ROCKWELL INTERNATIONAL CORP
11-K, 1998-03-27
ELECTRONIC COMPONENTS & ACCESSORIES
Previous: ROCKWELL INTERNATIONAL CORP, 11-K, 1998-03-27
Next: TENNECO INC /DE, S-8, 1998-03-27







                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.   20549






                                   FORM 11-K

                                 ANNUAL REPORT






                       Pursuant to Section 15(d) of the
                        Securities Exchange Act of 1934


For the fiscal year ended September 30, 1997






                      ROCKWELL RETIREMENT SAVINGS PLAN
                           FOR CERTAIN EMPLOYEES






                      ROCKWELL INTERNATIONAL CORPORATION
                        600 Anton Boulevard, Suite 700
                      Costa Mesa, California  92626-7147

<PAGE>

                       ROCKWELL RETIREMENT SAVINGS PLAN
                             FOR CERTAIN EMPLOYEES

                                     INDEX





                                                  											PAGE NUMBER

FINANCIAL STATEMENTS:

	INDEPENDENT AUDITORS' REPORT						                               	1

	STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS,
	  SEPTEMBER 30, 1997 AND 1996                                     2

	STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR
	  BENEFITS, FOR THE YEAR ENDED SEPTEMBER 30, 1997 
	  AND THE NINE MONTHS ENDED SEPTEMBER 30, 1996                  3 - 4

	NOTES TO FINANCIAL STATEMENTS                                   5 - 13

	SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES,
   SEPTEMBER 30, 1997                                              14

	SCHEDULE OF REPORTABLE TRANSACTIONS, FOR THE
	  YEAR ENDED SEPTEMBER 30, 1997                                15 - 16

SIGNATURES                                                         S-1


EXHIBIT:

 	INDEPENDENT AUDITORS' CONSENT                                    S-2

<PAGE>






INDEPENDENT AUDITORS' REPORT


To the Rockwell Retirement Savings Plan for Certain Employees
  and to Participants therein:

We have audited, by fund (for September 30, 1996) and in total, the 
accompanying statements of net assets available for benefits of the Rockwell 
Retirement Savings Plan for Certain Employees as of September 30, 1997 and 
1996, and the related statements of changes in net assets available for 
benefits for the year ended September 30, 1997 and the nine months ended 
September 30, 1996. These financial statements are the responsibility of the 
Plan's management. Our responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, such financial statements present fairly, in all material 
respects, by fund (for September 30, 1996) and in total, the net assets 
available for benefits of the Plan as of September 30, 1997 and 1996, and the 
changes in net assets available for benefits for the year ended September 30, 
1997 and the nine months ended September 30, 1996 in conformity with generally 
accepted accounting principles.

Our audits were conducted for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The accompanying supplemental 
schedules of (1) assets held for investment purposes as of September 30, 1997, 
and (2) reportable transactions for the year ended September 30, 1997 are 
presented for the purpose of additional analysis and are not a required part 
of the basic financial statements, but are supplementary information required 
by the Department of Labor's Rules and Regulations for Reporting and 
Disclosure under the Employee Retirement Income Security Act of 1974.  These 
supplemental schedules are the responsibility of the Plan's management.  Such 
supplemental schedules have been subjected to the auditing procedures applied 
in our audit of the basic financial statements and, in our opinion, are fairly 
stated in all material respects when considered in relation to the basic 
financial statements taken as a whole.


March 20, 1998

<PAGE>

<TABLE>
ROCKWELL RETIREMENT SAVINGS PLAN FOR CERTAIN EMPLOYEES


STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
SEPTEMBER 30, 1997 AND 1996
                                                    
<CAPTION>
                                                          1997            1996  
ASSETS
<S>                                                   <C>            <C>
   Investments:                                                  
     Master Defined Contribution Trust                 $5,082,149     $        -
     Participant loans                                     23,523              -
     Diversified fund                                           -      1,179,957
     Fixed income fund                                          -        115,755
     Guaranteed return fund                                     -        147,904
     Stock fund A                                               -        300,959
     Stock fund B                                               -        276,207
     Intermediate term bond fund                                -         70,600

     Total investments                                  5,105,672      2,091,382

   Receivables - Income                                        74             39

     Total assets                                      $5,105,746     $2,091,421

LIABILITY - Purchases
     Pending settlement                                         -             13

NET ASSETS AVAILABLE FOR BENEFITS                      $5,105,746     $2,091,408


See notes to financial statements.







                                      2

</TABLE>
<PAGE>
<TABLE>
ROCKWELL RETIREMENT SAVINGS PLAN FOR CERTAIN EMPLOYEES

STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
YEAR ENDED SEPTEMBER 30, 1997 AND NINE MONTHS ENDED SEPTEMBER 30, 1996         
<CAPTION>
                                                                           1996
                                                                           Fixed    Guaranteed 
                                     1997         1996     Diversified    Income      Return   
                                    Total        Total         Fund        Fund        Fund    
<S>                              <C>          <C>          <C>          <C>         <C>             
NET ASSETS AVAILABLE FOR
  BENEFITS, BEGINNING OF YEAR     $2,091,408   $        -   $       -    $      -    $      -   
INCOME:
  Earnings from Investments:
    Net earnings in Master
      Defined Contribution Trust     741,501
    Dividends                         10,955        4,284                                      
    Interest                           8,966          544           37           7              
    Net appreciation in fair
      value of investments            34,545       67,507       60,723       2,331        941  

      Total earnings from 
         investments                 795,967       72,335       60,760       2,338        941   

  Contributions:
    Employer                         383,317      299,773                      341                
    Participants                   2,067,566    1,198,416      730,697      88,991     38,984     
      Total contributions          2,450,883    1,498,189      730,697      89,332     38,984     

      Total income                 3,246,850    1,570,524      791,457      91,670     39,925     

EXPENSES:
  Payments to participants
   or beneficiaries                   50,218        8,484        1,686       3,932              
NET INCOME                         3,196,632    1,562,040      789,771      87,738     39,925   

Net transfers between the funds                                    300        (548)             
Transfers (from) to the Plan        (182,294)     529,368      389,886      28,565    107,979    
      Total transfers               (182,294)     529,368      390,186      28,017    107,979   

NET INCREASE                       3,014,338    2,091,408    1,179,957     115,755    147,904   

NET ASSETS AVAILABLE FOR
  BENEFITS, END OF YEAR           $5,105,746   $2,091,408   $1,179,957    $115,755   $147,904    

See notes to financial statements.
                                          3

</TABLE>

<PAGE>
<TABLE>
ROCKWELL RETIREMENT SAVINGS PLAN FOR CERTAIN EMPLOYEES

STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
YEAR ENDED SEPTEMBER 30, 1997 AND NINE MONTHS ENDED SEPTEMBER 30, 1996 (CONT'D.)                 
                                                                1996                            
                                                Stock          Stock         Intermediate     
                                                 Fund           Fund          Term Bond       
                                                   A              B               Fund     
<S>                                           <C>             <C>               <C>                                  
NET ASSETS AVAILABLE FOR
  BENEFITS, BEGINNING OF YEAR                  $      -        $      -          $     -    
INCOME:
  Earnings from Investments:
    Net earnings in Master Defined 
      Contribution Trust
    Dividends                                     2,599           1,681                4
    Interest                                        264             236  
    Net appreciation in fair
      value of investments                           73           2,225            1,214  

      Total earnings from 
         investments                              2,936           4,142            1,218

  Contributions:
    Employer                                    299,432                       
    Participants                                                272,535           67,209
      Total contributions                       299,432         272,535           67,209

      Total income                              302,368         276,677           68,427

EXPENSES:
  Payments to participants
   or beneficiaries                               1,400           1,100              366
NET INCOME                                      300,968         275,577           68,061

Net transfers between the funds                                     647             (399)
Transfers to the Plan                                                              2,938
      Total transfers                                               647            2,539

NET INCREASE                                    300,968         276,224           70,600

NET ASSETS AVAILABLE FOR
  BENEFITS, END OF YEAR                        $300,968        $276,224          $70,600

See notes to financial statements.
                                         4

</TABLE>
<PAGE>
ROCKWELL RETIREMENT SAVINGS PLAN FOR CERTAIN EMPLOYEES

NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED SEPTEMBER 30, 1997 AND
NINE MONTHS ENDED SEPTEMBER 30, 1996                                       

1.	DESCRIPTION OF THE PLAN

 	The following description of the Rockwell Retirement Savings Plan for 
Certain Employees (the "Plan") is provided for general information 
purposes only.  Participants should refer to the Plan document for more 
complete information.
 
a. General - The Plan is a defined contribution savings plan 
established by Rockwell International Corporation (the "Company") 
effective January 1, 1996. The Company's Employee Benefit Plan 
Committee, the Plan's Administrative Committee and the Plan 
Administrator control and manage the operation and administration 
of the Plan.  Wells Fargo, N.A. serves as trustee for the Plan.  
The assets of the Plan are managed by the trustee and other 
investment managers.  The Plan is subject to the provisions of the 
Employee Retirement Income Security Act of 1974.
 
 In 1997, the Plan's investments were transferred into the Rockwell 
International Corporation Master Defined Contribution Trust.  The 
following are the descriptions of the seven funds of the Plan in 
1996:  the Diversified Fund, which invests primarily in equity 
securities other than those issued by the Company; the Fixed 
Income Fund, which invests in fixed income securities; the 
Guaranteed Return Fund, which invests in contracts with insurance 
companies providing a guarantee of principal (backed by the 
general assets of the insurance company) and a specified rate of 
interest; Stock Funds A and B which invest in or hold the Common 
Stock and the Class A Common Stock of the Company and the 
Intermediate Term Bond Fund which invests in U.S. Government 
securities.  On December 6, 1996 Stock Funds C and D, consisting 
of the common stock of The Boeing Company ("Boeing"), were added 
to the Plan.  The Class A Common Stock was converted to Common 
Stock effective February 23, 1997.
 
b. Participation - Participation in the Plan is extended to employees 
of participating units within the Company's Collins Radio 
Divisions (as of January 1, 1996), the Airport Modification 
Division (as of January 1, 1996), the Rockwell Guidance Repair 
Center (as of May 1, 1996) and employees located at the Bellevue, 
Decorah and Manchester plants of the Company's Collins Air 
Transport Division (as of June 1, 1996) who have been employed for 
52 weeks.  The Plan provides that eligible employees electing to 
become participants can contribute to the Plan, through either 
payroll deductions or deferrals at 1% of their base compensation 
(as defined in the Plan).  Participants currently contributing 1% 
are eligible to make a supplemental deduction or deferral 
contribution of 1% to 9% of their base compensation. Collins Air 
Transport participants may elect to make contributions of 1% to 
14% of their base compensation.  Guidance Repair Center 
participants may elect to make contributions of 1% to 11% of their 
base compensation.
 
 
                                          5
<PAGE>
 	Amounts contributed by employees pursuant to payroll deductions 
are included in the participants' taxable income in the period of 
the contribution.  Amounts contributed by employees pursuant to 
payroll deferrals are excluded from the participants' taxable 
income until such amounts are received by them as a distribution 
from the Plan.
 
 	The Plan provides that the Company, when extending the benefits of 
the Plan to any employee of a component of the Company or an 
affiliated company, may place such limitations as it deems 
appropriate on the amount of compensation deferral contributions 
or on compensation deduction contributions to comply with certain 
statutory limitations.
 
 	A participant who elects compensation deduction contributions may, 
upon 15 days' notice, revoke such election and elect instead to 
make compensation deferral contributions effective on the first 
payroll payment date following the expiration of the notice 
period.  A participant who has elected compensation deferral 
contributions may, by giving notice to the Company prior to 
April 1 or October 1 of any year, revoke such election and elect 
instead compensation deduction contributions effective the first 
payroll payment date in April or October of that year, 
respectively.
 
c. Investment Elections - A participant may elect to have 
contributions made to the Diversified Fund, the Fixed Income Fund, 
Stock Fund B, the Guaranteed Return Fund or the Intermediate Term 
Bond Fund in increments of 5%.  Participants may change such 
investment elections once each calendar quarter.
 
 	A participant may elect once each calendar quarter to have 5% 
increments of his/her investment in the Diversified Fund, Fixed 
Income Fund, Stock Fund B or the Intermediate Term Bond Fund 
converted to units in any fund other than the Guaranteed Return 
Fund.  The value of such units will be determined as of the first 
valuation date following such election. Such election shall have 
no effect on any other election offered under the Plan.

 	Participants may annually elect to transfer a percentage of their 
Stock Fund B account to the Diversified  Fund, Fixed Income Fund, 
Stock Fund B or the Intermediate Term Bond Fund.  The allowable 
annual transfer is 10% of the Stock Fund B amount prior to 
reaching age 55, and 50% of the Stock Fund B account thereafter.
 
 	A participant, upon attainment of age 65, may irrevocably elect to 
have (i) all or a portion of the units in Stock Fund A and/or (ii) 
all or a portion of the units in Stock Fund B converted to units 
in any fund other than the Guaranteed Return Fund.  The value of 
such units will be determined on the first valuation date 
following such election.  All subsequent Company contributions 
made to such participant's Company contributions account would be 
invested in the same funds in which the participant elected to 
invest contributions.
 
 
                                         6
<PAGE>

 	Participants' contributions to the Guaranteed Return Fund are 
invested in a contract with John Hancock Mutual Life Insurance 
Company with a guaranteed annual return to participants for the 
contract period.  The contract guarantees the following annual 
return:
 
                                         Guaranteed         Contract
    	Periods of Contributions         Annual Return    Expiration Date
 
 	April 1, 1997 - March 31, 1999       5.49%         March 31, 1999
 
 
 	A participant with units in the Guaranteed Return Fund may 
irrevocably elect, by providing a notice at least 30 days prior to 
the contract expiration date, to convert his/her interest in such 
contract allocated to, in 5% increments, the Diversified Fund, 
Stock Fund B, the Intermediate Term Bond Fund, the Fixed Income 
Fund and/or the current Guaranteed Return Fund.  Such conversion 
will be based on the value of units in such respective Funds as of 
the date of such expiration, or the valuation date immediately 
preceding the transfer of funds, whichever is later.

 
d. Unit Values - Participants do not own specific securities or other 
assets in the various Funds, but have an interest therein 
represented by units valued as of the last business day of each 
month.  However, voting rights are extended to participants in 
proportion to their interest in  the Common Stock and Class A 
Common Stock held in Stock Funds A and B, as represented by Common 
Units and Class A Units.  Contributions to and withdrawal payments 
from each fund are converted to units by dividing the amounts of 
such transactions by the unit value as last determined, and the 
participants' accounts are charged or credited with the number of 
units properly attributable to each participant.
 
e. Contributions - The Company contributes (for facilities to which 
company contributions have been extended) to the Plan an amount 
equal to 100% of the participants' base compensation up to a 
maximum of $250 per year.  Company contributions are generally 
made to Stock Fund A in the form of cash,  Common Stock or any 
combination thereof.
 
f. Vesting - Amounts contributed by participants are fully vested at 
all times.  Amounts contributed through compensation deduction 
contributions may be distributed at any time.  However, amounts 
contributed through compensation deferral contributions may be 
distributed to participants only (i) upon termination of 
employment, (ii) upon attaining the age of 59-1/2 or (iii) upon 
demonstration by the participant to the Administrative Committee 
that there is hardship as defined in the Plan.
 
 	Units attributable to Company contributions vest when a 
participant has completed five years of continuous service, except 
that all units fully vest upon termination of the Plan or upon a 
participant's (i) retirement, (ii) death, (iii) layoff,  (iv) 
termination  of employment  because of  inability to meet Company
 
 
                                       7
<PAGE>
 
 	medical standards, (v) termination of employment in order to enter 
the Armed Forces of the United States or to accept employment with 
the Government of the United States, (vi) termination of 
employment in connection with the divestiture of a component of 
the Company or (vii) reaching age 65 while employed.
 
g. Benefit Claims Payable - Retiring participants may irrevocably 
elect at any time during the 30-day period ending on the day 
immediately prior to the effective date of their retirement to 
remain in the Plan without any further contributions until January 
1 of the calendar year following the effective date of their 
retirement, at which time they shall be entitled to receive their 
account balance valued as of the valuation date immediately prior 
to such January 1.  Terminated participants will receive their 
vested benefits no later than 60 days after the end of the plan 
year in which such termination occurs.  Participants separating 
from service who have not attained the age of 65 and who have an 
account balance greater than $3,500 must provide written consent 
to the Plan Administrator in order to receive their distribution 
before reaching age 65.  At September 30, 1997 and 1996, 
respectively, the amount of such benefit claims payable to retired 
and terminated participants was approximately $8,000 and $4,000.
 
h. Forfeitures - When certain terminations of participation in the 
Plan occur, the nonvested portion of a participant's account, as 
defined by the Plan, represents a potential forfeiture.  Such 
forfeitures reduce subsequent Company contributions to the Plan. 
However, if upon reemployment, the former participant fulfills 
certain requirements, as defined in the Plan, the previously 
forfeited nonvested portion of the participant's account will be 
restored through Company contributions.
 
i. Loans to Participants - The Plan provides for loans to 
participants.  The participant may apply for and obtain a loan in 
an amount as defined in the Plan (not less than $1,000 and not 
greater than $50,000 or 50% of his/her vested account balance) 
from the account balance.  The loans can be repaid through payroll 
deductions over the period of 12 to 60 months or up to 120 months 
for the purchase of a primary residence, or they can be repaid in 
full at any time that is at least 12 months following the date of 
the loan.  Interest is charged at a rate equal to the prime rate 
being charged by 75% of the largest 30 United States banks plus 
one percent.  Payments of principal and interest are credited to 
the participant's account. Also, participants may have only one 
outstanding loan at a time.
 
j. Plan Termination - The Company has the right to suspend 
contributions to the Plan or to terminate or modify the Plan from 
time to time.  In the event that the Plan is terminated or 
contributions by the Company are discontinued, each participant's 
Company contributions account will be fully vested.  Benefits 
under the Plan will be provided solely from the Plan assets.
 
 
 
 
 
 
                               
                                          8
<PAGE>

2.	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
a. Valuation of Investments - Investments in common stocks are stated 
at fair value based upon closing sales prices reported on 
recognized securities exchanges on the last business day of the 
fiscal year or, for listed securities having no sales reported and 
for unlisted securities, upon last reported bid prices on that 
date.  Investments in Class A Common Stock of the Company are 
stated at fair value based upon the closing sales prices of the 
Common Stock into which it is convertible.  Investments in 
certificates of deposit, money market funds and corporate debt 
instruments (commercial paper) are stated at cost which 
approximates fair value.
 
 	Valuation of Guaranteed Annuity Contracts - At September 30, 1997 
and 1996 the guaranteed annuity contracts with insurance companies 
are valued at fair value.  In September 1994, the American 
Institute of Certified Public Accountants issued Statement of 
Position 94-4 "Reporting of Investment Contracts Held by Health 
and Welfare Benefit Plans and Defined Contribution Plans" 
("SOP 94-4").  The SOP requires a defined contribution plan to 
report investment contracts with fully benefit responsive features 
at contract value and other investment contracts at fair value.  
According to the provisions of SOP 94-4, the Guaranteed Annuity 
contracts have been determined to be non-fully benefit responsive. 
As such, the contracts are presented at fair value on the 
statement of net assets available for benefits at September 30, 
1997 and 1996.  The crediting interest rate at September 30, 1997 
and 1996 for the contract was 5.49%.
 
 	Valuation of Pooled Investment Funds - The Plan's interest in 
pooled investment funds represents investments in pooled 
investment funds in which the Plan and other Rockwell defined 
contribution plans participate.  The Plan's interest in the funds 
is carried at fair value based on quoted market prices.
 
b. Expenses - Plan expenses are paid either by the Company or the 
Plan, as provided in the Plan document.
 
c. Use of Estimates - Estimates and assumptions made by the Plan's 
management affect the reported amount of assets and liabilities 
and disclosure of contingent assets and liabilities at the date of 
the financial statements and the reported amounts of increases and 
decreases to the Plan during the reporting period.  Actual results 
could differ from those estimates.
 
 
 
 
 
 
 
 
 
 
 
                                           9
<PAGE>

3.	UNIT VALUES

	Participation units outstanding at September 30, 1996 and participants' 
equity per unit at the end of each quarter within the nine months then 
ended are as follows:

                                 Units         Participants' Equity Per Unit  
                              Outstanding,    September       June      March
       Nine Months 1996       September 30       30            30         31  

     Diversified Fund           1,044,335      $1.12         $1.09      $1.05
     Fixed Income Fund            112,183       1.05          1.03       1.01

     Guaranteed Return Fund:
     5.49% Contract               144,633       1.02          1.01         - 

     Stock Fund A:
       Common Stock               295,551       1.02          1.02      1.03

     Stock Fund B:
       Common Stock               271,907       1.02          1.02      1.02 

     Intermediate Term Bond
       Fund                        68,794       1.01           .99       .99 

4.	MASTER DEFINED CONTRIBUTION TRUST 

	At September 30, 1997, the majority of the Plan's investment assets are 
held in a Master Defined Contribution Trust account at Wells Fargo, N.A. 
Use of the Master Defined Contribution Trust permits the commingling of 
the trust assets of a number of benefit plans of Rockwell and its 
subsidiaries for investment and administrative purposes.  Although 
assets are commingled in the Master Defined Contribution Trust, Wells 
Fargo, N.A. maintains supporting records for the purpose of allocating 
the net gain of the investment accounts to the various participating 
trusts.

	The investment accounts of the Master Defined Contribution Trust are 
valued at fair value at the end of each day.  The net gain of the 
accounts for each day is allocated by the trustee to each participating 
trust based on the relationship of the interest of each trust to the 
total of the interests of all participating trusts.

	The Master Defined Contribution Trust investments are valued at fair 
value.  If available, quoted market prices are used to value 
investments.  In instances wherein quoted market prices are not 
available, the fair value of investments is estimated primarily by 
independent investment brokerage firms and insurance companies.  The 
funds held by the Master Defined Contribution Trust are the same as 
those described in footnote 1.





                                       10
<PAGE>


The net assets of the Master Defined Contribution Trust at September 30, 
1997 are summarized as follows:
                                                                1997
     Assets:
       Cash and equivalents                               $  148,232,864
       U.S. Government securities                             31,851,948
       Corporate bonds and debentures                         27,784,696
       Corporate stocks                                    3,466,197,079
       Guaranteed investment contracts                       481,114,790
       Accrued income                                          2,291,917
         Total assets and net assets
            available for benefits                        $4,157,473,294

	The net investment gain of the Master Defined Contribution Trust for the 
year ended September 30, 1997 is summarized as follows:
                                                                1997
     Interest                                             $   32,806,392
     Dividends                                                10,041,267
     Net appreciation:                                                  
       U.S. Government securities                                355,501 
       Corporate bonds and debentures                            361,370 
       Common and preferred stocks                           237,067,777 
          Total investment return                         $  280,632,307

The Plan's interest in the total Master Defined Contribution Trust as a 
percentage of net assets of the Master Defined Contribution Trust was 
less than 1% at September 30, 1997.

Prior to the transfer of assets to the Master Defined Contribution Trust 
in 1997, income of $19,921, net appreciation of $34,545, contributions 
of $810,559 and distributions of $18,083 occurred in the various equity 
funds.

5.	TAX STATUS

	The Company believes that the Plan currently is designed and being 
operated in compliance with the applicable requirements of the Internal 
Revenue Code and that, therefore, the Plan continues to qualify under 
Section 401(a) and the related trust continues to be tax-exempt as of 
September 30, 1997 and 1996.  Therefore, no provision for income taxes 
is included in the Plan's financial statements.

6.	PLAN AMENDMENT

	Effective December 6, 1996, Stock Funds C and D were added to the Plan. 
These stock funds consist of the common stock of Boeing received by the 
Plan as a result of the divestiture by the Company of its former 
Aerospace and Defense businesses (the "A & D Business") to Boeing on 
December 6, 1996.  As of the transaction date, Stock Funds C and D 
received .042 shares of Boeing common stock for each share of Rockwell 
stock held by Stock Funds A and B, respectively.




                                         11
<PAGE>
	Participants who were employed in the former Rockwell A&D Business 
continue to retain their account balance with the Plan; however, 
participant contributions to the Plan by such former employees were 
suspended as of the transaction date.  Such participants continue to 
retain all rights in their account balances with the Plan, and they are 
eligible to participate in the Boeing Savings Plan as provided by the 
terms of the Boeing Savings Plan document.

7.	INVESTMENTS EXCEEDING 5% OF NET ASSETS

	The Plan's investments which exceeded 5% of net assets available for 
benefits as of September 30, 1996 are as follows:

	
	Description of Investment                   1996 

	Diversified Fund 
	   (Pooled Equity Fund)                 $1,179,957

	Rockwell International 
	   Corporation Common Stock                296,814

	Rockwell International
	   Corporation Common Stock
	   Class A                                 265,639

	Guaranteed Return Fund
	   (Group Annuity Contract)                147,904

	Fixed Income Fund
	   (Pooled Equity Fund)                    115,755

























                                       12
<PAGE>
<TABLE>
8.	RECONCILIATION OF STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS TO FORM 5500 AS OF SEPTEMBER 30, 1996

<CAPTION>
                                                        Fixed   Guaranteed    Stock      Stock   Intermediate
                               Total per  Diversified   Income    Return      Fund        Fund    Term Bond   
                               Form 5500      Fund       Fund      Fund         A          B         Fund     
<S>                          <C>          <C>        <C>       <C>         <C>         <C>         <C>                           

INVESTMENTS:             
  Money market funds          $    14,713  $        -  $      -  $      -   $    4,145  $ 10,568    $     -   
  Pooled investment funds       1,366,312   1,179,957   115,755         -            -         -    $70,600   
  Corporate stock - common        562,453           -         -         -      296,814   265,639          -
  Group annuity contracts         147,904           -         -  $147,904            -         -          -  

     Total investments         $2,091,382  $1,179,957  $115,755  $147,904   $  300,959  $276,207    $70,600  








</TABLE>













                                 13
<PAGE>
<TABLE>

ROCKWELL RETIREMENT SAVINGS PLAN FOR CERTAIN EMPLOYEES

ITEM 27(a) - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
SEPTEMBER 30, 1997                                                                               

<CAPTION>
Column A          Column B                    Column C                   Column D    Column E 
                                      Description of investment
              Identity of issue,      including collateral, rate
              borrower, lessor        of interest, maturity date,                     Current
              or similar party           par or maturity value             Cost        Value 
<S>         <C>                      <C>                              <C>           <C>                        
  *           Wells Fargo, N.A.       Master Defined Contribution
                                         Trust                         $4,173,224   $5,082,149

  *           Wells Fargo, N.A.       Participant Loans; 7% to 11.5%
                                         due 12 to 120 months from
                                         date of loan                      23,523       23,523

                                         Total Investments             $4,196,747   $5,105,672




*  Party-in-interest


</TABLE>









                                         14
<PAGE>
<TABLE>
ROCKWELL RETIREMENT SAVINGS PLAN FOR CERTAIN EMPLOYEES

ITEM 27(d) - SCHEDULE OF REPORTABLE TRANSACTIONS
FOR THE YEAR ENDED SEPTEMBER 30, 1997                                                                                
 

SERIES TRANSACTIONS, WHEN AGGREGATED, INVOLVING AN AMOUNT IN EXCESS OF 5% OF BEGINNING NET ASSETS
<CAPTION>

       Column A                 Column B                Column C    Column D    Column G    Column H      Column I
                                                                                                                   
      Identify of                                       Purchase    Selling       Cost    Current Value   Net Gain
    Party Involved         Description of Asset          Price       Price      of Asset    of Asset      or (Loss)
<S>                       <C>                        <C>             <C>        <C>          <C>          <C>                    
*Wells Fargo               Fixed Income Fund -
                             Pooled Investments        $  133,058     $      -   $133,058     $133,058     $     -

*Wells Fargo               Fixed Income Fund -
                             Pooled Investments                 -       30,165     29,410       29,410         755 

*Wells Fargo               Diversified Fund -
                             Pooled Investments         1,279,157            -  1,279,157    1,279,157           -

*Wells Fargo               Diversified Fund -
                             Pooled Investments                 -      135,341    120,764      120,764      14,577

*Wells Fargo               Short-Term Income Fund 
                             Retirement Plan              101,764            -    101,764      101,764           -

*Wells Fargo               Short-Term Income Fund -
                             Retirement Plan                    -      101,764    101,764      101,764           -

*Wells Fargo               Rockwell International Corp.
                             Common Stock                 666,802            -    666,802      666,802           -

*Wells Fargo               Rockwell International Corp.
                             Common Stock                 133,153            -    133,153      133,153

*Wells Fargo               Government Bond Fund -          84,109            -     84,109       84,109           -
                             Pooled Investments
</TABLE>

                                       15
<PAGE>
<TABLE>

ROCKWELL RETIREMENT SAVINGS PLAN FOR CERTAIN EMPLOYEES

ITEM 27(d) - SCHEDULE OF REPORTABLE TRANSACTIONS
FOR THE YEAR ENDED SEPTEMBER 30, 1997                                                                                
 

SERIES TRANSACTIONS, WHEN AGGREGATED, INVOLVING AN AMOUNT IN EXCESS OF 5% OF BEGINNING NET ASSETS
<CAPTION>
       Column A                 Column B                Column C    Column D    Column G    Column H      Column I
                                                                                                                   
      Identify of                                       Purchase    Selling      Cost    Current Value    Net Gain
    Party Involved         Description of Asset           Price       Price     of Asset    of Asset      or (Loss)

<S>                       <C>                         <C>         <C>         <C>          <C>            <C>                       
*Wells Fargo               Government Bond Fund -      $        -  $   21,378  $   20,689   $         -    $   689
                             Pooled Investments

*Wells Fargo               Stagecoach Treasury -
                             Money Market               1,188,696           -   1,188,696     1,188,696          -

*Wells Fargo               Stagecoach Treasury - 
                             Money Market                       -   1,154,915   1,154,915     1,154,915          -

*Wells Fargo               Diversified Fund -                   -     106,314      95,763       106,314     10,552  
                             Pooled Investments




*Party-in-interest








</TABLE>

                                        16

<PAGE>

INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statement 
No. 333-17031 of Rockwell International Corporation on Form S-8, and the 
Prospectus dated November 27, 1996 with respect to the Securities 
covered thereby, of our report dated March 20, 1998, appearing in this 
Annual Report on Form 11-K of the Rockwell Retirement Savings Plan for 
Certain Employees for the year ended September 30, 1997.




Deloitte & Touche LLP
Pittsburgh, Pennsylvania
March 20, 1998









                                         S-2
 
<PAGE>



SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Plan 
Administrator has duly caused this annual report to be signed by the 
undersigned, hereunto duly authorized.



                                         ROCKWELL RETIREMENT SAVINGS PLAN
                                           FOR CERTAIN EMPLOYEES

                                               By    Alfred J. Spigarelli 
                                                     Alfred J. Spigarelli
                                                      Plan Administrator




Date:  March 20, 1998






























                                         S-1
 

 
 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission