of the Company, the options would vest automatically and
immediately become exercisable.

    On November 15, 1999 First Bank hired Richard S. Cupp as Chief Executive
Officer and President for a two-year term. A signing bonus of $40,000 was paid
to Mr. Cupp on January 3, 2000. Mr. Cupp's annual salary is $250,000 and
Mr. Cupp was granted 200,000 stock options at a price of $1.00 per share.
One-third of the options vested on January 1, 2000, one-third of the options
will vest on June 30, 2001, and one-third will vest on June 30, 2002. The
options have acceleration provisions (subject to OTS approval) whereby, in the
event of a change in control of the Company, the options would vest
automatically and immediately become exercisable.

COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

    The Compensation Committee report below shall not be deemed incorporated by
reference by any general statement incorporating by reference this Annual Report
on Form 10-K into any filing under the Securities Act of 1933, as amended (the
"Securities Act") or under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), except to the extent the Company specifically incorporates this
information by reference, and shall not otherwise be deemed filed under the
Securities Act or Exchange Act. The Compensation Committee of the Board of
Directors of the Company (the "Committee") is made up exclusively of
non-employee directors. New members of the Committee were appointed on July 22,
1999. The Committee administers the executive compensation programs of the
Company. All actions of the Committee pertaining to executive compensation are
submitted to the Board of Directors for approval.

    The Company's executive compensation program is designed to attract, retain,
and motivate high caliber executives and to focus the interests of the
executives on objectives that enhance stockholder value. These goals are
attained by emphasizing "pay for performance" by having a portion of the
executive's compensation dependent upon business results and by providing equity
interests in the Company. The principal elements of the Company's executive
compensation program are base salary and stock options. In addition, the Company
anticipates that it will recognize individual contributions as well as overall
business results, using a discretionary bonus program. The Company has engaged
an executive compensation consulting firm to assist it in designing an overall
executive compensation and incentive bonus plan.

    BASE SALARY

    Base salaries for the Company's executives are intended to reflect the scope
of each executives' responsibilities, the success of the Company, and
contributions of each executive to that success. Executive salaries are adjusted
gradually over time and only as necessary to meet this objective. Increases in
base salary may be moderated by other considerations, such as geographic or
market data, industry trends or internal fairness within the Company.

    BONUSES

    Annual discretionary bonuses were paid by the Company and the Savings Bank
in 1999. The amount of the annual discretionary bonuses paid to executives by
the Company was in most cases established by

                                       55
<PAGE>
retention letters that had been provided to the executives in May 1999 by prior
management. Annual bonuses paid to other employees was based on salary levels
for the employees.

    INCENTIVE STOCK OPTION PLAN

    At its annual shareholder meeting on December 2, 1999, the Company adopted a
new Equity Participation Plan (the "Equity Participation Plan"). The purpose of
the Equity Participation Plan is to enable the Company to attract, retain and
motivate key employees, directors and, on occasion, consultants, by providing
them with equity participation in the Company. Accordingly, the Equity
Participation Plan permits the Company to grant incentive stock options
("ISOs"), non-statutory stock options ("NSOs"), restricted stock and stock
appreciation rights (collectively "Awards") to employees, directors and
consultants of the Company and subsidiaries of the Company. The Board of
Directors has delegated administration of the Equity Participation Plan to the
Committee.

    Under the Stock Plan, the Committee may grant ISOs and NSOs. The option
exercise price of both ISOs and NSOs may not be less than the fair market value
of the shares covered by the option on the date the option is granted. The
Committee may also grant Awards of restricted shares of Common Stock. Each
restricted stock Award would specify the number of shares of Common Stock to be
issued to the recipient, the date of issuance, any consideration for such shares
and the restrictions imposed on the shares (including the conditions of release
or lapse of such restrictions). The Committee may also grant Awards of stock
appreciation rights. A stock appreciation right entitles the holder to receive
from the Company, in cash or Common Stock, at the time of exercise, the excess
of the fair market value at the date of exercise of a share of Common Stock over
a specified price fixed by the Committee in the Award, multiplied by the number
of shares as to which the right is being exercised. The specified price fixed by
the Committee will not be less than the fair market value of shares of Common
Stock at the date the stock appreciation right was granted.

    In 1999, the Committee granted options for a total of 200,000 shares of
Common Stock to an executive officer. In January 2000 the Committee granted
options for 1,625,000 shares of Common Stock to other executive officers, and in
February 2000, options for an additional 575,000 shares were granted to the
Company's Chief Executive Officer in consideration of Mr. Glennon's agreement to
a salary of $1 per year commencing April 1, 2000.

                                          COMPENSATION COMMITTEE
                                          Daniel A. Markee
                                          Robert M. Deutschman
                                          Elizabeth F. Aaroe
                                          Edmund M. Kaufman

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Edmund M. Kaufman, who has been appointed as a Director of the Company
pending OTS approval, is a partner with the law firm of Irell & Manella LLP, one
of the Company's counsel. In 1999, the Company paid approximately $484,000 in
legal fees to Irell & Manella.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

    On July 22, 1999, Andrew A. Wiederhorn, Lawrence A. Mendelsohn, Elizabeth F.
Aaroe, Robert M. Deutschman and Daniel A. Markee were appointed to the
Compensation Committee. Messrs. Wiederhorn and Mendelsohn were then serving as
the Company's Chief Executive Officer and President, respectively. As previously
discussed, Messrs. Wiederhorn and Mendelsohn were terminated from their
positions as executive officers in September 1999, and subsequently resigned as
directors of the Company and its subsidiaries. Edmund M. Kaufman was appointed
to the Compensation Committee, subject to OTS approval, on September 30, 1999 to
fill one of the resulting vacancies.

                                       56
<PAGE>
                               PERFORMANCE GRAPH

    The Performance Graph shall not be deemed incorporated by reference by any
general statement incorporating by reference this Annual Report on Form 10-K
into any filing under the Securities Act or under the Exchange Act, except to
the extent the Company specifically incorporates this information by reference,
and shall not otherwise be deemed filed under the Securities Act or the Exchange
Act.

    The following Performance Graph covers the period beginning July 7, 1999
when the Company's new Common Stock was first traded, through December 31, 1999.
The graph compares the performance of the Company's Common Stock to the S&P 500
and a Financial Services Index ("FSI").

                                [Graph to come]

                         1999 MEASUREMENT PERIOD(1)(2)

<TABLE>
<CAPTION>
                                                         JULY 7,    DECEMBER 31,
                                                           1999         1999
                                                         --------   ------------
<S>                                                      <C>        <C>
Company................................................  $100.00       $ 39.29
FSI(3).................................................  $100.00       $ 70.29
S&P 500................................................  $100.00       $105.26
</TABLE>

- ------------------------

(1) Assumes all distributions to stockholders are reinvested on the payment
    dates.

(2) Assumes $100 invested on July 7, 1999 in the Company's Common Stock, the S&P
    500 Index and the FSI.

(3) The companies included in the FSI through December 31, 1999 are Advanta
    Corporation, Amresco Inc., Countrywide Credit Industries Inc., Imperial
    Thrift and Loan Capital and Ocwen Financial Corporation.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The following table shows, as of March 6, 2000, the beneficial ownership of
Common Stock with respect to (i) each person who was known by the Company to own
beneficially more than 5% of the

                                       57
<PAGE>
outstanding shares of Common Stock, (ii) each director, (iii) each Named
Executive Officer, and (iv) all directors and executive officers as a group.

<TABLE>
<CAPTION>
NAME AND ADDRESS OF                                           AMOUNT AND NATURE OF
BENEFICIAL OWNER(1)                                         BENEFICIAL OWNERSHIP (2)   PERCENT OF CLASS
- -------------------                                         ------------------------   ----------------
<S>                                                         <C>                        <C>
American Express Financial Advisors.......................           4,169,000               20.8
Wilshire Real Estate Investment Inc.......................           2,874,791               14.4
Capital Research and Management--Income Fund..............           2,150,517               10.7
Capital Research and Management--Bond Fund................           1,601,967                8.0
Lutheran Brotherhood Research Corp........................           1,457,358                7.3
Stephen P. Glennon........................................             157,291(3)          *
Richard S. Cupp...........................................              66,667(4)          *
Robert M. Deutschman......................................              55,000             *
Larry B. Faigin...........................................              50,000             *
Edmund M. Kaufman.........................................              50,000(5)          *
Elizabeth F. Aaroe........................................              10,000             *
Glenn J. Ohl..............................................                  37             *
Peter S. Fishman..........................................                  --                 --
Daniel A. Markee..........................................                  --                 --
Mark H. Peterman..........................................                  --                 --
Jennifer G. Cooperman.....................................                  --                 --
Geoffrey B. Davis.........................................                  --                 --
All directors and executive officers as a group (12
  persons)................................................             388,995(6)             1.9
</TABLE>

- ------------------------

(1) The address for each stockholder is c/o Wilshire Financial Services
    Group Inc., 1776 S.W. Madison Street, Portland, OR 97205.

(2) Amounts include stock options vesting within 60 days of March 6, 2000.

(3) Includes 157,291 shares of Common Stock which may be acquired upon the
    exercise of options.

(4) Includes 66,667 shares of Common Stock which may be acquired upon the
    exercise of options.

(5) Mr. Kaufman was appointed as a Director but is awaiting seating pending OTS
    approval.

(6) Includes 223,958 shares of Common Stock which may be acquired upon the
    exercise of options.

*Less than 1%.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    See Item 12. Executive Compensation--Compensation Committee Interlocks and
Insider Participation

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    (a) Financial Statements

    See Index to Financial Statements immediately following Exhibit Index.

    (b) Reports on Form 8-K

       (i) Current report on Form 8-K, dated November 16, 1999 and

       (ii) Current report on Form 8-K, dated December 28, 1999.

    (c) Exhibits

    See Exhibit Index immediately following the signature page.

                                       58
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                PAGE
                                                              --------
<S>                                                           <C>
WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

Report of Independent Public Accountants....................    F-2

Consolidated Financial Statements:

  Consolidated Statements of Financial Condition December
    31, 1999, May 31, 1999 (unaudited) and December 31,
    1998....................................................    F-3

  Consolidated Statements of Operations Seven months ended
    December 31, 1999, five months ended May 31, 1999, and
    years ended December 31, 1998 and 1997..................    F-4

  Consolidated Statements of Cash Flows Seven months ended
    December 31, 1999, five months ended May 31, 1999, and
    years ended December 31, 1998 and 1997..................    F-5

  Consolidated Statements of Stockholders' Equity (Deficit)
    Seven months ended December 31, 1999, five months ended
    May 31, 1999, and years ended December 31, 1998 and
    1997....................................................    F-7

  Notes to Consolidated Financial Statements................    F-8
</TABLE>

                                      F-1
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Wilshire Financial Services Group Inc. and Subsidiaries:

    We have audited the accompanying consolidated statements of financial
condition of Wilshire Financial Services Group Inc. and Subsidiaries (the
"Company") as of December 31, 1999 and 1998, and the related consolidated
statements of operations, stockholders' equity (deficit) and cash flows for the
seven months ended December 31, 1999 and the five months ended May 31, 1999, and
for the years ended December 31, 1998 and 1997. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

    As discussed in the Note 1, effective June 10, 1999, the Company was
reorganized under a plan confirmed by the United States Bankruptcy Court in
Wilmington, Delaware. At May 31, 1999, the Company adopted a new basis of
accounting whereby all remaining assets and liabilities were adjusted to their
estimated fair values. Accordingly, the consolidated financial statements for
periods subsequent to the reorganization are not comparable to the consolidated
financial statements presented for prior periods.

    We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Wilshire Financial Services
Group Inc. and Subsidiaries as of December 31, 1999 and 1998, and the results of
their operations and their cash flows for the seven months ended December 31,
1999 and the five months ended May 31, 1999, and for the years ended
December 31, 1998 and 1997 in conformity with accounting principles generally
accepted in the United States.

/s/ Arthur Andersen LLP

Arthur Andersen LLP

Portland, Oregon
March 17, 2000

                                      F-2
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                                         PREDECESSOR
                                                               REORGANIZED COMPANY         COMPANY
                                                            --------------------------   ------------
                                                                             MAY 31,
                                                            DECEMBER 31,      1999       DECEMBER 31,
                                                                1999       (UNAUDITED)       1998
                                                            ------------   -----------   ------------
<S>                                                         <C>            <C>           <C>
                                        ASSETS
Cash and cash equivalents.................................    $ 54,168      $ 26,552      $   23,468
Mortgage-backed securities available for sale, at fair
  value...................................................      43,583        99,647         114,463
Mortgage-backed securities held to maturity, at amortized
  cost....................................................      10,166        11,993          13,580
Securities held to maturity, at amortized cost............       5,979         5,969           5,962
Loans, net................................................     437,600       491,576         455,561
Discounted loans, net.....................................      11,424        29,058          51,989
Loans and discounted loans held for sale, net, at lower of
  cost or market..........................................      34,150        45,757         284,672
Stock in Federal Home Loan Bank of San Francisco, at
  cost....................................................       5,575         4,655           5,332
Real estate owned, net....................................      11,571        35,374          62,168
Leasehold improvements and equipment, net.................       4,425         6,156           8,185
Accrued interest receivable...............................       3,939         5,138           5,468
Servicer advances, net....................................      25,074         7,552           5,007
Income tax receivable.....................................          --            --           9,865
Prepaid expenses and other assets.........................       6,864        17,860          38,533
                                                              --------      --------      ----------
      TOTAL...............................................    $654,518      $787,287      $1,084,253
                                                              ========      ========      ==========
                    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
LIABILITIES:
  Deposits................................................    $419,285      $497,424      $  510,430
  FHLB advances...........................................      80,000        21,000              --
  Short-term borrowings...................................      31,927       143,854         420,816
  Notes payable...........................................          --            --         184,245
  Notes payable to Wilshire Real Estate Investment Inc....       5,275        10,748          16,973
  Accounts payable and other liabilities..................      28,586        27,442          44,584
  Minority interest in Wilshire Credit Corporation........      11,112            --              --
                                                              --------      --------      ----------
      Total liabilities...................................     576,185       700,468       1,177,048
                                                              --------      --------      ----------
COMMITMENTS AND CONTINGENCIES (NOTE 14)

STOCKHOLDERS' EQUITY (DEFICIT):
  New Common Stock $.01 par value, 20,033,600 shares
    authorized and outstanding............................      92,542        86,819              --
  Old Common stock $.01 par value, 50,000,000 shares
    authorized, 11,070,000 shares outstanding.............          --            --         117,708
  Treasury stock, 185,000 shares, at cost.................          --            --          (2,852)
  Retained deficit........................................     (14,091)           --        (183,294)
  Accumulated other comprehensive loss, net...............        (118)           --         (24,357)
                                                              --------      --------      ----------
      Total stockholders' equity (deficit)................      78,333        86,819         (92,795)
                                                              --------      --------      ----------
      TOTAL...............................................    $654,518      $787,287      $1,084,253
                                                              ========      ========      ==========
</TABLE>

                See notes to consolidated financial statements.

                                      F-3
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                          REORGANIZED
                                                            COMPANY                 PREDECESSOR COMPANY
                                                         -------------   -----------------------------------------
                                                         SEVEN MONTHS    FIVE MONTHS
                                                             ENDED          ENDED       YEAR ENDED     YEAR ENDED
                                                         DECEMBER 31,      MAY 31,     DECEMBER 31,   DECEMBER 31,
                                                             1999           1999           1998           1997
                                                         -------------   -----------   ------------   ------------
<S>                                                      <C>             <C>           <C>            <C>
INTEREST INCOME:
  Loans................................................    $ 30,389       $ 21,710      $ 111,444       $85,090
  Mortgage-backed securities...........................       5,313          5,481         25,676        20,785
  Securities and federal funds sold....................       2,170            674          3,396         4,182
                                                           --------       --------      ---------       -------
    Total interest income..............................      37,872         27,865        140,516       110,057
INTEREST EXPENSE:
  Deposits.............................................      14,707         11,206         25,566        25,687
  Borrowings...........................................       6,559         11,923         99,892        61,149
                                                           --------       --------      ---------       -------
    Total interest expense.............................      21,266         23,129        125,458        86,836
                                                           --------       --------      ---------       -------
NET INTEREST INCOME....................................      16,606          4,736         15,058        23,221
PROVISION FOR ESTIMATED LOSSES ON LOANS................       1,025          2,697         13,338         1,991
                                                           --------       --------      ---------       -------
NET INTEREST INCOME AFTER PROVISION FOR ESTIMATED
  LOSSES ON LOANS......................................      15,581          2,039          1,720        21,230
                                                           --------       --------      ---------       -------
OTHER INCOME (LOSS):
  Market valuation losses and impairments..............     (10,837)            --       (113,711)           --
  Write-down of mortgage servicing rights..............          --             --        (13,704)           --
  (Loss) gain on sales of loans........................      (1,671)         3,165         19,240        39,049
  Gain on sale of securities...........................         423             --          4,024         3,742
  Trading account gain, net............................          --             --          1,630         2,330
  Servicing revenue....................................       4,796          3,309          6,497         5,580
  Loan fees and charges................................       4,496          1,696          4,210           825
  Real estate owned, net...............................       2,348          1,466          5,508         6,309
  Bankcard income, net.................................       1,806          2,335          4,908         1,995
  Discontinuation of European Operations...............      (2,365)            --             --            --
  Other income (loss), net.............................       3,578          1,788        (12,755)        1,473
                                                           --------       --------      ---------       -------
    Total other income (loss)..........................       2,574         13,759        (94,153)       61,303
                                                           --------       --------      ---------       -------
OTHER EXPENSES:
  Compensation and employee benefits...................      17,502         11,796         36,787        14,404
  Loan service fees and expenses.......................         842          8,523         39,277        28,126
  Professional services................................       3,661          2,752          9,306         3,171
  Occupancy............................................       1,297          1,385          2,461         1,125
  FDIC insurance premiums..............................         311            501            896         1,049
  Corporate travel and development.....................       1,847            775          6,851         3,439
  Depreciation and amortization........................       1,390          1,161          3,995           495
  Other general and administrative expense.............       4,742          4,481         13,709         4,923
                                                           --------       --------      ---------       -------
    Total other expenses...............................      31,592         31,374        113,282        56,732
(LOSS) INCOME BEFORE REORGANIZATION ITEMS, INCOME TAX
  PROVISION (BENEFIT) AND EXTRAORDINARY ITEM...........     (13,437)       (15,576)      (205,715)       25,801
REORGANIZATION ITEMS (See Note 1)......................          --        (52,034)            --            --
                                                           --------       --------      ---------       -------
(LOSS) INCOME BEFORE INCOME TAX PROVISION (BENEFIT) AND
  EXTRAORDINARY ITEM...................................     (13,437)       (67,610)      (205,715)       25,801
INCOME TAX PROVISION (BENEFIT).........................         654            658         (4,056)       10,637
                                                           --------       --------      ---------       -------
(LOSS) INCOME BEFORE EXTRAORDINARY ITEM................     (14,091)       (68,268)      (201,659)       15,164
EXTRAORDINARY ITEM (See Note 3)........................          --        225,606             --            --
                                                           --------       --------      ---------       -------
NET (LOSS) INCOME......................................    $(14,091)      $157,338      $(201,659)      $15,164
                                                           ========       ========      =========       =======
(LOSS) EARNINGS PER SHARE:
  Basic:
    (Loss) income before extraordinary item............    $  (0.70)      $  (6.27)     $  (18.93)      $  1.79
    Net (loss) income..................................       (0.70)         14.45         (18.93)         1.79
  Diluted:
    (Loss) income before extraordinary item............    $  (0.70)      $  (6.27)     $  (18.93)      $  1.69
    Net (loss) income..................................       (0.70)         14.45         (18.93)         1.69
</TABLE>

                 See notes to consolidated financial statements

                                      F-4
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                          REORGANIZED
                                                            COMPANY                 PREDECESSOR COMPANY
                                                         -------------   -----------------------------------------
                                                         SEVEN MONTHS    FIVE MONTHS
                                                             ENDED          ENDED       YEAR ENDED     YEAR ENDED
                                                         DECEMBER 31,      MAY 31,     DECEMBER 31,   DECEMBER 31,
                                                             1999           1999           1998           1997
                                                         -------------   -----------   ------------   ------------
<S>                                                      <C>             <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net (loss) income....................................    $(14,091)      $157,338     $  (201,659)    $  15,164
  Adjustments to reconcile net (loss) income to net
    cash provided by (used in) operating activities:
    Market valuation losses and impairments............      10,837             --         113,711            --
    Provision for estimated losses on loans............       1,025          2,697          13,338         1,991
    Provision for losses on real estate owned..........         638             --           6,225         1,944
    Write-downs from discontinuation of European
      operations.......................................       1,740             --              --            --
    Write-down of mortgage servicing rights............          --             --          13,704            --
    Asset valuation adjustments........................         158            647              --            --
    Depreciation and amortization......................       1,390          1,161           3,995           491
    Provision (benefit) for deferred income taxes......          --             --           4,437          (524)
    Gain on sale of real estate owned..................      (1,748)        (2,192)        (14,586)       (8,574)
    Loss on disposal of equipment......................          --             62              --            --
    Origination of loans held for sale.................        (367)          (169)       (745,940)      (77,918)
    Purchase of loans held for sale....................      (1,493)        (1,629)       (507,046)     (673,234)
    Proceeds from sale of loans held for sale..........       5,844        255,845         361,548       476,890
    Loss (gain) on sale of loans.......................       1,671         (3,165)        (19,425)      (39,049)
    Gain on sale of securities.........................        (423)            --          (4,024)       (3,742)
    Gain on trading securities.........................          --             --          (1,630)       (2,330)
    Amortization (accretion) of discounts and deferred
      fees.............................................          30            869         (19,031)      (28,952)
    Income on equity investments.......................        (128)          (291)           (301)         (241)
    Receipt of income tax refund.......................          --         12,219              --            --
    Other..............................................        (370)            --           5,920            --
    Reorganization items:
      Write-off of unamortized debt issuance costs.....          --         11,319              --            --
      European reorganization costs....................          --          2,492              --            --
      Adjustments to carrying amounts of assets and
        liabilities pursuant to fresh-start
        reporting......................................          --         37,601              --            --
    Gain on extinguishment of debt.....................          --       (225,606)             --            --
    Change in:
      Trading account securities.......................          --             --          23,730       (12,098)
      Servicer advances................................      (4,248)        (2,545)             --            --
      Accrued interest receivable......................       1,199            330           1,173        (3,124)
      Prepaid expenses and other assets................       2,181         (3,180)        (31,833)      (29,030)
      Due from affiliate, net..........................          --             --          64,643       (11,224)
      Accounts payable and other liabilities...........       2,135         12,893          28,829        (2,027)
      Minority interest in WCC.........................       5,440             --              --            --
                                                           --------       --------     -----------     ---------
        Net cash provided by (used in) operating
          activities...................................      11,420        256,696        (904,222)     (395,587)
                                                           --------       --------     -----------     ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of loans and discounted loans...............     (76,035)       (87,988)       (561,032)     (519,451)
  Loan repayments......................................      74,512         70,412         284,376       175,297
  Loan originations....................................     (20,035)       (11,746)        (65,829)           --
  Proceeds from sale of loans..........................      94,439             --       1,193,378        31,150
  Purchase of mortgage-backed securities available for
    sale...............................................          --             --        (133,092)     (308,387)
  Repayments of mortgage-backed securities available
    for sale...........................................       6,388          9,010          38,602        16,680
  Proceeds from sale of mortgage backed securities
    available for sale.................................      42,476             --         249,272        24,556
  Proceeds from maturity of securities held to
    maturity...........................................          --             --              --         1,500
  Repayments of mortgage-backed securities held to
    maturity...........................................       1,800          1,544           4,807         3,169
  Proceeds from FHLB stock dividend....................          --            750              --            --
  Purchases of FHLB stock..............................        (792)            --              --        (1,833)
  Purchases of real estate owned.......................          --           (708)        (18,355)      (47,445)
  Proceeds from sale of real estate owned..............      26,755         28,359         254,216        97,868
  Purchases of leasehold improvements and equipment....        (750)          (768)         (5,803)       (2,681)
  Purchase of equity securities........................          --             --         (14,731)           --
                                                           --------       --------     -----------     ---------
        Net cash provided by (used in) investing
          activities...................................     148,758       $  8,865     $ 1,225,809     $(529,577)
                                                           --------       --------     -----------     ---------
</TABLE>

                 See notes to consolidated financial statements

                                      F-5
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                          REORGANIZED
                                                            COMPANY                 PREDECESSOR COMPANY
                                                         -------------   -----------------------------------------
                                                         SEVEN MONTHS    FIVE MONTHS
                                                             ENDED          ENDED       YEAR ENDED     YEAR ENDED
                                                         DECEMBER 31,      MAY 31,     DECEMBER 31,   DECEMBER 31,
                                                             1999           1999           1998           1997
                                                         -------------   -----------   ------------   ------------
<S>                                                      <C>             <C>           <C>            <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net (decrease) increase in deposits..................    $(78,139)      $(13,256)     $  147,832     $(139,016)
  Net proceeds from issuance of common stock...........          --             --          61,811            --
  Repurchase of common stock...........................          --             --          (2,728)         (124)
  Proceeds from FHLB advances..........................      66,500         21,000              --            --
  Repayments of FHLB advances..........................      (7,500)            --              --            --
  Proceeds from short-term borrowings..................     151,792         78,579       1,814,937     1,618,113
  Repayments of short-term borrowings..................    (262,788)      (353,800)     (2,356,565)     (749,237)
  Repayment of note payable to WREI....................      (2,427)            --              --            --
  Proceeds from debtor-in-possession financing.........          --          5,000              --            --
  Proceeds from notes payable..........................          --             --              --       109,245
  Redemption of preferred stock........................          --             --         (29,521)           --
                                                           --------       --------      ----------     ---------
    Net cash (used in) provided by financing
      activities.......................................    (132,562)      (262,477)       (364,234)      838,981
                                                           --------       --------      ----------     ---------
    NET INCREASE (DECREASE) IN CASH AND CASH
      EQUIVALENTS......................................      27,616          3,084         (42,647)      (86,183)
CASH AND CASH EQUIVALENTS:
  Beginning of period..................................      26,552         23,468          66,115       152,298
                                                           --------       --------      ----------     ---------
  End of period........................................    $ 54,168       $ 26,552      $   23,468     $  66,115
                                                           ========       ========      ==========     =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION--Cash
  paid during the period for:
  Interest.............................................    $ 18,653       $ 17,083      $   52,655     $  77,994
  Income taxes, net....................................         240          1,327           1,708         9,420
NONCASH INVESTING ACTIVITIES:
  Additions to real estate owned acquired in settlement
    of loans...........................................       1,830          3,547         122,704       135,205
  Transfer of securities previously classified as
    trading to available for sale......................          --             --          16,869            --
  Transfer of loans classified as discounted to
    available for sale.................................       9,743             --              --            --
NONCASH FINANCING ACTIVITIES:
  Pay in kind preferred stock dividend.................          --             --              --         1,604
  Preferred stock issued in exchange for cancellation
    of accounts payable................................          --             --              --        27,500
NONCASH REORGANIZATION ITEMS:
  Cancellation of old common stock.....................          --        114,856              --            --
  Issuance of new common stock in exchange for notes
    payable and accrued interest thereon...............          --         86,819              --            --
  Contribution of net assets of WCC....................       5,723             --              --            --
</TABLE>

                 See notes to consolidated financial statements

                                      F-6
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                  PREFERRED STOCK          COMMON STOCK           TREASURY STOCK       RETAINED
                                -------------------   -----------------------   -------------------    EARNINGS
                                 SHARES     AMOUNT      SHARES       AMOUNT      SHARES     AMOUNT    (DEFICIT)
                                --------   --------   -----------   ---------   --------   --------   ----------
<S>                             <C>        <C>        <C>           <C>         <C>        <C>        <C>
BALANCE, DECEMBER 31, 1996....       --    $    --      7,570,000   $  55,897         --   $    --    $   5,222
  Comprehensive income:
    Net income................                                                                        $  15,164
      Unrealized loss on
        available-for- sale
        securities............
      Reclassification
        adjustment for losses
        on securities included
        in net income.........
  Total comprehensive
    income....................
  Treasury stock acquired.....                                                     5,000      (124)
  Issuance of preferred
    stock.....................   27,500     27,500
  Preferred stock dividend....                                                                           (1,604)
                                -------    --------   -----------   ---------   --------   -------    ---------

BALANCE, DECEMBER 31, 1997....   27,500     27,500      7,570,000      55,897      5,000      (124)      18,782
Comprehensive loss:
    Net loss..................                                                                         (201,659)
    Unrealized loss on
      available for sale
      securities..............
      Foreign currency
        translation...........
      Reclassification
        adjustment for losses
        on securities included
        in net income.........
  Total comprehensive loss....
  Treasury stock acquired.....                                                   180,000    (2,728)
  Preferred stock dividend....                                                                             (417)
  Preferred stock
    redemption................  (27,500)   (27,500)
  Common stock issuance, net
    of offering costs of
    $8,189....................                          3,500,000      61,811
                                -------    --------   -----------   ---------   --------   -------    ---------

BALANCE, DECEMBER 31, 1998....       --         --     11,070,000     117,708    185,000    (2,852)    (183,294)
  Comprehensive income:
    Net income................                                                                          157,338
    Unrealized holding losses
      on available for sale
      securities--net of
      tax.....................
    Unrealized loss on foreign
      currency translation....
  Total comprehensive
    income....................
  Impact of reorganization:
    Elimination of former
      equity in connection
      with bankruptcy plan....                        (11,070,000)   (117,708)  (185,000)    2,852       25,956
    Issuance of new equity in
      connection with
      bankruptcy plan.........                         20,033,600      86,819
                                -------    --------   -----------   ---------   --------   -------    ---------

BALANCE, MAY 31, 1999
  (Fresh-start reporting
    date).....................       --         --     20,033,600      86,819         --        --           --
  Comprehensive loss:
    Net loss..................                                                                          (14,091)
    Unrealized holding losses
      on available for sale
      securities--net of
      tax.....................
    Unrealized gain on foreign
      currency translation....
  Total comprehensive loss....
  Impact of reorganization:
    Contribution of equity of
      CWH.....................                                          5,723
                                -------    --------   -----------   ---------   --------   -------    ---------

BALANCE, DECEMBER 31, 1999....       --    $    --     20,033,600   $  92,542         --   $    --    $ (14,091)
                                =======    ========   ===========   =========   ========   =======    =========

<CAPTION>
                                 ACCUMULATED OTHER
                                   COMPREHENSIVE
                                   INCOME (LOSS)         TOTAL
                                --------------------   ---------
<S>                             <C>                    <C>
BALANCE, DECEMBER 31, 1996....        $   (97)         $  61,022
  Comprehensive income:
    Net income................                            15,164
      Unrealized loss on
        available-for- sale
        securities............         (8,908)            (8,908)
      Reclassification
        adjustment for losses
        on securities included
        in net income.........          6,072              6,072
                                                       ---------
  Total comprehensive
    income....................                            12,328
  Treasury stock acquired.....                              (124)
  Issuance of preferred
    stock.....................                            27,500
  Preferred stock dividend....                            (1,604)
                                      -------          ---------
BALANCE, DECEMBER 31, 1997....         (2,933)            99,122
Comprehensive loss:
    Net loss..................                          (201,659)
    Unrealized loss on
      available for sale
      securities..............        (48,434)           (48,434)
      Foreign currency
        translation...........          1,287              1,287
      Reclassification
        adjustment for losses
        on securities included
        in net income.........         25,723             25,723
                                                       ---------
  Total comprehensive loss....                          (223,083)
  Treasury stock acquired.....                            (2,728)
  Preferred stock dividend....                              (417)
  Preferred stock
    redemption................                           (27,500)
  Common stock issuance, net
    of offering costs of
    $8,189....................                            61,811
                                      -------          ---------
BALANCE, DECEMBER 31, 1998....        (24,357)           (92,795)
  Comprehensive income:
    Net income................                           157,338
    Unrealized holding losses
      on available for sale
      securities--net of
      tax.....................           (720)              (720)
    Unrealized loss on foreign
      currency translation....         (1,662)            (1,662)
                                                       ---------
  Total comprehensive
    income....................                           154,956
  Impact of reorganization:
    Elimination of former
      equity in connection
      with bankruptcy plan....         26,739            (62,161)
    Issuance of new equity in
      connection with
      bankruptcy plan.........                            86,819
                                      -------          ---------
BALANCE, MAY 31, 1999
  (Fresh-start reporting
    date).....................             --             86,819
  Comprehensive loss:
    Net loss..................                           (14,091)
    Unrealized holding losses
      on available for sale
      securities--net of
      tax.....................            (29)               (29)
    Unrealized gain on foreign
      currency translation....            (89)               (89)
                                                       ---------
  Total comprehensive loss....                           (14,209)
  Impact of reorganization:
    Contribution of equity of
      CWH.....................                             5,723
                                      -------          ---------
BALANCE, DECEMBER 31, 1999....        $  (118)         $  78,333
                                      =======          =========
</TABLE>

                                      F-7
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

1. RESTRUCTURING OF THE COMPANY

    In order to address liquidity concerns and to improve Wilshire Financial
Services Group Inc.'s ("WFSG" or the "Company") financial condition, the Company
and an unofficial committee of holders of a majority of the Company's
$184.2 million in outstanding publicly issued notes agreed, in November 1998, to
a restructuring of the Company whereby (i) the noteholders would exchange their
notes for new common stock in the Company; (ii) the Company's existing common
stock and options would be canceled; and (iii) noteholders would reallocate up
to 0.6% of the new common stock to the then existing stockholders of the
Company.

    In connection with the plan of reorganization (the "Plan"), the Company
filed a voluntary petition for relief under Chapter 11 of the U.S. Bankruptcy
Code in the Federal Bankruptcy Court in Wilmington, Delaware on March 3, 1999.
On April 12, 1999, the Plan was approved by the bankruptcy court. On June 10,
1999, the Plan became effective, the Company emerged from bankruptcy and a new
Board of Directors was seated.

    Pursuant to the Plan, the holders of the Company's $184.2 million in
outstanding publicly issued notes received approximately 96.16 shares of new
common stock for every $1,000 of notes, including accrued interest through
March 2, 1999 (see Note 3--Extraordinary Item). An additional portion of the new
common stock was issued to Wilshire Real Estate Investment Inc. ("WREI",
formerly known as Wilshire Real Estate Trust Inc.) in exchange for other debt
owed to it. A portion of the new common stock was reallocated by the noteholders
so that holders of the old common stock received approximately 0.6% of the
outstanding shares of new common stock. The principal stockholders, Andrew A.
Wiederhorn and Lawrence A. Mendelsohn, received 1 share of new common stock for
every 136.07 shares of old common stock held by them. The registered holders
other than the principal stockholders received approximately 1 share of new
common stock for every 77.28 shares of old common stock. WREI received 2,874,791
shares of new common stock, representing a 14.4% ownership interest in the
Company (see Note 17--Investment in WREI).

    As part of the Plan, the servicing of the Company's assets currently is
conducted by Wilshire Credit Corporation ("WCC" (formerly WCC Inc.)), a newly
formed, majority-owned subsidiary of the Company. Prior to the reorganization,
the Company's assets were serviced by the company formerly named Wilshire Credit
Corporation (now known as Capital Wilshire Holdings Inc. ("CWH")), a company
previously owned by Andrew A. Wiederhorn and Lawrence A. Mendelsohn. As part of
the Plan, the Company entered into concurrent negotiations with the owners of
CWH and the principal creditor of CWH, Capital Consultants Inc. ("CCI"), to
incorporate the servicing operations of CWH into WFSG. CWH was in default on a
loan from its principal creditor, CCI. A portion of that loan had been
guaranteed by the Company. CCI took control of CWH and in exchange for releases
from such debt, CWH contributed its assets and certain liabilities to WCC and,
in exchange for such assets and liabilities and CCI's release of the Company's
loan guaranty to CCI, WFSG transferred 49.99% of the equity of WCC to CWH. As a
result, the Company currently owns 100% of the Class A voting common stock
(representing 50.01% of the economic value) of WCC, and CWH owns 100% of the
Class B non-voting common stock and the remaining 49.99% economic interest of
WCC. Class B non-voting common stock is convertible into voting common stock on
a share-for-share basis and, under certain circumstances, convertible into WFSG
Common stock. Class B non-voting common stock also has a liquidation preference
of approximately $19.3 million. The Company accounted for the acquisition of the
assets and certain liabilities of CWH under Accounting Principles Board Opinion
No. 16, BUSINESS COMBINATIONS. WFSG contributed the stock of WSC to WCC at its
book value.

                                      F-8
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

1. RESTRUCTURING OF THE COMPANY (CONTINUED)
    In January 1999, WREI agreed to provide the Company debtor-in-possession
financing of up to $10.0 million (the "DIP Facility") as part of a compromise
and settlement of a $17.0 million obligation payable from the Company to WREI.
The DIP Facility bears interest at 12% and is secured by the stock of First Bank
of Beverly Hills, FSB ("First Bank"), WFSG's savings bank subsidiary. WREI
funded $5.0 million of the DIP Facility on March 3, 1999, but did not provide
the remaining balance. Accordingly, 50% or approximately $8.5 million, of the
Company's obligation payable to WREI was converted into 6% pay-in-kind ("PIK")
Notes due 2006, and the remaining $8.5 million of the Company's obligation was
treated PARI PASSU with WFSG's noteholders and converted to newly issued common
stock of WFSG on the effective date of the Plan. Following the completion of
WFSG's reorganization, the DIP Facility became an ordinary secured lending
facility with no special priority accorded by bankruptcy law.

    Revenues and expenses resulting from the reorganization of the Company while
it was in Chapter 11 have been segregated and recorded as Reorganization Items
in the consolidated statements of operations and include the following for the
five months ended May 31, 1999:

<TABLE>
<CAPTION>
                                                             FIVE MONTHS ENDED
                                                                MAY 31, 1999
                                                           ----------------------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                        <C>
Write-off of unamortized debt issuance costs.............         $11,319
Professional services....................................             609
European restructuring costs.............................           2,492
Fresh-start reporting adjustments to assets and
  liabilities............................................          37,601
Other general and administrative expenses................              13
                                                                  -------
                                                                  $52,034
                                                                  =======
</TABLE>

    Costs incurred to issue the $184.2 million notes were previously capitalized
and were being amortized over the life of the notes. The remaining unamortized
balance of such costs associated with the notes have been written-off.
Professional services included in Reorganization Items represent services
provided in connection with the Plan after the March 3, 1999 Chapter 11 filing
date.

    In March 1999, WFSG developed and communicated a plan to restructure its
European operations and reduce its workforce. Costs included in Reorganization
Items as of May 31, 1999 consist primarily of severance related compensation,
the write-off of certain leasehold improvements and other office closure related
costs.

    The effects of the fresh-start reporting adjustments are detailed in Note 2
below in reconciling the predecessor Company's balance sheet to the successor
Company's balance sheet as of May 31, 1999.

    Due to the reorganization of the Company, management of the Company does not
believe that the results of operations of the predecessor company for the five
months ended May 31, 1999 are indicative of the performance of the reorganized
company following the effective date of the Plan.

2. FRESH-START REPORTING

    The Company's Plan was accounted for in accordance with the American
Institute of Certified Public Accountants Statement of Position 90-7, FINANCIAL
REPORTING BY ENTITIES IN REORGANIZATION UNDER THE BANKRUPTCY CODE ("SOP 90-7").
The accounting of SOP 90-7 resulted in the creation of a new entity for

                                      F-9
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

2. FRESH-START REPORTING (CONTINUED)
financial reporting purposes. The Company adopted fresh-start reporting because
holders of the Company's existing common stock immediately before filing and
confirmation of the Plan received less than 50% of the new common stock of the
emerging entity and the Company's reorganized value is less than its
postpetition liabilities and allowed claims. The reorganization value of the
Company was determined by estimating the fair value of its net assets as of the
fresh-start reporting date.

    For financial reporting purposes, the Company accounted for the consummation
of the reorganization effective May 31, 1999. The periods prior to this date
have been designated "Predecessor Company" and the period subsequent to this
date has been designated "Reorganized Company." As a result of the adoption of
the fresh-start reporting, the Reorganized Company's consolidated financial
statements are not comparable to the Predecessor Company's consolidated
financial statements.

                                      F-10
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

2. FRESH-START REPORTING (CONTINUED)
    The effect of the plan of reorganization and the implementation of
fresh-start reporting on the Company's balance sheet as of May 31, 1999 is as
follows (unaudited):

<TABLE>
<CAPTION>
                                                              ADJUSTMENTS TO RECORD CONFIRMATION OF PLAN
                                         PREDECESSOR    -------------------------------------------------------    REORGANIZED
                                          COMPANY'S     FORGIVENESS   FRESH-START    CANCELLATION   ISSUANCE OF     COMPANY'S
                                        BALANCE SHEET     OF DEBT     ADJUSTMENTS    OF OLD STOCK    NEW STOCK    BALANCE SHEET
                                        -------------   -----------   ------------   ------------   -----------   -------------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                     <C>             <C>           <C>            <C>            <C>           <C>
                              ASSETS
Cash and cash equivalents.............    $  26,552      $      --      $     --       $    --       $     --       $ 26,552
Mortgage-backed securities available
  for sale............................       99,124                          523                                      99,647
Mortgage-backed securities held to
  maturity............................       11,993                                                                   11,993
Securities held to maturity...........        5,969                                                                    5,969
Loans, net............................      490,498                        1,078                                     491,576
Discounted loans, net.................       29,058                                                                   29,058
Loans held for sale, net, at lower of
  cost or market......................       45,757                                                                   45,757
Stock in Federal Home Loan Bank of San
  Francisco, at cost..................        4,655                                                                    4,655
Real estate owned, net................       33,966                        1,408                                      35,374
Leasehold improvements and equipment,
  net.................................        6,474                         (318)                                      6,156
Accrued interest receivable...........        5,138                                                                    5,138
Servicer advances.....................        7,552                                                                    7,552
Mortgage servicing rights, net........        2,192                       (2,192)                                         --
Prepaid expenses and other assets.....       23,508             --        (5,648)           --             --         17,860
                                          ---------      ---------      --------       -------       --------       --------
TOTAL ASSETS..........................    $ 792,436      $      --      $ (5,149)      $    --       $     --       $787,287
                                          =========      =========      ========       =======       ========       ========
                LIABILITIES & STOCKHOLDERS' EQUITY
Liabilities:
  Liabilities not subject to
    compromise:
    Deposits..........................    $ 497,174      $      --      $    250       $    --       $     --       $497,424
    Short-term borrowings.............      163,064                        1,790                                     164,854
    Notes payable to Wilshire Real
      Estate Investment Inc...........       13,486         (2,738)       10,748
    Accounts payable and other
      liabilities.....................       26,165          1,277        27,442
  Liabilities subject to compromise...      225,606       (225,606)           --            --             --             --
                                          ---------      ---------      --------       -------       --------       --------
      Total liabilities...............      925,495       (225,606)          579            --             --        700,468
                                          ---------      ---------      --------       -------       --------       --------
Stockholders' Equity:
    Common stock......................      117,708       (117,708)       86,819        86,819
    Treasury stock....................       (2,852)         2,852            --
    Retained deficit..................     (216,042)       225,606       (37,601)      114,856        (86,819)            --
    Accumulated other comprehensive
      loss, net.......................      (31,873)            --        31,873            --             --             --
                                          ---------      ---------      --------       -------       --------       --------
      Total stockholders' (deficit)
        equity........................     (133,059)       225,606        (5,728)           --             --         86,819
                                          ---------      ---------      --------       -------       --------       --------
TOTAL LIABILITIES AND STOCKHOLDERS'
  EQUITY..............................    $ 792,436      $      --      $ (5,149)      $    --       $     --       $787,287
                                          =========      =========      ========       =======       ========       ========
</TABLE>

                                      F-11
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

3. EXTRAORDINARY ITEM--GAIN ON EXTINGUISHMENT OF DEBT

   In connection with its restructuring, the Company exchanged its notes payable
and certain other outstanding claims for new common stock in the Company. This
gain on extinguishment of debt is reported in the consolidated statements of
operations for the five-month period ended May 31, 1999 as an extraordinary item
in the amount of $225.6 million, and is comprised of the following liabilities:

<TABLE>
<CAPTION>
                                                           (DOLLARS IN THOUSANDS)
<S>                                                        <C>
Notes payable............................................         $184,245
Accrued interest on notes payable........................           14,536
Payable to Captial Wilshire Holdings, Inc. (formerly
  known as Wilshire Credit Corporation)..................           18,338
Payable to Wilshire Real Estate Investment Inc...........            8,487
                                                                  --------
                                                                  $225,606
                                                                  ========
</TABLE>

    The above debt was cancelled as part of the Plan, and the Notes payable,
accrued interest thereon and payable to Wilshire Real Estate Investment Inc.
were converted into equity of the Reorganized Company. No funds were expended in
the extinguishment of such debt.

    The gain on extinguishment of debt will cause a reduction of tax attributes,
such as net operating losses, capital losses and the tax basis of assets (see
Note 13).

4. MARKET VALUATION LOSSES AND IMPAIRMENTS

    The Company evaluates, on an ongoing basis, the carrying value of its
securities portfolio. To the extent differences between the book bases of the
securities accounted for as available-for-sale and their current market values
are deemed to be temporary in nature, such unrealized gains or losses are
reflected directly in stockholders' equity, as "accumulated other comprehensive
income or (loss)." Impairments that are deemed to be other than temporary are
charged to income, as "market valuation losses and impairments." In evaluating
impairments as other than temporary, the Company considers the magnitude and
trend in the decline of the market value of securities, the Company's ability to
collect all amounts due according to the contractual terms and the Company's
expectations at the time of purchase.

    Total market valuation losses and impairments recorded in net loss for the
seven months ended December 31, 1999 was approximately $10.8 million. Of this
amount, $5.1 million relates to sales of mortgage-backed securities.
$1.5 million relates to other than temporary impairment of mortgage-backed
securities remaining in the portfolio, $0.4 million relates to real estate owned
which was sold subsequent to year-end, $1.6 million relates to our investment in
WREI which, was sold in December 1999, $0.9 million relates to sales of other
assets, and $1.3 million relates to equipment and other assets remaining at
December 31, 1999. The Company believes that the decline in the value of these
assets is other than temporary. There were no recorded market valuation losses
and impairments for the five months ended May 31, 1999.

    Total market valuation losses and impairments recorded in net loss for the
year ended December 31, 1998 was approximately $113.7 million. Of this amount,
$22.2 million relates to sales of mortgage-backed securities, $9.2 million
relates to other than temporary impairment of mortgage-backed securities
remaining in the portfolio, $36.6 million relates to sales of loans held for
sale, discounted loans and real estate owned, $15.3 million relates to hedge
losses previously deferred in the Company's Consolidated Statement of Financial
Condition (see Note 14, Commitments, Contingencies and Off-Balance Sheet Risk),
and

                                      F-12
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

4. MARKET VALUATION LOSSES AND IMPAIRMENTS (CONTINUED)
$30.4 million relates to valuation allowances provided by management relating to
loans held for sale and discounted loans held by the Company as of December 31,
1998.

5. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    NATURE OF OPERATIONS--The operations of the Company are conducted primarily
through nonbank subsidiaries, Wilshire Funding Corporation ("WFC") and Wilshire
Credit Corporation ("WCC"), and through a second-tier subsidiary savings bank,
First Bank of Beverly Hills F.S.B., ("FBBH" or the "Bank"). See Note 1 regarding
the pledge of the stock of FBBH to secure the DIP facility in 1999.

    The Company is primarily engaged in the acquisition and servicing of pools
of performing, sub-performing and non-performing residential and commercial
mortgage loans, as well as foreclosed real estate and mortgage-backed
securities. The Company also acquires newly originated residential mortgage
loans through correspondents and operates a merchant bankcard processing
business. The Company's primary sources of revenue are from interest income from
real estate and consumer loans acquired in purchase transactions,
mortgage-backed securities, income from loan sale and securitization
transactions, and, to a lesser extent, revenues from merchant bankcard
operations.

    Administrative headquarters of the Company, WFC and WCC are located in
Portland, Oregon. The Bank is a federally chartered savings institution
regulated by the Office of Thrift Supervision ("OTS"). The Bank conducts its
operations through a branch and a merchant bankcard center in Southern
California.

    The Company began operations in France and the United Kingdom and Ireland
(the "European Operations") in 1996. The total assets of these operations as of
December 31, 1999 and 1998 were $13,929 and $48,226, respectively, consisting
primarily of real estate and real estate secured loans. The Company is in the
process of selling and winding down its European operations.

    BANK MERGER--On December 31, 1997, FBBH was merged into its affiliate,
Girard Savings Bank F.S.B. ("GSB") and the surviving entity was renamed First
Bank of Beverly Hills, F.S.B. The merger of the two affiliates was accomplished
in an all stock transaction and, due to their common ownership, has been
accounted for as a reorganization of affiliates under common control in a manner
similar to the pooling-of-interests method.

    The assets, liabilities, equity and results of operations for all prior
periods presented have been restated to reflect FBBH and GSB as if they had been
combined from the beginning of the earliest period presented. There were no
material intercompany eliminations or adjustments that were required in the
accompanying financial statements.

    PRINCIPLES OF CONSOLIDATION--WFSG was incorporated in 1996 to be the holding
company for Wilshire Acquisitions Corporation ("WAC"), which is the holding
company for the Bank. WFSG formed certain nonbank subsidiaries, including WFC,
and completed an initial public offering of common stock and a public debt
offering in the fourth quarter of 1996. The accompanying consolidated financial
statements include the accounts of WAC and the Bank for periods prior to the
formation of WFSG. Intercompany accounts have been eliminated in consolidation.

    For purposes of presenting information about WFSG's common stock, weighted
average number of shares outstanding and earnings per share, outstanding shares
of common stock of WAC prior to its combination with WFSG have been
retroactively restated to their WFSG equivalents based on the conversion ratio
at the time of the combination discussed above.

                                      F-13
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

5. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Effective May 31, 1999, as part of its restructuring, the Company formed a
majority-owned (50.01%) subsidiary, WCC, to perform asset servicing operations
(see Note 1). The accompanying consolidated financial statements include the
accounts of WCC for periods subsequent to May 31, 1999. The remaining 49.99%
interest in WCC held by CWH is reflected as "Minority Interest in WCC" in the
accompanying consolidated financial statements.

    USE OF ESTIMATES IN THE PREPARATION OF THE CONSOLIDATED FINANCIAL
STATEMENTS--The preparation of the consolidated financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the consolidated financial statements. Significant estimates include valuation
allowances for loans, real estate owned and net deferred tax assets, merchant
bankcard charge-back reserves, the determination of fair values of certain
financial instruments for which there is not an active market, the allocation of
basis between assets sold and retained, the evaluation of other than temporary
impairment and the selection of yields utilized to recognize interest income on
certain mortgage-backed securities. Estimates and assumptions also effect the
reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.

    CASH AND CASH EQUIVALENTS--For purposes of reporting financial condition and
cash flows, cash and cash equivalents include cash and due from banks, federal
funds sold, and securities with original maturities less than 90 days.

    SECURITIES AND MORTGAGE-BACKED SECURITIES--The Company's securities
portfolios consist of mortgage-backed and other debt securities that are
classified as held to maturity and available for sale. Securities are classified
as held to maturity when management has the ability and the positive intent to
hold the securities to maturity. Securities classified as held to maturity are
carried at their historical cost basis, adjusted for the amortization of
premiums and accretion of discounts using a method that approximates the
interest method. Securities are classified as available for sale when the
Company intends to hold the securities for an indefinite period of time, but not
necessarily to maturity. Securities classified as available for sale are
reported at their fair market values with unrealized holding gains and losses on
securities reported, net of tax, when applicable, as a separate component of
comprehensive income in stockholders' equity (deficit). Holding gains and losses
on securities classified as available for sale that are determined by management
to be other than temporary in nature are reclassified from the unrealized
holding losses included in accumulated other comprehensive (loss) income to
current operations. Realized gains and losses from the sales of available for
sale securities are reported separately in the Consolidated Statements of
Operations and are calculated using the specific identification method.

    LOANS, DISCOUNTED LOANS, LOANS AND DISCOUNTED LOANS HELD FOR SALE AND
ALLOWANCE FOR LOAN LOSSES--The Company's principal business involves acquiring
performing, sub-performing and non-performing loan portfolios, for prices
generally at or below face value (i.e., unpaid principal balances plus accrued
interest). Nonperforming loans are generally acquired at deep discounts to face
value and are classified as discounted loans in the Consolidated Statements of
Financial Condition. Loans that have been identified as likely to be sold are
classified as loans and discounted loans held for sale in the Consolidated
Statements of Financial Condition. Loans other than discounted loans and loans
and discounted loans held for sale are classified simply as loans.

                                      F-14
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

5. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Discounted loans are presented in the Consolidated Statements of Financial
Condition net of unaccreted discount and allowance for loan losses established
for those loans. Unaccreted discounts represent the portion of the difference
between the purchase price and the principal face amount on specific loans that
is available for accretion to interest income. The allowance for loan losses
includes valuation allowances for estimated losses against the cost of the loans
that are established at acquisition and for subsequent valuation adjustments
that are provided for through current period earnings and are based on
discounted future cash flows or the fair value of the underlying real estate
collateral for collateral dependent loans. If total cash received on a pool of
loans exceeds original estimates, excess specific valuation allowances are
recorded as additional discount accretion on the cost-recovery method. The
allocated specific valuation allowances are included in the allowance for loan
losses. Where appropriate, discounts are accreted into interest income on a cash
basis.

    In addition, for loans purchased by the Bank, the initial discounts are
further segregated into a valuation allowance for inherent losses in the loan
portfolio that have yet to be specifically identified ("general valuation
allowance") as required by the OTS regulations. The allocated specific and
general valuation allowances are included in the allowance for loan losses.

    Loans other than discounted loans are presented in the Consolidated
Statements of Financial Condition in substantially the same manner as discounted
loans. Interest income is recognized on an accrual basis. Originated loans are
carried net of unamortized deferred origination fees and costs. Deferred fees
and costs are recognized in interest income over the terms of the loans using a
method that approximates the interest method.

    Certain loans and discounted loans are designated as loans and discounted
loans held for sale (including loans originated by the Company) and are
presented at the lower of cost or fair value. Cost is determined as described
above. If fair value is less than cost, a valuation allowance is recorded
through a charge to earnings to reduce the carrying value to fair value.

    Gains or losses on loans sold through securitization or other transactions
are based on the difference between the cash proceeds received on the sales or
certificates sold to outside investors and the Company's cost basis allocated to
such interests in the loans. The percentage allocation of the loans' cost basis
between the portions sold and the subordinated interests and servicing rights
retained, if any, is based on their relative fair values.

    The Company evaluates commercial and multi-family real estate loans (whether
purchased or originated and whether classified as loans or discounted loans) for
impairment. Commercial and multi-family real estate loans are considered to be
impaired, for financial reporting purposes, when it is probable that the Company
will be unable to collect all principal or interest when due. Specific valuation
allowances are established, either at acquisition or through provisions for
losses, as described above, for impaired loans based on the fair value of the
underlying real estate collateral.

    The Company evaluates single-family real estate, consumer and other smaller
balance, homogeneous loans for impairment on a collective basis. Management
evaluates these loans for impairment by comparing management's estimate of net
realizable value to the net carrying value of the portfolios.

    All specific and general valuation allowances established for pools of loans
and discounted loans are recorded in the allowance for loan losses. The
allowance for each pool is decreased by the amount of loans charged off and is
increased by the provision for estimated losses on loans and recoveries of
previously charged-off loans. The allowance for each pool is maintained at a
level believed adequate by management

                                      F-15
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

5. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
to absorb probable losses. Management's determination of the adequacy of the
allowance is based on an evaluation of the portfolio, previous loan loss
experience, current economic conditions, volume, growth and composition of the
portfolio and other relevant factors. Actual losses may differ from management's
estimates.

    It is the Company's policy to establish an allowance for uncollectable
interest on loans that are past due more than 90 days or sooner when, in the
judgment of management, the probability of collection of interest is deemed to
be insufficient to warrant further accrual. Upon such a determination, those
loans are placed on non-accrual status and deemed to be non-performing. When a
loan is placed on non-accrual status, previously accrued but unpaid interest is
reversed by a charge to interest income.

    MORTGAGE SERVICING RIGHTS--The Company capitalizes mortgage servicing rights
retained when the mortgage loans are either sold or securitized, based upon the
allocation of loan basis between the loans sold or securitized and the servicing
rights retained based on their relative fair market values. Servicing assets and
liabilities are subsequently amortized in proportion to and over the period of
estimated net servicing income. Impairment of mortgage servicing rights is
evaluated by comparing the carrying amounts to the estimated fair values. The
Company wrote-down mortgage servicing rights by $13,704 during the year ended
December 31, 1998, and wrote down $2,192 pursuant to Fresh Start Reporting (see
Note 2). These write-downs were a result of faster than expected prepayments and
management's revised estimates of future prepayments and other factors.

    The Company estimates the relative fair market values of mortgage servicing
rights retained in a whole loan sale or securitization by applying a market
multiple for similar servicing rights traded in the public market to the
servicing fee and the unpaid principal balance of the loans to be serviced. The
market multiples used during 1998 ranged from 4.0 to 6.0. The fair market values
of subordinated interests is determined by management based on market
assumptions for similar securitization transactions.

    INTEREST-RATE SWAPS--Interest-rate swap agreements used to manage
interest-rate risk are treated, where appropriate, as hedges of specified assets
or liabilities for accounting and tax purposes and are accounted for on a
settlement basis. That is, the periodic net settlement with the counterparties
to the swap agreements of the interest paid/received is recorded as an
adjustment to interest income or expense derived from the hedged assets or
liabilities. Any gain or loss generated by the early termination or sale of an
interest rate swap agreement is deferred and recorded in the cost basis of the
hedged item.

    FUTURES--Interest rate futures contracts are used as hedges against future
fluctuations in the market value of loans held for sale and available for sale
securities resulting from changes in interest rates. Contracts are designated as
a hedge of specific loans or a portfolio of homogeneous loans and exhibit a high
degree of correlation with the assets being hedged. Changes in the market value
of these instruments are deferred as adjustments to the cost basis of the hedged
loans and securities and thus are amortized as an adjustment to the yield using
a method approximating the interest method or are recognized in connection with
the ultimate sale of such loans. Foreign exchange currency futures contracts are
used as hedges against fluctuations in prevailing currency exchange rates for
certain foreign assets. Changes in the market value of these instruments are
deferred as adjustments to the cost basis of the hedged assets.

    FOREIGN CURRENCY TRANSLATION--All assets and liabilities relating to the
Company's foreign activities are translated at current exchange rates. The
results of the Company's foreign operations are translated at the average
exchange rate for each reporting period. Translation adjustments, related
hedging results and applicable income taxes are included, when material, in the
accumulated translation adjustments as a

                                      F-16
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

5. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
separate component of comprehensive (loss) income within stockholders' equity
(deficit). The Company had unrealized gains from foreign currency translation
adjustments of $89 and $1,287 included in accumulated other comprehensive (loss)
income, net, as of December 31, 1999 and 1998, respectively.

    REAL ESTATE OWNED--Real estate acquired in settlement of loans or purchased
directly is originally recorded at the lower of fair value less estimated costs
to sell, or purchase price, respectively. Any excess of net loan cost basis over
the fair value less estimated selling costs of real estate acquired through
foreclosure is charged to the allowance for loan losses. Any subsequent
operating expenses or income, reductions in estimated fair values, as well as
gains or losses on disposition of such properties, are recorded in current
operations.

    LEASEHOLD IMPROVEMENTS AND EQUIPMENT--Office leasehold improvements and
equipment are stated at cost, less accumulated depreciation and amortization,
computed on the straight-line method over the estimated useful lives of the
assets. Leasehold improvements are amortized over the lives of the respective
leases or the service lives of the improvements, whichever is shorter.

    SERVICER ADVANCES--In the normal course of performing loan servicing
activities, WCC makes servicer advances to various unrelated third parties which
represent (1) impound payments on securitizations and other servicing
arrangements, (2) scheduled remittances of principal and interest on certain
securitizations, and (3) loan collection costs on securitizations and other
servicing arrangements. These advances are netted for purposes of the
accompanying combined financial statements by collections from mortgagors which
are used to fund these advances.

    INCOME TAXES--The provision (benefit) for income taxes is based on income
(loss) recognized for financial statement purposes. The Company and its eligible
subsidiaries file a consolidated U.S. federal income tax return. Certain foreign
subsidiaries and WCC which are consolidated for financial reporting are not
eligible to be included in the consolidated U.S. federal income tax return and
separate provisions for income taxes have been determined for these entities.
Deferred income taxes result from temporary differences between financial
statement income and that recognized for tax return purposes, carryforwards of
losses and income tax credits. A valuation allowance is recorded if it is more
likely than not that a deferred tax asset will not be realized.

    The Company and its U.S. subsidiaries have entered into a tax sharing
agreement where the tax liability is to be allocated pro rata among entities
that would have paid tax if they had filed separate income tax returns. In
addition, those entities reimburse loss entities pro rata for the reduction in
tax liability as a result of their losses.

    BANKCARD OPERATIONS--Bankcard income, net, includes merchant discounts and
transaction fees for processing Visa-Registered Trademark- and
Mastercard-Registered Trademark- transactions and is offset by bankcard expense
consisting primarily of fees paid to the Company's third-party processors and
interchange fees paid to card-issuing banks. Other direct and indirect costs of
Bankcard operations are included in various other categories of expenses and are
not specifically allocated separately from other operating expenses of the
Company.

    (LOSS) INCOME PER SHARE--Basic (loss) income per share ("EPS") excludes
dilution and is computed by dividing (loss) income available to common
stockholders by the weighted average number of common shares outstanding for the
period. Diluted EPS reflects the potential dilution that could occur if
securities or other contracts to issue common stock were exercised or converted
into common stock or resulted in the issuance of common stock that then shared
in the (loss) earnings of the Company.

                                      F-17
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

5. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    NEW ACCOUNTING PRONOUNCEMENTS--SFAS No. 130, "Reporting Comprehensive
Income," requires companies to report all changes in equity during a period,
except those relating to investment by owners and distributions to owners, in a
financial statement for the period in which they are recognized. The Company has
adopted this statement retroactively and chosen to disclose comprehensive (loss)
income for the seven months ended December 31, 1999, the five months ended
May 31, 1999, and for the years ended December 31, 1998 and 1997 which
encompasses net (loss) income, unrealized holding losses on available for sale
securities and currency translation adjustments, on the face of the accompanying
Consolidated Statements of Stockholders' Equity (Deficit).

    In 1998, the Company adopted SFAS No. 131, "Disclosure About Segments of an
Enterprise and Related Information," which establishes standards for the way
that public entities report selected information about operating segments in
annual financial statements and requires that those entities report selected
information about operating segments in interim financial reports issued to
shareholders. The segment information required by this pronouncement is
disclosed in the notes to the Company's consolidated financial statements (See
Note 21).

    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities". The Statement establishes accounting and
reporting standards requiring that every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded in the
consolidated statement of financial condition as either an asset or liability
measured at its fair value. The Statement requires that changes in the
derivative's fair value be recognized currently in earnings unless specific
hedge accounting criteria are met. Accounting for qualifying hedges allows a
derivative's gain or loss to be offset with the related results on the hedged
item in the consolidated statement of operations, or in certain circumstances
can be deferred in other comprehensive income and later offset with the results
of the hedged item in the Consolidated Statement of Operations. A company must
formally document, designate, and assess the effectiveness of transactions that
receive hedge accounting. Management expects that the Company will adopt SFAS
No. 133 effective the year beginning January 1, 2001. Management has not yet
quantified the impact of adopting SFAS No. 133 on its financial statements and
has not determined the method of its adoption of SFAS No. 133. However, the
Statement could increase volatility in earnings and other comprehensive income.

    In October 1998, the FASB issued SFAS No. 134, "Accounting for
Mortgage-Backed Securities Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking Enterprise", an amendment of SFAS No. 65.
This Statement is effective for the first fiscal quarter beginning after
December 15, 1998. This Statement standardizes how mortgage banking firms
account for certain securities and other interests they retain after
securitizing mortgage loans that were held for sale. Adoption of this
pronouncement is not expected to have a material impact on the Company's
consolidated financial condition or results of operations.

    RECLASSIFICATIONS--Certain items in the consolidated financial statements
for 1998 and 1997 were reclassified to conform to the 1999 presentation, none of
which affect previously reported net income.

                                      F-18
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

6. SECURITIES

    The amortized cost, fair value and gross unrealized gains and losses on U.S.
Treasury Notes and mortgage-backed securities as of December 31, 1999 and 1998
are shown below. Fair market value estimates were obtained from independent
parties.

<TABLE>
<CAPTION>
                                                                                            ESTIMATED
                                                                    GROSS        GROSS        FAIR
                                                      AMORTIZED   UNREALIZED   UNREALIZED    MARKET
                                                        COST        GAINS        LOSSES      VALUES
                                                      ---------   ----------   ----------   ---------
<S>                                                   <C>         <C>          <C>          <C>
DECEMBER 31, 1999
Available-for-sale mortgage-backed securities.......  $ 43,634      $  127       $   178    $ 43,583
                                                      ========      ======       =======    ========
Held-to-maturity:
  U.S. Treasury notes...............................  $  5,979      $    6       $    --    $  5,985
  Mortgage-backed securities........................    10,166          --           236       9,930
                                                      --------      ------       -------    --------
    Total held-to-maturity..........................  $ 16,145      $    6       $   236    $ 15,915
                                                      ========      ======       =======    ========

DECEMBER 31, 1998
Available-for-sale mortgage-backed securities.......  $140,107      $2,317       $27,961    $114,463
                                                      ========      ======       =======    ========
Held-to-maturity:
  U.S. Treasury notes...............................  $  5,962      $  250       $    --    $  6,212
  Mortgage-backed securities........................    13,580          --            69      13,511
                                                      --------      ------       -------    --------
    Total held-to-maturity..........................  $ 19,542      $  250       $    69    $ 19,723
                                                      ========      ======       =======    ========
</TABLE>

    The amortized cost of the securities reflects the impairment adjustments
deemed to be other than temporary as discussed in Note 4, above. The total
amount of impairment write downs were $6.6 million and $31.4 million for the
seven months ended December 31, 1999 and the year ended December 31, 1998, and
have been reflected as market valuation losses and impairments in the
accompanying consolidated statement of operations. There were no impairment
write-downs recognized during the five months ended May 31, 1999 or the year
ended December 31, 1997.

    At December 31, 1999, the net unrealized loss on available-for-sale
mortgage-backed securities totaled approximately $51. In the opinion of
management, these losses represent temporary declines in the fair market values
of such securities and do not represent other than temporary declines in such
market values. Should the nature and duration of these market value declines for
such securities change in the future, such changes in management's estimates
will be reflected as losses in the Company's Consolidated Statements of
Operations at that time.

    During the year ended December 31, 1998, the Company reclassified securities
with carrying value of $16,869 from trading account to available for sale.

    The Company expects to receive payments on all mortgage-backed securities
over periods that are considerably shorter than the contractual maturities of
the securities, which range from 6 to 30 years. Securities held to maturity
other than mortgage-backed securities at December 31, 1999 and 1998 had
contractual maturities of one to five years.

                                      F-19
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

6. SECURITIES (CONTINUED)
    At December 31, 1999 and 1998, securities with carrying values of $55,999
and $123,546, respectively, and market values of approximately $55,810 and
$123,736, respectively, were pledged to secure merchant bankcard transactions,
short-term borrowings and lines of credit (see Note 12). Of the total securities
pledged, securities with fair values of approximately $55,810 and $133,961 were
held by a third-party custodian as of December 31, 1999 and 1998, respectively.

    Gains and losses from the sale of securities available for sale were $571
and $148, respectively, during the seven months ended December 31, 1999 and
$10,062 and $6,038, respectively, during the year ended December 31, 1998. Gains
from the sale of securities available for sale were $3,742 during the year ended
December 31, 1997, and there were no losses during that period. There were no
gains or losses from such sales during the five months ended May 31, 1999.

7. LOANS, DISCOUNTED LOANS AND LOANS HELD FOR SALE

    The Company's loans are comprised of loans, discounted loans and loans held
for sale. Following is a summary of each loan category by type:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------
                                                                1999       1998
                                                              --------   --------
<S>                                                           <C>        <C>
LOANS
Real estate loans:
  One to four units.........................................  $176,006   $259,150
  Over four units...........................................    96,611     65,482
  Commercial................................................   162,975    125,809
  Land......................................................        --        457
                                                              --------   --------
  Total loans secured by real estate........................   435,592    450,898
Other loans.................................................    12,144     16,122
                                                              --------   --------
                                                               447,736    467,020
Less:
  Allowance for loan losses.................................   (14,656)   (18,163)
  Premium on purchased loans and deferred fees..............     4,520      6,704
                                                              --------   --------
                                                              $437,600   $455,561
                                                              ========   ========
</TABLE>

                                      F-20
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

7. LOANS, DISCOUNTED LOANS AND LOANS HELD FOR SALE (CONTINUED)

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------
                                                                1999       1998
                                                              --------   --------
<S>                                                           <C>        <C>
DISCOUNTED LOANS
Real estate loans:
  One to four units.........................................  $14,369    $ 93,133
  Over four units...........................................       --       2,188
  Commercial................................................      444      17,964
  Land......................................................       --       3,937
                                                              -------    --------
  Total loans secured by real estate........................   14,813     117,222
Other loans.................................................      431     227,844
                                                              -------    --------
                                                               15,244     345,066
Less:
  Market valuation losses and impairments...................       --     (22,455)
  Allowance for loan losses.................................   (3,318)   (262,026)
  Discount on purchased loans...............................     (502)     (8,596)
                                                              -------    --------
                                                              $11,424    $ 51,989
                                                              =======    ========
</TABLE>

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------
                                                                1999       1998
                                                              --------   --------
<S>                                                           <C>        <C>
LOANS AND DISCOUNTED LOANS HELD FOR SALE
Real estate loans:
  One to four units.........................................  $ 23,913   $199,302
  Over four units...........................................     6,189      1,597
  Commercial................................................    26,885     25,598
  Land......................................................        --      3,434
                                                              --------   --------
  Total loans secured by real estate........................    56,987    229,931
Other loans.................................................   228,395     70,219
                                                              --------   --------
                                                               285,382    300,150
Less:
  Market valuation losses and impairments...................        --     (7,945)
  Allowance for loan losses, deferred fees, and discounts
    and premium on purchased loans..........................  (251,232)    (7,533)
                                                              --------   --------
                                                              $ 34,150   $284,672
                                                              ========   ========
</TABLE>

    As of December 31, 1999 and 1998 loans with adjustable rates of interest
were $137,184 and $383,264, respectively, and loans with fixed rates of interest
were $611,178 and $728,972, respectively. Adjustable-rate loans are generally
indexed to U.S. Treasury Bills, the FHLB's Eleventh District Cost of Funds
Index, LIBOR or Prime and are subject to limitations on the timing and extent of
adjustment. Most loans adjust within six months of changes in the index.

                                      F-21
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

7. LOANS, DISCOUNTED LOANS AND LOANS HELD FOR SALE (CONTINUED)
    At December 31, 1999 and 1998, loans with unpaid principal balances of
approximately $195,200 and $380,393, respectively, were pledged to secure credit
line borrowings and repurchase agreements included in short-term borrowings (see
Note 12).

    Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
                                              REORGANIZED
                                                COMPANY                 PREDECESSOR COMPANY
                                              ------------   -----------------------------------------
                                              SEVEN MONTHS   FIVE MONTHS
                                                 ENDED          ENDED       YEAR ENDED     YEAR ENDED
                                              DECEMBER 31,     MAY 31,     DECEMBER 31,   DECEMBER 31,
                                                  1999          1999           1998           1997
                                              ------------   -----------   ------------   ------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>           <C>            <C>
Balance, beginning of period................    $275,402       $288,868      $118,275       $ 37,555
Allocations of purchased reserves:
  at acquisition............................       2,145          2,733       372,136        174,920
  at disposition............................     (12,027)       (15,962)     (210,224)       (70,222)
Addition due to discontinuation of European
  Operations................................       1,739             --            --             --
Net change pursuant to fresh-start
  reporting.................................         452         (1,078)           --             --
Charge-offs.................................      (1,400)        (1,068)       (8,924)       (27,175)
Recoveries..................................         272            186         2,818          1,206
Provision for estimated losses on loans.....       1,025          2,697        13,338          1,991
Currency translation adjustment.............      (3,110)          (974)        1,449             --
                                                --------       --------      --------       --------
Balance, end of period......................    $264,498       $275,402      $288,868       $118,275
                                                ========       ========      ========       ========
</TABLE>

    At December 31, 1999 and 1998, the Bank had impaired loans (other than
discounted loans) totaling $707 and $5,194, respectively, and had recorded
specific valuation allowances to measure the impairments of those loans totaling
$158 and $869, respectively. At December 31, 1999 and 1998, the Bank had
impaired loans totaling $800 and $6,963, respectively, with no recorded specific
valuation allowances. At December 31, 1999 and 1998, the nonbank subsidiaries
had impaired loans (other than discounted loans) with unpaid principal balances
of $27,968 and $10,445, respectively, and a carrying value, net of purchase
discount, of $3,159 and $7,890, respectively, which is below fair value. The
average unpaid principal balances of impaired loans during the years ended
December 31, 1999 and 1998 were $26,663 and $102,399, respectively. Interest
income recognized on impaired loans during 1999, 1998 and 1997 was $203, $95 and
$3,245, respectively, based on cash payments. These amounts exclude
consideration of single-family residential and other loan pools evaluated for
impairment on a pooled basis.

    The above amounts do not include impaired discounted loans. Management has
determined that generally all discounted loans meet the criteria for impairment
and collectively evaluates these loans for impairment.

    The Company has a geographic concentration of mortgage loans in Southern
California and in the northeastern United States.

                                      F-22
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

7. LOANS, DISCOUNTED LOANS AND LOANS HELD FOR SALE (CONTINUED)

    Management's estimates are utilized to determine the adequacy of the
allowance for loan losses. Estimates are also involved in determining the
ultimate recoverability of purchased loans and, consequently, the pricing of
purchased loans. These estimates are inherently uncertain and depend on the
outcome of future events. Although management believes the levels of the
allowance as of December 31, 1999 and 1998 are adequate to absorb inherent
losses in the loan portfolio, rising interest rates, various other economic
factors and regulatory requirements may result in increasing levels of losses.
Those losses will be recognized if and when these events occur.

8. REAL ESTATE OWNED

    Real estate owned consists of property that was obtained through foreclosure
or was purchased directly. Activity in the valuation allowance on real estate
owned is as follows:

<TABLE>
<CAPTION>
                                              REORGANIZED
                                                COMPANY                 PREDECESSOR COMPANY
                                              ------------   -----------------------------------------
                                              SEVEN MONTHS   FIVE MONTHS
                                                 ENDED          ENDED       YEAR ENDED     YEAR ENDED
                                              DECEMBER 31,     MAY 31,     DECEMBER 31,   DECEMBER 31,
                                                  1999          1999           1998           1997
                                              ------------   -----------   ------------   ------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>           <C>            <C>
Valuation allowance for losses on real
  estate owned, beginning of period.........    $ 5,857         $1,679        $ 5,070        $    --
Valuation allowance on real estate sold.....     (4,547)          (833)        (4,548)        (3,662)
Allocation of purchase discount.............         --          4,879           (979)         6,788
Provision for losses........................        455            132          2,136          1,944
Addition due to discontinuation of European
  Operations................................        270             --             --             --
                                                -------         ------        -------        -------
Valuation allowance for losses on real
  estate owned, end of period...............    $ 2,035         $5,857        $ 1,679        $ 5,070
                                                =======         ======        =======        =======
</TABLE>

    Real estate owned with a net carrying value of $3,364 and $31,414 at
December 31, 1999 and 1998, respectively, collateralizes credit line borrowings
(see Note 12).

9. LEASEHOLD IMPROVEMENTS AND EQUIPMENT

    Leasehold improvements and equipment consist of:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                            -------------------
                                                              1999       1998
                                                            --------   --------
<S>                                                         <C>        <C>
Leasehold improvements....................................  $   286    $   762
Furniture and equipment...................................   11,006      9,930
                                                            -------    -------
Total cost................................................   11,292     10,692
Accumulated depreciation and amortization.................   (6,867)    (2,507)
                                                            -------    -------
                                                            $ 4,425    $ 8,185
                                                            =======    =======
</TABLE>

                                      F-23
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

10. SERVICER ADVANCES, NET

    At December 31, 1999, gross servicer advances totaled $38,918, which were
netted for purposes of the accompanying combined financial statements by $13,844
of collections from mortgagors which were used to fund these advances. The net
amount totals $25,074 and is included in the accompanying combined Statement of
Financial Condition as Servicer Advances, net as of December 31, 1999.

    As part of these servicing activities, the Company held customer cash in
custodial accounts totaling $36,575 at December 31, 1999 which, for purposes of
these combined financial statements, is offset against a liability representing
amounts due to investors at that date. These amounts are not included in the
accompanying combined statement of financial condition.

11. DEPOSITS

    Deposits consist of:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                          -------------------
                                                            1999       1998
                                                          --------   --------
<S>                                                       <C>        <C>
Passbook accounts.......................................  $    399   $    293
Money market accounts...................................     4,383      2,060
NOW/checking............................................    11,321     10,934
Time deposits:
  Less than $100........................................   246,098    353,736
  $100 or more..........................................   157,084    143,407
                                                          --------   --------
Total deposits..........................................  $419,285   $510,430
                                                          ========   ========
</TABLE>

    A summary of time deposits as of December 31, 1999, by maturity, is as
follows:

<TABLE>
<S>                                                       <C>        <C>
2000....................................................  $358,849
2001....................................................    41,573
2002....................................................     2,007
2003....................................................       753
                                                          --------
                                                          $403,182
                                                          ========
</TABLE>

    The interest rate characteristics of certain deposits have been changed
utilizing interest rate swaps. See Note 13 for the specific terms and rates on
instruments outstanding.

12. NOTES PAYABLE AND SHORT-TERM BORROWINGS

    At December 31, 1998, we had $184.2 million of unsecured, 13% Notes
outstanding, which were to mature in 2004. In June 1999, pursuant to our
prepackaged Chapter 11 bankruptcy filing, these Notes were converted into equity
of WFSG, as described more fully in Note 1 to the consolidated financial
statements.

                                      F-24
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

12. NOTES PAYABLE AND SHORT-TERM BORROWINGS (CONTINUED)
    Short-term borrowings at December 31, 1999 and 1998 include repurchase
agreements and line of credit borrowings. Proceeds from the various credit
facilities are used primarily for the acquisition of loan pools. Following is
information about short-term borrowings:

<TABLE>
<CAPTION>
                                          REORGANIZED
                                            COMPANY         PREDECESSOR COMPANY
                                          ------------   --------------------------
                                          SEVEN MONTHS   FIVE MONTHS
                                             ENDED          ENDED       YEAR ENDED
                                          DECEMBER 31,     MAY 31,     DECEMBER 31,
                                              1999          1999           1998
                                          ------------   -----------   ------------
<S>                                       <C>            <C>           <C>
Average balance during the period.......    $ 95,521       $245,900     $  972,376
Highest amount outstanding during the
  period................................     150,339       $420,816     $1,248,797
Average interest rate-during the
  period................................         7.1%           7.3%           7.6%
Average interest rate-end of period.....         8.1%           6.1%           6.8%
</TABLE>

    The Company has repurchase agreements outstanding that mature monthly and
roll into new 30-day repurchase agreements. In addition, the Company has
discussed additional lending arrangements with investment banks who may provide
financing on a transaction by transaction basis. There can be no assurance that
lenders will not change material terms, including, but not limited to, advance
rates and interest rates, or whether any such additional financing will
materialize.

13. INCOME TAXES

    The domestic and foreign components of income (loss) before domestic and
foreign income and other taxes were as follows:

<TABLE>
<CAPTION>
                                              REORGANIZED
                                                COMPANY                 PREDECESSOR COMPANY
                                              ------------   -----------------------------------------
                                              SEVEN MONTHS   FIVE MONTHS
                                                 ENDED          ENDED       YEAR ENDED     YEAR ENDED
                                              DECEMBER 31,     MAY 31,     DECEMBER 31,   DECEMBER 31,
                                                  1999          1999           1998           1997
                                              ------------   -----------   ------------   ------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>           <C>            <C>
Domestic....................................    $(10,009)      $(62,165)     $(184,332)      $29,689
Foreign.....................................      (3,428)        (5,445)       (21,383)       (3,888)
                                                --------       --------      ---------       -------
      Total.................................    $(13,437)      $(67,610)     $(205,715)      $25,801
                                                ========       ========      =========       =======
</TABLE>

                                      F-25
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

13. INCOME TAXES (CONTINUED)
    The components of income tax (benefit) provision were as follows:

<TABLE>
<CAPTION>
                                              REORGANIZED
                                                COMPANY                 PREDECESSOR COMPANY
                                              ------------   -----------------------------------------
                                              SEVEN MONTHS   FIVE MONTHS
                                                 ENDED          ENDED       YEAR ENDED     YEAR ENDED
                                              DECEMBER 31,     MAY 31,     DECEMBER 31,   DECEMBER 31,
                                                  1999          1999           1998           1997
                                              ------------   -----------   ------------   ------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>           <C>            <C>
Current tax provision (benefit):
  Federal...................................      $467           $470         $(7,963)       $ 9,019
  State.....................................       187            188            (530)         2,083
  Foreign...................................        --             --              --             59
                                                  ----           ----         -------        -------
      Total current tax provision
        (benefit)...........................      $654           $658          (8,493)        11,161
                                                  ----           ----         -------        -------
Deferred tax provision (benefit):
  Federal...................................        --             --           3,390           (493)
  State.....................................        --             --             847            169
  Foreign...................................        --             --             200           (200)
                                                  ----           ----         -------        -------
      Total deferred tax provision
        (benefit)...........................        --             --           4,437           (524)
                                                  ----           ----         -------        -------
      Total income tax provision
        (benefit)...........................      $654           $658         $(4,056)       $10,637
                                                  ====           ====         =======        =======
</TABLE>

    The current tax provision for the seven-month and five-month periods ended
December 31, 1999 and May 31, 1999, respectively, results from excess inclusion
income earned on certain residual interests in REMICs which cannot be offset by
tax losses. The 1998 current tax benefit results from a carryback of the 1998
net operating loss, net of taxes paid on REMIC excess inclusion income.

                                      F-26
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

13. INCOME TAXES (CONTINUED)
    The difference between the effective tax rate in the consolidated financial
statements and the statutory federal income tax rate can be attributed to the
following:

<TABLE>
<CAPTION>
                                              REORGANIZED
                                                COMPANY                 PREDECESSOR COMPANY
                                              ------------   -----------------------------------------
                                              SEVEN MONTHS   FIVE MONTHS
                                                 ENDED          ENDED       YEAR ENDED     YEAR ENDED
                                              DECEMBER 31,     MAY 31,     DECEMBER 31,   DECEMBER 31,
                                                  1999          1999           1998           1997
                                              ------------   -----------   ------------   ------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>           <C>            <C>
Federal income tax (benefit) provision at
  statutory rate............................     (34.0)%        (34.0)%        (35.0)%        35.0%
State taxes, net of federal tax effect......      (6.8)          (6.8)          (9.4)          5.7
Federal credit for foreign taxes............        --             --             --          (0.2)
Foreign losses with no federal tax
  benefit...................................       8.7            2.2            0.8          (2.5)
Subpart F income............................       3.4            0.5            0.3            --
Stock issuance costs........................        --            6.4             --            --
Valuation allowance for deferred tax asset,
  net.......................................      34.9           36.5           42.0           1.9
Other.......................................      (1.5)          (3.8)          (0.7)          1.3
                                                 -----          -----          -----          ----
Effective income tax rate...................       4.7%           1.0%          (2.0)%        41.2%
                                                 =====          =====          =====          ====
</TABLE>

                                      F-27
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

13. INCOME TAXES (CONTINUED)
    Deferred income taxes are provided for temporary differences between income
tax and financial statement recognition of revenue and expenses. Deferred income
tax assets and liabilities are summarized as follows:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------
                                                                1999       1998
                                                              --------   --------
<S>                                                           <C>        <C>
Deferred tax assets:
  Loans-purchase discounts, allowance for loan losses and
    market valuation adjustments............................  $  7,415   $  8,875
  Capitalized mortgage servicing rights.....................     2,023      1,935
  Purchase accounting.......................................        27         --
  Depreciation and amortization.............................       672        164
  Unrealized loss on available for sale securities..........        --      9,901
  Unrealized loss on investment in WREIT....................        --      1,367
  Pass-through income.......................................     3,374         --
  Net operating loss carryforward, net of COD income........    31,809     80,198
  State taxes...............................................        --        263
  Accrued expenses..........................................     3,752      3,415
  Capitalized costs.........................................       283      1,264
  Goodwill..................................................       515        390
  Capital loss carryforward.................................    14,889      6,203
  Other.....................................................     8,171        207
                                                              --------   --------
      Gross deferred tax assets.............................    72,930    114,182
                                                              --------   --------
Deferred tax liabilities:
  Market adjustment on mortgage-backed securities and hedge
    instruments.............................................      (242)   (15,388)
  Deferred loan fees........................................      (105)      (138)
  FHLB stock dividends......................................      (820)       (73)
  State taxes...............................................      (367)        --
  Unrealized loss on available-for-sale securities..........      (133)        --
  Other.....................................................        --       (587)
                                                              --------   --------
      Gross deferred tax liabilities........................    (1,667)   (16,186)
                                                              --------   --------
  Total deferred tax asset, net.............................    71,263     97,996
  Valuation allowance.......................................   (71,263)   (97,996)
                                                              --------   --------
      Net deferred tax asset................................  $     --   $     --
                                                              ========   ========
</TABLE>

    SFAS Statement No. 109, "Accounting for Income Taxes," requires that
deferred tax assets be reduced by a valuation allowance if it is more likely
than not that some portion or all of the deferred tax asset will not be
realized. Management believes sufficient uncertainty exists regarding the
realizability of the U.S. and foreign items that a valuation allowance is
required. As pre-reorganization tax benefits are realized and the valuation
allowance is reduced, the tax effect will be recorded as an increase to
stockholders' equity in accordance with SOP 90-7 and not as a benefit on the
statement of operations. At May 31, 1999 the valuation allowance was
$66.4 million, a decrease of $31.6 million, partially attributable to the
extraordinary gain which is not reflected in the tax provision. During the
remainder of 1999 the valuation allowance increased $26.7 million. During 1998,
the net increase in the valuation allowance was $97.5 million, $11.0 million of
this relates to unrealized losses recorded in consolidated stockholders' equity.

                                      F-28
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

13. INCOME TAXES (CONTINUED)

    The Company has U.S. net operating loss carryforwards at December 31, 1999
of approximately $49 million that may be available, subject to limitations, to
offset regular taxable U.S. income during the carryforward period (through
2019). The Company also has state net operating loss carryforwards and
$32.1 million of capital loss carryforwards for U.S. income tax purposes that
expire in 2002 through 2004. Cancellation of indebtedness income in the amount
of $136.1 million has been excluded from taxable income due to an exception for
bankruptcy related debt forgiveness. The amount of cancellation of indebtedness
income that is excluded from taxable income will be applied to reduce tax
attributes, such as net operating loss and capital loss carryforwards as of
January 1, 2000. Accordingly, operating losses are presented net of this amount.
In addition, the Company has undergone an ownership change due to the
restructuring which results in a limitation on the amount of pre-reorganization
losses that may be utilized annually to offset taxable income. The annual
limitation on future use of pre-reorganization net operating loss and capital
loss carryforwards is approximately $4.3 million.

    The Company has foreign tax net operating loss carryforwards of
$4.4 million in the U.K., $9.1 million in Ireland and $11.8 million in France
(expiring in 2002 through 2004). As of December 31, 1999, the Company also has a
capital loss carryforward of $3.1 million in France expiring in 2007. As noted
above, a valuation allowance has been established to offset all U.S., state and
foreign net operating loss and capital loss carryforwards. In accordance with
SOP 90-7, the tax benefit realized from utilizing the pre-reorganization net
operating loss carryforwards will be recorded as an increase to stockholders'
equity.

    The Company has not provided for U.S. deferred income taxes on undistributed
earnings of foreign subsidiaries as cumulative losses have been generated in
each foreign jurisdiction since inception. The Company is in the process of
winding down its foreign operations; however, it is anticipated that no
additional U.S. tax will result from this wind-down.

    During 1999 the Internal Revenue Service ("IRS") concluded a field audit of
First Bank's (formerly known as Girard Savings Bank) income tax return for the
year ended December 31, 1995. First Bank agreed to two temporary adjustments
that resulted in a $300 thousand payment prior to year-end. First Bank had
accrued for this payment as of December 31, 1999.

14. COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET RISK

    LEASE COMMITMENTS--The following is a schedule of future minimum rental
payments under operating leases for the period ended December 31, 1999:

<TABLE>
<S>                                                           <C>
2000........................................................   $2,522
2001........................................................    1,790
2002........................................................    1,088
2003........................................................      656
2004........................................................      483
Thereafter..................................................       --
                                                               ------
    Total...................................................   $6,539
                                                               ======
</TABLE>

    FINANCIAL INSTRUMENTS INVOLVING OFF-BALANCE SHEET RISK--In hedging the
interest rate exposure of a fixed-rate or lagging-index asset, the Company may
create a hedge which matches the principal amortization of such an asset against
the maturity of the Company's liabilities generally by entering into short sales

                                      F-29
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

14. COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET RISK (CONTINUED)
or forward sales of U.S. Treasury securities, Government Securities or interest
rate futures contracts. This results in market gains or losses on hedging
instruments, in response to interest rate increases or decreases, respectively,
which approximate the amount of the corresponding market losses or gains,
respectively, on loans being hedged.

    The unusually volatile market conditions affecting the value of hedged
assets caused a breakdown of the historical interest rate relationships with the
related hedging instruments. The correlation between hedged assets and hedging
instruments was insufficient to support continuation of this particular hedging
strategy at that time. As a result, all hedging instruments related to
fixed-rate or lagging-index assets held or available for sale were closed out in
1998. $19.2 million of previously deferred hedging losses were considered
ineffective and charged to net loss during the year (see Note 4).

    At December 31, 1999 and 1998 the Bank had approximately $30.5 million and
$51.7 million respectively, notional principal amount of interest rate swap
agreements outstanding. These interest rate swaps were designated as hedges to
convert fixed rate income streams on loans to variable rate. These swaps had the
effect of decreasing the Company's net interest income by approximately
$0.1 million for the seven-month period ended December 31, 1999, $0.2 million
for the five-month period ended May 31, 1999, and $0.1 million for the year
ended December 31, 1998. The market value of these swaps currently deferred was
$0.1 million at December 31, 1999. The weighted average fixed payments and
floating-rate receipts of interest were 6.25% (1999) and 6.20% (1998) over USD
LIBOR, respectively.

    PURCHASE COMMITMENTS--From time to time, the Company enters into various
commitments and letters of intent relating to purchases of loans, foreclosed
real estate portfolios and discrete operating companies. There can be no
assurance that any of such transactions will ultimately be consummated. It is
the Company's policy to generally record such transactions in the financial
statements in the period in which such transactions are closed.

    LITIGATION--The Company and its directors are currently defendants to a
lawsuit brought on behalf of each of Andrew A. Wiederhorn, the Company's former
Chief Executive Officer, and Lawrence A. Mendelsohn, the Company's former
President. On August 19, 1999, the Board of Directors of the Company notified
each of Messrs. Wiederhorn and Mendelsohn of the Company's intention to
terminate his employment for "cause" pursuant to his employment agreement with
the Company. The Company suspended the employment of each of Messrs. Wiederhorn
and Mendelsohn that same day. On September 2, 1999, the Company terminated the
employment of each of them for cause. Mr. Wiederhorn and Mr. Mendelsohn have
brought suit alleging, inter alia, that they were wrongfully terminated and
defamed by the Company's and the directors' actions. The Company has filed its
response denying the allegations and has filed counterclaims against
Messrs. Wiederhorn and Mendelsohn.

    The Company is also currently a party to a lawsuit with WREI. In
August 1999, WREI filed suit against the Company alleging that the
aforementioned suspensions of Mr. Wiederhorn and Mr. Mendelsohn caused a
facilities sharing agreement between the Company and WREI to come into effect,
thereby suspending WREI's obligations under a management agreement between WREI
and Wilshire Realty Services Corporation ("WRSC"), a subsidiary of the Company
(Messrs. Wiederhorn and Mendelsohn were simultaneously serving as the senior
executive officers of WREI). WREI's motion for preliminary injunctive relief to
prevent the Company from removing Messrs. Wiederhorn and Mendelsohn from the
Company's headquarters facilities and for other relief was denied in a written
ruling. WREI thereafter amended its complaint to assert that, as a result of the
termination of Messrs. Wiederhorn and

                                      F-30
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

14. COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET RISK (CONTINUED)
Mendelsohn, (i) the Company had breached the management agreement with WREI
(which permitted WREI to terminate that agreement) and (ii) a facilities sharing
agreement between the Company and WREI had been triggered, requiring WREI to pay
the Company only for the cost of the management provided by the Company's
employees (and no further fees would be payable under the management agreement).
The Company has counterclaimed, alleging that (i) WREI has failed to pay
management fees owed to the Company under the management agreement, (ii) WREI is
not entitled to terminate the management agreement until April 6, 2000 (because
WRSC had not breached the agreement) and any purported termination of that
agreement by WREI entitles the Company to a termination fee in excess of
$3 million, and (iii) the facilities sharing agreement is inapplicable and/or
invalid.

    The Company will continue to vigorously contest the claims made by
Messrs. Wiederhorn and Mendelsohn and WREI and assert its counterclaims against
the same. Management, after consulting legal counsel, believes that the Company
will likely substantially prevail on its claims and its defenses.

    The Company is a potential defendant to a lawsuit likely to be filed by a
former officer of the Company. In December 1999, the Company terminated the
employment of this officer for cause. The former officer's attorney claimed in a
letter to the Company that he was wrongfully terminated and that he is thereby
entitled to damages. The Company has attempted to settle, but offers of
settlement have been rejected by this officer.

    The Company is a defendant in other legal actions arising from transactions
conducted in the ordinary course of business. Management, after consultation
with legal counsel, believes the ultimate liability, if any, arising from such
actions will not materially affect the Company's consolidated results of
operations or financial position.

    OTHER--As part of the restructuring the Company issued a Liquidation Bond to
CCI which is a non-interest bearing obligation to pay CCI, upon any liquidation
or dissolution of WCC, $19.3 million less any distributions that CCI receives
from its 49.99% ownership interest in WCC. WCC is obligated to keep the bond
collateralized with assets of WCC or WFSG having a fair market value equal to
the bond and, to the extent that it does not do so, WFSG may be responsible for
the deficiency.

15. REGULATORY MATTERS

    REGULATORY AGREEMENTS--FIRST BANK OF BEVERLY HILLS--On February 8, 1999, the
OTS rescinded the Cease and Desist Order (the "Order") under which the Bank had
previously been operating. The Order had prohibited the Bank from: increasing
total assets in excess of $750 million; purchasing any loans or real estate,
without the approval of the OTS, until certain acquisition and servicing
deficiencies identified by the OTS had been corrected; and purchasing any
non-performing assets or foreclosed real estate until such time as the Bank was
rated a composite "3" rating according to the Uniform Financial Institutions
Rating System.

    Management believes that the Bank was in material compliance with the
various provisions of the Order for each period that it was in place.

    On June 3, 1999, the OTS issued a directive letter that indicates that it
considers First Bank to be in "troubled condition." This directive places
restrictions on First Bank's ability to engage in certain activities, including,
but not limited to: increasing asset size; making new loans, investments or
capital expenditures; paying dividends or making other capital distributions;
and hiring senior executive officers, directors or

                                      F-31
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

15. REGULATORY MATTERS (CONTINUED)
consultants. On September 2, 1999, the OTS completed a safety and soundness
examination of First Bank. As a result of this examination, the OTS directive
letter will remain in force until First Bank corrects items noted in the
examination report, including developing and implementing an interest rate risk
reduction plan; developing a more detailed business plan under various interest
rate scenarios; and improving controls in the Bankcard division. First Bank is
cooperating with the OTS to have the "troubled institution" designation lifted.

    REGULATORY AGREEMENT--WFSG AND WAC--On January 7, 1999, WFSG and WAC
stipulated to Cease and Desist Orders by the OTS. WCC is subject to a similar
stipulated order. The orders prohibit these entities from entering into a
transaction, directly or indirectly, that would cause the Bank to violate or be
in violation of transactions with affiliates regulations. These Orders also
require 30-day advance notification before adding, replacing, or terminating any
member of the Bank's Board of Directors or any senior executive of the Bank.

    CAPITAL REQUIREMENTS--Federally insured savings associations such as the
Bank are required to maintain minimum levels of regulatory capital. Those
standards generally are as stringent as the comparable capital requirements
imposed on national banks. The OTS also is authorized to impose capital
requirements in excess of these standards on a case-by-case basis. While the
Order was in place, the Bank was required to maintain minimum capital ratios
required of institutions to be deemed "well capitalized." In connection with the
1998 examination, the OTS indicated that the capital level of the Bank exceeds
the minimum requirement for "well capitalized" under the provisions of the
Prompt Corrective Action Regulation.

    As of December 31, 1999 and 1998, the total core capital and total
risk-based capital amounts of the Bank, compared to the OTS minimum
requirements, are as follows:

<TABLE>
<CAPTION>
                                                                                                       TO BE
                                                                                                  CATEGORIZED AS
                                                                        AMOUNT REQUIRED         "WELL CAPITALIZED"
                                                                          FOR CAPITAL              UNDER PROMPT
                                                                           ADEQUACY              CORRECTIVE ACTION
                                                   ACTUAL                  PURPOSES                 REGULATIONS
                                             -------------------      -------------------      ---------------------
                                              AMOUNT     RATIO         AMOUNT     RATIO         AMOUNT       RATIO
                                             --------   --------      --------   --------      ---------   ---------
<S>                                          <C>        <C>           <C>        <C>           <C>         <C>
DECEMBER 31, 1999
Total Capital to Risk-Weighted Assets
  (Risk-Based Capital).....................  $58,746      15.3%       $30,644      >8.0%        $38,305      >10.0%
Tier 1 Capital to Risk-Weighted Assets.....   54,766      14.3%            Not Applicable        22,983      > 6.0%
Core Capital to Tangible Assets............   54,766       9.7%        22,474      >4.0%         28,092      > 5.0%
Tangible Capital to Tangible Assets........   54,766       9.7%         8,428      >1.5%              Not Applicable

DECEMBER 31, 1998
Total Capital to Risk-Weighted Assets
  (Risk-Based Capital).....................  $55,286      14.8%       $29,894      >8.0%        $37,368      >10.0%
Tier 1 Capital to Risk-Weighted Assets.....   51,364      13.8%            Not Applicable        22,421      > 6.0%
Core Capital to Tangible Assets............   51,364       8.8%        23,478      >4.0%         29,348      > 5.0%
Tangible Capital to Tangible Assets........   51,364       8.8%         8,804      >1.5%              Not Applicable
</TABLE>

    As of December 31, 1999 and 1998, the Bank's capital ratios were sufficient
for it to be categorized as "well capitalized." If notified or otherwise deemed
to be categorized as less than "well capitalized," the

                                      F-32
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

15. REGULATORY MATTERS (CONTINUED)
Bank could be subject to certain restrictions, including restrictions on the use
of brokered deposits as a funding source.

16. RELATED PARTY TRANSACTIONS

    At December 31, 1999, the Company had a $5.0 million note payable to WREI
bearing interest at 12%, which was funded under the DIP Facility (see Note 1).
WREI owned 14.4% of the Company's outstanding common stock at December 31, 1999.

    From WREI's inception until September 1999, WRSC was the manager of WREI and
earned a management fee based on the level of WREI's investment assets. The
Company, through WRSC, earned management fee income of $1.1 million for the
seven months ended December 31, 1999, $1.3 million for the five months ended
May 31, 1999, and $3.2 million for the year ended December 31, 1998.

    On September 2, 1999, the Company terminated the employment of Andrew A.
Wiederhorn, its former Chief Executive Officer, and Lawrence A. Mendelsohn, its
former President, for "cause" pursuant to their employment agreements with the
Company. Messrs. Wiederhorn and Mendelsohn have served as senior management of
WREI since the formation of that company and continue to do so. Subsequent to
the Company's termination of Messrs. Wiederhorn and Mendelsohn, WREI notified
the Company (i) that WREI was terminating the management agreement between WREI
and WRSC as a result of WRSC's breach of that agreement, and (ii) in the event
that WREI had no right to terminate the management agreement, WREI would not
renew the agreement when it expires by its terms in April 2000.

    In October 1999, WFSG sold mortgage-backed securities with a book value of
$20.9 million and transferred related debt of $18.5 million to WREI for net
proceeds of approximately $2.4 million. Such amount was applied to the
$5.8 million discounted present value (book value) of a 6%, unsecured
pay-in-kind ("PIK") Note payable to WREI. No gain or loss was recorded on this
sale, as the mortgage-backed securities had previously been written down to the
sales price in the accompanying consolidated financial statements.

    In December 1999, the Company entered into an agreement with WREI. The
principal terms of the agreement include, but are not limited to, the following:
WFSG sold to WREI all of its interest in WREI's common stock, including 992,587
shares of WREI common stock, and rights to previously declared dividend on such
shares, and options to purchase an additional 1,112,500 shares; WFSG released
WREI from the management fee otherwise payable by WREI under a management
agreement between WFSG and WREI for the quarterly period ended September 30,
1999; WREI cancelled WFSG's obligations under the PIK notes previously issued by
WFSG to WREI; and WFSG issued to WREI an unsecured promissory note in the amount
of $275,000, bearing interest at 9%.

    At December 31, 1999, the Company had two loans outstanding to a partner of
CCI (the 49.99% minority owner of WCC), totaling approximately $3.1 million and
bearing interest at 15.5%.

                                      F-33
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

17. INVESTMENT IN WREI

    In April 1998, the Company sponsored the initial public offering of WREI,
whereby WREI received approximately $167.0 million of proceeds. The Company
purchased approximately 990,000 shares of WREI common stock in connection with
the initial public offering. Through September 1999 this investment was
accounted for by the equity method of accounting and was not adjusted for
changes in the market price of the underlying shares but rather, for increases
and decreases based on the stockholders' equity of WREI. In September 1999, as
discussed above in Note 16, the Company terminated Messrs. Wiederhorn and
Mendelsohn from their executive positions with WFSG (although they remain
executives of WREI), and subsequently, WREI notified the Company that it was
purporting to terminate or otherwise decline to renew its management agreement
with WRSC. As a result, the Company discontinued accounting for its investment
in WREI on the equity method, and subsequently accounted for the investment as a
security available-for-sale, which requires that the investment be reported at
its current fair value. At September 30, 1999 the Company's investment in WREI
was written down to approximately $2.6 million, based on management's evaluation
of other than temporary impairment for this security. A charge of approximately
$1.6 million was recorded as a market valuation loss and impairment as a result
of this write-down to fair value. In December 1999, the Company reached a
settlement agreement with WREI whereby the Company sold to WREI all of its
interest in WREI common stock. As a result, the Company no longer had an
investment in WREI as of December 31, 1999.

18. NET (LOSS) INCOME PER SHARE

    For the seven-month period subsequent to the Company's restructuring, the
Company had outstanding stock options on its new common stock which were
considered common stock equivalents. However, the Company experienced a loss for
this period, which resulted in common stock equivalents having an anti-dilutive
effect on loss per share. Therefore, loss per share is calculated by dividing
net loss by the 20,033,600 outstanding shares of the Company's new common stock.

<TABLE>
<CAPTION>
                                                                                      PER SHARE
                                                              NET LOSS     SHARES      AMOUNT
                                                              --------   ----------   ---------
<S>                                                           <C>        <C>          <C>
SEVEN MONTHS ENDED DECEMBER 31, 1999
Net loss....................................................  $(14,091)  20,033,600    $(0.70)
Dilution from common stock equivalents......................        --           --        --
                                                              --------   ----------    ------
Diluted loss per share......................................  $(14,091)  20,033,600    $(0.70)
                                                              ========   ==========    ======
</TABLE>

    For the five months ended May 31, 1999, the Company had outstanding stock
options on its old common stock which were considered common stock equivalents
in the calculation of (loss) earnings per share. However, because the exercise
price of the options then outstanding on the Company's old common stock exceeded
the average market price of the common stock during the period, exercise of the
options would have been anti-dilutive. As a result, the weighted average shares
outstanding is the same for basic

                                      F-34
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

18. NET (LOSS) INCOME PER SHARE (CONTINUED)
and diluted (loss) earnings per share, which is calculated by dividing (loss)
income by the 10,885,000 outstanding shares of old common stock, as follows:

<TABLE>
<CAPTION>
                                                                                          PER SHARE
                                                             (LOSS) INCOME     SHARES      AMOUNT
                                                             -------------   ----------   ---------
<S>                                                          <C>             <C>          <C>
FIVE MONTHS ENDED MAY 31, 1999
Net loss before extraordinary item.........................     $(68,268)    10,885,000    $(6.27)
Extraordinary item, net of tax.............................      225,606     10,885,000     20.72
                                                                --------     ----------    ------
Net income.................................................     $157,338     10,885,000    $14.45
Dilution from common stock equivalents.....................           --             --        --
                                                                --------     ----------    ------
Diluted income per share...................................     $157,338     10,885,000    $14.45
                                                                ========     ==========    ======
</TABLE>

    During the year ended December 31, 1998, the Company experienced a net loss,
which resulted in common stock equivalents having an anti-dilutive effect on
loss per share. Weighted average shares outstanding is therefore equivalent for
basic and diluted loss per share for the year ended December 31, 1998. The
following is a reconciliation of net loss available to common shareholders and
weighted average shares outstanding as used to calculate basic and diluted loss
per share for the year ended December 31, 1998.

<TABLE>
<CAPTION>
                                                                                       PER SHARE
                                                              NET LOSS      SHARES      AMOUNT
                                                              ---------   ----------   ---------
<S>                                                           <C>         <C>          <C>
YEAR ENDED DECEMBER 31, 1998
Net loss....................................................  $(201,659)
Preferred stock dividend....................................       (417)
                                                              ---------
Net loss available to common shareholders...................  $(202,076)
                                                              =========
Basic loss per share........................................  $(202,076)  10,676,685    $(18.93)
Dilution from common stock equivalents......................         --           --         --
                                                              ---------   ----------    -------
Diluted loss per share......................................  $(202,076)  10,676,685    $(18.93)
                                                              =========   ==========    =======
</TABLE>

19. EMPLOYEE BENEFITS AND AGREEMENTS

    PROFIT SHARING PLAN--The Company's employees participate in a defined
contribution profit sharing and 401(k) plan sponsored by companies included in
the Company's "control group." At the discretion of the Company's Board of
Directors, the Company may elect to contribute to the plan based on profits of
the Company or based on matching participants' contributions. For the
seven-month period ended December 31, 1999 and for the years ended December 31,
1998 and 1997, the Company contributed $395, $172 and $119, respectively, to the
plan. There was no such contribution for the five-month period ended May 31,
1999.

    EMPLOYMENT AGREEMENTS--The Company entered into substantially similar
employment agreements, effective June 10, 1999, with Andrew A. Wiederhorn (as
Chief Executive Officer) and Lawrence A. Mendelsohn (as President) (each
individually, an "Executive" and collectively, the "Executives"). Each agreement
provides for an initial one-year term.

                                      F-35
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

19. EMPLOYEE BENEFITS AND AGREEMENTS (CONTINUED)
    The 1999 agreements provide for an annual base salary of $33,333 for
Mr. Wiederhorn and $166,667 for Mr. Mendelsohn, an annual minimum bonus of
$150,000 each, a capital bonus based on equity capital obtained for the Company,
an earnings bonus equal to 3% of after-tax earnings of the Company, and a
discretionary bonus to be determined by the Board of Directors. The agreements
also provide that upon certain dates Mr. Wiederhorn would receive stock options
equal to 2% of the common stock of the Company and Mr. Mendelsohn would receive
stock options equal to 1% of the common stock of the Company.

    The agreement also provides that during the employment term and thereafter,
the Company will indemnify the Executive to the fullest extent permitted by law,
in connection with any claim against the Executive as a result of the Executive
serving as an officer or director of the Company or in any capacity at the
request of the Company in or with regard to any other entity, employee benefit
plan or enterprise. Following the Executive's termination of employment, the
Company will continue to cover the Executive even if the Executive has ceased to
serve in such capacity.

    The agreement may be terminated at any time by the Executive or the Company
for cause or for any other reason (as each capitalized term is defined in the
agreement).

    If the agreement is terminated other than for cause, all unvested stock
options automatically vest. If the agreement is terminated due to a Triggering
Termination (defined below) or if the agreement is not renewed, the Company has
agreed to pay Capital Consultants, Inc. in the case of termination of
Mr. Wiederhorn, two-thirds of the then outstanding balance of a
non-interest-bearing note in the amount of $2.2 million, payable over a
five-year period commencing on June 8, 1999 (the "WFSG Promissory Note"), and in
the case of Mr. Mendelsohn, one-third of the then outstanding balance of the
WFSG Promissory Note. A Triggering Termination means termination without cause,
termination due to death or disability, or termination by the Executive due to
certain specified causes.

    Each agreement provides that the Executive will maintain the confidentiality
of proprietary information. Each agreement provides that during the term of the
agreement and for six months thereafter each executive will not solicit
employees of the company for employment elsewhere.

    On September 2, 1999 the employment of Messrs. Wiederhorn and Mendelsohn was
terminated for cause and is subject to litigation. See Note 14.

    On September 3, 1999 the Company hired Stephen Glennon to act as the Chief
Executive Officer. Until April 1, 2000, Mr. Glennon's salary is $25,000 per
month and in January 2000, Mr. Glennon was granted 400,000 stock options at a
price of $1.0625 per share. One-third of the options vested on January 1, 2000,
one-third of the options will vest on June 30, 2001 and one-third will vest on
June 30, 2002. Commencing April 1, 2000 Mr. Glennon will receive a salary of $1
per year for two years, and will be reimbursed for certain rental and car
expenses. Mr. Glennon also was granted 575,000 stock options at a price of $1.00
per share. Approximately 23,958 of the options vest each month of employment
completed by Mr. Glennon. The options have acceleration provisions (subject to
OTS approval) whereby, in the event of a change in control of the Company, the
options would vest automatically and immediately become exercisable.

    On November 15, 1999 First Bank hired Richard S. Cupp as Chief Executive
Officer and President for a two-year term. A signing bonus of $40,000 was paid
to Mr. Cupp on January 3, 2000. Mr. Cupp's annual

                                      F-36
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

19. EMPLOYEE BENEFITS AND AGREEMENTS (CONTINUED)
salary is $250,000 and Mr. Cupp was granted 200,000 stock options at a price of
$1.00 per share. One-third of the options vested on January 1, 2000, one-third
of the options will vest on June 30, 2001, and one-third will vest on June 30,
2002. The options have acceleration provisions (subject to OTS approval)
whereby, in the event of a change in control of the Company, the options would
vest automatically and immediately become exercisable.

    STOCK OPTIONS--The Company adopted a new Stock Plan, the 1999 Equity
Participation Plan, on December 2, 1999. The Equity Participation Plan permits
the Company to grant incentive stock options ("ISOs"), non-statutory stock
options ("NSOs"), restricted stock and stock appreciation rights (collectively
"Awards") to employees, directors and consultants of the Company and
subsidiaries of the Company. The Board of Directors has delegated administration
of the Equity Participation Plan to the Compensation Committee (the
"Committee").

    Under the Stock Plan, the Committee may grant ISOs and NSOs. The option
exercise price of both ISOs and NSOs may not be less than the fair market value
of the shares covered by the option on the date the option is granted. The
Committee may also grant Awards of restricted shares of Common Stock. Each
restricted stock Award would specify the number of shares of Common Stock to be
issued to the recipient, the date of issuance, any consideration for such shares
and the restrictions imposed on the shares (including the conditions of release
or lapse of such restrictions). The Committee may also grant Awards of stock
appreciation rights. A stock appreciation right entitles the holder to receive
from the Company, in cash or Common Stock, at the time of exercise, the excess
of the fair market value at the date of exercise of a share of Common Stock over
a specified price fixed by the Committee in the Award, multiplied by the number
of shares as to which the right is being exercised. The specified price fixed by
the Committee will not be less than the fair market value of shares of Common
Stock at the date the stock appreciation right was granted.

    In 1999, the Company authorized the issuance of options for a total of
500,000 shares of Common Stock to executive officers and options for a total of
170,000 shares of Common Stock to directors, and in December 1999, option for
170,000 share were granted to directors. In January 2000 the Company authorized
the issuance of options for an additional 1,625,000 shares of Common Stock to
Executive officers and options for an additional 50,000 shares of common stock
to directors.

                                      F-37
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

19. EMPLOYEE BENEFITS AND AGREEMENTS (CONTINUED)
    A summary of the Company's stock options as of December 31, 1999 and 1998,
and changes during the periods then ended is presented below:

<TABLE>
<CAPTION>
                                               REORGANIZED
                                                 COMPANY
                                           -------------------                PREDECESSOR COMPANY
                                              SEVEN MONTHS       ---------------------------------------------
                                                  ENDED            FIVE MONTHS ENDED           YEAR ENDED
                                            DECEMBER 31, 1999         MAY 31, 1999         DECEMBER 31, 1998
                                           -------------------   ----------------------   --------------------
                                                      WEIGHTED                 WEIGHTED               WEIGHTED
                                                      AVERAGE                  AVERAGE                AVERAGE
                                                      EXERCISE                 EXERCISE               EXERCISE
                                            SHARES     PRICE       SHARES       PRICE      SHARES      PRICE
                                           --------   --------   -----------   --------   ---------   --------
<S>                                        <C>        <C>        <C>           <C>        <C>         <C>
Outstanding at beginning of period.......       --        --       1,809,776    $15.62    1,387,326    $13.58
Cancelled................................       --        --      (1,809,776)                    --
                                                                                  ----
Granted..................................  370,000     $1.10              --        --      422,450     22.34
Forfeited................................       --        --              --        --           --        --
                                           -------     -----     -----------    ------    ---------    ------
Outstanding at end of period.............  370,000     $1.10     $        --    $   --    1,809,776    $15.62
                                           =======     =====     ===========    ======    =========    ======
</TABLE>

    Additional information regarding options outstanding as of December 31, 1999
is as follows:

<TABLE>
<CAPTION>
                                                             WEIGHTED-   WEIGHTED-
                                                              AVERAGE     AVERAGE
RANGE OF                                                     REMAINING   EXERCISE
EXERCISE PRICES                                    SHARES      LIFE        PRICE
- ---------------                                   --------   ---------   ---------
<S>                                               <C>        <C>         <C>
$1.00...........................................  200,000       9.87       $1.00
$1.22...........................................  170,000      10.00       $1.22
</TABLE>

    The Company applies Accounting Principles Board Opinion No. 25, "ACCOUNTING
FOR STOCK ISSUED TO EMPLOYEES," and related Interpretations in accounting for
its Stock Plan. Accordingly, no compensation expense has been recognized for
grants under the Stock Plan. There has been no pro-forma adjustment to record
compensation expense under SFAS No. 123 for the seven months ended December 31,
1999 as the options were granted near year-end. Had compensation expense for the
Company's Stock Plan been determined based on the fair value at the grant date
consistent with the methods of SFAS No. 123, the

                                      F-38
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

19. EMPLOYEE BENEFITS AND AGREEMENTS (CONTINUED)
Company's net income and earnings per share for the year ended December 31, 1998
would have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                              DECEMBER 31,
                                                                  1998
                                                              ------------
<S>                                                           <C>
Net loss to common shareholders:
  As reported...............................................    $(201,659)
  Pro forma.................................................    $(202,816)
Net loss per common and common share equivalent:
  Basic loss per share:
    As reported.............................................    $  (18.93)
    Pro forma...............................................    $  (19.04)
  Diluted loss per share:
    As reported.............................................    $  (18.93)
    Pro forma...............................................    $  (19.04)
</TABLE>

    There were no options granted in 1998 with exercise prices below the market
value of the stock at the grant date. The weighted average fair value at date of
grant of options granted during 1998 was $11.21 for options with exercise prices
exceeding the market price of the stock at the grant date. Fair values were
estimated using the Black-Scholes option-pricing model with the following
weighted average assumptions used: no dividend yield, expected volatility of
25%, risk-free interest rate of 6.6% and expected lives of three to five years.

                                      F-39
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

20. ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS

    The following disclosure of the estimated fair value of financial
instruments is made in accordance with the requirements of SFAS No. 107,
"DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS." The estimated fair
value amounts have been determined by the Company using available market
information and appropriate valuation methodologies. However, considerable
judgment is required to interpret market data to develop estimates of fair
value. Accordingly, the estimates presented herein are not necessarily
indicative of the amounts the Company could realize in a current market
exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.

<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1999
                                                              ---------------------
                                                              CARRYING   ESTIMATED
                                                               AMOUNT    FAIR VALUE
                                                              --------   ----------
<S>                                                           <C>        <C>
Assets:
  Cash and cash equivalents.................................  $ 54,168    $ 54,168
  Mortgage-backed securities available for sale.............    43,583      43,583
  Mortgage-backed securities held to maturity...............    10,166       9,930
  Securities held to maturity...............................     5,979       5,985
  Loans, discounted loans, and loans held for sale, net.....   483,174     487,232
  Federal Home Loan Bank stock..............................     5,575       5,575
  Servicer advances, net....................................    25,074      17,719
Liabilities:
  Deposits..................................................   419,285     416,822
  FHLB advances.............................................    80,000      78,926
  Short-term borrowings.....................................    31,927      31,927
  Notes payable.............................................     5,275       5,275
Off-balance-sheet instruments:
  Interest-rate swaps.......................................        --         131
</TABLE>

<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1998
                                                              ---------------------
                                                              CARRYING   ESTIMATED
                                                               AMOUNT    FAIR VALUE
                                                              --------   ----------
<S>                                                           <C>        <C>
Assets:
  Cash and cash equivalents.................................  $ 23,468    $ 23,468
  Mortgage-backed securities available for sale.............   114,463     114,463
  Mortgage-backed securities held to maturity...............    13,580      13,511
  Securities held to maturity...............................     5,962       6,212
  Loans, discounted loans, and loans held for sale, net.....   792,222     800,535
  Federal Home Loan Bank stock..............................     5,332       5,332
Liabilities:
  Deposits..................................................   510,430     510,220
  Short-term borrowings.....................................   420,816     420,816
  Notes payable.............................................   184,245      91,502
Off-balance-sheet instruments:
  Interest-rate swaps.......................................        --        (663)
</TABLE>

                                      F-40
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

20. ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
    The methods and assumptions used to estimate the fair value of each class of
financial instrument for which it is practicable to estimate that value are
explained below:

    CASH AND CASH EQUIVALENTS--The carrying amounts approximate fair values due
to the short-term nature of these instruments.

    SECURITIES AND MORTGAGE-BACKED SECURITIES--The fair values of securities are
generally obtained from market bids for similar or identical securities, or are
obtained from independent security brokers or dealers.

    LOANS, DISCOUNTED LOANS AND LOANS HELD FOR SALE--The fair value of
discounted loans, which are predominately non-performing loans, is more
difficult to estimate due to uncertainties as to the nature, timing and extent
to which the loans will be either collected according to original terms,
restructured, or foreclosed upon. Discounted loans' fair values were estimated
using the Company's best judgement for these factors in determining the
estimated present value of future net cash flows discounted at a risk-adjusted
market rate of return. For other loans, fair values are estimated for portfolios
of loans with similar financial characteristics. Loans are segregated by type,
such as fixed- and adjustable-rate interest terms. The fair values of fixed-rate
mortgage loans are based on discounted cash flows utilizing applicable
risk-adjusted spreads relative to the current pricing of similar fixed-rate
loans as well as anticipated prepayment schedules. The fair values of
adjustable-rate mortgage loans are based on discounted cash flows utilizing
discount rates that approximate the pricing of available mortgage-backed
securities having similar rate and repricing characteristics, as well as
anticipated prepayment schedules. No value adjustments have been made for
changes in credit within the loan portfolio. It is management's opinion that the
allowance for estimated loan losses pertaining to loans results in a fair value
adjustment of the credit risk of such loans.

    FEDERAL HOME LOAN BANK STOCK--The carrying amounts approximate fair values
because the stock may be sold back to the Federal Home Loan Bank at carrying
value.

    SERVICER ADVANCES--The fair value calculation for servicer advances is
separately performed for the following categories of advances:

    1)  Advances related to scheduled remittances on certain securitizations for
       borrowers who are current

    2)  Advances related to scheduled remittances on certain securitizations for
       borrowers who are delinquent

    3)  Impound payments and loan collection costs on securitizations and other
       servicing arrangements

    Advances on scheduled remittances on certain securitizations approximate
their book value for borrowers who are current, as the funds expended are
generally repaid by the mortgagors in a matter of days. For advances on
scheduled remittances on certain securitizations where the borrowers are
delinquent, the expected repayments are anticipated to occur generally within
twelve months, and have been discounted utilizing the Company's cost of funds
rate. Impound payments and loan collection costs on securitizations and other
servicing arrangements are also generally recovered within twelve months, and
have been discounted utilizing the Company's cost of funds rate.

                                      F-41
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

20. ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
    DEPOSITS--The fair values of deposits are estimated based on the type of
deposit products. Demand accounts, which include passbook and transaction
accounts, are presumed to have equal book and fair values, since the interest
rates paid on these accounts are based on prevailing market rates. The estimated
fair values of time deposits are determined by discounting the cash flows of
settlements of deposits having similar maturities and rates, utilizing a yield
curve that approximated the prevailing rates offered to depositors as of the
reporting date.

    SHORT-TERM BORROWINGS--The carrying amounts of short-term borrowings
approximate fair value due to the short-term nature of these instruments.

    NOTES PAYABLE--The fair value of notes payable is obtained from market bids
from independent securities dealers.

    OFF-BALANCE-SHEET LIABILITIES--The fair values of interest-rate swaps are
estimated at the net present value of the future payable, based on the current
spread, discounted at a current rate. The fair values of interest rate and
foreign currency futures are generally obtained from market bids for similar or
identical instruments. Fair values of off-balance-sheet commitments to lend are
estimated based on deferred fees associated with such commitments, which are
immaterial as of the reporting date.

    The fair value estimates presented herein are based on pertinent information
available to management as of each reporting date. Although management is not
aware of any factors that would significantly affect the estimated fair value
amounts, such amounts have not been comprehensively revalued for purposes of
these financial statements since that date, and therefore, current estimates of
fair value may differ significantly from the amounts presented herein.

21. OPERATING SEGMENTS

    In June 1997, SFAS No. 131, "DISCLOSURE ABOUT SEGMENTS OF AN ENTERPRISE AND
RELATED INFORMATION," was issued effective for fiscal years beginning after
December 15, 1998. The Company opted not to adopt this statement prior to that
date.

    The Company's reportable operating segments, as defined by the Company's
management, are thrift banking and non-banking (primarily asset servicing)
operations. The operating segments vary in terms of regulatory environment,
funding sources and asset acquisition focus. A description of the Company's
operating segments is as follows:

    THRIFT BANKING--The Company's thrift banking operations are conducted
through the Bank. The Bank is engaged in the acquisitions of mortgage loans,
origination of mortgage loans, and merchant bankcard processing. The primary
source of financing for the Bank acquisitions and originations is wholesale and
brokered certificates of deposit, and to a lesser extent, committed short-term
line of credit facilities and FHLB advances. The Bank is a federally chartered
savings bank and is regulated by the Office of Thrift Supervision.

    NON-BANKING--The Company's non-banking operations are conducted primarily
through WCC, WFC, and to a lesser extent, Wilshire Financial Services Group
Europe Inc. In addition to loan servicing operations, the non-banking operating
segment also performs mortgage loan acquisitions and loan sales. Historically,
the primary funding sources utilized for non-banking operations were line of
credit and repurchase agreement facilities with nationally recognized investment
banking firms.

                                      F-42
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

21. OPERATING SEGMENTS (CONTINUED)
    Segment data for the seven months ended December 31, 1999, the five months
ended May 31, 1999, and the years ended December 31, 1998 and 1997 is as
follows:

<TABLE>
<CAPTION>
                                                               THRIFT      NON-
SEVEN MONTHS ENDED DECEMBER 31, 1999 SEGMENT DATA             BANKING    BANKING     TOTAL
- -------------------------------------------------             --------   --------   --------
<S>                                                           <C>        <C>        <C>
Interest income.............................................  $ 28,349   $  9,523   $ 37,872
Interest expense............................................    17,447      3,819     21,266
                                                              --------   --------   --------
Net interest income.........................................    10,902      5,704     16,606
Provision for loan losses...................................    (1,250)     2,275      1,025
                                                              --------   --------   --------
Net interest income after provision for loan losses.........    12,152      3,429     15,581
Other income................................................     2,403        171      2,574
Other expense...............................................    10,822     20,770     31,592
                                                              --------   --------   --------
Income (loss) before taxes..................................     3,733    (17,170)   (13,437)
Income tax provision (benefit)..............................     1,605       (951)       654
                                                              --------   --------   --------
Net income (loss)...........................................  $  2,128   $(16,219)  $(14,091)
                                                              ========   ========   ========
Total assets................................................  $564,014   $ 90,504   $654,518
                                                              ========   ========   ========
</TABLE>

<TABLE>
<CAPTION>
                                                               THRIFT      NON-
FIVE MONTHS ENDED MAY 31, 1999 SEGMENT DATA                   BANKING    BANKING     TOTAL
- -------------------------------------------                   --------   --------   --------
<S>                                                           <C>        <C>        <C>
Interest income.............................................  $ 17,771   $ 10,094   $ 27,865
Interest expense............................................    11,680     11,449     23,129
                                                              --------   --------   --------
Net interest income (loss)..................................     6,091     (1,355)     4,736
Provision for loan losses...................................        --      2,697      2,697
                                                              --------   --------   --------
Net interest income (loss) after provision for loan
  losses....................................................     6,091     (4,052)     2,039
Other income................................................     4,278      9,481     13,759
Other expense...............................................     7,678     23,696     31,374
                                                              --------   --------   --------
Income (loss) before reorganization items, taxes and
  extraordinary item........................................     2,691    (18,267)   (15,576)
Reorganization items........................................        --    (52,034)   (52,034)
                                                              --------   --------   --------
Income (loss) before taxes and extraordinary item...........     2,691    (70,301)   (67,610)
Income tax provision (benefit)..............................     1,357       (699)       658
                                                              --------   --------   --------
Income (loss) before extraordinary item.....................     1,334    (69,602)   (68,268)
Extraordinary item..........................................        --    225,606    225,606
                                                              --------   --------   --------
Net income..................................................  $  1,334   $156,004   $157,338
                                                              ========   ========   ========
Total assets................................................  $606,954   $180,333   $787,287
                                                              ========   ========   ========
</TABLE>

                                      F-43
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

21. OPERATING SEGMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                               THRIFT      NON-
1998 SEGMENT DATA                                             BANKING     BANKING      TOTAL
- -----------------                                             --------   ---------   ----------
<S>                                                           <C>        <C>         <C>
Interest income.............................................  $ 41,813   $  98,703   $  140,516
Interest expense............................................    29,775      95,683      125,458
                                                              --------   ---------   ----------
Net interest income.........................................    12,038       3,020       15,058
Provision for loan losses...................................    (5,100)     18,438       13,338
                                                              --------   ---------   ----------
Net interest income (loss) after provision for loan
  losses....................................................    17,138     (15,418)       1,720
Other income (loss).........................................     6,528    (100,681)     (94,153)
Other expense...............................................    12,878     100,404      113,282
                                                              --------   ---------   ----------
Income (loss) before taxes..................................    10,788    (216,503)    (205,715)
Income tax provision (benefit)..............................     4,639      (8,695)      (4,056)
                                                              --------   ---------   ----------
Net income (loss)...........................................  $  6,149   $(207,808)  $ (201,659)
                                                              --------   ---------   ----------
Total assets................................................  $594,259   $ 489,994   $1,084,253
                                                              ========   =========   ==========
</TABLE>

<TABLE>
<CAPTION>
                                                              THRIFT       NON-
1997 SEGMENT DATA                                            BANKING     BANKING       TOTAL
- -----------------                                            --------   ----------   ----------
<S>                                                          <C>        <C>          <C>
Interest income............................................  $ 34,647   $   75,410   $  110,057
Interest expense...........................................    26,377       60,459       86,836
                                                             --------   ----------   ----------
Net interest income........................................     8,270       14,951       23,221
Provision for loan losses..................................      (550)       2,541        1,991
                                                             --------   ----------   ----------
Net interest income after provision for loan losses........     8,820       12,410       21,230
Other income...............................................    12,723       48,580       61,303
Other expense..............................................    16,729       40,003       56,732
                                                             --------   ----------   ----------
Income before taxes........................................     4,814       20,987       25,801
Income tax provision.......................................     2,070        8,567       10,637
                                                             --------   ----------   ----------
Net income.................................................  $  2,744   $   12,420   $   15,164
                                                             ========   ==========   ==========
Total assets...............................................  $466,199   $1,162,828   $1,629,027
                                                             ========   ==========   ==========
</TABLE>

                                      F-44
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

22. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      QUARTERS ENDED
                                                                 ------------------------
                                                  DECEMBER 31,   SEPTEMBER 30,   JUNE 30,   MARCH 31,
                                                      1999           1999          1999       1999
                                                  ------------   -------------   --------   ---------
<S>                                               <C>            <C>             <C>        <C>
Interest income.................................    $ 15,318       $  16,673     $ 16,543   $ 17,203
Interest expense................................       8,895           9,419        9,454     16,627
Provision for loan losses.......................       1,685            (741)       2,708         70
                                                    --------       ---------     --------   --------
Net interest income after provision for loan
  losses........................................       4,738           7,995        4,381        506
Non-interest (loss) income......................         (38)            101        6,806      9,464
Non-interest expense............................      10,628          14,928       16,295     21,115
                                                    --------       ---------     --------   --------
Loss before reorganization items, taxes and
  extraordinary item............................      (5,928)         (6,832)      (5,108)   (11,145)
Reorganization items............................          --              --      (37,601)   (14,433)
                                                    --------       ---------     --------   --------
Loss before taxes and extraordinary item........      (5,928)         (6,832)     (42,709)   (25,578)
Income tax provision............................         225             304          408        375
                                                    --------       ---------     --------   --------
Loss before extraordinary item..................      (6,153)         (7,136)     (43,117)   (25,953)
Extraordinary item..............................          --              --      225,606         --
                                                    --------       ---------     --------   --------
Net (loss) income...............................    $ (6,153)      $  (7,136)    $182,489   $(25,953)
                                                    ========       =========     ========   ========
Basic and diluted loss per share................    $  (0.31)      $   (0.36)         N/A   $  (2.38)
</TABLE>

<TABLE>
<CAPTION>
                                                                      QUARTERS ENDED
                                                                 ------------------------
                                                  DECEMBER 31,   SEPTEMBER 30,   JUNE 30,   MARCH 31,
                                                      1998           1998          1998       1998
                                                  ------------   -------------   --------   ---------
<S>                                               <C>            <C>             <C>        <C>
Interest income.................................    $ 23,358       $  41,017     $ 41,323   $ 34,818
Interest expense................................      26,151          35,054       33,793     30,460
Provision for loan losses.......................       1,147          15,191       (1,500)    (1,500)
                                                    --------       ---------     --------   --------
Net interest (loss) income after provision for
  loan losses...................................      (3,940)         (9,228)       9,030      5,858
Non-interest (loss) income......................     (54,158)        (87,103)      40,970      6,138
Non-interest expense............................      27,620          36,663       29,202     19,797
                                                    --------       ---------     --------   --------
(Loss) income before income taxes...............     (85,718)       (132,994)      20,798     (7,801)
Income tax provision (benefit)..................       4,136         (14,028)       8,972     (3,136)
                                                    --------       ---------     --------   --------
Net (loss) income...............................    $(89,854)       (118,966)    $ 11,826   $ (4,665)
                                                    ========       =========     ========   ========
(Loss) earnings per share:
  Basic.........................................    $  (8.25)      $  (10.82)    $   1.07   $  (0.52)
  Diluted.......................................    $  (8.25)      $  (10.82)    $   1.07   $  (0.52)
</TABLE>

                                      F-45
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

22. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (CONTINUED)

<TABLE>
<CAPTION>
                                                                      QUARTERS ENDED
                                                                 ------------------------
                                                  DECEMBER 31,   SEPTEMBER 30,   JUNE 30,   MARCH 31,
                                                      1997           1997          1997       1997
                                                  ------------   -------------   --------   ---------
<S>                                               <C>            <C>             <C>        <C>
Interest income.................................    $ 34,601       $  29,947     $ 27,892   $ 17,617
Interest expense................................      27,800          24,345       20,717     13,974
Provision for loan losses.......................       1,065           2,350          445     (1,869)
                                                    --------       ---------     --------   --------
Net interest income after provision for loan
  losses........................................       5,736           3,252        6,730      5,512
Non-interest income.............................      14,586          28,631       15,585      2,501
Non-interest expense............................      15,744          19,578       13,502      7,908
                                                    --------       ---------     --------   --------
Income before income taxes......................       4,578          12,305        8,813        105
Income tax provision............................       1,656           5,237        3,702         42
                                                    --------       ---------     --------   --------
Net income......................................    $  2,922       $   7,068     $  5,111   $     63
                                                    ========       =========     ========   ========
Earnings per share:
  Basic.........................................    $   0.26       $    0.85     $   0.68   $   0.01
  Diluted.......................................    $   0.24       $    0.80     $   0.66   $   0.01
</TABLE>

                                      F-46
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

23. PARENT COMPANY INFORMATION (UNAUDITED)

CONDENSED STATEMENTS OF FINANCIAL CONDITION

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                                  -------------------
                                                                    1999       1998
                                                                  --------   --------
    <S>                                                           <C>        <C>
    ASSETS
      Cash and cash equivalents.................................  $   790    $  1,674
      Mortgage-backed securities available for sale, at fair
        value...................................................       --      13,395
      Due from affiliate, net...................................   30,732      68,908
      Investment in subsidiaries................................   54,130       7,135
      Prepaid expenses and other assets.........................    1,237      29,270
                                                                  -------    --------
                                                                  $86,889    $120,382
                                                                  =======    ========

    LIABILITIES AND STOCKHOLDERS' EQUITY
      Accounts payable and other liabilities....................  $ 6,171    $ 15,187
      Short-term borrowings.....................................    2,385      13,745
      Notes payable.............................................       --     184,245
                                                                  -------    --------
        Total liabilities.......................................    8,556     213,177
      Contributed and retained equity (deficit).................   78,333     (92,795)
                                                                  -------    --------
                                                                  $86,889    $120,382
                                                                  =======    ========
</TABLE>

CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                               -------------------------------
                                                                 1999       1998        1997
                                                               --------   ---------   --------
    <S>                                                        <C>        <C>         <C>
      Interest income........................................  $  1,144   $   6,152   $  6,187
      Interest expense.......................................    18,197      29,419     18,337
                                                               --------   ---------   --------
      Net interest expense...................................   (17,053)    (23,267)   (12,150)
      Non-interest loss......................................    (2,441)    (14,056)      (344)
      Non-interest expense...................................    13,934       3,944      1,667
                                                               --------   ---------   --------
      Loss before income tax (benefit) provision, equity in
        earnings (losses) of subsidiaries, and extraordinary
        item.................................................   (33,428)    (41,267)   (14,161)
      Income tax (benefit) provision.........................      (968)      1,217     (5,947)
      Equity in earnings (losses) of subsidiaries............    25,536    (159,175)    23,378
      Extraordinary item.....................................   150,171          --         --
                                                               --------   ---------   --------
      Net income (loss)......................................  $143,247   $(201,659)  $ 15,164
                                                               ========   =========   ========
</TABLE>

                                      F-47
<PAGE>
            WILSHIRE FINANCIAL SERVICES GROUP INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

23. PARENT COMPANY INFORMATION (UNAUDITED) (CONTINUED)
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                                                  -------------------------------
                                                                    1999       1998        1997
                                                                  --------   ---------   --------
    <S>                                                           <C>        <C>         <C>
    CASH FLOWS FROM OPERATING ACTIVITIES:
      Net income (loss).........................................  $143,247   $(201,659)  $ 15,164
      Adjustments to reconcile net income (loss) to net cash
        used in operating activities:
        Market valuation losses and impairments.................     2,770      12,443         --
        Amortization and accretion of discounts.................        88       5,417         --
        Loss (gain) on sale of mortgage backed securities
          available for sale....................................       110      (1,247)        --
        Equity in earnings of subsidiaries......................   (25,536)    161,609    (23,378)
        Reorganization items:
          Write-off of unamortized debt issuance costs..........    11,319          --         --
          Gain on extinguishment of debt........................  (150,171)         --         --
        Other...................................................      (414)         --         --
        Change in:
          Prepaid expenses and other assets.....................    16,824       1,806     (8,823)
          Accounts payable and other liabilities................     5,621      10,366    (10,939)
          Due from affiliate, net...............................    (4,680)    (46,656)   (92,240)
                                                                  --------   ---------   --------
            Net cash used in operating activities...............      (822)    (57,921)  (120,216)
                                                                  --------   ---------   --------

    CASH FLOWS FROM INVESTING ACTIVITIES:
        Purchase of mortgage-backed securities available for
          sale..................................................        --     (36,357)   (82,949)
        Principal repayment of mortgage-backed securities
          available for sale....................................       228      12,056     12,452
        Proceeds from sale of mortgage-backed securities,
          available for sale....................................    11,298      77,532         --
        Dividend received from subsidiary.......................       385          --         --
        Net investment in subsidiaries..........................      (250)    (20,558)        --
                                                                  --------   ---------   --------
            Net cash provided by (used in) investing
              activities........................................    11,661      32,673    (70,497)
                                                                  --------   ---------   --------

    CASH FLOWS FROM FINANCING ACTIVITIES:
        Redemption of preferred stock...........................        --     (29,521)        --
        Issuance of notes payable...............................        --          --    109,245
        Proceeds from short term borrowings.....................     2,241      27,311     59,920
        Repayments of short term borrowings.....................   (13,964)    (68,473)    (5,013)
        Issuance of capital stock...............................        --      61,811         --
        Purchase of treasury stock..............................        --      (2,728)      (124)
                                                                  --------   ---------   --------
        Net cash (used in) provided by financing activities.....   (11,723)    (11,600)   164,028
                                                                  --------   ---------   --------

    NET DECREASE IN CASH AND CASH EQUIVALENTS...................      (884)    (36,848)   (26,685)

    CASH:
        Beginning of year.......................................     1,674      38,522     65,207
                                                                  --------   ---------   --------
        End of year.............................................  $    790   $   1,674   $ 38,522
                                                                  ========   =========   ========

    NONCASH FINANCING ACTIVITIES:
        Conversion of affiliate receivable to investment in
          subsidiary............................................        --   $ 120,000         --
        Issuance of preferred stock in exchange for cancellation
          of certain payables due to affiliate..................        --          --   $ 27,500
        Pay-in-kind preferred stock dividend....................        --          --      1,604

    NONCASH REORGANIZATION ITEMS:
        Cancellation of old common stock........................  $114,856          --         --
        Issuance of new common stock in exchange for notes
          payable and accrued interest thereon..................    86,819          --         --
</TABLE>

                                      F-48
<PAGE>
                                   SIGNATURES

    Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf on March 30, 2000 by the undersigned, thereunto duly authorized.

<TABLE>
<S>                                                    <C>  <C>
                                                       WILSHIRE FINANCIAL SERVICES GROUP INC.

                                                       By:            /s/ STEPHEN P. GLENNON
                                                            -----------------------------------------
                                                                        Stephen P. Glennon
                                                                     CHIEF EXECUTIVE OFFICER
</TABLE>

    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below on March 30, 2000 by the following persons on
behalf of the Registrant and in the capacities indicated.

<TABLE>
<CAPTION>
                        NAME                                               TITLE
                        ----                                               -----
<C>                                                    <S>
                 /s/ LARRY B. FAIGIN
     -------------------------------------------       Chairman of the Board
                   Larry B. Faigin

               /s/ STEPHEN P. GLENNON
     -------------------------------------------       Chief Executive Officer and Director
                 Stephen P. Glennon

                  /s/ GLENN J. OHL
     -------------------------------------------       Chief Financial Officer
                    Glenn J. Ohl

               /s/ ELIZABETH F. AAROE
     -------------------------------------------       Director
                 Elizabeth F. Aaroe

              /s/ ROBERT M. DEUTSCHMAN
     -------------------------------------------       Director
                Robert M. Deutschman

                /s/ PETER S. FISHMAN
     -------------------------------------------       Director
                  Peter S. Fishman

                /s/ DANIEL A. MARKEE
     -------------------------------------------       Director
                  Daniel A. Markee
</TABLE>
<PAGE>
                                 EXHIBIT INDEX

    The following exhibits are filed as part of this report.

<TABLE>
<C>      <S>
  2.1    Solicitation and Disclosure Statement dated February 1,
         1999, (incorporated by reference to the Company's current
         report on Form 8-K dated February 8, 1999).

  2.2    Form of Plan of Reorganization (incorporated by reference to
         the Company's current report on form 8-K dated February 8,
         1999).

++3.1    Certificate of Incorporation

++3.2    By-laws

+10.5    Master Repurchase Agreement between First Bank of Beverly
         Hills, F.S.B. and Bear Stearns Mortgage Capital Corporation
         dated as of May 22, 1996

+10.6    Supplemental Terms and Conditions dated as of May 22, 1996
         between First Bank of Beverly Hills, F.S.B. and Bear Stearns
         Mortgage Capital Corporation

+10.7    Master Repurchase Agreement between Girard Savings Bank FSB
         and Bear Stearns Mortgage Capital Corporation dated as of
         December 22, 1995

 10.12   Cease and Desist Order (Wilshire Financial Services Group
         Inc. and Wilshire Acquisition Corporation)(incorporated by
         reference to the Company's report on Form 10-K dated April
         2, 1999)

 10.13   Purchase and Sale Agreement dated October 14, 1998 between
         Salomon Brothers Realty Corp. and WMFC 1997-4 Inc.
         (Incorporated by reference to the Company's report on Form
         8-K dated October 14, 1998).

 10.14   Mortgage Loan Purchase Agreement dated October 30, 1998
         between Wilshire Funding Corporation and Bear Stearns
         Mortgage Capital Corporation (Incorporated by reference to
         the Company's current report on Form 8-K dated October 30,
         1998).

*10.15   1999 Equity Participation Plan

*10.16   Master Repurchase Agreement dated November 26, 1999 between
         CS First Boston Mortgage Capital LLC and Wilshire Funding
         Corp.

*10.17   Master Repurchase Agreement dated December 15, 1999 between
         CS First Boston (Europe) Limited and Wilshire Funding Corp.

*10.18   Post-Restructuring Agreement dated June 8, 1999 among WCC,
         Capital Consultants, Inc. and Wilshire Financial Services
         Group Inc.

*10.19   DIP Loan Agreement dated March 3, 1999 between Wilshire Real
         Estate Partnership L.P. and Wilshire Financial Services
         Group Inc.

#10.20   Settlement Agreement dated December 10, 1999 between
         Wilshire Real Estate Investment Inc. and Wilshire Financial
         Services Group Inc.

*11      Statement regarding earnings per share

*12      Statement regarding the computation of the ratio of earnings
         to fixed charges

*21.1    Subsidiaries

*27      Financial Data Schedule
</TABLE>

*   Filed herewith

+   Incorporated by reference to the Company's Registration Statement on
    Form S-1 dated December 19, 1996 (Registration No. 333-15263)

++   Incorporated by reference to the Company's report on Form 8-K dated
    June 15, 1999.

#  Incorporated by reference to the Company's report on Form 8-K dated
    December 29, 1999.

<PAGE>

                                                                  EXHIBIT 10.15

                       THE 1999 EQUITY PARTICIPATION PLAN

                                       OF

                     WILSHIRE FINANCIAL SERVICES GROUP INC.

                  Wilshire Financial Services Group Inc., a Delaware
corporation, has adopted The 1999 Equity Participation Plan of Wilshire
Financial Services Group Inc. (the "Plan"), effective September 30, 1999, for
the benefit of its eligible employees and directors.

                  The purposes of the Plan are as follows:

                  (1) To provide an additional incentive for directors and key
Employees (as such terms are defined below) to further the growth, development
and financial success of the Company by personally benefiting through the
ownership of Company stock and/or rights which recognize such growth,
development and financial success.

                  (2) To enable the Company to obtain and retain the services of
directors and key Employees considered essential to the long range success of
the Company by offering them an opportunity to own stock in the Company and/or
rights which will reflect the growth, development and financial success of the
Company.

                                   ARTICLE I.

                                   DEFINITIONS

                  1.1. GENERAL.

                  Wherever the following terms are used in the Plan they shall
have the meanings specified below, unless the context clearly indicates
otherwise.

                  1.2. ADMINISTRATOR.

                  "Administrator" shall mean the entity that conducts the
general administration of the Plan as provided herein. With reference to the
administration of the Plan with respect to Options granted to Independent
Directors, the term "Administrator" shall refer to the Board. With reference to
the administration of the Plan with respect to any other Award, the term
"Administrator" shall refer to the Committee unless the Board has assumed the
authority for administration of the Plan generally as provided in Section 10.1.

                  1.3.     AWARD.
<PAGE>

                  "Award" shall mean an Option, a Restricted Stock award, a
Performance Award or a Stock Payment award which may be awarded or granted under
the Plan (collectively, "Awards").

                  1.4. AWARD AGREEMENT.

                  "Award Agreement" shall mean a written agreement executed by
an authorized officer of the Company and the Holder which shall contain such
terms and conditions with respect to an Award as the Administrator shall
determine, consistent with the Plan.



                                       2
<PAGE>



                  1.5.     AWARD LIMIT.

                  "Award Limit" shall mean 400,000 shares of Common Stock, as
adjusted pursuant to Section 10.3 of the Plan.

                  1.6.     BOARD.

                  "Board" shall mean the Board of Directors of the Company.

                  1.7.     CHANGE IN CONTROL.

                  shall mean a change in ownership or control of the Company
effected through any of the following transactions:

                           (a) any person or related group of persons (other
than the Company or a person that, prior to such transaction, directly or
indirectly controls, is controlled by, or is under common control with, the
Company) directly or indirectly acquires beneficial ownership (within the
meaning of Rule 13d-3 under the Exchange Act) of securities possessing more than
ninety percent (90%) of the total combined voting power of the Company's
outstanding securities pursuant to a tender or exchange offer made directly to
the Company's stockholders which the Board does not recommend such stockholders
to accept; or

                           (b) there is a change in the composition of the Board
over a period of thirty-six (36) consecutive months (or less) such that a
majority of the Board members (rounded up to the nearest whole number) ceases,
by reason of one or more proxy contests for the election of Board members, to be
comprised of individuals who either (i) have been Board members continuously
since the beginning of such period or (ii) have been elected or nominated for
election as Board members during such period by at least a majority of the Board
members described in clause (i) who were still in office at the time such
election or nomination was approved by the Board; or

                           (c) the stockholders of the Company approve a merger
or consolidation of the Company with any other corporation (or other entity),
other than a merger or consolidation which would result in the voting securities
of the Company outstanding immediately prior thereto continuing to represent
(either by remaining outstanding or by being converted into voting securities of
the surviving entity) more than 66-2/3% of the combined voting power of the
voting securities of the Company or such surviving entity outstanding
immediately after such merger or consolidation; provided, however, that a merger
or consolidation effected to implement a recapitalization of the Company (or
similar transaction) in which no person acquires more than 25% of the combined
voting power of the Company's then outstanding securities shall not constitute a
Change in Control; or

                           (d) the stockholders of the Company approve a plan of
complete liquidation of the Company or an agreement for the sale or disposition
by the Company of all or substantially all of the Company's assets.


                                       3
<PAGE>


                  1.8.     CODE.

        "Code" shall mean the Internal Revenue Code of 1986, as amended.

                  1.9.     COMMITTEE.

                           "Committee" shall mean the Compensation Committee of
the Board, or another committee or subcommittee of the Board, appointed as
provided in Section 9.1.

                  1.10. COMMON STOCK.

                           "Common Stock" shall mean the common stock of the
Company, par value $0.01 per share, and any equity security of the Company
issued or authorized to be issued in the future, but excluding any preferred
stock and any warrants, options or other rights to purchase Common Stock.

                  1.11.    COMPANY.

                           "Company" shall mean Wilshire Financial Services
Group Inc., a Delaware corporation.

                  1.12.    DIRECTOR.

                           "Director" shall mean a member of the Board or an
FBBH Director, as the context may require.

                  1.13.    DRO.

                           "DRO" shall mean a domestic relations order as
defined by the Code or Title I of the Employee Retirement Income Security Act of
1974, as amended, or the rules thereunder.


                  1.14.    EMPLOYEE.

                           "Employee" shall mean any officer or other employee
(as defined in accordance with Section 3401(c) of the Code) of the Company, or
of any corporation which is a Subsidiary.

                  1.15.    EXCHANGE ACT.

                           "Exchange Act" shall mean the Securities Exchange Act
of 1934, as amended.

                  1.16. FAIR MARKET VALUE.

                           "Fair Market Value" of a share of Common Stock as of
a given date shall be (a) the price of a share of Common Stock on the principal
exchange on which shares of Common Stock are then trading, if any (or as
reported on any composite index which includes such principal exchange)
(calculated using the trailing average of the listed high and low trading price
for the preceding trading days), or (b) if Common Stock is not traded on an
exchange but is

                                       4
<PAGE>


quoted on NASDAQ or a successor quotation system, the mean between the closing
representative bid and asked prices for the Common Stock on the trading day
previous to such date as reported by NASDAQ or such successor quotation system;
or (c) if Common Stock is not publicly traded on an exchange and not quoted on
NASDAQ or a successor quotation system, the Fair Market Value of a share of
Common Stock as established by the Administrator acting in good faith.

                  1.17.    FBBH.

                           "FBBH" shall mean First Bank of Beverly Hills, N.A.,
a Subsidiary of the Company.

                  1.18.    FBBH DIRECTOR.

                           "FBBH Director" shall mean a member of the board of
directors of FBBH.

                  1.19.    HOLDER.

                           "Holder" shall mean a person who has been granted or
awarded an Award.

                  1.20. INCENTIVE STOCK OPTION.

                           "Incentive Stock Option" shall mean an option which
conforms to the applicable provisions of Section 422 of the Code and which is
designated as an Incentive Stock Option by the Administrator.

                  1.21.    INDEPENDENT COMPANY DIRECTOR.

                           "Independent Company Director" shall mean a member of
the Board who is not an Employee of the Company.

                  1.22.    INDEPENDENT DIRECTOR.

                           "Independent Director" shall mean an Independent
Company Director or an Independent FBBH Director, as the context may require.

                  1.23.    INDEPENDENT FBBH DIRECTOR.

                           "Independent FBBH Director" shall mean a member of
the board of directors of FBBH who is neither an Employee nor an Independent
Company Director.

                  1.24.    NON-QUALIFIED STOCK OPTION.

                           "Non-Qualified Stock Option" shall mean an Option
which is not designated as an Incentive Stock Option by the Administrator.

                  1.25. OPTION.

                           "Option" shall mean a stock option granted under
Article IV of the Plan. An Option granted under the Plan shall, as determined by
the Administrator, be either a Non-Qualified Stock Option or an Incentive Stock
Option; PROVIDED, HOWEVER, that Options granted to Independent Directors shall
be Non-Qualified Stock Options.


                                       5
<PAGE>


                  1.26. PERFORMANCE AWARD.

                           "Performance Award" shall mean a stock bonus or other
performance or incentive award that is paid in Common Stock or a combination of
cash and Common Stock, awarded under Article VIII of the Plan.

                  1.27. PERFORMANCE CRITERIA.

                           "Performance Criteria" shall mean the following
business criteria with respect to the Company, any Subsidiary or any division or
operating unit: (a) net income, (b) pre-tax income, (c) operating income, (d)
cash flow, (e) earnings per share, (f) return on equity, (g) return on invested
capital or assets, (h) cost reductions or savings, (i) funds from operations,
(j) appreciation in the fair market value of Common Stock and (k) earnings
before any one or more of the following items: interest, taxes, depreciation or
amortization.

                  1.28.    PLAN.

                           "Plan" shall mean The 1999 Equity Participation Plan
of Wilshire Financial Services Group Inc.

                  1.29.    REORGANIZATION.

                           "Reorganization" shall mean the prepackaged plan of
reorganization filed with the Bankruptcy Court for the State of Delaware on
March 3, 1999.

                  1.30.    RESTRICTED STOCK.

                           "Restricted Stock" shall mean Common Stock awarded
under Article VII of the Plan.

                  1.31. RULE 16B-3.

                           "Rule 16b-3" shall mean that certain Rule 16b-3 under
the Exchange Act, as such Rule may be amended from time to time.

                  1.32. SECTION 162(m) PARTICIPANT.

                           "Section 162(m) Participant" shall mean any key
Employee designated by the Administrator as a key Employee whose compensation
for the fiscal year in which the key Employee is so designated or a future
fiscal year may be subject to the limit on deductible compensation imposed by
Section 162(m) of the Code.

                  1.33.    SECURITIES ACT.

                           "Securities Act" shall mean the Securities Act of
1933, as amended.

                  1.34. STOCK PAYMENT.


                                       6
<PAGE>


                           "Stock Payment" shall mean (a) a payment in the form
of shares of Common Stock, or (b) an option or other right to purchase shares of
Common Stock, as part of a deferred compensation arrangement, made in lieu of
all or any portion of the compensation, including without limitation, salary,
bonuses and commissions, that would otherwise become payable to a key Employee
in cash, awarded under Article VIII of the Plan.

                  1.35. SUBSIDIARY.

                           "Subsidiary" shall mean any corporation in an
unbroken chain of corporations beginning with the Company if each of the
corporations other than the last corporation in the unbroken chain then owns
stock possessing fifty percent (50%) or more of the total combined voting power
of all classes of stock in one of the other corporations in such chain.

                  1.36. SUBSTITUTE AWARD.

                           "Substitute Award" shall mean an Option granted under
this Plan upon the assumption of, or in substitution for, outstanding equity
awards previously granted by a company or other entity in connection with a
corporate transaction, such as a merger, combination, consolidation or
acquisition of property or stock; PROVIDED, HOWEVER, that in no event shall the
term "Substitute Award" be construed to refer to an award made in connection
with the cancellation and repricing of an Option.

                  1.37. TERMINATION OF DIRECTORSHIP.

                           "Termination of Directorship" shall mean the time
when a Holder who is an Independent Director ceases to be a Director for any
reason, including, but not by way of limitation, a termination by resignation,
failure to be elected, death or retirement. The Board, in its sole and absolute
discretion, shall determine the effect of all matters and questions relating to
Termination of Directorship with respect to Independent Directors.

                  1.38. TERMINATION OF EMPLOYMENT.

                           "Termination of Employment" shall mean the time when
the employee-employer relationship between a Holder and the Company or any
Subsidiary is terminated for any reason, with or without cause, including, but
not by way of limitation, a termination by resignation, discharge, death,
disability or retirement; but excluding (a) terminations where there is a
simultaneous reemployment or continuing employment of a Holder by the Company or
any Subsidiary, (b) at the discretion of the Administrator, terminations which
result in a temporary severance of the employee-employer relationship, and (c)
at the discretion of the Administrator, terminations which are followed by the
simultaneous establishment of a consulting relationship by the Company or a
Subsidiary with the former employee. The Administrator, in its absolute
discretion, shall determine the effect of all matters and questions relating to
Termination of Employment, including, but not by way of limitation, the question
of whether a Termination of Employment resulted from a discharge for good cause,
and all questions of whether a particular leave of absence constitutes a
Termination of Employment; PROVIDED, HOWEVER, that, with respect


                                       7
<PAGE>


to Incentive Stock Options, unless otherwise determined by the Administrator in
its discretion, a leave of absence, change in status from an employee to an
independent contractor or other change in the employee-employer relationship
shall constitute a Termination of Employment if, and to the extent that, such
leave of absence, change in status or other change interrupts employment for the
purposes of Section 422(a)(2) of the Code and the then applicable regulations
and revenue rulings under said Section.

                                   ARTICLE II.

                             SHARES SUBJECT TO PLAN

                  2.1.     SHARES SUBJECT TO PLAN.

                           (a) The shares of stock subject to Awards shall
         initially be shares of the Company's Common Stock, par value $0.01 per
         share. The aggregate number of such shares which may be issued upon
         exercise of such Options or rights or upon any such awards under the
         Plan shall not exceed Two Million Eight Hundred Thousand (2,800,000) of
         which no more than Five Hundred Thousand (500,000) shares may be issued
         as Restricted Stock or Performance Awards. The shares of Common Stock
         issuable upon exercise of such Options or rights or upon any such
         awards may be either previously authorized but unissued shares or
         treasury shares.

                           (b) The maximum number of shares which may be subject
         to Awards, granted under the Plan to any individual in any fiscal year
         shall not exceed the Award Limit. To the extent required by Section
         162(m) of the Code, shares subject to Options which are canceled
         continue to be counted against the Award Limit.

                  2.2. ADD-BACK OF OPTIONS AND OTHER RIGHTS.

                           If any Option, or other right to acquire shares of
Common Stock under any other Award under the Plan, expires or is canceled
without having been fully exercised, or is exercised in whole or in part for
cash as permitted by the Plan, the number of shares subject to such Option or
other right but as to which such Option or other right was not exercised prior
to its expiration, cancellation or exercise may again be optioned, granted or
awarded hereunder, subject to the limitations of Section 2.1. Furthermore, any
shares subject to Awards which are adjusted pursuant to Section 10.3 and become
exercisable with respect to shares of stock of another corporation shall be
considered canceled and may again be optioned, granted or awarded hereunder,
subject to the limitations of Section 2.1. Shares of Common Stock which are
delivered by the Holder or withheld by the Company upon the exercise of any
Award under the Plan, in payment of the exercise price thereof or tax
withholding thereon, may again be optioned, granted or awarded hereunder,
subject to the limitations of Section 2.1. If any shares of Restricted Stock are
surrendered by the Holder or repurchased by the Company pursuant to Section 7.4
or 7.5 hereof, such shares may again be optioned, granted or awarded hereunder,
subject to the limitations of Section 2.1. Notwithstanding the provisions of
this Section 2.2, no shares of Common Stock may again be optioned, granted or
awarded if such action would cause


                                       8
<PAGE>


an Incentive Stock Option to fail to qualify as an incentive stock option under
Section 422 of the Code.

                                  ARTICLE III.

                               GRANTING OF AWARDS

                  3.1. AWARD AGREEMENT.

                           Each Award shall be evidenced by an Award Agreement.
Award Agreements evidencing Awards intended to qualify as performance-based
compensation as described in Section 162(m)(4)(C) of the Code shall contain such
terms and conditions as may be necessary to meet the applicable provisions of
Section 162(m) of the Code. Award Agreements evidencing Incentive Stock Options
shall contain such terms and conditions as may be necessary to meet the
applicable provisions of Section 422 of the Code.

                  3.2. PROVISIONS APPLICABLE TO SECTION 162(M) PARTICIPANTS.

                           (a) The Committee, in its discretion, may determine
         whether an Award is to qualify as performance-based compensation as
         described in Section 162(m)(4)(C) of the Code.

                           (b) Notwithstanding anything in the Plan to the
         contrary, the Committee may grant any Award to a Section 162(m)
         Participant, including Restricted Stock the restrictions with respect
         to which lapse upon the attainment of performance goals which are
         related to one or more of the Performance Criteria and any performance
         or incentive award described in Article VIII that vests or becomes
         exercisable or payable upon the attainment of performance goals which
         are related to one or more of the Performance Criteria.

                           (c) To the extent necessary to comply with the
         performance-based compensation requirements of Section 162(m)(4)(C) of
         the Code, with respect to any Award granted under Articles VII and VIII
         which may be granted to one or more Section 162(m) Participants, no
         later than ninety (90) days following the commencement of any fiscal
         year in question or any other designated fiscal period or period of
         service (or such other time as may be required or permitted by Section
         162(m) of the Code), the Committee shall, in writing, (i) designate one
         or more Section 162(m) Participants, (ii) select the Performance
         Criteria applicable to the fiscal year or other designated fiscal
         period or period of service, (iii) establish the various performance
         targets, in terms of an objective formula or standard, and amounts of
         such Awards, as applicable, which may be earned for such fiscal year or
         other designated fiscal period or period of service and (iv) specify
         the relationship between Performance Criteria and the performance
         targets and the amounts of such Awards, as applicable, to be earned by
         each Section 162(m) Participant for such fiscal year or other
         designated fiscal period or period of service. Following the completion
         of each fiscal year or other designated fiscal period or period of
         service, the Committee shall certify in writing whether the applicable
         performance targets have been achieved for such fiscal year or other
         designated fiscal period or period of


                                       9
<PAGE>


         service. In determining the amount earned by a Section 162(m)
         Participant, the Committee shall have the right to reduce (but not to
         increase) the amount payable at a given level of performance to take
         into account additional factors that the Committee may deem relevant to
         the assessment of individual or corporate performance for the fiscal
         year or other designated fiscal period or period of service.

                           (d) Furthermore, notwithstanding any other provision
         of the Plan or any Award which is granted to a Section 162(m)
         Participant and is intended to qualify as performance-based
         compensation as described in Section 162(m)(4)(C) of the Code shall be
         subject to any additional limitations set forth in Section 162(m) of
         the Code (including any amendment to Section 162(m) of the Code) or any
         regulations or rulings issued thereunder that are requirements for
         qualification as performance-based compensation as described in Section
         162(m)(4)(C) of the Code, and the Plan shall be deemed amended to the
         extent necessary to conform to such requirements.

                  3.3. LIMITATIONS APPLICABLE TO SECTION 16 PERSONS.

                       Notwithstanding any other provision of the Plan, the
Plan, and any Award granted or awarded to any individual who is then subject to
Section 16 of the Exchange Act, shall be subject to any additional limitations
set forth in any applicable exemptive rule under Section 16 of the Exchange Act
(including any amendment to Rule 16b-3 of the Exchange Act) that are
requirements for the application of such exemptive rule. To the extent permitted
by applicable law, the Plan and Awards granted or awarded hereunder shall be
deemed amended to the extent necessary to conform to such applicable exemptive
rule.

                  3.4. CONSIDERATION.

                       In consideration of the granting of an Award under the
Plan, the Holder shall agree, in the Award Agreement, to remain in the employ of
(or to consult for or to serve as an Independent Director of, as applicable) the
Company or any Subsidiary for a period of at least one year (or such shorter
period as may be fixed in the Award Agreement or by action of the Administrator
following grant of the Award) after the Award is granted (or, in the case of an
Independent Director, until the next annual meeting of stockholders of the
Company).

                  3.5. AT-WILL EMPLOYMENT.

                       Nothing in the Plan or in any Award Agreement hereunder
shall confer upon any Holder any right to continue in the employ of the Company
or any Subsidiary, or as a director of the Company, or shall interfere with or
restrict in any way the rights of the Company and any Subsidiary, which are
hereby expressly reserved, to discharge any Holder at any time for any reason
whatsoever, with or without cause, except to the extent expressly provided
otherwise in a written employment agreement between the Holder and the Company
and any Subsidiary.


                                       10
<PAGE>


                                   ARTICLE IV.

                        GRANTING OF OPTIONS TO EMPLOYEES
                            AND INDEPENDENT DIRECTORS

                  4.1. ELIGIBILITY.

                  Any Employee selected by the Committee pursuant to Section
4.4(a)(i) shall be eligible to be granted an Option. Each Independent Director
of the Company shall be eligible to be granted Options at the times and in the
manner set forth in Section 4.5.

                  4.2. DISQUALIFICATION FOR STOCK OWNERSHIP.

                  No person may be granted an Incentive Stock Option under the
Plan if such person, at the time the Incentive Stock Option is granted, owns
stock possessing more than ten percent (10%) of the total combined voting power
of all classes of stock of the Company or any then existing Subsidiary or parent
corporation (within the meaning of Section 422 of the Code) unless such
Incentive Stock Option conforms to the applicable provisions of Section 422 of
the Code.

                  4.3. QUALIFICATION OF INCENTIVE STOCK OPTIONS.

                  No Incentive Stock Option shall be granted to any person who
is not an Employee.

                  4.3. GRANTING OF OPTIONS TO EMPLOYEES.

                       (a) The Committee shall from time to time, in its
absolute discretion, and subject to applicable limitations of the Plan:

                           (i) Determine which Employees are key Employees and
                  select from among the key Employees (including Employees who
                  have previously received Awards under the Plan) such of them
                  as in its opinion should be granted Options;

                           (ii) Subject to the Award Limit, determine the number
                  of shares to be subject to such Options granted to the
                  selected key Employees;

                           (iii) Subject to Section 4.3, determine whether such
                  Options are to be Incentive Stock Options or Non-Qualified
                  Stock Options and whether such Options are to qualify as
                  performance-based compensation as described in Section
                  162(m)(4)(C) of the Code; and

                           (iv) Determine the terms and conditions of such
                  Options, consistent with the Plan; PROVIDED, HOWEVER, that the
                  terms and


                                       11
<PAGE>


                  conditions of Options intended to qualify as performance-based
                  compensation as described in Section 162(m)(4)(C) of the Code
                  shall include, but not be limited to, such terms and
                  conditions as may be necessary to meet the applicable
                  provisions of Section 162(m) of the Code.

                           (b) Upon the selection of a key Employee to be
         granted an Option, the Committee shall instruct the Secretary of the
         Company to issue the Option and may impose such conditions on the grant
         of the Option as it deems appropriate.

                           (c) Any Incentive Stock Option granted under the Plan
         may be modified by the Committee, with the consent of the Holder, to
         disqualify such Option from treatment as an "incentive stock option"
         under Section 422 of the Code.

                  4.5.     GRANTING OF OPTIONS TO INDEPENDENT DIRECTORS.

                           (a) Each person who is an Independent Company
         Director as of or following the date of the confirmation of the
         Reorganization automatically shall be granted (i) an Option to purchase
         thirty thousand (30,000) shares of Common Stock (subject to adjustment
         as provided in Section 10.3) on the date of the commencement of such
         directorship and (ii) an Option to purchase ten thousand (10,000)
         shares of Common Stock (subject to adjustment as provided in Section
         10.3) on the date of each annual meeting of stockholders at which the
         Independent Company Director is reelected to the Board. Members of the
         Board who are employees of the Company who subsequently retire from the
         Company and remain on the Board will not receive an initial Option
         grant pursuant to clause (i) of the preceding sentence, but to the
         extent that they are otherwise eligible, will receive, after retirement
         from employment with the Company, Options as described in clause (ii)
         of the preceding sentence.

                           (b) Each person who is an Independent FBBH Director
         as of or following the date of the confirmation of the Reorganization
         automatically shall be granted (i) an Option to purchase ten thousand
         (10,000) shares of Common Stock (subject to adjustment as provided in
         Section 10.3) on the date of the commencement of such directorship and
         (ii) an Option to purchase five thousand (5,000) shares of Common Stock
         (subject to adjustment as provided in Section 10.3) on the date of each
         annual meeting of the Company's stockholders. Members of the FBBH Board
         who are Employees who subsequently retire from the Company and remain
         on the FBBH Board will not receive an initial Option grant pursuant to
         clause (i) of the preceding sentence, but to the extent that they are
         otherwise eligible, will receive, after retirement from employment with
         the Company or any Subsidiary, Options as described in clause (ii) of
         the preceding sentence.

                           (c) All the foregoing Option grants authorized by
         this Section 4.5 are subject to stockholder approval of the Plan.


                                       12
<PAGE>


                  4.6. OPTIONS IN LIEU OF CASH COMPENSATION. Options may be
granted under the Plan to Employees in lieu of cash bonuses which would
otherwise be payable to such Employees and to Independent Directors in lieu of
directors' fees which would otherwise be payable to such Independent Directors,
pursuant to such policies which may be adopted by the Administrator from time to
time.

                                   ARTICLE V.

                                TERMS OF OPTIONS

                  5.1. OPTION PRICE.

                  The price per share of the shares subject to each Option
granted to Employees shall be set by the Committee; PROVIDED, HOWEVER, that
such price shall be no less than the par value of a share of Common Stock,
unless otherwise permitted by applicable state law and:

                           (a) in the case of Options intended to qualify as
         performance-based compensation as described in Section 162(m)(4)(C) of
         the Code, such price shall not be less than 100% of the Fair Market
         Value of a share of Common Stock on the date the Option is granted;

                           (b) in the case of Incentive Stock Options such price
         shall not be less than 100% of the Fair Market Value of a share of
         Common Stock on the date the Option is granted (or the date the Option
         is modified, extended or renewed for purposes of Section 424(h) of the
         Code);

                           (c) in the case of Incentive Stock Options granted to
         an individual then owning (within the meaning of Section 424(d) of the
         Code) more than 10% of the total combined voting power of all classes
         of stock of the Company or any Subsidiary or parent corporation thereof
         (within the meaning of Section 422 of the Code), such price shall not
         be less than 110% of the Fair Market Value of a share of Common Stock
         on the date the Option is granted (or the date the Option is modified,
         extended or renewed for purposes of Section 424(h) of the Code).

                  5.2. OPTION TERM.

                  The term of an Option granted to an Employee shall be set by
the Committee in its discretion; PROVIDED, HOWEVER, that, in the case of
Incentive Stock Options, the term shall not be more than ten (10) years from the
date the Incentive Stock Option is granted, or five (5) years from the date the
Incentive Stock Option is granted if the Incentive Stock Option is granted to an
individual then owning (within the meaning of Section 424(d) of the Code) more
than 10% of the total combined voting power of all classes of stock of the
Company or any Subsidiary or parent corporation thereof (within the meaning of
Section 422 of the Code). Except as limited by requirements of Section 422 of
the Code and regulations and rulings thereunder applicable to Incentive Stock
Options, the Committee may extend the term of any outstanding Option in


                                       13
<PAGE>


connection with any Termination of Employment of the Holder, or amend any other
term or condition of such Option relating to such a termination.

                  5.3.     OPTION VESTING

                           (a) The period during which the right to exercise, in
         whole or in part, an Option granted to an Employee vests in the Holder
         shall be set by the Committee and the Committee may determine that an
         Option may not be exercised in whole or in part for a specified period
         after it is granted; PROVIDED, HOWEVER, that, unless the Committee
         otherwise provides in the terms of the Award Agreement or otherwise, no
         Option shall be exercisable by any Holder who is then subject to
         Section 16 of the Exchange Act within the period ending six months and
         one day after the date the Option is granted. At any time after grant
         of an Option, the Committee may, in its sole and absolute discretion
         and subject to whatever terms and conditions it selects, accelerate the
         period during which an Option granted to an Employee vests.

                           (b) No portion of an Option granted to an Employee
         which is unexercisable at Termination of Employment shall thereafter
         become exercisable, except as may be otherwise provided by the
         Committee either in the Award Agreement or by action of the Committee
         following the grant of the Option.

                           (c) To the extent that the aggregate Fair Market
         Value of stock with respect to which "incentive stock options" (within
         the meaning of Section 422 of the Code, but without regard to Section
         422(d) of the Code) are exercisable for the first time by a Holder
         during any calendar year (under the Plan and all other incentive stock
         option plans of the Company and any parent or subsidiary corporation,
         within the meaning of Section 422 of the Code) of the Company, exceeds
         $100,000, such Options shall be treated as Non-Qualified Options to the
         extent required by Section 422 of the Code. The rule set forth in the
         preceding sentence shall be applied by taking Options into account in
         the order in which they were granted. For purposes of this Section
         5.3(c), the Fair Market Value of stock shall be determined as of the
         time the Option with respect to such stock is granted.

                           (d) Notwithstanding any other provision of this Plan,
         in the event of a Change in Control as defined in Section 1.7(c) that
         is or is to be accounted for as a "pooling of interests", each
         outstanding Option shall, immediately prior to the effective date of
         the Change in Control, automatically become fully exercisable for all
         of the shares of Common Stock at the time subject to such rights and
         may be exercised for any or all of those shares as fully-vested shares
         of Common Stock.

                  5.4. TERMS OF OPTIONS GRANTED TO INDEPENDENT DIRECTORS.

                           (a) The price per share of the shares subject to each
Option granted to an Independent Director shall equal 100% of the Fair Market
Value of a share of Common Stock on the date the Option is granted; PROVIDED,
HOWEVER, that the price of each share subject to each


                                       14
<PAGE>


Option granted to Independent Directors on the date of the confirmation of the
Reorganization shall equal the price per share of Common Stock calculated using
the trailing average of the listed high and low trading price for the following
twenty trading days. Options granted to Independent Directors shall become
exercisable in cumulative annual installments of 33.3% on each of the first,
second and third anniversaries of the date of Option grant and, subject to
Section 6.6, the term of each Option granted to an Independent Director shall be
ten (10) years from the date the Option is granted, except that any Option
granted to an Independent Director may by its terms become immediately
exercisable in full upon the retirement of the Independent Director in
accordance with the Company's retirement policy applicable to directors. No
portion of an Option which is unexercisable at Termination of Directorship shall
thereafter become exercisable.

                           (b) Notwithstanding any other provision of this Plan,
in the event of a Change in Control, each outstanding Award to an Independent
Director shall, immediately prior to the effective date of the Change in
Control, automatically become fully exercisable for all of the shares of Common
Stock at the time subject to such rights and may be exercised for any or all of
those shares as fully-vested shares of Common Stock.

                  5.5.     SUBSTITUTE AWARDS.

                  Notwithstanding the foregoing provisions of this Article V to
the contrary, in the case of an Option that is a Substitute Award, the price per
share of the shares subject to such Option may be less than the Fair Market
Value per share on the date of grant, PROVIDED, that the excess of:

                           (a) the aggregate Fair Market Value (as of the date
         such Substitute Award is granted) of the shares subject to the
         Substitute Award; over

                           (b) the aggregate exercise price thereof; does not
         exceed the excess of;

                           (c) the aggregate fair market value (as of the time
         immediately preceding the transaction giving rise to the Substitute
         Award, such fair market value to be determined by the Committee) of the
         shares of the predecessor entity that were subject to the grant assumed
         or substituted for by the Company; over

                           (d) the aggregate exercise price of such shares.

                                   ARTICLE VI.

                               EXERCISE OF OPTIONS

                  6.1. PARTIAL EXERCISE.

                  An exercisable Option may be exercised in whole or in part.
However, an Option shall not be exercisable with respect to fractional shares
and the Administrator may require that, by the terms of the Option, a partial
exercise be with respect to a minimum number of shares.

                                       15
<PAGE>



                  6.2. MANNER OF EXERCISE.

                  All or a portion of an exercisable Option shall be deemed
exercised upon delivery of all of the following to the Secretary of the Company
or his office:

                           (a) A written notice complying with the applicable
         rules established by the Administrator stating that the Option, or a
         portion thereof, is exercised. The notice shall be signed by the Holder
         or other person then entitled to exercise the Option or such portion of
         the Option;

                           (b) Such representations and documents as the
         Administrator, in its absolute discretion, deems necessary or advisable
         to effect compliance with all applicable provisions of the Securities
         Act and any other federal or state securities laws or regulations. The
         Administrator may, in its absolute discretion, also take whatever
         additional actions it deems appropriate to effect such compliance
         including, without limitation, placing legends on share certificates
         and issuing stop-transfer notices to agents and registrars;

                           (c) In the event that the Option shall be exercised
         pursuant to Section 10.1 by any person or persons other than the
         Holder, appropriate proof of the right of such person or persons to
         exercise the Option; and

                           (d) Full cash payment to the Secretary of the Company
         for the shares with respect to which the Option, or portion thereof, is
         exercised. However, the Administrator, may in its discretion (i) allow
         a delay in payment up to thirty (30) days from the date the Option, or
         portion thereof, is exercised; (ii) allow payment, in whole or in part,
         through the delivery of shares of Common Stock which have been owned by
         the Holder for at least six months, duly endorsed for transfer to the
         Company with a Fair Market Value on the date of delivery equal to the
         aggregate exercise price of the Option or exercised portion thereof;
         (iii) allow payment, in whole or in part, through the surrender of
         shares of Common Stock then issuable upon exercise of the Option having
         a Fair Market Value on the date of Option exercise equal to the
         aggregate exercise price of the Option or exercised portion thereof;
         (iv) allow payment, in whole or in part, through the delivery of
         property of any kind which constitutes good and valuable consideration;
         (v) allow payment, in whole or in part, through the delivery of a full
         recourse promissory note bearing interest (at no less than such rate as
         shall then preclude the imputation of interest under the Code) and
         payable upon such terms as may be prescribed by the Administrator; (vi)
         allow payment, in whole or in part, through the delivery of a notice
         that the Holder has placed a market sell order with a broker with
         respect to shares of Common Stock then issuable upon exercise of the
         Option, and that the broker has been directed to pay a sufficient
         portion of the net proceeds of the sale to the Company in satisfaction
         of the Option exercise price, PROVIDED that payment of such proceeds is
         then made to the Company upon settlement of such sale; or (vii) allow
         payment through any combination of the consideration provided in the
         foregoing subparagraphs (ii), (iii), (iv), (v) and (vi). In the case of
         a promissory note, the Administrator may also prescribe the


                                       16
<PAGE>


         form of such note and the security to be given for such note. The
         Option may not be exercised, however, by delivery of a promissory note
         or by a loan from the Company when or where such loan or other
         extension of credit is prohibited by law.

                  6.3. CONDITIONS TO ISSUANCE OF STOCK CERTIFICATES.

                  The Company shall not be required to issue or deliver any
certificate or certificates for shares of stock purchased upon the exercise of
any Option or portion thereof prior to fulfillment of all of the following
conditions:

                           (a) The admission of such shares to listing on all
         stock exchanges on which such class of stock is then listed;

                           (b) The completion of any registration or other
         qualification of such shares under any state or federal law, or under
         the rulings or regulations of the Securities and Exchange Commission or
         any other governmental regulatory body which the Administrator shall,
         in its absolute discretion, deem necessary or advisable;

                           (c) The obtaining of any approval or other clearance
         from any state or federal governmental agency which the Administrator
         shall, in its absolute discretion, determine to be necessary or
         advisable;

                           (d) The lapse of such reasonable period of time
         following the exercise of the Option as the Administrator may establish
         from time to time for reasons of administrative convenience; and

                           (e) The receipt by the Company of full payment for
         such shares, including payment of any applicable withholding tax, which
         in the discretion of the Administrator may be in the form of
         consideration used by the Holder to pay for such shares under Section
         6.2(d).

                  6.4. RIGHTS AS STOCKHOLDERS.

                  Holders shall not be, nor have any of the rights or privileges
of, stockholders of the Company in respect of any shares purchasable upon the
exercise of any part of an Option unless and until certificates representing
such shares have been issued by the Company to such Holders.

                  6.5. OWNERSHIP AND TRANSFER RESTRICTIONS.

                  The Administrator, in its absolute discretion, may impose such
restrictions on the ownership and transferability of the shares purchasable upon
the exercise of an Option as it deems appropriate. Any such restriction shall be
set forth in the respective Award Agreement and may be referred to on the
certificates evidencing such shares. The Holder shall give the Company prompt
notice of any disposition of shares of Common Stock acquired by exercise of an
Incentive Stock Option within (a) two years from the date of granting (including
the date the


                                       17
<PAGE>


Option is modified, extended or renewed for purposes of Section 424(h) of the
Code) such Option to such Holder or (b) one year after the transfer of such
shares to such Holder.

                  6.6. LIMITATIONS ON EXERCISE OF OPTIONS GRANTED TO INDEPENDENT
DIRECTORS.

                  No Option granted to an Independent Director may be exercised
to any extent by anyone after the first to occur of the following events:

                       (a) The expiration of twelve (12) months from the date of
the Holder's death;

                       (b) the expiration of twelve (12) months from the date of
the Holder's Termination of Directorship by reason of his permanent and total
disability (within the meaning of Section 22(e)(3) of the Code);

                       (c) the expiration of three (3) months from the date of
the Holder's Termination of Directorship for any reason other than such Holder's
death or his permanent and total disability, unless the Holder dies within said
three-month period; or

                       (d) The expiration of ten (10) years from the date the
Option was granted.

                  6.7. ADDITIONAL LIMITATIONS ON EXERCISE OF OPTIONS. Holders

                  may be required to comply with any timing or other
restrictions with respect to the settlement or exercise of an Option, including
a window-period limitation, as may be imposed in the discretion of the
Administrator.

                                  ARTICLE VII.

                            AWARD OF RESTRICTED STOCK

                  7.1. ELIGIBILITY.

                  Subject to the Award Limit, Restricted Stock may be awarded to
any Employee who the Committee determines is a key Employee.

                  7.2.     AWARD OF RESTRICTED STOCK

                           (a) The Committee may from time to time, in its
                  absolute discretion:

                               (i) Determine which Employees are key Employees
                  and select from among the key Employees (including Employees
                  who have previously received other awards under the Plan) such
                  of them as in its opinion should be awarded Restricted Stock;
                  and

                                    (ii) Determine the purchase price, if any,
                  and other


                                       18
<PAGE>


                  terms and conditions applicable to such Restricted Stock,
                  consistent with the Plan.

                           (b) The Committee shall establish the purchase price,
         if any, and form of payment for Restricted Stock; PROVIDED, HOWEVER,
         that such purchase price shall be no less than the par value of the
         Common Stock to be purchased, unless otherwise permitted by applicable
         state law. In all cases, legal consideration shall be required for each
         issuance of Restricted Stock.

                           (c) Upon the selection of a key Employee to be
         awarded Restricted Stock, the Committee shall instruct the Secretary of
         the Company to issue such Restricted Stock and may impose such
         conditions on the issuance of such Restricted Stock as it deems
         appropriate.

                  7.3. RIGHTS AS STOCKHOLDERS.

                  Subject to Section 7.4, upon delivery of the shares of
Restricted Stock to the escrow holder pursuant to Section 7.6, the Holder shall
have, unless otherwise provided by the Committee, all the rights of a
stockholder with respect to said shares, subject to the restrictions in his
Award Agreement, including the right to receive all dividends and other
distributions paid or made with respect to the shares; PROVIDED, HOWEVER, that
in the discretion of the Committee, any extraordinary distributions with respect
to the Common Stock shall be subject to the restrictions set forth in Section
7.4.

                  7.4. RESTRICTION.

All shares of Restricted Stock issued under the Plan (including any shares
received by holders thereof with respect to shares of Restricted Stock as a
result of stock dividends, stock splits or any other form of recapitalization)
shall, in the terms of each individual Award Agreement, be subject to such
restrictions as the Committee shall provide, which restrictions may include,
without limitation, restrictions concerning voting rights and transferability
and restrictions based on duration of employment with the Company, Company
performance and individual performance; PROVIDED, HOWEVER, that, unless the
Committee otherwise provides in the terms of the Award Agreement or otherwise,
no share of Restricted Stock granted to a person subject to Section 16 of the
Exchange Act shall be sold, assigned or otherwise transferred until at least six
months and one day have elapsed from the date on which the Restricted Stock was
issued, and PROVIDED, further, that, except with respect to shares of Restricted
Stock granted to Section 162(m) Participants, by action taken after the
Restricted Stock is issued, the Committee may, on such terms and conditions as
it may determine to be appropriate, remove any or all of the restrictions
imposed by the terms of the Award Agreement. Restricted Stock may not be sold or
encumbered until all restrictions are terminated or expire. If no consideration
was paid by the Holder upon issuance, a Holder's rights in unvested Restricted
Stock shall lapse, and such Restricted Stock shall be surrendered to the Company
without consideration, upon Termination of Employment with the Company;
PROVIDED, HOWEVER, that except with respect to shares of Restricted Stock
granted to Section 162(m) Participants, the Committee in its sole and absolute


                                       19
<PAGE>


discretion may provide that no such lapse or surrender shall occur in the event
of a Termination of Employment without cause or following any Change in Control
of the Company or because of the Holder's retirement, death, disability or
otherwise. Notwithstanding anything to the contrary in this Section 7.4, in the
event of and immediately prior to a Change in Control as defined in Section
1.7(c) that is to be accounted for as a "pooling of interests", all unvested
shares of Restricted Stock shall immediately vest such that no such lapse or
surrender shall occur following such Change in Control.

                  7.5. REPURCHASE OF RESTRICTED STOCK.

The Committee shall provide in the terms of each individual Award Agreement that
the Company shall have the right to repurchase from the Holder the Restricted
Stock then subject to restrictions under the Award Agreement immediately upon a
Termination of Employment between the Holder and the Company, at a cash price
per share equal to the price paid by the Holder for such Restricted Stock;
PROVIDED, HOWEVER, that, except with respect to shares of Restricted Stock
granted to Section 162(m) Participants, the Committee in its sole and absolute
discretion may provide that no such right of repurchase shall exist in the event
of a Termination of Employment without cause or following any Change in Control
of the Company or because of the Holder's retirement, death, disability or
otherwise. Notwithstanding anything to the contrary in this Section 7.5, in the
event of and immediately prior to a Change in Control as defined in Section
1.7(c) that is to be accounted for as a "pooling of interests", any such
repurchase rights shall expire.

                  7.6. ESCROW.

                  The Secretary of the Company or such other escrow holder as
the Committee may appoint shall retain physical custody of each certificate
representing Restricted Stock until all of the restrictions imposed under the
Award Agreement with respect to the shares evidenced by such certificate expire
or shall have been removed.

                  7.7. LEGEND.

                  In order to enforce the restrictions imposed upon shares of
Restricted Stock hereunder, the Committee shall cause a legend or legends to be
placed on certificates representing all shares of Restricted Stock that are
still subject to restrictions under Award Agreements, which legend or legends
shall make appropriate reference to the conditions imposed thereby.

                  7.8. SECTION 83(b) ELECTION.

                  If a Holder makes an election under Section 83(b) of the Code,
or any successor section thereto, to be taxed with respect to the Restricted
Stock as of the date of transfer of the Restricted Stock rather than as of the
date or dates upon which the Holder would otherwise be taxable under Section
83(a) of the Code, the Holder shall deliver a copy of such election to the
Company immediately after filing such election with the Internal Revenue
Service.


                                       20
<PAGE>


                                  ARTICLE VIII.

                      PERFORMANCE AWARDS AND STOCK PAYMENTS

                  8.1. ELIGIBILITY.

                  Subject to the Award Limit, one or more Performance Awards
and/or Stock Payments may be granted to any Employee whom the Committee
determines is a key Employee.

                  8.2. PERFORMANCE AWARDS.

                  Any key Employee selected by the Committee may be granted one
or more Performance Awards. The value of such Performance Awards may be linked
to any one or more of the Performance Criteria or other specific performance
criteria determined appropriate by the Committee, in each case on a specified
date or dates or over any period or periods determined by the Committee. In
making such determinations, the Committee shall consider (among such other
factors as it deems relevant in light of the specific type of award) the
contributions, responsibilities and other compensation of the particular key
Employee.

                  8.3. STOCK PAYMENTS.

                  Any key Employee selected by the Committee may receive Stock
Payments in the manner determined from time to time by the Committee. The number
of shares shall be determined by the Committee and may be based upon the
Performance Criteria or other specific performance criteria determined
appropriate by the Committee, determined on the date such Stock Payment is made
or on any date thereafter.

                  8.4.     TERM.

                  The term of a Performance Award and/or Stock Payment shall be
set by the Committee in its discretion.

                  8.5. EXERCISE OR PURCHASE PRICE.

                  The Committee may establish the exercise or purchase price of
a Performance Award or shares received as a Stock Payment; PROVIDED, HOWEVER,
that such price shall not be less than the par value for a share of Common
Stock, unless otherwise permitted by applicable state law.

                  8.6. EXERCISE UPON TERMINATION OF EMPLOYMENT.

A Performance Award, and/or Stock Payment is exercisable or payable only while
the Holder is an Employee; PROVIDED, HOWEVER, that except with respect to
Performance Awards granted to Section 162(m) Participants, the Administrator in
its sole and absolute discretion may provide that Performance Awards may be
exercised or paid following a Termination of Employment without cause, or
following a Change in Control of the Company, or because of the Holder's


                                       21
<PAGE>


retirement, death or disability, or otherwise. Notwithstanding anything to the
contrary in this Article 8, in the event of a Change in Control as defined in
Section 1.7(c) that is or is to be accounted for as a "pooling of interests",
all outstanding Performance Awards and Stock Payments shall be immediately
exercisable or payable following such Change in Control.

                  8.7. FORM OF PAYMENT. Payment of the amount determined under
Section 8.2 or 8.3 above shall be in cash, in Common Stock or a combination of
both, as determined by the Committee. To the extent any payment under this
Article VIII is effected in Common Stock, it shall be made subject to
satisfaction of all provisions of Section 6.3.

                                   ARTICLE X.

                                 ADMINISTRATION

                   9.1. COMPENSATION COMMITTEE.

                   The Compensation Committee (or another committee or a
subcommittee of the Board assuming the functions of the Committee under the
Plan) shall consist solely of two or more Independent Company Directors
appointed by and holding office at the pleasure of the Board, each of whom is
both a "non-employee director" as defined by Rule 16b-3 and an "outside
director" for purposes of Section 162(m) of the Code. Appointment of Committee
members shall be effective upon acceptance of appointment. Committee members may
resign at any time by delivering written notice to the Board. Vacancies in the
Committee may be filled by the Board.

                   9.2. DUTIES AND POWERS OF COMMITTEE.

                   It shall be the duty of the Committee to conduct the general
administration of the Plan in accordance with its provisions. The Committee
shall have the power to interpret the Plan and the Award Agreements, and to
adopt such rules for the administration, interpretation, and application of the
Plan as are consistent therewith, to interpret, amend or revoke any such rules
and to amend any Award Agreement provided that the rights or obligations of the
Holder of the Award that is the subject of any such Award Agreement are not
affected adversely. Any such grant or award under the Plan need not be the same
with respect to each Holder. Any such interpretations and rules with respect to
Incentive Stock Options shall be consistent with the provisions of Section 422
of the Code. In its absolute discretion, the Board may at any time and from time
to time exercise any and all rights and duties of the Committee under the Plan
except with respect to matters which under Rule 16b-3 or Section 162(m) of the
Code, or any regulations or rules issued thereunder, are required to be
determined in the sole discretion of the Committee. Notwithstanding the
foregoing, the full Board, acting by a majority of its members in office, shall
conduct the general administration of the Plan with respect to Options granted
to Independent Directors.


                                       22
<PAGE>


                   9.3. MAJORITY RULE; UNANIMOUS WRITTEN CONSENT.

                   The Committee shall act by a majority of its members in
attendance at a meeting at which a quorum is present or by a memorandum or other
written instrument signed by all members of the Committee.

                   9.4. COMPENSATION; PROFESSIONAL ASSISTANCE; GOOD FAITH
ACTIONS.

                   Members of the Committee shall receive such compensation, if
any, for their services as members as may be determined by the Board. All
expenses and liabilities which members of the Committee incur in connection with
the administration of the Plan shall be borne by the Company. The Committee may,
with the approval of the Board, employ attorneys, consultants, accountants,
appraisers, brokers, or other persons. The Committee, the Company and the
Company's officers and Directors shall be entitled to rely upon the advice,
opinions or valuations of any such persons. All actions taken and all
interpretations and determinations made by the Committee or the Board in good
faith shall be final and binding upon all Holders, the Company and all other
interested persons. No members of the Committee or Board shall be personally
liable for any action, determination or interpretation made in good faith with
respect to the Plan or Awards, and all members of the Committee and the Board
shall be fully protected by the Company in respect of any such action,
determination or interpretation.

                   9.5. DELEGATION OF AUTHORITY TO GRANT AWARDS.

                   The Committee may, but need not, delegate from time to time
some or all of its authority to grant Awards under the Plan to a committee
consisting of one or more members of the Committee or of one or more officers of
the Company; provided, however, that the Committee may not delegate its
authority to grant Awards to individuals (i) who are subject on the date of the
grant to the reporting rules under Section 16(a) of the Exchange Act, (ii) who
are Section 162(m) Participants or (iii) who are officers of the Company who are
delegated authority by the Committee hereunder. Any delegation hereunder shall
be subject to the restrictions and limits that the Committee specifies at the
time of such delegation of authority and may be rescinded at any time by the
Committee. At all times, any committee appointed under this Section 9.5 shall
serve in such capacity at the pleasure of the Committee.

                                   ARTICLE XI.

                            MISCELLANEOUS PROVISIONS

                  10.1. NOT TRANSFERABLE.

                   No Award under the Plan may be sold, pledged, assigned or
transferred in any manner other than by will or the laws of descent and
distribution or, subject to the consent of the Administrator, pursuant to a DRO,
unless and until such Award has been exercised, or the shares underlying such
Award have been issued, and all restrictions applicable to such shares have
lapsed. No Award or interest or right therein shall be liable for the debts,
contracts or


                                       23
<PAGE>


engagements of the Holder or his successors in interest or shall be subject to
disposition by transfer, alienation, anticipation, pledge, encumbrance,
assignment or any other means whether such disposition be voluntary or
involuntary or by operation of law by judgment, levy, attachment, garnishment or
any other legal or equitable proceedings (including bankruptcy), and any
attempted disposition thereof shall be null and void and of no effect, except to
the extent that such disposition is permitted by the preceding sentence.

                  During the lifetime of the Holder, only he may exercise an
Option or other Award (or any portion thereof) granted to him under the Plan,
unless it has been disposed of with the consent of the Administrator pursuant to
a DRO. After the death of the Holder, any exercisable portion of an Option or
other Award may, prior to the time when such portion becomes unexercisable under
the Plan or the applicable Award Agreement, be exercised by his personal
representative or by any person empowered to do so under the deceased Holder's
will or under the then applicable laws of descent and distribution.
Notwithstanding the foregoing provisions of this Section 10.1, the
Administrator, in its sole discretion, may determine to grant to any Holder an
Award which, by its terms as set forth in the applicable Award Agreement, may be
transferred by the Holder, in writing and with prior written notice to the
Administrator, by gift, without the receipt of any consideration, to a member of
the Holder's immediate family, as defined in Rule 16a-1 under the Exchange Act,
or to a trust for the exclusive benefit of, or any other entity owned solely by,
such members, provided, that an Award that has been so transferred shall
continue to be subject to all of the terms and conditions of the Award as
applicable to the original Holder, and the transferee shall execute any and all
such documents requested by the Administrator in connection with the transfer,
including without limitation to evidence the transfer and to satisfy any
requirements for an exemption for the transfer under applicable federal and
state securities laws.

                  10.2. AMENDMENT, SUSPENSION OR TERMINATION OF THE PLAN.

                   Except as otherwise provided in this Section 10.2, the Plan
may be wholly or partially amended or otherwise modified, suspended or
terminated at any time or from time to time by the Administrator. However,
without approval of the Company's stockholders given within twelve months before
or after the action by the Administrator, no action of the Administrator may,
except as provided in Section 10.3, increase the limits imposed in Section 10.3
on the maximum number of shares which may be issued under the Plan. No
amendment, suspension or termination of the Plan shall, without the consent of
the Holder alter or impair any rights or obligations under any Award theretofore
granted or awarded, unless the Award itself otherwise expressly so provides. No
Awards may be granted or awarded during any period of suspension or after
termination of the Plan, and in no event may any Incentive Stock Option be
granted under the Plan after the first to occur of the following events:

                           (a) The expiration of ten years from the date the
         Plan is adopted by the Board; or

                           (b) The expiration of ten years from the date the
         Plan is approved by the Company's stockholders under Section 10.4.


                                       24
<PAGE>


                  10.3. CHANGES IN COMMON STOCK OR ASSETS OF THE COMPANY,
ACQUISITION OR LIQUIDATION OF THE COMPANY AND OTHER CORPORATE EVENTS.

                           (a) Subject to Section 10.3 (d), in the event that
         the Administrator determines that any dividend or other distribution
         (whether in the form of cash, Common Stock, other securities, or other
         property), recapitalization, reclassification, stock split, reverse
         stock split, reorganization, merger, consolidation, split-up, spin-off,
         combination, repurchase, liquidation, dissolution, or sale, transfer,
         exchange or other disposition of all or substantially all of the assets
         of the Company, or exchange of Common Stock or other securities of the
         Company, issuance of warrants or other rights to purchase Common Stock
         or other securities of the Company, or other similar corporate
         transaction or event, in the Administrator's sole discretion, affects
         the Common Stock such that an adjustment is determined by the
         Administrator to be appropriate in order to prevent dilution or
         enlargement of the benefits or potential benefits intended to be made
         available under the Plan or with respect to an Award, then the
         Administrator shall, in such manner as it may deem equitable, adjust
         any or all of

                                    (i) the number and kind of shares of Common
                  Stock (or other securities or property) with respect to which
                  Awards may be granted or awarded (including, but not limited
                  to, adjustments of the limitations in Section 2.1 on the
                  maximum number and kind of shares which may be issued and
                  adjustments of the Award Limit),

                                    (ii) the number and kind of shares of Common
                  Stock (or other securities or property) subject to outstanding
                  Awards, and

                                    (iii) the grant or exercise price with
                  respect to any Award.

                           (b) Subject to Sections 5.3(d), 5.4(b) and 10.3(d),
         in the event of any transaction or event described in Section 10.3(a)
         or any unusual or nonrecurring transactions or events affecting the
         Company, any affiliate of the Company, or the financial statements of
         the Company or any affiliate, or of changes in applicable laws,
         regulations, or accounting principles, the Administrator, in its sole
         and absolute discretion, and on such terms and conditions as it deems
         appropriate, either by the terms of the Award or by action taken prior
         to the occurrence of such transaction or event and either automatically
         or upon the Holder's request, is hereby authorized to take any one or
         more of the following actions whenever the Administrator determines
         that such action is appropriate in order to prevent dilution or
         enlargement of the benefits or potential benefits intended to be made
         available under the Plan or with respect to any Award under the Plan,
         to facilitate such transactions or events or to give effect to such
         changes in laws, regulations or principles:

                                    (i) To provide for either the purchase of
                  any such Award for an amount of cash equal to the amount that
                  could have been


                                       25
<PAGE>


                  attained upon the exercise of such Award or realization of the
                  Holder's rights had such Award been currently exercisable or
                  payable or fully vested or the replacement of such Award with
                  other rights or property selected by the Administrator in its
                  sole discretion;

                                    (ii) To provide that the Award cannot vest,
                  be exercised or become payable after such event;

                                    (iii) To provide that such Award shall be
                  exercisable as to all shares covered thereby, notwithstanding
                  anything to the contrary in the provisions of such Award;

                                    (iv) To provide that such Award be assumed
                  by the successor or survivor corporation, or a parent or
                  subsidiary thereof, or shall be substituted for by similar
                  options, rights or awards covering the stock of the successor
                  or survivor corporation, or a parent or subsidiary thereof,
                  with appropriate adjustments as to the number and kind of
                  shares and prices;

                                    (v) To make adjustments in the number and
                  type of shares of Common Stock (or other securities or
                  property) subject to outstanding Awards, and in the number and
                  kind of outstanding Restricted Stock and/or in the terms and
                  conditions of (including the grant or exercise price), and the
                  criteria included in, outstanding options, rights and awards
                  and options, rights and awards which may be granted in the
                  future;

                                    (vi) To provide that, for a specified period
                  of time prior to such event, the restrictions imposed under an
                  Award Agreement upon some or all shares of Restricted Stock
                  may be terminated, and, in the case of Restricted Stock, some
                  or all shares of such Restricted Stock may cease to be subject
                  to repurchase under Section 7.5 or forfeiture under Section
                  7.4 after such event

                                    (vii) To provide that, in the event of a
                  Change in Control, each outstanding Award shall, immediately
                  prior to the effective date of the Change in Control,
                  automatically become fully exercisable for all of the shares
                  of Common Stock at the time subject to such rights and may be
                  exercised for any or all of those shares as fully-vested
                  shares of Common Stock; and

                                    (viii) To provide that, in the event of any
                  transaction described in Section 10.3(a), each outstanding
                  Award shall, immediately prior to the effective date of such
                  transaction, automatically become fully exercisable for all of
                  the shares of Common Stock at the time subject to such rights
                  or fully vested, as applicable, and may be exercised for any
                  or

                                       26
<PAGE>


                  all of those shares as fully-vested shares of Common Stock.
                  However, an outstanding right shall not so accelerate if and
                  to the extent: (i) such right is, in connection with such
                  transaction, either to be assumed by the successor or survivor
                  corporation (or parent thereof) or to be replaced with a
                  comparable right with respect to shares of the capital stock
                  of the successor or survivor corporation (or parent thereof)
                  or (ii) the acceleration of exercisability of such right is
                  subject to other limitations imposed by the Administrator at
                  the time of grant. The determination of comparability of
                  rights under clause (i) above shall be made by the
                  Administrator, and its determination shall be final, binding
                  and conclusive

                           (c) Subject to Sections 3.2, 3.3, 5.3(d), 5.4(b),
         7.4, 7.5, 8.6 and 10.3(d), the Administrator may, in its discretion,
         include such further provisions and limitations in any Award, agreement
         or certificate, as it may deem equitable and in the best interests of
         the Company.

                           (d) With respect to Awards which are granted to
         Section 162(m) Participants and are intended to qualify as
         performance-based compensation under Section 162(m)(4)(C), no
         adjustment or action described in this Section 10.3 or in any other
         provision of the Plan shall be authorized to the extent that such
         adjustment or action would cause such Award to fail to so qualify under
         Section 162(m)(4)(C), or any successor provisions thereto. No
         adjustment or action described in this Section 10.3 or in any other
         provision of the Plan shall be authorized to the extent that such
         adjustment or action would cause the Plan to violate Section 422(b)(1)
         of the Code. Furthermore, no such adjustment or action shall be
         authorized to the extent such adjustment or action would result in
         short-swing profits liability under Section 16 or violate the exemptive
         conditions of Rule 16b-3 unless the Administrator determines that the
         Award is not to comply with such exemptive conditions. The number of
         shares of Common Stock subject to any Award shall always be rounded to
         the next whole number.

                           (e) Notwithstanding the foregoing, in the event that
         the Company becomes a party to a transaction that is intended to
         qualify for "pooling of interests" accounting treatment and, but for
         one or more of the provisions of this Plan or any Award Agreement would
         so qualify, then this Plan and any Award Agreement shall be interpreted
         so as to preserve such accounting treatment, and to the extent that any
         provision of the Plan or any Award Agreement would disqualify the
         transaction from pooling of interests accounting treatment (including,
         if applicable, an entire Award Agreement), then such provision shall be
         null and void. All determinations to be made in connection with the
         preceding sentence shall be made by the independent accounting firm
         whose opinion with respect to "pooling of interests" treatment is
         required as a condition to the Company's consummation of such
         transaction.

                           (f) The existence of the Plan, the Award Agreement
         and the Awards granted hereunder shall not affect or restrict in any
         way the right or power of the Company or the shareholders of the
         Company to make or authorize any adjustment,


                                       27
<PAGE>


                  recapitalization, reorganization or other change in the
                  Company's capital structure or its business, any merger or
                  consolidation of the Company, any issue of stock or of
                  options, warrants or rights to purchase stock or of bonds,
                  debentures, preferred or prior preference stocks whose rights
                  are superior to or affect the Common Stock or the rights
                  thereof or which are convertible into or exchangeable for
                  Common Stock, or the dissolution or liquidation of the
                  company, or any sale or transfer of all or any part of its
                  assets or business, or any other corporate act or proceeding,
                  whether of a similar character or otherwise.

                  10.4. APPROVAL OF PLAN BY STOCKHOLDERS.

                  The Plan will be submitted for the approval of the Company's
stockholders within twelve months after the date of the Board's initial adoption
of the Plan. Awards may be granted or awarded prior to such stockholder
approval, provided that such Awards shall not be exercisable nor shall such
Awards vest prior to the time when the Plan is approved by the stockholders, and
provided further that if such approval has not been obtained at the end of said
twelve-month period, all Awards previously granted or awarded under the Plan
shall thereupon be canceled and become null and void. In addition, if the Board
determines that Awards other than Options which may be granted to Section 162(m)
Participants should continue to be eligible to qualify as performance-based
compensation under Section 162(m)(4)(C) of the Code, the Performance Criteria
must be disclosed to and approved by the Company's stockholders no later than
the first stockholder meeting that occurs in the fifth year following the year
in which the Company's stockholders previously approved the Performance
Criteria.

                  10.5. TAX WITHHOLDING.

                  The Company shall be entitled to require payment in cash or
deduction from other compensation payable to each Holder of any sums required by
federal, state or local tax law to be withheld with respect to the issuance,
vesting, exercise or payment of any Award. The Administrator may in its
discretion and in satisfaction of the foregoing requirement allow such Holder to
elect to have the Company withhold shares of Common Stock otherwise issuable
under such Award (or allow the return of shares of Common Stock) having a Fair
Market Value equal to the sums required to be withheld.

                  10.6. LOANS.

                  The Committee may, in its discretion, extend one or more loans
to key Employees in connection with the exercise or receipt of an Award granted
or awarded under the Plan, or the issuance of Restricted Stock awarded under the
Plan. The terms and conditions of any such loan shall be set by the Committee.

                  10.7. FORFEITURE PROVISIONS.

                  Pursuant to its general authority to determine the terms and
conditions applicable to Awards under the Plan, the Administrator shall have the
right to provide, in the terms of


                                       28
<PAGE>


Awards made under the Plan, or to require a Holder to agree by separate written
instrument, that (a) (i) any proceeds, gains or other economic benefit actually
or constructively received by the Holder upon any receipt or exercise of the
Award, or upon the receipt or resale of any Common Stock underlying the Award,
must be paid to the Company, and (ii) the Award shall terminate and any
unexercised portion of the Award (whether or not vested) shall be forfeited, if
(b)(i) a Termination of Employment or Termination of Directorship occurs prior
to a specified date, or within a specified time period following receipt or
exercise of the Award, or (ii) the Holder at any time, or during a specified
time period, engages in any activity in competition with the Company, or which
is inimical, contrary or harmful to the interests of the Company, as further
defined by the Administrator or (iii) the Holder incurs a Termination of
Employment or Termination of Directorship for cause.

                  10.8. EFFECT OF PLAN UPON OPTIONS AND COMPENSATION PLANS.

                  The adoption of the Plan shall not affect any other
compensation or incentive plans in effect for the Company or any Subsidiary.
Nothing in the Plan shall be construed to limit the right of the Company (a) to
establish any other forms of incentives or compensation for Employees or
Directors of the Company or any Subsidiary or (b) to grant or assume options or
other rights or awards otherwise than under the Plan in connection with any
proper corporate purpose including but not by way of limitation, the grant or
assumption of options in connection with the acquisition by purchase, lease,
merger, consolidation or otherwise, of the business, stock or assets of any
corporation, partnership, limited liability company, firm or association.

                  10.9. COMPLIANCE WITH LAWS.

                  The Plan, the granting and vesting of Awards under the Plan
and the issuance and delivery of shares of Common Stock and the payment of money
under the Plan or under Awards granted or awarded hereunder are subject to
compliance with all applicable federal and state laws, rules and regulations
(including but not limited to state and federal securities law and federal
margin requirements) and to such approvals by any listing, regulatory or
governmental authority as may, in the opinion of counsel for the Company, be
necessary or advisable in connection therewith. Any securities delivered under
the Plan shall be subject to such restrictions, and the person acquiring such
securities shall, if requested by the Company, provide such assurances and
representations to the Company as the Company may deem necessary or desirable to
assure compliance with all applicable legal requirements. To the extent
permitted by applicable law, the Plan and Awards granted or awarded hereunder
shall be deemed amended to the extent necessary to conform to such laws, rules
and regulations.

                  10.10.   TITLES.

                  Titles are provided herein for convenience only and are not to
serve as a basis for interpretation or construction of the Plan.

                  10.11. GOVERNING LAW.


                                       29
<PAGE>


                  The Plan and any agreements hereunder shall be administered,
interpreted and enforced under the internal laws of the State of Oregon without
regard to conflicts of laws thereof.

                                     * * *

                  I hereby certify that the foregoing Plan was duly adopted by
the Board of Directors of Wilshire Financial Services Group Inc. on September
30, 1999.

                  Executed on this 30th day of September 1999.



                                                 ------------------------------
                                                            Secretary
                                       30

<PAGE>


                                                                   Exhibit 10.16

                                                   Dated as of November 26, 1999
Between:

CREDIT SUISSE FIRST BOSTON MORTGAGE CAPITAL LLC ("Buyer")
- ---------------------------------------------------------

and

WILSHIRE FUNDING CORPORATION ("Seller")
- ---------------------------------------

1. APPLICABILITY

     From time to time the parties hereto may enter into transactions in which
     one party ("Seller") agrees to transfer to the other ("Buyer") securities
     or other assets ("Securities") against the transfer of funds by Buyer, with
     a simultaneous agreement by Buyer to transfer to Seller such Securities at
     a date certain or on demand, against the transfer of funds by Seller. Each
     such transaction shall be referred to herein as a "Transaction" and, unless
     otherwise agreed in writing, shall be governed by this Agreement, including
     any supplemental terms or conditions contained in Annex I hereto and in any
     other annexes identified herein or therein as applicable hereunder.

2. DEFINITIONS

     (a)  "Act of Insolvency", with respect to any party, (i) the commencement
          by such party as debtor of any case or proceeding under any
          bankruptcy, insolvency, reorganization, liquidation, moratorium,
          dissolution, delinquency or similar law, or such party seeking the
          appointment or election of a receiver, conservator, trustee, custodian
          or similar official for such party or any substantial part of its
          property, or the convening of any meeting of creditors for purposes of
          commencing any such case or proceeding or seeking such an appointment
          or election, (ii) the commencement of any such case or proceeding
          against such party, or another seeking such an appointment or
          election, or the filing against a party of an application for a
          protective decree under the provisions of the Securities Investors
          Protection Act of 1970, which (A) is consented to or not timely
          contested by such party, (B) results in the entry of an order for
          relief, such an appointment or election, the issuance of such a
          protective decree or the entry of an order having a similar effect, or
          (C) is not dismissed within 15 days, (iii) the making by such party of
          a general assignment for the benefit of creditors, or (iv) the
          admission in writing by such party of such party's inability to pay
          such party's debts as they become due;

     (b)  "Additional Purchased Securities", Securities provided by Seller to
          Buyer pursuant to Paragraph 4(a) hereof;

     (c)  "Buyer's Margin Amount", with respect to any Transaction as of any
          date, the amount obtained by application of the Buyer's Margin
          Percentage to the Repurchase Price for such Transaction as of such
          date;


<PAGE>


     (d)  "Buyer's Margin Percentage", with respect to any Transaction as of any
          date, a percentage (which may be equal to the Seller's Margin
          Percentage) agreed to by Buyer and Seller or, in the absence of any
          such agreement, the percentage obtained by dividing the Market Value
          of the Purchased Securities on the Purchase Date by the Purchase Price
          on the Purchase Date for such Transaction;

     (e)  "Confirmation", the meaning specified in Paragraph 3(b) hereof;

     (f)  "Income", with respect to any Security at any time, any principal
          thereof and all interest, dividends or other distributions thereon;

     (g)  "Margin Deficit", the meaning specified in Paragraph 4(a) hereof;

     (h)  "Margin Excess", the meaning specified in Paragraph 4(b) hereof;

     (i)  "Margin Notice Deadline", the time agreed to by the parties in the
          relevant Confirmation, Annex I hereto or otherwise as the deadline for
          giving notice requiring same-day satisfaction of margin maintenance
          obligations as provided in Paragraph 4 hereof (or, in the absence of
          any such agreement, the deadline for such purposes established in
          accordance with market practice);

     (j)  "Market Value", with respect to any Securities as of any date, the
          price for such Securities on such date obtained from a generally
          recognized source agreed to by the parties or the most recent closing
          bid quotation from such a source, plus accrued income to the extent
          not included therein (other than any Income credited or transferred
          to, or applied to the obligations of, Seller pursuant to Paragraph 5
          hereof) as of such date (unless contrary to market practice for such
          Securities);

     (k)  "Price Differential", with respect to any Transaction as of any date,
          the aggregate amount obtained by daily application of the Pricing Rate
          for such Transaction to the Purchase Price for such Transaction on a
          360-day-per-year basis for the actual number of days during the period
          commencing on (and including) the Purchase Date for such Transaction
          and ending on (but excluding) the date of determination (reduced by
          any amount of such Price Differential previously paid by Seller to
          Buyer with respect to such Transaction);

     (l)  "Pricing Rate", the per annum percentage rate for determination of the
          Price Differential;

     (m)  "Prime Rate", the prime rate of U.S. commercial banks as published in
          THE WALL STREET JOURNAL (or, if more than one such rate is published,
          the average of such rates);

     (n)  "Purchase Date", the date on which Purchased Securities are to be
          transferred by Seller to Buyer;

     (o)  "Purchase Price", (i) on the Purchase Date, the price at which
          Purchased Securities are transferred by Seller to Buyer, and (ii)
          thereafter, except where Buyer and Seller agree otherwise, such price
          increased by the amount of any cash transferred by Buyer to Seller
          pursuant to Paragraph 4(b) hereof and decreased by the amount of any
          cash transferred by Seller to Buyer pursuant to Paragraph 4(a) hereof
          or applied to reduce Seller's obligations under clause (ii) of
          Paragraph 5 hereof;

     (p)  "Purchased Securities", the Securities transferred by Seller to Buyer
          in a Transaction hereunder, and any Securities substituted therefor in
          accordance with Paragraph 9 hereof. The term "Purchased Securities"
          with respect to any Transaction at any time also shall include
          Additional Purchased Securities delivered pursuant to Paragraph 4(a)
          hereof and shall exclude Securities returned pursuant to Paragraph
          4(b) hereof;

     (q)  "Repurchase Date", the date on which Seller is to repurchase the
          Purchased Securities from Buyer, including any date determined by
          application of the provisions of Paragraph 3(c) or 11 hereof;

     (r)  "Repurchase Price", the price at which Purchased Securities are to be
          transferred from Buyer to Seller upon termination of a Transaction,
          which will be determined in each case (including Transactions
          terminable upon demand) as the sum of the Purchase Price and the Price
          Differential as of the date of such determination;

                                       2
<PAGE>

     (s)  "Seller's Margin Amount", with respect to any Transaction as of any
          date, the amount obtained by application of the Seller's Margin
          Percentage to the Repurchase Price for such Transaction as of such
          date;

     (t)  "Seller's Margin Percentage", with respect to any Transaction as of
          any date, a percentage (which may be equal to the Buyer's Margin
          Percentage) agreed to by Buyer and Seller or, in the absence of any
          such agreement, the percentage obtained by dividing the Market Value
          of the Purchased Securities on the Purchase Date by the Purchase Price
          on the Purchase Date for such Transaction;

3.   INITIATION; CONFIRMATION; TERMINATION

     (a)  An agreement to enter into a Transaction may be made orally or in
          writing at the initiation of either Buyer or Seller. On the Purchase
          Date for the Transaction, the Purchased Securities shall be
          transferred to Buyer or its agent against the transfer of the Purchase
          Price to an account of Seller.

     (b)  Upon agreeing to enter into a Transaction hereunder, Buyer or Seller
          (or both), as shall be agreed, shall promptly deliver to the other
          party a written confirmation of each Transaction (a "Confirmation").
          The Confirmation shall describe the Purchased Securities (including
          CUSIP number, if any), identify Buyer or Seller and set forth (i) the
          Purchase Date, (ii) the Purchase Price, (iii) the Repurchase Date,
          unless the Transaction is to be terminable on demand, (iv) the Pricing
          Rate or Repurchase Price applicable to the Transaction, and (v) any
          additional terms or conditions of the Transaction not inconsistent
          with this Agreement. The Confirmation, together with this Agreement,
          shall constitute conclusive evidence of the terms agreed between Buyer
          and Seller with respect to the Transaction to which the Confirmation
          relates, unless with respect to the Confirmation specific objection is
          made promptly after receipt thereof. In the event of any conflict
          between the terms of such Confirmation and this Agreement, this
          Agreement shall prevail.

     (c)  In the case of Transactions terminable upon demand, such demand shall
          be made by Buyer or Seller, no later than such time as is customary in
          accordance with market practice, by telephone or otherwise on or prior
          to the business day on which such termination will be effective. On
          the date specified in such demand, or on the date fixed for
          termination in the case of Transactions having a fixed term,
          termination of the Transaction will be effected by transfer to Seller
          or its agent of the Purchased Securities and any Income in respect
          thereof received by Buyer (and not previously credited or transferred
          to, or applied to the obligations of, Seller pursuant to Paragraph 5
          hereof) against transfer of the Repurchase Price to an account of
          Buyer.

4.   MARGIN MAINTENANCE

     (a)  If at any time the aggregate Market Value of all Purchased Securities
          subject to all Transactions in which a particular party hereto is
          acting as Buyer is less than the aggregate Buyer's Margin Amount for
          all such Transactions (a "Margin Deficit"), then Buyer may by notice
          to Seller require Seller in such Transactions, at Seller's option, to
          transfer to Buyer cash or additional Securities reasonably acceptable
          to Buyer ("Additional Purchased Securities"), so that the cash and
          aggregate Market Value of the Purchased Securities, including any such
          Additional Purchased Securities, will thereupon equal or exceed such
          aggregate Buyer's Margin Amount (decreased by the amount of any Margin
          Deficit as of such date arising from any Transactions in which such
          Buyer is acting as Seller).

     (b)  If at any time the aggregate Market Value of all Purchased Securities
          subject to all Transactions in which a particular party hereto is
          acting as Seller exceeds the aggregate Seller's Margin Amount for all
          such Transactions at such time (a "Margin Excess"), then Seller may by
          notice to Buyer require Buyer in such Transactions, at Buyer's option,
          to transfer cash or Purchased Securities to Seller, so that the
          aggregate Market Value of the Purchased Securities, after deduction of
          any such



                                       3
<PAGE>

          cash or any Purchased Securities so transferred, will thereupon not
          exceed such aggregate Seller's Margin Amount (increased by the amount
          of any Margin Excess as of such date arising from any Transactions in
          which such Seller is acting as Buyer).

     (c)  If any notice is given by Buyer or Seller under subparagraph (a) or
          (b) of this Paragraph at or before the Margin Notice Deadline on any
          business day, the party receiving such notice shall transfer cash or
          Additional Purchased Securities as provided in such subparagraph no
          later than the close of business in the relevant market on such day.
          If any such notice is given after the Margin Notice Deadline, the
          party receiving such notice shall transfer such cash or Securities no
          later than the close of business in the relevant market on the next
          business day following such notice.

     (d)  Any cash transferred pursuant to this Paragraph shall be attributed to
          such Transactions as shall be agreed upon by the Buyer and Seller.

     (e)  Seller and buyer may agree, with respect to any or all Transactions
          hereunder, that the respective rights of Buyer or Seller (or both)
          under subparagraphs (a) or (b) of this Paragraph may be exercised only
          where a Margin Deficit or a Margin Excess, as the case may be, exceeds
          a specified dollar amount or a specified percentage of the Repurchase
          Prices for such Transactions (which amount or percentage shall be
          agreed to by Buyer and Seller prior to entering into any such
          Transactions).

     (f)  Seller and Buyer may agree with respect to any or all Transactions
          hereunder, that the respective rights of Buyer and Seller under
          subparagraphs (a) or (b) of this Paragraph to require the elimination
          of a Margin Deficit or a Margin Excess, as the case may be, may be
          exercised whenever such a Margin Deficit or a Margin Excess exists
          with respect to any single Transaction hereunder (calculated without
          regard to any other Transaction outstanding under this Agreement).

5.   INCOME PAYMENTS

     Seller shall be entitled to receive an amount equal to all income paid or
     distributed on or in respect of the Securities that is not otherwise
     received by Seller, to the full extent it would so be entitled if the
     Securities had not been sold to Buyer. Buyer shall, as the parties may
     agree with respect to any Transaction (or, in the absence of any such
     agreement, as Buyer shall reasonably determine in its discretion), on the
     date such Income is paid or distributed either (i) transfer to or credit to
     the account of Seller such Income with respect to any Purchased Securities
     subject to such Transaction or (ii) with respect to Income paid in cash,
     apply the Income payment or payments to reduce the amount, if any, to be
     transferred to Buyer by Seller upon termination of such Transaction. Buyer
     shall not be obligated to take any action pursuant to the preceding
     sentence (A) to the extent that such action would result in the creation of
     a Margin Deficit, unless prior thereto or simultaneously therewith Seller
     transfers to Buyer cash or Additional Purchased Securities sufficient to
     eliminate such Margin Deficit, or (B) if an Event of Default with respect
     to Seller has occurred and is then continuing at the time such Income is
     paid or distributed.

6.   SECURITY INTEREST

     Although the parties intend that all Transactions hereunder be sales and
     purchases and not loans, in the event any such Transactions are deemed to
     be loans, Seller shall be deemed to have pledged to Buyer as security for
     the performance by Seller of its obligations under each such Transaction,
     and shall be deemed to have granted to Buyer a security interest in, all of
     the Purchased Securities with respect to all Transactions hereunder and all
     income thereon and other proceeds thereof.

7.   PAYMENT AND TRANSFER

     Unless otherwise mutually agreed, all transfers of funds hereunder shall be
     in immediately available funds. All Securities transferred by one party
     hereto to the other party (i) shall be in suitable form for transfer or
     shall be accompanied by duly executed instruments of transfer or assignment
     in blank and



                                       4
<PAGE>

     such other documentation as the party receiving possession may reasonably
     request, (ii) shall be transferred on the book-entry system of the Federal
     Reserve Bank, or (iii) shall be transferred by any other method mutually
     acceptable to Seller and Buyer.

8.   SEGREGATION OF PURCHASED SECURITIES

     To the extent required by applicable law, all Purchased Securities in the
     possession of Seller shall be segregated from other securities in its
     possession and shall be identified as subject to this Agreement.
     Segregation may be accomplished by appropriate identification on the books
     and records of the holder, including a financial or securities intermediary
     or a clearing corporation. All of Seller's interest in the Purchased
     Securities shall pass to Buyer on the Purchase Date and, unless otherwise
     agreed by Buyer and Seller, nothing in this Agreement shall preclude Buyer
     from engaging in repurchase transactions with the Purchased Securities or
     otherwise selling, transferring, pledging or hypothecating the Purchased
     Securities to Seller pursuant to Paragraph 3, 4 or 11 hereof, or of Buyer's
     obligation to credit or pay Income to, or apply Income to the obligations
     of, Seller pursuant to Paragraph 5 hereof.

     REQUIRED DISCLOSURE FOR TRANSACTIONS IN WHICH THE SELLER RETAINS CUSTODY OF
     THE PURCHASED SECURITIES

          Seller is not permitted to substitute other securities for those
          subject to this Agreement and therefore must keep Buyer's securities
          segregated at all times, unless in this Agreement Buyer grants Seller
          the right to substitute other securities. If the Buyer grants the
          right to substitute, this means that Buyer's securities will likely be
          commingled with Seller's own securities during the trading day. Buyer
          is advised that, during any trading day that Buyer's securities are
          commingled with Seller's securities, they [will]* [may]** be subject
          to liens granted by Seller to [its clearing bank]* [third parties]**
          and may be used by Seller for deliveries on other securities
          transactions. Whenever the securities are commingled, Seller's ability
          to resegregate substitute securities for Buyer will be subject to
          Seller's ability to satisfy [the clearing]* [any]** lien or to obtain
          substitute securities.

          *Language to be used under 17 C.F.R. SECTION 403.4(e) if Seller is a
          government securities broker or dealer other than a financial
          institution.

          **Language to be used under 17 C.F.R. SECTION 403.5(d) if Seller is a
          financial institution.

9.   SUBSTITUTION

     (a)  Seller may, subject to agreement with and acceptance by Buyer,
          substitute other Securities for any Purchased Securities. Such
          substitution shall be made by transfer to Buyer of such other
          Securities and transfer to Seller of such Purchased Securities. After
          substitution, the substituted Securities shall be deemed to be
          Purchased Securities.

     (b)  In transactions in which Seller retains custody of Purchased
          Securities, the parties expressly agree that Buyer shall be deemed,
          for purposes of subparagraph (a) of this Paragraph, to have agreed to
          and accepted in this Agreement substitution by Seller of other
          Securities for Purchased Securities; PROVIDED, HOWEVER, that such
          other Securities shall have a Market Value at least equal to the
          Market Value of the Purchased Securities for which they are
          substituted.

10.  REPRESENTATIONS

     Each of Buyer and Seller represents and warrants to the other that (i) it
     is duly authorized to execute and deliver this Agreement, to enter into
     Transactions contemplated hereunder and to perform its obligation hereunder
     and has taken all necessary action to authorize such execution, delivery
     and performance,



                                       5
<PAGE>

     (ii) it will engage in such Transactions as principal (or, if agreed in
     writing, in the form of an annex hereto or otherwise, in advance of any
     Transaction by the other party hereto, as agent for the disclosed
     principal), (iii) the person signing this Agreement on its behalf is duly
     authorized to do so on its behalf (or on behalf of any such disclosed
     principal), (iv) it has obtained all authorizations of any governmental
     body required in connection with this Agreement and the Transactions
     hereunder and such authorizations are in full force and effect and (v) the
     execution, delivery and performance of this Agreement and the Transactions
     hereunder will not violate any law, ordinance, charter, by-law or rule
     applicable to it or any agreement by which it is bound or by which any of
     its assets are affected. On the Purchase Date for any Transaction Buyer and
     Seller shall each be deemed to repeat all the foregoing representations
     made by it.

11.  EVENTS OF DEFAULT

     In the event that (i) Seller fails to transfer or Buyer fails to purchase
     Purchased Securities upon the applicable Purchase Date, (ii) Seller fails
     to repurchase or Buyer fails to transfer Purchased Securities upon the
     applicable Repurchase Date, (iii) Seller or Buyer fails to comply with
     Paragraph 4 hereof, (iv) Buyer fails, after one business day's notice, to
     comply with Paragraph 5 hereof, (v) an Act of Insolvency occurs with
     respect to Seller or Buyer, (vi) any representation made by Seller or Buyer
     shall have been incorrect or untrue in any material respect when made or
     repeated or deemed to have been made or repeated, or (vii) Seller or Buyer
     shall admit to the other its inability to, or its intention not to, perform
     any of its obligations hereunder (each an "Event of Default"):

     (a)  The nondefaulting party may, at its option (which option shall be
          deemed to have been exercised immediately upon the occurrence of an
          Act of Insolvency), declare an Event of Default to have occurred
          hereunder and, upon the exercise or deemed exercise of such option,
          the Repurchase Date for each Transaction hereunder shall, if it has
          not already occurred, be deemed immediately to occur (except that, in
          the event that the Purchase Date for any Transaction has not yet
          occurred as of the date of such exercise or deemed exercise, such
          Transaction shall be deemed immediately canceled). The nondefaulting
          party shall (except upon the occurrence of an Act of Involvency)
          give notice to the defaulting party of the exercise of such option
          as promptly as practicable.

     (b)  In all Transactions in which the defaulting party is acting as Seller,
          if the nondefaulting party exercises or is deemed to have exercised
          the option referred to in subparagraph (a) of this Paragraph, (i) the
          defaulting party's obligations in such Transactions to repurchase all
          Purchased Securities, at the Repurchased Price therefor on the
          Repurchase Date determined in accordance with subparagraph (a) of
          this Paragraph, shall thereupon become immediately due and payable,
          (ii) all Income paid after such exercise or deemed exercise shall be
          retained by the nondefaulting party and applied to the aggregate
          unpaid Repurchase Prices and any other amounts owing by the
          defaulting party hereunder, and (iii) the defaulting party shall
          immediately deliver to the nondefaulting party any Purchased
          Securities subject to such Transactions then in the defaulting
          party's possession or control.

     (c)  In all Transactions in which the defaulting party is acting as Buyer,
          upon tender by the nondefaulting party of payment of the aggregate
          Repurchase Prices for all such Transactions, all right, title and
          interest in and entitlement to all Purchased Securities subject to
          such Transactions shall be deemed transferred to the nondefaulting
          party, and the defaulting party shall deliver all such Purchased
          Securities to the nondefaulting party.

                                       6
<PAGE>

     (d)  If the nondefaulting party exercises or is deemed to have exercised
          the option referred to in sub-paragraph (a) of this Paragraph, the
          nondefaulting party, without prior notice to the defaulting party,
          may:

          (i)  as to Transactions in which the defaulting party is acting as
               Seller, (A) immediately sell, in a recognized market (or
               otherwise in a commercially reasonable manner) at such price or
               prices as the nondefaulting party may reasonably deem
               satisfactory, any or all Purchased Securities subject to such
               Transactions and apply the proceeds thereof to the aggregate
               unpaid Repurchase Prices and any other amounts owing by the
               defaulting party hereunder or (B) in its sole discretion elect,
               in lieu of selling all or a portion of such Purchased Securities,
               to give the defaulting party credit for such Purchased Securities
               in an amount equal to the price therefor on such date, obtained
               from a generally recognized source or the most recent closing bid
               quotation from such a source, against the aggregate unpaid
               Repurchase Prices and any other amounts owing by the defaulting
               party hereunder; and

          (ii) as to Transactions in which the defaulting party is acting as
               Buyer, (A) immediately purchase, in a recognized market (or
               otherwise in a commercially reasonable manner) at such price or
               prices as the nondefaulting party may reasonably deem
               satisfactory, securities ("Replacement Securities") of the same
               class and amount as any Purchased Securities that are not
               delivered by the defaulting party to the nondefaulting party as
               required hereunder or (B) in its sole discretion elect, in lieu
               of purchasing Replacement Securities, to be deemed to have
               purchased Replacement Securities at the price therefor on such
               date, obtained from a generally recognized source or the most
               recent closing offer quotation from such a source.

          Unless otherwise provided in Annex I, the parties acknowledge and
          agree that (1) the Securities subject to any Transaction hereunder are
          instruments traded in a recognized market, (2) in the absence of a
          generally recognized source for prices or bid or offer quotations for
          any Security, the nondefaulting party may establish the source
          therefor in its sole discretion and (3) all prices, bids and offers
          shall be determined together with accrued Income (except to the extent
          contrary to market practice with respect to the relevant Securities).

     (e)  As to Transactions in which the defaulting party is acting as Buyer,
          the defaulting party shall be liable to the nondefaulting party for
          any excess of the price paid (or deemed paid) by the nondefaulting
          party for Replacement Securities over the Repurchase Price for the
          Purchased Securities replaced thereby and for any amounts payable by
          the defaulting party under Paragraph 5 hereof or otherwise hereunder.

     (f)  For purposes of this Paragraph 11, the Repurchase Price for each
          Transaction hereunder in respect of which the defaulting party is
          acting as Buyer shall not increase above the amount of such Repurchase
          Price for such Transaction determined as of the date of the exercise
          or deemed exercise by the nondefaulting party of the option referred
          to in subparagraph (a) of this Paragraph.

     (g)  The defaulting party shall be liable to the nondefaulting party for
          (i) the amount of all reasonable legal or other expenses incurred by
          the nondefaulting party in connection with or as a result of an Event
          of Default, (ii) damages in an amount equal to the cost (including all
          fees, expenses and commissions) of entering into replacement
          transactions and entering into or terminating hedge transactions in
          connection with or as a result of an Event of Default, and (iii) any
          other loss, damage, cost or expense directly arising or resulting from
          the occurrence of an Event of Default in respect of a Transaction.

     (h)  To the extent permitted by applicable law, the defaulting party shall
          be liable to the nondefaulting party for interest on any amounts owing
          by the defaulting party hereunder, from the date the defaulting party
          becomes liable for such amounts hereunder until such amounts are (i)
          paid in full



                                       7
<PAGE>

          by the defaulting party or (ii) satisfied in full by the exercise of
          the nondefaulting party's rights hereunder. Interest on any sum
          payable by the defaulting party to the nondefaulting party under this
          Paragraph 11(h) shall be at a rate equal to the greater of the Pricing
          Rate for the relevant Transaction or the Prime Rate.

     (i)  The nondefaulting party shall have, in addition to its rights
          hereunder, any rights otherwise available to it under any other
          agreement or applicable law.

12.  SINGLE AGREEMENT

     Buyer and Seller acknowledge that, and have entered hereinto and will enter
     into each Transaction hereunder in consideration of and in reliance upon
     the fact that, all Transactions hereunder constitute a single business and
     contractual relationship and have been made in consideration of each other.
     Accordingly, each of Buyer and Seller agrees (i) to perform all of its
     obligations in respect of each Transaction hereunder, and that a default in
     the performance of any such obligations shall constitute a default by it in
     respect of all Transactions hereunder, (ii) that each of them shall be
     entitled to set off claims and apply property held by them in respect of
     any Transaction against obligations owing to them in respect of any other
     Transactions hereunder and (iii) that payments, deliveries and other
     transfers made by either of them in respect of any Transaction shall be
     deemed to have been made in consideration of payments, deliveries and other
     transfers in respect of any other Transactions hereunder, and the
     obligations to make any such payments, deliveries and other transfers may
     be applied against each other and netted.

13.  NOTICES AND OTHER COMMUNICATIONS

     Any and all notices, statements, demands or other communications hereunder
     may be given by a party to the other by mail, facsimile, telegraph,
     messenger or otherwise to the address specified in Annex II hereto, or so
     sent to such party at any other place specified in a notice of change of
     address hereafter received by the other. All notices, demands and requests
     hereunder may be made orally, to be confirmed promptly in writing, or by
     other communication as specified in the preceding sentence.

14.  ENTIRE AGREEMENT; SEVERABILITY

     This Agreement shall supersede any existing agreements between the parties
     containing general terms and conditions for repurchase transactions. Each
     provision and agreement herein shall be treated as separate and independent
     from any other provision or agreement herein and shall be enforceable
     notwithstanding the unenforceability of any such other provision or
     agreement.

15.  NON-ASSIGNABILITY; TERMINATION

     (a)  The rights and obligations of the parties under this Agreement and
          under any Transaction shall not be assigned by either party without
          the prior written consent of the other party, and any such assignment
          without the prior written consent of the other party shall be null and
          void. Subject to the foregoing, this Agreement and any Transactions
          shall be binding upon and shall inure to the benefit of the parties
          and their respective successors and assigns. This Agreement may be
          terminated by either party upon giving written notice to the other,
          except that this Agreement shall, notwithstanding such notice, remain
          applicable to any Transactions then outstanding.

     (b)  Subparagraph (a) of this Paragraph 15 shall not preclude a party from
          assigning, charging or otherwise dealing with all or any part of its
          interest in any sum payable to it under Paragraph 11 hereof.

16.  GOVERNING LAW

     This Agreement shall be governed by the laws of the State of New York
     without giving effect to the conflict of law principles thereof.

                                       8
<PAGE>

17.  NO WAIVERS, ETC.

     No express or implied waiver of any Event of Default by either party shall
     constitute a waiver of any other Event of Default and no exercise of any
     remedy hereunder by any party shall constitute a waiver of its right to
     exercise any other remedy hereunder. No modification or waiver of any
     provision of this Agreement and no consent by any party to a departure
     herefrom shall be effective unless and until such shall be in writing and
     duly executed by both of the parties hereto. Without limitation on any of
     the foregoing, the failure to give a notice pursuant to Paragraph 4(a) or
     4(b) hereof will not constitute a waiver of any right to do so at a later
     date.

18.  USE OF EMPLOYEE PLAN ASSETS

     (a)  If assets of an employee benefit plan subject to any provision of the
          Employee Retirement Income Security Act of 1974 ("ERISA") are intended
          to be used by either party hereto (the "Plan Party") in a Transaction,
          the Plan Party shall so notify the other party prior to the
          Transaction. The Plan Party shall represent in writing to the other
          party that the Transaction does not constitute a prohibited
          transaction under ERISA or is otherwise exempt therefrom, and the
          other party may proceed in reliance thereon but shall not be required
          so to proceed.

     (b)  Subject to the last sentence of subparagraph (a) of this Paragraph,
          any such Transaction shall proceed only if Seller furnishes or has
          furnished to Buyer its most recent available audited statement of its
          financial condition and its most recent subsequent unaudited statement
          of its financial condition.

     (c)  By entering into a Transaction pursuant to this Paragraph, Seller
          shall be deemed (i) to represent to Buyer that since the date of
          Seller's latest such financial statements, there has been no material
          adverse change in Seller's financial condition which Seller has not
          disclosed to Buyer, and (ii) to agree to provide Buyer with future
          audited and unaudited statements of its financial condition as they
          are issued, so long as it is a Seller in any outstanding Transaction
          involving a Plan Party.

19.  INTENT

     (a)  The parties recognize that each Transaction is a "repurchase
          agreement" as that term is defined in Section 101 of Title 11 of the
          United States Code, as amended (except insofar as the type of
          Securities subject to such Transaction or the term of such Transaction
          would render such definition inapplicable), and a "securities
          contract" as that term is defined in Section 741 of Title 11 of the
          United States Code, as amended (except insofar as the type of assets
          subject to such Transaction would render such definition
          inapplicable).

     (b)  It is understood that either party's right to liquidate Securities
          delivered to it in connection with Transactions hereunder or to
          exercise any other remedies pursuant to Paragraph 11 hereof is a
          contractual right to liquidate such Transaction as described in
          Sections 555 and 559 of Title 11 of the United States Code, as
          amended.

     (c)  The parties agree and acknowledge that if a party hereto is an
          "insured depository institution," as such term is defined in the
          Federal Deposit Insurance Act, as amended ("FDIA"), then each
          Transaction hereunder is a "qualified financial contract," as that
          term is defined in FDIA and any rules, orders or policy statements
          thereunder (except insofar as the type of assets subject to such
          Transaction would render such definition inapplicable).

     (d)  It is understood that this Agreement constitutes a "netting contract"
          as defined in and subject to Title IV of the Federal Deposit Insurance
          Corporation Improvement Act of 1991 ("FDICIA") and each payment
          entitlement and payment obligation under any Transaction hereunder
          shall constitute a "covered contractual payment entitlement" or
          "covered contractual payment obligation",

                                       9
<PAGE>

          respectively, as defined in and subject to FDICIA (except insofar as
          one or both of the parties is not a "financial institution" as that
          term is defined in FDICIA).

20.  DISCLOSURE RELATING TO CERTAIN FEDERAL PROTECTIONS

     The parties acknowledge that they have been advised that:

     (a)  in the case of Transactions in which one of the parties is a broker or
          dealer registered with the Securities and Exchange Commission ("SEC")
          under Section 15 of the Securities Exchange Act of 1934 ("1934 Act"),
          the Securities Investor Protection Corporation has taken the position
          that the provisions of the Securities Investor Protection Act of 1970
          ("SIPA") do not protect the other party with respect to any
          Transaction hereunder;

     (b)  in the case of Transactions in which one of the parties is a
          government securities broker or a government securities dealer
          registered with the SEC under Section 15C of the 1934 Act, SIPA will
          not provide protection to the other party with respect to any
          Transaction hereunder; and

     (c)  in the case of Transactions in which one of the parties is a financial
          institution, funds held by the financial institution pursuant to a
          Transaction hereunder are not a deposit and therefore are not insured
          by the Federal Deposit Insurance Corporation or the National Credit
          Union Share Insurance Fund, as applicable.


CREDIT SUISSE FIRST BOSTON
MORTGAGE CAPITAL LLC                      WILSHIRE FUNDING CORPORATION

[Name of Party]                          [Name of Party]

By:        [illegible]                   By:         [illegible]
   --------------------------                 ---------------------------
Title:     Managing Director             Title:          CFO
      -----------------------                  --------------------------
Date:          11/16/99                  Date:      November 12, 1999
    -------------------------                 ---------------------------


<PAGE>

                                     ANNEX I

                        SUPPLEMENTAL TERMS AND CONDITIONS
                             (MORTGAGE CAPITAL/WFC)

         Pursuant to the terms of the Master Repurchase Agreement (the
printed text only, the "Master Repurchase Agreement" and together with this
Annex and any other Annexes and Exhibits thereto, the "Agreement") dated as
of November 26, 1999 (the "Restatement Date"). Buyer and Seller agree to be
governed by the Supplemental Terms and Condition stated herein. The Agreement
amends, restates and consolidates in their entirety (a) the Master Repurchase
Agreement (Commercial) dated as of June 16, 1997 between Wilshire Financial
Corporation ("WFC or Seller") and Credit Suisse First Boston Mortgage Capital
LLC ("Buyer") relating to commercial mortgage loans and commercial real
property (the "Original Commercial Agreement") and (b) the Master Repurchase
Agreement dated June 16, 1997, between WFC and Buyer relating to residential
mortgage loans, residential real property and manufactured home installment
contracts (the "Original Residential Agreement" and, together with the
Original Commercial Agreement, the "Original Agreements"). The Transactions
under the Original Agreements (the "Original Transactions") shall, as of the
Restatement Date, be replaced by the New Transactions referred to below. The
New Transactions and the Rollover Transactions referred to below shall be
governed by the Agreement. All capitalized terms used in these Supplemental
Terms and Conditions that are defined in the Master Repurchase Agreement are
used herein as defined therein, except to the extent such terms are amended
or supplemented herein. Reference is made to Section 6 hereof for the meaning
of additional defined terms used herein. To the extent that any provisions in
these Supplemental Terms and Conditions are in conflict with provisions
contained in the Master Repurchase Agreement, the provisions of these
Supplemental Terms and Conditions shall prevail.

         1. SPECIFIC TRANSACTIONS ONLY. (a) Unless otherwise agreed by Buyer
and Seller, the only Transactions under the Agreement shall be (i) new
Transactions (the "New Transactions") entered into as of the Restatement Date
covering the Purchased Securities that were then subject to Original
Transactions and (ii) the Rollover Transactions described below. Each New
Transaction shall have a term of approximately one month, and shall have a
Purchase Price equal to the Repurchase Price (determined as of the
Restatement Date without any Breakage Costs) applicable to the Original
Transaction for the corresponding Purchased Security (subject to adjustment
to give effect to the payments and fee described in Section 2 below). Unless
(x) an Event of Default shall have occurred, (y) Seller directs Buyer not to
do so, or (z) Seller shall have paid the applicable Repurchase Price for the
relevant Transaction, Buyer shall with respect to each Transaction enter into
successive additional monthly Transactions (the "Rollover Transactions") for
the Purchased Securities covered by such Transaction; PROVIDED, HOWEVER, that
Buyer shall have no obligation to enter into any Transaction with a
Repurchase Date later than the first anniversary of the Restatement Date.
Neither Buyer nor Seller shall have any obligation to enter into any
Transaction under the Agreement other than the Transactions described above
in this Section 1(a).

         The Pricing Rate for all Transactions, unless otherwise agreed in
connection with a specific Transaction, shall be a per annum rate equal to
LIBOR plus the following



<PAGE>


respective per annum rate for Transactions covering the following types of
Purchased Securities (all of which are Contracts):

<TABLE>
<CAPTION>

TYPE OF PURCHASED SECURITIES            PER ANNUM RATE

<S>                                          <C>
Commercial Performing                        2.25%
Commercial Non-Performing                    3.00%
Residential First Loan Contract              1.50%
Residential Junior Loan Contract             1.90%
Residential Non-Performing                   2.50%
Residential Manufactured                     1.90%
</TABLE>

                  2. PAYMENTS AND FEES. (a) On November 16, 1999, Seller wired
immediately available funds to Buyer in the amount of $1,693,043.53, which
payment was applied to the outstanding Margin Deficits (as such term is defined
in the Original Agreements) under the Original Agreements as of the Restatement
Date.

                  (b) On the Restatement Date, Buyer shall be entitled to a
facility fee in the amount of 0.5% of the New Transaction Purchase Prices
(determined after giving effect to the payments described in Section 2(a) above
and before giving effect to such fee), which shall be added to and be part of
the respective Purchase Prices under the New Transactions.

                  3. MARKET VALUE. (a) The text of Paragraph 2(j) of the Master
Repurchase Agreement is replaced in its entirety with the following:

                   "`Market Value', with respect to any Securities as of any
                   date, the price of such Securities as determined by Buyer in
                   its good faith judgment;"

                  (b) Buyer shall provide to Seller, at Seller's request and for
information purposes only, the assumptions used by Buyer to determine the Market
Value of the Purchased Securities for each new determination of Market Value.

                  4. MARGIN MAINTENANCE. (a) The Margin Notice Deadline shall be
10 AM, New York City time. The Buyer's Margin Percentage with respect to each
Transaction under the Agreement shall be equal to the Buyer's Margin Percentage
with respect to the final Original Transaction for the corresponding Purchased
Security as specified in the relevant Confirmation.

                  (b) Paragraph 4 of the Master Repurchase Agreement is amended
by deleting subparagraphs (d), (e) and (f) of such Paragraph. Neither party
shall be required to comply with the provisions of subparagraph (b) of Paragraph
4, which subparagraph is preserved solely for the purpose of providing a
definition of the term "Margin Excess."

                  (C) Notwithstanding anything to the contrary contained in the
Agreement, Seller shall not be required to eliminate any Margin Deficit pursuant
to Paragraph 4(a) except to the extent, if any, that the amount of such Margin
Deficit exceeds the amount of any Margin Excess (as such term is defined in the
MBS Agreement) existing at such time under the MBS Agreement.


                                       2
<PAGE>


                  (d) The Custodial Agreement shall set forth further terms and
provisions relating to Buyer's and Seller's rights and obligations under
Paragraph 4 of the Master Repurchase Agreement.

                  5. INCOME PAYMENTS. The text of Paragraph 5 of the Master
Repurchase Agreement is replaced in its entirety with the following:

                  "Buyer shall be entitled to receive and retain an amount equal
                  to all Income and other proceeds (including sale and
                  refinancing proceeds) paid, distributed, received or otherwise
                  realized from, on or in respect of the Securities (after
                  deduction for any required tax or other third-party payments),
                  and shall apply all such amounts in the following order: first
                  to pay any unpaid accrued Price Differentials; second, to pay
                  any amounts due from Seller as a result of principal paydowns,
                  or changes in the Market Value, of Purchased Securities; and
                  then, to pay any other amounts owing by Seller under the
                  Agreement or in respect of any Transaction (in such order as
                  Buyer shall determine in its sole discretion)."

                  6. ADDITIONAL DEFINITIONS.

                    "AFFILIATE" With respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified Person means the power to direct the management and policies of
such Person, directly or indirectly, whether through the ownership of voting
securities (including, without limitation, partnership interests), by contract
or otherwise and the terms "controlling" and "controlled" have meanings
correlative to the foregoing.

                  "BREAKAGE COSTS" shall have the meaning assigned thereto in
Section 29 hereof.

                  "BREAKAGE PERIOD" shall have the meaning assigned thereto in
Section 29 hereof.

                  "BREAKAGE RATE" shall have the meaning assigned thereto in
Section 29 hereof.

                  "BUSINESS DAY" shall mean any day other than (i) a Saturday or
a Sunday or (ii) another day on which banking institutions in the cities of
Portland, Oregon or New York, New York are authorized or obligated by law,
executive order, or governmental decree to be closed.

                  "COLLATERALIZATION AGREEMENT" shall mean the Collateralization
Agreement dated as of the Restatement Date between Seller and Credit Suisse
First Boston Corporation, an Affiliate of CSFB.

                  "COMMERCIAL CONTRACT" shall mean a Contract that was a
Purchased Security under the Original Commercial Agreement, and any Contract
that constitutes proceeds of such a Purchased Security.


                                       3
<PAGE>


                  "COMMERCIAL EXHIBIT A" shall mean Exhibit A to the Original
Commercial Agreement (with all defined terms used therein having the meanings
ascribed thereto in the Original Commercial Agreement).

                  "COMMERCIAL EXHIBIT B" shall mean Exhibit B to the Original
Commercial Agreement (with all defined used therein have the meanings ascribed
thereto in the Original Commercial Agreement).

                  "CONTRACTS" shall mean (i) mortgage loans secured by a first
or junior mortgage on real property and related personal property, (ii) certain
real property and related personal property and (iii) manufactured housing
retail installment contracts and installment loan agreements, all to the extent
such loans, property or contracts constituted Purchased Securities under an
Original Agreement. Each such Contract includes, without limitation, all Records
relating to such Contract and all related security interests, Related Assets,
and any and all rights to receive payments thereunder and all proceeds thereof
(including, without limitation, any recourse rights against third persons) from
and after the related Purchase Date.

                  "CSFB" shall mean Credit Suisse First Boston Mortgage Capital
LLC.

                  "CUSTODIAL AGREEMENT" shall refer to the Second Amended and
Restated Custodial and Servicing Agreement dated as of June 16, 1997, as amended
as of the Restatement Date, by and among Buyer, Seller and Custodian, providing
for the custody and the servicing of the Contracts.

                  "CUSTODIAN" shall refer to Bankers Trust Company of
California, N.A., in its capacity as custodian under the Custodial Agreement, or
any successor or any permitted assigns.

                  "GUARANTOR" shall mean WFSG, or any successor thereto.

                  "GUARANTY AGREEMENT" shall mean the Guaranty dated as of the
Restatement Date issued by WFSG for the benefit of the Buyer.

                  "LIBOR" shall mean the offered rate for United States dollars
with a maturity of one month which appears on Telerate as of 9 AM, New York City
time, as determined by Buyer (absent manifest error) on the Purchase Date for
the relevant Transaction; PROVIDED, HOWEVER, that if such rate does not appear
on the Dow Jones Telerate Service page 3750 (or such other page as may replace
that page on that service) or if such service is no longer offered, the rate for
United States dollars with a maturity of one month quoted by such other
comparable service as may be selected by Buyer.

                  "MBS AGREEMENT" shall mean the Global Master Repurchase
Agreement dated as of November 13, 1996 between Seller and Credit Suisse First
Boston (Hong Kong) Limited, as amended, modified, restated or supplemented from
time to time, relating to mortgage-backed securities; PROVIDED, HOWEVER that if
such Global Master Repurchase Agreement is replaced by a Master Repurchase
Agreement between Seller and Credit Suisse First Boston (Europe) Limited, such
Master Repurchase Agreement, as amended, modified, restated or supplemented from
time to time shall be the MBS Agreement.


                                       4
<PAGE>


                  "NON-PERFORMING" (i) with respect to a Commercial Contract,
has the meaning ascribed to such term in the Original Commercial Agreement and
(ii) with respect to a Residential Contract, has the meaning ascribed to such
term in the Original Residential Agreement.

                  "OBLIGOR" shall mean each Person who is indebted under a
Contract.

                  "PERFORMING" shall mean any Contract that is not
Non-Performing as of the date of determination.

                  "PERSON" shall mean any legal person, including any
individual, corporation, partnership, association, joint-stock company, trust,
limited liability company, unincorporated organization, governmental entity or
other entity of similar nature

                  "RECORDS" shall mean, with respect to any Contract, all
documents, books, records and other information (including, without limitation,
computer programs, tapes, discs, punch cards and related property and rights)
relating to such Contract.

                  "RELATED ASSETS" shall mean, with respect to any Contract, (i)
Seller's security interest in the related real and personal property (including
all improvements, fixtures, equipment and articles of personal property located
on such real property and all rents, issues, profits and income derived from the
operation of such real property, and in the case of a Contract relating to a
manufactured home, such manufactured home) and rights, remedies, powers and
privileges under the related mortgage or other security instrument, (ii)
Seller's rights, remedies, powers and privileges under such Contract, including
any personal guaranty thereof, (iii) Seller's rights, remedies, powers and
privileges under the Agreement and the Custodial Agreement and any servicing
agreement, (iv) Seller's rights, remedies, powers and privileges under the
Insurance Policies (as defined in the Custodial Agreement), and (v) all proceeds
of the foregoing.

                  "REO SUBSIDIARY PLEDGE AGREEMENT" shall mean the REO
Subsidiary Pledge Agreement dated June 16, 1997, as amended as of the
Restatement Date, between Buyer and Seller.

                  "RESIDENTIAL CONTRACT" shall mean a Contract that was a
Purchased Security under the Original Residential Agreement, and any Contract
that constitutes proceeds of such a Purchased Security.

                  "RESIDENTIAL EXHIBIT A" shall mean Exhibit A to the Original
Residential Agreement (with all defined terms used therein having the meanings
ascribed thereto in the Original Residential Agreement).

                  "RESIDENTIAL EXHIBIT B" shall mean Exhibit B to the Original
Residential Agreement (with all defined used therein have the meanings ascribed
thereto in the Original Residential Agreement).

                  "SECURITIES" shall mean, notwithstanding the definition set
forth in Paragraph 1 of the Repurchase Agreement, Contracts purchased pursuant
to this Agreement.

                  "SERVICER" shall refer to WSC, WCC or WFC, or their respective
successors.


                                       5
<PAGE>


                  "SERVICING LETTER AGREEMENT" means the letter agreement dated
as of June 16, 1997, as amended as of the Restatement Date, among Buyer and each
Servicer, relating to the servicing of the Contracts and other real property.

                  "TRANSACTION DOCUMENTS" means this Agreement, the Custodial
Agreement, the Servicing Letter Agreement and any related agreements.

                  "WCC" shall mean Wilshire Credit Corporation.

                  "WFSG" shall mean Wilshire Financial Services Group Inc.

                  "WREI" shall mean, collectively, Wilshire Real Estate
Investment Inc. and its subsidiaries.

                  "WSC" shall mean Wilshire Servicing Corporation.

         7.       BACKUP SECURITY INTEREST.

                           (a) In the event that, for any reason, any
Transaction is construed by any court as a secured loan rather than a purchase
and sale, the parties intend that Seller shall have granted to Buyer a security
interest in all of the Purchased Securities, which security interest is not
subject to any prior security interests created under the Uniform Commercial
Code in the appropriate jurisdiction.

                           (b) Seller shall pay all fees and expense associated
with perfecting and maintaining such security interest including, without
limitation, the cost of filing financing statements and continuation statements
under the Uniform Commercial Code and the recording of any assignment of
Mortgage in the appropriate jurisdiction as and when required thereunder or
specified by Buyer.

                           (c) In the event that Buyer elects to engage in
repurchase transactions with the Purchased Securities or otherwise elects to
pledge or hypothecate the Purchased Securities, Seller shall, at the request of
Buyer and at the expense of Seller, do and perform such acts and things
necessary to enable the Custodian to do and perform such further acts and things
and to execute and deliver to Buyer and its counterparty such additional
documents, acknowledgments, powers and instruments as are reasonably required by
Buyer in connection with such transaction and such counterparty, it being
understood and agreed that Seller will retain all servicing rights in respect of
any Purchased Securities so transferred.

         8.       REPRESENTATIONS; COVENANTS.

                           (a) Each party represents and warrants, and shall on
and as of the Purchase Date for any Transaction and on and as of each date
thereafter through the related Repurchase Date be deemed to represent and
warrant, as follows:

                              (i) The execution, delivery and performance of the
                              Agreement and the performance of each Transaction
                              do not and will not result in or require the
                              creation of any lien, security interest or other
                              charge or en-


                                       6
<PAGE>


                              cumbrance (other than pursuant hereto) upon or
                              with respect to any of its properties in favor of
                              any Person other than Buyer; and

                              (ii) The Agreement is, and each Transaction when
                              entered into under the Agreement will be, a legal,
                              valid and binding obligation of it enforceable
                              against it in accordance with the terms of the
                              Agreement.

         (b) Seller hereby makes, and on and as of the Purchase Date of any
Transaction and on and as of each date thereafter through the related
Repurchase Date shall be deemed to have made, the representations and
warranties to Buyer set forth in (i) as to Transactions for Purchased
Securities which are Commercial Contracts, Commercial Exhibit A and
Commercial Exhibit B and (ii) as to Transactions for Purchased Securities
which are Residential Contracts, Residential Exhibit A and Residential
Exhibit B. The representations and warranties set forth herein shall survive
transfer of the Purchased Securities to the Buyer and shall continue for so
long as the Purchased Securities are subject to this Agreement. In the event
Buyer engages in a repurchase transaction with any of the Purchased
Securities or otherwise pledges or hypothecates any of the Purchased
Securities, Buyer shall have the right to assign to Buyer's counterparty any
representations or warranties in Commercial Exhibit B or Residential Exhibit
B, as the case may be, as they relate to the Purchased Securities that are
subject to such repurchase transaction; PROVIDED, HOWEVER, that Buyer hereby
represents and warrants that so long as this Agreement is in effect, any
repurchase transaction entered into between Buyer and a counterparty with
respect to Contracts which are the subject of a Transaction hereunder shall
not permit such counterparty to assert a breach of an assigned representation
or warranty made by Seller with respect to such Contracts (as set forth in
Commercial Exhibit B or Residential Exhibit B, as the case may be) against
Seller unless Buyer is in default of its obligations under such repurchase
transaction.

         (c) Buyer represents and warrants that (i) it is a separate and
independent corporate entity from the custodian named in the Custodial
Agreement; (ii) it does not own a controlling interest in such custodian either
directly or through Affiliates; (iii) and no director or officer of Buyer is
also a director or officer of such custodian.

         (d) Seller represents and warrants that (i) it is a separate and
independent corporate entity from the custodian named in the Custodial
Agreement; (ii) it does not own a controlling interest in such custodian either
directly or through Affiliates; (iii) and no director or officer of Seller is
also a director or officer of such custodian.

         9. REPURCHASE OF CONTRACTS. Upon discovery by Seller of a breach of any
of the representations and warranties set forth in Commercial Exhibit B or
Residential Exhibit B, as the case may be, Seller shall give prompt written
notice thereof to Buyer. If Seller does not correct or cure such breach on or
before the 15th day following the earlier of discovery of such breach by Seller
or receipt of notice of such breach, then Seller shall repurchase such Contract
on the Repurchase Date next succeeding such 15th day following receipt of such
notice (or, if such 15th day following receipt of such notice occurs on a
Repurchase Date, on such Repurchase Date). The provisions of this Section shall
not be deemed to limit, or affect the time periods provided for in, any other
provision of this Agreement respecting margin maintenance or otherwise.


                                       7
<PAGE>


         10. REHYPOTHECATION. (a) Paragraph 8 of the Master Repurchase Agreement
is amended by deleting "or pay Income" in the ninth line thereof and deleting
the comma in the tenth line thereof.

         (b) Buyer may at its sole election engage in repurchase transactions
with the Purchased Securities or otherwise pledge, hypothecate, assign, transfer
or otherwise convey the Purchased Securities with a counterparty of Buyer's
choice; PROVIDED, HOWEVER, that no such transaction by Buyer shall relieve Buyer
of its obligations to WFC in connection with the repurchase by WFC of any
Purchased Securities in accordance with the terms of this Agreement and the
relevant Confirmation.

         11. EVENTS OF DEFAULT. (a) In addition to the Events of Default
described in the Master Repurchase Agreement, the occurrence of any of the
following shall constitute an Event of Default:

         (i) Seller shall fail to perform or comply with, or shall admit its
inability to or intention not to perform or comply with, any covenant or
agreement contained in these Supplemental Terms and Conditions.

         (ii) Seller shall (x) default or breach its obligations under any
repurchase agreement, reverse repurchase agreement or other agreement with Buyer
or any Affiliate of Buyer or (y) default or breach any of its obligations under
any material agreement with any other person (except WREI).

         (iii) A material adverse change (a "Material Adverse Change") shall
have occurred with respect to the financial condition, business, litigation or
operations of Seller or Guarantor.

         (iv) Any report by independent accountants of Seller's or Guarantor's
financial condition issued after the Restatement Date shall contain any "going
concern" qualification or limitation.

         (v) A Change in Control shall have occurred. For this purpose, a Change
in Control shall have occurred if (x) any person or group (within the meaning of
Rule 13d-5 of the Securities Exchange Act of 1934 as in effect on the
Restatement Date) shall own directly or indirectly, beneficially or of record,
shares or other equity interests representing more than 35% of the aggregate
voting power represented by the issued and outstanding partnership or other
equity interests of Seller or Guarantor; (y) a majority of the seats (other than
vacant seats) on the board of directors (or equivalent body) of Seller or
Guarantor shall at any time be occupied by persons who were neither (A)
nominated by the board of directors (or such body) of Seller or Guarantor nor
(B) appointed by directors (or equivalent persons) so nominated; (z) any change
in control (or similar event, however denominated) with respect to Seller or
Guarantor shall occur under and as defined in


                                       8
<PAGE>


                                    any indenture, agreement or guaranty in
                                    respect of indebtedness to which Seller or
                                    Guarantor is a party or guarantor.

                                    (vi) The Agreement shall for any reason
                                    cease to create in favor or Buyer a valid
                                    ownership or first priority security
                                    interest in any of the Purchased Securities
                                    purported to be covered thereby, and such
                                    failure is not cured, or the affected
                                    Contracts repurchased, by Seller, within 2
                                    Business Days of the earlier of Seller's
                                    discovery of, or notice to Seller of, such
                                    failure.

                                    (vii) A final judgment by any competent
                                    court in the United States of America for
                                    the payment of money in an amount of at
                                    least $1,000,000 is rendered against Seller
                                    or Guarantor and the same remains
                                    undischarged for a period of 30 days during
                                    which execution of such judgment is not
                                    effectively stayed.

                                    (viii) WFC or Servicer shall fail to observe
                                    or perform any of the covenants or
                                    agreements under any Transaction Document,
                                    which failure, in the reasonable judgment of
                                    Buyer, materially and adversely affects
                                    Buyer.

                                    (ix) WFC shall fail to promptly notify Buyer
                                    of (i) the acceleration of any material debt
                                    obligation of WFC or Guarantor; (ii) the
                                    amount of any revolving or funded credit
                                    facility of WFC or Guarantor of $100 million
                                    or more entered into after the date hereof
                                    with any one new lender; (iii) any material
                                    adverse developments with respect to pending
                                    or future litigation involving WFC or
                                    Guarantor (other than foreclosures conducted
                                    by or on behalf of WFC or Guarantor and
                                    other like ordinary-course-of-business
                                    proceedings); and (iv) any other
                                    developments which materially and adversely
                                    affect the financial condition of WFC.

                           Notwithstanding any other provision of this Section
                           11(a) of the Supplemental Terms and Conditions, any
                           repurchase period or cure period provided herein in
                           respect of any action to be taken by Seller may be
                           shortened to two (2) Business Days by Buyer if, in
                           Buyer's sole good faith discretion, it is
                           unreasonable to permit such cure period or repurchase
                           period under the circumstances, taking into
                           consideration, among other things, the volatility of
                           the market for the Contracts involved, the extent and
                           nature of any Event of Default (or events which with
                           the given of such passage of time would constitute an
                           Event of Default) and the risks inherent in deferring
                           the exercise of remedies for the otherwise applicable
                           repurchase period or cure period.

                           (b) In addition to the rights of the Buyer pursuant
                           to Paragraph 11 of the Master Repurchase Agreement,
                           upon the occurrence of an Event of Default by Seller:


                                       9
<PAGE>


                                    (i) All rights of Seller and Servicers to
                                    receive payments on, or otherwise service or
                                    possess Records with respect to, the
                                    Contracts shall cease, and all such rights
                                    shall thereupon become vested in Buyer,
                                    which shall thereupon have the sole right to
                                    receive such payments and apply them to the
                                    aggregate unpaid Repurchase Prices owed by
                                    Seller (subject to the rights of Obligors in
                                    respect of Escrow Payments, as defined in
                                    the Custodial Agreement) and to pay any
                                    excess either (x) to the Seller if in the
                                    Buyer's reasonable judgment the Seller is
                                    legally entitled thereto, (y) to such other
                                    party or Person as is in the Buyer's
                                    reasonable judgment is legally entitled
                                    thereto, or (z) if the Buyer cannot
                                    determine in its reasonable judgment the
                                    Person or party entitled thereto, as
                                    directed by a court of competent
                                    jurisdiction;

                                    (ii) All payments which are received by
                                    Seller and Servicers contrary to the
                                    provisions of the preceding clause (i) shall
                                    be received in trust for the benefit of
                                    Buyer and shall as soon as practicable, but
                                    no more than three (3) Business Days after
                                    receipt, be segregated from other funds of
                                    Seller; and

                                    (iii) The Pricing Rate for each day from and
                                    after the date of such Event of Default
                                    shall be a per annum rate equal to the sum
                                    of (x) the Pricing Rate otherwise applicable
                                    and (y) 2.00%.

                           (c) Each event specified in Section 11(a) of these
Supplemental Terms and Conditions may, at the option of Buyer, cause an
acceleration of the Repurchase Date for a Transaction and shall be in addition
to any other rights of Buyer to cause such an acceleration under the Agreement.

             12. REPURCHASE DATE AND REPURCHASE PRICE. Seller shall pay to Buyer
on each Repurchase Date, to the extent not theretofore paid pursuant to
Paragraph 5 of the Master Repurchase Agreement, (a) the accrued Price
Differential with respect to each Transaction terminating on such Repurchase
Date and (b) the portion of the amount by which the Repurchase Price of each
such Transaction exceeds the Purchase Price of the next corresponding Rollover
Transaction that is attributable to principal paydowns on, and reductions in the
Market Value of, the relevant Purchased Securities during the term of such
Transaction. Payment of amounts shall be made by wire transfer in immediately
available funds in accordance with the intended recipient's written
instructions. With respect to any Contract, notwithstanding the occurrence of a
repossession, foreclosure, deed-in-lieu of foreclosure or other realization on
the underlying property, such Contract shall be deemed outstanding for purposes
of the calculation of the Repurchase Price and the servicing fee, and the
repurchase obligation of Seller under the terms and conditions of the Agreement,
and the payment of the Repurchase Price for such Contract by Seller shall
entitle Seller to receive the non-cash property obtained through such
realization (subject to the other provisions of the Agreement). The obligation
of Seller to pay the Repurchase Price for any Transaction on a Repurchase Date
shall not be lessened or otherwise affected in any way by the fact that
Contracts subject to such Transaction may have ceased to exist by reason of such
realization, and the payment of such Repurchase Price shall with respect to such
Contracts, constitute


                                       10
<PAGE>


a repurchase by Seller of all related rights, proceeds and underlying property,
as applicable, in respect of such realization.

                  13. REPORTING REQUIREMENTS. Seller shall furnish to Buyer:

                      (a) within 90 days after the end of each fiscal year of
Guarantor, Guarantor's consolidated balance sheet as at the end of such fiscal
year and the related statements of income and cash flows for such fiscal year,
audited by independent certified public accountants of recognized national
standing, together with (i) management's discussion and analysis of yearly
results compared to the prior year and (ii) an opinion of such accountants
(which shall not be qualified in any material respect) to the effect that such
financial statements fairly present the financial condition and results of
operations of Guarantor on a consolidated basis in accordance with generally
accepted accounting principles consistently applied;

                      (b) within 45 days after the close of each quarterly
accounting period in each fiscal year of Guarantor (other than the last fiscal
quarter of any fiscal year), the consolidated balance sheet of Guarantor as at
the end of such quarterly accounting period and the related consolidated
statements of income and cash flows for such quarterly accounting period,
together with management's discussion and analysis of quarterly results and
year-to-date results compared to the same periods in the prior year, all of
which shall be certified by the chief financial officer of Guarantor, subject to
normal year-end adjustments;

                      (c) within 45 days after the end of each month (other than
the last month of any quarterly accounting period), the consolidated balance
sheet of Guarantor as at the end of such month and the related consolidated
statement of income for such month, all of which shall be certified by the chief
financial officer of Guarantor, subject to normal year-end adjustments;

                      (d) within 30 days after the end of each month, loan level
performance data as of the end of such month for any Securities subject to
Transactions hereunder with respect to which Seller, Guarantor, any Servicer or
any successor or Affiliate of any of them is the servicer or master servicer
(collectively, "Wilshire-Serviced Securities"), including delinquency reports,
pool analytic reports and static pool reports (including delinquency,
foreclosure and net charge-off reports), all to the extent obtainable without
unreasonable cost by Seller from the relevant trustee or servicer (it being
recognized by the parties that the reports currently received by Seller or
Buyer, as registered holder of the relevant Securities, do not include all such
information);

                      (e) promptly following the occurrence thereof, written
notice of any Event of Default, or any event, condition or circumstance which
with the giving of notice and/or passage of time may constitute an Event of
Default, in each case specifying the nature and extent thereof and the
corrective action, if any, taken or proposed to be taken with respect thereto;

                      (f) promptly following the occurrence thereof, written
notice of the filing or commencement of, or any threat or notice of intention of
any person to file or commence, any action, suit or proceeding, whether at law
or in equity or by or before any governmental authority, against Seller or
Guarantor that might result in a Material Adverse Change;


                                       11
<PAGE>



                      (g) promptly following the occurrence thereof, written
notice of any event, condition or circumstance that has resulted in, or may
reasonably be expected to result in, a Material Adverse Change;

                      (h) promptly following the occurrence thereof, written
notice of the receipt of any New Capital by any Prepayment Party (as such terms
are defined in Section 16 below); and

                      (i) promptly, from time to time, such other information
and reports regarding the operations, business affairs and financial condition
of Seller or Guarantor, or compliance with the terms of the Agreement, as Buyer
may reasonably request.

                 14. ACCESS TO INFORMATION. At any reasonable time, Seller shall
permit Buyer, its agents or attorneys, to inspect and copy any and all documents
and data in their possession pertaining to each Contract that is the subject of
a Transaction. Such inspection shall occur upon the request of Buyer at a
mutually agreeable location during regular business hours and on a date not more
than two (2) Business Days after the date of such request.

                 15. SELLER'S COVENANT. During any Restricted Period (as defined
below) occurring prior to the date on which Seller shall have paid in full all
of its obligations hereunder, Seller shall not, without the prior written
consent of Buyer, (x) pay any indebtedness outstanding on the Restatement Date
to, or repurchase price under a repurchase agreement outstanding on the
Restatement Date with, a party (other than Buyer) earlier than the scheduled due
or repurchase date thereof or (y) provide security, margin, additional purchased
securities, collateral or other credit support for any such indebtedness or
repurchase price; PROVIDED, HOWEVER that this covenant shall not prohibit (i)
the refinancing or replacement of currently existing indebtedness or repurchase
agreement obligations, or of indebtedness or repurchase agreement obligations
incurred in accordance with immediately following clause (ii), in each case on
terms which are, taken as a whole, at least as favorable to Seller as those
applicable to the indebtedness or repurchase agreement being refinanced or
replaced, but this covenant will apply to the refinancing or replacement
repurchase agreement as if it were outstanding on the Restatement Date, (ii) the
incurrence by Seller of new indebtedness or of obligations under repurchase
agreements, in each case on customary terms, in connection with the acquisition
by Seller of the securities or instruments securing or subject to such
indebtedness or repurchase agreements, (iii) compliance by Seller with mark to
market provisions (including providing security, margin, additional purchased
securities, collateral or other credit support as a result of a change in the
value of securities or otherwise) in effect under agreements outstanding on the
Restatement Date or entered into thereafter in accordance with immediately
preceding clauses (i) and (ii), and (iv) repayment by Seller of indebtedness or
of obligations under repurchase agreements to the extent required in connection
with the sale of any securities or instruments securing or subject to such
indebtedness or repurchase agreements. A Restricted Period exists whenever (a)
an Event of Default exists as a result of the failure of Seller to pay a
Repurchase Price or eliminate a Margin Deficit when required under the Agreement
or any other repurchase agreement between Seller and Buyer or an Affiliate of
Buyer or (b) any other Event of Default exists of which Buyer has given notice
to Seller, in each case regardless of whether Buyer has exercised or intends to
exercise any remedies with respect thereto.


                                       12
<PAGE>


                 16. MANDATORY PREPAYMENT OF REPURCHASE PRICE. In the event
that, at any time from the Restatement Date through the date on which Seller
shall have paid in full all of its obligations hereunder, any one or more of
Seller, Guarantor or any of their respective subsidiaries (a "Prepayment Party")
receive net proceeds ("New Capital") in an aggregate amount exceeding $50
million from the issuance or other disposition of indebtedness for money
borrowed (excluding indebtedness of the kind described in clauses (i) and (ii)
of the proviso in Section 15 hereof) or equity of any Prepayment Party, in one
or more transactions, Seller shall cause 25% of such excess to be applied
substantially simultaneously with the receipt thereof to pay outstanding
repurchase prices on reverse repurchase agreements (including, without
limitation, the Repurchase Prices under the Transactions) between Seller and
Buyer or Affiliates of Buyer, all in such proportions as may be specified by
Buyer and such Affiliates in their sole discretion. Seller's obligation under
this Section 16 is the same as, and not in addition to, its identical obligation
under any MBS Agreement of the kind referred to in the proviso to the definition
of "MBS Agreement" in Section 6 hereof.

                 17. MUTUAL RELEASES. (a) As of the Restatement Date, each of
Seller and Guarantor (on its own behalf and on behalf of WCC and WSC) hereby
releases Buyer and all of their former and current officers, directors,
employees, shareholders, agents, representatives, advisors, attorneys,
accountants, parents, subsidiaries, Affiliates and any predecessors and
successors of any of the foregoing (collectively, the "Buyer Releasees") from
any and all claims, actions, cause of action, demands and charges of whatever
nature, known or unknown, including actual, consequential, punitive and other
damages, that either of them has or may have against any of the Buyer Releasees
relating to or arising from the Agreement, the Original Agreements, any
Transaction, any Original Transaction, any Security subject to any Transaction
or Original Transaction, any other repurchase agreement to which Seller is a
party with Buyer or any other Buyer Releasee, and all related documents and
transactions.

                  (b) As of the Restatement Date, Buyer hereby releases Seller,
Guarantor and all of their former and current officers, directors, employees,
shareholders, agents, representatives, advisors, attorneys, accountants,
parents, subsidiaries, Affiliates and any predecessors and successors of any of
the foregoing (collectively, the "Seller Releasees") from any and all claims,
actions, cause of action, demands and charges of whatever nature, known or
unknown, including actual, consequential, punitive and other damages, that it
has or may have against any of the Seller Releasees relating to or arising from
the Agreement, the Original Agreement, any Transaction, any Original
Transaction, any Security subject to any Transaction or Original Transaction,
any other repurchase agreement to which Buyer is a party with Seller or any
other Seller Releasee, and all related documents and transactions (collectively,
the "Buyer Claims"); PROVIDED, HOWEVER, that this Section 17(b) shall not be
deemed to release WREI or any of its officers, directors, employees,
shareholders, agents, representatives, advisors, attorneys, accountants,
parents, subsidiaries, Affiliates and any predecessors and successors of any of
the foregoing, in each case in their respective capacities as such, from any
Buyer Claims.

                 18. NOTICES. The text of Paragraph 13 of the Master Repurchase
Agreement is replaced in ------- its entirety with the following:

                  "Any notice or communication in respect of this Agreement will
                  be sufficiently given to a party if in writing and delivered
                  in person, sent by certified


                                       13
<PAGE>


                  or registered mail, return receipt requested, or by overnight
                  courier or given by facsimile transfer at the following
                  address or facsimile number:

                  If to Buyer:

                      11 Madison Avenue, 4th Floor
                      New York, New York  10010
                      Attention:  Kari A. Skilbred
                      Facsimile No.:  (212) 325-8107

                  with a copy to:
                      11 Madison Avenue
                      New York, New York 10010
                      Attention:  Lawrence Brandman, Esq.
                      Facsimile No.:  (212) 325-8219

                  If to Seller:
                      1776 S.W. Madison Street
                      Portland, Oregon  97205
                      Attention:  Brad Newman
                      Facsimile No.:  (503) 223-8799

                  with a copy to:
                      Stoel Rives LLP
                      900 S.W. Fifth Avenue
                      Portland, Oregon  97204-1268
                      Attention:  Gary Barnum
                      Facsimile No.:  (503) 220-2480

                  A notice or communication will be effective:

                  (i) if delivered by hand or sent by overnight courier, on the
                  day and time it is delivered;

                  (ii) if sent by facsimile transfer on a machine providing for
                  confirmation of receipt, on the day and time it is sent; or

                  (iii) if sent by certified or registered mail, return receipt
                  requested, three days after dispatch.

                  Either party may by like notice to the other change the
                  address or facsimile number at which notices or communications
                  are to be given to it."


                                       14
<PAGE>



                  19. BINDING ON SUCCESSORS. All of the covenants, stipulations,
promises and agreements in this Annex I shall bind the successors and assigns of
the parties hereto, whether expressed or not.

                  20 COUNTERPARTS. This Annex I may be executed in any number of
counterparts, each of which shall be an original but such counterparts shall
together constitute but one and the same instrument.

                  21. FURTHER ASSURANCES. Seller and Buyer shall promptly
provide such further assurances or agreements as Buyer or Seller, as the case
may be, may reasonably request in order to effect the purposes of the Agreement.

                  22. NON-RELIANCE. Buyer and Seller each represents to the
other that it is entering into this Agreement and will enter into each
Transaction in reliance upon such tax, accounting, regulatory, legal and
financial advice as it deems necessary and not upon any view expressed by the
other.

                  23. EXPENSES. Seller shall promptly pay, or reimburse Buyer
for the payment of, all reasonable legal, due diligence and other out-of-pocket
costs and expenses incurred by Buyer in connection with the negotiation,
preparation, establishment, enforcement and administration of the Agreement and
the Transactions.

                  24. RETURN OF PURCHASED SECURITIES. Notwithstanding anything
to the contrary contained in the Collateralization Agreement or Paragraph 12 of
the Master Repurchase Agreement, if (i) no Event of Default shall have occurred
under the Agreement, (ii) no "Event of Default" within the meaning of the
Collateralization Agreement shall have occurred, (iii) the Seller shall have
paid in full all of the Repurchase Prices of all of the Transactions, (iv) no
Margin Deficit (within the meaning of the MBS Agreement) then exists under the
MBS Agreement without regard to any Margin Excess existing under the Agreement,
and (v) no other amounts remain owing by Seller under the Agreement, Buyer shall
return to Seller any Purchased Securities then held by Buyer.

                  25. SINGLE AGREEMENT. The text of Paragraph 12 of the Master
Repurchase Agreement is replaced in its entirety with the following:

                  Buyer and Seller hereby acknowledge that they consider all
                  transactions and agreements between them to constitute a
                  single business and contractual relationship and to have been
                  made in consideration of each other and this Agreement.
                  Therefore, (a) each party hereby agrees to perform all of its
                  obligations to the other party with respect to all
                  transactions or agreements between them, that a default in the
                  performance of any such obligations ("Obligations") shall
                  constitute an Event of Default hereunder, and that any Event
                  of Default hereunder shall constitute a default in all such
                  other transactions and agreements between them, (b) each party
                  shall have a right of setoff against the other party for
                  amounts owing hereunder and any other amounts or obligations
                  owing in respect of any other agreement or transaction
                  whatsoever, and (c) payments, deliveries and other transfers
                  made by either party


                                       15
<PAGE>


                  hereunder shall be considered to have been made in
                  consideration of payments, deliveries and other transfers made
                  by the other party with respect to all other agreements or
                  transactions between them, and the Obligations to make any
                  such payments, deliveries, and other transfers may be applied
                  against each other and netted. As security for the performance
                  by each party of all of its Obligations, each party hereby
                  grants to the other a security interest in all securities,
                  instruments, money, and other property (and all distributions
                  thereon, proceeds thereof and security entitlements with
                  respect thereto) transferred by such party to the other
                  pursuant to this Agreement or otherwise. With respect to
                  defaulted Obligations which did not arise under this
                  Agreement, such security interest may be enforced in
                  accordance with the provisions of applicable law or Paragraph
                  11(d)(i) hereof (applying such Paragraph as if such defaulted
                  Obligations were owed hereunder in respect of a Transaction in
                  which the defaulting party is acting as Seller). Buyer will
                  advise Seller promptly following the application of any
                  payments or the exercise of setoff rights under this Paragraph
                  12.

                  26. CONSENT TO ASSIGNMENT. In accordance with Paragraph 15(a)
of the Master Repurchase Agreement, Seller hereby consents to the assignment by
CSFB ("Assignor") to Credit Suisse First Boston, Cayman Branch ("Assignee") of
all of Buyer's rights and obligations under the Agreement and under all
Transactions; PROVIDED, HOWEVER, that the foregoing consent shall not be
effective if such assignment would impose new or additional tax liability on
Seller. Upon any such assignment, Assignor shall be relieved of all of its
obligations under the Agreement and such Transactions. Following any such
assignment, (a) any notice or report required to be delivered to Buyer under the
Agreement shall be delivered to Assignor, as agent for Assignee, at the same
address set forth herein, (b) Assignor shall act solely as agent for Assignee,
and Assignor shall have no responsibility or personal liability to Seller or
Assignee arising from any failure of Seller or Assignee to pay or perform any
obligation under the Agreement and (c) each of Seller and Assignee shall proceed
against the other to collect or recover any assets or monies owing to it in
connection with or as a result of any Transaction or otherwise under the
Agreement.

                  27. JURISDICTION; NO JURY TRIAL. WFC agrees to submit to
personal jurisdiction in the State of New York in any action or proceeding
arising out of the Agreement. Buyer and WFC each hereby waive the right of trial
by jury in any litigation arising hereunder.

                  28. INDEMNIFICATION; FEES AND DISBURSEMENTS. Seller hereby
agrees to indemnify and hold harmless Buyer from any and all losses, damages,
claims, judgments, costs (including attorney fees and costs) and other expenses
arising from or relating to third party claims or third party claims Buyer
reasonably believes may be asserted relating to (a) any Event of Default and (b)
any error, or inaccuracy or untruthfulness in any representation or warranty
contained in this Agreement (including each Exhibit) and without regard to any
qualification thereof by "best of knowledge", "Seller's knowledge", "material"
or other words of like import; provided, however, that with respect to
representations or warranties qualified by words of such import, the Seller
shall not be liable for breach of contract damages, nor for damages for any
cause of action in tort, nor for any punitive or consequential damages, unless
(in each case) either (i)


                                       16
<PAGE>


such damages are actually incurred by Buyer, or (ii) such representation or
warranty, as modified by such words of limitation, has been breached. In the
event that either party commences a lawsuit or proceeding against the other in
connection with the Agreement, any and all reasonable attorneys' fees and costs
incurred in connection with the lawsuit or proceeding shall be paid by the
non-prevailing party after all appeals have been exhausted or not pursued.

                  29. PREPAYMENT. (a) Seller shall have the right to accelerate
any Repurchase Date for any Transaction at any time and prepay any Transaction
prior to the Repurchase Date and thereby terminate the Transaction, without
penalty or premium, subject, however, to payment of Breakage Costs by Seller to
Buyer as provided in subsection (b) below.

                  (b) Breakage Costs shall be paid by Seller to Buyer at the
time of prepayment and shall be calculated as follows ("Breakage Costs"): the
product of (x) the aggregate Repurchase Price (excluding Price Differential) and
(y) the product of (i) the Breakage Rate and (ii) a fraction, the numerator of
which is the Breakage Period and the denomination of which is 360. "Breakage
Rate" shall mean the applicable Pricing Rate minus the prevailing LIBOR.
"Breakage Period" shall mean the number of days from the date of prepayment to
and including the scheduled Repurchase Date. Notwithstanding anything herein to
the contrary, in the event that the Contracts that are the subject of a prepaid
Transaction are transferred or deposited to a depositor or sponsor of a
securitization underwritten or placed by Buyer, then Seller shall not be
obligated to pay Breakage Costs with respect to such Contracts.

                  30. EFFECTIVENESS. This Agreement shall become effective, as
of the Restatement Date, upon the satisfaction of all of the following
conditions:

                     (a) execution and delivery of the Agreement by all of the
                     parties thereto;

                     (b) payment by Seller of the amount described in Section
                     2(a) hereof;

                     (c) execution and delivery of (x) the Collateralization
                     Agreement, in form and substance satisfactory to Buyer, by
                     all of the parties thereto and (y) any UCC-1 financing
                     statements required by the Collateralization Agreement, in
                     form and substance satisfactory to Buyer, by Seller;

                     (d) execution and delivery of the Guaranty Agreement, in
                     form and substance satisfactory to Buyer, by Guarantor; and



                                       17
<PAGE>





                     (e) execution and delivery of amendments to the Custodial
                     Agreement, the REO Subsidiary Pledge Agreement and the
                     Servicing Letter Agreement, all as of the Restatement Date
                     and in form and substance satisfactory to Buyer, by all of
                     the parties thereto.

                  WILSHIRE FUNDING CORPORATION       CREDIT SUISSE FIRST BOSTON

                           MORTGAGE CAPITAL LLC

               By:____________________________    By:__________________________
               Name:                              Name:
               Title:                             Title:

               AGREED AS TO SECTIONS 17(a) AND 24 ONLY:

               WILSHIRE FINANCIAL SERVICES GROUP INC.

               By:_____________________________
               Name:
               Title:

                                       18


<PAGE>


                                                                   Exhibit 10.17

                                                   Dated as of December 15, 1999
Between:

CREDIT SUISSE FIRST BOSTON (EUROPE) LIMITED ("Buyer")
- ---------------------------------------------------------

and

WILSHIRE FUNDING CORPORATION ("Seller")
- ---------------------------------------

1. APPLICABILITY

     From time to time the parties hereto may enter into transactions in which
     one party ("Seller") agrees to transfer to the other ("Buyer") securities
     or other assets ("Securities") against the transfer of funds by Buyer, with
     a simultaneous agreement by Buyer to transfer to Seller such Securities at
     a date certain or on demand, against the transfer of funds by Seller. Each
     such transaction shall be referred to herein as a "Transaction" and, unless
     otherwise agreed in writing, shall be governed by this Agreement, including
     any supplemental terms or conditions contained in Annex I hereto and in any
     other annexes identified herein or therein as applicable hereunder.

2. DEFINITIONS

     (a)  "Act of Insolvency", with respect to any party, (i) the commencement
          by such party as debtor of any case or proceeding under any
          bankruptcy, insolvency, reorganization, liquidation, moratorium,
          dissolution, delinquency or similar law, or such party seeking the
          appointment or election of a receiver, conservator, trustee, custodian
          or similar official for such party or any substantial part of its
          property, or the convening of any meeting of creditors for purposes of
          commencing any such case or proceeding or seeking such an appointment
          or election, (ii) the commencement of any such case or proceeding
          against such party, or another seeking such an appointment or
          election, or the filing against a party of an application for a
          protective decree under the provisions of the Securities Investors
          Protection Act of 1970, which (A) is consented to or not timely
          contested by such party, (B) results in the entry of an order for
          relief, such an appointment or election, the issuance of such a
          protective decree or the entry of an order having a similar effect, or
          (C) is not dismissed within 15 days, (iii) the making by such party of
          a general assignment for the benefit of creditors, or (iv) the
          admission in writing by such party of such party's inability to pay
          such party's debts as they become due;

     (b)  "Additional Purchased Securities", Securities provided by Seller to
          Buyer pursuant to Paragraph 4(a) hereof;

     (c)  "Buyer's Margin Amount", with respect to any Transaction as of any
          date, the amount obtained by application of the Buyer's Margin
          Percentage to the Repurchase Price for such Transaction as of such
          date;


<PAGE>


     (d)  "Buyer's Margin Percentage", with respect to any Transaction as of any
          date, a percentage (which may be equal to the Seller's Margin
          Percentage) agreed to by Buyer and Seller or, in the absence of any
          such agreement, the percentage obtained by dividing the Market Value
          of the Purchased Securities on the Purchase Date by the Purchase Price
          on the Purchase Date for such Transaction;

     (e)  "Confirmation", the meaning specified in Paragraph 3(b) hereof;

     (f)  "Income", with respect to any Security at any time, any principal
          thereof and all interest, dividends or other distributions thereon;

     (g)  "Margin Deficit", the meaning specified in Paragraph 4(a) hereof;

     (h)  "Margin Excess", the meaning specified in Paragraph 4(b) hereof;

     (i)  "Margin Notice Deadline", the time agreed to by the parties in the
          relevant Confirmation, Annex I hereto or otherwise as the deadline for
          giving notice requiring same-day satisfaction of margin maintenance
          obligations as provided in Paragraph 4 hereof (or, in the absence of
          any such agreement, the deadline for such purposes established in
          accordance with market practice);

     (j)  "Market Value", with respect to any Securities as of any date, the
          price for such Securities on such date obtained from a generally
          recognized source agreed to by the parties or the most recent closing
          bid quotation from such a source, plus accrued income to the extent
          not included therein (other than any Income credited or transferred
          to, or applied to the obligations of, Seller pursuant to Paragraph 5
          hereof) as of such date (unless contrary to market practice for such
          Securities);

     (k)  "Price Differential", with respect to any Transaction as of any date,
          the aggregate amount obtained by daily application of the Pricing Rate
          for such Transaction to the Purchase Price for such Transaction on a
          360-day-per-year basis for the actual number of days during the period
          commencing on (and including) the Purchase Date for such Transaction
          and ending on (but excluding) the date of determination (reduced by
          any amount of such Price Differential previously paid by Seller to
          Buyer with respect to such Transaction);

     (l)  "Pricing Rate", the per annum percentage rate for determination of the
          Price Differential;

     (m)  "Prime Rate", the prime rate of U.S. commercial banks as published in
          THE WALL STREET JOURNAL (or, if more than one such rate is published,
          the average of such rates);

     (n)  "Purchase Date", the date on which Purchased Securities are to be
          transferred by Seller to Buyer;

     (o)  "Purchase Price", (i) on the Purchase Date, the price at which
          Purchased Securities are transferred by Seller to Buyer, and (ii)
          thereafter, except where Buyer and Seller agree otherwise, such price
          increased by the amount of any cash transferred by Buyer to Seller
          pursuant to Paragraph 4(b) hereof and decreased by the amount of any
          cash transferred by Seller to Buyer pursuant to Paragraph 4(a) hereof
          or applied to reduce Seller's obligations under clause (ii) of
          Paragraph 5 hereof;

     (p)  "Purchased Securities", the Securities transferred by Seller to Buyer
          in a Transaction hereunder, and any Securities substituted therefor in
          accordance with Paragraph 9 hereof. The term "Purchased Securities"
          with respect to any Transaction at any time also shall include
          Additional Purchased Securities delivered pursuant to Paragraph 4(a)
          hereof and shall exclude Securities returned pursuant to Paragraph
          4(b) hereof;

     (q)  "Repurchase Date", the date on which Seller is to repurchase the
          Purchased Securities from Buyer, including any date determined by
          application of the provisions of Paragraph 3(c) or 11 hereof;

     (r)  "Repurchase Price", the price at which Purchased Securities are to be
          transferred from Buyer to Seller upon termination of a Transaction,
          which will be determined in each case (including Transactions
          terminable upon demand) as the sum of the Purchase Price and the Price
          Differential as of the date of such determination;

                                       2
<PAGE>

     (s)  "Seller's Margin Amount", with respect to any Transaction as of any
          date, the amount obtained by application of the Seller's Margin
          Percentage to the Repurchase Price for such Transaction as of such
          date;

     (t)  "Seller's Margin Percentage", with respect to any Transaction as of
          any date, a percentage (which may be equal to the Buyer's Margin
          Percentage) agreed to by Buyer and Seller or, in the absence of any
          such agreement, the percentage obtained by dividing the Market Value
          of the Purchased Securities on the Purchase Date by the Purchase Price
          on the Purchase Date for such Transaction;

3.   INITIATION; CONFIRMATION; TERMINATION

     (a)  An agreement to enter into a Transaction may be made orally or in
          writing at the initiation of either Buyer or Seller. On the Purchase
          Date for the Transaction, the Purchased Securities shall be
          transferred to Buyer or its agent against the transfer of the Purchase
          Price to an account of Seller.

     (b)  Upon agreeing to enter into a Transaction hereunder, Buyer or Seller
          (or both), as shall be agreed, shall promptly deliver to the other
          party a written confirmation of each Transaction (a "Confirmation").
          The Confirmation shall describe the Purchased Securities (including
          CUSIP number, if any), identify Buyer or Seller and set forth (i) the
          Purchase Date, (ii) the Purchase Price, (iii) the Repurchase Date,
          unless the Transaction is to be terminable on demand, (iv) the Pricing
          Rate or Repurchase Price applicable to the Transaction, and (v) any
          additional terms or conditions of the Transaction not inconsistent
          with this Agreement. The Confirmation, together with this Agreement,
          shall constitute conclusive evidence of the terms agreed between Buyer
          and Seller with respect to the Transaction to which the Confirmation
          relates, unless with respect to the Confirmation specific objection is
          made promptly after receipt thereof. In the event of any conflict
          between the terms of such Confirmation and this Agreement, this
          Agreement shall prevail.

     (c)  In the case of Transactions terminable upon demand, such demand shall
          be made by Buyer or Seller, no later than such time as is customary in
          accordance with market practice, by telephone or otherwise on or prior
          to the business day on which such termination will be effective. On
          the date specified in such demand, or on the date fixed for
          termination in the case of Transactions having a fixed term,
          termination of the Transaction will be effected by transfer to Seller
          or its agent of the Purchased Securities and any Income in respect
          thereof received by Buyer (and not previously credited or transferred
          to, or applied to the obligations of, Seller pursuant to Paragraph 5
          hereof) against transfer of the Repurchase Price to an account of
          Buyer.

4.   MARGIN MAINTENANCE

     (a)  If at any time the aggregate Market Value of all Purchased Securities
          subject to all Transactions in which a particular party hereto is
          acting as Buyer is less than the aggregate Buyer's Margin Amount for
          all such Transactions (a "Margin Deficit"), then Buyer may by notice
          to Seller require Seller in such Transactions, at Seller's option, to
          transfer to Buyer cash or additional Securities reasonably acceptable
          to Buyer ("Additional Purchased Securities"), so that the cash and
          aggregate Market Value of the Purchased Securities, including any such
          Additional Purchased Securities, will thereupon equal or exceed such
          aggregate Buyer's Margin Amount (decreased by the amount of any Margin
          Deficit as of such date arising from any Transactions in which such
          Buyer is acting as Seller).

     (b)  If at any time the aggregate Market Value of all Purchased Securities
          subject to all Transactions in which a particular party hereto is
          acting as Seller exceeds the aggregate Seller's Margin Amount for all
          such Transactions at such time (a "Margin Excess"), then Seller may by
          notice to Buyer require Buyer in such Transactions, at Buyer's option,
          to transfer cash or Purchased Securities to Seller, so that the
          aggregate Market Value of the Purchased Securities, after deduction of
          any such



                                       3
<PAGE>

          cash or any Purchased Securities so transferred, will thereupon not
          exceed such aggregate Seller's Margin Amount (increased by the amount
          of any Margin Excess as of such date arising from any Transactions in
          which such Seller is acting as Buyer).

     (c)  If any notice is given by Buyer or Seller under subparagraph (a) or
          (b) of this Paragraph at or before the Margin Notice Deadline on any
          business day, the party receiving such notice shall transfer cash or
          Additional Purchased Securities as provided in such subparagraph no
          later than the close of business in the relevant market on such day.
          If any such notice is given after the Margin Notice Deadline, the
          party receiving such notice shall transfer such cash or Securities no
          later than the close of business in the relevant market on the next
          business day following such notice.

     (d)  Any cash transferred pursuant to this Paragraph shall be attributed to
          such Transactions as shall be agreed upon by the Buyer and Seller.

     (e)  Seller and buyer may agree, with respect to any or all Transactions
          hereunder, that the respective rights of Buyer or Seller (or both)
          under subparagraphs (a) or (b) of this Paragraph may be exercised only
          where a Margin Deficit or a Margin Excess, as the case may be, exceeds
          a specified dollar amount or a specified percentage of the Repurchase
          Prices for such Transactions (which amount or percentage shall be
          agreed to by Buyer and Seller prior to entering into any such
          Transactions).

     (f)  Seller and Buyer may agree with respect to any or all Transactions
          hereunder, that the respective rights of Buyer and Seller under
          subparagraphs (a) or (b) of this Paragraph to require the elimination
          of a Margin Deficit or a Margin Excess, as the case may be, may be
          exercised whenever such a Margin Deficit or a Margin Excess exists
          with respect to any single Transaction hereunder (calculated without
          regard to any other Transaction outstanding under this Agreement).

5.   INCOME PAYMENTS

     Seller shall be entitled to receive an amount equal to all income paid or
     distributed on or in respect of the Securities that is not otherwise
     received by Seller, to the full extent it would so be entitled if the
     Securities had not been sold to Buyer. Buyer shall, as the parties may
     agree with respect to any Transaction (or, in the absence of any such
     agreement, as Buyer shall reasonably determine in its discretion), on the
     date such Income is paid or distributed either (i) transfer to or credit to
     the account of Seller such Income with respect to any Purchased Securities
     subject to such Transaction or (ii) with respect to Income paid in cash,
     apply the Income payment or payments to reduce the amount, if any, to be
     transferred to Buyer by Seller upon termination of such Transaction. Buyer
     shall not be obligated to take any action pursuant to the preceding
     sentence (A) to the extent that such action would result in the creation of
     a Margin Deficit, unless prior thereto or simultaneously therewith Seller
     transfers to Buyer cash or Additional Purchased Securities sufficient to
     eliminate such Margin Deficit, or (B) if an Event of Default with respect
     to Seller has occurred and is then continuing at the time such Income is
     paid or distributed.

6.   SECURITY INTEREST

     Although the parties intend that all Transactions hereunder be sales and
     purchases and not loans, in the event any such Transactions are deemed to
     be loans, Seller shall be deemed to have pledged to Buyer as security for
     the performance by Seller of its obligations under each such Transaction,
     and shall be deemed to have granted to Buyer a security interest in, all of
     the Purchased Securities with respect to all Transactions hereunder and all
     income thereon and other proceeds thereof.

7.   PAYMENT AND TRANSFER

     Unless otherwise mutually agreed, all transfers of funds hereunder shall be
     in immediately available funds. All Securities transferred by one party
     hereto to the other party (i) shall be in suitable form for transfer or
     shall be accompanied by duly executed instruments of transfer or assignment
     in blank and



                                       4
<PAGE>

     such other documentation as the party receiving possession may reasonably
     request, (ii) shall be transferred on the book-entry system of the Federal
     Reserve Bank, or (iii) shall be transferred by any other method mutually
     acceptable to Seller and Buyer.

8.   SEGREGATION OF PURCHASED SECURITIES

     To the extent required by applicable law, all Purchased Securities in the
     possession of Seller shall be segregated from other securities in its
     possession and shall be identified as subject to this Agreement.
     Segregation may be accomplished by appropriate identification on the books
     and records of the holder, including a financial or securities intermediary
     or a clearing corporation. All of Seller's interest in the Purchased
     Securities shall pass to Buyer on the Purchase Date and, unless otherwise
     agreed by Buyer and Seller, nothing in this Agreement shall preclude Buyer
     from engaging in repurchase transactions with the Purchased Securities or
     otherwise selling, transferring, pledging or hypothecating the Purchased
     Securities to Seller pursuant to Paragraph 3, 4 or 11 hereof, or of Buyer's
     obligation to credit or pay Income to, or apply Income to the obligations
     of, Seller pursuant to Paragraph 5 hereof.

     REQUIRED DISCLOSURE FOR TRANSACTIONS IN WHICH THE SELLER RETAINS CUSTODY OF
     THE PURCHASED SECURITIES

          Seller is not permitted to substitute other securities for those
          subject to this Agreement and therefore must keep Buyer's securities
          segregated at all times, unless in this Agreement Buyer grants Seller
          the right to substitute other securities. If the Buyer grants the
          right to substitute, this means that Buyer's securities will likely be
          commingled with Seller's own securities during the trading day. Buyer
          is advised that, during any trading day that Buyer's securities are
          commingled with Seller's securities, they [will]* [may]** be subject
          to liens granted by Seller to [its clearing bank]* [third parties]**
          and may be used by Seller for deliveries on other securities
          transactions. Whenever the securities are commingled, Seller's ability
          to resegregate substitute securities for Buyer will be subject to
          Seller's ability to satisfy [the clearing]* [any]** lien or to obtain
          substitute securities.

          *Language to be used under 17 C.F.R. SECTION 403.4(e) if Seller is a
          government securities broker or dealer other than a financial
          institution.

          **Language to be used under 17 C.F.R. SECTION 403.5(d) if Seller is a
          financial institution.

9.   SUBSTITUTION

     (a)  Seller may, subject to agreement with and acceptance by Buyer,
          substitute other Securities for any Purchased Securities. Such
          substitution shall be made by transfer to Buyer of such other
          Securities and transfer to Seller of such Purchased Securities. After
          substitution, the substituted Securities shall be deemed to be
          Purchased Securities.

     (b)  In transactions in which Seller retains custody of Purchased
          Securities, the parties expressly agree that Buyer shall be deemed,
          for purposes of subparagraph (a) of this Paragraph, to have agreed to
          and accepted in this Agreement substitution by Seller of other
          Securities for Purchased Securities; PROVIDED, HOWEVER, that such
          other Securities shall have a Market Value at least equal to the
          Market Value of the Purchased Securities for which they are
          substituted.

10.  REPRESENTATIONS

     Each of Buyer and Seller represents and warrants to the other that (i) it
     is duly authorized to execute and deliver this Agreement, to enter into
     Transactions contemplated hereunder and to perform its obligation hereunder
     and has taken all necessary action to authorize such execution, delivery
     and performance,



                                       5
<PAGE>

     (ii) it will engage in such Transactions as principal (or, if agreed in
     writing, in the form of an annex hereto or otherwise, in advance of any
     Transaction by the other party hereto, as agent for the disclosed
     principal), (iii) the person signing this Agreement on its behalf is duly
     authorized to do so on its behalf (or on behalf of any such disclosed
     principal), (iv) it has obtained all authorizations of any governmental
     body required in connection with this Agreement and the Transactions
     hereunder and such authorizations are in full force and effect and (v) the
     execution, delivery and performance of this Agreement and the Transactions
     hereunder will not violate any law, ordinance, charter, by-law or rule
     applicable to it or any agreement by which it is bound or by which any of
     its assets are affected. On the Purchase Date for any Transaction Buyer and
     Seller shall each be deemed to repeat all the foregoing representations
     made by it.

11.  EVENTS OF DEFAULT

     In the event that (i) Seller fails to transfer or Buyer fails to purchase
     Purchased Securities upon the applicable Purchase Date, (ii) Seller fails
     to repurchase or Buyer fails to transfer Purchased Securities upon the
     applicable Repurchase Date, (iii) Seller or Buyer fails to comply with
     Paragraph 4 hereof, (iv) Buyer fails, after one business day's notice, to
     comply with Paragraph 5 hereof, (v) an Act of Insolvency occurs with
     respect to Seller or Buyer, (vi) any representation made by Seller or Buyer
     shall have been incorrect or untrue in any material respect when made or
     repeated or deemed to have been made or repeated, or (vii) Seller or Buyer
     shall admit to the other its inability to, or its intention not to, perform
     any of its obligations hereunder (each an "Event of Default"):

     (a)  The nondefaulting party may, at its option (which option shall be
          deemed to have been exercised immediately upon the occurrence of an
          Act of Insolvency), declare an Event of Default to have occurred
          hereunder and, upon the exercise or deemed exercise of such option,
          the Repurchase Date for each Transaction hereunder shall, if it has
          not already occurred, be deemed immediately to occur (except that, in
          the event that the Purchase Date for any Transaction has not yet
          occurred as of the date of such exercise or deemed exercise, such
          Transaction shall be deemed immediately canceled). The nondefaulting
          party shall (except upon the occurrence of an Act of Involvency)
          give notice to the defaulting party of the exercise of such option
          as promptly as practicable.

     (b)  In all Transactions in which the defaulting party is acting as Seller,
          if the nondefaulting party exercises or is deemed to have exercised
          the option referred to in subparagraph (a) of this Paragraph, (i) the
          defaulting party's obligations in such Transactions to repurchase all
          Purchased Securities, at the Repurchased Price therefor on the
          Repurchase Date determined in accordance with subparagraph (a) of
          this Paragraph, shall thereupon become immediately due and payable,
          (ii) all Income paid after such exercise or deemed exercise shall be
          retained by the nondefaulting party and applied to the aggregate
          unpaid Repurchase Prices and any other amounts owing by the
          defaulting party hereunder, and (iii) the defaulting party shall
          immediately deliver to the nondefaulting party any Purchased
          Securities subject to such Transactions then in the defaulting
          party's possession or control.

     (c)  In all Transactions in which the defaulting party is acting as Buyer,
          upon tender by the nondefaulting party of payment of the aggregate
          Repurchase Prices for all such Transactions, all right, title and
          interest in and entitlement to all Purchased Securities subject to
          such Transactions shall be deemed transferred to the nondefaulting
          party, and the defaulting party shall deliver all such Purchased
          Securities to the nondefaulting party.

                                       6
<PAGE>

     (d)  If the nondefaulting party exercises or is deemed to have exercised
          the option referred to in sub-paragraph (a) of this Paragraph, the
          nondefaulting party, without prior notice to the defaulting party,
          may:

          (i)  as to Transactions in which the defaulting party is acting as
               Seller, (A) immediately sell, in a recognized market (or
               otherwise in a commercially reasonable manner) at such price or
               prices as the nondefaulting party may reasonably deem
               satisfactory, any or all Purchased Securities subject to such
               Transactions and apply the proceeds thereof to the aggregate
               unpaid Repurchase Prices and any other amounts owing by the
               defaulting party hereunder or (B) in its sole discretion elect,
               in lieu of selling all or a portion of such Purchased Securities,
               to give the defaulting party credit for such Purchased Securities
               in an amount equal to the price therefor on such date, obtained
               from a generally recognized source or the most recent closing bid
               quotation from such a source, against the aggregate unpaid
               Repurchase Prices and any other amounts owing by the defaulting
               party hereunder; and

          (ii) as to Transactions in which the defaulting party is acting as
               Buyer, (A) immediately purchase, in a recognized market (or
               otherwise in a commercially reasonable manner) at such price or
               prices as the nondefaulting party may reasonably deem
               satisfactory, securities ("Replacement Securities") of the same
               class and amount as any Purchased Securities that are not
               delivered by the defaulting party to the nondefaulting party as
               required hereunder or (B) in its sole discretion elect, in lieu
               of purchasing Replacement Securities, to be deemed to have
               purchased Replacement Securities at the price therefor on such
               date, obtained from a generally recognized source or the most
               recent closing offer quotation from such a source.

          Unless otherwise provided in Annex I, the parties acknowledge and
          agree that (1) the Securities subject to any Transaction hereunder are
          instruments traded in a recognized market, (2) in the absence of a
          generally recognized source for prices or bid or offer quotations for
          any Security, the nondefaulting party may establish the source
          therefor in its sole discretion and (3) all prices, bids and offers
          shall be determined together with accrued Income (except to the extent
          contrary to market practice with respect to the relevant Securities).

     (e)  As to Transactions in which the defaulting party is acting as Buyer,
          the defaulting party shall be liable to the nondefaulting party for
          any excess of the price paid (or deemed paid) by the nondefaulting
          party for Replacement Securities over the Repurchase Price for the
          Purchased Securities replaced thereby and for any amounts payable by
          the defaulting party under Paragraph 5 hereof or otherwise hereunder.

     (f)  For purposes of this Paragraph 11, the Repurchase Price for each
          Transaction hereunder in respect of which the defaulting party is
          acting as Buyer shall not increase above the amount of such Repurchase
          Price for such Transaction determined as of the date of the exercise
          or deemed exercise by the nondefaulting party of the option referred
          to in subparagraph (a) of this Paragraph.

     (g)  The defaulting party shall be liable to the nondefaulting party for
          (i) the amount of all reasonable legal or other expenses incurred by
          the nondefaulting party in connection with or as a result of an Event
          of Default, (ii) damages in an amount equal to the cost (including all
          fees, expenses and commissions) of entering into replacement
          transactions and entering into or terminating hedge transactions in
          connection with or as a result of an Event of Default, and (iii) any
          other loss, damage, cost or expense directly arising or resulting from
          the occurrence of an Event of Default in respect of a Transaction.

     (h)  To the extent permitted by applicable law, the defaulting party shall
          be liable to the nondefaulting party for interest on any amounts owing
          by the defaulting party hereunder, from the date the defaulting party
          becomes liable for such amounts hereunder until such amounts are (i)
          paid in full



                                       7
<PAGE>

          by the defaulting party or (ii) satisfied in full by the exercise of
          the nondefaulting party's rights hereunder. Interest on any sum
          payable by the defaulting party to the nondefaulting party under this
          Paragraph 11(h) shall be at a rate equal to the greater of the Pricing
          Rate for the relevant Transaction or the Prime Rate.

     (i)  The nondefaulting party shall have, in addition to its rights
          hereunder, any rights otherwise available to it under any other
          agreement or applicable law.

12.  SINGLE AGREEMENT

     Buyer and Seller acknowledge that, and have entered hereinto and will enter
     into each Transaction hereunder in consideration of and in reliance upon
     the fact that, all Transactions hereunder constitute a single business and
     contractual relationship and have been made in consideration of each other.
     Accordingly, each of Buyer and Seller agrees (i) to perform all of its
     obligations in respect of each Transaction hereunder, and that a default in
     the performance of any such obligations shall constitute a default by it in
     respect of all Transactions hereunder, (ii) that each of them shall be
     entitled to set off claims and apply property held by them in respect of
     any Transaction against obligations owing to them in respect of any other
     Transactions hereunder and (iii) that payments, deliveries and other
     transfers made by either of them in respect of any Transaction shall be
     deemed to have been made in consideration of payments, deliveries and other
     transfers in respect of any other Transactions hereunder, and the
     obligations to make any such payments, deliveries and other transfers may
     be applied against each other and netted.

13.  NOTICES AND OTHER COMMUNICATIONS

     Any and all notices, statements, demands or other communications hereunder
     may be given by a party to the other by mail, facsimile, telegraph,
     messenger or otherwise to the address specified in Annex II hereto, or so
     sent to such party at any other place specified in a notice of change of
     address hereafter received by the other. All notices, demands and requests
     hereunder may be made orally, to be confirmed promptly in writing, or by
     other communication as specified in the preceding sentence.

14.  ENTIRE AGREEMENT; SEVERABILITY

     This Agreement shall supersede any existing agreements between the parties
     containing general terms and conditions for repurchase transactions. Each
     provision and agreement herein shall be treated as separate and independent
     from any other provision or agreement herein and shall be enforceable
     notwithstanding the unenforceability of any such other provision or
     agreement.

15.  NON-ASSIGNABILITY; TERMINATION

     (a)  The rights and obligations of the parties under this Agreement and
          under any Transaction shall not be assigned by either party without
          the prior written consent of the other party, and any such assignment
          without the prior written consent of the other party shall be null and
          void. Subject to the foregoing, this Agreement and any Transactions
          shall be binding upon and shall inure to the benefit of the parties
          and their respective successors and assigns. This Agreement may be
          terminated by either party upon giving written notice to the other,
          except that this Agreement shall, notwithstanding such notice, remain
          applicable to any Transactions then outstanding.

     (b)  Subparagraph (a) of this Paragraph 15 shall not preclude a party from
          assigning, charging or otherwise dealing with all or any part of its
          interest in any sum payable to it under Paragraph 11 hereof.

16.  GOVERNING LAW

     This Agreement shall be governed by the laws of the State of New York
     without giving effect to the conflict of law principles thereof.

                                       8
<PAGE>

17.  NO WAIVERS, ETC.

     No express or implied waiver of any Event of Default by either party shall
     constitute a waiver of any other Event of Default and no exercise of any
     remedy hereunder by any party shall constitute a waiver of its right to
     exercise any other remedy hereunder. No modification or waiver of any
     provision of this Agreement and no consent by any party to a departure
     herefrom shall be effective unless and until such shall be in writing and
     duly executed by both of the parties hereto. Without limitation on any of
     the foregoing, the failure to give a notice pursuant to Paragraph 4(a) or
     4(b) hereof will not constitute a waiver of any right to do so at a later
     date.

18.  USE OF EMPLOYEE PLAN ASSETS

     (a)  If assets of an employee benefit plan subject to any provision of the
          Employee Retirement Income Security Act of 1974 ("ERISA") are intended
          to be used by either party hereto (the "Plan Party") in a Transaction,
          the Plan Party shall so notify the other party prior to the
          Transaction. The Plan Party shall represent in writing to the other
          party that the Transaction does not constitute a prohibited
          transaction under ERISA or is otherwise exempt therefrom, and the
          other party may proceed in reliance thereon but shall not be required
          so to proceed.

     (b)  Subject to the last sentence of subparagraph (a) of this Paragraph,
          any such Transaction shall proceed only if Seller furnishes or has
          furnished to Buyer its most recent available audited statement of its
          financial condition and its most recent subsequent unaudited statement
          of its financial condition.

     (c)  By entering into a Transaction pursuant to this Paragraph, Seller
          shall be deemed (i) to represent to Buyer that since the date of
          Seller's latest such financial statements, there has been no material
          adverse change in Seller's financial condition which Seller has not
          disclosed to Buyer, and (ii) to agree to provide Buyer with future
          audited and unaudited statements of its financial condition as they
          are issued, so long as it is a Seller in any outstanding Transaction
          involving a Plan Party.

19.  INTENT

     (a)  The parties recognize that each Transaction is a "repurchase
          agreement" as that term is defined in Section 101 of Title 11 of the
          United States Code, as amended (except insofar as the type of
          Securities subject to such Transaction or the term of such Transaction
          would render such definition inapplicable), and a "securities
          contract" as that term is defined in Section 741 of Title 11 of the
          United States Code, as amended (except insofar as the type of assets
          subject to such Transaction would render such definition
          inapplicable).

     (b)  It is understood that either party's right to liquidate Securities
          delivered to it in connection with Transactions hereunder or to
          exercise any other remedies pursuant to Paragraph 11 hereof is a
          contractual right to liquidate such Transaction as described in
          Sections 555 and 559 of Title 11 of the United States Code, as
          amended.

     (c)  The parties agree and acknowledge that if a party hereto is an
          "insured depository institution," as such term is defined in the
          Federal Deposit Insurance Act, as amended ("FDIA"), then each
          Transaction hereunder is a "qualified financial contract," as that
          term is defined in FDIA and any rules, orders or policy statements
          thereunder (except insofar as the type of assets subject to such
          Transaction would render such definition inapplicable).

     (d)  It is understood that this Agreement constitutes a "netting contract"
          as defined in and subject to Title IV of the Federal Deposit Insurance
          Corporation Improvement Act of 1991 ("FDICIA") and each payment
          entitlement and payment obligation under any Transaction hereunder
          shall constitute a "covered contractual payment entitlement" or
          "covered contractual payment obligation",

                                       9
<PAGE>

          respectively, as defined in and subject to FDICIA (except insofar as
          one or both of the parties is not a "financial institution" as that
          term is defined in FDICIA).

20.  DISCLOSURE RELATING TO CERTAIN FEDERAL PROTECTIONS

     The parties acknowledge that they have been advised that:

     (a)  in the case of Transactions in which one of the parties is a broker or
          dealer registered with the Securities and Exchange Commission ("SEC")
          under Section 15 of the Securities Exchange Act of 1934 ("1934 Act"),
          the Securities Investor Protection Corporation has taken the position
          that the provisions of the Securities Investor Protection Act of 1970
          ("SIPA") do not protect the other party with respect to any
          Transaction hereunder;

     (b)  in the case of Transactions in which one of the parties is a
          government securities broker or a government securities dealer
          registered with the SEC under Section 15C of the 1934 Act, SIPA will
          not provide protection to the other party with respect to any
          Transaction hereunder; and

     (c)  in the case of Transactions in which one of the parties is a financial
          institution, funds held by the financial institution pursuant to a
          Transaction hereunder are not a deposit and therefore are not insured
          by the Federal Deposit Insurance Corporation or the National Credit
          Union Share Insurance Fund, as applicable.


CREDIT SUISSE FIRST BOSTON
MORTGAGE CAPITAL LLC                      WILSHIRE FUNDING CORPORATION

[Name of Party]                          [Name of Party]

By:        [illegible]                   By:         [illegible]
   --------------------------                 ---------------------------
Title:     Managing Director             Title:          CFO
      -----------------------                  --------------------------
Date:          11/16/99                  Date:      November 12, 1999
    -------------------------                 ---------------------------

<PAGE>

                                     ANNEX I

                        SUPPLEMENTAL TERMS AND CONDITIONS
                              (EUROPE LIMITED/WFC)

                  Pursuant to the terms of the Master Repurchase Agreement (the
printed text only, the "Master Repurchase Agreement," and together with this
Annex and the other Annexes and Exhibits thereto, the "Agreement") dated as of
December 15, 1999 (the "Effective Date"), Buyer and Seller agree to be governed
by the Supplemental Terms and Conditions stated herein. Prior to the Effective
Date, Seller had entered into reverse repurchase transactions with Credit Suisse
First Boston (Hong Kong) Limited ("CSFB Hong Kong") pursuant to a Global Master
Repurchase Agreement dated as of November 13, 1996 (together with the Annexes
and Exhibits thereto, the "HK Agreement") between CSFB Hong Kong and Seller. The
transactions under the HK Agreement (the "HK Transactions") that are outstanding
on the Effective Date shall be settled on the Effective Date, and Buyer and
Seller shall contemporaneously enter into the New Transactions referred to
below. The New Transactions and the Rollover Transactions referred to below
shall be governed by the Agreement. All capitalized terms used in these
Supplemental Terms and Conditions that are defined in the Master Repurchase
Agreement are used herein as defined therein, except to the extent such terms
are amended or supplemented herein. To the extent that any provisions in these
Supplemental Terms and Conditions are in conflict with provisions contained in
the Master Repurchase Agreement, the provisions of these Supplemental Terms and
Conditions shall prevail.

                  1. SPECIFIC TRANSACTIONS ONLY. (a) Unless otherwise agreed by
Buyer and Seller, the only Transactions under the Agreement shall be (i) new
Transactions (the "New Transactions") entered into as of the Effective Date
covering the Purchased Securities that were then subject to HK Transactions and
(ii) the Rollover Transactions described below. Each New Transaction shall have
a term of approximately one month, and shall have a Purchase Price equal to the
Repurchase Price (determined as of the Effective Date without any breakage costs
or similar charges) applicable to the HK Transaction for the corresponding
Purchased Security (subject to adjustment to give effect to the payments and fee
described in Section 2 below). Unless (x) an Event of Default shall have
occurred, (y) Seller directs Buyer not to do so, or (z) Seller shall have paid
the applicable Repurchase Price for the relevant Transaction, Buyer shall with
respect to each Transaction enter into successive additional monthly
Transactions (the "Rollover Transactions") for the Purchased Securities covered
by such Transaction; PROVIDED, HOWEVER, that Buyer shall have no obligation to
enter into any Transaction with a Repurchase Date later than the first
anniversary of the Effective Date. Neither Buyer nor Seller shall have any
obligation to enter into any Transaction under the Agreement other than the
Transactions described above in this Section 1(a).

                  (b) The Pricing Rate for all Transactions, subject to
adjustment as set forth in Section 9 below and unless otherwise agreed in
connection with a specific Transaction, shall be a per annum rate equal to LIBOR
(as defined below) plus the following respective per annum rate for Transactions
covering the following types of Purchased Securities:


<PAGE>


<TABLE>
<CAPTION>
                      TYPE OF PURCHASED SECURITIES                              PER ANNUM RATE
                      <S>                                                       <C>
                      Mortgage-backed Securities Rated "BB"                         1.50%
                      Mortgage-backed Securities Rated "B"                          2.00%
                      Mortgage-backed Securities which are not Rated                2.50%
</TABLE>

                      "Rated" means, with respect to any Purchased Securities,
                      the lowest rating given to such Purchased Securities by
                      any one of more of Moody's Investors Service, Inc.,
                      Standard & Poor's Corporation, Duff & Phelps Credit Rating
                      Co., Fitch IBCA, Inc. or any successor to any of such
                      rating agencies.

                       "LIBOR" means the offered rate for United States dollars
                      with a maturity of one month which appears on Telerate as
                      of 9 AM, New York City time, as determined by Buyer
                      (absent manifest error) on the Purchase Date for the
                      relevant Transaction; PROVIDED, HOWEVER, that if such rate
                      does not appear on the Dow Jones Telerate Service page
                      3750 (or such other page as may replace that page on that
                      service) or if such service is no longer offered, the rate
                      for United States dollars with a maturity of one month
                      quoted by such other comparable service as may be selected
                      by Buyer.

                  2. PAYMENTS AND FEES. (a) On November 29, 1999, Seller wired
immediately available funds to Buyer in the amount of $2,000,000, which payment
was applied to the outstanding Repurchase Prices under the HK Agreement.

                      (b) On the Effective Date, Buyer shall be entitled to a
facility fee in the amount of 0.5% of the New Transaction Purchase Prices
(determined after giving effect to the payments described in Section 2(a) above
and before giving effect to such fee), which shall be added to and be part of
the respective Purchase Prices under the New Transactions.

                      (c) Buyer has agreed to accept deferred payment of the
$1,645,225.33 Margin Deficit (the "Deferred Amount") outstanding on the
Effective Date, and the Deferred Amount shall be included in the Purchase Price
for the New Transactions as of the Effective Date. Seller shall use all proceeds
(net of any related Repurchase Prices) received after the Effective Date by
Seller or Guarantor from sales of loans and securities subject to the Agreement
and the Whole Loan Agreement (as defined below) and from Guarantor's European
operations to pay the Deferred Amount and, in any event, shall pay at least
$175,000 of the Deferred Amount no later than December 31, 1999, at least
$800,000 (inclusive of all prior payments) of the Deferred Amount no later than
January 31, 2000, at least $1,070,000 (inclusive of all prior payments) of the
Deferred Amount no later than February 29, 2000, at least $1,270,000 (inclusive
of all prior payments) of the Deferred Amount no later than March 31, 2000, and
the entire Deferred Amount no later than April 28, 2000. All payments shall be
effected by wiring immediately available funds to Buyer (unless Buyer has
received the proceeds of the related sale directly). Except as set forth in this
Section 2(c) or Paragraph 11 of the Master Repurchase Agreement, but
notwithstanding the provisions of Paragraph 4(a) of the Master Repurchase
Agreement, Buyer shall not require transfers by Seller to eliminate any Margin
Deficit to the extent that such Margin Deficit is attributable to the Deferred
Amount. Buyer shall release, and shall cause Credit Suisse First Boston Mortgage
Capital LLC to release, any proceeds (net of any related Repurchase Prices) of
loans and securities subject to the Agreement or the Whole Loan Agreement, as



                                      -2-
<PAGE>

the case may be, for payment of the Deferred Amount in accordance with this
Section 2(c); PROVIDED, HOWEVER that no such proceeds shall be released if and
to the extent such release would result in, or such proceeds are required to
eliminate, a Margin Deficit (unrelated to the Deferred Amount) under the
Agreement or the Whole Loan Agreement, as the case may be.

                  3. MARKET VALUE. (a) The text of Paragraph 2(j) of the Master
Repurchase Agreement is replaced in its entirety with the following:

                      "`Market Value', with respect to any Securities as of any
                      date, the price of such Securities as determined by Buyer
                      in its good faith judgment;"

                      (b)  Buyer shall provide to Seller, at Seller's request
and for information purposes only, the assumptions used by Buyer to determine
the Market Value of the Purchased Securities for each new determination of
Market Value.

                  4. MARGIN MAINTENANCE. (a) The Margin Notice Deadline shall be
10 AM, New York City time. The Buyer's Margin Percentage with respect to each
Transaction under the Agreement shall be equal to the Buyer's Margin Percentage
with respect to the final HK Transaction for the corresponding Purchased
Security as specified in the relevant Confirmation.

                      (b)  Paragraph 4 of the Master Repurchase Agreement is
amended by deleting subparagraphs (d), (e) and (f) of such Paragraph. Neither
party shall be required to comply with the provisions of subparagraph (b) of
Paragraph 4, which subparagraph is preserved solely for the purpose of providing
a definition of the term "Margin Excess."

                      (c) Notwithstanding anything to the contrary contained in
the Agreement (except that this Section 4(c) shall not affect the obligations of
Seller set forth in Section 2(c) hereof), Seller shall not be required to
eliminate any Margin Deficit pursuant to Paragraph 4(a) except to the extent, if
any, that the amount of such Margin Deficit exceeds the amount of any Margin
Excess (as such term is defined in the amended and restated Master Repurchase
Agreement dated as of November 26, 1999 between Seller and Credit Suisse First
Boston Mortgage Capital LLC (as amended, modified, restated or supplemented from
time to time, the "Whole Loan Agreement")) existing at such time under the Whole
Loan Agreement.

                  5. INCOME PAYMENTS. The text of Paragraph 5 of the Master
Repurchase Agreement is replaced in its entirety with the following:

                      "(a) Buyer shall be entitled to receive and retain an
                      amount equal to all Income and other proceeds (including
                      sale and refinancing proceeds) paid, distributed, received
                      or otherwise realized from, on or in respect of the
                      Securities (after deduction for any required tax or other
                      third-party payments), and shall apply all such amounts in
                      the following order: first to pay any unpaid accrued Price
                      Differentials; second, to pay any amounts due from Seller
                      as a result of principal paydowns, or changes in the
                      Market Value, of Purchased Securities; and then, to pay
                      any other amounts owing by Seller under the Agreement or
                      in respect of any Transaction (in such order as Buyer
                      shall determine in its sole discretion).



                                      -3-
<PAGE>

                      (b) Each party agrees to be liable to the relevant taxing
                      authority for the full amount of any Taxes required by
                      governing law to be deducted or withheld from payments or
                      distributions of income that the party receives from the
                      issuer of the Securities ("Income Payments"). All payments
                      made by one party to the other party in respect of any
                      Transaction pursuant to this Agreement, including any
                      Income Payments payable by Buyer to Seller, shall be made
                      free and clear of, and without any, withholding or
                      deduction for or on account of any Taxes, unless such
                      withholding or deduction is required by any applicable
                      law, as modified by the practice of any relevant
                      governmental revenue authority. If such withholding or
                      deduction is so required, then the payor shall (i)
                      promptly notify the payee of such requirement, (ii) pay to
                      the relevant authorities the full amount required to be
                      deducted or withheld promptly upon learning that such
                      deduction or withholding is required, (iii) promptly
                      forward to the payee an official receipt (or certified
                      copy), or other such documentation, evidencing such
                      payment to such authorities, and (iv) pay to the payee
                      such additional amounts as are necessary to yield and
                      remit to the payee an amount which, after deduction of all
                      Taxes (including any Taxes imposed on the additional
                      amounts) so withheld or deducted, equals the full amount
                      that the payee would have received had no such withholding
                      or deduction been required; provided, however, that in no
                      event will Seller be entitled to receive any amount in
                      respect of any Income Payment greater than Seller would
                      have received had it not entered into the relevant
                      Transaction. If (i) the payor fails to timely remit the
                      appropriate amount to the relevant governmental revenue
                      authority in respect of any amount that the payor is
                      required to withhold or deduct from any payment to the
                      payee, and (ii) a liability for such amount is assessed
                      directly against the payee, then payor shall, in addition
                      to its liability to pay additional amounts to the payee
                      pursuant to the preceding sentence, be liable to the payee
                      for any interest or penalties that are thereby imposed
                      upon the payee by reason of such failure by the payor.

                      (c) Each party agrees to complete (accurately and in a
                      manner reasonably satisfactory to the other party),
                      execute, arrange for any required certification of, and
                      deliver to the other party or such government or taxing
                      authority as the other party directs, any form or document
                      that may be required or reasonably requested in order to
                      assist or enable the other party to secure the benefit of
                      any available exemption or relief from any deduction or
                      withholding on account of any Tax or, if there is no
                      available exemption or relief as aforesaid, to secure the
                      benefit of any reduced rate of deduction or withholding,
                      in respect of any payment under this Agreement, promptly
                      upon the earlier of: (i) reasonable demand by the other
                      party, and (ii) learning that the form or document is so
                      required. Failure to comply with or perform any tax
                      covenant provided for hereunder will terminate payor's
                      obligation to pay any additional amount to the extent such
                      additional amount would not be required to be paid but for
                      such failure.

                      (d)(1) In the event a Tax Event occurs with respect to a
                      party to this Agreement, at the option of such party
                      (exercised by written notice to the other



                                      -4-
<PAGE>

                      party, such notice being treated as a demand pursuant to
                      paragraph 3(c) of this Agreement), the Repurchase Date for
                      the Transaction with respect to which the Tax Event
                      occurred shall be immediately deemed to occur and such
                      Repurchase Date shall be treated as the date of
                      determination for purposes of calculating the Repurchase
                      Price.

                      (d)(2) The occurrence with respect to either party of any
                      of the following events will constitute a Tax Event for
                      purposes of this subparagraph:

                           (A) the party shall be required on the next
                           succeeding payment date to pay to the other party an
                           additional amount under subparagraph 5(b) as a result
                           of a Change in Tax Law;

                           (B) there is a substantial likelihood that the party
                           will be required on the next succeeding payment date
                           to pay to the other party an additional amount under
                           subparagraph 5(b) and such substantial likelihood
                           results from an action taken by a taxing authority or
                           court of competent jurisdiction, on or after the date
                           on which such Transaction was entered into
                           (regardless of whether such action was taken or
                           brought with respect to a party to this Agreement);
                           or

                           (C) the party will be required on the next succeeding
                           payment date to pay to the other party an additional
                           amount under subparagraph 5(b) as a result of a
                           consolidation, amalgamation, merger or transfer of
                           substantially all of the assets of such other party
                           by such other party.

                      (e) Each party agrees that it will pay any Stamp Tax
                      levied or imposed upon it or in respect of its execution
                      or performance of this Agreement by a jurisdiction in
                      which it is incorporated, organized, managed and
                      controlled, or is considered to have its seat, or in which
                      a branch or office through which it is acting for the
                      purpose of this Agreement is located (a "Stamp Tax
                      Jurisdiction") and will indemnify the other party against
                      any Stamp Tax levied or imposed upon the other party or in
                      respect of the other party's execution or performance of
                      this Agreement by any such Stamp Tax Jurisdiction which is
                      not also a Stamp Tax Jurisdiction with respect to the
                      party. Notwithstanding the foregoing, if a party becomes a
                      Defaulting Party under this Agreement, then such party
                      agrees to indemnify the other party for any Stamp Taxes
                      imposed upon such other party by reason of such other
                      party's enforcement and protection, as a result of such
                      other default, of its rights under this Agreement or any
                      related credit support document.

                      (f) For purposes of this Paragraph 5:

                           (1) "Change in Tax Law" means the enactment,
                           promulgation, execution or ratification of, or any
                           change in or amendment to, any law (or in the
                           application or official interpretation of any law)
                           that occurs on or after the date on which the
                           relevant Transaction is entered into.



                                      -5-
<PAGE>

                           (2) "Law" includes any treaty, law, rule or
                           regulation (as modified, in the case of tax matters,
                           by the practice of any relevant governmental revenue
                           authority either generally or with respect to a party
                           to this Agreement) and "Change in Tax Law" shall be
                           construed accordingly.

                           (3) "Stamp Tax" means any stamp, registration,
                           documentation or similar tax.

                           (4) "Tax" means any present or future tax, levy,
                           impost, duty, charge, assessment or fee of any nature
                           that is imposed by any government or other taxing
                           authority in respect of any payment under this
                           Agreement."

                  6. REHYPOTHECATION. Paragraph 8 of the Master Repurchase
Agreement is amended by deleting "or pay Income" in the ninth line thereof and
deleting the comma in the tenth line thereof.

                  7. EVENTS OF DEFAULT. (a) In addition to the Events of Default
described in the Master Repurchase Agreement, the occurrence of any of the
following shall constitute an Event of Default:

                           (i) Seller shall fail to perform or comply with, or
                           shall admit its inability to or intention not to
                           perform or comply with, any covenant or agreement
                           contained in these Supplemental Terms and
                           Conditions.

                           (ii) Seller shall (x) default or breach its
                           obligations under any repurchase agreement, reverse
                           repurchase agreement or other agreement with Buyer
                           or any affiliate of Buyer or (y) default or breach
                           any of its obligations under any material agreement
                           with any other person (except Wilshire Real Estate
                           Investment Inc. or any of its subsidiaries
                           (collectively, "WREI")).

                           (iii) A material adverse change (a "Material Adverse
                           Change") shall have occurred with respect to the
                           financial condition, business, litigation or
                           operations of Seller or Wilshire Financial Services
                           Group Inc. ("Guarantor").

                           (iv) Any report by independent accountants of
                           Seller's or Guarantor's financial condition issued
                           after the Effective Date shall contain any "going
                           concern" qualification or limitation.

                           (v) A Change in Control shall have occurred. For
                           this purpose, a Change in Control shall have
                           occurred if (x) any person or group (within the
                           meaning of Rule 13d-5 of the Securities Exchange Act
                           of 1934 as in effect on the Effective Date) shall
                           own directly or indirectly, beneficially or of
                           record, shares or other equity interests
                           representing more than 35% of the aggregate voting
                           power represented by the issued and outstanding
                           partnership or other equity interests of Seller or
                           Guarantor; (y) a majority of the seats (other than
                           vacant seats) on the board of directors (or
                           equivalent body) of Seller or Guarantor shall at any
                           time be occupied by persons who were neither (A)
                           nominated by the board of directors (or such body) of



                                      -6-
<PAGE>

                           Seller or Guarantor nor (B) appointed by directors
                           (or equivalent persons) so nominated; (z) any change
                           in control (or similar event, however denominated)
                           with respect to Seller or Guarantor shall occur
                           under and as defined in any indenture, agreement or
                           guaranty in respect of indebtedness to which Seller
                           or Guarantor is a party or guarantor.

                  (b) The parties agree that a nondefaulting party that
exercises or is deemed to exercise its rights to declare an Event of Default
under Paragraph 11(a) of the Master Repurchase Agreement may elect, in lieu
of application of subparagraphs (b) through (e) of Paragraph 11, to exercise
its remedies through application of the following provisions (regardless of
any such election, the provisions of subparagraphs (a) and (f) through (i) of
Paragraph 11 shall remain applicable):

                  "(b) Upon the nondefaulting party's exercise or deemed
                  exercise of the option referred to in subparagraph (a) of this
                  Paragraph (and the deemed occurrence of the Repurchase Date as
                  provided therein), the performance of the respective
                  obligations of the parties with respect to Transactions shall
                  be effected only in accordance with the provisions of
                  subparagraphs (c) through (i) of this Paragraph.

                  (c) The value of the Purchased Securities to be transferred
                  and the aggregate Repurchase Prices to be paid by each party,
                  and any other amounts owed or owing in connection with
                  Transactions under this Agreement, shall be established by the
                  nondefaulting party for all outstanding Transactions as at the
                  Repurchase Date determined in accordance with subparagraph (a)
                  of this Paragraph (and for this purpose, the value of
                  Purchased Securities transferable by the nondefaulting party
                  shall be the price therefor obtained from a generally
                  recognized source or the most recent closing bid from such
                  source, and the value of Purchased Securities transferable by
                  the defaulting party shall be the price therefor, obtained
                  from a generally recognized source or the most recent closing
                  offer quotation from such source, in each case as determined
                  by the nondefaulting party).

                  (d) On the basis of the values and other amounts established
                  in accordance with subparagraph (c) of this Paragraph, an
                  account shall be taken (as at the Repurchase Date determined
                  in accordance with subparagraph (a) of this Paragraph) of the
                  amounts owing by each party to the other under this Agreement
                  (which amounts shall be equal, in the case of each party's
                  claims against the other in respect of transfers of
                  Securities, to the value of such Securities established in
                  accordance with subparagraph (c) of this Paragraph) and the
                  amounts owing by one party shall be set off and applied
                  against the amounts owing by the other, and only the balance
                  of the account shall become immediately due and payable (by
                  the party owing the greater amount pursuant to the foregoing).

                  (e) Unless otherwise provided in Annex I, the parties
                  acknowledge and agree that (1) the Securities subject to any
                  Transaction hereunder are instruments

                                      -7-
<PAGE>

                  traded in a recognized market, (2) in the absence of a
                  generally recognized source for prices or bid or offer
                  quotations for any Security, the nondefaulting party may in
                  good faith establish the source therefor in its sole
                  discretion and (3) all parties, bids and offers shall be
                  determined together with accrued Income (except to the extent
                  contrary to market practice with respect to the relevant
                  Securities)."

               8. REPORTING REQUIREMENTS. Seller shall furnish to Buyer:

                  (a) within 90 days after the end of each fiscal year of
Guarantor, Guarantor's consolidated balance sheet as at the end of such fiscal
year and the related statements of income and cash flows for such fiscal year,
audited by independent certified public accountants of recognized national
standing, together with (i) management's discussion and analysis of yearly
results compared to the prior year and (ii) an opinion of such accountants
(which shall not be qualified in any material respect) to the effect that such
financial statements fairly present the financial condition and results of
operations of Guarantor on a consolidated basis in accordance with generally
accepted accounting principles consistently applied;

                  (b) within 45 days after the close of each quarterly
accounting period in each fiscal year of Guarantor (other than the last fiscal
quarter of any fiscal year), the consolidated balance sheet of Guarantor as at
the end of such quarterly accounting period and the related consolidated
statements of income and cash flows for such quarterly accounting period,
together with management's discussion and analysis of quarterly results and
year-to-date results compared to the same periods in the prior year, all of
which shall be certified by the chief financial officer of Guarantor, subject to
normal year-end adjustments;

                  (c) within 45 days after the end of each month (other than the
last month of any quarterly accounting period), the consolidated balance sheet
of Guarantor as at the end of such month and the related consolidated statement
of income for such month, all of which shall be certified by the chief financial
officer of Guarantor, subject to normal year-end adjustments;

                  (d) within 30 days after the end of each month, loan level
performance data as of the end of such month for any Securities subject to
Transactions hereunder with respect to which Seller, Guarantor, Wilshire Credit
Corporation or any successor or affiliate of either of them is the servicer or
master servicer (collectively, "Wilshire-Serviced Securities"), including
delinquency reports, pool analytic reports and static pool reports (including
delinquency, foreclosure and net charge-off reports), all to the extent
obtainable without unreasonable cost by Seller from the relevant trustee or
servicer (it being recognized by the parties that the reports currently received
by Seller or Buyer, as registered holder of the relevant Securities, do not
include all such information);

                  (e) stratification reports for the Wilshire-Serviced
Securities, reflecting the loan level information described in immediately
preceding clause (d) in an aggregate format, stratified by delinquency,
charge-off status and other matters covered by the customary reports of such
information, all to the extent obtainable without unreasonable cost by Seller
from the relevant trustee or servicer (it being recognized by the parties that
the reports currently received by



                                      -8-
<PAGE>

Seller or Buyer, as registered holder of the relevant Securities, do not include
all such information);

                  (f) promptly following the occurrence thereof, written notice
of any Event of Default, or any event, condition or circumstance which with the
giving of notice and/or passage of time may constitute an Event of Default, in
each case specifying the nature and extent thereof and the corrective action, if
any, taken or proposed to be taken with respect thereto;

                  (g) promptly following the occurrence thereof, written notice
of the filing or commencement of, or any threat or notice of intention of any
person to file or commence, any action, suit or proceeding, whether at law or in
equity or by or before any governmental authority, against Seller or Guarantor
that might result in a Material Adverse Change;

                  (h) promptly following the occurrence thereof, written notice
of any event, condition or circumstance that has resulted in, or may reasonably
be expected to result in, a Material Adverse Change;

                  (i) promptly following the occurrence thereof, written notice
of the receipt of any New Capital by any Prepayment Party (as such terms are
defined in Section 10 below); and

                  (j) promptly, from time to time, such other information and
reports regarding the operations, business affairs and financial condition of
Seller or Guarantor, or compliance with the terms of the Agreement, as Buyer may
reasonably request.

               9. SELLER'S COVENANTS. (a) During any Restricted Period (as
defined below) occurring prior to the date on which Seller shall have paid in
full all of its obligations hereunder, Seller shall not, without the prior
written consent of Buyer, (x) pay any indebtedness outstanding on the Effective
Date to, or repurchase price under a repurchase agreement outstanding on the
Effective Date with, a party (other than Buyer) earlier than the scheduled due
or repurchase date thereof or (y) provide security, margin, additional purchased
securities, collateral or other credit support for any such indebtedness or
repurchase price; PROVIDED, HOWEVER that this covenant shall not prohibit (i)
the refinancing or replacement of currently existing indebtedness or repurchase
agreement obligations, or of indebtedness or repurchase agreement obligations
incurred in accordance with immediately following clause (ii), in each case on
terms which are, taken as a whole, at least as favorable to Seller as those
applicable to the indebtedness or repurchase agreement being refinanced or
replaced, but this covenant will apply to the refinancing or replacement
repurchase agreement as if it were outstanding on the Effective Date, (ii) the
incurrence by Seller of new indebtedness or of obligations under repurchase
agreements, in each case on customary terms, in connection with the acquisition
by Seller of the securities or instruments securing or subject to such
indebtedness or repurchase agreements, (iii) compliance by Seller with mark to
market provisions (including providing security, margin, additional purchased
securities, collateral or other credit support as a result of a change in the
value of securities or otherwise) in effect under agreements outstanding on the
Effective Date or entered into thereafter in accordance with immediately
preceding clauses (i) and (ii), and (iv) repayment by Seller of indebtedness or
of obligations under repurchase agreements to the extent required in connection
with the sale of any securities or instruments securing or subject to such
indebtedness or repurchase agreements. A Restricted Period exists whenever (a)
an Event of Default exists as a result



                                      -9-
<PAGE>

of the failure of Seller to pay a Repurchase Price or eliminate a Margin Deficit
when required under the Agreement or any other repurchase agreement between
Seller and Buyer or an affiliate of Buyer or (b) any other Event of Default
exists of which Buyer has given notice to Seller, in each case regardless of
whether Buyer has exercised or intends to exercise any remedies with respect
thereto.

                  (b) Seller shall use its best efforts to arrange for the
resecuritization, third-party financing, alternative repurchase agreement
placement or other disposition or financing of all Purchased Securities which
are not Wilshire-Serviced Securities as soon as possible. In the event that any
Transactions for such non-Wilshire-Serviced Securities remain outstanding on the
Effective Date, the Pricing Rate applicable to such Transactions shall be
automatically increased by 1.50% per annum commencing on the Effective Date.

                  (c) Seller shall use its best efforts to arrange for the
resecuritization, third-party financing, alternative repurchase agreement
placement or other disposition or financing of all Purchased Securities which
are Wilshire-Serviced Securities by no later than April 30, 2000 (or as soon
thereafter as possible). In the event that any Transactions for such Securities
remain outstanding (i) after April 30, 2000, the Pricing Rate applicable to such
Transactions shall be automatically increased by 0.50% per annum commencing on
May 1, 2000 and (ii) after June 30, 2000, the Pricing Rate applicable to such
Transactions shall be automatically increased by an additional 0.50% per annum
(an aggregate of 1.00% per annum over the original Pricing Rate specified in
Section 1(b) above) commencing on July 1, 2000.

               10. MANDATORY PREPAYMENT OF REPURCHASE PRICE. In the event that,
at any time from the Effective Date through the date on which Seller shall have
paid in full all of its obligations hereunder, any one or more of Seller,
Guarantor or any of their respective subsidiaries (a "Prepayment Party") receive
net proceeds ("New Capital") in an aggregate amount exceeding $50 million from
the issuance or other disposition of indebtedness for money borrowed (excluding
indebtedness of the kind described in clauses (i) and (ii) of the proviso in
Section 9(a) hereof) or equity of any Prepayment Party, in one or more
transactions, Seller shall cause 25% of such excess to be applied substantially
simultaneously with the receipt thereof to pay outstanding repurchase prices on
reverse repurchase agreements (including, without limitation, the Repurchase
Prices under the Transactions) between Seller and Buyer or affiliates of Buyer,
all in such proportions as may be specified by Buyer and such affiliates in
their sole discretion. Seller's obligation under this Section 10 is the same as,
and not in addition to, its identical obligation under Section 16 of Annex I to
the Whole Loan Agreement.

               11. MUTUAL RELEASES. (a) As of the Effective Date, each of Seller
and Guarantor hereby releases Buyer, CSFB Hong Kong and all of their former and
current officers, directors, employees, shareholders, agents, representatives,
advisors, attorneys, accountants, parents, subsidiaries, affiliates and any
predecessors and successors of any of the foregoing (collectively, the "Buyer
Releasees") from any and all claims, actions, cause of action, demands and
charges of whatever nature, known or unknown, including actual, consequential,
punitive and other damages, that either of them has or may have against any of
the Buyer Releasees relating to or arising from the Agreement, the HK Agreement,
any Transaction, any HK Transaction, any Security subject to any Transaction or
HK Transaction, any other repurchase agreement to



                                      -10-
<PAGE>

which Seller is a party with Buyer or any other Buyer Releasee, and all related
documents and transactions.

                  (b) As of the Effective Date, Buyer hereby releases Seller,
Guarantor and all of their former and current officers, directors, employees,
shareholders, agents, representatives, advisors, attorneys, accountants,
parents, subsidiaries, affiliates and any predecessors and successors of any of
the foregoing (collectively, the "Seller Releasees") from any and all claims,
actions, cause of action, demands and charges of whatever nature, known or
unknown, including actual, consequential, punitive and other damages, that it
has or may have against any of the Seller Releasees relating to or arising from
the Agreement, the HK Agreement, any Transaction, any HK Transaction, any
Security subject to any Transaction or HK Transaction, any other repurchase
agreement to which Buyer is a party with Seller or any other Seller Releasee,
and all related documents and transactions (collectively, the "Buyer Claims");
PROVIDED, HOWEVER, that this Section 11(b) shall not be deemed to release WREI
or any of its officers, directors, employees, shareholders, agents,
representatives, advisors, attorneys, accountants, parents, subsidiaries,
affiliates and any predecessors and successors of any of the foregoing, in each
case in their respective capacities as such, from any Buyer Claims.

               12. NOTICES. The text of Paragraph 13 of the Master Repurchase
Agreement is replaced in its entirety with the following:

                  "Any notice or communication in respect of this Agreement will
                  be sufficiently given to a party if in writing and delivered
                  in person, sent by certified or registered mail, return
                  receipt requested, or by overnight courier or given by
                  facsimile transfer at the following address or facsimile
                  number:

                  If to Buyer:

                               11 Madison Avenue, 4th Floor
                               New York, New York  10010
                               Attention:  Kari A. Skilbred
                               Facsimile No.:  (212) 325-8107

                  with a copy to:

                               11 Madison Avenue
                               New York, New York 10010
                               Attention:  Lawrence Brandman, Esq.
                               Facsimile No.:  (212) 325-8219

                  If to Seller:

                               1776 S.W. Madison Street
                               Portland, Oregon  97205
                               Attention:  Brad Newman
                               Facsimile No.:  (503) 223-8799



                                      -11-
<PAGE>

                  with a copy to:

                               Stoel Rives LLP
                               900 S.W. Fifth Avenue
                               Portland, Oregon  97204-1268
                               Attention:  Gary Barnum
                               Facsimile No.:  (503) 220-2480

                  A notice or communication will be effective:

                    (i) if delivered by hand or sent by overnight courier, on
                    the day and time it is delivered;


                    (ii) if sent by facsimile transfer on a machine providing
                    for confirmation of receipt, on the day and time it is sent;
                    or

                    (iii) if sent by certified or registered mail, return
                    receipt requested, three days after dispatch.

                  Either party may by like notice to the other change the
                  address or facsimile number at which notices or communications
                  are to be given to it."

               13. BINDING ON SUCCESSORS. All of the covenants, stipulations,
promises and agreements in this Annex I shall bind the successors and assigns of
the parties hereto, whether expressed or not.

               14. COUNTERPARTS. This Annex I may be executed in any number of
counterparts, each of which shall be an original but such counterparts shall
together constitute but one and the same instrument.

               15. FURTHER ASSURANCES. Seller and Buyer shall promptly provide
such further assurances or agreements as Buyer or Seller, as the case may be,
may reasonably request in order to effect the purposes of the Agreement.

               16. NON-RELIANCE. Buyer and Seller each represents to the other
that it is entering into this Agreement and will enter into each Transaction in
reliance upon such tax, accounting, regulatory, legal and financial advice as it
deems necessary and not upon any view expressed by the other.

               17. EXPENSES. Seller shall promptly pay, or reimburse Buyer for
the payment of, all reasonable legal, due diligence and other out-of-pocket
costs and expenses incurred by Buyer in connection with the negotiation,
preparation, establishment, enforcement and administration of the Agreement and
the Transactions.

               18. RETURN OF REPURCHASED SECURITIES. Notwithstanding anything to
the contrary contained in the Collateralization Agreement (as defined below) or
Paragraph 12 of the Master Repurchase Agreement, if (i) no Event of Default
shall have occurred under the Agreement, (ii) no "Event of Default" within the
meaning of the Collateralization Agreement shall



                                      -12-
<PAGE>

have occurred, (iii) the Seller shall have paid in full all of the Repurchase
Prices of all of the Transactions, (iv) no Margin Deficit (within the meaning of
the Whole Loan Agreement) then exists under the Whole Loan Agreement without
regard to any Margin Excess existing under the Agreement, and (v) no other
amounts remain owing by Seller under the Agreement, Buyer shall return to Seller
any Purchased Securities then held by Buyer. The "Collateralization Agreement"
is the letter agreement dated as of the Restatement Date between Seller and
Credit Suisse First Boston Corporation regarding collateral and remedies.

               19. STOCKBROKER. The parties acknowledge and agree that Buyer is
a "stockbroker" as defined in Section 101 of the Bankruptcy Code of 1978, as
amended.

               20. CREDIT SUISSE FIRST BOSTON CORPORATION, AS AGENT. In the
event that Seller is a U.S. person or entity not registered as a broker-dealer
in the U.S.:

                  (a) Each Transaction made under the Agreement shall be
                  confirmed by CREDIT SUISSE FIRST BOSTON CORPORATION as Agent
                  for Buyer and Seller on Purchase Date by confirmation, in
                  accordance with Paragraph 3(b) of the Agreement

                  (b) Notwithstanding anything to the contrary contained in the
                  Agreement, any Confirmation or any other agreements or
                  instruments delivered in connection with any Transaction
                  hereunder:

                    (i) CREDIT SUISSE FIRST BOSTON CORPORATION, as a
                    broker-dealer registered with the U.S. Securities and
                    Exchange Commission ("SEC"), will arrange as Agent for each
                    of Buyer and Seller, each Transaction to be entered into
                    pursuant to this Agreement in accordance with Rule 15a-6
                    promulgated under the Securities Exchange Act of 1934 (the
                    "Exchange Act"). As Agent, CREDIT SUISSE FIRST BOSTON
                    CORPORATION will be responsible for (i) effecting and
                    settling all such Transactions in compliance with said Rule
                    15a-6, (ii) issuing all required confirmations and
                    statements to Buyer and Seller in compliance with Rule
                    15c3-1 under the Exchange Act, (iii) maintaining books and
                    records relating to such Transactions as required by Rule
                    17a-3 and 17a-4 under the Exchange Act, and (iv) if
                    requested by Buyer or Seller, receiving, delivering and
                    safeguarding such party's funds and securities in connection
                    with such Transactions in compliance with Rule 15c3-3 under
                    the Exchange Act.

                    (ii) CREDIT SUISSE FIRST BOSTON CORPORATION is participating
                    in each Transaction solely as Agent for Buyer and Seller.
                    CREDIT SUISSE FIRST BOSTON CORPORATION shall have no
                    responsibility or personal liability to Buyer and Seller
                    arising from any failure of Buyer or Seller to pay or
                    perform any obligation hereunder, including, without
                    limitation, any obligation to maintain margin. Each of Buyer
                    and Seller agrees to proceed solely against the other to
                    collect or recover any securities or monies owing to it in
                    connection with or as a result of any Transac-



                                      -13-
<PAGE>

                    tion or otherwise hereunder. CREDIT SUISSE FIRST BOSTON
                    CORPORATION shall otherwise have no liability in respect of
                    this Agreement or any Transaction, except that CREDIT SUISSE
                    FIRST BOSTON CORPORATION shall be liable for its gross
                    negligence or willful misconduct, or its failure to comply
                    with applicable U.S. securities laws and regulations, in
                    performing its duties as Agent hereunder.

               21. SINGLE AGREEMENT. The text of Paragraph 12 of the Master
Repurchase Agreement is replaced in its entirety with the following:

                    Buyer and Seller hereby acknowledge that they consider all
                    transactions and agreements between them to constitute a
                    single business and contractual relationship and to have
                    been made in consideration of each other and this Agreement.
                    Therefore, (a) each party hereby agrees to perform all of
                    its obligations to the other party with respect to all
                    transactions or agreements between them, that a default in
                    the performance of any such obligations ("Obligations")
                    shall constitute an Event of Default hereunder, and that any
                    Event of Default hereunder shall constitute a default in all
                    such other transactions and agreements between them, (b)
                    each party shall have a right of setoff against the other
                    party for amounts owing hereunder and any other amounts or
                    obligations owing in respect of any other agreement or
                    transaction whatsoever, and (c) payments, deliveries and
                    other transfers made by either party hereunder shall be
                    considered to have been made in consideration of payments,
                    deliveries and other transfers made by the other party with
                    respect to all other agreements or transactions between
                    them, and the Obligations to make any such payments,
                    deliveries, and other transfers may be applied against each
                    other and netted. As security for the performance by each
                    party of all of its Obligations, each party hereby grants to
                    the other a security interest in all securities,
                    instruments, money, and other property (and all
                    distributions thereon, proceeds thereof and security
                    entitlements with respect thereto) transferred by such party
                    to the other pursuant to this Agreement or otherwise. With
                    respect to defaulted Obligations which did not arise under
                    this Agreement, such security interest may be enforced in
                    accordance with the provisions of applicable law or
                    Paragraph 11(d)(i) hereof (applying such Paragraph as if
                    such defaulted Obligations were owed hereunder in respect of
                    a Transaction in which the defaulting party is acting as
                    Seller). Buyer will advise Seller promptly following the
                    application of any payments or the exercise of setoff rights
                    under this Paragraph 12.

               22. CONSENT TO ASSIGNMENT. In accordance with Paragraph 15(a) of
the Master Repurchase Agreement, Seller hereby consents to the assignment by
Buyer to any affiliate of Buyer of Buyer's rights and obligations under the
Agreement and under any or all Transactions; PROVIDED, HOWEVER, that Seller
shall not be deemed to have hereby consented to any assignment to an affiliate
that would result in Seller incurring payment obligations under Paragraphs 5(b)
through (e) of the Master Repurchase Agreement greater in amount than those to
which it was subject immediately prior to the assignment, all determined in
accordance with the Law (as defined in Paragraph 5(f) of the Master Purchase
Agreement) in effect as of the proposed effective



                                      -14-
<PAGE>

date of such assignment. Upon consummation of any such assignment, Buyer shall
be relieved of all of its obligations under the Agreement and such Transactions.

               23. SUBSTITUTION. Paragraph 9 of the Master Repurchase Agreement
is amended by adding the following new subparagraphs (c) and (d):

                      "(c) In the case of any Transaction for which the
                      Repurchase Date is other than the business day immediately
                      following the Purchase Date and with respect to which
                      Seller does not have any existing right to substitute
                      substantially the same Securities for the Purchased
                      Securities, Seller shall have the right, subject to the
                      proviso to this sentence, upon notice to Buyer, which
                      notice shall be given at or prior to 10 AM New York City
                      time on such business day, to substitute substantially the
                      same Securities for any Purchased Securities; PROVIDED,
                      HOWEVER, that Buyer may elect, by the close of business on
                      the business day notice is received, or by the close of
                      the next business day if notice is given after 10 AM New
                      York City time on such day, not to accept such
                      substitution. In the event such substitution is accepted
                      by Buyer, such substitution shall be made by Seller's
                      transfer to Buyer of such other Securities and Buyer's
                      transfer to Seller of such Purchased Securities, and after
                      substitution, the substituted Securities shall be deemed
                      to be Purchased Securities. In the event Buyer elects not
                      to accept such substitution, Buyer shall offer Seller the
                      right to terminate the Transaction.

                      (d) In the event Seller exercises its right to substitute
                      or terminate under subparagraph (c), Seller shall be
                      obligated to pay to Buyer, by the close of the business
                      day of such substitution or termination, as the case may
                      be, an amount equal to (A) Buyer's actual cost (including
                      all fees, expenses and commissions) of (i) entering into
                      replacement transactions; (ii) entering into or
                      terminating hedge transactions; and/or (iii) terminating
                      transactions or substituting Securities in like
                      transactions with third parties in connection with or as a
                      result of such substitution or termination, AND (B) to the
                      extent Buyer determines not to --- enter into replacement
                      transactions, the loss incurred by Buyer directly arising
                      or resulting from such substitution or termination. The
                      foregoing amounts shall be solely determined and
                      calculated by Buyer in good faith."

               24. EFFECTIVENESS. This Agreement shall become effective, as of
the Effective Date, upon the satisfaction of all of the following conditions:



                                      -15-
<PAGE>

                      (a) execution and delivery of the Agreement by all of the
                      parties thereto; and

                      (b) execution and delivery of a guaranty of the payment
                      and performance of Seller's obligations under the
                      Agreement, in form and substance satisfactory to Buyer, by
                      Guarantor.


CREDIT SUISSE FIRST BOSTON                    WILSHIRE FUNDING CORPORATION
(EUROPE) LIMITED


By:____________________________               By:_______________________________
Name:                                         Name:
Title:                                        Title:


ACCEPTED AND AGREED TO SOLELY                 AGREED AS TO SECTION 11(a) ONLY:
IN ITS CAPACITY AS AGENT:

CREDIT SUISSE FIRST BOSTON                    WILSHIRE FINANCIAL SERVICES
CORPORATION                                   GROUP INC.


By:_____________________________              By:_______________________________
Name:                                         Name:
Title:                                        Title:




                                      -16-

<PAGE>


                                                                  EXHIBIT 10.18

                          POST-RESTRUCTURING AGREEMENT

         This POST-RESTRUCTURING AGREEMENT ("Agreement") is entered into this
8th day of June, 1999 by and among WCC Inc., a Nevada Corporation ("New
Servicer"), Capital Consultants, Inc., an Oregon corporation, for itself and as
agent for any investors it represents ("CCI") or its successors or assigns,
Wilshire Financial Services Group Inc., a Delaware corporation ("WFSG"), and
Wilshire Credit Corporation, a Nevada corporation, which shall change its name
to Capital Wilshire Holdings, Inc. ("CWH").

                                    RECITALS

A. WFSG, CWH, Wilshire Servicing Corporation ("WSC"), Portland Servicing
Corporation ("PSC"), Andrew Wiederhorn, Lawrence Mendelsohn and CCI have entered
into that certain Amended and Restated Restructuring Agreement dated January 19,
1999 (the "Restructuring Agreement").

B. The Restructuring Agreement contemplates the restructuring of WFSG, CWH and
WSC and the creation of New Servicer, which will be the sole provider of real
estate and loan management services for WFSG and its subsidiaries.

C. Pursuant to Section 8(C) of the Restructuring Agreement, CCI formed a
corporation which in turn formed a wholly-owned corporate subsidiary ("CWH
Mergeco Sub Corp."). CWH will merge with CWH Mergeco Sub Corp. CWH shall be the
surviving corporation and upon termination of that certain Transition Servicing
Agreement among New Servicer dated even herewith (the "Transition Servicing
Agreement") shall change its name from Wilshire Credit Corporation to Capital
Wilshire Holdings, Inc.

D. Pursuant to the Restructuring Agreement, CWH will assign to New Servicer all
of its right, title and interests in all of its assets (including, without
limitation, the right to the name Wilshire Credit Corporation and all rights to
and under all insurance policies) in exchange for the Class B Common Stock of
the New Servicer ("Class B Stock") and the assumption by New Servicer of all of
the liabilities of CWH (other than obligations under the WCC Loan Agreement and
Claims (as each term is defined in the Restructuring Agreement) against CWH or
PSC).

E. Pursuant to the Restructuring Agreement, WFSG will contribute all of the
outstanding common stock of WSC to New Servicer for all of the outstanding Class
A common stock of New Servicer ("Class A Stock").

F. New Servicer will receive material benefits, both direct and indirect, from
the consummation of the transactions contemplated by the Restructuring
Agreement.



                                       1
<PAGE>


G. The parties hereto desire to document the respective obligations of each
party upon the consummation of the Restructuring.

                                    AGREEMENT

         For good and valuable consideration, the parties hereto agree as
follows:

1. DEFINITIONS. Capitalized terms used herein and not otherwise defined shall
have the meanings ascribed to them in the Restructuring Agreement.

2. INDEBTEDNESS. New Servicer agrees solely for the benefit of the holder of the
New Servicer Class B Common Stock that neither it nor any subsidiary performing
loan servicing shall incur debt for borrowed money other than debt incurred for
working capital to finance the operations of New Servicer or such subsidiary as
a loan servicer (including, without limitation, the financing of advances made
by New Servicer or such subsidiary, as servicer, with respect to loans, REO
properties and servicing expenses in the ordinary course of business) and to
finance the acquisition of servicing rights; provided that such operations and
acquisitions shall be on a good faith, arms-length basis, at fair market value
in connection with the business of New Servicer or such subsidiary as a
servicing company.

3. SERVICING. New Servicer and its subsidiaries shall be the sole servicer for
WFSG and its subsidiaries for servicing performed in the United States and any
such servicing agreements which are held or acquired by WFSG or any such
subsidiary other than New Servicer shall be transferred to New Servicer (unless,
in relation to those servicing agreements for which Wilshire Servicing
Corporation ("WSC") is master servicer, the consent of a third party would be
required for such transfer, in which case such agreements will be subserviced to
New Servicer); provided, however, if the Office of Thrift Supervision (or other
similar governing body) requires or recommends (and officers of the bank
determines that it is prudent to follow such recommendation) that the servicing
for First Bank of Beverly Hills, FSB and its subsidiaries (the "Bank") be
effected by a third party, this provision shall not apply to the servicing for
the Bank; provided, that, in such event, for purposes of the calculation
contemplated with respect to the exchange rights of the Class B Common Stock of
New Servicer contained in that certain Exchange Rights Agreement between WFSG
and CCI of this same date ("Exchange Agreement"), the parties shall impute to
the total earnings of New Servicer an amount equal to the earnings which would
have been earned had New Servicer continued to be the servicer for the Bank
during the applicable calculation period. New Servicer shall not transfer the
stock of WSC without the prior written consent of CWH, except that WSC and New
Servicer may merge without the consent of CWH.

4. WFSG DIVIDENDS. Dividends declared by WFSG during the twenty-four month
period in which New Servicer Class B Common Stock may not be exchanged for WFSG
common


                                       2
<PAGE>


stock pursuant to the Exchange Agreement shall be shared pro rata (determined at
the time of declaration as though the New Servicer Class B Common Stock had been
converted to WFSG common stock pursuant to the Exchange Agreement) pursuant to
the Exchange Agreement with the holder of the New Servicer Class B Common Stock;
provided, that such dividends (including stock rights or similar rights) may be
held in escrow pending the conversion of the New Servicer Class B Common Stock
into WFSG common stock; provided, however, that such dividends shall not be so
shared with the holder of the New Servicer Class B Common Stock to the extent
such dividends represent a pass-through of dividends declared and distributed by
New Servicer and shared with the holder of the New Servicer Class B Common Stock
pursuant to Article III, Section 1 of New Servicer's Amended and Restated
Articles of Incorporation.

5. NOTICE OF LIQUIDATION. In the event WFSG determines that it is necessary or
prudent to liquidate its assets, WFSG shall use its best efforts (subject to the
fiduciary and other legal obligations imposed upon its board of directors,
including obligations concerning confidentiality and restrictions under
applicable securities law) to:

              A.  Provide commercially reasonable prior notice (taking into
                  account the specific facts and circumstances) to CCI or CCI's
                  assignee if such assignee is Sterling Capital, LLC (together,
                  "CCI/Sterling") of any such action undertaken by WFSG;

              A.  Provide CCI/Sterling with the same information as is provided
                  the board of directors concerning the proposed liquidation and
                  to provide representatives of CCI/Sterling the opportunity to
                  attend meetings of the board of directors relating to the
                  proposed liquidation;

              A.  Provide CCI/Sterling a commercially reasonable time (taking
                  into account the specific facts and circumstances) in which
                  CCI/Sterling may offer to purchase the assets of WFSG and
                  obtain financing therefor or entertain offers from other
                  potential buyers.

6. INFORMATION TO SHAREHOLDERS. So long as the New Servicer Class B Common Stock
is pledged to or owned by CCI/Sterling, WFSG shall provide to CCI/Sterling
promptly upon the filing or sending thereof, a copy of any annual, periodic or
special report or registration statement (inclusive of exhibits thereto) filed
by WFSG with the SEC or any securities exchange and of each communication from
WFSG to shareholders generally. In addition, WFSG shall provide, on or before
April 30 of each year, a certificate of its chief financial officer that the
expenses of New Servicer for the immediately preceding fiscal year have been
allocated on a commercially reasonable basis in accordance with GAAP between New
Servicer and WFSG. In addition, WFSG shall use its best efforts (subject to the
fiduciary obligations imposed upon its board of directors, including obligations
concerning confidentiality and

                                       3
<PAGE>

restrictions under applicable securities law) to promptly notify CCI/Sterling
of any offers for the sale of WFSG which are under serious consideration,
including the price and material terms. Further, New Servicer shall provide
to CCI/Sterling, upon the written request of CCI/Sterling, New Servicer's
quarterly income statement and balance sheet prepared in conjunction with the
preparation of financial statements by WFSG (it being acknowledged by all
parties that such income statement and balance sheet may not be prepared in
accordance with GAAP).

7.       POST-CLOSING CONTRIBUTIONS.

         A.       Section 1 of Article III of New Servicer's Amended and
                  Restated Articles of Incorporation (the "Articles") provides
                  as follows:

                  If at any time after the date hereof the holders of shares of
                  either the Class A Stock or the Class B Stock makes a capital
                  contribution to New Servicer that is not matched by the
                  holders of the Class A Stock or the Class B Stock, as the case
                  may be, pro rata according to their respective dividend rights
                  set forth in Section 1 of Article III of the Articles (a
                  "Post-Closing Contribution"), New Servicer may declare and
                  distribute a special dividend solely to the shareholders
                  making the Post-Closing Contribution as follows: (i) if the
                  Post-Closing Contribution consists of cash, an amount equal to
                  such contribution or (ii) if the Post-Closing Contribution
                  consists of an asset, the asset so contributed (or the
                  proceeds thereof); PROVIDED that no additional contribution by
                  the holders of Class B Stock made in connection with that
                  certain Transition Servicing Agreement shall be deemed a
                  Post-Closing Contribution.

         B.       If either WFSG or CCI elects to make a Post-Closing
                  Contribution (as defined in and contemplated by Section 1 of
                  Article III of New Servicer's Amended and Restated Articles of
                  Incorporation), such party shall use reasonable efforts to
                  provide notice to the other party of such contribution,
                  including the nature and value of such contribution.

         C.       If New Servicer elects to make a distribution of the
                  Post-Closing Contribution to the shareholder having made such
                  contribution, it shall give the shareholder not making such
                  contribution notice within 30 days after such distribution.

         D.       In the case of a distribution relating to a Post-Closing
                  Contribution consisting of an asset, if the shareholder
                  receiving the notice referred to in Section 7(B) reasonably
                  believes that the value of such distribution exceeds the value
                  of the

                                       4
<PAGE>

                  Post-Closing Contribution to which the distribution relates,
                  such shareholder shall have the right to demand an independent
                  appraisal of the value of such distribution and the
                  Post-Closing Contribution to which the distribution relates.
                  If the appraised value of the Post-Closing Contribution is
                  less than 90 percent of the value of the distribution, the
                  shareholder receiving the distribution shall be responsible
                  for the costs of the appraisal. If the appraised value of the
                  Post-Closing Contribution is 90 percent or more of the value
                  of the distribution, the shareholder demanding the appraisal
                  shall be responsible for the costs of the appraisal.

8. VOTING AGREEMENT. In the event that CWH elects to convert its shares of Class
B Stock into Class A Stock, as a condition precedent to such conversion CWH and
New Servicer shall enter into a voting agreement substantially in the form
attached as EXHIBIT A.

9.       INTERPRETATION.

                  (a) AMBIGUITIES. The parties acknowledge that each party and
         its counsel has materially participated in the drafting of this
         Agreement; consequently, the rule of contract interpretation, that
         ambiguities, if any, in a writing be construed against the drafter,
         shall not apply.

                  (b) HEADINGS. The section headings in this Agreement are
         included for convenience only; they do not give full notice of the
         terms of any portion of this Agreement and are not relevant to the
         interpretation of any provision of this Agreement.

                  (c) GOVERNING LAW. The parties intend that this Agreement
         shall be governed by and construed in accordance with the laws of the
         state of Oregon applicable to contracts made and wholly performed
         within Oregon by persons domiciled in Oregon, without regard to choice
         of law rules.

                  (d) SEVERABILITY. Any provision of this Agreement that is
         deemed invalid or unenforceable shall be ineffective to the extent of
         such invalidity or unenforceability, without rendering invalid or
         unenforceable the remaining provisions of this Agreement. Furthermore,
         in lieu of each such invalid or unenforceable provision, there shall be
         added automatically as a part of this Agreement, a provision as similar
         in terms to such invalid or unenforceable provision as may be possible
         and be valid and enforceable.


                                       5
<PAGE>


10. ACCOUNTS. As of January 19, 1999, CCI, in addition to that certain account
in the name of Wilshire Credit Corporation existing at Bear Stearns (Account No.
277-04722-1-1), was entitled to all funds contained in that certain account in
the name of Wilshire Credit Corporation existing at First American Title Company
(Money Market Account No. 98-160944A) and in that certain account in the name of
Portland Servicing Corporation existing at Bear Stearns (Account No.
277-05050-1-0), and Wilshire Credit Corporation and Portland Servicing
Corporation each released their respective interests in such accounts as of
January 19, 1999.

11. DISSOLUTION OF CWH. CWH shall not dissolve within two years of the date of
this Agreement.

12. TERMINATION. The respective rights and obligations of the parties contained
in this Agreement shall terminate upon the exchange of the New Servicer Class B
Common Stock for WFSG Common Stock pursuant to the Exchange Agreement or the
liquidation of New Servicer. The respective rights and obligations of the
parties contained in Sections 2, 3, 5 and 6 shall terminate upon the earlier of
the conversion of the New Servicer Class B Common Stock into shares of New
Servicer Class A Common Stock.

12. INTEGRATION; AMENDMENT. This Agreement constitutes the entire agreement of
the parties relating to the subject matter hereof. There are no promises, terms,
conditions, obligations, or warranties other than those contained in such
document and such document supersedes all prior communications, representations,
or agreements, verbal or written, among the parties relating to the subject
matter hereof. This Agreement may not be amended except in writing executed by
all of the parties hereto.

13. WAIVER. No provision of this Agreement shall be deemed to have been waived
unless such waiver is in writing signed by the waiving party. No failure by any
party to insist upon the strict performance of any provision of this Agreement
or to exercise any right or remedy consequent upon a breach thereof, shall
constitute a waiver of any such breach, of such provision or of any other
provision. No waiver of any provision of this Agreement shall be deemed a waiver
of any other provision of this Agreement or a waiver of such provision with
respect to any subsequent breach, unless expressly provided in writing.

14. NOTICE. All notices required or permitted to be given under this Agreement
shall be in writing. Notices may be served by certified or registered mail,
postage paid with return receipt requested; by private courier, prepaid; by
telex, facsimile, or other telecommunication device capable of transmitting or
creating a written record; or personally. Mailed notices shall be deemed
delivered five days after mailing, properly addressed. Couriered notices shall
be deemed delivered when delivered as addressed, or if the addressee refuses
delivery, when presented for delivery notwithstanding such refusal. Telex or
telecommunicated notices shall be deemed delivered when receipt is either
confirmed by confirming transmission equipment



                                       6
<PAGE>


or acknowledged by the addressee or its office. Personal delivery shall be
effective when accomplished. Unless a party changes its address by giving notice
to the other party as provided herein, notices shall be delivered to the parties
at the following addresses:

If to WFSG:                1776 S.W. Madison
                           Portland, OR 97207-8517
                           Attn:    Andrew A. Wiederhorn
                                    Lawrence A. Mendelsohn
                           Facsimile No. (503) 223-8799

                  With copies to:   Stoel Rives LLP
                           900 SW Fifth Avenue
                           Portland, Oregon  97204
                           Attn:  Gary R. Barnum
                           Facsimile No. (503) 220-2480

If to New Servicer:        1705 SW Taylor Street
                           Portland, OR 97207
                           Attn:  Phillip Vincent
                           Facsimile No. (503) 952-7476

                  With copies to:   Stoel Rives LLP
                           900 SW Fifth Avenue
                           Portland, Oregon  97204
                           Attn:  Gary R. Barnum
                           Facsimile No. (503) 220-2480

If to CCI or CWH:          Capital Consultants, Inc.
                           2300 S.W. First Ave.
                           Portland, Oregon 97201
                           Attn:    Linda Lucas
                           Facsimile No. (503) 224-4355

                  With copies to:   Lane Powell Spears Lubersky LLP
                           520 S.W. Yamhill Street, Suite 800
                           Portland, Oregon 97204
                           Attn: Robert E. Maloney, Jr.
                           Facsimile No. (503) 224-0388

15. DISPUTE RESOLUTION. Other than claims for specific performance, injunctive
or other equitable relief, which shall be resolved by appropriate court action,
and claims arising from or related to a bankruptcy petition filed by or against
any person, which shall be resolved in


                                       7
<PAGE>


bankruptcy court, any dispute between any of the parties to this Agreement,
whether or not arising out of this Agreement, will be resolved by binding
arbitration in Portland, Oregon, conducted in accordance with the provisions of
ORS 36.300 ET SEQ., including any amendments thereto. The arbitration shall take
place in Portland, Oregon, and the parties shall have full and complete rights
to all discovery provided in accordance with the Oregon Rules of Civil
Procedure, including but not limited to depositions, requests for production of
documents, requests for admissions, and as otherwise provided in said Rules of
Civil Procedure. The parties shall mutually agree to selection of the
arbitrator, and agree that disputes under five (5) million dollars shall be
decided by a single arbitrator. Any dispute in excess of that amount shall be
determined by three arbitrators. In the event the parties are unable to agree,
such arbitrator or arbitrators shall be selected by the presiding circuit court
judge for Multnomah County, District No. 4. Any requests or pendency of the
arbitration shall not be a bar or in any way a defense to either party seeking
appropriate specific performance or equitable relief from any court of competent
jurisdiction or from a bankruptcy court consistent with the terms of this
Agreement. The award of arbitration shall be final and judgment shall be entered
upon it in accordance with applicable law in any court having jurisdiction
thereof.

16. ATTORNEY FEES. If any suit or action arising out of or related to this
Agreement is brought by any party hereto, the prevailing party or parties shall
be entitled to recover the costs and fees (including without limitation
reasonable attorney fees, the fees and costs of experts and consultants,
copying, courier and telecommunication costs, and deposition costs and all other
costs of discovery) incurred by such party or parties in such suit or action,
including without limitation at arbitration, trial, any post-trial or appellate
proceeding, or in any bankruptcy proceeding.

17. SURVIVAL; ASSIGNMENT; BINDING EFFECT. The representations, warranties and
covenants contained in this Agreement shall survive the closing of the
transactions contemplated herein. This Agreement shall bind and inure to the
benefit of, and be enforceable by, the parties hereto and their respective
successors, heirs, and assigns.

18. COUNTERPARTS. This Agreement may be executed in any number of counterparts,
all of which taken together shall constitute one agreement binding on all the
parties, notwithstanding that all parties are not signatories to the same
counterpart.



                                       8
<PAGE>



         IN WITNESS WHEREOF, the parties hereto execute this Services Agreement
as of the date first written above.

                                         WCC INC.,
                                         a Nevada corporation

                                         By:____________________________________
                                         Name:  Phillip Vincent
                                         Title:    President

                                         WILSHIRE FINANCIAL SERVICES GROUP INC.,
                                         a Delaware corporation

                                         By:____________________________________
                                         Name:
                                         Title:

                                         WILSHIRE CREDIT CORPORATION,
                                         a Nevada corporation

                                         By:____________________________________
                                         Name:  Jeffrey L. Grayson
                                         Title:    President

                                         CAPITAL CONSULTANTS, INC.,
                                         an Oregon corporation, for itself and
                                         as agent for its Investors

                                         By:____________________________________
                                         Name:  Jeffrey L. Grayson
                                         Title:    President



                                       9
<PAGE>

                                                                      EXHIBIT A

                                VOTING AGREEMENT

         This VOTING AGREEMENT (the "Agreement") dated as of _________, 1999, is
among WCC Inc., a Nevada corporation (the "Company") and ________ as holders of
Class B Common Stock of the Company (the "Holders").

        RECITALS

         A. WHEREAS, the Holders propose to convert their shares of the
Company's Class B Common Stock (the "Class B Stock") for shares of the Company's
Class A Common Stock (the "Class A Stock") pursuant to the Company's Amended and
Restated Articles of Incorporation (the "Converted Stock"); and

         B. WHEREAS, the parties hereto desire to provide for the Holders to
vote their shares of Converted Stock in a certain manner with respect to all
business of the Company.

         AGREEMENT

                  NOW, THEREFORE, in reliance on the foregoing Recitals and in
consideration of the mutual covenants contained herein, the parties agree as
follows:

         1. No Transfer of Voting Stock in Violation of this Agreement. Until
this Agreement is terminated, as provided herein, no party to this Agreement
will transfer any voting stock in the Company to any person not a party to this
Agreement immediately prior to such transfer, unless such transferee, as a
condition of such transfer, becomes a party to this Agreement by executing a
signature page hereto and by delivering a copy thereof to the Company. Each
certificate representing voting stock of the Company issued in the name of a
party to this Agreement shall contain substantially the following legend:

THE SHARES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO A VOTING AGREEMENT
AMONG CERTAIN STOCKHOLDERS, A COPY OF WHICH IS AVAILABLE FOR INSPECTION AT THE
PRINCIPAL OFFICE OF THE COMPANY OR MAY BE OBTAINED UPON WRITTEN REQUEST TO THE
SECRETARY OF THE COMPANY.

         The Company shall not permit the transfer of any such shares of voting
stock on its books or issue a new certificate upon transfer of any such voting
stock unless the person to whom such voting stock is to be transferred shall
have become a party to this Agreement.



                                       1
<PAGE>


         2. Voting of Shares. Each Holder of Class B Stock executing this
Agreement, upon conversion of such Class B Stock pursuant to its terms into
Class A Stock shall, in voting on any matter, vote all shares of voting stock of
the Company as to which such party has voting discretion, consistent with the
voting on a pro rata basis of the Class A Stock outstanding prior to the
conversion of any shares of Class B Stock.

         3. Grant of Proxy. Should the provisions of this Agreement be construed
to constitute the granting of proxies, such proxies shall be deemed coupled with
an interest and are irrevocable for the term of this Agreement.

         4. Manner of Voting. The voting of shares pursuant to this Agreement
may be effected in person, by proxy, by written consent or in any other manner
permitted by applicable law.

         5. Term and Termination. This Agreement shall become effective upon the
conversion of the Class B Stock into Class A Stock and shall continue in full
force and effect through the earliest of the following dates, on which it shall
terminate in its entirety:

                  5.1 The consummation of the Company's sale of its common stock
in a bona fide, firm commitment, underwritten public offering pursuant to an
effective registration statement on Form S-1 (or its successor form) under the
Securities Act of 1933, as amended.

                  5.2 A merger or consolidation of the Company into or with
another corporation after which the shareholders of the Company immediately
before such transaction shall own less than 50% of the voting equity securities
of the surviving corporation or its parent; or

                  5.3 The sale, lease, transfer, or other disposition of all or
substantially all of the Company's assets.

         6.       Miscellaneous.

                  6.1 Specific Performance. The parties hereto hereby declare
that it is impossible to measure in money the damages which will accrue to a
party hereto or to their heirs, personal representatives or assigns by reason of
a failure to perform any of the obligations under this Agreement and agree that
the terms of this Agreement shall be specifically enforceable, and appropriate
injunctive relief may be applied for and granted in connection therewith. In any
action or proceeding to specifically enforce the provisions hereof, any person
against whom such action or proceeding is brought hereby waives the claim of
defense therein that such party has an adequate remedy at law, and such person
shall not offer in any such action or proceeding the claim or defense that such
remedy at law exists. Such equitable remedies shall, however, be cumulative and
not exclusive and shall be in


                                       2
<PAGE>


addition to any other remedies that any party may have under this Agreement or
otherwise.

                  6.2 Other Voting Agreements. The Holders represent and agree
that they are not and will not become parties to any voting trust, agreement for
voting control, or other like agreement involving any of the voting equity
securities of the Company owned by them during the term of this Agreement, which
trust or agreement is in conflict with the terms of this Agreement.

                  6.3 Governing Law. This Agreement, and the rights of the
parties hereto, shall be governed by and construed in accordance with the laws
of the state of Oregon, exclusive of choice of law rules.

                  6.4 Amendment. Any term or provision of this Agreement may be
amended only by a writing signed by the Company, the parties and a majority of
the holders of Class A Stock.

                  6.5 Severability. If any provision of this Agreement is held
to be invalid or unenforceable, the validity and enforceability of the remaining
provisions of this Agreement shall not be affected thereby.

                  6.6 Counterparts. This Agreement may be executed in one or
more counterparts, each of which will be deemed an original but all of which
together shall constitute one and the same agreement.

                  6.7 Absence of Third-Party Beneficiary Rights. No provisions
of this Agreement are intended nor shall be interpreted to provide or create any
third-party beneficiary rights or any other rights of any kind in any client,
customer, affiliate, shareholder or partner of any party hereto, or any other
person, unless specifically provided otherwise herein and, except as so
provided, all provisions hereof shall be personal solely between the parties to
this Agreement.

                  6.8 Entire Agreement. This Agreement, the documents referenced
herein and the exhibits thereto constitute the entire understanding and
agreement of the parties hereto with respect to the subject matter hereof and
supersede all prior and contemporaneous agreements or understandings,
inducements or conditions, express or implied, written or oral, between the
parties with respect to such subject matters.

         [SIGNATURE PAGE FOLLOWS]



                                       3
<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date first above written.

THE COMPANY:            WCC INC.

                        By:______________________________
                        Name:
                        Title:

HOLDERS:                [HOLDER]

                        By:______________________________
                        Name:
                        Title:

                        [HOLDER]

                        By:______________________________
                        Name:
                        Title:



                                       4


<PAGE>

                                                                   EXHIBIT 10.19

                               DIP LOAN AGREEMENT

         This DIP Loan Agreement ("Agreement") is entered into as of March 3,
1999, by and between WILSHIRE REAL ESTATE PARTNERSHIP L.P., a Delaware limited
partnership ("WREP") and WILSHIRE FINANCIAL SERVICES GROUP INC., a Delaware
corporation ("WFSG").

                                    RECITALS

         A. WREP and WAC entered into the WAC Interim Loan Agreement, whereby
WREP agreed to make the WAC Interim Loan pursuant to the terms thereof.

         B. Contemporaneous with the making of the WAC Interim Loan, WAC and
WFSG entered into the WFSG Interim Loan Agreement, whereby WAC agreed to use the
proceeds of the WAC Interim Loan to make the WFSG Interim Loan pursuant to the
terms thereof.

         C. WREP has agreed to make the DIP Loan to WFSG, for the purpose of
repaying the WFSG Interim Loan and for other purposes. The parties wish to set
forth the terms and conditions upon which the DIP Loan will be made and repaid.

         D. On March 3, 1999 (the "Petition Date"), WFSG filed a petition under
Chapter 11 of the Bankruptcy Code and currently is operating its business as
Chapter 11 Debtor-in-Possession ("DIP").

         E. WFSG currently is unable to obtain the funds it requires to operate
after the Petition Date other than by borrowing from WREP on the terms set forth
in this Agreement. WREP is unwilling to lend to WFSG, except on the terms of
this Agreement.

         NOW, THEREFORE, in consideration of the mutual covenants and promises
of the parties contained herein, WREP and WFSG hereby agree as follows:

                             ARTICLE I. DEFINITIONS

A.       DEFINED TERMS

         "AFFILIATE" of any person shall mean any other person which, directly
or indirectly, controls or is controlled by or is under common control with such
person .


                                       1
<PAGE>

         "AGREEMENT" means this Loan Agreement as amended, modified or
supplemented from time to time.

         "BANKRUPTCY CODE" means the Bankruptcy Reform Act, Title 11 of the
United States Code, as amended or recodified from time to time, including
(unless the context otherwise requires) any rules or regulations promulgated
thereunder.

         "BOARD" shall mean the Board of Governors of the Federal Reserve System
of the United States.

         "BOARD REGULATION" shall mean any of Regulation D, T, U or X of the
Board, as the same is from time to time in effect, and all official rulings and
interpretations thereunder or thereof.

         "BUSINESS DAY" means any day other than a Saturday, Sunday or other
days on which commercial banks are authorized or required to be closed in
Portland, Oregon.

         "CLOSE" OR "CLOSING" means the funding of the DIP Loan.

         "CLOSING DATE" means the day which is one Business Day after the
satisfaction or waiver of all the conditions set forth in Section III.C hereof.

         "CAPITAL RESEARCH LOAN" means the loan from Capital Research and
Management Company to WREP evidenced by an Amended and Restated Promissory Note
dated as of November 12, 1998. The principal balance of the Capital Research
Loan as of the date of this Agreement is approximately $18,129,000.

         "COLLATERAL" means the WAC Stock and the First Bank Stock.

         "DEFAULT" means an Event of Default or an event or condition, which
with the giving of notice or the passage of time, or both, would constitute an
Event of Default.

         "DIP LOAN" means the loan of up to $10,000,000 by WREP to WFSG pursuant
to the terms of this Agreement.

         "EVENT OF DEFAULT" has the meaning set forth in Section VII.A hereof.

         "FIRST BANK" means the First Bank of Beverly Hills, FSB.

         "FIRST BANK STOCK" means all of the issued and outstanding capital
stock of First Bank.

         "FISCAL YEAR" shall mean the fiscal year of the WFSG for accounting
purposes which ends on December 31 of each year.


                                       2
<PAGE>

         "GAAP" means generally accepted accounting principles as in effect in
the United States from time to time, consistently applied.

         "GOVERNMENTAL AUTHORITY" means any domestic or foreign national, state
or local government, any political subdivision thereof, any department agency,
authority or bureau of any of the foregoing, or any other entity exercising
executive, legislative, judicial, regulatory or administrative functions of or
pertaining to government, including the Office of Thrift Supervision, the
Federal Deposit Insurance Corporation, the Federal Reserve Board, the
Comptroller of the Currency, any central bank or any comparable authority.

         "GOVERNMENT RULE" means any applicable law, rule, regulation,
ordinance, order, code interpretation, judgment, decree, directive, guidelines,
policy or similar form of decision of any Government Authority.

         "INDEBTEDNESS" shall mean, with respect to any person, (a) all
obligations of such person for borrowed money or with respect to deposits or
advances of any kind, (b) all obligations of such person evidenced by bonds,
debentures, notes or other similar instruments or upon which interest charges
are customarily paid, (c) all obligations of such person for the deferred
purchase price of property or services, except current accounts payable arising
in the ordinary course of business and not overdue beyond such periods as is
commercially reasonable for such person's business, (d) all obligations of such
person under conditional sale or other title retention agreements relating to
property purchased by such person and all capitalized lease obligations, (e) all
payment obligations of such person with respect to interest rate or current
protection agreements, (f) all obligations of such person as an account party
under any letter of credit or in respect of bankers' acceptances, (g) all
obligations of any third party secured by property or assets of such person
(regardless of whether or not such person is liable for repayment of such
obligations), and (h) all guarantees of such person.

         "IRWINDALE PROPERTY" shall mean that certain parcel of real property
described in EXHIBIT B attached hereto.

         "LETTER AGREEMENT" means that certain amended and restated agreement
dated as of January 19, 1999, by and among WREP, WFSG, WAC and WREIT.

         "LIEN" shall mean, with respect to any asset, (i) any mortgage, lien,
pledge encumbrance, charge or security interest in or on such asset, (ii) the
interest of a vendor or a lessor under any conditional sale agreement, capital
lease or other title retention agreement relating to such asset, (iii) in the
case of securities, any purchase option, call or similar right of a third party
with respect to such securities or (iv) any other right of or arrangement with
any creditor to have such creditor's claim satisfied out of such assets, or the
proceeds therefrom, prior to the general creditors of the owner thereof.

         "LOAN DOCUMENTS" means this Agreement, the Note, the Security
Agreement, and other agreements, documents and instruments now or at any time
hereafter executed and/or delivered


                                       3
<PAGE>

by the WFSG in connection with this Agreement, as the same now exists or may
hereafter be amended, modified, supplemented, extended, renewed, restated or
replaced.

         "MARGIN STOCK" shall have the meaning assigned to such term in
Regulation U.

         "MATERIAL ADVERSE EFFECT" means a material adverse effect occurring
after the Closing Date on (a) the condition, business, performance, prospects,
operations or properties of WFSG or WAC, (b) WFSG's ability to pay or perform
the Obligations, (c) the rights and remedies of or benefits available to WREP
under the Loan Documents, or (d) WREP's Lien on the Collateral.

         "NEW LENDER" shall have the meaning defined in Section VI.A.2 of this
Agreement.

         "NEW LOAN" is defined in Section VI.A.2 of this Agreement.

         "NEW LOAN DOCUMENTS" " means any agreements, documents and
instruments executed and/or delivered by WREP, WFSG and/or WAC (as the case
may be), in connection with the New Loan, as the same may be amended,
modified, supplemented, extended, renewed, restated or replaced.

         "NOTE" means a promissory note executed by WFSG in favor of WREP
evidencing the DIP Loan, substantially in the form attached as EXHIBIT A hereto.

         "NOTICE OF NEW LOAN" shall have the meaning defined in Section VI.A.2
of this Agreement.

         "OBLIGATIONS" means all of obligations of the WFSG to WREP, under the
Loan Documents, whether direct or indirect, absolute or contingent, due or to
become due, now existing or hereby arising.

         "PREPACKAGED PLAN" or "PLAN" means the prepackaged plan of
reorganization filed by WFSG on March 3, 1999,

         "SECURITY AGREEMENT" means the Security Agreement of even date from
WFSG to WREP with respect to the WAC Stock, substantially in the form of
EXHIBIT E attached hereto, and/or, where the context requires, a similar
security agreement from WAC to WREP with respect to the First Bank Stock.

         "SENIOR NOTES" means the corporate debenture issued by WFSG which pay
interest at the rate of 13% per annum with a maturity date of 2004, and the
Series B Notes issued by WFSG which pay interest at the rate of 13% per annum
with a maturity date of 2004.

         "SENIOR NOTEHOLDERS" means the holders of the Senior Notes.

         "VALENCIA PROPERTY" means that certain parcel of real property
described in EXHIBIT C attached hereto.


                                       4
<PAGE>

         "WAC" means Wilshire Acquisitions Corporation, a Nevada corporation.

         "WAC INTERIM LOAN" means the loan in the amount of up to $5,000,000 by
WREP to WAC pursuant to the WAC Interim Loan Agreement.

         "WAC INTERIM LOAN AGREEMENT" means that certain loan agreement dated as
of February 1, 1999, by and between WREP and WAC.

         "WAC OUTSTANDING BALANCE" means the outstanding principal balance and
all accrued interest on the WAC Interim Loan as of the Closing Date.

         "WAC STOCK" means all of the issued and outstanding capital stock of
WAC.

         "WFSG INTERIM LOAN" means the loan in the amount of up to $5,000,000 by
WAC to WFSG pursuant to the WFSG Interim Loan Agreement.

         "WFSG INTERIM LOAN AGREEMENT" means that certain loan agreement dated
as of February 1, 1999, by and between WAC and WFSG.

         "WFSG OUTSTANDING BALANCE" means the outstanding principal balance and
all accrued interest on the WFSG Interim Loan as of the Closing Date.

         "WREIT" means Wilshire Real Estate Investment Trust Inc., a Maryland
corporation.

         "WREIT/WREP CLAIM" means the claims of WREIT and WREP against WFSG as
of January 14, 1999, which claim was compromised and settled pursuant to
Paragraph A of the Letter Agreement.

         "WREIT/WREP CLAIM NOTE" means a promissory note in the amount of
$18,400,000 by WFSG to the order of WREP and/or WREIT substantially in the form
attached as EXHIBIT D hereto.

         "WREIT/WREP CLASS" means the class of creditors in the WFSG
reorganization which consists of WREIT and WREP.

                              ARTICLE II. HEADINGS

         Headings in the Loan Documents are for convenience of reference only
and are not part of the substance hereof or thereof.


                                       5
<PAGE>

                             ARTICLE III. THE CREDIT

A.       THE DIP LOAN

         On the terms and subject to the conditions, and relying on the
representations and warranties, contained in this Agreement, WREP agrees to make
the DIP Loan to WFSG.

         1.       The DIP Loan shall be evidenced by the Note and secured by a
                  pledge from WAC and WFSG of the Collateral.

         2.       WREP is hereby granted a security interest in and lien on the
                  Collateral to secure all of the Obligations. Such postpetition
                  security interest shall be valid and enforceable as of the
                  Petition Date and shall have priority over all other security
                  interests and liens. Except as allowed under Article VI below,
                  WFSG shall not create or grant an interest or lien senior to
                  WREP's interest in any of the Collateral without WREP's
                  consent or Bankruptcy Court order.

         3.       Subject to the provisions of Section B.5 below, the DIP Loan
                  shall be disbursed to WFSG, by wire transfer of immediately
                  available funds, on the Closing Date.

B.       REPAYMENT

         The DIP Loan shall be repaid as follows:

         1. From the Closing Date to February 29, 2000, WFSG shall make monthly
payments, on the last day of each month, of accrued interest only on the
outstanding balance of the DIP Loan, at the rate of twelve percent (12%) per
annum, in arrears. Interest shall be calculated based on the actual number of
days elapsed in a year of 360 days.

         2. Commencing on February 29, 2000 and on the last day of each month
thereafter, WFSG shall make equal monthly payments of principal and accrued
interest in an amount that will fully amortize the outstanding principal balance
of the DIP Loan in 48 monthly payments.

         3. All outstanding principal of the DIP Loan and accrued interest
thereon shall be paid in full on February 29, 2004.

         4. Without limiting any of WREP's other remedies, on and after the
occurrence and during the continuance of any Default or Event of Default, WFSG
shall on demand from time to time pay interest, to the extent permitted by law,
on all Obligations outstanding up to the date of cure or waiver of such Default
or Event of Default at a rate per annum equal to fourteen percent (14%) per
annum in lieu of the 12% interest rate. WFSG shall make each payment hereunder
and under any instrument delivered hereunder not later than 5:00 p.m. (Oregon
time) on the day


                                       6
<PAGE>

when due in lawful money of the United States (in freely transferable dollars)
to WREP, in immediately available funds, or as otherwise directed.

         5. WFSG shall apply the proceeds of the DIP Loan to pay the WFSG
Outstanding Balance in full, and shall direct WAC to apply such proceeds to the
WAC Outstanding Balance. The parties agree that on the Closing Date, (a) WREP
may withhold from disbursement of the DIP Loan an amount equal to the WFSG
Outstanding Balance and such amount shall be deemed to be applied to the WFSG
Outstanding Balance, and (b) if the WFSG Outstanding Balance is less than the
WAC Outstanding Balance, WFSG may withhold the difference from disbursement of
the DIP Loan.

         6. Payments under this Section B shall be applied first to accrued
interest through the date of payment, then to principal. If the date specified
for a payment is not a Business Day, then payment shall be due on the next
Business Day. WFSG may prepay the DIP Loan, in whole or in part, at any time
without penalty or prepayment premium.

C.       CONDITIONS OF DIP LOAN

         The obligation of WREP to disburse the DIP Loan is subject to the
satisfaction of all of the following conditions on or prior to the Closing Date.
WREP shall have the sole discretion to waive, in whole or in part, satisfaction
of any of the conditions:

         1.       CONDITIONS PRECEDENT.

                  (a)      CAPITAL RESEARCH RESTRUCTURING. WREP has restructured
                           the Capital Research Loan to provide for terms no
                           less favorable to WREP than the following: (i)
                           interest at 16% per annum, payable monthly, (ii)
                           principal due two years from restructuring, (iii)
                           secured by a lien in WREP's equity in any of WREP's
                           real property other than the Irwindale Property and
                           the Valencia Property, and (iv) prepayable at any
                           time in whole or in part without any penalty, and
                           such other commercially reasonable terms for a loan
                           of its type.

                  (b)      MOTION. WFSG has filed a motion for authorization to
                           incur postpetition debt pursuant to this Agreement,
                           with terms and in a form acceptable to WREP, (the
                           "Motion") and given proper notice of the Motion in
                           accordance with Federal Rule of Bankruptcy Procedure
                           40001(d).


                                       7
<PAGE>

                           (i)      PROPOSAL OF PREPACKAGED PLAN. WFSG has not
                                    materially revised the Prepackaged Plan.

                  (c)      COURT ORDER. After Final Hearing of the Motion , the
                           Bankruptcy Court having jurisdiction over WFSG's
                           Chapter 11 case has entered a final order:

                           (i)      authorizing and approving the DIP Loan on
                                    the terms of this Agreement and the other
                                    Loan Documents;

                           (ii)     granting super-priority and administrative
                                    claim status to WREP's claims under the DIP
                                    Loan pursuant to 11 USC Section 507(b) and
                                    503(b);

                           (iii)    authorizing and approving, pursuant to 11
                                    USC Section 364(c)(2), WFSG's grant to WREP
                                    of a first-priority security interest in the
                                    Collateral in accordance with the Security
                                    Agreement and Article III. A. (2) hereof,
                                    which security interest shall be deemed
                                    perfected without filing or any other act to
                                    effect perfection; and

                           (ii)     finding that in making the DIP loan, WREP is
                                    acting in good faith within the meaning of
                                    11 USC Section 364(e);

                           which Order has not been stayed pending appeal (the
                           "Final Order").

                  (d)      ABSENCE OF MATERIAL CHANGES. From the date of the
                           execution of the loan documents relating to the WFSG
                           Interim Loan, there has been no change that has
                           caused a Material Adverse Effect in the business,
                           assets or results of operations of: (i) WFSG and its
                           subsidiaries taken as a whole, (ii) WAC, or (iii)
                           First Bank.

                  (e)      FINANCING. WREP has arranged for financing, on terms
                           satisfactory to WREP, to obtain funds sufficient to
                           allow WREP to make the DIP Loan.

                  (f)      WREIT/WREP CLAIM NOTE. The WREIT/WREP Claim Note has
                           been executed and delivered.


                                       8
<PAGE>

         2. DOCUMENTATION.

                  WREP has received each of the following duly executed:

                  a)       This Agreement.

                  b)       The Note.

                  c)       The Security Agreement from WFSG and the Security
                           Agreement from WAC pledging the Collateral to secure
                           the Obligations.

                  d)       A good standing certificate for WFSG.

                  e)       Certificate of incumbency from WFSG.

                  f)       A good standing certificate for WAC.

                  g)       Certificate of incumbency from WAC.

                  h)       The WREIT/WREP Claim Note.

         3. COLLATERAL.

                  a)       WFSG has delivered to WREP (as collateral under the
                           Security Agreement) original certificates for the WAC
                           Stock, together with stock powers executed in blank
                           by WFSG.

                  b)       WAC has delivered to WREP (as collateral under the
                           Security Agreement) original certificates for the
                           First Bank Stock, together with stock powers executed
                           in blank by WAC.

         4. REPRESENTATIONS AND WARRANTIES. All representations and warranties
by WFSG and WAC are true and correct in all material respects, and no Default or
Event of Default has occurred and is continuing.

                   ARTICLE IV. REPRESENTATIONS AND WARRANTIES

         A. REPRESENTATIONS AND WARRANTIES OF WFSG

         WFSG hereby makes the following representations and warranties to WREP,
which representations and warranties shall survive the Closing and shall survive
the full and final payment and satisfaction and discharge of all Obligations.


                                       9
<PAGE>

         1. LEGAL STATUS

         WFSG is a corporation, duly organized and existing and in good standing
under the laws of the State of Delaware, and is qualified or licensed to do
business (and is in good standing as a foreign corporation, if applicable) in
all jurisdictions in which such qualification or licensing is required or in
which the failure to so qualify or to be so licensed could have a Material
Adverse Effect.

         2. AUTHORIZATION AND VALIDITY

         Upon authorization by the Bankruptcy Court, WFSG has full power and
legal capacity to execute, deliver, and perform the terms and provisions of this
Agreement and all of the documents and instruments that it is required to
execute, deliver, and perform by the terms of this Agreement. The Loan Documents
have been authorized by WFSG's signature thereto and the performance by it of
its obligations under the Loan Documents constitutes a proper corporate purpose
under all applicable law. Upon their execution and delivery in accordance with
the provisions hereof, the Loan Documents will constitute legal, valid and
binding agreements and obligations of WFSG enforceable against it in accordance
with their respective terms.

         3. NO VIOLATION

         The execution, delivery and performance by WFSG of each of the Loan
Documents do not violate or contravene any provision of its Articles of
Incorporation or By-Laws, do not violate any Government Rule or result in a
breach of or constitute a default under any contract, obligation, indenture or
other instrument to which it or any subsidiary of it is a party or by which it
may be bound, and do not result in the creation or imposition of any Lien upon
any property or assets of the WFSG.

         4. ACCURACY OF REPRESENTATIONS IN SECURITY AGREEMENT

         All representations and warranties of WFSG contained in the Security
Agreement are true and correct in all material respects.

         5. FEDERAL RESERVE REGULATIONS

         WFSG is not engaged principally, or as one of its important activities,
in the business of extending credit for the purpose of purchasing or carrying
Margin Stock. No part of the proceeds of the DIP Loan will be used, whether
directly or indirectly, and whether immediately, incidentally or ultimately, to
purchase or carry Margin Stock or to extend credit to others for the purpose of
purchasing or carrying Margin Stock (except payment on margin calls for
currently held mortgage-backed securities) or to refund Indebtedness originally
incurred for such purpose, or for any purpose which entails a violation of, or
which is inconsistent with, the provisions of the Regulations of the Board,
including, without limitation, Regulation T, U or X thereof.


                                       10
<PAGE>

         6. USE OF PROCEEDS

         The first proceeds of the DIP Loan shall be used by WFSG to pay off in
full the WFSG Outstanding Balance. The balance of the proceeds of the DIP Loan
shall be used by WFSG in the ordinary course of business or for such purposes
outside the ordinary course of business as are consented to by WREP and approved
by the order of the Bankruptcy Court.

         7. NO MATERIAL MISSTATEMENTS

         No information, report, financial statement, exhibit or schedule
prepared or furnished by or on behalf of WFSG to WREP in connection with any
Loan Document or the transactions contemplated thereby or included therein, if
any, contained or contains any material misstatement of fact or omitted or omits
to state any material fact necessary to make the statements therein, in the
light of the circumstances under which they were made, not misleading.

         8. SECURITY INTEREST

         WFSG is the record and beneficial owner and holder of the WAC Stock,
free and clear of all encumbrances. The stock certificates of the WAC Stock are
free of any legends or other reference to any purported encumbrance or
restrictions, and they represent all of the outstanding shares issued by WAC.
The Security Agreement creates and grants to the WREP a valid and perfected
first priority security interest in the collateral identified therein. Such
collateral or property is not subject to any other Liens.

         9. TAXES

         WFSG has filed or caused to be filed all federal, state, local and
foreign tax returns which are required to be filed by it, on or prior to the
Closing Date, other than tax returns in respect of taxes that (x) are not
franchise, capital or income taxes, (y) in the aggregate are not material and
(z) would not, if unpaid, result in the imposition of any material Lien on any
property or assets of the WFSG. WFSG has paid or caused to be paid all taxes
shown to be due and payable on such filed returns or on any assessments received
by them, other than any taxes or assessments the validity of which WFSG is
contesting in good faith by appropriate proceedings, and with respect to which
WFSG shall, to the extent required by GAAP have set aside on its books adequate
reserves, and taxes other than income, capital or franchise taxes that in the
aggregate are not material and which would not, if unpaid, result in the
imposition of any material Lien on any property or assets of WFSG.

B. REPRESENTATIONS AND WARRANTIES OF WAC

         WAC hereby makes the following representations and warranties to WREP,
which representations and warranties shall survive the Closing and shall survive
the full and final payment and satisfaction and discharge of all Obligations.


                                       11
<PAGE>

         1. LEGAL STATUS

         WAC is a corporation, duly organized and existing and in good standing
under the laws of the State of Nevada, and is qualified or licensed to do
business (and is in good standing as a foreign corporation, if applicable) in
all jurisdictions in which such qualification or licensing is required or in
which the failure to so qualify or to be so licensed could have a Material
Adverse Effect.

         2. CAPITALIZATION

         The authorized equity securities of WAC consist of (a) fifty million
shares of common stock, par value one cent per share, of which 23,595.4649
shares are issued and outstanding, and (b) two hundred million shares of
preferred stock, par value one cent per share (of which one hundred million
shares are designated Series A Preferred), none of which are issued or
outstanding. All such equity securities shall together constitute the WAC Stock.

         3. AUTHORIZATION AND VALIDITY

         The Loan Documents to which WAC is a party, upon their execution and
delivery in accordance with the provisions hereof, will constitute legal, valid
and binding agreements and obligations of WAC, enforceable against it in
accordance with their respective terms, subject to bankruptcy, insolvency and
other similar laws affecting the enforcement of creditors' rights and general
principles of equity.

         4. NO VIOLATION

         The execution, delivery and performance by WAC of each of the Loan
Documents to which it is a party do not violate or contravene any provision of
its Articles of Incorporation or By-Laws, do not violate any Government Rule or
result in a breach of or constitute a default under any contract, obligation,
indenture or other instrument to which it or any subsidiary of it is a party or
by which it may be bound, and do not result in the creation or imposition of any
Lien upon any property or assets of WAC.

         5. USE OF PROCEEDS

         On the Closing Date, WAC shall use the funds it receives from WFSG in
payment for the WFSG Outstanding Balance, and other funds if necessary, to pay
in full the WAC Outstanding Balance.


                                       12
<PAGE>

         6. SECURITY INTEREST

         WAC is the record and beneficial owner and holder of the First Bank
Stock, free and clear of all encumbrances. The stock certificates of the First
Bank Stock are free of any legends or other reference to any purported
encumbrance or restrictions, and they represent all of the outstanding shares
issued by First Bank. The Security Agreement creates and grants to WREP a valid
and perfected first priority security interest in the First Bank Stock. The
First Bank Stock is not subject to any other Liens. All representations and
warranties of WAC contained in the Security Agreement are true and correct in
all material respects.

                        ARTICLE V. AFFIRMATIVE COVENANTS

         WFSG covenants that for so long as any Obligations remain outstanding,
and until payment in full, in cash, of all Obligations, WFSG shall, unless WREP
otherwise consents in writing and subject to the order by the Bankruptcy Court:

A. PUNCTUAL PAYMENTS AND PERFORMANCE

         Punctually pay and perform all Obligations including, without
limitation, all principal, interest and other liabilities due under any of the
Loan Documents at the times and place and in the manner specified therein, and
perform and comply with all covenants.

B. ACCOUNTING RECORDS

         Keep accurate books and records of its financial affairs sufficient to
permit the preparation of consolidated financial statements therefrom in
accordance with GAAP.

C. FURTHER ASSURANCES

         At the request of WREP at any time and from time to time, duly execute
and deliver, or cause to be duly executed and delivered, such further
agreements, documents and instruments, and do or cause to be done such further
acts as may be necessary or proper to evidence, perfect, maintain and enforce
the security interests and the priority thereof in the Collateral and to
otherwise effectuate the provisions or purposes of this Agreement or any of the
other Loan Documents, at WFSG's expense.


                                       13
<PAGE>

D. LEGAL EXISTENCE

         Do or cause to be done all things necessary to preserve, renew and keep
in full force and effect its legal existence.

E. BUSINESS AND PROPERTIES

         At all times do or cause to be done all things necessary to preserve,
renew and keep in full force and effect the rights, licenses, permits,
franchises, patents, copyrights, trademarks and trade names material to the
conduct of its businesses; and comply in all material respects with all laws,
rules, regulations and governmental orders (whether federal, state or local)
applicable to the operation of its businesses.

F. TAXES

         Pay and discharge promptly when due all taxes, assessments and
governmental charges or levies imposed upon it or upon its income or profits or
in respect of its property before the same shall become delinquent or in
default, as well as all lawful claims for labor, materials and supplies or
otherwise, which, if unpaid, might give rise to Liens upon such properties or
any part thereof.

G. BANKRUPTCY COURT ORDER

         Comply with all orders of the Bankruptcy Court.

H. INSPECTION

         Allow WREP or its agents, representatives, or workers to enter WFSG's
places of business at any reasonable time after prior written notice to WFSG for
the purpose of inspecting and copying any of WFSG's books and records, and for
the purpose of performing any of the acts it is authorized to perform under the
terms of this Agreement or any of the other Loan Documents. Any such inspection
shall take place during ordinary business hours and shall not unduly interfere
with the operation of WFSG's business. WREP shall give WFSG reasonable notice
before conducting such an inspection, provided that 24 hours' notice shall
conclusively be deemed reasonable. WREP's inspection rights hereunder shall he
in addition to all of WREP's rights to inspect its collateral under its security
agreements with WFSG and otherwise.

I. REPORTS

         Deliver to WREP copies of all reports filed by WFSG with any
governmental agency.


                                       14
<PAGE>

J. INFORMATION

         With reasonable promptness, provide such other information respecting
the business, operations, and financial condition of WFSG or its affiliates as
WREP may from time to time reasonably request.

K. LICENSES

         Maintain all material licenses, permits, and all related or other
agreements, necessary for WFSG to operate its business, as the same may now
exist or be modified or expanded.

L. COMPLIANCE

         At all times comply with any and all material regulations, rules, or
requirements of any federal agency or department and of any state, local, or
municipal government agency or department that may at any time have jurisdiction
or power to regulate, license, or grant permits in respect of the facilities or
activities of WFSG, whether such regulations, rules, or requirements presently
exist or are modified, promulgated, or implemented after the date hereof.

M. POST-PETITION CLAIMS

         Duly pay and discharge all lawful claims arising after the Petition
Date whether for labor, materials, rentals, or anything else, that might or
could, if unpaid, become a lien or charge upon WFSG's property including, but
not limited to, a lien or charge under Bankruptcy Code Section 506(c), unless
and to the extent only that the validity thereof, after written notice thereof
having been given to WREP, is being contested in good faith and by appropriate
proceedings. In the event any charge is being contested by WFSG as allowed
above, WFSG shall establish adequate reserves against possible liability in
respect thereto.

N. NOTICE OF ACTION OR DISPUTE

         Promptly give written notice to WREP of any of the following with
respect to WFSG:

                  (i) Any (a) refusal or failure by any governmental agency or
         instrumentality to renew or extend any material license, certificate of
         compliance, or permit (b) revocation, termination, or modification
         thereof, or (c) denial or threatened denial or revocation or
         modification by any governmental agency or instrumentality of any
         material authorization required by law.

                  (ii) Any nonrenewal or modification of, any material lease for
         real or personal property to which WFSG is a party.

                  (iii) Any postpetition actions, proceedings, or claims of
         which it may have notice, that may be commenced or asserted against it
         in which the amount involved


                                       15
<PAGE>

         is $1,000,000 or more, and that is not fully covered by insurance or
         that, if not solely a claim for monetary damages, could, if adversely
         determined, have a material adverse effect on it.

O. NOTICE OF DEFAULT

         Promptly notify WREP in the event that WFSG becomes aware of a Default
or Event of Default hereunder.

P. NOTICE OF OFFERS

         Notify WREP of any written offers to purchase WFSG's assets out of the
ordinary course of business.

Q. COPIES

         Provide WREP with copies of all pleadings filed in this case, except
proofs of claim or notices of appearance, that do not evidence service on WREP
or its counsel.

R. STATUS MEETINGS

         Meet with WREP on reasonable notice, at reasonable times, and at
reasonable intervals to inform WREP of the status of the bankruptcy case.

                         ARTICLE VI. NEGATIVE COVENANTS

         WFSG and WAC covenant that so long as any Obligations remain
outstanding, and until payment in full, in cash of all Obligations, WFSG and WAC
will not, unless otherwise permitted by the Bankruptcy Court, without the prior
written consent of WREP:

A. LIENS

         1. Except as otherwise provided in Article VI.A.2 below, incur, create,
assume or permit to exist any Lien on any of the Collateral, whether owned at
the Closing Date or thereafter acquired, or assign or convey any rights to or
security interests in any of the Collateral, except for liens which are
expressly subordinate to WREP's liens in the Collateral.


                                       16
<PAGE>

         2. If WFSG or WAC desires to borrow from a new lender ("New Lender")
secured by a lien on the WAC Stock or the Bank Stock (as the case may be) prior
to WREP's lien on the WAC Stock or the Bank Stock (as the case may be), then
prior to accepting a commitment for a loan ("New Loan") from the New Lender,
WFSG or WAC (as the case may be) shall give written notice to WREP ("Notice of
New Loan") and give WREP the opportunity to make a loan to WFSG and/or WAC (as
the case may be) under the same terms as the New Loan. If WREP declines to make
such loan, or WREP fails to respond within 5 days of receipt of the Notice of
New Loan, WFSG or WAC (as the case may be) shall have the right to complete the
New Loan and WREP shall agree to subordinate the priority of its lien in the WAC
Stock or the First Bank Stock and the right to repayment of the DIP Loan to the
New Loan pursuant to a reasonable subordination agreement, provided that (a)
immediately after the closing of the New Loan, the ratio of all debts of WFSG or
WAC (as the case may be) secured by the WAC Stock or First Bank Stock (as the
case may be) to the tangible equity of WAC or First Bank (as the case may be)
does not exceed 1:2; (b) the term of the New Loan is for not less than two
years; (c) if the interest rate of the New Loan is greater than the interest
rate of the DIP Loan, WREP shall have the right to increase the interest rate of
the DIP Loan (up to the principal amount of the New Loan) to the same interest
rate as the New Loan; and (d) the loan documents of the New Loan shall contain
(i) a provision that in the event of a default by WFSG or WAC (as the case may
be) under the New Loan, the New Lender would give WFSG or WAC (as the case may
be) and WREP written notice of such default and an opportunity to cure within 30
days of such notice; (ii) in the event an action for foreclosure is instituted
against WFSG or WAC (as the case may be) by the New Lender, WFSG or WAC (as the
case may be) or WREP shall have the right to redeem the WAC Stock or the First
Bank Stock (as the case may be) from the foreclosure up to the completion of the
foreclosure proceedings but in no event less than 90 days from the notice of
default; and (iii) such other commercially reasonable terms for a loan of its
type.

B. DIVIDENDS, DISTRIBUTIONS AND PAYMENTS

         Declare or pay, directly and indirectly, any dividends, whether in cash
or otherwise, with respect to (whether by reduction of capital or otherwise) any
shares of its capital stock, provided however WAC may pay dividends on preferred
stock as required thereby.

C. INVESTMENTS

         Make any investments, except in the ordinary course of business in
accordance with its historical practices.

D. MODIFICATION OF CHARTER DOCUMENTS

         Modify, amend or alter, or permit the modification, amendment or
alteration, of its certificate or articles of incorporation in any manner
materially adverse to the interests of the WREP as the lender hereunder.


                                       17
<PAGE>

E. SEPARATE COVENANTS WITH RESPECT TO WFSG.

         WFSG shall not:

         1. sell its assets outside of the ordinary course of business; except
in accordance with the Prepackaged Plan;

         2. commingle its assets with those of any other entity.

                         ARTICLE VII. EVENTS OF DEFAULT

A.       EVENTS OF DEFAULT

         The occurrence of any of the following shall constitute an "Event of
Default" under this Agreement:

         1. Failure to have properly noticed and completed the Final Hearing on
the Motion within 45 days of the Petition Date unless WREP approves in writing
of additional time.

         2. A notice of lien, levy, or assessment is filed of record with
respect to all or a part of the Collateral and the same is not released within
30 days.

         3. Custody or control of any substantial part of WFSG's property is
assumed by any governmental agency or authority or any court of competent
jurisdiction at the insistence of any governmental agency or authority, or any
governmental regulatory agency or authority takes any final action that would
have a material adverse effect on the Collateral.

         4. There shall occur any refusal or failure by any governmental
agency or instrumentality to issue, renew, or extend any lease, license,
contract, certificate of compliance, or permit with respect to the operation
of the business of WFSG, or any denial, forfeiture or revocation by any
governmental agency or instrumentality of any license, permit, or
authorization required by law, which refusal, failure, denial, forfeiture or
revocation could have a material adverse effect on WFSG and the Collateral.

         5. Any event occurs that specifically affects WFSG and that has a
material adverse effect upon the business or financial condition of WFSG, and
that materially increases WREP's risk or materially impairs the Collateral.

         6. WFSG's authority to borrow from WREP terminates or expires.

         7. The Bankruptcy Court announces from the bench or enters any order or
judgment holding any material provision of this Agreement invalid or
unenforceable and such order or judgment materially and adversely affects WREP.


                                       18
<PAGE>

         8. The Bankruptcy Court announces from the bench or enters any order
dismissing WFSG's bankruptcy case, converting that case to a chapter 7 case, or
appointing a trustee, or WFSG files a motion to convert that case to a chapter 7
case or a motion to have a trustee appointed.

         9. WFSG fails to pay when due any amount payable under any of the Loan
Documents, or WFSG otherwise defaults in the performance of or compliance with
any other obligation, agreement or other provision contained in any Loan
Document and such failure continues for at least 10 days;

         10. Any representation or warranty made by WFSG under, or in connection
with, any of the Loan Documents, was false or misleading in any material respect
when furnished or made;

         11. Any representation or warranty made by WAC under, or in connection
with, any of the Loan Documents, was false or misleading in any material respect
when furnished or made;

         12. An "event of default" occurs under the Security Agreement; or

         13. This Agreement, or any other Loan Documents, for any reason cease
to be, or are asserted by WFSG or WAC not to be, legal, valid and binding
obligations, enforceable in accordance with their terms, or the security
interest created by the Security Agreement for any reason ceases to be a valid,
first priority perfected security interest in the Collateral.

B. REMEDIES

         Upon the occurrence or existence of (a) an Event of Default which
relates to WFSG's obligation to make payments hereunder, or (b) an Event of
Default which relates to WFSG's or WAC's non-monetary obligation hereunder which
remains uncured for a period of 20 days after written notice from WREP, and at
any time thereafter during the continuance of such Event of Default, by written
notice to WFSG or WAC, as the case may be, WREP may declare all or any part of
the Obligations to be immediately due and payable without presentment, demand,
protest or any other notice of any kind, all of which are hereby expressly
waived by WFSG or WAC (as the case may be) and may, subject to the approval, if
any, of any Governmental Authority, including the Office of Thrift Supervision,
exercise its remedies under the Security Agreement and/or any of the other Loan
Documents.


                                       19
<PAGE>

                           ARTICLE VIII. MISCELLANEOUS

A. CONTINUING OBLIGATIONS

         Termination of this Agreement or the other Loan Documents shall not
relieve or discharge WFSG of its duties, obligations and covenants under the
Loan Documents until all Obligations have been fully and finally discharged and
paid in cash.

B. NOTICES

         All notices, requests and demands that a party is required or may
desire to give to the other party under any provision of this Agreement must be
in writing delivered to the other party at the following address:

         WFSG:             WILSHIRE FINANCIAL SERVICES GROUP INC.
                           1776 SW Madison Street
                           Portland, Oregon  9720
                           Attention:  Andrew Wiederhorn
                           Telecopy:  (503) 223-8799

                           with a copy to:

                           Gary R. Barnum
                           Stoel Rives LLP
                           Suite 2300
                           900 SW Fifth Avenue
                           Portland, OR 97204
                           Telecopy:  (503) 220-2480

                           Latham & Watkins
                           633 West Fifth Street, Suite 4000
                           Los Angeles, California 90071-2007
                           Attention:  Benjamin J. Murphy
                           Telecopy:  (213) 891-8763

         WAC:              WILSHIRE ACQUISITIONS CORPORATION
                           1776 SW Madison Street
                           Portland, Oregon  97205
                           Attention:  Lawrence Mendelsohn
                           Telecopy:  (503) 223-8799

                           with copies to:


                                       20
<PAGE>

                           WILSHIRE ACQUISITIONS CORPORATION
                           1776 SW Madison Street
                           Portland, Oregon  97205
                           Attention:  Mark Peterman
                           Telecopy:  (503) 223-8799

                           Latham & Watkins
                           633 West Fifth Street, Suite 4000
                           Los Angeles, California  90071-2007
                           Attention:  Bennett J. Murphy
                           Telecopy:  (213) 891-8763

                           and

                           Stoel Rives LLP
                           900 SW Fifth Avenue, Suite 2600
                           Portland, Oregon 97204-1268
                           Attention:  Mark A. Norby
                           Telecopy:  (503) 220-2480

         WREP:             WILSHIRE REAL ESTATE PARTNERSHIP L.P.
                           1776 SW Madison Street
                           Portland, Oregon  97205
                           Attention:  Andrew Wiederhorn
                           Telecopy:  (503) 223-8799

                           with a copy to:

                           Davis Wright Tremaine LLP
                           1300 SW Fifth Avenue, Suite 2300
                           Portland, OR 97034
                           Attention:  James C. Waggoner
                           Telecopy:  (503) 778-5299

or to such other address as a party may designate by written notice to the other
party. Each such notice, request and demand shall be deemed given or made as
follows: (a) if sent by hand delivery, upon delivery; (b) if sent by mail, upon
the earlier of the date of receipt or three days after deposit in the U.S. mail,
first class and postage prepaid; and (c) if sent by telecopy, upon receipt and
the sender will endeavor to send a hard copy of such telecopied notice to the
recipient by mail.


                                       21
<PAGE>

C. SUCCESSORS; ASSIGNMENT

         This Agreement shall be binding upon and insure to the benefit of the
successors and assigns of the parties; provided, however, that WFSG may not
assign or transfer its interest hereunder.

D. ENTIRE AGREEMENT; AMENDMENT

         The Loan Documents constitute the entire agreement between WFSG and
WREP with respect to the DIP Loan and supersede all prior negotiations,
communications, discussions and correspondence concerning the subject matter
hereof, PROVIDED that the terms of the Letter Agreement with respect to the
subject matters contained herein shall be incorporated by this reference. This
Agreement may be amended or modified only by a written instrument executed by
each party hereto.

E. THIRD PARTY BENEFICIARIES

         This Agreement is made and entered into the for sole protection and
benefit of the parties hereto and their respective permitted successors and
assigns, and no other Person shall be a third party beneficiary or, or have any
direct or indirect cause of action or claim in connection with, this Agreement
or any other of the Loan Documents to which it is not a party.

F. TIME

         Time is of the essence of each and every provision of the Loan
Documents.

G. SEVERABILITY OF PROVISIONS

         If any provision of this Agreement shall be prohibited by or invalid
under applicable law, such provision shall be ineffective only to the extent of
such prohibition or invalidity without invalidating the remainder of such
provision or any remaining provisions of this Agreement.

H. COUNTERPARTS

         This Agreement may be executed in any number of counterparts, each of
which when executed and delivered shall be deemed to be an original, and all of
which when taken together shall constitute one and the same Agreement.

I. EXPENSES; ATTORNEY FEES; INDEMNITY

         1. In the event any suit, action or arbitration is instituted to
enforce or interpret any of the terms, or if any proceeding is commenced which
arises out of, or which relates to this Agreement, including any action or
participation in or in connection with a case proceeding under any Chapter of
the Bankruptcy Code or any successor statute, the prevailing party shall be


                                       22
<PAGE>

entitled to such sum as the court or arbitrator may adjudge reasonable as
attorney fees and costs in such suit, action or arbitration or upon any appeal
from any judgment, order, decree or award entered therein, and whether or not
such fees and costs are prescribed by statute. Whether or not any court action
or arbitration is involved, after the occurrence of an Event of Default, WFSG
agrees to pay all reasonable attorney fees and costs incurred by WREP to protect
its interests or enforce its rights hereunder.

         2. WFSG agrees to indemnify WREP and Wilshire Real Estate Investment
Trust Inc. and their directors, officers, employees and agents against, and
agrees to hold WREP and Wilshire Real Estate Investment Trust Inc. and each such
person harmless from, any and all losses, claims, damages, liabilities, fines,
penalties and related expenses, including reasonable counsel fees and expenses,
incurred by or asserted against them, or any of them, arising out of, in any way
connected with, or as a result of:

         a)       breach of any representation or warranty,

         b)       a violation of, or failure to comply with, any environmental
                  law, rule or regulation, or

         c)       any claim, litigation, investigation or proceedings related to
                  any of the foregoing, whether or not WREP or any such person
                  is a party thereto; provided, however, that such indemnity
                  shall not apply to any such losses, claims, damages,
                  liabilities or related expenses to the extent that they result
                  from the negligence or misconduct of WREP.

J. WAIVER OF JURY TRIAL

         1. Except as prohibited by law, each party hereto hereby waives any
right it may have to a trial by jury in respect of any litigation directly or
indirectly arising out of, under on in connection with this Agreement, the Note,
any of the other Loan Documents or the transactions contemplated hereby.

         2. Except as prohibited by law, each party hereto hereby waives any
right it may have to claim or recover in any litigation referred to in paragraph
(a) of this Section J any special, exemplary, punitive or consequential damages
or any damages other than, or in addition to, actual damages.

         3. Each party hereto certifies that no representative, agent or
attorney of the other party has represented, expressly or otherwise, that other
party would not, in the event of litigation, seek to enforce the foregoing
waivers and acknowledges that it has been induced to enter into this Agreement,
the Note or the other Loan Documents, as applicable, by, among other things, the
mutual waivers and certifications herein.


                                       23
<PAGE>

WAIVER AND ESTOPPEL. WREP may at any time and from time to time waive in writing
any one or more of the terms and/or conditions contained in this Agreement, but
any such waiver shall be deemed to be made pursuant to this Agreement and not in
modification thereof, and any such waiver in any instance shall not be construed
a waiver of such condition in any other circumstance or in any subsequent
Default or Event of Default. The failure of WREP to promptly exercise its rights
or remedies shall not be deemed to be a waiver or grounds for the claim of
estoppel.

K. GOVERNING LAW

         This Agreement shall be government by and construed in accordance with
the laws of the State of Oregon.

L. OREGON STATUTORY NOTICE

         UNDER OREGON LAW, MOST AGREEMENTS, PROMISES AND COMMITMENTS MADE BY
WREP AFTER OCTOBER 3, 1989 CONCERNING LOANS AND OTHER CREDIT EXTENSIONS WHICH
ARE NOT FOR PERSONAL, FAMILY OR HOUSEHOLD PURPOSES OR SECURED SOLELY BY WFSG'S
RESIDENCE MUST BE IN WRITING, EXPRESS CONSIDERATION AND BE SIGNED BY WREP TO BE
ENFORCEABLE.

         IN WITNESS WHEREOF, THE PARTIES HERETO HAVE CAUSED THIS AGREEMENT TO BE
EXECUTED AS OF THE DAY AND YEAR FIRST WRITTEN ABOVE.

WILSHIRE REAL ESTATE PARTNERSHIP L.P.
A DELAWARE LIMITED PARTNERSHIP

By:      WILSHIRE REAL ESTATE INVESTMENT TRUST INC.,
         a Maryland corporation, its General Partner

         By:      ____________________________
         Title:   ____________________________

WILSHIRE FINANCIAL SERVICES GROUP INC.,
A DELAWARE CORPORATION

By:      _______________________
Its:     _______________________

With respect to Sections III.B.5 (Repayment), III.C.3 (Collateral), IV.B.
(Representations and Warranties) and VI.A.2 (New Loan) of this Agreement only.


                                       24
<PAGE>

WILSHIRE ACQUISITIONS CORPORATION,
A  NEVADA CORPORATION

By:      _________________________
Title:   _________________________







                                       25

<PAGE>


                                                                     EXHIBIT 11

                 COMPUTATION OF (LOSS) EARNINGS PER COMMON SHARE

<TABLE>
<CAPTION>

                                                                           Reorganized
                                                                             Company                Predecessor Company
                                                                          ------------    -------------------------------------
                                                                          Seven Months    Five Months
                                                                             Ended          Ended       Year Ended      Year Ended
                                                                          December 31,      May 31,     December 31,   December 31,
                                                                             1999            1999          1998            1997
                                                                          ------------    -----------   ------------   ------------
                                                                                          (Unaudited)
                                                                                             (Dollars in Thousands)
<S>                                                                      <C>              <C>           <C>            <C>
Net  (Loss) Income Available to Common Shareholders:
     Net (Loss) Income .........................................         $   (14,091)     $   157,338   $  (201,659)   $     15,164
     Redeemable Preferred Stock Dividends ......................                --               --            (417)         (1,604)

                                                                         $   (14,091)     $   157,338   $  (202,076)   $     13,560
                                                                         -----------      -----------   ------------   ------------
Weighted Average Number of Shares:
     Average common shares outstanding .........................          20,033,600       10,885,000    10,676,685       7,569,808
     Common share equivalents resulting from assumed exercise of
        stock options ..........................................                --               --            --           449,491
                                                                         -----------      -----------   ------------   ------------
     Total average shares ......................................          20,033,600       10,885,000    10,676,685       8,019,299
                                                                         -----------      -----------   ------------   ------------
(Loss) Earnings per common share ...............................         $     (0.70)     $     14.45   $    (18.93)   $       1.69
                                                                         ===========      ===========   ===========    ============

</TABLE>


<PAGE>


                                                                    EXHIBIT 12

                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                            YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                                           DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                                                                              1999             1998           1997
                                                                           ------------    ------------    ------------
                                                                                      (Dollars in thousands)
<S>                                                                         <C>              <C>              <C>

Earnings:
     Pre-tax (loss) income before reorganization items
        and extraordinary item ..........................................   $ (29,013)       $(205,715)       $  25,801
     Add:
          Interest and fixed charges ....................................      44,395          125,458           86,836
          Portion of rent under long-term operating leases representative
             of an interest factor ......................................           0                0                0
                                                                            ---------        ---------        ---------
     Total earnings available for fixed charges .........................      15,382          (80,257)         112,637
                                                                            ---------        ---------        ---------
Fixed charges:
          Interest and fixed charges ....................................      44,395          125,458           86,836
          Portion of rent under long-term leases representative of
             an interest factor .........................................           0                0                0
                                                                            ---------        ---------        ---------
     Total fixed charges ................................................      44,395          125,458           86,836
                                                                            ---------        ---------        ---------
     Deficiency in earnings to cover fixed charges ......................      29,013           80,257             --
     Ratio of earnings to fixed charges .................................        0.35             --               1.30
</TABLE>

<PAGE>


                                                                    EXHIBIT 21.1

SUBSIDIARIES

Wilshire Funding Corporation
WMFC 1997-1 Inc.
WMFC 1997-2 Inc.
WMFC 1997-3 Inc.
WMFC 1997-3 Properties Inc.
WMFC 1997-4 Inc.
WMFC 1997-3 Development Inc.
Wilshire Mortgage Funding IV Inc.
Wilshire Mortgage Funding Company V Inc.
Wilshire Mortgage Funding Company VII Inc.
Wilshire Servicing Corporation
Wilshire Servicing fbo SBRC Corp.
Wilshire Financial Services Group, Europe, Inc.
Wilshire Acquisition Company Ireland Limited
Wilshire Funding Company Ireland Limited
Wilshire Management Leasing Corporation
Wilshire Ventures Corporation
Wilshire Ventures PFE Inc.
Wilshire Mortgage Acquisition Corporation
Wilshire Real Estate Investment Corporation
Wilshire Realty Services Corporation
Wilshire Insurance and Risk Management Corporation
Wilshire Credit Corporation
Wilshire Securities Corporation
Wilshire Acquisitions  Corporation
First Bank of Beverly Hills, F.S.B.
Wilshire Trust Deed Corporation
Wilshire Financing Company, LLC
GT MOHO Sales, Inc.
Life Capital, Inc.
WREP 1998-1 Member Inc.
Girard Financial Corporation
George Elkins L.P.
Wilshire Mortgage Funding Company LLC
Wilshire Financial Services Group UK Limited
WFSG Ireland Limited


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S BALANCE SHEET AS OF DECEMBER 31, 1999 AND STATEMENT OF EARNINGS FOR
THE YEAR ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          54,168
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     43,583
<INVESTMENTS-CARRYING>                          16,145
<INVESTMENTS-MARKET>                            15,915
<LOANS>                                        483,174
<ALLOWANCE>                                    264,498
<TOTAL-ASSETS>                                 654,518
<DEPOSITS>                                     419,285
<SHORT-TERM>                                    31,297
<LIABILITIES-OTHER>                            124,973
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        92,542
<OTHER-SE>                                    (14,209)
<TOTAL-LIABILITIES-AND-EQUITY>                 654,518
<INTEREST-LOAN>                                 52,099
<INTEREST-INVEST>                               10,794
<INTEREST-OTHER>                                 2,844
<INTEREST-TOTAL>                                65,737
<INTEREST-DEPOSIT>                              25,913
<INTEREST-EXPENSE>                              44,395
<INTEREST-INCOME-NET>                           21,342
<LOAN-LOSSES>                                    3,722
<SECURITIES-GAINS>                                 423
<EXPENSE-OTHER>                                 62,966
<INCOME-PRETAX>                               (29,013)
<INCOME-PRE-EXTRAORDINARY>                    (82,359)
<EXTRAORDINARY>                                225,606
<CHANGES>                                            0
<NET-INCOME>                                   143,247
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               288,868
<CHARGE-OFFS>                                    2,468
<RECOVERIES>                                       458
<ALLOWANCE-CLOSE>                              264,498
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission