UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
----------------------
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report May 18, 2000
PNC MORTGAGE ACCEPTANCE CORP.
(Exact name of registrant as specified in its charter)
Missouri 333-95447 43-1681393
(State or other jurisdiction (Commission File Number) (I.R.S.Employer
of incorporation) Identification)
210 West 10th Street, 6th Floor, Kansas City Missouri 64105
(Address of principal executive offices) (zip code)
Registrant's telephone number, including area code: 816-435-5000
----------------------
<PAGE>
Item 7. Financial Statements, Pro Forma Financial Information and
Exhibits
Exhibit 99.1 Computational Materials for Commercial Mortgage Pass-Through
Certificates Series 2000-C1.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
PNC MORTGAGE ACCEPTANCE CORP.
/s/ Lawrence D. Ashley
By: _____________________________________
Name: Lawrence D. Ashley
Title: Senior Vice President
Date: May 18, 2000
Morgan Stanley Dean Witter
PNCMAC 2000-C1
Property Type Distribution
=================================================================
Property Type Distribution
-----------------------------------------------------------------
[PIE CHART SHOWING THE FOLLOWING INFORMATION OMITTED:
Retail 29.5%
Multifamily 29.1%
Office 16.1%
Industrial 11.9%
Hotel 6.4%
Warehouse 4.3%
Self Storage 2.6%
Other 0.1%]
-----------------------------------------------------------------
<PAGE>
<TABLE>
<CAPTION>
Mortgage Cut-Off Date
Loan Seller Property Principal
Tab No. Number Property Name Property City State Balance
- - ------- ----------- ------------- ------------- -------- ------------
<S> <C> <C> <C> <C> <C>
1 940910182 Campus Apartments Philadelphia PA $27,208,269
2 55 17 John Street New York NY $23,380,021
3 940909330 San Croix Apartments Las Vegas NV $19,578,662
4 37 a 4343 Commerce Court Lisle IL $12,863,638
5 37 b 1051 North Kirk Road Batavia IL $3,349,456
6 46 Narco River Business Center Calumet City IL $2,788,018
7 940919800 Ryder Integrated Logistics Auburn Hills MI $18,163,497
8 59 Holiday Inn Rochester Henrietta NY $17,675,065
9 940920917 Nevada Street Apartments Newark NJ $15,383,326
10 940919728 Camelot Apartments Yuma AZ $14,856,703
11 940906743 Neurocrine Biosciences San Diego CA $14,520,520
12 940920790 CSC Office Building Southfield MI $13,062,719
13 940911057 Kinetic Systems Building Santa Clara CA $6,365,380
14 940914642 Globix Corporation Building Santa Clara CA $6,067,002
15 32 Summit Square Warwick RI $12,226,742
16 940915394 Storage Plus - East Murray Murray UT $4,046,961
17 940915394 Mid-Valley Storage Plus Taylorsville UT $3,086,243
18 940915394 Storage Plus - East Boise Boise ID $1,836,812
19 940915394 Storage Plus - Pocatello Pocatello ID $1,179,741
20 940915394 Storage Plus - North Murray Salt Lake City UT $1,055,296
21 940915394 Storage Plus - Idaho Falls Idaho Falls ID $741,694
22 35 Bed, Bath & Beyond Elmsford NY $11,441,187
23 940914834 The Quidel Building San Diego CA $11,221,258
24 940919730 Candletree Apartments Omaha NE $10,963,810
25 34 Latham Crossing & Crossroads Plaza Latham NY $10,800,403
26 00-6-004 Hampton Inn & Suites Lincolnshire IL $7,798,542
27 00-6-004 Big Bowl/Wildfire Lincolnshire IL $2,885,760
28 940909768 Backlick Center South Newington VA $10,416,515
29 00-6-001 One Rittenhouse Square Philadelphia PA $5,551,730
30 00-6-002 The Townhouse Apartments Philadelphia PA $3,080,411
31 00-6-003 Delancey Place Apartments Philadelphia PA $1,502,761
32 13 Willow Run Business Center II Ypsilanti MI $10,019,533
33 940910115 East Side Plaza Manchester NH $10,014,960
34 00-6-006 Ritchie Highway Shopping Center Brooklyn Park MD $9,990,201
35 62 Lincoln Park Lauderdale Lakes & Lauderhill FL $5,495,494
36 63 Pompano Merchandise Mart Pompano Beach FL $4,346,403
37 00-6-007 Big Kmart Shopping Center Burbank CA $9,612,479
38 00-6-008 Marston Park Plaza Lakewood CO $9,336,233
39 43 Union Center Union NJ $9,279,791
40 940913605 Bway Corporation Cincinnati OH $8,074,052
41 940920382 La Jolla Corporate Center San Diego CA $7,925,305
42 54 Southlake Festival Shopping Center Morrow GA $7,684,637
43 00-6-012 HomeBase-Phoenix, AZ Phoenix AZ $6,925,332
44 940914612 Hyatt Suites Hotel Palm Springs CA $6,574,857
45 00-6-013 Holiday Square Shopping Center New Orleans LA $6,492,608
46 00-6-078 Stagecoach Plaza Newbury Park CA $6,497,497
47 00-6-014 Today's Man Oxford Valley Langhorne PA $6,484,711
<PAGE>
<CAPTION>
(Table Continued)
Remaining
Mortgage Strat Cut-Off Date Balloon Remaining Term to
Loan Seller Property DSCR Loan-to-Value Loan-to-Value Amortization Maturity
Tab No. Number Type NCF Ratio Ratio Term or ARD Specific Property Type
- - ------- ----------- ----------- ---- ------------- ------------- ------------- -------- ----------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
1 940910182 Multifamily 1.35 66.1% 54.46% 278 98 Multifamily
2 55 Multifamily 1.25 68.8% 62.0% 357 117 Apartment Complex
3 940909330 Multifamily 1.33 75.1% 66.72% 335 95 Garden Apartment
4 37 a Office 1.55 67.30% 59.60% 351 96 Suburban
5 37 b Industrial 1.55 67.30% 59.60% 351 96 Industrial/Warehouse
6 46 Office 1.55 67.30% 59.60% 295 115 Suburban
7 940919800 Industrial 1.25 76.0% 68.96% 355 115 Light Industrial
8 59 Hotel 1.50 70.1% 60.2% 298 118 Full
9 940920917 Multifamily 1.30 78.1% 70.23% 359 119 Elevator Apartment
10 940919728 Multifamily 1.20 78.6% 71.22% 356 116 Garden Apartment
11 940906743 Warehouse 1.76 60.0% 53.01% 341 101 Flex/R&D
12 940920790 Office 1.25 70.3% 63.89% 356 116 Suburban Office
13 940911057 Warehouse 1.29 67.2% 56.3% 295 115 Flex/R&D
14 940914642 Warehouse 1.29 67.2% 56.3% 295 115 Flex/R&D
15 32 Retail 1.27 75.5% 66.94% 351 112 Anchored
16 940915394 Self-Storage 1.27 67.6% 56.9% 296 116 Self-Storage
17 940915394 Self-Storage 1.27 67.6% 56.9% 296 116 Self-Storage
18 940915394 Self-Storage 1.27 67.6% 56.9% 296 116 Self-Storage
19 940915394 Self-Storage 1.27 67.6% 56.9% 296 116 Self-Storage
20 940915394 Self-Storage 1.27 67.6% 56.9% 296 116 Self-Storage
21 940915394 Self-Storage 1.27 67.6% 56.9% 296 116 Self-Storage
22 35 Retail 1.25 79.5% 70.9% 352 113 Anchored
23 940914834 Office 1.25 73.4% 66.7% 356 116 Suburban Office
24 940919730 Multifamily 1.28 79.5% 71.6% 355 115 Garden Apartment
25 34 Retail 1.33 73.0% 65.2% 346 106 Anchored
26 00-6-004 Hotel 1.40 60.7% 51.8% 298 118 Limited Service
27 00-6-004 Retail 1.40 60.7% 51.8% 298 118 Unanchored Retail
28 940909768 Office 1.45 76.7% 67.2% 341 101 Office
29 00-6-001 Multifamily 1.50 66.9% 60.2% 357 117 High-Rise Multifamily
30 00-6-002 Multifamily 1.50 61.6% 55.4% 357 117 High-Rise Multifamily
31 00-6-003 Multifamily 1.50 65.3% 58.8% 357 117 Mid-Rise Multifamily
32 13 Industrial 1.35 66.4% 59.9% 350 110 Industrial
33 940910115 Retail 1.32 78.5% 68.6% 339 99 Grocery Anchored Retail
34 00-6-006 Retail 1.25 71.4% 64.6% 358 118 Grocery Anchored Retail
35 62 Industrial 1.34 72.62% 66.62% 358 118 Retail, Showroom, Warehouse
36 63 Industrial 1.34 72.62% 66.62% 358 118 Mixed-Retail, Showroom
37 00-6-007 Retail 1.28 74.2% 67.0% 353 113 Other Anchored Retail
38 00-6-008 Retail 1.29 72.9% 69.3% 356 80 Unanchored Retail
39 43 Industrial 1.28 68.7% 62.4% 356 116 NAP
40 940913605 Industrial 1.33 72.5% 60.7% 292 112 Industrial
41 940920382 Office 1.28 74.3% 67.3% 355 115 Suburban Office
42 54 Retail 1.56 68.6% 62.8% 356 116 Anchored
43 00-6-012 Retail 1.31 66.0% 59.6% 357 117 Other Anchored Retail
44 940914612 Hotel 1.40 42.4% 36.4% 296 116 Resort Hotel
45 00-6-013 Retail 1.25 75.6% 68.4% 355 115 Grocery Anchored Retail
46 00-6-078 Retail 1.58 63.7% 57.5% 359 119 Unanchored Retail
47 00-6-014 Retail 1.35 78.1% 70.8% 358 118 Unanchored Retail
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Multifamily Average Multifamily Multifamily Average Multifamily Multifamily
Loan Seller Unit Type Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Unit Type Rent Range
Tab No. Number (Bachelor) (Bachelor) (Bachelor) (Efficiency) (Efficiency) (Efficiency) (Studio) (Studio)
- - ------- ----------- ----------- ----------- ------------- ------------ ------------ ------------- ------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 940910182 NAP NAP NAP NAP NAP NAP 51 330-500
2 55 NAP NAP NAP NAP NAP NAP 55 $1,575-$2,350
3 940909330 NAP NAP NAP NAP NAP NAP NAP NAP
4 37 a NAP NAP NAP NAP NAP NAP NAP NAP
5 37 b NAP NAP NAP NAP NAP NAP NAP NAP
6 46 NAP NAP NAP NAP NAP NAP NAP NAP
7 940919800 NAP NAP NAP NAP NAP NAP NAP NAP
8 59 NAP NAP NAP NAP NAP NAP NAP NAP
9 940920917 NAP NAP NAP NAP NAP NAP 36 843-843
10 940919728 NAP NAP NAP NAP NAP NAP NAP NAP
11 940906743 NAP NAP NAP NAP NAP NAP NAP NAP
12 940920790 NAP NAP NAP NAP NAP NAP NAP NAP
13 940911057 NAP NAP NAP NAP NAP NAP NAP NAP
14 940914642 NAP NAP NAP NAP NAP NAP NAP NAP
15 32 NAP NAP NAP NAP NAP NAP NAP NAP
16 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
17 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
18 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
19 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
20 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
21 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
22 35 NAP NAP NAP NAP NAP NAP NAP NAP
23 940914834 NAP NAP NAP NAP NAP NAP NAP NAP
24 940919730 NAP NAP NAP NAP NAP NAP NAP NAP
25 34 NAP NAP NAP NAP NAP NAP NAP NAP
26 00-6-004 NAP NAP NAP NAP NAP NAP NAP NAP
27 00-6-004 NAP NAP NAP NAP NAP NAP NAP NAP
28 940909768 NAP NAP NAP NAP NAP NAP NAP NAP
29 00-6-001 NAP NAP NAP 10 $650-$835 $725 NAP NAP
30 00-6-002 NAP NAP NAP 41 $645-$825 $755 NAP NAP
31 00-6-003 NAP NAP NAP NAP NAP NAP NAP NAP
32 13 NAP NAP NAP NAP NAP NAP NAP NAP
33 940910115 NAP NAP NAP NAP NAP NAP NAP NAP
34 00-6-006 NAP NAP NAP NAP NAP NAP NAP NAP
35 62 NAP NAP NAP NAP NAP NAP NAP NAP
36 63 NAP NAP NAP NAP NAP NAP NAP NAP
37 00-6-007 NAP NAP NAP NAP NAP NAP NAP NAP
38 00-6-008 NAP NAP NAP NAP NAP NAP NAP NAP
39 43 NAP NAP NAP NAP NAP NAP NAP NAP
40 940913605 NAP NAP NAP NAP NAP NAP NAP NAP
41 940920382 NAP NAP NAP NAP NAP NAP NAP NAP
42 54 NAP NAP NAP NAP NAP NAP NAP NAP
43 00-6-012 NAP NAP NAP NAP NAP NAP NAP NAP
44 940914612 NAP NAP NAP NAP NAP NAP NAP NAP
45 00-6-013 NAP NAP NAP NAP NAP NAP NAP NAP
46 00-6-078 NAP NAP NAP NAP NAP NAP NAP NAP
47 00-6-014 NAP NAP NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily Multifamily
Unit Weighted Unit Weighted Unit Weighted
Mortgage Average Multifamily Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Monthly Rent Unit Type Monthly Rent Monthly Rent Unit Type Rent Range Monthly Rent Unit Type
Tab No. Number (Studio) (1 Bedroom) (1 Bedroom) (1 Bedroom) (2 Bedroom) (2 Bedroom) (2 Bedroom) (3 Bedroom)
- - ------- ----------- ------------- ----------- ------------- ------------ ------------ ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 940910182 $435 131 160-695 $527 69 433-1100 $785 133
2 55 $2,067 42 $2,040-$2,900 $2,485 13 $3,150-$4,195 $3,304 NAP
3 940909330 NAP 176 420-1390 $753 144 225-1755 $884 32
4 37 a NAP NAP NAP NAP NAP NAP NAP NAP
5 37 b NAP NAP NAP NAP NAP NAP NAP NAP
6 46 NAP NAP NAP NAP NAP NAP NAP NAP
7 940919800 NAP NAP NAP NAP NAP NAP NAP NAP
8 59 NAP NAP NAP NAP NAP NAP NAP NAP
9 940920917 $843 270 912-912 $912 NAP NAP NAP NAP
10 940919728 NAP 80 460-470 $470 376 520-570 $541 NAP
11 940906743 NAP NAP NAP NAP NAP NAP NAP NAP
12 940920790 NAP NAP NAP NAP NAP NAP NAP NAP
13 940911057 NAP NAP NAP NAP NAP NAP NAP NAP
14 940914642 NAP NAP NAP NAP NAP NAP NAP NAP
15 32 NAP NAP NAP NAP NAP NAP NAP NAP
16 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
17 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
18 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
19 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
20 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
21 940915394 NAP NAP NAP NAP NAP NAP NAP NAP
22 35 NAP NAP NAP NAP NAP NAP NAP NAP
23 940914834 NAP NAP NAP NAP NAP NAP NAP NAP
24 940919730 NAP 54 460-510 $473 324 510-610 $543 30
25 34 NAP NAP NAP NAP NAP NAP NAP NAP
26 00-6-004 NAP NAP NAP NAP NAP NAP NAP NAP
27 00-6-004 NAP NAP NAP NAP NAP NAP NAP NAP
28 940909768 NAP NAP NAP NAP NAP NAP NAP NAP
29 00-6-001 NAP 23 $875-$2,100 $1,315 14 $1,500-$3,000 $2,201 7
30 00-6-002 NAP 43 $810-$1,150 $1,005 2 NAP NAP NAP
31 00-6-003 NAP 4 $750-$1,654 $1,092 23 $600-$1,600 $1,329 NAP
32 13 NAP NAP NAP NAP NAP NAP NAP NAP
33 940910115 NAP NAP NAP NAP NAP NAP NAP NAP
34 00-6-006 NAP NAP NAP NAP NAP NAP NAP NAP
35 62 NAP NAP NAP NAP NAP NAP NAP NAP
36 63 NAP NAP NAP NAP NAP NAP NAP NAP
37 00-6-007 NAP NAP NAP NAP NAP NAP NAP NAP
38 00-6-008 NAP NAP NAP NAP NAP NAP NAP NAP
39 43 NAP NAP NAP NAP NAP NAP NAP NAP
40 940913605 NAP NAP NAP NAP NAP NAP NAP NAP
41 940920382 NAP NAP NAP NAP NAP NAP NAP NAP
42 54 NAP NAP NAP NAP NAP NAP NAP NAP
43 00-6-012 NAP NAP NAP NAP NAP NAP NAP NAP
44 940914612 NAP NAP NAP NAP NAP NAP NAP NAP
45 00-6-013 NAP NAP NAP NAP NAP NAP NAP NAP
46 00-6-078 NAP NAP NAP NAP NAP NAP NAP NAP
47 00-6-014 NAP NAP NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Number of
Tab No. Number (3 Bedroom) (3 Bedroom) (4 Bedroom) (4 Bedroom) (4 Bedroom) Elevators
- - ------- ----------- ------------ ------------- ----------- ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 940910182 500-12975 $2,674 NAP NAP NAP NAP
2 55 NAP NAP NAP NAP NAP 3
3 940909330 904-1380 $1,063 NAP NAP NAP NAP
4 37 a NAP NAP NAP NAP NAP NAP
5 37 b NAP NAP NAP NAP NAP NAP
6 46 NAP NAP NAP NAP NAP NAP
7 940919800 NAP NAP NAP NAP NAP NAP
8 59 NAP NAP NAP NAP NAP NAP
9 940920917 NAP NAP NAP NAP NAP 2
10 940919728 NAP NAP NAP NAP NAP NAP
11 940906743 NAP NAP NAP NAP NAP NAP
12 940920790 NAP NAP NAP NAP NAP NAP
13 940911057 NAP NAP NAP NAP NAP NAP
14 940914642 NAP NAP NAP NAP NAP NAP
15 32 NAP NAP NAP NAP NAP NAP
16 940915394 NAP NAP NAP NAP NAP NAP
17 940915394 NAP NAP NAP NAP NAP NAP
18 940915394 NAP NAP NAP NAP NAP NAP
19 940915394 NAP NAP NAP NAP NAP NAP
20 940915394 NAP NAP NAP NAP NAP NAP
21 940915394 NAP NAP NAP NAP NAP NAP
22 35 NAP NAP NAP NAP NAP NAP
23 940914834 NAP NAP NAP NAP NAP NAP
24 940919730 700-745 $708 NAP NAP NAP NAP
25 34 NAP NAP NAP NAP NAP NAP
26 00-6-004 NAP NAP NAP NAP NAP NAP
27 00-6-004 NAP NAP NAP NAP NAP NAP
28 940909768 NAP NAP NAP NAP NAP NAP
29 00-6-001 $2,250-$3,680 $2,886 NAP NAP NAP 4
30 00-6-002 NAP NAP NAP NAP NAP 2
31 00-6-003 NAP NAP NAP NAP NAP 2
32 13 NAP NAP NAP NAP NAP NAP
33 940910115 NAP NAP NAP NAP NAP NAP
34 00-6-006 NAP NAP NAP NAP NAP NAP
35 62 NAP NAP NAP NAP NAP NAP
36 63 NAP NAP NAP NAP NAP NAP
37 00-6-007 NAP NAP NAP NAP NAP NAP
38 00-6-008 NAP NAP NAP NAP NAP NAP
39 43 NAP NAP NAP NAP NAP NAP
40 940913605 NAP NAP NAP NAP NAP NAP
41 940920382 NAP NAP NAP NAP NAP NAP
42 54 NAP NAP NAP NAP NAP NAP
43 00-6-012 NAP NAP NAP NAP NAP NAP
44 940914612 NAP NAP NAP NAP NAP NAP
45 00-6-013 NAP NAP NAP NAP NAP NAP
46 00-6-078 NAP NAP NAP NAP NAP NAP
47 00-6-014 NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Multifamily Tenant Utility Section 8 Section 42
Loan Seller Responsibility Indicator Indicator Net Square Number
Tab No. Number (Electric, Gas, Water) (Multifamily) (Multifamily) Footage/Units of Units
- - ------- ----------- -------------------------- ------------- ------------- ------------- --------
<S> <C> <C> <C> <C> <C> <C>
1 940910182 Electric/Gas/Cable/Water/Sewer No No NAP 384
2 55 Electric No No NAP 111
3 940909330 Electric/Heat/Cable No No NAP 352
4 37 a NAP No No 167,756 NAP
5 37 b NAP No No 120,004 NAP
6 46 NAP No No 65,394 NAP
7 940919800 NAP No No 455000 NAP
8 59 NAP No No NAP 250
9 940920917 NAP Yes No NAP 306
10 940919728 Electric/Cable No No NAP 456
11 940906743 NAP No No 93000 NAP
12 940920790 NAP No No 137954 NAP
13 940911057 NAP No No 71662 NAP
14 940914642 NAP No No 61986 NAP
15 32 NAP No No 133,664 NAP
16 940915394 NAP No No 95177 NAP
17 940915394 NAP No No 140065 NAP
18 940915394 NAP No No 57350 NAP
19 940915394 NAP No No 67805 NAP
20 940915394 NAP No No 36104 NAP
21 940915394 NAP No No 38375 NAP
22 35 NAP No No 84,450 NAP
23 940914834 NAP No No 72863 NAP
24 940919730 Electric/Gas/Cable No No NAP 408
25 34 NAP No No 94,366 NAP
26 00-6-004 NAP NAP NAP NAP 117
27 00-6-004 NAP NAP NAP 14,387 NAP
28 940909768 NAP No No 218652 NAP
29 00-6-001 Electric 0 0 NAP 64
30 00-6-002 Electric, Gas 0 0 NAP 91
31 00-6-003 Electric, Gas 0 0 NAP 27
32 13 NAP No No 398,200 NAP
33 940910115 NAP No No 209214 NAP
34 00-6-006 NAP NAP NAP 128,300 NAP
35 62 NAP No No 325,900 NAP
36 63 NAP No No 168,920 NAP
37 00-6-007 NAP NAP NAP 103,778 NAP
38 00-6-008 NAP NAP NAP 104,976 NAP
39 43 NAP No No 343,154 NAP
40 940913605 NAP No No 479598 NAP
41 940920382 NAP No No 64462 NAP
42 54 NAP No No 139,315 NAP
43 00-6-012 NAP NAP NAP 111,924 NAP
44 940914612 NAP No No NAP 192
45 00-6-013 NAP NAP NAP 72,870 NAP
46 00-6-078 NAP NAP NAP 94,931 NAP
47 00-6-014 NAP NAP NAP 60,822 NAP
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Cut-Off Date
Loan Seller Property Principal
Tab No. Number Property Name Property City State Balance
- - ------- ----------- ------------- ------------- -------- ------------
<S> <C> <C> <C> <C> <C>
48 25 Parkway Corporate Plaza 138 Kenilworth NJ $6,270,817
49 940911282 Lexington Commons Apartments Bartlesville OK $6,049,765
50 940913189 Regal Cinema Columbus OH $5,922,685
51 940906086 One Airport Center Office Building Portland OR $5,910,081
52 940908895 San Pablo Apartments Jacksonville FL $5,882,435
53 940921376 Oaks of Ashford Point Apartments Houston TX $5,686,604
54 52 Comfort Inn - Philadelphia Airport Essington PA $5,680,411
55 940910458 Grouse Run Apartments Oklahoma City OK $5,585,140
56 00-6-015 Avanex Building Fremont CA $5,585,443
57 940915192 The Regents Cove Apartments Fort Worth TX $5,525,023
58 66 156 10-40 Cross Bay Boulevard Howard Beach NY $5,491,977
59 940919959 Freehold Executive Center Freehold Township NJ $5,467,565
60 940914033 K-Mart Dallas TX $2,736,790
61 940914034 K-Mart El Paso TX $2,623,255
62 940915487 Seton Chase Apartments Houston TX $5,331,967
63 4 Tel Huron Shopping Center Pontiac MI $5,322,111
64 940909871 Quality Inn Sports Complex Lyndhurst NJ $5,283,445
65 940910301 Ramada Limited South Plainfield NJ $5,040,957
66 940911355 Walker's Station Apartments Oklahoma City OK $5,000,985
67 940919799 Saturn Electronics & Engineering Auburn Hills MI $4,984,950
68 940910574 Plaza Pointe Laguna Hills CA $4,811,953
69 00-6-016 Bluffs IV Carpinteria CA $4,690,571
70 00-6-017 GAI-Tronics Corporation Mohnton PA $4,547,562
71 47 2600 Building Newport News VA $4,508,630
72 00-6-018 Valleybrook Shoppes McMurray PA $4,489,621
73 68 Hoyt's Cinemas Dickinson NY $4,433,976
74 15 Advance Auto Parts - York, PA York PA $555,814
75A 16 Advance Auto Parts - Harrisburg, PA (Swatara) Harrisburg PA $496,263
76 17 Advance Auto Parts - Steelton, PA Steelton PA $486,337
77 18 Advance Auto Parts - Celina, OH Celina OH $392,048
78 19 Advance Auto Parts - Youngstown, OH Youngstown OH $471,450
79 20 Advance Auto Parts - Warren, OH Warren OH $446,636
80 21 Advance Auto Parts - Atlanta, GA Atlanta GA $526,038
81 22 Advance Auto Parts - Penn Hills, PA Penn Hills PA $555,814
82 23 Advance Auto Parts - Pontotoc, MS Pontotoc MS $357,309
83 940910209 Hampton Inn Maple Grove Maple Grove MN $4,248,346
84 00-6-019 Pine Village El Paso TX $2,308,901
85 00-6-020 Valley Place El Paso TX $1,856,862
86 00-6-021 Maple Tree Mall Manchester NH $4,139,648
87 940911422 The Sterling Falls Apartments Bedford TX $4,133,080
88 00-6-022 Stelton Shopping Center Piscataway NJ $3,764,341
89 44 Parkview Towers Takoma Park MD $3,748,892
90 50 Unilab Building San Jose CA $3,637,755
91 940910914 Cambridge Apartments Puyallup WA $3,617,070
92 940920025 Tempe Plaza Tempe AZ $3,485,695
93 00-6-023 Byram Self-Storage Port Chester NY $3,473,450
94 940910220 Sixth Street Building Los Angeles CA $3,448,523
95 940910427 Lake Pine Apartments St Joseph MI $3,440,000
96 00-6-024 Las Lomas Apartments Dallas TX $3,389,203
97 00-6-025 Pinellas Industrial Center Largo FL $3,288,639
98 30 Mount Joy Square Mount Joy PA $3,285,308
99 940909948 Town & Country Apartments (Phase II) Monroe LA $3,209,401
<PAGE>
<CAPTION>
(Table Continued)
Remaining
Mortgage Strat Cut-Off Date Balloon Remaining Term to
Loan Seller Property DSCR Loan-to-Value Loan-to-Value Amortization Maturity
Tab No. Number Type NCF Ratio Ratio Term or ARD Specific Property Type
- - ------- ----------- ----------- ---- ------------- ------------- ------------- -------- ----------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
48 25 Office 1.32 70.9% 64.4% 351 111 Class B
49 940911282 Multifamily 1.35 78.1% 68.9% 341 101 Garden Apartment
50 940913189 Retail 1.31 58.5% 43.5% 176 74 Retail
51 940906086 Office 1.38 71.3% 51.8% 216 96 Suburban Office
52 940908895 Multifamily 1.23 78.5% 69.9% 336 96 Garden Apartment
53 940921376 Multifamily 1.27 78.5% 70.8% 357 117 Garden Apartment
54 52 Hotel 1.50 66.8% 56.6% 296 116 Hotel
55 940910458 Multifamily 1.38 77.6% 68.8% 338 98 Garden Apartment
56 00-6-015 Industrial 1.25 73.5% 66.5% 358 118 High Finish Industrial
57 940915192 Multifamily 1.21 77.9% 70.1% 353 113 Garden Apartment
58 66 Retail 1.49 57.8% 49.4% 298 118 Retail/Office
59 940919959 Office 1.25 74.9% 68.6% 358 118 Office
60 940914033 Retail 1.20 67.0% 4.0% 238 238 Anchored Shopping Center
61 940914034 Retail 1.20 67.0% 4.0% 238 238 Anchored Shopping Center
62 940915487 Multifamily 1.21 79.6% 71.6% 355 115 Garden Apartment
63 4 Retail 1.51 67.8% 61.7% 336 96 Anchored
64 940909871 Hotel 1.71 66.2% 28.6% 221 161 Limited Service Hotel
65 940910301 Hotel 1.63 70.1% 57.3% 281 101 Limited Service Hotel
66 940911355 Multifamily 1.21 75.8% 66.8% 342 102 Garden Apartment
67 940919799 Warehouse 1.25 75.6% 69.1% 358 118 Flex/R&D
68 940910574 Office 1.25 55.5% 49.3% 338 98 Suburban Office
69 00-6-016 Office 1.25 61.5% 56.2% 356 116 Suburban Garden Office
70 00-6-017 Industrial 1.26 79.1% 71.4% 355 115 High Finish Industrial
71 47 Office 1.40 72.7% 28.8% 355 115 Suburban
72 00-6-018 Retail 1.27 71.3% 57.9% 356 176 Grocery Anchored Retail
73 68 Retail 1.44 59.1% 50.9% 298 118 Anchored
74 15 Retail 1.36 62.97% 53.55% 291 111 Unanchored
75 16 Retail 1.36 62.97% 53.55% 291 111 Unanchored
76 17 Retail 1.36 62.97% 53.55% 291 111 Unanchored
77 18 Retail 1.36 62.97% 53.55% 291 111 Unanchored
78 19 Retail 1.36 62.97% 53.55% 291 111 Unanchored
79 20 Retail 1.36 62.97% 53.55% 291 111 Unanchored
80 21 Retail 1.36 62.97% 53.55% 291 111 Unanchored
81 22 Retail 1.36 62.97% 53.55% 291 111 Unanchored
82 23 Retail 1.36 62.97% 53.55% 291 111 Unanchored
83 940910209 Hotel 1.70 60.1% 39.6% 281 161 Limited Service Hotel
84 00-6-019 Multifamily 1.35 68.9% 62.9% 357 117 Garden Multifamily
85 00-6-020 Multifamily 1.35 75.8% 69.2% 357 117 Garden Multifamily
86 00-6-021 Retail 1.25 72.6% 66.1% 355 115 Unanchored Retail
87 940911422 Multifamily 1.47 73.6% 65.1% 341 101 Garden Apartment
88 00-6-022 Retail 1.29 68.4% 59.3% 312 108 Unanchored Retail
89 44 Multifamily 1.39 79.8% 71.45% 355 116 High-Rise
90 50 Industrial 1.35 70.0% 59.5% 296 116 Heavy-R&D
91 940910914 Multifamily 1.41 70.3% 61.9% 342 102 Garden Apartment
92 940920025 Office 1.54 59.1% 50.3% 296 116 Suburban Office
93 00-6-023 Self-Storage 1.47 52.9% 1.6% 177 177 Self Storage
94 940910220 Office 1.28 70.6% 34.8% 161 101 Single/Tenant Office
95 940910427 Multifamily 1.26 78.6% 69.5% 340 100 Garden Apartment
96 00-6-024 Multifamily 1.55 63.9% 51.9% 354 174 Garden Multifamily
97 00-6-025 Industrial 1.29 73.4% 62.2% 296 116 High Finish Industrial
98 30 Retail 1.31 74.7% 67.6% 352 112 Anchored
99 940909948 Multifamily 1.83 61.4% 50.4% 279 99 Garden Apartment
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Multifamily Average Multifamily Multifamily Average Multifamily Multifamily
Loan Seller Unit Type Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Unit Type Rent Range
Tab No. Number (Bachelor) (Bachelor) (Bachelor) (Efficiency) (Efficiency) (Efficiency) (Studio) (Studio)
- - ------- ----------- ----------- ----------- ------------- ------------ ------------ ------------- ------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
48 25 NAP NAP NAP NAP NAP NAP NAP NAP
49 940911282 NAP NAP NAP NAP NAP NAP NAP NAP
50 940913189 NAP NAP NAP NAP NAP NAP NAP NAP
51 940906086 NAP NAP NAP NAP NAP NAP NAP NAP
52 940908895 NAP NAP NAP NAP NAP NAP 10 395-460
53 940921376 NAP NAP NAP NAP NAP NAP NAP NAP
54 52 NAP NAP NAP NAP NAP NAP NAP NAP
55 940910458 NAP NAP NAP NAP NAP NAP NAP NAP
56 00-6-015 NAP NAP NAP NAP NAP NAP NAP NAP
57 940915192 NAP NAP NAP NAP NAP NAP 80 300-375
58 66 NAP NAP NAP NAP NAP NAP NAP NAP
59 940919959 NAP NAP NAP NAP NAP NAP NAP NAP
60 940914033 NAP NAP NAP NAP NAP NAP NAP NAP
61 940914034 NAP NAP NAP NAP NAP NAP NAP NAP
62 940915487 NAP NAP NAP NAP NAP NAP NAP NAP
63 4 NAP NAP NAP NAP NAP NAP NAP NAP
64 940909871 NAP NAP NAP NAP NAP NAP NAP NAP
65 940910301 NAP NAP NAP NAP NAP NAP NAP NAP
66 940911355 NAP NAP NAP NAP NAP NAP NAP NAP
67 940919799 NAP NAP NAP NAP NAP NAP NAP NAP
68 940910574 NAP NAP NAP NAP NAP NAP NAP NAP
69 00-6-016 NAP NAP NAP NAP NAP NAP NAP NAP
70 00-6-017 NAP NAP NAP NAP NAP NAP NAP NAP
71 47 NAP NAP NAP NAP NAP NAP NAP NAP
72 00-6-018 NAP NAP NAP NAP NAP NAP NAP NAP
73 68 NAP NAP NAP NAP NAP NAP NAP NAP
74 15 NAP NAP NAP NAP NAP NAP NAP NAP
75 16 NAP NAP NAP NAP NAP NAP NAP NAP
76 17 NAP NAP NAP NAP NAP NAP NAP NAP
77 18 NAP NAP NAP NAP NAP NAP NAP NAP
78 19 NAP NAP NAP NAP NAP NAP NAP NAP
79 20 NAP NAP NAP NAP NAP NAP NAP NAP
80 21 NAP NAP NAP NAP NAP NAP NAP NAP
81 22 NAP NAP NAP NAP NAP NAP NAP NAP
82 23 NAP NAP NAP NAP NAP NAP NAP NAP
83 940910209 NAP NAP NAP NAP NAP NAP NAP NAP
84 00-6-019 NAP NAP NAP NAP NAP NAP NAP NAP
85 00-6-020 NAP NAP NAP NAP NAP NAP NAP NAP
86 00-6-021 NAP NAP NAP NAP NAP NAP NAP NAP
87 940911422 NAP NAP NAP NAP NAP NAP NAP NAP
88 00-6-022 NAP NAP NAP NAP NAP NAP NAP NAP
89 44 NAP NAP NAP 1 $530 $530 NAP NAP
90 50 NAP NAP NAP NAP NAP NAP NAP NAP
91 940910914 NAP NAP NAP NAP NAP NAP NAP NAP
92 940920025 NAP NAP NAP NAP NAP NAP NAP NAP
93 00-6-023 NAP NAP NAP NAP NAP NAP NAP NAP
94 940910220 NAP NAP NAP NAP NAP NAP NAP NAP
95 940910427 NAP NAP NAP NAP NAP NAP NAP NAP
96 00-6-024 NAP NAP NAP NAP NAP NAP NAP NAP
97 00-6-025 NAP NAP NAP NAP NAP NAP NAP NAP
98 30 NAP NAP NAP NAP NAP NAP NAP NAP
99 940909948 NAP NAP NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily Multifamily
Unit Weighted Unit Weighted Unit Weighted
Mortgage Average Multifamily Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Monthly Rent Unit Type Monthly Rent Monthly Rent Unit Type Rent Range Monthly Rent Unit Type
Tab No. Number (Studio) (1 Bedroom) (1 Bedroom) (1 Bedroom) (2 Bedroom) (2 Bedroom) (2 Bedroom) (3 Bedroom)
- - ------- ----------- ------------- ----------- ------------- ------------ ------------ ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
48 25 NAP NAP NAP NAP NAP NAP NAP NAP
49 940911282 NAP 115 339-539 $381 91 448-659 $597 NAP
50 940913189 NAP NAP NAP NAP NAP NAP NAP NAP
51 940906086 NAP NAP NAP NAP NAP NAP NAP NAP
52 940908895 $447 60 495-560 $538 110 540-700 $628 20
53 940921376 NAP 100 440-540 $492 99 614-710 $653 NAP
54 52 NAP NAP NAP NAP NAP NAP NAP NAP
55 940910458 NAP 120 332-425 $381 124 435-530 $496 NAP
56 00-6-015 NAP NAP NAP NAP NAP NAP NAP NAP
57 940915192 $363 96 400-450 $427 96 495-560 $535 NAP
58 66 NAP NAP NAP NAP NAP NAP NAP NAP
59 940919959 NAP NAP NAP NAP NAP NAP NAP NAP
60 940914033 NAP NAP NAP NAP NAP NAP NAP NAP
61 940914034 NAP NAP NAP NAP NAP NAP NAP NAP
62 940915487 NAP 162 311-469 $399 67 495-699 $549 NAP
63 4 NAP NAP NAP NAP NAP NAP NAP NAP
64 940909871 NAP NAP NAP NAP NAP NAP NAP NAP
65 940910301 NAP NAP NAP NAP NAP NAP NAP NAP
66 940911355 NAP 132 275-435 $378 98 409-575 $515 NAP
67 940919799 NAP NAP NAP NAP NAP NAP NAP NAP
68 940910574 NAP NAP NAP NAP NAP NAP NAP NAP
69 00-6-016 NAP NAP NAP NAP NAP NAP NAP NAP
70 00-6-017 NAP NAP NAP NAP NAP NAP NAP NAP
71 47 NAP NAP NAP NAP NAP NAP NAP NAP
72 00-6-018 NAP NAP NAP NAP NAP NAP NAP NAP
73 68 NAP NAP NAP NAP NAP NAP NAP NAP
74 15 NAP NAP NAP NAP NAP NAP NAP NAP
75 16 NAP NAP NAP NAP NAP NAP NAP NAP
76 17 NAP NAP NAP NAP NAP NAP NAP NAP
77 18 NAP NAP NAP NAP NAP NAP NAP NAP
78 19 NAP NAP NAP NAP NAP NAP NAP NAP
79 20 NAP NAP NAP NAP NAP NAP NAP NAP
80 21 NAP NAP NAP NAP NAP NAP NAP NAP
81 22 NAP NAP NAP NAP NAP NAP NAP NAP
82 23 NAP NAP NAP NAP NAP NAP NAP NAP
83 940910209 NAP NAP NAP NAP NAP NAP NAP NAP
84 00-6-019 NAP 24 $360-$365 $360 72 $390-$430 $403 32
85 00-6-020 NAP 16 $360-$365 $360 56 $390-$430 $409 24
86 00-6-021 NAP NAP NAP NAP NAP NAP NAP NAP
87 940911422 NAP 136 432-530 $484 32 524-700 $651 NAP
88 00-6-022 NAP NAP NAP NAP NAP NAP NAP NAP
89 44 NAP 61 $618-$675 $649 52 $768-$875 $830 10
90 50 NAP NAP NAP NAP NAP NAP NAP NAP
91 940910914 NAP 37 555-705 $596 59 525-785 $681 NAP
92 940920025 NAP NAP NAP NAP NAP NAP NAP NAP
93 00-6-023 NAP NAP NAP NAP NAP NAP NAP NAP
94 940910220 NAP NAP NAP NAP NAP NAP NAP NAP
95 940910427 NAP 48 480-490 $480 108 500-580 $540 NAP
96 00-6-024 NAP 146 $275-595 $463 40 $490-595 $524 44
97 00-6-025 NAP NAP NAP NAP NAP NAP NAP NAP
98 30 NAP NAP NAP NAP NAP NAP NAP NAP
99 940909948 NAP 72 150-1060 $414 96 439-1250 $509 32
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Number of
Tab No. Number (3 Bedroom) (3 Bedroom) (4 Bedroom) (4 Bedroom) (4 Bedroom) Elevators
- - ------- ----------- ------------ ------------- ----------- ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
48 25 NAP NAP NAP NAP NAP NAP
49 940911282 NAP NAP NAP NAP NAP NAP
50 940913189 NAP NAP NAP NAP NAP NAP
51 940906086 NAP NAP NAP NAP NAP NAP
52 940908895 730-810 $769 NAP NAP NAP NAP
53 940921376 NAP NAP NAP NAP NAP NAP
54 52 NAP NAP NAP NAP NAP NAP
55 940910458 NAP NAP NAP NAP NAP NAP
56 00-6-015 NAP NAP NAP NAP NAP NAP
57 940915192 NAP NAP NAP NAP NAP NAP
58 66 NAP NAP NAP NAP NAP NAP
59 940919959 NAP NAP NAP NAP NAP NAP
60 940914033 NAP NAP NAP NAP NAP NAP
61 940914034 NAP NAP NAP NAP NAP NAP
62 940915487 NAP NAP NAP NAP NAP NAP
63 4 NAP NAP NAP NAP NAP NAP
64 940909871 NAP NAP NAP NAP NAP NAP
65 940910301 NAP NAP NAP NAP NAP NAP
66 940911355 NAP NAP NAP NAP NAP NAP
67 940919799 NAP NAP NAP NAP NAP NAP
68 940910574 NAP NAP NAP NAP NAP NAP
69 00-6-016 NAP NAP NAP NAP NAP NAP
70 00-6-017 NAP NAP NAP NAP NAP NAP
71 47 NAP NAP NAP NAP NAP NAP
72 00-6-018 NAP NAP NAP NAP NAP NAP
73 68 NAP NAP NAP NAP NAP NAP
74 15 NAP NAP NAP NAP NAP NAP
75 16 NAP NAP NAP NAP NAP NAP
76 17 NAP NAP NAP NAP NAP NAP
77 18 NAP NAP NAP NAP NAP NAP
78 19 NAP NAP NAP NAP NAP NAP
79 20 NAP NAP NAP NAP NAP NAP
80 21 NAP NAP NAP NAP NAP NAP
81 22 NAP NAP NAP NAP NAP NAP
82 23 NAP NAP NAP NAP NAP NAP
83 940910209 NAP NAP NAP NAP NAP NAP
84 00-6-019 $460-$470 $460 NAP NAP NAP 0
85 00-6-020 $460-$480 $460 NAP NAP NAP 0
86 00-6-021 NAP NAP NAP NAP NAP NAP
87 940911422 - NAP NAP NAP NAP NAP
88 00-6-022 NAP NAP NAP NAP NAP NAP
89 44 $886-$1,100 $948 NAP NAP NAP 1
90 50 NAP NAP NAP NAP NAP NAP
91 940910914 NAP NAP NAP NAP NAP NAP
92 940920025 NAP NAP NAP NAP NAP NAP
93 00-6-023 NAP NAP NAP NAP NAP 2
94 940910220 NAP NAP NAP NAP NAP 2
95 940910427 NAP NAP NAP NAP NAP NAP
96 00-6-024 $535-750 $654 NAP NAP NAP 0
97 00-6-025 NAP NAP NAP NAP NAP NAP
98 30 NAP NAP NAP NAP NAP NAP
99 940909948 575-669 $638 NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Multifamily Tenant Utility Section 8 Section 42
Loan Seller Responsibility Indicator Indicator Net Square Number
Tab No. Number (Electric, Gas, Water) (Multifamily) (Multifamily) Footage/Units of Units
- - ------- ----------- -------------------------- ------------- ------------- ------------- --------
<S> <C> <C> <C> <C> <C> <C>
48 25 NAP No No 75,839 NAP
49 940911282 Electric/Heat/Cable No No NAP 206
50 940913189 NAP No No 65158 NAP
51 940906086 NAP No No 73426 NAP
52 940908895 Electric/Cable No No NAP 200
53 940921376 Electric/Cable No No NAP 199
54 52 NAP No No NAP 150
55 940910458 Electric/Cable No No NAP 244
56 00-6-015 NAP NAP NAP 54,068 NAP
57 940915192 Electric/Cable No No NAP 272
58 66 NAP No No 47,625 NAP
59 940919959 NAP No No 65391 NAP
60 940914033 NAP No No 112115 NAP
61 940914034 NAP No No 112415 NAP
62 940915487 Electric/Cable No No NAP 229
63 4 NAP No No 96,255 NAP
64 940909871 NAP No No NAP 142
65 940910301 NAP No No NAP 142
66 940911355 Electric/Gas/Water/Cable/Garbage No No NAP 230
67 940919799 NAP No No 68315 NAP
68 940910574 NAP No No 60330 NAP
69 00-6-016 NAP NAP NAP 32,800 NAP
70 00-6-017 NAP NAP NAP 104,858 NAP
71 47 NAP No No 119,359 NAP
72 00-6-018 NAP NAP NAP 86,543 NAP
73 68 NAP No No 46,585 NAP
74 15 NAP No No 7,000 NAP
75 16 NAP No No 5,520 NAP
76 17 NAP No No 7,000 NAP
77 18 NAP No No 5,675 NAP
78 19 NAP No No 5,675 NAP
79 20 NAP No No 5,675 NAP
80 21 NAP No No 6,600 NAP
81 22 NAP No No 7,000 NAP
82 23 NAP No No 5,675 NAP
83 940910209 NAP No No NAP 120
84 00-6-019 Electric, Gas 0 0 NAP 128
85 00-6-020 Electric, Gas 0 0 NAP 96
86 00-6-021 NAP NAP NAP 51,197 NAP
87 940911422 Electric/Cable No No NAP 168
88 00-6-022 NAP NAP NAP 43,780 NAP
89 44 None No No NAP 125
90 50 NAP No No 32,725 NAP
91 940910914 Electric/Cable No No NAP 96
92 940920025 NAP No No 70159 NAP
93 00-6-023 NAP 0 0 50,228 NAP
94 940910220 NAP No No 46233 NAP
95 940910427 Electric/Cable Yes No NAP 156
96 00-6-024 Electric 13 230 NAP 230
97 00-6-025 NAP NAP NAP 103,600 NAP
98 30 NAP No No 66,230 NAP
99 940909948 Electric No No NAP 200
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Cut-Off Date
Loan Seller Property Principal
Tab No. Number Property Name Property City State Balance
- - ------- ----------- ------------- ------------- -------- ------------
<S> <C> <C> <C> <C> <C>
100 940912584 Bartles Corner Business Park Raritan NJ $3,203,077
101 00-6-026 Jeffery Manor Shopping Center Chicago IL $3,193,979
102 940914413 Eckerd's Drug Store Clay NY $2,796,280
103 940908792 Clayton Apartments and Duplexes Kansas City MO $3,143,270
104 41 Rite Aid - Flatbush Brooklyn NY $3,126,014
105 940913510 Regal Cinemas 12-Screen Movie Theatre Niagara Falls NY $3,077,552
106 00-6-027 1506 N. Lee Trevino El Paso TX $3,073,332
107 940915218 Eckerd Pharmacy Malone NY $2,985,353
108 940910766 Kroger Grocery Store Indianapolis IN $2,979,610
109 39 Datatec Warehouse Statesville NC $2,953,966
110 940908400 Legacy Business Park Medical Office 8 Henderson NV $2,039,329
111 940908399 Legacy Business Park Medical Office - 4 Henderson NV $855,044
112 5 USDA Office Building Lakeview OR $2,854,442
113 940909728 East Los Angeles Retail Center Los Angeles CA $2,874,542
114 940909949 Acadia Park Apartments Houma LA $2,820,383
115 940914415 Eckerd's Drug Store Mattydale NY $3,184,416
116 940920036 Dana Innovations San Clemente CA $2,792,343
117 45 Mt. Airy Apartments Mount Airy MD $2,791,728
118 940914427 Eckerd's Drug Store Syracuse NY $2,736,573
119 00-6-028 Oregon Court Philadelphia PA $1,630,967
120 00-6-029 Oregon Arms Philadelphia PA $1,095,277
121 940914071 Eckerd Drugs Poughkeepsie NY $2,718,412
122 40 Dicks Clothing and Sporting Goods Akron OH $2,716,085
123 2 Sugarland Shopping Center Mathews LA $2,678,538
124 940919971 Eckerd Drug Store Dallas TX $2,597,151
125 00-6-031 Bassett Furniture Store Houston TX $2,584,215
126 26 Oak Leaf West Freehold NJ $2,536,338
127 64 2000 White Elks Springs Court Macon GA $2,510,799
128 00-6-032 Hamilton Plaza Houston Tx $2,464,648
129 48 Triangle Shopping Center Portsmouth VA $2,464,520
130 3 Northern Medical Offices Philadelphia PA $2,447,122
131 940909820 Bronco Apartments San Antonio TX $2,433,712
132 940920565 K-Mart Los Banos CA $2,425,217
133 00-6-033 Villa Eleni San Diego CA $2,402,515
134 940911990 Perkins Place & Fox Ridge Belmont NH $447,364
135 940911990 Barrington Hills Apartments Barrington NH $898,722
136 940911990 McDuffee Brook Place Rochester NH $728,963
137 940911990 Kearsarge Apartments Warner NH $321,543
138 940911561 Penns View Apartments Philadelphia PA $2,395,136
139 00-6-034 Agawam Industrial Building Agawam MA $2,394,726
140 53 Tampa Multifamily Portfolio Temple Terrace FL $2,371,881
141 00-6-035 Park Place II Office Building Layton UT $2,345,210
142 940913592 The Sequoia Institute Fremont CA $2,279,038
143 940914184 Staples Big Rapids MI $2,278,520
144 940915319 Brookwood Townhomes Blue Springs MO $2,269,912
145 940914223 Staples Office Supply Store Mattoon IL $2,255,516
146 56 Jefferson Pilot Financial Center Deerfield Beach FL $2,225,406
147 940920511 Eckerd Drug Store Arlington TX $2,195,027
148 940914224 Staples Property Peru IL $2,186,865
149 940913904 CVS Drugstore Greenfield IN $2,126,840
150 1 Maple Building Newburgh NY $2,112,306
151 940920971 Woodward Avenue Office Building Bloomfield Hills MI $2,098,129
<PAGE>
<CAPTION>
(Table Continued)
Remaining
Mortgage Strat Cut-Off Date Balloon Remaining Term to
Loan Seller Property DSCR Loan-to-Value Loan-to-Value Amortization Maturity
Tab No. Number Type NCF Ratio Ratio Term or ARD Specific Property Type
- - ------- ----------- ----------- ---- ------------- ------------- ------------- -------- ----------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
100 940912584 Industrial 1.25 69.7% 50.9% 236 116 Light Industrial
101 00-6-026 Retail 1.37 75.8% 69.0% 357 117 Unanchored Retail
102 940914413 Retail 1.20 79.1% 70.8% 353 113 Anchored Shopping Center
103 940908792 Multifamily 1.77 71.5% 63.3% 339 99 Garden Apartment
104 41 Retail 1.30 74.4% 3.97% 229 229 Single
105 940913510 Retail 1.22 60.5% 26.8% 178 130 Retail
106 00-6-027 Retail 1.20 73.2% 4.3% 236 236 Unanchored Retail
107 940915218 Retail 1.26 71.1% 63.6% 353 113 Anchored Shopping Center
108 940910766 Retail 1.25 77.5% 63.6% 282 102 Grocery Anchored Retail
109 39 Industrial 1.25 72.9% 53.2% 233 113 Light
110 940908400 Office 1.35 72.0% 64.0% 338 98 Medical Office
111 940908399 Office 1.35 72.0% 64.0% 338 98 Medical Office
112 5 Office 1.41 67.72% 55.46% 273 99 NAP
113 940909728 Retail 1.26 72.0% 51.0% 220 100 Grocery Anchored Retail
114 940909949 Multifamily 1.63 64.2% 52.7% 279 99 Garden Apartment
115 940914415 Retail 1.20 79.7% 71.3% 353 113 Anchored Shopping Center
116 940920036 Warehouse 1.28 70.7% 63.9% 356 116 Flex/R&D
117 45 Multifamily 1.23 79.8% 71.45% 355 116 Garden-Style
118 940914427 Retail 1.20 78.8% 70.5% 353 113 Anchored Shopping Center
119 00-6-028 Multifamily 1.25 77.7% 53.7% 295 175 Mid-Rise Multifamily
120 00-6-029 Multifamily 1.31 79.7% 55.1% 295 175 Mid-Rise Multifamily
121 940914071 Retail 1.20 75.9% 68.2% 353 113 Anchored Shopping Center
122 40 Retail 1.35 67.9% 57.6% 294 114 Shadow/Anchored
123 2 Retail 1.43 74.4% 62.8% 291 111 Anchored
124 940919971 Retail 1.20 74.9% 67.9% 356 116 Anchored Shopping Center
125 00-6-031 Retail 1.28 66.7% 61.3% 357 117 Big Box Retail
126 26 Office 1.30 74.6% 67.5% 350 110 Suburban
127 64 Industrial 1.25 71.7% 65.7% 357 117 Industrial Warehouse
128 00-6-032 Retail 1.34 68.9% 50.2% 235 115 Unanchored Retail
129 48 Retail 1.27 77.0% 76.9% 236 116 Anchored
130 3 Office 1.25 68.0% 49.6% 230 110 Medical
131 940909820 Multifamily 2.27 58.0% 47.5% 280 100 Garden Apartment
132 940920565 Retail 1.25 67.5% 4.3% 236 236 Anchored Shopping Center
133 00-6-033 Multifamily 1.25 70.7% 63.7% 358 118 Garden Multifamily
134 940911990 Multifamily 1.37 74.5% 67.4% 358 118 Garden Apartment
135 940911990 Multifamily 1.37 74.5% 67.4% 358 118 Garden Apartment
136 940911990 Multifamily 1.37 74.5% 67.4% 358 118 Garden Apartment
137 940911990 Multifamily 1.37 74.5% 67.4% 358 118 Garden Apartment
138 940911561 Multifamily 1.73 68.5% 55.9% 283 103 Garden Apartment
139 00-6-034 Industrial 1.26 70.4% 59.8% 297 117 Bulk Distribution
140 53 Multifamily 1.37 71.3% 60.5% 296 116 NAP
141 00-6-035 Office 1.50 59.4% 54.2% 356 116 Suburban Garden Office
142 940913592 Industrial 1.25 68.3% 61.9% 356 116 Light Industrial
143 940914184 Retail 1.25 77.3% 69.7% 355 115 Anchored Shopping Center
144 940915319 Multifamily 1.34 66.8% 62.3% 357 93 Garden Apartment
145 940914223 Retail 1.26 75.2% 67.9% 352 112 Anchored Shopping Center
146 56 Office 1.25 69.1% 63.1% 356 116 Class B midrise suburban
147 940920511 Retail 1.20 74.3% 67.2% 355 115 Anchored Shopping Center
148 940914224 Retail 1.26 74.2% 67.0% 352 112 Anchored Shopping Center
149 940913904 Retail 1.05 78.0% 4.2% 234 234 Anchored Shopping Center
150 1 Office 1.44 70.4% 59.5% 293 113 Suburban
151 940920971 Office 1.25 75.0% 68.4% 359 119 Downtown Office
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Multifamily Average Multifamily Multifamily Average Multifamily Multifamily
Loan Seller Unit Type Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Unit Type Rent Range
Tab No. Number (Bachelor) (Bachelor) (Bachelor) (Efficiency) (Efficiency) (Efficiency) (Studio) (Studio)
- - ------- ----------- ----------- ----------- ------------- ------------ ------------ ------------- ------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
100 940912584 NAP NAP NAP NAP NAP NAP NAP NAP
101 00-6-026 NAP NAP NAP NAP NAP NAP NAP NAP
102 940914413 NAP NAP NAP NAP NAP NAP NAP NAP
103 940908792 NAP NAP NAP NAP NAP NAP NAP NAP
104 41 NAP NAP NAP NAP NAP NAP NAP NAP
105 940913510 NAP NAP NAP NAP NAP NAP NAP NAP
106 00-6-027 NAP NAP NAP NAP NAP NAP NAP NAP
107 940915218 NAP NAP NAP NAP NAP NAP NAP NAP
108 940910766 NAP NAP NAP NAP NAP NAP NAP NAP
109 39 NAP NAP NAP NAP NAP NAP NAP NAP
110 940908400 NAP NAP NAP NAP NAP NAP NAP NAP
111 940908399 NAP NAP NAP NAP NAP NAP NAP NAP
112 5 NAP NAP NAP NAP NAP NAP NAP NAP
113 940909728 NAP NAP NAP NAP NAP NAP NAP NAP
114 940909949 NAP NAP NAP NAP NAP NAP NAP NAP
115 940914415 NAP NAP NAP NAP NAP NAP NAP NAP
116 940920036 NAP NAP NAP NAP NAP NAP NAP NAP
117 45 NAP NAP NAP 2 $375-$400 $388 NAP NAP
118 940914427 NAP NAP NAP NAP NAP NAP NAP NAP
119 00-6-028 NAP NAP NAP 4 $435-455 $444 NAP NAP
120 00-6-029 NAP NAP NAP 10 $425-460 $443 NAP NAP
121 940914071 NAP NAP NAP NAP NAP NAP NAP NAP
122 40 NAP NAP NAP NAP NAP NAP NAP NAP
123 2 NAP NAP NAP NAP NAP NAP NAP NAP
124 940919971 NAP NAP NAP NAP NAP NAP NAP NAP
125 00-6-031 NAP NAP NAP NAP NAP NAP NAP NAP
126 26 NAP NAP NAP NAP NAP NAP NAP NAP
127 64 NAP NAP NAP NAP NAP NAP NAP NAP
128 00-6-032 NAP NAP NAP NAP NAP NAP NAP NAP
129 48 NAP NAP NAP NAP NAP NAP NAP NAP
130 3 NAP NAP NAP NAP NAP NAP NAP NAP
131 940909820 NAP NAP NAP NAP NAP NAP NAP NAP
132 940920565 NAP NAP NAP NAP NAP NAP NAP NAP
133 00-6-033 NAP NAP NAP NAP NAP NAP NAP NAP
134 940911990 NAP NAP NAP NAP NAP NAP NAP NAP
135 940911990 NAP NAP NAP NAP NAP NAP NAP NAP
136 940911990 NAP NAP NAP NAP NAP NAP NAP NAP
137 940911990 NAP NAP NAP NAP NAP NAP NAP NAP
138 940911561 NAP NAP NAP NAP NAP NAP NAP NAP
139 00-6-034 NAP NAP NAP NAP NAP NAP NAP NAP
140 53 NAP NAP NAP NAP NAP NAP NAP NAP
141 00-6-035 NAP NAP NAP NAP NAP NAP NAP NAP
142 940913592 NAP NAP NAP NAP NAP NAP NAP NAP
143 940914184 NAP NAP NAP NAP NAP NAP NAP NAP
144 940915319 NAP NAP NAP NAP NAP NAP NAP NAP
145 940914223 NAP NAP NAP NAP NAP NAP NAP NAP
146 56 NAP NAP NAP NAP NAP NAP NAP NAP
147 940920511 NAP NAP NAP NAP NAP NAP NAP NAP
148 940914224 NAP NAP NAP NAP NAP NAP NAP NAP
149 940913904 NAP NAP NAP NAP NAP NAP NAP NAP
150 1 NAP NAP NAP NAP NAP NAP NAP NAP
151 940920971 NAP NAP NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily Multifamily
Unit Weighted Unit Weighted Unit Weighted
Mortgage Average Multifamily Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Monthly Rent Unit Type Monthly Rent Monthly Rent Unit Type Rent Range Monthly Rent Unit Type
Tab No. Number (Studio) (1 Bedroom) (1 Bedroom) (1 Bedroom) (2 Bedroom) (2 Bedroom) (2 Bedroom) (3 Bedroom)
- - ------- ----------- ------------- ----------- ------------- ------------ ------------ ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
100 940912584 NAP NAP NAP NAP NAP NAP NAP NAP
101 00-6-026 NAP NAP NAP NAP NAP NAP NAP NAP
102 940914413 NAP NAP NAP NAP NAP NAP NAP NAP
103 940908792 NAP 17 405-435 $421 69 505-670 $574 31
104 41 NAP NAP NAP NAP NAP NAP NAP NAP
105 940913510 NAP NAP NAP NAP NAP NAP NAP NAP
106 00-6-027 NAP NAP NAP NAP NAP NAP NAP NAP
107 940915218 NAP NAP NAP NAP NAP NAP NAP NAP
108 940910766 NAP NAP NAP NAP NAP NAP NAP NAP
109 39 NAP NAP NAP NAP NAP NAP NAP NAP
110 940908400 NAP NAP NAP NAP NAP NAP NAP NAP
111 940908399 NAP NAP NAP NAP NAP NAP NAP NAP
112 5 NAP NAP NAP NAP NAP NAP NAP NAP
113 940909728 NAP NAP NAP NAP NAP NAP NAP NAP
114 940909949 NAP 56 359-429 $388 104 409-499 $462 32
115 940914415 NAP NAP NAP NAP NAP NAP NAP NAP
116 940920036 NAP NAP NAP NAP NAP NAP NAP NAP
117 45 NAP 28 $415-$600 $532 41 $550-$675 $593 NAP
118 940914427 NAP NAP NAP NAP NAP NAP NAP NAP
119 00-6-028 NAP 37 $515-610 $563 15 $650-700 $647 NAP
120 00-6-029 NAP 16 $515-585 $558 14 $650-675 $652 NAP
121 940914071 NAP NAP NAP NAP NAP NAP NAP NAP
122 40 NAP NAP NAP NAP NAP NAP NAP NAP
123 2 NAP NAP NAP NAP NAP NAP NAP NAP
124 940919971 NAP NAP NAP NAP NAP NAP NAP NAP
125 00-6-031 NAP NAP NAP NAP NAP NAP NAP NAP
126 26 NAP NAP NAP NAP NAP NAP NAP NAP
127 64 NAP NAP NAP NAP NAP NAP NAP NAP
128 00-6-032 NAP NAP NAP NAP NAP NAP NAP NAP
129 48 NAP NAP NAP NAP NAP NAP NAP NAP
130 3 NAP NAP NAP NAP NAP NAP NAP NAP
131 940909820 NAP 188 270-349 $318 60 327-495 $458 1
132 940920565 NAP NAP NAP NAP NAP NAP NAP NAP
133 00-6-033 NAP 8 $750-925 $838 19 $950-1350 $1,071 2
134 940911990 NAP NAP NAP NAP 32 525-575 $542 NAP
135 940911990 NAP 7 395-465 $428 25 450-525 $486 1
136 940911990 NAP NAP NAP NAP 18 450-495 $476 NAP
137 940911990 NAP NAP NAP NAP 12 525-595 $534 NAP
138 940911561 NAP 35 750-1075 $880 16 1085-1500 $1,197 NAP
139 00-6-034 NAP NAP NAP NAP NAP NAP NAP NAP
140 53 NAP 2 $375 $375 123 $445-$575 $446 NAP
141 00-6-035 NAP NAP NAP NAP NAP NAP NAP NAP
142 940913592 NAP NAP NAP NAP NAP NAP NAP NAP
143 940914184 NAP NAP NAP NAP NAP NAP NAP NAP
144 940915319 NAP NAP NAP NAP 38 550-550 $550 38
145 940914223 NAP NAP NAP NAP NAP NAP NAP NAP
146 56 NAP NAP NAP NAP NAP NAP NAP NAP
147 940920511 NAP NAP NAP NAP NAP NAP NAP NAP
148 940914224 NAP NAP NAP NAP NAP NAP NAP NAP
149 940913904 NAP NAP NAP NAP NAP NAP NAP NAP
150 1 NAP NAP NAP NAP NAP NAP NAP NAP
151 940920971 NAP NAP NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Number of
Tab No. Number (3 Bedroom) (3 Bedroom) (4 Bedroom) (4 Bedroom) (4 Bedroom) Elevators
- - ------- ----------- ------------ ------------- ----------- ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
100 940912584 NAP NAP NAP NAP NAP NAP
101 00-6-026 NAP NAP NAP NAP NAP NAP
102 940914413 NAP NAP NAP NAP NAP NAP
103 940908792 565-775 $749 NAP NAP NAP NAP
104 41 NAP NAP NAP NAP NAP NAP
105 940913510 NAP NAP NAP NAP NAP NAP
106 00-6-027 NAP NAP NAP NAP NAP NAP
107 940915218 NAP NAP NAP NAP NAP NAP
108 940910766 NAP NAP NAP NAP NAP NAP
109 39 NAP NAP NAP NAP NAP NAP
110 940908400 NAP NAP NAP NAP NAP NAP
111 940908399 NAP NAP NAP NAP NAP NAP
112 5 NAP NAP NAP NAP NAP NAP
113 940909728 NAP NAP NAP NAP NAP NAP
114 940909949 489-599 $560 NAP NAP NAP NAP
115 940914415 NAP NAP NAP NAP NAP NAP
116 940920036 NAP NAP NAP NAP NAP NAP
117 45 NAP NAP NAP NAP NAP NAP
118 940914427 NAP NAP NAP NAP NAP NAP
119 00-6-028 NAP NAP NAP NAP NAP 0
120 00-6-029 NAP NAP NAP NAP NAP 0
121 940914071 NAP NAP NAP NAP NAP NAP
122 40 NAP NAP NAP NAP NAP NAP
123 2 NAP NAP NAP NAP NAP NAP
124 940919971 NAP NAP NAP NAP NAP NAP
125 00-6-031 NAP NAP NAP NAP NAP NAP
126 26 NAP NAP NAP NAP NAP NAP
127 64 NAP NAP NAP NAP NAP NAP
128 00-6-032 NAP NAP NAP NAP NAP 0
129 48 NAP NAP NAP NAP NAP NAP
130 3 NAP NAP NAP NAP NAP NAP
131 940909820 695-695 $695 NAP NAP NAP NAP
132 940920565 NAP NAP NAP NAP NAP NAP
133 00-6-033 $1300-2750 $2,025 NAP NAP NAP 1
134 940911990 NAP NAP NAP NAP NAP NAP
135 940911990 750-750 $750 NAP NAP NAP NAP
136 940911990 NAP NAP NAP NAP NAP NAP
137 940911990 NAP NAP NAP NAP NAP NAP
138 940911561 - NAP NAP NAP NAP 1
139 00-6-034 NAP NAP NAP NAP NAP NAP
140 53 NAP NAP NAP NAP NAP NAP
141 00-6-035 NAP NAP NAP NAP NAP 1
142 940913592 NAP NAP NAP NAP NAP NAP
143 940914184 NAP NAP NAP NAP NAP NAP
144 940915319 575-575 $575 NAP NAP NAP NAP
145 940914223 NAP NAP NAP NAP NAP NAP
146 56 NAP NAP NAP NAP NAP NAP
147 940920511 NAP NAP NAP NAP NAP NAP
148 940914224 NAP NAP NAP NAP NAP NAP
149 940913904 NAP NAP NAP NAP NAP NAP
150 1 NAP NAP NAP NAP NAP NAP
151 940920971 NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Multifamily Tenant Utility Section 8 Section 42
Loan Seller Responsibility Indicator Indicator Net Square Number
Tab No. Number (Electric, Gas, Water) (Multifamily) (Multifamily) Footage/Units of Units
- - ------- ----------- -------------------------- ------------- ------------- ------------- --------
<S> <C> <C> <C> <C> <C> <C>
100 940912584 NAP No No 70000 NAP
101 00-6-026 NAP NAP NAP 36,143 NAP
102 940914413 NAP No No 10908 NAP
103 940908792 Electric/Heat/Cable No No NAP 117
104 41 NAP No No 10,829 NAP
105 940913510 NAP No No 43108 NAP
106 00-6-027 NAP NAP NAP 47,091 NAP
107 940915218 NAP No No 12736 NAP
108 940910766 NAP No No 58590 NAP
109 39 NAP No No 95,060 NAP
110 940908400 NAP No No 12900 NAP
111 940908399 NAP No No 7200 NAP
112 5 NAP No No 37,000 NAP
113 940909728 NAP No No 33023 NAP
114 940909949 Electric/Cable No No NAP 192
115 940914415 NAP No No 10908 NAP
116 940920036 NAP No No 43604 NAP
117 45 Electric No No NAP 71
118 940914427 NAP No No 10908 NAP
119 00-6-028 Electric, Gas 0 0 NAP 56
120 00-6-029 Electric, Gas 0 0 NAP 40
121 940914071 NAP No No 11347 NAP
122 40 NAP No No 60,000 NAP
123 2 NAP No No 118,265 NAP
124 940919971 NAP No No 10908 NAP
125 00-6-031 NAP NAP NAP 26,250 NAP
126 26 NAP No No 28,611 NAP
127 64 NAP No No 192,400 NAP
128 00-6-032 NAP 0 0 82,957 NAP
129 48 NAP No No 82,382 NAP
130 3 NAP No No 28,310 NAP
131 940909820 Electric/Cable No No NAP 249
132 940920565 NAP No No 86479 NAP
133 00-6-033 Electric, Gas, Water 0 0 NAP 29
134 940911990 Electric/Cable No No NAP 32
135 940911990 NAP No No NAP 33
136 940911990 Electric/Gas/Cable No No NAP 18
137 940911990 Electric/Gas/Cable/Garbage No No NAP 12
138 940911561 Electric/Cable No No NAP 51
139 00-6-034 NAP NAP NAP 114,832 NAP
140 53 Electric No No NAP 125
141 00-6-035 NAP 0 0 32,000 NAP
142 940913592 NAP No No 31463 NAP
143 940914184 NAP No No 24049 NAP
144 940915319 Electric/Water/Cable No Yes NAP 76
145 940914223 NAP No No 24049 NAP
146 56 NAP No No 27,592 NAP
147 940920511 NAP No No 10908 NAP
148 940914224 NAP No No 23925 NAP
149 940913904 NAP No No 10125 NAP
150 1 NAP No No 53,657 NAP
151 940920971 NAP No No 22820 NAP
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Cut-Off Date
Loan Seller Property Principal
Tab No. Number Property Name Property City State Balance
- - ------- ----------- ------------- ------------- -------- ------------
<S> <C> <C> <C> <C> <C>
152 00-6-036 Alameda Towne Centre El Paso TX $2,091,710
153 42 Ramada Limited Waxahachie TX $2,086,370
154 29 Park Place Apartments Grand Forks ND $2,070,237
155 6 244-48 East 117th Street New York NY $2,066,626
156 940914329 Prudential Office Building Salem OR $2,009,043
157 940914607 1/2 Price Store Aurora CO $1,991,473
158 940910191 Sunshine Square Shopping Center Philadelphia PA $1,968,278
159 00-6-037 Westfair Center Westport CT $1,967,864
160 33 Bell Gardens Shopping Center Bell Gardens CA $1,935,868
161 940914183 Staples Alpena MI $1,915,562
162 940911558 Firehouse Square Alexandria VA $1,895,461
163 57 Morgan Garden Apartments) Liverpool (Clay Township NY $1,896,872
164 49 Colonial Garden Apartments Philadelphia PA $1,895,353
165 940915007 170 West Road Portsmouth NH $1,893,983
166 00-6-038 Lamar Industrial Center Austin TX $1,890,834
167 940912681 Columbus Plaza Shopping Center Columbus NC $1,884,871
168 00-6-039 Lakeshore Village Office Complex Tempe AZ $1,856,359
169 940920342 The Lucent Technologies Building Dallas TX $1,854,105
170 940915484 Leonard Professional Building Malden MA $1,847,236
171 27 Cross River Mill Lakewood NJ $1,757,261
172 940913887 Steele's Market Windsor CO $1,729,258
173 31 The Commonwealth Building Allentown PA $1,727,052
174 9 Gateway 2000 - Hobart Hobart IN $1,712,647
175 940913865 Frolics Plaza Kansas City MO $1,666,521
176 00-6-040 Lorain Apartments Lorain OH $1,635,607
177 00-6-041 Opdyke Investments Auburn Hills MI $1,623,090
178 940913533 Sungard Financial Systems Office Property Hopkins MN $1,609,337
179 940920381 Snow Garden Apartments Ephraim UT $1,602,832
180 00-6-042 420 Clinton Avenue Brooklyn NY $1,588,049
181 14 Village Shoppes of Paradise Beach Melbourne FL $1,585,928
182 940910142 Tiscor Corporate Office Building Poway CA $1,573,238
183 940915223 Omnicare Building Robinson Township PA $1,562,307
184 67 Best Western Montgomery AL $1,546,329
185 00-6-043 Ironwood Apartments Phoenix AZ $1,540,801
186 00-6-044 Crossroads South Shopping Center Jonesboro GA $1,528,044
187 940915071 West Wind Apartments Phase IV Millcreek PA $1,527,768
188 940911560 Lincoln Court Apartments Philadelphia PA $1,517,761
189 28 Chastain Pines Apartments Atlanta GA $1,493,012
190 940910372 166 South River Road Bedford NH $1,485,341
191 51 Grayco Apartments Harrisburg PA $1,486,588
192 00-6-045 Mill Road Warehouse Absecon NJ $1,459,134
193 940909236 Reseda Retail Building Reseda CA $1,423,377
194 940910987 Mesa Engineering Systems, Inc. Irvine CA $1,415,841
195 940920656 Concord Garden Apartments Smyma GA $1,388,887
196 00-6-048 233 Jamaica Avenue Brooklyn NY $1,368,165
197 940909595 Goffstown Village Apartments Goffstown NH $583,780
198 940909595 Maple Leaf Apartments Franklin NH $778,373
199 10 Gateway 2000 - Columbia Columbia SC $1,357,586
200 00-6-049 Kenworthy Medical Building El Paso TX $1,346,780
201 940912315 Lakes Mini Storage Las Vegas NV $1,318,252
202 940909947 Town & Country Apartments Phase I Monroe LA $1,312,937
203 940911538 Tucson East Apartments Tucson AZ $1,307,710
<PAGE>
<CAPTION>
(Table Continued)
Remaining
Mortgage Strat Cut-Off Date Balloon Remaining Term to
Loan Seller Property DSCR Loan-to-Value Loan-to-Value Amortization Maturity
Tab No. Number Type NCF Ratio Ratio Term or ARD Specific Property Type
- - ------- ----------- ----------- ---- ------------- ------------- ------------- -------- ----------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
152 00-6-036 Retail 1.20 67.5% 4.1% 237 237 Shadow Anchored Retail
153 42 Hotel 1.78 54.9% 41.3% 235 114 Limited
154 29 Multifamily 1.32 79.6% 71.7% 352 112 Garden
155 6 Multifamily 1.24 72.5% 61.2% 290 110 Midrise
156 940914329 Office 1.25 67.6% 61.6% 356 116 Office
157 940914607 Retail 1.29 73.8% 66.8% 353 113 Unanchored Retail
158 940910191 Retail 1.61 70.3% 62.2% 341 101 Unanchored Retail
159 00-6-037 Retail 1.36 67.9% 62.4% 357 117 Unanchored Retail
160 33 Retail 1.54 68.2% 57.4% 292 112 Shadow
161 940914183 Retail 1.25 76.7% 69.3% 354 114 Anchored Shopping Center
162 940911558 Office 1.43 65.4% 53.7% 283 103 Office
163 57 Multifamily 1.27 79.0% 72.4% 357 117 NAP
164 49 Multifamily 1.33 79.0% 70.9% 356 116 Garden
165 940915007 Industrial 1.25 78.9% 71.4% 355 115 Industrial
166 00-6-038 Industrial 1.25 70.0% 59.8% 296 116 High Finish Industrial
167 940912681 Retail 1.25 74.7% 67.6% 354 114 Grocery Anchored Retail
168 00-6-039 Office 1.25 67.5% 57.2% 295 115 Suburban Garden Office
169 940920342 Office 1.30 76.6% 69.9% 357 117 Single/Tenant Office
170 940915484 Office 1.25 71.1% 60.3% 296 116 Office
171 27 Office 1.45 62.8% 56.9% 352 112 Office/Retail
172 940913887 Retail 1.25 73.9% 66.8% 356 116 Anchored Shopping Center
173 31 Office 1.25 74.1% 62.2% 292 112 NAP
174 9 Retail 1.30 68.5% 62.0% 350 110 Unanchored
175 940913865 Retail 1.25 64.1% 54.9% 298 118 Retail
176 00-6-040 Multifamily 1.26 79.8% 72.2% 355 115 Garden Multifamily
177 00-6-041 Retail 1.25 69.8% 63.9% 357 117 Retail/Office
178 940913533 Office 1.25 64.4% 54.0% 292 112 Single/Tenant Office
179 940920381 Multifamily 1.25 66.8% 60.6% 358 118 Garden Apartment
180 00-6-042 Multifamily 1.50 72.2% 59.8% 280 100 Mid-Rise Multifamily
181 14 Retail 1.58 74.3% 62.7% 290 110 Unanchored
182 940910142 Office 1.47 73.2% 64.0% 342 102 Office
183 940915223 Warehouse 1.30 73.4% 66.7% 354 114 Bulk Warehouse
184 67 Hotel 1.67 61.2% 46.2% 238 118 Limited
185 00-6-043 Multifamily 1.35 69.2% 58.6% 293 113 Garden Multifamily
186 00-6-044 Retail 1.35 78.4% 71.3% 357 117 Shadow Anchored Retail
187 940915071 Multifamily 1.25 73.8% 66.4% 354 114 Garden Apartment
188 940911560 Multifamily 1.63 63.3% 55.8% 343 103 Garden Apartment
189 28 Multifamily 1.61 70.3% 63.3% 352 112 Apartment Complex
190 940910372 Office 1.29 70.8% 58.2% 282 102 Suburban Office
191 51 Multifamily 1.20 78.2% 70.7% 356 116 NAP
192 00-6-045 Industrial 1.25 78.9% 67.1% 296 116 Low Finish Industrial
193 940909236 Retail 1.40 70.2% 58.2% 280 100 Unanchored Retail
194 940910987 Industrial 1.33 70.9% 58.0% 282 102 Industrial
195 940920656 Multifamily 1.37 78.5% 71.2% 357 117 Garden Apartment
196 00-6-048 Multifamily 1.42 72.0% 59.6% 280 100 Mid-Rise Multifamily
197 940909595 Multifamily 1.43 72.6% 59.8% 279 99 Garden Apartment
198 940909595 Multifamily 1.43 72.6% 59.8% 279 99 Garden Apartment
199 10 Retail 1.30 69.1% 62.5% 350 110 Unanchored
200 00-6-049 Office 1.25 67.3% 4.2% 237 237 Medical Office
201 940912315 Self-Storage 1.27 68.4% 57.7% 295 115 Self-Storage
202 940909947 Multifamily 1.92 55.5% 45.5% 279 99 Garden Apartment
203 940911538 Multifamily 1.11 78.6% 69.4% 342 102 Garden Apartment
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Multifamily Average Multifamily Multifamily Average Multifamily Multifamily
Loan Seller Unit Type Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Unit Type Rent Range
Tab No. Number (Bachelor) (Bachelor) (Bachelor) (Efficiency) (Efficiency) (Efficiency) (Studio) (Studio)
- - ------- ----------- ----------- ----------- ------------- ------------ ------------ ------------- ------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
152 00-6-036 NAP NAP NAP NAP NAP NAP NAP NAP
153 42 NAP NAP NAP NAP NAP NAP NAP NAP
154 29 NAP NAP NAP NAP NAP NAP NAP NAP
155 6 NAP NAP NAP NAP NAP NAP NAP NAP
156 940914329 NAP NAP NAP NAP NAP NAP NAP NAP
157 940914607 NAP NAP NAP NAP NAP NAP NAP NAP
158 940910191 NAP NAP NAP NAP NAP NAP NAP NAP
159 00-6-037 NAP NAP NAP NAP NAP NAP NAP NAP
160 33 NAP NAP NAP NAP NAP NAP NAP NAP
161 940914183 NAP NAP NAP NAP NAP NAP NAP NAP
162 940911558 NAP NAP NAP NAP NAP NAP NAP NAP
163 57 NAP NAP NAP NAP NAP NAP NAP NAP
164 49 NAP NAP NAP NAP NAP NAP NAP NAP
165 940915007 NAP NAP NAP NAP NAP NAP NAP NAP
166 00-6-038 NAP NAP NAP NAP NAP NAP NAP NAP
167 940912681 NAP NAP NAP NAP NAP NAP NAP NAP
168 00-6-039 NAP NAP NAP NAP NAP NAP NAP NAP
169 940920342 NAP NAP NAP NAP NAP NAP NAP NAP
170 940915484 NAP NAP NAP NAP NAP NAP NAP NAP
171 27 NAP NAP NAP NAP NAP NAP NAP NAP
172 940913887 NAP NAP NAP NAP NAP NAP NAP NAP
173 31 NAP NAP NAP NAP NAP NAP NAP NAP
174 9 NAP NAP NAP NAP NAP NAP NAP NAP
175 940913865 NAP NAP NAP NAP NAP NAP NAP NAP
176 00-6-040 NAP NAP NAP NAP NAP NAP NAP NAP
177 00-6-041 NAP NAP NAP NAP NAP NAP NAP NAP
178 940913533 NAP NAP NAP NAP NAP NAP NAP NAP
179 940920381 NAP NAP NAP NAP NAP NAP NAP NAP
180 00-6-042 NAP NAP NAP 8 $107-428 $266 NAP NAP
181 14 NAP NAP NAP NAP NAP NAP NAP NAP
182 940910142 NAP NAP NAP NAP NAP NAP NAP NAP
183 940915223 NAP NAP NAP NAP NAP NAP NAP NAP
184 67 NAP NAP NAP NAP NAP NAP NAP NAP
185 00-6-043 NAP NAP NAP NAP NAP NAP NAP NAP
186 00-6-044 NAP NAP NAP NAP NAP NAP NAP NAP
187 940915071 NAP NAP NAP NAP NAP NAP NAP NAP
188 940911560 NAP NAP NAP NAP NAP NAP 3 460-485
189 28 NAP NAP NAP NAP NAP NAP NAP NAP
190 940910372 NAP NAP NAP NAP NAP NAP NAP NAP
191 51 7 $220-$275 239 54 $365-$395 $375 NAP NAP
192 00-6-045 NAP NAP NAP NAP NAP NAP NAP NAP
193 940909236 NAP NAP NAP NAP NAP NAP NAP NAP
194 940910987 NAP NAP NAP NAP NAP NAP NAP NAP
195 940920656 NAP NAP NAP NAP NAP NAP NAP NAP
196 00-6-048 NAP NAP NAP 18 $139-628 $483 NAP NAP
197 940909595 NAP NAP NAP NAP NAP NAP 7 345-495
198 940909595 NAP NAP NAP NAP NAP NAP 2 335-350
199 10 NAP NAP NAP NAP NAP NAP NAP NAP
200 00-6-049 NAP NAP NAP NAP NAP NAP NAP NAP
201 940912315 NAP NAP NAP NAP NAP NAP NAP NAP
202 940909947 NAP NAP NAP NAP NAP NAP NAP NAP
203 940911538 NAP NAP NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily Multifamily
Unit Weighted Unit Weighted Unit Weighted
Mortgage Average Multifamily Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Monthly Rent Unit Type Monthly Rent Monthly Rent Unit Type Rent Range Monthly Rent Unit Type
Tab No. Number (Studio) (1 Bedroom) (1 Bedroom) (1 Bedroom) (2 Bedroom) (2 Bedroom) (2 Bedroom) (3 Bedroom)
- - ------- ----------- ------------- ----------- ------------- ------------ ------------ ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
152 00-6-036 NAP NAP NAP NAP NAP NAP NAP NAP
153 42 NAP NAP NAP NAP NAP NAP NAP NAP
154 29 NAP NAP NAP NAP 76 $350-$595 $450 4
155 6 NAP 23 $650-$790 $755 18 $773-$1,100 $995 NAP
156 940914329 NAP NAP NAP NAP NAP NAP NAP NAP
157 940914607 NAP NAP NAP NAP NAP NAP NAP NAP
158 940910191 NAP NAP NAP NAP NAP NAP NAP NAP
159 00-6-037 NAP NAP NAP NAP NAP NAP NAP NAP
160 33 NAP NAP NAP NAP NAP NAP NAP NAP
161 940914183 NAP NAP NAP NAP NAP NAP NAP NAP
162 940911558 NAP NAP NAP NAP NAP NAP NAP NAP
163 57 NAP 44 $385-$395 $393 66 $435-$450 $445 NAP
164 49 NAP 59 $465-$525 $500 14 $595-$650 $610 NAP
165 940915007 NAP NAP NAP NAP NAP NAP NAP NAP
166 00-6-038 NAP NAP NAP NAP NAP NAP NAP NAP
167 940912681 NAP NAP NAP NAP NAP NAP NAP NAP
168 00-6-039 NAP NAP NAP NAP NAP NAP NAP NAP
169 940920342 NAP NAP NAP NAP NAP NAP NAP NAP
170 940915484 NAP NAP NAP NAP NAP NAP NAP NAP
171 27 NAP NAP NAP NAP NAP NAP NAP NAP
172 940913887 NAP NAP NAP NAP NAP NAP NAP NAP
173 31 NAP NAP NAP NAP NAP NAP NAP NAP
174 9 NAP NAP NAP NAP NAP NAP NAP NAP
175 940913865 NAP NAP NAP NAP NAP NAP NAP NAP
176 00-6-040 NAP 32 $300-325 $312 20 $425-450 $429 32
177 00-6-041 NAP NAP NAP NAP NAP NAP NAP NAP
178 940913533 NAP NAP NAP NAP NAP NAP NAP NAP
179 940920381 NAP NAP NAP NAP NAP NAP NAP 24
180 00-6-042 NAP 7 $446-541 $498 16 $556-837 $721 18
181 14 NAP NAP NAP NAP NAP NAP NAP NAP
182 940910142 NAP NAP NAP NAP NAP NAP NAP NAP
183 940915223 NAP NAP NAP NAP NAP NAP NAP NAP
184 67 NAP NAP NAP NAP NAP NAP NAP NAP
185 00-6-043 NAP NAP NAP NAP 88 $355-500 $406 7
186 00-6-044 NAP NAP NAP NAP NAP NAP NAP NAP
187 940915071 NAP NAP NAP NAP 26 735-890 $845 NAP
188 940911560 $473 45 550-595 $584 2 585-795 $690 8
189 28 NAP NAP NAP NAP 71 $375-$455 $435 No
190 940910372 NAP NAP NAP NAP NAP NAP NAP NAP
191 51 NAP 36 $450-$522 $475 6 $555-$585 $572 NAP
192 00-6-045 NAP NAP NAP NAP NAP NAP NAP NAP
193 940909236 NAP NAP NAP NAP NAP NAP NAP NAP
194 940910987 NAP NAP NAP NAP NAP NAP NAP NAP
195 940920656 NAP 28 539-620 $592 29 643-695 $659 NAP
196 00-6-048 NAP 30 $572-665 $625 6 $642-735 $699 NAP
197 940909595 $401 34 380-525 $463 7 505-575 $531 NAP
198 940909595 $343 12 395-425 $407 22 434-510 $477 NAP
199 10 NAP NAP NAP NAP NAP NAP NAP NAP
200 00-6-049 NAP NAP NAP NAP NAP NAP NAP NAP
201 940912315 NAP NAP NAP NAP NAP NAP NAP NAP
202 940909947 NAP 52 200-1090 $416 40 399-1200 $491 8
203 940911538 NAP 41 390-550 $413 11 510-540 $532 NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Number of
Tab No. Number (3 Bedroom) (3 Bedroom) (4 Bedroom) (4 Bedroom) (4 Bedroom) Elevators
- - ------- ----------- ------------ ------------- ----------- ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
152 00-6-036 NAP NAP NAP NAP NAP NAP
153 42 NAP NAP NAP NAP NAP NAP
154 29 $675-$675 $675 NAP NAP NAP NAP
155 6 NAP NAP NAP NAP NAP 1
156 940914329 NAP NAP NAP NAP NAP NAP
157 940914607 NAP NAP NAP NAP NAP NAP
158 940910191 NAP NAP NAP NAP NAP NAP
159 00-6-037 NAP NAP NAP NAP NAP NAP
160 33 NAP NAP NAP NAP NAP NAP
161 940914183 NAP NAP NAP NAP NAP NAP
162 940911558 NAP NAP NAP NAP NAP NAP
163 57 NAP NAP NAP NAP NAP NAP
164 49 NAP NAP NAP NAP NAP NAP
165 940915007 NAP NAP NAP NAP NAP NAP
166 00-6-038 NAP NAP NAP NAP NAP NAP
167 940912681 NAP NAP NAP NAP NAP NAP
168 00-6-039 NAP NAP NAP NAP NAP 0
169 940920342 NAP NAP NAP NAP NAP NAP
170 940915484 NAP NAP NAP NAP NAP NAP
171 27 NAP NAP NAP NAP NAP NAP
172 940913887 NAP NAP NAP NAP NAP NAP
173 31 NAP NAP NAP NAP NAP NAP
174 9 NAP NAP NAP NAP NAP NAP
175 940913865 NAP NAP NAP NAP NAP NAP
176 00-6-040 $450-500 $479 NAP NAP NAP 0
177 00-6-041 NAP NAP NAP NAP NAP NAP
178 940913533 NAP NAP NAP NAP NAP NAP
179 940920381 1376-1376 $1,376 NAP NAP NAP 1
180 00-6-042 $847-1307 $1,049 NAP NAP NAP 1
181 14 NAP NAP NAP NAP NAP NAP
182 940910142 NAP NAP NAP NAP NAP NAP
183 940915223 NAP NAP NAP NAP NAP NAP
184 67 NAP NAP NAP NAP NAP NAP
185 00-6-043 $401-550 $484 NAP NAP NAP 0
186 00-6-044 NAP NAP NAP NAP NAP NAP
187 940915071 NAP NAP NAP NAP NAP NAP
188 940911560 1385-1565 $1,475 NAP NAP NAP 3
189 28 NAP NAP 8 $875-$915 $895 NAP
190 940910372 NAP NAP NAP NAP NAP 1
191 51 NAP NAP NAP NAP NAP 2
192 00-6-045 NAP NAP NAP NAP NAP NAP
193 940909236 NAP NAP NAP NAP NAP NAP
194 940910987 NAP NAP NAP NAP NAP NAP
195 940920656 NAP NAP NAP NAP NAP NAP
196 00-6-048 NAP NAP NAP NAP NAP 1
197 940909595 NAP NAP NAP NAP NAP NAP
198 940909595 NAP NAP NAP NAP NAP NAP
199 10 NAP NAP NAP NAP NAP NAP
200 00-6-049 NAP NAP NAP NAP NAP NAP
201 940912315 NAP NAP NAP NAP NAP NAP
202 940909947 579-1500 $600 NAP NAP NAP NAP
203 940911538 NAP NAP NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Multifamily Tenant Utility Section 8 Section 42
Loan Seller Responsibility Indicator Indicator Net Square Number
Tab No. Number (Electric, Gas, Water) (Multifamily) (Multifamily) Footage/Units of Units
- - ------- ----------- -------------------------- ------------- ------------- ------------- --------
<S> <C> <C> <C> <C> <C> <C>
152 00-6-036 NAP NAP NAP 35,312 NAP
153 42 NAP No No NAP 90
154 29 Electric No No NAP 80
155 6 Electric No No NAP 41
156 940914329 NAP No No 26576 NAP
157 940914607 NAP No No 55800 NAP
158 940910191 NAP No No 32088 NAP
159 00-6-037 NAP NAP NAP 16,035 NAP
160 33 NAP No No 18,149 NAP
161 940914183 NAP No No 24049 NAP
162 940911558 NAP No No 31431 NAP
163 57 Electric No No NAP 110
164 49 Electric No No NAP 73
165 940915007 NAP No No 58422 NAP
166 00-6-038 NAP NAP NAP 69,935 NAP
167 940912681 NAP No No 48565 NAP
168 00-6-039 NAP 0 0 27,356 NAP
169 940920342 NAP No No 19864 NAP
170 940915484 NAP No No 27630 NAP
171 27 NAP No No 43,949 NAP
172 940913887 NAP No No 32845 NAP
173 31 NAP No No 28,097 NAP
174 9 NAP No No 8,015 NAP
175 940913865 NAP No No 37220 NAP
176 00-6-040 Electric, Gas 4 0 NAP 84
177 00-6-041 NAP NAP NAP 18,680 NAP
178 940913533 NAP No No 30610 NAP
179 940920381 Electric/Gas/Cable No No NAP 24
180 00-6-042 Electric 0 0 NAP 49
181 14 NAP No No 31,550 NAP
182 940910142 NAP No No 21000 NAP
183 940915223 NAP No No 22647 NAP
184 67 NAP No No NAP 50
185 00-6-043 Electric, Gas 0 0 NAP 95
186 00-6-044 NAP NAP NAP 16,500 NAP
187 940915071 Electric/Cable/Heat No No NAP 26
188 940911560 NAP No No NAP 58
189 28 Electric No No NAP 79
190 940910372 NAP No No 23150 NAP
191 51 Electric No No NAP 104
192 00-6-045 NAP NAP NAP 56,171 NAP
193 940909236 NAP No No 16000 NAP
194 940910987 NAP No No 16892 NAP
195 940920656 Electric/Cable No No NAP 57
196 00-6-048 Electric 0 0 NAP 54
197 940909595 Electric/Cable No No NAP 48
198 940909595 Electric/Cable No No NAP 36
199 10 NAP No No 8,000 NAP
200 00-6-049 NAP NAP NAP 17,748 NAP
201 940912315 NAP No No 40259 NAP
202 940909947 Electric No No NAP 100
203 940911538 Electric No No NAP 52
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Cut-Off Date
Loan Seller Property Principal
Tab No. Number Property Name Property City State Balance
- - ------- ----------- ------------- ------------- -------- ------------
<S> <C> <C> <C> <C> <C>
204 00-6-051 Pal Ex, Inc. Houston TX $1,299,362
205 00-6-052 312-332 East Rosecrans Avenue Gardena CA $1,294,051
206 940913869 Building 35 - Corporate Woods Overland Park KS $1,282,706
207 00-6-055 Art Museum Apartments Philadelphia PA $1,258,814
208 11 Gateway 2000 - Henderson Henderson NV $1,257,135
209 940910129 Helicomb International Plant Tulsa OK $1,250,633
210 12 Gateway 2000 - Chattanooga Chattanooga TN $1,253,157
211 940909127 U-Stor Facility Memphis TN $1,231,185
212 940914080 17-33 Elm Street Westfield NJ $1,226,230
213 00-6-054 Montwood Village Shopping Center El Paso TX $1,225,296
214 00-6-050 D Boys Office Building Philadelphia PA $1,213,096
215 940909137 U-Stor Facility Memphis TN $1,210,553
216 940910299 43 North Road East Windsor CT $1,161,581
217 00-6-056 Park Apartments Pembroke Park Fl $1,152,228
218 940920162 The Champion Gardens Apartments Edinburg TX $1,148,461
219 940910357 168 South River Road Bedford NH $1,143,321
220 00-6-057 The Pines Business Park The Woodlands TX $1,111,528
221 940909130 U-Stor Winchester II Memphis TN $1,104,516
222 940914141 Knowledge Beginnings Garland TX $593,870
223 940914141 Knowledge Beginnings Carrollton TX $466,898
224 8 233, 235, 237 East 111th Street New York NY $1,050,659
225 00-6-081 Sunset Shopping Center Denton TX $1,047,954
226 940910922 Lauderhill Plaza Lauderhill FL $1,015,164
227 00-6-059 14401 South San Pedro Street Gardena CA $995,424
228 00-6-061 Woods Cross Self Storage Salt Lake City UT $977,900
229 940910882 Fresno Self Storage Fresno CA $974,131
230 940913272 Crosstown Square Shopping Center Andover MN $967,406
231 7 112-116 East 103rd Street New York NY $966,408
232 940909822 Leon Trace Apartments Leon Valley TX $924,810
233 00-6-060 Southern Oaks Apartments Dallas TX $919,618
234 00-6-082 Middletown Industrial Middletown OH $908,534
235 00-6-063 401-611 Braker Lane Austin TX $878,472
236 00-6-064 Mandell Place Houston TX $873,795
237 940909921 The Allendale Village Apartments Houston TX $866,830
238 00-6-065 Roswell Point Shopping Center Roswell GA $854,148
239 00-6-066 Royal Apartments Carson City NV $841,712
240 00-6-079 402 - 406 Albee Square Brooklyn NY $807,059
241 00-6-067 Talladega Plaza Talladega AL $797,612
242 00-6-068 Mansfield Retail Center Mansfield TX $723,560
243 00-6-069 224 South 3rd Brooklyn Brooklyn NY $707,879
244 00-6-070 4400 S. Drexel Chicago IL $697,234
245 940909821 Barrington Suites & Apartments Temple TX $536,965
246 940915066 Circuit City Land Scarborough ME $494,522
247 00-6-071 Charles Garden Apartments Pompano Beach FL $489,427
248 00-6-072 Blockbuster Video Baldwin NY $458,153
249 00-6-080 16-10 Caffrey Avenue Far Rockaway NY $422,177
250 00-6-075 650 E 182 St Bronx NY $407,537
251 00-6-076 Temple Apartments La Puenta CA $281,659
252 00-6-077 Robbins Street Apartments Waterbury CT $179,397
<PAGE>
<CAPTION>
(Table Continued)
Remaining
Mortgage Strat Cut-Off Date Balloon Remaining Term to
Loan Seller Property DSCR Loan-to-Value Loan-to-Value Amortization Maturity
Tab No. Number Type NCF Ratio Ratio Term or ARD Specific Property Type
- - ------- ----------- ----------- ---- ------------- ------------- ------------- -------- ----------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
204 00-6-051 Industrial 1.34 70.6% 64.5% 356 116 Low Finish Industrial
205 00-6-052 Industrial 2.29 30.4% 25.5% 295 115 Bulk Distribution
206 940913869 Office 1.25 65.8% 59.6% 352 112 Suburban Office
207 00-6-055 Multifamily 1.40 67.5% 61.3% 358 118 Garden Multifamily
208 11 Retail 1.30 68.9% 62.3% 350 110 Unanchored
209 940910129 Industrial 1.99 58.3% 41.0% 222 102 Light Industrial
210 12 Retail 1.31 69.6% 63.0% 350 110 Unanchored
211 940909127 Self-Storage 1.76 50.7% 2.2% 220 220 Self-Storage
212 940914080 Retail 1.25 68.2% 57.9% 298 118 Retail
213 00-6-054 Retail 1.20 67.7% 4.3% 237 237 Unanchored Retail
214 00-6-050 Office 1.25 67.4% 57.1% 298 118 Suburban Garden Office
215 940909137 Self-Storage 1.52 54.8% 2.3% 220 220 Self-Storage
216 940910299 Warehouse 1.38 68.4% 55.5% 282 102 Warehouse/Distribution
217 00-6-056 Multifamily 1.25 76.8% 69.1% 356 116 Garden Multifamily
218 940920162 Multifamily 1.24 63.8% 52.1% 355 175 Garden Apartment
219 940910357 Office 1.41 65.4% 53.8% 282 102 Office
220 00-6-057 Industrial 1.29 65.4% 55.3% 295 115 High Finish Industrial
221 940909130 Self-Storage 2.00 50.3% 2.1% 220 220 Self-Storage
222 940914141 Office 1.25 69.3% 63.6% 358 118 Office
223 940914141 Office 1.25 69.3% 63.6% 358 118 Office
224 8 Multifamily 1.44 61.8% 52.1% 290 110 NAP
225 00-6-081 Retail 1.29 74.9% 64.4% 297 117 Unanchored Retail
226 940910922 Retail 1.62 67.8% 55.3% 282 102 Unanchored Retail
227 00-6-059 Industrial 2.35 34.9% 29.2% 295 115 Bulk Distribution
228 00-6-061 Self-Storage 1.32 63.1% 53.7% 297 117 Self Storage
229 940910882 Self-Storage 1.53 76.2% 62.0% 281 101 Self-Storage
230 940913272 Retail 1.28 74.5% 63.1% 292 112 Unanchored Retail
231 7 Multifamily 1.34 69.0% 58.2% 290 110 NAP
232 940909822 Multifamily 1.57 62.8% 51.4% 280 100 Garden Apartment
233 00-6-060 Multifamily 1.30 54.1% 1.5% 153 153 Garden Multifamily
234 00-6-082 Industrial 1.29 71.3% 52.8% 237 117 Low Finish Industrial
235 00-6-063 Industrial 1.26 60.6% 51.7% 299 119 High Finish Industrial
236 00-6-064 Retail 1.26 69.9% 60.1% 298 118 Unanchored Retail
237 940909921 Multifamily 2.27 66.8% 2.7% 222 222 Garden Apartment
238 00-6-065 Retail 1.25 71.2% 65.7% 357 117 Shadow Anchored Retail
239 00-6-066 Multifamily 1.31 56.1% 47.3% 289 109 Garden Multifamily
240 00-6-079 Multifamily 1.37 62.1% 51.7% 280 100 Mid-Rise Multifamily
241 00-6-067 Retail 1.32 62.8% 54.2% 296 116 Unanchored Retail
242 00-6-068 Retail 1.55 50.8% 46.5% 356 116 Shadow Anchored Retail
243 00-6-069 Multifamily 1.39 71.5% 60.8% 292 112 Mid-Rise Multifamily
244 00-6-070 Multifamily 1.37 79.5% 67.8% 295 115 Garden Multifamily
245 940909821 Multifamily 1.72 54.9% 45.7% 280 100 Multifamily
246 940915066 Other 2.22 35.4% 25.6% 234 114 Other
247 00-6-071 Multifamily 1.26 66.1% 55.9% 289 109 Garden Multifamily
248 00-6-072 Retail 1.34 47.7% 41.3% 297 117 Unanchored Retail
249 00-6-080 Multifamily 1.46 65.0% 53.8% 280 100 Garden Multifamily
250 00-6-075 Multifamily 1.72 57.0% 2.9% 215 215 Mid-Rise Multifamily
251 00-6-076 Multifamily 1.42 70.4% 47.4% 274 154 Garden Multifamily
252 00-6-077 Multifamily 1.25 74.3% 64.6% 295 115 Garden Multifamily
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Multifamily Average Multifamily Multifamily Average Multifamily Multifamily
Loan Seller Unit Type Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Unit Type Rent Range
Tab No. Number (Bachelor) (Bachelor) (Bachelor) (Efficiency) (Efficiency) (Efficiency) (Studio) (Studio)
- - ------- ----------- ----------- ----------- ------------- ------------ ------------ ------------- ------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
204 00-6-051 NAP NAP NAP NAP NAP NAP NAP NAP
205 00-6-052 NAP NAP NAP NAP NAP NAP NAP NAP
206 940913869 NAP NAP NAP NAP NAP NAP NAP NAP
207 00-6-055 NAP NAP NAP NAP NAP NAP NAP NAP
208 11 NAP NAP NAP NAP NAP NAP NAP NAP
209 940910129 NAP NAP NAP NAP NAP NAP NAP NAP
210 12 NAP NAP NAP NAP NAP NAP NAP NAP
211 940909127 NAP NAP NAP NAP NAP NAP NAP NAP
212 940914080 NAP NAP NAP NAP NAP NAP NAP NAP
213 00-6-054 NAP NAP NAP NAP NAP NAP NAP NAP
214 00-6-050 NAP NAP NAP NAP NAP NAP NAP NAP
215 940909137 NAP NAP NAP NAP NAP NAP NAP NAP
216 940910299 NAP NAP NAP NAP NAP NAP NAP NAP
217 00-6-056 NAP NAP NAP NAP NAP NAP NAP NAP
218 940920162 NAP NAP NAP NAP NAP NAP NAP NAP
219 940910357 NAP NAP NAP NAP NAP NAP NAP NAP
220 00-6-057 NAP NAP NAP NAP NAP NAP NAP NAP
221 940909130 NAP NAP NAP NAP NAP NAP NAP NAP
222 940914141 NAP NAP NAP NAP NAP NAP NAP NAP
223 940914141 NAP NAP NAP NAP NAP NAP NAP NAP
224 8 NAP NAP NAP NAP NAP NAP 48 $80-$675
225 00-6-081 NAP NAP NAP NAP NAP NAP NAP NAP
226 940910922 NAP NAP NAP NAP NAP NAP NAP NAP
227 00-6-059 NAP NAP NAP NAP NAP NAP NAP NAP
228 00-6-061 NAP NAP NAP NAP NAP NAP NAP NAP
229 940910882 NAP NAP NAP NAP NAP NAP NAP NAP
230 940913272 NAP NAP NAP NAP NAP NAP NAP NAP
231 7 NAP NAP NAP NAP NAP NAP NAP NAP
232 940909822 NAP NAP NAP NAP NAP NAP NAP NAP
233 00-6-060 NAP NAP NAP NAP NAP NAP NAP NAP
234 00-6-082 NAP NAP NAP NAP NAP NAP NAP NAP
235 00-6-063 NAP NAP NAP NAP NAP NAP NAP NAP
236 00-6-064 NAP NAP NAP NAP NAP NAP NAP NAP
237 940909921 NAP NAP NAP NAP NAP NAP NAP NAP
238 00-6-065 NAP NAP NAP NAP NAP NAP NAP NAP
239 00-6-066 NAP NAP NAP NAP NAP NAP NAP NAP
240 00-6-079 NAP NAP NAP NAP NAP NAP NAP NAP
241 00-6-067 NAP NAP NAP NAP NAP NAP NAP NAP
242 00-6-068 NAP NAP NAP NAP NAP NAP NAP NAP
243 00-6-069 NAP NAP NAP NAP NAP NAP NAP NAP
244 00-6-070 NAP NAP NAP 30 $350-350 $350 NAP NAP
245 940909821 NAP NAP NAP NAP NAP NAP NAP NAP
246 940915066 NAP NAP NAP NAP NAP NAP NAP NAP
247 00-6-071 NAP NAP NAP NAP NAP NAP NAP NAP
248 00-6-072 NAP NAP NAP NAP NAP NAP NAP NAP
249 00-6-080 NAP NAP NAP NAP NAP NAP NAP NAP
250 00-6-075 NAP NAP NAP NAP NAP NAP NAP NAP
251 00-6-076 NAP NAP NAP NAP NAP NAP NAP NAP
252 00-6-077 NAP NAP NAP 4 $375-375 $375 NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily Multifamily
Unit Weighted Unit Weighted Unit Weighted
Mortgage Average Multifamily Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Monthly Rent Unit Type Monthly Rent Monthly Rent Unit Type Rent Range Monthly Rent Unit Type
Tab No. Number (Studio) (1 Bedroom) (1 Bedroom) (1 Bedroom) (2 Bedroom) (2 Bedroom) (2 Bedroom) (3 Bedroom)
- - ------- ----------- ------------- ----------- ------------- ------------ ------------ ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
204 00-6-051 NAP NAP NAP NAP NAP NAP NAP NAP
205 00-6-052 NAP NAP NAP NAP NAP NAP NAP NAP
206 940913869 NAP NAP NAP NAP NAP NAP NAP NAP
207 00-6-055 NAP 20 $580-$935 $733 7 $950-$1,125 $1,021 3
208 11 NAP NAP NAP NAP NAP NAP NAP NAP
209 940910129 NAP NAP NAP NAP NAP NAP NAP NAP
210 12 NAP NAP NAP NAP NAP NAP NAP NAP
211 940909127 NAP NAP NAP NAP NAP NAP NAP NAP
212 940914080 NAP 4 940-1120 $960 8 428-1100 $825 NAP
213 00-6-054 NAP NAP NAP NAP NAP NAP NAP NAP
214 00-6-050 NAP NAP NAP NAP NAP NAP NAP NAP
215 940909137 NAP NAP NAP NAP NAP NAP NAP NAP
216 940910299 NAP NAP NAP NAP NAP NAP NAP NAP
217 00-6-056 NAP 18 $475-585 $531 12 $570-685 $625 6
218 940920162 NAP 16 379-430 $387 49 430-894 $445 16
219 940910357 NAP NAP NAP NAP NAP NAP NAP NAP
220 00-6-057 NAP NAP NAP NAP NAP NAP NAP NAP
221 940909130 NAP NAP NAP NAP NAP NAP NAP NAP
222 940914141 NAP NAP NAP NAP NAP NAP NAP NAP
223 940914141 NAP NAP NAP NAP NAP NAP NAP NAP
224 8 $535 NAP NAP NAP NAP NAP NAP No
225 00-6-081 NAP NAP NAP NAP NAP NAP NAP NAP
226 940910922 NAP NAP NAP NAP NAP NAP NAP NAP
227 00-6-059 NAP NAP NAP NAP NAP NAP NAP NAP
228 00-6-061 NAP NAP NAP NAP NAP NAP NAP NAP
229 940910882 NAP NAP NAP NAP NAP NAP NAP NAP
230 940913272 NAP NAP NAP NAP NAP NAP NAP NAP
231 7 NAP 14 $70-$900 $659 8 $75-$832 $555 8
232 940909822 NAP 72 360-375 $362 NAP NAP NAP NAP
233 00-6-060 NAP NAP NAP NAP 50 $475-555 $518 12
234 00-6-082 NAP NAP NAP NAP NAP NAP NAP NAP
235 00-6-063 NAP NAP NAP NAP NAP NAP NAP NAP
236 00-6-064 NAP NAP NAP NAP NAP NAP NAP NAP
237 940909921 NAP 24 330-395 $383 40 475-495 $478 32
238 00-6-065 NAP NAP NAP NAP NAP NAP NAP NAP
239 00-6-066 NAP 9 $450-450 $450 34 $500-500 $500 NAP
240 00-6-079 NAP 12 $100-598 $483 19 $598-668 $612 9
241 00-6-067 NAP NAP NAP NAP NAP NAP NAP NAP
242 00-6-068 NAP NAP NAP NAP NAP NAP NAP NAP
243 00-6-069 NAP 11 $175-661 $487 22 $33-804 $475 NAP
244 00-6-070 NAP 16 $455-460 $460 NAP NAP NAP NAP
245 940909821 NAP 87 330-425 $336 9 320-425 $368 NAP
246 940915066 NAP NAP NAP NAP NAP NAP NAP NAP
247 00-6-071 NAP NAP NAP NAP 16 $575-695 $651 NAP
248 00-6-072 NAP NAP NAP NAP NAP NAP NAP NAP
249 00-6-080 NAP 18 $450-674 $601 2 $676-723 $699 NAP
250 00-6-075 NAP 12 $466-525 $497 14 $448-840 $627 NAP
251 00-6-076 NAP NAP NAP NAP 10 $500-700 $658 NAP
252 00-6-077 NAP 8 $425-425 $425 NAP NAP NAP NAP
<PAGE>
<CAPTION>
(Table Continued)
Multifamily Multifamily
Unit Weighted Unit Weighted
Mortgage Multifamily Average Multifamily Multifamily Average Multifamily
Loan Seller Rent Range Monthly Rent Unit Type Rent Range Monthly Rent Number of
Tab No. Number (3 Bedroom) (3 Bedroom) (4 Bedroom) (4 Bedroom) (4 Bedroom) Elevators
- - ------- ----------- ------------ ------------- ----------- ----------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
204 00-6-051 NAP NAP NAP NAP NAP NAP
205 00-6-052 NAP NAP NAP NAP NAP NAP
206 940913869 NAP NAP NAP NAP NAP NAP
207 00-6-055 $1,000-$1,350 $1,215 NAP NAP NAP 0
208 11 NAP NAP NAP NAP NAP NAP
209 940910129 NAP NAP NAP NAP NAP NAP
210 12 NAP NAP NAP NAP NAP NAP
211 940909127 NAP NAP NAP NAP NAP NAP
212 940914080 NAP NAP NAP NAP NAP NAP
213 00-6-054 NAP NAP NAP NAP NAP NAP
214 00-6-050 NAP NAP NAP NAP NAP NAP
215 940909137 NAP NAP NAP NAP NAP NAP
216 940910299 NAP NAP NAP NAP NAP NAP
217 00-6-056 $700-800 $754 NAP NAP NAP 0
218 940920162 543-567 $552 NAP NAP NAP NAP
219 940910357 NAP NAP NAP NAP NAP NAP
220 00-6-057 NAP NAP NAP NAP NAP 0
221 940909130 NAP NAP NAP NAP NAP NAP
222 940914141 NAP NAP NAP NAP NAP NAP
223 940914141 NAP NAP NAP NAP NAP NAP
224 8 NAP NAP NAP NAP NAP NAP
225 00-6-081 NAP NAP NAP NAP NAP 0
226 940910922 NAP NAP NAP NAP NAP NAP
227 00-6-059 NAP NAP NAP NAP NAP NAP
228 00-6-061 NAP NAP NAP NAP NAP 0
229 940910882 NAP NAP NAP NAP NAP NAP
230 940913272 NAP NAP NAP NAP NAP NAP
231 7 $790-$1,000 $875 NAP NAP NAP NAP
232 940909822 NAP NAP NAP NAP NAP NAP
233 00-6-060 $675-925 $834 NAP NAP NAP 0
234 00-6-082 NAP NAP NAP NAP NAP 0
235 00-6-063 NAP NAP NAP NAP NAP NAP
236 00-6-064 NAP NAP NAP NAP NAP 0
237 940909921 525-550 $533 NAP NAP NAP NAP
238 00-6-065 NAP NAP NAP NAP NAP NAP
239 00-6-066 NAP NAP NAP NAP NAP 0
240 00-6-079 $640-688 $658 NAP NAP NAP 0
241 00-6-067 NAP NAP NAP NAP NAP NAP
242 00-6-068 NAP NAP NAP NAP NAP NAP
243 00-6-069 NAP NAP NAP NAP NAP 0
244 00-6-070 NAP NAP NAP NAP NAP 0
245 940909821 NAP NAP NAP NAP NAP NAP
246 940915066 NAP NAP NAP NAP NAP NAP
247 00-6-071 NAP NAP NAP NAP NAP 0
248 00-6-072 NAP NAP NAP NAP NAP NAP
249 00-6-080 NAP NAP NAP NAP NAP 0
250 00-6-075 NAP NAP NAP NAP NAP 0
251 00-6-076 NAP NAP NAP NAP NAP 0
252 00-6-077 NAP NAP NAP NAP NAP 0
<PAGE>
<CAPTION>
(Table Continued)
Mortgage Multifamily Tenant Utility Section 8 Section 42
Loan Seller Responsibility Indicator Indicator Net Square Number
Tab No. Number (Electric, Gas, Water) (Multifamily) (Multifamily) Footage/Units of Units
- - ------- ----------- -------------------------- ------------- ------------- ------------- --------
<S> <C> <C> <C> <C> <C> <C>
204 00-6-051 NAP NAP NAP 45,060 NAP
205 00-6-052 NAP NAP NAP 86,460 NAP
206 940913869 NAP No No 19722 NAP
207 00-6-055 Electric 0 0 NAP 30
208 11 NAP No No 8,000 NAP
209 940910129 NAP No No 80582 NAP
210 12 NAP No No 8,000 NAP
211 940909127 NAP No No 64400 NAP
212 940914080 Electric/Gas/Cable No No 14722 NAP
213 00-6-054 NAP NAP NAP 18,925 NAP
214 00-6-050 NAP NAP NAP 14,448 NAP
215 940909137 NAP No No 60700 NAP
216 940910299 NAP No No 40216 NAP
217 00-6-056 Electric 0 0 NAP 36
218 940920162 Electric/Cable No Yes NAP 81
219 940910357 NAP No No 18779 NAP
220 00-6-057 NAP 0 0 21,900 NAP
221 940909130 NAP No No 62000 NAP
222 940914141 NAP No No 10106 NAP
223 940914141 NAP No No 15492 NAP
224 8 Electric No No NAP 48
225 00-6-081 NAP 0 0 23,350 NAP
226 940910922 NAP No No 20078 NAP
227 00-6-059 NAP NAP NAP 68,546 NAP
228 00-6-061 NAP 0 0 52,785 NAP
229 940910882 NAP No No 36329 NAP
230 940913272 NAP No No 12276 NAP
231 7 Electric No No NAP 30
232 940909822 Electric/Cable No No NAP 72
233 00-6-060 Electric 37 0 NAP 62
234 00-6-082 NAP 0 0 49,296 NAP
235 00-6-063 NAP NAP NAP 30,845 NAP
236 00-6-064 NAP 0 0 8,825 NAP
237 940909921 Cable No No NAP 96
238 00-6-065 NAP NAP NAP 6,960 NAP
239 00-6-066 Electric, Gas 0 0 NAP 43
240 00-6-079 Electric, Gas 0 0 NAP 40
241 00-6-067 NAP NAP NAP 61,392 NAP
242 00-6-068 NAP NAP NAP 7,893 NAP
243 00-6-069 None 8 0 NAP 33
244 00-6-070 Electric 0 0 NAP 46
245 940909821 Cable No No NAP 96
246 940915066 NAP No No 151586 NAP
247 00-6-071 Electric, Gas 0 0 NAP 16
248 00-6-072 NAP NAP NAP 6,200 NAP
249 00-6-080 Electric, Gas 0 0 NAP 20
250 00-6-075 Electric 0 0 NAP 26
251 00-6-076 Electric, Gas 0 0 NAP 10
252 00-6-077 Electric 0 0 NAP 12
</TABLE>