AMSCAN HOLDINGS INC
S-4/A, 1998-09-30
PAPER & PAPER PRODUCTS
Previous: COMMERCIAL MORTGAGE ACCEPTANCE CORP, 424B5, 1998-09-30
Next: BLOCK MORTGAGE FINANCE INC, S-3, 1998-09-30



   
   As filed with the Securities and Exchange Commission on September 30, 1998.
    
                                                      Registration No. 333-45457
   
================================================================================
    
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             -----------------------
   
                         POST-EFFECTIVE AMENDMENT NO. 1
    
                                       to
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933
                             -----------------------
                             AMSCAN HOLDINGS, INC.*
             (Exact name of Registrant as specified in its charter)
                             -----------------------

           Delaware                          5110                  13-3911462
(State or other jurisdiction      (Primary standard industrial  (I.R.S. employer
of incorporation or organization  Classification Code Number)   identification 
                                                                number)

                              Amscan Holdings, Inc.
                               80 Grasslands Road
                            Elmsford, New York 10523
                                 (914) 345-2020
          (Address, including zip code, and telephone number, including
           area code, of the Registrant's principal executive offices)


   
                                James M. Harrison
                                    President
                              Amscan Holdings, Inc.
                               80 Grasslands Road
                            Elmsford, New York 10523
                                 (914) 345-2020
            (Name, address, including zip code and telephone number,
                   including area code, of agent for service)
    

                         Copies of all communication to:

       
   
                              Paul G. Hughes, Esq.
                               Cummings & Lockwood
                       P. O. Box 120, Four Stamford Plaza
                        Stamford, Connecticut 06904-0120
                                 (203) 327-1700
    

                             -----------------------
        If the  securities  being  registered  on this form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G check the following box. [ ]
                             -----------------------
       
   
================================================================================
    


<PAGE>
                        * TABLE OF ADDITIONAL REGISTRANTS


<TABLE>
<CAPTION>
   
                                                                          Primary
                                                                          Standard
                                                                          Industry        I.R.S Employer
Name, Address and                   State or Other Jurisdiction of     Classification     Identification
Telephone Number                    Incorporation or Organization          Number             Number
- ----------------                    ------------------------------      ------------      --------------

<S>                                 <C>                                      <C>            <C>       
Amscan Inc.....................     New York                                 5110           13-1771359
Trisar, Inc....................     California                               5110           95-3420659
Am-Source, Inc.................     Rhode Island                             5110           05-0471630
Anagram International, Inc.....     Minnesota                                5110           41-1372523
Anagram International Holdings,
Inc............................     Minnesota                                5110           41-1755837
Anagram International, LLC.....     Nevada                                   5110           41-1372523
SSY Realty Corp................     New York                                 6519           13-3500756
JCS Realty Corp................     New York                                 6519           13-3431738
Anagram Eden Prairie Property
Holdings LLC...................     Delaware                                 6519           41-1918309

    
</TABLE>

- ----------

*  The address of these additional  registrants is 80 Grasslands Road, Elmsford,
   New York 10523. Their telephone number is (914) 345-2020.


                                      


                                       2
<PAGE>





                                EXPLANATORY NOTE

   
This  Registration  Statement  originally  related  to  the  registration  of an
aggregate  principal amount of $110,000,000 of 9 7/8% Senior  Subordinated Notes
due 2007 (the  "Exchange  Notes")  of Amscan  Holdings,  Inc.  ("Amscan"  or the
be"Company").  The Exchange Notes were exchanged for equal principal  amounts of
Amscan's  9  7/8%  Senior  Subordinated  Notes  due  2007  (the  "Notes").  This
Registration  Statement also covers the  registration of the Notes for resale by
Goldman,  Sachs & Co.  ("Goldman  Sachs")  in  market-making  transactions.  The
complete Prospectus relating to the resale by Goldman Sachs of the Notes follows
immediately after this Explanatory Note.
    




                                       


                                       3
<PAGE>




[AMSCAN LOGO]
       
   
                              AMSCAN HOLDINGS, INC.
    
                    9 7/8% SENIOR SUBORDINATED NOTES DUE 2007
       
   
       (Guaranteed by certain Affiliated Companies as described herein)
       ----------------------------------------------------------------

     The 9 7/8% Senior  Subordinated  Notes due 2007 (the  "Notes"),  which have
been  registered  under the Securities Act of 1933, as amended (the  "Securities
Act"), pursuant to a Registration  Statement of which this Prospectus is a part,
were issued in exchange for the 9 7/8% Senior  Subordinated  Notes due 2007 (the
"Original  Notes")  by  Amscan  Holdings,  Inc.  (the  "Company"),   a  Delaware
corporation.  The Notes are fully  and  unconditionally  guaranteed  on a senior
subordinated  basis,  jointly and severally,  by each of the Company's  domestic
subsidiaries (the "Guarantors"). See "Description of Notes."

     The  Notes  are  general,   unsecured   obligations  of  the  Company,  are
subordinated  to all senior  debt of the Company  ("Senior  Debt") and rank pari
passu with all senior  subordinated  debt of the Company and are senior in right
of payment to all future subordinated indebtedness,  if any, of the Company. The
claims of holders of the Notes are effectively  subordinated to the Senior Debt,
which, as of June 30, 1998, was approximately $126.0 million,  $116.4 million of
which was fully secured  borrowings  under the Bank Credit Agreement (as defined
below).  The  claims of  holders of the Notes are  effectively  subordinated  to
indebtedness and other liabilities of the Company's  non-guarantor  subsidiaries
through  which  the  Company  conducts  a  portion  of  its  operations,   which
indebtedness and other liabilities were  approximately $2 million as of June 30,
1998. See "The Transaction" and "Capitalization."

     The Notes bear interest from December 19, 1997, the date of issuance of the
Original Notes that were tendered in exchange for the Notes,  at a rate equal to
9 7/8% per annum.  Interest on the Notes will be payable semiannually on June 15
and December 15 of each year,  which  payments  commenced on June 15, 1998.  The
Notes are  redeemable at the option of the Company,  in whole or in part, at any
time on or after December 15, 2002, at the  redemption  prices set forth herein,
together with accrued and unpaid  interest,  if any, to the date of  redemption.
See "Summary -- Summary of Terms of Notes."

     In addition,  at any time prior to December 15, 2000, up to an aggregate of
35% of the principal amount of the Notes will be redeemable at the option of the
Company,  on one or more  occasions,  from the net proceeds of public or private
sales of common stock of, or  contributions to the common equity capital of, the
Company at a price of 109.875% of the  principal  amount of the Notes,  together
with accrued and unpaid  interest,  if any, to the date of redemption;  provided
that at least  $65.0  million in  aggregate  principal  amount of Notes  remains
outstanding  immediately after each such redemption.  At any time on or prior to
December 15, 2002,  the Notes may also be redeemed as a whole but not in part at
the  option of the  Company  upon the  occurrence  of a change of  control  at a
redemption  price  equal  to 100%  of the  principal  amount  thereof  plus  the
applicable  premium,  together with accrued and unpaid interest,  if any, to the
date of  redemption.  If the Company  does not redeem the Notes upon a Change of
Control (as defined  below),  the Company  will be obligated to make an offer to
purchase  the  Notes,  in  whole  or in  part,  at a price  equal to 101% of the
aggregate  principal amount of the Notes,  plus accrued and unpaid interest,  if
any, to the date of purchase.  If a Change of Control were to occur, the Company
may not have the financial  resources to repay all of its obligations  under the
Bank Credit  Agreement,  the Indenture  under which the Company issued the Notes
(the "Indenture") and the other  indebtedness that would become payable upon the
occurrence of such Change of Control. See "Risk Factors -- Payment Upon a Change
of Control" and "Description of Notes."

SEE "RISK FACTORS," COMMENCING ON PAGE 14, FOR A DISCUSSION OF CERTAIN FACTORS
    THAT SHOULD BE CONSIDERED IN CONNECTION WITH AN INVESTMENT IN THE NOTES.
    

                                 ---------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                                 ---------------
<PAGE>


   
     This Prospectus has been prepared for and is to be used by Goldman, Sachs &
Co.  ("Goldman  Sachs") in  connection  with  offers and sales in  market-making
transactions  of the Notes.  The Company will not receive any of the proceeds of
such sales.  Goldman Sachs may act as a principal or agent in such transactions.
The Notes may be offered in negotiated transactions or otherwise.

                              GOLDMAN, SACHS & CO.
                                 ---------------
                    The date of this Prospectus is [ ], 1998.
    





                                       ii
<PAGE>

   
     No  dealer,  salesperson  or  other  person  has  been  authorized  to give
information  or to make any  representations  not contained in this  Prospectus,
and, if given or made, such  information or  representations  must not be relied
upon as having been authorized by the Company or Goldman Sachs.  This Prospectus
does not constitute an offer to sell or the  solicitation of an offer to buy any
security  other than the Notes,  nor does it  constitute an offer to sell or the
solicitation  of an  offer  to buy  any  of  the  Notes  to  any  person  in any
jurisdiction  in which it is unlawful to make such an offer or  solicitation  to
such person. Neither the delivery of this Prospectus nor any sale made hereunder
shall  under any  circumstances  create  any  implication  that the  information
contained herein is correct as of any date subsequent to the date hereof.
    

                              AVAILABLE INFORMATION

   
     The Company and the  Guarantors  (as  defined  herein)  have filed with the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on Form S-4 under the  Securities  Act for the  registration  of the Notes  (the
"Registration  Statement").  This  Prospectus,  which  constitutes a part of the
Registration Statement, does not contain all of the information set forth in the
Registration  Statement,  certain  items of which are  contained in exhibits and
schedules  to  the  Registration   Statement  as  permitted  by  the  rules  and
regulations  of the  Commission.  For further  information  with  respect to the
Company or the Notes, reference is made to the Registration Statement, including
the exhibits and financial  statement  schedules  thereto.  With respect to each
such  document  filed with the  Commission  as an  exhibit  to the  Registration
Statement,  reference is made to the exhibit for a more complete  description of
the matter  involved,  and each such statement shall be deemed  qualified in its
entirety by such reference.

     The Company is presently  subject to the  information  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance  therewith,  files reports and other information with the Commission.
The  Registration  Statement,  such reports and other  information  filed by the
Company can be inspected  and copied at the public  reference  facilities of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549 and the regional
offices of the  Commission  located at 7 World Trade Center,  New York, New York
10048 and 500 West Madison Street, 14th Floor,  Chicago,  Illinois 60661. Copies
of such  materials  may be  obtained  from the Public  Reference  Section of the
Commission,  Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 and
at its public reference  facilities in New York, New York and Chicago,  Illinois
at prescribed  rates. The public may obtain  information on the operation of the
Public Reference Room by calling the Commission at  1-800-SEC-0330.  The Company
makes its filings with the Commission  electronically.  The Commission maintains
an Internet site that contains  reports,  proxy and  information  statements and
other  information  regarding   registrants  that  file  electronically,   which
information can be accessed at http://www.sec.gov.
    

   
     Upon  the  effectiveness  of  the  Registration  Statement,   each  of  the
Guarantors became subject to the informational requirements of the Exchange Act.
The Company will fulfill its  obligations  with respect to such  requirements by
filing periodic reports with the Commission on its own behalf or, in the case of
the  Guarantors,  by  including  information  regarding  the  Guarantors  in the
Company's periodic reports. In addition, the Company will send to each holder of
Notes copies of annual reports and quarterly reports  containing the information
required to be filed under the  Exchange  Act. So long as the Company is subject
to the periodic  reporting  requirements  of the Exchange Act, it is required to
furnish the information  required to be filed with the Commission to the Trustee
(as defined  herein) and the holders of the Notes.  The Company has agreed that,
even if it is not required under the Exchange Act to furnish such information to
the Commission,  it will nonetheless  continue to furnish information that would
be required to be  furnished by the Company by Section 13 of the Exchange Act to
the Trustee and the holders of the Notes as if it were subject to such  periodic
reporting requirements.
    



                                       iii
<PAGE>

                               PROSPECTUS SUMMARY

     The  following  summary is qualified in its entirety by, and should be read
in connection with, the more detailed  information and financial  statements and
notes thereto appearing elsewhere in this Prospectus.

                                   THE COMPANY

   
     Amscan Holdings, Inc. ("Amscan" or the "Company") designs, manufactures and
distributes  decorative  party  goods,  offering one of the broadest and deepest
product lines in the industry.  The Company's products include paper and plastic
tableware (such as plates, napkins, tablecovers, cups and cutlery),  accessories
(such as invitations,  thank-you cards, table and wall decorations, wedding cake
tops and  accessories,  and  balloons)  and  novelties  (such as games and party
favors). The Company's products are sold to party goods superstores, independent
card and gift retailers,  mass  merchandisers and other  distributors which sell
Amscan  products  in more than  20,000  retail  outlets  throughout  the  world,
including North America, Australia, the United Kingdom, Germany and Sweden.

     The  Company  currently  offers  over  300  product  ensembles,   generally
containing 30 to 150 coordinated  items. These ensembles comprise a wide variety
of products to accessorize a party including  matching  invitations,  tableware,
decorations, party favors and thank-you cards. The Company designs, manufactures
and  markets  party goods for a wide  variety of  occasions  including  seasonal
holidays,  special  events  and  themed  celebrations.  The  Company's  seasonal
ensembles  enliven  holiday  parties  throughout  the year including New Year's,
Valentine's Day, St. Patrick's Day, Easter, Passover, Fourth of July, Halloween,
Thanksgiving,  Hanukkah and  Christmas.  The Company's  special event  ensembles
include birthdays,  christenings, first communions, bar mitzvahs, confirmations,
graduations, baby and bridal showers and anniversaries, while its theme-oriented
ensembles include Hawaiian luaus, Mardi Gras and '50's rock-and-roll parties.

     In September 1998, the Company acquired Anagram International, Inc. and its
affiliated  companies   (collectively   "Anagram").   Anagram  manufactures  and
distributes  metallic  balloons.  Except as otherwise  specifically  noted,  the
information  and the financial and statistics data included herein have not been
adjusted to include  Anagram or the results of its  operations.  Such additional
information  shall be included in the Company's next filing of Form 8-K which is
anticipated to be made on or about December 1, 1998.
    

     In addition to its  long-standing  relationships  with independent card and
gift  retailers,  the  Company  is a leading  supplier  to the party  superstore
distribution  channel.  Party goods superstores are growing rapidly by providing
consumers  with a one-stop  source for all of their party  needs,  generally  at
discounted  prices.  The retail  party  goods  business  has  historically  been
fragmented  among  independent  stores and drug,  discount or  department  store
chains.  However,  according to industry analysts,  there has been a significant
shift of sales since 1990 to the party goods superstore channel.

   
     Company sales to superstores  represented  approximately 49% of total sales
in 1997. While the number of party superstores that Amscan supplies has grown at
a compound  annual growth rate in excess of 20% from 1994 to 1997, the Company's
sales to superstores  have grown by a 38% compound annual growth rate during the
same period.  With Amscan products  occupying an increasing  share of superstore
shelf space in many product categories, Amscan believes it is well positioned to
take advantage of continued  growth in the party  superstore  channel.  Based on
indications from these chains that they intend to continue to expand nationwide,
the  Company   expects  that  sales  to  this  segment  will  continue  to  grow
significantly.

     Amscan's sales and cash flows have grown  substantially  over the past five
years.  From 1992 to 1997, sales and adjusted  earnings before interest,  income
taxes,   depreciation  and  amortization   ("Adjusted   EBITDA")  (adjusted  for
non-recurring  items relating to the Transaction (as defined  herein),  Amscan's
initial  public  offering in 1996 (the "IPO"),  other  income or  expenses,  and
minority  interests)  have  grown  at  compound  annual  rates  of 19% and  26%,
respectively.  During the same period,  Adjusted  EBITDA margins  increased from
approximately  14% to 19%  due  in  part  to  the  Company's  achieving  greater
economies of scale in manufacturing and distribution, and significantly reducing
selling  expenses as a percentage  of sales.  Sales and Adjusted  EBITDA for the
twelve-month  period ended June 30, 1998 were approximately $212 million and $38
million,  respectively,  representing an Adjusted EBITDA margin of approximately
18%.
    


<PAGE>



       
   
     Single Source Supplier of Decorative  Party Goods. The Company provides one
of the most extensive  product lines of decorative  party goods in the industry,
serving  a wide  variety  of  occasions.  Amscan  produces  over  300  different
ensembles,  generally  containing  30 to 150  coordinated  stock  keeping  units
("SKU's")  within each  ensemble.  With 15,500 SKU's,  the Company is a single-s
single-source  supplier to retailers  of  decorative  party  goods.  The Company
believes this breadth of product line  provides  enough  variety that  competing
retailers can each purchase Amscan products and still  differentiate  themselves
by the product they market to the end consumer.
    

     Strong Customer  Relationships.  The Company has built strong relationships
with its customer  base which  operates  more than 20,000  retail  outlets.  The
Company  strives to provide  superior  service  and, by  involving  retailers in
product  development and marketing,  seeks to become a strategic  partner to its
customers.

     Product Design Leadership. The Company believes one of its strengths is its
leadership in creating  innovative designs and party items. The Company believes
its  product  designs  have a level of  color,  complexity  and  style  that are
attractive  to  consumers  and  difficult  to  replicate.   The  Company  offers
coordinated  accessories and novelties which, the Company  believes,  complement
its  tableware  designs,  enhancing  the appeal of its  tableware  products  and
encouraging "add on" impulse purchases.

   
     Strong and Committed  Management  Team. The Company's  management  team has
built  the   business   into  an  industry   leader  with   integrated   design,
manufacturing,  and  distribution  capabilities.  Current  management  has  been
instrumental  in building  the  Company's  strong  industry  position and in the
Company's  achieving a 26% compound  annual growth rate in Adjusted EBITDA since
1991.1992.  The management  team and other key employees  committed $6.4 million
(including  restricted  stock  grants) to the  Transaction.  In addition,  Garry
Kieves, the beneficial owner of all of the capital stock of Anagram, effectively
invested  $13.0  million  in Company  Common  Stock  when the  Company  acquired
Anagram.
    

                               OPERATIONAL REVIEW

   
   o   Design.  Amscan's  design staff of  approximately  80 people develops and
       manages  the  Company's  broad line of party  goods and keeps the product
       line  contemporary  and fresh by introducing new ensembles each year. For
       example, the Company introduced approximately 75 new ensembles for 1998.

   o   Manufactured   Products.   The   Company  is  a   vertically   integrated
       manufacturer enabling it to control costs better, monitor quality, manage
       inventory  and  respond   quickly  to  customer   needs.   The  Company's
       state-of-the-art  facilities  in New York,  Kentucky,  Rhode  Island  and
       Mexico  manufacture  paper and plastic  plates,  napkins,  cups and other
       products.  These products  constitute  approximately 50% of the Company's
       net sales.  Over the past five years, the Company has purchased or leased
       new plant and equipment  having an aggregate value of  approximately  $58
       million to support  expansion and provide for future growth. In addition,
       in  September  1998,  through  the  acquisition  of Anagram  the  Company
       acquired  metallic  balloon  manufacturing  and  distribution  facilities
       located in Minnesota.  Consequently,  the Company  believes it is able to
       expand production by utilizing its current facilities and equipment.
    

   o   Purchased Products. The Company sources approximately 50% of its products
       from independently-owned  manufacturers,  many of whom are located in the
       Far East and with whom the Company has long-standing  relationships.  The
       two largest such suppliers operate as exclusive  suppliers to the Company
       and  represent  relationships  which have been in place for more than ten
       years.  The Company  believes that the quality and prices of the products
       manufactured  by  these  suppliers  provide  a  significant   competitive
       advantage.  The Company's  business,  however,  is not dependent upon any
       single  source of supply for  products  manufactured  for the  Company by
       third parties.

   
   o   Sales and Distribution.  Amscan's sales and distribution capabilities are
       designed to provide a high level of customer  service.  A domestic direct
       employee  sales force of  approximately  60  professionals  services over
       5,000  retail  accounts.  In addition to this  seasoned  sales team,  the
       Company  utilizes a select  group of  manufacturers'  representatives  to
       handle specific account situations. International customers are generally
       serviced by employees of the Company's foreign  subsidiaries.  To support
       its marketing  effort,  the Company  produces four  catalogues  annually,
       three for seasonal products and one for everyday  products.  Products are
       shipped from the Company's  distribution  centers using computer assisted
       systems  that  permit the  Company to receive  and fill  customer  orders
       efficiently and quickly.
    

                                COMPANY STRATEGY

     Amscan  seeks to become the  primary  source  for  consumers'  party  goods
requirements. The key elements of the Company's strategy are as follows:



                                       2
<PAGE>



   o   Strengthen  Position  as a Leading  Provider  to Party  Superstores.  The
       Company offers convenient "one-stop shopping" for large superstore buyers
       and seeks to increase its  proportionate  share of sales volume and shelf
       space in the superstores.

   o   Offer the Broadest and Deepest Product Line in the Industry.  The Company
       strives to offer the broadest and deepest  product line in the  industry.
       Amscan helps retailers boost average purchase volume per consumer through
       coordinated ensembles that promote "add on" purchases.

   o   Diversify   Distribution   Channels,   Product  Offering  and  Geographic
       Presence. Amscan will seek, through internal growth and acquisitions,  to
       expand  its  distribution  capabilities  internationally,   increase  its
       presence in additional retail channels and further broaden and deepen its
       product line.

   o   Provide Superior  Customer  Service.  The Company strives to achieve high
       average fill rates in excess of 95% and ensure short turnaround times.

   o   Maintain Product Design Leadership. Amscan will continue investing in art
       and design to support a steady supply of fresh ideas and create  complex,
       unique ensembles that appeal to consumers and are difficult to replicate.

   o   Maintain  State-of-the-Art  Manufacturing  and  Distribution  Technology.
       Amscan  intends  to  maintain  technologically  advanced  production  and
       distribution  systems in order to enhance product quality,  manufacturing
       efficiency, cost control and customer satisfaction.

   
   o   Pursue Attractive  Acquisitions.  The Company believes that opportunities
       exist to make  acquisitions of  complementary  businesses to leverage the
       Company's existing marketing,  distribution and production  capabilities,
       expand its presence in the various retail  channels,  further broaden and
       deepen its product line and penetrate  international markets. The Company
       receives  inquiries  from  time  to time  with  respect  to the  possible
       acquisition by the Company of other entities,  and the Company intends to
       pursue acquisition opportunities aggressively.  The Company believes that
       its  acquisition  of Anagram  represents an attractive  acquisition  of a
       corporation in a complementary business.
    

                          GS CAPITAL PARTNERS II, L.P.

   
     GS Capital  Partners  II, L.P.  ("GSCP II") and its  affiliated  investment
funds  (together with GSCP II,  "GSCP") are the primary  vehicles of The Goldman
Sachs Group,  L.P. ("The Goldman Sachs Group") for making  privately  negotiated
equity and equity-related  investments in non-real estate transactions.  GSCP II
was  formed in May 1995 with total  committed  capital  of $1.75  billion,  $300
million of which was  committed by The Goldman  Sachs Group,  with the remainder
committed by institutional and individual investors.
    

     Since  1982,  The  Goldman  Sachs  Group,  directly  or through  investment
partnerships  that  it  manages,  has  invested  more  than  $3.7  billion  in a
diversified portfolio of over 175 long-term principal investments.

   
       GSCP  has  invested  approximately  $61.9  million  in  the  Transaction,
representing approximately 82.5% of the total equity investment outstanding upon
consummation  of the  Transaction  and  approximately  72.9% of the total equity
investment following the acquisition of Anagram in September 1998
    

                                 THE TRANSACTION

   
     Pursuant to an Agreement and Plan of Merger (the "Transaction  Agreement"),
dated  as  of  August  10,  1997,  by  and  between  the  Company  and  Confetti
Acquisition,  Inc. ("MergerCo"), a Delaware corporation affiliated with GSCP, on
December 19, 1997 (the "Effective Time"),  MergerCo was merged with and into the
Company (the "Transaction"),  with the Company as the surviving corporation.  At
the Effective Time,  each share of the Common Stock,  par value $0.10 per share,
of the Company (the "Company Common Stock"),  issued and outstanding immediately
prior to the  Effective  Time (other than shares of Company  Common Stock owned,
directly or indirectly,  by the Company or by MergerCo) were  converted,  at the
election of each of the Company's  stockholders,  into the right to receive from
the Company either (A) $16.50 in cash (the "Cash Consideration") or (B) $9.33 in
cash plus a  retained  interest  in the  Company  equal to one share of  Company
Common  Stock for every  150,000  shares  held by such  stockholder  (the "Mixed
Consideration"),  with  fractional  shares of Company Common Stock paid in cash.
(Together,  the Cash  Consideration  and the Mixed  Consideration  comprised the
"Transaction  Consideration".) The Estate of John A. Svenningsen (the "Estate"),
which  owned   approximately  72%  of  the  outstanding   Company  Common  Stock
immediately prior


                                       3
<PAGE>


to the Effective Time, elected to retain almost 10% of the outstanding shares of
Company  Common Stock.  No  stockholder  other than the Estate elected to retain
shares. Also pursuant to the Transaction  Agreement,  at the Effective Time each
outstanding  share of Common  Stock,  par value  $0.10 per  share,  of  MergerCo
("MergerCo  Common  Stock"),  was  converted  into an equal  number of shares of
Company Common Stock as the surviving  corporation in the Transaction.  Pursuant
to certain employment  arrangements,  certain employees of the Company purchased
an aggregate of 10 shares of Company Common Stock  following the Effective Time.
Accordingly, in the Transaction the 825 shares of MergerCo Common Stock owned by
GSCP  immediately  prior to the Effective Time were converted into 825 shares of
Company Common Stock,  representing  approximately  81.7% of the 1,010 shares of
Company Common Stock issued and outstanding  immediately following the Effective
Time.
    

     The following  table sets forth the sources and uses of cash related to the
Transaction:

   
                                                  (Dollars in thousands)
                                                  ----------------------
               Sources of Cash
               ---------------
               Term Loan ........................       $117,000
               Notes ............................        110,000
                                                        --------
                 Total debt .....................        227,000
               GSCP equity contribution(a) ......         61,875
                                                        --------
                      Total .....................       $288,875
                                                        ========
               Uses of Cash
               ------------
               Purchase equity in the Transaction       $235,916
               Redeem Company Stock Options .....          1,901
               Repay certain existing debt(b) ...         23,908
               Debt retirement costs ............          1,030
               Transaction costs ................         19,152
                                                        --------
               Cash for working capital purposes           6,968
                                                        --------
                     Total ......................       $288,875
                                                        ========
    
- ----------

(a)  In addition to the GSCP equity contribution, certain employees have made an
     equity   investment  in  the  Company  totaling  $6.4  million   (including
     restricted stock grants and $0.8 million  contributed by certain  employees
     immediately following consummation of the Transaction),  and the Estate has
     retained an interest in the Company of $7.5 million,  together constituting
     $13.9 million valued at the price per share paid by GSCP.

   
(b)  Excludes  existing  mortgages on real property owned by subsidiaries of the
     Company  in  the  amount  of  approximately  $5.9  million,  capital  lease
     obligations of  approximately  $4.6$4.5  million,  and  borrowings  under a
     revolving  credit  agreement of a subsidiary  of the Company which is not a
     Guarantor of approximately  $0.6 million as of December 19, 1997. All other
     outstanding  debt  of the  Company  was  extinguished  at or  prior  to the
     completion of the Transaction.

       The senior debt portion of the financing for the Transaction was provided
pursuant to a credit  agreement  with Goldman  Sachs Credit  Partners  L.P. ("GS
Credit  Partners") and certain other lenders,  which agreement was substantially
amended  and  restated as of  September  17,  1998 in  connection  with and upon
consummation  of the  Anagram  acquisition  (the "Bank  Credit  Agreement").  In
connection  with such  financing,  Goldman  Sachs  acted as  Syndication  Agent,
Documentation Agent and Arranger, and Fleet National Bank ("Fleet") is acting as
Administrative   Agent.   See   "Description   of  Senior   Debt"  and  "Certain
Transactions."  The senior debt financing and the financing provided by the sale
of the Original Notes is referred to as the "Transaction Financings."
    



                                       4
<PAGE>



                                 CAPITALIZATION

   
     The following table sets forth the capitalization of the Company as of June
30, 1998. The information set forth below should be read in conjunction with the
Company's  Consolidated  Financial  Statements and the related notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" contained elsewhere in this Prospectus.
    

   
                                                        As of June 30, 1998
                                                        -------------------
                                                       (Dollars in thousands)
                                                       ----------------------

Cash and cash equivalents .....................             $  19,833
Total debt (including current portion):
  Revolving Credit Facility (1) ...............                  --
  Term Loan ...................................               116,415
  Notes .......................................               110,000
  Mortgages ...................................                 5,402
  Capital leases and other ....................                 4,143
                                                            ---------
     Total debt ...............................               235,960
Stockholders' deficit (2) .....................               (93,130)
                                                            ---------
  Total capitalization ........................             $ 162,663
                                                            =========
    
- ----------

   
(1) The  Company  has the  ability to borrow up to $50  million  pursuant to its
    Revolving Credit Facility (as defined below).  The Revolving Credit Facility
    is available to the Company for working capital  purposes and  acquisitions,
    subject to certain limitations and restrictions.  See "Description of Senior
    Debt."

(2) Upon completion of the Transaction, the Company had a negative net worth for
    accounting  purposes.  In the  Transaction,  GSCP  paid  $61.9  million  for
    approximately  82.5% of the  Company  Common  Stock.  In  addition,  certain
    employees of the Company acquired and the Estate retained approximately 7.5%
    and almost 10%, respectively,  of the Company Common Stock which, based upon
    the price per share paid by GSCP,  had an aggregate  value of  approximately
    $13.1 million. Combined with GSCP's payment of $61.9 million, these holdings
    had an aggregate value of approximately $75.0 million at December 19, 1997.
    



                                       5
<PAGE>


   
                           SUMMARY OF TERMS OF NOTES
    

ISSUER...........................   Amscan Holdings, Inc.


   
SECURITIES OUTSTANDING...........   $110.0  million  principal  amount of 9 7/8%
                                    Senior  Subordinated  Notes due December 15,
                                    2007 (i.e., the Notes).


MATURITY DATE....................   December 15, 2007.


GUARANTEES.......................   The Company's payment  obligations under the
                                    Notes is jointly and severally guaranteed on
                                    a senior  subordinated  basis  (the  "Senior
                                    Subordinated Guarantees") by the Guarantors.
                                    The Senior  Subordinated  Guarantees will be
                                    subordinated  to the  guarantees  of  Senior
                                    Debt issued by the Guarantors under the Bank
                                    Credit Agreement.  See "Description of Notes
                                    -- Senior Subordinated Guarantees."


INTEREST PAYMENT DATES...........   Interest  accrues from  December 19, 1997 at
                                    an annual rate of 9 7/8% and will be payable
                                    in cash  semi-annually in arrears on June 15
                                    and December 15 of ach year.


OPTIONAL REDEMPTION..............   Except as described below, the Notes are not
                                    redeemable at the Company's  option prior to
                                    December 15, 2002.  From and after  December
                                    15,  2002,  the  Notes  will be  subject  to
                                    redemption at the option of the Company,  in
                                    whole or in part,  from time to time, at the
                                    redemption prices set forth herein, together
                                    with accrued and unpaid interest, if any, to
                                    the date of redemption.

                                    In  addition,  at any time prior to December
                                    15,  2000,  up to an aggregate of 35% of the
                                    principal   amount  of  the  Notes  will  be
                                    redeemable at the option of the Company,  on
                                    one or more occasions, from the net proceeds
                                    of public or private  sales of common  stock
                                    of, or  contributions  to the common  equity
                                    capital  of,  the  Company,  at a  price  of
                                    109.875%  of  the  principal  amount  of the
                                    Notes,  together  with  accrued  and  unpaid
                                    interest, if any, to the date of redemption;
                                    provided  that at  least  $65.0  million  in
                                    aggregate  principal amount of Notes remains
                                    outstanding   immediately  after  each  such
                                    redemption.

CHANGE OF CONTROL................   At any  time on or  prior  to  December  15,
                                    2002,  the Notes may also be  redeemed  as a
                                    whole  but not in part at the  option of the
                                    Company upon the  occurrence  of a Change of
                                    Control (as defined  herein) at a redemption
                                    price equal to 100% of the principal  amount
                                    thereof  plus  the  Applicable  Premium  (as
                                    defined  herein),  together with accrued and
                                    unpaid  interest,  if  any,  to the  date of
                                    redemption.


                                       6
<PAGE>

                                    If the  Company  does not  redeem  the Notes
                                    upon a Change of Control,  the Company  will
                                    be  obligated  to make an offer to  purchase
                                    the Notes,  in whole or in part,  at a price
                                    equal  to  101% of the  aggregate  principal
                                    amount of the Notes, plus accrued and unpaid
                                    interest,  if any, to the date of  purchase.
                                    If a Change of  Control  were to occur,  the
                                    Company may not have the financial resources
                                    to repay  all of its  obligations  under the
                                    Bank Credit Agreement, the Indenture and the
                                    other indebtedness that would become payable
                                    upon  the   occurrence  of  such  Change  of
                                    Control. See "Risk Factors -- Payment Upon a
                                    Change  of  Control"  and   "Description  of
                                    Notes."


RANKING..........................   The Notes are general, unsecured obligations
                                    of the Company, are subordinated in right of
                                    payment to all Senior  Debt of the  Company,
                                    rank pari passu with all senior subordinated
                                    debt of the  Company and are senior in right
                                    of  payment  to  all   existing  and  future
                                    subordinated debt of the Company. The claims
                                    of holders of the Notes will be subordinated
                                    to the Senior  Debt,  which,  as of June 30,
                                    1998  was   approximately   $126.0  million,
                                    $116.4  million  of which was fully  secured
                                    borrowings under the Bank Credit  Agreement.
                                    The  claims  of  holders  of the  Notes  are
                                    effectively subordinated to indebtedness and
                                    other    liabilities    of   the   Company's
                                    Non-Guarantor   Subsidiaries   (as   defined
                                    herein) through which the Company conducts a
                                    portion of its operations which indebtedness
                                    and other liabilities were  approximately $2
                                    million  as  of  June  30,  1998.  See  "The
                                    Transaction,"      "Capitalization"      and
                                    "Description of Notes -- Subordination."

CERTAIN COVENANTS................   The  Indenture  contains  certain  covenants
                                    that, among other things,  limit the ability
                                    of   the   Company   and   its    Restricted
                                    Subsidiaries  (as  defined  herein) to incur
                                    additional     indebtedness     and    issue
                                    Disqualified Stock (as defined herein),  pay
                                    dividends   or    distributions    or   make
                                    investments  or  certain  other   Restricted
                                    Payments  (as  defined  herein),  enter into
                                    certain    transactions   with   affiliates,
                                    dispose of assets (including  limitations on
                                    the form of consideration to be received and
                                    the use of proceeds therefrom),  incur liens
                                    securing   pari   passu   and   subordinated
                                    indebtedness  of the  Company  and engage in
                                    mergers and consolidations. See "Description
                                    of Notes."
    



                                       7
<PAGE>



   
EXCHANGE OFFER;
REGISTRATION RIGHTS..............   If  any   holder  of   Transfer   Restricted
                                    Securities  (as defined in the  Registration
                                    Rights Agreement  entered into in connection
                                    with the issuance of the Original Notes (the
                                    "Registration  Rights Agreement"))  notifies
                                    the  Company  that it (A) may not resell the
                                    Notes  acquired by it in the exchange  offer
                                    made in  accordance  with  the  Registration
                                    Rights   Agreement  to  the  public  without
                                    delivering a prospectus  and the  prospectus
                                    contained in the Exchange Offer Registration
                                    Statement  (as  defined in the  Registration
                                    Rights  Agreement)  is  not  appropriate  or
                                    available  for  such  resales  or  (B)  is a
                                    broker-dealer   and  owns   Notes   acquired
                                    directly from the Company or an affiliate of
                                    the Company,  the Company and the Guarantors
                                    will use their best efforts to file with the
                                    Commission  a shelf  registration  statement
                                    (the  "Shelf  Registration   Statement")  to
                                    cover  resales  of the Notes by the  holders
                                    thereof  who  satisfy   certain   conditions
                                    relating to the provision of  information in
                                    connection   with  the  Shelf   Registration
                                    Statement.  Notwithstanding  the  foregoing,
                                    the Company and the Guarantors may allow the
                                    Shelf Registration  Statement to cease to be
                                    effective  and  usable  if (i) the  Board of
                                    Directors of the Company  determines in good
                                    faith  that  such  action  is  in  the  best
                                    interests  of the  Company,  and the Company
                                    notifies the holders within a certain period
                                    of time after the Board of  Directors  makes
                                    such  determination  or (ii) the  prospectus
                                    contained   in   the   Shelf    Registration
                                    Statement   or   the   Shelf    Registration
                                    Statement  contains an untrue statement of a
                                    material fact required to be stated  therein
                                    or omits to state a material fact  necessary
                                    in order to make the statements  therein, in
                                    light of the circumstances  under which they
                                    were made, not misleading; provided that the
                                    period  referred  to  in  the   Registration
                                    Rights  Agreement  during  which  the  Shelf
                                    Registration  Statement  is  required  to be
                                    effective and usable will be extended by the
                                    number   of   days    during    which   such
                                    registration  statement was not effective or
                                    usable pursuant to the foregoing provisions.

                                    If the Shelf  Registration  Statement or the
                                    Exchange  Offer  Registration  Statement  is
                                    declared  effective but thereafter ceases to
                                    be  effective or usable in  connection  with
                                    resales of  Transfer  Restricted  Securities
                                    during   the   periods   specified   in  the
                                    Registration Rights Agreement (such event, a
                                    "Registration  Default"),  then,  subject to
                                    the   last   sentence   of   the   preceding
                                    paragraph,  the Company will pay  Liquidated
                                    Damages   to   each   holder   of   Transfer
                                    Restricted  Securities,  with respect to the
                                    first 90-day  period  immediately  following
                                    the occurrence of such Registration  Default
                                    in an  amount  equal to  $0.05  per week per
                                    $1,000   in   principal   amount   of  Notes
                                    constituting  Transfer Restricted Securities
                                    held  by  such  holder.  The  amount  of the
                                    Liquidated   Damages  will  increase  by  an
                                    additional  $0.05  per  week per  $1,000  in
                                    principal   amount  of  Notes   constituting
                                    Transfer Restricted  Securities with respect
                                    to each  subsequent  90-day period until all
                                    Registration Defaults have been cured, up to
                                    a maximum  amount of  Liquidated  Damages of
                                    $0.50  per  week  per  $1,000  in  principal
                                    amount   of  Notes   constituting   Transfer
                                    Restricted    Securities.     All    accrued
                                    Liquidated  Damages  will  be  paid  by  the
                                    Company in cash on each Damages Payment Date
                                    (as  defined  in  the  Registration   Rights
                                    Agreement)  to the Global  Note  Holder (and
                                    any holder of  Certificated  Securities  who
                                    has given wire transfer  instructions to the
                                    Company at least 10  Business  Days prior to
                                    the Damages  Payment  Date) by wire transfer
                                    of  immediately  available  funds and to all
                                    other holders of Certificated  Securities by
                                    mailing    checks   to   their    registered
                                    addresses.   Following   the   cure  of  all
                                    Registration   Defaults,   the   accrual  of
                                    Liquidated Damages will cease.
    


                                  RISK FACTORS

   
   See "Risk Factors" beginning on page 14 for a discussion of certain factors
that should be considered in evaluating an investment in the Notes.
    


                                       8
<PAGE>



                  SELECTED HISTORICAL AND TRANSACTION PRO FORMA
               CONSOLIDATED AND COMBINED FINANCIAL AND OTHER DATA

   
     The following  table sets forth  selected  historical and  Transaction  pro
forma  consolidated and combined  financial and other data for the Company.  The
historical consolidated and combined financial statements for the Company's five
most recent  fiscal  years have been  audited.  The selected  historical  income
statement data for each of the years in the three-year period ended December 31,
1997 and balance  sheet data as of December  31, 1997 and 1996 have been derived
from,  and should be read in  conjunction  with,  the audited  consolidated  and
combined  financial  statements  of the Company and the  related  notes  thereto
appearing  elsewhere  in this  Prospectus.  The  selected  unaudited  historical
financial  data for the six month periods ended June 30, 1998 and 1997 have been
derived from, and should be read in conjunction with, the consolidated financial
statements of the Company and the related notes thereto  appearing  elsewhere in
this Prospectus. In the opinion of management,  all adjustments (consisting only
of normal recurring  adjustments)  considered  necessary for a fair presentation
have been included in the  unaudited  consolidated  financial  statements of the
Company.  Results  for the  1997six-  month  period  ended June 30, 1998 are not
necessarily  indicative  of results  that can be  expected  for the entire  1998
fiscal year. See "Index to Financial Statements."

     The  selected  Transaction  pro forma data is  unaudited  and  intended  to
present the effect of certain transactions that have occurred in connection with
the  consummation  of  the  Transaction.  The  selected  Transaction  pro  forma
consolidated statement of  presentedoperations  data for the year ended December
31, 1997 and for the twelve-month  period ended June 30, 1998 give effect to the
Transaction as if it were  consummated as of January 1, 1997. The historical and
the  Transaction  pro forma  consolidated  and  combined  data should be read in
conjunction with "Capitalization," "Unaudited Transaction Pro Forma Consolidated
Financial Data" and the notes thereto,  "Management's Discussion and Analysis of
Financial  Condition and Results of Operations" and other financial  information
contained elsewhere in this Prospectus.
    



                                       9
<PAGE>



<TABLE>
                                       SELECTED HISTORICAL AND TRANSACTION PRO FORMA
                                     CONSOLIDATED AND COMBINED FINANCIAL AND OTHER DATA
                                                   (Dollars in Millions)

<CAPTION>
   
                                                                                                             Transaction
                                                                               Six Months Ended               Pro Forma
                                     Years Ended December 31,                      June 30,              Twelve Months Ended
                          -----------------------------------------------    ----------------------   -------------------------
                                                                                                      December 31,   June 30,
                            1993     1994      1995      1996       1997        1997         1998        1997          1998
                          -------- --------  --------  --------   -------    ----------   ---------   -----------  ------------

<S>                         <C>      <C>       <C>       <C>       <C>         <C>          <C>         <C>           <C>   
Income Statement Data:
Net sales................   $108.9   $132.0    $167.4    $192.7    $209.9      $102.4       $104.2      $209.9        $211.8
Cost of sales............     72.6     86.7     108.7     123.9     136.5        66.0         67.0       136.5         137.6
                            -------  -------   -------   -------   -------     -------      -------     -------       -------
Gross profit.............     36.3     45.3      58.7      68.8      73.4        36.4         37.2        73.4          74.2
Selling expenses.........      9.8     11.3      12.2      11.8      13.7         6.2          7.1        13.7          14.7
General and
 administrative
 expenses................     11.1     14.5      15.0      19.3      20.8         8.3          9.8        21.1          22.1
Art and development
 costs...................      2.6      2.8       4.3       5.2       5.3         2.6          3.2         5.3           5.9
Restructuring
 charges (a).............      --       --        --        --        --          --           2.4         --            2.4
Non-recurring expenses
 in connection with
 the Transaction(b)......      --       --        --        --       22.1         --           --          22.1         22.1
Non-recurring
 compensation in
 connection with the
 IPO(c)..................      --       --        --       15.5       --         --           --          --             --
Special bonuses(d).......      1.1      2.2       2.5       4.2       --         --           --          --             7.0
                            -------  -------   -------   -------   -------     -------      -------     -------       -------
Income from
 operations..............     11.7     14.5      24.7      12.8      11.5        19.3         14.7        11.2           7.0
Interest expense,
 net.....................      2.3      3.8       5.8       6.7       3.9         1.9         10.8        22.6          21.9
Other expense (income),
net......................      0.3      0.1      (0.3)      0.4      (0.1)       (0.1)        (0.1)       (0.1)         (0.1)
                            -------  -------   -------   -------   -------     -------      -------     -------       -------
Income (loss) before 
 income taxes and minority
 interests...............      9.1     10.6      19.2       5.7       7.7         --           4.0        11.3         (14.8)
Income tax expense
  (benefit)..............      0.3      0.4       0.7       2.0       7.7         7.1          1.7         --           (1.6)
Minority interests.......      0.3      0.2       1.1       1.6       0.2         0.1          --          0.2           0.2
                            -------  -------   -------   -------   -------     -------      -------     -------       -------
Net income (loss)........     $8.5    $10.0     $17.4      $2.1     $(0.2)      $10.3         $2.3      $(11.5)       $(13.4)
                            =======  =======   =======   =======   =======     =======      =======     =======       =======

Pro Forma Data
 (relating to change
 in tax status prior
 to Organization and
 IPO):
Income before income
 taxes...................     $8.8    $10.4     $18.2      $4.1
Pro forma income
 taxes(e)................      3.6      4.2       7.4       1.8
                            -------  -------   -------   -------
Pro forma net
 income(e)...............     $5.2    $ 6.2     $10.8      $2.3
                            =======  =======   =======   =======

Non-GAAP Financial
  Data:
Adjusted EBITDA(f).......    $15.5    $20.4     $31.6     $37.7     $39.8       $22.3       $20.5        $39.6       $38.2
Adjusted EBITDA 
   margin................     14.2%    15.4%     18.9%     19.5%     19.0%       21.8%       19.7%        18.9%       18.0%

    
</TABLE>


                                                               10
<PAGE>


   

<TABLE>
<CAPTION>
                                                                                                             Transaction
                                                                               Six Months Ended               Pro Forma
                                     Years Ended December 31,                      June 30,              Twelve Months Ended
                          -----------------------------------------------    ----------------------   -------------------------
                                                                                                      December 31,   June 30,
                            1993     1994      1995      1996       1997        1997         1998         1997         1998
                          -------- --------  --------  --------   -------    ----------   ---------   -----------  ------------

<S>                        <C>      <C>       <C>        <C>       <C>          <C>          <C>         <C>           <C>  
Adjusted EBITDA to
 cash interest
 expense.................    --       --        --         --        --           --           --          --            1.8x
Adjusted EBITDA minus
 cash capital
 expenditures to cash
 interest expense........    --       --        --         --        --           --           --          --            1.4x
Total debt to Adjusted
 EBITDA..................    --       --        --         --        --           --           --          --            6.2x


Other Financial
 Data:
Gross margin.............   33.3%    34.3%     35.1%      35.7%     34.9%        35.6%        35.7%       34.9%         35.0%
Depreciation and
 amortization............   $2.6     $3.7      $4.3       $5.1      $6.3         $3.0         $3.4        $6.3          $6.7
Cash capital
 expenditures............    4.7      7.4       4.5        7.6      10.2          3.7          2.5        10.2           9.0
Earnings to fixed
 charges(g)..............    3.7x     3.2x      3.8x       1.7x      2.2x         6.8x         1.3x        0.6x          0.4x


Cash Flow Statement
 Data:
Cash flows from
 operations..............   $9.9     $5.1      $4.7      $12.3      $4.2         $5.6         $6.1         --           --
Cash flows from
 investing...............   (6.9)    (7.3)     (4.5)      (7.6)    (10.1)        (3.7)        (2.5)        --           --
Cash flows from
 financing...............   (1.9)     2.8       0.1       (6.0)    116.0         (2.5)       (94.8)        --           --
    
</TABLE>


<TABLE>
<CAPTION>
   
                                          At December 31,                          At June 30,
                          -----------------------------------------------    -----------------------
                            1993     1994      1995      1996      1997         1997         1998
                          -------- --------  --------  --------  --------    ----------   ---------


<S>                         <C>     <C>        <C>       <C>       <C>          <C>          <C>  
Balance Sheet
 Data:
Working capital..........   $4.7    $(0.4)     $8.4      $45.4     $96.8        $70.2        $99.2
Total assets.............   80.1     93.9     114.6      140.3     269.3        146.8        170.0
Total debt...............   49.1     59.7      70.8       48.3     237.3         40.4        236.0
Stockholders' equity
 (deficit)...............   18.5     20.8      27.2       67.9     (95.2)        82.7        (93.1)

</TABLE>
    


                                                                    11
<PAGE>



       NOTES TO SELECTED HISTORICAL AND TRANSACTION PRO FORMA CONSOLIDATED
                      AND COMBINED FINANCIAL AND OTHER DATA
                              (Dollars in millions)

   
(a) The Company  recorded  charges of  approximately  $2.4 during the six months
    ended June 30, 1998 in connection with the restructuring of its distribution
    operations.  The Company will close two facilities located in California and
    Canada.  The restructuring  charges include the non-cash  write-down of $1.3
    relating to  property,  plant and  equipment,  the  accrual of future  lease
    obligations of $0.5, severance and related costs of $0.3, and other costs of
    $0.3.

(b) In  connection   with  the   Transaction  in  1997,  the  Company   recorded
    non-recurring  expenses of $22.1,  comprised of $11.7 in transaction  costs,
    $7.5 of compensation to an officer, $1.9 for the redemption of Company Stock
    Options (as defined below) and $1.0 of debt retirement costs.

(c) In conjunction with the IPO, the Company recorded non-recurring compensation
    expense  of $15.5 in 1996,  including  stock and cash  payments  of $12.5 to
    certain  executives in connection with the  termination of prior  employment
    agreements and $3.0 for the  establishment  of an Employee  Stock  Ownership
    Plan for the  benefit of the  employees  of Amscan and the  payment of stock
    bonuses to certain of such employees.

(d) In each of the four years ended  December 1996,  special bonus  arrangements
    existed with certain members of management. In connection with the IPO, such
    special  bonus  arrangements  were  substantially   modified  and  generally
    replaced by incentives tied to the Company's performance.

(e) Prior to the  consummation  of the IPO,  Amscan  Inc.,  Am-Source,  Inc. and
    certain  other  subsidiaries  of  the  Company  elected  to  be  taxed  as S
    corporations  under the  Internal  Revenue  Code of 1986,  as  amended  (the
    "Code").  The pro forma net income  amounts  give effect to pro forma income
    tax  amounts  for each of the four years  ended  December  31, 1996 shown at
    statutory  rates  (40.5%)  assuming  these  subsidiaries  had not  elected S
    corporation status.

(f) "EBITDA" represents earnings before interest, income taxes, depreciation and
    amortization. "Adjusted EBITDA" represents EBITDA adjusted for certain items
    reflected in the  following  table.  Neither  EBITDA nor Adjusted  EBITDA is
    intended to  represent  cash flow from  operations  as defined by  generally
    accepted   accounting   principles  and  should  not  be  considered  as  an
    alternative  to  net  income  as an  indicator  of the  Company's  operating
    performance or to cash flows as a measure of liquidity.  EBITDA and Adjusted
    EBITDA are presented because they are widely accepted  financial  indicators
    of a leveraged  company's  ability to service and/or incur  indebtedness and
    because management believes EBITDA and Adjusted EBITDA are relevant measures
    of the Company's  ability to generate  cash without  regard to the Company's
    capital  structure or working  capital needs.  EBITDA and Adjusted EBITDA as
    presented may not be comparable to similarly  titled  measures used by other
    companies,  depending upon the non-cash  charges  included.  When evaluating
    EBITDA and Adjusted EBITDA,  investorspurchasers should consider that EBITDA
    and Adjusted  EBITDA (i) should not be  considered in isolation but together
    with other factors which may  influence  operating and investing  activities
    such as changes  in  operating  assets  and  liabilities  and  purchases  of
    property and equipment,  (ii) are not a measure of performance calculated in
    accordance with generally accepted accounting  principles,  (iii) should not
    be construed as an alternative or substitute for income from operations, net
    income or cash flows from  operating  activities  in analyzing the Company's
    operating performance,  financial position or cash flows and (iv) should not
    be used as an  indicator  of the  Company's  operating  performance  or as a
    measure of its liquidity.
    


                                       12
<PAGE>


<TABLE>
<CAPTION>
   
                                                                                                               Transaction
                                                                                   Six Months Ended             Pro Forma
                                           Years Ended December 31,                    June 30,            Twelve Months Ended
                                -----------------------------------------------   -------------------    ------------------------
                                                                                                         December 31,  June 30,
                                  1993     1994      1995      1996      1997       1997        1998         1997        1998
                                -------  --------  --------  --------  --------   --------    --------   ------------------------
      <S>                        <C>      <C>       <C>       <C>       <C>        <C>         <C>           <C>         <C>  
      EBITDA.................    $13.8    $17.9     $28.3     $15.9     $17.6      $22.2       $18.2         $17.4       $13.7
      Adjustments-increase
       (decrease):
       Special bonuses and
         non-recurring
         expenses............      1.1      2.2       2.5      19.8      22.1        --          2.4          22.1        24.5
       Other expense
      (income),                    0.3      0.1      (0.3)      0.4      (0.1)       --         (0.1)         (0.1)       (0.1)
         net.................
       Minority interests...       0.3      0.2       1.1       1.6       0.2        0.1         -             0.2         0.1
                                -------  -------   -------   -------   -------    -------     -------      --------     -------
      Adjusted EBITDA.......     $15.5    $20.4     $31.6     $37.7     $39.8      $22.3       $20.5         $39.6       $38.2
                                =======  =======   =======   =======   =======    =======     =======      ========     =======
    
</TABLE>

   
(g) For purposes of determining the ratio of earnings to fixed charges, earnings
    are defined as earnings  before  income  taxes and minority  interests  plus
    fixed charges. Fixed charges consist of interest expense on all obligations,
    amortization of deferred financing costs and one-third of the rental expense
    on operating  leases  representing  that portion of rental expense deemed by
    the Company to be attributable to interest.
    


                                       13
<PAGE>



                                  RISK FACTORS

SUBSTANTIAL LEVERAGE; ABILITY TO SERVICE INDEBTEDNESS

   
    The Company is, and will continue to be, highly leveraged as a result of the
substantial  indebtedness it has incurred in connection with the Transaction and
its  acquisition of Anagram in September  1998. As of June 30, 1998, the Company
(i) had approximately  $236 million of consolidated  indebtedness and (ii) had a
deficit of approximately  $93 million of consolidated  stockholders'  equity. Of
the total of  approximately  $289 million used to  consummate  the  Transaction,
approximately  $227 million (79%) was funded with debt,  and  approximately  $62
million  (21%) was  funded  by new  equity,  with  stockholders  of the  Company
immediately before the Effective Time retaining almost 10% of the Company. After
giving pro forma effect to the  Transaction,  the Company's ratio of earnings to
fixed  charges  would have been 1.3x for the twelve  month period ended June 30,
1998. Pro forma interest expense for the twelve month period ended June 30, 1998
would have been approximately $21.9 million.  In addition,  the Company borrowed
$60  million to pay for  Anagram.  The  Company  also funded part of the cost of
Anagram  with cash on hand,  and by  issuing  new  equity of  approximately  $13
million. The Company may incur additional indebtedness in the future, subject to
limitations  imposed  by the  Indenture  and  the  Bank  Credit  Agreement.  See
"Capitalization" and "Transaction Pro Forma Consolidated Financial Data."

     The Company's ability to make scheduled payments of principal of, or to pay
interest  on, or to  refinance  its  indebtedness  (including  the Notes) and to
satisfy its other obligations will depend upon its future performance, which, to
a certain extent, will be subject to general economic,  financial,  competitive,
business and other factors  beyond its control.  Based upon the current level of
operations  and  anticipated  growth,  the Company  believes that available cash
flow, together with available  borrowings under the Bank Credit Agreement,  will
be adequate to meet its anticipated future  requirements for working capital and
operating  expenses,  to finance potential  acquisitions and to service its debt
requirements as they become due. However, a portion of the principal payments at
the maturity of the Notes may require  refinancing.  The Company's  business may
not generate  sufficient cash flow from operations  future borrowings may not be
available  in an  amount  sufficient  to  enable  the  Company  to  service  its
indebtedness,  including the Notes,  or to make  necessary or desirable  capital
expenditures  or  acquisitions,  and any  refinancing  may not be  available  on
commercially  reasonable  terms  or at all.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."
    

   The  degree  to which the  Company  is now  leveraged  could  have  important
consequences to the Company, including the following:

        (a)   the  Company's   ability  to  obtain   additional   financing  for
              acquisitions,  working  capital,  capital  expenditures  or  other
              purposes may be impaired and any such financing, if available, may
              not be on terms favorable to the Company;

        (b)   any  interest  expense or other debt  service may reduce the funds
              that  would   otherwise  be  available  to  the  Company  for  its
              operations and future business opportunities;

        (c)   certain  of the  Company's  borrowings  are at  variable  rates of
              interest,  which could  result in higher  interest  expense in the
              event of increases in interest rates;

        (d)   a  substantial  decrease  in  cash  flows  from  operations  or an
              increase in expenses of the Company  could make it  difficult  for
              the Company to meet its debt service  requirements  or force it to
              modify its operations; and

        (e)   high leverage may place the Company at a competitive  disadvantage
              and may make it  vulnerable  to a downturn in its  business or the
              economy generally.

   
     In addition,  the Bank Credit Agreement and the Indenture contain financial
and other  restrictive  covenants  that limit the ability of the Company,  among
other things, to borrow  additional funds and to dispose of assets,  and require
the  Company to maintain  certain  financial  ratios.  Failure by the Company to
comply with these  covenants  could result in an event of default which,  if not
cured or  waived,  could  have a  material  adverse  effect on the  Company.  In
addition,  the degree to which the Company is  leveraged  could  prevent it from
repurchasing  all of the Notes tendered to it upon the occurrence of a Change of
Control (as defined in the Bank Credit  Agreement).  See  "Description of Senior
Debt" and "Description of Notes."
    


                                       14
<PAGE>


SUBORDINATION; ASSET ENCUMBRANCES

   
     The Notes are  subordinated  in right of payment to all existing and future
Senior Debt,  including the  principal of (and premium,  if any) and interest on
and all other amounts due on or payable in connection  with Senior Debt. At June
30, 1998,  there was  outstanding  approximately  $126.0million  of Senior Debt,
$116.4 million of which was secured  borrowings under the Bank Credit Agreement.
In addition,  the Notes are effectively  subordinated to indebtedness  and other
liabilities  of the  Company's  Non-Guarantor  Subsidiaries  through  which  the
Company  conducts  a portion of its  operations,  which  indebtedness  and other
liabilities were approximately $2 million as of June 30, 1998. By reason of such
subordination,  in the  event of the  insolvency,  liquidation,  reorganization,
dissolution or other winding-up of the Company or upon a default in payment with
respect  to, or the  acceleration  of,  any  Senior  Debt,  the  holders of such
accelerated  Senior Debt and any other  creditors who are holders of Senior Debt
and creditors of Non-Guarantor  Subsidiaries must be paid in full before holders
of the Notes may be paid.  In addition,  no payments may be made with respect to
the  principal  of (and  premium,  if any) or interest on the Notes if a payment
default exists with respect to Senior Debt and, under certain circumstances,  no
payments may be made with respect to the principal of (and  premium,  if any) or
interest  on the Notes for a period of up to 179 days if a  non-payment  default
exists  with  respect  to  Senior  Debt.  In  addition,  the  Indenture  permits
Subsidiaries of the Company to incur debt under certain circumstances.  Any debt
incurred  by a  Non-Guarantor  Subsidiary  of the Company  will be  structurally
senior to the Notes. See "Description of Notes."

     The  Company has  granted to the  lenders  under the Bank Credit  Agreement
security  interests in substantially all of the current and future assets of the
Company,  including  a pledge of all of the  issued  and  outstanding  shares of
capital  stock  of  certain  of  the  Company's  Subsidiaries.subsidiaries.   In
addition,  the  Guarantors  have granted to such lenders  security  interests in
substantially  all of the current and future  assets of the  Guarantors.  In the
event of a default on secured  indebtedness,  including the Senior  Subordinated
Guarantees (whether as a result of the failure to comply with a payment or other
covenant, a cross-default, or otherwise), the parties granted security interests
will have a prior secured claim on the assets of the Company and the Guarantors.
If these parties should attempt to foreclose on their collateral,  the Company's
financial  condition  and the value of the Notes  will be  materially  adversely
affected. See "Description of Senior Debt."
    

HOLDING COMPANY STRUCTURE

   
     The Company  conducts all of its business  through  subsidiaries and has no
operations  of its  own.  The  Company  is  dependent  on the  cash  flow of its
subsidiaries and  distributions  thereof from its subsidiaries to the Company in
order to meet its debt service obligations.  It is not expected that the Company
will have any material assets other than the common stock of its subsidiaries.

     As a result of the holding company structure of the Company, holders of the
Notes  will  be  structurally  junior  to all  creditors  of  the  Non-Guarantor
Subsidiaries,  except to the extent that the  Company or a  Guarantor  is itself
recognized  as a creditor of such  Non-Guarantor  Subsidiary,  in which case the
claims of the  Company  or such  Guarantor  would  still be  subordinate  to any
security in the assets of such Non-Guarantor  Subsidiary and any indebtedness of
such Non-Guarantor Subsidiary senior to that held by the Company or a Guarantor.
In the event of the  insolvency,  liquidation,  reorganization,  dissolution  or
other winding-up of the Non-Guarantor Subsidiaries, the Company will not receive
funds  available  to pay to holders of the Notes in respect of Notes until after
the  payment  in  full  of the  claims  of the  creditors  of the  Non-Guarantor
Subsidiaries.
    

DEPENDENCE ON KEY PERSONNEL

   
     The Company's  success will  continue to depend to a significant  extent on
its  executives,  managers  and other key  personnel.  Although  the Company has
entered into  employment  agreements with certain  employees,  pursuant to which
such employees acquired an equity interest in the the Company may not be able to
retain  these  executives  or other  managers  and key  personnel  or to attract
additional  qualified  management  in the  future.  The loss of the  services of
Gerald C. Rittenberg,  Chief Executive  Officer,  James M. Harrison,  President,
Chief  Financial  Officer  and  Treasurer,  or William S.  Wilkey,  Senior  Vice
President -- Sales and Marketing,  could have an adverse effect on the Company's
financial  condition  or results of  operations.  The Company  does not maintain
key-man life insurance on any of these executives.

CONTROL BY GSCP; CERTAIN PAYMENTS TO GOLDMAN SACHS

    Goldman Sachs and its affiliates  have certain  interests in the Transaction
and in the  Company.  Terence M.  O'Toole  and  Sanjeev  K.  Mehra are  Managing
Directors  of Goldman  Sachs,  and Joseph P.  DiSabato  is a Vice  President  of
Goldman Sachs,  and each is a director of the Company.  The general and managing
partners  of  each of the  GSCP  funds  (the  "GS  Fund  Partners"),  which  are
affiliates of Goldman Sachs and The Goldman Sachs Group,  will each be deemed to
be an "affiliate" of GSCP, and
    


                                       15
<PAGE>


   
therefore  of the Company.  See  "Ownership  of Capital  Stock."  Goldman  Sachs
received an underwriting  discount of  approximately  $3.3 million in connection
with its purchase and resale of the Original Notes. Goldman Sachs also served as
financial  advisor to MergerCo in connection  with the  Transaction and received
certain fees and had expenses  reimbursed in  connection  therewith as described
herein.  Moreover, GS Credit Partners acted as Syndication Agent,  Documentation
Agent and Arranger in  connection  with the Bank Credit  Agreement  and received
certain fees and had expenses reimbursed in connection therewith.  Goldman Sachs
received certain fees for other services  rendered to the Company.  See "Certain
Transactions."

     Approximately  72.9% of the  outstanding  shares of Company Common Stock is
held by GSCP after taking into account the issuance of shares in connection with
the  acquisition of Anagram.  As a result of such  ownership,  GSCP controls the
Company  and  has  the  ability  to  elect  all of its  directors,  appoint  new
management  and  approve  any action  requiring  the  approval of the holders of
Company Common Stock, including adopting amendments to the Company's certificate
of incorporation  and approving  mergers or sales of all or substantially all of
the Company's assets, in each case subject to whatever contractual restrictions,
including pursuant to the Indenture and the Bank Credit Agreement,  apply to the
Company. The interests of GSCP may conflict with the interests of holders of the
Notes.   See   "Management,"   "Ownership   of  Capital   Stock"  and   "Certain
Transactions".Transactions."
    

PAYMENT UPON A CHANGE OF CONTROL

   
     Upon the  occurrence  of a Change  of  Control,  each  holder  of Notes may
require the Company to  repurchase  all or a portion of such  holder's  Notes at
101% of the  principal  amount of the Notes,  together  with  accrued and unpaid
interest,  if any,  to the date of  repurchase.  If a Change of Control  were to
occur,  the Company  may not have the  financial  resources  to repay all of its
obligations  under  the Bank  Credit  Agreement,  the  Indenture  and the  other
indebtedness  that would become  payable upon the  occurrence  of such Change of
Control.
    

RISKS RELATING TO THE COMPANY'S BUSINESS

     Concentration of Customer Sales and Credit Risk. The concentration of sales
by the Company to party goods  superstore  chains has resulted in a  significant
concentration of sales and unsecured trade receivables with such customers.

   
    During each of the years in the three year period  ended  December 31, 1997,
combined sales to the Company's two largest customers, Party City Corporation, a
public company with stock listed on the Nasdaq National Market, and Party Stores
Holdings,  an  independent  and  privately  held party goods  superstore  chain,
accounted in the aggregate for  approximately  17%, 21% and 24% of the Company's
sales.  In January 1998,  Party Stores  Holdings filed a voluntary  petition for
relief under Chapter 11 of the United States  Bankruptcy Code. At June 30, 1998,
Party City Corporation, its largest customer, accounted for approximately 17% of
the Company's accounts receivable.

    Although the Company believes its relationship  with its largest customer is
good,  should it significantly  reduce its volume of purchases from the Company,
the Company's  financial  condition and results of operations could be adversely
affected.  Moreover, while the Company believes that adequate provisions for bad
debts have been made in its financial statements, should it be unable to collect
receivables from its party superstore  customers to any significant  extent, the
Company's  financial  condition  and results of  operations  could be  adversely
affected.  From time to time,  the Company has provided  additional  reserves or
restructured  accounts  receivables  because of the credit  condition of certain
customers.  See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Liquidity and Capital Resources."
    

   Importance  of  Identifying  Design  Trends  and  Consumer  Preferences.   In
manufacturing  and distributing  party goods,  the Company's  success depends in
part on its  ability to  anticipate  the tastes and  preferences  of party goods
retailers and  consumers.  The Company's  strategy has depended to a significant
extent on the regular  introduction  of new  designs  which are  attractive  and
distinctive.   The   Company's   failure  to   anticipate,   identify  or  react
appropriately to changes in consumer tastes could,  among other things,  lead to
excess  inventories  and  significant  markdowns  or a shortage of products  and
foregone  sales,  any of which  could  have an adverse  effect on the  Company's
financial condition or results of operations.

   
    Competition.  The party goods  industry is highly  competitive.  The Company
competes with many other companies,  including  smaller,  independent  specialty
manufacturers  as well as divisions or  subsidiaries  of larger  companies  with
greater  financial  and other  resources  than those of the Company.  Certain of
these competitors control licenses for widely recognized images, such as cartoon
or motion  picture  characters,  which  could  provide  them with a  competitive
advantage.  The Company has pursued a strategy of developing its own designs and
generally has not pursued licensing opportunities.  Anagram,  however,  controls
several licenses which are used in the production of balloons.
    


                                       16
<PAGE>


   
     Impact of Changing Raw Material  Costs.  The principal raw material used by
the  Company  in  its  products  is  paper,  which  historically   accounts  for
approximately  35-40% of the annual cost of production  of the  Company's  paper
plates,  cups and  napkins.  The  price of paper is  subject  to  change  due to
numerous factors beyond the control of the Company.  Any significant increase in
the cost of paper would increase the Company's raw material  costs.  Competitive
conditions  will  determine  how much of any raw material  cost  increase can be
passed on to party goods retailers. While historically the Company has been able
to pass on raw  material  cost  increases  to its  customers,  if the Company is
unable to pass future raw materials cost increases to the party goods retailers,
the Company's  financial  condition and results of operations would be adversely
affected.

    Risks Associated with Further  Expansion Through  Acquisitions.  The Company
has  from  time to  time  expanded  its  product  line  and  further  vertically
integrated its operations,  through strategic acquisitions. The Company believes
that  opportunities  exist to make  acquisitions of complementary  businesses to
leverage  the  Company's   existing   marketing,   distribution  and  production
capabilities,  expand its  presence  in the  various  retail  channels,  further
broaden and deepen its product line and  penetrate  international  markets.  The
Company  receives  inquiries  from time to time  with  respect  to the  possible
acquisition by the Company of other entities. As of the date of this Prospectus,
no acquisitions are pending;  however, the Company intends to pursue acquisition
opportunities aggressively. See "Business -- Company Strategy."

     There are various risks  associated with pursuing  acquisitions.  The risks
include  problems  inherent in integrating new businesses,  including  potential
loss of customers  and key personnel  and  potential  disruption of  operations.
Businesses  acquired by the Company also may not generate sufficient revenues or
profits  or satisfy  the  Company's  strategic  objectives.  Moreover,  suitable
acquisition candidates may not be available,  acquisitions may not be able to be
completed on  reasonable  terms,  the Company may not be able to  integrate  the
operations  of any  acquired  entities  or the  Company  may not have  access to
adequate funds to effect any desired acquisitions.  The amount of debt financing
available for future  acquisitions will be limited by restrictions  contained in
the Bank Credit Agreement and the Indenture.
    

SEASONALITY

   
     Due to the number of holidays falling in the fourth quarter of the calendar
year,  the  Company's  business is  somewhat  seasonal,  and,  as a result,  the
quarterly  results of operations may not be indicative of those for a full year.
Third  quarter  sales are generally the highest of the year due to a combination
of increased  sales to consumers of the Company's  products during summer months
as well as initial shipments of seasonal holiday  merchandise as retailers build
inventory.  Conversely,  fourth  quarter sales are generally  lower as retailers
sell through inventories  purchased during the third quarter. The overall growth
rate of the  Company's  sales in recent  years has,  in part,  offset this sales
variability. Promotional activities, including special dating and pricing terms,
particularly  with  respect  to  Halloween  and  Christmas  products,  result in
generally  lower margins and  profitability  in the fourth  quarter,  as well as
higher  accounts  receivable  balances and associated  higher  interest costs to
support these balances.  See "Management's  Discussion and Analysis of Financial
Condition and Results of Operations -- Quarterly Results".Results."
    

   
TRADING MARKET FOR THE NOTES

     The trading  market for the Notes has been  limited.  This could  adversely
affect the  ability of the holders of the Notes to sell their Notes or the price
at which such holders may be able to sell their Notes.  The Notes could trade at
prices that may be higher or lower than their initial  offering price  depending
on many factors,  including  prevailing  interest rates, the Company's operating
results and the market for similar  securities.  Although it is not obligated to
do  so,  Goldman  Sachs  intends  to  make  a  market  in the  Notes.  Any  such
market-making  activity may be discontinued at any time, for any reason, without
notice at the sole  discretion of Goldman Sachs. No assurance can be given as to
the liquidity of or the trading market for the Notes.

     Goldman Sachs may be deemed to be an affiliate of the Company and, as such,
may be required to deliver a prospectus  in  connection  with its  market-making
activities in the Notes.  Pursuant to the  Registration  Rights  Agreement,  the
Company  agreed to file and maintain a  registration  statement that would allow
Goldman Sachs to engage in market-making  transactions in the Notes.  Subject to
certain  exceptions  set  forth  in  the  Registration  Rights  Agreement,   the
registration statement will remain effective for as long as Goldman Sachs may be
required to deliver a prospectus in connection with  market-making  transactions
in misleading.Notes.  The Company has agreed to bear substantially all the costs
and expenses related to such registration statement.
    

FRAUDULENT CONVEYANCE

   
     Management of the Company believes that the indebtedness represented by the
Senior  Subordinated  Guarantees and the Notes was incurred for proper  purposes
and in good  faith,  and that as a result  of, and after  giving  effect to, the
offerings of the
    


                                       17
<PAGE>


   
Original  Notes and of the Notes in exchange  for the Original  Notes,  based on
forecasts, asset valuations and other financial information, the Company was and
will be  solvent,  had and will have  sufficient  capital  for  carrying  on its
business and was and is able to pay its debts as they mature.  See "Risk Factors
- --  Substantial  Leverage;  Ability  to Service  Indebtedness."  Notwithstanding
management's belief,  however, if a court of competent jurisdiction in a suit by
an unpaid  creditor  or a  representative  of  creditors  (such as a trustee  in
bankruptcy  or a  debtor-in-possession)  were to find  that,  at the time of the
incurrence of such  indebtedness,  the Company or the Guarantors were insolvent,
were rendered insolvent by reason of such incurrence, were engaged in a business
or transaction for which its remaining  assets  constituted  unreasonably  small
capital,  intended to incur,  or believed  that they would  incur,  debts beyond
their ability to pay such debts as they matured, or intended to hinder, delay or
defraud their  creditors,  and that the  indebtedness was incurred for less than
reasonably equivalent value, then such court could, among other things, (a) void
all or a portion of the Company's or the  Guarantors'  obligations to holders of
Notes,  the effect of which would be that holders of the Notes may not be repaid
in full and/or (b) subordinate  the Company's or the Guarantors'  obligations to
Holdersholders  of the Notes to other  existing and future  indebtedness  of the
Company to a greater  extent  than would  otherwise  be the case,  the effect of
which  would be to entitle  such other  creditors  to be paid in full before any
payment could be made on the Notes or the Senior Subordinated Guarantees.
    

       

   
NOTE RESALE PROCEDURES

   Each  broker-dealer  that received  Notes for its own account in exchange for
Original Notes, where such Original Notes were acquired by such broker-dealer as
a result of  market-making  activities  or other  trading  activities,  may be a
statutory  underwriter and must acknowledge that it will deliver a prospectus in
connection with any resale of such Notes.
    

ACCOUNTING TREATMENT

   
     The Notes were recorded at the same carrying  value as the Original  Notes,
which is the  aggregate  principal  amount of the  Notes,  as  reflected  in the
Company's  accounting records on the date of exchange.  Accordingly,  no gain or
loss for  accounting  purposes was  recognized in  connection  with the offer to
exchange the Notes for the Original Notes.  The expenses of such offer are being
amortized over the term of the Notes.

RESALE OF NOTES

   Based on an  interpretation  by the  staff  of the  Commission  set  forth in
no-action  letters issued to third parties,  the Company believes that the Notes
may be offered for resale,  resold and  otherwise  transferred  by any holder of
such Notes  (other than any such holder which is an  "affiliate"  of the Company
within the meaning of Rule 405 under the Securities Act) without compliance with
the  registration  and prospectus  delivery  provisions of the  Securities  Act,
provided  that such Notes are acquired in the ordinary  course of such  holder's
business and such holder does not intend to participate,  and has no arrangement
or  understanding  with any person to participate,  in the  distribution of such
Notes.  Any holder who acquired  Notes in exchange  for Original  Notes with the
intention to participate, or for the purpose of participating, in a distribution
of the  Notes  may not  rely on the  position  of the  staff  of the  Commission
enunciated in Exxon Capital  Holdings  Corporation  (available  April 13, 1989),
Morgan Stanley & Co., Incorporated (available June 5, 1991) or similar no-action
letters,  but rather must comply with the registration  and prospectus  delivery
requirements  of the Securities Act in connection  with the resale of the Notes.
In  addition,  any such  resale  transaction  should be covered by an  effective
registration  statement  containing  the selling  security  holders  information
required by Item 507 of Regulation S-K of the Commission.

   By tendering Original Notes in exchange for Notes, each Holder (as defined in
the  Indenture)  represented  to the Company that,  among other things,  (i) the
Notes  acquired in exchange  for  Original  Notes were  obtained in the ordinary
course of  business  of the person  receiving  such  Notes,  whether or not such
person is a holder,  (ii)  neither  the  Holder  nor any such  other  person was
engaged or intends to engage in, or had an arrangement or understanding with any
person to participate  in, the  distribution  of such Notes and (iii) the Holder
and such other person  acknowledged that if they were participating in the offer
to exchange  Original Notes for Notes for the purpose of distributing  the Notes
(a) they  must,  in the  absence  of an  exemption  therefrom,  comply  with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection with any resale of the Notes and cannot rely on the no-action letters
referenced  above and (b)  failure  to comply  with  such  requirements  in such
instance  could result in such Holder or such other person  incurring  liability
under the  Securities  Act for which such  persons  are not  indemnified  by the
Company. Further, each Holder or person receiving the Notes acquired pursuant to
the offer to exchange Original Notes for Notes that may be deemed an "affiliate"
(as defined under Rule 405 of the Securities Act) of the Company  represented to
the Company that such Holder understands and acknowledges that the Notes may not
be offered for resale,  resold or otherwise  transferred  by that Holder or such
other  person  without  registration  under the  Securities  Act or an exemption
therefrom.
    


                                       18
<PAGE>


   
     As set forth above,  affiliates  of the Company are not entitled to rely on
the foregoing  interpretations  of the staff of the  Commission  with respect to
resales of the Notes without  compliance  with the  registration  and prospectus
delivery  requirements of the Securities Act. In connection with the offering of
the Original Notes, the Company entered into the  Registration  Rights Agreement
pursuant to which the Company  agreed to file and  maintain,  subject to certain
limitations,  a registration  statement that would allow Goldman Sachs to engage
in market-making  transactions with respect to the Notes. The Company has agreed
to bear all  registration  expenses  incurred  under such  agreement,  including
printing and distribution  expenses,  reasonable fees of counsel,  blue sky fees
and expenses,  reasonable fees of independent accountants in connection with the
preparation of comfort letters,  and Commission and the National  Association of
Securities Dealers, Inc. filing fees and expenses.
    

       



                                       19
<PAGE>



                                 THE TRANSACTION

CERTAIN AGREEMENTS

   
     Pursuant to the  Transaction  Agreement,  MergerCo was merged with and into
the Company on December 19, 1997 with the Company as the surviving corporation.

     Concurrent  with  entering  into the  Transaction  Agreement,  the  Company
entered  into the Tax  Indemnification  Agreement,  dated as of August 10, 1997,
with  the  Estate  and  Christine   Svenningsen   (together,   the  "Svenningsen
Stockholders")  (the "Tax  Indemnification  Agreement"),  pursuant  to which the
parties agreed to indemnify one another with respect to certain tax  liabilities
that may arise in connection  with the election by certain  subsidiaries  of the
Company to have been treated and operated under the Code as S  corporations  (as
"S  corporation"  is  defined in the Code).  The Tax  Indemnification  Agreement
provides that the Company will indemnify the  Svenningsen  Stockholders  for any
increase in certain tax liabilities  attributable to an understatement of income
previously  reported by such  subsidiaries to the extent of any actual reduction
in taxes on the Company or its  subsidiaries  for a taxable year after  December
18, 1996, the date of the Company's IPO. The Tax Indemnification  Agreement also
provides  that the  Svenningsen  Stockholders  will  indemnify  the  Company for
certain tax  liabilities  arising out of or resulting from a claim by any taxing
authority that any such subsidiary was not an S corporation  under the Code at a
time  when  it  took  such  a  position.   Any  payments   made  under  the  Tax
Indemnification  Agreement  will be reduced by any payments made pursuant to the
Tax Indemnification  Agreement (the "Prior Tax Indemnification  Agreement"),  by
and between John A. Svenningsen and the Company,  dated as of December 18, 1996,
regarding  certain similar matters,  which Prior Tax  Indemnification  Agreement
remains a separate  valid and  binding  agreement.  See  "Management  -- Certain
Relationships and Related Transactions".Transactions."

     Concurrent  with  the  execution  of the  Transaction  Agreement,  MergerCo
entered into  agreements  with certain  employees of the Company  relating,  for
certain of such employees,  to their  employment with the Company  following the
Effective  Time and  relating to their  ownership  of Company  Common  Stock and
options to purchase  shares of Company  Common Stock  following the  Transaction
(collectively,  the  "New  Employment  Arrangements").  At the  Effective  Time,
certain  of the  New  Employment  Arrangements  replaced  and  superseded  prior
employment  agreements  for such  employees.  See  "Management -- New Employment
Arrangements."

     In addition, upon consummation of the Transaction, the Company entered into
a Stockholders' Agreement (the "Stockholders'  Agreement") with GSCP, the Estate
and certain  employees of the Company listed as parties  thereto  (including the
Estate, the "Non-GSCP Investors"). See "Ownership of Capital Stock."
    



                                       20
<PAGE>



The  following  table sets  forth the  sources  and uses of cash  related to the
Transaction:

                                                         (Dollars in
                                                          thousands)
                                                          ----------
   
              Sources of Cash
              Term Loan ........................          $117,000
              Notes ............................           110,000
                                                          --------
                Total debt .....................           227,000
              GSCP equity contribution(a) ......            61,875
                                                          --------
                   Total .......................          $288,875
                                                          ========

              Uses of Cash
              Purchase equity in the Transaction          $235,916
              Redeem Company Stock Options .....             1,901
              Repay certain existing debt(b) ...            23,908
              Debt retirement costs ............             1,030
              Transaction costs ................            19,152
              Cash for working capital purposes              6,968
                                                          --------
              Total.............................          $288,875
                                                          ========
    

- --------------

   
(a) In addition  to the GSCP  equity  contribution,  certain  employees  made an
    equity investment in the Company totaling $6.4 million (including restricted
    stock grants and $0.8 million  contributed by certain employees  immediately
    following  consummation of the Transaction),  and the Estate has retained an
    interest in the Company of $7.5 million, together constituting $13.9 million
    valued at the price per share paid by GSCP.

(b) Excludes  existing  mortgages on real property owned by  subsidiaries of the
    Company  in  the  amount  of  approximately  $5.9  million,   capital  lease
    obligations  of  approximately  $4.6$4.5  million,  and  borrowings  under a
    revolving  credit  agreement of a Non-Guarantor  Subsidiary of approximately
    $0.6  million as of December  19, 1997.  All other  outstanding  debt of the
    Company was extinguished at or prior to the completion of the Transaction.

                                 USE OF PROCEEDS

   This  Prospectus is delivered in connection with the sale of Notes by Goldman
Sachs in  market-making  transactions.  The Company  will not receive any of the
proceeds from such transactions.
    




                                       21
<PAGE>



                                 CAPITALIZATION

   
     The following table sets forth the capitalization of the Company as of June
30, 1998. The information set forth below should be read in conjunction with the
Company's  Consolidated  Financial  Statements and the related notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" contained elsewhere in this Prospectus.


                                                      As of June 30, 1998
                                                     ---------------------
                                                     (Dollars in thousands)
                                                     ----------------------

          Cash and cash equivalents .............          $  19,833
          Total debt (including current portion):
            Revolving Credit Facility (1) .......               --
            Term Loan ...........................            116,415
            Notes ...............................            110,000
            Mortgages ...........................              5,402
            Capital leases and other ............              4,143
                                                           ----------
               Total debt .......................            235,960
          Stockholders' (deficit) (2) ...........            (93,130)
                                                           ----------
               Total capitalization .............          $ 162,663
                                                           ==========
    

- ----------

   
(1) The  Company  has the  ability to borrow up to $50  million  pursuant to its
    Revolving Credit Facility. The Revolving Credit Facility is available to the
    Company for working capital  purposes and  acquisitions,  subject to certain
    limitations and restrictions. See "Description of Senior Debt."

(2) Upon completion of the Transaction, the Company had a negative net worth for
    accounting  purposes.  In the  Transaction,  GSCP  paid  $61.9  million  for
    approximately  82.5% of the  Company  Common  Stock.  In  addition,  certain
    employees of the Company acquired and the Estate retained approximately 7.5%
    and almost 10%, respectively,  of the Company Common Stock which, based upon
    the price per share paid by GSCP,  had an aggregate  value of  approximately
    $13.1 million. Combined with GSCP's payment of $61.9 million, these holdings
    had an aggregate  value of  approximately  $75.0  million as of December 19,
    1997.
    



                                       22
<PAGE>



                TRANSACTION PRO FORMA CONSOLIDATED FINANCIAL DATA

                                   (UNAUDITED)

   
     The following unaudited  Transaction Pro Forma Consolidated  Financial Data
have been derived by the  application of pro forma  adjustments to the Company's
historical   consolidated  financial  statements  appearing  elsewhere  in  this
Prospectus  giving  effect to the merger of MergerCo  with and into the Company.
The  Transaction  Pro Forma  Consolidated  Statements of Operations for the year
ended  December  31, 1997 and the  twelve-month  period ended June 30, 1998 give
effect to the  Transaction as if it were  consummated as of January 1, 1997. The
adjustments are described in the  accompanying  notes. The Transaction Pro Forma
Consolidated  Statements  of Operations  should not be considered  indicative of
actual  results  that  would  have  been  achieved  had  the  Transaction   been
consummated January 1, 1997 and do not purport to indicate results of operations
for any future period.  The  Transaction  Pro Forma  Consolidated  Statements of
Operations  should  be  read  in  conjunction  with  the  Company's   historical
consolidated  financial  statements  and the  related  notes  thereto  appearing
elsewhere  in  this  Prospectus.   See  "Index  to  Financial   Statements"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

     As a result of the  Transaction,  the  Company  incurred  various  costs of
approximately  $28.0 million  (pre-tax) in connection  with  consummation of the
Transaction and the  transactions  contemplated  by the  Transaction  Agreement.
These costs consist primarily of professional,  advisory and investment  banking
fees, registration costs, compensation costs and other expenses of approximately
$22.1 million and deferred  financing costs of approximately  $5.9 million.  The
Company recorded a one-time pre-tax charge of approximately $22.1 million ($17.7
million after tax) in the fourth  quarter of 1997 and, as a result,  the Company
incurred a significant net loss in that quarter and earned substantially less in
the year ended  December  31,  1997 than in the prior  year.  Because  this loss
resulted  directly  from the one-time  charge  incurred in  connection  with the
Transaction,  and this charge was funded  entirely  through the  proceeds of the
Transaction  Financings,  the  Company  does  not  expect  this  loss to  affect
materially  its  liquidity,  ongoing  operations or market  position.  See "Risk
Factors  --  Substantial   Leverage;   Ability  to  Service   Indebtedness"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources."

     The pro forma adjustments  giving effect to the Transaction were applied to
the  respective  historical  consolidated  financial  statements  to reflect and
account for the Transaction as a recapitalization.  Accordingly,  the historical
basis of the  Company's  assets and  liabilities  has not been  affected  by the
Transaction.

     The  Transaction  Pro Forma  Financial  Data has not been  adjusted to give
effect to the Company's acquisition of Anagram in September 1998.
    




                                       23
<PAGE>



   
           TRANSACTION PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1997
                             (Dollars in thousands)
                                   (Unaudited)

                                                       Pro Forma
                                                     adjustments to
                                                     give effect to
                                                          the       Transaction
                                        Historical    Transaction    Pro Forma
                                        ----------    -----------    ---------
Net sales.............................. $ 209,931           --       $ 209,931
Cost of sales..........................   136,571           --         136,571
                                        ---------                    ---------
Gross profit...........................    73,360           --          73,360

Operating expenses:
Selling expenses.......................    13,726           --          13,726
General and administrative expenses....    20,772      $   238(a)       21,010
Art and development costs..............     5,282           --           5,282
Non-recurring expenses in connection
with the Transaction...................    22,083                       22,083
                                        ---------                    ---------
Income from operations.................    11,497           --          11,259

Interest expense, net..................     3,892       18,723(b)       22,615
Other income, net......................      (71)           --            (71)
                                        ----------                   ---------
Income (loss) before taxes and         
minority interest......................     7,676           --         (11,285)
Income tax expense (benefit)...........     7,665       (7.679)(c)         (14)
Minority interests.....................       193           --             193
                                        ----------     ----------    ---------
Net loss .............................. $   (182)           --       $ (11,464)
                                        =========                    =========


Non-GAAP financial data:
Adjusted EBITDA(d)..................... $  39,825           --       $  39,587
Adjusted EBITDA margin.................     19.0%           --           18.9%


Other financial data:
Gross margin...........................     34.9%           --           34.9%
Depreciation and amortization.......... $   6,245           --       $   6,245
Cash capital expenditures..............    10,237           --          10,237
Earnings to fixed charges(e)...........      2.2x           --            0.6x







    See Notes to Transaction Pro Forma Consolidated Statement of Operations.
    



                                       24
<PAGE>



   
       Notes to Transaction Pro Forma Consolidated Statement of Operations
                      For the Year Ended December 31, 1997
                             (Dollars in thousands)
                                   (Unaudited)

     The pro forma  financial  data giving effect to the  Transaction  have been
derived by the application of pro forma adjustments to the Company's  historical
consolidated  financial  statements for the period noted.  The adjustments  give
effect to certain events that occurred in connection with the Transaction, as if
those events had occurred as of January 1, 1997. Non-recurring expenses incurred
in connection with the Transaction have not been eliminated.  The  non-recurring
expenses of $22,083 incurred in connection with the Transaction was comprised of
$11,652 in transaction costs,  $7,500 of compensation to an officer,  $1,901 for
the redemption of Company Stock Options,  and $1,030 of debt  retirement  costs.
The transaction  costs incurred in connection with the Transaction  included (i)
professional,   advisory  and  investment   banking  fees  and  expenses,   (ii)
compensation costs and (iii)  miscellaneous fees and expenses,  such as printing
and filing fees.  The  non-recurring  compensation  expense  reflects a one-time
compensation  charge of $7,500 paid by the Estate and certain  trusts created by
Mr.  Svenningsen  (the  "Svenningsen  Trusts") to Gerald C. Rittenberg under the
terms of a Stock Agreement among Mr. Svenningsen, the Svenningsen Trusts and Mr.
Rittenberg. The non-recurring compensation expense for the redemption of Company
Stock Options is calculated  based on the number of options  outstanding and the
difference  between the weighted  average  exercise price of the options and the
Cash  Consideration  of $16.50 per share. The Transaction has been accounted for
as a  recapitalization,  which  had no  impact  on the  historical  basis of the
Company's assets and liabilities.

(a) To reflect the amortization  over a ten-year period of restricted  shares of
    Company Common Stock valued at $1,125 issued to an officer of the Company in
    connection  with the  Transaction.  See "The  Transaction  --  Interests  of
    Certain Persons in the Transaction."

(b) To adjust interest expense to reflect the following:

     Interest on historical debt repaid in Transaction .........       $ (2,337)
     Incremental interest expense on the Term Loan (8.5% (rate)           9,611
     Incremental interest expense on the Notes (9.875% rate) ...         10,501
     Commitment fees on Revolving Credit Facility ..............            250
     Amortization of deferred financing costs (7-10 years)on new
     indebtedness                                                           698
                                                                        ========
     Total adjustment ..........................................       $ 18,723
                                                                        ========

    For the year ended  December 31, 1997, a 0.125%  increase or decrease in the
    interest  rate on the Term  Loan  would  change  the  Transaction  pro forma
    interest expense and net income by $146 and $87, respectively.

(c) To reflect the tax effects of the  Transaction  pro forma  adjustments  at a
    40.5% statutory income tax rate.

    
       
   
(d) "Adjusted  EBITDA"  represents  earnings  before  interest,   income  taxes,
    depreciation and amortization  adjusted for  non-recurring  expenses,  other
    expenses (income), net and minority interests.  Adjusted EBITDA is presented
    because it is a widely accepted financial indicator of a leveraged company's
    ability to service and/or incur indebtedness and because management believes
    Adjusted EBITDA is a relevant  measure of the Company's  ability to generate
    cash without regard to the Company's  capital  structure or working  capital
    needs.  Adjusted  EBITDA as  presented  may not be  comparable  to similarly
    titled measures used by other companies, depending upon the non-cash charges
    included.  When evaluating  Adjusted EBITDA,  investors should consider that
    Adjusted  EBITDA (i) should not be considered in isolation but together with
    other factors which may influence operating and investing activities such as
    changes in operating  assets and  liabilities  and purchases of property and
    equipment,  (ii) is not a measure of  performance  calculated  in accordance
    with generally accepted accounting principles, (iii) should not be construed
    as an alternative or substitute  for income from  operations,  net income or
    cash flows from  operating  activities in analyzing the Company's  operating
    performance, financial position or cash flows and (iv) should not be used as
    an indicator of the Company's  operating  performance or as a measure of its
    liquidity.

(e) For purposes of determining the ratio of earnings to fixed charges, earnings
    are defined as earnings  before  income  taxes and minority  interests  plus
    fixed charges. Fixed charges consist of interest expense on all obligations,
    amortization of deferred financing costs and one-third of the rental expense
    on operating  leases  representing  that portion of rental expense deemed by
    the Company to be attributable to interest.
    


                                       25
<PAGE>


   
                TRANSACTION PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                         For the Twelve Months Ended June 30, 1998
                                  (Dollars in thousands)
                                        (Unaudited)
    


<TABLE>
<CAPTION>
                                                                 Pro Forma
                                                              adjustments to
                                                              give effect to
                                                                    the          Transaction
                                                Historical      Transaction       Pro Forma
                                                ----------      -----------       ---------

   
<S>                                             <C>            <C>               <C>   
Net sales..................................      $211,777            --           $211,777
Cost of sales..............................       137,619            --            137,619
                                                ----------     -----------       ----------
Gross profit...............................        74,158            --             74,158

Operating expenses:
Selling expenses...........................        14,659            --             14,659
General and administrative expenses........        22,234      $   (166)(a)         22,068
Art and development costs..................         5,931            --              5,931
Non-recurring expenses in connection with          22,083                           22,083
  the Transaction..........................
Restructuring charges......................         2,400            --              2,400
                                                ----------     -----------       ----------
Income from operations.....................         6,851            --              7,017

Interest expense, net......................        12,789         9,135(b)          21,924
Other income, net..........................           (91)                             (91)
                                                ----------     -----------       ----------
Loss before taxes and minority interest....        (5,847)                         (14,816)
Income tax expense (benefit)...............         2,174        (3,722)(c)         (1,548)
Minority interests.........................           138            --                138
                                                ----------     -----------       ----------
Net loss ..................................      $ (8,159)           --           $(13,406)
                                                ==========     ===========       ==========

Non-GAAP Financial data:
Adjusted EBITDA(d).........................      $ 38,043            --           $ 38,209
Adjusted EBITDA margin.....................          18.0%           --               18.0%

Other financial data:
Gross margin...............................          35.0%           --               35.0%
Depreciation and amortization..............      $  6,709            --           $  6,709
Cash capital expenditures..................         9,000            --              9,000
Earnings to fixed charges(e)...............           0.6x           --                0.4x

    




              See Notes to Transaction Pro Forma Consolidated Statement of Operations

</TABLE>



                                       26
<PAGE>



   
       Notes to Transaction Pro Forma Consolidated Statement of Operations
                    For the Twelve Months Ended June 30, 1998
                             (Dollars in thousands)
                                   (Unaudited)



     The pro forma  financial  data giving effect to the  Transaction  have been
derived by the application of pro forma adjustments to the Company's  historical
consolidated  financial  statements for the period noted.  The adjustments  give
effect to certain events that occurred in connection with the Transaction, as if
those events had occurred as of January 1, 1997. Non-recurring expenses incurred
in connection  with the  Transaction  have not been  eliminated.  To reflect the
elimination of non-recurring expenses of $22,083 incurred in connection with the
Transaction  which were  comprised of $11,652 in  transaction  costs,  $7,500 of
compensation  to an officer,  $1,901 for the redemption of Company Stock Options
and $1,030 of debt retirement  costs.  The  non-recurring  compensation  expense
reflects a  one-time  compensation  charge of $7,500  paid by the Estate and the
Svenningsen  Trusts to Gerald C. Rittenberg under the terms of a Stock Agreement
among  Mr.  Svenningsen,   the  Svenningsen  Trusts  and  Mr.  Rittenberg.   The
transaction  costs incurred  in  connection  with the  Transaction
included (i)  professional,  advisory and investment  banking fees and expenses,
(ii)  compensation  costs and (iii)  miscellaneous  fees and  expenses,  such as
printing  and  filing  fees.  The  non-recurring  compensation  expense  for the
redemption of Company Stock Options is calculated based on the number of options
outstanding and the difference  between the weighted  average  exercise price of
the options and the Cash  Consideration  of $16.50 per share. he Transaction has
been accounted for as a recapitalization,  which had no impact on the historical
basis of the Company's assets and liabilities.

(a) To reflect the amortization  over a ten-year period of restricted  shares of
    Company Common Stock valued at $1,125 issued to an officer of the Company in
    connection with the Transaction. See "The Transaction - Interests of Certain
    Persons in the Transaction."

(b) To adjust interest expense to reflect the following:

    Interest on historical debt repaid in Transaction............  $(1,039)
    Incremental interest expense on the Term Loan (8.5% rate)....    4,631
    Incremental interest expense on the Notes (9.875% rate)......    5,069
    Commitment fees on Revolving Credit Facility.................      125
    Amortization of deferred financing costs                        ------
      (7-10 years) on new indebtedness...........................      349
                                                                    ------
    Total adjustment.............................................   $9,135
                                                                    ======

    For the twelve  month  period  ended June 30,  1998,  a 0.125%  increase  or
    decrease in the interest rate on the Term Loan would change the  Transaction
    pro forma interest expense and net income by $146 and $87, respectively.

(c) To reflect the tax effects of the  Transaction  pro forma  adjustments  at a
    41.5% statutory income tax rate.

(d) "Adjusted  EBITDA"  represents  earnings  before  interest,   income  taxes,
    depreciation and amortization  adjusted for  non-recurring  expenses,  other
    expenses (income), net and minority interests.  Adjusted EBITDA is presented
    because it is a widely accepted financial indicator of a leveraged company's
    ability to service and/or incur indebtedness and because management believes
    Adjusted EBITDA is a relevant  measure of the Company's  ability to generate
    cash without regard to the Company's  capital  structure or working  capital
    needs.  Adjusted  EBITDA as  presented  may not be  comparable  to similarly
    titled measures used by other companies, depending upon the non-cash charges
    included.  When evaluating  Adjusted EBITDA,  investors should consider that
    Adjusted  EBITDA (i) should not be considered in isolation but together with
    other factors which may influence operating and investing activities such as
    changes in operating  assets and  liabilities  and purchases of property and
    equipment,  (ii) is not a measure of  performance  calculated  in accordance
    with generally accepted accounting principles, (iii) should not be construed
    as an alternative or substitute for income from operations, net
    


    income or cash flows from  operating  activities  in analyzing the Company's
    operating performance,  financial position or cash flows and (iv) should not
    be used as an  indicator  of the  Company's  operating  performance  or as a
    measure of its liquidity.


                                       27
<PAGE>

   
(e) For purposes of determining the ratio of earnings to fixed charges, earnings
    are defined as earnings  before  income  taxes and minority  interests  plus
    fixed charges. Fixed charges consist of interest expense on all obligations,
    amortization of deferred  financing costs and one-third of rental expense on
    operating leases  representing  that portion of rental expense deemed by the
    Company to be attributable to interest.
    





                                       28
<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     The party  goods  industry  has  experienced  significant  changes  in both
distribution  channels and product  offerings over the last several  years.  The
retail  distribution of party goods has begun to shift from smaller  independent
stores and  designated  departments  within drug,  discount or department  store
chains to  superstores  dedicated to retailing  party goods.  In part due to the
success of the superstore  channel,  party goods  manufacturers  broadened their
product lines to support the  celebration of a greater number of occasions.  The
industry's growth has been directly affected by these changes.

   
     The Company's revenues have increased from $167.4 million in 1995 to $209.9
million in 1997, a compound annual growth rate of approximately 12%. The Company
attributes  this  growth to its  ability  to create a broad  range of unique and
innovative  designs for its products  and to work closely with its  customers to
market and  merchandise  its products to consumers.  In particular,  the Company
experienced significant growth with its party superstore customers. Between 1995
and 1997,  sales to party superstore  customers  increased from $38.5 million to
$102.3 million, a 38.5% compound annual growth rate.

     Revenues are generated from sales of approximately  15,500 SKU's consisting
of paper and plastic  tableware,  accessories  and novelties for all  occasions.
Tableware (plates, cups, cutlery, napkins and tablecovers) is the Company's core
product category,  generating approximately 59% of revenues in 1997. Coordinated
accessories (e.g.,  balloons and banners) and novelties (e.g., party favors) are
offered to complement the Company's tableware  products.  To serve its customers
better, the Company has made significant  additions to its product line. Through
increased   spending  on  internal  product   development  as  well  as  through
acquisitions,  the Company has had a net increase of  approximately  7,800 SKU's
since 1991.  Revenue  growth  primarily has been the result of increased  orders
from its party superstore customers (new stores and increased same-store sales),
increased international sales and price increases.

     The  Company's  gross  profit is  influenced  by its  product mix and paper
costs.  Products manufactured by the Company,  primarily tableware,  represented
approximately  50% of the Company's 1997 sales. The Company has made significant
additions to its  manufacturing  capacity which have allowed it to improve gross
margins.  The Company believes that its manufacturing  capabilities enable it to
lower product cost,  ensure product  quality and be more  responsive to customer
demands.  Paper  and pulp  related  products  are the  Company's  principal  raw
materials.  The  Company  has  historically  been able to adjust  its  prices in
response to changes in paper prices.
    

       
RESULTS OF OPERATIONS


Six Months Ended June 30, 1998 Compared to Six Months Ended June 30, 1997
- -------------------------------------------------------------------------

   
Percentage of Net Sales


                                                  Six Months Ended June 30,
                                                  -------------------------
                                                     1998          1997
                                                    -------       -------
      Net sales.............................         100.0%        100.0%
      Cost of sales.........................          64.3          64.4
                                                    -------       -------

          Gross profit......................          35.7          35.6
      Operating expenses:
      Selling expenses......................           6.9           6.1
      General and administrative expenses...           9.4           8.1
      Art and development costs.............           3.0           2.5
      Restructuring charges.................           2.3           -
                                                    -------       -------
          Total operating expenses..........          21.6          16.7
                                                    -------       -------
          Income from operations............          14.1          18.9

      Interest expense, net.................          10.3           1.8
      Other income, net.....................          (0.1)          -
      Income before income taxes and minority
      interests.............................           3.9          17.1
      Income tax expense....................           1.6           7.0
      Minority interests....................           0.1           0.1
                                                    -------       -------
        Net income..........................           2.2%         10.0%
                                                    =======       =======
                                                    -------       -------
    


                                       29
<PAGE>



   
NET SALES

     Net sales for the six months  ended June 30, 1998 were $104.2  million,  as
compared to $102.4  million for the six months ended June 30, 1997. The increase
in net sales for the six months ended June 30, 1998 of 1.8% is  attributable  to
growth in sales to party superstores and international customers which more than
offset the reduction in sales  attributable  to the recent  bankruptcies  of two
national  accounts and the timing of  shipments  of seasonal  goods to customers
which will be shipped in the third quarter of 1998 versus the second  quarter in
1997.

GROSS PROFIT

     The Company  maintained a consistent  gross profit margin of  approximately
36% between the comparative  periods ended June 30, 1998 and 1997 reflecting its
effective management of product and distribution costs.

SELLING EXPENSES

     Selling  expenses of $7.2  million  for the six months  ended June 30, 1998
were $0.9 million higher than those of the corresponding period in 1997. Selling
expenses  increased as a percentage  of net sales from 6.1% to 6.9%  principally
due to the addition of a new  seasonal  catalogue,  expansion of the  "everyday"
catalogue, and higher advertising costs.

GENERAL AND ADMINISTRATIVE EXPENSES

     General and  administrative  expenses  of $9.8  million  increased  by $1.5
million for the six months ended June 30, 1998 as compared to the  corresponding
period in 1997 and  increased as a  percentage  of net sales from 8. 1 % to 9.4%
principally  due to a $0.7 million  increase in the Company's  provision for bad
debts.

ART AND DEVELOPMENT COSTS

     Art and development costs of $3.2 million for the six months ended June 30,
1998 increased by $0.6 million compared to the corresponding  period in 1997. As
a percentage of net sales,  art and  development  costs  increased  from 2.5% to
3.0%.  The increase in costs is  attributable  to the  Company's  investment  in
additional art and product  development staff associated with the development of
new product lines.

RESTRUCTURING CHARGES

     In the second quarter of 1998, the Company commenced a restructuring of its
distribution operations to reduce costs and improve operating efficiencies.  The
Company will close two distribution  facilities located in California and Canada
which  will  result in the  elimination  of  approximately  100  positions.  The
restructuring  will be  substantially  completed by the end of 1998. The Company
has recorded  restructuring  charges of approximately  $2.4 million,  or 2.3% of
sales for the six-month  period ended June 30, 1998. The  restructuring  charges
include the non-cash  writedown of $1.3 million relating to property,  plant and
equipment  (the  majority  of  which  has been  classified  as  assets  held for
disposal),  the accrual of future lease  obligations of $0.5 million,  severance
and related costs of $0.3 million,  and other costs of $0.3 million.  Management
is currently evaluating the further  consolidation of its domestic  distribution
facilities  which may result in additional  restructuring  charges in subsequent
periods.

INTEREST EXPENSE, NET

     Interest  expense,  net of $10.8  million for the six months ended June 30,
1998 increased by $8.9 million as compared to the  corresponding  period in 1997
due to the Company's  increased  borrowings in connection  with the  Transaction
(see  "Liquidity  and Capital  Resources"),  offset in part by reduced levels of
working capital.

INCOME TAXES

     Income  taxes for the six months  ended  June 30,  1998 and 1997 were based
upon estimated  consolidated  effective  income tax rates of 41.5% and 40.5% for
the years ending December 31, 1998 and 1997, respectively.  The higher effective
income tax rate for the year  ending  December  31, 1998 is  attributable  to an
increase in estimated state income taxes.
    


                                       30
<PAGE>


   
MINORITY INTERESTS

     Minority  interests  represent  the  portion  of  income  of the  Company's
subsidiaries attributable to equity ownership not held by the Company.



Year Ended December 31, 1997 Compared to Year Ended December 31, 1996
- ---------------------------------------------------------------------

Percentage of Net Sales
- -----------------------

                                                        Years Ended December 31,
                                                        ------------------------
                                                             1997       1996
                                                           -------    -------
Net sales............................................       100.0%     100.0%
Cost of sales........................................        65.1       64.3
                                                           -------    -------
   Gross profit......................................        34.9       35.7
Operating expenses:
   Selling expenses..................................         6.5        6.1
   General and administrative expenses...............         9.9       10.0
   Art and development costs  .......................         2.5        2.7
   Non-recurring expenses in connection with the
     Transaction.....................................        10.5        -
   Non-recurring compensation in connection with the IPO      -          8.1
   Special bonuses...................................         -          2.2
                                                           -------    -------
Total operating expenses.............................        29.4       29.1
                                                           -------    -------
   Income from operations............................         5.5        6.6
Interest expense, net................................         1.9        3.4
Other (income) expense, net..........................        (0.1)       0.2
                                                           -------    -------
   Income before income taxes and minority interests.         3.7        3.0
Income tax expense...................................         3.7        1.0
Minority interests...................................         0.1        0.9
                                                           -------    -------

   Net (loss) income.................................        (0.1)%      1.1%
                                                           =======    =======

NET SALES

Net sales for the year ended December 31, 1997 were $209.9 million,  an increase
of 8.9% over the year  ended  December  31,  1996.  Sales to  national  accounts
totaled  $106.3  million,  or 15.9% higher than in the  corresponding  period in
1996,  principally as a result of sales to the party goods  superstore  channel.
Sales to international customers increased $1.9 million,  accounting for 1.0% of
the increase in net sales.  Also  contributing  to the increase in sales was the
Company's  marketing strategy of continually  offering new products,  as well as
new designs and themes for existing products. During the year ended December 31,
1997, the Company added approximately 600 SKU's to its product line.

GROSS PROFIT

Gross profit for the year ended December 31, 1997 was $73.4 million, an increase
of $4.6  million  over the year 1996.  As a percent of net sales,  gross  profit
decreased for the year ended  December 31, 1997 to 34.9% from 35.7% for the year
ended  December  31, 1996 as a result of excess  capacity  due to  increases  in
manufacturing  capacity and the addition of a new  distribution  facility during
the first half of 1997.



                                       31
<PAGE>


SELLING EXPENSES

Selling  expenses for the year ended December 31, 1997 increased by $1.9 million
to $13.7 million and, as a percentage of net sales, to 6.5% from 6.1%, primarily
due to the expansion of foreign operations.
    


   
GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses of $20.8 million for the year ended December
31, 1997 increased $1.5 million as compared to the year ended December 31, 1996.
General and  administrative  expenses for 1997  included a $3.8 million or 61.0%
increase in bad debt expense as two national  customers  (Party Stores Holdings,
Inc. and Party America, Inc.) filed voluntary petitions for relief under Chapter
11 of the United States Bankruptcy Code during the year (see Note 2 of the Notes
to the Consolidated Financial Statements).  General and administrative  expenses
for 1996 were 10.0% of net sales and  included  non-recurring  costs  associated
with the Company's move to new corporate offices and additional personnel costs,
including relocation and recruitment.

ART AND DEVELOPMENT COSTS

Art and  development  costs of $5.3 million for the year ended December 31, 1997
were  comparable  to those of 1996 and  decreased  slightly to 2.5% of net sales
from 2.7%,  reflecting  the 8.9% increase in 1997 net sales over the prior year.
In 1996,  the  Company  significantly  expanded  its  creative  and new  product
development  staff  and  internal   development   capabilities.   The  continued
investment in art and  development  expenditures  in 1997 reflects the Company's
strategy to remain a leader in product quality and development.

NON-RECURRING EXPENSES

In  connection  with the  Transaction,  the Company has  recorded  non-recurring
expenses of $22.1 million, comprised of $11.7 million in transaction costs, $7.5
million of  compensation  to an  officer,  $1.9  million for the  redemption  of
Company Stock Options and $1.0 million of debt retirement costs.

SPECIAL BONUSES

The employment  agreements  which gave rise to special  bonuses during the first
eleven  months of 1996  were  substantially  modified  at the time of the IPO in
December 1996 to eliminate  future special bonus payments.  Such bonuses,  which
were  based  entirely  upon the  pre-tax  income  of  Amscan  Inc.  and  certain
affiliates,  were $4.2 million or 2.2% of net sales for the year ended  December
31, 1996.

INTEREST EXPENSE, NET

Interest  expense,  net, of $3.9  million for the year ended  December  31, 1997
decreased by $2.8 million as compared to 1996, as the net proceeds received from
the issuance of Company Common Stock in December 1996 and January 1997 were used
to  reduce  indebtedness  under  the  Company's  line  of  credit  and to  repay
subordinated debt, prior to the Transaction.  In addition to the lower debt, the
Company  experienced  generally  lower interest rates during 1997 as compared to
1996. See "Liquidity and Capital Resources."

INCOME TAXES

Income tax expense  for the year ended  December  31,  1997 was $7.7  million or
nearly  100% of income  before  taxes  and  minority  interests.  Non-deductible
expenses  related  to the  Transaction  had the  effect of  increasing  the 1997
effective  income tax rate by 51.2% of income  before  income taxes and minority
interests.

During 1996, prior to the IPO, Amscan Inc.,  Am-Source,  Inc., and certain other
subsidiaries of the Company were taxed as S corporations  for federal and, where
available,  state income tax  purposes.  Accordingly,  these  entities  were not
subject  to  federal  and state  income  taxes,  except  in states  which do not
recognize S corporation  status. In connection with the IPO, these  subsidiaries
became  subject to federal and state income  taxes.  The amounts shown as income
taxes for the year ended  December  31, 1996  consisted  principally  of foreign
taxes and a one-time  charge of $0.8  million  related to the  establishment  of
deferred taxes in connection with the change in tax status.

MINORITY INTERESTS

   Minority  interests  of $0.2  million  and $1.7  million  for the years ended
December 31, 1997 and 1996, respectively, represent the portion of income of the
Company's subsidiaries attributable to equity ownership not held by the Company.
In addition to the  


                                       32
<PAGE>


minority interests of certain foreign entities, the minority interest amount for
the year ended  December 31, 1996  includes 50% minority  interest in Am-Source,
Inc.  through  December  18,  1996,  the date the Company  acquired  the 50% not
previously owned.
    

Year Ended December 31, 1996 Compared to Year Ended December 31, 1995
- ---------------------------------------------------------------------

Percentage of Net Sales
- -----------------------

                                                                Years Ended
                                                               December 31,
                                                               ------------
                                                             1996         1995
                                                            -------      -------
Net sales..............................................      100.0%       100.0%
Cost of sales..........................................       64.3         64.9
                                                            -------      -------
  Gross profit.........................................       35.7         35.1
Operating expenses:
  Selling expenses.....................................        6.1          7.4
  General and administrative expenses..................       10.0          9.1
  Art and development costs............................        2.7          2.5
  Non-recurring compensation in connection with the IPO        8.1          -
  Special bonuses......................................        2.2          1.5
                                                            -------      -------
Total operating expenses...............................       29.1         20.5
                                                            -------      -------
  Income from operations...............................        6.6         14.6
Interest expense, net..................................        3.4          3.4
Other expense (income), net............................        0.2         (0.2)
                                                            -------      -------
  Income before income taxes and minority interests....        3.0         11.4
Income taxes...........................................        1.0          0.4
Minority interests.....................................        0.9          0.6
                                                            -------      -------
  Net income...........................................        1.1%        10.4%
                                                            =======      =======


NET SALES

   
     Net sales for the year ended  December  31,  1996 were $192.7  million,  an
increase of 15.1% over the year ended  December 31, 1995 in which net sales were
$167.4  million.  Increased  sales  to  national  accounts,   principally  party
superstores,  accounted  for  $21.9  million  or  87%  of  this  increase.  Also
contributing  to this sales  increase was the impact of the Company's  marketing
strategy of continually  offering new products as well as new designs and themes
for  existing   products.   In  1996,   the  Company's   product  line  included
approximately  14,000 SKU's  compared with  approximately  13,400 SKU's in 1995.
Selling price increases related to core products (paper plates,  cups,  cutlery,
napkins  and  tablecovers)  in  response to higher  paper  costs  accounted  for
approximately 6 percentage points of the 15.1% increase in net sales between the
periods.  Increased sales to international  customers accounted for $3.3 million
of the increase in net sales.
    

GROSS PROFIT

     Gross profit  increased  $10.0 million for the year ended December 31, 1996
compared to 1995,  and  improved as a  percentage  of sales from 35.1% to 35.7%.
Higher  selling  prices in response to prior period  increases in paper costs as
well as lower product costs  resulting  from the  Company's  continued  vertical
integration  of  manufacturing  operations,  offset in part by the cost of added
distribution  facilities,  were the  primary  reasons  for this  improvement  in
margins.

SELLING EXPENSES

     Selling expenses were lower by $0.4 million for the year ended December 31,
1996  compared to 1995,  and declined as a percentage  of net sales from 7.4% to
6.1%. The primary reason for the percentage decline was the Company's ability to
increase  sales  to its  party  superstore  customers  while  not  significantly
increasing its sales costs associated with those accounts.

GENERAL AND ADMINISTRATIVE EXPENSES

    General and  administrative  expenses  increased  $4.3  million for the year
ended December 31, 1996 compared to 1995. As a percentage of net sales,  general
and  administrative  expenses  increased  from 9.1% to 10.0%.  This  increase is
principally



                                       33
<PAGE>



attributable  to an increase in the  provision  for bad debts of $1.7 million or
0.9% of net sales  related to a significant  increase in the Company's  accounts
receivable  and increased  occupancy  costs of $0.5 million or 0.3% of net sales
related to the  Company's  new  corporate  offices.  Also  contributing  to this
increase are  non-recurring  costs related to the  development of a new business
management  computer  system  of $1.2  million  or 0.6% of net  sales as well as
one-time  costs  associated  with the move to the new corporate  offices of $0.3
million or 0.2% of net sales and additional personnel costs including relocation
and recruitment costs of $0.3 million or 0.2% of net sales.

ART AND DEVELOPMENT COSTS

     Art and  development  costs  increased  $0.9  million  for the  year  ended
December  31,  1996  compared to 1995.  As a  percentage  of net sales,  art and
development  costs  increased  from  2.5% to  2.7%.  The  Company  significantly
expanded its creative and new product development staff and internal development
capabilities  in the middle of 1995 which resulted in a substantial  increase in
art and  development  costs which were incurred during all of 1996. The increase
in art and development  expenditures reflects the Company's strategy to remain a
leader in product quality and development.

NON-RECURRING COMPENSATION

   
     In   conjunction   with  the  IPO,  the  Company   recorded   non-recurring
compensation  of $15.5  million in 1996  related to stock and cash  payments  of
$12.5  million to certain  executives  in  connection  with the  termination  or
modification of employment  agreements and $3.0 million for the establishment of
the Company's  Employee Stock Ownership Plan (the "ESOP") for the benefit of the
employees  of Amscan Inc.  and the  payment of stock  bonuses to certain of such
employees.
    

SPECIAL BONUSES

     Special  bonuses,  which were based  entirely  upon the  Company's  pre-tax
income,  increased by $1.6 million for the year ended December 31, 1996 compared
to 1995.  The  employment  agreements  which  gave  rise to these  bonuses  were
substantially modified to eliminate these special bonus payments in the future.

       

   
INTEREST EXPENSE, NET

     Interest  expense,  net  increased by $0.9 million to $6.7 million in 1996,
reflecting slightly higher borrowings  associated with increased working capital
(primarily  inventory and accounts  receivable)  needed to support the increased
volume of sales,  offset in part by a lower  effective  interest cost associated
with the Company's revised revolving credit agreement, which was entered into in
September 1995.
    

INCOME TAXES

     Prior  to  the  IPO,  Amscan  Inc.,  Am-Source,   Inc.  and  certain  other
subsidiaries of the Company were taxed as S corporations  for federal income tax
and, where available, for state income tax purposes. Accordingly, these entities
were not subject to federal and state income taxes except in states which do not
recognize S corporation  status. In connection with the IPO, these  subsidiaries
became  subject to federal and state income  taxes.  The amounts shown as income
taxes in 1996 consist principally of foreign taxes and a one-time charge of $0.8
million  related to the  establishment  of deferred taxes in connection with the
change in tax status.

MINORITY INTERESTS

   
     Minority  interests  represent  the  portion  of  income  of the  Company's
Subsidiaries  attributable  to  equity  ownership  not held by the  Company.  In
addition to the minority  interests of certain foreign  entities,  these amounts
include the minority interest of Am-Source,  Inc. through December 18, 1996, the
date the Company acquired the 50% not owned by Mr. Svenningsen.
    

LIQUIDITY AND CAPITAL RESOURCES

   
     On December 19, 1997 the Company and Confetti  consummated the Transaction,
providing  for a  recapitalization  of the Company in which  Confetti was merged
into  the  Company  with  the  Company  as  the  surviving   corporation.   Upon
consummation of the Transaction,  the Company's then existing loan  arrangements
were repaid and terminated and 90% of the then outstanding  Company Common Stock
was converted into the right to receive cash. The  Transaction was financed with
an equity contribution of approximately  $67.5 million (including  contributions
of Company Common Stock by certain employee 
    


                                       34
<PAGE>


   
stockholders and including  issuances of restricted Common Stock),  $117 million
from a senior term loan (the "Term Loan") provided under a bank credit agreement
(the  "Bank  Credit  Facilities")  and $110  million  from the  issuance  of the
Original Notes (collectively, the "Transaction Financings"). The Transaction has
been accounted for as a recapitalization and, accordingly,  the historical basis
of  the  Company's   assets  and  liabilities  has  not  been  affected  by  the
Transaction.

     In  addition  to the Term Loan,  the Bank  Credit  Facilities  provide  for
revolving  loan  borrowings  of up to $50  million  pursuant  to an amended  and
restated  revolving  loan credit  agreement  dated as of September 17, 1998 (the
"Revolving Credit  Facility").  The Revolving Credit Facility has a term of five
years  and  bears  interest,  at the  option  of the  Company,  at the  lenders'
customary  base rate plus 1.25% per annum or at the lenders'  customary  reserve
adjusted Eurodollar rate plus 2.25% per annum.  Interest on balances outstanding
under the  Revolving  Credit  Facility are subject to  adjustment  in the future
based on the Company's performance.  At June 30, 1998, the Company had borrowing
capacity of approximately $46.1 million under the Revolving Credit Facility.

     On August 6, 1998, the Company entered into a stock purchase agreement (the
"Stock Purchase Agreement") with the stockholders of Anagram, a metallic balloon
manufacturer  and  distributor,  providing for the acquisition of Anagram by the
Company.  The Company  paid  approximately  $87 million for Anagram  through the
issuance of equity and the payment or assumption of debt.

     Anagram   expects  that  its  revenue  for  calendar   year  1998  will  be
approximately  $65 to $70 million  with an  earnings  margin  (before  interest,
taxes,  depreciation and amortization) of approximately 13%. The Company expects
to realize a number of operational synergies, of both a revenue and cost nature,
from its combination  with Anagram.  The Company  estimates that these synergies
will be in the range of $1 million to $2 million for 1999.

     The acquisition of Anagram will be accounted for under the purchase method,
whereby  the  purchase  price will be  allocated  to the  underlying  assets and
liabilities based on their estimated fair values.

     The Company  financed  the  acquisition  of Anagram  with $40.0  million of
senior term debt,  $20.0  million of additional  borrowings  under the Revolving
Credit Facility,  cash on hand, and the issuance of approximately  $13.0 million
of equity.  The Company amended its existing credit  agreements when it acquired
Anagram, including an amendment to permit the senior debt.

     Based  upon  the  current  level  of  operations  and  anticipated  growth,
including giving effect to the acquisition of Anagram, and the amendments to the
Company's  credit  agreements,  the Company  anticipates that its operating cash
flow,  together with available  borrowings  under the Revolving Credit Facility,
will be adequate to meet its anticipated future requirements for working capital
and operating expenses, to permit potential acquisitions and to service its debt
requirements  as  they  become  due.  However,  the  Company's  ability  to make
scheduled  payments of principal  of, or to pay interest on, or to refinance its
indebtedness  and to satisfy its other  obligations  will depend upon its future
performance,  which, to a certain extent,  will be subject to general  economic,
financial, competitive, business and other factors beyond its control.

     The Transaction Financings,  the acquisition of Anagram, and the amendments
to the Company's  credit  agreements  may affect the  Company's  ability to make
future  capital  expenditures.  However,  management  believes that additions to
plant and  equipment  during the past three years provide  adequate  capacity to
support its operations for at least the next 12 months. As of June 30, 1998, the
Company did not have material commitments for capital expenditures.


CASH FLOW DATA - SIX MONTHS ENDED JUNE 30,1998 COMPARED TO SIX MONTHS ENDED JUNE
30, 1997

     During the six months ended June 30, 1998,  net cash  provided by operating
activities  increased by $0.5  million to $6.1 million from $5.6 million  during
the same period in 1997 as a result of lower  accounts  receivable and inventory
balances  attributable to management's  efforts to reduce working  capital.  The
impact of lower accounts receivable and inventory levels was partially offset by
reduced earnings and decreased accounts payable.

     Net cash used in investing  activities during the six months ended June 30,
1998 of $2.5 million decreased by $1.3 million from 1997 reflecting lower levels
of capital expenditures.

     During  the six  months  ended June 30,  1998,  net cash used in  financing
activities  of  $94.8  million  consisted  principally  of  payments  to  former
shareholders  whose  investment in Company  Common Stock was converted  into the
right to receive  cash in  connection  with the  Transaction  and the  scheduled
repayment of debt offset by the net proceeds received from short-term
    



                                       35
<PAGE>


   
borrowings  and the  issuance of Company  Common  Stock to  employees as well as
payments  received  applicable to notes  receivable  from  officers.  During the
comparable period in 1997, net cash used in financing activities of $2.5 million
reflected the repayment of borrowings  under its then existing  revolving credit
line of $22.2  million  which was  principally  financed by  advances  under the
Company's  uncommitted  facilities  and the  then  existing  term  loan of $15.6
million,  repayments of indebtedness to stockholders of $0.2 million and payment
of $0.3 million to acquire  treasury  stock,  offset by the net proceeds of $4.5
million  from the issuance of Company  Common  Stock to cover the  overallotment
provided for in the IPO.


CASH FLOW DATA -- YEAR ENDED  DECEMBER 31, 1997 COMPARED TO YEAR ENDED  DECEMBER
31, 1996

Net cash  provided by  operating  activities  decreased  by $8.1 million to $4.2
million  during the year ended  December 31, 1997 from $12.3 million  during the
year ended December 31, 1996 as a result of expenses incurred in connection with
the  recapitalization of the Company,  the change in the Company's tax status in
December 1996 and growth in the Company's  inventories and accounts  receivable.
Net cash used in investing activities of $10.1 million increased by $2.5 million
from 1996,  reflecting  increased  capital  expenditures.  During the year ended
December 31, 1997,  net cash provided by financing  activities of $116.0 million
included net proceeds of $4.5 million from the issuance of Company  Common Stock
to cover the over-allotments  provided for in the IPO underwriting  agreement, a
contribution  to capital by the Estate of $7.5  million  and  proceeds  of $61.9
million  from the  issuance  of  Company  Common  Stock in  connection  with the
Transaction,  proceeds  of the  Transaction  Financings  of $237.8  million  and
related  payments to  repurchase  Company  Common  Stock of $142.7  million.  In
addition,  during 1997, the Company repaid indebtedness of $51.8 million. During
the year ended December 31, 1996, net cash used in financing  activities of $6.0
million  included  increased  distributions  to  stockholders  of $17.2 million,
repayment of bank debt and  indebtedness  to Mr.  Svenningsen  of $29.1 million,
partially offset by net proceeds of $43.3 million from the IPO.

During 1996,  the Company  used net proceeds  from the IPO to repay debt owed to
banks and to Mr. Svenningsen.  The Company used $8.9 million of the cash in 1996
to fund its working  capital needs,  which  consisted  primarily of increases in
accounts receivable and deposits on machinery and equipment.

During  1996,  the  Company   distributed  $23.4  million  to  Mr.  Svenningsen.
Approximately  $1.4 million of the  distributions in 1996 were reinvested in the
Company as debt payable to stockholders.  The  distributions in 1996 were funded
by net proceeds from the IPO and represented accumulated earnings and the return
of previously provided capital.

In 1997 and 1996, the Company  acquired  machinery and equipment  totaling $10.3
million and $11.0 million,  respectively.  The Company financed the acquisitions
using long-term debt,  borrowings  under the Company's then available  revolving
credit facility and capital leases.

BALANCE SHEET DATA -- DECEMBER 31, 1997 COMPARED TO DECEMBER 31, 1996

The  increase in cash and the amount due to  stockholders  at December 31, 1997,
represents  $93.2  million cash  consideration  owed to  stockholders  for their
shares of Company  Common Stock which is subject to payment in  accordance  with
the exchange  provisions in the  Transaction  Agreement.  Substantially  all the
consideration was paid subsequent to December 31, 1997.

Accounts  receivable,  net,  increased $7.5 million to $44.8 million at December
31,  1997 from $37.4  million at December  31,  1996.  The  increase in accounts
receivable is primarily  attributable  to the growth in third and fourth quarter
sales of seasonal merchandise which customarily have extended payment terms.

Inventories,  net,  increased $6.0 million to $51.7 million at December 31, 1997
from $45.7  million at  December  31,  1996,  reflecting  the  expansion  of the
Company's  product  line  as  well  as  increased  inventory  levels  considered
necessary to meet anticipated sales growth.

Deposits  and other  current  assets  decreased  $3.3 million to $8.1 million at
December 31, 1997 from  December 31,  1996,  as deposits  placed in 1996 for the
acquisition and lease of various  manufacturing,  warehouse and office equipment
and computer software were utilized in 1997.

Property,  plant and  equipment,  net increased $4.2 million to $38.9 million at
December  31, 1997 from $34.7  million at December 31,  1996.  This  increase is
primarily  due to  manufacturing,  warehouse  and computer  equipment  acquired,
partially offset by depreciation.



                                       36
<PAGE>


Other  assets  increased  $4.3 million to $6.5 million at December 31, 1997 from
$2.2 million at December 31, 1996 as a result of the deferral of financing costs
of $5.5  million  related to the  Transaction  Financings,  which was  partially
offset by a reduction in a note receivable from a supplier.
    

   
The  changes  in  the  loans  and  notes  payable,   long-term  obligations  and
stockholders'  equity  account  balances  from December 31, 1996 to December 31,
1997 reflect the recapitalization of the Company as a result of the Transaction.
    


CASH FLOW DATA -- YEAR ENDED  DECEMBER 31, 1996 COMPARED TO YEAR ENDED  DECEMBER
31, 1995

     Net cash  provided by  operating  activities  increased  by $7.6 million to
$12.3 million in the year ended  December 31, 1996 from $4.7 million in the year
ended  December  31,  1995  as a  result  of the  decreased  rate of  growth  in
inventories and other assets,  partially offset by increases in deposits paid on
purchased  equipment  and a  decrease  in net  income  before  depreciation  and
amortization. Net cash used in investing activities of $7.6 million increased by
$3.1 million from 1995 because of increased capital expenditures.  Net cash used
in financing activities increased by $6.1 million to $6.0 million in 1996 due to
increases in stockholder distributions,  repayment of bank debt and subordinated
debt partially offset by net proceeds from the IPO.

     Third party  financings  for 1996 consisted  primarily of borrowings  under
credit and long-term loans secured by machinery and equipment.  The Company used
net proceeds from the IPO to repay debt owed to the banks and to Mr. Svenningsen
in 1996.  The Company  used $8.9 million of the cash in 1996 to fund its working
capital needs, which consisted primarily of increases in accounts receivable and
deposits on machinery and equipment.

     In 1996, the Company  distributed $23.4 million,  compared to $11.0 million
in 1995, to stockholders, of which $1.4 million in 1996 and $4.0 million in 1995
was reinvested in the Company as debt payable to stockholders. The distributions
in 1996 were funded by net  proceeds  from the IPO and  represented  accumulated
earnings and the return of previously provided capital.

     In 1996 and 1995,  the Company  acquired  $11.0  million and $4.5  million,
respectively,  of machinery and equipment,  which was financed by long-term debt
and borrowings under the Company's  revolving credit facility,  and entered into
operating leases for additional  machinery and equipment  totaling $10.8 million
in 1996 and $7.4 million in 1995.

       
RECENTLY ISSUED ACCOUNTING STANDARDS

   
    In June 1997,  the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial   Accounting  Standards  ("SFAS")  No.  130,  Reporting
Comprehensive  Income.  SFAS No. 130 establishes  requirements for disclosure of
comprehensive  income.  The new standard  becomes  effective  for the  Company's
fiscal year 1998 and requires  reclassification of earlier financial  statements
for comparative  purposes.  The Company does not believe any substantial changes
to its disclosures will be made at the time SFAS No. 130 is adopted.
    

     In June 1997, the FASB issued SFAS No. 131,  Disclosures  About Segments of
an Enterprise and Related  Information.  SFAS No. 131 establishes  standards for
disclosure about operating segments in annual financial  statements and requires
disclosure of selected information about operating segments in interim financial
reports.  It also establishes  standards for related  disclosures about products
and services,  geographic areas and major customers.  This statement  supersedes
SFAS No. 14, Financial Reporting for Segments of a Business Enterprise.  The new
standard becomes  effective for the Company's fiscal year 1998 and requires that
comparative  information  from  earlier  years be  restated  to  conform  to the
requirements  of this  standard.  The Company  does not believe any  substantial
changes to its disclosures will be made at the time SFAS No. 131 is adopted.

   
    In February 1998, the FASB issued SFAS No. 132, Employers' Disclosures about
Pensions  and  Other  Postretirement  Benefits.  The  Statement  supercedes  the
disclosure requirements in SFAS No. 87, Employers' Accounting for Pensions, SFAS
No. 88,  Accounting for Settlements and  Curtailments of Defined Benefit Pension
Plans and for Termination Benefits,  and SFAS No. 106, Employers' Accounting for
Postretirement  Benefits Other Than Pensions.  SFAS No. 132 addresses disclosure
issues  only and does not  change  the  measurement  or  recognition  provisions
specified  in those  Statements.  SFAS No. 132 is  effective  for  fiscal  years
beginning  after December 15, 1997. The Company does not believe any substantial
changes to its disclosures will be made at the time SFAS No. 132 is adopted.

     In June 1998,  the FASB  issued  SFAS No. 133,  Accounting  for  Derivative
Instruments and Hedging  Activities.  SFAS No. 133 provides a comprehensive  and
consistent  standard for the  recognition  and  measurement of  derivatives  and
hedging
    


                                       37
<PAGE>


   
activities.  The  statement  requires all  derivatives  to be  recognized on the
balance sheet at fair value and  establishes  standards for the  recognition  of
changes in such fair value. SFAS No. 133 is effective for fiscal years beginning
after June 15, 1999. The Company expects to adopt SFAS No. 133 effective January
1, 2000.  Because of the Company's  limited use of derivatives,  management does
not  anticipate  the adoption of SFAS No. 133 will have a significant  effect on
earnings or the financial position of the Company.

IMPACT OF YEAR 2000

Several of the Company's  older computer  programs have time sensitive  software
that will not  recognize  the year  2000  and,  if not  addressed,  could  cause
disruptions  to the  Company's  normal  business  operations.  The  Company  has
completed  an   assessment  of  its  software  and  has  begun  to  upgrade  its
time-sensitive  software to be Year 2000 compliant.  Management expects that the
cost to upgrade its software will not be significant and that  substantially all
of the cost will be recognized  over the life of the new software.  To date, the
Company has not  incurred  significant  expenses  associated  with the Year 2000
issue.

The  Company  expects to  complete  the  upgrade of its  principal  software  by
December  31,  1998  and  believes  that  the  Year  2000  issues  will not pose
significant operational problems for its computer systems. However, there can be
no guarantee  that the estimated  cost and  completion  will be achieved and the
actual results could differ materially from those anticipated.
    


QUARTERLY RESULTS

As a result of the seasonal  nature of certain of the  Company's  products,  the
quarterly  results of operations may not be indicative of those for a full year.
Third  quarter  sales are generally the highest of the year due to a combination
of increased  sales to consumers of the Company's  products during summer months
as well as initial shipments of seasonal holiday  merchandise as retailers build
inventory.  Conversely,  fourth  quarter sales are generally  lower as retailers
sell through inventories  purchased during the third quarter. The overall growth
rate of the  Company's  sales in recent  years has offset,  in part,  this sales
variability. Promotional activities, including special dating and pricing terms,
particularly  with  respect  to  Halloween  and  Christmas  products,  result in
generally  lower margins and  profitability  in the fourth  quarter,  as well as
higher  accounts  receivables  balances and associated  higher interest costs to
support these balances.  The following table sets forth the historical net sales
   
and income  (loss) from  operations  of the  Company for 1996,  1997 and 1998 by
quarter.

                                               Quarter Ended
                                -----------------------------------------------
                                March 31    June 30   September 30  December 31
                                --------    -------   ------------  -----------

1996
Net sales                       $ 47,258   $ 45,714     $ 54,036    $ 45,697
Income (loss) from operations      7,586      7,563        9,223     (11,614)(a)

1997
Net sales                       $ 53,176   $ 49,225     $ 58,885    $ 48,645
Income (loss) from operations     10,029      9,306       11,777     (19,615)(b)

1998
Net sales                       $ 55,561   $ 48,686          --           --
Income from operations             9,235      5,454(c)       --           --


     (a)  Included  in  fourth  quarter   results  in  1996  are   non-recurring
compensation  expenses of $15.5  million,  including  stock and cash payments of
$12.5  million to certain  executives  in  connection  with the  termination  or
modification   of  prior   employment   agreements  and  $3.0  million  for  the
establishment  of the ESOP for the benefit of the  employees  of Amscan Inc. and
the payment of stock bonuses to certain of such employees.

     (b) Included in fourth quarter results in 1997 are  non-recurring  expenses
relating to the  Transaction  of $22.1  million  comprised  of $11.7  million in
transaction costs, $7.5 million compensation payment to an officer, $1.9 million
for the redemption of Company Stock Options and $1.0 million of debt  retirement
costs.

    (c) Included in second quarter results in 1998 are restructuring  charges of
$2.4 million which relate to the closure of two distribution  facilities located
in California  and Canada.  The  restructuring  charges  consist of the non-cash
write-down  of $1.3  million  relating to  property,  plant and  equipment,  the
accrual of future lease obligations of $0.5 million, severance and related costs
of $0.3 million and other costs of $0.3 million.
    


                                       38
<PAGE>


FORWARD-LOOKING STATEMENTS

   
     This Prospectus includes "forward-looking statements" within the meaning of
various provisions of the Private Securities  Litigation Reform Act of 1995. All
statements,  other  than  statements  of  historical  facts,  included  in  this
Prospectus  that address  activities,  events or  developments  that the Company
expects or  anticipates  will or may occur in the  future,  including  financial
projections,  future  capital  expenditures  (including  the  amount  and nature
thereof),  business strategy and measures to implement  strategy,  including any
changes to operations, competitive strengths, goals, expansion and growth of the
Company's and its subsidiaries'  business and operations,  plans,  references to
future  success and other such  matters are  forward-looking  statements.  These
statements are based on certain  assumptions and analyses made by the Company in
light  of its  experience  and its  perception  of  historical  trends,  current
conditions and expected future developments as well as other factors it believes
are  appropriate  in the  circumstances.  However,  whether  actual  results and
developments  will conform with the Company's  expectations  and  predictions is
subject to a number of risks and uncertainties,  including,  but not limited to,
(1)  the  significant  considerations  discussed  in  this  Prospectus,  (2) the
concentration  of sales by the  Company  to party  goods  superstores  where the
reduction of purchases by a small number of customers  could  materially  reduce
the Company's sales and  profitability,  (3) the  concentration of the Company's
credit risk in party goods  superstores,  many of which are  privately  held and
have  expanded  rapidly  in recent  years,  (4) the  failure  by the  Company to
anticipate  changes in tastes  and  preferences  of party  goods  retailers  and
consumers,  (5) the  introduction of new products by the Company's  competitors,
(6) the  inability  of the Company to increase  prices to recover  fully  future
increases in raw material prices,  especially increases in paper prices, (7) the
loss of key employees,  (8) changes in general  business  conditions,  (9) other
factors which might be described from time to time in the Company's filings with
the  Commission,  and (10) other  factors  which are  beyond the  control of the
Company  and  its  subsidiaries.   Consequently,   all  of  the  forward-looking
statements made in this Prospectus are qualified by these cautionary statements,
and the actual  results or  developments  anticipated  by the Company may not be
realized  or, even if  substantially  realized,  willmay  not have the  expected
consequences  to or effects on the Company and its  Subsidiariessubsidiaries  or
their business or operations. In addition, although the Company believes that it
has the product  offerings and resources needed for continued growth in revenues
and margins,  future  revenue and margin  trends  cannot be reliably  predicted.
Changes in such  trends may cause the  Company to adjust its  operations  in the
future. Because of the foregoing and other factors,  recent trends should not be
considered reliable indicators of future financial results.
    


                                       39
<PAGE>


                                    BUSINESS

THE COMPANY

   
    Amscan  designs,   manufactures  and  distributes  decorative  party  goods,
offering one of the  broadest and deepest  product  lines in the  industry.  The
Company's products include paper and plastic tableware (such as plates, napkins,
tablecovers,  cups and cutlery),  accessories  (such as  invitations,  thank-you
cards,  table  and wall  decorations,  wedding  cake tops and  accessories,  and
balloons) and novelties (such as games and party favors). The Company's products
are sold to party goods superstores,  independent card and gift retailers,  mass
merchandisers  and other  distributors  which sell Amscan  products in more than
20,000 retail outlets throughout the world, including North America,  Australia,
the United Kingdom, Germany and Sweden.

    The  Company  currently  offers  over  300  product   ensembles,   generally
containing 30 to 150 coordinated  items. These ensembles comprise a wide variety
of products to accessorize a party including  matching  invitations,  tableware,
decorations, party favors and thank-you cards. The Company designs, manufactures
and  markets  party goods for a wide  variety of  occasions  including  seasonal
holidays,  special  events  and  theme  celebrations.   The  Company's  seasonal
ensembles  enliven  holiday  parties  throughout  the year including New Year's,
Valentine's Day, St. Patrick's Day, Easter, Passover, Fourth of July, Halloween,
Thanksgiving,  Hanukkah and  Christmas.  The Company's  special event  ensembles
include birthdays,  christenings, first communions, bar mitzvahs, confirmations,
graduations, baby and bridal showers and anniversaries, while its theme-oriented
ensembles include Hawaiian luaus, Mardi Gras and '50's rock-and-roll parties.
    

     In addition to its  long-standing  relationships  with independent card and
gift  retailers,  the  Company  is a leading  supplier  to the party  superstore
distribution  channel.  Party goods superstores are growing rapidly by providing
consumers  with a one-stop  source for all of their party  needs,  generally  at
discounted  prices.  The retail  party  goods  business  has  historically  been
fragmented  among  independent  stores and drug,  discount or  department  store
chains.  However,  according to industry analysts,  there has been a significant
shift of sales since 1990 to the party goods superstores channel.

   
     Company sales to superstores  represented  approximately 49% of total sales
in 1997. While the number of party superstores that Amscan supplies has grown at
a compound  annual growth rate in excess of 20% from 1994 to 1997, the Company's
sales to superstores  have grown by a 38% compound annual growth rate during the
same period.  With Amscan products  occupying an increasing  share of superstore
shelf space in many product categories, Amscan believes it is well positioned to
take advantage of continued growth in the party superstore channel.

    Amscan's  sales and cash flows have grown  substantially  over the past five
years.  From  1996,1992  to  1997,  sales  and  Adjusted  EBITDA  (adjusted  for
non-recurring  items,  other income or expenses,  and minority  interests)  have
grown at compound  annual  rates of 19% and 26%,  respectively.  During the same
period,  Adjusted EBITDA margins increased from  approximately 14% to 20%19% due
in part to the Company's  achieving  greater economies of scale in manufacturing
and distribution, and significantly reducing selling expenses as a percentage of
sales. Sales and Adjusted EBITDA for the twelve month period ended June 30, 1998
were approximately $212 million and $38 million,  respectively,  representing an
Adjusted EBITDA margin of approximately 18.0%.
    



                                       40
<PAGE>



                       REVENUE AND ADJUSTED EBITDA GROWTH


       
   
                                [GRAPHIC OMITTED]


          Revenues                           Adjusted EBITDA
          --------                           ---------------
                            ($ millions)
     1992      $86.9                         1992      $12.6
     1993      $108.9                        1993      $15.5
     1994      $132.0                        1994      $20.4
     1995      $167.4                        1995      $31.6
     1996      $192.7                        1996      $37.7
     1997      $209.9                        1997      $39.8
     LTM       $211.8                        LTM       $38.2
    


PARTY GOODS INDUSTRY OVERVIEW

   
    According  to industry  analyst  reports,  the U.S.  decorative  party goods
industry   (including   tableware,    accessories   and   novelties)   generated
approximately  $3.5 billion in retail sales in 1996 and has grown  approximately
10% annually over the past several  years.  The Company  believes this growth is
driven by several factors including favorable demographics and consumer spending
patterns, the emergence of the party superstore channel and growth in the number
of party events celebrated and party products available to consumers.

     The Company  believes that  demographic  trends favor  continued  growth in
decorative  party goods  sales.  According  to the United  States  Bureau of the
Census ("The Census  Bureau"),  between 1997 and 2005,  population  in the 10-19
year  old age  bracket  is  expected  to  increase  by  approximately  10%,  and
population  in the  20-24  year old age  bracket  is  expected  to  increase  by
approximately  15%. This suggests an increase in celebrations  revolving  around
teenagers and young adults including  confirmations,  bar mitzvahs,  graduations
and bridal and baby  showers.  In  addition,  the 45-54 year old age  bracket is
expected to increase by over 20% by 2005. According to The Census Bureau and the
United States Bureau of Labor  Statistics,  this population  segment enjoyed the
highest median  household  income and spent the most money on  entertainment  in
1995. The Company believes that this population segment is a key buying group of
party  goods for  children  and  grandchildren,  as well as  products  for adult
milestone events including birthdays, anniversaries and retirements.
    

     Another  factor  contributing  to  growth  in the  decorative  party  goods
industry has been the emergence of party goods superstores  which,  according to
industry analysts,  are poised for expansion as national penetration  continues.
The Company believes that superstores are popular among consumers because of the
large variety of merchandise  and  substantial  discounts  they offer.  Industry
analysts report that, over the past several years,  the marketplace has begun to
accept a move toward the party goods superstore  merchandising concept,  similar
to earlier  merchandising  shifts in such  product  categories  as toys,  office
supplies, home furnishings and home improvements.

   The Company  believes that party goods sales volumes have also increased,  in
part, as a result of:

   
   o  the creation of new product  ensembles both in response to consumer demand
      and as a means of stimulating customer purchases;

   o  the  broadening of product lines through the addition of new items and new
      accessories within ensembles;

   o  larger  retail   environments   allowing  retailers  to  employ  marketing
      techniques which result in increased average sales per customer; and

   o  the celebration of an increased number of party themes and events, such as
      Hawaiian luaus, Mardi Gras and '50's rock-and-roll parties.
    


                                       41
<PAGE>


     The  Company  believes  that  by  introducing  products  for new  types  of
celebrations,  offering multiple product  ensembles for individual  celebrations
(such as multiple Halloween or birthday  ensembles) and increasing the number of
"add-on"  accessories,  party goods  suppliers  have increased the frequency and
volume of consumer purchases of decorative party goods.

COMPETITIVE STRENGTHS

   
   o  Leading Supplier to the High Growth and High Volume Party Goods Superstore
      Channel.   In  addition  to  its  long-standing   base  of  business  with
      independent  card and  party  retailers,  the  Company  believes  that its
      products  account for an  increasing  portion of the retail sales by major
      superstore chains, including Party City, Big Party Corporation,  The Paper
      Factory,  The Half-Off Card Shop,  Paper  Warehouse  Inc. and Factory Card
      Outlet Corp.  Approximately 49% of the Company's sales were generated from
      superstores  in 1997.  Based on  indications  from these  chains that they
      intend to continue to expand nationwide, the Company expects that sales to
      this segment will continue to grow significantly.

   o  Single Source Supplier of Decorative Party Goods. The Company provides one
      of the most  extensive  product  lines of  decorative  party  goods in the
      industry,  serving a wide variety of occasions.  Amscan  produces over 300
      different  ensembles,  generally  containing 30 to 150  coordinated  SKU's
      within  each  ensemble.  With  15,500  SKU's,  the  Company  is a one-stop
      shopping,  single-source  supplier to retailers of decorative party goods.
      The Company  believes this breadth of product line provides enough variety
      that  competing  retailers  can each  purchase  Amscan  products and still
      differentiate themselves by the product they market to the end consumer.

   o  Strong Customer Relationships.  The Company has built strong relationships
      with its customer base which operate more than 20,000 retail outlets.  The
      Company strives to provide superior service and, by involving retailers in
      product development and marketing,  seeks to become a strategic partner to
      its customers.

   o  Product Design  Leadership.  The Company  believes one of its strengths is
      its leadership in creating innovative designs and party items. The Company
      believes its product  designs have a level of color,  complexity and style
      that are  attractive to consumers and difficult to replicate.  The Company
      offers coordinated  accessories and novelties which, the Company believes,
      complement  its tableware  designs,  enhancing the appeal of its tableware
      products and encouraging "add on" impulse purchases.

   o  Strong and Committed  Management  Team. The Company's  management team has
      built  the  business  into an  industry  leader  with  integrated  design,
      manufacturing, and distribution capabilities.  Current management has been
      instrumental in building the Company's strong industry position and in the
      Company's  achieving a 26% compound  annual growth rate in Adjusted EBITDA
      since 1992.  The  management  team and other key employees  committed $6.4
      million  (including  restricted  stock  grants)  to  the  Transaction.  In
      addition,  Garry Kieves,  chief executive  officer of Anagram  effectively
      invested  $13 million in Company  Common  Stock when the Company  acquired
      Anagram.  The Company paid a portion of the purchase  price for Anagram in
      Company Common Stock.
    

COMPANY STRATEGY

   The Company  seeks to become the primary  source for  consumers'  party goods
requirements. The key elements of the Company's strategy are as follows:

   o  Strengthen  Position  as a  Leading  Provider  to Party  Superstores.  The
      Company offers convenient  "one-stop shopping" for large superstore buyers
      and seeks to increase  its  proportionate  share of sales volume and shelf
      space in the superstores.

   o  Offer the Broadest and Deepest  Product Line in the Industry.  The Company
      strives to offer the  broadest and deepest  product line in the  industry.
      The Company helps  retailers  boost average  purchase  volume per consumer
      through coordinated ensembles that promote "add on" purchases.

   o  Diversify Distribution Channels, Product Offering and Geographic Presence.
      The Company will seek, through internal growth and acquisitions, to expand
      its distribution  capabilities  internationally,  increase its presence in
      additional  retail  channels  and  further  broaden and deepen its product
      line.

   o  Provide  Superior  Customer  Service.  The Company strives to achieve high
      average fill rates in excess of 95% and ensure short turnaround times.


                                       42
<PAGE>


   o  Maintain Product Design Leadership. The Company will continue investing in
      art and  design to  support  a steady  supply  of fresh  ideas and  create
      complex,  unique  ensembles  that appeal to consumers and are difficult to
      replicate.

   o  Maintain State-of-the-Art  Manufacturing and Distribution Technology.  The
      Company  intends  to  maintain  technologically  advanced  production  and
      distribution  systems in order to enhance product  quality,  manufacturing
      efficiency, cost control and customer satisfaction.

   
   o  Pursue Attractive  Acquisitions.  The Company believes that  opportunities
      exist to make  acquisitions  of  complementary  businesses to leverage the
      Company's existing  marketing,  distribution and production  capabilities,
      expand its presence in the various retail  channels,  further  broaden and
      deepen its product line and penetrate  international  markets. The Company
      receives  inquiries  from  time  to  time  with  respect  to the  possible
      acquisition  by the Company of other  entities and the Company  intends to
      pursue  acquisition  opportunities  aggressively.   Consistent  with  this
      strategy,   the  Company  acquired  Anagram  in  September  1998.  Anagram
      manufactures and distributes metallic balloons.
    

BUSINESS OPERATIONS

PRODUCT DESIGN

   
     The  Company's 80 person  in-house  design  staff  produces and manages the
Company's party goods. From the designs and concepts  developed by the Company's
artists,  the Company  selects those it believes  best to replace  approximately
one-third  of its designed  product  ensembles  each year.  For  1997,1998,  the
Company introduced approximately 75 new ensembles.
    

PRODUCT LINE

   
     The  categories  of  products  which  the  Company  offers  are  tableware,
accessories and novelties.  The  percentages of sales for each product  category
for, 1995, 1996 and 1997 are set forth in the following table:
    

                                    1995    1996    1997
                                    ----    ----    ----
                 Tableware           60%     59%     59%
                 Accessories         24      25      26
                 Novelties           16      16      15
                                    ----    ----    ----
                                    100%    100%    100%
                                    ====    ====    ====


Products.  The following table sets forth the principal  products in each of the
three categories:

   
     Tableware                    Accessories                Novelties
     ---------                    -----------                ---------
     Decorated                    Balloons                   Buttons
     ---------
       Paper Plates               Banners                    Cocktail Picks
       Paper Napkins              Caketops                   Games
       Paper Tablecovers          Cascades                   Candles
       Paper Cups                 Confetti                   Mugs
     Solid Color                  Crepe                      Noise Makers
     -----------
       Paper and Plastic Plates   Cutouts                    Party Favors
       Paper Napkins              Decorative Tissues         Party Hats
       Paper and Plastic          Flags                      Pinatas
         Tablecovers              Gift Bags                  Pom Poms
       Paper and Plastic Cups     Gift Wrap                  T-shirts
       Plastic Cutlery            Guest Towels               
                                  Honeycomb Centerpieces
                                  Invitations and Notes
                                  Ribbons and Bows
                                  Signs
    


                                       43
<PAGE>


Occasions.  The  Company  supplies  party  goods  for  the  following  types  of
occasions:

         Seasonal            Everyday             Themes
         --------            --------             ------
         New Year's          Anniversaries        Fall
         Valentine's Day     Birthdays            Fiesta
         St. Patrick's Day   Graduations          Fifties Rock-and-Roll
         Easter              Retirements          Hawaiian Luau
         Passover            Showers              Mardi Gras
         Fourth of July      Weddings             Patriotic
         Halloween           Bar Mitzvahs         Religious
         Thanksgiving        Christenings         Sports
         Hanukkah            First Communions     Summer Fun
         Christmas           Confirmations

   
     Tableware.  The Company  believes that  tableware  products are the initial
focus of  consumers  in planning a party,  since these  items are  necessary  in
connection  with the  consumption  of food and  beverages.  To  distinguish  its
tableware  from that of its  competitors,  the  Company  seeks to create a broad
range of unique designs for its products.  In addition,  the Company's tableware
products are priced competitively and affordably, having suggested retail prices
(based upon quantity and product) ranging between $1.10 and $11.25.
    

     Accessories  and Novelty  Items.  The Company  believes that  consumers are
attracted  to Amscan  tableware  due to the breadth and array of  accessory  and
novelty  items.  Unified  displays of complete  ensembles  in retail  stores are
designed to enhance the appeal of the  Company's  tableware  and  encourage  the
impulse  buying of  accessories  and  novelties.  The Company  believes  that by
offering a broad  product  line,  it increases  the number of products  sold per
customer transaction.

MANUFACTURED PRODUCTS

   
     Items  manufactured by the Company  accounted for  approximately 50% of the
Company's sales in 1996.1997.  State-of-the-art  printing,  forming, folding and
packaging  equipment  support the Company's  manufacturing  operations.  Company
facilities in Kentucky,  New York, Rhode Island and California produce paper and
plastic plates,  napkins,  cups and other party and novelty items.  The Company,
through  Anagram,  manufactures  balloons  at its  facility in  Minnesota.  This
vertically  integrated  manufacturing  capability  for many of its key  products
allows  the  Company  the  opportunity  to control  costs  better and to monitor
product  quality,  manage inventory  investment and provide  efficiency in order
fulfillment.
    

     Given its size and sales volume,  the Company is generally  able to operate
its  manufacturing  equipment  on the basis of at least two  shifts per day thus
lowering its production costs. In addition,  the Company  manufactures  products
for third  parties  allowing  the  Company to maintain a  satisfactory  level of
equipment utilization.

PURCHASED PRODUCTS

     The Company sources the remainder of its products from  independently-owned
manufacturers,  many of whom are  located  in the Far  East  and  with  whom the
Company has long-standing relationships.  The two largest such suppliers operate
as exclusive  suppliers to the Company and  represent  relationships  which have
been in place for more than ten years. The Company believes that the quality and
price of the products  manufactured  by these  suppliers  provide a  significant
competitive  advantage.  The Company's business,  however, is not dependent upon
any single source of supply for products  manufactured  for the Company by third
parties.

RAW MATERIALS

     The  principal  raw material  used by the Company in its products is paper.
The Company has historically  been able to change its product prices in response
to changes in raw material costs. While the Company currently purchases such raw
material from a relatively  small number of sources,  paper is available  from a
number of sources.  The Company believes its current suppliers could be replaced
by the Company  without  adversely  affecting  its  operations  in any  material
respect.

SALES AND MARKETING

     The Company's principal sales and marketing efforts are conducted through a
domestic direct employee sales force of approximately 60 professionals servicing
over  5,000  retail  accounts.   These  professionals  have,  on  average,  been
affiliated with


                                       44
<PAGE>


   
the Company for  approximately  five years.  In addition to this seasoned  sales
team, the Company utilizes a select group of manufacturers'  representatives  to
handle  specific  account  situations.  International  customers  are  generally
serviced by  employees of the  Company's  foreign  subsidiaries.  To support its
marketing  effort,   the  Company  produces  four  separate  product  catalogues
annually, twothree for seasonal products and one for everyday products.

     From 1992 to 1997, the Company significantly  reduced selling,  general and
administrative  expenses  as  a  percentage  of  sales,  largely  because  of  a
proportionate decrease in selling expenses.
    


       
   
                    SG&A and Adjusted EBITDA as % of Revenues

                    SG&A           Adjusted EBITDA Margin
          1992      20.8%                    14.5%
          1993      19.1%                    14.2%
          1994      19.5%                    15.4%
          1995      16.3%                    18.9%
          1996      16.1%                    19.5%
          1997      16.4%                    19.0%
          LTM       17.4%                    18.0%

     The Company's  practice of including party goods retailers in all facets of
the Company's  product  development is a key element of the Company's  sales and
marketing  efforts.  The  Company  targets  important  consumer  preferences  by
integrating  its own market  research with the input of party goods retailers in
the creation of its designs and products.  In addition,  the sales  organization
assists  customers in the actual  set-up and layout of displays of the Company's
products,  and,  from time to time,  the Company also  provides  customers  with
promotional displays.

DISTRIBUTION AND SYSTEMS

     The Company ships its products from  distribution  warehouses  which employ
computer  assisted  systems.   Nonseasonal  products  are  shipped  either  from
California  or New York to  provide  fast  delivery  of  goods  to  party  goods
retailers at economical freight costs. In order to control inventory  investment
better,  seasonal products are shipped out of a central warehouse located in New
York.  Products for foreign markets are shipped from the Company's  distribution
warehouses in Canada,  Mexico,  England and  Australia.  The Company has begun a
restructuring of its distribution operations. As part of the restructuring,  the
Company will close its distribution facilities in California and Canada and will
sell the facility in Canada.
    

     Many of the  Company's  sales orders are generated  electronically  through
hand-held  units with which the sales  force and many  customers  are  equipped.
Specifically,  orders are entered into the hand-held units and then  transmitted
over  telephone  lines  to the  Company's  mainframe  computer,  where  they are
processed  for  shipment.  This  electronic  order  entry  expedites  the  order
processing  which  in turn  improves  the  Company's  ability  to fill  customer
merchandise needs accurately and quickly.

CUSTOMERS

   
     The  Company's   customers  are   principally   party  goods   superstores,
independent card and party retailers, mass merchandisers and other distributors.
In  the  aggregate,  Amscan  supplies  more  than  20,000  retail  outlets  both
domestically and internationally. The Company is a leading supplier to the party
superstore channel, which has been experiencing significant growth.
    



                                       45
<PAGE>



   
                       Revenue Breakdown by Retail Channel


                         1997 Revenue of $209.9 million


               Other Distributors                  5%
               Superstores and National Accts.    52%
               Mass Market                         2%
               Independents                       41%

      The Company has a diverse  customer  base.  Only one customer,  Party City
Corporation,  accounted for more than 10% of the Company's sales in 1997.  Sales
to Party City  Corporation  accounted for 15% and 19% of the Company's  sales in
1996 and 1997, respectively. Although the Company believes its relationship with
Party City  Corporation  is good,  if it were to reduce its volume of  purchases
from the Company significantly, the Company's financial condition and results of
operations could be adversely affected.

FUTURE ACQUISITIONS

    The  Company  believes  that  opportunities  exist to make  acquisitions  of
complementary   businesses  to  leverage  the  Company's   existing   marketing,
distribution and production capabilities,  expand its presence in various retail
channels,   further   broaden  and  deepen  its  product   line  and   penetrate
international  markets.  The Company  receives  inquiries from time to time with
respect to the possible acquisition by the Company of other entities.  As of the
date of this  Prospectus,  no  acquisitions  are pending;  however,  the Company
intends to pursue acquisition opportunities aggressively.
    

COMPETITION

     The Company  competes on the basis of diversity  and quality of its product
designs,  breadth of product line, product availability,  price,  reputation and
customer  service.  The Company has many competitors with respect to one or more
of its products but believes that there are few  competitors  which  manufacture
and  distribute  products  with the  complexity of design and breadth of product
offerings  that the Company  does.  Furthermore,  the Company  believes that its
design and  manufacturing  processes create an efficiency in manufacturing  that
few  of its  competitors  achieve  in the  production  of  numerous  coordinated
products in multiple design types.

   
Competitors  include smaller  independent  specialty  manufacturers,  as well as
divisions or subsidiaries  of large  companies with greater  financial and other
resources  than  those of the  Company.  Certain  of these  competitors  control
licenses  for  widely  recognized  images,  such as  cartoon  or motion  picture
characters,  which could provide them with a competitive advantage.  The Company
has pursued a strategy of  developing  its own  designs  and  generally  has not
pursued licensing  opportunities.  Anagram,  however,  controls several licenses
which is uses for its production of balloons.
    


                                       46
<PAGE>


EMPLOYEES

   
     As of August 31, 1998, the Company had approximately 1,150 employees,  none
of whom is represented by a labor union. The Company  considers its relationship
with its  employees  to be good.  In  addition,  Anagram had  approximately 400
employees at the time of its acquisition.
    

FACILITIES

   The Company  maintains its corporate  headquarters in Elmsford,  New York and
conducts its principal design,  manufacturing and distribution operations at the
following facilities:

<TABLE>
<CAPTION>
                                                                                         Owned or Leased
Location                      Principal Activity                 Square Feet             (with Expiration Date)
- --------                      ------------------                 -----------             ----------------------
<S>                           <C>                                <C>                     <C>                     
   
Elmsford, New York (1)        Executive Offices; design and      53,575 square feet      Leased (expiration date:
                              art production of paper party                              January 1, 2007)
                              products and decorations
Harriman, New York            Manufacture of paper napkins       75,000 square feet      Leased (expiration date:
                              and cups                                                   March 31, 1999)
Providence, Rhode Island      Manufacture and distribution       51,000 square feet      Leased (expiration date: June
                              of plastic plates, cups and                                30, 2008)
                              bowls
Louisville, Kentucky          Manufacture and distribution       189,000 square feet     Leased (expiration date:
                              of paper plates                                            March 31, 1999)
Tijuana, Mexico               Manufacture and distribution of    50,000 square feet      Leased (expiration date:
                              party products                                             May 14, 2001)
Newburgh, New York            Manufacture and distribution       167,000 square feet     Leased (expiration date:
                              of solid color party products                              November 30, 1999)
Eden Prairie, Minnesota       Manufacture and distribution       115,600 square feet     Owned
                              of balloons and accessories
Brooklyn, New York            Manufacture and distribution       12,200 square feet      Leased (expiration date:
                              of wedding cake tops                                       July 20, 2003)
                              and accessories
Temecula, California (2)      Distribution of party              212,000 square feet     Leased (expiration date:
                              products and decorations                                   December 31, 2000)
Goshen, New York              Distribution of seasonal party     130,000 square feet     Leased (expiration date:
                              products and decorations                                   December 31, 1998)
Chester, New York (3)         Distribution of party              287,000 square feet     Owned
                              products and decorations
Montreal, Canada (4)          Distribution of party              124,000 square feet     Owned
                              products and decorations
Milton Keynes, England        Distribution of party              110,000 square feet     Leased (expiration date: June
                              products and decorations                                   30, 2017)
                              throughout United Kingdom and
                              Europe
Melbourne, Australia          Distribution of party              10,000 square feet      Owned
                              products and decorations in
                              Australia and Asia
Stevenage, United Kingdom     Distribution of balloons and       30,000 square feet      Leased (expiration date:
                              accessories                                                June 23, 2009)
Saint Denis, France           Distribution of balloons and       6,800 square feet       Leased (expiration date:
                              accessories                                                March 31, 2005)
Madrid, Spain                 Distribution of balloons and       6,700 square feet       Leased (expiration date:
                              accessories                                                February 24, 2004)
Silverwater, Australia        Distribution of balloons and       4,700 square feet       Leased (expiration date:
                              accessories                                                December 31, 2000)
Granada, Mexico               Distribution of balloons and       6,600 square feet       Leased (expiration date:
                              accessories                                                November 10, 1998)
Ontario, Canada               Distribution of balloons and       7,200 square feet       Leased (expiration date:
                              accessories                                                May 31, 2000)
    
</TABLE>


                                       47
<PAGE>


   
(1)  Prior to December 16, 1997,  this property was leased by the Company from a
     limited  liability  company which is 79%-owned by a trust  established  for
     benefit of Mr. Svenningsen's children, 20%-owned by a trust established for
     the  benefit of Mr.  Svenningsen's  sister's  children  and  1%-owned  by a
     corporation  owned by the  Estate.  In July 1997,  such  limited  liability
     company  entered into a purchase and sale  agreement  pursuant to which the
     Elmsford property was sold on December 16, 1997. See "Management -- Certain
     Relationships and Related Transactions."

(2)  Property leased by the Company from the Estate.  See "Management -- Certain
     Relationships and Related Transactions."

(3)  Property  subject to a ten-year  mortgage  securing a loan in the  original
     principal amount of $5,925,000  bearing  interest at a rate of 8.51%.  Such
     loan matures in September 2004. The principal amount outstanding as of June
     30, 1998 was approximately $3,703,100.

(4)  Property  subject to a mortgage  securing a loan in the original  principal
     amount of $2,088,000  bearing  interest at a rate of the lower of Hong Kong
     Bank of Canada's Cost of Funds plus 1.6% or Canadian  Prime plus 0.5%.  The
     principal  amount  outstanding  as  of  June  30,  1998  was  approximately
     $1,698,700.  As part of the  restructuring of its distribution  operations,
     the Company intends to sell this facility.
    

     The Company  believes that its properties have been adequately  maintained,
are in generally good  condition and are suitable for the Company's  business as
presently  conducted.  The Company  believes  its  existing  facilities  provide
sufficient  production  capacity for its present  needs and for its  anticipated
needs in the foreseeable  future.  To the extent such capacity is not needed for
the  manufacture  of the Company's  products,  the Company  generally  uses such
capacity  for the  manufacture  of products  for others  pursuant to  terminable
contracts.  All properties  generally are used on a basis of two shifts per day.
The Company also believes that upon the  expiration  of its current  leases,  it
either will be able to secure renewal terms or enter into leases for alternative
locations at market terms.

COMPANY ORGANIZATION

   
     The business of Amscan Inc. was founded by John  Svenningsen and his family
in 1947, and in December  1996,  the Company  completed its IPO. The Company was
organized  on October 3, 1996 to become the holding  company for the  businesses
previously  conducted by the  Company's  principal  subsidiary,  Amscan Inc. and
certain affiliated  companies.  These affiliated companies include Trisar, Inc.,
which  manufactures and distributes  certain of the Company's  products,  Amscan
Distributors  (Canada) Ltd. and Amscan Svenska AB, each of which distributes the
Company's  products,  JCS Realty Corp. and SSY Realty Corp.,  each of which owns
certain  real estate  leased to the  Company,  Am-Source,  Inc.,  the  Company's
supplier of plastic plates,  cups and bowls,  and certain  companies  located in
Great  Britain,  Australia,  Germany and Mexico which  distribute  the Company's
products. The Company operates in a single industry segment.

     The principal executive offices of the Company are located at 80 Grasslands
Road, Elmsford, New York 10523 and its telephone number at such address is (914)
345-2020.
    

INTELLECTUAL PROPERTY AND LICENSES

     The Company owns  copyrights on the designs created by the Company and used
on its products. The Company owns trademarks in the words and designs used on or
in connection  with its products.  It is the practice of the Company to register
its copyrights  with the United States  Copyright  Office to the extent it deems
reasonable.  The  Company  does  not  believe  that the  loss of  copyrights  or
trademarks  with  respect to any  particular  product or  products  would have a
material adverse effect on the business of the Company.

   
     Except for Anagram, the Company does not depend on licenses to any material
degree in its business.  Anagram holds approximately 190 licenses allowing it to
use various  cartoon and other  characters  on its  balloons.  None of Anagram's
licenses is  individually  material to its business.  Anagram paid  royalties of
$3.6 million in 1997 and $2.1 million in the first six months of 1998.

LEGAL PROCEEDINGS

     Neither the Company nor any of its  subsidiaries is a party to any material
pending legal proceedings.
    


                                       48
<PAGE>


                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     Set forth below are the names,  ages and positions  with the Company of the
persons who are currently  serving as directors  and  executive  officers of the
Company.

   
Name                     Age    Position
- --------------------     ---    ------------------------------------------------
Terence M. O'Toole       40     Director, Chairman of the Board
Sanjeev K. Mehra         39     Director
Joseph P. DiSabato       32     Director
Gerald C. Rittenberg     46     Chief Executive Officer
James M. Harrison        46     President, Chief Financial Officer and Treasurer
William S. Wilkey        42     Senior Vice President -- Sales and Marketing
Garry Kieves             50     Senior Vice President

      Terence  M.  O'Toole  is a  Managing  Director  of  Goldman  Sachs  in the
Principal  Investment  Area. He joined  Goldman Sachs in 1983. He is a member of
Goldman  Sachs'  Investment  Committee.  Mr.  O'Toole  serves  on the  Board  of
Directors of AMF Bowling,  Inc., Western Wireless  Corporation and several other
privately held companies on behalf of Goldman Sachs. He holds a B.S. degree from
Villanova  University  and an  M.B.A.  from  the  Stanford  Graduate  School  of
Business.

      Sanjeev K. Mehra is a Managing  Director of Goldman Sachs in the Principal
Investment  Area. He joined Goldman Sachs in 1986. He is a Director of the Stone
Street and Bridge Street Funds,  private  equity funds  affiliated  with Goldman
Sachs  for the  benefit  of its  employees.  Mr.  Mehra  serves  on the Board of
Directors of several  privately held  companies on behalf of Goldman  Sachs.  He
holds an A.B from Harvard  University  and an M.B.A.  from the Harvard  Graduate
School of Business Administration.

      Joseph P.  DiSabato is a Vice  President of Goldman Sachs in the Principal
Investment Area. He joined Goldman Sachs in 1988,  worked as a Financial Analyst
until 1991,  and returned in 1994 as an Associate.  Mr.  DiSabato  serves on the
Board of  Directors  of several  privately  held  companies on behalf of Goldman
Sachs.  He holds a B.S. from the  Massachusetts  Institute of Technology  and an
M.B.A. from the Anderson Graduate School of Management.

     Gerald C. Rittenberg  became Chief Executive  Officer upon  consummation of
the Transaction.  Prior to that time, Mr.  Rittenberg served as the President of
the  predecessor  to the Company,  Amscan Inc.,  since April 1996, and served as
President of the Company from the time of its  formation in October  1996.  From
May 1997 until December 1997, Mr.  Rittenberg  served as Acting  Chairman of the
Board.  From 1991 to April 1996,  he was  Executive  Vice  President  -- Product
Development  of  Amscan  Inc.  and from  1990 to 1991 he was Vice  President  --
Product Development of Amscan Inc.
    

     James M. Harrison became  President,  Chief Financial Officer and Treasurer
upon consummation of the Transaction. Prior to that time, Mr. Harrison served as
the Chief  Financial  Officer of the  predecessor  to the Company,  Amscan Inc.,
since  August 1996 and served as Chief  Financial  Officer and  Secretary of the
Company since February 1997.  From 1993 to 1995, Mr.  Harrison was the Executive
Vice President,  Chief Operating Officer,  Secretary,  Treasurer and a member of
the  Board  of  Directors  of  The  C.R.  Gibson  Company,  a  manufacturer  and
distributor  of paper gift  products.  From 1988 to 1993,  Mr.  Harrison was the
Chief Financial Officer of The C.R. Gibson Company.

     William S.  Wilkey has served as the  Senior  Vice  President  -- Sales and
Marketing of Amscan Inc. since 1992 and as Vice President -- Marketing and Field
Sales from 1990 to 1992.

   
    Garry Kieves became Senior Vice  President of the Company in September  1998
when the Company acquired  Anagram.  He has served as Chief Executive Officer of
Anagram for more than five years.
    

EXECUTIVE COMPENSATION AND RELATED INFORMATION

SUMMARY COMPENSATION TABLE

   
     The following  table sets forth  information  concerning  the  compensation
earned for the past three  years for the  Company's  former  and  current  Chief
Executive Officer and each other executive officer of the Company as of December
31,  1997 whose  aggregate  salary  and bonus for 1997  exceeded  $100,000.  The
amounts shown include compensation for services in all capacities
    


                                       49
<PAGE>


   
that  were  provided  to the  Company  or  its  Subsidiaries.  Unless  otherwise
indicated, amounts shown were paid by the Company's principal Subsidiary, Amscan
Inc.  Information  with respect to Company  Common Stock  relates to the Company
Common Stock prior to the consummation of the Transaction.
    

<TABLE>
<CAPTION>

                                                                                       Long Term
                                                                                     Compensation
                                                                                No. of Securities Under-       All Other
Name and Principal Position    Year       Salary       Bonus (a)       Other     lying Options Granted      Compensation (c)
- ---------------------------    ----       ------       ---------       -----     ---------------------      ----------------

<S>                            <C>       <C>         <C>             <C>                <C>                    <C>
John A. Svenningsen            1997      $126,953                                                              $ 4,219
     Former Chief Executive    1996       315,609          (d)                                                   5,939
     Officer and Chairman      1995       289,399          (d)                                                  10,614

Gerald C. Rittenberg           1997      $220,000                                        16.648(j)             $ 3,763
     Chief Executive Officer   1996       211,000    $2,800,000(e)                                              21,895
                               1995       200,269     1,682,000(e)                                               4,317

James M. Harrison              1997      $215,000      $255,000      $176,041(h)         16.268(k)             $ 3,763
     President, Chief          1996(g)     62,500        50,000                          50,000(b)
     Financial Officer 
     and Treasurer

William S. Wilkey              1997      $200,000    $  210,000      $352,082(i)         16.441(l)             $ 3,763
     Senior Vice President     1996       181,000     1,036,000(f)                      100,000(b)              21,679
     and Marketing             1995       172,500       757,000(f)                                               4,317

       

</TABLE>
      
- ----------

(a)  Represents amounts earned with respect to the years indicated, whether paid
     or accrued.

   
(b)  Reflects  Company Stock Options  granted  pursuant to the 1996 Stock Option
     Plan for Key Employees  (the "Prior Stock Plan") at an exercise price equal
     to the fair market value on the date of grant.
    

(c)  Represents  contributions by the Company under the Profit Sharing & Savings
     Plan  maintained by the Company's  principal  Subsidiary,  Amscan Inc., and
     under the ESOP,  as well as  insurance  premiums  paid by the Company  with
     respect  to term life  insurance  for the  benefit  of the named  executive
     officer.

   
(d)  Prior to the IPO, which was consummated in December 1996,  certain entities
     which  are  now  subsidiaries  of the  Company  elected  to be  taxed  as S
     corporations  under the Code.  Mr.  Svenningsen  received  $11,009,000  and
     $15,841,000 from such entities in 1995 and 1996, respectively. Such amounts
     represented distributions to him as an S corporation shareholderstockholder
     and, with respect to 1996, additional  distributions of accumulated capital
     and previously-taxed earnings in conjunction with the IPO.
    

(e)  Represents  bonuses  earned  by  Mr.  Rittenberg   pursuant  to  his  prior
     employment  agreement with Amscan Inc. which terminated in December 1996 in
     connection with the IPO.

(f)  Represents bonuses earned by Mr. Wilkey pursuant to an employment agreement
     with Amscan Inc. which expired on December 31, 1996.

(g)  Mr. Harrison became an employee and Chief Financial  Officer of Amscan Inc.
     on August 1, 1996.

   
(h)  Represents  a cash  bonus paid to Mr.  Harrison  at the  Effective  Time in
     connection  with the conversion by Mr. Harrison of his 50,000 Company Stock
     Options into the options  ("Rollover  Options") to purchase 2.394 shares of
     Company Common Stock.

(i)  Represents  a cash  bonus  paid  to Mr.  Wilkey  at the  Effective  Time in
     connection  with the conversion by Mr. Wilkey of his 100,000  Company Stock
     Options  into the  Rollover  Options to  purchase  4.787  shares of Company
     Common Stock.

(j)  Represents  additional  options ("New Options")  granted to Mr.  Rittenberg
     immediately following the Effective Time.
    


                                       50
<PAGE>


   
(k)  Represents the New Options and the Rollover Options granted to Mr. Harrison
     immediately following the Effective Time.

(l)  Represents the New Options and the Rollover  Options  granted to Mr. Wilkey
     immediately following the Effective Time.


OPTION GRANTS TABLE

The following table sets forth  information  concerning stock options which were
granted during 1997 to the executive officers named in the Summary  Compensation
Table.  The options were granted in connection with the Transaction  pursuant to
the terms of the  Options  Documents  (as  defined  in  "Employment  Agreements"
below).  No options were granted  pursuant to the Prior Stock Plan.  Information
with  respect to options  relates to  options  on the  Company  Common  Stock at
December 31, 1997.

<TABLE>
<CAPTION>

                                                                                                 Potential Realizable Value
                                                                                                 at Assumed Annual Rates of
                                                                                                Stock Price Appreciation for
                                                                                                         Option Term
                                                                                                ------------------------------
                       Number of      % of Total
                       Securities       Options                  Market
                       Underlying      Granted to                Price at
                         Options      Employees in    Exercise   Date of
        Name           Granted (1)    Fiscal Year      Price     Grant (2)    Expiration Date         5%             10%
        ----           -----------    ------------     -----     ---------    ---------------         --             ---

<S>                       <C>             <C>         <C>        <C>         <C>                   <C>           <C>
Gerald C. Rittenberg      16.648          16.5        $75,000    $75,000     December 19, 2007     $785,236      $1,989,952

James M. Harrison         13.874          13.7        $75,000    $75,000     December 19, 2007     $654,395      $1,658,373

                           2.394           2.4        $54,545    $75,000     December 19, 2007     $161,887        $335,126

William S. Wilkey         11.654          11.5        $75,000    $75,000     December 19, 2007     $549,684      $1,393,014

                           4.787           4.7        $54,545    $75,000     December 19, 2007     $323,707        $670,113

    
</TABLE>

   
(1)  All  New  Options  and  Rollover  Options  listed  in  this  column  become
     exercisable  ratably  over five years  beginning  one year from the date of
     grant and expire ten years after the date of grant. To the extent permitted
     under the Code, such options are incentive stock options.

(2)  Assumes a fair market value of the Company Common Stock  underlying the New
     Options  and the  Rollover  Options of $75,000  according  to the per share
     price paid by GSCP for the  Company  Common  Stock in  connection  with the
     Transaction.
    

Fiscal 1997 Year End Option Values
                                                          
<TABLE>
<CAPTION>

                               Number of Securities                  Value of Unexercised In the Money
                          Underlying Unexercised Options               Options at Fiscal Year End
                        ----------------------------------          ------------------------------------

   
Name                      Exercisable      Unexercisable              Exercisable       Unexercisable
- ----                      -----------      -------------              -----------       -------------

<S>                            <C>             <C>                         <C>              <C>
Gerald C. Rittenberg           0               16.648                      $0               $    0

James M. Harrison              0               13.874                       0                    0

                               0                2.394                       0               48,969

William S. Wilkey              0               11.654                       0                    0

                               0                4.787                       0               97,918
    

</TABLE>



                                       51
<PAGE>



   
At December 31, 1997,  the market price of the Company  Common Stock was $75,000
per share,  an amount  equal to the  exercise  price of each of the New  Options
granted to Mr. Rittenberg, Mr. Harrison and Mr. Wilkey. As a result, none of the
New Options was "in the money" at December 31, 1997.  The exercise price of each
of the Rollover  Options  granted to Mr. Harrison and Mr. Wilkey was $54,545 per
share. As a result,  all of the Rollover Options were "in the money" at December
31, 1997.  No Company  Stock  Options were  exercised in the most recent  fiscal
year.

For a further description of the New Options and Rollover Options granted to the
executives  named  in the  Summary  Compensation  Table in  connection  with the
Transaction, see "Employment Arrangements" below.

EMPLOYMENT ARRANGEMENTS

     Employment  Agreement  with  Gerald C.  Rittenberg.  Under  the  Employment
Agreement  between the Company and Gerald C. Rittenberg,  dated as of August 10,
1997 (the "Rittenberg  Employment  Agreement"),  Mr.  Rittenberg serves as Chief
Executive  Officer of the  Company for a  three-year  period  commencing  at the
Effective Time (the "Initial Term"),  which term will be extended  automatically
for successive  additional one-year periods (each an "Additional Term"),  unless
either the Company gives Mr.  Rittenberg,  or Mr.  Rittenberg gives the Company,
written  notice  of the  intention  not to extend  the term no less than  twelve
months prior to the end of the Initial  Term or  Additional  Term,  whichever is
then in effect.  Mr.  Rittenberg  will receive during the Initial Term an annual
base salary of $295,000  which will be increased by 5% at the  beginning of each
Additional Term. During Mr.  Rittenberg's  Initial Term and any Additional Term,
Mr.  Rittenberg  will be eligible  for an annual  bonus for each  calendar  year
comprised  of (i) a  non-discretionary  bonus  equal to 50% of his  annual  base
salary if certain  operational and financial targets  determined by the Board of
Directors  in  consultation  with  Mr.  Rittenberg  are  attained,  and  (ii)  a
discretionary  bonus  awarded in the sole  discretion of the Board of Directors.
The Rittenberg  Employment  Agreement also provides for other customary benefits
including  incentive,  savings and retirement plans, paid vacation,  health care
and life insurance plans, and expense reimbursement.
    

     Under the Rittenberg Employment Agreement,  if Mr. Rittenberg's  employment
were to be terminated  by the Company  other than for Cause (as defined  below),
death or Disability  (as defined  below),  the Company would be obligated to pay
Mr.  Rittenberg  a lump sum cash  payment  in an amount  equal to the sum of (1)
accrued unpaid salary,  earned but unpaid bonus for any prior year, any deferred
compensation  and  accrued  but  unpaid  vacation  pay  (collectively,  "Accrued
Obligations") plus (2) severance pay equal to his annual base salary,  provided,
however,  that in connection  with a  termination  by the Company other than for
Cause  following a Sale Event (as defined  below),  such  severance  pay will be
equal to Mr.  Rittenberg's  annual base salary multiplied by the number of years
the Company  elects as the  Restriction  Period (as defined below) in connection
with  the  non-competition  provisions.  Upon  termination  of Mr.  Rittenberg's
employment by the Company for Cause,  death,  Disability or if he terminates his
employment,  Mr. Rittenberg will be entitled to his unpaid Accrued  Obligations.
Additionally, upon termination of Mr. Rittenberg's employment during his Initial
Term or any  Additional  Term (1) by the Company  other than for Cause or (2) by
reason of his death or Disability, or if the Initial Term or any Additional Term
is not  renewed  at its  expiration  (other  than  for  Cause),  the  Rittenberg
Employment  Agreement provides for payment of a prorated portion of the bonus to
which Mr. Rittenberg would otherwise have been entitled.

     As used in the  Rittenberg  Employment  Agreement:  (a)  "Cause"  means (1)
conviction of a felony (excluding felonies under the Motor Vehicle Code referred
to therein);  (2) any act of intentional fraud against the Company;  (3) any act
of gross  negligence  or willful  misconduct  with  respect to Mr.  Rittenberg's
duties under the  Rittenberg  Employment  Agreement;  and (4) any act of willful
disobedience  in violation  of specific  reasonable  directions  of the Board of
Directors  consistent with Mr.  Rittenberg's  duties, and (b) "Disability" means
that Mr. Rittenberg has been unable, for a period of (i) 180 consecutive days or
(ii) an aggregate of 210 days in a period of 365  consecutive  days,  to perform
his duties under the Rittenberg Employment Agreement, as a result of physical or
mental illness or injury.

     The Rittenberg  Employment  Agreement also provides that during his Initial
Term,  any  Additional  Term and  during the  three-year  period  following  any
termination of his employment (the "Restriction  Period"),  Mr. Rittenberg shall
not  participate in or permit his name to be used or become  associated with any
person or entity  that is or intends to be engaged in any  business  which is in
competition  with the business of the  Company,  or any of its  Subsidiaries  or
controlled  affiliates,  in any  country  in  which  the  Company  or any of its
Subsidiaries or controlled  affiliates  operate,  compete or are engaged in such
business or at such time intend to so operate, compete or become engaged in such
business  (a  "Competitor"),   provided,   however,  that  if  Mr.  Rittenberg's
employment is  terminated  by the Company other than for Cause  following a Sale
Event, the Restriction Period will be instead a one, two or three-year period at
the  election  of  the  Company.  For  purposes  of  the  Rittenberg  Employment
Agreement,  "Sale  Event" means either (1) the  acquisition  by any  individual,
entity or group (within the meaning of Section


                                       52
<PAGE>


13(d)(3) or 14(d)(2) of the Exchange  Act) that is a  Competitor  (as defined in
the Rittenberg Employment Agreement),  other than GSCP and its affiliates,  of a
majority of the outstanding voting stock of the Company or (2) the sale or other
disposition   (other  than  by  way  of  merger  or  consolidation)  of  all  or
substantially  all of the assets of the Company and its Subsidiaries  taken as a
whole to any person or group of persons that is a Competitor, provided, however,
that an  underwritten  initial public offering of shares of Company Common Stock
pursuant  to  a  registration  statement  under  the  Securities  Act  will  not
constitute a Sale Event. The Rittenberg  Employment  Agreement also provides for
certain other restrictions  during the Restriction Period in connection with (a)
the  solicitation  of persons or entities with business  relationships  with the
Company  and (b)  inducing  any  employee  of the  Company  to  terminate  their
employment  or offering  employment  to such  persons,  in each case  subject to
certain conditions.

     Pursuant to the Rittenberg Employment Agreement, Mr. Rittenberg contributed
to MergerCo  immediately prior to the Effective Time,  272,728 shares of Company
Common Stock in exchange  for 60.0 shares of MergerCo  Common  Stock,  having an
aggregate  value  equal to 272,728  times the Cash  Consideration  of $16.50 per
share, or approximately $4.5 million, which shares of MergerCo Common Stock were
valued at the purchase price for which GSCP purchased  common shares of MergerCo
immediately  prior to the  Effective  Time (the "New  Purchase  Price").  At the
Effective  Time,  such shares of MergerCo  Common Stock were converted into 60.0
shares of Company Common Stock as the surviving  company in the  Transaction (as
converted, the "Rollover Stock").

   
     Also  pursuant  to  the  Rittenberg  Employment  Agreement,  following  the
Effective Time, Mr. Rittenberg was granted New Options to purchase 16.648 shares
of Company  Common Stock.  The New Options were granted  pursuant to a new stock
incentive plan and related option agreement (together,  the "Option Documents"),
which were  adopted by the Company  following  the  Effective  Time and are more
fully described below. Such New Options vest in equal annual installments over a
five-year  period  and  are  subject  to  forfeiture  upon  termination  of  Mr.
Rittenberg's  employment if not vested and exercised within certain time periods
specified  in the Option  Documents.  Unless  sooner  exercised  or forfeited as
provided  in the Option  Documents,  the New  Options  will  expire on the tenth
anniversary of the Effective Time.
    

     Mr.  Rittenberg  is not  permitted  to sell,  assign,  transfer,  pledge or
otherwise  encumber  any New  Options,  shares  of  Rollover  Stock or shares of
Company  Common  Stock  acquired  upon  exercise of the New  Options,  except as
provided in the Stockholders' Agreement and the Option Documents, and the shares
of Rollover  Stock and shares of Company  Common Stock acquired upon exercise of
the New Options are subject to the terms of the Stockholders' Agreement.

     At the Effective  Time, the Rittenberg  Employment  Agreement  replaced and
superseded Mr. Rittenberg's former employment agreement with the Company.

   
     Employment   Agreement  with  James  M.  Harrison.   Under  the  Employment
Agreement,  dated  August 10,  1997,  by and  between  the  Company and James M.
Harrison (the "Harrison Employment Agreement"), Mr. Harrison serves as President
of the  Company  for a  three-year  Initial  Term at an  annual  base  salary of
$275,000.  The Harrison Employment  Agreement contains provisions for Additional
Terms,  salary  increases  during any  Additional  Term,  non-discretionary  and
discretionary bonus payments,  severance,  other benefits,  definitions of Cause
and Disability,  and provisions for non-competition and non-solicitation similar
to those in the  Rittenberg  Employment  Agreement,  with the  exception  of the
provision for an election by the Company of a one, two or three-year Restriction
Period  following a Sale Event;  under the Harrison  Employment  Agreement,  the
Restriction  Period is fixed at three  years and  severance  pay is fixed at one
year's annual base salary.  Mr. Harrison received a bonus payment of $105,000 on
March 15, 1998.
    

     Pursuant to the Harrison  Employment  Agreement,  following  the  Effective
Time, Mr.  Harrison was granted New Options to purchase 13.874 shares of Company
Common  Stock.  Such New Options were granted on terms  similar to those granted
pursuant to the Rittenberg Employment Agreement.

   
     Additionally,   under  the  Harrison  Employment  Agreement,  Mr.  Harrison
converted,  as of the  Effective  Time,  his Company  Stock  Options to purchase
50,000 shares of Company  Common Stock into Rollover  Options to purchase  2.394
shares of Company Common Stock.  The Rollover Options have an exercise price per
share (the  "Rollover  Exercise  Price")  equal to $54,545.  Mr.  Harrison  also
received at the  Effective  Time a cash bonus  equal to  $176,041 in  connection
therewith.  The Rollover  Options were granted  pursuant to the Option Documents
and on the same terms as the New Options.
    

     Pursuant to the Harrison  Employment  Agreement,  Mr.  Harrison was granted
immediately  prior to the Effective  Time,  15.0 shares of MergerCo Common Stock
(the "Restricted Stock"), having an aggregate value of $1,125,000,  based on the
New Purchase  Price,  which shares were converted in the  Transaction  into 15.0
shares of Company Common Stock.  During the Stock Restricted  Period (as defined
below), the Restricted Stock will be forfeitable and may not be sold,  assigned,
transferred, pledged


                                       53
<PAGE>


   
or otherwise encumbered by Mr. Harrison. For purposes of the Harrison Employment
Agreement,  the "Stock Restricted Period" means the period beginning on the date
of  grant  of the  Restricted  Stock  and  ending  on the  earliest  of (i)  the
occurrence of an IPO (as such term is defined in the  Stockholders'  Agreement);
(ii)  immediately  prior to the  consummation  of a  transaction  or  series  of
transactions,  approved by the Board of  Directors,  pursuant to which a person,
entity or group  (within  the  meaning of Section  13(d)(3)  or  14(d)(2) of the
Exchange  Act other  than  Goldman  Sachs or any of its  affiliates,  acquires a
majority  of  the  outstanding  voting  stock  of the  Company;  and  (iii)  the
termination of Mr.  Harrison's  employment with the Company,  (1) because of his
death,  (2) by the Company  without Cause,  (3) by Mr.  Harrison  because of the
Company's  material  breach of its  obligations  under the  Harrison  Employment
Agreement,  (4) by Mr.  Harrison  if the  Company  imposes on him duties or work
conditions  materially  burdensome to him which are inconsistent  with his prior
duties  and  work  conditions  or  (5)  because  of Mr.  Harrison's  Disability;
provided, however, that the Stock Restricted Period ended with respect to 25% of
the  shares of  Restricted  Stock on  January  1, 1998 and with  respect  to the
remaining  75%,  in equal  installments  on  January 1 of each of the years 1999
through 2007. Pursuant to the Harrison Employment Agreement,  upon the voluntary
or  involuntary  termination  of Mr.  Harrison's  employment  during  the  Stock
Restricted  Period for any reason other than a reason  listed in clause (iii) of
the preceding  sentence,  all shares of Restricted  Stock (with respect to which
the Stock  Restricted  Period has not then ended) will be forfeited and returned
to the Company without payment.

     Mr.  Harrison  is not  permitted  to  sell,  assign,  transfer,  pledge  or
otherwise encumber any New Options, Rollover Options, shares of Restricted Stock
or shares of Company  Common Stock  acquired upon exercise of the New Options or
Rollover Options (in either case,  "Option  Shares"),  except as provided in the
Stockholders'  Agreement and the Option Documents,  and the shares of Restricted
Stock and  Option  Shares  will be  subject  to the  terms of the  Stockholders'
Agreement.

     At the  Effective  Time,  the Harrison  Employment  Agreement  replaced and
superseded Mr. Harrison's former employment agreement with the Company, dated as
of February 1, 1997 (the "Prior Harrison Employment  Agreement").  At that time,
in  consideration  and in full  satisfaction,  and in lieu of the payment of any
Bonus  (other than as set forth  above) or Sale Bonus (as such terms are defined
in the Prior Harrison Employment  Agreement),  the Company paid to Mr. Harrison,
immediately after the Effective Time,  $270,000 in cash. The Harrison Employment
Agreement also provides that none of the Transaction or other  transactions  and
arrangements  contemplated  by  the  Transaction  Agreement,  the  Stockholders'
Agreement,  the Voting Agreement and the Harrison Employment  Agreement would be
or result  in or give  rise to any  change of  control  or  potential  change of
control under or constitute  good reason for Mr.  Harrison's  termination of the
Prior Harrison Employment Agreement.

     Stock and Option Agreement with William S. Wilkey.  Pursuant to a Stock and
Option  Agreement,  dated as of August 10, 1997,  by and between the Company and
William S.  Wilkey (the  "Wilkey  Agreement"),  Mr.  Wilkey  contributed  to the
Company  immediately  after the Effective  Time $500,000 in cash in exchange for
6.6666667 shares of Company Common Stock ("New Stock").  Mr. Wilkey made payment
to the  Company  for the New  Stock  immediately  after the  Effective  Time and
borrowed  the  funds  for such  payment  from the  Company.  Such  borrowing  is
evidenced by a personal full recourse note maturing on March 15, 2001,  accruing
interest  at 6.65%,  compounded  annually,  and  payable in annual  payments  of
principal and interest  equal to  one-quarter  of any bonus Mr. Wilkey  receives
from the Company  (provided,  that the first such  payment will be made from any
bonus  corresponding  to the 1998 calendar  year),  with any portion of the note
remaining  at maturity  payable at  maturity.  Mr.  Wilkey also  entered  into a
related stock pledge agreement with the Company.
    

     Also pursuant to the Wilkey  Agreement,  following the Effective  Time, Mr.
Wilkey was  granted  New Options to  purchase  11.654  shares of Company  Common
Stock.  Such New Options were granted on terms similar to those granted pursuant
to the Rittenberg Employment Agreement.

     Additionally,  Mr. Wilkey converted,  as of the Effective Time, his Company
Stock Options to purchase  100,000  shares of Company Common Stock into Rollover
Options to purchase 4.787 shares of Company Common Stock.  The Rollover  Options
have a Rollover Exercise Price equal to $54,545. Mr. Wilkey also received at the
Effective  Time a cash bonus  equal to  $352,082 in  connection  therewith.  The
Rollover  Options were granted  pursuant to the Option Documents and on the same
terms as the New Options.

     Mr.  Wilkey  is not be  permitted  to sell,  assign,  transfer,  pledge  or
otherwise  encumber any New Options,  Rollover  Options,  shares of New Stock or
Option Shares, except as provided in the Stockholders'  Agreement and the Option
Documents,  and the  shares of New Stock and Option  Shares  are  subject to the
terms of the Stockholders' Agreement.

     The Wilkey  Agreement is not intended to, and does not,  supersede,  amend,
modify or replace Mr. Wilkey's employment  agreement with the Company,  dated as
of  October  4, 1996 (the  "Wilkey  Employment  Agreement"),  which,  except for
certain


                                       54
<PAGE>


provisions  thereof  relating to option grants under the Prior Stock Plan, which
plan was terminated at the Effective Time (and which provisions therefore are no
longer operative), will remain in full force and effect.

   
     Under the terms of the Wilkey  Employment  Agreement,  which  commenced  on
January 1, 1997,  Mr.  Wilkey is employed as Senior Vice  President -- Sales and
Marketing  of the  Company for a period of five years.  Mr.  Wilkey  received an
initial  base salary of $200,000  for 1997,  which will be  increased by 5% each
successive  year during the term of the  agreement.  In addition,  Mr. Wilkey is
entitled to receive an annual bonus which will be  determined by a formula which
takes into account the amount by which sales and profits are increased on a year
to year basis.  Mr.  Wilkey's  agreement also provides that upon  termination of
employment  he may not for a period of three years be employed by, or associated
in any manner with,  any business  which is  competitive  with the Company.  The
Wilkey  Employment  Agreement may be terminated by the Company upon the death or
permanent disability of Mr. Wilkey or for "cause"."cause."
    

       


     Other  Employment  Matters.  The  Company  has  agreed  in the  Transaction
Agreement  that,  for a period of at least two years  from the  Effective  Time,
subject to  applicable  law,  the  Company  and its  Subsidiaries  will  provide
benefits  to  their   employees   as  a  group  (and  not   necessarily   on  an
individual-by-individual  or group-by-group  basis) that will, in the aggregate,
be similar to those  currently  provided by the Company and its  Subsidiaries to
their employees.

AMSCAN HOLDINGS, INC. 1997 STOCK INCENTIVE PLAN

     Following  consummation of the Transaction,  the Company adopted the Amscan
Holdings,  Inc. 1997 Stock  Incentive  Plan (the "Stock  Incentive  Plan") under
which the  Company may grant  incentive  awards in the form of shares of Company
Common Stock ("Restricted Stock Awards"),  options to purchase shares of Company
Common Stock  ("Company Stock  Options") and stock  appreciation  rights ("Stock
Appreciation Rights") to certain directors,  officers, employees and consultants
("Participants")  of the Company and its affiliates.  The total number of shares
of Company  Common Stock  initially  reserved and  available for grant under the
Stock  Incentive  Plan is 120 shares.  A  committee  of the  Company's  board of
directors (the "Committee"),  or the board itself in the absence of a Committee,
is  authorized  to make  grants  and  various  other  decisions  under the Stock
Incentive Plan.  Unless otherwise  determined by the Committee,  any Participant
granted  an award  under the Stock  Incentive  Plan must  become a party to, and
agree to be bound by, the Stockholders' Agreement.

   
     Company  Stock  Option  awards under the Stock  Incentive  Plan may include
incentive stock options,  nonqualified  stock options,  or both types of Company
Stock Options, in each case with or without Stock Appreciation  Rights.  Company
Stock Options are nontransferable  (except under certain limited  circumstances)
and,  unless  otherwise  determined by the Committee,  have a term of ten years.
Upon a Participant's death or when the Participant's employment with the Company
or the applicable  affiliate of the Company,  is terminated for any reason, such
Participant's  previously  unvested  Company Stock Options are forfeited and the
Participant  or his or her legal  representative  may,  within  three months (if
termination  of  employment  is for any reason other than death) or one year (in
the case of the  Participant's  death),  exercise any previously  vested Company
Stock Options.  Stock Appreciation Rights may be granted in conjunction with all
or part of any Company  Stock  Option  award,  and are  exercisable,  subject to
certain  limitations,  only upon surrender of the related  Company Stock Option.
Upon  termination  or  exercise  of the  related  Company  Stock  Option,  Stock
Appreciation Rights terminate and are no longer exercisable.  Stock Appreciation
Rights are transferable only with the related Company Stock Options.
    

     Unless otherwise provided in the related award agreement or, if applicable,
the  Stockholders'  Agreement,  immediately  prior to certain  change of control
transactions  described in the Stock  Incentive  Plan, all  outstanding  Company
Stock  Options  and  Stock   Appreciation   Rights  will,   subject  to  certain
limitations,  become  fully  exercisable  and  vested and any  restrictions  and
deferral limitations applicable to any Restricted Stock Awards will lapse.

     The Stock Incentive Plan will terminate ten years after its effective date;
however,  awards outstanding as of such date will not be affected or impaired by
such  termination.  The  Company's  board of directors  and the  Committee  have
authority  to amend the Stock  Incentive  Plan and  awards  granted  thereunder,
subject to the terms of the Stock Incentive Plan.

COMPENSATION OF DIRECTORS

     The Company  currently  does not  compensate  its directors  other than for
expense reimbursement.


                                       55
<PAGE>


COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

   
     During 1996, the Company had no compensation  committee.  During 1996, John
A.  Svenningsen,  then Chairman of the Board and Chief Executive  Officer of the
Company, participated in deliberations concerning executive compensation. During
1997, prior to consummation of the Transaction,  the members of the Compensation
Committee were Messrs. Rosenberry and Tugwell. See "-- Certain Relationships and
Related  Transactions."  Following  the  consummation  of the  Transaction,  the
Company has no compensation committee.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Prior to the  Organization  and the IPO,  Amscan was privately held and its
business  was  conducted   through   corporations   owned   principally  by  Mr.
Svenningsen. These corporations entered into a variety of transactions and other
arrangements  with Mr.  Svenningsen and entities under his control,  a number of
which have already been terminated.  The remaining transactions and arrangements
are described below.

     During 1997, the Company leased certain of its facilities fromthe Estate or
from entities that the Estate either owned  directly or in which he had a direct
or indirect  beneficial  interest.  The Company has paid rent and  expenses  for
those  facilities  on terms which it believes  are at least as  favorable to the
Company as the terms which would have been available for leases  negotiated with
unaffiliated persons at the inception of each lease.

     During 1997, the Company leased the Company's  administrative  headquarters
in an office building of approximately 90,000 square feet in Elmsford, New York.
Prior to  December  16,  1997,  the  building  was owned by a limited  liability
company  which  is  79%-owned  by a trust  established  for the  benefit  of Mr.
Svenningsen's children,  20%-owned by a trust established for the benefit of Mr.
Svenningsen's  sister's  children  and  1%-owned by a  corporation  owned by the
Estate.  This lease,  as amended,  provided for annual rent of $1,003,000  and a
term which was  scheduled  to expire on February  28,  2001.  In July 1997,  the
limited  liability  company that owns the  building  entered into a purchase and
sale agreement  pursuant to which the Elmsford property was sold on December 16,
1997.  Rent  expense  related to that  facility  was $948,000 for the year ended
December 31, 1997.

     During  1997,  the  Company  leased a  212,000  square  foot  warehouse  in
Temecula, California from the Estate. Rent expense related to this warehouse was
$1,168,000 for the year ended  December 31, 1997.  During  December  1997,  this
lease was amended to reduce the area under lease to approximately 100,000 square
feet. The lease, as amended,  requires future rent payments of $350,000 per year
through  December  31,  1999,  $204,000  for the year 2000 and  $146,000 for the
ten-month period ending October 2001. The Company has options to renew the lease
at market rates through December 2002.

     The Company and Mr. Svenningsen entered into an agreement pursuant to which
the  Company  agreed  to  provide  Mr.   Svenningsen  with  the  right  to  seek
reimbursement from the Company for any income tax obligation attributable to any
period prior to the  organization of the Company in December 1996 (including any
gross-up  for  additional  taxes),  but  only to the  extent  that  such  tax is
attributable   to  income  that  was  not   distributed   to  Mr.   Svenningsen.
Alternatively,  in the event that the status of Amscan Inc.  and  certain  other
Subsidiaries of the Company,  including Am-Source, Inc., JCS Realty Corp. or SSY
Realty Corp. as an S corporation is not respected,  the Company was provided the
right to seek  reimbursement from Mr.  Svenningsen,  but only to the extent that
Mr.  Svenningsen  is  entitled  to a  tax  refund  attributable  to  amounts  he
previously  included  in  income  in  his  capacity  as a  stockholder  of  such
corporations.   In  connection  with  the  Transaction,   the  Company  and  the
Svenningsen  Stockholders have entered into the Tax  Indemnification  Agreement,
pursuant to which the parties have agreed to indemnify  one another with respect
to certain tax  liabilities  that may arise in  connection  with the election by
certain  Subsidiaries  of the  Company to have been  treated  and  operated as S
corporations  under  the  Code.  See  "The  Transaction  -- Tax  Indemnification
Agreement."

     During  1997,  the  Company   converted  $4.0  million  of  trade  accounts
receivable from a customer into an equity interest in that customer. The Company
subsequently  transferred  this interest to the Estate for (i) a cash payment of
$1.0 million,  (ii) satisfaction of approximately  $2.0 million of certain debts
and future lease obligations owed to the Estate, and (iii)  substantially all of
the assets of Ya Otta Pinata ("Ya Otta"), a California corporation 100% owned by
the Estate, at a valuation of approximately  $1.0 million.  Ya Otta manufactures
pinatas which  historically  had been sold by the Company's  sales force with no
commissions  charged to Ya Otta.  After the organization of the Company in 1996,
the Company's sales force continued to sell pinatas manufactured by Ya Otta and,
on any sales after the that date,  the Company  received a 5% sales  commission.
For the year ended December 31, 1997, sales by Ya Otta were  approximately  $3.2
million.
    


                                       56
<PAGE>


   
     Nupaq-Group,  Inc.,  a  California  corporation  which is 100% owned by the
Estate  ("Nupaq"),  provides  packaging  services for the Company's novelty item
manufacturing operations. For the year ended December 31, 1997, the Company paid
Nupaq approximately $194,000 for such services.
    

     Under the  Transaction  Agreement,  the Company has agreed to indemnify for
six years after the Effective Time all former directors, officers, employees and
agents of the Company, to the fullest extent currently provided in the Company's
Certificate of  Incorporation  and By-laws  consistent  with applicable law, for
acts or omissions  occurring prior to the Effective Time to the extent such acts
or omissions are uninsured and will,  subject to certain  limitations,  maintain
for six years its prior directors' and officers' liability insurance.
   
     Goldman Sachs and its affiliates have certain  interests in the Transaction
and in the Company in addition to being the initial  purchaser  of the  Original
Notes.  Messrs.  O'Toole and Mehra are Managing  Directors of Goldman Sachs, Mr.
DiSabato is a Vice  President of Goldman Sachs and each of them is a director of
the Company.  GSCP currently owns approximately  72.9% of the outstanding shares
of Company Common Stock. Accordingly,  the general and managing partners of each
of the GSCP Fund Partners (as defined  herein),  which are affiliates of Goldman
Sachs and The Goldman Sachs Group,  will each be deemed to be an  "affiliate" of
GSCP and the Company.  See "Ownership of Capital  Stock." Goldman Sachs received
an underwriting  discount of  approximately  $3.3 million in connection with its
purchase and resale of the Original Notes.

     Goldman  Sachs also served as financial  advisor to MergerCo in  connection
with  the  Transaction  and  received  a  fee  equal  to  1%  of  the  aggregate
consideration  paid in the Transaction  plus  reimbursement  of certain expenses
from  MergerCo  upon   consummation   of  the   Transaction.   Pursuant  to  the
Stockholders' Agreement, Goldman Sachs has the exclusive right (if it so elects)
to perform certain  investment  banking and similar  services for the Company on
customary terms.  Goldman Sachs may from time to time receive customary fees for
services rendered to the Company.

     In connection with the Bank Credit Facilities,  GS Credit Partners acted as
Syndication Agent,  Documentation  Agent and Arranger.  Goldman Sachs received a
fee of  approximately  $2.5 million plus  reimbursement  of certain  expenses in
connection with such services.
    



                                       57
<PAGE>


                           OWNERSHIP OF CAPITAL STOCK

     The following table sets forth certain information  concerning ownership of
shares of Company  Common  Stock by: (i) persons who are known by the Company to
own beneficially more than 5% of the outstanding shares of Company Common Stock;
(ii) each director of the Company;  (iii) each executive officer of the Company;
and (iv) all directors and executive officers of the Company as a group.

   
                                           Shares of Company
                                              Common Stock      Percentage
                                              Beneficially       of Class
Name of Beneficial Owner                         Owned         Outstanding(a)
- ------------------------                   -----------------   --------------
Gerald C. Rittenberg.....................           60.0             5.3%
James M. Harrison........................           15.0             1.3
William S. Wilkey........................            6.7             *
Garry Kieves, Garry Kieves Retained
  Annuity Trust and Garry Keives 
  Irrevocable Trust, in aggregate........          120.0            10.6
Terence M. O'Toole(b)....................             --            --
Sanjeev K. Mehra(c)......................             --            --
Joseph P. DiSabato(d)....................             --            --
Estate of John A. Svenningsen............          100.0             8.8
  c/o Kurzman & Eisenberg LLP
  One North Broadway, Suite 1004
  White Plains, New York 10601
GS Capital Partners II, L.P.(e)..........          825.0            72.9
  and other GSCP funds
  85 Broad Street
  New York, New York 10004
All directors and executive officers as
  a group (7 persons)....................          201.7            17.8%

- ------------

(a) The amounts and  percentage of Company Common Stock  beneficially  owned are
    reported  on the  basis  of  regulations  of the  Commission  governing  the
    determination of beneficial ownership of securities.  Under the rules of the
    Commission,  a person is deemed to be a "beneficial  owner" of a security if
    that person has or shares  "voting  power," which includes the power to vote
    or to direct the  voting of such  security,  or  "investment  power,"  which
    includes  the power to  dispose  of or to  direct  the  disposition  of such
    security. A person is also deemed to be a beneficial owner of any securities
    of which that person has a right to acquire  beneficial  ownership within 60
    days.  Under these  rules,  more than one person may be deemed a  beneficial
    owner of the same  securities  and a person may be deemed to be a beneficial
    owner of securities as to which he has no economic interest.  The percentage
    of Company  Common  Stock  outstanding  is based on the  1,132.41  shares of
    Company Common Stock outstanding as of the date of this Prospectus.

(b) Mr.  O'Toole,  who  is a  Managing  Director  of  Goldman  Sachs,  disclaims
    beneficial ownership of the shares of Company Common Stock that are owned by
    GSCP and its affiliates except to the extent of his pecuniary  interest,  if
    any, therein.

(c) Mr. Mehra, who is a Managing Director of Goldman Sachs, disclaims beneficial
    ownership  of the shares of Company  Common Stock that are owned by GSCP and
    its  affiliates  except to the  extent of his  pecuniary  interest,  if any,
    therein.

(d) Mr. DiSabato, who is a Vice President of Goldman Sachs, disclaims beneficial
    ownership  of the shares of Company  Common Stock that are owned by GSCP and
    its  affiliates  except to the  extent of his  pecuniary  interest,  if any,
    therein.

(e) Of the 825.0 shares of Company Common Stock  beneficially  owned by GSCP and
    its   affiliates,   approximately   517.6  shares  are  owned  by  GSCP  II,
    approximately  205.8  shares are owned by GS Capital  Partners II  Offshore,
    L.P.,   approximately  19.1  shares  are  owned  by  Goldman,  Sachs  &  Co.
    Verwaltungs  GmbH as nominee for GS Capital  Partners II  (Germany)  C.L.P.,
    approximately  55.5  shares are owned by Stone  Street Fund 1997,  L.P.  and
    approximately 27.0 shares are owned by Bridge Street Fund 1997, L.P. Each of
    the GSCP funds are investment partnerships that are managed by Goldman Sachs
    or its  affiliates,  which have full  dispositive power with  respect to the
    holdings of such partnerships.
    

 *  Less than 1%


                                       58
<PAGE>


STOCKHOLDERS' AGREEMENT

   
     As of the  Effective  Time,  the  Company  entered  into the  Stockholders'
Agreement  with GSCP and the Estate and certain  employees of the Company listed
as parties  thereto  (including  the  Estate,  the  "Non-GSCP  Investors").  The
following discussion  summarizes the terms of the Stockholders'  Agreement which
the Company  believes are material to an investor in the Notes.  This summary is
qualified in its  entirety by  reference  to the full text of the  Stockholders'
Agreement,  a copy of which is filed as an exhibit to the Registration Statement
of which this Propsectus is a part, and is incorporated by reference herein. The
Stockholders'  Agreement provides,  among other things, for (i) the right of the
Non-GSCP  Investors  to  participate  in, and the right of GSCP to  require  the
Non-Non-GSCP  Investors to participate in, certain sales of Company Common Stock
by GSCP,  (ii) prior to an initial  public  offering of the stock of the Company
(as defined in the  Stockholders'  Agreement),  certain rights of the Company to
purchase,  and certain rights of the Non-GSCP  Investors (other than the Estate)
to  require  the  Company to  purchase  (except  in the case of  termination  of
employment by such Non-GSCP Investors) all, but not less than all, of the shares
of Company  Common  Stock owned by a Non-GSCP  Investor  (other than the Estate)
upon the termination of employment or death of such Non-GSCP Investor, at prices
determined  in  accordance  with the  Stockholders'  Agreement and (iii) certain
additional  restrictions  on the rights of the  Non-GSCP  Investors  to transfer
shares of Company  Common  Stock.  The  Stockholders'  Agreement  also  contains
certain  provisions  granting GSCP and the Non-GSCP  Investors certain rights in
connection with  registrations of Company Common Stock in certain  offerings and
provides  for  indemnification  and  certain  other  rights,   restrictions  and
obligations in connection with such registrations.  The Stockholders'  Agreement
will  terminate  (i)  with  respect  to  the  rights  and   obligations  of  and
restrictions  on GSCP and the  Non-GSCP  Investors  in  connection  with certain
restrictions  on the transfer of shares of Company  Common Stock,  when GSCP and
its affiliates no longer hold at least 40% of the outstanding  shares of Company
Common  Stock,  on a  fully  diluted  basis;  provided  that  the  Stockholders'
Agreement will terminate in such respect in any event if the Company enters into
certain transactions resulting in GSCP, its affiliates,  the Non-GSCP Investors,
and each of their respective permitted transferees,  owning less than a majority
of the outstanding  voting power of the entity surviving such  transaction;  and
(ii) with  respect  to the  registration  of  Company  Common  Stock in  certain
offerings,  with  certain  exceptions,  on the  earlier of (1) the date on which
there are no longer any registrable  securities outstanding (as determined under
the  Stockholders'   Agreement)  and  (2)  the  twentieth   anniversary  of  the
Stockholders' Agreement.
    



                           DESCRIPTION OF SENIOR DEBT

   
     In order to fund a  portion  of the  payment  of the  cash  portion  of the
Transaction   Consideration,   to   refinance   certain   existing   outstanding
indebtedness  of the Company,  to pay  transaction  costs incurred in connection
with the Transaction,  and for general corporate purposes the Company issued the
Original  Notes and entered into the  Revolving  Credit  Agreement  and the AXEL
Credit Agreement  providing for the Revolving Credit Facility and the Term Loan,
respectively (together, the "Bank Credit Facilities"). The execution of the Bank
Credit Facilities,  the borrowings necessary to complete the Transaction and the
delivery of required documentation thereunder occurred at the time of closing of
the Transaction.
    

     The following  summary of the material  provisions of the Revolving  Credit
Agreement and the AXEL Credit Agreement does not purport to be complete,  and is
qualified  by  reference  to the full text of such  agreements,  which have been
filed as exhibits to the  Registration  Statement of which this  Prospectus is a
part.

     The Term Loan will mature  seven years after  funding and will  provide for
amortization (in quarterly  installments) of one percent of the principal amount
thereof  per year for the first five years and 32.3% and 62.7% of the  principal
amount thereof in the sixth and seventh years, respectively.  The Term Loan will
bear interest, at the option of the Company, at the lenders' customary base rate
plus 1.375% per annum or at the lenders'  customary reserve adjusted  Eurodollar
rate plus  2.375% per annum.  The Company  will be  required  to make  scheduled
amortization payments on the Term Loan as follows:

   
                For the Year Ending:   Amortization   % Amortized
                --------------------   ------------   -----------
                December 31, 1998        $1,170,000        1.0%
                December 31, 1999         1,170,000        1.0
                December 31, 2000         1,170,000        1.0
                December 31, 2001         1,170,000        1.0
                December 31, 2002         1,170,000        1.0
                December 31, 2003        37,787,500       32.3
                December 31, 2004        73,362,500       62.7
                                         ----------       ----
                       Total           $117,000,000      100.0%
                                       ============      =====


                                       59
<PAGE>

     The scheduled  amortization  payments shown in the preceding  table will be
higher than shown because of the debt incurred to buy Anagram.
    

     The Company is obligated to obtain  interest rate  protection,  pursuant to
interest  rate swaps,  caps or other  similar  arrangements  satisfactory  to GS
Credit Partners,  with respect to a notional amount of not less than half of the
aggregate amount outstanding under the Term Loan as of the Effective Time, which
protection  must  remain  in  effect  for not less than  three  years  after the
Effective Time.

   
     In addition,  the Company will be required to make  prepayments on the Bank
Credit  Facilities  under certain  circumstances,  including  upon certain asset
sales and issuance of debt or equity securities,  subject to certain exceptions.
The  Company  will  also be  required  to make  prepayments  on the Bank  Credit
Facilities  in an amount  equal to 75% (to be reduced to 50% for any fiscal year
in which the  Company's  Consolidated  Leverage  Ratio (as  defined  in the Bank
Credit  Agreements) is less than 3.75 to 1.0) of the Company's  Excess Cash Flow
(as defined in the Bank Credit Agreements) for each fiscal year, commencing with
the fiscal year ending  December 31, 1998.  Such mandatory  prepayments  will be
applied to prepay the Term Loan first (on a pro rata  basis) and  thereafter  to
prepay the Revolving  Credit Facility and to reduce the commitments  thereunder.
The  Company may prepay,  in whole or in part,  borrowings  under the Term Loan.
Call  protection  provisions  also apply to mandatory  prepayments of borrowings
under the Term Loan except for  prepayments  from Excess Cash Flow.  The Company
may prepay  borrowings  under or reduce  commitments  for the  Revolving  Credit
Facility, in whole or in part, without penalty.

     The  Revolving  Credit  Facility  has a term of five  years  and will  bear
interest, at the option of the Company, at the lenders' customary base rate plus
1.25% per annum or at the lenders'  customary  reserve adjusted  Eurodollar rate
plus 2.25% per annum.  Interest  on  balances  outstanding  under the  Revolving
Credit  Facility are subject to  adjustment in the future based on the Company's
performance.  Amounts drawn on the Revolving Credit Facility for working capital
purposes  are also  subject  to an  agreed  upon  borrowing  base  and  periodic
reduction of outstanding  balances.  All borrowings  under the Revolving  Credit
Facility are subject to mandatory  prepayments  upon the  occurrence  of certain
events as described above.

     The Bank Credit  Facilities  are guaranteed by the  Guarantors.  Subject to
certain  exceptions,  all extensions of credit to the Company and all guarantees
are secured by all existing and after-acquired  personal property of the Company
and the Guarantors, including, subject to certain exceptions, a pledge of all of
the stock of all subsidiaries  owned by the Company or any of the Guarantors and
first priority liens on after-acquired real property fee and leasehold interests
of the Company and the Guarantors.

    The Bank Credit Facilities,  amended for the acquisition of Anagram, contain
certain  financial  covenants,  as well as additional  affirmative  and negative
covenants,  constraining  the  Company.  The  Company  must  maintain  a minimum
Consolidated  Adjusted EBITDA (as defined in the Bank Credit  Agreements) of not
less than an amount  ranging from $46.8 million for the four Fiscal  Quarter (as
defined in the Bank Credit  Agreements)  period  ending  March 31, 1999 to $64.1
million for the four Fiscal Quarter period ending March 31, 2002. The Company is
required to maintain a Fixed Charge  Coverage  Ratio (defined in the Bank Credit
Agreements as the ratio of (a) Consolidated  Adjusted EBITDA to (b) Consolidated
Fixed  Charges (as defined in the Bank  Credit  Agreements))  of not less than a
ratio of 1.00 to 1.00 for the four Fiscal  Quarter  period ending March 31, 1999
to a ratio of 1.20 to 1.00 for the four Fiscal  Quarter  period ending  December
31, 2002. The Company must not permit the ratio of  Consolidated  Total Debt (as
defined in the Bank Credit  Agreements) to  Consolidated  Adjusted EBITDA on the
last day of any four Fiscal  Quarter  period to exceed a ratio ranging from 6.60
to 1.00 for such  period  ended  March 31,  1998 to 3.70 to 1.00 for such period
ending December 31, 2002.
    

     Borrowings under the Revolving  Credit  Facilities are subject to customary
affirmative and negative covenants,  including but not limited to limitations on
other indebtedness,  liens, investments,  guarantees, restricted junior payments
(dividends,   redemptions  and  payments  on  subordinated  debt),  mergers  and
acquisitions,  sales of assets, capital expenditures,  leases, transactions with
affiliates, conduct of business and other provisions customary for financings of
this type, including exceptions and baskets.

   
     The Revolving  Credit Agreement  permits business  acquisitions in the same
line  of  business  as the  Company  and its  subsidiaries  subject  to  certain
restrictions,  and permits borrowings thereunder to finance such acquisitions of
up to $25 million in the aggregate.  As a condition to any such  acquisitions in
excess  of  $10  million  in  the  aggregate,  the  pro  forma  ratio  of  total
indebtedness  to EBITDA at the time of any such  acquisition  must not  exceed a
ratio of 5.5 to 1.0  through the last  fiscal  quarter of 1999 and lower  ratios
thereafter  decreasing to 3.7 to 1.0 for the four Fiscal  Quarter  period ending
December  31,  2002.  Any such  acquisitions  in  excess of $25  million  in the
aggregate  must be funded  from  either  equity or a  combination  of equity and
subordinated debt or equity and additional term loans in accordance with certain
specified ratios.
    


                                       60
<PAGE>


     Borrowings  under the  Revolving  Credit  Facility are subject to customary
events of default (with customary grace periods),  including without  limitation
failure  to  make  payments  when  due,   defaults  under  other   indebtedness,
noncompliance with

   
covenants,  breach of representations and warranties,  bankruptcy,  judgments in
excess of specified  amounts,  invalidity of guarantees,  impairment of security
interests in collateral and "changes of control."
    

     Borrowings  under  the  Term  Loan are  subject  to  affirmative  covenants
identical  to those  set  forth  above  with  respect  to  borrowings  under the
Revolving Credit Facility and negative  covenants  substantially as set forth in
the Notes, including limitations on the incurrence of indebtedness, investments,
guarantees,   restricted  payments  (dividends,   redemptions  and  payments  on
subordinated debt), mergers,  sales of assets,  transactions with affiliates and
other  provisions  customary  for  financings  of this type.  The Term Loan also
contains a negative  covenant  restricting liens similar to the lien covenant in
the Revolving Credit Facility.

   
     Borrowings   under  the  Term  Loan  are   subject  to  events  of  default
substantially  as set forth in Notes;  provided  that there is (i) an  immediate
default  for  principal  payment  defaults,  (ii) a three-day  grace  period for
interest  payment  defaults,  (iii)  a cross  default  to the  Revolving  Credit
Facility and other debt with an aggregate principal amount of $5 million or more
in the event such default is not cured within  twenty  business days and (iv) an
immediate default if (1) prior to a Qualified Public Offering (as defined in the
Bank Credit Agreements), GSCP II and its affiliates cease to own and control 51%
or more of the voting power of the Company's  securities,  (2) after a Qualified
Public  Offering,  a  person  or  group  acquires  beneficial  ownership  of the
Company's  securities  representing  greater  voting  power than GSCP II and its
affiliates or (3) a Change of Control as defined in the Indenture occurs.
    

     The Indenture  permits the Bank Credit  Agreement to be amended,  modified,
renewed,  refunded,  refinanced  or replaced  (in whole or in part) from time to
time.

OTHER SENIOR DEBT

   
     The Company has approximately $9.5 million in outstanding  indebtedness and
capital leases  outstanding,  relating  primarily to mortgages of real property.
The Company's distribution center in Chester, New York, is subject to a ten-year
mortgage securing a loan in the original  principal amount of $5,925,000 bearing
interest at a rate of 8.51%.  Such mortgage loan matures in September  2004. The
principal amount  outstanding as of June 30, 1998 was approximately  $3,703,100.
The Company's  distribution center in Montreal,  Canada is subject to a mortgage
securing a loan in the original  principal  amount of $2,088,000.  Such mortgage
loan bears interest at a rate of the lower of Hong Kong Bank of Canada's Cost of
Funds plus 1.6% or Canadian Prime plus 0.5%. The principal amount outstanding as
of June  30,  1998  was  approximately  $1,698,700.  The  remaining  amounts  of
indebtedness  outstanding  relate to capital leases for the Company's  machinery
and equipment and will be due and payable at scheduled  maturities through 2003.
The mortgages and capital leases described above are Senior Debt.
    


                                       61
<PAGE>


   
                              DESCRIPTION OF NOTES

GENERAL

     The Original  Notes and the Notes (which were issued in exchange for all of
the Original  Notes) were issued by the Company  pursuant to the same  Indenture
among the Company,  the  Guarantors  and IBJ Schroder Bank & Trust  Company,  as
trustee (the "Trustee").  The discussion below summarizes the terms of the Notes
that the Company  believes  are  material to an investor in Notes.  This summary
does not purport to be complete and is qualified in its entirety by reference to
the full text of the agreements underlying this discussion,  copies of which are
filed as exhibits to the  Registration  Statement of which this  Prospectus is a
part, and are incorporated by reference herein. The definitions of certain terms
used in the following summary are set forth below under the caption " -- Certain
Definitions."
    

       
     As of December 19, 1997, all of the Company's  Subsidiaries were Restricted
Subsidiaries.  However, under certain circumstances, the Company will be able to
designate   current  or  future   Subsidiaries  as  Unrestricted   Subsidiaries.
Unrestricted  Subsidiaries  will  not be  subject  to  many  of the  restrictive
covenants set forth in the Indenture.

PRINCIPAL, MATURITY AND INTEREST

   
     The Notes are general  unsecured  obligations  of the  Company,  limited in
aggregate  principal  amount,  together  with  any  outstanding  Notes,  to $200
million,   of  which  $110  million  is  outstanding.   Notes  issued  hereafter
("Additional  Notes")  may be  issued in one or more  series  from time to time,
subject to compliance with the covenants  contained in the Indenture,  provided,
that  no  Additional  Note  may be  issued  at a price  that  would  cause  such
Additional Note to have "original issue discount"  within the meaning of Section
1273 of the Code.  Any  Additional  Notes  will have the same  terms,  including
interest rate, maturity and redemption provisions, as the Notes.

     The Notes will  mature on  December  15,  2007.  Interest on the Notes will
accrue at the rate of 9 7/8% per annum and will be payable in cash semi-annually
in arrears on June 15 and  December  15 to holders of record on the  immediately
preceding  June 1 and  December  1.  Interest  on the Notes will accrue from the
later of the issue date (in the case of newly  issued  Notes) or the most recent
date to which interest has been paid . Interest will be computed on the basis of
a 360-day year consisting of twelve 30-day months.

     Principal,  premium,  if any,  and  interest on the Notes is payable at the
office or agency of the Company  maintained for such purpose within the City and
State of New York or, at the option of the  Company,  payment of interest may be
made by check mailed to the holders of Notes at their  respective  addresses set
forth in the register of holders of Notes; provided,  however, that all payments
with  respect  to Global  Notes and Notes the  holders  of which have given wire
transfer  instructions  to the  Company at least 10  Business  Days prior to the
applicable  payment  date  will be  required  to be made  by  wire  transfer  of
immediately  available funds to the accounts  specified by the holders  thereof.
Until otherwise designated by the Company, the Company's office or agency in New
York will be the office of the Trustee  maintained  for such purpose.  The Notes
were, and, to the extent applicable, shall be issued in minimum denominations of
$1,000 and integral multiples thereof.
    



                                       62
<PAGE>


SETTLEMENT AND PAYMENT

   
     Payments  by the  Company  in respect  of the Notes  (including  principal,
premium,  if any, and interest) will be made in immediately  available  funds as
provided above. The Notes are trading in the Depository's settlement system, and
any secondary market trading activity is, therefore,  required by the Depository
to be settled in immediately  available  funds.  No assurance can be given as to
the effect,  if any, of such settlement  arrangements on trading activity in the
Notes.

     Because of time-zone  differences,  the securities  account of Euroclear or
Cedel Bank participants (each, a "Member  Organization")  purchasing an interest
in a Global Note from a  Participant  (as defined  herein)  that is not a Member
Organization  will be credited during the securities  settlement  processing day
(which must be a business day for  Euroclear or Cedel Bank,  as the case may be)
immediately  following the Depository  Trust Company  ("DTC")  settlement  date.
Transactions  in  interests  in a Global  Note  settled  during  any  securities
settlement  processing day will be reported to the relevant Member  Organization
on the same day.  Cash  received in Euroclear or Cedel Bank as a result of sales
of  interests  in a  Global  Note  by or  through  a  Member  Organization  to a
Participant that is not a Member Organization will be received with value on the
DTC  settlement  date,  but will not be available  in the relevant  Euroclear or
Cedel Bank cash account until the business day following settlement in DTC.
    

SUBORDINATION

   
     The Notes are unsecured  senior  subordinated  indebtedness  of the Company
ranking  pari  passu with all other  existing  and  future  senior  subordinated
indebtedness  of the Company.  The payment of all  Obligations in respect of the
Notes are  subordinated,  as set forth in the Indenture,  in right of payment to
the  prior  payment  in full in cash or Cash  Equivalents  of all  Senior  Debt,
whether outstanding on the date of the Indenture or thereafter incurred.

     The Indenture  provides  that,  upon any  distribution  to creditors of the
Company in a  liquidation  or  dissolution  of the  Company or in a  bankruptcy,
reorganization,  insolvency,  receivership or similar proceeding relating to the
Company or its  property,  an  assignment  for the benefit of  creditors  or any
marshaling of the Company's assets and  liabilities,  the holders of Senior Debt
will be entitled to receive payment in full of all Obligations due in respect of
such  Senior  Debt  (including  interest  after  the  commencement  of any  such
proceeding  at the rate  specified in the documents  relating to the  applicable
Senior Debt, whether or not the claim for such interest is allowed as a claim in
such  proceeding),  or  provision  will  be  made  for  payment  in cash or Cash
Equivalents or otherwise in a manner  satisfactory to the holders of such Senior
Debt,  before the holders of Notes will be  entitled  to receive any  Securities
Payment  (other than  payments in  Permitted  Junior  Securities)  and until all
Obligations  with respect to Senior Debt are paid in full,  or provision is made
for payment in cash or Cash Equivalents or otherwise in a manner satisfactory to
the holders of such Senior Debt, any Securities Payment (other than any payments
in Permitted Junior  Securities) to which the holders of Notes would be entitled
will be made to the holders of Senior  Debt  (except  that  holders of Notes may
receive  payments made from the trust described under " -- Legal  Defeasance and
Covenant Defeasance").

     The Indenture  also  provides that the Company may not make any  Securities
Payment (other than payments in Permitted Junior  Securities) upon or in respect
of the Notes (except from the trust  described  under " -- Legal  Defeasance and
Covenant  Defeasance")  if (i) a default  in the  payment of the  principal  of,
premium, if any, or interest on Designated Senior Debt occurs and is continuing,
or any judicial  proceeding is pending to determine whether any such default has
occurred or (ii) any other  default  occurs and is  continuing  with  respect to
Designated Senior Debt that permits,  or would permit,  with the passage of time
or the giving of notice or both,  holders of the Designated Senior Debt to which
such default  relates to  accelerate  its  maturity  and the Trustee  receives a
notice of such  default (a "Payment  Blockage  Notice")  from the Company or the
holders of any Designated Senior Debt.  Securities Payments on the Notes may and
shall be resumed (a) in the case of a payment default on Designated Senior Debt,
upon the date on which such  default is cured or waived or shall have  ceased to
exist,  unless  another  default,  event of  default  or other  event that would
prohibit such payment shall have occurred and be continuing,  or all Obligations
in respect of such Designated  Senior Debt shall have been discharged or paid in
full and (b) in case of a nonpayment  default,  the earlier of the date on which
such  nonpayment  default is cured or waived or 179 days after the date on which
the applicable Payment Blockage Notice is received by the Trustee. No new period
of payment  blockage  may be  commenced  unless and until 360 days have  elapsed
since the first day of effectiveness  of the immediately  prior Payment Blockage
Notice.  No  nonpayment  default that existed or was  continuing  on the date of
delivery of any Payment Blockage Notice to the Trustee shall be, or be made, the
basis for a subsequent  Payment  Blockage  Notice unless such default shall have
been subsequently cured or waived for a period of not less than 180 days. In the
event that,  notwithstanding  the  foregoing,  the Company makes any  Securities
Payment (other than payments in Permitted  Junior  Securities) to the Trustee or
any holder of a Note  prohibited by the  subordination  provisions,  then and in
such  event  such  Securities  Payment  will be  required  to be paid  over  and
delivered forthwith to the holders of Senior Debt.
    


                                       63
<PAGE>


   
     The Indenture  further requires that the Company promptly notify holders of
Senior  Debt if  payment  of the  Notes is  accelerated  because  of an Event of
Default.

     As a result of the subordination  provisions  described above, in the event
of a liquidation or insolvency of the Company, holders of Notes may recover less
ratably than  creditors of the Company who are holders of Senior Debt. See "Risk
Factors."  The  amount  of  Senior  Debt   outstanding  at  June  30,  1998  was
approximately $126 million.  The Indenture limits,  subject to certain financial
tests,  the amount of additional  Indebtedness,  including Senior Debt, that the
Company and its Restricted  Subsidiaries can incur. See "-- Certain Covenants --
Incurrence of Indebtedness and Issuance of Disqualified Stock."
    

     "Bank  Debt"  means  all   Obligations  in  respect  of  the   Indebtedness
outstanding  under  the Bank  Credit  Agreement  together  with  any  amendment,
modification,  renewal, refunding, refinancing or replacement (in whole or part)
from time to time of such Indebtedness.

     "Bank Hedging Obligations" means all present and future Hedging Obligations
of the Company,  whether existing now or in the future,  that are secured by the
Bank Credit  Agreement (or other agreement  evidencing Bank Debt or other Senior
Debt)  or any of  the  collateral  documents  executed  from  time  to  time  in
connection therewith.

     "Designated Senior Debt" means (i) so long as the Bank Debt is outstanding,
the Bank Debt,  (ii) the Bank  Hedging  Obligations  and (iii) any  Senior  Debt
permitted  under the Indenture  the principal  amount of which is $15 million or
more and that has been designated by the Company as "Designated Senior Debt" and
as to which the Trustee has been given written notice of such designation.

   
     "Permitted  Junior  Securities"  means,  with  respect  to any  payment  or
distribution of any kind,  equity  securities or subordinated  securities of the
Company or any successor  obligor  provided for by a plan of  reorganization  or
readjustment  that,  in  the  case  of any  such  subordinated  securities,  are
subordinated  in right of  payment  to all  Senior  Debt that may at the time be
outstanding  to at least the same  extent as the  Notes are so  subordinated  as
provided in the Indenture.

     "Securities Payment" means any payment or distribution of any kind, whether
in  cash,  property  or  securities   (including  any  payment  or  distribution
deliverable by reason of the payment of any other  Indebtedness  subordinated to
the Notes) on account of the principal of (and  premium,  if any) or interest on
the Notes or on account of the purchase or redemption or other acquisition of or
satisfaction  of  obligations  with  respect  to  Notes  by the  Company  or any
Subsidiary of the Company.

     "Senior  Debt" means (i) the Bank Debt,  (ii) the Bank Hedging  Obligations
and (iii) any other  Indebtedness  permitted to be incurred by the Company under
the terms of the Indenture,  unless the instrument under which such Indebtedness
is incurred  expressly  provides that it is on a parity with or  subordinated in
right of payment to the Notes.  Notwithstanding  anything to the contrary in the
foregoing,  Senior Debt does not include (1) any liability  for federal,  state,
local or other taxes owed or owing by the Company,  (2) any  Indebtedness of the
Company to any of its Restricted  Subsidiaries or other  Affiliates  (other than
Goldman Sachs and its  Affiliates,  including GS Credit  Partners) (3) any trade
payables,  (4) that portion of any Indebtedness that is incurred in violation of
the Indenture,  (5) Indebtedness which, when incurred and without respect to any
election  under  Section  1111(b) of Title 11,  United  States Code,  is without
recourse to the Company,  (6) any  Indebtedness,  Guarantee or obligation of the
Company  which is  contractually  subordinate  in right of  payment to any other
Indebtedness,  Guarantee or obligation of the Company;  provided,  however, that
this  clause  (6)  does  not  apply to the  subordination  of liens or  security
interests  covering  particular  properties or types of assets  securing  Senior
Debt, (7) Indebtedness evidenced by the Notes and (8) Capital Stock.
    

SENIOR SUBORDINATED GUARANTEES

   
     The Company's payment obligations under the Notes are jointly and severally
guaranteed on a senior subordinated basis (the "Senior Subordinated Guarantees")
by each Restricted Subsidiary of the Company (other than a Restricted Subsidiary
organized  under the laws of a country  other than the United  States)  and each
other  Subsidiary of the Company that becomes a guarantor  under the Bank Credit
Agreement.  The  obligations  of each  Guarantor  under its Senior  Subordinated
Guarantee will be  subordinated  to its Guarantee of all  Obligations  under the
Bank Credit Agreement (the "Senior Guarantees") and will be limited so as not to
constitute a fraudulent  conveyance  under applicable law. See,  however,  "Risk
Factors -- Fraudulent Conveyance."
    

     The Indenture provides that no Guarantor may consolidate with or merge with
or into (whether or not such Guarantor is the surviving  Person)  another Person
whether  or not  affiliated  with  such  Guarantor  unless  (i)  subject  to the
provisions  of the  following  paragraph,  the Person formed by or surviving any
such  consolidation  or merger (if other than such  Guarantor)  assumes  all the
obligations of such Guarantor,  pursuant to a supplemental indenture in form and
substance reasonably


                                       64
<PAGE>


   
satisfactory to the Trustee, under the Notes and the Indenture; (ii) immediately
after giving effect to such transaction,  no Default or Event of Default exists;
and (iii) the Company  would be permitted by virtue of the  Company's  pro forma
Fixed Charge  Coverage Ratio to incur,  immediately  after giving effect to such
transaction,  at least $1.00 of  additional  Indebtedness  pursuant to the Fixed
Charge  Coverage Ratio test set forth in the covenant  described below under the
caption "-- Incurrence of Indebtedness and Issuance of Disqualified  Stock." The
Indenture provides that the foregoing will not prevent the merger, consolidation
or sale of assets between Guarantors or between the Company and any Guarantor.

     The Indenture  provides that in the event of a sale or other disposition of
all or  substantially  all of the  assets of any  Guarantor,  by way of  merger,
consolidation or otherwise, or a sale or other disposition  (including,  without
limitation,  by foreclosure) of all of the capital stock of any Guarantor,  then
such  Guarantor (in the event of a sale or other  disposition,  by way of such a
merger,   consolidation  or  otherwise   (including,   without  limitation,   by
foreclosure),  of all of the  capital  stock of such  Guarantor)  or the  Person
acquiring  the property (in the event of a sale or other  disposition  of all or
substantially  all of the  assets  of  such  Guarantor)  will  be  automatically
released  and  relieved  of  any  obligations  under  its  Senior   Subordinated
Guarantee;  provided that the Net Proceeds of such sale or other disposition are
applied, as and if required, in accordance with the applicable provisions of the
Indenture.  In  addition,  if any  Guarantor  is  released  and  relieved of all
obligations  it may have as a guarantor  under the Bank Credit  Agreement,  then
such  Guarantor  will  also  be  automatically  released  and  relieved  of  any
obligations under its Senior Subordinated  Guarantee.  See "-- Repurchase at the
Option of Holders -- Asset Sales."

     Certain of the operations of the Company,  including a substantial  portion
of its operations outside the United States, are conducted through  Subsidiaries
that are not  Guarantors.  The Company is dependent  upon the cash flow of those
Subsidiaries to meet its obligations, including its obligations under the Notes.
The Notes are effectively subordinated to all indebtedness and other liabilities
(including  trade  payables  and capital  lease  obligations)  of the  Company's
Subsidiaries  that are not  Guarantors,  which  were  approximately  $2  million
(excluding inter-company payables to the Company) at June 30, 1998. Any right of
the  Company to receive  assets of any of such  Subsidiaries  upon the  latter's
liquidation or  reorganization  (and the consequent  right of the holders of the
Notes to participate in those assets) is effectively  subordinated to the claims
of such  Subsidiary's  creditors,  except to the  extent  that the  Company or a
Guarantor is itself  recognized as a creditor of such Subsidiary,  in which case
the claims of the Company  would  still be  subordinate  to any  security in the
assets of such Subsidiary and any indebtedness of such Subsidiary senior to that
held by the  Company  or a  Guarantor.  See "Risk  Factors  --  Holding  Company
Structure."
    

OPTIONAL REDEMPTION

   
     Except as described  below,  the Notes are not  redeemable at the Company's
option prior to December 15, 2002.  From and after  December 15, 2002, the Notes
will be subject to redemption at the option of the Company, in whole or in part,
upon not less than 30 nor more than 60 days' written  notice,  at the Redemption
Prices (expressed as percentages of principal amount) set forth below,
    

                                           Percentage of
                                            Principal
                      Year                    Amount
                      ----                    ------
                      2002                   104.937%
                      2003                   103.292
                      2004                   101.646
                      2005 and               100.000
                      thereafter

   
     Prior to December 15, 2000,  the Company may, at its option,  on any one or
more  occasions,  redeem  up to  35% of  the  principal  amount  of  Notes  at a
redemption price equal to 109.875% of the principal amount thereof, plus accrued
and unpaid  interest  thereon to the redemption  date,  with the net proceeds of
public or private sales of Company Common Stock, or  contributions to the common
equity  capital of the Company;  provided that at least $65 million in aggregate
principal  amount  of  Notes  (or  if  Additional  Notes  have  been  issued,  a
correspondingly  higher  amount)  remains  outstanding   immediately  after  the
occurrence of each such redemption; and provided,  further, that such redemption
shall occur  within 120 days of the date of the  closing of the related  sale of
Company Common Stock, or capital contribution to the Company.

     In  addition,  at any time on or  prior  to  December  15,  2002,  upon the
occurrence  of a Change of Control,  the Company may redeem the Notes,  in whole
but not in part,  at a redemption  price equal to the principal  amount  thereof
plus the  Applicable  Premium plus accrued and unpaid  interest,  if any, to the
date of redemption. Notice of redemption of the Notes pursuant to this paragraph
shall be mailed to  holders  of the  Notes not more than 30 days  following  the
occurrence of a Change of Control.
    


                                       65
<PAGE>


   
     "Applicable Premium" means, with respect to a Note, the greater of (i) 1.0%
of the then  outstanding  principal  amount of such Note and (ii)(a) the present
value of all remaining required interest and principal payments due on such Note
and all premium payments relating thereto assuming a redemption date of December
15, 2002,  computed  using a discount  rate equal to the  Treasury  Rate plus 50
basis points minus (b) the then outstanding  principal amount of such Note minus
(c) accrued interest thereon paid on the redemption date.
    

     "Treasury  Rate" means the yield to maturity at the time of  computation of
United  States  Treasury  securities  with a constant  maturity (as compiled and
published in the most recent Federal Reserve Statistical Release H.15(519) which
has become publicly available at least two business days prior to the date fixed
for redemption  (or, if such  Statistical  Release is no longer  published,  any
publicly available source of similar market data)) most nearly equal to the then
remaining  term to  December  15,  2002;  provided,  however,  that if the  then
remaining  term to December 15, 2002 is not equal to the constant  maturity of a
United States Treasury  security for which a weekly average yield is given,  the
Treasury  Rate shall be  obtained  by linear  interpolation  (calculated  to the
nearest  one-twelfth  of a year) from the weekly average yields of United States
Treasury  securities  for which such  yields are given,  except that if the then
remaining  term to December 15, 2002 is less than one year,  the weekly  average
yield on  actually  traded  United  States  Treasury  securities  adjusted  to a
constant maturity of one year shall be used.

SELECTION AND NOTICE

   
     If less than all of the Notes are to be redeemed at any time,  selection of
such Notes for  redemption  will be made by the Trustee in  compliance  with the
requirements of the principal national securities exchange, if any, on which the
Notes are listed,  or, if the Notes are not so listed,  on a pro rata basis,  by
lot or by such method as the Trustee shall deem fair and  appropriate;  provided
that the  unredeemed  portion of any Note redeemed in part shall equal $1,000 or
an integral multiple thereof.

     Notices of  redemption  shall be mailed by first class mail at least 30 but
not more than 60 days before the  redemption  date to each holder of Notes to be
redeemed at such holder's  registered  address. If any Note is to be redeemed in
part only,  the notice of  redemption  that relates to such Note shall state the
portion of the principal amount thereof to be redeemed.  A new Note in principal
amount equal to the unredeemed portion thereof will be issued in the name of the
holder  thereof  upon  cancellation  of the  original  Note.  On and  after  the
redemption date, unless the Company defaults in payment of the redemption price,
interest ceases to accrue on Notes or portions of them called for redemption.
    

MANDATORY REDEMPTION; SINKING FUND PAYMENTS

   
     Except as set below under "--  Repurchase  at the Option of  Holders,"  the
Company is not required to make  mandatory  redemption  or sinking fund payments
with respect to the Notes.
    

REPURCHASE AT THE OPTION OF HOLDERS

CHANGE OF CONTROL

   
     Upon the occurrence of a Change of Control,  each holder of Notes will have
the right to require the Company to repurchase  all or any part (equal to $1,000
or an integral  multiple  thereof) of such holder's  Notes pursuant to the offer
described  below (the "Change of Control  Offer") at an offer price in cash (the
"Change of Control  Payment")  equal to 101% of the aggregate  principal  amount
thereof plus accrued and unpaid interest,  including Liquidated Damages, if any,
thereon  to the date of  repurchase.  Within  30 days  following  any  Change of
Control,  the  Company  will  mail  a  notice  to  each  holder  describing  the
transaction or  transactions  that constitute the Change of Control and offering
to repurchase  Notes  pursuant to the  procedures  required by the Indenture and
described in such notice.  The Company will comply with the requirements of Rule
14e-1  under the  Exchange  Act and any other  securities  laws and  regulations
thereunder to the extent such laws and  regulations are applicable in connection
with the repurchase of the Notes as a result of a Change of Control.

     On a date that is no  earlier  than 30 days nor later than 60 days from the
date that the Company  mails notice of the Change of Control to the holders (the
"Change of Control Payment Date"),  the Company will, to the extent lawful,  (1)
accept for payment all Notes or portions thereof properly  tendered  pursuant to
the Change of Control  Offer,  (2) deposit with the Paying Agent an amount equal
to the Change of Control Payment in respect of all Notes or portions  thereof so
tendered  and  (3)  deliver  or  cause  to  be  delivered  to  the  Trustee  for
cancellation  the  Notes so  accepted  together  with an  Officers'  Certificate
stating  the  aggregate  principal  amount of Notes or  portions  thereof  being
purchased by the Company.  The Paying Agent will promptly mail to each holder of
Notes so tendered the Change of Control Payment for such Notes,  and the Trustee
will promptly  authenticate  and mail (or cause to be transferred by book entry)
to each holder a new Note equal in principal  amount to any unpurchased  portion
of the
    


                                       66
<PAGE>


   
Notes surrendered, if any. The Company will publicly announce the results of the
Change of Control Offer on or as soon as practicable after the Change of Control
Payment Date.

     The Change of Control provisions described above will be applicable whether
or not any other provisions of the Indenture are applicable. Except as described
above with  respect  to a Change of  Control,  the  Indenture  does not  contain
provisions  that  permit the  holders of the Notes to require  that the  Company
repurchase or redeem the Notes in the event of a takeover,  recapitalization  or
similar transaction. Such a transaction could occur, and could have an effect on
the Notes, without constituting a Change of Control.

     The Company  will not be required to make a Change of Control  Offer upon a
Change of Control  if a third  party  makes the  Change of Control  Offer in the
manner, at the times and otherwise in compliance with the requirements set forth
in the Indenture applicable to a Change of Control Offer made by the Company and
purchases  all Notes  validly  tendered and not  withdrawn  under such Change of
Control Offer.

     The existence of a holder's right to require the Company to repurchase such
holder's  Notes upon the  occurrence  of a Change of  Control  may deter a third
party from seeking to acquire the Company in a transaction that would constitute
a Change of Control.
    

ASSET SALES

   
     The  Indenture  provides that the Company will not, and will not permit any
of its Restricted  Subsidiaries to, cause, make or suffer to exist an Asset Sale
unless  (i) the  Company  (or the  Restricted  Subsidiary,  as the  case may be)
receives consideration at the time of such Asset Sale at least equal to the fair
market value  (evidenced  by a resolution of the Board of Directors set forth in
an  Officers'  Certificate  delivered  to the  Trustee)  of the assets or Equity
Interests  issued or sold or otherwise  disposed of and (ii) at least 80% of the
consideration  therefor received by the Company or such Restricted Subsidiary is
in the form of cash or Cash  Equivalents;  provided  that the  amount of (x) any
liabilities  (as shown on the  Company's or such  Restricted  Subsidiary's  most
recent balance sheet) of the Company or any  Restricted  Subsidiary  (other than
contingent  liabilities and liabilities that are by their terms  subordinated to
the Notes or any guarantee  thereof)  that are assumed by the  transferee of any
such assets pursuant to a customary novation agreement that releases the Company
or such Restricted Subsidiary from further liability, (y) any Excludable Current
Liabilities,  and (z) any notes or other obligations  received by the Company or
any such  Restricted  Subsidiary  from  such  transferee  that  are  immediately
converted by the Company or such Restricted  Subsidiary into cash (to the extent
of the  cash  received),  shall  be  deemed  to be  cash  for  purposes  of this
provision.

     Within 365 days after the Company's or any Restricted  Subsidiary's receipt
of the Net Proceeds of any Asset Sale (or in the case of an Asset Sale involving
the Specified  Real Estate,  by the later of (i) June 30, 1999 and (ii) the date
365 days after  receipt of such Net  Proceeds)  the  Company or such  Restricted
Subsidiary  may apply the Net Proceeds from such Asset Sale, at its option,  (i)
to permanently repay or reduce  Obligations under the Bank Credit Agreement (and
to  correspondingly  reduce  commitments  with respect  thereto) or other Senior
Debt, (ii) to secure Letter of Credit  Obligations to the extent related letters
of credit  have not been  drawn or been  returned  undrawn,  and/or  (iii) to an
investment in any one or more businesses,  capital  expenditures or acquisitions
of other assets, in each case, used or useful in a Principal Business; provided,
that such Net  Proceeds  may, at the  Company's  option,  be deemed to have been
applied  pursuant to this clause (iii) to the extent of any  expenditures by the
Company made to invest in, acquire or construct businesses, properties or assets
used in a Principal  Business  within one year  preceding the date of such Asset
Sale.  Pending the final  application  of any such Net Proceeds,  the Company or
such Restricted Subsidiary may temporarily reduce Indebtedness under a revolving
credit  facility,  if  any,  or  otherwise  invest  such  Net  Proceeds  in Cash
Equivalents.  The  Indenture  provides that any Net Proceeds from the Asset Sale
that are not used as provided  and within the time period set forth in the first
sentence of this paragraph will be deemed to constitute "Excess Proceeds."

     When the  aggregate  amount of Excess  Proceeds  exceeds $15  million,  the
Company  will be  required  to make  offers to all  holders  of Notes and to the
holders  of any other  Senior  Subordinated  Indebtedness  the terms of which so
require (each an "Asset Sale Offer") to purchase the maximum principal amount of
Notes and such  other  Senior  Subordinated  Indebtedness,  that is an  integral
multiple of $1,000, that may be purchased out of the Excess Proceeds at an offer
price in cash in an  amount  equal  to 100% of the  aggregate  principal  amount
thereof (or 100% of the accreted value thereof,  in case of Senior  Subordinated
Indebtedness issued at a discount),  plus accrued and unpaid interest thereon to
the date fixed for the closing of such offer,  in accordance with the procedures
set forth in the  Indenture.  The  Excess  Proceeds  shall be  allocated  to the
respective  Asset Sale Offers for the Notes and such other  Senior  Subordinated
Indebtedness  in proportion  to their  relative  principal  amounts (or accreted
value, as applicable).  The Indenture  provides that the Company may, in lieu of
making an Asset Sale Offer for other Senior Subordinated  Indebtedness,  satisfy
its obligation  under the governing  agreement with respect  thereto by applying
the
    


                                       67
<PAGE>


Excess Proceeds  allocated  thereto to the  prepayment,  redemption or public or
private repurchase of such Senior Subordinated Indebtedness.

   
     The Company will  commence  any  required  Asset Sale Offer with respect to
Excess  Proceeds  within ten  Business  Days  after the date that the  aggregate
amount of Excess  Proceeds  exceeds $15  million by mailing the notice  required
pursuant  to the  terms of the  Indenture,  with a copy to the  Trustee.  To the
extent that the  aggregate  amount of Notes (and such other Senior  Subordinated
Indebtedness)  tendered  pursuant to any required  Asset Sale Offer is less than
the Excess Proceeds allocated thereto,  the Company may use any remaining Excess
Proceeds  (x)  to  offer  to  redeem  or  purchase  other  Senior   Subordinated
Indebtedness or Subordinated Indebtedness (a "Subordinated Asset Sale Offer") in
accordance  with the  provisions of the indenture or other  agreement  governing
such other Senior Subordinated  Indebtedness or Subordinated Indebtedness or (y)
for  any  other  purpose  not  prohibited  by the  Indenture.  If the  aggregate
principal amount of Notes tendered  pursuant to any Asset Sale Offer exceeds the
amount of Excess  Proceeds  allocated  thereto,  the Notes so tendered  shall be
purchased on a pro rata basis,  based upon the principal amount  tendered.  Upon
completion of any such Asset Sale Offer,  the amount of Excess Proceeds shall be
reset at zero.

     The  Company  will  comply  with the  requirements  of Rule 14e-1 under the
Exchange Act and any other  securities  laws and  regulations  thereunder to the
extent  such  laws  and  regulations  are  applicable  in  connection  with  the
repurchase of the Notes as a result of an Asset Sale.

     The Bank Credit Agreement  prohibits the Company from purchasing any Notes,
and also  provides  that  certain  change of control  events with respect to the
Company will constitute a default  thereunder.  Any future credit  agreements or
other  agreements  relating to Senior Debt to which the Company  becomes a party
may  contain  similar  restrictions  and  provisions.  In the  event a Change of
Control  occurs or an Asset Sale Offer is required to be made at a time when the
Company is prohibited from purchasing  Notes, the Company could seek the consent
of its  lenders  to the  purchase  of Notes or could  attempt to  refinance  the
borrowings that contain such prohibition.  If the Company does not obtain such a
consent or repay such  borrowings,  the  Company  will  remain  prohibited  from
purchasing Notes. In such case, while the Company's failure to purchase tendered
Notes  would   constitute  an  Event  of  Default  under  the   Indenture,   the
subordination provisions of the Indenture would likely have the practical effect
of restricting payments to the holders of the Notes.
    

CERTAIN COVENANTS

RESTRICTED PAYMENTS

     The  Indenture  provides that the Company will not, and will not permit any
of its Restricted  Subsidiaries  to, directly or indirectly:  (i) declare or pay
any  dividend  or make any other  payment  or  distribution  on  account  of the
Company's or any of its Restricted  Subsidiaries'  Equity  Interests (other than
dividends or distributions  payable in Equity Interests (other than Disqualified
Stock) of the Company or  dividends or  distributions  payable to the Company or
any Restricted  Subsidiary of the Company);  (ii) purchase,  redeem,  defease or
otherwise acquire or retire for value any Equity Interests of the Company; (iii)
make any  payment  on or with  respect  to,  or  purchase,  redeem,  defease  or
otherwise acquire or retire for value any Subordinated Indebtedness,  except for
a  payment  of  principal  or  interest  at  Stated  Maturity;  or (iv) make any
Restricted  Investment (all such payments and other actions set forth in clauses
(i) through (iv) above being collectively referred to as "Restricted Payments"),
unless, at the time of and after giving effect to such Restricted Payment:

     (a) no Default or Event of Default shall have occurred and be continuing or
would occur as a consequence thereof;

     (b)  the  Company  would,  at the  time  of  such  Restricted  Payment  and
immediately after giving pro forma effect thereto as if such Restricted  Payment
had been made at the beginning of the applicable  four-quarter period, have been
permitted  to incur at least $1.00 of  additional  Indebtedness  pursuant to the
Fixed  Charge  Coverage  Ratio  test set  forth in the  first  paragraph  of the
covenant  described below under the caption "-- Incurrence of  Indebtedness  and
Issuance of Disqualified Stock"; and

     (c) such  Restricted  Payment,  together  with the  aggregate  of all other
Restricted  Payments made by the Company and its Restricted  Subsidiaries  after
the date of the Indenture (including Restricted Payments permitted by clause (i)
of the next succeeding  paragraph,  but excluding all other Restricted  Payments
permitted by the next succeeding paragraph),  is less than the sum of (i) 50% of
the  Consolidated  Net  Income  of the  Company  for the  period  (taken  as one
accounting  period) from the  beginning of the first fiscal  quarter  commencing
after the date of the Indenture to the end of the Company's  most recently ended
fiscal quarter for which internal financial statements are available at the time
of such Restricted Payment (or, if such


                                       68
<PAGE>


Consolidated  Net  Income  for  such  period  is a  deficit,  less  100% of such
deficit),  plus (ii) 100% of the aggregate net cash proceeds and the fair market
value,  as  determined  in good faith by the Board of  Directors,  of marketable
securities  received by the Company from the issue or sale since the date of the
Indenture  of Equity  Interests  (including  Retired  Capital  Stock (as defined
below))  of the  Company or of debt  securities  of the  Company  that have been
converted into such Equity  Interests  (other than  Refunding  Capital Stock (as
defined below) or Equity Interests or convertible debt securities of the Company
sold to a Restricted Subsidiary of the Company and other than Disqualified Stock
or debt securities that have been converted into Disqualified Stock), plus (iii)
100% of the aggregate  amounts  contributed  to the common equity capital of the
Company since the date of the Indenture, plus (iv) 100% of the aggregate amounts
received in cash and the fair market value of marketable  securities (other than
Restricted  Investments)  received  from (x) the sale or  other  disposition  of
Restricted Investments made by the Company and its Restricted Subsidiaries since
the  date of the  Indenture  or (y) the  sale of the  stock  of an  Unrestricted
Subsidiary  or the  sale  of  all or  substantially  all  of  the  assets  of an
Unrestricted Subsidiary to the extent that a liquidating dividend is paid to the
Company or any Subsidiary  from the proceeds of such sale,  plus (v) 100% of any
dividends received by the Company or a Wholly Owned Restricted Subsidiary of the
Company after the date of the Indenture from an  Unrestricted  Subsidiary of the
Company, plus (vi) $10 million.

   
    The foregoing provisions will not prohibit:
    

        (i) the  payment  of any  dividend  within  60 days  after  the  date of
    declaration  thereof,  if at the date of declaration such payment would have
    complied with the provisions of the Indenture;

        (ii) the redemption,  repurchase, retirement or other acquisition of any
    Equity  Interests of the Company or any Restricted  Subsidiary (the "Retired
    Capital Stock") or any Subordinated Indebtedness,  in each case, in exchange
    for, or out of the proceeds  of, the  substantially  concurrent  sale (other
    than to a Restricted  Subsidiary of the Company) of Equity  Interests of the
    Company (other than any Disqualified Stock) (the "Refunding Capital Stock");

        (iii)  the   defeasance,   redemption  or  repurchase  of   Subordinated
    Indebtedness  with the net cash  proceeds  from an  incurrence  of Permitted
    Refinancing Indebtedness;

        (iv) the redemption,  repurchase or other  acquisition or retirement for
    value of any Equity Interests of the Company or any Restricted Subsidiary of
    the  Company  held  by  any  member  of  the   Company's   (or  any  of  its
    Subsidiaries')  management  pursuant to any management  equity  subscription
    agreement or stock option or similar agreement;  provided that the aggregate
    price paid for all such  repurchased,  redeemed,  acquired or retired Equity
    Interests shall not exceed the sum of $5 million in any twelve-month  period
    plus the  aggregate  cash  proceeds  received  by the  Company  during  such
    twelve-month  period from any issuance of Equity Interests by the Company to
    members of management of the Company and its Subsidiaries; provided that the
    amount  of any  such  net  cash  proceeds  that  are  utilized  for any such
    redemption,  repurchase,  retirement or other  acquisition shall be excluded
    from clause (c)(ii) of the immediately preceding paragraph;

        (v) Investments in Unrestricted Subsidiaries or in Joint Ventures having
    an aggregate fair market value,  taken  together with all other  Investments
    made pursuant to this clause (v) that are at that time  outstanding,  not to
    exceed $15 million plus 5% of the increase in Total Assets since the Closing
    Date (as  defined  herein)  at the time of such  Investment  (with  the fair
    market value of each Investment  being measured at the time made and without
    giving effect to subsequent changes in value);

        (vi)  repurchases of Equity  Interests  deemed to occur upon exercise or
    conversion  of stock  options,  warrants,  convertible  securities  or other
    similar Equity Interests if such Equity Interests represent a portion of the
    exercise  or  conversion  price  of  such  options,  warrants,   convertible
    securities or other similar Equity Interests;

        (vii) the making and consummation of a Subordinated  Asset Sale Offer in
    accordance  with the  provisions  described  under the caption  entitled "--
    Repurchase at the Option of Holders -- Asset Sales"; and

        (viii)  any  dividend  or  distribution  payable on or in respect of any
    class of Equity Interests issued by a Restricted  Subsidiary of the Company;
    provided that such dividend or  distribution  is paid on a pro rata basis to
    all of the  holders  of such  Equity  Interests  in  accordance  with  their
    respective holdings of such Equity Interests;

provided,  further,  that at the  time of,  and  after  giving  effect  to,  any
Restricted  Payment permitted under clauses (iv), (v) or (vii) above, no Default
or Event of Default  shall have  occurred and be  continuing or would occur as a
consequence thereof.


                                       69
<PAGE>


   
     As of June 30, 1998,  all of the  Company's  Subsidiaries  were  Restricted
Subsidiaries.  The Company will not permit any Unrestricted Subsidiary to become
a Restricted  Subsidiary  except pursuant to the last sentence of the definition
of  "Unrestricted  Subsidiary."  For  purposes  of  designating  any  Restricted
Subsidiary as an Unrestricted  Subsidiary,  all  outstanding  Investments by the
Company and its  Restricted  Subsidiaries  (except to the extent  repaid) in the
Subsidiary so designated  will be deemed to be Restricted  Payments in an amount
equal to the book value of such Investment at the time of such designation. Such
designation will only be permitted if a Restricted  Payment in such amount would
be permitted at such time and if such Subsidiary  otherwise meets the definition
of an Unrestricted Subsidiary.  Unrestricted Subsidiaries will not be subject to
any of the restrictive covenants set forth in the Indenture.
    

     The amount of all Restricted  Payments  (other than cash) shall be the fair
market value  (evidenced  by a resolution of the Board of Directors set forth in
an Officers' Certificate delivered to the Trustee) on the date of the Restricted
Payment  of the  asset(s)  proposed  to be  transferred  by the  Company or such
Restricted  Subsidiary,  as the case may be, pursuant to the Restricted Payment.
Not later than the date of making any  Restricted  Payment,  the  Company  shall
deliver to the Trustee an Officers'  Certificate  stating  that such  Restricted
Payment is  permitted  and setting  forth the basis upon which the  calculations
required by the covenant "Restricted Payments" were computed, which calculations
may be based upon the Company's latest available financial statements.

INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF DISQUALIFIED STOCK

     The  Indenture  provides that the Company will not, and will not permit any
of its Subsidiaries to, directly or indirectly,  create,  incur, issue,  assume,
guaranty or otherwise  become  directly or indirectly  liable,  contingently  or
otherwise,  with  respect  to  (collectively,   "incur"  and  correlatively,  an
"incurrence" of) any Indebtedness (including Acquired Debt) and that the Company
will not issue any Disqualified Stock;  provided,  however, that the Company may
incur  Indebtedness  (including  Acquired Debt) or issue shares of  Disqualified
Stock if the Fixed  Charge  Coverage  Ratio for the  Company for the most recent
four full fiscal quarters for which internal financial  statements are available
at the time of such incurrence would have been at least 2.00 to 1.0,  determined
on a pro forma basis  (including  a pro forma  application  of the net  proceeds
therefrom),  as  if  the  additional  Indebtedness  had  been  incurred  or  the
Disqualified  Stock had been issued,  as the case may be, and the application of
the  proceeds  therefrom  had  occurred at the  beginning  of such  four-quarter
period.

    The foregoing provisions will not apply to:

        (a) the  incurrence  by the Company  (and the  Guarantee  thereof by the
    Guarantors) of Indebtedness under the Bank Credit Agreement and the issuance
    of letters of credit thereunder (with letters of credit being deemed to have
    a principal  amount equal to the aggregate  maximum amount then available to
    be drawn thereunder, assuming compliance with all conditions for drawing) up
    to an  aggregate  principal  amount of $167 million  outstanding  at any one
    time,  less  principal  repayments  of term loans and  permanent  commitment
    reductions  with respect to revolving  loans and letters of credit under the
    Bank  Credit  Agreement  (in each  case,  other than in  connection  with an
    amendment,  refinancing,  refunding,  replacement,  renewal or modification)
    made after the date of the Indenture;

        (b) the incurrence by the Company or any of its Restricted  Subsidiaries
    of any Existing Indebtedness;

   
        (c) the incurrence by the Company or any of its Restricted  Subsidiaries
    of Indebtedness represented by Notes (other than any Additional Notes);
    

        (d)  Indebtedness  (including  Acquired Debt) incurred by the Company or
    any of its  Restricted  Subsidiaries  to  finance  the  purchase,  lease  or
    improvement  of property  (real or personal),  assets or equipment  (whether
    through the direct  purchase  of assets or the  Capital  Stock of any Person
    owning such  assets),  in an  aggregate  principal  amount not to exceed $15
    million plus 5% of the increase in Total Assets since the Closing Date;

        (e)  Indebtedness  incurred  by the  Company  or  any of its  Restricted
    Subsidiaries constituting  reimbursement obligations with respect to letters
    of credit  issued in the  ordinary  course of business,  including,  without
    limitation,  letters of credit in respect of workers' compensation claims or
    self-insurance,  or other  Indebtedness  with respect to reimbursement  type
    obligations regarding workers' compensation claims;

        (f)  intercompany  Indebtedness  between or among the Company and any of
    its Restricted Subsidiaries and Guarantees by the Company of Indebtedness of
    any  Restricted  Subsidiary of the Company or by a Restricted  Subsidiary of
    the  Company  of  Indebtedness  of any other  Restricted  Subsidiary  of the
    Company or the Company;


                                       70
<PAGE>


        (g) Hedging  Obligations that are incurred (1) for the purpose of fixing
    or hedging interest rate or currency  exchange rate risk with respect to any
    Indebtedness  that  is  permitted  by  the  terms  of  the  Indenture  to be
    outstanding  or (2) for the purpose of fixing or hedging  currency  exchange
    rate  risk  with  respect  to any  purchases  or  sales  of  goods  or other
    transactions  or  expenditures  made or to be made in the ordinary course of
    business and consistent with past practices as to which the payment therefor
    or proceeds  therefrom,  as the case may be, are  denominated  in a currency
    other than U.S. dollars;

        (h)   obligations  in  respect  of  performance  and  surety  bonds  and
    completion  guarantees provided by the Company or any Restricted  Subsidiary
    in the ordinary course of business;

        (i) the incurrence by the Company or any of its Restricted  Subsidiaries
    of Permitted  Refinancing  Indebtedness in exchange for, or the net proceeds
    of which are used to extend,  refinance,  renew, replace, defease or refund,
    Indebtedness that was permitted by the Indenture to be incurred;

        (j)  the  incurrence  by  the  Company's  Unrestricted  Subsidiaries  of
    Non-Recourse Debt, provided,  however,  that if any such Indebtedness ceases
    to be Non-Recourse Debt of an Unrestricted  Subsidiary,  such event shall be
    deemed  to  constitute  an  incurrence  of   Indebtedness  by  a  Restricted
    Subsidiary of the Company; and

        (k) the incurrence by the Company of additional  Indebtedness (including
    pursuant to the Bank Credit Agreement) not otherwise  permitted hereunder in
    an amount  under  this  clause (k) not to exceed  $25  million in  aggregate
    principal  amount (or accreted value, as applicable)  outstanding at any one
    time.

    For  purposes of calculating the Fixed Charge Coverage Ratio,  the Indenture
permits,   among  other  things,  the  Company  to  give  pro  forma  effect  to
acquisitions,  and the cost savings  expected to be realized in connection  with
such  acquisitions,  that have occurred or are occurring  since the beginning of
the  applicable   four-quarter  reference  period  (or  during  the  immediately
preceding four quarters).  These adjustments and the other adjustments permitted
under the  definition of Fixed Charge  Coverage Ratio will be in addition to the
pro forma adjustments permitted to be included in pro forma financial statements
prepared  in  accordance  with GAAP or  Article 11 of  Regulation  S-X under the
Exchange Act.

ANTI-LAYERING PROVISION

   
     The Indenture provides that (i) the Company will not directly or indirectly
incur,  create,  issue,  assume,  guarantee or otherwise  become  liable for any
Indebtedness  that is  subordinate  or junior in right of  payment to any Senior
Debt and  senior in any  respect  in right of  payment  to the Notes and (ii) no
Guarantor will directly or indirectly incur, create, issue, assume, guarantee or
otherwise  become liable for any  Indebtedness  that is subordinate or junior in
right of payment to the Senior  Guarantees and senior in any respect in right of
payment to the Senior Subordinated Guarantees.

     Except for the  limitations on the incurrence of debt described above under
the caption "-- Incurrence of Indebtedness and Issuance of Disqualified  Stock,"
the  Indenture  does not limit the  amount of debt that is pari  passu  with the
Notes.
    

LIENS

   
     The  Indenture  provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, directly or indirectly, create, incur, assume
or  suffer  to  exist  any  Lien  that  secures  obligations  under  any  Senior
Subordinated  Indebtedness or Subordinated Indebtedness on any asset or property
now  owned  or  hereafter  acquired  by the  Company  or  any of its  Restricted
Subsidiaries,  or on any  income or profits  therefrom,  or assign or convey any
right to receive income therefrom to secure any Senior Subordinated Indebtedness
or Subordinated  Indebtedness,  unless the Notes are equally and ratably secured
with the  obligations so secured or until such time as such  obligations  are no
longer secured by a Lien;  provided,  that in any case involving a Lien securing
Subordinated  Indebtedness,  such Lien is  subordinated to the Lien securing the
Notes to the same extent that such Subordinated  Indebtedness is subordinated to
the Notes.
    

DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES

     The  Indenture  provides that the Company will not, and will not permit any
of its Restricted  Subsidiaries to, directly or indirectly,  create or otherwise
cause or suffer to exist or become  effective any  encumbrance or restriction on
the ability of any  Restricted  Subsidiary  to (i) (a) pay dividends or make any
other distributions to the Company or any of its Restricted  Subsidiaries (1) on
its Capital Stock or (2) with respect to any other interest or participation in,
or measured by, its profits, or (b)


                                       71
<PAGE>


   
pay any indebtedness owed to the Company or any of its Restricted  Subsidiaries,
(ii) make loans or advances to the Company or any of its Restricted Subsidiaries
or (iii) sell,  lease or transfer any of its properties or assets to the Company
or  any  of  its  Restricted  Subsidiaries,  except  for  such  encumbrances  or
restrictions  existing  under or by reason of (a)  Existing  Indebtedness  as in
effect  on the date of the  Indenture,  (b) the Bank  Credit  Agreement  and any
amendments,  modifications,   restatements,  renewals,  increases,  supplements,
refundings,  replacements or refinancings thereof, provided that the Bank Credit
Agreement and any amendments, modifications,  restatements, renewals, increases,
supplements,  refundings,  replacements  or  refinancings  thereof  are no  more
restrictive  taken as a whole with respect to such  dividend  and other  payment
restrictions  than those terms included in the Bank Credit Agreement on the date
of the Indenture,  (c) the Indenture and the Notes,  (d) applicable law, (e) any
instrument  governing  Indebtedness or Capital Stock of a Person acquired by the
Company or any of its Restricted  Subsidiaries  as in effect at the time of such
acquisition  (except to the extent such  Indebtedness was incurred in connection
with or in contemplation of such acquisition),  which encumbrance or restriction
is not  applicable  to any Person,  or the  properties  or assets of any Person,
other than the Person,  or the  property or assets of the Person,  so  acquired,
provided that, in the case of Indebtedness,  such  Indebtedness was permitted by
the terms of the Indenture to be incurred,  (f) customary  non-assignment or net
worth  provisions  in leases and other  agreements  entered into in the ordinary
course of business  and  consistent  with past  practices,  (g)  purchase  money
obligations for property acquired in the ordinary course of business that impose
restrictions  of the nature  described  in clause (iii) above on the property so
acquired, (h) Permitted Refinancing Indebtedness, provided that the restrictions
contained in the agreements  governing such Permitted  Refinancing  Indebtedness
are no more  restrictive  than those  contained in the agreements  governing the
Indebtedness   being  refinanced,   (i)  any  Mortgage   Financing  or  Mortgage
Refinancing  that  imposes  restrictions  on the  real  property  securing  such
Indebtedness,  (j) any  Permitted  Investment,  (k)  contracts  for the  sale of
assets,  including,  without limitation customary restrictions with respect to a
Restricted  Subsidiary  of the Company  pursuant to an  agreement  that has been
entered  into for the sale or  disposition  of all or  substantially  all of the
Capital  Stock  or  assets  of  such  Restricted  Subsidiary  or  (l)  customary
provisions in joint venture agreements and other similar agreements.
    

MERGER, CONSOLIDATION OR SALE OF ALL OR SUBSTANTIALLY ALL ASSETS

   
     The Indenture  provides that the Company may not  consolidate or merge with
or into  (whether or not the  Company is the  surviving  corporation),  or sell,
assign, transfer, lease, convey or otherwise dispose of all or substantially all
of its  properties  or assets in one or more related  transactions  to,  another
Person unless (i) the Company is the surviving  corporation or the Person formed
by or surviving any such  consolidation or merger (if other than the Company) or
to which such sale, assignment, transfer, lease, conveyance or other disposition
shall have been made is a  corporation  organized or existing  under the laws of
the United  States,  any state  thereof or the  District of  Columbia;  (ii) the
Person  formed by or surviving any such  consolidation  or merger (if other than
the  Company)  or  Person  to which  such  sale,  assignment,  transfer,  lease,
conveyance or other disposition shall have been made assumes all the obligations
of the Company  under the Notes and the  Indenture  pursuant  to a  supplemental
Indenture in form  reasonably  satisfactory  to the Trustee;  (iii)  immediately
after such transaction no Default or Event of Default exists; and (iv) except in
the case of a merger  of the  Company  with or into a  Wholly  Owned  Restricted
Subsidiary of the Company,  the Company or the Person formed by or surviving any
such consolidation or merger (if other than the Company), or to which such sale,
assignment,  transfer,  lease,  conveyance or other  disposition shall have been
made will,  at the time of such  transaction  and after  giving pro forma effect
thereto as if such  transaction  had occurred at the beginning of the applicable
four-quarter  period,  be  permitted  to  incur at  least  $1.00  of  additional
Indebtedness  pursuant to the Fixed Charge  Coverage Ratio test set forth in the
first paragraph of the covenant described above under the caption "-- Incurrence
of  Indebtedness  and  Issuance  of  Disqualified  Stock."  Notwithstanding  the
foregoing clauses (iii) and (iv), (a) any Restricted  Subsidiary may consolidate
with,  merge into or transfer  all or part of its  properties  and assets to the
Company and (b) the Company may merge with an Affiliate  incorporated solely for
the purpose of reincorporating the Company in another jurisdiction.
    

TRANSACTIONS WITH AFFILIATES

     The  Indenture  provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, make any payment to, or sell, lease, transfer
or  otherwise  dispose of any of its  properties  or assets to, or purchase  any
property or assets from, or enter into or make or amend any contract, agreement,
understanding,  loan,  advance or  guarantee  with,  or for the  benefit of, any
Affiliate (each of the foregoing, an "Affiliate  Transaction"),  unless (i) such
Affiliate  Transaction  is on terms that are no less favorable to the Company or
the relevant Restricted Subsidiary than those that would have been obtained in a
comparable  transaction  by the Company or such  Restricted  Subsidiary  with an
unrelated  Person and (ii) the Company  delivers to the Trustee (a) with respect
to any  Affiliate  Transaction  or  series  of  related  Affiliate  Transactions
involving  aggregate  consideration in excess of $5 million, a resolution of the
Board of Directors set forth in an Officers'  Certificate  certifying  that such
Affiliate  Transaction  complies  with  clause  (i)  above and (if there are any
disinterested members of the Board of Directors) that such Affiliate Transaction
has been  approved  by a majority of the  disinterested  members of the Board of
Directors and (b) with respect to any Affiliate Transaction or series of related
Affiliate Transactions involving aggregate consideration in excess of $10


                                       72
<PAGE>


   
million,  or with  respect  to any  Affiliate  Transaction  or series of related
Affiliate Transactions involving aggregate consideration in excess of $5 million
as to which there are no  disinterested  members of the Board of  Directors,  an
opinion  as to the  fairness  to the  holders  of the  Notes  of such  Affiliate
Transaction from a financial point of view issued by an accounting, appraisal or
investment banking firm of national standing.

     The foregoing provisions will not apply to the following:  (i) transactions
between or among the Company  and/or any of its  Restricted  Subsidiaries;  (ii)
Restricted Payments or Permitted  Investments permitted by the provisions of the
Indenture described above under "-- Restricted  Payments";  (iii) the payment of
all fees,  expenses  and other  amounts  relating to the  Transaction;  (iv) the
payment of reasonable and customary  regular fees to, and indemnity  provided on
behalf of, officers,  directors,  employees or consultants of the Company or any
Restricted  Subsidiary  of  the  Company;  (v)  the  transfer  or  provision  of
inventory,  goods or services by the Company or any Restricted Subsidiary of the
Company in the  ordinary  course of business to any  Affiliate of the Company on
terms that are  customary in the  industry or  consistent  with past  practices,
including with respect to price and volume discounts;  (vi) the execution of, or
the  performance  by the Company or any of its  Restricted  Subsidiaries  of its
obligations under the terms of, any financial advisory, financing,  underwriting
or placement  agreement or any other agreement relating to investment banking or
financing  activities  with Goldman  Sachs or any of its  Affiliates  including,
without  limitation,  in connection with  acquisitions or divestitures,  in each
case to the  extent  that such  agreement  was  approved  by a  majority  of the
disinterested  members of the Board of Directors in good faith;  (vii) payments,
advances  or  loans  to  employees  that  are  approved  by a  majority  of  the
disinterested  members of the Board of  Directors  of the Company in good faith;
(viii)  the  performance  of any  agreement  as in  effect as of the date of the
Indenture or any transaction  contemplated  thereby  (including  pursuant to any
amendment  thereto so long as any such amendment is not  disadvantageous  to the
holders of the Notes in any material  respect);  (ix) the  existence  of, or the
performance  by  the  Company  or  any of  its  Restricted  Subsidiaries  of its
obligations  under the terms  of,  any  stockholders  agreement  (including  any
registration rights agreement or purchase agreement related thereto) to which it
is a party as of the date of the Indenture and any similar  agreements  which it
may enter into  thereafter,  provided,  however,  that the  existence of, or the
performance by the Company or any of its Restricted  Subsidiaries of obligations
under, any future amendment to any such existing  agreement or under any similar
agreement  entered into after the date of the Indenture  shall only be permitted
by this clause (ix) to the extent  that the terms of any such  amendment  or new
agreement are not otherwise  disadvantageous  to the holders of the Notes in any
material  respect;  (x)  transactions  permitted  by, and  complying  with,  the
provisions of the covenant described under "-- Merger,  Consolidation or Sale of
All or Substantially All Assets";  and (xi) transactions with suppliers or other
purchases or sales of goods or services,  in each case in the ordinary course of
business (including,  without limitation,  pursuant to joint venture agreements)
and  otherwise in compliance  with the terms of the Indenture  which are fair to
the Company or its Restricted Subsidiaries, in the reasonable determination of a
majority of the  disinterested  members of the Board of Directors of the Company
or an executive officer thereof,  or are on terms at least as favorable as might
reasonably have been obtained at such time from an unaffiliated party.
    

ISSUANCES OF GUARANTEES OF INDEBTEDNESS

   
     The  Indenture  provides  that the Company  will not permit any  Restricted
Subsidiary,  directly or indirectly, to Guarantee or pledge any assets to secure
the payment of any other Indebtedness  unless such Restricted  Subsidiary either
(i) is a Guarantor or (ii)  simultaneously  executes and delivers a supplemental
indenture to the  Indenture  providing  for the  Guarantee of the payment of all
Obligations  with  respect  to the Notes by such  Restricted  Subsidiary,  which
Guarantee shall be senior to such Restricted Subsidiary's Guarantee of or pledge
to secure any other Indebtedness that constitutes Subordinated  Indebtedness and
subordinated  to such Restricted  Subsidiary's  Guarantee of or pledge to secure
any other  Indebtedness  that constitutes  Senior Debt to the same extent as the
Notes are subordinated to Senior Debt. In addition,  the Indenture provides that
(x) if the Company shall, after the date of the Indenture, create or acquire any
new Restricted  Subsidiary (other than a Restricted  Subsidiary  organized under
the laws of a country other than the United States),  then such newly created or
acquired Restricted Subsidiary shall execute a Senior Subordinated Guarantee and
deliver an opinion of counsel in accordance  with the terms of the Indenture and
(y) if the Company  shall  (whether  before or after the date of the  Indenture)
create or acquire any other new  Subsidiary  that becomes a guarantor  under the
Bank Credit  Agreement,  then such newly  created or acquired  Subsidiary  shall
execute a Senior  Subordinated  Guarantee  and  deliver an opinion of counsel in
accordance with the terms of the Indenture.  Notwithstanding the foregoing,  any
such Senior  Subordinated  Guarantee shall provide by its terms that it shall be
automatically and unconditionally  released and discharged upon certain mergers,
consolidations,  sales and other dispositions (including, without limitation, by
foreclosure)  pursuant  to the  terms  of the  Indenture.  In  addition,  if any
Guarantor is released and relieved of all obligations it may have as a guarantor
under the Bank Credit Agreement,  then such Guarantor will also be automatically
released  and  relieved  of  any  obligations  under  its  Senior   Subordinated
Guarantee.  See "-- Senior  Subordinated  Guarantees."  The form of such  Senior
Subordinated Guarantee is attached as an exhibit to the Indenture.
    


                                       73
<PAGE>


REPORTS

   
     The  Indenture  provides  that,  whether or not  required  by the rules and
regulations of the Commission, so long as any Notes are outstanding, the Company
will,  commencing after consummation of the Transaction,  furnish to the Holders
of the Notes (i) all quarterly and annual  financial  information  that would be
required to be contained in a filing with the  Commission on Forms 10-Q and 10-K
if the  Company  were  required to file such  Forms,  including a  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations"  and,
with respect to the annual  information  only, a report thereon by the Company's
certified  independent  accountants  and (ii) all current  reports that would be
required  to be  filed  with the  Commission  on Form  8-K if the  Company  were
required to file such reports. In addition, whether or not required by the rules
and   regulations  of  the  Commission,   following  the   consummation  of  the
Transaction,  the Company will file a copy of all such  information  and reports
with the Commission  for public  availability  (unless the  Commission  will not
accept such a filing) and make such information available to securities analysts
and  prospective  investors  upon  request.  In  addition,  the  Company and the
Guarantors have agreed that, for so long as any Notes remain  outstanding,  they
will  furnish  to the  holders  of the  Notes  and to  securities  analysts  and
prospective  investors,  upon their  request,  the  information  required  to be
delivered pursuant to Rule 144A (d)(4) under the Securities Act.
    

EVENTS OF DEFAULT AND REMEDIES

   
     The Indenture  provides that each of the following  constitutes an Event of
Default with  respect to the Notes:  (i) default for 30 days in the payment when
due of interest,  including Liquidated Damages, if any, on the Notes (whether or
not prohibited by the subordination  provisions of the Indenture);  (ii) default
in  payment  when due of the  principal  of or  premium,  if any,  on the  Notes
(whether or not prohibited by the  subordination  provisions of the  Indenture);
(iii)  failure by the Company  for 30 days after  notice from the Trustee or the
holders of at least 25% in  principal  amount of the then  outstanding  Notes to
comply  with  the  provisions  described  under  "--  Change  of  Control,"  "--
Restricted   Payments,"   "--  Incurrence  of   Indebtedness   and  Issuance  of
Disqualified Stock" or "-- Merger, Consolidation or Sale of All or Substantially
All  Assets";  (iv)  failure by the  Company  for 60 days after  notice from the
Trustee  or  the  holders  of at  least  25% in  principal  amount  of the  then
outstanding Notes to comply with any of its other agreements in the Indenture or
the Notes;  (v) default under any mortgage,  indenture or instrument under which
there  may  be  issued  or by  which  there  may be  secured  or  evidenced  any
Indebtedness  for  money  borrowed  by the  Company  or  any  of its  Restricted
Subsidiaries (or the payment of which is guaranteed by the Company or any of its
Restricted Subsidiaries) whether such Indebtedness or guarantee now exists or is
created   hereafter,   which  default  results  in  the   acceleration  of  such
Indebtedness  prior to its express  maturity  and, in each case,  the  principal
amount of any such Indebtedness, together with the principal amount of any other
such Indebtedness the maturity of which has been so accelerated,  aggregates $15
million  or  more;  (vi)  failure  by the  Company  or  any  of  its  Restricted
Subsidiaries to pay final judgments aggregating in excess of $15 million,  which
judgments  are not paid,  discharged  or stayed  for a period of 60 days;  (vii)
certain events of bankruptcy or insolvency with respect to the Company or any of
its Restricted  Subsidiaries;  (viii) except as permitted by the Indenture,  any
Senior  Subordinated  Guarantee  shall be held in any judicial  proceeding to be
unenforceable  or invalid or shall  cease for any reason to be in full force and
effect (except by its terms) or any Guarantor, or any Person acting on behalf of
any  Guarantor,  shall  deny or  disaffirm  its  obligations  under  its  Senior
Subordinated Guarantee.

     If any Event of  Default  occurs  and is  continuing,  the  Trustee  or the
holders of at least 25% in principal  amount of the then  outstanding  Notes may
declare all the Notes to be due and payable  immediately.  Upon such declaration
the principal,  interest, premium, if any, and Liquidated Damages, if any, shall
be due and payable immediately;  provided,  however, that so long as Senior Debt
or any commitment  therefor is outstanding under the Bank Credit Agreement,  any
such notice or declaration  shall not be effective until the earlier of (a) five
Business Days after such notice is delivered to the  Representative for the Bank
Debt  or (b)  the  acceleration  of  any  Indebtedness  under  the  Bank  Credit
Agreement.  Notwithstanding  the  foregoing,  in the case of an Event of Default
arising from certain  events of  bankruptcy or  insolvency,  with respect to the
Company,  any  Significant  Restricted  Subsidiary  or any  group of  Restricted
Subsidiaries  that, taken together,  would  constitute a Significant  Restricted
Subsidiary,  all  outstanding  Notes will become due and payable without further
action or notice.  Holders of the Notes may not  enforce  the  Indenture  or the
Notes  except as  provided  in the  Indenture.  Subject to certain  limitations,
holders of a majority  in  principal  amount of the then  outstanding  Notes may
direct the  Trustee  in its  exercise  of any trust or power.  The  Trustee  may
withhold from holders of the Notes notice of any continuing  Default or Event of
Default  (except  a Default  or Event of  Default  relating  to the  payment  of
principal,  premium,  if any, or interest)  if it  determines  that  withholding
notice is in their interest.

     In the case of any Event of  Default  occurring  by  reason of any  willful
action (or  inaction)  taken (or not taken) by or on behalf of the Company  with
the intention of avoiding payment of the premium that the Company would have had
to pay if the  Company  then had  elected  to redeem the Notes  pursuant  to the
optional  redemption  provisions of the Indenture,  an equivalent  premium shall
also become and be  immediately  due and payable to the extent  permitted by law
upon the acceleration of the
    


                                       74
<PAGE>


   
Notes. If an Event of Default occurs prior to December 15, 2002 by reason of any
willful action (or inaction) taken (or not taken) by or on behalf of the Company
with the intention of avoiding the  prohibition on redemption of the Notes prior
to December 15, 2002,  then the premium  specified in the  Indenture  shall also
become  immediately  due and  payable  to the extent  permitted  by law upon the
acceleration of the Notes.

     The holders of a majority in aggregate  principal  amount of the Notes then
outstanding  by notice to the Trustee may on behalf of the holders of all of the
Notes waive any existing Default or Event of Default and its consequences  under
the Indenture except a continuing  Default or Event of Default in the payment of
interest on, or the principal of and premium, if any, on, the Notes.
    

    The  Company is  required  to deliver to the  Trustee  annually a  statement
regarding  compliance  with the  Indenture,  and the Company is  required,  upon
becoming  aware of any Default or Event of Default,  to deliver to the Trustee a
statement specifying such Default or Event of Default.

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

   
     No past,  present or future director,  officer,  employee,  incorporator or
stockholder of the Company or any Guarantor,  as such,  shall have any liability
for any obligations of the Company or the Guarantors under the Notes, the Senior
Subordinated  Guarantees  or the Indenture or for any claim based on, in respect
of, or by reason of, such obligations or their creation. Each holder of Notes by
accepting a Note waives and releases all such liability.  The waiver and release
were part of the consideration for issuance of the Notes.
    

LEGAL DEFEASANCE AND COVENANT DEFEASANCE

   
     The  Company  may,  at its  option  and at any  time,  elect  to  have  all
obligations  of the Company and the  Guarantors  discharged  with respect to the
outstanding Notes and the Senior  Subordinated  Guarantees ("Legal  Defeasance")
except for (i) the rights of holders of outstanding Notes to receive payments in
respect of the principal of and premium, if any, and interest on such Notes when
such  payments  are due from the trust  referred  to below,  (ii) the  Company's
obligations  with  respect  to the Notes  concerning  issuing  temporary  Notes,
registration  of  Notes,  mutilated,  destroyed,  lost or  stolen  Notes and the
maintenance  of an office or agency for payment and money for security  payments
held in trust, (iii) the rights,  powers,  trusts,  duties and immunities of the
Trustee,  and the Company's  obligations  in  connection  therewith and (iv) the
Legal Defeasance provisions of the Indenture.  In addition,  the Company may, at
its option and at any time, elect to have the obligations of the Company and the
Guarantors  released with respect to certain covenants that are described in the
Indenture and the Senior  Subordinated  Guarantees  ("Covenant  Defeasance") and
thereafter any omission to comply with such  obligations  shall not constitute a
Default  or  Event  of  Default  with  respect  to  the  Notes  and  the  Senior
Subordinated Guarantees. In the event Covenant Defeasance occurs, certain events
(not  including  non-payment,  bankruptcy,   receivership,   rehabilitation  and
insolvency  events)  described under "-- Events of Default and Remedies" will no
longer  constitute  an Event of Default with respect to the Notes and the Senior
Subordinated Guarantees.

     In order to exercise either Legal  Defeasance or Covenant  Defeasance,  (i)
the Company or the  Guarantors  must  irrevocably  deposit with the Trustee,  in
trust,  for the  benefit  of the  holders of the  Notes,  cash in U.S.  dollars,
non-callable Government Securities, or a combination thereof, in such amounts as
will  be  sufficient,  in  the  opinion  of  a  nationally  recognized  firm  of
independent public accountants, to pay the principal of and premium, if any, and
interest on the  outstanding  Notes on the stated  maturity or on the applicable
redemption  date,  as the case may be, and the  Company or the  Guarantors  must
specify  whether the Notes are being  defeased  to  maturity or to a  particular
redemption  date;  (ii) in the  case of Legal  Defeasance,  the  Company  or the
Guarantors  shall  have  delivered  to the  Trustee an opinion of counsel in the
United  States  reasonably  acceptable  to the Trustee  confirming  that (A) the
Company or the  Guarantors  have received  from, or there has been published by,
the Internal  Revenue  Service a ruling or (B) since the date of the  Indenture,
there has been a change in the applicable federal income tax law, in either case
to the effect that,  and based  thereon such  opinion of counsel  shall  confirm
that, the holders of the outstanding  Notes will not recognize  income,  gain or
loss for federal  income tax purposes as a result of such Legal  Defeasance  and
will be subject to federal  income tax on the same  amounts,  in the same manner
and at the same times as would have been the case if such Legal  Defeasance  had
not  occurred;  (iii) in the case of  Covenant  Defeasance,  the  Company or the
Guarantors  shall  have  delivered  to the  Trustee an opinion of counsel in the
United States reasonably  acceptable to the Trustee  confirming that the holders
of the  outstanding  Notes will not recognize  income,  gain or loss for federal
income tax purposes as a result of such Covenant  Defeasance and will be subject
to federal  income tax on the same  amounts,  in the same manner and at the same
times as would have been the case if such Covenant  Defeasance had not occurred;
(iv) no Default or Event of Default shall have occurred and be continuing on the
date of such deposit  (other than a Default or Event of Default  resulting  from
the  borrowing  of funds to be applied to such  deposit) or insofar as Events of
Default from bankruptcy or insolvency  events are concerned,  at any time in the
period  ending  on the  91st  day  after  the date of  deposit;  (v) such  Legal
Defeasance or Covenant Defeasance will not result in a
    


                                       75
<PAGE>



   
breach or violation of, or constitute a default under, any material agreement or
instrument  (other  than the  Indenture)  to  which  the  Company  or any of its
Restricted  Subsidiaries  is a  party  or by  which  the  Company  or any of its
Restricted  Subsidiaries is bound;  (vi) the Company or the Guarantors must have
delivered to the Trustee an opinion of counsel to the effect that after the 91st
day following the deposit,  the trust funds will not be subject to the effect of
any applicable bankruptcy, insolvency,  reorganization or similar laws affecting
creditors' rights generally; (vii) the Company or the Guarantors must deliver to
the appropriate  Trustee an Officers'  Certificate  stating that the deposit was
not made by the Company or the  Guarantors,  as  applicable,  with the intent of
preferring  the holders of Notes over the other  creditors of the Company or the
Guarantors, as applicable, with the intent of defeating,  hindering, delaying or
defrauding creditors of the Company or the Guarantors, as applicable, or others;
and  (viii)  the  Company  or the  Guarantors  must  deliver  to the  Trustee an
Officers'  Certificate  and  an  opinion  of  counsel,  each  stating  that  all
conditions  precedent  provided for or relating to the Legal  Defeasance  or the
Covenant Defeasance have been complied with.
    

TRANSFER AND EXCHANGE

   
     A holder may transfer or exchange  Notes in accordance  with the Indenture.
The  Registrar  and the  Trustee may require a holder,  among other  things,  to
furnish  appropriate  endorsements  and transfer  documents  and the Company may
require a holder to pay any taxes and fees  required by law or  permitted by the
Indenture. The Company is not required to transfer or exchange any Note selected
for  redemption.  Also,  the Company is not required to transfer or exchange any
Note for a period of 15 days before a selection of Notes to be redeemed.

     The registered  holder of a Note will be treated as the owner of it for all
purposes.
    

BOOK-ENTRY, DELIVERY AND FORM

   
     The Notes generally are represented by one or more fully-registered  global
notes  (collectively,  the "Global  Note").  The Global Note was deposited  upon
issuance with the  Depository  and registered in the name of the Depository or a
nominee of the Depository  (the "Global Note Registered  Owner").  Except as set
forth below, the Global Note may be transferred,  in whole and not in part, only
to another  nominee of the Depository or to a successor of the Depository or its
nominee.

     The Depository is a limited-purpose  trust company that was created to hold
securities for its participating organizations (collectively, the "Participants"
or  the  "Depository's  Participants")  and  to  facilitate  the  clearance  and
settlement of  transactions  in such  securities  between  Participants  through
electronic book-entry changes in accounts of its Participants.  The Depository's
Participants  include  securities brokers and dealers (including Goldman Sachs),
banks  and  trust   companies,   clearing   corporations   and   certain   other
organizations.  Access to the  Depository's  system is also  available  to other
entities such as banks, brokers, dealers and trust companies (collectively,  the
"Indirect  Participants" or the "Depository's Indirect Participants") that clear
through or maintain a custodial relationship with a Participant, either directly
or indirectly.  Persons who are not Participants may beneficially own securities
held  by  or  on  behalf  of  the  Depository  only  through  the   Depository's
Participants or the Depository's Indirect Participants.

     The  Company  expects  that  pursuant  to  procedures  established  by  the
Depository,  ownership of interests in the Global Note will be shown on, and the
transfer of ownership thereof will be effected only through,  records maintained
by  the  Depository   (with  respect  to  the  interests  of  the   Depository's
Participants),  the  Depository's  Participants  and the  Depository's  Indirect
Participants. The laws of some states require that certain persons take physical
delivery in  definitive  form of  securities  that they own.  Consequently,  the
ability to transfer Notes is limited to that extent.

     Except as described below,  owners of interests in the Global Note will not
have Notes  registered  in their names,  will not receive  physical  delivery of
Notes in definitive  form and will not be considered  the  registered  owners or
holders thereof under the Indenture for any purpose.

     Payments in respect of the  principal of and premium,  if any, and interest
on any Notes  registered in the name of the Global Note Registered Owner will be
payable by the Trustee to the Global Note  Registered  Owner in its  capacity as
the registered holder under the Indenture. Under the terms of the Indenture, the
Company  and the  Trustee  will  treat the  persons  in whose  names the  Notes,
including the Global Note,  are registered as the owners thereof for the purpose
of  receiving  such  payments  and for any and all  other  purposes  whatsoever.
Consequently,  neither the Company,  the Trustee nor any agent of the Company or
the Trustee has or will have any  responsibility or liability for (i) any aspect
of the Depository's records or any Participant's records relating to or payments
made on account of  beneficial  ownership  interests in the Global Note,  or for
maintaining,  supervising  or reviewing any of the  Depository's  records or any
Participant's  records  relating to the  beneficial  ownership  interests in the
Global Note or (ii) any other  matter  relating to the actions and  practices of
the Depository or any of its Participants. The Company
    



                                       76
<PAGE>



   
believes,  however,  that it is the  current  practice of the  Depository,  upon
receipt of any  payment in respect of  securities  such as the Notes  (including
principal  and  interest),  to credit the accounts of the relevant  Participants
with the payment on the payment  date,  in the  amounts  proportionate  to their
respective holdings in principal amount of beneficial  interests in the relevant
security as shown on the records of the  Depository  unless the  Depository  has
reason to believe it will not receive payment on such payment date.  Payments by
the Participants and the Indirect  Participants to the beneficial  owners of the
Notes will be governed by standing instructions and customary practices and will
be the responsibility of the Participants or the Indirect  Participants and will
not be the responsibility of the Depository, the Trustee or the Company. Neither
the Company nor the Trustee  will be liable for any delay by the  Depository  or
any of its  Participants in identifying the beneficial  owners of the Notes, and
the Company and the Trustee may  conclusively  rely on and will be  protected in
relying on instruction from the Global Note Registered Owner for all purposes.

     The Global Note is exchangeable  for definitive Notes if (i) the Depository
notifies the Company that it is unwilling or unable to continue as Depository of
the  Global  Note  and the  Company  thereupon  fails  to  appoint  a  successor
Depository,  (ii) the  Company,  at its option,  notifies the Trustee in writing
that it elects to cause the issuance of the Notes in definitive registered form,
(iii) there shall have  occurred  and be  continuing  an Event of Default or any
event which  after  notice or lapse of time or both would be an Event of Default
with respect to the Notes or (iv) as provided in the following  paragraph.  Such
definitiveNotes shall be registered in the names of the owners of the beneficial
interests  in the Global Note as provided by the  Participants.  Notes issued in
definitive form will be in fully  registered form,  without coupons,  in minimum
denominations of $1,000 and integral multiples  thereof.  Upon issuance of Notes
in  definitive  form,  the Trustee is required to register the Notes in the name
of,  and cause the Notes to be  delivered  to,  the  person or  persons  (or the
nominee  thereof)  identified as the beneficial  owners as the Depository  shall
direct.

     A Note in definitive  form will be issued upon the resale,  pledge or other
transfer of any Note or  interest  therein to any person or entity that does not
participate in the Depository.  Transfers of certificated Notes may be made only
by  presentation  of Notes,  duly endorsed,  to the Trustee for  registration of
transfer on the Note Register maintained by the Trustee for such purposes.
    

     The  information  in  this  section   concerning  the  Depository  and  the
Depository's  book-entry  system has been obtained from sources that the Company
believes  to be  reliable,  but the  Company  takes  no  responsibility  for the
accuracy thereof.

CERTIFICATED SECURITIES

   
     If (i) the Company  notifies the Trustee in writing that the  Depository is
no longer  willing or able to act as a  depository  and the Company is unable to
locate a qualified  successor within 90 days or (ii) the Company, at its option,
notifies  the Trustee in writing  that it elects to cause the  issuance of Notes
evidenced by registered,  definitive  certificates  ("Certificated  Securities")
under the  Indenture,  then,  upon  surrender  by the Global  Note Holder of its
Global  Notes,  Notes in such form will be issued to each person that the Global
Note Holder and the  Depository  identify as being the  beneficial  owner of the
related Note.

     Neither the  Company  nor the  Trustee  will be liable for any delay by the
Global Note Holder or the  Depository in identifying  the  beneficial  owners of
Notes and the  Company and the  Trustee  may  conclusively  rely on, and will be
protected  in  relying  on,  instructions  from the  Global  Note  Holder or the
Depository for all purposes.
    

REGISTRATION RIGHTS; LIQUIDATED DAMAGES

   
     If any holder of Transfer  Restricted  Securities notifies the Company that
it (A) may not resell the Notes  acquired  by it in the  exchange  offer made in
accordance  with  the  Registration  Rights  Agreement  to  the  public  without
delivering a prospectus  and the  prospectus  (as hereby  amended  after filing)
contained in the Exchange  Offer  Registration  Statement is not  appropriate or
available  for such resales or (B) is a  broker-dealer  and owns Notes  acquired
directly  from the Company or an affiliate  of the Company,  the Company and the
Guarantors  will use their best  efforts to file with the  Commission  the Shelf
Registration  Statement to cover resales of the Notes by the holders thereof who
satisfy  certain  conditions   relating  to  the  provision  of  information  in
connection with the Shelf Registration Statement. The Company and the Guarantors
will use their best efforts to cause the applicable registration statement to be
declared  effective by the  Commission as described  below.  For purposes of the
foregoing,  "Transfer Restricted  Securities" means each Note until the earliest
to occur of (i) the date on which such Note is sold to a purchaser  who receives
from  such  broker-dealer  on or prior  to the  date of such  sale a copy of the
prospectus contained in the Exchange Offer Registration Statement, (ii) the date
on which such Note has been effectively  registered under the Securities Act and
disposed of in accordance  with the Shelf  Registration  Statement and (iii) the
date on which such Note is distributed to the public  pursuant to Rule 144 under
the  Securities  Act.   Notwithstanding  the  foregoing,  the  Company  and  the
Guarantors may allow the Shelf  Registration  Statement to cease to be effective
and usable if (i) the Board of Directors of the Company
    


                                       77
<PAGE>


   
determines  in good  faith  that  such  action is in the best  interests  of the
Company,  and the Company  notifies the holders  within a certain period of time
after the Board of Directors  makes such  determination  or (ii) the  prospectus
contained  in  the  Shelf  Registration  Statement  or  the  Shelf  Registration
Statement  contains an untrue statement of a material fact required to be stated
therein  or  omits  to  state a  material  fact  necessary  in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading;  provided that the period referred to in the Registration Rights
Agreement  during  which the Shelf  Registration  Statement  is  required  to be
effective  and usable will be  extended by the number of days during  which such
registration  statement  was not  effective or usable  pursuant to the foregoing
provisions.

     The Registration  Rights Agreement  provides that if the Shelf Registration
Statement or the Exchange Offer Registration Statement ceases to be effective or
usable in connection with resales of Transfer  Restricted  Securities during the
periods   specified  in  the   Registration   Rights  Agreement  (such  event  a
"Registration  Default"),  then,  subject to the last  sentence of the preceding
paragraph,  the Company will pay  Liquidated  Damages to each holder of Transfer
Restricted  Securities,  with  respect to the first  90-day  period  immediately
following  the  occurrence  of such  Registration  Default in an amount equal to
$0.05 per week per $1,000 in  principal  amount of Notes  constituting  Transfer
Restricted  Securities held by such holder. The amount of the Liquidated Damages
will increase by an additional  $0.05 per week per $1,000 in principal amount of
Notes  constituting   Transfer  Restricted   Securities  with  respect  to  each
subsequent 90-day period until all Registration  Defaults have been cured, up to
a maximum amount of Liquidated Damages of $0.50 per week per $1,000 in principal
amount  of  Notes  constituting  Transfer  Restricted  Securities.  All  accrued
Liquidated  Damages will be paid by the Company in cash on each Damages  Payment
Date (as defined in the Registration Rights Agreement) to the Global Note holder
(and  any  holder  of  Certificated  Securities  who  has  given  wire  transfer
instructions  to the  Company at least 10  Business  Days  prior to the  Damages
Payment Date) by wire transfer of immediately  available  funds and to all other
holders  of  Certificated  Securities  by  mailing  checks  to their  registered
addresses.  Following  the cure of all  Registration  Defaults,  the  accrual of
Liquidated Damages will cease.
    

       
     The  summary  herein  of  certain  provisions  of the  Registration  Rights
Agreement does not purport to be complete and is subject to, and is qualified in
its  entirety  by  reference  to,  the  full  text  of the  Registration  Rights
Agreement,  which has been filed as an exhibit to the Registration  Statement of
which this Prospectus is a part and is incorporated by reference herein.

       
AMENDMENT, SUPPLEMENT AND WAIVER

   
     Except as provided in the next two succeeding paragraphs, the Indenture and
the Notes may be amended or  supplemented  with the consent of the holders of at
least a majority in principal amount of the Notes then  outstanding  (including,
without  limitation,  consents  obtained in  connection  with a purchase  of, or
tender offer or exchange  offer for,  such Notes),  and any existing  default or
compliance  with any  provision of the Indenture or the Notes may be waived with
the  consent  of the  holders  of a  majority  in  principal  amount of the then
outstanding Notes (including consents obtained in connection with a purchase of,
or tender offer or exchange offer for, such Notes).

     Without the consent of each holder affected, an amendment or waiver may not
(with  respect  to any Notes  held by a  nonconsenting  holder):  (i) reduce the
principal amount of Notes whose holders must consent to an amendment, supplement
or waiver, (ii) reduce the principal of or change the fixed maturity of any Note
or alter the provisions  with respect to the redemption of the Notes (other than
provisions relating to the covenants described above under "-- Repurchase at the
Option of Holders"),  (iii) reduce the rate of or change the time for payment of
interest,  including  Liquidated  Damages,  if any,  on any Note,  (iv)  waive a
Default or Event of Default in the payment of principal  of or premium,  if any,
or  interest,  including  Liquidated  Damages,  if any,  on the Notes  (except a
rescission of acceleration of the Notes by the holders of at least a majority in
aggregate  principal  amount  thereof and a waiver of the payment  default  that
resulted from such acceleration),  (v) make any Note payable in money other than
that  stated  in the  Notes,  (vi)  make any  change  in the  provisions  of the
Indenture relating to waivers of past Defaults or the rights of holders of Notes
to receive payments of principal of or premium,  if any, or interest,  including
Liquidated  Damages, if any, on the Notes, (vii) waive a redemption payment with
respect  to any Note  (other  than a payment  required  by one of the  covenants
described  above under "--  Repurchase at the Option of Holders") or (viii) make
any change in the foregoing amendment and waiver provisions.

     Notwithstanding the foregoing,  without the consent of any holder of Notes,
the Company and the Trustee may amend or  supplement  the Indenture or the Notes
to cure any ambiguity,  defect or inconsistency,  to provide for  uncertificated
Notes in  addition  to or in place of  certificated  Notes,  to provide  for the
assumption  of the  Company's  obligations  to holders of Notes in the case of a
merger or  consolidation,  to make any change that would provide any  additional
rights or benefits to the holders of Notes or that does not adversely affect the
legal  rights  under  the  Indenture  of any  such  holder,  or to  comply  with
requirements of the Commission in order to effect or maintain the  qualification
of the Indenture under the Trust Indenture Act.
    


                                       78
<PAGE>


CONCERNING THE TRUSTEE

     The Indenture  contains  certain  limitations on the rights of the Trustee,
should the Trustee become a creditor of the Company, to obtain payment of claims
in certain cases, or to realize on certain  property  received in respect of any
such claim as security or otherwise.  The Trustee will be permitted to engage in
other transactions; however, if the Trustee acquires any conflicting interest it
must  eliminate  such  conflict  within  90 days,  apply to the  Commission  for
permission to continue or resign.

   
     The holders of a majority in principal amount of the then outstanding Notes
will have the  right to direct  the time,  method  and place of  conducting  any
proceeding  for  exercising  any remedy  available  to the  Trustee,  subject to
certain  exceptions.  The  Indenture  provides  that in case an Event of Default
shall occur  (which shall not be cured),  the Trustee  will be required,  in the
exercise of its power, to use the degree of care of a prudent man in the conduct
of his own  affairs.  Subject to such  provisions,  the Trustee will be under no
obligation  to exercise any of its rights or powers  under the  Indenture at the
request of any  holder,  unless such  holder  shall have  offered to the Trustee
security  and  indemnity  satisfactory  to it  against  any loss,  liability  or
expense.
    

CERTAIN DEFINITIONS

     Set forth below are certain defined terms used in the Indenture.  Reference
is made to the Indenture for a full disclosure of all such terms, as well as any
other capitalized terms used herein for which no definition is provided.

     "Acquired  Debt"  means,  with  respect  to  any  specified   Person,   (i)
Indebtedness  of any other  Person  existing  at the time such  other  Person is
merged with or into or became a Restricted  Subsidiary of such specified Person,
including,  without limitation,  Indebtedness incurred in connection with, or in
contemplation  of,  such  other  Person  merging  with  or into  or  becoming  a
Restricted Subsidiary of such specified Person, and (ii) Indebtedness secured by
a Lien encumbering any asset acquired by such specified Person.

   
     "Affiliate"  of any  specified  Person means any other  Person  directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with such specified Person.  For purposes of this definition,  "control"
(including,  with correlative meanings,  the terms  "controlling","controlling,"
"controlled  by" and "under common control  with"),  as used with respect to any
Person,  shall mean the  possession,  directly  or  indirectly,  of the power to
direct or cause the  direction  of the  management  or policies of such  Person,
whether through the ownership of voting  securities,  by agreement or otherwise;
provided that beneficial  ownership of 10% or more of the voting securities of a
Person shall be deemed to be control.
    

   "Asset Sale" means:

      (i) the sale,  conveyance,  transfer  or other  disposition  (whether in a
   single transaction or a series of related transactions) of property or assets
   (including by way of a sale and  leaseback) of the Company or any  Restricted
   Subsidiary (each referred to in this definition as a "disposition") or

      (ii) the issuance or sale of Equity Interests of any Restricted Subsidiary
   (whether in a single transaction or a series of related transactions),

   in each case, other than:

      (a) a  disposition  of Cash  Equivalents  or  goods  held  for sale in the
   ordinary course of business or obsolete equipment or other obsolete assets in
   the  ordinary  course  of  business  consistent  with past  practices  of the
   Company;

      (b) the  disposition  of all or  substantially  all of the  assets  of the
   Company in a manner  permitted  pursuant to the  provisions  described  above
   under the  covenant  entitled  "-- Merger,  Consolidation,  or Sale of All or
   Substantially  All Assets" or any  disposition  that  constitutes a Change of
   Control pursuant to the Indenture;

      (c) any disposition that is a Restricted  Payment or Permitted  Investment
   that is permitted  under the covenant  described  above under "--  Restricted
   Payments";

      (d) any  individual  disposition,  or series of related  dispositions,  of
   assets with an aggregate fair market value of less than $2.5 million;

      (e) any sale of an Equity Interest in, or Indebtedness or other securities
   of, an Unrestricted Subsidiary; and


                                       79
<PAGE>


   
      (f) foreclosures on assets.

     "Asset  Sale  Offer"  has the  meaning  set  forth  under the  caption  "--
Repurchase at the Option of Holders -- Asset Sales."
    

     "Bank Credit  Agreement" means one or more credit  agreements to be entered
into by and among the  Company  and the  financial  institutions  party  thereto
providing a portion of the financing for the  Transaction,  as well as financing
for the Company's ongoing requirements, including any related notes, guarantees,
collateral   documents,   instruments  and  agreements  executed  in  connection
therewith, and in each case as amended, modified, renewed, refunded,  refinanced
or replaced (in whole or in part) from time to time.

     "Capital Lease Obligation" means, at the time any determination  thereof is
to be made, the amount of the liability in respect of a capital lease that would
at such time be required to be capitalized on a balance sheet in accordance with
GAAP.

     "Capital  Stock" means (i) in the case of a corporation,  corporate  stock,
(ii) in the case of an  association  or  business  entity,  any and all  shares,
interests,  participations,  rights or other equivalents (however designated) of
corporate  stock,  (iii) in the  case of a  partnership,  partnership  interests
(whether general or limited) and (iv) any other interest or  participation  that
confers on a Person the right to receive a share of the  profits  and losses of,
or  distributions  of assets of, the  issuing  Person (but  excluding  customary
employee  incentive or bonus  arrangements,  and customary  earn-out  provisions
granted in connection with acquisition  transactions and providing for aggregate
payouts not in excess of $5 million per year).

     "Cash Equivalents" means (i) United States dollars,  (ii) securities issued
or directly and fully  guaranteed or insured by the United States  government or
any  agency or  instrumentality  thereof,  (iii)  certificates  of  deposit  and
eurodollar  time deposits  with  maturities of one year or less from the date of
acquisition,  bankers'  acceptances  with  maturities not exceeding one year and
overnight bank deposits,  in each case with any domestic bank having capital and
surplus in excess of $500  million and a Keefe Bank Watch  Rating of "B" (or the
equivalent  rating under a  substantially  similar  ratings system if Keefe Bank
Watch Ratings are no longer  published) or better,  (iv) repurchase  obligations
with a term of not more than seven days for  underlying  securities of the types
described  in  clauses  (ii) and (iii)  above  entered  into with any  financial
institution  meeting the qualifications  specified in clause (iii) above and (v)
commercial  paper having the highest rating  obtainable  from Moody's  Investors
Service,  Inc.  or  Standard  &  Poor's  Corporation  (or in their  absence,  an
equivalent rating from another nationally  recognized  securities rating agency)
and in each case maturing within one year after the date of acquisition.

   "Change of Control" means the occurrence of any of the following:

      (i) the sale, lease, transfer, conveyance or other disposition (other than
   by way of merger or  consolidation),  in one or a series of transactions,  of
   all or  substantially  all of the assets of the  Company  and its  Restricted
   Subsidiaries,  taken as a whole,  to any  "person"  (as such  term is used in
   Section  13(d)(3) of the Exchange Act) other than the  Permitted  Holders and
   their Related Parties;

      (ii) the  Company  becomes  aware (by way of a report or any other  filing
   pursuant to Section 13(d) of the Exchange Act, proxy, vote, written notice or
   otherwise) of the  acquisition  by any Person or group (within the meaning of
   Section  13(d)(3) or Section  14(d)(2) of the Exchange  Act, or any successor
   provision),  including any group acting for the purpose of acquiring, holding
   or disposing of securities  (within the meaning of Rule 13d-5(b)(1) under the
   Exchange  Act),  other than the  Permitted  Holders  or any of their  Related
   Parties,  in a single transaction or in a related series of transactions,  by
   way of merger,  consolidation  or other  business  combination or purchase of
   beneficial  ownership  (within the  meaning of Rule 13d-3 under the  Exchange
   Act, or any successor provision) of 50% or more of the aggregate voting power
   of the Voting  Stock of the  Company,  and such Person or group  beneficially
   owns Voting Stock having  greater  aggregate  voting power than the Permitted
   Holders and their Related Parties; or

      (iii) a majority of the members of the Board of  Directors  of the Company
   cease to be Continuing Directors.

   "Consolidated  Cash Flow"  means,  with respect to any Person for any period,
the  Consolidated  Net Income of such  Person for such period plus (i) an amount
equal to any extraordinary loss plus any net loss realized in connection with an
Asset  Sale  (to  the  extent  such  losses  were  deducted  in  computing  such
Consolidated  Net  Income),  plus (ii)  provision  for taxes  based on income or
profits of such Person and its Restricted  Subsidiaries for such period,  to the
extent that such provision for taxes was deducted in computing such Consolidated
Net  Income,  plus (iii)  consolidated  interest  expense of such Person and its
Restricted  Subsidiaries for such period, whether paid or accrued and whether or
not capitalized (including, without limitation, amortization


                                       80
<PAGE>


of original issue discount,  non-cash interest payments,  the interest component
of any deferred  payment  obligations,  the  interest  component of all payments
associated with Capital Lease Obligations, commissions, discounts and other fees
and  charges  incurred  in  respect of letter of credit or  bankers'  acceptance
financings,  and net payments (if any) pursuant to Hedging Obligations),  to the
extent that any such  expense was deducted in computing  such  Consolidated  Net
Income, plus (iv) depreciation, amortization (including amortization of goodwill
and other  intangibles  but  excluding  amortization  of prepaid cash  operating
expenses  that were paid in a prior period) and other  non-cash  charges of such
Person and its Restricted  Subsidiaries  for such period to the extent that such
depreciation, amortization and other non-cash charges were deducted in computing
such  Consolidated  Net Income,  minus (v) cash  outlays  that were made by such
Person or any of its  Restricted  Subsidiaries  during such period in respect of
any item that was  reflected as a non-cash  charge in a prior  period,  provided
that such non-cash  charge was added to  Consolidated  Net Income in determining
Consolidated Cash Flow for such prior period.

     "Consolidated Net Income" means, with respect to any Person for any period,
the aggregate of the Net Income of such Person and its  Restricted  Subsidiaries
for such period,  on a consolidated  basis,  determined in accordance with GAAP;
provided  that (i) the Net Income  (but not loss) for such  period of any Person
that is not a  Restricted  Subsidiary  or that is  accounted  for by the  equity
method of  accounting  shall be  included  only to the  extent of the  amount of
dividends or distributions paid in cash to the referent Person or a Wholly Owned
Restricted  Subsidiary thereof, (ii) the Net Income of any Restricted Subsidiary
shall be excluded to the extent that the  declaration or payment of dividends or
similar distributions by that Restricted Subsidiary of that Net Income is not at
the date of  determination  permitted  without any prior  governmental  approval
(that has not been  obtained) or,  directly or  indirectly,  by operation of the
terms of its charter or any  agreement,  instrument,  judgment,  decree,  order,
statute,   rule  or  governmental   regulation  applicable  to  that  Restricted
Subsidiary or its stockholders, (iii) the Net Income of any Person acquired in a
pooling  of  interests  transaction  for any  period  prior  to the date of such
acquisition  shall  be  excluded,  (iv) the  cumulative  effect  of a change  in
accounting  principles  shall  be  excluded  and  (v)  the  Net  Income  of  any
Unrestricted  Subsidiary  shall be excluded,  whether or not  distributed to the
Company or one of its Restricted Subsidiaries.

     "Continuing  Directors" means, as of any date of determination,  any member
of the Board of Directors who (i) was a member of such Board of Directors on the
date of the  Indenture  or (ii) was  nominated  for  election or elected to such
Board of  Directors  with,  or whose  election  to such Board of  Directors  was
approved by, the affirmative vote of a majority of the Continuing  Directors who
were  members  of such  Board of  Directors  at the time of such  nomination  or
election or (iii) is any designee of the Permitted  Holders or their  Affiliates
or was nominated by the Permitted  Holders or their  Affiliates or any designees
of the Permitted Holders or their Affiliates on the Board of Directors.

     "Default" means any event that is or with the passage of time or the giving
of notice or both would be an Event of Default.

   
     "Disqualified  Stock" means any Capital Stock that, by its terms (or by the
terms  of  any  security  into  which  it is  convertible  or  for  which  it is
exchangeable),  or upon the  happening of any event,  matures or is  mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable at
the option of the holder  thereof,  in whole or in part, on or prior to the date
on which the Notes mature.
    

     "Equity  Interests" means Capital Stock and all warrants,  options or other
rights to  acquire  Capital  Stock  (but  excluding  any debt  security  that is
convertible into, or exchangeable for, Capital Stock).

     "Excludable  Current  Liabilities" means, with respect to the consideration
received  by the  Company  in  connection  with any Asset  Sale,  (i) each trade
payable  incurred  in the  ordinary  course of  business  of the  Company or any
Restricted  Subsidiary,  (ii) each current  liability  that is in an amount less
than $50,000 on an individual basis, and (iii) each liability due within 90 days
of the date of  consummation  of such Asset Sale, in the case of each of clauses
(i)  through  (iii),  that is assumed by the  transferee  of the assets that are
subject to such Asset Sale pursuant to customary assumption provisions.

     "Existing   Indebtedness"   means  Indebtedness  of  the  Company  and  its
Restricted   Subsidiaries   (other  than  Indebtedness  under  the  Bank  Credit
Agreement)  in  existence on the date of the  Indenture,  until such amounts are
repaid.

     "Fixed  Charge  Coverage  Ratio"  means with  respect to any Person for any
period,  the  ratio  of the  Consolidated  Cash  Flow  of  such  Person  and its
Restricted  Subsidiaries for such period to the Fixed Charges of such Person and
its Restricted  Subsidiaries  for such period.  In the event that the Company or
any of its Restricted  Subsidiaries incurs,  assumes,  Guarantees or redeems any
Indebtedness  (other than revolving credit borrowings) or issues Preferred Stock
subsequent to the commencement of the period for which the Fixed Charge Coverage
Ratio is being  calculated  but on or prior to the date on which  the  event for
which  the  calculation  of  the  Fixed  Charge  Coverage  Ratio  is  made  (the
"Calculation Date"), then the Fixed Charge Coverage Ratio shall be



                                       81
<PAGE>



calculated giving pro forma effect to such incurrence,  assumption, Guarantee or
redemption of  Indebtedness,  or such issuance or redemption of Preferred Stock,
as if the same had  occurred at the  beginning  of the  applicable  four-quarter
reference period.

     In calculating the Fixed Charge Coverage Ratio,  acquisitions will be given
pro forma effect as follows:

   (i)(A)  acquisitions  that have been made or are being made by the Company or
      any of its  Restricted  Subsidiaries  during  the  four-quarter  reference
      period  or  subsequent  to such  reference  period  and on or prior to the
      Calculation  Date  (including   through  mergers  or  consolidations   and
      including  any  related  financing  transactions)  shall be deemed to have
      occurred on the first day of the four-quarter reference period, and

      (B)  for  purposes  of  determining  the pro  forma  effects  of any  such
      acquisition,  Consolidated  Cash Flow shall be  increased  to reflect  the
      annualized  amount  of any cost  savings  expected  by the  Company  to be
      realized in connection with such  acquisition  (from steps to be taken not
      later  than  the  first  anniversary  of  such  acquisition,  and  without
      reduction for any  non-recurring  charges expected in connection with such
      acquisition),  as set  forth in an  Officers'  Certificate  signed  by the
      Company's  chief  executive and chief  financial  officers (which shall be
      determinative  of  such  matters)  which  states  (x) the  amount  of such
      increase, (y) that such increase is based on the reasonable beliefs of the
      officers  executing  such  Officers'  Certificate  at  the  time  of  such
      execution (and that estimates of cost savings from prior acquisitions have
      been  reevaluated  and  updated)  and (z) that any related  incurrence  of
      Indebtedness is permitted pursuant to the Indenture.

   (ii)  Consolidated  Cash Flow  shall be  further  increased  to  reflect  the
      annualized  amount of any cost savings expected by the Company but not yet
      realized in respect of any acquisition made by the Company during the four
      fiscal quarters  immediately  preceding the four-quarter  reference period
      prior to the  Calculation  Date,  to the extent such cost  savings are (x)
      expected to result  from steps taken not later than the first  anniversary
      of the relevant  acquisition and (y) determined and certified as set forth
      in clause (i) above.

     In addition,  in calculating the Fixed Charge Coverage Ratio,  discontinued
operations will be given pro forma effect as follows:

   (1) the Consolidated  Cash Flow attributable to discontinued  operations,  as
       determined in accordance with GAAP, and operations or businesses disposed
       of on or prior to the Calculation Date, shall be excluded, and

   (2) the Fixed Charges attributable to discontinued operations,  as determined
       in accordance  with GAAP, and operations or businesses  disposed of on or
       prior to the Calculation Date, shall be excluded,  but only to the extent
       that  the  obligations  giving  rise to such  Fixed  Charges  will not be
       obligations  of  the  Company  or  any  of  its  Restricted  Subsidiaries
       following the Calculation Date.

   
     "Fixed Charges" means,  with respect to any Person for any period,  the sum
of (i) the  consolidated  interest  expense of such  Person  and its  Restricted
Subsidiaries  for such  period,  whether  paid or  accrued  (including,  without
limitation, amortization of original issue discount, non-cash interest payments,
the  interest  component  of any  deferred  payment  obligations,  the  interest
component  of  all  payments   associated   with  Capital   Lease   Obligations,
commissions,  discounts and other fees and charges incurred in respect of letter
of credit or bankers' acceptance financings,  and net payments (if any) pursuant
to Hedging  Obligations),  (ii) the consolidated interest expense of such Person
and its Restricted  Subsidiaries that was capitalized during such period,  (iii)
any interest  expense on  Indebtedness  of another  Person that is Guaranteed by
such Person or one of its Restricted Subsidiaries or secured by a Lien on assets
of such  Person  or one of its  Restricted  Subsidiaries  (whether  or not  such
Guarantee or Lien is called upon) and (iv) the product of (a) all cash  dividend
payments  (and  non-cash  dividend  payments  in the case of a Person  that is a
Restricted Subsidiary) paid to any Person other than the Company or a Restricted
Subsidiary  on any  series  of  Preferred  Stock  of such  Person,  times  (b) a
fraction,  the  numerator  of which is one and the  denominator  of which is one
minus the then current combined  federal,  state and local statutory tax rate of
such Person  paying the  dividend,  expressed as a decimal,  in each case,  on a
consolidated basis and in accordance with GAAP.
    

     "GAAP" means  generally  accepted  accounting  principles  set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other entity as have been  approved by a significant  segment of the  accounting
profession, which are in effect on the date of the Indenture.

     "Government Securities" means securities that are (a) direct obligations of
the United States of America for the timely  payment of which its full faith and
credit is pledged or (b) obligations of a Person controlled or supervised by and
acting as an



                                       82
<PAGE>


agency or  instrumentality of the United States of America the timely payment of
which is unconditionally guaranteed as a full faith and credit obligation by the
United States of America,  which, in either case, are not callable or redeemable
at the option of the issuer thereof, and shall also include a depository receipt
issued by a bank (as  defined in  Section  3(a)(2) of the  Securities  Act),  as
custodian with respect to any such Government  Security or a specific payment of
principal of or interest on any such Government  Security held by such custodian
for the account of the holder of such depository receipt;  provided that (except
as required by law) such  custodian is not authorized to make any deduction from
the  amount  payable to the holder of such  depository  receipt  from any amount
received by the custodian in respect of the Government  Security or the specific
payment of principal of or interest on the Government Security evidenced by such
depository receipt.

     "Guarantee"  means a guarantee  (other than by  endorsement  of  negotiable
instruments  for  collection  in the  ordinary  course of  business),  direct or
indirect,  in any manner (including,  without limitation,  letters of credit and
reimbursement  agreements  in  respect  thereof),  of  all or  any  part  of any
Indebtedness.

     "Guarantors"  means each  Subsidiary  of the Company that executes a Senior
Subordinated Guarantee in accordance with the provisions of the Indenture,  and,
in each case,  their  respective  successors  and  assigns,  while  such  Senior
Subordinated Guarantee is outstanding.

     "Hedging Obligations" means, with respect to any Person, the obligations of
such  Person  under (i)  currency  exchange or  interest  rate swap  agreements,
currency  exchange or interest  rate cap  agreements  and  currency  exchange or
interest  rate  collar  agreements  and (ii) other  agreements  or  arrangements
designed to protect such Person  against  fluctuations  in currency  exchange or
interest rates.

       
     "Indebtedness"  means, with respect to any Person, any indebtedness of such
Person, whether or not contingent,  in respect of borrowed money or evidenced by
bonds,  notes,  debentures  or  similar  instruments  or  letters  of credit (or
reimbursement   agreements  in  respect  thereof)  or  banker's  acceptances  or
representing Capital Lease Obligations or the balance deferred and unpaid of the
purchase price of any property or representing any Hedging  Obligations,  except
any such balance that constitutes an accrued expense or trade payable, if and to
the extent any of the foregoing  indebtedness  (other than letters of credit and
Hedging  Obligations)  would appear as a liability  upon a balance sheet of such
Person prepared in accordance  with GAAP, as well as all  indebtedness of others
secured by a Lien on any asset of such Person (whether or not such  indebtedness
is assumed by such  Person)  and,  to the extent  not  otherwise  included,  the
Guarantee by such Person of any Indebtedness of any other Person.

     "Independent Financial Advisor" means an accounting,  appraisal, investment
banking firm or  consultant  of  nationally  recognized  standing that is not an
Affiliate of the Company and that is, in the judgment of the Company's  Board of
Directors, qualified to perform the task for which it has been engaged.

     "Investments"  means,  with respect to any Person,  all investments by such
Person  in other  Persons  (including  Affiliates)  in the  forms of  direct  or
indirect loans  (including  guarantees of  Indebtedness  or other  obligations),
advances  (other than cash advances made to suppliers with respect to current or
anticipated  purchases  of  inventory  in the  ordinary  course of  business) or
capital  contributions  (excluding  commission,  travel and similar  advances to
officers and employees  made in the ordinary  course of business),  purchases or
other  acquisitions  of  Indebtedness,  Equity  Interests  or  other  securities
(directly from the issuer thereof or from third parties) together with all items
that are or would be classified as  investments  on a balance sheet  prepared in
accordance with GAAP;  provided that an acquisition of Equity Interests or other
securities  by  the  Company  for  consideration  consisting  of  common  equity
securities  of the  Company  shall  not be deemed  to be an  Investment.  If the
Company or any  Subsidiary  of the Company  sells or  otherwise  disposes of any
Equity Interests of any direct or indirect  Subsidiary of the Company such that,
after giving effect to any such sale or disposition, the Company no longer owns,
directly or indirectly,  greater than 50% of the outstanding Equity Interests of
such  Subsidiary,  the Company shall be deemed to have made an Investment on the
date of any such  sale or  disposition  equal to the  fair  market  value of the
Equity Interests of such Subsidiary not sold or disposed of.

     "Joint  Ventures"  means all  corporations,  partnerships,  associations or
other business entities (i) that are engaged in a Principal Business and (ii) of
which 50% of the total voting power of shares of Capital Stock entitled (without
regard  to the  occurrence  of any  contingency)  to  vote  in the  election  of
directors,  managers  or  trustees  thereof is at the time owned or  controlled,
directly or indirectly, by the Company or one or more Restricted Subsidiaries of
the Company (or a combination thereof).

     "Letter  of  Credit  Obligations"  means  all  Obligations  in  respect  of
Indebtedness of the Company or any of its Restricted  Subsidiaries  with respect
to  letters  of credit  issued  pursuant  to the Bank  Credit  Agreement,  which
Indebtedness shall be deemed



                                       83
<PAGE>


to consist of (a) the aggregate  maximum amount then available to be drawn under
all such letters of credit (the  determination  of such maximum amount to assume
compliance with all conditions for drawing),  and (b) the aggregate  amount that
has then been paid by, and not  reimbursed to, the issuers under such letters of
credit.

     "Lien"  means,  with  respect to any asset,  any  mortgage,  lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset,
whether or not filed,  recorded or  otherwise  perfected  under  applicable  law
(including any conditional sale or other title retention agreement, any lease in
the nature  thereof,  any option or other  agreement  to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).

     "Mortgage  Financing"  means the  incurrence by the Company or a Restricted
Subsidiary  of the  Company of any  Indebtedness  secured by a mortgage or other
Lien on real  property  acquired or  improved  by the Company or any  Restricted
Subsidiary of the Company after the date of the Indenture.

     "Mortgage  Refinancing" means the incurrence by the Company or a Restricted
Subsidiary  of the  Company of any  Indebtedness  secured by a mortgage or other
Lien on real  property  subject to a mortgage or other Lien existing on the date
of the Indenture or created or incurred  subsequent to the date of the Indenture
as  permitted  by the terms of the  Indenture  and owned by the  Company  or any
Restricted Subsidiary of the Company.

     "Net Income"  means,  with respect to any Person,  the net income (loss) of
such Person,  determined  in  accordance  with GAAP and before any  reduction in
respect of Preferred Stock dividends,  excluding, however, (i) any gain (but not
loss),  together  with any  related  provision  for  taxes on such gain (but not
loss),  realized  in  connection  with (a) any Asset  Sale  (including,  without
limitation, dispositions pursuant to sale and leaseback transactions) or (b) the
disposition  of  any  securities  by  such  Person  or  any  of  its  Restricted
Subsidiaries or the  extinguishment of any Indebtedness of such Person or any of
its Restricted Subsidiaries and (ii) any extraordinary or nonrecurring gain (but
not loss),  together with any related provision for taxes on such  extraordinary
or nonrecurring gain (but not loss).

     "Net Proceeds" means the aggregate cash proceeds received by the Company or
any of its  Restricted  Subsidiaries  in respect  of any Asset Sale  (including,
without limitation,  any cash received upon the sale or other disposition of any
non-cash  consideration  received in any Asset  Sale),  net of the direct  costs
relating to such Asset Sale (including,  without limitation,  legal,  accounting
and  investment  banking  fees,  and brokerage  and sales  commissions)  and any
relocation  expenses  incurred as a result  thereof,  taxes paid or payable as a
result  thereof  (after  taking  into  account  any  available  tax  credits  or
deductions and any tax sharing arrangements),  amounts required to be applied to
the  repayment of  Indebtedness  (other than Bank Debt) secured by a Lien on the
asset or assets  that were the  subject of such Asset Sale and any  reserve  for
adjustment in respect of the sale price of such asset or assets  established  in
accordance with GAAP.

     "Non-Guarantor Subsidiary" means each Subsidiary of the Company that is not
a Guarantor.

     "Non-Recourse Debt" means Indebtedness of an Unrestricted Subsidiary (i) as
to which neither the Company nor any of its Restricted Subsidiaries (a) provides
credit support of any kind (including any  undertaking,  agreement or instrument
that would constitute Indebtedness),  (b) is directly or indirectly liable (as a
guarantor or otherwise), or (c) constitutes the lender; and (ii) no default with
respect to which (including any rights that the holders thereof may have to take
enforcement  action  against an  Unrestricted  Subsidiary)  would  permit  (upon
notice,  lapse of time or both)  any  holder of any  other  Indebtedness  of the
Company or any of its Restricted Subsidiaries to declare a default on such other
Indebtedness  of the Company or any of its Restricted  Subsidiaries or cause the
payment thereof to be accelerated or payable prior to its stated  maturity;  and
(iii) as to which the lenders  have been  notified in writing that they will not
have any recourse to the stock or assets of the Company or any of its Restricted
Subsidiaries.

     "Obligations"   means   any   principal,    interest,    penalties,   fees,
indemnifications,  reimbursements,  damages and other liabilities  payable under
the documentation governing any Indebtedness.

     "Officers'  Certificate"  means  a  certificate  signed  on  behalf  of the
Company,  by two  officers  of the  Company,  one of whom must be the  principal
executive  officer,  the  principal  financial  officer,  the  treasurer  or the
principal  accounting  officer of the Company,  that meets the  requirements set
forth in the Indenture.

   
     "Permitted Holders" means Goldman Sachs and any of its Affiliates.
    


                                       84
<PAGE>


   
     "Permitted  Investments"  means (a) any  Investment  in the Company or in a
Restricted  Subsidiary of the Company  (including the  acquisition of any Equity
Interest  in a  Restricted  Subsidiary)  (b) any  Investment  in cash  and  Cash
Equivalents;  (c) any Investment by the Company or any Restricted  Subsidiary of
the  Company  in a Person,  if as a result of such  Investment  (A) such  Person
becomes a  Restricted  Subsidiary  of the  Company  or (B) such  Person,  in one
transaction  or a series of related  transactions,  is merged,  consolidated  or
amalgamated  with or into,  or  transfers  or conveys  substantially  all of its
assets to, or is liquidated into, the Company or a Restricted  Subsidiary of the
Company; (d) any Investment made as a result of the receipt of consideration not
constituting  cash or Cash Equivalents from an Asset Sale that was made pursuant
to and in compliance  with the covenant  described above under "-- Repurchase at
the Option of Holders -- Asset Sales";  (e) any Investment  existing on the date
of the  Indenture;  (f) any  Investment  by  Restricted  Subsidiaries  in  other
Restricted  Subsidiaries and Investments by Subsidiaries that are not Restricted
Subsidiaries in other  Subsidiaries  that are not Restricted  Subsidiaries;  (g)
advances to employees not in excess of $2.5 million outstanding at any one time;
(h) any Investment acquired by the Company or any of its Restricted Subsidiaries
(A) in exchange  for any other  Investment  or accounts  receivable  held by the
Company or any such Restricted Subsidiary in connection with or as a result of a
bankruptcy,  workout,  reorganization or  recapitalization of the issuer of such
other  Investment or accounts  receivable or (B) as a result of a foreclosure by
the Company or any of its  Restricted  Subsidiaries  with respect to any secured
Investment or other transfer of title with respect to any secured  Investment in
default; (i) Hedging Obligations;  (j) loans and advances to officers, directors
and employees for  business-related  travel expenses,  moving expenses and other
similar expenses, in each case incurred in the ordinary course of business;  (k)
Investments  the  payment for which  consists  exclusively  of Equity  Interests
(exclusive of Disqualified Stock) of the Company; and (l) additional Investments
having an aggregate fair market value, taken together with all other Investments
made  pursuant  to this  clause  (l) that are at that time  outstanding,  not to
exceed $15 million  plus 5% of the  increase in Total  Assets  since the Closing
Date at the  time  of such  Investment  (with  the  fair  market  value  of each
Investment  being  measured  at the  time  made and  without  giving  effect  to
subsequent changes in value).

     "Permitted Refinancing  Indebtedness" means any Indebtedness of the Company
or any of its  Restricted  Subsidiaries  issued  in  exchange  for,  or the  net
proceeds  of which are used to extend,  refinance,  renew,  replace,  defease or
refund other  Indebtedness of the Company or any of its Restricted  Subsidiaries
in whole or in part; provided that: (i) the principal amount (or accreted value,
if applicable) of such Permitted  Refinancing  Indebtedness  does not exceed the
principal  amount (or accreted  value,  if  applicable) of the  Indebtedness  so
extended,  refinanced,  renewed, replaced, defeased or refunded (plus the amount
of reasonable  expenses incurred in connection  therewith);  (ii) such Permitted
Refinancing  Indebtedness  has a final  maturity date on or later than the final
maturity  date of,  and has a  Weighted  Average  Life to  Maturity  equal to or
greater than the Weighted  Average Life to Maturity of, the  Indebtedness  being
extended,  refinanced,  renewed,  replaced,  defeased or refunded;  (iii) if the
Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded
is  subordinated  in right of payment to the Notes,  such Permitted  Refinancing
Indebtedness has a final maturity date later than the final maturity date of the
Notes,  and is  subordinated in right of payment to the Notes, on terms at least
as  favorable to the holders of Notes as those  contained  in the  documentation
governing  the  Indebtedness  being  extended,  refinanced,  renewed,  replaced,
defeased or  refunded;  and (iv) such  Indebtedness  is  incurred  either by the
Company or by the Restricted  Subsidiary who is the obligor on the  Indebtedness
being extended, refinanced, renewed, replaced, defeased or refunded.
    

     "Person" means any individual, corporation,  partnership, limited liability
company, joint venture, association,  joint-stock company, trust, unincorporated
organization,  government or any agency or political  subdivision thereof or any
other entity.

     "Preferred  Stock" means any Equity  Interest  with  preferential  right of
payment of dividends or upon liquidation, dissolution, or winding up.

   
     "Principal Business" means (i) the design,  manufacture and distribution of
party goods and related products, including, but not limited to, tableware (such
as plates,  cups,  cutlery,  napkins and table  covers),  decorations,  banners,
balloons,  novelties, horns, party hats, party favors, stationery,  invitations,
greeting cards, gift wrap, ribbons,  gift boxes, gift bags, giftware,  costumes,
masks and makeup and (ii) any activity or business incidental,  directly related
or similar to those set forth in clause (i) of this definition,  or any business
or activity that is a reasonable extension,  development or expansion thereof or
ancillary thereto.
    

     "Regulation S" means Regulation S promulgated under the Securities Act.

     "Related  Parties"  means any Person  controlled by the Permitted  Holders,
including  any  partnership  of  which  any of the  Permitted  Holders  or their
Affiliates is a general partner.

   
     "Repurchase  Offer"  means an offer made by the Company to purchase  all or
any  portion  of the  Notes  pursuant  to the  provisions  described  under  the
covenants  entitled  " --  Repurchase  at the  Option  of  Holders  -- Change of
Control" or " -- Repurchase at the Option of Holders -- Asset Sales."
    


                                       85
<PAGE>


     "Restricted   Investment"  means  an  Investment  other  than  a  Permitted
Investment.

     "Restricted  Subsidiary"  of a Person means any  Subsidiary of the referent
Person that is not (i) an  Unrestricted  Subsidiary or (ii) a direct or indirect
Subsidiary  of an  Unrestricted  Subsidiary;  provided,  however,  that upon the
occurrence  of  any  Unrestricted  Subsidiary  ceasing  to  be  an  Unrestricted
Subsidiary,  such  Subsidiary  shall be included in the definition of Restricted
Subsidiary.

     "Rule 144A" means Rule 144A promulgated under the Securities Act.

     "Senior  Guarantees"  means the Guarantees by the Guarantors of Obligations
under the Bank Credit Agreement.

   
     "Senior Subordinated  Guarantees" means the Guarantees by the Guarantors of
the Obligations under the Indenture and the Notes.

     "Senior   Subordinated   Indebtedness"   means  the  Notes  and  any  other
indebtedness which ranks pari passu in right of payment to the Notes.

     "Significant  Restricted  Subsidiary" means any Restricted  Subsidiary that
would be a  "significant  subsidiary"  as  defined  in  Article  1, Rule 1-02 of
Regulation S-X,  promulgated  pursuant to the Securities Act, as such Regulation
is in effect on the date of the Indenture.
    

     "Specified Real Estate" means the real  properties  owned by the Company or
its  Subsidiaries as of the date of the Indenture,  comprising the  distribution
facilities  in Chester,  New York,  Montreal,  Quebec,  Canada,  and  Melbourne,
Australia.

   
     "Stated  Maturity"  means,  with respect to any  installment of interest or
principal on, or any other payments with respect to, any series of Indebtedness,
the date on which  such  payment  of  interest  or  principal  or other  payment
(including any sinking fund payment) was scheduled,  or required to be paid, but
shall not include any acceleration of such payment or any contingent obligations
to repay,  redeem or repurchase any such interest or principal prior to the date
originally scheduled for the payment thereof.

     "Subordinated Asset Sale Offer" has the meaning set forth under the caption
" -- Repurchase at the Option of Holders -- Asset Sales."
    

     "Subordinated Indebtedness" means any Indebtedness of the Company or any of
its  Restricted  Subsidiaries  which is expressly by its terms  subordinated  in
right of payment to any other Senior Subordinated Indebtedness.

     "Subsidiary"  means,  with  respect  to any  Person,  (i) any  corporation,
association or other business  entity of which more than 50% of the total voting
power of shares of Capital Stock entitled  (without  regard to the occurrence of
any  contingency)  to vote in the  election of  directors,  managers or trustees
thereof is at the time owned or  controlled,  directly  or  indirectly,  by such
Person or one or more of the other Subsidiaries of that Person (or a combination
thereof) and (ii) any  partnership  (a) the sole general partner or the managing
general  partner of which is such Person or a  Subsidiary  of such Person or (b)
the only general  partners of which are such Person or one or more  Subsidiaries
of such Person (or any combination thereof).

     "Total Assets" means,  with respect to any Person,  the total  consolidated
assets of such  Person  and its  Restricted  Subsidiaries,  as shown on the most
recent balance sheet of such Person.

     "Unrestricted  Subsidiary"  means any Subsidiary (other than the Guarantors
or any successor to any of them) that is designated by the Board of Directors as
an  Unrestricted  Subsidiary  pursuant  to a Board  Resolution,  but only to the
extent that such  Subsidiary:  (a) has no Indebtedness  other than  Non-Recourse
Debt; (b) is not party to any agreement,  contract, arrangement or understanding
with the Company or any Restricted Subsidiary of the Company unless the terms of
any such agreement, contract, arrangement or understanding are no less favorable
to the Company or such  Restricted  Subsidiary than those that might be obtained
at the time from Persons who are not Affiliates of the Company;  (c) is a Person
with respect to which neither the Company nor any of its Restricted Subsidiaries
has any direct or indirect  obligation  (x) to subscribe for  additional  Equity
Interests or (y) to maintain or preserve such Person's financial condition or to
cause such Person to achieve any specified levels of operating results;  (d) has
not  guaranteed  and does not otherwise  directly or indirectly  provide  credit
support  for  any   Indebtedness  of  the  Company  or  any  of  its  Restricted
Subsidiaries;  and (e) has at least one director on its board of directors  that
is not a director or executive  officer of the Company or any of its  Restricted
Subsidiaries and has at least one executive officer


                                       86
<PAGE>


   
that  is not a  director  or  executive  officer  of the  Company  or any of its
Restricted Subsidiaries. Any such designation by the Board of Directors shall be
evidenced  to the Trustee by filing  with the  Trustee a  certified  copy of the
Board Resolution giving effect to such designation and an Officers'  Certificate
certifying that such designation  complied with the foregoing conditions and was
permitted by the covenant described above under "Certain Covenants -- Restricted
Payments." If, at any time, any  Unrestricted  Subsidiary would fail to meet the
foregoing requirements as an Unrestricted Subsidiary,  it shall thereafter cease
to be an  Unrestricted  Subsidiary for purposes of the Indenture and, so long as
such  Unrestricted  Subsidiary  remains a Subsidiary,  any  Indebtedness of such
Subsidiary  shall be deemed to be incurred  by a  Restricted  Subsidiary  of the
Company  as of such date  (and,  if such  Indebtedness  is not  permitted  to be
incurred as of such date under the covenant  described  under " -- Incurrence of
Indebtedness  and  Issuance of  Disqualified  Stock,"  the  Company  shall be in
default of such covenant). The Board of Directors of the Company may at any time
designate any Unrestricted  Subsidiary to be a Restricted  Subsidiary;  provided
that such  designation  shall be deemed to be an incurrence of Indebtedness by a
Restricted  Subsidiary of the Company of any  outstanding  Indebtedness  of such
Unrestricted Subsidiary and such designation shall only be permitted if (i) such
Indebtedness is permitted under the covenant  described under "Certain Covenants
- -- Incurrence of Indebtedness  and Issuance of  Disqualified  Stock" and (ii) no
Default or Event of Default would be in existence following such designation.
    

     "Voting  Stock" means,  with respect to any Person,  any class or series of
capital stock of such Person that is ordinarily entitled to vote in the election
of  directors  thereof at a meeting  of  stockholders  called for such  purpose,
without the occurrence of any additional event or contingency.

     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any  date,  the  number  of years  obtained  by  dividing  (i) the sum of the
products  obtained  by  multiplying  (a)  the  amount  of  each  then  remaining
installment,  sinking  fund,  serial  maturity  or other  required  payments  of
principal,  including payment at final maturity,  in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the then outstanding principal
amount of such Indebtedness.

     "Wholly Owned Restricted Subsidiary" is any Wholly Owned Subsidiary that is
a Restricted Subsidiary.

     "Wholly Owned  Subsidiary"  of any Person means a Subsidiary of such Person
all of the  outstanding  Capital  Stock or other  ownership  interests  of which
(other than  directors'  qualifying  shares)  shall at the time be owned by such
Person or by one or more  Wholly  Owned  Subsidiaries  of such Person or by such
Person and one or more Wholly Owned Subsidiaries of such Person.


                                       87
<PAGE>


                    DESCRIPTION OF CERTAIN FEDERAL INCOME TAX
   
                   CONSEQUENCES OF AN INVESTMENT IN THE NOTES


     The  following  is a summary of  certain  federal  income tax  consequences
associated  with the  acquisition,  ownership,  and  disposition of the Notes by
holders who acquire the Notes as an investment.  The following  summary does not
discuss all of the aspects of federal  income  taxation  that may be relevant to
such a  prospective  holder  of the  Notes  in  light  of his or her  particular
circumstances,  or to certain types of holders (including dealers in securities,
insurance   companies,   tax-exempt   organizations,   financial   institutions,
broker-dealers,   S  corporations,   and  except  as  discussed  below,  foreign
corporations, persons who are not citizens or residents of the United States and
persons who hold the Notes as part of a hedge, straddle, "synthetic security" or
other integrated  investment)  which are subject to special  treatment under the
federal  income  tax  laws.  This  discussion  also  does  not  address  the tax
consequences to nonresident  aliens or foreign  corporations that are subject to
United States federal income tax on a net basis on income with respect to a Note
because such income is effectively connected with the conduct of a U.S. trade or
business.  Such holders  generally are taxed in a similar manner to U.S. Holders
(as defined below);  however,  certain  special rules apply.  In addition,  this
discussion is limited to holders who hold the Notes as capital assets within the
meaning of Section 1221 of the Code. This summary also does not describe any tax
consequences under state, local, or foreign tax laws.

     The discussion is based upon the Code,  Treasury  Regulations,  IRS rulings
and  pronouncements  and judicial decisions all in effect as of the date hereof,
all of which  are  subject  to change at any time by  legislative,  judicial  or
administrative action. Any such changes may be applied retroactively in a manner
that could  adversely  affect a holder of the Notes.  The Company has not sought
and will not seek any rulings or opinions  from the IRS or counsel  with respect
to the matters discussed below.  There can be no assurance that the IRS will not
take positions  concerning the tax  consequences  of the purchase,  ownership or
disposition of the Notes which are different from those discussed herein.

     PERSONS CONSIDERING THE PURCHASE,  OWNERSHIP OR DISPOSITION OF NOTES SHOULD
CONSULT  THEIR OWN TAX  ADVISORS  WITH  RESPECT TO THE U.S.  FEDERAL  INCOME TAX
CONSEQUENCES THAT MAY APPLY TO THEM, AS WELL AS THE APPLICATION OF STATE, LOCAL,
FOREIGN AND OTHER TAX LAWS.
    

CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO U.S. HOLDERS

     A U.S.  Holder is any holder who or which is (i) a citizen or  resident  of
the United States; (ii) a domestic corporation or domestic partnership; (iii) an
estate other than a "foreign  estate" as defined in Section  7701(a)(31)  of the
Code;  or (iv) a trust if a court  within the United  States is able to exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust.

   
     Taxation of Stated Interest.  In general, U.S. Holders of the Notes will be
required  to include  interest  received  thereon in taxable  income as ordinary
income at the time it accrues or is received,  in  accordance  with the holder's
regular method of accounting for federal income tax purposes.

     Effect of Optional Redemption and Repurchase.  Under certain  circumstances
the Company may be entitled to redeem a portion of the Notes. In addition, under
certain  circumstances,  each holder of Notes will have the right to require the
Company  to  repurchase  all  or any  part  of  such  holder's  Notes.  Treasury
Regulations  contain  special  rules for  determining  the yield to maturity and
maturity on a debt  instrument in the event the debt  instrument  provides for a
contingency  that could  result in the  acceleration  or deferral of one or more
payments.  The Company  does not believe that these rules should apply to either
the  Company's  right to redeem Notes or to the  holders'  rights to require the
Company to repurchase Notes. Therefore,  the Company has no present intention of
treating such redemption and repurchase provisions of the Notes as affecting the
computation of the yield to maturity or maturity date of the Notes.

     Sale or  other  Taxable  Disposition  of the  Notes.  The  sale,  exchange,
redemption, retirement or other taxable disposition of a Note will result in the
recognition  of  gain  or  loss  to a U.S.  Holder  in an  amount  equal  to the
difference  between  (a) the amount of cash and fair  market  value of  property
received in exchange therefor (except to the extent  attributable to the payment
of accrued but unpaid stated  interest) and (b) the holder's  adjusted tax basis
in such Note.

     A U.S.  Holder's  basis in a Note acquired in exchange for an Original Note
should be the same as such U.S.  Holder's basis in the Original Notes  exchanged
therefor.  Otherwise,  a U.S.  Holder's initial tax basis in a Note purchased by
such holder will be equal to the price paid for the Note.


    


                                       88
<PAGE>


   
     Any  gain or  loss  on the  sale or  other  taxable  disposition  of a Note
generally will be capital gain or loss. Payments on such disposition for accrued
interest not previously  included in income will be treated as ordinary interest
income.

     Backup Withholding.  The backup withholding rules require a payor to deduct
and  withhold a tax if (i) the payee fails to furnish a taxpayer  identification
number  ("TIN") in the prescribed  manner,  (ii) the IRS notifies the payor that
the TIN  furnished  by the payee is  incorrect,  (iii)  the payee has  failed to
report  properly the receipt of  "reportable  payments" and the IRS has notified
the payor that withholding is required, or (iv) the payee fails to certify under
the penalty of perjury that such payee is not subject to backup withholding.  If
any one of the events  discussed above occurs with respect to a holder of Notes,
the  Company,  its paying agent or other  withholding  agent will be required to
withhold a tax equal to 31% of any "reportable  payment" made in connection with
theExchange Notes of such holder. A "reportable  payment" includes,  among other
things, amounts paid in respect of interest on a Note. Any amounts withheld from
a payment to a holder  under the backup  withholding  rules will be allowed as a
refund or credit  against such holder's  federal  income tax,  provided that the
required information is furnished to the IRS. Certain holders (including,  among
others,  corporations and certain  tax-exempt  organizations) are not subject to
backup withholding.
    

MARKET DISCOUNT AND PREMIUM

   
      If a U.S.  Holder  of a Note has a tax basis in the Note that is less than
its "stated  redemption price at maturity," the amount of the difference will be
treated as "market  discount" for U.S. federal income tax purposes,  unless such
difference is less than a specified de minimis amount. Under the market discount
rules of the Code, a U.S. Holder will be required to treat any principal payment
on, or any gain on the sale,  exchange,  retirement or other  disposition  of, a
Note as ordinary  income to the extent of any accured  market  discount that has
not previously been included in income.  Market discount  generally accrues on a
straight-line  basis  over the term of a debt  instrument  remaining  after  the
acquisition.  A U.S.  Holder may not be allowed to deduct  immediately  all or a
portion of the  interest  expense on any  indebtedness  incurred or continued to
purchase  or to carry  such  Note (or the  Original  Note for which the Note was
exchanged,  as the case may be).  A U.S.  Holder  may  elect to  include  market
discount in income currently as it accrues (either on a straight-line  basis or,
if the U.S.  Holder so elects,  on a constant  yield  basis),  in which case the
interest deferral rule set forth in the preceding  sentence will not apply. Such
an election will apply to all bonds acquired by the U.S.  Holder on or after the
first day of the first  taxable year to which such  election  applies and may be
revoked only with the consent of the IRS.

     If a U.S. Holder purchases a Note (or purchased the Original Note for which
the Note was  exchanged,  as the case may be) for an amount greater than the sum
of all amounts  payable on the Exchange Note (or Note) after the purchase  date,
other than stated  interest,  such holder will be considered  to have  purchased
such Note (or such  Original  Note) with  "amortizable  bond  premium"  equal in
amount to such  excess,  and may  elect  (in  accordance  with  applicable  Code
provisions)  to amortize  such premium,  using a constant  yield method over the
remaining term. The amount  amortized in any year will be treated as a reduction
of the U.S.  Holder's  interest income from the Note in such year. A U.S. Holder
that elects to amortize  bond  premium  must reduce its tax basis in the Note by
the amount of the premium  amortized in any year.  An election to amortize  bond
premium  applies to all  taxable  debt  obligations  then  owned and  thereafter
acquired by the U.S. Holder and may be revoked only with the consent of the IRS.
    

CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES FOR NON-U.S. HOLDERS

   
     This section  discusses  special rules  applicable to a Non-U.S.  Holder of
Notes.  This  summary  does not address the tax  consequences  to  stockholders,
partners or beneficiaries in a Non-U.S. Holder. For purposes hereof, a "Non-U.S.
Holder"  is any  person  who is not a U.S.  Holder  and is not  subject  to U.S.
federal  income tax on a net basis on income with respect to a Note because such
income is effectively connected with the conduct of a U.S. trade or business.
    

     Interest. Payments of interest to a Non-U.S. Holder that do not qualify for
the portfolio interest exception  discussed below will be subject to withholding
of U.S.  federal  income  tax at a rate of 30%  unless a U.S.  income tax treaty
applies to reduce the rate of  withholding.  To claim a treaty reduced rate, the
Non-U.S. Holder must provide a properly executed Form 1001.

   
    Interest that is paid to a Non-U.S.  Holder on a Note will not be subject to
U.S.  income  or  withholding  tax  if  the  interest  qualifies  as  "portfolio
interest". Generally, interest on Notes that is paid by the Company will qualify
as  portfolio  interest if (i) the  Non-U.S.  Holder  does not own,  actually or
constructively, 10% or more of the total combined voting power of all classes of
stock of the  Company  entitled  to  vote;  (ii) the  Non-U.S.  Holder  is not a
controlled  foreign  corporation  that is related  to the  Company  actually  or
constructively  through stock  ownership for U.S.  federal  income tax purposes;
(iii) the  Non-U.S.  Holder is not a bank  receiving  interest on a loan entered
into in the  ordinary  course of  business;  and (iv) either (x) the  beneficial
owner of
    



                                       89
<PAGE>



   
the Note  provides  the  Company  or its paying  agent with a properly  executed
certification  on IRS Form W-8 (or a  suitable  substitute  form)  signed  under
penalties of perjury that the beneficial  owner is not a "U.S.  person" for U.S.
federal  income tax purposes and that provides the  beneficial  owner's name and
address,  or (y) a securities  clearing  organization,  bank or other  financial
institution  that holds  customers'  securities  in the  ordinary  course of its
business  holds  the  Note and  certifies  to the  Company  or its  agent  under
penalties of perjury that the IRS Form W-8 (or a suitable  substitute)  has been
received  by  it  from  the  beneficial  owner  of  the  Note  or  a  qualifying
intermediary and furnishes the payor a copy thereof.

     Recently issued Treasury  regulations (the "Withholding  Regulations") that
will be effective  with respect to payments made after  December 31, 1998,  will
provide  alternative  methods  for  satisfying  the  certification  requirements
described in clause (iv) above.  The Withholding  Regulations also will require,
in the case of Notes held by a foreign  partnership,  that (x) the certification
described  in  clause  (iv)  above  be  provided  by the  partners  and  (y) the
partnership provide certain information,  including its taxpayer  identification
number. A look-through rule will apply in the case of tiered partnerships.

     Sale,  Exchange or  Retirement  of Notes.  Any gain  realized by a Non-U.S.
Holder on the sale,  exchange or retirement of the Notes,  will generally not be
subject to U.S. federal income tax or withholding unless (i) the Non-U.S. Holder
is an individual who was present in the U.S. for 183 days or more in the taxable
year of the  disposition  and  meets  certain  other  requirements;  or (ii) the
Non-U.S.  Holder is subject to tax  pursuant to certain  provisions  of the Code
applicable  to  certain  individuals  who  renounce  their U.S.  citizenship  or
terminate long-term U.S. residency. If a Non-U.S. Holder falls under (ii) above,
the  holder  will be taxed  on the net gain  derived  from  the sale  under  the
graduated U.S. federal income tax rates that are applicable to U.S. citizens and
resident aliens, and may be subject to withholding under certain  circumstances.
If a Non-U.S. Holder falls under (i) above, the holder generally will be subject
to U.S.  federal  income tax at a rate of 30% on the gain  derived from the sale
(or  reduced  treaty  rate)  and  may  be  subject  to  withholding  in  certain
circumstances.

      U.S. Information  Reporting and Backup Withholding Tax. Backup withholding
generally  will  not  apply  to  a  Note  issued  in  registered  form  that  is
beneficially owned by a Non-U.S.  Holder if the certification of Non-U.S. Holder
status is provided to the  Company or its agent as  described  above in "Certain
U.S. Federal Income Tax Consequences to Non-U.S.  Holders -- Interest," provided
that the payor does not have actual  knowledge that the holder is a U.S. person.
The Company may be required to report  annually to the IRS and to each  Non-U.S.
Holder  the  amount of  interest  paid to, and the tax  withheld,  if any,  with
respect to each Non-U.S. Holder.

      If payments of principal and interest are made to the beneficial  owner of
a Note by or through the foreign  office of a custodian,  nominee or other agent
of such  beneficial  owner,  or if the proceeds of the sale of Notes are paid to
the  beneficial  owner of a Note  through a foreign  office  of a  "broker"  (as
defined  in the  pertinent  Regulations),  the  proceeds  will not be subject to
backup  withholding  (absent actual knowledge that the payee is a U.S.  person).
Information  reporting (but not backup  withholding) will apply,  however,  to a
payment by a foreign office of a custodian, nominee, agent or broker that is (i)
a U.S. person, (ii) a controlled foreign corporation for U.S. federal income tax
purposes, or (iii) a foreign person that derives 50% or more of its gross income
from the conduct of a U.S. trade or business for a specified  three-year  period
or,  effective  after  December 31, 1998,  by a foreign  office of certain other
persons;  unless the broker has in its  records  documentary  evidence  that the
holder is a Non-U.S.  Holder and certain  conditions are met (including that the
broker has no actual  knowledge that the holder is a U.S.  Holder) or the holder
otherwise  establishes  an  exemption.  Payment  through  the U.S.  office  of a
custodian,  nominee,  agent or broker is subject to both backup withholding at a
rate of 31% and information reporting,  unless the holder certifies that it is a
Non-U.S.   Holder  under  penalties  of  perjury  or  otherwise  establishes  an
exemption.
    

     Any amount withheld under the backup  withholding rules from a payment to a
Non-U.S. Holder will be allowed as a credit against, or refund of, such holder's
U.S. federal income tax liability, provided that certain information is provided
by the holder to the IRS.



                                       90
<PAGE>




                              PLAN OF DISTRIBUTION

       
   
     This  Prospectus is to be used by Goldman  Sachs in connection  with offers
and sales of the Notes in market-making transactions effected from time to time.
Goldman Sachs may act as a principal or agent in such transactions, including as
agent  for the  counterparty  when  acting  as  principal  or as agent  for both
counterparties,  and may  receive  compensation  in the  form of  discounts  and
commissions,  including from both counterparties when it acts as agent for both.
Such  sales will be made at  prevailing  market  prices at the time of sale,  at
prices related thereto or at negotiated prices.

     Affiliates  of  Goldman  Sachs  currently  own  approximately  72.9% of the
Company  Common  Stock.  See  "Ownership  of Capital  Stock."  Goldman Sachs has
informed  the Company  that it does not intend to confirm  sales of the Notes to
any accounts over which it exercises  discretionary  authority without the prior
specific written approval of such transactions by the customer.

     The Company has been advised by Goldman  Sachs that,  subject to applicable
laws and  regulations,  Goldman Sachs currently  intends to make a market in the
Notes.  However,  Goldman  Sachs  is  not  obligated  to  do  so  and  any  such
market-making  may be interrupted or discontinued at any time without notice. In
addition,  such market-making  activity will be subject to the limits imposed by
the  Securities  Act and the Exchange  Act.  There can be no  assurance  that an
active trading market will develop or be sustained. See "Risk Factors -- Trading
Market for the Notes."

     Goldman Sachs has provided  investment  banking  services to the Company in
the past and may provide such  services and financial  advisory  services to the
Company in the future.  Goldman Sachs acted as purchaser in connection  with the
initial sale of the  Original  Notes and  received an  underwriting  discount of
approximately $3.3 million in connection  therewith.  See "Management -- Certain
Relationships and Related Transactions."

     Goldman  Sachs and the Company  have  entered  into a  registration  rights
agreement with respect to the use by Goldman Sachs of this Prospectus.  Pursuant
to such agreement,  the Company agreed to bear  substantially  all  registration
expenses  incurred  under such  agreement,  and the Company  agreed to indemnify
Goldman Sachs  against  certain  liabilities,  including  liabilities  under the
Securities Act.
    

       
                                     EXPERTS

   
     The  financial  statements  and  schedule of the Company as of December 31,
1996 and 1997 and for the years ended December 31, 1995, 1996 and 1997, included
in this Prospectus,  have been included herein and in the Registration Statement
in reliance  upon the report of KPMG Peat  Marwick  LLP,  independent  certified
public   accountants,   appearing  elsewhere  herein  and  in  the  Registration
Statement,  and upon the  authority  of said firm as experts in  accounting  and
auditing.
    

                         VALIDITY OF THE NOTES

   
   The  validity  of the Notes was  passed  upon for the  Company  by  Wachtell,
Lipton,  Rosen & Katz, New York, New York,  counsel to the Company in connection
with the offer and sale of the Original Notes and the Notes.
    



                                       91
<PAGE>




                              AMSCAN HOLDINGS, INC
                          INDEX TO FINANCIAL STATEMENTS

                                                                         Page
                                                                         ----
Audited Financial Statements and Schedule:
  Report of Independent Auditors ......................................   F-2
  Consolidated Balance Sheets -- December 31, 1997 and 1996 ...........   F-3
  Consolidated Statements of Operations for the Years
    Ended December 31, 1997, 1996 and 1995 ............................   F-4
  Consolidated Statements of Stockholders' (Deficit)
    Equity for the Years Ended December 31, 1997, 1996 ................   F-5
    and 1995
  Consolidated Statements of Cash Flows for the Years
    Ended December 31, 1997, 1996 and 1995 ............................   F-6
  Notes to Consolidated Financial Statements ..........................   F-8
  Schedule -- Valuation and Qualifying Accounts .......................   F-34

Unaudited Financial Statements:
  Consolidated Balance Sheets June 30, 1998 and December 31, 1997......   F-35
    Consolidated Statements of Operations for the Six
    Months Ended June 30, 1998 and 1997 ...............................   F-36
  Consolidated Statement of Stockholders' Deficit for the
    Six Months Ended June 30, 1998 ....................................   F-37
  Consolidated Statements of Cash Flows for the Six
    Months Ended June 30, 1998 and 1997 ...............................   F-38
  Notes to Consolidated Financial Statements ..........................   F-39
  Supplemental Information ............................................   F-43




                                      F-1
<PAGE>




                              AMSCAN HOLDINGS, INC.

                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Amscan Holdings, Inc.:

        We have audited the accompanying  consolidated  financial  statements of
Amscan Holdings,  Inc. and subsidiaries as listed in the accompanying  index. In
connection with our audits of the  consolidated  financial  statements,  we also
have  audited the  financial  statement  schedule as listed in the  accompanying
index. These consolidated  financial statements and financial statement schedule
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these  consolidated  financial  statements  and  financial
statement schedule based on our audits.

        We conducted our audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the consolidated  financial statements referred to above
present  fairly,  in all material  respects,  the  financial  position of Amscan
Holdings,  Inc.  and  subsidiaries  as of December  31,  1997 and 1996,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1997, in conformity with generally accepted
accounting  principles.  Also in our opinion,  the related  financial  statement
schedule,  when  considered  in  relation  to the basic  consolidated  financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.




                                             KPMG PEAT MARWICK LLP





February 13, 1998
Stamford, Connecticut













                                      F-2
<PAGE>



<TABLE>
<CAPTION>
                              AMSCAN HOLDINGS, INC.

                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

                                                                                  December 31,
                                                                               ------------------
                                                                               1997          1996
                                                                               ----          ----
                                     ASSETS
Current assets:
   <S>                                                                       <C>         <C>      
   Cash and cash equivalents..............................................   $111,539    $   1,589
   Accounts receivable, net of allowances of $5,693 and $4,138,
        respectively......................................................     44,838       37,378
   Inventories............................................................     51,742       45,693
   Deposits and other current assets......................................      8,073       11,360
                                                                          -----------   ----------
        Total current assets..............................................    216,192       96,020
Property, plant and equipment, net........................................     38,860       34,663
Intangible assets, net....................................................      7,762        7,443
Other assets, net  .......................................................      6,462        2,148
                                                                          -----------  -----------


        Total assets......................................................   $269,276     $140,274
                                                                             ========     ========

                 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
Current liabilities:
   Loans and notes payable................................................ $      424    $  29,328
   Due to stockholders....................................................     93,243        1,393
   Accounts payable.......................................................     12,152        7,128
   Accrued expenses.......................................................     10,502        9,403
   Income taxes payable...................................................        167          822
   Current portion of long-term obligations...............................      2,911        2,541
                                                                           ----------    ---------
        Total current liabilities.........................................    119,399       50,615
Long-term obligations, excluding current portion..........................    234,422       15,085
Deferred tax liabilities..................................................      6,893        5,662
Other.....................................................................      3,781          963
                                                                           ----------  -----------
        Total liabilities.................................................    364,495       72,325
Stockholders' (deficit) equity:
   Common Stock...........................................................       -           2,070
   Additional paid-in capital.............................................       -          61,503
   Unamortized restricted Common Stock award..............................       (835)         -
   Notes receivable from officers.........................................       (750)         -
  (Deficit) retained earnings.............................................    (92,912)       4,748
   Foreign currency translation adjustment................................       (722)        (372)
                                                                          ----------- ------------
        Total stockholders' (deficit) equity..............................    (95,219)      67,949
                                                                            ---------   ----------


        Total liabilities and stockholders' (deficit) equity..............   $269,276     $140,274
                                                                             ========     ========

</TABLE>






          See accompanying notes to consolidated financial statements.


                                      F-3
<PAGE>




<TABLE>
<CAPTION>
                              AMSCAN HOLDINGS, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Dollars in thousands)

                                                                   For the Years Ended December 31,
                                                                   --------------------------------
                                                                   1997        1996         1995
                                                                   ----        ----         ----
<S>                                                             <C>          <C>          <C>     
Net sales.....................................................  $209,931     $192,705     $167,403
Cost of sales                                                    136,571      123,913      108,654
                                                                --------     --------     --------
         Gross profit.........................................    73,360       68,792       58,749
Operating expenses:
   Selling expenses...........................................    13,726       11,838       12,241
   General and administrative expenses........................    20,772       19,266       15,002
   Art and development costs..................................     5,282        5,173        4,256
   Non-recurring expenses in connection with the Merger.......    22,083          --           --
   Non-recurring compensation in connection with the IPO......       --        15,535          --
   Special bonuses............................................       --         4,222        2,581
                                                                --------     --------     --------
         Total operating expenses.............................    61,863       56,034       34,080
                                                                --------     --------     --------
         Income from operations...............................    11,497       12,758       24,669
Interest expense, net.........................................     3,892        6,691        5,772
Other (income) expense, net...................................       (71)         335         (309)
                                                                --------     --------     --------
Income before income taxes and minority interests.............     7,676        5,732       19,206
Income tax expense............................................     7,665        1,952          731
Minority interests............................................       193        1,653        1,041
                                                                --------     --------     --------

         Net (loss) income....................................  $   (182)    $  2,127     $ 17,434
                                                                ========     ========     ========



Pro forma data (unaudited) (Note 11 ):
  Income before income taxes..................................               $  4,079     $ 18,165
  Pro forma income tax expense................................                  1,827        7,403
                                                                             --------     --------

       Pro forma net income...................................               $  2,252     $ 10,762
                                                                             ========     ========

</TABLE>





          See accompanying notes to consolidated financial statements.


                                      F-4
<PAGE>



<TABLE>

                                                AMSCAN HOLDINGS, INC.
   
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
                                  For the Years Ended December 31, 1997, 1996 and 1995
                                                (Dollars in thousands)

<CAPTION>
                                                Unamortized
                                                 Restricted      Notes                Foreign
                                      Additional   Common     Receivable  Retained   Currency
                              Common   Paid-in   Stock Award,    from     Earnings  Translation   Treasury
                               Stock   Capital       Net       Officers   (Deficit)  Adjustment     Stock    Total
                               -----   -------       ---       --------   ---------  ----------     -----    -----

<S>                           <C>       <C>       <C>           <C>        <C>         <C>        <C>      <C>      
Balance at December 31, 1994 .  $ 393  $ 9,090         --          --      $12,037   $  (613)     $ (87)    $20,820
Net income....................    --       --          --          --       17,434       --         --       17,434
Subchapter S distributions
   and other..................    --       --          --          --      (11,009)      --         --      (11,009)
Net change in cumulative
   translation adjustment.....    --       --          --          --          --        (40)       --          (40)
                                -----    -----     --------    --------    --------   ------       -----     ------
Balance at December 31, 1995 .    393    9,090         --          --       18,462      (653)       (87)     27,205

Net income....................    --       --          --          --        2,127        --        --        2,127
Net adjustment for exchange
   of shares issued in the
   Organization...............  1,123   (1,210)        --          --          --         --         87         --
Subchapter S distributions
   and other..................    --    (7,583)        --          --      (15,841)                         (23,424)
Net proceeds from IPO.........    400   42,940         --          --          --         --        --       43,340
Shares issued to officer......     66    7,854         --          --          --         --        --        7,920
Shares issued for acquisition.     63    7,437         --          --          --         --        --        7,500
Contribution to ESOP and
   stock bonuses..............     25    2,975         --          --          --         --        --        3,000
Net change in cumulative
   translation adjustment.....     --      --          --          --          --        281        --          281
                                -----   -------    --------    --------    --------  --------      ------    ------
Balance at December 31, 1996 .  2,070   61,503         --          --        4,748      (372)       --       67,949

Net loss.......................   --       --          --          --         (182)      --         --         (182)
Net proceeds from sale of
   Common Stock................    42    4,482         --          --          --        --         --        4,524
Purchase of treasury stock.....   --                                                               (290)      ( 290)
Capital contribution...........   --     7,500         --          --          --        --         --        7,500
Distribution to the Estate.....   --       --          --          --         (619)      --         --         (619)
Issuance of Common Stock
   in the Merger, net..........   --    63,750     $(1,125)     $ (750)        --        --         --       61,875
Repurchase of Common Stock
   in the Merger...............(2,112)(137,235)        --          --      (96,859)      --         290    (235,916)
Amortization of restricted
   Common Stock award..........   --       --          290         --          --        --         --          290
Net change in cumulative
   translation adjustment  ....   --       --          --          --          --       (350)       --         (350)
                               ------   -------   ---------     --------   --------    -------     ------   --------

Balance at December 31, 199   $   --    $  --     $   (835)     $ (750)    $(92,912)   $ (722)    $ --     $(95,219)
                              =======   =======   =========     =======    =========   ========   =======   ========

</TABLE>





                   See accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>




                                              AMSCAN HOLDINGS, INC.

                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (Dollars in thousands)
                                                    (Unaudited)
<TABLE>
<CAPTION>
                                                                                For the Years Ended December 31,
                                                                                --------------------------------
                                                                                    1997        1996        1995
                                                                                --------    --------    --------
<S>                                                                             <C>         <C>         <C>     
Cash flows from operating activities:
   Net (loss) income .......................................................    $   (182)   $  2,127    $ 17,434
    Adjustments to reconcile net (loss) income to net cash
    provided by operating activities:
    Depreciation and amortization ..........................................       6,245       5,137       4,332
       (Gain) loss on disposal of property and equipment ...................         (31)        660          (5)
       Provision for doubtful accounts .....................................       3,775       2,350       1,581
       Amortization of Restricted Common Stock award .......................         290         --          --
       Deferred income tax provision .......................................       1,565         748         --
    Stock compensation expenses in connection with the IPO .................         --       10,920         --
    Changes in operating assets and liabilities, net of acquisitions:
      Increase in accounts receivable ......................................     (15,869)     (7,848)     (9,614)
      Increase in inventories ..............................................      (5,871)       (680)    (10,548)
      Decrease (increase) in deposits and other, net .......................       6,289      (3,796)       (101)
      Decrease (increase) in other assets ..................................       2,863         683      (1,172)
      Increase in accounts payable, accrued expenses and income
         taxes payable .....................................................       5,095       1,972       2,814
                                                                                 --------    --------    --------
         Net cash provided by operating activities .........................       4,169      12,273       4,721

Cash flows from investing activities:
   Capital expenditures ....................................................     (10,237)     (7,613)     (4,522)
   Proceeds from disposal of property and equipment ........................         140                       9
                                                                                 --------    --------    --------
         Net cash used in investing activities .............................     (10,097)     (7,613)     (4,513)

Cash flows from financing activities:
   Net proceeds from sale of Common Stock ..................................       4,524      43,340         --
   Capital contributions ...................................................       7,500         --          --
   Issuance of Common Stock in connection with the Merger ..................      61,875         --          --
   Payments to acquire treasury stock ......................................        (290)        --          --
   Payments to acquire Common Stock in the Merger ..........................    (142,673)        --          --
   Proceeds from loans, notes payable and long-term obligations
     net of debt issuance costs of $5,500 in 1997 ..........................     237,062       3,273      42,311
   Repayment of loans, notes payable and long-term obligations .............     (51,811)    (11,968)    (32,313)
   Proceeds from loans, notes payable and subordinated
     indebtedness to Principal Stockholder .................................         --          --        4,000
   Repayment of indebtedness to Principal Stockholder ......................        (182)    (17,179)     (2,842)
   Subchapter S distributions and other ....................................         --      (23,424)    (11,009)
                                                                                 --------    --------    --------
         Net cash provided by (used in) financing activities ...............     116,005      (5,958)        147

   Effect of exchange rate changes on cash .................................        (127)        395         (92)
                                                                                 --------    --------    --------
         Net increase (decrease) in cash and cash equivalents ..............     109,950        (903)        263

Cash and cash equivalents at beginning of year .............................       1,589       2,492       2,229
                                                                                 --------    --------    --------
Cash and cash equivalents at end of year ...................................    $111,539    $  1,589    $  2,492
                                                                                 ========    ========    ========

Supplemental  disclosures of cash flow information:
Cash paid during the period for:
         Interest ..........................................................    $  3,598    $  7,826    $  4,486
         Taxes .............................................................    $  6,604    $  1,085    $    601

</TABLE>

          See accompanying notes to consolidated financial statements.




                                      F-6
<PAGE>


                              AMSCAN HOLDINGS, INC.

              CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
                             (Dollars in thousands)

Supplemental information on noncash activities (dollars in thousands):

Cash  consideration  due to  stockholders  as a  result  of the  Merger  totaled
$235,916, of which $93,243 was payable at December 31, 1997.

In conjunction  with the Merger,  15 shares of Common Stock  aggregating  $1,125
were  issued to an officer  and are  subject to future  vesting  provisions.  In
addition,  subsequent  to the Merger,  10 shares of Common  Stock were issued to
certain officers of the Company in exchange for notes aggregating $750.

Capital  lease  obligations  of $59 and $3,395  were  incurred in 1997 and 1996,
respectively. There were no capital lease obligations incurred in 1995.

In conjunction with the IPO in 1996, the Principal  Stockholder (see Note 1) and
certain affiliates of the Principal  Stockholder exchanged shares in Amscan Inc.
and certain affiliated entities for 15,024,616 and 138,461 shares, respectively,
in the Company.

In conjunction  with the IPO in 1996,  the Company  entered into an agreement to
purchase an additional 50% of Am-Source,  Inc. The Am-Source,  Inc. stockholders
exchanged  all of their  outstanding  capital  stock for  624,999  shares of the
Company's stock valued at $7,500.

In  conjunction  with the IPO in 1996, the Company  incurred stock  compensation
expense of $7,920  for the  issuance  of stock to an officer  and $3,000 for the
establishment  of the ESOP for the benefit of the Company's  domestic  employees
and the payment of stock bonuses to certain of such employees.















          See accompanying notes to consolidated financial statements.


                                      F-7
<PAGE>




                              AMSCAN HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1997


NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

Initial Public Offering
- -----------------------
        Amscan  Holdings,   Inc.  ("Amscan  Holdings"  and,  together  with  its
subsidiaries, the "Company") was incorporated on October 3, 1996 for the purpose
of becoming the holding company for Amscan Inc. and certain affiliated  entities
in connection with an initial public offering of common stock ("IPO")  involving
the sale of 4,000,000  shares of its common  stock at $12.00 per share.  The IPO
was  completed on December 18, 1996 pursuant to which John A.  Svenningsen  (the
"Principal  Stockholder")  and certain  affiliates of the Principal  Stockholder
exchanged shares in Amscan Inc. and certain  affiliated  entities for 15,024,616
and 138,461 shares,  respectively,  in Amscan Holdings (the "Organization") and,
in the case of the Principal Stockholder,  $133,000 in cash. On January 8, 1997,
an  additional  422,400  shares of common stock were sold at $12.00 per share to
cover the over-allotments as provided for in the underwriting agreements between
the Company and the underwriters associated with the IPO.

        Prior to the IPO, certain  subsidiaries of Amscan Holdings were operated
as Subchapter S corporations for federal and, where available,  state income tax
purposes.  In  connection  with the IPO in 1996,  such  subsidiaries  declared a
dividend  representing  distributions  of  accumulated  Subchapter S corporation
profits and a return of capital.  These amounts were  reflected as  subordinated
debt and repaid from the net proceeds of the IPO.

Recapitalization
- ----------------
        On August 10,  1997,  Amscan  Holdings and  Confetti  Acquisition,  Inc.
("Confetti"),  a newly formed  Delaware  corporation  affiliated with GS Capital
Partners II, L.P. and certain other private investment funds managed by Goldman,
Sachs & Co. (collectively, "GSCP"), entered into an Agreement and Plan of Merger
(the "Merger Agreement")  providing for a recapitalization of Amscan Holdings in
which  Confetti  would be merged with and into Amscan  Holdings (the  "Merger"),
with Amscan Holdings as the surviving corporation.

        On December 19, 1997 (the "Effective  Time"), the Merger was consummated
pursuant  to the Merger  Agreement.  At the  Effective  Time,  each share of the
Common Stock,  par value $0.10 per share,  of the Company (the  "Company  Common
Stock"),  issued and outstanding  immediately prior to the Effective Time (other
than  shares of Company  Common  Stock  owned,  directly or  indirectly,  by the
Company or by Confetti) were converted, at the election of each of the Company's
stockholders,  into the right to receive  from the Company  either (a) $16.50 in
cash or (b) $9.33 in cash plus a retained  interest in the Company  equal to one
share of Company Common Stock for every 150,000 shares held by such stockholder,
with fractional  shares of Company Common Stock paid in cash. The Estate of John
A.  Svenningsen  (the  "Estate"),   which  owned   approximately  71.2%  of  the
outstanding  Company  Common  Stock  immediately  prior to the  Effective  Time,
elected to retain almost 10% of the outstanding  shares of Company Common Stock.
No stockholder other than the Estate elected to retain shares.  Also pursuant to
the Merger  Agreement,  at the Effective Time each  outstanding  share of Common
Stock,  par value $0.10 per share, of Confetti  ("Confetti  Common Stock"),  was
converted  into an  equal  number  of  shares  of  Company  Common  Stock as the
surviving corporation in the Merger. Pursuant to certain employment arrangements
certain  employees of the Company purchased an aggregate of 10 shares of Company
Common Stock  following the Effective Time.  Accordingly,  in the Merger the 825
shares of Confetti Common Stock owned by GSCP immediately prior to the Effective
Time were  converted  into 825  shares of  Company  Common  Stock,  representing
approximately  81.7% of the 1,010 issued and  outstanding  shares of the Company
immediately following the Effective Time.




                                      F-8
<PAGE>




                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

        The Merger was financed  with an equity  contribution  of  approximately
$67.5  million  (including  contributions  of  Company  Common  Stock by certain
employee stockholders and including issuances of restricted stock), $117 million
from  a  senior  term  loan  and  $110  million  from  the  issuance  of  senior
subordinated  notes  (see  Note  6).  The  Merger  has been  accounted  for as a
recapitalization and, accordingly,  the historical basis of the Company's assets
and liabilities has not been impacted by the Merger.

        Amscan Holdings and its subsidiaries design,  manufacture,  contract for
manufacture  and  distribute  party and novelty goods  principally in the United
States, Canada and Europe.

Basis of Presentation
- ---------------------
        The  consolidated  financial  statements  include the accounts of Amscan
Holdings  and its  majority-owned  subsidiaries  (or with  respect  to less than
majority-owned  subsidiaries,  on the equity basis). In connection with the IPO,
there was a transfer of ownership between the former stockholders of Amscan Inc.
and certain of its affiliates and Amscan Holdings whereby Amscan Holdings became
the holding company for the business conducted by Amscan Inc. and certain of its
affiliates.  Such transfer of ownership was accounted for in a manner similar to
a pooling of interests and resulted in Amscan Inc., Am-Source,  Inc., JCS Realty
Corp.  and SSY Realty  Corp.  being taxed as  Subchapter  C  corporations  under
federal and certain  state income tax  requirements.  All material  intercompany
balances and  transactions  have been eliminated in  consolidation.  For periods
prior to December 18, 1996,  financial  statements  are  presented on a combined
basis.  The name,  Amscan  Holdings'  ownership and a brief  description  of the
principal business activity of each consolidated subsidiary is presented below.

<TABLE>
<CAPTION>

                     Subsidiary                Ownership               Principal Activity
                     ----------                ---------               ------------------

   <S>                                            <C>              <S>
   Amscan Inc..........................           100%             Manufacturer - paper tableware;
                                                                     and distributor - worldwide
   Am-Source, Inc......................           100%             Manufacturer - plastic products
   Trisar, Inc.........................           100%             Manufacturer - gift products
   Amscan Distributors (Canada) Ltd....           100%             Distributor - Canada
   Amscan Holdings Limited.............            75%             Distributor - United Kingdom
   Amscan (Asia-Pacific) Pty Ltd.......           100%             Distributor - Australia and Asia
   Amscan Partyartikel GmbH............            95%             Distributor - Germany
   Amscan Svenska AB...................           100%             Distributor - Sweden
   Amscan de Mexico, S.A. de C.V ......            50%             Distributor - Mexico
   JCS Realty Corp.....................           100%             Real estate - Canada
   SSY Realty Corp.....................           100%             Real estate - United States
</TABLE>


Acquisitions
- ------------
      During 1997, the Company  transferred an equity  interest in a customer to
the  Estate  for (i) cash of  $1,000,000,  (ii)  satisfaction  of  approximately
$2,000,000 of certain debts and future lease obligations owed to the Estate, and
(iii)  substantially  all of  the  assets  of Ya  Otta  Pinata  ("Ya  Otta"),  a
California corporation 100% owned by the Estate, at a valuation of approximately
$1,015,000. Ya Otta manufactures pinatas which historically had been sold by the
Company's  sales  force  with no  commissions  charged  to Ya Otta.  The  assets
transferred  were  recorded  at a  historical  cost of $396,000  resulting  in a
distribution to the Estate of $619,000.





                                      F-9
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997


        The results of  operations  of Ya Otta are included in the  accompanying
financial statements from the date of transfer.  The results of operations of Ya
Otta for periods prior to the transfer are not significant.

        In  conjunction  with  the IPO in  1996,  the  Company  entered  into an
agreement to acquire an additional 50% of Am-Source,  Inc. The  stockholders  of
Am-Source,  Inc.  exchanged all of their  outstanding  capital stock for 624,999
shares of the Company's  stock valued at $7,500,000.  The  acquisition  has been
accounted for as a purchase and the excess purchase price over the fair value of
the net assets  acquired of  $7,443,000  is being  amortized on a  straight-line
basis over thirty years.

        The  results of  operations  for the  acquisition  of the 50% balance of
Am-Source,  Inc. are included in the accompanying  financial statements from the
date of  acquisition.  The results of operations  for this  acquisition  for the
years ended  December 31,  1996,  and 1995 had the  acquisition  occurred at the
beginning of 1995, are not significant.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Cash Equivalents
        Highly liquid  investments  with a maturity of three months or less when
purchased are considered to be equivalents.

  Inventories
        Substantially  all inventories of the Company are valued at the lower of
cost or market (principally on the first-in, first-out method).

  Long-Lived Assets
        Property,  plant  and  equipment  are  stated  at  cost.  Machinery  and
equipment  under  capital  leases are stated at the present value of the minimum
lease payments at the inception of the lease.

        Depreciation is calculated  principally on the straight-line method over
the estimated  useful lives of the assets.  Machinery  and equipment  held under
capital leases and leasehold  improvements are amortized  straight-line over the
shorter of the lease term or estimated useful life of the asset.

        Intangible  assets of $7,762,000 and $7,443,000 at December 31, 1997 and
1996, respectively,  are comprised principally of goodwill, net of amortization,
which represents the excess of the purchase price of acquired companies over the
estimated fair value of the net assets acquired.  Goodwill is being amortized on
a  straight-line  basis  over  periods  ranging  from  three  to  thirty  years.
Accumulated  amortization was $1,315,000 and $1,050,000 at December 31, 1997 and
1996, respectively.

        The Company  systematically reviews the recoverability of its long-lived
and intangible  assets by comparing  their  unamortized  carrying value to their
related  anticipated  undiscounted  future cash flows. Any impairment related to
long-lived assets is measured by reference to the assets' fair market value, and
any impairment  related to goodwill is measured  against  discounted cash flows.
Impairments are charged to expense when such determination is made.

  Deferred Financing Costs
        Deferred  financing  costs are  amortized to interest  expense using the
interest method over the lives of the related debt.





                                      F-10
<PAGE>




                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

  Revenue Recognition
        The Company  recognizes  revenue from  product  sales when the goods are
shipped to the customers. Product returns and warranty costs are immaterial.

  Catalogue Costs
        The Company  expenses  costs  associated  with the  production of annual
catalogues when incurred.

  Art and Development Costs
        Art and  development  costs are  primarily  internal  costs that are not
easily   associated  with  specific  designs  which  may  not  reach  commercial
production. Accordingly, the Company expenses these costs as incurred.

  Interest Rate Swap Agreements
        The Company may enter into  interest  rate swap  agreements to limit the
effect of  increases  in the  interest  rates on any  floating  rate  debt.  The
differential  is accrued as  interest  rates  change and is recorded in interest
expense.

  Income Taxes
        Prior to the IPO, Amscan Inc., Am-Source, Inc., JCS Realty Corp. and SSY
Realty Corp.  were operated as Subchapter S corporations  for federal and, where
available,  state income tax purposes.  As a result,  these corporations did not
record or pay any federal or state  income  taxes  except in states which do not
recognize Subchapter S corporation status.

        Since  December 18,  1996,  the Company has been taxed as a Subchapter C
corporation,  and  as a  result,  the  Company  accounts  for  income  taxes  in
accordance  with the provisions of Statement of Financial  Accounting  Standards
No. 109, Accounting for Income Taxes ("SFAS 109"). Under the asset and liability
method of SFAS 109,  deferred tax assets and liabilities are determined based on
the  difference  between  the  financial  statement  and tax bases of assets and
liabilities  and operating loss and tax credit  carryforwards  applying  enacted
statutory tax rates in effect for the year in which the differences are expected
to reverse.  Deferred tax assets are reduced by a valuation  allowance  when, in
the judgment of management,  it is more likely than not that some portion or all
of the deferred tax assets will not be realized.

  Non-Recurring Expenses
        In  connection  with  the  Merger  in 1997,  the  Company  has  recorded
non-recurring  expenses of $22,083,000,  comprised of $11,652,000 in transaction
costs,  $7,500,000 of compensation to an officer,  $1,901,000 for the redemption
of Company Stock Options and $1,030,000 of debt retirement costs.

        In  conjunction   with  the  IPO  in  1996,  the  Company  has  recorded
non-recurring  compensation  expenses of  $15,535,000  related to stock and cash
payments of $12,535,000 to certain executives in connection with the termination
of prior employment  agreements and $3,000,000 for the  establishment of an ESOP
for the benefit of the  Company's  domestic  employees  and the payment of stock
bonuses to certain of such employees.

  Stock-Based Compensation
        The Company adopted Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation," ("SFAS No. 123") effective January 1,
1996.  SFAS No. 123 permits  entities to  recognize  as expense over the vesting
period the fair value of all stock-based awards on the date of grant.




                                      F-11
<PAGE>




                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

        Alternatively,  SFAS No. 123 allows  entities to apply the provisions of
Accounting  Principles  Board  Opinion No. 25  "Accounting  for Stock  Issued to
Employees"  ("APB No, 25"),  which  requires  the  recognition  of  compensation
expense at the date of grant only if the current  market price of the underlying
stock  exceeds  the  exercise  price,  and  to  provide  pro  forma  net  income
disclosures  for employee stock option grants made in 1995 and subsequent  years
as if the fair-value-based  method defined in SFAS No. 123 had been applied. The
Company has elected to apply the  provisions  of APB No. 25 and will provide the
pro forma disclosure provisions of SFAS No. 123.

  Foreign Currency Transactions and Translation
        Realized  foreign currency  exchange gains or losses,  which result from
the settlement of receivables or payables in currencies other than U.S. dollars,
are  credited or charged to  operations.  Unrealized  gains or losses on foreign
currency exchanges are insignificant.

        The balance  sheets of foreign  subsidiaries  are  translated  into U.S.
dollars at the exchange  rates in effect on the balance sheet date.  The results
of operations of foreign  subsidiaries  are translated into U.S.  dollars at the
average exchange rates effective for the periods presented. The differences from
historical exchange rates are reflected as a separate component of stockholders'
equity.

  Concentration of Credit Risk
        While the Company's  customers are geographically  dispersed  throughout
North  America,  South  America,   Europe,  Asia  and  Australia,   there  is  a
concentration  of sales made to and  accounts  receivable  from the stores which
operate in the party superstore  channel of  distribution.  At December 31, 1997
and 1996,  the  Company's  two largest  customers,  Party City and Party  Stores
Holdings,  Inc.,  with  approximately  347  stores,  accounted  for 17% and 22%,
respectively,  of  consolidated  accounts  receivable,  net. For the years ended
December 31, 1997, 1996 and 1995,  sales to the Company's two largest  customers
represented 24%, 21% and 17%,  respectively,  of consolidated net sales. Of such
amount,  sales to the Company's  largest customer  represented 19%, 15% and 11%,
respectively.  No other group or combination of customers  subjected the Company
to a concentration of credit risk.

  Reclassifications
        In  connection  with  the  preparation  of  the  accompanying  financial
statements,  the Company has  reclassified  certain  amounts in prior  financial
statements to conform to the current year presentation.

  Use of Estimates
        Management has made estimates and assumptions  relating to the reporting
of assets and  liabilities to prepare these  financial  statements in conformity
with generally accepted accounting principles.  Actual results could differ from
those estimates.





                                      F-12
<PAGE>




                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

NOTE 3 - INVENTORIES

        Inventories  at December 31, 1997 and 1996  consisted  of the  following
(dollars in thousands):
<TABLE>
<CAPTION>
                                                                         1997        1996
                                                                         ----        ----
        <S>                                                            <C>         <C>    
        Finished goods.............................................    $47,704     $42,127
        Raw materials..............................................      3,570       3,863
        Work-in process............................................      1,630       1,388
                                                                       --------    --------
                                                                        52,904      47,378
        Less:  reserve for slow moving and obsolete inventory......     (1,162)     (1,685)
                                                                       --------    --------

                                                                       $51,742     $45,693
                                                                       ========    ========
</TABLE>


NOTE 4 - PROPERTY, PLANT AND EQUIPMENT

        Major  classifications of property,  plant and equipment at December 31,
1997 and 1996 consisted of the following (dollars in thousands):

<TABLE>
<CAPTION>
                                                                                            Estimated
                                                                  1997         1996       Useful Lives
                                                               ---------    ---------     ------------
        <S>                                                     <C>          <C>              <C> 
        Machinery and equipment...............................  $ 38,105     $ 31,621         3-15
        Buildings.............................................    12,585       12,702        31-40
        Data processing equipment.............................    11,737        9,259          5
        Leasehold improvements................................     1,188          900         2-20
        Furniture and fixtures................................     3,547        3,071          10
        Land..................................................     1,917        1,917          -
                                                               ---------    ---------
                                                                  69,079       59,470
        Less:  accumulated depreciation and amortization......   (30,219)     (24,807)
                                                               ---------    ---------

                                                               $  38,860    $  34,663
                                                               =========    =========
</TABLE>


        Depreciation  and  amortization  expense was $5,980,000,  $4,787,000 and
$3,982,000 for the years ended December 31, 1997, 1996 and 1995, respectively.

NOTE 5 - LOANS AND NOTES PAYABLE

        Loans  and notes  payable  outstanding  at  December  31,  1997 and 1996
consisted of the following (dollars in thousands):

<TABLE>
<CAPTION>
                                                                                 1997        1996
                                                                               -------     -------

        <S>                                                                    <C>         <C>    
        Revolving credit line with interest at LIBOR plus 0.875%
           (6.75%, at December 31,1996)...................................        --       $ 5,000
        Revolving credit line with interest at the prime rate (8.25%
           at  December 31, 1996).........................................        --        23,950
        Revolving credit line denominated in Canadian dollars with interest
           at the Canadian prime rate (6.0% and 4.75% at
           December 31, 1997 and 1996, respectively)......................     $  424          378
                                                                               ------      -------

                                                                               $  424      $29,328
                                                                               ======      =======
</TABLE>







                                      F-13
<PAGE>




                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

        Upon  consummation  of the Merger on December  19, 1997,  the  Company's
existing  domestic  revolving  credit  arrangements  terminated  and the Company
entered into Bank Credit  Facilities  (see Note 6) which  include a  $50,000,000
revolving  credit facility (the "Revolving  Credit  Facility").  At December 31,
1997, there were no amounts borrowed under the Revolving Credit Facility.

      The Revolving Credit Facility has a term of five years and bears interest,
at the option of the Company, at the lenders' customary base rate plus 1.25% per
annum or at the lenders'  customary reserve adjusted  Eurodollar rate plus 2.25%
per annum.  Interest on balances outstanding under the Revolving Credit Facility
are subject to  adjustment  in the future  based on the  Company's  performance.
Amounts drawn on the Revolving  Credit Facility for working capital purposes are
also  subject  to an  agreed  upon  borrowing  base and  periodic  reduction  of
outstanding  balances.  All borrowings  under the Revolving  Credit Facility are
guaranteed by the Company's  domestic  subsidiaries and are subject to mandatory
prepayments upon the occurrence of certain events (see Note 6).

        In  addition  to  the  Revolving  Credit  Facility,  the  Company  has a
$1,000,000  Canadian dollar denominated  revolving facility which bears interest
at the  Canadian  prime  rate and  expires  on April 30,  1998 and a  $1,000,000
British  pound  sterling  denominated  revolving  credit  facility  which  bears
interest  at the U.K.  base rate plus  1.75% and  expires  on May 12,  1998.  No
borrowings  were  outstanding  under  the  British  pound  sterling  denominated
revolving credit facility at December 31, 1997.

        The  weighted   average  interest  rates  on  loans  and  notes  payable
outstanding at December 31, 1997 and 1996 were 6.0% and 7.95%, respectively.

        Prior to the Merger,  the Company  maintained  three  interest rate swap
contracts  covering  $25,000,000 of its outstanding  obligation  under its LIBOR
based variable rate revolving credit agreement. The contracts fixed the interest
rates  as  indicated   below  and  entitled  the  Company  to  settle  with  the
counterparty on a quarterly  basis, the product of the notional amount times the
amount, if any, by which the ninety day LIBOR rate differed from the fixed rate.
The contracts  were  terminated on December 19, 1997,  in  conjunction  with the
Merger,  at a cost of $1,030,000,  which is reported as a non-recurring  expense
(see Note 2). Net payments to the counterparty  under the swap contracts for the
years  ended  December  31,  1997,  1996 and 1995,  which have been  recorded as
additional interest expense, were as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                                       Additional Interest
                                                                              Expense
                              Notional                                 -------------------
        Date of contract       amount       Term       Fixed rate     1997    1996    1995
        ----------------       ------       ----       ----------     ----    ----    ----
        <S>                   <C>         <C>            <C>          <C>     <C>     <C> 
        September 28, 1994..  $ 5,000     10 years       7.945%       $109    $122    $ 94
        May 12, 1995 .......  $10,000      5 years       6.590%         70     105      42
        July 20, 1995.......  $10,000     10 years       6.750%        102     122      38
                                                                      ----    ----    ----

                                                                      $281    $349    $174
                                                                      ====    ====    ====
</TABLE>












                                      F-14
<PAGE>




                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

NOTE 6 - LONG-TERM INDEBTEDNESS

Long-term  indebtedness at December 31, 1997 and 1996 consisted of the following
(dollars in thousands):


                                                             1997        1996
                                                          ---------   ---------
     Senior Subordinated Notes (a)......................   $110,000         --
     Term loans (b).....................................    117,000    $  5,778
     Mortgage obligations (c)...........................      5,869       6,654
     Capital lease obligations (d)......................      4,464       5,194
                                                            -------     -------
            Total long-term obligations.................    237,333      17,626
     Less:  current portion.............................     (2,911)     (2,541)
                                                            -------     -------
     Long-term obligations, excluding current portion...   $234,422     $15,085
                                                           ========     =======



        On  December  19,  1997,  the  Company  issued  $110,000,000   aggregate
principal amount of 9 7/8% Senior  Subordinated  Notes due in 2007 (the "Notes")
and  entered  into  a bank  credit  agreement  (the  "Bank  Credit  Facilities")
providing  for  borrowings in the aggregate  principal  amount of  approximately
$117,000,000  under a term loan (the "Term Loan") and revolving loan  borrowings
of up to $50,000,000  under a revolving  credit facility (the "Revolving  Credit
Facility", see Note 5) (collectively,  the "Merger Financings"). The proceeds of
the Merger  Financings  were used to fund the payment of the cash portion of the
Merger consideration,  to refinance certain existing outstanding indebtedness of
the Company,  to pay  transaction  costs incurred in connection with the Merger,
and for general corporate purposes.  The Company is required to make prepayments
on the Bank  Credit  Facilities  under  certain  circumstances,  including  upon
certain  asset  sales and  issuance  of debt or equity  securities,  subject  to
certain  exceptions.  Such mandatory  prepayments  will be applied to prepay the
Term Loan first (on a pro rata  basis) and  thereafter  to prepay the  Revolving
Credit  Facility and to reduce the  commitments  thereunder.  Subject to certain
call protection provisions applicable for 18 months from the Effective Time, the
Company may prepay,  in whole or in part,  borrowings  under the Term Loan. Call
protection  provisions also apply to certain mandatory prepayments of borrowings
under  the Term  Loan.  The  Company  may  prepay  borrowings  under  or  reduce
commitments  for the Revolving  Credit  Facility,  in whole or in part,  without
penalty.  The Bank Credit  Facilities are  guaranteed by the Company's  domestic
subsidiaries (the "Guarantors" see Note 16). Subject to certain exceptions,  all
extensions  of credit to the  Company  and all  guarantees  are  secured  by all
existing and after-acquired personal property of the Company and the Guarantors,
including,  subject to certain  exceptions,  a pledge of all of the stock of all
subsidiaries  owned by the Company or any of the  Guarantors  and first priority
liens on after-acquired real property and leasehold interests of the Company and
the Guarantors. The guarantees are joint and several guarantees, irrevocable and
full and unconditional, limited to the largest amount that would not render such
guarantee  obligations  under  the  guarantee  subject  to  avoidance  under any
applicable federal or state fraudulent conveyance or similar law.


(a) The Senior Subordinated Notes were sold by the Company on December 19, 1997,
    and were subsequently resold to qualified  institutional  buyers in reliance
    upon Rule 144A and  Regulation S under the Securities Act of 1933 (the "Note
    Offering"). In connection with the Note Offering, the Company entered into a
    Registration  Rights  Agreement,  which granted holders of the Notes certain
    exchange and registration  rights.  In February 1998, the Company filed with
    the Securities and Exchange Commission a Registration  Statement on Form S-4
    offering to exchange registered notes



                                      F-15
<PAGE>




                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

    (the  "Exchange  Notes") for the Notes  issued in  connection  with the Note
    Offering.  The terms of the Notes and the Exchange  Notes are  substantially
    identical.

    The Notes bear and  Exchange  Notes will bear  interest at a rate equal to 9
    7/8% per annum. Interest is payable semi-annually on June 15 and December 15
    of each year,  commencing  June 15, 1998.  The Notes and Exchange  Notes are
    redeemable at the option of the Company, in whole or in part, at any time on
    or after  December 15, 2002, at redemption  prices  ranging from 104.937% to
    100%,  plus  accrued  and  unpaid  interest  to the date of  redemption.  In
    addition,  at any time prior to December 15, 2000, up to an aggregate of 35%
    of the  principal  amount of Notes and Exchange  Notes will be redeemable at
    the option of the Company,  on one or more occasions,  from the net proceeds
    of  public or  private  sales of common  stock of, or  contributions  to the
    common equity capital of the Company at a price of 109.875% of the principal
    amount of the Notes and  Exchange  Notes,  together  with accrued and unpaid
    interest,  if  any,  to the  date of  redemption;  provided  that  at  least
    $65,000,000  in  aggregate  principal  amount  of Notes and  Exchange  Notes
    remains outstanding  immediately after each such redemption.  At any time on
    or prior to December  15,  2002,  the Notes and  Exchange  Notes may also be
    redeemed  as a whole but not in part at the option of the  Company  upon the
    occurrence of a Change of Control,  as defined in the note  indenture,  at a
    redemption  price equal to 100% of the  principal  amount  thereof  plus the
    Applicable Premium, as defined in the note indenture,  together with accrued
    and unpaid interest, if any, to the date of redemption.  If the Company does
    not  redeem  the Notes and  Exchange  Notes  upon a Change of  Control,  the
    Company  will be  obligated  to make an  offer to  purchase  the  Notes  and
    Exchange  Notes,  in  whole  or in  part,  at a price  equal  to 101% of the
    aggregate principal amount of the Notes and Exchange Notes, plus accrued and
    unpaid  interest,  if any, to the date of  purchase.  If a Change of Control
    were to occur, the Company may not have the financial resources to repay all
    of its obligations under the Bank Credit  Agreement,  the note indenture and
    the other indebtedness that would become payable upon the occurrence of such
    Change of Control.

(b) The  $117,000,000  Term Loan at December 31, 1997 matures  seven years after
    funding and provides for  amortization  (in quarterly  installments)  of one
    percent of the  principal  amount  thereof per year for the first five years
    and 32.3% and 62.7% of the principal amount thereof in the sixth and seventh
    years, respectively.  The Term Loan will bear interest, at the option of the
    Company, at the lenders' customary base rate plus 1.375% per annum or at the
    lenders'  customary reserve adjusted  Eurodollar rate plus 2.375% per annum.
    The Company is obligated to obtain  interest  rate  protection,  pursuant to
    interest rate swaps, caps or other similar  arrangements  satisfactory to GS
    Credit Partners,  with respect to a notional amount of not less than half of
    the  aggregate  amount  outstanding  under the Term Loan as of the Effective
    Time,  which  protection must remain in effect for not less than three years
    after the Effective Time. At December 31, 1997, the Company has entered into
    a three  year  interest  rate swap  contract  with a  financial  institution
    pursuant to which it has  exchanged  its  floating  interest  obligation  on
    $58,500,000  notional  principal  amount of the Term  Loan for an  effective
    fixed interest obligation of 8.36%. The interest rate swap contract requires
    the Company to settle the difference in interest obligations  quarterly.  At
    December 31, 1997, the floating interest rate on the Term Loan was 8.28%. At
    December 31, 1996,  the Company had various term loans  payable to financial
    institutions  due through April 1, 2002.  The loans were  collateralized  by
    specific assets of the Company and carried  interest rates which ranged from
    8.01% to 9.5%.  These term loans were repaid in conjunction  with the Merger
    Financing.





                                      F-16
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

(c) The Company  has  mortgage  obligations  payable to  financial  institutions
    relating to certain distribution  facilities due through September 13, 2004.
    The  mortgages  are  collateralized  by specific  real estate  assets of the
    Company and carry  interest  rates ranging from the Canadian prime rate plus
    0.5% (6.50% and 5.25% as of December  31,  1997 and 1996,  respectively)  to
    8.51%. At December 31, 1997 and 1996,  $1,820,000 and $2,100,000 of mortgage
    obligations, respectively, are denominated in Canadian dollars.

(d) The  Company has entered  into  various  capital  leases for  machinery  and
    equipment with implicit interest rates ranging from 4.71% to prime rate plus
    1.0% (9.5% and 9.25% at  December  31,  1997 and 1996,  respectively)  which
    extend to 2003.


     At  December  31,  1997,  principal  maturities  of  long-term  obligations
consisted of the following (dollars in thousands):

<TABLE>
<CAPTION>
                                               Mortgages, Notes         Capital
                                                   and Loans       Lease Obligations      Total
                                                   ---------       -----------------      -----
        <S>                                     <C>                      <C>          <C>
        1998.................................   $    1,935               $1,311       $    3,246
        1999.................................        1,922                1,234            3,156
        2000.................................        1,922                1,168            3,090
        2001.................................        1,922                1,350            3,272
        2002.................................        1,922                  110            2,032
        Thereafter...........................      223,246                   37          223,283
                                                  --------             --------         --------
                                                   232,869                5,210          238,079
        Amount representing interest.........            -                 (746)            (746)
                                                  --------             --------         --------
        Long-term obligations................     $232,869               $4,464         $237,333
                                                  ========               ======         ========
</TABLE>


NOTE 7 - DUE TO STOCKHOLDERS

        At December 31, 1997, the Company owed stockholders  cash  consideration
of $93,243,000  for their shares of Company Common Stock in connection  with the
Merger.

        At  December  31,  1996,  the  Company  owed the  Principal  Stockholder
$1,274,000  under a  subordinated  note bearing  interest at the prime rate plus
0.5%  (8.75% at December  31,  1996).  This note was subject to a  subordination
agreement among the Principal Stockholder, Amscan Inc., and the lenders involved
with the revolving credit agreement in effect prior to the Merger Financing.

        Prior  to the  IPO,  certain  subsidiaries  of the  Company  declared  a
dividend  representing  distributions  of  accumulated  Subchapter  S profits of
$15,841,000 and a return of capital of $7,583,000.  These amounts and nearly all
of the previous  balances of subordinated debt were repaid from the net proceeds
of the IPO.  A waiver was  obtained  from the banks for the  repayment  of these
amounts due to the Principal Stockholder.





                                      F-17
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

NOTE 8 - EMPLOYEE BENEFIT PLANS

        Certain  subsidiaries of the Company maintain a profit-sharing  plan for
eligible employees providing for annual discretionary  contributions to a trust.
Eligible  employees are  full-time  domestic  employees  who have  completed six
months of service and attained  the age of 18.  Effective  January 1, 1995,  the
plan  requires  the  subsidiaries  to  match  25% to 50% of the  first  6% of an
employee's annual salary  voluntarily  contributed to the plan.  Benefit expense
for the  years  ended  December  31,  1997,  1996 and 1995  totaled  $1,432,000,
$731,000 and $558,000, respectively.

        In connection with the IPO in 1996, the Company established the Employee
Stock Ownership Plan (the "ESOP") for the benefit of its domestic  employees and
authorized  the payments of stock bonuses to certain of such  employees.  During
the year ended  December  31,  1996,  there was a special  one-time  issuance of
250,000   shares  of  Company   Common  Stock  valued  at  $1,898,000   for  the
establishment of the ESOP and $1,102,000 for payment of stock bonuses. No shares
of  Company  Common  Stock  were  issued  under the ESOP  during  the year ended
December 31, 1997. In connection with the Merger, the ESOP shares were converted
to cash and the ESOP plan and assets were merged into the profit-sharing plan.

NOTE 9 - SPECIAL BONUSES

        During 1996 and 1995, Amscan Inc. had employment agreements with certain
key  executives  and senior  managers  which  provided for these  individuals to
receive  annual bonuses based upon the pre-tax income of Amscan Inc. and certain
of its affiliates.  These bonuses, which amounted to approximately 18% to 20% of
pre-tax income,  are reflected in the  Consolidated  Statements of Operations in
the caption  "Special  Bonuses." These  individuals did not receive such special
bonuses  after  1996.  At December  31,  1996,  $1,584,000  was accrued for such
bonuses and included in accrued expenses.

NOTE 10 - STOCK OPTION PLAN

        The Company adopted the Amscan Holdings,  Inc. Stock Incentive Plan (the
"1997 Stock  Incentive  Plan") in conjunction  with the Merger in 1997. The 1997
Stock Incentive Plan is administered by the Board of Directors.  Under the terms
of the 1997 Stock  Incentive  Plan,  the Board may award  Company  Common Stock,
stock  options and stock  appreciation  rights to certain  directors,  officers,
employees and consultants of the Company and its affiliates. The vesting periods
for awards are determined by the Board at the time of grant. The total number of
shares of Company Common Stock initially  reserved and available for grant under
the 1997 Stock Incentive Plan is 120 shares.  The 1997 Stock Incentive Plan will
terminate ten years after its effective date; however,  awards outstanding as of
such date will not be affected or impaired by such termination.

        On December  19, 1997,  the Company  granted  stock  options to purchase
99.894 shares of Common Stock under the terms of the 1997 Stock  Incentive Plan,
at an exercise price of $75,000 per share which  represented  the estimated fair
market value of the Company's  Common Stock at the grant date.  The options vest
in equal installments on each of the first five anniversaries of the grant date.
The options are  non-transferable  (except under certain limited  circumstances)
and have a term of ten years.







                                      F-18
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

        In addition,  on December 19, 1997, the Company  converted 512,000 stock
options granted in 1997 and 1996,  under the terms of the 1996 Stock Option Plan
for Key  Employees  (the "1996 Stock  Option  Plan"),  with  exercise  prices of
$12.00,  $13.00 and $13.125,  into cash of  $1,901,000  and 16.03 stock  options
("Rollover  Options")  issued under the terms of the 1997 Stock  Incentive Plan,
with exercise prices of $54,545,  $59,091 and $59,659. The terms of the Rollover
Options are the same as the $75,000 option grant.  The cash paid upon conversion
of the stock options is reported as a  non-recurring  expense of the Merger (see
Note 2).

        All options issued under the 1997 Stock Incentive Plan were  outstanding
and none was exercisable at December 31, 1997.

      During 1996, options to purchase 425,000 shares of Company Common Stock at
the fair market value at the date of grant ($12.00) were granted under the terms
of the 1996 Stock Option Plan. All options issued were  outstanding and none was
exercisable as of December 31, 1996.

      The Company has adopted the  disclosure-only  provisions  of SFAS No. 123.
Accordingly,  no  compensation  cost has been  recognized in connection with the
issuance of options  under  either stock option plan as all options were granted
with exercise  prices equal to estimated fair market value on the date of grant.
Had the Company determined  stock-based  compensation based on the fair value of
the  options  granted at the grant date  consistent  with the method  prescribed
under SFAS No. 123, the  Company's  net (loss) income would have been reduced to
the SFAS No. 123 pro forma amounts indicated below:

                                                        Years Ended December 31,
                                                        ------------------------
                                                            1997       1996
                                                            ----       ----
       Net (loss) income:
              As reported  ..........................      $(182)     $2,127
              SFAS No. 123 pro forma  ...............      $(249)     $2,113

      It has been assumed that the estimated  fair value of the options  granted
in 1997 under the 1997 Stock  Incentive  Plan is  amortized  on a straight  line
basis to  compensation  expense,  net of taxes,  over the vesting  period of the
grant,  which is  approximately  five years.  The  estimated  fair value of each
option on the date of grant is $26,737  using the Minimum  Value Method with the
following  assumptions;  dividend yield of 0%; risk-free interest rate of 6.50%,
and expected lives of seven years.

      It has been assumed that the estimated  fair value of the options  granted
in 1997 and 1996 under the 1996 Stock  Option  Plan is  amortized  on a straight
line basis to compensation expense, net of taxes, over the vesting period of the
grant,  which is  approximately  four years.  The  estimated  fair value of each
option on the date of grant is $5.22,  using  the  Black-Scholes  option-pricing
model with the following assumptions:  dividend yield of 0%; expected volatility
of 25%; risk-free interest rate of 6.43%; and expected lives of seven years.

NOTE 11 - INCOME TAXES

        Prior to the  consummation of the IPO in 1996,  Amscan Inc.,  Am-Source,
Inc., JCS Realty Corp. and SSY Realty Corp.  elected to be taxed as Subchapter S
corporations under the Internal Revenue Code.





                                      F-19
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

        Accordingly,  these  companies  were not  subject to  federal  and state
income  taxes,  to the extent that states  recognize  Subchapter  S  corporation
status.  Upon  the  termination  of  the  Subchapter  S  corporation  status  in
connection with the IPO, the aforementioned  companies became subject to federal
and state income taxes. The cumulative effect of such tax status change relating
to the recording of deferred  taxes as of December 18, 1996 was $786,000 and has
been  included in the income tax expense for the year ended  December  31, 1996.
Pro forma  income tax expense for 1996 and 1995 of  $1,827,000  and  $7,404,000,
respectively,  is calculated at statutory  rates (40.5%)  assuming  Amscan Inc.,
Am-Source,  Inc.,  JCS  Realty  Corp.,  and SSY  Realty  Corp.  had not  elected
Subchapter S corporation status for those periods.

        A summary of domestic and foreign  pre-tax  income  follows  (dollars in
thousands):


                                                    Years Ended December 31,
                                                    ------------------------
                                                 1997         1996        1995
                                                 ----         ----        ----

        Domestic  ..........................    $6,655       $3,137      $17,750
        Foreign  ...........................     1,021        2,595        1,456
                                               -------      -------     --------
        Total  .............................    $7,676       $5,732      $19,206
                                                ======       ======      =======



        The  provision for income taxes  consisted of the following  (dollars in
thousands):

                                                    Years Ended December 31,
                                                    ------------------------
                                                 1997         1996        1995
                                                 ----         ----        ----
        Current:
             Federal  ......................    $ 4,222         --           --
             State  ........................      1,174     $   212          --
             Foreign  ......................        704         992      $   731
                                               --------    --------       ------
               Total current provision  ....      6,100       1,204          731

        Deferred:
             Federal........................      1,250        (113)         --
             State..........................        375         (25)         --
             Foreign........................        (60)        100          --
             Change in tax status...........                    786          --
                                               --------     -------       ------
               Total deferred provision.....      1,565         748          --
                                               --------     -------       ------


        Income tax expense..................     $7,665       $1,952     $   731
                                                 ======       ======      ======

















                                      F-20
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

      Deferred income taxes reflect the net tax effect of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and the  amounts  used for income tax  purposes.  Deferred  income tax
assets and liabilities consisted of the following (dollars in thousands):

                                                                1997       1996
                                                                ----       ----
        Current deferred tax assets:
        Provision for doubtful accounts...................     $2,858     $1,692
        Accrued liabilities...............................        340      1,568
        Inventories.......................................        976      1,438
        Other.............................................        365        175
                                                              -------    -------
           Current deferred tax assets....................     $4,539     $4,873
                                                               ======     ======

        Non-current deferred tax liabilities:
        Property, plant and equipment.....................     $6,275     $4,484
        Future taxable income resulting from a change
           in accounting method for tax purposes..........        618        823
        Other.............................................        --         355
                                                              -------    -------

           Non-current deferred tax liabilities...........     $6,893     $5,662
                                                               ======     ======


      In  assessing  the  realizability  of  deferred  tax  assets,   management
considers  whether it is more  likely  than not that some  portion or all of the
deferred tax assets will be realized.  The ultimate  realization of deferred tax
assets is dependent  upon the  generation  of future  taxable  income during the
periods in which  those  temporary  differences  become  deductible.  Management
considers the scheduled  reversal of deferred tax liabilities,  projected future
taxable income,  and tax planning  strategies in making this  assessment.  Based
upon the level of historical  income and  projections  for future taxable income
over the periods in which the  deferred  tax assets are  deductible,  management
believes it is more likely than not the  Company  will  realize the  benefits of
these deductible differences.

      The  difference  between the Company's  effective  income tax rate and the
federal statutory income tax rate of 35.0% is reconciled below:

<TABLE>
<CAPTION>
                                                                         Years Ended December 31,
                                                                         ------------------------
                                                                      1997         1996         1995
                                                                     -----        -----        -----
        <S>                                                           <C>          <C>          <C>  
        Provision at federal statutory income tax rate...........     35.0%        35.0%        35.0%
        Effect of non-deductible expenses related
            to the Merger  ......................................     51.2          --           --
        Effect of Subchapter S income not subject
            to federal income taxes  ............................      --         (19.1)       (32.3)
        State income tax, net of federal tax benefit  ...........     20.2          4.3          --
        Change in tax status.....................................                  13.7          --
        Other ...................................................     (6.5)         0.2          1.1
                                                                      -----        ----       ------
        Effective income tax rate ...............................     99.9%        34.1%         3.8%
                                                                      ====         ====       ======
</TABLE>











                                      F-21
<PAGE>




                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

NOTE 12 - CAPITAL STOCK

        At December 31, 1997 and 1996,  the Company's  authorized  capital stock
consisted of 5,000,000 shares of preferred  stock,  $0.10 par value, of which no
shares were issued or outstanding,  and 50,000,000 shares of common stock, $0.10
par value,  of which 1,010  shares were issued and  outstanding  at December 31,
1997 and 20,698,076 shares were issued and outstanding at December 31, 1996.

        In connection with the Merger,  several  employee  stockholders  entered
into a stockholders' agreement ("Stockholders'  Agreement") that provides, among
other things, that the Company can purchase,  and that the employee stockholders
can  require  the Company to  purchase,  all of the shares held by the  employee
stockholders  under  certain  circumstances.  At December 31, 1997 there were 85
employee  shares  subject  to  the  buy-back  provisions  of  the  Stockholders'
Agreement  of which 10 shares were not yet fully paid and 15 shares were subject
to  future  vesting  provisions.   The  purchase  price  as  prescribed  in  the
Stockholders'  Agreement is to be determined  through a market  valuation of the
minority-held  shares.  At December 31, 1997,  the aggregate  amount that may be
payable to employee stockholders is not significant.

NOTE 13 - LEASES

      The  Company  is  obligated  under  various  capital  leases  for  certain
machinery  and equipment  which expire on various dates through  October 1, 2003
(see  Note 6). At  December  31,  1997 and 1996,  the  amount of  machinery  and
equipment and related accumulated amortization recorded under capital leases and
included with property,  plant and equipment consisted of the following (dollars
in thousands):


                                                              1997        1996
                                                              ----        ----

      Machinery and equipment  .........................     $6,494      $6,452
      Less:  accumulated amortization  .................     (1,798)     (1,042)
                                                             ------      ------

                                                             $4,696      $5,410
                                                             ======      ======

      Amortization  of assets held under  capitalized  leases is  included  with
depreciation expense.

      The Company has several  noncancelable  operating leases with unaffiliated
third parties,  principally for office and manufacturing space,  showrooms,  and
warehouse  equipment,  that expire on various  dates though  2017.  These leases
generally  contain  renewal  options  and require the Company to pay real estate
taxes, utilities and related insurance.

      At December 31,  1997,  the Company  also had a  non-cancelable  operating
lease with a real estate entity owned by the Estate of the Principal Stockholder
("Unconsolidated  Affiliate") for warehouse space that expires in December 2000.
The lease  requires  monthly  rental  payments  through  October  2001 which are
subject to reduction  under  certain  circumstances.  The Company has options to
renew the lease at market rates for two additional one year periods.









                                      F-22
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997


      At December 31, 1997,  future  minimum lease  payments under all operating
leases consisted of the following (dollars in thousands):

                                                        Unconsolidated
                                             Third Parties   Affiliate    Total
                                             -------------   ---------    -----
      1998  ................................   $ 6,667         $178      $ 6,845
      1999  ................................     5,488          350        5,838
      2000  ................................     4,662          204        4,866
      2001  ................................     4,492          146        4,638
      2002  ................................     4,395          --         4,395
      Thereafter  ..........................    24,779          --        24,779
                                               -------         ----       ------
                                               $50,483         $878      $51,361
                                               =======         ====      =======


      Rent  expense for the years ended  December  31,  1997,  1996 and 1995 was
$6,844,000,  $5,300,000  and  $2,547,000,  respectively,  of  which  $2,089,000,
$2,134,000 and $936,000, respectively, related to leases with the Unconsolidated
Affiliate and other related parties.

NOTE 14 - SEGMENT INFORMATION

  Industry Segments
      The Company  operates in one industry  segment which  involves the design,
manufacture,  contract for  manufacture  and  distribution  of party and novelty
goods.

   Geographic Segments
      The Company's export sales,  other than those  intercompany sales reported
below as  sales  between  geographic  areas,  are not  material.  Sales  between
geographic  areas primarily  consist of sales of finished goods for distribution
in the foreign  markets.  No one single foreign  operation is significant to the
Company's consolidated  operations.  Intersegment sales between geographic areas
are made at cost plus a share of operating profit.

      The  Company's  geographic  area data for each of the three  fiscal  years
ended December 31, 1997, 1996 and 1995 were as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                    Domestic    Foreign   Eliminations  Consolidated
                                                    --------    -------   ------------  ------------
        1997
        <S>                                         <C>         <C>        <C>            <C>     
        Sales to unaffiliated customers.........    $183,536    $26,395          --       $209,931
        Sales between geographic areas..........      11,556        308    $ (11,864)            -
                                                    --------    -------    ----------     --------
        Net sales...............................    $195,092    $26,703    $ (11,864)     $209,931
                                                    ========    =======    ==========     ========

        Income from operations..................    $  9,575    $ 1,922          --       $ 11,497
                                                    ========    =======
        Interest expense, net...................         --         --           --          3,892
        Other income, net.......................         --         --           --            (71)
                                                                                          --------
        Income before income taxes and minority
           interests............................         --         --           --       $  7,676
                                                                                          ========

        Identifiable assets.....................    $255,644    $13,632          --       $269,276
                                                    ========    =======                   ========
</TABLE>






                                      F-23
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

<TABLE>
<CAPTION>
                                                    Domestic    Foreign   Eliminations  Consolidated
                                                    --------    -------   ------------  ------------
        1996
        <S>                                         <C>         <C>         <C>           <C>     
        Sales to unaffiliated customers.........    $168,165    $ 24,540         --       $192,705
        Sales between geographic areas..........       8,643         116    $ (8,759)          --
                                                    --------    --------    ---------     --------
        Net sales...............................    $176,808    $ 24,656    $ (8,759)     $192,705
                                                    ========    ========    =========     ========

        Income from operations..................    $ 10,643    $  2,115         --       $ 12,758
                                                    ========    ========
        Interest expense, net...................         --          --          --          6,691
        Other expense, net......................         --          --          --            335
                                                                                          --------
        Income before income taxes and
          minority interests....................         --          --          --       $  5,732
                                                                                          ========

        Identifiable assets.....................    $127,472     $12,802         --       $140,274
                                                    ========     =======                  ========

        1995

        Sales to unaffiliated customers  .......    $146,198     $21,205         --       $167,403
        Sales between geographic areas  ........       8,508          60    $ (8,568)          -- 
                                                    --------     -------    ---------     --------
        Net sales  .............................    $154,706     $21,265    $ (8,568)     $167,403
                                                    ========     =======    =========     ========

        Income from operations  ................    $ 22,782     $ 1,887         --       $ 24,669
                                                    ========     =======
        Interest expense, net...................         --          --          --          5,772
        Other income, net.......................         --          --          --           (309)
                                                                                          --------
        Income before income taxes and minority
          interests.............................         --          --          --       $ 19,206
                                                                                          ========

        Identifiable assets  ...................    $ 99,123     $15,478         --       $114,601
                                                    ========     =======                  ========
</TABLE>


NOTE 15 - FAIR VALUE OF FINANCIAL INSTRUMENTS

      The carrying amounts for cash and cash equivalents,  accounts receivables,
deposits and other current assets,  loans and notes payable,  accounts  payable,
accrued expenses (non  derivatives) and other current  liabilities  approximates
fair value at  December  31,  1997  because of the short term  maturity of those
instruments or their variable rate of interest.

      The  carrying   amount  of  the  Company's   Senior   Subordinated   Notes
approximates  fair value at December 31, 1997,  based on the quoted market price
of similar debt  instruments.  The carrying amounts of the Company's  borrowings
under  its  Bank  Credit   Facilities  and  other  revolving  credit  facilities
approximate  fair value  because such  obligations  generally  bear  interest at
floating rates. The carrying amounts for other long term debt  approximates fair
value at December 31,  1997,  based on the  discounted  future cash flow of each
instrument at rates currently offered for similar debt instruments of comparable
maturity.

      The fair value of  interest  rate swaps is the  estimated  amount that the
bank would  receive or pay to terminate  the swap  agreements  at the  reporting
date,   taking   into   account   current   interest   rates  and  the   current
creditworthiness of the swap counterparties.  Termination of the swap agreements
at December 31, 1997 would result in a charge to expense of $360,000.



                                      F-24
<PAGE>



                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                December 31, 1997

NOTE 16 - CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The  Notes,   Exchange  Notes  and  borrowings  under  the  Bank  Credit
Facilities are guaranteed jointly and severally,  fully and unconditionally,  by
the Guarantors (see Notes 5 and 6).

      Non-guarantor companies include the following:
      o    Amscan Distributors (Canada) Ltd.
      o    Amscan Holdings Limited
      o    Amscan (Asia-Pacific) Pty. Ltd.
      o    Amscan Partyartikel GmbH
      o    Amscan Svenska AB
      o    Amscan de Mexico, S.A. de C.V.

      The following  consolidating  information presents  consolidating  balance
sheets  as of  December  31,  1997  and  1996,  and  the  related  consolidating
statements of operations  and cash flows for each of the years in the three year
period  ended  December 31, 1997 for the  combined  Guarantors  and the combined
non-guarantors  and  elimination  entries  necessary to consolidate the entities
comprising the combined companies.




                                      F-25
<PAGE>

<TABLE>

                                                           AMSCAN HOLDINGS, INC.
                                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                                            December 31, 1997
            
                                                        CONSOLIDATING BALANCE SHEET
                                                            December 31, 1997
                                                         (Dollars in thousands)
                                                               (Unaudited)



<CAPTION>
                                                               Amscan
                                                            Holdings and      Combined
                                                              Combined          Non-
                                                             Guarantors      Guarantors       Eliminations   Consolidated
                                                             ----------      ----------       ------------   ------------

<S>                                                            <C>             <C>              <C>            <C>     
ASSETS
Current assets:
     Cash and cash equivalents.........................        $110,704        $   835               --        $111,539
     Accounts receivable, net..........................          39,457          5,381               --          44,838
     Inventories.......................................          44,052          7,690               --          51,742
     Deposits and other................................           7,284            789               --           8,073
                                                               --------        -------          --------       --------
     Total current assets..............................         201,497         14,695               --         216,192
Property, plant and equipment, net.....................          37,189          1,671               --          38,860
Intangible assets, net.................................           7,479            283               --           7,762
Other assets, net......................................          17,076              1          $(10,615)         6,462
                                                               --------        -------          --------       --------
     Total assets......................................        $263,241        $16,650          $(10,615)      $269,276
                                                               ========        =======          ========       ========

LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
Current liabilities:
     Loans and notes payable...........................             --         $   424               --        $    424
     Due to stockholders  .............................        $ 93,243            --                --          93,243
     Accounts payable  ................................          11,798            354               --          12,152
     Accrued expenses  ................................           9,162          1,340               --          10,502
     Income taxes payable .............................            (150)           317               --             167
     Current portions of long-term
       obligations.....................................           2,863             48               --           2,911
                                                               --------        -------          --------       --------
     Total current liabilities  .......................         116,916          2,483               --         119,399
Long-term obligations, excluding
  current portion  ....................................         234,344             78               --         234,422
Deferred tax liabilities  .............................           6,893             --               --           6,893
Other    ..............................................             307          6,711         $  (3,237)         3,781
                                                               --------        -------          --------       --------
     Total liabilities.................................         358,460          9,272            (3,237)       364,495

Stockholders' (deficit) equity:
     Common Stock......................................             --             339              (339)           --
     Additional paid-in capital........................             --             458              (458)           --
     Unamortized restricted Common Stock
        award .........................................            (835)           --                --            (835)
     Notes receivable from officers....................            (750)           --                --            (750)
     (Deficit) retained earnings ......................         (92,912)         7,232            (7,232)       (92,912)
     Foreign currency translation
       adjustment  ....................................            (722)          (651)              651           (722)
                                                               --------        -------          --------       --------
         Total stockholders' (deficit) equity .........         (95,219)         7,378            (7,378)       (95,219)
                                                               --------        -------          --------       --------
         Total liabilities and
            stockholders' (deficit) equity  ...........        $263,241        $16,650          $(10,615)      $269,276
                                                               ========        =======          ========       ========
</TABLE>



                                                                       F-26
<PAGE>
<TABLE>

                                                           AMSCAN HOLDINGS, INC.
                                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                                            December 31, 1997
            
                                                        CONSOLIDATING BALANCE SHEET
                                                            December 31, 1996
                                                         (Dollars in thousands)
                                                               (Unaudited)



<CAPTION>
                                                                Amscan
                                                             Holdings and      Combined
                                                               Combined          Non-
                                                              Guarantors      Guarantors      Eliminations   Consolidated
                                                              ----------      ----------      ------------   ------------
<S>                                                            <C>             <C>              <C>            <C>     
ASSETS
Current assets:
     Cash and cash equivalents.........................        $    272        $ 1,317               --        $  1,589
     Accounts receivable, net..........................          32,605          4,773               --          37,378
     Inventories  .....................................          40,101          5,592               --          45,693
     Deposits and other  ..............................          10,749            611               --          11,360
                                                               --------        -------                         --------
     Total current assets  ............................          83,727         12,293               --          96,020
Property, plant and equipment, net  ...................          33,387          1,276               --          34,663
Intangible assets, net  ...............................           7,443            --                --           7,443
Other assets, net  ....................................          12,298            --           $(10,150)         2,148
                                                               --------        -------          --------       --------
         Total assets .................................        $136,855        $13,569          $(10,150)      $140,274
                                                               ========        =======          ========       ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Loans and notes payable ..........................        $ 28,950        $   378               --        $ 29,328
     Subordinated debt and other due to
       stockholders  ..................................           1,392              1               --           1,393
     Accounts payable  ................................           6,843            285               --           7,128
     Accrued expenses  ................................           8,452            951               --           9,403
     Income taxes payable  ............................             198            624               --             822
     Current installments of long-term
       obligations ....................................           2,472             69               --           2,541
                                                               --------        -------          --------       --------
     Total current liabilities  .......................          48,307          2,308               --          50,615
Long-term obligations, excluding
  current portion  ....................................          14,994             91               --          15,085
Deferred tax liabilities  .............................           5,605             57               --           5,662
Other    ..............................................                          4,021          $ (3,058)           963
                                                               --------        -------          --------       --------
         Total liabilities  ...........................          68,906          6,477            (3,058)        72,325
Stockholders' equity:
     Common Stock .....................................           2,070            339              (339)         2,070
     Additional paid-in capital  ......................          61,503            158              (158)        61,503
     Retained earnings  ...............................           4,748          6,911            (6,911)         4,748
     Foreign currency translation
       adjustment  ....................................            (372)          (316)              316           (372)
                                                               --------        -------          --------       --------
     Total stockholders' equity  ......................          67,949          7,092            (7,092)        67,949
                                                               --------        -------          --------       --------
     Total liabilities and
       stockholders' equity  ..........................        $136,855        $13,569          $(10,150)      $140,274
                                                               ========        =======          ========       ========
</TABLE>



                                                                            F-27
<PAGE>

                                         AMSCAN HOLDINGS, INC.
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                           December 31, 1997

                                 CONSOLIDATING STATEMENT OF OPERATIONS
                                  For the Year Ended December 31, 1997
                                         (Dollars in thousands)
                                              (Unaudited)

<TABLE>
<CAPTION>
                                         Amscan
                                      Holdings and     Combined
                                        Combined         Non-
                                       Guarantors     Guarantors    Eliminations    Consolidated
                                       ----------     ----------    ------------    ------------

<S>                                    <C>              <C>           <C>             <C>      
Net sales ........................     $ 195,092        $26,703       $(11,864)       $ 209,931
Cost of sales ....................       130,785         18,469        (12,683)         136,571
                                       ---------        -------       --------        ---------
         Gross profit ............        64,307          8,234            819           73,360
Operating expenses:
    Selling expenses .............        10,549          3,177            --            13,726
    General and administrative
      expenses ...................        17,298          3,930           (456)          20,772
    Art and development costs ....         5,282            --             --             5,282
    Non-recurring expenses in
      connection with the Merger          22,083            --             --            22,083
                                       ---------        -------       --------        ---------
         Income from operations...         9,095          1,127          1,275           11,497
Interest expense, net ............         3,828             64          3,892
Other (income) expense, net ......        (1,717)            51          1,595              (71)
                                       ---------        -------       --------        ---------
     Income before income taxes
       and minority interests ....         6,984          1,012           (320)           7,676
Income taxes .....................         7,166            499            --             7,665
Minority interests ...............           --             193            --               193
                                       ---------        -------       --------        ---------
         Net (loss) income .......     $    (182)       $   320       $   (320)       $    (182)
                                       =========        =======       ========        =========

</TABLE>


                                      F-28
<PAGE>


                                          AMSCAN HOLDINGS, INC.
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                            December 31, 1997

                                  CONSOLIDATING STATEMENT OF OPERATIONS
                                   For the Year Ended December 31, 1996
                                          (Dollars in thousands)
                                               (Unaudited)

<TABLE>
<CAPTION>
                                           Amscan
                                        Holdings and      Combined
                                          Combined          Non-
                                         Guarantors      Guarantors      Eliminations    Consolidated
                                         ----------      ----------      ------------    ------------

<S>                                      <C>              <C>             <C>              <C>      
Net sales ..........................     $ 176,808        $  24,656       $  (8,759)       $ 192,705
Cost of sales ......................       117,707           15,704          (9,498)         123,913
                                         ---------        ---------       ---------        ---------
        Gross profit ...............        59,101            8,952             739           68,792
Operating expenses:
    Selling expenses ...............         9,723            2,115             --            11,838
    General and administrative
      expenses .....................        15,424            4,562            (720)          19,266
    Art and development costs ......         5,173              --              --             5,173
    Non-recurring compensation
      in connection with the IPO ...        15,535              --              --            15,535
      Special bonuses ..............         4,222              --              --             4,222
                                         ---------        ---------       ---------        ---------
        Income from operations .....         9,024            2,275           1,459           12,758
Interest expense, net ..............         6,688                3             --             6,691
Other (income) expense, net ........        (2,229)              20           2,544              335
                                         ---------        ---------       ---------        ---------
        Income before income taxes
           and minority interests...         4,565            2,252          (1,085)           5,732
Income taxes .......................         1,035              917             --             1,952
Minority interests .................         1,403              250             --             1,653
                                         ---------        ---------       ---------        ---------
        Net income .................     $   2,127        $   1,085       $  (1,085)       $   2,127
                                         =========        =========       =========        =========
Pro forma data (unaudited)
  (Note 11):
    Income before income taxes .....                                                       $   4,079
    Pro forma income tax expense ...                                                           1,827
                                                                                           ---------
        Pro forma net income .......                                                       $   2,252
                                                                                           =========
</TABLE>



                                                F-29
<PAGE>

                                          AMSCAN HOLDINGS, INC.
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                            December 31, 1997

                                  CONSOLIDATING STATEMENT OF OPERATIONS
                                   For the Year Ended December 31, 1995
                                          (Dollars in thousands)
                                               (Unaudited)

<TABLE>
<CAPTION>
                                             Amscan
                                          Holdings and       Combined
                                            Combined           Non-
                                           Guarantors       Guarantors       Eliminations    Consolidated
                                           ----------       ----------       ------------    ------------
<S>                                         <C>              <C>              <C>              <C>      
Net sales ...........................       $ 154,706        $  21,265        $  (8,568)       $ 167,403
Cost of sales .......................         107,009           13,447          (11,802)         108,654
                                            ---------        ---------        ---------        ---------
        Gross profit ................          47,697            7,818            3,234           58,749
Operating expenses:
    Selling expenses ................          10,273            1,968              --            12,241
    General and administrative
      expenses ......................          12,188            3,896           (1,082)          15,002
    Art and development costs .......           4,256              --               --             4,256
    Special bonuses .................           2,581              --               --             2,581
                                            ---------        ---------        ---------        ---------
        Income from operations ......          18,399            1,954            4,316           24,669
    Interest expense, net ...........           5,582              304             (114)           5,772
    Other expense (income), net .....          (3,170)            (154)           3,015             (309)
                                            ---------        ---------        ---------        ---------
        Income before income taxes
          and minority interests ....          15,987            1,804            1,415           19,206
Income taxes ........................              83              648              --               731
Minority interests ..................             927              114              --             1,041
                                            ---------        ---------        ---------        ---------
        Net income ..................       $  14,977        $   1,042        $   1,415        $  17,434
                                            =========        =========        =========        =========
Pro forma data (unaudited) 
  (Note 11):
    Income before income taxes ......                                                          $  18,165
    Pro forma income tax expense ....                                                              7,403
                                                                                               ---------
    Pro forma net income ............                                                          $  10,762
                                                                                               =========
</TABLE>



                                                            F-30
<PAGE>


<TABLE>
                                                    AMSCAN HOLDINGS, INC.
                                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                                     December 31, 1997

                                            CONSOLIDATING STATEMENT OF CASH FLOWS
                                            For the Year Ended December 31, 1997
                                                   (Dollars in thousands)
                                                        (Unaudited)

<CAPTION>
                                                                       Amscan Holding    Combined
                                                                        and Combined       Non-
                                                                         Guarantors     Guarantors    Eliminations   Consolidated
                                                                         ----------     ----------    ------------   ------------

<S>                                                                      <C>           <C>               <C>          <C>      
Cash flows from operating activities:
    Net (loss) income  ...............................................   $   (182)     $    320          $(320)       $   (182)
    Adjustments to reconcile net (loss) income to net
      cash provided by operating activities:
       Depreciation and amortization  ................................      5,864           381            --            6,245
       (Gain) on disposal of property and equipment ..................        (31)                         --              (31)
       Provision for doubtful accounts  ..............................      3,419           356            --            3,775
       Amortization of Restricted Common Stock award  ................        290                          --              290
       Deferred income tax provision  ................................      1,625           (60)           --            1,565
       Changes in operating assets and liabilities, net of 
          acquisitions:
              Increase in accounts receivable ........................    (14,915)         (954)           --          (15,869)
              Increase in inventories ................................     (3,773)       (2,098)           --           (5,871)
              Decrease in deposits and other, net  ...................      4,055         2,234            --            6,289
              Decrease (increase) in other assets  ...................      2,267          (324)           920           2,863
              Increase in accounts payable, accrued expenses
                and income taxes payable .............................      4,944           151            --            5,095
                                                                         --------      --------          ------       --------
              Net cash provided by operating activities  .............      3,563             6            600           4,169
Cash flows from investing activities:
    Capital expenditures .............................................     (9,390)         (847)           --          (10,237)
    Proceeds from disposal of property and equipment  ................        140           --             --              140
                                                                         --------      --------          ------       --------
              Net cash used in investing activities ..................     (9,250)         (847)           --          (10,097)
Cash flows from financing activities:
    Net proceeds from sale of Common Stock  ..........................      4,524           --             --            4,524
    Capital contributions.............................................      7,500           600           (600)          7,500
    Issuance of Common Stock in connection with the Merger ...........     61,875           --             --           61,875
    Payments to acquire treasury stock ...............................       (290)          --             --             (290)
    Payments to acquire Common Stock in the Merger....................   (142,673)          --             --         (142,673)
    Proceeds from loans, notes payable and long-term
      obligations net of debt issuance costs of $5,500................    236,981            81                        237,062
    Repayment of loans, notes payable and long-term
       obligations....................................................    (51,743)          (68)           --          (51,811)
    Repayment of indebtedness to Principal Stockholder................       (181)           (1)           --             (182)
                                                                         --------      --------          ------       -------- 
              Net cash provided by financing activities  .............    115,993           612           (600)        116,005
    Effect of exchange rate changes on cash...........................        126          (253)           --             (127)
                                                                         --------      --------          ------       --------
              Net increase (decrease) in cash and cash
                equivalents...........................................    110,432          (482)           --          109,950
Cash and cash equivalents at beginning of year........................        272         1,317            --            1,589
                                                                         --------      --------          ------       --------
Cash and cash equivalents at end of year..............................   $110,704      $    835            --         $111,539
                                                                         ========      ========          ======       ========
</TABLE>



                                                            F-31
<PAGE>

<TABLE>
                                                    AMSCAN HOLDINGS, INC.
                                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                                     December 31, 1997

                                            CONSOLIDATING STATEMENT OF CASH FLOWS
                                            For the Year Ended December 31, 1996
                                                   (Dollars in thousands)
                                                        (Unaudited)

<CAPTION>
                                                                       Amscan Holding   Combined
                                                                        and Combined      Non-
                                                                         Guarantors     Guarantors    Eliminations   Consolidated
                                                                         ----------     ----------    ------------   ------------

<S>                                                                       <C>            <C>            <C>            <C>      
Cash flows from operating activities:
    Net income .......................................................    $  2,127       $ 1,085        $ (1,085)      $ 2,127
    Adjustments to reconcile net income to net
       cash provided by operating activities:
       Stock compensation expense in
         connection with the IPO .....................................      10,920           --              --         10,920
       Depreciation and amortization .................................       4,764           373             --          5,137
       Loss on disposal of property and
         equipment ...................................................         660           --              --            660
       Provision for doubtful accounts  ..............................       2,048           302             --          2,350
       Deferred income tax provision  ................................         648           100             --            748
       Changes in operating assets and liabilities, net of 
          acquisitions:
              Increase in accounts receivable ........................      (6,684)       (1,164)            --         (7,848)
              Increase in inventories ................................        (458)         (222)            --           (680)
              (Increase) decrease in deposits and other, net .........      (4,192)          396             --         (3,796)
              (Increase) decrease in other assets ....................        (187)         (215)          1,085           683
              Increase in accounts payable and accrued
                expenses .............................................       1,456           516             --          1,972
                                                                          --------       -------        --------       -------
              Net cash provided by operating activities ..............      11,102         1,171             --         12,273
Cash flows from investing activities:
    Capital expenditures  ............................................      (7,076)         (537)            --         (7,613)
                                                                          --------       -------        --------       -------
              Net cash used in investing activities ..................      (7,076)         (537)            --         (7,613)
Cash flows from financing activities:
    Net proceeds from IPO  ...........................................      43,340           --              --         43,340
    Proceeds from loans, notes payable and long-term
      indebtedness  ..................................................       2,777           496             --          3,273
    Repayment of loans, notes payable and long-term
      indebtedness ...................................................     (11,113)         (855)            --        (11,968)
    Repayment of loans, notes and subordinated
      indebtedness to Principal Stockholder ..........................     (16,900)         (279)            --        (17,179)
    Subchapter S distributions and other  ............................     (23,574)          150             --        (23,424)
                                                                          --------       -------        --------       -------
              Net cash used in financing
                activities ...........................................      (5,470)         (488)            --         (5,958)
Effect of exchange rate changes on cash  .............................         123           272             --            395
                                                                          --------       -------        --------       -------
              Net (decrease) increase in cash
                and cash equivalents..................................      (1,321)          418             --           (903)
Cash and cash equivalents at beginning of year........................       1,593           899             --          2,492
                                                                          --------       -------        --------       -------
Cash and cash equivalents at end of year..............................    $    272       $ 1,317             --        $ 1,589
                                                                          ========       =======        ========       =======

</TABLE>


                                                                  F-32
<PAGE>

<TABLE>
                                                    AMSCAN HOLDINGS, INC.
                                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                                     December 31, 1997

                                            CONSOLIDATING STATEMENT OF CASH FLOWS
                                            For the Year Ended December 31, 1995
                                                   (Dollars in thousands)
                                                        (Unaudited)

<CAPTION>
                                                                       Amscan Holding   Combined
                                                                        and Combined      Non-
                                                                         Guarantors     Guarantors    Eliminations   Consolidated
                                                                         ----------     ----------    ------------   ------------

<S>                                                                       <C>            <C>            <C>            <C>      
Cash flows from operating activities:
    Net income  ......................................................    $ 14,977       $ 1,042        $ 1,415        $ 17,434
    Adjustments to reconcile net income to net cash
      provided by activities:
       Depreciation and amortization  ................................       4,029           303            --            4,332
       Gain on disposal of property and equipment ....................          (5)          --             --               (5)
       Provision for doubtful accounts  ..............................       1,570            11            --            1,581
       Changes in operating assets and liabilities:
              Increase in accounts receivable ........................      (8,769)         (845)           --           (9,614)
              Increase in inventories ................................      (9,055)       (1,493)           --          (10,548)
              Decrease (increase) in deposits and other, net  ........         128          (229)           --             (101)
              (Increase) decrease in other assets ....................      (1,282)        1,525         (1,415)         (1,172)
              Increase (decrease) in accounts payable and
                accrued expenses  ....................................       3,088          (274)           --            2,814
                                                                             -----       -------        -------        --------
       Net cash provided by operating activities  ....................       4,681            40            --            4,721
Cash flows from investing activities:
    Capital expenditures .............................................      (4,033)         (489)           --           (4,522)
    Proceeds from disposal of property and equipment  ................           9           --             --                9
                                                                          --------       -------        -------       ---------
              Net cash used in investing .............................      (4,024)         (489)           --           (4,513)
Cash flows from financing activities:
    Proceeds from loans, notes payable and long-term
      indebtedness  ..................................................      41,415           896            --           42,311
    Repayment of loans, notes payable and long-term
      indebtedness ...................................................     (32,246)          (67)           --          (32,313)
    Proceeds from loans, notes and subordinated
      indebtedness to Principal Stockholder  .........................       4,000           --             --            4,000
    Repayment of loans, notes and subordinated
      indebtedness to Principal Stockholder ..........................      (2,557)         (285)           --           (2,842)
    Subchapter S distributions and other .............................     (11,009)          --             --          (11,009)
                                                                          --------      --------        -------        --------
              Net cash (used in) provided by
                financing activities .................................        (397)          544            --              147
Effect of exchange rate changes on cash  .............................         (23)          (69)           --              (92)
                                                                          --------       -------        -------        --------
              Net increase in cash and cash
                equivalents  .........................................         237            26            --              263
Cash and cash equivalents at beginning of year  ......................       1,356           873            --            2,229
                                                                          --------       -------        -------        --------
Cash and cash equivalents at end of year  ............................    $  1,593       $   899            --         $  2,492
                                                                          ========       =======        =======        ========
</TABLE>




                                                                F-33
<PAGE>


                                               SCHEDULE
                                        AMSCAN HOLDINGS, INC.
                                  VALUATION AND QUALIFYING ACCOUNTS
                            Years Ended December 31, 1997, 1996, and 1995
                                        (Dollars in thousands)


<TABLE>
<CAPTION>
                                                     Beginning                                Ending
                                                      Balance    Write-offs    Additions      Balance
                                                      -------    ----------    ---------      -------
Allowance for Doubtful Accounts:
<S>                                                   <C>         <C>         <C>            <C>    
   For the year ended:
      December 31, 1995  ........................     $1,925      $1,001      $ 1,581        $ 2,505
      December 31, 1996  ........................      2,505         717        2,350          4,138
      December 31, 1997  ........................      4,138       2,220        3,775          5,693

<CAPTION>
                                                     Beginning                                Ending
                                                      Balance    Write-offs    Additions      Balance
                                                      -------    ----------    ---------      -------
<S>                                                    <C>         <C>          <C>           <C>    
Inventory Reserves:
   For the year ended:
      December 31, 1995  ........................      $ 834       $ 406        $ 800         $1,228
      December 31, 1996  ........................      1,228         731        1,188          1,685
      December 31, 1997  ........................      1,685       1,562        1,039          1,162

</TABLE>



                                                       F-34
<PAGE>


                              AMSCAN HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

                                                        June 30,    December 31,
                                                          1998          1997
                                                     -------------  -----------
                                                      (Unaudited)      (Note)
                                     ASSETS
                                     ------
Current assets:
   Cash and cash equivalents ....................     $  19,833     $ 111,539
   Accounts receivable, net of allowances .......        42,655        44,838
   Inventories ..................................        46,483        51,742
   Assets held for disposal .....................         2,776           --
   Prepaid expenses and other current assets ....         8,281         8,073
                                                      ---------     ---------
   Total current assets .........................       120,028       216,192
Property, plant and equipment, net ..............        33,668        38,860
Intangible assets, net ..........................         8,561         7,762
Other assets, net ...............................         7,759         6,462
                                                      ---------     ---------

   Total assets .................................     $ 170,016     $ 269,276
                                                      =========     =========

                     LIABILITIES AND STOCKHOLDERS' DEFICIT
                     -------------------------------------
Current liabilities:
   Notes payable ................................     $     167     $     424
   Due to stockholders ..........................           158        93,243
   Accounts payable .............................         5,838        12,152
   Accrued expenses .............................        10,234        10,502
   Income taxes payable .........................           167           --
   Current portion of long-term obligations .....         4,401         2,911
                                                      ---------     ---------
   Total current liabilities ....................        20,798       119,399
Long-term obligations, excluding current portion        231,392       234,422
Deferred tax liabilities ........................         7,342         6,893
Other ...........................................         3,614         3,781
                                                      ---------     ---------
   Total liabilities ............................       263,146       364,495

Stockholders' deficit:
   Common Stock .................................           --            --
   Additional paid-in capital ...................           181           --
   Unamortized restricted Common Stock award, net          (705)         (835)
   Notes receivable from officers ...............          (728)         (750)
   Accumulated deficit ..........................       (90,611)      (92,912)
   Accumulated other comprehensive loss .........        (1,267)         (722)
                                                      ---------     ---------
   Total stockholders' deficit ..................       (93,130)      (95,219)
                                                      ---------     ---------

   Total liabilities and stockholders' deficit ..     $ 170,016     $ 269,276
                                                      =========     =========




Note:  The balance  sheet at December 31, 1997 has been derived from the audited
consolidated financial statements at that date.


          See accompanying notes to consolidated financial statements.



                                      F-35
<PAGE>


                                   AMSCAN HOLDINGS, INC.
                           CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Dollars in thousands)
                                        (Unaudited)

<TABLE>
<CAPTION>

                                                                Six Months Ended June 30,
                                                                -------------------------
                                                                  1998            1997
                                                                ---------      ---------

<S>                                                             <C>            <C>      
Net sales .................................................     $ 104,247      $ 102,401
Cost of sales .............................................        67,012         65,964
                                                                ---------      ---------
     Gross profit .........................................        37,235         36,437

Operating expenses:
   Selling expenses .......................................         7,159          6,226
   General and administrative expenses ....................         9,771          8,309
   Art and development costs ..............................         3,216          2,567
   Restructuring charges ..................................         2,400            --
                                                                ---------      ---------
     Total operating expenses .............................        22,546         17,102
                                                                ---------      ---------
     Income from operations ...............................        14,689         19,335

Interest expense, net .....................................        10,763          1,866
Other income, net .........................................           (59)           (39)
                                                                ---------      ---------
         Income before income taxes and minority interests          3,985         17,508

Income tax expense ........................................         1,654          7,145
Minority interests ........................................            30             85
                                                                ---------      ---------
     Net income ...........................................     $   2,301      $  10,278
                                                                =========      =========
</TABLE>

              See accompanying notes to consolidated financial statements.


                                                F-36
<PAGE>



<TABLE>
                                                 AMSCAN HOLDINGS, INC.
                                    CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                                        For the Six Months Ended June 30, 1998
                                                (Dollars in thousands)
                                                     (Unaudited)

<CAPTION>
                                                              Unamortized
                                                              Restricted        Notes                    Accumulated
                                                Additional      Common       Receivable                     Other
                                   Common        Paid-in      Stock Award       from       Accumulated   Comprehensive
                                    Stock        Capital           Net        Officers       Deficit         Loss         Total
                                 -----------  -------------  -------------  ------------   ------------  --------------  -------


<S>                               <C>             <C>            <C>            <C>         <C>            <C>          <C>      
Balance as of December 31, 1997..   $--           $--            $(835)         $(750)      $(92,912)       $ (722)     $(95,219)

Net income.......................    --            --              --             --           2,301           --          2,301

Net change in foreign
  currency translation 
  adjustment.....................    --            --              --             --            (545)         (545)          --

Payment received on notes
  receivable from officers.......    --            --              --              22           --             --             22

Issuance of 2.41 shares of           
  Common Stock...................    --           $181             --             --            --             --            181

Amortization of restricted
  Common Stock award.............    --            --              130            --            --             --            130
                                  ------          ----           -----          -----       --------       -------      --------

Balance as of June 30, 1998...... $  --           $181           $(705)         $(728)      $(90,611)      $(1,267)     $(93,130)
                                  ======          ====           =====          =====       ========       =======      ========
</TABLE>


              See accompanying notes to consolidated financial statements.



                                                                  F-37
<PAGE>


                                         AMSCAN HOLDINGS, INC.
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (Dollars in thousands)
                                             (Unaudited)
<TABLE>
<CAPTION>

                                                                            Six Months Ended June 30,
                                                                            -------------------------
                                                                               1998           1997
                                                                            ----------     ----------
<S>                                                                          <C>            <C>      
Cash flows from operating activities:
   Net income ..........................................................     $   2,301      $  10,278
    Adjustments to reconcile net income to net cash provided by
    operating activities:
    Depreciation and amortization ......................................         3,445          2,981
    Amortization of deferred financing costs ...........................           348              9
    Restructuring charges ..............................................         2,400            --
    Amortization of restricted Common Stock award ......................           130            --
    Provision for doubtful accounts ....................................         1,303            577
    Deferred income tax (benefit) provision ............................          (251)         1,725
    Gain on disposal of equipment ......................................            (2)           --
    Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable .......................           880         (9,843)
      Decrease in inventories ..........................................         5,259          2,628
      Decrease in prepaid expenses and other current assets ............           492            856
      Decrease in accounts payable, accrued expenses and income
         taxes payable .................................................        (8,905)        (3,187)
      Other, net .......................................................        (1,294)          (456)
                                                                             ---------      ---------
           Net cash provided by operating activities ...................         6,106          5,568

Cash flows from investing activities:
   Capital expenditures ................................................        (2,474)        (3,711)
   Proceeds from disposal of property and equipment ....................            23            --
                                                                                            ---------
         Net cash used in investing activities .........................        (2,451)        (3,711)

Cash flows from financing activities:
   Payments to acquire Common Stock in Merger ..........................       (93,085)           --
   Net proceeds from the issuance of Common Stock ......................           181          4,539
   Proceeds from loans, notes payable and long-term obligations ........           167         15,632
   Repayment of loans, notes payable and long-term obligations .........        (2,058)       (22,165)
   Repayment of subordinated and other indebtedness due to stockholders           (200)           --
   Payments received on notes receivable from officers .................            22            --
   Payments to acquire treasury stock ..................................           --            (290)
                                                                             ---------      ---------
         Net cash used in financing activities .........................       (94,773)        (2,484)

   Effect of exchange rate changes on cash and cash equivalents ........          (588)           289
                                                                             ---------      ---------
   Net decrease in cash and cash equivalents ...........................       (91,706)          (338)
   Cash and cash equivalents at beginning of period ....................       111,539          1,589
                                                                             ---------      ---------
   Cash and cash equivalents at end of period ..........................     $  19,833      $   1,251
                                                                             =========      =========

Supplemental Disclosures:
   Cash paid during the period for:
         Interest paid .................................................     $   8,345      $   1,799
         Income taxes ..................................................     $   2,297      $   6,189

Capital lease  obligations  of $94 and $59 were  incurred  during the six months
ended June 30, 1998 and 1997, respectively.
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      F-38
<PAGE>


                              AMSCAN HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1:   ORGANIZATION AND DESCRIPTION OF BUSINESS

          Amscan  Holdings,  Inc.  ("Amscan  Holdings"  and,  together  with its
subsidiaries, the "Company") was incorporated on October 3, 1996 for the purpose
of becoming the holding company for Amscan Inc. and certain affiliated  entities
in connection with an initial public offering of common stock.

          On August 10, 1997,  Amscan  Holdings and Confetti  Acquisition,  Inc.
("Confetti"),  a newly formed  Delaware  corporation  affiliated with GS Capital
Partners II, L.P. and certain other private investment funds managed by Goldman,
Sachs & Co. (collectively, "GSCP"), entered into an Agreement and Plan of Merger
(the "Merger Agreement")  providing for a recapitalization of Amscan Holdings in
which  Confetti  would be merged with and into Amscan  Holdings (the  "Merger"),
with Amscan Holdings as the surviving corporation.

          On  December  19,  1997  (the  "Effective   Time"),   the  Merger  was
consummated pursuant to the Merger Agreement.  At the Effective Time, each share
of the Common  Stock,  par value $0.10 per share,  of the Company (the  "Company
Common Stock"),  issued and outstanding  immediately prior to the Effective Time
(other than shares of Company Common Stock owned, directly or indirectly, by the
Company or by Confetti) was converted,  at the election of each of the Company's
stockholders,  into the right to receive  from the Company  either (a) $16.50 in
cash or (b) $9.33 in cash plus a retained  interest in the Company  equal to one
share of Company Common Stock for every 150,000 shares held by such stockholder,
with  fractional  shares of Company Common Stock paid in cash.  Also pursuant to
the Merger  Agreement,  at the Effective Time each  outstanding  share of Common
Stock,  par value $0.10 per share, of Confetti  ("Confetti  Common Stock"),  was
converted  into an  equal  number  of  shares  of  Company  Common  Stock as the
surviving  corporation  in the Merger.  The Merger was  financed  with an equity
contribution of approximately $67.5 million (including  contributions of Company
Common  Stock by  certain  employee  stockholders  and  including  issuances  of
restricted Common Stock),  $117 million from a senior term loan and $110 million
from the issuance of senior  subordinated notes. The Merger was accounted for as
a  recapitalization  and,  accordingly,  the  historical  basis of the Company's
assets and liabilities were not affected by the Merger.

          Amscan Holdings and its subsidiaries design, manufacture, contract for
manufacture  and  distribute  party and novelty goods  principally in the United
States, Canada and Europe.


NOTE 2:   BASIS OF PRESENTATION

          The consolidated  financial  statements include the accounts of Amscan
Holdings  and  its  majority-owned   subsidiaries.   Investments  in  less  than
majority-owned subsidiaries are accounted for on an equity basis.

          The accompanying  unaudited financial statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information.  Accordingly,  they  do not  include  all of  the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included. Operating results for the six-month period ended June 30, 1998 is
not  necessarily  indicative  of the results  that may be expected  for the year
ending  December 31, 1998. The results of operations may be affected by seasonal
factors such as the timing of holidays or industry  factors that may be specific
to a  particular  period,  such as  movement  in and the  general  level  of raw
material  costs.  For further  information,  see the  financial  statements  and
footnotes thereto included in the Amscan Holdings Annual Report on Form 10-K for
the year ended December 31, 1997.



                                      F-39
<PAGE>


                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                   (Unaudited)


NOTE 3:   RESTRUCTURING CHARGES

          In the second quarter of 1998, the Company  commenced a  restructuring
of  its   distribution   operations  to  reduce  costs  and  improve   operating
efficiencies.  The Company  will close two  distribution  facilities  located in
California and Canada which will result in the elimination of approximately  100
positions. The restructuring will be substantially completed by the end of 1998.
The Company has recorded restructuring charges of approximately $2,400,000 which
include the non-cash  write-down of $1,328,000  relating to property,  plant and
equipment  (the  majority  of  which  has been  classified  as  assets  held for
disposal),  the accrual of future lease  obligations of $474,000,  severance and
related costs of $335,000, and other costs of $263,000.

NOTE 4:   ACQUISITION OF MINORITY INTEREST

          In May 1998,  the Company  acquired the  remaining 25% interest in its
U.K. based subsidiary, Amscan Holdings Limited, for approximately $1,703,000. In
conjunction with the acquisition,  the Company will issue a non-interest bearing
note  to the  former  shareholder  in the  amount  of  350,000  pounds  sterling
(approximately  $583,000) which is payable over five years.  The acquisition has
been  accounted  for as a purchase and the excess  purchase  price over the fair
value  of  the  net  assets  acquired  of  $949,000  is  being  amortized  on  a
straight-line basis over thirty years.

          The results of operations  attributable to the additional 25% interest
in Amscan Holdings Limited are included in the accompanying financial statements
from the date of  acquisition.  The pro forma  results  of  operations  for this
acquisition  for the  periods  presented,  had the  acquisition  occurred at the
beginning of 1998 and 1997,  are not  significant,  and  accordingly,  pro forma
information has not been provided.

NOTE 5:  INVENTORIES

         Inventories consisted of the following:

                                                         June 30,   December 31,
                                                           1998        1997
                                                         --------   -----------
                                                             (In thousands)
Finished goods ......................................    $ 42,996    $ 47,704
Raw materials .......................................       2,950       3,570
Work-in-process .....................................       2,183       1,630
                                                         --------    --------
                                                           48,129      52,904
Less:  reserve for slow moving and obsolete inventory      (1,646)     (1,162)
                                                         --------    --------
                                                         $ 46,483    $ 51,742
                                                         ========    ========

Inventories  are valued at the lower of cost,  determined  on a first in - first
out basis, or market.


NOTE 6:   INCOME TAXES

          The  consolidated  income  tax  provisions  for each of the six  month
periods  ended  June 30,  1998 and June 30,  1997  were  determined  based  upon
estimates of the Company's consolidated effective income tax rates for the years
ending December 31, 1998 and 1997,  respectively.  The  differences  between the
consolidated  effective income tax rate and the U.S. Federal  statutory rate are
primarily  attributable  to  state  income  taxes  and the  effects  of  foreign
operations.




                                      F-40
<PAGE>

                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                   (Unaudited)

NOTE 7:   COMPREHENSIVE INCOME

          As of  January 1,  1998,  the  Company  adopted  Financial  Accounting
Standards  ("SFAS")  No.  130,  Reporting  Comprehensive  Income.  SFAS No.  130
established new rules for the reporting and display of comprehensive  income and
its  components;  however,  the adoption of this  statement had no impact on the
Company's  net  income or  stockholders'  deficit.  SFAS No.  130  requires  the
Company's foreign currency translation adjustment,  which prior to adoption were
reported   separately  in   stockholders'   deficit  to  be  included  in  other
comprehensive (loss) income. Amounts reported in prior year financial statements
have been reclassified to conform to the requirements of SFAS No. 130.

        Comprehensive income consisted of the following:

                                                  Six Months Ended
                                                      June 30,
                                                 -------------------
                                                 1998           1997
                                                 ----           ----
                                                   (in thousands)
          Net income .....................     $ 2,301        $10,278
          Net change in foreign currency
             translation adjustment ......        (545)           245
                                               -------        -------
          Comprehensive income ...........     $ 1,756        $10,523
                                               =======        =======


          Accumulated other comprehensive loss at June 30, 1998 and December 31,
1997 consisted solely of the Company's foreign currency translation adjustment.

NOTE 8:   CAPITAL STOCK

          At June 30, 1998 and December 31, 1997,  respectively,  the  Company's
authorized capital stock consisted of 5,000,000 shares of preferred stock, $0.10
par value, of which no shares were issued or outstanding,  and 50,000,000 shares
of Common Stock, $0.10 par value, of which 1,012.41 and 1,010 shares were issued
and outstanding,  respectively. In July 1998, the Company reduced its authorized
shares of Common Stock to 3,000 shares.

          During the second  quarter of 1998,  the Company issued 2.41 shares of
its Common Stock to certain of its employees at a price of $75,000 per share and
received cash proceeds of approximately $181,000.

          In addition,  during the second quarter of 1998,  the Company  granted
stock  options to purchase  5.55  shares of Common  Stock under the terms of the
Amscan Holdings,  Inc. Stock Incentive Plan, at an exercise price of $75,000 per
share which  represented the estimated fair market value of the Company's Common
Stock at the grant date. The options vest in equal  installments  on each of the
first five  anniversaries  of the grant date.  The options are  non-transferable
(except under certain limited circumstances) and have a term of ten years.

          At June 30,  1998,  there  were 87.41  shares of Common  Stock held by
employees  of which 10 shares  were not yet fully  paid and  11.25  shares  were
subject  to  future  vesting  provisions.  Under  the  terms of a  stockholders'
agreement  ("Stockholders'  Agreement"),  the  Company can  purchase  all of the
shares held by the  employee  stockholders,  and the  employees  can require the
Company to purchase all of the shares held by the employee  stockholders,  under
certain  circumstances.  The Company has the option to assign the  obligation to
purchase employee shares, at a cost of up to $15,000,000,  to GSCP. The purchase
price as prescribed in the Stockholders' Agreement is to be determined through a
market valuation of the  minority-held  shares or, under certain  circumstances,
based on cost.  At June 30, 1998,  the  aggregate  amount that may be payable to
employee stockholders is significantly less than the cap of $15,000,000.


                                      F-41
<PAGE>

                              AMSCAN HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                  (UNAUDITED)


NOTE 9:   SUBSEQUENT EVENT

          On August 6, 1998, the Company entered into a stock purchase agreement
(the "Stock Purchase Agreement") with the stockholders of Anagram International,
Inc., a  Minneapolis-based  metallic balloon  manufacturer and distributor,  and
certain related companies  (collectively,  the "Anagram  Companies"),  providing
for, among other things,  the acquisition (the  "Acquisition") by the Company of
all of the  capital  stock of each of the  Anagram  Companies  in a  transaction
valued at  approximately  $87,000,000,  including the issuance of equity and the
payment or assumption of debt.  Consummation  of the Acquisition is subject to a
number of  conditions,  including  the  availability  of financing and customary
consents and approvals.  The Acquisition is expected to be completed  during the
third quarter of 1998.

          The  Acquisition  will be  accounted  for under the  purchase  method,
whereby  the  purchase  price will be  allocated  to the  underlying  assets and
liabilities based on their estimated fair values.

          The Company is planning to finance the Acquisition with  approximately
$40,000,000  of  senior  term  debt,  approximately  $20,000,000  of  additional
revolving  credit  borrowings,  cash on hand, and the issuance of  approximately
$13,000,000 of equity.  The Company's existing credit agreements are required to
be amended in  connection  with the  Acquisition,  including  to provide for the
senior debt. The Company has received a commitment for the senior debt financing
from Goldman Sachs Credit Partners L.P.



                                      F-42
<PAGE>


                            SUPPLEMENTAL INFORMATION

          The senior  subordinated  notes and  borrowings  under the bank credit
agreement are guaranteed jointly and severally,  fully and  unconditionally,  by
each of the Company's wholly-owned domestic  subsidiaries,  which include Amscan
Inc., Trisar, Inc., Am-Source,  Inc., SSY Realty Corp., and JCS Realty Corp (the
"Guarantors").

      Non-guarantor companies include the following:
      o     Amscan Distributors (Canada) Ltd.
      o     Amscan Holdings Limited
      o     Amscan (Asia-Pacific) Pty.  Ltd.
      o     Amscan Partyartikel GmbH
      o     Amscan Svenska AB
      o     Amscan de Mexico, S.A. de C.V.

The following consolidating information presents unaudited consolidating balance
sheets as of June 30, 1998, and the related unaudited  consolidating  statements
of operations  and cash flows for the six-month  periods ended June 30, 1998 and
1997 for the combined Guarantors and the combined non-guarantors and elimination
entries necessary to consolidate the entities comprising the combined companies.

The following  consolidating  information does not give effect to the Company's
acquisition of Anagram in September 1998.


                                      F-43
<PAGE>


                                             CONSOLIDATING BALANCE SHEET
                                                     June 30, 1998
                                                (Dollars in thousands)
                                                       (UNAUDITED)

<TABLE>
<CAPTION>
                                                     Amscan
                                                  Holdings and     Combined
                                                    Combined         Non-
                                                   Guarantors     Guarantors   Eliminations   Consolidated
                                                   ----------     ----------   ------------   ------------
<S>                                                <C>            <C>           <C>            <C>
ASSETS
Current assets:
     Cash and cash equivalents .................   $  18,409      $  1,424            --       $  19,833
     Accounts receivable, net ..................      38,586         4,069            --          42,655
     Inventories ...............................      39,344         7,090      $      49         46,483
     Assets held for disposal ..................       2,776                          --           2,776
     Prepaid expenses and other current assets..       7,185         1,096            --           8,281
                                                   ---------      --------      ---------      ---------
       Total current assets ....................     106,300        13,679             49        120,028
Property, plant and equipment, net .............      32,424         1,244            --          33,668
Intangible assets, net .........................       7,334         1,227            --           8,561
Other assets, net ..............................      17,088            67         (9,396)         7,759
                                                   ---------      --------      ---------      ---------
     Total assets ..............................   $ 163,146      $ 16,217      $  (9,347)     $ 170,016
                                                   =========      ========      =========      =========

LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
Current liabilities:
     Notes payable .............................         --       $    167            --       $     167
     Due to stockholders .......................   $     158           --             --             158
     Accounts payable ..........................       5,387           451            --           5,838
     Accrued expenses ..........................       7,493         2,741            --          10,234
     Current portions of long-term
       obligations .............................       4,352            49            --           4,401
                                                   ---------      --------      ---------      ---------
     Total current liabilities .................      17,390         3,408            --          20,798
Long-term obligations, excluding
  current portion ..............................     231,364            28            --         231,392
Deferred tax liabilities .......................       7,342           --             --           7,342
Other ..........................................         229         5,950      $  (2,565)         3,614
                                                   ---------      --------      ---------      ---------
     Total liabilities .........................     256,325         9,386         (2,565)       263,146

Stockholders' (deficit) equity:
     Common Stock ..............................         --            339           (339)           --
     Additional paid-in capital ................         181           658           (658)           181
     Unamortized restricted Common Stock
        award, net .............................        (705)          --             --            (705)
     Notes receivable from officers ............        (728)          --             --            (728)
     (Accumulated deficit) retained earnings ...     (90,660)        7,145         (7,096)       (90,611)
     Accumulated other comprehensive loss ......      (1,267)       (1,311)         1,311         (1,267)
                                                   ---------      --------      ---------      ---------
     Total stockholders' (deficit) equity ......     (93,179)        6,831         (6,782)       (93,130)
                                                   ---------      --------      ---------      ---------
     Total liabilities and
        stockholders' (deficit) equity .........   $ 163,146      $ 16,217      $  (9,347)     $ 170,016
                                                   =========      ========      =========      =========
</TABLE>



                                             F-44
<PAGE>



                             CONSOLIDATING STATEMENT OF OPERATIONS
                            For the Six Months Ended June 30, 1998
                                    (Dollars in thousands)
                                          (UNAUDITED)


<TABLE>
<CAPTION>
                                          Amscan
                                       Holdings and   Combined
                                         Combined       Non-
                                        Guarantors    Guarantors   Eliminations   Consolidated
                                        ----------    ----------   ------------   ------------

<S>                                      <C>           <C>           <C>           <C>      
Net sales ..........................     $ 96,542      $ 11,894      $ (4,189)     $ 104,247

Cost of sales ......................       63,594         8,110        (4,692)        67,012
                                         --------      --------      --------      ---------
         Gross profit ..............       32,948         3,784           503         37,235
Operating expenses:
    Selling expenses ...............        5,638         1,521           --           7,159
    General and administrative
      expenses .....................        7,869         1,998           (96)         9,771
    Art and development costs ......        3,216           --            --           3,216
    Restructuring charges ..........        2,118           282           --           2,400
                                         --------      --------      --------      ---------
     Income (loss) from operations..       14,107           (17)          599         14,689
Interest expense, net ..............       10,746            17                       10,763
Other income, net ..................         (420)          (42)          403            (59)
                                         --------      --------      --------      ---------
     Income before income taxes
       and minority interests ......        3,781             8           196          3,985
Income taxes .......................        1,589            65           --           1,654
Minority interests .................          --             30           --              30
                                         --------      --------      --------      ---------
       Net income (loss) ...........     $  2,192      $    (87)     $    196      $   2,301
                                         ========      ========      ========      =========
</TABLE>


                                             F-45
<PAGE>


                             CONSOLIDATING STATEMENT OF OPERATIONS
                            For the Six Months Ended June 30, 1997
                                    (Dollars in thousands)
                                          (UNAUDITED)


<TABLE>
<CAPTION>
                                              Amscan
                                           Holdings and   Combined
                                             Combined       Non-
                                            Guarantors    Guarantors   Eliminations  Consolidated
                                            ----------    ----------   ------------  ------------

<S>                                          <C>           <C>           <C>          <C>      
Net sales ..............................     $ 95,548      $ 11,614      $(4,761)     $ 102,401
Cost of sales ..........................       63,572         7,720       (5,328)        65,964
                                             --------      --------      -------      ---------
         Gross profit ..................       31,976         3,894          567         36,437
Operating expenses:
         Selling expenses ..............        4,837         1,389          --           6,226
         General and administrative
            expenses ...................        6,670         1,999         (360)         8,309
         Art and development costs .....        2,567           --           --           2,567
                                             --------      --------      -------      ---------
              Income from operations ...       17,902           506          927         19,335
         Interest expense, net .........        1,833            33          --           1,866
         Other income, net .............       (1,069)          (18)       1,048            (39)
                                             --------      --------      -------      ---------
              Income before income taxes
                 and minority interests        17,138           491         (121)        17,508
Income taxes ...........................        7,014           131          --           7,145
Minority interests .....................          --             85          --              85
                                             --------      --------      -------      ---------
         Net income ....................     $ 10,124      $    275      $  (121)     $  10,278
                                             ========      ========      =======      =========
</TABLE>




                                             F-46
<PAGE>


                                         CONSOLIDATING STATEMENT OF CASH FLOWS
                                        For the Six Months Ended June 30, 1998
                                                 (Dollars in thousands)
                                                       (UNAUDITED)
<TABLE>
<CAPTION>
                                                           Amscan Holdings    Combined
                                                            and Combined        Non-
                                                             Guarantors      Guarantors      Eliminations    Consolidated
                                                             ----------      ----------      ------------    ------------
<S>                                                          <C>              <C>             <C>              <C>     
Cash flows from operating activities:
   Net income (loss) .................................       $   2,192        $    (87)       $     196        $  2,301
   Adjustments to reconcile net income (loss) to net
     cash provided by operating activities:
      Depreciation and amortization ..................           3,253             192              --            3,445
      Amortization of deferred financing charges .....             348             --               --              348
      Restructuring charges ..........................           2,118             282              --            2,400
      Amortization of Restricted Common Stock award ..             130             --               --              130
      Provision for doubtful accounts ................             936             367              --            1,303
      Deferred income tax benefit ....................            (211)            (40)             --             (251)
      Gain on disposal of assets .....................             --               (2)             --               (2)
   Changes in operating assets and liabilities:
            (Increase) decrease in accounts receivable             (65)            945              --              880
            Decrease in inventories ..................           4,768             600             (109)          5,259
            Decrease (increase) in prepaid expenses
              and other current assets ...............             799            (307)             --              492
            Decrease in accounts payable, accrued
              expenses and income taxes payable ......          (8,902)             (3)             --           (8,905)
   Other, net ........................................            (953)           (654)             313          (1,294)
                                                             ---------        --------        ---------        --------
            Net cash provided by operating activities            4,413           1,293              400           6,106

Cash flows from investing activities:
   Capital expenditures ..............................          (2,365)           (109)             --           (2,474)
   Proceeds from disposal of property and equipment ..                              23              --               23
                                                             ---------        --------        ---------        --------
            Net cash used in investing activities ....          (2,365)            (86)             --           (2,451)

Cash flows from financing activities:
   Payments to acquire Common Stock in Merger ........         (93,085)            --               --          (93,085)
   Net proceeds from the issuance of Common Stock
     and other capital contributions .................             181             400             (400)            181
   Proceeds from loans, notes payable and long-term
     obligations .....................................             --              167              --              167
   Repayment of loans, notes payable and long-term
     obligations .....................................          (1,585)           (473)             --           (2,058)
   Payments received on notes
     receivable from officers ........................              22             --               --               22
                                                             ---------        --------        ---------        --------
            Net cash (used in) provided by
              financing activities ...................         (94,467)             94             (400)        (94,773)

Effect of exchange rate changes on cash and cash
  equivalents ........................................             124            (712)            --              (588)
                                                             ---------        --------        ---------        --------

            Net (decrease) increase in cash and cash
              equivalents ............................         (92,295)            589             --           (91,706)

Cash and cash equivalents at beginning of period .....         110,704             835             --           111,539
                                                             ---------        --------        ---------        --------

Cash and cash equivalents at end of period ...........       $  18,409        $  1,424        $    --          $ 19,833
                                                             =========        ========        =========        ========
</TABLE>


                                                                            F-47
<PAGE>


                                          CONSOLIDATING STATEMENT OF CASH FLOWS
                                          For the Six Months Ended June 30, 1997
                                                   (Dollars in thousands)
                                                          (UNAUDITED)

<TABLE>
<CAPTION>
                                                            Amscan Holdings    Combined
                                                             and Combined        Non-
                                                              Guarantors      Guarantors     Eliminations    Consolidated
                                                              ----------      ----------     ------------    ------------
<S>                                                            <C>             <C>             <C>              <C>     
Cash flows from operating activities:
    Net income .........................................       $ 10,124        $    275        $   (121)       $ 10,278
    Adjustments to reconcile net income to net cash
       provided by (used in) operating activities:
       Depreciation and amortization ...................          2,808             173             --            2,981
       Amortization of deferred financing charges ......              9             --              --                9
       Provision for doubtful accounts .................            405             172             --              577
       Deferred income tax provision ...................          1,725             --              --            1,725
    Changes in operating assets and liabilities:
       Increase in accounts receivable .................         (9,543)           (300)            --           (9,843)
       Decrease (increase) in inventories ..............          3,049            (267)           (154)          2,628
       Decrease (increase) in prepaid expenses and other
         current assets ................................          1,224            (368)            --              856
       Decrease in accounts payable, accrued expenses
          and income taxes payable .....................         (2,835)           (352)            --           (3,187)
Other, net .............................................           (337)           (394)            275            (456)
                                                               --------        --------        --------        --------
              Net cash provided by (used in ) operating
                  activities ...........................          6,629          (1,061)            --            5,568

Cash flows from investing activities:
    Capital expenditures ...............................         (3,529)           (182)            --           (3,711)
                                                               --------        --------        --------        --------

              Net cash used in investing activities ....         (3,529)           (182)            --           (3,711)

Cash flows from financing activities:
Net proceeds from the issuance of Common Stock .........          4,539             --              --            4,539
Proceeds from loans, notes payable and long-term
      obligations ......................................         15,099             533             --           15,632
Repayment of loans, notes payable and long-term
      obligations ......................................        (22,165)            --              --          (22,165)
Repayment of subordinated and other indebtedness due
      to stockholders ..................................           (199)             (1)            --             (200)
Payments to acquire treasury stock .....................           (290)                                           (290)
                                                               --------        --------        --------        --------

              Net cash (used in) provided by financing
                  activities ...........................         (3,016)            532            --            (2,484)

Effect of exchange rate changes on cash
      and cash equivalents .............................             24             265            --               289
                                                               --------        --------        --------        --------

              Net increase (decrease) in cash
                and cash equivalents ...................            108            (446)           --              (338)

Cash and cash equivalents at beginning of period .......            272           1,317            --             1,589
                                                               --------        --------        --------        --------

Cash and cash equivalents at end of period .............       $    380        $    871        $   --          $  1,251
                                                               ========        ========        ========        ========
</TABLE>


                                                                            F-48
<PAGE>

<TABLE>


<S>                                                      <C>
=====================================================    ===================================================

No person has been  authorized  in  connection  with
the offering made hereby to give any  information or                   Amscan Holdings, Inc.
to  make  any   representations   other  than  those
contained in this  Prospectus and, if given or made,
such  information  or  representation  must  not  be              9 7/8% Senior Subordinated Notes
relied   upon  as  having  been   authorized.   This                          due 2007
Prospectus  does not  constitute an offer to sell or        ($110,000,000 principal amount outstanding)
a  solicitation  of an offer  to buy any  securities
other than the  securities to which it relates or an
offer  to sell or the  solicitation  of an  offer to
buy such  securities in any  circumstances  in which
such offer or solicitation is unlawful.  Neither the
delivery  of  this   Prospectus  or  any  sale  made
hereunder  shall,  under any  circumstances,  create
any  implication  that  the  information   contained
herein is correct as of any date  subsequent  to the
date hereof.

                 -----------------

                 TABLE OF CONTENTS

                                           Page
Available Information..........            iii 
Prospectus Summary.............               1 
Risk Factors...................              14                          _________________

                                                                  [AMSCAN THE PARTY PEOPLE LOGO]
The Transaction................              20                          _________________
Capitalization.................              22 
Transaction Pro Forma Consolidated
  Financial Data (Unaudited)...              23 
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...................              29
Business.......................              40
Management.....................              49
Ownership of Capital Stock.....              58
Description of Senior Debt.....              59
Description of Notes...........              62
Description of Certain Federal Income
  Tax Consequences of an Investment in
  the Notes....................              88
Plan of Distribution...........              91
Experts........................              91
Validity of the Notes..........              91
Index to Financial Statements..             F-1




=====================================================   ====================================================


</TABLE>



<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Section  145 of the  General  Corporation  Law of the State of Delaware
(the "DGCL")  provides that a corporation may indemnify any person who was or is
a party  or is  threatened  to be made a party  to any  threatened,  pending  or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that such person is or was a director,  officer,  employee or
agent of the corporation, or is or was serving at the request of the corporation
in such capacity at another corporation,  partnership,  joint venture,  trust or
other enterprise, against expenses (including attorneys' fees), judgments, fines
and amounts paid in settlement  actually and reasonably  incurred by such person
in connection with such action,  suit or proceeding if such person acted in good
faith and in a manner such person reasonably believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe that such person's conduct was
unlawful.

         Section 145 of the DGCL also provides that a corporation  may indemnify
any  person  who  was or is a party  or  threatened  to be  made a party  to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person  acted  in  any of the  capacities  set  forth  above,  against  expenses
(including  attorneys' fees) actually and reasonably  incurred by such person in
connection  with the defense or settlement of such action or suit if such person
acted under similar standards,  except that no indemnification  shall be made in
respect of any claim,  issue or matter as to which such  person  shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
Court of Chancery  or the court in which such  action or suit was brought  shall
determine upon  application  that,  despite the adjudication of liability but in
view of all the  circumstances of the case, such person is fairly and reasonably
entitled  to  indemnity  for such  expenses  which the Court of Chancery or such
other court shall deem proper.

         Section  145 of the  DGCL  also  provides  that  to the  extent  that a
director,  officer,  employee or agent of a  corporation  is  successful  on the
merits or  otherwise  in the  defense of any  action  referred  to above,  or in
defense of any claim,  issue or matter therein,  the corporation  must indemnify
such person against expenses (including attorneys' fees) actually and reasonably
incurred by such person in connection therewith.

         In accordance  with Section 145 of the DGCL, the  Registrant's  By-laws
provide that the Registrant will indemnify,  to the maximum extent  permitted by
applicable  law, any person who was or is a party, or is threatened to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether civil, criminal,  administrative or investigative,  including any action
by or in the right of the  Registrant  to  procure a judgment  in its favor,  by
reason of the fact that such person is or was a director,  officer,  employee or
agent of the Registrant or is or was serving at the request of the Registrant as
a  director,  officer,  employee or agent of another  corporation,  partnership,
joint venture, trust or other enterprise, against expenses (including attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by such person in connection with such action, suit or proceeding.

         The  Registrant's  By-laws also provide  that  expenses  incurred by an
officer or director in defending an action,  suit or proceeding  will be paid by
the  Registrant  in advance of the final  disposition  of such  action,  suit or
proceeding upon receipt of an undertaking by or on behalf of such person seeking
indemnification  to repay such  amount in the event that it shall be  ultimately
determined  that such person is not entitled to be indemnified by the Registrant
by law or pursuant to the Registrant's  By-laws. The Registrant's By-laws define
the term  "expenses"  to  include,  without  limitation,  costs of and  expenses
incurred in connection with or in preparation for litigation,  attorneys'  fees,
judgments, fines, penalties, amounts paid in settlement, excise taxes in respect
of any  employee  benefit  plan of the  Registrant,  and  interest on any of the
foregoing.

         Section  102(b)(7) of the DGCL permits a corporation  to provide in its
certificate  of  incorporation  that a director  of a  corporation  shall not be
personally  liable to the corporation or its  stockholders  for monetary damages
for breach of fiduciary  duty as a director,  except for  liability  (i) for any
breach of the directors' duty of loyalty to the corporation or its stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation of law,  (iii) under Section 174 of the DGCL
(regarding certain illegal distributions) or (iv) for any transaction from which
the director derived an improper personal benefit. The Registrant's  Certificate
of  Incorporation  provides  that the  personal  liability  of the  Registrant's
directors to the Registrant or any of its



                                      II-1
<PAGE>



stockholders  for monetary damages for breach of fiduciary duty by such director
as a director is limited to the fullest extent permitted by Delaware law.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
       

   (a) Exhibits.

   
                *2.1    Agreement  and  Plan  of  Merger,  by and  among  Amscan
                        Holdings, Inc. and Confetti Acquisition,  Inc., dated as
                        of August 10, 1997.
                *3.1    Certificate of Incorporation of Amscan Holdings, Inc.
                *3.2    Amended By-Laws of Amscan Holdings, Inc.
                *3.3    Certificate of Incorporation of Amscan Inc.
                *3.4    By-Laws of Amscan Inc.
                *3.5    Restated Articles of Incorporation of Trisar, Inc.
                *3.6    By-Laws of Trisar, Inc.
                *3.7    Original Articles of Incorporation of Am-Source, Inc.
                *3.8    By-Laws of Am-Source Inc.
                *3.9    Certificate of Incorporation of SSY Realty Corp.
                *3.10   By-Laws of SSY Realty Corp.
                *3.11   Certificate of Incorporation of JCS Realty Corp.
                *3.12   By-Laws of JCS Realty Corp.
                3.13    Amended    Articles   of    Incorporation   of   Anagram
                        International,   Inc.   (incorporated  by  reference  to
                        Exhibit 3.1 to the Company's Current Report on 8-K filed
                        September 25, 1998 (Commission File No. 000-21827)).
                3.14    By-Laws of Anagram International,  Inc. (incorporated by
                        reference to Exhibit 3.2 to the Company's Current Report
                        on 8-K filed  September  25, 1998  (Commission  File No.
                        000-21827)).
                3.15    Articles  of  Incorporation  of  Anagram   International
                        Holdings, Inc. (incorporated by reference to Exhibit 3.3
                        to the  Company's Current Report on  8-K filed September
                        25, 1998 (Commission File No. 000-21827)).
                3.16    By-Laws  of   Anagram   International   Holdings,   Inc.
                        (incorporated   by  reference  to  Exhibit  3.4  to  the
                        Company's  Current  Report  on  8-K filed  September 25,
                        1998 (Commission File No. 000-21827)).
                3.17    Articles of  Organization of Anagram  International  LLC
                        (incorporated   by  reference  to  Exhibit  3.5  to  the
                        Company's  Current  Report  on 8-K filed  September  25,
                        1998 (Commission File No. 000-21827)).
                3.18    Operating  Agreement  of  Anagram   International,   LLC
                        (incorporated   by  reference  to  Exhibit  3.6  to  the
                        Company's  Current   Report  on 8-K filed  September 25,
                        1998 (Commission File No. 000-21827)).
                3.19    Certificate   of   Formation  of  Anagram  Eden  Prairie
                        Property  Holdings  LLC  (incorporated  by  reference to
                        Exhibit  3.7  to  the  Company's  Current  Report on 8-K
                        filed   September   25,   1998   (Commission   File  No.
                        000-21827)).
                *4.1    Indenture,  dated as of December 19, 1997,  by and among
                        the  Company,  the  Guarantors  named  therein  and  IBJ
                        Schroder Bank & Trust Company with respect to the Senior
                        Subordinated Notes.
                4.2     Supplemental Indenture,  dated as of September 17, 1998,
                        by  and  among  Anagram  International,   Inc.,  Anagram
                        International Holdings,  Inc., Anagram International LLC
                        and Anagram Eden Prairie  Property  Holdings LLC and IBJ
                        Schroder Bank & Trust Company, as Trustee  (incorporated
                        by  reference  to Exhibit 4.1 to the  Company's  Current
                        Report  on  8-K filed  September  25,  1998  (Commission
                        File No. 000-21827)).
                4.3     Senior Subordinated Guarantee, dated as of September 17,
                        1998,   by   Anagram   International,    Inc.,   Anagram
                        International Holdings, Inc., Anagram International, LLC
                        and  Anagram   Eden   Prairie   Property   Holdings  LLC
                        (incorporated   by  reference  to  Exhibit  4.2  to  the
                        Company's  Current  Report  on  8-K filed  September 25,
                        1998 (Commission File No. 000-21827)).
    


                                      II-2
<PAGE>


                *5.1    Opinion of Wachtell, Lipton, Rosen & Katz.
                *10.1   Exchange and Registration Rights Agreement,  dated as of
                        December 19, 1997, by and among the Company and Goldman,
                        Sachs & Co.
   
                *10.2   Amended and Restated  Revolving  Loan Credit  Agreement,
                        dated as of September 17, 1998,  among the Company,  the
                        financial  institutions parties thereto,  Goldman, Sachs
                        Credit Partners L.P., as arranger and syndication agent,
                        and  Fleet   National  Bank  as   administrative   agent
                        (incorporated  by  reference  to  Exhibit  10.1  to  the
                        Company's  Current  Report  on  8-K filed  September 25,
                        1998 (Commission File No. 000-21827)).
                *10.3   Amended and Restated AXEL Credit Agreement,  dated as of
                        September  17, 1998,  among the Company,  the  financial
                        institutions  parties  thereto,  Goldman,  Sachs  Credit
                        Partners L.P., as arranger and  syndication  agent,  and
                        Fleet    National   Bank   as    administrative    agent
                        (incorporated  by  reference  to  Exhibit  10.2  to  the
                        Company's  Current  Report  on  8-K filed  September 25,
                        1998 (Commission File No. 000-21827)).
    
                *10.4   Stockholders' Agreement,  dated as of December 19, 1997,
                        by and among the Company and the Stockholders thereto.
   
                *10.5   Employment  Agreement,  dated as of August 10, 1997,  by
                        and between the Company and Gerald C. Rittenberg.
                *10.6   Employment  Agreement,  dated as of August 10, 1997,  by
                        and between the Company and James M. Harrison.
                10.7    Employment  Agreement,  dated as of October 4, 1996,  by
                        and   between   the   Company   and  William  S.  Wilkey
                        (incorporated  by  reference  to  Exhibit  10(e)  to the
                        Company's  Registration  Statement on Form S-1 (File No.
                        333-14107)).
                10.8    Amscan   Holdings,   Inc.  1997  Stock   Incentive  Plan
                        (contained in Exhibit 10.4).
    
                12.1    Statement re computation of ratios.
   
                21.1    Subsidiaries  of  the  Company.
    
                23.1    Consent of KPMG Peat Marwick LLP.
                23.2    Consent of Wachtell,  Lipton, Rosen & Katz (contained in
                        Exhibit 5.1).
   
                *24.1   Powers  of  Attorney   applicable  to  the  Registration
                        Statement filing.
                24.2    Powers of Attorney additionally applicable to the filing
                        contained herein.
    
                *25.1   Statement of Eligibility and Qualification of Trustee on
                        Form T-1 of IBJ Schroder  Bank & Trust Company under the
                        Trust Indenture Act of 1939.

- -----------------------------

* Previously filed

ITEM 22.  UNDERTAKINGS.

        The undersigned Registrant hereby undertakes:

   (a) (1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement:

      (i) To  include  any  prospectus  required  by  Section  10(a)(3)  of  the
   Securities Act of 1933;

      (ii) To reflect in the  prospectus  any facts or events  arising after the
   effective date of the registration  statement (or most recent  post-effective
   amendment  thereof)  which,  individually  or in the  aggregate,  represent a
   fundamental   change  in  the  information  set  forth  in  the  registration
   statement.  Notwithstanding the foregoing, any increase or decrease in volume
   of securities  offered (if the total dollar value of securities offered would
   not exceed that which was  registered) and any deviation from the low or high
   and of the estimated  maximum  offering range may be reflected in the form of
   prospectus  filed  with the  Commission  pursuant  to Rule  424(b) if, in the
   aggregate,  the changes in volume and price represent no more than 20 percent
   change in the maximum aggregate  offering price set forth in the "Calculation
   of Registration Fee" table in the effective registration statement.


                                      II-3
<PAGE>


      (iii) To include  any  material  information  with  respect to the plan of
   distribution not previously  disclosed in the  registration  statement or any
   material change to such information in the registration statement.

   (2) That, for the purpose of determining  any liability  under the Securities
Act of 1933,  each  such  posteffective  amendment  shall be  deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

   (3) To remove from registration by means of a post-effective amendment any of
the securities  being  registered  which remain unsold at the termination of the
offering.

   (b) To respond to requests for information  that is incorporated by reference
into the prospectus pursuant to Item 4, 10(b), 11 or 13 of this form, within one
business day of receipt of such request, and to send the incorporated  documents
by first class mail or other  equally  prompt means.  This includes  information
contained  in  documents   filed   subsequent  to  the  effective  date  of  the
registration statement through the date of responding to the request.

   (c)  To  supply  by  means  of a  post-effective  amendment  all  information
concerning a transaction,  and the company being acquired involved therein, that
was not the subject of and included in the registration statement when it became
effective.



                                      II-4
<PAGE>



                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.

                              AMSCAN HOLDINGS, INC.


                              By: /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: President


        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.

                          Name                           Title
              --------------------------  ----------------------------------

                           *              Chief Executive Officer and Director


              --------------------------
              Gerald C. Rittenberg

                           *              President, Chief Financial
                                          Officer, Treasurer and Director

              --------------------------
              James M. Harrison

                           *              Secretary and Controller


              --------------------------
              Michael A. Correale

                           *              Chairman of the Board and Director


              --------------------------
              Terence M. O'Toole

                           *              Director


              --------------------------
              Sanjeev K. Mehra

                           *              Director


              --------------------------
              Joseph P. DiSabato


           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact




                                      II-5
<PAGE>





                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.

                              AMSCAN INC.


                              By:  /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Secretary


        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.

                          Name                           Title
              --------------------------  ----------------------------------

                           *              President and Director


              --------------------------
              Gerald C. Rittenberg

                           *              Executive Vice President, Secretary
                                          and Director

              --------------------------
              James M. Harrison

                           *              Vice President, Treasurer and Director


              --------------------------
              Michael A. Correale


           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact





                                      II-6
<PAGE>





                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.

                              TRISAR, INC.


                              By: /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Secretary



        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.

                          Name                           Title
              --------------------------  ----------------------------------

                           *              President and Director


              --------------------------
              Gerald C. Rittenberg

                           *              Treasurer, Secretary and Director


              --------------------------
              James M. Harrison

                           *              Assistant Treasurer and Director


              --------------------------
              Michael A. Correale


           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact



                                      II-7
<PAGE>



                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.

                              AM-SOURCE, INC.


                              By:

                                 /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Secretary



        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.

                          Name                           Title
              --------------------------  ----------------------------------

                           *              President


              --------------------------
              Gerald C. Rittenberg

                           *              Treasurer and Secretary


              --------------------------
              James M. Harrison

                           *              Assistant Treasurer


              --------------------------
              Michael A. Correale


           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact



                                      II-8
<PAGE>



                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.

                              SSY REALTY CORP.


                              By: /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Secretary


        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.

                          Name                           Title
              --------------------------  ----------------------------------

                           *              President and Director


              --------------------------
              Gerald C. Rittenberg

                           *              Treasurer, Secretary and Director


              --------------------------
              James M. Harrison

                           *              Assistant Treasurer and Director


              --------------------------
              Michael A. Correale


           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact



                                      II-9
<PAGE>



                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.

                              JCS REALTY CORP.


                              By: /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Secretary


        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.

                          Name                           Title
              --------------------------  ----------------------------------

                           *              President and Director


              --------------------------
              Gerald C. Rittenberg

                           *              Treasurer, Secretary and Director


              --------------------------
              James M. Harrison

                           *              Assistant Treasurer and Director


              --------------------------
              Michael A. Correale


           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact



                                     II-10
<PAGE>



                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.


                              ANAGRAM INTERNATIONAL, INC.


                              By: /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Senior Vice President Treasurer
                                        and Chief Financial Officer



        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.


                          Name                           Title
              --------------------------  ----------------------------------

                           *              President


              --------------------------
              Gary Kieves

                           *              Senior Vice President, Assistant
                                          Treasurer, Assistant Secretary and
                                          Director

              --------------------------
              Gerald C. Rittenberg

                           *              Senior Vice President, Treasurer,
                                          Chief Financial Officer and Director

              --------------------------
              James M. Harrison

                           *              Vice President, Assistant Treasurer,
                                          Secretary, and Director

              --------------------------
              Michael A. Correale


           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact



                                     II-11
<PAGE>



                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.


                              ANAGRAM INTERNATIONAL
                              HOLDINGS, INC.


                              By: /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Senior Vice President, Treasurer
                                        and Chief Financial Officer


        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.


                          Name                           Title
              --------------------------  ----------------------------------

                           *              President, Chief Executive Officer
                                          and Director

              --------------------------
              Gerald C. Rittenberg

                           *              Senior Vice President, Treasurer, 
                                          Chief Financial Officer and Director

              --------------------------
              James M. Harrison



           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact



                                     II-12
<PAGE>



                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.


                              ANAGRAM EDEN PRAIRIE
                              PROPERTY HOLDINGS LLC


                              By ANAGRAM INTERNATIONAL INC.,
                                 its Sole Member

                                                  *

                              By: /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Senior Vice President, Treasurer
                                        and Chief Financial Officer


        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.


                          Name                           Title
              --------------------------  ----------------------------------

                           *              President


              --------------------------
              Gary Kieves

                           *              Senior Vice President, Assistant
                                          Treasurer, Assistant Secretary and
                                          Director

              --------------------------
              Gerald C. Rittenberg

                           *              Senior Vice President Treasurer,
                                          Chief Financial Officer and Director

              --------------------------
              James M. Harrison

                           *              Vice President, Assistant Treasurer,
                                          Secretary, and Director

              --------------------------
              Michael A. Correale



           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact



                                     II-13
<PAGE>



                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly caused this  Post-Effective  Amendment to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Elmsford, New York, on September 30, 1998.


                              ANAGRAM INTERNATIONAL, LLC


                              By: /s/ James M. Harrison
                                 --------------------------------------
                                 Name:  James M. Harrison
                                 Title: Manager



        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on September 30, 1998.


                          Name                           Title
              --------------------------  ----------------------------------

                           *              Manager


              --------------------------
              Gerald C. Rittenberg

                           *              Manager (and principal financial
                                          and accounting officer)

              --------------------------
              James M. Harrison

                           *              Manager


              --------------------------
              Michael A. Correale

                           *              Manager


              --------------------------
              Gary Kieves

                           *              Manager


              --------------------------
              James Plutt


           By: /s/ James M. Harrison
              --------------------------
              James M. Harrison
              Attorney-In-Fact



                                     II-14
<PAGE>



                                  EXHIBIT INDEX

                                                                    Sequentially
                                                                      Numbered
                                                                        Page

              *2.1   Agreement  and Plan of Merger,  by and among
                     Amscan    Holdings,    Inc.   and   Confetti
                     Acquisition,  Inc.,  dated as of August  10,
                     1997.
              *3.1   Certificate  of   Incorporation   of  Amscan
                     Holdings, Inc.
              *3.2   Amended By-Laws of Amscan Holdings, Inc.
              *3.3   Certificate of  Incorporation of Amscan Inc.
                     *3.4 By-Laws of Amscan Inc.
              *3.5   Restated   Articles  of   Incorporation   of
                     Trisar, Inc.
              *3.6   By-Laws of Trisar, Inc.
              *3.7   Original   Articles  of   Incorporation   of
                     Am-Source, Inc.
              *3.8   By-Laws of Am-Source Inc.
              *3.9   Certificate of  Incorporation  of SSY Realty
                     Corp.
              *3.10  By-Laws of SSY Realty Corp.
              *3.11  Certificate of  Incorporation  of JCS Realty
                     Corp.
              *3.12  By-Laws of JCS Realty Corp.
              3.13   Amended Articles of Incorporation of Anagram
                     International,    Inc.    (incorporated   by
                     reference  to Exhibit  3.1 to the  Company's
                     Current Report on  8-K  filed  September 25,
                     1998 (Commission File No. 000-21827)).
              3.14   By-Laws  of  Anagram   International,   Inc.
                     (incorporated by reference to Exhibit 3.2 to
                     the Company's  Current Report  on  8-K filed
                     September  25,  1998  (Commission  File  No.
                     000-21827)).
              3.15   Articles   of   Incorporation   of   Anagram
                     International  Holdings,  Inc. (incorporated
                     by reference to Exhibit 3.3 to the Company's
                     Current Report  on  8-K filed  September 25,
                     1998 (Commission File No. 000-21827)).
              3.16   By-Laws of Anagram  International  Holdings,
                     Inc.  (incorporated  by reference to Exhibit
                     3.4 to the  Company's  Current Report on 8-K
                     filed  September 25, 1998  (Commission  File
                     No. 000-21827)).
              3.17   Articles   of    Organization   of   Anagram
                     International    LLC    (incorporated    by
                     reference  to Exhibit  3.5 to the  Company's
                     Current Report on 8-K dated September 24,
                     1998 (Commission File No. 000-21827)).
              3.18   Operating Agreement of Anagram International
                     LLC  (incorporated  by  reference to Exhibit
                     3.6 to the Company's  Current  Report on 8-K
                     filed  September 25, 1998  (Commission  File
                     No. 000-21827)).
              3.19   Certificate  of  Formation  of Anagram  Eden
                     Prairie Property  Holdings  LLC (incorporated
                     by reference to Exhibit 3.7 to the Company's
                     Current Report  on  8-K filed  September 25,
                     1998 (Commission File No. 000-21827)).
              *4.1   Indenture, dated as of December 19, 1997, by
                     and among the Company,  the Guarantors named
                     therein  and  IBJ  Schroder   Bank  &  Trust
                     Company   with   respect   to   the   Senior
                     Subordinated Notes.
              4.2    Supplemental   Indenture,    dated   as   of
                     September  17,  1998,  by and among  Anagram
                     International,  Inc., Anagram  International
                     Holdings,  Inc.,  Anagram  International LLC
                     and Anagram Eden Prairie  Property  Holdings
                     LLC and IBJ Schroder  Bank & Trust  Company,
                     as Trustee  (incorporated  by  reference  to
                     Exhibit 4.1 to the Company's  Current Report
                     on    8-K    filed    September   25,   1998
                     (Commission File No. 000-21827)).
              4.3    Senior Subordinated  Guarantee,  dated as of
                     September     17,    1998,     by    Anagram
                     International,  Inc., Anagram  International
                     Holdings,  Inc., Anagram International,  LLC
                     and Anagram Eden Prairie  Property  Holdings
                     LLC  (incorporated  by  reference to Exhibit
                     4.2 to the Company's Current Report  on  8-K
                     filed  September 25, 1998  (Commission  File
                     No. 000-21827)).
              *5.1   Opinion of Wachtell, Lipton, Rosen & Katz.
              *10.1  Exchange and Registration  Rights Agreement,
                     dated as of December 19, 1997,  by and among
                     the Company and Goldman, Sachs & Co.


<PAGE>


              *10.2  Amended and Restated  Revolving  Loan Credit
                     Agreement,  dated as of September  17, 1998,
                     among    the    Company,    the    financial
                     institutions parties thereto, Goldman, Sachs
                     Credit   Partners   L.P.,  as  arranger  and
                     syndication  agent,  and Fleet National Bank
                     as  administrative  agent  (incorporated  by
                     reference to Exhibit  10.1 to the  Company's
                     Current Report  on  8-K filed  September 25,
                     1998 (Commission File No. 000-21827)).
              *10.3  Amended and Restated AXEL Credit  Agreement,
                     dated as of September  17,  1998,  among the
                     Company, the financial  institutions parties
                     thereto,   Goldman,  Sachs  Credit  Partners
                     L.P., as arranger and syndication agent, and
                     Fleet National Bank as administrative  agent
                     (incorporated  by  reference to Exhibit 10.2
                     to  the  Company's  Current  Report  on  8-K
                     filed  September 25, 1998  (Commission  File
                     No. 000-21827)).
              *10.4  Stockholders'   Agreement,   dated   as   of
                     December 19, 1997,  by and among the Company
                     and the Stockholders thereto.
              *10.5  Employment Agreement, dated as of August 10,
                     1997,  by and between the Company and Gerald
                     C. Rittenberg.
              *10.6  Employment Agreement, dated as of August 10,
                     1997,  by and  between the Company and James
                     M. Harrison.
              10.7   Employment Agreement, dated as of October 4,
                     1996, by and between the Company and William
                     S.  Wilkey.  (incorporated  by  reference to
                     Exhibit 10(e) to the Company's  Registration
                     Statement on Form S-1 (File No. 333-14107))
              10.8   Amscan  Holdings,  Inc. 1997 Stock Incentive
                     Plan (contained in Exhibit 10.4).
              12.1   Statement re computation of ratios.
              21.1   Subsidiaries   of  the  Company.
              23.1   Consent of KPMG Peat Marwick LLP.
              23.2   Consent of  Wachtell,  Lipton,  Rosen & Katz
                     (contained in Exhibit 5.1).
              *24.1  Powers  of   Attorney   applicable   to  the
                     Registration Statement filing.
              24.2   Powers of Attorney  additionally  applicable
                     to the filing contained herein.
              *25.1  Statement of Eligibility  and  Qualification
                     of Trustee on Form T-1 of IBJ Schroder  Bank
                     & Trust  Company  under the Trust  Indenture
                     Act of 1939.



                                                                   EXHIBIT 12.1

                              AMSCAN HOLDINGS, INC.
                        RATIO OF INCOME TO FIXED CHARGES
                    (Dollars in thousands, except ratio data)

<TABLE>
<CAPTION>
                                                                                                 Transaction
                                                            Years Ended December 31,              Pro Forma
                                     -----------------------------------------------------------------------
                                       1993        1994         1995        1996        1997          1997
                                     --------    --------    ---------   ---------   ----------   ----------
Earnings:
<S>                                 <C>          <C>         <C>         <C>          <C>          <C>   
Income (loss) before taxes and
  minority interests                $ 9,104      $10,591     $ 19,206    $ 5,732      $ 7,676      $ 11,285
Add: fixed charges                    3,358        4,719        6,874      8,735        6,512        25,235
                                    --------     --------    ---------   --------     --------     -------- 

Earnings, as adjusted               $12,462      $15,310     $ 26,080    $14,467      $14,188      $ 13,950
                                    ========     ========    =========   ========     ========     ======== 

Computation of fixed charges:
  Interest expense                  $ 2,711      $ 3,971     $  6,025    $ 6,968      $ 4,231      $ 22,954
  Interest portion of rental 
    expense                             647          748          849      1,767        2,281         2,281
                                    --------     --------    ---------   --------     --------     -------- 
    Total fixed charges             $ 3,358      $ 4,719     $  6,874    $ 8,735      $ 6,512      $ 25,235
                                    ========     ========    =========   ========     ========     ======== 

Ratio of earnings to fixed charges     3.7x        3.2x         3.8x        1.7x        2.2x         0.6x
</TABLE>


<TABLE>
<CAPTION>
                                                                        TRANSACTION
                                                                         PRO FORMA
                                                                         ---------
                                                                          TWELVE
                                                                       MONTHS ENDED
                                        SIX MONTHS ENDED JUNE 30,        JUNE 30,
                                       ----------------------------    -------------
                                           1997            1998             1998
                                       ------------    ------------    -------------
Earnings:
<S>                                    <C>             <C>             <C>  
Income (loss) before taxes and 
 minority interests                    $  17,508       $   3,985       $ (14,816)
Add: fixed charges                         2,999          12,412          25,061
                                       ------------    ------------    -------------

Earnings, as adjusted                  $  20,507       $  16,397       $  10,245
                                       ============    ============    =============

Computation of fixed charges:
  Interest expense                     $   1,931       $  11,354       $  22,789
  Interest portion of rental expense       1,068           1,058           2,272
                                       ------------    ------------    -------------
    Total fixed charges                $   2,999       $  12,412       $  25,061
                                       ============    ============    =============

Ratio of earnings to fixed charges         6.8x            1.3x             0.4x
</TABLE>




                                                                   EXHIBIT 21.1






                                                          State or Other
                                                          Jurisdiction of
                                                          Incorporation or
        Name, Address and Telephone Number                Organization
        ----------------------------------                ------------

        Amscan Inc.....................................   New York
        Trisar, Inc....................................   California
        Am-Source, Inc.................................   Rhode Island
        SSY Realty Corp................................   New York
        JCS Realty Corp................................   New York
        Anagram International, Inc.....................   Minnesota
        Anagram International Holdings, Inc............   Minnesota
        Anagram International, LLC.....................   Nevada
        Anagram Eden Prairie Property Holdings LLC.....   Delaware



- --------

*   The address of each of these  subsidiaries is 80 Grasslands Road,  Elmsford,
    New York 10523. Their telephone number is (914) 345-2020.



                                                                    EXHIBIT 23.1



                         Consent of Independent Auditors
                         -------------------------------




The Board of Directors and Stockholders
Amscan Holdings, Inc.


We consent to the use of our report dated February 13, 1998 on the  consolidated
balance sheets of Amscan Holdings, Inc. as of December 31, 1997 and 1996 and the
consolidated statements of operations,  stockholders' (deficit) equity, and cash
flows and the  schedule-valuation  and qualifying accounts,  for the years ended
December 31, 1997,  1996 and 1995 included  herein,  and to the reference to our
firm under the heading "Experts" in the Registration Statement No. 333-45457 and
related prospectus.


                                            /s/ KPMG Peat Marwick LLP
                                            -------------------------


Stamford, Connecticut
September 28, 1998






                                                                   EXHIBIT 24.2

                           ANAGRAM INTERNATIONAL, INC.
                                POWER OF ATTORNEY



Know all men by these  presents,  that each  director  and  officer  of  Anagram
International, Inc. whose signature appears below constitutes and appoints James
M. Harrison,  with full power to act, his true and lawful  attorney-in-fact  and
agent,  with full and several  power of  substitution,  for him and in his name,
place  and  stead,  in any and all  capacities,  to sign any or all  amendments,
including other post-effective amendments, and supplements to the post-effective
amendment to the  registration  statement on Form S-4 to be filed initially with
the  Securities and Exchange  Commission on or about  September 30, 1998, and to
file the same,  with all  exhibits  thereto and other  documents  in  connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorney-in-fact  and agent, full power and authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or any of them, or his substitute or substitutes, may lawfully do or cause to be
done by virtue hereof.

Date:   September 30, 1998


Name                          Title

/s/ Gerald C. Rittenberg      Senior Vice President, Assistant Treasurer,
- ---------------------------   Assistant Secretary and Director
Gerald C. Rittenberg

/s/ James M. Harrison         Senior Vice President, Treasurer, Chief Financial
- ---------------------------   Officer and Director
James M. Harrison

/s/ Michael A. Correale       Vice President, Assistant Treasurer and Secretary
- ---------------------------
Michael A. Correale




<PAGE>



                      ANAGRAM INTERNATIONAL HOLDINGS, INC.
                                POWER OF ATTORNEY



Know all men by these  presents,  that each  director  and  officer  of  Anagram
International  Holdings,  Inc. whose  signature  appears below  constitutes  and
appoints  James  M.  Harrison,  with  full  power to act,  his  true and  lawful
attorney-in-fact and agent, with full and several power of substitution, for him
and in his name, place and stead, in any and all capacities,  to sign any or all
amendments,  including other post-effective  amendments,  and supplements to the
post-effective  amendment to the registration  statement on Form S-4 to be filed
initially with the Securities and Exchange  Commission on or about September 30,
1998,  and to file the same,  with all exhibits  thereto and other  documents in
connection therewith, with the Securities and Exchange Commission, granting unto
said attorney-in-fact and agent, full power and authority to do and perform each
and every  act and thing  requisite  and  necessary  to be done in and about the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or any of them, or his substitute or substitutes, may lawfully do or cause to be
done by virtue hereof.

Date:   September 30, 1998


Name                          Title

/s/ Gerald C. Rittenberg      President, Chief Executive Officer and Director
- ---------------------------
Gerald C. Rittenberg

/s/ James M. Harrison         Senior Vice President, Chief Financial Officer,
- ---------------------------   Treasurer and Director
James M. Harrison

/s/ Michael A. Correale       Vice President, Assistant Treasurer and Secretary
- ---------------------------
Michael A. Correale



<PAGE>


                           ANAGRAM INTERNATIONAL, LLC
                                POWER OF ATTORNEY



Know all men by these  presents,  that each  director  and  officer  of  Anagram
International, LLC whose signature appears below constitutes and appoints James
M. Harrison,  with full power to act, his true and lawful  attorney-in-fact  and
agent,  with full and several  power of  substitution,  for him and in his name,
place  and  stead,  in any and all  capacities,  to sign any or all  amendments,
including other post-effective amendments, and supplements to the post-effective
amendment to the  registration  statement on Form S-4 to be filed initially with
the  Securities and Exchange  Commission on or about  September 30, 1998, and to
file the same,  with all  exhibits  thereto and other  documents  in  connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorney-in-fact  and agent, full power and authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or any of them, or his substitute or substitutes, may lawfully do or cause to be
done by virtue hereof.

Date:   September 30, 1998


Name                                    Title

/s/ Gerald C. Rittenberg                Manager
- ------------------------------
Gerald C. Rittenberg

/s/ James M. Harrison                   Manager
- ------------------------------
James M. Harrison

/s/ Michael A. Correale                 Manager
- ------------------------------
Michael A. Correale



<PAGE>


                   ANAGRAM EDEN PRAIRIE PROPERTY HOLDINGS, LLC
                                POWER OF ATTORNEY


Know all men by these  presents,  that each  manager  of  Anagram  Eden  Prairie
Property  Holdings,  LLC whose signature  appears below constitutes and appoints
James M. Harrison,  with full power to act, his true and lawful attorney-in-fact
and agent, with full and several power of substitution, for him and in his name,
place  and  stead,  in any and all  capacities,  to sign any or all  amendments,
including other post-effective amendments, and supplements to the post-effective
amendment to the  registration  statement on Form S-4 to be filed initially with
the  Securities and Exchange  Commission on or about  September 30, 1998, and to
file the same,  with all  exhibits  thereto and other  documents  in  connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorney-in-fact  and agent, full power and authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or any of them, or his substitute or substitutes, may lawfully do or cause to be
done by virtue hereof.

Date:   September 30, 1998


Name                                    Title

/s/ Gerald C. Rittenberg                Senior Vice President, Assistant
- ------------------------------          Treasurer, Assistant Secretary and
Gerald C. Rittenberg                    Director of sole member

/s/ James M. Harrison                   Senior Vice President, Treasurer, Chief
- ------------------------------          Financial Officer and Director of sole
James M. Harrison                       member

/s/ Michael A. Correale                 Vice President, Assistant Treasurer,
- ------------------------------          Secretary and Director of sole member
Michael A. Correale




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission